AMERICAN CHURCH MORTGAGE CO
S-11/A, 1997-08-18
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: DAVIS INTERNATIONAL SERIES INC, 485BPOS, 1997-08-18
Next: ACACIA RESEARCH CORP, S-3, 1997-08-18



    As filed with the Securities and Exchange Commission on August 12, 1997.

                           Registration No. 333-27601



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                 AMENDMENT NO. 1
                                       TO

                                    FORM S-11




                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933



                        AMERICAN CHURCH MORTGAGE COMPANY
        (Exact name of registrant as specified in governing instruments)

                            10237 Yellow Circle Drive
                           Minnetonka, Minnesota 55343
             (Address of principal executive offices of registrant)

                  David G. Reinhart, Vice-President & Secretary
                        American Church Mortgage Company
                            10237 Yellow Circle Drive
                           Minnetonka, Minnesota 55343
                     (Name and address of agent for service)

                                   Copies to:

                             Philip T. Colton, Esq.
                                Maun & Simon, PLC
                        2000 Midwest Plaza Building West
                                801 Nicollet Mall
                              Minneapolis, MN 55402
                              (Counsel for Company)


        Approximate date of commencement of proposed sale to the public: As soon
   as practicable after the Registration Statement becomes effective.





         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to said Section 8(a)
may determine.


<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                     PART 1
                       INFORMATION REQUIRED IN PROSPECTUS

                              CROSS REFERENCE SHEET
                    Required by Item 501(b) of Regulation S-K
<TABLE>
<CAPTION>
Item Number and Caption in Form S-11                             Heading in Prospectus
<S>      <C>                                                     <C>
1.       Forepart of Registration Statement and                  Cover Page of Registration Statement; Outside Cover
         Outside Front Cover Page of Prospectus.                 Page of Prospectus


2.       Inside Front and Outside Back Cover Pages               Inside Front and Outside Back Cover Pages of
         of Prospectus                                           Prospectus

3.       Summary Information, Risk Factors and                   Front Cover Page; Prospectus Summary;
         Ratio of Earnings to Fixed Charges                      Risk Factors

4.       Determination of Offering Price                         Front Cover Page (Notes to table)

5.       Dilution                                                Not Applicable

6.       Selling Security Holders                                Not Applicable

7.       Plan of Distribution                                    Front and Inside Front Cover Page;
                                                                 Plan of Distribution

8.       Use of Proceeds                                         Use of Proceeds; Business of the Company Financing
                                                                 Business

9.       Selected Financial Data                                 Summary--Summary Financial Information;
                                                                 Capitalization; Selected Financial Data.

10.      Management's Discussion and Analysis of                 Management's Discussion and Analysis of Financial
         Financial Condition and Results of                      Condition and Results of Operations
         Operations

11.      General Information as to Registrant                    Business of the Company; Management; Security
                                                                 Ownership of Management and Others; Certain
                                                                 Relationships and Transactions with Management;
                                                                 Description of Capital Stock

12.      Policy with Respect to Certain Activities               Business of the Company--The Proposed Business
                                                                 Activities; --Financing Business; --Mortgage Loan
                                                                 Processing and Underwriting; --Loan Funding and
                                                                 Bank Borrowing; --Financing Policies; --Prohibited
                                                                 Investments and Activities; --Policy Changes;
                                                                 Prospectus Summary--Business Objectives and
                                                                 Policies

13.      Investment Policies of Registrant                       Business of the Company--Financing Policies;
                                                                 Prospectus Summary--Business Objectives and
                                                                 Policies

14.      Description of Real Estate                              Not Applicable

</TABLE>

                                        2

<PAGE>


<TABLE>
<CAPTION>
Item Number and Caption in Form S-11                             Heading in Prospectus
<S>      <C>                                                     <C>
15.      Operating Data                                          Not Applicable

16.      Tax Treatment of Registrant and Its Security            Summary--Tax Status of Company; Risk Factors--
         Holders                                                 Risks Related to Federal Income Taxation; Federal
                                                                 Income Tax Consequences

17.      Market Price of and Dividends on                        Inside Front Cover; Summary--Dividends and
         Registrant's Common Equity and Related                  Distributions; Distributions
         Shareholder Matters

18.      Description of Registrant's Securities                  Description of Capital Stock

19.      Legal Proceedings                                       Not Applicable

20.      Security Ownership of Certain Beneficial                Security Ownership of Management and Others
         Owners and Management

21.      Directors and Executive Officers                        Management; The Advisor and the Advisory
                                                                 Agreement

22.      Executive Compensation                                  Management

23.      Certain Relationships and Related                       Risk Factors--Risks Relating to Management;
         Transactions                                            Management; Security Ownership of Management
                                                                 and Others;  Business of the Company; Certain
                                                                 Relationships and Transactions with Management;
                                                                 The Advisor and the Advisory Agreement;
                                                                 Compensation to Advisor and Affiliates; Conflicts of
                                                                 Interest; Reports to Shareholders, Rights of
                                                                 Examination and Additional Information

24.      Selection, Management and Custody of                    Risk Factors; Use of Proceeds; Conflicts of Interest;
         Registrant's Investments                                Compensation to Advisor and Affiliates; Business of
                                                                 the Company; Management; The Advisor and the
                                                                 Advisory Agreement

25.      Policies with Respect to Certain Transactions           Risk Factors; Use of Proceeds; Conflicts of Interest;
                                                                 Compensation to Advisor and Affiliates; Business of
                                                                 the Company; Management; The Advisor and the
                                                                 Advisory Agreement; Plan of Distribution

26.      Limitations of Liability                                Risk Factors; The Advisor and the Advisory
                                                                 Agreement; Plan of Distribution; Management--
                                                                 Fiduciary Responsibility of Board of Directors

27.      Financial Statements and Information                    Financial Statements

28.      Interests of Named Experts and Counsel                  Legal Matters; Experts

29.      Disclosure of Commission Position on                    Management--Fiduciary Responsibility of Board of
         Indemnification of Securities Act Liabilities           Directors

</TABLE>

                                        3

<PAGE>




PROSPECTUS
                                [GRAPHIC OMITTED]

                                1,500,000 Shares


                        American Church Mortgage Company

                                  Common Stock



       The shares of Common Stock offered  hereby (the  "Shares") are being sold
on a best efforts basis by American  Church  Mortgage  Company (the  "Company").
There is no requirement that a minimum number of shares be sold and no assurance
can be given that any or all of the Shares will be sold. Prior to this Offering,
there  has been no  public  market  for the  common  stock of the  Company.  The
Offering price has been determined by  negotiations  between the Company and the
Managing Underwriter.
 American  Investors Group,  Inc., an affiliate of the Company,  is the Managing
Underwriter  of this  Offering.  See  "Conflicts of Interest."  The Company is a
Minnesota corporation operating as an infinite life real estate investment trust
("REIT") and is organized for the purpose of making  mortgage  loans to churches
and other  non-profit  religious  organizations  located  throughout  the United
States.   The  Company's   investment   objectives  are  to  provide   investors
preservation  of  capital  through  diversification,  greater  security  through
investment in only mortgage-backed  loans and securities,  and a higher level of
distributable  income than  attainable  through an  investment  in guaranteed or
government-backed fixed-income securities. See "Distributions."

       INVESTMENT IN THE SHARES INVOLVES SIGNIFICANT RISKS AND CONFLICTS OF
INTEREST.  SEE "RISK FACTORS" BEGINNING AT PAGE 9 AND "CONFLICTS OF
INTEREST." Among such risks are the following:

o    Interest rate fluctuations or payment default on mortgage loans made by the
     Company,  which  could  adversely  affect  the  Company's  ability  to make
     distributions or to qualify as a REIT.
o    Potential  conflicts of interest and mutual  benefits to  affiliates of the
     Company,  the Managing  Underwriter  and the Advisor in connection with the
     formation of the  Company,  offering of the Shares,  and on-going  business
     operations of the Company.
o    Since the Offering is made on a "best efforts" basis, there is no assurance
     that all or a material amount of the Shares will be sold.
o    There is no  public  market  for the  Common  Stock of the  Company  and no
     assurance  that a market for the Shares will  develop  after the  offering,
     which may adversely affect a shareholder's ability to dispose of Shares.
o    Risks  associated  with the  current  lack of a public  market  and lack of
     liquidity of the Shares.
o    Taxation of the Company as a corporation if it were to lose its status as a
     REIT would, among other things, adversely affect the ability of the Company
     to pay dividends.
o    Potential  anti-takeover  effects  of  limiting  ownership  to  9.8% of the
     outstanding Shares of the Company.
o    Shares will not be listed on any stock  exchange  and will not be qualified
     for quotation on NASDAQ.
o    The mortgages and bonds owned by the Company are secured by single  purpose
     properties and the borrowers rely primarily on contributions to service the
     obligation.

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
                                                  Price to Public (1)       Selling Commission (1)     Proceeds to Company (2)
<S>                                          <C>                           <C>                       <C>
Per Share                                               $10.00                    $.595                      $9.405
Total                                                $15,000,000                $892,500                  $14,107,500
===========================================  ============================= =========================  =========================
                                                                                                     (footnotes on following page)
</TABLE>



LASALLE ST. SECURITIES, INC.                   AMERICAN INVESTORS GROUP, INC.
   Chicago, Illinois                              Minneapolis, Minnesota



                The date of this Prospectus is ___________, 1997.

                                      

<PAGE>

(FOOTNOTES FROM PREVIOUS PAGE)

(1)   The Shares are being offered on a "best efforts"  basis.  The Company will
      pay the  Underwriters  selling  commissions  equal to  5.95% of the  gross
      proceeds from the sale of the Shares, all or any part of which commissions
      may be re-allowed to  Soliciting  Dealers.  The Company has also agreed to
      pay the non-accountable expenses of the Managing Underwriter in the amount
      of $35,000 on the first 100,000  Shares sold and $7,000 on each  increment
      of 100,000 Shares sold thereafter . In addition, the Company has agreed to
      indemnify the Underwriters  against certain civil  liabilities,  including
      liabilities under the Securities Act of 1933. The public offering price of
      the Shares was  determined  by  negotiations  between  the Company and the
      Managing  Underwriter  based on the price paid  ($10.00  per share) by the
      Company's initial shareholder and shareholders who purchased shares in the
      Company's initial public offering completed November 8, 1996. See "Plan of
      Distribution." The Managing Underwriter is an affiliate of the Company and
      of the Advisor.  See  "Transactions  With  Management"  and  "Conflicts of
      Interest."

(2)  Before deducting other expenses of issuance and distribution,  estimated at
     up to $195,150,  payable by the Company,  including the Underwriter's  non-
     accountable expenses of up to $133,000. See "Plan of Distribution."

      The Company has  registered  1,650,000  Shares of common  stock,  $.01 par
value per share of which  150,000  Shares  are  available  only to  shareholders
(investors  who  purchase  the Shares  offered  hereby) who  participate  in the
Company's dividend reinvestment plan. The Shares offered hereby (the "Offering")
will be sold by securities  broker-dealers  (the  "Soliciting  Dealers") who are
members of the  National  Association  of  Securities  Dealers,  Inc.  ("NASD").
American Investors Group, Inc., an affiliate of the Advisor,  serves as Managing
Underwriter of the Offering and LaSalle St. Securities,  Inc., Chicago, Illinois
serves as  Co-Underwriter  of the Offering.  The Company  began active  business
operations  April 15, 1996 and as of July 1, 1997 had Average Invested Assets of
$3,212,000,  having sold 335,481  Shares in its initial  public  offering.  This
Offering will terminate no later than 365 days from the date of this Prospectus,
subject to extension by mutual agreement of the Company and Managing Underwriter
for an  additional  120 days,  or until  completion  of the sale of the  Shares,
whichever  first  occurs.  The  Company  reserves  the right to  terminate  this
Offering  at any time.  The Company  intends to continue to deploy net  proceeds
from the sale of Shares in this Offering as they are sold and on a regular basis
pursuant to its investment and operating strategy. See "Plan of Distribution."

     Suitability:  Investors  must have a minimum net worth of at least  $45,000
(exclusive  of home,  home  furnishings  and  automobiles)  or $150,000  without
reference to such  exclusions,  or gross  income of at least  $45,000 per annum.
Suitability standards may be higher in some states. See "Who May Invest."

      THERE IS CURRENTLY NO MARKET FOR THE SHARES, AND THERE CAN BE NO ASSURANCE
THAT A  FAVORABLE  MARKET  WILL  DEVELOP OR, IF  DEVELOPED,  WILL BE  SUSTAINED.
FURTHER,  THERE ARE  CURRENTLY NO  MARKET-MAKERS  FOR THE SHARES;  HOWEVER,  THE
UNDERWRITERS INTEND TO APPLY THEIR EFFORTS TO IDENTIFY AND SECURE BROKER-DEALERS
CAPABLE OF MAKING A MARKET IN THE  SHARES.  THERE CAN BE NO  ASSURANCE  THAT THE
SHARES CAN BE RESOLD AT OR ABOVE THE PUBLIC OFFERING PRICE.

      THE USE OF FORECASTS IN THE OFFERING IS PROHIBITED. ANY REPRESENTATIONS TO
THE CONTRARY AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY
OF ANY CASH BENEFIT OR TAX CONSEQUENCES WHICH MAY FLOW FROM AN INVESTMENT IN THE
COMPANY IS PROHIBITED.

      NO DEALER,  SALESPERSON OR OTHER PERSON HAS BEEN  AUTHORIZED IN CONNECTION
WITH THIS OFFERING TO GIVE ANY  INFORMATION  OR TO MAKE ANY  REPRESENTATION  NOT
CONTAINED  IN  THIS   PROSPECTUS.   IF  GIVEN  OR  MADE,  SUCH   INFORMATION  OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY,
UNDERWRITERS OR ANY SOLICITING  DEALER.  NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY SALE EFFECTED PURSUANT HERETO SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATION  THAT THE INFORMATION  CONTAINED IN THIS PROSPECTUS IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.

      THE  SECURITIES  DESCRIBED  HEREIN  ARE  OFFERED BY THE  UNDERWRITERS  AND
SOLICITING  DEALERS ON BEHALF OF THE COMPANY SUBJECT TO PRIOR SALE,  WITHDRAWAL,
CANCELLATION OR MODIFICATION OF THE OFFERING BY THE COMPANY AND THE UNDERWRITERS
WITHOUT  NOTICE.  THE  OFFERING CAN ONLY BE MODIFIED BY MEANS OF AN AMENDMENT OR
SUPPLEMENT  TO THE  PROSPECTUS.  OFFERS TO PURCHASE AND  CONFIRMATIONS  OF SALES
ISSUED BY THE UNDERWRITERS AND SOLICITING  DEALERS ARE SUBJECT TO (1) ACCEPTANCE
BY THE COMPANY,  (2) RELEASE AND DELIVERY OF THE PROCEEDS OF THE OFFERING TO THE
COMPANY,  (3)  DELIVERY  OF THE  SECURITIES  AND (4) THE RIGHT OF THE COMPANY TO
REJECT ANY AND ALL OFFERS TO PURCHASE AND TO CANCEL ANY AND ALL CONFIRMATIONS OF
SALE OF THE  SECURITIES  OFFERED  HEREBY,  AT ANY TIME PRIOR TO RECEIPT OF FUNDS
FROM THE PURCHASERS, IF THE OFFERING IS NOT REGISTERED, EXEMPT FROM REGISTRATION
OR OTHERWISE  QUALIFIED IN THE  JURISDICTION OF SALE OR IF ANY REGULATION OF THE
SECURITIES AND EXCHANGE  COMMISSION,  ANY STATE SECURITIES  ADMINISTRATOR OR THE
NATIONAL ASSOCIATION OF SECURITIES DEALERS, INC. PROHIBITS THE SALE.

      Subscriptions  may be  rejected  for  any  reason.  If a  subscription  is
rejected,  the Company will  promptly  refund to the investor the  consideration
paid for the Shares without deduction or interest.

      The Company intends to furnish Shareholders with annual reports containing
financial statements audited by the Company's independent accountants, quarterly
reports for the first three quarters of each year containing  summary  financial
and other  information,  and such other reports as the Company deems appropriate
or as required by law.

                                        2

<PAGE>



- -------------------------------------------------------------------------------


                            --- TABLE OF CONTENTS ---



PROSPECTUS SUMMARY..........................................................  4
RISK FACTORS................................................................  9
   Risks Related to Offering................................................  9
   Risks Related to Company.................................................  9
   Risks Related to Management.............................................. 10
   Risks Related to Mortgage Lending Generally.............................. 12
   Risks Related to Mortgage Lending to Churches............................ 12
   Potential Liability Under Federal and State
      Environmental Laws.................................................... 13
   Risks Related to Federal Income Taxation................................. 13
   Effect of Future Changes in Tax Laws..................................... 14
WHO MAY INVEST.............................................................. 14
USE OF PROCEEDS............................................................. 15
COMPENSATION TO ADVISOR AND AFFILIATES...................................... 15
CONFLICTS OF INTEREST....................................................... 17
   Transactions with Affiliates and Related Parties......................... 17
   Compensation to the Advisor and Conflicts
      of Interest........................................................... 17
   Competition by the Company with Affiliates............................... 18
   Non-Arm's-Length Agreements.............................................. 18
   Lack of Separate Representation.......................................... 19
   Shared Operations Facilities............................................. 19
DISTRIBUTIONS............................................................... 19
CAPITALIZATION.............................................................. 21
SELECTED FINANCIAL DATA..................................................... 22
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS...................................... 23
   Plan of Operation........................................................ 23
   Results of Operations.................................................... 23
   Liquidity and Capital Resources.......................................... 24
BUSINESS OF THE COMPANY..................................................... 25
   General.................................................................. 25
   The Company's Business Activities........................................ 25
   Financing Business....................................................... 25
   Current First Mortgage Loan Terms........................................ 26
   Property (Portfolio) of the Company...................................... 27
   Mortgage Loan Processing and Underwriting................................ 28
   Loan Commitments......................................................... 28
   Loan Portfolio Management................................................ 29
   Loan Funding and Bank Borrowing.......................................... 29
   Financing Policies....................................................... 29
   Prohibited Investments and Activities.................................... 30
   Policy Changes........................................................... 31
   Competition.............................................................. 31
   Employees................................................................ 32
   Operations............................................................... 32
 MANAGEMENT................................................................. 32
   General.................................................................. 32
   Fiduciary Responsibility of Board of Directors;
     Indemnification........................................................ 34
   Warrants and Options..................................................... 35


SECURITY OWNERSHIP OF MANAGEMENT
 AND OTHERS ................................................................ 35
 CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH
   MANAGEMENT............................................................... 36
THE ADVISOR AND THE ADVISORY AGREEMENT ..................................... 37
   Church Loan Advisors, Inc................................................ 37
   The Advisory Agreement................................................... 37
   Prior Performance of Advisor and Affiliates.............................. 39
   FEDERAL INCOME TAX CONSEQUENCES.......................................... 39
   Qualification as a Real Estate Investment Trust.......................... 39
   Failure of the Company to Qualify as a Real
          Estate Investment Trust........................................... 43
   Taxation of the Company's Shareholders................................... 43
   Taxation of Tax-Exempt Shareholders...................................... 43
   Tax Consequences of Foreign Investors.................................... 44
   Backup Withholding....................................................... 44
   State and Local Taxes.................................................... 44
   Other Tax Consequences................................................... 44
ERISA CONSEQUENCES.......................................................... 44
   Fiduciary Consequences................................................... 45
   Plan Assets Issue........................................................ 45
DESCRIPTION OF CAPITAL STOCK................................................ 46
   General.................................................................. 46
   Repurchase of Shares and Restrictions on Transfer........................ 46
   Dividend Reinvestment Program............................................ 47
   Transfer Agent and Registrar  ........................................... 47
SUMMARY OF THE ORGANIZATIONAL DOCUMENTS..................................... 47
   Certain Article and Bylaw Provisions..................................... 47
   Board of Directors....................................................... 48
   Limitations on Director Actions.......................................... 48
   Minnesota Anti-Takeover Law.............................................. 48
   Restrictions on Roll-Ups................................................. 48
   Limitation on Total Operating Expenses................................... 49
   Transactions with Affiliates............................................. 49
   Restrictions on Investments.............................................. 50
   Advisory Arrangements.................................................... 51
PLAN OF DISTRIBUTION........................................................ 51
   General.................................................................. 51
   Compensation............................................................. 51
   Subscription Process..................................................... 52
   Determination of Investor Suitability.................................... 53
   Suitability of the Investment............................................ 53
COMMISSION POSITION ON INDEMNIFICATION FOR
   SECURITIES ACT LIABILITIES............................................... 53
LEGAL MATTERS............................................................... 54
EXPERTS..................................................................... 54
REPORTS TO SHAREHOLDERS, RIGHTS OF EXAMINATION
   AND ADDITIONAL INFORMATION............................................... 54
GLOSSARY.................................................................... 56
FINANCIAL STATEMENTS....................................................... F-1
APPENDIX I................................................................. A-1


 -----------------------------------------------------------------------------


                                        3

<PAGE>




                               PROSPECTUS SUMMARY

      The  following  summary  is  qualified  in its  entirety  by the  detailed
information and financial  statements  appearing  elsewhere in this  Prospectus.
Certain terms used in this  Prospectus are defined in the Glossary  beginning at
page 56.

                                   THE COMPANY

  The Company is a Real Estate Investment Trust ("REIT") engaged in the business
of making  mortgage  loans from  $100,000 to  $1,000,000  to churches  and other
non-profit religious  organizations  throughout the United States. The Company's
business is limited to making (or  participating  through the purchase of bonds)
mortgage-backed  loans to churches and other non-profit religious  organizations
for the purchase,  construction or refinancing of real estate and  improvements.
Incorporated on May 27, 1994, the Company  commenced active business  operations
on or about April 15, 1996 and concluded its initial public offering on November
8, 1996.  As of July 1, 1997 the Company had funded nine  mortgage  loans in the
aggregate principal amount of $3,212,000,  and had purchased for $119,217 church
bonds  having a face  value of  $150,000.  The  Company  intends  to deploy  net
proceeds  from the sale of the Shares  through  lending  funds  pursuant  to its
business  plan as funds from the sale of the Shares  become  available  for such
purpose. See "Business of the Company."

  Subject to the supervision of the Company's Board of Directors  (consisting of
six directors,  a majority of whom are Independent  Directors),  the business of
the Company is managed by Church Loan Advisors,  Inc. (the "Advisor"),  which is
owned by V. James Davis,  David G. Reinhart and Philip J. Myers.  Mssrs.  Davis,
Reinhart and Myers have 12, 14 and 8 years of  experience,  respectively  in the
area of  mortgaged-backed  lending to churches  through their current and former
associations with the Managing Underwriter  (American Investors Group, Inc.), of
which Mr. Myers is also President and Director,  and Mr. Reinhart is Chairman of
the Board of Directors.  Mssrs. Davis and Reinhart are officers and directors of
the Company  and  Directors  of the  Advisor.  The  Company has entered  into an
agreement  with the Advisor (the "Advisory  Agreement")  which details the terms
for the  provision  of services to the Company by the  Advisor.  Pursuant to the
Advisory  Agreement,  the Company must pay the Advisor certain advisory fees and
expenses, as defined in the Advisory Agreement,  and one-half of any origination
fees  collected  by the  Company  with  respect  to  mortgage  loans made by the
Company.  See "The Advisor and the  Advisory  Agreement,"  "Compensation  to the
Advisor and Affiliates" and "Distributions." The Advisor is neither a registered
investment  advisor under the Investment  Advisors Act of 1940, nor a registered
investment company under the Investment Company Act of 1940.

  The  executive  offices of the  Company  and the  Advisor are located at 10237
Yellow Circle Drive, Minnetonka (Minneapolis), Minnesota 55343 and their
telephone number is (612) 945-9455.

                                  CAPITAL STOCK

  The capital stock of the Company consists of 50,000,000  undesignated  shares,
of which the Board of  Directors  has  established  30,000,000  shares of Common
Stock,  par value $.01 per  share.  In order to avoid  inadvertent  loss of REIT
status, the Company's  Articles of Incorporation  imposed limits on the purchase
of  outstanding  shares  that  can be  owned  by an  individual  or  group.  See
"Description of Capital Stock."

                                  THE OFFERING


Common Stock Offered (1)............................          1,500,000 Shares

Common Stock Outstanding After Offering (2).........          1,859,791 Shares

Percentage Owned by Non-Affiliates After Offering...                        99%

Net Proceeds of Offering (3)........................               $14,107,500

Use of Proceeds..................... Principally, to Make Mortgage-Backed Loans
                                     to Churches. See "Use of Proceeds."

             ------------------------------------------------------

     (1)  All of the Shares of Common Stock are being  offered by the Company on
          a "best efforts" basis through the Underwriters.
     (2)  Assumes sale of all Shares being  offered  hereby.  Excludes (i) 9,000
          Shares  which  each  Director  and the  President  of the  Advisor  (7
          individuals)  have an option  to  purchase  at a price of  $10.00  per
          share,  pursuant  to the  Stock  Option  Plan  for  Directors  and the
          Advisor,  which vest and are thus exercisable over various periods and
          expire on various  dates from  November  15, 1999 to November 15, 2001
          (See "Management -- Warrants and Options");  and (ii) shares which may
          continue   to  be  issued   during  this   Offering  to   shareholders
          participating in the Company's Dividend  Reinvestment Plan.
     (3)  Before deducting other expenses of issuance and  distribution  payable
          by the Company, estimated at $203,000. See "Use of Proceeds."


                                        4

<PAGE>






                                  RISK FACTORS

  An investment in the Shares involves a high degree of risk. See "Risk Factors"
for a more complete  discussion of factors that investors should consider before
purchasing any of the Shares. Some of the significant Consequences include:

      o    Fluctuations  in  interest  rates or default in payment by  borrowers
           could   adversely   affect  the   Company's   distributions   to  its
           Shareholders.

      o    Potential  conflicts of interest and mutual benefits to Affiliates of
           the Company,  the Managing  Underwriter and the Advisor in connection
           with the  formation  of the  Company,  offering  of the  Shares,  and
           on-going  business  operations of the Company could affect  decisions
           made by the Advisor on behalf of the Company.

      o    If the Company  fails to maintain  status as a REIT, it will be taxed
           as a  corporation  which,  among other  things,  would  reduce  funds
           available for distribution to Shareholders.

      o    This is a "best  efforts"  offering  which  means  that  there  is no
           assurance that all or a material amount of the Shares offered will be
           sold.

      o    There is no market for the Shares  and no  assurance  that any market
           will develop after the  Offering.  Trading in the Shares is currently
           limited.

      o    No single  Shareholder  may own in excess of 9.8% of the  outstanding
           shares of the Company,  which limitation  could inhibit  liquidity or
           the ability to sell the Company.

                              CONFLICTS OF INTEREST

      A number of potential  conflicts exist between the Company and the Advisor
and its  principals.  The Advisor and its Affiliates may engage in businesses of
the type conducted by the Company.  The Advisor and its Affiliates  also receive
compensation from the Company for services rendered and an Advisory Fee equal to
a percentage of Average Invested Assets. See "Conflicts of Interest."

                        BUSINESS OBJECTIVES AND POLICIES

      The objective of the Company is to provide cash  distributions  or current
income to its  Shareholders  through the  implementation  of its  investment and
operating  strategy,  which is  limited  primarily  to the  business  of  making
mortgage  loans from  $100,000 to  $1,000,000  to churches and other  non-profit
religious  organizations  throughout the United States. The Company will seek to
enhance returns by (i) emphasizing  shorter-term  (0-5 years) and mid-term (5-15
years) loans and  construction  loans (although there is no limit on the term of
loans the Company will make); (ii) seeking origination fees (i.e. "points") from
the  borrower  at the  outset of a loan and upon any  renewal  of a loan;  (iii)
making a limited  amount of  higher-  interest  rate  second  mortgage  loans to
qualified  borrowers;  and (iv) purchasing a limited amount of  mortgage-secured
debt securities issued by churches and other non-profit religious organizations.
The Company's  policies limit the amount of second  mortgage loans to 20% of the
Company's Average Invested Assets on the date any second mortgage loan is closed
and limit the  amount of  mortgage-secured  debt  securities  to 30% of  Average
Invested Assets on the date of their purchase.  All other mortgage loans made by
the Company will be secured by a first mortgage (or deed of trust) lien in favor
of the Company.  Although the Company  will attempt to make  mortgage  loans for
terms of short or medium duration,  or those having variable  interest rates, in
order to  reduce  the risk to the  Company  of  rising  interest  rates,  it may
determine  to  make  longer-term   fixed-  interest  rate  loans  under  certain
circumstances. The Company may borrow up to 50% of its Average Invested Assets.
See "Business of the Company."



                                        5

<PAGE>







  The Company's objective is to provide its Shareholders with current income and
an attractive  yield through  quarterly  distributions,  while  protecting their
principal  investment by following  specified  lending  guidelines  and applying
identified  criteria in making  determinations  as to the credit  worthiness  of
potential borrowers. These criteria include:


  o   All  loans  made  by  the  Company  will  be  secured  by  mortgages  with
      loan-to-value  ratios not to exceed 75% of valuation of the real  property
      and improvements serving as collateral.

  o   The maximum amount of a loan or loans by the Company to a single  borrower
      will be limited to $1,000,000.

  o   Real property  valuation will be determined  based on a written  appraisal
      acceptable  to the  Advisor.  On loans over  $500,000,  the  Company  will
      require a written appraisal issued by a member of the Appraisal  Institute
      ("MAI"), or a state-certified appraiser.

  o   An ALTA (American Land Title  Association)  or equivalent  Mortgagee Title
      Policy must be  furnished  to the Company by the  borrower,  which  policy
      insures the mortgage interest of the Company.

  o   The borrower's  total  long-term debt  (including the proposed loan) as of
      the date of the  mortgage  loan may not  exceed the  multiple  of four (4)
      times the borrower's gross income for its most recent twelve (12) months.

  o   The borrower  must furnish to the Company  financial  statements  (balance
      sheet and  income and  expense  statement)  for the last two (2)  complete
      fiscal years and  financial  statements  for the period within ninety (90)
      days of the loan closing date. On loans of $500,000 or less, the financial
      statements  for the prior  fiscal year must be reviewed by an  independent
      accounting firm. On loans in excess of $500,000,  the last complete fiscal
      year statements must be audited by an independent auditor.

  o   In its  discretion,  the Advisor may require the  borrower to grant to the
      Company a security  interest in all personal  property  (excluding  leased
      personal property) located and to be located upon the mortgaged premises.

  o   In its discretion,  the Advisor may require that the borrower  arrange for
      automatic electronic or drafting of monthly payments to the Company.

  o   In its  discretion,  the Advisor may require (i) key-man life insurance on
      the  life of the  senior  pastor  of a  borrowing  church;  (ii)  personal
      guarantees  of church  members  and/or  Affiliates;  and (iii)  such other
      security  enhancements  for  the  benefit  of  the  Company  as  it  deems
      appropriate.

  o   The  borrower  must  agree  to  provide  to  the  Company  annual  reports
      (including  financial  statements) within 120 days of each fiscal year end
      beginning with the fiscal year end next following the funding of the loan.


      See "Business of the Company -- Financing Policies."



                                        6

<PAGE>





                           DIVIDENDS AND DISTRIBUTIONS

  The  Company  intends  to  make  regular   quarterly   distributions   to  its
Shareholders.  In order to qualify for the  beneficial  tax  treatment  afforded
REITs by the Internal  Revenue Code, the Company is required to pay dividends to
Shareholders  in  annual  amounts  equal to at least 95% of the  Company's  REIT
taxable income.  HOWEVER, THERE IS NO ASSURANCE THAT THE COMPANY WILL BE ABLE TO
PAY  DIVIDENDS  AT THIS  OR ANY  LEVEL.  Dividends  will  be  determined  by the
Company's  Board of Directors  and will be  dependent  upon a number of factors,
including but not limited to,  earnings and financial  condition of the Company,
maintenance of REIT tax status,  funds  available for  distribution,  results of
operations,  economic  conditions  and other facts and  circumstances  which the
Board of Directors  deems relevant.  Further,  the proceeds from the sale of the
Shares  will  be  held  in  relatively   low-yield  secure  investments  pending
application  to fund  loans  to be  made  by the  Company.  The  relative  yield
generated by such capital,  and, thus,  dividends (if any) to Shareholders could
be less than could be expected  once the Company has fully  invested its capital
in accordance with its business plan.

  As of July 1, 1997, the Company had deployed  approximately  $3,212,000 in net
proceeds from the sale of approximately  335,000 Shares and pre-existing capital
in accordance with its investment and operating strategy.  Dividends paid by the
Company to its Shareholders to date are as follows:



<TABLE>
<CAPTION>
Distribution Date:      For Quarter Ended:           Dollar Amount Distributed          Annualized Yield Per
                                                     Per Share (2):                     Share Represented (2):
<S>                     <C>                          <C>                                <C>
July 30, 1996           June 30, 1996                $.1927(1)                          9.25%
October 30, 1996        September 30, 1996           $.23125                            9.25%
January 30, 1997        December 31, 1996            $.240625                           9.625%
April 30, 1997          March 31, 1997               $.225                              9.00%
July 30, 1997           June 30, 1997                $.22875                            9.15%
</TABLE>

(1) Represents a 75 day operating quarter (April 15th to June 30th, 1996) (2) To
the extent that distributions exceed current and accumulated earnings
     and  profits,  the excess is treated  as a return of  capital  for  federal
     income tax purposes.


                            TAX STATUS OF THE COMPANY

    The Company has  elected to elect to be taxed as a REIT under  Sections  856
through 860 of the Internal  Revenue Code of 1986, as amended (the "Code"),  for
its taxable year ending  December 31, 1996 and subsequent  taxable years. In the
opinion of counsel to the Company,  Maun & Simon, PLC, the Company was formed in
conformity with the requirements  for  qualification as a REIT and the Company's
method of operations  permit it to meet the requirements for  qualification  and
taxation as a REIT.  If and as long as the Company  qualifies  for taxation as a
REIT,  the Company  generally  will not be subject to federal  income tax to the
extent  it  distributes  at  least  95%  of  its  REIT  taxable  income  to  its
Shareholders.  REITs are subject to a number of  organizational  and operational
requirements. If the Company fails to qualify as a REIT in any taxable year, the
Company  will be  subject  to  federal  income  tax  (including  any  applicable
alternative  minimum tax) on its taxable income at regular  corporate rates. See
"Federal  Income  Tax  Consequences"  for a  more  detailed  discussion  of  the
consequences  of a failure of the  Company  to  qualify  as a REIT.  Even if the
Company  qualifies for taxation as a REIT, the Company may be subject to certain
state and local taxes on its income and property.

                                 WHO MAY INVEST

    The section of this Prospectus  entitled "Who May Invest"  describes minimum
net worth and income  requirements,  as well as a detailed  explanation of other
suitability  requirements  which investors must meet prior to  subscription.  In
particular,  investors  must have either:  (i) a minimum  annual gross income of
$45,000 and a net worth (exclusive of home, home furnishings and automobiles) of
$45,000;  or (ii) a net worth  (determined  with the  foregoing  exclusions)  of
$150,000.  Suitability  standards may be higher in certain states.  See "Who May
Invest."

                                       7

<PAGE>


                          SUMMARY FINANCIAL INFORMATION

  The selected  financial data presented below under the captions  "Statement of
Operations  Data" and "Balance  Sheet Data" have been derived from the Company's
audited financial statements as of and for the years ended December 31, 1995 and
1996 and from the Company's interim unaudited  financial  statements for the six
month  periods  ended  June 30,  1996 and 1997.  The  financial  statements  are
included  elsewhere  in this  Prospectus.  Reference  is  made to the  financial
statements,  and notes thereto,  for a more detailed  presentation  of financial
information.

<TABLE>
<CAPTION>
                                                                              Six Months       Six Months
                                           Year Ended          Year Ended       Ended             Ended
                                           December 31,        December 31,    June 30,          June 30,
                                              1995                1996           1996              1997

<S>                                       <C>           <C>             <C>                 <C>
Statement of Operations Data:
    Revenues
      Interest Income Loans.............. $    - 0 -    $      152,259  $        22,661     $     141,830
      Interest Income Other..............      4,436            20,729            7,179            13,977
      Capital Gains Realized.............      - 0 -             - 0 -            - 0 -             2,060
      Origination Income.................      - 0 -             6,925            3,027             5,523
      Escrow Interest Income.............      - 0 -            37,477           37,477             - 0 -
                                             -------           -------           ------           -------
    Total Revenues.......................      4,436           217,390           70,344           163,390

    Operating Expenses
      Professional Fees..................      - 0 -             8,411            5,778             7,600
      Director Fees......................      - 0 -             1,600            - 0 -               800
      Amortization ......................        303               303              152               152
      Escrow Interest Expense............                       37,274            - 0 -             - 0 -
      Advisory Fees......................      - 0 -            11,825            3,714             - 0 -
      Other..............................      5,456            12,591           39,908             4,137
                                              ------            ------           ------            ------
    Total Expenses.......................      5,759            72,004           49,552            12,689

    Benefit From Income Taxes............                      (20,000)                             5,000

    Net Income (loss).................... $   (1,323)   $      165,386     $     20,792      $    145,701
                                             =======           =======           ======           =======
    Income (loss) per Common Share....... $     (.07)   $          .79     $        .19      $        .40

    Weighted Average Common

      Shares Outstanding (1).............     20,000           209,072          112,341           361,809


    Dividends Declared .................. $    - 0 -    $      189,435     $     46,667      $    164,936

<CAPTION>
                                           December 31,       December 31,      June 30,          June 30,
                                              1995               1996            1996              1997
<S>                                       <C>           <C>                <C>               <C>
Balance Sheet Data:
    Assets:
      Cash and Cash Equivalents.........  $   135,282   $      612,744     $     428,025     $     155,366
      Current Maturities of Loans
        Receivable                              - 0 -           55,436            32,834            66,682
      Loans Receivable, net of current
        maturities                              - 0 -         2,605,388        1,773,197         3,095,425
      Bonds Receivable..................        - 0 -           120,640           72,805           122,700
      Prepaid Expense...................        - 0 -             - 0 -              695             - 0 -
      Deferred Offering Costs...........      107,295             - 0 -            - 0 -             6,145
      Deferred Tax Asset................        - 0 -            20,000            - 0 -            15,000
      Organizational Expenses (net).....        1,071               769              920               616
                                             --------         ---------        ---------         ---------
    Total Assets:                         $   243,648   $     3,414,977    $   2,308,476     $   3,461,934
                                             ========         =========        =========         =========

    Liabilities and Shareholder's Equity:

      Accounts Payable..................  $    49,493   $         8,482    $       4,379     $      13,060
      Deferred Income...................        - 0 -            45,930           30,028            48,607
      Notes Payable.....................        - 0 -             - 0 -            - 0 -             - 0 -
      Dividends Payable.................        - 0 -            80,424           46,667            83,378
      Shareholder's Equity (net of
        deficit accumulated during
        development stage)                    194,155         3,280,141        2,227,402         3,316,889
                                              -------         ---------        ---------         ---------
                                          $   243,648   $     3,414,977    $   2,308,476     $   3,461,889
                                              =======         =========        =========         =========
</TABLE>


     (1)  Excludes (i) 9,000 Shares which each Director and the President of the
          Advisor  (7  individuals)  have an option to  purchase,  at a price of
          $10.00 per share,  pursuant to the Stock Option Plan for Directors and
          the Advisor,  which vest and are thus exercisable over various periods
          beginning  November  15, 1995 to 1997 and expire  November 15, 1999 to
          2001 (See "Management -- Warrants and Options" and "Security Ownership
          of Management and Others").

                                       8

<PAGE>

                                  RISK FACTORS

     An  investment in the Shares  involves  various  risks.  In addition to the
other  information  set forth in the Prospectus,  investors  should consider the
following factors before making a decision to purchase the Shares.  The order of
risk factors presented below is not an indication of their relative importance.

      This Prospectus contains forward-looking information. Such forward-looking
information  may be indicated  by words such as "will,"  "may be,"  "expects" or
"anticipates." Actual results could differ significantly from those described in
the forward-  looking  statements as a result,  in part, of the risk factors set
forth  below.  In  connection  with the  forward-looking  and  other  statements
included  in the  Prospectus,  prospective  investors  should  be  aware  of the
following risk factors and should carefully review the information and financial
statements including notes thereto, contained elsewhere in this Prospectus.

Risks Related To Offering

     Best Efforts  Offering.  The Shares are being sold by the Underwriters on a
"best  efforts"  basis whereby the  Underwriters  are required to use their best
efforts to locate  purchasers  of the Shares on behalf of the  Company,  but are
under no obligation to purchase any Shares.  Therefore, no assurance is given as
to the amount of proceeds that will be available for  investment by the Company.
In the event  materially  less than all the Shares are sold during the  Offering
Period the  Company  would have fewer cash assets to apply  toward its  business
plan of extending mortgage loans to churches and other religious  organizations.
As a general rule, the fixed operating expenses of the Company,  as a percentage
of gross income,  would be higher with fewer assets in the  Company's  Portfolio
and lower  with more  assets in the  Company's  Portfolio,  and thus  effect the
taxable  income  distributable  to  Shareholders.  Further,  in such event,  the
Company's  assets invested would be less  diversified and increase the risk that
an  investor  may not  recoup  his or her  investment  upon  liquidation  of the
Company.

Risks Related to Company

     Qualification  as a Real Estate  Investment  Trust.  The Company intends to
operate so as to qualify as a real estate  investment  trust under the  Internal
Revenue Code of 1986,  as amended (the  "Code").  Although the Company  believes
that it is organized  and operates in such a manner,  no assurance  can be given
that the Company qualifies or will remain qualified as a REIT.  Qualification as
a REIT involves the application of highly  technical and complex Code provisions
for which there are only  limited  judicial or  administrative  interpretations,
including a requirement that the Company must retain at least 100  Shareholders.
The  determination  of various  factual matters and  circumstances  not entirely
within the  Company's  control may affect its  ability to qualify as a REIT.  In
addition,  no  assurance  can  be  given  that  legislation,   new  regulations,
administrative  interpretations or court decisions will not significantly change
the tax laws with respect to  qualification  as a REIT or the federal income tax
consequences of such qualification. If in any taxable year the Company failed to
qualify as a REIT,  or failed to retain at least 100  Shareholders,  the Company
would not be allowed a deduction for  distributions to Shareholders in computing
its  taxable  income and would be subject to federal  income tax on its  taxable
income at regular  corporate  rates.  Unless  entitled to relief  under  certain
statutory provisions, the Company also would be disqualified from treatment as a
REIT for the four taxable years  following  the year during which  qualification
was lost. As a result,  the funds  available for  distribution  to the Company's
Shareholders  would be  reduced  for each of the years  involved.  Although  the
Company  currently intends to operate in a manner designed to qualify as a REIT,
it is possible that future economic,  market,  legal, tax or other  consequences
may cause the  Company's  Board of  Directors to revoke the REIT  election.  See
"Federal Income Tax Consequences."

     Terms  of  Certain  of  the  Formation   Transactions   Not  Determined  By
Arm's-Length Negotiation. The terms of certain of the transactions involving the
formation  of the  Company and the  Advisor,  and the  contractual  relationship
between them, were determined by inside (non-independent) Directors and Officers
of the Company who have mutual ownership  interests in the Company,  the Advisor
and the Managing Underwriter. Therefore, the terms of such transactions were not
the result of arm's length negotiation. While serving in dual capacities as both
Directors or Officers of the Company and as partners and/or  shareholders of the
Advisor  (and the  Managing  Underwriter)  these  persons may have  conflicts of
interest  in  enforcing  agreements  between  and among such  companies  and the
Company.  Various fees will be paid to these companies  pursuant to the terms of
such agreements, including direct and indirect fees to the Advisor in connection
with its administration of the Company's business affairs and in connection with
the  Company's  making of  mortgage  loans.  Future  business  arrangements  and
agreements  between  the Company  and the  Advisor  and its  affiliates  must be
approved by the Board of  Directors,  including  a majority  of the  Independent
Directors.  See  "Management,"  "The  Advisor and the Advisory  Agreement,"  and
"Conflicts of Interest."



                                       9

<PAGE>



     Expenses of Offering.  The Company will incur  expenses in connection  with
this  Offering,  which  expenses  reduce the assets of the Company  that will be
available for investment in  income-producing  assets. Upon a liquidation of the
Company,   the  value  of  the   Company's   assets  would  have  to  appreciate
significantly  in order to offset these expenses and enable investors to recover
their original investment.

     Price of Shares Arbitrarily Determined. The initial price of the Shares has
been determined by negotiations between the Managing Underwriter and the Company
and is the same price paid by purchasers of the shares in the Company's  initial
public  offering and by DRM Holdings,  Inc., an affiliate of the Advisor,  which
purchased  20,000 Shares prior to the Company's  initial  public  offering.  The
public offering price set forth on the cover page of this Prospectus should not,
however,  be considered  an  indication  of the actual value of the Shares.  See
"Plan of Distribution."

     Liquidity and Market Price. There currently is no market for the Shares and
there can be no assurance that a market will develop.  It is not expected that a
material  market for the Shares will  develop  during the  Offering  Period.  In
addition, the market for REIT securities  historically has been less liquid than
non-real estate types of publicly-traded equity securities.  Further, because of
such illiquidity and the fact that the Shares are valued by market-makers  (if a
market  develops)  based on market forces which consider  various factors beyond
the Company's  control,  there can be no assurance  that the market value of the
Shares at any given  time would be the same or higher  than the public  offering
price offered hereby. In addition,  the market price could decline if the yields
from other  competitive  investments  exceed the actual dividends on the Shares.
The common stock of the Company will not be listed on any exchange and initially
will not be qualified  for quotation on the National  Association  of Securities
Dealers, Inc. Automated Quotation System ("NASDAQ").

Risks Related to Management

     Limited Operating History.  Although they have extensive  experience in the
business in which the  Company is  engaged,  neither the Company nor the Advisor
have  extensive   experience   operating  or  managing  a  REIT.  The  Officers,
Shareholders and Directors of the Advisor have a combined experience of 34 years
in the business of lending to churches  and have  managed the Company  since its
inception in 1994.  Shareholders  must rely upon the  judgment of the  Company's
Directors and the Advisor for investment  decisions of the Company.  The ability
of the Company to accomplish its stated  investment  objectives will depend,  in
part,  on the success of the Advisor in locating and  negotiating  the Company's
loans to qualified  churches and other  religious  organizations  throughout the
United States. The Company is a recently established business enterprise and has
a limited  history of  operating  revenues.  As a result,  the  business  of the
Company  carries with it those risks  normally  attendant  to a new  enterprise,
including, among others, those identified elsewhere herein. See "The Advisor and
the Advisory Agreement" and "Business of the Company."

     Dependence Upon Advisor. The Company is dependent upon the Advisor for most
aspects of its business operations,  including but not limited to, mortgage loan
underwriting and servicing, marketing and advertising,  generation and follow-up
of business leads,  maintaining business relationships with other persons in the
business in which the Company is engaged,  maintaining any "goodwill"  developed
by the Company or the Advisor, and corporate management (including  bookkeeping,
filing  reports with state,  federal and tax and other  regulatory  authorities,
reports to  Shareholders,  etc.).  Because  the Advisor  has  experience  in the
specialized  business  segment in which the  Company  operates,  the loss of the
services of the Advisor,  for any reason,  would likely have a material  adverse
effect upon its business operations.

     Conflicts of Interest.  Various affiliations exist among certain members of
the Board of Directors and Officers of the Company and Officers and Directors of
the  Advisor  and  the  Managing  Underwriter.  The  Advisor  and  the  Managing
Underwriter  are  affiliated  by  virtue of their  common  direct  and  indirect
ownership by one of the Directors of the Company and the Officers, Directors and
Shareholders  of the Advisor.  An Executive  Officer and Director of the Company
and certain  Officers and Directors of the Advisor are involved  actively in the
church  financing   business   through  their   affiliation  with  the  Managing
Underwriter,  and management and operations of these other companies may compete
with the Advisor and the Company for their time and  attention and conflict with
the Company  through  competition  for specific  financing  projects and lending
opportunities.  Future business dealings between the Company and the Advisor and
its  affiliates  must be  approved  by a  majority  of the  Board of  Directors,
including a majority  of the  Company's  Independent  Directors.  The  principal
business of the Managing  Underwriter  since its inception in 1987, has been the
underwriting  of first  mortgage  bonds for churches.  To the extent the Company
diversifies its portfolio through the purchase of first mortgage bonds issued by
churches,  it is most  likely  that such bonds  would be  purchased  through the
Managing  Underwriter in its capacity as underwriter for the issuing church,  or
as broker or  dealer  on the  secondary  market.  In such  event,  the  Managing
Underwriter  would receive  commissions (paid by the issuing church) on original
issue bonds, or "mark-ups" in connection  with any such secondary  transactions.
In addition, in the event

                                       10

<PAGE>



the Company sells from time to time church bonds in its portfolio,  it is likely
(and as a practical matter, necessary) that such bonds would be sold through the
Managing  Underwriter,  in which case the  Managing  Underwriter  would  realize
income  in the  form of a  "mark-down."  All  such  commissions,  mark-downs  or
mark-ups are limited by standards set forth in the  Company's  Bylaws and can be
no more than those charged by the Managing  Underwriter  to its other  customers
and would not exceed industry standards or in any event (in the case of mark-ups
and mark-downs on secondary bond sales and purchases) exceed five percent of the
principal  amount of bonds purchased or sold.  Principals of the Company and the
Advisor may receive a benefit in connection with such  transactions due to their
affiliation  with the Managing  Underwriter.  The Company's  policies  limit the
amount of mortgage-secured  debt securities (such as church bonds) to 30% of its
Average  Invested  Assets  on the  date of their  purchase.  See  "Conflicts  of
Interest."

     Risks Related to Loan Valuation and Advisor  Expenses.  Appreciation of the
value of  mortgage  loans to be made or first  mortgage  bonds  acquired  by the
Company  is  beyond  the  control  of the  Company  and the  Advisor.  A  direct
investment in mortgage loans or first mortgage bonds may avoid costs incurred by
the Company. In addition,  until a market develops for the Company's  securities
it may be impossible for an investor to recoup his/her  investment,  even if the
Company's performance permits such a valuation.  See "Use of Proceeds" and "Plan
of Distribution."

     Effect of  Borrowing  on Cash Flow.  The Company may borrow funds to assure
its capacity to make loans on a continual basis. Lending through use of borrowed
funds is subject  to greater  risks than in  unleveraged  lending,  although  it
offers the potential of greater returns on investment.  The Company's cash flow,
including its ability to pay dividends,  will be impacted by the financing costs
associated  with the use of borrowed  funds.  Financing costs are obligations of
the Company that must be paid  regardless of whether the Company has  sufficient
revenue from  operations and the Company's  assets  (primarily its mortgage loan
portfolio)  would be assigned  to a bank as  collateral  for any such loan.  The
Company's  Bylaws (the  "Bylaws")  limit the ability of the Company to borrow no
more than 50% of the value of its Average  Invested Assets before  deduction for
non-cash reserves. See "Business of the Company - Financing Policies."

     Future  Dividends.  Payment of dividends will be affected by cash available
for distribution,  results of operations, economic conditions,  applicable state
law, the need for payment of advisory  fees,  and other facts and  circumstances
deemed  relevant by the Board of  Directors  from time to time.  The Company has
commenced  business  operations and intends to deploy  proceeds from Share sales
during the  Offering  Period as rapidly  yet  prudently  as possible in order to
generate  the best  possible  yields  to  Shareholders.  Nevertheless,  prior to
deployment,  the proceeds  from the sale of the Shares may be held in relatively
low-yield  secure  investments  pending  application  to fund  loans made by the
Company. The relative yield generated by such capital,  and, thus, dividends (if
any) to  Shareholders  could be less than could be expected once the Company has
fully  invested its capital in accordance  with its business  plan.  The Company
intends to  ameliorate to some extent the  possibility  of low yields during the
start-up  phase by (i) its practice of collecting  from borrowers an origination
fee at the time a loan is made,  and  (ii)  timing  its  lending  activities  to
coincide as much as possible  with sales of the Shares.  The Advisor is entitled
to one-half of any origination  fees collected from borrowers at the origination
of any loan made by the Company.  There can be no assurance  that either or both
of  these  operational  methods  will  have the  desired  effect  of  bolstering
significantly current yields to Shareholders. See "Distributions."

     Reliance on  Management.  Most  decisions with respect to the management of
the Company,  including the selection of  investments,  are made by the Advisor,
subject to the general  supervision  of the Board of Directors  and  substantial
compliance with the Company's lending policies  outlined herein.  The success of
the  Company  will  depend,  in large part,  upon the quality of the  management
provided by the Advisor,  particularly  as it relates to  underwriting  (review,
analysis and borrower  qualification) of mortgage loans on behalf of the Company
and  selecting   mortgage-backed   securities   for  the  Company's   portfolio.
Shareholders  rights or power to take part in the  management of the Company are
generally  limited  to the right to elect  Directors.  Thus,  no  person  should
purchase  any of the  Shares  offered  hereby  unless  the  person is willing to
entrust the management of the Company to the Advisor and the Board of Directors.
See "The  Advisor and the  Advisory  Agreement,"  "Conflicts  of  Interest"  and
"Management."

     Certain  Restrictions on Transfer of Shares.  Provisions of the Articles of
Incorporation  and  Bylaws of the  Company,  primarily  intended  to enable  the
Company to maintain its status as a real estate investment trust,  authorize the
Company  (i) to  refuse to effect a  transfer  of shares of Common  Stock to any
person who, as a result,  would beneficially own shares in excess of 9.8% of the
outstanding  capital stock  ("Excess  Shares") and (ii) to redeem Excess Shares.
Such  provisions may inhibit market  activity and the resulting  opportunity for
Shareholders to receive a premium for their shares that might otherwise exist if
an investor  were  attempting to assemble a block of shares in excess of 9.8% of
the outstanding capital stock. See "Description of Capital Stock."

                                       11

<PAGE>




Risks Related to Mortgage Lending Generally

     In General. Mortgage lending involves various business risks, many of which
are  unpredictable  and beyond the control and  foresight of  management  of the
Company  and the  Advisor.  Such  risks  include  national  and  local  economic
conditions,  demographic and population  patterns,  zoning  regulations,  taxes,
interest  rate  fluctuations,  general  availability  of  financing  and general
competitive  conditions.  It is not  possible to identify  all  potential  risks
associated  with  mortgage  lending;  however,  some of the  more  common  risks
encountered  can be  summarized  as follows:  low demand for  mortgage  loans by
potential borrowers;  changes in the level of consumer confidence;  availability
of credit-worthy borrowers;  bankruptcy or insolvency of a borrower resulting in
delay in  exercising  remedies  against the  borrower  and/or  reduction  of the
Company's  claim  against  a  specific  borrower;  general  and  local  economic
conditions and factors affecting specific borrowers;  interest rate fluctuations
as they affect the ability of a borrower to afford debt service obligations; the
valuation,   marketability   and  single-use  nature  of  the  real  estate  and
improvements  securing or  collateralizing  church loans;  and state and federal
laws and  regulations  currently  existing and which may be  promulgated  in the
future,  which  govern  the  process  of  foreclosure  of  mortgages  by lenders
following  a loan  default.  In  the  event  of a  default,  foreclosure  of its
mortgage,  and sale of the  mortgaged  property by the Company,  the proceeds of
such sale could be more or less than the Company's investment in such loan.

     Risk of Second Mortgage Loans. The Company's Financing Policies allow it to
fund second mortgage loans.  However, the principal amount of such loans may not
exceed 20% of the Company's Average Invested Assets.  Such second mortgage loans
may be considered to entail more risk than first  mortgage loans due to the fact
foreclosure  of senior  indebtedness  or liens could  extinguish  the  Company's
investment.

     Risk of Fixed-Rate  Debt.  There are certain  risks  inherent in fixed-rate
debt obligations, including the risk that a general rise in interest rates could
make  the  yield  to the  Company  on a  particular  mortgage  loan  lower  than
prevailing rates at a given time,  which, in turn,  could negatively  affect the
value of the Company and  consequently  the Shares.  Neither the Company nor the
Advisor  can  predict the  direction,  and extent or  duration of interest  rate
changes;  however, it will attempt to reduce this risk by maintaining a balanced
portfolio of short,  medium and longer-term  mortgage loans and through offering
variable or otherwise adjustable rate loans to borrowers.

     Competition. The mortgage banking industry generally is highly competitive.
The Company will compete  within its  geographic  areas of operation with a wide
variety of investors, including banks, savings and loan associations,  insurance
companies,  pension funds and fraternal  organizations which may have investment
objectives  similar to those of the Company.  A number of these competitors have
greater financial  resources,  larger staffs and longer operating histories than
those of the Company. The Company intends to compete principally by limiting its
business  "niche"  to  lending  to  churches  and  other  non-profit   religious
organizations,   offering  loans  with   competitive  and  flexible  terms,  and
emphasizing the expertise of the Company in the specialized  industry segment of
lending to churches.

     Interest Rate Fluctuations. Prevailing market interest rates have an impact
on borrower decisions to obtain new loans or to refinance existing loans, effect
the  Company's  ability to originate  mortgage  loans.  Future  fluctuations  in
interest  rates may cause the value of the  Shares to  fluctuate  unpredictably.
Finally,  if interest rates decrease and the economic  advantages of refinancing
mortgage loans increase,  prepayments of higher  interest  mortgage loans in the
Company's  portfolio would likely reduce the portfolio's  overall rate of return
(yield).  The Company's  strategy of charging  origination fees at the outset of
each new mortgage loan, and upon any extension or renewal  thereof,  is expected
to mitigate the effect of any such prepayments.

     Regulation. Although the Company believes it is not subject to any specific
government  regulations  affecting  its  proposed  business,  there  can  be  no
assurance  that this is the case,  and the  Company may be  required,  or in its
discretion determine,  to register,  become licensed, or otherwise qualify to do
business in various states. The Company believes it has the ability to make such
determinations on a jurisdictional basis as its business expands geographically,
and that any  regulations as might exist will not materially  impact its ability
to execute its plan of business operations.

Risks Related to Mortgage Lending to Churches

     Source  of  Church  Revenues.   Voluntary  contributions  made  by  members
constitute a church's primary source of income. Such income provides the primary
source of funds for repayment of its loan obligations and other expenses.  There
can  be no  assurance  that  the  membership  of a  church  or  the  per  capita
contributions  of its members will increase or remain  constant  after a loan is
funded. A decrease in a church's income could result in its inability to pay its
obligation to the Company, in which case

                                       12

<PAGE>



an event of default  could occur and the  Company  could be required to exercise
its remedies - including, among others, foreclosure of its mortgage.

     Dependence  Upon  Pastor.  A church's  senior  pastor  most often  plays an
important role in the management,  spiritual  leadership and continued viability
of that church.  While  significant  administrative  and ministerial  duties are
often  delegated to a church's  assistant  pastors (if any),  board of trustees,
board of deacons and church members,  a senior pastor's absence,  resignation or
death  could  have a  negative  impact on a church's  operations  and,  thus its
continued ability to generate revenues sufficient to service its loan obligation
to the Company.  The Company's lending policies provide that the Advisor, in its
discretion,  may require a borrower to maintain Key-Man life insurance  policies
on its senior pastor and his  successors for the term of the loan. See "Business
of the Company -- Financing Policies."

     Value of Mortgage Collateral --  Limited/Restricted/Single-Use.  Loans made
by the Company to churches and other religious and non-profit organizations will
be secured by principally  first mortgages upon the real estate and improvements
owned or to be owned by such organizations. Although the Company will require an
appraisal of the value of the premises as a pre-condition  to making a loan, the
appraised  value of the  premises is an estimate  only and can seldom if ever be
relied upon as being the actual  amount which might be obtained on behalf of the
Company if it became necessary to sell the premises in the event of a default by
the  borrower on the loan.  The actual  liquidation  value of church,  school or
other  institutional  premises  could be  adversely  affected  by,  among  other
factors:  (i) its single-use or limited use nature; (ii) the availability on the
market of similar  properties;  (iii) the  availability and cost of financing to
prospective  buyers;  and (iv) the  length of time the seller is willing to hold
the property on the market.  Finally,  in the event the Company  forecloses  its
mortgage upon a religious organization's property and takes legal title thereto,
real  estate  taxes could be levied and  assessed  against  the  property.  This
expense  would be the  financial  responsibility  of the  Company,  and could be
substantial  in  relation  to the  Company's  prior loan if the  Company  cannot
readily  dispose of the property.  Such expenses  could prevent the Company from
recovering  the value of its loan in the event of  foreclosure.  Further,  until
such time as the property is sold,  such taxes would be a direct  expense to the
Company,  which may reduce the amount of funds available for distribution to the
Company's Shareholders as a dividend.


Potential Liability Under Federal and State Environmental Laws

     Under various federal,  state and local laws and  regulations,  an owner of
real property or a secured lender (such as the Company) may be liable in certain
circumstances  for the costs of removal or remediation  of certain  hazardous or
toxic  substances at, under or disposed of in connection with such property,  as
well as certain other potential costs relating to hazardous and toxic substances
(including government fines and injuries to persons and adjacent property). Such
laws often impose such  liability  without regard to whether the owner or lender
knew  of,  or was  responsible  for the  presence  of such  hazardous  or  toxic
substances.  The costs of remediation or removal of such substances, or of fines
or  personal  or  property  damages,  may be  substantial  and  material  to the
Company's  business  operations  and the  presence  of such  substances,  or the
failure to promptly remediate such substances may adversely affect the Company's
ability to resell such real estate after  foreclosure or could cause the Company
to forego foreclosure and, thus avoid taking title to real estate as a remedy in
the event of default on a mortgage loan.  This is a changing area of the law, as
the courts have found both in favor and against  lender  liability  in this area
under various  factual  scenarios.  Although  Congress  could enact  legislation
designed to limit or preclude mortgagee  liability in this area, there can be no
assurance that such  legislation will become law or, if it does become law, that
it will fully protect lenders from such liabilities.

Risks Related to Federal Income Taxation

     The Company  intends to conduct its operations to enable it to qualify as a
real estate investment trust under the Internal Revenue Code of 1986, as amended
(the "Code"). However, the Company has not sought, nor does it intend to seek, a
ruling from the Internal Revenue Service with respect to its  qualification as a
real estate  investment  trust,  and no assurance  can be given that the Company
will  continue to so qualify.  As a real estate  investment  trust,  the Company
would generally be allowed a deduction for dividends paid to its Shareholders in
computing  its taxable  income.  This  treatment  substantially  eliminates  the
"double taxation" of earnings.

     To qualify as a real estate investment trust, the Company must meet certain
share ownership, income, asset and distribution tests. No assurance can be given
that the Company will at all times satisfy these tests. In order to maintain its
status as a real estate  investment  trust,  the Company  must  satisfy  certain
requirements on a continuing basis, which requirements may substantially  affect
day-to-day  decision-making  by the Advisor.  In some cases,  the Company may be
forced to take action it

                                       13

<PAGE>



would not  otherwise  take or refrain  from  action  which  might  otherwise  be
desirable  in order to maintain  its tax status.  If, in any taxable  year,  the
Company  should not  qualify as a real estate  investment  trust,  any  previous
election  by the  Company to be taxed as a real  estate  investment  trust would
generally terminate and, under certain  conditions,  the Company would be unable
to elect to be taxed as a real  estate  investment  trust  until the fifth  year
after the  disqualification.  Failure of the  Company to meet the  qualification
tests  will  cause  the  Company  to be  taxed  as a  regular  corporation,  and
distributions  to its  Shareholders  would not be  deductible  by the Company in
computing its taxable  income.  The payment of any tax by the Company  resulting
from its  disqualification  as a real estate  investment  trust would reduce the
funds  available for  distribution  to  Shareholders  or for  investment,  or if
shareholder  distributions  had  been  made  in  anticipation  of the  Company's
qualifying  for  taxation as a real  estate  investment  trust,  could force the
Company to borrow funds or to liquidate  certain of its loans or  investments in
order to pay the applicable tax. If the Company has  significant  charges to its
cash flow which are not  deductible in  determining  its real estate  investment
trust taxable income, such as principal payments on loans, it may be required to
distribute  amounts in excess of its  available  cash in order to  maintain  its
qualification  as a real  estate  investment  trust.  See  "Federal  Income  Tax
Consequences."

Effect of Future Changes in Tax Laws

     The discussion in this  Prospectus of the tax treatment of the Company as a
real  estate  investment  trust and the tax effect on  Shareholders  is based on
existing  provisions of the Code,  existing and proposed  regulations,  existing
administrative interpretations and existing court decisions. No assurance can be
given that legislation, new regulations, administrative interpretations or court
decisions will not significantly  change the tax laws such that the treatment of
a real estate  investment  trust or the  consequences  of an  investment  in the
Company would vary substantially from the treatment  described elsewhere in this
Prospectus.  Any such change might apply to transactions taking place before the
change occurs.

                                 WHO MAY INVEST

     An investment in the Shares involves  certain risks and is suitable only as
a  long-term  investment  for persons of  adequate  financial  means who have no
immediate  need for liquidity in their  investment.  Shares will be sold only to
persons  who  purchase a minimum of 250 Shares  ($2,500)  or IRAs and  qualified
plans which purchase a minimum of 200 Shares ($2,000). In addition,  the Company
has  established  financial  suitability  standards  for  investors who purchase
Shares.  These standards require investors to have either:  (i) a minimum annual
gross income of $45,000 and a net worth (exclusive of home, home furnishings and
automobiles)  of $45,000;  or (ii) a net worth  (determined  with the  foregoing
exclusions) of $150,000. Suitability standards may be higher in some states.

     The Soliciting Dealer  Agreements  between the Underwriters and each of the
Soliciting  Dealers require such securities dealers to make diligent inquires as
required by law of all  prospective  purchasers in order to ascertain  whether a
purchase of Shares is suitable  for such person and to transmit  promptly to the
Company, the fully completed subscription documentation and any other supporting
documentation  reasonably required by the Company. By executing the subscription
agreement  relating to the Shares (the "Subscription  Agreement"),  by tendering
payment for Shares and by  acceptance of the purchase or delivery of the Shares,
an investor represents that it satisfies any applicable suitability standards.

     In addition,  each Soliciting  Dealer will, by completing the  Subscription
Agreement,  acknowledge  its  determination  that  the  Shares  are  a  suitable
investment  for the investor,  and will be required to represent and warrant his
or her  compliance  with  applicable  laws  requiring the  determination  of the
suitability of the Shares as an investment for the subscriber. The Company will,
in addition to the foregoing,  coordinate the processes and procedures  utilized
by the Underwriters and Soliciting Dealers and, where necessary,  implement such
additional  reviews and procedures  deemed  necessary to assure the adherence by
registered representatives to the suitability standards set forth herein.

     MASSACHUSETTS  INVESTORS  ONLY:  The Company may not complete a sale of the
Shares  until five days after the investor  has  received a  Prospectus,  and an
investor  may receive a refund of his or her  investment  within five days after
subscribing  if  the  investor  received  a  Prospectus  only  at  the  time  of
subscription.



                                       14

<PAGE>



                                 USE OF PROCEEDS

     The following  represents the Company's  current estimate of the use of the
gross  offering  proceeds from the sale of the Shares,  assuming the sale of all
the Shares offered hereby.

<TABLE>
<CAPTION>
                                                                             Dollar
                                                                             Amount                        Percent
<S>                                                                       <C>                               <C>

                Gross Offering Proceeds (1):                              $ 15,000,000                      100.00%

                Less Expenses:
                   Selling Commissions (2)                                     892,500                       5.950
                   Managing Underwriter's Expense Allowance (3)                133,000                        .886
                   Offering Expenses (4)                                        70,000                        .466

                Total Public Offering-Related Expenses                       1,095,500                       7.302

                Amount Available for Investment (5)                       $ 13,904,500                       92.70%
</TABLE>
- -------------------------------------------------------

(1)     All of the Shares of Common Stock are being offered by the Company on a
"bestefforts" basis through the Underwriters. There can be no assurance that all
or any amount of the Shares offered will be sold. See "Plan of Distribution."

(2)      The Company  will pay the  Underwriters  selling  commissions  equal to
5.95% of the  gross  offering  proceeds,  all or any  portion  of  which  may be
re-allowed to Soliciting  Dealers.  See "Compensation to Advisor and Affiliates"
and "Plan of Distribution."

(3)    The Company  will pay the  Managing Underwriter a non-accountable expense
allowance  of up to  $133,000  (assuming  all the Shares are sold) to defray the
Managing  Underwriter's  costs  associated  with the  marketing and sales of the
Shares in this Offering,  and to cover  registration  expenses and communication
costs.  Of this,  $35,000 is payable upon sale of 100,000 Shares and the balance
of $98,000 will be paid ratably in the sum of $7,000 per 100,000  Shares sold in
the Offering.  The Managing  Underwriter may re-allow to the  Co-Underwriter any
portion of the Managing  Underwriter's Expense Allowance as it determines in its
discretion.   See   "Compensation  to  Advisor  and  Affiliates"  and  "Plan  of
Distribution."

(4)     These  figures   are   the  Company's   best  estimates  of  the  legal,
accounting, printing, filing fees and other expenses attendant to this Offering,
all of which fees,  expenses and costs have been or will be paid to  independent
professional and service providers not affiliated with the Company,  the Advisor
or the Managing Underwriter. See "Plan of Distribution."

(5)      The  Company's  Bylaws  limit  the  total of all  Acquisition  Fees and
Acquisition  Expenses  to a  reasonable  amount and in no event in excess of six
percent  (6%) of the funds  advanced.  Such fees and  expenses  are  payable  by
prospective  borrowers  and  not by the  Company.  Thus,  the  estimated  use of
offering  proceeds  will not be reduced or  otherwise  effected by such fees and
expenses. The Amount Available for Investment, in addition to other current cash
resources of the Company,  if any,  will be available  for use in the  Company's
business of mortgage lending. Aside from fees of the Advisor,  substantially all
of the net  proceeds  from  the  sale  of the  Shares  will be used to fund  the
Company's  business of making  mortgage  loans to churches and other  non-profit
religious  organizations and purchasing first mortgage bonds issued by churches.
The Company may also use its  existing  current  cash  resources  to establish a
Working Capital Reserve. See "Business of the Company."

       The Company  expects that over 90% of the net  proceeds  from the sale of
the Shares will be loaned to borrowers in  accordance  with the business plan of
the  Company,  with the  balance of the funds being  invested  in church  bonds.
Pending  application of the proceeds as outlined above, the net proceeds of this
Offering will be invested in Permitted Temporary Investments.

                     COMPENSATION TO ADVISOR AND AFFILIATES

       This table discloses all the  compensation the Advisor and its Affiliates
can receive either directly or indirectly.  In accordance with applicable  state
law,  the total of all  Acquisition  Fees and  Expenses  paid by the  Company in
connection  with its business  shall in no event exceed an amount equal to 6% of
the amount loaned,  unless a majority of the Directors  (including a majority of
the Independent  Directors) not otherwise  interested in the transaction approve
the transaction as being  commercially  competitive,  fair and reasonable to the
Company.  The Total Operating  Expenses of the Company shall not (in the absence
of a satisfactory showing to the contrary) in any fiscal year exceed the greater
of: (a) 2% of the Average Invested Assets; or (b) 25% of its Net Income for such
year. The Independent  Directors may, upon a finding of unusual and nonrecurring
factors which they deem sufficient, determine that a higher level of expenses is
justified  in  any  given  year.  The  Company's   Annual  Report  will  provide
Shareholders with an explanation of the factors considered in approving any such
additional expenses. See "Reports to Shareholders." There are certain additional
restrictions on expenses that will be borne by the Company.



                                       15

<PAGE>

                              ADVISOR COMPENSATION

<TABLE>
<CAPTION>
<S>                           <C>            <C> 
ITEM OF COMPENSATION          RECIPIENT      AMOUNT OR METHOD OF COMPENSATION

Offering and                                         
Organizational Stage:              
                                   
Warrants/Options (1)          Advisor        Options  to  purchase  9,000  Shares at an  exercise  price of $10.00 per
                                             share; annual  options to President  of Advisor to purchase  3,000 Shares
                                             at a purchase price equal to the fair market value on the date of grant.
                                   
Operating Stage:

Advisory Fee (2)              Advisor        1 1/4% annually, paid monthly, of the Average Invested Assets of the
                                             Company.

Acquisition Fees/             Advisor        In connection with mortgage loans made by the Company, borrowers may be required
Expenses                                     to pay  expenses  to the Advisor  for  various  closing  and other  loan-related
                                             expenses,  such as  accounting  fees and  appraisal  fees paid by the Advisor to
                                             independent service providers, and other costs. Payments made by the borrower in
                                             excess of costs may be retained by the Advisor,  but the Company's  Bylaws limit
                                             the total of all  Acquisition  Fees and  Acquisition  Expenses  to a  reasonable
                                             amount and in no event in excess of six  percent  (6%) of the funds  advanced to
                                             the borrower.

Advisor Loan Origination      Advisor        One-half  of the  origination  fees  collected  from the  borrower at closing in
Fee                                          connection with each mortgage loan made by the Company, payable when and only if
                                             an origination fee is charged and collected.

Advisor Termination           Advisor        2% of the value of the Average  Invested  Assets of the Company,  payable if the 
Fee                                          Advisor's  services  are  terminated  by the  Company;  not to exceed 15% of the
                                             balance of assets remaining presuming payment to the Company's Shareholders,  in
                                             the  aggregate,  of an amount equal to 100% of the  original  issue price of the
                                             Company's Shares,  plus an amount equal to 6% of the original issue price of the
                                             Company's Shares per annum cumulative.  For purposes of the termination fee, the
                                             original  issue  price of the  Company's  Shares  may be  reduced  by prior cash
                                             distributions to Shareholders.

</TABLE>


                             AFFILIATE COMPENSATION
<TABLE>
<CAPTION>
ITEM OF COMPENSATION          RECIPIENT      AMOUNT OR METHOD OF COMPENSATION


<S>                           <C>            <C> 
Offering and
Organizational Stage:

Commissions on the            Managing       Managing Underwriter may re-allow all or a portion of this amount 
Sale of Shares                Underwriter    to other participating broker-dealers who are members of the     
in this Offering (3)                         National Association of Securities Dealers, Inc.  See "Plan of   
                                             Distribution."                                                   
                                             

Non-Accountable Expense       Managing       The sum of  $35,000  paid  upon the sale of the  first  100,000  Shares  in this 
Allowance Relating to the     Underwriterand Offering,  with an  additional  $98,000  payable  ratably based on the number of  
sale of Shares                Co-Underwriter Shares sold thereafter,  to cover the Managing  Underwriter's costs and expenses
in this Offering (3)                         relating to the sale of the Shares in this Offering. See "Plan of Distribution."
                                             
Warrants/Options (2)          Directors/     Options to  purchase  63,000  Shares at an  exercise  price of $10.00 per share;
                              Advisor        annual  options to Directors to purchase  3,000 Shares at a purchase price equal
                                             to the fair market value on the date of grant.

Operating Stage:

Commissions and               Managing       Customary mark-ups and mark-downs on first mortgage church      
Expenses on                   Underwriter    bonds purchased and sold by the Company through the Managing 
First Mortgage Bonds                         Underwriter on the secondary market.                         
Purchased (4)                                
</TABLE>
- ------------------------------------------------





                                       16

<PAGE>



(1)    The  Company  issued  options to six  directors  of the  Company  and the
       President  of the  Advisor  to  purchase  up to 9,000  Shares  each at an
       exercise  price of $10.00 per share.  These  warrants may be exercised in
       limited amounts and expire ratably over three years beginning on November
       15, 1999.
       See "Management -- Warrants and Options."

(2)    The advisory fee is intended to  compensate  the Advisor for its services
       to the Company in that capacity and for associated expenses it incurs. It
       does not  include the  excess,  if any, of funds  retained by the Advisor
       received from  borrowers for prepayment of loan  application  and closing
       fees. A majority of the Independent  Directors may determine not to defer
       such advisory fees or may determine to accelerate  any deferred  advisory
       fees if it is  determined  that  such  payment  will not  jeopardize  the
       Company's  ability to pay cash  dividends,  create cash flow  problems or
       violate  applicable  state law.  The Company may  terminate  the Advisory
       Agreement for any reason upon 60 days written  notice.  See "Conflicts of
       Interest  Compensation" for a discussion of the conflicts associated with
       different fees payable to the Advisor for different types of transactions
       and "Distributions" for a discussion of the Company's dividend policy.

(3)    Organization and Offering  Expenses paid in connection with the Company's
       formation or the distribution of its Shares must be reasonable and may in
       no event  exceed  an  amount  equal to 15% of the  proceeds  raised in an
       offering.  See  "Plan  of  Distribution."  The  Managing  Underwriter  is
       affiliated  with the Advisor and a director and officer of the Company by
       virtue  of the  common  ownership  of the  Managing  Underwriter  by DRM,
       Holdings, Inc., which is owned by Mssrs. Reinhart and Myers, who together
       with Mr. Davis,  are also  shareholders of the Advisor.  See "Management"
       and "Conflicts of Interest."

(4)    It is  anticipated  that  from time to time,  the  Company  may  purchase
       mortgage-secured  bonds  from the  Managing  Underwriter  in order to (i)
       enhance yields on the Company's assets;  and (ii) diversify the Company's
       holdings.  The underwriting  commission in respect of any bonds purchased
       by the Company in an initial  distribution  of such bonds will be paid by
       the  issuer of the bonds and not by the  Company.  In  certain  cases the
       Company may purchase first  mortgage bonds from the Managing  Underwriter
       on the  secondary  market,  in which  event the  Company  will pay to the
       Managing  Underwriter  customary  mark-ups  on a  basis  no  more or less
       favorable  than  charged  by the  Managing  Underwriter  to  its  general
       customers in  arms-length  transactions.  Likewise,  first mortgage bonds
       owned  by the  Company  may be sold by the  Managing  Underwriter  on the
       Company's   behalf  from  time  to  time  in  which  event  the  Managing
       Underwriter  will  charge a customary  mark-down  on the same basis as it
       deals with its other customers in arm's length transactions and would not
       exceed  industry  standards  or in any event (in the case of mark-ups and
       mark-downs on secondary bond sales and purchases)  exceed five percent of
       the  principal  amount  of bonds  purchased  or sold.  Principals  of the
       Company and the Advisor  may  receive a benefit in  connection  with such
       transactions due to their affiliation with the Managing Underwriter.  The
       Managing   Underwriter   is   primarily   engaged  in  the   business  of
       underwriting, marketing and selling of first mortgage bonds for churches.
       See "The  Advisor and the  Advisory  Agreement  -- Prior  Performance  of
       Advisor and Affiliates."


                              CONFLICTS OF INTEREST

       The Company will be subject to various conflicts of interest arising from
its  relationship  with the Advisor,  its affiliates (V. James Davis,  Philip J.
Myers and David G.  Reinhart)  and the Managing  Underwriter.  The Advisor,  its
affiliates  and the directors of the Company and the Advisor are not  restricted
from  engaging  for  their  own  accounts  in  business  activities  of the type
conducted  by the Company,  and  occasions  may arise when the  interests of the
Company  would be in conflict  with those of one or more of the  Directors,  the
Advisor or their Affiliates. These individuals have been engaged in the business
of church financing for approximately 34 years collectively. With respect to the
conflicts of interest described herein, the Directors of the Company, of which a
majority are  independent,  will endeavor to exercise their fiduciary  duties to
the Company in a manner that will preserve and protect the rights of the Company
and the interests of the  Shareholders in the event of any conflicts of interest
between the Company and the Advisor or its Affiliates.  Any transactions between
the Company and any director, the Advisor or any of their affiliates, other than
the  purchase or sale,  in the ordinary  course of the  Company's  business,  of
church bonds from or through the Managing Underwriter, will require the approval
of a majority of the Directors who are not interested in the transaction.

Transactions with Affiliates and Related Parties

       The Advisor and its Affiliates may receive  compensation from the Company
for providing various services.  The Company's Board of Directors (a majority of
whom are  independent  of the Advisor and its  affiliates)  will have  oversight
responsibility  with respect to such  services to ensure that such  services are
provided on terms no less favorable to the Company than the Company could obtain
from  unrelated  persons  or  entities  and are  consistent  with the  Company's
investment objectives and policies. In addition,  transactions by the Company in
church  bonds may  result in the  realization  by the  Managing  Underwriter  of
commissions  and  other  income  even  though  not  paid  by  the  Company.  See
"Compensation  to Advisor and  Affiliates"  and "The  Advisor  and the  Advisory
Agreement."

Compensation to the Advisor and Conflicts of Interest

       The  Advisor is  entitled  to receive an annual  advisory  fee equal to a
1.25% of the  Average  Invested  Assets of the  Company.  See  "Compensation  to
Advisor and Affiliates." Such fee is payable whether or not any mortgage loan is
made or held on a basis that is  advantageous  to the Company.  The Advisor also
will receive fees in connection with the Company's

                                       17

<PAGE>



mortgage  lending  business  based upon a  percentage  of the  amount  paid by a
mortgage  borrower as "points" or  origination  fees at the outset or renewal of
each  mortgage  loan made by the  Company.  Accordingly,  a conflict of interest
could arise since, depending upon the circumstances,  the retention, acquisition
or disposition of a particular loan could be  advantageous  to the Advisor,  but
detrimental to the Company,  or  vice-versa.  Because the  origination  fees are
payable upon the closing of the loan or its renewal, and the amount is dependent
upon the size of the mortgage  loan, the Advisor may have a conflict of interest
in negotiating the terms of the loan and in determining  the appropriate  amount
of  indebtedness  to be incurred by the  borrower.  See "Business of the Company
- -Lending  Policies."  The  decision  whether  to  liquidate  the  Company or the
decision to acquire,  retain or dispose of certain  properties and the terms and
conditions thereof, may also create conflicts of interest in that the Advisor is
entitled to a substantial  termination  fee if its agreement with the Company is
not renewed by the Company.

       In  resolving  conflicts  of  interest,  the  Board  of  Directors  has a
fiduciary  duty to act in the best  interests  of the  Company  as a whole.  The
Company and the Advisor  believe that it would not be  possible,  as a practical
matter,  to  eliminate  these  potential  conflicts of  interest.  However,  the
Advisory  Agreement  must  be  renewed  annually  by the  affirmative  vote of a
majority  of the  Independent  Directors.  Any  conflict  will be  resolved by a
majority  of the  Independent  Directors,  who may  determine  not to renew  the
Advisory  Agreement  if they  determine  that the Advisor is not  satisfactorily
performing its duties.  In connection  with the  performance of their  fiduciary
responsibilities,  the existence of such possible  conflicts will be only one of
the factors for the Directors to consider in determining the appropriate  action
to be taken by the  Company.  See  "Management,"  "Compensation  to Advisor  and
Affiliates" and "The Advisor and the Advisory Agreement."

Competition by the Company with Affiliates

       Any  Director or Officer may have  personal  business  interests  and may
engage in personal  business  activities,  which may  include  the  acquisition,
syndication, holding, management,  development,  operation or investment in, for
his own account or for the account of others,  interests in entities  engaged in
the church lending business and any other business.  Any Director or officer may
be interested  as trustee,  officer,  director,  shareholder,  partner,  member,
advisor or  employee,  or  otherwise  have a direct or indirect  interest in any
entity which may be engaged to render advice or services to the Company, and may
receive  compensation  from such  entity as well as  compensation  as  director,
officer or otherwise hereunder.

       The  Managing  Underwriter  is engaged in the same market  segment as the
Company,   i.e.,  providing  financing  to  churches  and  other  not-for-profit
religious  organizations.  Therefore,  a conflict  could  arise if the  Managing
Underwriter  were to usurp a  lending  opportunity  otherwise  available  to the
Company.  However, the average size of first mortgage bond financings undertaken
by the Managing  Underwriter is  approximately  $1.45 Million,  with  $1,000,000
being its stated (but not required) minimum financing. The Company, on the other
hand,  will focus on  financings  ranging from  $100,000 to  $1,000,000 in size.
Thus,  although the Managing  Underwriter and the Advisor will share  employees,
facilities  and some  marketing  efforts,  it is believed (but not assured) that
conflicts  of interest  between  them will be reduced by virtue of the  targeted
size of loans  pursued by each.  The Advisor  and the  Company  have agreed that
financing  prospects  of less  than $1  Million  will be first  directed  to the
Company  for  consideration.  If the  Company  determines  that  the loan is not
suitable or has insufficient funds to make the loan, the Managing Underwriter or
its Affiliates shall have the opportunity to otherwise provide financing to that
prospective borrower.

       Neither the Advisor nor its Affiliates are prohibited  from providing the
same services to others, including competitors.  These relationships may produce
conflicts in the Advisor's and its Affiliates'  allocation of time and resources
among  various  projects.  The  Advisor  and its  Affiliates  believe  they have
sufficient personnel to discharge their responsibilities to the Company.
 See "Management."

Non-Arm's-Length Agreements

       Many agreements and  arrangements  between the Company and the Advisor or
any of their Affiliates,  including those relating to compensation, were not the
result of  arm's-length  negotiations.  However,  such  conflicts  or  potential
conflicts will be resolved by the following factors:  (i) the Company intends to
be in substantial  compliance with the Statement of Policy Regarding Real Estate
Investment  Trusts  adopted  by the  North  American  Securities  Administrators
Association,  Inc. ("NASAA") which has a specific limitation on certain fees and
on the amount of the Company's operating expenses, including compensation to the
Advisor during the operating stage of the Company;  (ii) the Advisor is aware of
other  programs  being offered in the  marketplace  and intends to structure its
business  relationships  so as to be competitive  with such other programs;  and
(iii) such agreements and  arrangements are subject to approval by a majority of
the Company's Independent Directors.

                                       18

<PAGE>




Lack of Separate Representation

       The Company,  the Advisor and the  principals  of the Company and Advisor
are not represented by separate  counsel.  The Company is represented by the law
firm of Maun & Simon, PLC, Minneapolis, Minnesota, which has also acted and will
continue to act as counsel to the Company and various  affiliates of the Advisor
with respect to other matters.

Shared Operations Facilities

       The  Company's  operations  are  located  in the  leased  offices  of the
Managing   Underwriter,   American   Investors   Group,   Inc.,   in  Minnetonka
(Minneapolis),  Minnesota.  Although the growth of the Company may require it to
relocate to larger  premises in the future,  it is expected  that the  Company's
operations  will continue to be housed in these or similar leased premises along
with the Managing  Underwriter's  operations  and those of its  Affiliates.  The
Company is not directly charged for rent, nor does it incur other costs relating
to such  leased  space,  since the  Advisor  is  including  this  expense in the
Advisory Fee. The office building is owned by the Managing  Underwriter's parent
corporation, DRM Holdings, Inc.

                                  DISTRIBUTIONS

       The Company intends to make quarterly distributions to Shareholders in an
amount  equal to at least 95% of the  Company's  "real estate  investment  trust
taxable  income." Such amount will be estimated for the first three  quarters of
each fiscal year and adjusted annually based upon the Company's audited year-end
financial  report.  Cash  available for  distribution  to  Shareholders  will be
derived  primarily  from the  interest  portion  of  monthly  mortgage  payments
received from churches  borrowing money from the Company,  from  origination and
other fees paid to the  Company by  borrowers  in  connection  with such  loans,
interest  income from  mortgage-backed  securities  issued by churches and other
non-profit  religious  organizations  purchased  and  held  by the  Company  for
investment purposes, and earnings on any Permitted Temporary Investments made by
the Company.  All dividends will be paid by the Company at the discretion of the
Board of Directors and will depend upon the earnings and financial  condition of
the Company, maintenance of real estate investment trust status, funds available
for distribution,  results of operations,  economic  conditions,  and such other
factors as the Board of Directors  deems  relevant.  During the  distribution of
Shares in this  Offering,  dividends  paid in any  quarter  (and  year)  will be
pro-rated  based on the number of days in such quarter (or year) the Shares were
issued and  outstanding.  Further the capital of the Company  represented by the
proceeds  from the sale of the Shares will be held in money market  funds,  U.S.
government  treasury  obligations and similar  Permitted  Temporary  Investments
pending  application  of  such  proceeds  by the  Company.  The  relative  yield
generated by such capital,  and, thus,  dividends (if any) to Shareholders could
be less than they are  expected to be once the Company  has fully  invested  its
capital in accordance with its business plan.

       As of July 1, 1997, the Company has deployed approximately  $3,212,000 in
net  proceeds  from  the sale of  Shares  in its  initial  public  offering  and
pre-existing  capital in accordance with its investment and operating  strategy.
The Company began making regular quarterly distributions to its Shareholders for
the period of  operations  ended June 30,  1996.  Distributions  to date and the
annualized effective yield represented by the distributions are as follows:

<TABLE>
<CAPTION>
  Distribution Date:        For Quarter Ended:       Dollar Amount Distributed            Annualized Yield Per
                                                     Per Share (2):                       Share Represented (2):
<S>                         <C>                      <C>  
    July 30, 1996              June 30, 1996         $.1927(1)                            9.25%
   October 30, 1996         September 30, 1996       $.23125                              9.25%
   January 30, 1997          December 31, 1996       $.240625                             9.625%
    April 30, 1997            March 31, 1997         $.225                                9.00%
    July 30, 1997              June 30, 1997         $.22875                              9.15%
</TABLE>


(1) Represents a 75 day operating quarter (April 15th to June 30th, 1996) (2) To
the extent that  distributions  exceed  current  and  accumulated  earnings  and
profits,  the excess is treated as a return of capital  for  federal  income tax
purposes.


                                       19

<PAGE>



       The Company  intends to ameliorate to some extent the  possibility of low
yields during the deployment of new capital by (i) collecting  from borrowers an
origination fee at the time a loan is made (of which one-half of any origination
fee  charged  in  connection  with a loan is paid  directly  to the  Advisor  as
additional compensation--the other one-half is payable to the Company), and (ii)
timing its lending  activities to coincide as much as possible with sales of the
Shares.  However,  there  can be no  assurance  that  either  or both  of  these
strategies  will improve  current yields to  Shareholders.  See "Business of the
Company." In order to qualify for the  beneficial  tax  treatment  afforded real
estate  investment  trusts by the Code, the Company is required to pay dividends
to holders of its  Shares in annual  amounts  which are equal to at least 95% of
the Company's "real estate investment trust taxable income." The Company intends
to distribute all or a portion of such income to the Shareholders on a quarterly
basis,  subject to (i) limitations imposed by applicable state law, and (ii) the
factors identified above. The portion of any dividend that exceeds the Company's
earnings  and  profits  will be  considered  a return  of  capital  and will not
currently be subject to federal  income tax to the extent that such dividends do
not  exceed a  Shareholder's  basis  in the  Shares.  See  "Federal  Income  Tax
Consequences - Taxation of the Company's Shareholders."

       Funds  available to the Company from the repayment of principal  (whether
at maturity or  otherwise)  of loans made by the Company,  or from sale or other
disposition of any properties or any of its other  investments may be reinvested
in additional loans to churches,  invested in mortgage-backed  securities issued
by  churches  or  other  non-profit  organizations,  or in  Permitted  Temporary
Investments,  rather than distributed to the Shareholders. The Company can "pass
through" the capital gain character of any income generated by computing its net
capital  gains  and  designating  a  like  amount  of  its  distribution  to the
Shareholders as capital gain dividends. The distribution requirement to maintain
qualification as a real estate investment trust does not require distribution of
net capital  gains,  if generated.  Thus, the Company has a choice of whether to
distribute  any such gains.  Undistributed  net  capital  gains (if any) will be
taxable to the  Company.  The Board of  Directors,  including  a majority of the
Independent Directors, will determine whether and to what extent the proceeds of
any disposition of property will be distributed to  Shareholders.  See "Business
of the Company -  Investment  Objectives  for  Mortgage  Loans,  Investment  and
Certain Other Policies."

       The Company has a dividend  reinvestment  plan (the "Plan")  which allows
Shareholders  to  reinvest  their  dividends  in Shares  of Common  Stock of the
Company.  Under the Plan,  the  dividends  due  participating  Shareholders  are
deposited directly with Gemisys Corporation,  Englewood,  Colorado  ("Gemisys"),
which  combines the purchases of all  participating  Shareholders.  There are no
brokerage  fees  or  service  charges  incurred  by  Shareholders  although  any
brokerage fees paid on amounts reinvested by the Company are treated as dividend
income to the participating Shareholder.  Shares held on behalf of a Shareholder
by  Gemisys  will be voted in the same way as the  Shareholder  votes by regular
proxy sent by the Company or by separate proxy sent by Gemisys. Shareholders can
also invest additional amounts,  subject to certain minimums and maximums,  on a
regular basis or from time to time and can terminate  participation  in the Plan
at any  time.  See  "Description  of  Capital  Stock  --  Dividend  Reinvestment
Program."





                    Balance of page intentionally left blank

                                       20

<PAGE>



                                 CAPITALIZATION


     The following table sets forth the capitalization of the Company as of June
30,  1997 and as adjusted  to give  effect to the net  proceeds  received by the
Company,  assuming  sale  of all of the  Shares  by the  Company.  See  "Use  of
Proceeds" and "Financial Statements."

<TABLE>
<CAPTION>
                                                                                        June 30, 1997
                                                                                 Actual              As Adjusted (1)

<S>                                                                         <C>                    <C>  
Long Term Debt............................................                  $     - 0 -            $       - 0 -

Shareholder's Equity (2)
  Common Stock,  $.01 par value per share;  30,000,000  shares  authorized;
  issued and outstanding 365,389 shares;
  and 1,865,389 shares, respectively......................                        3,654                   18,654

Additional Paid-In Capital (3)............................                    3,362,364               17,251,364

Accumulated Deficit.......................................                      (49,129)                 (49,129)
                                                                              ---------              -----------
  Total Shareholder's Equity..............................                  $ 3,316,889            $  17,220,889
                                                                              ---------              -----------
  Total Capitalization....................................                  $ 3,316,889            $  17,220,889
- --------------------------------------                                        =========              =========== 
</TABLE>



(1)  There  can  be no  assurance  that  all  or a  substantial  portion  of the
     1,500,000 Shares offered hereby will be sold. See "Plan of Distribution."

(2)  Excludes  9,000 Shares which each Director and the President of the Advisor
     (7 individuals) have an option to purchase, at a price of $10.00 per share,
     pursuant to the Stock Option Plan for Directors and the Advisor, which vest
     and are thus  exercisable  on or after  November 15,  1995-1997  and expire
     November  15,  1999-2001  (See  "Management  -- Warrants  and  Options" and
     "Security Ownership of Management and Others"). See "Plan of Distribution."

(3)  As adjusted,  is net of offering-related  expenses estimated at $1,095,500,
     assuming all the Shares are sold. See "Use of Proceeds."
























                                       21

<PAGE>



                             SELECTED FINANCIAL DATA

  The selected  financial data presented below under the captions  "Statement of
Operations  Data" and "Balance  Sheet Data" have been derived from the Company's
audited financial  statements for the years ended December 31, 1995 and 1996 and
at such date as audited  by Boulay,  Heutmaker,  Zibell and  Company,  P.L.L.P.,
independent  certified  public  accountants,  and from the  Company's  unaudited
financial statements as of and for the six-month periods ended June 30, 1996 and
1997. This data should be read in conjunction with the financial  statements and
related notes, and the accountant's reports thereon, appearing elsewhere herein.


<TABLE>
<CAPTION>
                                                                              Six Months       Six Months
                                           Year Ended          Year Ended       Ended             Ended
                                           December 31,        December 31,    June 30,          June 30,
                                              1995                1996           1996              1997

<S>                                       <C>           <C>             <C>                 <C>
Statement of Operations Data:
    Revenues
      Interest Income Loans.............. $    - 0 -    $      152,259  $        22,661     $     141,830
      Interest Income Other..............      4,436            20,729            7,179            13,977
      Capital Gains Realized.............      - 0 -             - 0 -            - 0 -             2,060
      Origination Income.................      - 0 -             6,925            3,027             5,523
      Escrow Interest Income.............      - 0 -            37,477           37,477             - 0 -
                                             -------           -------           ------           -------
    Total Revenues.......................      4,436           217,390           70,344           163,390

    Operating Expenses
      Professional Fees..................      - 0 -             8,411            5,778             7,600
      Director Fees......................      - 0 -             1,600            - 0 -               800
      Amortization ......................        303               303              152               152
      Escrow Interest Expense............                       37,274            - 0 -             - 0 -
      Advisory Fees......................      - 0 -            11,825            3,714             - 0 -
      Other..............................      5,456            12,591           39,908             4,137
                                              ------            ------           ------            ------
    Total Expenses.......................      5,759            72,004           49,552            12,689

    Benefit From Income Taxes............                      (20,000)                             5,000

    Net Income (loss).................... $   (1,323)   $      165,386     $     20,792      $    145,701
                                             =======           =======           ======           =======
    Income (loss) per Common Share....... $     (.07)   $          .79     $        .19      $        .40

    Weighted Average Common

      Shares Outstanding (1).............     20,000           209,072          112,341           361,809


    Dividends Declared .................. $    - 0 -    $      189,435     $     46,667      $    164,936

<CAPTION>
                                           December 31,       December 31,      June 30,          June 30,
                                              1995               1996            1996              1997
<S>                                       <C>           <C>                <C>               <C>
Balance Sheet Data:
    Assets:
      Cash and Cash Equivalents.........  $   135,282   $      612,744     $     428,025     $     155,366
      Current Maturities of Loans
        Receivable                              - 0 -           55,436            32,834            66,682
      Loans Receivable, net of current
        maturities                              - 0 -         2,605,388        1,773,197         3,095,425
      Bonds Receivable..................        - 0 -           120,640           72,805           122,700
      Prepaid Expense...................        - 0 -             - 0 -              695             - 0 -
      Deferred Offering Costs...........      107,295             - 0 -            - 0 -             6,145
      Deferred Tax Asset................        - 0 -            20,000            - 0 -            15,000
      Organizational Expenses (net).....        1,071               769              920               616
                                             --------         ---------        ---------         ---------
    Total Assets:                         $   243,648   $     3,414,977    $   2,308,476     $   3,461,934
                                             ========         =========        =========         =========

    Liabilities and Shareholder's Equity:

      Accounts Payable..................  $    49,493   $         8,482    $       4,379     $      13,060
      Deferred Income...................        - 0 -            45,930           30,028            48,607
      Notes Payable.....................        - 0 -             - 0 -            - 0 -             - 0 -
      Dividends Payable.................        - 0 -            80,424           46,667            83,378
      Shareholder's Equity (net of
        deficit accumulated during
        development stage)                    194,155         3,280,141        2,227,402         3,316,889
                                              -------         ---------        ---------         ---------
                                          $   243,648   $     3,414,977    $   2,308,476     $   3,461,889
                                              =======         =========        =========         =========
</TABLE>



                                                                              

                                       22

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Plan of Operation

       The Company was founded in May 1994,  began a "best efforts"  offering of
its common stock on July 11, 1995, and commenced  active business  operations on
April 15, 1996 after  completion of the "Minimum  Amount" in its public offering
(described below). Consequently, for the years ended December 31, 1994 and 1995,
the  Company  had  no  operating   revenues,   and  expenses   were  limited  to
organizational and offering-related costs.

       On July  11,  1995,  the  Securities  and  Exchange  Commission  declared
effective the Company's offering of 2,000,000 common shares at a price of $10.00
per share.  The Company achieved the Minimum Offering of at least 200,000 shares
($2,000,000)  sold to not less than 100 individuals (the "Minimum  Offering") on
April 15, 1996. Until the Minimum  Offering was achieved,  the Company could not
commence its active business of making mortgage loans to churches. Consequently,
business  operations  from Inception (May 27, 1994) to completion of the Minimum
Offering (April 15, 1996) were limited to daily business organizational efforts,
activities relating to the offering,  reviewing potential  candidates for church
mortgage loans to be made by the Company once the Minimum Offering was achieved,
and conducting informational meetings with brokers and broker-dealers identified
to the Company by the Managing Underwriter. As of such date the Company had sold
335,481 shares to  approximately  281  individuals,  not including 20,000 shares
($200,000)  previously  purchased by the Company's  initial  shareholder  -- DRM
Holdings, Inc.

       Between the date upon which the Company began active business  operations
(April 15, 1996) and July 1, 1997,  the Company  made loans to nine  churches in
the aggregate  amount of $3,212,000,  with the average size being $357,000.  The
Company has also purchased in the secondary  market three church  mortgage bonds
at a discount,  including two First Mortgage  Church Bonds in the face amount of
$50,000 and one Second  Mortgage  Church  Bond in the face  amount of  $100,000.
Funding of  additional  first  mortgage  loans is  expected  to  continue  on an
on-going basis as the Company's  investable  assets become available through (i)
the sale of  additional  shares;  (ii)  prepayment  and repayment at maturity of
existing loans;  (iii) borrowed funds;  and (iv) dividends  reinvested under the
Company's  Dividend  Reinvestment  Plan. The Company's  initial public  offering
ended November 8, 1996.

Results of Operations

       The Company  commenced  active business  operations on or about April 15,
1996, therefore,  results of operations through December 31, 1996 are reflective
of  approximately  255 days of  operations.  As of July 1, 1997, the Company had
funded eight first mortgage  loans and one second  mortgage loan to churches for
an aggregate  amount of $3,212,000  and purchased  $50,000  principal  amount of
First Mortgage Church Bonds for a purchase price of $46,412 (which includes $407
in accrued  interest),  and for $72,805 Second Mortgage Church Bonds in the face
amount of  $100,000.  The first  mortgage  loans  made by the  Company  range in
interest  rate charged to the  borrowers  from 9.75% for annually  adjustable 20
year amortized loans to 11.25% for 15 year fixed interest rate loans. The second
mortgage loan made by the Company bears  interest at the rate of 15%  (adjusting
to 12% upon  occurrence  of a  contingency).  As of July 1, 1997,  the  average,
principal-adjusted  interest rate on the Company's portfolio of loans was 11.05%
and the average current yield on the Company's portfolio of bonds was 11.68% .

       Net  operating  income for the Company's  fiscal year ended  December 31,
1996  (reflecting  255 days of  operations)  was  $145,386 on total  revenues of
$217,390.  Revenues for the fiscal year  included  $37,477 of "Escrow  Interest"
earned on proceeds of the Company's common stock offering held in escrow pending
achievement of the sale of the Minimum Amount which occurred just prior to April
15,  1996.  This escrow  interest  revenue was  disbursed to  purchasers  of the
Company's  common  shares  during the quarter  ending June 30, 1996 based on the
duration  that  their  investment  was held in  escrow,  which  disbursement  is
reflected in the Company's  Statement of  Operations  for the fiscal year ending
December 31, 1996.  Interest  income earned on the Company's  portfolio of loans
was  $152,259,  reflecting  the fact that its loans were  originated  at various
dates during the year and, therefore, did not all accrue interest for the entire
fiscal  year.  Excluded  from  revenue for the year ended  December  31, 1996 is
$45,930 of origination income, or "points," received by the Company, recognition
of  which  under  generally  accepted  accounting  principles  ("GAAP")  must be
deferred over the expected  life of each loan.  However,  under tax  principles,
origination  income is recognized in the period received.  Accordingly,  because
the status of the  Company as a real estate  investment  trust  requires,  among
other  things,  the  distribution  to  Shareholders  of at least 95% of "Taxable
Income," the dividends  declared and to be paid to Shareholders for the quarters
ended  June  30,  1996,  September  30,  1996 and  December  31,  1996  includes
origination  income even though it is not  recognized  in its  entirety  for the
period under GAAP.  Operating  expenses  for the fiscal year ended  December 31,
1996 were generally as anticipated.


                                       23

<PAGE>



       Net operating  income for the six months ended June 30, 1997 was $145,701
($.40 per share) on total revenues of $163,390.  Revenues  included  segments of
income from interest paid by borrowers,  capital gains and  origination  income,
all of which  constitute the Company's "core" income segments under its business
plan.  Operations expenses likewise are believed to be reasonably  reflective of
the Company's  expected  on-going  expenses  which,  for the most part,  consist
mostly of the Advisory Fee. The Advisory Fee absorbs all  operating  expenses of
the Company with the  exception of  professional  fees,  director fees and costs
related to  capital-raising  activities.  It should be noted,  that the  Advisor
waived $17,785 in fees otherwise payable to it during the six month period ended
June 30, 1997.  Comparison of the six month period ended June 30, 1997 with 1996
is not believed to be illustrative  because the Company had negligible  business
operations for the period ended June 30, 1996.

       The Company's  Board of Directors  declared  dividends to Shareholders of
$.1927 for each share held of record on June 30,  1996,  $.23125  for each share
held of record September 30, 1996, and $.240625 for each share held of record on
December 31, 1996. During the Company's public offering, dividends were computed
and paid to each  Shareholder  based on the number of days during a quarter that
the Shareholder  owned his or her shares.  Based on the 75 days of operation for
the quarter ending June 30, 1996 and the subsequent quarters ended September 30,
1996 and December 31, 1996,  the dividends paid  represented a 9.25%,  9.25% and
9.625%  annualized  yield to Shareholders  respectively.  For the quarters ended
March 31, 1997 and June 30, 1997, the Board of Directors  declared  dividends to
Shareholders of $.225 per share and $.22875 per share respectively, representing
a 9.00% and 9.15% annualized yield to Shareholders, respectively.

       Total assets of the Company  increased  from  $243,648 as of December 31,
1995 to  $3,414,977  as of December 31, 1996,  primarily as a result of the sale
and  issuance of the  Company's  common  stock  pursuant  to its initial  public
offering,  the proceeds of which were deployed into mortgage loans, church bonds
purchased in the secondary  market,  and cash and cash  equivalent  money market
obligations.  Shareholders' Equity rose from $194,155 to $3,280,141 for the same
reason.  Company  liabilities  at the end of the fiscal year ended  December 31,
1996 are  primarily  comprised  of a  "Deferred  Income"  item,  reflecting  the
practice of the Company of recognizing its origination income -- fees charged to
borrowers at the  commencement  of its loans -- over the life of each loan,  and
dividends declared as of December 31, 1996 but not yet paid. Total assets of the
Company as of June 30, 1997 were $3,461,934.

Liquidity and Capital Resources

       On December  31, 1995 the Company had no assets  other than the  $200,000
cash paid by its  promoter,  DRM  Holdings,  for the 20,000  shares  owned by it
($10.00  per  share)  and had  incurred  no  material  obligations,  other  than
accumulated and unpaid expenses  pertaining to its initial public offering.  The
initial $200,000 capital  contribution by DRM Holdings,  Inc. was partially used
to pay legal and accounting  costs relating to the  organization of the Company,
Independent  Director's fees and certain  professional  and other fees and costs
associated  with the Company's  initial public  offering.  On or about April 15,
1996,  the  Company  recorded   additional  paid-in  capital  of  $2,019,205  in
connection  with the sale of the  Company's  common stock in its initial  public
offering  and began active  business  operations.  As of December 31, 1996,  the
Company had recorded a total of $3,306,437 in additional paid in capital,  which
includes the initial $200,000 investment by DRM Holdings, Inc.

       On June 30, 1997 the Company had liquid assets  consisting mainly of cash
and cash equivalents of approximately  $155,366,  substantially all of which was
available  to be loaned by the  Company;  loans  receivable  (including  current
portion) in the amount of $3,162,107;  and church bonds receivable in the amount
of $122,700.  The Company  believes  that it is  unnecessary  for the Company to
maintain large amount of cash or cash equivalents for reserve or other purposes,
since most  operational  costs are included  within the Advisory Fee paid to the
Advisor. Therefore, the intent of the Company is to deploy materially all of the
Company's  assets  into loans in order to  maximize  returns to the  Company and
yields to its Shareholders.

       The Company's  revenue is derived  principally from interest income,  and
secondarily,  origination fees and renewal fees generated by mortgage loans made
by it. The Company also earns income through interest on funds that are invested
pending their use in funding mortgage loans or distributions of dividends to its
Shareholders,  and on income  generated on church bonds it may purchase and own.
The Company generates revenue through (i) Permitted Temporary Investments of the
net proceeds from the sale of Shares,  and (ii)  implementation  of its business
plan of  making  mortgage  loans to  churches  and  other  non-profit  religious
organizations.  The  principal  expenses of the Company  will be Advisory  Fees,
legal and accounting fees,  communications costs with its Shareholders,  and the
expenses of its stock transfer agent, registrar and dividend reinvestment agent.






                                       24

<PAGE>



       The  Company's  future  capital  needs  are  expected  to be  met  by (i)
additional  sale of its  shares to the  public  (ii)  prepayment,  repayment  at
maturity and renewal of mortgage  loans made by the Company,  and (iii) borrowed
funds.  The  Company  believes  that the  "rolling"  effect  of  mortgage  loans
maturing,  together  with  dividends  reinvested  under the  Company's  Dividend
Reinvestment  Plan,  will  provide  a  supplemental  source of  capital  to fund
business  operations.  Although the Company may borrow funds in an amount not to
exceed 50% of its  Average  Invested  Assets in order to  increase  its  lending
capacity, it has not secured a source for such borrowing.


                             BUSINESS OF THE COMPANY

General

       The Company was  incorporated as a Minnesota  corporation on May 27, 1994
to become a REIT for the purpose of engaging in the business of making  mortgage
loans to churches and other non-profit  religious  organizations.  As of July 1,
1997 the Company  had made loans to nine  churches  in the  aggregate  amount of
$3,212,000,  with the average  size being  $357,000,  and had  purchased  in the
secondary market for $72,805 a second mortgage church bond in the face amount of
$100,000 and for $46,412 two first mortgage bonds in the face amount of $50,000.
See  "Properties of the Company." The Company makes loans  throughout the United
States in principal  amounts  limited in range from $100,000 to $1,000,000.  The
Company may invest up to 30% of its Average Invested Assets in  mortgage-secured
debt  securities  (bonds)  issued by  churches  and other  non-profit  religious
organizations.  The Company has been actively  engaged in the business of making
such loans or investing  since April 15, 1996,  but intends to continue  lending
funds and acquiring mortgage secured  investments  pursuant to its business plan
as additional  funds for such purposes become  available from the sale of Shares
in this Offering, and thereafter as funds from loan repayments, bond maturities,
Dividend  Reinvestment  Plan funds and other resources become available for such
purpose.

The Company's Business Activities

       The Advisor's  affiliate,  American  Investors Group, Inc. (the "Managing
Underwriter" or "American") has been engaged since January 1987, in the business
of underwriting first mortgage bonds for churches  throughout the United States.
In underwriting  such bonds,  American reviews financing  proposals,  analyzes a
prospective borrower's financial capability, and structures,  markets and sells,
mortgage-backed  bond  securities  which are debt  obligations  (notes)  of such
borrowers  to the  investing  general  public.  The  shareholders,  officers and
directors  of American,  have been  engaged in the business of church  financing
since  1983,  with a  combined  experience  of  approximately  34  years in this
business.  Since its inception  through July 1, 1997,  American had underwritten
approximately 117 church bond financings, in which approximately $162 million in
first  mortgage  bonds have been sold to public  investors.  The average size of
church  bond  financings   underwritten  by  American  since  its  inception  is
approximately $1.38 Million. See "Appendix I, Table III."

       In  the  course  of its  business,  American  identified  a  demand  from
potential borrowers for smaller loans of $100,000 to $1,000,000.  Because of the
regulatory  and  administrative  expenses  associated  with the  bond  financing
business,  American believes that the economic feasibility of bond financing has
diminished for financings under $750,000. As a result, the Company believes that
many churches are forced to either forego the project for which their  financing
request was made, fund their project from cash flow over a period of time and at
greater  expense,  or seek bank  financing  at terms  not  always  favorable  or
available to them. The Company  provides a lending source to this segment of the
industry,  capitalizing  on the human  resources  available  at American and the
Advisor and the marketing, advertising and general goodwill of American.

Financing Business

       The Company's  primary business is making first mortgage loans in amounts
ranging from $100,000 to $1,000,000,  to churches and other non-profit religious
organizations,  and  investing in  mortgage-secured  debt  instruments  ("Church
Bonds")  issued  by  churches  and  other  non-profit  religious   organizations
throughout  the United  States.  The Company will apply  essentially  all of its
working  capital  (after  adequate  reserves  determined by the Advisor)  toward
making  mortgage  loans and  investing  in Church  Bonds.  The Company  seeks to
enhance  returns on  investments on such loans by (i)  emphasizing  shorter-term
(0-5 years) and mid-term  (5-15 years) loans and  construction  loans  (although
there is no limit on the term of loans the  Company  will  make);  (ii)  seeking
origination  fees (i.e.  "points") from the borrower at the outset of a loan and
upon any renewal of a loan;  (iii)  making a limited  amount of  higher-interest
rate second mortgage loans to qualified borrowers; and (iv) purchasing a limited
amount of  mortgage-secured  debt securities having various maturities issued by
churches and other non-profit  religious  organizations.  The Company's policies
limit  the  amount of second  mortgage  loans and bonds to 20% of the  Company's
Average

                                       25

<PAGE>



Invested  Assets on the date any  second  mortgage  loan is  closed  (or bond is
purchased) and limit the amount of  mortgage-secured  debt  securities to 30% of
Average Invested Assets on the date of their purchase.  All other mortgage loans
made by the Company (or Church Bonds purchased for  investment)  will be secured
by a first  mortgage (or deed of trust) lien in favor of the  Company.  Although
the Company  attempts to make  mortgage  loans for terms of short (0-5 years) or
medium (5-15 years) duration,  and/or with variable interest rate provisions, it
may make  longer-term  fixed-rate loans in its discretion in order to reduce the
risk to the Company of downward interest rate fluctuations.

       The Company's lending and investing operations,  including  determination
of a prospective borrower's or church bond issuer's financial credit worthiness,
are made on behalf of the Company by the Advisor.  The Company has no employees.
Employees  and  agents of the  Advisor  conduct  all  aspects  of the  Company's
business,  including (i)  marketing and  advertising;  (ii)  communication  with
prospective  borrowers;  (iii)  processing loan  applications;  (iv) closing the
loans; (v) servicing the loans; and (vi) administering the Company's  day-to-day
business.  In  consideration  of its  services  to the  Company,  the Advisor is
entitled  to receive a fee equal to 1 1/4%  annually  of the  Company's  Average
Invested  Assets,  one-half  of any  origination  fee  charged to  borrowers  on
mortgage  loans  made  by  the  Company.   See  "The  Advisory   Agreement"  and
"Compensation to Advisor and Affiliates."

Current First Mortgage Loan Terms

       The Company  offers  prospective  borrowers a selection of "Loan  Types,"
which  include a choice of fixed or variable  rates of  interest  indexed to the
"prime" rate of interest,  the U.S.  Treasury  10-Year Notes, or other generally
recognized  reference index,  and having various terms to maturity,  origination
fees and other terms and  conditions.  The Loan Types,  interest  rates and fees
offered and charged by the Company may from time-to-time be limited,  changed or
otherwise  unilaterally  amended by the Advisor in its discretion as a result of
such  factors  (among  others) as (i)  balance  of Loan  Types in the  Company's
portfolio;  (ii)  competition  from other  lenders;  (iii)  anticipated  need to
increase the overall yield to the Company on its mortgage loan  portfolio;  (vi)
local and national  economic  factors;  and (v) actual  experience in borrowers'
demand for the loans. In addition,  the Company may make mortgage loans on terms
other  than  those  identified  in its list of Loan  Types.  Subject  to change,
modification  or  elimination  at the complete  discretion  of the Company,  the
following  is a list  of the  Loan  Types  which  the  Company  currently  makes
available:


<TABLE>
<CAPTION>
            Loan Type                          Interest Rate (1)             Origination Fee (2)
<C>                                <C>                                                 <C>                            
15 Year Term (3)                   Fixed @ Prime + 2.75%                               4.0%
20 Year Term (3)                   Variable Annually @ Prime + 1.25%                   3.0%
Renewable Term  (4)                Fixed @ Prime plus:
     3 Year                               1.75%                                        3.5%
     5 Year                               2.25%                                        3.5%
     7 Year                               2.50%                                        3.5%
Construction 1 Year Term           Fixed @ Prime + 3.5%                                2.0%
=================================  ========================================= =========================
</TABLE>


     (1)  "Prime"  means  the  prime  rate  of  interest  charged  to  preferred
customers, as published by a federally chartered bank chosen by the Company.

     (2) Origination fees are based on the original principal amount of the loan
and are  collected  from the borrower at the  origination  and renewal of loans,
one-half  of which is payable  directly to the  Advisor.  See  "Compensation  to
Advisor and Affiliates."

     (3) Fully amortized repayment term.

     (4)  Renewable  term  loans  are  repaid  based on a  20-year  amortization
schedule,  and are  renewable  at the  conclusion  of  their  initial  term  for
additional  like terms up to an aggregated  maximum of 20 years.  A fee of 1% is
charged  by the  Company  upon  the  date of each  renewal.  If  renewed  by the
borrower,  the interest  rate is adjusted upon renewal to Prime plus two percent
(2%).
       The above table  describes  certain of the material  terms of Loan Types,
interest rates and fees currently offered and charged by the Company.  The table
does not, however,  purport to identify all possible Loan Types,  terms,  rates,
and fees the Company may offer from  time-to-time.  The Company may determine at
any time to modify the terms  identified above and/or offer loan terms different
than any of the Loan Types, interest rates and fees identified above.

                                       26

<PAGE>




Property (Portfolio) of the Company

       As of July 1, 1997,  the Company has funded  eight first  mortgage  loans
aggregating  $3,112,000  principal  amount,  one  second  mortgage  loan  in the
principal  amount of $100,000  and  purchased  $100,000  principal  amount (face
amount) of second  mortgage  bonds and $50,000  principal  amount first mortgage
bonds  issued by  churches.  The table  below  summarizes  the  identity  of the
borrowing institutions,  and certain key terms of the loans currently comprising
the Company's loan portfolio.


<TABLE>
<CAPTION>
     Borrowing Church and             Loan            Loan            Interest            Collateral             Funding Date
           Location                  Amount           Term              Rate            Appraised Value

<S>                                 <C>             <C>            <C>                     <C>                     <C> 
Middlebury Chapel                   $262,000        20 years       9.25% Variable          $410,000                4/24/96

Landmark Apostolic                  $290,000        5 years         10.75% Fixed           $650,000                4/25/96
Church

Hope Chapel                         $465,000        5 years         10.50% Fixed           $660,000                4/30/96

Fountain of Life Church             $375,000        15 years        11.25% Fixed           $500,000                5/15/96

River of Life Church                $425,000        7 years         11.25% Fixed           $600,000                5/06/96

Oak Hill Baptist Church             $500,000        15 years        11.25% Fixed           $800,000                7/02/96

Chesapeake Christian                $490,000        5 years         11.00% Fixed           $850,000                10/30/96
Center

Centennial Star of                  $100,000      2 years (1)       15.00% Fixed          $2,775,000               05/09/97
Bethlehem
(Second Mortgage Loan)

Christ Community                    $310,000        15 years        11.25% Fixed           $440,000                06/27/97
Evangelistic Church
</TABLE>

     (1) Denotes a two year interest only loan. Interest rate adjusts to 12% per
annum when mortgage is registered in the state of New York.

     The following mortgage-secured bonds have been purchased by the Company:

<TABLE>
<CAPTION>
Issuer                      Principal      Company         Face         Yield to       Current      Maturity        Original
                            Amount         Purchase        Yield of     Maturity       Yield        Date            Issue
                                           Price           Bonds                                                    Date
<S>                         <C>            <C>             <C>          <C>            <C>          <C>             <C>
Resurrection Life           $100,000       $ 72,800        8.50%        16.79%         11.68%       05/15/01        05/15/94
Ministries

First Baptist               $ 25,000       $ 23,000        9.45%        10.625%        10.27%       04/01/09        04/01/94
Church of Hampton

Church of Jesus             $ 25,000       $ 23,000        9.55%        10.683%        10.38%       06/01/10        06/01/94
Christ
</TABLE>



                                       27

<PAGE>



       The  Resurrection  Life Ministries  Bonds,  which are secured by a second
mortgage,  were  purchased  at a  discount  to  the  Company  from  one  of  its
Independent Directors.  Resurrection Life Ministries,  Eden Prairie,  Minnesota,
issuer of these bonds, has also issued and sold through the Managing Underwriter
$525,000  principal  amount of its First  Mortgage  bonds.  The  Issuer's  First
Mortgage Bonds and its $100,000 principal amount of Second Mortgage bonds, which
are now owned by the Company,  are secured by the Issuer's  worship  facilities,
appraised at $725,000 in 1994.  The Second  Mortgage Bonds are due May 15, 2001.
However, the Issuer can extend their maturity until 2014, whereupon the interest
rate as such  will  change  from  8.50% to the  then  prevailing  prime  rate of
interest plus 3.25%. The Issuer is current on it obligations with respect to the
bonds purchased by the Company. See "Certain  Relationships and Transaction with
Management."

       The First  Baptist  Church of Hampton and Church of Jesus  Christ  Bonds,
which are  secured by a first  mortgage,  were  purchased  at a discount  to the
Company from the Managing  Underwriter in the secondary market.  There can be no
assurance  that a secondary  market for resale of the Bonds will be available in
the future, and therefore,  the Company purchased the bonds to retain them until
maturity or redemption by the Church.

        The First Baptist Church of Hampton, Hampton Virginia, issued $2,600,000
First  Mortgage  Bonds in 1993 and $740,000  additional  First Mortgage Bonds in
1994.  The bonds are secured by a First  Mortgage on the Church's  real property
appraised at $5,995,000. The Church of Jesus Christ, Inc., Washington,  District
of Columbia,  issued  $1,735,000  First  Mortgage  Bonds in 1994.  The bonds are
secured by a first  mortgage  on the  Church's  worship  facility  appraised  at
$2,165,000 and a residence owned by the Church appraised at $152,000.

       The Company's  policies limit the amount of second  mortgage bonds to 20%
of the Company's Average Invested Assets on the date any second mortgage bond is
purchased  and limit the amount of  mortgage-secured  debt  securities to 30% of
Average  Invested Assets on the date of their  purchase.  As of July 1, 1997 the
percentage  of  Average  Invested  Assets  in  second  mortgage  bonds  and  the
percentage  invested in  mortgage-secured  debt  securities  was 3.04% and 3.73%
respectively.

Mortgage Loan Processing and Underwriting

       Mortgage  loan  applications  are processed and verified by the Advisor's
personnel  in  the  Company's  Loan  Origination  and  Underwriting  Department.
Verification procedures are designed to assure a borrower's  qualification under
the Company's  Financing  Policies which are specifically  identified herein and
include, among other things,  obtaining; (i) written applications (and exhibits)
signed and  authenticated  by the  prospective  borrower  in form and  substance
dictated by the  Company;  (ii)  financial  statements  in  accordance  with the
Company's Financing Policies;  (iii) corporate records and other  organizational
documents of the  borrower;  (iv)  preliminary  title report or  commitment  for
mortgagee title  insurance,  and (v) a real estate  appraisal in accordance with
the Financing Policies. All appraisals and financial statements will be prepared
by independent  third-party  professionals  who are pre-approved  based on their
experience, reputation and education. Completed loan applications, together with
a written  summary are then  presented to the Company's  Underwriting  Committee
which will  initially be comprised of the  Advisor's  President,  the  Company's
President and Vice  President,  and the Director of Underwriting of the Managing
Underwriter.  The  Advisor  may arrange  for the  provision  of  mortgage  title
insurance  and  for  the  services  of  professional   independent   third-party
accountants  and  appraisers on behalf of borrowers in order to achieve  pricing
efficiencies  on their  behalf and to assure  the  efficient  delivery  of title
commitments,  preliminary  title  reports  and  title  policies,  and  financial
statements  and  appraisals  meeting the Company's  underwriting  criteria.  The
Advisor may arrange for the direct  payment for such  professional  services and
for  the  direct  reimbursement  to it of such  expenditures  by  borrowers  and
prospective borrowers.  Upon closing and funding of mortgage loans, a negotiable
origination  fee  based on the  original  principal  amount  of each loan may be
charged,  of which one-half will be payable to the Advisor.  See "Proposed First
Mortgage Loan Terms," "Compensation to Advisor and Affiliates" and "Conflicts of
Interest."

 Loan Commitments

       Subsequent to approval by the Company's Underwriting Committee, and prior
to funding a loan, the Company issues a loan commitment to qualified applicants.
A modest loan commitment fee may be charged by the Company. Commitments indicate
the loan amount,  origination  fees,  closing costs,  underwriting  expenses (if
any), funding conditions,  approval expiration dates and interest rate and other
terms.  Commitments  generally  set forth a  "prevailing"  interest rate that is
subject to change in accordance with market interest rate fluctuations until the
final loan closing documents are prepared,  at which time the Company commits to
a stated  interest rate. In certain cases the Company may establish  ("lock in")
interest rate  commitments up to sixty (60) days from the commitment to closing;
however, interest rate commitments beyond sixty days will not normally be issued
unless the Company receives an appropriate fee premium based upon the assessment
of the risk associated with a longer period.

                                       28

<PAGE>




Loan Portfolio Management

       The Company's  portfolio of mortgage loans is managed and serviced by the
Advisor in accordance  with the Advisory  Agreement.  The Advisor is responsible
for all aspects of the Company's  mortgage loan business,  including closing and
recording of mortgage  documents;  collecting  principal  and interest  payments
regularly  and upon the  maturity  of a loan;  enforcing  loan  terms  and other
borrower's  requirements;  periodic  review  of  each  mortgage  loan  file  and
determination  of its  reserve  classification;  and  exercising  the  Company's
remedies in connection  with any  defaulted or  non-performing  loans.  Fees and
costs of  attorneys,  insurance,  bonds and other  direct  expenses  incurred in
connection  with the  exercise of such  remedies are the  responsibility  of the
Company,  although  they may be  recouped  from the  borrower  in the process of
pursuing the  Company's  remedies.  The Advisor will not receive any  additional
compensation  for services  rendered in connection  with on-going loan portfolio
management or exercising the Company's remedies in the event of a loan default.

Loan Funding and Bank Borrowing

       The Company's  mortgage  loans (and purchases of Church Bonds) are funded
with  available  cash  resources  and, at the  discretion  of the Advisor,  with
borrowings under a line of credit with a commercial  lender or bank. The Company
does not  presently  have a line of  credit,  and does not  presently  intend to
obtain  one.  Nonetheless,  the Company may borrow up to 50% of the value of its
Average  Invested Assets to make loans  regardless of the Company's  capacity to
(i) sell the Shares on a continuing basis, or to (ii) reposition assets from the
maturity or early repayment of mortgage loans in its portfolio.  Initially,  the
cash resources available to the Company will be limited to the net proceeds from
the sale of the Shares,  minus  reserves for  operating  expenses,  and bad-debt
reserves,  as determined by the Advisor. As the business of the Company develops
and over the course of time, cash resources available to the Company for lending
purposes will include,  in addition to the net proceeds from sales of Shares (if
any), (i) principal repayments from borrowers on loans made by the Company, (ii)
dividends  reinvested  in the Company by  shareholders  electing  the  Company's
Dividend  Reinvestment Plan, and (iii) funds (if any) borrowed under any line of
credit arrangement, if obtained.

Financing Policies

       The  Company's  business  of  mortgage  lending  to  churches  and  other
non-profit religious  organizations is managed in accordance with and subject to
the  policies,  guidelines,   restrictions  and  limitations  identified  herein
(collectively, the "Financing Policy"). The intent of the Financing Policy is to
identify for prospective  investors in the Shares not only the general  business
in which the Company is involved,  but the  parameters of the Company's  lending
business.  These  policies  may not be changed  (except  in  certain  immaterial
respects by majority approval of the Board of Directors) without the approval of
a majority of the  Independent  Directors,  and the holders of a majority of the
outstanding Shares of the Company at a duly held meeting for that purpose:


       (i)      Loans made by the  Company  are  limited to  churches  and other
                non-profit  religious  organizations,  and  will be  secured  by
                mortgages.  The total  principal  amount of all second  mortgage
                loans  funded  by the  Company  is  limited  to  20% of  Average
                Invested Assets. All other loans will be first mortgage loans.

       (ii)     The  loan  amount  cannot  exceed  75% of the  value of the real
                estate and  improvements  securing  each loan,  such value being
                determined based on a written appraisal prepared by an appraiser
                acceptable to the Advisor.  On loans over $500,000,  the Company
                will  require a written  appraisal  certified by a member of the
                Appraisal Institute ("MAI"), or a state-certified appraiser.

       (iii)    An  ALTA  (American  Land  Title   Association)   or  equivalent
                Mortgagee  Title  Policy must be furnished to the Company by the
                borrower insuring the mortgage interest of the Company.

       (iv)     The  borrower's  long-term  debt  (including  the proposed loan)
                cannot exceed four (4) times the borrower's gross income for the
                previous twelve (12) months.

       (v)      The borrower must furnish the Company with financial  statements
                (balance  sheet and income and expense  statement)  for the last
                two (2) complete fiscal years and a current financial  statement
                as of and for the  period  within  ninety  (90) days of the loan
                closing  date.  On loans less than  $500,000,  the last complete
                fiscal year must

                                       29

<PAGE>



                be  reviewed  by an  independent  accounting  firm.  On loans in
                excess of  $500,000,  the last  complete  fiscal year  financial
                statements must be audited by an independent auditor.  Borrowers
                in  existence  for less than three  fiscal  years  must  provide
                financial  statements since inception.  No loan will be extended
                to a  borrower  in  operation  less than two  years (24  months)
                absent express approval by the Company's Board of Directors.

       (vi)     In its discretion,  the Advisor,  on behalf of the Company,  may
                require  the  borrower to arrange for  automatic  electronic  or
                drafting of monthly payments.

       (vii)    In its discretion,  the Advisor,  on behalf of the Company,  may
                require (i)  key-man  life  insurance  on the life of the senior
                pastor of a church;  (ii) personal  guarantees of church members
                and/or affiliates; and (iii) other security enhancements for the
                benefit of the Company.

       (viii)   The borrower must agree to provide to the Company annual reports
                (including financial  statements) within 120 days of each fiscal
                year end beginning  with the fiscal year end next  following the
                funding of the loan.

       (ix)     In its discretion,  the Advisor,  on behalf of the Company,  may
                require the borrower to grant to the Company a security interest
                in all  personal  property  located  and to be located  upon the
                mortgaged premises (excluding property leased by the borrower).

       In addition,  the Company requires that a borrower  maintain at all times
during the loan a general perils and liability  coverage insurance policy naming
the Company as a co-insured  in  connection  with damage or  destruction  to the
property of the borrower.

       These  Financing  Policies are in addition to the prohibited  investments
and activities  identified  hereinafter and which are set forth in the Company's
Bylaws.

Prohibited Investments and Activities

       The Company's  Bylaws impose certain  prohibitions  and  restrictions  on
various   investment   practices  and  activities  of  the  Company,   including
prohibitions against:

(i)  Investing more than 10% of its total assets in unimproved  real property or
     mortgage loans on unimproved real property;

(ii) Investing  in  commodities  or  commodity   futures  contracts  other  than
     "interest rate futures" contracts intended only for hedging purposes;

(iii)Investing  in  mortgage  loans  (including  construction  loans) on any one
     property  which in the  aggregate  with  all  other  mortgage  loans on the
     property  would exceed 75% of the  appraised  value of the property  unless
     substantial   justification   exists  because  of  the  presence  of  other
     underwriting criteria;
 
(iv) Investing in mortgage loans that are  subordinate to any mortgage or equity
     interest of the Advisor or the Directors or any of their Affiliates;

(v)  Investing in equity securities;

(vi) Engaging in any short sales of securities or in trading,  as  distinguished
     from investment activities;
 
(vii) Issuing redeemable equity securities;

(viii) Engaging in underwriting or the agency  distribution of securities issued
     by others;

(ix) Issuing  options or warrants to  purchase  its Shares at an exercise  price
     less than the fair market  value of the Shares on the date of the  issuance
     or if the  issuance  thereof  would  exceed  10% in  the  aggregate  of its
     outstanding Shares;

                                       30

<PAGE>



(x)  Issuing  debt  securities  unless the debt  service  coverage  for the most
     recently  completed  fiscal  year,  as  adjusted  for  known  changes,   is
     sufficient to properly service the higher level of debt;

(xi) Investing  in real estate  contracts of sale unless such  contracts  are in
     recordable form and are appropriately recorded in the chain of title;

(xii)Selling or leasing to the  Advisor,  a Director  or any  Affiliate  thereof
     unless  approved  by a majority  of  Directors  (including  a  majority  of
     Independent  Directors),  not otherwise interested in such transaction,  as
     being fair and reasonable to the Company;

(xiii)  Acquiring  property  from any  Advisor  or  Director,  or any  Affiliate
     thereof,   unless  a  majority  of  Directors   (including  a  majority  of
     Independent Directors) not otherwise interested in such transaction approve
     the  transaction as being fair and reasonable to the Company and at a price
     to the  Company  no  greater  than the cost of the  asset to such  Advisor,
     Director  or any  Affiliate  thereof,  or if the price to the Company is in
     excess of such cost, that substantial  justification for such excess exists
     and such excess is reasonable.  In no event shall the cost of such asset to
     the Company exceed its current appraised value;

(xiv)Investing or making  mortgage  loans unless a mortgagee's  or owner's title
     insurance  policy or  commitment  as to the  priority  of the  mortgage  or
     condition of title is obtained; or

(xv) Issuing  its  shares  on  a  deferred   payment   basis  or  other  similar
     arrangement.

       The Company does not intend to invest in the  securities of other issuers
for the purpose of  exercising  control,  to engage in the  purchase and sale of
investments  other than as described in this Prospectus,  to offer securities in
exchange for property  unless deemed prudent by a majority of the Directors,  to
repurchase or otherwise  reacquire Shares except as may be necessary to maintain
qualification as a real estate  investment trust under the Code, to issue senior
securities  or to make loans to other persons  except in the ordinary  course of
its business as described herein.

       The Company in the future will not make loans to or borrow from, or enter
into any contract, joint venture or transaction with, any director or officer of
the  Company,  the Advisor or any  Affiliate  of any of the  foregoing  unless a
majority of the Directors,  including a majority of the  Independent  Directors,
approves  the  transaction  as  fair  and  reasonable  to the  Company  and  the
transaction  is on terms and  conditions  no less  favorable to the Company than
those available from unaffiliated  third parties.  Any investment by the Company
in  any  property,  mortgage  or  other  real  estate  interest  pursuant  to  a
transaction  with the Advisor or any Directors or officers thereof will be based
upon an appraisal  of the  underlying  property  from an  independent  qualified
appraiser selected by the Independent  Directors and will not be made at a price
greater than fair market value as determined by such  appraisal.  See "Conflicts
of Interest."

Policy Changes

       The Bylaw relating to policies, prohibitions and restrictions referred to
under "Business of the Company - Prohibited  Investments  and Activities"  above
may not be changed (except in certain immaterial respects by a majority approval
of the Board of Directors) without the approval of a majority of the Independent
Directors and the approval of the holders of a majority of the Company's Shares,
at a duly held meeting for that purpose.

Competition

       The real estate financing industry generally is highly  competitive.  The
Company competes within its geographic areas of operation with a wide variety of
investors, including banks, savings and loan associations,  insurance companies,
pension funds and fraternal  organizations which may have investment  objectives
similar to those of the  Company.  A number of these  competitors  have  greater
financial resources,  larger staffs and longer operating histories than those of
the Company.  The Company competes  principally by limiting its business "niche"
to lending to churches and other non-profit  religious  organizations,  offering
loans with  competitive and flexible terms, and emphasizing the expertise of the
Company in the  specialized  industry  segment of lending to churches  and other
religious organizations.




                                       31

<PAGE>



Employees

       The  Company  has no  employees,  as it is managed by the  Advisor  using
employees  of the Advisor  and/or its  Affiliates.  All business  functions  are
provided  to the  Company by the  Advisor.  At  present,  certain  officers  and
directors of American and the Advisor are  providing  services to the Company at
no charge to the Company and which will not be reimbursed by the Company.  These
services  include,  among others,  legal and analytic  services  relating to the
implementation  of the Company's  business plan,  preparation of this Prospectus
(and Registration  Statement of which this Prospectus is a part) and development
and drafting of proprietary forms and documents to be utilized by the Advisor in
connection with the Company's business operations.

       Subject to the  supervision  of the  Company's  Board of  Directors,  the
business  of  the  Company  is  managed  by  Church  Loan  Advisors,  Inc.  (the
"Advisor"),  which provides investment  advisory and administrative  services to
the Company and which is owned by V. James Davis,  David G.  Reinhart and Philip
J. Myers,  officers and  directors of the Company and  directors of the Advisor.
See "Conflicts of Interest" and "The Advisor and the Advisory Agreement." Philip
J. Myers is President of the  Advisor.  The Advisor is not a registered  advisor
under the  Investment  Advisors  Act of 1940,  nor is the  Company a  registered
investment  company under the Investment  Company Act of 1940. As of the date of
this Prospectus,  the Advisor employs two persons on a part-time or other basis.
The Company  does not  presently  expect to  directly  employ any persons in the
foreseeable  future,  since all administrative  functions and operations will be
contracted for through the Advisor.  However,  legal and accounting  services to
the Company will be provided by outside  professionals  and paid for directly by
the Company.

Operations

       The Company's  operations  currently are located in the 8,400 square foot
offices of the Managing  Underwriter,  American  Investors  Group,  Inc.,  10237
Yellow Circle Drive, Minnetonka,  Minnesota 55343. These facilities are owned by
DRM Holdings, Inc. (an affiliate of the Managing Underwriter) and the Company is
not charged any rent for its use of these facilities,  or for its use of copying
services,  telephones,  facsimile machines,  postage service, office supplies or
employee  services.  Payments to the Advisor  under the Advisory  Agreement  are
intended,  at least in part,  to cover  the  general  costs of such  facilities,
equipment  and services used on a ratable basis by and on behalf of the Company.
The Company  will not  reimburse  the Advisor  for these  expenses.  The Company
believes  that the terms of this  arrangement  are at least as  favorable to the
Company as those  obtainable  from  unaffiliated  third parties in  arm's-length
discussions.  See "The Advisor and the Advisory  Agreement"  and  "Conflicts  of
Interest."

                                   MANAGEMENT
General

       Directors are elected for a term  expiring at the next annual  meeting of
the  Company's  Shareholders  and serve  for  one-year  terms  and  until  their
successors are duly elected and qualified.  Officers of the Company serve at the
discretion of the Company's  Board of Directors.  Among other  requirements,  in
order to maintain its REIT status, a majority of the Company's directors must be
"independent." The Company's executive officers and Directors are as follows:

<TABLE>
<CAPTION>
               Name                Age        Office                                       Director Since

<S>                                 <C>       <C>                                                    <C>
     V. James Davis                 53        President, Treasurer and Director                      1994
     David G. Reinhart              44        Vice President, Secretary and Director                 1994
     Kirbyjon H. Caldwell           44        Independent Director                                   1994
     Robert O. Naegele, Jr.         57        Independent Director                                   1994
     Dennis J. Doyle                45        Independent Director                                   1994
     John M. Clarey                 55        Independent Director                                   1994
</TABLE>

       V. James  Davis,  has been the  President  and a Director  of the Company
since its  inception.  From November 1986 to October 1996 he served as President
and a Director of the Managing Underwriter, American Investors Group, Inc. Prior
to  November,  1986,  he was  employed as  President  of Keenan & Clarey,  Inc.,
Minneapolis,  Minnesota,  a church bond underwriter and broker-dealer,  where he
also served as  Financial  and  Operations  Principal  and as a  Director.  From
January  1976  to  March  1984,   Mr.  Davis  was  employed  as   Administrative
Vice-President, and Financial and Operations Principal, by Offerman & Co., Inc.,
Minneapolis,  Minnesota,  a national  broker-dealer  and originator of corporate
bond financing  projects.  Mr. Davis has been in the  securities  business since
1970 and was  previously  employed  with  other  securities  firms in  Appleton,
Wisconsin and

                                       32

<PAGE>



     Rockford,  Illinois.  He holds a Bachelor of Science degree in Liberal Arts
from the University of Wisconsin - Whitewater  (1967) and completed  course work
at St. Joseph College, Rensselaer, Indiana. Mr. Davis holds a General Operations
Principal license and a Financial Operations Principal license with the National
Association of Securities Dealers, Inc.

       David G. Reinhart, has been the Vice-President,  Secretary and a Director
of the  Company  since  its  inception.  He is also  Chairman  of the  Board  of
Directors  of the  Managing  Underwriter,  American  Investors  Group,  Inc.,  a
Director and Officer of the Advisor, and President,  director and shareholder of
DRM Holdings, Inc. ("DRM"), the parent corporation of American. Mr. Reinhart has
served as legal counsel to banks, trust companies and broker-dealers in the area
of church financings and otherwise since  approximately March 1984. He currently
acts as counsel for the  Managing  Underwriter.  He was employed in the St. Paul
firm of Reinhart Law Offices,  P. A. from  November 1985 to February  1987,  and
from July 1983 to November  1985 he was employed as an Associate  Attorney  with
the law firm of Robins,  Kaplan, Miller & Ciresi,  Minneapolis,  Minnesota.  Mr.
Reinhart received his Juris Doctor degree,  cum laude, in May 1979, from Hamline
University  School of Law,  St.  Paul,  Minnesota  and  received his Bachelor of
Science  degree in May  1976,  from  Northern  Michigan  University,  Marquette,
Michigan.  Mr. Reinhart has practiced law in the areas of corporate  finance and
general  business  law since  1979 and has  developed  expertise  in the area of
church financing.

       Kirbyjon  H.  Caldwell,  has  served as an  Independent  Director  of the
Company since  September  1994. He currently is Senior Pastor of Windsor Village
United  Methodist  Church and St.  John's  United  Methodist  Church in Houston,
Texas, in which  capacities he has served since January 1982 and September 1992,
respectively.  Membership in both churches is  approximately  7,500 combined and
their ministries reach a broad segment of the Houston region.  Kirbyjon Caldwell
received his B.A. degree in Economics from Carlton College (1975),  an M.B.A. in
Finance from the University of  Pennsylvania's  Wharton  School (1977),  and his
Masters in  Theology  from  Southern  Methodist  University  School of  Theology
(1981).  He is a member  of the  Boards  of  Directors  of Texas  Commerce  Bank
(Houston),  Hermann Hospital (Houston),  Greater Houston Partnership, The United
Way of The Texas Gulf Coast,  and the American  Cancer  Society.  He is also the
founder  and  member of  several  foundations  and other  community  development
organizations.

       Robert O.  Naegele,  Jr.,  has served as an  Independent  Director of the
Company since  September  1994.  Mr.  Naegele  served as CEO of Naegele  Outdoor
Advertising in Minneapolis,  St. Paul,  Minnesota until 1982. From 1986 to 1995,
Mr. Naegele served as Chairman of Rollerblade,  Inc., Minnetonka,  Minnesota. He
currently serves on the Board of Ragan Advertising  Company in Moline,  Illinois
and  Davenport,  Iowa. He has served on the  Executive  Committee of the Outdoor
Advertising  Association  of  America  and as a Planning  Commission  Member and
Councilman for the City of Shorewood, Minnesota, and as a member of the Advisory
Board of Speak the Word Church and World Outreach, Minneapolis, Minnesota.

       Dennis J.  Doyle,  has served as an  Independent  Director of the Company
since September 1994. He is the owner and co-founder of Welsh  Companies,  Inc.,
Minneapolis,  Minnesota  -- a  full-service  real  estate  company  involved  in
property management,  brokerage,  investment sales, construction and residential
and commercial development. Welsh Companies was co-founded by Mr. Doyle in 1980,
and has five regional  offices and 220 employees.  Mr. Doyle is the recipient of
numerous civic awards  relating to his business  skills.  He also is a member of
the Board of  Directors of HEART (a  non-profit  organization),  The  Children's
Theater (Minneapolis) and Grow Biz International,  a publicly-owned  company. He
is also a member of the Board of Advisors of the Minnesota Real Estate  Journal,
and a member  of the  International  Commercial  Realty  Services  ("ICRS")  and
National Association of Office and Industrial Parks ("NAIOP").

       John M.  Clarey,  has served as an  Independent  Director  of the Company
since  September  1994.  Since  January 1992, he has been employed as First Vice
President of Miller & Schroeder Financial, Inc., a Minneapolis,  Minnesota based
investment  banking  firm and  NASD-member  broker-dealer.  From  February  1991
through  December  1991,  Mr.  Clarey was a general  partner  of the  Clarepoint
Partners,  LP,  a  private  venture  capital  firm,  of  which he was one of the
founders.  From July 1989 to February  1991,  he was a Senior Vice  President of
Miller,  Johnson  and  Kuehn,  Inc.,  a  Minneapolis-based  broker-dealer.  From
November 1980 to July 1989,  Mr. Clarey served as President and Chief  Executive
Officer of  Allison-Williams  Company,  a Minneapolis-  based investment banking
firm  specializing  in municipal and corporate  finance.  From September 1965 to
November  1970, he was employed as Executive  Vice President of Keenan & Clarey,
Inc., a Minneapolis broker-dealer specializing in structuring and development of
corporate  debt  issues  and  financings  for  churches  and  other   non-profit
corporations.  During his career in the  securities  and finance  industry,  Mr.
Clarey has been active as a senior officer and director of local,  regional, and
national  trade and  professional  associations  and has  served as a  volunteer
officer and director of various  charitable  organizations.  He  graduated  from
Marquette University, Milwaukee, Wisconsin (1963) with a B.A. in economics.



                                       33

<PAGE>



       Administration of the day-to-day operations of the Company is provided by
the Advisor  under the  Advisory  Agreement.  See "The  Advisor and the Advisory
Agreement."  The Company  currently has no employees and the Company's  officers
receive no compensation  for their services,  other than through their interests
in the Advisor and affiliates of the Company.  See  "Compensation to Advisor and
Affiliates."  For the year ended  December 31, 1996 the Company paid the Advisor
management  fees  of  $11,825  and   origination   fees  of  $52,855  for  total
compensation  of  $64,680.  For the six months  ended June 30,  1997 the Advisor
waived management fees, but received  origination fees of $8,200.  The Company's
officers  have no employment  contracts  with the Company or the Advisor and are
considered  employees "at will." The Company believes that, because of the depth
of  management  of the Advisor and its  Affiliates,  the loss of one or more key
employees of the Advisor, or one or more officers of the Company, would not have
a material  adverse  effect upon its  operations.  As required by the  Company's
Bylaws,  a majority of the Directors are Independent  Directors in that they are
otherwise  unaffiliated  with and do not receive  compensation  from the Company
(other than in their  capacity as Directors) or from the Advisor or the Managing
Underwriter.

       The Directors are responsible for considering and approving,  by majority
vote,  the policies of the Company and meet as often and devote such time to the
business of the Company as their oversight  duties may require.  Pursuant to the
Company's  Bylaws,   the  Independent   Directors  have  the  responsibility  of
evaluating the capability and  performance of the Advisor and  determining  that
the compensation being paid to the Advisor by the Company is reasonable.

       The Company  currently pays each  Independent  Director a fee of $500 for
each board meeting ($200 for telephonic  meetings),  limited to $2,500 per year.
In addition,  the Company  reimburses  directors for travel expenses incurred in
connection  with  their  duties  as  Directors  of the  Company.  In  1996,  the
Independent Directors (four in number) were paid a total of $1,600 in director's
fees.  The Company  also has adopted a Stock Option Plan for  Directors  and the
Advisor,  under which each  Director  and the  Advisor's  president  are granted
annually  options to purchase 3,000 Shares each of the Company's common stock at
a price equal to the fair market value at the date of the grant. See "Management
- -- Warrants and Options."

       Directors and officers are permitted to engage in other activities of the
type  conducted  by  the  Company,   and  neither  the  Company's   Articles  of
Incorporation  or Bylaws nor any policy of the  Company  restricts  officers  or
Directors  from  conducting,  for their  own  account  or on  behalf of  others,
business  activities  of the type  conducted by the Company.  See  "Conflicts of
Interest."  The  Directors and officers are  nevertheless  not relieved of their
duties of loyalty to the  Company and its  Shareholders.  The  Directors  may be
removed by a majority vote of all Shares outstanding and entitled to vote at any
annual meeting or special meeting called for such purpose.

Fiduciary Responsibility of Board of Directors; Indemnification

       The Board of Directors and the Advisor are accountable to the Company and
its  Shareholders as fiduciaries and  consequently  must exercise good faith and
integrity  in  handling  the  Company's  affairs.  Similarly,  the  Advisor  has
contractual  obligations  to the Company which it must discharge with the utmost
good faith and integrity.  This is a rapidly developing and changing area of the
law, and Shareholders who have questions  concerning the duties of the directors
should  consult  with their own  counsel.  The  Company's  Articles  require the
Company to indemnify and pay or reimburse  reasonable expenses to any individual
who is a present or former Director,  officer, employee or agent of the Company,
provided that: (i) the Director,  Advisor or other party seeking indemnification
has determined,  in good faith, that the course of conduct which caused the loss
or liability  was in the best interest of the Company;  (ii) the  Director,  the
Advisor  or other  person  seeking  indemnification  was  acting on behalf of or
performing services on the part of the Company; (iii) such liability or loss was
not the result of negligence or misconduct on the part of the indemnified party,
except  that  in the  event  the  indemnified  party  is or  was an  Independent
Director,  such  liability  or loss  shall  not have  been the  result  of gross
negligence or wilful misconduct;  and (iv) such  indemnification or agreement to
be held  harmless is  recoverable  only out of the assets of the Company and not
from the  Shareholders.  The Company may advance amounts to persons  entitled to
indemnification  for legal and other  expenses and costs incurred as a result of
legal  action  instituted  against or  involving  such  person if: (i) the legal
action relates to the performance of duties or services by the indemnified party
for or on behalf of the Company;  and (ii) the indemnified  party receiving such
advances  undertakes,  in writing,  to repay the advanced  funds to the Company,
with  interest at the rate  determined  by the  Company,  in cases in which such
party would not be  entitled to  indemnification;  provided,  however,  that the
Board of  Directors  may deny  the  payment  of  advances  to a  non-Independent
Director if a majority of the  Independent  Directors  shall  determine,  in the
exercise  of their  reasonable  discretion,  that the  non-Independent  Director
seeking  advances  would not be  entitled  to  indemnification.  Subject  to the
limitations  described  above,  the Company shall have the power to purchase and
maintain  insurance on behalf of an indemnified  party.  The Company may procure
insurance  covering  its  liability  for  indemnification.  The  indemnification
permitted  by the  Articles  of the  Company is more  restrictive  than would be
allowed under the Minnesota Business Corporation Act.

                                       34

<PAGE>



Warrants and Options

       On September 30, 1994, the Board of Directors adopted a Stock Option Plan
for  Directors  and the Advisor (the "Option  Plan") to be  administered  by the
Directors,  which  provides for a grant of an option to purchase 3,000 shares of
$.01 par value Common Stock, subject to certain adjustments,  to a Director upon
his or her  appointment  or election and upon each  re-election  (directors  are
elected  annually) or to the Advisor upon the  Advisor's  appointment  or annual
re-appointment. The purchase price of the Common Stock granted under each option
shall be the fair market  value,  as defined in the Option Plan, at the time the
option is  granted.  On November  15,  1994,  1995 and 1996 the  Company  issued
options  under the Option Plan to each of the six Directors and the President of
the Advisor,  to purchase 3,000 shares each (an aggregate of 63,000 shares) at a
price of $10 per share.  These options vest and are thus  exercisable  beginning
November 15, 1995 through 1997 and expire November 15, 1999 through 2001.

       The  Company  may,  from  time to time,  grant  full-time  employees  and
existing  Directors  and  officers  of the  Company  and the  Advisor  warrants,
options, stock purchase rights,  incentive stock options or similar arrangements
to purchase shares of Common Stock of the Company. In accordance with applicable
state law,  the  Company  has agreed to limit the number of options or  warrants
issuable to the Advisor, Affiliates or any Directors to ten percent (10%) of the
outstanding  Shares  of the  Company  on the  date of grant  of any  options  or
warrants.  The purchase  price of Shares  issuable  pursuant to such warrants or
options will not be less than the fair market value at the time of the grant.

       The  Company may refuse to allow the  exercise  of a warrant  into Common
Stock if the effect of such  exercise  or  conversion  would,  in the opinion of
counsel for the Company,  disqualify or jeopardize  the Company as a real estate
investment trust under the Code.


                   SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS

       The  following  table sets forth as of the date of this  Prospectus,  the
number  of  Shares  beneficially  owned by each  Director  and by all  executive
officers and Directors as a group.  Except as identified  below,  the Company is
unaware  of  any  beneficial  owner  of  more  than  five  percent  (5%)  of the
outstanding Shares of the Company's capital stock.

<TABLE>
<CAPTION>
                                                                            Percent of        Percent of
                                                          Number of        Class before      Class after
                                                          Shares (1)         Offering         Offering (3)
 
<S>                                                        <C>                   <C>               <C> 
  V. James Davis.....................................       1,036                 .28%              .05%
  David G. Reinhart..................................      10,420 (2)            2.85%              .56%
  Kirbyjon H. Caldwell...............................        ----                 ----             ----
  Robert O. Naegele, Jr..............................       5,000                1.37%              .27%
  Dennis J. Doyle....................................        ----                 ----             ----
  John M. Clarey.....................................        ----                 ----             ----
  All Executive Officers and Directors
       as a Group (five individuals).................      16,456                4.50%              .88%
</TABLE>
- --------------------------------------------------------


(1)  Excludes  9,000 Shares which each Director and the President of the Advisor
     have an option to purchase  pursuant to the Stock Option Plan for Directors
     and the Advisor,  which options vest beginning November 15, 1995 and expire
     beginning November 15, 1999. See "Management -- Warrants and Options."

(2)  Shares  indicated  are owned of record by DRM  Holdings,  Inc., a Minnesota
     corporation  ("DRM")  which owns a total of 20,000  shares of the Company's
     stock for which it paid  $200,000  ($10.00  per  share).  These  shares are
     "restricted  securities"  and  may not be  sold,  transferred  or  assigned
     without  compliance with state and federal rules and regulations  governing
     the  transfer of  securities  considered  "restricted,"  and may be further
     subject to additional restrictions imposed by states in which the Shares in
     this Offering are being  offered.  DRM is owned by David G.  Reinhart,  the
     Company's Vice President, Secretary and a Director; and by Philip J. Myers,
     the Advisor's  President.  Mssrs.  Reinhart and Myers are also directors of
     the  Advisor  and of the  Managing  Underwriter.  The  number of shares and
     percentages  set forth above are calculated by multiplying the total number
     of Shares owned by DRM by the  percentage  such  individuals'  ownership of
     stock in DRM  relates  to the  total  outstanding  shares  of stock of DRM.
     Philip  J.  Myers,  the  Advisor's  President,   could  be  considered  the
     beneficial  owner of 9,580  shares  (2.67%  before  Offering and .52% after
     Offering). See "Management" and "Conflicts of Interest."

(3)  Assumes sale of all 1,500,000 Shares offered hereby.

                                       35

<PAGE>




             CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH MANAGEMENT

     Subject  to the  supervision  of the  Company's  Board  of  Directors,  the
business of the Company is managed by the  Advisor,  which  provides  investment
advisory and administrative  services to the Company. The Advisor is owned by V.
James Davis,  David G. Reinhart and Philip J. Myers.  Mssrs.  Davis and Reinhart
are officers and  Directors of the Company.  Mssrs.  Reinhart and Myers are also
shareholders,  officers and directors of DRM Holdings,  Inc, which owns American
Investors Group, Inc. (the "Managing  Underwriter").  Mssrs.  Reinhart and Myers
together own all of the total outstanding common stock of DRM Holdings,  Inc. As
of the date of this Prospectus, the Advisor employed, directly or otherwise, two
persons on a part-time basis,  including Philip J. Myers, President and Scott J.
Marquis, Vice President.

       Pursuant to the  Advisory  Agreement,  the  Company  must pay the Advisor
certain  advisory  fees and  expenses,  as  defined in the  agreement  and remit
one-half of any  origination  fee collected  from a borrower in connection  with
mortgage loans made or renewed by the Company.  In 1996, the Company paid to the
Advisor total advisory fees in the amount of $11,825,  and the Advisor  received
origination  fee  income of  $52,855.  Advisor  fees in the amount of $6,736 and
$17,785 were voluntarily  waived by the Advisor in 1996 and the six months ended
June 30, 1997, respectively. See "The Advisory Agreement" below.

       Pursuant  to  the  Underwriting  Agreement,  the  Company  will  pay  the
Underwriters,  a sales commission equal to 5.95% of the gross amount of sales of
the Shares in this Offering,  plus a non-accountable expense reimbursement of up
to $133,000,  assuming all the Shares are sold. See "Plan of Distribution."  The
Managing  Underwriter is an affiliate of the Advisor.  The following  table sets
forth the name and  positions  of  certain  officers  and all  directors  of the
Managing Underwriter:

      Name                                          Position

  Philip J. Myers                             President, Secretary and Director
  Scott J. Marquis                            Vice President
  David G. Reinhart                           Chairman of Board of Directors

       In the course of its  business,  it is  expected  that the  Company  will
purchase  Church Bonds being  underwritten  and sold by  American.  Although the
Company would not pay any  commissions,  American may benefit from such purchase
as a result of commissions paid to it by the issuer of such bonds. American also
may benefit from  mark-ups on bonds bought from it and  mark-downs on bonds sold
through it by the Company on the secondary market. Any Church Bonds purchased by
the  Company  will be  purchased  for  investment  purposes  only at the  public
offering price.  Church bonds purchased in the secondary market, if any, will be
purchased at the best price available,  subject to customary  markups (or in the
case of sales --  markdowns),  on terms no less  favorable than those applied to
other customers of American,  and would not exceed industry  standards or in any
event (in the case of  mark-ups  and  mark-downs  on  secondary  bond  sales and
purchases)  exceed five percent of the  principal  amount of bonds  purchased or
sold.  Purchases  of first  mortgage  bonds must be approved,  in advance,  by a
majority  of the  Company's  Independent  Directors  and are  subject  to  other
limitations contained in the Company's Bylaws. Principals of the Company and the
Advisor may receive a benefit in connection with such  transactions due to their
affiliation with the Managing Underwriting.  It is the policy of the Company not
to invest in excess of 30% of its Average  Invested Assets in Church Bonds.  All
future  transactions  between  the  Company  and  its  officers,  directors  and
affiliates  will be approved,  in advance,  by a majority of the independent and
disinterested directors.

       In May 1996, the Company purchased, at a discount, from Mr. Dennis Doyle,
an  Independent  Director of the Company,  $100,000  principal  amount of Second
Mortgage Bonds -- Series 1994 (the "Bonds")  issued to Mr. Doyle by Resurrection
Life Church, Eden Prairie,  Minnesota. The bonds had been issued to Mr. Doyle in
May  1994 in  connection  with  the  sale to the  Church  by Mr.  Doyle  and his
affiliates  of  a  parcel  of  land  and  building.   The  Managing  Underwriter
concurrently  underwrote a $525,000 First Mortgage Bond issue for this Church in
May 1994 in connection with its purchase of the facility.  The Church's  worship
facility was appraised at $725,000 in 1994.  The Bonds  purchased by the Company
have a face value of $100,000 and bear  interest at 8.5% per annum.  The Company
purchased  the Bonds  for  $72,805  and,  thus  generate  a yield of 11.68% on a
current basis,  maturing in May 2001. This transaction was unanimously  approved
by the Board of Directors, including all the Independent Directors.




                                       36

<PAGE>




                     THE ADVISOR AND THE ADVISORY AGREEMENT

Church Loan Advisors, Inc.

       Church Loan Advisors, Inc., a Minnesota corporation (the "Advisor"),  was
organized  on May 27, 1994 to engage in the  business of  rendering  lending and
advisory services solely to the Company,  and to administer the business affairs
and operations of the Company. The Advisor's offices are located at 10237 Yellow
Circle Drive, Minnetonka (Minneapolis), Minnesota 55343.

       The  following  table sets forth the names and  positions of the officers
and directors of the Advisor:

      Name                                         Position

  Philip J. Myers                             President, Treasurer and Director
  Scott J. Marquis                            Vice President, Secretary
  V. James Davis                              Director
  David G. Reinhart                           Director


       Philip J. Myers,  age 41, is  President,  Treasurer and a Director of the
Advisor,  having  served  in such  capacities  since its  inception.  He is also
currently  employed  full-time  as  President,  Secretary  and a Director of the
Managing  Underwriter,  American  Investors  Group,  Inc.  Mr.  Myers earned his
Bachelor of Arts degree in Political  Science in 1977 from the State  University
of New York at Binghamton and his Juris Doctor Degree from the State  University
of New York at Buffalo  School of Law in 1980.  From 1980 until 1982,  Mr. Myers
served  as an  attorney  with the  Division  of Market  Regulation  of the U. S.
Securities and Exchange Commission in Washington,  D. C. and, from 1982 to 1984,
as an attorney with the Division of  Enforcement  of the Securities and Exchange
Commission in San  Francisco.  From August 1984 to January 1986, he was employed
as an attorney with the San Francisco  law firm of Wilson,  Ryan and  Compilongo
where he specialized in corporate finance, securities and broker-dealer matters.
From  January  1986 to  January  1989 when he became  affiliated  with  American
Investors  Group,  Inc.,  Mr.  Myers was  engaged as Senior  Vice-President  and
General  Counsel  of  Financial  Planners  Equity  Corporation,   a  400  broker
securities dealer formerly located in Marin County,  California.  He is a member
of the New York,  California  (inactive  status) and Minnesota Bar Associations,
and a registered General Securities Principal.

       Scott J. Marquis, age 39, is Vice-President and Secretary of the Advisor,
having served in such  capacities  since December 13, 1994. He is also currently
employed  full-time  as  Vice-President  of the Managing  Underwriter,  American
Investors Group,  Inc., where he has been employed since February 1987. Prior to
his employment with American Investors Group, Inc., Mr. Marquis was employed for
approximately  seven  years with the  Minneapolis-based  broker  dealer,  Piper,
Jaffray  Companies  in  the  capacity  of  supervisor  of  its  trade  clearance
department.  Mr.  Marquis  is a  licensed  financial  principal  and  registered
representative of American Investors Group, Inc., and holds his Series 7, 63 and
27 licenses from the National Association of Securities Dealers, Inc.

     See "Management" for a description of the positions and business experience
of V.  James  Davis and David G.  Reinhart,  both of whom are  Directors  of the
Advisor.

The Advisory Agreement

       The Company has entered into a contract  with the Advisor (the  "Advisory
Agreement")  under  which  the  Advisor  provides  advice  and   recommendations
concerning the affairs of the Company,  provides  administrative services to the
Company and manages the Company's  day-to-day  affairs.  Among other things, the
Advisor:  (i) serves as the Company's  mortgage loan  underwriter and advisor in
connection with its primary  business of making loans to churches;  (ii) advises
and selects Church Bonds to be purchased and held for investment by the Company;
(iii) provides  marketing and  advertising  and generate loan leads directly and
through its  Affiliates;  (iv) on behalf of the Company,  deals with  borrowers,
lenders,  banks,  consultants,   accountants,  brokers,  attorneys,  appraisers,
insurers and others;  (v) supervise the preparation,  filing and distribution of
tax returns and reports to governmental agencies and to Shareholders and acts on
behalf of the Company in connection with  Shareholder  relations;  (vi) provides
office  space and  personnel as required for the  performance  of the  foregoing
services as Advisor; and (vii) as requested by the Company, makes reports to the
Company of its performance of the foregoing services and furnish advice and

                                       37

<PAGE>



recommendations with respect to other aspects of the business of the Company. In
performing  its  services  under the  Advisory  Agreement,  the  Advisor may use
facilities,  personnel and support services of its Affiliates.  Expenses such as
legal and  accounting  fees,  stock transfer  agent,  registrar and paying agent
fees, and dividend  reinvestment  agent fees are direct  expenses of the Company
and are not provided for by the Advisor as part of its services.

       The term of the Advisory Agreement expires annually and is expected to be
renewed  annually by the  Company,  subject to a  determination  by the Company,
including  a  majority  of  the  Independent   Directors,   that  the  Advisor's
performance has been  satisfactory and that the compensation paid the Advisor by
the Company has been reasonable.  The Advisory  Agreement may be terminated with
or without cause by the Company on 60 days written notice.  Upon  termination of
the Advisory  Agreement by either party,  the Advisor may require the Company to
change its name to a name that does not contain the word  "American,"  "America"
or the name of the Advisor or any  approximation  or abbreviation  thereof,  and
that is sufficiently  dissimilar to the word "America" or "American" or the name
of the Advisor as to be  unlikely  to cause  confusion  or  identification  with
either  the  Advisor  or any  person or  entity  using  the word  "American"  or
"America"  in its  name,  however,  the  Company  may  continue  to use the word
"church" in its name.  In  addition,  upon  non-renewal  or  termination  of the
Advisory Agreement by the Company,  the Advisor may be entitled to a termination
fee. See "Compensation to Advisor and Affiliates." The Company's Directors shall
determine  that any  successor  Advisor  possess  sufficient  qualifications  to
perform the  advisory  function  for the  Company  and justify the  compensation
provided for in its contract with the Company.

       The  Advisor's  compensation  under the  Advisory  Agreement is set forth
under  "Compensation  to  Advisor  and  Affiliates."  Pursuant  to the  Advisory
Agreement,  the  Advisor is  required  to pay all of the  expenses  it incurs in
providing  services to the  Company,  including,  but not limited to,  personnel
expenses, rental and other office expenses, expenses of Directors,  officers and
employees of the Advisor (except out-of-pocket  expenses of such persons who are
directors or officers of the Company  incurred in their  capacities as Directors
and  officers  of  the  Company),  and  all of its  overhead  and  miscellaneous
administrative  expenses  relating to  performance  of its  functions  under the
Advisory  Agreement.  The Company will be required to pay all other  expenses of
the  Company,   including  the  costs  and  expenses  of  reporting  to  various
governmental agencies and the Shareholders and of conducting its operations as a
mortgage lender, fees and expenses of appraisers,  directors,  auditors, outside
legal  counsel and transfer  agents,  and costs  directly  incurred  relating to
closing of loan transactions and to enforcing loan agreements.

       In the event that Total  Operating  Expenses of the Company exceed in any
calendar  year the  greater  of (a) 2% of the  Average  Invested  Assets  of the
Company or (b) 25% of the  Company's  net income,  the Advisor is  obligated  to
reimburse the Company, to the extent of its fees for such calendar year, for the
amount by which the aggregate annual operating  expenses paid or incurred by the
Company exceed the limitation.  The Independent Directors may, upon a finding of
unusual and non-recurring  factors which they deem sufficient,  determine that a
higher level of expenses is justified in any given year.

       The  Company's  Bylaws  provide  that the  Independent  Directors  are to
determine at least annually the  reasonableness  of the  compensation  which the
Company pays to the Advisor.  The Company's  Independent  Directors approved the
Amended and Restated  Advisory  Agreement and the Amended and Restated Bylaws on
May 19, 1995 and approved on June 28, 1996 the renewal of the Restated  Advisory
Agreement for another  year.  Factors to be considered in reviewing the Advisory
Fee  include  the size of the  fees of the  Advisor  in  relation  to the  size,
composition and profitability of the Company's loan portfolio, the rates charged
by other investment advisors performing comparable services,  the success of the
Advisor  in  generating   opportunities  that  meet  the  Company's   investment
objectives,  the amount of additional revenues realized by the Advisor for other
services performed for the Company, the quality and extent of service and advice
furnished by the Advisor,  the quality of the Company's  investments in relation
to  investments  generated by the Advisor for its own  account,  if any, and the
performance of the Company's investments.

       The Advisory Agreement provides for indemnification by the Company of the
Advisor and each of its  directors,  officers and employees  against  expense or
liability arising out of such person's  activities in rendering  services to the
Company,  provided  that  the  conduct  against  which  the  claim  is made  was
determined  by such person,  in good faith,  to be in the best  interests of the
Company and was not the result of negligence or misconduct.

     The  foregoing  is a summary of the  material  provisions  of the  Advisory
Agreement.  Reference is made to the Advisory Agreement,  filed as an Exhibit to
the  Registration  Statement of which this  Prospectus is a part, for a complete
statement of its provisions. See "Additional Information."




                                       38

<PAGE>



Prior Performance of Advisor and Affiliates

       The  principals  of the Advisor,  and the officers of the Company,  have,
through the  Managing  Underwriter,  been engaged in the  underwriting  of first
mortgage  bonds  issued by  churches  since  1987.  Mssrs.  Myers and  Reinhart,
together  with  American's  Director of  Underwriting  comprise  the  American's
"Underwriting Committee," which has been responsible for the review and approval
of church mortgage bond financings. These individuals,  serving on behalf of the
Advisor and the Company,  constitute the Company's  Underwriting Committee which
selects and  approves  mortgage  loans to churches to be made by the Company and
mortgage-backed securities and investments acquired by the Company.

       Since its  inception in January  1987 through July 1, 1997,  American has
underwritten  approximately  117 church bond  financings  involving  the sale of
approximately $162 million in aggregate principal amount of first mortgage bonds
issued by churches. Of these,  approximately 75 involved construction  projects,
and the balance represented purchase or loan refinancing  projects.  The average
size of the financings is approximately  $1.38 million,  and ranges in size from
approximately  $100,000 to $15.5 million. The number of bondholders  (investors)
in an average size bond financing is  approximately  380. The locations of these
financings include 25 states and all regions of the United States.

       Of the bond  financings  underwritten  by American,  20 have been retired
early.  Three of the bond issues  underwritten  by American  since its inception
have experienced an event of default,  as described below.  Otherwise,  all bond
issues currently are in good standing with respect to their payment obligations.
Additional  information  with  respect to the bond  financings  conducted by the
Advisor's  affiliate and Managing  Underwriter,  American  Investors Group, Inc.
("American") are set forth in the Appendices. See "Appendix I."

                         FEDERAL INCOME TAX CONSEQUENCES


       THE DISCUSSION OF FEDERAL INCOME TAX TREATMENT OF REAL ESTATE  INVESTMENT
TRUSTS AND THEIR  SHAREHOLDERS SET FORTH BELOW IS INTENDED AS A SUMMARY ONLY. IT
IS NOT MEANT TO ADDRESS ALL POTENTIAL  CONSEQUENCES  IN DETERMINING  WHETHER THE
COMPANY QUALIFIES AS A REIT NOR IS IT MEANT TO ADDRESS THE SPECIFIC CONSEQUENCES
TO EACH PURCHASER OF AN INVESTMENT IN THE SHARES.  EACH PURCHASER SHOULD CONSULT
HIS OR HER OWN TAX ADVISOR AS TO THE SPECIFIC  CONSEQUENCES TO SUCH PURCHASER OF
THE PURCHASE OF SHARES,  INCLUDING THE APPLICATION AND EFFECT OF STATE AND LOCAL
INCOME AND OTHER TAX LAWS AND OF ANY POSSIBLE CHANGES IN THE TAX LAWS.


Qualification as a Real Estate Investment Trust

       General.  The Board of Directors  intends to cause the Company to operate
in such a manner as to qualify as a real estate  investment trust under Sections
856 through 860 of the Internal  Revenue Code (the  "Code").  The ability of the
Company to qualify as a real estate  investment  trust will depend,  in part, on
the timing and nature of the Company's investments. There can be no assurance as
to  whether  or when the  Company  will  qualify  to be  taxed as a real  estate
investment  trust  and  qualification  as a  real  estate  investment  trust  is
dependent, in part, on future events.

       In the opinion of Maun & Simon,  PLC,  whose opinion has been filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part, the
Company has been organized in conformity with the requirements for qualification
as a REIT  and  the  Company's  method  of  operation  permits  it to  meet  the
requirements  for  qualification  and taxation as a REIT.  It must be emphasized
that this  opinion  is based on  various  assumptions  and is  conditioned  upon
certain  representations made by the Company as to factual matters. In addition,
this  opinion  is based upon the  factual  representations  made by the  Company
concerning  its  business  as set  forth  in  this  Prospectus.  Moreover,  such
qualification and taxation as a REIT depends upon the Company's ability to meet,
through actual annual operating  results,  distribution  levels and diversity of
stock  ownership,  the  various  qualification  tests  imposed  under  the  Code
discussed below, the results of which will not be reviewed by Maun & Simon, PLC.
Accordingly,  no assurance can be given that the Company's  business or that the
actual results of the Company's  operation for any particular  taxable year will
satisfy  such  requirements.  Further,  the  anticipated  income  tax  treatment
described  in  this  Prospectus  may  be  changed,  perhaps  retroactively,   by
legislative, administrative or judicial action at any time.



                                       39

<PAGE>



       The  following  is a general  summary of the  provisions  that govern the
federal  income  tax  treatment  of a  real  estate  investment  trust  and  its
shareholders.  This summary is qualified in its entirety by the applicable  Code
provisions, rules and regulations promulgated thereunder, and administrative and
judicial interpretations thereof.

       The Code provides special tax treatment for organizations that qualify as
REITs.  If certain  conditions  are met as a REIT,  an entity that so  qualifies
generally  will not be  subject  to federal  corporate  income  taxes on its net
income  that  is  currently   distributed   to   Shareholders.   This  treatment
substantially eliminates the "double taxation" (at the corporate and shareholder
levels) that generally results from investment in a corporation.  However,  even
if the  Company  qualifies  as a REIT,  the  Company  will be subject to federal
income tax as follows.  First,  the Company  will be taxed at regular  corporate
rates on any  undistributed  REIT taxable income,  including  undistributed  net
capital gains; provided, however, that if the Company has a net capital gain, it
will be taxed at  regular  corporate  rates on its  undistributed  REIT  taxable
income,  computed  without  regard to net  capital  gain and the  deduction  for
capital gains dividends,  plus a 35% tax on  undistributed  net capital gain, if
its tax as thus  computed is less than the tax  computed in the regular  manner.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
"alternative minimum tax" on its items of tax preference.  Third, if the Company
has (i) net income from the sale or other disposition of "foreclosure  property"
which is held primarily for sale to customers in the ordinary course of business
or (ii)  other  non-qualifying  income  from  foreclosure  property,  it will be
subject to tax at the highest regular corporate rate on such income.  Fourth, if
the  Company  has net income  from  "prohibited  transactions"  (which  are,  in
general, certain sales or other dispositions of property (other than foreclosure
property)  held  primarily  for sale to  customers  in the  ordinary  course  of
business by the Company,  (i.e., when the Company is acting as a dealer)),  such
income  will be subject to a 100% tax.  Fifth,  if the  Company  should  fail to
satisfy  the 75% gross  income test or the 95% gross  income test (as  discussed
below), and has nonetheless  qualified as a real estate investment trust because
certain other  requirements  have been met, it will be subject to a 100% penalty
tax on the gross income  attributable  to the greater of the amount by which the
Company fails the 75% or 95% test,  multiplied by a fraction intended to reflect
the Company's profitability.  Sixth, if the Company should fail to distribute by
the end of each year at least the sum of (i) 85% of its REIT ordinary income for
such year, (ii) 95% of its REIT capital gain net income for such year, and (iii)
any undistributed taxable income from prior periods, the Company will be subject
to a 4% excise tax on the excess of such required  distribution over the amounts
actually  distributed.  Seventh,  if the Company acquires any asset (a "Built-In
Gain Asset") from a C corporation (i.e., generally a corporation subject to full
corporate-level  tax) in a  transaction  in which  the basis of the asset in the
Company's  hands is  determined  by  reference to the basis of the asset (or any
other  property) in the hands of the C corporation,  and the Company  recognizes
gain  on  the   disposition  of  such  asset  during  the  10-year  period  (the
"Recognition  Period") beginning on the date on which such asset was acquired by
the Company,  then, to the extent of the built-in gain (i.e.,  the excess of the
fair  market  value of such  asset on the date such  asset was  acquired  by the
Company over the Company's adjusted basis in such asset on such date), such gain
will be  subject  to tax at the  highest  regular  corporate  rate  pursuant  to
Treasury Regulations that have not yet been promulgated.


       Requirements for Qualification. The Code defines a REIT as a corporation,
trust or association  (i) which is managed by one or more trustees or directors;
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by  transferable  certificates  of  beneficial  interest;  (iii)  which would be
taxable,  but  for  Sections  856  through  859  of  the  Code,  as  a  domestic
corporation;  (iv) which is neither a  financial  institution  nor an  insurance
company subject to certain provisions of the Code; (v) the beneficial  ownership
of which  is held by 100 or more  persons;  (vi)  during  the last  half of each
taxable  year not  more  than 50% of the  outstanding  stock of which is  owned,
directly  or  indirectly,  by five or fewer  individuals  (which  term  includes
certain entities);  and (vii) which meets certain other tests,  described below.
The Code provides that conditions (i) to (iv), inclusive, must be met during the
entire  taxable year and that condition (v) must be met during at least 335 days
of a taxable year of 12 months, or during a proportionate part of a taxable year
of less than 12 months.

       To qualify as a REIT for a taxable year under the Code,  the Company must
elect  or  previously  have  elected  to be  so  treated  and  must  meet  other
requirements,  certain of which are summarized below, including percentage tests
relating to the sources of its gross income,  the nature and  diversification of
the Company's assets and the distribution of its income to Shareholders.

       Asset  Tests.  At the close of each  quarter  of its  taxable  year,  the
Company must satisfy three tests relating to the nature and  diversification  of
its assets.  First, at least 75% of the value of the Company's total assets must
be  represented  by  real  estate  assets,   cash,  cash  items  and  government
securities.  Second,  not more than 25% of the  Company's  total  assets  may be
represented by certain  securities  other than those includable in the 75% asset
class.  Third, of the investments  included in the 25% asset class, the value of
any one issuer's  securities owned by the Company may not exceed 5% of the value
of the  Company's  total assets and the Company may not own more than 10% of any
one issuer's outstanding voting securities.

                                       40

<PAGE>




     Income Tests. There are three income requirements necessary for maintenance
of REIT status.

       First, at least 75% of the Company's gross income (excluding gross income
from certain  sales of property  held  primarily for sale) for each taxable year
must be derived directly or indirectly from: (i) rents from real property;  (ii)
interest on  obligations  secured by mortgages on real  property or interests in
real  property;  (iii) gain from the sale or other  disposition of real property
(including  interests  in real  property  and  interests  in  mortgages  on real
property)  not held  primarily  for sale to customers in the ordinary  course of
business;  (iv) dividends or other  distributions  on, and gain (other than gain
from  prohibited   transactions)   from  the  sale  or  other   disposition  of,
transferable  shares in other real estate investment  trusts; (v) abatements and
refunds of taxes on real property; (vi) income and gain derived from foreclosure
property  (as  defined in the Code);  (vii)  amounts  (other  than  amounts  the
determination  of which  depend in whole or in part on the  income or profits of
any person) received or accrued as consideration for entering into agreements to
make loans secured by mortgages on real property or interests in real  property,
or to purchase or lease real property (including  interests in real property and
interests  in mortgages  on real  property);  (viii) gain from the sale or other
disposition  of a real estate asset which is not a prohibited  transaction;  and
(ix) qualified temporary investment income.

       Second,  at least 95% of the  Company's  gross  income  (excluding  gross
income from certain sales of property held  primarily for sale) for each taxable
year must be derived  from the sources  described  above with respect to the 75%
test,  or from  dividends,  interest,  or gain from the sale,  exchange or other
disposition  of stock or securities.  Dividends and interest on any  obligations
not secured by an interest in real property are included for purposes of the 95%
test, but not for purposes of the 75% test.

       Third,  short-term  gain from the sale or other  disposition  of stock or
securities,  gain from certain  sales of property held  primarily for sale,  and
gain from certain  sales of real  property  held for less than four years (apart
from involuntary  conversions and foreclosure property) must represent less than
30% of the Company's gross income for each taxable year.

       Interest that may be received by the Company  generally  will not qualify
as  "interest"  in  satisfying  the gross income  requirements  if the amount of
interest  received  is based in whole or in part on the income or profits of any
person.  However,  interest based on a fixed  percentage or percentages of gross
receipts or sales may qualify as "interest." Generally,  if a loan is secured by
both personal property and real property, interest must be allocated between the
personal property and the real property, with only the interest allocable to the
real property  qualifying as mortgage  interest under the 75% gross income test.
Treasury Regulations provide that if a loan is secured by both personal and real
property  and the fair market  value of the real  property as of the  commitment
date equals or exceeds the amount of the loan, the entire  interest  amount will
qualify  under the 75% gross income test.  If the amount of the loan exceeds the
fair market value of the real property, the interest income is allocated between
real property and personal  property  based on the relative fair market value of
each. Under certain circumstances, income from shared appreciation mortgages may
qualify under the REIT gross income requirements.

       The Company believes that interest received under the Company's  mortgage
loans  should  qualify as  "interest"  for  purposes  of the REIT  gross  income
requirements  and,  except for  certain  interest  receipts,  should  qualify as
mortgage interest for purposes of the REIT 75% gross income requirement.

       In the case of a real  estate  investment  trust  which is a partner in a
partnership,  Treasury Regulations provide that the character of gross income of
the partnership shall retain the same character in the hands of the partners for
purposes of Section 856 of the Code,  including satisfying the 75% and 95% gross
income tests.

       If the  Company  fails  to  satisfy  one or both of the 75% or 95%  gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is  entitled to relief  under  certain  provisions  of the Code.
These relief  provisions  may be available if the Company can establish that its
failure  to meet such tests was due to  reasonable  cause and not due to willful
neglect, the Company attaches a schedule of sources of its income to its return,
and any incorrect  information was not due to fraud with intent to evade tax. It
is not  possible,  however,  to state whether in all  circumstances  the Company
would be entitled to the benefit of these  relief  provisions.  If these  relief
provisions apply, a special 100% tax is imposed (see "General").

       The Company does not intend to hold any property  "primarily  for sale to
customers  in the ordinary  course of its trade or  business"  and intends to do
whatever is reasonably prudent to avoid so holding any property, consistent with
the investment objectives of the Company.  However,  whether property is held as
"dealer property" depends on the facts and circumstances

                                       41

<PAGE>



in effect from time to time,  including those relating to a particular property.
As a result,  complete  assurance  cannot be given  that the  Company  can avoid
"dealer" status. If the Service were to successfully characterize the Company as
a dealer,  sales of Company  property  could be subject  to a 100%  excise  tax,
capital gain treatment on sales of Company property could be unavailable and the
Company could fail to satisfy the 95%, 75% or 30% income tests.

       Ownership  Requirements.  The Company's capital stock must be held by 100
or  more  persons  for  at  least  335  days  of  each  full  taxable  year  (or
proportionate  part of any shorter taxable year). In addition,  no more than 50%
in value of the Company's  outstanding  capital stock may be owned,  directly or
indirectly, by five or fewer individuals at any time during the last half of the
Company's  taxable year. To attempt to assure compliance with this 50% diversity
of ownership  requirement,  the Company's Articles of Incorporation prohibit any
Shareholder  from  acquiring,  directly  or  indirectly,  more  than 9.8% of the
outstanding  capital  stock of the Company.  For  purposes of the 50%  ownership
test,  pension  funds and  certain  other  tax-exempt  entities  are  treated as
individuals.  In addition,  for  purposes of this 50%  ownership  test,  certain
attribution  rules of the Code are  applied to  determine  whether  such test is
satisfied.  These  attribution rules provide,  among other things,  that capital
stock owned by a member of a  partnership  is not  attributed  to its  partners.
Treasury  Regulations require a real estate investment trust to maintain records
which  demonstrate  compliance  with  these  stock  ownership  requirements.  In
accordance with these Treasury regulations,  the Company must demand from record
Shareholders written statements which disclose information concerning the actual
ownership of the capital stock. Any record  Shareholder who does not provide the
Company with the required information  concerning actual ownership of the Shares
is required to include certain  specified  information  relating  thereto on the
Shareholder's income tax return.

       The Company will use the calendar  year as its annual  accounting  period
for federal income tax purposes. The Company will also use the accrual method of
accounting for federal income tax and accounting purposes.

       Treasury Regulations require that the Directors have continuing exclusive
authority  over the  management of the Company,  the conduct of its affairs and,
with certain  limitations,  the  management  and  disposition  of the  Company's
assets.  It is  the  intention  of the  Company  to do all  things  that  may be
necessary for the Company to meet these  requirements.  Absent a ruling from the
Service,  however, there can be no guarantee that certain Shareholder or Advisor
rights would not be considered to violate the "exclusive authority" requirement.

       Distribution  Requirements.  The  Company,  in order to qualify as a real
estate  investment  trust, is required to distribute to its  Shareholders,  on a
non-preferential  basis,  an  amount  at  least  equal  to the sum of 95% of the
Company's  "real estate  investment  trust  taxable  income"  (which is computed
without regard to net capital gains) and 95% of the net income from  foreclosure
property.  Such  distributions  must be made in the  taxable  year to which they
relate or, if declared  before the timely filing  (including  extensions) of the
Company's  tax return  for such year and paid not later than the first  dividend
payment  made  after  such  declaration,  such  distribution  may be made in the
following  taxable  year and still be  considered  in  determining  whether  the
Company satisfied its minimum distribution requirements for the preceding year.

       To the  extent  that  the  Company  does  not  distribute  all of its net
long-term  capital gain or  distributes at least 95%, but less than 100%, of its
"REIT taxable income," as adjusted, it will be subject to tax thereon at regular
corporate  tax rates.  Furthermore,  if the Company  should  fail to  distribute
during  each  calendar  year at least  the sum of (i) 85% of its  REIT  ordinary
income  for such  year,  (ii) 95% of its REIT  capital  gain net income for such
year, and (iii) any undistributed  taxable income for prior periods, the Company
would be subject to a 4% excise tax on the excess of such required  distribution
over the  amounts  actually  distributed.  The  Company  intends to make  timely
distributions sufficient to qualify for tax status as a REIT.

       The  distribution  requirement  is based on taxable  income  rather  than
available cash.  Therefore,  while the Company expects to meet this distribution
requirement,  the Company's  ability to make the required  distributions  may be
impaired if the Company has  insufficient  cash flow or otherwise  has excessive
noncash income or nondeductible expenditures.  The Company's ability to make the
required  distributions  depends on many factors  which are beyond the Company's
control.  The  Company  may find it  necessary  to arrange  for  short-term,  or
possibly  long-term  borrowings  in  order  to  meet  the 95%  requirement.  Any
distributions,   however,   which  are  reinvested   pursuant  to  the  Dividend
Reinvestment  Plan will be treated as distributions  for purposes of determining
compliance with the 95% distribution requirement.

       Under certain circumstances, the Company may be able to rectify a failure
to meet the distribution requirement for a year by paying "deficiency dividends"
to  Shareholders  in a  later  year,  which  may be  included  in the  Company's
deduction  for dividends  paid for the earlier year.  The Company may be able to
avoid being taxed on amounts distributed as deficiency  dividends;  however, the
Company will be required to pay interest and a penalty  based upon the amount of
any deduction taken for deficiency dividends.

                                       42

<PAGE>





Failure of the Company to Qualify as a Real Estate Investment Trust

       Although the Company intends to operate so as to qualify as a real estate
investment  trust,  if the Company should fail to so qualify in any taxable year
and the relief  provisions  described  above do not apply,  the Company  will be
subject to a tax (including  any  applicable  minimum tax) on its taxable income
computed in the usual manner for corporate  taxpayers  without any deduction for
dividends paid. In such event, to the extent of current and accumulated earnings
and  profits,  all  distributions  to  Shareholders  will be taxable as ordinary
income, and, subject to certain limitations in the Code, corporate  distributees
may be eligible for the dividends received deduction.  Unless entitled to relief
under specific  statutory  provisions,  the Company will also be prohibited from
electing  to be taxed as a real  estate  investment  trust for the four  taxable
years following the year during which  qualification  is lost. In order to renew
its REIT qualifications at the end of such a four-year period, the Company would
be  required to  distribute  all of its current  and  accumulated  earnings  and
profits  before the end of the  period.  Any  distributions  would be taxable as
ordinary income to Shareholders. In addition, if the Company fails to qualify as
a real estate  investment trust in any year, the Company could incur significant
income tax  liabilities  which  could  reduce the amount of cash  available  for
distribution  to its  Shareholders  and cause the  Company to incur  substantial
indebtedness or liquidate investments in order to pay the resulting taxes.

Taxation of the Company's Shareholders

       For any year for which the  Company is  treated  as a REIT  distributions
made to the Company's  Shareholders  out of current or accumulated  earnings and
profits will be taken into account by them as ordinary income (which will not be
eligible for the dividends received  deduction for corporations).  Distributions
that are designated as capital gain dividends will be taxed as long-term capital
gains to the extent they do not exceed the  Company's  actual net  capital  gain
dividend for the taxable year,  although corporate  Shareholders may be required
to  treat  up to 20% of any such  capital  gain  dividend  as  ordinary  income.
Distributions in excess of current or accumulated  earnings and profits will not
be taxable to a  Shareholder  to the extent that they do not exceed the adjusted
basis of the Shareholder's  shares of stock, but rather a return of capital that
will reduce the adjusted basis of such shares of stock.  To the extent that such
distributions  exceed the adjusted basis of  Shareholder's  shares of stock they
will be included in income as long-term or short-term  capital gain assuming the
shares are held as a capital asset in the hands of the Shareholder.  The Company
will  notify  Shareholders  at the end of each  year as to the  portions  of the
distributions  which constitute  ordinary income,  net capital gain or return of
capital.

       In addition, any dividend declared by the Company in October, November or
December of any year payable to a Shareholder  of record on a specified  date in
any such month shall be treated as both paid by the Company and  received by the
shareholder on December 31 of such year,  provided that the dividend is actually
paid by the Company during January of the following calendar year.  Shareholders
may not include in their individual  income tax returns any net operating losses
or capital losses of the Company.

       In  general,  any gain or loss  upon a sale or  exchange  of  shares by a
Shareholder  who has held such Shares as a capital  asset will be  long-term  or
short-term  depending  on  whether  the  stock  was held for more than one year;
provided,  however,  any loss on the sale or  exchange  of Shares that have been
held by such  Shareholder  for six months or less will be treated as a long-term
capital  loss to the extent of  distributions  from the  Company  required to be
treated by such Shareholders as long-term capital gain.

Taxation of Tax-Exempt Shareholders

       For  taxable  years  beginning  in 1994 the Code  treats a portion of the
dividends  paid by a "pension held REIT" as Unrelated  Taxable  Business  Income
("UBTI") as to any trust which (i) is described  in Section  401(a) of the Code,
(ii) is tax-exempt  under Section  501(a) of the Code, and (iii) holds more than
10% (by value) of the interests in the REIT.  Tax-exempt  pension funds that are
described  in Section  401(a) of the Code are  referred  to below as  "qualified
trusts."

       A real estate  investment  trust is a "pension held REIT" if (i) it would
not have  qualified  as a real  estate  investment  trust  but for the fact that
Section  856(h)(3) of the Code  provides  that stock owned by  qualified  trusts
shall be treated,  for purposes of the "not closely held" requirement,  as owned
by the  beneficiaries  of the trust (rather than by the trust itself),  and (ii)
either (a) at least one such  qualified  trust holds more than 25% (by value) of
the interests in the REIT,  or (b) one or more such  qualified  trusts,  each of
whom owns more than 10% (by  value) of the  interests  in the REIT,  hold in the
aggregate more than 50% (by value) of the interests in the REIT.

                                       43

<PAGE>




Tax Consequences for Foreign Investors

       The  preceding  discussion  does  not  address  the  federal  income  tax
Consequences  to foreign  investors of an  investment  in the  Company.  Foreign
investors in the Shares should consult their own tax advisors  concerning  those
provisions  of the Code which deal with the  taxation of foreign  taxpayers.  In
particular, foreign investors should consider, among other things, the impact of
the Foreign Investors Real Property Tax Act of 1980. In addition, various income
tax treaties  between the United States and other countries could affect the tax
treatment of an investment in the Shares.  Furthermore,  the backup  withholding
and information  reporting rules are under review by the United States Treasury,
and their  application  to the Common  Stock could be changed  prospectively  or
retroactively by future Treasury Regulations.


Backup Withholding

       The Company  will  report to its  domestic  Shareholders  and the IRS the
amount of  dividends  paid  during  each  calendar  year,  and the amount of tax
withheld,  if any.  Under the backup  withholding  rules,  a Shareholder  may be
subject to backup  withholding at the rate of 31% with respect to dividends paid
unless such holder (a) is a  corporation  or comes within  certain  other exempt
categories and when required,  demonstrates this fact, or (b) provides a correct
taxpayer identification number, certifies as to no loss of exemption from backup
withholding,  and otherwise complies with applicable  requirements of the backup
withholding  rules.  A  Shareholder  that does not provide  the  Company  with a
correct taxpayer  identification number may also be subject to penalties imposed
by the IRS. Any amount paid as backup withholding will be creditable against the
Shareholder's income tax liability.  In addition, the Company may be required to
withhold a portion of capital gain distributions to any Shareholders who fail to
certify their non-foreign status to the Company.

State and Local Taxes

       The Company or its Shareholders may be subject to state or local taxation
in the state or local  jurisdiction in which the Company's  investments or loans
are located or in which the Shareholders reside. Prospective Shareholders should
consult  their tax advisors for an  explanation  of how state and local tax laws
could affect their investment in the Shares.

Other Tax Consequences

       In the event the  Company  enters  into any joint  venture  transactions,
special tax risks might arise. Such risks include possible  challenge by the IRS
of (i)  allocations  of  income  and  expense  items,  which  could  affect  the
computation  of taxable  income of the  Company and (ii) the status of the joint
venture as a partnership (as opposed to a corporation).  If a joint venture were
treated as a corporation, the joint venture would be treated as a taxable entity
and if the Company's  ownership  interest in the joint venture  exceeds 10%, the
Company would cease to qualify as a REIT. Furthermore,  in such a situation even
if the  Company  ownership  does not exceed  10%,  distributions  from the joint
venture to the Company would be treated as  dividends,  which are not taken into
account in satisfying the 75% gross income test described  above and which could
therefore  make it more  difficult  for the Company to qualify as a REIT for the
taxable year in which such distribution was received. In addition,  the interest
in the joint  venture  held by the Company  would not qualify as a "real  estate
asset" which could make it more  difficult for the Company to meet the 75% asset
test described above. Finally, in such a situation the Company would not be able
to deduct its share of losses  generated by the joint  venture in computing  its
taxable  income.  See  "Failure  of the  Company  to  Qualify  as a Real  Estate
Investment  Trust" above for a discussion of the effect of the Company's failure
to meet such tests for a taxable year. The Company will not enter into any joint
venture,  however,  unless it has  received  from its  counsel an opinion to the
effect that the joint venture will be treated for tax purposes as a partnership.
Such opinion  will not be binding on the IRS and no assurance  can be given that
the IRS might not successfully challenge the status of any such joint venture as
a partnership.

                               ERISA CONSEQUENCES

       The  following is a summary only of material  Consequences  arising under
ERISA and the prohibited transaction provisions of Code Section 4975 that may be
relevant to a  prospective  purchaser.  This  discussion  does not deal with all
aspects of ERISA or Code Section 4975 or, to the extent not preempted, state law
that may be relevant to particular employee benefit plan Shareholders (including
plans subject to Title I of ERISA, other employee benefit plans and IRAs subject
to the prohibited

                                       44

<PAGE>



transaction  provisions of Code Section 4975, and governmental  plans and church
plans that are exempt from ERISA and Code  Section  4975 but that may be subject
to state law requirements) in light of their particular circumstances.  EMPLOYEE
BENEFIT PLANS SUBJECT TO ERISA AND THE CODE ("Plans") CONSIDERING PURCHASING THE
SHARES SHOULD CONSULT WITH THEIR OWN TAX OR OTHER APPROPRIATE  COUNSEL REGARDING
THE APPLICATION OF ERISA AND THE CODE TO THEIR PURCHASE OF THE SHARES.

       Fiduciary Consequences

       Certain  employee  benefit plans and individual  retirement  accounts and
individual retirement annuities ("IRAs") (collectively, "Plans"), are subject to
various  provisions of the Employee  Retirement  Income Security Act of 1974, as
amended ("ERISA") and the Code. Before investing in the Shares, a Plan fiduciary
should  ensure  that such  investment  is in  accordance  with  ERISA's  general
fiduciary  standards.  In making such a  determination,  a Plan fiduciary should
ensure that the investment is in accordance  with the governing  instruments and
the  overall  policy of the Plan and that the  investment  will  comply with the
diversification and composition  requirements of ERISA. In addition,  provisions
of ERISA and the Code prohibit certain  transactions in Plan assets that involve
persons who have specified  relationships  with a Plan. The consequences of such
prohibited  transactions  include  excise taxes,  disqualifications  of IRAs and
other  liabilities.  A Plan  fiduciary  should ensure that any investment in the
Shares will not constitute such a prohibited transaction.

       Plan Assets Issue

       A  prohibited  transaction  may occur if the  assets of the  Company  are
deemed  to be Plan  assets.  In  certain  circumstances  where a Plan  holds  an
interest  in an entity,  the  assets of the entity are deemed to be Plan  assets
(the "look-through  rule"). Under such circumstances,  any person that exercises
authority or control  with  respect to the  management  or  disposition  of such
assets is a Plan  fiduciary.  Plan  assets are not defined in ERISA or the Code,
but the United  States  Department  of Labor has issued  Regulations,  effective
March 13, 1987 (the "Regulations"), that outline the circumstances under which a
Plan's interest in an entity will be subject to the look-through rule.

       The  Regulations  apply  only to the  purchase  of a Plan  of an  "equity
interest"  in an  entity,  such as  common  stock of a REIT.  The  term  "equity
interest"  means any  interest  in an entity  other than an  investment  that is
treated as indebtedness  under applicable local law and which has no substantial
equity  features.  However,  the  Regulations  provide an exception to the look-
through rule for equity interests that are "publicly-offered securities" and for
equity interests in an "operating company."

       Under the Regulations a "publicly-offered security" is a security that is
(1) freely transferable,  (2) part of a class of securities that is widely-held,
and (3) part of a class of securities that is registered  under Section 12(b) or
12(g) of the Exchange Act or sold to a Plan as part of an offering of securities
to  the  public  pursuant  to an  effective  registration  statement  under  the
Securities  Act and the class of  securities of which such security is a part is
registered  under the Exchange Act within 120 days (or such later time as may be
allowed by the Securities and Exchange  Commission)  after the end of the fiscal
year of the issuer  during which the offering of such  securities  to the public
occurred. Whether a security is considered  "freely-transferable" depends on the
facts and circumstances of each case.  Generally,  if the security is part of an
offering in which the minimum  investment is $10,000 or less and any restriction
on or prohibition against any transfer or assignment of such security is for the
purposes of  preventing  a  termination  or  reclassification  of the entity for
federal or state tax  purposes,  the security  will not be prevented  from being
considered   freely   transferable.   A  class  of   securities   is  considered
"widely-held"  if it is a  class  of  securities  that is  owned  by 100 or more
investors independent of the issuer and of one another.

       Although no assurance  can be  provided,  the Company  believes  that the
Shares offered hereby will meet the criteria of the publicly-offered  securities
exception to the  look-through  rule.  First,  the Company  anticipates that the
Shares will be considered  to be freely  transferable,  as the only  restriction
upon its  transfer  are those  required  under  federal tax laws to maintain the
Company's status as a REIT. Second, the Company believes that the Shares will be
held by 100 or more  investors and that at least 100 or more of these  investors
will be independent of the Company and of one another. Third, the Shares will be
part of an  offering  of  securities  to the  public  pursuant  to an  effective
registration  statement under the Exchange Act and will be registered  under the
Exchange  Act  within  120 days (or such  later  time as may be  allowed  by the
Securities  and  Exchange  Commission)  after the end of the fiscal  year of the
Company  during  which the  offering of such  securities  to the public  occurs.
Moreover, the Company believes that equity participation in the Company by Plans
will not be significant as defined by the Regulations.  Accordingly, the Company
believes that if a Plan purchases the Shares, the Company's assets should not be
deemed to be Plan assets and, therefore, that any person who exercises authority
or control with respect to the Company's assets should not be a Plan fiduciary.

                                       45

<PAGE>



                          DESCRIPTION OF CAPITAL STOCK
General

       The  authorized  capital  stock of the  Company  consists  of  50,000,000
undesignated  shares,  of which the Company's Board of Directors has established
that  30,000,000  shares  are  Common  Stock,  par value of $0.01 per share (the
"Authorized Shares").  Pursuant to the Company's Articles of Incorporation,  the
Company's  Board of  Directors  has the  authority  to divide the balance of the
authorized  capital  stock into  classes  and series  with  relative  rights and
preferences  and at such par value as the Board of Directors may establish  from
time to time.  Each  Authorized  Share is  entitled  to  participate  equally in
dividends  when and as  declared by the  directors  and in the  distribution  of
assets of the Company upon liquidation. Each Authorized Share is entitled to one
vote and will be fully paid and  nonassessable  by the Company upon issuance and
payment therefor. Each Authorized Share has no preference, conversion, exchange,
preemptive or cumulative voting rights. There are no cumulative voting rights in
electing directors.

Repurchase of Shares and Restrictions on Transfer

     Two of the requirements for  qualification for the tax benefits accorded by
the real estate  investment trust provisions of the Code are that (i) during the
last  half of each  taxable  year not more than 50% of the  outstanding  capital
stock may be owned directly or indirectly by five or fewer  individuals and (ii)
there must be at least 100 shareholders for at least 335 out of 365 days of each
taxable  year or the  proportionate  amount for any partial  taxable  year.  See

"Federal Income Tax Consequences."
       The Company's  Articles of Incorporation  prohibit any person or group of
persons from holding, directly or indirectly, ownership of a number of Shares in
excess of 9.8% of the  outstanding  capital  stock.  Shares owned by a person or
group of persons in excess of such  amounts are  referred to in the  Articles of
Incorporation  and herein as "Excess Shares." For this purpose,  Shares shall be
deemed to be owned by a person if they are  constructively  owned by such person
under the  provisions of Section 544 of the Code (as modified by Section  856(h)
of the Code) or are  beneficially  owned by such person under the  provisions of
Rule 13d-3  promulgated  under the  Securities  Exchange Act of 1934, as amended
(the "Exchange Act"), and the term "group" has the same meaning as that term has
for purposes of Section 13(d)(3) of the Exchange Act. Accordingly,  Shares owned
or deemed to be owned by a person  who  individually  owns less than 9.8% of the
outstanding  capital stock may nevertheless be Excess Shares if such person is a
member of a group which owns more than 9.8% of the outstanding capital stock.

       The Company's  Articles of  Incorporation  also provide that in the event
any person  acquires  Excess  Shares,  such Excess Shares may be redeemed by the
Company, at the discretion of the Board of Directors. Except as set forth below,
the  redemption  price for such  Excess  Shares  shall be the  closing  price as
reported on the NASDAQ System on the last  business day prior to the  redemption
date or, if the shares are listed on an exchange,  the closing price on the last
business day prior to the  redemption  date or, if neither listed on an exchange
nor quoted on the NASDAQ  System,  the net asset  value of the Excess  Shares as
determined in good faith by the Board of Directors.  In no event,  however,  may
the purchase price of the Shares  redeemed be greater than their net asset value
as determined by the Board of Directors in good faith.  To redeem Excess Shares,
the Board of Directors  must give a notice of  redemption  to the holder of such
Excess  Shares  not less  than 30 days  prior to the date  fixed by the Board of
Directors for redemption.  The redemption  price for such Excess Shares shall be
paid on the redemption date fixed by the Board of Directors and included in such
notice.  From and after the date fixed for redemption of the Excess Shares, such
shares shall cease to be entitled to any distribution and other benefits, except
only the right to payment of the redemption price for such Shares.

       Under the  Company's  Articles of  Incorporation,  any transfer of Shares
that  would  result in the  disqualification  of the  Company  as a real  estate
investment  trust under the Code is void to the fullest extent permitted by law,
and the Board of Directors is  authorized  to refuse to transfer the Shares to a
person if, as a result of the  transfer,  that person  would own Excess  Shares.
Prior to any  transfer  or  transaction  which,  if  consummated,  would cause a
shareholder to own Excess  Shares,  and in any event upon demand by the Board of
Directors,  a  Shareholder  is required  to file with the  Company an  affidavit
setting forth, as to that Shareholder,  the information  required to be reported
in returns filed by Shareholders  under the Treasury  Regulation Section 1.857-9
and in  reports  filed  under  Sections  13(d)  and 16(b) of the  Exchange  Act.
Additionally,  each proposed  transferee of Shares,  upon demand of the Board of
Directors,  also may be  required  to file a  statement  or  affidavit  with the
Company  setting forth the number of Shares  already owned by the transferee and
any  related  persons.  The  transfer  or sale of  Shares  also are  subject  to
compliance with applicable state "Blue Sky" laws.



                                       46

<PAGE>



Dividend Reinvestment Program

       The Dividend  Reinvestment  Program (the "DRP")  allows  Shareholders  to
automatically  reinvest  Dividends  by  purchasing  additional  Shares  from the
Company.  Shareholders  who  elect to take  part in the DRP will  authorize  the
Company to use Dividends payable to them to purchase additional Shares. However,
a  Shareholder  will not be able to acquire  Shares  under the DRP to the extent
such purchase would cause it to own,  directly of indirectly,  more than 9.8% of
the outstanding common stock of the Company.

       Purchases  under the DRP are not subject to selling  commissions or other
distribution-type  fees and  costs.  Participants  in the DRP may also  purchase
fractional  Shares so that 100% of  Dividends  will be used to  acquire  Shares.
Shares will be purchased  under the DRP on the record date for the Dividend used
to purchase Shares. The record date for dividends for such Shares acquired under
the DRP  will be on the  first  day of the  month  subsequent  to the  month  of
purchase. Each Shareholder electing to participate in the DRP agrees that if, at
any time prior to listing of the  Shares on a national  securities  exchange  or
market,  he fails to meet the suitability  requirements for making an investment
in the Company or cannot make the other  representations or warranties set forth
in the  Subscription  Agreement,  he will  promptly  so notify  the  Company  in
writing.

       During the Offering  Period and until such time as a market  develops for
the Shares (of which there can be no assurance)  DRP  participants  will acquire
Shares  from the  Company at a fixed  price of $10.00 per Share.  It is possible
that a  secondary  market will  develop  for the Shares,  and that Shares may be
bought  and sold on the  secondary  market  at prices  lower or higher  than the
$10.00  per Share  price  which  will be paid under the DRP.  The  Company  will
receive no fee for selling Shares under the DRP. The Company does not warrant or
guarantee that DRP participants  will be acquiring Shares at the lowest possible
price. A participant may terminate  participation in the DRP at any time without
penalty,  by delivering  written notice to the Company a minimum of ten business
days prior to the record date for the next Dividend. Upon termination, Dividends
will be distributed to the Shareholder  instead of being used to purchase Shares
under the DRP.  Within 90 days after the end of the Company's  fiscal year,  the
Company will (i) issue  certificates  evidencing  ownership of Shares  purchased
through the DRP during the prior fiscal year  (ownership  of said Shares will be
in book-entry form prior to the issuance of certificates); and (ii) provide each
shareholder with an  individualized  report on his or her investment,  including
the purchase date(s),  purchase price and number of Shares owned, as well as the
dates of distribution and amounts of dividends  received during the prior fiscal
year. The  individualized  statement to Shareholders  will include  receipts and
purchases relating to each participant's  participation in the DRP upon 30 day's
notice to  participants.  The  servicing  agent for the Company's DRP program is
Gemisys  Corporation,  7103 South Revere Parkway,  Englewood,  Colorado,  80112,
telephone: (303) 705-6000.

Transfer Agent and Registrar

       The transfer  agent and  registrar  for the  Company's  capital  stock is
Gemisys  Corporation,  7103 South Revere  Parkway,  Englewood,  Colorado  80112,
Telephone: (303) 705-6000.



                     SUMMARY OF THE ORGANIZATIONAL DOCUMENTS

       Each Shareholder shall be bound by and deemed to have agreed to the terms
of the  organizational  documents  by  his,  her or its  election  to  become  a
Shareholder.  The organizational  documents,  consisting of Amended and Restated
Articles of  Incorporation  and Amended and Restated  Bylaws,  were reviewed and
ratified by the Directors (including the Independent Directors) on May 19, 1995.
The  following is a summary of certain  provisions  of these  documents and this
summary is qualified in its entirety by specific reference to the organizational
documents  filed  as  Exhibits  to the  Registration  Statement  of  which  this
Prospectus is a part.

Certain Article and Bylaw Provisions

       Shareholders'  rights and related  matters are governed by the  Minnesota
Business Corporation Act, the Amended and Restated Articles (the "Articles") and
Amended and Restated Bylaws (the "Bylaws").  Certain  provisions of the Articles
and Bylaws, which are summarized below, may make it more difficult to change the
composition  of the Board and may  discourage or make more difficult any attempt
by a person or group to obtain control of the Company.



                                       47

<PAGE>



       The Bylaws provide for annual meetings of Shareholders.  Special meetings
of Shareholders may be called by (i) the Chief Executive Officer of the Company,
(ii) a majority  of the members of the Board of  Directors  or a majority of the
Independent  Directors  or  (iii)  Shareholders  holding  at  least  10%  of the
outstanding Shares of common stock entitled to vote at the meeting.

Board of Directors

       The Bylaws  provide  that the number of  directors  of the Company may be
established  by the Board but may not be fewer than three (3) nor more than nine
(9), a majority of which must be  Independent  Directors.  Any  vacancy  will be
filled by a majority  of the  remaining  Directors,  except that a vacancy of an
Independent  Director  position  must  follow  a  nomination  by  the  remaining
Independent  Directors.  The Directors may leave the vacancy  unfilled until the
next regular meeting of the Shareholders.

Limitations on Director Actions

       Without  concurrence  of  a  majority  of  the  outstanding  Shares,  the
Directors may not: (i) amend the Articles or Bylaws, except for amendments which
do not adversely  affect the rights,  preferences and privileges of Shareholders
including  amendments  to  provisions  relating  to,  Director   qualifications,
fiduciary duty, liability and indemnification, conflicts of interest, investment
policies or investment  restrictions;  (ii) sell all or substantially all of the
Company's assets other than in the ordinary course of the Company business or in
connection  with  liquidation and  dissolution;  (iii) cause the merger or other
reorganization of the Company; or (iv) dissolve or liquidate the Company.

       A majority of the then outstanding  Shares may, without the necessity for
concurrence by the Directors,  vote to: (i) amend the Bylaws; (ii) terminate the
corporation; or (iii) remove the Directors.

Minnesota Anti-Takeover Law

       The Company is  governed  by the  provisions  of  Sections  302A.671  and
302A.673 of the Minnesota Business Corporation Act. In general, Section 302A.671
provides  that  the  shares  of  a  corporation  acquired  in a  "control  share
acquisition"  have no voting  rights  unless  voting  rights are  approved  in a
prescribed manner. A "control share acquisition" is an acquisition,  directly or
indirectly,  of  beneficial  ownership  of shares that would,  when added to all
other shares  beneficially owned by the acquiring person,  entitle the acquiring
person to have  voting  power of 20% or more in the  election of  directors.  In
general, Section 302A.673 prohibits a public Minnesota corporation from engaging
in a "business  combination"  with an "interested  shareholder"  for a period of
four  years  after the date of the  transaction  in which the  person  became an
interested  shareholder,  unless  the  business  combination  is  approved  in a
prescribed  manner.  "Business  combination"  includes mergers,  asset sales and
other   transactions   resulting  in  a  financial  benefit  to  the  interested
shareholder.  An  "interested  shareholder"  is a person  who is the  beneficial
owner, directly or indirectly,  of 10% or more of the corporation's voting stock
or who is an affiliate or  associate of the  corporation  and at any time within
four years prior to the date in question was the beneficial  owner,  directly or
indirectly, of 10% or more of the corporation's stock.

Restrictions on Roll-Ups

       In  connection  with  a  proposed  Roll-Up,  an  appraisal  of all of the
Company's  assets shall be obtained  from a competent  Independent  Expert which
shall be based upon an evaluation of all relevant  information,  shall  indicate
the value of the assets as of a date  immediately  prior to the  announcement of
the  Roll-Up  and shall  assume an  orderly  liquidation  of the  assets  over a
12-month period.  Notwithstanding the foregoing, the Company may not participate
in any proposed Roll-Up which would:

(i)  result in the  Shareholders  having  rights to meeting less  frequently  or
     which are more  restrictive  to  Shareholders  than those  provided  in the
     Bylaws;

(ii) result in the  Shareholders  having  voting rights that are less than those
     provided in the Bylaws;

(iii)result in the  Shareholders  having  greater  liability than as provided in
     the Bylaws;

(iv) result in the  Shareholders  having rights to receive reports that are less
     than those provided in the Bylaws;

                                       48

<PAGE>



(v)  result in the  Shareholders  having access to records that are more limited
     than those provided in the Bylaws;

(vi) include  provisions  which would operate to materially  impede or frustrate
     the  accumulation  of  Shares by any  purchaser  of the  securities  of the
     Roll-Up Entity (except to the minimum extent  necessary to preserve the tax
     status of the Roll-Up Entity);

(vii)limit the  ability of an  investor  to  exercise  the voting  rights of its
     securities  in the Roll-Up  Entity on the basis of the number of the Shares
     held by that investor;

(viii) result in investors in the Roll-Up  Entity having rights of access to the
     records of the  Roll-Up  Entity  that are less than those  provided  in the
     Bylaws; or

(ix) place any of the costs of the  transaction on the Company if the Roll-Up is
     not approved by the Shareholders;

provided,  however,  that nothing shall be construed to prevent participation in
any  proposed  Roll-Up  which would  result in  Shareholders  having  rights and
restrictions  comparable  to those  contained  in the  Bylaws,  with  the  prior
approval of a majority of the Shareholders.

       The Bylaws also require that an  appraisal  of all the  Company's  assets
shall be obtained from a competent expert in connection with a proposed Roll-Up.
Also, in connection with any proposed Roll-Up,  Shareholders who vote "no" shall
have the choice of (i) accepting the securities of the Roll-Up Entity offered in
the proposed  Roll-Up;  or (ii) one of either:  (a) remaining as Shareholders of
the  Company  and  preserving  their  interests  therein  on the same  terms and
conditions as previously  existed,  or (b) receiving  cash in an amount equal to
the Shareholders' pro rata share of the appraised value of the net assets of the
Company.  The Company has no present  intention  of  participating  in a Roll-Up
transaction.

Limitation on Total Operating Expenses

       The Bylaws  provide  that,  subject to the  conditions  described in this
paragraph,  the annual Total Operating  Expenses of the Company shall not exceed
in any fiscal  year the  greater  of 2% of the  Average  Invested  Assets of the
Company or 25% of the Company's Net Income.  The  Independent  Directors  have a
fiduciary  responsibility to limit the Company's annual Total Operating Expenses
to  amounts  that do not  exceed  the  foregoing  limitations.  The  Independent
Directors  may,  however,  determine  that a higher  level  of  Total  Operating
Expenses  is  justified  for such period  because of unusual  and  non-recurring
expenses.  Any such  finding by the  Independent  Directors  and the  reasons in
support  thereof  shall be recorded in the minutes of the meeting of  Directors.
Within 60 days after the end of any  fiscal  quarter  of the  Company  for which
Total Operating Expenses (for the 12 months then ended) exceed 2% of the Average
Invested Assets or 25% of Net Income,  whichever is greater, there shall be sent
to the  Shareholders  a written  disclosure of such fact. In the event the Total
Operating  Expenses exceed the limitations  described above and if the Directors
are unable to conclude that such excess was justified  then within 60 days after
the end of the Company's fiscal year, the Advisor shall reimburse the Company in
the  amount by which the  aggregate  annual  Total  Operating  Expenses  paid or
incurred by the Company exceed the limitation.


Transactions with Affiliates

       The Bylaws impose certain  restrictions upon dealings between the Company
and the Advisor, any Director or Affiliates thereof. In particular, in approving
any transaction or series of  transactions  between the Company and the Advisor,
Sponsor,  Director or any  Affiliate  thereof,  a majority of the  Directors not
otherwise   interested  in  such  transaction,   including  a  majority  of  the
Independent Directors must determine that:

(a)    the transaction as contemplated is fair and reasonable to the Company and
       its  Shareholders  and its terms and conditions are not less favorable to
       the Company than those available from unaffiliated third parties;

(b)    if the transaction involves compensation to any Advisor or its Affiliates
       for  services  rendered  in a  capacity  other than  contemplated  by the
       advisory  arrangements,  such  compensation,  is  not  greater  than  the
       customary charges for comparable  services generally available from other
       competent  unaffiliated persons and is not in excess of compensation paid
       to any Advisor and its Affiliates for any comparable services;

                                       49

<PAGE>





(c)    if the  transaction  involves  the  making  of loans  (other  than in the
       ordinary course of the Company's business) or the borrowing of money, the
       transaction is fair, competitive, and commercially reasonable and no less
       favorable  to the Company  than loans  between  unaffiliated  lenders and
       borrowers under the same circumstances; and

(d)    if the  transaction  involves  the  investment  in a joint  venture,  the
       transaction  is fair and  reasonable and no less favorable to the Company
       than to other joint venturers.

       Notwithstanding   anything  to  the  contrary   above,  if  the  proposed
transaction  involves a loan by the  Company  to any  Advisor,  Director  or any
Affiliate  thereof,  or to a wholly-owned  subsidiary of the Company,  a written
appraisal must be obtained from an Independent  Expert concerning the underlying
property and such appraisal  must be maintained in the Company's  records for at
least  five  years  and be  available  for  inspection  and  duplication  by any
Shareholder.  In  addition to the  appraisal,  such loan shall be subject to all
requirements of the Company's Financing Policy.

       The  Company  shall not borrow  money from any  Advisor,  Director or any
Affiliate  thereof,  unless a majority of the Company's  Directors  (including a
majority  of  the  Independent  Directors)  not  otherwise  interested  in  such
transaction approve the transaction as being fair, competitive, and commercially
reasonable and no less favorable to the Company than loans between  unaffiliated
parties under the same circumstances.

       Notwithstanding  anything to the contrary,  the Company shall not make or
invest in any  mortgage  loans that are  subordinate  to any  mortgage or equity
interest of the Advisor, Directors, Sponsors or any Affiliate of the Company.

Restrictions on Investments

       The  investment  policies and  restrictions  set forth in the Bylaws have
been  approved  by a majority  of  Independent  Directors.  In addition to other
investment  restrictions  imposed by the Directors from time to time  consistent
with the Company's  objective to qualify as a REIT, the Company will observe the
following  guidelines  and  prohibitions  on its  investments  set  forth in its
Bylaws, including prohibitions against:

(i)  Investing more than 10% of its total assets in unimproved  real property or
     mortgage loans on unimproved real property;

(ii) Investing  in  commodities  or  commodity  futures  contract,   other  than
     "interest rate futures" intended only for hedging purposes;

(iii)Investing  in  mortgage  loans  (including  construction  loans) on any one
     property  which in the  aggregate  with  all  other  mortgage  loans on the
     property  would exceed 75% of the appraised  value of the property,  unless
     substantial   justification   exists  because  of  the  presence  of  other
     underwriting criteria;

(iv) Making or  investing  in any  mortgage  loans that are  subordinate  to any
     mortgage or equity interest of the Advisor or the Directors or any of their
     Affiliates;

(v)  Investing in equity securities;

(vi) Engaging in any short sales of securities or in trading,  as  distinguished
     from investment activities;

(vii) Issuing redeemable equity securities;

(viii) Engaging in underwriting or the agency  distribution of securities issued
     by others;

(ix) Issuing  options or warrants to  purchase  its Shares at an exercise  price
     less than the fair market value of such Shares on the date of the issuance,
     or if the  issuance  thereof  would  exceed  10% in  the  aggregate  of its
     outstanding Shares;
 
(x)  Issuing  debt  securities  unless the debt  service  coverage  for the most
     recently  completed  fiscal  year,  as  adjusted  for  known  changes,   is
     sufficient to properly service the higher level of debt;

                                       50

<PAGE>




(xi) Investing  in real estate  contracts of sale unless such  contracts  are in
     recordable form and are appropriately recorded in the chain of title;

(xii)Selling or leasing to the  Advisor,  a Director  or any  Affiliate  thereof
     unless  approved  by a majority  of  directors  (including  a  majority  of
     Independent  Directors),  not otherwise interested in such transaction,  as
     being fair and reasonable to the Company;

(xiii)Acquiring property from any Advisor or Director, or any Affiliate thereof,
     unless a  majority  of  Directors  (including  a  majority  of  Independent
     Directors)  not  otherwise  interested  in  such  transaction  approve  the
     transaction  as being fair and  reasonable to the Company and at a price to
     the Company no greater than the cost of the asset to such Advisor, Director
     or any  Affiliate  thereof,  or if the price to the Company is in excess of
     such cost, that substantial  justification  for such excess exists and such
     excess  is  reasonable.  In no event  shall  the cost of such  asset to the
     Company exceed its current appraised value; 

(xiv)Investing or making  mortgage  loans unless a mortgagee's  or owner's title
     insurance  policy or  commitment  as to the  priority  of the  mortgage  or
     condition of title is obtained; or

(xv) Issuing  its  Shares  on  a  deferred   payment   basis  or  other  similar
     arrangement.

Advisory Arrangements

       The Board of Directors  shall cause the Company to engage an Advisor on a
year-to-year basis to furnish advice and recommendations  concerning the affairs
of the Company,  provide  administrative  services to the Company and manage the
Company's day-to-day affairs pursuant to a written contract or contracts, or any
renewal  thereof,  which have obtained the  requisite  approvals of the Board of
Directors, including a majority of the Independent Directors.


                              PLAN OF DISTRIBUTION
General

       Pursuant to the terms and  conditions  of the  Underwriting  Agreement (a
copy of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part), the Underwriters are offering hereby, on a "best efforts"
basis,  up to 1,500,000  Shares at a price of $10.00 per Share.  "Best  efforts"
means there is no  obligation  on the part of the  Underwriters  to purchase any
Shares  and thus no  assurance  as to the  number  of  Shares  sold or  proceeds
received.  This  Offering  will be conducted on a continuous  basis  pursuant to
applicable rules of the Securities and Exchange Commission and will terminate on
not later than 365 days from the date of this  Prospectus,  subject to extension
by  mutual  agreement  of  the  Company  and  the  Managing  Underwriter  for an
additional  120 days, or until  completion of the sale of all Shares,  whichever
first  occurs  (the  "Offering  Period").  The  Company  reserves  the  right to
terminate this Offering at any time.

Compensation

       Pursuant  to the  Underwriting  Agreement,  the  Company  will pay to the
Underwriters (from the proceeds of the sale of the Shares) a commission equal to
5.95% of the  proceeds  from the sale of the Shares  sold (up to  $892,500).  In
addition,   the  Company  has  agreed  to  pay  the   Managing   Underwriter   a
non-accountable  expense  allowance of up to $133,000 to reimburse  the Managing
Underwriter for certain expenses incurred by the Managing Underwriter ("Managing
Underwriter's  Expenses") in  connection  with the offer and sale of the Shares.
Managing  Underwriter's  Expenses are payable to the Managing Underwriter by the
Company  from  offering  proceeds,  $35,000 of which is payable upon the sale of
$1,000,000 in Shares,  and the balance ($98,000) is payable ratably based on the
number of Shares sold thereafter.  The Managing Underwriter may re- allow to the
Co-Underwriter  any  portion  of  the  Managing  Underwriter's  Expenses  as  it
determines in its discretion.

       The Underwriters  may award sales incentive items to Soliciting  Dealers,
and persons  associated  with them as licensed  registered  representatives,  in
connection with their sales activities. The value of each item will be less than
$50. In addition,  the Underwriters  may pay incentive  compensation to regional
marketing representatives for their activities as wholesalers in connection with
the  distribution  of  the  Shares,  subject  to  the  overall  restrictions  on
commissions described herein.

                                       51

<PAGE>



       The  Company  will  not  pay  or  award,  directly  or  indirectly,   any
commissions or other  compensation to any person engaged by a potential investor
for investment advice as an inducement to such advisor to advise the investor to
purchase Shares;  provided,  however, that this provision shall not prohibit the
normal sales commission payable to a registered  broker-dealer or other properly
licensed person for selling the Shares.

Subscription Process

       The Shares  will be offered to the public  through the  Underwriters  and
Soliciting Dealers. The Soliciting Dealer Agreement between the Underwriters and
the Soliciting  Dealers requires the soliciting  broker-dealers to make diligent
inquiries as required by law of all prospective purchasers in order to ascertain
whether a purchase of Shares is suitable for such person and  transmit  promptly
to the Company the fully completed subscription documentation and any supporting
documentation reasonably required by the Company.


       The  Shares are being sold when,  as and if  subscriptions  therefor  are
received and accepted by the Company, subject to the satisfaction by the Company
of certain other  conditions  and approval by counsel of certain legal  matters.
The Company has the  unconditional  right to accept or reject any  subscription.
Subscriptions  will be  accepted  or rejected  within  four  business  days (and
generally within 24 hours). If the subscription is accepted, a confirmation will
be mailed within two weeks of acceptance of the investors as a  shareholder.  If
for any reason the  subscription is rejected,  the funds will be returned to the
Soliciting Dealer, without interest.  Initial subscriptions will not be accepted
for less than 250 Shares (200 Shares for IRA accounts).

       The  Underwriters  have the right to offer the Shares only through  their
own registered representatives and through broker-dealers who are members of the
NASD  ("Soliciting  Dealers").  In such event,  the Underwriters may re-allow to
Soliciting  Dealers  a  portion  of their  commissions,  fees  and  reimbursable
expenses payable to them under the Underwriting  Agreement. In no event will the
compensation  re-allowed by the  Underwriters  to Soliciting  Dealers exceed the
total  of  compensation  payable  to the  Underwriters  under  the  Underwriting
Agreement.  The  Underwriters  may also enter into limited  Securities  Clearing
Agreements with Soliciting  Dealers whose minimum net capital  requirements  are
$25,000 for the sole purpose of clearing transactions in the Shares.  Clients of
such Soliciting  Dealers who wish to purchase Shares will receive a confirmation
of their purchase  directly from the Underwriters and must remit payment for the
purchase  of Shares  directly  to the  Underwriters  payable to the  appropriate
Underwriter.

       A sale will be deemed  to have  been  made on the date  reflected  in the
written  confirmation of the purchase  thereof (the "Trade Date") which shall be
sent to each purchaser by the  Underwriters  on the first business day following
the date upon which the Underwriters is advised in writing by the Company that a
subscription  has been accepted.  Payment of the purchase price must be received
by the  Underwriters  by the  Settlement  Date,  which  date is set forth in the
confirmation.  No sale of the Shares  offered  hereby may be completed  until at
least five (5) business days after the Shareholder receives a final Prospectus.


     Payment  of the  purchase  price of the  Shares  should be made  payable to
"American Investors Group, Inc." or "LaSalle St. Securities, Inc."

       The  Underwriting  Agreement  provides  for  reciprocal   indemnification
between  the  Company  and  the  Underwriters  against  certain  liabilities  in
connection with this Offering, including liabilities under the Securities Act of
1933.  Such  indemnification  obligations  of the  Company may be limited by the
Company's  Articles and Bylaws.  See "Management -- Fiduciary  Responsibility of
Board of Directors, Possible Inadequacy of Remedies."

       The  foregoing  discussion  of the material  terms and  provisions of the
Underwriting Agreement is qualified in its entirety by reference to the detailed
terms and  provisions of the  Underwriting  Agreement,  a copy of which has been
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part.

       Prior to this Offering, there has been no market for the Shares and it is
not expected that a market will develop during or immediately after the Offering
Period.  The initial  price of the Shares has been  determined  by  negotiations
between  the  Underwriters  and the  Company  and is the same  price paid by the
initial shareholder of the Company's Shares and Shareholders

                                       52

<PAGE>



who  purchased  Shares in the  Company's  initial  public  offering.  The public
offering  price set  forth on the  cover  page of this  Prospectus  should  not,
however, be considered an indication of the actual value of the Shares.

Determination of Investor Suitability

       The Company, the Underwriters and each Soliciting Dealer shall make every
reasonable  effort to determine  that those  persons  being  offered or sold the
Shares are  appropriate in light of the  suitability  standards set forth herein
and are  appropriate  to such  investor's  investment  objectives  and financial
situation.   The  Soliciting  Dealer  shall  ascertain  that  the  investor  can
reasonably benefit from the Company, and the following shall be relevant to such
determination:  (i)  the  investor  has  the  capability  of  understanding  the
fundamental  aspects of the  Company,  which  capacity  may be  evidenced by the
following:  (a) the  nature of  employment  experience;  (b)  educational  level
achieved;  (c)  access to advice  from  qualified  sources,  such as  attorneys,
accountants,  tax advisors, etc.; and (d) prior experience with investments of a
similar  nature;  (ii)  the  investor  has  apparent  understanding  of (a)  the
fundamental risk and possible financial hazards of this type of investment;  (b)
the lack of liquidity of this  investment;  (c) the investment  will be directed
and managed by the Advisor; and (d) the tax consequences of the investment;  and
(iii) the investor has the financial capability to invest in the Company.


       By  executing  the  subscription   agreement,   each  Soliciting   Dealer
acknowledges its determination that the Shares are a suitable investment for the
investor,  and will be required to represent and warrant his compliance with the
applicable laws requiring the  determination of the suitability of the Shares as
an  investment  for  the  subscriber.  The  Company  will,  in  addition  to the
foregoing,  coordinate the processes and procedures utilized by the Underwriters
and Soliciting  Dealers and, where necessary,  implement such additional reviews
and procedures deemed necessary to determine that investors meet the suitability
standards set forth herein. The Underwriters and/or the Soliciting Dealers shall
maintain  for at least  six (6) years a record of the  information  obtained  to
determine that an investor meets the suitability  standards imposed on the offer
and sale of Shares and a  representation  of the  investor  that the investor is
investing  for the  investor's  own account or, in lieu of such  representation,
information  indicating  that the investor for whose account the  investment was
made met the suitability standards.

Suitability of the Investment

       An investment in the Shares involves certain risks.  Accordingly,  Shares
are  suitable  only for  long-term  investment  by  persons  who  have  adequate
financial  means.  Shares will be sold only to a person who meets  either of the
following  standards:   (i)  he/she  has  a  net  worth  (excluding  home,  home
furnishings and automobiles) of at least $45,000 and estimates that he will have
gross  income  during the current  year  (without  regard to  investment  in the
Company) of at least $45,000;  or (ii) he/she has a net worth  (excluding  home,
home furnishings and automobiles) of at least $150,000.  In the case of gifts to
minors, the suitability standards must be met by the custodian account or by the
donor agreement and by acceptance of the confirmation of purchase or delivery of
the Shares, an investor represents that he satisfied any applicable  suitability
standards.

       In purchasing Shares,  custodians or trustees of employee pension benefit
plans or IRAs may be subject to the  fiduciary  duties  employed by the Employee
Retirement Income Security Act of 1974 ("ERISA") or other applicable laws and to
the prohibited  transaction rules prescribed by ERISA and related  provisions of
the Code. In addition,  prior to purchasing  Shares, the trustee or custodian of
an  employee  pension  benefit  plan or an IRA  should  determine  that  such an
investment would be permissible under the governing  instruments of such plan or
account and applicable law. See "Federal Income Tax  Consequences -- Taxation of
Tax-Exempt Stockholders" and "ERISA Consequences."

       Suitability  standards may be higher in certain  states.  Investors  must
meet all of the applicable requirements set forth in the Subscription Agreement.
Under the laws of certain  states,  an  investor  may  transfer  Shares  only to
persons  who  meet  similar  standards,  and the  Company  may  require  certain
assurances that these standards are met.


      COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

       Insofar as indemnification  for liabilities  arising under the Securities
Act may be  permitted to  Directors,  officers  and  controlling  persons of the
Registrant pursuant to its Bylaws, or otherwise, the Registrant has been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the Securities Act, therefore, unenforceable.

                                       53

<PAGE>



In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  Registrant of expenses  incurred or paid by a Director,
officer or controlling  persons of the  Registrant in the successful  defense of
any  action,  suit or  proceeding)  is  asserted  by such  Director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the questions of whether such  indemnification by it is against public policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.


                                  LEGAL MATTERS

       Certain legal matters, including the legality of the Shares being offered
hereby,  and certain  federal  income tax  matters as set forth  under  sections
entitled "Risk Factors -- Federal Income Tax  Consequences"  and "Federal Income
Tax Consequences," are being passed upon for the Company by Maun & Simon, PLC,
Minneapolis, Minnesota.

                                     EXPERTS

       The financial  statements of the Company as of December 31, 1995 and 1996
included in this Prospectus have been audited by Boulay,  Heutmaker,  Zibell and
Company, P.L.L.P., independent certified public accountants, as set forth in the
report thereon appearing  elsewhere herein,  and are included herein in reliance
upon such report given on the  authority  of said firm as experts in  accounting
and auditing.

    REPORTS TO SHAREHOLDERS, RIGHTS OF EXAMINATION AND ADDITIONAL INFORMATION

       The  Advisor  will  keep,  or cause to be  kept,  full and true  books of
account on an accrual basis of accounting, in accordance with generally accepted
accounting  principles ("GAAP").  All of such books of account,  together with a
copy of the Company's Articles and any amendments thereto,  will at all times be
maintained  at the  principal  office  of the  Company,  and  will  be  open  to
inspection,  examination and duplication at reasonable times by the Shareholders
or their agents. Shareholders may receive, upon request, a list of the names and
addresses of all of the Shareholders  from the Company by mail. The Shareholders
will also have the right to inspect the Company's  records in the same manner as
Shareholders of any other Minnesota corporation.  The Shareholders also have the
specific  rights under the Company's  Bylaws to inspect Company records that are
in addition to those available under applicable federal and state law.

       The Advisor will submit to each Shareholder annual reports of the Company
within 120 days following the close of each fiscal year. The annual reports will
contain the following:  (i) audited financial statements;  (ii) the ratio of the
costs of raising  capital  during the period to the  capital  raised;  (iii) the
aggregate  amount of advisory fees and the aggregate  amount of fees paid to the
Advisor and any  Affiliate of the Advisor by the Company and  including  fees or
charges paid to the Advisor and any  Affiliate  of the Advisor by third  parties
doing  business  with the  Company;  (iv) the Total  Operating  Expenses  of the
Company,  stated  as a  percentage  of  the  Average  Invested  Assets  and as a
percentage of its Net Income;  (v) a report from the Independent  Directors that
the  policies  being  followed by the Company are in the best  interests  of its
Shareholders and the basis for determination;  and (vi) separately stated,  full
disclosure of all material terms, factors and circumstances  surrounding any and
all  transactions  involving the Company,  Directors,  Advisor and any Affiliate
thereof  occurring in the year for which the annual report is made.  Independent
Directors shall be specifically  charged with the duty to examine and comment in
the  report  on the  fairness  of  such  transactions.  In  addition,  unaudited
quarterly  reports  containing the information the Directors deem proper will be
submitted  to each  Shareholder  within 60 days after the end of the first three
fiscal  quarters of each fiscal year.  Within 60 days  following  the end of any
calendar  quarter  during the period of the  Offering  in which the  Company has
closed a loan, a report will be submitted to each  Shareholder  containing:  (i)
the location and a description of the general  characteristics of each loan made
during the quarter and the property  securing the same;  (ii) the material terms
of the loan;  (iii) a statement that an appraisal and title  insurance have been
obtained on the property. In addition, a report will be sent to each Shareholder
and submitted to  prospective  investors at such time as the Advisor  believes a
reasonable  probability  exists that a loan will be made: (i) on specified terms
(i.e.,  upon  completion of due  diligence  which  includes  review of the title
insurance commitment,  appraisal and environmental analysis); and (ii) involving
the use of 10% or more,  on a  cumulative  basis,  of the net  proceeds  of this
Offering.

       The  Company's  federal tax return and any  applicable  state  income tax
returns will be prepared by the accountants  regularly  retained by the Company.
Appropriate tax information will be submitted to the Shareholders within 90 days

                                       54

<PAGE>



following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
Shareholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection  and review by any interested  Shareholder.
Concurrent   with  the   dissemination   of  appropriate   tax   information  to
Shareholders,  the  Company  will  annually  provide  each  Shareholder  with an
individualized report on his or her investment,  including the purchase date(s),
purchase price and number of Shares owned,  as well as the dates of distribution
and  amounts  of  dividends   received   during  the  prior  fiscal  year.   The
individualized  statement to  Shareholders  will include any purchases of Shares
under  the  Company's  Dividend   Reinvestment  Plan.   Shareholders   requiring
individualized  reports on a more frequent  basis may request such reports.  The
Company will make every reasonable  effort to supply more frequent  reports,  as
requested,  but the Company,  at its sole discretion,  may require payment of an
administrative  charge which will be paid: (i) directly by the  Shareholder;  or
(ii) through pre-authorized deductions from Dividends payable to the Shareholder
making the request.

       The Company has filed with the  Securities  and  Exchange  Commission  in
Washington,  D.C., a Registration  Statement (as amended) on Form S-11 (of which
this  Prospectus is a part) under the Securities  Act of 1933, as amended,  with
respect to the Shares offered  hereby.  This Prospectus does not contain all the
information set forth in the Registration Statement. Statements contained in the
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete, and in each instance reference is made to the copy of such
contract or document  filed as an exhibit to the  Registration  Statement,  each
such statement being  qualified in all respects by such  reference.  For further
information  regarding the Company and the Shares offered  hereby,  reference is
made to the Registration Statement and to the exhibits and schedules thereto.




                    Balance of page intentionally left blank



                                       55

<PAGE>



                                    GLOSSARY

       Definitions of certain terms used in the Prospectus are set forth below:

       "Acquisition  Expenses" means expenses including but not limited to legal
fees and expenses,  travel and  communications  expenses,  costs of  appraisals,
non-refundable  option  payments on property not acquired,  accounting  fees and
expenses,  title insurance,  and miscellaneous expenses related to selection and
acquisition of properties, whether or not acquired.

       "Acquisition Fee" means the total of all fees and commissions paid by any
party to any party in connection  with making or investing in mortgage  loans by
the Company.  Included in the  computation of such fees or commissions  shall be
any commission,  selection fee, nonrecurring  management fee, reinvestment fees,
loan fee or points or origination  fee or any fee of a similar  nature,  however
designated.  Excluded shall be development and construction fees paid to Persons
not affiliated  with the Sponsor in connection  with the acquisition and funding
of the Company's properties.

       "Advisor"  means,   initially,   Church  Loan  Advisors,   Inc.,  or  its
successors,  and generally, the Person(s) or entity responsible for directing or
performing the day-to-day business affairs of the Company, including a Person or
entity to which an Advisor subcontracts substantially all such functions.

       "Advisory  Agreement"  means the  agreement  between  the Company and the
Advisor  pursuant  to which the  Advisor  will act as the  administrator  of the
Company.

       "Affiliate" an Affiliate of another Person includes any of the following:
(a) any Person  directly or indirectly  owning,  controlling,  or holding,  with
power to vote ten percent or more of the outstanding  voting  securities of such
other  Person;  (b) any Person ten percent or more of whose  outstanding  voting
securities are directly or indirectly owned, controlled,  or held, with power to
vote, by such other Person;  (c) any Person directly or indirectly  controlling,
controlled by, or under common control with such other Person; (d) any executive
officer,  director,  trustee or general partner of such other Person; or (e) any
legal  entity for which such  Person  acts as an  executive  officer,  director,
trustee or general partner.

     "Articles"   means  the   Company's   Amended  and  Restated   Articles  of
Incorporation.

    "Average Invested Assets" for any period shall mean the average of the
aggregate  book  value  of the  assets  of the  Company  invested,  directly  or
indirectly,  in loans (or interests in loans) secured by real estate,  and first
mortgage bonds,  before reserves for  depreciation of bad debts or other similar
non-cash  reserves  computed  by taking the average of such values at the end of
each calendar month during such period.

       "Board"  means the Board of Directors of the Company.

       "Bylaws"  means the Amended and Restated Bylaws of the Company.

       "Code"  means  the  Internal  Revenue  Code  of  1986,  as  amended,   or
corresponding provisions of subsequent revenue laws.

       "Commission"  means the Securities and Exchange Commission.

       "Company"  means American Church Mortgage Company.

       "Directors" means the members of the Board of Directors of the Company.

       "Dividends" means any cash distributed to Shareholders arising from their
interest in the Company.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "Excess Shares" means shares held by a Shareholder in excess of 9.8% of the
outstanding Shares entitled to vote.

                                       56

<PAGE>



       "Independent  Director(s)" means the Directors of the Company who are not
associated and have not been associated  within the last two years,  directly or
indirectly,  with the  Sponsor or Advisor of the  Company.  A Director  shall be
deemed to be  associated  with the Sponsor or Advisor if he or she:  (i) owns an
interest  in the  Sponsor,  Advisor,  or any of  their  Affiliates;  or  (ii) is
employed  by the  Sponsor,  Advisor or any of their  Affiliates;  or (iii) is an
officer or director of the Sponsor, Advisor, or any of their Affiliates; or (iv)
performs  services,  other  than as a  Director,  for the  Company;  or (v) is a
Director  for more than three real estate  investment  trusts  organized  by the
Sponsor  or  advised  the  Advisor;   or  (vi)  has  any  material  business  or
professional relationship with the Sponsor, Advisor, or any of their Affiliates.
For  purposes  of  determining  whether  or not  the  business  or  professional
relationship  is  material,   the  gross  revenue  derived  by  the  prospective
Independent Director from the Sponsor and Advisor and Affiliates shall be deemed
material per se if it exceeds 5% of the prospective Independent Director's:  (i)
annual gross  revenue,  derived from all sources,  during either of the last two
years; or (ii) net worth, on a fair market value basis. An indirect relationship
shall include  circumstances in which a Director's  spouse,  parents,  children,
siblings, mothers- or fathers-in-law, sons- or daughters-in-law, or brothers- or
sisters-in-law is or has been associated with the Sponsor, Advisor, any of their
Affiliates, or the Company.

       "Independent  Expert"  means a Person with no  material  current or prior
business or personal  relationship  with the Advisor or Directors who is engaged
to a  substantial  extent in the business of rendering  opinions  regarding  the
value of assets of the type held by the Company.

       "Initial Investment" means that portion of the initial  capitalization of
the Company contributed by the Sponsor or its Affiliates pursuant to Section IIA
of NASAA REIT Policy.

       "Leverage" the aggregate  amount of indebtedness of the Company for money
borrowed (including purchase money mortgage loans) outstanding at any time, both
secured and unsecured.

       "Managing Underwriter" means American Investors Group, Inc.

     "NASAA REIT Policy"  means the  Statement of Policy  Regarding  Real Estate
Investment Trusts, as adopted September 29, 1993, as amended, promulgated by the
North American Securities Administrators Association, Washington. D.C.
 
      "NASD"  means the National Association of Securities Dealers, Inc.

     "NASDAQ"  means  the  National  Association  of  Securities  Dealers,  Inc.
Automated Quotation System

       "Net Assets"  means the total  assets  (other than  intangibles)  at cost
before deducting depreciation or other non-cash reserves less total liabilities,
calculated at least quarterly on a basis consistently applied.

       "Net Income" for any period shall mean total revenues  applicable to such
period,  less the expenses  applicable to such period,  other than  additions to
reserves  for  depreciation,  bad  debts  or  other  similar  non-cash  reserves
determined in accordance with generally accepted accounting principles.

     "Non-U.S.  Shareholder" means a Shareholder which is a foreign  corporation
or a nonresident alien of the United States.

     "Offering"  means the  offering of Shares of the  Company  pursuant to this
Prospectus.

       "Organization  and Offering  Expenses" means all expenses incurred by and
to be paid from the assets of the Company in  connection  with and in  preparing
the Company's shares for registration and subsequently offering and distributing
them to the  public,  including,  but not  limited to,  total  underwriting  and
brokerage  discounts  and  commissions  (including  fees  of  the  underwriters'
attorneys),  warrants to dealers,  expenses for  printing,  engraving,  mailing,
salaries  of  employees  while  engaged in sales  activity,  charges of transfer
agents, registrars, trustees, escrow holders, depositaries, experts, expenses of
qualification  of the sale of the  securities  under  Federal  and  State  laws,
including taxes and fees, accountants' and attorneys' fees.




                                       57

<PAGE>



       "Permitted   Temporary   Investments"  means  money  market  funds,  U.S.
government treasury obligations,  certificates of deposit, interest bearing bank
accounts  and  other  similar  short-term   obligations  which  can  be  readily
liquidated  and which are  determined  not to impair  the  Company's  ability to
qualify as a REIT.

"Person"  means any  natural  persons,  partnership,  corporation,  association,
trust, limited liability company or other legal entity.

       "Prospectus" means the final prospectus of the Company in connection with
the  registration of 1,650,000 Shares filed with the Commission on Form S-11, as
amended, in connection with this Offering.

       "Registration Statement" means the initial registration of Shares on Form
S-11 and related exhibits, as amended, filed by the Company with the Commission,
in connection with this Offering.

       "REIT"  means a  corporation  or trust which  qualified  as a real estate
investment trust described in the REIT provisions.

       "REIT Provisions"  means Code Sections 856 through 860.

       "Roll-up"  means  a  transaction   involving  the  acquisition,   merger,
conversion,  or  consolidation  either directly or indirectly of the Company and
the issuance of securities of a Roll-up Entity. Such term does not include:  (i)
a transaction involving securities of the Company that have been for at least 12
months listed on a national  securities  exchange or traded through the National
Association of Securities Dealers Automated Quotation National Market System; or
(ii) a transaction involving the conversion to corporate,  trust, or association
form of only the Company if, as consequence of the transaction  there will be no
significant  adverse change in any of the following:  (a)  Shareholders'  voting
rights;  (b) the term of  existence  of the  Company;  (c)  Sponsor  or  Advisor
compensation; (d) the Company's investment objectives.

       "Roll-up   Entity"  a   partnership,   real  estate   investment   trust,
corporation, trust, or other entity that would be created or would survive after
the successful completion of a proposed Roll-up transaction.

       "Selling Commission" means an amount equal to 5.95% of the Gross Offering
Proceeds  payable  to the  Underwriters  Manager  which  will  be  reallowed  to
Soliciting Dealers for each Share sold.

       "Service" means the Internal Revenue Service of the United States of
America.

       "Shares"  means shares of  beneficial  interest or of common stock of the
Company of the class that has the right to elect the Company's Directors.

     "Soliciting  Dealers" means the dealer members of the National  Association
of Securities Dealers, Inc. designated by the Underwriters and the Advisor.

       "Shareholders"  means the registered holders of the Company's Shares.

       "Sponsor"  means  any  Person  directly  or  indirectly  instrumental  in
organizing  wholly or in part, a real estate  investment trust or any Person who
will  control,  manage  or  participate  in  the  management  of a  real  estate
investment  trust, and any Affiliate of such Person.  Not included is any Person
whose only  relationship  with the real estate investment trust is as that of an
independent  property manager of real estate investment trust assets,  and whose
only compensation is as such.  Sponsor does not include wholly independent third
parties such as attorneys,  accountants and underwriters whose only compensation
is for  professional  services.  A Person  may also be deemed a  Sponsor  of the
Company by: (i) taking the  initiative,  directly or indirectly,  in founding or
organizing  the  business  or  enterprise  of the  Company;  either  alone or in
conjunction  with  one  or  more  other  Persons;   (ii)  receiving  a  material
participation  in the Company in  connection  with the founding or organizing of
the business of the Company,  in consideration of services or property,  or both
services and property;  (iii) having a substantial  number of relationships  and
contacts with the Company; (iv) possessing significant rights to control Company
properties;  (v) receiving fees for providing  services to the Company which are
paid on a basis that is not customary in the industry;  or (vi) providing  goods
or services to the  Company on a basis which was not  negotiated  at arms length
with the Company.

                                       58

<PAGE>



       "Taxable  REIT  Income"  means  the  taxable  income  as  computed  for a
corporation  which is not a REIT:  (i)  without the  deductions  allowed by Code
Sections 241 through 247, 249 and 250  (relating  generally to the deduction for
dividends  received);  (ii)  excluding  amounts equal to (a) the net income from
foreclosure   property,   and  (b)  the  net  income  derived  from   prohibited
transactions;  (iii)  deducting  amounts  equal to (a) any net loss derived from
prohibited  transactions,  and (b) the tax imposed by section  857(b)(5)  of the
Code upon a failure to meet the 95% and/or the 75% gross income tests;  and (iv)
disregarding  the dividends paid,  computed  without regard to the amount of the
net income from foreclosure property which is excluded from REIT Taxable Income.


       "Total  Operating  Expenses" means aggregate  expenses of every character
paid  or  incurred  by  the  Company  as  determined  under  Generally  Accepted
Accounting Principles,  including Advisors' fees but excluding: (a) the expenses
of raising the capital such as Organization and Offering Expenses, legal, audit,
accounting,  underwriting,  brokerage,  listing,  registration  and other  fees,
printing  and other such  expenses,  and tax  incurred  in  connection  with the
issuance,  distribution,  transfer,  registration, and stock exchange listing of
the  Company's  Shares;   (b)  interest   payments;   (c)  taxes;  (d)  non-cash
expenditures  such as  depreciation,  amortization  and bad debt  reserves;  (e)
incentive  fees;  (f)  Acquisition  Fees,  Acquisition  Expenses,   real  estate
commissions  on  resale  of  property  and  other  expenses  connected  with the
acquisition,  disposition,  and  ownership  of real estate  interests,  mortgage
loans, or other property, (such as the costs of foreclosure, insurance premiums,
legal services, maintenance, repair, and improvement of property).

       "UBTI"  means unrelated business taxable income as described in the Code.

     "Underwriters"  means the Managing  Underwriter  (American Investors Group,
Inc.) and LaSalle St. Securities, Inc., Chicago, Illinois.




                    Balance of page intentionally left blank

                                       59

<PAGE>














                        AMERICAN CHURCH MORTGAGE COMPANY

                             Minneapolis, Minnesota

                              Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995







































                                                           

<PAGE>
                        AMERICAN CHURCH MORTGAGE COMPANY


                                    CONTENTS

                                                                          Page

Report of Independent Auditors                                               1

Financial Statements

         Balance Sheet                                                     2-5

         Statement of Operations                                             6

         Statement of Stockholder's Equity                                   7

         Statement of Cash Flows                                          8-11

         Note to Financial Statements                                    12-18

                                      
<PAGE>













                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
American Church Mortgage Company
Minneapolis, Minnesota

We have  audited the  accompanying  balance  sheet of American  Church  Mortgage
Company  as of  December  31,  1996  and  1995  and the  related  statements  of
operations,  stockholders' equity and cash flows for the years then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of American  Church  Mortgage
Company as of December 31, 1996 and 1995,  and the results of its operations and
its cash flows for the years then ended, in conformity  with generally  accepted
accounting principles.



Boulay, Heutmaker, Zibell & Co. P.L.L.P.
Certified Public Accountants

Minneapolis, Minnesota
February 12, 1997, except for Note 8 as to
    which the date is May 6, 1997

                                       F-1

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          June 30
                     ASSETS                                                                   1997                    1996
- -------------------------------------------------------------------------------

                                                                                                         (Unaudited)

<S>                                                                                       <C>                    <C>
Current Assets
    Cash and equivalents                                                                  $   155,366            $   428,025
    Prepaid expenses                                                                            6,145                    695
    Current maturities of loans receivable                                                     66,682                 32,834
                                                                                              -------                -------
            Total current assets                                                              228,193                461,554


Loans Receivable, net of current  maturities                                                3,095,425              1,773,197


Bonds Receivable                                                                              122,700                 72,805


Deferred Tax Asset                                                                             15,000

Organization Expenses, net                                                                        616                    920
                                                                                            ---------              ---------
            Total assets                                                                   $3,461,934             $2,308,476
                                                                                            =========              ========= 
</TABLE>
Notes to Financial Statements are an integral part of this Statement.

                                       F-2

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                        June 30
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                            1997                1996
- -------------------------------------------------------------------------------

                                                                                                       (Unaudited)

<S>                                                                                      <C>                  <C>
Current Liabilities
    Accounts payable                                                                     $       8,060        $       4,379
    Deferred income                                                                              8,167                5,523
    Origination income payable                                                                   5,000
    Dividends payable                                                                           83,378               46,667
                                                                                               -------               ------
            Total current liabilities                                                          104,605               56,569

Deferred Income                                                                                 40,440               24,505

Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
        Issued and outstanding, 365,389 at June 30, 1997
            and 250,170 shares at June 30, 1996                                                  3,654                2,502
    Additional paid-in capital                                                               3,362,364            2,256,620
    Accumulated deficit                                                                        (49,129)             (31,720)
                                                                                             ---------            ---------
            Total stockholders' equity                                                       3,316,889            2,227,402
                                                                                             =========            =========
            Total liabilities and equity                                                    $3,461,934           $2,308,476
                                                                                             =========            =========
</TABLE>
Notes to Financial Statements are an integral part of this Statement.


                                       F-3

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                      December 31
                    ASSETS                                                                     1996                   1995
- -------------------------------------------------------------------------------



<S>                                                                                       <C>                       <C>
Current Assets
    Cash and equivalents                                                                  $   612,744               $135,282
    Current maturities of loans receivable                                                     55,436
                                                                                            ---------                -------
            Total current assets                                                              668,180                135,282


Loans Receivable, net of current  maturities                                                2,605,388


Bonds Receivable                                                                              120,640


Deferred Offering Costs                                                                                              107,295

Deferred Tax Asset                                                                             20,000

Organization Expenses, net                                                                        769                  1,071
                                                                                            ---------                -------
            Total assets                                                                   $3,414,977               $243,648
</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                       F-4

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                       December 31
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                            1996                 1995
- -------------------------------------------------------------------------------



<S>                                                                                      <C>                      <C>
Current Liabilities
    Accounts payable                                                                     $       8,482            $  49,493
    Deferred income                                                                             10,383
    Dividends payable                                                                           80,424
                                                                                                ------               ------
            Total current liabilities                                                           99,289               49,493

Deferred Income                                                                                 35,547


Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
        Issued and outstanding, 359,791 at December 31, 1996
            and 20,000 shares at December 31, 1995                                               3,598                  200
    Additional paid-in capital                                                               3,306,437              199,800
    Accumulated deficit                                                                        (29,894)              (5,845)
                                                                                             ---------              -------
            Total stockholders' equity                                                       3,280,141              194,155

            Total liabilities and equity                                                    $3,414,977             $243,648
                                                                                             =========              =======
</TABLE>
Notes to Financial Statements are an integral part of this Statement.


                                       F-5

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Operations





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                            Six Months Ended
                                                                     June 30                      Years Ended December 31
                                                          1997                  1996               1996                  1995
- -------------------------------------------------------------------------------

                                                                 (Unaudited)


<S>                                                      <C>                 <C>                 <C>                 <C> 
Interest Income                                          $163,390            $  70,344           $217,390             $  4,436

Operating Expenses
    Professional fees                                       7,600                5,778              8,411
    Director fees                                             800                                   1,600
    Amortization                                              152                  152                303                  303
    Escrow interest expense                                                                        37,274
    Advisory fees                                                                3,714             11,825
    Other                                                   4,137               39,908             12,591                5,456
                                                          -------               ------            -------               ------
            Totals                                         12,689               49,552             72,004                5,759
                                                          -------               ------            -------               ------
Operating Income (Loss)                                   150,701               20,792            145,386               (1,323)

Provision for (Benefit from)
    Income Taxes                                            5,000               -                 (20,000)              -
                                                          -------               -----             -------               ------
Net Income (Loss)                                        $145,701            $  20,792           $165,386            ($  1,323)
                                                          =======               ======            =======               ====== 
Income (Loss) Per Common
    Share                                                $    .40            $     .19           $    .79            ($    .07)
                                                          =======               ======            =======               ====== 
Weighted Average Common
    Shares Outstanding                                    361,809              112,341            209,072               20,000
                                                          =======              =======            =======               ======

</TABLE>
Notes to Financial Statements are an integral part of this Statement.

                                       F-6

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                        Statement of Stockholders' Equity





- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                               Additional
                                                                    Common Stock                 Paid-In             Accumulated
                                                             Shares           Amount             Capital               Deficit
- -------------------------------------------------------------------------------



<S>                                                          <C>            <C>                <C>                  <C>
Balance, December 31, 1994                                   20,000         $    200           $   199,800          ($    4,522)

    Net loss                                                                                                             (1,323)
                                                            -------            -----            ----------             -------- 
Balance, December 31, 1995                                   20,000              200               199,800               (5,845)

    Issuance of 339,791 shares of
        common stock, net of
        offering costs                                      339,791            3,398             3,106,637

    Net income                                                                                                          165,386

    Dividends declared                                                                                                 (189,435)
                                                            -------            -----             ---------             -------- 
Balance, December 31, 1996                                  359,791            3,598             3,306,437              (29,894)

    Issuance of 5,598 shares of
        common stock, net of
        offering costs                                        5,598               56                55,927

    Net income                                                                                                          145,701

    Dividends declared                                                                                                 (164,936)
                                                            -------            -----             ---------            --------- 
Balance, June 30, 1997 (unaudited)                          365,389           $3,654            $3,362,364           ($  49,129)
                                                            =======            =====             =========            =========
</TABLE>

Notes to Financial Statements are an integral part of this Statement.




                                       F-7

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Cash Flows



- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                 Six Months Ended June 30
                                                                                               1997                   1996
- -------------------------------------------------------------------------------

                                                                                                      (Unaudited)

<S>                                                                                          <C>                <C> 
Cash Flows from Operating Activities
    Net income                                                                               $145,701           $     20,792
    Adjustments to reconcile net income to
        net cash from operating activities:
        Deferred income taxes                                                                   5,000
        Amortization                                                                              153                    151
        Earnings on bonds                                                                      (2,060)
        Change in assets and liabilities
            Increase in prepaid expenses                                                       (6,145)                  (695)
            Decrease in accounts payable                                                         (422)               (45,114)
            Increase in origination income payable                                              5,000
            Increase in deferred income                                                         2,677                 30,028
                                                                                              -------                 ------
            Net cash from operating activities                                                149,904                  5,162

Cash Flows from Investing Activities
    Investment in mortgage loans                                                             (526,712)            (1,817,000)
    Collections on mortgage loans                                                              25,429                 10,969
    Investment in bonds                                                                                              (72,805)
                                                                                              -------              ---------
            Net cash used for investing activities                                           (501,283)            (1,878,836)

Cash Flows from Financing Activities
    Proceeds from stock offering                                                                                   2,166,417
    Dividends paid                                                                           (105,999)
                                                                                              -------
            Net cash from (used for) financing activities                                    (105,999)             2,166,417
                                                                                              -------              ---------
Net Increase (Decrease) in Cash and Equivalents                                              (457,378)               292,743

Cash and Equivalents - Beginning of Period                                                    612,744                135,282
                                                                                              -------              ---------
Cash and Equivalents - End of Period                                                         $155,366            $   428,025
                                                                                              =======              =========
                                  - Continued -
</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                       F-8

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                       Statement of Cash Flows - Continued




- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                Six Months Ended June 30
                                                                                                1997                1996
- -------------------------------------------------------------------------------

                                                                                                      (Unaudited)

<S>                                                                                            <C>               <C>  
Supplemental Schedule of Noncash Financing and Investing Activities
    Dividends declared but not paid                                                            $83,378           $  46,667
    Deferred offering costs reclassified to additional
        paid-in capital                                                                                          $ 107,295
    Dividends reinvested                                                                       $55,983

Supplemental Cash Flow Information
    Cash paid during the period for
        Interest                                                                                $    -             $     -
        Income taxes                                                                            $    -             $     -

</TABLE>

Notes to Financial Statements are an integral part of this Statement.





















                                       F-9

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Cash Flows



- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                 Years Ended December 31
                                                                                               1996                    1995
- -------------------------------------------------------------------------------


<S>                                                                                       <C>                     <C>  
Cash Flows from Operating Activities
    Net income (loss)                                                                     $   165,386             ($   1,323)
    Adjustments to reconcile net income (loss) to
        net cash used for operating activities:
        Deferred income taxes                                                                 (20,000)
        Amortization                                                                              303                    303
        Change in assets and liabilities
            Decrease in accounts payable                                                      (41,012)
            Increase in deferred income                                                        45,930
                                                                                              -------                -------
            Net cash from (used for) operating activities                                     150,607                 (1,020)

Cash Flows from Investing Activities
    Organization expenses paid                                                                                           (35)
    Investment in mortgage loans                                                           (2,685,288)
    Collections on mortgage loans                                                              24,464
    Investment in bonds                                                                      (120,640)
                                                                                            ---------                 ------
            Net cash used for investing activities                                         (2,781,464)                   (35)

Cash Flows from Financing Activities
    Proceeds from stock offering                                                            3,217,330
    Dividends paid                                                                           (109,011)
    Payment of deferred offering costs                                                                               (12,686)
                                                                                            ---------                 ------ 
            Net cash from (used for) financing activities                                   3,108,319                (12,686)
                                                                                            ---------                 ------
Net Increase (Decrease) in Cash and equivalents                                               477,462                (13,741)

Cash and equivalents - Beginning of Year                                                      135,282                149,023
                                                                                            ---------                -------
Cash and equivalents - End of Year                                                        $   612,744               $135,282
                                                                                            =========                =======
                                  - Continued -
</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                      F-10

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                       Statement of Cash Flows - Continued




- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                               Years Ended December 31
                                                                                            1996                     1995
- -------------------------------------------------------------------------------



<S>                                                                                      <C>                       <C> 
Supplemental  Schedule of Noncash  Financing and Investing  Activities  Deferred
    offering costs financed through accounts
        payable                                                                                                    $34,693
    Deferred offering costs reclassified to additional
        paid-in capital                                                                  $107,295
    Dividends declared but not paid                                                      $ 80,424

Supplemental Cash Flow Information
    Cash paid during the year for
        Interest                                                                          $     -                  $     -
        Income taxes                                                                      $     -                  $     -

</TABLE>

Notes to Financial Statements are an integral part of this Statement.

























                                      F-11

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

American Church Mortgage Company, a Minnesota  corporation,  was incorporated on
May 27, 1994. The Company, which was a development stage company until 1996, was
organized  to engage in the  business of making  mortgage  loans to churches and
other nonprofit religious  organizations  throughout the United States, on terms
that it  establishes  for  individual  organizations.  Loans  have  been made to
churches located in seven states as of June 30, 1997. The Company  concluded its
initial  public stock  offering in November  1996 and  commenced  its  principal
business activities early in 1996.

Accounting Estimates

Management   uses  estimates  and   assumptions  in  preparing  these  financial
statements in accordance with generally accepted  accounting  principles.  Those
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent  assets and liabilities,  and the reported revenues
and expenses. Actual results could differ from those estimates.

Cash

The Company  considers  all highly  liquid  debt  instruments  purchased  with a
maturity of three months or less to be cash equivalents.

The Company  maintains cash in bank deposit accounts which, at times, may exceed
federally  insured  limits.  The Company has not  experienced any losses in such
accounts.

Marketable Securities

     The Company  accounts for its debt securities  under  Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

The Company  classifies its  marketable  debt  securities as  "held-to-maturity"
because it has the  intent  and  ability  to hold the  securities  to  maturity.
Securities classified as held-to-maturity are carried at amortized cost.




                                      F-12

<PAGE>





                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Allowance for Loans Receivable

The Company  follows a policy of providing an  allowance  for loans  receivable.
However,  at June 30, 1997 and 1996 and December 31, 1996,  management  believes
the loans receivable to be collectible in all material respects.

Deferred Offering Costs

Deferred  offering  costs  represent  amounts  incurred in  connection  with the
Company's  public  offering of common  stock.  These  costs were offset  against
proceeds of the offering in 1996.

Organization Expenses

Organization   expenses  are  stated  at  cost  and  are  amortized   using  the
straight-line method over five years.

Deferred Income

Deferred income  represents loan  origination fees which are recognized over the
life of the loan as an adjustment to the yield on the loan.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to differences in recognition of income from loan origination
fees for financial and income tax  reporting.  Deferred taxes are recognized for
operating losses that are available to offset future taxable income.

For fiscal 1996 and 1997,  the  Company  will elect to be taxed as a Real Estate
Investment Trust (REIT). Accordingly, the Company will not be subject to Federal
income tax to the extent of  distributions  to its  shareholders  if the Company
meets all the  requirements  under the REIT  provisions of the Internal  Revenue
Code.



                                      F-13

<PAGE>




                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Income (Loss) Per Common Share

Income  (loss) per common  share is  computed  based upon the  weighted  average
number of common and dilutive common  equivalent shares  outstanding  during the
period.  Fully  diluted and primary  income (loss) per common share are the same
for the periods presented.

Newly Issued Accounting Standards

In February 1997, Statement of Financial Accounting Standards No. 128, "Earnings
Per Share" was approved for issuance.  The Company will adopt this  Statement at
the year ended  December 31,  1997.  The effect of this  Statement  has not been
determined,  however, the impact on the Company's financial position and results
of operations is not expected to be material.

Interim Financial Statements

The accompanying unaudited financial statements have been prepared in accordance
with the instructions for interim statements and, therefore,  do not include all
information  and  disclosures  necessary for a fair  presentation  of results of
operations,  financial  position,  and changes in cash flow in  conformity  with
generally accepted accounting principles. However, in the opinion of management,
such  statements  reflect all adjustments  (which include only normal  recurring
adjustments)  necessary  for a  fair  presentation  of the  financial  position,
results of operations, and cash flows for the period presented.

The unaudited financial  statements of the Company should be read in conjunction
with its  December  31,  1996,  audited  financial  statements  included  in the
Company's  Annual  Report  on Form  10-KSB,  as filed  with the  Securities  and
Exchange Commission for the year ended December 31, 1996.










                                      F-14

<PAGE>




                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





2.  MORTGAGES AND BONDS RECEIVABLE

At June 30, 1997 and  December  31, 1996 the  Company had first  mortgage  loans
receivable  totaling  $3,162,107 and  $2,660,824,  respectively.  The loans bear
interest ranging from 9.25% to 15%. The maturity  schedule for those loans as of
June 30, 1997 and December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                   June 30              December 31
                                                                    1997                     1996
                                                                (Unaudited)


<C>                                                           <C>                      <C>         
1997                                                          $     66,682             $     55,436
1998                                                               174,383                   61,987
1999                                                                82,978                   69,091
2000                                                                92,567                   77,009
2001                                                               103,266                   85,836
Thereafter                                                       2,642,231                2,311,465

            Totals                                              $3,162,107               $2,660,824
</TABLE>

The  Company  also has three  bonds  receivable,  which are carried at cost plus
amortized interest income. The bonds pay quarterly interest ranging from 8.5% to
9.55%.  The  combined  principal  of $150,000 is due at various  maturity  dates
between May 15, 2001 and June 1, 2010.

3.  STOCK OPTION PLAN

The Company has adopted a Stock Option Plan granting each member of the Board of
Directors and the president of the Advisor (Note 4) an option to purchase  3,000
shares of common stock  annually upon their  re-election.  The purchase price of
the stock will be the fair market value at the grant date. On November 15, 1994,
the Company  granted options to purchase an aggregate of 21,000 shares of common
stock at $10 per share. These options became  exercisable  November 15, 1995 and
expire November 15, 1999. No options have been exercised as of June 30, 1997.

The Company has chosen to account for stock  based  compensation  in  accordance
with APB Opinion 25.  Management  believes that the disclosure  requirements  of
Statement  of  Financial  Accounting  Standards  No. 123 are not material to its
financial statements.


                                      F-15

<PAGE>




                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





4.  TRANSACTIONS WITH AFFILIATES

     The Company  has an Advisory  Agreement  with  Church Loan  Advisors,  Inc.
(Advisor).  The Advisor is  responsible  for the  day-to-day  operations  of the
Company and provides administrative services and personnel.

Upon  nonrenewal  or  termination  of the  Advisory  Agreement,  the  Company is
required to pay the Advisor a termination  fee equal to two percent of the value
of the average  invested  assets of the  Company as of the date of  termination,
subject to limitations set forth in the Advisory Agreement.

The Company  pays the Advisor an annual base  management  fee of 1.25 percent of
average invested assets (generally  defined as the average of the aggregate book
value of the assets  invested in  securities  and equity  interests in and loans
secured by real estate),  which is payable on a monthly basis.  The Advisor will
also receive  one-half of the origination fees paid by a mortgage loan borrower,
in connection  with a mortgage loan made or renewed by the Company.  The Company
paid advisory and  origination  fees totaling  $64,680  during 1996. The Company
paid no advisory  fees during 1995 or from January 1 through June 30, 1997.  The
Company  paid  origination  fees of $8,200  during the six months ended June 30,
1997.

     The Advisor and the Company are related through common ownership and common
management. See Note 6.

5.  INCOME TAXES

The income tax expense (benefit) consists of the following components:

<TABLE>
<CAPTION>
                                                                         June 30                   December 31
                                                                    1997          1996          1996            1995
                                                                        (Unaudited)


<S>                                                                 <C>         <C>             <C>           <C>   
Current                                                             $   -       $    -          $    -        $    -
Deferred                                                            5,000                       (20,000)

            Total tax expense (benefit)                            $5,000       $    -         ($20,000)      $    -
</TABLE>




                                      F-16

<PAGE>




                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995




5.  INCOME TAXES - Continued

The following  reconciles the provision for (benefit from) income taxes with the
expected provision obtained by applying statutory rates to pretax income:
<TABLE>
<CAPTION>
                                                                             June 30                      December 31
                                                                   1997             1996           1996           1995
                                                                        (Unaudited)


<S>                                                               <C>               <C>            <C>             <C>   
Expected tax expense (benefit)                                    $51,000           ($300)         $45,700         ($300)
Increase (decrease) in valuation allowance                                            300           (1,300)          300
Benefit of REIT distributions                                     (46,000)                         (64,400)

            Totals                                               $  5,000          $   -          ($20,000)      $    -

The components of deferred income taxes are as follows:
<CAPTION>
                                                                           June 30                      December 31
                                                                   1997            1996          1996            1995
                                                                         (Unaudited)

<S>                                                               <C>              <C>             <C>            <C>  
Deferred tax assets:
    Temporary differences (loan origination
        fees)                                                     $14,000                          $20,000
    Net operating loss carryforward                                 1,000          $1,600                         $1,300
Valuation allowance                                                 -              (1,600)          -             (1,300)

            Net deferred tax asset                                $15,000          $   -           $20,000        $   -
</TABLE>

The Company  decreased its valuation  allowance  against  deferred tax assets by
$1,300 in fiscal 1996 and increased  the  valuation  allowance by $300 in fiscal
1995 and at June 30, 1996.

6.  PUBLIC OFFERING OF THE COMPANY'S COMMON STOCK

The Company filed a  Registration  Statement  with the  Securities  and Exchange
Commission  for a public  offering  of its  common  stock in 1995.  The  Company
offered  to sell  2,000,000  shares  of its  common  stock at a price of $10 per
share.  The offering was  underwritten by an affiliate of the Advisor on a "best
efforts" basis, but required a minimum sale of at least 200,000 shares of common
stock.  This minimum  amount of shares was sold as of April 15, 1996,  whereupon
the Company commenced its principal operating activities.  The Company's initial
public offering of its shares continued through November 8, 1996.

                                      F-17

<PAGE>


                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





6.  PUBLIC OFFERING OF THE COMPANY'S COMMON STOCK - Continued

Pursuant  to the  terms of the  Underwriting  Agreement,  the  Company  paid the
affiliated  broker-dealer  referred  to above  commissions  and  nonreimbursable
expenses of approximately $144,000 during 1996.

7.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments,  none of which
are held for  trading  purposes,  are as follows  at June 30,  1997 and 1996 and
December 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                                June 30
                                                                              (Unaudited)
                                                                1997                                 1996
                                                     Carrying             Fair            Carrying              Fair
                                                      Amount             Value             Amount              Value


<S>                                               <C>                <C>                <C>                <C>        
Cash and equivalents                              $   155,366        $   155,366        $   428,025        $   428,025
Loans receivable                                    3,162,107          3,162,107          1,806,031          1,806,031
Bonds receivable                                      122,700            122,700             72,805             72,805

<CAPTION>
                                                                               December 31
                                                                1996                                 1995
                                                     Carrying             Fair            Carrying              Fair
                                                      Amount             Value             Amount              Value


<S>                                               <C>                <C>                   <C>                <C>     
Cash and equivalents                              $   612,744        $   612,744           $135,282           $135,282
Loans receivable                                    2,660,824          2,660,824
Bonds receivable                                      120,640            120,640
</TABLE>

The carrying value of cash and  equivalents  approximates  fair value.  The fair
value  of the  loans  receivable  and the  bonds  receivable  are  estimated  by
discounting  future cash flows using  current  discount  rates that  reflect the
risks associated with similar types of loans.

8.  SUBSEQUENT EVENT

The Company is registering with the Securities and Exchange Commission 1,500,000
shares of common stock to be offered to the public at $10.00 per share.

                                      F-18

<PAGE>





                                   APPENDIX I
                            PRIOR PERFORMANCE TABLES

       The prior  performance  tables,  Appendix  I of the  Prospectus,  contain
certain  information  about  specific  church bond mortgage  financing  projects
conducted  by the Managing  Underwriter,  American  Investors  Group,  Inc.,  an
affiliate  of the  Advisor.  The  purpose of the  tables is to  provide  certain
information on the prior  performance of these bond financing  programs so as to
evaluate the experience of the affiliate of the Company.  However,  the programs
discussed in this section do not  necessarily  have  investment  objectives  and
policies  similar to those of the  Advisor,  and the  results of those  programs
cannot be used or relied upon as being  representative  of the returns or yields
that can be expected by  shareholders of the Company.  The following  tables are
included herein:

       Table I--Experience in Raising and Investing Funds
       Table II--Compensation to Sponsor (Managing Underwriter and Affiliates)
       Table IIB--Location of Prior First Mortgage Bond Financings underwritten
                  by the Managing Underwriter
       Table III---Mortgage Bond Financings by Managing Underwriter






                    Balance of page intentionally left blank










<PAGE>



               TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

                              (since January 1991)

     Table I  summarizes  the funds  raised  and the use of those  funds for the
public offerings completed since January 1991 by American Investors Group, Inc.,
an affiliate of the Company and the Advisor.


<TABLE>
<CAPTION>
                                  Hopewell Missionary      New Life Christian       Triumph New Testament    Mt. Moriah African     
                                  Baptist Church           Ministry                 Church                   Methodist Episcopal
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  3,700,000             $   715,000              $  850,000               $  1,290,000           

Dollar Amount Raised              $  3,700,000             $   715,000              $  850,000               $  1,290,000           

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  259,000  (7%)         $   50,050  (7%)         $   59,500  (7%)         $   90,300  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   46,425  (1.25%)      $   20,000  (2.8%)       $   21,250  (2.5%)       $   24,000  (1.9%)     
   Percent Available to Issuer    91.75%                   90.02%                   90.05%                   91.01%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               1/15/91                  3/1/91                   3/15/91                  5/15/91                

Length of Offering (mos.)         12                       2                        3                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================

<CAPTION>
 Lake Baptist Church      Temple Baptist Church    
                                                   
                                                   
                                                   
<C>                       <C>                      
 $  1,800,000             $  1,850,000             
                                                   
 $  1,800,000             $  1,850,000             
                                                   
 100%                     100%                     
                                                   
                                                   
                                                   
 $  108,000  (6%)         $  129,500  (7%)         
 ---                      ---                      
 $   22,500  (1.25%)      $   35,000 (1.9%)        
 92.75%                   91.1%                    
 ---                      ---                      
                                                   
 ---                      ---                      
                                                   
                                                   
 8/1/91                   8/1/91                   
                                                   
 3                        2                        
                                                   
                                                   
 ---                      ---                      
                                                   
                                                   
 ======================== ======================== 
                                                   
</TABLE>
                                                                             A-1
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  North Stelton African    Shorter African          New Life Christian       Mt. Vernon Baptist     
                                  Methodist Episcopal      Methodist Episcopal      Ministry, Inc.           Church                 
                                  Church                   Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  725,000               $ 1,860,000              $  110,000               $  1,350,000           

Dollar Amount Raised              $  725,000               $  1,860,000             $  110,000               $  1,350,000           

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   50,750  (7%)         $  130,200  (7%)         $      8,250  (7.5%)     $   94,500  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   17,000  (2.3%)       $   34,800  (1.9%)       $      8,000  (7.2%)     $   27,500  (2.0%)     
   Percent Available to Issuer    90.7%                    91.1%                    85.3%                    91.0%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               10/15/91                 11/1/91                  12/1/91                  12/15/91               

Length of Offering (mos.)         1                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Macedonia Missionary     First Baptist Church      
 Baptist Church                                     
                                                    
                                                    
 <C>                      <C>                       
 $  1,195,000             $  1,040,000              
                                                    
 $  1,195,000             $  1,040,000              
                                                    
 100%                     100%                      
                                                    
                                                    
                                                    
 $   83,650  (7%)         $   72,800  (7%)          
 ---                      ---                       
 $   12,100  (1.0%)       $   22,200 (2.1%)         
 92.0%                    90.90%                    
 ---                      ---                       
                                                    
 ---                      ---                       
                                                    
                                                    
 2/15/92                  3/1/92                    
                                                    
 1                        1                         
                                                    
                                                    
 ---                      ---                       
                                                    
                                                    
 ======================== ========================  

</TABLE>
                                                                             A-2
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  World Missions           By His Word Christian    Metropolitan Baptist     Christian Hope Center  
                                  Assembly                 Center                   Church                                          


<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  720,000               $   1,215,000            $  475,000               $  506,000             

Dollar Amount Raised              $  720,000               $   1,215,000            $  475,000               $  506,000             

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   50,400  (7%)         $   85,050  (7%)         $   33,250  (7%)         $   35,420  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   15,100  (2.1%)       $   18,500  (1.5%)       $   13,750  (2.9%)       $   11,500  (2.3%)     
   Percent Available to Issuer    90.9%                    91.5%                    90.1%                    90.7%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               3/15/92                  4/1/92                   4/1/92                   5/1/92                 

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Bible Missionary Baptist Central Holiness            
 Church                   Church                      
                                                      
                                                      
 <C>                      <C>                         
 $  1,300,000             $  250,000                  
                                                      
 $  1,300,000             $  250,000                  
                                                      
 100%                     100%                        
                                                      
                                                      
                                                      
 $   91,000  (7%)         $   17,500  (7%)            
 ---                      ---                         
 $   32,250  (2.5%)       $   10,000 (4.0%)           
 90.5%                    89.0%                       
 ---                      ---                         
                                                      
 ---                      ---                         
                                                      
                                                      
 5/15/92                  6/15/92                     
                                                      
 1                        1                           
                                                      
                                                      
 ---                      ---                         
                                                      
                                                      
 ======================== ========================    
</TABLE>

                                                       
                                                                             A-3
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  St. James Episcopal      Church of Jesus Christ   Temple Baptist Church    Mt. Zion African       
                                  Church                                                                     Methodist Episcopal    
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  1,430,000             $  1,280,000             $  380,000               $  875,000             

Dollar Amount Raised              $  1,430,000             $  1,280,000             $  380,000               $  875,000             

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   85,085  (5.95%)      $   89,600  (7%)         $   26,700 (7%)          $   61,250  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   12,215  (.8%)        $   17,000  (1.3%)       $   11,900  (3.1%)       $   16,000  (1.8%)     
   Percent Available to Issuer    93.2%                    91.7%                    89.9%                    91.2%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               6/24/92                  7/1/92                   8/1/92                   8/15/92                

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Calvary Temple of        Bethel Baptist Church      
 Allentown, PA                                       
                                                     
                                                     
 <C>                      <C>                        
 $  1,820,000             $  525,000                 
                                                     
 $  1,820,000             $  525,000                 
                                                     
 100%                     100%                       
                                                     
                                                     
                                                     
 $  127,400  (7%)         $   36,750  (7%)           
 ---                      ---                        
 $   37,500   (2.1%)      $   12,250 (2.3%)          
 90.9%                    90.7%                      
 ---                      ---                        
                                                     
 ---                      ---                        
                                                     
                                                     
 9/1/92                   9/15/92                    
                                                     
 1                        1                          
                                                     
                                                     
 ---                      ---                        
                                                     
                                                     
 ======================== ========================   
</TABLE>

                                                                             A-4
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Unity Palo Alto          Christian Love Baptist   Tabernacle Baptist       Lee Memorial African   
                                  Community Church         Church                   Church                   Methodist Episcopal    
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  2,180,000             $   500,000              $  1,550,000             $  1,225,000           

Dollar Amount Raised              $  2,180,000             $   500,000              $  1,550,000             $  1,225,000           

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  147,150 (6.75%)       $   35,000  (7%)         $  108,500  (7%)         $   85,750  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   20,000  (.92%)       $   13,000  (2.6%)       $   22,000  (1.4%)       $   21,000  (1.7%)     
   Percent Available to Issuer    92.3%                    90.4%                    91.6%                    91.3%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               10/1/92                  11/15/92                 11/15/92                 12/15/92               

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Nazareth Baptist Church  Christian Pentecostal     
                          Church                    
                                                    
                                                    
<C>                       <C>                       
 $  390,000               $  1,600,000              
                                                    
 $  390,000               $  1,600,000              
                                                    
 100%                     100%                      
                                                    
                                                    
                                                    
 $   27,300  (7%)         $  112,000  (7%)          
 ---                      ---                       
 $    9,700  (2.5%)       $   24,000 (1.5%)         
 90.5%                    91.5%                     
 ---                      ---                       
                                                    
 ---                      ---                       
                                                    
                                                    
 1/15/93                  2/1/93                    
                                                    
 1                        1                         
                                                    
                                                    
 ---                      ---                       
                                                    
                                                    
 ======================== ========================  
</TABLE>
                                                     
                                                                             A-5
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Mount Zion Christian     Lake Baptist Church      St. Marks Missionary     Friendship Missionary  
                                  Baptist Church                                    Baptist Church           Baptist Church         


<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  750,000               $  365,000               $  1,500,000             $  700,000             

Dollar Amount Raised              $  750,000               $  365,000               $  1,500,000             $  700,000             

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   52,500  (7%)         $   25,550  (7%)         $  105,000 (7%)          $   49,000 (7%)        
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   14,500  (2.75%)      $    8,000  (2.2%)       $   23,000  (1.5%)       $   15,000  (2.1%)     
   Percent Available to Issuer    90.25%                   90.8%                    91.5%                    90.9%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               1/15/93                  2/1/93                   2/1/93                   4/1/93                 

Length of Offering (mos.)         1                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Christian Faith Center   Raleigh Christian           
                          Community Church            
                                                      
                                                      
 <C>                      <C>                         
 $  1,765,000             $  1,425,000                
                                                      
 $  1,765,000             $  1,425,000                
                                                      
 100%                     100%                        
                                                      
                                                      
                                                      
 $  119,138 (6.75%)       $   90,750  (6.25%)         
 ---                      ---                         
 $   17,000  (1.0%)       $   14,000 (1.0%)           
 92.25%                   92.75%                      
 ---                      ---                         
                                                      
 ---                      ---                         
                                                      
                                                      
 5/15/93                  6/1/93                      
                                                      
 1                        1                           
                                                      
                                                      
 ---                      ---                         
                                                      
                                                      
 ======================== ========================    
</TABLE>

                                                                             A-6
<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Porters Day Care and     Outreach Christian       Evergreen Missionary     Faith Southwest Baptist
                                  Education Center         Center                   Baptist Church           Church                 
                                                                                                                                    

<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  350,000               $   575,000              $  345,000               $  700,000             

Dollar Amount Raised              $  350,000               $   575,000              $  345,000               $  700,000             

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   25,500  (7%)         $   39,963  (6.95%)      $   24,150  (7%)         $   48,650  (6.95%)    
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   14,000  (3.1%)       $   12,000  (1.7%)       $   11,000  (3.2%)       $   14,000  (2.0%)     
   Percent Available to Issuer    89.9%                    91.35%                   89.8%                    91.05%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               5/15/93                  5/15/93                  6/1/93                   6/15/93                

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Cornerstone Church       St. Paul African           
                          Methodist Episcopal        
                          Church                     
                                                     
 <C>                      <C>                        
 $  4,355,000             $  1,000,000               
                                                     
 $  4,355,000             $  1,000,000               
                                                     
 100%                     100%                       
                                                     
                                                     
                                                     
 $  293,963 (6.75%)       $   67,500  (6.75%)        
 ---                      ---                        
 $   37,250  (.85%)       $   19,000 (1.9%)          
 92.4%                    91.35%                     
 ---                      ---                        
                                                     
 ---                      ---                        
                                                     
                                                     
 7/15/93                  8/15/93                    
                                                     
 1                        1                          
                                                     
                                                     
 ---                      ---                        
                                                     
                                                     
 ======================== ========================   
</TABLE>

                                                                             A-7
<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Windsor Village United   First Baptist Church     Peaceful Zion            Central Holiness Church
                                  Methodist Church                                  Missionary Baptist                              
                                                                                    Church
                                                                                    Miami, FL
<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  3,100,000             $   2,600,000            $  750,000               $  1,405,000           

Dollar Amount Raised              $  3,100,000             $   2,600,000            $  750,000               $  1,405,000           

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$ 193,750  (6.25%)       $  175,500 (6.75%)       $   52,500  (7%)         $   87,813 (6.25%)     
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $  32,000  (1.0%)        $   30,500  (1.2%)       $   17,500  (2.3%)       $   12,000  (.85%)     
   Percent Available to Issuer    92.75%                   92.05%                   90.7%                    92.8%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               9/1/93                   10/1/93                  10/15/93                 11/15/93               

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Apostolic Faith Home     New Life Christian         
 Assembly                 Ministry                   
                                                     
                                                     
 <C>                      <C>                        
 $  2,600,000             $  2,000,000               
                                                     
 $  2,600,000             $  2,000,000               
                                                     
 100%                     100%                       
                                                     
                                                     
                                                     
 $  169,000 (6.5%)        $  130,000  (6.5%)         
 ---                      ---                        
 $   36,500  (1.4%)       $   23,000 (1.15%)         
 92.1%                    92.0%                      
 ---                      ---                        
                                                     
 ---                      ---                        
                                                     
                                                     
 12/15/93                 2/15/94                    
                                                     
 9                        2                          
                                                     
                                                     
 ---                      ---                        
                                                     
                                                     
 ======================== ========================   
</TABLE>

                                                                             A-8
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Calvary Temple of        First Baptist Church     Woodinville Church of    Resurrection Life      
                                  Allentown, PA                                     Christ                   Ministries             


<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  1,950,000             $   740,000              $  440,000               $  620,000             

Dollar Amount Raised              $  1,950,000             $   740,000              $  440,000               $  620,000             

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  121,875 (6.25%)       $   46,250  (6.25%)      $   27,500  (6.25%)      $   90,300  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   18,000  (.9%)        $   11,200  (1.5%)       $   12,000  (2.27%)      $    3,000  (.5%)      
   Percent Available to Issuer    92.85%                   92.25%                   91.48%                   95.0%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               2/15/94                  4/1/94                   5/15/94                  5/15/94                

Length of Offering (mos.)         1                        2                        1                        2                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Church of Jesus Christ   By His Word Christian     
                          Center                    
                                                    
                                                    
 <C>                      <C>                       
 $  1,735,000             $  1,665,000              
                                                    
 $  1,735,000             $  1,665,000              
                                                    
 100%                     100%                      
                                                    
                                                    
                                                    
 $  103,233  (5.95%)      $   71,595  (5.95%)       
 ---                      ---                       
 $   21,000  (1.2%)       $   17,000  (1.0%)        
 92.85%                   93.05%                    
 ---                      ---                       
                                                    
 ---                      ---                       
                                                    
                                                    
 6/1/94                   8/28/94                   
                                                    
 3                        2                         
                                                    
                                                    
 ---                      ---                       
                                                    
                                                    
 ======================== ========================  
</TABLE>

                                                                             A-9
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  Liberty Church           Morningstar Baptist      Gates of Heaven Church   Windsor Village United 
                                                           Church                                            Methodist Church       


<S>                               <C>                      <C>                      <C>                      <C>                    
Dollar Amount Offered             $  900,000               $ 800,000                $ 3,400,000              $ 725,000              

Dollar Amount Raised              $  900,000               $ 800,000                $ 3,400,000              $ 725,000              

Percentage of Funds               100%                     100%                     100%                     100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   53,550  (5.95%)      $   47,600  (5.95%)      $  202,300  (5.95%)      $   45,313  (6.25%)    
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   11,000  (1.2%)       $   10,000 (1.25%)       $   30,000  (1.00%)      $    7,000 (1.00%)     
   Percent Available to Issuer    93.05%                   92.80%                   93.05%                   92.75%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
acquisition cost)
Date Offering Began               7/1/94                   9/15/94                  11/15/94                 1/1/95                 
Length of Offering (mos.)         5                        3                        10                       2                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Hopewell Missionary      St. Agnes Missionary          
 Baptist Church           Baptist Church                
                                                        
                                                        
 <C>                      <C>                           
 $ 6,350,000              $3,200,000                    
                                                        
 $ 6,350,000              $1,600,000                    
                                                        
 100%                     100%                          
                                                        
                                                        
                                                        
 $  377,825  (5.95%)      $  190,400 (5.95%)            
 ---                      ---                           
 $   45,000  (.71%)       $   27,000 (.84%)             
 94.05%                   94.05%                        
 ---                      ---                           
                                                        
 ---                      ---                           
                                                        
                                                        
 1/15/95                  3/15/95                       
 10                       6                             
                                                        
                                                        
 ---                      --                            
                                                        
                                                        
 ======================== ========================      
</TABLE>
                                                         
                                                                            A-10
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                 Church of the Great      Zion Evangelistic Temple    St. Mark's Missionary   Emmanuel Baptist      
                                  Commission                                           Baptist Church          Church               


<S>                               <C>                      <C>                         <C>                     <C>                  
Dollar Amount Offered             $2,200,000               $4,375,000                  $360,000                $1,655,000           

Dollar Amount Raised              $2,200,000               $4,375,000                  $360,000                $1,655,000           

Percentage of Funds               100%                     100%                        100%                    100%                 
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  130,900  (5.95%)      $  260,313 (5.95%)          $  24,300 (6.25%)       $   98,475 (5.95%)   
  Organizational Expenses         ---                      ---                         ---                     ---                  
  Other Underwriting Expenses     $   25,500  (1.20%)      $   39,000 (.89%)           $   14,500 (4.02%)      $   20,000 (1.21%)   
   Percent Available to Issuer    93.00%                   93.00%                      89.00%
Total Acquisition Cost            ---                      ---                         ---                     ---                  

Percent Leverage (mortgage        ---                      ---
financing divided by total
acquisition cost)
Date Offering Began               4/1/95                   4/15/95                     04/01/95                07/15/95             
Length of Offering (mos.)         6                        6                           6                       6                    
Months to Invest 90% of
Amount Available for              ---                      ---                         ---                     ---                  
Investment (measured from
beginning of offering)
================================= ======================== ==========================  ======================= =====================
<CAPTION>

The Community            Abundant Life Church       
 Protestant Church        of Christ                 
                                                    
                                                    
 <C>                      <C>                       
 $1,500,000               $1,425,000                
                                                    
 $1,500,000               $1,425,000                
                                                    
 100%                     100%                      
                                                    
                                                    
                                                    
 $   89,250 (5.95%)       $   80,888 (5.68%)        
 ---                      ---                       
 $   24,000 (1.6%)        $   30,000 (2.10%)        
                                                    
 ---                      ---                       
                                                    
                                                    
                                                    
                                                    
 08/15/95                 10/15/95                  
 7                        3                         
                                                    
 ---                      ---                       
                                                    
                                                    
 ======================== ========================  
</TABLE>
                                                      
                                                                            A-11
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                 Greeley Church of        Twelfth Avenue General   The Holden Chapel         House of Praise        
                                 Christ                   Baptist Church, Inc.                                Ministries, Inc.      

<S>                              <C>                      <C>                      <C>                       <C>                    
Dollar Amount Offered            $500,000                 $1,195,000               $500,000                  $675,000               
Dollar Amount Raised             $500,000                 $1,195,000               $500,000                  $675,000               
Percentage of Funds              100%                     100%                     100%                      100%                   
Raised
Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliat$s  41,500 (8.30%)       $   83,650 (7.00%)       $   29,750 (5.95%)        $   40,163 (5.95%)     
  Organizational Expenses        ---                      ---                      ---                       ---                    
  Other Underwriting Expenses    $    5,000 (1.00%)       $    5,000 (0.41%)       $    5,000 (1.00%)        $   20,837 (3.08%)     
   Percent Available to Issuer   90.70%                   92.58%                   93.05%                    90.96%                 
Total Acquisition Cost           ---                      ---                      ---                       ---                    
Percent Leverage (mortgage       ---                      ---                      ---                       ---                    
financing divided by total
acquisition cost)
Date Offering Began              10/15/95                 10/15/95                 11/01/95                  10/01/95               
Length of Offering (mos.)        2                        1                        1                         10                     
Months to Invest 90% of
Amount Available for             ---                      ---                      ---                       ---                    
Investment (measured from
beginning of offering)
================================= ======================== ==========================  ======================= =====================
<CAPTION>
Pembroke Park Church   Faith Community            
of Christ, Inc.         Church, Inc.              
                                                  
<C>                    <C>                        
$600,000               $950,000                   
$600,000               $950,000                   
100%                   100%                       
                                                  
                                                  
                                                  
$   35,700 (5.95%)     $   64,800 (7.20%)         
- ---                    ---                        
$    7,000 (1.00%)     $   13,000 (1.37%)         
92.85%                 91.81%                     
- ---                    ---                        
- ---                    ---                        
                                                  
                                                  
11/15/95               12/01/95                   
9                      1                          
                                                  
- ---                    ---                        
                                                  
====================== ========================  
</TABLE>
                                                      
                                                                            A-12
<PAGE>


         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                       Christ Church of Kirkland Oasis Christian Center Centennial Star         St. Agnes Missionary
                                                                                        of Bethlehem            Baptist Church      

<S>                                    <C>                       <C>                    <C>                     <C>                 
Dollar Amount Offered                  $2,785,000                $825,000               $1,195,000              $875,000            

Dollar Amount Raised                   $2,785,000                $825,000               $1,195,000              $875,000            

Percentage of Funds Raised             100%                      100%                   100%                    100%                

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliates     $  192,165 (6.90%)        $   49,088 (5.95%)     $   71,103 (5.95%)      $   52,063 (5.95%)  
 Organization Expenses                 ---                       ---                    ---                     ---                 
 Other Underwriting Expenses           $    8,400 (0.30%)        $    12,000            $   14,000 (1.17%)      $   15,000 (1.71%)  
 Percent Available to Issuer           92.78%                    (1.45%)                92.88%                  92.33%              
                                                                 92.60%
Total Acquisition Cost                 ---                       ---                    ---                     ---                 

Percent Leverage (mortgage             ---                       ---                    ---                     ---                 
 financing divided by total
 acquisitions costs)
Date Offering Began                    12/29/95                  02/15/96               02/01/96                03/15/96            

Length of Offering (mos.)              7                         10                     8                       5                   

Months to Invest 90% of
Amount Available for                   ---                       ---                    ---                     ---                 
Investment (measured from
 beginning of offering)
================================= ======================== ==========================  ======================= =====================
<CAPTION>
Lake Baptist             Cornerstone Church          
Church                                               
                                                     
<C>                      <C>                         
$1,184,000               $6,600,000                  
                                                     
$1,184,000               $6,600,000                  
                                                     
100%                     100%                        
                                                     
                                                     
                                                     
$  109,480 (5.95%)       $  412,500 (6.25%)          
- ---                      ---                         
$   12,520 (1.06%)       $   32,000 (0.48%)          
89.70%                   93.26%                      
                                                     
- ---                      ---                         
                                                     
- ---                      ---                         
                                                     
                                                     
03/15/96                 05/15/96                    
                                                     
6                        3                           
                                                     
                                                     
- ---                      ---                         
====================== ========================  
</TABLE>
                                                      
                                                                            A-13
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                   Abundant Life Family   Vollintine Baptist ChurchAloha Christian Life      New Life Baptist       
                                   Worship Ctr., Inc.     Inc.                     Center                    Church of Thurston     
                                                                                                             County                 
                                                                                                                                    

<S>                                <C>                    <C>                      <C>                       <C>                    
Dollar Amount Offered              $2,025,000             $425,000                 $1,380,000                $1,300,000             

Dollar Amount Raised               $2,025,000             $425,000                 $1,380,000                $1,300,000             

Percentage of Funds Raised         100%                   100%                     100%                      100%                   

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliates $ 120,488 (5.95%)      $ 25,288 (5.95%)         $ 84,850 (6.15%)          $ 77,350 (5.95%)       
 Organization Expenses             ---                    ---                      ---                       ---                    
 Other Underwriting Expenses       $   21,000 (1.03%)     $   8,000 (1.88%)        $ 15,000 (1.08%)          $ 14,000 (1.08%)       
 Percent Available to Issuer       93.02%                 92.17%                   92.76%                    92.97%                 
Total Acquisition Cost             ---                    ---                      ---                       ---                    

Percent Leverage (mortgage         ---                    ---                      ---                       ---                    
financing divided by total
acquisitions costs)
Date Offering Began                08/15/96               08/15/96                 09/01/96                  10/15/96               

Length of Offering (mos.)          5                      4                        7                         5                      

Months to Invest 90% of
Amount Available for               ---                    ---                      ---                       ---                    
Investment (measured from
beginning of offering)
================================= ======================== ==========================  ======================= =====================
<CAPTION>
 Centennial Star of     Cornerstone Church        
 Bethlehem Baptist                                
 Church of Ossining ,                             
 New York                                         
                                                  
 <C>                    <C>                       
 $450,000               $4,680,000                
                                                  
 $450,000               $4,680,000                
                                                  
 100%                   100%                      
                                                  
                                                  
                                                  
 $ 29,250 (6.50%)       $278,460 (5.95%)          
 ---                    ---                       
 $ 13,000 (2.89%)       $ 36,540 (.78%)           
 90.61%                 93.27%                    
 ---                    ---                       
                                                  
 ---                    ---                       
                                                  
                                                  
 11/15/96               12/15/96                  
                                                  
 4                      4                         
                                                  
                                                  
 ---                    ---                       
                                                  
====================== ========================  
</TABLE>
                                                      
                                                                            A-14
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                   United Baptist Church  Spring Lake Church of    New Jerusalem Church      Aloha Christian Life   
                                                          Christ                                             Center                 
                                                                                                                                    

<S>                                <C>                    <C>                      <C>                       <C>                    
Dollar Amount Offered              $1,525,000             $600,000                 $2,300,000                $490,000               

Dollar Amount Raised               $1,525,000             $600,000                 $2,300,000                $490,000               

Percentage of Funds Raised         100%                   100%                     100%                      100%                   

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliates $ 90,738 (5.95%)       $ 52,800 (8.80%)         $136,850 (5.95%)          $ 44,100 (9.00%)       
 Organization Expenses             ---                    ---                      ---                       ---                    
 Other Underwriting Expenses       $ 19,000 (1.24%)       $ 10,000 (1.66%)         $ 24,000 (1.04%)          $  7,000 (1.43%)       
 Percent Available to Issuer       92.81%                 89.54%                   93.01%                    89.57%                 
Total Acquisition Cost             ---                    ---                      ---                       ---                    
Percent Leverage (mortgage         ---                    ---                      ---                       ---                    
financing divided by total
acquisitions costs)
Date Offering Began                12/15/96               02/15/97                 03/15/97                  04/01/97               
Length of Offering (mos.)          4                      2                        3                         1                      
Months to Invest 90% of
Amount Available for               ---                    ---                      ---                       ---                    
Investment (measured from
beginning of offering)
================================= ======================== ==========================  ======================= =====================
<CAPTION>
 Bethany Baptist        Original Holy Ark      
 Church                 Missionary Baptist     
                        Church                 
                                               
 <C>                    <C>                    
 $1,750,000             $675,000               
                                               
 $1,750,000             $675,000               
                                               
 100%                   100%                   
                                               
                                               
                                               
 $104,125 (5.95%)       $ 42,188 (6.25%)       
 ---                    ---                    
 $ 22,000 (1.25%)       $ 14,000 (2.24%)       
 92.80%                 91.51%                 
 ---                    ---                    
 ---                    ---                    
                                               
                                               
 04/01/97               04/15/97               
 3                      2                      
                                               
 ---                    ---                    
                                               
                                               
====================== ========================  
</TABLE>
                                                      
                                                                            A-15
<PAGE>

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                   Bethlehem Temple       Teen Mania Ministries,   Full Gospel Christian
                                   Community Church of    Inc.                     Assembly
                                   Rialto

<S>                                <C>                    <C>                      <C>       
Dollar Amount Offered              $1,200,000             $2,300,000               $1,525,000

Dollar Amount Raised               $   944,000            $1,992,000               $   952,000

Percentage of Funds Raised          77% (1)                87% (1)                  62% (1)

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliates $ 75,000 (6.25%)       $139,150 (6.05%)         $ 95,313 (6.25%)
 Organization Expenses             ---                    ---                      ---
 Other Underwriting Expenses       $ 19,000 (1.58%)       $ 29,000 (1.26%)         $ 23,000 (1.51%)
 Percent Available to Issuer       92.17%                 92.69%                   92.24%
Total Acquisition Cost             ---                    ---                      ---
Percent Leverage (mortgage         ---                    ---                      ---
financing divided by total
acquisitions costs)
Date Offering Began                05/01/97               07/01/97                 07/01/97
Length of Offering (mos.)          Open                   Open                     Open
Months to Invest 90% of
Amount Available for               ---                    ---                      ---
Investment (measured from
beginning of offering)
================================= ======================== ==========================  ======================= 
</TABLE>

     (1) Offering still in progress.  Figures  reflect bond sales through August
5, 1997

                                                                            A-16
<PAGE>










                          Page intentionally left blank
                                                                           

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                        AFFILIATES For Program Offerings
                          Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Hopewell Missionary      New Life Christian       Triumph New Testament    Mt. Moriah African     
                                   Baptist Church          Ministry                 Church                   Methodist Episcopal
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           1/15/91                  3/1/91                   3/15/91                  5/15/91                
Dollar Amount Raised              $  3,700,000             $   715,000              $  850,000               $  1,290,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)
   Acquisition Fees               $ 259,000                $ 50,050                 $ 59,500                 $ 90,300               
     -  real estate fees                                                                                                            
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)---                      ---                      ---                      ---                    
                                  $ 46,425                 $ 20,000                 $ 21,250                 $ 24,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
            to date (3)           $ 24,574                 $ 5,000                  $ 6,411                  $ 9,751                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Lake Baptist Church      Temple Baptist Church       
                                                       
                                                       
                                                       
  <C>                      <C>                         
  8/1/91                   8/1/91                      
  $  1,800,000             $  1,850,000                
                                                       
                                                       
                                                       
                                                       
  $ 108,000                $ 129,500                   
                           ---                         
  ---                      ---                         
  ---                      ---                         
  $ 22,500                 $ 35,000                    
  ---                      ---                         
                                                       
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  $ 10,206                 $ 7,333                     
  ---                      ---                         
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
= ======================== ========================    
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors Group, Inc., through 07/01/97. These fees payable for the duration for
which each issuer's first mortgage bonds
       are outstanding.

                                                                             B-1

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  North Stelton African    Shorter African          New Life Christian       Mt. Vernon Baptist     
                                  Methodist Episcopal      Methodist Episcopal      Ministry, Inc.           Church                 
                                  Church                   Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           10/15/91                 11/1/91                  12/1/91                  12/15/91               
Dollar Amount Raised              $ 725,000                $   1,860,000            $  110,000               $  1,350,000           
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)
   Acquisition Fees               $ 50,750                 $ 130,200                $ 8,250                  $ 94,500               
     -  real estate fees
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)---                      ---                      ---                      ---                    
                                  $ 7,000                  $ 34,800                 $ 8,000                  $ 27,500               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 5,196                  $ 15,140                 $ 358                    $ 5,060                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Macedonia Missionary     First Baptist Church       
  Baptist Church                                      
                                                      
                                                      
  <C>                      <C>                        
  2/15/92                  3/1/92                     
  $  1,195,000             $  1,040,000               
                                                      
                                                      
                                                      
  $ 83,650                 $ 72,800                   
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 12,100                 $ 22,200                   
  ---                      ---                        
                                                      
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 11,565                 $10,312                    
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-2

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  World Missions           By His Word Christian    Metropolitan Baptist     Christian Hope Center  
                                  Assembly                 Center                   Church                                          


<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           3/15/92                  4/1/92                   4/1/92                   5/1/92                 
Dollar Amount Raised              $  720,000               $   1,215,000            $  475,000               $  506,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $50,400                  $ 85,050                 $ 33,250                 $  35,420              
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$15,100                  $ 18,500                 $ 13,750                 $ 11,500               
Dollar Amount of Cash Generated
from Operations before Deducting
Payments to Sponsor               ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 2,554                  $ 4,828                  $ 4,524                  $ 7,582                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Bible Missionary Baptist Central Holiness              
  Church                   Church                        
                                                         
                                                         
  <C>                      <C>                           
  5/15/92                  6/15/92                       
  $  1,300,000             $  250,000                    
                                                         
                                                         
                                                         
  $ 91,000                 $ 17,500                      
                                                         
  ---                      ---                           
  ---                      ---                           
  $ 32,250                 $ 10,000                      
                                                         
                                                         
  ---                      ---                           
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  $ 11,940                 $ 7,596                       
  ---                      ---                           
                                                         
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
= ======================== ========================      
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-3

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  St. James Episcopal      Church of Jesus Christ   Temple Baptist Church    Mt. Zion African       
                                  Church                                                                     Methodist Episcopal    
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           6/24/92                  7/1/92                   8/1/92                   8/15/92                
Dollar Amount Raised              $  1,430,000             $   1,280,000            $  380,000               $  875,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 85,085                 $ 89,600                 $ 26,700                 $ 61,250               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 12,215                 $ 17,000                 $ 11,900                 $ 16,000               
Dollar Amount of Cash Generated
from Operations before Deducting
Payments to Sponsor               ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 8,017                  $ 4,022                  $ 765                    $ 2,243                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Calvary Temple of        Bethel Baptist Church      
  Allentown, PA                                       
                                                      
                                                      
  <C>                      <C>                        
  9/1/92                   9/15/92                    
  $  1,820,000             $  525,000                 
                                                      
                                                      
                                                      
  $ 127,400                $ 36,750                   
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 37,500                 $ 12,250                   
                                                      
                                                      
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 5,356                  $ 4,715                    
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>
                                                     
(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fee remain  payable  for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-4

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Unity Palo Alto          Christian Love Baptist   Tabernacle Baptist       Lee Memorial African   
                                  Community Church         Church                   Church                   Methodist Episcopal    
                                                                                                             Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           10/1/92                  11/15/92                 11/15/92                 12/15/92               
Dollar Amount Raised              $  2,180,000             $  500,000               $  1,550,000             $  1,225,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 147,150                $ 35,000                 $ 108,500                $ 85,750               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 20,000                 $ 13,000                 $ 22,000                 $ 21,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 11,391                 $ 4,145                  $ 11,888                 $ 8,502                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Nazareth Baptist Church  Christian Pentecostal       
                           Church                      
                                                       
                                                       
  <C>                      <C>                         
  1/15/93                  2/1/93                      
  $  390,000               $  1,600,000                
                                                       
                                                       
                                                       
  $ 27,300                 $ 112,000                   
                                                       
  ---                      ---                         
  ---                      ---                         
  $ 9,700                  $ 24,000                    
  ---                      ---                         
                                                       
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  $ 3,841                  $ 5,973                     
  ---                      ---                         
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
= ======================== ========================    
</TABLE>
                                                       
(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-5

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Mount Zion Christian     Lake Baptist Church      St. Marks Missionary     Friendship Missionary  
                                  Baptist Church                                    Baptist Church           Baptist Church         

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           1/15/93                  2/1/93                   2/1/93                   4/1/93                 
Dollar Amount Raised              $  750,000               $ 365,000                $  1,500,000             $  700,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 52,500                 $ 25,550                 $ 105,000                $ 49,000               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 14,500                 $ 8,000                  $ 23,000                 $ 15,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 6,236                  $ 1,540                  $ 7,174                  $ 5,644                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Christian Faith Center   Raleigh Christian          
                           Community                  
                                                      
  <C>                      <C>                        
  5/15/93                  6/1/93                     
  $  1,765,000             $  1,425,000               
                                                      
                                                      
                                                      
  $ 119,138                $ 90,750                   
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 17,000                 $ 14,000                   
  ---                      ---                        
                                                      
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 7,993                  $ 8,647                    
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-6

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Porters Day Care and     Outreach Christian       Evergreen Baptist        Faith Southwest Baptist
                                  Educational Center       Center                   Church                   Church                 
                                                                                                                                    

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           5/15/93                  5/15/93                  6/1/93                   6/15/93                
Dollar Amount Raised              $  350,000               $   575,000              $  345,000               $  700,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 25,500                 $ 39,963                 $ 24,150                 $ 48,650               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 14,000                 $ 12,000                 $ 11,000                 $ 14,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
          to date (3)             $ 2,638                  $ 4,456                  $ 966                    $ 4,819                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Cornerstone Church       St. Paul African          
                           Methodist Episcopal       
                           Church                    
                                                     
  <C>                      <C>                       
  7/15/93                  8/15/93                   
  $  4,355,000             $  1,000,000              
                                                     
                                                     
                                                     
  $ 293,963                $ 67,500                  
                                                     
  ---                      ---                       
  ---                      ---                       
  $ 37,250                 $ 19,000                  
  ---                      ---                       
                                                     
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  $ 10,468                 $ 5,809                   
  ---                      ---                       
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
= ======================== ========================  
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-7

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Windsor Village United   First Baptist Church     Peaceful Zion            Central Holiness Church
                                  Methodist Church                                  Missionary Baptist                              
                                                                                    Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           9/1/93                   10/1/93                  10/15/93                 11/15/93               
Dollar Amount Raised              $  3,100,000             $   2,600,000            $  750,000               $  1,045,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 193,750                $ 175,000                $ 52,500                 $ 87,813               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 32,000                 $ 30,500                 $ 17,500                 $ 12,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 17,338                 $ 14,633                 $ 5,255                  $ 9,420                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Apostolic Faith Home     New Life Christian         
  Assembly                 Ministry                   
                                                      
                                                      
  <C>                      <C>                        
  12/15/93                 2/15/94                    
  $  2,600,000             $  1,850,000               
                                                      
                                                      
                                                      
  $ 169,000                $ 130,000                  
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 36,500                 $ 23,000                   
  ---                      ---                        
                                                      
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 13,677                 $ 12,503                   
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>
                                                      
(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-8

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Calvary Temple of        First Baptist Church     Woodinville Church of    Resurrection Life      
                                  Allentown, PA                                     Christ                   Ministries             

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           2/15/94                  4/1/94                   5/15/94                  5/15/94                
Dollar Amount Raised              $  1,950,000             $   740,000              $  440,000               $  620,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 121,875                $ 46,250                 $ 27,500                 $ 90,300               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 18,000                 $ 11,200                 $ 12,000                 $ 3,000                
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 7,776                  $ 12,116                 $ 2,041                  $ 14,588               
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Church of Jesus Christ   By His Word Christian      
                           Center                     
                                                      
  <C>                      <C>                        
  6/1/94                   8/28/94                    
  $  1,735,000             $  1,665,000               
                                                      
                                                      
                                                      
  $ 103,233                $ 71,595                   
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 21,000                 $ 17,000                   
  ---                      ---                        
                                                      
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 12,160                 $ 11,166                   
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                             B-9

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Liberty Church           Morningstar Baptist      Gates of Heaven          Windsor Village United 
                                                           Church                                            Methodist Church       

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           7/1/94                   9/15/94                  11/15/94                 1/1/95                 
Dollar Amount Raised              $ 900,000                $ 800,000                $ 3,400,000              $ 725,000              
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 53,550                 $ 47,600                 $ 202,300                $ 45,313               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 11,000                 $ 10,000                 $ 30,000                 $ 7,000                
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:                                                                         ---                      ---                    
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
        to date (3)               $ 6,267                  $ 7,091                  $ 13,288                 $ 2,876                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  Hopewell Missionary      St. Agnes Missionary       
  Baptist Church           Baptist Church             
                                                      
  <C>                      <C>                        
  1/15/95                  3/15/95                    
  $ 6,350,000              $3,200,000                 
                                                      
                                                      
  $ 377,825                $ 190,400                  
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 45,000                 $ 27,000                   
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 24,556                 $ 6,395                    
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
= ======================== ========================   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                            B-10

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Church of the Great      Zion Evangelistic        St. Mark's Missionary    Emmanuel Baptist       
                                  Commission               Temple                   Baptist Church           Church                 


<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           4/1/95                   4/15/95                  04/01/95                 07/15/95               
Dollar Amount Raised              $ 2,200,000              $4,375,000               $360,000                 $1,655,000             
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 130,900                $ 260,313                $ 24,300                 $ 98,475               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 25,500                 $ 39,000                 $ 14,500                 $ 20,000               
Dollar Amount of Cash Generated   ---                      ---                      ___                      ___                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
        to date (3)               $ 8,755                  $ 16,102                 $ 2,298                  $ 7,888                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
and Refinancing before Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
================================= ======================== ======================== ======================== =======================
<CAPTION>
  The Community            Abundant Life Church      
  Protestant Church        of Christ                 
                                                     
                                                     
  <C>                      <C>                       
  08/15/95                 10/15/95                  
  $1,500,000               $1,425,000                
                                                     
                                                     
  $ 89,250                 $ 80,888                  
                                                     
  ---                      ---                       
  ---                      ---                       
  $ 24,000                 $ 30,000                  
  ___                      ___                       
                                                     
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  $ 7,074                  $ 5,824                   
  ---                      ---                       
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
= ======================== ========================  
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                            B-11

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>

                                  Greeley Church of        Twelfth Avenue General   The Holden Chapel       House of Praise        
                                  Christ                   Baptist  Church, Inc.                            Ministries, Inc.       

<S>                              <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced          10/15/95                 10/15/95                 11/01/95                10/01/95                
 Dollar Amount Raised             $500,000                 $1,195,000               $500,000                $675,000               
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 41,500                 83,650                   29,750                  $ 40,163               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                    
     -  advisory fees             ---                      ---                      ---                     ---                    
      -  other (type & amount) (2)$ 5,000                  $ 5,000                  $5,000                  $ 20,837               
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                    
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                    
    Partnership Management Fees   ---                      ---                      ---                     ---                    
    Reimbursements                ---                      ---                      ---                     ---                    
    Leasing Commissions           ---                      ---                      ---                     ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                    
        to date (3)               ---                      ---                      $ 1,039                 $ 2,353                
    Other (identify & quantify)   ---                      ---                      ---                     ---                    
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                    
    Notes                         ---                      ---                      ---                     ---                    
Amount Paid to Sponsor from
 Property Sales & Refinancing:                                                      ---                     ---                    
    Real Estate Commissions       ---                      ---                      ---                     ---                    
    Incentive Fees                ---                      ---                      ---                     ---                    
    Other (identify & quantify)   ---                      ---
================================= ======================== ======================== ======================== ======================

 Pembroke Park Church     Faith Community             
 of Christ, Inc.          Church, Inc.                
                                                      
 <C>                      <C>                         
11/15/95                 12/01/95                     
 $600,000                 $950,000                    
                                                      
                                                      
 $ 37,500                 $ 84,800                    
                                                      
 ---                      ---                         
 ---                      ---                         
 $ 6,000                  $ 13,000                    
 ___                      ___                         
                                                      
                                                      
                                                      
                                                      
 ---                      ---                         
 ---                      ---                         
 ---                      ---                         
 ---                      ---                         
 ---                      ---                         
 $ 1,220                  ---                         
 ---                      ---                         
                                                      
                                                      
                                                      
 ---                      ---                         
 ---                      ---                         
                                                      
 ---                      ---                         
 ---                      ---                         
 ---                      ---                         
                                                      
= ======================== ========================   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                           B-12

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Christ Church of         Oasis Christian Center   Centennial Star of      St. Agnes Missionary    
                                  Kirkland                                           Bethlehem              Baptist Church          

<S>                               <C>                      <C>                      <C>                      <C>                    
 Date Offering Commenced          12/29/95                 02/15/96                 02/01/96                03/15/96                
 Dollar Amount Raised             $2,785,000               $825,000                 $1,195,000              $875,000                
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 192,165                $ 49,088                 $ 71,103                $ 52,063                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 8,400                  $ 5,912                  $ 17,000                $ 15,000                
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               $ 8,172                  $ 2,776                  $ 3,293                 $ 8,204                 
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Lake Baptist             Cornerstone Church         
 Church                                              
                                                     
  <C>                      <C>                       
 03/15/96                 05/15/96                   
 $1,184,000               $6,600,000                 
                                                     
                                                     
 $ 109,480                $ 412,500                  
                                                     
 ---                      ---                        
 ---                      ---                        
 $ 15,520                 $ 32,000                   
 ___                      ___                        
                                                     
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 $ 5,662                  $ 6,019                    
 ---                      ---                        
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
= ======================== ========================  
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                            B-13

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Abundant Life Family     Vollintine Baptist       Aloha Christian Life    New Life Baptist Church 
                                  Worship Ctr. Inc.        Church, Inc.             Center                  of Thurston County      
                                                                                                                                    
                                                                                                                                    
<S>                               <C>                      <C>                      <C>                      <C>                    
 Date Offering Commenced          08/15/96                 08/15/96                 09/01/96                10/15/96                
 Dollar Amount Raised             $2,025,000               $ 425,000                $1,380,000              $1,300,000              
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $120,488                 $ 25,288                 $ 84,850                $ 77,350                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 21,000                 $ 8,000                  $ 15,000                $ 14,000                
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               $ 4,434                  $ 765                    $ 1,887                 $ 1,560                 
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Centennial Star of       Cornerstone Church         
 Bethlehem Baptist                                   
 Church of Ossining, New                             
 York                                                
  <C>                      <C>                       
 11/15/96                 12/15/96                   
 $ 450,000                $4,680,000                 
                                                     
                                                     
 $ 29,250                 $278,460                   
                                                     
 ---                      ---                        
 ---                      ---                        
 $ 13,000                 $ 36,540                   
 ___                      ___                        
                                                     
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 $ 267                    $ 2,352                    
 ---                      ---                        
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
= ======================== ========================  
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.



                                                                            B-14

<PAGE>

                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  United Baptist Church    Spring Lake Church of    New Jerusalem Church    Aloha Christian Life    
                                                           Christ                                           Center                  
                                                                                                                                    

<S>                               <C>                      <C>                      <C>                      <C>                    
 Date Offering Commenced          12/15/96                 02/15/97                 03/15/97                04/01/97                
 Dollar Amount Raised             $1,525,000               $ 600,000                $1,745,000              $490,000                
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 90,738                 $ 52,800                 $136,850                $ 44,100                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 19,000                 $ 10,000                 $ 24,000                $ 7,000                 
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               $ 915                    $532                     $ 0                     $ 544                   
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
================================= ======================== ======================== ======================== =======================
<CAPTION>
 Bethany Baptist Church   Original Holy Ark          
                          Missionary Baptist         
                          Church                     
                                                     
  <C>                      <C>                       
 04/01/97                 04/15/97                   
 $1,750,000               $675,000                   
                                                     
                                                     
 $104,125                 $ 42,188                   
                                                     
 ---                      ---                        
 ---                      ---                        
 $ 22,000                 $ 14,000                   
 ___                      ___                        
                                                     
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
 $ 1,031                  $322                       
 ---                      ---                        
                                                     
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
                                                     
                                                     
 ---                      ---                        
 ---                      ---                        
 ---                      ---                        
= ======================== ========================  
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

                                                                            B-15

<PAGE>

                                   TABLE II  -   COMPENSATION   TO  SPONSOR  AND
                                         AFFILIATES   (continued)   For  Program
                                         Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Bethlehem Temple of      Teen Mania Ministries    Full Gospel Christian
                                  Rialto                                            Assembly

<S>                               <C>                      <C>                      <C>                     
 Date Offering Commenced          05/01/97                 07/01/97                 07/01/97
 Dollar Amount Raised             $ 944,000 (4)            $1,992,000 (4)           $1,525,000 (4)
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 59,000                 $ 120,516                $59,500
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---
     -  advisory fees             ---                      ---                      ---
      -  other (type & amount) (2)$ 19,000                 $ 29,000                 $ 23,000
 Dollar Amount of Cash Generated  ---                      ---                      ___
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---
    Partnership Management Fees   ---                      ---                      ---
    Reimbursements                ---                      ---                      ---
    Leasing Commissions           ---                      ---                      ---
    Annual Advisor Fee earned     ---                      ---                      ---
        to date (3)               $ 0                      $ 0                      $ 0
    Other (identify & quantify)   ---                      ---                      ---
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---
    Notes                         ---                      ---                      ---
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---
    Incentive Fees                ---                      ---                      ---
    Other (identify & quantify)   ---                      ---                      ---
================================= ======================== ======================== ======================== 
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter,  an affiliate of the Advisor and the  Managing  Underwriter  of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  07/01/97.  These fees remain  payable for the
duration for which each issuer's first mortgage
       bonds are outstanding.

     (4) Offering still in progress.  Figures  reflect bond sales through August
5, 1997.
                                                                            B-16

<PAGE>



                                   TABLE II B

                  LOCATION OF PRIOR MORTGAGE LOANS TO CHURCHES
                          MADE BY AFFILIATE* OF ADVISOR

                              1987 to July 1, 1997


<TABLE>
<CAPTION>
                                                             Total Original Principal      Loans Made in Each
                                       Number of                  Amount of Loans        State as Percentage
                                       Loans** Made             Made In Each State         Of Total Loans Made

<S>                                           <C>                  <C>                              <C>  
           Arizona                            1                    $       950,000                  0.61%
           California                         9                         15,040,000                  9.29%
           Colorado                           3                          2,820,000                  1.80%
           Connecticut                        1                          1,655,000                  1.06%
           District of Columbia               4                          5,510,000                  3.53%
           Florida                            4                          4,075,000                  2.61%
           Georgia                            5                         12,770,000                  8.71%
           Illinois                           6                          5,925,000                  3.66%
           Indiana                            1                          1,195,000                  0.76%
           Kansas                             1                            475,000                  0.30%
           Maryland                           3                          4,205,000                  2.69%
           Massachusetts                      1                            500,000                  0.32%
           Michigan                           2                          6,675,000                  4.27%
           Minnesota                          4                          5,365,000                  3.43%
           New Jersey                         8                          8,190,000                  5.24%
           New York                          14                         11,510,000                  7.37%
           North Carolina                     3                          3,477,000                  2.22%
           Ohio                               1                          1,225,000                  0.78%
           Oklahoma                           2                          1,470,000                  0.94%
           Oregon                             6                          6,625,000                  4.24%
           Pennsylvania                       3                          4,120,000                  2.64%
           Tennessee                          8                          7,440,000                  4.76%
           Texas                             17                         37,040,000                 22.87%
           Virginia                           4                          5,271,000                  3.37%
           Washington                         6                          8,445,000                  5.40%
                                            117                     $  161,973,000                100.00%
</TABLE>

           *    Loans  were  made  through  first  mortgage  bond  underwritings
                conducted by the Managing Underwriter, American Investors Group,
                Inc., which is an affiliate of the Advisor.

           ** Data includes  refinancings  of prior bond  underwriting  programs
underwritten by American Investors Group, Inc.


<PAGE>


                                    TABLE III

                MORTGAGE BOND FINANCINGS BY MANAGING UNDERWRITER

           The purpose of this  summary is to provide  information  on the prior
performance of the first mortgage  church  financing  programs  underwritten  by
American  Investors  Group,  Inc.,  so as to  provide  a basis to  evaluate  the
experience of the Advisor's affiliate -- American, which is owned and controlled
by the principals of the Advisor.  Notwithstanding the foregoing,  although many
of  the  financing  guidelines  and  principles   applicable  to  the  Company's
investment  and  business  plan are  applied  in  American's  bond  underwriting
procedures,   there  can  be  no  assurance   that  the  results  of  financings
underwritten  by American,  or the yields  represented  thereby,  can or will be
achieved  by the  Company,  and the data  herein is  presented  for  information
purposes only.

Material  factors  common to all of the church bond  financing  projects  listed
below include:

     o Secured  by first  mortgages  with  loan-to-value  ratios of 75% or less,
based on  written  appraisals  issued  by a Member  of the  Appraisal  Institute
("MAI") or a state-certified  appraiser.  o Fixed interest rate loans with level
or limited graduated payments.
     o  ALTA  or  equivalent   mortgagee  title  insurance  policy  required.
     o Borrower's  total long-term debt  (including the financing)  limited to a
multiple of four (4) times gross income for its most recent 12 months.
     o Borrower  required to furnish audited  financial  statements for its most
recent complete fiscal year, and reviewed or compiled  financial  statements for
the two  complete  fiscal  years prior to the most recent and, on a  comparative
basis, for the current period within 90 days of the financing date.
     o A security interest in all personal property of the borrower is required.
     o Key-man life insurance and automatic weekly loan payments are required.
<TABLE>
<CAPTION>

                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>

1.     Deeper Life Christian           5/87    $1,038,000   51%      11.00%/May 2002  10.63%  Current       1.13     15 yrs
       Fellowship, Inc.

2.     Isrealite Church of God         5/87       460,000   71%      11.25%/May 1998  11.00%  Current       2.13     15 yrs
       in Christ, Inc.

3.     Speak the Word Church and       7/87     3,650,000   70%      10.50%/July 1999 10.25%  Current       2.57     12 yrs
       World Outreach

4.     Raleigh Christian Community     9/87     1,425,000   62%      11.25%/Sept 2000 11.00%   Repaid       3.24     13 yrs

5.     Palm Beach Cathedral AOG, Inc.  1/88     1,425,000   75%      11.25%/Jan 2001  11.00%  Default       3.13     13 yrs

6.     Windsor Village United          4/88     1,570,000   75%      12.2%/Apr 2000   12.00%   Repaid       1.78     12 yrs
       Methodist

7.     Deeper Life Christian           6/88       332,000   67%      11.0%/Nov 1996   10.80%  Current       1.85     11 yrs
       Fellowship, Inc.

8.     Macedonia Missionary            9/88       750,000   71%      12.25%/Sept 2003 12.15%   Repaid       2.85     15 yrs
       Baptist Church 

9.     St. Agnes Missionary            9/88       900,000   58%      12.25%/Sept 2002 12.15%   Repaid       2.45     14 yrs
       Baptist Church

10.    Way of the Cross Church        11/88       895,000   39%      11.0%/July 2000  10.85%   Repaid       1.32     11 yrs

11.    Grace Community Fellowship      1/89       750,000   71%      12.25%/July 2002 12.10%   Repaid       2.50   13.5 yrs

12.    Faith Outreach International    4/89     1,720,000   75%      12.40%/Apr 2004  12.25%   Repaid       1.52     15 yrs
       d/b/a Christian Faith Centre

13.    By His Word Christian Center    5/89     1,040,000   75%      12.50%/May 2004  12.50%   Repaid       1.92     15 yrs

14.    Minneapolis Church of God       6/89       200,000   36%      12.50%/June 2000 12.15%  Current       1.33     15 yrs

15.    Austin Church on the Rock       9/89       960,000   75%      12.50%/Sept 2004 12.40%  Current       2.80     15 yrs

16.    Macedonia Missionary Baptist    9/89       390,000   71%      12.50%/Sept 2004 12.25%   Repaid       3.45     15 yrs
       Church

17.    Reid Temple A.M.E. Church      12/89     1,350,000   75%      12.40%/Dec 2004  12.00%  Current       4.27     15 yrs

18.    Unity Palo Alto Church          2/90     2,000,000   38%      12.25%/Feb 1990  12.00%   Repaid       2.40     15 yrs
</TABLE>
- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.

                                                                             C-1

<PAGE>
<TABLE>
<CAPTION>

                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>    <C>                <C>     <C>           <C>      <C>
19.    Bishop Pickens Memorial Temple  3/90       340,000   54%     12.40%/Mar 2005   12.20%   Repaid       3.00     15 yrs

20.    Greater New Zion Baptist Church 5/90       570,000   59%     12.40%/May 2005   12.20%  Current       2.93     15 yrs

21.    St. Stephen's Missionary        6/90     1,100,000   63%     12.40%/June 2005  12.30%   Repaid       3.10     15 yrs
       Baptist Church

22.    Church of the Living God        6/90     1,145,000   64%    12.40%/June 2004   12.20%  Current       2.49     15 yrs

23.    Bethlehem Missionary Church     8/90       675,000   55%    12.25%/Aug 2005    12.20%  Current       2.44     15 yrs

24.    Central Holiness Church        10/90     1,065,000   70%    12.30%/Oct 2005    12.00%   Repaid       2.76     15 yrs

25.    Hopewell Missionary Baptist     1/91     3,700,000   64%    12.30%/Jan 2006    11.90%   Repaid       4.08     15 yrs
       Church

26.    New Life Christian Ministry     3/91       715,000   65%    12.30%/Mar 2006    11.90%   Repaid       2.19     15 yrs

27.    Triumph New Testament Church    3/91       850,000   53%    12.20%/Mar 2006    11.90%   Repaid       1.55     15 yrs

28.    Mount Moriah A.M.E. Church      5/91     1,290,000   69%    12.00%/May 2006    11.80%   Repaid       8.05     15 yrs

29.    Temple Baptist Church           8/91     1,850,000   58%    12.20%/Aug 2006    12.10%   Repaid       2.92     15 yrs

30.    Lake Baptist Church             8/91    1,800,000    51%      12.00%/Aug 2006  11.80%  Current       2.94     15 yrs

31.    North Stelton A.M.E. Church    10/91      725,000    53%      12.00%/Oct 2006  11.80%  Current       2.81     15 yrs

32.    Shorter Community A.M.E.       11/91    1,860,000    53%      12.00%/Nov 2006  11.80%  Current       2.83     15 yrs
       Church

33.    New Life Christian Ministry    12/91      110,000    72%      12.00%/Mar 2007  11.80%   Repaid       2.53     15 yrs

34.    Mount Vernon Baptist Church    12/91    1,350,000    65%      11.90%/Dec 2006  11.75%   Repaid       1.84     15 yrs

35.    Macedonia Missionary Baptist    2/92    1,195,000    75%      11.20%/Feb 2007  11.00%  Current       3.37     15 yrs
       Church

36.    First Baptist Church of Corona  3/92    1,040,000    40%      11.20%/Mar 2007  11.00%  Current       2.47     15 yrs

37.    World Missions Assembly         3/92      720,000    64%      11.20%/Mar 2007  11.00%  Default       2.04     15 yrs

38.    By His Word Christian Center    4/92    1,215,000    74%      11.00%/Apr 2007  10.60%   Repaid       2.03     15 yrs

39.    Metropolitan Baptist Church     4/92      475,000    75%      11.20%/Apr 2007  10.90%  Current       1.73     15 yrs

40.    Christian Hope Center, Ltd.     5/92      506,000    70%      11.00%/May 2007  10.60%  Current       2.89     15 yrs

41.    Bible Missionary                5/92    1,300,000    62%      11.00%/May 2007  10.50%  Current       2.55     15 yrs
       Baptist Church-Miami

42.    Central Holiness Church         6/92      250,000    69%      11.20%/June 2007 11.20%   Repaid       3.42     15 yrs

43.    St. James Episcopal Church      6/92    1,430,000    45%      10.00%/June 2009  9.25%  Current       1.86     17 yrs

44.    Church of Jesus Christ          7/92    1,280,000    55%      11.00%/July 2007 10.50%   Repaid       3.00     15 yrs

45.    Temple Baptist Church           8/92      380,000    65%      11.20%/Feb 2008  11.50%   Repaid       3.00     15 yrs
       of Nashville

46.    Mount Zion A.M.E. Church        8/92      875,000    38%      10.00%/Aug 2005   9.50%   Repaid       3.30     13 yrs

47.    Calvary Temple of Allentown, PA 9/92    1,820,000    38%      11.00%/Sept 2007 10.25%   Repaid       2.23     15 yrs

48.    Bethel Baptist Church           9/92      525,000    56%      11.00%/Sept 2007 10.75%  Current       2.40     15 yrs

49.    Palo Alto Community Church     10/92    2,180,000    41%      10.25%/Oct 2007   9.40%  Current       1.93     15 yrs

50.    Christian Love Baptist Church  11/92      500,000    44%      10.30%/Nov 2007   9.80%  Current       1.02     15 yrs

51.    Tabernacle Baptist Church      11/92    1,550,000    63%      10.75%/Nov 2007  10.40%   Repaid       2.55     15 yrs

52.    Lee Memorial A.M.E. Church     12/92    1,225,000    63%      10.30%/Dec 2007   9.90%  Current       3.94     15 yrs

53.    Nazareth Baptist Church         1/93      390,000    24%      10.30%/Jan 2008  10.20%  Current       3.14     15 yrs

54.    Christian Pentecostal           2/93    1,600,000    46%      10.30%/Feb 2008   9.80%  Current       3.28     15 yrs
       Church of Christ

55.    Mt. Zion Christian              1/93      750,000    59%      10.30%/Jan 2008   9.80%  Current       3.30     15 yrs
       Baptist Church

56.    Lake Baptist Church             2/93      365,000    60%      10.00%/Aug 2007  10.00%  Current       2.66   14.5 yrs

57.    St. Mark's Missionary           2/93    1,500,000    67%      10.30%/Feb 2008   9.90%  Current       2.90     15 yrs
       Baptist Church

58.    Friendship Missionary           4/93      700,000    48%      10.00%/Apr 2008   9.90%  Current       1.77     15 yrs
       Baptist Church

59.    Christian Faith Centre          5/93    1,765,000    66%      10.00%/May 2008   9.50%  Current       1.86     15 yrs

</TABLE>
- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.


                                                                             C-2

<PAGE>


<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>
60.    Raleigh Christian Community     6/93    1,452,000    70%      10.00%/June 2008  9.50%  Current       1.19     15 yrs

61.    Porter's Day Care and           5/93      350,000    51%      10.00%/May 2008   9.80%  Current        .65     15 yrs
       Educational Ctr.

62.    Outreach Christian Center       5/93      575,000    46%      10.00%/May 2008   9.60%  Current       1.86     15 yrs

63.    Evergreen Baptist Church        6/93      345,000    36%      10.00%/June 2008  9.80%   Repaid       1.73     15 yrs

64.    Faith Southwest Baptist Church  6/93      700,000    66%      10.00%/Jun 2008   9.70%  Default       2.07     15 yrs

65.    Cornerstone Church              7/93    4,355,000    66%      10.00%/July 2008  9.70%  Current       1.92     15 yrs

66.    St. Paul A.M.E. Church          8/93    1,000,000    29%        9.80%/Aug 2008  9.50%  Current       2.25     15 yrs

67.    Windsor Village United          9/93    3,100,000    37%        9.65%/Sept 2008 9.25%  Current       1.03     15 yrs
       Methodist

68.    First Baptist Church           10/93    2,600,000    55%      9.70%/Oct 2008    9.35%  Current       2.86     15 yrs
       of Hampton

69.    Peaceful Zion Missionary       10/93      750,000    59%      9.70%/Oct 2008    9.65%  Current       2.72     15 yrs
       Baptist

70.    Central Holiness Church        11/93    1,405,000    67%      9.65%/Nov 2008    9.25%  Current       3.18     15 yrs

71.    The Apostolic Faith Home       12/93    2,600,000    45%      9.50%/Dec 2008    9.20%  Current       1.75     15 yrs
       Assembly

72.    New Life Christian Ministry     2/94    2,000,000    70%      9.75%/Feb 20012   9.45%  Current       2.60     18 yrs

73.    Calvary Temple of Allentown     2/94    1,950,000    41%      10.00%/Dec 20014  9.50%  Current       2.34     20 yrs

74.    First Baptist Church of Hampton 4/94      740,000    54%      9.55%/Octo 2010   9.50%  Current       3.31   16.5 yrs

75.    Woodinville Church of Christ    5/94      440,000    58%      9.75%/May 2014    9.38%  Current       2.03     20 yrs

76.    Resurrection Life Ministries    5/94      620,000    72%      8.50%/May 2001    8.40%  Current       2.50      7 yrs

77.    Church of Jesus Christ          6/94    1,735,000    75%      9.80%/June 2014   9.38%  Current       3.96     20 yrs

78.    Liberty Church                  7/94      900,000    75%      8.55%/July 2001   8.45%  Current       2.14      7 yrs

79.    By His Word Christian Center    9/94    1,665,000    75%      9.80%/Aug 2014    9.40%  Current       2.39     20 yrs

80.    Morningstar Missionary          9/94      800,000    57%      9.80%/Sept 2014   9.60%  Current       1.45     20 yrs
       Baptist Church

81.    Iglesia Puerta Del Cielo       11/94    3,400,000    62%      10.00%/Nov 2014   9.75%  Current       1.70     20 yrs

82.    Hopewell Missionary Baptist     1/95    6,350,000    68%      10.20%/Jan 2015   9.90%  Current       4.00     20 yrs
       Church

83.    Windsor Village United          1/95      725,000    58%      10.00%/Sept 2010 10.00%  Current       1.14   15.5 yrs
       Methodist

84.    St. Agnes Missionary Baptist    3/95    3,200,000    59%      10.20%/Mar 2015  10.00%  Current       2.22     20 yrs
       Church

85.    Church of the Great Commission  4/95    2,200,000    57%      10.20%/Mar 2015  10.00%  Current       1.50     20 yrs

86.    Zion Evangelistic Temple        4/95    4,375,000    46%      10.20%/Apr 2015  10.00%  Current       2.40     20 yrs

87.    St. Mark's Missionary           4/95      360,000    72%      10.20%/Feb 2010  10.20%  Current       2.04     15 yrs
       Baptist Church

88.    Emmanuel Baptist Church         7/95    1,655,000    47%      10.20%/July 2015  9.85%  Current       1.88     20 yrs

89.    The Community Protestant Church 8/95    1,500,000    50%      10.20%/Aug 2015   9.75%  Current       2.20     20 yrs

90.    Abundant Life Church of Christ 10/95    1,425,000    67%      10.20%/Oct 2015   9.75%  Current       2.58     20 yrs

91.    Greeley Church of Christ       10/95      500,000    33%      10.20%/Oct 2015   9.75%  Current       1.98     20 yrs

92.    Twelfth Ave. General           10/95    1,195,000    55%      9.90%/Oct 2010    9.50%  Current       1.41     15 yrs
       Baptist Church

93.    Holden Chapel                  11/95      500,000    42%      10.20%/Nov 2015   9.80%  Current        .65     20 yrs

94.    House of Praise Ministries     10/95      675,000    38%      10.20%/Oct 2015   9.75%  Current       1.42     20 yrs

95.    Pembroke Park Church of Christ 11/95      600,000    68%      10.20%/Nov 2015   9.75%  Current       3.25     20 yrs

96.    Faith Community Church         12/95      950,000    40%      10.00%/Dec 2010   9.60%  Current        .78     15 yrs

97.    Christ Church of Kirkland      12/95    2,785,000    65%      10.20%/Jan 2016   9.75%  Current       2.96     20 yrs

98.    Oasis Christian Center         02/96      825,000    69%      10.20%/Feb 2016   9.75%  Current       1.55     20 yrs

99.    Centennial Star of             02/96    1,195,000    52%      10.20%/Feb 2016   9.75%  Current       3.28     20 yrs
       Bethlehem Church

100.   St. Agnes Missionary           03/96      875,000    67%      10.20%/Mar 2016   10.05%  Current       2.82     20 yrs
       Baptist Church
</TABLE>
- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.


                                                                             C-3

<PAGE>



<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>

101.   Lake Baptist Church            03/96    1,840,000    63%      10.05%/Sept 2011  9.95%  Current       2.83     15 yrs

102.   Cornerstone Church             05/96    6,600,000    68%      10.00%/May 2011   9.70%  Current       1.59     15 yrs

103.   Abundant Life Family           08/96    2,025,000    70%      10.20%/Aug 2016   9.85%  Current       2.68     20 yrs
       Worship Ctr, Inc.

104.   Vollintine Baptist             08/96      425,000    65%      10.35%/Aug 2016   9.85%  Current       1.68     20 yrs
       Church, Inc.

105.   Aloha Christian Life Center    09/96    1,380,000    48%      10.20%/Sept 2016  9.85%  Current      3.30%     20 yrs

106.   New Life Baptist Church        10/96    1,300,000    59%      10.20%/Oct 2016   9.85%  Current      3.58%     20 yrs
       of Thurston Cty
107.   Centennial Star of Bethlehem   11/96      450,000    59%      10.30%/Nov 2016   9.85%  Current      3.59%     20 yrs
       Baptist
108.   Cornerstone Church             12/96    4,680,000    69%      10.00%/Dec 2011   9.85%  Current      1.58%     15 yrs

109.   United Baptist Church          12/96    1,525,000    61%      10.20%/Dec 2016   9.85%  Current      2.55%     20 yrs

110.   Spring Lake Church of Christ   02/97      600,000    67%      10.20%/Feb 2017   9.85%  Current      3.84%     20 yrs

111.   New Jerusalem Church           03/97    2,300,000    67%      10.20%/Mar 2017   9.85%  Current      2.69%     20 yrs

112.   Aloha Christian Life Center    04/97      490,000    52%      10.20%/Apr 2017   9.90%  Current      2.34%     20 yrs

113.   Bethany Baptist Church         04/97    1,750,000    36%      10.20%/Apr 2017   9.80%  Current      2.67%     20 yrs

107.   Centennial Star of Bethlehem   11/96      450,000    59%      10.30%/Nov 2016   9.85%  Current      3.59%     20 yrs
       Baptist
108.   Cornerstone Church             12/96    4,680,000    69%      10.00%/Dec 2011   9.85%  Current      1.58%     15 yrs

109.   United Baptist Church          12/96    1,525,000    61%      10.20%/Dec 2016   9.85%  Current      2.55%     20 yrs

110.   Spring Lake Church of Christ   02/97      600,000    67%      10.20%/Feb 2017   9.85%  Current      3.84%     20 yrs

111.   New Jerusalem Church           03/97    2,300,000    67%      10.20%/Mar 2017   9.85%  Current      2.69%     20 yrs

112.   Aloha Christian Life Center    04/97      490,000    52%      10.20%/Apr 2017   9.90%  Current      2.34%     20 yrs

113.   Bethany Baptist Church         04/97    1,750,000    36%      10.20%/Apr 2017   9.80%  Current      2.67%     20 yrs

114.   Original Holy Ark Missionary   04/97      675,000    52%      10.10%/Apr 2017   9.84%  Current      1.26%     20 yrs
       Baptist Church

115.   Bethlehem Temple Community     05/97    1,200,000    51%      10.10%/May 2017   9.84%  Current      1.05%     20 yrs
       Church of Rialto 

116.   Teen Mania Ministries, Inc.    07/97    2,300,000    65%      10.10%/July 2017  9.81%  Current      4.34%     20 yrs

117.   Full Gospel Christian Assembly 07/97    1,525,000    71%      10.10%/July 2017  9.84%  Current      1.48%     20 yrs

- ----------------------------------------------------------------------------------------------
</TABLE>

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.



         In January 1988,  American,  including  the  principals of the Advisor,
underwrote the offering of $1,425,000 principal amount of insured first mortgage
bonds issued by Palm Beach Cathedral  Assembly of God, Inc., Lake Park,  Florida
("Palm  Beach").  In  approximately  July  1990,  Palm  Beach  defaulted  in its
obligation  to make weekly  sinking fund  payments,  thus  interest  payments to
bondholders ceased. Palm Beach filed for reorganization  under Chapter 11 of the
United States  Bankruptcy  Code, and in early 1994,  its Plan of  Reorganization
(the  "Plan")  was  confirmed  by the  bankruptcy  court.  Pursuant to the Plan,
holders  of  the  bonds  received  a  ratable  distribution  of  $550,000  cash,
representing a return of  approximately  39% of their principal  investment.  In
addition, the holders of the bonds retained their first mortgage interest in the
real estate and improvements, and Palm Beach is required to repay the balance of
the  principal  in its  entirety  over 18 years,  plus  interest  accrued to the
confirmation  date  of  the  Plan,  subject  to  earlier  repayment  in  certain
circumstances. The $550,000 distribution to the holders of the bonds was derived
from a portion of a  $700,000  loan made by the bond  insurance  company to Palm
Beach in consideration of a complete release of further obligations,  if any, of
the insurer in connection with the bond default.  The balance  currently owed to
bondholders is approximately $1.2 million (including accrued interest).

         In March 1992,  American,  including  the  principals  of the  Advisor,
underwrote  the offering of $720,000  principal  amount of first  mortgage bonds
issued by World  Missions  Assembly,  Inc.,  Brooklyn,  New York  ("World").  In
September  1993,  the bond  trustee  declared  World's  bonds in default  due to
World's  failure to make all payments of principal  and interest with respect to
the bonds as due.  Shortly  thereafter,  the bond trustee filed an action in New
York State Supreme Court to prosecute  the  bondholders'  rights under the trust
indenture  governing  the bonds and to foreclose  upon World's real property and
improvements  securing the bonds. The outstanding principal balance of the bonds
at the time of default was $687,000. Interest accrues on the remaining principal
balance at a rate of  approximately  11% per annum.  The foreclosure  action has
been prosecuted on behalf of the bondholders and the bond trustee has listed the
real  estate  and  improvements  for sale on behalf  and for the  benefit of the
bondholders.  World has agreed to occupy, maintain and insure the premises until
the  property  is  sold.   Representatives  of  the  bondholders  are  currently
negotiating with prospective purchasers of the property.

         In June  1993,  American,  including  the  principals  of the  Advisor,
underwrote  the offering of $700,000  principal  amount of first  mortgage bonds
issued by Faith Southwest  Baptist Church,  Houston,  Texas  ("Faith").  In June
1997,  Faith  failed to make its  quarterly  interest and  principal  payment to
bondholders.  Based on information  currently  available through counsel and the
bond trustee,  Faith ceased making sinking fund payments in  anticipation of its
repayment of the bonds in their entirety through a bank loan. As of July 1, 1997
outstanding principal balance of the bonds was $609,000. In the event Faith does
not obtain financing to repay the bonds or otherwise cure this default, the bond
trustee will be required to exercise remedies on behalf of the bondholders.





                                                                            C-4

<PAGE>



<TABLE>
<S><C> 
[GRAPHIC OMITTED]                                                                                                         EXHIBIT A
                                                              
                                             American Church Mortgage Company 
                                                             
                                                  Subscription Agreement 
                                                              
                          Amount $ _________________________ Number of Shares__________________ 
                                                              
                                    Dividend Reinvestment Option ______ yes ______ no 

OWNERSHIP             Name(s)_____________________________________________________________________________________________________
REGISTRATION:                                                 (investor(s) names)
                      Address_____________________________________________________________________________________________________

                      City_____________________________________________________________State _________________Zip__________________

                      Social Security # _____-_____-______     or   Tax I.D.# _____-________ Date(s) of Birth  ______/______/______

                                        ------------------                                                     ------/------/------


Under penalties of perjury, the undersigned  certifies (1) that the number shown
as his taxpayer  identification  number is his correct  taxpayer  identification
number and (2) that he is not subject to back up  withholding  either because he
has not been notified that he is subject to backup  withholding as a result of a
failure to report all  interest and  dividends  or because the Internal  Revenue
Service has notified him that he is no longer subject to backup withholding.
- -----------------------------------------------------------------------------------------------------------------------------------

MAILING ADDRESS            Name(s)_________________________________________________________________________________________________
FOR CORRES-
PONDENCE AND CASH          Address_________________________________________________________________________________________________
DISTRIBUTIONS:
(If different from above)  City_______________________________________________________State _____________________Zip_______________
- -----------------------------------------------------------------------------------------------------------------------------------

TITLE TO              _______Individual             _______Tenants in Common       _______IRA             _______Partnership
BE HELD:              _______Joint Tenants/Rights   _______Corporation             _______Trust           _______Pension Plan
                                  of Survivorship   _______Transfer on Death(TOD)  _______Custodian       _______Profit Sharing
- -----------------------------------------------------------------------------------------------------------------------------------

SIGNATURES:           The undersigned hereby represents and warrants that:

                      (i)  he/she is or will be in a financial position appropriate to enable him/her to realize, to a significant
                           extent, the benefits discussed in the Prospectus;
                      (ii) he/she  has a fair  market  net worth  sufficient  to
                           sustain the risks  inherent in the Shares,  including
                           loss of investment and lack of liquidity;
                      (iii)the Shares are otherwise suitable for the above-named
                      investor based on the factors set forth in the Prospectus;
                      and  (iv) a copy  of the  Prospectus,  as  amended  and/or
                      supplemented  to date,  has been  delivered  to me,  and I
                      acknowledge that such
                           Prospectus was received.

                      Executed this ______day of ______________, 199_____ at ___________________________(city)_______________(state)


                      Signature (investor's, otherwise Trustee of IRA, Pension Plan, etc.)_________________________________________

                      Additional Signature (if joint tenant)___________________________ ___________________________________________

- -----------------------------------------------------------------------------------------------------------------------------------
On the basis of the foregoing  representations  and  warranties,  the Soliciting
Dealer believes that the Shares are suitable for the above-named investor(s) and
we have  informed the  investor(s)  of the  illiquidity  of the Shares,  and the
investor(s) has a fair market net worth sufficient to sustain the risks inherent
in the Shares.

SOLICITING            Firm
DEALER
ENDORSEMENT:          Registered Representative _____________________________________________   Phone______________________________

                      Address______________________________________________________________________________________________________

                      Dealer Authorized Signature _________________________________________________________________________________

NOTE:                 Checks to be made payable to: American Investors Group, Inc., 10237 Yellow Circle Drive, Minnetonka, MN  55343
- -----------------------------------------------------------------------------------------------------------------------------------

     Accepted by:     AMERICAN CHURCH MORTGAGE CORPORATION

                      By:    Church Loan Advisors, Inc.                                    Date
                             -------------------------------------------------------------------------------------- 
                                   (Advisor)                     (Officer)


                                White - Issuer Yellow - Investor Pink - Broker-Dealer Gold - Broker

                                                                                                                                
</TABLE>

<PAGE>


<TABLE>
<S><C>

[GRAPHIC OMITTED]


                                                                                                                          EXHIBIT A1

                                                  American Church Mortgage Company


                                                       Subscription Agreement


                               Amount $ _________________________ Number of Shares__________________



Dividend Reinvestment
 Option                           ______ yes     ______ no (not available for shares to be held by National Financial Services)

Hold shares in book-entry at
 the transfer agent               ______ yes     ______ no (not applicable for shares to be held by National Financial Services)

Register and ship securities to
 National Financial Services      ______ yes     ______no (not available for Dividend Reinvestment Program)



                                                   

OWNERSHIP             Name(s)_____________________________________________________________________________________________________
REGISTRATION:                                                 (investor(s) names)

                      Address_____________________________________________________________________________________________________


                      City_____________________________________________________________State _________________Zip__________________

                      Social Security # _____-_____-______     or   Tax I.D.# _____-________ Date(s) of Birth  ______/______/______

                                        ------------------                                                     ------/------/------


Under penalties of perjury, the undersigned  certifies (1) that the number shown
as his taxpayer  identification  number is his correct  taxpayer  identification
number and (2) that he is not subject to back up  withholding  either because he
has not been notified that he is subject to backup  withholding as a result of a
failure to report all  interest and  dividends  or because the Internal  Revenue
Service has notified him that he is no longer subject to backup withholding.
- -----------------------------------------------------------------------------------------------------------------------------------

CLIENT'S HOME              Name(s)_________________________________________________________________________________________________
MAILING ADDRESS
FOR CORRES-                Address_________________________________________________________________________________________________
PONDENCE:
(If different from above)  City_______________________________________________________State _____________________Zip_______________
- -----------------------------------------------------------------------------------------------------------------------------------

TITLE TO              _______Individual               _______Tenants in Common       _______IRA             _______Partnership
BE HELD:              _______Joint Tenants/Rights     _______Corporation             _______Trust           _______Pension Plan
                                   of Survivorship    _______Transfer on Death (TOD) _______Custodian       _______Profit Sharing
                      _______Other
- -----------------------------------------------------------------------------------------------------------------------------------

SIGNATURES:           The undersigned hereby represents and warrants that:

                      (i)  he/she is or will be in a financial position appropriate to enable him/her to realize, to a significant
                           extent, the benefits discussed
                           in the Prospectus;
                      (ii) he/she  has a fair  market  net worth  sufficient  to
                           sustain the risks  inherent in the Shares,  including
                           loss of investment and lack of liquidity;
                      (iii)the Shares are otherwise suitable for the above-named
                      investor based on the factors set forth in the Prospectus;
                      and  (iv) a copy  of the  Prospectus,  as  amended  and/or
                      supplemented  to date,  has been  delivered  to me,  and I
                      acknowledge that such
                           Prospectus was received.

                      Executed this ______day of ______________, 199_____ at ___________________________(city)_______________(state)


                      Signature (investor's, otherwise Trustee of IRA, Pension Plan, etc.)_________________________________________

                      Additional Signature (if joint tenant)_______________________________________________________________________

- -----------------------------------------------------------------------------------------------------------------------------------
On the basis of the foregoing  representations  and  warranties,  the Soliciting
Dealer believes that the Shares are suitable for the above-named investor(s) and
we have  informed the  investor(s)  of the  illiquidity  of the Shares,  and the
investor(s) has a fair market net worth sufficient to sustain the risks inherent
in the Shares.

SOLICITING            Firm______________________________________________________________________________________________________

DEALER
ENDORSEMENT:
                      Registered Representative _____________________________________________Phone_________________________________


                      Address______________________________________________________________________________________________________


                      Dealer Authorized Signature _________________________________________________________________________________

NOTE:                 Checks to be made payable to:  LaSalle St. Securities, Inc. 810 W. Washington, Blvd., Chicago, Illinois 60607
- -----------------------------------------------------------------------------------------------------------------------------------

     Accepted by:     AMERICAN CHURCH MORTGAGE CORPORATION

                      By:    Church Loan Advisors, Inc.                                       Date
                             ----------------------------------------------------------------------------------------- 
                                              (Advisor)               (Officer)


                                                    THIS IS A LEGAL SIZE DOCUMENT



 White - Issuer          Yellow - Investor           Pink - Broker-Dealer          Gold - Broker

                                                                                                                                 
</TABLE>

<PAGE>



<TABLE>
<S><C>
                                                                                                                           EXHIBIT B

                                                      1,500,000 Common Shares

                                                  American Church Mortgage Company

                                                      SUITABILITY CERTIFICATE

                                            (to be returned with Subscription Agreement)



TO:  American Church Mortgage Company
     10237 Yellow Circle Drive
     Minnetonka, Minnesota   55343

I certify that:  (please check one)

     _____ I (either  individually or with my spouse) had an annual gross income
of at least $45,000 during the previous  calendar  year,  have a net worth of at
least $45,000 (exclusive of my (our) principal residence and its furnishings and
automobiles), and am purchasing Common Shares for my (our) own account or for my
(our) retirement plan or trust.

     _____ I  (either  individually  or with my  spouse)  have a net worth of at
least $150,000  (exclusive of my (our)  principal  residence and its furnishings
and automobiles) and am purchasing Common Shares for my (our) own account or for
my (our) retirement plan or trust.

     In the case of sales to fiduciary  accounts,  these minimum standards shall
be met by the beneficiary, the fiduciary account, or by the donor or grantor who
directly or indirectly supplies the funds to purchase the Shares if the donor or
grantor is the fiduciary.



Dated:_________________________________________

                                                     -----------------------------------------------------
                                                     (Signature)

                                                     -----------------------------------------------------
                                                     (Print or type name)


       If the purchaser is an entity:                _____________________________________________________
                                                     (Print or type name of entity)

                                                     -----------------------------------------------------
                                                     (Print or type title or position of signatory)



     Note: The person signing this Certificate warrants, by his signature above,
that he or she is fully  authorized  and  empowered by the entity named above to
make the representations contained herein with respect to such entity.











                                 White - Issuer Yellow - Investor Pink - Broker-Dealer Gold - Broker

</TABLE>
                                                                               

<PAGE>













                          Page intentionally left blank



<PAGE>





- ----------------------------------------------------------

     No  Person  has  been  authorized  to give any  information  or to make any
representations other than those contained in this Prospectus,  and, if given or
made, such information or representations must not be relied upon as having been
authorized  by the  Company  or  the  Underwriters.  This  Prospectus  does  not
constitute  an  offer  to  sell  or the  solicitation  of an  offer  to buy  any
securities  other than the securities to which it relates or an offer to sell or
a solicitation of an offer to buy such securities in any circumstances or in any
jurisdiction  in which such  offer or  solicitation  is  unlawful.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the Company since the date hereof or that the  information  contained
herein is correct as of any time subsequent to its date. 

                            -----------------------
                                TABLE OF CONTENTS

 PROSPECTUS SUMMARY.......................................................... 4
 RISK FACTORS................................................................ 9
 WHO MAY INVEST..............................................................14
 USE OF PROCEEDS.............................................................15
 COMPENSATION TO ADVISOR AND AFFILIATES......................................15
 CONFLICTS OF INTEREST.......................................................17
 DISTRIBUTIONS...............................................................19
 CAPITALIZATION..............................................................21
 SELECTED FINANCIAL DATA.....................................................22
 MANAGEMENT'S DISCUSSION AND ANALYSIS
   OF FINANCIAL CONDITION....................................................23
 BUSINESS OF THE COMPANY.....................................................25
 MANAGEMENT..................................................................32
 SECURITY OWNERSHIP OF MANAGEMENT
   AND OTHERS................................................................35
 CERTAIN RELATIONSHIPS AND TRANSACTIONS
   WITH  MANAGEMENT..........................................................36
 THE ADVISOR AND THE ADVISORY AGREEMENT .....................................37
 FEDERAL INCOME TAX CONSEQUENCES.............................................39
 ERISA CONSEQUENCES..........................................................44
 DESCRIPTION OF CAPITAL STOCK................................................46
 SUMMARY OF THE ORGANIZATIONAL DOCUMENTS.....................................47
 PLAN OF DISTRIBUTION........................................................51
 COMMISSION POSITION ON INDEMNIFICATION
   FOR SECURITIES ACT LIABILITIES............................................53
 LEGAL MATTERS...............................................................54
 EXPERTS.....................................................................54
 REPORTS TO SHAREHOLDERS, RIGHTS
   OF EXAMINATION AND
   ADDITIONAL INFORMATION....................................................54
 GLOSSARY....................................................................56
 FINANCIAL STATEMENTS.......................................................F-1
APPENDIX I..................................................................A-1
                             -----------------------


Until  45  days  after  completion  of  this  Offering,  all  dealers  effecting
transactions in the registered securities,  whether or not participating in this
distribution,  may be required to deliver a  prospectus.  This is in addition to
the  obligation of dealers to deliver a prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.







           ----------------------------------------------------------


                                1,500,000 Shares

[GRAPHIC OMITTED]








                                 American Church
                                Mortgage Company



                                  Common Stock




                            ------------------------

                                   PROSPECTUS
                            ------------------------

















                          LASALLE ST. SECURITIES, INC.


                         AMERICAN INVESTORS GROUP, INC.

                             _______________ , 1997










<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31. Other Expenses of Issuance and Distribution.
<TABLE>
<CAPTION>

<S>                                                                                   <C>          
       SEC Registration Fee.......................................................... $       5,000
       NASD Filing Fee...............................................................         2,150
       *Blue Sky Qualification Fees and Expenses.....................................        15,000
       *Fees of Transfer Agent.......................................................         4,000
       *Printing and Engraving.......................................................        15,000
       **Underwriters' Expense Allowance.............................................       133,000
       *Legal Fees and Expenses......................................................        12,850
       *Accounting Fees and Expenses.................................................         6,000
       *Miscellaneous................................................................        10,000
                   Total.............................................................     $ 203,000
</TABLE>

- ----------------------------------------
  * The amount has been estimated.
**   Assumes   all  Shares  are  sold.   The  Company  has  agreed  to  pay  the
     non-accountable  expense  allowance  in the  amount of $35,000 on the first
     100,000  Shares sold and $7,000 on each  increment  of 100,000  Shares sold
     thereafter.

Item 34.  Indemnification of Directors and Officers

         Article  7  of  the  Registrant's  Amended  and  Restated  Articles  of
Incorporation,  and Article 5 of the  Registrant's  Amended and Restated Bylaws,
included as Exhibits 3.1 and 3.2 respectively,  provide for  indemnification  of
the  Directors  and  Officers of the  Registrant  against  liability to the full
extent  permitted  under  Minnesota  law, as limited by the NASAA  Statement  of
Policy Regarding REIT's,  adopted September 29, 1993. Subject to any limitations
contained  below,  the Company shall  indemnify and hold harmless the Directors,
Advisors or Affiliates who are performing  services on behalf of the Company and
acting within the scope of the Director's  authority  against any and all losses
or liabilities  reasonably  incurred by them and connection with or by reason of
any act performed or omitted to be performed by them and that (i) the Directors,
Advisors  or  Affiliates  have  determined,  in good  faith,  that the course of
conduct  which  caused the loss or  liability  was in the best  interests of the
Company,  (ii) such  liability or loss was not the result of: (a)  negligence or
misconduct by the Directors,  excluding the Independent  Directors,  Advisors or
Affiliates,  or (b) gross  negligence or willful  misconduct by the  Independent
Trustees,  and (iii) such  indemnification  or  agreement  to hold  harmless  is
recoverable only out of the assets of the Company and not from the Shareholders.

         The Company shall not indemnify any Person, including any person acting
as a  broker-dealer,  for any  liability  imposed  by the  judgment,  and  costs
associated  therewith,  including  attorney's  fees,  arising  from  or out of a
violation of state or federal securities laws associated with the offer and sale
of Shares.  Notwithstanding anything to the contrary in the preceding paragraph,
however,  the Company may  indemnify a Director,  Advisor or  Affiliate  for any
losses,  liabilities, or expenses arising from or out of an alleged violation of
federal  or  state  securities  laws  provided  one or  more  of  the  following
conditions are met: (a) there has been a successful  adjudication  on the merits
of each count involving  alleged  securities law violations as to the particular
indemnitee,  or (b) such claims have been dismissed with prejudice on the merits
by a court of competent jurisdiction as to the particular  indemnitee,  or (c) a
court of competent  jurisdiction  approves a settlement or the claims  against a
particular  indemnitee and finds that  indemnification of the settlement and the
related  costs  should  be made,  and the  court  considering  the  request  for
indemnification  has been advised of the position of the Securities and Exchange
Commission  and of the  published  position of any state  securities  regulatory
authority  in  which  the   Company's   Shares  were  offered  and  sold  as  to
indemnification for violations of securities laws.

         The  indemnification  provided  by the  provisions  of the  Amended and
Restated  Articles of  Incorporation  shall  continue  for the period of time of
service  or for  any  matter  arising  out  of  the  term  of  service  as to an
indemnified  party and shall  inure to the benefit of the heirs,  executors  and
administrators of such a person.

         The Company shall not pay for any insurance  covering  liability of the
indemnified  party for actions or  omissions  for which  indemnification  is not
permitted  hereunder;  provided,  however,  that nothing  contained herein shall
preclude the Company  from  purchasing  and paying for such types of  insurance,
including extended coverage liability and casualty and workers' compensation, as
would be  customary  for any person  owning  comparable  assets and engaged in a
similar  business,  or from naming an indemnified  party or a party  potentially
entitled to indemnification hereunder

                                        4

<PAGE>



as an additional insured party thereunder.  Nothing contained in the Amended and
Restated  Articles  of  Incorporation  shall  constitute  a waiver by any person
entitled to  indemnification  of any right which he or she may have  against any
party under federal or state securities laws.

         The Company may not advance  funds to a Director,  Advisor or Affiliate
for legal  expenses  and other costs  incurred as a result of a legal action for
which indemnification is being sought unless all of the following conditions are
satisfied: (1) The legal action relates to acts or omissions with respect to the
performance of duties or services on behalf of the Company; (2) The legal action
is  initiated by a third party who is not a  Shareholder  or the legal action is
initiated by a Shareholder  acting in his or her capacity as such and a court of
competent  jurisdiction  specifically  approves  such  advancement;  and (3) The
Directors,  Advisors or Affiliates  undertake to repay the advanced funds to the
Company,  together with the applicable legal rate of interest thereon,  in cases
in which such Directors,  Advisors or Affiliates are found not to be entitled to
indemnification.

         Section 6 of the form of  Underwriting  Agreement,  included as Exhibit
1.0  hereto  provides  for  the  indemnification  by  the  Underwriters  of  the
Registrant's   Directors   and  Officers  who  have  signed  or  will  sign  any
Registration  Statement of the Company against certain civil liabilities arising
in connection with the offer and sale of the Shares, including liabilities under
the Securities Act of 1933, as amended.  Such  indemnification is limited by the
above provisions.

Item 36.  Financial Statements and Exhibits.

    (a)  Financial Statements

         Audited Financial Statement:
              Report of Independent Auditors
              Balance Sheet at June 30, 1996 and 1997
              Balance Sheet at December 31, 1996 and 1997
              Statements of Operations for the Years Ended December 31, 1995 and
                  1996 and for the Six Months Ended June 30, 1996 and 1997
              Statement of Stockholders' Equity for the Years Ended December 31,
                  1994, 1995 and 1996 and for the Six Months Ended June 30, 1997
              Statements of Cash Flows for the Years Ended December 31, 1995 and
                  1996 and for the Six Months Ended June 30, 1997 and 1996

         Schedules

         None

    (b) Exhibits
<TABLE>
<CAPTION>

Exhibit
Number   Title                                                                                    Method of Filing
<S>                                                                                       <C>  

  1      Forms of Underwriting Agreement, Soliciting Dealer
         Agreement and Agreement Between Underwriters...................................  previously filed

3.1      Amended & Restated Articles of Incorporation
         of the Company.................................................................             *

3.2      Amended & Restated By-laws of the Company......................................             *

  4      Specimen Certificate of Common Stock, $0.1 par value...........................             *

  5      Opinion Letter of Maun & Simon, PLC
         as to the legality of the securities...........................................  previously filed

</TABLE>
                                        5

<PAGE>



<TABLE>
<CAPTION>
<S>                                                                                       <C>
  8      Opinion Letter of Maun & Simon, PLC as to certain tax
         matters relating to the securities.............................................  previously filed

10.1     Supplement and Amendment to Advisory Agreement Between the
         Company and Church Loan Advisors, Inc..........................................  filed herewith

10.2     Dividend Reinvestment Plan of the Company......................................             *

10.3     Stock Option Plan for Directors and Advisor (includes form of
         Stock Option Agreement Exhibit "A")............................................             *

10.4     Gemisys Corporation Agreement to act as Transfer Agent, Registrar
         and Dividend Reinvestment Agent................................................             *

 23      Consent of Auditor.............................................................  filed herewith

23.2     Consent of Counsel.............................................................  previously filed

 24      Power of Attorney..............................................................  previously filed
</TABLE>

- --------------------------------------
     * Incorporated by reference to the  Registrant's  filing on Form S-11 under
SEC Registration No. 33-87570

Item 37. Undertakings.

       The  undersigned   Registrant   hereby   undertakes  to  provide  to  the
Underwriters   at  the  closing   specified  in  the   Underwriting   Agreement,
certificates in such  denominations  and registered in such names as required by
the Underwriters to permit prompt delivery to each purchaser.

       Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant,  the Registrant has been advised that, in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in such Act and is, therefore,  unenforceable. In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the  Registrant in the  successful  defense of any action
suite or proceeding) is asserted by such director, officer of controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such indemnification by it is against public policy as expressed in such Act and
will be governed by the final adjudication of such issue.

   The undersigned Registrant hereby further undertakes:

       (1) To remove from  registration by means of a  post-effective  amendment
any of the securities  being  registered for sale to the public  pursuant to the
Prospectus (part I) which remain unsold at the termination of the offering.

       (2) That all  post-effective  amendments  will comply with the applicable
forms, rules and regulations of the Securities and Exchange Commission in effect
at the time such post-effective amendments are filed.

       (3) To send to each  shareholder  at least on an annual  basis a detailed
statement of all transactions  with the Advisor or its affiliates,  and of fees,
commissions,  compensation and other benefits paid, or accrued to the Advisor or
its affiliates for the fiscal year completed, showing the amount paid or accrued
to each recipient and the services performed.

       (4) To file a  sticker  supplement  pursuant  to Rule  424(c)  under  the
Securities Act of 1933, during the distribution  period describing each property
involving the use of 10% or more (on a cumulative  basis) of the total assets of
the  Registrant,  and which has not been  identified in the  Prospectus,  and to
consolidate  all such stickers into a  post-effective  amendment  filed at least
once every  three  months,  with the  information  contained  in such  amendment
provided  simultaneously  to the  shareholders.  Each sticker  supplement  shall
disclose all compensation and fees received by the

                                        6
<PAGE>



Advisor  and/or its  affiliates in  connection  with any such  acquisition.  The
post-effective  amendment shall include audited financial statements meeting the
requirements of Rule 3-14 Regulation S-X for such properties acquired during the
distribution period.

       (5) To file, during any period in which offers or sales are being made, a
post-effective  amendment  to this  registration  statement:  (i) to include any
prospectus  required by 10(a)(3) of the Securities Act of 1933;  (ii) to reflect
in the  prospectus  any fact or events  arising after the effective  date of the
registration  statement (or the most recent  post-effective  amendment  thereof)
which,  individually or in the aggregate,  represent a fundamental change in the
information set forth in the  registration  statement;  and (iii) to include any
material  information  with respect to the plan of  distribution  not previously
disclosed in the  registration  statement or any liability  under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities  at the time shall be deemed to be the initial bond
fide offering thereof.

       (6)  The  Registrant  undertakes  to  provide  to  the  shareholders  the
financial statements required by Form 10-K for the first full fiscal year of the
Registrant's operations.

       (7)  That,  for the  purposes  of  determining  any  liability  under the
Securities  Act of 1933,  the  information  omitted from the form of  prospectus
filed  as part of a  registration  statement  in  reliance  upon  Rule  430A and
contained in the form of  prospectus  filed by the  Registrant  pursuant to Rule
424(b)(1) or (4) or 497(h) under the  Securities  Act of 1933 shall be deemed to
be part of the registration statement as of the time it was declared effective.

       (8)  That,  for the  purpose  of  determining  any  liability  under  the
Securities Act of 1933,  each  post-effective  amendment that contains a form of
prospectus  shall be deemed to be a new registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities  at the time
shall be deemed to be the initial bona fide offering thereof.

       The Registrant also undertakes to file, after the end of the distribution
period, a current report on Form 8-K containing the financial statements and any
additional  information required by Rule 3-14 of Regulation S-X, to reflect each
commitment  (i.e., the signing of a binding  purchase  agreement) made after the
end of the distribution period involving the use of 10% of more (on a cumulative
basis) of the net  proceeds  of the  offering  and to  provide  the  information
contained in such report to the  shareholders  at least once each quarter  after
the distribution period of the offering has ended.








                    Balance of page intentionally left blank

                                        7

<PAGE>


                                   SIGNATURES

       Pursuant to the requirements of the Securities Act of 1933 the Registrant
hereby certifies that it has reasonable  grounds to believe that it meets all of
the requirements  for filing on Form S-11 and has duly caused this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the City of  Minneapolis,  State of  Minnesota,  on the 7th day of
August 1997.


                                                AMERICAN CHURCH MORTGAGE COMPANY


                              By: /s/ David G. Reinhart
                                  David G. Reinhart, Vice-President & Secretary

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to the  Registration  Statement has been signed below by the following
persons  in the  capacities  and on the  dates set forth  below  opposite  their
respective names:

Signature                     Capacity                      Date


/s/ V. James Davis            Chief Executive Officer,      August 7, 1997
V. James Davis                Treasurer (and Chief      
                              Financial Officer) and    
                              Director                  
                              
/s/ David G. Reinhart         Vice President,               August 7, 1997
David G. Reinhart             Secretary and Director

/s/ Kirbyjon H. Caldwell      Director                      August 7, 1997
Kirbyjon H. Caldwell*

/s/ Robert O. Naegele, Jr.    Director                      August 7, 1997
Robert O. Naegele, Jr.*

/s/ Dennis J. Doyle           Director                      August 7, 1997
Dennis J. Doyle*

/s/ John M. Clarey            Director                      August 7, 1997
John M. Clarey*



* By: David G. Reinhart and V. James Davis, Attorneys-in-Fact.




                                        8

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY








                                  EXHIBIT 10.1













                           SUPPLEMENT AND AMENDMENT TO
                               ADVISORY AGREEMENT

                                     

<PAGE>



                 SUPPLEMENT AND AMENDMENT TO ADVISORY AGREEMENT


THIS AGREEMENT to amend  ("Amendment") made as of this 2nd day of July, 1997, by
and between AMERICAN CHURCH MORTGAGE COMPANY, a Minnesota  corporation  ("ACMC")
and CHURCH LOAN ADVISORS, INC., a Minnesota corporation ("Church").

         WITNESSETH:

         WHEREAS,  ACMC and Church  entered  into an  Advisory  Agreement  dated
September 30, 1994,  whereby Church agreed to provide advisory  services to ACMC
in regard its management, administration and operation of ACMC;

         WHEREAS, ACMC and Church amended the Advisory Agreement on or about May
19, 1995 (as amended the "Agreement"); and

         WHEREAS,  ACMC and Church  desire to amend that  certain  Agreement  to
provide  that  the  Agreement  may not be  subject  to a  termination  fee  upon
termination of said Agreement effective January 11, 2000.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  and  conditions  contained  herein,  it is  hereby  agreed  that  the
Agreement be, and it hereby is, supplemented and amended as follows:

         1.       Section 7.3 of the Agreement shall be amended as follows:

"7.3 Termination Fee. In the event that this Advisory Agreement is terminated by
the Company,  either through non-renewal or other means, the Company immediately
shall pay the Advisor,  in addition to all other  compensation due hereunder,  a
termination fee equal to two percent (2 %) of the value of the Average  Invested
Assets of the Company as of the date of  termination;  provide however that such
fee shall not exceed an amount equal to 15 % of the balance of assets  remaining
presuming payment to the Company's Shareholders,  in the aggregate, of an amount
equal to 100% of the  original  issue  price of the  Company's  Shares,  plus an
amount equal to 6% of the original issue price of the Company's Shares per annum
cumulative. For purposes of the termination fee, the original issue price of the
Company's  Shares may be reduced by prior  cash  distributions.  Nothing  herein
shall  prevent the Advisor  from  withdrawing  its initial  investment  from the
Company upon  termination.  Effective January 11, 2000, no termination fee shall
be due under this Advisory Agreement. "

     2.  Except as  hereinabove  supplemented  and  amended,  all of the  terms,
covenants and conditions of the Agreement are hereby ratified and confirmed.

                                       E-3

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the day and year first written above.





                                            AMERICAN CHURCH MORTGAGE
                                            COMPANY


                                       By:  /s/ David G. Reinhart
                                                David G. Reinhart
                                                Its: Vice President & Secretary



                                            CHURCH LOAN ADVISORS, INC.

                                       By:  /s/ Philip J. Myers
                                                Philip J. Myers
                                                Its: President


                                       E-4

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY











                                  EXHIBIT 24.1
















                               CONSENT OF AUDITOR

                                                           
<PAGE>


















We consent to the incorporation by reference in this  Registration  Statement of
American Church  Mortgage  Company on Form S-11 of our report dated February 12,
1997,  except for Note 8 as to which the date is May 6, 1997,  appearing  in (or
incorporated by reference in) Amendment No. 1 to the  Registration  Statement on
Form S-11 of American Church  Mortgage  Company for the years ended December 31,
1996 and 1995.



                                        Boulay, Heutmaker, Zibell & Co. P.L.L.P.
                                        Certified Public Accountants

Minneapolis, Minnesota
August 8, 1997











                                       E-6

<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission