AMERICAN CHURCH MORTGAGE CO
S-11, 1997-05-22
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: DEAN WITTER INFORMATIOON FUND, NSAR-B, 1997-05-22
Next: CIENA CORP, 10-Q, 1997-05-22



As filed with the Securities and Exchange Commission on_________ ___, 1997.

                                                         Registration No. 33-



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM S-11


                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933

                        AMERICAN CHURCH MORTGAGE COMPANY
        (Exact name of registrant as specified in governing instruments)

                            10237 Yellow Circle Drive
                           Minnetonka, Minnesota 55343
             (Address of principal executive offices of registrant)

                  David G. Reinhart, Vice-President & Secretary
                        American Church Mortgage Company
                            10237 Yellow Circle Drive
                           Minnetonka, Minnesota 55343
                     (Name and address of agent for service)

                                   Copies to:

                             Philip T. Colton, Esq.
                                Maun & Simon, PLC
                        2000 Midwest Plaza Building West
                                801 Nicollet Mall
                              Minneapolis, MN 55402
                              (Counsel for Company)

              Approximate date of commencement of proposed sale to
            the public: As soon as practicable after the Registration
                          Statement becomes effective.
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE


<S>                             <C>                 <C>                  <C>                      <C>
                                                    Proposed Maximum        Proposed Maximum
  Title of Securities Being      Amount Being        Offering Price      Aggregate Offering Price Amount of Registration
         Registered               Registered          per Share (2)                (2)                     Fee
Common Stock, $.01 par value    1,650,000 (1)            $10.00                $16,500,000              $5,000.00
============================= ================== ======================= =======================  ======================
</TABLE>

(1)      Includes (i) 1,500,000 authorized and unissued shares to be offered to
         the public, and (ii) 150,000 authorized and unissued shares reserved
         for issuance under the Registrant's dividend reinvestment plan.

(2)      Estimated solely for the purpose of calculating the registration fee in
         accordance  with  Rule 457 (a)  under the  Securities  Act of 1933,  as
         amended based on (i) actual $10.00 per share for 1,500,000 shares to be
         offered to public,  and (ii) estimated  $10.00 per share purchase price
         of 150,000  shares to be  registered  and reserved for future  issuance
         under the Registrant's  dividend reinvestment plan. There is no current
         market for the shares.

         The Registrant hereby amends this  Registration  Statement on such date
or dates am may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to said Section 8(a)
may determine.


<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                     PART 1
                       INFORMATION REQUIRED IN PROSPECTUS

                              CROSS REFERENCE SHEET
                    Required by Item 501(b) of Regulation S-K
<TABLE>
<CAPTION>
<S>                                                                   <C>                                                         
Item Number and Caption in Form S-11                                  Heading in Prospectus

1. Forepart of Registration Statement and Outside                     Cover Page of Registration Statement; Outside Cover
   Front Cover Page of Prospectus.                                    Page of Prospectus

2. Inside Front and Outside Back Cover Pages of                       Inside Front and Outside Back Cover Pages of
   Prospectus                                                         Prospectus

3. Summary Information, Risk Factors and Ratio                        Front Cover Page; Prospectus Summary;
   of Earnings to Fixed Charges                                       Risk Factors

4. Determination of Offering Price                                    Front Cover Page (Notes to table)

5. Dilution                                                           Not Applicable

6. Selling Security Holders                                           Not Applicable

7. Plan of Distribution                                               Front and Inside Front Cover Page;
                                                                      Plan of Distribution

8. Use of Proceeds                                                    Use of Proceeds; Business of the Company Financing
                                                                      Business

9. Selected Financial Data                                            Summary--Summary Financial Information;
                                                                      Capitalization; Selected Financial Data.

10.Management's Discussion and Analysis of                            Management's Discussion and Analysis of Financial
   Financial Condition and Results ofOperations                       Condition and Results of Operations

11.General Information as to Registrant                               Business of the Company; Management; Security
                                                                      Ownership of Management and Others; Certain
                                                                      Relationships and Transactions with Management;
                                                                      Description of Capital Stock

12.Policy with Respect to Certain Activities                          Business of the Company--The Proposed Business
                                                                      Activities; --Financing Business; --Mortgage Loan
                                                                      Processing and Underwriting; --Loan Funding and Bank
                                                                      Borrowing; --Financing Policies; --Prohibited
                                                                      Investments and Activities; --Policy Changes;
                                                                      Prospectus Summary--Business Objectives and Policies

13.Investment Policies of Registrant                                  Business of the Company--Financing Policies;
                                                                      Prospectus Summary--Business Objectives and Policies

14.Description of Real Estate                                         Not Applicable



                                        2

<PAGE>



Item Number and Caption in Form S-11                                  Heading in Prospectus

15.Operating Data                                                     Not Applicable

16.Tax Treatment of Registrant and Its Security                       Summary--Tax Status of Company; Risk Factors--Risks
   Holders                                                            Related to Federal Income Taxation; Federal Income
                                                                      Tax Considerations

17.Market Price of and Dividends on Registrant's                      Inside Front Cover; Summary--Dividends and
   Common Equity and Related Shareholder Matters                      Distributions; Distributions

18.Description of Registrant's Securities                             Description of Capital Stock

19.Legal Proceedings                                                  Not Applicable

20.Security Ownership of Certain Beneficial                           Security Ownership of Management and Others
   Owners and Management

21.Directors and Executive Officers                                   Management; The Advisor and the Advisory Agreement

22.Executive Compensation                                             Management

23.Certain Relationships and Related                                  Risk Factors--Risks Relating to Management;
   Transactions                                                       Management; Security Ownership of Management and
                                                                      Others;  Business of the Company; Certain
                                                                      Relationships and Transactions with Management; The
                                                                      Advisor and the Advisory Agreement; Compensation to
                                                                      Advisor and Affiliates; Conflicts of Interest; Reports to
                                                                      Shareholders, Rights of Examination and Additional
                                                                      Information

24.Selection, Management and Custody of                               Risk Factors; Use of Proceeds; Conflicts of Interest;
   Registrant's Investments                                           Compensation to Advisor and Affiliates; Business of the
                                                                      Company; Management; The Advisor and the Advisory
                                                                      Agreement

25.Policies with Respect to Certain Transactions                      Risk Factors; Use of Proceeds; Conflicts of Interest;
                                                                      Compensation to Advisor and Affiliates; Business of the
                                                                      Company; Management; The Advisor and the Advisory
                                                                      Agreement; Plan of Distribution

26.Limitations of Liability                                           Risk Factors; The Advisor and the Advisory Agreement;
                                                                      Plan of Distribution; Management--Fiduciary
                                                                      Responsibility of Board of Directors, Possible
                                                                      Inadequacy of Remedies

27.Financial Statements and Information                               Financial Statements

28.Interests of Named Experts and Counsel                             Legal Matters; Experts

29.Disclosure of Commission Position on                               Management--Fiduciary Responsibility of Board of
   Indemnification of Securities Act Liabilities                      Directors, Possible Inadequacy of Remedies
</TABLE>



                                        3

<PAGE>
     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
soliciation  of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to  registration or  qualification  under the securities laws of any such State.
<PAGE>


                   SUBJECT TO COMPLETION, DATED MAY 22, 1997

PROSPECTUS
                                [GRAPHIC OMITTED]

                                1,500,000 Shares


                        American Church Mortgage Company

                                  Common Stock






       The shares of Common Stock offered  hereby (the  "Shares") are being sold
on a best efforts basis by American  Church  Mortgage  Company (the  "Company").
Prior to this Offering,  there has been no public market for the common stock of
the Company.  The Offering price has been determined by negotiations between the
Company  and the  Managing  Underwriter.  American  Investors  Group,  Inc.,  an
affiliate of the Company,  is the Managing  Underwriter  of this  Offering.  See
"Conflicts of Interest." The Company is a Minnesota  corporation operating as an
infinite  life real estate  investment  trust  ("REIT") and is organized for the
purpose of making  mortgage  loans to churches  and other  non-profit  religious
organizations  located  throughout the United States.  The Company's  investment
objectives   are  to  provide   investors   preservation   of  capital   through
diversification,  greater  security through  investment in only  mortgage-backed
loans and securities, and a higher level of distributable income than attainable
through  an  investment  in   guaranteed   or   government-backed   fixed-income
securities. See "Distributions."


INVESTMENT IN THE SHARES INVOLVES CERTAIN RISKS AND CONFLICTS OF INTEREST. SEE
"RISK FACTORS" AND "CONFLICTS OF INTEREST."  Among such risks are the following:


*    Risks  associated  with making  mortgage  loans,  including  interest  rate
     fluctuations or payment default, which could adversely affect the Company's
     ability to make distributions or to qualify as a REIT.
*    Potential  conflicts of interest and mutual  benefits to  affiliates of the
     Company,  the Managing  Underwriter  and the Advisor in connection with the
     formation of the  Company,  offering of the Shares,  and on-going  business
     operations of the Company.
*    Risks associated with the "best efforts"  underwriting of the Shares, which
     include  there  being no  assurance  that all or a  material  amount of the
     Shares will be sold.
*    Risks associated with the current lack of a public market and lack of
     liquidity of the Shares.
*    Taxation of the Company as a corporation if it were to lose its status as a
      REIT.
*    Potential anti-takeover effects of limiting ownership to 9.8% of the
     outstanding Shares of the Company.


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
           ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.



<TABLE>
<CAPTION>
                                        Price to Public(1)  Selling Commission(1)   Proceeds to Company (2)
<S>                                      <C>                     <C>                     <C>   
Per Share....................................$10.00               $.595                    $9.405
Total ...................................$15,000,000             $892,500                $14,107,500
</TABLE>

                                                 (footnotes on following page)



      LASALLE ST. SECURITIES, INC.             AMERICAN INVESTORS GROUP, INC.
           Chicago, Illinois                        Minneapolis, Minnesota



             The   date   of   this    Prospectus    is ___________, 1997.

                                        4

<PAGE>




(FOOTNOTES FROM PREVIOUS PAGE)

(1) The Shares are being offered on a "best efforts" basis. The Company will pay
 the Underwriters selling commissions equal to 5.95% of the gross proceeds from
 the sale of the Shares, all or any part of which commissions may be reallowed
 to Soliciting Dealers. The Company has also agreed to pay the non-accountable
 expenses of the Managing Underwriter in the amount of $35,000 on the first
 100,000 Shares sold and $7,000 on each increment of 100,000 Shares sold
 thereafter . In addition, the Company has agreed to indemnify the Underwriters
 against certain civil liabilities, including liabilities under the Securities
 Act of 1933. The public offering price of the Shares was determined by
 negotiations between the Company and the Managing Underwriter based on the
 price paid ($10.00 per share) by the Company's initialshareholder and
 shareholders who purchased shares in the Company's initial public offering
 completed November 8, 1996. See "Plan of Distribution." The Managing
 Underwriter is an affiliate of the Company and of the Advisor. See 
"Transactions With Management" and "Conflicts of Interest."

(2) Before deducting other expenses of issuance and distribution, estimated at
 up to $195,150, payable by the Company, including the Underwriter's
 non-accountable expenses of up to $133,000. See "Plan of Distribution."

      The Company has  registered  1,650,000  Shares of common  stock,  $.01 par
value per share of which  150,000  Shares  are  available  only to  shareholders
(investors  who  purchase  the Shares  offered  hereby) who  participate  in the
Company's dividend reinvestment plan. The Shares offered hereby (the "Offering")
will be sold by securities  broker-dealers  (the  "Soliciting  Dealers") who are
members of the  National  Association  of  Securities  Dealers,  Inc.  ("NASD").
American Investors Group, Inc., an affiliate of the Advisor,  serves as Managing
Underwriter of the Offering and LaSalle St. Securities,  Inc., Chicago, Illinois
serves as  Co-Underwriter  of the Offering.  The Company  began active  business
operations  April 15, 1996 and as of May 15, 1997 had Average Invested Assets of
$2,921,217,  having sold 335,481  Shares in its initial  public  offering.  This
Offering will terminate no later than 365 days from the date of this Prospectus,
subject to extension by mutual agreement of the Company and Managing Underwriter
for an  additional  120 days,  or until  completion  of the sale of the  Shares,
whichever  first  occurs.  The  Company  reserves  the right to  terminate  this
Offering  at any time.  The Company  intends to continue to deploy net  proceeds
from the sale of Shares in this Offering as they are sold and on a regular basis
pursuant to its investment and operating strategy. See "Plan of Distribution."

      THERE IS CURRENTLY NO MARKET FOR THE SHARES, AND THERE CAN BE NO ASSURANCE
THAT A  FAVORABLE  MARKET  WILL  DEVELOP OR, IF  DEVELOPED,  WILL BE  SUSTAINED.
FURTHER,  THERE ARE  CURRENTLY NO  MARKET-MAKERS  FOR THE SHARES;  HOWEVER,  THE
DEALER   MANAGER   INTENDS  TO  APPLY  ITS  EFFORTS  TO   IDENTIFY   AND  SECURE
BROKER-DEALERS  CAPABLE  OF  MAKING  A MARKET  IN THE  SHARES.  THERE  CAN BE NO
ASSURANCE THAT THE SHARES CAN BE RESOLD AT OR ABOVE THE PUBLIC OFFERING PRICE.

      THE USE OF FORECASTS IN THE OFFERING IS PROHIBITED. ANY REPRESENTATIONS TO
THE CONTRARY AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY
OF ANY CASH BENEFIT OR TAX CONSEQUENCES WHICH MAY FLOW FROM AN INVESTMENT IN THE
COMPANY IS PROHIBITED.

      NO DEALER,  SALESPERSON OR OTHER PERSON HAS BEEN  AUTHORIZED IN CONNECTION
WITH THIS OFFERING TO GIVE ANY  INFORMATION  OR TO MAKE ANY  REPRESENTATION  NOT
CONTAINED  IN  THIS   PROSPECTUS.   IF  GIVEN  OR  MADE,  SUCH   INFORMATION  OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY,
UNDERWRITERS OR ANY SOLICITING  DEALER.  NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY SALE EFFECTED PURSUANT HERETO SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATION  THAT THE INFORMATION  CONTAINED IN THIS PROSPECTUS IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.

      THE  SECURITIES  DESCRIBED  HEREIN  ARE  OFFERED BY THE  UNDERWRITERS  AND
SOLICITING  DEALERS ON BEHALF OF THE COMPANY SUBJECT TO PRIOR SALE,  WITHDRAWAL,
CANCELLATION OR MODIFICATION OF THE OFFERING BY THE COMPANY AND THE UNDERWRITERS
WITHOUT  NOTICE.  THE  OFFERING CAN ONLY BE MODIFIED BY MEANS OF AN AMENDMENT OR
SUPPLEMENT  TO THE  PROSPECTUS.  OFFERS TO PURCHASE AND  CONFIRMATIONS  OF SALES
ISSUED BY THE UNDERWRITERS AND SOLICITING  DEALERS ARE SUBJECT TO (1) ACCEPTANCE
BY THE COMPANY,  (2) RELEASE AND DELIVERY OF THE PROCEEDS OF THE OFFERING TO THE
COMPANY,  (3)  DELIVERY  OF THE  SECURITIES  AND (4) THE RIGHT OF THE COMPANY TO
REJECT ANY AND ALL OFFERS TO PURCHASE AND TO CANCEL ANY AND ALL CONFIRMATIONS OF
SALE OF THE  SECURITIES  OFFERED  HEREBY,  AT ANY TIME PRIOR TO RECEIPT OF FUNDS
FROM THE PURCHASERS, IF THE OFFERING IS NOT REGISTERED, EXEMPT FROM REGISTRATION
OR OTHERWISE  QUALIFIED IN THE  JURISDICTION OF SALE OR IF ANY REGULATION OF THE
SECURITIES AND EXCHANGE  COMMISSION,  ANY STATE SECURITIES  ADMINISTRATOR OR THE
NATIONAL ASSOCIATION OF SECURITIES DEALERS, INC. PROHIBITS THE SALE.

The  Company  intends to furnish  Shareholders  with annual  reports  containing
financial statements audited by the Company's independent accountants, quarterly
reports for the first three quarters of each year containing  summary  financial
and other  information,  and such other reports as the Company deems appropriate
or as required by law.








                                        2

<PAGE>




- -------------------------------------------------------------------------------


                            --- TABLE OF CONTENTS ---

THE OFFERING SUMMARY...............................................  4
RISK FACTORS.......................................................  9
  Best Efforts Offering............................................  9
  Qualification as a Real Estate Investment Trust.................   9
  Terms of Certain of the Formation Transactions Not
      Determined By Arm's Length Negotiation......................   9
  Price of Shares Arbitrarily Determined..........................  10
  Risks Related to Management.....................................  10
  Risks Related to Organization, Offering, Loan and
      Advisor Expenses............................................  11
  Risks Related to Mortgage Lending Generally.....................  11
  Risks Related to Mortgage Lending to Churches...................  12
  Use of Borrowed Funds...........................................  12
  Potential Liability Under Federal and State
      Environmental Laws........................................... 12
  Future Dividends................................................. 13
  Reliance on Management........................................... 13
  Certain Restrictions on Transfer of Shares....................... 13
  Risks Related to Federal Income Taxation......................... 13
  Changes in Tax Laws.............................................. 14
  Liquidity and Market Price....................................... 14
WHO MAY INVEST..................................................... 14
USE OF PROCEEDS.................................................... 15
COMPENSATION TO ADVISOR AND AFFILIATES............................. 15
CONFLICTS OF INTEREST.............................................. 17
  Transactions with Affiliates and Related Parties................. 17
  Compensation to the Advisor and Conflicts of Interest............ 17
  Competition by the Company with Affiliates....................... 18
  Non-Arm's-Length Agreements...................................... 18
  Lack of Separate Representation.................................. 19
  Shared Operations Facilities..................................... 19
DISTRIBUTIONS...................................................... 19
CAPITALIZATION....................................................  20
SELECTED FINANCIAL DATA...........................................  21
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS.............................  22
  Plan of Operations..............................................  22
  Results of Operations...........................................  22
  Liquidity and Capital Resources.................................  23
BUSINESS OF THE COMPANY...........................................  24
  General.........................................................  24
  The Company's Business Activities................................ 24
  Financing Business............................................... 24
  Current First Mortgage Loan Terms...............................  25
  Property Portfolio of the Company...............................  25
  Mortgage Loan Processing and Underwriting........................ 27
  Loan Commitments................................................. 27
  Loan Portfolio Management.......................................  27
  Loan Funding and Bank Borrowing.................................. 28
  Financing Policies............................................... 28
  Prohibited Investments and Activities............................ 29
  Policy Changes................................................... 30
  Competition...................................................... 30
  Employees........................................................ 30
  Operations....................................................... 31

 MANAGEMENT........................................................ 31
  General.......................................................... 31
  Fiduciary Responsibility of Board of Directors; Possible
         Inadequacy of Remedies.................................... 33
  Warrants and Options............................................  33
SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS ......................  34
CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH
  MANAGEMENT......................................................  34
THE ADVISOR AND THE ADVISORY AGREEMENT ............................ 35
  Church Loan Advisors, Inc........................................ 35
  The Advisory Agreement........................................... 36
  Prior Performance of Advisor and Affiliates.......................37
  Material factors common to all of the church bond finanicng
    projects . . . . . . . . . . . . . . . . . .. . . . . . . . . . 37
FEDERAL INCOME TAX CONSIDERATIONS.................................. 41
  Qualification as a Real Estate Investment Trust.................. 41
  Failure of the Company to Qualify as a Real
         Estate Investment Trust................................... 45
  Taxation of the Company's Shareholders........................... 45
  Taxation of Tax-Exempt Shareholders.............................. 45
  Tax Considerations of Foreign Investors.......................... 46
  Backup Withholding............................................... 46
State and Local Taxes.............................................. 46
  Other Tax Considerations......................................... 46
ERISA CONSIDERATIONS............................................... 47
  Fiduciary Considerations......................................... 47
  Plan Assets Issue................................................ 47
DESCRIPTION OF CAPITAL STOCK....................................... 48
  General.......................................................... 48
  Repurchase of Shares and Restrictions on Transfer................ 48
  Dividend Reinvestment Program.................................... 49
  Transfer Agent and Registrar  ................................... 49
SUMMARY OF THE ORGANIZATIONAL DOCUMENTS............................ 49
  Certain Article and Bylaw Provisions............................. 50
  Board of Directors............................................... 50
  Limitations on Director Actions.................................. 50
  Minnesota Anti-Takeover Law...................................... 50
  Restrictions on Roll-Ups......................................... 50
  Limitation on Total Operating Expenses........................... 51
  Transactions with Affiliates..................................... 51
  Restrictions on Investments...................................... 51
  Advisory Arrangements............................................ 53
PLAN OF DISTRIBUTION............................................... 53
  General.......................................................... 53
  Compensation..................................................... 53
  Subscription Process............................................. 53
  Determination of Investor Suitability............................ 54
  Suitability of the Investment.................................... 55
COMMISSION POSITION ON INDEMNIFICATION FOR
  SECURITIES ACT LIABILITIES....................................... 55
LEGAL MATTERS...................................................... 55
EXPERTS............................................................ 56
REPORTS TO SHAREHOLDERS, RIGHTS OF EXAMINATION
  AND ADDITIONAL INFORMATION....................................... 56
GLOSSARY........................................................... 57
FINANCIAL STATEMENTS.............................................. F-1
APPENDIX I........................................................ A-1


- ------------------------------------------------------------------------------


                                        3

<PAGE>




                               PROSPECTUS SUMMARY

      The  following  summary  is  qualified  in its  entirety  by the  detailed
information and financial statements appearing elsewhere in this Prospectus.

                                   THE COMPANY

  The Company is a Real Estate Investment Trust ("REIT") engaged in the business
of making  mortgage  loans from  $100,000 to  $1,000,000  to churches  and other
non-profit religious  organizations  throughout the United States. The Company's
business is limited to making (or  participating  through the purchase of bonds)
mortgage-backed  loans to churches and other non-profit religious  organizations
for the purchase,  construction or refinancing of real estate and  improvements.
Incorporated on May 27, 1994, the Company  commenced active business  operations
on or about April 15, 1996 and concluded its initial public offering on November
8, 1996. As of May 15, 1997 the Company had funded seven  mortgage  loans in the
aggregate principal amount of $2,802,000,  and has purchased for $119,217 church
bonds  having a face  value of  $150,000.  The  Company  intends  to deploy  net
proceeds  from the sale of the Shares  through  lending  funds  pursuant  to its
business  plan as funds from the sale of the Shares  become  available  for such
purpose. See "Business of the Company."

  Subject to the  supervision of the Company's Board of Directors (a majority of
whom are  Independent  Directors),  the  business  of the  Company is managed by
Church Loan Advisors,  Inc. (the  "Advisor"),  which is owned by V. James Davis,
David G. Reinhart and Philip J. Myers. Mssrs.  Davis,  Reinhart and Myers have a
combined  34 years of  experience  in the area of  mortgaged-backed  lending  to
churches  through  their  current  and  former  associations  with the  Managing
Underwriter  (American  Investors  Group,  Inc.),  of  which  Mr.  Myers is also
President and Director,  and Mr. Reinhart is Chairman of the Board of Directors.
Mssrs.  Davis and  Reinhart  are  officers  and  directors  of the  Company  and
Directors  of the Advisor.  The Company has entered  into an agreement  with the
Advisor (the "Advisory  Agreement") which details the terms for the provision of
services to the Company by the Advisor.  Pursuant to the Advisory Agreement, the
Company must pay the Advisor certain  advisory fees and expenses,  as defined in
the Advisory  Agreement,  and one-half of any origination  fees collected by the
Company with respect to mortgage loans made by the Company. See "The Advisor and
the  Advisory  Agreement,"  "Compensation  to the  Advisor and  Affiliates"  and
"Distributions."  The Advisor is neither a registered  investment  advisor under
the Investment  Advisors Act of 1940, nor a registered  investment company under
the Investment Company Act of 1940.

  The  executive  offices of the  Company  and the  Advisor are located at 10237
Yellow  Circle  Drive,  Minnetonka  (Minneapolis),  Minnesota  55343  and  their
telephone number is (612) 945-9455.

                                  THE OFFERING



      Common Stock Offered (1)...............                1,500,000 Shares

      Common Stock Outstanding After Offering (2)            1,859,791 Shares

      Percentage Owned by Non-Affiliates After Offering            99%

      Net Proceeds of Offering (3)...............         $14,107,500

      Use of Proceeds..............  Principally, to Make Mortgage-Backed Loans
                                       to Churches.  See "Use of Proceeds."
- -------------------------------------------------------------------------------

     (1) All of the Shares of Common Stock are being offered by the Company on a
"best efforts" basis through the Underwriters.
               
     (2) Assumes sale of all Shares  being  offered  hereby.  Excludes (i) 9,000
Shares which each Director and the President of the Advisor (7 individuals) have
an option to  purchase  at a price of $10.00  per share,  pursuant  to the Stock
Option Plan for Directors and the Advisor,  which vest and are thus  exercisable
over  various  periods  and expire on various  dates from  November  15, 1999 to
November 15, 2001 (See  "Management -- Warrants and  Options");  and (ii) shares
which  may  continue  to  be  issued  during  this   Offering  to   shareholders
participating in the Company's Dividend Reinvestment Plan.

     (3) Before deducting other expenses of issuance and distribution payable by
the Company, estimated at $194,150. See "Use of Proceeds."



                                        4

<PAGE>






                                  RISK FACTORS

  An investment in the Shares involves a high degree of risk. See "Risk Factors"
for a more complete  discussion of factors that investors should consider before
purchasing any of the Shares. Some of the significant considerations include:

      o    Fluctuations  in  interest  rates or default in payment by  borrowers
           could   adversely   affect  the   Company's   distributions   to  its
           Shareholders.

      o    Potential  conflicts of interest and mutual benefits to Affiliates of
           the Company,  the Managing  Underwriter and the Advisor in connection
           with the  formation  of the  Company,  offering  of the  Shares,  and
           on-going business operations of the Company.

      o    There is no market for the Shares  and no  assurance  that any market
           will develop after the  Offering.  Trading in the Shares is currently
           limited.

      o    Risks associated with the "best efforts"  underwriting of the Shares,
           which include there being no assurance that all or a material  amount
           of the Shares will be sold.

     o     Taxation of the Company as a corporation  if it fails to maintain
           status as a REIT.
 
     o     Potential anti-takeover effects of limiting ownership of any single
           Shareholder to 9.8% of the outstanding shares of the Company.


                        BUSINESS OBJECTIVES AND POLICIES

      The objective of the Company is to provide cash  distributions  or current
income to its  Shareholders  through the  implementation  of its  investment and
operating  strategy,  which is  limited  primarily  to the  business  of  making
mortgage  loans from  $100,000 to  $1,000,000  to churches and other  non-profit
religious  organizations  throughout the United States. The Company will seek to
enhance returns by (i) emphasizing  shorter-term  (0-5 years) and mid-term (5-15
years) loans and  construction  loans (although there is no limit on the term of
loans the Company will make); (ii) seeking origination fees (i.e. "points") from
the  borrower  at the  outset of a loan and upon any  renewal  of a loan;  (iii)
making a  limited  amount  of  higher-interest  rate  second  mortgage  loans to
qualified  borrowers;  and (iv) purchasing a limited amount of  mortgage-secured
debt securities issued by churches and other non-profit religious organizations.
The Company's  policies limit the amount of second  mortgage loans to 20% of the
Company's Average Invested Assets on the date any second mortgage loan is closed
and limit the  amount of  mortgage-secured  debt  securities  to 30% of  Average
Invested Assets on the date of their purchase.  All other mortgage loans made by
the Company will be secured by a first mortgage (or deed of trust) lien in favor
of the Company.  Although the Company  will attempt to make  mortgage  loans for
terms of short or medium duration,  or those having variable  interest rates, in
order to  reduce  the risk to the  Company  of  rising  interest  rates,  it may
determine  to  make   longer-term   fixed-interest   rate  loans  under  certain
circumstances.  The Company may borrow up to 50% of its Average Invested Assets.
See "Business of the Company."



                                        5

<PAGE>







  The Company's objective is to provide its Shareholders with current income and
an attractive  yield through  quarterly  distributions,  while  protecting their
principal  investment by following  specified  lending  guidelines  and applying
identified  criteria in making  determinations  as to the credit  worthiness  of
potential borrowers. These criteria include:


  o   All  loans  made  by  the  Company  will  be  secured  by  mortgages  with
      loan-to-value  ratios not to exceed 75% of valuation of the real  property
      and improvements serving as collateral.

  o   The maximum amount of a loan or loans by the Company to a single borrower
      will be limited to $1,000,000.

  o   Real property  valuation will be determined  based on a written  appraisal
      acceptable  to the  Advisor.  On loans over  $500,000,  the  Company  will
      require a written appraisal issued by a member of the Appraisal  Institute
      ("MAI"), or a state-certified appraiser.

  o   An ALTA (American Land Title  Association)  or equivalent  Mortgagee Title
      Policy must be  furnished  to the Company by the  borrower,  which  policy
      insures the mortgage interest of the Company.

  o   The borrower's  total  long-term debt  (including the proposed loan) as of
      the date of the  mortgage  loan may not  exceed the  multiple  of four (4)
      times the borrower's gross income for its most recent twelve (12) months.

  o   The borrower  must furnish to the Company  financial  statements  (balance
      sheet and  income and  expense  statement)  for the last two (2)  complete
      fiscal years and  financial  statements  for the period within ninety (90)
      days of the loan closing date. On loans of $500,000 or less, the financial
      statements  for the prior  fiscal year must be reviewed by an  independent
      accounting firm. On loans in excess of $500,000,  the last complete fiscal
      year statements must be audited by an independent auditor.

  o   In its  discretion,  the Advisor may require the  borrower to grant to the
      Company a security  interest in all personal  property  (excluding  leased
      personal property) located and to be located upon the mortgaged premises.

  o   In its discretion,  the Advisor may require that the borrower  arrange for
      automatic electronic or drafting of monthly payments to the Company.

  o   In its  discretion,  the Advisor may require (i) key-man life insurance on
      the  life of the  senior  pastor  of a  borrowing  church;  (ii)  personal
      guarantees  of church  members  and/or  Affiliates;  and (iii)  such other
      security  enhancements  for  the  benefit  of  the  Company  as  it  deems
      appropriate.

  o   The  borrower  must  agree  to  provide  to  the  Company  annual  reports
      (including  financial  statements) within 120 days of each fiscal year end
      beginning with the fiscal year end next following the funding of the loan.


      See "Business of the Company -- Financing Policies."



                                        6

<PAGE>





                           DIVIDENDS AND DISTRIBUTIONS

  The  Company  intends  to  make  regular   quarterly   distributions   to  its
Shareholders.  In order to qualify for the  beneficial  tax  treatment  afforded
REITs by the Internal  Revenue Code, the Company is required to pay dividends to
Shareholders  in  annual  amounts  equal to at least 95% of the  Company's  REIT
taxable income.  HOWEVER, THERE IS NO ASSURANCE THAT THE COMPANY WILL BE ABLE TO
PAY  DIVIDENDS  AT THIS  OR ANY  LEVEL.  Dividends  will  be  determined  by the
Company's  Board of Directors  and will be  dependent  upon a number of factors,
including but not limited to,  earnings and financial  condition of the Company,
maintenance of REIT tax status,  funds  available for  distribution,  results of
operations,  economic  conditions  and other facts and  circumstances  which the
Board of  Directors  deems  relevant.  Further,  during the period in which this
Offering is being made the capital of the Company  represented  by the  proceeds
from  the  sale  of the  Shares  will be held  in  relatively  low-yield  secure
investments  pending  application  to fund loans to be made by the Company.  The
relative  yield  generated by such  capital,  and,  thus,  dividends (if any) to
Shareholders  could be less than could be  expected  once the  Company has fully
invested its capital in accordance with its business plan.

  As of May 15, 1997, the Company had deployed  approximately  $2,900,000 in net
proceeds from the sale of approximately  335,000 Shares and pre-existing capital
in accordance with its investment and operating strategy.  Dividends paid by the
Company to its Shareholders to date are as follows:


<TABLE>
<CAPTION>
Distribution Date:        For Quarter Ended:       Dollar Amount Distributed           Annualized Yield Per
                                                      Per Share:                        Share Represented:
<S>                     <C>                          <C>                                  <C> 
July 30, 1996           June 30, 1996                $.1927                               9.25%*
October 30, 1996        September 30, 1996           $.23125                              9.25%
January 30, 1997        December 31, 1996            $.240625                             9.625%
April 30,1997           March 31, 1997               $.225                                9.00%
</TABLE>

 *Represents a 75 day operating quarter (April 15th to June 30th, 1996)



                            TAX STATUS OF THE COMPANY

    The Company has  elected to elect to be taxed as a REIT under  Sections  856
through 860 of the Internal  Revenue Code of 1986, as amended (the "Code"),  for
its taxable year ending  December 31, 1996 and subsequent  taxable years. If and
as long as the Company  qualifies for taxation as a REIT, the Company  generally
will not be subject to federal  income tax to the extent it distributes at least
95% of its REIT  taxable  income to its  Shareholders.  REITs are  subject  to a
number of organizational and operational  requirements.  If the Company fails to
qualify as a REIT in any taxable  year,  the Company  will be subject to federal
income tax  (including any  applicable  alternative  minimum tax) on its taxable
income at regular corporate rates. See "Federal Income Tax Considerations" for a
more  detailed  discussion  of the  consequences  of a failure of the Company to
qualify as a REIT.  Even if the Company  qualifies  for taxation as a REIT,  the
Company  may be  subject  to  certain  state and local  taxes on its  income and
property.

                                 WHO MAY INVEST

    The section of this Prospectus  entitled "Who May Invest"  describes minimum
net worth and income  requirements,  as well as a detailed  explanation of other
suitability  requirements  which investors must meet prior to  subscription.  In
particular,  investors  must have either:  (i) a minimum  annual gross income of
$45,000 and a net worth (exclusive of home, home furnishings and automobiles) of
$45,000;  or (ii) a net worth  (determined  with the  foregoing  exclusions)  of
$150,000.  Suitability  standards may be higher in certain states.  See "Who May
Invest."







                                        7

<PAGE>



                          SUMMARY FINANCIAL INFORMATION

  The selected  financial data presented below under the captions  "Statement of
Operations  Data" and "Balance  Sheet Data" have been derived from the Company's
audited financial statements as of and for the years ended December 31, 1995 and
1996 and from the Company's interim unaudited financial statements for the three
month  periods  ended  March 31, 1996 and 1997.  The  financial  statements  are
included  elsewhere  in this  Prospectus.  Reference  is  made to the  financial
statements,  and notes thereto,  for a more detailed  presentation  of financial
information.

<TABLE>
<CAPTION>
                                                                       Three Months       Three Months
                                    Year Ended        Year Ended           Ended             Ended
                                    December 31,      December 31,        March 31,        March 31,
                                       1995             1996               1996               1997
Statement of Operations Data:

<S>                               <C>                  <C>               <C>              <C>
  Revenues
       Interest Income Loans.     $   - 0 -            $152,259          $  - 0 -         $ 61,244
       Interest Income Other.         4,436              20,729             1,270            7,170
       Capital Gains Realized         - 0 -               - 0 -             - 0 -            1,007
       Origination Income....         - 0 -               6,925             - 0 -            3,033
       Escrow Interest Income         - 0 -              37,477            22,402            - 0 -
  Total Revenues.............         4,436             217,390            23,672           72,454

  Operating Expenses
       Professional Fees.....         - 0 -               8,411             1,310            1,230
       Director Fees.........         - 0 -               1,600             - 0 -              800
       Amortization .........           303                 303                76               76
       Escrow Interest Expense        - 0 -              37,274            22,249            - 0 -
       Advisory Fees.........         - 0 -              11,825             - 0 -            - 0 -
       Other.................         5,456              12,591             1,205            1,752
  Total Expenses.............         5,759              72,004            24,840            3,858

  Benefit From Income Taxes                             (20,000)                             5,000

  Net Income (loss)..........     $  (1,323)           $165,386         $  (1,168)        $ 63,596

  Income (loss) per Common Share  $    (.07)           $    .79         $    (.06)        $    .18

  Weighted Average Common
       Shares Outstanding (1)        20,000             209,072            20,000          361,677

  Dividends Declared.........     $   - 0 -           $ 189,435         $   - 0 -         $ 81,377
</TABLE>
<TABLE>
<CAPTION>

                                 December 31,          December 31,      March 31,       March 31,
                                     1995                1996              1996            1997
Balance Sheet Data:
<S>                                <C>               <C>                <C>             <C>

Assets:
 Cash and Cash Equivalents         $135,282          $  612,744         $ 136,000       $  511,894
  Current Maturities of
   Loans Receivable...                - 0 -              55,436             - 0 -           56,982
  Loans Receivable, net of
   current maturities.                - 0 -           2,605,388             - 0 -        2,709,948
  Bonds Receivable......              - 0 -             120,640             - 0 -          121,647
  Prepaid Expense.......              - 0 -               - 0 -               695            - 0 -
  Deferred Offering Costs           107,295               - 0 -           107,295            - 0 -
  Deferred Tax Asset....              - 0 -              20,000             - 0 -           15,000
  Organizational Expenses (net)       1,071                 769               996              692
      .......................
  Total Assets:                    $243,648          $3,414,977         $ 244,986       $3,416,163

Liabilities and Shareholder's
Equity:

 Accounts Payable......            $ 49,493          $    8,482         $  37,890       $    1,699
 Deferred Income.......               - 0 -              45,930             - 0 -           42,897
 Notes Payable.........               - 0 -               - 0 -            14,109            - 0 -
 Dividends Payable.....               - 0 -              80,424             - 0 -           81,377

Shareholder's Equity (net of
 deficit accumulated during
  development stage)                194,155           3,280,141           192,987        3,290,190
                                  $ 243,648          $3,414,977         $ 244,986       $3,416,163

</TABLE>

     (1) Excludes (i) 9,000 Shares which each  Director and the President of the
Advisor (7  individuals)  have an option to  purchase,  at a price of $10.00 per
share,  pursuant to the Stock Option Plan for Directors  and the Advisor,  which
vest and are thus exercisable over various periods  beginning  November 15, 1995
to 1997 and expire  November 15, 1999 to 2001 (See  "Management  -- Warrants and
Options" and "Security Ownership of Management and Others").


                                        8

<PAGE>




                                  RISK FACTORS

     An investment in the Shares involves  various risks. In addition to general
investment  risks  and those  factors  set forth  elsewhere  in the  Prospectus,
investors  should  consider the  following  factors  before making a decision to
purchase the Shares.

Best Efforts Offering

     The Shares are being sold by the  Underwriters  on a "best  efforts"  basis
whereby  the  Underwriters  are  required  to use their  best  efforts to locate
purchasers  of the Shares on behalf of the Company,  but are under no obligation
to purchase  any Shares.  Therefore,  no  assurance is given as to the amount of
proceeds  that will be available  for  investment  by the Company.  In the event
materially  less than all the Shares are sold  during  the  Offering  Period the
Company  would have  fewer cash  assets to apply  toward  its  business  plan of
extending  mortgage loans to churches and other  religious  organizations.  As a
general rule, the fixed  operating  expenses of the Company,  as a percentage of
gross income,  would be higher with fewer assets in the Company's  Portfolio and
lower with more assets in the Company's  Portfolio,  and thus effect the taxable
income  distributable  to  Shareholders.  Further,  in such event, the Company's
assets invested would be less diversified and increase the risk that an investor
may not recoup his or her investment upon liquidation of the Company.

Qualification as a Real Estate Investment Trust

     The Company intends to operate so as to qualify as a real estate investment
trust under the Internal Revenue Code of 1986, as amended (the "Code"). Although
the Company  believes  that it is organized  and  operates in such a manner,  no
assurance can be given that the Company  qualifies or will remain qualified as a
REIT.  Qualification  as a REIT involves the application of highly technical and
complex  Code   provisions  for  which  there  are  only  limited   judicial  or
administrative  interpretations,  including a requirement  that the Company must
retain at least 100  Shareholders.  The determination of various factual matters
and  circumstances  not  entirely  within the  Company's  control may affect its
ability  to qualify  as a REIT.  In  addition,  no  assurance  can be given that
legislation, new regulations,  administrative interpretations or court decisions
will not  significantly  change the tax laws with respect to  qualification as a
REIT  or the  federal  income  tax  considerations  of such  qualification.  See
"Federal Income Tax Considerations."

     If in any taxable year the Company  failed to qualify as a REIT,  or failed
to  retain  at least  100  Shareholders,  the  Company  would  not be  allowed a
deduction for  distributions to Shareholders in computing its taxable income and
would be  subject  to  federal  income  tax on its  taxable  income  at  regular
corporate rates.  Unless entitled to relief under certain statutory  provisions,
the Company  also would be  disqualified  from  treatment as a REIT for the four
taxable  years  following  the year during which  qualification  was lost.  As a
result, the funds available for distribution to the Company's Shareholders would
be  reduced  for each of the years  involved.  Although  the  Company  currently
intends to operate in a manner  designed  to qualify as a REIT,  it is  possible
that future economic,  market,  legal, tax or other considerations may cause the
Company's  Board of Directors to revoke the REIT election.  See "Federal  Income
Tax Considerations."

     Terms  of  Certain  of  the  Formation   Transactions   Not  Determined  By
Arm's-Length Negotiation

     The terms of certain of the  transactions  involving  the  formation of the
Company and the Advisor,  and the  contractual  relationship  between them, were
determined by inside (non-independent) Directors and Officers of the Company who
have mutual  ownership  interests in the  Company,  the Advisor and the Managing
Underwriter.  Therefore,  the terms of such  transactions were not the result of
arm's length negotiation.  While serving in dual capacities as both Directors or
Officers of the Company and as partners and/or  shareholders of the Advisor (and
the  Managing  Underwriter)  these  persons  may have  conflicts  of interest in
enforcing  agreements between and among such companies and the Company.  Various
fees will be paid to these companies  pursuant to the terms of such  agreements,
including  direct  and  indirect  fees to the  Advisor  in  connection  with its
administration  of the Company's  business  affairs and in  connection  with the
Company's making of mortgage loans. Future business  arrangements and agreements
between the Company and the Advisor and its  affiliates  must be approved by the
Board of  Directors,  including a majority  of the  Independent  Directors.  See
"Management,"  "The  Advisor and the  Advisory  Agreement,"  and  "Conflicts  of
Interest."








                                        9

<PAGE>



Price of Shares Arbitrarily Determined

     The initial price of the Shares has been determined by negotiations between
the  Managing  Underwriter  and  the  Company  and is the  same  price  paid  by
purchasers of the shares in the  Company's  initial  public  offering and by DRM
Holdings, Inc., an affiliate of the Advisor, which purchased 20,000 Shares prior
to the Company's initial public offering. The public offering price set forth on
the  cover  page of this  Prospectus  should  not,  however,  be  considered  an
indication of the actual value of the Shares. See "Plan of Distribution."

Risks Related to Management

     Limited Operating History.  Although they have extensive  experience in the
business in which the  Company is  engaged,  neither the Company nor the Advisor
have  extensive   experience   operating  or  managing  a  REIT.  The  Officers,
Shareholders and Directors of the Advisor have a combined experience of 34 years
in the business of lending to churches  and have  managed the Company  since its
inception in 1994.  Shareholders  must rely upon the  judgment of the  Company's
Directors and the Advisor for investment  decisions of the Company.  The ability
of the Company to accomplish its stated  investment  objectives will depend,  in
part,  on the success of the Advisor in locating and  negotiating  the Company's
loans to qualified  churches and other  religious  organizations  throughout the
United States. The Company is a recently established business enterprise and has
a limited  history of  operating  revenues.  As a result,  the  business  of the
Company  carries with it those risks  normally  attendant  to a new  enterprise,
including, among others, those identified elsewhere herein. See "The Advisor and
the Advisory Agreement" and "Business of the Company."

     Dependence Upon Advisor. The Company is dependent upon the Advisor for most
aspects of its business operations,  including but not limited to, mortgage loan
underwriting and serving, marketing and advertising, generation and follow-up of
business leads,  maintaining  business  relationships  with other persons in the
business in which the Company is engaged,  maintaining any "goodwill"  developed
by the Company or the Advisor, and corporate management (including  bookkeeping,
filing  reports with state,  federal and tax and other  regulatory  authorities,
reports to  Shareholders,  etc.).  Because  the Advisor  has  experience  in the
specialized  business  segment in which the  Company  operates,  the loss of the
services of the Advisor,  for any reason,  would likely have a material  adverse
effect upon its business operations.

     Conflicts of Interest.  Various affiliations exist among certain members of
the Board of Directors and officers of the Company and officers and directors of
the  Advisor  and  the  Managing  Underwriter.  The  Advisor  and  the  Managing
Underwriter  are  affiliated  by  virtue of their  common  direct  and  indirect
ownership by one of the Directors of the Company and the officers, directors and
shareholders  of the Advisor.  An Executive  Officer and Director of the Company
and retained  officers and directors of the Advisor are involved actively in the
church  financing   business   through  their   affiliation  with  the  Managing
Underwriter,  and management and operations of these other companies may compete
with the Advisor and the Company for their time and  attention and conflict with
the Company  through  competition  for specific  financing  projects and lending
opportunities.  Future business dealings between the Company and the Advisor and
its  affiliates  must be  approved  by a  majority  of the  Board of  Directors,
including a majority  of the  Company's  Independent  Directors.  The  principal
business of the Managing  Underwriter  since its inception in 1987, has been the
underwriting  of first  mortgage  bonds for churches.  To the extent the Company
diversifies its portfolio through the purchase of first mortgage bonds issued by
churches,  it is most  likely  that such bonds  would be  purchased  through the
Managing  Underwriter in its capacity as underwriter for the issuing church,  or
as broker or  dealer  on the  secondary  market.  In such  event,  the  Managing
Underwriter  would receive  commissions (paid by the issuing church) on original
issue bonds, or "mark-ups" in connection  with any such secondary  transactions.
In  addition,  in the event the Company  sells from time to time church bonds in
its portfolio,  it is likely (and as a practical  matter,  necessary)  that such
bonds would be sold through the Managing Underwriter, in which case the Managing
Underwriter  would  realize  income  in the  form  of a  "mark-down."  All  such
commissions,  mark-downs  or mark-ups are limited by standards  set forth in the
Company's  Bylaws  and  can be no  more  than  those  charged  by  the  Managing
Underwriter to its other customers and would not exceed industry standards or in
any event (in the case of mark-ups and  mark-downs  on secondary  bond sales and
purchases)  exceed five percent of the  principal  amount of bonds  purchased or
sold.  Principals  of the  Company  and the  Advisor  may  receive a benefit  in
connection with such  transactions  due to their  affiliation  with the Managing
Underwriter.  The Company's policies limit the amount of  mortgage-secured  debt
securities  (such as church bonds) to 30% of its Average  Invested Assets on the
date of their purchase. See "Conflicts of Interest."



                                       10

<PAGE>



Risks Related to Offering, Loan and Advisor Expenses

     The Company will incur  expenses in connection  with this  Offering,  which
expenses  reduce the assets of the Company that will be available for investment
in income-producing  assets. Upon a liquidation of the Company, the value of the
Company's assets would have to appreciate significantly in order to offset these
expenses and enable investors to recover their original investment. Appreciation
of the value of mortgage  loans to be made or first  mortgage  bonds acquired by
the  Company is beyond the  control of the  Company  and the  Advisor.  A direct
investment in mortgage loans or first mortgage bonds may avoid costs incurred by
the Company. In addition,  until a market develops for the Company's  securities
it may be impossible for an investor to recoup his/her  investment,  even if the
Company's performance permits such a valuation.  See "Use of Proceeds" and "Plan
of Distribution."

Risks Related to Mortgage Lending Generally

     In General. Mortgage lending involves various business risks, many of which
are  unpredictable  and beyond the control and  foresight of  management  of the
Company  and the  Advisor.  Such  risks  include  national  and  local  economic
conditions,  demographic and population  patterns,  zoning  regulations,  taxes,
interest  rate  fluctuations,  general  availability  of  financing  and general
competitive  conditions.  It is not  possible to identify  all  potential  risks
associated  with  mortgage  lending;  however,  some of the  more  common  risks
encountered  can be  summarized  as follows:  low demand for  mortgage  loans by
potential borrowers;  changes in the level of consumer confidence;  availability
of credit-worthy borrowers;  bankruptcy or insolvency of a borrower resulting in
delay in  exercising  remedies  against the  borrower  and/or  reduction  of the
Company's  claim  against  a  specific  borrower;  general  and  local  economic
conditions and factors affecting specific borrowers;  interest rate fluctuations
as they affect the ability of a borrower to afford debt service obligations; the
valuation,   marketability   and  single-use  nature  of  the  real  estate  and
improvements  securing or  collateralizing  church loans;  and state and federal
laws and  regulations  currently  existing and which may be  promulgated  in the
future,  which  govern  the  process  of  foreclosure  of  mortgages  by lenders
following  a loan  default.  In  the  event  of a  default,  foreclosure  of its
mortgage,  and sale of the  mortgaged  property by the Company,  the proceeds of
such sale could be more or less than the Company's investment in such loan.

     Risk of Second Mortgage Loans. The Company's Financing Policies allow it to
fund second mortgage loans.  However, the principal amount of such loans may not
exceed 20% of the Company's Average Invested Assets.  Such second mortgage loans
may be considered to entail more risk than first  mortgage loans due to the fact
foreclosure  of senior  indebtedness  or liens could  extinguish  the  Company's
investment.

     Risk of Fixed-Rate  Debt.  There are certain  risks  inherent in fixed-rate
debt obligations, including the risk that a general rise in interest rates could
make  the  yield  to the  Company  on a  particular  mortgage  loan  lower  than
prevailing rates at a given time,  which, in turn,  could negatively  affect the
value of the Company and  consequently  the Shares.  Neither the Company nor the
Advisor  can  predict the  direction,  and extent or  duration of interest  rate
changes;  however, it will attempt to reduce this risk by maintaining a balanced
portfolio of short,  medium and longer-term  mortgage loans and through offering
variable or otherwise adjustable rate loans to borrowers.

     Competition. The mortgage banking industry generally is highly competitive.
The Company will compete  within its  geographic  areas of operation with a wide
variety of investors, including banks, savings and loan associations,  insurance
companies,  pension funds and fraternal  organizations which may have investment
objectives  similar to those of the Company.  A number of these competitors have
greater financial  resources,  larger staffs and longer operating histories than
those of the Company. The Company intends to compete principally by limiting its
business  "niche"  to  lending  to  churches  and  other  non-profit   religious
organizations,   offering  loans  with   competitive  and  flexible  terms,  and
emphasizing the expertise of the Company in the specialized  industry segment of
lending to churches.

     Interest Rate Fluctuations. Prevailing market interest rates have an impact
on borrower decisions to obtain new loans or to refinance existing loans, effect
the  Company's  ability to originate  mortgage  loans.  Future  fluctuations  in
interest  rates may cause the value of the  Shares to  fluctuate  unpredictably.
Finally,  if interest rates decrease and the economic  advantages of refinancing
mortgage loans increase,  prepayments of higher  interest  mortgage loans in the
Company's  portfolio would likely reduce the portfolio's  overall rate of return
(yield).  The Company's  strategy of charging  origination fees at the outset of
each new mortgage loan, and upon any extension or renewal  thereof,  is expected
to mitigate the effect of any such prepayments.

     Regulation. Although the Company believes it is not subject to any specific
government  regulations  affecting  its  proposed  business,  there  can  be  no
assurance  that this is the case,  and the  Company may be  required,  or in its
discretion determine,  to register,  become licensed, or otherwise qualify to do
business in various states. The Company believes it has the ability to make such
determinations on a jurisdictional basis as its business expands geographically,
and that any  regulations as might exist will not materially  impact its ability
to execute its plan of business operations.

                                       11

<PAGE>



Risks Related to Mortgage Lending to Churches

     Source  of  Church  Revenues.   Voluntary  contributions  made  by  members
constitute a church's primary source of income. Such income provides the primary
source of funds for repayment of its loan obligations and other expenses.  There
can  be no  assurance  that  the  membership  of a  church  or  the  per  capita
contributions  of its members will increase or remain  constant  after a loan is
funded. A decrease in a church's income could result in its inability to pay its
obligation to the Company, in which case an event of default could occur and the
Company  could be required to exercise its remedies - including,  among  others,
foreclosure of its mortgage.

     Dependence  Upon  Pastor.  A church's  senior  pastor  most often  plays an
important role in the management,  spiritual  leadership and continued viability
of that church.  While  significant  administrative  and ministerial  duties are
often  delegated to a church's  assistant  pastors (if any),  board of trustees,
board of deacons and church members,  a senior pastor's absence,  resignation or
death  could  have a  negative  impact on a church's  operations  and,  thus its
continued ability to generate revenues sufficient to service its loan obligation
to the Company.  The Company's lending policies provide that the Advisor, in its
discretion,  may require a borrower to maintain Key- Man life insurance policies
on its senior pastor and his  successors for the term of the loan. See "Business
of the Company -- Financing Policies."

     Value of Mortgage Collateral --  Limited/Restricted/Single-Use.  Loans made
by the Company to churches and other religious and non-profit organizations will
be secured by principally  first mortgages upon the real estate and improvements
owned or to be owned by such organizations. Although the Company will require an
appraisal of the value of the premises as a pre-condition  to making a loan, the
appraised  value of the  premises is an estimate  only and can seldom if ever be
relied upon as being the actual  amount which might be obtained on behalf of the
Company if it became necessary to sell the premises in the event of a default by
the  borrower on the loan.  The actual  liquidation  value of church,  school or
other  institutional  premises  could be  adversely  affected  by,  among  other
factors:  (i) its single-use or limited use nature; (ii) the availability on the
market of similar  properties;  (iii) the  availability and cost of financing to
prospective  buyers;  and (iv) the  length of time the seller is willing to hold
the property on the market.  Finally,  in the event the Company  forecloses  its
mortgage upon a religious organization's property and takes legal title thereto,
real  estate  taxes could be levied and  assessed  against  the  property.  This
expense  would be the  financial  responsibility  of the  Company,  and could be
substantial  in  relation  to the  Company's  prior loan if the  Company  cannot
readily  dispose of the property.  Such expenses  could prevent the Company from
recovering  the value of its loan in the event of  foreclosure.  Further,  until
such time as the property is sold,  such taxes would be a direct  expense to the
Company,  which may reduce the amount of funds available for distribution to the
Company's Shareholders as a dividend.

Use of Borrowed Funds

     The  Company  may borrow  funds to assure its  capacity  to make loans on a
continual  basis.  Lending  through use of borrowed  funds is subject to greater
risks than in unleveraged  lending,  although it offers the potential of greater
returns on  investment.  The Company's  cash flow,  including its ability to pay
dividends,  will be impacted by the financing  costs  associated with the use of
borrowed funds. Financing costs are obligations of the Company that must be paid
regardless of whether the Company has sufficient revenue from operations and the
Company's assets  (primarily its mortgage loan portfolio) would be assigned to a
bank as collateral for any such loan. The Company's  Bylaws (the "Bylaws") limit
the  ability  of the  Company  to  borrow  no more  than 50% of the value of its
Average Invested Assets before deduction for non-cash reserves. See "Business of
the Company - Financing Policies."


Potential Liability Under Federal and State Environmental Laws

     Under various federal,  state and local laws and  regulations,  an owner of
real property or a secured lender (such as the Company) may be liable in certain
circumstances  for the costs of removal or remediation  of certain  hazardous or
toxic  substances at, under or disposed of in connection with such property,  as
well as certain other potential costs relating to hazardous and toxic substances
(including government fines and injuries to persons and adjacent property). Such
laws often impose such  liability  without regard to whether the owner or lender
knew  of,  or was  responsible  for the  presence  of such  hazardous  or  toxic
substances.  The costs of remediation or removal of such substances, or of fines
or  personal  or  property  damages,  may be  substantial  and  material  to the
Company's  business  operations  and the  presence  of such  substances,  or the
failure to promptly remediate such substances may adversely affect the Company's
ability to resell such real estate after  foreclosure or could cause the Company
to forego foreclosure and, thus avoid taking title to real estate as a remedy in
the event of default on a mortgage loan.  This is a changing area of the law, as
the courts have found both in favor and against  lender  liability  in this area
under various  factual  scenarios.  Although  Congress  could enact  legislation
designed to limit or preclude mortgagee  liability in this area, there can be no
assurance that such  legislation will become law or, if it does become law, that
it will fully protect lenders from such liabilities.


                                       12

<PAGE>



Future Dividends

     Payment of dividends will be affected by cash  available for  distribution,
results of operations,  economic conditions,  applicable state law, the need for
payment of advisory fees, and other facts and  circumstances  deemed relevant by
the Board of Directors  from time to time.  The Company has  commenced  business
operations  and intends to deploy  proceeds from Share sales during the Offering
Period as rapidly  yet  prudently  as  possible  in order to  generate  the best
possible yields to Shareholders. Nevertheless, prior to deployment, the proceeds
from  the  sale  of the  Shares  may be  held  in  relatively  low-yield  secure
investments pending application to fund loans made by the Company.  The relative
yield generated by such capital,  and, thus,  dividends (if any) to Shareholders
could be less than could be expected  once the Company  has fully  invested  its
capital in accordance  with its business plan. The Company intends to ameliorate
to some extent the  possibility  of low yields during the start-up  phase by (i)
its practice of collecting  from borrowers an origination fee at the time a loan
is made, and (ii) timing its lending  activities to coincide as much as possible
with sales of the Shares. The Advisor is entitled to one-half of any origination
fees  collected  from  borrowers  at the  origination  of any  loan  made by the
Company.  There can be no  assurance  that  either or both of these  operational
methods will have the desired effect of bolstering  significantly current yields
to Shareholders. See "Distributions."

Reliance on Management

     Most decisions with respect to the management of the Company, including the
selection  of  investments,  are made by the  Advisor,  subject  to the  general
supervision  of the  Board of  Directors  and  substantial  compliance  with the
Company's  lending  policies  outlined  herein.  The success of the Company will
depend,  in large  part,  upon the  quality of the  management  provided  by the
Advisor,  particularly  as it  relates to  underwriting  (review,  analysis  and
borrower qualification) of mortgage loans on behalf of the Company and selecting
mortgage-backed  securities for the Company's portfolio.  Shareholders rights or
power to take part in the management of the Company are generally limited to the
right to elect  Directors.  Thus,  no person  should  purchase any of the Shares
offered  hereby  unless the person is willing to entrust the  management  of the
Company to the  Advisor  and the Board of  Directors.  See "The  Advisor and the
Advisory Agreement," "Conflicts of Interest" and "Management."

Certain Restrictions on Transfer of Shares

     Provisions  of the  Articles of  Incorporation  and Bylaws of the  Company,
primarily intended to enable the Company to maintain its status as a real estate
investment  trust,  authorize  the Company (i) to refuse to effect a transfer of
shares of Common Stock to any person who, as a result,  would  beneficially  own
shares in excess of 9.8% of the outstanding  capital stock ("Excess Shares") and
(ii) to redeem Excess Shares.  Such  provisions may inhibit market  activity and
the resulting opportunity for Shareholders to receive a premium for their shares
that might otherwise exist if an investor were attempting to assemble a block of
shares in excess of 9.8% of the outstanding  capital stock.  See "Description of
Capital Stock."

Risks Related to Federal Income Taxation

     The Company  intends to conduct its operations to enable it to qualify as a
real estate investment trust under the Internal Revenue Code of 1986, as amended
(the "Code"). However, the Company has not sought, nor does it intend to seek, a
ruling from the Internal Revenue Service with respect to its  qualification as a
real estate  investment  trust,  and no assurance  can be given that the Company
will  continue to so qualify.  As a real estate  investment  trust,  the Company
would  generally be allowed a deduction for dividends paid to its  Shareholders.
This treatment substantially eliminates the "double taxation" of earnings.

     To qualify as a real estate investment trust, the Company must meet certain
share ownership, income, asset and distribution tests. No assurance can be given
that the Company will at all times satisfy these tests. In order to maintain its
status as a real estate  investment  trust,  the Company  must  satisfy  certain
requirements on a continuing basis, which requirements may substantially  affect
day-to-day  decision-making  by the Advisor.  In some cases,  the Company may be
forced to take action it would not  otherwise  take or refrain from action which
might  otherwise be  desirable  in order to maintain its tax status.  If, in any
taxable year, the Company should not qualify as a real estate  investment trust,
any  previous  election by the  Company to be taxed as a real estate  investment
trust would generally terminate and, under certain conditions, the Company would
be unable to elect to be taxed as a real estate investment trust until the fifth
year  after  the   disqualification.   Failure  of  the   Company  to  meet  the
qualification tests will cause the Company to be taxed as a regular corporation,
and distributions to its Shareholders  would not be deductible by the Company in
computing its taxable  income.  The payment of any tax by the Company  resulting
from its  disqualification  as a real estate  investment  trust would reduce the
funds  available for  distribution  to  Shareholders  or for  investment,  or if
shareholder  distributions  had  been  made  in  anticipation  of the  Company's
qualifying  for  taxation as a real  estate  investment  trust,  could force the
Company to borrow funds or to liquidate  certain of its loans or  investments in
order to pay the applicable tax. If the Company has  significant  charges to its
cash flow which are not  deductible in  determining  its real estate  investment
trust taxable income, such as principal payments on loans, it

                                       13

<PAGE>



     may be required to distribute  amounts in excess of its  available  cash in
order to maintain  its  qualification  as a real estate  investment  trust.  See
"Federal Income Tax Considerations."
Changes in Tax Laws

     The discussion in this  Prospectus of the tax treatment of the Company as a
real  estate  investment  trust and the tax effect on  Shareholders  is based on
existing  provisions of the Code,  existing and proposed  regulations,  existing
administrative interpretations and existing court decisions. No assurance can be
given that legislation, new regulations, administrative interpretations or court
decisions will not significantly  change the tax laws such that the treatment of
a real estate  investment  trust or the  consequences  of an  investment  in the
Company would vary substantially from the treatment  described elsewhere in this
Prospectus.  Any such change might apply to transactions taking place before the
change occurs.

Liquidity and Market Price

     There  currently  is no market for the Shares and there can be no assurance
that a market will develop.  It is not expected  that a material  market for the
Shares will develop during the Offering Period. In addition, the market for REIT
securities  historically  has been less liquid  than  non-real  estate  types of
publicly-traded equity securities.  Further, because of such illiquidity and the
fact that the Shares are valued by market-makers (if a market develops) based on
market forces which consider various factors beyond the Company's control, there
can be no assurance  that the market value of the Shares at any given time would
be the  same or  higher  than the  public  offering  price  offered  hereby.  In
addition,  the market price could  decline if the yields from other  competitive
investments  exceed the actual dividends on the Shares.  The common stock of the
Company will not be listed on any exchange and  initially  will not be qualified
for quotation on the National Association of Securities Dealers,  Inc. Automated
Quotation System ("NASDAQ").


                                 WHO MAY INVEST

     An investment in the Shares involves  certain risks and is suitable only as
a  long-term  investment  for persons of  adequate  financial  means who have no
immediate  need for liquidity in their  investment.  Shares will be sold only to
persons  who  purchase a minimum of 250 Shares  ($2,500)  or IRAs and  qualified
plans which purchase a minimum of 200 Shares ($2,000). In addition,  the Company
has  established  financial  suitability  standards  for  investors who purchase
Shares.  These standards require investors to have either:  (i) a minimum annual
gross income of $45,000 and a net worth (exclusive of home, home furnishings and
automobiles)  of $45,000;  or (ii) a net worth  (determined  with the  foregoing
exclusions) of $150,000. Suitability standards may be higher in some states.

     The Soliciting Dealer  Agreements  between the Underwriters and each of the
Soliciting  Dealers require such securities dealers to make diligent inquires as
required by law of all  prospective  purchasers in order to ascertain  whether a
purchase of Shares is suitable  for such person and to transmit  promptly to the
Company, the fully completed subscription documentation and any other supporting
documentation  reasonably required by the Company. By executing the subscription
agreement  relating to the Shares (the "Subscription  Agreement"),  by tendering
payment for Shares and by  acceptance of the purchase or delivery of the Shares,
an investor represents that it satisfies any applicable suitability standards.

     In addition,  each Soliciting  Dealer will, by completing the  Subscription
Agreement,  acknowledge  its  determination  that  the  Shares  are  a  suitable
investment  for the investor,  and will be required to represent and warrant his
or her  compliance  with  applicable  laws  requiring the  determination  of the
suitability of the Shares as an investment for the subscriber. The Company will,
in addition to the foregoing,  coordinate the processes and procedures  utilized
by the Underwriters and Soliciting Dealers and, where necessary,  implement such
additional  reviews and procedures  deemed  necessary to assure the adherence by
registered representatives to the suitability standards set forth herein.












                                       14

<PAGE>



                                 USE OF PROCEEDS

     The following  represents the Company's  current estimate of the use of the
gross  offering  proceeds from the sale of the Shares,  assuming the sale of all
the Shares offered hereby.

<TABLE>
<CAPTION>
                                                                               Dollar
                                                                               Amount                         Percent
<S>                                                                         <C>                                <C>
           Gross Offering Proceeds (1):                                     $15,000,000                        100.00%

           Less Expenses:
               Selling Commissions (2)                                          892,500                          5.950
               Managing Underwriter's Expense Allowance (3)                     133,000                           .886
               Offering Expenses (4)                                             70,000                           .466

           Total Public Offering-Related Expenses                             1,095,500                          7.302

           Amount Available for Investment (5)                              $13,904,500                         92.70%
- -------------------------------------------------------
</TABLE>

     (1) All of the Shares of Common Stock are being offered by the Company on a
"best  efforts" basis through the  Underwriters.  There can be no assurance that
all  or  any  amount  of  the  Shares   offered  will  be  sold.  See  "Plan  of
Distribution."

     (2) The Company  will pay the  Underwriters  selling  commissions  equal to
5.95% of the  gross  offering  proceeds,  all or any  portion  of  which  may be
re-allowed to Soliciting  Dealers.  See "Compensation to Advisor and Affiliates"
and "Plan of Distribution."

     (3) The Company will pay the Managing Underwriter a non-accountable expense
allowance  of up to  $133,000  (assuming  all the Shares are sold) to defray the
Managing  Underwriter's  costs  associated  with the  marketing and sales of the
Shares in this Offering,  and to cover  registration  expenses and communication
costs.  Of this,  $35,000 is payable upon sale of 100,000 Shares and the balance
of $98,000 will be paid ratably in the sum of $7,000 per 100,000  Shares sold in
the Offering.  The Managing  Underwriter may re-allow to the  Co-Underwriter any
portion of the Managing  Underwriter's Expense Allowance as it determines in its
discretion.   See   "Compensation  to  Advisor  and  Affiliates"  and  "Plan  of
Distribution."

     (4)  These  figures  are  the  Company's   best  estimates  of  the  legal,
accounting, printing, filing fees and other expenses attendant to this Offering,
all of which fees,  expenses and costs have been or will be paid to  independent
professional and service providers not affiliated with the Company,  the Advisor
or the Managing Underwriter. See "Plan of Distribution."

     (5) The  Company's  Bylaws  limit  the  total of all  Acquisition  Fees and
Acquisition  Expenses  to a  reasonable  amount and in no event in excess of six
percent  (6%) of the funds  advanced.  Such fees and  expenses  are  payable  by
prospective  borrowers  and  not by the  Company.  Thus,  the  estimated  use of
offering  proceeds  will not be reduced or  otherwise  effected by such fees and
expenses. The Amount Available for Investment, in addition to other current cash
resources of the Company,  if any,  will be available  for use in the  Company's
business of mortgage lending. Aside from fees of the Advisor,  substantially all
of the net  proceeds  from  the  sale  of the  Shares  will be used to fund  the
Company's  business of making  mortgage  loans to churches and other  non-profit
religious  organizations and purchasing first mortgage bonds issued by churches.
The Company may also use its  existing  current  cash  resources  to establish a
Working Capital Reserve. See "Business of the Company."

       Pending  application of the proceeds as outlined above,  the net proceeds
of this Offering  will be invested in permitted  temporary  investments  such as
short-term  United  States  government  securities,   certificates  of  deposit,
interest-bearing  bank accounts and other similar  short-term  obligations which
can be readily  liquidated  and which are determined not to impair the Company's
ability to qualify as a real estate  investment trust under the Code ("Permitted
Temporary Investments").

                     COMPENSATION TO ADVISOR AND AFFILIATES

       This table discloses all the  compensation the Advisor and its Affiliates
can receive either directly or indirectly.  In accordance with applicable  state
law,  the total of all  Acquisition  Fees and  Expenses  paid by the  Company in
connection  with its business  shall in no event exceed an amount equal to 6% of
the amount loaned,  unless a majority of the Directors  (including a majority of
the Independent  Directors) not otherwise  interested in the transaction approve
the transaction as being  commercially  competitive,  fair and reasonable to the
Company.  The Total Operating  Expenses of the Company shall not (in the absence
of a satisfactory showing to the contrary) in any fiscal year exceed the greater
of: (a) 2% of the Average Invested Assets; or (b) 25% of its Net Income for such
year. The Independent  Directors may, upon a finding of unusual and nonrecurring
factors which they deem sufficient, determine that a higher level of expenses is
justified  in  any  given  year.  The  Company's   Annual  Report  will  provide
Shareholders with an explanation of the factors considered in approving any such
additional expenses. See "Reports to Shareholders." There are certain additional
restrictions on expenses that will be borne by the Company.



                                       15

<PAGE>



<TABLE>
<CAPTION>

                              ADVISOR COMPENSATION

ITEM OF COMPENSATION          RECIPIENT                AMOUNT OR METHOD OF COMPENSATION
<S>                           <C>                      <C>
Advisory Fee (1)              Advisor                  1 1/4% annually, paid monthly, of the Average Invested Assets of the
                                                       Company.

Acquisition Fees/             Advisor                  In connection with mortgage loans made by the Company, borrowers may be
Expenses (2)                                           required to pay  expenses  to the Advisor  for  various  closing  and other
                                                       loan-related expenses, such as accounting fees and appraisal fees paid over
                                                       by the Advisor to independent service providers,  and other costs. The
                                                       Company's Bylaws limit the total of all Acquisition Fees and Acquisition
                                                       Expenses to a reasonable  amount and in no event in excess of six percent
                                                       (6%) of the funds advanced.

Advisor Loan Origination      Advisor                  One-half of the origination fees collected in connection with each
Fee (3)                                                mortgage loan made by the Company,  payable when and only if an origination
                                                       fee is charged and collected.

Advisor Termination           Advisor                  2% of the value of the Average  Invested  Assets of the Company,  payable if
Fee (4)                                                the Advisor's services are terminated by the Company.

Warrants/Options (5)          Advisor                  Options  to  purchase  9,000  Shares at an  exercise  price of $10.00 per
                                                       share; annual  options to President  of Advisor to purchase  3,000 Shares at
                                                       a purchase price equal to the fair market value on the date of grant.


                             AFFILIATE COMPENSATION


ITEM OF COMPENSATION          RECIPIENT                AMOUNT OR METHOD OF COMPENSATION


Commissions on the            Managing Underwriter     5.95% of the gross proceeds from the sales of the Shares.  The
Sale of Shares                                         Managing Underwriter may re-allow all or a portion of this amount to
in this Offering (6)                                   other participating broker-dealers who are members of the National
                                                       Association of Securities Dealers, Inc.  See "Plan of Distribution."

Non-Accountable  Expense      Managing Underwriter     The sum of  $35,000  paid  upon the sale of the  first  100,000  Shares  in 
Allowance  Relating  to the   and Co-Underwriter's     this Offering,  with an  additional  $98,000  payable  ratably based on the 
sale  of  Shares  in this                              number of Shares sold thereafter,  to cover the Managing  Underwriter's 
Offering (6)                                           costs and expenses relating to the sale of the Shares in this Offering.
                                                       See "Plan of Distribution."

Warrants/Options (5)          Directors/Advisor        Options to  purchase  63,000  Shares at an  exercise  price of $10.00 per
                                                       share; annual  options to Directors to purchase  3,000 Shares at a purchase
                                                       price equal to the fair market value on the date of grant.

Commissions and               Managing Underwriter     Customary  mark-ups and mark-downs on first mortgage  church bonds purchased
Expenses on                                            and sold by the Company through the Managing Underwriter on the secondary 
First Mortgage Bonds                                   market.
Purchased (7)
</TABLE>



- ------------------------------------------------

(1)    The advisory fee is intended to  compensate  the Advisor for its services
       to the Company in that capacity and for associated expenses it incurs. It
       does not  include the  excess,  if any, of funds  retained by the Advisor
       received from  borrowers for prepayment of loan  application  and closing
       fees. A majority of the Independent  Directors may determine not to defer
       such advisory fees or may determine to accelerate  any deferred  advisory
       fees if it is determined that such

                                       16

<PAGE>



       payment will not jeopardize the Company's  ability to pay cash dividends,
       create cash flow  problems or violate  applicable  state law. The Company
       may terminate the Advisory  Agreement for any reason upon 60 days written
       notice.  See "Conflicts of Interest -  Compensation"  for a discussion of
       the conflicts  associated  with different fees payable to the Advisor for
       different types of transactions and  "Distributions"  for a discussion of
       the Company's dividend policy.

(2)    To the extent such payments exceed the actual cost of such services,  the
       difference may be retained by the Advisor. These fees are included in the
       total Acquisition Fees and Acquisition  Expenses which are limited by the
       Company's Bylaws to six percent (6%) of the funds advanced.

(3)    The Advisor Loan Origination Fee is collected by the Advisor directly
       from the borrower at the closing of a loan.  See "Business of the
       Company."

(4)    The Advisor  Termination Fee may not exceed the amount  determined by the
       following  formula:  15% of the  balance  of assets  remaining  presuming
       payment to the Company's  Shareholders,  in the  aggregate,  of an amount
       equal to 100% of the original issue price of the Company's  Shares,  plus
       an amount equal to 6% of the original issue price of the Company's Shares
       per annum  cumulative.  For purposes of the termination fee, the original
       issue  price  of the  Company's  Shares  may be  reduced  by  prior  cash
       distributions to Shareholders.

(5)    The  Company  issued  options to six  directors  of the  Company  and the
       President  of the  Advisor  to  purchase  up to 9,000  Shares  each at an
       exercise  price of $10.00 per share.  These  warrants may be exercised in
       limited  amounts  commencing  November  15, 1995 and expire  ratably over
       three years  beginning on November 15, 1999. See  "Management -- Warrants
       and Options."

(6)    Organization and Offering  Expenses paid in connection with the Company's
       formation or the distribution of its Shares must be reasonable and may in
       no event  exceed  an  amount  equal to 15% of the  proceeds  raised in an
       offering.  See  "Plan  of  Distribution."  The  Managing  Underwriter  is
       affiliated  with the Advisor and a director and officer of the Company by
       virtue  of the  common  ownership  of the  Managing  Underwriter  by DRM,
       Holdings,  Inc.,  which is owned and the Advisor by Mssrs.  Reinhart  and
       Myers,  who together  with Mr.  Davis,  are  shareholders  of the Advisor
       respectively. See "Management" and "Conflicts of Interest."

(7)    It is  anticipated  that  from time to time,  the  Company  may  purchase
       mortgage-secured  bonds  from the  Managing  Underwriter  in order to (i)
       enhance yields on the Company's assets;  and (ii) diversify the Company's
       holdings.  The underwriting  commission in respect of any bonds purchased
       by the Company in an initial  distribution  of such bonds will be paid by
       the  issuer of the bonds and not by the  Company.  In  certain  cases the
       Company may purchase first  mortgage bonds from the Managing  Underwriter
       on the  secondary  market,  in which  event the  Company  will pay to the
       Managing  Underwriter  customary  mark-ups  on a  basis  no  more or less
       favorable  than  charged  by the  Managing  Underwriter  to  its  general
       customers in  arms-length  transactions.  Likewise,  first mortgage bonds
       owned  by the  Company  may be sold by the  Managing  Underwriter  on the
       Company's   behalf  from  time  to  time  in  which  event  the  Managing
       Underwriter  will  charge a customary  mark-down  on the same basis as it
       deals with its other customers in arm's length transactions and would not
       exceed  industry  standards  or in any event (in the case of mark-ups and
       mark-downs on secondary bond sales and purchases)  exceed five percent of
       the  principal  amount  of bonds  purchased  or sold.  Principals  of the
       Company and the Advisor  may  receive a benefit in  connection  with such
       transactions due to their affiliation with the Managing Underwriter.  The
       Managing   Underwriter   is   primarily   engaged  in  the   business  of
       underwriting, marketing and selling of first mortgage bonds for churches.
       See "The  Advisor and the  Advisory  Agreement  -- Prior  Performance  of
       Advisor and Affiliates."

                              CONFLICTS OF INTEREST

       The Company will be subject to various conflicts of interest arising from
its  relationship  with the Advisor,  its affiliates (V. James Davis,  Philip J.
Myers and David G.  Reinhart)  and the Managing  Underwriter.  The Advisor,  its
affiliates  and the directors of the Company and the Advisor are not  restricted
from  engaging  for  their  own  accounts  in  business  activities  of the type
conducted  by the Company,  and  occasions  may arise when the  interests of the
Company  would be in conflict  with those of one or more of the  Directors,  the
Advisor or their Affiliates. These individuals have been engaged in the business
of church financing for approximately 34 years collectively. With respect to the
conflicts of interest described herein, the Directors of the Company, of which a
majority are  independent,  will endeavor to exercise their fiduciary  duties to
the Company in a manner that will preserve and protect the rights of the Company
and the interests of the  Shareholders in the event of any conflicts of interest
between the Company and the Advisor or its Affiliates.  Any transactions between
the Company and any director, the Advisor or any of their affiliates, other than
the  purchase or sale,  in the ordinary  course of the  Company's  business,  of
church bonds from or through the Managing Underwriter, will require the approval
of a majority of the Directors who are not interested in the transaction.

Transactions with Affiliates and Related Parties

       The Advisor and its Affiliates may receive  compensation from the Company
for providing various services.  The Company's Board of Directors (a majority of
whom are  independent  of the Advisor and its  affiliates)  will have  oversight
responsibility  with respect to such  services to ensure that such  services are
provided on terms no less favorable to the Company than the Company could obtain
from  unrelated  persons  or  entities  and are  consistent  with the  Company's
investment objectives and policies. In addition,  transactions by the Company in
church  bonds may  result in the  realization  by the  Managing  Underwriter  of
commissions  and  other  income  even  though  not  paid  by  the  Company.  See
"Compensation  to Advisor and  Affiliates"  and "The  Advisor  and the  Advisory
Agreement."

Compensation to the Advisor and Conflicts of Interest

       The Advisor is entitled to receive an advisory  fee equal to a percentage
of the Average Invested Assets of the Company.  See "Compensation to Advisor and
Affiliates."  Such fee is payable  whether or not any  mortgage  loan is made or
held on a basis that

                                       17

<PAGE>



is advantageous to the Company. The Advisor also will receive fees in connection
with the  Company's  mortgage  lending  business  based upon a percentage of the
amount paid by a mortgage borrower as "points" or origination fees at the outset
or renewal of each mortgage loan made by the Company. Accordingly, a conflict of
interest  could arise since,  depending upon the  circumstances,  the retention,
acquisition  or disposition of a particular  loan could be  advantageous  to the
Advisor, but detrimental to the Company, or vice-versa.  Because the origination
fees are payable upon the closing of the loan or its renewal,  and the amount is
dependent upon the size of the mortgage loan, the Advisor may have a conflict of
interest in negotiating the terms of the loan and in determining the appropriate
amount of  indebtedness  to be incurred by the  borrower.  See  "Business of the
Company -Lending Policies." The decision whether to liquidate the Company or the
decision to acquire,  retain or dispose of certain  properties and the terms and
conditions thereof, may also create conflicts of interest.

       In  resolving  conflicts  of  interest,  the  Board  of  Directors  has a
fiduciary  duty to act in the best  interests  of the  Company  as a whole.  The
Company and the Advisor  believe that it would not be  possible,  as a practical
matter,  to  eliminate  these  potential  conflicts of  interest.  However,  the
Advisory  Agreement  must  be  renewed  annually  by the  affirmative  vote of a
majority  of the  Independent  Directors.  Any  conflict  will be  resolved by a
majority  of the  Independent  Directors,  who may  determine  not to renew  the
Advisory  Agreement  if they  determine  that the Advisor is not  satisfactorily
performing its duties.  In connection  with the  performance of their  fiduciary
responsibilities,  the existence of such possible  conflicts will be only one of
the factors for the Directors to consider in determining the appropriate  action
to be taken by the  Company.  See  "Management,"  "Compensation  to Advisor  and
Affiliates" and "The Advisor and the Advisory Agreement."


Competition by the Company with Affiliates

       Any  Director or Officer may have  personal  business  interests  and may
engage in personal  business  activities,  which may  include  the  acquisition,
syndication, holding, management,  development,  operation or investment in, for
his own account or for the account of others,  interests in entities  engaged in
the church lending business and any other business.  Any Director or officer may
be interested  as trustee,  officer,  director,  shareholder,  partner,  member,
advisor or  employee,  or  otherwise  have a direct or indirect  interest in any
entity which may be engaged to render advice or services to the Company, and may
receive  compensation  from such  entity as well as  compensation  as  director,
officer or otherwise hereunder.

       The  Managing  Underwriter  is engaged in the same market  segment as the
Company,   i.e.,  providing  financing  to  churches  and  other  not-for-profit
religious  organizations.  Therefore,  a conflict  could  arise if the  Managing
Underwriter  were to usurp a  lending  opportunity  otherwise  available  to the
Company.  However, the average size of first mortgage bond financings undertaken
by the Managing  Underwriter is  approximately  $1.45 Million,  with  $1,000,000
being its stated (but not required) minimum financing. The Company, on the other
hand,  will focus on  financings  ranging from  $100,000 to  $1,000,000 in size.
Thus,  although the Managing  Underwriter and the Advisor will share  employees,
facilities  and some  marketing  efforts,  it is believed (but not assured) that
conflicts  of interest  between  them will be reduced by virtue of the  targeted
size of loans  pursued by each.  The Advisor  and the  Company  have agreed that
financing  prospects  of less  than $1  Million  will be first  directed  to the
Company  for  consideration.  If the  Company  determines  that  the loan is not
suitable or has insufficient funds to make the loan, the Managing Underwriter or
its Affiliates shall have the opportunity to otherwise provide finanicng to that
prospective borrower.

     Neither the Advisor nor its Affiliates  are  prohibited  from providing the
same services to others, including competitors.  These relationships may produce
conflicts in the Advisor's and its Affiliates'  allocation of time and resources
among  various  projects.  The  Advisor  and its  Affiliates  believe  they have
sufficient  personnel to discharge their  responsibilities  to the Company.  See
"Management."

Non-Arm's-Length Agreements

       Many agreements and  arrangements  between the Company and the Advisor or
any of their Affiliates,  including those relating to compensation, were not the
result of  arm's-length  negotiations.  However,  such  conflicts  or  potential
conflicts will be resolved by the following factors:  (i) the Company intends to
be in substantial  compliance with the Statement of Policy Regarding Real Estate
Investment  Trusts  adopted  by the  North  American  Securities  Administrators
Association,  Inc. ("NASAA") which has a specific limitation on certain fees and
on the amount of the Company's operating expenses, including compensation to the
Advisor during the operating stage of the Company;  (ii) the Advisor is aware of
other  programs  being offered in the  marketplace  and intends to structure its
business  relationships  so as to be competitive  with such other programs;  and
(iii) such agreements and  arrangements are subject to approval by a majority of
the Company's Independent Directors.

                                       18

<PAGE>




Lack of Separate Representation

       The Company,  the Advisor and the  principals  of the Company and Advisor
are not represented by separate  counsel.  The Company is represented by the law
firm of Maun & Simon, PLC, Minneapolis, Minnesota, which has also acted and will
continue to act as counsel to the Company and various  affiliates of the Advisor
with respect to other matters.

Shared Operations Facilities

       The  Company's  operations  are  located  in the  leased  offices  of the
Managing   Underwriter,   American   Investors   Group,   Inc.,   in  Minnetonka
(Minneapolis),  Minnesota.  Although the growth of the Company may require it to
relocate to larger  premises in the future,  it is expected  that the  Company's
operations  will continue to be housed in these or similar leased premises along
with the Managing  Underwriter's  operations  and those of its  Affiliates.  The
Company is not directly charged for rent, nor does it incur other costs relating
to such  leased  space,  since the  Advisor  is  including  this  expense in the
Advisory Fee. The office building is owned by the Managing  Underwriter's parent
corporation, DRM Holdings, Inc.

                                  DISTRIBUTIONS

       The Company intends to make quarterly distributions to Shareholders in an
amount  equal to at least 95% of the  Company's  "real estate  investment  trust
taxable  income." Such amount will be estimated for the first three  quarters of
each fiscal year and adjusted annually based upon the Company's audited year-end
financial  report.  Cash  available for  distribution  to  Shareholders  will be
derived  primarily  from the  interest  portion  of  monthly  mortgage  payments
received from churches  borrowing money from the Company,  from  origination and
other fees paid to the  Company by  borrowers  in  connection  with such  loans,
interest  income from  mortgage-backed  securities  issued by churches and other
non-profit  religious  organizations  purchased  and  held  by the  Company  for
investment purposes, and earnings on any Permitted Temporary Investments made by
the Company.  All dividends will be paid by the Company at the discretion of the
Board of Directors and will depend upon the earnings and financial  condition of
the Company, maintenance of real estate investment trust status, funds available
for distribution,  results of operations,  economic  conditions,  and such other
factors as the Board of Directors  deems  relevant.  During the  distribution of
Shares in this  Offering,  dividends  paid in any  quarter  (and  year)  will be
pro-rated  based on the number of days in such quarter (or year) the Shares were
issued and  outstanding.  Further the capital of the Company  represented by the
proceeds  from the sale of the Shares  will be held in  relatively  low-yielding
secure  investments  pending  application of such proceeds to fund loans made by
the Company. The relative yield generated by such capital,  and, thus, dividends
(if any) to  Shareholders  could be less than they are  expected  to be once the
Company has fully invested its capital in accordance with its business plan.

       As of May 15, 1997, the Company has deployed approximately  $2,921,217 in
net  proceeds  from  the sale of  Shares  in its  initial  public  offering  and
pre-existing  capital in accordance with its investment and operating  strategy.
The Company began making regular quarterly distributions to its Shareholders for
the period of  operations  ended June 30,  1996.  Distributions  to date and the
annualized effective yield represented by the distributions are as follows:

<TABLE>
<CAPTION>
  Distribution Date:        For Quarter Ended:       Dollar Amount Distributed            Annualized Yield Per
                                                     Per Share:                           Share Represented:
<S>                         <C>                      <C>                                  <C>
    July 30, 1996              June 30, 1996         $.1927                               9.25%*
   October 30, 1996         September 30, 1996       $.23125                              9.25%
   January 30, 1997          December 31, 1996       $.240625                             9.625%
    April 30, 1997            March 31, 1997         $.225                                9.00%
</TABLE>

 *Represents a 75 day operating quarter (April 15th to June 30th, 1996)

       The Company  intends to ameliorate to some extent the  possibility of low
yields during the deployment of new capital by (i) collecting  from borrowers an
origination fee at the time a loan is made (of which one-half of any origination
fee  charged  in  connection  with a loan is paid  directly  to the  Advisor  as
additional compensation--the other one-half is payable to the Company), and (ii)
timing its lending  activities to coincide as much as possible with sales of the
Shares.  However,  there  can be no  assurance  that  either  or both  of  these
strategies  will improve  current yields to  Shareholders.  See "Business of the
Company." In order to qualify for the beneficial

                                       19

<PAGE>



tax treatment afforded real estate investment trusts by the Code, the Company is
required to pay  dividends to holders of its Shares in annual  amounts which are
equal to at least 95% of the  Company's  "real estate  investment  trust taxable
income." The Company  intends to  distribute  all or a portion of such income to
the  Shareholders on a quarterly  basis,  subject to (i) limitations  imposed by
applicable state law, and (ii) the factors  identified above. The portion of any
dividend  that exceeds the  Company's  earnings and profits will be considered a
return of capital and will not currently be subject to federal income tax to the
extent that such  dividends do not exceed a  Shareholder's  basis in the Shares.
See   "Federal   Income  Tax   Considerations   -  Taxation  of  the   Company's
Shareholders."

       Funds  available to the Company from the repayment of principal  (whether
at maturity or  otherwise)  of loans made by the Company,  or from sale or other
disposition of any properties or any of its other  investments may be reinvested
in additional loans to churches,  invested in mortgage-backed  securities issued
by  churches  or  other  non-profit  organizations,  or in  Permitted  Temporary
Investments,  rather than distributed to the Shareholders. The Company can "pass
through" the capital gain character of any income generated by computing its net
capital  gains  and  designating  a  like  amount  of  its  distribution  to the
Shareholders as capital gain dividends. The distribution requirement to maintain
qualification as a real estate investment trust does not require distribution of
net capital  gains,  if generated.  Thus, the Company has a choice of whether to
distribute  any such gains.  Undistributed  net  capital  gains (if any) will be
taxable to the  Company.  The Board of  Directors,  including  a majority of the
Independent Directors, will determine whether and to what extent the proceeds of
any disposition of property will be distributed to  Shareholders.  See "Business
of the Company -  Investment  Objectives  for  Mortgage  Loans,  Investment  and
Certain Other Policies."

       The Company has a dividend  reinvestment  plan (the "Plan")  which allows
Shareholders  to  reinvest  their  dividends  in Shares  of Common  Stock of the
Company.  Under the Plan,  the  dividends  due  participating  Shareholders  are
deposited directly with Gemisys Corporation,  Englewood,  Colorado  ("Gemisys"),
which  combines the purchases of all  participating  Shareholders.  There are no
brokerage  fees  or  service  charges  incurred  by  Shareholders  although  any
brokerage fees paid on amounts reinvested by the Company are treated as dividend
income to the participating Shareholder.  Shares held on behalf of a Shareholder
by  Gemisys  will be voted in the same way as the  Shareholder  votes by regular
proxy sent by the Company or by separate proxy sent by Gemisys. Shareholders can
also invest additional amounts,  subject to certain minimums and maximums,  on a
regular basis or from time to time and can terminate  participation  in the Plan
at any  time.  See  "Description  of  Capital  Stock  --  Dividend  Reinvestment
Program."

                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
March 31, 1997 and as adjusted  to give effect to the net  proceeds  received by
the  Company,  assuming  sale of all of the Shares by the  Company.  See "Use of
Proceeds" and "Financial Statements." March 31, 1997
<TABLE>
<CAPTION>
                                                                                       March 31, 1997                              
                                                                               Actual              As Adjusted (1)

<S>                                                                        <C>                        <C>   
Long Term Debt................................................             $    - 0 -                 $    - 0 -

Shareholder's Equity (2)
  Common Stock,  $.01 par value per share;  30,000,000  shares
   authorized; issued and outstanding 359,791 shares;
   and 1,859,791 shares, respectively.........................                  3,598                     18,598

Additional Paid-In Capital (3)................................               3,306,437                 17,195,937

Accumulated Deficit...........................................                 (29,894)                   (29,894)


Total Shareholder's Equity....................................               3,280,141                 17,181,641

Total Capitalization..........................................              $3,280,141                $17,181,641
- --------------------------------------
</TABLE>
     (1) There can be no  assurance  that all or a  substantial  portion  of the
1,500,000 Shares offered hereby will be sold. See "Plan of Distribution."

     (2)  Excludes  9,000 Shares  which each  Director and the  President of the
Advisor (7  individuals)  have an option to  purchase,  at a price of $10.00 per
share,  pursuant to the Stock Option Plan for Directors  and the Advisor,  which
vest and are thus  exercisable  on or after  November 15,  1995-1997  and expire
November 15,  1999-2001 (See  "Management -- Warrants and Options" and "Security
Ownership of Management and Others"). See "Plan of Distribution."

     (3)  As  adjusted,  is  net  of  offering-related   expenses  estimated  at
$1,086,000, assuming all the Shares are sold. See "Use of Proceeds."

                                       20

<PAGE>





                             SELECTED FINANCIAL DATA

            The  selected  financial  data  presented  below under the  captions
"Statement  of Operations  Data" and "Balance  Sheet Data" has been derived from
the Company's  financial  statements  for the years ended  December 31, 1995 and
1996,  and at such date as  audited by Boulay,  Heutmaker,  Zibell and  Company,
P.L.L.P.,  independent  certified  public  accountants,  and from the  Company's
unaudited financial statements as of and for the three-month periods ended March
31, 1996 and 1997.  This data should be read in  conjunction  with the financial
statements and related notes,  and the accountant's  reports thereon,  appearing
elsewhere herein


<TABLE>
<CAPTION>
                                                                       Three Months       Three Months
                                    Year Ended        Year Ended           Ended             Ended
                                    December 31,      December 31,        March 31,        March 31,
                                       1995             1996               1996               1997
Statement of Operations Data:

<S>                               <C>                  <C>               <C>              <C>
  Revenues
       Interest Income Loans.     $   - 0 -            $152,259          $  - 0 -         $ 61,244
       Interest Income Other.         4,436              20,729             1,270            7,170
       Capital Gains Realized         - 0 -               - 0 -             - 0 -            1,007
       Origination Income....         - 0 -               6,925             - 0 -            3,033
       Escrow Interest Income         - 0 -              37,477            22,402            - 0 -
  Total Revenues.............         4,436             217,390            23,672           72,454

  Operating Expenses
       Professional Fees.....         - 0 -               8,411             1,310            1,230
       Director Fees.........         - 0 -               1,600             - 0 -              800
       Amortization .........           303                 303                76               76
       Escrow Interest Expense        - 0 -              37,274            22,249            - 0 -
       Advisory Fees.........         - 0 -              11,825             - 0 -            - 0 -
       Other.................         5,456              12,591             1,205            1,752
  Total Expenses.............         5,759              72,004            24,840            3,858

  Benefit From Income Taxes                             (20,000)                             5,000

  Net Income (loss)..........     $  (1,323)           $165,386         $  (1,168)        $ 63,596

  Income (loss) per Common Share  $    (.07)           $    .79         $    (.06)        $    .18

  Weighted Average Common
       Shares Outstanding (1)        20,000             209,072            20,000          361,677

  Dividends Declared.........     $   - 0 -           $ 189,435         $   - 0 -         $ 81,377
</TABLE>
<TABLE>
<CAPTION>

                                 December 31,          December 31,      March 31,       March 31,
                                     1995                1996              1996            1997
Balance Sheet Data:
<S>                                <C>               <C>                <C>             <C>

Assets:
 Cash and Cash Equivalents         $135,282          $  612,744         $ 136,000       $  511,894
  Current Maturities of
   Loans Receivable...                - 0 -              55,436             - 0 -           56,982
  Loans Receivable, net of
   current maturities.                - 0 -           2,605,388             - 0 -        2,709,948
  Bonds Receivable......              - 0 -             120,640             - 0 -          121,647
  Prepaid Expense.......              - 0 -               - 0 -               695            - 0 -
  Deferred Offering Costs           107,295               - 0 -           107,295            - 0 -
  Deferred Tax Asset....              - 0 -              20,000             - 0 -           15,000
  Organizational Expenses (net)       1,071                 769               996              692
      .......................
  Total Assets:                    $243,648          $3,414,977         $ 244,986       $3,416,163

Liabilities and Shareholder's
Equity:

 Accounts Payable......            $ 49,493          $    8,482         $  37,890       $    1,699
 Deferred Income.......               - 0 -              45,930             - 0 -           42,897
 Notes Payable.........               - 0 -               - 0 -            14,109            - 0 -
 Dividends Payable.....               - 0 -              80,424             - 0 -           81,377

Shareholder's Equity (net of
 deficit accumulated during
  development stage)                194,155           3,280,141           192,987        3,290,190
                                  $ 243,648          $3,414,977         $ 244,986       $3,416,163

</TABLE>

                                       21

<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Plan of Operation

       The Company was founded in May 1994,  began a "best efforts"  offering of
its common stock on July 11, 1995, and commenced  active business  operations on
April 15, 1996 after  completion of the "Minimum  Amount" in its public offering
(described below). Consequently, for the years ended December 31, 1994 and 1995,
the  Company  had  no  operating   revenues,   and  expenses   were  limited  to
organizational and offering-related costs.

       On July  11,  1995,  the  Securities  and  Exchange  Commission  declared
effective the Company's offering of 2,000,000 common shares at a price of $10.00
per share.  The Company achieved the Minimum Offering of at least 200,000 shares
($2,000,000)  sold to not less than 100 individuals (the "Minimum  Offering") on
April 15, 1996. Until the Minimum  Offering was achieved,  the Company could not
commence its active business of making mortgage loans to churches. Consequently,
business  operations  from Inception (May 27, 1994) to completion of the Minimum
Offering (April 15, 1996) were limited to daily business organizational efforts,
activities relating to the offering,  reviewing potential  candidates for church
mortgage loans to be made by the Company once the Minimum Offering was achieved,
and conducting informational meetings with brokers and broker-dealers identified
to the Company by the Managing Underwriter. As of such date the Company had sold
335,481 shares to  approximately  281  individuals,  not including 20,000 shares
($200,000)  previously  purchased by the Company's  initial  shareholder  -- DRM
Holdings, Inc.

       Between the date upon which the Company began active business  operations
(April 15,  1996) and May 15, 1997,  the date hereof,  the Company made loans to
seven  churches in the  aggregate  amount of  $2,802,000,  with the average size
being  $400,000.  The Company has also  purchased in the secondary  market three
church  mortgage bonds at a discount,  including two First Mortgage Church Bonds
in the face  amount of $50,000 and one Second  Mortgage  Church Bond in the face
amount of $100,000.  Funding of additional  first  mortgage loans is expected to
continue  on an  on-going  basis  as  the  Company's  investable  assets  become
available  through  (i) the  sale of  additional  shares;  (ii)  prepayment  and
repayment at maturity of existing loans;  (iv) borrowed funds; and (v) dividends
reinvested under the Company's Dividend Reinvestment Plan. The Company's initial
public offering ended November 8, 1996.

Results of Operations

       The Company  commenced  active business  operations on or about April 15,
1996, therefore,  results of operations through December 31, 1996 are reflective
of  approximately  255 days of  operations.  As of May 15, 1997, the Company had
funded  seven  first  mortgage  loans to  churches  for an  aggregate  amount of
$2,685,288 and purchased $50,000 principal amount of First Mortgage Church Bonds
for a purchase price of $46,412 (which includes $407 in accrued  interest),  and
for $72,805  Second  Mortgage  Church Bonds in the face amount of $100,000.  The
loans made by the Company range in interest  rate charged to the borrowers  from
9.25% for annually  adjustable 20 year  amortized  loans,  to 11.25% for 15 year
fixed interest rate loans.  As of May 15, 1997, the average,  principal-adjusted
interest  rate on the  Company's  portfolio  of loans was 10.86% and the average
current yield on the Company's portfolio of bonds was 11.68% .

       Net  operating  income for the Company's  fiscal year ended  December 31,
1996  (reflecting  255 days of  operations)  was  $145,386 on total  revenues of
$217,390.  Revenues for the fiscal year  included  $37,477 of "Escrow  Interest"
earned on proceeds of the Company's common stock offering held in escrow pending
achievement of the sale of the Minimum Amount which occurred just prior to April
15,  1996.  This escrow  interest  revenue was  disbursed to  purchasers  of the
Company's  common  shares  during the quarter  ending June 30, 1996 based on the
duration  that  their  investment  was held in  escrow,  which  disbursement  is
reflected in the Company's  Statement of  Operations  for the fiscal year ending
December 31, 1996.  Interest  income earned on the Company's  portfolio of loans
was  $152,259,  reflecting  the fact that its loans were  originated  at various
dates during the year and, therefore, did not all accrue interest for the entire
fiscal  year.  Excluded  from  revenue for the year ended  December  31, 1996 is
$45,930 of origination income, or "points," received by the Company, recognition
of  which  under  generally  accepted  accounting  principles  ("GAAP")  must be
deferred over the expected  life of each loan.  However,  under tax  principles,
origination  income is recognized in the period received.  Accordingly,  because
the status of the  Company as a real estate  investment  trust  requires,  among
other  things,  the  distribution  to  Shareholders  of at least 95% of "Taxable
Income," the dividends  declared and to be paid to Shareholders for the quarters
ended  June  30,  1996,  September  30,  1996 and  December  31,  1996  includes
origination  income even though it is not  recognized  in its  entirety  for the
period under GAAP.  Operating  expenses  for the fiscal year ended  December 31,
1996 were generally as anticipated.

                                       22

<PAGE>



       Net  operating  income for the Company's  fiscal  quarter ended March 31,
1997 was  $68,596  ($.19  per  share) on total  revenues  of  $72,454.  Revenues
included  segments of income from interest paid by borrowers,  capital gains and
origination income, all of which constitute the Company's "core" income segments
under its  business  plan.  Operations  expenses  likewise  are  believed  to be
reasonably reflective of the Company's expected on-going expenses which, for the
most part,  consist  mostly of the  Advisory  Fee.  The Advisory Fee absorbs all
operating  expenses of the Company  with the  exception  of  professional  fees,
director  fees and costs  related to  capital-raising  activities.  It should be
noted, that the Advisor waived $8,641 in fees otherwise payable to it during the
three month period ended March 31,  1997.  Comparison  of the three month period
ended March 31, 1997 with 1996 is not  believed to be  illustrative  because the
Company had no active business operations for the period ended March 31, 1996.

       The Company's  Board of Directors  declared  dividends of $.1927 for each
share  held of record on June 30,  1996,  $.23125  for each share held of record
September  30, 1996,  and $.240625 for each share held of record on December 31,
1996. During the Company's public offering,  dividends were computed and paid to
each  Shareholder  based  on the  number  of days  during  a  quarter  that  the
Shareholder  owned his or her shares.  Based on the 75 days of operation for the
quarter  ending July 30, 1996 and the subsequent  quarters  ended  September 30,
1996 and December 31, 1996,  the dividends paid  represented a 9.25%,  9.25% and
9.625% annualized yield to Shareholders respectively.

       Total assets of the Company  increased  from  $243,648 as of December 31,
1995 to  $3,414,977  as of December 31, 1996,  primarily as a result of the sale
and  issuance of the  Company's  common  stock  pursuant  to its initial  public
offering,  the proceeds of which were deployed into mortgage loans, church bonds
purchased in the secondary  market,  and cash and cash  equivalent  money market
obligations.  Shareholders' Equity rose from $194,155 to $3,280,141 for the same
reason.  Company  liabilities  at the end of the fiscal year ended  December 31,
1996 are  primarily  comprised  of a  "Deferred  Income"  item,  reflecting  the
practice of the Company of recognizing its origination income -- fees charged to
borrowers at the  commencement  of its loans -- over the life of each loan,  and
dividends declared as of December 31, 1996 but not yet paid.

Liquidity and Capital Resources

       On March 31, 1996 the Company had no assets other than the $200,000  cash
paid by its promoter,  DRM  Holdings,  for the 20,000 shares owned by it ($10.00
per share) and had incurred no material obligations,  other than accumulated and
unpaid expenses pertaining to its initial public offering.  The initial $200,000
capital  contribution by DRM Holdings,  Inc.  promoter was partially used to pay
legal  and  accounting  costs  relating  to the  organization  of  the  Company,
Independent  Director's fees and certain  professional  and other fees and costs
associated  with the Company's  initial public  offering.  On or about April 15,
1996,  the  Company  recorded   additional  paid-in  capital  of  $2,019,205  in
connection  with the sale of the  Company's  common stock in its initial  public
offering  and began active  business  operations.  As of December 31, 1996,  the
Company had recorded a total of $3,306,437 in additional paid in capital,  which
includes the initial $200,000 investment by DRM Holdings, Inc.

       On March 31, 1997 the Company had liquid assets consisting mainly of cash
and cash equivalents of approximately  $512,000,  substantially all of which was
available  to be loaned by the  Company;  loans  receivable  (including  current
portion) in the amount of $2,767,000;  and church bonds receivable in the amount
of $121,647.  The Company  believes  that it is not necessary for the Company to
maintain large amount of cash or cash equivalents for reserve or other purposes,
since most  operational  costs are included  within the Advisory Fee paid to the
Advisor. Therefore, the intent of the Company is to deploy materially all of the
Company's  assets  into loans in order to  maximize  returns to the  Company and
yields to its Shareholders.

       The Company's  revenue is derived  principally from interest income,  and
secondarily,  origination fees and renewal fees generated by mortgage loans made
by it. The Company also earns income through interest on funds that are invested
pending their use in funding mortgage loans or distributions of dividends to its
Shareholders,  and on income  generated on church bonds it may purchase and own.
The Company generates revenue through (i) Permitted Temporary Investments of the
net proceeds from the sale of Shares,  and (ii)  implementation  of its business
plan of  making  mortgage  loans to  churches  and  other  non-profit  religious
organizations.  The  principal  expenses of the Company  will be Advisory  Fees,
legal and accounting fees,  communications costs with its Shareholders,  and the
expenses of its stock transfer agent, registrar and dividend reinvestment agent.

       The  Company's  future  capital  needs  are  expected  to be  met  by (i)
additional  sale of its  shares to the  public  (ii)  prepayment,  repayment  at
maturity and renewal of mortgage  loans made by the Company,  and (iii) borrowed
funds.  The  Company  believes  that the  "rolling"  effect  of  mortgage  loans
maturing,  together  with  dividends  reinvested  under the  Company's  Dividend
Reinvestment  Plan,  will  provide  a  supplemental  source of  capital  to fund
business  operations.  Although the Company may borrow funds in an amount not to
exceed 50% of its  Average  Invested  Assets in order to  increase  its  lending
capacity, it has not secured a source for such borrowing.


                                       23

<PAGE>



                             BUSINESS OF THE COMPANY

General

       The Company was  incorporated as a Minnesota  corporation on May 27, 1994
to become a REIT for the purpose of engaging in the business of making  mortgage
loans to churches and other non-profit religious organizations.  The Company had
made loans to seven  churches in the aggregate  amount of  $2,802,000,  with the
average  size being  $400,000,  and had  purchased in the  secondary  market for
$72,805  second  mortgage  church  bonds in the face amount of $100,000  and for
$46,412 first  mortgage bond in the face amount of $50,000.  See  "Properties of
the Company." The Company makes loans  throughout the United States in principal
amounts limited in range from $100,000 to $1,000,000.  The Company may invest up
to 30% of its  Average  Invested  Assets  in  mortgage-secured  debt  securities
(bonds) issued by churches and other  non-profit  religious  organizations.  The
Company  has been  actively  engaged  in the  business  of making  such loans or
investing  since  April 15,  1996,  but intends to  continue  lending  funds and
acquiring  mortgage  secured  investments  pursuant  to  its  business  plan  as
additional  funds for such purposes become  available from the sale of Shares in
this Offering,  and thereafter as funds from loan  repayments,  bond maturities,
Dividend  Reinvestment  Plan funds and other resources become available for such
purpose.

The Company's Business Activities

       The Advisor's  affiliate,  American  Investors Group, Inc. (the "Managing
Underwriter" or "American") has been engaged since January 1987, in the business
of underwriting first mortgage bonds for churches  throughout the United States.
In underwriting  such bonds,  American reviews financing  proposals,  analyzes a
prospective borrower's financial capability, and structures,  markets and sells,
mortgage-backed  bond  securities  which are debt  obligations  (notes)  of such
borrowers  to the  investing  general  public.  The  shareholders,  officers and
directors  of American,  have been  engaged in the business of church  financing
since  1983,  with a  combined  experience  of  approximately  34  years in this
business.  Since its  inception,  American has  underwritten  approximately  113
church bond financings,  in which  approximately  $156 million in first mortgage
bonds  have been sold to  public  investors.  The  average  size of church  bond
financings  underwritten by American since its inception is approximately  $1.45
Million. See "Prior Performance."

       In  the  course  of its  business,  American  identified  a  demand  from
potential borrowers for smaller loans of $100,000 to $1,000,000.  Because of the
regulatory  and  administrative  expenses  associated  with the  bond  financing
business,  American believes that the economic feasibility of bond financing has
diminished for financings under $750,000. As a result, the Company believes that
many churches are forced to either forego the project for which their  financing
request was made, fund their project from cash flow over a period of time and at
greater  expense,  or seek bank  financing  at terms  not  always  favorable  or
available to them. The Company  provides a lending source to this segment of the
industry,  capitalizing  on the human  resources  available  at American and the
Advisor and the marketing, advertising and general goodwill of American.


Financing Business

       The Company's  primary business is making first mortgage loans in amounts
ranging from $100,000 to $1,000,000,  to churches and other non-profit religious
organizations,  and  investing in  mortgage-secured  debt  instruments  ("Church
Bonds")  issued  by  churches  and  other  non-profit  religious   organizations
throughout  the United  States.  The Company will apply  essentially  all of its
working  capital  (after  adequate  reserves  determined by the Advisor)  toward
making  mortgage  loans and  investing  in Church  Bonds.  The Company  seeks to
enhance  returns on  investments on such loans by (i)  emphasizing  shorter-term
(0-5 years) and mid-term  (5-15 years) loans and  construction  loans  (although
there is no limit on the term of loans the  Company  will  make);  (ii)  seeking
origination  fees (i.e.  "points") from the borrower at the outset of a loan and
upon any renewal of a loan;  (iii)  making a limited  amount of  higher-interest
rate second mortgage loans to qualified borrowers; and (iv) purchasing a limited
amount of  mortgage-secured  debt securities having various maturities issued by
churches and other non-profit  religious  organizations.  The Company's policies
limit  the  amount of second  mortgage  loans and bonds to 20% of the  Company's
Average  Invested Assets on the date any second mortgage loan is closed (or bond
is purchased) and limit the amount of mortgage-secured debt securities to 30% of
Average Invested Assets on the date of their purchase.  All other mortgage loans
made by the Company (or Church Bonds purchased for  investment)  will be secured
by a first  mortgage (or deed of trust) lien in favor of the  Company.  Although
the Company  attempts to make  mortgage  loans for terms of short (0-5 years) or
medium (5-15 years) duration,  and/or with variable interest rate provisions, it
may make  longer-term  fixed-rate loans in its discretion in order to reduce the
risk to the Company of downward interest rate fluctuations.

       The Company's lending and investing operations,  including  determination
of a prospective borrower's or church bond issuer's financial credit worthiness,
are made on behalf of the Company by the Advisor.  The Company has no employees.
Employees  and  agents of the  Advisor  conduct  all  aspects  of the  Company's
business, including (i) marketing and advertising; (ii) communication

                                       24

<PAGE>



with prospective borrowers; (iii) processing loan applications; (iv) closing the
loans; (v) servicing the loans; and (vi) administering the Company's  day-to-day
business.  In  consideration  of its  services  to the  Company,  the Advisor is
entitled  to receive a fee equal to 1 1/4%  annually  of the  Company's  Average
Invested  Assets,  plus one-half of any  origination fee charged to borrowers on
mortgage  loans  made  by  the  Company.   See  "The  Advisory   Agreement"  and
"Compensation to Advisor and Affiliates."

Current First Mortgage Loan Terms

       The Company  offers  prospective  borrowers a selection of "Loan  Types,"
which  include a choice of fixed or variable  rates of  interest  indexed to the
"prime" rate of interest,  the U.S.  Treasury  10-Year Notes, or other generally
recognized  reference index,  and having various terms to maturity,  origination
fees and other terms and  conditions.  The Loan Types,  interest  rates and fees
offered and charged by the Company may from time-to-time be limited,  changed or
otherwise  unilaterally  amended by the Advisor in its discretion as a result of
such  factors  (among  others) as (i)  balance  of Loan  Types in the  Company's
portfolio;  (ii)  competition  from other  lenders;  (iii)  anticipated  need to
increase the overall yield to the Company on its mortgage loan  portfolio;  (vi)
local and national  economic  factors;  and (v) actual  experience in borrowers'
demand for the loans. In addition,  the Company may make mortgage loans on terms
other  than  those  identified  in its list of Loan  Types.  Subject  to change,
modification  or  elimination  at the complete  discretion  of the Company,  the
following  is a list  of the  Loan  Types  which  the  Company  currently  makes
available:


<TABLE>
<CAPTION>

            Loan Type                          Interest Rate (1)             Origination Fee (2)
<C>                                <C>                                                 <C>                           
15 Year Term (3)                   Fixed @ Prime + 3.0%                                4.0%
20 Year Term (3)                   Variable Annually @ Prime + 1.25%                   3.0%
Renewable Term  (4)                Fixed @ Prime plus:
     3 Year                               2.00%                                        3.5%
     5 Year                               2.25%                                        3.5%
     7 Year                               2.50%                                        3.5%
Construction 1 Year Term           Fixed @ Prime + 3%                                  2.0%
</TABLE>



     (1)  "Prime"  means  the  prime  rate  of  interest  charged  to  preferred
customers, as published by a federally chartered bank chosen by the Company.

     (2) Origination fees are based on the original principal amount of the loan
and are  collected  from the borrower at the  origination  and renewal of loans,
one-half  of which is payable  directly to the  Advisor.  See  "Compensation  to
Advisor and Affiliates."

     (3) Fully amortized repayment term.

     (4)  Renewable  term  loans  are  repaid  based on a  20-year  amortization
schedule,  and are  renewable  at the  conclusion  of  their  initial  term  for
additional  like terms up to an aggregated  maximum of 20 years.  A fee of 1% is
charged  by the  Company  upon  the  date of each  renewal.  If  renewed  by the
borrower,  the interest  rate is adjusted upon renewal to Prime plus two percent
(2%).
       The above table  describes  certain of the material  terms of Loan Types,
interest rates and fees currently offered and charged by the Company.  The table
does not, however,  purport to identify all possible Loan Types,  terms,  rates,
and fees the Company may offer from  time-to-time.  The Company may determine at
any time to modify the terms  identified above and/or offer loan terms different
than any of the Loan Types, interest rates and fees identified above.

Property (Portfolio) of the Company

       As of May 15,  1997,  the Company has funded seven first  mortgage  loans
aggregating $2,802,000 principal amount, and purchased $100,000 principal amount
(face  amount) of second  mortgage  bonds and  $50,000  principal  amount  first
mortgage  bonds  issued by  churches.  The Company has not yet funded any second
mortgage  loans.  The table  below  summarizes  the  identity  of the  borrowing
institutions,  and  certain  key terms of the  loans  currently  comprising  the
Company's loan portfolio.





                                       25

<PAGE>



<TABLE>
<CAPTION>
     Borrowing Church and             Loan           Loan           Interest              Collateral             Funding Date
           Location                  Amount          Term             Rate             Appraised Value
<S>                                 <C>            <C>           <C>                       <C>                     <C>  

Middlebury Chapel                   $262,000       20 years      9.25%, Variable           $410,000                4/24/96

Landmark Apostolic Church           $290,000       5 years        10.75% Fixed             $650,000                4/25/96

Hope Chapel                         $465,000       5 years        10.50% Fixed             $660,000                4/30/96

Fountain of Life Church             $375,000       15 years       11.25% Fixed             $500,000                5/15/96

River of Life Church                $425,000       7 years        11.25% Fixed             $600,000                5/06/96

Oak Hill Baptist Church             $500,000       15 years       11.25% Fixed             $800,000                7/02/96

Chesapeake Christian                $490,000       5 years         1.00% Fixed             $850,000                10/30/96
Center
</TABLE>


The following mortgage-secured bonds have been purchased by the Company:

<TABLE>
<CAPTION>
<S>                       <C>            <C>            <C>           <C>            <C>          <C>             <C> 
Issuer                    Principal      Company        Face          Yield to       Current      Maturity        Original
                          Amount         Purchase       Yield of      Maturity       Yield        Date            Issue
                                         Price          Bonds                                                     Date

Resurrection Life         $100,000       $ 72,800       8.50%         16.79%         11.68%       05/15/01        05/15/94
Ministries

First Baptist             $ 25,000       $ 23,000       9.45%         10.625%        10.27%       04/01/09        04/01/94
Church of Hampton

Church of Jesus           $ 25,000       $ 23,000       9.55%         10.683%        10.38%       06/01/10        06/01/94
Christ

</TABLE>

       The  Resurrection  Life Ministries  Bonds,  which are secured by a second
mortgage,  were  purchased  at a  discount  to  the  Company  from  one  of  its
Independent Directors.  Resurrection Life Ministries,  Eden Prairie,  Minnesota,
issuer of these bonds, has also issued and sold through the Managing Underwriter
$525,000  principal  amount of its First  Mortgage  bonds.  The  Issuer's  First
Mortgage Bonds and its $100,000 principal amount of Second Mortgage bonds, which
are now owned by the Company,  are secured by the Issuer's  worship  facilities,
appraised at $725,000 in 1994.  The Second  Mortgage Bonds are due May 15, 2001.
However, the Issuer can extend their maturity until 2014, whereupon the interest
rate as such  will  change  from  8.50% to the  then  prevailing  prime  rate of
interest plus 3.25%. The Issuer is current on it obligations with respect to the
bonds purchased by the Company. See "Certain  Relationships and Transaction with
Management."







                                       26

<PAGE>



       The First  Baptist  Church of Hampton and Church of Jesus  Christ  Bonds,
which are  secured by a first  mortgage,  were  purchased  at a discount  to the
Company from the Managing  Underwriter in the secondary market.  There can be no
assurance  that a secondary  market for resale of the Bonds will be available in
the future, and therefore,  the Company purchased the bonds to retain them until
maturity or redemption by the Church.

        The First Baptist Church of Hampton, Hampton Virginia, issued $2,600,000
First  Mortgage  Bonds in 1993 and $740,000  additional  First Mortgage Bonds in
1994.  The bonds are secured by a First  Mortgage on the Church's  real property
appraised at $5,995,000. The Church of Jesus Christ, Inc., Washington,  District
of Columbia,  issued  $1,735,000  First  Mortgage  Bonds in 1994.  The bonds are
secured by a first  mortgage  on the  Church's  worship  facility  appraised  at
$2,165,000 and a residence owned by the Church appraised at $152,000.

       The Company's  policies limit the amount of second  mortgage bonds to 20%
of the Company's Average Invested Assets on the date any second mortgage bond is
purchased  and limit the amount of  mortgage-secured  debt  securities to 30% of
Average  Invested Assets on the date of their  purchase.  As of May 15, 1997 the
percentage  of  Average  Invested  Assets  in  second  mortgage  bonds  and  the
percentage  invested  in  mortgage-secured  debt  securities  was  2.7% and 4.3%
respectively.


Mortgage Loan Processing and Underwriting

       Mortgage  loan  applications  are processed and verified by the Advisor's
personnel  in  the  Company's  Loan  Origination  and  Underwriting  Department.
Verification procedures are designed to assure a borrower's  qualification under
the Company's  Financing  Policies which are specifically  identified herein and
include, among other things,  obtaining; (i) written applications (and exhibits)
signed and  authenticated  by the  prospective  borrower  in form and  substance
dictated by the  Company;  (ii)  financial  statements  in  accordance  with the
Company's Financing Policies;  (iii) corporate records and other  organizational
documents of the  borrower;  (iv)  preliminary  title report or  commitment  for
mortgagee title  insurance,  and (v) a real estate  appraisal in accordance with
the Financing Policies. All appraisals and financial statements will be prepared
by independent  third-party  professionals  who are pre-approved  based on their
experience, reputation and education. Completed loan applications, together with
a written  summary are then  presented to the Company's  Underwriting  Committee
which will  initially be comprised of the  Advisor's  President,  the  Company's
President and Vice  President,  and the Director of Underwriting of the Managing
Underwriter.  The  Advisor  may arrange  for the  provision  of  mortgage  title
insurance  and  for  the  services  of  professional   independent   third-party
accountants  and  appraisers on behalf of borrowers in order to achieve  pricing
efficiencies  on their  behalf and to assure  the  efficient  delivery  of title
commitments,  preliminary  title  reports  and  title  policies,  and  financial
statements  and  appraisals  meeting the Company's  underwriting  criteria.  The
Advisor may arrange for the direct  payment for such  professional  services and
for  the  direct  reimbursement  to it of such  expenditures  by  borrowers  and
prospective borrowers.  Upon closing and funding of mortgage loans, a negotiable
origination  fee  based on the  original  principal  amount  of each loan may be
charged,  of which one-half will be payable to the Advisor.  See "Proposed First
Mortgage Loan Terms," "Compensation to Advisor and Affiliates" and "Conflicts of
Interest."


 Loan Commitments

       Subsequent to approval by the Company's Underwriting Committee, and prior
to funding a loan, the Company issues a loan commitment to qualified applicants.
A modest loan commitment fee may be charged by the Company. Commitments indicate
the loan amount,  origination  fees,  closing costs,  underwriting  expenses (if
any), funding conditions,  approval expiration dates and interest rate and other
terms.  Commitments  generally  set forth a  "prevailing"  interest rate that is
subject to change in accordance with market interest rate fluctuations until the
final loan closing documents are prepared,  at which time the Company commits to
a stated  interest rate. In certain cases the Company may establish  ("lock in")
interest rate  commitments up to sixty (60) days from the commitment to closing;
however, interest rate commitments beyond sixty days will not normally be issued
unless the Company receives an appropriate fee premium based upon the assessment
of the risk associated with a longer period.

Loan Portfolio Management

       The Company's  portfolio of mortgage loans is managed and serviced by the
Advisor in accordance  with the Advisory  Agreement.  The Advisor is responsible
for all aspects of the Company's  mortgage loan business,  including closing and
recording of mortgage  documents;  collecting  principal  and interest  payments
regularly  and upon the  maturity  of a loan;  enforcing  loan  terms  and other
borrower's  requirements;  periodic  review  of  each  mortgage  loan  file  and
determination  of its  reserve  classification;  and  exercising  the  Company's
remedies in connection  with any  defaulted or  non-performing  loans.  Fees and
costs of  attorneys,  insurance,  bonds and other  direct  expenses  incurred in
connection  with the  exercise of such  remedies are the  responsibility  of the
Company,

                                       27

<PAGE>



although  they may be recouped  from the borrower in the process of pursuing the
Company's remedies. The Advisor will not receive any additional compensation for
services  rendered in  connection  with on-going  loan  portfolio  management or
exercising the Company's remedies in the event of a loan default.

Loan Funding and Bank Borrowing

       The Company's  mortgage  loans (and purchases of Church Bonds) are funded
with  available  cash  resources  and, at the  discretion  of the Advisor,  with
borrowings under a line of credit with a commercial  lender or bank. The Company
does not  presently  have a line of  credit,  and does not  presently  intend to
obtain  one.  Nonetheless,  the Company may borrow up to 50% of the value of its
Average  Invested Assets to make loans  regardless of the Company's  capacity to
(i) sell the Shares on a continuing basis, or to (ii) reposition assets from the
maturity or early repayment of mortgage loans in its portfolio.  Initially,  the
cash resources available to the Company will be limited to the net proceeds from
the sale of the Shares,  minus  reserves for  operating  expenses,  and bad-debt
reserves,  as determined by the Advisor. As the business of the Company develops
and over the course of time, cash resources available to the Company for lending
purposes will include,  in addition to the net proceeds from sales of Shares (if
any), (i) principal repayments from borrowers on loans made by the Company, (ii)
dividends  reinvested  in the Company by  shareholders  electing  the  Company's
Dividend  Reinvestment Plan, and (iii) funds (if any) borrowed under any line of
credit arrangement, if obtained.

Financing Policies

       The  Company's  business  of  mortgage  lending  to  churches  and  other
non-profit religious  organizations is managed in accordance with and subject to
the  policies,  guidelines,   restrictions  and  limitations  identified  herein
(collectively, the "Financing Policy"). The intent of the Financing Policy is to
identify for prospective  investors in the Shares not only the general  business
in which the Company is involved,  but the  parameters of the Company's  lending
business.  These  policies  may not be changed  (except  in  certain  immaterial
respects by majority approval of the Board of Directors) without the approval of
a majority of the  Independent  Directors,  and the holders of a majority of the
outstanding Shares of the Company at a duly held meeting for that purpose:

       (i)      Loans made by the  Company  are  limited to  churches  and other
                non-profit  religious  organizations,  and  will be  secured  by
                mortgages.  The total  principal  amount of all second  mortgage
                loans  funded  by the  Company  is  limited  to  20% of  Average
                Invested Assets. All other loans will be first mortgage loans.

       (ii)     The  loan  amount  cannot  exceed  75% of the  value of the real
                estate and  improvements  securing  each loan,  such value being
                determined based on a written appraisal prepared by an appraiser
                acceptable to the Advisor.  On loans over $500,000,  the Company
                will  require a written  appraisal  certified by a member of the
                Appraisal Institute ("MAI"), or a state-certified appraiser.

       (iii)    An  ALTA  (American  Land  Title   Association)   or  equivalent
                Mortgagee  Title  Policy must be furnished to the Company by the
                borrower insuring the mortgage interest of the Company.

       (iv)     The  borrower's  long-term  debt  (including  the proposed loan)
                cannot exceed four (4) times the borrower's gross income for the
                previous twelve (12) months.

       (v)      The borrower must furnish the Company with financial  statements
                (balance  sheet and income and expense  statement)  for the last
                two (2) complete fiscal years and a current financial  statement
                as of and for the  period  within  ninety  (90) days of the loan
                closing  date.  On loans less than  $500,000,  the last complete
                fiscal year must be reviewed by an independent  accounting firm.
                On loans in excess of $500,000,  the last  complete  fiscal year
                financial  statements must be audited by an independent auditor.
                Borrowers  in  existence  for less than three  fiscal years must
                provide  financial  statements since inception.  No loan will be
                extended  to a  borrower  in  operation  less than two years (24
                months)  absent  express  approval  by the  Company's  Board  of
                Directors.

       (vi)     In its discretion,  the Advisor,  on behalf of the Company,  may
                require  the  borrower to arrange for  automatic  electronic  or
                drafting of monthly payments.

       (vii)    In its discretion,  the Advisor,  on behalf of the Company,  may
                require (i)  key-man  life  insurance  on the life of the senior
                pastor of a church;  (ii) personal  guarantees of church members
                and/or affiliates; and (iii) other security enhancements for the
                benefit of the Company.



                                       28

<PAGE>



       (viii)   The borrower must agree to provide to the Company annual reports
                (including financial  statements) within 120 days of each fiscal
                year end beginning  with the fiscal year end next  following the
                funding of the loan.

       (ix)     In its discretion,  the Advisor,  on behalf of the Company,  may
                require the borrower to grant to the Company a security interest
                in all  personal  property  located  and to be located  upon the
                mortgaged premises (excluding property leased by the borrower).

       These  Financing  Policies are in addition to the prohibited  investments
and activities  identified  hereinafter and which are set forth in the Company's
Bylaws.


Prohibited Investments and Activities

       The Company's  Bylaws impose certain  prohibitions  and  restrictions  on
various   investment   practices  and  activities  of  the  Company,   including
prohibitions against:

       (i)      Investing more than 10% of its total assets in unimproved real
                property or mortgage loans on unimproved real
                property;

       (ii)     Investing in commodities or commodity futures contracts other
                than "interest rate futures" contracts intended only
                for hedging purposes;

       (iii)    Investing in mortgage loans  (including  construction  loans) on
                any one property  which in the aggregate with all other mortgage
                loans on the property would exceed 75% of the appraised value of
                the property unless substantial  justification exists because of
                the presence of other underwriting criteria;

       (iv)     Investing in mortgage loans that are subordinate to any mortgage
                or equity interest of the Advisor or the Directors
                or any of their Affiliates;

       (v)      Investing in equity securities;

       (vi)     Engaging in any short sales of securities or in trading,
                as distinguished from investment activities;

       (vii)    Issuing redeemable equity securities;

       (viii)   Engaging in underwriting or the agency distribution of
                securities issued by others;

       (ix)     Issuing  options  or  warrants  to  purchase  its  Shares  at an
                exercise  price less than the fair market value of the Shares on
                the date of the issuance or if the issuance thereof would exceed
                10% in the aggregate of its outstanding Shares;

       (x)      Issuing debt securities unless the debt service coverage for the
                most  recently  completed  fiscal  year,  as adjusted  for known
                changes,  is sufficient to properly  service the higher level of
                debt;

       (xi)     Investing in real estate contracts of sale unless such contracts
                are in recordable form and are appropriately recorded
                in the chain of title;

       (xii)    Selling or leasing to the Advisor,  a Director or any  Affiliate
                thereof unless approved by a majority of Directors  (including a
                majority of Independent Directors),  not otherwise interested in
                such transaction, as being fair and reasonable to the Company;

       (xiii)   Acquiring  property  from  any  Advisor  or  Director,   or  any
                Affiliate thereof,  unless a majority of Directors  (including a
                majority of Independent  Directors) not otherwise  interested in
                such  transaction  approve  the  transaction  as being  fair and
                reasonable  to the  Company  and at a price  to the  Company  no
                greater than the cost of the asset to such Advisor,  Director or
                any  Affiliate  thereof,  or if the price to the  Company  is in
                excess of such cost,  that  substantial  justification  for such
                excess exists and such excess is  reasonable.  In no event shall
                the  cost  of such  asset  to the  Company  exceed  its  current
                appraised value;


                                       29

<PAGE>



       (xiv)    Investing  or making  mortgage  loans  unless a  mortgagee's  or
                owner's title insurance  policy or commitment as to the priority
                of the mortgage or condition of title is obtained; or

       (xv)     Issuing its shares on a deferred payment basis or other similar
                arrangement.

       The Company does not intend to invest in the  securities of other issuers
for the purpose of  exercising  control,  to engage in the  purchase and sale of
investments  other than as described in this Prospectus,  to offer securities in
exchange for property  unless deemed prudent by a majority of the Directors,  to
repurchase or otherwise  reacquire Shares except as may be necessary to maintain
qualification as a real estate  investment trust under the Code, to issue senior
securities  or to make loans to other persons  except in the ordinary  course of
its business as described herein.

       The Company in the future will not make loans to or borrow from, or enter
into any contract, joint venture or transaction with, any director or officer of
the  Company,  the Advisor or any  Affiliate  of any of the  foregoing  unless a
majority of the Directors,  including a majority of the  Independent  Directors,
approves  the  transaction  as  fair  and  reasonable  to the  Company  and  the
transaction  is on terms and  conditions  no less  favorable to the Company than
those available from unaffiliated  third parties.  Any investment by the Company
in  any  property,  mortgage  or  other  real  estate  interest  pursuant  to  a
transaction  with the Advisor or any Directors or officers thereof will be based
upon an appraisal  of the  underlying  property  from an  independent  qualified
appraiser selected by the Independent  Directors and will not be made at a price
greater than fair market value as determined by such  appraisal.  See "Conflicts
of Interest."

Policy Changes

       The Bylaw relating to policies, prohibitions and restrictions referred to
under "Business of the Company - Prohibited  Investments  and Activities"  above
may not be changed (except in certain immaterial respects by a majority approval
of the Board of Directors) without the approval of a majority of the Independent
Directors and the approval of the holders of a majority of the Company's Shares,
at a duly held meeting for that purpose.

Competition

       The real estate financing industry generally is highly  competitive.  The
Company competes within its geographic areas of operation with a wide variety of
investors, including banks, savings and loan associations,  insurance companies,
pension funds and fraternal  organizations which may have investment  objectives
similar to those of the  Company.  A number of these  competitors  have  greater
financial resources,  larger staffs and longer operating histories than those of
the Company.  The Company competes  principally by limiting its business "niche"
to lending to churches and other non-profit  religious  organizations,  offering
loans with  competitive and flexible terms, and emphasizing the expertise of the
Company in the  specialized  industry  segment of lending to churches  and other
religious organizations.

Employees

       The  Company  has no  employees,  as it is  managed  by the  Advisor on a
"turn-key"  basis using  employees  of the  Advisor  and/or its  Affiliates.  At
present,  certain  officers  and  directors  of  American  and the  Advisor  are
providing services to the Company at no charge to the Company and which will not
be reimbursed by the Company.  These services include,  among others,  legal and
analytic services relating to the implementation of the Company's business plan,
preparation  of this  Prospectus  (and  Registration  Statement  of  which  this
Prospectus  is a part) and  development  and drafting of  proprietary  forms and
documents  to be  utilized  by the  Advisor  in  connection  with the  Company's
business operations.

       Subject to the  supervision  of the  Company's  Board of  Directors,  the
business  of  the  Company  is  managed  by  Church  Loan  Advisors,  Inc.  (the
"Advisor"),  which provides investment  advisory and administrative  services to
the Company and which is owned by V. James Davis,  David G.  Reinhart and Philip
J. Myers,  officers and  directors of the Company and  directors of the Advisor.
See "Conflicts of Interest" and "The Advisor and the Advisory Agreement." Philip
J. Myers is President of the  Advisor.  The Advisor is not a registered  advisor
under the  Investment  Advisors  Act of 1940,  nor is the  Company a  registered
investment  company under the Investment  Company Act of 1940. As of the date of
this Prospectus,  the Advisor employs two persons on a part-time or other basis.
The Company  does not  presently  expect to  directly  employ any persons in the
foreseeable  future,  since all administrative  functions and operations will be
contracted for through the Advisor.  However,  legal and accounting  services to
the Company will be provided by outside  professionals  and paid for directly by
the Company.



                                       30

<PAGE>



Operations

       The Company's  operations  currently are located in the 8,400 square foot
offices of the Managing  Underwriter,  American  Investors  Group,  Inc.,  10237
Yellow Circle Drive, Minnetonka,  Minnesota 55343. These facilities are owned by
DRM Holdings, Inc. (an affiliate of the Managing Underwriter) and the Company is
not charged any rent for its use of these facilities,  or for its use of copying
services,  telephones,  facsimile machines,  postage service, office supplies or
employee  services.  Payments to the Advisor  under the Advisory  Agreement  are
intended,  at least in part,  to cover  the  general  costs of such  facilities,
equipment  and services  used on a ratable basis by and on behalf of the Company
the Company  will not  reimburse  the Advisor  for these  expenses.  The Company
believes  that the terms of this  arrangement  are at least as  favorable to the
Company as those  obtainable  from  unaffiliated  third parties in  arm's-length
discussions.  See "The Advisor and the Advisory  Agreement"  and  "Conflicts  of
Interest."

                                   MANAGEMENT
General

       Directors are elected for a term  expiring at the next annual  meeting of
the  Company's  Shareholders  and serve  for  one-year  terms  and  until  their
successors are duly elected and qualified.  Officers of the Company serve at the
discretion of the Company's  Board of Directors.  Among other  requirements,  in
order to maintain its REIT status, a majority of the Company's directors must be
"independent." The Company's executive officers and Directors are as follows:


<TABLE>
<CAPTION>
               Name                Age        Office                                       Director Since
<S>                                 <C>       <C>                                                    <C>

     V. James Davis                 53        President, Treasurer and Director                      1994
     David G. Reinhart              44        Vice President, Secretary and Director                 1994
     Kirbyjon H. Caldwell           44        Independent Director                                   1994
     Robert O. Naegele, Jr.         57        Independent Director                                   1994
     Dennis J. Doyle                45        Independent Director                                   1994
     John M. Clarey                 55        Independent Director                                   1994
</TABLE>

       V. James  Davis,  has been the  President  and a Director  of the Company
since its  inception.  From November 1986 to October 1996 he served as President
and a Director of the Managing Underwriter, American Investors Group, Inc. Prior
to  November,  1986,  he was  employed as  President  of Keenan & Clarey,  Inc.,
Minneapolis,  Minnesota,  a church bond underwriter and broker-dealer,  where he
also served as  Financial  and  Operations  Principal  and as a  Director.  From
January  1976  to  March  1984,   Mr.  Davis  was  employed  as   Administrative
Vice-President, and Financial and Operations Principal, by Offerman & Co., Inc.,
Minneapolis,  Minnesota,  a national  broker-dealer  and originator of corporate
bond financing  projects.  Mr. Davis has been in the  securities  business since
1970 and was  previously  employed  with  other  securities  firms in  Appleton,
Wisconsin  and  Rockford,  Illinois.  He holds a Bachelor  of Science  degree in
Liberal Arts from the University of Wisconsin - Whitewater  (1967) and completed
course  work at St.  Joseph  College,  Rensselaer,  Indiana.  Mr.  Davis holds a
General  Operations  Principal  license  and a  Financial  Operations  Principal
license with the National Association of Securities Dealers, Inc.

       David G. Reinhart, has been the Vice-President,  Secretary and a Director
of the  Company  since  its  inception.  He is also  Chairman  of the  Board  of
Directors  of the  Managing  Underwriter,  American  Investors  Group,  Inc.,  a
Director and Officer of the Advisor, and President,  director and shareholder of
DRM Holdings, Inc. ("DRM"), the parent corporation of American. Mr. Reinhart has
served as legal counsel to banks, trust companies and broker-dealers in the area
of church financings and otherwise since  approximately March 1984. He currently
acts as counsel for the  Managing  Underwriter.  He was employed in the St. Paul
firm of Reinhart Law Offices,  P. A. from  November 1985 to February  1987,  and
from July 1983 to November  1985 he was employed as an Associate  Attorney  with
the law firm of Robins,  Kaplan, Miller & Ciresi,  Minneapolis,  Minnesota.  Mr.
Reinhart received his Juris Doctor degree,  cum laude, in May 1979, from Hamline
University  School of Law,  St.  Paul,  Minnesota  and  received his Bachelor of
Science  degree in May  1976,  from  Northern  Michigan  University,  Marquette,
Michigan.  Mr. Reinhart has practiced law in the areas of corporate  finance and
general  business  law since  1979 and has  developed  expertise  in the area of
church financing.

       Kirbyjon  H.  Caldwell,  has  served as an  independent  Director  of the
Company since  September  1994. He currently is Senior Pastor of Windsor Village
United  Methodist  Church and St.  John's  United  Methodist  Church in Houston,
Texas, in which  capacities he has served since January 1982 and September 1992,
respectively.  Membership in both churches is  approximately  7,500 combined and
their ministries reach a broad segment of the Houston region.  Kirbyjon Caldwell
received his B.A. degree in Economics from Carlton College (1975),  an M.B.A. in
Finance from the University of Pennsylvania's Wharton School (1977), and

                                       31

<PAGE>



his Masters in Theology from Southern  Methodist  University  School of Theology
(1981).  He is a member  of the  Boards  of  Directors  of Texas  Commerce  Bank
(Houston),  Hermann Hospital (Houston),  Greater Houston Partnership, The United
Way of The Texas Gulf Coast,  and the American  Cancer  Society.  He is also the
founder  and  member of  several  foundations  and other  community  development
organizations.

       Robert O.  Naegele,  Jr.,  has served as an  Independent  Director of the
Company since  September 1994. For more than the past five years Mr. Naegele has
been actively involved as a part-owner of outdoor advertising  companies located
in Indiana;  Illinois;  Iowa; Kansas; Missouri and Georgia. He has served on the
Executive Committee of the Outdoor  Advertising  Association of America and as a
Planning Commission Member and Councilman for the City of Shorewood,  Minnesota,
and as a member  of the  Advisory  Board of Speak  the  Word  Church  and  World
Outreach, Minneapolis, Minnesota.

       Dennis J.  Doyle,  has served as an  independent  Director of the Company
since September 1994. He is the owner and co-founder of Welsh  Companies,  Inc.,
Minneapolis,  Minnesota  -- a  full-service  real  estate  company  involved  in
property management,  brokerage,  investment sales, construction and residential
and commercial development. Welsh Companies was co-founded by Mr. Doyle in 1980,
and has five regional  offices and 220 employees.  Mr. Doyle is the recipient of
numerous civic awards  relating to his business  skills.  He also is a member of
the Board of  Directors of HEART (a  non-profit  organization),  The  Children's
Theater (Minneapolis) and Grow Biz International,  a publicly-owned  company. He
is also a member of the Board of Advisors of the Minnesota Real Estate  Journal,
and a member  of the  International  Commercial  Realty  Services  ("ICRS")  and
National Association of Office and Industrial Parks ("NAIOP").

       John M.  Clarey,  has served as an  independent  Director  of the Company
since  September  1994.  Since  January 1992, he has been employed as First Vice
President of Miller & Schroeder Financial, Inc., a Minneapolis,  Minnesota based
investment  banking  firm and  NASD-member  broker-dealer.  From  February  1991
through  December  1991,  Mr.  Clarey was a general  partner  of the  Clarepoint
Partners,  LP,  a  private  venture  capital  firm,  of  which he was one of the
founders.  From July 1989 to February  1991,  he was a Senior Vice  President of
Miller,  Johnson  and  Kuehn,  Inc.,  a  Minneapolis-based  broker-dealer.  From
November 1980 to July 1989,  Mr. Clarey served as President and Chief  Executive
Officer of Allison-Williams Company, a Minneapolis-based investment banking firm
specializing in municipal and corporate finance. From September 1965 to November
1970, he was employed as Executive  Vice  President of Keenan & Clarey,  Inc., a
Minneapolis  broker-dealer   specializing  in  structuring  and  development  of
corporate  debt  issues  and  financings  for  churches  and  other   non-profit
corporations.  During his career in the  securities  and finance  industry,  Mr.
Clarey has been active as a senior officer and director of local,  regional, and
national  trade and  professional  associations  and has  served as a  volunteer
officer and director of various  charitable  organizations.  He  graduated  from
Marquette University, Milwaukee, Wisconsin (1963) with a B.A. in economics.

       Administration of the day-to-day operations of the Company is provided by
the Advisor  under the  Advisory  Agreement.  See "The  Advisor and the Advisory
Agreement."  The Company  currently has no employees and the Company's  officers
receive no compensation  for their services,  other than through their interests
in  affiliates  of the Company.  See  "Conflicts  of  Interest."  The  Company's
officers  have no employment  contracts  with the Company or the Advisor and are
considered  employees "at will." The Company believes that, because of the depth
of  management  of the Advisor and its  Affiliates,  the loss of one or more key
employees of the Advisor, or one or more officers of the Company, would not have
a material  adverse  effect upon its  operations.  As required by the  Company's
Bylaws,  a majority of the Directors are Independent  Directors in that they are
otherwise  unaffiliated  with and do not receive  compensation  from the Company
(other than in their  capacity as Directors) or from the Advisor or the Managing
Underwriter.

       The Directors are responsible for considering and approving,  by majority
vote,  the policies of the Company and meet as often and devote such time to the
business of the Company as their oversight  duties may require.  Pursuant to the
Company's  Bylaws,   the  Independent   Directors  have  the  responsibility  of
evaluating the capability and  performance of the Advisor and  determining  that
the compensation being paid to the Advisor by the Company is reasonable.

       The Company  currently pays each  Independent  Director a fee of $500 for
each board meeting ($200 for telephonic  meetings),  limited to $2,500 per year.
In addition,  the Company  reimburses  directors for travel expenses incurred in
connection  with  their  duties  as  Directors  of the  Company.  In  1996,  the
Independent Directors (four in number) were paid a total of $1,600 in director's
fees.  The Company  also has adopted a Stock Option Plan for  Directors  and the
Advisor,  under which each  Director  and the  Advisor's  president  are granted
annually  options to purchase 3,000 Shares each of the Company's common stock at
a price equal to the fair market value at the date of the grant. See "Management
- -- Warrants and Options."

       Directors and officers are permitted to engage in other activities of the
type  conducted  by  the  Company,   and  neither  the  Company's   Articles  of
Incorporation  or Bylaws nor any policy of the  Company  restricts  officers  or
Directors from conducting, for

                                       32

<PAGE>



their own  account  or on  behalf of  others,  business  activities  of the type
conducted by the  Company.  See  "Conflicts  of  Interest."  The  Directors  and
officers are nevertheless not relieved of their duties of loyalty to the Company
and its  Shareholders.  The  Directors  may be removed by a majority vote of all
Shares outstanding and entitled to vote at any annual meeting or special meeting
called for such purpose.

Fiduciary Responsibility of Board of Directors; Possible Inadequacy of Remedies

       The Board of Directors is accountable to the Company and its Shareholders
as  fiduciaries  and  consequently  must  exercise  good faith and  integrity in
handling the Company's  affairs.  This is a rapidly developing and changing area
of the law, and  Shareholders  who have  questions  concerning the duties of the
directors  should  consult with their own counsel.  The  Company's  Articles and
Bylaws  authorize  it, to the fullest  extent  permitted by  Minnesota  Business
Corporation  Act to indemnify  and pay or reimburse  reasonable  expenses to any
individual who is a present or former  Director,  officer,  employee or agent of
the Company,  provided  that:  (i) the Director,  Advisor or other party seeking
indemnification has determined,  in good faith, that the course of conduct which
caused the loss or liability was in the best  interest of the Company;  (ii) the
Director,  the Advisor or other  person  seeking  indemnification  was acting on
behalf  of or  performing  services  on the  part  of the  Company;  (iii)  such
liability or loss was not the result of  negligence or misconduct on the part of
the indemnified party,  except that in the event the indemnified party is or was
an Independent  Director,  such liability or loss shall not have been the result
of gross  negligence  or wilful  misconduct;  and (iv) such  indemnification  or
agreement  to be held  harmless  is  recoverable  only out of the  assets of the
Company  and not from the  Shareholders.  The  Company  may  advance  amounts to
persons  entitled  to  indemnification  for legal and other  expenses  and costs
incurred as a result of legal action instituted against or involving such person
if: (i) the legal action relates to the performance of duties or services by the
indemnified  party  for or on behalf of the  Company;  and (ii) the  indemnified
party  receiving  such advances  undertakes,  in writing,  to repay the advanced
funds to the Company,  with interest at the rate  determined by the Company,  in
cases in which such party would not be entitled  to  indemnification;  provided,
however,  that the Board of  Directors  may deny the  payment of  advances  to a
non-Independent  Director  if a  majority  of the  Independent  Directors  shall
determine,   in  the  exercise  of  their   reasonable   discretion,   that  the
non-Independent   Director   seeking   advances   would  not  be   entitled   to
indemnification.  As a result of the above-described  exculpation  provisions of
the Company's  Articles and Bylaws,  a Shareholder may have a more limited right
of  action  than he or she  would  otherwise  have  had in the  absence  of such
provisions,  because  recovery  of  monetary  damages  may be limited in certain
circumstances.  Subject to the limitations  described  above,  the Company shall
have the power to purchase  and maintain  insurance on behalf of an  indemnified
party.

Warrants and Options

       On September 30, 1994, the Board of Directors adopted a Stock Option Plan
for  Directors  and the Advisor (the "Option  Plan") to be  administered  by the
Directors,  which  provides for a grant of an option to purchase 3,000 shares of
$.01 par value Common Stock, subject to certain adjustments,  to a Director upon
his or her  appointment  or election and upon each  re-election  (directors  are
elected  annually) or to the Advisor upon the  Advisor's  appointment  or annual
re-appointment. The purchase price of the Common Stock granted under each option
shall be the fair market  value,  as defined in the Option Plan, at the time the
option is  granted.  On November  15,  1994,  1995 and 1996 the  Company  issued
options  under the Option Plan to each of the six Directors and the President of
the Advisor,  to purchase 3,000 shares each (an aggregate of 63,000 shares) at a
price of $10 per share.  These options vest and are thus  exercisable  beginning
November 15, 1995 through 1997 and expire November 15, 1999 through 2001.

       The  Company  may,  from  time to time,  grant  full-time  employees  and
existing  Directors  and  officers  of the  Company  and the  Advisor  warrants,
options, stock purchase rights,  incentive stock options or similar arrangements
to purchase shares of Common Stock of the Company. In accordance with applicable
state law,  the  Company  has agreed to limit the number of options or  warrants
issuable to the Advisor, Affiliates or any Directors to ten percent (10%) of the
outstanding  Shares  of the  Company  on the  date of grant  of any  options  or
warrants.  The purchase  price of Shares  issuable  pursuant to such warrants or
options will not be less than the fair market value at the time of the grant.

       The  Company may refuse to allow the  exercise  of a warrant  into Common
Stock if the effect of such  exercise  or  conversion  would,  in the opinion of
counsel for the Company,  disqualify or jeopardize  the Company as a real estate
investment trust under the Code.







                                       33

<PAGE>



                   SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS

       The  following  table sets forth as of the date of this  Prospectus,  the
number  of  Shares  beneficially  owned by each  Director  and by all  executive
officers and Directors as a group.  Except as identified  below,  the Company is
unaware  of  any  beneficial  owner  of  more  than  five  percent  (5%)  of the
outstanding Shares of the Company's capital stock.

<TABLE>
<CAPTION>
                                                                         Percent of         Percent of
                                                          Number of     Class before      Class after
                                                          Shares (1)      Offering         Offering (3)
<S>                                                       <C>                   <C>              <C> 
  V. James Davis.....................................      1,013                  .28%              .05%
  David G. Reinhart..................................     10,420 (2)            2.90%              .56%
  Kirbyjon H. Caldwell...............................        ----                 ----            ----
  Robert O. Naegele, Jr..............................      5,000                 1.39%              .26%
  Dennis J. Doyle....................................        ----                 ----            ----
  John M. Clarey.....................................        ----                 ----            ----
  All Executive Officers and Directors
       as a Group (five individuals).................     16,433                 4.57%             .88%
</TABLE>
- --------------------------------------------------------

(1)        Excludes 9,000 Shares which each Director and the President of the
           Advisor have an option to purchase pursuant to the Stock Option Plan
           for Directors and the Advisor, which options vest beginning November
           15, 1995 and expire beginning November 15, 1999.  See "Management
           -- Warrants and Options."

(2)        Shares  indicated  are  owned of  record  by DRM  Holdings,  Inc.,  a
           Minnesota  corporation ("DRM") which owns a total of 20,000 shares of
           the Company's  stock for which it paid  $200,000  ($10.00 per share).
           These  shares  are  "restricted  securities"  and  may  not be  sold,
           transferred  or assigned  without  compliance  with state and federal
           rules and regulations governing the transfer of securities considered
           "restricted,"  and may be further subject to additional  restrictions
           imposed  by  states in which the  Shares in this  Offering  are being
           offered.  DRM is  owned  by David G.  Reinhart,  the  Company's  Vice
           President,  Secretary  and a Director;  and by Philip J.  Myers,  the
           Advisor's President.  Mssrs. Reinhart and Myers are also directors of
           the Advisor and of the Managing Underwriter. The number of shares and
           percentages  set forth above are calculated by multiplying  the total
           number of Shares  owned by DRM by the  percentage  such  individuals'
           ownership of stock in DRM relates to the total outstanding  shares of
           stock of DRM.  Philip J. Myers,  the  Advisor's  President,  could be
           considered  the  beneficial  owner  of  9,580  shares  (2.67%  before
           Offering and .52% after Offering). See "Management" and "Conflicts of
           Interest."

(3)        Assumes sale of all 1,500,000 shares offered hereby.


             CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH MANAGEMENT

     Subject  to the  supervision  of the  Company's  Board  of  Directors,  the
business of the Company is managed by the  Advisor,  which  provides  investment
advisory and administrative  services to the Company. The Advisor is owned by V.
James Davis,  David G. Reinhart and Philip J. Myers.  Mssrs.  Davis and Reinhart
are officers and  Directors of the Company.  Mssrs.  Reinhart and Myers are also
shareholders,  officers and directors of DRM Holdings,  Inc, which owns American
Investors Group, Inc. (the "Managing  Underwriter").  Mssrs.  Reinhart and Myers
together own all of the total outstanding common stock of DRM Holdings,  Inc. As
of the date of this Prospectus, the Advisor employed, directly or otherwise, two
persons on a part-time basis,  including Philip J. Myers, President and Scott J.
Marquis, Vice President of the Company.

       Pursuant to the  Advisory  Agreement,  the  Company  must pay the Advisor
certain  advisory  fees and  expenses,  as  defined in the  agreement  and remit
one-half of any  origination  fee collected  from a borrower in connection  with
mortgage loans made or renewed by the Company.  In 1996, the Company paid to the
Advisor total advisory fees in the amount of $11,825,  and the Advisor  received
origination  fee income of  $52,855.  Advisor  fees in the amount of $6,736 were
voluntarily waived by the Advisor in 1996.
See "The Advisory Agreement" below.

       Pursuant  to  the  Underwriting  Agreement,  the  Company  will  pay  the
Underwriters,  a sales commission equal to 5.95% of the gross amount of sales of
the Shares in this Offering,  plus a non-accountable expense reimbursement of up
to $133,000,  assuming all the Shares are sold. See "Plan of Distribution."  The
Managing  Underwriter is an affiliate of the Advisor.  The following  table sets
forth the name and  positions  of  certain  officers  and all  directors  of the
Managing Underwriter:



                                       34

<PAGE>



<TABLE>
<CAPTION>
                             Name                                             Position
<S>                      <C>                                         <C>   
                         Philip J. Myers                             President, Secretary and Director
                         Scott J. Marquis                            Vice President
                         David G. Reinhart                           Chairman of Board of Directors
</TABLE>
       In the course of its  business,  it is  expected  that the  Company  will
purchase  Church Bonds being  underwritten  and sold by  American.  Although the
Company would not pay any  commissions,  American may benefit from such purchase
as a result of commissions paid to it by the issuer of such bonds. American also
may benefit from  mark-ups on bonds bought from it and  mark-downs on bonds sold
through it by the Company on the secondary market. Any Church Bonds purchased by
the  Company  will be  purchased  for  investment  purposes  only at the  public
offering price.  Church bonds purchased in the secondary market, if any, will be
purchased at the best price available,  subject to customary  markups (or in the
case of sales --  markdowns),  on terms no less  favorable than those applied to
other customers of American,  and would not exceed industry  standards or in any
event (in the case of  mark-ups  and  mark-downs  on  secondary  bond  sales and
purchases)  exceed five percent of the  principal  amount of bonds  purchased or
sold.  Purchases of first  mortgage  bonds must be approved by a majority of the
Company's  Independent  Directors and are subject to other limitations contained
in the Company's Bylaws. Principals of the Company and the Advisor may receive a
benefit in connection with such  transactions due to their  affiliation with the
Managing  Underwriting.  It is the policy of the Company not to invest in excess
of 30% of its Average Invested Assets in Church Bonds.

       In May 1996, the Company purchased, at a discount, from Mr. Dennis Doyle,
an  Independent  Director of the Company,  $100,000  principal  amount of Second
Mortgage Bonds -- Series 1994 (the "Bonds")  issued to Mr. Doyle by Resurrection
Life Church, Eden Prairie,  Minnesota. The bonds had been issued to Mr. Doyle in
May  1994 in  connection  with  the  sale to the  Church  by Mr.  Doyle  and his
affiliates  of  a  parcel  of  land  and  building.   The  Managing  Underwriter
concurrently  underwrote a $525,000 First Mortgage Bond issue for this Church in
May 1994 in connection with its purchase of the facility.  The Church's  worship
facility was appraised at $725,000 in 1994.  The Bonds  purchased by the Company
have a face value of $100,000 and bear  interest at 8.5% per annum.  The Company
purchased  the Bonds  for  $72,805  and,  thus  generate  a yield of 11.68% on a
current basis,  maturing in May 2001. This transaction was unanimously  approved
by the Board of Directors, including all the Independent Directors.

                     THE ADVISOR AND THE ADVISORY AGREEMENT

Church Loan Advisors, Inc.

       Church Loan Advisors, Inc., a Minnesota corporation (the "Advisor"),  was
organized  on May 27, 1994 to engage in the  business of  rendering  lending and
advisory services solely to the Company,  and to administer the business affairs
and operations of the Company. The Advisor's offices are located at 10237 Yellow
Circle Drive, Minnetonka (Minneapolis), Minnesota 55343.

       The  following  table sets forth the names and  positions of the officers
and directors of the Advisor:

<TABLE>
<CAPTION>
                               Name                                     Position

<S>                      <C>                                         <C> 
                         Philip J. Myers                             President, Treasurer and Director
                         Scott J. Marquis                            Vice President, Secretary
                         V. James Davis                              Director
                         David G. Reinhart                           Director
</TABLE>

       Philip J. Myers,  age 41, is  President,  Treasurer and a Director of the
Advisor,  having  served  in such  capacities  since its  inception.  He is also
currently  employed  full-time  as  President,  Secretary  and a Director of the
Managing  Underwriter,  American  Investors  Group,  Inc.  Mr.  Myers earned his
Bachelor of Arts degree in Political  Science in 1977 from the State  University
of New York at Binghamton and his Juris Doctor Degree from the State  University
of New York at Buffalo  School of Law in 1980.  From 1980 until 1982,  Mr. Myers
served  as an  attorney  with the  Division  of Market  Regulation  of the U. S.
Securities and Exchange Commission in Washington,  D. C. and, from 1982 to 1984,
as an attorney with the Division of  Enforcement  of the Securities and Exchange
Commission in San  Francisco.  From August 1984 to January 1986, he was employed
as an attorney with the San Francisco  law firm of Wilson,  Ryan and  Compilongo
where he specialized in corporate finance, securities and broker-dealer matters.
From  January  1986 to  January  1989 when he became  affiliated  with  American
Investors  Group,  Inc.,  Mr.  Myers was  engaged as Senior  Vice-President  and
General  Counsel  of  Financial  Planners  Equity  Corporation,   a  400  broker
securities dealer formerly located in Marin County,  California.  He is a member
of the New York,  California  (inactive  status) and Minnesota Bar Associations,
and a registered General Securities Principal.

                                       35

<PAGE>



       Scott J. Marquis, age 39, is Vice-President and Secretary of the Advisor,
having served in such  capacities  since December 13, 1994. He is also currently
employed full-time as Vice-President and Controller of the Managing Underwriter,
American  Investors Group, Inc., where he has been employed since February 1987.
Prior to his employment  with American  Investors  Group,  Inc., Mr. Marquis was
employed for approximately seven years with the Minneapolis-based broker dealer,
Piper,  Jaffray & Hopwood,  in the capacity of supervisor of its trade clearance
department.  Mr.  Marquis  is a  licensed  financial  principal  and  registered
representative of American Investors Group, Inc., and holds his Series 7, 63 and
27 licenses from the National Association of Securities Dealers, Inc.

     See "Management" for a description of the positions and business experience
of V.  James  Davis and David G.  Reinhart,  both of whom are  Directors  of the
Advisor.

The Advisory Agreement

       The Company has entered into a contract  with the Advisor (the  "Advisory
Agreement")  under  which  the  Advisor  provides  advice  and   recommendations
concerning the affairs of the Company,  provides  administrative services to the
Company and manages the Company's  day-to-day  affairs.  Among other things, the
Advisor:  (i) serves as the Company's  mortgage loan  underwriter and advisor in
connection with its primary  business of making loans to churches;  (ii) advises
and selects Church Bonds to be purchased and held for investment by the Company;
(iii) provides  marketing and  advertising  and generate loan leads directly and
through its  Affiliates;  (iv) on behalf of the Company,  deals with  borrowers,
lenders,  banks,  consultants,   accountants,  brokers,  attorneys,  appraisers,
insurers and others;  (v) supervise the preparation,  filing and distribution of
tax returns and reports to governmental agencies and to Shareholders and acts on
behalf of the Company in connection with  Shareholder  relations;  (vi) provides
office  space and  personnel as required for the  performance  of the  foregoing
services as Advisor; and (vii) as requested by the Company, makes reports to the
Company of its  performance  of the  foregoing  services and furnish  advice and
recommendations with respect to other aspects of the business of the Company. In
performing  its  services  under the  Advisory  Agreement,  the  Advisor may use
facilities,  personnel and support services of its Affiliates.  Expenses such as
legal and  accounting  fees,  stock transfer  agent,  registrar and paying agent
fees, and dividend  reinvestment  agent fees are direct  expenses of the Company
and are not provided for by the Advisor as part of its services.

       The term of the Advisory Agreement expires annually and is expected to be
renewed  annually by the  Company,  subject to a  determination  by the Company,
including  a  majority  of  the  Independent   Directors,   that  the  Advisor's
performance has been  satisfactory and that the compensation paid the Advisor by
the Company has been reasonable.  The Advisory  Agreement may be terminated with
or without cause by the Company on 60 days written notice.  Upon  termination of
the Advisory  Agreement by either party,  the Advisor may require the Company to
change its name to a name that does not contain the word  "American,"  "America"
or the name of the Advisor or any  approximation  or abbreviation  thereof,  and
that is sufficiently  dissimilar to the word "America" or "American" or the name
of the Advisor as to be  unlikely  to cause  confusion  or  identification  with
either  the  Advisor  or any  person or  entity  using  the word  "American"  or
"America"  in its  name,  however,  the  Company  may  continue  to use the word
"church" in its name.  In  addition,  upon  non-renewal  or  termination  of the
Advisory Agreement by the Company,  the Advisor may be entitled to a termination
fee. See "Compensation to Advisor and Affiliates." The Company's Directors shall
determine  that any  successor  Advisor  possess  sufficient  qualifications  to
perform the  advisory  function  for the  Company  and justify the  compensation
provided for in its contract with the Company.

       The  Advisor's  compensation  under the  Advisory  Agreement is set forth
under  "Compensation  to  Advisor  and  Affiliates."  Pursuant  to the  Advisory
Agreement,  the  Advisor is  required  to pay all of the  expenses  it incurs in
providing  services to the  Company,  including,  but not limited to,  personnel
expenses, rental and other office expenses, expenses of Directors,  officers and
employees of the Advisor (except out-of-pocket  expenses of such persons who are
directors or officers of the Company  incurred in their  capacities as Directors
and  officers  of  the  Company),  and  all of its  overhead  and  miscellaneous
administrative  expenses  relating to  performance  of its  functions  under the
Advisory  Agreement.  The Company will be required to pay all other  expenses of
the  Company,   including  the  costs  and  expenses  of  reporting  to  various
governmental agencies and the Shareholders and of conducting its operations as a
mortgage lender, fees and expenses of appraisers,  directors,  auditors, outside
legal  counsel and transfer  agents,  and costs  directly  incurred  relating to
closing of loan transactions and to enforcing loan agreements.

       In the event that Total  Operating  Expenses of the Company exceed in any
calendar  year the  greater  of (a) 2% of the  Average  Invested  Assets  of the
Company or (b) 25% of the  Company's  net income,  the Advisor is  obligated  to
reimburse the Company, to the extent of its fees for such calendar year, for the
amount by which the aggregate annual operating  expenses paid or incurred by the
Company exceed the limitation.  The Independent Directors may, upon a finding of
unusual and non-recurring  factors which they deem sufficient,  determine that a
higher level of expenses is justified in any given year.


                                       36

<PAGE>



       The  Company's  Bylaws  provide  that the  Independent  Directors  are to
determine at least annually the  reasonableness  of the  compensation  which the
Company pays to the Advisor.  The Company's  Independent  Directors approved the
Amended and Restated  Advisory  Agreement and the Amended and Restated Bylaws on
May 19, 1995 and approved on June 28, 1996 the renewal of the Restated  Advisory
Agreement for another  year.  Factors to be considered in reviewing the Advisory
Fee  include  the size of the  fees of the  Advisor  in  relation  to the  size,
composition and profitability of the Company's loan portfolio, the rates charged
by other investment advisors performing comparable services,  the success of the
Advisor  in  generating   opportunities  that  meet  the  Company's   investment
objectives,  the amount of additional revenues realized by the Advisor for other
services performed for the Company, the quality and extent of service and advice
furnished by the Advisor,  the quality of the Company's  investments in relation
to  investments  generated by the Advisor for its own  account,  if any, and the
performance of the Company's investments.

       The Advisory Agreement provides for indemnification by the Company of the
Advisor and each of its  directors,  officers and employees  against  expense or
liability arising out of such person's  activities in rendering  services to the
Company,  provided  that  the  conduct  against  which  the  claim  is made  was
determined  by such person,  in good faith,  to be in the best  interests of the
Company and was not the result of negligence or misconduct.

     The  foregoing  is only a summary of the Advisory  Agreement.  Reference is
made  to the  Advisory  Agreement,  filed  as an  Exhibit  to  the  Registration
Statement of which this  Prospectus is a part,  for a complete  statement of its
provisions. See "Additional Information."

Prior Performance of Advisor and Affiliates

       The  principals  of the Advisor,  and the officers of the Company,  have,
through the  Managing  Underwriter,  been engaged in the  underwriting  of first
mortgage  bonds  issued by  churches  since  1987.  Mssrs.  Myers and  Reinhart,
together  with  American's  Director of  Underwriting  comprise  the  American's
"Underwriting Committee," which has been responsible for the review and approval
of church mortgage bond financings. These individuals,  serving on behalf of the
Advisor and the Company,  constitute the Company's  Underwriting Committee which
selects and  approves  mortgage  loans to churches to be made by the Company and
mortgage-backed securities and investments acquired by the Company.

       Since its inception in January 1987 through the date of this  Prospectus,
American has underwritten approximately 113 church bond financings involving the
sale of  approximately  $156  million  in  aggregate  principal  amount of first
mortgage  bonds  issued  by  churches.  Of  these,   approximately  75  involved
construction  projects, and the balance represented purchase or loan refinancing
projects. The average size of the financings is approximately $1.45 Million, and
ranges in size from  approximately  $100,000  to $15.5  million.  The  number of
bondholders  (investors) in an average size bond financing is approximately 380.
The  locations  of these  financings  include 21 states  and all  regions of the
United States.

       Of the bond  financings  underwritten  by American,  20 have been retired
early. Two of the bond issues  underwritten by American since its inception have
experienced an event of default, as described below. Otherwise,  all bond issues
currently  are in good  standing  with  respect  to their  payment  obligations.
Additional  information  with  respect to the bond  financings  conducted by the
Advisor's  affiliate and Managing  Underwriter,  American  Investors Group, Inc.
("American") are set forth below and in Appendix I. See "Appendix I."

       Summarized  below is information on first mortgage  church bond financing
projects underwritten (i.e., reviewed, analyzed, structured,  marketed and sold)
in the form of bond issues by the Managing  Underwriter  (American) an affiliate
of the Advisor. See "Business of the Company," or "Transactions with Management"
and  "Conflicts  of  Interest."  The  purpose  of  this  summary  is to  provide
information  on the prior  performance of the first  mortgage  church  financing
programs  underwritten  by  American,  so as to provide a basis to evaluate  the
experience of the Advisor's affiliate -- American, which is owned and controlled
by the principals of the Advisor.  Notwithstanding the foregoing,  although many
of  the  financing  guidelines  and  principles   applicable  to  the  Company's
investment  and  business  plan are  applied  in  American's  bond  underwriting
procedures,   there  can  be  no  assurance   that  the  results  of  financings
underwritten  by American,  or the yields  represented  thereby,  can or will be
achieved  by the  Company,  and the data  herein is  presented  for  information
purposes only.


Material  factors  common to all of the church bond  financing  projects  listed
below include:

       o   Secured by first mortgages with loan-to-value  ratios of 75% or less,
           based on  written  appraisals  issued  by a Member  of the  Appraisal
           Institute ("MAI") or a state-certified appraiser.

                                       37

<PAGE>


       o   Fixed interest rate loans with level or limited graduated payments.
       o   ALTA or equivalent mortgagee title insurance policy required.
       o   Borrower's total long-term debt (including the financing) limited to
           a multiple of four (4) times gross income for its most
           recent 12 months.
       o   Borrower  required to furnish  audited  financial  statements for its
           most recent complete fiscal year, and reviewed or compiled  financial
           statements for the two complete fiscal years prior to the most recent
           and, on a comparative basis, for the current period within 90 days of
           the financing date.
       o   A security interest in all personal property of the borrower is
           required.
       o   Key-man life insurance and automatic weekly loan payments are
           required.

                                                                               
<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>

1.     Deeper Life Christian           5/87    $1,038,000   51%      11.00%/May 2002  10.63%  Current       1.13     15 yrs
       Fellowship, Inc.

2.     Isrealite Church of God         5/87       460,000   71%      11.25%/May 1998  11.00%  Current       2.13     15 yrs
       in Christ, Inc.

3.     Speak the Word Church and       7/87     3,650,000   70%      10.50%/July 1999 10.25%  Current       2.57     12 yrs
       World Outreach

4.     Raleigh Christian Community     9/87     1,425,000   62%      11.25%/Sept 2000 11.00%   Repaid       3.24     13 yrs

5.     Palm Beach Cathedral AOG, Inc.  1/88     1,425,000   75%      11.25%/Jan 2001  11.00%  Default       3.13     13 yrs

6.     Windsor Village United          4/88     1,570,000   75%      12.2%/Apr 2000   12.00%   Repaid       1.78     12 yrs
       Methodist

7.     Deeper Life Christian           6/88       332,000   67%      11.0%/Nov 1996   10.80%  Current       1.85     11 yrs
       Fellowship, Inc.

8.     Macedonia Missionary            9/88       750,000   71%      12.25%/Sept 2003 12.15%   Repaid       2.85     15 yrs
       Baptist Church 

9.     St. Agnes Missionary            9/88       900,000   58%      12.25%/Sept 2002 12.15%   Repaid       2.45     14 yrs
       Baptist Church

10.    Way of the Cross Church        11/88       895,000   39%      11.0%/July 2000  10.85%   Repaid       1.32     11 yrs

11.    Grace Community Fellowship      1/89       750,000   71%      12.25%/July 2002 12.10%   Repaid       2.50   13.5 yrs

12.    Faith Outreach International    4/89     1,720,000   75%      12.40%/Apr 2004  12.25%   Repaid       1.52     15 yrs
       d/b/a Christian Faith Centre

13.    By His Word Christian Center    5/89     1,040,000   75%      12.50%/May 2004  12.50%   Repaid       1.92     15 yrs

14.    Minneapolis Church of God       6/89       200,000   36%      12.50%/June 2000 12.15%  Current       1.33     15 yrs

15.    Austin Church on the Rock       9/89       960,000   75%      12.50%/Sept 2004 12.40%  Current       2.80     15 yrs

16.    Macedonia Missionary Baptist    9/89       390,000   71%      12.50%/Sept 2004 12.25%   Repaid       3.45     15 yrs
       Church

17.    Reid Temple A.M.E. Church      12/89     1,350,000   75%      12.40%/Dec 2004  12.00%  Current       4.27     15 yrs

18.    Unity Palo Alto Church          2/90     2,000,000   38%      12.25%/Feb 1990  12.00%   Repaid       2.40     15 yrs

19.    Bishop Pickens Memorial Temple  3/90       340,000   54%     12.40%/Mar 2005   12.20%   Repaid       3.00     15 yrs

20.    Greater New Zion Baptist Church 5/90       570,000   59%     12.40%/May 2005   12.20%  Current       2.93     15 yrs

21.    St. Stephen's Missionary        6/90     1,100,000   63%     12.40%/June 2005  12.30%   Repaid       3.10     15 yrs
       Baptist Church

22.    Church of the Living God        6/90     1,145,000   64%    12.40%/June 2004   12.20%  Current       2.49     15 yrs

23.    Bethlehem Missionary Church     8/90       675,000   55%    12.25%/Aug 2005    12.20%  Current       2.44     15 yrs

24.    Central Holiness Church        10/90     1,065,000   70%    12.30%/Oct 2005    12.00%   Repaid       2.76     15 yrs

25.    Hopewell Missionary Baptist     1/91     3,700,000   64%    12.30%/Jan 2006    11.90%   Repaid       4.08     15 yrs
       Church

26.    New Life Christian Ministry     3/91       715,000   65%    12.30%/Mar 2006    11.90%   Repaid       2.19     15 yrs

27.    Triumph New Testament Church    3/91       850,000   53%    12.20%/Mar 2006    11.90%   Repaid       1.55     15 yrs

28.    Mount Moriah A.M.E. Church      5/91     1,290,000   69%    12.00%/May 2006    11.80%   Repaid       8.05     15 yrs

29.    Temple Baptist Church           8/91     1,850,000   58%    12.20%/Aug 2006    12.10%   Repaid       2.92     15 yrs
</TABLE>

- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.


                                       38

<PAGE>


                                                                               
<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>
30.    Lake Baptist Church             8/91    1,800,000    51%      12.00%/Aug 2006  11.80%  Current       2.94     15 yrs

31.    North Stelton A.M.E. Church    10/91      725,000    53%      12.00%/Oct 2006  11.80%  Current       2.81     15 yrs

32.    Shorter Community A.M.E.       11/91    1,860,000    53%      12.00%/Nov 2006  11.80%  Current       2.83     15 yrs
       Church

33.    New Life Christian Ministry    12/91      110,000    72%      12.00%/Mar 2007  11.80%   Repaid       2.53     15 yrs

34.    Mount Vernon Baptist Church    12/91    1,350,000    65%      11.90%/Dec 2006  11.75%   Repaid       1.84     15 yrs

35.    Macedonia Missionary Baptist    2/92    1,195,000    75%      11.20%/Feb 2007  11.00%  Current       3.37     15 yrs
       Church

36.    First Baptist Church of Corona  3/92    1,040,000    40%      11.20%/Mar 2007  11.00%  Current       2.47     15 yrs

37.    World Missions Assembly         3/92      720,000    64%      11.20%/Mar 2007  11.00%  Default       2.04     15 yrs

38.    By His Word Christian Center    4/92    1,215,000    74%      11.00%/Apr 2007  10.60%   Repaid       2.03     15 yrs

39.    Metropolitan Baptist Church     4/92      475,000    75%      11.20%/Apr 2007  10.90%  Current       1.73     15 yrs

40.    Christian Hope Center, Ltd.     5/92      506,000    70%      11.00%/May 2007  10.60%  Current       2.89     15 yrs

41.    Bible Missionary                5/92    1,300,000    62%      11.00%/May 2007  10.50%  Current       2.55     15 yrs
       Baptist Church-Miami

42.    Central Holiness Church         6/92      250,000    69%      11.20%/June 2007 11.20%   Repaid       3.42     15 yrs

43.    St. James Episcopal Church      6/92    1,430,000    45%      10.00%/June 2009  9.25%  Current       1.86     17 yrs

44.    Church of Jesus Christ          7/92    1,280,000    55%      11.00%/July 2007 10.50%   Repaid       3.00     15 yrs

45.    Temple Baptist Church           8/92      380,000    65%      11.20%/Feb 2008  11.50%   Repaid       3.00     15 yrs
       of Nashville

46.    Mount Zion A.M.E. Church        8/92      875,000    38%      10.00%/Aug 2005   9.50%   Repaid       3.30     13 yrs

47.    Calvary Temple of Allentown, PA 9/92    1,820,000    38%      11.00%/Sept 2007 10.25%   Repaid       2.23     15 yrs

48.    Bethel Baptist Church           9/92      525,000    56%      11.00%/Sept 2007 10.75%  Current       2.40     15 yrs

49.    Palo Alto Community Church     10/92    2,180,000    41%      10.25%/Oct 2007   9.40%  Current       1.93     15 yrs

50.    Christian Love Baptist Church  11/92      500,000    44%      10.30%/Nov 2007   9.80%  Current       1.02     15 yrs

51.    Tabernacle Baptist Church      11/92    1,550,000    63%      10.75%/Nov 2007  10.40%   Repaid       2.55     15 yrs

52.    Lee Memorial A.M.E. Church     12/92    1,225,000    63%      10.30%/Dec 2007   9.90%  Current       3.94     15 yrs

53.    Nazareth Baptist Church         1/93      390,000    24%      10.30%/Jan 2008  10.20%  Current       3.14     15 yrs

54.    Christian Pentecostal           2/93    1,600,000    46%      10.30%/Feb 2008   9.80%  Current       3.28     15 yrs
       Church of Christ

55.    Mt. Zion Christian              1/93      750,000    59%      10.30%/Jan 2008   9.80%  Current       3.30     15 yrs
       Baptist Church

56.    Lake Baptist Church             2/93      365,000    60%      10.00%/Aug 2007  10.00%  Current       2.66   14.5 yrs

57.    St. Mark's Missionary           2/93    1,500,000    67%      10.30%/Feb 2008   9.90%  Current       2.90     15 yrs
       Baptist Church

58.    Friendship Missionary           4/93      700,000    48%      10.00%/Apr 2008   9.90%  Current       1.77     15 yrs
       Baptist Church

59.    Christian Faith Centre          5/93    1,765,000    66%      10.00%/May 2008   9.50%  Current       1.86     15 yrs

60.    Raleigh Christian Community     6/93    1,452,000    70%      10.00%/June 2008  9.50%  Current       1.19     15 yrs

61.    Porter's Day Care and           5/93      350,000    51%      10.00%/May 2008   9.80%  Current        .65     15 yrs
       Educational Ctr.

62.    Outreach Christian Center       5/93      575,000    46%      10.00%/May 2008   9.60%  Current       1.86     15 yrs

63.    Evergreen Baptist Church        6/93      345,000    36%      10.00%/June 2008  9.80%   Repaid       1.73     15 yrs

64.    Faith Southwest Baptist Church  6/93      700,000    66%      10.00%/Jun 2008   9.70%  Current       2.07     15 yrs

65.    Cornerstone Church              7/93    4,355,000    66%      10.00%/July 2008  9.70%  Current       1.92     15 yrs

66.    St. Paul A.M.E. Church          8/93    1,000,000    29%        9.80%/Aug 2008  9.50%  Current       2.25     15 yrs

67.    Windsor Village United          9/93    3,100,000    37%        9.65%/Sept 2008 9.25%  Current       1.03     15 yrs
       Methodist
</TABLE>

- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.


                                       39

<PAGE>


                                                                              
<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>

68.    First Baptist Church           10/93    2,600,000    55%      9.70%/Oct 2008    9.35%  Current       2.86     15 yrs
       of Hampton

69.    Peaceful Zion Missionary       10/93      750,000    59%      9.70%/Oct 2008    9.65%  Current       2.72     15 yrs
       Baptist

70.    Central Holiness Church        11/93    1,405,000    67%      9.65%/Nov 2008    9.25%  Current       3.18     15 yrs

71.    The Apostolic Faith Home       12/93    2,600,000    45%      9.50%/Dec 2008    9.20%  Current       1.75     15 yrs
       Assembly

72.    New Life Christian Ministry     2/94    2,000,000    70%      9.75%/Feb 20012   9.45%  Current       2.60     18 yrs

73.    Calvary Temple of Allentown     2/94    1,950,000    41%      10.00%/Dec 20014  9.50%  Current       2.34     20 yrs

74.    First Baptist Church of Hampton 4/94      740,000    54%      9.55%/Octo 2010   9.50%  Current       3.31   16.5 yrs

75.    Woodinville Church of Christ    5/94      440,000    58%      9.75%/May 2014    9.38%  Current       2.03     20 yrs

76.    Resurrection Life Ministries    5/94      620,000    72%      8.50%/May 2001    8.40%  Current       2.50      7 yrs

77.    Church of Jesus Christ          6/94    1,735,000    75%      9.80%/June 2014   9.38%  Current       3.96     20 yrs

78.    Liberty Church                  7/94      900,000    75%      8.55%/July 2001   8.45%  Current       2.14      7 yrs

79.    By His Word Christian Center    9/94    1,665,000    75%      9.80%/Aug 2014    9.40%  Current       2.39     20 yrs

80.    Morningstar Missionary          9/94      800,000    57%      9.80%/Sept 2014   9.60%  Current       1.45     20 yrs
       Baptist Church

81.    Iglesia Puerta Del Cielo       11/94    3,400,000    62%      10.00%/Nov 2014   9.75%  Current       1.70     20 yrs

82.    Hopewell Missionary Baptist     1/95    6,350,000    68%      10.20%/Jan 2015   9.90%  Current       4.00     20 yrs
       Church

83.    Windsor Village United          1/95      725,000    58%      10.00%/Sept 2010 10.00%  Current       1.14   15.5 yrs
       Methodist

84.    St. Agnes Missionary Baptist    3/95    3,200,000    59%      10.20%/Mar 2015  10.00%  Current       2.22     20 yrs
       Church

85.    Church of the Great Commission  4/95    2,200,000    57%      10.20%/Mar 2015  10.00%  Current       1.50     20 yrs

86.    Zion Evangelistic Temple        4/95    4,375,000    46%      10.20%/Apr 2015  10.00%  Current       2.40     20 yrs

87.    St. Mark's Missionary           4/95      360,000    72%      10.20%/Feb 2010  10.20%  Current       2.04     15 yrs
       Baptist Church

88.    Emmanuel Baptist Church         7/95    1,655,000    47%      10.20%/July 2015  9.85%  Current       1.88     20 yrs

89.    The Community Protestant Church 8/95    1,500,000    50%      10.20%/Aug 2015   9.75%  Current       2.20     20 yrs

90.    Abundant Life Church of Christ 10/95    1,425,000    67%      10.20%/Oct 2015   9.75%  Current       2.58     20 yrs

91.    Greeley Church of Christ       10/95      500,000    33%      10.20%/Oct 2015   9.75%  Current       1.98     20 yrs

92.    Twelfth Ave. General           10/95    1,195,000    55%      9.90%/Oct 2010    9.50%  Current       1.41     15 yrs
       Baptist Church

93.    Holden Chapel                  11/95      500,000    42%      10.20%/Nov 2015   9.80%  Current        .65     20 yrs

94.    House of Praise Ministries     10/95      675,000    38%      10.20%/Oct 2015   9.75%  Current       1.42     20 yrs

95.    Pembroke Park Church of Christ 11/95      600,000    68%      10.20%/Nov 2015   9.75%  Current       3.25     20 yrs

96.    Faith Community Church         12/95      950,000    40%      10.00%/Dec 2010   9.60%  Current        .78     15 yrs

97.    Christ Church of Kirkland      12/95    2,785,000    65%      10.20%/Jan 2016   9.75%  Current       2.96     20 yrs

98.    Oasis Christian Center         02/96      825,000    69%      10.20%/Feb 2016   9.75%  Current       1.55     20 yrs

99.    Centennial Star of             02/96    1,195,000    52%      10.20%/Feb 2016   9.75%  Current       3.28     20 yrs
       Bethlehem Church

100.   St. Agnes Missionary           03/96      875,000    67%      10.20%/Mar 2016   10.05%  Current       2.82     20 yrs
       Baptist Church

101.   Lake Baptist Church            03/96    1,840,000    63%      10.05%/Sept 2011  9.95%  Current       2.83     15 yrs

102.   Cornerstone Church             05/96    6,600,000    68%      10.00%/May 2011   9.70%  Current       1.59     15 yrs

103.   Abundant Life Family           08/96    2,025,000    70%      10.20%/Aug 2016   9.85%  Current       2.68     20 yrs
       Worship Ctr, Inc.

104.   Vollintine Baptist             08/96      425,000    65%      10.35%/Aug 2016   9.85%  Current       1.68     20 yrs
       Church, Inc.

105.   Aloha Christian Life Center    09/96    1,380,000    48%      10.20%/Sept 2016  9.85%  Current      3.30%     20 yrs

106.   New Life Baptist Church        10/96    1,300,000    59%      10.20%/Oct 2016   9.85%  Current      3.58%     20 yrs
       of Thurston Cty
</TABLE>
- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.


                                       40

<PAGE>


                                                                         
<TABLE>
<CAPTION>
                                                                                                        Ratio of
                                                                                                      Mortgage Debt
                                      Date     Principal  Loan-to-    High Bond (2)  Average            to Annual    Term
                                    Financing  Amount of  Value       Yield/Last     Interest Payment   Support &     in
       Issuer Name                  Effective Financing   Ratio (1)  Maturity Date   Rate (3) Status    Revenue(4)   Years

<S>                                   <C>      <C>          <C>      <C>              <C>     <C>           <C>      <C>

107.   Centennial Star of Bethlehem   11/96      450,000    59%      10.30%/Nov 2016   9.85%  Current      3.59%     20 yrs
       Baptist
108.   Cornerstone Church             12/96    4,680,000    69%      10.00%/Dec 2011   9.85%  Current      1.58%     15 yrs

109.   United Baptist Church          12/96    1,525,000    61%      10.20%/Dec 2016   9.85%  Current      2.55%     20 yrs

110.   Spring Lake Church of Christ   02/97      600,000    67%      10.20%/Feb 2017   9.85%  Current      3.84%     20 yrs

111.   New Jerusalem Church           03/97    2,300,000    67%      10.20%/Mar 2017   9.85%  Current      2.69%     20 yrs

112.   Aloha Christian Life Center    04/97      490,000    52%      10.20%/Apr 2017   9.90%  Current      2.34%     20 yrs

113.   Bethany Baptist Church         04/97    1,750,000    36%      10.20%/Apr 2017   9.80%  Current      2.67%     20 yrs
</TABLE>

- --------------------------------------------------------------------------------

(1) Ratio (expressed as a percentage) of the principal amount of the loan to the
appraised  value of the real property  serving as collateral  for the loan.  (2)
Represents  the highest  interest  rate  payable on the longest  maturing  bonds
issued by the borrowing  church in the  financing.  (3)  Represents  the average
interest payable by the borrowing  church assuming the loan remains  outstanding
through its full term.  (4) Multiple of principal  amount of bond loan times the
borrower's total support and revenues in the most recently completed fiscal year
prior to the bond underwriting.



       In January  1988,  American,  including  the  principals  of the Advisor,
underwrote the offering of $1,425,000 principal amount of insured first mortgage
bonds issued by Palm Beach Cathedral  Assembly of God, Inc., Lake Park,  Florida
("Palm  Beach").  In  approximately  July  1990,  Palm  Beach  defaulted  in its
obligation  to make weekly  sinking fund  payments,  thus  interest  payments to
bondholders ceased. Palm Beach filed for reorganization  under Chapter 11 of the
United States  Bankruptcy  Code, and in early 1994,  its Plan of  Reorganization
(the  "Plan")  was  confirmed  by the  bankruptcy  court.  Pursuant to the Plan,
holders  of  the  bonds  received  a  ratable  distribution  of  $550,000  cash,
representing a return of  approximately  39% of their principal  investment.  In
addition, the holders of the bonds retained their first mortgage interest in the
real estate and improvements, and Palm Beach is required to repay the balance of
the  principal  in its  entirety  over 18 years,  plus  interest  accrued to the
confirmation  date  of  the  Plan,  subject  to  earlier  repayment  in  certain
circumstances. The $550,000 distribution to the holders of the bonds was derived
from a portion of a  $700,000  loan made by the bond  insurance  company to Palm
Beach in consideration of a complete release of further obligations,  if any, of
the insurer in connection with the bond default.  The balance  currently owed to
bondholders is approximately $1 Million (including accrued interest).

       In  March  1992,  American,  including  the  principals  of the  Advisor,
underwrote  the offering of $720,000  principal  amount of first  mortgage bonds
issued by World  Missions  Assembly,  Inc.,  Brooklyn,  New York  ("World").  In
September  1993,  the bond  trustee  declared  World's  bonds in default  due to
World's  failure to make all payments of principal  and interest with respect to
the bonds as due.  Shortly  thereafter,  the bond trustee filed an action in New
York State Supreme Court to prosecute  the  bondholders'  rights under the trust
indenture  governing  the bonds and to foreclose  upon World's real property and
improvements  securing the bonds. The outstanding principal balance of the bonds
at the time of default was $687,000. Interest accrues on the remaining principal
balance at a rate of  approximately  11% per annum.  The foreclosure  action has
been prosecuted on behalf of the bondholders and the bond trustee has listed the
real  estate  and  improvements  for sale on behalf  and for the  benefit of the
bondholders.  World has agreed to occupy, maintain and insure the premises until
the  property  is  sold.   Representatives  of  the  bondholders  are  currently
negotiating with prospective purchasers of the property.


                        FEDERAL INCOME TAX CONSIDERATIONS

       THE DISCUSSION OF FEDERAL INCOME TAX TREATMENT OF REAL ESTATE  INVESTMENT
TRUSTS AND THEIR  SHAREHOLDERS SET FORTH BELOW IS INTENDED AS A SUMMARY ONLY. IT
IS NOT MEANT TO ADDRESS ALL POTENTIAL  CONSIDERATIONS IN DETERMINING WHETHER THE
COMPANY   QUALIFIES  AS  A  REIT  NOR  IS  IT  MEANT  TO  ADDRESS  THE  SPECIFIC
CONSIDERATIONS TO EACH PURCHASER OF AN INVESTMENT IN THE SHARES.  EACH PURCHASER
SHOULD CONSULT HIS OR HER OWN TAX ADVISOR AS TO THE SPECIFIC  CONSIDERATIONS  TO
SUCH PURCHASER OF THE PURCHASE OF SHARES,  INCLUDING THE  APPLICATION AND EFFECT
OF STATE AND LOCAL INCOME AND OTHER TAX LAWS AND OF ANY POSSIBLE  CHANGES IN THE
TAX LAWS.

Qualification as a Real Estate Investment Trust

       General.  The Board of Directors  intends to cause the Company to operate
in such a manner as to qualify as a real estate  investment trust under Sections
856 through 860 of the Internal  Revenue Code (the  "Code").  The ability of the
Company to qualify as a real estate  investment  trust will depend,  in part, on
the timing and nature of the Company's investments. There can be no assurance as
to  whether  or when the  Company  will  qualify  to be  taxed as a real  estate
investment  trust  and  qualification  as a  real  estate  investment  trust  is
dependent, in part, on future events.

       In the opinion of Maun & Simon,  PLC,  whose opinion has been filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part, the
Company has been organized in conformity with the requirements for qualification
as a REIT and 

                                       41

<PAGE>



the Company's method of operation permits it to meet the  requirements
for  qualification  and  taxation  as a REIT.  It must be  emphasized  that this
opinion  is  based  on  various  assumptions  and is  conditioned  upon  certain
representations  made by the Company as to factual  matters.  In addition,  this
opinion is based upon the factual representations made by the Company concerning
its  proposed  business  as  set  forth  in  this  Prospectus.   Moreover,  such
qualification and taxation as a REIT depends upon the Company's ability to meet,
through actual annual operating  results,  distribution  levels and diversity of
stock  ownership,  the  various  qualification  tests  imposed  under  the  Code
discussed below, the results of which will not be reviewed by Maun & Simon, PLC.
Accordingly,  no assurance can be given that the Company's business or
that the actual results of the Company's  operation for any  particular  taxable
year will  satisfy  such  requirements.  Further,  the  anticipated  income  tax
treatment described in this Prospectus may be changed, perhaps retroactively, by
legislative, administrative or judicial action at any time.

       The  following  is a general  summary of the  provisions  that govern the
federal  income  tax  treatment  of a  real  estate  investment  trust  and  its
shareholders.  This summary is qualified in its entirety by the applicable  Code
provisions, rules and regulations promulgated thereunder, and administrative and
judicial interpretations thereof.

       The Code provides special tax treatment for organizations that qualify as
REITs.  If certain  conditions  are met as a REIT,  an entity that so  qualifies
generally  will not be  subject  to federal  corporate  income  taxes on its net
income  that  is  currently   distributed   to   Shareholders.   This  treatment
substantially eliminates the "double taxation" (at the corporate and shareholder
levels) that generally results from investment in a corporation.  However,  even
if the  Company  qualifies  as a REIT,  the  Company  will be subject to federal
income tax as follows.  First,  the Company  will be taxed at regular  corporate
rates on any  undistributed  REIT taxable income,  including  undistributed  net
capital gains; provided, however, that if the Company has a net capital gain, it
will be taxed at  regular  corporate  rates on its  undistributed  REIT  taxable
income,  computed  without  regard to net  capital  gain and the  deduction  for
capital gains dividends,  plus a 35% tax on  undistributed  net capital gain, if
its tax as thus  computed is less than the tax  computed in the regular  manner.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
"alternative minimum tax" on its items of tax preference.  Third, if the Company
has (i) net income from the sale or other disposition of "foreclosure  property"
which is held primarily for sale to customers in the ordinary course of business
or (ii)  other  non-qualifying  income  from  foreclosure  property,  it will be
subject to tax at the highest regular corporate rate on such income.  Fourth, if
the  Company  has net income  from  "prohibited  transactions"  (which  are,  in
general, certain sales or other dispositions of property (other than foreclosure
property)  held  primarily  for sale to  customers  in the  ordinary  course  of
business by the Company,  (i.e., when the Company is acting as a dealer)),  such
income  will be subject to a 100% tax.  Fifth,  if the  Company  should  fail to
satisfy  the 75% gross  income test or the 95% gross  income test (as  discussed
below), and has nonetheless  qualified as a real estate investment trust because
certain other  requirements  have been met, it will be subject to a 100% penalty
tax on the gross income  attributable  to the greater of the amount by which the
Company fails the 75% or 95% test,  multiplied by a fraction intended to reflect
the Company's profitability.  Sixth, if the Company should fail to distribute by
the end of each year at least the sum of (i) 85% of its REIT ordinary income for
such year, (ii) 95% of its REIT capital gain net income for such year, and (iii)
any undistributed taxable income from prior periods, the Company will be subject
to a 4% excise tax on the excess of such required  distribution over the amounts
actually  distributed.  Seventh,  if the Company acquires any asset (a "Built-In
Gain Asset") from a C corporation (i.e., generally a corporation subject to full
corporate-level  tax) in a  transaction  in which  the basis of the asset in the
Company's  hands is  determined  by  reference to the basis of the asset (or any
other  property) in the hands of the C corporation,  and the Company  recognizes
gain  on the  disposition  of  such  asset  during  the  10-  year  period  (the
"Recognition  Period") beginning on the date on which such asset was acquired by
the Company,  then, to the extent of the built-in gain (i.e.,  the excess of the
fair  market  value of such  asset on the date such  asset was  acquired  by the
Company over the Company's adjusted basis in such asset on such date), such gain
will be  subject  to tax at the  highest  regular  corporate  rate  pursuant  to
Treasury Regulations that have not yet been promulgated.

       Requirements for Qualification. The Code defines a REIT as a corporation,
trust or association  (i) which is managed by one or more trustees or directors;
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by  transferable  certificates  of  beneficial  interest;  (iii)  which would be
taxable,  but  for  Sections  856  through  859  of  the  Code,  as  a  domestic
corporation;  (iv) which is neither a  financial  institution  nor an  insurance
company subject to certain provisions of the Code; (v) the beneficial  ownership
of which  is held by 100 or more  persons;  (vi)  during  the last  half of each
taxable  year not  more  than 50% of the  outstanding  stock of which is  owned,
directly  or  indirectly,  by five or fewer  individuals  (which  term  includes
certain entities);  and (vii) which meets certain other tests,  described below.
The Code provides that conditions (i) to (iv), inclusive, must be met during the
entire  taxable year and that condition (v) must be met during at least 335 days
of a taxable year of 12 months, or during a proportionate part of a taxable year
of less than 12 months.

       To qualify as a REIT for a taxable year under the Code,  the Company must
elect  or  previously  have  elected  to be  so  treated  and  must  meet  other
requirements,  certain of which are summarized below, including percentage tests
relating to the sources of its gross income,  the nature and  diversification of
the Company's assets and the distribution of its income to Shareholders.

                                       42

<PAGE>



       Asset  Tests.  At the close of each  quarter  of its  taxable  year,  the
Company must satisfy three tests relating to the nature and  diversification  of
its assets.  First, at least 75% of the value of the Company's total assets must
be  represented  by  real  estate  assets,   cash,  cash  items  and  government
securities.  Second,  not more than 25% of the  Company's  total  assets  may be
represented by certain  securities  other than those includable in the 75% asset
class.  Third, of the investments  included in the 25% asset class, the value of
any one issuer's  securities owned by the Company may not exceed 5% of the value
of the  Company's  total assets and the Company may not own more than 10% of any
one issuer's outstanding voting securities.

     Income Tests. There are three income requirements necessary for maintenance
of REIT status.

       First, at least 75% of the Company's gross income (excluding gross income
from certain  sales of property  held  primarily for sale) for each taxable year
must be derived directly or indirectly from: (i) rents from real property;  (ii)
interest on  obligations  secured by mortgages on real  property or interests in
real  property;  (iii) gain from the sale or other  disposition of real property
(including  interests  in real  property  and  interests  in  mortgages  on real
property)  not held  primarily  for sale to customers in the ordinary  course of
business;  (iv) dividends or other  distributions  on, and gain (other than gain
from  prohibited   transactions)   from  the  sale  or  other   disposition  of,
transferable  shares in other real estate investment  trusts; (v) abatements and
refunds of taxes on real property; (vi) income and gain derived from foreclosure
property  (as  defined in the Code);  (vii)  amounts  (other  than  amounts  the
determination  of which  depend in whole or in part on the  income or profits of
any person) received or accrued as consideration for entering into agreements to
make loans secured by mortgages on real property or interests in real  property,
or to purchase or lease real property (including  interests in real property and
interests  in mortgages  on real  property);  (viii) gain from the sale or other
disposition  of a real estate asset which is not a prohibited  transaction;  and
(ix) qualified temporary investment income.

       Second,  at least 95% of the  Company's  gross  income  (excluding  gross
income from certain sales of property held  primarily for sale) for each taxable
year must be derived  from the sources  described  above with respect to the 75%
test,  or from  dividends,  interest,  or gain from the sale,  exchange or other
disposition  of stock or securities.  Dividends and interest on any  obligations
not secured by an interest in real property are included for purposes of the 95%
test, but not for purposes of the 75% test.

       Third,  short-term  gain from the sale or other  disposition  of stock or
securities,  gain from certain  sales of property held  primarily for sale,  and
gain from certain  sales of real  property  held for less than four years (apart
from involuntary  conversions and foreclosure property) must represent less than
30% of the Company's gross income for each taxable year.

       Interest that may be received by the Company  generally  will not qualify
as  "interest"  in  satisfying  the gross income  requirements  if the amount of
interest  received  is based in whole or in part on the income or profits of any
person.  However,  interest based on a fixed  percentage or percentages of gross
receipts or sales may qualify as "interest." Generally,  if a loan is secured by
both personal property and real property, interest must be allocated between the
personal property and the real property, with only the interest allocable to the
real property  qualifying as mortgage  interest under the 75% gross income test.
Treasury Regulations provide that if a loan is secured by both personal and real
property  and the fair market  value of the real  property as of the  commitment
date equals or exceeds the amount of the loan, the entire  interest  amount will
qualify  under the 75% gross income test.  If the amount of the loan exceeds the
fair market value of the real property, the interest income is allocated between
real property and personal  property  based on the relative fair market value of
each. Under certain circumstances, income from shared appreciation mortgages may
qualify under the REIT gross income requirements.

       The Company believes that interest received under the Company's  mortgage
loans  should  qualify as  "interest"  for  purposes  of the REIT  gross  income
requirements  and,  except for  certain  interest  receipts,  should  qualify as
mortgage interest for purposes of the REIT 75% gross income requirement.

       In the case of a real  estate  investment  trust  which is a partner in a
partnership,  Treasury Regulations provide that the character of gross income of
the partnership shall retain the same character in the hands of the partners for
purposes of Section 856 of the Code,  including satisfying the 75% and 95% gross
income tests.

       If the  Company  fails  to  satisfy  one or both of the 75% or 95%  gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is  entitled to relief  under  certain  provisions  of the Code.
These relief  provisions  may be available if the Company can establish that its
failure  to meet such tests was due to  reasonable  cause and not due to willful
neglect, the Company attaches a schedule of sources of its income to its return,
and any incorrect  information was not due to fraud with intent to evade tax. It
is not  possible,  however,  to state whether in all  circumstances  the Company
would be entitled to the benefit of these  relief  provisions.  If these  relief
provisions apply, a special 100% tax is imposed (see "General").



                                       43

<PAGE>



       The Company does not intend to hold any property  "primarily  for sale to
customers  in the ordinary  course of its trade or  business"  and intends to do
whatever is reasonably prudent to avoid so holding any property, consistent with
the investment objectives of the Company.  However,  whether property is held as
"dealer  property" depends on the facts and circumstances in effect from time to
time, including those relating to a particular property.  As a result,  complete
assurance  cannot be given that the Company can avoid  "dealer"  status.  If the
Service  were to  successfully  characterize  the Company as a dealer,  sales of
Company  property could be subject to a 100% excise tax,  capital gain treatment
on sales of Company  property could be unavailable and the Company could fail to
satisfy the 95%, 75% or 30% income tests.


     Ownership Requirements.  The Company's capital stock must be held by 100 or
more persons for at least 335 days of each full  taxable year (or  proportionate
part of any shorter taxable year). In addition, no more than 50% in value of the
Company's  outstanding  capital stock may be owned,  directly or indirectly,  by
five or fewer  individuals  at any time  during  the last half of the  Company's
taxable  year.  To  attempt  to assure  compliance  with this 50%  diversity  of
ownership  requirement,  the Company's  Articles of  Incorporation  prohibit any
Shareholder  from  acquiring,  directly  or  indirectly,  more  than 9.8% of the
outstanding  capital  stock of the Company.  For  purposes of the 50%  ownership
test,  pension  funds and  certain  other  tax-exempt  entities  are  treated as
individuals.  In addition,  for  purposes of this 50%  ownership  test,  certain
attribution  rules of the Code are  applied to  determine  whether  such test is
satisfied.  These  attribution rules provide,  among other things,  that capital
stock  owned  by  a  member  of  a   partnership   is  not   attributed  to  its
partners.Treasury Regulations require a real estate investment trust to maintain
records which demonstrate compliance with these stock ownership requirements. In
accordance with these Treasury regulations,  the Company must demand from record
Shareholders written statements which disclose information concerning the actual
ownership of the capital stock. Any record  Shareholder who does not provide the
Company with the required information  concerning actual ownership of the Shares
is required to include certain  specified  information  relating  thereto on the
Shareholder's income tax return.

       The Company will use the calendar  year as its annual  accounting  period
for federal income tax purposes. The Company will also use the accrual method of
accounting for federal income tax and accounting purposes.

       Treasury Regulations require that the Directors have continuing exclusive
authority  over the  management of the Company,  the conduct of its affairs and,
with certain  limitations,  the  management  and  disposition  of the  Company's
assets.  It is  the  intention  of the  Company  to do all  things  that  may be
necessary for the Company to meet these  requirements.  Absent a ruling from the
Service,  however, there can be no guarantee that certain Shareholder or Advisor
rights would not be considered to violate the "exclusive authority" requirement.


       Distribution  Requirements.  The  Company,  in order to qualify as a real
estate  investment  trust, is required to distribute to its  Shareholders,  on a
non-preferential  basis,  an  amount  at  least  equal  to the sum of 95% of the
Company's  "real estate  investment  trust  taxable  income"  (which is computed
without regard to net capital gains) and 95% of the net income from  foreclosure
property.  Such  distributions  must be made in the  taxable  year to which they
relate or, if declared  before the timely filing  (including  extensions) of the
Company's  tax return  for such year and paid not later than the first  dividend
payment  made  after  such  declaration,  such  distribution  may be made in the
following  taxable  year and still be  considered  in  determining  whether  the
Company satisfied its minimum distribution requirements for the preceding year.

       To the  extent  that  the  Company  does  not  distribute  all of its net
long-term  capital gain or  distributes at least 95%, but less than 100%, of its
"REIT taxable income," as adjusted, it will be subject to tax thereon at regular
corporate  tax rates.  Furthermore,  if the Company  should  fail to  distribute
during  each  calendar  year at least  the sum of (i) 85% of its  REIT  ordinary
income  for such  year,  (ii) 95% of its REIT  capital  gain net income for such
year, and (iii) any undistributed  taxable income for prior periods, the Company
would be subject to a 4% excise tax on the excess of such required  distribution
over the  amounts  actually  distributed.  The  Company  intends to make  timely
distributions sufficient to qualify for tax status as a REIT.

       The  distribution  requirement  is based on taxable  income  rather  than
available cash.  Therefore,  while the Company expects to meet this distribution
requirement,  the Company's  ability to make the required  distributions  may be
impaired if the Company has  insufficient  cash flow or otherwise  has excessive
noncash income or nondeductible expenditures.  The Company's ability to make the
required  distributions  depends on many factors  which are beyond the Company's
control.  The  Company  may find it  necessary  to arrange  for  short-term,  or
possibly  long-term  borrowings  in  order  to  meet  the 95%  requirement.  Any
distributions,   however,   which  are  reinvested   pursuant  to  the  Dividend
Reinvestment  Plan will be treated as distributions  for purposes of determining
compliance with the 95% distribution requirement.

Under  certain  circumstances,  the  Company may be able to rectify a failure to
meet the distribution requirement for a year by paying

                                       44

<PAGE>



"deficiency dividends" to Shareholders in a later year, which may be included in
the Company's deduction for dividends paid for the earlier year. The Company may
be able to avoid being taxed on amounts  distributed  as  deficiency  dividends;
however,  the Company will be required to pay interest and a penalty  based upon
the amount of any deduction taken for deficiency dividends.

Failure of the Company to Qualify as a Real Estate Investment Trust

       Although the Company intends to operate so as to qualify as a real estate
investment  trust,  if the Company should fail to so qualify in any taxable year
and the relief  provisions  described  above do not apply,  the Company  will be
subject to a tax (including  any  applicable  minimum tax) on its taxable income
computed in the usual manner for corporate  taxpayers  without any deduction for
dividends paid. In such event, to the extent of current and accumulated earnings
and  profits,  all  distributions  to  Shareholders  will be taxable as ordinary
income, and, subject to certain limitations in the Code, corporate  distributees
may be eligible for the dividends received deduction.  Unless entitled to relief
under specific  statutory  provisions,  the Company will also be prohibited from
electing  to be taxed as a real  estate  investment  trust for the four  taxable
years following the year during which  qualification  is lost. In order to renew
its REIT qualifications at the end of such a four-year period, the Company would
be  required to  distribute  all of its current  and  accumulated  earnings  and
profits  before the end of the  period.  Any  distributions  would be taxable as
ordinary income to Shareholders. In addition, if the Company fails to qualify as
a real estate  investment trust in any year, the Company could incur significant
income tax  liabilities  which  could  reduce the amount of cash  available  for
distribution  to its  Shareholders  and cause the  Company to incur  substantial
indebtedness or liquidate investments in order to pay the resulting taxes.

Taxation of the Company's Shareholders

     For any year for which the Company is treated as a REIT, distributions made
to the Company's Shareholders out of current or accumulated earnings and profits
will be  taken  into  account  by them as  ordinary  income  (which  will not be
eligible for the dividends received  deduction for corporations).  Distributions
that are designated as capital gain dividends will be taxed as long-term capital
gains to the extent they do not exceed the  Company's  actual net  capital  gain
dividend for the taxable year,  although corporate  Shareholders may be required
to  treat  up to 20% of any such  capital  gain  dividend  as  ordinary  income.
Distributions in excess of current or accumulated  earnings and profits will not
be taxable to a  Shareholder  to the extent that they do not exceed the adjusted
basis of the Shareholder's  shares of stock, but rather will reduce the adjusted
basis of such shares of stock. To the extent that such distributions  exceed the
adjusted basis of Shareholder's  shares of stock they will be included in income
as  long-term  or  short-term  capital  gain  assuming  the shares are held as a
capital  asset  in the  hands  of  the  Shareholder.  The  Company  will  notify
Shareholders  at the end of each year as to the  portions  of the  distributions
which constitute ordinary income, net capital gain or return of capital.

       In addition, any dividend declared by the Company in October, November or
December of any year payable to a Shareholder  of record on a specified  date in
any such month shall be treated as both paid by the Company and  received by the
shareholder on December 31 of such year,  provided that the dividend is actually
paid by the Company during January of the following calendar year.  Shareholders
may not include in their individual  income tax returns any net operating losses
or capital losses of the Company.

       In  general,  any gain or loss  upon a sale or  exchange  of  shares by a
Shareholder  who has held such Shares as a capital  asset will be  long-term  or
short-term  depending  on  whether  the  stock  was held for more than one year;
provided,  however,  any loss on the sale or  exchange  of Shares that have been
held by such  Shareholder  for six months or less will be treated as a long-term
capital  loss to the extent of  distributions  from the  Company  required to be
treated by such Shareholders as long-term capital gain.

Taxation of Tax-Exempt Shareholders

       The IRS has ruled that  amounts  distributed  as dividends by a qualified
REIT do not constitute  unrelated business taxable income ("UBTI") when received
by a  tax-exempt  entity.  Based on that  ruling the  dividend  income  from the
Company should not, subject to certain exceptions  described below, be UBTI to a
qualified  plan, IRA or other  tax-exempt  entity (a  "Tax-Exempt  Shareholder")
provided the  Tax-Exempt  Shareholder  has not held its shares as "debt financed
property"  within the meaning of the Code and the shares are not otherwise  used
in an  unrelated  trade or business of the  Tax-Exempt  Shareholder.  Similarly,
income from the sale of Common Stock should not,  subject to certain  exceptions
described below, constitute UBTI unless the Tax-Exempt Shareholder has held such
Common Stock as a dealer (under  Section  512(b)(5)(B)  of the Code) or as "debt
financed property" within the meaning of Section 514 of the Code.

                                       45

<PAGE>


     For  taxable  years  beginning  in 1994,  the code  treats a portion of the
dividends  paid by a "pension held REIT" as Unrelated  Taxable  Business  Income
("UBTI") as to any trust which (i) is described  in Section  401(a) of the Code,
(ii) is tax-exempt  under Section  501(a) of the Code, and (iii) holds more than
10% (by value) of the interests in the REIT.  Tax-exempt  pension funds that are
described  in Section  401(a) of the Code are  referred  to below as  "qualified
trusts."
 
     A real estate investment trust is a "pension held REIT" if (i) it would not
have qualified as a real estate  investment  trust but for the fact that Section
856(h)(3) of the Code Act provides that stock owned by qualified trusts shall be
treated,  for purposes of the "not closely  held"  requirement,  as owned by the
beneficiaries  of the trust (rather than by the trust  itself),  and (ii) either
(a) at least one such  qualified  trust  holds  more than 25% (by  value) of the
interests in the REIT, or (b) one or more such  qualified  trusts,  each of whom
owns  more  than  10% (by  value)  of the  interests  in the  REIT,  hold in the
aggregate more than 50% (by value) of the interests in the REIT.

Tax Considerations for Foreign Investors

       The  preceding  discussion  does  not  address  the  federal  income  tax
considerations  to foreign  investors of an investment  in the Company.  Foreign
investors in the Shares should consult their own tax advisors  concerning  those
provisions  of the Code which deal with the  taxation of foreign  taxpayers.  In
particular, foreign investors should consider, among other things, the impact of
the Foreign Investors Real Property Tax Act of 1980. In addition, various income
tax treaties  between the United States and other countries could affect the tax
treatment of an investment in the Shares.  Furthermore,  the backup  withholding
and information  reporting rules are under review by the United States Treasury,
and their  application  to the Common  Stock could be changed  prospectively  or
retroactively by future Treasury Regulations.


Backup Withholding

       The Company  will  report to its  domestic  Shareholders  and the IRS the
amount of  dividends  paid  during  each  calendar  year,  and the amount of tax
withheld,  if any.  Under the backup  withholding  rules,  a Shareholder  may be
subject to backup  withholding at the rate of 31% with respect to dividends paid
unless such holder (a) is a  corporation  or comes within  certain  other exempt
categories and when required,  demonstrates this fact, or (b) provides a correct
taxpayer identification number, certifies as to no loss of exemption from backup
withholding,  and otherwise complies with applicable  requirements of the backup
withholding  rules.  A  Shareholder  that does not provide  the  Company  with a
correct taxpayer  identification number may also be subject to penalties imposed
by the IRS. Any amount paid as backup withholding will be creditable against the
Shareholder's income tax liability.  In addition, the Company may be required to
withhold a portion of capital gain distributions to any Shareholders who fail to
certify their non-foreign status to the Company.


State and Local Taxes

       The Company or its Shareholders may be subject to state or local taxation
in the state or local  jurisdiction in which the Company's  investments or loans
are located or in which the Shareholders reside. Prospective Shareholders should
consult  their tax advisors for an  explanation  of how state and local tax laws
could affect their investment in the Shares.


Other Tax Considerations

       In the event the  Company  enters  into any joint  venture  transactions,
special tax risks might arise. Such risks include possible  challenge by the IRS
of (i)  allocations  of  income  and  expense  items,  which  could  affect  the
computation  of taxable  income of the  Company and (ii) the status of the joint
venture as a partnership (as opposed to a corporation).  If a joint venture were
treated as a corporation, the joint venture would be treated as a taxable entity
and if the Company's  ownership  interest in the joint venture  exceeds 10%, the
Company would cease to qualify as a REIT. Furthermore,  in such a situation even
if the  Company  ownership  does not exceed  10%,  distributions  from the joint
venture to the Company would be treated as  dividends,  which are not taken into
account

                                       46

<PAGE>



     in  satisfying  the 75% gross income test  described  above and which could
therefore  make it more  difficult  for the Company to qualify as a REIT for the
taxable year in which such distribution was received. In addition,  the interest
in the joint  venture  held by the Company  would not qualify as a "real  estate
asset" which could make it more  difficult for the Company to meet the 75% asset
test described above. Finally, in such a situation the Company would not be able
to deduct its share of losses  generated by the joint  venture in computing  its
taxable  income.  See  "Failure  of the  Company  to  Qualify  as a Real  Estate
Investment  Trust" above for a discussion of the effect of the Company's failure
to meet such tests for a taxable year. The Company will not enter into any joint
venture,  however,  unless it has  received  from its  counsel an opinion to the
effect that the joint venture will be treated for tax purposes as a partnership.
Such opinion  will not be binding on the IRS and no assurance  can be given that
the IRS might not successfully challenge the status of any such joint venture as
a partnership.

                              ERISA CONSIDERATIONS

       The following is a summary only of material  considerations arising under
ERISA and the prohibited transaction provisions of Code Section 4975 that may be
relevant to a  prospective  purchaser.  This  discussion  does not deal with all
aspects of ERISA or Code Section 4975 or, to the extent not preempted, state law
that may be relevant to particular employee benefit plan Shareholders (including
plans subject to Title I of ERISA, other employee benefit plans and IRAs subject
to the prohibited  transaction provisions of Code Section 4975, and governmental
plans and church plans that are exempt from ERISA and Code Section 4975 but that
may be  subject  to  state  law  requirements)  in  light  of  their  particular
circumstances.  EMPLOYEE  BENEFIT PLANS SUBJECT TO ERISA AND THE CODE  ("Plans")
CONSIDERING  PURCHASING  THE SHARES  SHOULD  CONSULT WITH THEIR OWN TAX OR OTHER
APPROPRIATE  COUNSEL  REGARDING THE  APPLICATION  OF ERISA AND THE CODE TO THEIR
PURCHASE OF THE SHARES.

       Fiduciary Considerations

       Certain  employee  benefit plans and individual  retirement  accounts and
individual retirement annuities ("IRAs") (collectively, "Plans"), are subject to
various  provisions of the Employee  Retirement  Income Security Act of 1974, as
amended ("ERISA") and the Code. Before investing in the Shares, a Plan fiduciary
should  ensure  that such  investment  is in  accordance  with  ERISA's  general
fiduciary  standards.  In making such a  determination,  a Plan fiduciary should
ensure that the investment is in accordance  with the governing  instruments and
the  overall  policy of the Plan and that the  investment  will  comply with the
diversification and composition  requirements of ERISA. In addition,  provisions
of ERISA and the Code prohibit certain  transactions in Plan assets that involve
persons who have specified  relationships  with a Plan. The consequences of such
prohibited  transactions  include  excise taxes,  disqualifications  of IRAs and
other  liabilities.  A Plan  fiduciary  should ensure that any investment in the
Shares will not constitute such a prohibited transaction.

       Plan Assets Issue

       A  prohibited  transaction  may occur if the  assets of the  Company  are
deemed  to be Plan  assets.  In  certain  circumstances  where a Plan  holds  an
interest  in an entity,  the  assets of the entity are deemed to be Plan  assets
(the "look-through  rule"). Under such circumstances,  any person that exercises
authority or control  with  respect to the  management  or  disposition  of such
assets is a Plan  fiduciary.  Plan  assets are not defined in ERISA or the Code,
but the United  States  Department  of Labor has issued  Regulations,  effective
March 13, 1987 (the "Regulations"), that outline the circumstances under which a
Plan's interest in an entity will be subject to the look-through rule.

       The  Regulations  apply  only to the  purchase  of a Plan  of an  "equity
interest"  in an  entity,  such as  common  stock of a REIT.  The  term  "equity
interest"  means any  interest  in an entity  other than an  investment  that is
treated as indebtedness  under applicable local law and which has no substantial
equity  features.   However,   the  Regulations  provide  an  exception  to  the
look-through  rule for equity interests that are  "publicly-offered  securities"
and for equity interests in an "operating company."


       Under the Regulations a "publicly-offered security" is a security that is
(1) freely transferable,  (2) part of a class of securities that is widely-held,
and (3) part of a class of securities that is registered  under Section 12(b) or
12(g) of the Exchange Act or sold to a Plan as part of an offering of securities
to  the  public  pursuant  to an  effective  registration  statement  under  the
Securities  Act and the class of  securities of which such security is a part is
registered  under the Exchange Act within 120 days (or such later time as may be
allowed by the Securities and Exchange  Commission)  after the end of the fiscal
year of the issuer  during which the offering of such  securities  to the public
occurred. Whether a security is considered  "freely-transferable" depends on the
facts and circumstances of each case.  Generally,  if the security is part of an
offering in which the minimum investment is $10,000 or less and

                                       47

<PAGE>



any  restriction  on or  prohibition  against any transfer or assignment of such
security is for the purposes of preventing a termination or  reclassification of
the entity for federal or state tax purposes, the security will not be prevented
from being considered freely  transferable.  A class of securities is considered
"widely-held"  if it is a  class  of  securities  that is  owned  by 100 or more
investors independent of the issuer and of one another.


       Although no assurance  can be  provided,  the Company  believes  that the
Shares offered hereby will meet the criteria of the publicly-offered  securities
exception to the  look-through  rule.  First,  the Company  anticipates that the
Shares will be considered  to be freely  transferable,  as the only  restriction
upon its  transfer  are those  required  under  federal tax laws to maintain the
Company's status as a REIT. Second, the Company believes that the Shares will be
held by 100 or more  investors and that at least 100 or more of these  investors
will be independent of the Company and of one another. Third, the Shares will be
part of an  offering  of  securities  to the  public  pursuant  to an  effective
registration  statement under the Exchange Act and will be registered  under the
Exchange  Act  within  120 days (or such  later  time as may be  allowed  by the
Securities  and  Exchange  Commission)  after the end of the fiscal  year of the
Company  during  which the  offering of such  securities  to the public  occurs.
Moreover, the Company believes that equity participation in the Company by Plans
will not be significant as defined by the Regulations.  Accordingly, the Company
believes that if a Plan purchases the Shares, the Company's assets should not be
deemed to be Plan assets and, therefore, that any person who exercises authority
or control with respect to the Company's assets should not be a Plan fiduciary.

                          DESCRIPTION OF CAPITAL STOCK
General

       The  authorized  capital  stock of the  Company  consists  of  50,000,000
undesignated  shares,  of which the Company's Board of Directors has established
that  30,000,000  shares  are  Common  Stock,  par value of $0.01 per share (the
"Authorized Shares").  Pursuant to the Company's Articles of Incorporation,  the
Company's  Board of  Directors  has the  authority  to divide the balance of the
authorized  capital  stock into  classes  and series  with  relative  rights and
preferences  and at such par value as the Board of Directors may establish  from
time to time.  Each  Authorized  Share is  entitled  to  participate  equally in
dividends  when and as  declared by the  directors  and in the  distribution  of
assets of the Company upon liquidation. Each Authorized Share is entitled to one
vote and will be fully paid and  nonassessable  by the Company upon issuance and
payment therefor. Each Authorized Share has no preference, conversion, exchange,
preemptive or cumulative voting rights. There are no cumulative voting rights in
electing directors.

Repurchase of Shares and Restrictions on Transfer

     Two of the requirements for  qualification for the tax benefits accorded by
the real estate  investment trust provisions of the Code are that (i) during the
last  half of each  taxable  year not more than 50% of the  outstanding  capital
stock may be owned directly or indirectly by five or fewer  individuals and (ii)
there must be at least 100 shareholders for at least 335 out of 365 days of each
taxable  year or the  proportionate  amount for any partial  taxable  year.  See
"Federal Income Tax Considerations."

       The Company's  Articles of Incorporation  prohibit any person or group of
persons from holding, directly or indirectly, ownership of a number of Shares in
excess of 9.8% of the  outstanding  capital  stock.  Shares owned by a person or
group of persons in excess of such  amounts are  referred to in the  Articles of
Incorporation  and herein as "Excess Shares." For this purpose,  Shares shall be
deemed to be owned by a person if they are  constructively  owned by such person
under the  provisions of Section 544 of the Code (as modified by Section  856(h)
of the Code) or are  beneficially  owned by such person under the  provisions of
Rule 13d-3  promulgated  under the  Securities  Exchange Act of 1934, as amended
(the "Exchange Act"), and the term "group" has the same meaning as that term has
for purposes of Section 13(d)(3) of the Exchange Act. Accordingly,  Shares owned
or deemed to be owned by a person  who  individually  owns less than 9.8% of the
outstanding  capital stock may nevertheless be Excess Shares if such person is a
member of a group which owns more than 9.8% of the outstanding capital stock.

       The Company's  Articles of  Incorporation  also provide that in the event
any person  acquires  Excess  Shares,  such Excess Shares may be redeemed by the
Company, at the discretion of the Board of Directors. Except as set forth below,
the  redemption  price for such  Excess  Shares  shall be the  closing  price as
reported on the NASDAQ System on the last  business day prior to the  redemption
date or, if the shares are listed on an exchange,  the closing price on the last
business day prior to the  redemption  date or, if neither listed on an exchange
nor quoted on the NASDAQ  System,  the net asset  value of the Excess  Shares as
determined in good faith by the Board of Directors.  In no event,  however,  may
the purchase price of the Shares  redeemed be greater than their net asset value
as determined by the Board of Directors in good faith.  To redeem Excess Shares,
the Board of Directors  must give a notice of  redemption  to the holder of such
Excess  Shares  not less  than 30 days  prior to the date  fixed by the Board of
Directors for redemption.  The redemption  price for such Excess Shares shall be
paid on the redemption date fixed by the Board of Directors

                                       48

<PAGE>



and included in such notice. From and after the date fixed for redemption of the
Excess Shares,  such shares shall cease to be entitled to any  distribution  and
other  benefits,  except only the right to payment of the  redemption  price for
such Shares.

       Under the  Company's  Articles of  Incorporation,  any transfer of Shares
that  would  result in the  disqualification  of the  Company  as a real  estate
investment  trust under the Code is void to the fullest extent permitted by law,
and the Board of Directors is  authorized  to refuse to transfer the Shares to a
person if, as a result of the  transfer,  that person  would own Excess  Shares.
Prior to any  transfer  or  transaction  which,  if  consummated,  would cause a
shareholder to own Excess  Shares,  and in any event upon demand by the Board of
Directors,  a  Shareholder  is required  to file with the  Company an  affidavit
setting forth, as to that Shareholder,  the information  required to be reported
in returns filed by Shareholders  under the Treasury  Regulation Section 1.857-9
and in  reports  filed  under  Sections  13(d)  and 16(b) of the  Exchange  Act.
Additionally,  each proposed  transferee of Shares,  upon demand of the Board of
Directors,  also may be  required  to file a  statement  or  affidavit  with the
Company  setting forth the number of Shares  already owned by the transferee and
any  related  persons.  The  transfer  or sale of  Shares  also are  subject  to
compliance with applicable state "Blue Sky" laws.

Dividend Reinvestment Program

       The Dividend  Reinvestment  Program (the "DRP")  allows  Shareholders  to
automatically  reinvest  Dividends  by  purchasing  additional  Shares  from the
Company.  Shareholders  who  elect to take  part in the DRP will  authorize  the
Company to use Dividends payable to them to purchase additional Shares. However,
a  Shareholder  will not be able to acquire  Shares  under the DRP to the extent
such purchase would cause it to own,  directly of indirectly,  more than 9.8% of
the outstanding common stock of the Company.

       Purchases  under the DRP are not subject to selling  commissions or other
distribution-type  fees and  costs.  Participants  in the DRP may also  purchase
fractional  Shares so that 100% of  Dividends  will be used to  acquire  Shares.
Shares will be purchased  under the DRP on the record date for the Dividend used
to purchase Shares. The record date for dividends for such Shares acquired under
the DRP  will be on the  first  day of the  month  subsequent  to the  month  of
purchase. Each Shareholder electing to participate in the DRP agrees that if, at
any time prior to listing of the  Shares on a national  securities  exchange  or
market,  he fails to meet the suitability  requirements for making an investment
in the Company or cannot make the other  representations or warranties set forth
in the  Subscription  Agreement,  he will  promptly  so notify  the  Company  in
writing.

       During the Offering  Period and until such time as a market  develops for
the Shares (of which there can be no assurance)  DRP  participants  will acquire
Shares  from the  Company at a fixed  price of $10.00 per Share.  It is possible
that a  secondary  market will  develop  for the Shares,  and that Shares may be
bought  and sold on the  secondary  market  at prices  lower or higher  than the
$10.00  per Share  price  which  will be paid under the DRP.  The  Company  will
receive no fee for selling Shares under the DRP. The Company does not warrant or
guarantee that DRP participants  will be acquiring Shares at the lowest possible
price. A participant may terminate  participation in the DRP at any time without
penalty,  by delivering  written notice to the Company a minimum of ten business
days prior to the record date for the next Dividend. Upon termination, Dividends
will be distributed to the Shareholder  instead of being used to purchase Shares
under the DRP.  Within 90 days after the end of the Company's  fiscal year,  the
Company will (i) issue  certificates  evidencing  ownership of Shares  purchased
through the DRP during the prior fiscal year  (ownership  of said Shares will be
in book-entry form prior to the issuance of certificates); and (ii) provide each
shareholder with an  individualized  report on his or her investment,  including
the purchase date(s),  purchase price and number of Shares owned, as well as the
dates of distribution and amounts of dividends  received during the prior fiscal
year. The  individualized  statement to Shareholders  will include  receipts and
purchases relating to each participant's  participation in the DRP upon 30 day's
notice to  participants.  The  servicing  agent for the Company's DRP program is
Gemisys  Corporation,  7103 South Revere Parkway,  Englewood,  Colorado,  80112,
telephone: (303) 705-6000.

Transfer Agent and Registrar

       The transfer  agent and  registrar  for the  Company's  capital  stock is
Gemisys  Corporation,  7103 South Revere  Parkway,  Englewood,  Colorado  80112,
Telephone: (303) 705-6000.

                     SUMMARY OF THE ORGANIZATIONAL DOCUMENTS

       Each Shareholder shall be bound by and deemed to have agreed to the terms
of the  organizational  documents  by  his,  her or its  election  to  become  a
Shareholder.  The organizational  documents,  consisting of Amended and Restated
Articles of  Incorporation  and Amended and Restated  Bylaws,  were reviewed and
ratified by the Directors (including the Independent Directors) on May 19, 1995.
The  following is a summary of certain  provisions  of these  documents and this
summary is qualified in its entirety by specific reference to the organizational
documents  filed  as  Exhibits  to the  Registration  Statement  of  which  this
Prospectus is a part.

                                       49

<PAGE>





Certain Article and Bylaw Provisions

       Shareholders'  rights and related  matters are governed by the  Minnesota
Business Corporation Act, the Amended and Restated Articles (the "Articles") and
Amended and Restated Bylaws (the "Bylaws").  Certain  provisions of the Articles
and Bylaws, which are summarized below, may make it more difficult to change the
composition  of the Board and may  discourage or make more difficult any attempt
by a person or group to obtain control of the Company.

       The Bylaws provide for annual meetings of Shareholders.  Special meetings
of Shareholders may be called by (i) the Chief Executive Officer of the Company,
(ii) a majority  of the members of the Board of  Directors  or a majority of the
Independent  Directors  or  (iii)  Shareholders  holding  at  least  10%  of the
outstanding Shares of common stock entitled to vote at the meeting.

Board of Directors

       The Bylaws  provide  that the number of  directors  of the Company may be
established  by the Board but may not be fewer than three (3) nor more than nine
(9), a majority of which must be  Independent  Directors.  Any  vacancy  will be
filled by a majority  of the  remaining  Directors,  except that a vacancy of an
Independent  Director  position  must  follow  a  nomination  by  the  remaining
Independent  Directors.  The Directors may leave the vacancy  unfilled until the
next regular meeting of the Shareholders.

Limitations on Director Actions

       Without  concurrence  of  a  majority  of  the  outstanding  Shares,  the
Directors may not: (i) amend the Articles or Bylaws, except for amendments which
do not adversely  affect the rights,  preferences and privileges of Shareholders
including  amendments  to  provisions  relating  to,  Director   qualifications,
fiduciary duty, liability and indemnification, conflicts of interest, investment
policies or investment  restrictions;  (ii) sell all or substantially all of the
Company's assets other than in the ordinary course of the Company business or in
connection  with  liquidation and  dissolution;  (iii) cause the merger or other
reorganization of the Company; or (iv) dissolve or liquidate the Company.

       A majority of the then outstanding  Shares may, without the necessity for
concurrence by the Directors,  vote to: (i) amend the Bylaws; (ii) terminate the
corporation; or (iii) remove the Directors.

Minnesota Anti-Takeover Law

       The Company is  governed  by the  provisions  of  Sections  302A.671  and
302A.673 of the Minnesota Business Corporation Act. In general, Section 302A.671
provides  that  the  shares  of  a  corporation  acquired  in a  "control  share
acquisition"  have no voting  rights  unless  voting  rights are  approved  in a
prescribed manner. A "control share acquisition" is an acquisition,  directly or
indirectly,  of  beneficial  ownership  of shares that would,  when added to all
other shares  beneficially owned by the acquiring person,  entitle the acquiring
person to have  voting  power of 20% or more in the  election of  directors.  In
general, Section 302A.673 prohibits a public Minnesota corporation from engaging
in a "business  combination"  with an "interested  shareholder"  for a period of
four  years  after the date of the  transaction  in which the  person  became an
interested  shareholder,  unless  the  business  combination  is  approved  in a
prescribed  manner.  "Business  combination"  includes mergers,  asset sales and
other   transactions   resulting  in  a  financial  benefit  to  the  interested
shareholder.  An  "interested  shareholder"  is a person  who is the  beneficial
owner, directly or indirectly,  of 10% or more of the corporation's voting stock
or who is an affiliate or  associate of the  corporation  and at any time within
four years prior to the date in question was the beneficial  owner,  directly or
indirectly, of 10% or more of the corporation's stock.

Restrictions on Roll-Ups

       In  connection  with  a  proposed  Roll-Up,  an  appraisal  of all of the
Company's  assets shall be obtained  from a competent  Independent  Expert which
shall be based upon an evaluation of all relevant  information,  shall  indicate
the value of the assets as of a date  immediately  prior to the  announcement of
the  Roll-Up  and shall  assume an  orderly  liquidation  of the  assets  over a
12-month period.  Notwithstanding the foregoing, the Company may not participate
in any proposed Roll-Up which would:

(i)    result in the  Shareholders  having rights to meeting less  frequently or
       which are more  restrictive  to  Shareholders  than those provided in the
       Bylaws;

(ii)   result in the Shareholders having voting rights that are less than those
       provided in the Bylaws;

                                       50

<PAGE>



(iii)  result in the Shareholders having greater liability than as provided in
       the Bylaws;

(iv)   result in the Shareholders having rights to receive reports that are less
       than those provided in the Bylaws;

(v)    result in the Shareholders having access to records that are more limited
       than those provided in the Bylaws;

(vi)   include  provisions which would operate to materially impede or frustrate
       the  accumulation  of Shares by any  purchaser of the  securities  of the
       Roll-Up Entity  (except to the minimum  extent  necessary to preserve the
       tax status of the Roll-Up Entity);

(vii)  limit the ability of an investor  to  exercise  the voting  rights of its
       securities in the Roll-Up Entity on the basis of the number of the Shares
       held by that investor;

(viii) result in investors in the Roll-Up  Entity having rights of access to the
       records of the Roll-Up  Entity  that are less than those  provided in the
       Bylaws; or

(ix)   place any of the costs of the transaction on the Company if the Roll-Up
       is not approved by the Shareholders;

provided,  however,  that nothing shall be construed to prevent participation in
any  proposed  Roll-Up  which would  result in  Shareholders  having  rights and
restrictions  comparable  to those  contained  in the  Bylaws,  with  the  prior
approval of a majority of the Shareholders.

       The Bylaws also require that an  appraisal  of all the  Company's  assets
shall be obtained from a competent expert in connection with a proposed Roll-Up.
Also, in connection with any proposed Roll-Up,  Shareholders who vote "no" shall
have the choice of (i) accepting the securities of the Roll-Up Entity offered in
the proposed  Roll-Up;  or (ii) one of either:  (a) remaining as Shareholders of
the  Company  and  preserving  their  interests  therein  on the same  terms and
conditions as previously  existed,  or (b) receiving  cash in an amount equal to
the Shareholders' pro rata share of the appraised value of the net assets of the
Company.


Limitation on Total Operating Expenses

       The Bylaws  provide  that,  subject to the  conditions  described in this
paragraph,  the annual Total Operating  Expenses of the Company shall not exceed
in any fiscal  year the  greater  of 2% of the  Average  Invested  Assets of the
Company or 25% of the Company's Net Income.  The  Independent  Directors  have a
fiduciary  responsibility to limit the Company's annual Total Operating Expenses
to  amounts  that do not  exceed  the  foregoing  limitations.  The  Independent
Directors  may,  however,  determine  that a higher  level  of  Total  Operating
Expenses  is  justified  for such period  because of unusual  and  non-recurring
expenses.  Any such  finding by the  Independent  Directors  and the  reasons in
support  thereof  shall be recorded in the minutes of the meeting of  Directors.
Within 60 days after the end of any  fiscal  quarter  of the  Company  for which
Total Operating Expenses (for the 12 months then ended) exceed 2% of the Average
Invested Assets or 25% of Net Income,  whichever is greater, there shall be sent
to the  Shareholders  a written  disclosure of such fact. In the event the Total
Operating  Expenses exceed the limitations  described above and if the Directors
are unable to conclude that such excess was justified  then within 60 days after
the end of the Company's fiscal year, the Advisor shall reimburse the Company in
the  amount by which the  aggregate  annual  Total  Operating  Expenses  paid or
incurred by the Company exceed the limitation.

Transactions with Affiliates

       The Bylaws impose certain  restrictions upon dealings between the Company
and the Advisor, any Director or Affiliates thereof. In particular, in approving
any transaction or series of  transactions  between the Company and the Advisor,
Sponsor,  Director or any  Affiliate  thereof,  a majority of the  Directors not
otherwise   interested  in  such  transaction,   including  a  majority  of  the
Independent Directors must determine that:

(a)    the transaction as contemplated is fair and reasonable to the Company and
       its  Shareholders  and its terms and conditions are not less favorable to
       the Company than those available from unaffiliated third parties;

(b)    if the transaction involves compensation to any Advisor or its Affiliates
       for  services  rendered  in a  capacity  other than  contemplated  by the
       advisory  arrangements,  such  compensation,  is  not  greater  than  the
       customary charges for comparable  services generally available from other
       competent  unaffiliated persons and is not in excess of compensation paid
       to any Advisor and its Affiliates for any comparable services;

                                       51

<PAGE>



(c)    if the  transaction  involves  the  making  of loans  (other  than in the
       ordinary course of the Company's business) or the borrowing of money, the
       transaction is fair, competitive, and commercially reasonable and no less
       favorable  to the Company  than loans  between  unaffiliated  lenders and
       borrowers under the same circumstances; and

(d)    if the  transaction  involves  the  investment  in a joint  venture,  the
       transaction  is fair and  reasonable and no less favorable to the Company
       than to other joint venturers.

       Notwithstanding   anything  to  the  contrary   above,  if  the  proposed
transaction  involves a loan by the  Company  to any  Advisor,  Director  or any
Affiliate  thereof,  or to a wholly-owned  subsidiary of the Company,  a written
appraisal must be obtained from an Independent  Expert concerning the underlying
property and such appraisal  must be maintained in the Company's  records for at
least  five  years  and be  available  for  inspection  and  duplication  by any
Shareholder.  In  addition to the  appraisal,  such loan shall be subject to all
requirements of the Company's Financing Policy.

       The  Company  shall not borrow  money from any  Advisor,  Director or any
Affiliate  thereof,  unless a majority of the Company's  Directors  (including a
majority  of  the  Independent  Directors)  not  otherwise  interested  in  such
transaction approve the transaction as being fair, competitive, and commercially
reasonable and no less favorable to the Company than loans between  unaffiliated
parties under the same circumstances.

       Notwithstanding  anything to the contrary,  the Company shall not make or
invest in any  mortgage  loans that are  subordinate  to any  mortgage or equity
interest of the Advisor, Directors, Sponsors or any Affiliate of the Company.

Restrictions on Investments

       The  investment  policies and  restrictions  set forth in the Bylaws have
been  approved  by a majority  of  Independent  Directors.  In addition to other
investment  restrictions  imposed by the Directors from time to time  consistent
with the Company's  objective to qualify as a REIT, the Company will observe the
following  guidelines  and  prohibitions  on its  investments  set  forth in its
Bylaws, including prohibitions against:

       (I)      Investing more than 10% of its total assets in unimproved real
                property or mortgage loans on unimproved real property;

       (ii)     Investing in commodities or commodity futures contract, other
                than "interest rate futures" intended only for hedging
                purposes;

       (iii)    Investing in mortgage loans  (including  construction  loans) on
                any one property  which in the aggregate with all other mortgage
                loans on the property would exceed 75% of the appraised value of
                the property, unless substantial justification exists because of
                the presence of other underwriting criteria;

       (iv)     Making or investing in any mortgage loans that are subordinate
                to any mortgage or equity interest of the Advisor
                or the Directors or any of their Affiliates;

       (v)      Investing in equity securities;

       (vi)     Engaging in any short sales of securities or in trading, as
                distinguished from investment activities;

       (vii)    Issuing redeemable equity securities;

       (viii)   Engaging in underwriting or the agency distribution of
                securities issued by others;

       (ix)     Issuing  options  or  warrants  to  purchase  its  Shares  at an
                exercise price less than the fair market value of such Shares on
                the  date of the  issuance,  or if the  issuance  thereof  would
                exceed 10% in the aggregate of its outstanding Shares;

       (x)      Issuing debt securities unless the debt service coverage for the
                most  recently  completed  fiscal  year,  as adjusted  for known
                changes,  is sufficient to properly  service the higher level of
                debt;

       (xi)     Investing in real estate contracts of sale  unless  such
                contracts  are  in recordable form and are appropriately
                recorded in the chain of title;

                                       52

<PAGE>



       (xii)    Selling or leasing to the Advisor,  a Director or any  Affiliate
                thereof unless approved by a majority of directors  (including a
                majority of Independent Directors),  not otherwise interested in
                such transaction, as being fair and reasonable to the Company;

       (xiii)   Acquiring  property  from  any  Advisor  or  Director,   or  any
                Affiliate thereof,  unless a majority of Directors  (including a
                majority of Independent  Directors) not otherwise  interested in
                such  transaction  approve  the  transaction  as being  fair and
                reasonable  to the  Company  and at a price  to the  Company  no
                greater than the cost of the asset to such Advisor,  Director or
                any  Affiliate  thereof,  or if the price to the  Company  is in
                excess of such cost,  that  substantial  justification  for such
                excess exists and such excess is  reasonable.  In no event shall
                the  cost  of such  asset  to the  Company  exceed  its  current
                appraised value;

       (xiv)    Investing  or making  mortgage  loans  unless a  mortgagee's  or
                owner's title insurance  policy or commitment as to the priority
                of the mortgage or condition of title is obtained; or

       (xv)     Issuing its Shares on a deferred payment basis or other similar
                arrangement.

Advisory Arrangements

       The Board of Directors  shall cause the Company to engage an Advisor on a
year-to-year basis to furnish advice and recommendations  concerning the affairs
of the Company,  provide  administrative  services to the Company and manage the
Company's day-to-day affairs pursuant to a written contract or contracts, or any
renewal  thereof,  which have obtained the  requisite  approvals of the Board of
Directors, including a majority of the Independent Directors.

                              PLAN OF DISTRIBUTION

General

       Pursuant to the terms and  conditions  of the  Underwriting  Agreement (a
copy of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part), the Underwriters are offering hereby, on a "best efforts"
basis,  up to 1,500,000  Shares at a price of $10.00 per Share.  "Best  efforts"
means there is no  obligation  on the part of the  Underwriters  to purchase any
Shares  and thus no  assurance  as to the  number  of  Shares  sold or  proceeds
received.  This  Offering  will be conducted on a continuous  basis  pursuant to
applicable rules of the Securities and Exchange Commission and will terminate on
not later than 365 days from the date of this  Prospectus,  subject to extension
by mutual agreement of the Company and the Managing Underwriter for an adiitonal
120 days, or until completion of the sale of all Shares,  whichever first occurs
(the  "Offering  Period").  The Company  reserves  the right to  terminate  this
Offering at any time. Compensation

       Pursuant  to the  Underwriting  Agreement,  the  Company  will pay to the
Underwriters (from the proceeds of the sale of the Shares) a commission equal to
5.95% of the  proceeds  from the sale of the Shares  sold (up to  $892,500).  In
addition,   the  Company  has  agreed  to  pay  the   Managing   Underwriter   a
non-accountable  expense  allowance of up to $133,000 to reimburse  the Managing
Underwriter for certain expenses incurred by the Managing Underwriter ("Managing
Underwriter's  Expenses") in  connection  with the offer and sale of the Shares.
Managing  Underwriter's  Expenses are payable to the Managing Underwriter by the
Company  from  offering  proceeds,  $35,000 of which is payable upon the sale of
$1,000,000 in Shares,  and the balance ($19,000) is payable ratably based on the
number of Shares sold thereafter.  The Managing  Underwriter may re-allow to the
Co-Underwriter  any  portion  of  the  Managing  Underwriter's  Expenses  as  it
determines in its discretion.

       The Underwriters  may award sales incentive items to Soliciting  Dealers,
and persons  associated  with them as licensed  registered  representatives,  in
connection with their sales activities. The value of each item will be less than
$50. In addition,  the Underwriters  may pay incentive  compensation to regional
marketing representatives for their activities as wholesalers in connection with
the  distribution  of  the  Shares,  subject  to  the  overall  restrictions  on
commissions described herein.

       The  Company  will  not  pay  or  award,  directly  or  indirectly,   any
commissions or other  compensation to any person engaged by a potential investor
for investment advice as an inducement to such advisor to advise the investor to
purchase Shares;  provided,  however, that this provision shall not prohibit the
normal sales commission payable to a registered  broker-dealer or other properly
licensed person for selling the Shares.



                                       53

<PAGE>



Subscription Process

       The Shares  will be offered to the public  through the  Underwriters  and
Soliciting Dealers. The Soliciting Dealer Agreement between the Underwriters and
the Soliciting  Dealers requires the soliciting  broker-dealers to make diligent
inquiries as required by law of all prospective purchasers in order to ascertain
whether a purchase of Shares is suitable for such person and  transmit  promptly
to the Company the fully completed subscription documentation and any supporting
documentation reasonably required by the Company.

       The  Shares are being sold when,  as and if  subscriptions  therefor  are
received and accepted by the Company, subject to the satisfaction by the Company
of certain other  conditions  and approval by counsel of certain legal  matters.
The Company has the  unconditional  right to accept or reject any  subscription.
Subscriptions  will be  accepted  or rejected  within  five  business  days (and
generally within 24 hours). If the subscription is accepted, a confirmation will
be mailed within two weeks of acceptance of the investors as a  shareholder.  If
for any reason the  subscription is rejected,  the funds will be returned to the
Soliciting Dealer, without interest.  Initial subscriptions will not be accepted
for less than 250 Shares (200 Shares for IRA accounts).

       The  Underwriters  have the right to offer the Shares only through  their
own registered representatives and through broker-dealers who are members of the
NASD  ("Soliciting  Dealers").  In such event,  the Underwriters may re-allow to
Soliciting  Dealers  a  portion  of their  commissions,  fees  and  reimbursable
expenses payable to them under the Underwriting  Agreement. In no event will the
compensation  re-allowed by the  Underwriters  to Soliciting  Dealers exceed the
total  of  compensation  payable  to the  Underwriters  under  the  Underwriting
Agreement.  The  Underwriters  may also enter into limited  Securities  Clearing
Agreements with Soliciting  Dealers whose minimum net capital  requirements  are
$25,000 for the sole purpose of clearing transactions in the Shares.  Clients of
such Soliciting  Dealers who wish to purchase Shares will receive a confirmation
of their purchase  directly from the Underwriters and must remit payment for the
purchase  of Shares  directly  to the  Underwriters  payable to the  appropriate
Underwriter.

       A sale will be deemed  to have  been  made on the date  reflected  in the
written  confirmation of the purchase  thereof (the "Trade Date") which shall be
sent to each purchaser by the  Underwriters  on the first business day following
the date upon which the Underwriters is advised in writing by the Company that a
subscription  has been accepted.  Payment of the purchase price must be received
by the  Underwriters  by the  Settlement  Date,  which  date is set forth in the
confirmation.  No sale of the Shares  offered  hereby may be completed  until at
least five (5) business days after the Shareholder receives a final Prospectus.

     Payment  of the  purchase  price of the  Shares  should be made  payable to
"American Investors Group, Inc." or "LaSalle St. Securities, Inc."

       The  Underwriting  Agreement  provides  for  reciprocal   indemnification
between  the  Company  and  the  Underwriters  against  certain  liabilities  in
connection with this Offering, including liabilities under the Securities Act of
1933.  Such  indemnification  obligations  of the  Company may be limited by the
Company's  Articles and Bylaws.  See "Management -- Fiduciary  Responsibility of
Board of Directors, Possible Inadequacy of Remedies."

       The  foregoing  discussion  of the material  terms and  provisions of the
Underwriting Agreement is qualified in its entirety by reference to the detailed
terms and  provisions of the  Underwriting  Agreement,  a copy of which has been
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part.

       Prior to this Offering, there has been no market for the Shares and it is
not expected that a market will develop during or immediately after the Offering
Period.  The initial  price of the Shares has been  determined  by  negotiations
between  the  Underwriters  and the  Company  and is the same  price paid by the
initial  shareholder  of the  Company's  Shares and  Shareholders  who purchased
Shares in the Company's  initial public offering.  The public offering price set
forth on the cover page of this Prospectus should not, however, be considered an
indication of the actual value of the Shares.

Determination of Investor Suitability

       The Company, the Underwriters and each Soliciting Dealer shall make every
reasonable  effort to determine  that those  persons  being  offered or sold the
Shares are  appropriate in light of the  suitability  standards set forth herein
and are  appropriate  to such  investor's  investment  objectives  and financial
situation.   The  Soliciting  Dealer  shall  ascertain  that  the  investor  can
reasonably benefit from the Company, and the following shall be relevant to such
determination:  (i)  the  investor  has  the  capability  of  understanding  the
fundamental  aspects of the  Company,  which  capacity  may be  evidenced by the
following:  (a) the  nature of  employment  experience;  (b)  educational  level
achieved;  (c)  access to advice  from  qualified  sources,  such as  attorneys,
accountants, tax advisors,

                                       54

<PAGE>



etc.; and (d) prior  experience with  investments of a similar nature;  (ii) the
investor has apparent  understanding  of (a) the  fundamental  risk and possible
financial hazards of this type of investment;  (b) the lack of liquidity of this
investment;  (c) the investment will be directed and managed by the Advisor; and
(d) the tax  consequences  of the  investment;  and (iii) the  investor  has the
financial capability to invest in the Company.

       By  executing  the  subscription   agreement,   each  Soliciting   Dealer
acknowledges its determination that the Shares are a suitable investment for the
investor,  and will be required to represent and warrant his compliance with the
applicable laws requiring the  determination of the suitability of the Shares as
an  investment  for  the  subscriber.  The  Company  will,  in  addition  to the
foregoing,  coordinate  the  processes  and  procedures  utilized  by the Dealer
Manager and Soliciting  Dealers and, where necessary,  implement such additional
reviews and  procedures  deemed  necessary to determine  that investors meet the
suitability  standards set forth herein. The Underwriters  and/or the Soliciting
Dealers  shall  maintain for at least six (6) years a record of the  information
obtained to determine that an investor meets the suitability  standards  imposed
on the offer and sale of Shares and a  representation  of the investor  that the
investor  is  investing  for the  investor's  own  account  or,  in lieu of such
representation,  information  indicating that the investor for whose account the
investment was made met the suitability standards.

Suitability of the Investment

       An investment in the Shares involves certain risks.  Accordingly,  Shares
are  suitable  only for  long-term  investment  by  persons  who  have  adequate
financial  means.  Shares will be sold only to a person who meets  either of the
following  standards:   (i)  he/she  has  a  net  worth  (excluding  home,  home
furnishings and automobiles) of at least $45,000 and estimates that he will have
gross  income  during the current  year  (without  regard to  investment  in the
Company) of at least $45,000;  or (ii) he/she has a net worth  (excluding  home,
home furnishings and automobiles) of at least $150,000.  In the case of gifts to
minors, the suitability standards must be met by the custodian account or by the
donor agreement and by acceptance of the confirmation of purchase or delivery of
the Shares, an investor represents that he satisfied any applicable  suitability
standards.

       In purchasing Shares,  custodians or trustees of employee pension benefit
plans or IRAs may be subject to the  fiduciary  duties  employed by the Employee
Retirement Income Security Act of 1974 ("ERISA") or other applicable laws and to
the prohibited  transaction rules prescribed by ERISA and related  provisions of
the Code. In addition,  prior to purchasing  Shares, the trustee or custodian of
an  employee  pension  benefit  plan or an IRA  should  determine  that  such an
investment would be permissible under the governing  instruments of such plan or
account and applicable law. See "Federal Income Tax  Considerations  -- Taxation
of Tax- Exempt Stockholders" and "ERISA Considerations."

       Suitability  standards may be higher in certain  states.  Investors  must
meet all of the applicable requirements set forth in the Subscription Agreement.
Under the laws of certain  states,  an  investor  may  transfer  Shares  only to
persons  who  meet  similar  standards,  and the  Company  may  require  certain
assurances that these standards are met.


      COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

       Insofar as indemnification  for liabilities  arising under the Securities
Act may be  permitted to  Directors,  officers  and  controlling  persons of the
Registrant pursuant to its Bylaws, or otherwise, the Registrant has been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the  Securities  Act,  therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a Director, officer or
controlling  persons of the Registrant in the successful  defense of any action,
suit or proceeding) is asserted by such Director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit  to a court of  appropriate  jurisdiction  the  questions  of
whether such  indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

                                  LEGAL MATTERS

       Certain legal matters, including the legality of the Shares being offered
hereby,  and certain  federal  income tax  matters as set forth  under  sections
entitled "Risk Factors -- Federal Income Tax Considerations" and "Federal Income
Tax Considerations," are being passed upon for the Company by Maun & Simon, PLC,
Minneapolis, Minnesota.




                                       55

<PAGE>



                                     EXPERTS

       The financial  statements of the Company as of December 31, 1995 and 1996
included in this Prospectus have been audited by Boulay,  Heutmaker,  Zibell and
Company, P.L.L.P., independent certified public accountants, as set forth in the
report thereon appearing  elsewhere herein,  and are included herein in reliance
upon such report given on the  authority  of said firm as experts in  accounting
and auditing.



    REPORTS TO SHAREHOLDERS, RIGHTS OF EXAMINATION AND ADDITIONAL INFORMATION

       The  Advisor  will  keep,  or cause to be  kept,  full and true  books of
account on an accrual basis of accounting, in accordance with generally accepted
accounting  principles ("GAAP").  All of such books of account,  together with a
copy of the Company's Articles and any amendments thereto,  will at all times be
maintained  at the  principal  office  of the  Company,  and  will  be  open  to
inspection,  examination and duplication at reasonable times by the Shareholders
or their agents. Shareholders may receive, upon request, a list of the names and
addresses of all of the Shareholders  from the Company by mail. The Shareholders
will also have the right to inspect the Company's  records in the same manner as
Shareholders of any other Minnesota corporation.  The Shareholders also have the
specific  rights under the Company's  Bylaws to inspect Company records that are
in addition to those available under applicable federal and state law.

       The Advisor will submit to each Shareholder annual reports of the Company
within 120 days following the close of each fiscal year. The annual reports will
contain the following:  (i) audited financial statements;  (ii) the ratio of the
costs of raising  capital  during the period to the  capital  raised;  (iii) the
aggregate  amount of advisory fees and the aggregate  amount of fees paid to the
Advisor and any  Affiliate of the Advisor by the Company and  including  fees or
charges paid to the Advisor and any  Affiliate  of the Advisor by third  parties
doing  business  with the  Company;  (iv) the Total  Operating  Expenses  of the
Company,  stated  as a  percentage  of  the  Average  Invested  Assets  and as a
percentage of its Net Income;  (v) a report from the Independent  Directors that
the  policies  being  followed by the Company are in the best  interests  of its
Shareholders and the basis for determination;  and (vi) separately stated,  full
disclosure of all material terms, factors and circumstances  surrounding any and
all  transactions  involving the Company,  Directors,  Advisor and any Affiliate
thereof  occurring in the year for which the annual report is made.  Independent
Directors shall be specifically  charged with the duty to examine and comment in
the  report  on the  fairness  of  such  transactions.  In  addition,  unaudited
quarterly  reports  containing the information the Directors deem proper will be
submitted  to each  Shareholder  within 60 days after the end of the first three
fiscal  quarters of each fiscal year.  Within 60 days  following  the end of any
calendar  quarter  during the period of the  Offering  in which the  Company has
closed a loan, a report will be submitted to each  Shareholder  containing:  (i)
the location and a description of the general  characteristics of each loan made
during the quarter and the property  securing the same;  (ii) the material terms
of the loan;  (iii) a statement that an appraisal and title  insurance have been
obtained on the property. In addition, a report will be sent to each Shareholder
and submitted to  prospective  investors at such time as the Advisor  believes a
reasonable  probability  exists that a loan will be made: (i) on specified terms
(i.e.,  upon  completion of due  diligence  which  includes  review of the title
insurance commitment,  appraisal and environmental analysis); and (ii) involving
the use of 10% or more,  on a  cumulative  basis,  of the net  proceeds  of this
Offering.

       The  Company's  federal tax return and any  applicable  state  income tax
returns will be prepared by the accountants  regularly  retained by the Company.
Appropriate tax information will be submitted to the Shareholders within 90 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
Shareholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection  and review by any interested  Shareholder.
Concurrent   with  the   dissemination   of  appropriate   tax   information  to
Shareholders,  the  Company  will  annually  provide  each  Shareholder  with an
individualized report on his or her investment,  including the purchase date(s),
purchase price and number of Shares owned,  as well as the dates of distribution
and  amounts  of  dividends   received   during  the  prior  fiscal  year.   The
individualized  statement to  Shareholders  will include any purchases of Shares
under  the  Company's  Dividend   Reinvestment  Plan.   Shareholders   requiring
individualized  reports on a more frequent  basis may request such reports.  The
Company will make every reasonable  effort to supply more frequent  reports,  as
requested,  but the Company,  at its sole discretion,  may require payment of an
administrative  charge which will be paid: (i) directly by the  Shareholder;  or
(ii) through pre-authorized deductions from Dividends payable to the Shareholder
making the request.

       The Company has filed with the  Securities  and  Exchange  Commission  in
Washington,  D.C., a Registration  Statement (as amended) on Form S-11 (of which
this  Prospectus is a part) under the Securities  Act of 1933, as amended,  with
respect to the Shares offered  hereby.  This Prospectus does not contain all the
information set forth in the Registration Statement. Statements contained in the
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete, and in each instance

                                       56

<PAGE>



reference is made to the copy of such  contract or document  filed as an exhibit
to the  Registration  Statement,  each such  statement  being  qualified  in all
respects by such reference.  For further  information  regarding the Company and
the Shares offered hereby,  reference is made to the Registration  Statement and
to the exhibits and schedules thereto.



                                    GLOSSARY


       Definitions of certain terms used in the Prospectus are set forth below:


       "Acquisition  Expenses" means expenses including but not limited to legal
fees and expenses,  travel and  communications  expenses,  costs of  appraisals,
non-refundable  option  payments on property not acquired,  accounting  fees and
expenses,  title insurance,  and miscellaneous expenses related to selection and
acquisition of properties, whether or not acquired.

       "Acquisition Fee" means the total of all fees and commissions paid by any
party to any party in connection  with making or investing in mortgage  loans by
the Company.  Included in the  computation of such fees or commissions  shall be
any commission,  selection fee, nonrecurring  management fee, reinvestment fees,
loan fee or points or origination  fee or any fee of a similar  nature,  however
designated.  Excluded shall be development and construction fees paid to Persons
not affiliated  with the Sponsor in connection  with the acquisition and funding
of the Company's properties.

       "Advisor"  means,   initially,   Church  Loan  Advisors,   Inc.,  or  its
successors,  and generally, the Person(s) or entity responsible for directing or
performing the day-to-day business affairs of the Company, including a Person or
entity to which an Advisor subcontracts substantially all such functions.

       "Advisory  Agreement"  means the  agreement  between  the Company and the
Advisor  pursuant  to which the  Advisor  will act as the  administrator  of the
Company.

       "Affiliate" an Affiliate of another Person includes any of the following:
(a) any Person  directly or indirectly  owning,  controlling,  or holding,  with
power to vote ten percent or more of the outstanding  voting  securities of such
other  Person;  (b) any Person ten percent or more of whose  outstanding  voting
securities are directly or indirectly owned, controlled,  or held, with power to
vote, by such other Person;  (c) any Person directly or indirectly  controlling,
controlled by, or under common control with such other Person; (d) any executive
officer,  director,  trustee or general partner of such other Person; or (e) any
legal  entity for which such  Person  acts as an  executive  officer,  director,
trustee or general partner.

     "Articles"   means  the   Company's   Amended  and  Restated   Articles  of
Incorporation.

       "Average  Invested  Assets" for any period  shall mean the average of the
aggregate  book  value  of the  assets  of the  Company  invested,  directly  or
indirectly,  in loans (or interests in loans) secured by real estate,  and first
mortgage bonds,  before reserves for  depreciation of bad debts or other similar
non-cash  reserves  computed  by taking the average of such values at the end of
each calendar month during such period.

       "Board"  means the Board of Directors of the Company.

       "Bylaws"  means the Amended and Restated Bylaws of the Company.

       "Code"  means  the  Internal  Revenue  Code  of  1986,  as  amended,   or
corresponding provisions of subsequent revenue laws.

       "Commission"  means the Securities and Exchange Commission.

       "Company"  means American Church Mortgage Company.

       "Directors" means the members of the Board of Directors of the Company.

       "Dividends" means any cash distributed to Shareholders arising from their
interest in the Company.


                                       57

<PAGE>



       "ERISA"  means the Employee Retirement Income Security Act of 1974, as
        amended.

       "Excess Shares"  means shares held by a Shareholder in excess of 9.8% of
        the outstanding Shares entitled to vote.

       "Independent  Director(s)" means the Directors of the Company who are not
associated and have not been associated  within the last two years,  directly or
indirectly,  with the  Sponsor or Advisor of the  Company.  A Director  shall be
deemed to be  associated  with the Sponsor or Advisor if he or she:  (i) owns an
interest  in the  Sponsor,  Advisor,  or any of  their  Affiliates;  or  (ii) is
employed  by the  Sponsor,  Advisor or any of their  Affiliates;  or (iii) is an
officer or director of the Sponsor, Advisor, or any of their Affiliates; or (iv)
performs  services,  other  than as a  Director,  for the  Company;  or (v) is a
Director  for more than three real estate  investment  trusts  organized  by the
Sponsor  or  advised  the  Advisor;   or  (vi)  has  any  material  business  or
professional relationship with the Sponsor, Advisor, or any of their Affiliates.
For  purposes  of  determining  whether  or not  the  business  or  professional
relationship  is  material,   the  gross  revenue  derived  by  the  prospective
Independent Director from the Sponsor and Advisor and Affiliates shall be deemed
material per se if it exceeds 5% of the prospective Independent Director's:  (i)
annual gross  revenue,  derived from all sources,  during either of the last two
years; or (ii) net worth, on a fair market value basis. An indirect relationship
shall include  circumstances in which a Director's  spouse,  parents,  children,
siblings,  mothers- or fathers-in-law,  sons- or daughters- in-law, or brothers-
or  sisters-in-law is or has been associated with the Sponsor,  Advisor,  any of
their Affiliates, or the Company.

       "Independent  Expert"  means a Person with no  material  current or prior
business or personal  relationship  with the Advisor or Directors who is engaged
to a  substantial  extent in the business of rendering  opinions  regarding  the
value of assets of the type held by the Company.

       "Initial Investment" means that portion of the initial  capitalization of
the Company contributed by the Sponsor or its Affiliates pursuant to Section IIA
of NASAA REIT Policy.

       "Leverage" the aggregate  amount of indebtedness of the Company for money
borrowed (including purchase money mortgage loans) outstanding at any time, both
secured and unsecured.

       "Managing Underwriter" means American Investors Group, Inc.

     "NASAA REIT Policy"  means the  Statement of Policy  Regarding  Real Estate
Investment Trusts, as adopted September 29, 1993, as amended, promulgated by the
North American Securities Administrators Association, Washington. D.C.
       
       "NASD"  means the National Association of Securities Dealers, Inc.

       "Net Assets"  means the total  assets  (other than  intangibles)  at cost
before deducting depreciation or other non-cash reserves less total liabilities,
calculated at least quarterly on a basis consistently applied.

       "Net Income" for any period shall mean total revenues  applicable to such
period,  less the expenses  applicable to such period,  other than  additions to
reserves  for  depreciation,  bad  debts  or  other  similar  non-cash  reserves
determined in accordance with generally accepted accounting principles.

     "Non-U.S.  Shareholder" means a Shareholder which is a foreign  corporation
or a nonresident alien of the United States.

     "Offering"  means the  offering of Shares of the  Company  pursuant to this
Prospectus.

       "Organization  and Offering  Expenses" means all expenses incurred by and
to be paid from the assets of the Company in  connection  with and in  preparing
the Company's shares for registration and subsequently offering and distributing
them to the  public,  including,  but not  limited to,  total  underwriting  and
brokerage  discounts  and  commissions  (including  fees  of  the  underwriters'
attorneys),  warrants to dealers,  expenses for  printing,  engraving,  mailing,
salaries  of  employees  while  engaged in sales  activity,  charges of transfer
agents, registrars, trustees, escrow holders, depositaries, experts, expenses of
qualification  of the sale of the  securities  under  Federal  and  State  laws,
including taxes and fees, accountants' and attorneys' fees.

       "Person"   means   any   natural   persons,   partnership,   corporation,
association, trust, limited liability company or other legal entity.

       "Prospectus" means the final prospectus of the Company in connection with
the  registration of 1,650,000 Shares filed with the Commission on Form S-11, as
amended, in connection with this Offering.

                                       58

<PAGE>




       "Registration Statement" means the initial registration of Shares on Form
S-11 and related exhibits, as amended, filed by the Company with the Commission,
in connection with this Offering.

       "REIT"  means a  corporation  or trust which  qualified  as a real estate
investment trust described in the REIT provisions.

       "REIT Provisions"  means Code Sections 856 through 860.

       "Roll-up"  means  a  transaction   involving  the  acquisition,   merger,
conversion,  or  consolidation  either directly or indirectly of the Company and
the issuance of securities of a Roll-up Entity. Such term does not include:  (i)
a transaction involving securities of the Company that have been for at least 12
months listed on a national  securities  exchange or traded through the National
Association of Securities Dealers Automated Quotation National Market System; or
(ii) a transaction involving the conversion to corporate,  trust, or association
form of only the Company if, as consequence of the transaction  there will be no
significant  adverse change in any of the following:  (a)  Shareholders'  voting
rights;  (b) the term of  existence  of the  Company;  (c)  Sponsor  or  Advisor
compensation; (d) the Company's investment objectives.

       "Roll-up   Entity"  a   partnership,   real  estate   investment   trust,
corporation, trust, or other entity that would be created or would survive after
the successful completion of a proposed Roll-up transaction.

       "Selling Commission" means an amount equal to 5.95% of the Gross Offering
Proceeds  payable  to the  Underwriters  Manager  which  will  be  reallowed  to
Soliciting Dealers for each Share sold.

     "Service"  means the  Internal  Revenue  Service  of the  United  States of
America.

       "Shares"  means shares of  beneficial  interest or of common stock of the
Company of the class that has the right to elect the Company's Directors.

     "Soliciting  Dealers" means the dealer members of the National  Association
of Securities Dealers, Inc. designated by the Dealer Manager and the Advisor.

       "Shareholders"  means the registered holders of the Company's Shares.

       "Sponsor"  means  any  Person  directly  or  indirectly  instrumental  in
organizing  wholly or in part, a real estate  investment trust or any Person who
will  control,  manage  or  participate  in  the  management  of a  real  estate
investment  trust, and any Affiliate of such Person.  Not included is any Person
whose only  relationship  with the real estate investment trust is as that of an
independent  property manager of real estate investment trust assets,  and whose
only compensation is as such.  Sponsor does not include wholly independent third
parties such as attorneys,  accountants and underwriters whose only compensation
is for  professional  services.  A Person  may also be deemed a  Sponsor  of the
Company by: (i) taking the  initiative,  directly or indirectly,  in founding or
organizing  the  business  or  enterprise  of the  Company;  either  alone or in
conjunction  with  one  or  more  other  Persons;   (ii)  receiving  a  material
participation  in the Company in  connection  with the founding or organizing of
the business of the Company,  in consideration of services or property,  or both
services and property;  (iii) having a substantial  number of relationships  and
contacts with the Company; (iv) possessing significant rights to control Company
properties;  (v) receiving fees for providing  services to the Company which are
paid on a basis that is not customary in the industry;  or (vi) providing  goods
or services to the  Company on a basis which was not  negotiated  at arms length
with the Company.

       "Taxable  REIT  Income"  means  the  taxable  income  as  computed  for a
corporation  which is not a REIT:  (i)  without the  deductions  allowed by Code
Sections 241 through 247, 249 and 250  (relating  generally to the deduction for
dividends  received);  (ii)  excluding  amounts equal to (a) the net income from
foreclosure   property,   and  (b)  the  net  income  derived  from   prohibited
transactions;  (iii)  deducting  amounts  equal to (a) any net loss derived from
prohibited  transactions,  and (b) the tax imposed by section  857(b)(5)  of the
Code upon a failure to meet the 95% and/or the 75% gross income tests;  and (iv)
disregarding  the dividends paid,  computed  without regard to the amount of the
net income from foreclosure property which is excluded from REIT Taxable Income.

       "Total  Operating  Expenses" means aggregate  expenses of every character
paid  or  incurred  by  the  Company  as  determined  under  Generally  Accepted
Accounting Principles,  including Advisors' fees but excluding: (a) the expenses
of raising the capital such as Organization and Offering Expenses, legal, audit,
accounting,  underwriting,  brokerage,  listing,  registration  and other  fees,
printing  and other such  expenses,  and tax  incurred  in  connection  with the
issuance, distribution, transfer, registration, and stock

                                       59

<PAGE>



exchange listing of the Company's Shares; (b) interest payments;  (c) taxes; (d)
non-cash expenditures such as depreciation,  amortization and bad debt reserves;
(e) incentive  fees; (f) Acquisition  Fees,  Acquisition  Expenses,  real estate
commissions  on  resale  of  property  and  other  expenses  connected  with the
acquisition,  disposition,  and  ownership  of real estate  interests,  mortgage
loans, or other property, (such as the costs of foreclosure, insurance premiums,
legal services, maintenance, repair, and improvement of property).

       "UBTI"  means unrelated business taxable income as described in the Code.

     "Underwriters"  means the Managing  Underwriter  (American Investors Group,
Inc.) and LaSalle St. Securities, Inc., Chicago, Illinois.




                    Balance of page intentionally left blank

                                       60

<PAGE>














                        AMERICAN CHURCH MORTGAGE COMPANY

                             Minneapolis, Minnesota

                              Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995









































                                       61

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                                 C O N T E N T S





                                                                      Page

Report of Independent Auditors                                         F-1

Financial Statements

    Balance Sheet                                                F-2 - F-5

    Statement of Operations                                            F-6

    Statement of Stockholders' Equity                                  F-7

    Statement of Cash Flows                                     F-8 - F-11

    Notes to Financial Statements                              F-12 - F-18

                                       62

<PAGE>













                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
American Church Mortgage Company
Minneapolis, Minnesota

We have  audited the  accompanying  balance  sheet of American  Church  Mortgage
Company  as of  December  31,  1996  and  1995  and the  related  statements  of
operations,  stockholders' equity and cash flows for the years then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of American  Church  Mortgage
Company as of December 31, 1996 and 1995,  and the results of its operations and
its cash flows for the years then ended, in conformity  with generally  accepted
accounting principles.



                                     Boulay, Heutmaker, Zibell & Co. P.L.L.P.
                                     Certified Public Accountants

Minneapolis, Minnesota
February 12, 1997, except for Note 9 as to
    which the date is May 6, 1997

                                       F-1

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                      Balance Sheet




<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                        March 31
                     ASSETS                                                                   1997                    1996
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                       (Unaudited)
<S>                                                                                       <C>                       <C> 
Current Assets
    Cash and equivalents                                                                  $   511,894               $136,000
    Prepaid expenses                                                                                                     695
    Current maturities of loans receivable                                                     56,982
            Total current assets                                                              568,876                136,695


Loans Receivable, net of current  maturities                                                2,709,948


Bonds Receivable                                                                              121,647


Deferred Offering Costs                                                                                              107,295

Deferred Tax Asset                                                                             15,000

Organization Expenses, net                                                                        692                    996

            Total assets                                                                   $3,416,163               $244,986

</TABLE>
Notes to Financial Statements are an integral part of this Statement.

                                       F-2

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                      Balance Sheet




<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                          March 31
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                           1997                  1996
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                       (Unaudited)

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Current Liabilities
    Note payable - related party                                                                                  $  14,109
    Accounts payable                                                                     $       1,699               37,890
    Deferred income                                                                             19,016
    Dividends payable                                                                           81,377
            Total current liabilities                                                          102,092               51,999

Deferred Income                                                                                 23,881


Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
        Issued and outstanding, 362,574 at March 31, 1997
            and 20,000 shares at March 31, 1996                                                  3,626                  200
    Additional paid-in capital                                                               3,334,239              199,800
    Accumulated deficit                                                                        (47,675)              (7,013)
            Total stockholders' equity                                                       3,290,190              192,987

            Total liabilities and equity                                                    $3,416,163             $244,986
</TABLE>

Notes to Financial Statements are an integral part of this Statement.


                                       F-3

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                      Balance Sheet




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                        December 31
                    ASSETS                                                                      1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------



<S>                                                                                       <C>                       <C> 
Current Assets
    Cash and equivalents                                                                  $   612,744               $135,282
    Current maturities of loans receivable                                                     55,436
            Total current assets                                                              668,180                135,282


Loans Receivable, net of current  maturities                                                2,605,388


Bonds Receivable                                                                              120,640


Deferred Offering Costs                                                                                              107,295

Deferred Tax Asset                                                                             20,000

Organization Expenses, net                                                                        769                  1,071

            Total assets                                                                   $3,414,977               $243,648
</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                       F-4

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                      Balance Sheet




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                    December 31
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                           1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------



<S>                                                                                      <C>                      <C>  
Current Liabilities
    Accounts payable                                                                     $       8,482            $  49,493
    Deferred income                                                                             10,383
    Dividends payable                                                                           80,424
            Total current liabilities                                                           99,289               49,493

Deferred Income                                                                                 35,547


Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
        Issued and outstanding, 359,791 at December 31, 1996
            and 20,000 shares at December 31, 1995                                               3,598                  200
    Additional paid-in capital                                                               3,306,437              199,800
    Accumulated deficit                                                                        (29,894)              (5,845)
            Total stockholders' equity                                                       3,280,141              194,155

            Total liabilities and equity                                                    $3,414,977             $243,648

</TABLE>
Notes to Financial Statements are an integral part of this Statement.


                                                           F-5

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                 Statement of Operations




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                Three Months Ended
                                                                     March 31                        Years Ended December 31
                                                            1997               1996                 1996                 1995
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                    (Unaudited)

<S>                                                     <C>                   <C>                <C>                  <C>
Interest Income                                         $  72,454             $23,672            $217,390             $  4,436

Operating Expenses                                          3,858              24,840              72,004                5,759

Operating Income (Loss)                                    68,596              (1,168)            145,386               (1,323)

Provision for (Benefit from)
    Income Taxes                                            5,000              -                  (20,000)              -

Net Income (Loss)                                       $  63,596           ($  1,168)           $165,386               ($1,323)

Income (Loss) Per Common
    Share                                               $     .18               ($.06)              $ .79                 ($.07)

Weighted Average Common
    Shares Outstanding                                    361,677              20,000             209,072                20,000

</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                       F-6

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                            Statement of Stockholders' Equity




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                               Additional
                                                                    Common Stock                  Paid-In             Accumulated
                                                             Shares           Amount              Capital               Deficit
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                          <C>            <C>                <C>                  <C>         
Balance, December 31, 1994                                   20,000         $    200           $   199,800          ($    4,522)

    Net loss                                                                                                             (1,323)

Balance, December 31, 1995                                   20,000              200               199,800               (5,845)

    Issuance of 339,791 shares of
        common stock, net of
        offering costs                                      339,791            3,398             3,106,637

    Net income                                                                                                          165,386

    Dividends declared                                                                                                 (189,435)

Balance, December 31, 1996                                  359,791            3,598             3,306,437              (29,894)

    Issuance of 2,783 shares of
        common stock, net of
        offering costs                                        2,783               28                27,802

    Net income                                                                                                           63,596

    Dividends declared                                                                                                  (81,377)

Balance, March 31, 1997 (unaudited)                         362,574           $3,626            $3,334,239           ($  47,675)
</TABLE>



Notes to Financial Statements are an integral part of this Statement.




                                       F-7

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                 Statement of Cash Flows

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                              Three Months Ended March 31
                                                                                               1997                   1996
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                       (Unaudited)
<S>                                                                                         <C>                  <C> 
Cash Flows from Operating Activities
    Net income (loss)                                                                       $  63,596            ($    1,168)
    Adjustments to reconcile net income (loss) to
        net cash from (used for) operating activities:
        Deferred income taxes                                                                   5,000
        Amortization                                                                             (930)                    75
        Change in assets and liabilities
            Increase in prepaid expenses                                                                                (695)
            Decrease in accounts payable                                                       (6,783)               (11,603)
            Decrease in deferred income                                                        (3,033)
            Net cash from (used for) operating activities                                      57,850                (13,391)

Cash Flows from Investing Activities
    Investment in mortgage loans                                                             (116,712)
    Collections on mortgage loans                                                              10,606
            Net cash used for investing activities                                           (106,106)

Cash Flows from Financing Activities
    Proceeds from issuance of note                                                                                    14,109
    Proceeds from stock offering                                                               27,830
    Dividends paid                                                                            (80,424)
            Net cash from (used for) financing activities                                     (52,594)                14,109

Net Increase (Decrease) in Cash and equivalents                                              (100,850)                   718

Cash and equivalents - Beginning of Period                                                    612,744                135,282

Cash and equivalents - End of Period                                                         $511,894               $136,000

                                                      - Continued -
</TABLE>

Notes to Financial Statements are an integral part of this Statement.

                                       F-8

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                           Statement of Cash Flows - Continued


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                   Three Months Ended March 31
                                                                                                 1997                    1996
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                          (Unaudited)

<S>                                                                                            <C>                  <C>
Supplemental Schedule of Noncash Financing and Investing Activities
    Dividends declared but not paid                                                            $81,377

Supplemental Cash Flow Information
    Cash paid during the year for
        Interest                                                                                $    -              $    -
        Income taxes                                                                            $    -              $    -

</TABLE>

Notes to Financial Statements are an integral part of this Statement.

























                                       F-9

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                                 Statement of Cash Flows


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                 Years Ended December 31
                                                                                               1996                   1995
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                       <C>                     <C>   
Cash Flows from Operating Activities
    Net income (loss)                                                                     $   165,386             ($   1,323)
    Adjustments to reconcile net income (loss) to
        net cash used for operating activities:
        Deferred income taxes                                                                 (20,000)
        Amortization                                                                              303                    303
        Change in assets and liabilities
            Decrease in accounts payable                                                      (41,012)
            Increase in deferred income                                                        45,930
            Net cash from (used for) operating activities                                     150,607                 (1,020)

Cash Flows from Investing Activities
    Organization expenses paid                                                                                           (35)
    Investment in mortgage loans                                                           (2,685,288)
    Collections on mortgage loans                                                              24,464
    Investment in bonds                                                                      (120,640)
            Net cash used for investing activities                                         (2,781,464)                   (35)

Cash Flows from Financing Activities
    Proceeds from stock offering                                                            3,217,330
    Dividends paid                                                                           (109,011)
    Payment of deferred offering costs                                                                               (12,686)
            Net cash from (used for) financing activities                                   3,108,319                (12,686)

Net Increase (Decrease) in Cash and equivalents                                               477,462                (13,741)

Cash and equivalents - Beginning of Year                                                      135,282                149,023

Cash and equivalents - End of Year                                                        $   612,744               $135,282
</TABLE>
                                                      - Continued -

Notes to Financial Statements are an integral part of this Statement.

                                      F-10

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                           Statement of Cash Flows - Continued



<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                             Years Ended December 31
                                                                                          1996                       1995
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                    <C>                         <C> 
Supplemental  Schedule of Noncash  Financing and Investing  Activities  Deferred
    offering costs financed through accounts
        payable                                                                                                    $34,693
    Deferred offering costs reclassified to additional
        paid-in capital                                                                  $107,295
    Dividends declared but not paid                                                     $  80,424

Supplemental Cash Flow Information
    Cash paid during the year for
        Interest                                                                          $     -                  $     -
        Income taxes                                                                      $     -                  $     -

</TABLE>

Notes to Financial Statements are an integral part of this Statement.


































                                      F-11

<PAGE>



                                            AMERICAN CHURCH MORTGAGE COMPANY

                                              Notes to Financial Statements

                                           March 31, 1997 and 1996 (Unaudited)
                                             and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

American Church Mortgage Company, a Minnesota  corporation,  was incorporated on
May 27, 1994. The Company, which was a development stage company until 1996, was
organized  to engage in the  business of making  mortgage  loans to churches and
other nonprofit religious  organizations  throughout the United States, on terms
that it establishes  for  individual  organizations.  The Company  concluded its
public stock  offering in November 1996 and  commenced  its  principal  business
activities early in 1996.

Accounting Estimates

Management   uses  estimates  and   assumptions  in  preparing  these  financial
statements in accordance with generally accepted  accounting  principles.  Those
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent  assets and liabilities,  and the reported revenues
and expenses. Actual results could differ from those estimates.

Cash

The Company  considers  all highly  liquid  debt  instruments  purchased  with a
maturity of three months or less to be cash equivalents.

The Company  maintains some cash in bank deposit  accounts which, at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts.

Marketable Securities

     The Company  accounts for its debt securities  under  Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

The Company  classifies its  marketable  debt  securities as  "held-to-maturity"
because it has the  intent  and  ability  to hold the  securities  to  maturity.
Securities classified as held-to-maturity are carried at amortized cost.


















                                                          F-12

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Allowance for Loans Receivable

The Company  follows a policy of providing an  allowance  for loans  receivable.
However, at March 31, 1997 and December 31, 1996,  management believes the loans
receivable to be collectible in all material respects.

Deferred Offering Costs

Deferred  offering  costs  represent  amounts  incurred in  connection  with the
Company's  public  offering of common  stock.  These  costs were offset  against
proceeds of the offering in 1996.

Organization Expenses

Organization   expenses  are  stated  at  cost  and  are  amortized   using  the
straight-line method over five years.

Deferred Income

Deferred income  represents loan  origination fees which are recognized over the
life of the loan as an adjustment to the yield on the loan.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to differences in recognition of income from loan origination
fees for financial and income tax  reporting.  Deferred taxes are recognized for
operating losses that are available to offset future taxable income.

For fiscal 1996, the Company will elect to be taxed as a Real Estate  Investment
Trust (REIT). Accordingly, the Company will not be subject to Federal income tax
to the extent of  distributions to its shareholders if the Company meets all the
requirements under the REIT provisions of the Internal Revenue Code.

Income (Loss) Per Common Share

Income  (loss) per common  share is  computed  based upon the  weighted  average
number of common and dilutive common  equivalent shares  outstanding  during the
period.  Fully  diluted and primary  income (loss) per common share are the same
for the periods presented.











                                      F-13

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Newly Issued Accounting Standards

In February 1997, Statement of Financial Accounting Standards No. 128, "Earnings
Per Share" was approved for issuance.  The Company will adopt this  Statement in
fiscal 1997. The effect of this Statement has not been determined,  however, the
impact on the  Company's  financial  position and results of  operations  is not
expected to be material.

Interim Financial Statements

Although the interim  financial  statements of the Company are unaudited,  it is
the opinion of the Company's  management that all normal  recurring  adjustments
necessary  for a fair  statement  of the results  have been  reflected  therein.
Operating  revenues and net earnings for any interim period are not  necessarily
indicative of results that may be expected for the entire year.

2.  MORTGAGES AND BONDS RECEIVABLE

At March 31, 1997 and  December  31, 1996 the Company had first  mortgage  loans
receivable  totaling  $2,766,930 and  $2,660,824,  respectively.  The loans bear
interest ranging from 9.25% to 11.25%.  The maturity schedule for those loans as
of March 31, 1997 and December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                 March 31               December 31
                                                                  1997                      1996
                                                               (Unaudited)

<C>                                                           <C>                      <C>         
1997                                                          $     56,982             $     55,436
1998                                                                61,987                   61,987
1999                                                                69,091                   69,091
2000                                                                77,009                   77,009
2001                                                                85,836                   85,836
Thereafter                                                       2,416,025                2,311,465

            Total                                               $2,766,930               $2,660,824
</TABLE>
















                                      F-14

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





2.  MORTGAGES AND BONDS RECEIVABLE - Continued

The  Company  also has three  bonds  receivable,  which are carried at cost plus
amortized interest income. The bonds pay quarterly interest ranging from 8.5% to
9.55%.  The  combined  principal  of $150,000 is due at various  maturity  dates
between May 15, 2001 and June 1, 2010.

3.  NOTE PAYABLE

The Company has an  unsecured  note payable due to an affiliate in the amount of
$14,109 at March 31,  1996.  Interest  is charged at 8% and  payment in full was
made on April 22, 1996.

4.  STOCK OPTION PLAN

The Company has adopted a Stock Option Plan granting each member of the Board of
Directors and the president of the Advisor (Note 5) an option to purchase  3,000
shares of common stock  annually upon their  re-election.  The purchase price of
the stock will be the fair market value at the grant date. On November 15, 1994,
the Company  granted options to purchase an aggregate of 21,000 shares of common
stock at $10 per share. These options became  exercisable  November 15, 1995 and
expire November 15, 1999.
No options have been exercised as of March 31, 1997.

The Company has chosen to account for stock  based  compensation  in  accordance
with APB Opinion 25.  Management  believes that the disclosure  requirements  of
Statement  of  Financial  Accounting  Standards  No. 123 are not material to its
financial statements.

5.  TRANSACTIONS WITH AFFILIATES

     The Company  has an Advisory  Agreement  with  Church Loan  Advisors,  Inc.
(Advisor).  The Advisor is  responsible  for the day-to- day  operations  of the
Company and provides administrative services and personnel.

Upon  nonrenewal  or  termination  of the  Advisory  Agreement,  the  Company is
required to pay the Advisor a termination  fee equal to two percent of the value
of the average  invested  assets of the  Company as of the date of  termination,
subject to limitations set forth in the Advisory Agreement.

















                                      F-15

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





5.  TRANSACTIONS WITH AFFILIATES - Continued

The Company  pays the Advisor an annual base  management  fee of 1.25 percent of
average invested assets (generally  defined as the average of the aggregate book
value of the assets  invested in  securities  and equity  interests in and loans
secured by real estate),  which is payable on a monthly basis.  The Advisor will
also receive  one-half of the origination fees paid by a mortgage loan borrower,
in connection  with a mortgage loan made or renewed by the Company.  The Company
paid advisory and  origination  fees totaling  $64,680  during 1996. The Company
paid no advisory or origination fees during 1995 or from January 1 through March
31, 1997.

     The Advisor and the Company are related through common ownership and common
management. See Note 7.

6.  INCOME TAXES

The income tax expense (benefit) consists of the following components:


<TABLE>
<CAPTION>

                                                                                    March 31       December 31

                                                                    1997           1996             1996         1995
                                                                        (Unaudited)


<S>                                                                <C>            <C>            <C>            <C>   
Current                                                            $   -          $    -          $    -        $    -
Deferred                                                            5,000                          (20,000)

            Total tax expense (benefit)                            $5,000         $    -          ($20,000)     $    -
</TABLE>

The  following  reconciles  the income tax benefit with the  expected  provision
obtained by applying statutory rates to pretax income:

<TABLE>
<CAPTION>

                                                                 March 31                        December 31

                                                                  1997              1996            1996           1995
                                                                       (Unaudited)


<S>                                                               <C>               <C>           <C>              <C>   
Expected tax expense (benefit)                                    $22,300           ($300)         $45,700         ($300)
Increase (decrease) in valuation allowance                                            300           (1,300)          300
Benefit of REIT distributions                                     (17,300)                         (64,400)

            Totals                                                $ 5,000           $  -          ($20,000)        $  -
</TABLE>







                                      F-16

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





6.  INCOME TAXES - Continued

The components of deferred income taxes are as follows:






<TABLE>
<CAPTION>

                                                                  March 31                      December 31

                                                                   1997             1996            1996           1995
                                                                       (Unaudited)

<S>                                                               <C>              <C>             <C>            <C>    
Deferred tax assets:
    Temporary differences (loan origination
        fees)                                                     $15,000                          $20,000
    Net operating loss carryforward                                                $1,600                         $1,300
Valuation allowance                                                 -              (1,600)          -             (1,300)

            Net deferred tax asset                                $15,000          $ -             $20,000        $    -
</TABLE>

The Company  decreased its valuation  allowance  against  deferred tax assets by
$1,300 in fiscal 1996 and increased  the  valuation  allowance by $300 in fiscal
1995 and at March 31, 1996.

7.  PUBLIC OFFERING OF THE COMPANY'S COMMON STOCK

The Company filed a  Registration  Statement  with the  Securities  and Exchange
Commission  for a public  offering  of its  common  stock in 1995.  The  Company
offered  to sell  2,000,000  shares  of its  common  stock at a price of $10 per
share.  The offering was  underwritten by an affiliate of the Advisor on a "best
efforts" basis, but required a minimum sale of at least 200,000 shares of common
stock.  This minimum  amount of shares was sold as of April 15, 1996,  whereupon
the Company commenced its principal operating  activities.  The Company's public
offering of its shares continued through November 8, 1996.

Pursuant  to the  terms of the  Underwriting  Agreement,  the  Company  paid the
affiliated  broker-dealer  referred  to above  commissions  and  nonreimbursable
expenses of approximately $144,000 during 1996.












                                      F-17

<PAGE>






                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       March 31, 1997 and 1996 (Unaudited)
                         and December 31, 1996 and 1995





8.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments,  none of which
are held for  trading  purposes,  are as follows at March 31,  1997 and 1996 and
December 31, 1996 and 1995:

<TABLE>
<CAPTION>

                                                                                 March 31
                                                                                (Unaudited)
                                                               1997                                   1996
                                                    Carrying             Fair             Carrying             Fair
                                                     Amount              Value             Amount              Value


<S>                                               <C>                <C>                   <C>                <C>     
Cash and equivalents                              $   511,894        $   511,894           $136,000           $136,000
Loans receivable                                    2,766,930          2,766,930
Bonds receivable                                      121,647            121,647
</TABLE>
<TABLE>
<CAPTION>

                                                                                 December 31
                                                               1996                                   1995
                                                    Carrying              Fair            Carrying              Fair
                                                     Amount              Value             Amount               Value

<S>                                               <C>                <C>                   <C>                <C>     
Cash and equivalents                              $   612,744        $   612,744           $135,282           $135,282
Loans receivable                                    2,660,824          2,660,824
Bonds receivable                                      120,640            120,640
</TABLE>

The carrying value of cash and  equivalents  approximates  fair value.  The fair
value  of the  loans  receivable  and the  bonds  receivable  are  estimated  by
discounting  future cash flows using  current  discount  rates that  reflect the
risks associated with similar types of loans.

9.  SUBSEQUENT EVENT

The Company is registering with the Securities and Exchange Commission 1,500,000
shares of common stock to be offered to the public at $10.00 per share.

                                      F-18

<PAGE>





                                   APPENDIX I
                            PRIOR PERFORMANCE TABLES

       The prior  performance  tables,  Appendix  I of the  Prospectus,  contain
certain  information  about  specific  church bond mortgage  financing  projects
conducted by the Dealer Manager, American Investors Group, Inc., an affiliate of
the Advisor.  The purpose of the tables is to provide certain information on the
prior  performance  of these  bond  financing  programs  so as to  evaluate  the
experience of the affiliate of the Company.  However,  the programs discussed in
this section do not necessarily have investment  objectives and policies similar
to those of the  Advisor,  and the results of those  programs  cannot be used or
relied  upon as  being  representative  of the  returns  or  yields  that can be
expected by  shareholders  of the  Company.  The  following  tables are included
herein:

       Table I--Experience in Raising and Investing Funds
       Table II--Compensation to Sponsor (Dealer Manager and Affiliates)
       Table IIB--Location of Prior First Mortgage Bond Financings
                   underwritten by the Dealer Manager







                    Balance of page intentionally left blank































<PAGE>


               TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

                              (since January 1991)

            Table I summarizes the funds raised and the use of those
                 funds for the public offerings completed since
               January 1991 by American Investors Group, Inc., an
                    affiliate of the Company and the Advisor.

<TABLE>
<CAPTION>

                                  Hopewell Missionary      New Life Christian       Triumph New Testament    Mt. Moriah African    
                                  Baptist Church           Ministry                 Church                   Methodist Episcopal
                                     Church
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  3,700,000             $   715,000              $  850,000               $  1,290,000          

Dollar Amount Raised              $  3,700,000             $   715,000              $  850,000               $  1,290,000          

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  259,000  (7%)         $   50,050  (7%)         $   59,500  (7%)         $   90,300  (7%)      
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   46,425  (1.25%)      $   20,000  (2.8%)       $   21,250  (2.5%)       $   24,000  (1.9%)    
   Percent Available to Issuer    91.75%                   90.02%                   90.05%                   91.01%                
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               1/15/91                  3/1/91                   3/15/91                  5/15/91               

Length of Offering (mos.)         12                       2                        3                        1                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>
 Lake Baptist Church      Temple Baptist Church
                                              
                                              
 <C>                      <C>                 
 $  1,800,000             $  1,850,000        
                                              
 $  1,800,000             $  1,850,000        
                                              
 100%                     100%                
                                              
                                              
                                              
 $  108,000  (6%)         $  129,500  (7%)    
 ---                      ---                 
 $   22,500  (1.25%)      $   35,000 (1.9%)   
 92.75%                   91.1%               
 ---                      ---                 
                                              
 ---                      ---                 
                                              
                                              
 8/1/91                   8/1/91              
                                              
 3                        2                   
                                              
                                              
 ---                      ---                 
                                              
                                                                                                                                 A-1
</TABLE>
<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>
                                  North Stelton African    Shorter African       New Life Christian       Mt. Vernon Baptist Church
                                  Methodist Episcopal      Methodist              Ministry, Inc.                                   
                                  Church                   Episcopal Church
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  725,000               $ 1,860,000              $  110,000               $  1,350,000          

Dollar Amount Raised              $  725,000               $  1,860,000             $  110,000               $  1,350,000          

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   50,750  (7%)         $  130,200  (7%)         $      8,250  (7.5%)     $   94,500  (7%)      
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   17,000  (2.3%)       $   34,800  (1.9%)       $      8,000  (7.2%)     $   27,500  (2.0%)    
   Percent Available to Issuer    90.7%                    91.1%                    85.3%                    91.0%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               10/15/91                 11/1/91                  12/1/91                  12/15/91              

Length of Offering (mos.)         1                        1                        1                        1                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>

Macedonia Missionary     First Baptist Church       
 Baptist Church                                     
                                                    
<C>                     <C>                         
   $  1,195,000             $  1,040,000            
                                                    
   $  1,195,000             $  1,040,000            
                                                    
   100%                     100%                    
                                                    
                                                    
                                                    
   $   83,650  (7%)         $   72,800  (7%)        
   ---                      ---                     
   $   12,100  (1.0%)       $   22,200 (2.1%)       
   92.0%                    90.90%                  
   ---                      ---                     
                                                    
   ---                      ---                     
                                                    
                                                    
   2/15/92                  3/1/92                  
                                                    
   1                        1                       
                                                    
                                                    
   ---                      ---                     
                                                    
                                                    
                                                                                                                                 A-2
</TABLE>
<PAGE>




         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>
                                  World Missions Assembly  By His Word Christian    Metropolitan Baptist     Christian Hope Center 
                                                           Center                   Church                                         
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  720,000               $   1,215,000            $  475,000               $  506,000            

Dollar Amount Raised              $  720,000               $   1,215,000            $  475,000               $  506,000            

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   50,400  (7%)         $   85,050  (7%)         $   33,250  (7%)         $   35,420  (7%)      
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   15,100  (2.1%)       $   18,500  (1.5%)       $   13,750  (2.9%)       $   11,500  (2.3%)    
   Percent Available to Issuer    90.9%                    91.5%                    90.1%                    90.7%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               3/15/92                  4/1/92                   4/1/92                   5/1/92                

Length of Offering (mos.)         2                        1                        1                        1                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>
  Bible Missionary  Central Holiness Church
  Baptist Church                                 
  <C>                      <C>                   
  $  1,300,000             $  250,000            
                                                 
  $  1,300,000             $  250,000            
                                                 
  100%                     100%                  
                                                 
                                                 
                                                 
  $   91,000  (7%)         $   17,500  (7%)      
  ---                      ---                   
  $   32,250  (2.5%)       $   10,000 (4.0%)     
  90.5%                    89.0%                 
  ---                      ---                   
                                                 
  ---                      ---                   
                                                 
                                                 
  5/15/92                  6/15/92               
                                                 
  1                        1                     
                                                 
                                                 
  ---                      ---                   
                                                 
</TABLE>




                                                                             A-3

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)







<TABLE>
<CAPTION>
                                  St. James Episcopal      Church of Jesus Christ   Temple Baptist Church    Mt. Zion African      
                                  Church                                                                     Methodist Episcopal   
                                                                                                             Church
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  1,430,000             $  1,280,000             $  380,000               $  875,000            

Dollar Amount Raised              $  1,430,000             $  1,280,000             $  380,000               $  875,000            

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   85,085  (5.95%)      $   89,600  (7%)         $   26,700 (7%)          $   61,250  (7%)      
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   12,215  (.8%)        $   17,000  (1.3%)       $   11,900  (3.1%)       $   16,000  (1.8%)    
   Percent Available to Issuer    93.2%                    91.7%                    89.9%                    91.2%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               6/24/92                  7/1/92                   8/1/92                   8/15/92               

Length of Offering (mos.)         2                        1                        1                        1                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>
   Calvary Temple of        Bethel Baptist Church      
   Allentown, PA                                       
                                                       
   <C>                      <C>                        
   $  1,820,000             $  525,000                 
                                                       
   $  1,820,000             $  525,000                 
                                                       
   100%                     100%                       
                                                       
                                                       
                                                       
   $  127,400  (7%)         $   36,750  (7%)           
   ---                      ---                        
   $   37,500   (2.1%)      $   12,250 (2.3%)          
   90.9%                    90.7%                      
   ---                      ---                        
                                                       
   ---                      ---                        
                                                       
                                                       
   9/1/92                   9/15/92                    
                                                       
   1                        1                          
                                                       
                                                       
   ---                      ---                        
</TABLE>
                                                       
                                                                             A-4

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>

                                  Unity Palo Alto          Christian Love Baptist   Tabernacle Baptist     Lee Memorial African     
                                  Community Church         Church                   Church                 Methodist Episcopal      
                                     Church

<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  2,180,000             $   500,000              $  1,550,000             $  1,225,000           

Dollar Amount Raised              $  2,180,000             $   500,000              $  1,550,000             $  1,225,000           

Percentage of Funds Raised        100%                     100%                     100%                     100%                   

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  147,150 (6.75%)       $   35,000  (7%)         $  108,500  (7%)         $   85,750  (7%)       
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   20,000  (.92%)       $   13,000  (2.6%)       $   22,000  (1.4%)       $   21,000  (1.7%)     
   Percent Available to Issuer    92.3%                    90.4%                    91.6%                    91.3%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
 acquisition cost)
Date Offering Began               10/1/92                  11/15/92                 11/15/92                 12/15/92               

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)

<CAPTION>
Nazareth Baptist   Christian Pentecostal         
Church             Church                        
                                                 
                                                 
<C>                        <C>                   
  $  390,000               $  1,600,000          
                                                 
  $  390,000               $  1,600,000          
                                                 
  100%                     100%                  
                                                 
                                                 
                                                 
  $   27,300  (7%)         $  112,000  (7%)      
  ---                      ---                   
  $    9,700  (2.5%)       $   24,000 (1.5%)     
  90.5%                    91.5%                 
  ---                      ---                   
                                                 
  ---                      ---                   
                                                 
                                                 
  1/15/93                  2/1/93                
                                                 
  1                        1                     
                                                 
                                                 
  ---                      ---                   
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 


</TABLE>

                                                                             A-5

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>

                                  Mount Zion Christian     Lake Baptist Church      St. Marks Missionary     Friendship Missionary  
                                  Baptist Church                                    Baptist Church           Baptist Church         

<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  750,000               $  365,000               $  1,500,000             $  700,000             

Dollar Amount Raised              $  750,000               $  365,000               $  1,500,000             $  700,000             

Percentage of Funds Raised        100%                     100%                     100%                     100%                   

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   52,500  (7%)         $   25,550  (7%)         $  105,000 (7%)          $   49,000 (7%)        
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   14,500  (2.75%)      $    8,000  (2.2%)       $   23,000  (1.5%)       $   15,000  (2.1%)     
   Percent Available to Issuer    90.25%                   90.8%                    91.5%                    90.9%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
 acquisition cost)
Date Offering Began               1/15/93                  2/1/93                   2/1/93                   4/1/93                 

Length of Offering (mos.)         1                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)

<CAPTION>
  Christian Faith Center   Raleigh Christian        
                           Community Church         
                                                    
<C>                        <C>                            
  $  1,765,000             $  1,425,000             
                                                    
  $  1,765,000             $  1,425,000             
                                                    
  100%                     100%                     
                                                    
                                                    
                                                    
  $  119,138 (6.75%)       $   90,750  (6.25%)      
  ---                      ---                      
  $   17,000  (1.0%)       $   14,000 (1.0%)        
  92.25%                   92.75%                   
  ---                      ---                      
                                                    
  ---                      ---                      
                                                    
                                                    
  5/15/93                  6/1/93                   
                                                    
  1                        1                        
                                                    
                                                    
  ---                      ---                      
                                                    
                                                    
                                                    
                                                    
</TABLE>

                                                                             A-6

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>

                                  Porters Day Care and     Outreach Christian      Evergreen Missionary     Faith Southwest Baptist 
                                  Education Center         Center                  Baptist Church           Church                  
                                                                                                                                    
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  350,000               $   575,000              $  345,000               $  700,000             

Dollar Amount Raised              $  350,000               $   575,000              $  345,000               $  700,000             

Percentage of Funds Raised        100%                     100%                     100%                     100%                   

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   25,500  (7%)         $   39,963  (6.95%)      $   24,150  (7%)         $   48,650  (6.95%)    
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $   14,000  (3.1%)       $   12,000  (1.7%)       $   11,000  (3.2%)       $   14,000  (2.0%)     
   Percent Available to Issuer    89.9%                    91.35%                   89.8%                    91.05%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
 acquisition cost)
Date Offering Began               5/15/93                  5/15/93                  6/1/93                   6/15/93                

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)

<CAPTION>
 Cornerstone Church       St. Paul African         
                          Methodist Episcopal      
                           Church                  
<C>                        <C>                     
  $  4,355,000             $  1,000,000            
                                                   
  $  4,355,000             $  1,000,000            
                                                   
  100%                     100%                    
                                                   
                                                   
                                                   
  $  293,963 (6.75%)       $   67,500  (6.75%)     
  ---                      ---                     
  $   37,250  (.85%)       $   19,000 (1.9%)       
  92.4%                    91.35%                  
  ---                      ---                     
                                                   
  ---                      ---                     
                                                   
                                                   
  7/15/93                  8/15/93                 
                                                   
  1                        1                       
                                                   
                                                   
  ---                      ---                     
                                                   
                                                   
</TABLE>

                                                                             A-7

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)



<TABLE>
<CAPTION>
                                  Windsor Village United   First Baptist Church     Peaceful Zion Missionary Central Holiness Church
                                  Methodist Church                                  Baptist Church                                  
                                                                                    Miami, FL
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  3,100,000             $   2,600,000            $  750,000               $  1,405,000           

Dollar Amount Raised              $  3,100,000             $   2,600,000            $  750,000               $  1,405,000           

Percentage of Funds Raised        100%                     100%                     100%                     100%                   

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$ 193,750  (6.25%)       $  175,500 (6.75%)       $   52,500  (7%)         $   87,813 (6.25%)     
  Organizational Expenses         ---                      ---                      ---                      ---                    
  Other Underwriting Expenses     $  32,000  (1.0%)        $   30,500  (1.2%)       $   17,500  (2.3%)       $   12,000  (.85%)     
   Percent Available to Issuer    92.75%                   92.05%                   90.7%                    92.8%                  
Total Acquisition Cost            ---                      ---                      ---                      ---                    

Percent Leverage (mortgage        ---                      ---                      ---                      ---                    
financing divided by total
 acquisition cost)
Date Offering Began               9/1/93                   10/1/93                  10/15/93                 11/15/93               

Length of Offering (mos.)         2                        1                        1                        1                      

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                    
Investment (measured from
beginning of offering)

<CAPTION>
  Apostolic Faith Home     New Life Christian     
  Assembly                 Ministry               
                                                  
<C>                        <C>                          
  $  2,600,000             $  2,000,000           
                                                  
  $  2,600,000             $  2,000,000           
                                                  
  100%                     100%                   
                                                  
                                                  
                                                  
  $  169,000 (6.5%)        $  130,000  (6.5%)     
  ---                      ---                    
  $   36,500  (1.4%)       $   23,000 (1.15%)     
  92.1%                    92.0%                  
  ---                      ---                    
                                                  
  ---                      ---                    
                                                  
                                                  
  12/15/93                 2/15/94                
                                                  
  9                        2                      
                                                  
                                                  
  ---                      ---                    
                                                  
                                                  

</TABLE>

                                                                             A-8

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)



<TABLE>
<CAPTION>

                                  Calvary Temple of        First Baptist Church     Woodinville Church of    Resurrection Life     
                                  Allentown, PA                                     Christ                   Ministries            

<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  1,950,000             $   740,000              $  440,000               $  620,000            

Dollar Amount Raised              $  1,950,000             $   740,000              $  440,000               $  620,000            

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  121,875 (6.25%)       $   46,250  (6.25%)      $   27,500  (6.25%)      $   90,300  (7%)      
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   18,000  (.9%)        $   11,200  (1.5%)       $   12,000  (2.27%)      $    3,000  (.5%)     
   Percent Available to Issuer    92.85%                   92.25%                   91.48%                   95.0%                 
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               2/15/94                  4/1/94                   5/15/94                  5/15/94               

Length of Offering (mos.)         1                        2                        1                        2                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>
   Church of Jesus Christ   By His Word Christian 
                            Center                
                                                   
   <C>                      <C>                   
   $  1,735,000             $  1,665,000          
                                                  
   $  1,735,000             $  1,665,000          
                                                  
   100%                     100%                  
                                                  
                                                  
                                                  
   $  103,233  (5.95%)      $   71,595  (5.95%)   
   ---                      ---                   
   $   21,000  (1.2%)       $   17,000  (1.0%)    
   92.85%                   93.05%                
   ---                      ---                   
                                                  
   ---                      ---                   
                                                  
                                                  
   6/1/94                   8/28/94               
                                                  
   3                        2                     
                                                  
                                                  
   ---                      ---                   
</TABLE>
                                                                             A-9
                                                  
<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)



<TABLE>
<CAPTION>
                                  Liberty Church           Morningstar Baptist      Gates of Heaven Church   Windsor Village United
                                                           Church                                            Methodist Church      
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $  900,000               $ 800,000                $ 3,400,000              $ 725,000             

Dollar Amount Raised              $  900,000               $ 800,000                $ 3,400,000              $ 725,000             

Percentage of Funds Raised        100%                     100%                     100%                     100%                  

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$   53,550  (5.95%)      $   47,600  (5.95%)      $  202,300  (5.95%)      $   45,313  (6.25%)   
  Organizational Expenses         ---                      ---                      ---                      ---                   
  Other Underwriting Expenses     $   11,000  (1.2%)       $   10,000 (1.25%)       $   30,000  (1.00%)      $    7,000 (1.00%)    
   Percent Available to Issuer    93.05%                   92.80%                   93.05%                   92.75%                
Total Acquisition Cost            ---                      ---                      ---                      ---                   

Percent Leverage (mortgage        ---                      ---                      ---                      ---                   
financing divided by total
 acquisition cost)
Date Offering Began               7/1/94                   9/15/94                  11/15/94                 1/1/95                

Length of Offering (mos.)         5                        3                        10                       2                     

Months to Invest 90% of
Amount Available for              ---                      ---                      ---                      ---                   
Investment (measured from
beginning of offering)

<CAPTION>
   Hopewell Missionary      St. Agnes Missionary         
   Baptist Church           Baptist Church               
   <C>                      <C>                          
   $ 6,350,000              $3,200,000                   
                                                         
   $ 6,350,000              $1,600,000                   
                                                         
   100%                     100%                         
                                                         
                                                         
                                                         
   $  377,825  (5.95%)      $  190,400 (5.95%)           
   ---                      ---                          
   $   45,000  (.71%)       $   27,000 (.84%)            
   94.05%                   94.05%                       
   ---                      ---                          
                                                         
   ---                      ---                          
                                                         
                                                         
   1/15/95                  3/15/95                      
                                                         
   10                       6                            
                                                         
                                                         
   ---                      --                           
</TABLE>
                                                         
                                                                            A-10

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)



<TABLE>
<CAPTION>
                                  Church of the Great      Zion Evangelistic Temple    St. Mark's Missionary   Emmanuel Baptist   
                                  Commission                                           Baptist Church          Church             
<S>                               <C>                      <C>                      <C>                      <C>  
Dollar Amount Offered             $2,200,000               $4,375,000                  $360,000                $1,655,000         

Dollar Amount Raised              $2,200,000               $4,375,000                  $360,000                $1,655,000         

Percentage of Funds Raised        100%                     100%                        100%                    100%               

Less Offering Expenses:
  Selling Commissions &
   Discounts Retained by Affiliate$  130,900  (5.95%)      $  260,313 (5.95%)          $  24,300 (6.25%)       $   98,475 (5.95%) 
  Organizational Expenses         ---                      ---                         ---                     ---                
  Other Underwriting Expenses     $   25,500  (1.20%)      $   39,000 (.89%)           $   14,500 (4.02%)      $   20,000 (1.21%) 
   Percent Available to Issuer    93.00%                   93.00%                      89.00%
Total Acquisition Cost            ---                      ---                         ---                     ---                

Percent Leverage (mortgage        ---                      ---
financing divided by total
 acquisition cost)
Date Offering Began               4/1/95                   4/15/95                     04/01/95                07/15/95           

Length of Offering (mos.)         6                        6                           6                       6                  

Months to Invest 90% of
Amount Available for              ---                      ---                         ---                     ---                
Investment (measured from
beginning of offering)

<CAPTION>
The Community Protestant Abundant Life Church of 
      Church                   Christ            
      <C>                      <C>               
      $1,500,000               $1,425,000        
                                                 
      $1,500,000               $1,425,000        
                                                 
      100%                     100%              
                                                 
                                                 
                                                 
      $   89,250 (5.95%)       $   80,888 (5.68%)
      ---                      ---               
      $   24,000 (1.6%)        $   30,000 (2.10%)
                                                 
      ---                      ---               
                                                 
                                                 
                                                 
                                                 
      08/15/95                 10/15/95          
                                                 
      7                        3                 
                                                
      ---                      ---              

</TABLE>
                                                                            A-11

<PAGE>
                                                 
                                                 
                                                 
         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)
                                                 



<TABLE>
<CAPTION>
                                 Greeley Church of        Twelfth Avenue General   The Holden Chapel         House of Praise        
                                 Christ                   Baptist Church, Inc.                                Ministries, Inc.      
<S>                              <C>                      <C>                      <C>                       <C>  
Dollar Amount Offered            $500,000                 $1,195,000               $500,000                  $675,000               

Dollar Amount Raised             $500,000                 $1,195,000               $500,000                  $675,000               

Percentage of Funds Raised       100%                     100%                     100%                      100%                   

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliate$   41,500 (8.30%)       $   83,650 (7.00%)       $   29,750 (5.95%)        $   40,163 (5.95%)     
 Organization Expenses           ---                      ---                      ---                       ---                    
 Other Underwriting Expenses     $    5,000 (1.00%)       $    5,000 (0.41%)       $    5,000 (1.00%)        $   20,837 (3.08%)     
 Percent Available to Issuer     90.70%                   92.58%                   93.05%                    90.96%                 
Total Acquisition Cost           ---                      ---                      ---                       ---                    

Percent Leverage (mortgage       ---                      ---                      ---                       ---                    
financing divided by total
 acquisitions costs)
Date Offering Began              10/15/95                 10/15/95                 11/01/95                  10/01/95               

Length of Offering (mos.)        2                        1                        1                         10                     

Months to Invest 90% of
Amount Available for             ---                      ---                      ---                       ---                    
Investment (measured from
beginning of offering)

<CAPTION>
 Pembroke Park Church   Faith Community         
 of Christ, Inc.         Church, Inc.           
 <C>                    <C>                     
 $600,000               $950,000                
                                                
 $600,000               $950,000                
                                                
 100%                   100%                    
                                                
                                                
                                                
 $   35,700 (5.95%)     $   64,800 (7.20%)      
 ---                    ---                     
 $    7,000 (1.00%)     $   13,000 (1.37%)      
 92.85%                 91.81%                  
 ---                    ---                     
                                                
 ---                    ---                     
                                                
                                                
 11/15/95               12/01/95                
                                                
 9                      1                       
                                                
                                                
 ---                    ---                     
                                                
</TABLE>
                                                
                                                                            A-12

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>

                                       Christ Church of Kirkland Oasis Christian Center Centennial Star         St. Agnes Missionary
                                                                                        of Bethlehem            Baptist Church      
<S>                                    <C>                       <C>                    <C>                     <C>  
Dollar Amount Offered                  $2,785,000                $825,000               $1,195,000              $875,000            

Dollar Amount Raised                   $2,785,000                $825,000               $1,195,000              $875,000            

Percentage of Funds Raised             100%                      100%                   100%                    100%                

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliates     $  192,165 (6.90%)        $   49,088 (5.95%)     $   71,103 (5.95%)      $   52,063 (5.95%)  
 Organization Expenses                 ---                       ---                    ---                     ---                 
 Other Underwriting Expenses           $    8,400 (0.30%)        $    12,000 (1.45%)    $   14,000 (1.17%)      $   15,000 (1.71%)  
 Percent Available to Issuer           92.78%                    92.60%                 92.88%                  92.33%              
Total Acquisition Cost                 ---                       ---                    ---                     ---                 

Percent Leverage (mortgage             ---                       ---                    ---                     ---                 
 financing divided by total
 acquisitions costs)
Date Offering Began                    12/29/95                  02/15/96               02/01/96                03/15/96            

Length of Offering (mos.)              7                         10                     8                       5                   

Months to Invest 90% of
Amount Available for                   ---                       ---                    ---                     ---                 
Investment (measured from
 beginning of offering)

<CAPTION>
    Lake Baptist             Cornerstone Church   
    Church                                        
    <C>                      <C>                  
    $1,184,000               $6,600,000           
                                                  
    $1,184,000               $6,600,000           
                                                  
    100%                     100%                 
                                                  
                                                  
                                                  
    $  109,480 (5.95%)       $  412,500 (6.25%)   
    ---                      ---                  
    $   12,520 (1.06%)       $   32,000 (0.48%)   
    89.70%                   93.26%               
    ---                      ---                  
                                                  
    ---                      ---                  
                                                  
                                                  
    03/15/96                 05/15/96             
                                                  
    6                        3                    
                                                  
                                                  
    ---                      ---                  
                                                  
</TABLE>

                                                                            A-13

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>
                                 Abundant Life Family     Vollintine Baptist    Aloha Christian          New Life Baptist    
                                 Worship Ctr., Inc.       Church Inc.            Life Center                 Church of       
                                                                                                          Thurston County    
                                                                                                                             

<S>                              <C>                      <C>                      <C>                       <C>             
Dollar Amount Offered            $2,025,000               $425,000                 $1,380,000                $1,300,000      

Dollar Amount Raised             $2,025,000               $425,000                 $1,380,000                $1,300,000      

Percentage of Funds Raised       100%                     100%                     100%                      100%            

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliate$ 120,488 (5.95%)        $ 25,288 (5.95%)         $ 84,850 (6.15%)          $ 77,350 (5.95%)
 Organization Expenses           ---                      ---                      ---                       ---             
 Other Underwriting Expenses     $   21,000 (1.03%)       $   8,000 (1.88%)        $ 15,000 (1.08%)          $ 14,000 (1.08%)
 Percent Available to Issuer     93.02%                   92.17%                   92.76%                    92.97%          
Total Acquisition Cost           ---                      ---                      ---                       ---             

Percent Leverage (mortgage       ---                      ---                      ---                       ---             
financing divided by total
 acquisitions costs)
Date Offering Began              08/15/96                 08/15/96                 09/01/96                  10/15/96        

Length of Offering (mos.)        5                        4                        7                         5               

Months to Invest 90% of
Amount Available for             ---                      ---                      ---                       ---             
Investment (measured from
beginning of offering)

<CAPTION>
  Centennial Star of     Cornerstone Church           
   Bethlehem Baptist                                  
 Church of Ossining ,                                 
       New York                                       
                                                      
        <C>                    <C>                    
        $450,000               $4,680,000             
                                                      
        $450,000               $4,680,000             
                                                      
        100%                   100%                   
                                                      
                                                      
                                                      
        $ 29,250 (6.50%)       $278,460 (5.95%)       
        ---                    ---                    
        $ 13,000 (2.89%)       $ 36,540 (.78%)        
        90.61%                 93.27%                 
        ---                    ---                    
                                                      
        ---                    ---                    
                                                      
                                                      
        11/15/96               12/15/96               
                                                      
        4                      4                      
                                                      
                                                      
        ---                    ---                    
                                                      

</TABLE>
                                                                           A-14

<PAGE>



         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)






<TABLE>
<CAPTION>

                                 United Baptist Church    Spring Lake Church of    New Jerusalem Church      Aloha Christian Life   
                                                          Christ                                             Center

<S>                              <C>                      <C>                      <C>                       <C>                    
Dollar Amount Offered            $1,525,000               $600,000                 $2,300,000                $490,000               

Dollar Amount Raised             $1,525,000               $600,000                 $1,745,000                $490,000

Percentage of Funds Raised       100%                     100%                     76% (1)                   100%

Less Offering Expenses:
  Selling Commissions &
  Discounts retained by Affiliate$ 90,738 (5.95%)         $ 52,800 (8.80%)         $136,850 (5.95%)          $ 44,100 (9.00%)       
 Organization Expenses           ---                      ---                      ---                       ---                    
 Other Underwriting Expenses     $ 19,000 (1.24%)         $ 10,000 (1.66%)         $ 24,000 (1.04%)          $  7,000 (1.43%)       
 Percent Available to Issuer     92.81%                   89.54%                   93.01%                    89.57%                 
Total Acquisition Cost           ---                      ---                      ---                       ---                    
Percent Leverage (mortgage       ---                      ---                      ---                       ---                    
financing divided by total
 acquisitions costs)
Date Offering Began              12/15/96                 02/15/97                 03/15/97                  04/01/97               
Length of Offering (mos.)        4                        2                        Open                      1                      
Months to Invest 90% of
Amount Available for             ---                      ---                      ---                       ---                    
Investment (measured from
beginning of offering)

<CAPTION>
 Bethany Baptist Church          
                                 
                                 
<S><C>                             
 $1,750,000                      
                                 
                                 
                                 
                                 
                                 
                                 
                                 
 $104,125 (5.95%)                
 ---                             
 $ 22,000 (1.25%)                
 92.80%                          
 ---                             
 ---                             
                                 
                                 
 04/01/97                        
 Open                            
                                 
 ---                             
                                 
                                 
</TABLE>



(1) Offering still in progress.  Bond sales as of April 15, 1997


                                                                           A-15

<PAGE>










                       This page intentionally left blank

                                                                            A-16

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                        AFFILIATES For Program Offerings
                          Concluded Since January 1991


<TABLE>
<CAPTION>

                                  Hopewell Missionary      New Life Christian       Triumph New Testament    Mt. Moriah African     
                                   Baptist Church          Ministry                 Church                   Methodist Episcopal
                                     Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           1/15/91                  3/1/91                   3/15/91                  5/15/91                
Dollar Amount Raised              $  3,700,000             $   715,000              $  850,000               $  1,290,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)
   Acquisition Fees               $ 259,000                $ 50,050                 $ 59,500                 $ 90,300               
     -  real estate fees                                                                                                            
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)---                      ---                      ---                      ---                    
                                  $ 46,425                 $ 20,000                 $ 21,250                 $ 24,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
            to date (3)           $ 24,574                 $ 5,000                  $ 6,411                  $ 9,751                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
  Lake Baptist Church      Temple Baptist Church
                                              
                                              
                                              
  <C>                      <C>                
  8/1/91                   8/1/91             
  $  1,800,000             $  1,850,000       
                                              
                                              
                                              
                                              
  $ 108,000                $ 129,500          
                           ---                
  ---                      ---                
  ---                      ---                
  $ 22,500                 $ 35,000           
  ---                      ---                
                                              
                                              
                                              
                                              
  ---                      ---                
  ---                      ---                
  ---                      ---                
  ---                      ---                
  ---                      ---                
  $ 10,206                 $ 7,333            
  ---                      ---                
                                              
                                              
                                              
                                              
  ---                      ---                
  ---                      ---                
                                              
                                              
  ---                      ---                
  ---                      ---                
  ---                      ---                
                                              
</TABLE>
                                              
                                              
     (1) Represents  Broker-Dealer  discounts paid to American  Investors Group,
Inc.,  Underwriter,  an affiliate  of the Advisor and the Dealer  Manager of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors Group, Inc., through 04/15/97. These fees payable for the duration for
which each issuer's first mortgage bonds are outstanding.


                                                                             B-1
 <PAGE>


                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  North Stelton African    Shorter African MethodistNew Life Christian       Mt. Vernon Baptist     
                                  Methodist Episcopal      Episcopal Church         Ministry, Inc.           Church                 
                                  Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           10/15/91                 11/1/91                  12/1/91                  12/15/91               
Dollar Amount Raised              $ 725,000                $   1,860,000            $  110,000               $  1,350,000           
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)
   Acquisition Fees               $ 50,750                 $ 130,200                $ 8,250                  $ 94,500               
     -  real estate fees
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)---                      ---                      ---                      ---                    
                                  $ 7,000                  $ 34,800                 $ 8,000                  $ 27,500               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 5,196                  $ 14,512                 $ 358                    $ 5,060                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
 Macedonia Missionary     First Baptist Church          
  Baptist Church                                         
                                                         
                                                         
  <C>                      <C>                           
  2/15/92                  3/1/92                        
  $  1,195,000             $  1,040,000                  
                                                         
                                                         
                                                         
  $ 83,650                 $ 72,800                      
                                                         
  ---                      ---                           
  ---                      ---                           
  $ 12,100                 $ 22,200                      
  ---                      ---                           
                                                         
                                                         
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  $ 11,134                 $ 9,808                       
  ---                      ---                           
                                                         
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  08/31/96.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-2

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  World Missions Assembly  By His Word Christian    Metropolitan Baptist     Christian Hope Center  
                                                           Center                   Church                                          

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           3/15/92                  4/1/92                   4/1/92                   5/1/92                 
Dollar Amount Raised              $  720,000               $   1,215,000            $  475,000               $  506,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $50,400                  $ 85,050                 $ 33,250                 $  35,420              
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$15,100                  $ 18,500                 $ 13,750                 $ 11,500               
Dollar Amount of Cash Generated
from Operations before Deducting
Payments to Sponsor               ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 2,554                  $ 4,828                  $ 4,282                  $ 7,405                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
  Bible Missionary Baptist Central Holiness Church              
  Church                                                        
                                                                
  <C>                      <C>                                  
  5/15/92                  6/15/92                              
  $  1,300,000             $  250,000                           
                                                                
                                                                
                                                                
  $ 91,000                 $ 17,500                             
                                                                
  ---                      ---                                  
  ---                      ---                                  
  $ 32,250                 $ 10,000                             
                                                                
                                                                
  ---                      ---                                  
                                                                
                                                                
  ---                      ---                                  
  ---                      ---                                  
  ---                      ---                                  
  ---                      ---                                  
  ---                      ---                                  
  $ 11,402                 $ 7,596                              
  ---                      ---                                  
                                                                
                                                                
                                                                
  ---                      ---                                  
  ---                      ---                                  
                                                                
                                                                
  ---                      ---                                  
  ---                      ---                                  
  ---                      ---                                  
</TABLE>


(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-3

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  St. James Episcopal      Church of Jesus Christ   Temple Baptist Church    Mt. Zion African       
                                  Church                                                                     Methodist Episcopal    
                                     Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           6/24/92                  7/1/92                   8/1/92                   8/15/92                
Dollar Amount Raised              $  1,430,000             $   1,280,000            $  380,000               $  875,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 85,085                 $ 89,600                 $ 26,700                 $ 61,250               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 12,215                 $ 17,000                 $ 11,900                 $ 16,000               
Dollar Amount of Cash Generated
from Operations before Deducting
Payments to Sponsor               ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 7,596                  $ 4,022                  $ 765                    $ 2,243                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
  Calvary Temple of        Bethel Baptist Church                 
  Allentown, PA                                                  
                                                                 
                                                                 
  <C>                      <C>                                   
  9/1/92                   9/15/92                               
  $  1,820,000             $  525,000                            
                                                                 
                                                                 
                                                                 
  $ 127,400                $ 36,750                              
                                                                 
  ---                      ---                                   
  ---                      ---                                   
  $ 37,500                 $ 12,250                              
                                                                 
                                                                 
  ---                      ---                                   
                                                                 
                                                                 
  ---                      ---                                   
  ---                      ---                                   
  ---                      ---                                   
  ---                      ---                                   
  ---                      ---                                   
  $ 5,356                  $ 4,488                               
  ---                      ---                                   
                                                                 
                                                                 
                                                                 
  ---                      ---                                   
  ---                      ---                                   
                                                                 
                                                                 
  ---                      ---                                   
  ---                      ---                                   
  ---                      ---                                   
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fee remain  payable  for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-4

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  Unity Palo Alto          Christian Love Baptist   Tabernacle Baptist ChurchLee Memorial African   
                                  Community Church         Church                                            Methodist Episcopal    
                                     Church

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           10/1/92                  11/15/92                 11/15/92                 12/15/92               
Dollar Amount Raised              $  2,180,000             $  500,000               $  1,550,000             $  1,225,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 147,150                $ 35,000                 $ 108,500                $ 85,750               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 20,000                 $ 13,000                 $ 22,000                 $ 21,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 10.858                 $ 3,941                  $ 11,888                 $ 8,054                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
  Nazareth Baptist Church  Christian Pentecostal      
                           Church                     
                                                      
                                                      
  <C>                      <C>                        
  1/15/93                  2/1/93                     
  $  390,000               $  1,600,000               
                                                      
                                                      
                                                      
  $ 27,300                 $ 112,000                  
                                                      
  ---                      ---                        
  ---                      ---                        
  $ 9,700                  $ 24,000                   
  ---                      ---                        
                                                      
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
  $ 3,628                  $ 5,361                    
  ---                      ---                        
                                                      
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
                                                      
                                                      
  ---                      ---                        
  ---                      ---                        
  ---                      ---                        
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-5

<PAGE>





                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  Mount Zion Christian     Lake Baptist Church      St. Marks Missionary     Friendship Missionary  
                                  Baptist Church                                    Baptist Church           Baptist Church         

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           1/15/93                  2/1/93                   2/1/93                   4/1/93                 
Dollar Amount Raised              $  750,000               $ 365,000                $  1,500,000             $  700,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 52,500                 $ 25,550                 $ 105,000                $ 49,000               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 14,500                 $ 8,000                  $ 23,000                 $ 15,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 5,919                  $ 1,540                  $ 7,775                  $ 5,236                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

<CAPTION>
  Christian Faith Center   Raleigh Christian           
                           Community                   
                                                       
  <C>                      <C>                         
  5/15/93                  6/1/93                      
  $  1,765,000             $  1,425,000                
                                                       
                                                       
                                                       
  $ 119,138                $ 90,750                    
                                                       
  ---                      ---                         
  ---                      ---                         
  $ 17,000                 $ 14,000                    
  ---                      ---                         
                                                       
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
  $ 7,594                  $ 8,194                     
  ---                      ---                         
                                                       
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
                                                       
                                                       
  ---                      ---                         
  ---                      ---                         
  ---                      ---                         
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-6

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Porters Day Care and     Outreach Christian CenterEvergreen Baptist  ChurchFaith Southwest Baptist
                                  Educational Center                                                         Church                 
                                                                                                                                    

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           5/15/93                  5/15/93                  6/1/93                   6/15/93                
Dollar Amount Raised              $  350,000               $   575,000              $  345,000               $  700,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 25,500                 $ 39,963                 $ 24,150                 $ 48,650               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 14,000                 $ 12,000                 $ 11,000                 $ 14,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
          to date (3)             $ 2,638                  $ 4,133                  $ 966                    $ 4,819                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    

  Cornerstone Church       St. Paul African               
                           Methodist Episcopal            
                           Church                         
                                                          
  <C>                      <C>                            
  7/15/93                  8/15/93                        
  $  4,355,000             $  1,000,000                   
                                                          
                                                          
                                                          
  $ 293,963                $ 67,500                       
                                                          
  ---                      ---                            
  ---                      ---                            
  $ 37,250                 $ 19,000                       
  ---                      ---                            
                                                          
                                                          
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  $ 10,468                 $ 5,448                        
  ---                      ---                            
                                                          
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-7

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  Windsor Village United   First Baptist Church     Peaceful Zion Missionary Central Holiness Church
                                  Methodist Church                                  Baptist Church                                  

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           9/1/93                   10/1/93                  10/15/93                 11/15/93               
Dollar Amount Raised              $  3,100,000             $   2,600,000            $  750,000               $  1,045,000           

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 193,750                $ 175,000                $ 52,500                 $ 87,813               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 32,000                 $ 30,500                 $ 17,500                 $ 12,000               
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
         to date (3)              $ 16,190                 $ 13,736                 $ 4,824                  $ 8,852                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
<CAPTION>

  Apostolic Faith Home     New Life Christian        
  Assembly                 Ministry                  
                                                     
  <C>                      <C>                       
  12/15/93                 2/15/94                   
  $  2,600,000             $  1,850,000              
                                                     
                                                     
                                                     
  $ 169,000                $ 130,000                 
                                                     
  ---                      ---                       
  ---                      ---                       
  $ 36,500                 $ 23,000                  
  ---                      ---                       
                                                     
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
  $ 12,697                 $ 11,588                  
  ---                      ---                       
                                                     
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
                                                     
                                                     
  ---                      ---                       
  ---                      ---                       
  ---                      ---                       
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-8

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Calvary Temple of        First Baptist Church     Woodinville Church of    Resurrection Life      
                                  Allentown, PA                                     Christ                   Ministries             

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           2/15/94                  4/1/94                   5/15/94                  5/15/94                
Dollar Amount Raised              $  1,950,000             $   740,000              $  440,000               $  620,000             

Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 121,875                $ 46,250                 $ 27,500                 $ 90,300               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 18,000                 $ 11,200                 $ 12,000                 $ 3,000                
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisory Fee earned    ---                      ---                      ---                      ---                    
        to date (3)               $ 7,104                  $ 11,830                 $ 1,889                  $ 13,400               
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
<CAPTION>

  Church of Jesus Christ   By His Word Christian         
                           Center                        
                                                         
  <C>                      <C>                           
  6/1/94                   8/28/94                       
  $  1,735,000             $  1,665,000                  
                                                         
                                                         
                                                         
  $ 103,233                $ 71,595                      
                                                         
  ---                      ---                           
  ---                      ---                           
  $ 21,000                 $ 17,000                      
  ---                      ---                           
                                                         
                                                         
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
  $ 11,175                 $ 10,267                      
  ---                      ---                           
                                                         
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
                                                         
                                                         
  ---                      ---                           
  ---                      ---                           
  ---                      ---                           
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                             B-9

<PAGE>





                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Liberty Church           Morningstar Baptist      Gates of Heaven          Windsor Village United 
                                                           Church                                            Methodist Church       

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           7/1/94                   9/15/94                  11/15/94                 1/1/95                 
Dollar Amount Raised              $ 900,000                $ 800,000                $ 3,400,000              $ 725,000              
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 53,550                 $ 47,600                 $ 202,300                $ 45,313               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 11,000                 $ 10,000                 $ 30,000                 $ 7,000                
Dollar Amount of Cash Generated   ---                      ---                      ---                      ---                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:                                                                         ---                      ---                    
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
        to date (3)               $ 5,799                  $ 6,147                  $ 11,849                 $ 2,590                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
<CAPTION>

  Hopewell Missionary      St. Agnes Missionary         
  Baptist Church           Baptist Church               
                                                        
  <C>                      <C>                          
  1/15/95                  3/15/95                      
  $ 6,350,000              $3,200,000                   
                                                        
                                                        
  $ 377,825                $ 190,400                    
                                                        
  ---                      ---                          
  ---                      ---                          
  $ 45,000                 $ 27,000                     
  ---                      ---                          
                                                        
                                                        
                                                        
  ---                      ---                          
  ---                      ---                          
  ---                      ---                          
  ---                      ---                          
  ---                      ---                          
  ---                      ---                          
  $ 22,112                 $ 6,395                      
  ---                      ---                          
                                                        
                                                        
                                                        
  ---                      ---                          
  ---                      ---                          
                                                        
                                                        
  ---                      ---                          
  ---                      ---                          
  ---                      ---                          
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                            B-10

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Church of the Great      Zion Evangelistic Temple St. Mark's Missionary    Emmanuel Baptist       
                                  Commission                                        Baptist Church           Church                 

<S>                               <C>                      <C>                      <C>                      <C>                    
Date Offering Commenced           4/1/95                   4/15/95                  04/01/95                 07/15/95               
Dollar Amount Raised              $ 2,200,000              $4,375,000               $360,000                 $1,655,000             
Amount Paid to Sponsor from
Proceeds of Offering:
  Underwriting Fees (1)           $ 130,900                $ 260,313                $ 24,300                 $ 98,475               
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                      ---                    
     -  advisory fees             ---                      ---                      ---                      ---                    
      -  other (type & amount) (2)$ 25,500                 $ 39,000                 $ 14,500                 $ 20,000               
Dollar Amount of Cash Generated   ---                      ---                      ___                      ___                    
from Operations before Deducting
Payments to Sponsor
Amount Paid to Sponsor from
Operations:
    Property Management Fees      ---                      ---                      ---                      ---                    
    Partnership Management Fees   ---                      ---                      ---                      ---                    
    Reimbursements                ---                      ---                      ---                      ---                    
    Leasing Commissions           ---                      ---                      ---                      ---                    
    Annual Advisor Fee earned     ---                      ---                      ---                      ---                    
        to date (3)               $ 7,675                  $ 14,386                 $ 1,760                  $ 5,940                
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
Dollar Amount of Property Sales
 and Refinancing before
 Deducting
Payments to Sponsor:
    Cash                          ---                      ---                      ---                      ---                    
    Notes                         ---                      ---                      ---                      ---                    
Amount Paid to Sponsor from
Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                      ---                    
    Incentive Fees                ---                      ---                      ---                      ---                    
    Other (identify & quantify)   ---                      ---                      ---                      ---                    
<CAPTION>

  The Community            Abundant Life Church           
  Protestant Church        of Christ                      
                                                          
  <C>                      <C>                            
  08/15/95                 10/15/95                       
  $1,500,000               $1,425,000                     
                                                          
                                                          
  $ 89,250                 $ 80,888                       
                                                          
  ---                      ---                            
  ---                      ---                            
  $ 24,000                 $ 30,000                       
  ___                      ___                            
                                                          
                                                          
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
  $ 5,278                  $ 4,343                        
  ---                      ---                            
                                                          
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
                                                          
                                                          
  ---                      ---                            
  ---                      ---                            
  ---                      ---                            
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.

                                                                            B-11

<PAGE>





                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Greeley Church of        Twelfth Avenue General   The Holden Chapel       House of Praise         
                                  Christ                   Baptist  Church, Inc.                            Ministries, Inc.        

<S>                               <C>                      <C>                      <C>                     <C>                     
 Date Offering Commenced          10/15/95                 10/15/95                 11/01/95                10/01/95                
 Dollar Amount Raised             $500,000                 $1,195,000               $500,000                $675,000                
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 41,500                 83,650                   29,750                  $ 40,163                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 5,000                  $ 5,000                  $5,000                  $ 20,837                
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               ---                      ---                      $ 940                   $ 2,028                 
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:                                                      ---                     ---                     
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---
<CAPTION>
 Pembroke Park Church     Faith Community       
 of Christ, Inc.          Church, Inc.          
                                                
 <C>                      <C>                   
 11/15/95                 12/01/95              
 $600,000                 $950,000              
                                                
                                                
 $ 37,500                 $ 84,800              
                                                
 ---                      ---                   
 ---                      ---                   
 $ 6,000                  $ 13,000              
 ___                      ___                   
                                                
                                                
                                                
                                                
 ---                      ---                   
 ---                      ---                   
 ---                      ---                   
 ---                      ---                   
 ---                      ---                   
 $ 891                    ---                   
 ---                      ---                   
                                                
                                                
                                                
 ---                      ---                   
 ---                      ---                   
                                                
 ---                      ---                   
 ---                      ---                   
 ---                      ---                   
                                                
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.



                                                                            B-12

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991



<TABLE>
<CAPTION>
                                  Christ Church of KirklandOasis Christian Center   Centennial Star of      St. Agnes Missionary    
                                                                                     Bethlehem              Baptist Church          

<S>                               <C>                      <C>                      <C>                     <C>                     
 Date Offering Commenced          12/29/95                 02/15/96                 02/01/96                03/15/96                
 Dollar Amount Raised             $2,785,000               $825,000                 $1,195,000              $875,000                
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 192,165                $ 49,088                 $ 71,103                $ 52,063                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 8,400                  $ 5,912                  $ 17,000                $ 15,000                
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               $ 6,841                  $ 2,130                  $ 2,640                 $ 7,745                 
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
<CAPTION>

 Lake Baptist             Cornerstone Church 
 Church                                      
                                             
 <C>                      <C>                
 03/15/96                 05/15/96           
 $1,184,000               $6,600,000         
                                             
                                             
 $ 109,480                $ 412,500          
                                             
 ---                      ---                
 ---                      ---                
 $ 15,520                 $ 32,000           
 ___                      ___                
                                             
                                             
                                             
                                             
 ---                      ---                
 ---                      ---                
 ---                      ---                
 ---                      ---                
 ---                      ---                
 $ 4,470                  $ 4,417            
 ---                      ---                
                                             
                                             
                                             
 ---                      ---                
 ---                      ---                
                                             
                                             
 ---                      ---                
 ---                      ---                
 ---                      ---                
                                             
                                             
                                             
                                             
                                             
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.






                                                                            B-13

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  Abundant Life Family     Vollintine Baptist Aloha Christian Life    New Life Baptist Church 
                                  Worship Ctr. Inc.        Church Inc.        Center                  of Thurston County      
                                                                                                                              
<S>                               <C>                      <C>                      <C>                     <C>               
 Date Offering Commenced          08/15/96                 08/15/96                 09/01/96                10/15/96          
 Dollar Amount Raised             $2,025,000               $ 425,000                $1,380,000              $1,300,000        
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $120,488                 $ 25,288                 $ 84,850                $ 77,350          
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---               
     -  advisory fees             ---                      ---                      ---                     ---               
      -  other (type & amount) (2)$ 21,000                 $ 8,000                  $ 15,000                $ 14,000          
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___               
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---               
    Partnership Management Fees   ---                      ---                      ---                     ---               
    Reimbursements                ---                      ---                      ---                     ---               
    Leasing Commissions           ---                      ---                      ---                     ---               
    Annual Advisor Fee earned     ---                      ---                      ---                     ---               
        to date (3)               $ 3,222                  $ 510                    $ 1,378                 $ 0               
    Other (identify & quantify)   ---                      ---                      ---                     ---               
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---               
    Notes                         ---                      ---                      ---                     ---               
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---               
    Incentive Fees                ---                      ---                      ---                     ---               
    Other (identify & quantify)   ---                      ---                      ---                     ---               
<CAPTION>

 Centennial Star of       Cornerstone Church                    
 Bethlehem Baptist Church                                       
 of Ossining, New York                                          
 <C>                            <C>                             
       11/15/96                 12/15/96                        
       $ 450,000                $4,680,000                      
                                                                
                                                                
       $ 29,250                 $278,460                        
                                                                
       ---                      ---                             
       ---                      ---                             
       $ 13,000                 $ 36,540                        
       ___                      ___                             
                                                                
                                                                
                                                                
                                                                
       ---                      ---                             
       ---                      ---                             
       ---                      ---                             
       ---                      ---                             
       ---                      ---                             
       $ 0                      $ 0                             
       ---                      ---                             
                                                                
                                                                
                                                                
       ---                      ---                             
       ---                      ---                             
                                                                
                                                                
       ---                      ---                             
       ---                      ---                             
       ---                      ---                             
                                                                
                                                                
                                                                
                                                                
</TABLE>

(1) Represents  Broker-Dealer  discounts paid to American Investors Group, Inc.,
Underwriter, an affiliate of the Advisor and the Dealer Manager of the Company's
offering of its shares. (2) Represent direct expense reimbursements for expenses
incurred by American  Investors  Group,  Inc., in connection  with the offer and
sale of the  respective  issuers'  first  mortgage  bonds.  (3)  Represents  the
aggregate  quarterly  administrative  fees  paid  by  the  issuers  to  American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are
       outstanding.






                                                                            B-14

<PAGE>




                     TABLE II - COMPENSATION TO SPONSOR AND
                       AFFILIATES (Continued) For Program
                     Offerings Concluded Since January 1991


<TABLE>
<CAPTION>

                                  United Baptist Church    Spring Lake Church of    New Jerusalem Church    Aloha Christian Life    
                                                           Christ                                           Center

<S>                               <C>                      <C>                      <C>                     <C>                     
 Date Offering Commenced          12/15/96                 02/15/97                 03/15/97                04/01/97                
 Dollar Amount Raised             $1,525,000               $ 600,000                $1,745,000              $490,000
 Amount Paid to Sponsor from
 Proceeds of Offering:
  Underwriting Fees (1)           $ 90,738                 $ 52,800                 $136,850                $ 44,100                
   Acquisition Fees
     -  real estate fees          ---                      ---                      ---                     ---                     
     -  advisory fees             ---                      ---                      ---                     ---                     
      -  other (type & amount) (2)$ 19,000                 $ 10,000                 $ 24,000                $ 7,000                 
 Dollar Amount of Cash Generated  ---                      ---                      ___                     ___                     
 from Operations before Deducting
 Payments to Sponsor
Amount Paid to Sponsor from
 Operations:
    Property Management Fees      ---                      ---                      ---                     ---                     
    Partnership Management Fees   ---                      ---                      ---                     ---                     
    Reimbursements                ---                      ---                      ---                     ---                     
    Leasing Commissions           ---                      ---                      ---                     ---                     
    Annual Advisor Fee earned     ---                      ---                      ---                     ---                     
        to date (3)               $ 0                      $ 0                      $ 0                     $ 0                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
Dollar Amount of Property Sales
 and Refinancing before Deducting
 Payments to Sponsor:
    Cash                          ---                      ---                      ---                     ---                     
    Notes                         ---                      ---                      ---                     ---                     
Amount Paid to Sponsor from
 Property Sales & Refinancing:
    Real Estate Commissions       ---                      ---                      ---                     ---                     
    Incentive Fees                ---                      ---                      ---                     ---                     
    Other (identify & quantify)   ---                      ---                      ---                     ---                     
<CAPTION>

 Bethany Baptist Church                  
                                         
                                         
<S><C>                                     
 04/01/97                                
                                         
                                         
                                         
 $104,125                                
                                         
 ---                                     
 ---                                     
 $ 22,000                                
 ___                                     
                                         
                                         
                                         
                                         
 ---                                     
 ---                                     
 ---                                     
 ---                                     
 ---                                     
 $ 0                                     
 ---                                     
                                         
                                         
                                         
 ---                                     
 ---                                     
                                         
                                         
 ---                                     
 ---                                     
 ---                                     
                                         
                                         
                                         
</TABLE>
                                         
     (1) Represents  Broker-Dealer  discounts paid to American  Investors Group,
Inc.,  Underwriter,  an affiliate  of the Advisor and the Dealer  Manager of the
Company's  offering of its shares.  (2) Represent direct expense  reimbursements
for expenses incurred by American  Investors Group, Inc., in connection with the
offer and sale of the respective  issuers' first mortgage bonds.  (3) Represents
the  aggregate  quarterly  administrative  fees paid by the  issuers to American
Investors  Group,  Inc.,  through  04/15/97.  These fees remain  payable for the
duration for which each issuer's first mortgage bonds are outstanding.


                                                                            B-15

<PAGE>



                                   TABLE II B

                  LOCATION OF PRIOR MORTGAGE LOANS TO CHURCHES
                          MADE BY AFFILIATE* OF ADVISOR

                               1987 to April 1997

<TABLE>
<CAPTION>

                                                             Total Original Principal      Loans Made in Each
                                       Number of                  Amount of Loans        State as Percentage
                                       Loans** Made             Made In Each State         Of Total Loans Made

<S>                                           <C>                  <C>                              <C>  
           Arizona                            1                    $       950,000                  0.61%
           California                         8                         13,840,000                  8.86%
           Colorado                           3                           2,820,00                  1.80%
           Connecticut                        1                          1,655,000                  1.06%
           District of Columbia               4                          5,510,000                  3.53%
           Florida                            4                          4,075,000                  2.61%
           Georgia                            5                         12,770,000                  8.71%
           Illinois                           4                          3,725,000                  2.38%
           Indiana                            1                          1,195,000                  0.76%
           Kansas                             1                            475,000                  0.30%
           Maryland                           3                          4,205,000                  2.69%
           Massachusetts                      1                            500,000                  0.32%
           Michigan                           2                          6,675,000                  4.27%
           Minnesota                          4                          5,365,000                  3.43%
           New Jersey                         8                          8,190,000                  5.24%
           New York                          14                         11,510,000                  7.37%
           North Carolina                     3                          3,477,000                  2.22%
           Ohio                               1                          1,225,000                  0.78%
           Oklahoma                           2                          1,470,000                  0.94%
           Oregon                             6                          6,625,000                  4.24%
           Pennsylvania                       3                          4,120,000                  2.64%
           Tennessee                          8                          7,440,000                  4.76%
           Texas                             16                         34,740,000                 22.23%
           Virginia                           4                          5,271,000                  3.37%
           Washington                         6                          8,445,000                  5.40%
                                            113                     $  156,273,000                100.00%
</TABLE>

           *    Loans  were  made  through  first  mortgage  bond  underwritings
                conducted by the Managing Underwriter, American Investors Group,
                Inc., which is an affiliate of the Advisor.

           ** Data includes  refinancings  of prior bond  underwriting  programs
underwritten by American Investors Group, Inc.


       White - Issuer Yellow - Investor Pink - Broker-Dealer Gold - Broker

                                                                            B-16

<PAGE>



                                                                               
<TABLE>
<S><C>

                                                                                                                           EXHIBIT A
                                                  American Church Mortgage Company

                                                       Subscription Agreement

                               Amount $ _________________________ Number of Shares__________________

                                         Dividend Reinvestment Option ______ yes ______ no

OWNERSHIP             Name(s)_____________________________________________________________________________________________________
REGISTRATION:                                                 (investor(s) names)
                      Address_____________________________________________________________________________________________________

                      City_____________________________________________________________State _________________Zip__________________

                      Social Security # _____-_____-______     or   Tax I.D.# _____-________ Date(s) of Birth   ______/______/______

                                        _____-_____-______                                                      ______/______/______


Under penalties of perjury, the undersigned  certifies (1) that the number shown
as his taxpayer  identification  number is his correct  taxpayer  identification
number and (2) that he is not subject to back up  withholding  either because he
has not been notified that he is subject to backup  withholding as a result of a
failure to report all  interest and  dividends  or because the Internal  Revenue
Service has notified him that he is no longer subject to backup withholding.
- -----------------------------------------------------------------------------------------------------------------------------------

MAILING ADDRESS            Name(s)_________________________________________________________________________________________________
FOR CORRES-
PONDENCE AND CASH          Address_________________________________________________________________________________________________
DISTRIBUTIONS:
(If different from above)  City_______________________________________________________State _____________________Zip_______________
- -----------------------------------------------------------------------------------------------------------------------------------

TITLE TO              _______Individual               _______Tenants in Common     _______IRA             _______Partnership
BE HELD:              _______Joint Tenants/Rights     _______Corporation           _______Trust           _______Pension Plan
                                 of Survivorship      _______Marital Property      _______Custodian       _______Profit Sharing
- -----------------------------------------------------------------------------------------------------------------------------------

SIGNATURES:           The undersigned hereby represents and warrants that:

                      (i)  he/she is or will be in a financial position appropriate to enable him/her to realize, to a significant
                           extent, the benefits discussed in the Prospectus;
                      (ii) he/she  has a fair  market  net worth  sufficient  to
                           sustain the risks  inherent in the Shares,  including
                           loss of investment and lack of liquidity;
                      (iii)the Shares are otherwise suitable for the above-named
                      investor based on the factors set forth in the Prospectus;
                      and  (iv) a copy  of the  Prospectus,  as  amended  and/or
                      supplemented  to date,  has been  delivered  to me,  and I
                      acknowledge that such
                           Prospectus was received.

                      Executed this ______day of ______________, 199_____ at __________________________(city)_______________(state)


                      Signature (investor's, otherwise Trustee of IRA, Pension Plan, etc.)_________________________________________

                      Additional Signature (if joint tenant)_______________________________________________________________________

- -----------------------------------------------------------------------------------------------------------------------------------
On the basis of the foregoing  representations  and  warranties,  the Soliciting
Dealer believes that the Shares are suitable for the above-named investor(s) and
we have  informed the  investor(s)  of the  illiquidity  of the Shares,  and the
investor(s) has a fair market net worth sufficient to sustain the risks inherent
in the Shares.

SOLICITING            Firm_________________________________________________________________________________________________________
DEALER
ENDORSEMENT:          Registered Representative _____________________________________________Phone_________________________________

                      Address______________________________________________________________________________________________________

                      Dealer Authorized Signature _________________________________________________________________________________

NOTE: Checks to be made payable to:    American Church Mortgage Company, 10237 Yellow Circle Drive, Minnetonka, MN  55343
- -----------------------------------------------------------------------------------------------------------------------------------

     Accepted by:     AMERICAN CHURCH MORTGAGE CORPORATION

                      By:    Church Loan Advisors, Inc. __________________________________________________ Date___________________
                                (Advisor)                                 (President)




                                White - Issuer Yellow - Investor Pink - Broker-Dealer Gold - Broker

                                                                                                                                B-17
</TABLE>

<PAGE>



                                                                      EXHIBIT B

                             1,500,000 Common Shares

                        American Church Mortgage Company

                             SUITABILITY CERTIFICATE

                  (to be returned with Subscription Agreement)



TO:  American Church Mortgage Company
     10237 Yellow Circle Drive
     Minnetonka, Minnesota   55343

I certify that:  (please check one)

_____ I (either individually or with my spouse) had an annual gross income of at
      least $45,000 during the previous calendar year, have a net worth of at
      least $45,000 (exclusive of my (our) principal residence and its
      furnishings and automobiles), and am purchasing Common Shares for my (our)
      own account or for my (our) retirement plan or trust.

_____ I (either individually or with my spouse) have a net worth of at least
      $150,000 (exclusive of my (our) principal residence and its furnishings
      and automobiles) and am purchasing Common Shares for my (our) own account
      or for my (our) retirement plan or trust.

     In the case of sales to fiduciary  accounts,  these minimum standards shall
be met by the beneficiary, the fiduciary account, or by the donor or grantor who
directly or indirectly supplies the funds to purchase the Shares if the donor or
grantor is the fiduciary.



Dated:_________________

                                      ------------------------------------------
                                      (Signature)

                                      ------------------------------------------
                                      (Print or type name)


  If the purchaser is an entity:      __________________________________________
                                      (Print or type name of entity)

                                      ------------------------------------------
                                      (Print or type title or position of
                                       signatory)



     Note: The person signing this Certificate warrants, by his signature above,
that he or she is fully  authorized  and  empowered by the entity named above to
make the representations contained herein with respect to such entity.

       White - Issuer Yellow - Investor Pink - Broker-Dealer Gold - Broker

                                                                           B-18

<PAGE>













                          Page intentionally left blank

                                                                           B-19

<PAGE>





- ----------------------------------------------------------
     No  Person  has  been  authorized  to give any  information  or to make any
representations other than those contained in this Prospectus,  and, if given or
made, such information or representations must not be relied upon as having been
authorized  by the  Company  or  the  Underwriters.  This  Prospectus  does  not
constitute  an  offer  to  sell  or the  solicitation  of an  offer  to buy  any
securities  other than the securities to which it relates or an offer to sell or
a solicitation of an offer to buy such securities in any circumstances or in any
jurisdiction  in which such  offer or  solicitation  is  unlawful.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the Company since the date hereof or that the  information  contained
herein is correct as of any time subsequent to its date.

                             -----------------------
                                TABLE OF CONTENTS

 THE OFFERING SUMMARY....................................................  4
 RISK FACTORS............................................................. 9
 WHO MAY INVEST.......................................................... 14
 USE OF PROCEEDS........................................................  15
 COMPENSATION TO ADVISOR AND AFFILIATES.................................. 15
 CONFLICTS OF INTEREST................................................... 17
 DISTRIBUTIONS........................................................... 19
 CAPITALIZATION.......................................................... 20
 SELECTED FINANCIAL DATA................................................. 21
 MANAGEMENT'S DISCUSSION AND ANALYSIS
   OF FINANCIAL CONDITION................................................ 22
 BUSINESS OF THE COMPANY................................................. 24
 MANAGEMENT.............................................................. 31
 SECURITY OWNERSHIP OF MANAGEMENT
   AND OTHERS............................................................ 34
 CERTAIN RELATIONSHIPS AND TRANSACTIONS
   WITH  MANAGEMENT...................................................... 34
 THE ADVISOR AND THE ADVISORY AGREEMENT ................................. 35
 FEDERAL INCOME TAX CONSIDERATIONS....................................... 41
 ERISA CONSIDERATIONS.................................................... 47
 DESCRIPTION OF CAPITAL STOCK............................................ 48
 SUMMARY OF THE ORGANIZATIONAL DOCUMENTS................................. 49
 PLAN OF DISTRIBUTION.................................................... 53
 COMMISSION POSITION ON INDEMNIFICATION
   FOR SECURITIES ACT LIABILITIES........................................ 55
 LEGAL MATTERS........................................................... 55
 EXPERTS................................................................. 56
 REPORTS TO SHAREHOLDERS, RIGHTS
   OF EXAMINATION AND
   ADDITIONAL INFORMATION................................................ 56
 GLOSSARY................................................................ 57
 FINANCIAL STATEMENTS.................................................... F-1
APPENDIX I............................................................... A-1
 
                             -----------------------


Until  45  days  after  completion  of  this  Offering,  all  dealers  effecting
transactions in the registered securities,  whether or not participating in this
distribution,  may be required to deliver a  prospectus.  This is in addition to
the  obligation of dealers to deliver a prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.







      --------------------------------------------------------------------


                                1,500,000 Shares

                               [GRAPHIC OMITTED]








                                 American Church
                                Mortgage Company



                                  Common Stock




                            ------------------------

                                   PROSPECTUS
                            ------------------------

















                          LASALLE ST. SECURITIES, INC.


                         AMERICAN INVESTORS GROUP, INC.

                             _______________ , 1997













<PAGE>




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30. Other Expenses of Issuance and Distribution.

       SEC Registration Fee.....................................  $      5,000
       NASD Filing Fee..........................................         2,150
       *Blue Sky Qualification Fees and Expenses................        15,000
       *Fees of Transfer Agent..................................         4,000
       *Printing and Engraving..................................        15,000
       **Underwriters' Expense Allowance........................       133,000
       *Legal Fees and Expenses.................................         7,000
       *Accounting Fees and Expenses............................         3,000
       *Miscellaneous...........................................        10,000
                   Total........................................    $  194,150

- ----------------------------------------
*The amount has been estimated.
** Assumes all Shares are sold.

Item 33.  Indemnification of Directors and Officers

         Article  7  of  the  Registrant's  Amended  and  Restated  Articles  of
Incorporation,  and Article 5 of the  Registrant's  Amended and Restated Bylaws,
included as Exhibits 3.1 and 3.2 respectively,  provide for  indemnification  of
the  Directors  and  Officers of the  Registrant  against  liability to the full
extent  permitted  under  Minnesota  law, as limited by the NASAA  Statement  of
Policy Regarding REIT's,  adopted September 29, 1993. Subject to any limitations
contained  below,  the Company shall  indemnify and hold harmless the Directors,
Advisors or Affiliates who are performing  services on behalf of the Company and
acting within the scope of the Director's  authority  against any and all losses
or liabilities  reasonably  incurred by them and connection with or by reason of
any act performed or omitted to be performed by them and that (i) the Directors,
Advisors  or  Affiliates  have  determined,  in good  faith,  that the course of
conduct  which  caused the loss or  liability  was in the best  interests of the
Company,  (ii) such  liability or loss was not the result of: (a)  negligence or
misconduct by the Directors,  excluding the Independent  Directors,  Advisors or
Affiliates,  or (b) gross  negligence or willful  misconduct by the  Independent
Trustees,  and (iii) such  indemnification  or  agreement  to hold  harmless  is
recoverable only out of the assets of the Company and not from the Shareholders.

         The Company shall not indemnify any Person, including any person acting
as a  broker-dealer,  for any  liability  imposed  by the  judgment,  and  costs
associated  therewith,  including  attorney's  fees,  arising  from  or out of a
violation of state or federal securities laws associated with the offer and sale
of Shares.  Notwithstanding anything to the contrary in the preceding paragraph,
however,  the Company may  indemnify a Director,  Advisor or  Affiliate  for any
losses,  liabilities, or expenses arising from or out of an alleged violation of
federal  or  state  securities  laws  provided  one or  more  of  the  following
conditions are met: (a) there has been a successful  adjudication  on the merits
of each count involving  alleged  securities law violations as to the particular
indemnitee,  or (b) such claims have been dismissed with prejudice on the merits
by a court of competent jurisdiction as to the particular  indemnitee,  or (c) a
court of competent  jurisdiction  approves a settlement or the claims  against a
particular  indemnitee and finds that  indemnification of the settlement and the
related  costs  should  be made,  and the  court  considering  the  request  for
indemnification  has been advised of the position of the Securities and Exchange
Commission  and of the  published  position of any state  securities  regulatory
authority  in  which  the   Company's   Shares  were  offered  and  sold  as  to
indemnification for violations of securities laws.

         The  indemnification  provided  by the  provisions  of the  Amended and
Restated  Articles of  Incorporation  shall  continue  for the period of time of
service  or for  any  matter  arising  out  of  the  term  of  service  as to an
indemnified  party and shall  inure to the benefit of the heirs,  executors  and
administrators of such a person.

         The Company shall not pay for any insurance  covering  liability of the
indemnified  party for actions or  omissions  for which  indemnification  is not
permitted  hereunder;  provided,  however,  that nothing  contained herein shall
preclude the Company  from  purchasing  and paying for such types of  insurance,
including extended coverage liability and casualty and workers' compensation, as
would be  customary  for any person  owning  comparable  assets and engaged in a
similar  business,  or from naming an indemnified  party or a party  potentially
entitled to indemnification hereunder as an additional insured party thereunder.
Nothing  contained in the Amended and Restated  Articles of Incorporation  shall
constitute a waiver by any person entitled to indemnification of any right which
he or she may have against any party under federal or state securities laws.


                                        4

<PAGE>



     The Company may not advance  funds to a Director,  Advisor or Affiliate for
legal  expenses and other costs incurred as a result of a legal action for which
indemnification  is being  sought  unless all of the  following  conditions  are
satisfied: (1) The legal action relates to acts or omissions with respect to the
performance of duties or services on behalf of the Company; (2) The legal action
is  initiated by a third party who is not a  Shareholder  or the legal action is
initiated by a Shareholder  acting in his or her capacity as such and a court of
competent  jurisdiction  specifically  approves  such  advancement;  and (3) The
Directors,  Advisors or Affiliates  undertake to repay the advanced funds to the
Company,  together with the applicable legal rate of interest thereon,  in cases
in which such Directors,  Advisors or Affiliates are found not to be entitled to
indemnification.

         Section 6 of the form of  Underwriting  Agreement,  included as Exhibit
10.0  hereto  provides  for  the  indemnification  by  the  Underwriters  of the
Registrant's   Directors   and  Officers  who  have  signed  or  will  sign  any
Registration  Statement of the Company against certain civil liabilities arising
in connection with the offer and sale of the Shares, including liabilities under
the Securities Act of 1933, as amended.  Such  indemnification is limited by the
above provisions.


Item 35.  Financial Statements and Exhibits.

    (a)  Financial Statements

         Audited Financial Statement:
              Report of Independent Auditor
              Balance Sheet at March 31, 1997
              Statements of Operations for the Years Ended December 31, 1995 and
                  1996 and for the Three Months Ended March 31, 1997
              Statements of  Shareholders'  Equity for the Years Ended  December
                  31,  1995 and 1996 and for the Three  Months  Ended  March 31,
                  1997
              Statements of Cash Flows for the Years Ended December 31, 1995 and
                  1996 and for the Three Months Ended March 31, 1997

         Schedules

         None

    (b) Exhibits

Exhibit
Number   Title                                                  Method of Filing

  1      Forms of Underwriting Agreement, Soliciting Dealer
         Agreement and Agreement Between Underwriters.......  filed herewith

3.1      Amended & Restated Articles of Incorporation
         of the Company.....................................          *

3.2      Amended & Restated By-laws of the Company..........          *

  4      Specimen Certificate of Common Stock, $0.1 par value         *

  5      Opinion Letter of Maun & Simon, PLC
         as to the legality of the securities................ filed herewith

  8      Opinion Letter of Maun & Simon, PLC as to certain tax
         matters relating to the securities.................  filed herewith

10.1     Advisory Agreement Between the Company and
         Church Loan Advisors, Inc..........................          *

10.2     Dividend Reinvestment Plan of the Company..........          *


                                        5

<PAGE>



10.3     Stock Option Plan for Directors and Advisor (includes form of
         Stock Option Agreement Exhibit "A")................          *

10.4     Gemisys Corporation Agreement to act as Transfer Agent, Registrar
         and Dividend Reinvestment Agent....................          *

24.1     Consent of Auditor.................................  filed herewith

24.2     Consent of Counsel.................................  filed herewith**

 25      Power of Attorney..................................  filed herewith***

- --------------------------------------
   *   Incorporated by reference to the Registrant's filing on
       Form S-11 under SEC Registration No. 33-87570
  **   Included within Exhibit 5
 ***   included within Signature Page




                    Balance of page intentionally left blank.




                                        6

<PAGE>


                                   SIGNATURES

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints V. James Davis and David G. Reinhart his
true and lawful  attorneys-in-fact  and agents,  with full power of substitution
and  resubstitution,  for him and in his name,  place and stead,  in any and all
capacities,  to sign any and all amendments to this registration statement,  and
to file the same, with all exhibits  thereto,  and other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  and each of them full power and  authority to do
and perform each and every act and this  requisite  and  necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and agents,  or any of them,  or their or his  substitute  or
substitutes, may lawfully do or cause to be done by virtue.

         Pursuant  to  the  requirements  of the  Securities  Act  of  1933  the
Registrant  hereby  certifies that it has reasonable  grounds to believe that it
meets all of the  requirements  for filing on Form S-11 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized in the City of Minneapolis,  State of Minnesota, on the 21st day
of May, 1997.


             AMERICAN CHURCH MORTGAGE COMPANY


             By: /s/ David G. Reinhart
                   David G. Reinhart, Vice-President & Secretary

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to the  Registration  Statement has been signed below by the following
persons  in the  capacities  and on the  dates set forth  below  opposite  their
respective names:

Signature
Capacity
Date


/s/ V. James Davis            Chief Executive Officer,       May 22, 1997
V. James Davis                Treasurer (and Chief      
                              Financial Officer) and    
                              Director                  
                              

/s/ David G. Reinhart         Vice President,                May 22, 1997
David G. Reinhart             Secretary and Director  
                              

/s/ Kirbyjon H. Caldwell      Director                       May 22, 1997
Kirbyjon H. Caldwell


/s/ Robert O. Naegele Jr.     Director                       May 22, 1997
Robert O. Naegele, Jr.


/s/ Dennis J.. Doyle          Director                       May 22, 1997


/s/ John M. Clarey            Director                       May 22, 1997
John M. Clarey

data\acmc\secondar\secfile.wpd

                                        7

<PAGE>

                        AMERICAN CHURCH MORTGAGE COMPANY

                                    1,500,000
                             Shares of Common Stock
                                 $.0l Par Value

                             UNDERWRITING AGREEMENT


                                __________, 1997

American Investors Group, Inc.
10237 Yellow Circle Drive
Minnetonka, Minnesota  55343

Ladies/Gentlemen:

     American Church Mortgage Company (the "Company") is a Minnesota corporation
which  intends to qualify as a real  estate  investment  trust (a "REIT")  under
federal  income tax laws. The Company was formed on May 27, 1994 and is governed
by the Bylaws (the "Bylaws") and the Articles of Incorporation  (the "Articles")
in the form included as Exhibits to the Registration  Statement, as described in
Section 1(a) hereof (such Bylaws and Articles being  hereinafter  referred to as
the  "Organizational  Documents").  The  advisor to the  Company is Church  Loan
Advisors, Inc., a Minnesota corporation (the "Advisor").

     The  Company  is  offering  on a "best  efforts,  minimum  or  none"  basis
1,500,000  shares of common stock (the  "Shares") for a purchase price of $10.00
per Share with a minimum  purchase of 250 Shares  ($2,500) or IRAs and qualified
plans which purchase a minimum of 200 Shares  (2,000),  all upon the other terms
and conditions set forth in the Prospectus, as described in Section 1(a) hereof.
The  subscribers,  each of whom will be  required  to enter into a  subscription
agreement  substantially  similar  to the form of  Subscription  Agreement  (the
"Subscription Agreement") attached to, or inserted together with the Prospectus,
will,  upon  acceptance of their  subscriptions  by and in the discretion of the
Company, become stockholders of the Company (the "Stockholders").

     We understand that American Investors Group, Inc., ("American") and LaSalle
St. Securities,  Inc., Chicago,  Illinois ("LaSalle") intend to work together as
co-underwriters  in connection with the offer and sale of the Company's  Shares.
All  representations and warranties made herein to American shall be deemed also
to be made to LaSalle and any Soliciting Dealer under it.

     1.  Representation  and  Warranties  of the  Company.  The  Company  hereby
represents, warrants and agrees with you that:

     (a) Registration  Statement and Prospectus.  A registration statement (File
No.  ___________)  on Form S-11  with  respect  to  1,650,000  Shares,  has been
prepared  by the  Company  pursuant to the  Securities  Act of 1933,  as amended
(the"Act"), and the rules and

<PAGE>



         regulations  (the  "Rules  and  Regulations")  of  the  Securities  and
         Exchange  Commission (the  "Commission")  thereunder and has been filed
         with the  Commission  under  the Act;  one or more  amendments  to such
         registration  statement  have been or may be so prepared and filed.  As
         used in this Agreement,  the term  "Registration  Statement" means such
         registration  statement in the form in which it becomes effective,  the
         term  "Effective  Date"  means  the date upon  which  the  Registration
         Statement is or was first declared  effective by the Commission and the
         term "Prospectus"  means the prospectus in the form constituting a part
         of the  Registration  Statement as well as in the form first filed with
         the  Commission  pursuant  to  its  Rule  424  after  the  Registration
         Statement  becomes  effective.  The  Commission has not issued any stop
         order suspending the effectiveness of the Registration Statement and no
         proceedings for that purpose have been instituted or are pending before
         or threatened by the Commission  under the Act. Of the 1,650,000 shares
         to be registered pursuant to the Registration Statement, only 1,500,000
         are to be offered to the public pursuant to the Prospectus.

                  (b)  Compliance  with the Act. From the time the  Registration
         Statement becomes  effective and at all times subsequent  thereto up to
         and including the Termination Date (as defined in Section 2(c) hereof):

                           (i) the  Registration  Statement,  the Prospectus and
         any amendment or supplements  thereto will contain all statements which
         are  required  to be  stated  therein  by the  Act and  the  Rules  and
         Regulations  and will comply in all material  respects with the Act and
         the Rules and Regulations; and

                           (ii)  neither  the  Registration  Statement  nor  the
         Prospectus  nor any  amendment or  supplement  thereto will at any such
         time  include  any  statement  of a material  fact or omit to state any
         material  fact  required to be stated  therein or necessary to make the
         statements therein, in light of the circumstances under which they were
         made, not misleading.

                  (c)  No  Subsequent   Material   Events.   Subsequent  to  the
         respective  dates as of which  information is given in the Registration
         Statement and Prospectus and prior to the Termination  Date,  except as
         contemplated  in the  Prospectus  or as disclosed  in a  supplement  or
         amendment  thereto  or in  the  periodic  financial  statements  of the
         Company, the Company has not and will not have:

        (i)  incurred any material liabilities or obligations, direct or
             contingent; or

     (ii) entered into any material  transaction,  not in the ordinary course of
business  and,  except as so  disclosed,  there has not been and will not be any
material  adverse  change in the financial  position or results of operations of
the Company.

     (d)  Corporation  Status.  The  Company is a  corporation  duly and validly
existing  under the  Minnesota  Corporation  Act, as amended  (the  "Corporation
Act").

                                        2

<PAGE>



                  (e)  Authorization of Agreement,  This Agreement has been duly
         and validly  authorized,  executed and delivered by or on behalf of the
         Company and constitutes the valid and binding  agreement of the Company
         in  accordance  with its terms  (except as such  enforceability  may be
         limited by bankruptcy, insolvency, reorganization,  moratorium or other
         similar  Laws  of  the  United  States,  any  state  or  any  political
         subdivision  which affect  creditors'  rights generally or by equitable
         principles  relating to the availability of remedies);  the performance
         of this Agreement and the Organizational Documents and the consummation
         of the transactions contemplated herein and therein,  respectively, and
         the fulfillment of the terms hereof and thereof,  respectively,  do not
         and will not result in a breach of any of the terms and  provisions of,
         or constitute a default under, any statute,  indenture,  mortgage, deed
         of trust,  voting trust  agreement,  note,  lease or other agreement or
         instrument  to which the  Company is a party or by which the Company or
         its property is bound,  or under any rule or regulation or order of any
         court or other  governmental  agency or body with jurisdiction over the
         Company  or  any  of  its   properties;   and  no  consent,   approval,
         authorization or order of any court or governmental  agency or body has
         been or is required  for the  performance  of this  Agreement or by the
         Organizational  Documents,  or for the consummation of the transactions
         contemplated  hereby  and  thereby,  respectively  (except as have been
         obtained  under the Act,  from the National  Association  of Securities
         Dealers, Inc. (the "NASD") or as may be required under state securities
         or blue sky laws in connection with the offer and sale of the Shares or
         under the laws of states in which the Company  may own real  properties
         in  connection  with its  qualification  to  transact  business in such
         states or as may be required by subsequent events which may occur).

                  (f)  Pending  Actions.  There is no material  action,  suit or
         proceeding pending or, to the knowledge of the Company,  threatened, to
         which the  Company is a party,  before or by any court or  governmental
         agency or body which adversely affects the offering of the Shares.

                  (g)      Required Filings.  There are no contracts or other
         documents required to be filed by the Act or the Rules and Regulations
         of the Commission thereunder as exhibits to the Registration Statement
         which have not been so filed.

                  (h)  Federal  Income Tax Law.  The  Company  has  obtained  an
         opinion of Maun and Simon,  PLC stating,  that under  existing  federal
         income tax laws and regulations, assuming the Company acts as described
         in the "Federal  Income Tax  Considerations"  section of the Prospectus
         and the Company timely files the requisite elections, counsel is of the
         opinion  that the Company has been  organized  in  conformity  with the
         requirements  for  qualification  as a REIT  beginning with its taxable
         year  ending  December  31,  1996,  and its  method  of  operation  (as
         described in the Prospectus and represented by management)  will enable
         it to satisfy the REIT Requirements (as defined in the Prospectus).

                  (i)      Independent Public Accountants.  To the best of the
         Company's knowledge, the accountants who have certified certain
         financial statements appearing in the Prospectus are independent public
         accountants within the meaning of the Act and the Rules and
         Regulations.

                                        3

<PAGE>



                  (j)  Sales  Literature.  In  addition  to and  apart  from the
         Prospectus, the Company will use certain supplemental sales material in
         connection with the offering of the Shares. This material,  prepared by
         the Company,  will consist of a brochure describing the Advisor and its
         Affiliates and the objectives of the Company.  These materials shall be
         hereinafter  referred to  collectively  as the "sales  literature."  No
         person has been authorized to prepare for, or furnish to, a prospective
         investor any sales  literature  other than: (i) that described  herein;
         and  (ii)  newspaper  advertisements  or  solicitations  of  interested
         limited to  identifying  the  Offering  and the  location of sources of
         further  information.  Use of any sales  literature is conditioned upon
         filing  with and,  if  required  clearance  by  appropriate  regulatory
         agencies. Such clearance (if provided), however, does not indicate that
         the regulatory  agency  allowing the use of the materials has passed on
         the merits of the  Offering  or the  adequacy  or accuracy of the sales
         materials.  Except as described herein,  the Company has not authorized
         the  use of  other  supplemental  literature  or  sales  literature  in
         connection  with  this  Offering.  Although  it is  believed  that  the
         information  contained in the sales  literature  does not conflict with
         any  of  the  information  set  forth  in  the  Prospectus,  the  sales
         literature  does  not  purport  to  be  complete,  and  should  not  be
         considered  as a part  of the  Prospectus,  or as  incorporated  in the
         Prospectus by reference, or as forming the basis of the Offering.

                  (k) Authorization of the Shares. The Company has an authorized
         and  outstanding  capitalization  as  set  forth  in  the  Registration
         Statement  and  Prospectus.  The sale of the  Shares  has been duly and
         validly  authorized  by the  Company,  and when  subscriptions  for the
         Shares  have  been  accepted  by the  Company  as  contemplated  in the
         Prospectus   and  the  Shares  have  been  issued  to  the   respective
         subscribers,  the Shares will  represent  ownership  in the Company and
         will conform to the  description  thereof  contained in the Prospectus.
         Stockholders  have no  preemptive  rights to purchase or subscribe  for
         securities  of the  Company,  and the  Shares  are not  convertible  or
         subject  to  redemption  at the option of the  Company.  The Shares are
         entitled  to one  vote per  Share  and do not  have  cumulative  voting
         rights.  Subject to the  rights of the  holders of any class of capital
         stock of the Company having any preference or priority over the Shares,
         the  Stockholders  are entitled to distributions in such amounts as may
         be  declared by the Board of  Directors  from time to time out of funds
         legally  available for such payments and, in the event of  liquidation,
         to share ratably in any assets of the Company  remaining  after payment
         in full of all creditors and provisions for any liquidation preferences
         on any outstanding preferred stock ranking prior to the Shares.

         2.   Offering   and  Sale  of  the   Shares.   On  the   basis  of  the
representations,  warranties and agreements herein contained, and subject to the
terms and conditions  herein set forth,  the Company hereby  appoints you as its
exclusive  Managing  Underwriter  to  solicit  and to cause  other  dealers  (as
described in subparagraph (a) below) to solicit  subscriptions for the Shares at
the subscription  price and upon the other terms and conditions set forth in the
Prospectus  and in the  Subscription  Agreement,  and you agree to use your best
efforts as such  Managing  Underwriter  to  procure  subscribers  for  1,500,000
Shares,  during the period  commencing with the Effective Date and ending on the
Termination Date (the "Offering  Period").  The number of Shares,  if any, to be
reserved  for  sale by each  Soliciting  Dealer  may be  decided  by the  mutual
agreement, from time to time, of you and the

                                        4

<PAGE>



Company. In the absence of such mutual agreement,  the Company shall, subject to
the provisions of Section 2(b) hereof, accept Subscription Agreements based upon
a first-come, first accepted reservation or other similar method.

                  (a)  Soliciting  Dealers.  The Shares offered and sold through
         you under this Agreement  shall be offered and sold only by you and, at
         your  sole  option,  and other  securities  dealers  (collectively  the
         "Soliciting Dealers"),  each of whom are members of the NASD, executing
         agreements with you substantially in the form of the Soliciting Dealers
         Agreement attached hereto as Exhibit A.

                  (b)  Subscription  Agreements  and  Subscribers'  Funds.  Each
         person desiring to purchase Shares through you or any other  Soliciting
         Dealer  will be required  to  complete  and  execute  the  Subscription
         Agreement  and to  deliver  such  document  to you or  such  Soliciting
         Dealer,  together with a check made payable to the Managing Underwriter
         or  Co-Underwriter  (as the  case  may  be) or if sold by a  Soliciting
         Dealer  qualified to handle  customer  funds under NASD rules,  to such
         Soliciting  Dealer,   upon  which  the  Managing   Underwriter  or  Co-
         Underwriter shall collect and remit (net of commissions) all such funds
         to the Company on a regular basis in accordance with NASD rules.

                  Each  Soliciting  Dealer shall  forward any such  Subscription
         Agreement and check to you not later than noon of the next business day
         after  receipt of the  Subscription  Agreement  (and if the  Soliciting
         Dealer  conducts its internal  supervisory  procedures  at the location
         where the  Subscription  Agreement and check were initially  received).
         When such internal supervisory  procedures are performed at a different
         location (the "Final Review Office"),  the  Subscription  Agreement and
         check must be  transmitted  to the Final  Review  Office by noon of the
         next business day following  receipt of the Subscription  Agreement and
         check by the Soliciting  Dealer.  The Final Review Office will, by noon
         of  the  next  business  day  following  receipt  of  the  Subscription
         Agreement and check, forward both to you as processing broker-dealer in
         order  that you may  complete  your  review  of the  documentation  and
         process the  Subscription  Agreement  and check.  The Company will have
         representatives  available to review the Subscription  Agreement at the
         Minnetonka  office of American in order to determine  whether it wishes
         to accept the proposed purchaser as a Stockholder,  it being understood
         that the Company reserves the unconditional  right to reject the tender
         of any Subscription Agreement and to reject all tenders after 1,500,000
         Shares  have  been  sold.  Any check  received  by you  directly  or as
         processing broker-dealer from the Soliciting Dealers will, in all cases
         (and subject to the foregoing),  be forwarded to the Company as soon as
         practicable,  but in any event by the end of the  second  business  day
         following  receipt  by you of the  Subscription  Agreement  and  check.
         Should the Company  determine to reject the tender of any  Subscription
         Agreement,  the Company  will  promptly  notify you or such  Soliciting
         Dealer  of such  determination,  and you  shall  send the check and the
         Subscription  Agreement to the Escrow Agent with directions to promptly
         return both to the rejected subscriber.



                                        5

<PAGE>



                  (c)  Termination  of the  Offering.  The Offering  Period will
         terminate  upon  the  earlier  of (i) one  year  from  the  date of the
         Prospectus  (subject to  requalification in certain states, the Company
         may  extend the  Offering  Period  from time to time,  but no event for
         longer than one year and one-hundred twenty (120) days from the date of
         the original Prospectus);  (ii) the sale of all the Shares (1,500,000);
         or (iii) election by the Company to terminate.

         (d)      Underwriter Compensation.

                  (i) The  Company  agrees to pay to you a sales  commission  of
5.95% of the sales  price (or $.595) for each  Share  sold,  as set forth in the
Prospectus under the caption "Plan of  Distribution,"  subject to the limitation
described  below,  all or any part of which may be  reallowed by the Managing or
Co-Underwriter,  as the case may be,  subject  to federal  and state  securities
laws, to the  Soliciting  Dealers who sell the Shares as described more fully in
the Soliciting Dealers Agreement.  As Managing  Underwriter,  American will also
receive a non-accountable  expense allowance of up to $133,000, of which $35,000
shall be payable upon the sale of the first 100,000 Shares ($1,000,000), and the
balance  ($98,000) of which shall be payable  ratably  thereafter at the rate of
$7,000 per 100,000  Shares sold after the first  100,000  Shares.  We understand
that American has agreed to reallow to LaSalle a portion of such non-accountable
expense allowance  pursuant to that certain Agreement Between  Underwriters,  to
which we are not a party.

                  Notwithstanding  the  foregoing,  it is understood  and agreed
that no  commission  shall be payable with respect to  particular  Shares if the
Company rejects a proposed subscriber's Subscription Agreement.

                  (ii)  The  sales  commissions  to you  shall  be paid not less
frequent  than weekly  basis,  based upon the  acceptance  of a subscriber  as a
Stockholder  by the  Company  since the last date of such  payment to you, in an
amount equal to the sales commissions payable with respect to such Shares.

         3.       Covenants of the Company.  The Company covenants and agrees
         with you as follows:

         (a)  Registration  Statement.  The Company will use its best efforts to
cause the Registration Statement and any subsequent amendments thereto to become
effective as promptly as possible  and will not at any time after the  Effective
Date of the  Registration  Statement,  file any  amendment  to the  Registration
Statement or supplement to the Prospectus of which you shall not previously have
been  advised and  furnished a copy at a  reasonable  time prior to the proposed
filing or to which you shall have  reasonably  objected  or which is not, to the
best of the Company's  knowledge,  in compliance  with the Act and the Rules and
Regulations,  the Company will prepare and file with the Commission and will use
its best efforts to cause to become effective as promptly as possible:

     (i) any  amendments to the  Registration  Statement or  supplements  to the
Prospectus   which  may  be  required   pursuant  to  the  undertakings  in  the
Registration Statement; and


                                        6

<PAGE>



                  (ii) upon  your  reasonable  request,  any  amendments  to the
Registration Statement or supplements to the Prospectus which, in the opinion of
you or your counsel,  may be necessary or advisable in view of the  requirements
of the Act and the Rules and  Regulations in connection  with the offer and sale
of the Shares during the Offering Period.

         (b) SEC Orders.  As soon as the Company is advised or obtains knowledge
thereof,  it will advise you of any request made by the  Commission for amending
the  Registration  Statement,  supplementing  the  Prospectus or for  additional
information,  or of the issuance by the  Commission of any stop  statement or of
any order  preventing or suspending the use of the Prospectus or the institution
of any  proceedings  for that purpose,  and will use its best efforts to prevent
the  issuance of any such order and, if any such order is issued,  to obtain the
removal thereof as promptly as possible.

         (c) Blue Sky  Qualifications.  The Company will use its best efforts to
qualify the Shares for offering and sale under the  securities  or blue sky laws
of  such   jurisdictions  as  you  may  reasonably  request  and  to  make  such
applications,  file such  documents  and furnish such  information  on as may be
reasonably required for that purpose. The Company will, at your request, furnish
you copies of all material documents and correspondence sent to or received from
such  jurisdictions  and will promptly advise you as soon as the Company obtains
knowledge  thereof when the Shares are  qualified  for offering and sale in each
such  jurisdiction.  The Company will promptly advise you of any request made by
the  securities  administrators  of each  such  jurisdiction  for  revising  the
Registration Statement or the Prospectus or for additional information or of the
issuance  by such  securities  administrators  of any stop order  preventing  or
suspending  the use of the Prospectus or of the  institution of any  proceedings
for that  purpose,  and will use its best efforts to prevent the issuance of any
such  order and if any such order is issued,  to obtain the  removal  thereof as
promptly as possible.  The Company  will furnish you with a Blue Sky  Memorandum
dated as of the Effective Date, which will be supplemented to reflect changes or
additions to the information disclosed in such memorandum.

         (d)  Amendments  and  Supplements.  If at any  time  when a  Prospectus
relating  to the Shares is  required to be  delivered  under the Act,  any event
shall have  occurred  to the  knowledge  of the Company as a result of which the
Prospectus as then amended or supplemented would include any untrue statement of
a  material  fact,  or omit to  state a  material  fact  necessary  to make  the
statements therein not misleading in light of the circumstances  existing at the
time it is so required to be delivered to a subscriber, or if it is necessary at
any time to amend  the  Registration  Statement  or  supplement  the  Prospectus
relating to the Shares to comply with the Act, the Company will promptly  notify
you  thereof and will  prepare  and file with the  Commission  an  amendment  or
supplement which will correct such statement or effect such compliance.

         (e) Copies of  Registration  Statement,  The Company  will  furnish you
copies of the Registration  Statement (only one of which need be signed and need
include  all  exhibits),  the  Prospectus  and all  amendments  and  supplements
thereto,  including  any amendment or  supplement  prepared  after the Effective
Date,  and such other  information  with  respect to the Company as you may from
time to time reasonably  request,  in each case as soon as available and in such
quantities as you may reasonably request.

                                        7

<PAGE>



         (f) Qualification to Transact Business. The Company will take all steps
necessary to ensure that at all times the Company will be validly  existing as a
corporation and will be qualified to do business in all  jurisdictions  in which
the  conduct  of  its  business  requires  such  qualification  and  where  such
qualification is required under local law.

         (g) Authority to Perform  Agreements.  The Company undertakes to obtain
all consents,  approvals,  authorizations or orders of any court or governmental
agency or body which are  required for the  performance  of this  Agreement  and
under  the  Organizational  Documents  or the  consummation  of to  transactions
contemplated hereby and thereby,  respectively, or the conducting by the Company
of the business described in the Prospectus.

     (h) Copies of Reports.  The Company will use its best efforts to furnish to
you as promptly as shall be practicable the following:

     (i) a copy of each report or general  communication  (whether  financial or
otherwise) sent to the Stockholders;

     (ii) a copy of each report (whether  financial or otherwise) filed with the
Commission;  and  reasonably  request  regarding  the  financial  condition  and
operations of the Company.

     (i) Use of Proceeds.  The Company will apply the proceeds  from the sale of
the Shares as stated in the Prospectus.

     (j) Organization and Offering Expenses.  In no event shall the total of the
organizational  expenses and expenses of the Offering to be paid directly by the
Company exceed 10% of the gross proceeds of the Offering.

     4. Covenants of the Managing  Underwriter,  You covenant and agree with the
Company on your behalf and on behalf of the Soliciting Dealers as follows:

         (a) Compliance  with Laws. With respect to your  participation  and the
participation  by each  Soliciting  Dealer in the  offer and sale of the  Shares
(including, without limitation, any resales and transfers of Shares), you agree,
and  each  Soliciting  Dealer  agrees,  to  comply  and  shall  comply  with any
applicable  requirements  of the Act, the  Securities  Exchange Act of 1934,  as
amended,  and the published rules and regulations of the Commission  thereunder,
and the applicable state securities or blue sky laws, the Rules of Fair Practice
of the NASD,  including  the  requirements  of Section 34 of Article  III and in
particular,  the investor suitability  requirements of Sections 3(b)(1), 3(b)(2)
and 3(c) and the  disclosure  and due diligence  requirements  of Sections 4(a),
4(b) or 4(c),  and 4(d)  therein and all rules and  regulations  promulgated  or
issued with respect to any of the foregoing and also  including  Sections  2730,
2740, 2420 and 2750 of Article III therein. In particular, you agree not to

                                        8

<PAGE>



deliver the sales  literature  to any person  prior to the  Effective  Date and,
after the  Effective  Date,  not to deliver the sales  literature  to any person
unless the sales  literature is  accompanied or preceded by the  Prospectus.  In
addition,  you shall, in accordance with applicable law or any state  securities
administrator, provide or cause Soliciting Dealers to provide to any prospective
investor  copies of any document  which is part of the  Registration  Statement;
including,  without limitation,  documents which are required by specific states
to be delivered to investors  resident in their state, of which requirements the
Company  shall so advise  you be means of  written  instruction  which  shall be
considered a supplement hereto.

                  With   respect   to  your   and   each   Soliciting   Dealer's
participation  in any resales or  transfers of the Shares,  you agree,  and each
Soliciting  Dealer  agrees,  to comply  and  shall  comply  with any  applicable
requirements,  as set forth above. In addition,  you and each Soliciting  Dealer
agree that should you assist with the resale or transfer of the Shares,  you and
each Soliciting  Dealer will fulfill the  obligations  pursuant to Sections 3(b)
and 4(d) of Article III, Section 34 of the Rules of Fair Practice of the NASD.

         (b) No Additional Information. In offering the Shares for sale, you and
each  Soliciting  Dealer shall not give or provide any  information  or make any
representations  other  than  those  contained  in  the  Prospectus,  the  sales
literature  or any  other  document  provided  to you for  such  purpose  by the
Company.

         (c) Sales of  Shares.  You and each  Soliciting  Dealer  shall  solicit
purchases  of the  Shares  only in the  jurisdictions  in  which  you  and  such
Soliciting  Dealer  are  legally  qualified  to so act and in which you and each
Soliciting  Dealer have been  advised by the  Company,  by means of the Blue Sky
Memorandum, that such solicitations can be made.

         (d) Subscription Agreement.  Subscriptions will be submitted by you and
each  Soliciting  Dealer to the Company only on the form which is included  with
the Prospectus.  You and each Soliciting  Dealer understand and acknowledge that
the Subscription Agreement must be executed and signed by the subscriber.

         (e)  Suitability.  In offering  the Shares to any person.  you and each
Soliciting  Dealer  shall have  reasonable  grounds  to  believe  (based on such
information as the investment objectives, other investments, financial situation
and needs of the person or any other information known by you after due inquiry)
that:

          (i) such person has the capability of  understanding  the  fundamental
         aspect  of  the  Company,  which  capacity  may  be  evidenced  by  the
         following:  (A) the nature of employment  experience;  (B)  educational
         level achieved;  (C) access to advice from qualified  sources,  such as
         attorneys,  accountants,  tax advisors,  etc.; and (D) prior experience
         with  investments  of a similar  nature;  (ii) such person has apparent
         understanding  of (A) the  fundamental  risks  and  possible  financial
         hazards of this type of  investment;  (B) the lack of liquidity of this
         investment,  (C)  the  Advisor's  role in  directing  or  managing  the
         investment; and (D) the tax consequences of the

                                        9

<PAGE>



         investment;  and (iii) such  person  has the  financial  capability  to
         invest in the  Company and you or each  Soliciting  Dealer (as the case
         may be) shall maintain records  disclosing the basis upon which you and
         each  Soliciting  Dealer  determined  the  suitability  of any  persons
         offered Shares.  Notwithstanding the foregoing, you and each Soliciting
         Dealer  shall have  reasonable  grounds to believe that such person has
         either (a) a minimum  annual  gross  income of $45,000  and a net worth
         (exclusive of home, home furnishing and automobiles) of $45,000; or (b)
         a net worth  (determined  with the foregoing  exclusions)  of $150,000.
         Suitability  standards may be higher in certain  states as set forth in
         the  Subscription  Agreement.  You and/or the Soliciting  Dealers shall
         maintain for at least six years a record of the information obtained to
         determine that an investor meets the suitability  standards  imposed on
         the  offer  and sale of the  Shares  (both  at the time of the  initial
         subscription  and at the time of any  additional  subscriptions)  and a
         representation  of the investor  that the investor is investing for the
         investors own account or, in lieu of such  representation,  information
         indicating  that the investor for whose account the investment was made
         met the suitability standards.

         (f) Due Diligence.  Prior to offering the Shares for sale, you and each
Soliciting  Dealer shall have conducted an inquiry such that you have reasonable
grounds to believe and do believe, based on information made available to you by
the Company through the Prospectus or other  materials,  that all material facts
are adequately  and accurately  disclosed and provide a basis for evaluating the
purchase of the Shares.  In determining the adequacy of disclosed facts pursuant
to the  foregoing,  you and each  Soliciting  Dealer may obtain,  upon  request,
information on material facts relating at a minimum to the following:

         (1)      items of compensation;
         (2)      Company properties;
         (3)      tax aspects;
         (4)      conflicts and risk factors; and
         (5)      financial statements and other pertinent reports.

Notwithstanding the foregoing,  you and each Soliciting Dealer may rely upon the
results of an inquiry conducted by another Soliciting Dealer, provided that:

     (i) such  Soliciting  Dealer has  reasonable  grounds to believe  that such
inquiry was conducted with due care;

     (ii) the  results of the inquiry  were  provided to you with the consent of
the Soliciting Dealer conducting or directing the inquiry; and

     (iii) no Soliciting Dealer that participated in the inquiry is an affiliate
of the Company or the Advisor.



                                       10

<PAGE>



         Prior to the sale of the Shares,  you and each Soliciting  Dealer shall
inform  the  prospective  purchaser  of  all  pertinent  facts  relating  to the
liquidity and marketability of the Shares during the term of the investment.

     5.  Expenses.  The  Company  agrees  with  you  that,  whether  or not  the
transactions  contemplated in this Agreement are  consummated,  the Company will
pay all fees and expenses  incident to the performance of its obligations  under
this Agreement, including, but not limited to:

         (a)      the Commission's registration fee;

         (b) expenses of printing the Registration Statement, the Prospectus and
any amendment or supplement  thereto and the expense of furnishing to you copies
of the  Registration  Statement,  the Prospectus and any amendment or supplement
thereto as herein provided;

     (c) fees and expenses of its accountants and counsel in connection with the
Offering contemplated by this Agreement.

     (d) fees and expenses  incurred in connection with any required filing with
the NASD;

         (e) all of your expenses in connection  with the Offering  contemplated
hereby and as limited by the  Prospectus,  including,  but not  limited  to, the
salaries,  fringe  benefits,  travel  expenses  and  similar  expenses  of  your
employees and personnel incurred in connection with the Offering; and

         (f) expenses of qualification of the Shares for offering and sale under
state  blue  sky and  securities  laws,  and  expenses  in  connection  with the
preparation and printing of the Blue Sky Survey.

         In no event,  however,  will the total of: (a) the selling  commissions
paid to the Soliciting Dealers, (b) the marketing contribution and due diligence
expense allowance fee paid to the Soliciting  Dealers,  and (c) reimbursement of
certain  expenses  to be  paid  to  Soliciting  Dealers  for  special  incentive
marketing  programs as  described in the  Prospectus,  exceed 10.0% of the gross
proceeds of the Offering.

         6.  Conditions of  Obligations.  Your  obligations  hereunder  shall be
subject to the accuracy of the representations and warranties on the part of the
Company  contained in Section 1 hereof,  the accuracy of the  statements  of the
Company  made  pursuant to the  provisions  hereof,  to the  performance  by the
Company of its covenants, agreements and obligations contained in Sections 3 and
5 hereof, and to the following additional conditions:

         (a) Effectiveness of Registration  Statement The Registration Statement
shall have become  effective at such time and date as you and the Company  shall
have agreed;  no stop order  suspending the  effectiveness  of the  Registration
Statement  shall have been issued and, to the best  knowledge  of the Company or
you,  no  proceedings  for  that  purpose  shall  have  been  in  threatened  or
contemplated

                                       11

<PAGE>



by the Commission;  and any request by the Commission for additional information
(to be included in the Registration  Statement or Prospectus or otherwise) shall
have been complied with to the reasonable satisfaction of you or your counsel.

         (b) Accuracy of Registration Statement.  You shall not have advised the
Company that the Registration  Statement or the Prospectus,  or any amendment or
any  supplement  thereto,  in the  reasonable  opinion  of you or your  counsel,
contains any untrue  statement  of fact which is  material,  or omits to state a
fact which is material  and is required to be stated  therein or is necessary to
make the statements therein not misleading.

         7.       Indemnification.

         (a) The  Company  agrees  to  indemnify  and hold  harmless  you,  each
Soliciting  Dealer and each person,  if any, who controls you or any  Soliciting
Dealer within the meaning of the Act (collectively,  the "Indemnified Parties"),
against any and all loss, liability, claim, damage and expense whatsoever caused
by any untrue statement or alleged untrue statement of a material fact contained
in the  Registration  Statement,  the  Prospectus or any amendment or supplement
thereto,  or the  omission  or alleged  omission  therefrom  of a material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the  circumstances  under which they were made,  not  misleading.  Such
indemnification  shall be subject to the  provisions of Sections 7(b) and (c) of
this Agreement.

         The Company shall not provide for  indemnification for any liability or
loss  suffered by you,  nor shall it provide  that you be held  harmless for any
loss or liability suffered by the Company unless all of the following conditions
are met (i) the party seeking  indemnification  has  determined,  in good faith,
that the course of conduct  which caused the loss or  liability  was in the best
interest of the  Company;  (ii) the other  person  seeking  indemnification  was
acting on behalf of or  performing  services on the part of the  Company;  (iii)
such  liability or loss was not the result of  negligence  or  misconduct on the
part of the indemnified party; and (iv) such  indemnification or agreement to be
held harmless is recoverable  only out of the assets of the Company and not from
the Stockholders.

         In no case shall the Company be liable under this  indemnity  agreement
with respect to any claim made against any of the Indemnified Parties unless the
Company  shall be notified in writing (as  provided in Section 10) of the nature
of the claim within a reasonable time after the assertion  thereof,  but failure
to so notify the Company shall not relieve the Company from any liability  which
the  Company  may have  incurred  otherwise  than on account  of this  indemnity
agreement. The Company shall be entitled to participate,  at its own expense, in
the defense of, or if it so elects  within a  reasonable  time after  receipt of
such  notice,  to  assume  the  defense  of any  claim  or suit  for  which  the
Indemnified  Parties seek  indemnification  hereunder.  If the Company elects to
assume the defense,  such defense shall be conducted by counsel chosen by it and
reasonably  satisfactory  to the  Indemnified  Parties.  In the  event  that the
Company  elects to assume the defense of any such suit and retain such  counsel,
the  Company  shall not be liable to the  Indemnified  Parties in the suit under
this  Section 7 for any legal or other  expenses  subsequently  incurred  by the
Indemnified  Parties,  and the  Indemnified  Parties  shall  bear  the  fees and
expenses of any additional counsel thereafter retained by

                                       12

<PAGE>



the Indemnified Parties unless: (A) the employment of counsel by the indemnified
Party has been  authorized by the Company;  or (B) the Company shall not in fact
have  employed  counsel to assume the  defense of such  action,  in any of which
events such fees and expenses shall be borne by the Company.

         The Company may advance amounts to the  Indemnified  Parities for legal
and other  expenses and costs incurred as a result of any legal action for which
indemnification  is being  sought only if all of the  following  conditions  are
satisfied: (i) the legal action relates to acts or omissions with respect to the
performance of duties or services by the  Indemnified  Party for or on behalf of
the  Company,  (ii) the legal  action is initiated by a third party who is not a
Stockholder  and a court of competent  jurisdiction  specifically  approves such
advancement; and (iii) the Indemnified Parties receiving such advances undertake
to repay the advanced funds to the Company,  together with the applicable  legal
rate of interest thereon,  in cases in which such Indemnified  Parties are found
not to be entitled to indemnification.

         Notwithstanding the foregoing provisions of this Section 7, the Company
will not be  liable  in any such case to the  extent  that any loss,  liability,
claim,  damage or expense arises out of or is based upon an untrue  statement or
alleged untrue  statement or omission or alleged  omission made in reliance upon
and in  conformity  with written  information  furnished to the Company by or on
behalf of you or any Soliciting  Dealer  specifically  for use with reference to
you or such Soliciting  Dealer in the preparation of the Registration  Statement
(or any amendment  thereof) or the Prospectus (or any supplement  thereto).  The
foregoing  indemnity  agreement is subject to the condition that,  insofar as it
relates to any untrue statement,  alleged untrue statement,  omission or alleged
omission made in the  Prospectus  but eliminated or remedied in any amendment or
supplement thereto,  such indemnity agreement shall not inure to your benefit or
any Soliciting Dealer from whom the person asserting any loss, liability, claim,
damage or expense  purchased the Shares which are the subject thereof (or to the
benefit of any person who controls you or any Soliciting  Dealer),  if a copy of
the  Prospectus  as so  amended  or  supplemented  was not sent or given to such
person at or prior to the time the  subscription  of such person was accepted by
the Company but only if a copy of the Prospectus (as so amended or supplemented)
has been supplied by the Company to you or any  Soliciting  Dealer prior to such
acceptance.  This indemnity agreement will be in addition to any liability which
the Company may otherwise have.

         (b) The  Company  agrees to  indemnity  and hold  harmless  you and the
Soliciting  Dealers in the manner and to the extent provided in subparagraph (a)
of this  Section  7;  provided,  however,  that no such  indemnification  by the
Company of you or a Soliciting  Dealer shall be permitted  under this  Agreement
from or out of an alleged  violation of federal or state  securities laws unless
one or more of the following conditions are met: (i) there has been a successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations by you or any Soliciting Dealer and a court of competent jurisdiction
has approved  indemnification  of the litigation costs; (ii) such claims against
you or any Soliciting Dealer have been dismissed with prejudice on the merits by
a court of competent  jurisdiction as to the particular indemnitee and the court
has  approved  indemnification  of the  litigation  costs;  or  (iii) a court of
competent  jurisdiction  approves a settlement of the claims  against you or any
Soliciting Dealer and finds that  indemnification  of the settlement and related
costs should be made

                                       13

<PAGE>



and the court  considering  the request has been  advised of the position of the
Commission  and of the  published  position of any state  securities  regulatory
authority  in  which  securities  of the  Company  were  offered  and sold as to
indemnification for securities law violations.

         (c) You and each Soliciting Dealer agree to indemnify and hold harmless
the  Company,  and each person,  if any,  who  controls  the Company  within the
meaning of the Act and any  controlling  person of the  Company  (i) to the same
extent as in the foregoing indemnity from the Company to you and each Soliciting
Dealer  but only with  reference  to  statements  or  omissions  based  upon the
information relating to you or any Soliciting Dealer furnished in writing by you
or such  Soliciting  Dealer or on your or their behalf  expressly for use in the
Registration  Statement  or the  Prospectus,  or  any  amendment  or  supplement
thereto, and (ii) for any violation by you or any Soliciting Dealer, in the sale
of the Shares, of any applicable state or federal law or any rule, regulation or
instruction  thereunder,  provided that such violation is not in reliance on any
violation by the Company of such law, rule, regulation or instruction.

         You and each  Soliciting  Dealer  further  agree to indemnify  and hold
harmless  the Company  and any  controlling  person of the  Company  against any
losses, liabilities claims, damages or expenses to which the Company or any such
controlling  person may become  subject under the securities or blue sky laws of
any  jurisdiction  insofar  as such  losses,  liabilities,  claims,  damages  or
expenses (or actions, proceedings or investigations in respect thereof) arise by
reason of a sale of the Shares through the efforts of you (with respect to sales
effected without the assistance of a Soliciting  Dealer) or a Soliciting  Dealer
(with  respect to sales  effected by such  Soliciting  Dealer) which is effected
other than in  accordance  with the Blue Sky  Memorandum  supplied to you by the
Company (a "Non-Permitted Sale"). whether such Non-Permitted Sale is caused by a
sale in a jurisdiction on other than those specified in the Blue Sky Memorandum,
by a sale  in a  jurisdiction  in  which  you or the  Soliciting  Dealer  is not
registered  to sell the Shares or which results in a sale in a  jurisdiction  in
excess of the number of Shares  permitted to be sold in such  jurisdiction,  and
will  reimburse the Company or any such  controlling  person for any legal fees,
monetary  penalties  or other  expenses  reasonably  incurred  by any of them in
connection  with  investigating,  curing or  defending  against any such losses,
liabilities,  claims,  damages,  actions,  proceedings or  investigations.  This
indemnity  agreement  will be in  addition  to any  liability  which  you or any
Soliciting Dealer may otherwise have.

         (d) The notice provisions contained in Section 7(a) hereof, relating to
notice to the Company,  shall be equally  applicable to you and each  Soliciting
Dealer  if  the  Company  or  any  controlling   person  of  the  Company  seeks
indemnification  pursuant to Section  7(c)  hereof.  In  addition,  you and each
Soliciting Dealer may participate in the defense,  or assure the defense, of any
such suit so brought  under  Section  7(c)  hereof and have the same  rights and
privileges  as the Company  enjoys with respect to such suits under Section 7(a)
hereof.

         8.  Termination of this Agreement,  This Agreement may be terminated by
you in the event that the Company  shall have  materially  failed to comply with
any of the material  provisions of this Agreement on its part to be performed at
or prior to the  Effective  Date or if any of the  representations,  warranties,
covenants or  agreements  of the Company  herein  contained  shall not have been
materially  complied with or satisfied  within the time specified.  In any case,
this Agreement shall terminate at

                                       14

<PAGE>



the close of business on the  Termination  Date.  Termination  of this Agreement
pursuant to this Section 8 shall be without  liability of any party to any other
party other than as provided in Sections 5 and 7 hereof which shall survive such
termination.

     9.  Representations,  Warranties  and Agreements to Survive  Delivery.  All
representations,  warranties  and  agreements  contained  in this  Agreement  or
contained in certificates of the Company submitted  pursuant hereto shall remain
operative and in full force and effect,  regardless of any investigation made by
or on behalf of you or any person who  controls  you,  or by or on behalf of the
Company and shall survive the Termination Date.

     10. Notices. All communications  hereunder shall be in writing and, if sent
to you,  shall be mailed by  registered  mail or  delivered or  telegraphed  and
confirmed in writing to American  Investors  Group,  Inc.,  10237 Yellow  Circle
Drive, Minnetonka, Minnesota 55343 (Attention: Ms. Kimberly Nygren) and, if sent
to the Company,  shall be mailed by registered  mail or delivered or telegraphed
and  confirmed  in writing to American  Church  Mortgage  Company,  10237 Yellow
Circle Drive, Minnetonka, Minnesota 55343 (Attention: Mr. David Reinhart).

     11.  Parties.  This Agreement  shall inure to the benefit of and be binding
upon you, the Company and its  successors  and assigns.  This  Agreement and the
conditions and provisions  hereof,  are intended to be and shall be for the sole
and exclusive benefit of the parties hereto and their respective  successors and
controlling   persons,  and  for  the  benefit  of  no  other  person,  firm  or
corporation,  and the term  "successors and assigns," as used herein,  shall not
include any purchaser of Shares as such.

     12.  Applicable Law. This Agreement and any disputes relative thereto shall
be governed by and construed under the laws of the State of Minnesota.

     13.  Effectiveness  of Agreement,  This Agreement shall become effective on
the date set forth on the first page hereof,  and the obligations of the parties
shall be effective on the Effective Date, or at such earlier time as you and the
Company agree.

     14. Not a Separate  Entity.  Nothing  contained herein shall you and/or the
Soliciting Dealers or any of them an association, partnership, limited liability
company, unincorporated business or other separate entity.


                                       15

<PAGE>




         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement kindly sign and return it to us, whereupon this instrument will become
a binding agreement between you and the Company in accordance with its terms.

                                               AMERICAN CHURCH MORTGAGE COMPANY
                                                   a Minnesota corporation



                                                -------------------------------
                                                     V. James Davis, President


Accepted as of the date first above written:

AMERICAN INVESTORS GROUP, INC.


- ------------------------------
Philip J. Myers, President





















\data\acmc\second\und.agr

                                       16

<PAGE>



                        AMERICAN CHURCH MORTGAGE COMPANY
                          SOLICITING DEALERS AGREEMENT
Ladies and Gentlemen:

         We have entered into an agreement (the "Underwriting  Agreement") which
is a part hereof and attached hereto,  with American Church Mortgage Company,  a
Minnesota corporation (the "Corporation"), under which we have agreed to use our
best  efforts  to  solicit  subscriptions  for the  shares of Common  Stock (the
"Shares")  in the  Corporation.  The  Corporation  is  offering to the public an
aggregate  maximum  of  1,500,000  Shares  at a  price  of $10  per  Share  (the
"Offering").

         In connection with the  performance of our obligations  under Section 2
of  the  Underwriting  Agreement,  we are  authorized  to use  the  services  of
securities  dealers who are members of the National  Association  of  Securities
Dealers,  Inc.  (the  "Soliciting  Dealers') to solicit  subscriptions.  You are
hereby  invited to become a  Soliciting  Dealer and,  as such,  to use your best
efforts to solicit  subscribers  for Shares,  in  accordance  with the following
terms and conditions:

         1 .  A  registration  statement  (the  "Registration  Statement")  with
respect to  1,650,000  Shares has been filed with the  Securities  and  Exchange
Commission (the "Commission")  under the Securities Act of 1933, as amended (the
"Act"),  and has become  effective.  Of these  Shares only  1,500,000  are being
offered to the public pursuant to the enclosed  prospectus  (the  "Prospectus").
The  1,500,000  Shares and the Offering are more  particularly  described in the
Prospectus which is part of the Registration Statement. Additional copies of the
Prospectus  will be supplied to you in reasonable  quantities  upon request.  We
will also provide you with reasonable quantities of any supplemental  literature
prepared by the Corporation in connection with the offering of the Shares.

         2.  Solicitation  and  other  activities  by  the  Soliciting   Dealers
hereunder  shall  be  undertaken  only  in  accordance  with  the   Underwriting
Agreement,  this  Agreement,  the Act, the  Securities  Exchange Act of 1934, as
amended (the  "Exchange  Act"),  the  applicable  rules and  regulations  of the
Commission,  the Blue Sky  Memorandum  hereinafter  referred to and the Rules of
Fair  Practice of the National  Association  of  Securities  Dealers,  Inc. (the
"NASD"),  specifically including,  but not in any way limited to, Sections 2730,
2740,  2420 and 2750 of Article III of the Rules of Fair  Practice.  In offering
the sale of Shares to any person,  each Soliciting  Dealer shall have reasonable
grounds to believe  (based on such  information  as the  investment  objectives,
other  investments,  financial  situation  and needs of the  person or any other
information  known by you after due inquiry) that: (i) such person is or will be
in a  financial  position  appropriate  to enable  such  person to  realize to a
significant  extent the benefits described in the Prospectus and has a net worth
sufficient  to sustain the risks  inherent  in the  program,  including  loss of
investment  and lack of liquidity,  (ii) the purchase of the Shares is otherwise
suitable for such person,  and each  Soliciting  Dealer shall  maintain  records
disclosing  the  basis  upon  which  each  Soliciting   Dealer   determined  the
suitability of any persons offered Shares; and (iii) such person has either: (a)
a minimum  annual  gross income of $45,000 and a net worth  (exclusive  of home,
home  furnishings and  automobiles) of $45,000;  or (b) a net worth  (determined
with the foregoing exclusions) of at least $150,000.

         Each  Soliciting  Dealer  agrees:  (i) to  deliver  to each  person who
subscribes for the Shares, a Prospectus,  as then supplemented or amended. prior
to the tender of his subscription agreement (the "Subscription Agreement"); (ii)
to comply  promptly  with the  written  request  of any person for a copy of the
Prospectus  during the period  between the  effective  date of the  Registration
Statement and the later of the termination of the  distribution of the Shares or
the expiration of 90 days after the first date upon which the

                                       

<PAGE>



Shares were offered to the public;  (iii) deliver in accordance  with applicable
law or as prescribed by any state securities  administrator to any person a copy
of any document included within the Registration Statement, including delivering
the Articles and Bylaws (as each is defined in the  Prospectus) to investors who
are residents of states which we advise you in writing require  delivery of such
additional documents to prospective investors resident in their states; and (iv)
to maintain in its files for at least six years  documents  disclosing the basis
upon which the  determination of suitability was reached as to each purchaser of
Shares.

         3.  Subject  to the terms and  conditions  set forth  herein and in the
Underwriting  Agreement,the Company shall pay to you (i) a selling commission of
_____ per Share, and (ii) a non-accountable due diligence expense  reimbursement
of _____ per Share for all Shares  sold for which you have  acted as  Soliciting
Dealer  pursuant  to  this  Agreement.  Notwithstanding  the  foregoing,  it  is
understood  and  agreed  that no  commission  shall be payable  with  respect to
particular  Shares if the Company rejects a proposed  subscriber's  Subscription
Agreement.

         4. We reserve  the right to notify you by telegram or by other means of
the number of Shares  reserved for sale by you. Such Shares will be reserved for
sale by you until the time  specified in our  notification  to you. Sales of any
reserved  Shares  after the time  specified  in the  notification  to you or any
requests for additional Shares will be subject to rejection in whole or in part.

         5.  Payments for Shares  shall be made  payable to "American  Investors
Group, Inc." or "LaSalle St.  Securities,  Inc." (depending on which introducing
underwriter you are participating through) and forwarded together with a copy of
the Subscription Agreement, which is attached to the Prospectus, executed by the
subscriber,  to American  Investors  Group,  Inc.,  10237 Yellow  Circle  Drive,
Minnetonka,  Minnesota  55343,  or to LaSalle  St.  Securities,  Inc.,  810 West
Washington, Blvd., Chicago, IL 60607 and in either case shall be transmitted not
later than noon of the next  business  day after  receipt  of such  Subscription
Agreement and check (when your internal supervisory  procedures are completed at
the site at which the Subscription Agreement and check were received by you) or,
when your internal supervisory  procedures are performed at a different location
(the "Final  Review  Office"),  you shall  transmit  the check and  Subscription
Agreement to the Final Review  Office by noon of the next business day following
your receipt of the  Subscription  Agreement and check.  The Final Review Office
will, by noon of the next business day following its receipt of the Subscription
Agreement  and  check,   forward  both  to  the  Dealer  Manager  as  processing
broker-dealer. If any Subscription Agreement solicited by you is rejected by the
Company,  the  Subscription  Agreement  and  check  will  be  forwarded  to  the
appropriate   introducing   underwriter   for  prompt  return  to  the  rejected
subscriber.

         6. We will  inform you in writing as to the  jurisdictions  in which we
have been advised by the Company that the Shares have been qualified for sale or
are  exempt  under  the  respective  securities  or  "blue  sky"  laws  of  such
jurisdictions;  but we have not  assumed and will not assume any  obligation  or
responsibility as to your right to act as a broker with respect to the Shares in
any such  jurisdiction.  You agree that you will not make any  offers  except in
states in which we may advise you that the  Offering  has been  qualified  or is
exempt and further  agree to assure that each person to whom you sell Shares (at
both the time of the initial  purchase as well as at the time of any  subsequent
purchases)  meets any special  suitability  standards  which apply to sales in a
particular  jurisdiction,  as  described  in the  Blue  Sky  Memorandum  and the
Subscription  Agreement.  Neither we, nor the Company  assume any  obligation or
responsibility  in respect  of the  qualification  of the Shares  covered by the
Prospectus under the laws of any jurisdiction or your  qualification to act as a
broker with respect to the Shares in any  jurisdiction.  The Blue Sky Memorandum
which has been or will be furnished to you indicates the  jurisdictions in which
it is believed  that the offer and sale of Shares  covered by the  Prospectus is
exempt from, or requires  action under,  the  applicable  blue sky or securities
laws thereof, and what action, if any, has been taken with respect thereto.

                                       2

<PAGE>




         It is understood and agreed that under no circumstances  will you, as a
Soliciting  Dealer,  engage in any activities  hereunder in any  jurisdiction in
which you may not lawfully so engage or in any  activities  in any  jurisdiction
with respect to the Shares in which you may  lawfully so engage  unless you have
complied with the provisions hereof.

         7. Neither you nor any other person is  authorized by the Company or by
us to give any information or make any  representations  in connection with this
Agreement  it or  the  offer  of  Shares  other  than  those  contained  in  the
Prospectus, as then amended or supplemented, or any sales literature approved by
us and the Company.  You agree not to publish,  circulate  or otherwise  use any
other advertisement or solicitation material without our prior written approval.
You are not authorized to act as our agent in any respect,  and you agree not to
act as such agent and not to purport to act as such agent

         8. We shall  have full  authority  to take  such  action as we may deem
advisable  with  respect to all matters  pertaining  to the  Offering or arising
thereunder. We shall not be under any liability (except for our own want of good
faith and for obligations  expressly  assumed by us hereunder) for or in respect
of the  validity  or value of or  title  to,  the  Shares;  the form of,  or the
statements  contained in, or the validity of, the  Registration  Statement,  the
Prospectus  or any  amendment or  supplement  thereto,  or any other  instrument
executed by Church Loan Advisors,  Inc., the Company's  advisor (the "Advisor"),
the Company or by others; the form or validity of the Underwriting  Agreement or
this Agreement;  the delivery of the Shares; the performance by the Advisor, the
Company  or by  any of  them  of  any  agreement  on  its  or  their  part;  the
qualification of the Shares for sale under the laws of any jurisdiction;  or any
matter in connection with any of the foregoing;  provided, however, that nothing
in this paragraph shall be deemed to relieve the Company or the undersigned from
any liability  imposed by the Act. No  obligations on the part of the Company or
the undersigned shall be implied or inferred herefrom.

         9.  Under  the  Underwriting  Agreement,  the  Company  has  agreed  to
indemnify you and us and each person, if any, who controls you or us, in certain
instances and against certain liabilities,  including  liabilities under the Act
in certain circumstances. You agree to indemnify the Company and each person who
controls it as provided in the Underwriting Agreement and to indemnify us to the
extent  and in the  manner  that you  agree to  indemnify  the  Company  in such
Underwriting Agreement.

         10. Each Soliciting Dealer hereby authorizes and ratifies the execution
and delivery of the  Underwriting  Agreement by us as Underwriting for ourselves
and on  behalf  of the  Soliciting  Dealers  and  authorizes  us to agree to any
variation of its terms or provisions  and to execute and deliver any  amendment,
modification or supplement  thereto.  Each Soliciting Dealer hereby agrees to be
bound by all  provisions of the  Underwriting  Agreement  relating to Soliciting
Dealers.  Each  Soliciting  Dealer  also  authorizes  us  to  exercise,  in  our
discretion, all the authority or discretion now or hereafter vested in us by the
provisions of the  Underwriting  Agreement and to take all such action as we may
believe  desirable  in order to carry  out the  provisions  of the  Underwriting
Agreement and of this Agreement.

         11.  This  Agreement,  except for the  provisions  of  Sections 8 and 9
hereof,  may be terminated at any time by either party hereto by two days' prior
written  notice to the other  party and,  in all events,  this  Agreement  shall
terminate on the termination date of the Underwriting Agreement,  except for the
provisions of Sections 8 and 9 hereof.

     12. Any communications from you should be in writing addressed to us at (i)
American Investors Group, Inc., 10237 Yellow Circle Drive, Minnetonka, Minnesota
55343, Attention: Ms. Kimberly Nygren

                                        3

<PAGE>



     or (ii)  LaSalle  St.  Securities,  Inc.,  801 West  Washington  Boulevard,
Chicago, Illinois 60607, Attention:  ___________________.  Any notice from us to
you shall be deemed to have been duly given if mailed,  telegraphed or delivered
by overnight courier to you at your address shown below.

         13. Nothing herein contained shall constitute the Soliciting Dealers or
any  of  them  as  an  association,   partnership,  limited  liability  company,
unincorporated business or other separate entity.

         14. Prior to offering the Shares for sale, each Soliciting Dealer shall
have  conducted  an inquiry  such that you have  reasonable  grounds to believe,
based on information made available to you by the Company or the Advisor through
the  Prospectus or other  materials,  that all material facts are adequately and
accurately disclosed and provide a basis for evaluating a purchase of Shares. In
determining  the adequacy of disclosed  facts  pursuant to the  foregoing,  each
Soliciting  Dealer may obtain,  upon  request,  information  on  material  facts
relating at a minimum to the following:

                  (1)      items of compensation;
                  (2)      loan policies and investment guidelines;
                  (3)      tax aspects;
                  (4)      financial stability and experience of the Company
                           and the Advisor;
                  (5)      conflicts and risk factors; and
                  (6)      other pertinent reports.

Notwithstanding the foregoing,  each Soliciting Dealer may rely upon the results
of an Inquiry conducted by another Soliciting Dealer, provided that:

                  (i)      such Soliciting Dealer has reasonable grounds to
                           believe that such inquiry was conducted with due
                           care;

                  (ii)     the results of the inquiry were provided to you with
                           the consent of the Soliciting Dealer conducting
                           or directing the inquiry; and

                  (iii)    no Soliciting Dealer that participated in the inquiry
                           is an affiliate of the Company.

                                        4

<PAGE>



         Prior to the sale of the Shares,  each  Soliciting  Dealer shall inform
the  prospective  purchaser of all pertinent facts relating to the liquidity and
marketability of the Shares during the term of the investment

         If the foregoing is in accordance with your understanding,  please sign
and return the attached  duplicate.  Your  indicated  acceptance  thereof  shall
constitute a binding agreement between you and us.

                                                  Very truly yours,

LASALLE ST. SECURITIES, INC.                      AMERICAN INVESTORS GROUP, INC.


By:_____________________________                  ______________________________
Its: ___________________________                  Philip J. Myers, President


Dated: _____________, 1997

We confirm our agreement to act as a Soliciting Dealer pursuant to all the terms
and  conditions  of the  above  Soliciting  Dealer  Agreement  and the  attached
Underwriting  Agreement.  We  hereby  represent  that we will  comply  with  the
applicable  requirements of the Act and the Exchange Act and the published Rules
and Regulations of the Commission  thereunder,  and applicable blue sky or other
state  securities  Laws. We confirm that we are a member in good standing of the
NASD. We hereby represent that we will comply with the Rules of Fair Practice of
the NASD  (including,  but not limited to, Sections 2730, 2740, 2420 and 2750 of
Article III) and all rules and regulations promulgated by the NASD.

                                                  ------------------------------
Dated:________________, 1997                      Name of Soliciting Dealer

                                                  -----------------------------
                                                  Address of Soliciting Dealer

- ----------------------------------
Federal Tax  Identification Number
                                                  By:__________________________
                                                      Authorized Signature
                                                      Title:___________________

Kindly have checks representing  commissions  forwarded as follows (if different
than above):

Name of Firm:     _____________________________________

Address:
                  --------------------------------------
                  Street
                  --------------------------------------
                  City
                  --------------------------------------
                  State and Zip Code
                  --------------------------------------
                  (Area Code) Telephone No.

\data\acmc\secondar\dlr.agr                   Attention:_______________________

                                        5

<PAGE>




                        AMERICAN CHURCH MORTGAGE COMPANY
                        $15,000,000 Shares - Common Stock
                         Agreement Between Underwriters
                                __________, 1997

     THIS  AGREEMENT,  is made as of the date set forth  above,  by and  between
American Investors Group, Inc., Minneapolis,  Minnesota ("American") and LaSalle
St. Securities, Inc., Chicago, Illinois ("LaSalle").

         WHEREAS, American Church Mortgage Company,  Minnetonka,  Minnesota (the
"Issuer") has appointed  American the exclusive  underwriter to sell, on a "best
efforts" basis, up to $15,000,000  (1,500,000)  shares of its $.01 par value per
share common stock (the "Shares"),  and as described in the enclosed Prospectus;
and

         WHEREAS,  LaSalle  and  American  have  agreed  to  work  together,  in
accordance with the terms expressed  herein, as  co-underwriters,  in connection
with the  offer and sale of the  Shares  (LaSalle  and  American  being  jointly
referred to herein as the "Underwriters"); and

         WHEREAS,  the Shares will be offered by the Underwriters  when, as, and
if issued and  accepted by them,  and each of them,  and subject to their right,
upon their joint  agreement,  at any time,  to withdraw,  cancel,  or modify the
offer  without  notice to any other  broker-dealers,  and to the other terms and
conditions hereof.

         NOW, THEREFORE, IT IS AGREED AS FOLLOWS:

     1. The Offering.  The Offering is comprised of up to 1,500,000 Shares which
are the subject of this  Agreement.  The public  offering price of the Shares is
$10.00 per Share. The Shares may be sold only to the public in qualified states,
at the  Price to  Public  set  forth  on the  cover  of the  Prospectus,  and in
conformity  with the other terms of the Offering as set forth in the Prospectus,
terms  hereof,  and the  terms and  provisions  of the  definitive  Underwriting
Agreement to be signed by the Issuer and American.

     2. Allocations. LaSalle shall be entitled to sell up to 1,000,000 shares of
the Shares offered,  and may offer and sell the Shares through other NASD member
broker-dealers  acceptable  to  American  and  LaSalle  and who  enter  into the
approved form of Selected Dealer Agreement.

     3.  Compensation.  American's  compensation  as underwriter is set forth in
that  certain  Underwriting  Agreement  between  American  and the Issuer  dated
_________, 1997 (the "Underwriting Agreement") , which is incorporated herein by
this  referenced and made a part hereof.  Both LaSalle and American agree to the
terms and conditions set forth in the Underwriting  Agreement,  as they apply to
the Underwriter,  as referenced  therein.  LaSalle's  compensation in connection
with the offer and sale of the  Shares  shall be a total of 5.95% of the  public
offering price of the Shares sold by or through it.


<PAGE>



         In addition,  LaSalle  shall be entitled to a  non-accountable  expense
reimbursement  allowance  equal to (i)  $10,000 at such time as LaSalle has sold
and remitted proceeds from the sale of at least $2,000,000 (200,000 Shares), and
(ii) $1,000 for each $1,000,000  (100,000 Shares) sold over $2,000,000  (200,000
Shares) paid ratably for the last $1,000,000 (100,000 Shares) increment sold.

     4. Clearing  Trades/Registration/Funds  Transmittal. LaSalle agrees to keep
American informed,  on at least a weekly basis, of the number of Shares sold and
amount of funds  transmitted  to the Issuer,  in order to facilitate  American's
management of the underwriting.

     5.  Customer  Identities  Proprietary.  American and LaSalle agree that the
names and addresses of their  respective  customers who purchase the Shares,  or
who  otherwise  become  known to the  other as a result of the  Offering  of the
Shares, shall be considered proprietary information,  and that neither party has
any  contractual  or other right or  privilege to such other  party's  customers
arising from this Agreement.

     6. Sales  Disclosure.  Upon  commencement of the offering of the Shares,  a
Prospectus  relating  to  the  Shares  will  have  become  effective  under  the
applicable  SEC,  NASD and  State  regulations.  Neither  party  shall  give any
information  or make any  representations  other  than  those  contained  in the
Prospectus or other authorized  documents when offering the Shares to the public
or otherwise.

     7. Blue Sky Matters.  A Blue Sky Memorandum  will be prepared in connection
with the offering of the Shares,  which indicates the jurisdictions in which the
Shares may be offered and sold to the public.  The parties  mutually  agree that
they will not offer, sell, or otherwise engage in any activities with respect to
the Shares in any  jurisdiction  in which the Shares  have not been  registered,
qualified  or are not  exempt  from  the  securities  or blue  sky  laws of such
jurisdiction,  or in any  jurisdiction  in which  the  respective  party may not
lawfully so engage in offers and sales. The parties further agree that they will
cooperate  with  each  other  for  the  purpose  of  preventing,  to the  extent
practicable,  the sale of more Shares in any  jurisdiction  than may lawfully be
sold in such jurisdiction if a limitation is placed thereon.

     8. Sales on a Principal Basis. If LaSalle,  as a  broker-dealer,  purchases
Shares on a principal  basis,  it shall  furnish to  American,  for  purposes of
complying  with the report of sales  requirements  of various  jurisdictions,  a
report,  in such form as American may request,  showing the amount of the Shares
that  were  sold  in each  jurisdiction  and  showing  the  distribution  of the
purchasers  in such  jurisdiction  classified by type of purchaser and amount of
Shares purchased, but no such report shall require LaSalle to inform American of
the names of any such purchaser or beneficial owner.

     9. Market Activities.  The parties agree that until the termination of this
Agreement,  they  will not make  offers  or sales of the  Shares  other  than as
permitted by this Agreement, and they further agree that they will not engage in
stabilizing the price of the Shares or any other  securities of the Issuer,  or,
until completion of the distribution, in bidding for or purchasing,  directly or
indirectly,  the Shares or any other comparable securities of the Issuer, except
as contemplated by this Agreement.

     10.  Termination.  This Agreement will terminate at the end of the Offering
Period,  as defined in the Prospectus,  provided,  however,  that this Agreement
will terminate in any event when the Underwriting Agreement between American and
the Issuer terminates,  which Agreement may be terminated by American and/or the
Issuer in accordance with the terms set forth therein,  without the necessity of
prior notice to any other parties.  Notwithstanding the foregoing,  in the event
that American or LaSalle foresee the possibility

                                        2

<PAGE>


of terminating  this Agreement (and, in the case of American,  the  Underwriting
Agreement), they shall communicate such fact to the other not less than ten (10)
business days in advance of such foreseeable termination.

     11. Parties Independent.  Nothing herein contained shall constitute LaSalle
and American a  partnership,  association,  or separate  entity,  and each party
shall be  responsible  for their share of any  liability or expense based on any
claim to the  contrary.  Further,  neither party shall be under any liability to
each other, except for obligations  expressly assumed in this Agreement,  and no
obligation  on the part of either  party  shall be  implied  hereby or  inferred
herefrom,   except  as  specifically   provided   herein.   The  parties  agree,
notwithstanding  the  termination  of  this  Agreement,  to  bear  their  proper
proportion of any tax,  liability or other claim in connection  herewith imposed
at any time against  either or both of them, and a like share of any expenses of
resisting such claims.

     12. Representations/Warranties.  LaSalle and American represent and warrant
to each other as follows:  (i) they are members in good standing of the National
Association  of  Securities  Dealers,  Inc.,  and (ii)  they are  registered  or
licensed as a  broker-dealer  where required under the state  securities or blue
sky laws of those  jurisdictions  in which they intend to or will make offers or
sales of the Shares and where such registration or licensing is required.

     13. NASD  Representations.  The parties hereby  confirm their  agreement to
abide by and  conform  to the terms and  conditions  of this  Agreement  and the
Underwriting  Agreement  with  respect to any Shares  sold by them.  The parties
acknowledge receipt of the Registration Statement and Prospectus relating to the
Shares  and  hereby  state  that  they  have  relied  and will  rely  upon  such
Registration  Statement and  Prospectus and on no other  statements  whatsoever,
written or oral.  The parties  confirm  that they are a member in good  standing
with the National  Association of Securities Dealers,  Inc., and that they will,
in  making  sales of the  Shares,  conform  to and  abide  by the  Rules of Fair
Practice of the NASD,  including,  but not limited to, Sections 2730, 2740, 2420
and 2750 of Article III of the NASD Rules of Fair Practice.

         The parties  confirm their agreement  hereto by signing,  in the manner
indicated below, effective as of the date first set forth above.


AMERICAN INVESTORS GROUP, INC.          LASALLE ST. SECURITIES, INC.           
                                                                               
                                                                               
- --------------------------------        -----------------------------------    
Philip J. Myers, President              Jay Carstensen, First Vice President   
                                                                               
                                        








lasalle.int


                                        3

<PAGE>

We consent to the incorporation by reference in this  Registration  Statement of
American Church  Mortgage  Company on Form S-11 of our report dated February 12,
1997  except  for Note 9 as to which the date is May 6, 1997,  appearing  in (or
incorporated  by  reference  in) the  Registration  Statement  on  Form  S-11 of
American Church Mortgage Company for the years ended December 31, 1996 and 1995.


                                    /s/ Boulay, Heutmaker, Zibell & Co. P.L.L.P.
                                    Boulay, Heutmaker, Zibell & Co. P.L.L.P.
                                    Certified Public Accountants

Minneapolis, Minnesota
May 20, 1997


<PAGE>

                                                   May 21, 1997
Reply to:  Minneapolis
Writer's Direct Dial: (612) 904-7408



American Church Mortgage Company
10237 Yellow Circle Drive
Minnetonka, MN  55343

         Re:      American Church Mortgage Company

Gentlemen:

         We have acted as counsel to you in connection  with the preparation and
filing  by you of a  Registration  Statement  on Form  S-11  (the  "Registration
Statement"),  containing a Prospectus (the  "Prospectus"),  under the Securities
Act of 1933,  as  amended  (the  "Act"),  with  respect to the  registration  of
1,650,000  shares of  common  stock,  with a par  value of $.01 per  share  (the
"Shares"),   of  American  Church  Mortgage   Company   ("ACMC"),   a  Minnesota
corporation.  We have examined such documents,  records and matters of law as we
have deemed necessary for purposes of this opinion and, based thereon, we are of
the opinion that the Shares are duly and validly  authorized  for issuance  and,
when  issued  and paid for,  as  described  in the  Prospectus,  will be validly
issued, fully paid and nonassessable.

         We consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to our name under the heading "LEGAL  MATTERS" in
the  Prospectus.  In giving such  consent,  we do not hereby  admit that we come
within the category of persons whose consent is required  under Section 7 of the
Act or the Rules and  Regulations  of the  Securities  and  Exchange  Commission
promulgated under the Act.

                                                     Very truly yours,

                                                     MAUN & SIMON, PLC

                                         By:    /s/Albert A. Woodward
                                                Albert A. Woodward, a Member


PTC:mjm

5/21/97,PTC,66653_1M


<PAGE>

                                                   May 21, 1997
Reply to:  Minneapolis
Writer's Direct Dial: (612) 904-7408



American Church Mortgage Company
10237 Yellow Circle Drive
Minnetonka, MN  55343

         Re:      American Church Mortgage Company ("ACMC")

Gentlemen:

         We have  acted as counsel to you with  respect to the  preparation  and
filing  by you of a  Registration  Statement  on Form  S-11  (the  "Registration
Statement"),  containing a Prospectus (the  "Prospectus"),  under the Securities
Act of 1933,  as  amended  (the  "Act"),  with  respect to the  registration  of
1,665,000  shares of  common  stock,  with a par  value of $.01 per  share  (the
"Shares"),   of  American  Church  Mortgage   Company   ("ACMC"),   a  Minnesota
corporation.  In  connection  therewith,  you have  requested  our opinion as to
whether the Company has been organized in conformity with the  requirements  for
qualification  as a real  estate  investment  trust,  and  whether its method of
operation will enable it to meet the  requirements  for  qualification as a real
estate investment trust under the Internal Revenue Code of 1986, as amended (the
"Code").

         In  rendering  our  opinion,   we  have  examined  certain   documents,
including:

   (a)      The Articles of Incorporation and Bylaws of the Company;

   (b)      The Advisory Agreement between the Company and Church Loan
            Advisors, Inc.;

   (c)      the Registration Statement, including exhibits to the Registration
            Statement; and

   (d)      such other certificates, opinions and instruments as we have deemed
            necessary.

As to various  questions  of fact which are material to the opinion set forth in
this  letter,  we have  relied  upon  certain  representations,  statements  and
information set forth in the foregoing documents and certificates of officers of
the Company and of public officials. In addition, we have


<PAGE>


American Church Mortgage Company
May 21, 1997
Page 2


assumed that the business of the Company will be conducted as described in the
Registration Statement.

         As to matters of law, we have based our opinion upon the  provisions of
the Code, the legislative  history of the Code, the Treasury  Department  Income
Tax Regulations promulgated or proposed under the Code (the "Regulations"),  and
the  interpretations  of the Code and the  Regulations  by the Internal  Revenue
Service (the  "Service")  and by the courts as of the date of this  letter.  The
provisions  of  the  Code  or  of  the  Regulations  may  be  amended,   or  the
interpretations  of the  Service or of the  courts may change in a manner  which
would affect our opinions, and any such changes may have retroactive effect.

         Based upon and subject to the  foregoing,  we are of the  opinion  that
ACMC is organized in conformity with the  requirements  for  qualification  as a
real estate  investment trust and that its method of operation,  as described in
the Prospectus,  will enable it to meet the requirements for  qualification  and
taxation as a real estate investment trust under the Code.

         We are rendering no opinions regarding federal income tax matters other
than as  expressly  set  forth in this  letter.  We  consent  to the use of this
opinion as an exhibit to the Registration  Statement and to the reference to our
name under the headings "TAXATION" and "LEGAL MATTERS" in the Prospectus.

                                                     Very truly yours,

                                                     MAUN & SIMON, PLC


                                          By:    /s/Albert A. Woodward
                                                 Albert A. Woodward, a Member


PTC:mjm
5/21/97,PTC,66654_1M


<PAGE>








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission