SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
- --------------------------------------------------------------------------------
[X] Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 1998
or
[ ] Transition Report Under Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the Transition Period from ------------to------------
- --------------------------------------------------------------------------------
Commission File Number 33-87570
I.R.S. Employer Identification Number 41-1793975
American Church Mortgage Company
Incorporated Under the Laws of the State of Minnesota
10237 Yellow Circle Drive
Minnetonka, MN 55343
Telephone: (612) 945-9455
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days. Yes X No __
The number of shares outstanding of the Registrant's stock as of July 31,
1998 was:
879,181 Shares of Common Stock Outstanding
1
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
INDEX Page
No.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Balance Sheets June 30, 1998 and 1997.................................. 3
Statements of Operations
Six Month Periods Ending June 30, 1998 and 1997...................... 4
Interim Three Month Periods Ending
June 30, 1998 and 1997............................................ 4
Statements of Cash Flows
Six Months Ended June 30, 1998 and 1997.............................. 5
Statement of Stockholders Equity....................................... 6
Notes to Financial Statements ......................................... 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations ................. 10
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders........... 12
Item 6. Exhibits and Reports on Form 8-K ............................. 12
Signatures'.......................................... 12
2
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
UNAUDITED BALANCE SHEETS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
June 30, June 30,
1998 1997
<S> <C> <C>
Assets:
Current Assets
Cash and Cash Equivalents.............................. $ 1,248,563 $ 155,366
Prepaid Expense........................................ - 0 - 6,145
Current Maturities of Loans Receivable................ 69,723 66,682
--------- -------
Total current Assets: 1,318,286 228,193
Loans Receivable, net of current maturities............ 6,649,312 3,095,425
Bonds receivable....................................... 139,267 122,700
Deferred Tax Asset..................................... 33,000 15,000
Deferred Offering Costs................................ 3,977 - 0 -
Organizational Expenses, (net of accumulated
amortization June 30, 1998, $1,239; June
30, 1997, $935)...................................... 313 616
-------- ------
Total Assets: $ 8,144,155 $ 3,461,934
========= =========
Liabilities and Shareholder's Equity:
Current Liabilities:
Accounts Payable....................................... $ 65,254 $ 13,060
Escrow Funds Payable................................... 365,087 - 0 -
Deferred Income........................................ 14,515 8,167
Dividends Payable...................................... 174,631 83,378
------- ------
Total current Liabilities:......................... 619,487 104,605
Deferred Income........................................ 91,100 40,440
Shareholder's Equity
Common stock, par value $.01 per share; authorized
30,000,000 shares; issued and outstanding 819,722
as of June 30, 1998, 365,389 shares as of
June 30, 1997..................................... 8,197 3,654
Additional Paid in Capital............................. 7,510,415 3,362,364
Accumulated deficit.................................... (85,044) (49,129)
--------- ---------
Total Shareholders Equity: 7,433,568 3,316,889
--------- ---------
$ 8,144,155 $ 3,461,934
========= =========
</TABLE>
Notes to Financial Statements are an integral part of this Statement.
3
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
UNAUDITED STATEMENTS OF OPERATIONS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
June 30, June 30, June 30, June 30,
1998 1997 1998 1997
Revenues
<S> <C> <C> <C> <C>
Interest Income Loans........................... $ 285,661 $ 141,830 $ 153,906 $ 80,586
Interest Income Other........................... 23,846 13,977 15,539 6,807
Capital Gains Realized.......................... 2,514 2,060 1,319 1,053
Origination Income.............................. 14,439 5,523 10,056 2,490
------- ------- ------- ------
Total Revenues: 326,460 163,390 180,820 90,936
Expenses
Professional fees............................... 7,780 7,600 7,015 6,370
Director fees................................... 1,600 800 800 - 0 -
Amortization.................................... 152 152 76 76
Advisory Fees................................... 29,627 - 0 - 15,498 - 0 -
Other........................................... 5,951 4,137 3,633 2,386
------ ------ ------ -----
Total Expenses: 45,110 12,689 27,022 8,832
Provision for (Benefit from )
Income Taxes....................................... - 0 - 5,000 - 0 - 5,000
------- ------- ------- ------
Net Income (loss).................................... $ 281,350 $ 145,701 $ 153,798 $ 77,104
======= ======= ======= ======
Income (Loss) Per Common Share....................... $ .45 $ .40 $ .20 $ .21
Weighted Average Common Shares
Outstanding.................................... 618,740 361,809 760,843 362,491
Dividends Declared................................... $ 317,375 $ 164,936 $ 174,631 $ 83,378
</TABLE>
Notes to Financial Statements are an integral part of this Statement.
4
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
UNAUDITED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
For the Six For the Six
Months Ended Months Ended
June 30, June 30,
1998 1997
Cash Flows From Operating Activities
<S> <C> <C>
Net Income (Loss) $ 281,350 $ 145,701
Adjustments to reconcile net income(loss) to net cash
used in operating activities:
Deferred income taxes - 0 - 5,000
Deferred Offering Costs (3,977) - 0 -
Amortization 152 153
Earnings on Bonds - 0 - (2,060)
Change in assets and liabilities:
Prepaid expenses - 0 - (6,145)
Accounts payable 414,850 4,578
Deferred income 27,186 2,677
Net cash used in operating activities 719,561 149,904
Cash Flows From Investing Activities
Investment in mortgage loans (2,130,000) (526,712)
Collections of mortgage loans 323,273 25,429
Investment in bonds (13,458) - 0 -
Net cash used for investing activities (1,820,185) (501,283)
Cash Flows From Financing Activities
Proceeds from stock offering 2,328,014 - 0 -
Dividends Paid (270,642) (105,999)
Net cash from (used for) financing activities 2,057,372 (105,999)
Net increase (Decrease) in Cash 956,748 (457,378)
Cash
Beginning of period 291,815 612,744
End of period $ 1,248,563 $ 155,366
Supplemental Schedule of Noncash
Financing Activities
Dividends declared but not paid $ 174,631 $ 83,378
Deferred offering costs reclassified to additional
paid-in capital $ 10,882 $ 107,295
Dividends reinvested $ 94,368 $ 55,983
Supplemental Cash Flow Information
Cash paid during the period for
Interest - 0 - - 0 -
Income Taxes - 0 - - 0 -
Notes to Financial Statements are an integral part of this Statement.
</TABLE>
5
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
UNAUDITED STATEMENT OF STOCKHOLDER'S EQUITY
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Additional
Common Stock Paid-In Accumulated
Shares Amount Capital Deficit
<S> <C> <C> <C> <C>
Balance, December 31, 1997 571,615 $ 5,716 $ 5,184,882 $ (49,019)
Issuance of 248,107 shares of
common stock, net of
offering costs 248,107 2,481 2,325,533
Net Income 281,350
Dividends declared (317,375)
Balance, June 30, 1998 (unaudited) 819,722 $ 8,197 $ 7,510,415 $ (85,044)
</TABLE>
Notes to Financial Statements are an integral part of this Statement.
6
<PAGE>
AMERICAN CHURCH MORTGAGE COMPANY
NOTES TO UNAUDITED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance
with the instructions for interim statements and, therefore, do not include all
information and disclosures necessary for a fair presentation of results of
operations, financial position, and changes in cash flow in conformity with
generally accepted accounting principles. However, in the opinion of management,
such statements reflect all adjustments (which include only normal recurring
adjustments) necessary for a fair presentation of the financial position,
results of operations, and cash flows for the period presented.
The unaudited consolidated financial statements of the Company should be read in
conjunction with its December 31, 1997, audited financial statements included in
the Company's Annual Report on Form 10-KSB, as filed with the Securities and
Exchange Commission for the year ended December 31, 1997.
Nature of Business
American Church Mortgage Company, a Minnesota corporation, was incorporated on
May 27, 1994. The Company was organized to engage in the business of making
mortgage loans to churches an other nonprofit religious organizations throughout
the United States, on terms that it establishes for individual organizations.
Accounting Estimates
Management uses estimates and assumptions in preparing these financial
statements in accordance with generally accepted accounting principals. Those
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities, and the reported revenues
and expenses. Actual results could differ from those estimates.
Cash
The Company considers all highly liquid debt instruments purchased with a
maturity of three months or less to be cash equivalents. The Company maintains
some cash in bank deposit accounts which, at times, may exceed federally insured
limits. The Company has not experienced any losses in such accounts.
Marketable Securities
The Company accounts for its debt securities under Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities."
The Company classifies its marketable debt securities as "held-to-maturity"
because it has the intent and ability to hold the securities to maturity.
Securities classified as held-to-maturity are carried at amortized cost.
Allowance for Loans Receivable
The Company follows a policy of providing an allowance for loans receivable.
However, at June 30, 1998, management believes the loans receivable to be
collectible in all material respects, and therefore, no allowances is presently
provided.
Organizational Expenses
Organizational expenses are stated at cost and are amortized using the
straight-line method over five years.
7
<PAGE>
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued
Deferred Income
Deferred income represents loan origination fees which are recognized over the
life of the loan as an adjustment to the yield on the loan.
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the
financial statements and consist of taxes currently due plus deferred taxes
related primarily to differences in recognition of income from loan origination
fees for financial and income tax reporting. Deferred taxes are recognized for
operating losses that are available to offset future taxable income.
The Company has elected to be taxed as a Real Estate Investment Trust (REIT).
Accordingly, the Company will not be subject to Federal income tax to the extent
of distributions to its shareholders if the Company meets all the requirements
under the REIT provisions of the Internal Revenue Code.
Income Per Common Share
No adjustments were made to income in either year for the purpose of calculating
earnings per share. Stock options were not included in computing earnings per
share because their effects were antidilutive.
Newly Issued Accounting Standards
In June 1997, Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" was approved for issuance. The Company has adopted this
Statement in fiscal 1998. The effect of this Statement has not been determined,
however, the impact on the Company's financial position and results of
operations is not expected to be material.
2. MORTGAGE AND BONDS RECEIVABLE
At June 30, 1998, the Company had nineteen loans receivable totaling $6,719,035.
The loans bear interest ranging from 9.75% to 12.00%. The maturity schedule for
those loans as of June 30, 1998 is as follows:
1998 $ 69,723
1999 250,868
2000 168,348
2001 187,856
2002 209,630
Thereafter 5,832,610
---------
Total $6,719,035
The Company also has six bonds receivable, which are carried at cost plus
amortized interest income. The bonds pay either quarterly or semi-annual
interest ranging from 7.75% to 12.00%. The combined principal of $165,300 is due
at various maturity dates between June 1, 1999 and January 25, 2012.
3. STOCK OPTION PLAN
The Company has adopted a Stock Option Plan granting each member of the Board of
Directors and the president of the Advisor (Note 4) an option to purchase 3,000
shares of common stock annually upon their re-election. The purchase price of
the stock will be the fair market value at the grant date. On November 15, 1994,
the Company granted options to purchase an aggregate of 21,000 shares of common
stock at $10 per share. These options became exercisable November 15, 1995 and
expire November 15, 1999. No options have been exercised as of June 30, 1998.
8
<PAGE>
3. STOCK OPTION PLAN - Continued
The Company has chosen to account for stock based compensation in accordance
with APB Opinion 25. Management believes that the disclosure requirements of
Statement of Financial Accounting Standards No. 123 are not material to its
financial statements.
4. TRANSACTIONS WITH AFFILIATES
The Company has an Advisory Agreement with Church Loan Advisors, Inc. (Advisor).
The Advisor is responsible for the day-to-day operations of the Company and
provides administrative services and personnel.
Upon non-renewal or termination of the Advisory Agreement, the Company is
required to pay the Advisor a termination fee equal to two percent of the value
of the average invested assets of the Company as of the date of termination,
subject to limitations set forth in the Advisory Agreement.
The Company pays the Advisor an annual base management fee of 1.25 percent of
average invested assets (generally defined as the average of the aggregate book
value of the assets invested in securities and equity interests in and loans
secured by real estate), which is payable on a monthly basis. The Advisor will
also receive one-half of the origination fees paid by a mortgage loan borrower
in connection with a mortgage loan made or renewed by the Company. The Company
paid advisory and origination fees from January 1 through June 30, 1998 of
$29,627 and $41,625 respectively.
The Advisor and the Company are related through common ownership and common
management. See Note 5.
5. PUBLIC OFFERING OF THE COMPANY'S COMMON STOCK
The Company filed a Registration Statement with the Securities and Exchange
Commission for a public offering of its common stock in 1997. The Company
offered to sell 1,500,000 shares of its common stock at a price of $10 per
share. The offering was underwritten by a managing underwriter (an affiliate of
the Advisor) and a co-underwriter on a "best efforts basis, and no minimum sale
of stock was required. The stock sale commenced on September 26, 1997 and will
continue through January of 1999.
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of the Company's financial instruments, none of which
are held for trading purposes, are as follows at June 30, 1998 and 1997:
<TABLE>
<CAPTION>
June 30,
1998 1997
Carrying Fair Carrying Fair
Amount Value Amount Value
<S> <C> <C> <C> <C>
Cash and equivalents $ 1,248,563 $ 1,248,563 $ 155,366 $ 155,366
Loans receivable 6,719,035 6,719,035 3,162,107 3,162,107
Bonds receivable 139,267 139,267 122,700 122,700
</TABLE>
The carrying value of cash and equivalents approximates fair value. The fair
value of the loans receivable and the bonds receivable are estimated by
discounting future cash flows using current discount rates that reflect the
risks associated with similar types of loans.
9
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
AMERICAN CHURCH MORTGAGE COMPANY
Plan of Operation
The Company was founded in May 1994, began a "best efforts" offering of its
common stock on July 11, 1995, and commenced active business operations on April
15, 1996 after completion of the "Minimum Amount" in its initial public offering
(described below). Consequently, for the years ended December 31, 1994 and 1995,
the Company had no operating revenues, and expenses were limited to
organizational and offering-related costs.
On July 11, 1995, the Securities and Exchange Commission declared effective
the Company's offering of 2,000,000 common shares at a price of $10.00 per
share. The Company achieved the Minimum Offering of at least 200,000 shares
($2,000,000) sold to not less than 100 individuals (the "Minimum Offering") on
April 15, 1996. Until the Minimum Offering was achieved, the Company could not
commence its active business of making mortgage loans to churches. Consequently,
business operations from inception (May 27, 1994) to completion of the Minimum
Offering (April 15, 1996) were limited to daily business organizational efforts,
activities relating to the offering, reviewing potential candidates for church
mortgage loans to be made by the Company once the Minimum Offering was achieved,
and conducting informational meetings with brokers and broker-dealers identified
to the Company by the Dealer/Manager-- American, an affiliate of the Company.
The Company concluded its initial public offering on November 8, 1996. As of
such date the Company had sold 335,481 shares to approximately 281 individuals,
not including 20,000 shares ($200,000) previously purchased by the Company's
initial shareholder -- DRM Holdings, Inc.
On September 26, 1997, the Securities and Exchange Commission declared
effective the Company's secondary offering of 1,500,000 common shares at a price
of $10.00 per share ($15,000,000) under SEC File 33-87570. The Offering is
currently being co-underwritten by American Investors Group, Inc. ("American")
and LaSalle St. Securities, Inc., ("LaSalle"). American is the Managing
Underwriter and is an affiliate of the Company. This Offering is being conducted
on a"best-efforts" basis pursuant to applicable rules of the Securities and
Exchange Commission and will terminate no later than 365 days from September 26,
1997, subject to extension by mutual agreement of the Company and the Managing
Underwriter for an additional 120 days, or until completion of the sale of all
Shares, whichever first occurs. The Company reserves the right to terminate this
Offering at any time. As of June 30, 1998 the Company has sold 440,482 shares of
its common stock.
Between the date upon which the Company began active business operations
(April 15, 1996), and as of the date of this Report, the Company has made loans
to twenty churches in the aggregate amount of $6,911,000, with the average size
being $345,550. The Company has also purchased in the secondary market for
$57,846 (which includes $407 in accrued interest) First Mortgage Church Bonds in
the face amount of $65,300 and $72,805 Second Mortgage Church Bonds in the face
amount of $100,000. Funding of additional first mortgage loans is expected to
continue on an on-going basis as the Company's investable assets become
available through (i) the sale of additional shares in its current public
offering; (ii) prepayment and repayment at maturity of existing loans; (iv)
borrowed funds; and (v) dividends reinvested under the Company's Dividend
Reinvestment Plan.
Results of Operations
During the six month period ended June 30, 1998 total assets of the Company
increased by $2,798,759 due primarily to sale of the Company's common stock.
Total liabilities increased by $442,038 due to deferred income and dividends
declared but not yet paid as of June 30, 1998. During the six month period
ending June 30, 1998 the Company funded four additional first mortgage loan and
three second mortgage loan to churches for an aggregate amount of $1,775,000 and
$355,000 respectively. In addition, the Company purchased $13,300 principal
amount of First Mortgage Church Bonds for a purchase price of $10,975. All loans
made by the Company range in interest rate charged to the borrowers from 9.75%
for annually adjustable, 20 year amortized loans, 11.25% for fixed 15 year
amortized loans to 12.00% for a 2-year interim loan. As of June 30, 1998, the
average, principal-adjusted interest rate on the Company's portfolio of loans
was 11.05%. The Company's portfolio of bonds has an average current yield of
11.15% .
Net operating income for the Company's six and three month periods ended
June 30, 1998 was $281,350 and
10
<PAGE>
$153,798 respectively. total revenues for the six and three month periods ending
June 30, 1998 was $326,460 and $180,820 respectively. Interest income earned on
the Company's portfolio of loans was $285,661 and $153,906 for the six month and
three month periods ended June 30, 1998 respectively.
Excluded from revenue for the six month period ended June 30, 1998 is
$40,001 of origination income, or "points," received by the Company, recognition
of which under generally accepted accounting principles ("GAAP") must be
deferred over the expected life of each loan. However, under tax principles,
origination income is recognized in the period received. Accordingly, because
the status of the Company as a real estate investment trust requires, among
other things, the distribution to shareholders of at least 95% of "Taxable
Income," the dividends declared and paid to Shareholders for the quarter ended
June 30, 1998 included origination income even though it is not recognized in
its entirety for the period under GAAP.
The Company's Board of Directors declared dividends of $.23125 for each
share held of record on June 30, 1998. During the Company's public offering,
dividends are computed and paid to each Shareholder based on the number of
days during a quarter that the Shareholder owned his or her shares. The
dividend, which was paid July 31, 1998 represents a 9.25% annual rate of return
on each share of common stock owned and purchased for $10 per share.
Total assets of the Company for the three month period ended June 30, 1998
increased $2,348,106 to $8,144,155 primarily as a result of the sale and
issuance of the Company's common stock pursuant to its current public offering,
the proceeds of which were deployed into two new mortgage loans, church bonds
purchased in the secondary market, and cash and cash equivalent money market
obligations. Shareholders' Equity rose $1,899,477 to $7,608,199 for the same
reason. Company liabilities at the end of the three month period ended June 30,
1998 are primarily comprised of a "Deferred Income", reflecting the practice of
the Company of recognizing its origination income -- fees charged to borrowers
at the commencement of its loans -- over the life of each loan and dividends
declared as of June 30, 1998 but not yet paid.
Liquidity and Capital Resources
The Company's revenue is derived principally from interest income, and
secondarily, origination fees and renewal fees generated by mortgage loans made
by it. The Company also earns income through interest on funds that are invested
pending their use in funding mortgage loans or distributions of dividends to its
Shareholders, and on income generated on church bonds it may purchase and own.
The Company generates revenue through (i) permitted temporary investments of the
net proceeds from the sale of the shares, and (ii) implementation of its
business plan of making mortgage loans to churches and other non-profit
religious organizations. The principal expenses of the Company will be Advisory
Fees, legal and accounting fees, communications costs with its Shareholders, and
the expenses of its stock transfer agent, registrar and dividend reinvestment
agent.
The Company's future capital needs are expected to be met by (i) additional
sale of its shares to the public (ii) prepayment, repayment at maturity and
renewal of mortgage loans made by the Company, and (iii) borrowed funds. The
Company believes that the "rolling" effect of mortgage loans maturing, together
with dividends reinvested under the Company's Dividend Reinvestment Plan, will
provide a supplemental source of capital to fund its business operations in
future years. Nevertheless, the Company believes that it may be desirable, if
not necessary, to sell additional shares of common stock, in order to enhance
its capacity to make mortgage loans on a continuous basis. There can be no
assurance that the Company will be able to raise additional capital on terms
acceptable for such purposes. Although the Company may borrow funds in an amount
not to exceed 50% of its Average Invested Assets in order to increase its
lending capacity, it has no present intention of doing so, nor has it secured a
source for such borrowing.
11
<PAGE>
PART II
OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the quarter
ended June 30, 1998.
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits filed with Form 10-QSB
None
b) Reports on Form 8-k
None
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused the report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Dated: August 13, 1998
AMERICAN CHURCH MORTGAGE COMPANY
By: /s/ V. James Davis
V. James Davis
Chief Executive Officer, Treasurer
(and Chief Financial Officer)
By: /s/ David G. Reinhart
David G. Reinhart
Vice President and Secretary
12
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 1,248,563
<SECURITIES> 139,267
<RECEIVABLES> 6,719,035
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,318,286
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 8,144,155
<CURRENT-LIABILITIES> 619,487
<BONDS> 0
0
0
<COMMON> 8,197
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 8,144,155
<SALES> 0
<TOTAL-REVENUES> 145,640
<CGS> 0
<TOTAL-COSTS> 18,162
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 180,820
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 153,798
<EPS-PRIMARY> .20
<EPS-DILUTED> .20
</TABLE>
