BURLINGTON NORTHERN SANTA FE CORP
10-Q, 1998-08-13
RAILROADS, LINE-HAUL OPERATING
Previous: BANK OF KENTUCKY FINANCIAL CORP, 10QSB, 1998-08-13
Next: ESI TRACTEBEL FUNDING CORP, 10-Q, 1998-08-13







                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark  One)
[  X  ]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

                                      OR

[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

         For the transition period from                  to
                      Commission file number            1-11535


                      BURLINGTON NORTHERN SANTA FE CORPORATION
            (Exact name of registrant as specified in its charter)


                  Delaware                             41-1804964
     (State  or  other jurisdiction of    (I.R.S. Employer Identification No.)
      incorporation  or  organization)


           2650  Lou  Menk  Drive
            Fort  Worth,  Texas                                       76131
(Address  of  principal  executive  offices)                        (Zip Code)


                                  (817) 352-6856
             (Registrant's telephone number, including area code)


Indicate by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes_X__    No_____
                                                              


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

  
                                                          Shares
            Class                               Outstanding at July 31, 1998
            -----                               ----------------------------

Common stock, $.01 par value                           157,680,349 shares




<PAGE>
                                      --



                          PART I FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
<TABLE>

<CAPTION>


                            BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENT OF INCOME
                                   (DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)
                                                   (UNAUDITED)


                                         Three Months Ended Six Months Ended
                                             June 30,          June 30,
                                          -------------- -------------            
                                              1998     1997    1998    1997
                                            ------  ------  ------  ------
<S>                                          <C>       <C>      <C>     <C>
Revenues                                    $2,219  $2,064  $4,381  $4,088 
                                            ------  ------  ------  ------

Operating expenses:
  Compensation and benefits                    690     652   1,393   1,345 
  Purchased services                           233     211     464     427 
  Depreciation and amortization                205     189     407     379 
  Equipment rents                              203     201     394     401 
  Fuel                                         181     186     363     382 
  Materials and other                          178     166     384     366 
                                            ------  ------  ------  ------

    Total operating expenses                 1,690   1,605   3,405   3,300 
                                            ------  ------  ------  ------

Operating income                               529     459     976     788 
Interest expense                                85      85     173     169 
Other income (expense), net                     (4)      -      73      (3)
                                            ------  ------  ------  ------

Income before income taxes                     440     374     876     616 
Income tax expense                             163     139     334     231 
                                            ------  ------  ------  ------   

Net income                                  $  277  $  235  $  542  $  385 
                                            ======  ======  ======  ======  
Earnings per share:
  Basic                                     $ 1.76  $ 1.53  $ 3.45  $ 2.50 
                                            ======  ======  ======  ======    
  Diluted                                   $ 1.74  $ 1.50  $ 3.41  $ 2.46 
                                            ======  ======  ======  ======  


Average shares (in millions)
  Basic                                      157.4   154.2   156.9   154.1 
  Dilutive potential common shares             2.0     2.3     2.1     2.3 
                                            ------  ------  ------  ------  
  Diluted                                    159.4   156.5   159.0   156.4 
                                            ======  ======  ======  ======   

Dividends declared per common share         $ 0.30  $ 0.30  $ 0.60  $ 0.60 


Pro forma Earnings Per Share Information Giving Effect
  to the Common Stock Split (See note 6):

Earnings per share:
  Basic                                     $ 0.59  $ 0.51  $ 1.15  $ 0.83 
                                            ======  ======  ======  ======

  Diluted                                   $ 0.58  $ 0.50  $ 1.14  $ 0.82 
                                            ======  ======  ======  ======

Average shares (in millions)
  Basic                                      472.1   462.7   470.6   462.2 
  Diluted potential common shares              6.2     6.9     6.3     7.2 
                                            ------  ------  ------  ------
  Diluted                                    478.3   469.6   476.9   469.4 
                                            ======  ======  ======  ======
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>

<TABLE>

<CAPTION>

           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET
                             (DOLLARS IN MILLIONS)
                                  (UNAUDITED)




<S>                                                <C>         <C>
                                                    June 30,    December 31,
ASSETS                                                1998        1997 
                                                   ---------   ----------

Current assets:
  Cash and cash equivalents                        $      31   $      31 
  Accounts receivable, net                               568         635 
  Materials and supplies                                 211         205 
  Current portion of deferred income taxes               320         333 
  Other current assets                                    49          30 
                                                   ---------   ---------
    Total current assets                               1,179       1,234 

Property and equipment, net                           19,839      19,211 
Other assets                                             795         891 
                                                   ---------   ---------
      Total assets                                 $  21,813   $  21,336 
                                                   =========   =========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and other current liabilities   $   1,913   $   1,952 
  Long-term debt due within one year                     256         108 
                                                   ---------   ---------
      Total current liabilities                        2,169       2,060 

Long-term debt and commercial paper                    4,969       5,181 
Deferred income taxes                                  5,302       5,175 
Casualty and environmental reserves                      412         448 
Employee, merger and separation costs                    433         469 
Other liabilities                                      1,161       1,191 
                                                   ---------   ---------
      Total liabilities                               14,446      14,524 
                                                   ---------   ---------

Commitments and contingencies (See notes 3 and 4)

Stockholders' equity:
  Common stock, $.01 par value, 600,000,000
    shares authorized; 158,488,792 shares and
    156,746,601 shares issued, respectively                2           2 
  Additional paid-in capital                           5,122       4,995 
  Retained earnings                                    2,311       1,863 
  Accumulated other comprehensive deficit                 (7)         (7)
  Other                                                  (61)        (41)
                                                   ---------   ---------
      Total stockholders' equity                       7,367       6,812 
                                                   ---------   ---------
      Total liabilities and stockholders'
        equity                                     $  21,813   $  21,336 
                                                   =========   =========

</TABLE>





See  accompanying  notes  to  consolidated  financial  statements.

<PAGE>

<TABLE>

<CAPTION>

           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN MILLIONS)
                                  (UNAUDITED)




<S>                                                 <C>                 <C>
                                                    Six Months Ended
 
                                                         June 30,

                                                        1998    1997 
                                                      ------  ------

Operating Activities:
  Net income                                         $   542 $   385 
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                      407     379 
      Deferred income taxes                              141     146 
      Employee, merger and separation costs paid         (46)    (55)
      Other, net                                         (91)    (46)
      Sale of accounts receivable                         19     320 
      Other changes in working capital                    29    (496)
                                                      ------  ------
Net cash provided by operating activities              1,001     633 
                                                      ------  ------

Investing Activities:
  Cash used for capital expenditures                    (952)   (845)
  Other, net                                            (240)    (75)
                                                      ------  ------
Net cash used for investing activities                (1,192)   (920)
                                                      ------  ------

Financing Activities:
  Net increase in commercial paper and
    bank loans                                            64     234 
  Proceeds from issuance of long-term debt               192     213 
  Payments on long-term debt                             (50)   (125)
  Dividends paid                                         (94)    (92)
  Proceeds from stock options exercised                   84      50 
  Other, net                                              (5)      2 
                                                      ------  ------
Net cash provided by financing activities                191     282 
                                                      ------  ------

Decrease in cash and cash equivalents                      -      (5)
Cash and cash equivalents:
  Beginning of period                                     31      47 
                                                      ------  ------
  End of period                                       $   31  $   42 
                                                      ======  ======

Supplemental cash flow information:
  Interest paid, net of amounts capitalized           $  186  $  175 
  Income taxes paid, net of refunds                      141       5 


</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>

BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1. Accounting policies and interim results

The consolidated financial statements should be read in conjunction with the
Burlington Northern Santa Fe Corporation Annual Report on Form 10-K for the
year ended December 31, 1997, including the financial statements and notes
thereto incorporated by reference from the Registrant's 1997 Annual Report to
Shareholders.  The consolidated financial statements include the accounts of
Burlington Northern Santa Fe Corporation and its majority-owned subsidiaries
(collectively, "BNSF" or "Company").  BNSF was incorporated in Delaware on
December 16, 1994.  The Company's principal operating subsidiary is The
Burlington Northern and Santa Fe Railway Company ("BNSF Railway").  All
significant intercompany accounts and transactions have been eliminated.

The results of operations for any interim period are not necessarily
indicative of the results of operations to be expected for the entire year.
In the opinion of management, all adjustments (consisting of only normal
recurring adjustments, except as disclosed) necessary to present fairly BNSF's
consolidated financial position as of June 30, 1998 and December 31, 1997 and
the consolidated results of operations for the three and six month periods
ended June 30, 1998 and 1997 have been included.

The Company adopted Statement of Financial Accounting Standards (SFAS) No. 130
"Reporting Comprehensive Income" on January 1, 1998.  SFAS No. 130 requires
the presentation of comprehensive income and its components in a full set of
financial statements, including the restatement of prior periods.  For the
three and six month periods ended June 30, 1998 and 1997, the Company's
comprehensive income was equal to net income.

Certain comparative prior year amounts in the consolidated financial
statements have been reclassified to conform with the current year
presentation.

2. Employee, merger and separation costs

Current and long-term employee, merger and separation liabilities totaling
$505 million are included in the consolidated balance sheet at June 30, 1998.
During the first six months of 1998, the Company paid $46 million of employee,
merger and separation costs.

At June 30, 1998, $72 million of the total liability is included within
current liabilities for anticipated costs to be paid over the next twelve
months.  The remaining costs are anticipated to be paid over the next five
years, except for certain costs related to conductors, trainmen and locomotive
engineers which will be paid upon the employees' separation or retirement, as
well as certain benefits for clerical employees which may be paid on an
installment basis, generally over five to ten years or in some cases through
retirement.

3. Environmental and other contingencies

The Company's operations, as well as those of its competitors, are subject to
extensive federal, state and local environmental regulation.  BNSF's operating
procedures include practices to protect the environment from the environmental
risks inherent in railroad operations, which frequently involve transporting
chemicals and other hazardous materials.  Additionally, many of BNSF's land
holdings are and have been used for industrial or transportation-related
purposes or leased to commercial or industrial companies whose activities may
have resulted in discharges onto the property.  As a result, BNSF is subject
to environmental clean-up and enforcement actions.  In particular, the Federal
Comprehensive Environmental Response Compensation and Liability Act of 1980,
also known as the "Superfund" law, as well as similar state laws generally
impose joint and several liability for clean-up and enforcement costs without
regard to fault or the legality of the original conduct on current and former
owners and operators of a site.

BNSF is involved in a number of administrative and judicial proceedings and
other mandatory clean-up efforts at 349 sites, at which it is being asked to
participate in the study or clean-up, or both, of alleged environmental
contamination.  BNSF paid approximately $22 million during the first six
months of 1998 for mandatory clean-up efforts, including amounts expended
under federal and state voluntary clean-up programs.  BNSF has accruals of
approximately $194 million for remediation and restoration of all known sites.
BNSF anticipates that the majority of the accrued costs at June 30, 1998, will
be paid over the next five years.  No individual site is considered to be
material.

Liabilities recorded for environmental costs represent BNSF's best estimates
for remediation and restoration of these sites and include both asserted and
unasserted claims.  Unasserted claims are not considered to be a material
component of the liability.  Although recorded liabilities include BNSF's best
estimates of all costs, without reduction for anticipated recoveries from
third parties, BNSF's total clean-up costs at these sites cannot be predicted
with certainty due to various factors such as the extent of corrective actions
that may be required, evolving environmental laws and regulations, advances in
environmental technology, the extent of other parties' participation in
clean-up efforts, developments in ongoing environmental analyses related to
sites determined to be contaminated, and developments in environmental surveys
and studies of potentially contaminated sites.  As a result, future charges to
income for environmental liabilities could have a significant effect on
results of operations in a particular quarter or fiscal year as individual
site studies and remediation and restoration efforts proceed or as new sites
arise.  However, expenditures associated with such liabilities are typically
paid out over a long period; therefore, management believes that it is
unlikely that any identified matters, either individually or in the aggregate,
will have a material adverse effect on BNSF's consolidated financial position
or liquidity.

The railroad industry, including BNSF Railway, is subject to future
requirements regulating air emissions from diesel locomotives that will
increase their operating costs.  Final regulations applicable to new and
rebuilt locomotive engines were promulgated by the United States Environmental
Protection Agency ("EPA") and became effective June 15, 1998.  The new
standards will  be phased in between 2000 and 2005. BNSF Railway is evaluating
compliance requirements and associated costs.  BNSF Railway has also entered
into agreements with the California State Air Resources Board and the EPA
regarding a program to reduce emissions in Southern California through
accelerated deployment of locomotives which comply with the federal standards.

Other claims and litigation

BNSF and its subsidiaries are parties to a number of legal actions and claims,
various governmental proceedings and private civil suits arising in the
ordinary course of business, including those related to environmental matters
and personal injury claims.  While the final outcome of these items cannot be
predicted with certainty, considering among other things the meritorious legal
defenses available, it is the opinion of management that none of these items,
when finally resolved, will have a material adverse effect on the annual
results of operations, financial position or liquidity of BNSF, although an
adverse resolution of a number of these items could have a material adverse
effect on the results of operations in a particular quarter or fiscal year.

4. Hedging activities and other commitments

Fuel

BNSF has a program to hedge against fluctuations in the price of its diesel
fuel purchases.  This program includes forward purchases for delivery at
fueling facilities, and various commodity swap and collar transactions which
are accounted for as hedges.  Any gains or losses associated with changes in
market value of these hedges are deferred and recognized as a component of
fuel expense in the period in which the hedged fuel is purchased and used.  To
the extent BNSF hedges portions of its fuel purchases, it may not fully
benefit from decreases in fuel prices.

As of June 30, 1998, BNSF had entered into forward purchases for approximately
210 million gallons at an average price of approximately 47 cents per gallon,
and fuel swaps for approximately 1.7 billion gallons at an average price of
approximately 50 cents per gallon.

The above prices do not include taxes, fuel handling costs, certain
transportation costs and any differences which may occur from time to time
between the price of commodities hedged and the purchase price of BNSF's
diesel fuel.

BNSF's fuel hedging program covers approximately 86 percent of estimated fuel
purchases for the remaining six months of 1998, and approximately 56 percent,
40 percent, 19 percent and 4 percent of estimated fuel purchases for 1999,
2000, 2001 and 2002, respectively.  Hedge positions are closely monitored to
ensure that they will not exceed actual fuel requirements in any period.
Unrecognized losses from BNSF's fuel hedging transactions were approximately
$65 million as of June 30, 1998.  BNSF also monitors its hedging positions and
credit ratings of its counterparties and does not anticipate losses due to
counterparty nonperformance.

Interest Rate

During June 1998, in anticipation of a future debt issuance, BNSF entered into
a treasury lock transaction for $200 million at an average interest rate of
5.67 percent.  At June 30, 1998, the total outstanding amount of all treasury
lock transactions in anticipation of future debt issuances was $400 million at
an average interest rate of 5.78 percent.  The treasury lock transactions are
based on a 30-year U.S. treasury rate and can be closed by BNSF anytime up to
expiration.  The treasury lock transactions expire in January, 1999.  The
unrecognized loss on the treasury lock transactions was $9 million at June 30,
1998.

As explained in Note 6, in conjunction with a July 1998 debt issuance, the
Company closed out $200 million of treasury lock transactions.

Equity Put Options

The common stock put options sold by the Company in November 1997 expired
unexercised on May 5, 1998.

During the second quarter of 1998, BNSF sold equity put options for 600,000
shares of the Company's common stock to an independent third party and
received cash proceeds of approximately $1 million.  The option contracts have
exercise prices ranging from $87 to $90 per share with expiration dates from
November 1998 to December 1998.  The option contracts permit a net-share or
net-cash settlement method at BNSF's election.  The Company accounts for the
effects of these transactions within stockholders' equity.

5. Sale of Investment in Pipeline Partnerships

Santa Fe Pacific Pipelines, Inc. ("SFP Pipelines"), an indirect, wholly-owned
subsidiary of BNSF, served as the general partner of Santa Fe Pacific Pipeline
Partners, L.P. (the "Partnership") and of its operating partnership
subsidiary, SFPP, L.P.  SFP Pipelines owned a two percent interest as the
Partnership's and SFPP, L.P.'s general partner and an approximate 42 percent
interest as limited partner of the Partnership. As general partner, SFP
Pipelines received two percent of all amounts available for distribution by
the Partnership and an additional incentive depending upon the level of cash
distributions paid to holders of limited partner interests in the Partnership
("Partnership Units").  SFP Pipeline Holdings, Inc., an indirect, wholly-owned
subsidiary of BNSF ("SFP Holdings"), had outstanding $219 million principal
amount of Variable Rate Exchangeable Debentures due 2010 (the "VREDs") at
December 31, 1997.

In October 1997, SFP Pipelines and SFP Holdings, entered into an agreement
with Kinder Morgan Energy Partners, L.P. ("Kinder Morgan") pursuant to which
Kinder Morgan acquired substantially all of SFP Pipelines' interests in the
Partnership and SFPP, L.P. for approximately $84 million in cash on March 6,
1998.  The Partnership was liquidated as part of the transaction and each
Partnership Unit was converted into the right to receive 1.39 Kinder Morgan
common units.  SFP Pipelines' 8,148,148 Partnership Units were converted into
the right to receive 11,325,925 Kinder Morgan common units.  In addition, the
agreement called for the interest of SFP Pipelines in SFPP, L.P. to be
partially redeemed for a cash distribution of $5.8 million, with SFP Pipelines
retaining only a 0.5 percent special limited partnership interest in SFPP,
L.P.  The Company recognized a $67 million one-time pre-tax gain ($32 million
or $0.20 per share on a diluted basis after-tax) at the time of the sale.

Consummation of the transaction caused an "Exchange Event" under the VRED
agreement and in June 1998 all VRED holders received either cash equal to the
par value of the VREDs or partnership units of Kinder Morgan.  As a result of
this transaction, substantially all of the Company's investment in the
Partnership and SFPP, L.P. and the VREDs were removed from the consolidated
balance sheet.

6. Subsequent Events

Debt Issuance

In July 1998, BNSF issued $200 million of 6.7% debentures due August 1, 2028,
under the March 1998 shelf registration of debt securities.  The net proceeds
were used for general corporate purposes including the repayment of commercial
paper.  Subsequent to this transaction, the March 1998 shelf registration has
$550 million of potential borrowings remaining.

In conjunction with the debt issuance, the Company closed out $200 million of
treasury lock transactions at a loss of approximately $7 million which has
been deferred and will be amortized as an interest adjustment over the life of
the debt.

Common Stock Split

On July 16, 1998, the Board of Directors approved a three-for-one common stock
split to be effected in the form of a stock dividend of two additional shares
of BNSF common stock payable for each share outstanding or held in treasury on
September 1, 1998, to the stockholders of record on August 17, 1998.  All
equity-based benefit plans will reflect the issuance of additional shares or
options due to the declaration of the stock split.  An amount equal to the par
value of the common shares issued will be transferred from additional paid-in
capital to common stock.  The pro forma earnings per share information
included on the consolidated statement of income reflects the common stock
split as if it had occurred.

Share Repurchase Program

In August 1998, the Company repurchased 400,000 shares at an average price of
$95.72 per share, bringing total repurchases under the Company's share
repurchase program through August 12, 1998 to 465,100 shares at an average
cost of $94.22 per share.

<PAGE>


           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Management's discussion and analysis relates to the financial condition and
results of operations of Burlington Northern Santa Fe Corporation and its
majority-owned subsidiaries (collectively "BNSF", "Registrant" or "Company").
The Company's principal operating subsidiary is The Burlington Northern and
Santa Fe Railway Company ("BNSF Railway").  All earnings per share information
is stated on a diluted basis.

RESULTS OF OPERATIONS
- ---------------------

THREE MONTHS ENDED JUNE 30, 1998 COMPARED WITH THREE MONTHS ENDED JUNE 30,
1997.

BNSF recorded net income for the second quarter of 1998 of $277 million or
$1.74 per share, compared with second quarter 1997 net income of $235 million
or $1.50 per share.  The increase in net income is a result of increased
revenue in coal, merchandise and intermodal sectors, partially offset by a 5
percent increase in operating expense despite a 9 percent increase in cars and
units handled.

REVENUES
<TABLE>

<CAPTION>

The following table presents BNSF's revenue information by commodity for the
three months ended June 30, 1998 and 1997:


<S>                        <C>       <C>      <C>       <C>    <C>     <C>
                                                            Average Revenue
                              Revenues           Units         Per Unit
                           ---------------    ------------   -------------  
                             1998    1997     1998   1997    1998    1997

                             (In Millions)   (In Thousands)
Intermodal                 $  605  $  554      764    688  $  792  $  805
Coal                          555     482      512    454   1,084   1,062
Agricultural Commodities      225     239      128    127   1,758   1,882
Chemicals                     217     218      130    124   1,669   1,758
Metals and Minerals           209     190      178    154   1,174   1,234
Forest Products               158     147       88     85   1,795   1,729
Consumer Goods                144     128       92     86   1,565   1,488
Automotive                    100     108       59     66   1,695   1,636
                           ------  ------   ------ ------  ------  ------ 
Total Freight Revenues      2,213   2,066    1,951  1,784  $1,134  $1,158
                           ------  ------   ====== ======  ======  ======-
Other Revenues                  6      (2)
                           ------  ------                                 
Total Operating Revenues   $2,219  $2,064 
                           ======  ======                                 
</TABLE>



Total revenues for second quarter of 1998 were $2,219 million or 8 percent
higher compared with revenues of $2,064 million for the second quarter of
1997.

Intermodal revenues of $605 million for the second quarter of 1998 increased
$51 million or 9 percent reflecting increases in the direct marketing,
international and truckload sectors.  Direct marketing revenues benefited from
increased units shipped for Yellow Freight, Roadway, ABF and the United States
Postal Service.  International revenues were up due to volume gains associated
with diversion of traffic from Union Pacific Corporation ("UP") to BNSF and
due to new business established with Sealand and NYK.  Truckload revenues
increased due to volume growth from J.B. Hunt and Schneider.

Coal revenues of $555 million for the 1998 second quarter increased $73
million or 15 percent primarily due to favorable operating conditions as a
result of strong demand and from volume gains associated with the diversion of
business from UP to BNSF.

Agricultural commodities revenues of $225 million for the 1998 second quarter
were $14 million or 6 percent lower than revenues for the 1997 second quarter
due to weak corn, soybean and barley exports through the Pacific Northwest.

Chemicals revenues of $217 million for the second quarter of 1998 were
slightly lower than the second quarter of 1997.  Weak fertilizer markets were
partially offset by increases in petroleum and plastics.

Metals and minerals revenues of $209 million for the second quarter of 1998
were $19 million or 10 percent higher than the second quarter of 1997 and were
led primarily by volume increases in steel products.  Strength in aluminum and
rock and specialty minerals also contributed to the increase in revenues.

Forest products revenues of $158 million for the 1998 second quarter were $11
million or 7 percent higher than the 1997 second quarter primarily due to
printing paper volume gains as a result of increased Canadian newsprint.
Additionally, lumber volumes increased due to additional cars placed in
service and improved transit times.

Consumer goods revenues of $144 million for the 1998 second quarter were $16
million or 13 percent higher than the 1997 second quarter primarily due to
volume increases in corn syrup traffic to Mexico and sugar traffic moving out
of storage.  Additionally, government and machinery revenues increased as a
result of increased Boeing production.

Automotive revenues of $100 million for the 1998 second quarter were $8
million or 7 percent lower than the second quarter of 1997 reflecting
decreases in volumes due to the loss of Ford's Southwestern United States
business, the General Motors strike and a rail industry shortage of equipment.

EXPENSES

Total operating expenses for the second quarter of 1998 were $1,690 million,
an increase of $85 million or 5 percent, compared with operating expenses for
the 1997 second quarter of $1,605 million.  The operating ratio improved to
76.2 percent for the second quarter of 1998, compared with an 77.8 percent
operating ratio for the second quarter 1997.

Compensation and benefits expenses of $690 million were $38 million or 6
percent higher than the second quarter of 1997.  A majority of the increase
was due to scheduled wages related to volume driven increases in train crew
costs.  Additionally, wages were higher because of wage increases to both
salaried and union employees.

Purchased services of $233 million for the second quarter of 1998 were $22
million or 10 percent higher than the 1997 second quarter due principally to
volume driven increases in ramping, drayage and distribution services
expenses.  Joint facility costs were also higher due to increased operations
over trackage rights gained from UP.

Equipment rents expenses for the second quarter of 1998 of $203 million were
$2 million or 1 percent higher than the 1997 second quarter reflecting higher
leased equipment and locomotive rent expenses, partially offset by lower
private railcar expense.

Fuel expenses of $181 million for the second quarter of 1998 were $5 million
or 3 percent lower than the second quarter of 1997, as a result of a 6 cent or
8 percent decrease in the average price paid per gallon of diesel fuel
partially offset by a 6 percent increase in consumption.

Materials and other expenses of $178 million for the second quarter of 1998
were $12 million or 7 percent higher than the 1997 second quarter principally
reflecting a decrease in joint facility billing credits due to lower UP
traffic levels.

Interest expense for the second quarter of 1998 was $85 million, equal to the
second quarter of 1997, reflecting higher debt levels offset by lower interest
rates.

Other income (expense), net was $4 million lower than the second quarter of
1997 as the absence of equity in earnings of pipelines due to the first
quarter sale of this investment and higher accounts receivable sale fees were
partially offset by gains on the second phase of a real estate portfolio sale.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1997.

BNSF recorded net income for the six months of 1998 of $542 million or $3.41
per share, compared with first six months 1997 net income of $385 million or
$2.46 per share.  The increase in net income is a result of increased revenue
in coal, merchandise and intermodal sectors, partially offset by only a 3
percent increase in operating expense despite a 9 percent increase in units
handled.  More moderate winter weather in the first quarter of 1998 relative
to 1997 and gains on real estate portfolio sales contributed to the
improvement. Additionally, as discussed in Note 5 to the consolidated
financial statements, the increase in net income was partially due to a first
quarter $67 million pre-tax gain ($32 million after-tax or $0.20 per share) on
the sale of substantially all of the Company's interest in Santa Fe Pacific
Pipeline Partners, L.P.  Excluding the after-tax gain on the pipelines sale,
BNSF's adjusted net income was $510 million or $3.21 per share for the first
six months of 1998.

REVENUES
<TABLE>

<CAPTION>

The following table presents BNSF's revenue information by commodity for the six
months ended June 30, 1998 and 1997:



<S>                        <C>        <C>      <C>     <C>    <C>     <C>
                                                           Average Revenue
                              Revenues           Units        Per Unit
                           --------------     -----------   -------------        
                             1998    1997     1998   1997    1998    1997

                            (In Millions)   (In Thousands)
Intermodal                  $1,166  $1,070   1,469  1,334  $  794  $  802
Coal                         1,113     971   1,022    908   1,089   1,069
Agricultural Commodities       504     531     276    273   1,826   1,945
Chemicals                      419     414     252    240   1,663   1,725
Metals and Minerals            398     360     328    293   1,213   1,229
Forest Products                305     283     173    165   1,763   1,715
Consumer Goods                 276     246     178    163   1,551   1,509
Automotive                     192     214     115    133   1,670   1,609
                            ------  ------  ------ ------  ------  ------
Total Freight Revenues       4,373   4,089   3,813  3,509  $1,147  $1,165
                            ------  ------  ====== ======  ======  ======
Other Revenues                   8      (1)
                            ------  ------                                 
Total Operating Revenues    $4,381  $4,088 
                            ======  ======                                 
</TABLE>



Total revenues for the first six months of 1998 were $4,381 million or 7
percent higher compared with revenues of $4,088 million for the first six
months of 1997.

Intermodal revenues of $1,166 million for the first six months of 1998
increased $96 million or 9 percent reflecting increases in the direct
marketing, international and truckload sectors.  Direct marketing revenues
benefited from increased units shipped for Yellow Freight, Roadway, ABF and
the United States Postal Service.  International revenues were up due to
volume gains associated with diversion of traffic from UP to BNSF and due to
new business established with Sealand and NYK.  Truckload revenues increased
due to volume growth from J.B. Hunt and Schneider.

Coal revenues of $1,113 million for the first six months of 1998 increased
$142 million or 15 percent primarily due to favorable operating conditions as
a result of a more moderate winter in 1998, strong demand and volume gains
associated with the diversion of business from UP to BNSF.

Agricultural commodities revenues of $504 million for the first six months of
1998 were $27 million or 5 percent lower than revenues for the first six
months of 1997 due to weak corn, soybean and barley exports through the
Pacific Northwest.

Chemicals revenues of $419 million for the second quarter of 1998 were $5
million higher than the second quarter of 1997.  Increases in petroleum and
plastics were partially offset by weak fertilizer markets.

Metals and minerals revenues of $398 million for the first six months of 1998
were $38 million or 11 percent higher than the first six months of 1997 and
were led primarily by volume increases in steel products.  Strength in
aluminum and rock and specialty minerals also contributed to the increase in
revenues.

Forest products revenues of $305 million for the first six months of 1998 were
$22 million or 8 percent higher than the first six months of 1997 primarily
due to printing paper volume gains as 1997 was impacted by severe winter
weather, increased Canadian newsprint imports and pulpboard volume gains as a
result of the diversion of traffic from UP to BNSF.  Additionally, lumber
volumes increased due to higher construction activity.

Consumer goods revenues of $276 million for the first six months of 1998 were
$30 million or 12 percent higher than the first six months of 1997 primarily
due to volume increases in corn syrup traffic to Mexico and increased sugar
traffic as 1997 was impacted by severe winter weather.  Additionally,
government and machinery revenues increased as a result of increased Boeing
production.

Automotive revenues of $192 million for the first six months of 1998 were $22
million or 10 percent lower than the first six months of 1997 reflecting
decreases in volumes due to the loss of Ford's Southwestern United States
business, the General Motors strike and a rail industry shortage of equipment.

EXPENSES

Total operating expenses for the first six months of 1998 were $3,405 million,
an increase of $105 million or 3 percent, compared with operating expenses for
the first six months of 1997 of $3,300 million.  The operating ratio improved
significantly to 77.7 percent for the first six months of 1998, compared with
an 80.7 percent operating ratio for the first six months 1997.

Compensation and benefits expenses of $1,393 million were $48 million or 4
percent higher than the first six months of 1997.  The increase was primarily
due to higher scheduled wages related to volume driven increases to both
salaried and union employees as well as higher incentive compensation expenses
(1997 incentive compensation expense was substantially lower due to the impact
of the severe winter weather). Additionally, wages were higher because of wage
increases to both salaried and union employees.

Purchased services of $464 million for the first six months of 1998 were $37
million or 9 percent higher than the first six months of 1997 due principally
to volume driven increases in ramping, drayage and distribution services
expenses.  Joint facility costs were also higher due to increased operations
over trackage rights gained from UP.

Equipment rents expenses for the first six months of 1998 of $394 million were
$7 million or 2 percent lower than the first six months of 1997 reflecting
lower private railcar expense, partially offset by higher leased equipment and
locomotive rent expenses.

Fuel expenses of $363 million for the first six months of 1998 were $19
million or 5 percent lower than the first six months of 1997, as a result of
an 8 cent or 11 percent decrease in the average price paid per gallon of
diesel fuel partially offset by a 6 percent volume driven increase in
consumption.

Materials and other expenses of $384 million for the first six months of 1998
were $18 million or 5 percent higher than the first six months of 1997
principally reflecting a decrease in credits from the sale of easements and
joint facility billings, partially offset by lower employee relocation and
material expenses.

Interest expense for the first six months of 1998 increased by $4 million to
$173 million reflecting higher debt levels partially offset by lower interest
rates.

Other income (expense), net was $76 million higher than the first six months
of 1997 due primarily to the $67 million pre-tax gain on the pipelines sale in
the first quarter of 1998.  Excluding the gain on the pipeline partnerships
sale, other income (expense), net for the first six months of 1998 was $9
million higher than 1997 due to gains on real estate portfolio sales,
partially offset by higher accounts receivable sale fees and lower equity in
earnings of pipelines due to the first quarter sale of this investment.

Income tax expense of $334 million was $103 million higher in the first six
months of 1998 due to higher pre-tax income and a higher effective tax rate
resulting from the sale of the Company's interest in the pipeline
partnerships.

CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

CASH FROM OPERATIONS

Cash generated from operations is BNSF's principal source of liquidity.  BNSF
generally funds any additional liquidity requirements through debt issuance,
including commercial paper, or leasing of assets.

Operating activities provided cash of $1,001 million for the six months ended
June 30, 1998 compared with $633 million for the six months ended June 30,
1997.  The increase in cash from operations was in part caused by higher net
income and a $525 million decrease in cash used for working capital, partially
offset by a $301 million decrease in accounts receivable sold.  The working
capital variance was partially a result of the Company's efforts to reduce the
higher accounts receivable balances due to the integration issues arising from
the implementation of a new revenue system in 1997.  Cash inflows for
financing activities of $191 million principally reflect net proceeds from
borrowings used to fund capital expenditures and other investing activities
not funded through cash from operations.

OTHER CAPITAL RESOURCES

BNSF issues commercial paper from time to time.  These borrowings are
supported by bank revolving credit agreements.  Outstanding commercial paper
balances are considered as reducing the amount of borrowings available under
these agreements.  The bank revolving credit agreements allow borrowings of up
to $500 million on a short-term basis and $1.5 billion on a long-term basis.
Annual facility fees are currently 0.075 percent and 0.11 percent,
respectively, and are subject to change based upon changes in BNSF's senior
unsecured debt ratings.  Borrowing rates are based upon (i) LIBOR plus a
spread based upon BNSF's senior unsecured debt ratings, (ii) money market
rates offered at the option of the lenders, or (iii) an alternate base rate.
The commitments of the lenders under the short-term and long-term agreements
are currently scheduled to expire on November 11, 1998 and November 12, 2002,
respectively.

At June 30, 1998, there were no borrowings against either the long-term or
short-term revolving credit agreements and the maturity value of commercial
paper outstanding was $806 million, leaving a total remaining capacity of $694
million under the long-term revolving credit agreement available and $500
million under the short-term credit agreement available.

In March 1998, BNSF issued $100 million of 6.05% medium-term notes due March
15, 2031, under the August 1997 shelf registration of debt securities.  These
notes can be put back to the Company in March 2001.  The net proceeds were
used for general corporate purposes including the repayment of commercial
paper.  Subsequent to this transaction, the August 1997 shelf registration had
$250 million of potential borrowings remaining.

In March 1998, the Company filed a new shelf registration of debt securities,
including medium-term notes, that may be issued in one or more series at an
aggregate offering price not to exceed $500 million.  Additionally, in April
1998, prior to the effective date of the new shelf registration, the Company
amended the August 1997 shelf registration to combine it with the March 1998
shelf registration.  The combined shelf registration has $750 million of
borrowing capacity remaining.

In July 1998, BNSF issued $200 million of 6.70% debentures due August 1, 2028,
under the March 1998 shelf registration of debt securities.  The net proceeds
were used for the repayment of commercial paper.  Subsequent to this
transaction, the March 1998 shelf registration had $550 million of potential
borrowings remaining.

CAPITAL EXPENDITURES
<TABLE>

<CAPTION>


The following table presents a breakdown of BNSF's cash capital expenditures
for the six months ended June 30, 1998 and 1997:


<S>                  <C>        <C>
                         June 30,
                     ----------------       
                        1998    1997
                      ------  ------
                       (In Millions)

Maintenance of Way   $   487  $ 408
Equipment                210    196
Expansion Projects       206    128
Other                     49    113
                      ------ ------

Total                 $  952 $  845
                      ====== ======

</TABLE>



The increase in Maintenance of Way expenditures principally reflects an
acceleration of spending for rail programs due to mild winter weather in the
first quarter of 1998.  For the six months ended June 30, 1998, BNSF laid a
total of 389 track miles of new and secondhand rail compared to 324 track
miles for the six months ended June 30, 1997.  Equipment expenditures were $14
million higher than 1997 primarily due to increases in capitalized locomotive
overhauls and in remanufactured freight cars.  Expansion projects increased to
$206 million from $128 million due to additional capacity expansion projects
to meet higher demand and relieve congestion.  The $64 million decrease in
other is primarily a result of lower merger-related improvements.

<PAGE>
CAPITAL STRUCTURE

BNSF's ratio of total debt to total capital was 42 percent and 44 percent at
June 30, 1998 and December 31, 1997, respectively.

On July 16, 1998, the Board of Directors approved a three-for-one common stock
split to be effected in the form of a stock dividend of two additional shares
of BNSF common stock payable for each share outstanding or held in treasury on
September 1, 1998, to the stockholders of record on August 17, 1998.  All
equity-based benefit plans will reflect the issuance of additional shares or
options due to the declaration of the stock split.  An amount equal to the par
value of the common shares issued will be transferred from additional paid-in
capital to common stock.


DIVIDENDS

Common stock dividends declared for the six months ended June 30, 1998 and
1997 were $0.60 per common share.  Dividends paid on common stock during the
first six months of 1998 and 1997 were $94 million and $92 million,
respectively.  On April 16, 1998, BNSF's Board of Directors declared a regular
quarterly common stock dividend of $0.30 per share to stockholders of record
on June 9, 1998 to be paid on July 1, 1998.

On July 16, 1998, the Board of Directors increased by 20 percent the amount of
its regular quarterly dividend.  A dividend of $0.12 per share will be paid on
October 1, 1998, with respect to the post-split stock to stockholders of
record on September 14, 1998.


<PAGE>
OTHER MATTERS
- -------------
SURFACE  TRANSPORTATION  BOARD  REVIEW  OF  RAIL  INDUSTRY

Certain interest groups have long sought to subject the rail industry to
renewed federal economic regulation.  In 1998, these efforts have been focused
before Congress and the Surface Transportation Board (the "STB").  In response
to a Congressional request, the STB held hearings in which rail access and
competition issues were raised by shippers and shipper groups.  On April 17,
1998, in Review of Rail Access and Competition Issues, STB Ex Parte No. 575,
         --------------------------------------------
the STB initiated a review of several rail access and competition issues.  The
STB subsequently began rulemaking proceedings to consider revisions to its
competitive access rules--under which shippers served by one railroad can
obtain service from another--to address quality of service issues, and to
consider eliminating the use of product and geographic competition from its
analysis in rate relief proceedings to determine if a carrier has market
dominance over the traffic involved. On other issues, the STB requested that
members of the shipping community and rail industry meet and make
recommendations to address competitive access issues not related to quality of
service, to consider expanding the role of short-line railroads and other
smaller carriers, to establish a formalized dialogue on a regular basis
between carriers, their employees, and shippers, and, through a panel of
disinterested experts selected by rail and shipping interests, to examine and
recommend an appropriate standard for whether railroad revenues are
"adequate."  Management cannot predict at this time the outcome of these
proceedings or the impact, if any, on the Company's results of operations,
liquidity or financial position.

YEAR  2000

BNSF has a committee to evaluate and manage the cost and risk associated with
the Company becoming year 2000 compliant and to minimize the impact of year
2000 on the Company's operations.  The committee has identified the major
areas of BNSF's information system and technology infrastructure that will be
affected by year 2000 and is in the process of implementing changes and
recommending alternative solutions.  In addition, BNSF has initiated formal
communications with its suppliers, customers and other third parties to
determine the extent to which the Company is vulnerable if those third parties
fail to become year 2000 compliant.  BNSF has completed year 2000 compliance
on certain systems in conjunction with the merger-related systems integration.
To date, other specific spending on year 2000 activities has not been
significant.  Currently, the cost of making the Company's remaining
information systems and technology infrastructure year 2000 compliant is
estimated to be approximately $20 million.

While it is the opinion of management that the effect of year 2000 on BNSF's
internal information systems and technology infrastructure will not result in
a material adverse effect on the annual results of operations, liquidity or
financial position of the Company, there can be no assurance that the systems
of other companies which interact with BNSF's systems will be compliant on a
timely basis and will not have year 2000 failures.  BNSF is developing
contingency plans in the event that key third parties do not become year 2000
compliant.

OTHER CLAIMS AND LITIGATION

BNSF and its subsidiaries are parties to a number of legal actions and claims,
various governmental proceedings and private civil suits arising in the
ordinary course of business, including those related to environmental matters
and personal injury claims.  While the final outcome of these items cannot be
predicted with certainty, considering among other things the meritorious legal
defenses available, it is the opinion of management that none of these items,
when finally resolved, will have a material adverse effect on the annual
results of operations, financial position or liquidity of BNSF, although an
adverse resolution of a number of these items in a single period could have a
material adverse effect on the results of operations in a particular quarter
or fiscal year.

RECENT ACCOUNTING PRONOUNCEMENTS

In the first quarter of 1998, the Accounting Standards Executive Committee of
the American Institute of Certified Public Accountants issued Statement of
Position ("SoP") 98-1 "Accounting for the Costs of Computer Software Developed
or Obtained for Internal Use."  The SoP is required to be adopted by the
Company in 1999 and provides prospective guidance on accounting for internally
developed software, and proceeds from the sale of internally developed
software.  The Company estimates that the impact of adopting this SoP will not
have a material effect on its results of operations or financial condition.

In June 1998, the FASB issued SFAS No. 133 "Accounting for Derivative
Instruments and Hedging Activities."  The Statement is effective for the
Company's fiscal year 2000;  however, early adoption is permitted.  SFAS No.
133 requires that all derivative instruments be recorded on the balance sheet
at their fair value.  Changes in fair value of derivatives are recorded each
period in current earnings or other comprehensive income, depending on whether
a derivative is designated as part of a hedge transaction and, if it is, the
type of hedge transaction.  For fair value hedge transactions in which the
Company is hedging changes in the fair value of an asset, liability or an
unrecognized firm commitment, changes in the fair value of the derivative
instrument will generally be offset in the income statement by changes in the
hedged item's fair value.  For cash-flow hedge transactions in which the
Company is hedging the variability of cash flows related to a variable rate
asset, liability, or a forecasted transaction, changes in the fair value of
the derivative instrument will be reported in other comprehensive income.  The
gains and losses on the derivative instrument that are reported in other
comprehensive income will be reclassified as earnings in the periods in which
earnings are impacted by the variability of the cash flows of the hedged item.
The ineffective portion of all hedges will be recognized in current-period
earnings.

The Company is currently evaluating SFAS No. 133 and whether it will adopt
this pronouncement prior to the effective date.  Based on hedging instruments
outstanding at June 30, 1998 and previously deferred losses from past interest
rate hedging transactions, all of which are cash-flow hedge transactions, the
Company currently estimates that the impact of SFAS No. 133 would result in a
net-of-tax cumulative-effect charge to accumulated other comprehensive deficit
of approximately $60 million and an immaterial impact to current period
earnings upon adoption.


<PAGE>
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

In the ordinary course of business, BNSF utilizes various financial
instruments which inherently have some degree of market risk.  The qualitative
and quantitative information presented in the Management's Discussion and
Analysis of Financial Condition and Results of Operations section of the 1997
Annual Report to Shareholders and in Item 7A of the Company's Annual Report on
Form 10-K for the year ended December 31, 1997, describes significant aspects
of BNSF's financial instrument programs which have material market risk.
Presented below is updated quantitative information for those programs that
have changed significantly from the information reported in BNSF's Form 10-K
for the year ended December 31, 1997.

Commodity Price Sensitivity

As discussed in Note 4 to the Company's consolidated financial statements,
BNSF has a program to hedge against fluctuations in the price of its diesel
fuel purchases.  The table below provides information about BNSF's diesel fuel
hedging instruments that are sensitive to changes in diesel fuel prices.  For
diesel fuel swaps and forward purchase contracts the table presents notional
amounts in gallons and the weighted average contract price by contractual
maturity date as of June 30, 1998.  The prices included in the table below do
not include taxes, transportation costs, certain other fuel handling costs and
any differences which may occur from time to time between the prices of
commodities hedged and the purchase price of BNSF's diesel fuel.
<TABLE>

<CAPTION>

                                                       Maturity Date
                                                       --------------


<S>                          <C>    <C>    <C>    <C>    <C>    <C>     <C>
                                                                        Fair
                            1998   1999   2000   2001   2002  Total   Value (1)
                           -----  -----  -----  -----  -----  ------  --------
Diesel Fuel Swaps:
   Gallons (in millions)     290    668    491    239     50   1,738  $  (52)
   Weighted average 
     price per gallon      $0.52  $0.49  $0.50  $0.50  $0.51  $ 0.50       - 
Diesel Fuel Forward 
  Purchase Contracts:
   Gallons (in millions)     210      -      -      -      -     210  $  (13)
   Weighted average 
     price per gallon      $0.47      -      -      -      -  $ 0.47       - 
<FN>

(1) Represents unrealized loss (in millions) based on the price of Gulf Coast 
#2 heating oil at June 30, 1998.
</TABLE>



Treasury Lock Transactions

In anticipation of future debt issuances, BNSF has entered into treasury lock
transactions, based on the 30-year U.S. treasury rate, as reflected in the
following table as of June 30, 1998.
<TABLE>

<CAPTION>




<S>                                   <C>           <C>
                                      Maturity     Fair
                                        Date     Value (1)
                                      -------------------        
                                        1999 
                                      -------        
Variable to Fixed Lock (in millions)  $  400   $  (9)
Average pay rate                        5.78%      - 

<FN>

(1) Represents unrealized loss as of June 30, 1998.  As explained in Note 6 to
the consolidated financial statements, in conjunction with a July 1998 debt
issuance, the Company closed out $200 million of treasury lock transactions.
</TABLE>




Equity Price Sensitivity

The common stock put options sold by the Company in November 1997 expired
unexercised on May 5, 1998.

During the second quarter of 1998, BNSF sold equity put options for 600,000
shares of the Company's common stock to an independent third party and
received cash proceeds of approximately $1 million.  The option contracts have
exercise prices ranging from $87 to $90 per share with expiration dates from
November 1998 to December 1998.  The option contracts permit a net-share or
net-cash settlement method at BNSF's election.

<PAGE>







           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES

                         PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     COAL TRANSPORTATION CONTRACT LITIGATION
     Reference is made to the discussion in Registrant's Report on Form 10-K
for the year ended December 31, 1997 and its Report on Form 10-Q for the
quarterly period ended March 31, 1998, of the action originally filed against
BNSF Railway by Southwestern Electric Power Company ("SWEPCO") in the 102nd
Judicial District Court for Bowie County, Texas seeking a reduction of the
transportation rates required to be paid under two coal transportation
contracts (Southwestern Electric Power Company v. Burlington Northern Railroad
Company, No. D-102-CV-91-0720).  On March 13, 1998, the Supreme Court of Texas
rendered judgment in favor of BNSF Railway, unanimously affirming the decision
of the Court of Appeals for the Sixth Court of Appeals District of Texas, and
assessing SWEPCO costs of appeal (Southwestern Electric Power Company v.
Burlington Northern Railroad Company, No. 96-0684, Supreme Court of Texas).
On April 7, 1998, SWEPCO served its Motion for Rehearing.  The Supreme Court
of Texas overruled SWEPCO's motion for rehearing on June 5, 1998.  This matter
is now considered terminated.

ENVIRONMENTAL  PROCEEDINGS    

Reference is made to the discussion in Registrant's Report on Form 10-K for
the year ended December 31, 1997 and its Report on Form 10-Q for the quarterly
period ended March 31, 1998, of the action originally filed against BNSF
Railway by the Wisconsin Department of Natural Resources (State of Wisconsin
v. Burlington Northern Railroad Company, Case No. 96 CV-403, Circuit Court,
Douglas County, Wisconsin).  On May 13, 1998, the Circuit Court entered a
judgment based on a stipulated settlement between BNSF Railway and the State
calling for BNSF Railway to reimburse the State for $30,000 in costs and to
pay a civil forfeiture of $85,000, a penalty assessment of $18,700, an
environmental assessment of $8,500, and costs and attorneys' fees of $10,000,
for a total of $152,200.  This matter is now considered terminated.

ITEM  5.    OTHER  INFORMATION

Under new Securities Exchange Commission Rule 14a-4(e)(2), public companies
are required to disclose in their proxy statements the date after which
shareholder proposals submitted outside the processes of Rule 14a-8 are
considered untimely pursuant to an advance notice by-law provision or
otherwise.  Because the new rule became effective June 29, 1998, after the
mailing of the Company's 1998 proxy statement, the Company hereby discloses
that under its By-Laws (as amended September 18, 1997) shareholders must give
advance notice in writing of business proposed to be brought before the
Company's 1999 annual meeting of stockholders no later than December 17, 1998
and no earlier than November 17, 1998.  This requirement applies to
shareholder proposals not submitted pursuant to Rule 14a-8, the rule
pertaining to shareholder proposals submitted for inclusion in the Company's
proxy statement and form of proxy for its annual meeting.  Such advance must
also meet the other requirements set forth in Article II, Section 10 of the
Company's By-Laws.  In the event that the date of the 1999 meeting is more
than 30 days before or after April 16, 1999 (the first anniversary of the 1998
annual meeting of stockholders), notice by a shareholder to be timely must be
received not later than the close of business on the 15th day following the
day on which notice of the date of the annual meeting was mailed or public
disclosure was made, whichever first occurs.

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

      A.    Exhibits

            See Index to Exhibits on page E-1 for a description of the exhibits 
            filed as part of this report.
      
      B.    Reports on Form 8-K



On July 24, 1998, the Registrant filed a Current Report on Form 8-K (Date of
earliest event reported: July 16, 1998), in which it reported, under Item 5,
Other Events, press releases for Burlington Northern Santa Fe Corporation's
announcement of a stock split and increased dividend rate and Second Quarter
1998 earnings.


<PAGE>
SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                          BURLINGTON NORTHERN SANTA FE CORPORATION
                                     (Registrant)




                           By:      /s/  THOMAS  N.  HUND
                                  -----------------------
                                Thomas N. Hund
                                Vice President and Controller
                                (On behalf of the Registrant and as
                                  principal accounting officer)





Fort Worth, Texas
August 13, 1998

<PAGE>

           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES

                                 EXHIBIT INDEX


  3.1             Amended and Restated Certificate of Incorporation (as 
                  amended April 21, 1998).

  12              Computation of ratio of earnings to fixed charges.


  27              Financial Data Schedule.



                                         E-1
<PAGE>


Exhibit 3.1


                     RESTATED CERTIFICATE OF INCORPORATION
                                      OF
                                  BNSF CORP.


BNSF CORP., a corporation organized and existing under the laws of the State
of Delaware, hereby certifies as follows:

1.  The name of the corporation is BNSF Corp.  The date of filing of its
original Certificate of Incorporation with the Secretary of State was December
16, 1994.

2.  The Restated Certificate of Incorporation restates and integrates and
further amends the Certificate of Incorporation of this corporation by
increasing the number of authorized shares, changing the par value,
authorizing the creation of a Preferred Stock, furthering the powers of the
Board of Directors and the prohibition of stockholders acting by unanimous
written consent and adding provisions regarding the compromise or arrangement
with creditors or stockholders.

3.  The text of the Certificate of Incorporation as amended or supplemented
heretofore is further amended hereby to read as herein set forth in full:


                             AMENDED AND RESTATED
                         CERTIFICATE OF INCORPORATION
                                      OF
                               BNSF CORPORATION


FIRST:    The  name  of  the  corporation  is  BNSF  Corporation.

     SECOND:    The  registered  office  of  the  corporation  in the State of
Delaware is located at 1209 Orange Street in the City of Wilmington, County of
New  Castle,  and  the  name  of  its  registered agent at such address is The
Corporation  Trust  Company.

     THIRD:    The  nature  of  the  business  or  purposes to be conducted or
promoted  by  the  corporation  is to engage in any lawful act or activity for
which  corporations  may  be  organized  under  the General Corporation Law of
Delaware.

     FOURTH:    The  total  number of shares of all classes of stock which the
corporation  shall  have  authority  to  issue is 375,000,000 shares, of which
25,000,000  shall  be  Preferred Stock, $0.01 par value per share (hereinafter
referred  to  as  the  "$0.01 Par Value Preferred Stock"), 50,000,000 shall be
Class A Preferred Stock, $0.01 par value per share (hereinafter referred to as
the "Class A Preferred Stock") (such $0.01 Par Value Preferred Stock and Class
A Preferred Stock being hereinafter referred to collectively as the "Preferred
Stock"),  and  300,000,000  shall  be Common Stock, $0.01 par value per share.


SECTION  I.          PROVISIONS  RELATING  TO  $0.01 PAR VALUE PREFERRED STOCK

Part  A.          Authorization  of Series of $0.01 Par Value Preferred Stock.

          1.    The  Board of Directors is expressly authorized to adopt, from
time to time, a resolution or resolutions providing for the issue of $0.01 Par
Value  Preferred  Stock  in  one or more series to fix the number of shares in
each  such  series and to fix the designations and the powers, preferences and
relative  participating,  optional  or  other  special  rights,  and  the
qualifications,  limitations  and  restrictions,  of  each  such  series.  The
authority  of  the  Board  of Directors with respect to each such series shall
include  determination  of  the  following  (which  may  vary  as  between the
different  series  of  $0.01  Par  Value  Preferred  Stock):

     (a)      The number of shares constituting the series and the distinctive
designation  of  the  series;

     (b)      The dividend rate on the shares of the series and the extent, if
any,  to  which  dividends  thereon  shall  be  cumulative;

     (c)          Whether  shares  of  the  series shall be redeemable and, if
redeemable,  the  redemption  price payable on redemption thereof, which price
may,  but  need  not,  vary  according  to  the  time or circumstances of such
redemption;

     (d)        The amount or amounts payable upon the shares of the series in
the  event  of voluntary or involuntary liquidation, dissolution or winding up
of  the  corporation prior to any payment or distribution of the assets of the
corporation to any class or classes of stock of the corporation ranking junior
to  the  Preferred Stock, provided, however, that the aggregate amount payable
upon  the  shares  of  all  series  of  $0.01  Par  Value Preferred Stock upon
voluntary  or  involuntary  liquidation  shall  not  exceed  $500,000,000;

     (e)     Whether the shares of the series shall be entitled to the benefit
of a sinking or retirement fund to be applied to the purchase or redemption of
shares  of  the  series  and,  if so entitled, the amount of such fund and the
manner  of  its application, including the price or prices at which the shares
may  be  redeemed  or  purchased  through  the  application  of  such  fund;

     (f)        Whether the shares of the series shall be convertible into, or
exchangeable  for, shares of any other class or classes or of any other series
of  the same or any other class or classes of stock of the corporation and, if
so  convertible  or exchangeable, the conversion price or prices, or the rates
of  exchange, and the adjustments thereof, if any, at which such conversion or
exchange may be made, and any other terms and conditions of such conversion or
exchange;

     (g)      The extent, if any, to which the holders of shares of the series
shall  be  entitled  to  vote  on  any question or in any proceedings or to be
represented  at  or  to  receive  notice of any meeting of stockholders of the
corporation;  and

     (h)          Any  other preferences, privileges and powers, and relative,
participating,  optional  or  other  special  rights,  and  qualifications,
limitations or restrictions of such series, as the Board of Directors may deem
advisable,  which  shall  not  affect  adversely  any other class or series of
Preferred  Stock  at  the time outstanding and which shall not be inconsistent
with  the  provisions  of  this  certificate  of  incorporation.


Part  B.      Provisions Applicable to All Series of $0.01 Par Value Preferred
Stock.

     1.       (a)     Except as otherwise specifically provided by the laws of
the  State  of  Delaware  or  by  this  certificate of incorporation or by the
resolution  of  the  Board of Directors creating any series of $0.01 Par Value
Preferred  Stock, the holders of the $0.01 Par Value Preferred Stock shall not
be entitled to vote on any question or in any proceedings or to be represented
at  or  to  receive  notice of any meeting of stockholders of the corporation;
provided,  however, that whenever accrued dividends on any series of the $0.01
Par  Value Preferred Stock shall not be paid in an aggregate amount equivalent
to  six  full  quarterly  dividends,  the holders of the shares of such series
shall  have  the  special right, voting together with the holders of any other
series  of  the  $0.01 Par Value Preferred Stock, if they shall then have such
right,  as  a  single  class separately from the holders of any other class of
stock  of  the  corporation,  to  elect  at  the  next  annual  meeting of the
stockholders  of  the  corporation  two  directors of the corporation, and the
remaining  directors shall be elected by the other class, classes or series of
stock  entitled to vote therefor.  Such right of election shall continue until
such  time  as  all  dividends  on  the shares of the series having such right
accrued  to  the  date of payment, if the date of payment shall be a quarterly
dividend  payment  date,  or  to the last preceding quarterly dividend payment
date,  if the date of payment shall be other than a quarterly dividend payment
date,  shall have been paid in full, or declared and set apart for payment, at
which time such right of election shall terminate, subject to revesting in the
event  of  each  and  every  subsequent  failure to pay in an aggregate amount
equivalent  to  six  full quarterly dividends.  In the exercise of the special
voting  rights  provided in this paragraph 1, the holders of shares shall have
one  vote  per  share.  Nothing herein contained shall in any way restrict the
power  of  the  Board  of  Directors  to  increase  or  decrease the number of
directors  in  accordance  with  the  laws  of  the  State  of  Delaware, this
certificate  of  incorporation  and  the  By-Laws  of  the  corporation.

     (b)         At any annual meeting of stockholders at which holders of any
series of the $0.01 Par Value Preferred Stock shall have the right of election
provided  in  this  paragraph  1,  the presence, in person or by proxy, of the
holders  of  a  majority  of  the  shares  of  $0.01 Par Value Preferred Stock
entitled  to  participate  in  such election shall be required to constitute a
quorum  of such shares for the election of any director by the holders of such
shares.    At  any  such  meeting or adjournment thereof, (i) the absence of a
quorum of such shares of $0.01 Par Value Preferred Stock shall not prevent the
election  of the directors to be elected by the other class, classes or series
of  stock entitled to vote therefor, and the absence of a quorum of such other
class,  classes  or  series  of  stock  shall  not prevent the election of the
directors to be elected by such shares of $0.01 Par Value Preferred Stock, and
(ii)  in the absence of either or both such quorums, a majority of the holders
present  in  person or by proxy of the class, classes or series of stock which
lack  a  quorum  shall  have  power to adjourn the meeting for the election of
directors  which they are entitled to elect, from time to time, without notice
other  than  announcement  at  the  meeting,  until a quorum shall be present.

     (c)     The directors elected by the holders of shares of $0.01 Par Value
Preferred  Stock  in  exercise  of  the  right  of  election  provided in this
paragraph  1  shall  continue in office until their successors shall have been
elected  by  such holders or until termination of such right of election.  The
vacancies  in the Board of Directors so occurring upon the termination of such
right  of  election  shall  be  filled  by  the majority vote of the remaining
directors.    Any  vacancies  in  the  Board of Directors occurring during any
period when the holders of shares of $0.01 Par Value Preferred Stock have such
right  of election shall be filled only by vote of a majority (even if that be
only  a single director) of the remaining directors theretofore elected by the
holders  of  the  class, classes or series of stock which elected the director
whose  office  shall  have  become  vacant.

     2.          Except as otherwise specifically provided with respect to any
series  of  $0.01  Par  Value Preferred Stock, so long as any of the $0.01 Par
Value  Preferred  Stock  is  outstanding,  the  corporation  will  not:

     (a)        declare or pay, or set apart for payment, any dividends (other
than dividends payable in shares of stock of the corporation ranking junior to
the  $0.01  Par  Value  Preferred  Stock,  both  as  to  dividends  and  upon
liquidation) or make any distribution, on any class or classes of stock of the
corporation ranking junior to the $0.01 Par Value Preferred Stock either as to
dividends  or  upon  liquidation,  and  will not redeem, purchase or otherwise
acquire,  whether  voluntarily,  for  a  mandatory  or  optional  sinking  or
retirement  fund  or  otherwise,  or  permit  any  subsidiary  to  purchase or
otherwise  acquire,  any  shares  of  any  such junior class if at the time of
making  such  declaration,  payment,  distribution,  redemption,  purchase  or
acquisition the corporation shall not have paid, or declared and set apart for
payment,  all  dividends accrued on the $0.01 Par Value Preferred Stock to the
date  of  such  declaration,  payment,  distribution,  redemption, purchase or
acquisition,  if  such  date shall be a quarterly dividend payment date, or to
the  last  preceding  quarterly  dividend  payment date, if such date shall be
other  than  a quarterly dividend payment date, or shall not have redeemed, or
set aside funds necessary for the redemption of, any shares of $0.01 Par Value
Preferred  Stock  required  to  be  redeemed  pursuant  to this certificate of
incorporation  or  the  resolution  or  resolutions  of the Board of Directors
creating  any  series  of  $0.01 Par Value Preferred Stock; provided, however,
that  the  corporation  may  at any time redeem, purchase or otherwise acquire
shares  of  any  such  junior  class  in  exchange for, or out of the net cash
proceeds  from  the  substantially  concurrent sale of, shares of any class of
stock of the corporation ranking junior to the $0.01 Par Value Preferred Stock
both  as  to  dividends  and  upon  liquidation;

     (b)          without the affirmative vote or consent of the holders of at
least  66    2/3%  of  all  the  $0.01  Par  Value Preferred Stock at the time
outstanding,  voting  together  as a single class separate from the holders of
any  other  class  of  stock  of the corporation, given in person or by proxy,
either in writing or by resolution adopted at a special meeting called for the
purpose,  (i)  create any other class or classes of stock ranking prior to the
$0.01  Par  Value Preferred Stock, either as to dividends or upon liquidation,
or  increase  the authorized number of shares of any such other class of stock
or  (ii) amend, alter or repeal any of the provisions of this Article so as to
affect  adversely  the  preferences, special rights or powers of the $0.01 Par
Value  Preferred  Stock; provided, however, that if such amendment, alteration
or  repeal  affects adversely the preferences, special rights or powers of one
or  more  but  not  all  series of $0.01 Par Value Preferred Stock at the time
outstanding,  only the affirmative vote or consent of at least 66  2/3% of the
number  of  shares  at the time outstanding of the series so affected shall be
required;  and  provided,  further,  that  no vote or consent of the $0.01 Par
Value  Preferred  Stock shall be required to increase the authorized amount of
the $0.01 Par Value Preferred Stock or for the creation of one or more classes
of  preferred  stock so long as such class or classes do not rank prior to the
$0.01  Par  Value Preferred Stock, either as to dividends or upon liquidation;

     (c)          without the affirmative vote or consent of the holders of at
least  a  majority  of  all  the  $0.01  Par Value Preferred Stock at the time
outstanding,  voting together as a single class separately from the holders of
any  other  class  of  stock  of the corporation, given in person or by proxy,
either in writing or by resolution adopted at a special meeting called for the
purpose,  voluntarily  dissolve,  liquidate  or  wind  up.

SECTION II.     PROVISIONS RELATING TO CLASS A PREFERRED STOCK $0.01 PAR VALUE

     1.         The Class A Preferred Stock $0.01 Par Value shall constitute a
single  class  of  Preferred  Stock and shall be designated "Class A Preferred
Stock  $0.01  Par  Value."

     2.     The Board of Directors is expressly authorized to adopt, from time
to  time,  a  resolution  or resolutions providing for the issuance of Class A
Preferred  Stock  $0.01  Par Value in one or more series, to fix the number of
shares in each such series and to fix the designations and powers, preferences
and  relative,  participating,  optional  or  other  special  rights,  and the
qualifications,  limitations  and  restrictions,  of  each  such  series.  The
authority  of  the  Board  of Directors with respect to each such series shall
include  determination  of  the  following  (which  may  vary  as  between the
different  series  of  Class  A  Preferred  Stock  $0.01  Par  Value).

     (a)      The number of shares constituting the series and the distinctive
designation  of  the  series;

     (b)      The dividend rate on the shares of the series and the extent, if
any,  to  which  dividends  thereon  shall  be  cumulative;

     (c)          Whether  shares  of  the  series shall be redeemable and, if
redeemable,  the  redemption  price payable on redemption thereof, which price
may,  but  need  not,  vary  according  to  the  time or circumstances of such
redemption;

     (d)        The amount or amounts payable upon the shares of the series in
the  event  of voluntary or involuntary liquidation, dissolution or winding up
of  the  corporation prior to any payment or distribution of the assets of the
corporation to any class or classes of stock of the corporation ranking junior
to  the  Preferred  Stock;

     (e)     Whether the shares of the series shall be entitled to the benefit
of a sinking or retirement fund to be applied to the purchase or redemption of
shares  of  the  series  and,  if so entitled, the amount of such fund and the
manner  of  its application, including the price or prices at which the shares
may  be  redeemed  or  purchased  through  the  application  of  such  fund;

     (f)        Whether the shares of the series shall be convertible into, or
exchangeable  for, shares of any other class or classes or of any other series
of  the same or any other class or classes of stock of the corporation, and if
so  convertible  or exchangeable, the conversion price or prices, or the rates
of  exchange, and the adjustments thereof, if any, at which such conversion or
exchange may be made, and any other terms and conditions of such conversion or
exchange;

     (g)       The extent, if any to which the holders of shares of the series
shall  be  entitled  to  vote  on  any question or in any proceedings or to be
represented  at  or  to  receive  notice of any meeting of stockholders of the
corporation;

     (h)          Whether,  and the extent to which, any of the voting powers,
designations,  preferences,  rights  and  qualifications,  limitations  or
restrictions of any such series may be made dependent upon facts ascertainable
outside  of  the  Certificate of Incorporation or of any amendment thereto, or
outside  the  resolution  or  resolutions  providing  for the issuance of such
series  adopted  by  the Board of Directors, provided that the manner in which
such  facts  shall  operate upon the voting powers, designations, preferences,
rights  and  qualifications,  limitations  or  restrictions  of such series is
clearly and expressly set forth in the resolution or resolutions providing for
the  issuance  of  such  series  adopted  by  the  Board  of  Directors;  and

     (i)          Any  other  preferences, privileges and powers and relative,
participating,  optional  or  other  special  rights,  and  qualifications,
limitations or restrictions of such series, as the Board of Directors may deem
advisable,  which  shall  not  affect  adversely  any other class or series of
Preferred  Stock  at  the time outstanding and which shall not be inconsistent
with  the  provisions  of  this  Certificate  of  Incorporation.


SECTION  III.          PROVISIONS  RELATING  TO  ALL  PREFERRED  STOCK

     1.          All  shares  of  Preferred Stock shall be of equal rank as to
dividends  and  as to distribution upon liquidation, dissolution or winding up
except  to  the  extent  otherwise  provided with respect to any series of the
$0.01  Par  Value Preferred Stock or any series of the Class A Preferred Stock
$0.01  Par  Value  by  the resolution or resolutions of the Board of Directors
creating  such  series.



<PAGE>
2.       The provisions of this paragraph 2 shall be applicable, except to the
extent  otherwise  provided  with  respect  to  any  series of $0.01 Par Value
Preferred  Stock  or  any series of Class A Preferred Stock $0.01 Par Value in
the  resolution or resolutions of the Board of Directors creating such series,
to  the  redemption  of  any  Preferred  Stock  which is redeemable under this
Certificate  of Incorporation or the resolution or resolutions of the Board of
Directors  creating  any  series  of  the  $0.01  Par  Value.

     (a)     In the case of any redemption of Preferred Stock, whether with or
without  premium,  notice  of  redemption  shall be mailed at least 30 days in
advance of the date designated for such redemption to the holders of record of
the  shares of Preferred Stock so to be redeemed at their respective addresses
as  the  same  shall  appear  on  the  books  of the corporation.  In order to
facilitate  the  redemption  of  any  shares  of  Preferred  Stock that may be
selected  for  redemption  as  provided  in  this  paragraph  2,  the Board of
Directors  is  authorized to cause the transfer books of the corporation to be
closed  as  to such shares at any time not exceeding 50 days prior to the date
designated for redemption thereof.  In case of the redemption of less than all
of  any series of the $0.01 Par Value Preferred Stock at the time outstanding,
the  shares  so  to  be  redeemed  shall  be  selected by lot or in such other
equitable  manner  as  the  Board  of  Directors  may  determine.

     (b)     If notice shall have been given as aforesaid, and if on or before
the  redemption  date  the funds necessary for such redemption shall have been
set aside by the corporation, separate and apart from its other funds, for the
pro  rata benefit of the holders of the shares so called for redemption, then,
notwithstanding  that any certificates for shares of Preferred Stock so called
for  redemption  shall  not have been surrendered for cancellation, the shares
represented  thereby  shall  no  longer  be  deemed  outstanding, the right to
receive  dividends  thereon  shall cease to accrue from and after the date for
redemption  so designated and all rights of holders of the shares of Preferred
Stock  so  called  for redemption shall forthwith, after such redemption date,
cease  and  terminate,  except the right of the holders thereof to receive the
amount  payable to them upon such redemption, without interest, and except the
right,  if  any,  of  the  holders of such shares to convert such shares on or
before  the  third day prior to the date designated for such redemption or any
other  date (not later than the date designated for such redemption) specified
in the resolution or resolutions of the Board of Directors creating the series
of  Preferred  Stock of which such shares are a part.  Any moneys so set aside
by  the  corporation and unclaimed at the end of six years from the date fixed
for such redemption shall revert to the general funds of the corporation after
which reversion the holders of such shares so called for redemption shall look
only  to  the  corporation for payment of the amount payable to them upon such
redemption  and  such shares shall still not be deemed to be outstanding.  Any
moneys  so  set  aside by the corporation which shall not be required for such
redemption because of the exercise of any conversion right of any shares to be
redeemed  shall  revert  to  the  general  funds of the corporation forthwith.

     3.         No holder of Preferred Stock as such shall have any preemptive
right  to  subscribe  to  stock, obligations, warrants, rights to subscribe to
stock  or  other  securities  of  the corporation of any class, whether now or
hereafter  authorized.

     4.       Except as otherwise provided in the resolution or resolutions of
the Board of Directors creating a series of $0.01 Par Value Preferred Stock or
a  series  of Class A Preferred Stock $0.01 Par Value, dividends on all shares
of  Preferred Stock shall be cumulative from the date on which such shares are
first  issued  and  sold  or  from  the  last  dividend  payment date to which
dividends  have  been  paid  in  full,  or declared and set apart for payment,
whichever  is  later.

     5.          For  the  purposes  of  this  Article:

     (a)         The term "subsidiary" shall mean any corporation of which the
corporation, directly or indirectly, owns or controls such number of shares of
outstanding  stock  as  have  ordinary voting power to elect a majority of the
board  of  directors  of  such  corporation;

     (b)          The  term "outstanding", when used in reference to shares of
stock, shall mean issued shares, excluding shares held by the corporation or a
subsidiary  and shares called for redemption funds for the redemption of which
shall  have  been set aside in accordance with paragraph 2 of this Section IV;

     (c)     The amount of dividends "accrued" on any share of Preferred Stock
at  any  quarterly  dividend  payment  date  shall be the amount of any unpaid
dividends accumulated thereon to and including such quarterly dividend payment
date,  whether  or  not  earned  or declared and whether or not there shall be
funds  legally  available for the payment of dividends thereon, and the amount
of  dividends  "accrued"  on any share of Preferred Stock as at any date other
than  a  quarterly  dividend  payment  date  shall  be the amount of dividends
accrued  thereon  at the last preceding quarterly dividend payment date plus a
pro  rata  portion  of  the  annual  dividend  for  the period after such last
preceding  quarterly  dividend  payment  date  to and including the date as of
which  the  calculation  is made, calculated on the basis of a 360-day year of
twelve  30-day  months.

     (d)     Any class, classes or series of stock of the corporation shall be
deemed  to  rank

      (i)          prior to any other class, classes or series of stock of the
corporation  either as to dividends or upon liquidation if the holders of such
class,  classes  or series shall be entitled to the receipt of dividends or of
amounts distributable upon liquidation, dissolution or winding up, as the case
may  be,  in  preference  or  priority to the holders of the class, classes or
series  as  to  which  such  determination  is  being  made;

     (ii)          junior  to  any  class,  classes  or series of stock of the
corporation  either  as  to dividends or upon liquidation if the rights of the
holders  of  such  class, classes or series shall be subject or subordinate to
the  rights  of  the  holders of the class, classes or series as to which such
determination  is  being  made  in  respect  of the receipt of dividends or of
amounts distributable upon liquidation, dissolution or winding up, as the case
may  be.


SECTION  IV.          PROVISIONS  RELATING  TO  COMMON  STOCK

     1.   At all times each holder of Common Stock of the corporation shall be
entitled to one vote for each share of such stock standing in the name of such
holder  on  the books of the corporation.  This paragraph shall not affect the
special  voting  rights  of  the  Preferred  Stock  hereinabove  set  forth.

     2.  No holder of the Common Stock as such shall have any preemptive right
to  subscribe to stock, obligations, warrants, rights to subscribe to stock or
other  securities  of  the  corporation of any class, whether now or hereafter
authorized.

     3.    The  rights  of  holders  of  the Common Stock shall be subject and
subordinate  to the rights of the holders of the Preferred Stock in respect of
dividends  and  amounts distributable upon liquidation, dissolution or winding
up.

     4.    The  corporation shall reserve and shall at all times have reserved
out of its authorized but unissued shares of the Common Stock enough shares of
the  Common Stock to permit the conversion of the then outstanding shares of 6
1/4%  Cumulative  Convertible  Preferred  Stock,  Series  A,  No  Par Value of
Burlington  Northern  Inc.  (the  "Burlington  Northern Preferred Stock"). All
shares  of  Common Stock which may be issued upon conversion of the Burlington
Preferred  Stock  shall  be  validly issued, fully paid and nonassessable.  In
order that the corporation may issue shares of Common Stock upon conversion of
the  Burlington  Northern  Preferred  Stock,  the corporation will endeavor to
comply with all applicable Federal and State securities laws and will endeavor
to  list  such  shares  of  Common  Stock to be issued upon conversion on each
securities  exchange  on  which  the  Common  Stock is listed.  The Burlington
Northern  Preferred  Stock shall otherwise be convertible into the same number
of  shares  of  Common  Stock,  at the same conversion price and upon the same
terms  and  conditions  as  with  respect to the common stock, no par value of
Burlington  Northern  Inc.,  including with respect to required adjustments to
the  conversion  price upon the occurrence of certain events, all as set forth
in  the  instruments  governing the terms of the Burlington Northern Preferred
Stock.

     FIFTH:    In furtherance and not in limitation of the powers conferred by
law,  the  Board  of  Directors  is  expressly  authorized:

     1.       To adopt, amend or repeal the By-Laws of the corporation subject
to  the  power  of  the stockholders of the corporation having voting power to
adopt  By-Laws  and to amend or repeal By-Laws adopted or amended by the Board
of  Directors.

     2.          To remove at any time any officer elected or appointed by the
Board  of  Directors by such vote of the Board of Directors as may be provided
for  in  the  By-Laws.  Any other officer of the corporation may be removed at
any  time by a vote of the Board of Directors, or by any committee or superior
officer  upon whom such power of removal may be conferred by the By-Laws or by
a  vote  of  the  Board  of  Directors.

     3.      To establish bonus, profit sharing, stock option, stock purchase,
retirement or other types of incentive or compensation plans for the employees
(including  officers and directors) of the corporation and to fix the terms of
such  plans  and  to  determine,  or prescribe the method for determining, the
persons  to  participate  in any such plans and the amount of their respective
participations.

     4.      From time to time to determine whether and to what extent, and at
what  time  and places and under what conditions and regulations, the accounts
and  books  of  the  corporation (other than the stock ledger) or any of them,
shall  be open to the inspection of the stockholders; and no stockholder shall
have  any right to inspect any account or book or document of the corporation,
except  as  conferred by the laws of the State of Delaware or as authorized by
the  Board  of  Directors.

     SIXTH:    In  addition  to  any  affirmative  vote  required by law, this
Certificate  of  Incorporation,  any  agreement  with  any national securities
exchange  or  otherwise,  any  "Business Combination" (as hereinafter defined)
involving the corporation shall be subject to approval in the manner set forth
in  this  Article.

Section  I--Definitions

          For  the  purposes  of  Article  SIXTH  and  Article SEVENTH of this
Certificate  of  Incorporation:

     (a)    "Affiliate"  and  "beneficial owner" are used herein as defined in
Rule  12b-2 and Rule 13d-3, respectively, under the Securities Exchange Act of
1934  as  in  effect  on  the  date  of  adoption  of  this  Section  I by the
stockholders  of  the  corporation ("1934 Act").  The term "Affiliate" as used
herein  shall  exclude  the  corporation,  but shall include the definition of
"Associate"  as  contained  in  said  Rule  12b-2.

     (b)    An "Interested Stockholder" is a person other than the corporation
who  is  (i)  the  beneficial owner of ten percent or more of the stock of the
corporation  entitled  to vote for the election of directors ("Voting Stock"),
or (ii) an Affiliate of the  corporation and (A) at any time within a two-year
period  prior  to  the  record  date to vote on a Business Combination was the
beneficial  owner  of  ten  percent or more of the Voting Stock, or (B) at the
completion  of  the  Business  Combination will be the beneficial owner of ten
percent  or  more  of  the  Voting  Stock.

     (c)    A  "Person"  is  a  natural  person or a legal entity of any kind,
together  with any Affiliate of such person or entity, or any person or entity
with  whom  such  person,  entity  or  an  Affiliate  has  any  agreement  or
understanding  relating  to  acquiring,  voting,  or  holding  Voting  Stock.

     (d)   A "Disinterested Director" is a member of the Board of Directors of
the  corporation  (other  than  the Interested Stockholder) who was a director
prior to the time the interested stockholder became an Interested Stockholder,
or  any  director  who  was  recommended  for  election  by  the Disinterested
Directors.    Any  action  to  be  taken  by the Disinterested Directors shall
require  the  affirmative  vote  of  at  least two-thirds of the Disinterested
Directors.

     (e)    A  "Business  Combination" is (i) a merger or consolidation of the
corporation  of  any  of its subsidiaries with an Interested Stockholder; (ii)
the  sale,  lease,  exchange, pledge, transfer or other disposition (A) by the
corporation  or  any  of  its subsidiaries of all or a Substantial Part of the
corporation's  Assets  to  an  Interested Stockholder, or (B) by an Interested
Stockholder  of  corporation or any of its subsidiaries; (iii) the issuance of
stock  or other securities of the corporation or any of its subsidiaries to an
Interested  Stockholder,  other  than  on  a  pro rata basis to all holders of
Voting  Stock  of the same class held by the Interested Stockholder or rights;
(iv)  the  adoption of any plan or proposal for the liquidation or dissolution
of  the corporation proposed by or on behalf of an Interested Stockholder; (v)
any  reclassification of securities, recapitalization, merger or consolidation
or  other  transaction which has effect, directly or indirectly, of increasing
the  proportionate  share  of  any  Voting  Stock  beneficially  owned  by  an
Interested  Stockholder;  or (vi) any agreement, contract or other arrangement
providing  for  any  of  the  foregoing  transactions.

     (f)    A "Substantial Part of the corporation's Assets" shall mean assets
of  the  corporation  or  any of its subsidiaries in an amount equal to twenty
percent  or  more of the fair market value, as determined by the Disinterested
Directors,  of  the  total  consolidated  assets  of  the  corporation and its
subsidiaries  taken  as  a  whole as of the end of its most recent fiscal year
ended  prior  to  the  time  the  determination  is  made.

Section  II--Vote  Required  For  Business  Combinations

          The  affirmative  vote  of  not  less  than fifty-one percent of the
Voting Stock, excluding the Voting Stock of an Interested Stockholder who is a
party  to  the  Business  Combination,  shall  be required for the adoption or
authorization  of  a  Business Combination, unless the Disinterested Directors
determine  that:

     (a)   The Interested Stockholder is the beneficial owner of not less than
eighty  percent  of the Voting Stock and has declared its intention to vote in
favor  of  or  approve  such  Business  Combination;  or

     (b)    (i)  The  fair  market  value of the consideration per share to be
received  or  retained  by the holders of each class or series of stock of the
corporation  in  a  Business  Combination  is  equal  to  or  greater than the
consideration  per  share  (including  brokerage  commissions  and  soliciting
dealer's  fees)  paid  by such Interested Stockholder in acquiring the largest
number  of  shares  of such class of transactions, whether before or after the
Interested  Stockholder  became  an  Interested  Stockholder  and  (ii)  the
Interested  Stockholder  shall  not  have  received  the  benefit, directly or
indirectly  (except proportionately as a stockholder), of any loans, advances,
guarantees, pledges or other financial assistance provided by the corporation,
whether  in anticipation of or in connection with such Business Combination or
otherwise.

Section  III--Information  Requirements

          In the event any vote of holders of Voting Stock is required for the
adoption  or  approval  of  any  Business  Combination, a proxy or information
statement  describing  the  Business  Combination  and  complying  with  the
requirements  of  the  1934  Act  shall  be mailed at a date determined by the
Disinterested  directors to all stockholders of the corporation whether or not
such  statement  is  required under the 1934 Act.  The statement shall contain
any  recommendations  as to the advisability of the Business Combination which
the  Disinterested  Directors,  or  any  of  them, may choose to state and, if
deemed  advisable  by the Disinterested Directors, an opinion of an investment
banking  firm  as  to  the fairness of the terms of such Business Combination.
Such  firm shall be selected by the Disinterested Directors and paid a fee for
its  services  by  the corporation as approved by the Disinterested Directors.

     SEVENTH:  Any action by stockholders of the corporation shall be taken at
a  meeting  of  stockholders  and no action may be taken by written consent of
stockholders  entitled  to  vote  upon  such  action.    No  amendment  to the
Certificate  of  Incorporation shall amend, alter, change or repeal any of the
provisions  of  Article  SIXTH  hereof  or of this Article SEVENTH unless such
amendment  shall  receive  the  affirmative  vote  of  not less than fifty-one
percent  of  the  voting  Stock,  excluding the Voting Stock of any Interested
Stockholder  as  defined  in  Article  SIXTH.

     EIGHTH:  To the full extent that the Delaware General Corporation Law, as
it  exists  on  the  date  hereof  or  may  hereafter  be amended, permits the
limitation  or  elimination  of  the liability of directors, a director of the
corporation  shall  not  be  liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director.  Any amendment to
or  repeal  of  this  Article  EIGHTH  shall not adversely affect any right or
protection of a director of the corporation for or with respect to any acts or
omissions  of  such  director  occurring  prior  to  such amendment or repeal.

     NINTH:    Whenever  a  compromise or arrangement is proposed between this
corporation  and  its  creditors  or  any  class  of  them and/or between this
corporation  and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way  of  this  corporation or of any creditor or stockholder thereof or on the
application  of any receiver or receivers appointed for this corporation under
the  provisions  of  section  291  of  Title  8 of the Delaware Code or on the
application  of  trustees  in  dissolution  or  of  any  receiver or receivers
appointed  for this corporation under the provisions of section 279 of Title 8
of  the  Delaware Code order a meeting of the creditors or class of creditors,
and/or  of  the  stockholders or class of stockholders of this corporation, as
the  case may be, to be summoned in such manner as the said court directs.  If
a  majority  in number representing three-fourths in value of the creditors or
class  of  creditors,  and/or  of the stockholders or class of stockholders of
this  corporation,  as the case may be, agree to any compromise or arrangement
and  to  any  reorganization  of  this  corporation  as  consequence  of  such
compromise  or  arrangement,  the  said compromise or arrangement and the said
reorganization shall, if sanctioned by the court to which the said application
has  been  made, be binding on all the creditors or class of creditors, and/or
on  all the stockholders or class of stockholders, of this corporation, as the
case  may  be,  and  also  on  this  corporation.

4.    This  Restated Certificate of Incorporation was duly adopted by the sole
incorporator  in  accordance  with  Sections  241  and  245  of  the  General
Corporation  Law  of  the  State  of  Delaware.

5.   This Restated Certificate of Incorporation shall be effective on December
23,  1994.

IN  WITNESS  WHEREOF, said BNSF Corp. has caused this Certificate to be signed
by  Dennis  Hersch  its  sole  incorporate  this  21st  of  December,  1994.

BNSF  CORP.


By:    /s/  Dennis  Hersch
       -------------------
       Dennis  Hersch

<PAGE>
                         CERTIFICATE OF CORRECTION OF
             AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF
                               BNSF CORPORATION

          BNSF  Corporation, a corporation organized and existing under and by
virtue  of  the  General  Corporation  Law  of  the  State  of  Delaware  (the
"Company"),  does  hereby  certify:

          1.    A  Certificate  of  Incorporation  of  the  Company  (the
"Certificate")  was filed with the Secretary of State of the State of Delaware
on  December  16,  1994,  as  amended and restated on December 21, 1994, which
contains  an  inaccurate record of the corporate action taken therein referred
to, and said Certificate requires correction as permitted by subsection (f) of
Section  103  of  the  General  Corporation  Law  of  the  State  of Delaware.

          2.    The inaccuracy in said Certificate is that it was not intended
that  Article  SIXTH and Article SEVENTH of the Certificate be effective until
such time as Burlington Northern Inc. ("BNI") and Santa Fe Pacific Corporation
("SFP")  become  direct  or  indirect  subsidiaries  of  the  Company.

          3.    Articles SIXTH and SEVENTH of the Certificate are corrected to
read  as  follows:

     SIXTH:  Immediately following the time at which BNI and SFP become direct
or  indirect  subsidiaries  of the corporation, in addition to any affirmative
vote  required  by  law, this Certificate of Incorporation, any agreement with
any  national securities exchange or otherwise, any "Business Combination" (as
hereinafter defined) involving the corporation shall be subject to approval in
the  manner  set  forth  in  this  Article.

Section  I--Definitions

          For  the  purposes  of  Article  SIXTH  and  Article SEVENTH of this
Certificate  of  Incorporation:

               (a)    "Affiliate"  and  "beneficial  owner" are used herein as
defined  in  Rule  12b-2  and  Rule  13d-3, respectively, under the Securities
Exchange Act of 1934 as in effect on the date of adoption of this Section I by
the  stockholders  of  the  corporation ("1934 Act").  The term "Affiliate" as
used herein shall exclude the corporation, but shall include the definition of
"Associate"  as  contained  in  said  Rule  12b-2.

               (b)    An  "Interested  Stockholder" is a person other than the
corporation  who  is  (i)  the  beneficial owner of ten percent or more of the
stock  of  the  corporation  entitled  to  vote  for the election of directors
("Voting Stock"), or (ii) an Affiliate of the  corporation and (A) at any time
within  a  two-year  period  prior  to  the  record date to vote on a Business
Combination  was  the  beneficial  owner  of ten percent or more of the Voting
Stock,  or  (B)  at  the  completion  of  the Business Combination will be the
beneficial  owner  of  ten  percent  or  more  of  the  Voting  Stock.

               (c)    A  "Person" is a natural person or a legal entity of any
kind,  together  with any Affiliate of such person or entity, or any person or
entity  with  whom  such  person,  entity or an Affiliate has any agreement or
understanding  relating  to  acquiring,  voting,  or  holding  Voting  Stock.

               (d)    A  "Disinterested  Director" is a member of the Board of
Directors of the corporation (other than the Interested Stockholder) who was a
director  prior  to  the  time the interested stockholder became an Interested
Stockholder,  or  any  director  who  was  recommended  for  election  by  the
Disinterested  Directors.    Any  action  to  be  taken  by  the Disinterested
Directors  shall  require  the  affirmative vote of at least two-thirds of the
Disinterested  Directors.

               (e)   A "Business Combination" is (i) a merger or consolidation
of  the corporation of any of its subsidiaries with an Interested Stockholder;
(ii)  the  sale, lease, exchange, pledge, transfer or other disposition (A) by
the corporation or any of its subsidiaries of all or a Substantial Part of the
corporation's  Assets  to  an  Interested Stockholder, or (B) by an Interested
Stockholder  of  corporation or any of its subsidiaries; (iii) the issuance of
stock  or other securities of the corporation or any of its subsidiaries to an
Interested  Stockholder,  other  than  on  a  pro rata basis to all holders of
Voting  Stock  of the same class held by the Interested Stockholder or rights;
(iv)  the  adoption of any plan or proposal for the liquidation or dissolution
of  the corporation proposed by or on behalf of an Interested Stockholder; (v)
any  reclassification of securities, recapitalization, merger or consolidation
or  other  transaction which has effect, directly or indirectly, of increasing
the  proportionate  share  of  any  Voting  Stock  beneficially  owned  by  an
Interested  Stockholder;  or (vi) any agreement, contract or other arrangement
providing  for  any  of  the  foregoing  transactions.

               (f)    A  "Substantial  Part of the corporation's Assets" shall
mean  assets  of the corporation or any of its subsidiaries in an amount equal
to  twenty  percent  or  more  of  the fair market value, as determined by the
Disinterested  Directors,  of the total consolidated assets of the corporation
and  its subsidiaries taken as a whole as of the end of its most recent fiscal
year  ended  prior  to  the  time  the  determination  is  made.

Section  II--Vote  Required  For  Business  Combinations

          The  affirmative  vote  of  not  less  than fifty-one percent of the
Voting Stock, excluding the Voting Stock of an Interested Stockholder who is a
party  to  the  Business  Combination,  shall  be required for the adoption or
authorization  of  a  Business Combination, unless the Disinterested Directors
determine  that:

               (a)   The Interested Stockholder is the beneficial owner of not
less than eighty percent of the Voting Stock and has declared its intention to
vote  in  favor  of  or  approve  such  Business  Combination;  or

               (b)    (i) The fair market value of the consideration per share
to  be received or retained by the holders of each class or series of stock of
the  corporation  in  a  Business  Combination is equal to or greater than the
consideration  per  share  (including  brokerage  commissions  and  soliciting
dealer's  fees)  paid  by such Interested Stockholder in acquiring the largest
number  of  shares  of such class of transactions, whether before or after the
Interested  Stockholder  became  an  Interested  Stockholder  and  (ii)  the
Interested  Stockholder  shall  not  have  received  the  benefit, directly or
indirectly  (except proportionately as a stockholder), of any loans, advances,
guarantees, pledges or other financial assistance provided by the corporation,
whether  in anticipation of or in connection with such Business Combination or
otherwise.

Section  III--Information  Requirements

          In the event any vote of holders of Voting Stock is required for the
adoption  or  approval  of  any  Business  Combination, a proxy or information
statement  describing  the  Business  Combination  and  complying  with  the
requirements  of  the  1934  Act  shall  be mailed at a date determined by the
Disinterested  directors to all stockholders of the corporation whether or not
such  statement  is  required under the 1934 Act.  The statement shall contain
any  recommendations  as to the advisability of the Business Combination which
the  Disinterested  Directors,  or  any  of  them, may choose to state and, if
deemed  advisable  by the Disinterested Directors, an opinion of an investment
banking  firm  as  to  the fairness of the terms of such Business Combination.
Such  firm shall be selected by the Disinterested Directors and paid a fee for
its  services  by  the corporation as approved by the Disinterested Directors.

          SEVENTH:    Any  action  by stockholders of the corporation shall be
taken  at  a  meeting  of  stockholders  and no action may be taken by written
consent  of  stockholders  entitled to vote upon such action.  No amendment to
the  Certificate  of Incorporation shall amend, alter, change or repeal any of
the  provisions of Article SIXTH hereof or of this Article SEVENTH unless such
amendment  shall  receive  the  affirmative  vote  of  not less than fifty-one
percent  of  the  voting  Stock,  excluding the Voting Stock of any Interested
Stockholder  as  defined  in  Article  SIXTH.   This Article SEVENTH shall not
become  effective  until  immediately  following the time at which BNI and SFP
become  direct  or  indirect  subsidiaries  of  the  corporation.

          BNSF  Corporation  has  caused  this  Certificate  of  Correction of
Amended  and  Restated Certificate of Incorporation to be signed by Jeffrey R.
Moreland,  its  Vice President, authorized officer, this 7th day of September,
1995.


By:    /s/  Jeffrey  R.  Moreland
          --------------------------
Name:  Jeffrey  Moreland
Title:  Vice  President  &  Secretary

<PAGE>
                               AMENDMENT TO THE
             AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF
                               BNSF CORPORATION

          BNSF  Corporation  (the  "Corporation"), a corporation organized and
existing  under  and  by virtue of the General Corporation Law of the State of
Delaware  (the  "GCL"), does hereby amend the Amended and Restated Certificate
of  Incorporation  of  the Corporation, which was originally filed on December
16, 1994.  The undersigned hereby certifies that this Amendment to the Amended
and  Restated Certificate of Incorporation has been duly adopted in accordance
with  Section  242  of  the  GCL.

     Article  1.  is  hereby  deleted  in  its  entirety  and  replaced  with:
          "FIRST:  The name of the Corporation is Burlington Northern Santa Fe
Corporation."

     THE  UNDERSIGNED, being an officer of BNSF Corporation for the purpose of
amending  the  Amended  and  Restated  Certificate  of  Incorporation  of  the
Corporation  pursuant to the General Corporation Law of the State of Delaware,
does  make  this  Amended  Certificate  of Incorporation, hereby declaring and
certifying  that this is my act and deed and the facts herein stated are true,
and  accordingly  have  hereunto set my hand this 11th day of September, 1995.

          BNSF  Corporation

          By:  /s/  Douglas  J.  Babb
             ------------------------
Name:  Douglas  Babb
Title:  President

          ATTEST
          By:/s/  Jeffrey  Moreland
             ----------------------
Name:  Jeffrey  Moreland
Title:  Vice  President  &  Secretary


<PAGE>

                        CERTIFICATE OF AMENDMENT OF THE
             AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF
                   BURLINGTON NORTHERN SANTA FE CORPORATION


     Burlington  Northern  Santa  Fe  Corporation, a corporation organized and
existing  under  and  by virtue of the General Corporation Law of the State of
Delaware,

     DOES  HEREBY  CERTIFY:

     FIRST:    That,  on  January  15,  1998,  the  Board of Directors of said
corporation  adopted  a  resolution  proposing  and  declaring  advisable  the
following  amendment  to the Amended and Restated Certificate of Incorporation
of  said  corporation:

          RESOLVED, that the Board of Directors declares it advisable that the
Amended  and  Restated  Certificate of Incorporation of the Company, which was
originally  filed  on  December 16, 1994, be amended to increase the number of
authorized  shares of Common Stock, $0.01 par value per share from 300,000,000
to  600,000,000,  and recommends that the first paragraph of Article FOURTH of
the  Amended  and  Restated Certificate of Incorporation be amended to read as
follows:

               The  total  number  of shares of all classes of stock which the
corporation  shall  have  authority  to  issue is 675,000,000 shares, of which
25,000,000  shall  be  preferred stock, $0.01 par value per share (hereinafter
referred  to  as  the  "$0.01 Par Value Preferred Stock"), 50,000,000 shall be
Class A Preferred Stock, $0.01 par value per share (hereinafter referred to as
the "Class A Preferred Stock") (such $0.01 Par Value Preferred Stock and Class
A Preferred Stock being hereinafter referred to collectively as the "Preferred
Stock"),  and  600,000,000  shall  be Common Stock, $0.01 par value per share.

          FURTHER  RESOLVED,  that  the  proposed amendment to the Amended and
Restated  Certificate  of  Incorporation  be submitted to the shareholders for
their  approval  at  the  1998  annual  meeting  of shareholders, and that, if
approved,  any  officer  of  the  Company,  including  the  Secretary  and any
Assistant  Secretary,  is  hereby  authorized and directed, in the name and on
behalf  of  the Company, to execute and deliver such amendment for filing with
the  Secretary  of  State  of  the  State  of Delaware and to take any and all
actions  necessary  to  effect  the  amendment  of  the  Amended  and Restated
Certificate  of  Incorporation.

     SECOND:  That, thereafter, the regular annual meeting of the shareholders
of  said  corporation  was  duly  called  and held on April 16, 1998, at which
meeting  the  necessary  number of shares as required by statute were voted in
favor  of  the  amendment.

     THIRD:    That  said  amendment  was  duly adopted in accordance with the
provisions  of  Section  242  of  the  General Corporation Law of the State of
Delaware.

     IN WITNESS WHEREOF, the said Burlington Northern Santa Fe Corporation has
caused  this  certificate  to  be signed by Jeffrey T. Williams, its Assistant
Secretary,  this  21st  day  of  April,  1998.



     BURLINGTON NORTHERN SANTA FE CORPORATION


     By:     /s/ J.T. Williams
          --------------------
     Jeffrey T. Williams
Its Assistant Secretary

<PAGE>
<TABLE>

<CAPTION>


                                     EXHIBIT  12

           BURLINGTON NORTHERN SANTA FE CORPORATION AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      (IN MILLIONS, EXCEPT RATIO AMOUNTS)
                                  (UNAUDITED)



<S>                                           <C>      <C>     <C>
                                                 Six Months
                                               Ended June 30,
                                              ----------------               
                                                 1998    1997
                                                ------  ------
Earnings:

  Pre-tax income                                $ 876   $ 616 

  Add:
    Interest and fixed charges,
      excluding capitalized interest              173     169 

    Portion of rent under long-term
      operating leases representative
      of an interest factor                        94      94 

    Amortization of capitalized interest            2       2 

  Less:  Undistributed equity in earnings
           of investments accounted for
           under the equity method                 (8)     (3)
                                               ------  ------       


  Total earnings available for fixed charges   $1,137  $  878 
                                               ======  ======       

Fixed charges:

  Interest and fixed charges                   $  180  $  177 

  Portion of rent under long-term operating
    leases representative of an interest
    factor                                         94      94 
                                               ------  ------       

  Total fixed charges                          $  274  $  271 
                                               ======  ======       

Ratio of earnings to fixed charges            4.15x(1)  3.24x
<FN>

(1) Earnings for the six months ended June 30, 1998 include a pre-tax
    gain on the pipeline partnerships sale of $67 million.  Excluding this
    gain, the ratio for the six months ended June 30, 1998 would have
    been 3.91x.
</TABLE>






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Burlington Northern Santa Fe Corporation's Consolidated Financial Statements
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                              31
<SECURITIES>                                         0
<RECEIVABLES>                                      644
<ALLOWANCES>                                        76
<INVENTORY>                                        211
<CURRENT-ASSETS>                                  1179
<PP&E>                                           24624
<DEPRECIATION>                                    4785
<TOTAL-ASSETS>                                   21813
<CURRENT-LIABILITIES>                             2169
<BONDS>                                           4969
<COMMON>                                             2
                                0
                                          0
<OTHER-SE>                                        7365
<TOTAL-LIABILITY-AND-EQUITY>                     21813
<SALES>                                              0
<TOTAL-REVENUES>                                  4381
<CGS>                                                0
<TOTAL-COSTS>                                     3405
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 173
<INCOME-PRETAX>                                    876
<INCOME-TAX>                                       334
<INCOME-CONTINUING>                                542
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       542
<EPS-PRIMARY>                                     3.45
<EPS-DILUTED>                                     3.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission