|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: BURLINGTON NORTHERN SANTA FE CORP, 10-Q, 2000-11-13 |
Next: BURLINGTON NORTHERN SANTA FE CORP, 10-Q, EX-13.1, 2000-11-13 |
<PAGE>
EXHIBIT 12.1
BURLINGTON NORTHERN SANTA FE CORPORATION and SUBSIDIARIES
COMPUTATION of RATIO of EARNINGS to FIXED CHARGES
(In Millions, Except Ratio Amounts)
(Unaudited)
<TABLE>
<CAPTION>
Nine Months Ended
September 30,
-----------------------------------
2000 1999
------------- --------------
<S> <C> <C>
Earnings:
Pre-tax income $1,169 $1,315
Add:
Interest and fixed charges,
excluding capitalized interest 336 291
Portion of rent under long-term
operating leases representative
of an interest factor 130 139
Distributed income of investees
accounted for under the equity method 46 -
Amortization of capitalized interest 4 4
Less: Undistributed equity in earnings
of investments accounted for
under the equity method 15 9
------------- --------------
Total earnings available for fixed charges $1,670 $1,740
============= ==============
Fixed charges:
Interest and fixed charges $ 344 $ 301
Portion of rent under long-term operating
leases representative of an interest factor 130 139
------------- --------------
Total fixed charges $ 474 $ 440
============= ==============
Ratio of earnings to fixed charges 3.52x 3.95x
</TABLE>
|
|