WELLS FINANCIAL CORP
10KSB, 1998-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ACACIA RESEARCH CORP, 10-K405, 1998-03-30
Next: JAMES RIVER BANKSHARES INC, DEF 14A, 1998-03-30





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended           December 31, 1997
- --------------------------------------------------------------------------------
                                     - OR -

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                   to
                               -----------------    -------------------

Commission file number:   0-25342
                        ---------------

                              Wells Financial Corp.
- --------------------------------------------------------------------------------
              (Exact name of small business issuer in its charter)

                Minnesota                                      48-1799504
- --------------------------------------------           -------------------------
       (State or other jurisdiction of                      (I.R.S. employer
      of incorporation or organization)                   identification no.)

    53 First Street, S.W., Wells, Minnesota                    56097
- ---------------------------------------------          -------------------------
   (Address of principal executive offices)                  (Zip code)

Registrant's telephone number, including area code:              (507) 553-3151
                                                               -----------------
Securities registered pursuant to Section 12(b) of the Act:         None
                                                               -----------------
Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of class)

         Indicate  by check mark  whether  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for such shorter period that  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.     Yes    X      No
                                           -------       -------

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

         Registrant's  revenues for the year ended  December 31, 1997 were $16.4
million.

         Registrant's  voting stock trades on the Nasdaq  National  Market under
the symbol  "WEFC."  The  aggregate  market  value of the  voting  stock held by
non-affiliates  of registrant,  based upon the closing price of such stock as of
March 10, 1998 ($18.50 per share), was $36.2 million.

         As of March 10, 1998,  registrant had 1,959,360  shares of Common Stock
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.       Part II -- Portions of Registrant's  Annual Report to Stockholders  for
         the fiscal year ended December 31, 1997.

2.       Part III --  Portions  of  Registrant's  Proxy  Statement  for the 1998
         Annual Meeting of Stockholders.


<PAGE>



                                     PART I

         WELLS  FINANCIAL  CORP.  (THE  "COMPANY")  MAY FROM  TIME TO TIME  MAKE
WRITTEN OR ORAL "FORWARD-LOOKING STATEMENTS",  INCLUDING STATEMENTS CONTAINED IN
THE COMPANY'S  FILINGS WITH THE  SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING
THIS ANNUAL REPORT ON FORM 10-KSB AND THE EXHIBITS  THERETO),  IN ITS REPORTS TO
STOCKHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATE,   MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES,  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE TO UPDATE ANY FORWARD-  LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

Item 1. Business
- ----------------

General

         Wells  Financial  Corp.  ("Registrant"  or the  "Company") is a unitary
savings and loan holding  company that was  incorporated  in December 1994 under
the laws of the State of  Minnesota  for the  purpose  of  acquiring  all of the
issued and  outstanding  common stock of Wells Federal  Bank,  fsb (the "Bank").
This  acquisition  occurred  in April  1995 at the time the Bank  simultaneously
converted from a mutual to a stock institution,  and sold all of its outstanding
capital stock to the Company and the

                                        1

<PAGE>



Company made its initial public offering of common stock (the "Conversion").  As
of December 31,  1997,  the Company had total  assets of $201.4  million,  total
deposits of $145.4 million,  and stockholders'  equity of $29.6 million or 14.7%
of total assets under generally accepted  accounting  principles  ("GAAP").  The
only subsidiary of the Company is the Bank.

         The primary  activity  of the Company is  directing  and  planning  the
activities of the Bank, the Company's  primary asset.  At December 31, 1997, the
remainder of the assets of the Company were  maintained in the form of a loan to
the  Bank,  a loan  to an  employee  stock  ownership  plan  ("ESOP")  that  was
established  for the  benefit  of the Bank's  employees,  deposits  in  interest
bearing accounts with other financial institutions and selected investments. The
Company engages in no other significant activities.  As a result,  references to
the  Company or  Registrant  generally  refer to the Bank,  unless  the  context
otherwise indicates. In the discussion of regulation,  except for the discussion
of the regulation of the Company,  all regulations apply to the Bank rather than
the Company.

         The Bank is a federally  chartered stock savings bank  headquartered in
Wells, Minnesota.  The Bank has eight full service offices located in Faribault,
Martin, Blue Earth, Nicollet, Freeborn and Steele Counties,  Minnesota. The Bank
was founded in 1934 and obtained its current name in 1991.  The Bank's  deposits
have been federally insured by the Savings  Association  Insurance Fund ("SAIF")
and  its  predecessor,  the  Federal  Savings  and  Loan  Insurance  Corporation
("FSLIC"),  since 1934,  and the Bank is a member of the Federal  Home Loan Bank
("FHLB") System. The Bank is a community  oriented,  full service retail savings
institution offering traditional mortgage loan products. It is the Bank's intent
to remain an independent  community savings bank serving the local banking needs
of  Faribault,  Martin,  Blue Earth,  Nicollet,  Steele and  Freeborn  Counties,
Minnesota.

         The Bank  attracts  deposits  from the  general  public  and uses  such
deposits   primarily  to  invest  in  residential   lending  on  owner  occupied
properties.   The  Bank  also  makes  consumer  loans,   commercial  loans,  and
agricultural   related  loans  and  purchases   mortgage-backed  and  investment
securities.

         The principal sources of funds for the Registrant's  lending activities
are  deposits,  advances  from the Federal Home Loan Bank and the  amortization,
repayment,  and maturity of loans,  mortgage-backed  securities,  and investment
securities.  Principal  sources  of  income  are  interest  and  fees on  loans,
mortgage-backed  securities,  investment securities,  and deposits held in other
financial  institutions.  The Registrant's principal expense is interest paid on
deposits.

Market Area

         The Company's primary market area consists of Faribault,  Martin,  Blue
Earth, Nicollet, Steele and Freeborn Counties,  Minnesota.  Located southwest of
Minneapolis,  this  area  is  primarily  rural  and  contains  approximately  50
communities  ranging in population size from 200 to 40,000.  The primary lending
concentration  is in  the  Mankato  and  North  Mankato  area,  an  area  with a
relatively large population base. The Company has two offices in the Mankato and
North Mankato area.  Historically,  the economy in the Company's market area has
been dependent on  agriculture  and  agriculture  related  industries.  Economic
growth in the Company's market area remains dependent upon the local economy. In
addition, the deposit and loan activity of the Company is significantly affected
by economic conditions in its market area including the agriculture industry.

         Lending Activities. The Company's loan portfolio predominantly consists
of mortgage  loans secured by one to  four-family  residences.  The Company also
makes consumer loans and commercial loans. For its mortgage loan portfolio,  the
Company originates and retains adjustable rate loans. Currently,  the Company is
selling substantially all of the conventional fixed rate mortgage loans that it

                                        2

<PAGE>



originates  into the secondary  market.  The Company's  consumer loan  portfolio
consists  primarily of home equity or improvement  loans secured by second liens
on real estate on which the Company has the first lien. To a lesser extent,  the
consumer loan portfolio includes loans secured by vehicles and savings accounts.
The Company also originates  commercial and multi-family  real estate loans, the
vast majority of which are secured by farm land. In addition to loans secured by
farm real estate,  the Company makes commercial  business loans, the majority of
which are secured by farm operating equipment, livestock, crops on hand, growing
crops and farm real estate.

         The consumer,  commercial,  and commercial business loan portfolios are
primarily composed of adjustable rate loans.

         The  Company's  adjustable  rate loans reprice based on a cost of funds
index that is a lagging market index. A lagging index does not adjust as rapidly
as market  interest  rates and may not adjust as rapidly as would other indices.
During periods of increasing  interest rates,  use of a lagging index results in
adjustable rate loans repricing upward at a slower rate than if a leading market
index had been used.  During  periods of  decreasing  interest  rates,  use of a
lagging index results in adjustable  rate loans  repricing  downward at a slower
rate than if a leading market index had been used.


                                        3

<PAGE>



         Loan Portfolio Composition.  The following table sets forth information
concerning the composition of the Company's loan portfolio in dollar amounts and
in  percentages  of the total loan  portfolio  (before  deductions  for loans in
process,  deferred loan origination fees and costs and allowances for losses) as
of the dates indicated.
<TABLE>
<CAPTION>
                                                  
                                                                           At December 31,
                                   -------------------------------------------------------------------------------------------------
                                           1993               1994              1995               1996                1997
                                   ------------------- -----------------  -----------------   ----------------   -------------------
                                      Amount   Percent   Amount  Percent    Amount  Percent    Amount  Percent    Amount   Percent
                                      ------   ------- --------  -------  --------  -------   -------- -------   --------  -------
                                                                        (Dollars in Thousands)
<S>                                 <C>        <C>     <C>       <C>      <C>       <C>     <C>        <C>     <C>         <C>   
Real Estate Loans:
  One- to four-family.............. $118,294    82.08% $137,130   82.14%  $136,022   79.38%  $141,067   78.20%  $141,697    76.82%
  Multi-family.....................    1,015     0.70       951    0.57        880    0.51      1,355    0.75      1,167     0.63
  Commercial.......................    8,834     5.82     9,654    5.78     10,554    6.16     10,878    6.03     10,845     5.88
  Construction.....................    1,517     1.05     2,149    1.29      2,774    1.62      2,081    1.15      1,943     1.05
                                       -----     ----    ------  ------     ------  ------    -------   -----   --------   ------
      Total real estate loans......  129,210    89.65   149,884   89.78    150,230   87.67    155,381   86.13    155,652    84.38
                                     -------    -----   -------  ------    -------  ------    -------   -----   --------   ------

Other Loans:
 Consumer Loans:
  Savings account..................      531     0.37       471    0.28        436    0.25        443    0.25        349     0.19
  Vehicles.........................    2,308     2.60     2,573    1.54      3,353    1.96      4,619    2.56      4,988     2.70
  Home equity, home 
   improvement and
   second mortgages................    8,135     5.65    10,392    6.23     12,875    7.51     15,197    8.42     18,781    10.18
  Other............................    2,973     2.06     2,811    1.68      3,279    1.91      3,588    1.99      3,411     1.85
                                       -----     ----    ------  ------     ------  ------     ------   -----    -------   ------
      Total consumer loans.........   13,947     9.68    16,247    9.73     19,943   11.63     23,847   13.22     27,529    14.92
Commercial business loans..........      957     0.67       810    0.49      1,191    0.70      1,171    0.65      1,299     0.70
                                    --------             ------  ------     ------  ------     ------   -----    -------   ------
      Total other loans............   14,904    10.35    17,057   10.22     21,134   12.33     25,018   13.87     28,828    15.62
                                     -------             ------  ------     ------  ------     ------  ------   --------  -------
      Total loans..................  144,114   100.00%  166,941  100.00%   171,364  100.00%   180,399  100.00%   184,480   100.00%
                                               =======           ======             ======             ======              ======

Less:
  Loans in process.................    1,190                685                493                623                351
  Deferred loan origination fees
   and costs.......................      544                695                689                714                642
  Allowance for loan losses........      398                376                512                615                763
                                      ------            -------            -------            -------           --------
      Total loans receivable, net.. $141,982           $165,185           $169,670           $178,447           $182,724
                                     =======            =======            =======            =======            =======
</TABLE>
                                       4
<PAGE>


         Origination, Purchase, and Repayment of Loans. The following table sets
forth the Company's loan originations,  sales, and principal  repayments for the
periods  indicated.  The Company originates loans for retention in its portfolio
and did not purchase loans during the years indicated.

<TABLE>
<CAPTION>
                                                   Years Ended December 31,
                                     ----------------------------------------------------
                                       1993       1994       1995       1996       1997
                                     --------   --------   --------   --------   --------
                                                        (In Thousands)
<S>                                  <C>        <C>        <C>        <C>        <C>     
Total gross loans receivable at
   beginning of year                 $122,583   $144,114   $166,941   $171,364   $180,399
                                     --------   --------   --------   --------   --------

Loans originated:
  One- to four-family residential      64,043     33,854     30,609     43,411     28,035
  Commercial and multi-family real
    estate                              1,042      1,623      1,366      1,759      2,286
  Construction loans                    3,627      5,114      5,522      6,776      5,182
  Consumer loans                        7,496      8,166     12,103     10,242     16,102
  Commercial business loans             1,257      1,760      1,567        610      1,983
                                     --------   --------   --------   --------   --------
Total loans originated                 77,465     50,517     51,167     62,798     53,588
                                     --------   --------   --------   --------   --------

Principal reductions:
  Loans sold                           24,552      2,971     13,584     19,209     14,735
  Loan principal repayments            31,382     24,719     33,160     34,554     34,772
                                     --------   --------   --------   --------   --------
Total principal reductions             55,934     27,690     46,744     53,763     49,507
                                     --------   --------   --------   --------   --------
Total gross loans receivable at
  end of year                        $144,114   $166,941   $171,364   $180,399   $184,480
                                     ========   ========   ========   ========   ========
</TABLE>


     Loan Sales.  During 1997,  the Company sold $14.7 million of mortgage loans
into the secondary market. The Company sells the FHA and Veterans Administration
("VA") loans that it originates to another  financial  institution.  The Company
does not retain  the  servicing  on the FHA/VA  loans.  The  Company  also sells
conforming  fixed-rate  conventional loans with  loan-to-value  ratios of 90% or
higher to the Federal  Home Loan  Mortgage  Corporation  ("FHLMC").  The Company
retains the  servicing  rights on these  loans.  All loans sold to FHLMC  ($14.3
million)  were sold without  recourse to the Company,  except for  documentation
deficiencies  that may require the Company to  repurchase  these loans  within a
limited time period following the sale to FHLMC. To a lesser extent, the Company
has sold loans with high loan to value ratios to maintain its loan quality.


                                        5

<PAGE>



     Loan Maturity  Tables.  The following  table sets forth the maturity of the
Company's  loan  portfolio  at  December  31,  1997.  The table does not include
prepayments, scheduled principal repayments or loans held for sale. All mortgage
loans are shown as maturing based on contractual maturities.

<TABLE>
<CAPTION>
                                       1- to 4-             Other
                                        Family           Residential                            Commercial
                                     Real Estate             and                               Business and
                                       Mortgage          Commercial         Construction         Consumer            Total
                                       --------          ----------         ------------         --------            -----
                                                                          (In Thousands)
Amounts Due:
<S>      <C>                          <C>                 <C>                 <C>               <C>               <C>     
  Within 1 year.................         $ 376               $ 301             $1,943             $1,992           $  4,612
  1 to 3 years..................         1,203                 497                  -              3,897              5,597
  3 to 5 years..................         1,729               1,120                  -              5,414              8,263
  5 to 10 years.................         8,578               1,376                  -             15,412             25,366
  Over 10 years.................       129,811               8,718                  -              2,113            140,642
                                      --------              ------              -----             ------            -------
Total amount due................      $141,697             $12,012             $1,943            $28,828           $184,480
                                       =======              ======              =====             ======            -------

Less:
Allowance for loan losses....................................................................................          763
Loans in process.............................................................................................          351
Deferred loan fees...........................................................................................          642
                                                                                                                  --------
  Loans receivable, net......................................................................................     $182,724
                                                                                                                   =======
</TABLE>



     The  following  table sets  forth the dollar  amount of all loans due after
December  31,  1998  that have  pre-determined  interest  rates  and which  have
floating or adjustable  interest  rates.  This table does not include loans held
for sale.

<TABLE>
<CAPTION>
                                                                      Floating or
                                             Fixed Rates            Adjustable Rates         Total
                                             -----------            ----------------         -----
                                                                     (In Thousands)
<S>                                            <C>                     <C>                 <C>     
One- to four-family........................    $49,356                  $91,965             $141,321
Commercial and multi-family real estate....      3,853                    7,858               11,711
Construction...............................         --                       --                   --
Commercial business and consumer...........     12,516                   14,320               26,836
                                                ------                   ------               ------
  Total....................................    $65,725                 $114,143             $179,868
                                                ======                  =======              =======

</TABLE>


     One- to  Four-Family  Residential  Loans.  The  Company's  primary  lending
activity consists of the origination of single family residential mortgage loans
secured by property  located in the Company's  primary  market area. The Company
generally  originates  one- to  four-family  residential  mortgage loans without
private  mortgage  insurance in amounts up to 80% of the lesser of the appraised
value or selling price of the mortgaged property. The Company will not originate
any loan which exceeds 95% of the lesser of the appraised value or selling price
and typically requires private mortgage insurance on any loans at 80% or more of
the value of the mortgaged  property.  The Company  originates  adjustable  rate
mortgage loans for retention in its portfolio with loan-to-value ratios of up to
95% and requires private mortgage insurance when the loan-to-value ratio exceeds
80%.


                                        6

<PAGE>



     The Company's  adjustable rate loans provide for annual 1%-2% interest rate
adjustments  with a maximum  adjustment  over the term of the loan of between 5%
and 6%. The Company also  permits  adjustable  rate loans to be  converted  into
fixed-rate loans.

     Loan originations are generally obtained from existing  customers,  members
of the local community, and referrals from realtors within the Company's lending
area. Mortgage loans originated and held by the Company in its portfolio include
due-on sale clauses which provide the Company with the contractual right to deem
the loan  immediately  due and payable in the event that the borrower  transfers
ownership of the property without the Company's consent.

     The Company  primarily  originates fixed and adjustable rate mortgage loans
with 15-30 year terms.  The Company offers various loan programs,  including low
documentation  loans for loans  with lower  loan-to-value  ratios and other loan
programs  using cost of funds or one-year U.S.  treasury  indices for adjustable
rate loan repricing.  Interest rates charged on mortgage loans are competitively
priced based on market  conditions and the Company's  cost of funds.  Throughout
the year,  origination fees for loans were generally 1% of the loan amount.  The
Company's standard underwriting  guideline for fixed-rate mortgage loans conform
to FHLMC guidelines and the loans may be sold in the secondary market to private
investors.  The Company customarily sells all Federal Housing Administration and
Veterans'  Administration  ("FHA/VA") loans as well as certain  conforming fixed
rate  mortgage  loans in the  secondary  market.  The  Company  also  originates
adjustable  rate  mortgages  ("ARMs") which adjust every year based upon various
indices.

     At December 31, 1997, the Company was servicing approximately $72.2 million
of loans  for  others,  primarily  long term  fixed  rate  loans  sold to FHLMC.
Generally, the Company retains all servicing on loans sold to FHLMC and does not
retain servicing on FHA/VA loans sold. Except for document deficiencies that may
occur during origination that may require a repurchase by the Company, loans are
sold without recourse.

     Consumer  Loans.  The  Company  offers  second  mortgage  loans  on one- to
four-family  residences  which are typically  offered as adjustable  rate loans.
Such loans are only made on  owner-occupied  one- to four-family  residences and
are  subject  to a 90%  combined  loan-to-value  ratio.  The  Company  holds the
majority of the  underlying  first  mortgages on these loans.  The  underwriting
standards  for second  mortgage  loans are  similar to the  Company's  standards
applicable to one- to four-family  residential  loans.  To a lesser extent,  the
Company  makes loans  secured by vehicles and by savings  accounts held with the
Company. Loans secured by vehicles totalled $4.99 million, or 2.70%, of the loan
portfolio at December 31, 1997.

     Federal  regulations permit federally chartered thrift institutions to make
secured and unsecured  consumer loans up to 35% of an institution's  assets.  In
addition,  a federal  thrift has lending  authority  above the 35%  category for
certain consumer loans, property improvement loans, and loans secured by savings
accounts. The Company originates consumer loans in order to provide a wide range
of  financial  services to its  customers  and  because  the  shorter  terms and
normally higher  interest rates on such loans help maintain a profitable  spread
between its average loan yield and its cost of funds.  Consumer loans,  however,
tend  to  have a  higher  risk  of  default  than  residential  mortgage  loans.
Typically,  based on the  Company's  experience,  a borrower  faced with  either
paying a mortgage loan to avoid foreclosure on the borrower's home or defaulting
on a consumer loan will continue paying the mortgage loan. At December 31, 1997,
the Company had  approximately  $22,000 in consumer loans that were more than 90
days delinquent.


                                        7

<PAGE>



     Commercial Real Estate Loans. In order to enhance yields on its assets, the
Company  originates  loans  secured by  commercial  real  estate.  Approximately
three-quarters  of this  portfolio is secured by farm real  estate.  Most of the
remainder of the  portfolio  is secured by church real  estate.  At December 31,
1997,  loans  secured by farm real estate were  originated  in amounts up to the
lesser of 65% of the  appraised  value of the  property  or $1,000 per  tillable
acre.  These  loans are  evaluated  on a cash flow basis in addition to an asset
value basis.  Loans  secured by church real estate are  generally  originated in
amounts up to 70% of the appraised value of the property.  At December 31, 1997,
the  Company's  largest  commercial  real  estate loan  consisted  of a $387,000
performing loan secured by a multi-family building in North Mankato,  Minnesota.
All commercial  real estate loans,  excluding those secured by farm real estate,
require  prior  approval  by the  Bank's  Board  of  Directors.  As  part of its
underwriting,  the Company requires that borrowers qualify for a commercial loan
at the fully indexed interest rate rather than at the origination interest rate.

     Loans secured by commercial real estate generally  involve a greater degree
of risk than  residential  mortgage loans and carry larger loan  balances.  This
increased   credit  risk  is  a  result  of  several   factors,   including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic  conditions on income  producing  properties and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent  upon the  successful  operation of the related real estate
project. If the cash flow from the project is reduced, the borrower's ability to
repay the loan may be impaired. For loans secured by farm real estate, repayment
may be affected by weather  conditions  and  government  policies and  subsidies
concerning  farming.  For loans  secured by church  real  estate,  repayment  is
dependent upon the continuing financial support of the church's members.

     Commercial Business Loans. The Company's  commercial business loans consist
of agricultural operating loans secured primarily by farm equipment,  livestock,
crops, and farm real estate.  These loans are generally originated in amounts up
to 70% of the  appraised  value  of the  property.  These  loans  typically  are
adjustable rate loans with quarterly  adjustments.  Agricultural operating loans
generally involve a greater degree of risk than residential mortgage loans. This
increased credit risk is a result of several  factors,  including the effects of
general  economic  conditions  on income  producing  property and the  increased
difficulty of evaluating and monitoring these types of loans.  Furthermore,  the
repayment  of  agricultural  operating  loans is  typically  dependent  upon the
successful operation of the related property. If the cash flow from the property
is reduced, the borrower's ability to repay the loan may be impaired.

     Construction   Loans.   Construction   loans  are  made  on  single  family
residential  property to the  individuals  who are the owners and occupants upon
completion  of  construction.  These loans are made on a long term basis and are
classified as construction  permanent loans with no principal  payments required
during the first six months,  after which the payments are set at an amount that
will amortize over the term of the loan. The maximum  loan-to-value ratio is 80%
and is made at a variable or fixed interest rate.

     The Company  does not  originate  many  speculative  loans to builders  and
limits the loan-to-value  ratio to 70% with a maximum loan term of 18 months. In
underwriting  such loans,  the Company  takes into  consideration  the number of
units that the builder has on a speculative basis that remain unsold.

     Construction  lending is generally considered to involve a higher degree of
credit risk than long-term  financing of residential  properties.  The Company's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  value at completion of  construction or
development  and  the  estimated  cost  of  construction.  If  the  estimate  of
construction  cost and the  marketability of the property upon completion of the
project prove to be inaccurate, the Company may

                                        8

<PAGE>



be  compelled  to  advance   additional   funds  to  complete  the  development.
Furthermore,  if the estimate of value proves to be inaccurate,  the Company may
be confronted,  at or prior to the maturity of the loan,  with a property with a
value that is  insufficient  to assure full  repayment.  For the small number of
speculative  loans  originated  to builders,  the ability of the builder to sell
completed  dwelling units will depend,  among other things, on demand,  pricing,
and availability of comparable properties and economic conditions.

     Loan Approval  Authority and  Underwriting.  All loans,  other than smaller
dollar value consumer loans, must be approved by the Company's Loan Committee. A
minimum  of two  committee  members  may  approve  loans on one- to  four-family
residential units,  non-owner occupied residential properties that do not exceed
eight units, farm real estate loans of $200,000 or less, farm operating loans of
$100,000 and less, and all consumer loans.  All commercial real estate loans and
other loans that exceed the above  limitations must be submitted to the Board of
Directors for prior approval.

     For all loans  originated by the Company,  upon receipt of a completed loan
application from a prospective  borrower,  a credit report is generally ordered,
income and certain other  information is verified and, if necessary,  additional
financial  information is requested.  For real estate loans, an appraisal of the
real estate  intended to be used as security for the  proposed  loan is obtained
from an independent  appraiser designated and approved by the Board of Directors
of the Bank. In certain cases, an appropriate  valuation is completed by Company
staff as allowed by regulation. In addition, the relationship of the loan to the
value of the collateral is considered. The Company makes  construction/permanent
loans on individual properties. Funds advanced during the construction phase are
held in a  loan-in-process  account and disbursed  based upon various  stages of
completion  in  accordance  with the  results  of  inspection  reports  that are
obtained  through  physical  inspection of the  construction  by an  independent
contractor  hired by the  Company or in some cases by a loan  officer.  For real
estate  loans,  the Company  will  require  either  title  insurance  or a title
opinion.  Borrowers  must also obtain  hazard or flood  insurance  (for loans on
property  located in a flood zone,  flood  insurance is  required)  prior to the
closing of the loan.

     Loan  Commitments.   The  Company  issues  written  commitments  or  verbal
commitments  to  prospective  borrowers  on  all  real  estate  approved  loans.
Generally,  the  commitment  requires  acceptance  within 90 days of the date of
issuance.  Commitments  for consumer loans are given verbally and not in writing
and  generally  expire in a shorter  period of time.  At December 31, 1997,  the
Company had $12.5  million of  commitments  to cover  originations,  undisbursed
funds for loans in process and unused  lines of credit.  The  Company  estimates
that the majority of the Company's commitments are funded.

     Loans to One Borrower. Loans-to-one borrower are limited in an amount equal
to 15% of unimpaired  capital and  unimpaired  surplus and an additional  amount
equal to 10% of unimpaired capital and unimpaired surplus if the loan is secured
by readily marketable collateral  (generally,  financial  instruments,  not real
estate) or $500,000,  whichever is higher.  The  Company's  maximum  loan-to-one
borrower limit was approximately $3.4 million as of December 31, 1997.

     At December 31, 1997, the Company's largest amount of loans to one borrower
was $839,000,  consisting of performing loans secured by multi-family  buildings
and real  estate for  approximately  19  dwelling  units,  a  commercial  office
building,  and a personal  residence,  all of which are located in the Company's
market area.

     Loan Delinquencies. The Company's collection procedures provide that when a
mortgage loan is 15 days past due, a notice of nonpayment is sent. If payment is
still  delinquent  after 30 days  past due the  customer  will  receive a letter
and/or telephone call and may receive a visit from a representative of

                                        9

<PAGE>



the Company. If the delinquency  continues,  similar subsequent efforts are made
to eliminate the delinquency.  If the loan continues in a delinquent  status for
60 days past due and no repayment  plan is in effect,  a notice of right to cure
default is mailed to the customer giving 30 additional days to bring the account
current before  foreclosure is commenced.  The loan committee meets regularly to
determine when foreclosure  proceedings  should be initiated and the customer is
notified when foreclosure has been commenced.

     Loans  are  reviewed  on a  monthly  basis  and are  generally  placed on a
non-accrual status when a mortgage loan or a non-mortgage loan becomes 120 or 90
days delinquent, respectively, and, in the opinion of management, the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  interest  payments,  if any, are either  applied to the  outstanding
principal balance or recorded as interest income, depending on the assessment of
the ultimate collectibility of the loan.

     Non-accrual loans fluctuate over time due to a variety of factors.  For the
Company,  non-accrual loans may be affected by the payments on one large loan or
a delay in the  harvesting  of crops due to weather  conditions.  The  Company's
experience has been that these  fluctuations are normal and are not dependant on
any one factor over time.

                                       10

<PAGE>



     The following table sets forth  information  regarding  non-accrual  loans,
real estate owned, and certain other repossessed assets and loans. On January 1,
1995, the Company adopted Statement of Financial  Accounting  Standards ("SFAS")
No. 114,  as amended by SFAS No. 118.  The  adoption  of this  statement  had no
effect on the consolidated financial statements of the Company.

<TABLE>
<CAPTION>
                                                                                     At December 31,
                                                                   -------------------------------------------------
                                                                      1993           1994       1995    1996   1997
                                                                      ----           ----       ----    ----   ----
                                                                                 (Dollars in Thousands)
<S>                                                                <C>           <C>           <C>     <C>     <C> 
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Permanent loans secured by 1- to 4-family
    residences                                                     $      614    $      556    $265    $164    $219
  All other mortgage loans                                                 75           168     --       59     --
Non-mortgage loans:
  Commercial                                                             --               5       7     --      --
  Consumer                                                                 71            88      26      75      18
                                                                   ----------    ----------    ----    ----    ----
Total                                                              $      760    $      817    $298    $298    $237
                                                                   ==========    ==========    ====    ====    ====

Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  Construction loans                                               $     --      $     --      $--     $--     $--
  Permanent loans secured by 1- to 4-family
    residences                                                           --            --       --      147     201
  All other mortgage loans                                               --            --       --      --      --
Non-mortgage loans:
  Commercial                                                             --            --       --      --      --
  Consumer                                                               --            --         1     --        4
                                                                   ----------    ----------    ----    ----    ----
Total                                                              $     --      $     --      $  1    $147    $205
                                                                   ==========    ==========    ====    ====    ====
Total non-accrual and accruing loans
  past due 90 days or more                                         $      760    $      817    $299    $445    $442
                                                                   ==========    ==========    ====    ====    ====
Foreclosed real estate                                             $      160    $      151    $ 29    $ 78    $ 35
                                                                   ==========    ==========    ====    ====    ====
Other nonperforming assets                                         $     --      $     --      $--     $--     $--
                                                                   ==========    ==========    ====    ====    ====
Total nonperforming assets                                         $      920    $      968    $328    $523    $477
                                                                   ==========    ==========    ====    ====    ====
Total non-accrual and accruing loans past
  due 90 days or more to net loans                                       0.53%         0.50%   0.18%   0.25%   0.24%
                                                                   ==========    ==========    ====    ====    ====
Total non-accrual and accruing loans past
  due 90 days or more to total assets                                    0.46%         0.45%   0.15%   0.22%   0.22%
                                                                   ==========    ==========    ====    ====    ====
Total nonperforming assets to total assets                               0.56%         0.53%   0.17%   0.26%   0.24%
                                                                   ==========    ==========    ====    ====    ====
</TABLE>

     Interest  income that would have been recorded on loans  accounted for on a
non-accrual  basis under the original terms of such loans was immaterial for the
year ended December 31, 1997.  Amounts included in the Company's interest income
on  non-accrual  loans  for the year  ended  December  31,  1997  were  likewise
immaterial.

     Classified Assets. Office of Thrift Supervision ("OTS") regulations provide
for a  classification  system for problem assets of insured  institutions  which
covers all problem assets. Under this classification  system,  problem assets of
insured institutions are classified as "substandard,"  "doubtful," or "loss." An
asset is considered  substandard if it is inadequately  protected by the current
net worth and paying  capacity of the obligor or of the collateral  pledged,  if
any.   Substandard   assets  include  those   characterized   by  the  "distinct
possibility" that the insured institution will sustain "some loss" if the

                                       11

<PAGE>



deficiencies  are not corrected.  Assets  classified as doubtful have all of the
weaknesses   inherent   in  those   classified   substandard,   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts,  conditions and values, "highly
questionable  and  improbable."  Assets  classified as loss are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
may be designated  "special  mention" because of potential  weakness that do not
currently warrant classification in one of the aforementioned categories.

     When an insured institution classifies problem assets as either substandard
or doubtful,  it may establish  general  allowances for loan losses in an amount
deemed prudent by management. General allowances represent loss allowances which
have been  established  to recognize the inherent risk  associated  with lending
activities,  but which, unlike specific  allowances,  have not been allocated to
particular problem assets. When an insured institution classifies problem assets
as loss,  it is required  either to  establish a specific  allowance  for losses
equal to 100% of that portion of the asset so  classified  or to charge off such
amount.  An institution's  determination as to the  classification of its assets
and the  amount of its  valuation  allowances  is  subject to review by the OTS,
which may  order the  establishment  of  additional  general  or  specific  loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses generally do not qualify as regulatory capital.

     The  following  table  provides  further  information  about the  Company's
problem assets as of December 31, 1997.

                                                         (In Thousands)
Special Mention.............................                   $196
Substandard.................................                    481
Doubtful assets.............................                     --
Loss assets.................................                      9
                                                                 
General loss allowance......................                   $763
                                                                ===


     Foreclosed Real Estate.  Real estate acquired by the Company as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When  property is acquired it is recorded at the lower of the
loan balance or the fair value at the date of foreclosure  less estimated  costs
of  disposition.  There  may be  significant  other  expenses  incurred  such as
attorney and other  extraordinary  servicing  costs involved with  foreclosures.
Foreclosed real estate, net of allowance for losses, totaled $35,000 at December
31, 1997.

     Allowance for Loan and Real Estate  Losses.  It is  management's  policy to
provide for losses on  unidentified  loans in its loan  portfolio and foreclosed
real  estate.  A  provision  for loan losses is charged to  operations  based on
management's  evaluation  of the  potential  losses  that may be incurred in the
Company's loan portfolio. Such evaluation,  which includes a review of all loans
of which full  collectibility  of interest and  principal  may not be reasonably
assured,  considers the Company's past loan loss experience,  known and inherent
risks in the  portfolio,  adverse  situations  that may  affect  the  borrower's
ability to repay,  estimated  value of any  underlying  collateral  and  current
economic conditions.



                                       12

<PAGE>



     Management  will continue to review the entire loan  portfolio to determine
the extent,  if any, to which further  additional  loss provisions may be deemed
necessary.  There can be no  assurance  that the  allowance  for losses  will be
adequate  to cover  losses  which may in fact be realized in the future and that
additional provisions for losses will not be required.



                                       13

<PAGE>



     Allocation of Allowance for Loan Losses. The following table sets forth the
allocation of the  Company's  allowance for loan losses by loan category and the
percent  of loans in each  category  to total  loans  receivable,  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation reserve applicable to the entire loan portfolio. The allocation of the
allowance  for loan losses is based on  management's  evaluation of the loans in
the respective portfolios; the Company does not attempt to manage the percentage
of the allocation between loan categories.  As part of management's  evaluation,
for each loan category,  the allowance is determined after  examination of prior
period  experience  but is adjusted for various  factors such as  delinquencies,
expected  charge-offs,  recoveries,  amount  of  classified  assets,  amount  of
non-accrual  loans  and any  known  local  economic  trends.  As a  result,  the
allocation  of the  allowance  does not  reflect  relative  levels  of  historic
charge-offs between loan categories.

<TABLE>
<CAPTION>
                                    1993               1994                 1995                 1996                1997
                             -------------------- -------------------- -------------------- ------------------- --------------------
                                     Percent of            Percent of          Percent of          Percent of           Percent of
                                      Loans in              Loans in            Loans in            Loans in             Loans in
                                        Each                  Each                Each                Each                 Each
                                     Category to          Category to          Category to         Category to          Category to
                             Amount  Total Loans  Amount  Total Loans  Amount  Total Loans  Amount Total Loans  Amount  Total Loans
                             ------  -----------  ------  -----------  ------  -----------  ------ -----------  ------  -----------

<S>                          <C>       <C>        <C>        <C>       <C>      <C>          <C>    <C>         <C>       <C>   
At end of year allocated to:
Mortgage..................... $272      89.65%     $251       89.78%    $394     87.67%       $484   86.13%      $617      84.38%
Consumer and non-mortgage....  126      10.35       125       10.22      118     12.33         131   13.87        146      15.62
                               ---      ------      ---       ------     ---     -----         ---  ------        ---      ------
Total allowance.............. $398     100.00%     $376      100.00%    $512    100.00%       $615  100.00%      $763     100.00%
                               ===     ======       ===      ======      ===    ======         ===  ======        ===     ======
</TABLE>




                                       14

<PAGE>



     Analysis of the Allowance for Loan Losses.  The following  table sets forth
information  with  respect to the  Company's  allowance  for loan losses for the
years indicated:

<TABLE>
<CAPTION>
                                                              At December 31,
                                         ---------------------------------------------------------
                                           1993        1994        1995        1996        1997
                                           ----        ----        ----        ----        ----


<S>                                      <C>         <C>         <C>         <C>         <C>     
Total loans outstanding                  $144,114    $166,941    $171,364    $180,399    $184,480
                                         ========    ========    ========    ========    ========
Average loans outstanding                $130,026    $153,477    $170,395    $173,383    $183,591
                                         ========    ========    ========    ========    ========

Beginning allowance balances             $    479    $    398    $    376    $    512    $    615
Provision:
  One- to four-family                        --            32         166         180         180
  Commercial and multi-family
    real estate                              --          --          --          --          --
  Consumer                                   --            81        --          --          --
Charge-offs:
  One- to four-family                          61          53          23          21          12
  Commercial and multi-family
    real estate                              --          --          --          --          --
  Consumer                                     59          91          18          67          54
Recoveries:
  One- to four-family                          19        --          --          --          --
  Commercial and multi-family
    real estate                              --          --          --          --          --
  Consumer                                      4           9          11          11          34

Other                                          16        --          --          --          --
                                         --------    --------    --------    --------    --------

Ending allowance balance                 $    398    $    376    $    512    $    615    $    763
                                         ========    ========    ========    ========    ========

Allowance for loan losses as a percent
  of total loans outstanding                 0.28%       0.23%       0.30%       0.34%       0.41%
Net loans charged off as a percent of
  average loans outstanding                  0.07%       0.09%       0.02%       0.04%       0.02%

</TABLE>



                                       15

<PAGE>



     Analysis of the Allowance for Foreclosed  Real Estate.  The following table
sets forth  information  with respect to the  Company's  allowance for losses on
foreclosed real estate at the dates indicated.

<TABLE>
<CAPTION>
                                                                   At December 31,
                                                  ----------------------------------------- 
                                                    1993      1994      1995    1996    1997
                                                    ----      ----      ----    ----    ----
                                                              (Dollars in Thousands)   
<S>                                               <C>       <C>      <C>       <C>       <C>
Total foreclosed real estate and real estate                                           
  in judgment, net ............................   $   160   $  151   $    29   $  78     $35
                                                  =======   ======   =======   =====     ===
Allowance balances - beginning ................        16     --        --      --        --
Provision .....................................      --       --        --      --        --
                                                                                       
Charge-offs ...................................      --       --        --      --        --
Recoveries ....................................      --       --        --      --        --
Other .........................................       (16)    --        --      --        --
                                                  -------   ------   -------   -----     ---
Allowance balances - ending ...................   $  --     $ --     $  --     $--       $--
                                                  =======   ======   =======   =====     ===
Allowance for losses on foreclosed real estate                                         
  in judgment to net foreclosed real estate and                                        
  real estate in judgment .....................      --  %    --  %     --  %   --  %     -- %
                                                  =======   ======   =======   =====     ===
                                                                                       
</TABLE>                                                   
                                                                 
Mortgage-Backed Securities

     To  supplement  lending  activities,  the  Company  invests in  residential
mortgage-backed  securities.  Mortgage-backed securities can serve as collateral
for  borrowings  (although  the Company has not used them as such) and,  through
repayments, as a source of liquidity.

     At December 31, 1997, the mortgage-backed  securities  portfolio had a fair
value of $86,000 and an  amortized  cost of $86,000.  Because the  portfolio  is
classified as available for sale (the Company had no mortgage-backed  securities
held to maturity at December 31,  1997),  the  portfolio is recorded at $86,000.
The mortgage-backed  securities  portfolio at December 31, 1997 consisted solely
of real estate mortgage investment conduits ("REMICs"), a form of collateralized
mortgage obligations ("CMOs"). The Company receives monthly interest payments on
the securities in this portfolio based on fixed coupon rates.  These  securities
are  guaranteed  as to principal by the Federal  National  Mortgage  Association
("FNMA") and  management  does not believe that there is a material  credit risk
associated with the repayment of principal.

     To assess price volatility,  the Federal Financial Institutions Examination
Council ("FFIEC") and OTS have adopted a policy that requires an annual "stress"
test of mortgage  derivative  securities.  This policy  requires  the Company to
annually  test its CMOs  and  other  mortgage-related  securities  to  determine
whether they are high-risk or  non-high-risk  securities.  At December 31, 1997,
the Company's CMOs met the criteria  established by the policy for non-high-risk
securities.  If interest rates remain stable,  the weighted  average life of the
FNMA CMO is .2  years.  According  to stress  tests  mandated  by the  Company's
regulators,  a 300 basis point  upward  shift in interest  rates  increases  the
weighted  average life of this security to .31 years.  This same 300 basis point
upward shift would result in a 0.75%  decrease in price.  The carrying  value of
this security is adjusted on a quarterly basis to reflect current market value.


                                       16

<PAGE>



Investment Activities

     The Company is required  under  federal  regulations  to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and certain other investments.  The Company has maintained a liquidity portfolio
in excess of  regulatory  requirements.  Liquidity  levels may be  increased  or
decreased  depending  upon  the  yields  on  investment  alternatives  and  upon
management's  judgment as to the  attractiveness of the yields then available in
relation to other  opportunities  and its expectation of future yield levels, as
well as  management's  projections as to the  short-term  demand for funds to be
used in the Company's loan  origination  and other  activities.  At December 31,
1997,  the Company had an investment  portfolio of  approximately  $7.8 million,
consisting  primarily of U.S. Treasury securities and U.S. government  corporate
and agency  obligations.  To a lesser extent,  the portfolio also includes FHLMC
stock,  mortgage-backed  securities,  certificates of deposit and FHLB stock, as
permitted  by the OTS  regulations.  The  Company  classifies  its  investments,
including  debt and equity  securities,  as either held to maturity or available
for sale,  in  accordance  with SFAS 115. The Company will continue to seek high
quality investments. The primary and secondary goals of the investment portfolio
are safety of principal and rate of return, respectively.

     Investment Portfolio.  The following table sets forth the carrying value of
the Company's  investments,  including short-term  investments,  FHLB stock, and
mortgage-backed  securities,  at the dates indicated.  At December 31, 1997, the
Company's  securities  that  were  classified  as  available  for  sale  had  an
unrealized net gain of $983,000.  The Company's  securities that were classified
as held to maturity had a net unrealized gain of $3,000. This unrealized gain is
not  reflected  in the table  below  because  these  securities  are  carried at
amortized  cost in  accordance  with SFAS 115. At December 31, 1997,  the market
value for the interest bearing deposits shown below approximated their cost.

                                            At December 31,
                                        -------------------------
                                         1995      1996     1997
                                        ------    ------    -----
                                             (In Thousands)

Securities available for sale:
  Equity securities ................   $ 6,753   $ 7,100   $ 2,640
Securities held to maturity:
 U.S. government securities ........       800      --        --
 U.S. agency securities ............     3,399     2,049     3,198
                                       -------   -------   -------
   Total investment securities .....    10,952     9,149     5,838
Interest-bearing deposits ..........       800       200     1,850
Mortgage-backed securities available
   for sale ........................       867       428        86
                                       -------   -------   -------
   Total investments ...............   $12,619   $ 9,777   $ 7,774
                                       =======   =======   =======



                                       17

<PAGE>



     Investment  Portfolio  Maturities.  The following  table sets forth certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of the Company's investment securities portfolio.

<TABLE>
<CAPTION>
                                                                 December 31, 1997
                              ------------------------------------------------------------------------------------------------------
                               One Year or Less One to Five Years  Five to Ten Years More than Ten Years Total Investment Securities
                              Carrying  Average  Carrying Average  Carrying  Average Carrying Average   Carrying Average  Market
                                Value    Yield     Value   Yield     Value    Yield    Value   Yield     Value   Yield    Value
                               -------  -------   ------- -------   -------  -------  ------- -------   ------- -------  --------
                                                  (Dollars in Thousands)

<S>                              <C>      <C>     <C>       <C>      <C>     <C>       <C>     <C>      <C>     <C>       <C>
Mortgage-backed Securities....   $   86     7.0%   $   --     --%    $   --      --%   $   --     --%    $   86  7.00%    $   86
U. S. Agency Obligations......      800    5.34%    2,398   6.38%        --      --        --     --      3,198  6.14%     3,201
FHLB Stock....................       --      --        --     --         --      --        --     --      1,633    --      1,633
Equity Securities.............       --      --        --     --         --      --        --     --      1,007    --      1,007
Interest Bearing Deposits.....    1,850    5.68%       --     --%        --      --%       --     --%     1,850  5.68%     1,850
                                  -----             -----             -----             -----             -----            -----
  Total.......................   $2,736            $2,398            $   --            $   --            $7,774           $7,777
                                  =====             =====             =====             =====             =====            =====

</TABLE>



                                       18

<PAGE>



Sources of Funds

     General.  Deposits are the major external source of the Company's funds for
lending  and  other  investment   purposes.   The  Company  derives  funds  from
amortization and prepayment of loans and, to a much lesser extent, maturities of
investment  securities,  borrowings  and  operations.  Scheduled  loan principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market  conditions.  The  Company may also borrow from the FHLB of Des
Moines as a source of funds.

     Deposits.  Consumer and commercial deposits are attracted  principally from
within the  Company's  primary  market  area  through  the  offering  of a broad
selection  of  deposit  instruments  including  regular  savings  accounts,  NOW
accounts,  and term certificate accounts.  The Company also offers IRA and KEOGH
accounts.  Deposit account terms vary according to the minimum balance required,
the time period the funds must remain on deposit and the  interest  rate,  among
other factors.

     Jumbo Certificate Accounts. The following table indicates,  at December 31,
1997, the amount of the Company's certificates of deposit of $100,000 or more by
time remaining until maturity.


Maturity Period
- ---------------
                                                                  (In Thousands)
                                                                 
Within three months...................................                  $4,604
Three through six months..............................                     594
Six through twelve months.............................                   1,230
Over twelve months....................................                   3,543
                                                                         -----
                                                                        $9,971
                                                                        ======

     Borrowings.  Deposits  are the  primary  source  of funds of the  Company's
lending and investment activities and for its general business purposes. Through
the  Bank,  the  Company  may  obtain  advances  from the FHLB of Des  Moines to
supplement  its supply of lendable  funds.  Advances from the FHLB of Des Moines
are typically  secured by a pledge of the Bank's stock in the FHLB of Des Moines
and a portion of the Company's  first  mortgage  loans and certain other assets.
The Bank, if the need arises,  may also access the Federal Reserve Bank discount
window to supplement its supply of lendable funds and to meet deposit withdrawal
requirements.  At December 31, 1997,  the Company had $24.5  million in advances
outstanding  from the FHLB of Des Moines of which $13.5 million have fixed rates
and $11.0  million  have  variable  rates that  reprice  monthly.  Most of these
advances  provide  for a  prepayment  penalty.  See Note 10 of the  Notes to the
Company's Consolidated Financial Statements.  At December 31, 1997, the Bank had
$4.0  million  in  borrowings  (in the  form of a loan)  from the  Company.  The
interest rate on this loan adjusts  quarterly.  The Company expects that the use
of borrowings  will continue and may increase  after the Company uses  available
liquid assets to fund loan originations.  During recent periods, the Company has
found that  obtaining  wholesale  funds through FHLB advances is less  expensive
than increasing the interest rates on deposit accounts to increase the amount of
deposits. If, in the future,  increased deposits become less expensive than FHLB
advances,  the Company will likely rely more on increased  deposits than on FHLB
advances.

                                       19

<PAGE>



     The following  table sets forth certain  information as to FHLB advances at
the dates indicated.

                                      As of and for the Years Ended December 31,
                                      ------------------------------------------
                                             1995       1996       1997     
                                             ----       ----       ----
                                              (Dollars in Thousands)
FHLB advances .................            $18,000    $26,500    $24,500   
Weighted average interest rate            
  of FHLB advances ............               5.72%      5.74%      5.92%
Maximum amount of advances ....            $23,650    $28,500    $29,500
Average amount of advances ....            $18,938    $19,269    $26,808
                                          
Weighted average interest rate            
  of average amount of advances               6.14%      5.64%      5.75%
                                          
                                 
Subsidiary Activity

     The Company has one wholly  owned  subsidiary,  the Bank.  The Bank has two
wholly owned  subsidiaries,  known as Wells Insurance  Agency,  Inc. ("WIA") and
Greater Minnesota Mortgage, Inc. ("GMM").

     The Bank is permitted to invest up to 2% of its assets in the capital stock
of,  or  secured  or  unsecured  loans  to,  subsidiary  corporations,  with  an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community development purposes.  Under the 2% limitation,
as of December 31, 1997, the Bank was  authorized to invest up to  approximately
$4 million in the stock of, or loans to, service corporations.

     WIA was incorporated  under the laws of the State of Minnesota in 1976. WIA
offers life,  health,  casualty,  and business insurance on behalf of others and
also offers fixed-rate annuities. The Bank's investment in WIA totalled $524,000
at December 31, 1997.

     GMM was  incorporated  under the laws of Minnesota in 1997.  GMM originates
loans through referrals from community  commercial banks and,  primarily,  sells
these loans to the secondary market. At December 31, 1997, the Bank's investment
in GMM totalled $101,000.

Personnel

     As of  December  31,  1997,  the  Bank  had 57  full-time  and 6  part-time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Company,  with no employees of its own, utilizes those of
the Bank.

Competition

     The  competition for deposit  products  includes banks ranging in size from
larger,  Minneapolis- based regional banks with branches in the Company's market
area to local independent  community banks.  Deposit competition also includes a
number of insurance  products sold by local agents and investment  products sold
by local and regional sales people.

     Loan competition varies depending upon market conditions.  Loan competition
includes  branches  of large  Minneapolis-based  commercial  banks and  thrifts,
credit unions, mortgage bankers with local sales

                                       20

<PAGE>



staff and  local  banks.  The  Company  believes  that it is one of the few area
lenders that has consistently offered a variety of loans throughout all types of
economic conditions.

     The Company has traditionally  maintained a leadership position in mortgage
loan volume and market share  throughout its service area by virtue of its local
presence.  The Company believes that it has been able to effectively  market its
larger variety of loan and other  financial  products and services when compared
to  other  local-based  institutions  and its  superior  customer  service  when
compared to  branches  of larger  institutions  based  outside of the  Company's
market area.

Regulation

     Set forth below is a brief  description  of certain laws that relate to the
regulation of the Company and the Bank. The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.

Regulation of the Company

     General.  The Company is a unitary savings and loan holding company subject
to regulatory oversight by the OTS. As such, the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings association subsidiaries,  should such subsidiaries be formed, which
also permits the OTS to restrict or prohibit  activities  that are determined to
be a serious risk to the subsidiary  savings  association.  This  regulation and
oversight is intended primarily for the protection of the depositors of the Bank
and not for the benefit of stockholders of the Company.

     Qualified  Thrift  Lender  Test.  As a  unitary  savings  and loan  holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify  as a QTL  and  were  acquired  in a  supervisory  acquisition.  See "--
Regulation of the Bank -- Qualified Thrift Lender Test."

Regulation of the Bank

     General. As a federally chartered,  SAIF-insured  savings association,  the
Bank is subject  to  extensive  regulation  by the OTS and the  Federal  Deposit
Insurance  Corporation  ("FDIC").  Lending activities and other investments must
comply with various federal statutory and regulatory  requirements.  The Bank is
also subject to certain reserve requirements  promulgated by the Federal Reserve
Board.

     The OTS, in  conjunction  with the FDIC,  regularly  examines  the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

     The  Bank  must  file  reports  with the OTS and the  FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes

                                       21

<PAGE>



a  comprehensive  framework of activities in which an institution can engage and
is  intended  primarily  for the  protection  of the  SAIF and  depositors.  The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such regulations,  whether by the OTS, the FDIC, or the Congress could
have a material adverse impact on the Company, the Bank, and their operations.

     Insurance of Deposit  Accounts.  The Bank's deposit accounts are insured by
the SAIF to a maximum of $100,000 for each insured member (as defined by law and
regulation).  Insurance of deposits may be terminated by the FDIC upon a finding
that the institution has engaged in unsafe or unsound practices, is in an unsafe
or unsound condition to continue operations, or has violated any applicable law,
regulation,  rule, order or condition  imposed by the FDIC or the  institution's
primary regulator.  The FDIC may also prohibit an insured depository institution
from engaging in any activity the FDIC  determines  to pose a serious  threat to
the SAIF.

     The FDIC charges an annual  assessment  for the insurance of deposits based
on the risk a  particular  institution  poses  to its  deposit  insurance  fund,
depending upon the institution's risk  classification.  This risk classification
is based on an institution's  capital group and supervisory subgroup assignment.
In addition,  the FDIC is authorized to increase  deposit  insurance  rates on a
semi-annual  basis if it  determines  that such action is necessary to cause the
balance  in the  SAIF  to  reach  the  designated  reserve  ratio  of  1.25%  of
SAIF-insured  deposits  within a reasonable  period of time. The FDIC may impose
special  assessments  on SAIF members to repay  amounts  borrowed  from the U.S.
Treasury or for any other reason deemed necessary by the FDIC.

     On January 1, 1997,  deposit  insurance  assessments  for SAIF members were
reduced to  approximately  .064% of deposits on an annual  basis;  this rate may
continue through the end of 1999.  During this same period,  members of the Bank
Insurance  Fund  ("BIF"),  predominantly  commercial  banks,  are expected to be
annually assessed approximately .013% of deposits.  Thereafter,  assessments for
BIF and SAIF members  should be the same and the SAIF and BIF may be merged.  It
is expected that these continuing assessments for both SAIF and BIF members will
be used to repay outstanding Financing Corporation bond obligations. As a result
of these  changes,  beginning  January  1, 1997,  the rate of deposit  insurance
assessed the Bank substantially declined.

     Regulatory Capital  Requirements.  OTS capital  regulations require savings
institutions to meet three capital standards: (1) tangible capital equal to 1.5%
of total adjusted assets,  (2) a leverage ratio (core capital) equal to at least
3% of total adjusted assets, and (3) a risk-based  capital  requirement equal to
8.0% of total risk-weighted assets. The Bank exceeded these minimum standards at
December 31,  1997.  The Bank's  capital  ratios are set forth in Note 12 to the
Company's Consolidated Financial Statements.

     Savings  associations  with a greater than "normal"  level of interest rate
exposure may, in the future, be subject to a deduction for an interest rate risk
("IRR")  component  may be  from  capital  for  purposes  of  calculating  their
risk-based capital requirement.

     Dividend  and  Other   Capital   Distribution   Limitations.   Current  OTS
regulations  require  the Bank to give  the OTS 30 days  advance  notice  of any
proposed  declaration of dividends to the Company, and the OTS has the authority
under its  supervisory  powers to  prohibit  the  payment  of  dividends  to the
Company.  In  addition,  the Bank may not declare or pay a cash  dividend on its
capital stock if the effect

                                       22

<PAGE>



thereof would be to reduce the  regulatory  capital of the Bank below the amount
required  for  the  liquidation  account  established  in  connection  with  the
Conversion.

     Current OTS regulations impose  limitations upon all capital  distributions
by savings  institutions,  such as cash  dividends,  payments to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional  capital  distributions  require prior  regulatory  approval.  At
December 31, 1997,  the Bank was a Tier 1  institution.  In the event the Bank's
capital fell below its fully  phased-in  requirement or the OTS notified it that
it was in need of more than  normal  supervision,  the  Bank's  ability  to make
capital distributions could be restricted. In addition, the OTS could prohibit a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound  practice.  Finally,  a savings  association  is
prohibited from making a capital distribution if, after making the distribution,
the  savings  association  would be  undercapitalized  (not  meet any one of its
minimum regulatory capital requirements).

     In January 1998,  the OTS proposed  amendments  to its current  regulations
with  respect  to  capital  distributions  by  savings  associations.  Under the
proposed regulation,  savings associations that would remain at least adequately
capitalized  following the capital  distribution,  and that meet other specified
requirements,  would not be required to file a notice or application for capital
distributions (such as cash dividends)  declared below specified amounts.  Under
the proposed  regulation,  savings associations which are eligible for expedited
treatment  under current OTS regulations are not required to file a notice or an
application  with the OTS if (i) the savings  association  would remain at least
adequately capitalized following the capital distribution and (ii) the amount of
the  capital  distribution  does not  exceed  an  amount  equal  to the  savings
association's  net income for that year to date, plus the savings  association's
retained  net  income  for the  previous  two years.  Thus,  under the  proposed
regulation,  only  undistributed  net  income  for the  prior  two  years may be
distributed in addition to the current year's  undistributed  net income without
the filing of an application  with the OTS.  Savings  associations  which do not
qualify for expedited  treatment or which desire to make a capital  distribution
in excess of the specified amount, must file an application with, and obtain the
approval  of, the OTS prior to making the capital  distribution.  Under  certain
other circumstances, savings associations will be required to file a notice with
OTS prior to making the capital  distribution.  The OTS proposed  limitations on
capital  distributions  are similar to the  limitations  imposed  upon  national
banks.  The Bank is unable to predict  whether or when the  proposed  regulation
will become effective.

     During 1997,  the Company paid two $0.12 per share  quarterly  dividends to
its shareholders. The Company's dividend payout ratio for 1997 was 20.34%.

     Qualified Thrift Lender Test. Savings institutions must meet a QTL test. If
the  Bank  maintains  an  appropriate  level  of  Qualified  Thrift  Investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities) ("QTIs") and otherwise qualifies as a QTL, it will
continue to enjoy full  borrowing  privileges  from the FHLB of Des Moines.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  institution  in conducting its
business and liquid assets equal to 20% of total assets). Certain assets

                                       23

<PAGE>



are subject to a percentage  limitation of 20% of portfolio assets. In addition,
savings associations may include shares of stock of the FHLBs, FNMA and FHLMC as
qualifying  QTIs. As of December 31, 1997,  the Bank was in compliance  with its
QTL requirement with 93.84% of its assets invested in QTIs.

     Loans-to-One Borrower.  See "Business -- Loans-to-One Borrower."

     Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of Des
Moines,  which is one of 12 regional FHLBs that  administers  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

     As a member,  the Bank is required to purchase  and  maintain  stock in the
FHLB of Des  Moines in an amount  equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year.

     Federal Reserve  System.  The Federal Reserve Board requires all depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW, and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity requirements that are imposed by the OTS.

     Proposed   Legislation.   Bills  have  been  introduced  to   congressional
committees that would  consolidate the OTS with the Office of the Comptroller of
the  Currency  ("OCC").  The  resulting  agency  would  regulate  all  federally
chartered commercial banks and thrift institutions. In the event that the OTS is
consolidated  with the OCC,  it is  possible  that the thrift  charter  could be
eliminated  and thrifts  could be forced to convert to commercial  banks.  Under
current law and regulations, a unitary savings and loan holding company, such as
the  Company,  which  has only  one  thrift  subsidiary  such as the  Bank,  has
essentially unlimited investment  authority.  Legislation has also been proposed
which, if enacted, would limit the non-banking related activities of savings and
loan holding companies to those activities permitted for bank holding companies.

Item 2. Description of Properties

     The Company does not own any real  property but utilizes the offices of the
Bank. The Bank operates from its main office  located at 53 First Street,  S.W.,
Wells,  Minnesota  and eight  full  service  branch  offices.  The Bank owns the
offices in Wells and one branch facility, and leases the remaining locations. In
the opinion of the Bank's  management,  the  physical  condition  of each of the
offices is good and is adequate for the conduct of the Bank's business.

Item 3. Legal Proceedings

     There are various claims and lawsuits in which  Registrant is  periodically
involved,  such  as  claims  to  enforce  liens,   condemnation  proceedings  on
properties in which  Registrant holds security  interests,  claims involving the
making and  servicing  of real  property  loans,  and other  issues  incident to
Registrant's  business.  In the  opinion  of  management,  no  material  loss is
expected from any of such pending claims or lawsuits.


                                       24

<PAGE>



Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     Not Applicable.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

     The  information  contained  under  the  section  captioned  "Stock  Market
Information"  on  pages  1  and  2  of  the  Company's  1997  Annual  Report  to
Stockholders (the "Annual Report"), is incorporated herein by reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

     The information contained in the section captioned "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in the Annual
Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

     The  following   financial   statements   and  the  report  of  independent
accountants of Registrant included in Registrant's Annual Report to Stockholders
are incorporated herein by reference.

     Independent Auditor's Report.

     Consolidated  Statements of Financial Condition as of December 31, 1997 and
1996.

     Consolidated  Statements  of Income for the Years Ended  December 31, 1997,
1996, and 1995.

     Consolidated  Statements  of  Stockholders'  Equity  for  the  Years  Ended
     December 31, 1997, 1996, and 1995.

     Consolidated  Statements  of Cash Flows for the Years  Ended  December  31,
1997, 1996 and 1995.

     Notes to Consolidated Financial Statements.

Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure
- --------------------------------------------------------------------------------

     Not applicable.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
      Compliance With Section 16(a) of the Exchange Act
- ----------------------------------------------------------------------

     The information  contained under the section  captioned  "Information  with
Respect to Nominees  for  Director and  Directors  Continuing  in Office" in the
Registrant's  definitive proxy statement for Registrant's 1998 Annual Meeting of
Stockholders (the "Proxy  Statement") is incorporated  herein by reference.  The
information  contained  under the section  captioned  "Section 16(a)  Beneficial
Ownership  Reporting  Compliance"  in the Proxy  Statement is also  incorporated
herein by reference.


                                       25

<PAGE>



Item 10.  Executive Compensation
- --------------------------------

     The  information  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the first table under  "Information  with Respect
                  to Nominees for Director and  Directors  Continuing in Office"
                  in the Proxy Statement.

         (c)      Management of Registrant knows of no  arrangements,  including
                  any  pledge by any person of  securities  of  Registrant,  the
                  operation of which may at a subsequent date result in a change
                  in control of Registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.

                                     PART IV

Item 13. Exhibits, List, and Reports on Form 8-K
- ------------------------------------------------

                  (a) The  following  exhibits  are  included  in this Report or
incorporated herein by reference:
<TABLE>
<CAPTION>
                 <S>     <C>
                   3(i)  Articles of  Incorporation  of Wells  Financial  Corp.*
                   3(ii) Bylaws of Wells Financial Corp.*
                  10.1   1995 Stock Option Plan of Wells Financial Corp.**
                  10.2   Management Stock Bonus Plan and Trust Agreements**
                  10.3   Change in Control Severance Agreement with James D. Moll***
                  10.4   Change in Control Severance Agreement with Gerald D. Bastian***
                  13     Annual Report to Stockholders for the fiscal year ended December 31, 1997
                  21     Subsidiaries of Registrant***
                  23     Consent of McGladrey & Pullen, LLP
                  27     Financial Data Schedule (in electronic filing only)
</TABLE>

         (b)      No reports on Form 8-K were filed  during the last  quarter of
                  the period covered by this report.


                                       26

<PAGE>



- ---------------------
*    Incorporated by reference to the  registration  statement on Form S-1 (File
     No. 33-87922) declared effective by the SEC on February 13, 1995.

**   Incorporated  by reference to the proxy  statement for a special meeting of
     stockholders held on November 15, 1995 and filed with the SEC on October 2,
     1995 (File No. 0-25342).

***  Incorporated by reference to the Registrant's  Form 10-K for the year ended
     December 31, 1995.


                                       27

<PAGE>



                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized as of March 27, 1998.

                                       WELLS FINANCIAL CORP.


                                       By: /s/ Lawrence H. Kruse
                                           Lawrence H. Kruse
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 27, 1998.

<TABLE>
<CAPTION>
<S>                                         <C>

/s/ Lawrence H. Kruse                       /s/ James D. Moll
- ------------------------------------------  ------------------------------------
Lawrence H. Kruse                           James D. Moll
President, Chief Executive Officer          Treasurer and Principal Financial and
and Director (Principal Executive Officer)  Accounting Officer
                                            (Principal Financial and Accounting Officer)



/s/ Wallace J. Butson                       /s/ Gerald D. Bastion
- ------------------------------------------  ------------------------------------
Dr. Wallace J. Butson                       Gerald D. Bastion
Secretary and Director                      Vice President and Director



                                            /s/ Richard A. Mueller
- ------------------------------------------  ------------------------------------
Joseph R. Gadola                            Richard A. Mueller
Director                                    Director

</TABLE>








                                   EXHIBIT 13

                                  [** LOGO **]

                                      WELLS
                                    FINANCIAL
                                      CORP.

                               1997 ANNUAL REPORT




<PAGE>




                              WELLS FINANCIAL CORP.
                                  ANNUAL REPORT
<TABLE>
<CAPTION>
WELLS SAVINGS BANK fsb                                            TABLE OF CONTENTS


<S>                                                        <C>                                                          <C>
MAIN OFFICE:                                               Profile and Stock Market Information. . . . . . . . . . . . .    1-2
Wells
53 First Street S.W.                                       Selected Consolidated Financial and Other Data. . . . . . . .      3
Wells, Minnesota 56097
                                                           Letter to Stockholders. . . . . . . . . . . . . . . . . . . .      4 

BRANCH OFFICES:                                     

Blue Earth                                                 Management's Discussion and Analysis of Financial
303 South Main Street                                        Condition and Results of Operations. . . . . . . . . . . . .  5-16 
Blue Earth, Minnesota 56013                       

Mankato - Madison East                                     Independent Auditor's Report . . . . . . . . . . . . . . . . .    17
Madison East Center                              
1400 Madison Avenue                                        Consolidated Statements of Financial Condition . . . . . . . .    18
Mankato, Minnesota 56001
                                                           Consolidated Statements of Income  . . . . . . . . . . . . . .    19
Mankato - Riverfront                                  
1300 South Riverfront Drive
Mankato, Minnesota  56002                                  Consolidated Statements of Stockholders' Equity  . . . . . . .    20

Fairmont                                                   Consolidated Statements of Cash Flows  . . . . . . . . . . . . 21-23
Five Lakes Centre
300 South State Street                                     Notes to Consolidated Financial Statements . . . . . . . . . . 24-47
Fairmont, Minnesota  56031
                                                           Office Location and Other Corporate Information  . . . . . . .    48
Albert Lea
Skyline Mall
1710 West Main Street
Albert Lea, Minnesota  56007

St. Peter
120 South Minnesota Avenue
St. Peter, Minnesota  56082

Owatonna
496 North Street
Owatonna, Minnesota  55060


</TABLE>


<PAGE>





Wells Financial Corp.

Profile

Wells Financial Corp.  (the "Company") is a Minnesota  corporation  organized in
December  1994 at the direction of the Board of Directors of Wells Federal Bank,
fsb (the  "Bank") to acquire all of the capital  stock that the Bank issued upon
its conversion from mutual to stock form of ownership.  The Company is a unitary
savings and loan holding  company which,  under existing laws,  generally is not
restricted in the types of business  activities in which it may engage  provided
that the Bank  retains  a  specified  amount of its  assets  in  housing-related
investments.  At the present  time,  because  the  Company  does not conduct any
active  business,  the Company does not intend to employ any persons  other than
officers of the Bank but  utilizes  the  support  staff of the Bank from time to
time.

The Bank is a federally  chartered  stock savings bank  headquartered  in Wells,
Minnesota. The Bank has eight full service offices located in Faribault, Martin,
Blue Earth,  Nicollet,  Freeborn and Steele  Counties,  Minnesota.  The Bank was
founded in 1934 and its  deposits  have been  federally  insured by the  Savings
Association Insurance Fund ("SAIF") and its predecessor, the Federal Savings and
Loan Insurance  Corporation  ("FSLIC"),  since 1934. The Bank is a member of the
Federal Home Loan Bank ("FHLB") System. The Bank is a community  oriented,  full
service retail savings institution offering traditional mortgage loan products.

The Bank  attracts  deposits  from the  general  public  and uses such  deposits
primarily to invest in  residential  lending on owner occupied  properties.  The
Bank also makes consumer,  commercial and agricultural real estate, agricultural
operating and multi-family loans and purchases investment securities.

Stock Market Information

Since its issuance on April 11, 1995, the Company's common stock has been traded
on the Nasdaq  National  Market  under the symbol  "WEFC." The  following  table
reflects high and low bid information  during the periods shown.  The quotations
reflect inter-dealer prices, without retail mark-up,  mark-down,  or commission,
and may not represent actual transactions.

                                              HIGH               LOW
                                             --------          --------

  January 1, 1996 - March 31, 1996           $11.50            $10.125
  April 1, 1996 - June 30, 1996              $11.875           $ 9.875
  July 1, 1996 - September 30, 1996          $12.25            $11.375
  October 1, 1996 - December 31, 1996        $13.25            $12.50
  January 1, 1997 - March 31, 1997           $16.00            $12.875
  April 1, 1997 - June 30, 1997              $15.50            $14.00
  July 1, 1997 - September 30, 1997          $17.00            $15.00
  October 1, 1997 - December 31, 1997        $19.00            $16.50


The number of  stockholders  of record of common  stock as of the record date of
March 2,  1998,  was  approximately  576.  This does not  reflect  the number of
persons or entities who held stock in nominee or "street"  name through  various
brokerage firms. At February 13, 1998, there were 1,959,360 shares outstanding.

                                       1

<PAGE>


The Company paid  quarterly cash dividends of $0.12 per share on August 21, 1997
and November 12, 1997. No dividends were paid during 1995 or 1996.

The  Company's  ability  to pay  dividends  to  stockholders  is  subject to the
requirements of Minnesota law. No dividend may be paid by the Company unless its
board of directors  determines that the Company will be able to pay its debts in
the ordinary course of business after payment of the dividend. In addition,  the
Company's ability to pay dividends is dependent,  in part, upon the dividends it
receives  from the Bank.  The Bank may not declare or pay a cash dividend on any
of its stock if the effect thereof would cause the Bank's regulatory  capital to
be reduced below (1) the amount required for the liquidation account established
in connection  with the Bank's  conversion from mutual to stock form, or (2) the
regulatory  capital  requirements  imposed by the  Office of Thrift  Supervision
("OTS").




                                       2
<PAGE>


WELLS FINANCIAL CORP.
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

(Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
 Financial Condition
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------
 December 31,                                             1993        1994         1995         1996         1997
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------

<S>                                                     <C>          <C>          <C>          <C>           <C>     
Total assets                                            $ 165,188    $ 182,716    $ 195,158    $ 201,326     $201,436
Loans held for sale                                           775          114        1,944        1,791        2,012
Loans receivable, net                                     141,982      165,185      169,760      178,447      182,724
Mortgage-backed securities                                  1,023            -            -            -            -
Mortgage-backed securities available for sale                   -          961          867          428           86
Securities available for sale                                   -        5,951        6,753        7,100        2,640
Investment securities                                      14,759        5,991        4,199        2,049        3,198
Certificates of deposit                                       424          100          800          200        1,850
Cash and cash equivalents                                   3,480        1,480        8,192        8,301        5,971
Deposits                                                  153,769      146,412      146,686      145,010      145,378
Borrowed funds                                                  -       23,650       18,000       26,500       24,500
Equity                                                     10,181       11,506       28,852       28,202       29,641
</TABLE>

<TABLE>
<CAPTION>
Summary of Operations
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------
Years Ended December 31,                                  1993        1994         1995         1996         1997
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------

<S>                                                     <C>          <C>          <C>          <C>            <C>    
Interest income                                         $  11,164    $  11,573    $  13,489    $  14,669      $15,325
Interest expense                                            6,726        6,510        8,165        8,146        8,522
Net interest income                                         4,438        5,063        5,324        6,523        6,803
Provision for loan losses                                       -          113          166          180          180
Noninterest income                                            999          737          809        1,014        1,109
Noninterest expense (1)                                     3,356        3,574        3,855        5,245        3,987
Income before cumulative effect of change
   in accounting  principle                                 1,179        1,283        1,270        1,200        2,220
Net income                                                  1,248        1,283        1,270        1,200        2,220
</TABLE>

<TABLE>
<CAPTION>

Other Selected Data
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------
Years Ended December 31,                                  1993        1994         1995         1996         1997
- ------------------------------------------------------ ----------- ------------ ------------ ------------ ------------
<S>                                                      <C>          <C>          <C>          <C>          <C>  
Return on average assets before cumulative effect           0.70%        0.74%        0.67%        0.61%        1.10%
Return on average assets after cumulative effect            0.74%        0.74%        0.67%        0.61%        1.10%
Return on average equity before cumulative effect          12.40%       11.66%        5.50%        4.24%        7.71%
Return on average equity after cumulative effect           13.12%       11.66%        5.50%        4.24%        7.71%
Average equity to average assets                            5.62%        6.31%       12.11%       14.40%       14.24%
Equity to assets                                            6.16%        6.30%       14.78%       14.01%       14.71%
Net interest rate spread (2)                                2.61%        2.80%        2.29%        2.72%        2.75%
Nonperforming assets to  total loans (3)                    0.56%        0.53%        0.17%        0.29%        0.26%
Allowance for loan losses to total loans                    0.28%        0.23%        0.30%        0.34%        0.41%
Allowance for loan losses to nonperforming loans (3)       52.37%       45.85%      171.24%      138.20%      172.62%
Basic earnings per share (4)                                  N/A          N/A       $0.50        $0.61         $1.18
Diluted earnings per share (4)                                N/A          N/A       $0.50        $0.61         $1.16
</TABLE>

(1)  For 1996, includes a special SAIF recapitalization assessment of $1,085.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the  average  cost  of  interest-   bearing
     liabilities.
(3)  Nonperforming loans are loans over 90 days past due.  Nonperforming  assets
     include nonperforming loans and foreclosed real estate.
(4)  Does not include  earnings  prior to April 11, 1995, the date of conversion
     to stock form.

                                       3
<PAGE>





                          [Wells Financial Letterhead]









To Our Stockholders:

We are pleased to present our third annual stockholder's report.

The first annual report covered operations from our conversion on April 11, 1995
to December 31, 1995. The 1996 annual report reflected the impact of the special
assessment on the industry to  recapitalize  the Savings  Association  Insurance
Fund (SAIF) and the  non-recurring  cost in connection with the  installation of
new data processing equipment and software. Absent the factors that affected the
1995 and 1996  annual  reports,  the  current  report  is more  reflective  of a
"normal" year of operation.

We hope you share our  satisfaction  in the  operating  results of 1997 with its
record net income of $2,220,000.  We are pleased to have begun the  distribution
of quarterly dividends in 1997.

The  conversion  from a loan  origination  office  to a full  service  branch in
Owatonna was completed with its move to a new office facility in September.  The
installation of new data processing  equipment and software  (completed in 1996)
not only  allowed us to improve our  customer  service,  it allows us to be more
competitive in the year 2000 and thereafter.

A new wholly owned subsidiary of Wells Federal Bank, Greater Minnesota Mortgage,
Inc., began operation in late 1997.  Greater Minnesota  Mortgage  specializes in
originating loans through  referrals from community  commercial banks as well as
developing other banking  relationships that will mutually benefit the community
banks and our Company.  We continue to work on enhancing the value of your stock
with stock buy backs when appropriate.

Your Board of  Directors,  the  management  team and the staff  look  forward to
providing  quality  service to our  customers  and  enhancing  the value of your
investment in Wells Financial Corp. Thank you for your continued  confidence and
support.

Best Regards,


/s/Lawrence H. Kruse

Lawrence H. Kruse
President and Chief Executive Officer


                                       4
<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             (Dollars in Thousands)

General

         The  Company's  business  activities  to date have been  limited to its
investment in and loan to the Bank and a loan made to the Bank's  Employee Stock
Ownership  Plan ("ESOP") to enable the ESOP to purchase  shares of the Company's
common stock and, to a lesser  degree,  investing in securities  and deposits in
other financial  institutions.  The Company's  investment  securities consist of
obligations  issued  by  agencies  of the U.S.  government.  As a result  of the
limited  operations of the Company,  this  discussion  primarily  relates to the
Bank.  The principal  business of the Bank consists of attracting  deposits from
the general public and using such deposits, together with borrowings,  primarily
to invest in  residential  lending on owner occupied  properties.  The Bank also
makes consumer  loans and  agricultural  related loans and purchases  investment
securities.  The Bank's  investment  securities  consist of U.S.  government and
agency  obligations,  mortgage-backed  securities,  equity  securities  and FHLB
stock.  The Bank's loans consist  primarily of loans secured by residential real
estate  located in its market  area and,  to a lesser  extent,  commercial  real
estate loans and consumer loans.

         The Bank's net  earnings  are  dependent  primarily on its net interest
income, which is the difference between interest income earned on its investment
and loan  portfolios  and interest  paid on  interest-bearing  liabilities.  Net
interest  income is determined by (i) the  difference  between  yields earned on
interest-earning assets and rates paid on interest-bearing liabilities (interest
rate  spread)  and (ii) the  relative  amounts  of  interest-earning  assets and
interest-bearing  liabilities.  The Bank's  interest  rate spread is affected by
regulatory,  economic,  and competitive  factors that influence  interest rates,
loan demand, and deposit flows. To a lesser extent, the Bank's net earnings also
are affected by the level of noninterest  income,  which  primarily  consists of
service  charges and other fees.  In addition,  net earnings are affected by the
level of noninterest (general and administrative) expenses.

         The  operations  of  the  Bank  and  the  entire  thrift  industry  are
significantly affected by prevailing economic conditions,  competition,  and the
monetary  and  fiscal  policies  of  the  federal  government  and  governmental
agencies.  Lending  activities  are  influenced  by the demand for and supply of
housing,  competition  among  lenders,  the  level of  interest  rates,  and the
availability  of funds.  Deposit  flows and  costs of funds  are  influenced  by
prevailing market rates of interest, primarily on competing investments, account
maturities,  and the levels of personal  income and savings in the Bank's market
area.

Asset/Liability Management

         Net interest income,  the primary component of the Bank's net earnings,
is derived from the difference or "spread" between the yield on interest-earning
assets  and the cost of  interest-bearing  liabilities.  The Bank has  sought to
reduce its  exposure to changes in interest  rates by matching  more closely the
effective maturities or repricing characteristics of its interest-earning assets
and  interest-bearing  liabilities.  The  matching  of  the  Bank's  assets  and
liabilities  may be  analyzed  by  examining  the extent to which its assets and
liabilities  are interest rate sensitive and by monitoring the expected  effects
of interest rate changes on its net portfolio value.

         An asset or liability is interest rate sensitive within a specific time
period if it will  mature or  reprice  within  that time  period.  If the Bank's
assets  mature  or  reprice  more  quickly  or  to a  greater  extent  than  its
liabilities,  the Bank's net portfolio  value and net interest income would tend
to increase  during periods of rising interest rates but decrease during periods
of falling interest rates. If the Bank's assets mature or reprice more slowly or
to a lesser extent than its liabilities,  the Bank's net portfolio value and net
interest  income would tend to decrease  during periods of rising interest rates
but increase  during periods of falling  interest  rates.  The Bank's policy has
been to mitigate the interest rate risk inherent in

                                       5
<PAGE>



(Dollars in Thousands)

the  historical  savings  institution  business of originating  long-term  loans
funded by  short-term  deposits  by  pursuing  certain  strategies  designed  to
decrease the  vulnerability of its earnings to material and prolonged changes in
interest  rates.  These  strategies  include  obtaining  longer  term fixed rate
borrowings at favorable rates and, due to the lower rates  currently  available,
the sale of all newly  originated  fixed rate  mortgage  loans to the  secondary
market.

         The  Bank's  lending   strategy  is  focused  on  the   origination  of
traditional one to four-family mortgage loans primarily secured by single family
residences in the Bank's  primary  market area. In the Bank's market area,  loan
demand  has  exceeded  deposits  and the Bank  has not  found  it  necessary  or
desirable to purchase  mortgage  backed  securities to any  significant  extent.
During  recent  periods,   the  Bank  has  utilized   borrowings  as  a  way  of
accommodating  loan  demand,  consistent  with  its  goal of  maintaining  asset
quality.  The Bank  also  invests  a  portion  of its  assets  in  consumer  and
commercial  business and commercial real estate loans and investment  securities
as a  method  of  reducing  interest  rate  risk.  These  loans  typically  have
adjustable  interest  rates and are for  shorter  terms than  residential  first
mortgage loans. The Bank's entire commercial business loan portfolio and most of
the  commercial  real estate  portfolio  are secured by equipment or real estate
used for farming.  These loans typically have higher interest rates than one- to
four-family  loans but have not historically  resulted in greater losses for the
Bank.  Historically,  the Bank  sells  higher  loan to value  ratio  fixed  rate
mortgage loans and mortgage  loans with original  maturities of fifteen years or
less into the secondary  market and retains  adjustable  rate mortgage loans and
lower loan to value ratios  fixed rate loans with  original  maturities  greater
than fifteen years. However, due to the current low rate environment the Bank is
currently  selling all fixed rate loans that it  originates,  regardless  of the
loan to value ratio or the contractual maturity.  In addition,  the Bank retains
servicing on most of the loans that it sells, enabling it to generate additional
income and maintain certain economies of scale in loan processing.

         In order to improve the Bank's interest rate sensitivity, improve asset
quality,  and provide  diversification  in the asset mix,  the Bank  maintains a
percentage of its assets in investment  securities,  which generally have either
adjustable rates or shorter terms to maturity. The Bank's purchase of investment
securities is designed  primarily for safety of principal  and  secondarily  for
rate of return.

         On a  weekly  basis,  the  Bank  monitors  the  interest  rates  of its
competitors  and sets its  interest  rates such that its rates are  neither  the
highest  or lowest in its  market  area.  The Bank  intends  for its rates to be
competitive  and  perhaps  slightly  above the  average  rates being paid in its
market area. The Bank has sought to remain competitive in its market by offering
a variety of products. The Bank attempts to manage the interest rates it pays on
deposits while  maintaining a stable deposit base and providing quality services
to its customers.

                                       6
<PAGE>
(Dollars in Thousands)

Net Portfolio Value

         To encourage  associations  to reduce their interest rate risk, the OTS
adopted a rule  incorporating  an interest rate risk ("IRR")  component into the
risk-based capital rules. This rule in not yet in effect. The IRR component is a
dollar  amount  that will be  deducted  from total  capital  for the  purpose of
calculating an institution's  risk-based capital  requirement and is measured in
terms of the  sensitivity  of its net  portfolio  value  ("NPV")  to  changes in
interest rates. NPV is the difference  between incoming and outgoing  discounted
cash flows  from  assets,  liabilities,  and  off-balance  sheet  contracts.  An
institution's  IRR  is  measured  as the  change  to its  NPV as a  result  of a
hypothetical 200 basis point change in market interest rates. A resulting change
in NPV of more than 2% of the estimated  market value of its assets will require
the  institution to deduct from its capital 50% of that excess change.  The rule
provides  that the OTS  will  calculate  the IRR  component  quarterly  for each
institution.  The Bank,  based on asset size and  risk-based  capital,  has been
informed  by the  OTS  that it is  exempt  from  this  rule.  Nevertheless,  the
following  table  presents the Bank's NPV at December 31, 1997, as calculated by
the OTS, based on information provided to the OTS by the Bank.

<TABLE>
<CAPTION>
                                                              Percent of                           Change in
     Change Interest       Estimated       Amount of           Estimated         NPV              NPV Ratio(4)
   Rates (basis points)       NPV          Change(1)             NPV(2)        Ratio(3)          (basis points)
   --------------------       ---          ---------             ------        --------          --------------
                                         (Dollars in thousands)

<S>         <C>              <C>           <C>                    <C>           <C>                  <C>   
           +400              $14,633       $(13,787)              (49)%           7.75%               -612 bp
           +300               18,723         (9,697)              (34)%           9.67%               -419 bp
           +200               22,566         (5,853)              (21)%          11.40%               -246 bp
           +100               25,832         (2,587)               (9)%          12.80%               -106 bp
             --               28,420                                             13.87%
           -100               30,179           1,760                 6%          14.56%                 69 bp
           -200               31,247           2,827                10%          14.95%                108 bp
           -300               32,513           4,093                14%          15.41%                155 bp
           -400               34,348           5,928                21%          16.09%                223 bp
                           
</TABLE>            


(1)      Represents  the excess  (deficiency)  of the estimated NPV assuming the
         indicated  change in interest rates minus the estimated NPV assuming no
         change in interest rates.
(2)      Calculated as the amount of change in the estimated NPV divided by  the
         estimated NPV assuming no change in interest rates.
(3)      Calculated as the estimated NPV divided by average total assets.
(4)      Calculated  as the excess  (deficiency)  of the NPV ratio  assuming the
         indicated  change  in  interest  rates  over the  estimated  NPV  ratio
         assuming no change in interest rates.


                                       7
<PAGE>

(Dollars in Thousands)
                                                                     At
                                                               December 31,
                                                                    1997
                                                             -----------------

              *** Risk Measures: 200 bp rate shock ***
              Pre-Shock NPV Ratio: NPV as % of PV of Assets           13.87%
              Exposure Measure: Post-Shock NPV Ratio                  11.40%
              Sensitivity Measure: Change in NPV Ratio                 (246) bp




         Although  the OTS has  informed  the Bank that it is not subject to the
IRR component  discussed  above, the Bank is still subject to interest rate risk
and, as can be seen above,  rising interest rates will reduce the Bank's NPV. If
the Bank were  subject to the IRR  component  at December  31, 1997, a deduction
from capital would have been required.

         Also, during periods of increasing  interest rates, the Bank's interest
rate sensitive liabilities would reprice faster than its interest rate sensitive
assets  (repricing  periods on  adjustable-rate  loans  affect the  repricing of
interest rate  sensitive  assets,  with longer  repricing  periods  delaying the
repricing of such assets more than  shorter  repricing  periods  would delay the
repricing of such assets),  causing a decline in the Bank's interest rate spread
and  margin.  In times of  decreasing  interest  rates,  the value of fixed rate
assets  could  increase  in value  and the lag in  repricing  of  interest  rate
sensitive assets could be expected to have a positive effect on the Bank.


                                       8
<PAGE>


Average Balance Sheet (Dollars in Thousands)

         The  following  table sets forth  certain  information  relating to the
Bank's  average  balance  sheet and  reflects  the  average  yield on assets and
average cost of  liabilities  for the periods  indicated and the average  yields
earned and rates paid.  Such yields and costs are derived by dividing  income or
expense by the average balance of assets or liabilities,  respectively,  for the
periods presented. The yields for the periods presented include loan origination
fees that are considered adjustments to yield. Average balances are derived from
month-end  balances.  Management  does not  believe  that  the use of  month-end
balances instead of daily average balances has caused any material difference in
the information presented.
<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                               -----------------------------------------------------------------------------------------------------
                                             1995                                1996                             1997
                               -------------------------------- ---------------------------------- ---------------------------------
                                                         Average                          Average                          Average
                               Average                   Yield/     Average               Yield/       Average             Yield
                               Balance     Interest      Cost       Balance     Interest  Cost         Balance   Interest  Cost
                               ---------- ------------ -------- ------------ ------------ -------- ------------ ---------- --------
<S>                            <C>           <C>       <C>        <C>           <C>       <C>        <C>         <C>       <C>  
Interest-earning assets:
   Loans receivable (1)          170,395       12,571    7.38%      173,383       13,617    7.85%      183,591     14,570    7.94%
   Mortgage-backed securities        949           55    5.80%          661           45    6.81%          250         18    7.20%
   Investments (2)                15,618          863    5.53%       18,281        1,007    5.51%       14,426        737    5.11%
                               ---------- ------------          ------------ -----------           ------------ ----------
      Total interest-
        earning assets           186,962       13,489    7.22%      192,325       14,669    7.63%      198,267     15,325    7.73%
                                          ------------                       ------------                       ----------
Noninterest earning assets         3,847                              4,163                              3,979
                               ----------                       ------------                      ------------
      Total assets               190,809                            196,488                        $   202,246
                               ==========                       ============                       ============

Interest bearing liabilities:
   Savings, NOW and money
      market accounts             36,553          937    2.56%       36,578          949    2.59%       37,010        966    2.61%
   Certificates of deposit       110,169        6,066    5.51%      110,139        6,111    5.55%      107,394      6,014    5.60%
   Borrowed funds                 18,938        1,162    6.14%       19,269        1,086    5.64%       26,808      1,542    5.75%
                               ---------- ------------          ------------ ------------          ------------ ----------
      Total interest bearing 
        liabilities              165,660        8,165    4.93%      165,986        8,146    4.91%      171,212      8,522    4.98%
                                          ------------                       ------------                       ----------
Noninterest bearing 
  liabilities                      2,050                              2,199                              2,232
                               ----------                       ------------                       ------------
      Total liabilities          167,710                            168,185                            173,444
Equity                            23,099                             28,303                             28,802
                               ----------                       ------------                       ------------
      Total liabilities 
        and equity               190,809                            196,488                        $   202,246
                               ==========                       ============                       ============
Net interest income                             5,324                              6,523                            6,803
                                          ============                       ============                       ==========
Interest rate spread (3)                                 2.29%                              2.72%                            2.75%
Net yield on interest 
  earning assets (4)                                     2.85%                              3.39%                            3.43%
Ratio of average 
  interest earning assets
  to average interest
  bearing liabilities               1.13X                              1.16X                              1.16X
liabilities                    ==========                       ============                       ============
</TABLE>

(1)      Average balances include non-accrual loans and loans held for sale.
(2)      Includes interest-bearing deposits in other financial institutions.
(3)      Interest-rate  spread  represents  the  difference  between the average
         yield on  interest-earning  assets and the average  cost  of  interest-
         bearing liabilities.
(4)      Net yield on interest-earning assets represents net interest income  as
         a percentage of average interest-earning assets.


                                       9
<PAGE>


Rate/Volume Analysis  (Dollars in Thousands)

         The table below sets forth  certain  information  regarding  changes in
interest income and interest  expense of the Bank for the years  indicated.  For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).

<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                                   ---------------------------------------- --- ---------------------------------------
                                                1996 vs. 1995                               1997 vs. 1996
                                   ----------------------------------------     ---------------------------------------
                                         Increase (Decrease) Due to                   Increase (Decrease) Due to
                                   ----------------------------------------     ---------------------------------------
                                                        Rate/                                        Rate/
                                    Volume    Rate     Volume       Net          Volume     Rate     Volume     Net
                                   --------- -------- ---------- ----------     --------- --------- --------- ---------
<S>                                <C>       <C>      <C>        <C>            <C>         <C>     <C>       <C>
Interest Income:
  Loans receivable                 $    220  $   811  $      15  $   1,046      $    801    $  156  $     (4) $    953
  Mortgage-backed securities            (17)      10        (15)       (22)          (28)        3        (2)      (27)
  Investments                           147       (3)        12        156          (212)      (73)        15     (270)
                                   --------- -------- ---------- ----------     --------- --------- --------- ---------
    Total interest-earning assets       350      818         12      1,180           561        86         9       656
                                   --------- -------- ---------- ----------     --------- --------- --------- ---------

Interest expense:
  Deposit accounts                        -       57          -         57          (141)       62        (1)      (80)
  Borrowed funds                         19      (94)        (1)       (76)          425        21        10       456
                                   --------- -------- ---------- ----------     --------- --------- --------- ---------
     Total interest-bearing 
       liabilities                       19      (37)        (1)       (19)          284        83         9       376
                                   --------- -------- ---------- ----------     --------- --------- --------- ---------

Net change in interest income      $    331  $   855  $      13  $   1,199      $    277  $      3  $      -  $    280
                                   ========= ======== ========== ==========     ========= ========= ========= =========
</TABLE>



                                       10
<PAGE>



11


(Dollars in Thousands)

Financial Condition

         Total assets remained  relatively  constant for the year ended December
31,  1997 when  compared to the year ended  December  31,  1996.  An increase of
$4,277 in loans  receivable,  from  $178,447 at December 31, 1996 to $182,724 at
December 31, 1997, was offset by a decrease in securities available for sale and
mortgage backed securities  available for sale. The increase in loans receivable
primarily  resulted  from a $4,084  increase  in the Bank's  home equity line of
credit loan  portfolio at December 31, 1997 when  compared to December 31, 1996.
This  increase in the Bank's home equity line of credit loan  portfolio  was the
result of management's decision to aggressively originate and retain home equity
line of credit  loans due to the higher  interest  rates the home equity line of
credit loans generally produce.  The $4,460 decease in securities  available for
sale was due to the sale of  investments  in mutual  funds and Federal Home Loan
Mortgage Corp. stock.   Mortgage backed securities that are available  for  sale
decreased by $342 due to the repayment of principal.

         In accordance with the Bank's internal classification of assets policy,
management  evaluates  the loan  portfolio on a quarterly  basis to identify and
determine the adequacy of the allowance for loan losses. As of December 31, 1996
and  December  31,  1997 the  balance in the  allowance  for loan losses and the
allowance  for loan losses as a percentage  of total loans was $615 and $763 and
0.34% and 0.41%, respectively.

         Loans on which the accrual of interest has been  discontinued  amounted
to $298 and $237 at  December  31,  1996 and 1997,  respectively.  The effect of
nonaccrual  loans was not significant to the results of operations.  The Company
includes  all  loans  considered  impaired  under  FASB  Statement  No.  114  in
nonaccrual  loans. The amount of impaired loans was not material at December 31,
1996 and 1997.

         Deposits  increased  by $368 from  $145,010  at  December  31,  1996 to
$145,378 at December 31, 1997.  Borrowed  funds  decreased by $2,000 at year end
1997 when compared to year end 1996 as income from  operations and cash received
from the sale of securities available for sale were used to fund loan growth and
reduce borrowings.

         Equity increased by $1,439 from $28,202 at December 31, 1996 to $29,641
at December  31,  1997.  The increase in equity was the result of net income for
1997 of $2,209,  the allocation of $245 of employee stock ownership plan shares,
the  amortization  of $129 of unearned  compensation  and a $236 increase in the
unrealized appreciation on securities available for sale, being partially offset
by the payment of $470 in cash  dividends and by the repurchase of 64,500 shares
of treasury stock at a cost of $921.

Comparison of Operating Results for the Years Ended December 31, 1997 and 1996

         General. Net income for the year ended December 31, 1997 was $2,220, an
increase of $1,020 when  compared to net income for the year ended  December 31,
1996.  The increase in net income for 1997 when  compared to 1996 was  primarily
the result of  legislation  that was passed on September 30, 1996 which required
savings institutions insured by the Savings Association Insurance Fund (SAIF) to
pay a one time special  assessment  on September  30, 1996 to  recapitalize  the
SAIF. The Bank's  assessment  amounted to $1,085,  $640 net of tax affects.  Net
interest income and noninterest income increased by $280 and $95,  respectively,
for 1997  when  compared  to 1996.  Noninterest  expense  decreased  by  $1,258,
primarily due to the legislation  mentioned above, and income taxes increased by
$624 for 1997 when compared to 1996.

                                       11
<PAGE>


(Dollars in Thousands)

         Interest  Income.  Interest income increased by $656 for the year ended
December  31,  1997 when  compared to the year ended  December  31,  1996.  This
increase is primarily  the result of an increase in the average size of the loan
portfolio during 1997 when compared to 1996 and also, to a lesser extent, due to
an increase in interest rates on the loan portfolio.

         Interest  Expense.  During 1997,  average  borrowed funds  increased by
$7,539 when compared to average  borrowed funds during 1996 and average deposits
decreased by $2,313 during 1997 when compared to average  deposits  during 1996.
The  increase in average  borrowed  funds  during 1997 when  compared to average
borrowed  funds  during  1996 is the  primary  reason for the $376  increase  in
interest  expense for the year ended December 31, 1997 when compared to the year
ended December 31, 1996. To a lesser  extent,  an increase in the interest rates
paid on deposits and borrowings  also increased  interest  expense for 1997 when
compared to 1996.

         Net Interest Income. Net interest income increased by $280 for the year
ended  December  31, 1997 when  compared to the year ended  December  31,  1996.
Again,  this change is the result of the changes in interest income and interest
expense that are discussed above.

         Provision  for Loan  Losses.  The  provision  for loan losses  remained
constant for 1997 when compared to 1996.  Management  monitors the allowance for
loan loss in relation to the size and quality of the loan  portfolio and adjusts
the provision for loan losses to adequately  provide for loan losses.  While the
Company maintains its allowance for loan losses at a level that is considered to
be adequate to provide for  potential  losses,  there can be no  assurance  that
further  additions  will not be made to the loss  allowance and that losses will
not exceed estimate amounts.

         Noninterest Income. Noninterest income increased by $95 from $1,014 for
the year ended December 31, 1996 to $1,109 for the year ended December 31, 1997.
This increase is primarily due to an increase in loan origination and commitment
fees and an increase in fees and service charges.

         Noninterest  Expense.  Noninterest  expense  decreased  by $1,258  from
$5,245  for the year  ended  December  31,  1996 to  $3,987  for the year  ended
December 31, 1997. As described  above, the legislation that was signed into law
on September 30, 1996  resulted in a one time special  assessment to the Bank of
$1,085.  This  assessment is the primary  reason for the  increased  noninterest
expense during 1996 when compared to 1997. As a result of his  legislation,  the
Bank's  annual SAIF  assessment  was reduced  from twenty three basis points per
dollar of deposits to  approximately  six basis  points per dollar of  deposits.
Data processing  expense decreased by $114 from $359 for the year ended December
31, 1996 to $245 for the year ended  December 31, 1997. As part of  management's
commitment to provide  competitive  products and excellent service to the Bank's
customers,  the Bank converted to a new data  processing  software system during
the second  quarter of 1996. The software  conversion  during 1996 resulted in a
non-recurring expense of approximately $132 that was recorded during 1996.

         Income Tax Expense.  Income tax expense increased by $613 from $912 for
the year ended December 31, 1996 to $1,525 for the year ended December 31, 1997.
This increase  resulted  from the $1,633  increase in income before income taxes
for the year ended  December 31, 1997 when  compared to the year ended  December
31,  1996.  Income tax expense as a  percentage  of income  before taxes for the
years ended December 31, 1997 and 1996 was 40.72% and 43.18%, respectively.

                                       12
<PAGE>

(Dollars in Thousands)

Comparison of Operating Results for the Years Ended December 31, 1996 and 1995

         General.  For the year ended  December  31, 1996,  net interest  income
increased by $1,199 when  compared to the same period in 1995.  This increase in
net interest income would normally result in an increase in income before income
taxes.  However, on September 30, 1996, a law was enacted which required savings
institutions  insured by the Savings Association  Insurance Fund (SAIF) to pay a
one time special  assessment to  recapitalize  the SAIF.  The Bank's  assessment
amounted to $1,085, which was recorded as an expense during the third quarter of
1996.  This special SAIF  assessment  was the primary  reason for income  before
income taxes for fiscal year 1996 being equal to income  before income taxes for
fiscal year 1995.  Income tax expense for the year ended  December  31, 1996 was
$70 higher than income tax for the year ended December 31, 1995 primarily due to
an increase in nondeductible expenses incurred by the Company, which resulted in
a  reduction  in net income of $70 from $1,270 for the year ended  December  31,
1995 to $1,200 for the year ended December 31, 1996.

         Interest Income.  The Company's interest income increased by $1,180 for
the year ended  December 31, 1996 when  compared to the year ended  December 31,
1995.  This is  primarily  the  result  of an  upward  repricing  of the  Bank's
adjustable rate loan portfolio and the increase in loans receivable. To a lesser
extent,  the  increase in  interest  income was the result of an increase in the
average balance of investment securities.

         Interest  Expense.  The average amount of deposits during 1996 remained
approximately  equal to the average amount of deposits  during 1995. An increase
in the interest rates paid on deposits  caused  interest  expense on deposits to
increase by $57, from $7,003 for the year ended  December 31, 1995 to $7,060 for
the year ended  December 31, 1996.  The average  amount of borrowed funds during
1996  increased  by $331 when  compared  to 1995.  This  increase in the average
amount of borrowed  funds was offset by a decrease in the interest rates paid on
borrowed  funds,  which  resulted in a decrease in interest  expense on borrowed
funds.  The decrease in the interest paid on borrowed  funds offset the increase
in interest paid on deposits and resulted in a $19 decrease in interest  expense
for fiscal year 1996 when compared to fiscal year 1995.

         Net Interest  Income.  Net interest income  increased by $1,199 for the
year ended  December 31, 1996 when compared to the year ended December 31, 1995.
Again,  this is primarily the result of the increase in loans receivable and the
result  of the  repricing  of the  Bank's  adjustable  rate  loan  portfolio  as
described above, and to a lesser extent,  the result of the decrease in interest
expense.

         Provision for Loan Losses.  The provision for loan losses  increased by
$14 for 1996 when compared to 1995.  Management  monitors the allowance for loan
loss in relation to the size and quality of the loan  portfolio  and adjusts the
provision  for loan  losses to  adequately  provide for loan  losses.  While the
Company maintains its allowance for loan losses at a level that is considered to
be adequate to provide for  potential  losses,  there can be no  assurance  that
further  additions  will not be made to the loss  allowance and that losses will
not exceed estimate amounts.






                                       13
<PAGE>

(Dollars in Thousands)

         Noninterest Income.  Noninterest income increased by $205 from $809 for
the year ended December 31, 1995 to $1,014 for the year ended December 31, 1996.
This  increase  is  primarily  due to  increases  in the  gain on sale of  loans
originated for sale and insurance  commissions.  The increase in the gain on the
sale of loans  originated  for sale  resulted  primarily  from the  recording of
mortgage  servicing  rights on loans sold during the year due to the adoption of
FASB Statement No. 122 during the period. The increase in insurance  commissions
was the result of the  acquisition  of additional  local  accounts by the Bank's
insurance subsidiary.

         Noninterest  Expense.  Noninterest  expense  increased  by $1,390  from
$3,855  for the year  ended  December  31,  1995 to  $5,245  for the year  ended
December 31, 1996. As described  above, the legislation that was signed into law
on September 30, 1996  resulted in a one time special  assessment to the Bank of
$1,085.  This  assessment is the primary  reason for the increase in noninterest
expense.  As a result of this  legislation,  the Bank's  annual  assessment  was
reduced from twenty  three basis points per dollar of deposits to  approximately
six  basis  points  per  dollar  of  deposits.  Also,  as part  of  management's
commitment to provide  competitive  products and excellent service to the Bank's
customers,  the Bank converted to a new data  processing  software system during
the second quarter of 1996. The decision to convert the data processing software
was based upon  management's  desire to improve marketing of the Bank's products
to current as well as potential customers. The software conversion resulted in a
non-recurring  expense of  approximately  $132 that was recorded during 1996. In
addition, approximately $498 in hardware and software costs were capitalized and
will be depreciated over their useful lives.

         Income Tax Expense.  While income  before income taxes was the same for
the years ended December 31, 1996 and 1995,  income tax expense increased during
1996  primarily  due to an increase in  nondeductible  expenses  incurred by the
Company. Income tax expense as a percentage of income before taxes for the years
ended December 31, 1996 and 1995 was 43.18% and 39.87%, respectively.

Liquidity and Capital Resources

         The Bank is required under applicable  federal  regulations to maintain
specified levels of "liquid" investments in qualifying types of U.S. Government,
federal agency and other  investments  having  maturities of five years or less.
Current OTS  regulations  require  that a savings  association  maintain  liquid
assets of not less than 5% of its  average  daily  balance  of net  withdrawable
deposit accounts and borrowings payable in one year or less, of which short-term
liquid assets must consist of not less than 1%. At December 31, 1997, the Bank's
liquidity,  as measured for  regulatory  purposes,  was 5.02%.  The Bank adjusts
liquidity as appropriate to meet its asset/liability objectives.

         The Bank's  primary  sources of funds are  deposits,  amortization  and
prepayment of loans, maturities of investment securities and funds provided from
operations.  While scheduled loan repayments are a relatively predictable source
of funds,  deposit flows and loan  prepayments are  significantly  influenced by
general  interest rates,  economic  conditions and competition.  If needed,  the
Bank's primary source of funds can be  supplemented  by wholesale funds obtained
through  additional  advances  from the Federal Home Loan Bank system.  The Bank
invests excess funds in overnight  deposits,  which not only serve as liquidity,
but also earn  interest as income until funds are needed to meet  required  loan
funding.

         The Bank's most liquid asset is cash including investments in  interest
bearing accounts at the FHLB of Des Moines that have no withdrawal restrictions.
The level of these assets are dependent on the Bank's  operating,  financing and
investing  activities  during any given period. At December 31, 1997, the Bank's
cash totaled  $5,902.  This  compares to the Bank's cash at December 31, 1996 of
$6,675.

                                       14
<PAGE>


(Dollars in Thousands)

         Also  available  to  the  Bank  to  meet  liquidity   requirements  are
borrowings  from the Federal Home Loan Bank. At December 31, 1997,  the Bank had
$24,500 in  outstanding  advances  from the FHLB of Des Moines,  which have been
used to fund loan  originations.  At December 31, 1997, the Bank had the ability
to borrow approximately 3.7 times its then outstanding advances.

         In 1996,  the Company  approved  stock buy back  programs in  which  up
to  317,188  shares of the  common  stock of the  Company  may be  acquired.  An
additional  126,813  shares may be  purchased in the future in  accordance  with
these programs.

         The Bank is  required  to maintain  specified  amounts of capital.  The
capital  standards  generally  require the  maintenance  of  regulatory  capital
sufficient to meet a tangible capital  requirement,  a core capital  requirement
and a risk-based capital requirement.  At December 31, 1997, the Bank's tangible
capital  totaled $22.8  million,  or 11.41% of adjusted  total assets,  and core
capital  totaled  $22.8  million,  or 11.41% of  adjusted  total  assets,  which
substantially  exceeded  the  respective  1.5%  tangible  capital  and 3.0% core
capital   requirements  at  that  date  by  $19.8  million  and  $16.8  million,
respectively,  or 9.91% and 8.41% of adjusted  total assets,  respectively.  The
Bank's risk-based capital totaled $23.5 million at December 31, 1997 or 20.0% of
risk-weighted  assets,  which  exceeded  the  current  requirements  of  8.0% of
risk-weighted assets by $14.1 million or 12.0% of risk-weighted assets.

Impact of Inflation and Changing Prices

              The consolidated  financial statements and notes thereto presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the  measurement of financial  position and operating
results in terms of historical  dollars  without  considering  the change in the
relative purchasing power of money over time and due to inflation. The impact of
inflation is reflected in the increased  cost of the Bank's  operations.  Unlike
most industrial companies, nearly all the assets and liabilities of the Bank are
monetary in nature.  As a result,  interest  rates have a greater  impact on the
Bank's performance than do the effects of general levels of inflation.  Interest
rates do not necessarily move in the same direction or to the same extent as the
price of goods and services.

Impact of New Accounting Standards

              Effective   January  1,  1996,  the  Company   adopted   Financial
Accounting  Standards  Board (FASB)  Statement No. 122,  Accounting for Mortgage
Servicing  Rights.  This Statement  requires that a mortgage banking  enterprise
that  acquires  mortgage   servicing  rights  through  either  the  purchase  or
origination  of mortgage  loans and then sells or  securitizes  those loans with
servicing  rights  retained should allocate the total cost of the mortgage loans
to the  mortgage  servicing  rights and the loans based on their  relative  fair
values if it is practicable to estimate those fair values.

              Effective  January 1, 1997, the Company adopted FASB Statement No.
125,   Accounting   for  Transfers   and  Servicing  of  Financial   Assets  and
Extinguishments of Liabilities.  This Statement establishes the basic principles
that an entity should  recognize only assets it controls and  liabilities it has
incurred. Assets should be "derecognized" only when they have been extinguished,
and recognition of financial  assets and  liabilities  should not be affected by
the sequence of transactions unless the effect of the transactions is to

                                       15
<PAGE>

(Dollars in Thousands)

maintain effective control over a transferred financial asset. Statement No. 125
also continues the  recognition of mortgage  servicing  rights on loans sold and
supersedes Statement No. 122 for transactions after January 1, 1997.

              In accordance  with the  provisions of Statements No. 122 and 125,
mortgage  servicing  rights in the  amounts  of $107 and $105  were  capitalized
during the years ended  December  31, 1997 and 1996,  respectively.  The Company
recognized  amortization of the cost of mortgage servicing rights in the amounts
of $30 and $17 for the years ended December 31, 1997 and 1996, respectively. The
effect of adopting  Statements No. 122 and 125 was to increase net income by $77
and $88 for the years ended December 31, 1997 and 1996, respectively.

              In June  1997,  the  FASB  issued  Statement  No.  130,  Reporting
Comprehensive  Income.  This Statement requires an entity to include a statement
of comprehensive income in its full set of general-purpose financial statements.
Comprehensive  income  consists  of the net income or loss of the entity plus or
minus the change in equity of the entity  during the period  from  transactions,
other events, and circumstances  resulting from nonowner sources.  Statement No.
130 is effective for years  beginning  after  December 15, 1997 and will require
financial  statements  of earlier  periods that are  presented  for  comparative
purposes to be reclassified.

Year 2000 Issue

              The Company is aware of the issues associated with the programming
code in existing  computer systems as the year 2000 approaches.  The "year 2000"
problem will affect  virtually  every computer  operation by the rollover of the
two digit year value to 00. The issue is whether computer systems will recognize
date sensitive  information  when the year changes to 2000.  Systems that do not
properly  recognize such  information  could generate  erroneous data or cause a
system to fail.

              The Company is utilizing  both internal and external  resources to
identify,  correct  or  reprogram,  and  test  the  systems  for the  year  2000
compliance. To date, confirmations have been received from the Company's primary
processing  vendors  that plans are being  developed  to address  processing  of
transactions  in the year 2000.  Management  has not yet  assessed the year 2000
compliance expense and related potential effect on the Company's earnings.

                                       16
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Stockholders
Wells Financial Corp. and Subsidiary
Wells, Minnesota

We have audited the accompanying  consolidated statements of financial condition
of Wells  Financial  Corp.  and Subsidiary as of December 31, 1997 and 1996, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Wells  Financial
Corp.  and Subsidiary as of December 31, 1997 and 1996, and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997 in conformity with generally accepted accounting principles.










Rochester, Minnesota
February 9, 1998



<PAGE>




WELLS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, 1997 and 1996
(dollars in thousands)
<TABLE>
<CAPTION>
ASSETS                                                                            1997             1996
- -------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>             
Cash, including interest-bearing accounts
   1997 $4,838; 1996 $7,560                                                $          5,971 $          8,301
Certificates of deposit (Note 2)                                                      1,850              200
Securities available for sale (Notes 3 and 10)                                        2,640            7,100
Securities held to maturity (Note 4)                                                  3,198            2,049
Mortgage-backed securities available for sale (Note 3)                                   86              428
Loans held for sale, net of unrealized losses  (Note 5)                               2,012            1,791
Loans receivable, net (Notes 5, 10, 16 and 17)                                      182,724          178,447
Accrued interest receivable                                                           1,106            1,060
Premises and equipment (Note 8)                                                       1,425            1,519
Foreclosed real estate (Note 7)                                                          35               78
Other assets (Note 6)                                                                   389              353
                                                                           ----------------------------------
              Total assets                                                 $        201,436 $        201,326
                                                                           ----------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------
Liabilities
   Deposits (Note 9)                                                       $        145,378 $        145,010
   Borrowed funds (Note 10)                                                          24,500           26,500
   Advances from borrowers for taxes and insurance                                    1,080            1,020
   Income taxes (Note 11):
      Current                                                                           111
      Deferred                                                                          474              358
   Accrued interest payable                                                             139              126
   Accrued expenses and other liabilities                                               113              110
                                                                           ----------------------------------
              Total liabilities                                                     171,795          173,124
                                                                           ----------------------------------

Commitments, contingencies and credit risk (Notes 15, 16, and 17)

Stockholders'  Equity  (Notes 12, 13, 14 and 19)
   Common  stock,  $.10 par value; 7,000,000 shares
      authorized; 2,187,500 shares issued                                               219              219
   Additional paid-in capital                                                        16,694           16,588
   Retained earnings, substantially restricted                                       15,736           13,986
   Unrealized appreciation on securities
      available for sale, net of related taxes                                          584              348
   Unearned Employee Stock Option Plan shares                                          (757)            (896)
   Unearned compensation-restricted stock awards                                       (151)            (280)
   Less cost of treasury stock, 1997 228,140 shares;
      1996 163,640 shares                                                            (2,684)          (1,763)
                                                                           ----------------------------------
              Total stockholders' equity                                             29,641           28,202
                                                                           ----------------------------------
              Total liabilities and stockholders' equity                   $        201,436 $        201,326
                                                                           ----------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>


WELLS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1997, 1996 and 1995
(dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                 1997            1996             1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>             <C>

Interest and Dividend Income
   Loans receivable
      First mortgage loans                                $         12,112 $        11,558 $         10,854
      Consumer and other loans                                       2,458           2,059            1,717
   Investment securities and other interest-
      bearing deposits                                                 755           1,052              918
                                                          --------------------------------------------------
              Total interest income                                 15,325          14,669           13,489
                                                          --------------------------------------------------
Interest Expense
   Deposits                                                          6,980           7,060            7,003
   Borrowed funds                                                    1,542           1,086            1,162
                                                          --------------------------------------------------
              Total interest expense                                 8,522           8,146            8,165
                                                          --------------------------------------------------
              Net interest income                                    6,803           6,523            5,324
Provision for loan losses (Note 5)                                     180             180              166
                                                          --------------------------------------------------
              Net interest income after
                  provision for loan losses                          6,623           6,343            5,158
                                                          --------------------------------------------------
Noninterest Income
   Gain on sale of loans                                                81             102               31
   Loan origination and commitment fees                                174              81               60
   Loan servicing fees                                                 198             202              186
   Insurance commissions                                               313             318              247
   Fees and service charges                                            296             246              225
   Other                                                                47              65               60
                                                          --------------------------------------------------
              Total noninterest income                               1,109           1,014              809
                                                          --------------------------------------------------
Noninterest Expenses
   Compensation and benefits (Note 14)                               2,037           1,911            1,890
   Occupancy and equipment (Note 15)                                   681             644              535
   Federal insurance premiums and
      assessment (Note 9)                                               94           1,406              336
   Data processing                                                     245             359              263
   Advertising                                                         175             150              144
   Other                                                               755             775              687
                                                          --------------------------------------------------
              Total noninterest expenses                             3,987           5,245            3,855
                                                          --------------------------------------------------
              Income before income taxes                             3,745           2,112            2,112
Income tax expense (Note 11)                                         1,525             912              842
                                                          --------------------------------------------------
              Net income                                  $          2,220 $         1,200 $          1,270
                                                          --------------------------------------------------

Earnings per share (Note 13):
   Basic earnings per share                               $           1.18 $          0.61 $           0.50
                                                          --------------------------------------------------
   Diluted earnings per share                             $           1.16 $          0.61 $           0.50
                                                          --------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>




WELLS FINANCIAL CORP. AND
SUBSIDIARY

CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY
Years Ended December 31,
1997, 1996 and 1995
(dollars in thousands)
<TABLE>
<CAPTION>
                                                                  Unrealized   Unearned
                                                                  Appreciation             
                                                                 (Depreciation)Employee    Unearned
                                                                      on         Stock    Compensation-            
                                           Additional             Securities   Ownership  Restricted               Total
                                 Common     Paid-In     Retained   Available     Plan       Stock      Treasury  Stockholders'
                                  Stock     Capital     Earnings   for Sale,    Shares      Awards       Stock      Equity
                                                                      net
- ------------------------------------------------------------------------------------------------------------------------------

<S>                           <C>           <C>        <C>         <C>          <C>         <C>        <C>          <C>       
Balances, December 31, 1994   $             $          $   11,516  $       (10) $           $          $            $   11,506
   Proceeds from sale of
      2,187,500 shares,
      net of offering costs
      of $775 (Note 19)                219     16,506                              (1,120)                             15,605
   Net income                                               1,270                                                       1,270
   Net changes in unrealized
      appreciation on
      securities available
      for sale, net of
      related taxes                                                       328                                             328
   Allocated ESOP shares                           31                                 112                                 143
                              ------------------------------------------------------------------------------------------------
Balances, December 31, 1995            219     16,537      12,786         318      (1,008)                             28,852
   Net income                                               1,200                                                       1,200
   Net changes in
      unrealized appreciation
      on securities
      available for sale,
      net of related taxes                                                 30                                              30
   Treasury stock purchases,
      163,640 shares (Notes                                                                                (1,763)     (1,763)
      12 & 14)
   Purchase of common stock
      for restricted stock
      awards (Note 14)                                                                          (539)                    (539)
   Amortization of unearned
      compensation                                                                               259                      259
   Allocated ESOP shares                           51                                 112                                 163
                              ------------------------------------------------------------------------------------------------
Balances, December 31, 1996            219     16,588      13,986         348        (896)      (280)      (1,763)     28,202
   Net income                                               2,220                                                       2,220
   Net changes in
      unrealized appreciation
      on securities
      available for sale,
      net of related taxes                                                236                                             236
   Treasury stock purchases,
      64,500 shares (Note 12)                                                                                (921)       (921)
   Cash dividends declared
      ($.24 per share)                                       (470)                                                       (470)
   Amortization of unearned
      compensation                                                                               129                      129
   Allocated ESOP shares                          106                                 139                                 245
                              ------------------------------------------------------------------------------------------------
Balances, December 31, 1997   $        219  $  16,694  $   15,736  $      584   $    (757)  $   (151)  $   (2,684)  $  29,641
                              ------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>




WELLS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1997, 1996 and 1995
(dollars in thousands)
<TABLE>
<CAPTION>
                                                                   1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>             
Cash Flows From Operating Activities
   Net income                                               $          2,220 $          1,200 $          1,270
   Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
      Provision for loan losses                                          180              180              166
      Gain on sale of loans                                              (81)            (102)             (31)
      Amortization of mortgage servicing rights                           30               17
      FHLB stock dividends                                                                                 (32)
      Compensation on allocation of ESOP shares                          218              163              143
      Amortization of unearned compensation                              129              228
      Write-down of foreclosed real estate                                12                8               18
      Gain on sale of foreclosed real estate                             (12)             (17)             (16)
      Unrealized loss (gain) on loans held for sale                      (16)              30
      Loss on disposal of equipment                                                         7
      Deferred income taxes                                              (48)              (8)              34
      Depreciation and amortization on premises
        and equipment                                                    273              264              192
      Amortization of deferred loan origination fees                    (151)            (145)            (136)
      Amortization of excess servicing fees                               13               14               14
      Amortization of securities premiums and discounts                                    (2)               1
      Loans originated for sale                                      (14,914)         (19,057)         (15,414)
      Proceeds from the sale of loans held for sale                   14,709           19,207           13,615
      Changes in assets and liabilities:
        Accrued interest receivable                                      (46)              60             (208)
        Other assets                                                     (52)              67               52
        Income taxes payable, current                                    111              (54)             119
        Accrued expenses and other liabilities                            16             (276)             158
                                                            ---------------------------------------------------
              Net cash provided by (used in)
                  operating activities                                 2,591            1,784              (55)
                                                            ---------------------------------------------------
</TABLE>

                        (Continued)
<PAGE>

WELLS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 YEARS ENDED DECEMBER 31, 1997 , 1996   A ND 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>             <C>             
Cash Flows From Investing Activities
   Net increase in loans                                    $         (4,252) $        (8,999)  $       (4,624)
   Certificates of deposit:
      Maturities                                                         200              800              100
      Purchases                                                       (1,850)            (200)            (800)
   Purchase of securities available for sale                            (171)            (287)            (280)
   Proceeds from sales of securities available for sale                5,033
   Securities held to maturity:
      Maturities and calls                                             3,649            5,900            3,795
      Purchases                                                       (4,798)          (3,749)          (1,994)
   Proceeds from principal repayments of
      mortgage-backed securities available for sale                      340              436              138
   Purchase of premises and equipment                                   (179)            (552)             (36)
   Proceeds from the sale and redemption of
      foreclosed real estate                                             102              117              229
   Investment in foreclosed real estate                                  (32)
                                                            ---------------------------------------------------
        Net cash used in investing activities                         (1,958)          (6,534)          (3,472)
                                                            ---------------------------------------------------

Cash Flows From Financing Activities
   Net increase (decrease) in deposits                                   368           (1,337)             274
   Net increase (decrease) from advances from
      borrowers for taxes and insurance                                   60               (2)              10
   Proceeds from borrowed funds                                       13,500           35,000           18,000
   Repayments on borrowed funds                                      (15,500)         (26,500)         (23,650)
   Proceeds from issuance of common stock                                                               15,605
   Purchase of treasury stock                                           (921)          (1,763)
   Purchase of common stock for
      restricted stock awards                                                            (539)
   Dividends paid                                                       (470)
                                                            ---------------------------------------------------
        Net cash provided by (used in)
           financing activities                                       (2,963)           4,859           10,239
                                                            ---------------------------------------------------
        Net increase (decrease) in cash                               (2,330)             109            6,712

Cash
   Beginning                                                           8,301            8,192            1,480
                                                            ---------------------------------------------------
   Ending                                                   $          5,971  $         8,301  $         8,192
                                                            ---------------------------------------------------
</TABLE>

                        (Continued)
<PAGE>

WELLS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 YEARS ENDED DECEMBER 31, 1997 , 1996   A ND 1995
( DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>             
Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest on deposits                                  $          6,982 $          7,164 $          6,901
      Interest on borrowed funds                                       1,527            1,076            1,172
      Income taxes                                                     1,450              981              723
                                                            ---------------------------------------------------

Supplemental Schedule of Noncash Investing and
   Financing Activities
   Transfers from loans to foreclosed real estate           $             27 $            157 $            109
   Issuance of shares to ESOP in conjunction with
      conversion from mutual to stock form                                --               --            1,120
   Allocation of ESOP shares to participants                             139              112              112
   Net change in unrealized appreciation
      on securities available for sale                                   236               30              328
                                                            ---------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>


WELLS FINANCIAL CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
( DOLLARS IN THOUSANDS)
- --------------------------------------------------------------------------------



Note 1.   Summary of Significant Accounting Policies

Nature of operations:  Operations of Wells Financial Corp.  (Company)  primarily
consist of banking  services  through its  subsidiary,  Wells Federal Bank,  fsb
(Bank).  One of the Bank's  subsidiaries,  Wells  Insurance  Agency,  Inc.  is a
property  and  casualty  insurance  agency.  The other  subsidiary  of the Bank,
Greater Minnesota  Mortgage,  Inc. is a mortgage banking company that originates
loans through  referrals from commercial banks. The Company serves its customers
through the Bank's eight locations in South Central Minnesota.

Basis of financial statement presentation: The consolidated financial statements
have been prepared in conformity with generally accepted accounting  principles.
In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities as of the date of the statements of financial condition and revenues
and expenses for the reporting  period.  Actual  results could differ from those
estimates.  A material estimate that is particularly  susceptible to significant
change in the near term relates to the  determination  of the allowance for loan
losses.

Management believes that the allowances for losses on loans are adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowances  may be  necessary  based on changes  in  economic
conditions.

In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination process,  periodically review the Company's allowances for losses on
loans.  Such  agencies  may require the Company to  recognize  additions  to the
allowances based on their judgments about  information  available to them at the
time of their examination.

Principles of consolidation:  The accompanying consolidated financial statements
include the accounts of Wells  Financial  Corp.,  its wholly  owned  subsidiary,
Wells  Federal  Bank,  fsb,  and the Bank's  wholly  owned  subsidiaries,  Wells
Insurance  Agency,  Inc. and Greater  Minnesota  Mortgage,  Inc. All significant
intercompany transactions and balances are eliminated in consolidation.

Securities held to maturity:  Debt securities for which the Company has both the
positive  intent  and  ability to hold to  maturity  are  classified  as held to
maturity and reported at amortized cost.  Amortization of premiums and accretion
of discounts,  computed by the interest method over their contractual  lives, is
included in interest income.

Securities available for sale:  Securities  classified as available for sale are
those debt securities that the Company intends to hold for an indefinite  period
of time,  but not  necessarily  to  maturity.  Any  decision  to sell a security
classified  as available for sale would be based on various  factors,  including
significant  movements  in interest  rates,  changes in the  maturity mix of the
Company's  assets  and  liabilities,   liquidity   needs,   regulatory   capital
considerations, and other similar factors.

Securities  available for sale are reported at fair value with unrealized  gains
or losses reported as a separate  component of stockholder's  equity, net of the
related  deferred  tax  effect.   Amortization  of  premiums  and  accretion  of
discounts,  computed by the interest  method over their  contractual  lives,  is
recognized in interest income.


<PAGE>



Note 1.    Summary of Significant Accounting Policies (Continued)

Realized  gains or  losses,  determined  on the  basis  of the cost of  specific
securities sold, are included in earnings.

Declines in the fair value of individual securities classified as either held to
maturity or available for sale below their amortized cost that are determined to
be other than temporary  result in  write-downs of the individual  securities to
their fair value with the resulting  write-downs included in current earnings as
realized losses.

Loans held for sale:  Loans held for sale are those  loans that the  Company may
sell or  intends  to sell prior to  maturity.  They are  carried at the lower of
aggregate  cost or  market  value.  Gains  and  losses  on sales  of  loans  are
recognized at settlement dates and are determined by the difference  between the
sales proceeds and the carrying  value of the loans.  All sales are made without
recourse.

Loans receivable: Loans receivable that management has the intent and ability to
hold for the  foreseeable  future or until  maturity or payoff are stated at the
amount of unpaid  principal,  reduced by an  allowance  for loan  losses and net
deferred loan origination fees.

The allowance  for loan losses is increased by provisions  charged to income and
reduced by charge-offs (net of recoveries).  Management's periodic evaluation of
the  adequacy  of the  allowance  is  based  on the  Company's  past  loan  loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral,  and current  economic  conditions.  While  management uses its best
information available to make its evaluation, it is possible that adjustments to
the  allowance  may be  necessary if there are  significant  changes in economic
conditions.

A loan is impaired  when it is probable the  creditor  will be unable to collect
all principal and interest payments due in accordance with the terms of the loan
agreement.  Impaired  loans are measured  based on the present value of expected
future cash flows  discounted  at the loan's  effective  interest  rate or, as a
practical expedient,  at the loan's observable market price or the fair value of
the collateral if the loan is collateral dependent.

Interest on loans is  recognized  over the terms of the loans and is  calculated
using the simple-interest  method on principal amounts  outstanding.  Accrual of
interest is discontinued when management believes,  after considering economics,
business  conditions,  and collection  efforts,  that the  borrower's  financial
condition is such that  collection  of interest is  doubtful.  Interest on these
loans is  recognized  only when  actually  paid by the borrower if collection of
principal is likely to occur.  Accrual of interest is generally resumed when, in
management's  judgment,  the  borrower's  ability to make periodic  interest and
principal payments is back to normal.

Loan  origination  fees and related  costs:  Loan fees and  certain  direct loan
origination  costs are  deferred,  and the net fee or cost is  recognized  as an
adjustment  to interest  income using the interest  method over the  contractual
life of the loans,  adjusted for  estimated  prepayments  based on the Company's
historical prepayment experience.


<PAGE>



Note 1.     Summary of Significant Accounting Policies (Continued)

Loan  servicing:  The Company  generally  retains the right to service  mortgage
loans  sold to others.  The cost  allocated  to the  mortgage  servicing  rights
retained  has been  recognized  as a separate  asset and is being  amortized  in
proportion to and over the period of estimated net  servicing  income.  Mortgage
servicing  rights are  periodically  evaluated for impairment  based on the fair
value of those rights.  Fair values are estimated  using  discounted  cash flows
based on current market rates of interest. For purposes of measuring impairment,
the rights must be stratified by one or more predominant risk characteristics of
the underlying loans. The Company stratifies its capitalized  mortgage servicing
rights based on the interest rate and term of the underlying  loans.  The amount
of impairment  recognized is the amount,  if any, by which the amortized cost of
the rights for each stratum exceed their fair value.

Foreclosed real estate:  Real estate properties acquired through, or in lieu of,
loan  foreclosure  are  initially  recorded  at lower of cost or fair value less
estimated costs to sell at date of foreclosure. Costs relating to improvement of
property are capitalized,  whereas costs relating to the holding of property are
expensed.

Valuations  are   periodically   performed  by  management  and  charge-offs  to
operations  are made if the carrying  value of a property  exceeds its estimated
fair value less estimated costs to sell.

Income  taxes:  Deferred  taxes are  provided on an asset and  liability  method
whereby deferred tax assets are recognized for deductible temporary  differences
and operating loss or tax credit carry forwards and deferred tax liabilities are
recognized for taxable  temporary  differences.  Temporary  differences  are the
differences  between the amounts of assets and  liabilities  recorded for income
tax and  financial  reporting  purposes.  Deferred  tax assets are  reduced by a
valuation  allowance when management  determines that it is more likely than not
that some  portion  or all of the  deferred  tax  assets  will not be  realized.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax laws and rates on the date of enactment.

Premises  and  equipment:  Land is carried  at cost.  Bank  premises,  leasehold
improvements,  and furniture,  fixtures, and equipment are carried at cost, less
accumulated   depreciation  and  amortization.   Bank  premises  and  furniture,
fixtures,  and equipment are depreciated using the straight-line method over the
estimated  useful  lives of the  assets  ranging  from 10 to 40  years  for bank
premises,  7 to  10  years  for  leasehold  improvements  and 3 to 7  years  for
furniture,  fixtures and equipment.  The cost of leasehold improvements is being
amortized using the straight-line method over the terms of the related leases.

Fair value of financial instruments:  The following methods and assumptions were
used by the Company in estimating the fair value of its financial instruments:

     Cash:  The carrying amounts reported for cash and interest-bearing accounts
     approximate their fair values.

     Certificates of deposit:  The carrying  amounts reported for certificate of
     deposits approximate their fair values.


<PAGE>



Note 1.    Summary of Significant Accounting Policies (Continued)

     Securities:  Fair values for  securities  available for sale and securities
     held to maturity are based on quoted market  prices,  where  available.  If
     quoted  market  prices are not  available,  fair values are based on quoted
     market  prices of comparable  instruments,  except for stock in the Federal
     Home Loan Bank for which fair value is equal to cost.

     Loans  held for sale:  Fair  values  are based on quoted  market  prices of
     similar loans sold on the secondary market.

     Loans and accrued interest receivable: For variable-rate loans that reprice
     frequently and that have experienced no significant  change in credit risk,
     fair values are based on carrying  values.  Fair values for all other loans
     are  estimated  based  on  discounted  cash  flows,  using  interest  rates
     currently  being  offered for loans with similar  terms to  borrowers  with
     similar credit quality.  The carrying amount of accrued interest receivable
     approximates its fair value.

     Mortgage  servicing  rights:  The fair value of mortgage  servicing  rights
     approximates  its  carrying  value  as  the  interest  rate  and  repayment
     assumptions  used in the calculation of mortgage  servicing rights have not
     changed significantly.

     Deposits  and other  liabilities:  The fair values of demand  deposits  and
     savings accounts equal their carrying amounts,  which represent the amounts
     payable on demand.  Fair values for fixed-rate  certificates of deposit are
     estimated using a discounted cash flow  calculation  that applies  interest
     rates  currently  being offered on certificates to a schedule of aggregated
     expected monthly maturities on those certificates.  The carrying amounts of
     advances by borrowers for taxes and insurance and accrued  interest payable
     approximate their fair values.

     Borrowed  funds:  The fair value of long term fixed rate borrowed funds are
     estimated  by using a  discounted  cash  flow  analysis  based  on  current
     incremental  borrowing  rates for similar types of borrowing  arrangements.
     The fair value of the variable rate borrowed  funds  approximates  carrying
     value as these borrowings reprice monthly.

     Off-statement of financial condition instruments: Since the majority of the
     Company's  off-statement of financial condition  instruments consist of non
     fee-producing,  variable rate commitments,  the Company has determined they
     do not have a distinguishable fair value.

Emerging accounting standards:  In June 1997, the Financial Accounting Standards
Board issued Statement No. 130, Reporting  Comprehensive  Income. This Statement
requires an entity to include a statement  of  comprehensive  income in its full
set of general-purpose  financial  statements.  Comprehensive income consists of
the net income or loss of the  entity  plus or minus the change in equity of the
entity  during the period from  transactions,  other events,  and  circumstances
resulting  from  nonowner  sources.  Statement  No. 130 is  effective  for years
beginning  after  December 15, 1997 and will  require  financial  statements  of
earlier periods that are presented for comparative purposes to be reclassified.


<PAGE>



            Note 2.  Certificates of Deposit

Certificates of deposit with a carrying value of $1,850 and $200 at December 31,
1997 and 1996,  respectively,  had weighted  average  yields of 5.68% and 5.75%,
respectively, and contractual maturities of less than one year.


            Note 3.  Securities Available for Sale
<TABLE>
<CAPTION>
                                                                           December 31, 1997
                                                     -----------------------------------------------------------
                                                                       Gross          Gross
                                                       Amortized      Unrealized     Unrealized
                                                          Cost          Gains          Losses       Fair Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>               <C>             <C>           
Stock in Federal Home Loan Bank                     $        1,633 $           --    $       --      $    1,633
FHLMC stock                                                     24            983            --           1,007
                                                    ------------------------------------------------------------
                                                             1,657            983            --           2,640
Mortgage-backed securities                                      86             --            --              86
                                                    ------------------------------------------------------------
                                                    $        1,743 $          983    $       --      $    2,726
                                                    ------------------------------------------------------------
</TABLE>

      Securities Available for Sale (Continued)
<TABLE>
<CAPTION>
                                                                           December 31, 1996
                                                     -----------------------------------------------------------

                                                                        Gross          Gross
                                                       Amortized      Unrealized     Unrealized
                                                          Cost          Gains          Losses       Fair Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>             <C>         <C>           
Mutual Funds:
   Short term U.S. government securities fund       $        2,396     $       --      $    (76)    $     2,320
   U.S. Government mortgage securities fund                  1,251             --           (80)          1,171
   Intermediate mortgage securities fund                     1,209             --           (60)          1,149
Stock in Federal Home Loan Bank                              1,633             --            --           1,633
FHLMC stock                                                     29            798            --             827
                                                    ------------------------------------------------------------
                                                             6,518            798          (216)          7,100
Mortgage-backed securities                                     427              1            --             428
                                                    ------------------------------------------------------------
                                                    $        6,945     $      799      $   (216)    $     7,528
                                                    ------------------------------------------------------------
</TABLE>

Equity securities do not have contractual maturities. Mortgage-backed securities
lack a single  maturity  date as the  borrowers  retain  the right to prepay the
obligations.

The Company's  subsidiary,  as a member of the Federal Home Loan Bank system, is
required to maintain an  investment  in capital  stock of the Federal  Home Loan
Bank in an amount  equal to 1% of its  outstanding  home loans.  No ready market
exists for the bank stock,  and it has no quoted  market value.  For  disclosure
purposes, such stock is assumed to have a market value which is equal to cost.


<PAGE>



Note 3.    Securities Available for Sale (Continued)

Changes in unrealized  appreciation  (depreciation) on securities  available for
sale:
<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                            ---------------------------------------------------
                                                                   1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>              
Balance, beginning                                          $            348 $            318 $            (10)
   Unrealized appreciation (depreciation) during
      the year                                                           399               56              531
   Deferred tax effect relating to unrealized
      appreciation (depreciation)                                       (163)             (26)            (203)
                                                            ---------------------------------------------------
Balance, ending                                             $            584 $            348 $            318
                                                            ---------------------------------------------------
</TABLE>

Securities with a carrying value of $500 and $-0- at December 31, 1997 and 1996,
respectively,  were pledged to secure public  deposits and for other purposes as
required or permitted by law.


            Note 4.  Securities Held to Maturity
<TABLE>
<CAPTION>

                                                                          December 31, 1997
                                                     ------------------------------------------------------------
                                                                         Gross          Gross
                                                        Amortized      Unrealized     Unrealized
                                                           Cost          Gains          Losses       Fair Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>            <C>            <C>           
Debt securities:
   U.S. Government corporations and agencies         $        3,198 $            4 $          (1) $        3,201
                                                     ------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                          December 31, 1997
                                                     ------------------------------------------------------------
                                                                         Gross          Gross
                                                        Amortized      Unrealized     Unrealized
                                                           Cost          Gains          Losses       Fair Value
- -----------------------------------------------------------------------------------------------------------------
Debt securities:
<S>                                                  <C>            <C>            <C>            <C>           
   U.S. Government corporations and agencies         $        2,049 $         --   $          (5) $        2,044
                                                     ------------------------------------------------------------
</TABLE>

Contractual maturities:  The scheduled maturities of securities held to maturity
at December 31, 1997 were as follows:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost            Value
- --------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>             
Due in one year or less                                                     $            800 $            799
Due from one to five years                                                             2,398            2,402
                                                                            ----------------------------------
                                                                            $          3,198 $          3,201
                                                                            ----------------------------------
</TABLE>



<PAGE>



            Note 5.  Loans Receivable and Loans Held for Sale

Composition of loans receivable:
<TABLE>
<CAPTION>
                                                                                Years Ended December 31, 
                                                                           ----------------------------------
                                                                                  1997             1996
- -------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>             
First mortgage loans (principally conventional):
   Principal balances:
      Secured primarily by one-to-four family residences                   $        141,346 $        140,444
      Secured by other properties, primarily agricultural real estate                12,012           12,233
      Construction                                                                    1,943            2,081
      Less net deferred loan origination fees                                          (642)            (714)
                                                                           ----------------------------------
              Total first mortgage loans                                            154,659          154,044
                                                                           ----------------------------------
Consumer and other loans:
   Principal balances:
      Home equity, home improvement and second mortgages                             18,781           15,197
      Agricultural operating loans                                                    1,299            1,171
      Vehicle loans                                                                   4,988            4,619
      Other                                                                           3,760            4,031
                                                                           ----------------------------------
              Total consumer and other loans                                         28,828           25,018
                                                                           ----------------------------------
              Total loans                                                           183,487          179,062
Less allowance for loan losses                                                         (763)            (615)
                                                                           ----------------------------------
              Loan receivable, net                                         $        182,724 $        178,447
                                                                           ----------------------------------
</TABLE>


Allowance for loan losses:
<TABLE>
<CAPTION>
                                                                      Years Ended December 31,
                                                         --------------------------------------------------
                                                                1997             1996            1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            
Balance, beginning                                       $            615 $            512 $           376
   Provision for loan losses                                          180              180             166
   Loans charged off                                                  (66)             (88)            (41)
   Recoveries                                                          34               11              11
                                                         --------------------------------------------------
Balance, ending                                          $            763 $            615 $           512
                                                         --------------------------------------------------
</TABLE>

Nonaccrual  loans:  Loans on which the accrual of interest has been discontinued
totaled  to  $237,   $298  and  $298  at  December  31,  1997,  1996  and  1995,
respectively.  The effect of nonaccrual loans was not significant to the results
of operations.

The Company includes all loans considered  impaired under FASB Statement No. 114
in nonaccrual  loans.  The amount of impaired loans was not material at December
31, 1997 and 1996.

Related  party  loans:  The  Company  has  entered  into  transactions  with its
executive officers,  directors,  significant shareholders,  and their affiliates
(related  parties).  The aggregate  amounts of loans to such related  parties at
December 31, 1997 and 1996 were $452 and $380,  respectively.  During 1997,  new
loans to such related parties were $243 and repayments were $171.
<PAGE>

Note 5.     Loans Receivable and Loans Held for Sale (Continued)

Loans held for sale: As of December 31, 1997 and 1996, the Company's  loans held
for sale were  $2,012 and $1,791,  respectively,  and  consisted  of one to four
family  residential real estate loans.  Loans held for sale have been reduced by
estimated unrealized market losses of $14 and $30 at December 31, 1997 and 1996,
respectively.  Outstanding  commitments  to sell loans at December 31, 1997 were
$847.


            Note 6.  Loan Servicing

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial condition. The unpaid principal balances of
these  loans as of  December  31,  1997  and  1996  were  $72,192  and  $66,125,
respectively,  and consist of one-to-four  family residential real estate loans.
These  loans  are  serviced   primarily  for  the  Federal  Home  Loan  Mortgage
Corporation.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing, and included in advances from borrowers for taxes and insurance, were
$387 and $339 at December 31, 1997 and 1996, respectively.

Effective  January  1,  1996,  the  Company  adopted  FASB  Statement  No.  122,
Accounting  for  Mortgage  Servicing  Rights.  This  Statement  requires  that a
mortgage  banking  enterprise that acquires  mortgage  servicing  rights through
either  the  purchase  or  origination  of  mortgage  loans  and  then  sells or
securitizes those loans with servicing rights retained should allocate the total
cost of the mortgage loans to the mortgage  servicing rights and the loans based
on their  relative  fair  values if it is  practicable  to  estimate  those fair
values.

Effective  January  1,  1997,  the  Company  adopted  FASB  Statement  No.  125,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities.  This Statement  establishes the basic principles that an entity
should recognize only assets it controls and liabilities it has incurred. Assets
should be  "derecognized"  only when control has been  surrendered,  liabilities
should be "derecognized" only when they have been extinguished,  and recognition
of financial  assets and  liabilities  should not be affected by the sequence of
transactions  unless the effect of the  transactions  is to  maintain  effective
control over a transferred financial asset. Statement No. 125 also continues the
recognition of mortgage servicing rights on loans sold and supersedes  Statement
No. 122 for transactions after January 1, 1997.

In  accordance  with the  provisions  of  Statements  No. 122 and 125,  mortgage
servicing  rights in the  amounts of $107 and $105 were  capitalized  during the
years ended  December 31, 1997 and 1996,  respectively.  The Company  recognized
amortization of the cost of mortgage  servicing rights in the amounts of $30 and
$17 for the years ended December 31, 1997 and 1996, respectively.  The effect of
adopting  Statements  No. 122 and 125 was to increase  net income by $77 and $88
for the years ended December 31, 1997 and 1996, respectively.


<PAGE>



            Note 7.  Foreclosed Real Estate

The Company had investment in real estate acquired through foreclosure or deeded
to the Company in lieu of foreclosure of $35 and $78 as of December 31, 1997 and
1996,  respectively.  No allowances  for losses on  foreclosed  real estate were
required at these dates.


            Note 8.  Premises and Equipment

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                           ----------------------------------
                                                                                  1997             1996
- -------------------------------------------------------------------------------------------------------------
Cost:
<S>                                                                        <C>              <C>             
   Land                                                                    $             71 $             71
   Buildings and improvements                                                         1,075            1,075
   Leasehold improvements                                                               537              537
   Furniture, fixtures and equipment                                                  1,861            1,682
                                                                           ----------------------------------
                                                                                      3,544            3,365
   Less accumulated depreciation and amortization                                     2,119            1,846
                                                                           ----------------------------------
                                                                           $          1,425 $          1,519
                                                                           ----------------------------------
</TABLE>


            Note 9.  Deposits

Composition of deposits:
<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                           ----------------------------------
                                                                                  1997             1996
- -------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>             
Demand and NOW accounts                                                    $         20,940 $         21,299
Savings accounts                                                                     16,117           16,312
Certificates of deposit                                                             108,321          107,399
                                                                           ----------------------------------
                                                                           $        145,378 $        145,010
                                                                           ----------------------------------
</TABLE>

The aggregate amount of certificates of deposit over $100 was $15,473 and $9,447
at December 31, 1997 and 1996, respectively.

A summary of scheduled maturities of certificates of deposits is as follows:

Years Ending December 31,
- ------------------------------------------------------------------------------
1998                                                         $         78,869
1999                                                                   18,802
2000                                                                    8,385
2001                                                                    2,127
2002                                                                      138
                                                             -----------------
                                                             $        108,321
                                                             ================
<PAGE>

Note 9.    Deposits (Continued)

Eligible  savings  accounts  are insured up to $100 by the  Savings  Association
Insurance  Fund  (SAIF)  under  management  of  the  Federal  Deposit  Insurance
Corporation  (FDIC).  On  September  30, 1996,  legislation  was signed into law
requiring savings  institutions  insured by the SAIF to pay a special assessment
to  recapitalize  the fund.  The Company  recorded its  assessment  of $1,085 in
September, 1996.


            Note 10.  Borrowed Funds

Borrowed  funds  consisted of advances  from  Federal Home Loan Bank (FHLB),  as
follows:
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                         ----------------------------------
                                                                                1997             1996
- -----------------------------------------------------------------------------------------------------------
         Due Date               Interest Rate
- --------------------------------------------------
<S>      <C>                        <C>                                  <C>              <C>                
         06/05/97                   5.67%                                $                $          7,500
         06/05/97                   5.91%                                                            5,000
         06/27/97                   6.35%                                                            3,000
         04/08/98                   6.13%                                           3,000
         05/04/98                   5.46%                                           5,000            5,000
         05/26/98                   5.61%                                           6,000            6,000
         06/23/98                   5.86%                                          10,500
                                                                         ----------------------------------
                                                                         $         24,500 $         26,500
                                                                         ----------------------------------
</TABLE>

The Company has a $5,000  open line of credit with the FHLB which  expires  June
26, 1998. There were no advances  outstanding on this line of credit at December
31, 1997.

The advances due on April 8, 1998 and June 23, 1998 have fixed  interest  rates.
The advances due on May 4, 1998 and May 26, 1998 have variable  interest  rates.
At December 31, 1997 the current rates were as stated above.
Prepayment of the advances will result in prepayment penalties.

The  advances  are  collateralized  by FHLB  stock and first  mortgage  loans of
$44,250 at December 31, 1997.

On January 16, 1998,  the Company  entered  into an  agreement  with the FHLB to
borrow  an  additional  $5  million.  Terms  of the  agreement  call for a fixed
interest  rate of 5.34% with the entire  balance  due on  January  16,  2008 but
callable on January 16, 2003.


<PAGE>



            Note 11.  Income Tax Matters

The Company and its subsidiary file consolidated federal income tax returns. For
the year ended  December 31, 1995, if certain  conditions are met in determining
taxable income,  the Company was allowed a special bad debt deduction based on a
percentage of taxable  income (8 percent) or on specified  experience  formulas.
The Company used the taxable income method in 1995.

Effective for the year ended December 31, 1996,  federal income tax laws changed
to eliminate the  percentage of taxable  income formula for the Company and will
only  allow bad debt  deductions  based on actual  charge-offs.  The  Company is
required to recapture  into income the excess of its December 31, 1995 loan loss
reserves for "qualifying" and  "nonqualifying"  loans over its December 31, 1987
loan loss reserves for  "qualifying"  and  "nonqualifying"  loans.  This excess,
which is $177, is required to be recaptured  ratably over a six year period. The
onset of  recapture  can be  delayed  for up to two years if the  Company  meets
residential  loan  origination  requirements.  At December 31, 1997, the Company
recorded a deferred  tax  liability  of $48 to provide for the  recapture of the
loan loss reserves and it is netted against the deferred tax asset.

The components of income tax expense are as follows:
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                         --------------------------------------------------
                                                                1997             1996            1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            
Federal:
   Current                                               $          1,186 $            690 $           612
   Deferred (credit)                                                  (36)              (6)             24
                                                         --------------------------------------------------
                                                                    1,150              684             636
                                                         --------------------------------------------------

State:
   Current                                                            387              230             196
   Deferred (credit)                                                  (12)              (2)             10
                                                         --------------------------------------------------
                                                                      375              228             206
                                                         --------------------------------------------------
              Total                                      $          1,525 $            912 $           842
                                                         --------------------------------------------------
</TABLE>

Total  income tax expense  differed  from the amounts  computed by applying  the
statutory  U.S.  Federal  income tax rates to income  before  income  taxes as a
result of the following:
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                           ------------------------------------------------
                                                                  1997            1996            1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>             <C>            
Statutory rate applied to income before income taxes taxes $         1,311 $           739 $           739
State income taxes, net of federal benefit                             242             137             137
Effect of graduated rates                                              (37)            (21)            (21)
Other                                                                    9              57             (13)
                                                           ------------------------------------------------
              Income tax expense                           $         1,525 $           912 $           842
                                                           ------------------------------------------------
</TABLE>



<PAGE>



Note 11.    Income Tax Matters (Continued)

The net deferred  tax  liability  included in  liabilities  in the  accompanying
statements of financial condition includes the following amounts of deferred tax
assets and liabilities:
<TABLE>
<CAPTION>
                                                           December 31,
                                                 ----------------------------------
                                                        1997             1996
- -------------------------------------------------------------------------------
<S>                                          <C>               <C>            
Deferred tax assets:
   Allowance for loan losses                 $            261  $           189
   Deferred loan origination fees                          10               40
   Other                                                   36               35
                                             ----------------------------------
                                                          307              264
   Less valuation allowance
                                             ----------------------------------
                                                          307              264
                                             ----------------------------------

Deferred tax liabilities:
   Premises and equipment                                 165              169
   Securities available for sale                          399              236
   FHLB stock dividends                                   217              217
                                             ----------------------------------
                                                          781              622
                                             ----------------------------------
                                             $           (474)  $         (358)
                                             ----------------------------------
</TABLE>

Retained earnings at December 31, 1997 includes  approximately $1,839 related to
the pre-1987  allowance for loan losses for which no deferred federal income tax
liability has been recognized. This amount represents an allocation of income to
bad debt deductions for tax purposes only. Reduction of amounts so allocated for
purposes other than tax bad debts or  adjustments  arising from carryback of net
operating  losses would  create  income for tax  purposes  only,  which would be
subject to the then current  corporate income tax rate. The unrecorded  deferred
income tax  liability on the above amount for financial  statement  purposes was
approximately $736 at December 31, 1997.


     Note 12. Stockholders' Equity, Regulatory Capital and Dividend Restrictions

The Company  has  received  approval  from the Office of Thrift  Supervision  to
buy-back up to 14.5%  (317,188  shares) of its common  stock.  This  approval is
effective  through  April 11, 1998.  As of December  31,  1997,  the Company had
purchased 190,375 shares of treasury stock.

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.
<PAGE>

Note 12.      Stockholders' Equity, Regulatory Capital and Dividend Restrictions
              (Continued)

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Bank to  maintain  minimum  amounts  and ratios of total and Tier I
capital (as defined in the  regulations) to  risk-weighted  assets (as defined),
and of Tier I capital (as defined) to average  assets (as  defined).  Management
believes,  as of December  31,  1997,  that the Bank meets all capital  adequacy
requirements to which it is subject.

The most recent examination by the Office of Thrift  Supervision,  as of May 20,
1996,  categorized the Bank as "well capitalized" under the regulatory framework
for Prompt Corrective Action. To be categorized as adequately  capitalized,  the
Bank must maintain  minimum  total  risk-based,  Tier I  risk-based,  and Tier I
leverage ratios.  There are no conditions or events since that notification that
management believes have changed the Bank's category.

The following table summarizes the Bank's compliance with its regulatory capital
requirements at December 31, 1997:
<TABLE>
<CAPTION>
                                   Bank's      Bank's      Required      Required      Excess
                                  Capital     Capital      Capital       Capital       Capital
                               -----------------------------------------------------------------------------
                                   Amount   Percent        Amount        Percent       Amount      Percent
- ------------------------------------------------------------------------------------------------------------
<S>                            <C>            <C>         <C>             <C>       <C>            <C>   
Tier 1 (leverage) capital      $     22,790   11.41 %     $     5,990     3.00 %    $    16,800     8.41 %
Risk-based capital                   23,544   20.00 %           9,417     8.00 %         14,127    12.00 %
</TABLE>

Under  current  regulations,  the Bank is not  permitted to pay dividends on its
stock if its regulatory  capital would reduce below (i) the amount  required for
the liquidation  account  established to provide a limited priority claim to the
assets of the Bank to certain qualifying depositors who had deposits at the Bank
and who continue to maintain those deposits after its conversion  from a Federal
mutual savings and loan  association to a Federal stock savings bank pursuant to
its Plan of  Conversion  (Plan)  adopted  October 19,  1994,  or (ii) the Bank's
regulatory capital requirements.  As a "Tier 1" institution (an institution with
capital  in excess of its  capital  requirements,  both  immediately  before the
proposed capital distribution and after giving effect to such distribution), the
Bank may make capital  distributions  without the prior consent of the Office of
Thrift  Supervision in any calendar year. The capital  distribution  is equal to
the greater of 100% of net income for the year to date plus 50% of the amount by
which the  lesser of the  institution's  tangible,  core or  risk-based  capital
exceeds its capital requirement for such capital commitment,  as measured at the
beginning of the  calendar  year or up to 75% of net income over the most recent
four quarter period.


<PAGE>



            Note 13.  Earnings Per Share

Effective  December  31,  1997,  the Company  adopted  FASB  Statement  No. 128,
Earnings per Share.  The  Statement  requires the  presentation  of earnings per
share (EPS) by all entities  that have common stock or potential  common  stock,
such as options, warrants and convertible securities,  outstanding that trade in
a public  market.  Those  entities that have only common stock  outstanding  are
required to present basic  earnings  per-share  amounts.  All other entities are
required  to present  basic and  diluted  earnings  per-share  amounts.  Diluted
per-share  amounts assume the conversion,  exercise or issuance of all potential
common stock  instruments  unless the effect is to reduce a loss or increase the
income per common share from continuing operations.

A  reconciliation  of the numerators and  denominators  of the basic and diluted
earnings per-share computations follows:
<TABLE>
<CAPTION>
                                                               For the Year Ended December 31, 1997
                                                          ---------------------------------------------------
                                                                Income          Shares          Per-Share
                                                             (Numerator)    (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                     <C>       <C>             
Basic EPS
   Net income                                             $          2,220        1,873,499 $           1.18
                                                                                            -----------------
Effect of Dilutive Securities
   Stock options                                                        --           37,016
                                                          ----------------------------------
Diluted EPS
   Net income plus assumed conversions                    $          2,220        1,910,515 $           1.16
                                                          ---------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                             For the Year Ended December 31, 1996
                                                         ----------------------------------------------------
                                                                Income          Shares          Per-Share
                                                             (Numerator)    (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                     <C>       <C>             
Basic EPS
   Net income                                             $          1,200        1,960,731 $           0.61
                                                                                            -----------------
Effect of Dilutive Securities
   Stock options                                                        --            6,454
                                                          ----------------------------------
Diluted EPS
   Net income plus assumed conversions                    $          1,200        1,967,185 $           0.61
                                                          ---------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                 For the Period Ended December 31, 1995
                                                          ---------------------------------------------------
                                                                Income          Shares          Per-Share
                                                             (Numerator)    (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                     <C>       <C>             
Basic EPS
   Net income                                             $          1,031        2,063,166 $           0.50
                                                                                            -----------------
Effect of Dilutive Securities
   Stock options                                                        --           10,450
                                                          ----------------------------------
Diluted EPS
   Net income plus assumed conversions                    $          1,031        2,073,616 $           0.50
                                                          ---------------------------------------------------
</TABLE>



<PAGE>



Note 13.   Earnings Per Share (Continued)

The earnings  per-share  calculation  for 1995 includes  earnings from April 11,
1995, the date of conversion, to December 31, 1995.

Basic and diluted earnings per-share, as calculated under FAS Statement No. 128,
are not materially  different than primary and fully-diluted  earnings per-share
as previously reported for all prior periods.


            Note 14.  Employee Benefit Plans

Defined Benefit Plan: The Bank had a qualified,  noncontributory defined-benefit
retirement plan covering  substantially all of its employees.  The benefits were
based on each employee's  years of service and average monthly  compensation and
reduced by a percentage of the employee's  social security  benefit.  It was the
policy of the Bank to fund the maximum amount that could be deducted for federal
income tax purposes.

Effective  December 31, 1995, the plan was amended such that no further benefits
will be  earned  for  employee  service.  In  conjunction  therewith,  the  Bank
recognized a curtailment  gain of $75 for the year ended  December 31, 1995. The
plan was terminated on November 1, 1996 and all obligations were settled on that
date by payments to the  participants in cash or by payments to their individual
accounts in the Bank's 401(k) plan (see below).

In connection with this plan, the Company  recorded net pension expense of $-0-,
$6 and $46 for the years ended December 31, 1997, 1996 and 1995, respectively.

Defined  Contribution  401(k) Plan: The Bank provides a 401(k) plan which covers
substantially  all of the Bank's employees who are eligible as to age and length
of service. A participant may elect to make contributions of up to 15 percent of
the  participant's  annual  compensation.  At the  discretion  of the  Board  of
Directors,  the Bank may make matching  contributions of up to 4 percent of each
participant's contribution. There were no contributions made by the Bank for the
years ended December 31, 1997, 1996 and 1995.

Employee  Stock  Ownership  Plan: An Employee  Stock  Ownership  Plan (ESOP) was
adopted on April 11, 1995  covering all  full-time  employees of the Company who
have attained age 21 and completed one year of service during which they work at
least 1,500 hours.


<PAGE>


Note 14.     Employee Benefit Plans (Continued)

The  Company  makes  annual  contributions  to the ESOP equal to the ESOP's debt
service.  The ESOP's debt was incurred  when the Company  loaned the ESOP $1,120
which  was  used by the  ESOP to  purchase  common  stock  of the  Company.  All
dividends  received by the ESOP on unallocated shares are used to pay additional
principal on the debt. The ESOP shares  initially were pledged as collateral for
its debt.  As the debt is  repaid,  shares  are  released  from  collateral  and
allocated to employees based on the proportion of debt service paid in the year.
The shares  pledged as  collateral  are deducted  from  stockholders'  equity as
unearned ESOP shares in the accompanying  statement of financial  condition.  As
shares are released from collateral,  the Company reports  compensation  expense
equal  to the  current  market  price  of the  shares,  and  the  shares  become
outstanding  for earnings per share  computations.  Dividends on allocated  ESOP
shares  are  recorded  as  a  reduction  of  retained  earnings;   dividends  on
unallocated ESOP shares are recorded as compensation expense.

Compensation  expense  for the ESOP was $218,  $163 and $143 for the years ended
December 31, 1997, 1996 and 1995, respectively.

Shares of the  Company  held by the ESOP at  December  31,  1997 and 1996 are as
follows:

                                                       1997          1996
- -------------------------------------------------------------------------------
Shares released for allocation                           45,360         28,000
Unreleased (unearned) shares                             94,640        112,000
                                                  -----------------------------
                                                        140,000        140,000
                                                  -----------------------------

Fair value of unreleased (unearned) shares        $       1,692 $        1,470
                                                  -----------------------------

Stock Option Plan:  The Company,  effective  November 15, 1995,  adopted a stock
option plan  (Plan).  Pursuant  to the Plan,  stock  options for 218,750  common
shares may be granted to  directors,  officers  and key  employees  of the Bank.
Options  granted under the Plan may be either  options that qualify as Incentive
Stock Options,  as defined in Section 422 of the Internal  Revenue Code of 1986,
as amended, or options that do not so qualify.

The exercise  price under the awards was  established  at $11.00 per share which
was the fair market price on the date of adoption.  Under APB Opinion No. 25, no
expense has been  recorded  for these  options for the years ended  December 31,
1997 and 1996 as the option  price is the quoted  market  price of the shares at
the date of the award.


<PAGE>



Note 14.    Employee Benefit Plans (Continued)

Grants under the Plan are accounted for following APB Opinion No. 25 and related
Interpretations. Accordingly, no compensation cost has been recognized, as noted
above, for this Plan. Had  compensation  cost for the Plan been determined based
on the grant date fair values of awards (the method  described in FASB Statement
No. 123),  additional  compensation cost charged to income would have been $100,
$176 and $23 for the years ended December 31, 1997, 1996 and 1995, respectively.
Reported net income and earnings per common share would have been reduced to the
pro forma amounts shown below:
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                         --------------------------------------------------
                                                                1997             1996            1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            
Net income:
   As reported                                           $          2,220 $          1,200 $         1,270
   Pro forma                                                        2,161            1,095           1,256

Basic earnings per share:
   As reported                                           $           1.18 $           0.61            0.50
   Pro forma                                                         1.15             0.56            0.49

Diluted earnings per share:
   As reported                                           $           1.16 $           0.61            0.50
   Pro forma                                                         1.14             0.56            0.49
</TABLE>

The Plan may grant  options to  purchase up to 218,750  shares of common  stock,
with a maximum term of 10 years,  at the market price on the date of grant.  The
options vest at the rate of 20% per year.

The fair value of the options  granted was estimated at the grant date using the
Black-Scholes option-pricing model using a dividend rate of 0%, price volatility
of 10%, a risk-free  interest rate of 5.65%,  and an estimated  life of 6 years.
The estimated fair value was $408 at November 15, 1995, the grant date.

The status of the Company's  fixed stock option plan as of December 31, 1997 and
1996, and changes during the years ended on those dates are presented below:
<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                       -------------------------------------------------------------------
                                           1997                              1996
                                       -------------------------------------------------------------------
                                                    Weighted-Average                   Weighted-Average
Fixed Options                             Shares    Exercise                Shares     Exercise
                                                    Price                              Price
- ----------------------------------------------------------------------------------------------------------
<S>                                         <C>       <C>                      <C>       <C>             
Outstanding at beginning of year            125,405   $              11        125,405   $             11
Granted                                          --                  --             --                 --
Exercised                                        --                  --             --                 --
Forfeited                                        --                  --             --                 --
                                       -------------------------------------------------------------------
Outstanding at end of year                  125,405   $              11        125,405   $             11
                                       -------------------------------------------------------------------

</TABLE>


<PAGE>



Note 14.    Employee Benefit Plan (Continued)

As of December 31, 1997, there were 125,405 options outstanding, all options had
an exercise price of $11 per share, and their remaining contractual life was 7.8
years. As of December 31, 1997 and 1996, 50,162 and 25,081 shares, respectively,
were exercisable.

Management  Stock Bonus Plan:  The Bank  adopted a  Management  Stock Bonus Plan
(Plan) which was approved by the  Company's  stockholders  on November 15, 1995.
Restricted  stock awards covering  shares  representing an aggregate of up to 4%
(87,500 shares) of the common stock issued by the Company in the mutual to stock
conversion  may be granted to directors and employees of the Bank.  These awards
vest at the rate of 20% per year of continuous service with the Bank. The status
of shares  awarded as of December  31, 1997 and 1996 and the changes  during the
years ended on those dates is presented below:

                                                 Years Ended December 31,
                                             -------------------------------
                                                   1997             1996
- ----------------------------------------------------------------------------
Outstanding at beginning of year                    38,380           49,735
Granted                                                 --               --
Vested and distributed                              (9,595)          (9,595)
Forfeited                                               --           (1,760)
                                             -------------------------------
Outstanding at end of year                          28,785           38,380
                                             -------------------------------

The Bank  recorded  expense  of $129  relating  to this Plan for the year  ended
December 31, 1997 and $228 for the year ended December 31, 1996.

The Company contributed funds to the Plan's trust to allow the trust to purchase
all 87,500 shares on the open market.  The trust purchased these shares in 1996.
49,735 shares were  purchased for  outstanding  awards and the remaining  37,765
shares are recorded as treasury stock. Unearned compensation cost, recognized in
an amount  equal to the fair value of the awarded  shares at the award date,  is
recorded in stockholders' equity and amortized to operations as the shares vest.


            Note 15.  Lease Commitments

The Company leases certain branch facilities under operating leases. Some leases
require the Company to pay related insurance,  maintenance and repairs, and real
estate taxes.  Future minimum rental  commitments  under operating  leases as of
December 31, 1997 are as follows:

Years Ending
- --------------------------------------------------------------------------
1998                                                      $           151
1999                                                                   92
2000                                                                   88
2001                                                                   88
2002                                                                   77
                                                          ----------------
                                                          $           496
                                                          ----------------

<PAGE>

Note 15.    Lease Commitments (Continued)

Total rental expense related to operating  leases was  approximately  $174, $162
and $163 for the years ended December 31, 1997, 1996 and 1995, respectively.

     Note 16. Financial  Instruments with  Off-Statement of Financial  Condition
              Risk

The Company is a party to financial  instruments with off-statement of financial
condition  risk in the normal course of business to meet the financing  needs of
its customers.  These financial  instruments  include  primarily  commitments to
extend credit. Those instruments involve, to varying degrees, elements of credit
risk  and  interest-rate  risk  in  excess  of  the  amount  recognized  in  the
consolidated statement of financial condition.  The contract or notional amounts
of  those  instruments  reflect  the  extent  of the  Company's  involvement  in
particular classes of financial instruments.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other  party to the  financial  instrument  for  commitments  to extend  credit,
standby letters of credit,  and financial  guarantees  written is represented by
the contractual notional amount of those instruments.  The Company uses the same
credit policies in making commitments and conditional obligations as it does for
on-statement of financial condition instruments.

Commitments to extend credit on loans totaled  approximately $12,512 and $11,850
at December  31, 1997 and 1996,  respectively.  The  portion of  commitments  to
extend credit that related to fixed rate loans is $3,201 and $676 as of December
31, 1997 and 1996, respectively.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
it is deemed  necessary  by the Company upon  extension  of credit,  is based on
management's  credit evaluation of the counterparty.  Collateral held varies but
normally includes real estate and personal property.


            Note 17.  Concentrations

Concentration   by  geographic   location:   The  Company  makes   agricultural,
commercial,  residential  and  consumer  loans to  customers  primarily in South
Central Minnesota.  Although the Company's loan portfolio is diversified,  there
is a  relationship  in this  region  between  the  agricultural  economy and the
economic performance of loans made to nonagricultural  customers.  The Company's
lending policies for agricultural and nonagricultural customers require loans to
be well-collateralized  and supported by cash flows. Collateral for agricultural
loans includes  equipment,  crops,  livestock and land. Credit losses from loans
related  to  the   agricultural   economy  are  consistent  with  credit  losses
experienced  in the  portfolio as a whole.  The  concentration  of credit in the
regional  agricultural  economy is taken into  consideration  by  management  in
determining the allowance for loan losses.
<PAGE>

Note 17.    Concentrations (Continued)

Concentration by institution:  As of December 31, 1997 the Company had $6,656 on
deposit with the FHLB of Des Moines.


            Note 18.  Fair Values of Financial Instruments

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                                          -------------------------------------------------------------------
                                                 1997                             1996
- -------------------------------------------------------------------------------------------------------------
                                               Carrying          Fair           Carrying           Fair
                                                Amount           Value           Amount           Value
                                          -------------------------------------------------------------------
<S>                                       <C>              <C>              <C>             <C>             
Financial assets
   Cash                                   $          5,971 $          5,971 $         8,301 $          8,301
   Certificates of deposit                           1,850            1,850             200              200
   Securities and mortgage backed
      securities available for sale                  2,726            2,726           7,528            7,528
   Securities held to maturity                       3,198            3,201           2,049            2,044
   Loans receivable, net                           182,724          184,336         178,447          179,721
   Loans held for sale                               2,012            2,012           1,791            1,791
   Mortgage servicing rights                           166              166              88               88
   Accrued interest receivable                       1,106            1,106           1,060            1,060

Financial liabilities
   Deposits                                        145,378          145,443         145,010          145,702
   Borrowed funds                                   24,500           24,496          26,500           26,502
   Advances from borrowers for
      taxes and insurance                            1,080            1,080           1,020            1,020
   Accrued interest payable                            139              139             126              126
                                          -------------------------------------------------------------------

</TABLE>

            Note 20.  Conversion to Stock Form Ownership

On  October  19,  1994,  the Board of  Directors  of the Bank  adopted a Plan of
Conversion  (the  "Conversion").  The  OTS  approved  this  transaction  and the
registration  statement  was  declared  effective  by the SEC as of February 13,
1995. The institution  converted from a federal mutual savings bank to a federal
stock savings bank with the concurrent  formation of a holding  company on April
11, 1995.

As part of the Conversion,  the Company issued  2,187,500 shares of common stock
(140,000  shares  of which  were  acquired  by the  ESOP)  at $8 per  share in a
community offering resulting in gross proceeds of $17,500.  Expenses relating to
the Conversion totaled $775. One-half of the net proceeds,  excluding the common
stock acquired by the ESOP, or $8,362,  were used by the Company to acquire 100%
of the common stock of the Bank.


<PAGE>



Note 19.    Conversion to Stock Form Ownership (Continued)

At the time of the Conversion,  the Bank established a liquidation account in an
amount equal to its retained  earnings as of the date of the latest statement of
financial condition  appearing in the final prospectus.  The liquidation account
is  maintained  for the benefit of eligible and  supplemental  eligible  account
holders  who  continue  to  maintain  their  accounts  at  the  Bank  after  the
Conversion.  The liquidation account will be reduced annually to the extent that
eligible and supplemental eligible account holders have reduced their qualifying
deposits.  Subsequent  increases  will not restore an eligible and  supplemental
eligible account holder's interest in the liquidation account. In the event of a
complete  liquidation,  each eligible and  supplemental  eligible account holder
will be entitled to receive a distribution  from the  liquidation  account in an
amount  proportionate to the current adjusted  qualifying  balances for accounts
then held.


           Note 20. Financial Information of Wells Financial Corp. (Parent Only)

The Company's  condensed  statements  of financial  condition as of December 31,
1997 and 1996 and related condensed statements of income and cash flows for each
of the years in the three year period ended December 31, 1997 are as follows:
<TABLE>
<CAPTION>
Condensed Statements of Financial Condition                                       1997              1996

- --------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>              
Assets
   Cash, including deposits with Wells Federal
      Bank, fsb 1997 $318; 1996 $203                                      $             387 $           1,829
   Certificates of deposit                                                              350               200
   Securities held to maturity                                                          750               499
   Investment in Wells Federal Bank, fsb                                             24,148            21,731
   Loan to Wells Federal Bank, fsb                                                    4,000             4,000
   Accrued interest receivable                                                           12                15
                                                                          ------------------------------------
              Total assets                                                $          29,647 $          28,274
                                                                          ------------------------------------

Liabilities and Stockholders' Equity
   Liabilities                                                            $               6 $              72
   Stockholders' equity                                                              29,641            28,202
                                                                          ------------------------------------
              Total liabilities and stockholders' equity                  $          29,647 $          28,274
                                                                          ------------------------------------
</TABLE>



<PAGE>



Note  20.  Financial   Information  of  Wells  Financial  Corp.   (Parent  Only)
           (Continued)
<TABLE>
<CAPTION>

Condensed Statements of Income                                   1997            1996            1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>             <C>                    
Interest income                                           $            402 $           466 $            326       
Other expense                                                           52              73               87
                                                          --------------------------------------------------
              Income before income taxes                               350             393              239
Income tax expense                                                      87             169               97
                                                          --------------------------------------------------
              Net income before equity in net
                  income of subsidiary                                 263             224              142
Equity in net income of subsidiary                                   1,957             976              889
                                                          --------------------------------------------------
              Net income                                             2,220 $         1,200 $          1,031       
                                                          --------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Condensed Statements of Cash Flows                                1997            1996             1995
- -------------------------------------------------------------------------------------------------------------
Cash Flows From Operating Activities
<S>                                                        <C>              <C>             <C>             
   Net income                                              $          2,220 $         1,200 $          1,031
   Adjustment to reconcile net income to net cash
      provided by operating activities:
      Equity in undistributed net income of subsidiary               (1,957)           (976)            (889)
      Increase in accrued interest receivable                             3              (5)             (10)
      Increase in other liabilities                                     (55)             59               13
                                                           --------------------------------------------------
              Net cash provided by
                    operating activities                                211             278              145
                                                           --------------------------------------------------
Cash Flows From Investing Activities
   Purchase of certificates of deposit                                 (350)           (200)            (800)
   Purchase of securities held to maturity                           (1,750)         (1,999)            (800)
   Proceeds from the maturities of
      certificates of deposit                                           200             800               --
   Proceeds from maturity of securities
      held to maturity                                                1,499           1,700              600
   Investment in Wells Federal Bank                                      --              --           (8,362)
   Decrease in loan to Wells Federal Bank, fsb                           --           1,000           (5,000)
                                                           --------------------------------------------------
              Net cash provided by (used in)
                    investing activities                               (401)          1,301          (14,362)
                                                           --------------------------------------------------
Cash Flows From Financing Activities
   Net proceeds from sale of common stock                                                             15,605
   Payments relating to ESOP stock                                      139             112              112
   Purchase of treasury stock                                          (921)         (1,362)              --
   Dividends paid                                                      (470)             --               --
                                                           --------------------------------------------------
              Net cash (used in) financing activities                (1,252)         (1,250)          15,717
                                                           --------------------------------------------------
              Net increase in cash                                   (1,442)            329            1,500
Cash:
   Beginning of period                                                1,829           1,500               --
                                                           --------------------------------------------------
   End of period                                           $            387 $         1,829 $          1,500
                                                           --------------------------------------------------
</TABLE>
<PAGE>

            Note 21.  Selected Quarterly Financial Data (Unaudited)
                      (dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                   Year Ended December 31, 1997
- -------------------------------------------------------------------------------------------------------------
                                                First           Second           Third            Fourth
                                          -------------------------------------------------------------------
<S>                                       <C>              <C>              <C>             <C>             
Interest income                           $          3,756 $          3,817 $         3,862 $          3,890
Net interest income                                  1,716            1,701           1,689            1,697
Provision for loan losses                               45               45              45               45
Net income                                             560              539             561              560
Earnings per share
   Basic                                              0.29             0.29            0.30             0.30
   Diluted                                            0.29             0.28            0.30             0.29
</TABLE>

<TABLE>
<CAPTION>
                                                                   Year Ended December 31, 1996
- -------------------------------------------------------------------------------------------------------------
                                                First           Second           Third            Fourth
                                          -------------------------------------------------------------------
<S>                                       <C>              <C>              <C>             <C>             
Interest income                           $          3,578 $          3,583 $         3,715 $          3,793
Net interest income                                  1,552            1,577           1,686            1,708
Provision for loan losses                               45               45              45               45
Net income (loss)                                      500              363            (144)             481
Earnings per share
   Basic                                              0.24             0.19           (0.07)            0.25
   Diluted                                            0.24             0.19           (0.07)            0.24

</TABLE>



<PAGE>



                 OFFICE LOCATION AND OTHER CORPORATE INFORMATION

                                CORPORATE OFFICE
                              Wells Financial Corp.
                              53 First Street, S.W.
                             Wells, Minnesota 56097


                   Board of Directors of Wells Financial Corp.

                                  Lawrence H. Kruse
                            President, Wells Federal Bank
Gerald D. Bastian                            Joseph R. Gadola
Branch Manager, Wells Federal Bank           Attorney, Gadola Law Office

Wallace J. Butson                            Richard Mueller
Secretary, Wells Federal Bank                  Pharmacist, Wells Drug, Co


                     Executive Officers of Wells Financial Corp.

Lawrence H. Kruse                            James D. Moll, CPA
  President and Chief                          Treasurer and Principal Financial
   Executive Officer                            and Accounting Officer

Gerald D. Bastian                            Wallace J. Butson
   Vice President                              Secretary

                               
Corporate Counsel:                             Auditors:
Joseph R. Gadola, Esq.                        McGladrey & Pullen, LLP
  28 South Broadway                             Suite 400
  Wells, Minnesota  56097                       102 South Broadway
                                                Rochester, Minnesota  55904

Special Counsel:                              Transfer Agent and Registrar:
Malizia, Spidi, Sloane & Fisch, P.C.          Registrar and Transfer Company
  One Franklin Square                           10 Commerce Drive
  Suite 700 East                                Cranford, New Jersey  07016
  1301 K Street, N.W.
  Washington, D.C.  20005


     The  Company's  Annual Report for the Year Ended  December 31, 1997,  filed
     with the  Securities  and Exchange  Commission  on Form 10-KSB is available
     without charge upon written  request.  For a copy of the Form 10-KSB or any
     other investor  information,  please write the Secretary of the Company, at
     the Company's corporate office in Wells,  Minnesota.  The annual meeting of
     stockholders  will be held on April 15, 1998 at 4:00 p.m. at the  Corporate
     Office, Wells, Minnesota.





                                   EXHIBIT 23
<PAGE>




                         INDEPENDENT ACCOUNTANT'S CONSENT

Board of Directors
Wells Financial Corp.
58 First Street, S.W.
Wells, Minnesota 56097

We hereby consent to the  incorporation  of our report,  dated February 9, 1998,
included in this Form 10-KSB in the previously filed  Registration  Statement of
Wells Financial Corp. on Form S-8 (No. 333-3520).




Rochester, Minnesota
March 27, 1998



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                                   1,000
                                     
       
<S>                                          <C>
<PERIOD-TYPE>                                    YEAR
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-END>                                 DEC-31-1997
<CASH>                                         1,133
<INT-BEARING-DEPOSITS>                         4,838
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                    2,726
<INVESTMENTS-CARRYING>                         3,198
<INVESTMENTS-MARKET>                           3,201
<LOANS>                                      184,736
<ALLOWANCE>                                      763
<TOTAL-ASSETS>                               201,436
<DEPOSITS>                                   145,378
<SHORT-TERM>                                  24,500
<LIABILITIES-OTHER>                            1,917
<LONG-TERM>                                        0
                              0
                                        0
<COMMON>                                         219
<OTHER-SE>                                    29,422
<TOTAL-LIABILITIES-AND-EQUITY>               201,436
<INTEREST-LOAN>                               14,570
<INTEREST-INVEST>                                755
<INTEREST-OTHER>                                   0
<INTEREST-TOTAL>                              15,325
<INTEREST-DEPOSIT>                             6,980
<INTEREST-EXPENSE>                             1,542
<INTEREST-INCOME-NET>                          6,803
<LOAN-LOSSES>                                    180
<SECURITIES-GAINS>                                 0
<EXPENSE-OTHER>                                3,987
<INCOME-PRETAX>                                3,745
<INCOME-PRE-EXTRAORDINARY>                     3,745
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   2,220
<EPS-PRIMARY>                                   1.18<F1>
<EPS-DILUTED>                                   1.16
<YIELD-ACTUAL>                                  3.43
<LOANS-NON>                                      237
<LOANS-PAST>                                     205
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                  481
<ALLOWANCE-OPEN>                                 615
<CHARGE-OFFS>                                     66
<RECOVERIES>                                      34
<ALLOWANCE-CLOSE>                                763
<ALLOWANCE-DOMESTIC>                             763
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                            0
        

<FN>
     <F1> BASIC EARNINGS PER SHARE
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission