WELLS FINANCIAL CORP
10KSB, 1999-03-23
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WARBURG PINCUS EMERGING MARKETS FUND INC, 497, 1999-03-23
Next: LOCKHEED MARTIN CORP, DEF 14A, 1999-03-23



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
                                   (Mark One)

|X|      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended                 December 31, 1998                  
                          ------------------------------------------------------
                                     - OR -

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                    to                  
                               ------------------    ---------------------
Commission file number:   0-25342  
                       -----------  
                              Wells Financial Corp.
- --------------------------------------------------------------------------------
              (Exact name of small business issuer in its charter)

                Minnesota                                    48-1799504    
- ---------------------------------------                -------------------------
       (State or other jurisdiction of                   (I.R.S. employer
      of incorporation or organization)                  identification no.)

    53 First Street, S.W., Wells, Minnesota                      56097         
    ---------------------------------------                      -----         
   (Address of principal executive offices)                    (Zip code)

Registrant's telephone number, including area code:      (507) 553-3151    
                                                   ----------------------------
Securities registered pursuant to Section 12(b) of the Act:         None       
                                                           --------------------
Securities registered pursuant to Section 12(g) of the Act:
                                                           --------------------

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of class)

         Indicate  by check mark  whether  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for such shorter period that  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes   X    No
                                        ---      ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

         Registrant's  revenues for the year ended  December 31, 1998 were $17.3
million.

         Registrant's  voting stock trades on the Nasdaq  National  Market under
the symbol  "WEFC."  The  aggregate  market  value of the  voting  stock held by
non-affiliates  of registrant,  based upon the closing price of such stock as of
March 5, 1999 ($16.00 per share), was $23.2 million.

         As of March 8, 1999,  registrant  had 1,652,160  shares of Common Stock
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Part II -- Portions of Registrant's  Annual Report to Stockholders  for the
     fiscal year ended December 31, 1998.

2.   Part III -- Portions of  Registrant's  Proxy  Statement for the 1999 Annual
     Meeting of Stockholders.


<PAGE>



                                     PART I

         WELLS  FINANCIAL  CORP.  (THE  "COMPANY")  MAY FROM  TIME TO TIME  MAKE
WRITTEN OR ORAL "FORWARD-LOOKING STATEMENTS",  INCLUDING STATEMENTS CONTAINED IN
THE COMPANY'S  FILINGS WITH THE  SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING
THIS ANNUAL REPORT ON FORM 10-KSB AND THE EXHIBITS  THERETO),  IN ITS REPORTS TO
STOCKHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATE,   MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES,  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE TO UPDATE ANY FORWARD-  LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

Item 1. Business
- ----------------

General

         Wells  Financial  Corp.  ("Registrant"  or the  "Company") is a unitary
savings and loan holding  company that was  incorporated  in December 1994 under
the laws of the State of  Minnesota  for the  purpose  of  acquiring  all of the
issued and  outstanding  common stock of Wells Federal  Bank,  fsb (the "Bank").
This  acquisition  occurred  in April  1995 at the time the Bank  simultaneously
converted from a mutual to a stock institution,  and sold all of its outstanding
capital stock to the Company and the

                                        1

<PAGE>



Company made its initial public offering of common stock (the "Conversion").  As
of December 31,  1998,  the Company had total  assets of $191.9  million,  total
deposits of $158.4 million,  and stockholders'  equity of $25.9 million or 13.5%
of total assets under generally accepted  accounting  principles  ("GAAP").  The
only subsidiary of the Company is the Bank.

         The primary  activity  of the Company is  directing  and  planning  the
activities of the Bank, the Company's  primary asset.  At December 31, 1998, the
remainder of the assets of the Company were  maintained in the form of a loan to
an employee stock  ownership plan ("ESOP") that was  established for the benefit
of the Bank's  employees,  deposits  in  interest  bearing  accounts  with other
financial institutions and selected investments. The Company engages in no other
significant  activities.  As a result,  references  to the Company or Registrant
generally  refer to the Bank,  unless the context  otherwise  indicates.  In the
discussion of  regulation,  except for the  discussion of the  regulation of the
Company, all regulations apply to the Bank rather than the Company.

         The Bank is a federally  chartered stock savings bank  headquartered in
Wells, Minnesota.  The Bank has eight full service offices located in Faribault,
Martin, Blue Earth, Nicollet, Freeborn and Steele Counties,  Minnesota. The Bank
was founded in 1934 and obtained its current name in 1991.  The Bank's  deposits
have been federally insured by the Savings  Association  Insurance Fund ("SAIF")
and  its  predecessor,  the  Federal  Savings  and  Loan  Insurance  Corporation
("FSLIC")  since 1934,  and the Bank is a member of the  Federal  Home Loan Bank
("FHLB") System. The Bank is a community  oriented,  full service retail savings
institution offering traditional mortgage loan products. It is the Bank's intent
to remain an independent  community savings bank serving the local banking needs
of  Faribault,  Martin,  Blue Earth,  Nicollet,  Steele and  Freeborn  Counties,
Minnesota.

         The Bank  attracts  deposits  from the  general  public  and uses  such
deposits   primarily  to  invest  in  residential   lending  on  owner  occupied
properties.   The  Bank  also  makes  consumer  loans,   commercial  loans,  and
agricultural   related  loans  and  purchases   mortgage-backed  and  investment
securities.

         The principal sources of funds for the Registrant's  lending activities
are  deposits,  advances  from the Federal Home Loan Bank and the  amortization,
repayment,  and maturity of loans, and investment securities.  Principal sources
of income are interest and fees on loans,  investment  securities,  and deposits
held in other financial  institutions.  The  Registrant's  principal  expense is
interest paid on deposits.

Market Area

         The Company's primary market area consists of Faribault,  Martin,  Blue
Earth, Nicollet, Steele and Freeborn Counties,  Minnesota.  Located southwest of
Minneapolis,  this  area  is  primarily  rural  and  contains  approximately  50
communities  ranging in population size from 200 to 40,000.  The primary lending
concentration is in the Mankato,  North Mankato and Owatonna areas.  These areas
have a relatively  large  population  base. The Company has an office in each of
the Mankato, North Mankato and Owatonna areas. Historically,  the economy in the
Company's market area has been dependent on agriculture and agriculture  related
industries.  Economic growth in the Company's market area remains dependent upon
the local economy. In addition,  the deposit and loan activity of the Company is
significantly  affected by economic  conditions in its market area including the
agriculture industry.

         Lending Activities. The Company's loan portfolio predominantly consists
of mortgage  loans secured by one to  four-family  residences.  The Company also
makes consumer loans and commercial loans. For its mortgage loan portfolio,  the
Company originates and retains adjustable rate loans. Currently,  the Company is
selling  substantially all of the conventional fixed rate mortgage loans that it
originates  into the secondary  market.  The Company's  consumer loan  portfolio
consists primarily of home

                                        2

<PAGE>



equity or improvement  loans secured by second liens on real estate on which the
Company has the first lien.  To a lesser  extent,  the consumer  loan  portfolio
includes  loans  secured by vehicles  and  savings  accounts.  The Company  also
originates  commercial and multi-family  real estate loans, the vast majority of
which are  secured  by farm  land.  In  addition  to loans  secured by farm real
estate,  the Company makes commercial  business loans, the majority of which are
secured by farm operating equipment, livestock, crops on hand, growing crops and
farm real estate.

         The consumer,  commercial,  and commercial business loan portfolios are
primarily composed of adjustable rate loans.

         The  Company's  adjustable  rate loans reprice based on a cost of funds
index that is a lagging market index. A lagging index does not adjust as rapidly
as market  interest  rates and may not adjust as rapidly as would other indices.
During periods of increasing  interest rates,  use of a lagging index results in
adjustable rate loans repricing upward at a slower rate than if a leading market
index had been used.  During  periods of  decreasing  interest  rates,  use of a
lagging index results in adjustable  rate loans  repricing  downward at a slower
rate than if a leading market index had been used.


                                        3

<PAGE>



         Loan Portfolio Composition.  The following table sets forth information
concerning the composition of the Company's loan portfolio in dollar amounts and
in  percentages  of the total loan  portfolio  (before  deductions  for loans in
process,  deferred loan origination fees and costs and allowances for losses) as
of the dates indicated.
<TABLE>
<CAPTION>

                                                                            At December 31,
                                     -------------------------------------------------------------------------------------------
                                           1994                1995               1996             1997              1998
                                     -----------------    ----------------   --------------  ---------------   -----------------
                                     Amount    Percent    Amount   Percent   Amount Percent  Amount  Percent   Amount    Percent
                                     ------    -------    ------   -------   ------ -------  ------  -------   ------    -------

                                              (Dollars in Thousands)
<S>                                  <C>      <C>       <C>     <C>        <C>     <C>      <C>      <C>       <C>      <C>    
Real Estate Loans:
  One- to four-family............... $137,130   82.14%  $136,022  79.38%   $141,067  78.20% $141,697   76.82%  $105,088   67.25%
  Multi-family......................      951    0.57        880   0.51       1,355   0.75     1,167    0.63        950     0.61
  Commercial........................    9,654    5.78     10,554   6.16      10,878   6.03    10,845    5.88     20,068    12.84
  Construction......................    2,149    1.29      2,774   1.62       2,081   1.15     1,943    1.05      1,279     0.82
                                      -------   -----    ---      -----     -------  -----   -------   -----    -------    -----
      Total real estate loans.......  149,884   89.78    150,230  87.67     155,381  86.13   155,652   84.38    127,385    81.52
                                      -------   -----    -------  -----     -------  -----   -------   -----    -------    -----

Other Loans:
 Consumer Loans:
  Savings account...................      471    0.28        436   0.25         443   0.25       349    0.19        395     0.25
  Vehicles..........................    2,573    1.54      3,353   1.96       4,619   2.56     4,988    2.70      4,644     2.97
  Home equity, home improvement
  and second mortgages..............   10,392    6.23     12,875   7.51      15,197   8.42    18,781   10.18     18,475    11.83
  Other.............................    2,811    1.68      3,279   1.91       3,588   1.99     3,411    1.85      2,970     1.90
                                        -----    ----      -----   ----       -----   ----     -----    ----      -----     ----
      Total consumer loans..........   16,247    9.73     19,943  11.63      23,847  13.22    27,529   14.92     26,484    16.95
Commercial business loans...........      810    0.49      1,191   0.70       1,171   0.65     1,299    0.70      2,394     1.53
                                       ------   -----     ------  -----      ------  -----    ------   -----     ------    -----
      Total other loans.............   17,057   10.22     21,134  12.33      25,018  13.87    28,828   15.62     28,878    18.48
                                      -------  ------    ------- ------     ------- ------   -------  ------    -------  -------
      Total loans...................  166,941  100.00%   171,364 100.00%    180,399 100.00%  184,480  100.00%   156,263  100.00%
                                               ======            ======             ======            ======             ======
Less:
  Loans in process..................      685                493                623              351                655
  Deferred loan origination fees
   and costs........................      695                689                714              642                450
  Allowance for loan losses.........      376                512                615              763                853
                                      -------            -------            -------          -------            -------
      Total loans receivable, net... $165,185           $169,670           $178,447         $182,724           $154,305
                                      =======            =======            =======          =======            =======         

</TABLE>


                                        4

<PAGE>



         Origination, Purchase, and Repayment of Loans. The following table sets
forth the Company's loan originations,  sales, and principal  repayments for the
periods  indicated.  The Company originates loans for retention in its portfolio
and did not purchase loans during the years indicated.
<TABLE>
<CAPTION>


                                                                         Years Ended December 31,
                                                 -------------------------------------------------
                                                   1994       1995      1996      1997      1998
                                                 --------   --------  --------  --------  --------
                                                                   (In Thousands)
<S>                                             <C>        <C>       <C>       <C>       <C>     
Total gross loans receivable at
   beginning of year.........................    $144,114   $166,941  $171,364  $180,399  $184,480
                                                 --------   --------  --------  --------  --------

Loans originated:
  One- to four-family residential............      33,854     30,609    43,411    28,035    93,546
  Commercial and multi-family real
    estate...................................       1,623      1,366     1,759     2,286     9,364
  Construction loans.........................       5,114      5,522     6,776     5,182     1,196
  Consumer loans.............................       8,166     12,103    10,242    16,102    18,944
  Commercial business loans..................       1,760      1,567       610     1,983     1,170
                                                    -----      -----       ---     -----     -----
Total loans originated.......................      50,517     51,167    62,798    53,588   124,220
                                                   ------     ------    ------    ------   -------

Principal reductions:
  Loans sold.................................       2,971     13,584    19,209    14,735    85,316
  Loan principal repayments..................      24,719     33,160    34,554    34,772    67,121
                                                   ------     ------    ------    ------    ------
Total principal reductions...................      27,690     46,744    53,763    49,507   152,437
                                                   ------     ------    ------    ------   -------
Total gross loans receivable at
  end of year................................    $166,941   $171,364  $180,399  $184,480  $156,263
                                                 ========   ========  ========  ========  ========
</TABLE>


         Due to the  historically  low interest  rates on  residential  mortgage
loans during 1998, many of the customers in the Company's market area elected to
refinance   their  mortgage  loans  which  resulted  in  the  increase  in  loan
originations.

         Loan  Sales.  During 1998 the  Company  sold $85.3  million of mortgage
loans  into  the  secondary  market.  The  Company  sells  the FHA and  Veterans
Administration ("VA") loans that it originates to another financial institution.
The Company does not retain the servicing on the FHA/VA loans.  The Company also
sells conforming fixed-rate  conventional loans with loan-to-value ratios of 90%
or higher to the Federal Home Loan Mortgage Corporation  ("FHLMC").  The Company
retains the  servicing  rights on these  loans.  All loans sold to FHLMC  ($84.7
million)  were sold without  recourse to the Company,  except for  documentation
deficiencies  that may require the Company to  repurchase  these loans  within a
limited time period following the sale to FHLMC. To a lesser extent, the Company
has sold loans with high loan to value ratios to maintain its loan quality.


                                        5

<PAGE>



         Loan Maturity  Tables.  The following  table sets forth the maturity of
the Company's  loan  portfolio at December 31, 1998.  The table does not include
prepayments, scheduled principal repayments or loans held for sale. All mortgage
loans are shown as maturing based on contractual maturities.

<TABLE>
<CAPTION>
                                   1- to 4-       Other    
                                    Family     Residential                Commercial
                                 Real Estate       and                  Business and
                                   Mortgage    Commercial   Construction  Consumer       Total
                                ------------  ------------  ------------ -----------  ---------
                                                          (In Thousands)
<S>                                 <C>         <C>           <C>        <C>            <C>    
Amounts Due:
  Within 1 year.................      $   287   $    163     $  1,279   $   3,274     $   5,003
  1 to 3 years..................        1,052      1,243           --       4,200         6,495
  3 to 5 years..................        2,052      2,834           --       5,184        10,070
  5 to 10 years.................       11,409      4,213           --      15,486        31,108
  Over 10 years.................       90,288     12,565           --         734       103,587
                                    ---------   --------      -------    --------       -------
Total amount due................    $ 105,088   $ 21,018      $ 1,279    $ 28,878       156,263
                                    =========   ========      =======    ========       -------
</TABLE>
<TABLE>
<CAPTION>

Less:
<S>                                                                                 <C>
Allowance for loan losses.............................................................      853
Loans in process......................................................................      655
Deferred loan fees....................................................................      450
                                                                                        -------
  Loans receivable, net...............................................................$ 154,305
                                                                                        =======

</TABLE>

         The following table sets forth the dollar amount of all loans due after
December  31,  1999  that have  pre-determined  interest  rates  and which  have
floating or adjustable  interest  rates.  This table does not include loans held
for sale.

<TABLE>
<CAPTION>

                                                                          Floating or
                                                          Fixed Rates   Adjustable Rates      Total
                                                          -----------   ----------------      -----
                                                                         (In Thousands)
<S>                                                      <C>           <C>                <C>     
One- to four-family..................................     $ 40,010      $ 64,791             $104,801
Commercial and multi-family real estate..............       13,788         7,067               20,855
Construction.........................................           --            --                   --
Commercial business and consumer.....................       12,501        13,103               25,604
                                                          --------      --------             --------
  Total..............................................     $ 66,299      $ 84,961             $151,260
                                                          ========      ========             ========

</TABLE>


         One- to Four-Family  Residential  Loans. The Company's  primary lending
activity consists of the origination of single family residential mortgage loans
secured by property  located in the Company's  primary  market area. The Company
generally  originates  one- to  four-family  residential  mortgage loans without
private  mortgage  insurance in amounts up to 80% of the lesser of the appraised
value or selling price of the mortgaged property. The Company will not originate
any loan which exceeds 95% of the lesser of the appraised value or selling price
and typically requires private mortgage insurance on any loans at 80% or more of
the value of the mortgaged  property.  The Company  originates  adjustable  rate
mortgage loans for retention in its portfolio with loan-to-value ratios of up to
95% and requires private mortgage insurance when the loan-to-value ratio exceeds
80%.


                                        6

<PAGE>



         The Company's  adjustable  rate loans provide for annual 1%-2% interest
rate adjustments with a maximum  adjustment over the term of the loan of between
5% and 6%. The Company also permits  adjustable  rate loans to be converted into
fixed-rate loans.

         Loan  originations  are generally  obtained  from  existing  customers,
members of the local community, and referrals from realtors within the Company's
lending area. Mortgage loans originated and held by the Company in its portfolio
include due-on sale clauses which provide the Company with the contractual right
to deem the loan  immediately  due and  payable in the event  that the  borrower
transfers ownership of the property without the Company's consent.

         The Company  primarily  originates  fixed and adjustable  rate mortgage
loans with 15-30 year terms. The Company offers various loan programs, including
low documentation loans for loans with lower loan-to-value ratios and other loan
programs  using cost of funds or one-year U.S.  treasury  indices for adjustable
rate loan repricing.  Interest rates charged on mortgage loans are competitively
priced based on market  conditions and the Company's  cost of funds.  Throughout
the year,  origination fees for loans were generally 1% of the loan amount.  The
Company's standard underwriting  guideline for fixed-rate mortgage loans conform
to FHLMC guidelines and the loans may be sold in the secondary market to private
investors.  The Company customarily sells all Federal Housing Administration and
Veterans'  Administration  ("FHA/VA") loans as well as certain  conforming fixed
rate  mortgage  loans in the  secondary  market.  The  Company  also  originates
adjustable  rate  mortgages  ("ARMs") which adjust every year based upon various
indices.

         At December 31, 1998,  the Company was servicing  approximately  $136.3
million of loans for others, primarily long term fixed rate loans sold to FHLMC.
Generally, the Company retains all servicing on loans sold to FHLMC and does not
retain servicing on FHA/VA loans sold. Except for document deficiencies that may
occur during origination that may require a repurchase by the Company, loans are
sold without recourse.

         Consumer  Loans.  The Company  offers second  mortgage loans on one- to
four-family  residences  which are typically  offered as adjustable  rate loans.
Such loans are only made on  owner-occupied  one- to four-family  residences and
are  subject  to a 90%  combined  loan-to-value  ratio.  The  Company  holds the
majority of the  underlying  first  mortgages on these loans.  The  underwriting
standards  for second  mortgage  loans are  similar to the  Company's  standards
applicable to one- to four-family  residential  loans.  To a lesser extent,  the
Company  makes loans  secured by vehicles and by savings  accounts held with the
Company.  Loans secured by vehicles totalled $4.6 million, or 2.97%, of the loan
portfolio at December 31, 1998.

         Federal  regulations permit federally  chartered thrift institutions to
make secured and unsecured consumer loans up to 35% of an institution's  assets.
In addition,  a federal thrift has lending  authority above the 35% category for
certain consumer loans, property improvement loans, and loans secured by savings
accounts. The Company originates consumer loans in order to provide a wide range
of  financial  services to its  customers  and  because  the  shorter  terms and
normally higher  interest rates on such loans help maintain a profitable  spread
between its average loan yield and its cost of funds.  Consumer loans,  however,
tend  to  have a  higher  risk  of  default  than  residential  mortgage  loans.
Typically,  based on the  Company's  experience,  a borrower  faced with  either
paying a mortgage loan to avoid foreclosure on the borrower's home or defaulting
on a consumer loan will continue paying the mortgage loan. At December 31, 1998,
the Company had  approximately  $68,000 in consumer loans that were more than 90
days delinquent.


                                        7

<PAGE>



         Commercial Real Estate Loans. In order to enhance yields on its assets,
the Company  originates  loans secured by commercial real estate.  Approximately
88% of this  portfolio is secured by farm real estate.  Most of the remainder of
the  portfolio  is secured by church real estate.  At December  31, 1998,  loans
secured by farm real estate were  originated  in amounts up to the lesser of 65%
of the appraised value of the property or $1,000 per tillable acre.  These loans
are  evaluated on a cash flow basis in addition to an asset value  basis.  Loans
secured by church real estate are  generally  originated in amounts up to 70% of
the appraised value of the property. At December 31, 1998, the Company's largest
commercial  real estate loan consisted of a $784,000  performing loan secured by
farm real estate.  All commercial real estate loans,  excluding those secured by
farm real estate,  require prior  approval by the Bank's Board of Directors.  As
part of its  underwriting,  the Company  requires that  borrowers  qualify for a
commercial  loan  at  the  fully  indexed  interest  rate  rather  than  at  the
origination interest rate.

         Loans secured by  commercial  real estate  generally  involve a greater
degree of risk than  residential  mortgage loans and carry larger loan balances.
This  increased  credit  risk is a result  of  several  factors,  including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic  conditions on income  producing  properties and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent  upon the  successful  operation of the related real estate
project. If the cash flow from the project is reduced, the borrower's ability to
repay the loan may be impaired. For loans secured by farm real estate, repayment
may be affected by weather  conditions  and  government  policies and  subsidies
concerning  farming.  For loans  secured by church  real  estate,  repayment  is
dependent upon the continuing financial support of the church's members.

         Commercial  Business  Loans.  The Company's  commercial  business loans
consist of  agricultural  operating  loans secured  primarily by farm equipment,
livestock,  crops, and farm real estate. These loans are generally originated in
amounts up to 70% of the appraised value of the property.  These loans typically
are adjustable  rate loans with quarterly  adjustments.  Agricultural  operating
loans  generally  involve a greater  degree  of risk than  residential  mortgage
loans. This increased credit risk is a result of several factors,  including the
effects of general  economic  conditions  on income  producing  property and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,   the  repayment  of  agricultural  operating  loans  is  typically
dependent upon the  successful  operation of the related  property.  If the cash
flow from the property is reduced,  the borrower's ability to repay the loan may
be impaired.

         Construction  Loans.  Construction  loans  are  made on  single  family
residential  property to the  individuals  who are the owners and occupants upon
completion  of  construction.  These loans are made on a long term basis and are
classified as construction  permanent loans with no principal  payments required
during the first six months,  after which the payments are set at an amount that
will amortize over the term of the loan. The maximum  loan-to-value ratio is 80%
and is made at a variable or fixed interest rate.

         The Company does not originate many  speculative  loans to builders and
limits the loan-to-value  ratio to 70% with a maximum loan term of 18 months. In
underwriting  such loans,  the Company  takes into  consideration  the number of
units that the builder has on a speculative basis that remain unsold.

         Construction lending is generally considered to involve a higher degree
of credit risk than long-term financing of residential properties. The Company's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  value at completion of  construction or
development  and  the  estimated  cost  of  construction.  If  the  estimate  of
construction  cost and the  marketability of the property upon completion of the
project  prove  to be  inaccurate,  the  Company  may be  compelled  to  advance
additional funds to complete the development. Furthermore, if the estimate of

                                        8

<PAGE>



value proves to be inaccurate, the Company may be confronted, at or prior to the
maturity  of the loan,  with a  property  with a value that is  insufficient  to
assure full repayment.  For the small number of speculative  loans originated to
builders,  the  ability of the  builder to sell  completed  dwelling  units will
depend,  among other things, on demand,  pricing, and availability of comparable
properties and economic conditions.

         Loan Approval Authority and Underwriting. All loans, other than smaller
dollar value consumer loans, must be approved by the Company's Loan Committee. A
minimum  of two  committee  members  may  approve  loans on one- to  four-family
residential units,  non-owner occupied residential properties that do not exceed
eight units, farm real estate loans of $200,000 or less, farm operating loans of
$100,000 and less, and all consumer loans.  All commercial real estate loans and
other loans that exceed the above  limitations must be submitted to the Board of
Directors for prior approval.

         For all loans  originated  by the Company,  upon receipt of a completed
loan  application  from a  prospective  borrower,  a credit  report is generally
ordered,  income and certain  other  information  is verified and, if necessary,
additional  financial  information  is  requested.  For real  estate  loans,  an
appraisal  of the real estate  intended to be used as security  for the proposed
loan is obtained from an  independent  appraiser  designated and approved by the
Board of Directors of the Bank. In certain cases,  an  appropriate  valuation is
completed  by  Company  staff  as  allowed  by  regulation.   In  addition,  the
relationship  of the loan to the  value of the  collateral  is  considered.  The
Company  makes  construction/permanent  loans on  individual  properties.  Funds
advanced during the construction phase are held in a loan-in-process account and
disbursed based upon various stages of completion in accordance with the results
of  inspection  reports that are obtained  through  physical  inspection  of the
construction by an independent  contractor hired by the Company or in some cases
by a loan officer.  For real estate loans, the Company will require either title
insurance  or a title  opinion.  Borrowers  must  also  obtain  hazard  or flood
insurance  (for loans on property  located in a flood zone,  flood  insurance is
required) prior to the closing of the loan.

         Loan  Commitments.  The Company  issues  written  commitments or verbal
commitments  to  prospective  borrowers  on  all  real  estate  approved  loans.
Generally,  the  commitment  requires  acceptance  within 90 days of the date of
issuance.  Commitments  for consumer loans are given verbally and not in writing
and  generally  expire in a shorter  period of time.  At December 31, 1998,  the
Company had $22.7  million of  commitments  to cover  originations,  undisbursed
funds for loans in process and unused  lines of credit.  The  Company  estimates
that the majority of the Company's commitments are funded.

         Loans to One Borrower.  Loans-to-one  borrower are limited in an amount
equal to 15% of  unimpaired  capital and  unimpaired  surplus and an  additional
amount equal to 10% of unimpaired  capital and unimpaired surplus if the loan is
secured by readily marketable collateral (generally,  financial instruments, not
real estate) or $500,000, whichever is higher. The Company's maximum loan-to-one
borrower limit was approximately $2.4 million as of December 31, 1998.

         At December  31, 1998,  the  Company's  largest  amount of loans to one
borrower was $804,000,  consisting of performing  loans secured by  multi-family
buildings  and real estate for  approximately  19 dwelling  units,  a commercial
office  building,  and a  personal  residence,  all of which are  located in the
Company's market area.

         Loan Delinquencies.  The Company's  collection  procedures provide that
when a mortgage  loan is 15 days past due, a notice of  nonpayment  is sent.  If
payment is still  delinquent  after 30 days past due the customer will receive a
letter and/or  telephone call and may receive a visit from a  representative  of
the Company. If the delinquency  continues,  similar subsequent efforts are made
to eliminate the

                                        9

<PAGE>



delinquency.  If the loan continues in a delinquent  status for 60 days past due
and no repayment plan is in effect,  a notice of right to cure default is mailed
to the customer  giving 30 additional  days to bring the account  current before
foreclosure is commenced.  The loan committee  meets regularly to determine when
foreclosure  proceedings  should be initiated  and the customer is notified when
foreclosure has been commenced.

         Loans are  reviewed on a monthly  basis and are  generally  placed on a
non-accrual status when a mortgage loan or a non-mortgage loan becomes 120 or 90
days delinquent, respectively, and, in the opinion of management, the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  interest  payments,  if any, are either  applied to the  outstanding
principal balance or recorded as interest income, depending on the assessment of
the ultimate collectibility of the loan.

         Non-accrual loans fluctuate over time due to a variety of factors.  For
the Company, non-accrual loans may be affected by the payments on one large loan
or a delay in the harvesting of crops due to weather  conditions.  The Company's
experience has been that these  fluctuations are normal and are not dependant on
any one factor over time.

         The following table sets forth information regarding non-accrual loans,
real estate owned, and certain other repossessed assets and loans.

<TABLE>
<CAPTION>

                                                                         At December 31,
                                                     --------------------------------------------------
                                                         1994       1995       1996     1997    1998
                                                     ---------    --------    -------  ------  --------
                                                                      (Dollars in Thousands)
<S>                                                  <C>          <C>        <C>      <C>     <C>   
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Permanent loans secured by 1- to 4-family
    residences......................................  $    556     $   265    $  164   $  219  $  192
  All other mortgage loans..........................       168          --        59       --      --
Non-mortgage loans:
  Commercial........................................         5           7        --       --      --
  Consumer..........................................        88          26        75       18      68
                                                       -------      ------     -----    -----   -----
Total...............................................  $    817     $   298    $  298   $  237  $  260
                                                       =======      ======     =====    =====   =====

Accruing loans which are contractually past
  due 90 days or more:
Mortgage loans:
  Construction loans................................  $     --     $    --    $    --  $    -- $   --
  Permanent loans secured by 1- to 4-family
    residences......................................        --          --       147      201     100
  All other mortgage loans..........................        --          --        --       --      --
Non-mortgage loans:
  Commercial........................................        --          --        --       --      --
  Consumer..........................................        --           1        --        4      --
                                                       -------      ------     -----    -----   -----
Total...............................................  $     --     $     1    $  147   $  205  $  100
                                                       =======      ======     =====    =====   =====
Total non-accrual and accruing loans
  past due 90 days or more..........................  $    817     $   299    $  445   $  442  $  360
                                                       =======      ======     =====    =====   =====
Foreclosed real estate..............................  $    151     $    29    $   78   $   35  $   --
                                                       =======      ======     =====    =====   =====
Other nonperforming assets..........................  $     --     $    --    $   --   $   --  $   --
                                                       =======      ======     =====    =====   =====
Total nonperforming assets..........................  $    968     $   328    $  523   $  477  $  360
                                                       =======      ======     =====    =====   =====
Total non-accrual and accruing loans past
  due 90 days or more to net loans..................     0.50%       0.18%     0.25%    0.24%   0.23%
                                                        =====       =====     =====    =====   ===== 
</TABLE>


                                       10

<PAGE>

<TABLE>
<CAPTION>

                                                                         At December 31,
                                                     --------------------------------------------------
                                                         1994       1995       1996     1997    1998
                                                     ---------    --------    -------  ------  --------
                                                                      (Dollars in Thousands)
<S>                                                  <C>         <C>         <C>      <C>      <C>  
Total non-accrual and accruing loans past
  due 90 days or more to total assets...............   0.45%       0.15%       0.22%    0.22%    0.19%
                                                       =====       =====       =====    =====    =====
Total nonperforming assets to total assets..........   0.53%       0.17%       0.26%    0.24%    0.19%
                                                       =====       =====       =====    =====    =====
</TABLE>

         Interest income that would have been recorded on loans accounted for on
a non-accrual  basis under the original  terms of such loans was  immaterial for
the year ended  December 31, 1998.  Amounts  included in the Company's  interest
income on  non-accrual  loans for the year ended December 31, 1998 were likewise
immaterial.

         Classified  Assets.  Office of Thrift Supervision  ("OTS")  regulations
provide for a classification  system for problem assets of insured  institutions
which  covers all problem  assets.  Under this  classification  system,  problem
assets of insured  institutions are classified as "substandard,"  "doubtful," or
"loss." An asset is considered  substandard if it is  inadequately  protected by
the  current net worth and paying  capacity of the obligor or of the  collateral
pledged, if any. Substandard assets include those characterized by the "distinct
possibility"  that the  insured  institution  will  sustain  "some  loss" if the
deficiencies  are not corrected.  Assets  classified as doubtful have all of the
weaknesses   inherent   in  those   classified   substandard,   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts,  conditions and values, "highly
questionable  and  improbable."  Assets  classified as loss are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
may be designated  "special  mention" because of potential  weakness that do not
currently warrant classification in one of the aforementioned categories.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses generally do not qualify as regulatory capital.

         The following table provides  further  information  about the Company's
problem assets as of December 31, 1998.

                                                  (In thousands)
Special Mention.............................          $  553
Substandard.................................             357
Doubtful assets.............................              --
Loss assets.................................               3
                                                       =====

General loss allowance......................          $  853
                                                       =====


                                       11

<PAGE>




         Foreclosed Real Estate. Real estate acquired by the Company as a result
of  foreclosure  or by deed in lieu of  foreclosure is classified as real estate
owned until it is sold. When property is acquired it is recorded at the lower of
the loan  balance or the fair value at the date of  foreclosure  less  estimated
costs of disposition.  There may be significant  other expenses incurred such as
attorney and other extraordinary servicing costs involved with foreclosures. The
Company had no foreclosed real estate at December 31, 1998.

         Allowance for Loan and Real Estate Losses. It is management's policy to
provide for losses on  unidentified  loans in its loan  portfolio and foreclosed
real  estate.  A  provision  for loan losses is charged to  operations  based on
management's  evaluation  of the  potential  losses  that may be incurred in the
Company's loan portfolio. Such evaluation,  which includes a review of all loans
of which full  collectibility  of interest and  principal  may not be reasonably
assured,  considers the Company's past loan loss experience,  known and inherent
risks in the  portfolio,  adverse  situations  that may  affect  the  borrower's
ability to repay,  estimated  value of any  underlying  collateral  and  current
economic conditions.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
additional provisions for losses will not be required.


                                       12

<PAGE>



         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation of the Company's  allowance for loan losses by loan category and
the percent of loans in each  category to total loans  receivable,  at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation reserve applicable to the entire loan portfolio. The allocation of the
allowance  for loan losses is based on  management's  evaluation of the loans in
the respective portfolios; the Company does not attempt to manage the percentage
of the allocation between loan categories.  As part of management's  evaluation,
for each loan category,  the allowance is determined after  examination of prior
period  experience  but is adjusted for various  factors such as  delinquencies,
expected  charge-offs,  recoveries,  amount  of  classified  assets,  amount  of
non-accrual  loans  and any  known  local  economic  trends.  As a  result,  the
allocation  of the  allowance  does not  reflect  relative  levels  of  historic
charge-offs between loan categories.

<TABLE>
<CAPTION>


                                     1994                1995                 1996                 1997                  1998
                              -------------------- -------------------  -------------------  -------------------  ------------------

                                       Percent of          Percent of            Percent of         Percent of           Percent of
                                        Loans in            Loans in              Loans in           Loans in             Loans in
                                          Each                Each                  Each               Each                 Each
                                       Category to         Category to          Category to         Category to         Category to
                              Amount   Total Loans Amount  Total Loans  Amount  Total Loans  Amount Total Loans  Amount Total Loans
                              ------   ----------- ------  -----------  ------  -----------  ------ -----------  ------ -----------


<S>                          <C>        <C>        <C>      <C>         <C>       <C>        <C>     <C>           <C>   <C>    
At end of year allocated to:
Mortgage......................$251        89.78%    $394      87.67%     $484       86.13%    $617     84.38%     $ 722    81.52%
Consumer and non-mortgage..... 125        10.22      118      12.33       131       13.87      146      15.62       131    18.48
                              ----       ------     ----     ------      ----      ------    -----    -------     -----   ------
Total allowance...............$376       100.00%    $512     100.00%     $615      100.00%    $763    100.00%       853   100.00%
                              ====       ======     ====     ======      ====      ======    =====    =======     =====   =======

</TABLE>



                                       13

<PAGE>



         Analysis of the  Allowance for Loan Losses.  The  following  table sets
forth  information  with respect to the Company's  allowance for loan losses for
the years indicated:
<TABLE>
<CAPTION>

                                                                    At December 31,
                                                                    ---------------
                                                1994        1995         1996     1997        1998
                                              --------    --------     --------  --------   --------

<S>                                          <C>         <C>          <C>       <C>        <C>     
Total loans outstanding.....................  $166,941    $171,364     $180,399  $184,480   $156,263
                                               =======    ========      =======   =======    =======
Average loans outstanding...................  $153,477    $170,395     $173,383  $183,591   $172,219
                                               =======     =======      =======   =======    =======

Beginning allowance balances................  $    398    $    376     $    512 $     615   $    763
Provision:
  One- to four-family.......................        32         166          180       180        120
  Commercial and multi-family
    real estate.............................        --          --           --        --         --
  Consumer..................................        81          --           --        --         --
Charge-offs:
  One- to four-family.......................        53          23           21        12         --
  Commercial and multi-family
    real estate.............................        --          --           --        --         --
  Consumer..................................        91          18           67        54         46
Recoveries:
  One- to four-family.......................        --          --           --        --         --
  Commercial and multi-family
    real estate.............................        --          --           --        --         --
  Consumer..................................         9          11           11        34         16

Other.......................................        --          --           --        --         --
                                               -------     -------      -------   -------   --------   

Ending allowance balance....................  $    376    $    512     $    615  $    763   $    853
                                               =======     =======      =======   ========   =======

Allowance for loan losses as a percent
  of total loans outstanding................     0.23%       0.30%        0.34%     0.41%      0.55%
Net loans charged off as a percent of
  average loans outstanding.................     0.09%       0.02%        0.04%     0.02%      0.02%

</TABLE>



                                       14

<PAGE>



         Analysis of the Allowance  for  Foreclosed  Real Estate.  The following
table sets forth information with respect to the Company's  allowance for losses
on foreclosed real estate at the dates indicated.
<TABLE>
<CAPTION>

                                                                  At December 31,
                                                ------------------------------------------------
                                                   1994      1995      1996      1997    1998
                                                ---------  --------  --------  -------- --------
                                                                  (Dollars in Thousands)
<S>                                               <C>    <C>       <C>        <C>      <C>  
Total foreclosed real estate and real estate
  in judgment, net..............................    $151   $  29     $  78      $  35    $  --
                                                    ====    ====      ====       ====     ====
Allowance balances - beginning..................      --      --        --         --       --
Provision.......................................      --      --        --         --       --
                                                                   
Charge-offs.....................................      --      --        --         --       --
Recoveries......................................      --      --        --         --       --
Other...........................................      --      --        --         --       --
                                                    ----    ----      ----       ----     ----
Allowance balances - ending.....................  $   --  $   --     $  --      $  --    $  --
                                                   =====    ====      ====       ====     ====  
Allowance for losses on foreclosed real estate                     
  in judgment to net foreclosed real estate and                    
  real estate in judgment.......................     --%     --%       --%         --%      --%
                                                   ====     ====      ====       ====     ====
                                                                 
</TABLE>

Investment Activities

         The Company is required under federal regulations to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and certain other investments.  The Company has maintained a liquidity portfolio
in excess of  regulatory  requirements.  Liquidity  levels may be  increased  or
decreased  depending  upon  the  yields  on  investment  alternatives  and  upon
management's  judgment as to the  attractiveness of the yields then available in
relation to other  opportunities  and its expectation of future yield levels, as
well as  management's  projections as to the  short-term  demand for funds to be
used in the Company's loan  origination  and other  activities.  At December 31,
1998,  the Company had an investment  portfolio of  approximately  $9.0 million,
consisting  primarily of U.S. Treasury securities and U.S. government  corporate
and agency  obligations.  To a lesser extent,  the portfolio also includes FHLMC
stock,  certificates  of  deposit  and  FHLB  stock,  as  permitted  by the  OTS
regulations.  The Company classifies its investments,  including debt and equity
securities, as either held to maturity or available for sale, in accordance with
SFAS 115.  The Company  will  continue  to seek high  quality  investments.  The
primary and secondary goals of the investment  portfolio are safety of principal
and rate of return, respectively.


                                       15

<PAGE>



         Investment Portfolio. The following table sets forth the carrying value
of the Company's investments,  including short-term investments, FHLB stock, and
mortgage-backed  securities,  at the dates indicated.  At December 31, 1998, the
Company's  securities  that  were  classified  as  available  for  sale  had  an
unrealized  net  gain  of $1.5  million.  The  Company's  securities  that  were
classified  as held to  maturity  had a net  unrealized  gain  of  $3,000.  This
unrealized gain is not reflected in the table below because these securities are
carried at amortized cost in accordance with SFAS 115. At December 31, 1998, the
market value for the interest  bearing deposits shown below  approximated  their
cost.
<TABLE>
<CAPTION>

                                                               At December 31,
                                                       ----------------------------
                                                       1996        1997      1998
                                                       --------   -------   -------
                                                               (In Thousands)

<S>                                                    <C>         <C>       <C>   
Securities available for sale:
  Equity securities................................    $ 7,100     $2,640    $2,968
Securities held to maturity:
  U.S. agency securities...........................      2,049      3,198     5,539
                                                         -----      -----     -----
    Total investment securities....................      9,149      5,838     8,507
Interest-bearing deposits..........................        200      1,850       500
Mortgage-backed securities available
   for sale........................................        428         86        --
                                                         -----      -----     -----
    Total investments..............................    $ 9,777     $7,774    $9,007
                                                         =====      =====     =====
</TABLE>

                                       16

<PAGE>



         Investment Portfolio Maturities. The following table sets forth certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of the Company's investment securities portfolio.
<TABLE>
<CAPTION>
                                                                   At December 31, 1998
                                                                   --------------------

                            One Year or Less   One to Five Years  Five to Ten Years  More than Ten Years Total Investment Securities
                            ----------------   -----------------  -----------------  ------------------- ---------------------------
                            Carrying Average   Carrying Average   Carrying Average   Carrying  Average   Carrying Average   Market
                              Value   Yield      Value   Yield      Value   Yield      Value    Yield      Value   Yield     Value
                              -----   -----      -----   -----      -----   -----      -----    -----      -----   -----     -----
                                              (Dollars in Thousands)

<S>                          <C>      <C>     <C>       <C>        <C>      <C>      <C>        <C>       <C>     <C>      <C>  
U.S. Agency Obligations.....     --     --%    5,539     5.88%         --                 --                5,539  5.88%    5,542
FHLB Stock..................     --      --       --                   --                 --                1,421    --     1,421
Equity Securities...........     --      --       --                   --                 --                1,547    --     1,547
Interest Bearing Deposits...    500   5.81%       --                   --                 --                  500  5.81%      500
                              -----            -----                -----              -----     -----      -----           -----
  Total..................... $  500           $5,539               $   --             $   --               $9,007          $9,010
                              =====           ======                =====              =====     =====     ======          ======


</TABLE>


                                       17

<PAGE>


Sources of Funds

         General.  Deposits are the major external source of the Company's funds
for lending  and other  investment  purposes.  The  Company  derives  funds from
amortization and prepayment of loans and, to a much lesser extent, maturities of
investment  securities,  borrowings  and  operations.  Scheduled  loan principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market  conditions.  The  Company may also borrow from the FHLB of Des
Moines as a source of funds.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the  Company's  primary  market area through the offering of a broad
selection  of  deposit  instruments  including  regular  savings  accounts,  NOW
accounts,  and term certificate accounts.  The Company also offers IRA and KEOGH
accounts.  Deposit account terms vary according to the minimum balance required,
the time period the funds must remain on deposit and the  interest  rate,  among
other factors.

         Jumbo Certificate Accounts. The following table indicates,  at December
31, 1998,  the amount of the  Company's  certificates  of deposit of $100,000 or
more by time remaining until maturity.


Maturity Period
                                              (In thousands)
Within three months.....................          $ 5,418
Three through six months................              953
Six through twelve months...............            1,305
Over twelve months......................            2,848
                                                   ------
                                                  $10,524
                                                   ======    

         Borrowings.  Deposits are the primary  source of funds of the Company's
lending and investment activities and for its general business purposes. Through
the  Bank,  the  Company  may  obtain  advances  from the FHLB of Des  Moines to
supplement  its supply of lendable  funds.  Advances from the FHLB of Des Moines
are typically  secured by a pledge of the Bank's stock in the FHLB of Des Moines
and a portion of the Company's  first  mortgage  loans and certain other assets.
The Bank, if the need arises,  may also access the Federal Reserve Bank discount
window to supplement its supply of lendable funds and to meet deposit withdrawal
requirements.  At December 31, 1998,  the Company had a $5.0 million  fixed rate
advance  outstanding  from the  FHLB of Des  Moines.  The  advance  is  callable
beginning January 16, 2003 and provides for a prepayment penalty. See Note 10 of
the Notes to the  Company's  Consolidated  Financial  Statements.  Future use of
advances depends on the rates on advances as compared to the rates on deposits.


                                       18

<PAGE>



         The following table sets forth certain  information as to FHLB advances
at the dates indicated.

                              As of and for the Years Ended December 31,
                              ------------------------------------------
                                      1996      1997      1998
                                      ----      ----      ----
                                       (Dollars in Thousands)
FHLB advances......................  $26,500   $24,500   $ 5,000
Weighted average interest rate
  of FHLB advances.................     5.74%     5.92%     5.34%
Maximum amount of advances.........  $28,500   $29,500   $29,500
Average amount of advances.........  $19,269   $26,808   $14,615
Weighted average interest rate
  of average amount of advances....     5.64%     5.75%     5.74%


Subsidiary Activity

         The Company has one wholly owned subsidiary, the Bank. The Bank has two
wholly owned  subsidiaries,  known as Wells Insurance  Agency,  Inc. ("WIA") and
Greater Minnesota Mortgage, Inc. ("GMM").

         The Bank is  permitted  to invest up to 2% of its assets in the capital
stock of, or secured or unsecured  loans to,  subsidiary  corporations,  with an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community development purposes.  Under the 2% limitation,
as of December 31, 1998, the Bank was  authorized to invest up to  approximately
$3.7 million in the stock of, or loans to, service corporations.

         WIA was incorporated  under the laws of the State of Minnesota in 1976.
WIA offers life,  health,  casualty,  and business insurance on behalf of others
and also offers  fixed-rate  annuities.  The Bank's  investment  in WIA totalled
$620,000 at December 31, 1998.

         GMM  was  incorporated  under  the  laws  of  Minnesota  in  1997.  GMM
originates  loans  through  referrals  from  community   commercial  banks  and,
primarily,  sells  these  loans  to  the  secondary  market.  During  1998,  GMM
originated $8.0 million in single family dwelling loans,  which were sold to the
secondary  market.  At December 31, 1998, the Bank's  investment in GMM totalled
$105,000.

Personnel

         As of December  31,  1998,  the Bank had 65  full-time  and 4 part-time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Company,  with no employees of its own, utilizes those of
the Bank.

Competition

         The  competition  for deposit  products  includes banks ranging in size
from larger,  Minneapolis-  based  regional banks with branches in the Company's
market area to local  independent  community  banks.  Deposit  competition  also
includes a number of  insurance  products  sold by local  agents and  investment
products sold by local and regional sales people.


                                       19

<PAGE>



         Loan  competition  varies  depending  upon  market   conditions.   Loan
competition  includes branches of large  Minneapolis-based  commercial banks and
thrifts, credit unions, mortgage bankers with local sales staff and local banks.
The  Company  believes  that  it is  one  of  the  few  area  lenders  that  has
consistently  offered  a  variety  of loans  throughout  all  types of  economic
conditions.

         The Company  has  traditionally  maintained  a  leadership  position in
mortgage loan volume and market share  throughout  its service area by virtue of
its local  presence.  The Company  believes that it has been able to effectively
market its larger variety of loan and other financial products and services when
compared to other  local-based  institutions  and its superior  customer service
when compared to branches of larger  institutions based outside of the Company's
market area.

Regulation

         Set forth below is a brief  description  of certain laws that relate to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Regulation of the Company

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of stockholders of the Company.

         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify  as a QTL  and  were  acquired  in a  supervisory  acquisition.  See "--
Regulation of the Bank -- Qualified Thrift Lender Test."

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to extensive  regulation by the OTS and the Federal  Deposit
Insurance  Corporation  ("FDIC").  Lending activities and other investments must
comply with various federal statutory and regulatory  requirements.  The Bank is
also subject to certain reserve requirements  promulgated by the Federal Reserve
Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.


                                       20

<PAGE>



         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such regulations,  whether by the OTS, the FDIC, or the
Congress  could have a material  adverse  impact on the Company,  the Bank,  and
their operations.

         Insurance of Deposit Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and  regulation).  Insurance  of deposits may be  terminated  by the FDIC upon a
finding that the institution has engaged in unsafe or unsound  practices,  is in
an unsafe or unsound  condition  to continue  operations,  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's  primary  regulator.   The  FDIC  may  also  prohibit  an  insured
depository institution from engaging in any activity the FDIC determines to pose
a serious threat to the SAIF.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund,
depending upon the institution's risk  classification.  This risk classification
is based on an institution's  capital group and supervisory subgroup assignment.
In addition,  the FDIC is authorized to increase  deposit  insurance  rates on a
semi-annual  basis if it  determines  that such action is necessary to cause the
balance  in the  SAIF  to  reach  the  designated  reserve  ratio  of  1.25%  of
SAIF-insured  deposits  within a reasonable  period of time. The FDIC may impose
special  assessments  on SAIF members to repay  amounts  borrowed  from the U.S.
Treasury or for any other reason deemed necessary by the FDIC.

         On January 1, 1997, deposit insurance assessments for SAIF members were
reduced to  approximately  .064% of deposits on an annual  basis;  this rate may
continue through the end of 1999.  During this same period,  members of the Bank
Insurance  Fund  ("BIF"),  predominantly  commercial  banks,  are expected to be
annually assessed approximately .013% of deposits.  Thereafter,  assessments for
BIF and SAIF members  should be the same and the SAIF and BIF may be merged.  It
is expected that these continuing assessments for both SAIF and BIF members will
be used to repay outstanding Financing Corporation bond obligations. As a result
of these  changes,  beginning  January  1, 1997,  the rate of deposit  insurance
assessed the Bank substantially declined.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal  to 8.0% of  total  risk-weighted  assets.  In  addition,  the OTS  prompt
corrective  action  regulation  provides that a savings  institution  that has a
leverage  capital  ratio  of less  than 4% (3% for  institutions  receiving  the
highest examination rating) will be deemed to be  "undercapitalized"  and may be
subject to certain  restrictions.  The Bank exceeded these minimum  standards at
December 31,  1998.  The Bank's  capital  ratios are set forth in Note 12 to the
Company's Consolidated Financial Statements.

         Savings  associations  with a greater than  "normal"  level of interest
rate exposure may, in the future, be subject to a deduction for an interest rate
risk ("IRR")  component  may be from capital for purposes of  calculating  their
risk-based capital requirement.


                                       21

<PAGE>



         Dividend  and  Other  Capital  Distribution  Limitations.  Current  OTS
regulations  require  the Bank to give  the OTS 30 days  advance  notice  of any
proposed  declaration of dividends to the Company, and the OTS has the authority
under its  supervisory  powers to  prohibit  the  payment  of  dividends  to the
Company.  In  addition,  the Bank may not declare or pay a cash  dividend on its
capital stock if the effect thereof would be to reduce the regulatory capital of
the Bank below the amount  required for the liquidation  account  established in
connection  with the  Conversion.  During  1998,  the Bank paid $9.0  million in
dividends to the Company.

         Current   OTS   regulations   impose   limitations   upon  all  capital
distributions  by savings  institutions,  such as cash  dividends,  payments  to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital. The rule establishes three tiers of institutions, based primarily on an
institution's  capital level.  An institution  that exceeds all fully  phased-in
capital  requirements before and after a proposed capital  distribution ("Tier 1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional  capital  distributions  require prior  regulatory  approval.  At
December 31, 1998,  the Bank was a Tier 1  institution.  In the event the Bank's
capital fell below its fully  phased-in  requirement or the OTS notified it that
it was in need of more than  normal  supervision,  the  Bank's  ability  to make
capital distributions could be restricted. In addition, the OTS could prohibit a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound  practice.  Finally,  a savings  association  is
prohibited from making a capital distribution if, after making the distribution,
the  savings  association  would be  undercapitalized  (not  meet any one of its
minimum regulatory capital requirements).

         In January 1999, the OTS issued an amendment to its current regulations
with  respect to capital  distributions  by savings  associations.  The  amended
regulations will be effective April 1, 1999.  Under the new regulation,  savings
associations  that would remain at least  adequately  capitalized  following the
capital distribution,  and that meet other specified requirements,  would not be
required to file a notice or application for capital distributions (such as cash
dividends) declared below specified amounts.  Under the new regulation,  savings
associations  which are  eligible  for  expedited  treatment  under  current OTS
regulations are not required to file a notice or an application  with the OTS if
(i) the  savings  association  would  remain  at  least  adequately  capitalized
following the capital  distribution and (ii) the amount of capital  distribution
does not exceed an amount equal to the savings association's net income for that
year to  date,  plus the  savings  association's  retained  net  income  for the
previous two years.  Thus,  under the new  regulation,  only  undistributed  net
income for the prior two years may be  distributed  in  addition  to the current
year's  undistributed  net income without the filing of an application  with the
OTS. Savings  associations which do not qualify for expedited treatment or which
desire to make a capital  distribution in excess of the specified  amount,  must
file an  application  with,  and obtain the approval of, the OTS prior to making
the  capital  distribution.  A savings  association  that is a  subsidiary  of a
savings and loan holding company, and under certain other circumstances, will be
required to file a notice with OTS prior to making the capital distribution. The
new OTS  limitations  on capital  distributions  are similar to the  limitations
imposed upon national banks.

         During 1998,  the Company paid one $0.12 per share  quarterly  dividend
and three $0.15 per share quarterly dividends to its shareholders. The Company's
dividend payout ratio for 1998 was 40.0%.  The Company's  dividend payment ratio
for 1997 was 20.34%.


                                       22

<PAGE>



         Qualified  Thrift  Lender Test.  Savings  institutions  must meet a QTL
test. If the Bank maintains an appropriate level of Qualified Thrift Investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities) ("QTIs") and otherwise qualifies as a QTL, it will
continue to enjoy full  borrowing  privileges  from the FHLB of Des Moines.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  institution  in conducting its
business and liquid  assets equal to 20% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings associations may include shares of stock of the FHLBs, FNMA and FHLMC as
qualifying  QTIs. As of December 31, 1998,  the Bank was in compliance  with its
QTL requirement with 93.34% of its assets invested in QTIs.

         Loans-to-One Borrower. See "Business -- Loans-to-One Borrower."

         Federal Home Loan Bank System.  The Bank is a member of the FHLB of Des
Moines,  which is one of 12 regional FHLBs that  administers  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Des  Moines in an amount  equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy the liquidity requirements that are imposed by the OTS.

         Proposed  Legislation.  Bills  have been  introduced  to  congressional
committees that would  consolidate the OTS with the Office of the Comptroller of
the  Currency  ("OCC").  The  resulting  agency  would  regulate  all  federally
chartered commercial banks and thrift institutions. In the event that the OTS is
consolidated  with the OCC,  it is  possible  that the thrift  charter  could be
eliminated  and thrifts  could be forced to convert to commercial  banks.  Under
current law and regulations, a unitary savings and loan holding company, such as
the  Company,  which  has only  one  thrift  subsidiary  such as the  Bank,  has
essentially unlimited investment  authority.  Legislation has also been proposed
which, if enacted, would limit the non-banking related activities of savings and
loan holding companies to those activities permitted for bank holding companies.

Item 2. Description of Properties
- ---------------------------------

         The Company does not own any real  property but utilizes the offices of
the Bank.  The Bank  operates  from its main office  located at 53 First Street,
S.W., Wells,  Minnesota and eight full service branch offices. The Bank owns the
offices in Wells and one branch facility, and leases the remaining locations. In
the opinion of the Bank's  management,  the  physical  condition  of each of the
offices is good and is adequate for the conduct of the Bank's business.


                                       23

<PAGE>



Item 3. Legal Proceedings
- -------------------------

         There  are  various   claims  and  lawsuits  in  which   Registrant  is
periodically involved, such as claims to enforce liens, condemnation proceedings
on properties in which Registrant holds security interests, claims involving the
making and  servicing  of real  property  loans,  and other  issues  incident to
Registrant's  business.  In the  opinion  of  management,  no  material  loss is
expected from any of such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

 Not Applicable.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The  information  contained under the section  captioned  "Stock Market
Information"  on  pages  1  and  2  of  the  Company's  1998  Annual  Report  to
Stockholders (the "Annual Report"), is incorporated herein by reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

         The  following  financial  statements  and the  report  of  independent
accountants of Registrant included in Registrant's Annual Report to Stockholders
are incorporated herein by reference.

          Independent Auditor's Report.

          Consolidated Statements of Financial Condition as of December 31, 1998
          and 1997.

          Consolidated  Statements  of Income for the Years Ended  December  31,
          1998, 1997, and 1996.

          Consolidated  Statements of  Stockholders'  Equity for the Years Ended
          December 31, 1998, 1997, and 1996.

          Consolidated Statements of Cash Flows for the Years Ended December 31,
          1998, 1997 and 1996.

          Notes to Consolidated Financial Statements.


                                       24

<PAGE>



Item 8.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
         Financial Disclosure
- --------------------------------------------------------------------------------

         Not applicable.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance With Section 16(a) of the Exchange Act              
- ---------------------------------------------------------------------

         The information contained under the section captioned "Information with
Respect to Nominees  for  Director and  Directors  Continuing  in Office" in the
Registrant's  definitive proxy statement for Registrant's 1998 Annual Meeting of
Stockholders (the "Proxy  Statement") is incorporated  herein by reference.  The
information  contained  under the section  captioned  "Section 16(a)  Beneficial
Ownership  Reporting  Compliance"  in the Proxy  Statement is also  incorporated
herein by reference.

Item 10.  Executive Compensation
- --------------------------------

         The  information  contained under the section  captioned  "Director and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the first table under  "Information  with Respect
                  to Nominees for Director and  Directors  Continuing in Office"
                  in the Proxy Statement.

         (c)      Management of Registrant knows of no  arrangements,  including
                  any  pledge by any person of  securities  of  Registrant,  the
                  operation of which may at a subsequent date result in a change
                  in control of Registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.

                                     PART IV

Item 13. Exhibits, List, and Reports on Form 8-K
- ------------------------------------------------

     (a)  The  following  exhibits are  included in this Report or  incorporated
          herein by reference:

     3(i) Articles of Incorporation of Wells Financial Corp.*

                                       25

<PAGE>


     3(ii) Bylaws of Wells Financial Corp.
     10.1 1995 Stock Option Plan of Wells Financial Corp.**
     10.2 Management Stock Bonus Plan and Trust Agreements**
     10.3 Change in Control Severance Agreement with James D. Moll***
     10.4 Change in Control Severance Agreement with Gerald D. Bastian***
     13   Annual Report to  Stockholders  for the fiscal year ended December 31,
          1998
     21   Subsidiaries of Registrant***
     23   Consent of McGladrey & Pullen, LLP
     27   Financial Data Schedule (in electronic filing only)


     (b)  No  reports  on Form 8-K were  filed  during  the last  quarter of the
          period covered by this report.

 --------------------- 
     *    Incorporated  by reference to the  registration  statement on Form S-1
          (File No.  33-87922)  declared  effective  by the SEC on February  13,
          1995. 
     **   Incorporated by reference to the proxy statement for a special meeting
          of  stockholders  held on November  15, 1995 and filed with the SEC on
          October 2, 1995 (File No. 0-25342).
     ***  Incorporated by reference to the  Registrant's  Form 10-K for the year
          ended December 31, 1995.



                                       26

<PAGE>


                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized as of March 23, 1999.


                                     WELLS FINANCIAL CORP.


                                     By: /s/ Lawrence H. Kruse
                                        ----------------------------------------
                                        Lawrence H. Kruse
                                        President and Chief Executive Officer
                                        (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 23, 1999.


/s/Lawrence H. Kruse                         /s/James D. Moll
- -------------------------------------        -----------------------------------
Lawrence H. Kruse                            James D. Moll
President, Chief Executive Officer           Treasurer and Principal Financial 
and Director (Principal Executive Officer)     and Accounting Officer
                                             (Principal Financial and Accounting
                                               Officer)


/s/Dr. Wallace J. Butson                     /s/Gerald D. Bastian
- -------------------------------------        -----------------------------------
Dr. Wallace J. Butson                        Gerald D. Bastian
Secretary and Director                       Vice President and Director



/s/Randel I. Bichler                         /s/Richard A. Mueller
- --------------------------------------       -----------------------------------
Randel I. Bichler                            Richard A. Mueller
Director                                     Director



/s/David Buesing
- --------------------------------------
David Buesing
Director



                                     BYLAWS
                                       OF
                              WELLS FINANCIAL CORP.

                                    ARTICLE I

                                   Home Office

         The home office of Wells Financial Corp. (the  "Corporation")  shall be
at 53 First Street,  S.W., City of Wells,  County of Fairbault,  in the State of
Minnesota.  The Corporation may also have offices at such other places within or
without the State of Minnesota as the board of directors shall from time to time
determine.

                                   ARTICLE II

                                  Stockholders

         SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of
stockholders  shall be held at the home  office  of the  Corporation  or at such
other place  within or without the State of  Minnesota as the board of directors
may determine and as designated in the notice of such meeting.

         SECTION  2.  Annual  Meeting.  A  meeting  of the  stockholders  of the
Corporation  for the election of directors and for the  transaction of any other
business of the Corporation  shall be held annually at such date and time as the
board of directors may determine.

         SECTION 3. Special  Meetings.  Special meetings of the stockholders for
any purpose or purposes  may be called at any time by the  majority of the board
of  directors,  the chief  executive  officer  or the  president,  and only such
persons as are specifically permitted to call meetings by the Minnesota Business
Corporation Act in accordance with the provisions of the Corporation's  Articles
of Incorporation.

         SECTION 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance  with the rules and procedures  established by the board
of directors.  The board of directors shall designate,  when present, either the
chairman of the board or president to preside at such meetings.

         SECTION 5. Voting.  At each  election for directors  every  stockholder
entitled to vote at such  election  shall be entitled to one vote for each share
of  stock  held  by  him.   Unless   otherwise   provided  in  the  Articles  of
Incorporation, by Statute, or by these Bylaws, a majority of those votes cast by
stockholders at a lawful meeting shall be sufficient to pass on a transaction or
matter.

         SECTION 6. Notice of Meetings.  Written notice  stating the place,  day
and hour of the meeting  and the  purpose or  purposes  for which the meeting is
called shall be mailed by the  secretary or the officer  performing  his duties,
not less than ten days nor more than  sixty  days  before  the  meeting  to each
stockholder of record entitled to vote at such meeting.  If mailed,  such notice
shall be deemed to be  delivered  when  deposited  in the  United  States  mail,
addressed to the  stockholder at his address as it appears on the stock transfer
books or records of the  Corporation as of the record date prescribed in Section
7 of this Article II, with postage thereon prepaid.  If a stockholder is present
at a meeting,  or in writing  waives notice thereof before or after the meeting,
notice  of the  meeting  to such  stockholder  shall  be  unnecessary.  When any
stockholders' meeting, either annual or special, is adjourned for 120 days,


<PAGE>



notice of the  adjourned  meeting  shall be given as in the case of an  original
meeting.  It shall not be  necessary to give any notice of the time and place of
any meeting adjourned for less than 120 days or of the business to be transacted
at such adjourned  meeting,  other than an  announcement at the meeting at which
such adjournment is taken.

         SECTION  7.  Fixing of Record  Date.  For the  purpose  of  determining
stockholders entitled to notice of or to vote at any meeting of stockholders, or
any  adjournment  thereof,  or  stockholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  stockholders  for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of stockholders.  Such date in any case shall be
not more than sixty  days,  and in case of a meeting of  stockholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination  of  stockholders,  is  to  be  taken.  When  a  determination  of
stockholders  entitled to vote at any meeting of  stockholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof.

         SECTION  8.  Quorum.  A  majority  of  the  outstanding  shares  of the
Corporation  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of stockholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The stockholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.

         SECTION 9. Proxies.  A shareholder may cast or authorize the casting of
a vote by  filing  a  written  appointment  of a proxy  with an  officer  of the
Corporation  at  or  before  the  meeting  at  which  the  appointment  is to be
effective.  A written appointment of a proxy may be signed by the shareholder or
authorized by the shareholder by transmission of a telegram, cablegram, or other
means of electronic transmission, provided that the corporation has no reason to
believe that the telegram,  cablegram,  or other electronic transmission was not
authorized by the  shareholder.  Any reproduction of the writing or transmission
may be substituted or used in lieu of the original  writing or transmission  for
any purpose for which the original transmission could be used, provided that the
copy,  facsimile  telecommunication,  or other  reproduction  is a complete  and
legible  reproduction of the entire original  writing or  transmission.  Proxies
solicited  on  behalf  of the  management  shall  be voted  as  directed  by the
stockholder or, in the absence of such direction, as determined by a majority of
the board of  directors.  No proxy shall be valid after  eleven  months from the
date of its execution unless otherwise provided in the proxy.

         SECTION 10. Voting of Shares in the Name of Two or More  Persons.  When
ownership of stock stands in the name of two or more persons,  in the absence of
written  directions to the  Corporation  to the contrary,  at any meeting of the
stockholders of the Corporation any one or more of such  stockholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event an attempt is made to cast  conflicting  votes,  in person or by proxy, by
the several  persons in whose name shares of stock  stand,  the vote or votes to
which  these  persons  are  entitled  shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting,  but
no votes shall be cast for such stock if a majority cannot agree.


                                      - 2 -

<PAGE>




         SECTION 11. Voting of Shares by Certain Holders. Shares standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor,  guardian  trustee or conservator may be voted by him,
either in person or by proxy,  without a transfer  of such shares into his name.
Shares  standing in the name of a receiver  may be voted by such  receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver
without the transfer thereof into his name if authority to do so is contained in
an  appropriate  order of the  court or other  public  authority  by which  such
receiver was appointed.

             A  stockholder  whose shares are pledged  shall be entitled to vote
such shares until the shares have been  transferred into the name of the pledgee
and thereafter the pledgee shall be entitled to vote the shares so transferred.

             Neither  treasury shares of its own stock held by the  Corporation,
nor shares held by another corporation,  if a majority of the shares entitled to
vote for the  election of directors  of such other  corporation  are held by the
Corporation,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting.

             SECTION 12.  Inspectors  of Election.  In advance of any meeting of
stockholders,  the board of  directors  may  appoint  any  persons,  other  than
nominees  for office,  as  inspectors  of election to act at such meeting or any
adjournment  thereof.  The number of inspectors shall be either one or three. If
the  board  of  directors  so  appoints  either  one or three  inspectors,  that
appointment  shall not be altered at the meeting.  If inspectors of election are
not so  appointed,  the  chairman  of the board or the  president  may make such
appointment at the meeting.  In case any person  appointed as inspector fails to
appear or fails or refuses to act, the vacancy may be filled by  appointment  by
the board of  directors  in  advance  of the  meeting  or at the  meeting by the
chairman of the board or the president.

             Unless  otherwise  prescribed by applicable law, the duties of such
inspectors  shall  include:  determining  the  number of shares of stock and the
voting power of each share, the shares of stock represented at the meeting,  the
existence  of a quorum,  the  authenticity,  validity  and  effect  of  proxies;
receiving votes, ballots or consents; hearing and determining all challenges and
questions in any way arising in connection with the right to vote;  counting and
tabulating all votes or consents;  determining the result;  and such acts as may
be proper to conduct the election or vote with fairness to all stockholders.

         SECTION 13. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver  written  nominations to the secretary at least twenty days prior to the
date of the annual meeting.  Provided such committee makes such nominations,  no
nominations for directors except those made by the nominating committee shall be
voted upon at the annual meeting unless other  nominations by  stockholders  are
made in writing and delivered to the secretary of the  Corporation in accordance
with the provisions of the Corporation's Articles of Incorporation.



                                      - 3 -

<PAGE>


                                   ARTICLE III

                               Board of Directors

         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its board of  directors.  The board of directors
shall  annually elect a president and a chief  executive  officer from among its
members and may also elect a chairman of the board from among its  members.  The
board of directors shall designate,  when present, either of the chairman of the
board or president to preside at its meetings.

         SECTION 2. Number,  Term and  Election.  The board of  directors  shall
consist of six members and shall be divided  into three  classes as nearly equal
in number as possible.  The members of each class shall be elected for a term of
three years and until their  successors  are elected or qualified.  The board of
directors  shall  be  classified  in  accordance  with  the  provisions  of  the
Corporation's  Articles  of  Incorporation.  Directors  are to be  elected  by a
plurality  of votes cast by the shares  entitled  to vote in the  election  at a
meeting of stockholders at which a quorum is present. The board of directors may
increase the number of members of the board of  directors  but in no event shall
the number of directors be increased in excess of fifteen.

         SECTION 3. Qualifications. Each Director of the Corporation must at all
times be a resident of the State of Minnesota  and the  beneficial  owner of not
less than 100  shares of  capital  stock of the  Corporation  after its  initial
public sale of stock.  For the  purpose of this  section,  "resident"  means any
natural  person who occupies a dwelling  within  Minnesota,  has an intention to
remain  within  Minnesota for a period of time  (manifested  by  establishing  a
physical,  on-going,  non-transitory presence within Minnesota) and continues to
reside in Minnesota for the term of his or her directorship.

         SECTION 4. Place of  Meetings.  All annual and special  meetings of the
board of  directors  shall be held at the home office of the  Corporation  or at
such other  place  within or without  the State in which the home  office of the
Corporation is located as the board of directors may determine and as designated
in the notice of such meeting.

         SECTION  5.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors  shall be held  without  other notice than this Bylaw at such time and
date as the board of directors may determine.

         SECTION 6. Special Meetings. Special meetings of the board of directors
may be called by or at the request of the chairman of the board or president, or
by two-thirds of the directors.  The persons authorized to call special meetings
of the board of  directors  may fix any place  within  or  without  the State of
Minnesota as the place for holding any special meeting of the board of directors
called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other.

         SECTION 7. Nominating Committee.  The board of directors shall act as a
nominating  committee  for  selecting  the nominees  for election as  directors.
Except  in the case of a nominee  substituted  as a result of the death or other
incapacity  of a management  nominee,  the  nominating  committee  shall deliver
written  nominations  to the secretary at least twenty days prior to the date of
the

                                      - 4 -

<PAGE>



annual meeting.  Provided such committee makes such nominations,  no nominations
for directors except those made by the nominating  committee shall be voted upon
at the annual  meeting  unless other  nominations  by  stockholders  are made in
writing and delivered to the secretary of the Corporation in accordance with the
provisions of the Corporation's Articles of Incorporation.

         SECTION 8. Notice. Written notice of any special meeting shall be given
to each director at least two days previous thereto  delivered  personally or by
telegram or at least five days previous thereto delivered by mail at the address
at which the director is most likely to be reached.  Such notice shall be deemed
to be delivered  when  deposited in the United  States mail so  addressed,  with
postage thereon prepaid if mailed or when delivered to the telegraph  company if
sent be  telegram.  Any  director  may waive  notice of any meeting by a writing
filed  with the  secretary.  The  attendance  of a director  at a meeting  shall
constitute a waiver of notice of such meeting, except where a director attends a
meeting for the express  purpose of objecting to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be transacted at, nor the purpose of, any meeting of the board of directors need
be specified in the notice or waiver of notice of such meeting.

         SECTION 9.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of  Article  III shall  constitute  a quorum  for the  transaction  of
business  at any  meeting  of the  board of  directors,  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 8 of Article III.

         SECTION 10. Manner of Acting.  The act of the majority of the directors
present at a meeting at which a quorum is present  shall be the act of the board
of  directors,  unless a  greater  number is  prescribed  by these  Bylaws,  the
Articles of Incorporation, or the laws of Minnesota.

         SECTION 11. Action Without a Meeting.  Any action required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         SECTION 12. Resignation. Any director may resign at any time by sending
a  written  notice of such  resignation  to the home  office of the  Corporation
addressed to the chairman of the board or president.  Unless otherwise specified
herein such  resignation  shall take effect upon receipt thereof by the chairman
of the board or president.

         SECTION 13. Vacancies.  Any vacancy occurring in the board of directors
shall be filled in accordance with the provisions of the Corporation's  Articles
of Incorporation.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by the  affirmative  vote of two-thirds of the
directors then in office.  The term of such director shall be in accordance with
the provisions of the Corporation's Articles of Incorporation.

         SECTION 14.  Removal of Directors.  Any director or the entire board of
directors  may be  removed  for  cause  and  then  only in  accordance  with the
provisions of the Corporation's Articles of Incorporation.

         SECTION 15. Compensation.  Directors, as such, may receive a stated fee
for their services. By resolution of the board of directors,  a reasonable fixed
sum, and reasonable  expenses of  attendance,  if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors.

                                      - 5 -

<PAGE>



Members  of  either   standing  or  special   committees  may  be  allowed  such
compensation  for  actual  attendance  at  committee  meetings  as the  board of
directors  may  determine.  Nothing  herein  shall be  construed to preclude any
director  from  serving the  Corporation  in any other  capacity  and  receiving
remuneration therefor.

         SECTION 16. Presumption of Assent. A director of the Corporation who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his  dissent or  abstention  shall be entered in the  minutes of the  meeting or
unless he shall file his written  dissent to such action with the person  acting
as the secretary of the meeting before the adjournment  thereof or shall forward
such dissent by registered mail to the secretary of the Corporation  immediately
after the adjournment of the meeting. Such right to dissent shall not apply to a
director who votes in favor of such action.

                                   ARTICLE IV

                      Committees of the Board of Directors

         The board of directors  may, by resolution  passed by a majority of the
whole  board,  designate  one or more  committees,  as they may  determine to be
necessary or appropriate for the conduct of the business of the Corporation, and
may prescribe the duties,  constitution and procedures  thereof.  Each committee
shall  consist  of one or more  directors  of the  Corporation.  The  board  may
designate one or more directors as alternate  members of any committee,  who may
replace any absent or disqualified member at any meeting of the committee.

         The board of directors shall have power,  by the affirmative  vote of a
majority  of the  authorized  number of  directors,  at any time to  change  the
members of, to fill  vacancies  in, and to discharge any committee of the board.
Any member of any such  committee may resign at any time by giving notice to the
Corporation  provided,  however,  that notice to the board,  the chairman of the
board,  the  chairman of such  committee,  or the  secretary  shall be deemed to
constitute  notice to the Corporation.  Such resignation  shall take effect upon
receipt  of such  notice or at any later time  specified  therein;  and,  unless
otherwise  specified  therein,  acceptance  of  such  resignation  shall  not be
necessary to make it effective.  Any member of any such committee may be removed
at any time, either with or without cause, by the affirmative vote of a majority
of the  authorized  number of  directors  at any meeting of the board called for
that purpose.

                                    ARTICLE V

                                    Officers

         SECTION  1.  Positions.  The  officers  of the  Corporation  shall be a
president,  a chief executive officer, one or more vice presidents,  a secretary
and a treasurer,  each of whom shall be elected by the board of  directors.  The
offices of the secretary and treasurer may be held by the same person and a vice
president  may also be  either  the  secretary  or the  treasurer.  The board of
directors may designate one or more vice  presidents as executive vice president
or senior vice president.  The board of directors may designate the treasurer as
chief  financial  officer.  The  board  may  designate  the  president  as chief
executive  officer.  The board of  directors  may also  elect or  authorize  the
appointment  of such other  officers  as the  business  of the  Corporation  may
require.  The officers  shall have such authority and perform such duties as the
board of directors may from time to time authorize or determine. In the

                                      - 6 -

<PAGE>



absence of action by the board of directors, the officers shall have such powers
and duties as generally pertain to their respective offices.

         SECTION 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  stockholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the Corporation to enter
into an employment  contract with any officer in accordance  with state law; but
no such contract  shall impair the right of the board of directors to remove any
officer at any time in accordance with Section 3 of this Article V.

         SECTION 3. Removal.  Any officer may be removed by vote of the majority
of the board of directors whenever,  in its judgment,  the best interests of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

         SECTION  4.  Vacancies.  A  vacancy  in any  office  because  of death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

         SECTION 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed  from  time to time by the  board of  directors  and no  officer  shall be
prevented  from  receiving  such  salary by reason of the fact that he is also a
director of the Corporation.

                                   ARTICLE VI

                      Contracts, Loans, Checks and Deposits

         SECTION 1.  Contracts.  To the extent  permitted by applicable law, and
except as otherwise  prescribed by the Articles of Incorporation or these Bylaws
with respect to  certificates  for shares,  the board of directors may authorize
any officer, employee, or agent of the Corporation to enter into any contract or
execute  and  deliver  any  instrument  in the  name  of and  on  behalf  of the
Corporation. Such authority may be general or confined to specific instances.

         SECTION  2.  Loans.  No loans  shall be  contracted  on  behalf  of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

         SECTION 3. Checks,  Drafts, Etc. All checks, drafts or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the  Corporation  shall be signed by one or more officers,  employees or
agents  of the  Corporation  in  such  manner  as  shall  from  time  to time be
determined by resolution of the board of directors.

         SECTION  4.  Deposits.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in any of its duly authorized depositories as the board of directors may select.


                                      - 7 -

<PAGE>




                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

         SECTION 1. Certificates for Shares. The shares of the Corporation shall
be represented by certificates signed by the chairman of the board of directors,
by the president or vice president, by the treasurer/chief  financial officer or
by the  secretary  of the  Corporation,  and may be sealed  with the seal of the
Corporation  or a  facsimile  thereof.  Any  or all  of  the  signatures  upon a
certificate may be facsimiles if the certificate is  countersigned by a transfer
agent,  or registered by a registrar,  other than the  Corporation  itself or an
employee of the  Corporation.  If any officer who has signed or whose  facsimile
signature  has been  placed upon such  certificate  shall have ceased to be such
officer before the  certificate is issued,  it may be issued by the  Corporation
with the same effect as if he were such officer at the date of its issue.

         SECTION 2. Form of Share  Certificates.  All certificates  representing
shares issued by the Corporation  shall set forth upon the face or back that the
Corporation  will furnish to any  shareholder  upon request and without charge a
full  statement  of the  designations,  preferences,  limitations,  and relative
rights of the shares of each class  authorized to be issued,  the  variations in
the relative  rights and  preferences  between the shares of each such series so
far as the same have been fixed and  determined,  and the authority of the board
of  directors  to fix and  determine  the  relative  rights and  preferences  of
subsequent series.

         Each certificate representing shares shall state upon the face thereof:
that the Corporation is organized under the laws of the State of Minnesota;  the
name of the person to whom issued;  the number and class of shares;  the date of
issue; the designation of the series, if any, which such certificate represents;
the par value of each share represented by such certificate, or a statement that
the shares are  without  par value.  Other  matters in regard to the form of the
certificates shall be determined by the board of directors.

         SECTION 3. Payment for Shares.  No certificate  shall be issued for any
shares until such share is fully paid.

         SECTION  4. Form of  Payment  for  Shares.  The  consideration  for the
issuance of shares shall be paid in accordance  with the provisions of Minnesota
law.

         SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such  transfer  shall be given  only by the  holder of record  thereof or by his
legal representative, who shall furnish proper evidence of such authority, or by
his attorney  thereunto  authorized by power of attorney duly executed and filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

         SECTION 6. Stock Ledger.  The stock ledger of the Corporation  shall be
the only evidence as to who are the  stockholders  entitled to examine the stock
ledger,  the list required by Minnesota law or the books of the Corporation,  or
to vote in person or by proxy at any meeting of stockholders.


                                      - 8 -

<PAGE>


         SECTION 7. Lost  Certificates.  The board of directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.

         SECTION 8.  Beneficial  Owners.  The  Corporation  shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to  receive  dividends,  and to vote as such  owner,  and shall not be
bound to recognize any equitable or other claim to or interest in such shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise provided by law.

                                  ARTICLE VIII

                            Fiscal Year; Annual Audit

         The  fiscal  year  of the  Corporation  shall  end on the  last  day of
December of each year. The Corporation shall be subject to an annual audit as of
the end of its fiscal year by independent  public  accountants  appointed by and
responsible to the board of directors.

                                   ARTICLE IX

                                    Dividends

         Subject  to  the  provisions  of  the  Articles  of  Incorporation  and
applicable  law, the board of directors may, at any regular or special  meeting,
declare dividends on the Corporation's  outstanding capital stock. Dividends may
be paid in cash, in property or in the Corporation's own stock.

                                    ARTICLE X

                                 Corporate Seal

         The  corporate  seal of the  Corporation  shall be in such  form as the
board of directors shall prescribe.

                                   ARTICLE XI

                                   Amendments

         The Bylaws may be  altered,  amended or  repealed  or new Bylaws may be
adopted in the manner set forth in the Articles of Incorporation.



                                      - 9 -



[** LOGO **]

WELLS
FINANCIAL
 CORP.

ANNUAL REPORT



<PAGE>


<TABLE>
<CAPTION>


<S>                           <C>
WELLS FINANCIAL CORP.              
ANNUAL REPORT

Wells Federal Bank,  fsb                TABLE OF CONTENTS


MAIN OFFICE:                     Profile and Stock Market Information.....................  1-2

Wells                            Selected Consolidated Financial and Other Data...........    3
53 First Street SW
Wells, Minnesota 56097           Letter to Stockholders...................................    4

BRANCH OFFICES:                  Management's Discussion and Analysis of Financial
                                   Condition and Results of Operations.................... 5-17
Blue Earth                     
303 South Main Street            Independent Auditor's Report.............................   18
Blue Earth, Minnesota 56013    
                                 Consolidated Statements of Financial Condition...........   19
Mankato - Madison East         
Madison East Center              Consolidated Statements of Income........................   20
1400 Madison Avenue            
Mankato, Minnesota 56001         Consolidated Statements of Stockholders' Equity..........   21

North Mankato                    Consolidated Statements of Cash Flows....................22-24
1800 Commerce Drive            
North Mankato, Minnesota  56003  Notes to Consolidated Financial Statements...............25-47

Fairmont                         Office Location and Other Corporate Information..........   48
Five Lakes Centre              
300 South State Street
Fairmont, Minnesota  56031

Albert Lea
Skyline Mall
1710 West Main Street
Albert Lea, Minnesota  56007

St. Peter
523 South Third Street
St. Peter, Minnesota  56082

Owatonna
496 North Street
Owatonna, Minnesota  55060

</TABLE>

<PAGE>


Wells Financial Corp.

Profile

         Wells  Financial  Corp.  (the  "Company")  is a  Minnesota  corporation
organized in December  1994 at the  direction of the Board of Directors of Wells
Federal Bank, fsb (the "Bank") to acquire all of the capital stock that the Bank
issued upon its conversion  from mutual to stock form of ownership.  The Company
is a unitary  savings and loan  holding  company  which,  under  existing  laws,
generally is not restricted in the types of business  activities in which it may
engage  provided  that the Bank  retains a  specified  amount  of its  assets in
housing-related  investments.  At the present time, because the Company does not
conduct any active  business,  the Company does not intend to employ any persons
other than  officers of the Bank but utilizes the support staff of the Bank from
time to time.

         The Bank is a federally  chartered stock savings bank  headquartered in
Wells, Minnesota.  The Bank has eight full service offices located in Faribault,
Martin, Blue Earth, Nicollet, Freeborn and Steele Counties,  Minnesota. The Bank
was founded in 1934 and its deposits have been federally  insured by the Savings
Association Insurance Fund ("SAIF") and its predecessor, the Federal Savings and
Loan Insurance  Corporation  ("FSLIC"),  since 1934. The Bank is a member of the
Federal  Home Loan  Bank  ("FHLB")  System.  The Bank is a  community  oriented,
full-service  retail savings  institution.  The Bank attracts  deposits from the
general public and uses such deposits primarily to invest in residential lending
on owner occupied properties,  home equity loans and other consumer loans. Other
lending activities  include  agricultural real estate,  agricultural  operating,
multi-family  residential  and commercial  real estate loans.  Cash in excess of
what is needed for lending operations is used to purchase investment  securities
and to  maintain  required  liquidity.  The Bank has two  subsidiaries,  Greater
Minnesota  Mortgage (GMM) and Wells Insurance Agency (WIA). GMM originates loans
through referrals from community  commercial banks and,  primarily,  sells these
loans to the secondary market.  WIA is a full service insurance agency the sells
property, casualty, life and health insurance products.

Stock Market Information

         Since its issuance on April 11, 1995,  the  Company's  common stock has
been traded on the Nasdaq National Market under the symbol "WEFC." The following
table  reflects  high and low bid  information  during the  periods  shown.  The
quotations reflect inter-dealer  prices,  without retail mark-up,  markdown,  or
commission, and may not represent actual transactions.

                                          HIGH         LOW
                                       -----------------------

January 1, 1997 - March 31, 1997         $16.00       $12.875
April 1, 1997 - June 30, 1997            $15.50       $14.00
July 1, 1997 - September 30, 1997        $17.00       $15.00
October 1, 1997 - December 31, 1997      $19.00       $16.50
January 1, 1998 - March 31, 1998         $19.75       $16.125
April 1, 1998 - June 30, 1998            $21.938      $19.25
July 1, 1998 - September 30, 1998        $21.50       $15.75
October 1, 1998 - December 31, 1998      $18.00       $15.25



         The number of  stockholders  of record of common stock as of the record
date of March 8, 1999, was  approximately  560. This does not reflect the number
of persons or  entities  who held stock in  nominee  or  "street"  name  through
various  brokerage  firms.  At February 15, 1999,  there were  1,652,160  shares
outstanding.
                                       1
<PAGE>


         The Company  declared  quarterly  cash  dividends of $0.12 per share on
January  21,  1998 and  $0.15 per share on April  15,  1998,  July 15,  1998 and
October 21, 1998.  The Company  declared  quarterly  cash dividends of $0.12 per
share on July 16, 1997 and October 15, 1997. No dividends  were declared  during
1995 or 1996.

         The Company's  ability to pay dividends to  stockholders  is subject to
the requirements of Minnesota law. No dividend may be paid by the Company unless
its board of directors determines that the Company will be able to pay its debts
in the ordinary  course of business after payment of the dividend.  In addition,
the Company's ability to pay dividends is dependent, in part, upon the dividends
it receives  from the Bank.  The Bank may not declare or pay a cash  dividend on
any of its stock if the effect thereof would cause the Bank's regulatory capital
to be  reduced  below  (1)  the  amount  required  for the  liquidation  account
established in connection with the Bank's  conversion from mutual to stock form,
or (2) the  regulatory  capital  requirements  imposed  by the  Office of Thrift
Supervision  ("OTS").  During 1998, the Bank paid $9.0 million in cash dividends
to the Company.






                                       2
<PAGE>





WELLS FINANCIAL CORP.
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

(Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

 Financial Condition
- ------------------------------------------------------------------------------------------------------------------------------------
 December 31,                                                1994             1995           1996            1997           1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>            <C>              <C>             <C>    
Total assets                                               $ 182,716        $ 195,158      $ 201,326      $ 201,436       $ 191,876
Loans held for sale                                              114            1,944          1,791          2,012           6,097
Loans receivable, net                                        165,185          169,760        178,447        182,724         154,305
Mortgage-backed securities available for sale                    961              867            428             86               -
Securities available for sale                                  5,951            6,753          7,100          2,640           2,968
Investment securities                                          5,991            4,199          2,049          3,198           5,539
Certificates of deposit                                          100              800            200          1,850             500
Cash and cash equivalents                                      1,480            8,192          8,301          5,971          19,446
Deposits                                                     146,412          146,686        145,010        145,378         158,441
Borrowed funds                                                23,650           18,000         26,500         24,500           5,000
Equity                                                        11,506           28,852         28,202         29,641          25,892

Summary of Operations
- ------------------------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                                     1994             1995           1996            1997           1998
- ------------------------------------------------------------------------------------------------------------------------------------

Interest income                                            $  11,573        $  13,489      $  14,669      $  15,325       $  14,890
Interest expense                                               6,510            8,165          8,146          8,522           8,178
Net interest income                                            5,063            5,324          6,523          6,803           6,712
Provision for loan losses                                        113              166            180            180             120
Noninterest income                                               737              809          1,014          1,109           2,405
Noninterest expense (1)                                        3,574            3,855          5,245          3,987           4,769
Net income                                                     1,283            1,270          1,200          2,220           2,476

Other Selected Data
- ------------------------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                                     1994             1995           1996            1997           1998
- ------------------------------------------------------------------------------------------------------------------------------------

Return on average assets                                       0.74%            0.67%          0.61%          1.10%           1.26%
Return on average equity                                      11.66%            5.50%          4.24%          7.71%           8.85%
Average equity to average assets                               6.31%           12.11%         14.40%         14.24%          14.25%
Equity to assets                                               6.30%           14.78%         14.01%         14.71%          13.49%
Net interest rate spread (2)                                   2.80%            2.29%          2.72%          2.75%           2.81%
Nonperforming assets to  total loans (3)                       0.53%            0.17%          0.29%          0.26%           0.23%
Allowance for loan losses to total loans                       0.23%            0.30%          0.34%          0.41%           0.53%
Allowance for loan losses to nonperforming loans (3)          45.85%          171.24%        138.20%        172.62%         236.94%
Basic earnings per share (4)                                     N/A     $      0.50     $     0.61     $     1.18     $      1.42
Diluted earnings per share (4)                                   N/A     $      0.50     $     0.61     $     1.16     $      1.38
</TABLE>

- ------------------------------
(1)  For 1996, includes a special SAIF recapitalization assessment of $1,085.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Nonperforming loans are loans over 90 days past due.  Nonperforming  assets
     include nonperforming loans and foreclosed real estate.
(4)  Does not include  earnings  prior to April 11, 1995, the date of conversion
     to stock form.


                                       3
<PAGE>

[LOGO]   WELLS
         FINANCIAL   53 FIRST ST. S.W., P.O.BOX 310, WELLS, MN 56097-0310 
         CORP.                                                  507/553-3151


To Our Stockholders:

We are pleased to present our fourth annual stockholder's report that provides a
summary  of the  Company's  operations  for 1998.  I urge that you  review it in
detail.

Our net income of $2.5 million for the year was the highest in our  history.  As
the earnings  trend became  apparent  early in the year,  the Board of Directors
felt it was  appropriate  to increase  the cash  dividends  from $0.12 per share
declared  for the first  quarter  to $0.15 per  share  for the  following  three
quarters.

The Board also concluded  that  repurchasing  additional  shares of stock was an
appropriate method to enhance  stockholder  value.  Details of this activity are
also included in the report.

In the  letter to the  stockholders  included  with the 1997  report,  I touched
briefly on the formation of Greater  Minnesota  Mortgage,  Inc.  (GMM), a wholly
owned  subsidiary of Wells  Federal  Bank.  GMM completed its first full year of
operation.  The success in  originating  loans through  referrals from community
commercial  banks and the  resulting  profit  contribution  to the  Company  far
exceeded  our highest  expectations.  We continue  to expand  marketing  of this
service and explore areas of additional business  relationships that might be of
mutual benefit to the parties involved.

Your Board of Directors, the management team and the staff continue to strive to
provide better service to our customers and search for ways to enhance the value
of your investment in Wells Financial Corp.
Your continued confidence and support is greatly appreciated.


Best Regards,

/s/ Lawrence H. Kruse
- --------------------------------------
Lawrence H. Kruse
President and Chief Executive Officer
Chairman of the Board



                                       4
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in Thousands)

General

         The  Company's  business  activities  to date have been  limited to its
investment in and loan to the Bank and a loan made to the Bank's  Employee Stock
Ownership  Plan ("ESOP") to enable the ESOP to purchase  shares of the Company's
common stock and, to a lesser  degree,  investing in securities  and deposits in
other financial  institutions.  The Company's  investment  securities consist of
obligations  issued  by  agencies  of the U.S.  government.  As a result  of the
limited  operations of the Company,  this  discussion  primarily  relates to the
Bank.  The principal  business of the Bank consists of attracting  deposits from
the general public and using such deposits, together with borrowings,  primarily
to invest in  residential  lending on owner occupied  properties.  The Bank also
makes consumer  loans and  agricultural  related loans and purchases  investment
securities.  The Bank's  investment  securities  consist of U.S.  government and
agency  obligations,  mortgage-backed  securities,  equity  securities  and FHLB
stock.  The Bank's loans consist  primarily of loans secured by residential real
estate  located in its market area and, to a lesser  extent,  agricultural  real
estate loans, commercial real estate loans and consumer loans.

         The Bank's net  earnings  are  dependent  primarily on its net interest
income, which is the difference between interest income earned on its investment
and loan  portfolios  and interest  paid on  interest-bearing  liabilities.  Net
interest  income is determined by (i) the  difference  between  yields earned on
interest-earning assets and rates paid on interest-bearing liabilities (interest
rate  spread)  and (ii) the  relative  amounts  of  interest-earning  assets and
interest-bearing  liabilities.  The Bank's  interest  rate spread is affected by
regulatory,  economic,  and competitive  factors that influence  interest rates,
loan demand,  and deposit flows.  To a lesser  extent,  the level of noninterest
income, which primarily consists of service charges and other fees, also affects
the Bank's net  earnings.  In addition,  the level of  noninterest  (general and
administrative) expenses affects net earnings.

         The  operations  of  the  Bank  and  the  entire  thrift  industry  are
significantly affected by prevailing economic conditions,  competition,  and the
monetary  and  fiscal  policies  of  the  federal  government  and  governmental
agencies.  The demand for and supply of housing,  competition among lenders, the
level  of  interest  rates,  and the  availability  of funds  influence  lending
activities. Deposit flows and costs of funds are influenced by prevailing market
rates of interest,  primarily on competing investments,  account maturities, and
the levels of personal income and savings in the Bank's market area.

Asset/Liability Management

         Net interest income,  the primary component of the Bank's net earnings,
is derived from the difference or "spread" between the yield on interest-earning
assets  and the cost of  interest-bearing  liabilities.  The Bank has  sought to
reduce its  exposure to changes in interest  rates by matching  more closely the
effective maturities or repricing characteristics of its interest-earning assets
and  interest-bearing  liabilities.  The  matching  of  the  Bank's  assets  and
liabilities  may be  analyzed  by  examining  the extent to which its assets and
liabilities  are interest rate sensitive and by monitoring the expected  effects
of interest rate changes on its net portfolio value.


                                       5
<PAGE>



(Dollars in Thousands)

         An asset or liability is interest rate sensitive within a specific time
period if it will  mature or  reprice  within  that time  period.  If the Bank's
assets  mature  or  reprice  more  quickly  or  to a  greater  extent  than  its
liabilities,  the Bank's net portfolio  value and net interest income would tend
to increase  during periods of rising interest rates but decrease during periods
of falling interest rates. If the Bank's assets mature or reprice more slowly or
to a lesser extent than its liabilities,  the Bank's net portfolio value and net
interest  income would tend to decrease  during periods of rising interest rates
but increase  during periods of falling  interest  rates.  The Bank's policy has
been to mitigate  the  interest  rate risk  inherent in the  historical  savings
institution  business  of  originating  long-term  loans  funded  by  short-term
deposits by pursuing certain  strategies  designed to decrease the vulnerability
of its  earnings to material  and  prolonged  changes in interest  rates.  These
strategies  include  obtaining  longer term fixed rate  borrowings  at favorable
rates and,  due to the lower rates  currently  available,  the sale of all newly
originated fixed rate mortgage loans to the secondary market.

         The  Bank's  lending   strategy  is  focused  on  the   origination  of
traditional one to four-family mortgage loans primarily secured by single family
residences in the Bank's primary market area.  During recent  periods,  the Bank
has utilized  borrowings as a way of accommodating loan demand,  consistent with
its goal of maintaining  asset  quality.  The Bank also invests a portion of its
assets in consumer,  agricultural real estate and agricultural  operating loans,
commercial  business and commercial real estate loans and investment  securities
as a  method  of  reducing  interest  rate  risk.  These  loans  typically  have
adjustable  interest  rates and are for  shorter  terms than  residential  first
mortgage loans. The Bank's entire commercial business loan portfolio and most of
the  commercial  real estate  portfolio  are secured by equipment or real estate
used for farming.  These loans typically have higher interest rates than one- to
four-family  loans but have not historically  resulted in greater losses for the
Bank.  Historically,  the Bank  sells  higher  loan to value  ratio  fixed  rate
mortgage loans and mortgage  loans with original  maturities of fifteen years or
less into the secondary  market and retains  adjustable  rate mortgage loans and
lower loan to value ratios  fixed rate loans with  original  maturities  greater
than  fifteen  years.  Due to the lower than normal  interest  rate  environment
during  1998 the Bank  elected to sell the  majority  of the fixed rate loans it
originated during 1998, regardless of the loan to value ratio or the contractual
maturity.  In addition,  the Bank retains servicing on most of the loans that it
sells,  enabling it to generate additional income and maintain certain economies
of scale in loan processing.

         In order to improve the Bank's interest rate sensitivity, improve asset
quality,  and provide  diversification  in the asset mix,  the Bank  maintains a
percentage of its assets in investment  securities,  which generally have either
adjustable rates or shorter terms to maturity. The Bank's purchase of investment
securities is designed  primarily for safety of principal  and  secondarily  for
rate of return.

         On a  weekly  basis,  the  Bank  monitors  the  interest  rates  of its
competitors  and sets its  interest  rates such that its rates are  neither  the
highest  or lowest in its  market  area.  The Bank  intends  for its rates to be
competitive  and  perhaps  slightly  above the  average  rates being paid in its
market area. The Bank has sought to remain competitive in its market by offering
a variety of products. The Bank attempts to manage the interest rates it pays on
deposits while  maintaining a stable deposit base and providing quality services
to its customers.


                                       6
<PAGE>



(Dollars in Thousands)

Net Portfolio Value

         To encourage  associations  to reduce their interest rate risk, the OTS
adopted a rule  incorporating  an interest rate risk ("IRR")  component into the
risk-based capital rules. This rule in not yet in effect. The IRR component is a
dollar  amount  that will be  deducted  from total  capital  for the  purpose of
calculating an institution's  risk-based capital  requirement and is measured in
terms of the  sensitivity  of its net  portfolio  value  ("NPV")  to  changes in
interest rates. NPV is the difference  between incoming and outgoing  discounted
cash flows  from  assets,  liabilities,  and  off-balance  sheet  contracts.  An
institution's  IRR  is  measured  as the  change  to its  NPV as a  result  of a
hypothetical 200 basis point change in market interest rates. A resulting change
in the NPV ratio of more than 2% (200 bp) will require the institution to deduct
from its capital 50% of the amount of change in NPV. The rule  provides that the
OTS will calculate the IRR component quarterly for each institution. The OTS has
informed the Bank, based on asset size and risk-based capital, that it is exempt
from this rule.  Nevertheless,  the following  table  presents the Bank's NPV at
December 31, 1998, as calculated by the OTS,  based on  information  provided to
the OTS by the Bank.


                                          Percent of              Change in
  Change Interest   Estimated  Amount of  Estimated     NPV      NPV Ratio(4)
Rates (basis points)   NPV     Change(1)   NPV(2)     Ratio(3)  (basis points)
- --------------------   ---     ---------   ------     --------  --------------
                                (Dollars in thousands)

          +400       $13,033    $(8,918)   (41)%         7.42%       -424 bp
          +300        15,801     (6,151)   (28)%         8.82%       -285 bp
          +200        18,309     (3,643)   (17)%        10.03%       -164 bp
          +100        20,408     (1,543)    (7)%        10.99%        -67 bp
            --        21,951                            11.67%
          -100        23,213       1,262      6%        12.19%         52 bp
          -200        24,609       2,657     12%        12.76%        109 bp
          -300        26,508       4,557     21%        13.53%        186 bp
          -400        28,306       6,354     29%        14.23%        256 bp


- ----------------------------
(1)  Represents  the excess  (deficiency)  of the  estimated  NPV  assuming  the
     indicated  change in interest  rates minus the  estimated  NPV  assuming no
     change in interest rates.
(2)  Calculated  as the  amount of change in the  estimated  NPV  divided by the
     estimated NPV assuming no change in interest rates.
(3)  Calculated as the estimated NPV divided by average total assets.
(4)  Calculated  as the  excess  (deficiency)  of the  NPV  ratio  assuming  the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.


                                       7

<PAGE>



(Dollars in Thousands)

                                                                   At
                                                              December 31,
                                                                  1998
                                                        ------------------------

*** Risk Measures: 200 bp rate shock ***

Pre-Shock NPV Ratio: NPV as % of PV of                          11.67%
Assets

Exposure Measure: Post-Shock NPV Ratio                          10.03%

Sensitivity Measure: Change in NPV Ratio                        164 bp


         Although  the OTS has  informed  the Bank that it is not subject to the
IRR component  discussed  above, the Bank is still subject to interest rate risk
and, as can be seen above,  rising interest rates will reduce the Bank's NPV. If
the Bank were subject to the IRR  component  at December 31, 1998,  no deduction
from capital would have been required.

         Also, during periods of increasing  interest rates, the Bank's interest
rate sensitive liabilities would reprice faster than its interest rate sensitive
assets  (repricing  periods on  adjustable-rate  loans  affect the  repricing of
interest rate  sensitive  assets,  with longer  repricing  periods  delaying the
repricing of such assets more than  shorter  repricing  periods  would delay the
repricing of such assets),  causing a decline in the Bank's interest rate spread
and  margin.  In times of  decreasing  interest  rates,  the value of fixed rate
assets  could  increase  in value  and the lag in  repricing  of  interest  rate
sensitive assets could be expected to have a positive effect on the Bank.




                                       8
<PAGE>

Average Balance Sheet (Dollars in Thousands)

         The  following  table sets forth  certain  information  relating to the
Bank's  average  balance  sheet and  reflects  the  average  yield on assets and
average cost of  liabilities  for the periods  indicated and the average  yields
earned and rates paid.  Such yields and costs are derived by dividing  income or
expense by the average balance of assets or liabilities,  respectively,  for the
periods presented. The yields for the periods presented include loan origination
fees that are considered adjustments to yield. Average balances are derived from
month-end  balances.  Management  does not  believe  that  the use of  month-end
balances instead of daily average balances has caused any material difference in
the information presented.
<TABLE>
<CAPTION>

                                                                          Years Ended December 31,
                                           -----------------------------------------------------------------------------------------
                                                        1996                          1997                         1998
                                           -----------------------------------------------------------------------------------------
                                           Average             Average     Average           Average     Average          Average
                                           Balance   Interest  Yield/Cost  Balance  Interest Yield/Cost  Balance Interest Yield/Cost
                                           -----------------------------------------------------------------------------------------
<S>                                         <C>       <C>        <C>        <C>      <C>         <C>       <C>      <C>     <C>  
Interest-earning assets:                                                              
   Loans receivable (1)                      173,383   13,617     7.85%      183,591  14,570      7.94%     172,219  13,888  8.06%
   Mortgage-backed securities                    661       45     6.81%          250      18      7.20%          12       1  8.33%
   Investments (2)                            18,281    1,007     5.51%       14,426     737      5.11%      20,167   1,001  4.96%
                                           ---------   ------              ---------  ------              ---------  ------
      Total interest-earning assets          192,325   14,669     7.63%      198,267  15,325      7.73%     192,398  14,890  7.74%
                                                       ------                         ------                         ------
                                                                                      
Noninterest earning assets                     4,163                           3,979                          4,049
                                           ---------                       ---------                      ---------
      Total assets                         $ 196,488                       $ 202,246                      $ 196,447
                                           =========                       =========                      =========
Interest bearing liabilities:                                                         
   Savings, NOW and money                                                             
      market accounts                         36,578      949     2.59%       37,010     966      2.61%      40,300   1,046  2.60%
   Certificates of deposit                   110,139    6,111     5.55%      107,394   6,014      5.60%     110,836   6,293  5.68%
   Borrowed funds                             19,269    1,086     5.64%       26,808   1,542      5.75%      14,615     839  5.74%
                                           ---------   ------              ---------  ------              ---------  ------
      Total interest bearing liabilities     165,986    8,146     4.91%      171,212   8,522      4.98%     165,751   8,178  4.93%
                                                       ------                         ------                         ------
                                                                                      
Noninterest bearing liabilities                2,199                           2,232                          2,706
                                           ---------                       ---------                      ---------
      Total liabilities                      168,185                         173,444                        168,457
Equity                                        28,303                          28,802                         27,990
                                           ---------                       ---------                      ---------           
      Total liabilities and equity         $ 196,488                       $ 202,246                      $ 196,447
                                           =========                       =========                      =========
Net interest income                                     6,523                          6,803                          6,712
                                                       ======                         ======                         ======
Interest rate spread (3)                                          2.72%                           2.75%                      2.81%
Net yield on interest earning assets (4)                          3.39%                           3.43%                      3.49%
Ratio of average interest earning assets                                              
   to average interest bearing liabilities     1.16X                           1.16X                                  1.16X
                                           =========                       =========                                 ======
                                                                   
</TABLE>
                                             
- ------------------------------  
(1)  Average balances include non-accrual loans and loans held for sale.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.



                                       9
<PAGE>





Rate/Volume Analysis  (Dollars in Thousands)

         The table below sets forth  certain  information  regarding  changes in
interest income and interest  expense of the Bank for the years  indicated.  For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).
<TABLE>
<CAPTION>


                                                                  Years Ended December 31,
                                   -------------------------------------------------------------------------------
                                                 1997 vs. 1996                              1998 vs. 1997
                                   ----------------------------------------    --------------------------------------
                                          Increase (Decrease) Due to                 Increase (Decrease) Due to
                                   ----------------------------------------    --------------------------------------
                                                            Rate/                                   Rate/   
                                       Volume     Rate      Volume     Net         Volume    Rate   Volume      Net
                                   ----------------------------------------    --------------------------------------
Interest Income:                                                                                            
<S>                                  <C>        <C>       <C>      <C>        <C>        <C>      <C>       <C>     
  Loans receivable                     $   801    $   156 $    (4)  $   953    $   (903)  $   220  $    1    $  (682)
  Mortgage-backed securities               (28)         3      (2)      (27)        (17)        3      (3)       (17)
   Investments                            (212)       (73)     15      (270)        293       (22)     (7)       264
                                   ----------------------------------------    --------------------------------------
    Total interest-earning assets          561         86       9       656        (627)      201      (9)      (435)
                                   ----------------------------------------    --------------------------------------
                                                                              
Interest expense:                                                             
  Deposit accounts                        (141)        62      (1)      (80)        279        82      (2)       359
  Borrowed funds                           425         21      10       456        (701)       (3)      1       (703)
                                   ----------------------------------------    --------------------------------------
    Total interest-bearing liabilities     284         83       9       376        (422)       79      (1)      (344)
                                   ----------------------------------------    --------------------------------------
                                                                              
Net change in interest income         $    277 $        3 $     -   $   280    $   (205)  $   122  $   (8)  $    (91)
                                   ========================================    ======================================
</TABLE>
                                       10
<PAGE>



(Dollars in Thousands)

Financial Condition

         Total assets  decreased by $9,560 from $201,436 at December 31, 1997 to
$191,876 at December 31, 1998 primarily due to a $24,334 decrease in loans, from
$184,736 at December  31, 1997 to  $160,402  at December  31,  1998.  Due to low
interest rates on residential  mortgage loans during 1998, many of the Company's
customers  refinanced  their  existing  loans.  Management  elected  to sell the
majority  of the  residential  loans  originated  during  1998 to the  secondary
market. This is the primary reason for the decrease in loans.

         In accordance with the Bank's internal classification of assets policy,
management  evaluates  the loan  portfolio on a quarterly  basis to identify and
determine the adequacy of the allowance for loan losses. As of December 31, 1997
and  December  31,  1998 the  balance in the  allowance  for loan losses and the
allowance  for loan losses as a percentage  of total loans was $763 and $853 and
0.41% and 0.53%, respectively.

         Loans on which the accrual of interest has been  discontinued  amounted
to $237 and $260 at  December  31,  1997 and 1998,  respectively.  The effect of
nonaccrual  loans was not significant to the results of operations.  The Company
includes  all  loans  considered  impaired  under  FASB  Statement  No.  114  in
nonaccrual  loans. The amount of impaired loans was not material at December 31,
1997 and 1998.

         Deposits  increased  by $13,063  from  $145,378 at December 31, 1997 to
$158,441 at December 31, 1998.  Borrowed funds  decreased by $19,500 at year end
1998 when  compared to year end 1997 through the use of cash  received  from the
increase in deposits and from the sale into the  secondary  market of refinanced
loans from the Company's loan portfolio.

         Equity decreased by $3,749 from $29,641 at December 31, 1997 to $25,892
at December 31, 1998.  The  decrease in equity was  primarily  the result of net
income  for 1998 of  $2,476  being  offset  by the  payment  of  $1,001  in cash
dividends and by the repurchase of 307,200 shares of treasury stock at a cost of
$5,937.  Also  affecting  equity was the  allocation  of $312 of employee  stock
ownership plan shares,  the  amortization of $84 of unearned  compensation and a
$317 increase in accumulated other comprehensive income.

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

         General. Net income for the year ended December 31, 1998 was $2,476; an
increase  of $256 when  compared to net income for the year ended  December  31,
1997.  The increase in net income for 1998 when  compared to 1997 was  primarily
the result of a $1,296 increase in noninterest  income being partially offset by
a $91  decrease  in  net  interest  income  and a  $782  and  $227  increase  in
noninterest expense and income tax expense, respectively.

                                       11

<PAGE>


(Dollars in Thousands)

         Interest  Income.  Interest income decreased by $435 for the year ended
December  31, 1998 when  compared to the year ended  December  31,  1997. A $682
decrease  in  interest  on loans  was  partially  offset by a $247  increase  in
interest income from investments. The decrease in interest income from loans was
the result of a decrease in the average amount of the loan portfolio during 1998
when compared to 1997. Due to lower  interest  rates on  residential  mortgages,
management  elected to sell the  majority of the  residential  loans  originated
during 1998 to the secondary  market.  Included in the loans originated and sold
during 1998 were loans from the  Company's  mortgage  loan  portfolio  that were
refinanced. This is the primary reason for the decrease in the average amount of
the loan  portfolio.  The increase in interest  income from  investments was the
result of an  increase  in the average  amount of  investments  during 1998 when
compared to 1997.

         Interest  Expense.  During 1998,  average  borrowed funds  decreased by
$12,193 when compared to average borrowed funds during 1997 and average deposits
increased by $3,290 during 1998 when compared to average  deposits  during 1997.
The decrease in the average  amount of borrowed  funds during 1998 when compared
to average  borrowed funds during 1997 is the primary reason for the decrease in
interest  expense for the year ended December 31, 1998 when compared to the year
ended December 31, 1997.

         Net Interest Income.  Net interest income decreased by $91 for the year
ended December 31, 1998 when compared to the year ended December 31, 1997 due to
the changes in interest income and interest expense described above.

         Provision for Loan Losses. The provision for loan loss decreased by $60
for the year ended  December 31, 1998 when  compared to the year ended  December
31, 1997.  Management  monitors the  allowance  for loan loss in relation to the
size and quality of the loan portfolio and adjusts the provision for loan losses
to adequately provide for loan losses. Based on the decrease in size of the loan
portfolio during 1998 when compared to 1997 and  management's  evaluation of the
quality of the loan portfolio, management felt that a reduction in the provision
for loan losses was  warranted.  While the Company  maintains  its allowance for
loan  losses  at a level  that is  considered  to be  adequate  to  provide  for
potential  losses,  there can be no assurance that further additions will not be
made to the loss allowance and that losses will not exceed estimated amounts.

         Noninterest  Income.  Noninterest  income  increased by $1,296 for 1998
when compared to 1997. The increase in  noninterest  income was primarily due to
increases in loan  origination  and commitment fees of $791 and the gain on sale
of loans of $353 for the year ended  December 31, 1998 when compared to the year
ended December 31, 1997. These increases resulted from a greater amount of loans
originated  and sold to the secondary  market during 1998 when compared to 1997.
Also affecting noninterest income were increases in fees and service charges and
loan servicing fees of $85 and $69, respectively.


                                       12
<PAGE>



(Dollars in Thousands)

         Noninterest Expense. Noninterest expense increased by $782 for the year
ended  December  31,  1998 when  compared  to the year ended  December  31, 1997
primarily due to increases in compensation and benefits, occupancy and equipment
and other noninterest  expense.  Late in the second quarter of 1997, the Company
converted its loan origination  office in Owatonna,  Minnesota to a full service
banking facility by employing  additional staff and moving to a larger facility.
The lease on the branch office at Riverfront Drive in Mankato expired during the
fourth  quarter of 1998.  The Company  relocated  this branch office to a larger
office with full drive-up facilities on Commerce Drive in North Mankato, an area
that  management  feels will provide  greater growth  potential for the Company.
These changes in facilities resulted in increased  compensation and benefits and
occupancy and equipment.  Also affecting  compensation  and benefits were annual
compensation  increases.  Other  noninterest  expense increased by $196 for 1998
when  compared to 1997,  primarily  due to an increase  in the  amortization  of
mortgage  servicing  rights of $95 for the year  ended  December  31,  1998 when
compared to the year ended December 31, 1997.

         Income Tax Expense.  Income tax expense  increased by $227 for the year
ended December 31, 1998 when compared to the year ended December 31, 1997.  This
increase  was the result of an increase in income  before  income taxes for 1998
when compared to 1997.

Comparison of Operating Results for the Years Ended December 31, 1997 and 1996

         General. Net income for the year ended December 31, 1997 was $2,220; an
increase of $1,020 when  compared to net income for the year ended  December 31,
1996.  The increase in net income for 1997 when  compared to 1996 was  primarily
the result of  legislation  that was passed on September 30, 1996 which required
savings institutions insured by the Savings Association Insurance Fund (SAIF) to
pay a one time special  assessment  on September  30, 1996 to  recapitalize  the
SAIF. The Bank's  assessment  amounted to $1,085,  $640 net of tax affects.  Net
interest income and noninterest income increased by $280 and $95,  respectively,
for 1997  when  compared  to 1996.  Noninterest  expense  decreased  by  $1,258,
primarily due to the legislation  mentioned above, and income taxes increased by
$624 for 1997 when compared to 1996.

         Interest  Income.  Interest income increased by $656 for the year ended
December  31,  1997 when  compared to the year ended  December  31,  1996.  This
increase is primarily  the result of an increase in the average size of the loan
portfolio during 1997 when compared to 1996 and also, to a lesser extent, due to
an increase in interest rates on the loan portfolio.

         Interest  Expense.  During 1997,  average  borrowed funds  increased by
$7,539 when compared to average  borrowed funds during 1996 and average deposits
decreased by $2,313 during 1997 when compared to average  deposits  during 1996.
The  increase in average  borrowed  funds  during 1997 when  compared to average
borrowed  funds  during  1996 is the  primary  reason for the $376  increase  in
interest  expense for the year ended December 31, 1997 when compared to the year
ended December 31, 1996. To a lesser  extent,  an increase in the interest rates
paid on deposits and borrowings  also increased  interest  expense for 1997 when
compared to 1996.

         Net Interest Income. Net interest income increased by $280 for the year
ended  December  31, 1997 when  compared to the year ended  December  31,  1996.
Again,  this change is the result of the changes in interest income and interest
expense that are discussed above.


                                       13
<PAGE>

(Dollars in Thousands)


         Provision  for Loan  Losses.  The  provision  for loan losses  remained
constant for 1997 when compared to 1996.  Management  monitors the allowance for
loan loss in relation to the size and quality of the loan  portfolio and adjusts
the provision for loan losses to adequately  provide for loan losses.  While the
Company maintains its allowance for loan losses at a level that is considered to
be adequate to provide for  potential  losses,  there can be no  assurance  that
further  additions  will not be made to the loss  allowance and that losses will
not exceed estimate amounts.

         Noninterest Income. Noninterest income increased by $95 from $1,014 for
the year ended December 31, 1996 to $1,109 for the year ended December 31, 1997.
This increase is primarily due to an increase in loan origination and commitment
fees and an increase in fees and service charges.

         Noninterest  Expense.  Noninterest  expense  decreased  by $1,258  from
$5,245  for the year  ended  December  31,  1996 to  $3,987  for the year  ended
December 31, 1997. As described  above, the legislation that was signed into law
on September 30, 1996  resulted in a one time special  assessment to the Bank of
$1,085.  This  assessment is the primary  reason for the  increased  noninterest
expense during 1996 when compared to 1997. As a result of his  legislation,  the
Bank's annual SAIF  assessment  was reduced from  twenty-three  basis points per
dollar of deposits to  approximately  six basis  points per dollar of  deposits.
Data processing  expense decreased by $114 from $359 for the year ended December
31, 1996 to $245 for the year ended  December 31, 1997. As part of  management's
commitment to provide  competitive  products and excellent service to the Bank's
customers,  the Bank converted to a new data  processing  software system during
the second  quarter of 1996. The software  conversion  during 1996 resulted in a
non-recurring expense of approximately $132 that was recorded during 1996.

         Income Tax Expense.  Income tax expense increased by $613 from $912 for
the year ended December 31, 1996 to $1,525 for the year ended December 31, 1997.
This increase  resulted  from the $1,633  increase in income before income taxes
for the year ended  December 31, 1997 when  compared to the year ended  December
31,  1996.  Income tax expense as a  percentage  of income  before taxes for the
years ended December 31, 1997 and 1996 was 40.72% and 43.18%.

Liquidity and Capital Resources

The Bank is required under applicable federal  regulations to maintain specified
levels of "liquid" investments in qualifying types of U.S.  Government,  federal
agency and other investments  having  maturities of five years or less.  Current
OTS regulations require that a savings association maintain liquid assets of not
less than 5% of its average daily balance of net  withdrawable  deposit accounts
and borrowings  payable in one year or less, of which  short-term  liquid assets
must consist of not less than 1%. At December 31, 1998, the Bank's liquidity, as
measured for  regulatory  purposes,  was 10.3%.  The Bank  adjusts  liquidity as
appropriate to meet its asset/liability objectives.

The Bank's primary sources of funds are deposits, amortization and prepayment of
loans,  maturities of investment  securities and funds provided from operations.
While  scheduled loan repayments are a relatively  predictable  source of funds,
deposit  flows and loan  prepayments  are  significantly  influenced  by general
interest  rates,  economic  conditions and  competition.  If needed,  the Bank's
primary source of funds can be supplemented by wholesale funds obtained  through
additional  advances  from the Federal Home Loan Bank  system.  The Bank invests
excess funds in overnight deposits,  which not only serve as liquidity, but also
earn interest as income until funds are needed to meet required loan funding.


                                       14
<PAGE>

(Dollars in Thousands)

         The Bank's most liquid asset is cash including  investments in interest
bearing accounts at the FHLB of Des Moines that have no withdrawal restrictions.
The levels of these assets are dependent on the Bank's operating,  financing and
investing  activities  during any given period. At December 31, 1998, the Bank's
cash totaled  $14,560.  This compares to the Bank's cash at December 31, 1997 of
$5,902.

         Also  available  to  the  Bank  to  meet  liquidity   requirements  are
borrowings  from the Federal Home Loan Bank. At December 31, 1998,  the Bank had
$5,000 in outstanding advances from the FHLB of Des Moines, which have been used
to fund loan  originations.  At December 31,  1998,  the Bank had the ability to
borrow approximately 16.5 times its then outstanding advances.

         In 1996 and 1998, the Company approved stock buy back programs in which
up to 535,340  shares of the common stock of the Company could be acquired.  The
Company bought 307,200 shares of its common stock during 1998,  which  completed
these  approved buy back programs.  During January 1999, the Company  approved a
stock buy back program in which up to 129,660  shares of the common stock of the
Company can be acquired.

         The Bank is  required  to maintain  specified  amounts of capital.  The
capital  standards  generally  require the  maintenance  of  regulatory  capital
sufficient to meet a tangible capital  requirement,  a core capital  requirement
and a risk-based capital requirement.  At December 31, 1998, the Bank's tangible
capital  totaled $15.9  million,  or 8.70% of adjusted  total  assets,  and core
capital  totaled  $15.9  million,  or  8.70% of  adjusted  total  assets,  which
substantially  exceeded  the  respective  1.5%  tangible  capital  and 3.0% core
capital   requirements  at  that  date  by  $13.2  million  and  $10.4  million,
respectively,  or 7.20% and 5.70% of adjusted  total assets,  respectively.  The
Bank's  risk-based  capital totaled $16.7 million at December 31, 1998 or 14.78%
of  risk-weighted  assets,  which exceeded the current  requirements  of 8.0% of
risk-weighted assets by $7.7 million or 6.78% of risk-weighted assets.

Impact of Inflation and Changing Prices

         The  consolidated  financial  statements  and notes  thereto  presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the  measurement of financial  position and operating
results in terms of historical  dollars  without  considering  the change in the
relative purchasing power of money over time and due to inflation. The impact of
inflation is reflected in the increased  cost of the Bank's  operations.  Unlike
most industrial companies, nearly all the assets and liabilities of the Bank are
monetary in nature.  As a result,  interest  rates have a greater  impact on the
Bank's performance than do the effects of general levels of inflation.  Interest
rates do not necessarily move in the same direction or to the same extent as the
price of goods and services.

Impact of New Accounting Standards

         Effective  January 1, 1997, the Company adopted FASB Statement No. 125,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities.  This Statement  establishes the basic principles that an entity
should recognize only assets it controls and liabilities it has incurred. Assets
should be "derecognized" only when they have been extinguished,  and recognition
of financial  assets and  liabilities  should not be affected by the sequence of
transactions  unless the effect of the  transactions  is to  maintain  effective
control over a transferred financial asset. Statement No. 125 also continues the
recognition of mortgage servicing rights on loans sold and supersedes  Statement
No. 122 for transactions after January 1, 1997.



                                       15
<PAGE>


(Dollars in Thousands)

         In  accordance  with the  provisions  of  Statements  No.  122 and 125,
mortgage servicing rights in the amounts of $662, $107 and $105 were capitalized
during the years ended  December  31,  1998,  1997 and 1996,  respectively.  The
Company recognized  amortization of the cost of mortgage servicing rights in the
amounts of $125,  $30 and $17 for the years ended  December 31,  1998,  1997 and
1996,  respectively.  The effect of adopting  Statements  No. 122 and 125 was to
increase  net income by $77 and $88 for the years  ended  December  31, 1997 and
1996, respectively.

         Effective  January 1, 1998, the Company  adopted  Financial  Accounting
Standards Board's Statement of Financial Accounting Standards No. 130, Reporting
Comprehensive  Income  (Statement  No.  130),  which was  issued  in June  1997.
Statement  No.  130  establishes  new rules for the  reporting  and  display  of
comprehensive income and its components,  but has no effect on the Company's net
income or total  stockholder's  equity.  Statement  No. 130 requires  unrealized
gains and losses on the Company's available for sale securities,  which prior to
adoption were reported  separately in  stockholders'  equity,  to be included in
comprehensive  income. Prior year financial statements have been reclassified to
conform to the requirements of Statement No. 130.

         Effective  January 1, 1998, the Company  adopted  Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  131,
Disclosures about Segments of an Enterprise and Related  information  (Statement
No.  131).  Statement  No. 131  supersedes  FASB  Statement  No.  14,  Financial
Reporting for Segments of a Business  Enterprise.  Statement No. 131 establishes
standards for how public business enterprises report information about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports.  Statement No. 131 also establishes  standards for related  disclosures
about products and services,  geographic areas, and major customers. The Company
has  determined  that,  for  purposes  of  Statement  No.  131,  it has only one
operating  segment and no  additional  disclosure  is required.  The adoption of
Statement No. 131 did not affect results of operations or financial position.

         In June 1998, the Financial Accounting Standards Board issued Statement
No. 133, Accounting for Derivative Instruments and Hedging Activities (Statement
No. 133) which is required to be adopted in years beginning after June 15, 1999.
The  Statement  will require the Company to  recognize  all  derivatives  on the
balance sheet at fair value. Derivatives that are not hedges must be adjusted to
fair value through income. If the derivative is a hedge, depending on the nature
of the hedge,  changes in the fair value of  derivatives  will  either be offset
against  the  change in fair value of the hedged  assets,  liabilities,  or firm
commitments through earnings or recognized in other  comprehensive  income until
the  hedged  item is  recognized  in  earnings.  The  ineffective  portion  of a
derivative's  change in fair value will be  immediately  recognized in earnings.
Because the Company does not use  derivatives,  management  does not  anticipate
that the adoption of the new  Statement  will have a  significant  effect on the
Company's earnings or financial position.

Year 2000 Evaluation

         Rapid and  accurate  data  processing  is  essential  to the  Company's
operations.  Many  computer  programs  that can only  distinguish  the final two
digits of the year entered are expected to read entries for the year 2000 as the
year 1900 or as zero and  incorrectly  attempt  to  compute  payment,  interest,
delinquency and other data. We have been evaluating both information  technology
(our computer systems) and  non-information  technology systems (e.g.,  heating,
cooling and ventilation  controls).  We have contacted the third party suppliers
of non-information technology systems (utility companies, etc.) and examined all
of our non-  information  technology  systems.  The  third  party  suppliers  of
non-information technology systems have


                                       16
<PAGE>


(Dollars in Thousands)

assured us they are aware of the  possible  year 2000  issue and are  working to
become  year 2000  compliant  before  December  31,  1999.  We do not expect any
material costs to address our  non-information  technology  systems and have not
had any  material  costs  to  date.  We have  determined  that  the  information
technology  systems  we use have  substantially  more  year  2000  risk than the
non-information  technology  systems we use. We have  evaluated our  information
technology systems risk in three areas: (1) our own computers,  (2) computers of
others used by our  borrowers,  and (3)  computers of others who provide us with
data processing.

         Our own  computers.  Our  strategy  to  address  the year 2000 issue in
regards to the computers  that we own is to replace all  computers  that are not
year 2000  compliant.  At December 31, 1998,  the majority of our  computers had
been replaced.  We expect to spend  approximately  $14 between December 31, 1998
and September 30, 1999 to replace the remaining computers that are not year 2000
compliant.

         Computers of others used by our  borrowers.  We have  evaluated most of
our  borrowers  and do not  believe  that the year 2000  problem  should,  on an
aggregate basis,  impact the borrowers' ability to make payments to the Company.
We believe that most of the Company's residential and consumer borrowers are not
dependent on their home computers for income. As a result, we have not contacted
residential or consumer borrowers concerning this issue and do not consider this
issue in our residential and consumer loan underwriting process. The majority of
the Company's  commercial real estate loans are  collateralized  by agricultural
real estate and the majority of the Company's commercial operating loans are for
farm  machinery  and farm  inputs.  We feel that the year 2000 issue  should not
significantly  impact  the  Company's  commercial  borrowers'  ability  to  make
payments to the Company.

         Computers of others who provide us with data  processing.  This risk is
primarily focused on one third party service bureau that provides  virtually all
of the  Company's  data  processing.  The software  that is used by this service
bureau was designed to be year 2000  compliant.  We are  monitoring the progress
this service  bureau is making in regards to testing their software and hardware
to be year  2000  compliant.  Testing  of this  risk  that  has  been  completed
includes:  testing  of the  software  by the  software  vendor,  testing  of the
software and hardware by the service  bureau,  proxy testing of the software and
hardware by us and other banks using the service  bureau's system and testing by
us of the  communication  links between the Company and the service  bureau.  We
have completed our testing of the software, hardware and communication links and
are  currently   evaluating  the  results.   We  estimate  that  we  will  spend
approximately  $70 from  December 31, 1998 to September 30, 1999 to complete the
testing and upgrading of our data processing and communication systems.

         Contingency  plan. Should this data processing system fail, the Company
has developed a contingency  plan. The contingency plan provides for the service
bureau to furnish  to the  Company a complete  database  tape of our  customers'
accounts,   complete  with  account  history  as  of  December  28,  1999.  This
information will also be supplied in printed form. Each of the Company's offices
will be supplied with a computer  workstation  loaded with a database  front-end
entry screen program for recording transactions on their customers' accounts. If
this labor-intensive  approach is necessary, the Company's employees will become
much less efficient.  However, we believe the Company will be able to operate in
this manner until the existing service bureau,  or its  replacement,  is able to
again provide data processing services.

         Despite  our best  efforts to  address  the year 2000  issue,  the vast
number of external entities that have direct and indirect  relationships with us
makes it  impossible  to assure that a failure to achieve  compliance  by one or
more  of  these  entities  would  not  have a  material  adverse  impact  on the
operations of the Company.


                                       17

<PAGE>


                                     [LOGO]

                            MCGLADREY & PULLEN, LLP
                  --------------------------------------------
                  Certified Public Accountants and Consultants


                          Independent Auditor's Report



To the Board of Directors and Stockholders
Wells Financial Corp. and Subsidiary
Wells, Minnesota

We have audited the accompanying  consolidated statements of financial condition
of Wells  Financial  Corp.  and Subsidiary as of December 31, 1998 and 1997, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Wells  Financial
Corp.  and Subsidiary as of December 31, 1998 and 1997, and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.






                                             /s/ McGladrey & Pullen, LLP
                                             ----------------------------------

Rochester, Minnesota
February 8, 1999


                                       18
<PAGE>


Wells Financial Corp. and Subsidiary

Consolidated Statements of Financial Condition
December 31, 1998 and 1997
(dollars in thousands)
<TABLE>
<CAPTION>

ASSETS                                                               1998        1997
- --------------------------------------------------------------------------------------
<S>                                                          <C>         <C>        
Cash, including interest-bearing accounts
   1998 $18,523; 1997 $4,838                                 $    19,446 $     5,971
Certificates of deposit (Note 2)                                     500       1,850
Securities available for sale (Notes 3 and 10)                     2,968       2,640
Securities held to maturity (Note 4)                               5,539       3,198
Mortgage-backed securities available for sale (Note 3)                --          86
Loans held for sale (Note 5)                                       6,097       2,012
Loans receivable, net (Notes 5, 10, 16 and 17)                   154,305     182,724
Accrued interest receivable                                          843       1,106
Premises and equipment (Note 8)                                    1,249       1,425
Foreclosed real estate (Note 7)                                       --          35
Other assets (Note 6)                                                929         389
                                                              -----------------------
              Total assets                                   $   191,876 $   201,436
                                                              =======================

LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------------
Liabilities
   Deposits (Note 9)                                         $   158,441 $   145,378
   Borrowed funds (Note 10)                                        5,000      24,500
   Advances from borrowers for taxes and insurance                 1,220       1,080
   Income taxes (Note 11):
      Current                                                        128         111
      Deferred                                                       885         474
   Accrued interest payable                                          100         139
   Accrued expenses and other liabilities                            210         113
                                                              -----------------------
              Total liabilities                                  165,984     171,795
                                                              -----------------------

Commitments, contingencies and credit risk 
(Notes 15, 16, and 17)

Stockholders' Equity (Notes 12 and 14)
   Preferred stock, no par value; 500,000 shares authorized;  
      none outstanding                                                --          --
   Common stock, $.10 par value; 7,000,000 shares
      authorized; 2,187,500 shares issued                            219         219
   Additional paid-in capital                                     16,840      16,694
   Retained earnings, substantially restricted                    17,211      15,736
   Accumulated other comprehensive income                            901         584
   Unearned Employee Stock Ownership Plan shares                    (591)       (757)
   Unearned compensation-restricted stock awards                     (67)       (151)
   Less cost of treasury stock, 1998 535,340 shares;
      1997 228,140 shares                                         (8,621)     (2,684)
                                                              -----------------------
              Total stockholders' equity                           25,892      29,641
                                                              -----------------------
              Total liabilities and stockholders' equity      $   191,876 $   201,436
                                                              =======================
</TABLE>

See Notes to Consolidated Financial Statements.

                                       19
<PAGE>


Wells Financial Corp. and Subsidiary

Consolidated Statements of Income
Years Ended December 31, 1998, 1997 and 1996
(dollars in thousands, except per share data)

                                                  1998      1997       1996
- -----------------------------------------------------------------------------
Interest and Dividend Income
   Loans receivable                          
      First mortgage loans                   $   11,257 $  12,112 $   11,558
      Consumer and other loans                    2,631     2,458      2,059
   Investment securities and other interest- 
      bearing deposits                            1,002       755      1,052
                                             --------------------------------
              Total interest income              14,890    15,325     14,669
                                             --------------------------------
Interest Expense
   Deposits                                       7,339     6,980      7,060
   Borrowed funds                                   839     1,542      1,086
                                             --------------------------------
              Total interest expense              8,178     8,522      8,146
                                             --------------------------------
              Net interest income                 6,712     6,803      6,523
Provision for loan losses (Note 5)                  120       180        180
                                             --------------------------------
              Net interest income after
                provision for loan losses         6,592     6,623      6,343
                                             --------------------------------
Noninterest Income
   Gain on sale of loans                            434        81        102
   Loan origination and commitment fees             965       174         81
   Loan servicing fees                              267       198        202
   Insurance commissions                            334       313        318
   Fees and service charges                         381       296        246
   Other                                             24        47         65
                                             --------------------------------
              Total noninterest income            2,405     1,109      1,014
                                             --------------------------------
Noninterest Expenses
   Compensation and benefits (Note 14)            2,521     2,037      1,911
   Occupancy and equipment (Note 15)                735       681        644
   Federal insurance premiums and
      assessment (Note 9)                            91        94      1,406

   Data processing                                  281       245        359
   Advertising                                      190       175        150
   Other                                            951       755        775
                                             --------------------------------
              Total noninterest expenses          4,769     3,987      5,245
                                             --------------------------------
              Income before income taxes          4,228     3,745      2,112
Income tax expense (Note 11)                      1,752     1,525        912
                                             --------------------------------
              Net income                     $    2,476 $   2,220 $    1,200
                                             ================================

Earnings per share (Note 13):
   Basic                                     $     1.42 $    1.18 $     0.61
                                             ================================
   Diluted                                   $     1.38 $    1.16 $     0.61
                                             ================================

See Notes to Consolidated Financial Statements.

                                       20
<PAGE>
Wells Financial Corp. and
Subsidiary
Consolidated Statements of
STOCKHOLDERS' Equity
Years Ended December 31,
1998, 1997 and 1996
(dollars in thousands)
<TABLE>
<CAPTION>
                                                                                  Unearned
                                                                                  Employee   Unearned
                                                                    Accumulated    Stock   Compensation-
                                                 Additional            Other     Ownership  Restricted             Total
                           Comprehensive Common   Paid-In  Retained Comprehensive   Plan       Stock   Treasury Stockholders'
                              Income     Stock    Capital  Earnings    Income      Shares     Awards   StStock     Equity
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                     <C>         <C>         <C>       <C>        
Balances, December 31, 1995             $    219 $  16,537 $  12,786 $    318  $   (1,008) $            $         $   28,852
   Comprehensive Income:
      Net income            $     1,200                        1,200                                                   1,200
      Other comprehensive
        income, net of tax:
        Unrealized gains on
        securities, net of
        related taxes                30                                    30                                             30
                           -------------
      Comprehensive income  $     1,230
                           =============
   Treasury stock
   purchases,
      163,640 shares
      (Notes 12 and 14)                                                                                   (1,763)     (1,763)
   Purchase of common stock
      for restricted stock
      awards (Note 14)                                                                            (539)                 (539)
   Amortization of
   unearned
      compensation                                                                                 259                   259
   Allocated ESOP shares                                51                            112                                163
                                       --------------------------------------------------------------------------------------
Balances, December 31, 1996                  219    16,588    13,986      348        (896)        (280)   (1,763)     28,202
   Comprehensive Income:
   Net income               $     2,220                        2,220                                                   2,220
      Other comprehensive
        income, net of tax:
        Unrealized gains on
        securities, net of
        related taxes               236                                   236                                            236
                           -------------
      Comprehensive income  $     2,456
                           =============
   Treasury stock
   purchases,
      64,500 shares (Note                                                                                  (921)        (921)
      12)
   Cash dividends declared
      ($.24 per share)                                          (470)                                                   (470)
   Amortization of
   unearned
      compensation                                                                                 129                   129
   Allocated ESOP shares                               106                            139                                245
                                       --------------------------------------------------------------------------------------
Balances, December 31, 1997                  219    16,694    15,736      584        (757)        (151)   (2,684)     29,641
   Comprehensive Income:
   Net income              $      2,476                        2,476                                                   2,476
      Other comprehensive
        income, net of tax:
        Unrealized gains on
        securities, net of
        related taxes               317                                   317                                            317
                           -------------
      Comprehensive income $      2,793
                           =============
   Treasury stock
   purchases,
      307,200 shares (Note                                                                                (5,937)     (5,937)
      12)
   Cash dividends declared
      ($.57 per share)                                        (1,001)                                                 (1,001)
   Amortization of
   unearned
      compensation                                                                                  84                    84
   Allocated ESOP shares                               146                            166                                312
                                       --------------------------------------------------------------------------------------
Balances, December 31, 1998            $     219$   16,840$   17,211$     901  $     (591) $       (67)$  (8,621)$    25,892
                                       ======================================================================================
</TABLE>
See Notes to Consolidated Financial Statements.


                                       21
<PAGE>


  
Wells Financial Corp. and Subsidiary

Consolidated Statements of Cash Flows
Years Ended December 31, 1998, 1997 and 1996
(dollars in thousands)
<TABLE>
<CAPTION>

                                                              1998     1997       1996
- -----------------------------------------------------------------------------------------
<S>                                                       <C>        <C>       <C>      
Cash Flows From Operating Activities
   Net income                                             $    2,476 $   2,220 $   1,200
   Adjustments to reconcile net income to net
      cash provided by operating activities:
      Provision for loan losses                                  120       180       180
      Gain on sale of loans                                     (434)      (81)     (102)
      Amortization of mortgage servicing rights                  125        30        17
      Compensation on allocation of ESOP shares                  312       218       163
      Amortization of unearned compensation                       84       129       228
      Write-down of foreclosed real estate                        --        12         8
      Loss (gain) on sale of foreclosed real estate                2       (12)      (17)
      Unrealized loss (gain) on loans held for sale              (14)      (16)       30
      Gain on premises and equipment                             (28)                  7
      Deferred income taxes                                      188       (48)       (8)
      Depreciation and amortization on premises
        and equipment                                            279       273       264
      Amortization of deferred loan origination fees            (245)     (151)     (145)
      Amortization of excess servicing fees                       13        13        14
      Amortization of securities premiums and discounts            9        --        (2)
      Loans originated for sale                              (89,160)  (14,914)  (19,057)
      Proceeds from the sale of loans held for sale           85,089    14,709    19,207
      Changes in assets and liabilities:
        Accrued interest receivable                              263       (46)       60
        Other assets                                            (678)      (52)       67
        Income taxes payable, current                             17       111       (54)
        Accrued expenses and other liabilities                    58        16      (276)
                                                          -------------------------------
              Net cash provided by (used in)
                operating activities                          (1,524)    2,591     1,784
                                                          -------------------------------

</TABLE>

                           (Continued)


                                       22

<PAGE>




Wells Financial Corp. and Subsidiary

Consolidated Statements of Cash Flows (continued)
 Years Ended December 31, 1998, 1997 and 1996
(dollars in thousands)
<TABLE>
<CAPTION>

                                                             1998        1997       1996
- -------------------------------------------------------------------------------------------
<S>                                                     <C>        <C>        <C>       
Cash Flows From Investing Activities
   Net (increase) decrease in loans                      $   28,945 $   (4,252) $  (8,999)
   Certificates of deposit:
      Maturities                                              6,650        200        800
      Purchases                                              (5,300)    (1,850)      (200)
   Purchase of securities available for sale                     --       (171)      (287)
   Proceeds from sales of securities available for sale         212      5,033         --
   Securities held to maturity:
      Maturities and calls                                    4,491      3,649      5,900
      Purchases                                              (6,841)    (4,798)    (3,749)
   Proceeds from principal repayments of
      mortgage-backed securities available for sale              86        340        436
   Proceeds from the disposal of leasehold improvements          75         --         --
   Purchase of premises and equipment                          (150)      (179)      (552)
   Proceeds from the sale and redemption of
      foreclosed real estate                                     69        102        117
   Investment in foreclosed real estate                          (3)       (32)        --
                                                         ----------------------------------
      Net cash provided by (used in) investing activities    28,234     (1,958)    (6,534)
                                                         ----------------------------------

Cash Flows From Financing Activities
   Net increase (decrease) in deposits                       13,063        368     (1,337)
   Net increase (decrease) from advances from
      borrowers for taxes and insurance                         140         60         (2)
   Proceeds from borrowed funds                               5,000     13,500     35,000
   Repayments on borrowed funds                             (24,500)   (15,500)   (26,500)
   Purchase of treasury stock                                (5,937)      (921)    (1,763)
   Purchase of common stock for
      restricted stock awards                                    --         --       (539)
   Dividends paid                                            (1,001)      (470)        --
                                                         ----------------------------------
        Net cash provided by (used in)
           financing activities                             (13,235)    (2,963)     4,859
                                                         ----------------------------------
        Net increase (decrease) in cash                      13,475     (2,330)       109

Cash
   Beginning                                                  5,971      8,301      8,192
                                                         ----------------------------------
   Ending                                                $   19,446 $    5,971 $    8,301
                                                         ==================================

</TABLE>


                                   (Continued)

                                       23

<PAGE>

Wells Financial Corp. and Subsidiary

Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 1998, 1997 and 1996
(dollars in thousands)
<TABLE>
<CAPTION>

                                                            1998     1997     1996
- -----------------------------------------------------------------------------------
<S>                                                  <C>        <C>      <C>     
Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest on deposits                            $    7,348 $  6,982 $  7,164
      Interest on borrowed funds                             869    1,527    1,076
      Income taxes                                         1,547    1,450      981
                                                      =============================

Supplemental Schedule of Noncash Investing and
   Financing Activities:
   Other real estate acquired in settlement of loans  $       33 $     27 $    157
   Allocation of ESOP shares to participants                 166      139      112
   Net change in unrealized gain on securities
      available for sale                                     317      236       30
                                                      =============================
</TABLE>


See Notes to Consolidated Financial Statements.


                                       24
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
 

Note 1.   Summary of Significant Accounting Policies

Nature of operations:  Operations of Wells Financial Corp.  (Company)  primarily
consist of banking  services  through its  subsidiary,  Wells Federal Bank,  fsb
(Bank).  One of the Bank's  subsidiaries,  Wells  Insurance  Agency,  Inc., is a
property  and  casualty  insurance  agency.  The other  subsidiary  of the Bank,
Greater Minnesota Mortgage,  Inc., is a mortgage banking company that originates
loans through  referrals from commercial banks. The Company serves its customers
through the Bank's eight locations in South Central Minnesota.

Basis of financial statement presentation: The consolidated financial statements
have been prepared in conformity with generally accepted accounting  principles.
In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities as of the date of the statements of financial condition and revenues
and expenses for the reporting  period.  Actual  results could differ from those
estimates.  A material estimate that is particularly  susceptible to significant
change in the near term relates to the  determination  of the allowance for loan
losses.

Management believes that the allowances for losses on loans are adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowances  may be  necessary  based on changes  in  economic
conditions.

In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination process,  periodically review the Company's allowances for losses on
loans.  Such  agencies  may require the Company to  recognize  additions  to the
allowances based on their judgments about  information  available to them at the
time of their examination.

Effective  January 1, 1998, the Company adopted Financial  Accounting  Standards
Board's  Statement  of  Financial   Accounting   Standards  No.  130,  Reporting
Comprehensive  Income  (Statement  No.  130),  which was  issued  in June  1997.
Statement  No.  130  establishes  new rules for the  reporting  and  display  of
comprehensive income and its components,  but has no effect on the Company's net
income or total  stockholders'  equity.  Statement  No. 130 requires  unrealized
gains and losses on the Company's available for sale securities,  which prior to
adoption were reported  separately in  stockholders'  equity,  to be included in
comprehensive  income. Prior year financial statements have been reclassified to
conform to the requirements of Statement No. 130.

Effective  January 1, 1998, the Company adopted Financial  Accounting  Standards
Board's Statement of Financial  Accounting  Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information (Statement No. 131). Statement
No. 131 supersedes FASB Statement No. 14, Financial  Reporting for Segments of a
Business  Enterprise.  Statement  No. 131  establishes  standards for how public
business  enterprises  report  information  about  operating  segments in annual
financial  statements  and  requires  that  those  enterprises  report  selected
information about operating segments in interim financial reports. Statement No.
131 also  establishes  standards  for related  disclosures  about  products  and
services,  geographic  areas,  and major  customers.  The Company has determined
that,  for purposes of Statement No. 131, it has only one operating  segment and
no additional disclosure is required.  The adoption of Statement No. 131 did not
affect results of operations or financial position.

                                       25
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
 
Note 1.     Summary of Significant Accounting Policies (Continued)

Principles of consolidation:  The accompanying consolidated financial statements
include the accounts of Wells  Financial  Corp.,  its wholly  owned  subsidiary,
Wells  Federal  Bank,  fsb,  and the Bank's  wholly  owned  subsidiaries,  Wells
Insurance  Agency,  Inc. and Greater  Minnesota  Mortgage,  Inc. All significant
intercompany transactions and balances are eliminated in consolidation.

Securities held to maturity:  Debt securities for which the Company has both the
positive  intent  and  ability to hold to  maturity  are  classified  as held to
maturity and reported at amortized cost.  Amortization of premiums and accretion
of discounts,  computed by the interest method over their contractual  lives, is
included in interest income.

Securities available for sale:  Securities  classified as available for sale are
those debt securities that the Company intends to hold for an indefinite  period
of time,  but not  necessarily  to  maturity.  Any  decision  to sell a security
classified  as available for sale would be based on various  factors,  including
significant  movements  in interest  rates,  changes in the  maturity mix of the
Company's  assets  and  liabilities,   liquidity   needs,   regulatory   capital
considerations, and other similar factors.

Securities  available  for sale are carried at fair value.  Unrealized  gains or
losses,  net of the related deferred tax effect, are reported as a net amount in
other comprehensive income. Amortization of premiums and accretion of discounts,
computed by the interest method over their  contractual  lives, is recognized in
interest income.

Realized  gains or  losses,  determined  on the  basis  of the cost of  specific
securities sold, are included in earnings.

Declines in the fair value of individual securities classified as either held to
maturity or available for sale below their amortized cost that are determined to
be other than temporary  result in  write-downs of the individual  securities to
their fair value with the resulting  write-downs included in current earnings as
realized losses.

Loans held for sale:  Loans held for sale are those  loans that the  Company may
sell or  intends  to sell prior to  maturity.  They are  carried at the lower of
aggregate  cost or  market  value.  Gains  and  losses  on sales  of  loans  are
recognized at settlement dates and are determined by the difference  between the
sales proceeds and the carrying  value of the loans.  All sales are made without
recourse.

Loans receivable: Loans receivable that management has the intent and ability to
hold for the  foreseeable  future or until  maturity or payoff are stated at the
amount of unpaid  principal,  reduced by an  allowance  for loan  losses and net
deferred loan origination fees.


                                       26
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
 
Note 1.     Summary of Significant Accounting Policies (Continued)

The allowance  for loan losses is increased by provisions  charged to income and
reduced by charge-offs (net of recoveries).  Management's periodic evaluation of
the  adequacy  of the  allowance  is  based  on the  Company's  past  loan  loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral,  and current  economic  conditions.  While  management uses its best
information available to make its evaluation, it is possible that adjustments to
the  allowance  may be  necessary if there are  significant  changes in economic
conditions.

A loan is impaired  when it is probable the  creditor  will be unable to collect
all principal and interest payments due in accordance with the terms of the loan
agreement.  Impaired  loans are measured  based on the present value of expected
future cash flows  discounted  at the loan's  effective  interest  rate or, as a
practical expedient,  at the loan's observable market price or the fair value of
the collateral if the loan is collateral dependent.

Interest on loans is  recognized  over the terms of the loans and is  calculated
using the simple-interest  method on principal amounts  outstanding.  Accrual of
interest is discontinued when management believes,  after considering economics,
business  conditions,  and collection  efforts,  that the  borrower's  financial
condition is such that  collection  of interest is  doubtful.  Interest on these
loans is  recognized  only when  actually  paid by the borrower if collection of
principal is likely to occur.  Accrual of interest is generally resumed when, in
management's  judgment,  the  borrower's  ability to make periodic  interest and
principal payments is back to normal.

Loan  origination  fees and related  costs:  Loan fees and  certain  direct loan
origination  costs are  deferred,  and the net fee or cost is  recognized  as an
adjustment  to interest  income using the interest  method over the  contractual
life of the loans,  adjusted for  estimated  prepayments  based on the Company's
historical prepayment experience.

Loan  servicing:  The Company  generally  retains the right to service  mortgage
loans  sold to others.  The cost  allocated  to the  mortgage  servicing  rights
retained  has been  recognized  as a separate  asset and is being  amortized  in
proportion to and over the period of estimated net  servicing  income.  Mortgage
servicing  rights are  periodically  evaluated for impairment  based on the fair
value of those rights.  Fair values are estimated  using  discounted  cash flows
based on current market rates of interest. For purposes of measuring impairment,
the rights must be stratified by one or more predominant risk characteristics of
the underlying loans. The Company stratifies its capitalized  mortgage servicing
rights based on the interest rate and term of the underlying  loans.  The amount
of impairment  recognized is the amount,  if any, by which the amortized cost of
the rights for each stratum exceed their fair value.

Foreclosed real estate:  Real estate properties acquired through, or in lieu of,
loan  foreclosure  are  initially  recorded  at lower of cost or fair value less
estimated costs to sell at date of foreclosure. Costs relating to improvement of
property are capitalized,  whereas costs relating to the holding of property are
expensed.

Valuations  are   periodically   performed  by  management  and  charge-offs  to
operations  are made if the carrying  value of a property  exceeds its estimated
fair value less estimated costs to sell.

                                       27
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
 
Note 1.     Summary of Significant Accounting Policies (Continued)

Income  taxes:  Deferred  taxes are  provided on an asset and  liability  method
whereby deferred tax assets are recognized for deductible temporary  differences
and operating loss or tax credit carry forwards and deferred tax liabilities are
recognized for taxable  temporary  differences.  Temporary  differences  are the
differences  between the amounts of assets and  liabilities  recorded for income
tax and  financial  reporting  purposes.  Deferred  tax assets are  reduced by a
valuation  allowance when management  determines that it is more likely than not
that some  portion  or all of the  deferred  tax  assets  will not be  realized.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax laws and rates on the date of enactment.

Premises  and  equipment:  Land is carried  at cost.  Bank  premises,  leasehold
improvements,  and furniture,  fixtures, and equipment are carried at cost, less
accumulated   depreciation  and  amortization.   Bank  premises  and  furniture,
fixtures,  and equipment are depreciated using the straight-line method over the
estimated  useful  lives of the  assets  ranging  from 10 to 40  years  for bank
premises,  7 to  10  years  for  leasehold  improvements  and 3 to 7  years  for
furniture,  fixtures and equipment.  The cost of leasehold improvements is being
amortized using the straight-line method over the terms of the related leases.

Fair value of financial instruments:  The following methods and assumptions were
used by the Company in estimating the fair value of its financial instruments:

     Cash: The carrying amounts reported for cash and interest-bearing  accounts
     approximate their fair values.

     Certificates of deposit:  The carrying  amounts reported for certificate of
     deposits approximate their fair values.

     Securities:  Fair values for  securities  available for sale and securities
     held to maturity are based on quoted market  prices,  where  available.  If
     quoted  market  prices are not  available,  fair values are based on quoted
     market  prices of comparable  instruments,  except for stock in the Federal
     Home Loan Bank for which fair value is equal to cost.

     Loans  held for sale:  Fair  values  are based on quoted  market  prices of
     similar loans sold on the secondary market.

     Loans and accrued interest receivable: For variable-rate loans that reprice
     frequently and that have experienced no significant  change in credit risk,
     fair values are based on carrying  values.  Fair values for all other loans
     are  estimated  based  on  discounted  cash  flows,  using  interest  rates
     currently  being  offered for loans with similar  terms to  borrowers  with
     similar credit quality.  The carrying amount of accrued interest receivable
     approximates its fair value.



                                       28
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
 
Note 1.     Summary of Significant Accounting Policies (Continued)

     Deposits  and other  liabilities:  The fair values of demand  deposits  and
     savings accounts equal their carrying amounts,  which represent the amounts
     payable on demand.  Fair values for fixed-rate  certificates of deposit are
     estimated using a discounted cash flow  calculation  that applies  interest
     rates  currently  being offered on certificates to a schedule of aggregated
     expected monthly maturities on those certificates.  The carrying amounts of
     advances by borrowers for taxes and insurance and accrued  interest payable
     approximate their fair values.

     Borrowed  funds:  The fair value of long term fixed rate borrowed funds are
     estimated  by using a  discounted  cash  flow  analysis  based  on  current
     incremental  borrowing  rates for similar types of borrowing  arrangements.
     The fair value of the variable rate borrowed  funds  approximates  carrying
     value as these borrowings reprice monthly.

     Off-statement of financial condition instruments: Since the majority of the
     Company's  off-statement of financial condition  instruments consist of non
     fee-producing,  variable rate commitments,  the Company has determined they
     do not have a distinguishable fair value.


Note 2.   Certificates of Deposit

Certificates of deposit with a carrying value of $500 and $1,850 at December 31,
1998 and 1997,  respectively,  had weighted  average  yields of 5.81% and 5.68%,
respectively, and contractual maturities of less than one year.


Note 3.   Securities Available for Sale
<TABLE>
<CAPTION>
                                                                     December 31, 1998
                                                    -----------------------------------------------------------
                                                                       Gross          Gross
                                                      Amortized      Unrealized     Unrealized
                                                         Cost          Gains          Losses       Fair Value
- ---------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                <C>           <C>            <C>             <C>                
Stock in Federal Home Loan Bank                     $       1,421 $           -- $          --  $        1,421
FHLMC stock                                                    24          1,523            --           1,547
                                                    -----------------------------------------------------------
                                                    $       1,445 $        1,523 $          --  $        2,968
                                                    ===========================================================
                                                                     December 31, 1997
                                                    -----------------------------------------------------------
                                                                       Gross          Gross
                                                      Amortized      Unrealized     Unrealized
                                                         Cost          Gains          Losses       Fair Value
- ---------------------------------------------------------------------------------------------------------------
Stock in Federal Home Loan Bank                     $       1,633 $           -- $          --  $        1,633
FHLMC stock                                                    24            983            --           1,007
                                                    -----------------------------------------------------------
                                                            1,657            983            --           2,640
Mortgage-backed securities                                     86             --            --              86
                                                    -----------------------------------------------------------
                                                    $       1,743 $          983 $          --  $        2,726
                                                    ===========================================================
</TABLE>


                                       29
<PAGE>
Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------
Note 3.     Securities Available for Sale (Continued)

Equity securities do not have contractual maturities. Mortgage-backed securities
lack a single  maturity  date as the  borrowers  retain  the right to prepay the
obligations.

The Company's  subsidiary,  as a member of the Federal Home Loan Bank system, is
required to maintain an  investment  in capital  stock of the Federal  Home Loan
Bank in an amount  equal to 1% of its  outstanding  home loans.  No ready market
exists for the bank stock,  and it has no quoted  market value.  For  disclosure
purposes, such stock is assumed to have a market value which is equal to cost.

Changes in unrealized gains on securities available for sale:
<TABLE>
<CAPTION>

                                                            Years Ended December 31,
                                                ---------------------------------------------------
                                                       1998             1997             1996
- ---------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>              <C>             
Balance, beginning                              $            584 $            348 $            318
   Unrealized gains during the year                          540              399               56
   Deferred tax effect relating to unrealized
      appreciation                                          (223)            (163)             (26)
                                                ---------------------------------------------------
Balance, ending                                 $            901 $            584 $            348
                                                ===================================================
</TABLE>

Note 4.   Securities Held to Maturity
<TABLE>
<CAPTION>
                                                                       December 31, 1998
                                              -----------------------------------------------------------
                                                                   Gross          Gross
                                                  Amortized     Unrealized     Unrealized
                                                    Cost           Gains         Losses       Fair Value
- -----------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>            <C>              <C>       
Debt securities:
   U.S. Government corporations and agencies  $      5,539    $      10      $     (7)        $    5,542
                                              =============================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                   December 31, 1997
                                              -------------------------------------------------------------
                                                                   Gross          Gross
                                                  Amortized     Unrealized     Unrealized
                                                    Cost           Gains         Losses       Fair Value
- -----------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>             <C>              <C>       
Debt securities:
   U.S. Government corporations and agencies  $     3,198     $        4      $     (1)        $    3,201
                                              =============================================================
</TABLE>

Contractual maturities:  The scheduled maturities of securities held to maturity
at December 31, 1998 were as follows:
<TABLE>
<CAPTION>
                                                                            Amortized        Fair
                                                                            Cost             Value
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>              <C>  
Due in one year or less                                                     $             -- $             --
Due from one to five years                                                             5,539            5,542
                                                                            ----------------------------------
                                                                            $          5,539 $          5,542
                                                                            ----------------------------------
</TABLE>

Securities with a carrying value of $700 and $500 at December 31, 1998 and 1997,
respectively,  were pledged to secure public  deposits and for other purposes as
required or permitted by law.

                                       30
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 5.   Loans Receivable and Loans Held for Sale
<TABLE>
<CAPTION>

Composition of loans receivable:                                      Years Ended December 31,
                                                                      ------------------------
                                                                        1998          1997
- ----------------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>       
First mortgage loans (principally conventional):
   Principal balances:
      Secured primarily by one-to-four family residences              $   104,433 $  141,346
      Secured by other properties, primarily agricultural real estate      21,018     12,012
      Construction                                                          1,279      1,943
   Less net deferred loan origination fees                                   (450)      (642)
                                                                      -----------------------
              Total first mortgage loans                                  126,280    154,659
                                                                      -----------------------
Consumer and other loans:
   Principal balances:
      Home equity, home improvement and second mortgages                   18,475     18,781
      Agricultural operating loans                                          2,394      1,299
      Vehicle loans                                                         4,644      4,988
      Other                                                                 3,365      3,760
                                                                      -----------------------
              Total consumer and other loans                               28,878     28,828
                                                                      -----------------------
              Total loans                                                 155,158    183,487
Less allowance for loan losses                                               (853)      (763)
                                                                      -----------------------
              Loan receivable, net                                    $   154,305 $  182,724
                                                                      =======================
</TABLE>

Allowance for loan losses:
                                      Years Ended December 31,
                                    ---------------------------
                                       1998      1997     1996
- ---------------------------------------------------------------
Balance, beginning                  $    763 $    615 $    512
   Provision for loan losses             120      180      180
   Loans charged off                    (46)     (66)     (88)
   Recoveries                             16       34       11
                                    ---------------------------
Balance, ending                     $    853 $    763 $    615
                                    ===========================

Nonaccrual  loans:  Loans on which the accrual of interest has been discontinued
totaled $260, $237, and $298 at December 31, 1998, 1997 and 1996,  respectively.
The effect of nonaccrual loans was not significant to the results of operations.

The Company  includes all loans  considered  impaired in nonaccrual  loans.  The
amount of impaired loans was not material at December 31, 1998 and 1997.

Related  party  loans:  The  Company  has  entered  into  transactions  with its
executive officers,  directors,  significant shareholders,  and their affiliates
(related  parties).  The aggregate  amounts of loans to such related  parties at
December 31, 1998 and 1997 were $294 and $452,  respectively.  During 1998,  new
loans to such related parties were $104 and repayments were $262.

                                       31
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 5.    Loans Receivable and Loans Held for Sale (Continued)

Loans held for sale: As of December 31, 1998 and 1997, the Company's  loans held
for sale were  $6,097 and $2,012,  respectively,  and  consisted  of one to four
family  residential real estate loans.  Loans held for sale have been reduced by
estimated  unrealized  market  losses of $-0- and $14 at  December  31, 1998 and
1997,  respectively.  Outstanding commitments to sell loans at December 31, 1998
were $6,097.


Note 6.   Loan Servicing

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial condition. The unpaid principal balances of
these  loans as of  December  31,  1998  and 1997  were  $136,336  and  $72,192,
respectively,  and consist of one-to-four  family residential real estate loans.
These  loans  are  serviced   primarily  for  the  Federal  Home  Loan  Mortgage
Corporation.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing, and included in advances from borrowers for taxes and insurance, were
$636 and $387 at December 31, 1998 and 1997, respectively.

Effective  January  1,  1996,  the  Company  adopted  FASB  Statement  No.  122,
Accounting  for  Mortgage  Servicing  Rights.  this  Statement  requires  that a
mortgage  banking  enterprise that acquires  mortgage  servicing  rights through
either  the  purchase  or  origination  of  mortgage  loans  and  then  sells or
securitizes those loans with servicing rights retained should allocate the total
cost of the mortgage loans to the mortgage  servicing rights and the loans based
on their  relative  fair  values if it is  practicable  to  estimate  those fair
values.

Effective  January  1,  1997,  the  Company  adopted  FASB  Statement  No.  125,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities.  This Statement  establishes the basic principles that an entity
should recognize only assets it controls and liabilities it has incurred. Assets
should be  "derecognized"  only when control has been  surrendered,  liabilities
should be "derecognized" only when they have been extinguished,  and recognition
of financial  assets and  liabilities  should not be affected by the sequence of
transactions  unless the effect of the  transactions  is to  maintain  effective
control over a transferred financial asset. Statement No. 125 also continues the
recognition of mortgage servicing rights on loans sold and supersedes  Statement
No. 122 for transactions after January 1, 1997.

Mortgage  servicing  rights in the  amounts  of $662 and $107  were  capitalized
during the years ended December 31, 1998 and 1997, respectively. The fair values
of capitalized mortgage servicing rights were $722 and $166 at December 31, 1998
and 1997,  respectively.  The fair values of the mortgage  servicing rights were
estimated  as the  present  value of the  expected  future  cash  flows  using a
discount  rate  of 15%.  The  Company  recognized  amortization  of the  cost of
mortgage  servicing  rights in the  amounts of $125 and $30 for the years  ended
December 31, 1998 and 1997, respectively.  The effect of adopting Statements No.
122  and 125 was to  increase  net  income  by $77 and $88 for the  years  ended
December 31, 1997 and 1996, respectively.

                                       32
<PAGE>




Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 7.   Foreclosed Real Estate

The Company had investment in real estate acquired through foreclosure or deeded
to the Company in lieu of  foreclosure  of $-0- and $35 as of December  31, 1998
and 1997, respectively.  No allowances for losses on foreclosed real estate were
required at these dates.


Note 8.   Premises and Equipment

Premises and equipment are summarized as follows:
                                                        December 31,
                                                    ---------------------
                                                       1998        1997
- -------------------------------------------------------------------------
Cost:
   Land                                             $       71 $      71
   Buildings and improvements                            1,075     1,075
   Leasehold improvements                                  330       537
   Furniture, fixtures and equipment                     2,005     1,861
                                                    ---------------------
                                                         3,481     3,544
   Less accumulated depreciation and amortization        2,232     2,119
                                                    ---------------------
                                                    $    1,249 $   1,425
                                                    =====================


Note 9.   Deposits

Composition of deposits:                               December  31,
                                                  ----------------------
                                                     1998         1997
- ------------------------------------------------------------------------
Demand and NOW accounts                           $   24,781 $   20,940
Savings accounts                                      18,377     16,117
Certificates of deposit                              115,283    108,321
                                                  ----------------------
                                                  $  158,441 $  145,378
                                                  ======================

The  aggregate  amount of  certificates  of deposit  over $100 was  $10,524  and
$10,387 at December 31, 1998 and 1997, respectively.


                                       33
<PAGE>




Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 9.    Deposits (Continued)

A summary of scheduled maturities of certificates of deposits is as follows:

Years Ending December 31,
- --------------------------------------------------------------------------------
1999                           $   78,785
2000                               19,242
2001                               13,583
2002                                3,673
                               -----------
                               $  115,283
                               ===========

Eligible  savings  accounts  are insured up to $100 by the  Savings  Association
Insurance  Fund  (SAIF)  under  management  of  the  Federal  Deposit  Insurance
Corporation  (FDIC).  On  September  30, 1996,  legislation  was signed into law
requiring savings  institutions  insured by the SAIF to pay a special assessment
to  recapitalize  the fund.  The Company  recorded its  assessment  of $1,085 in
September, 1996.


Note 10.  Borrowed Funds

Borrowed  funds  consisted of advances  from  Federal Home Loan Bank (FHLB),  as
follows:

                                       December 31,
                            ----------------------------------
                                   1998             1997
- --------------------------------------------------------------
 Due Date   Interest Rate
- ---------------------------
 01/16/08       5.34%       $    5,000             $       --
 04/08/98       6.13%               --                  3,000
 05/04/98       5.46%               --                  5,000
 05/26/98       5.61%               --                  6,000
 06/23/98       5.86%               --                 10,500
                           ----------------------------------
                            $    5,000             $   24,500
                           ==================================

The advance due on January  16, 2008 has a fixed  interest  rate and is callable
beginning  January  16,  2003.  Prepayment  of  the  advance  will  result  in a
prepayment penalty.

The  advances are  collateralized  by FHLB stock and first  mortgage  loans with
balances exceeding 125% of the amount of the advances.


                                       34
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 11.  Income Tax Matters

The Company and its subsidiary file consolidated federal income tax returns. For
years prior to 1996, the Company was allowed a special bad debt deduction  based
on a  percentage  of  taxable  income (8  percent)  or on  specified  experience
formulas.  Effective for the year ended  December 31, 1996,  federal  income tax
laws changed to  eliminate  the  percentage  of taxable  income  formula for the
Company  and only allow bad debt  deductions  based on actual  charge-offs.  The
Company is required to recapture into income the excess of its December 31, 1995
loan loss reserves for "qualifying" and "nonqualifying"  loans over its December
31, 1987 loan loss reserves for "qualifying"  and  "nonqualifying"  loans.  This
excess,  which is $177,  is required to be  recaptured  ratably  over a six year
period.  At December 31, 1998, the Company  recorded a deferred tax liability of
$36 to provide for the  remaining  recapture of the loan loss reserves and it is
netted against the deferred tax asset.

The components of income tax expense are as follows:

                                            Years Ended December 31,
                           --------------------------------------------------
                                     1998             1997            1996
- -----------------------------------------------------------------------------
Federal:
   Current                 $          1,181 $          1,186 $           690
   Deferred (credit)                    143             (36)             (6)
                           --------------------------------------------------
                                      1,324            1,150             684
                           --------------------------------------------------
State:
   Current                              383              387             230
   Deferred (credit)                     45             (12)             (2)
                           --------------------------------------------------
                                        428              375             228
                           --------------------------------------------------
              Total        $          1,752 $          1,525 $           912
                           ==================================================

Total  income tax expense  differed  from the amounts  computed by applying  the
statutory  U.S.  Federal  income tax rates to income  before  income  taxes as a
result of the following:
<TABLE>
<CAPTION>

                                                            Years Ended December 31,
                                                           ---------------------------
                                                              1998     1997     1996
- --------------------------------------------------------------------------------------
<S>                                                       <C>      <C>      <C>     
Statutory rate applied to income before income taxes taxes $  1,480 $  1,311 $    739
State income taxes, net of federal benefit                      273      242      137
Effect of graduated rates                                       (42)     (37)     (21)
Other                                                            41        9       57
                                                           ---------------------------
              Income tax expense                           $  1,752 $  1,525 $    912
                                                           ===========================
</TABLE>

                                       35

<PAGE>




Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 11.    Income Tax Matters (Continued)

The net deferred  tax  liability  included in  liabilities  in the  accompanying
statements of financial condition includes the following amounts of deferred tax
assets and liabilities:
                                            December 31,
                                    ---------------------------
                                         1998             1997
- ---------------------------------------------------------------
Deferred tax assets:
   Allowance for loan losses        $     310       $      261
   Management stock bonus plan             63               71
   Accrued vacation                        39               33
   Other                                   21               24
                                    ---------------------------
                                          433              389
   Less valuation allowance
                                    ---------------------------
                                          433              389
                                    ---------------------------
Deferred tax liabilities:
   Premises and equipment                 155              165
   Securities available for sale          622              399
   FHLB stock dividends                   217              217
   Mortgage servicing rights              284               67
   Deferred loan origination fees          10
   Other                                   30               15
                                    ---------------------------
                                        1,318              863
                                    ---------------------------
                                    $   (885)       $    (474)
                                    ===========================

Retained earnings at December 31, 1998 includes  approximately $1,839 related to
the pre-1987  allowance for loan losses for which no deferred federal income tax
liability has been recognized. This amount represents an allocation of income to
bad debt deductions for tax purposes only. Reduction of amounts so allocated for
purposes other than tax bad debts or  adjustments  arising from carryback of net
operating  losses would  create  income for tax  purposes  only,  which would be
subject to the then current  corporate income tax rate. The unrecorded  deferred
income tax  liability on the above amount for financial  statement  purposes was
approximately $736 at December 31, 1998.


Note 12.  Stockholders' Equity, Regulatory Capital and Dividend Restrictions

In April 1996, the Company  initiated a stock buy back program.  Shares totaling
307,200,  64,500 and 163,640 were purchased  during the years ended December 31,
1998, 1997 and 1996, respectively.

On January 20,  1999,  the Company  declared a dividend of $.15 per common share
payable on February 12, 1999 to  stockholders  of record as of February 1, 1999.
The scheduled dividend is $247,824.


                                       36
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 12. Stockholders' Equity, Regulatory Capital and Dividend Restrictions
         (Continued)

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Bank to  maintain  minimum  amounts  and ratios of total and Tier I
capital (as defined in the  regulations) to  risk-weighted  assets (as defined),
and of Tier I capital (as defined) to average  assets (as  defined).  Management
believes,  as of December  31,  1998,  that the Bank meets all capital  adequacy
requirements to which it is subject.

The most recent examination by the Office of Thrift Supervision,  as of December
29,  1997,  categorized  the Bank as "well  capitalized"  under  the  regulatory
framework  for  Prompt  Corrective  Action.  To  be  categorized  as  adequately
capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I  leverage  ratios.  There  are no  conditions  or events  since  that
notification that management believes have changed the Bank's category.

The following table summarizes the Bank's compliance with its regulatory capital
requirements:
<TABLE>
<CAPTION>

                                Bank's Capital    Required Capital    Excess Capital
                               --------------------------------------------------------
As of December 31, 1998:        Amount   Percent   Amount   Percent    Amount   Percent
                               --------------------------------------------------------
<S>                           <C>       <C>      <C>       <C>       <C>       <C>   
Tier 1 (leverage) capital      $15,896    8.70 %  $ 5,480   3.00 %    $10,416   5.70 %
Risk-based capital              16,745   14.78 %    9,066   8.00 %      7,679   6.78 %


                                Bank's Capital    Required Capital    Excess Capital
                               -----------------------------------------------------------------------------
As of December 31, 1997:        Amount   Percent   Amount   Percent    Amount   Percent
                               -----------------------------------------------------------------------------
Tier 1 (leverage) capital      $22,790   11.41 %  $ 5,990   3.00 %    $16,800   8.41 %
Risk-based capital              23,544   20.00 %    9,417   8.00 %     14,127  12.00 %

</TABLE>

                                       37
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 12.    Stockholders' Equity, Regulatory Capital and Dividend Restrictions 
            (Continued)

Under  current  regulations,  the Bank is not  permitted to pay dividends on its
stock if its regulatory  capital would reduce below (i) the amount  required for
the liquidation  account  established to provide a limited priority claim to the
assets of the bank to certain qualifying depositors who had deposits at the Bank
and who continue to maintain those deposits after its conversion  from a Federal
mutual savings and loan  association to a Federal stock savings bank pursuant to
its Plan of  Conversion  (Plan)  adopted  October 19,  1994,  or (ii) the Bank's
regulatory capital requirements.  As a "Tier 1" institution (an institution with
capital  in excess of its  capital  requirements,  both  immediately  before the
proposed capital distribution and after giving effect to such distribution), the
Bank may make capital  distributions  without the prior consent of the Office of
Thrift  Supervision in any calendar year. The capital  distribution  is equal to
the greater of 100% of net income for the year to date plus 50% of the amount by
which the  lesser of the  institution's  tangible,  core or  risk-based  capital
exceeds its capital requirement for such capital commitment,  as measured at the
beginning of the  calendar  year or up to 75% of net income over the most recent
four quarter period. The Bank paid dividends of $9 million to the Company during
the year ended December 31, 1998.


Note 13.  Earnings Per Share

Earnings per share (EPS) are  calculated  and presented in accordance  with FASB
Statement No. 128,  Earnings per Share. The Statement  requires the presentation
of earnings per share by all entities that have common stock or potential common
stock, such as options,  warrants and convertible  securities,  outstanding that
trade in a public market. Those entities that have only common stock outstanding
are required to present basic earnings per-share amounts. All other entities are
required  to present  basic and  diluted  earnings  per-share  amounts.  Diluted
per-share  amounts assume the conversion,  exercise or issuance of all potential
common stock  instruments  unless the effect is to reduce a loss or increase the
income per common share from continuing operations.


                                       38
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 13.   Earnings Per Share (Continued)

A  reconciliation  of the numerators and  denominators  of the basic and diluted
earnings per-share computations follows:

                                       For the Year Ended December 31, 1998
                                       ---------------------------------
                                           Income      Shares  Per-Share
                                        (Numerator) (Denominator) Amount
- ------------------------------------------------------------------------
Basic EPS
   Net income                            $   2,476   1,747,325 $   1.42
                                                               =========
Effect of Dilutive Securities
   Stock options                                --      49,966
                                         ----------------------
Diluted EPS
   Net income plus assumed conversions   $   2,476   1,797,291 $   1.38
                                         ===============================

                                       For the Year Ended December 31, 1997
                                       ---------------------------------
                                          Income       Shares   Per-Share
                                        (Numerator) (Denominator) Amount
- ------------------------------------------------------------------------
Basic EPS
   Net income                            $   2,220   1,873,499 $   1.18
                                                               =========
Effect of Dilutive Securities
   Stock options                                --      37,016
                                         -------------------------------
Diluted EPS
   Net income plus assumed conversions   $   2,220   1,910,515 $   1.16
                                         ===============================

 For the Year Ended December 31, 1996

                                          Income      Shares   Per-Share
                                        (Numerator)(Denominator) Amount
- ------------------------------------------------------------------------
Basic EPS
   Net income                            $   1,200   1,960,731 $   0.61
                                                               =========
Effect of Dilutive Securities
   Stock options                                --       6,454
                                         ----------------------
Diluted EPS
   Net income plus assumed conversions   $   1,200   1,967,185 $   0.61
                                         ===============================


                                       39
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

                                     
Note 14.  Employee Benefit Plans

Defined  Contribution  401(k) Plan: The Bank provides a 401(k) plan which covers
substantially  all of the Bank's employees who are eligible as to age and length
of service. A participant may elect to make contributions of up to 15 percent of
the  participant's  annual  compensation.  At the  discretion  of the  Board  of
Directors,  the Bank may make matching  contributions of up to 4 percent of each
participant's contribution. There were no contributions made by the Bank for the
years ended December 31, 1998, 1997 and 1996.

Employee  Stock  Ownership  Plan: An Employee  Stock  Ownership  Plan (ESOP) was
adopted on April 11, 1995  covering all  full-time  employees of the Company who
have attained age 21 and completed one year of service during which they work at
least 1,500 hours.

The  Company  makes  annual  contributions  to the ESOP equal to the ESOP's debt
service.  The ESOP's debt was incurred  when the Company  loaned the ESOP $1,120
which  was  used by the  ESOP to  purchase  common  stock  of the  Company.  All
dividends  received by the ESOP on unallocated shares are used to pay additional
principal on the debt. The ESOP shares  initially were pledged as collateral for
its debt.  As the debt is  repaid,  shares  are  released  from  collateral  and
allocated to employees based on the proportion of debt service paid in the year.
The shares  pledged as  collateral  are deducted  from  stockholders'  equity as
unearned ESOP shares in the accompanying  statement of financial  condition.  As
shares are released from collateral,  the Company reports  compensation  expense
equal  to the  current  market  price  of the  shares,  and  the  shares  become
outstanding  for earnings per share  computations.  Dividends on allocated  ESOP
shares  are  recorded  as  a  reduction  of  retained  earnings;   dividends  on
unallocated ESOP shares are recorded as compensation expense.

Compensation  expense  for the ESOP was $312,  $218 and $163 for the years ended
December 31, 1998, 1997 and 1996, respectively.

Shares of the  Company  held by the ESOP at  December  31,  1998 and 1997 are as
follows:

                                                     1998             1997
- --------------------------------------------------------------------------------
Shares released for allocation                          62,991           42,248
Unreleased (unearned) shares                            73,897           94,640
                                              ----------------------------------
                                                       136,888          136,888
                                              ----------------------------------

Fair value of unreleased (unearned) shares    $          1,164 $          1,692
                                              ----------------------------------

Stock Option Plan:  The Company,  effective  November 15, 1995,  adopted a stock
option plan  (Plan).  Pursuant  to the Plan,  stock  options for 218,750  common
shares may be granted to  directors,  officers  and key  employees  of the Bank.
Options  granted under the Plan may be either  options that qualify as Incentive
Stock Options,  as defined in Section 422 of the Internal  Revenue Code of 1986,
as amended, or options that do not so qualify.

                                       40
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

                                     
Note 14.    Employee Benefit Plans (Continued)

The exercise  price under the awards was  established  at $11.00 per share which
was the fair market price on the date of adoption.  Under APB Opinion No. 25, no
expense has been  recorded  for these  options for the years ended  December 31,
1998, 1997 and 1996 as the option price is the quoted market price of the shares
at the date of the award.

Grants under the Plan are accounted for following APB Opinion No. 25 and related
Interpretations. Accordingly, no compensation cost has been recognized, as noted
above, for this Plan. Had  compensation  cost for the Plan been determined based
on the grant date fair values of awards (the method  described in FASB Statement
No. 123),  additional  compensation  cost charged to income would have been $61,
$100  and  $176  for  the  years  ended  December  31,  1998,   1997  and  1996,
respectively.  Reported net income and earnings per common share would have been
reduced to the pro forma amounts shown below:

                                            Years Ended December 31,
                               ---------------------------------------------
                                      1998            1997             1996
- ----------------------------------------------------------------------------
Net income:
   As reported                 $     2,476     $     2,220      $     1,200
   Pro forma                         2,440           2,161            1,095

Basic earnings per share:
   As reported                 $      1.42     $      1.18      $      0.61
   Pro forma                          1.40            1.15             0.56

Diluted earnings per share:
   As reported                 $      1.38     $      1.16      $      0.61
   Pro forma                          1.36            1.14             0.56

The Plan may grant  options to  purchase up to 218,750  shares of common  stock,
with a maximum term of 10 years,  at the market price on the date of grant.  The
options vest at the rate of 20% per year.

The fair value of the options  granted was estimated at the grant date using the
Black-Scholes option-pricing model using a dividend rate of 0%, price volatility
of 10%, a risk-free  interest rate of 5.65%,  and an estimated  life of 6 years.
The estimated fair value was $408 at November 15, 1995, the grant date.

                                       41
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

                             
Note 14.   Employee Benefit Plans (Continued)

The status of the Company's  fixed stock option plan as of December 31, 1998 and
1997, and changes during the years ended on those dates are presented below:

                                       Years Ended December 31,
                      ----------------------------------------------------------
                               1998                       1997
                      ----------------------------------------------------------
                                   Weighted-Average             Weighted-Average
Fixed Options            Shares    Exercise          Shares     Exercise
                                   Price                        Price
- --------------------------------------------------------------------------------
Outstanding at 
  beginning of year     125,405   $     11           125,405   $      11
Granted                      --         --                --          --
Exercised                    --         --                --          --
Forfeited                    --         --                --          --
                      ----------------------------------------------------------
Outstanding at end
  of year               125,405   $     11           125,405   $      11
                      ==========================================================

As of December 31, 1998, there were 125,405 options outstanding, all options had
an exercise price of $11 per share, and their remaining contractual life was 6.8
years. As of December 31, 1998 and 1997, 75,243 and 50,162 shares, respectively,
were exercisable.

Management  Stock Bonus Plan:  The Bank  adopted a  Management  Stock Bonus Plan
(Plan) which was approved by the  Company's  stockholders  on November 15, 1995.
Restricted  stock awards covering  shares  representing an aggregate of up to 4%
(87,500 shares) of the common stock issued by the Company in the mutual to stock
conversion  may be granted to directors and employees of the Bank.  These awards
vest at the rate of 20% per year of continuous service with the Bank. The status
of shares  awarded as of December  31, 1998 and 1997 and the changes  during the
years ended on those dates is presented below:

                                      Years Ended December 31,
                                     --------------------------
                                        1998             1997
- ---------------------------------------------------------------
Outstanding at beginning of year       28,785           38,380
Granted                                    --               --
Vested and distributed                (11,345)          (9,595)
Forfeited                                  --               --
                                     --------------------------
Outstanding at end of year             17,440           28,785
                                     ==========================

The Bank  recorded  expense  of $84  relating  to this  Plan for the year  ended
December 31, 1998 and $129 for the year ended December 31, 1997.

The Company contributed funds to the Plan's trust to allow the trust to purchase
all 87,500 shares on the open market.  The trust purchased these shares in 1996.
49,735 shares were  purchased for  outstanding  awards and the remaining  37,765
shares are recorded as treasury stock. Unearned compensation cost, recognized in
an amount  equal to the fair value of the awarded  shares at the award date,  is
recorded in stockholders' equity and amortized to operations as the shares vest.


                                       42
<PAGE>



Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 15.  Lease Commitments

The Company leases certain branch facilities under operating leases. Some leases
require the Company to pay related insurance,  maintenance and repairs, and real
estate taxes.  Future minimum rental  commitments  under operating  leases as of
December 31, 1998 are as follows:

Years Ending     
- ---------------------------------
1998             $           183
1999                         129
2000                         129
2001                         118
2002                          80
                 ----------------
                 $           639
                 ================

Total rental expense related to operating  leases was  approximately  $206, $174
and $162 for the years ended December 31, 1998, 1997 and 1996, respectively.


Note 16.  Financial Instruments with Off-Statement of Financial Condition Risk

The Company is a party to financial  instruments with off-statement of financial
condition  risk in the normal course of business to meet the financing  needs of
its customers.  These financial  instruments  include  primarily  commitments to
extend credit. Those instruments involve, to varying degrees, elements of credit
risk  and  interest-rate  risk  in  excess  of  the  amount  recognized  in  the
consolidated statement of financial condition.  The contract or notional amounts
of  those  instruments  reflect  the  extent  of the  Company's  involvement  in
particular classes of financial instruments.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other  party to the  financial  instrument  for  commitments  to extend  credit,
standby letters of credit,  and financial  guarantees  written is represented by
the contractual notional amount of those instruments.  The Company uses the same
credit policies in making commitments and conditional obligations as it does for
on-statement of financial condition instruments.

Commitments to extend credit on loans totaled  approximately $22,685 and $12,512
at December  31, 1998 and 1997,  respectively.  The  portion of  commitments  to
extend  credit  that  related  to fixed  rate  loans is $7,280  and $3,201 as of
December 31, 1998 and 1997, respectively.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
it is deemed  necessary  by the Company upon  extension  of credit,  is based on
management's  credit evaluation of the counterparty.  Collateral held varies but
normally includes real estate and personal property.

                                       43
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------


Note 17.  Concentrations

Concentration   by  geographic   location:   The  Company  makes   agricultural,
commercial,  residential  and  consumer  loans to  customers  primarily in south
central Minnesota.  Although the Company's loan portfolio is diversified,  there
is a  relationship  in this  region  between  the  agricultural  economy and the
economic performance of loans made to nonagricultural  customers.  The Company's
lending policies for agricultural and nonagricultural customers require loans to
be well-collateralized  and supported by cash flows. Collateral for agricultural
loans includes  equipment,  crops,  livestock and land. Credit losses from loans
related  to  the   agricultural   economy  are  consistent  with  credit  losses
experienced  in the  portfolio as a whole.  The  concentration  of credit in the
regional  agricultural  economy is taken into  consideration  by  management  in
determining the allowance for loan losses.

Concentration by institution: As of December 31, 1998 the Company had $18,523 on
deposit with the FHLB of Des Moines.


Note 18.  Fair Values of Financial Instruments

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                          -----------------------------------------
                                                 1998                   1997
- -----------------------------------------------------------------------------------
                                          Carrying     Fair      Carrying     Fair
                                           Amount      Value      Amount     Value
                                     ----------------------------------------------
<S>                                 <C>         <C>         <C>        <C>       
Financial assets
   Cash                              $    19,446 $    19,446 $    5,971 $    5,971
   Certificates of deposit                   500         500      1,850      1,850
   Securities and mortgage backed
      securities available for sale        2,968       2,968      2,726      2,726
   Securities held to maturity             5,539       5,542      3,198      3,201
   Loans receivable, net                 154,305     155,650    182,724    184,336
   Loans held for sale                     6,097       6,097      2,012      2,012
   Accrued interest receivable               843         843      1,106      1,106

Financial liabilities
   Deposits                              158,441     158,509    145,378    145,443
   Borrowed funds                          5,000       4,930     24,500     24,496
   Advances from borrowers for
      taxes and insurance                  1,220       1,220      1,080      1,080
   Accrued interest payable                  100         100        139        139
                                     ==============================================
</TABLE>


                                       44
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------


Note 19.  Financial Information of Wells Financial Corp. (Parent Only)

The Company's  condensed  statements  of financial  condition as of December 31,
1998 and 1997 and related condensed statements of income and cash flows for each
of the years in the three year period ended December 31, 1998 are as follows:
<TABLE>
<CAPTION>

Condensed Statements of Financial Condition                1998             1997

- --------------------------------------------------------------------------------------
<S>                                                <C>              <C>             
Assets
   Cash, including deposits with Wells Federal
      Bank, fsb 1998 $195; 1997 $318                $          5,081 $            387
   Certificates of deposit                                       200              350
   Securities held to maturity                                 2,499              750
   Investment in Wells Federal Bank, fsb                      18,091           24,148
   Loan to Wells Federal Bank, fsb                                              4,000
   Accrued interest receivable and other assets                   21               12
                                                    ----------------------------------
              Total assets                          $         25,892 $         29,647
                                                    ==================================

Liabilities and Stockholders' Equity
   Liabilities                                      $                $              6
   Stockholders' equity                                       25,892           29,641
                                                    ----------------------------------
     Total liabilities and stockholders' equity     $         25,892 $         29,647
                                                    ==================================
</TABLE>

Condensed Statements of Income            1998        1997        1996
- ------------------------------------------------------------------------
Interest income                        $    261    $    402    $    466
Other expenses                              125          52          73
                                       ---------------------------------
     Income before income taxes             136         350         393
Income tax expense                           55          87         169
                                       ---------------------------------
     Net income before equity in net
       income of subsidiary                  81         263         224
Equity in net income of subsidiary        2,395       1,957         976
                                       ---------------------------------
     Net income                        $  2,476    $  2,220    $  1,200
                                       ---------------------------------




                                       45
<PAGE>

Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 19.   Financial Information of Wells Financial Corp. (Parent Only) 
           (Continued)
<TABLE>
<CAPTION>


Condensed Statements of Cash Flows                            1998         1997        1996
- ---------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>        <C>     
Cash Flows From Operating Activities
   Net income                                               $    2,476  $  2,220   $  1,200
   Adjustment to reconcile net income to net cash
      provided by operating activities:
      Equity in undistributed net income of subsidiary         (2,395)    (1,957)      (976)
      (Increase) decrease in accrued interest receivable          (10)         3         (5)

      Increase (decrease) in other liabilities                     (6)       (55)        59

                                                           ----------------------------------
              Net cash provided by
                operating activities                               65        211        278
                                                           ----------------------------------
Cash Flows From Investing Activities
   Purchase of certificates of deposit                           (100)      (350)      (200)
   Purchase of securities held to maturity                     (2,499)    (1,750)    (1,999)
   Proceeds from the maturities of
      certificates of deposit                                     250        200        800
   Proceeds from maturity of securities
      held to maturity                                            750      1,499      1,700
   Dividends from subsidiaries                                  9,000
   Decrease in loan to Wells Federal Bank, sb                   4,000                 1,000
                                                           ----------------------------------
              Net cash provided by (used in
                investing activities                           11,401       (401)     1,301
                                                           ----------------------------------
Cash Flows From Financing Activities
   Payments relating to ESOP stock                                166        139        112
   Purchase of treasury stock                                  (5,937)      (921)    (1,362)
   Dividends paid                                              (1,001)      (470)
                                                           ----------------------------------
              Net cash (used in) financing activities          (6,772)    (1,252)    (1,250)
                                                           ----------------------------------
              Net increase in cash                              4,694     (1,442)       329
Cash:
   Beginning of period                                            387      1,829      1,500
                                                           ----------------------------------
   End of period                                           $    5,081   $    387   $  1,829
                                                           ==================================
</TABLE>


                                       46
<PAGE>


Wells Financial Corp. and Subsidiary

Notes to consolidated financial statements
(dollars in thousands)
- --------------------------------------------------------------------------------

Note 20.  Selected Quarterly Financial Data (Unaudited)                         
          (dollars in thousands, except per share data)

                                  Year Ended December 31, 1998
- ----------------------------------------------------------------------
                              First      Second      Third     Fourth
                           -------------------------------------------
Interest income            $  3,942    $  3,806   $  3,592   $  3,550
Net interest income           1,751       1,683      1,640      1,638
Provision for loan losses        30          30         30         30
Net income                      658         622        576        620
Earnings per share
   Basic                       0.35        0.34       0.34       0.39
   Diluted                     0.34        0.33       0.33       0.38

                                          
                                          
                                          
                                          
                                   Year Ended December 31,1997
- --------------------------------------------------------------------
                               First     Second     Third    Fourth
                            ----------------------------------------
Interest income             $  3,756   $  3,817   $ 3,862   $ 3,890
Net interest income            1,716      1,701     1,689     1,697
Provision for loan losses         45         45        45        45
Net income                       560        539       561       560
Earnings per share
   Basic                        0.29       0.29      0.30      0.30
   Diluted                      0.29       0.28      0.30      0.29


                                       47
<PAGE>


                OFFICE LOCATION AND OTHER CORPORATE INFORMATION


                                CORPORATE OFFICE
                             Wells Financial Corp.
                             53 First Street, S.W.
                             Wells, Minnesota 56097


                  Board of Directors of Wells Financial Corp.


Lawrence H. Kruse                      David Buesing
President, Wells Federal Bank          President, Wells Concrete Products, Inc.

Gerald D. Bastian                      Randel I. Bichler
Branch Manager, Wells Federal Bank     Attorney, Bichler Law Office

Wallace J. Butson                      Richard Mueller
Secretary, Wells Federal Bank          Pharmacist, Wells Drug, Co. 

                  Executive Officers of Wells Financial Corp.

Lawrence H. Kruse                      James D. Moll, CPA
President and Chief Executive Officer  Treasurer and Principal Financial and
                                       Accounting Officer

Gerald D. Bastian                      Wallace J. Butson
Vice President                         Secretary

                              --------------------

Corporate Counsel:                     Independent Auditors:

Randel I. Bichler, Esq.                McGladrey & Pullen, LLP
28 South Broadway                      Suite 400
Wells, Minnesota 56097                 102 South Broadway
                                       Rochester, Minnesota 55904

Special Counsel:                       Transfer Agent and Registrar:

Malizia, Spidi, Sloane & Fisch, P.C.   Registrar & Transfer Company
One Franklin Square                    10 Commerce Drive
Suite 700 East                         Cranford, New Jersey 07016
1301 K. Street, N.W.                    
Washington, D.C. 20005   

                              ---------------------

The Company's Annual Report for the Year ended December 31, 1998, filed with the
Securities  and Exchange  Commission on Form 10 KSB is available  without charge
upon  written  request.  For a copy  of the  Form 10 KSB or any  other  investor
information,  please  write  the  Secretary  of the  Company,  at the  Company's
corporate office in Wells, Minnesota. The annual meeting of stockholders will be
held on April 21, 1998 at 4:00 p.m. at eh corporate Office, wells, Minnesota.












INDEPENDENT AUDITORS' CONSENT



We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-3520 of Wells  Financial  Corp. on Form S-8 (filed with the  Securities  and
Exchange  Commission on April 12, 1996) of our report,  dated  February 8, 1999,
included in this Annual Report on Form 10-KSB of Wells  Financial  Corp. for the
year ended December 31, 1998.

                                                 /s/ MCGLADREY & PULLEN, LLP
                                                 -------------------------------

Rochester, Minnesota
March 23, 1999


<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>  
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
ANNUAL  REPORT ON FORM 10-KSB AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  year
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-END>                                   Dec-31-1998
<CASH>                                              923
<INT-BEARING-DEPOSITS>                           19,023
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                       2,968
<INVESTMENTS-CARRYING>                            5,539
<INVESTMENTS-MARKET>                              5,542
<LOANS>                                         160,402
<ALLOWANCE>                                         853
<TOTAL-ASSETS>                                  191,876
<DEPOSITS>                                      158,441
<SHORT-TERM>                                      5,000
<LIABILITIES-OTHER>                               2,543
<LONG-TERM>                                           0
                                 0
                                           0
<COMMON>                                            219
<OTHER-SE>                                       25,673
<TOTAL-LIABILITIES-AND-EQUITY>                  191,876
<INTEREST-LOAN>                                  13,888
<INTEREST-INVEST>                                 1,002
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                 14,890
<INTEREST-DEPOSIT>                                7,339
<INTEREST-EXPENSE>                                  839
<INTEREST-INCOME-NET>                             6,712
<LOAN-LOSSES>                                       120
<SECURITIES-GAINS>                                    0
<EXPENSE-OTHER>                                   4,769
<INCOME-PRETAX>                                   4,228
<INCOME-PRE-EXTRAORDINARY>                        4,228
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      2,476
<EPS-PRIMARY>                                      1.42
<EPS-DILUTED>                                      1.38
<YIELD-ACTUAL>                                     3.49
<LOANS-NON>                                         260
<LOANS-PAST>                                        360
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                     356 
<ALLOWANCE-OPEN>                                    763
<CHARGE-OFFS>                                        46
<RECOVERIES>                                         16
<ALLOWANCE-CLOSE>                                   853
<ALLOWANCE-DOMESTIC>                                853
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission