NEIMAN MARCUS FUNDING CORP
10-K, 1999-12-10
ASSET-BACKED SECURITIES
Previous: COMMONWEALTH INDUSTRIES INC/DE/, 4, 1999-12-10
Next: HORIZON HEALTH CORP /DE/, DEF 14A, 1999-12-10



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-K


          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

     For the fiscal year ended:            Commission file number:
               July 31, 1999                      33-88098

                NEIMAN MARCUS FUNDING CORPORATION
     (Exact name of registrant as specified in its charter)


            Delaware                             04-2354838
     (State or other jurisdiction of    (IRS Employer Identification No.)
     incorporation or organization)


                NEIMAN MARCUS FUNDING CORPORATION
                         1201 Elm Street
                       Dallas, Texas 75201
                         (214) 761-2300

   (Address of principal executive offices, including Zip Code
            and Telephone Number, including Area Code)


   Securities registered pursuant to Section 12(b) of the Act:
                              NONE

   Securities registered pursuant to Section 12(g) of the Act:
          Neiman Marcus Group Credit Card Master Trust
     7.60% Class A Asset Backed Certificates, Series 1995-1
     7.75% Class B Asset Backed Certificates, Series 1995-1

Indicate by check mark whether the Registrant has (1) filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

               Yes    X       No ___



State the aggregate market value of the voting stock held by non-
affiliates of the Registrant:  NONE - all of the voting stock of
the Registrant is held by The Neiman Marcus Group, Inc., and
there is no public market for such stock.




                             PART I

Item 1:   Business

          The Neiman Marcus Group Credit Card Master Trust (the
          "Trust") was formed pursuant to the Pooling and
          Servicing Agreement dated as of March 1, 1995 (the
          "Pooling and Servicing Agreement") among The Neiman
          Marcus Group, Inc. ("NMG") as Servicer, its wholly
          owned subsidiary, Neiman Marcus Funding Corporation
          ("NMFC") as Seller, and The Chase Manhattan Bank, N.A.,
          as Trustee (the "Trustee").  On March 15, 1995, the
          Trust issued $225,000,000 aggregate principle amount of
          Class A 7.60% Asset Backed Certificates, Series 1995-1
          (the "Class A Certificates"); $21,000,000 aggregate
          principal amount of Class B 7.75% Asset Backed
          Certificates, Series 1995-1 (the "Class B
          Certificates"); and $54,000,000 aggregate principal
          amount of Class C Asset Backed Certificates, Series
          1995-1 (the "Class C Certificates"), pursuant to the
          Pooling and Servicing Agreement.  The property of the
          Trust includes a pool of receivables arising under
          consumer revolving credit accounts originated by NMG.
          The receivables were sold by NMG to NMFC pursuant to a
          Receivables Purchase Agreement dated as of March 1,
          1995 between NMG and NMFC, and the receivables were
          sold by NMFC to the Trust pursuant to the Pooling and
          Servicing Agreement.  The only business of NMFC is to
          perform its obligations as Seller in connection with
          the issuance by the Trust of the Class A, Class B and
          Class C Certificates pursuant to the Receivables
          Purchase Agreement, the Pooling and Servicing
          Agreement, and the Series 1995-1 Supplement to the
          Pooling and Servicing Agreement.

Item 2.   Properties

          See item 1 for a description of the property of the Trust.

Item 3.   Legal Proceedings

          None

Item 4.   Submission of Matters to a Vote of Security Holders

          None.





                             PART II


Item 5.   Market For Registrant's Common Equity and Related
          Stockholder Matters

          The Class A and Class B Certificates are held and
          delivered in book entry form through the facilities of
          The Depository Trust Company ("DTC"), a "clearing
          agency" registered pursuant to the provisions of
          Section 17A of the Securities Exchange Act of 1934 as
          amended.  The Certificates representing investors'
          interests in the Trust are registered in the name of
          Cede & Co., the nominee of DTC.

          To the best knowledge of the Registrant, there is no
          established public trading market for the Certificates.

          The Class C Certificate is held by NMFC, and all of the
          common stock of NMFC is owned by NMG.  There is no
          public market for the common stock of NMFC.

Item 6.   Selected Financial Data

          Not Applicable.

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

          Not Applicable.

Item 7A.  Quantitative and Qualitative Disclosures about Market
          Risk

          Not Applicable.

Item 8.   Financial Statements and Supplementary Data

          Not Applicable.

Item 9.   Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure

          None.

Item 10.  Directors and Executive Officers of the Registrant

          Not Applicable.

Item 11.  Executive Compensation

          Not Applicable.


                            PART III

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

          (a)  The Class A Certificates and the Class B
          Certificate, which represent investors' interests in
          the Trust, are registered in the name of Cede & Co.,
          the nominee of the Depository Trust Company ("DTC"),
          and an investor holding an interest in the Trust is not
          entitled to receive a Certificate representing such
          interest except in certain limited circumstances.
          Accordingly, Cede & Co. is the sole holder of record of
          the Class A and Class B Certificates, which it held on
          behalf of brokers, dealers, banks and other direct
          participants in the DTC system at July 31, 1999.  Such
          direct participants may hold Certificates for their own
          accounts or for the accounts of their customers.  At
          December 9, 1999, the following direct DTC participants
          held positions in Certificates representing interests
          in the Trust equal to or exceeding 5% of the total
          principal amount of the Certificates of each Class
          outstanding on that date:


Title of                           Aggregate Amount       Percentage
Class        Name                  of Certificates Held   of Ownership

Series 1995-1

Class A
        Chase Manhattan Bank            $51,280,000            22.8
        State Street Bank and Trust Co. $47,960,000            21.3
        Bank of New York                $46,615,000            20.7
        Bankers Trust Company           $28,600,000            12.7
        Citibank                        $12,180,000             5.4

Class B Chase Manhattan Bank            $21,000,000             100

The address of each of the above participants is:

   c/o  The Depository Trust Company
        7 Hanover Square
        New York, NY 10004

   NMFC, as of December 9, 1999, owned 100% of the Class C
Certificate, which represented beneficial ownership of a residual
interest in the assets of the Trust as provided in the Pooling
and Servicing Agreement.

   The Neiman Marcus Group, Inc. is the owner of 100% of the
issued and outstanding common stock of the Registrant, which is
not traded in any market.

Item 13.     Certain Relationships and Related Transactions

        None.


                             PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on
         Form 8-K

        (a)  The following Exhibits are filed as part of this
             Report:

             20.1 1999 Annual Servicer's Certificate

             99.1 Annual Servicing Report of Independent Public
                  Accounts pursuant to Section 3.06 of the
                  Pooling and Servicing Agreement

        (b)  Reports on Form 8-K

             Current Reports on Form 8-K are filed on or before
             the Distribution Date each month (on, or the first
             business day after, the 15th of each month).  The
             reports include as an Exhibit the Monthly
             Servicer's Certificate.  Current Reports on Form
             8-K were filed with the Securities and Exchange
             Commission on:  August 12, 1998, September 11,
             1998, October 14, 1998 (as amended by Form 8-K/A
             filed October 19, 1998), November 13, 1998,
             December 11, 1998, January 13, 1999, February 11,
             1999, March 12, 1999, April 12, 1999, May 11,
             1999, June 11, 1999 and July 12, 1999 (as amended
             by Form 8-K/A filed July 13, 1999).



                           SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned
thereunto duly authorized.

                       NEIMAN MARCUS FUNDING CORPORATION


                       By:  s/ Paul F. Gibbons
                            Paul F. Gibbons
                            Vice President and Treasurer


Date:   December 9, 1999



                          EXHIBIT INDEX

                                                     Sequentially
Exhibit Number    Description                        Numbered Page

   20.1           1999 Annual Servicer's Certificate

   99.1           Annual Servicing Report of
                  Independent Public Accountants
                  pursuant to Section 3.06 of the
                  Pooling and Servicing Agreement





                                                      EXHIBIT 20.1
                  ANNUAL SERVICER'S CERTIFICATE

                  THE NEIMAN MARCUS GROUP, INC.

          NEIMAN MARCUS GROUP CREDIT CARD MASTER TRUST

     The undersigned, a duly authorized representative of The Neiman Marcus
Group, Inc., as Servicer ("NMG"), pursuant to the Pooling and Servicing
Agreement dated as of March 1, 1995 (as it may be amended and supplemented
from time to time, the "Agreement"), among Neiman Marcus Funding Corporation,
as Seller, NMG as Servicer, and The Chase Manhattan Bank, N.A., as Trustee,
does hereby certify that:

     1.   NMG is, as of the date hereof, the Servicer under the Agreement.
Capitalized terms used in this Certificate have their respective meanings as
set forth in the Agreement.

     2.   The undersigned is a Servicing Officer who is duly authorized
pursuant to the Agreement to execute and deliver this Certificate to the
Trustee.

     3.   A review of the activities of the Servicer during the fiscal year
ended July 31, 1999, and of its performance under the Agreement was conducted
under my supervision.

     4.   Based on such review, the Servicer has, to the best of my
knowledge, performed in all material respects its obligations under the
Agreement throughout such year and no default in the performance of such
obligations has occurred or is continuing except as set forth in paragraph 5
below.

     5.   The following is a description of each default in the performance
of the Servicer's obligations under the provisions of the Agreement known to
me to have been made by the Servicer during the fiscal year ended July 31,
1999, which sets forth in detail (i) the nature of each such default, (ii) the
action taken by the Servicer, if any, to remedy each such default and (iii)
the current status of each such default:  NONE.

     IN WITNESS WHEREOF, the undersigned has duly executed this Certificate
this 29th day of October, 1999.

                         THE NEIMAN MARCUS GROUP, INC.
                              as Servicer,


                         By: s/ Paul. F. Gibbons
                              Paul F. Gibbons
                              Vice President and Treasurer



                                                              EXHIBIT 99.1



INDEPENDENT ACCOUNTANTS'REPORT

Mr. Paul F. Gibbons                          Salomon Smith Barney, Inc.
Vice President and Treasurer                 Seven World Trade Center
The Neiman Marcus Group, Inc.                New York, NY  10048
27 Boylston Street                                     and
Chestnut Hill, MA  02167                     Standard & Poor's Ratings
                                             Group
           and                               25 Broadway
The Chase Manhattan Bank, N.A.               New York, NY  10004-1064
4 Chase Metro Tech Center                         and
Brooklyn, NY  11245                          Moody's Investors Services
           and                               99 Church Street
Credit Suisse First Boston Corporation       New York, NY  10007
11 Madison Avenue, 5th Floor
New York, NY  10011
           and

Annual Servicing Report

We have examined management's assertion, included in its representation letter
to Deloitte & Touche LLP, dated August 31, 1999, that The Neiman Marcus Group,
Inc. ("NMG") maintained  an effective internal control structure  as of July
31, 1999,  insofar as  such  structure  relates  to the  servicing  procedures
performed by NMG,  to prevent  or detect errors  or irregularities in  amounts
that  would be material in  relation to the assets of  The Neiman Marcus Group
Credit  Card Master Trust  Series 1995-1 (the "Trust")  formed pursuant to the
Pooling and Servicing Agreement (the "Agreement") dated March 1, 1995.

Our  examination was  made in  accordance  with standards  established by  the
American Institute of Certified  Public Accountants and, accordingly, included
obtaining an understanding of the internal  control structure as it relates to
servicing procedures performed  by NMG, testing and evaluating  the design and
operating effectiveness  of the  internal  control structure,  and such  other
procedures as we  considered necessary in the circumstances.   We believe that
our examination provides a reasonable basis for our opinion.

Because of the inherent limitations in any internal  control structure, errors
or irregularities may  occur and not  be detected.   Also, projections of  any
evaluation of the internal control structure to future  periods are subject to
the risk that the internal control structure may become inadequate  because of
changes in conditions, or  that the degree of compliance with  the policies or
procedures may deteriorate.





In our  opinion,  management's  assertion  that NMG  maintained  an  effective
internal  control structure as  of July 31, 1999, insofar as  such structure
relates  to the  servicing procedures performed  by NMG, to  prevent or detect
errors or irregularities in amounts that would be material  in relation to the
assets of the Trust under the Agreement,  taken as a whole, is fairly  stated,
in  all material respects,  based upon the definition  of an entity's internal
control structure  as defined  in  Statements on  Auditing  Standards No. 78,
"Consideration  of the  Internal Control  in a  Financial Statement  Audit: An
Amendment to SAS No. 55."

We have also  examined management's assertion, included in  its representation
letter  to Deloitte  & Touche LLP  dated August 31, 1999,  that the servicing
procedures performed by NMG  have been conducted in compliance  with the terms
and conditions set forth in Article III and Article IV and Section 8.08 of the
Agreement  during  the year  ended July 31, 1999.    As  discussed in  that
representation  letter, management  is responsible  for NMG's  compliance with
those  requirements.  Our responsibility is to express an opinion  on
management's assertion about NMG's compliance based on our examination.

Our examination was made in accordance with standards  established  by the
American Institute  of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about compliance with those requirements
and performing such other procedures  as we  considered necessary in the
circumstances. We believe that our examination provides a reasonable basis for
our opinion.  Our examination does not provide  a legal determination on NMG's
compliance with specified requirements.

In our opinion, management's assertion that the servicing procedures performed
by NMG  have been conducted  in compliance with  the terms and conditions set
forth in Article  III and Article IV and Section 8.08 of the Agreement for the
year ended July 31, 1999, is fairly stated, in all material respects.

This report is  intended solely for  the information and use  of the Board  of
Directors and management  of NMG, The Chase Manhattan Bank,  N.A., as Trustee,
Credit Suisse First Boston Corporation, Salomon Smith Barney, Inc., Standard &
Poor's Ratings Group, Moody's Investors Services and Investor Certificateholders
and is not intended to be and should not be used by anyone other than these
specified parties.



/s/ DELOITTE & TOUCHE LLP
August 31, 1999








                                       - 2 -






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission