COMMUNITY FINANCIAL CORP /IL/
10-Q, 2000-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SEL-LEB MARKETING INC, 10QSB, EX-27, 2000-08-14
Next: COMMUNITY FINANCIAL CORP /IL/, 10-Q, EX-27, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q



(Mark One)
[x]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended June 30, 2000


                                       OR




[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934


Commission File Number:  0-26292


                            COMMUNITY FINANCIAL CORP.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


      ILLINOIS                                                  37-1337630
-------------------------------                            -------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)


240 E. CHESTNUT STREET, OLNEY, ILLINOIS                          62450-2295
----------------------------------------                         ------------
(Address of principal executive offices)                          (Zip Code)


Registrant's telephone number, including area code: (618) 395-8676
                                                    --------------
        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past ninety days. Yes  X   No
                                                  ---     ---

        As of August 8, 2000,  the  Registrant  had  2,211,529  shares of Common
Stock issued and outstanding.



<PAGE>

                                    CONTENTS


PART I. FINANCIAL INFORMATION                                              PAGE
-----------------------------                                              ----

  Item 1.  Financial Statements

          Consolidated Balance Sheets as of June 30, 2000
                  and December 31, 1999.......................................3

          Consolidated Statements of Income for the Three-Month and
                  Six-Month Periods Ended June 30, 2000 and 1999..............4

          Consolidated Statements of Cash Flows for the Three-Month and
                  Six-Month Period Ended June 30, 2000 and 1999................5

          Consolidated Statements of Stockholders' Equity for the
                  Six-Month Period Ended June 30, 2000.........................7

          Notes to Consolidated Financial Statements...........................8


  Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations...........................9


PART II.  OTHER INFORMATION
          -----------------


  Item 1.  Legal Proceedings..................................................13

  Item 2.  Changes in Securities..............................................13

  Item 3.  Defaults Upon Senior Securities....................................13

  Item 4.  Submission of Matters to a Vote of Security-Holders................13

  Item 5.  Other Information..................................................13

  Item 6.  Exhibits and Reports on Form 8-K...................................13


SIGNATURES....................................................................14






<PAGE>


                         PART 1 - FINANCIAL INFORMATION
                   COMMUNITY FINANCIAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                        JUNE 30    DECEMBER 31
                                                          2000        1999
ASSETS                                                (UNAUDITED)   (AUDITED)
------                                                -----------  -----------
<S>                                                    <C>          <C>
CASH AND CASH EQUIVALENTS:
  CASH                                                 $  11,476    $   8,941
  INTEREST BEARING DEPOSITS                                5,165        6,714
                                                        --------     --------
         TOTAL CASH AND CASH EQUIVALENTS                  16,641       15,655

TIME DEPOSITS                                                  0            0
SECURITIES AVAILABLE FOR SALE (amortized cost             58,983       43,771
  of $60,801 (2000) and $45,398 (1999))
SECURITIES HELD TO MATURITY (estimated market value        1,626       18,407
  of $1,627 (2000) and $18,249 (1999))
MORTGAGE-BACK & RELATED SECURITIES AVAILABLE FOR SALE     31,624       34,341
  (amortized cost of $33,282 (2000) and $36,167(1999))
MORTGAGE-BACK & RELATED SECURITIES HELD TO MATURITY            0          338
  (estimated market value of $0 (2000) and $352 (1999))
LOANS RECEIVABLE, net                                    181,081      179,467
FORECLOSED REAL ESTATE, net                                  190          257
REAL ESTATE HELD FOR SALE                                      0            0
ACCRUED INTEREST RECEIVABLE                                2,620        2,865
PREMISES AND EQUIPMENT, net                                7,632        7,701
PREPAID INCOME TAXES                                           0            0
DEFERRED INCOME TAXES                                      1,317        1,518
GOODWILL                                                   4,031        4,158
CORE DEPOSIT INTANGIBLE                                      343          416
OTHER ASSETS                                                 735        1,025
                                                        --------     --------
      TOTAL ASSETS                                     $ 306,823    $ 309,919
                                                        ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

DEPOSITS                                               $ 238,134    $ 225,170
FEDERAL HOME LOAN BANK ADVANCES                           26,530       42,000
REPURCHASE AGREEMENTS                                      4,577        6,891
FEDERAL FUNDS PURCHASED                                    1,773            0
ADVANCES FROM BORROWERS FOR TAXES AND INSURANCE               55           25
ACCRUED INTEREST PAYABLE                                     579          484
ACCRUED INCOME TAXES                                          96          163
OTHER LIABILITIES                                            683        1,360
                                                        --------     --------
      TOTAL LIABILITIES                                $ 272,427    $ 276,093
                                                        --------     --------

STOCKHOLDERS' EQUITY:
  COMMON STOCK, $.01 PAR VALUE PER SHARE:
  7,000,000 SHARES AUTHORIZED; 2,211,529
  AND 2,213,645 SHARES ISSUED AT JUNE 30, 2000
  AND DECEMBER 31, 1999                                $      26    $      26
  ADDITIONAL PAID-IN CAPITAL                              25,641       25,641
  TREASURY STOCK                                          (5,600)      (5,600)
  UNALLOCATED ESOP SHARES                                   (874)        (902)
  SHARES HELD FOR MANAGEMENT RECOGNITION PLAN               (115)        (230)
  RETAINED EARNINGS                                       17,612       17,170
  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)           (2,294)      (2,279)
                                                        --------     --------
      TOTAL STOCKHOLDER EQUITY                         $  34,396    $  33,826
                                                        --------     --------

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $ 306,823    $ 309,919
                                                        ========     ========

</TABLE>

See accompanying notes to consolidated financial statements.


                                       2
<PAGE>


                   COMMUNITY FINANCIAL CORP. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                             THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                   JUNE 30              JUNE 30
                                                               2000      1999       2000       1999
                                                             ------------------   -------------------
<S>                                                          <C>       <C>        <C>       <C>
INTEREST INCOME:
   INTEREST ON LOANS                                         $  3,861  $  3,604   $  7,687  $  6,912
   INTEREST ON MORTGAGE-BACKED AND RELATED SECURITIES             538       661      1,099     1,332
   INTEREST ON INVESTMENTS AND INTEREST-BEARING DEPOSITS        1,073     1,167      2,141     2,407
                                                              -------   -------    -------   -------
     TOTAL INTEREST INCOME                                   $  5,472  $  5,432   $ 10,927  $ 10,651
                                                              -------   -------    -------   -------

INTEREST EXPENSE:
   INTEREST ON DEPOSITS                                      $  2,570  $  2,372   $  5,021  $  4,774
   INTEREST ON OTHER BORROWED FUNDS                               554       679      1,142     1,321
                                                              -------   -------    -------   -------
     TOTAL INTEREST EXPENSE                                  $  3,124  $  3,051   $  6,163  $  6,095
                                                              -------   -------    -------   -------

     NET INTEREST INCOME                                     $  2,348  $  2,381   $  4,764  $  4,556

PROVISIONS FOR LOAN LOSSES                                        406       188   $    591  $    266
                                                              -------   -------    -------   -------
     NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES     $  1,942  $  2,193   $  4,173  $  4,290
                                                              -------   -------    -------   -------

NON-INTEREST INCOME:
   SERVICE FEES                                              $    398  $    474   $    926  $    846
   INSURANCE AND ANNUITY COMMISSIONS                              102        91        180       160
   NET GAIN (LOSS) ON SALE OF SECURITIES                            0         0         (4)        0
   NET GAIN (LOSS) ON SALE OF FIXED ASSETS                          0         0          7         0
   OTHER                                                           20        15         39        39
                                                              -------   -------    -------   -------
     TOTAL NON-INTEREST INCOME                               $    520  $    580   $  1,148  $  1,045
                                                              -------   -------    -------   -------

NON-INTEREST EXPENSE:
   COMPENSATION AND BENEFITS                                 $  1,022  $  1,170   $  2,157  $  2,290
   OCCUPANCY                                                      153       155        298       298
   EQUIPMENT AND FURNISHING                                       114       192        308       364
   DATA PROCESSING                                                142       154        283       322
   FEDERAL DEPOSIT INSURANCE PREMIUMS                              45        42         92        84
   PROFESSIONAL FEES                                              243       129        438       203
   SUPPLIES                                                        54        72        100       150
   GOODWILL                                                       100       100        200       200
   OTHER                                                          401       411        796       795
                                                              -------   -------    -------   -------
     TOTAL NON-INTEREST EXPENSE                              $  2,274  $  2,425   $  4,672  $  4,706
                                                              -------   -------    -------   -------

     INCOME BEFORE INCOME TAXES                              $    188  $    348   $    649  $    629

PROVISION FOR INCOME TAXES                                         59        87        206       168
                                                              -------    ------    -------   -------

     NET INCOME                                              $    129  $    261   $    443  $    461
                                                              =======   =======    =======   =======
OTHER COMPREHENSIVE INCOME(LOSS), NET OF INCOME TAX
  UNREALIZED GAIN(LOSS) ON SECURITIES AVAILABLE FOR
  SALE ARISING IN PERIOD                                            8      (976)       (15)   (1,262)
                                                              -------    ------    -------   -------
     COMPREHENSIVE INCOME                                    $    137  $   (715)  $    428  $   (801)
                                                              =======   =======    =======   =======

WEIGHTED SHARES OUTSTANDING FOR BASIC EARNINGS PER SHARE    2,123,431 2,093,519  2,123,535 2,090,666
BASIC EARNINGS PER SHARE                                     $   0.06  $   0.12   $   0.21  $   0.22
                                                              =======   =======    =======   =======
WEIGHTED SHARES OUTSTANDING FOR DILUTED EARNINGS PER SHARE  2,123,431 2,093,519  2,123,535 2,090,666
DILUTED EARNINGS PER SHARE                                   $   0.06  $   0.12   $   0.21  $   0.22
                                                              =======   =======    =======   =======

</TABLE>

See accompanying notes to consolidated financial statements.


                                       3
<PAGE>

                   COMMUNITY FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                            THREE MONTHS ENDED   SIX MONTHS ENDED
                                                                  JUNE 30            JUNE 30
                                                               2000     1999      2000     1999
                                                          --------------------   ---------------
<S>                                                        <C>      <C>       <C>      <C>
OPERATING ACTIVITIES:
   NET INCOME                                              $    129 $    261  $    443 $    461
   ADJUSTMENTS TO RECONCILE NET INCOME TO NET
    CASH PROVIDED BY OPERATING ACTIVITIES:
    PROVISION FOR DEPRECIATION                                  114      167       303      347
    PROVISION FOR LOAN LOSSES                                   406      188       591      266
    ACCRETION OF DISCOUNTS ON SECURITIES                         (8)     (10)      (15)     (30)
    AMORTIZATION OF PREMIUMS ON SECURITIES                       17       37        33       80
    AMORTIZATION OF GOODWILL & CORE DEPOSIT INTANGIBLES         100      100       200      200
    AMORTIZATION OF MANAGEMENT RECOGNITION PLAN                  57       54       115      108
    (INCREASE) DECREASE IN ACCRUED INTEREST RECEIVABLE           69      419       244      164
    (INCREASE) DECREASE IN OTHER ASSETS                         170     (381)      291      (45)
    (DECREASE) INCREASE IN ACCRUED INCOME TAXES                (364)    (163)      (67)     (82)
    (INCREASE) DECREASE IN DEFERRED INCOME TAXES                207     (502)      201     (645)
    INCREASE (DECREASE) IN ACCRUED INTEREST PAYABLE            (154)     (16)       96       75
    INCREASE (DECREASE) IN OTHER LIABILITIES                    (55)      51      (678)    (858)
    STOCK DIVIDEND ON FHLB STOCK                                (18)       0       (45)       0
    LOSS (GAIN) ON SALE OF SECURITIES AND MORTGAGE-BACKED
     AND RELATED SECURITIES                                       0        0         4        0
    LOSS (GAIN) IN SALE OF PREMISES AND EQUIPMENT                 0        0        (7)       0
                                                            -------- -------    ------  -------
     NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES   $    670 $    205   $ 1,709 $     41
                                                            -------- -------    ------  -------

INVESTING ACTIVITIES:
    PROCEEDS FROM SALES OF SECURITIES AVAILABLE FOR SALE          0        0         0        0
    PROCEEDS FROM SALES OF SECURITIES HELD TO MATURITY            0        0         0        0
    PROCEEDS FROM MATURITIES OF SECURITIES HELD TO MATURITY       0    1,808       683    5,153
    PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE
     FOR SALE                                                 1,001    3,338     1,149   18,018
    PROCEEDS FROM SALES OF MORTGAGE-BACKED AND RELATED
     SECURITIES AVAILABLE FOR SALE                                0        0       321        0
    PURCHASE OF MORTGAGE-BACKED AND RELATED SECURITIES
     AVAILABLE FOR SALE                                           0   (2,000)        0   (5,000)
    PURCHASE OF SECURITIES AVAILABLE FOR SALE                  (600)  (5,478)     (600) (17,478)
    PURCHASE OF SECURITIES HELD TO MATURITY                       0   (2,816)        0   (7,366)
    DECREASE (INCREASE) IN LOAN RECEIVABLE                   (3,544) (11,659)   (2,013) (17,669)
    PRINCIPAL COLLECTED ON MORTGAGE-BACKED AND RELATED
     SECURITIES                                               1,604    2,238     2,887    4,570
    DECREASE (INCREASE) IN FORECLOSED REAL ESTATE                51      (90)       67       (4)
    PURCHASE OF PREMISES AND EQUIPMENT                         (202)    (174)     (234)    (643)
    PROCEEDS FROM SALE OF EQUIPMENT                               0        0         7        0
    PURCHASE OF FEDERAL HOME LOAN BANK STOCK                      0        0         0        0
    PURCHASE OF FEDERAL RESERVE BANK STOCK                        0        0         0        0
    PROCEEDS FROM SALE OF FEDERAL HOME LOAN BANK STOCK            0        0         0        0
                                                            -------  -------   -------  -------
     NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES   $ (1,690)$(14,833) $  2,267 $(20,419)
                                                            -------  -------   -------  -------

</TABLE>

                                       4
<PAGE>
                   COMMUNITY FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED  SIX MONTHS ENDED
                                                                 JUNE 30            JUNE 30
                                                              2000     1999      2000     1999
                                                          -------------------   ----------------
<S>                                                       <C>      <C>       <C>      <C>
FINANCING ACTIVITIES:
    NET INCREASE (DECREASE) IN DEPOSITS                   $  7,967 $ (3,251) $ 12,964 $   (971)
    (DECREASE) INCREASE IN ADVANCES FROM BORROWERS
     FOR TAXES AND INSURANCE                                    10       58        30       83
    INCREASE (DECREASE) IN FHLB ADVANCES                    (3,562)   5,841   (15,470)   5,841
    INCREASE (DECREASE) IN OTHER BORROWINGS                  1,773        0     1,773        0
    INCREASE (DECREASE) IN REPURCHASE AGREEMENTS            (1,593)   5,169    (2,315)   4,335
    PROCEEDS FROM SALE OF STOCK                                  0        0         0        0
    UNEARNED EMPLOYEE STOCK OWNERSHIP PLAN                      28        0        28       50
    MARKET ADJUSTMENT OF EMPLOYEE STOCK OWNERSHIP PLAN           0        0         0        0
    PURCHASE OF SHARES FOR MRP                                   0        0         0        0
    MARKET ADJUSTMENT OF MRP                                     0        0         0        0
    STOCK OPTION PLAN                                            0        0         0        0
    PURCHASE OF TREASURY STOCK                                   0     (194)        0     (194)
                                                           -------  -------  --------  -------
     NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES  $  4,623 $  7,623  $ (2,990)$  9,144
                                                           -------  -------   -------  -------

     INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        3,603   (7,005)      986  (11,234)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD            13,038   18,673    15,655   22,902
                                                           -------  -------   -------  -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                $ 16,641 $ 11,668  $ 16,641 $ 11,668
                                                           =======  =======   =======  =======

SUPPLEMENTAL DISCLOSURES:
  ADDITIONAL CASH FLOWS INFORMATION:
   CASH PAID FOR:
    INTEREST ON DEPOSITS, ADVANCES AND
     OTHER BORROWINGS                                     $  3,278 $  3,304  $  6,068 $  6,170

   INCOME TAXES:
    FEDERAL                                               $    305 $    250  $    305 $    250
    STATE                                                 $      0 $      0  $      0 $      0

SCHEDULE OF NONCASH INVESTING ACTIVITIES:
  STOCK DIVIDENDS DISTRIBUTED BY THE
   FEDERAL HOME LOAN BANK OF CHICAGO                      $     18 $      0  $     45 $      0

  SECURITIES, MORTGAGE-BACKED AND RELATED SECURITIES
   TRANSFERRED TO AVAILABLE FOR SALE                      $ 16,433 $      0  $ 16,433 $      0

</TABLE>

                                       5
<PAGE>


                   COMMUNITY FINANCIAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                 ACCUMULATED
                                        ADDITIONAL                                                  OTHER
                                COMMON   PAID-IN   TREASURY   UNALLOCATED     MRP    RETAINED   COMPREHENSIVE          COMPREHENSIVE
                                STOCK    CAPITAL    STOCK     ESOP SHARES    STOCK   EARNINGS      INCOME       TOTAL    INCOME
                                ----------------------------------------------------------------------------------------------------
<S>                              <C>     <C>       <C>         <C>          <C>       <C>          <C>         <C>       <C>
BALANCE
  DECEMBER 31, 1999              $26     $25,641   ($5,600)    $( 902)      $(  230)  $17,170      $(2,279)    $33,826

COMPREHENSIVE INCOME
 NET INCOME                                                                              $442                     $442    $442
                                                                                                                          ----
 OTHER COMPREHENSIVE INCOME
  UNREALIZED GAINS (LOSS)
   ON SECURITIES                                                                                                          $(20)
  RELATED TAX EFFECTS                                                                                                     $  8
                                                                                                                          ----
  RELASED GAINS (LOSS)
   ON SECURITIES                                                                                                            (4)
  RELATED TAX EFFECTS                                                                                                        1
                                                                                                                          ----
                                                                                                                            (3)
 OTHER COMPREHENSIVE INCOME                                                                           $(15)       $(15)   $(15)
                                                                                                                          ----
COMPREHENSIVE INCOME                                                                                                      $427
                                                                                                                          ----
SALE OF
COMMON STOCK                                                                                                        $0

UNALLOCATED
ESOP SHARES                                                        $28                                            $ 28

SHARES HELD
FOR MANAGEMENT
RECOGNITION PLAN                                                               $115                               $115

TREASURY STOCK                                                                                                      $0

ESOP SOP 93-6
ADJUSTMENT                                                                                                          $0

STOCK OPTION PLAN                                                                                                   $0

DIVIDENDS                                                                                                           $0
                                --------------------------------------------------------------------------------------

BALANCE
June 30, 2000                    $26     $25,641   ($5,600)    $(  874)     $(  115)  $17,612      $(2,294)    $34,396
                                ======================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.




                                       6
<PAGE>
                   COMMUNITY FINANCIAL CORP. and SUBSIDIARIES
                   Notes to Consolidated Financial Statements

                                  June 30, 2000

                                   (Unaudited)

(1)  DESCRIPTION OF THE BUSINESS
     Community Financial Corp. (the Company), an Illinois corporation, is a bank
     holding  company  for  Community  Bank &  Trust,  N.A.,  American  Bank  of
     Illinois,  Egyptian State Bank,  and  MidAmerica  Bank of St. Clair County.
     Community   Financial  Corp.  is  primarily  engaged  in  the  business  of
     directing,  planning  and  coordinating  the  business  activities  of  its
     subsidiaries,  which  primarily  consist  of  accepting  deposits  from the
     general public through its  subsidiaries and investing these funds in loans
     in  their  market  areas  and  investment  securities  and  mortgage-backed
     securities.

(2)  BASIS OF PRESENTATION
     The accompanying  unaudited consolidated financial statements were prepared
     in  accordance  with  instructions  for Form  10-Q and,  therefore,  do not
     include all information and footnotes necessary for a complete presentation
     of financial  position,  results of  operations,  changes in  stockholders'
     equity,  and cash flows in conformity  with generally  accepted  accounting
     principles.  However, all adjustments  (consisting only of normal recurring
     accruals)  which,  in the opinion of  management,  are necessary for a fair
     presentation of the unaudited consolidated financial statements,  have been
     included in the results of  operations  for the three  months ended and six
     months ended June 30, 2000 and 1999.

(3)  PRINCIPLES OF CONSOLIDATION
     The accompanying  unaudited  consolidated  financial statements include the
     accounts  of  Community  Financial  Corp,  Community  Bank &  Trust,  N.A.,
     American Bank of Illinois,  Egyptian State Bank, and MidAmerica Bank of St.
     Clair County. All significant intercompany items have been eliminated.

(4)  EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                             Income            Shares           Per Share
                                                                                                 Amount
                                                             --------------------------------------------
                    For the three months ended June 30, 2000
                    ----------------------------------------

         <S>                                                 <C>               <C>            <C>
         Basic earnings per share:
         Income available to Common Shareholders             $  128,977        2,123,431       $  0.06

         Effect of dilutive activities:
         Stock options                                                                 0
         Management recognition plan                                                   0

         Dilutive earnings per share:
         Income available to Common Shareholders             $  128,977        2,123,431       $  0.06

                     For the six months ended June 30, 2000
                     --------------------------------------
         Basic earnings per share:
         Income available to Common Shareholder              $  442,488        2,123,535       $  0.21

         Effect of dilutive activities:
         Stock options                                                                 0
         Management recognition plan                                                   0

         Dilutive earnings per share:
         Income available to Common Shareholders             $  442,488        2,123,535       $  0.21

</TABLE>


                                       7
<PAGE>
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
--------------------------------------------------------------------------------

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2000 AND DECEMBER 31, 1999.

Total  assets  decreased  by $ 3.1  million,  or 1.0%,  from  $309.9  million at
December  31,  1999 to $306.8  million  at June 30,  2000.  Total  cash and cash
equivalents  (which  includes  federal funds sold)  increased by $1.0 million or
6.4% from $15.7  million at December 31, 1999 to $16.6 million at June 30, 2000.
In May, 2000 , the Company's  affiliates  Egyptian  State Bank and Saline County
State Bank were merged into one bank charter with Egyptian  State Bank being the
survivor.  As a  result  of this  merger,  the  held to  maturity  portfolio  of
investment  securities  totaling $16.1 million and  mortgage-backed  and related
securities  totaling  $319,000  were  reclassified  as available  for sale.  The
Company has established a goal of reducing its short term borrowing position due
to the rising  cost to carry this type of  liability.  In order to achieve  this
goal, the Company has tightened its lending  requirements  and will refrain from
using excess funds to purchase  investments.  The Company's  total  portfolio of
investment  securities decreased by $1.6 million, or 2.6%, from $62.2 million at
December  31, 1999 to $60.6  million at June 30,  2000.  The decrease was due to
scheduled  maturities.  The Company's  portfolio of mortgage-backed  and related
securities,  decreased by $3.1 million,  or 8.9%, from $34.7 million at December
31,  1999 to $31.6  million at June 30,  2000.  The  decrease  was the result of
scheduled  repayments.  During the six months ended June 30, 2000, the Company's
portfolio of investment  securities and  mortgage-backed and related securities,
classified as available  for sale pursuant to Statement of Financial  Accounting
Standards ("SFAS") No. 115, decreased capital by $2.3million (net of taxes) as a
result of a decrease in the market value. The Company's loan portfolio increased
by $1.6  million,  or 0.9% from $179.5  million at  December  31, 1999 to $181.1
million at June 30, 2000.  Total  liabilities  decreased by $3.7 million or 1.3%
from $276.1  million at December  31, 1999 to $272.4  million at June 30,  2000.
Deposits  increased $13.0 million,  or 5.8%, from $225.2 million at December 31,
1999 to $238.1  million at June 30, 2000.  The increase was  primarily  due to a
deposit  promotion which raised $14.6 million at an average cost of 6.5% with an
average  life of 25  months.  The  proceeds  were  used  to  reduce  short  term
borrowings  from the  FHLB  which  carried  an  average  cost  6.9%.  Borrowings
decreased  $16.0 million,  or 32.7%,  from $48.9 million at December 31, 1999 to
$32.9 million at June 30, 2000.

COMPARISON  OF OPERATING  RESULTS FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE
30, 2000 AND 1999.

NET INCOME.  Net income  decreased by $132,000 or 50.6%,  from  $261,000 for the
three months  ended June 30,  1999,  to $129,000 for the three months ended June
30, 2000.  The decrease was primarily  due to the combined  effects of a $33,000
decrease in net interest  income,  a $218,000  increase in  provisions  for loan
losses and a $60,000  decrease in  non-interest  income,  partially  offset by a
$151,000 decrease in non-interest expense.  Included in the non-interest expense
for the quarter  ended June 30,  2000,  was a  non-recurring  pre-tax  charge of
$89,000 to defend the company's position in a proxy contest. The increase in the
provision  for  loan  losses  was the  result  of the  quarterly  review  of the
allowance for loan and lease losses recognizing a deficiency due to the changing
economic  conditions  that  higher  interest  rates have had on certain  credits
within the commercial loan portfolio.

Net income decreased by $18,000, or 3.9%, from $461,000 for the six months ended
June 30, 1999, to $443,000 for the six months ended June 30, 2000.  Net interest
income  increased  by  $208,000,  or 4.5%,  from $4.6 million for the six months
ended June 30,  1999 to $4.8  million  for the six months  ended June 30,  2000.
Provision for loan losses  increased by $325,000,  or 122.2%,  from $266,000 for
the six months ended June 30, 1999 to $591,000 for the six months ended June 30,
2000.  The  increase  in the  provision  for loan  losses  was the result of the
quarterly  review of the  allowance  for loan and  lease  losses  recognizing  a
deficiency due to the changing  economic  conditions  that higher interest rates
have had on certain credits within the commercial  loan portfolio.  Non-interest
income increased $103,000,  or 10.3%, from $1.0 million for the six months ended
June  30,  1999 to  $1.1  million  for  the six  months  ended  June  30,  2000.
Non-interest  expense  decreased by $34,000,  or 0.7%, from $4.7 million for the
six months ended June 30, 1999 to $4.7 million for the six months ended June 30,
2000.  Included in the  non-interest  expense for the six months  ended June 30,
2000 was a  non-recurring  pre-tax  charge of $169,000  to defend the  company's
position in a proxy contest.

NET INTEREST INCOME. Net interest income decreased  $33,000,  or 1.4%, from $2.4
million for the three months ended June 30, 1999,  to $2.3 million for the three
months ended June 30, 2000. The decrease was due to an annualized  decrease of 9
basis  points in the spread on the yield of interest  earning  assets  minus the
cost of interest bearing liabilities, from 2.83% for the three months ended June
30, 1999 to 2.74% for the three months ended June 30, 2000.


                                       8
<PAGE>

Net interest  income  increased by $208,000,  or 4.5%, from $4.6 million for the
six months ended June 30, 1999 to $4.8 million for the six months ended June 30,
2000. The increase was primarily due to the combination of the average volume of
interest  earning assets  decreasing by only $3.6 million,  or 1.3%, from $287.6
million  for the six months  ended June 30,  1999 to $284.0  million for the six
months  ended  June 30,  2000  while  the  average  volume of  interest  bearing
liabilities  decreased by $14.3 million, or 5.4% from $265.8 million for the six
months  ended June 30, 1999 to $251.5  million for the six months ended June 30,
2000.  On an annualized  basis,  the average  yield on interest  earning  assets
increased by 29 basis points from 7.4% for the six months ended June 30, 1999 to
7.7% for the six months  ended June 30, 2000 as compared to the average  cost of
interest bearing liabilities increasing by 31 basis points from 4.6% for the six
months ended June 30, 1999 to 4.9% for the six months ended June 30, 2000.

INTEREST  INCOME.  Interest  income  increased  by $40,000,  or 0.7%,  from $5.4
million for the three  months  ended June 30, 1999 to $5.5 million for the three
months ended June 30, 2000.  The increase is primarily the result of the average
loan volume increasing $11.4 million, or 6.7%, from $170.4 million for the three
months ended June 30, 1999 to $181.8 million for the three months ended June 30,
2000 while the annualized yield increased 3 basis points from 8.46% to 8.49% for
the three months ended June 30, 1999 and 2000  respectively.  The average volume
for  mortgage-backed and related  securities,  investments and  interest-bearing
deposits  decreased $19.6 million,  or 17.4%,  from $112.6 million for the three
months  ended June 30,  1999 to $93.0 for the three  months  ended June 30, 2000
while the annualized  yield  increased 47 basis points from 6.0% to 6.5% for the
three months ended June 30, 1999 and 2000 respectively.

Interest income  increased by $276,000,  or 2.6%, from $10.7 million for the six
months  ended June 30, 1999 to $10.9  million for the six months  ended June 30,
2000. The increase is the result of a mix change in interest earning assets. The
average loan volume  increased by $18.4 million,  or 11.3%,  from $162.9 million
for the six months  ended  June 30,  1999 to $181.3  million  for the six months
ended  June 30,  2000.  The  average  volume  for  mortgage-backed  and  related
securities,  investments and interest-bearing  deposits decreased $22.0 million,
or 17.6%,  from $124.7  million for the six months ended June 30, 1999 to $102.7
million for the six months ended June 30, 2000.

INTEREST  EXPENSE.  Interest  expense  increased  by $73,000 or 2.4%,  from $3.1
million for the three  months  ended June 30, 1999 to $3.1 million for the three
months  ended June 30, 2000.  The average  volume of interest  bearing  deposits
decreased  by $3.9  million or 1.8%,  from $215.9  million for the three  months
ended June 30, 1999 to $212.0  million for the three months ended June 30, 2000.
The  annualized  rate  increased by 40 basis  points,  from 4.4% to 4.8% for the
three months ended June 30, 1999 and 2000  respectively.  The average  volume on
borrowed funds  decreased  $12.8 million,  or 26.3%,  from $48.6 million for the
three  months  ended June 30, 1999 to $35.8  million for the three  months ended
June 30, 2000. The annualized  rate on borrowed funds increased 60 basis points,
from  5.6%  to  6.2%  for  the  three  months  ended  June  30,  1999  and  2000
respectively.

Interest  expense  increased  by $68,000 or 1.1%,  from $6.1 million for the six
months  ended June 30, 1999 to $6.2  million  for the six months  ended June 30,
2000.  The increase is primarily  the result of  increasing  rates.  The average
volume of interest  bearing  deposits  decreased by $5.3  million or 2.4%,  from
$218.6  million for the six months ended June 30, 1999 to $213.3 million for the
six months ended June 30, 2000. The  annualized  rate increased 34 basis points,
from 4.4% to 4.7% for the six months ended June 30, 1999 and 2000  respectively.
The average volume on borrowed funds decreased by $9.0 million,  or 19.1%,  from
$47.2  million for the six months  ended June 30, 1999 to $38.2  million for the
six months ended June 30, 2000. The annualized  rate on borrowed funds increased
38 basis  points,  from 5.6% to 6.0% for the six months  ended June 30, 1999 and
2000 respectively.

PROVISION FOR LOAN LOSSES. The Company established provisions for loan losses of
$406,000  and  $188,000  for the  three  months  ended  June 30,  2000 and 1999,
respectively.  The  increase in the  provision  for loan losses was based on the
quarterly analysis of the allowance for loan and lease loss reserves  indicating
that additional  reserves were needed. The review process applies different risk
ratings to the  concentrations  of credit  within the total loan  portfolio.  In
addition the process takes into  consideration the effect that changing economic
conditions has had on individual  credits in the past,  present and future.  The
increase  in the  provision  for loan  losses  was the result of  recognizing  a
deficiency  due to applying  the review  process  along with  factoring in a 20%
growth  within the  commercial  portfolio  over the past 18 months  and  certain
credits within the commercial loan portfolio.



                                       9
<PAGE>
The Company established  provisions for loan losses of $591,000 and $266,000 for
the six months ended June 30, 2000 and 1999,  respectively.  The increase in the
provision for loan losses was partly the result of  recognizing  the risk in the
growth of the loan portfolio during the twelve months ended June 30, 2000 as the
average loan volume increased $18.4 million,  or 11.3%,  from $162.9 million for
the period  ended June 30, 1999 to $181.3  million for the period ended June 30,
2000.  In addition the  quarterly  analysis of the  allowance for loan and lease
loss reserves indicated that additional reserves were needed. The review process
applies different risk ratings to the  concentrations of credit within the total
loan portfolio. In addition the process takes into consideration the effect that
changing economic  conditions has had on individual credits in the past, present
and  future.  The  increase in the  provision  for loan losses was the result of
recognizing a deficiency due to applying the review process along with factoring
in a 20% growth  within  the  commercial  portfolio  over the past 18 months and
certain credits within the commercial loan portfolio.

NONINTEREST  INCOME.  Noninterest  income decreased by $60,000,  or 10.5%,  from
$580,000  for the three  months  ended June 30, 1999 to  $520,000  for the three
months  ended June 30,  2000.  Of the  decrease,  $76,000  was due to  decreased
service fees from  $474,000 for the three months ended June 30, 1999 to $398,000
for the three months ended June 30, 2000. Included in the service fees total for
the three months ended June 30, 1999 was a nonrecurring fee of $66,000 collected
on short term commercial loans.

Noninterest income increased by $103,000, or 9.8%, from $1.0 million for the six
months  ended June 30, 1999 to $1.1  million  for the six months  ended June 30,
2000.  Of the  increase,  $80,000 was due to  increased  service fees which is a
result of growth in both the commercial loan portfolio and deposit accounts.

NONINTEREST  EXPENSE.  Noninterest expense decreased by $151,000,  or 6.2%, from
$2.4  million for the three  months  ended June 30, 1999 to $2.3 million for the
three  months  ended June 30,  2000.  Of the  decrease,  $148,000 was due to the
decrease in compensation and benefits.  Professional fees increased $114,000, or
88.4%,  from  $129,000  for the three months ended June 30, 1999 to $243,000 for
the three  months  ended June 30, 2000.  The  increase  was  primarily  due to a
non-recurring  pre-tax  charge of $89,000 to defend the company's  position in a
proxy contest.

Noninterest expense decreased by $34,000, or 0.7%, from $4.7 million for the six
months  ended June 30, 1999 to $4.7  million  for the six months  ended June 30,
2000. Of the decrease,  compensation and benefits decreased  $133,000,  or 5.8%,
from $2.3 million for the six months ended June 30, 1999 to $2.2 million for the
six months ended June 30, 2000. Professional fees increased $235,000, or 115.8%,
from  $203,000  for the six months  ended June 30, 1999 to $438,000  for the six
months ended June 30, 2000.  The increase was primarily  due to a  non-recurring
pre-tax charge of $169,000 to defend the company's position in a proxy contest.

INCOME TAX EXPENSE.  The  Company's  income tax expense was estimated at $59,000
and $87,000 with an effective  tax rate of 31.4% and 25.0 % for the three months
ended June 30, 2000 and 1999,  respectively.  For the six months  ended June 30,
2000 and 1999, income taxes were estimated to be $206,000 and $168,000,  with an
effective tax rate of 31.7% and 26.7 respectively.




                                       10
<PAGE>

FORWARD-LOOKING STATEMENTS

When used in this Form 10-Q,  the words or phrases  "will likely  result",  "are
expected  to",  "will  continue",  "is  anticipated",  "estimate",  "project" or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to certain risks and  uncertainties  including changes in
economic  conditions  in our market  area,  changes in  policies  by  regulatory
agencies,  fluctuations in interest rates,  demand for loans in our market area,
and  competition  that could  cause  actual  results to differ  materially  from
historical  earnings and those  presently  anticipated or projected.  We wish to
caution you not to place undue reliance on any such forward-looking  statements,
which  speak  only as of the date made.  We wish to advise you that the  factors
listed above could affect our financial  performance  and could cause our actual
results for future periods to differ  materially from any opinions or statements
expressed with respect to future periods in any current statements.

We do not  undertake,  and  specifically  disclaim any  obligation,  to publicly
release  the result of any  revisions  which may be made to any  forward-looking
statements to reflect events or circumstances  after the date of such statements
or to reflect the occurrence of anticipated or unanticipated events.


LIQUIDITY AND CAPITAL RESOURCES

The Company's  primary  sources of funds are deposits and proceeds from maturing
mortgage-backed  and related  securities and principal and interest  payments on
loans and mortgage-backed and related securities. While maturities and scheduled
amortization  of  mortgage-backed   and  related  securities  and  loans  are  a
predictable  source of funds,  deposit  flows and mortgage  payments are greatly
influenced by general interest rates, economic conditions, competition and other
factors.

The primary  investing  activity of the  Company is the  purchase of  investment
securities.   Other  investing  activities  include  origination  of  loans  and
purchases  of  mortgage-backed  and related  securities.  The primary  financing
activity of the Company is accepting  savings deposits and obtaining  short-term
borrowings through FHLB advances.

The Company has other  sources of  liquidity  if there is a need for funds.  The
Company has a portfolio of investment securities and mortgage-backed and related
securities  with an  aggregate  market  value of $90.6  million at June 30, 2000
classified  as  available  for sale.  Another  source of liquidity is the Bank's
ability to obtain  advances from the FHLB of Chicago.  In addition,  the Company
maintains a significant portion of its investments in interest-bearing  deposits
at other financial institutions that will be available when needed.

The Company  anticipates  that it will have  sufficient  funds available to meet
commitments  outstanding  and to meet loan  demands.  As of June 30,  2000,  the
Company's  ratios of Tier 1 capital  to  average  total  assets  was  10.7%,  as
compared to the required level of 4.0%,  respectively.  The  risk-based  capital
ratio at that date was 19.5%, as compared to the requirement of 8.0%.


                                       11
<PAGE>
PART II.  OTHER INFORMATION
          -----------------

     ITEM 1. LEGAL PROCEEDINGS

     None

     ITEM 2. CHANGES IN SECURITIES

     None

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     The Company's  Annual Meeting of  Stockholders  was held on April 27, 2000.
     1,662,441  shares of the  Company's  common stock were  represented  at the
     Annual Meeting in person or by proxy.

     Stockholders  voted in favor of the election of two nominees for directors.
     The voting results for each nominee were as follows:

                                    Votes in Favor
     Nominee                         of Election             Votes Withheld
     -------                        ---------------          --------------

     C. Richard King                   805,717                   10,882
     Steven L. Schonert                806,022                   10,577
     Barret Rochman                    845,792                       50
     Michael Nadler                    845,617                      225

     Stockholders voted in favor of the following stockholder proposal:

          "The Board of Directors  (a) engage the  services of a  consultant  or
         other advisor which has experience in advising  financial  institutions
         to make  recommendations  to the  Board  of  Directors  as to  specific
         actions designed to improve  earnings of Community  Financial Corp. and
         enhance  stockholder  value,  and (b)  prepare a report  regarding  the
         advisor's or consultant's  recommendations,  at reasonable expense, for
         distribution  to  stockholders  within  six  months of this  meeting of
         stockholders."

   The voting results were as follows:

                                    For          Against       Abstain
                                    ---          -------       -------
                                  851,312        802,681        8,448

    ITEM 5.  OTHER INFORMATION

    None

    ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    The following exhibit is filed herewith:

    (a)  Exhibit 27.  Financial Data Schedule




                                       12
<PAGE>

                                   SIGNATURES



         Pursuant  to  the  requirements  of  the  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       COMMUNITY FINANCIAL CORP.



Date: August 11, 2000                  /s/ Wayne H. Benson
                                       ------------------------------
                                       Wayne H. Benson
                                       (Chief Executive Officer)




Date: August 11, 2000                  /s/ Douglas W. Tompson
                                       ------------------------------
                                       Douglas W. Tompson
                                       (Principal Financial Officer)


                                       13


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission