TAL WIRELESS NETWORKS INC
8-K, 1997-12-22
COMMUNICATIONS SERVICES, NEC
Previous: SEL-LEB MARKETING INC, 8-K, 1997-12-22
Next: LIFERATE SYSTEMS INC, DEFS14A, 1997-12-22



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549


                                 _______________


                                   FORM 8 - K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE 

                       SECURITIES AND EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)  DECEMBER 5, 1997
                                                  -------------------

                         TAL WIRELESS NETWORKS, INC.
- -----------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

DELAWARE                          0-26110                 13-3768554
- -----------------------------------------------------------------------------
(State or other jurisdiction     (Commission             (IRS Employer
   or incorporation)             File Number)          Identification No.)

    113 TYNAN WAY, PORTOLA VALLEY, CA                    94028
- -----------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code  (650) 529-0730
                                                    ---------------

- -----------------------------------------------------------------------------
        (Former name or former address, if changed since last report)


<PAGE>

Item 3. Bankruptcy or Receivership


     On October 6, 1997, the Registrant filed a voluntary petition for
protection under Chapter 11 of the Federal Bankruptcy Laws in the United States
Bankruptcy Court, Northern District of California, San Jose Division pursuant to
which the Registrant's existing directors will continue in possession but
subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its various
creditors. It is unclear at this time whether there will be any funds available
for distribution to shareholders. Once this information has been determined, the
Company may file a Plan of Reorganization with the Bankruptcy Court.

Item 7. Financial Statements and Exhibits

Exhibit No.         Description

99.19               Summary of Financial Status of the Registrant
                    for the month ended November 30, 1997, as filed with the
                    United States Bankruptcy Court, Northern District of
                    California, San Jose Division.


<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                      TAL WIRELESS NETWORKS, INC.
                                    ------------------------------
                                             (Registrant)



Date:     December 22, 1997
                                     By:  /s/ RICHARD J. REDETT
                                    ------------------------------
                                     Name:  Richard J. Redett
                                     Title: Director



<PAGE>
                                 EXHIBIT 99.19
<PAGE>
                         UNITED STATES BANKRUPTCY COURT
                        NORTHERN DISTRICT OF CALIFORNIA

IN RE: TAL WIRELESS NETWORKS, INC.  x    CASE NO: 97-58435 MM
                                    x             ------------
                                    x    CHAPTER 11
                                    x    MONTHLY OPERATING REPORT
                                    x    (GENERAL BUSINESS CASE)
 -----------------------------------x

                          SUMMARY OF FINANCIAL STATUS
 
 MONTH ENDED  November, 1997
              ----------------

1.  Debtor in possession hereby submits this Monthly Operating Report on the
    Accrual Basis of accounting (or if checked here ___ the Office of the U.S.
    Trustee or the Court has approved the Cash Basis of Accounting for the
    Debtor). Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                          END OF          END OF          AS OF
                                                                         CURRENT          PRIOR          PETITION
2.         ASSET/LIABILITY SUMMARY                                        MONTH           MONTH           FILING
                                                                      --------------  --------------  --------------
<S>        <C>                                                        <C>             <C>             <C>
           Current Assets (Market Value)                                    $197,071        $219,677        $245,867
                                                                      --------------  --------------  --------------
           Total Assets (Market Value)                                    $5,617,189      $5,639,795      $5,665,985
                                                                      --------------  --------------  --------------
           Current Liabilities                                                    $0              $0              $0
                                                                      --------------  --------------  --------------
           Total Liabilities                                              $5,467,035      $5,467,035      $5,467,035
                                                                      --------------  --------------  --------------
 
                                                                                                         PETITION
                                                                         CURRENT          PRIOR          DATE TO
3.         STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH           MONTH           MONTH         MONTH END
                                                                      --------------  --------------  --------------
           a. Total Receipts                                                  $5,174          $1,859          $7,033
                                                                      --------------  --------------  --------------
           b. Total Disbursements                                                $18          $2,296          $2,314
                                                                      --------------  --------------  --------------
           c. Excess (Deficiency) of Receipts Over Disbursements 
               (a - b)                                                        $5,156           ($437)         $4,719
                                                                      --------------  --------------  --------------
                                                                                                      --------------
           d. Cash Balance Beginning of Month                                $16,044         $16,481
                                                                      --------------  --------------
           e. Cash Balance End of Month (c + d)                              $21,200         $16,044
                                                                      --------------  --------------
                                                                      --------------  --------------
 
4.         POST-PETITION LIABILITIES & RECEIVABLES                     RECEIVABLES                     LIABILITIES
                                                                      --------------                  --------------
           Balance at End of Previous Month                                  $75,156                              $0
                                                                      --------------                  --------------
           Balance at End of Current Month                                   $75,156                              $0
                                                                      --------------                  --------------
 
5.         PAST DUE POST-PETITION LIABILITIES
           Balance at End of Previous Month (over 30 days)                        $0
                                                                      --------------
           Balance at End of Current Month (over 30 days)                         $0
                                                                      --------------
 
                                                                                           YES              NO
                                                                                      --------------  --------------
6.         Are all federal, state, and local taxes current? (if no,
           attach schedule of unpaid items)                                           X
                                                                                      --------------  --------------
7.         Have any payments been made to pre-petition creditors,
           other than payments in the normal course to secured
           creditors or lessors? (if yes, attach listing including
           date of payment, amount of payment and name of payee)                                      X
                                                                                      --------------  --------------
8.         Have any payments been made to officers, insiders,
           shareholders, relatives? (if yes, attach listing
           including date of payment, amount and reason for payment,
           and name of payee)                                                                         X
                                                                                      --------------  --------------
9.         Have any payments been made to professionals? (if yes,
           attach listing including date of payment, amount of
           payment and name of payee)                                                                 X
                                                                                      --------------  --------------
10.        If you answered yes to line 7,8, or 9, were all such
           payments approved by the court?
                                                                                      --------------  --------------
11.        Is the estate insured for replacement cost of assets and
           for general liability?                                                                     X
                                                                                      --------------  --------------
12.        Are U.S. Trustee quarterly fees current?                                   X
                                                                                      --------------  --------------
</TABLE>

   I declare under penalty of perjury that I have reviewed the above summary 
   and attached financial statements, and after making reasonable inquiry 
   believe that these documents are correct.

Date:  December 12, 1997                 /s/ Richard J. Redett
       -------------------               ----------------------------------
                                              Responsible Individual

<PAGE>
                                 BALANCE SHEET
                            (GENERAL BUSINESS CASE)
 
                          FOR THE MONTH ENDED November
                                              ------------

                               ($____________)
 
ASSETS
 
<TABLE>
<CAPTION>
                                                                                   FROM SCHEDULES      MARKET VALUE
                                                                                 -------------------  --------------
<S>        <C>                                                                   <C>                  <C>
           CURRENT ASSETS
1            Cash and cash equivalents - unrestricted                                                        $21,200
                                                                                                      --------------
2            Cash and cash equivalents - restricted                                                               $0
                                                                                                      --------------
3            Accounts receivable (net)                                                    A                  $75,156
                                                                                                      --------------
4            Inventory                                                                    B                  $68,271
                                                                                                      --------------
5            Prepaid expenses                                                                                $32,444
                                                                                                      --------------
6            Other:
                   -----------------------------------------------------------                        --------------
7
           --------------------------------------------------------------------                       --------------

8                 TOTAL CURRENT ASSETS                                                                      $197,071
                                                                                                      --------------
 
           PROPERTY AND EQUIPMENT (MARKET VALUE)
9            Real property                                                                C                       $0
                                                                                                      --------------
10           Machinery and equipment                                                      D                       $0
                                                                                                      --------------
11           Furniture and fixtures                                                       D                   $7,500
                                                                                                      --------------
12           Office equipment                                                             D                       $0
                                                                                                      --------------
13           Leasehold improvements                                                       D                       $0
                                                                                                      --------------
14           Vehicles                                                                     D                       $0
                                                                                                      --------------
15           Other:                                                                       D
                   ------------------------------------------------------------                       --------------
16                                                                                        D
           --------------------------------------------------------------------                       --------------
17                                                                                        D
           --------------------------------------------------------------------                       --------------
18                                                                                        D
           --------------------------------------------------------------------                       --------------
19                                                                                        D
           --------------------------------------------------------------------                       --------------

20                TOTAL PROPERTY AND EQUIPMENT                                                                $7,500
                                                                                                      --------------
           OTHER ASSETS
21           Notes receivable-net of allowances                                                           $5,000,000
           --------------------------------------------------------------------                       --------------
22           Investment-NST                                                                                 $300,000
           --------------------------------------------------------------------                       --------------
23           Investment-subs                                                                                $112,618
           --------------------------------------------------------------------                       --------------
24           Accounts receivable-intercompany net of allowances                                                   $0
           --------------------------------------------------------------------                       --------------

25                TOTAL OTHER ASSETS                                                                      $5,412,618
                                                                                                      --------------
26                TOTAL ASSETS                                                                            $5,617,189
                                                                                                      --------------
                                                                                                      --------------
</TABLE>
 
NOTE:
 
Indicate the method used to estimate the market value of assets (e.g.,
appraisals; familiarity with comparable market prices, etc.) and the date the
value was determined. Estimated based on experience

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

<PAGE>
                             LIABILITIES AND EQUITY
                            (GENERAL BUSINESS CASE)
 
                               ($_______________)
 
LIABILITIES
 
<TABLE>
<CAPTION>
                                                                    FROM SCHEDULES
                                                                   ----------------
<S>        <C>                                                     <C>             <C>
        POST-PETITION

           CURRENT LIABILITIES
27           Salaries and wages
                                                                                     -----------
28           Payroll taxes
                                                                                     -----------
29           Real and personal property taxes
                                                                                     -----------
30           Income taxes
                                                                                     -----------
31           Notes payable (short term)
                                                                                     -----------
32           Accounts payable (trade)                                     A                   $0
                                                                                     -----------
33           Real property lease arrearage
                                                                                     -----------
34           Personal property lease arrearage
                                                                                     -----------
35           Accrued professional fees
                                                                                     -----------
36           Current portion of long-term debt (due within 12
               months)
                                                                                     -----------
37           Other:
                    ---------------------------------------------                    -----------
38
           ------------------------------------------------------                    -----------
39
           ------------------------------------------------------                    -----------
40           TOTAL CURRENT LIABILITIES                                                        $0
                                                                                     -----------
41         LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                     -----------
42           TOTAL POST-PETITION LIABILITIES                                                  $0
                                                                                     -----------
           PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43           Secured claims                                               E             $100,000
                                                                                     -----------
44           Priority unsecured claims                                    E             $101,776
                                                                                     -----------
45           General unsecured claims                                     E           $5,265,259
                                                                                     -----------
46           TOTAL PRE-PETITION LIABILITIES                                           $5,467,035
                                                                                     -----------
47           TOTAL LIABILITIES                                                        $5,467,035
                                                                                     -----------
          EQUITY (DEFICIT)
48           Preferred Stock                                                             $80,000
           ------------------------------------------------------                    -----------
49           Common Stock                                                                $28,846
           ------------------------------------------------------                    -----------
50           Additional Paid-In Capital                                              $18,461,441
           ------------------------------------------------------                    -----------
51           Accumulated Deficit                                                    ($18,385,390)
           ------------------------------------------------------                    -----------
52        Market value adjustment                                                       ($34,743)
                                                                                     -----------
53           TOTAL EQUITY (DEFICIT)                                                     $150,154
                                                                                     -----------

54           TOTAL LIABILITIES AND EQUITY (DEFICIT)                                   $5,617,189
                                                                                     -----------
                                                                                     -----------
</TABLE>

<PAGE>
                                   SCHEDULES
                            (GENERAL BUSINESS CASE)
                                  ($_________)
 
                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE
 
<TABLE>
<CAPTION>
                                                                                  PAST DUE
                                           ACCOUNTS      ACCOUNTS PAYABLE      POST PETITION
Receivables and Payables Ageings          RECEIVABLE     [POST PETITION]            DEBT
                                       ----------------  ----------------     ----------------
<S>                                    <C>               <C>                  <C>
0 -30 Days                                      $75,156                   ---x
                                       ----------------  ----------------    x
31-60 Days                                                                   x
                                       ----------------  ----------------    x
61-90 Days                                                                   x              $0
                                       ----------------  ----------------    x ----------------
91+ Days                                                                     x
                                       ----------------  ---------------- ---x
Total accounts receivable/payable               $75,156                $0
                                       ----------------  ----------------
                                                         ----------------
Allowance for doubtful accounts
                                       ----------------
Accounts receivable (net)                       $75,156
                                       ----------------
                                       ----------------
</TABLE>
 
                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                           COST OF GOODS SOLD
- -----------------------------------                          ------------------
<S>                                                          <C>
                                     INVENTORY(IES)          Inventory Beginning of Month                    $68,271
                                       BALANCE AT                                                  -----------------
                                      END OF MONTH           Add-
                                      ------------            Net purchases
Retail/Restaurants -                                                                               ------------------
  Product for resale                                          Direct labor
                                    -----------------                                              ------------------
                                                              Manufacturing overhead
Distribution -                                                                                     ------------------
  Product for resale                                          Freight in
                                    -----------------                                              ------------------
                                                              Other:
Manufacturer -
  Raw materials                               $68,271         --------------------------------     ------------------
                                    -----------------
Work-in-progress                                              --------------------------------     ------------------
                                    -----------------
Finished goods                                               Less-
                                    -----------------           Inventory End of Month                        $68,271
                                                                                                   ------------------
Other -                                                         Shrinkage
                                    -----------------                                              ------------------
  Explain                                                       Personal Use
          ---------------------                                                                    ------------------
                                                             Cost of Goods Sold                                   $0
  -----------------------------                                                                    ------------------
                                                                                                   ------------------
     TOTAL                                    $68,271
                                    -----------------
                                    -----------------


METHOD OF INVENTORY CONTROL                                  INVENTORY VALUATION METHODS
- ---------------------------                                  ---------------------------

Do you have a functioning perpetual inventory system?        Indicate by checkmark method of inventory valuation used.
          Yes      No  X
             ----    ----
How often do you take a complete physical inventory?         Valuation methods -
                                                               FIFO cost
  Weekly                                                                          --------------------
                  -----                                        LIFO cost
  Monthly                                                                         --------------------
                  -----                                        Lower of cost or
  Quarterly                                                      market            X
                  -----                                                           --------------------
  Semi-annually
                  -----                                        Retail method
  Annually          X                                                             --------------------
                  -----                                      Other -
                       
                                                              -----------------------------------------------

                                                              Explain
Date of last physical inventory was   Unknown
                                      ---------------         -----------------------------------------------
Date of next physical inventory is    N/A
                                      ---------------         -----------------------------------------------
</TABLE>

<PAGE>
                                   SCHEDULE C
                                 REAL PROPERTY
<TABLE>
<CAPTION>
DESCRIPTION                                                                      COST             MARKET VALUE
- -----------                                                               -------------------  -------------------
<S>                                                                       <C>                  <C>
None
- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
    TOTAL                                                                                  $0                   $0
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
                                   SCHEDULE D
                            OTHER DEPRECIABLE ASSETS
 
DESCRIPTION                                                                      COST             MARKET VALUE
- -----------                                                               -------------------  -------------------
MACHINERY & EQUIPMENT -

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
   TOTAL                                                                                   $0                   $0
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
FURNITURE & FIXTURES -                                                                $49,683               $7,500
- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
    TOTAL                                                                             $49,683               $7,500
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
OFFICE EQUIPMENT -

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
    TOTAL                                                                                  $0                   $0
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
LEASEHOLD IMPROVEMENTS -

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
    TOTAL                                                                                  $0                   $0
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
VEHICLES -

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------

- ---------------------------------------------------------------           -------------------  -------------------
    TOTAL                                                                                  $0                   $0
                                                                          -------------------  -------------------
                                                                          -------------------  -------------------
 
                                   SCHEDULE E
                            PRE-PETITION LIABILITIES

                                                                                   CLAIMED              ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                        AMOUNT             AMOUNT (b)
- -------------------------------------------                               -------------------  -------------------
  Secured claims (a)                                                                 $100,000
                                                                          -------------------  -------------------
  Priority claims other than taxes
                                                                          -------------------  -------------------
  Priority tax claims                                                                $101,776
                                                                          -------------------  -------------------
  General unsecured claims                                                         $5,265,259
                                                                          -------------------  -------------------
</TABLE>
 
(a) List total amount of claims even if under secured.

(b) Estimated amount of claim to be allowed after compromise or litigation. As
    an example, you are a defendant in a lawsuit alleging damage of $10,000,000
    and a proof of claim is filed in that amount. You believe that you can
    settle the case for a claim of $3,000,000. For Schedule E reporting purposes
    you should list $10,000,000 as the Claimed Amount and $3,000,000 as the
    Allowed Amount.
 
                                   SCHEDULE F
                           RENTAL INCOME INFORMATION
                      Not Applicable to General Business Cases.

<PAGE>
                            STATEMENT OF OPERATIONS
                            (GENERAL BUSINESS CASE)
 
                          FOR THE MONTH ENDED November
                                              ------------

                                    $_______
 
<TABLE>
<CAPTION>
           CURRENT MONTH                                                                 CUMULATIVE
- ----------------------------------------                                                 (CASE TO     NEXT MONTH
   ACTUAL       FORECAST      VARIANCE                                                     DATE)        FORECAST
- ------------  ------------  ------------                                                ------------  ------------
<C>           <C>           <C>           <S>        <C>                                <C>           <C>
                                             REVENUES
                                      $0  1          Gross Sales
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  2          less: Sales Returns & Allowances
- ------------  ------------  ------------                                                ------------  ------------
                                          3          Net Sales                                    $0            $0
- ------------  ------------  ------------                                                ------------  ------------
          $0            $0            $0  4          less: Cost of Goods
                                                     Sold    (Schedule 'B')
- ------------  ------------  ------------                                                ------------  ------------
          $0                          $0  5          Gross Profit                                 $0            $0
- ------------  ------------  ------------                                                ------------  ------------
          $0            $0            $0  6          Interest
- ------------  ------------  ------------                                                ------------  ------------
                                          7          Other Income:

                                      $0  8
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  9
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
          $0            $0            $0  10         TOTAL REVENUES                               $0            $0
- ------------  ------------  ------------                                                ------------  ------------

                                             EXPENSES
                                      $0  11         Compensation to Owner(s)/
                                                     Officer(s)
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  12         Salaries/Commissions
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  13         Management Fees
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  14         Depreciation
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  15         Taxes:
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  16         Employer Payroll Taxes
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  17         Real Property Taxes
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  18         Other Taxes
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  19         Other Selling
- ------------  ------------  ------------                                                ------------  ------------
         $18                        ($18) 20         Other Administrative                        $18
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  21         Interest
- ------------  ------------  ------------                                                ------------  ------------
                                          22         Other Expenses:

                                      $0  23         Storage Rental                             $786
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  24         Accounting                               $1,510
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  25
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  26
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  27
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  28
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  29
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  30
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
         $18            $0          ($18) 31         TOTAL EXPENSES                           $2,314            $0
- ------------  ------------  ------------                                                ------------  ------------
        ($18)           $0          ($18) 32 SUBTOTAL                                       ($2,314)           $0
- ------------  ------------  ------------                                                ------------  ------------
 
                                             REORGANIZATION ITEMS
     $20,729                    ($20,729) 33         Professional Fees                       $44,644
- ------------  ------------  ------------                                                ------------  ------------
                                                     Provisions for Rejected
                                      $0  34         Executory Contracts
- ------------  ------------  ------------                                                ------------  ------------
                                                     Interest Earned on Accumulated
                                      $0  35         Cash Resulting from Chp 11 Case
- ------------  ------------  ------------                                                ------------  ------------
                                                     Gain or (Loss) from Sale of
                                      $0  36         Equipment
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  37
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
                                      $0  38
- ------------  ------------  ------------             ---------------------------------  ------------  ------------
     $20,729            $0      ($20,729) 39         TOTAL REORGANIZATION ITEMS              $44,644            $0
- ------------  ------------  ------------                                                ------------  ------------
                                          40 NET PROFIT (LOSS) BEFORE FEDERAL
    ($20,747)           $0      ($20,747)            & STATE TAXES                          ($46,958)           $0
- ------------  ------------  ------------                                                ------------  ------------
                                      $0  41         Federal & State Income Taxes
- ------------  ------------  ------------                                                ------------  ------------
    ($20,747)           $0      ($20,747) 42 NET PROFIT (LOSS)                              ($46,958)           $0
- ------------  ------------  ------------                                                ------------  ------------
- ------------  ------------  ------------                                                ------------  ------------
</TABLE>
 
EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

<PAGE>
                   SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                            (GENERAL BUSINESS CASE)
 
                          FOR THE MONTH ENDED November
                                              --------
<TABLE>
<CAPTION>
<S>                                                                             <C>
CASH BALANCE BEGINNING OF MONTH                                                     $16,044
                                                                                -----------
CASH RECEIPTS (1)                                                                    $5,174
                                                                                -----------
CASH DISBURSEMENTS (1)                                                                  $18
                                                                                -----------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                   $5,156
                                                                                -----------
CASH BALANCE END OF MONTH                                                           $21,200
                                                                                -----------
                                                                                -----------
</TABLE>
 
RECAPITULATION OF FUNDS HELD AT END OF MONTH
 
<TABLE>
<CAPTION>
                                                                     ACCOUNT 1       ACCOUNT 2       ACCOUNT 3
                                                                   --------------  --------------  --------------
<S>                                                                <C>             <C>             <C>
BANK                                                               Wells Fargo     Bank of America  Citibank
                                                                   --------------  --------------  --------------
ACCOUNT TYPE                                                       General         General         General
                                                                   --------------  --------------  --------------
ACCOUNT NO.                                                        0114-458243     18153-00477     45340826
                                                                   --------------  --------------  --------------
ACCOUNT PURPOSE                                                    Operations      None            None
                                                                   --------------  --------------  --------------
BALANCE, END OF MONTH                                                     $18,618              $0          $2,582
                                                                   --------------  --------------  --------------
TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                                      $21,200
                                                                   --------------
                                                                   --------------
</TABLE>
 
(1) Excluding bank transfers between your accounts.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission