TAL WIRELESS NETWORKS INC
8-K, 1998-07-31
COMMUNICATIONS SERVICES, NEC
Previous: TTR INC, SB-2, 1998-07-31
Next: ANICOM INC, 8-K/A, 1998-07-31



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON D.C. 20549


                                  ---------------


                                     FORM 8 - K

                                   CURRENT REPORT

                      PURSUANT TO SECTION 13 OR 15(d) OF THE

                        SECURITIES AND EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)    JUNE 30, 1998
                                                    -------------


                             TAL WIRELESS NETWORKS, INC.
- -------------------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)

DELAWARE                                          0-26110           13-3768554
- -------------------------------------------------------------------------------
(State or other jurisdiction or incorporation) (Commission      IRS Employer
                                                File Number) Identification No.)

113 TYNAN WAY, PORTOLA VALLEY, CA                                     94028
- -------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)


Registrant's telephone number, including area code        (650) 529-0730
                                                  -----------------------------


- -------------------------------------------------------------------------------
            (Former name or former address, if changed since last report)

<PAGE>

Item 3. Bankruptcy or Receivership

     On October 6, 1997, the Registrant filed a voluntary petition for
protection under Chapter 11 of the Federal Bankruptcy Laws in the United States
Bankruptcy Court, Northern District of California, San Jose Division pursuant to
which the Registrant's existing directors will continue in possession but
subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its various
creditors. It is unclear at this time whether there will be any funds available
for distribution to shareholders. Once this information has been determined, the
Company may file a Plan of Reorganization with the Bankruptcy Court.

Item 7. Financial Statements and Exhibits

Exhibit No.                   Description

99.19                         Summary of Financial Status of the Registrant for
                              the month ended June 30, 1998, as filed with the
                              United States Bankruptcy Court, Northern District
                              of California, San Jose Division.

<PAGE>

                                     SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                                TAL WIRELESS NETWORKS, INC.
                                             ----------------------------------
                                                        (Registrant)



Date:  July 31, 1998
                                             By:      /s/ RICHARD J. REDETT
                                                 ------------------------------
                                               Name:   Richard J. Redett
                                               Title:  Director

<PAGE>

                          UNITED STATES BANKRUPTCY COURT
                          NORTHERN DISTRICT OF CALIFORNIA




IN RE:  TAL WIRELESS NETWORKS, INC.                    CASE NO: 97-58435 MM
                                                                -----------
                                                       CHAPTER 11
                                                       MONTHLY OPERATING REPORT
                                                       (GENERAL BUSINESS CASE)

- -----------------------------------------------------

                            SUMMARY OF FINANCIAL STATUS

MONTH ENDED         June, 1998
              ---------------------

1.   Debtor in possession hereby submits this Monthly Operating Report on the
     Accrual Basis of accounting (or if checked here ___ the Office of the
     U.S. Trustee or the Court has approved the Cash Basis of Accounting for
     the Debtor).  Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                                       END OF          END OF         AS OF
                                                                                       CURRENT         PRIOR        PETITION
2.   ASSET/LIABILITY SUMMARY                                                            MONTH          MONTH         FILING
                                                                                        -----          -----         ------
<S>                                                                                <C>            <C>            <C>
       Current Assets (Market Value)                                                    $89,956       $100,599       $245,867
                                                                                   -------------  -------------  -------------
       Total Assets (Market Value)                                                   $5,502,574     $5,513,217     $5,665,985
                                                                                   -------------  -------------  -------------
       Current Liabilities                                                             $106,971        $99,684             $0
                                                                                   -------------  -------------  -------------
       Total Liabilities                                                             $5,574,006     $5,566,719     $5,467,035
                                                                                   -------------  -------------  -------------
<CAPTION>
                                                                                                                    PETITION
                                                                                      CURRENT         PRIOR         DATE TO
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                              MONTH          MONTH         MONTH END
                                                                                       -----          -----         ---------
<S>                                                                                <C>            <C>            <C>
       a.  Total Receipts                                                                   $14            $23        $26,209
                                                                                   -------------  -------------  -------------
       b.  Total Disbursements                                                          $10,657         $2,292        $27,890
                                                                                   -------------  -------------  -------------
       c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)                  ($10,643)       ($2,269)       ($1,681)
                                                                                   -------------  -------------  -------------
       d.  Cash Balance Beginning of Month                                              $25,443        $27,712   -------------
                                                                                   -------------  -------------
       e.  Cash Balance End of Month (c + d)                                            $14,800        $25,443
                                                                                   -------------  -------------
                                                                                   -------------  -------------
<CAPTION>
4.   POST-PETITION LIABILITIES & RECEIVABLES                                        RECEIVABLES                   LIABILITIES
                                                                                    -----------                   -----------
<S>                                                                                <C>                           <C>
       Balance at End of Previous Month                                                 $75,156                       $99,684
                                                                                   -------------                 -------------
       Balance at End of Current Month                                                  $75,156                      $106,971
                                                                                   -------------                 -------------

5.   PAST DUE POST-PETITION LIABILITIES
       Balance at End of Previous Month (over 30 days)                                       $0
                                                                                   -------------
       Balance at End of Current Month (over 30 days)                                    $1,425
                                                                                   -------------

<CAPTION>
                                                                                                         YES         NO
                                                                                                         ---         --
<S>                                                                                               <C>            <C>
6.   Are all federal, state, and local taxes current? (if no, attach schedule of
     unpaid items)                                                                                X
                                                                                                  -------------  -------------
7.   Have any payments been made to pre-petition creditors, other than payments
     in the normal course to secured creditors or lessors? (if yes, attach listing
     including date of payment, amount of payment and name of payee)                                             X
                                                                                                  -------------  -------------
8.   Have any payments been made to officers, insiders, shareholders, relatives?
     (if yes, attach listing including date of payment, amount and reason for
     payment, and name of payee)                                                                                 X
                                                                                                  -------------  -------------
9.   Have any payments been made to professionals?  (if yes, attach listing
     including date of payment, amount of payment and name of payee)                              X
                                                                                                  -------------  -------------
10.  If you answered yes to line 7,8, or 9, were all such payments approved by the court?         X
                                                                                                  -------------  -------------
11.  Is the estate insured for replacement cost of assets and for general liability?                             X
                                                                                                  -------------  -------------
12.  Are U.S. Trustee quarterly fees current?                                                     X
                                                                                                  -------------  -------------

     I declare under penalty of perjury that I have reviewed the above summary and
     attached financial statements, and after making reasonable inquiry believe that
     these documents are correct.



     Date:   July 24, 1998                                              Richard J Redett
             -------------                                              ---------------------------------------------------------
                                                                                           Responsible Individual

Effective 1/1/95
</TABLE>

<PAGE>

                                 BALANCE SHEET
                            (GENERAL BUSINESS CASE)

                    FOR THE MONTH ENDED      June, 1998
                                             ----------------

                                    ($ ____ )

     ASSETS

<TABLE>
<CAPTION>
                                                                             FROM SCHEDULES                 MARKET VALUE
                                                                             --------------                 ------------
<S>                                                                          <C>                            <C>
          CURRENT ASSETS
 1           Cash and cash equivalents - unrestricted                                                            $14,800
                                                                                                            -------------
 2           Cash and cash equivalents - restricted                                                                   $0
                                                                                                            -------------
 3           Accounts receivable (net)                                              A                            $75,156
                                                                                                            -------------
 4           Inventory                                                              B                                 $0
                                                                                                            -------------
 5           Prepaid expenses                                                                                         $0
                                                                                                            -------------
 6           Other:
                     ----------------------------------------------                                         -------------

 7            -----------------------------------------------------                                         -------------

 8             TOTAL CURRENT ASSETS                                                                              $89,956
                                                                                                            -------------

        PROPERTY AND EQUIPMENT (MARKET VALUE)
 9           Real property                                                          C                                 $0
                                                                                                            -------------
10           Machinery and equipment                                                D                                 $0
                                                                                                            -------------
11           Furniture and fixtures                                                 D                                 $0
                                                                                                            -------------
12           Office equipment                                                       D                                 $0
                                                                                                            -------------
13           Leasehold improvements                                                 D                                 $0
                                                                                                            -------------
14           Vehicles                                                               D                                 $0
                                                                                                            -------------
15           Other:                                                                 D
                     ----------------------------------------------                                         -------------
16                                                                                  D
              -----------------------------------------------------                                         -------------
17                                                                                  D
              -----------------------------------------------------                                         -------------
18                                                                                  D
              -----------------------------------------------------                                         -------------
19                                                                                  D
              -----------------------------------------------------                                         -------------

20             TOTAL PROPERTY AND EQUIPMENT                                                                           $0
                                                                                                            -------------
        OTHER ASSETS
21           Notes receivable-net of allowances                                                               $5,000,000
             -------------------------------------------------                                              -------------
22           Investment-NST                                                                                     $300,000
             -------------------------------------------------                                              -------------
23           Investment-subs                                                                                    $112,618
             -------------------------------------------------                                              -------------
24           Accounts receivable-intercompany net of allowances                                                       $0
             -------------------------------------------------                                              -------------

25             TOTAL OTHER ASSETS                                                                             $5,412,618
                                                                                                            -------------
26             TOTAL ASSETS                                                                                   $5,502,574
                                                                                                            -------------
                                                                                                            -------------
</TABLE>
NOTE:
      Indicate the method used to estimate the market value of assets (e.g., 
      appraisals; familiarity with comparable market prices, etc.) and the date
      the value was determined.  Estimated based on experience
                                 ----------------------------------------------
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


Effective 1/1/95
<PAGE>

                             LIABILITIES AND EQUITY
                             (GENERAL BUSINESS CASE)

                                   ($ _____ )

<TABLE>
<CAPTION>
     LIABILITIES                                                                   FROM SCHEDULES
          POST-PETITION                                                            --------------
<S>             <C>                                                                <C>                      <C>
                CURRENT LIABILITIES
27                  Salaries and wages
                                                                                                            -------------
28                  Payroll taxes
                                                                                                            -------------
29                  Real and personal property taxes
                                                                                                            -------------
30                  Income taxes
                                                                                                            -------------
31                  Notes payable (short term)
                                                                                                            -------------
                    Accounts payable (trade)                                              A                       $1,833
                                                                                                            -------------
33                  Real property lease arrearage
                                                                                                            -------------
                    Personal property lease arrearage
                                                                                                            -------------
35                  Accrued professional fees                                                                   $105,138
                                                                                                            -------------
36                  Current portion of long-term debt (due within 12 months)
                                                                                                            -------------
37                  Other:
                                    ---------------------------------------------                           -------------
38
                       ----------------------------------------------------------                           -------------
39
                       ----------------------------------------------------------                           -------------

40                  TOTAL CURRENT LIABILITIES                                                                   $106,971
                                                                                                            -------------

41              LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                            -------------

42                  TOTAL POST-PETITION LIABILITIES                                                             $106,971
                                                                                                            -------------

          PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43                  Secured claims                                                        E                     $100,000
                                                                                                            -------------
44                  Priority unsecured claims                                             E                     $101,776
                                                                                                            -------------
45                  General unsecured claims                                              E                   $5,265,259
                                                                                                            -------------

46                  TOTAL PRE-PETITION LIABILITIES                                                            $5,467,035
                                                                                                            -------------

47                  TOTAL LIABILITIES                                                                         $5,574,006
                                                                                                            -------------

     EQUITY (DEFICIT)


48                     Preferred Stock                                                                           $80,000
                       ----------------------------------------------                                      -------------
49                     Common Stock                                                                              $28,846
                       ----------------------------------------------                                      -------------
50                     Additional Paid-In Capital                                                            $18,461,441
                       ----------------------------------------------                                      -------------
51                     Accumulated Deficit                                                                  ($18,606,976)
                       ----------------------------------------------                                      -------------
52        Market value adjustment                                                                               ($34,743)
                                                                                                            -------------
53                  TOTAL EQUITY (DEFICIT)                                                                      ($71,432)
                                                                                                            -------------


54                    TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                  $5,502,574
                                                                                                            -------------
                                                                                                            -------------
</TABLE>


Effective 1/1/95
<PAGE>

                                   SCHEDULES
                            (GENERAL BUSINESS CASE)
                                   ($ ____ )

                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                                                  ACCOUNTS      ACCOUNTS PAYABLE        PAST DUE
Receivables and Payables Ageings                                 RECEIVABLE     [POST PETITION]    POST PETITION DEBT
                                                                 ----------     ---------------    ------------------
<S>                                                            <C>              <C>                <C>
  0 -30 Days                                                                             $408
                                                               --------------   ---------------  --
  31-60 Days                                                                             $767      |
                                                               --------------   ---------------    |
  61-90 Days                                                                             $658      |         $1,425
                                                               --------------   ---------------    ------------------
  91+ Days                                                          $75,156                        |
                                                               --------------   ---------------  --
  Total accounts receivable/payable                                 $75,156            $1,833
                                                               --------------   ---------------
  Allowance for doubtful accounts                                               ---------------
                                                               --------------
  Accounts receivable (net)                                         $75,156
                                                               --------------
                                                               --------------
</TABLE>

                                   SCHEDULE B
                           INVENTORY/COST OF GOODS SOLD
<TABLE>
<CAPTION>

TYPES AND AMOUNT OF INVENTORY(IES)                      COST OF GOODS SOLD
- ----------------------------------                      ------------------
<S>                                  <C>                <C>                                       <C>
                                      INVENTORY(IES)    Inventory Beginning of Month
                                        BALANCE AT                                                ------------------
                                       END OF MONTH     Add -
                                       ------------
Retail/Restaurants -                                          Net purchases
  Product for resale                                                                              ------------------
                                     ----------------         Direct labor  
                                                                                                  ------------------
                                                              Manufacturing overhead                                
                                                                                                  ------------------
Distribution -                                                Freight in                                            
  Product for resale                                                                              ------------------
                                                              Other:                                                
                                     ----------------
                                                              ------------------------            ------------------
Manufacturer -                                            
  Raw materials                                               ------------------------            ------------------
                                     ----------------
  Work-in-progress                                      Less -
                                     ----------------         Inventory End of Month
  Finished goods                                                                                  ------------------
                                     ----------------         Shrinkage
                                                                                                  ------------------
Other -                                                       Personal Use
                                     ----------------                                             ------------------
  Explain
          --------------------                          Cost of Goods Sold                                       $0
                                                                                                  -----------------
  ----------------------------                                                                    -----------------
                                                                                                  

     TOTAL                                        $0
                                     ----------------
                                     ----------------

METHOD OF INVENTORY CONTROL                             INVENTORY VALUATION METHODS
- ---------------------------                             ---------------------------

Do you have a functioning perpetual inventory system?   Indicate by a checkmark method of inventory valuation used.
                     Yes          No 
                         --          --
How often do you take a complete physical inventory?    Valuation methods -
                                                              FIFO cost
                                                                                   ------------
  Weekly                                                      LIFO cost
                    ---                                                            ------------
  Monthly                                                     Lower of cost or
                    ---                                         market
  Quarterly                                                                        ------------
                    ---                                       Retail method                     
  Semi-annually                                                                    ------------ 
                    ---                                                                         
  Annually                                                               
                    ---                                       Other -
                                                                                   ------------
Date of last physical inventory was     Unknown                  Explain
                                       -------------
                                                                 -------------------------------------
Date of next physical inventory is      N/A
                                       -------------             -------------------------------------
</TABLE>


Effective 1/1/95
<PAGE>

                                   SCHEDULE C
                                  REAL PROPERTY
<TABLE>
<CAPTION>
DESCRIPTION                                                           COST                     MARKET VALUE
- -----------                                                           ----                     ------------
<S>                                                              <C>                        <C>
None
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------
</TABLE>

                                   SCHEDULE D
                           OTHER DEPRECIABLE ASSETS

<TABLE>
<CAPTION>

DESCRIPTION                                                           COST                     MARKET VALUE
- -----------                                                           ----                     ------------
<S>                                                              <C>                        <C>
MACHINERY & EQUIPMENT -

- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------


FURNITURE & FIXTURES -

- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------


OFFICE EQUIPMENT -

- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------


LEASEHOLD IMPROVEMENTS -

- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------


VEHICLES -

- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
- --------------------------------------------------               ---------------            ------------------
     TOTAL                                                                   $0                            $0
                                                                 ---------------            ------------------
                                                                 ---------------            ------------------
</TABLE>

                                   SCHEDULE E
                            PRE-PETITION LIABILITIES

<TABLE>
<CAPTION>
                                                                      CLAIMED                     ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                           AMOUNT                    AMOUNT (b)
- -------------------------------------------                           ------                    ----------
<S>                                                              <C>                        <C>
  Secured claims  (a)                                                 $100,000
                                                                 ---------------            ------------------
  Priority claims other than taxes
                                                                 ---------------            ------------------
  Priority tax claims                                                 $101,776
                                                                 ---------------            ------------------
  General unsecured claims                                          $5,265,259
                                                                 ---------------            ------------------
</TABLE>
 
  (a)     List total amount of claims even if under secured.

  (b)     Estimated amount of claim to be allowed after compromise or
          litigation.  As an example, you are a defendant in a lawsuit alleging
          damage of $10,000,000 and a proof of claim is filed in that amount.
          You believe that you can settle the case for a claim of $3,000,000.
          For Schedule E reporting purposes you should list $10,000,000 as the
          Claimed Amount and $3,000,000 as the Allowed Amount.


                                    SCHEDULE F
                           RENTAL INCOME INFORMATION
                    Not Applicable to General Business Cases.


Effective 1/1/95
<PAGE>

                               STATEMENT OF OPERATIONS
                               (GENERAL BUSINESS CASE)

                            FOR THE MONTH ENDED June, 1998
                                                -----------
                                   $
                                     -------------
<TABLE>
<CAPTION>
 
              CURRENT MONTH
- -----------------------------------------                                                                CUMULATIVE      NEXT MONTH
   ACTUAL        FORECAST       VARIANCE                                                                (CASE TO DATE)   FORECAST
   -------       --------       --------                                                                --------------   --------
<S>              <C>            <C>             <C>   <C>                                               <C>              <C>
                                                      REVENUES
                                      $0         1     Gross Sales                                        $7,000
   -------        -------       --------                                                                --------         ----
                                      $0         2     less: Sales Returns & Allowances
   -------        -------       --------                                                                --------         ----
                                      $0         3     Net Sales                                          $7,000           $0
   -------        -------       --------                                                                --------         ----
                                      $0         4     less: Cost of Goods Sold (Schedule 'B')           $68,271
   -------        -------       --------                                                                --------         ----
                                      $0         5     Gross Profit                                     ($61,271)          $0
   -------        -------       --------                                                                --------         ----
       $14                           $14         6     Interest                                              $84
   -------        -------       --------                                                                --------         ----
                                                 7     Other Income:
                                      $0         8
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0         9
   -------        -------       --------               ------------------------------------------       --------         ----

       $14             $0            $14        10          TOTAL REVENUES                              ($61,187)          $0
   -------        -------       --------                                                                --------         ----

                                                      EXPENSES
                                      $0        11     Compensation to Owner(s)/Officer(s)
   -------        -------       --------                                                                --------         ----
                                      $0        12     Salaries/Commissions
   -------        -------       --------                                                                --------         ----
                                      $0        13     Management Fees
   -------        -------       --------                                                                --------         ----
                                      $0        14     Depreciation
   -------        -------       --------                                                                --------         ----
                                      $0        15     Taxes:
   -------        -------       --------                                                                --------         ----
                                      $0        16        Employer Payroll Taxes
   -------        -------       --------                                                                --------         ----
                                      $0        17        Real Property Taxes
   -------        -------       --------                                                                --------         ----
                                      $0        18        Other Taxes
   -------        -------       --------                                                                --------         ----
                                      $0        19     Other Selling
   -------        -------       --------                                                                --------         ----
        $9                           ($9)       20     Other Administrative                               $1,498
   -------        -------       --------                                                                --------         ----
                                      $0        21     Interest
   -------        -------       --------                                                                --------         ----
                                                22     Other Expenses:
                                      $0        23     Storage Rental                                     $1,601
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        24     Accounting                                         $1,510
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        25     Press Release                                        $625
   -------        -------       --------               ------------------------------------------       --------         ----
      $408                         ($408)       26     Telecommunications                                 $4,616
   -------        -------       --------               ------------------------------------------       --------         ----
      $468                         ($468)       27     SEC Reporting                                      $2,999
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        28     Litigation Costs                                   $1,193
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        29
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        30
   -------        -------       --------               ------------------------------------------       --------         ----
      $885             $0          ($885)       31          TOTAL EXPENSES                               $14,042           $0
   -------        -------       --------                                                                --------         ----
     ($871)            $0          ($871)       32   SUBTOTAL                                           ($75,229)          $0
   -------        -------       --------                                                                --------         ----
                                                      REORGANIZATION ITEMS
   $17,059                      ($17,059)       33     Professional Fees                                $197,406
   -------        -------       --------                                                                --------         ----
                                      $0        34     Provisions for Rejected Executory Contracts
   -------        -------       --------                                                                --------         ----
                                                       Interest Earned on Accumulated Cash
                                      $0        35        Resulting from Chp 11 Case
   -------        -------       --------                                                                --------         ----
                                      $0        36     Gain or (Loss) from Sale of Equipment              $4,592
   -------        -------       --------                                                                --------         ----
                                      $0        37     US Trustee Fees                                      $500
   -------        -------       --------               ------------------------------------------       --------         ----
                                      $0        38
   -------        -------       --------               ------------------------------------------       --------         ----
   $17,059             $0       ($17,059)       39          TOTAL REORGANIZATION ITEMS                  $193,314           $0
   -------        -------       --------                                                                --------         ----
  ($17,930)            $0       ($17,930)       40     NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES  ($268,543)          $0
   -------        -------       --------                                                                --------         ----
                                      $0        41        Federal & State Income Taxes
   -------        -------       --------                                                                --------         ----
  ($17,930)            $0       ($17,930)       42     NET PROFIT (LOSS)                               ($268,543)          $0
   -------        -------       --------                                                                --------         ----
   -------        -------       --------                                                                --------         ----
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF Operations
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


Effective 1/1/95
<PAGE>

                  SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                            (GENERAL BUSINESS CASE)

                       FOR THE MONTH ENDED    June, 1998
                                          ------------------



<TABLE>
<CAPTION>
<S>                                                          <C>
CASH BALANCE BEGINNING OF MONTH                                     $25,443
                                                             ---------------

CASH RECEIPTS  (1)                                                      $14
                                                             ---------------

CASH DISBURSEMENTS  (1)                                             $10,657
                                                             ---------------

EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                 ($10,643)
                                                             ---------------

CASH BALANCE END OF MONTH                                           $14,800
                                                             ---------------
                                                             ---------------
</TABLE>



RECAPITULATION OF FUNDS HELD AT END OF MONTH

<TABLE>
<CAPTION>
                                                         ACCOUNT 1           ACCOUNT 2        ACCOUNT 3
                                                         ---------           ---------        ---------
<S>                                                  <C>                <C>                <C>
BANK                                                 Wells Fargo        Bank of America
                                                     -----------------  -----------------  ----------------
ACCOUNT TYPE                                         General            Murray&Murray Trust
                                                     -----------------  -----------------  ----------------
ACCOUNT NO.                                          0114-458243        00357-63272
                                                     -----------------  -----------------  ----------------
ACCOUNT PURPOSE                                      Operations         None
                                                     -----------------  -----------------  ----------------

BALANCE, END OF MONTH                                         $12,814             $1,986
                                                     -----------------  -----------------  ----------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                          $14,800
                                                     -----------------
                                                     -----------------
</TABLE>

(1)  Excluding bank transfers between your accounts.


Effective 1/1/95


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission