TAL WIRELESS NETWORKS INC
8-K, 1998-01-28
COMMUNICATIONS SERVICES, NEC
Previous: FIRST OF AMERICA BANK-MICHIGAN NA, 8-K, 1998-01-28
Next: AG-CHEM EQUIPMENT CO INC, DEF 14A, 1998-01-28



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON D.C. 20549


                                ---------------


                                  FORM 8 - K

                                CURRENT REPORT

                    PURSUANT TO SECTION 13 OR 15(D) OF THE

                      SECURITIES AND EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)  DECEMBER 22, 1997
                                                  -----------------


                           TAL WIRELESS NETWORKS, INC.
- -----------------------------------------------------------------------------
              (Exact name of registrant as specified in charter)

DELAWARE                                0-26110                13-3768554
- -----------------------------------------------------------------------------
(State or other jurisdiction          (Commission            (IRS Employer
or incorporation)                     File Number)         Identification No.)

113 TYNAN WAY, PORTOLA VALLEY, CA                                  94028
- -----------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code   (650) 529-0730
                                                     --------------


- -----------------------------------------------------------------------------
        (Former name or former address, if changed since last report)


<PAGE>

Item 3. Bankruptcy or Receivership


     On October 6, 1997, the Registrant filed a voluntary petition for 
protection under Chapter 11 of the Federal Bankruptcy Laws in the United 
States Bankruptcy Court, Northern District of California, San Jose Division 
pursuant to which the Registrant's existing directors will continue in 
possession but subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its 
various creditors. It is unclear at this time whether there will be any funds 
available for distribution to shareholders. Once this information has been 
determined, the Company may file a Plan of Reorganization with the Bankruptcy 
Court.

Item 7. Financial Statements and Exhibits

Exhibit No.                Description

99.19                      Summary of Financial Status of the Registrant
                           for the month ended December 31, 1997, as filed with
                           the United States Bankruptcy Court, Northern
                           District of California, San Jose Division.


<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.


                                      TAL WIRELESS NETWORKS, INC.
                                  ------------------------------------
                                             (Registrant)



Date:  January 28, 1998
                                  By:  /s/ RICHARD J. REDETT
                                       --------------------------------
                                       Name:  Richard J. Redett
                                       Title: Director


<PAGE>

                         UNITED STATES BANKRUPTCY COURT
                        NORTHERN DISTRICT OF CALIFORNIA


IN RE:  TAL WIRELESS NETWORKS, INC.          CASE NO: 97-58435 MM
                                                      --------------
                                             CHAPTER 11
                                             MONTHLY OPERATING REPORT
                                             (GENERAL BUSINESS CASE)
- ------------------------------------------

                           SUMMARY OF FINANCIAL STATUS

MONTH ENDED     December, 1997
              ------------------

1.  Debtor in possession hereby submits this Monthly Operating Report on 
    the Accrual Basis of accounting (or if checked here ___ the Office of 
    the U.S. Trustee or the Court has approved the Cash Basis of Accounting 
    for the Debtor).  Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                                            End of          End of        As of  
                                                                                            Current         Prior        Petition
2.  ASSET/LIABILITY SUMMARY                                                                  Month          Month         Filing 
                                                                                          -----------     ----------    -----------
<S>                                                                                   <C>             <C>           <C>
     Current Assets (Market Value)                                                           $129,325       $197,071       $245,867
                                                                                          -----------     ----------    -----------

     Total Assets (Market Value)                                                           $5,549,443     $5,617,189     $5,665,985
                                                                                          -----------     ----------    -----------
     Current Liabilities                                                                      $11,217             $0             $0
                                                                                          -----------     ----------    -----------

     Total Liabilities                                                                     $5,478,252     $5,467,035     $5,467,035
                                                                                          -----------     ----------    -----------

                                                                                                                         Petition 
                                                                                            Current         Prior        Date to  
3.  STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                                     Month          Month        Month End
                                                                                          -----------     ----------    -----------
     a. Total Receipts                                                                         $4,000         $5,174        $11,033
                                                                                          -----------     ----------    -----------

     b. Total Disbursements                                                                        $0            $18         $2,314
                                                                                          -----------     ----------    -----------

     c. Excess (Deficiency) of Receipts Over Disbursements (a - b)                             $4,000         $5,156         $8,719
                                                                                          -----------     ----------    -----------
     d. Cash Balance Beginning of Month                                                       $21,200        $16,044
                                                                                          -----------     ----------

     e. Cash Balance End of Month (c + d)                                                     $25,200        $21,200
                                                                                          -----------     ----------
                                                                                          -----------     ----------

4.  POST-PETITION LIABILITIES & RECEIVABLES                                               Receivables                   Liabilities
                                                                                          -----------                   -----------
     Balance at End of Previous Month                                                         $75,156                            $0
                                                                                          -----------                   -----------
     Balance at End of Current Month                                                          $75,156                       $11,217
                                                                                          -----------                   -----------

5.  PAST DUE POST-PETITION LIABILITIES
     Balance at End of Previous Month (over 30 days)                                               $0
                                                                                          -----------
     Balance at End of Current Month (over 30 days)                                                $0
                                                                                          -----------
</TABLE>


<TABLE>
<CAPTION>
                                                                                                           Yes             No
                                                                                                           ----            --
<S>                                                                                               <C>             <C>
6.  Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)         X
                                                                                                      -------------   -------------


7.  Have any payments been made to pre-petition creditors, other than 
    payments in the normal course to secured creditors or lessors? (if 
    yes, attach listing including date of payment, amount of payment and name 
    of payee)                                                                                                         X
                                                                                                      -------------   -------------

8.  Have any payments been made to officers, insiders, shareholders, 
    relatives?  (if yes, attach listing including date of payment, amount 
    and reason for payment, and name of payee)                                                                        X
                                                                                                      -------------   -------------

9.  Have any payments been made to professionals?  (if yes, attach listing 
    including date of payment, amount of payment and name of payee)                                                   X
                                                                                                      -------------   -------------


10. If you answered yes to line 7,8, or 9, were all such payments approved by 
    the court?                                                                                                        X
                                                                                                      -------------   -------------

11. Is the estate insured for replacement cost of assets and for general 
    liability?                                                                                                        X
                                                                                                      -------------   -------------

12. Are U.S. Trustee quarterly fees current?                                                          X
                                                                                                      -------------   -------------
</TABLE>

    I declare under penalty of perjury that I have reviewed the above summary 
    and attached financial statements, and after making reasonable inquiry 
    believe that these documents are correct.

    Date:    January 19, 1998                      /s/ Richard J. Redett
            ---------------------           ------------------------------------
                                                    Responsible Individual

Effective 1/1/95


<PAGE>
                                       BALANCE SHEET
                                  (GENERAL BUSINESS CASE)

                                FOR THE MONTH ENDED  December
                                                     --------

                                           ($____)


   ASSETS

<TABLE>
<CAPTION>

                                                           From Schedules    Market Value
                                                           --------------  ----------------

<S>  <C>                                                   <C>             <C>
     CURRENT ASSETS
 1      Cash and cash equivalents - unrestricted                                    $25,200
                                                                           ----------------
 2      Cash and cash equivalents - restricted                                           $0
                                                                           ----------------
 3      Accounts receivable (net)                                   A               $75,156
                                                                           ----------------
 4      Inventory                                                   B                    $0
                                                                           ----------------
 5      Prepaid expenses                                                            $28,969
                                                                           ----------------
 6      Other:
            -------------------------------------                          ----------------
 7      -------------------------------------------                        ----------------

 8         TOTAL CURRENT ASSETS                                                    $129,325
                                                                           ----------------


   PROPERTY AND EQUIPMENT (MARKET VALUE)
 9      Real property                                               C                    $0
                                                                           ----------------
10      Machinery and equipment                                     D                    $0
                                                                           ----------------
11      Furniture and fixtures                                      D                $7,500
                                                                           ----------------
12      Office equipment                                            D                    $0
                                                                           ----------------
13      Leasehold improvements                                      D                    $0
                                                                           ----------------
14      Vehicles                                                    D                    $0
                                                                           ----------------
15      Other:                                                      D
               ------------------------------------                        ----------------
16                                                                  D
        -------------------------------------------                        ----------------
17                                                                  D
        -------------------------------------------                        ----------------
18                                                                  D
        -------------------------------------------                        ----------------
19                                                                  D
        -------------------------------------------                        ----------------

20         TOTAL PROPERTY AND EQUIPMENT                                              $7,500
                                                                           ----------------

   OTHER ASSETS
21      Notes receivable-net of allowances                                       $5,000,000
        -------------------------------------------                        ----------------
22      Investment-NST                                                             $300,000
        -------------------------------------------                        ----------------
23      Investment-subs                                                            $112,618
        -------------------------------------------                        ----------------
24      Accounts receivable-intercompany net of
          allowances                                                                     $0
        -------------------------------------------                        ----------------

25         TOTAL OTHER ASSETS                                                    $5,412,618
                                                                           ----------------

26         TOTAL ASSETS                                                          $5,549,443
                                                                           ----------------
                                                                           ----------------



     NOTE:
            Indicate the method used to estimate the market value of assets
            (e.g., appraisals; familiarity with comparable market prices, etc.)
            and the date the value was determined.  Estimated based on 
            experience
            ------------------------------------------------------------------
            ------------------------------------------------------------------
            ------------------------------------------------------------------
            ------------------------------------------------------------------
            ------------------------------------------------------------------
            ------------------------------------------------------------------
</TABLE>


  Effective 1/1/95


<PAGE>
                                 LIABILITIES AND EQUITY
                                 (GENERAL BUSINESS CASE)

                                           ($____)

<TABLE>
<CAPTION>

   LIABILITIES                                                       From Schedules
                                                                     --------------

<S>  <C>                                                             <C>              <C>
     POST-PETITION

       CURRENT LIABILITIES
27       Salaries and wages
                                                                                      ---------------
28       Payroll taxes
                                                                                      ---------------
29       Real and personal property taxes
                                                                                      ---------------
30       Income taxes
                                                                                      ---------------
31       Notes payable (short term)
                                                                                      ---------------
32       Accounts payable (trade)                                             A                    $0
                                                                                      ---------------
33       Real property lease arrearage
                                                                                      ---------------
34       Personal property lease arrearage
                                                                                      ---------------
35       Accrued professional fees                                                            $11,217
                                                                                      ---------------
36       Current portion of long-term debt (due within 12 months)
                                                                                      ---------------
37       Other:
                     --------------------------------------------                     ---------------
38
         --------------------------------------------------------                     ---------------
39
         --------------------------------------------------------                     ---------------

40       TOTAL CURRENT LIABILITIES                                                            $11,217
                                                                                      ---------------

41   LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                      ---------------

42       TOTAL POST-PETITION LIABILITIES                                                      $11,217
                                                                                      ---------------

     PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43       Secured claims                                                       E              $100,000
                                                                                      ---------------
44       Priority unsecured claims                                            E              $101,776
                                                                                      ---------------
45       General unsecured claims                                             E            $5,265,259
                                                                                      ---------------

46       TOTAL PRE-PETITION LIABILITIES                                                    $5,467,035
                                                                                      ---------------

47       TOTAL LIABILITIES                                                                 $5,478,252
                                                                                      ---------------

     EQUITY (DEFICIT)

48       Preferred Stock                                                                      $80,000
                                                                                      ---------------
49       Common Stock                                                                         $28,846
                                                                                      ---------------
50       Additional Paid-In Capital                                                       $18,461,441
                                                                                      ---------------
51       Accumulated Deficit                                                             ($18,464,353)
                                                                                      ---------------
52   Market value adjustment                                                                 ($34,743)
                                                                                      ---------------
53       TOTAL EQUITY (DEFICIT)                                                               $71,191
                                                                                      ---------------


54       TOTAL LIABILITIES AND EQUITY (DEFICIT)                                            $5,549,443
                                                                                      ---------------
                                                                                      ---------------
</TABLE>

  Effective 1/1/95


<PAGE>

                                   SCHEDULES
                           (GENERAL BUSINESS CASE)
                                ($__________)

                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE

<TABLE>
<CAPTION>

                                                                   Accounts                 Accounts Payable         Past Due
Receivables and Payables Ageings                                  Receivable                 [Post Petition]     Post Petition Debt
                                                                  ----------                ----------------     ------------------
<S>                                                               <C>                       <C>                  <C>
  0 -30 Days
                                                                  ----------                ----------------     
  31-60 Days
                                                                  ----------                ----------------     
  61-90 Days                                                                                                                     $0
                                                                  ----------                ----------------     ------------------
  91+ Days                                                           $75,156
                                                                  ----------                ----------------     
  Total accounts receivable/payable                                  $75,156                              $0
                                                                  ----------                ----------------     
                                                                                            ----------------     
  Allowance for doubtful accounts
                                                                  ----------         
  Accounts receivable (net)                                          $75,156
                                                                  ----------         
                                                                  ----------         
</TABLE>


                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>

Types and Amount of Inventory(ies)                             Cost of Goods Sold
- ----------------------------------                             ------------------    

<S>                                  <C>                       <C>                                               <C>
                                     Inventory(ies)            Inventory Beginning of Month                                 $68,271
                                                                                                                 ------------------
                                       Balance at
                                      End of Month             Add -
                                     -------------
Retail/Restaurants -                                                 Net purchases
                                                                                                                 ------------------
  Product for resale                                                 Direct labor
                                     --------------                                                              ------------------
                                                                     Manufacturing overhead                      
                                                                                                                 ------------------
Distribution -                                                       Freight in                                  
                                                                                                                 ------------------
  Product for resale                                                 Other:
                                     --------------                  
                                                                     ----------------------                      ------------------
Manufacturer -                                                       
                                                                     ----------------------                      ------------------
  Raw materials                      
                                     --------------
  Work-in-progress                                              Less -
                                     --------------
  Finished goods                                                     Inventory End of Month                      
                                     --------------                                                              ------------------
                                                                     Shrinkage                                   
                                                                                                                 ------------------
  Other -                                                            Personal Use                                
                                     --------------                                                              ------------------
   Explain 
            -----------------------   
  ---------------------------------                             Cost of Goods Sold                                          $68,271
                                                                                                                 ------------------
                                                                                                                 ------------------
     TOTAL                                       $0
                                     --------------
                                     --------------
</TABLE>


<TABLE>
<CAPTION>

Method of Inventory Control                                    Inventory Valuation Methods
- ---------------------------                                    --------------------------- 
<S>                                                            <C>
Do you have a functioning perpetual inventory system?          Indicate by a checkmark method of inventory valuation used.
    Yes        No     X
        --           --
How often do you take a complete physical inventory?           Valuation methods -
                                                                     FIFO cost              
                                                                                            ---------------
   Weekly                                                            LIFO cost              
                 --                                                                         ---------------
   Monthly                                                           Lower of cost or       
                 --                                                                         ---------------
   Quarterly                                                           market               X
                 --                                                                         ---------------
   Semi-annually                                                     Retail method          
                 --                                                                         ---------------
   Annually      X
                 --
                                                                     Other -                
                                                                                            ---------------
Date of last physical inventory was   Unknown                          Explain
                                      ----------------                 ------------------------------------------------ 
Date of next physical inventory is    N/A
                                      ----------------                 ------------------------------------------------ 
</TABLE>

Effective 1/1/95

<PAGE>

                                   SCHEDULE C
                                 REAL PROPERTY

<TABLE>
<CAPTION>

Description                                                                                 Cost         Market Value
- -----------                                                                             -------------    ------------
<S>                                                                                     <C>              <C>
None
- -------------------------------------------------------------------------------         -------------    ------------
- -------------------------------------------------------------------------------         -------------    ------------
- -------------------------------------------------------------------------------         -------------    ------------
- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                          $0              $0
                                                                                        -------------    ------------
                                                                                        -------------    ------------


                                   SCHEDULE D
                            OTHER DEPRECIABLE ASSETS

Description                                                                                 Cost         Market Value
- -----------                                                                             -------------    ------------
MACHINERY & EQUIPMENT -

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                          $0              $0
                                                                                        -------------    ------------
                                                                                        -------------    ------------

FURNITURE & FIXTURES -
                                                                                              $49,683          $7,500
- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                     $49,683          $7,500
                                                                                        -------------    ------------
                                                                                        -------------    ------------

OFFICE EQUIPMENT -

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                          $0              $0
                                                                                        -------------    ------------
                                                                                        -------------    ------------

LEASEHOLD IMPROVEMENTS -

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                          $0              $0
                                                                                        -------------    ------------
                                                                                        -------------    ------------

VEHICLES -

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------

- -------------------------------------------------------------------------------         -------------    ------------
    TOTAL                                                                                          $0              $0
                                                                                        -------------    ------------
                                                                                        -------------    ------------
</TABLE>


                                   SCHEDULE E
                            PRE-PETITION LIABILITIES

<TABLE>
<CAPTION>

                                                                                            Claimed        Allowed
List Total Claims For Each Classification -                                                  Amount       Amount  (b)
- -------------------------------------------                                              -------------    ------------
<S>                                                                                      <C>              <C>
   Secured claims  (a)                                                                        $100,000
                                                                                         -------------    ------------
   Priority claims other than taxes
                                                                                         -------------    ------------
   Priority tax claims                                                                        $101,776
                                                                                         -------------    ------------
   General unsecured claims                                                                 $5,265,259
                                                                                         -------------    ------------
</TABLE>

   (a)   List total amount of claims even if under secured.

   (b)   Estimated amount of claim to be allowed after compromise or  
         litigation.  As an example, you are a defendant in a lawsuit alleging 
         damage of $10,000,000 and a proof of claim is filed in that amount.
         You believe that you can settle the case for a claim of $3,000,000.
         For Schedule E reporting purposes you should list $10,000,000 as 
         the Claimed Amount and $3,000,000 as the Allowed Amount.


                                   SCHEDULE F
                           RENTAL INCOME INFORMATION
                  Not Applicable to General Business Cases.

Effective 1/1/95

<PAGE>

                                           STATEMENT OF OPERATIONS
                                           (GENERAL BUSINESS CASE)

                                        FOR THE MONTH ENDED  December
                                                             --------
                                               $_____________

<TABLE>
<CAPTION>

       Current Month
- --------------------------------                                                         Cumulative      Next Month
  Actual    Forecast   Variance                                                         (Case To Date)    Forecast
- ---------   --------   ---------                                                        --------------   ----------
<S>         <C>        <C>         <C>  <C>                                             <C>              <C>
                                        REVENUES
  $4,000                 $4,000     1     Gross Sales                                          $4,000
- ---------   --------   ---------                                                        --------------   ----------
                             $0     2     less: Sales Returns & Allowances
- ---------   --------   ---------                                                        --------------   ----------
  $4,000          $0     $4,000     3     Net Sales                                            $4,000            $0
- ---------   --------   ---------                                                        --------------   ----------
 $68,271                $68,271     4     less: Cost of Goods Sold (Schedule 'B')             $68,271
- ---------   --------   ---------                                                        --------------   ----------
($64,271)         $0   ($64,271)    5     Gross Profit                                       ($64,271)           $0
- ---------   --------   ---------                                                        --------------   ----------
                             $0     6     Interest
- ---------   --------   ---------                                                        --------------   ----------
                                    7     Other Income:
                             $0     8
- ---------   --------   ---------          ------------------------------------------    --------------   ----------
                             $0     9
- ---------   --------   ---------          ------------------------------------------    --------------   ----------

($64,271)         $0   ($64,271)   10       TOTAL REVENUES                                   ($64,271)           $0
- ---------   --------   ---------                                                        --------------   ----------


                                        EXPENSES
                             $0    11     Compensation to Owner(s)/Officer(s)
- ---------   --------   ---------                                                        --------------   ----------
                             $0    12     Salaries/Commissions
- ---------   --------   ---------                                                        --------------   ----------
                             $0    13     Management Fees
- ---------   --------   ---------                                                        --------------   ----------
                             $0    14     Depreciation
- ---------   --------   ---------                                                        --------------   ----------
                             $0    15     Taxes:
- ---------   --------   ---------                                                        --------------   ----------
                             $0    16       Employer Payroll Taxes
- ---------   --------   ---------                                                        --------------   ----------
                             $0    17       Real Property Taxes
- ---------   --------   ---------                                                        --------------   ----------
                             $0    18       Other Taxes
- ---------   --------   ---------                                                        --------------   ----------
                             $0    19     Other Selling
- ---------   --------   ---------                                                        --------------   ----------
                             $0    20     Other Administrative                                    $18
- ---------   --------   ---------                                                        --------------   ----------
                             $0    21     Interest
- ---------   --------   ---------                                                        --------------   ----------
                                   22     Other Expenses:
                             $0    23     Storage Rental                                         $786
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    24     Accounting                                           $1,510
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    25
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    26
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    27
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    28
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    29
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    30
- ---------   --------   ---------          -------------------------------------------   --------------   ----------

      $0          $0         $0    31       TOTAL EXPENSES                                     $2,314            $0

($64,271)         $0   ($64,271)   32   SUBTOTAL                                             ($66,585)           $0
- ---------   --------   ---------                                                        --------------   ----------

 
                                        REORGANIZATION ITEMS
 $14,692               ($14,692)   33     PROFESSIONAL FEES                                   $59,336
- ---------   --------   ---------                                                        --------------   ----------
                             $0    34     PROVISIONS FOR REJECTED EXECUTORY CONTRACTS
- ---------   --------   ---------                                                        --------------   ----------
                                          INTEREST EARNED ON ACCUMULATED CASH
                             $0    35       RESULTING FROM CHP 11 CASE
- ---------   --------   ---------                                                        --------------   ----------
                             $0    36     GAIN OR (LOSS) FROM SALE OF EQUIPMENT
- ---------   --------   ---------                                                        --------------   ----------
                             $0    37
- ---------   --------   ---------          -------------------------------------------   --------------   ----------
                             $0    38
- ---------   --------   ---------          -------------------------------------------   --------------   ----------

 $14,692          $0   ($14,692)   39       TOTAL REORGANIZATION ITEMS                        $59,336            $0
- ---------   --------   ---------                                                        --------------   ----------

($78,963)         $0   ($78,963)   40   NET PROFIT (LOSS) BEFORE FEDERAL &
                                          STATE TAXES                                       ($125,921)           $0
- ---------   --------   ---------                                                        --------------   ----------
                             $0    41     FEDERAL & STATE INCOME TAXES
- ---------   --------   ---------                                                        --------------   ----------

($78,963)         $0   ($78,963)   42   NET PROFIT (LOSS)                                   ($125,921)           $0
- ---------   --------   ---------                                                        --------------   ----------
- ---------   --------   ---------                                                        --------------   ----------

</TABLE>


EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

Effective 1/1/95


<PAGE>

                   SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                            (GENERAL BUSINESS CASE)

                         FOR THE MONTH ENDED December
                                             --------

<TABLE>
<S>                                                                    <C>
CASH BALANCE BEGINNING OF MONTH                                        $21,200
                                                                       -------

CASH RECEIPTS (1)                                                       $4,000
                                                                       -------

CASH DISBURSEMENTS (1)                                                      $0
                                                                       -------

EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                      $4,000
                                                                       -------

CASH BALANCE END OF MONTH                                              $25,200
                                                                       -------
                                                                       -------

</TABLE>


RECAPITULATION OF FUNDS HELD AT END OF MONTH

<TABLE>
<CAPTION>

                                        Account 1      Account 2     Account 3
                                       -----------  ---------------  ---------
<S>                                    <C>          <C>              <C>
BANK                                   Wells Fargo  Bank of America  Citibank
                                       -----------  ---------------  ---------
ACCOUNT TYPE                           General      General          General
                                       -----------  ---------------  ---------
ACCOUNT NO.                            0114-458243  18153-00477      45340826
                                       -----------  ---------------  ---------
ACCOUNT PURPOSE                        Operations   None             None
                                       -----------  ---------------  ---------

BALANCE, END OF MONTH                      $25,200               $0         $0
                                       -----------  ---------------  ---------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS       $25,200
                                       -----------
                                       -----------
</TABLE>


(1) Excluding bank transfers between your accounts.

Effective 1/1/95



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission