TAL WIRELESS NETWORKS INC
8-K, 1998-06-29
COMMUNICATIONS SERVICES, NEC
Previous: COMMUNITY FINANCIAL CORP /IL/, 8-K, 1998-06-29
Next: PHARMAPRINT INC, 10KSB, 1998-06-29



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION
                                          
                               WASHINGTON D.C. 20549
                                          
                                          
                                  _______________
                                          
                                          
                                     FORM 8 - K
                                          
                                   CURRENT REPORT
                                          
                      PURSUANT TO SECTION 13 OR 15(d) OF THE 
                                          
                        SECURITIES AND EXCHANGE ACT OF 1934
                                          
                                          
Date of Report (Date of earliest event reported)  MAY 31, 1998
                                                  ------------
                                          
                            TAL WIRELESS NETWORKS, INC.
- -------------------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)

DELAWARE                            0-26110                      13-3768554
- -------------------------------------------------------------------------------
(State or other jurisdiction or incorporation) (Commission  IRS Employer
                                               File Number) Identification No.)

113 TYNAN WAY, PORTOLA VALLEY, CA                                  94028
- -------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code          (650) 529-0730
                                                   ----------------------------

- -------------------------------------------------------------------------------
           (Former name or former address, if changed since last report)






<PAGE>



Item 3. Bankruptcy or Receivership


     On October 6, 1997, the Registrant filed a voluntary petition for
protection under Chapter 11 of the Federal Bankruptcy Laws in the United States
Bankruptcy Court, Northern District of California, San Jose Division pursuant
to which the Registrant's existing directors will continue in possession but
subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its various
creditors. It is unclear at this time whether there will be any funds available
for distribution to shareholders. Once this information has been determined,
the Company may file a Plan of Reorganization with the Bankruptcy Court.

Item 7. Financial Statements and Exhibits

Exhibit No.                             Description

99.19                                   Summary of Financial Status of the
                                        Registrant for the month ended May 31,
                                        1998, as filed with the United States
                                        Bankruptcy Court, Northern District of
                                        California, San Jose Division.


<PAGE>

                                     SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                    
                                  TAL WIRELESS NETWORKS, INC.
                               ----------------------------------
                                             (Registrant)



Date:     June 30, 1998
                                   By:    /S/RICHARD J. REDETT
                                      ------------------------
                                      Name:  Richard J. Redett
                                      Title:    Director






<PAGE>
                                                                   EXHIBIT 99.19
<PAGE>

UNITED STATES BANKRUPTCY COURT     
NORTHERN DISTRICT OF CALIFORNIA    




IN RE:  TAL WIRELESS NETWORKS, INC.     CASE NO: 97-58435 MM
                                                    ------------
                                        CHAPTER 11
                                        MONTHLY OPERATING REPORT
                                       (GENERAL BUSINESS CASE)

                         SUMMARY OF FINANCIAL STATUS

MONTH ENDED    May, 1998
             -------------

1.   Debtor in possession hereby submits this Monthly Operating Report on the
     Accrual Basis of accounting (or if checked here ___ the Office of the U.S.
     Trustee or the Court has approved the Cash Basis of Accounting for the
     Debtor).  Dollars reported in ($  _____).

<TABLE>
<CAPTION>
                                                                       END OF          END OF        AS OF
                                                                      CURRENT          PRIOR        PETITION
                                                                       MONTH           MONTH         FILING
                                                                      -------          ------       --------
<S>                                                                 <C>             <C>           <C>
2.  ASSET/LIABILITY SUMMARY
    Current Assets (Market Value)                                      $100,599        $102,868      $245,867
                                                                    ------------    ------------  ------------
    Total Assets (Market Value)                                      $5,513,217      $5,515,486    $5,665,985
                                                                    ------------    ------------  ------------
    Current Liabilities                                                 $99,684         $80,356            $0
                                                                    ------------    ------------  ------------
    Total Liabilities                                                $5,566,719      $5,547,391    $5,467,035
                                                                    ------------    ------------  ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                                                     PETITION
                                                                      CURRENT          PRIOR         DATE TO
                                                                       MONTH           MONTH        MONTH END
                                                                      -------         -------       ---------
<S>                                                                 <C>             <C>           <C>
3.  STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH
    a.  Total Receipts                                                      $23             $23       $26,195
                                                                    ------------    ------------  ------------
    b.  Total Disbursements                                              $2,292          $5,121       $17,233
                                                                    ------------    ------------  ------------
    c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)      ($2,269)        ($5,098)       $8,962
                                                                    ------------    ------------  ------------
    d.  Cash Balance Beginning of Month                                 $27,712         $32,810   ------------
                                                                    ------------    ------------  
    e.  Cash Balance End of Month (c + d)                               $25,443         $27,712
                                                                    ------------    ------------  
                                                                    ------------    ------------  
</TABLE>
<TABLE>
<CAPTION>
                                                                    RECEIVABLES                   LIABILITIES
                                                                    ------------                  ------------
<S>                                                                 <C>                           <C>
4.  POST-PETITION LIABILITIES & RECEIVABLES
    Balance at End of Previous Month                                    $75,156                       $80,356 
                                                                    ------------                  ------------
    Balance at End of Current Month                                     $75,156                       $99,684 
                                                                    ------------                  ------------

5.  PAST DUE POST-PETITION LIABILITIES
    Balance at End of Previous Month (over 30 days)                          $0 
                                                                    ------------
    Balance at End of Current Month (over 30 days)                         $658 
                                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                                               <C>      <C>
                                                                                                                    YES       NO
                                                                                                                  -------  -------
6.  Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)                        X
                                                                                                                  -------  -------
7.  Have any payments been made to pre-petition creditors, other than payments in the normal 
    course to secured creditors or lessors? (if yes, attach listing including date of payment, 
    amount of payment and name of payee)                                                                                       X
                                                                                                                  -------  -------
8.  Have any payments been made to officers, insiders, shareholders, relatives?  
    (if yes, attach listing including date of payment, amount and reason for payment, and name of payee)                       X
                                                                                                                  -------  -------
9.  Have any payments been made to professionals?  (if yes, attach listing including date of payment, 
    amount of payment and name of payee)                                                                                       X
                                                                                                                  -------  -------
10. If you answered yes to line 7,8, or 9, were all such payments approved by the court?                             N/A
                                                                                                                  -------  -------
11. Is the estate insured for replacement cost of assets and for general liability?                                            X
                                                                                                                  -------  -------
12. Are U.S. Trustee quarterly fees current?                                                                         X
                                                                                                                  -------  -------
</TABLE>

     I declare under penalty of perjury that I have reviewed the above summary
and attached financial statements, and after making reasonable inquiry believe
that these documents are correct.


     Date:  June 23, 1998                              Richard J Redett
            -------------                              ----------------------
                                                       Responsible Individual
<PAGE>
                                   BALANCE SHEET
                              (GENERAL BUSINESS CASE)
                                          
                          FOR THE MONTH ENDED MAY, 1998
                                             -----------
                                    ($       )
                                      -------
ASSETS

<TABLE>
<CAPTION>
                                                             FROM SCHEDULES                      MARKET VALUE
                                                             --------------                      ------------
<S>                                                          <C>                                 <C>
   CURRENT ASSETS
1     Cash and cash equivalents - unrestricted                                                        $25,443 
                                                                                                 ------------
2     Cash and cash equivalents - restricted                                                               $0 
                                                                                                 ------------
3     Accounts receivable (net)                                      A                                $75,156 
                                                                                                 ------------
4     Inventory                                                      B                                     $0 
                                                                                                 ------------
5     Prepaid expenses                                                                                     $0 
                                                                                                 ------------
6     Other: 
             ---------------------------------                                                   ------------
7     
      ----------------------------------------                                                   ------------

8        TOTAL CURRENT ASSETS                                                                        $100,599 
                                                                                                 ------------


   PROPERTY AND EQUIPMENT (MARKET VALUE)
9     Real property                                                  C                                     $0 
                                                                                                 ------------
10    Machinery and equipment                                        D                                     $0 
                                                                                                 ------------
11    Furniture and fixtures                                         D                                     $0 
                                                                                                 ------------
12    Office equipment                                               D                                     $0 
                                                                                                 ------------
13    Leasehold improvements                                         D                                     $0 
                                                                                                 ------------
14    Vehicles                                                       D                                     $0 
                                                                                                 ------------
15    Other:                                                         D
             ---------------------------------                                                   ------------
16                                                                   D
      ----------------------------------------                                                   ------------
17                                                                   D
      ----------------------------------------                                                   ------------
18                                                                   D
      ----------------------------------------                                                   ------------
19                                                                   D
      ----------------------------------------                                                   ------------

20       TOTAL PROPERTY AND EQUIPMENT                                                                      $0 
                                                                                                 ------------


   OTHER ASSETS
21    Notes receivable-net of allowances                                                           $5,000,000 
      --------------------------------------------------                                         ------------
22    Investment-NST                                                                                 $300,000 
      --------------------------------------------------                                         ------------
23    Investment-subs                                                                                $112,618 
      --------------------------------------------------                                         ------------
24    Accounts receivable-intercompany net of allowances                                                   $0 
      --------------------------------------------------                                         ------------

25       TOTAL OTHER ASSETS                                                                        $5,412,618 
                                                                                                 ------------

26       TOTAL ASSETS                                                                              $5,513,217 
                                                                                                 ------------
                                                                                                 ------------
</TABLE>

   NOTE:  Indicate the method used to estimate the market value of assets (e.g.,
          appraisals; familiarity with comparable market prices, etc.) and the
          date the value was determined. Estimated based on experience
                                         --------------------------------------
          ---------------------------------------------------------------------
          ---------------------------------------------------------------------
          ---------------------------------------------------------------------
          ---------------------------------------------------------------------
          ---------------------------------------------------------------------
<PAGE>
                               LIABILITIES AND EQUITY
                              (GENERAL BUSINESS CASE)
                                          
                                    ($_______)

LIABILITIES
  POST-PETITION
<TABLE>
<CAPTION>
                                                             FROM SCHEDULES                      MARKET VALUE
                                                             --------------                      ------------
<S>                                                          <C>                                 <C>
      CURRENT LIABILITIES
27       Salaries and wages
                                                                                                 ------------
28       Payroll taxes
                                                                                                 ------------
29       Real and personal property taxes
                                                                                                 ------------
30       Income taxes
                                                                                                 ------------
31       Notes payable (short term)
                                                                                                 ------------
32       Accounts payable (trade)                                    A                                 $1,425 
                                                                                                 ------------
33       Real property lease arrearage
                                                                                                 ------------
34       Personal property lease arrearage
                                                                                                 ------------
35       Accrued professional fees                                                                    $98,259 
                                                                                                 ------------
36       Current portion of long-term debt (due within 12 months)
                                                                                                 ------------
37       Other:                                                      
                ---------------------------------                                                ------------
38                                                                   
         ----------------------------------------                                                ------------
39                                                                   
         ----------------------------------------                                                ------------

40       TOTAL CURRENT LIABILITIES                                                                    $99,684 
                                                                                                 ------------
41    LONG-TERM DEBT, NET OF CURRENT PORTION

42       TOTAL POST-PETITION LIABILITIES                                                              $99,684 
                                                                                                 ------------

   PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43    Secured claims                                                 E                               $100,000 
                                                                                                 ------------
44    Priority unsecured claims                                      E                               $101,776 
                                                                                                 ------------
45    General unsecured claims                                       E                             $5,265,259 
                                                                                                 ------------

46    TOTAL PRE-PETITION LIABILITIES                                                               $5,467,035 
                                                                                                 ------------

47    TOTAL LIABILITIES                                                                            $5,566,719 
                                                                                                 ------------

EQUITY (DEFICIT)

48       Preferred Stock                                                                              $80,000 
         --------------------------------------------------                                      ------------
49       Common Stock                                                                                 $28,846 
         --------------------------------------------------                                      ------------
50       Additional Paid-In Capital                                                               $18,461,441 
         --------------------------------------------------                                      ------------
51       Accumulated Deficit                                                                     ($18,589,046)
         --------------------------------------------------                                      ------------
52    Market value adjustment                                                                        ($34,743)
                                                                                                 ------------
53       TOTAL EQUITY (DEFICIT)                                                                      ($53,502)
                                                                                                 ------------
54       TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                    $5,513,217 
                                                                                                 ------------
                                                                                                 ------------
</TABLE>
<PAGE>
                                     SCHEDULES
                              (GENERAL BUSINESS CASE)
                                     ($      )
                                       ------

                                     SCHEDULE A
                          ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                                          ACCOUNTS       ACCOUNTS PAYABLE       PAST DUE
Receivables and Payables Ageings                         RECEIVABLE      [POST PETITION]    POST PETITION DEBT
                                                      ----------------   ---------------    ------------------
<S>                                                   <C>                <C>                <C>
    0 -30 Days                                                                 $767 
                                                       ------------      ------------ 
    31-60 Days                                                                 $658   
                                                       ------------      ------------
    61-90 Days                                                                                   $658 
                                                       ------------      ------------       ----------------
    91+ Days                                              $75,156  
                                                       ------------      ------------
    Total accounts receivable/payable                     $75,156            $1,425 
                                                       ------------      ------------
                                                       ------------      ------------
    Allowance for doubtful accounts                    ------------  
    Accounts receivable (net)                             $75,156 
                                                       ------------  
                                                       ------------  
</TABLE>
                                     SCHEDULE B
                            INVENTORY/COST OF GOODS SOLD
<TABLE>
<CAPTION>
    TYPES AND AMOUNT OF INVENTORY(IES)                                COST OF GOODS SOLD
    ----------------------------------                                ------------------
<S>                                                                   <C>
                                   INVENTORY(IES)                     Inventory Beginning of Month  
                                     BALANCE AT                                                     --------------
                                    END OF MONTH                      Add -
                                   --------------
    Retail/Restaurants -                                                   Net purchases            --------------
          Product for resale                                               Direct labor             --------------
                                   --------------                          Manufacturing overhead   --------------
    Distribution -                                                         Freight in               --------------
          Product for resale       --------------                          Other:                   --------------
                                                                           
                                                                           --------------------     --------------
    Manufacturer -                                                         --------------------     --------------
          Raw materials            --------------
          Work-in-progress         --------------                     Less -
          Finished goods           --------------                          Inventory End of Month
                                                                           Shrinkage                --------------
                                                                           Personal Use             --------------
                                                                                                    --------------
    Other -
          Explain  -------------------
          ----------------------------
                                                                      Cost of Goods Sold                       $0 
                                                                                                    --------------
                                                                                                    --------------

    TOTAL                                     $0
                                   --------------
                                   --------------
</TABLE>
<TABLE>
<CAPTION>
    METHOD OF INVENTORY CONTROL                                       INVENTORY VALUATION METHODS
    ---------------------------                                       ---------------------------
<S>                                                                   <C>
    Do you have a functioning perpetual inventory system?             Indicate by a checkmark method of inventory valuation used.
                           Yes ___    No ___

    How often do you take a complete physical inventory?              Valuation methods - 
                                                                           FIFO cost
          Weekly               ___                                                          --------------
                                                                           LIFO cost
          Monthly              ___                                                          --------------
                                                                           Lower of cost or
          Quarterly            ___                                           market
                                                                                            --------------
          Semi-annually        ___                                    Retail method
                                                                                            --------------
          Annually             ___                                    Other - 
                                                                                            --------------
    Date of last physical inventory was       Unknown                      Explain
                                             ----------                    
                                                                           -------------------------------
    Date of next physical inventory is         N/A                         -------------------------------
                                             ----------
</TABLE>
<PAGE>
                                     SCHEDULE C
                                   REAL PROPERTY
<TABLE>
<CAPTION>
    DESCRIPTION                                                   COST           MARKET VALUE
    -----------                                                   ----           ------------
<S>                                                           <C>                <C>
    None
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------
</TABLE>
                                     SCHEDULE D
                              OTHER DEPRECIABLE ASSETS
<TABLE>
<CAPTION>
    DESCRIPTION                                                   COST           MARKET VALUE
    -----------                                                   ----           ------------
<S>                                                           <C>                <C>
    MACHINERY & EQUIPMENT -
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------
    FURNITURE & FIXTURES -
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------
    OFFICE EQUIPMENT -
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------

    LEASEHOLD IMPROVEMENTS -
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------
    VEHICLES -
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
    ---------------------------------------------------       ------------       ------------
          TOTAL                                                    $0                 $0 
                                                              ------------       ------------
                                                              ------------       ------------
</TABLE>
                                     SCHEDULE E
                              PRE-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                                                 CLAIMED           ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                      AMOUNT            AMOUNT (b)
- -----------------------------------------                        -------           ----------
<S>                                                           <C>                <C>
    Secured claims  (a)                                          $100,000 
                                                              ------------       ------------
    Priority claims other than taxes
                                                              ------------       ------------
    Priority tax claims                                          $101,776 
                                                              ------------       ------------
    General unsecured claims                                   $5,265,259 
                                                              ------------       ------------
</TABLE>
     (a)  List total amount of claims even if under secured.

     (b)  Estimated amount of claim to be allowed after compromise or
          litigation.  As an example, you are a defendant in a lawsuit alleging
          damage of $10,000,000 and a proof of claim is filed in that amount. 
          You believe that you can settle the case for a claim of $3,000,000. 
          For Schedule E reporting purposes you should list $10,000,000 as the
          Claimed Amount and $3,000,000 as the Allowed Amount.

                                     SCHEDULE F
                             RENTAL INCOME INFORMATION
                     Not Applicable to General Business Cases.
<PAGE>
                             STATEMENT OF OPERATIONS  
                             (GENERAL BUSINESS CASE)
                          FOR THE MONTH ENDED MAY, 1998
                                            -----------
                                 $ ________
<TABLE>
<CAPTION>
           CURRENT MONTH
- ------------------------------------                                                                  CUMULATIVE      NEXT MONTH
ACTUAL      FORECAST    VARIANCE                                                                      (CASE TO DATE)  FORECAST
- ------      --------    --------                                                                      --------------  --------
<S>         <C>         <C>                                                                           <C>             <C>
                                                  REVENUES
                                $0       1          Gross Sales                                            $7,000 
- ----------  --------    ----------                                                                      ----------    ------
                                $0       2          less: Sales Returns & Allowances
- ----------  --------    ----------                                                                      ----------    ------
                                $0       3          Net Sales                                              $7,000        $0 
- ----------  --------    ----------                                                                      ----------    ------
                                $0       4          less: Cost of Goods Sold      (Schedule 'B')          $68,271 
- ----------  --------    ----------                                                                      ----------    ------
                                $0       5          Gross Profit                                         ($61,271)       $0 
- ----------  --------    ----------                                                                      ----------    ------
       $23                     $23       6          Interest                                                 $70 
- ----------  --------    ----------                                                                      ----------    ------
                                         7          Other Income:
                                                    
                                $0       8          
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------
                                $0       9          
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------
       $23       $0            $23      10               TOTAL REVENUES                                  ($61,201)       $0 
- ----------  --------    ----------                                                                      ----------    ------


                                                  EXPENSES
                                $0      11          Compensation to Owner(s)/Officer(s)
- ----------  --------    ----------                                                                      ----------    ------
                                $0      12          Salaries/Commissions
- ----------  --------    ----------                                                                      ----------    ------
                                $0      13          Management Fees
- ----------  --------    ----------                                                                      ----------    ------
                                $0      14          Depreciation
- ----------  --------    ----------                                                                      ----------    ------
                                $0      15          Taxes:
- ----------  --------    ----------                                                                      ----------    ------
                                $0      16               Employer Payroll Taxes
- ----------  --------    ----------                                                                      ----------    ------
                                $0      17               Real Property Taxes
- ----------  --------    ----------                                                                      ----------    ------
                                $0      18               Other Taxes
- ----------  --------    ----------                                                                      ----------    ------
                                $0      19          Other Selling
- ----------  --------    ----------                                                                      ----------    ------
      $213                   ($213)     20          Other Administrative                                  $1,489 
- ----------  --------    ----------                                                                      ----------    ------
                                $0      21          Interest
- ----------  --------    ----------                                                                      ----------    ------
                                        22          Other Expenses:
- ----------  --------    ----------                                 
      $815                   ($815)     23          Storage Rental                                        $1,601 
- ----------  --------    ----------                                                                      ----------    ------
                                $0      24          Accounting                                            $1,510 
- ----------  --------    ----------                                                                      ----------    ------
                                $0      25          Press Release                                           $625 
- ----------  --------    ----------                                                                      ----------    ------
      $554                   ($554)     26          Telecommunications                                    $4,208 
- ----------  --------    ----------                                                                      ----------    ------
      $984                   ($984)     27          SEC Reporting                                         $2,531 
- ----------  --------    ----------                                                                      ----------    ------
      $243                   ($243)     28          Litigation Costs                                      $1,193 
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------
                                $0      29          
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------
                                $0      30
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------

    $2,809       $0        ($2,809)     31               TOTAL EXPENSES                                   $13,157        $0 
- ----------  --------    ----------                                                                      ----------    ------

   ($2,786)      $0        ($2,786)     32        SUBTOTAL                                               ($74,358)       $0 
- ----------  --------    ----------                                                                      ----------    ------

                                                  REORGANIZATION ITEMS
   $18,561                ($18,561)     33          Professional Fees                                    $180,347 
- ----------  --------    ----------                                                                      ----------    ------
                                $0      34          Provisions for Rejected Executory Contracts
- ----------  --------    ----------                  Interest Earned on Accumulated Cash                 ----------    ------
                                $0      35               Resulting from Chp 11 Case                     
- ----------  --------    ----------                                                                      ----------    ------
                                $0      36          Gain or (Loss) from Sale of Equipment                 $4,592 
- ----------  --------    ----------                                                                      ----------    ------
      $250                   ($250)     37          US Trustee Fees                                         $500 
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------
                                $0      38
- ----------  --------    ----------                  -----------------------------------------------     ----------    ------

   $18,811       $0       ($18,811)     39               TOTAL REORGANIZATION ITEMS                      $176,255        $0 
- ----------  --------    ----------                                                                      ----------    ------

  ($21,597)      $0       ($21,597)     40        NET PROFIT (Loss) BEFORE FEDERAL & STATE TAXES        ($250,613)       $0 
- ----------  --------    ----------                                                                      ----------    ------
                                $0      41          Federal & State Income Taxes
- ----------  --------    ----------                                                                      ----------    ------
  ($21,597)      $0       ($21,597)     42        NET PROFIT (Loss)                                     ($250,613)       $0 
- ----------  --------    ----------                                                                      ----------    ------
- ----------  --------    ----------                                                                      ----------    ------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)
______________________________________________________________________________
______________________________________________________________________________
______________________________________________________________________________
______________________________________________________________________________
______________________________________________________________________________
<PAGE>

               SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                        (GENERAL BUSINESS CASE)
                                          
                    FOR THE MONTH ENDED MAY, 1998
                                       -----------
<TABLE>
<CAPTION>
<S>                                                                 <C>
CASH BALANCE BEGINNING OF MONTH                                      $27,712 
                                                                    ---------
CASH RECEIPTS (1)                                                        $23 
                                                                    ---------
CASH DISBURSEMENTS (1)                                                $2,292 
                                                                    ---------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                   ($2,269)
                                                                    ---------
CASH BALANCE END OF MONTH                                            $25,443 
                                                                    ---------
                                                                    ---------
</TABLE>

RECAPITULATION OF FUNDS HELD AT END OF MONTH

<TABLE>
<CAPTION>
                                                     ACCOUNT 1           ACCOUNT 2              ACCOUNT 3
                                                     ---------           ---------              ---------
<S>                                               <C>                 <C>                    <C>
BANK                                              Wells Fargo         Bank of America
                                                  ---------------     ---------------        ---------------
ACCOUNT TYPE                                      General             Murray&Murray Trust 
                                                  ---------------     ---------------        ---------------
ACCOUNT NO.                                       0114-458243         00357-63272
                                                  ---------------     ---------------        ---------------
ACCOUNT PURPOSE                                   Operations          None
                                                  ---------------     ---------------        ---------------
BALANCE, END OF MONTH                                  $13,282              $12,161 
                                                  ---------------     ---------------        ---------------
TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                   $25,443 
                                                  ---------------    
                                                  ---------------    
</TABLE>

(1)  Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission