TAL WIRELESS NETWORKS INC
8-K, 1998-03-25
COMMUNICATIONS SERVICES, NEC
Previous: FIRST OF AMERICA BANK-MICHIGAN NA, 8-K, 1998-03-25
Next: NATIONAL INSTRUMENTS CORP /DE/, 10-K, 1998-03-25



<PAGE>

                        SECURITIES AND EXCHANGE COMMISSION
                                       
                             WASHINGTON D.C. 20549
                                       
                                       
                                _______________
                                       
                                       
                                  FORM 8 - K
                                       
                                CURRENT REPORT
                                       
                    PURSUANT TO SECTION 13 OR 15(d) OF THE
                                       
                      SECURITIES AND EXCHANGE ACT OF 1934
                                       
                                       
Date of Report (Date of earliest event reported)  FEBRUARY 25, 1998
                                                  ----------------------------
                                       
                      TAL WIRELESS NETWORKS, INC.
- ------------------------------------------------------------------------------
              (Exact name of registrant as specified in charter)

DELAWARE                                0-26110                13-3768554
- ------------------------------------------------------------------------------
(State or other jurisdiction           (Commission            (IRS Employer
or incorporation)                      File Number)         Identification No.)

    113 TYNAN WAY, PORTOLA VALLEY, CA                             94028
- ------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code         (650) 529-0730
                                                    --------------------------


- ------------------------------------------------------------------------------
         (Former name or former address, if changed since last report)


<PAGE>


Item 3. Bankruptcy or Receivership

     On October 6, 1997, the Registrant filed a voluntary petition for
protection under Chapter 11 of the Federal Bankruptcy Laws in the United States
Bankruptcy Court, Northern District of California, San Jose Division pursuant
to which the Registrant's existing directors will continue in possession but
subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its various
creditors. It is unclear at this time whether there will be any funds available
for distribution to shareholders. Once this information has been determined,
the Company may file a Plan of Reorganization with the Bankruptcy Court.

Item 7. Financial Statements and Exhibits

Exhibit No.                 Description

99.19                       Summary of Financial Status of the Registrant
                            for the month ended February 28, 1998, as filed
                            with the United States Bankruptcy Court, Northern
                            District of California, San Jose Division.



<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                       TAL WIRELESS NETWORKS, INC.
                                    -----------------------------------
                                             (Registrant)



Date:     March 25, 1998
                                  By:     /s/ RICHARD J.REDETT
                                    -----------------------------------
                                     Name:  Richard J. Redett
                                     Title:    Director



<PAGE>



                                                                EXHIBIT 99.19

<PAGE>

                           UNITED STATES BANKRUPTCY COURT
                           NORTHERN DISTRICT OF CALIFORNIA




IN RE:  TAL WIRELESS NETWORKS, INC.          CASE NO: 97-58435 MM
                                                      --------------
                                             CHAPTER 11
                                             MONTHLY OPERATING REPORT
                                             (GENERAL BUSINESS CASE)


                            SUMMARY OF FINANCIAL STATUS

MONTH ENDED    February, 1998
            --------------------

1. Debtor in possession hereby submits this Monthly Operating Report on the 
   Accrual Basis of accounting (or if checked here ___ the Office of the U.S. 
   Trustee or the Court has approved the Cash Basis of Accounting for the 
   Debtor).  Dollars reported in ($  _____).

<TABLE>
<CAPTION>
                                                           END OF          END OF             AS OF
                                                           CURRENT          PRIOR           PETITION
2. ASSET/LIABILITY SUMMARY                                  MONTH           MONTH             FILING
                                                         ----------       ----------       ----------
<S>                                                      <C>              <C>              <C>
   Current Assets (Market Value)                           $122,273         $116,651         $245,867
                                                         ----------       ----------       ----------
   Total Assets (Market Value)                           $5,534,891       $5,536,769       $5,665,985
                                                         ----------       ----------       ----------
   Current Liabilities                                      $36,494          $24,029               $0
                                                         ----------       ----------       ----------
   Total Liabilities                                     $5,503,529       $5,491,064       $5,467,035
                                                         ----------       ----------       ----------

                                                                                           PETITION
                                                           CURRENT          PRIOR           DATE TO
3. STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH     MONTH           MONTH          MONTH END
                                                         ----------       ----------       ----------
 a.  Total Receipts                                         $12,092              $0           $23,125
                                                         ----------       ----------       ----------
 b.  Total Disbursements                                        $80           $5,775           $8,169
                                                         ----------       ----------       ----------
 c.  Excess (Deficiency) of Receipts Over 
     Disbursements (a - b)                                  $12,012          ($5,775)         $14,956
                                                         ----------       ----------       ----------
                                                                                           ----------
 d.  Cash Balance Beginning of Month                        $19,425          $25,200
                                                         ----------       ----------
 e.  Cash Balance End of Month (c + d)                      $31,437          $19,425
                                                         ----------       ----------
                                                         ----------       ----------

4. POST-PETITION LIABILITIES & RECEIVABLES              RECEIVABLES                        LIABILITIES
                                                         ----------                        ----------
   Balance at End of Previous Month                         $75,156                           $24,029
                                                         ----------                        ----------
   Balance at End of Current Month                          $78,156                           $36,494
                                                         ----------                        ----------

5. PAST DUE POST-PETITION LIABILITIES
   Balance at End of Previous Month (over 30 days)               $0
                                                         ----------
   Balance at End of Current Month (over 30 days)            $1,993
                                                         ----------

                                                                              YES             NO
                                                                          ----------       ----------
6.  Are all federal, state, and local taxes current? 
    (if no, attach schedule of unpaid items)                              X
                                                                          ----------       ----------
7.  Have any payments been made to pre-petition creditors, 
    other than payments in the normal course to secured
    creditors or lessors? (if yes, attach listing including 
    date of payment, amount of payment and name of payee)                                  X
                                                                          ----------       ----------
8.  Have any payments been made to officers, insiders, 
    shareholders, relatives? (if yes, attach listing 
    including date of payment, amount and reason for 
    payment, and name of payee)                                                            X
                                                                          ----------       ----------
9.  Have any payments been made to professionals?  (if yes, 
    attach listing including date of payment, amount of payment
    and name of payee)                                                                     X
                                                                          ----------       ----------
10. If you answered yes to line 7,8, or 9, were all such payments 
    approved by the court?                                                N/A
                                                                          ----------       ----------
11. Is the estate insured for replacement cost of assets and 
    for general liability?                                                                 X
                                                                          ----------       ----------
12. Are U.S. Trustee quarterly fees current?                              X
                                                                          ----------       ----------
</TABLE>

I declare under penalty of perjury that I have reviewed the above summary and 
attached financial statements, and after making reasonable inquiry believe 
that these documents are correct.

Date:  March 18, 1998                            Richard J Redett
       ----------------------                    ---------------------
                                                 Responsible Individual

<PAGE>

                             BALANCE SHEET
                          (GENERAL BUSINESS CASE)

                FOR THE MONTH ENDED    February
                                       ----------------

                             ($          )
                               ----------
ASSETS

<TABLE>
<CAPTION>
                                                  FROM SCHEDULES                  MARKET VALUE
                                                  --------------                 --------------
<S>                                               <C>                            <C>
CURRENT ASSETS
1  Cash and cash equivalents - unrestricted                                             $31,437
                                                                                  -------------
2 Cash and cash equivalents - restricted                                                     $0
                                                                                  -------------
3 Accounts receivable (net)                              A                              $78,156
                                                                                  -------------
4 Inventory                                              B                                   $0
                                                                                  -------------
5 Prepaid expenses                                                                      $12,680
                                                                                  -------------
6 Other:
        ------------------------------------                                      -------------
7
  ------------------------------------------                                      -------------
8   TOTAL CURRENT ASSETS                                                               $122,273
                                                                                  -------------


PROPERTY AND EQUIPMENT (MARKET VALUE)
9 Real property                                          C                                   $0
                                                                                  -------------
10 Machinery and equipment                               D                                   $0
                                                                                  -------------
11 Furniture and fixtures                                D                                   $0
                                                                                  -------------
12 Office equipment                                      D                                   $0
                                                                                  -------------
13 Leasehold improvements                                D                                   $0
                                                                                  -------------
14 Vehicles                                              D                                   $0
                                                                                  -------------
15 Other:                                                D
        ------------------------------------                                      -------------
16                                                       D
  ------------------------------------------                                      -------------
17                                                       D
  ------------------------------------------                                      -------------
18                                                       D
  ------------------------------------------                                      -------------
19                                                       D
  ------------------------------------------                                      -------------

20   TOTAL PROPERTY AND EQUIPMENT                                                            $0
                                                                                  -------------

OTHER ASSETS
21 Notes receivable-net of allowances                                                $5,000,000
  ------------------------------------------                                      -------------
22 Investment-NST                                                                      $300,000
  ------------------------------------------                                      -------------
23 Investment-subs                                                                     $112,618
  ------------------------------------------                                      -------------
24 Accounts receivable-intercompany net 
   of allowances                                                                             $0
  ------------------------------------------                                      -------------

25   TOTAL OTHER ASSETS                                                              $5,412,618
                                                                                  -------------
26   TOTAL ASSETS                                                                    $5,534,891
                                                                                  -------------
                                                                                  -------------
</TABLE>


NOTE:
    Indicate the method used to estimate the market value of assets (e.g., 
    appraisals; familiarity with comparable market prices, etc.) and the date 
    the value was determined. Estimated based on experience
                              ------------------------------------------------

    --------------------------------------------------------------------------

    --------------------------------------------------------------------------

    --------------------------------------------------------------------------

    --------------------------------------------------------------------------

    --------------------------------------------------------------------------

<PAGE>

                         LIABILITIES AND EQUITY
                         (GENERAL BUSINESS CASE)

                              ($          )
                                ----------

LIABILITIES

<TABLE>
<CAPTION>
                                               FROM SCHEDULES
                                              --------------
<S>                                           <C>                              <C>
POST-PETITION

CURRENT LIABILITIES
27 Salaries and wages
                                                                                  -------------
28 Payroll taxes
                                                                                  -------------
29 Real and personal property taxes
                                                                                  -------------
30 Income taxes
                                                                                  -------------
31 Notes payable (short term)
                                                                                  -------------
32 Accounts payable (trade)                           A                                  $3,174
                                                                                  -------------
33 Real property lease arrearage
                                                                                  -------------
34 Personal property lease arrearage
                                                                                  -------------
35 Accrued professional fees                                                            $33,320
                                                                                  -------------
36 Current portion of long-term debt 
   (due within 12 months)
                                                                                  -------------
37 Other:
         -----------------------------------                                      -------------
38
  ------------------------------------------                                      -------------
39
  ------------------------------------------                                      -------------

40   TOTAL CURRENT LIABILITIES                                                          $36,494
                                                                                  -------------

41 LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                  -------------

42   TOTAL POST-PETITION LIABILITIES                                                    $36,494
                                                                                  -------------

PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43 Secured claims                                     E                                $100,000
                                                                                  -------------
44 Priority unsecured claims                          E                                $101,776
                                                                                  -------------
45 General unsecured claims                           E                              $5,265,259
                                                                                  -------------

46 TOTAL PRE-PETITION LIABILITIES                                                    $5,467,035
                                                                                  -------------

47 TOTAL LIABILITIES                                                                 $5,503,529
                                                                                  -------------

EQUITY (DEFICIT)

48    Preferred Stock                                                                   $80,000
      --------------------------------------                                      -------------

49    Common Stock                                                                      $28,846
      --------------------------------------                                      -------------

50    Additional Paid-In Capital                                                    $18,461,441
      --------------------------------------                                      -------------

51    Accumulated Deficit                                                          ($18,504,182)
      --------------------------------------                                      -------------

52 Market value adjustment                                                             ($34,743)
                                                                                  -------------

53   TOTAL EQUITY (DEFICIT)                                                             $31,362
                                                                                  -------------

54   TOTAL LIABILITIES AND EQUITY (DEFICIT)                                          $5,534,891
                                                                                  -------------
                                                                                  -------------
</TABLE>

<PAGE>

                                  SCHEDULES
                          (GENERAL BUSINESS CASE)

                             ($           )
                               ----------

                               SCHEDULE A
                     ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                                         ACCOUNTS       ACCOUNTS PAYABLE        PAST DUE
                                                        RECEIVABLE       [POST PETITION]   POST PETITION DEBT
                                                     ----------------    ----------------   ----------------
                                                     <S>                 <C>                <C>
Receivables and Payables Ageings
   0 -30 Days                                                  $3,000              $1,181
                                                     ----------------    ---------------- ---
   31-60 Days                                                                      $1,993    -
                                                     ----------------    ----------------    -
   61-90 Days                                                                                -        $1,993
                                                     ----------------    ----------------    ---------------
   91+ Days                                                  $75,156                         -
                                                     ----------------    ---------------- ---
   Total accounts receivable/payable                          $78,156              $3,174
                                                     ----------------    ----------------
                                                                         ----------------
   Allowance for doubtful accounts
                                                     ----------------
   Accounts receivable (net)                                  $78,156
                                                     ----------------
                                                     ----------------
</TABLE>

                                  SCHEDULE B
                       INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                  COST OF GOODS SOLD
- ----------------------------------                  ------------------
<S>                                                 <C>
                              INVENTORY(IES)        Inventory Beginning of Month
                               BALANCE AT                                        ---------------
                               END OF MONTH         Add -
Retail/Restaurants -          ---------------           Net purchases
  Product for resale                                                             ---------------
                              ---------------           Direct labor
                                                                                 ---------------
Distribution -                                          Manufacturing overhead
  Product for resale                                                             ---------------
                              ---------------           Freight in
Manufacturer -                                                                   ---------------
   Raw materials
                              ---------------           Other:
   Work-in-progress                                     
                              ---------------           ----------------------   ---------------
   Finished goods                                       
                              ---------------           ----------------------   ---------------

                                                   Less -
Other -                                                 Inventory End of Month
   Explain                                                                       ---------------
           -----------------                            Shrinkage
                                                                                 ---------------
   -------------------------                            Personal Use
                                                                                 ---------------
       TOTAL                               $0      Cost of Goods Sold                         $0
                              ---------------                                    ---------------
                              ---------------                                    ---------------


METHOD OF INVENTORY CONTROL                        INVENTORY VALUATION METHODS
- ---------------------------                        ---------------------------
Do you have a functioning perpetual                Indicate by a checkmark method of inventory 
inventory system?                                  valuation used.
         Yes       No
            -----    -----
How often do you take a complete physical 
inventory?
                                                   Valuation methods -
                                                     FIFO cost
   Weekly                                                              ----------------
                    -------                          LIFO cost
   Monthly                                                             ----------------
                    -------                          Lower of cost or
   Quarterly                                            market
                    -------                                            ----------------
   Semi-annually                                     Retail method
                    -------                                            ----------------
   Annually
                    -------
                                                     Other -
Date of last physical inventory was  Unknown                           ----------------
                                                       Explain
Date of next physical inventory is   N/A               
                                                       ---------------------------------

                                                       ---------------------------------
</TABLE>


<PAGE>

                                  SCHEDULE C
                                 REAL PROPERTY

<TABLE>
<CAPTION>
DESCRIPTION                                             COST            MARKET VALUE
- -----------                                       -----------------   -----------------
<S>                                               <C>                 <C>
None
- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------



                                  SCHEDULE D
                             OTHER DEPRECIABLE ASSETS

DESCRIPTION                                               COST            MARKET VALUE
- --------------------------------------------      -----------------   -----------------
MACHINERY & EQUIPMENT -

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------


FURNITURE & FIXTURES -

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------


OFFICE EQUIPMENT -

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------


LEASEHOLD IMPROVEMENTS -

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------


VEHICLES -

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------

- --------------------------------------------      -----------------   -----------------


- --------------------------------------------      -----------------   -----------------
    TOTAL                                                        $0                  $0
                                                  -----------------   -----------------
                                                  -----------------   -----------------


                                     SCHEDULE E
                              PRE-PETITION LIABILITIES

                                                     CLAIMED             ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -           AMOUNT            AMOUNT (b)
- ------------------------------------------       -----------------   -----------------
   Secured claims  (a)                                     $100,000
                                                  -----------------   -----------------
   Priority claims other than taxes
                                                  -----------------   -----------------
   Priority tax claims                                     $101,776
                                                  -----------------   -----------------
   General unsecured claims                              $5,265,259
                                                  -----------------   -----------------
</TABLE>

(a) List total amount of claims even if under secured.

(b) Estimated amount of claim to be allowed after compromise or litigation. 
    As an example, you are a defendant in a lawsuit alleging damage of 
    $10,000,000 and a proof of claim is filed in that amount.  You believe 
    that you can settle the case for a claim of $3,000,000.  For Schedule E 
    reporting purposes you should list $10,000,000 as the Claimed Amount and 
    $3,000,000 as the Allowed Amount.

                                 SCHEDULE F
                       RENTAL INCOME INFORMATION
                Not Applicable to General Business Cases.


<PAGE>

                            STATEMENT OF OPERATIONS
                             (GENERAL BUSINESS CASE)

                          FOR THE MONTH ENDED  February
                                              ------------
                                 $
                                   -----------------------
<TABLE>
<CAPTION>
               CURRENT MONTH
- -----------------------------------------                                                   CUMULATIVE    NEXT MONTH
  ACTUAL         FORECAST       VARIANCE                                                  (CASE TO DATE)   FORECAST
- -----------    -----------    -----------                                                  -----------    -----------
<C>            <C>            <C>            <C>                                           <C>            <C>
                                                REVENUES 
     $3,000                         $3,000   1    Gross Sales                                  $7,000
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0    2    less: Sales Returns & Allowances
- -----------    -----------    -----------                                                  -----------    -----------
     $3,000             $0         $3,000    3    Net Sales                                     $7,000             $0
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0    4    less: Cost of Goods Sold  (Schedule 'B')     $68,271
- -----------    -----------    -----------                                                  -----------    -----------
     $3,000             $0         $3,000    5    Gross Profit                                ($61,271)            $0
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0    6    Interest
- -----------    -----------    -----------                                                  -----------    -----------
                                             7    Other Income:

                                       $0    8
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0    9
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
     $3,000             $0         $3,000   10       TOTAL REVENUES                           ($61,271)            $0
- -----------    -----------    -----------                                                  -----------    -----------


                                                EXPENSES
                                       $0   11    Compensation to Owner(s)/Officer(s)
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   12    Salaries/Commissions
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   13    Management Fees
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   14    Depreciation
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   15    Taxes:
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   16       Employer Payroll Taxes
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   17       Real Property Taxes
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   18       Other Taxes
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   19    Other Selling
- -----------    -----------    -----------                                                  -----------    -----------
       $652                         ($652)  20    Other Administrative                            $974
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   21    Interest
- -----------    -----------    -----------                                                  -----------    -----------
                                            22    Other Expenses:

                                       $0   23    Storage Rental                                  $786
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   24    Accounting                                    $1,510
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   25    Press Release                                   $625
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
       $609                         ($609)  26    Telecommunications                            $2,198
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   27
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   28
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   29
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   30
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
     $1,261             $0        ($1,261)  31       TOTAL EXPENSES                             $6,093               $0
- -----------    -----------    -----------                                                  -----------    -----------
     $1,739             $0         $1,739   32  SUBTOTAL                                      ($67,364)              $0
- -----------    -----------    -----------                                                  -----------    -----------

                                                REORGANIZATION ITEMS
    $20,674                      ($20,674)  33    Professional Fees                           $102,728
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   34    Provisions for Rejected Executory
                                                    Contracts
- -----------    -----------    -----------                                                  -----------    -----------
                                                  Interest Earned on Accumulated Cash
                                       $0   35      Resulting from Chp 11 Case
- -----------    -----------    -----------                                                  -----------    -----------
                                            36    Gain or (Loss) from
     $4,592                       ($4,592)          Sale of Equipment                           $4,592
- -----------    -----------    -----------                                                  -----------    -----------
                                       $0   37    US Trustee Fees                                 $250
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------
                                       $0   38
- -----------    -----------    -----------         ---------------------------------------  -----------   -------------

    $16,082             $0       ($16,082)  39      TOTAL REORGANIZATION ITEMS                 $98,386             $0
- -----------    -----------    -----------                                                  -----------    -----------

   ($14,343)            $0       ($14,343)  40    NET PROFIT (LOSS) BEFORE FEDERAL &
                                                     STATE TAXES                             ($165,750)            $0
- -----------    -----------    -----------                                                  -----------    -----------

                                       $0   41    Federal & State Income Taxes
- -----------    -----------    -----------                                                  -----------    -----------

   ($14,343)            $0       ($14,343)  42    NET PROFIT (LOSS)                          ($165,750)            $0
- -----------    -----------    -----------                                                  -----------    -----------
- -----------    -----------    -----------                                                  -----------    -----------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------


<PAGE>


              SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                    (GENERAL BUSINESS CASE)

                 FOR THE MONTH ENDED   February
                                     ---------------



<TABLE>
<S>                                                  <C>
CASH BALANCE BEGINNING OF MONTH                          $19,425
                                                     -----------
CASH RECEIPTS  (1)                                       $12,092
                                                     -----------
CASH DISBURSEMENTS  (1)                                      $80
                                                     -----------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS       $12,012
                                                     -----------
CASH BALANCE END OF MONTH                                $31,437
                                                     -----------
                                                     -----------
</TABLE>



RECAPITULATION OF FUNDS HELD AT END OF MONTH
- ---------------------------------------------
<TABLE>
<CAPTION>
                                                        ACCOUNT 1            ACCOUNT 2             ACCOUNT 3
                                                   -------------------  -------------------  -------------------
<S>                                                <C>                  <C>                  <C>
BANK                                               Wells Fargo          Bank of America
                                                   -------------------  -------------------  -------------------
ACCOUNT TYPE                                       General              Murray&Murray Trust
                                                   -------------------  -------------------  -------------------
ACCOUNT NO.                                        0114-458243          00357-63272
                                                   -------------------  -------------------  -------------------
ACCOUNT PURPOSE                                    Operations           None
                                                   -------------------  -------------------  -------------------

BALANCE, END OF MONTH                                     $19,345          $12,092
                                                   -------------------  -------------------  -------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                     $31,437
                                                   -------------------
                                                   -------------------
</TABLE>



(1)  Excluding bank transfers between your accounts.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission