TAL WIRELESS NETWORKS INC
8-K, 1999-02-22
COMMUNICATIONS SERVICES, NEC
Previous: WARBURG PINCUS EMERGING MARKETS FUND INC, 485BPOS, 1999-02-22
Next: JAMES RIVER BANKSHARES INC, 8-K/A, 1999-02-22



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON D.C. 20549


                                  ---------------


                                     FORM 8 - K

                                   CURRENT REPORT

                      PURSUANT TO SECTION 13 OR 15(d) OF THE

                        SECURITIES AND EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)  JANUARY  31, 1999
                                                  -----------------

                            TAL WIRELESS NETWORKS, INC.
- -------------------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)

DELAWARE                                          0-26110         13-3768554
- --------------------------------------------------------------------------------
(State or other jurisdiction or incorporation)  (Commission   IRS Employer
                                                File Number) Identification No.)

113 TYNAN WAY, PORTOLA VALLEY, CA                           94028
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code          (650) 529-0730
                                                  ------------------------------


- --------------------------------------------------------------------------------
           (Former name or former address, if changed since last report)


<PAGE>

Item 3. Bankruptcy or Receivership


     On October 6, 1997, the Registrant filed a voluntary petition for
protection under Chapter 11 of the Federal Bankruptcy Laws in the United States
Bankruptcy Court, Northern District of California, San Jose Division pursuant to
which the Registrant's existing directors will continue in possession but
subject to the supervision and orders of the Bankruptcy Court.

     The Company plans to liquidate assets and review the claims of its various
creditors. It is unclear at this time whether there will be any funds available
for distribution to shareholders. Once this information has been determined, the
Company may file a Plan of Reorganization with the Bankruptcy Court.

Item 7. Financial Statements and Exhibits

Exhibit No.                   Description

99.19                         Summary of Financial Status of the Registrant for
                              the month ended January 31, 1999, as filed with
                              the United States Bankruptcy Court, Northern
                              District of California, San Jose Division.


<PAGE>

                                     SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                        TAL WIRELESS NETWORKS, INC.
                                   -----------------------------------
                                             (Registrant)



Date   February 19, 1999
                                    By:   /S/RICHARD J. REDETT
                                        ----------------------
                                        Name:  Richard J. Redett
                                        Title: Director


<PAGE>
                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA

IN RE:  TAL WIRELESS NETWORKS, INC.     CASE NO: 97-58435 MM
                                                ----------------
                                        CHAPTER 11
                                        MONTHLY OPERATING REPORT
                                        (GENERAL BUSINESS CASE)
- ------------------------------------

                          SUMMARY OF FINANCIAL STATUS

MONTH ENDED  January, 1999
           ------------------

1.   Debtor in possession hereby submits this Monthly Operating Report on the
     Accrual Basis of accounting (or if checked here ___ the Office of the U.S.
     Trustee or the Court has approved the Cash Basis of Accounting for the
     Debtor). Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                                END OF             END OF               AS OF
                                                                                CURRENT             PRIOR             PETITION
2.   ASSET/LIABILITY SUMMARY                                                     MONTH              MONTH              FILING
                                                                                 -----              -----              ------
<S>                                                                      <C>                   <C>                <C>
       Current Assets (Market Value)                                               $140,389           $140,432            $245,867
                                                                         -------------------   ----------------   -----------------
       Total Assets (Market Value)                                               $3,440,389         $3,440,432          $5,665,985
                                                                         -------------------   ----------------   -----------------
       Current Liabilities                                                         $173,797           $168,855                  $0
                                                                         -------------------   ----------------   -----------------
       Total Liabilities                                                         $5,640,832         $5,635,890          $5,467,035
                                                                         -------------------   ----------------   -----------------

                                                                                                                    PETITION
                                                                              CURRENT             PRIOR              DATE TO
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                      MONTH              MONTH             MONTH END
                                                                               -----              -----             ---------
       a.  Total Receipts                                                                $0                 $0            $157,213
                                                                         -------------------   ----------------   -----------------
       b.  Total Disbursements                                                          $43            $16,847             $53,305
                                                                         -------------------   ----------------   -----------------
       c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)                  ($43)          ($16,847)           $103,908
                                                                         -------------------   ----------------   -----------------
       d.  Cash Balance Beginning of Month                                         $120,432           $137,279    -----------------
                                                                         -------------------   ----------------
       e.  Cash Balance End of Month (c + d)                                       $120,389           $120,432
                                                                         -------------------   ----------------
                                                                         -------------------   ----------------

4.   POST-PETITION LIABILITIES & RECEIVABLES                                RECEIVABLES                            LIABILITIES
                                                                            -----------                            -----------
       Balance at End of Previous Month                                             $20,000                               $168,855
                                                                         -------------------                      -----------------
       Balance at End of Current Month                                              $20,000                               $173,797
                                                                         -------------------                      -----------------

5.   PAST DUE POST-PETITION LIABILITIES

       Balance at End of Previous Month (over 30 days)                                   $0
                                                                         -------------------
       Balance at End of Current Month (over 30 days)                                    $0
                                                                         -------------------

                                                                                                        YES                NO
                                                                                                        ---                --
6.  Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)   X
                                                                                                ---------------   -----------------
7.  Have any payments been made to pre-petition creditors, other than payments in
    the normal course to secured creditors or lessors? (if yes, attach listing
    including date of payment, amount of payment and name of payee)                                               X
                                                                                                ---------------   -----------------
8.  Have any payments been made to officers, insiders, shareholders, relatives?
    (if yes, attach listing including date of payment, amount and reason for
    payment, and name of payee)                                                                                   X
                                                                                                ---------------   -----------------
9.  Have any payments been made to professionals? (if yes, attach listing
    including date of payment, amount of payment and name of payee)                                               X
                                                                                                ---------------   -----------------
10. If you answered yes to line 7,8, or 9, were all such payments approved by the court?      # N/A
                                                                                                ---------------   -----------------

11. Is the estate insured for replacement cost of assets and for general liability?             N/A
                                                                                                ---------------   -----------------
12. Are U.S. Trustee quarterly fees current?                                                    X
                                                                                                ---------------   -----------------
</TABLE>

    I declare under penalty of perjury that I have reviewed the above summary
    and attached financial statements, and after making reasonable inquiry
    believe that these documents are correct.

    Date: February 16, 1999          Richard J Redett
        -------------------          ------------------------------------------
                                             Responsible Individual
<PAGE>

                                  BALANCE SHEET
                             (GENERAL BUSINESS CASE)

                      FOR THE MONTH ENDED       January, 1999
                                                -------------

                                   ($          )
                                     ---------

      ASSETS

<TABLE>
<CAPTION>
                                                                                  FROM SCHEDULES               MARKET VALUE
                                                                                  --------------               ------------
          CURRENT ASSETS
 <S>                                                                              <C>                       <C>
 1              Cash and cash equivalents - unrestricted                                                                $120,389
                                                                                                            ---------------------
 2              Cash and cash equivalents - restricted                                                                        $0
                                                                                                            ---------------------
 3              Accounts receivable (net)                                                A                               $20,000
                                                                                                            ---------------------
 4              Inventory                                                                B                                    $0
                                                                                                            ---------------------
 5              Prepaid expenses                                                                                              $0
                                                                                                            ---------------------
 6              Other:
                         -------------------------------------------------------                            ---------------------

 7              ----------------------------------------------------------------                            ---------------------

 8                  TOTAL CURRENT ASSETS                                                                                $140,389
                                                                                                            ---------------------


          PROPERTY AND EQUIPMENT (MARKET VALUE)

 9              Real property                                                            C                                    $0
                                                                                                            ---------------------
10              Machinery and equipment                                                  D                                    $0
                                                                                                            ---------------------
11              Furniture and fixtures                                                   D                                    $0
                                                                                                            ---------------------
12              Office equipment                                                         D                                    $0
                                                                                                            ---------------------
13              Leasehold improvements                                                   D                                    $0
                                                                                                            ---------------------
14              Vehicles                                                                 D                                    $0
                                                                                                            ---------------------
15              Other:                                                                   D
                         -------------------------------------------------------                            ---------------------
16                                                                                       D
                ----------------------------------------------------------------                            ---------------------
17                                                                                       D
                ----------------------------------------------------------------                            ---------------------
18                                                                                       D
                ----------------------------------------------------------------                            ---------------------
19                                                                                       D
                ----------------------------------------------------------------                            ---------------------

20                  TOTAL PROPERTY AND EQUIPMENT                                                                              $0
                                                                                                            ---------------------

          OTHER ASSETS

21              Notes receivable-net of allowances                                                                    $3,000,000
                ----------------------------------------------------------------                            ---------------------
22              Investment-NST                                                                                          $300,000
                ----------------------------------------------------------------                            ---------------------
23              Investment-subs                                                                                               $0
                ----------------------------------------------------------------                            ---------------------
24              Accounts receivable-intercompany net of allowances                                                            $0
                ----------------------------------------------------------------                            ---------------------

25                  TOTAL OTHER ASSETS                                                                                $3,300,000
                                                                                                            ---------------------

26                  TOTAL ASSETS                                                                                      $3,440,389
                                                                                                            ---------------------
                                                                                                            ---------------------
</TABLE>

      NOTE:

                Indicate the method used to estimate the market value of
                assets (e.g., appraisals; familiarity with comparable market
                prices, etc.) and the date the value was determined.
                                                                    -----------
                ---------------------------------------------------------------
                ---------------------------------------------------------------
                ---------------------------------------------------------------
                ---------------------------------------------------------------
                ---------------------------------------------------------------

<PAGE>

                             LIABILITIES AND EQUITY
                             (GENERAL BUSINESS CASE)

                                  ($          )
                                    ---------

<TABLE>
<CAPTION>
      LIABILITIES                                                                  FROM SCHEDULES
          POST-PETITION                                                            --------------
<S>                                                                                <C>                   <C>
                CURRENT LIABILITIES
27                  Salaries and wages
                                                                                                         ------------------------
28                  Payroll taxes
                                                                                                         ------------------------
29                  Real and personal property taxes
                                                                                                         ------------------------
30                  Income taxes
                                                                                                         ------------------------
31                  Notes payable (short term)
                                                                                                         ------------------------
32                  Accounts payable (trade)                                              A
                                                                                                         ------------------------
33                  Real property lease arrearage
                                                                                                         ------------------------
34                  Personal property lease arrearage
                                                                                                         ------------------------
35                  Accrued professional fees                                                                           $173,797
                                                                                                         ------------------------
36                  Current portion of long-term debt (due within 12 months)
                                                                                                         ------------------------
37                  Other:
                                           -------------------------------------                         ------------------------
38
                         -------------------------------------------------------                         ------------------------
39
                         -------------------------------------------------------                         ------------------------
40                  TOTAL CURRENT LIABILITIES                                                                           $173,797
                                                                                                         ------------------------
41              LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                         ------------------------
42                  TOTAL POST-PETITION LIABILITIES                                                                     $173,797
                                                                                                         ------------------------
          PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43                  Secured claims                                                        E                             $100,000
                                                                                                         ------------------------
44                  Priority unsecured claims                                             E                             $101,776
                                                                                                         ------------------------
45                  General unsecured claims                                              E                           $5,265,259
                                                                                                         ------------------------
46                  TOTAL PRE-PETITION LIABILITIES                                                                    $5,467,035
                                                                                                         ------------------------
47                  TOTAL LIABILITIES                                                                                 $5,640,832
                                                                                                         ------------------------
      EQUITY (DEFICIT)
48                       Preferred Stock                                                                                 $80,000
                         -------------------------------------------------------                         ------------------------
49                       Common Stock                                                                                    $28,846
                         -------------------------------------------------------                         ------------------------
50                       Additional Paid-In Capital                                                                  $18,461,441
                         -------------------------------------------------------                         ------------------------
51                       Accumulated Deficit                                                                        ($20,735,987)
                         -------------------------------------------------------                         ------------------------
52              Market value adjustment                                                                                 ($34,743)
                                                                                                         ------------------------
53                  TOTAL EQUITY (DEFICIT)                                                                           ($2,200,443)
                                                                                                         ------------------------

54                  TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                            $3,440,389
                                                                                                         ------------------------
                                                                                                         ------------------------
</TABLE>

<PAGE>

                                    SCHEDULES
                             (GENERAL BUSINESS CASE)
                                  ($          )
                                    ---------

<TABLE>
<CAPTION>
                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE
                                                                ACCOUNTS              ACCOUNTS PAYABLE               PAST DUE      
Receivables and Payables Ageings                               RECEIVABLE             [POST PETITION]           POST PETITION DEBT 
                                                               ----------             ---------------           ------------------
<S>                                                        <C>                     <C>                          <C>
    0 -30 Days
                                                           --------------------    -----------------------
    31-60 Days
                                                           --------------------    -----------------------
    61-90 Days                                                                                                                  $0
                                                           --------------------    -----------------------      ------------------
    91+ Days                                                           $20,000
                                                           --------------------    -----------------------
    Total accounts receivable/payable                                  $20,000                         $0
                                                           --------------------    -----------------------
    Allowance for doubtful accounts
                                                           --------------------    -----------------------
    Accounts receivable (net)                                          $20,000
                                                           --------------------
                                                           --------------------


                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD

TYPES AND AMOUNT OF INVENTORY(IES)                              COST OF GOODS SOLD
- ----------------------------------                              ------------------

                                       INVENTORY(IES)           Inventory Beginning of Month
                                         BALANCE AT                                                     -------------------------
                                        END OF MONTH            Add -
                                        ------------ 
Retail/Restaurants -                                                     Net purchases
                                                                                                        -------------------------
    Product for resale                                                   Direct labor
                                     ----------------------                                             -------------------------
                                                                         Manufacturing overhead
                                                                                                        -------------------------
Distribution -                                                           Freight in
                                                                                                        -------------------------
    Product for resale                                                   Other:
                                     ----------------------
                                                                         ----------------------------   -------------------------
Manufacturer -
                                                                         ----------------------------   -------------------------
    Raw materials
                                     ----------------------
    Work-in-progress                                            Less -
                                     ----------------------
    Finished goods                                                       Inventory End of Month
                                     ----------------------                                             -------------------------
                                                                         Shrinkage
                                                                                                        -------------------------
Other -                                                                  Personal Use
                                     ----------------------                                             -------------------------
    Explain
              ---------------------
                                                                Cost of Goods Sold                                            $0
    -------------------------------                                                                     -------------------------
                                                                                                        -------------------------
          TOTAL                                         $0
                                     ----------------------
                                     ----------------------

METHOD OF INVENTORY CONTROL                                     INVENTORY VALUATION METHODS
- ---------------------------                                     ---------------------------

Do you have a functioning perpetual inventory system?           Indicate by a checkmark method of inventory valuation used.
            Yes                No
                -----             -----
How often do you take a complete physical inventory?            Valuation methods -
                                                                         FIFO cost
                                                                                                     -----------------------
    Weekly                                                               LIFO cost
                     -----                                                                           -----------------------
    Monthly                                                              Lower of cost or
                     -----
    Quarterly                                                                market
                     -----                                                                           -----------------------
    Semi-annually                                                        Retail method
                     -----                                                                           -----------------------
    Annually
                     -----
                                                                         Other -
                                                                                                     -----------------------
Date of last physical inventory was  Unknown                                   Explain
                                     ------------------------
                                                                               ----------------------------------------------------
Date of next physical inventory is   N/A
                                     ------------------------                  ----------------------------------------------------
</TABLE>

<PAGE>

                                   SCHEDULE C
                                  REAL PROPERTY

<TABLE>
<CAPTION>

DESCRIPTION                                                                         COST                       MARKET VALUE
- -----------                                                                         ----                       ------------
<S>                                                                        <C>                            <C>
None
- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------

                                   SCHEDULE D
                            OTHER DEPRECIABLE ASSETS

<CAPTION>

DESCRIPTION                                                                         COST                       MARKET VALUE
- -----------                                                                         ----                       ------------
<S>                                                                        <C>                            <C>
MACHINERY & EQUIPMENT -

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------

FURNITURE & FIXTURES -

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------

OFFICE EQUIPMENT -

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------

LEASEHOLD IMPROVEMENTS -

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------

VEHICLES -

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------

- ---------------------------------------------------------------------      -----------------------        -----------------------
      TOTAL                                                                                    $0                             $0
                                                                           -----------------------        -----------------------
                                                                           -----------------------        -----------------------


                                   SCHEDULE E
                            PRE-PETITION LIABILITIES

<CAPTION>

                                                                                  CLAIMED                           ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                        AMOUNT                          AMOUNT (b)
- -------------------------------------------                                        ------                          ----------
<S>                                                                        <C>                             <C>
    Secured claims  (a)                                                                  $100,000
                                                                           -----------------------         ----------------------
    Priority claims other than taxes
                                                                           -----------------------         ----------------------
    Priority tax claims                                                                  $101,776
                                                                           -----------------------         ----------------------
    General unsecured claims                                                           $5,265,259
                                                                           -----------------------         ----------------------
</TABLE>

    (a)  List total amount of claims even if under secured.

    (b)  Estimated amount of claim to be allowed after compromise or
         litigation. As an example, you are a defendant in a lawsuit alleging
         damage of $10,000,000 and a proof of claim is filed in that amount.
         You believe that you can settle the case for a claim of $3,000,000.
         For Schedule E reporting purposes you should list $10,000,000 as the
         Claimed Amount and $3,000,000 as the Allowed Amount.

                                   SCHEDULE F
                            RENTAL INCOME INFORMATION
                    Not Applicable to General Business Cases.
<PAGE>

                             STATEMENT OF OPERATIONS
                             (GENERAL BUSINESS CASE)

                 FOR THE MONTH ENDED   January, 1999
                                    ----------------
                              $
                               -------------------

<TABLE>
<CAPTION>

           CURRENT MONTH
- -----------------------------------                                                                CUMULATIVE       NEXT MONTH
  ACTUAL     FORECAST     VARIANCE                                                               (CASE TO DATE)      FORECAST
  ------     --------     --------                                                               --------------      --------
<S>          <C>          <C>          <C>                                                       <C>               <C>
                                         REVENUES
                                $0     1   Gross Sales                                                 $7,000
- ----------   ---------    ---------                                                              -------------     ------------
                                $0     2   less: Sales Returns & Allowances
- ----------   ---------    ---------                                                              -------------     ------------
                                $0     3   Net Sales                                                   $7,000               $0
- ----------   ---------    ---------                                                              -------------     ------------
                                $0     4   less: Cost of Goods Sold      (Schedule 'B')               $68,271
- ----------   ---------    ---------                                                              -------------     ------------
                                $0     5   Gross Profit                                              ($61,271)              $0
- ----------   ---------    ---------                                                              -------------     ------------
                                $0     6   Interest                                                       $92
- ----------   ---------    ---------                                                              -------------     ------------
                                       7   Other Income:

                                $0     8   Miscellaneous                                                 $996
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0     9   Insurance Settlement                                      $130,000
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------

       $0          $0           $0    10         TOTAL REVENUES                                       $69,817               $0
- ----------   ---------    ---------                                                              -------------     ------------


                                         EXPENSES
                                $0    11   Compensation to Owner(s)/Officer(s)
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    12   Salaries/Commissions
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    13   Management Fees
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    14   Depreciation
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    15   Taxes:
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    16         Employer Payroll Taxes
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    17         Real Property Taxes
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    18         Other Taxes
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    19   Other Selling
- ----------   ---------    ---------                                                              -------------     ------------
      $43                     ($43)   20   Other Administrative                                        $1,820
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    21   Write-off Investment Subs                                 $112,618
- ----------   ---------    ---------                                                              -------------     ------------
                                      22   Other Expenses:

                                $0    23   Storage Rental                                              $3,251
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    24   Accounting                                                  $1,510
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    25   Press Release                                                 $725
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    26   Telecommunications                                          $5,015
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    27   SEC Reporting                                               $5,870
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    28   Litigation Costs                                            $1,193
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    29   Write-off of Accounts Receivable                           $55,156
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    30   Writedown of Notes Receivable                           $2,000,000
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------

      $43          $0         ($43)   31         TOTAL EXPENSES                                    $2,187,158               $0
- ----------   ---------    ---------                                                              -------------     ------------

     ($43)         $0         ($43)   32 SUBTOTAL                                                 ($2,117,341)              $0
- ----------   ---------    ---------                                                              -------------     ------------

                                         REORGANIZATION ITEMS
   $4,942                  ($4,942)   33   Professional Fees                                         $281,873
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    34   Provisions for Rejected Executory Contracts
- ----------   ---------    ---------                                                              -------------     ------------
                                           Interest Earned on Accumulated Cash

                                $0    35         Resulting from Chp 11 Case
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    36   Gain or (Loss) from Sale of Equipment                       $4,592
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    37   US Trustee Fees                                             $1,250
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------
                                $0    38   Gain or (Loss) from Sale of Investments
- ----------   ---------    ---------        ------------------------------------------------      -------------     ------------

   $4,942          $0      ($4,942)   39         TOTAL REORGANIZATION ITEMS                          $278,531               $0
- ----------   ---------    ---------                                                              -------------     ------------

  ($4,985)         $0      ($4,985)   40 NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES           ($2,395,872)              $0
- ----------   ---------    ---------                                                              -------------     ------------
                                $0    41 FEDERAL & STATE INCOME TAXES
- ----------   ---------    ---------                                                              -------------     ------------

  ($4,985)         $0      ($4,985)   42      NET PROFIT (LOSS)                                   ($2,395,872)              $0
- ----------   ---------    ---------                                                              -------------     ------------
- ----------   ---------    ---------                                                              -------------     ------------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

<PAGE>

                   SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                             (GENERAL BUSINESS CASE)

                     FOR THE MONTH ENDED     January, 199
                                        ---------------------

<TABLE>
<S>                                                                                                          <C>
CASH BALANCE BEGINNING OF MONTH                                                                                           $120,432
                                                                                                             ----------------------

Cash Receipts  (1)                                                                                                              $0
                                                                                                             ----------------------

Cash Disbursements  (1)                                                                                                        $43
                                                                                                             ----------------------

Excess (Deficiency) of Receipts Over Disbursements                                                                            ($43)
                                                                                                             ----------------------

Cash Balance End of Month                                                                                                 $120,389
                                                                                                             ======================
</TABLE>

<TABLE>
<CAPTION>
RECAPITULATION OF FUNDS HELD AT END OF MONTH

                                                         ACCOUNT 1                 ACCOUNT 2                         ACCOUNT 3
                                                         ---------                 ---------                         ---------
<S>                                               <C>                       <C>                             <C>
Bank                                              Wells Fargo               Mallesons Stephen Jaques
                                                  ---------------------     -------------------------       -----------------------
Account Type                                      Checking                  Trust Account
                                                  ---------------------     -------------------------       -----------------------
Account No.                                       0114-458243
                                                  ---------------------     -------------------------       -----------------------
Account Purpose                                   General                   Litigation Turst
                                                  ---------------------     -------------------------       -----------------------

Balance, End of Month                                         $104,154                       $16,235
                                                  ---------------------     -------------------------       -----------------------

Total Funds on Hand for all Accounts                          $120,389
                                                  =====================

</TABLE>

(1) Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission