JAMES RIVER BANKSHARES INC
10-K, 1997-03-31
STATE COMMERCIAL BANKS
Previous: TRANSACTION SYSTEMS ARCHITECTS INC, S-4, 1997-03-31
Next: JAMES RIVER BANKSHARES INC, DEF 14A, 1997-03-31



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      -----------------------------------

                                   FORM 10-K

                      -----------------------------------

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1996
                         Commission File Number 0-26314

                          JAMES RIVER BANKSHARES, INC.

    Virginia                                                      54-1740210

              101 East Washington Street, Suffolk, Virginia 23434

       Registrant's telephone number, including area code: (757) 539-0241

        Securities registered pursuant to Section 12(b) of the Act: None

               Securities registered pursuant to Section 12(g) of
                     the Act: Common Stock, $5.00 par value

         Indicate by check mark whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the  Securities Exchange
Act of 1934 during the  preceding  12 months (or for such  shorter  period that
the registrant was required to file such reports),  and (2) has been subject to
such filing  requirements  for the past 90 days.
                                                          Yes  X    No  -----

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K, or any
amendment to this Form 10-K. [ ]

         The aggregate market value of voting stock held be non-affiliates of
the registrant as of March 20, 1997: Common Stock - $39,692,280.

         The number of shares outstanding of the registrant's common stock as of
March 20. 1997:  2,458,292.

DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's Annual Report to Shareholders' ("Annual
Report") are incorporated by reference in Part II of this Form 10-K. Portions of
the definitive Proxy Statement (the "1997 Proxy Statement") to be used in
connection with the 1997 Annual Meeting of Shareholders are incorporated by
reference in Part III of this Form 10-K.


<PAGE>


         The following discussion is intended to assist readers in understanding
and evaluating the financial condition and results of operations of James River
Bankshares, Inc. ("James River" or the "Company") and it subsidiaries as of
December 31, 1996. In addition to historical information, the following
discussion contains forward looking statements that are subject to risks and
uncertainties that could cause the Company's actual results to differ materially
from those anticipated in these forward looking statements. Readers are
cautioned not to place undue reliance on these forward looking statements, which
reflect management's analysis only as of the date hereof.

                                     PART I

Item 1. Business

General

         James River is a Virginia bank holding company that commenced
operations June 1, 1995. James River was capitalized pursuant to a share
exchange ("Share Exchange") between Bank of Suffolk, a Virginia state chartered
bank ("BOS"), and James River Bank ("JRB"), also a Virginia state chartered
bank. In the Share Exchange, shareholders of BOS and JRB exchanged their shares
of common stock of BOS and JRB, respectively, for shares of James River Common
Stock. BOS and JRB became wholly owned subsidiaries of James River on May 31,
1995.

         In the first quarter of 1996, James River and its subsidiaries
consummated several significant transactions. First, in two separate
transactions that both closed on March 1, 1996, James River acquired Bank of
Isle of Wight, a Virginia state chartered bank in Smithfield, Virginia ("BIW")
and First Colonial Bank, FSB, a federal savings bank in Hopewell, Virginia
("FCB"). In the aggregate, these two transactions more than doubled James
River's total assets and net loans. JRB also consummated the acquisition of
three branch banking offices from First Union National Bank of Virginia on March
23, 1996, one of which is located in the City of Franklin, Virginia, and two of
which are located in Courtland, Virginia, in Southampton County. JRB assumed
aggregate deposit liabilities of approximately $34 million in connection with
the branch acquisitions. In addition, BOS purchased a branch bank facility in
Suffolk from Central Fidelity Bank and commenced operations at this branch in
June 1996. FCB also opened a new branch bank office in Hopewell, Virginia. The
facility was formerly operated by NationsBank of Virginia in a leased building.
FCB assumed the lease on the property and purchased selected equipment from the
former tenants. FCB opened the full service banking office in May 1996.

         As a result of the various transactions described above, James River
now has four operating bank subsidiaries with a total of 19 banking offices that
conduct operations from the Tidewater region of southeastern Virginia to the
tri-city areas of Hopewell, Petersburg and Colonial Heights in south-central
Virginia.

         Reported financial results in James River's Annual Report and Form 10-K
are as of December 31, 1996, and include the results of operations of James
River and all of its subsidiaries on a restated consolidated basis.


<PAGE>


Operations of James River's Banking Subsidiaries

         General. BOS was organized and chartered under the laws of the
Commonwealth of Virginia on January 11, 1967, and commenced operations on June
27, 1967. BOS is a member of the Federal Reserve System. BOS's deposits are
insured by the Bank Insurance Fund ("BIF"), which is a division of the FDIC. BOS
is subject to the supervision, examination and regulation of the Federal Reserve
and the Virginia Bureau of Financial Institutions ("BFI"). BOS provides a wide
range of financial services principally to individuals and to small and
medium-sized businesses, including individual and commercial demand and time
deposit accounts, commercial and consumer loans, travelers' checks, safe deposit
facilities, sales of United States Saving Bonds, collection items and official
checks. While BOS is authorized to provide trust services, it has elected not to
provide such services presently. BOS operates six full service banking offices
in the city of Suffolk, Virginia.

         JRB was organized and chartered under the laws of the Commonwealth of
Virginia on June 12, 1933, and commenced operations on that day. JRB is a member
of the Federal Reserve System. JRB's deposits are insured by the BIF. JRB is
subject to the supervision, examination, and regulation of the Federal Reserve
and the BFI. JRB provides a wide range of financial services similar to those
provided by BOS. JRB operates one full service banking office and one drive-up
facility in the town of Waverly, Virginia, one full service banking office in
Sussex, Virginia, one full service banking office in the city of Franklin,
Virginia, and one full service banking office and one drive-up facility in the
town of Courtland, Virginia.

         BIW was organized and chartered under the laws of the Commonwealth of
Virginia on August 10, 1971, and commenced operations on November 28, 1973. BIW
is a member of the Federal Reserve System. BIW's deposits are insured by the
BIF. BIW is subject to the supervision, examination, and regulation of the
Federal Reserve and the BFI. BIW provides a wide range of financial services
similar to those provided by BOS and JRB. BIW is authorized to provide trust
services, but does not currently do so. BIW operates one full service banking
office in the town of Smithfield, Virginia.

         FCB is a stock corporation that was incorporated under the laws of the
Commonwealth of Virginia in 1972. FCB commenced operations in 1975 as First
Colonial Savings and Loan Association and converted from a state chartered
association to a federal savings bank in 1990. FCB is a member of the Federal
Home Loan Bank of Atlanta. FCB's deposits are insured by the Savings Association
Insurance Fund ("SAIF") which is a division of the FDIC. FCB is subject to the
supervision, examination, and regulation of the Office of Thrift Supervision
("OTS"). FCB provides a wide range of financial services similar to those
provided by BOS, JRB and BIW. FCB operates in the Southside Virginia area from a
main office located in Hopewell, Virginia. Including the main office, FCB has
six full service branches located primarily in the tri-city area in Hopewell,
Colonial Heights, Chester, Dinwiddie, Petersburg and a mortgage division in
Prince George, Virginia.

         Credit Policies. James River's banking subsidiaries employ extensive
written policies and procedures to enhance management of credit risk. This
process includes formulation of portfolio management strategy, guidelines for
underwriting standards and risk assessment, procedures for on-going
identification and management of credit deterioration, and regular portfolio
reviews to estimate loss exposure and to ascertain compliance with internal
policies.

<PAGE>

         A major element of credit risk management is the diversification of
risk. The objective of each subsidiary is to maintain a diverse loan portfolio
to minimize the impact of any single event or set of circumstances.
Concentration parameters are based upon individual risk factors, policy
constraints, economic conditions, collateral, and products. James River's
subsidiaries generally do not make loans outside their market area unless the
borrower has an established relationship with the bank and conducts its
principal business operations within the bank's market area. Consequently, James
River's banking subsidiaries and their borrowers are directly affected by the
economic conditions prevailing in their respective market areas.

         The following table sets forth the composition of the loan portfolio of
James River's banking subsidiaries on a restated consolidated basis (by
percentage) for the five years ended December 31, 1996. Prior to 1995 and 1996,
amounts reported below include FCB's applicable balances as of June 30 for the
periods indicated.

                          Loan Portfolio by Percentage

<TABLE>
<CAPTION>

                                                                 December 31,

                                          --------------------------------------------------------
                                             1996        1995        1994        1993        1992
                                             ----        ----        ----        ----        ----
<S>                                          <C>        <C>         <C>         <C>
                                                         (dollars in thousands)

            Commercial                        9.7%       11.6%        8.9%       14.5%      14.7%
            Real estate-commercial            8.5%        7.6%       10.2%       10.7%      11.1%
            Real estate-construction
              and land development            6.0%        4.0%        2.4%        0.7%       1.0%
            Real estate-mortgage             64.8%       66.7%       63.9%       59.9%      58.5%
            Agricultural                      1.0%        0.6%        0.5%        0.7%       0.6%
            Installment                      10.0%        9.5%       14.1%       13.5%      14.1%
                                          --------------------------------------------------------
                Total Loans                 100.0%      100.0%      100.0%      100.0%     100.0%

            Total Loans                    243,104     208,143     174,225     159,055   160,253
                                          --------------------------------------------------------

</TABLE>

         James River's service area provides lending opportunities to small
businesses, farmers, and a wide range of consumers. Most of the small business
are either retail or agribusiness companies. The loan portfolio set forth above
for James River's banking subsidiaries is 73.3% collateralized by first and
second deeds of trust on residential and commercial real estate. This heavy
collateralization by real estate requires an ascertainment of property values in
the service areas and lending on the appropriate loan-to-value ratios.

         Commercial. Commercial loans represented 18.2% of James River's total
loan portfolio on December 31, 1996. $20.6 million, or 46.5%, of these loans
were secured by first and second deeds of trust on commercial real estate.
Commercial loans are used to purchase commercial real estate, to purchase
capital equipment, to support letters of credit and to fund inventory purchases.
To support all of the commercial business credits, borrowers' financials are
kept current and are analyzed to determine repayment through cash flows and
annual earnings. Because most of these businesses are small, principal owners
generally are asked to personally guarantee the credit.

         Agricultural. At December 31, 1996, agricultural loans totaled $2.3
million. These were all farm operating loans including loans secured by farm
equipment. Loans secured by farm

<PAGE>

equipment loans have annual payments and are part of the loan portfolio with
maturities of up to five years.

         Real Estate Construction and Land Development. Real estate construction
and land development loans amounted to $14.5 million or 6.0% of the loan
portfolio at December 31, 1996. Most of these loans were made to either
homeowners who were having their own home built or to contractors who were
building a residence under contract. Loans totaling $2.0 million were for
commercial development.

         Real Estate Mortgage. At December 31, 1996, 74.3% of the real estate
mortgages were residential mortgages on one to four family units. These loans
were either open ended adjustable rate mortgages ("ARMS"), amortized monthly,
predominately on a 20 year amortized basis, or closed end balloon loans, monthly
amortized and based on 15 or 20 year amortization. Both the ARMs and the
balloons have one, three or five year adjustable rates. Loan to value ratios are
consistently 75%. $2.8 million were real estate loans to individuals used for
farm purchases and multifamily residential properties. These loans are generally
handled by a loan specialist whose expertise is in the area of real estate
lending.

         Installment. On December 31, 1996, 10.0% of total loans were consumer
and installment loans. Installment loans include home improvement loans,
automobile loans and personal unsecured loans. James River's banking
subsidiaries, on consumer collaterized loans, generally use loan to value ratios
of 75%, and none of James River's current bank subsidiaries are involved in
indirect dealer lending.

Loan Portfolio

         As described above, the portfolio of James River's banking subsidiaries
is comprised of commercial loans, agricultural loans, real estate loans, and
installment loans. Net loans consist of total loans minus the allowance for loan
losses, unearned discounts, and deferred loan fees. Net loans were $240.9
million at December 31, 1996, 16.7% more than net loans of $206.6 million at
December 31, 1995. The average balance of total loans as a percentage of average
earning assets was 67.4%, 66.0%, 61.0% and 59.3% for 1996, 1995, 1994 and 1993,
respectively. James River's banking subsidiaries had no loans outstanding to
foreign countries or for highly leveraged transactions as of December 31, 1996,
1995, 1994 or 1993.

         In the normal course of business, James River's banking subsidiaries
make various commitments and incur certain contingent liabilities which are
disclosed but not reflected in its financial statements. These commitments and
contingent liabilities include commitments to extend credit and standby letters
of credit. At December 31, 1996, commitments for standby letters of credit
totaled $1.0 million and commitments to extend credit were $34.2 million. At
December 31, 1995, commitments for standby letters of credit totaled $802,000
and commitments to extend credit totaled $35.4 million.

         Interest income on installment, commercial, and real estate mortgage
loans is computed on the principal balance outstanding. Most loans carry an
interest rate tied to the base rate of James River's banking subsidiaries, which
is generally the Wall Street Journal prime rate.

<PAGE>

         The following table summarizes the composition of the loan portfolio at
the dates indicated for James River's banking subsidiaries. Prior to 1995 and
1996, amounts reported below include FCB's applicable balances as of June 30 for
the periods indicated.

<TABLE>
<CAPTION>

                                        Loan Portfolio

                                                           December 31,
                            -------------------------------------------------------------------------
                                 1996          1995           1994           1993            1992
                                 ----          ----           ----           ----            ----
<S>                            <C>           <C>            <C>             <C>            <C>
                                                     (dollars in thousands)
Commercial                      23,689         24,224         15,463          23,103         23,498
Real estate-commercial          20,606         15,780         17,730          17,002         17,784
Real estate-construction
  and land development          14,520          8,317          4,151           1,089          1,673
Real estate-mortgage           157,605        138,851        111,403          95,231         93,806
Agricultural                     2,256          1,102            945           1,162            822
Installment                     24,428         19,869         24,533          21,468         22,670
                              ----------------------------------------------------------------------
  Total Loans                  243,104        208,143        174,225         159,055        160,253
Less:
  Allowance for loan
    losses                       3,176          2,891          2,691           2,258          1,821
  Unearned discount                 38             60            122             226            514
  Deferred loan fees               169            159            106              76             79
                              ----------------------------------------------------------------------
    Net loans receivable       239,721        205,033        171,306         156,495        157,839
Loans held for sale              1,192          1,483          3,677           1,592              -
    Net loans                 $240,913       $206,516       $174,983     $   158,087      $ 157,839
                             ==========       ========       =========    ==========     ==========

</TABLE>

<PAGE>


Asset Quality

         James River's banking subsidiaries attempt to maintain the allowance
for loan losses at a sufficient level to provide for potential losses in the
loan portfolio. The provision for loan losses is determined periodically by
senior management and lending officers based upon consideration of several
factors, including changes in the character and size of the loan portfolio and
related loan loss experience, a review and examination of overall loan quality
which includes the assessment of problem loans, and an analysis of anticipated
economic conditions in the market area. In addition, bank regulatory agencies
that regularly review the loan portfolio as part of their examination process,
internal loan review personnel, and advice from James River's independent
accountants are considered in reviewing and assessing the adequacy of the
allowance for loan losses. Set forth below is information regarding the maturity
of loans for James River's banking subsidiaries at December 31, 1996:

                           Maturity Schedule of Loans

<TABLE>
<CAPTION>
                                                                    December 31, 1996
                                               --------------------------------------------------------
                                                                 Over One
                                                  One Year       through        Over Five        Total
                                                  or Less       Five Years        Years          Loans
                                                  -------       ----------        -----          -----
                                                                  (Dollars in thousands)
<S>                                             <C>         <C>               <C>           <C>
Commercial                                      $ 9,445     $   12,568        $  1,676      $  23,689
Real estate-commercial                            5,349         10,055           5,202         20,606
Real estate-construction
  and land development                           11,422          3,073              25         14,520
Real estate-mortgage                             59,463         44,677          53,465        157,605
Agricultural                                      1,164          1,092               -          2,256
Installment                                       7,901         16,082             445         24,428
                                                  ------        -------            ----      --------
  Total                                          94,744         87,547          60,813        243,104
                                                 =======        =======         =======      ========
Loans maturing after one year with
  predetermined rates                                                                         108,766
Loans maturing after one year with
  variable rates                                                                               39,594
                                                                                             --------
  Total                                                                                      $148,360
                                                                                             ========

</TABLE>

<PAGE>


         An analysis of the allowance for loan losses, including charge off
activity is presented below for James River's banking subsidiaries for the
periods indicated. Prior to 1995 and 1996, amounts reported below include FCB's
applicable balances as of June 30 for the periods indicated.

                           Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                                  December 31,
                             -----------------------------------------------------------------------------
                                  1996           1995            1994           1993           1992
                                  ----           ----            ----           ----           ----
                                                             (dollars in thousands)
<S>                            <C>             <C>             <C>           <C>            <C>

Average total loans            $ 228,009       $ 191,650       $169,096      $ 158,391      $  158,877
                             -----------------------------------------------------------------------------
Balance, beginning of
  period                           2,891           2,691          2,258          1,821           1,039
                             -----------------------------------------------------------------------------

Less charge offs:
  Commercial                          17              71             25            107             119
  Installment                        152              73             56             92              95
  Real estate                        133              64            169             55             169
                             -------------------------------------------------------------------------
    Total charge offs                302             208            250            254             383
                             -----------------------------------------------------------------------------
Plus recoveries:
    Commercial                        10              23             30             40              51
    Installment                       15              57             26             22              17
    Real estate                       71               4             34             36              91
                             -----------------------------------------------------------------------------
      Total recoveries                96              84             90             98             159
                             -----------------------------------------------------------------------------

      Net charge offs                206             124            160            156             224
                             -----------------------------------------------------------------------------

  Provision for loan losses          491             341            593            593           1,006
                             -----------------------------------------------------------------------------
  Adjustment to conform
    fiscal year                        -             (17)             -              -               -
                             -----------------------------------------------------------------------------

   Balance end of period        $  3,176           2,891          2,691          2,258           1,821
                             -----------------------------------------------------------------------------


   Allowance for loan losses
   to period end total loans        1.30%           1.38%          1.51%          1.41%           1.14%

   Allowance for loan losses
   to nonaccrual loans          1,091.41          388.05         165.60          99.91          107.37

   Net charge offs(recoveries)
  to average loans                  0.09%           0.06%          0.09%          0.10%           0.14%

</TABLE>

         A breakdown of the allowance for loan losses for James River's banking
subsidiaries at the periods indicated is provided in the following table;
however, management of James River does not believe that the allowance for loan
losses can be fragmented by category with any precision that would be useful to
investors. The breakdown of the allowance for loan losses is based primarily
upon those factors discussed above in computing the allowance for loan losses

<PAGE>

as a whole. Because all of these factors are subject to change, the breakdown is
not necessarily indicative of the category of future loan losses. Prior to 1995
and 1996, amounts reported below include FCB's applicable balances as of June 30
for the periods indicated.


               Allocation of Allowance for Loan Losses in Dollars

<TABLE>
<CAPTION>

                                                                  December 31,

                             -----------------------------------------------------------------------------
                                  1996           1995            1994           1993           1992
                                  ----           ----            ----           ----           ----
                                                       (dollars in thousands)
<S>                           <C>              <C>            <C>            <C>            <C>

Commercial                    $    625         $  516         $   902        $   670        $   641
Real estate-commercial             264            190             109             98            112

Real estate-construction
  and land development              84             75               8             17             13

Real estate-mortgage             1,740          1,764           1,339          1,153            808

Agricultural                        21             22              92             95             23

Installment                        442            324             241            225            224
                             -----------------------------------------------------------------------------
Total allowance for
  loan losses                 $  3,176       $  2,891         $ 2,691       $  2,258        $ 1,821
                             -----------------------------------------------------------------------------

</TABLE>

         The following table sets forth the composition of the loan portfolio of
James River's banking subsidiaries on a consolidated basis (by percentage) for
the five years ended December 31, 1996. Prior to 1995 and 1996, amounts reported
below include FCB's applicable balances as of June 30 for the periods indicated.

<TABLE>
<CAPTION>



                                         Amount of Loans to Gross Loans by Percentages

                                                            December 31,

                         ----------------------------------------------------------------------------
                                  1996           1995            1994           1993           1992
                                  ----           ----            ----           ----           ----
<S>                             <C>             <C>            <C>            <C>             <C>
Commercial                        9.7%           11.6%           8.9%          14.5%           14.7%
Real estate-commercial            8.5%            7.6%          10.2%          10.7%           11.1%
Real estate-construction
  and land development            6.0%            4.0%           2.4%           0.7%            1.0%
Real estate-mortgage             64.8%           66.7%          63.9%          59.9%           58.5%
Agricultural                      1.0%            0.6%           0.5%           0.7%            0.6%
Installment                      10.0%            9.5%          14.1%          13.5%           14.1%
                         ----------------------------------------------------------------------------
    Total loans                 100.0%          100.0%         100.0%         100.0%          100.0%
                         ----------------------------------------------------------------------------
</TABLE>

<PAGE>


         The following table details information concerning nonaccrual,
restructured and past due loans, as well as foreclosed assets for James River's
banking subsidiaries, for the dates indicated. Prior to 1995 and 1996, amounts
reported below include FCB's applicable balances as of June 30 for the periods
indicated.

<TABLE>
<CAPTION>

                                                          Non-performing Assets

                                                            December 31,

                             -----------------------------------------------------------------------------
                                  1996           1995            1994           1993           1992
                                  ----           ----            ----           ----           ----
                                                           (dollars in thousands)
<S>                              <C>            <C>            <C>            <C>            <C>
Nonaccrual loans                 $ 291          $ 745          $1,625         $2,260         $1,696
Foreclosed assets                  171              4             496            591            750
                             -----------------------------------------------------------------------------
  Total non-performing
    assets                       $ 462         $  749         $ 2,121        $ 2,851        $ 2,446
                             -----------------------------------------------------------------------------
Loans past due 90 or
  more days accruing
  interest                      $ 857           $ 683          $ 203          $ 623           $ 565
Non-performing loans
  to total loans, at
  period end                     0.12%           0.36%          0.91%          1.41%           1.06%
Non-performing loans
  to period end loans
  and foreclosed assets          0.12%           0.36%          0.91%          1.40%           1.06%

</TABLE>

         As of December 31, 1996, loans 30 days or more delinquent for James
River's banking subsidiaries totaled $7.0 million, which includes those
non-performing loans above that have possible credit problems and cause
management to have concerns about the borrowers' continuing ability to comply
with existing repayment terms. Of these potential problem loans, $4.6 million
are secured by security interests in real estate.

         The Company adopted Statement of Financial Accounting Standards
("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," on January
1, 1995. Under this standard, a loan is considered impaired, based on current
information and events, if it is probable that the Company will be unable to
collect the scheduled payments of principal or interest when due according to
the contractual terms of the loan agreement. Increases and decreases in the
allowance due to changes in the measurement of impaired loans, if applicable,
are included in the provision for loan losses. Loans continue to be classified
as impaired unless they are brought fully current and the collection of
scheduled interest and principal is considered probable. When a loan or portion
of a loan is determined to be uncollectible, the portion deemed uncollectible is
charged against the allowance and subsequent recoveries, if any, are credited to
the allowance.

         The recorded investments in impaired loans requiring an allowance for
loan losses as determined in accordance with SFAS No. 114 was $3,137,000 and
$1,600,000 at December 31, 1996 and 1995, respectively. The impaired loans at
December 31, 1996, consist of $1,871,000 of commercial and $1,266,000 real
estate-commercial loans. The impaired loans at December 31, 1995, consist of
$76,000 of commercial and $1,524,000 real estate-commercial loans. All of the
impaired loans at December 31, 1996 and 1995 were measured using the fair value
of collateral method. The portion of the allowance for loan losses allocated to
the

<PAGE>

impaired loan balance was $558,000 and $170,000 at December 31, 1996 and
1995, respectively.

Investments

         The carrying value of the investment portfolio of James River and its
subsidiaries was $103.5 million at December 31, 1996, compared to $86.0 million
at December 31, 1995. The average balance of the investment portfolio increased
$12.6 million or 14.1% in 1996 compared to 1995. The average balance of the
portfolio decreased 11.8%, or $12.0 million, in 1995.

         Since 1992, management of BOS, JRB, BIW and FCB has made adjustments in
the mix of the investment portfolio by moving investments from U.S. Treasury and
federal agencies to tax-exempt state and political subdivisions. U.S. Treasury
and federal agency securities now account for 60.5% of the investments compared
to 25.8% in state and political subdivisions.

         At December 31, 1996, 1995, and 1994, there was no obligation of any
issuer in the investment portfolio, exclusive of obligations of the U.S.
Government or U.S. agencies and corporations, which in the aggregate exceeded
10% of shareholders' equity.

         The market value of James River and its subsidiaries investment
portfolio was 103.0% and 100.2% of carrying value, respectively, at years ended
December 31, 1996 and 1995.

         The following table summarizes the carrying values of securities for
James River and its subsidiaries for the dates indicated. Prior to 1995 and
1996, amounts reported below include FCB's applicable balances as of June 30 for
the periods indicated.

<TABLE>
<CAPTION>

                              Securities Portfolio

                                                                           December 31,
                                                               --------------------------------------
                                                                 1996           1995           1994
                                                                 ----           ----           ----
                                                                            (dollars in thousands)
<S>                                                         <C>            <C>             <C>
U. S. Treasury and other government agencies                $  62,576      $  43,551       $ 55,991
State and political subdivisions                               26,712         26,828         23,770
Other securities                                               14,198         15,595         17,242
                                                            ----------------------------------------------
   Total Securities                                         $ 103,486      $  85,974       $ 97,003
                                                            ----------------------------------------------
</TABLE>

<PAGE>


         The following table sets forth the maturity distribution and weighted
average yields of the investment portfolio of James River and it subsidiaries at
December 31, 1996. The weighted average yields are calculated on the basis of
book value of the investments portfolio and on the interest income of
investments adjusted for amortization of premium and accretion of discount.
Yields on tax-exempt investments have been computed on a tax equivalent basis
assuming a federal tax rate of 34%.

<TABLE>
<CAPTION>

                                                                       Maturities of Investments

                                                                              December 31, 1996
                                                            ----------------------------------------------
                                                                                               Weighted
                                                                                               --------
                                                                  Amortized         Fair       average
                                                                  ---------         -----      --------
                                                                    Cost            Value        yield
                                                                  ---------         -----      --------
                                                                         (Dollars in thousands)
<S>                                                                <C>            <C>             <C>
U.S. Treasury securities
  One year or less                                                  1,508          1,513           6.25%
  After one year to five years                                      9,879          9,967           6.29%
  After five years to ten years                                     2,996          3,029           6.61%
  After ten years                                                       -              -
    Total
                                                                   14,383         14,509           6.36%
                                                                   ------        -------
Federal agency securities
  One year or less                                                  1,096          1,100           5.44%
  After one year to five years                                     25,773         25,604           6.07%
  After five years to ten years                                    17,629         17,502           6.63%
  After ten years                                                   3,867          3,861           6.54%
                                                                   ------         ------
    Total                                                          48,365         48,067           6.29%
                                                                   ------         ------

State and political subdivisions securities
  One year or less                                                  1,382          1,393           9.11%
  After one year to five years                                     10,493         10,670           7,93%
  After five years to ten years                                    12,877         12,994           6.97%
  After ten years                                                   1,651          1,673           8.35%
                                                                   ------         ------
    Total                                                          26,403         26,730           7.45%
                                                                   ------         ------
Federal Reserve Bank Stock and other Equity Stock
  One year or less                                                      -           -
  After one year to five years                                          -           -
  After five years to ten years                                         -           -
  After ten years                                                   1,953          2,039           5.14%
                                                                   ------          -----
    Total                                                           1,953          2,039           5.14%
                                                                   ------          -----
Other securities
  One year or less                                                     50             51           7.20%
  After one year to five years                                        864            875           7.00%
  After five years to ten years                                       249            251           7.17%
  After ten years                                                  10,982         10,990           7.34%
                                                                   ------         ------
    Total                                                          12,145         12,167           0.67%
                                                                   ------         ------
    Total Securities                                              103,249        103,512           5.67%
                                                                  -------        -------
  Unrealized gain on securities available-for-sale                    237              -
                                                                 --------       --------
  Total securities at period end                                 $103,486       $103,512
                                                                ---------       --------                                -


</TABLE>


<PAGE>


Deposits

         James River's banking subsidiaries primarily use deposits to fund their
loans and investments portfolio. Since the end of 1994, as demonstrated below,
James River's banking subsidiaries have continued to experience deposit growth,
especially in interest bearing checking, non-interest bearing checking, and time
deposits. Average balances in total deposits increased from $251.0 million in
1993 to $259.3 million in 1994, a growth of $8.3 million or 3.3%. For the
comparable period ending December 31, 1995, average total deposits increased
$8.8 million or 3.4%. For the period ending December 31, 1996, average total
deposits increased $52.9 million, or 19.7%. Approximately 60% of the increase in
average total deposits in 1996 is attributable to the First Union deposit base
purchased by JRB in the Franklin and Courtland branches.

         James River's banking subsidiaries offer individuals and
small-to-medium-sized businesses a variety of deposit services. These accounts,
including checking, savings, money market, and certificates of deposit, are
obtained primarily from the communities which James River's banking subsidiaries
service. Management believes that this provides a stable core deposit base. The
following table details the average amount of, and the average rate paid on, the
following primary deposit categories for James River's banking subsidiaries for
the periods indicated. Prior to 1996, amounts reported below include FCB's
applicable balances as of June 30 for the periods indicated.


<TABLE>
<CAPTION>
                                                         Average Deposits and Average Rates Paid

                                                                Years ended December 31,

                                  --------------------------------------------------------------------------
                                          1996                      1995                         1994
                                  -----------------------  ------------------------  -----------------------

                                   Average     Average       Average     Average       Average    Average
                                   Balance      Rate         Balance      Rate         Balance      Rate
                                   -------     ------        -------     -------       -------    -------
                                                           (Dollars in thousands)
<S>                                <C>         <C>           <C>         <C>        <C>            <C>
Interest-bearing deposits:
    Checking                      $ 36,242       2.67%     $  29,480       3.09%    $   31,271     2.82%
    Money market savings            23,035       3.31%        20,842       3.63%        23,199     3.25%
    Regular savings                 47,613       3.42%        44,751       3.51%        51,391     3.32%
    Certificates of deposit:
      $100,000 and over             24,834       5.61%        17,920       5.51%        15,292     4.56%
      Under $100,000               155,254       5.66%       126,091       5.45%       112,720     4.96%
                                   -------                   -------                   -------
  Total interest-bearing deposits  286,978       4.72%       239,084       4.64%       233,873     4.12%
  Non-interest bearing              34,059                   29,035                    25,465
                                   -------                   -------                  --------
  Total deposits                  $321,037       4.22%     $ 268,119       4.14%    $  259,338     3.71%
                                  ========                 =========                  ========

</TABLE>
<PAGE>


         The following is a summary of the maturity distribution of certificates
of deposit in amounts of $100,000 or more for James River's banking subsidiaries
as of December 31, 1996:

                  Maturities of CDs of $100,000 or More at December 31, 1996

                                           Amount                  Percent
                                           ------                  -------

                                                 (Dollars in thousands)

Three months or less                        4,672                    17.9%
Over three months to twelve months         10,602                    40.7%
Over twelve months                         10,805                    41.4%
                                          -------                   ------
  Total                                 $  26,079                   100.0%
                                        =========                   ======


         Certificates of deposit in amounts of $100,000 or more at December 31,
1996 and 1995 were $26.1 million and $26.7 million, respectively. The balance of
$26.1 million at December 31, 1996, represented 13.9% of total certificates of
deposit. The December 31, 1995 amount represents 16.8% of the total certificates
of deposit balance of $158.4 million at that date.

         James River's banking subsidiaries do not accept brokered deposits, and
all large certificates of deposit are community based.

Short-Term Borrowings

         James River's banking subsidiaries occasionally find it necessary to
purchase federal funds on a short-term basis due to fluctuations in loan and
deposit levels. James River's banking subsidiaries have several arrangements
pursuant to which they may purchase funds. The only borrowings of James River's
banking subsidiaries involve the purchase and sale of federal funds, and is
often an intercompany borrowing. Set forth below are short term borrowings for
James River's banking subsidiaries at the periods indicated. Amounts reported
below include FCB's applicable balances for the years ended June 30, 1995 and
1994.

<TABLE>
<CAPTION>

                                            Short-Term Borrowings

                                                                         Years ended December 31,
                                                            ----------------------------------------------
                                                                 1996           1995           1994
                                                                 ----           ----           ----
                                                                            (dollars in thousands)
<S>                                                               <C>            <C>           <C>
Average daily amount of short-term borrowings
  outstanding during the period                                    396            750           1,386
Weighted average interest rate on average
  daily short-term borrowings                                     5.81%          6.13%           6.06%
Maximum outstanding short-term borrowings
  outstanding at any month end                                   4,456          5,316           4,437
Short-term borrowings outstanding at period end                      -              -               -

</TABLE>


<PAGE>


         The following tables illustrate average balances of total
interest-earning assets and total interest-bearing liabilities for James River
and its subsidiaries for the period indicated, showing the average distribution
of assets, liabilities, shareholders' equity, and the related income, expense,
and corresponding weighted average yields and costs. The average balances used
for the purposes of these tables and other statistical disclosures were
calculated by using the daily average balances. Amounts reported below include
FCB's applicable balances for the years ended June 30, 1995 and 1994.


<PAGE>

                Average Balances, Interest Income and Expenses,
                          and Average Yields and Rates

<TABLE>
<CAPTION>

                                                                          Years Ended December 31,
                                             -----------------------------------------------------------------------------
                                                              1996                                     1995
                                             ---------------------------------------  ------------------------------------
                                                           Interest                                 Interest
                                               Average     Income/      Average        Average      Income/    Average
                                               Balance     Expense     Yield/rate      Balance      Expense   Yield/rate
                                               -------     -------     ----------      -------      --------  ----------
<S>                                           <C>          <C>          <C>          <C>         <C>           <C>
Assets:
Interest bearing assets:
  Securities:
    U.S. Treasury                             $  15,496    $   977       6.30%       $  24,719   $    1,541     6.23%
    Federal agency                               36,669      2,317       6.32%          23,302        1,562     6.70%
    State and political subdivisions             26,709      2,053       7.69%          24,000        1,927     8.03%
    Collateralized mortgage obligations          19,806      1,382       6.98%          14,343        1,045     7.29%
    Federal reserve stock                         1,476         91       6.17%           1,292           73     5.65%
    Other equity securities                       1,732        108       6.24%           1,659          109     6.57%
                                              ---------    -------                     -------       ------
        Total Securities                        101,888      6,928       6.80%          89,315        6,257     7.01%
                                              ---------    -------                     -------       ------
  Loans:
    Commercial                                   50,209      4,606       9.17%          26,424        2,365     8.95%
    Real estate-construction                     11,230      1,099       9.79%           2,031          187     9.21%
    Real estate-mortgage                        143,227     12,312       8.60%         139,139       11,707     8.41%
    Installment                                  23,343      2,562      10.98%          24,056        2,325     9.66%
                                              ---------    -------                     -------       ------
        Total Loans                             228,009     20,579       9.03%         191,650       16,584     8.65%
                                              ---------    -------                     -------       ------
  Interest bearing deposits in
    other banks                                   1,690        147       8.70%      1        9            1     1.11%
  Federal funds sold                              6,653        363       5.46%           9,426          478     5.07%
                                              ---------    -------                     -------       ------
      Total money market investments              8,343        510       6.11%           9,435          479     5.08%
                                              ---------    -------                     -------       ------
        Total interest-earning assets/
          total interest income                 338,240     28,017       8.28%         290,400       23,320     8.03%
                                              ---------    -------                     -------       ------
Non-interest earning assets:
  Cash and due from banks                        11,608                                  9,262
  Other assets                                    7,315                                  4,062
  Less:  Allowance for loan losses               (3,033)                                (2,801)
  Fixed assets                                    6,918                                  5,084
                                              ---------                               --------
      Total non-interest earning assets          22,808                                 15,607
                                              ---------                               --------
        Total Assets                           $361,048                               $306,007
                                              =========                               ========
Liabilities and shareholders' equity:

Interest bearing liabilities:
  Interest bearing deposits:
    Checking                                  $  36,242    $   966       2.67%       $  29,480   $      912     3.09%
    Money market savings                         23,035        762       3.31%          20,842          756     3.63%
    Regular savings                              47,613      1,627       3.42%          44,751        1,569     3.51%
    Certificates of deposit:
      $100,000 and over                          24,834      1,392       5.61%          17,920          988     5.51%
      Under $100,000                            155,254      8,790       5.66%         126,091        6,866     5.45%
                                              ---------    -------                     -------       ------
        Total interest bearing deposits         286,978     13,537       4.72%         239,084       11,091     4.64%
  Federal funds purchased                           396         23       5.81%             750           46     6.13%
                                              ---------    -------                     -------       ------
    Total interest bearing liabilities/
        total interest expense                  287,374     13,560       4.72%         239,834       11,137     4.64%
                                              ---------    -------                     -------       ------
Non-interest bearing liabilities:
  Demand deposits                                34,059                                 29,035
  Other liabilities                               3,579                                  2,645
                                              ---------                                -------
      Total non-interest liabilities             37,638                                 31,680
                                              ---------                                -------
        Total liabilities                       325,012                                271,514
Shareholders' equity                             36,036                                 34,493
                                              ---------                                -------
        Total Liabilities and Shareholders'
          equity                               $361,048                                $306,007
                                              ==========                               ========
Interest spread                                                          3.56%                                  3.39%
Net interest income/net interest margin                     14,457       4.28%                       12,183     4.20%

</TABLE>











                                  ---------------------------------------------
                                                                 1994
                                  ---------------------------------------------
                                                       Interest
                                           Average      Income/      Average
                                           Balance      Expense     Yield/rate
                                           -------     --------    -----------

Assets:
Interest bearing assets:
  Securities:
    U.S. Treasury                         $  27,025   $    1,588       5.88%
    Federal agency                           25,074        1,524       6.08%
    State and political subdivisions         21,910        1,767       8.06%
    Collateralized mortgage obligations      16,175        1,196       7.39%
    Federal reserve stock                     1,316           68       5.17%
    Other equity securities                   9,836          424       4.31%
                                          ---------   ----------
        Total Securities                    101,336        6,567       6.48%
                                          ---------   ----------
  Loans:
    Commercial                               35,806        3,080       8.60%
    Real estate-construction                    273           25       9.16%
    Real estate-mortgage                    114,422        9,376       8.19%
    Installment                              18,595        1,666       8.96%
                                          ---------      -------
        Total Loans                         169,096       14,147       8.37%
                                          ---------      -------
  Interest bearing deposits in
    other banks                                 474           43       9.07%
  Federal funds sold                          6,116          268       4.38%
                                          ---------      -------
      Total money market investments          6,590          311       4.72%
                                          ---------      -------
        Total interest-earning assets/
          total interest income             277,022       21,025       7.59%
                                          ---------      -------
Non-interest earning assets:
  Cash and due from banks                     9,477
  Other assets                                6,147
  Less:  Allowance for loan losses           (2,523)
  Fixed assets                                4,601
                                             ------
      Total non-interest earning assets      17,702
                                            -------
        Total Assets                       $294,724
                                           ========
Liabilities and shareholders' equity:
Interest bearing liabilities:
  Interest bearing deposits:
    Checking                              $  31,271   $      881       2.82%
    Money market savings                     23,199          753       3.25%
    Regular savings                          51,391        1,707       3.32%
    Certificates of deposit:
      $100,000 and over                      15,292          697       4.56%
      Under $100,000                        112,720        5,591       4.96%
                                          ---------       ------
        Total interest bearing deposits     233,873        9,629       4.12%
  Federal funds purchased                     1,386           84       6.06%
                                          ---------
    Total interest bearing liabilities/
        total interest expense              235,259        9,713       4.13%
                                          ---------       ------
Non-interest bearing liabilities:
  Demand deposits                            25,465
  Other liabilities                           2,602
                                           --------
      Total non-interest liabilities         28,067
                                           --------
        Total liabilities                   263,326
Shareholders' equity                         31,398
                                           --------
        Total Liabilities and Shareholde
          equity                           $294,724
                                           ========
Interest spread                                                        3.46%
Net interest income/net interest margin                   11,312       4.08%


(1) Tax equivalent adjustments (using 34% federal income tax rates) have been
    made in calculating the yields on tax-free loans and investments.

(2) For the purposes of these computations, nonaccruing loans are included in
    the daily average loan amounts outstanding.

(3) Daily average balances are calculated using the aggregate daily average
    balances on a monthly basis.

(4) The yield/rate of the investment securties is computed using the amortized
    cost basis.

<PAGE>


         The following table describes the impact on the interest income of
James River and its subsidiaries resulting from changes in average balances and
average rates for the periods indicated. The change in interest due to both
volume and rate has been allocated to volume and rate changes in proportion to
the relationship of the absolute dollar amounts of the change in each.


<PAGE>

<TABLE>
<CAPTION>

                                                              Rate and Volume Analysis

                                                                      Years ended December 31,

                                ------------------------------------------------------------------------------------------
                                                 1996 compared to 1995                           1995 compared to 1994
                                -------------------------------------------  ---------------------------------------------
                                                     Change Due To:                                 Change Due To:
                                                     -------------                                  -------------
                                  Increase                                     Increase
                                 (Decrease)       Rate         Volume        (Decrease)        Rate         Volume
                                 ----------       ----         ------        ----------        ----         ------
<S>                              <C>           <C>             <C>            <C>           <C>           <C>
Interest income:
  Securities:

    U.S. Treasury                $   (564)     $      11      $   (575)       $    (47)     $      89     $    (136)
    Federal agency                    755           (141)          896              38            146          (108)
    State and political
      subdivisions                    126            (92)          218             160             (9)          169
    Collateralized mortgage
      obligations                     337            (61)          398            (151)           (16)         (135)
    Federal Reserve stock              18              8            10               5              6            (1)
    Other equity securities            (1)            (6)            5            (315)            37          (352)
                                 --------      ---------      --------        --------      ---------     ---------
      Total Securities           $    671      $    (281)     $    952        $   (310)     $     254     $    (564)
                                 --------      ---------      --------        --------      ---------     ---------

Loans:

  Commercial                        2,241            112         2,129            (715)            92          (807)
  Real estate-construction            912             65           847             162              1           161
  Real estate-mortgage                605            261           344           2,331            306         2,025
  Installment                         237            306           (69)            659            170           489
                                 --------      ---------      --------        --------      ---------     ---------
    Total Loans                     3,995            744         3,251           2,437            568         1,869
                                 --------      ---------      --------        --------      ---------     ---------
Interest bearing deposits
  in other banks                      146            (41)          187             (42)             0           (42)
Federal funds sold                   (115)            26          (141)            210             65           145
                                 --------      ---------      --------        --------      ---------     ---------
  Total money market
    investments                        31            (15)           46             168             65           103
                                 --------      ---------      --------        --------      ---------     ---------

  Total interest income             4,697            448         4,249           2,295            887         1,408
                                 --------      ---------      --------        --------      ---------     ---------

Interest expense:
  Interest bearing deposits:

    Checking                           54           (155)          209              31             81           (50)
    Money market savings                6            (74)           80               3             80           (77)
    Regular savings                    58            (42)          100            (138)            83          (221)
    Certificates of deposit:
      $100,000 and over               404             23           381             291            171           120
      Under $100,000                1,924            336         1,588           1,275            612           663
                                 --------      ---------      --------        --------      ---------     ---------
        Total interest bearing
          deposits                  2,446             88         2,358           1,462          1,027           435
                                 --------      ---------      --------        --------      ---------     ---------

Federal funds purchased               (23)            (1)          (22)            (38)             1           (39)
                                 --------      ---------      --------        --------      ---------     ---------
Total interest expense              2,423             86         2,337           1,424          1,027           397
                                 --------      ---------      --------        --------      ---------     ---------
Net interest income               $ 2,274      $     362      $  1,912        $    871      $    (140)    $   1,011
                                 ========      =========      ========        ========      =========     =========

</TABLE>


<PAGE>



Interest Sensitivity

         An important element of both earnings performance and liquidity is
management of the interest sensitivity gap. The interest sensitivity gap is the
difference between interest-sensitive assets and interest-sensitive liabilities
in a specific time interval. The gap can be managed by repricing assets or
liabilities, by selling investments held for sale, by replacing an asset or
liability at maturity, or by adjusting the interest rate during the life of an
asset or liability. Matching the amounts of assets and liabilities repricing in
the same time interval helps to hedge the interest rate risk and minimize the
impact on net interest income in periods of rising or falling interest rates.

         James River's banking subsidiaries evaluate interest sensitivity risk
and then formulate guidelines regarding asset generation and pricing, funding
sources and pricing, and off-balance sheet commitments in order to decrease
sensitivity risk. These guidelines are based upon management's outlook regarding
future interest rate movements, the state of the regional and national economy,
and other financial and business risk factors.

         On December 31, 1996, James River and it subsidiaries had $100.6
million more in liabilities than assets that repriced within three months or
less and was, therefore, in a liability-sensitive position. Positive gaps can
affect earnings adversely in a period of falling rates, while negative gaps can
adversely impact earnings in a period of rising rates. To reduce the impact of
shifts in prevailing interest rates, $134.3 million of the loan portfolio of
James River's banking subsidiaries at December 31, 1996, had a repricing
frequency of less than one year. Moreover, as of December 31, 1996, James River
and its banking subsidiaries collectively held $91.3 million in investments held
as "Available for Sale" which could be sold quickly to meet any special funding
needs.


<PAGE>


         The following table illustrates the interest sensitivity gap position
of James River and its subsidiaries as of December 31, 1996. This table presents
a position that existed at one particular day, that changes continually, and
that is not necessarily indicative of James River's position at any other time.


<TABLE>
<CAPTION>

                                       Interest Sensitivity Analysis

                                                                 December 31, 1996
                                                              Maturity or Repricing In:
                                               --------------------------------------------------------------
                                                  3 Months         4-12            1-5            Over
                                                  or Less         Months          Years          5 Years
                                                  -------         ------          -----          -------
                                                                      (Dollars in thousands)
<S>                                              <C>            <C>            <C>            <C>
Interest-sensitive assets:

  Loans                                          $  45,024      $   49,720     $    87,547    $    60,813
  Securities                                           756           3,301          47,116         52,313
  Federal Funds sold                                 3,327               -              -               -
                                                   -------         -------         -------        -------
    Total interest-sensitive assets              $  49,107      $   53,021         134,663        113,126
                                                   =======         =======         =======        =======
  Cumulative interest-sensitive assets           $  49,107      $  102,128         236,791        349,917
                                                   =======         =======         =======        =======
Interest-sensitive liabilities:
  NOW accounts                                   $  40,759               -     $         -    $         -
  Regular savings                                   49,551               -               -              -
  Certificates of deposit                           33,991          71,293          59,935          2,464
  Money market savings                              21,319               -               -              -
  IRA and Keoghs                                     4,099           8,597           7,525              -
                                                    ------         -------         -------        -------
  Total interest-sensitive liabilities           $ 149,719      $   79,890     $    67,460    $     2,464
                                                   =======         =======        ========        =======
  Cumulative interest-sensitive liabilities      $ 149,719      $  229,609         229,609        299,533
                                                   =======        ========        ========        =======
  Period gap                                     $(100,612)     $  (26,869)    $    67,203    $   110,662
                                                  ========        ========        ========        =======

  Cumulative gap                                 $(100,612)     $ (127,481)    $   (60,278)   $    50,384
                                                  ========        ========        ========         ======

  Ratio of cumulative interest-sensitive
    assets to interest-sensitive
    liabilities                                      32.80%          44.48%         79.71%         116.82%
  Ratio of cumulative gap to total assets            (0.26)          (0.33)         (0.16)           0.13

</TABLE>

<PAGE>


Return on Equity and Assets

         The following table summarizes ratios for James River and its
subsidiaries considered to be significant indicators of James River's
profitability and financial condition during the periods indicated:


<TABLE>
<CAPTION>
                                Return on Equity and Assets

                                                      Years ended December 31,

                                           -----------------------------------------------
                                                1996            1995           1994
                                                ----            ----           ----
<S>                                            <C>           <C>             <C>

Return on average assets                        0.67%          1.01%           1.19%
Return on average equity                        6.71%          8.97%          11.15%
Dividend payout ratio                          52.80%         33.40%          25.80%
Average equity to average asset ratio           9.98%         11.27%          10.65%

</TABLE>


Market Area and Competition

         James River now has four operating bank subsidiaries with a total of 19
banking offices that conduct operations from the Tidewater region of
southeastern Virginia to the tri-city areas of Hopewell, Petersburg and Colonial
Heights in south-central Virginia. All of James River's subsidiaries operate in
highly competitive environments, competing for deposits and loans with other
financial institutions, many of which possess greater financial resources than
those available to James River's subsidiaries. Certain of these institutions
have higher lending limits than James River's subsidiaries and may provide
various services for their customers which James River's subsidiaries do not
offer directly to their customers. In addition, there can be no assurance that
other financial institutions, with substantially greater resources than James
River's subsidiaries, will not establish operations in their respective service
areas.

Supervision and Regulation of James River's Banking Subsidiaries

         James River's subsidiaries are subject to state and federal banking
laws and regulations which impose specific requirements or restrictions and
provide for general regulatory oversight with respect to virtually all aspects
of their operations. The following is a brief summary of certain statutes and
regulations affecting James River's banking subsidiaries. This summary is
qualified in its entirety by reference to the particular statutory and
regulatory provisions referred to below, and it is not intended to be an
exhaustive description of all laws applicable to the business of James River's
subsidiaries. Any change in applicable laws or regulations may have a material
adverse effect on the business and prospects of James River.

          State Chartered Banks. BOS, JRB, and BIW (the "Bank Subsidiaries") are
all state-chartered banks organized under Virginia law. They are also members of
the Federal Reserve System and, therefore, are supervised and examined by the
Federal Reserve, their primary federal regulator. The Federal Reserve and BFI
conduct regular examinations of the Bank Subsidiaries, reviewing the adequacy of
their allowance for loan losses, quality of loans and investments, propriety of
management practices, compliance with laws and regulations and other aspects of
their operations. In addition to these regular examinations, the Bank
Subsidiaries must furnish the Federal Reserve with quarterly reports containing
detailed financial statements and schedules. The Federal Deposit Insurance
Corporation ("FDIC"),

<PAGE>

which provides deposit insurance, also has authority to examine and regulate the
Bank Subsidiaries.

         Federal and state banking laws and regulations govern all areas of the
operations of the Bank Subsidiaries, including maintenance of cash reserves,
loans, mortgages, maintenance of minimum capital, payment of dividends, and
establishment of branch offices. Federal and state bank regulatory agencies also
have the general authority to eliminate dividends paid by insured banks if such
payment is deemed to constitute an unsafe or unsound practice. The Federal
Reserve has authority to impose penalties, initiate civil administrative
actions, and take other steps to prevent the Bank Subsidiaries from engaging in
unsafe or unsound practices. In this regard, the Federal Reserve has adopted
capital adequacy requirements applicable to its member banks. See "Supervision
and Regulation of James River - Capital Requirements" below.

         Federal Savings Banks. As a federally chartered savings bank, FCB is
subject to regulation, supervision, and periodic examination by the Office of
Thrift Supervision ("OTS") and the FDIC. The regulations of these agencies
govern most aspects of FCB's business and operations. FCB's deposits are insured
by the SAIF and administered by the FDIC to the maximum amount permitted by law,
which is currently $100,000 per depositor in most cases. See "Supervision and
Regulation of James River - Deposit Insurance" below.

         The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") effected sweeping changes in the regulatory structure applicable to
federally insured savings institutions. FIRREA abolished the Federal Home Loan
Bank Board and the role of its Chairman as the chief regulator of the savings
and loan industry. The primary regulator for federal and state savings
institutions is now the OTS, an office in the United States Department of the
Treasury. The Director of the OTS is responsible for the examination and
supervision of all savings institutions.

         The OTS has authority to issue regulations, conduct examinations and
supervise the operation of savings institutions. The OTS regulatory scheme is
comprehensive and governs, among other things, capital requirements, equity
investments, affordable housing, liquidity, securities issuances, the form of
savings instruments issued by savings institutions, certain aspect of a savings
association's lending activities, including appraisal requirements, maximum loan
amounts, private mortgage insurance coverage, lending authority and
nondiscriminatory lending practices. OTS regulations also restrict transactions
between savings institutions and affiliated parties which are deemed to be a
conflict of interest under the regulations. In addition, the OTS' consent is
required prior to any major corporate reorganization, including a merger.

Supervision and Regulation of James River

         General. As a bank holding company, James River is subject to state and
federal banking and bank holding company laws and regulations which impose
specific requirements or restrictions and provide for general regulatory
oversight with respect to virtually all aspects of its operations. The following
is a brief summary of certain statutes and regulations affecting James River.
This summary is qualified in its entirety by reference to the particular
statutory and regulatory provisions referred to below, and is not intended to be
an exhaustive description of all laws applicable to James River's operations.
Any change in applicable laws or regulations may have a material effect on the
business and prospects of James River.


<PAGE>


         Bank Holding Companies. As a bank holding company registered under the
Bank Holding Company Act ("BHC Act"), James River is subject to regulation by
the Federal Reserve. The Federal Reserve has jurisdiction under the BHC Act to
approve any bank or non-bank acquisition, merger or consolidation proposed by a
bank holding company. The BHC Act generally limits the activities of a bank
holding company and its subsidiaries to that of banking, managing or controlling
banks, or any other activity which is so closely related to banking or to
managing or controlling banks as to be a proper incident thereto.

         The BHC Act formerly prohibited the Federal Reserve from approving an
application from a bank holding company to acquire shares of a bank located
outside the state in which the operations of the holding company's banking
subsidiaries were principally conducted, unless such an acquisition was
specifically authorized by statute of the state in which the bank whose shares
were to be acquired was located. However, the restriction on interstate
acquisitions was abolished effective September 29, 1995, and bank holding
companies from any state may now acquire banks and bank holding companies
located in any other state. Banks also will be able to branch across state lines
effective June 1, 1997, provided certain conditions are met, including the
condition that applicable state law must expressly permit such interstate
branching. Under Virginia law effective July 1, 1995, Virginia banks can branch
across state lines in those states with which Virginia has reciprocal
agreements.

         There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by federal law
and regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default. For
example, under a policy of the Federal Reserve with respect to bank holding
company operations, a bank holding company is required to serve as a source of
financial strength to its subsidiary depository institutions and to commit
resources to support such institutions in circumstances where it might not do so
absent such policy. In addition, the "cross-guarantee" provisions of the federal
law require insured depository institutions under common control to reimburse
the FDIC for any loss suffered or reasonably anticipated by either the SAIF or
the BIF as a result of the default of a commonly controlled insured depository
institution or for any assistance provided by the FDIC to a commonly controlled
insured depository institution in danger of default. The FDIC may decline to
enforce the cross-guarantee provisions if it determines that a waiver is in the
best interest of the SAIF or the BIF or both. The FDIC's claim for damages is
superior to claims of shareholders of the insured depository institution or its
holding company but is subordinate to claims of depositors, secured creditors
and holders of subordinated debt (other than affiliates) of the commonly
controlled insured depository institutions.

         The Federal Deposit Insurance Act also provides that amounts received
from the liquidation or other dissolution of any insured depository institution
by any receiver must be distributed (after payment of secured claims) to pay the
deposit liabilities of the institution prior to payment of any other general or
unsecured senior liability, subordinated liability, general creditor or
shareholder. This provision would give depositors a preference over general and
subordinated creditors and shareholders in the event a receiver is appointed to
distribute the assets of any of James River's subsidiaries.

<PAGE>

         James River is registered under the bank holding company laws of
Virginia. Accordingly, James River and its subsidiaries are also subject to
regulation and supervision by the BFI.

         Savings and Loan Holding Companies. Since James River's acquisition of
FCB, James River has been a savings and loan holding company under federal law
in addition to being a bank holding company. For a discussion of the supervision
and regulation of FCB as a federal savings bank, see "Supervision and Regulation
of James River's Banking Subsidiaries - Federal Savings Banks" above.

         FIRREA amended the Home Owner's Loan Act to establish new provisions
governing savings and loan holding companies. A savings and loan holding company
is defined as any company which directly or indirectly controls a savings
institution or controls another company which is a savings and loan holding
company. Under FIRREA, "control" exists where a person (a) directly or
indirectly, or acting in concert with one or more other persons or through one
or more subsidiaries, owns, controls or holds the power to vote (or holds
proxies representing) more than 25% of the voting shares of a savings
institution, (b) controls in any manner the election of a majority of the
directors of the savings bank, or (c) directly or indirectly exercises a
controlling influence over the management or policies of the savings bank. Once
control of a savings bank has been established, various provisions of FIRREA
govern the activities of savings and loan holding companies.

         OTS regulations prohibit companies from acquiring control of a savings
institution without prior written approval of the OTS. Persons acquiring control
of a savings institution must provide written notice to the OTS, which the OTS
may disapprove or allow to take effect after the expiration of a certain waiting
period. Certain types of acquisitions by companies or persons are exempt from
the OTS application and notice requirements.

         OTS regulations establish two categories of control definitions:
conclusive control and rebuttable control. Control is conclusively established
where an acquirer directly or indirectly, through one or more subsidiaries or
transactions or acting in concert with one or more persons or companies: (i)
acquires more than 25% of any class of voting stock of the institution; (ii)
acquires any combination of voting stock and irrevocable proxies representing
more than 25% of any class of voting stock of an institution; or (iii) controls
in any manner the election of a majority of the directors of the savings
institution.

         "Rebuttable control" describes circumstances with respect to stock
ownership that could enable an investor to direct the management or policies of
a savings bank. Under OTS regulations, a rebuttable control determination arises
upon the acquisition of any combination of voting stock of a savings bank, which
proxies would enable the acquirer to elect one-third more of the bank's board of
directors, or otherwise exert a controlling influence on the bank and its
business.

         Alternatively, a rebuttable control determination may arise either upon
an acquisition of more than 10% of any class of voting stock of a savings bank,
or upon an acquisition of more than 25% of any class of voting or non-voting
stock of a savings bank if other "control factors" are present. Such "control
factors" include that, as a result of acquisition, the acquirer would be one of
the two largest holders of any class of voting stock of the bank, that the
acquirer would hold more than 25% of the bank's total shareholders' equity, that
the acquirer and/or his


<PAGE>

or her representative would constitute more than one member of the bank's board
of directors, or that the acquirer would serve as the chairperson of the board
of directors, as an executive officer or in a similar policy-making position
with the savings bank.

         The regulations also specify the criteria with which the OTS evaluates
control applications. The OTS is empowered to disapprove an acquisition of
control upon a consideration of, among other things, the following factors: (i)
whether the acquisition would result in or tend to result in a monopoly or would
substantially lessen competition; (ii) whether the financial and managerial
resources and future prospects of the acquirer and savings bank involved would
be detrimental to the bank or the insurance risk of the SAIF or BIF, and (iii)
the convenience and needs of the community to be served. Detailed regulations
state factors to be considered when determining if an acquirer fails to satisfy
the financial and managerial resources and future prospects tests.

         Capital Requirements. The Federal Reserve, the Office of the
Comptroller of the Currency and the FDIC have issued substantially similar
risk-based and leverage capital guidelines applicable to United States banking
organizations. In addition, those regulatory agencies may from time to time
require that a banking organization maintain capital above the minimum levels
because of its financial condition or actual or anticipated growth. Under the
risk-based capital requirements of these federal bank regulatory agencies, James
River and its subsidiaries are required to maintain a minimum ratio of total
capital to risk-weighted assets of at least 8%. At least half of the total
capital is required to be "Tier 1 capital," which consists principally of common
and certain qualifying preferred shareholders' equity, less certain intangibles
and other adjustments. The remainder, "Tier 2 capital," consists of a limited
amount of subordinated and other qualifying debt (including certain hybrid
capital instruments) and a limited amount of the general loan loss allowance.
The Tier 1 and total capital to risk-weighted asset ratios of James River as of
December 31, 1996 were 16.1% and 17.3%, respectively, exceeding the minimums
required.

         In addition, each of the federal regulatory agencies has established a
minimum leverage capital ratio (Tier 1 capital to average tangible assets).
These guidelines provide for a minimum ratio of 3% for banks and bank holding
companies that meet certain specified criteria, including that they have the
highest regulatory examination rating and are not contemplating significant
growth or expansion. All other institutions are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the minimum. The leverage ratio
of James River as of December 31, 1996, was 9.7%. The guidelines also provide
that banking organizations experiencing internal growth or making acquisitions
will be expected to maintain strong capital positions substantially above the
minimum supervisory levels, without significant reliance on intangible assets.


<PAGE>


         The following table sets forth in detail the various capital ratios of
James River and its subsidiaries on a consolidated basis at the dates indicated.
The year of 1994 reflects FCB's June 30 analysis of capital and capital ratios
due to their previous fiscal year end.

                                      Analysis of Capital

                                                     December 31,
                                      ----------------------------------------
                                           1996        1995         1994
                                           ----        ----         ----
                                                   (Dollars in thousands)

Tier 1 Capital:

  Common stock                         $  12,290    $  12,243   $   12,002
  Additional Paid Capital                  3,521        3,447        3,290
  Retained earnings                       21,629       20,487       18,391
  Less:  Goodwill                         (2,750)        (160)        (176)
                                        ------------------------------------
    Total Tier 1 capital               $  34,690    $  36,017   $   33,507
                                        ========     ========    =========
Tier 2 Capital:
  Allowance for loan losses                2,702        2,030        2,082
  Allowable long-term debt                     -            -            -
                                        --------     --------   ----------
    Total Tier 2 capital               $   2,702    $   2,030   $    2,082
                                        ========     ========   ==========

Risk-weighted assets                   $ 216,158    $ 162,438   $  166,546
Capital Ratios:
  Tier 1 risk-based capital ratio          16.05%       22.17%       20.12%
  Total risk-based capital ratio           17.30%       23.42%       21.37%
  Tier 1 capital to average adjusted
    total assets                            9.68%       11.78%       11.38%

         Deposit Insurance. The deposits of the Company's banking subsidiaries
are insured up to $100,000 per insured depositor (as defined by law and
regulation) by the FDIC through the SAIF and the BIF. The SAIF and the BIF are
administered and managed by the FDIC. As insurer, the FDIC is authorized to
conduct examinations of and to require reporting by SAIF and BIF-insured
institutions. FIRREA also authorizes the FDIC to prohibit any SAIF and
BIF-insured institution from engaging in any activity that the FDIC determines
by regulation or order to pose a serious threat to the SAIF and BIF. The FDIC
also has the authority to initiate enforcement actions against savings
institutions, after first giving the OTS an opportunity to take such action.

         Through the SAIF, the FDIC insures deposits at savings institutions
such as FCB, and through the BIF, the FDIC insures deposits at other financial
institutions (principally commercial banks, state-chartered banks such as BOS,
JRB and BIW, and certain federally chartered savings banks).

         Section 38 of the Federal Deposit Insurance Act, as amended by the
Federal Deposit Insurance Corporation Improvement Act ("FDICIA"), requires that
the federal banking agencies establish five capital levels for insured
depository institutions - "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" and, "critically
undercapitalized" - and requires or permits such agencies to take certain
supervisory actions as an insured institution's capital level falls. The Company
has been notified by the Board of Governors of the

<PAGE>

Federal Reserve System (the "Federal Reserve Board") that it is classified as a
"well capitalized" institution for this purpose. An "adequately capitalized"
institution is restricted from accepting brokered deposits. A "significantly
undercapitalized" institution must develop a capital restoration plan and is
subject to a number of mandatory and discretionary supervisory actions. These
powers and authorities are in addition to the traditional powers of the federal
banking agencies to deal with undercapitalized institutions. As more fully
disclosed in the following paragraph, the FDIC deposit insurance premiums
required to be paid by institutions depend, in part, on their capital levels,
and "undercapitalized" institutions will be required to pay significantly
greater premiums than more capitalized institutions.

         The FDIC has implemented a risk-based deposit insurance assessment
system under which the assessment rate for an insured institution may vary
according to regulatory capital levels of the institution and other factors
(including supervisory evaluations). Effective January 1, 1996, depository
institutions insured by the BIF ranked in the top risk classification category
of well capitalized, are required to pay only the statutory minimum assessment
of $2,000 annually for deposit insurance, while all other banks are required to
pay premiums ranging from .03% to .30% of domestic deposits. These rate
schedules are subject to future adjustment by the FDIC. In addition, as more
fully disclosed in the following paragraph, the FDIC has authority to impose
special assessments from time to time.

         The Deposit Insurance Funds Act of 1996 (the "Funds Act") was enacted
on September 30, 1996. Among other provisions, the Funds Act: (1) requires that
certain depository institutions pay a one-time special assessment (65.7 cents
per $100 of SAIF-assessable deposits) to the FDIC to capitalize the Savings
Association Insurance Fund ("SAIF") at its statutorily required reserve ratio of
1.25% of insurable deposits; (2) exempts certain depository institutions with
SAIF assessable deposits that meet any of several specified criteria from paying
the special assessment; (3) authorizes the Financing Corporation ("FICO") to
impose periodic assessments on depository institutions that are member of BIF,
in addition to institutions that are members of the SAIF, in order to spread the
cost of the interest payments on the outstanding FICO bonds over a larger number
of institutions. Until this change in the law, only SAIF-member institutions
bore the cost of funding these interest payments. FICO assessment rates for the
first semiannual period of 1997 were set at 1.30% annually for BIF-assessable
deposits and 6.48% annually for SAIF-assessable deposits. These rates may be
adjusted quarterly to reflect changes in assessment bases for the BIF and the
SAIF. By law, the FICO rate on BIF-assessable deposits must be one-fifth the
rate on SAIF-assessable deposits until the insurance funds are merged or until
January 1, 2000, whichever occurs first. In 1996, FCB paid a one-time assessment
of $479,000, after taxes.

         Additional Regulation. On December 15, 1994, the Federal Reserve Board,
the Office of Thrift Supervision, the Office of the Controller of the of the
Currency ("OCC"), and the FDIC (collectively the "agencies") issued a final rule
entitled, Risk Based Capital Standards; Concentration of Credit Risk and Risks
of Nontraditional Activities. The final rule amends the risk-based capital
standards by explicitly identifying concentrations of credit risk and certain
risks arising from nontraditional activities, as well as an institution's
ability to manage these risks, as important factors in assessing an
institution's overall capital adequacy. While no quantitative measure of such
risk is included in the final rule, to the extent appropriate, the agencies will
issue examination guidelines on new developments in nontraditional activities or
concentrations of credit to ensure that adequate account is taken of the risks
of these activities. Moreover, the agencies also believe that institutions
identified through the examination process

<PAGE>

as having significant exposure to concentration of credit risk or as not
adequately managing concentration risks should hold capital in excess of
regulatory minimums. Therefore, due to the subjective nature of this final rule,
the Company is unable to determine what effect, if any, this rule may have on
regulatory capital requirements.

         On August 2, 1995, the OCC, the Federal Reserve Board, and the FDIC
(collectively the "banking agencies") issued a final rule entitled, Risk-Based
Capital Standards; Interest Rate Risk. The final rule implements minimum capital
standards for interest rate risk exposures in a two-step process. The final rule
implements the first step of that process by revising the capital standards of
the banking agencies to explicitly include a bank's exposure to declines in the
economic value of its capital due to changes in interest rates as a factor that
the banking agencies will consider in evaluating a bank's capital adequacy. The
banking agencies intend to implement this rule on a case-by-case basis during
the examination process. The second step of the banking agencies' process will
be to issue a proposed rule that would establish an explicit minimum capital
charge for interest rate risk, based on the level of the bank's measured
interest rate risk exposure. Due to the subjective nature of the first phase of
this final rule, the Company is unable to determine what effect, if any, this
rule may have on its regulatory capital requirements.

         On November 16, 1995, the Federal Reserve Board issued guidelines
entitled, Federal Reserve Guidelines for Rating Risk Management at State Member
Banks and Bank Holding Companies (the "Guidelines"). The Guidelines specify that
principles of sound management should apply to the entire spectrum of risks
facing a banking institution including, but not limited to, credit, market,
liquidity, operational, legal, and reputational risk and that, for state member
banks, a single numerical rating for risk management should be provided as part
of the examination process. The Guidelines also specify that examination reports
should make reference to the types and nature of corrective actions that need to
be taken by institutions to address noted risk management and internal control
deficiencies. Where appropriate, institutions should also be advised that the
Federal Reserve Board will initiate supervisory actions if the failure to
separate critical operational duties creates the potential for serious losses or
if material deficiencies or situations that threaten the safe and sound conduct
of their activities are not adequately addressed in a timely manner. Due to the
subjective nature of the risk-management evaluation, the Company is not able to
determine what effect, if any, this rule may have on the operation of the
Company.

         On October 1, 1996, the banking agencies issued new guidelines amending
the Interagency Guidelines Establishing Standards for Safety and Soundness (the
"Guidelines") to include asset quality and earnings standards. The Guidelines
were adopted pursuant to the requirements of Section 39 of the Federal Deposit
Insurance Act. The Guidelines require financial institutions to identify problem
assets and estimate inherent losses. In order to comply with these Guidelines a
financial institution shall: (1) consider the size and potential risks of
material concentrations of credit risk; (2) compare the level of problem assets
to the level of capital and establish reserves sufficient to absorb anticipated
losses on those and other assets; (3) take appropriate corrective action to
resolve problem assets, as appropriate; and (4) provide periodic assets quality
reports to the board of directors to assess the level of asset risk. The
earnings standards specified by the Guidelines require an institution to compare
its earnings trends (relative to equity, assets, and other common benchmarks)
with its historical experience and with the earnings trends of its peers. The
Guidelines, relative to the earnings standards, require the institution to: (1)
evaluate the adequacy of earnings with regard to the institution's

<PAGE>


relative size and complexity, and the risk profile of the institution's assets
and operations; (2) assess the source, volatility, and sustainability of
earnings; (3) evaluate the effect of non-recurring or extraordinary income or
expense; (4) take steps to ensure that earnings are sufficient to maintain
adequate capital and reserves after considering asset quality and the
institution's rate of growth; and (5) provide periodic reports with adequate
information for management and the board of directors to assess earnings
performance. The Guidelines note that the complexity and sophistication of an
institution's monitoring, reporting systems, and corrective actions should be
commensurate with the size, nature and scope of the institution's operations.
The Company does not believe that these Guidelines will materially effect its
operations or financial condition.

         The Federal Financial Institutions Examination Council ("FFIEC") has
approved revisions to the reporting requirements for the Reports of Condition
and Income (Call Report) that will take effect as of March 31, 1997. The
revisions that are expected to have the greatest impact on most financial
institutions will be the adoption of generally accepted accounting principles
("GAAP") as the reporting basis for the balance sheet, income statement and
related Call Report schedules. This will involve the revision of Call Report
instructions that currently depart from GAAP, the addition of a small number of
new items to meet supervisory data needs resulting from the adoption of GAAP,
and the modification of other existing Call Report items or instructions. In the
March 31, 1997 Call Report, financial institutions are required to adopt the
provisions of Financial Accounting Standards Board ("FASB") Statement No. 125,
Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities, for transfers and servicing of assets occurring after December
31, 1996. As FASB 125 provides standards for distinguishing the transfer of
financial assets from secured borrowings and, therefore, the recognition and
derecognition of financial assets, regulatory capital calculations could be
significantly impacted. The Company is currently considering the relevant
provisions of FASB 125, and assessing the accounting treatment and legal
ramifications of modifying participation agreements.

         On December 20, 1996, the FDIC Board of Directors adopted the FFIEC's
updated statement of policy entitled Uniform Financial Institutions Rating
System ("UFIRS"). The updated UFIRS replaces the previous rating system
established in the 1979 statement of policy, and is effective January 1, 1997.
Under the existing UFIRS, each financial institution is assigned a composite
rating based on an evaluation and rating of five essential components of an
institution's financial condition and operations. The five component areas are
Capital adequacy, Asset quality, Management, Earnings and Liquidity ("CAMEL").
The updated UFIRS includes the addition of a sixth component for Sensitivity to
market risk ("CAMELS"). The new sixth component addresses the degree to which
changes in interest rates, foreign exchange rates, commodity prices or equity
prices can adversely affect a financial institution's earnings or capital. The
new component focuses on an institution's ability to monitor and manage its
market risk, and will provide an institution's management with a clearer and
more focused indication of supervisory concerns in this area. The Company does
not believe that this statement of policy will materially effect its operations.

         Community Reinvestment Act. The federal supervisory agencies share
authority to implement regulations under the Community Reinvestment Act of 1979,
as amended ("CRA"). The general purpose of the CRA is to encourage lenders,
while operating safely and soundly, to meet the credit needs of their
communities. The CRA specifically directs regulators, when examining a lender,
to assess the lender's record of helping to meet the credit needs of it entire


<PAGE>


community, including low and moderate-income neighborhoods. For example, the
regulators will evaluate and take into account a lender's record of meeting its
community credit needs when evaluating a lender's application for creation of a
new branch. BOS, JRB, BIW and FCB have always had a "Satisfactory" rating with
respect to their compliance with the CRA. James River itself has not been
examined or received a CRA rating.

         As a result of a Presidential initiative, each of the federal banking
agencies, including the FDIC, issued a notice of proposed rulemaking in October
of 1994 to replace the current CRA assessment system with a new evaluation
system that would rate institutions based on their actual performance (rather
than efforts) in meeting community credit needs. The final rule retains, to a
significant extent, the principles and structure underlying the 1994 proposal
and will be phased in over 1996 and 1997. James River anticipates few if any
changes in its CRA plans to remain in compliance with the new program.

         Governmental Monetary Policies and Economic Controls. James River and
its banking subsidiaries are affected by monetary policies of regulatory
authorities, including the Federal Reserve, which regulates the national money
supply in order to mitigate recessionary and inflationary pressures. Among the
techniques available to the Federal Reserve are engaging in open market
transactions in United States Government securities, changing the discount rate
on bank borrowings, and changing reserve requirements against bank deposits.
These techniques are used in varying combinations to influence the overall
growth of bank loans, investments and deposits. Their use may also affect
interest rates charged on loans or paid on deposits. The effect of governmental
policies on the earnings of James River cannot be predicted.

Employees

         At December 31, 1996, James River and its subsidiaries had the
equivalent of 164 full time employees. None of its employees is represented by
any collective bargaining unit. James River considers relations with its
employees to be good.


<PAGE>


Item 2.  Properties

         James River's headquarters is located at 101 East Washington Street,
Suffolk, Virginia, which is also the location of the main office of BOS. James
River does not have any interest in any properties other than those owned or
leased by its subsidiaries. James River's four banking subsidiaries collectively
own 16 of the 19 branch banking offices and lease the land for three offices.

Item 3.  Legal Proceedings

         In the course of its operation, James River and its subsidiaries are
parties to various legal proceedings. James River does not believe that the
outcome of these law suits, individually or in the aggregate, will have a
material adverse effect on James River's business, financial position or results
of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to James River's shareholders for a vote
during the fourth quarter of the year ended December 31, 1996.


<PAGE>


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters

         James River was capitalized on June 1, 1995, pursuant to a share
exchange between BOS and JRB. See "Item 1. Business - General." James River
Common Stock began trading on NASDAQ/NMS on June 7, 1995. The following table
sets forth the high and low sales prices of James River Common Stock as reported
on NASDAQ/NMS for the periods listed. James River Common Stock is thinly traded.



                 1996
                 ----                                          Sales Price
                                                           High         Low
                                                           ----         ---
First Quarter (January 1 through March 31, 1996)           $24.25       $22.75

Second Quarter (April 1 through June 30, 1996)             $25.00       $22.75

Third Quarter (July 1 through September 30, 1996)          $24.25       $20.25

Fourth Quarter (October 1 through December 31, 1996)       $21.50       $19.50


                 1995
                 ----                                         Sales Price

                                                          High          Low
                                                          ----          ---
Second Quarter (June 7 through June 30, 1995)            $19.75        $18.75

Third Quarter (July 1 through September 30, 1995)        $23.50        $20.25

Fourth Quarter (October 1 through December 31, 1995)     $24.25        $22.25


         On a pro forma combined basis, based on the dividend history of BOS,
JRB, BIW and FCB, James River paid dividends of $0.52 and $0.43 per share during
the years ended December 31, 1996 and 1995, respectively. On February 20, 1996,
James River had approximately 1,753 shareholders of record.

Item 6.  Selected Consolidated Financial Data

         The information included under "Five Year Financial Summary" appearing
on page 13 of the Annual Report is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

         The information included under "Management's Discussion and Analysis of
Financial Condition and Results of Operation" appearing on pages 7 through 12 of
the Annual Report is incorporated herein by reference.


<PAGE>


Item 8.  Financial Statements and Supplementary Data

         (a)      The Financial  Statements  and the notes  thereto  appearing
         on pages 14 through 40 of the Annual Report are incorporated herein by
         reference.

         (b) Unaudited quarterly financial information for the Company is
         contained in Note 15 on page 39 of the Financial Statements included in
         the Annual Report and is incorporated herein by reference. The
         quarterly financial information in the Annual Report is presented on a
         restated basis and reflects consolidated results of operations of BOS,
         JRB, FCB and BIW for the periods presented. Because the Company did not
         acquire FCB or BIW until February of 1996, financial results reported
         by the Company on its Forms 10-Q and 10-Q/A for the second and third
         quarters of 1995 differ from the results presented in the Annual Report
         for the comparable periods. Set forth below is a chart that reconciles
         financial results reported on these Forms 10-Q and 10-Q/A with the
         quarterly information presented in the Annual Report.


                      RECONCILIATION OF 1995 FORMS 10-Q/A
                       TO QUATERLY FINANCIAL INFORMATION
                         REPORTED IN 1996 ANNUAL REPORT
<TABLE>
<CAPTION>

                                                     Reported         First          Bank of        Reported
                                                      in 1995        Colonial        Isle of         in 1996
                                                    Form 10Q-A     Savings Bank       Wight       Annual Report
                                                  ---------------------------------------------------------------
            <S>                                    <C>             <C>             <C>             <C>
            Second Quarter, 1995:

            Interest Income                        $  2,812        $ 2,484         $   625         $ 5,921


            Net Interest Income                    $  1,617        $   978         $   363         $ 2,958


            Net Income                             $    305        $   151         $   105         $   561


            Earnings per Share                     $   0.13        $  0.08         $  0.04         $  0.23


            Third Quarter, 1995:

            Interest Income                        $  2,857        $ 2,489         $   666         $ 6,012


            Net Interest Income                    $  1,664        $   914         $   406         $ 2,984


            Net Income                             $    552        $   228         $   125         $   905


            Earnings per Share                     $   0.22        $  0.09         $  0.05         $  0.36

</TABLE>


Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

         Information regarding changes in accountants is set forth in the
section entitled "Ratification of Appointment of Auditors" in the Company's 1997
Proxy Statement.


<PAGE>


                                    PART III

         The information required by Part III, Items 10, 11, 12 and 13 has been
incorporated herein by reference to the Company's 1997 Proxy Statement as set
forth below in accordance with General Instruction G(3) of Form 10-K.

Item 10.  Directors and Executive Officers of the Registrant

         Information relating to directors and executive officers of the Company
and compliance with Section 16(a) of the Securities Exchange Act of 1934 is set
forth in the sections entitled "Election of Directors" and "Section 16(a)
Beneficial Ownership Reporting Compliance" in the Company's 1997 Proxy Statement
and is incorporated herein by reference.

Item 11.  Executive Compensation

         Information regarding compensation of officers and directors of the
Company is set forth in the sections entitled "Election of Directors" and
"Executive Compensation" in the Company's 1997 Proxy Statement and is
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         Information regarding ownership of the Company's Common Stock is set
forth in the section entitled "Security Ownership of Managment and Certain
Beneficial Owners" in the Company's 1997 Proxy Statement and is incorporated
herein by reference.

Item 13.  Certain Relationships and Related Transactions

         Information regarding certain relationships and related transactions
with the Company is set forth in the section entitled "Certain Relationships and
Related Transactions" in the Company's 1997 Proxy Statement and is incorporated
herein by reference.


<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)      The following documents are filed as part of this report:

                  1. The following consolidated financial statements of the
                  Company at December 31, 1996 and 1995 and for the three years
                  ending December 31, 1996, 1995 and 1994, and the auditors'
                  report thereon are incorporated by reference to the pages
                  indicated in the Annual Report:

                         Consolidated Financial Statements           Page
                         ---------------------------------           ----
                  Consolidated Balance Sheets                         14
                  Consolidated Statements of Income                   15
                  Consolidated Statements of Shareholders' Equity     16
                  Consolidated Statements of Cash Flows               17
                  Notes to Consolidated Financial Statements          18
                  Report of Independent Auditors                      40

                  2.       Financial Statements Schedules - None.

                  3. The exhibits listed on the accompanying Exhibit Index are
                  filed or incorporated by reference as part of this Form 10-K
                  and such Exhibit Index is incorporated herein by reference.

         (b)      Reports on Form 8-K - None.

         (c)      The exhibits listed on the accompanying Exhibit Index are
                  filed or incorporated by reference as part of this Form 10-K
                  and such Exhibit Index is incorporated herein by reference.

         (d)      Financial Statements excluded from Annual Report pursuant to
                  Rule 14(a)-3(b) - Not applicable.


<PAGE>



                                   Signatures

         In accordance with Section 13 of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, in the City of
Suffolk, State of Virginia, on March 27, 1997.

                                          JAMES RIVER BANKSHARES, INC.

                                          By:      /s/ Harold U. Blythe
                                             ---------------------------
                                              Harold U. Blythe, President

         In accordance with the Exchange Act, this Report has been signed by the
following persons in the capacities and on the dates stated. Each person, in so
signing, also makes, constitutes and appoints Harold U. Blythe and Glenn T.
McCall and each of them individually, his true and lawful attorney-in-fact in
his place and stead, with full power of substitution, to execute and cause to be
filed with the Securities and Exchange Commission, any and all amendments to
this Report, including any exhibits or other documents filed in connection
therewith.

<TABLE>
<CAPTION>



           Signature                             Title                                Date
           ---------                             -----                                ----
<S>  <C>

/s/ Elmon T. Gray                           Chairman of The Board                    March 27, 1997
- ------------------------------------        and Director
Elmon T. Gray


/s/ G. P. Jackson                           Vice Chairman of The                     March 27, 1997
- ------------------------------------        Board and Director
G. P. Jackson


/s/ Harold U. Blythe                        President and Chief Executive            March 27, 1997
- ------------------------------------        Officer, Director
Harold U. Blythe


/s/ Glenn T. McCall                         Senior Vice President and                March 27, 1997
- ------------------------------------        Chief Financial Officer, Director
Glenn T. McCall


/s/ James E. Butler, Jr.                                                             March 27, 1997
- ------------------------------------        Director
James E. Butler, Jr.


/s/ Bruce B. Gray                           Director                                 March 27, 1997
- ------------------------------------
Bruce B. Gray

/s/ Ben P. Kanak                            Director                                 March 27, 1997
- ------------------------------------
Ben P. Kanak

/s/ John A. Ramsey, Jr.                     Director                                 March 27, 1997
- ------------------------------------
John A. Ramsey, Jr.


<PAGE>




/s/ Robert E. Spencer, Jr.                  Director                                 March 27, 1997
- ------------------------------------
Robert E. Spencer, Jr.


/s/ E. V. Stephenson, Jr.                   Director                                 March 27, 1997
- ------------------------------------
E. V. Stephenson, Jr.


/s/ James C. Stewart                        Director                                 March 27, 1997
- ------------------------------------
James C. Stewart


<PAGE>


                                  EXHIBIT INDEX

</TABLE>
<TABLE>
<CAPTION>

Exhibit
  No.                                              Description
  ---                                              -----------
<S>   <C>
  *2.1   Agreement and Plan of Reorganization dated November  21, 1994 (Incorporated
         by reference to the Registrant's Registration Statement of Form S-4,
         Commission File No. 33-88322, previously filed with the Commission on
         January 6, 1995).
  *2.2   First Colonial Bank Agreement and Plan of Merger dated June 30, 1995, as
         amended (Incorporated by reference to the Registrant's Registration Statement
         on Form S-4, Commission File No. 33-99254, previously filed with the
         Commission on November 13, 1995).
  *2.3   Bank of Isle of Wight Agreement and Plan of Merger dated June 30, 1995
         (Incorporated by reference to the Registrant's Registration Statement on Form
         S-4, Commission File No. 33-99254, previously filed with the Commission on
         November 13, 1995).
  *3.1   Articles of Incorporation of James River Bankshares, Inc. (Incorporated by
         reference to the Registrant's Registration Statement on Form S-4, Commission
         File No. 33-88322, previously filed with the Commission on January 6, 1995.)
  *3.2   Amended and Restated Bylaws of James River Bankshares, Inc. (Incorporated by
         reference to the Registrant's Form 10-K/A, Commission File No. 0-26314,
         previously filed with the Commission on August 12, 1996).
  *4     Form of Common Stock certificate of James River Bankshares, Inc. (Incorporated
         by reference to the Registrant's Registration Statement on Form S-4, Commission
         File No. 33-88322, previously filed with the Commission on January 6, 1995).
  *10.1  Agreement between The Bank of Waverly and First Union National Bank,
         dated November 13, 1995, regarding branch acquisitions (Incorporated
         by reference to the Registrant's Registration Statement on Form S-4,
         Commission File No. 33-99254, previously filed with the Commission on
         December 22, 1995).
  *10.2  Employment Agreement between James River Bankshares, Inc. and Harold U. Blythe
         dated July 18, 1995 (Incorporated by reference to Amendment No. 1 to the
         Registrant's Registration Statement on Form S-4, Commission File No. 33-99254,
         previously filed with the Commission on December 22, 1995).
  *10.3  Employment Agreement between James River Bankshares, Inc. and Glenn T. McCall
         dated July 18, 1995 (Incorporated by reference to Amendment No. 1 to the
         Registrant's Registration Statement on Form S-4, Commission File No. 33-99254,
         previously filed with the Commission on December 22, 1995).
  *10.4  Employment Agreement between First Colonial Bank and James C. Stewart
         dated February 29, 1996 (Incorporated by reference to the
         Registrant's Form 10-K, Commission File No. 0-26314, previously filed
         with the Commission on April 15, 1996).
  *10.5  Employment Agreement between Bank of Isle of Wight and Robert E. Spencer, Jr.
         dated February 29, 1996 (Incorporated by reference to the Registrant's Form 10-K,
         Commission File No. 0-26314, previously filed with the Commission on April 15, 1996).
***13    Annual Report to security holders.
  *21    List of Subsidiaries.   (Incorporated by reference to the Registrant's Form 10-K,
         Commission File No. 0-26314, previously filed with the Commission on April 15, 1996.)
***23.1  Consent of Goodman & Company, L.L.P.
***27.1  Financial Data Schedule
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

*        (Not filed herewith. In accordance with Rule 12b-32 of the General
         Rules and Regulations under the Securities Exchange Act of 1934, the
         exhibit is incorporated by reference.)

***      Filed herewith.







                                     [LOGO]

                             JAMES RIVER BANKSHARES





                                      1996

                                 ANNUAL REPORT
<PAGE>



JAMES RIVER BANKSHARES
Table of Contents


Mission Statement .................................................... 2

Consolidated Financial Highlights .................................... 3

Letter to Our Shareholders ........................................... 4

1996 Initiatives ..................................................... 6

Management's Discussion and Analysis of
Financial Condition and Results of Operations......................... 7

Five Year Financial Summary ......................................... 13

Consolidated Financial Statements ................................... 14

Notes to Consolidated Financial Statements .......................... 18

Report of Independent Auditors ...................................... 40

Board of Directors .................................................. 41

Directors and Officers, Member Banks ................................ 41

General Information ................................................. 44



Annual Report 1996                                                             1

<PAGE>

JAMES RIVER BANKSHARES
Mission Statement

James River Bankshares, Inc. is an alliance of community based
financial institutions and related subsidiaries whose sole purpose is to
provide its customers and service areas with the best in competitive
financial services. This is done in a cost effective manner to allow all
service area citizens the opportunity to have needed financial services
at a fair price. The delivery for these services is done in the
following manner:

o       Quick, efficient, responsiveness to requests--decisions within 24 to
        48 hours.

o       Concerned, friendly, and fair personal service, while striving always
        to personally recognize our customers and serve them as we would like to
        be served.

o       Commitment to inform our customers and provide them with new,
        constantly changing services to meet their needs at a fair price.

James River Bankshares, Inc., in turn, will make a fair profit which will
provide a reasonable return to shareholders.

2                                                James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Consolidated Financial Highlights


<TABLE>
<CAPTION>
                                                                                   Percent
                                                   1996               1995          Change
- -------------------------------------------------------------------------------------------
                                              (Dollars in thousands, except per share data)
<S>                                         <C>                <C>                 <C>
Earnings   Net Interest Income                $  13,795          $  11,660           18.31
           Net Income                             2,417              3,093          (21.86)

Per Share  Net Income                         $    0.97          $    1.25          (22.40)
           Dividends                               0.52               0.43           20.93
           Book value at period end               15.30              15.06            1.59

At Year    Loans, Net                         $ 240,913          $ 206,516           16.66
End        Securities                           103,486             85,974           20.37
           Total Earning Assets                 351,346            307,213           14.37
           Total Assets                         381,608            326,280           16.96
           Total Deposits                       342,332            287,364           19.13
           Shareholders' Equity                  37,603             36,885            1.95

Ratios     Return on Average Assets                0.67%              1.01%         (33.66)%
           Return on Average Equity                6.71               8.97          (25.20)
           Allowance for Loan Losses to
            Net Loans                              1.32               1.40           (5.71)
           Leverage Capital Ratio                  9.68              11.78          (17.83)
</TABLE>



            [BAR CHART]                             [BAR CHART]

             NET INCOME                             TOTAL ASSETS
            (thousands)                              (millions)

  1992   1993   1994   1995   1996        1992   1993   1994   1995   1996
 -----  -----  -----  -----  -----       -----  -----  -----  -----  -----
 2,382  3,449  3,502  3,093  2,417       282.1  291.2  306.1  326.3  381.6


                                  [BAR CHART]

                              SHAREHOLDERS' EQUITY
                                   (millions)

                        1992   1993   1994   1995   1996
                        ----   ----   ----   ----   ----
                        24.9   27.8   32.5   36.9   37.6

Annual Report 1996                                                             3

<PAGE>

JAMES RIVER BANKSHARES
To Our Shareholders, Customers and Friends


  As you are aware, James River Bankshares commenced operations on June 1, 1995,
and has come a very long way in a short span of nineteen months. With everything
that has been accomplished, your company has had a solid performance in 1996.
Mergers were completed with First Colonial Bank, FSB, and Bank of Isle of Wight
in March of 1996. At the same time, James River Bank purchased three new
branches in two new markets from First Union Bank which brought our total number
of banking offices to seventeen in ten southeastern Virginia towns, counties,
and cities.

  Additionally, Bank of Suffolk opened a de novo branch in its service area and
First Colonial opened one in its service area just prior to the end of the first
half of the year. In August, the new consolidated operation center for
processing all of the company's EDP work started up, and in the course of the
remainder of the year, three of the four banks were converted to this new
system, thus creating efficiencies with the ultimate goal of producing cost
savings.


       [PHOTO]                    Elmon T. Gray
                                    Chairman


  On a consolidated basis, James River's total assets at year end were $381.6
million, an increase of 17.0% from the consolidated 1995 total assets of $326.3
million. Approximately six percent of this growth was internal growth in the
assets of its subsidiary banks. Eleven percent of the growth came from the
purchase of three First Union branches and their deposit base. Net income after
taxes for the 1996 year was $2.417 million, down 21.9% from 1995 net income
after taxes of $3.093 million. However, two non-recurring costs, net after
taxes, totaling $l.009 million accounted for the decease in earnings. These two
expenses were organizational costs of $530,000 incurred in the merger process of
First Colonial Bank and Bank of Isle of Wight, and $479,000, a one time
assessment by the FDIC on First Colonial Bank. Had these expenses not occurred,
earnings would have been $3.425 million or 10.7% greater than 1995.

  On a consolidated basis, our return on average assets was .67%, and return on
average equity was 6.71% compared to ratios in 1995 of 1.01% return on average
assets and 8.97% return on average equity. Your holding company continues to be
very

4                                                   James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES

well capitalized with a primary capital ratio of 9.85 percent.

  Management has worked diligently to consolidate a large number of internal
operating areas in order to establish as many efficiencies as possible and
reduce cost. This effort is expected to be continued in 1997, and more cost
efficiencies should be derived as a result of these actions. Moreover,
management's primary goal in 1997 will be to increase loans as a percent of
earning assets in order to increase interest rate margins and improve the bottom
line of the company.

  While providing our individual markets greater financial resources and
services, your Board of Directors and management remain committed to offering
their communities and customers the same personal services and responsiveness
through the company's community bank system. With the continuing change in the
financial services environment and Congress' very aggressive efforts to change
the face of financial institutions, our company is well positioned and has the
financial wherewithal to develop the technology and expertise to compete
efficiently and profitably as we approach the Twenty-First Century. We are
committed to steering a steady, conservative, but progressive course, and we
will continue to be profitable and successful.

                              [PHOTO]   Harold U. Bylthe
                                        President & CEO

  As 1995 was a year of tremendous change and hard work for your Board, your
Management, and your employees, 1996 has been equally so. Together, everyone has
shouldered the increased load of this process, and a special word of sincere
thanks goes to each member of our team, whether director or employee.

  As you read this report, we hope you can appreciate the commitment and
undertaking your company has assumed. So much has been accomplished in a very
short time frame. Your continued patience, your business, and your support are
needed to enable James River Bankshares to continue its work so that each of you
may share equitably in your company through dividends and increased stock
prices.

                                  /s/ Elmon T. Gray
                                  --------------------
                                  Elmon T. Gray
                                    Chairman

                                  /s/ Harold U. Blythe
                                  ---------------------
                                  Harold U. Blythe
                                   President & CEO
Annual Report 1996                                                             5

<PAGE>

JAMES RIVER BANKSHARES
1996 Initiatives

   1996 continued to be a transition year following the formation of James River
Bankshares in 1995, and there were a number of efforts worthy of note:

MARCH 1, 1996 - First Colonial Bank, FSB, and Bank of Isle of Wight were merged
into James River Bankshares, increasing the assets of the holding company to
$328.0 million on that date and extending the holding company's franchise from
Suffolk, Virginia through the tri-city areas of Petersburg, Hopewell, and
Colonial Heights, Virginia along the southern border of the James River.

MARCH 23, 1996 - James River Bank purchased from First Union Bank three branches
in Courtland, Virginia, and Franklin, Virginia, with deposits of $34.4 million.
This brought the total number of banking offices of the company to seventeen.

APRIL 10, 1996 - Bank of Isle of Wight and Bank of Suffolk, through their
service corporations, invested in Bankers Title of Hampton Roads, LLC.

MAY 15, 1996 - First Colonial Bank opened a de novo bank in downtown Hopewell,
Virginia, and during 1996 experienced excellent deposit growth in the bank's
service area.

JUNE 10, 1996 - Bank of Suffolk opened a de novo branch in the Crittenden area
of the City of Suffolk, and has experienced solid loan growth in that new
market.

JULY 25, 1996 - The Board of Directors approved preliminary plans for the
establishment of a corporate headquarters building to be leased with
expectations of moving management into the facility prior to the end of 1997.
This facility will be located in the Oak Ridge area of the City of Suffolk.

AUGUST 1, 1996 - James River Support, the company's electronic data processing
subsidiary, began operations to provide services for the bank subsidiaries.

SEPTEMBER 13, 1996 - Bank of Suffolk was converted to the new operation center.

OCTOBER 25, 1996 - James River Bank was converted to the new operation center.

NOVEMBER 15, 1996 - Bank of Isle of Wight was converted to the new operation
center.

DECEMBER 15, 1996 - Management task force committees were reviewed with the
following decisions made:

INVESTMENTS - All bank investments will be consolidated under a single manager
prior to the end of 1997.

LOANS - Centralized loan policy for underwriting standards and certain
procedures will be complete for Board review prior to June 30, 1997.

DEPOSITS - A software vendor for establishing similar documentation to be used
by all subsidiary banks was selected and committed to in 1996, and was to be in
place in the first half of 1997.

HUMAN RESOURCES - A study and establishing of a common policy for all holding
company employees was started and a number of areas were consolidated in 1996,
and it is anticipated that policies will be complete in 1997 and Human Resources
consolidated under a company department.

PURCHASES - Purchases are being consolidated in order to leverage the volume of
supplies such as drive-in envelopes, paper, and many other common supplies, and
this area of such purchases will be expanded in 1997.

6                                                   James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Results of Operations

  In the first quarter of 1996, James River Bankshares, Inc. ("James River or
the Company") and its subsidiaries consummated several significant transactions.
First, in two separate transactions that both closed on March 1, 1996, James
River acquired Bank of Isle of Wight, a Virginia state chartered bank in
Smithfield, Virginia ("BIW"), and First Colonial Bank, FSB, a federal savings
bank in Hopewell, Virginia ("FCB"). In the aggregate, these two transactions
more than doubled James River's total assets and net loans. The transactions
were accounted for using the pooling of interests method of accounting and all
financial information has been restated accordingly. The financial results of
James River for the year ended December 31, 1995 contain an adjustment to
conform FCB's fiscal year end of June 30 to James River's fiscal year end of
December 31. See Note 12 to Consolidated Financial Statements for a complete
description of this adjustment. In addition, James River Bank ("JRB"), one of
the Company's banking subsidiaries, consummated the acquisition of three branch
banking offices from First Union National Bank of Virginia in the first quarter
of 1996, which are located in the City of Franklin, Virginia and Courtland,
Virginia in Southampton County. JRB assumed aggregate deposit liabilities of
approximately $34,360,000 in connection with these branch acquisitions.

  The following discussion is intended to assist readers in understanding and
evaluating the financial condition and results of operations of James River and
its subsidiaries as of December 31, 1996. In addition to historical information,
the following discussion contains forward looking statements that are subject to
risks and uncertainties that could cause the Company's actual results to differ
materially from those anticipated in these forward looking statements. These
forward looking statements include, but are not limited to, statements regarding
management's expectations that non-recurring charges will decline in 1997
compared to 1996, and statements regarding management's goals to improve
interest rate margins, increase the loan portfolio, and limit capital
expenditures. Readers are cautioned not to place undue reliance on these forward
looking statements, which reflect management's analysis only as of the date
hereof.

                                [GRAPH]

                        1992    1993   1994   1995   1996
RETURN ON
AVERAGE ASSETS
(percent)               .89     1.22   1.19   1.01    .67






                                [GRAPH]

                        1992    1993   1994   1995   1996
RETURN ON
AVERAGE EQUITY
(percent)              9.89    13.09  11.15   8.97   6.71





                                [GRAPH]

                        1992    1993   1994   1995   1996

EARNINGS PER SHARE
(dollar)               1.09     1.56   1.51   1.25    .97




EARNINGS PERFORMANCE

  James River's net income was $2,417,000 in 1996, a 21.9% decrease from
consolidated 1995 net earnings of $3,093,000. The decrease was attributable to
several significant factors. James River incurred $530,000 of organizational
expenses in connection with the acquisitions of BIW and FCB. FCB also incurred a
one time Federal Deposit Insurance Corporation ("FDIC") assessment of $479,000
after taxes. In addition, expenses were incurred with the opening of two new de
novo branches in Hopewell and Suffolk, and the purchase of three branches in
Franklin and Courtland, Virginia, from First Union Bank. James River formed and
funded James River Support ("JRS"), a non-bank subsidiary, to provide data
processing services for the Company's bank subsidiaries. Three of the four bank
subsidiaries were converted in 1996 to the new system, creating current expenses
for future cost savings. The Company believes that the major non-recurring
expenses related to JRS occurred in 1996. While James River will continue to
incur expenses necessary to build an infrastructure for holding company
operations, management anticipates a decrease in non-recurring expenses during
1997 compared to 1996. Net income decreased 11.7%, or $408,000, in 1995 from the
$3,502,000 earned in 1994. This decrease was primarily attributed to
non-recurring organizational expenses on the holding company of $227,000 in
1995, and the cumulative effects of accounting method changes for income taxes
and debt and equity securities reported in 1994.

Net income per share equaled $.97 for 1996 compared to $1.25 for 1995 and $1.51

Annual Report 1996                                                             7

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Result of Operations

for 1994. The return on average assets was .67% for 1996, compared to 1.01% and
1.19% for 1995 and 1994, respectively. Return on average equity was 6.71%,
8.97%, and 11.15% for 1996, 1995, and 1994, respectively. Cash dividends paid
were $0.52, $0.43, and $0.38 and represented 52.8%, 33.4%, and 25.8% of earnings
for each of the respective years.

NET INTEREST INCOME

  During 1996, James River's loan portfolio increased by $34,961,000 or
16.8%, generating additional income of $3,958,000. Investments increased
$17,512,000 with increased income of $570,000. Total interest income increased
20.0% to $27,355,000 from total interest income of $22,797,000 in 1995. The cost
of funds increased by 8 basis points to 4.72%, while the tax equivalent yield on
average earning assets increased 25 basis points to 8.28%. As a result, net
interest spread increased to 3.56% from 3.39% in 1995. Net interest income was
$13,795,000 in 1996, 18.3% greater than the $11,660,000 reported in 1995. The
dollar increase in interest income can be directly attributed to the net
interest yield of 17 basis points on average earning assets which increased
16.5% in 1996 to $338,240,000. In 1997, management will strive to improve
interest rate margins by increasing loans and lowering the cost of funds.

  Net interest income was $11,660,000 in 1995, 7.1% greater than the $10,891,000
reported in 1994. Interest income increased 10.6% in 1995 from the $20,605,000
earned in 1994. For the same period, interest expense increased $1,424,000, or
14.6%, to $11,137,000. This increase in net interest income was primarily
attributable to an increase in total interest earning assets, which, on average,
increased $13,378,000, or 4.8% to $290,400,000 from $277,022,000 in 1994. The
average balance of securities decreased $12,021,000 or 11.9% to $89,315,000
while the average balance of higher yielding loans gained 13.3% to $191,650,000.
In 1995, in a period of rising interest rates, the average yield on interest
earning assets increased 44 basis points from 7.59% in 1994 to 8.03% in 1995.

NON-INTEREST INCOME

  For 1996, non-interest income was $1,524,000, a $284,000, or 22.9% increase
from 1995. The increase was primarily attributable to an increase in customer
service fees. Also, income on sale and disposition of securities increased
$172,000 to a $41,000 gain in 1996 compared to a $131,000 loss in 1995. James
River disposed of such investments in 1995 to meet the demand for higher
yielding loans.

  For the year ended December 31, 1995, non-interest income was $1,240,000,
decreasing 9.2% from $1,365,000 in 1994. Gains on investments decreased by
$279,000 from income of $148,000 in 1994 to a loss of $131,000 in 1995. The gain
in 1994 was also generated by the need to fund loan demand.

NON-INTEREST EXPENSE

  Non-interest expense increased $3,184,000, or 38.3%, to $11,503,000 in 1996
from $8,319,000 in 1995. Expenses for the acquisitions of BIW and FCB and the
one time assessment on FCB accounted for 40.3%, or $1,283,000, of this increase.
The increase in occupancy and equipment expenses of $321,000, or 22.7%, was due
primarily to additional depreciation, renovations and additions, and new
equipment, including JRS. Management does not anticipate incurring significant
direct occupancy and equipment expenditures in 1997.

  In the acquisitions by JRB on March 23, 1996, the Company acquired the land,
buildings, equipment, furniture and fixtures, and assumed the deposits of three
branches. The property and equipment were purchased for $1,035,000. In addition,
the Company paid a premium for the branches' deposits of $2,817,000 based on
combined deposits of $34,360,000. Amortization of core deposit intangibles


             [BAR CHART]                           [BAR CHART]

         NET INTEREST MARGIN                        NET LOANS
              (percent)                             (millions)

    1992   1993   1994   1995   1996      1992   1993   1994   1995   1996
    ----   ----   ----   ----   ----      ----   ----   ----   ----   ----
    3.73   3.96   4.08   4.20   4.28     157.8  158.1  175.0  206.5  240.9

                                   [BAR CHART]
                                    DEPOSITS
                                   (millions)

                         1992   1993   1994   1995   1996
                         ----   ----   ----   ----   ----
                        249.7  257.6  270.9  287.4  342.3


8                                                   James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Results of Operations

for the purchase of the First Union branches was $211,000 for the nine month
period of ownership in 1996. These intangible expenses are being amortized over
a fifteen year period.

  Non-interest expenses increased $780,000, or 10.4%, in 1995 to $8,319,000 from
$7,538,000 in 1994.  Salaries and employee benefit costs increased 9.5%, or
$373,000, in 1995 over 1994.  Equipment and occupancy expenses increased 14.2%,
to $1,416,000 in 1995 over 1994's $1,240,000 due to remodeling and expansion of
existing offices.  The increase in other operating expenses was $231,000, or
9.8%, in 1995 over 1994.

INCOME TAXES

  Income tax expense for 1996 was $909,000, or 20.7% less than the $1,146,000
for 1995. The reduction is directly related to the reduction in income from 1995
to 1996. Income tax expense in 1995 was 7.4% more than 1994. This increase can
be traced to the 6.9% increase in operating income before taxes for 1995, and
non-deductible merger costs of $227,000. These amounts correspond to an
effective tax rate of 27.3%, 27.0% and 25.9%, respectively, for the three years
ended December 31, 1996, 1995, and 1994.

BALANCE SHEET ANALYSIS

  James River's total assets grew $55,328,000 to $381,608,000 at December 31,
1996, from $326,280,000 at December 31, 1995, an increase of 17.0%.  The
increase was primarily attributable to the purchase of cash deposits in 1996 in
connection with JRB's branch acquisitions.

LOANS

  Total loans, net of unearned income, at year end totaled $243,066,000, an
increase of 16.8% over 1995. The largest increase was in real estate mortgage
lending which rose $18,754,000 while commercial real estate lending increased
$4,826,000, or 30.6%. The ratio of loans-to-deposits at year end 1996 was 71.3%,
compared to 72.9% at year end 1995. Given the effect of the First Union deposit
purchases of approximately $34 million, the Company sustained a satisfactory
loan to deposit ratio. Management's goal for 1997 is to better utilize its asset
base by increasing its loan portfolio. While striving to expand the Company's
loan portfolio, management intends to maintain high standards in underwriting
new loans.

INVESTMENTS

  In 1996, the size of the investment securities portfolio increased by 20.4%,
or $17,512,000 as a result of deposit growth exceeding loan growth by
$19,985,000. At year end 1996, the carrying value of the investment portfolio
totaled $103,486,000, and 80.3% of all securities were rated "A" or better or
were issued by the U.S. Government or its agencies. The portfolio has an average
taxable equivalent yield of 6.80% for 1996, a decrease of 21 basis points from
the average taxable equivalent yield of 7.01% in 1995. The decrease in yields
can be attributed to lower market rates in 1996.

DEPOSITS

  Total deposits increased $54,968,000, or 19.1% to $342,332,000 at year end
1996. Average deposits were $321,037,000 and $268,119,000 in 1996 and 1995,
respectively. JRB's purchase of First Union National Bank's deposit base in
three branch offices located in Franklin, Virginia, and Courtland, Southampton
County, Virginia, accounted for 62.5% of this increase. Excluding the purchase
of these deposits, James River's deposit growth in 1996 was $21,568,000, or
7.3%, over 1995.

              [BAR CHART]                           [BAR CHART]

            LOAN TO DEPOSIT
                 RATIO                              SECURITIES
               (percent)                             (million)

    1992   1993   1994   1995   1996      1992   1993   1994   1995   1996
    ----   ----   ----   ----   ----      ----   ----   ----   ----   ----
   63.95  62.24  65.59  72.87  71.30      87.9  102.5   97.0   86.0  103.5

                                  [BAR CHART]

                              RESERVES AS PERCENT
                                    OF LOANS

                        1992   1993   1994   1995   1996
                        ----   ----   ----   ----   ----
                        1.14   1.41   1.51   1.38   1.30


Annual Report 1996                                                             9

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Results of Operations

SHAREHOLDERS' EQUITY

  Shareholders' equity at year end 1996 was $37,603,000 compared to $36,885,000
at year end 1995. Since 1993, Statement of Financial Accounting Standards (SFAS)
115 requires a monthly adjustment to capital, for financial reporting purposes,
equal to the net increase or decrease in the market value of the
available-for-sale portfolio. As of year end 1996, this adjustment increased
capital by $163,000. At year end, the leverage capital ratio was 9.68%, a
decrease from 1995's ratio of 11.78%. Generally, leverage capital is the ratio
of total shareholders' equity--exclusive of unrealized gains/losses on
investments--to average assets. For additional information with respect to
regulatory capital ratios, see Note 8 to the Consolidated Financial Statements.

  For 1996 and 1995, cash dividends were $1,275,000 and $1,035,000,
respectively.

ASSET QUALITY

LOAN MONITORING

  James River strives to continually maintain excellent asset quality.
Management places great emphasis on strong credit underwriting and monitoring
the loan portfolio repayment performance. Aggressive efforts are made in
collecting problem loans. Non-performing loans were 0.12% of total loans at year
end 1996 compared to 0.36% at year end 1995 and 0.91% for year end 1994. At
December 31, 1996, 64.8% of the Company's loan portfolio consisted of
residential real estate mortgages. Management anticipates that the historical
emphasis of its banking subsidiaries on this type of lending will continue
through 1997.

ALLOWANCE FOR LOAN LOSSES

  Net loans charged off in 1996 were $206,000 as compared to $124,000 in 1995.
To maintain an adequate reserve balance, a provision of $491,000 was made in
1996. In 1995, a provision of $341,000 was made, a decrease of $252,000 over the
1994 provision. At year end 1996, the allowance for loan losses was $3,176,000,
or 1.30% of total loans. The allowance at the end of 1995 was 1.38%.

  The provision for loan losses is determined periodically by senior management
and lending officers of each of the subsidiary banks based upon consideration of
several factors, including changes in the character and size of the loan
portfolio and related loan loss experience, a review and examination of overall
loan quality which includes the assessment of problem loans, and an analysis of
anticipated economic conditions in the market area. Management believes that the
allowance for loan losses is maintained at a sufficient level to provide for
potential losses in the loan portfolio.

LIQUIDITY & CAPITAL REQUIREMENTS

  At year end, federal funds and investments maturing within one year amounted
to $7,384,000 or 2.2% of deposits. In addition, 45.5%, or $47,116,000, of
investment securities mature in the 1-5 year range. As a result of the Company's
management of liquid assets and the ability to generate liquidity through
liability funding, management believes that the Company maintains overall
liquidity sufficient to satisfy its depositors' requirements and meet its
customers' credit needs. The Company has no long term debt.

  At December 31, 1996, James River has $100.6 million more in liabilities than
assets that repriced within three months or less and was, therefore, in a
liability-sensitive position. In a period of rising rates, this position would
adversely affect the Company's earnings. To reduce the impact of shifts in
prevailing interest rates, $94.7 million of the loan portfolio has a repricing
frequency of less than one year. Moreover, as of December 31, 1996, James
River's subsidiaries held $91.3 million of its investment portfolio as
"Available for Sale" which could be sold quickly to meet any special funding
needs.

            [BAR CHART]                           [BAR CHART]

                                                NET CHARGED-OFF
           NON-PERFORMING                      LOANS TO AVERAGE
         LOANS/TOTAL LOANS                          LOANS
             (percent)                            (percent)

  1992   1993   1994   1995   1996        1992   1993   1994   1995   1996
  ----   ----   ----   ----   ----        ----   ----   ----   ----   ----
  1.06   1.41   .91    .36    .12         0.14   0.10   0.09   0.06   0.09



10                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Results of Operations

At December 31, 1996, the Company's equity to asset ratio was 9.85%. For
additional information with respect to regulatory capital ratios and
dividend restrictions, see Note 8 to the Consolidated Financial
Statements.

  In 1997, management anticipates leasing a 12,000 square foot administrative
center to be used jointly for Bank of Suffolk and holding company operations.
Management does not anticipate incurring any significant capital expenditures in
1997, nor does management believe that leasing the new administrative center
will materially impact James River's financial performance in 1997.

INFLATION

  Unlike most industrial companies, virtually all of the assets and liabilities
of a financial institution are monetary in nature. As a result, interest rates
have a more significant impact on a financial institution's performance than the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or with the same magnitude as the prices of goods and
services, since such prices are affected by inflation to a larger extent than
interest rates.

BUSINESS COMBINATION

  The Company acquired FCB and BIW in two separate transactions on March 1,
1996. A total of 914,941 shares of James River Common Stock were issued to
former shareholders of FCB and BIW in the transactions. At March 1, 1996, FCB
had total assets of approximately $136,831,000 and shareholders' equity of
approximately $8,298,000. At March 1, 1996, BIW had total assets of
approximately $33,442,000 and shareholders' equity of approximately $3,275,000.

  Both transactions were accounted for using the pooling of interests method of
accounting, which is more fully explained in the Notes to the Consolidated
Financial Statements.


ACCOUNTING RULE CHANGES

  In June 1996, the Financial Accounting Standards Board (FASB) issued Statement
No. 125, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities. This Statement provides accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities, and provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings.
Except for certain provisions affecting repurchase agreements and other similar
transactions, this Statement is effective for transfers and servicing of
financial assets and extinguishments of liabilities occurring after December 31,
1996, and is applied prospectively. Earlier or retroactive application is not
permitted. The effective date of the provisions affecting repurchase agreements
and similar transactions, including related transfers of collateral, is delayed
for one year, to allow more time for accounting systems to be put in place to
properly reflect the requirements and guidance of this Statement.

  This Statement also provides implementation guidance for assessing isolation
of transferred assets (one of the requirements for recognizing transfers), and
for accounting for transfers of partial interests, servicing of financial
assets, securitizations, transfers of sales-type and direct financing lease
receivables, securities lending transactions, repurchase agreements including
"dollar rolls", "wash sales", loan syndications and participations, risk
participations in banker's acceptances, factoring arrangements, transfers of
receivables with recourse, and extinguishments of liabilities. Except for the
provisions affecting loan participations, the Statement is not expected to
materially affect financial condition or results of operations. However,
pursuant to the Statement's provisions, if a loan

Annual Report 1996                                                            11

<PAGE>

JAMES RIVER BANKSHARES
Management's Discussion & Analysis of
Financial Condition & Results of Operations

participation agreement constrains the transferees (participating bank) from
pledging or exchanging their participations, the transferor (originating bank)
has not relinquished control over the loan and shall account for the transfer as
a secured borrowing. The Statement also provides that a transferor's right of
first refusal on a bona fide offer from a third party, a requirement to obtain
the transferor's permission that shall not be unreasonably withheld, or a
prohibition on sale to the transferor's competitor is a limitation on the
transferee's rights but presumptively does not constrain a transferee from
exercising its right to pledge or exchange. The Company is currently considering
these provisions, and assessing the accounting treatment and legal ramifications
of modifying participation agreements.

  On November 14, 1996, the Emerging Issues Task Force (EITF) of the FASB
reached consensus on Issue No. 96-12 (the Issue), Recognition of Interest Income
and Balance Sheet Classification of Structured Notes. Structured notes are debt
instruments whose cash flows are linked to the movement in one or more indexes,
interest rates, foreign exchange rates, commodities prices, prepayment rates, or
similar variables. They are issued by U.S. government-sponsored enterprises,
multilateral development banks, municipalities, and private corporations. The
Issue addresses the accounting for certain structured notes that are in the form
of debt securities. The EITF reached a consensus that investors should use the
retrospective interest method for recognizing income on structured note
securities that are classified as Available for Sale and Held to Maturity debt
securities under FASB Statement No. 115, Accounting for Certain Investments in
Debt and Equity Securities, and that meet certain conditions. Under the
retrospective interest approach, income on the structured notes for the current
period is measured based on changes in estimates of future cash flows between
periods, and cash receipts of interest income in the current period and,
therefore, is different from recognizing income on the interest method of
accounting for securities. The EITF observed that changes in accounting for this
Issue should be applied to all structured notes within the scope of this Issue
either currently as a change in accounting principle, or prospectively to new
securities acquired after November 14, 1996. Management believes the Company
does not hold securities within the scope of the Issue, and does not plan to
invest in such securities in the foreseeable future. Therefore, the EITF Issue
is not expected to materially affect financial condition or results of operation
in the foreseeable future.

  The Accounting Standards Executive Committee of the American Institute of
Certified Public Accountants has issued Statement of Position (SOP) 96-1,
Environmental Remediation Liabilities. SOP 96-1 provides guidance on accounting
for environmental remediation liabilities within the framework established by
FASB Statement No. 5, Accounting for Contingencies. It includes benchmarks to
aid in the determination of when environmental remediation liabilities should be
recognized in accordance with FASB No. 5, and guidance on measurement, display,
and disclosure of such liabilities. The SOP is effective for fiscal years
beginning after December 15, 1996, with earlier application encouraged.
Management does not believe this SOP will materially affect financial condition
or results of operation of the Company in the foreseeable future.

12                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Five Year Financial Summary

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Years ended December 31,                     1996             1995              1994              1993              1992
- ---------------------------------------------------------------------------------------------------------------------------
                                                               (Dollars in thousands, except per share data)
<S>                                        <C>              <C>               <C>               <C>              <C>
INCOME STATEMENT DATA
   Interest Income                         $ 27,355         $ 22,797          $ 20,605          $ 20,692         $ 21,966
   Interest Expense                          13,560           11,137             9,714            10,157           12,462
- ---------------------------------------------------------------------------------------------------------------------------
   Net Interest Income                       13,795           11,660            10,891            10,535            9,504
   Provision for Loan Losses                    491              342               593               593            1,006
- ---------------------------------------------------------------------------------------------------------------------------
   Net interest income after
     provision for loan losses               13,304           11,318            10,298             9,942            8,498
   Non-Interest Income                        1,524            1,240             1,808             2,088            1,601
   Non-Interest Expense                      11,503            8,319             7,538             7,202            6,858
- ---------------------------------------------------------------------------------------------------------------------------
   Income before income taxes                 3,325            4,239             4,568             4,828            3,241
   Income taxes - current                       889            1,244             1,238             1,350              924
   Income taxes - deferred                       19              (98)             (172)               29              (65)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Income                               $ 2,417          $ 3,093           $ 3,502           $ 3,449          $ 2,382
===========================================================================================================================
PER SHARE DATA
   Net Income                                $ 0.97           $ 1.25            $ 1.51            $ 1.56           $ 1.09
   Cash Dividends                              0.52             0.43              0.38              0.29             0.29
   Book value at period end                   15.30            15.06             13.53             12.62            11.42
   Tangible book value at
     period end                               14.18            15.00             13.45             12.53            11.32

BALANCE SHEET DATA
   Total Assets                           $ 381,608        $ 326,280         $ 306,148         $ 291,168        $ 282,071
   Loans, Net                               240,913          206,516           174,983           158,087          157,839
   Securities                               103,486           85,974            97,003           102,505           87,920
   Deposits                                 342,332          287,364           270,906           257,632          249,667
   Shareholders' Equity                      37,603           36,885            32,473            27,816           24,871

PERFORMANCE RATIOS
   Return on Average Assets                    0.67%            1.01%             1.19%             1.22%            0.89%
   Return on Average Shareholders'
     Equity                                    6.71             8.97             11.15             13.09             9.89
   Efficiency Ratio                           77.79            65.56             63.04             56.43            61.05
   Net Interest Margin                         4.28             4.20              4.08              3.96             3.73

CREDIT QUALITY RATIOS
   Allowance for Loan Losses to
     Non-Performing Loans                  1,091.41%          388.05%           165.60%            99.91%          107.37%
   Allowance for Loan Losses to
     Non-Performing Assets                   687.45           385.98            126.87             79.20            74.45
   Allowance for Loan Losses to
     Year-End Loans, Net of
     Unearned Income                           1.30             1.38              1.51              1.41             1.14
   Net Charged-off Loans to Average
     Loans, Net of Unearned Income              .09              .06               .09               .10              .14

CAPITAL AND LIQUIDITY RATIOS
   Leverage                                    9.68%           11.78%            11.38%             9.55%            8.82%
   Risk based:
     Tier 1 capital                           16.05            22.17             20.12             18.57            16.33
     Total capital                            17.30            23.42             21.73             20.09            17.56
   Average loans to                           71.02            71.48             65.20             68.33            72.24
     average deposits
   Average shares outstanding             2,491,371        2,468,376         2,325,754         2,204,884        2,178,637
</TABLE>

Annual Report 1996                                                            13

<PAGE>

JAMES RIVER BANKSHARES
Consolidated Balance Sheets

<TABLE>
<CAPTION>
December 31,                                                                                1996                 1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                   <C>
ASSETS

Cash and due from banks                                                               $    16,674,875       $   12,264,118
Interest bearing deposits with banks                                                          444,131            1,804,907
Federal funds sold                                                                          3,327,000           10,027,000
Securities available-for-sale, at fair value                                               91,268,494           63,107,033
Securities held-to-maturity, at amortized cost (fair value
     approximates $12,243,155 and $23,072,928 at
     December 31, 1996 and 1995)                                                           12,217,079           22,866,989
Loans, net of allowance for loan losses                                                   239,720,940          205,033,148
Loans held for sale, net                                                                    1,192,000            1,483,000
Accrued interest receivable                                                                 3,124,150            2,777,940
Premises and equipment, net                                                                 8,323,595            5,439,583
Intangible assets, net                                                                      2,750,200              160,182
Deferred income taxes                                                                         589,672              317,949
Other assets                                                                                1,975,461              997,827
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        $ 381,607,597        $ 326,279,676
===========================================================================================================================



LIABILITIES AND SHAREHOLDERS' EQUITY


Liabilities
     Deposits:
     Noninterest bearing                                                               $   42,798,620       $   32,837,557
     Interest bearing                                                                     299,533,313          254,526,280
- ---------------------------------------------------------------------------------------------------------------------------
       Total deposits                                                                     342,331,933          287,363,837
     Accrued interest payable                                                                 612,390              419,192
     Other liabilities                                                                      1,060,597            1,611,808
- ---------------------------------------------------------------------------------------------------------------------------
       Total liabilities                                                                  344,004,920          289,394,837
- ---------------------------------------------------------------------------------------------------------------------------

Shareholders' equity
     Common stock, $5 par value per share (10,000,000
        shares authorized; 2,457,950 and 2,448,502 shares
        issued and outstanding at December 31, 1996 and                                    12,289,750           12,243,465
       1995, respectively)
     Additional paid-in-capital                                                             3,520,938            3,447,293
     Retained earnings                                                                     21,629,411           20,486,740
     Net unrealized gain on securities available-for-sale,
       net of income taxes                                                                    162,578              707,341
- ---------------------------------------------------------------------------------------------------------------------------
       Total shareholders' equity                                                          37,602,677           36,884,839
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        $ 381,607,597         $326,279,676
===========================================================================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

14                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Consolidated Statements of Income

<TABLE>
<CAPTION>
Years Ended December 31,                                 1996                          1995                        1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                           <C>                       <C>
Interest Income
   Loans                                             $  20,579,463                 $ 16,621,910              $  14,141,643
   Investment securities:
    Taxable                                              4,979,874                    4,424,512                  4,991,630
    Exempt from federal income taxes                     1,285,278                    1,270,968                  1,203,123
   Federal funds sold and other                            510,111                      479,656                    268,640
- ---------------------------------------------------------------------------------------------------------------------------
      Total interest income                             27,354,726                   22,797,046                 20,605,036
- ---------------------------------------------------------------------------------------------------------------------------

Interest expense
   Deposits                                             13,530,471                   11,090,865                  9,628,732
   Federal funds purchased                                  29,091                       46,274                     84,808
- ---------------------------------------------------------------------------------------------------------------------------
      Total Interest Expense                            13,559,562                   11,137,139                  9,713,540
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income                                     13,795,164                   11,659,907                 10,891,496

Provision for loan losses                                  491,063                      341,734                    592,804
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for
    loan losses                                         13,304,101                   11,318,173                 10,298,692
- ---------------------------------------------------------------------------------------------------------------------------

Noninterest income
   Service charges on deposit accounts                   1,063,873                      807,113                    799,965
   Other fees and commissions                               92,221                       97,523                     95,897
   Net realized gains (losses) on disposition
    of securities                                           40,992                     (130,977)                   147,635
   Other Income                                            326,950                      466,038                    321,762
- ---------------------------------------------------------------------------------------------------------------------------
      Total noninterest income                           1,524,036                    1,239,697                  1,365,259
- ---------------------------------------------------------------------------------------------------------------------------

Noninterest expenses
   Salaries and employee benefits                        5,254,257                    4,306,590                  3,933,246
   Occupancy expense                                       704,114                      664,446                    551,602
   Equipment                                             1,032,652                      751,242                    688,275
   Other expenses                                        4,511,831                    2,596,461                  2,365,368
- ---------------------------------------------------------------------------------------------------------------------------
      Total noninterest expenses                        11,502,854                    8,318,739                  7,538,491
- ---------------------------------------------------------------------------------------------------------------------------
Income before income taxes                               3,325,283                    4,239,131                  4,125,460

Provision for income taxes                                 908,500                    1,145,588                  1,066,697
- ---------------------------------------------------------------------------------------------------------------------------

Income before cumulative effect of change in
   accounting principles                                 2,416,783                    3,093,543                  3,058,763

Cumulative effect of changing to a different
   method of computing income taxes                         -                             -                        276,863
Cumulative effect of change in accounting
   method for debt and equity securities, net
   of income taxes of $101,744                              -                             -                        166,286
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                           $   2,416,783                 $  3,093,543              $   3,501,912
===========================================================================================================================

Earnings per common and common
   equivalent share
     Income before cumulative effect of
       change in accounting principles               $        0.97                 $       1.25              $        1.32
     Cumulative effect of changing to a
       different method of computing
       income taxes                                         -                             -                           0.12
     Cumulative effect of change in
       accounting method for debt
       and equity securities, net of
       income taxes                                         -                             -                           0.07
- ---------------------------------------------------------------------------------------------------------------------------

Net income per common and common
   equivalent share                                  $        0.97                 $       1.25              $        1.51
===========================================================================================================================
Weighted average number of shares
   outstanding during the year                           2,491,371                    2,468,376                  2,325,754
===========================================================================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

Annual Report 1996                                                            15

<PAGE>

JAMES RIVER BANKSHARES
Consolidated Statements of Shareholders' Equity


Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                                                UNREALIZED
                                                                                              GAIN (LOSS) ON
                                    SHARES OF                                                   SECURITIES
                                     COMMON         COMMON        ADDITIONAL      RETAINED      AVAILABLE-
                                      STOCK          STOCK      PAID-IN CAPITAL   EARNINGS       FOR-SALE         TOTAL
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>            <C>             <C>            <C>            <C>
Balance - December 31, 1993         2,194,220     $10,971,100    $ 1,095,565     $15,749,332    $      -       $27,815,997

Implementation of change
 in accounting for securities,
 net of taxes                            -               -              -               -           178,144        178,144

Net income                               -               -              -          3,501,912           -          3,501,912

Net proceeds from public offering     200,000       1,000,000      2,158,718            -              -          3,158,718

Common stock issued                     6,250          31,250         35,625            -              -             66,875

Cash dividends declared ($0.38 per
 share)                                  -               -              -           (904,858)          -           (904,858)

Other                                    -               -              -             44,294           -             44,294

Change in unrealized gain (loss) on
 securities available-for-sale, net
 of taxes                                                -              -               -        (1,388,153)     (1,388,153)
- ---------------------------------------------------------------------------------------------------------------------------
Balance - December 31, 1994         2,400,470      12,002,350      3,289,908      18,390,680     (1,210,009)     32,472,929

Net income                               -               -              -          3,093,543           -          3,093,543

Common stock issued                    14,484          72,420         29,549            -              -            101,969

Cash dividends declared ($0.43 per
 share)                                  -               -              -         (1,035,307)          -         (1,035,307)

Cash paid in lieu of fractional shares    (87)           (435)          -             (2,994)          -             (3,429)

Stock dividend                         28,408         142,040        127,836        (269,876)          -               -

Transfer of held-to-maturity securities
 to available-for-sale, net of taxes     -               -              -               -           421,874         421,874

Change in unrealized gain (loss)
 on securities available-for-sale,
 net of taxes                            -               -              -               -         1,468,600       1,468,600

Adjustments to conform fiscal years     5,418          27,090           -            310,694         26,876         364,660
- ---------------------------------------------------------------------------------------------------------------------------
Balance - December 31, 1995         2,448,693      12,243,465      3,447,293      20,486,740        707,341      36,884,839

Net income                               -               -              -          2,416,783           -          2,416,783

Common stock issued                     9,257          46,285         73,645           1,332           -            121,262

Cash dividends declared ($0.52 per
 share)                                  -               -              -         (1,275,444)          -         (1,275,444)

Transfer of held-to-maturity securities
 to available-for-sale, net of taxes, in
 conjunction with business
 combinations                            -               -              -               -           (99,169)        (99,169)

Change in unrealized gain (loss) on
 securities available-for-sale, net of
 taxes                                   -               -              -               -          (445,594)       (445,594)
- ---------------------------------------------------------------------------------------------------------------------------
Balance - December 31, 1996         2,457,950     $12,289,750   $  3,520,938     $21,629,411    $   162,578     $37,602,677
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

16                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
Years Ended December 31,                                              1996                   1995                 1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                   <C>                  <C>
Cash flows from operating activities
     Net income                                                   $   2,416,783         $   3,093,543        $   3,501,912
     Adjustments to reconcile to net cash
       provided by operating activities:
         Provision for loan losses                                      491,063               341,734              592,804
         Depreciation and amortization                                  856,850               440,846              328,682
         (Gain) loss on disposition of securities                       (40,992)              130,977             (415,665)
         Gain on sale of loans                                          (55,968)              (10,849)              (4,039)
         FHLB stock dividend                                               -                     -                 (49,600)
         Changes in:
           Loans held for sale                                          291,000             2,958,009           (2,084,959)
           Interest receivable                                         (346,210)              (66,856)              60,033
           Other assets                                                (989,190)            1,056,269               89,157
           Interest payable                                             193,198                44,701              (81,026)
           Other liabilities                                           (551,211)             (650,469)             408,754
- ---------------------------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                  2,265,323             7,337,905            2,346,053
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities
     Proceeds from dispositions of available-
       for-sale securities                                           29,665,826            32,859,800           48,934,249
     Purchase of available-for-sale securities                      (49,340,809)          (22,873,608)         (33,784,523)
     Redemption of held-to-maturity securities                        2,630,617             3,817,120           10,749,481
     Purchase of held-to-maturity securities                         (1,235,000)             (352,735)         (21,648,535)
     Net increase in loans                                          (35,122,887)          (28,026,617)         (15,822,175)
     Purchase of property and equipment                              (2,475,089)             (266,618)          (1,570,513)
     Net cash and cash equivalents received
       in acquisition of branches                                    30,484,000                  -                    -
- ---------------------------------------------------------------------------------------------------------------------------
            Net cash used in investing activities                   (25,393,342)          (14,842,658)         (13,142,016)
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities
     Repayment of borrowed funds                                           -                     -              (3,000,000)
     Cash dividends paid                                             (1,275,444)           (1,035,307)            (904,858)
     Net increase in deposits                                        20,632,182            10,474,219           13,273,907
     Issuance of stock                                                  125,814               101,969            3,225,593
     Purchase of fractional shares                                       (4,552)               (3,429)                -
- ---------------------------------------------------------------------------------------------------------------------------
            Net cash provided by financing activities                19,478,000             9,537,452           12,594,642
- ---------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and
     cash equivalents                                                (3,650,019)            2,032,699            1,798,679

Adjustment to conform fiscal year of subsidiary                            -                 (709,133)                -

Cash and cash equivalents - beginning                                24,096,025            22,772,459           20,973,780
- ---------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents - ending                                $  20,446,006         $  24,096,025        $  22,772,459
===========================================================================================================================

Cash paid during the year for
     Interest                                                     $  13,366,364         $  11,081,571        $   9,784,279
===========================================================================================================================
     Income taxes                                                 $   1,448,594         $     698,302        $   1,856,144
===========================================================================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

Annual Report 1996                                                            17

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements
December 31, 1996, 1995, and 1994

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  James River Bankshares, Inc. ("the Company") is a Virginia multi-Bank holding
company headquartered in Suffolk, Virginia that commenced operations June 1,
1995. The Company owns James River Bank, (formerly known as The Bank of
Waverly), Waverly, Virginia; Bank of Suffolk, Suffolk, Virginia; First Colonial
Bank, FSB, Hopewell, Virginia; Bank of Isle of Wight, Smithfield, Virginia
(collectively the "Banking Subsidiaries"); and James River Support, Inc., an EDP
operation center. The Banking Subsidiaries were merged into the Company in
pooling of interests transactions consummated on and subsequent to June 1, 1995,
which are more fully explained in subsequent footnotes. There are a total of
nineteen banking offices in ten southeastern Virginia towns, counties, and
cities. The Company's primary source of revenue is providing loans to customers
who are predominantly small and middle-market businesses and individuals.

PRINCIPLES OF CONSOLIDATION AND
BASIS OF PRESENTATION

  The consolidated financial statements include the accounts of James River
Bankshares, Inc. and its wholly-owned subsidiaries. All intercompany
transactions and balances have been eliminated in the consolidation. The
consolidation has been prepared using the pooling of interests method of
accounting. All information included in the financial statements has been
combined as if the merger had occurred at the earliest date presented.

  The consolidated balance sheet of the Company and its subsidiaries as of
December 31, 1995, and the consolidated statement of shareholders' equity for
the year then ended, include an adjustment to conform the fiscal year of its
subsidiary, First Colonial Bank, FSB to that of the Company and its other
subsidiaries. The adjustment to conform fiscal years is disclosed throughout the
financial statements where applicable.

CASH AND CASH EQUIVALENTS

  For the purpose of presentation in the statements of cash flows, cash and cash
equivalents are defined as those amounts included in the balance sheet captions,
cash and due from banks, interest bearing deposits with banks and Federal funds
sold.

  The Company is required to maintain reserves with the Federal Reserve Bank.
The reserves required for 1996 and 1995 were $605,000.

INVESTMENT SECURITIES

  Investment securities are classified into three categories: held-to-maturity,
available-for-sale and trading. Securities that management has both the positive
intent and ability to hold to maturity are classified as securities
held-to-maturity and are carried at cost, adjusted for amortization of premium
or accretion of discount using the interest method. Securities that may be sold
prior to maturity for asset/liability management purposes, or that may be sold
in response to changes in interest rates, changes in prepayment risk, to
increase regulatory capital or other similar factors, are classified as
securities available-for-sale and carried at fair value with any adjustments to
fair value, after tax, reported as a separate component of shareholders' equity.
The Company has no trading securities. Declines in the fair value of individual
held-to-maturity and available-for-sale securities below their cost that are
other than temporary, if any, are included in earnings as realized losses.

  Interest and dividends on securities, including the amortization of premiums
and the accretion of discounts, are reported as interest and dividends on
securities using the interest method. Gains and losses on the sale of securities
are recorded on the trade date and are calculated using the specific
identification method.

LOANS HELD FOR SALE

  Mortgage loans originated and intended for sale in the secondary market are
carried at the lower of cost or estimated market value in the aggregate.  Net
unrealized losses are recognized through a valuation allowance by charges to
income.

18                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

LOANS

  Loans that management has the intent and ability to hold for the foreseeable
future or until maturity or pay-off generally are stated at their outstanding
unpaid principal balances net of any deferred fees or costs on originated loans,
or unamortized premiums or discounts on purchased loans. Interest income is
accrued on the unpaid principal balance. Discounts and premiums are amortized to
income using the interest method. Loan origination fees, net of certain direct
origination costs, are deferred and recognized as an adjustment of the yield
(interest income) on the related loans.

  Loans, including impaired loans, are generally classified as non-accrual if
they are past due as to maturity or payment of principal or interest for a
period of more than 90 days, unless such loans are well secured and in the
process of collection. If a loan or a portion of a loan is classified as
doubtful or is partially charged off, the loan is classified as non-accrual.
Loans that are on a current payment status or past due less than 90 days may
also be classified as non-accrual, if repayment in full of principal and/or
interest is in doubt. Loans may be returned to accrual status when all principal
and interest amounts contractually due (including arrearage) are reasonably
assured of repayment.

  While a loan is classified as nonaccrual and the future collectibility of the
recorded loan balance is doubtful, collections of interest and principal are
generally applied as a reduction to principal outstanding.  When the future
collectibility of the recorded loan balance is expected, interest income may be
recognized on a cash basis.

ALLOWANCE FOR LOAN LOSSES

  The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
114, "Accounting by Creditors for Impairment of a Loan," on January 1, 1995.
Under this standard, a loan is considered impaired, based on current information
and events, if it is probable that the Company will be unable to collect the
scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. The measurement of impaired loans is
generally based on the present value of expected future cash flows discounted at
the historical effective interest rate, except that all collateral-dependent
loans are measured for impairment based on the fair value of the collateral. The
adoption of SFAS No. 114 did not result in an additional provision for loan
losses.

  The adequacy of the allowance for loan losses is periodically evaluated by the
Company, in order to maintain the allowance at a level that is sufficient to
absorb probable credit losses. Management's evaluation of the adequacy of the
allowance is based on a review of the Company's historical loss experience,
known and inherent risks in the loan portfolio, including adverse circumstances
that may affect the ability of the borrower to repay interest and/or principal,
the estimated value of collateral, and an analysis of the levels and trends of
delinquencies, charge-offs, and the risk ratings of the various loan categories.
Such factors as the level and trend of interest rates and the condition of the
national and local economies are also considered. In addition, various
regulatory agencies, as an integral part of their examination process,
periodically review the Company's allowance for losses on loans. Such agencies
may require the Company to recognize additions to the allowance based on their
judgments of information available to them at the time of their examination.

  The allowance for loan losses is established through charges to earnings in
the form of a provision for loan losses. Increases and decreases in the
allowance due to changes in the measurement of impaired loans, if applicable,
are included in the provision for loan losses. Loans continue to be classified
as impaired unless they are brought fully current and the collection of
scheduled interest and principal is considered probable.

  When a loan or portion of a loan is determined to be uncollectible, the
portion deemed uncollectible is charged against the allowance and


Annual Report 1996                                                            19

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

subsequent recoveries, if any, are credited to the allowance.

PREMISES AND EQUIPMENT

  Land is carried at cost.  Premises, furniture and equipment, and leasehold
improvements are carried at cost, less accumulated depreciation and amortization
computed principally by the straight-line method.  Net gains and losses on
disposal or retirement of premises and equipment are included in other income.

REAL ESTATE OWNED

  Real estate acquired in settlement of loans is initially recorded at estimated
fair value at the date of foreclosure. Subsequent to foreclosure, the carrying
value of real estate owned is reduced when it exceeds fair value minus estimated
costs to sell. Costs relating to improvement of the property are capitalized,
while holding costs of the property are charged to expense in the period
incurred.

  Other real estate acquired and held for sale is stated at the lower of cost or
net realizable value.  Valuations are periodically performed by management, and
an allowance for losses is established by a charge to income if the carrying
value of a property exceeds its estimated net realizable value.

INTANGIBLE ASSETS

  Intangible assets are amortized using accelerated methods over their estimated
periods of benefit.

INCOME TAXES

  The Company files a consolidated tax return. The provision for income taxes
reflects tax expense incurred as a consolidated group. The expense is allocated
among the members of the consolidated group, in accordance with an intercompany
agreement for tax expense. Income taxes are provided for the tax effects of the
transactions reported in the consolidated financial statements and consist of
taxes currently due plus deferred taxes related primarily to differences between
the basis of available-for-sale securities, deferred loan fees, allowance for
loan losses, accumulated depreciation and deferred compensation for financial
and income tax reporting. The deferred tax assets and liabilities represent the
future tax return consequences of those differences, which will either be
taxable or deductible when the assets and liabilities are recovered or settled.

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

  Earnings per share are based on the weighted average number of shares of
common stock and common stock equivalents outstanding during the year. Earnings
per share for the years ended December 31, 1995 and 1994, have been
retroactively restated to reflect the effects of the stock dividend declared
during the year ended December 31, 1995. Stock options are regarded as common
stock equivalents and are therefore considered in earnings per share
calculations, if dilutive. Common stock equivalents are computed using the
treasury stock method. There is no material difference between primary and
fully-diluted earnings per share.

USE OF ESTIMATES

  The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

  Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for losses on loans and the
valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans. In connection with the determination of the allowances
for losses on loans and foreclosed real estate, management obtains independent
appraisals for significant properties. While management uses available
information to recognize losses on loans and foreclosed real estate, future
additions to the allowances may be necessary based on changes in local economic
conditions and other factors.


20                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

NOTE 2 - INVESTMENT SECURITIES

   The carrying amount of securities and their approximate fair values
at December 31 were as follows:

<TABLE>
<CAPTION>
                                                                       Gross                 Gross
                                              Amortized              Unrealized            Unrealized             Fair
                                                 Cost                  Gains                 Losses               Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                  <C>                      <C>                <C>
     Available-for-sale securities:

     December 31, 1996
     U.S. Government and
       agency securities                     $ 62,747,895         $     306,922            $  478,888        $  62,575,929
     State and municipal securities            25,168,287               434,439               126,200           25,476,526
     Other debt securities                      1,162,728                14,582                   125            1,177,185
     Equity securities                          1,953,354                85,500                  -               2,038,854
- ---------------------------------------------------------------------------------------------------------------------------
                                             $ 91,032,264         $     841,443            $  605,213        $  91,268,494
===========================================================================================================================

     December 31, 1995
     U.S. Government and
       agency securities                     $ 33,360,033         $     524,622            $   78,183        $  33,806,472    
     State and municipal securities            26,232,151               642,661                46,666           26,828,146
     Other debt securities                        948,268                30,106                   809              977,565
     Equity securities                          1,494,850                  -                     -               1,494,850
- ---------------------------------------------------------------------------------------------------------------------------
                                             $ 62,035,302         $   1,197,389            $  125,658        $  63,107,033
===========================================================================================================================

     Held-to-Maturity securities:

     December 31, 1996
     State and municipal securities          $  1,235,000         $      18,052            $     -           $   1,253,052
     Other debt securities                     10,982,079                21,694                13,670           10,990,103
- ---------------------------------------------------------------------------------------------------------------------------
                                             $ 12,217,079         $      39,746            $   13,670        $  12,243,155
===========================================================================================================================

     December 31, 1995
     U.S. Government and                     $  9,744,815         $      26,798      $         94,579      $     9,677,034
       agency securities
     Other debt securities                     13,122,174               285,857                12,137           13,395,894
- ---------------------------------------------------------------------------------------------------------------------------
                                             $ 22,866,989         $     312,655       $       106,716       $   23,072,928
===========================================================================================================================
</TABLE>

   Equity securities include restricted investments of $1,279,600 and
$1,233,750 at December 31, 1996 and 1995, respectively. These securities
do not have a readily determinable fair value and lack a market.
Therefore, they are carried at cost and periodically evaluated for
impairment.

Annual Report 1996                                                            21

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

The scheduled maturities of securities held-to-maturity and securities
available-for-sale at December 31, 1996 were as follows:

<TABLE>
<CAPTION>

                                                Securities Held-To-Maturity          Securities Available-for-Sale
                                                ---------------------------          -----------------------------
                                              Amortized               Fair           Amortized             Fair
                                                 Cost                 Value             Cost              Value
- ------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                <C>               <C>
     Due in one year or less                $        -          $       -          $  4,036,035    $     4,057,177
     Due from one to five years                      -                  -            47,008,763         47,115,989
     Due from five to ten years                 1,235,000          1,253,052         32,515,821         32,523,147
     Due after ten years                       10,982,079         10,990,103          5,518,291          5,533,327
     Equity securities                               -                  -             1,953,354          2,038,854
- -------------------------------------------------------------------------------------------------------------------
                                           $   12,217,079       $ 12,243,155       $ 91,032,264    $    91,268,494
===================================================================================================================
</TABLE>

  Investment securities with a carrying amount of approximately $9,914,636 at
December 31, 1996 and $8,133,977 at December 31, 1995 were pledged to secure
public deposits.

  Gross realized gains and losses on dispositions of securities
available-for-sale were as follows:

<TABLE>
<CAPTION>

     Available-For-Sale                                                 1996               1995                1994
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                 <C>                 <C>
     Gross realized gains                                         $   102,609         $   138,486         $   481,819
     Gross realized losses                                            (61,617)           (298,552)            (69,497)
- ----------------------------------------------------------------------------------------------------------------------
        Net realized gain (loss)                                  $    40,992         $  (160,066)        $   412,322
======================================================================================================================
</TABLE>

   Gross realized gains and losses on dispositions of securities 
held-to-maturity were as follows:

<TABLE>
<CAPTION>
     Held-To-Maturity                                                   1996                  1995                 1994
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                   <C>                 <C>
     Gross realized gains                                           $    -                $    30,416         $     5,182
     Gross realized losses                                               -                     (1,327)             (1,839)
- -------------------------------------------------------------------------------------------------------------------------
     Net realized gain                                              $    -                $    29,089         $     3,343
=========================================================================================================================
</TABLE>

  First Colonial Bank, FSB recognized no realized gains or losses on
dispositions of investment securities for the six months ended December 31,
1995. Therefore, no adjustment to conform fiscal years is needed for the
disposition of investment securities.

  In connection with the business combination of the Company and First
Colonial Bank, FSB, First Colonial Bank, FSB transferred most of its investment
portfolio from the held-to-maturity category to available-for-sale on March 1,
1996, in order to maintain the Company's existing interest rate risk position
and credit risk policy. The transfer consisted of the entire investment
portfolio of U.S. Government agency and corporation obligations (except
mortgage-backed securities). The transfers are shown separately on the
consolidated statement of changes in shareholders' equity, as follows:

<TABLE>
<S>                                                                    <C>
     Fair market value at date of transfer                             $  9,094,689
     Amortized cost                                                       9,244,858
- ------------------------------------------------------------------------------------
       Unrealized loss                                                     (150,169)
     Related income tax effect                                               51,000
- ------------------------------------------------------------------------------------
       Net decrease to shareholders' equity                            $    (99,169)
====================================================================================
</TABLE>


22                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  During the third quarter of 1995, the Company reassessed its management
philosophy regarding investment securities. Management determined that, due to
proposed acquisitions, the Company would need to have funds available to meet
liquidity needs and future loan demand. Accordingly, all investments
held-to-maturity by Bank of Suffolk were reclassified as available-for-sale. All
securities held-to-maturity were transferred to available-for-sale as of
September 30, 1995. The effect of these transfers was to increase the net
unrealized gain on securities available for sale by $517,874.

  During the first quarter of 1995, James River Bank sold three
held-to-maturity securities as follows:

<TABLE>
<CAPTION>
                                                Gross Selling
                                                   Price                 Cost                 Gain
- ------------------------------------------------------------------------------------------------------
<S>                                           <C>                    <C>                   <C>
     Agencies (2)                             $     763,031          $    751,270          $   11,761
     Municipals (1)                                 258,750               245,396              13,354
- ------------------------------------------------------------------------------------------------------
                                              $   1,021,781          $    996,666          $   25,115
=======================================================================================================
</TABLE>

  Management determined that with the demand for agricultural loans in March
1995, it was necessary for James River Bank to fund such loans through the sale
of investment securities. One particular available-for-sale security was sold at
a loss of $27,862. To offset this loss and increase available funding, two U.S.
Government Agency held-to-maturity securities and one municipal held-to-maturity
security were sold at a combined profit of $25,115. As a result of the above
action, all investments at James River Bank in the held-to-maturity
classification were reclassified during 1995 to available-for-sale. The effect
of this reclassification was to reduce the net unrealized gain on securities
available-for-sale by $96,000.

  The net effect of the 1995 transfers and reclassification are shown on the
consolidated statement of changes in shareholders' equity for the year ended
December 31, 1995, as follows:

<TABLE>
<S>                                                                             <C>
     Fair market value at date of transfer                                      $  34,903,954
     Amortized cost                                                               (34,264,751)
- ----------------------------------------------------------------------------------------------
       Unrealized gain                                                                639,203
     Related income tax effect                                                       (217,329)
- ----------------------------------------------------------------------------------------------
       Net increase to shareholders' equity                                     $     421,874
==============================================================================================
</TABLE>

NOTE 3 - LOANS RECEIVABLE

   Loans receivable are summarized below:

<TABLE>
<CAPTION>

                                                              1996                 1995
- ---------------------------------------------------------------------------------------------
<S>                                                      <C>                   <C>
     Commercial                                           $ 23,689,062        $  24,223,777
     Real estate - commercial                               20,606,000           15,780,000
     Real estate - construction                             14,519,978            8,317,352
     Real estate - mortgage                                157,604,754          138,850,295
     Agricultural                                            2,255,650            1,102,066
     Installment                                            24,428,530           19,869,177
- ---------------------------------------------------------------------------------------------
      Total loans                                          243,103,974          208,142,667
     Less:
      Allowance for loan losses                             (3,176,491)          (2,891,190)
      Unearned discount                                        (38,088)             (59,784)
      Deferred loan (fees) expenses                           (168,455)            (158,545)
- ---------------------------------------------------------------------------------------------
                                                          $239,720,940        $ 205,033,148
=============================================================================================
</TABLE>


Annual Report 1996                                                            23

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  The allowance for loan losses is summarized below:

<TABLE>
<CAPTION>
                                                          1996               1995             1994
- --------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>              <C>
     Balance - beginning of year                    $    2,891,190      $   2,690,412    $    2,258,292
     Provision charged to operations                       491,063            341,734           592,804
     Charge-offs                                          (301,803)          (208,062)         (250,157)
     Recoveries                                             96,041             84,309            89,473
     Adjustment to conform fiscal year                      -                 (17,203)          -
- --------------------------------------------------------------------------------------------------------

     Balance - end of year                          $    3,176,491       $  2,891,190     $   2,690,412
========================================================================================================
</TABLE>

  The adjustment to conform fiscal year consists of First Colonial Bank, FSB's
activity for the six months ended December 31, 1995, and is summarized as
follows:

<TABLE>
<S>                                                                                <C>
     Provision charged to operations                                               $    (14,779)
     Charge-offs                                                                         (6,744)
     Recoveries                                                                           4,320
- ------------------------------------------------------------------------------------------------
       Adjustment to conform fiscal year                                           $    (17,203)
================================================================================================
</TABLE>

  The recorded investment in impaired loans requiring an allowance for loan
losses as determined in accordance with Statement of Financial Accounting
Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan,"
as amended by SFAS No. 118 "Accounting by Creditors for Impairment of a
Loan-Income Recognition and Disclosures," was $3,136,753 and $1,600,298 at
December 31, 1996 and 1995, respectively. The portion of the allowance for loan
losses allocated to the impaired loan balance was $557,969 and $170,000 at
December 31, 1996 and 1995, respectively. For the year ended December 31, 1996,
the average recorded investment in impaired loans was $3,249,550 and interest
income recognized on impaired loans was $150,699. For the year ended December
31, 1995, the average recorded investment in impaired loans was $350,000 and
interest income recognized on impaired loans was $26,800.

  Mortgage loans serviced for others are not included in the consolidated
balance sheets. The unpaid principal balances of these loans at December 31,
1996 and 1995 were $23,473,529 and $20,282,208, respectively.

NOTE 4 - RELATED PARTIES

  The Company has had and expects to have in the future, lending transactions
in the ordinary course of its business with directors, officers, principal
shareholders, and their associates, on substantially the same terms, including
interest rates and collateral on loans, as those prevailing at the same time for
comparable transactions with others. Such extensions of credit do not involve
more than the normal risk of collectibility or present other unfavorable
features. The aggregate amount of loans to such individuals as of December 31,
1996 and 1995 was $8,944,171 and $7,317,527, respectively. During 1996, new
loans to such related parties amounted to $7,033,207 and repayments amounted to
$5,406,563. The amount of deposits from related parties held by the Company at
December 31, 1996 was $4,702,849.

24                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

NOTE 5 - PREMISES AND EQUIPMENT

  Major classifications of premises and equipment are summarized as follows:

<TABLE>
<CAPTION>

                                                                                           1996                  1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                  <C>
Land                                                                                   $    1,553,378       $    1,237,962
Buildings                                                                                   5,559,707            4,081,067
Furniture and equipment                                                                     4,825,851            3,945,880
Construction in process                                                                        36,000               36,771
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                           11,974,936            9,301,680
Accumulated depreciation and amortization                                                  (3,651,341)          (3,862,097)
- ---------------------------------------------------------------------------------------------------------------------------
Net book value                                                                         $    8,323,595       $    5,439,583
===========================================================================================================================
</TABLE>


NOTE 6 - DEPOSITS

  Deposits are summarized as follows:
<TABLE>
<CAPTION>
                                                                                           1996                  1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>    
Noninterest bearing demand                                                              $  42,798,620        $  32,837,557
Interest bearing demand                                                                    40,759,438           34,424,290
Money market                                                                               21,319,078           18,629,749
Savings                                                                                    49,550,466           43,031,022
Time deposits $100,000 and greater                                                         26,078,973           26,670,232
Other time deposits                                                                       161,825,358          131,770,987
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        $ 342,331,933        $ 287,363,837
===========================================================================================================================
</TABLE>

   The scheduled maturities of time deposits at December 31, 1996 and 1995, were
as follows:

<TABLE>
<CAPTION>
                                                                                           1996                 1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>
Less than one year                                                                      $ 117,980,000        $ 102,661,000
One to five years                                                                          67,460,000           50,873,000
Over five years                                                                             2,464,331            4,907,219
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        $ 187,904,331        $ 158,441,219
===========================================================================================================================
</TABLE>


NOTE 7 - COMMITMENTS, CONTINGENT LIABILITIES AND
LEGAL PROCEEDINGS

COMMITMENTS AND STANDBY LETTERS OF CREDIT

       The Company is a party to financial instruments with
off-balance-sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure to
fluctuations in interest rates.  These financial instruments include
commitments to extend credit and standby letters of credit.  Those
instruments involve, to varying degrees, elements of credit and
interest-rate risk in excess of the amount recognized in the
consolidated balance sheets.  The contract or notional amounts of those
instruments reflect the extent of the Company's involvement in
particular classes of financial instruments.

Annual Report 1996                                                            25

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit, is represented by the contractual notional amount of
those instruments. The Company uses the same credit policies in making
commitments and conditional obligations as it does for on-balance-sheet
instruments.

  The following table summarizes the Company's balance sheet financial
instruments as of December 31,1996 and 1995.


                                             Contract or Notional Amount
                                             ---------------------------
                                                 1996            1995
- ------------------------------------------------------------------------------
Financial instruments whose contract amounts
 represent credit risk:
       Commercial real estate               $  10,135,000      $  8,656,000
       Commercial                               7,991,000         7,222,000
       Real estate mortgage                     9,177,000         6,305,000
       Other                                    6,861,000        13,214,000
- ------------------------------------------------------------------------------
                                            $  34,164,000      $ 35,397,000
==============================================================================
   Standby letters of credit                $   1,036,000      $    802,000
==============================================================================

  Commitments to extend credit are agreements to lend to a customer, as long as
there is no violation of any condition established in the contract, and includes
unutilized credit card lines. Commitments generally have fixed expiration dates
or other termination clauses and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. The
majority of commitments to extend credit have terms up to one year with variable
interest rates. There are no significant fixed rate commitments. Management
evaluates each customer's credit worthiness in determining the amount of
collateral to obtain. Collateral held varies but may include accounts
receivable, inventory, property, plant, and equipment and real estate.

  Standby letters of credit are conditional commitments issued by the Company to
guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support the financing needs of the Company's commercial
customers, and have varying terms. The credit risk involved in issuing letters
of credit is essentially the same as that involved in extending loan facilities
to customers.

CONCENTRATIONS OF CREDIT RISK

  Concentrations of credit risk (whether on or off balance sheet) arising from
financial instruments exist in relation to certain groups of customers. A group
concentration arises when a number of counter parties have similar economic
characteristics that would cause their ability to meet contractual obligations
to be similarly affected by changes in economic or other conditions. The Company
does not have significant exposure to any individual customer or counter party.
However, the Company's loan portfolio is comprised of credit extensions
principally to customers in the Central and Southeastern areas of Virginia. Most
of these customers are also depositors of the Company.

  Loans secured by real estate are approximately 79% and 78% of total loans for
1996 and 1995.  Approximately 74% and 75% of these real estate loans in 1996 and
1995, respectively, are secured by 1-4 family residential real estate.
Commercial and standby letters of credit were granted primarily to commercial
borrowers.

26                                                  James River Bankshares, Inc.
<PAGE>
JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

OPERATING LEASES

  The Company has several operating leases for branch offices. The expirations
of these leases range from three to seventeen years.

  Future minimum rentals are as follows:

                                   1997       $    84,469
                                   1998            85,095
                                   1999            76,606
                                   2000            64,740
                                   2001            45,203
                                   Thereafter     431,523
- -------------------------------------------------------------------------
       Total minimum lease payments           $   787,636
=========================================================================

LEGAL PROCEEDINGS

  There are no material legal proceedings other than ordinary routine litigation
incidental to the business.

CREDIT AVAILABILITY

  At December 31, 1996, First Colonial Bank, FSB had $17,000,000 available under
a line of credit with Federal Home Loan Bank.


NOTE 8 - SHAREHOLDERS' EQUITY

  During 1994, 200,000 additional shares were sold in a rights and public
offering at an average issue price of $17.00 per share. This offering raised
$3,158,718, net of offering costs of $241,282.

  At December 31, 1996, the Company had three stock-based compensation plans,
which are described below. The Company accounts for its grants under those plans
in accordance with APB Opinion No. 25, "Accounting for Stock Issued to
Employees," and, accordingly, no compensation cost has been recognized.  All
three of the Company's plans are fixed option plans.  Under the 1996 Employee
Stock Option Plan, the Company may grant options to its employees for up to 10
percent of the issued and outstanding common stock of the Company at any time.
Under this plan, the exercise price of each option equals the market price of
the Company's stock on the date of the grant and an option's maximum term is ten
years. At December 31, 1996, there were options outstanding to purchase 125,000
shares, all of which were granted in 1996, and are exercisable at $20.17 to
$20.33 per share, and have a weighted-average exercise price of $20.30 per
share. None of these options were exercisable at December 31, 1996.

  The Company's other two plans were plans of subsidiaries prior to joining the
Company, and granting of options under both plans has been terminated. At
December 31, 1996, for both plans combined, there were options outstanding to
purchase 53,037 shares, of which 51,037 were exerciseable in a range of $4.46
to $10.90 per share, and have a weighted-average exercise price of $10.52 per
share. During 1996, 7,513 options were exercised and 678 options forfeited for
both plans combined. At December 31, 1995, for both plans combined, there were
options outstanding to purchase 61,228 shares. No options were granted in 1995.

  As required by SFAS No. 123, "Accounting for Stock-Based Compensation," after
December 31, 1994, the fair value of $7.05 of each option granted is estimated
on the date of grant using the Black-Scholes option-pricing model with the
following weighted-average assumptions: dividend yield of 2 percent, expected
volatility of 37 percent, risk-free interest rate of 6.2 percent and expected
lives of 5 years. Had compensation cost for the Company's plans been determined
based on the fair

Annual Report 1996                                                            27

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

value at the grant dates for awards under those plans consistent with the method
prescribed by SFAS No. 123, the Company's net income and earnings per share
would have been reduced to the pro-forma amounts indicated below at December 31,
1996:

Net income                                      As reported          $2,416,783
                                                Pro-forma            $2,300,909



Earnings per common and common equivalent share
                                                As reported               $0.97
                                                Pro-forma                 $0.92

RESTRICTIONS ON RETAINED EARNINGS AND DIVIDENDS

  The Company is subject to certain restrictions on the amount of dividends that
it may declare without prior regulatory approval. Based upon these restrictions,
the Company could have declared dividends for 1996 of $6,834,000 without prior
regulatory approval.

  Each of the Banking Subsidiaries also is subject to certain restrictions on
the amount of dividends that it may declare without prior regulatory approval.
The following is a summary that, based upon these restrictions, the various
Banking Subsidiaries could have declared for 1996:

           Bank of Suffolk                 $2,583,000
           James River Bank                $1,267,000
           First Colonial Bank, FSB        $2,281,000
           Bank of Isle of Wight           $1,008,000

REGULATORY MATTERS

  The Company is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and, possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
Company's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company must meet
specific capital guidelines that involve quantitative measures of the Company's
assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Company's capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

  Quantitative measures established by regulation to ensure capital adequacy
require the Company to maintain minimum amounts and ratios (set forth in the
table below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1996, that the
Company meets all capital adequacy requirements to which it is subject.

  As of September 30, 1996, the most recent notification from the Federal
Reserve Bank of Richmond categorized the Company and its subsidiaries as well
capitalized under the regulatory framework for prompt corrective action. To be
categorized as well capitalized the Company and its subsidiaries must maintain
minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set
forth in the table. The Office of Thrift Supervision ("OTS") also notified the
Company that its thrift subsidiary, First Colonial Bank, FSB is categorized as
well capitalized on March 31, 1996. First Colonial Bank, FSB also complied with
OTS requirements to maintain core capital and tangible capital ratios of 3.0%
and 1.5%, respectively. Its core capital and tangible capital ratios are not
materially different from its Tier 1 capital to average assets ratios disclosed
in the table. There are no conditions or events since that notification that
management believes has changed the institution's category.

28                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  The Company's actual and required capital amounts and ratios as of December
31, 1996, are also presented in the table.

<TABLE>
<CAPTION>

                                                                               To be Well
                                                                               Capitalized
                                                        For Capital         Prompt Corrective
                                    Actual           Adequacy Purposes      Action Provisions
                                    ------           ------------------     ------------------
                              Amount      Ratio      Amount       Ratio     Amount      Ratio
- ----------------------------------------------------------------------------------------------
<S>                        <C>            <C>       <C>           <C>     <C>          <C>
Total Capital (to Risk-Weighted Assets):
 Consolidated              $37,382,000    17.30%    $17,293,000   >8.00%       N/A       N/A
                                                                  -
 Bank of Suffolk           $12,960,000    19.30%    $ 5,385,000   >8.00%  $ 6,731,000  >10.00%
                                                                  -                    -
 James River Bank          $ 9,902,000    18.55%    $ 4,421,000   >8.00%  $ 5,526,000  >10.00%
                                                                  -                    -
 Bank of Isle of Wight     $ 3,675,000    17.89%    $ 1,645,000   >8.00%  $ 2,056,000  >10.00%
                                                                  -                    -
 First Colonial Bank, FSB  $ 9,551,000    11.02%    $ 6,931,000   >8.00%  $ 8,664,000  >10.00%
                                                                  -                    -
Tier 1 Capital (to Risk-Weighted Assets)
 Consolidated              $34,690,000    16.05%    $ 8,646,000   >4.00%       N/A       N/A
                                                                  -                    -
 Bank of Suffolk           $12,140,000    18.07%    $ 2,692,000   >4.00%  $ 4,031,000  >6.00%
                                                                  -                    -
 James River Bank          $ 9,211,000    17.54%    $ 2,210,000   >4.00%  $ 3,315,000  >6.00%
                                                                  -                    -
 Bank of Isle of Wight     $ 3,418,000    16.64%    $   823,000   >4.00%  $ 1,234,000  >6.00%
                                                                  -                    -
 First Colonial Bank, FSB  $ 8,731,000    10.08%    $ 3,465,000   >4.00%  $ 4,332,000  >6.00%
                                                                  -                    -
Tier 1 Capital (to Average Assets)
 Consolidated              $34,690,000     9.68%    $14,332,000   >4.00%  $    N/A       N/A
                                                                  -                    -
 Bank of Suffolk           $12,140,000    11.88%    $ 4,088,000   >4.00%  $ 5,110,000  >5.00%
                                                                  -                    -
 James River Bank          $ 9,211,000    11.13%    $ 3,311,000   >4.00%  $ 4,139,000  >5.00%
                                                                  -                    -
 Bank of Isle of Wight     $ 3,418,000     9.18%    $ 1,489,000   >4.00%  $ 1,861,000  >5.00%
                                                                  -                    -
 First Colonial Bank, FSB  $ 8,731,000     6.25%    $ 5,588,000   >4.00%  $ 6,985,000  >5.00%
                                                                  -                    -
</TABLE>

NOTE 9 - INCOME TAXES

  The significant components of the provision for income taxes for the years
ended December 31 were as follows:


                                   1996           1995            1994
- ---------------------------------------------------------------------------
Current tax provision:
    Federal                  $   875,184      $ 1,227,062      $ 1,202,322
    State                         13,792           17,101           36,315
- ---------------------------------------------------------------------------
                                 888,976        1,244,163        1,238,637
    Deferred tax provision        19,524          (98,575)        (171,940)
- ----------------------------------------------------------------------------
                             $   908,500      $ 1,145,588      $ 1,066,697
============================================================================

Annual Report 1996                                                            29
<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  The adjustment to conform fiscal years includes an income tax provision for
First Colonial Bank, FSB for the six months ended December 31, 1995, as follows:

Current tax provision:
    Federal                                             $  128,110
    State                                                   19,907
- ----------------------------------------------------------------------
                                                           148,017
Deferred tax provision                                      (7,064)

- ----------------------------------------------------------------------
                                                        $  140,953
======================================================================

  The reasons for the differences between the statutory federal income tax rates
and the effective tax rates are summarized as follows:


                                          1996         1995       1994
- -------------------------------------------------------------------------
Federal statutory income tax rates       34.00%       34.00%     34.00%
State income taxes                        0.47         0.40       0.88
Tax exempt interest income              (12.14)      (10.19)     (9.39)
Nondeductible merger costs                5.10         1.82         -
Other                                    (0.11)        1.00       0.37
- -------------------------------------------------------------------------
                                         27.32%       27.03%     25.86%
=========================================================================

  The significant components of deferred income tax assets and liabilities at
December 31 consist of the following:

                                          1996         1995
- --------------------------------------------------------------
Deferred tax assets:
   Allowance for loan losses        $   994,452    $  903,295
   Deferred compensation                151,685       125,914
   Accrued pension/ESOP expense          10,731        54,004
   Other                                 31,212        36,560
- --------------------------------------------------------------
     Total deferred tax assets        1,188,080     1,119,773
==============================================================
Deferred tax liabilities:
   Depreciation                     $  218,941     $  155,434
   Deferred loan fees                  119,197         73,261
   Dividends on FHLB/FHLMC stock       122,440        122,305
   Unrealized gain on AFS securities    73,143        364,389
   Discount accretion on securities     36,961         19,329
   Other                                 9,042          9,630
- --------------------------------------------------------------
    Total deferred tax liabilities     579,724        744,348
- --------------------------------------------------------------
Net deferred income tax asset          608,356        375,425
Less valuation allowance               (18,684)       (57,476)
- --------------------------------------------------------------
                                    $  589,672     $  317,949
==============================================================


  Included in retained earnings is $1,081,541 at December 31, 1996 and 1995 for
which no provision for income taxes has been made. This represents allocations
of income to bad debt deductions for tax purposes only in years prior to 1988
related to First Colonial Bank, FSB and its subsidiaries. Since the Company does
not intend to use the reserves for purposes other than to absorb its tax bad
debt losses, deferred income taxes have not been provided on such reserves. The
approximate amount of

30                                                  James River Bankshares, Inc.
<PAGE>


JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements


unrecognized tax liability allocated with these historical additions is
$410,553. For years after 1988, deferred income taxes have been provided on the
difference between tax and book bad debt deductions in accordance with SFAS 109,
"Accounting for Income Taxes." If the amounts that qualify as deductions for
federal income tax purposes only are used for purposes other than bad debt
losses or operations losses, they will be subject to federal income tax at the
then current corporate rate.

NOTE 10 - RETIREMENT PLANS

  Prior to joining the Company, each of the Company subsidiaries had qualified
retirement plans for the future benefit of their employees. All of these plans,
which consisted of defined benefit, defined contribution, employee stock
ownership and 401(k) plans, have been terminated effective before December 31,
1996. The following is a summary of the terminated plans and their respective
costs included in salaries and employee benefits on the consolidated statement
of income for the year ended:


                                               1996        1995         1994
- ------------------------------------------------------------------------------
   Defined benefit plan - terminated effective
    December 31, 1995                      $   9,600    $  16,076    $  75,974
   Defined contribution plan - terminated
    effective December 31, 1995            $     -      $  65,069    $  62,873
   Employee stock ownership plan -
    terminated effective May 31, 1996      $  55,671    $ 110,053    $  87,400
   401(k) plans - terminated with various
    effective dates                        $     -      $  50,300    $  36,453


  The employee stock ownership plan costs for First Colonial Bank, FSB for the
six months ended December 31, 1995 was $48,000.

  All of the terminated plans were fully funded at December 31, 1996, except the
employee stock ownership plan, of which the estimated required funding of
$16,450 is included in other liabilities on the consolidated balance sheet.

  Effective December 31, 1995, the Company adopted a defined contribution plan
with 401(K) features, which covers substantially all employees who have
completed six months of service. Employees may contribute up to 15% of their
salaries, and the Company matches 50% of the first 4% and 25% of the next 4% of
employee contributions. Additional contributions can be made by the Company at
the discretion of the Board of Directors. The Company contributed $49,752 in
matching funds for 1996, and contributed an additional $121,290, or 5% of
eligible salaries for 1996, both of which are included in salaries and employee
benefits on the consolidated statements of income. No contributions were made to
this plan in 1995 or 1994.

  The Company has entered into deferred compensation agreements providing
retirement for certain officers and employees. Vested benefits under the
agreements are payable in installments over a ten or fifteen year period upon
death or retirement. The present value of the liabilities for the benefits is
being accrued over the expected term of active service of the employees. The
deferred compensation expense for the officers and employees was $103,914,
$59,327 and $53,327 for the year ended December 31, 1996, 1995 and 1994,
respectively. The adjustment to conform fiscal years includes deferred
compensation expense for First Colonial Bank, FSB for the six months ended
December 31, 1995 of $24,685.

Annual Report 1996                                                            31

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

NOTE 11- OTHER EXPENSES

  The following items shown in the other expense category are disclosed because
their amounts exceed one percent of total income:

   December 31,                    1996            1995            1994
- --------------------------------------------------------------------------
   Deposit insurance premiums   $1,028,123     $  444,723      $  592,070
   Directors' fees              $  378,819     $  265,891      $  192,958
   Merger expenses              $  530,233     $  227,280      $     -


The adjustment to conform fiscal years includes other expenses for First
Colonial Bank, FSB for the six months ended December 31, 1995 as follows:

   Deposit insurance premiums                              $  150,519
   Directors' fees                                         $   44,642


NOTE 12 - COMPANY FORMATION AND ACQUISITIONS

  The Company was capitalized pursuant to a share exchange effective June 1,
1995, between Bank of Suffolk and James River Bank, both Virginia
state-chartered banks. Each of the 916,040 outstanding shares of Bank of Suffolk
common stock was converted to one share of the Company stock, and each of the
100,000 outstanding shares of James River Bank common stock was converted to
6.15 shares of the Company stock.

  Effective March 1, 1996, in two separate transactions, the Company merged with
First Colonial Bank, FSB, a federal-chartered savings bank, and Bank of Isle of
Wight, a Virginia state-chartered bank. Each of the 1,244,895 outstanding shares
of First Colonial Bank, FSB common stock was converted to .4816 shares of the
Company stock, and each of the 78,850 outstanding shares of Bank of Isle of
Wight common stock was converted to four shares of the Company stock. The
acquisitions of these two financial institutions were treated as a pooling of
interests, and the historical financial information included in these
consolidated financial statements is presented on this basis.

  Prior to joining the Company, First Colonial Bank, FSB reported its financial
condition, and the results of its operations and its cash flows on a fiscal year
ended June 30. However, upon joining the Company, First Colonial Bank, FSB
conformed its reporting year end to that of the Company, December 31. The
statement of financial condition of the Company reported on the consolidated
balance sheets at December 31, 1996 and 1995, includes the balance sheet of
First Colonial Bank, FSB at December 31, 1996 and 1995, respectively. The
results of operations reported on the Company's consolidated statements of
income and cash flows for the years ended December 31, 1996, 1995 and 1994,
include the results of operations and cash flows of First Colonial Bank, FSB for
the years ended December 31, 1996, June 30, 1995 and June 30, 1994,
respectively. In order to conform the fiscal year of its subsidiary to the
Company's fiscal year, an adjustment was made to reflect First Colonial Bank,
FSB's results of operations and cash flows as described below.

32                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  Included in the consolidated statement of shareholders' equity, for the year
ended December 31, 1995, is an adjustment to conform First Colonial Bank, FSB's
year end to December 31. The following is a summary of the adjustment:

 Net income for the six month period ended December 31, 1995        $   412,488
 Cash dividends paid during the period ($0.04 per share)                (98,892)
 Common stock issued                                                     24,188
 Appreciation of available-for-sale securities, net of income taxes      26,876
- --------------------------------------------------------------------------------
       Total adjustment                                             $   364,660
================================================================================
  Included in the consolidated statement of cash flows, for the year ended
December 31, 1995, is an adjustment to conform First Colonial Bank, FSB year end
to December 31. The following is a summary of the adjustment for the activity
for the six month period ended December 31, 1995:

   Net cash provided by operating activities                       $  1,001,967
   Net cash used in investment activities                            (7,269,373)
   Net cash provided by financing activities                          5,558,273
- --------------------------------------------------------------------------------
       Total adjustment                                            $   (709,133)
================================================================================

  The effective date of the mergers of First Colonial Bank, FSB and Bank of Isle
of Wight was March 1, 1996. Prior to the mergers, each respective bank reported
earnings for the two months ended February 29, 1996, as follows, which are
incorporated into the total earnings on the consolidated statement of income for
1996.


                                      First Colonial      Bank of
                                         Bank, FSB      Isle of Wight
                                       (Unaudited)       (Unaudited)
- ---------------------------------------------------------------------
   Interest income                   $  1,788,258      $   417,713
   Interest expense                     1,068,233          178,626
- ---------------------------------------------------------------------
     Net interest income                  720,025          239,087

   Provision for loan losses               30,000           10,000
   Noninterest income                      86,151           33,359
   Noninterest expense                    500,626          160,207
- ---------------------------------------------------------------------
   Income before income taxes             275,550          102,239

   Provision for income taxes             113,822           30,000
- ---------------------------------------------------------------------
     Net income                      $    161,728      $    72,239
=====================================================================

Annual Report 1996                                                            33

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  First Colonial Bank, FSB's total shareholders' equity increased from
$8,133,926 at December 31, 1995 to $8,298,346 at March 1, 1996. This increase
resulted from $161,728 of net income during the period, and a $2,692 increase in
the net unrealized gain on securities available-for-sale, net of income taxes.
Bank of Isle of Wight's total shareholders' equity increased from $3,254,536 at
December 31, 1995 to $3,274,587 at March 1, 1996.  This increase resulted from
$72,239 of net income during the period, and a $52,188 decrease in net
unrealized gain on securities available-for-sale, net of income taxes.

  For 1995, each respective bank reported earnings as follows, which are
incorporated into the total earnings on the consolidated statement of income for
1995. Prior to the merger, First Colonial Bank, FSB reported earnings based on a
fiscal year ended June 30. Therefore, the reported earnings of First Colonial
Bank, FSB for 1995 are for the year ended June 30, 1995.


                                      First Colonial      Bank of
                                        Bank, FSB       Isle of Wight
- ---------------------------------------------------------------------
   Interest income                   $  8,978,257       $  2,495,602
   Interest expense                     5,363,999          1,042,376
- ---------------------------------------------------------------------
     Net interest income                3,614,258          1,453,226


   Provision for loan losses              209,582             36,000
   Noninterest income                     527,356            163,183
   Noninterest expense                  2,863,250            999,716
- ---------------------------------------------------------------------
     Income before income taxes         1,068,782            580,693

   Provision for income taxes             366,222            156,154
- ---------------------------------------------------------------------

     Net income                      $    702,560         $  424,539
=====================================================================

  The effective date of the mergers of Bank of Suffolk and James River Bank was
June 1, 1995. Prior to the mergers, each respective bank reported earnings for
the five months ended May 31, 1995, as follows, which are incorporated into the
total earnings on the consolidated statement of income for 1995.


                                          Bank of               James River
                                          Suffolk                  Bank
                                        (Unaudited)             (Unaudited)
- ---------------------------------------------------------------------------
   Interest income                   $  2,911,764              $  1,720,668
   Interest expense                     1,326,279                   622,573
- ---------------------------------------------------------------------------
     Net interest income                1,585,485                 1,098,095


   Provision for loan losses               28,000                    -
   Noninterest income                      81,361                    88,353
   Noninterest expense                  1,064,992                   730,208
- ---------------------------------------------------------------------------
     Income before income taxes           573,854                   456,240

   Provision for income taxes              90,380                    99,467
- ---------------------------------------------------------------------------

     Net income                      $    483,474              $    356,773
===========================================================================

34                                                  James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

  Bank of Suffolk's total shareholders' equity increased from $11,492,730 at
December 31, 1994 to $12,145,006 at June 1, 1995.  This increase resulted from
$483,474 of net income during the period, and a $168,802 decrease in the net
unrealized loss on securities available-for-sale, net of income taxes.  James
River Bank's total shareholders' equity increased from $11,379,326 at December
31, 1994 to $12,159,352 at June 1, 1995.  This increase resulted from $356,773
of net income during the period, and a $423,253 decrease in net unrealized loss
on securities available-for-sale, net of income taxes.

  For the year ended December 31, 1995, the separate entities' historical
results of operations were, as follows which includes the historical results of
operations of First Colonial Bank, FSB for the year ended June 30, 1995:

<TABLE>
<CAPTION>

                                                      First
                       Bank of      James River     Colonial       Bank of         Parent
                       Suffolk         Bank         Bank, FSB    Isle of Wight    Company     Combined
- --------------------------------------------------------------------------------------------------------
<S>                   <C>           <C>             <C>            <C>           <C>         <C>
 Net interest income  $3,986,073    $2,606,350      $3,614,258     $1,453,226    $    -      $11,659,907
 Net income (loss)    $1,244,393    $  802,287      $  702,560     $  424,539    $ (80,236)  $ 3,093,543
</TABLE>

  For the year ended December 31, 1994, the separate entities' historical
results of operations were, as follows which includes the historical results of
operations of First Colonial Bank, FSB are for the year ended June 30, 1994:


<TABLE>
<CAPTION>

                                                      First
                       Bank of      James River     Colonial       Bank of        Parent
                       Suffolk        Bank          Bank, FSB    Isle of Wight   Company    Combined
- --------------------------------------------------------------------------------------------------------
<S>                   <C>           <C>             <C>            <C>           <C>         <C>
 Net interest income  $3,791,776    $2,569,233      $3,222,103     $1,308,384    $    -      $10,891,496
 Net income           $1,334,850    $  840,949      $1,002,317     $  323,796    $    -      $ 3,501,912
</TABLE>

  On March 23, 1996, James River Bank acquired three branch banking offices from
First Union National Bank, one of which is located in the City of Franklin,
Virginia and two of which are located in Courtland, Virginia, in Southampton
County. James River Bank assumed aggregate deposit liabilities of approximately
$34 million in connection with the three branch acquisitions. In addition,
equipment valued at $210,000 and land and buildings valued at $825,000 were
purchased. Also, in connection with the acquisition, intangible assets of
approximately $2,817,000 were capitalized and include goodwill, an inseparable
component of core deposit intangible, and other costs incurred directly related
to the acquisition.

  Effective July 1996, the Company formed and capitalized James River Support,
Inc., an EDP operation center. The Company owns all of the outstanding common
stock of James River Support, Inc.


Annual Report 1996                                                            35


<PAGE>


JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements


NOTE 13 - CONDENSED FINANCIAL STATEMENTS - PARENT COMPANY ONLY

  The parent company's condensed balance sheets as of December 31, 1996 and
1995, and the related condensed statements of income and cash flows for each of
the years in the three year period ended December 31, 1996, are as follows:

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                              1996         1995
- ------------------------------------------------------------------------------------
<S>                                                        <C>           <C>
   ASSETS
       Cash and due from banks                             $   175,319   $   195,153
       Securities available-for-sale                           501,375       330,000
       Investments in wholly-owned subsidiaries:
          Bank of Suffolk                                   12,418,830    12,463,880
          James River Bank                                  11,827,440    12,218,742
          First Colonial Bank, FSB                           8,626,155     8,133,926
          Bank of Isle of Wight                              3,490,985     3,254,536
          James River Support                                  455,129         -
       Other assets                                            180,159       288,602
- ------------------------------------------------------------------------------------
                                                           $37,675,392   $36,884,839
====================================================================================

   LIABILITIES AND SHAREHOLDERS' EQUITY
       Liabilities                                         $    72,715   $     -
       Shareholders' equity                                 37,602,677    36,884,839
- ------------------------------------------------------------------------------------
                                                           $37,675,392   $36,884,839
====================================================================================
</TABLE>


CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                               1996           1995         1994
- -----------------------------------------------------------------------------------
<S>                                      <C>               <C>           <C>
   Interest income                       $      1,800      $     -       $    -
   Interest expense                                -             -            -
     Net interest income                        1,800            -            -


   Noninterest income:
     Management fees from subsidiaries        633,213            -            -
     Dividends from subsidiaries            2,398,626        1,651,490        -
   Noninterest expense                      1,436,739          121,569        -
- -----------------------------------------------------------------------------------
   Income before income taxes and equity in
     undistributed net income of subsidiary 1,596,900        1,529,921        -

   Income tax benefit                          71,235           41,333        -
- -----------------------------------------------------------------------------------
   Income before equity in undistributed
     net income of subsidiaries             1,668,135        1,571,254        -


   Equity in undistributed net income of
     subsidiaries                             748,648        1,522,289     3,501,912
- ------------------------------------------------------------------------------------

   Net income                            $  2,416,783      $ 3,093,543   $ 3,501,912
====================================================================================
</TABLE>


36                                                  James River Bankshares, Inc.
<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>



                                                 1996           1995         1994
- ------------------------------------------------------------------------------------
<S>                                           <C>           <C>          <C>
Operating activities:
  Net income                                  $ 2,416,783   $ 3,093,543  $ 3,501,912
  Adjustments:
   Depreciation                                     6,525         -            -
   Equity in undistributed net income of
     subsidiaries                                (748,648)   (1,522,289)  (3,501,912)
   Change in other assets                          81,471      (260,342)        -
   Change in liabilities                           72,715         -             -
- ------------------------------------------------------------------------------------
     Net provided from operations               1,828,846     1,310,912         -
- ------------------------------------------------------------------------------------

Investing activities:
  Purchase of equipment                            (8,123)      (28,260)        -
  Purchase of available-for-sale securities       (86,375)     (330,000)        -
  Capitalization of James River Support, Inc.    (600,000)          -           -
- ------------------------------------------------------------------------------------
      Net used by investing activities           (694,498)     (358,260)        -
- ------------------------------------------------------------------------------------

Financing activities:
  Cash dividends paid                          (1,275,444)     (797,633)        -
  Common stock issued                             121,262        40,134         -
- ------------------------------------------------------------------------------------
      Net cash used in financing activities    (1,154,182)     (757,499)        -
- ------------------------------------------------------------------------------------

Net increase (decrease) in cash and
  cash equivalents                                (19,834)      195,153         -



Cash and cash equilavents--beginning              195,153           -           -
- ------------------------------------------------------------------------------------

Cash and cash equivalents--ending             $   175,319   $   195,153     $   -
====================================================================================
</TABLE>


NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

  Management uses its best judgment in estimating the fair value of the
Company's financial instruments; however, there are inherent weaknesses in any
estimation technique. Therefore, for substantially all financial instruments,
the fair value estimates herein are not necessarily indicative of the amounts
the Company could have realized in a sales transaction on the dates indicated.
The estimated fair value amounts have been measured as of year end, and have not
been reevaluated or updated for purposes of these consolidated financial
statements subsequent to those respective dates. As such, the estimated fair
values of these financial instruments subsequent to the respective reporting
dates may be different than the amounts reported at each year end.

  The following information should not be interpreted as an estimate of the fair
value of the Company since a fair value calculation is only provided for a
limited portion of its assets. Due to a wide range of valuation techniques and
the degree of subjectivity used in making the estimates, comparisons between the
Company's disclosures and those of other companies may not be meaningful. The
following methods and assumptions were used to estimate the fair values of the
Company's financial instruments at December 31, 1996 and 1995.

Annual Report 1996                                                            37

<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

FINANCIAL INSTRUMENTS VALUED AT CARRYING VALUE

  The carrying amounts of cash and cash equivalents approximate their fair
value. The carrying amounts of accrued interest receivable and payable
approximate their fair values.


AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES

  Fair values for securities, excluding restricted equity securities, are based
on available quoted market prices. If quoted market prices are unavailable, fair
values are based on quoted market prices of comparable instruments. For unquoted
securities for which no comparable instruments exist, the reported fair value is
estimated on the basis of cost, book or appraised value as deemed appropriate by
management. Available-for-sale securities are carried at their aggregate fair
value.


LOANS

  For variable-rate commercial loans that reprice frequently (within a
relatively short time frame) and have no significant change in credit risk, fair
values are based on carrying values. Residential first mortgages are based on
quoted market prices of similar loans. Fair values for certain junior mortgage
loans, consumer installment loans, credit-card loans, and other consumer loans
are estimated using discounted cash flows models. The discount rates are based
on current market interest rates for similar types of loans. Fair values for
commercial real estate and commercial loans that do not reprice or do not mature
within relatively short time frames are estimated using discounted cash flow
analysis. The discount rates used are those currently being offered for loans
with similar terms to borrowers of similar credit quality. Fair values for
impaired loans are estimated using discounted cash flow analysis or underlying
collateral values, where applicable.


DEPOSITS

  The fair values of demand deposits and deposits with no defined maturity are
taken to be the amount payable on demand at the reporting date. The fair values
for fixed-maturity deposits are estimated using discounted cash flow models
based on rates currently offered for the relevant product types with similar
remaining maturities.

  The carrying amount in the table below are the amounts at which the financial
instruments are reported in the financial statements.

<TABLE>
<CAPTION>


                                         1996                           1995
                             ----------------------------   ----------------------------
                              Carrying          Fair         Carrying          Fair
                               Amount           Value         Amount           Value
- ----------------------------------------------------------------------------------------
<S>                         <C>              <C>            <C>             <C>
Assets
 Cash and due from banks    $ 16,674,875     $ 16,674,875   $ 12,264,118    $ 12,264,118
 Interest bearing deposits
   with banks                    444,131          444,131      1,804,907       1,804,907
 Federal funds sold            3,327,000        3,327,000     10,027,000      10,027,000
 Investment securities       103,485,573      103,511,649     85,974,022      86,179,961
 Loans                       240,912,940      241,271,000    206,516,148     209,188,622
 Interest receivable           3,124,150        3,124,150      2,777,940       2,777,940
- ----------------------------------------------------------------------------------------
                            $367,968,669     $368,352,805   $319,364,135    $322,242,548
========================================================================================
</TABLE>



38                                                  James River Bankshares, Inc.
<PAGE>

JAMES RIVER BANKSHARES
Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>


                                         1996                           1995
                            -----------------------------   ----------------------------
                              Carrying          Fair         Carrying          Fair
                               Amount           Value         Amount           Value
- ----------------------------------------------------------------------------------------
<S>                         <C>              <C>            <C>             <C>
Liabilities
 Non-interest bearing
  deposits                  $ 42,798,620     $ 42,798,620   $ 32,837,557    $ 32,837,557
 Interest bearing deposits   299,533,313      297,375,007    254,526,280     257,043,851
 Interest payable                612,390          612,390        419,192         419,192
- ----------------------------------------------------------------------------------------
                            $342,944,323     $340,786,017   $287,783,029    $290,300,600
========================================================================================
</TABLE>



   NOTE 15 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED)


                                                1996
- -------------------------------------------------------------------------------
                          First        Second         Third        Fourth
                         Quarter       Quarter       Quarter       Quarter
- -------------------------------------------------------------------------------
                           (Dollars in thousands, except per share data)

Interest income        $  6,275      $  6,766      $  7,088       $  7,226
Net interest income    $  3,158      $  3,326      $  3,597       $  3,714
Net income             $    458      $    832      $    353       $    774
Earnings per share     $   0.19      $   0.33      $   0.14       $   0.31


                                                1995
- -------------------------------------------------------------------------------
                          First        Second         Third        Fourth
                         Quarter       Quarter       Quarter       Quarter
- -------------------------------------------------------------------------------
                           (Dollars in thousands, except per share data)

Interest income        $  5,627      $  5,921      $ 6,012       $  5,237
Net interest income    $  2,864      $  2,958      $ 2,984       $  2,854
Net income             $    806      $    561      $   905       $    822
Earnings per share     $   0.33      $   0.23      $  0.36       $   0.33


Annual Report 1996                                                            39

<PAGE>




<PAGE>

JAMES RIVER BANKSHARES

Report of Independent Auditors

The Board of Directors and Shareholders
James River Bankshares, Inc.
Suffolk, Virginia



   We have audited the accompanying consolidated balance sheets of James River
Bankshares, Inc. and subsidiaries as of December 31, 1996 and 1995, and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the years in the three year period ended December 31, 1996. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of James River
Bankshares, Inc. and subsidiaries as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three year period ended December 31, 1996, in conformity with generally accepted
accounting principles.

/s/ Goodman & Company, L.L.P.
- -----------------------------
GOODMAN & COMPANY, L.L.P.

Certified Public Accountants


5 Holly Hill Drive
Petersburg, Virginia 23805
January 31, 1997

40                                                James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES

Directors and Officers

BOARD OF DIRECTORS
JAMES RIVER BANKSHARES

DIRECTORS: JAMES RIVER BANKSHARES
Harold U. Blythe -- President & CEO, James River Bankshares

James E. Butler, Jr. -- President, Butler Paper Company, Inc.

Bruce B. Gray -- Vice President, Gray Land & Timber Company

Elmon T. Gray, Chairman -- Retired; Former President, Gray Lumber Company

G. P. Jackson, Vice Chairman -- President, G.P.Jackson, Inc. (Real Estate
                                Rentals & Contractor)

Ben P. Kanak -- Farmer; Board Member of Plant Foods Products, Inc.

Glenn T. McCall -- Senior Vice President & Chief Financial Officer, James River
                   Bankshares

John A. Ramsey, Jr. --Farmer; President, Ramsey Brothers, Inc.

Robert E. Spencer, Jr. -- President and CEO, Bank of Isle of Wight

E. V. Stephenson, Jr., Corporate Secretary -- Retired; Former General Insurance
                                              Underwriter, Nurney - Stephenson
                                              Corp.

James C. Stewart -- President & CEO, First Colonial Bank, FSB

EXECUTIVE OFFICERS: JAMES RIVER BANKSHARES
Harold U. Blythe
   President & Chief Executive Officer

Glenn T. McCall
   Senior Vice President & Chief Financial Officer

DIRECTORS AND OFFICERS
MEMBER BANKS

DIRECTORS: BANK OF ISLE OF WIGHT
John A. Ramsey, Jr., Chairman
Diana F. Beale
A. Dwight Doggett
R. L. Magette
Robert E. Spencer, Jr.
R. L. Thompson
W. G. Yeoman, III

OFFICERS: BANK OF ISLE OF WIGHT
Robert E. Spencer, Jr.
President & CEO

Oliver D. Creekmore
Executive Vice President & Cashier

Linda J. Dunning
Vice President

Terry M. Gray
Assistant Cashier

Rosa Lee Copeland
Loan Administration Officer

DIRECTORS: BANK OF SUFFOLK
G. P. Jackson, Chairman
Harold U. Blythe
R. H. Braford
James E. Butler, Jr.
Larry L. Felton
Douglas C. Naismith
E. V. Stephenson, Jr.

OFFICERS: BANK OF SUFFOLK
Harold U. Blythe
President & Chief Executive Officer

Robert H. Johnson
Executive Vice President

Susan H. Simpkins
Senior Vice President & Cashier

James R. A. Stanley, Jr.
Senior Vice President-Lending

Peter C. Jackson
Assistant Vice President

Jeffrey H. Noblin
Assistant Vice President

Gleason C. Snow
Assistant Vice President

Julie T. Stephenson
Assistant Vice President

Annual Report 1996                                                      41

<PAGE>

JAMES RIVER BANKSHARES

Directors and Officers

J. Frank Taylor
Assistant Vice President

Dorothy B. Demiel
Assistant Cashier

Elizabeth M. Kessinger
Assistant Cashier

Patricia A. McClenny
Assistant Cashier

Mark U. McGahee
Assistant Cashier

DIRECTORS: FIRST COLONIAL BANK
Ben P. Kanak, Chairman
William F. Binford, Jr.
William L. Canada
Riley E. Ingram
C. Bishop Knott, Jr.
Fred C. Morene
James C. Stewart

OFFICERS: FIRST COLONIAL BANK
James C. Stewart
President & CEO

A. Wayne Beasley
Senior Vice President &
Chief Operations Officer

Beverly A. Adams
Vice President &
Chief Financial Officer

Joyce A. Wallace
Corporate Secretary

James L. Hart
Vice President

John H. Jones
Vice President

G. Alvin Payne, Jr.
Vice President


Betty W. Clack
Assistant Vice President

Cecelia M. Lewis
Assistant Vice President

James M. Stewart
Assistant Vice President

Sally H. Tucker
Assistant Vice President

Wanda M. Whitney
Assistant Vice President

Mark S. Zuskin
Assistant Vice President

Laura A. Bowmar
Assistant Secretary

Sally Cornwell
Assistant Secretary

Virginia W. Peters
Assistant Secretary

DIRECTORS: JAMES RIVER BANK
Bruce B. Gray, Chairman
C. Taylor Everett
Garland Gray, II
Horace R. Gray, III
Dr. Clarence W. Griffin
Wayne M. Harrell
Horace R. Higgins, Jr.
John R. Marks
Glenn T. McCall
Lynne Rabil
Bruce C. Spencer
John W. Terry
Bobby B. Worrell

OFFICERS: JAMES RIVER BANK
Bruce B. Gray
Chairman

Glenn T. McCall
President & CEO

42                                                James River Bankshares, Inc.

<PAGE>

JAMES RIVER BANKSHARES

Directors and Officers

Jerry R. Bryant
Senior Vice President / President-Elect

Kathy O. Peebles
Executive Vice President, Cashier
& Operations Officer

O. Leroy Stables, Jr.
Senior Vice President

F. Edward Pearson, II
Vice President

Ida Louise S. West
Vice President

Donna D. Clarke
Assistant Vice President

Doris M. Ellis
Assistant Vice President

C. Thomas Harry
Assistant Vice President

Shirley W. Snyder
Assistant Vice President

Linda C. Buhls
Assistant Cashier

Nagha W. Dunn
Assistant Cashier

Ruth (Cindy) A. Price
Corporate Secretary

DIRECTORS AND OFFICERS
OTHER SUBSIDIARIES

DIRECTORS: JAMES RIVER SUPPORT
Harold U. Blythe, Chairman
Beverly A. Adams
Oliver D. Creekmore
Glenn T. McCall
Tracy J. Nelms
Kathy O. Peebles
Susan H. Simpkins
Benjamin I. Wainwright, Jr.

OFFICERS: JAMES RIVER SUPPORT
Benjamin I. Wainwright, Jr.
President & CEO

Tracy J. Nelms
Executive Vice President & Corporate Secretary

Annual Report 1996                                                      43

<PAGE>

JAMES RIVER BANKSHARES
General Information

ANNUAL MEETING
The annual meeting of shareholders will be held at 2:00 p.m. on Thursday, April
24, 1997, at the Holiday Inn Suffolk, 2864 Pruden Boulevard, Suffolk, Virginia.

Executive Office
101 East Washington Street
P.O. Box 410
Suffolk, Virginia 23434

REQUEST FOR INFORMATION
Earleen B. Sylvia, Administrative Assistant
(757) 539-0241

FORM 10-K
A form 10-K Report filed with the Securities and Exchange Commission is
available to shareholders without charge upon written request.

STOCK TRANSFER AGENT
First Union National Bank of North Carolina
230 South Tryon Street, 11th floor
Charlotte, North Carolina 28288-1154

STOCK LISTING
The common stock of James River Bankshares, Inc. is traded on the
over-the-counter (OTC) Market and is quoted on the National Association of
Securities Dealers Automated Quotations (NASDAQ) National Market System under
the symbol JRBK.

MARKET PRICE FOR COMMON STOCK
James River was capitalized on June 1, 1995, pursuant to a share exchange
between Bank of Suffolk and James River Bank, formerly The Bank of Waverly.
James River Bankshares, Inc.'s Common Stock began trading on NASDAQ/NMS on June
7, 1995. The following table sets forth the high and low sales prices of the
Common Stock as reported on NASDAQ/NMS for the periods listed. The Common Stock
is thinly traded.

<TABLE>
<CAPTION>
        1996                                                 Sales Prices
- ---------------------------------------------------------------------------------------------------------------------------
                                 HIGH                  LOW                  CLOSING             DIVIDEND
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                  <C>                    <C>                 <C>
Fourth Quarter                  21 1/2               19 1/2                 20 1/4                $0.13
Third Quarter                   24 1/4               20 1/4                 21 1/4                $0.13
Second Quarter                  25                   22 3/4                 23 1/2                $0.26
First Quarter                   24 1/4               22 3/4                 24 1/4                $0.00

At December 31, 1996:
                                          COMMON SHARES         52 WEEK          DIVIDEND          DIVIDEND
    52 WEEK RANGE     CLOSING PRICE        OUTSTANDING          VOLUME           PER SHARE       TO AVG. PRICE
- ---------------------------------------------------------------------------------------------------------------------------
     25 - 19 1/2         20 1/4             2,457,950           160,500            $0.52             2.34%

</TABLE>


44                                               James River Bankshares, Inc.








Exhibit 23.1

                         CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
James River Bankshares, Inc.

We consent to incorporation by reference in the Registration Statement on Forms
S-8 (Registration Nos. 33-99156, 333-07997 and 333-07999) of James River
Bankshares, Inc. of our report dated January 31, 1997, relating to the
consolidated balance sheets of James River Bankshares, Inc. and subsidiaries as
of December 31, 1996 and 1995, and the related consolidated statements of
income, shareholders' equity and cash flows and related schedules for each of
the years in the three-year period ended December 31, 1996, which report appears
in the December 31, 1996 Annual Report of James River Bankshares, Inc.

GOODMAN & COMPANY, L.L.P.

5 Holly Hill Drive
Petersburg, Virginia
March 24, 1997


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                          <C>

<PERIOD-TYPE>                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                              16,675
<INT-BEARING-DEPOSITS>                                 444
<FED-FUNDS-SOLD>                                     3,327
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         91,268
<INVESTMENTS-CARRYING>                              12,217
<INVESTMENTS-MARKET>                                12,243
<LOANS>                                            243,104
<ALLOWANCE>                                          3,176
<TOTAL-ASSETS>                                     381,608
<DEPOSITS>                                         342,332
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                  1,673
<LONG-TERM>                                              0
<COMMON>                                            12,290
                                    0
                                              0
<OTHER-SE>                                          25,313
<TOTAL-LIABILITIES-AND-EQUITY>                     381,608
<INTEREST-LOAN>                                     20,580
<INTEREST-INVEST>                                    6,265
<INTEREST-OTHER>                                       510
<INTEREST-TOTAL>                                    27,355
<INTEREST-DEPOSIT>                                  13,630
<INTEREST-EXPENSE>                                  13,560
<INTEREST-INCOME-NET>                               13,795
<LOAN-LOSSES>                                          491
<SECURITIES-GAINS>                                      41
<EXPENSE-OTHER>                                     11,503
<INCOME-PRETAX>                                      3,325
<INCOME-PRE-EXTRAORDINARY>                             908
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         2,417
<EPS-PRIMARY>                                         0.97
<EPS-DILUTED>                                         0.97
<YIELD-ACTUAL>                                        6.71
<LOANS-NON>                                            291
<LOANS-PAST>                                           857
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     2,891
<CHARGE-OFFS>                                          302
<RECOVERIES>                                            96
<ALLOWANCE-CLOSE>                                    3,176
<ALLOWANCE-DOMESTIC>                                     0
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                              3,176
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission