BENIHANA INC
10-Q, 1998-11-12
EATING PLACES
Previous: SHELLS SEAFOOD RESTAURANTS INC, 10-Q, 1998-11-12
Next: PMI GROUP INC, S-3, 1998-11-12




                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      For the Quarter Ended October 11, 1998

                                       or,

   [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                          Commission File No. 0-12644

                                  Benihana Inc.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)


               Delaware                             65-0538630
        ------------------------------            -------------------- 
       (State or other jurisdiction of            (I.R.S. Employer
        incorporation or organization)             Identification No.)


         8685 Northwest 53rd Terrace, Miami, Florida         33166
         -------------------------------------------       ----------
         (Address of principal executive offices)          (Zip Code)

     Registrant's telephone number, including area code: (305) 593-0770

                                     None
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate  by  number  of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.


Common Stock $.10 par value, 3,571,616 shares outstanding at November 10, 1998


    Class A Common Stock $.10 par value,  2,517,463 shares outstanding at
                            November 10, 1998






<PAGE>



BENIHANA INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS FOR THE
SEVEN PERIODS ENDED OCTOBER 11, 1998




TABLE OF CONTENTS
                                                                         PAGE
PART I -      Financial Information

              Consolidated Balance Sheets at October 11, 1998
                (unaudited) and March 29, 1998                            1

              Consolidated Statements of Operations
                (unaudited) for the Three and Seven Periods
                Ended October 11, 1998                                  2 - 3

              Consolidated Statement of Stockholders' Equity
                (unaudited) for the Seven Periods Ended
                October 11, 1998                                          4

              Consolidated Statements of Cash Flows
                (unaudited) for the Seven Periods Ended
                October 11, 1998                                          5

              Notes to the Consolidated Financial
                Statements                                              6 - 8

              Management's Discussion and Analysis of the
                Financial Condition and Results of
                Operations                                              9 - 11


PART II -     Other Information                                           12














<PAGE>

BENIHANA INC. AND SUBSIDIARIES

PART I - Financial Information
<TABLE>
CONSOLIDATED BALANCE SHEETS

 (In thousands, except  per share information)
<CAPTION>
                                                                                      (Unaudited)
                                                                                      October 11,       March 29,
                                                                                        1998              1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>          
Assets
Current assets:
    Cash and equivalents                                                              $    605          $ 1,169
    Receivables (net of allowance for doubtful accounts of $9
        in October 1998 and $0 in March 1998):
         Trade                                                                             311              202
         Other                                                                             220              183
- -------------------------------------------------------------------------------------------------------------------
    Total Receivables                                                                      531              385

    Inventories (Note 2)                                                                 3,552            3,768
    Prepaid expenses (Note 3)                                                              808              758
- -------------------------------------------------------------------------------------------------------------------
Total Current Assets                                                                     5,496            6,080

Property and equipment, net                                                             34,627           32,998
Deferred income taxes, net                                                               3,781            3,781
Goodwill, net                                                                           12,387           12,663
Other assets (Note 4)                                                                    2,528            2,635
- -------------------------------------------------------------------------------------------------------------------

                                                                                       $58,819          $58,157
===================================================================================================================

Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable and accrued expenses                                              $ 9,369          $ 9,323
    Current maturities of long-term debt and
         obligations under capital leases                                                2,218            1,939
- -------------------------------------------------------------------------------------------------------------------
Total Current Liabilities                                                               11,587           11,262

Long-term debt                                                                          13,645           15,233
Due to affiliates - long term                                                               89              174
Obligations under capital leases                                                         2,993            3,265

Stockholders' Equity:
    Preferred stock - $1.00 par value;
         authorized - 5,000,000 shares, issued
         and outstanding - 1,000 shares and
         1,000 shares, respectively                                                          1                1
    Common stock - $.10 par value;
         convertible into Class A Common, authorized - 12,000,000 shares, issued
         and outstanding - 3,571,616 shares and 3,571,116 shares,
         respectively                                                                      357              357
    Class A common stock - $.10 par value;
         authorized - 20,000,000 shares, issued
         and outstanding - 2,517,463 shares                                                252              252
    Additional paid-in capital                                                          14,602           14,600
    Retained earnings                                                                   15,409           13,129
    Treasury stock - 9,177 shares at cost                                                 (116)            (116)
- -------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                              30,505           28,223
- -------------------------------------------------------------------------------------------------------------------

                                                                                       $58,819          $58,157
===================================================================================================================
</TABLE>

See notes to consolidated financial statements

                               -1-

<PAGE>



BENIHANA INC. AND SUBSIDIARIES
<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

 (In thousands, except  per share information)
<CAPTION>

                                                                                       Three Periods Ended
                                                                                   October 11,      October 12,
                                                                                      1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>              <C>
Revenues
Net restaurant food and beverage sales                                             $26,184          $21,044
Other income                                                                           163              148
- -------------------------------------------------------------------------------------------------------------------

Total Revenues                                                                      26,347           21,192

Costs and Expenses
Cost of restaurant food and beverage sales                                           6,966            5,467
Restaurant expenses                                                                 15,984           12,844
General and administrative expenses                                                  1,338            1,152
Interest expense                                                                       384              160
- -------------------------------------------------------------------------------------------------------------------

Total Costs and Expenses                                                            24,672           19,623
- -------------------------------------------------------------------------------------------------------------------


Income from operations before income taxes                                           1,675            1,569
Income tax provision                                                                   530              429
- -------------------------------------------------------------------------------------------------------------------


Net Income                                                                         $ 1,145          $ 1,140
===================================================================================================================


Earnings Per Share (Note 5)
Basic earnings per common share                                                    $   .19          $   .18
Diluted earnings per common share                                                  $   .18          $   .18
===================================================================================================================
</TABLE>

See notes to consolidated financial statements

























                                   -2-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES
<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

 (In thousands, except  per share information)
<CAPTION>

                                                                                       Seven Periods Ended
                                                                                   October 11,       October 12,
                                                                                      1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C>
Revenues
Net restaurant food and beverage sales                                             $60,729           $48,444
Other income                                                                           436               337
- -------------------------------------------------------------------------------------------------------------------

Total Revenues                                                                      61,165            48,781

Costs and Expenses
Cost of restaurant food and beverage sales                                          16,122            12,497
Restaurant expenses                                                                 37,651            29,372
General and administrative expenses                                                  3,122             2,535
Interest expense                                                                       925               377
- -------------------------------------------------------------------------------------------------------------------

Total Costs and Expenses                                                            57,820            44,781
- -------------------------------------------------------------------------------------------------------------------


Income from operations before income taxes                                           3,345             4,000
Income tax provision                                                                 1,032             1,220
- -------------------------------------------------------------------------------------------------------------------


Net Income                                                                         $ 2,313           $ 2,780
===================================================================================================================


Earnings Per Share (Note 5)
Basic earnings per common share                                                    $   .37           $   .45
Diluted earnings per common share                                                  $   .36           $   .44
===================================================================================================================
</TABLE>

See notes to consolidated financial statements
























                                  -3-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES
<TABLE>
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(UNAUDITED)

(In thousands, except per share information)
<CAPTION>


                                                            Class A      Additional                                    Total
                                 Preferred     Common       Common        Paid-in        Retained      Treasury     Stockholders'
                                   Stock       Stock         Stock        Capital        Earnings        Stock         Equity
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>          <C>          <C>             <C>           <C>          <C>

Balance, March 29, 1998            $1          $357          $252         $14,600        $13,129        ($116)         $28,223

Net income                                                                                 2,313                         2,313

Dividend on preferred stock                                                                  (33)                          (33)

Exercise of stock options                                                       2                                            2
- ---------------------------------------------------------------------------------------------------------------------------------

Balance, October 11, 1998          $1          $357          $252         $14,602        $15,409        ($116)         $30,505
=================================================================================================================================
</TABLE>


See notes to consolidated financial statements



































                                  -4-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

 (In thousands)
<CAPTION>
                                                                                      Seven Periods Ended
                                                                                   October 11,     October 12,
                                                                                      1998            1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>             <C>
Operating Activities:
Net income                                                                         $2,313          $2,780
Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization                                                   2,117           1,403
    Deferred income taxes                                                                             132
    Change in operating assets and liabilities that provided (used) cash:
              Accounts receivable                                                    (146)            204
              Inventories                                                             215             193
              Prepaid expenses                                                        (50)           (154)
              Other assets                                                            (47)           (405)
              Accounts payable and accrued expenses                                    46            (453)
- -------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                                           4,448           3,700
- -------------------------------------------------------------------------------------------------------------------


Investing activities:
Expenditures for property and equipment                                            (3,316)         (2,160)
- -------------------------------------------------------------------------------------------------------------------

Net cash (used in) investing activities                                            (3,316)         (2,160)
- -------------------------------------------------------------------------------------------------------------------


Financing Activities:
Proceeds from issuance of common stock                                                  2               6
Repayment of long-term debt and obligations
    under capital leases                                                           (1,665)           (824)
Dividend paid on preferred stock                                                      (33)            (52)
Preferred stock redeemed                                                                             (500)
- -------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) financing activities                                (1,696)         (1,370)
- -------------------------------------------------------------------------------------------------------------------

Net (decrease)increase in cash and cash equivalents                                  (564)            170

Cash and cash equivalents, beginning of year                                        1,169           7,043
- -------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents, end of period                                           $  605          $7,213
===================================================================================================================


Supplemental Cash Flow Information:
Cash paid during the seven periods:
    Interest                                                                       $  787          $  375
    Income taxes                                                                    2,167           1,614

</TABLE>

See notes to consolidated financial statements.







                                  -5-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEVEN PERIODS ENDED OCTOBER 11, 1998 AND OCTOBER 12, 1997
(UNAUDITED)


1.  GENERAL

    The accompanying consolidated financial statements are unaudited and reflect
    all adjustments  (consisting only of normal recurring adjustments at October
    11,  1998)  which are, in the opinion of  management,  necessary  for a fair
    presentation of financial position and results of operations. The results of
    operations for the seven periods (twenty-eight weeks) ended October 11, 1998
    are not  necessarily  indicative  of the results to be expected for the full
    year.  Certain  information  and  footnotes  normally  included in financial
    statements   prepared  in  accordance  with  generally  accepted  accounting
    principles  have been  condensed  or  omitted.  The  Company's  fiscal  year
    consists of 13 four-week accounting periods.
<TABLE>
2.  INVENTORIES
<CAPTION>
    Inventories consist of (in thousands):
                                                              October 11,         March 29,
                                                                 1998               1998
                                                              -----------         ---------
<S>                                                           <C>                 <C>
    Food and beverage                                         $1,402              $1,574
    Supplies                                                   2,150               2,194
                                                              ------              ------

                                                              $3,552              $3,768
                                                              ======              ======

3.  PREPAID EXPENSES
<CAPTION>
    Prepaid expenses consist of (in thousands):
                                                              October 11,         March 29,
                                                                 1998               1998
                                                              -----------         ---------
<S>                                                           <C>                 <C>
    Prepaid insurance                                         $  141              $  445
    Prepaid rent                                                 247                  10
    Other                                                        420                 303
                                                              ------              ------

                                                              $  808              $  758
                                                              ======              ======

4.  OTHER ASSETS
<CAPTION>
    Other assets consist of (in thousands):
                                                              October 11,         March 29,
                                                                 1998               1998
                                                              -----------         ---------
<S>                                                           <C>                 <C>
    Lease acquisition costs                                   $   396             $  429
    Cash surrender value of key man
        life insurance                                            306                306
    Premium on liquor licenses                                    923                923
    Long-term note receivable                                     134                158
    Deferred financing charges                                    352                386
    Security deposits                                             176                172
    Preopening expenses                                            88                 84
    Other                                                         153                177
                                                              -------             ------

                                                              $2,528              $2,635
                                                              ======              ======

</TABLE>
                                 -6-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES




5.   EARNINGS PER SHARE

     Basic  earnings  per  common  share is  computed  by  dividing  net  income
     available to common  shareholders by the weighted  average number of common
     shares  outstanding  during each  period.  The diluted  earnings per common
     share computation  includes dilutive common share equivalents  issued under
     the Company's various stock option plans and dilutive convertible preferred
     stock.

     The  following  data shows the amounts  (in  thousands)  used in  computing
     earnings per share and the effect on income and the weighted average number
     of shares of dilutive potential common stock.
<TABLE>
<CAPTION>

                                                                         Seven Periods Ended
                                                                     October 11,      October 12,
                                                                        1998             1997
                                                                     -----------      -----------
<S>                                                                  <C>              <C>
     Income from operations                                          $2,313           $2,780
     Less preferred dividends                                           (33)             (52)
                                                                     ------           ------
     Income for computation of basic
         earnings per common share                                    2,280            2,728
     Convertible preferred stock                                         33               52
                                                                     ------           ------

     Income for computation of diluted
         earnings per common share                                   $2,313           $2,780
                                                                     ======           ======

<CAPTION>
                                                                         Seven Periods Ended
                                                                     October 11,      October 12,
                                                                        1998             1997
                                                                     -----------      -----------
<S>                                                                  <C>              <C>
     Weighted average number of common
         shares used in basic EPS                                     6,089            6,074
     Effect of dilutive securities:
         Stock options                                                  166               50
         Convertible preferred stock                                    150              255
                                                                     ------           ------
     Weighted number of common shares
         and dilutive potential common stock
         used in diluted EPS                                          6,405            6,379
                                                                     ======           ======

</TABLE>













                                 -7-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


OVERVIEW

The Company's  revenues  consist of sales of food and beverages  sold in each of
the owned  restaurants  and franchise  fees received from  franchisees.  Cost of
restaurant  food and beverage sold represents the direct cost of the ingredients
for the prepared food and beverages sold.  Restaurant expenses consist of direct
and  indirect  labor,  occupancy  costs,  advertising  and other  costs that are
directly attributed to each restaurant location.

Restaurant  revenues  and  expenses  are  dependent  upon a  number  of  factors
including  the number of  restaurants  in operation  and  restaurant  patronage.
Revenues  are  also  dependent  on  the  average  check  amount.   Expenses  are
additionally  dependent upon the costs of food and beverages sold,  average wage
rates,  marketing costs and the costs of interest and  administering  restaurant
operations.

The Company's revenues  continued to increase in the current three periods.  Net
income and diluted  earnings per share  remained  constant  when compared to the
previous  comparable period.  For the current seven periods,  revenues increased
while net income and diluted  earnings per share  decreased when compared to the
previous  comparable  period.  The  increase in revenues  was due in part to the
purchase last year of nine Samurai and Kyoto  restaurant units acquired with the
purchase of Rudy's Restaurant Group, Inc. (Rudy's).

Net income and diluted  earnings per share have been  impacted by the  operating
results of the nine  restaurants  acquired from Rudy's and the  amortization  of
goodwill and interest on acquisition indebtedness. The Company has made physical
improvements  and  instituted  marketing  programs  to conform  those nine units
acquired from Rudy's to traditional  Benihana  appearance and quality of service
standards.























                                 -8-


<PAGE>


BENIHANA INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS



REVENUES

The amounts of sales and the changes in amount and  percentage  change in amount
of sales from the previous fiscal year are shown in the following tables.
<TABLE>
<CAPTION>

                                                Three Periods Ended                 Seven Periods Ended
                                            October 11,       October 12,       October 11,      October 12,
                                               1998              1997              1998             1997
                                            -----------       -----------       -----------      -----------
<S>                                         <C>               <C>               <C>              <C>
Net restaurant sales                        $26,184           $21,044           $60,729          $48,444
Other income                                    163               148               436              337
                                            -------           -------           -------          -------

                                            $26,347           $21,192           $61,165          $48,781
                                            =======           =======           =======          =======

<CAPTION>

                                                Three Periods Ended                 Seven Periods Ended
                                            October 11,       October 12,       October 11,      October 12,
                                               1998              1997              1998             1997
                                            -----------       -----------       -----------      -----------
<S>                                         <C>               <C>               <C>              <C>
Amount of change in total
     revenues from previous year            $   5,155         $  2,016          $12,384          $  4,000

Percentage of change from the
     previous year                               24.3%            10.5%            25.4%              8.9%

</TABLE>
Three and Seven  Periods  Ended October 11, 1998 compared to October 12, 1997 --
Restaurant  revenues  continued to increase in the three and seven periods ended
October 11, 1998 as compared to the  equivalent  periods ended October 12, 1997.
The  increase  in  revenues  attributable  to the nine  restaurants  through the
acquisition  of Rudy's  represented  $3,560,000  of the  increase  for the three
periods and $8,222,000 for the seven periods and an increase in customer  counts
and menu  prices in  restaurant  units  opened  longer  than a year  represented
$1,359,000  of the increase for the three periods and  $3,773,000  for the seven
periods.
 Also,  contributing to the increase is the opening in June 1998 of Sushi Doraku
by Benihana,  a kaiten sushi restaurant  operating in Ft.  Lauderdale,  Florida.
Same store sales increased 6.4% and 6.6% when compared to the prior year's three
and seven periods, respectively.

COSTS AND EXPENSES

Costs of restaurant  sales,  which are generally  variable with sales,  directly
increased  with  changes  in  revenues  for the  three and  seven  periods.  The
following table reflects the proportion  that the various  elements of costs and
expenses  bore to sales and the  changes in amounts  and  percentage  changes in
amounts from the previous year's three and seven periods.







                                  -9-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                   Three Periods Ended                Seven Periods Ended
                                               October 11,      October 12,       October 11,      October 12,
                                                  1998             1997              1998             1997
                                               -----------      -----------       -----------      -----------
<S>                                            <C>              <C>               <C>              <C>
COST AS A PERCENTAGE OF
RESTAURANT SALES:
Cost of restaurant food and
     beverage sales                            26.6%            26.0%             26.5%            25.8%
Restaurant expenses                            61.0%            61.0%             62.0%            60.6%
General and administrative
     expenses                                   5.1%             5.5%              5.1%             5.2%

AMOUNT OF CHANGE FROM
PREVIOUS YEAR (IN THOUSANDS):
Cost of restaurant food and
     beverage sales                            1,499            $  634           3,625            $1,145
Restaurant expenses                            3,140            $1,005           8,279            $1,989
General and administrative expenses              186            $  100             587            $  157

PERCENTAGE CHANGE FROM
PREVIOUS YEAR:
Cost of restaurant food and
     beverage sales                            27.4%             13.1%            29.0%            10.1%
Restaurant expenses                            24.4%              8.5%            28.2%             7.3%
General and administrative expenses            16.1%              9.5%            23.2%             6.6%

</TABLE>
Three and Seven  Periods  Ended October 11, 1998 compared to October 12, 1997 --
The  cost of food  and  beverage  sales  increased  in  dollar  amount  and when
expressed  as a  percentage  of sales in the  current  three and  seven  periods
compared to equivalent periods in the prior year. The nine restaurants  acquired
from Rudy's  represented  $941,000  of the  increase  for the three  periods and
$2,195,000 of the increase for the seven periods.  Increased  restaurant traffic
represented  $1,369,000 of the increase for the three periods and  $3,345,000 of
the increase for the seven periods. Commodity cost increases, principally higher
seafood costs, represented the balance of the increased cost of sales.

Restaurant  expenses  increased  in  dollar  amount  and  when  expressed  as  a
percentage  of sales in the current  three and seven  periods.  The  increase in
dollar  amount is mostly  attributable  to the nine  restaurants  acquired  from
Rudy's.  Restaurant  expenses when  expressed as a percentage of sales  remained
constant  for the current  three  periods and  increased  for the current  seven
periods.  The  increase  is  largely  attributable  to the  impact of  increased
employee  benefit costs from unusal number of claims that were  submitted  under
the  Company's  self-insured  health  benefit plan in the quarter ended July 19,
1998.

General and administrative  costs increased in total dollar amount and decreased
when  expressed  as a percentage  of sales for both the current  three and seven
periods.  The increase is  principally  due to the  amortization  of goodwill of
$276,000  associated  with the  acquisition  of Rudy's in the current  three and
seven  periods.  The decrease when  expressed as a percentage of sales is due to
the aforementioned increased in sales.

Interest costs increased in the current three and seven periods when compared to
the  comparable  period of the prior  year.  The  increase  is  attributable  to
additional  interest expense  associated with increased  borrowings used for the
acquisition of Rudy's.

                                 -10-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


The Company's  effective income tax rate increased slightly in the seven periods
to 30.9% from 30.5 % in the prior year's seven periods.

LIQUIDITY AND CAPITAL RESOURCES

The Company does not require  significant  amounts of inventory or  receivables,
and, as is typical of many  restaurant  companies,  the Company does not have to
provide  financing for such assets and operates with a minimum amount or deficit
of working capital.

The Company requires capital principally for the construction and development of
new  restaurants,   acquisitions  of  other  restaurant   businesses,   and  the
refurbishment  of existing  restaurant  units.  On December 1, 1997, the Company
completed the  acquisition of Rudy's for  approximately  $20,000,000 of cash. In
addition, a warrant for 200,000 shares of the Company's Class A Stock was issued
at an exercise price of $8.00 per share. The acquisition was financed,  in part,
with the proceeds of a new credit agreement (the "Credit Agreement")  consisting
of a $12,000,000 term loan and a $15,000,000 revolving line of credit.  Interest
under the Credit Agreement  accrues at the Company's option at either prime rate
plus a  margin  up to 1.0% or at  LIBOR  plus a  margin  of 1.0% to  2.25%.  The
applicable  interest  rate  margin  varies  with the  Company's  leverage  ratio
(defined as Ebitda divided by funded  indebtedness).  Principal of the term loan
is payable at a rate of  $1,000,000  annually  through  March  2000,  $2,000,000
annually  through March 2002,  and $3,000,000  annually  through March 2004. The
revolving  line of credit is  payable  in 2004.  The  proceeds  under the Credit
Agreement were also used to retire outstanding  borrowings under a previous loan
agreement  in  the  approximate  amount  of  $5,700,000.  The  Credit  Agreement
restricts  the Company  from  making  dividend  payments  and  purchases  of the
Company's common equity and limits capital expenditures to $8,600,000 for fiscal
1999 and  $8,000,000  annually  thereafter  plus  amounts  in excess of  certain
operating  cash flow  targets and amounts of cash  provided  from  offerings  of
common equity,  if any. The Company is restricted by the Credit  Agreement as to
the aggregate amount of its redeemable  preferred stock that it can redeem to an
amount not to exceed  $1,000,000  in fiscal year  ending  1999 only.  The Credit
Agreement also requires the Company to achieve  certain ratios of operating cash
flow to debt and other financial benchmarks.

As of  October  11,  1998,  the  Company  had  available  $12,500,000  under the
revolving line of credit facility. Management believes that the amount available
under the revolving  facility  together  with  internally  generated  funds from
operations   provide   sufficient   cash  resources  for   anticipated   capital
improvements as well as construction of new restaurants.

The  Company  has  signed  leases  for  two  new  restaurants.  One of  the  new
restaurants will be operated under the Company's new sushi concept, Sushi Doraku
by  Benihana in  Chicago,  Illinois.  The second  restaurant  will  operate as a
traditional Benihana in Ontario,  California.  Both restaurants are projected to
open later this fiscal year.  Management  anticipates that while these expansion
activities  will not be making  an  immediate  contribution  to  earnings,  such
investments are necessary to create long-term value.

YEAR 2000

The well  publicized  "Year 2000" issue  relates to computer  programs that were
written using only two digits  rather than four digits to define the  applicable
year in date sensitive programs in calculating and processing computerized data.
The Company has  completed an assessment of the Year 2000 issue and will have to
upgrade  portions of its hardware and software so that its systems will function
correctly.  Management  believes  that  the  costs  and the  operational  impact
associated  with the Year 2000  compliance will not be material to the Company's
financial condition.

                               -11-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS




Forward Looking Information

Statements in this report  concerning the Company's  business  outlook or future
economic performance,  anticipated  profitability,  revenues,  expenses or other
financial  items,  together with other statments that are not historical  facts,
are  "forward-looking   statements"  as  that  term  is  defined  under  Federal
Securities Laws. "Foward-looking statements" are subject to risks, uncertainties
and other factors  which could cause actual  results to differ  materially  from
those stated in such statements.  Such risks, uncertainties and factors include,
but are not limited to, changes in customers' tastes and preferences, acceptance
of the Company's concepts in new locations,  industry cyclicality,  fluctuations
in  customer  demand,  the  seasonal  nature of the  business,  fluctuations  on
commodities costs, the ability to complete construction of new units in a timely
manner,  obtaining governmental permits on a resonably timely basis, and general
economic  conditions,  as well as other risks detailed in the Company's  filings
with the Securities and Exchange Commission.



































                                  -12-


<PAGE>



BENIHANA INC. AND SUBSIDIARIES

PART II - Other Information


Item 4.       Results of Vote of Security Holders.

              (a) The registrant held its annual meeting of stockholders on
                  August 27, 1998.

              (b) The following directors were elected at the meeting:

                        Joel A. Schwartz and Darwin C. Dornbush

                  Other  directors  whose  term of  office  continue  after  the
                  meeting are set forth below:

                        Robert S. Greenberg, Taka Yoshimoto
                        John E. Abdo and Norman Becker

              (c) At the  annual  meeting,  holders of the  registrant's  Common
                  Stock  voted to elect  two Class  III  director  for a term of
                  three years. In addition,  holders of the registrant's  Common
                  Stock and Class A Common  Stock,  voting  together as a single
                  class,  voted for the  approval  of the  adoption  of the 1997
                  Employees  Class A Common  Stock  Option  Plan;  voted for the
                  approval of amendments to the  Corporation's  Directors' Stock
                  Option  Plan;  and voted for the  ratification  of  Deloitte &
                  Touche LLP to serve as the registrant's  independent certified
                  public accountants for the fiscal year ending March 28, 1999.

                  At the meeting,  the following votes for and against,  as well
                  as  the  number  of  abstentions  and  broker  non-votes  were
                  recorded for each matter as set forth below:
<TABLE>
<CAPTION>
                                                                                    WITHHOLD
                  MATTER                   FOR            AGAINST      ABSTAIN      AUTHORITY       NON-VOTES
                  ------                   ---            -------      -------      ---------       ---------
                  <S>                      <C>            <C>          <C>          <C>             <C>
                  Election of Directors:

                  Class II
                  Joel A. Schwartz         3,457,693                                38,957
                  Darwin C. Dornbush       3,457,793                                38,857

                  Adoption of the 1997
                  Employees Class A
                  Common Stock
                  Option Plan              3,439,956      79,988       2,283                        194,644

                  Approval of amendments
                  to the Corporation's
                  Directors' Stock
                  Option Plan              3,492,660      26,336       3,301                        194,478

                  Ratification of
                  Independent Public
                  Accountants              3,708,038        5,191      2,902
</TABLE>
Item 6.       Exhibits and Reports on Form 8-K

              (a) Exhibit 27 Financial Data Schedule

              (b)   Reports on Form 8-K  - None

                                  -13-


<PAGE>


                               SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                               Benihana Inc.
                                               --------------------
                                               (Registrant)




Date    November 10, 1998                      /s/ Joel A. Schwartz
      ------------------------                 --------------------
                                               Joel A. Schwartz
                                               President




                                               /s/ Michael R. Burris
                                               ---------------------
                                               Michael R. Burris
                                               Chief Financial Officer































                               -14-


<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the October
11, 1998 Financial Statements and is qualified in its entirety by reference to
such Financial Statements.
</LEGEND>
<CIK>                         0000935226
<NAME>                        BENIHANA INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                           <C>              <C>
<PERIOD-TYPE>                 3-MOS            6-MOS
<FISCAL-YEAR-END>             MAR-28-1999      MAR-28-1999
<PERIOD-START>                JUL-20-1998      MAR-30-1998
<PERIOD-END>                  OCT-11-1998      OCT-11-1998
<EXCHANGE-RATE>                         1                1
<CASH>                                605              605
<SECURITIES>                            0                0
<RECEIVABLES>                         531              531
<ALLOWANCES>                            0                9
<INVENTORY>                         3,552            3,552
<CURRENT-ASSETS>                    5,496            5,496
<PP&E>                             34,627           34,627
<DEPRECIATION>                     32,240           32,240
<TOTAL-ASSETS>                     58,819           58,819
<CURRENT-LIABILITIES>              11,588           11,588
<BONDS>                            16,727           16,727
                   0                0
                             1                1
<COMMON>                              609              609
<OTHER-SE>                         29,895           29,895
<TOTAL-LIABILITY-AND-EQUITY>       58,819           58,819
<SALES>                            26,184           60,729
<TOTAL-REVENUES>                   26,347           61,165
<CGS>                               6,966           16,122
<TOTAL-COSTS>                      15,984           37,651
<OTHER-EXPENSES>                    1,338            3,122
<LOSS-PROVISION>                        0                0
<INTEREST-EXPENSE>                    384              925
<INCOME-PRETAX>                     1,675            3,345
<INCOME-TAX>                          530            1,032
<INCOME-CONTINUING>                 1,145            2,313
<DISCONTINUED>                          0                0
<EXTRAORDINARY>                         0                0
<CHANGES>                               0                0
<NET-INCOME>                        1,145            2,313
<EPS-PRIMARY>                         .19              .37
<EPS-DILUTED>                         .18              .36
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission