RICKS CABARET INTERNATIONAL INC
10QSB, 1999-02-16
EATING & DRINKING PLACES
Previous: VIASOFT INC /DE/, 10-Q, 1999-02-16
Next: MDSI MOBILE DATA SOLUTIONS INC /CAN/, SC 13G, 1999-02-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------
                                   FORM 10-QSB
                                -----------------

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT  OF  1934;  For  the  Quarterly  Period  Ended:  December  31,  1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT  OF  1934

Commission  File  Number:  0-26958

                       RICK'S CABARET INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                  Texas                               76-0037324
       (State or other jurisdiction                 (IRS Employer
     of incorporation or organization)           Identification  No.)

                                3113 Bering Drive
                              Houston, Texas 77057
          (Address of principal executive offices, including zip code)

                                 (713) 785-0444
              (Registrant's telephone number, including area code)
                                -----------------

     Check  whether the issuer (1) has filed all reports required to be filed by
Section  13  or 15(d) of the Exchange Act during the past 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [x] No [ ]


     APPLICABLE  ONLY  TO  CORPORATE  ISSUERS

     On  February 11, 1999,  there were aproxmimately 6,547,453 shares of common
     stock,  $.01  par  value,  outstanding.

     Transitional Small Business Disclosure Format (check one);   Yes [ ] No [x]

<PAGE>
                     RICK'S  CABARET  INTERNATIONAL,  INC.


                                   CONTENTS
                                   --------

                                                                           Page

PART  I  - FINANCIAL  INFORMATION

Item  1.   Financial  Statements

           Consolidated Balance Sheets as of December 31, 1998 
           (unaudited) and  September  30,  1998

           Consolidated Statements of Operations for the three months
           ended  December  31,  1998  and  1997 ( unaudited)

           Consolidated Statements of Cash Flows for the three months
           ended  December  31,  1998  and  1997 ( unaudited)

           Notes  to  Consolidated  Financial  Statements

Item  2.   Management's Discussion and Analysis of Financial 
           Condition and Results  of  Operations


PART  II  -  OTHER  INFORMATION
- -------------------------------

Item  2.     Changes  in  Securities

Item  6.     Exhibits  and  Reports  on  Form  8-K

SIGNATURES

<PAGE>
<TABLE>
<CAPTION>
               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE  SHEETS

                                     ASSETS
                                     ------

                                                 12/31/98        9/30/98

                                                (UNAUDITED)    (AUDITED)
CURRENT ASSETS
<S>                                             <C>           <C>
  Cash                                          $   512,220   $   597,644 
  Accounts receivable                               110,252        58,023 
  Prepaid expenses                                  208,009        34,876 
  Inventories                                        96,174        94,633 
  Land held for sale                                569,069       569,069 
                                                ------------  ------------

    Total current assets                          1,495,724     1,354,245 
                                                ------------  ------------

PROPERTY AND EQUIPMENT
  Buildings, lands and leasehold improvements    10,424,163     9,851,789 
  Furniture and equipment                         1,367,147     1,609,031 
                                                ------------  ------------

                                                 11,791,310    11,460,820 

  Accumulated depreciation                       (1,308,266)   (1,213,558)
                                                ------------  ------------

                                                 10,483,044    10,247,262 
                                                ------------  ------------

OTHER ASSETS
  Goodwill less accumulated amortization          3,092,444     3,154,804 
  Other                                             124,971       112,025 
                                                ------------  ------------

                                                  3,217,415     3,266,829 
                                                ------------  ------------

                                                $15,196,183   $14,868,336 
                                                ============  ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current portion of long term debt             $   713,811   $   718,636 
  Accounts payable - trade                        1,492,990     1,179,410 
  Accrued expenses                                  422,966       344,032 
                                                ------------  ------------

    Total current liabilities                     2,629,767     2,242,078 

LONG TERM DEBT, LESS CURRENT PORTION

  Long-term debts less current portion            5,680,173     6,015,903 
                                                ------------  ------------

  Total Liabilities                               8,309,940     8,257,981 
                                                ------------  ------------

COMMITMENTS AND CONTINGENCIES

MINORITY INTERESTS                                    4,700        11,896 

STOCKHOLDERS' EQUITY
  Preferred stock - $.10 par, authorized
    1,000,000shares; none outstanding                   ---          --- 
  Common stock - $.01 par, authorized
    15,000,000 shares
    issued 6,547,453 and 6,467,353                   65,475        64,673 
  Additional paid in capital                      8,940,576     8,941,378 
  Retained earnings (deficit)                    (2,124,508)   (2,407,582)
                                                ------------  ------------

      Total stockholder's equity                  6,881,543     6,598,469 
                                                ------------  ------------

                                                $15,196,183   $14,868,346 
                                                ============  ============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997


                                            1998         1997
                                        (UNAUDITED)   (UNAUDITED)
REVENUES
<S>                                   <C>            <C>
  Sales of alcoholic beverages        $  1,390,370   $    856,274
  Sales of food                            149,532        101,217
  Service revenues                       1,344,725        345,917
  Other                                    433,342        365,018
                                      -------------  -------------

                                         3,317,969      1,668,426
                                      -------------  -------------

OPERATING EXPENSES
  Cost of goods sold                       487,859        213,182
  Salaries and wages                     1,004,943        448,644
  Other general and administrative
      Taxes and permits                    288,696        183,354
      Charge card fees                      57,507         31,133
      Rent                                 135,155        150,722
      Legal and accounting                 142,108         54,842
      Advertising                          198,423        206,910
      Other                                577,471        299,929
                                      -------------  -------------

                                         2,892,162      1,588,716
                                      -------------  -------------

INCOME (LOSS) FROM OPERATIONS              425,807         79,710

  Interest income                              511              0

  Interest Expense                        (143,244)       (44,157)

Net Income                            $    283,074   $     35,553
                                      =============  =============

NET INCOME (LOSS) PER COMMON SHARE    $       0.04   $       0.00
                                      =============  =============

WEIGHTED AVERAGE SHARES OUTSTANDING      6,507,403      4,174,830
                                      =============  =============
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                  THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997


                                                   1998          1997
                                                 (UNAUDITED)  (UNAUDITED)

<S>                                              <C>          <C>
NET INCOME (LOSS)                                $   283,074  $     35,553 

ADJUSTMENTS TO RECONCILE NET
  INCOME (LOSS) TO NET CASH (USED)
  BY OPERATING ACTIVITIES:
    Depreciation                                      94,708        66,650 
    Amortization of goodwill                          62,360             -
    Minority interests                                (7,186)            -
    Changes in assets and liabilities:
        Accounts receivable                          (52,229)      (24,083)
        Prepaid expenses                            (173,133)      (37,869)
        Inventories                                   (1,541)       (8,122)
        Land held for sale                                         815,652 
        Accounts payable and accrued expenses        392,514      (209,703)
        Income tax payable/receivable                               (5,572)
                                                 ------------  ------------

    Cash provided (used) by operating expenses       598,567       632,506 
                                                 ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to property equipment                 (330,490)   (1,925,488)
    Increase in other assets                         (12,946)   (1,221,053)
                                                 ------------  ------------

    Cash used by investing activities               (343,436)   (3,146,541)
                                                 ------------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Common stock issued, less offering costs                       103,000 
    Increase in long term debt                       (96,703)    2,342,043 
    Payments on long term debt                      (243,852)      (22,800)
                                                 ------------  ------------

    Cash provided (used) by financing activites     (340,555)    2,422,243 
                                                 ------------  ------------

NET (DECREASE) IN CASH                               (85,424)      (91,792)

CASH AT BEGINNING OF PERIOD                          597,644       357,410 
                                                 ------------  ------------

CASH AT END OF PERIOD                            $   512,220   $   265,618 
                                                 ============  ============

CASH PAID DURING PERIOD FOR:

    Interest                                         143,244        44,157 
</TABLE>

<PAGE>
               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31,1998


1.     BASIS  OF  PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with  generally accepted accounting principles for interim financial information
and with the instructions to Form 10-QSB of Regulation S-B.  They do not include
all  information  and  footnotes  required  by  generally  accepted  accounting
principles  for  complete  financial  statements.  However,  except as disclosed
herein,  there  has  been no material change in the information disclosed in the
notes to the financial statements for the year ended September 30, 1998 included
in  the  Company's  Annual  Report  on Form 10-KSB filed with the Securities and
Exchange  Commission.  The interim unaudited financial statements should be read
in  conjunction with those financial statements included in the Form 10-KSB.  In
the  opinion  of  Management,  all  adjustments  considered necessary for a fair
presentation, consisting solely of normal recurring adjustments, have been made.
Operating  results  for  the  three  months  ended  December  31,  1998  are not
necessarily  indicative  of the results that may be expected for the year ending
September  30,  1999.

Item  2.     Management's  Discussion  and  Analysis  of Financial Condition and
             Results  of  Operations

Results  of  Operations

The  following  discussion  should  be  read  in  conjunction with the Company's
unaudited  consolidated  financial statements and related notes thereto included
in  this  quarterly  report and in the audited consolidated Financial Statements
and  Management's  Discussion and Analysis of Financial Condition and Results of
Operations  ("MD&A")  contained  in  the  Company's  10 KSB  for  the year ended
September  30,  1998.  Certain  statements  in  the  following  MD&A are forward
looking  statements.  Words  such  as "expects", "anticipates", "estimates", and
similar  expressions  are intended to identify forward looking statements.  Such
statements  are  subject  to  risks  and  uncertainties  that could cause actual
results to differ materially from those projected.  Such risks and uncertainties
are  set  forth  below  and  under  "Special  Note  Regarding  Forward  Looking
Information".

GENERAL

The  Company  was  formed  in  December  1994  to acquire all of the outstanding
capital  stock  of  Trumps, Inc., a Texas corporation ("Trumps") formed in 1982.
Since  1983,  Trumps  has  operated  Rick's  Cabaret,  a premier adult nightclub
offering  topless entertainment in Houston, Texas. Rick s Cabaret International,
Inc.  ("Rick  s"  or  the  "Company") currently owns and operates premiere adult
nightclubs  offering  adult entertainment and restaurant and bar operations. The
Company  has  two  adult  nightclubs in operation in Houston, Texas as well as a
non-sexually  oriented  discotheque, Tantra. Additionally, the Company has adult
nightclubs  in  operation  in New Orleans, Louisiana and Minneapolis, Minnesota.
The  Company  owns  the  original  location of Rick's Cabaret on Bering Drive in
Houston,  Texas,  the  location  of  Tantra  discotheque,  in Houston, Texas the
location  in  Minneapolis,  Minnesota and the location in north  Houston,  Texas
located near George Bush Intercontinental Airport,  which  opened  in  December,
1998.  The Company leases its New Orleans facility.

Revenues  are  derived  from the sale of liquor, beer, wine and food, as well as
from  dancer  performances,  cover  charges  and  other  income.

Results  of  Operations

Three  months  ended  December  31, 1998 as compared to the three  months  ended
December  31,  1997.

For  the quarter  ended  December 31, 1998,  the Company had consolidated  total
revenues of  $3,317,969 an increase of $ 1,649,543 from the fiscal quarter ended
December  31,  1997  of  $1,668,426.

The  increase  in revenues compared to the first quarter ended December 31, 1997
is  due to increased sales at a number of the company s locations. The company s
newest  location  near  George  Bush  Intercontinental  Airport  opened  in
mid-December,  1998.

<PAGE>
Cost of goods sold were 31.7% and 22.2% of sales of alcoholic beverages and food
for  the  first quarters of fiscal 1999 and 1998, respectively.  The increase in
fiscal  1999  is  due  primarily  to  start-up complimentary expenses at the new
location  in  North  Houston as well as higher than usual complimentary expenses
during  the  holiday  season.

Payroll  and  related  costs  were  $1,004,943  for  the first  quarter  in 1999
compared  to  $448,644 for the same  fiscal  period  in 1998.  The increase is a
reflection of the  additional  personnel experienced by the company as  it  adds
more locations.  Management currently believes that  its  labor  and  management
staff levels are of appropriate  levels.

Other  selling,  general  and  administrative  expenses  increased  44% from the
first  quarter  of fiscal 1998 to the first quarter of fiscal 1999. The increase
was  due  primarily  to  additional  administrative  costs  incurred  due to the
expanded  operations  of  the  company.

Interest  expense  in  the  first  quarter  of  fiscal  1999  was  $143,244.

Net income for the first  quarter of fiscal 1999 was $283,074 compared to income
of   $35,553  for  the  first  quarter  of  fiscal  1998.

Liquidity  and  Capital  Resources

At  December 31, 1998 the Company has negative working  capital  of $(1,134,043)
compared  to negative  working  capital  $(887,833)  at September 30, 1998.  The
decrease  in  working  capital  is  due  primarily  to  the  expenditure of cash
resources  in  building and  opening  the  company's  newest location  in  North
Houston,  which  opened  in  mid-December,  1998.

Net cash provided by operating  activities  in the first  quarter of fiscal 1999
was  $598,567  compared  to  $632,506  for  the  same  period  in  fiscal  1998.
The  decrease  in  cash  provided by operating  activities  was due primarily to
the sale of land in the FY 1998 quarter which provided cash of $815,162.

Net  cash  used in investing  activities  was  $(343,436)  which  resulted  from
additions to property and equipment.

The  Company's  new  location  in  North  Houston  opened in December, 1998. The
Minneapolis,  Minnesota  location opened  in  March,  1998  and  the increase in
revenues  arose  primarily from the sales  for  these  new  locations as well as
increased  sales at the company s location in New Orleans.  In August, 1998, the
Company  acquired  Taurus  Entertainment Companies, Inc. The  Company  continues
to study potential acquisition  candidates  which  would  contribute  to overall
revenue growth and profitability.

The  slight  increase  in  cost  of  goods  sold  is  believed  to be a seasonal
variation. Management is continuing to develop programs to control cost of goods
sold.  The  Company continues  to  aggressively  decrease  costs  throughout all
of  its locations by improving  menu  offerings,  reducing food inventory stocks
and  spoilage,  and  by  modifying  buying  procedures.

Depreciation  and  Amortization  was $157,068 for  the  quarter  ended 12/31/98
compared  to  $66,650  for  the  comparable  quarter  in  the prior fiscal year.

<PAGE>
LIQUIDITY  AND  CAPITAL  RESOURCES

In  the  opinion  of  management, working capital is not a true indicator of the
financial  status.

Typically,  the  Company carries current liabilities in excess of current assets
because  the  business  receives substantially immediate payment for sales, with
nominal  receivables,  while  inventories  and  other  current  liabilities
normally  carry  longer  payment  terms.  Vendors  and  purveyors  often  remain
flexible  with  payment terms providing the Company with opportunities to adjust
to short term business down turns.  The Company considers the primary indicators
of financial status to be the long term trend and mix of sales revenues, overall
cash  flow  and  profitability  from operations and the level of long term debt.

During  the  three  months  ended  December  31,  1998,  the  Company  provided
$598,567 cash from  operations.  Amortization  and depreciation expense recorded
during  the  period  ended December 31, 1998 was  $157,068.  Management believes
that  the  cash  provided  by   operation  is  a  positive  trend indicating the
impact  which  an  additional locations  can  have on overall overhead  coverage
and  operating  results

The  Company  continually  reviews  potential  acquisition  candidates  for
suitability.

SEASONALITY

The  Company  is  significantly  affected  by  seasonal factors.  Typically, the
Company  has  experienced  reduced  revenues  from  April through September with
the  strongest  operating  results  occurring  during  October  through  March.

SPECIAL  NOTE  REGARDING  FORWARD  LOOKING  INFORMATION

<PAGE>
The  Company  is  including  the  following  cautionary  statement  in  this
Quarterly  Report  on  Form  10 QSB to make applicable and take advantage of the
safe  harbor  provision  of the Private Securities Litigation Reform Act of 1995
for  any  forward  looking  statements  made  by,  or  on  behalf  of  the
Company.  Forward  looking  statements  include  statements  concerning  plans,
objectives,  goals,  strategies,  future  events  or  performance and underlying
assumptions and other  statements  which are other than statements of historical
facts.  Certain  statements  contained  herein  are  forward looking  statements
and,  accordingly,  involve  risks  and  uncertainties  which could cause actual
results  or  outcomes  to  differ  materially  from  those  expressed  in  the
forward  looking  statements.  The  Company's  expectations,  beliefs  and
projections  are expressed in good faith and are  believed  by  the  Company  to
have  a  reasonable  basis,  including  without  limitations,  management's
examination  of  historical  operating  trends, data contained  in the Company's
records  and  other  data  available from third parties, but  there  can  be  no
assurance  that  management's  expectations,  beliefs  or  projections  will
result,  or  be  achieved,  or  be  accomplished.

In  addition  to  other  factors  and  matters  discussed  elsewhere herein, the
following  are  important  factors that, in the view of the Company, could cause
material  adverse  affects  on  the Company's financial condition and results of
operations.  Important  factors  that  could  cause  actual  results  to  differ
materially  from those indicated include risks and uncertainties relating to the
impact  and  implementation  of  the sexually oriented business ordinance in the
City  of  Houston,  the recent opening of the club in Minneapolis, Minnesota and
the  availability  of  acceptable financing to fund corporate expansion efforts.


                                    PART  II

                               OTHER  INFORMATION

Item  6.     Exhibits  and  Reports  on  Form  8-K     II-2

     Exhibit  27.1  Financial  Data  Schedule

     Reports  on  Form  8-K

The  Company  filed  a  report  on  Form 8-K Amendment No. 1 on October 21, 1998
reporting  Item  7  financial  statements  for  a  previous  acquisition.

The  Company  filed  a  report on Form 8-K on December 21, 1998 reporting Item 5
Other  Events.

<PAGE>
                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

                                             RICK'S CABARET INTERNATIONAL, INC.

Date:  February  12,  1999              By: /s/ Robert L. Watters
                                           ----------------------------------
                                                Robert L. Watters, President
                                                and  Chief  Accounting  Officer

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                                     <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       SEP-30-1999
<PERIOD-START>                          OCT-01-1998
<PERIOD-END>                            DEC-30-1998
<CASH>                                      512220 
<SECURITIES>                                     0
<RECEIVABLES>                               110252 
<ALLOWANCES>                                     0
<INVENTORY>                                  96174 
<CURRENT-ASSETS>                           1495724 
<PP&E>                                    11791310 
<DEPRECIATION>                            (1308266)
<TOTAL-ASSETS>                            15196183 
<CURRENT-LIABILITIES>                      2629767 
<BONDS>                                    6393984 
<COMMON>                                     65475 
                            0
                                      0
<OTHER-SE>                                 6816068 
<TOTAL-LIABILITY-AND-EQUITY>              15196183 
<SALES>                                    3317969 
<TOTAL-REVENUES>                           3317969 
<CGS>                                       487859 
<TOTAL-COSTS>                              2892162 
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          143244 
<INCOME-PRETAX>                             283074 
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                         283074 
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                283074 
<EPS-PRIMARY>                                  .04 
<EPS-DILUTED>                                  .04 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission