P-COM INC
10-Q, 1997-05-15
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: RICKS CABARET INTERNATIONAL INC, 10QSB, 1997-05-15
Next: RATTLESNAKE HOLDING CO INC, 10QSB, 1997-05-15






               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-Q
(Mark One)

[ x ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended March 31, 1997.

                               OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the transition period from        to       .

                 Commission File Number: 0-25356

                           P-COM, Inc.
- ------------------------------------------------------------------------------
     (Exact name of Registrant as specified in its charter)

          Delaware                                       77-0289371
- ------------------------------------------------------------------------------
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)


3175 S. Winchester Boulevard, Campbell, California              95008
- ------------------------------------------------------------------------------
(Address of principal executive offices)                     (zip code)

Registrant's telephone number, including area code:       (408) 866-3666
                                                         ----------------


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

Yes [ X ]      No [   ]      

As of May 5, 1997, there were 19,899,627 shares of the Registrant's Common 
Stock outstanding, par value $0.0001. 

This quarterly report on Form 10-Q Consists of 23 pages which this is page 1.
The Exhibit Index appears on page 23.



                           P-Com, Inc.
                        TABLE OF CONTENTS


PART I. Financial Information                                  Page Number
        ---------------------                                  -----------

   Item 1. Financial Statements (unaudited)

       Consolidated Condensed Balance Sheets as of March 31, 
       1997 and December 31, 1996.............................       3

       Consolidated Condensed Statements of Operations for the
       three-month periods ended March 31, 1997 and 1996......       4
               
       Consolidated Condensed Statements of Cash Flows for the 
       three-month periods ended March 31, 1997 and 1996......      5

       Notes to Consolidated Condensed Financial Statements...      6

   Item 2. Management's Discussion and Analysis of Financial 
           Condition and Results of Operations................      8

PART II.  Other Information

   Item 1. Legal Proceedings..................................     21

   Item 2. Changes in Securities..............................     21

   Item 3. Defaults Upon Senior Securities....................     21

   Item 4. Submission of Matters to a Vote of
           Security Holders...................................     21

   Item 5. Other Information..................................     21

   Item 6. Exhibits and Reports on Form 8-K...................     21

Signatures....................................................     22



                  PART I.FINANCIAL INFORMATION
                 ------------------------------

ITEM 1.
<TABLE>
                           P-COM, INC.

                   CONSOLIDATED BALANCE SHEETS
                         (In thousands)
                                                        
                                                March 31,        December 31,
                                                  1997               1996
                                               (unaudited)    

<S>                                          <C>                  <C>
ASSETS                                                    
Current assets:                                           
  Cash and cash equivalents                  $  21,489            $  41,857
  Accounts receivable, net                      44,275               39,672
  Notes receivable                               2,078                2,513
  Inventory                                     40,645               28,921
  Prepaid expenses                               7,449                5,806
                                             ---------            ---------
    Total current assets                       115,936              118,769
                                                                 
Property and equipment, net                     21,235               18,969
Goodwill and other assets                       40,388                2,505
                                             ---------            ---------
                                             $ 177,559            $ 140,243
                                             =========            =========
LIABILITIES AND STOCKHOLDERS' EQUITY                             
Current liabilities:                                             
  Accounts payable                           $  28,872            $  21,667
  Accrued employee benefits                      2,098                1,378
  Other accrued liabilities                      3,413                1,391
  Income taxes payable                           3,831                2,494
  Notes payable                                  6,348                  504
                                             ---------            ---------  
  Total current liabilities                     44,562               27,434
                                             ---------            ---------
                                                                 
Long-term debt                                   1,505                   --
                                             ---------            ---------
                                                                 
Minority interest                                  598                  619
                                             ---------            ---------
                                                                 
                                                                 
Stockholders' equity:                                            
  Preferred stock                                   --                   --
  Common Stock                                       2                    2
  Additional paid-in capital                   126,902              110,984
  Retained earnings                              4,145                1,131
  Cumulative translation adjustment               (155)                  73
                                             ---------            ---------
    Total stockholders' equity                 130,894              112,190
                                             ---------            ---------
                                             $ 177,559            $ 140,243
                                             =========            =========
</TABLE>

  The accompanying notes are an integral part of these financial statements.



                           P-COM, INC.

              CONSOLIDATED STATEMENTS OF OPERATIONS
        (In thousands, except per share data, unaudited)

<TABLE>
                                                 Three Months Ended
                                                      March 31,
                                                 1997          1996
<S>                                         <C>             <C>
Net sales                                   $   38,144      $   17,552
Cost of sales                                   22,736          10,425
                                            ----------      ----------
Gross profit                                    15,408           7,127
                                            ----------      ----------
Operating expenses:                                        
Research and development                         6,014           3,599
Selling and marketing                            2,556           1,185
General and administrative                       2,261             839
                                            ----------      ----------
  Total operating expenses                      10,831           5,623
                                            ----------      ----------
Income from operations                           4,577           1,504
Interest and other income                          365               5
Interest expense                                  (375)             --
                                            ----------      ----------
Income before income taxes                       4,567           1,509
Provision for income taxes                       1,553             151
                                            ----------      ----------  
Net income                                   $   3,014       $   1,358
                                            ==========      ==========               

Net income per share                         $    0.15       $    0.08
                                            ==========      ==========
Weighted average common and common                         
equivalent shares                              20,393           17,56
                                            ==========      ==========
</TABLE>


 The accompanying notes are an integral part of these financial statements.



                           P-COM, INC.
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (In thousands, unaudited)
                                
<TABLE>
                                                      Three Months Ended
                                                            March 31,
                                                      1997          1996
<S>                                              <C>           <C>        
Cash flows from operating activities:                         
- ------------------------------------
Net income                                       $   3,014     $   1,358
Adjustments to reconcile net income to net            
   cash used in operating activities:                        
   Depreciation and amortization                     1,312           284
   Change in minority interest                         (21)           --
   Change in assets and liabilities (net of             
      acquisition balances):
      Accounts receivable                           (1,899)        1,688
      Inventory                                     (7,475)         (941)
      Prepaid expenses                                 227        (7,415)
      Notes receivable                                 435            --
      Other assets                                    (104)       (1,564)
      Accounts payable                               1,238         5,006
      Accrued employee benefits                        135          (126)
      Income taxes payable                           1,337            --
      Other accrued liabilities                     (1,159)          775
                                                 ---------     ---------
        Net cash used in operating activities       (2,960)         (935)
                                                 ---------     --------- 
  
Cash flows from investing activities:   
- ------------------------------------
   Acquisition of property and equipment            (2,401)       (1,763)
   Acquisition of Technosystem S.p.A., net          (3,057)           --
   Acquisition of Columbia Spectrum    
      Management, L.P., net                         (7,798)           --
                                                 ---------     ---------
        Net cash used in investing activities      (13,256)       (1,763)
                                                 ---------     ---------
  
Cash flows from financing activities: 
- ------------------------------------
   Payment of notes payable                         (5,342)           --
   Proceeds from stock issuances, net of expense     1,418           476
                                                 ---------     ---------
     Net cash provided by (used in)    
        financing activities                        (3,924)          476  
                                                 ---------     ---------
                                                    
Effect of exchange rate changes on cash               (228)           --
                                                      
Net decrease in cash and cash equivalents          (20,368)       (2,222)
                                                        
Cash and cash equivalents at the beginning   
   of the period                                    41,857         7,655  
                                                 ---------     ---------

Cash and cash equivalents at the end of the 
   period                                        $  21,489     $   5,433
                                                 =========     =========
Supplemental cash flow disclosures:                             
   Cash paid for income taxes                    $     200     $      --
                                                 =========     =========

   Stock issued in connection with the            
      acquisition of CSM                         $  14,500     $      --
                                                 =========     =========
</TABLE>
              
 The accompanying notes are an integral part of these financial statements.



                           P-COM, INC.
                                
      NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1.Basis of Presentation

The   accompanying  unaudited  consolidated  condensed  financial
statements  have  been  prepared  in  accordance  with  generally
accepted  accounting principles for interim financial information
and  with  the  instructions  to Form  10-Q  and  Rule  10-01  of
Regulation  S-X.  Accordingly, they do not  contain  all  of  the
information   and   footnotes  required  by  generally   accepted
accounting principles for complete financial statements.  In  the
opinion  of  management, the accompanying unaudited  consolidated
condensed    financial   statements   reflect   all   adjustments
(consisting  only  of  normal recurring  adjustments)  considered
necessary  for a fair presentation of P-Com, Inc.'s (referred  to
herein,   together  with  its  wholly-owned  and  partially-owned
subsidiaries, as "P-Com" or the "Company") financial condition as
of  March  31, 1997, and the results of its operations,  and  its
cash  flows for the three month periods ended March 31, 1997  and
1996.  These  financial statements should be read in  conjunction
with  the  Company's audited 1996 financial statements, including
the  notes  thereto, and the other information set forth  therein
included in the Company's Annual Report on Form 10-K (File No. 0-
25356). Operating results for the three month period ended  March
31,  1997 are not necessarily indicative of the operating results
that  may be expected for the year ending December 31, 1997.  The
following discussion may contain forward looking statements which
are  subject  to  the risk factors set forth in "Certain  Factors
Affecting Operating Results" contained in Item 2.

2.Net Income Per Share

Net  income  per  share  is computed using the  weighted  average
number  of common and common equivalent shares outstanding during
the  period.  Common equivalent shares consist of  stock  options
(using the treasury stock method). Common equivalent shares  from
stock  options are excluded from the computation if their  effect
is  antidilutive.  In  February 1997,  the  Financial  Accounting
Standards   Board   issued  Statement  of  Financial   Accounting
Standards  No. 128, "Earnings per Share" ("SFAS 128"). SFAS  128,
which  is effective for the Company's fiscal year ending December
31,  1997,  redefines earning per share under generally  accepted
accounting  principles. Under the new standard, primary  earnings
per  share  is  replaced by basic earnings per share,  and  fully
diluted  earnings per share is replaced by diluted  earnings  per
share,  The  adoption  of  SFAS 128 is not  expected  to  have  a
material  impact on the Company since earnings per share reported
under  Accounting  Principles Board Opinion No.  15  approximates
diluted  earnings  per share, which will be reported  under  SFAS
128.

3.Acquisitions

On   February  24,  1997,  the  Company  acquired  100%  of   the
outstanding  stock  of  Technosystem S.p.A.  ("Technosystem"),  a
Rome,  Italy-based company, with additional operations in Poland,
for  aggregate proceeds of $3.3 million. The Company has  made  a
cash  payment of $2.6 million and an additional payment  of  $0.7
million  will  be  due  on  March 31, 1998,  subject  to  certain
indemnification   obligations   of   the   former    Technosystem
securityholders,   as  set  forth  in  the  securities   purchase
agreement.   Technosystem  designs,  manufactures   and   markets
equipment  for  transmitters and transponders for television  and
radio  broadcasting.  The range of products  include  audio/video
modulators,  converters,  amplifiers, transponders,  transmitters
and microwave links.

On  March 7, 1997, the Company acquired substantially all of  the
assets  of Columbia Spectrum Management, L.P. ("CSM"), a  Vienna,
Virginia-based  company, for $8.0 million  in  cash  and  398,306
shares  of  Common  Stock  valued at $14.5  million.  The  former
partners of CSM may receive up to $1,500,000 in cash (as part  of
such  $8.0 million cash amount) over the next two years,  subject
to  the satisfaction of certain indemnification obligations,  and
the  398,306  shares  issued to the former  partners  may  either
increase  or  decrease in an amount of up to 15%,  as  determined
pursuant  to  the  terms  of the asset  purchase  agreement.  CSM
provides  turnkey  relocation services for microwave  paths  over
spectrum  allocated by the Federal Communications Commission  for
Personal Communications Services and other emerging technologies.

   The Company accounted for both of these acquisitions based  on
the  purchase method of accounting. The results of these acquired
entities  are included from the date of acquisition and were  not
material to the Company's results of operations.

The  total purchase price of these acquisitions is as follows (in
thousands):

<TABLE>
                              Technosystem           CSM            Total
<S>                              <C>           <C>              <C>
Cash payment                     $   2,600     $   8,000        $  10,600
Contingent consideration               700            --              700
Issuance of common stock         $      --     $  14,500        $  14,500 
Expenses                               471           128              599
                                 ---------     ---------        ---------
                  Total          $   3,771     $  22,628        $  26,399
                                 =========     =========        =========

The allocation of the purchse price was as follows (in thousands):

                              Technosystem          CSM             Total

Cash and cash equivalents        $      14     $    330         $     334 
Accounts receivable                  2,704           --                --
Inventory                            4,196           --                --
Other current assets                 1,870           53             1,923
Property and equipment                 597          222               819
Non-current assets                     129            5               134
Intangible assets                   15,775       22,228            38,003
Current liabilities assumed         (8,824)        (210)           (9,034)
Long-term debt                     (12,690)          --           (12,690)
                                 ---------    ---------         ---------
                  Total          $   3,771    $  22,628         $  26,399
                                 =========    =========         =========
</TABLE>


4.Borrowing Arrangements

   The  Company  entered  into a new  revolving  line  of  credit
agreement  on  March 3, 1997 (as amended on  May  7,  1997)  that
provides for borrowings of up to $17,500,000. The line of  credit
expires  on  March  31,  1998.  Borrowings  under  the  line  are
unsecured and bear interest at either a base interest rate  or  a
variable  interest rate. The agreement requires  the  Company  to
comply with certain financial covenants including the maintenance
of  specified  minimum ratios.  The Company was not in compliance 
with such covenants as of March 31, 1997,  although Union Bank of
California has granted a waiver with respect  to such  covenants. 

5.Inventories

Inventories consist of the following (in thousands):

<TABLE>
                                    March 31,       Dec. 31,
                                      1997            1996
                                   ---------       ---------
             <S>                   <C>             <C> 
             Raw materials         $   6,816       $   6,286
             Work-in-process          22,825          15,670
             Finished goods           11,004           6,965
                                   ---------       ---------
                                   $  40,645       $  28,921
                                   =========       =========
</TABLE>


6.Property and equipment

Property and equipment consist of the following (in thousands):
<TABLE>
                                    March 31,       Dec. 31,
                                      1997            1996
                                   ---------       --------- 
   <S>                             <C>             <C>
   Tooling and test equipment      $  20,352       $  18,784
   Computer equipment                  2,562           2,014
   Furniture and fixtures              1,973           1,749
   Land and buildings                  1,373           1,167
   Construction-in-process             1,164           1,794
                                   ---------       ---------
                                      27,424          25,508
   Less-accumulated depreciation                    
      and amortization                (6,189)         (6,539)
                                   ---------       ---------
                                   $  21,235       $  18,969
                                   =========       =========
</TABLE>


ITEM  2.   Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations

The  following  table  sets  forth items  from  the  Consolidated
Condensed Income Statements as a percentage of net sales for  the
periods  indicated.  In  addition, the  discussion  and  analysis
contained  in this Item 2 may contain forward looking  statements
which  are  subject  to the risk factors set  forth  in  "Certain
Factors Affecting Operating Results".

                                              Three Months Ended
                                                   March 31,
                                                1997        1996

<TABLE>
           <S>                                <C>         <C>              
           Net sales                           100.0%      100.0%
                                                
           Cost of sales                        59.6        59.4
                                              ------      ------
           Gross profit margin                  40.4        40.6
           Operating expenses                   
             Research and development           15.8        20.5
             Selling and marketing               6.7         6.7
             General and administrative          5.9         4.8
                                              ------      ------
           Total operating expenses             28.4        32.0
                                              ------      ------
           Income from operations               12.0         8.6
           Interest and other income   
               (expense),net                     0.0         0.0
                                              ------      ------  
           Income before income taxes           12.0         8.6
           Provision for income taxes            4.1         0.9
                                              ------      ------
           Net income                            7.9%        7.7%
                                              ======      ======
</TABLE>

Results  of Operations for the Three Months Ended March 31,  1997
and 1996

   Net  Sales.   Net sales for the three months ended  March  31,
1997 and 1996 were approximately $38.1 million and $17.6 million,
respectively.  The increase was primarily due to  increased  unit
sales  of  38  GHz and 15 GHz radio systems to new  and  existing
customers.  For  the  three months ended  March  31,  1997,  five
customers accounted for 64% of the sales of the Company. For  the
three  months ended March 31, 1996, four customers accounted  for
68% of the sales of the Company.

   Gross Profit.   For the three months ended March 31, 1997  and
1996, gross profit was approximately $15.4  million, or 40.4%  of
net sales, and approximately $7.1 million, or 40.6% of net sales,
respectively.   The  gross  profit  as a  percentage of net sales
remained approximately the same in  the  three months ended March
31, 1997, as compared to the corresponding period in 1996.

   Research  and Development.   For the three months ended  March
31,  1997  and  1996,  research  and  development  expenses  were
approximately  $6.0 million and $3.6 million,  respectively.  The
increase in absolute dollars in research and development expenses
during  the three months ended March 31, 1997 as compared to  the
corresponding  period  in  1996 was  due  primarily  to  expenses
associated with increased staffing. As a percentage of net sales,
research and development expenses decreased from 21% in the three
months ended March 31, 1996 to 16% in the corresponding period in
1997.  The  decrease in research and development  expenses  as  a
percentage  of net sales was primarily due to a higher  level  of
sales  in  the three months ended March 31, 1997, as compared  to
the  corresponding  period  in 1996.  The  Company  expects  that
research  and  development  expenses will  continue  to  increase
significantly in absolute dollars during the remainder of 1997.

   Selling and Marketing.   For the three months ended March  31,
1997  and 1996, selling and marketing expenses were approximately
$2.6  million  and $1.2 million, respectively.  The  increase  in
selling  and  marketing expenses in the three months ended  March
31,  1997  as  compared to the corresponding period in  1996  was
primarily  due  to  increased headcount  and  increased  expenses
relating  to  the Company's expansion of its international  sales
and marketing organization. As a percentage of net sales, selling
and marketing expenses were 7% during both the three months ended
March  31, 1997 and 1996. The Company expects that such  expenses
will  increase  significantly  in  absolute  dollars  during  the
remainder of 1997 as compared to 1996.

   General and Administrative.   For the three months ended March
31,  1997 and 1996, general and administrative expenses were $2.2
million and $839,000, respectively. This increase was principally
due  to increases in headcount and other costs resulting from the
Company's  expansion of its operations and goodwill  amortization
associated  with  the Company's acquisitions of Technosystem  and
CSM.  As  a  percentage of net sales, general and  administrative
expenses  were 6% for the three months ended March  31,  1997  as
compared to 5% in the corresponding period in 1996. This increase
in  general  and administrative expenses as a percentage  of  net
sales was due primarily to  goodwill amortization associated with
the Company's acquistions  of  Technosystem and  CSM. The Company
expects    that    such   expenses   will  continue  to  increase
significantly in absolute dollars during the remainder of 1997 as
compared  to  1996,  as  the  Company  continues  to  expand  its
operations.

   Interest  and  Other  Income  (Expense),  Net.    The  Company
incurred  net  interest and other expense of $10,000  during  the
three  months ended March 31, 1997, as compared to $5,000 of  net
interest  and  other  income during the corresponding  period  in
1996.  The  increase  in  net  interest  and  other  expense  was
primarily  due  to  interest expense  incurred  on  the  debt  of
Geritel,  S.p.A. ("Geritel"), the Company's Tortona,  Italy-based
manufacturer  of telecommunications equipment, and  Technosystem,
and patially due to exchange rate losses generated by collections
of  foreign  accounts  receivable  offset by investment of excess
cash.


Liquidity and Capital Resources

  The  Company  used  approximately  $3.0  million  in  operating
activities  during  the  three  months  ended  March  31,   1997,
primarily due to an increase in accounts receivable and inventory
of   $1.9  million  and  $7.5  million,  respectively.  This  was
partially offset by net income of $3.0 million, depreciation  and
amortization expense of $1.3 million, and increases  in  accounts
payable  and  income  taxes  payable of  $1.2  million  and  $1.3
million, respectively.

  The  Company  used  approximately $13.2  million  in  investing
activities  during  the three months ended March  31,  1997.  The
Company used approximately $10.8 million to purchase Technosystem
and CSM, and $2.4 million to acquire capital equipment.
  
  The  Company  used  approximately  $3.9  million  in  financing
activities  during  the  three  months  ended  March  31,   1997.
Approximately $5.3 million was used to pay down notes payable for
Technosystem,  partially offset by the issuance of the  Company's
Common  Stock pursuant to the Company's stock option and employee
stock purchase plan valued at approximately $1.4 million.
  
  At  March  31, 1997 and December 31, 1996, accounts  receivable
was  approximately $44 million and $40 million, respectively.  Of
the  increase  that occurred in the period between  December  31,
1996  and March 31, 1997, $3.8 million was due to the acquisition
of  both Technosystem and CSM. At March 31, 1997 and December 31,
1996,  inventory was approximately $41 million and  $29  million,
respectively. Of the increase that occurred in the period between
December 31, 1996 and March 31, 1997, $4.8 million was due to the
acquisition  of Technosystem. At March 31, 1997 and December  31,
1996,  notes  payable  was approximately  $6.3  million  and  $.5
million,  respectively.  Of the increase  that  occurred  in  the
period between December 31, 1996 and March 31, 1997, $5.7 million
was due to the acquisition of Technosystem.
  
   At  March  31,  1997,  the  Company  had  working  capital  of
approximately  $71.4  million. In recent quarters,  most  of  the
Company's sales have been realized near the end of each  quarter,
resulting  in a significant investment in accounts receivable  at
the end of the quarter. In addition, the Company expects that its
investments  in  accounts  receivable  and  inventories  will  be
significant and will continue to represent a significant  portion
of   working   capital.  Significant  investments   in   accounts
receivable  and inventories may subject the Company to  increased
risks  which  could  materially adversely  affect  the  Company's
business, financial condition and results of operations.

   The  Company's principal sources of liquidity as of March  31,
1997  consisted of approximately $21.4 million of cash  and  cash
equivalents. In addition, the Company has a $17.5 million line of
credit with Union Bank of California which expires in March 1998.
Borrowings  under  the line are unsecured and  bear  interest  at
either  a  base  interest rate or a variable interest  rate.  The
agreement  requires the Company to comply with certain  financial
covenants including the maintenance of specified minimum  ratios.
The Company was not in compliance with such covenants as of March
31, 1997, although Union Bank of California has  granted a waiver
with respect to such covenants. As of March 31, 1997, the Company
did not have any borrowings outstanding under such line.

   On  February 24, 1997, the Company acquired 100% of the equity
of   Technosystem  S.p.A.,  a  Rome,  Italy-based  company,  with
additional operations in Poland for $3.3 million. The Company has
made a cash payment of $2.6 million and an additional payment  of
$0.7  million will be due on March 31, 1998, subject  to  certain
indemnification   obligations   of   the   former    Technosystem
securityholders   as   set  forth  in  the  securities   purchase
agreement.   Technosystem  designs,  manufactures   and   markets
equipment  for  transmitters  and  amplifiers,  transponders  for
television and radio broadcasting. The range of products  include
audio/video  modulators,  converters,  amplifiers,  transponders,
transmitters and microwave links.

  On March 7, 1997, the Company acquired substantially all of the
assets of Columbia Spectrum Management, L.P., a Vienna, Virginia-
based  company,  for $8.0 million in cash and 398,306  shares  of
Common Stock valued at $14.5 million. The former partners of  CSM
may  receive  up  to  $1,500,000 in cash (as part  of  such  $8.0
million  amount)  over  the  next  two  years,  subject  to   the
satisfaction  of  certain indemnification  obligations,  and  the
398,306  shares issued to the former partners may either increase
or  decrease in an amount of up to 15%, as determined pursuant to
the  terms of the asset purchase agreement. CSM provides  turnkey
relocation  services for microwave paths over spectrum  allocated
by   the   Federal   Communications   Commission   for   Personal
Communications Services and other emerging technologies.

   Subsequent  to  March 31, 1997, the Company  entered  into  an
agreement  to  acquire all of the outstanding shares  of  capital
stock  of  Control Resources Corporation ("CRC"), a  provider  of
integrated  network access devices to network service  providers,
in  a  stock-for-stock merger. CRC, located  in  Fair  Lawn,  New
Jersey, manufactures products used by the communications industry
to  connect end user sites to a range of communications services.
CRC's  NetPath product line enables network service providers  to
offer  their  customers  a migration path from  entry-level  data
services  to  cost-effective integrated delivery of voice,  video
and  Internet access. The NetPath product line also supports  the
network  service  provider's  introduction  of  new  technologies
including asynchronous transfer mode and frame relay.

   At present, the Company does not have any material commitments
for  capital  equipment purchases. However, the Company's  future
capital requirements will depend upon many factors, including the
development  of  new  radio systems and related  software  tools,
potential  acquisitions, the extent and timing of  acceptance  of
the  Company's  radio  systems  in the  market,  requirements  to
maintain  adequate  manufacturing  facilities,  working   capital
requirements  for Geritel, Atlantic Communication Sciences,  Inc.
("ACS"), Technosystem, CRC and CSM, the progress of the Company's
research  and  development efforts, expansion  of  the  Company's
marketing  and sales efforts, the Company's results of operations
and the status of competitive products. The Company believes that
cash  and  cash equivalents on hand, anticipated cash  flow  from
operations,  if any, and funds available from the Company's  bank
line  of  credit will be adequate to fund its ordinary operations
for  at  least the next twelve months. There can be no assurance,
however,  that the Company will not require additional  financing
prior to such date to fund its operations. The Company may in the
future   pursue  acquisitions  of  complementary  product  lines,
technologies, or businesses. Future acquisitions by  the  Company
may   result   in  potentially  dilutive  issuances   of   equity
securities,  the  incurrence of debt and contingent  liabilities,
and   amortization  expenses  related  to  goodwill   and   other
intangible  assets, which could materially adversely  affect  any
Company profitability. In addition, acquisitions involve numerous
risks   including  difficulties  in  the  assimilation   of   the
operations, technologies and products of the acquired  companies;
the  diversion  of  management's attention  from  other  business
concerns;  risks  of entering markets in which  the  Company  has
limited or no direct prior experience; and the potential loss  of
key employees of the acquired company. In the event that such  an
acquisition  does  occur, there can be no  assurance  as  to  the
effect  thereof  on the Company's business or operating  results.
Additionally,   the  Company  recently  formed   a   wholly-owned
financing subsidiary for the purpose of offering leasing  options
to  customers.  If successful, this strategy may  result  in  the
formation of significant long-term receivables and would  require
the  use of substantial amounts of working capital. To the extent
that  the Company's financial resources are insufficient to  fund
the  Company's  activities, additional funds  will  be  required.
There  can be no assurance that any additional financing will  be
available  to  the Company on acceptable terms, or at  all,  when
required  by  the  Company. If additional  funds  are  raised  by
issuing  equity  securities, further  dilution  to  the  existing
stockholders  will result. If adequate funds are  not  available,
the Company may be required to delay, scale back or eliminate one
or more of its research and development or manufacturing programs
or obtain funds through arrangements with partners or others that
may  require the Company to relinquish rights to certain  of  its
technologies  or  potential products or  other  assets  that  the
Company   would   not  otherwise  relinquish.  Accordingly,   the
inability to obtain such financing could have a material  adverse
effect on the Company's business, financial condition and results
of  operations.  For risk factors associated with  the  Company's
future   capital   requirements,  please  see  "Certain   Factors
Affecting Operating Results -- Future Capital Requirements."

   There  can  be  no  assurance  that  any  operations  of  ACS,
Technosystem,   CRC   or  CSM  will  be  profitable   after   the
acquisitions.  Moreover,  there can  be  no  assurance  that  the
anticipated  benefits  of  the ACS,  Technosystem,  CRC  and  CSM
acquisitions  will  be realized. The process of  integrating  the
operations  of ACS, Technosystem, CRC and CSM into the  Company's
operations  may  result in unforeseen operating difficulties  and
could  absorb significant management attention, expenditures  and
reserves  that  would  otherwise be  available  for  the  ongoing
development of the Company's business.


CERTAIN FACTORS AFFECTING OPERATING RESULTS


Very Limited Operating History

   The  Company  was  founded  in August  1991  and  was  in  the
development  stage  until October 1993 when it  began  commercial
shipments of its first product. From inception to the end of  the
first  quarter of fiscal 1997, the Company generated a cumulative
net  profit  of  approximately $4.1 million.  From  October  1993
through   March  31,  1997,  the  Company  generated   sales   of
approximately $188.3 million, of which $135.6 million, or 72%  of
such  amount, was generated in the year ended December  31,  1996
and  the  first  quarter of 1997. The Company  does  not  believe
recent  growth rates are indicative of future operating  results.
Due  to  the Company's very limited operating history and limited
resources,  among other factors, there can be no  assurance  that
profitability  or significant revenues on a quarterly  or  annual
basis will occur in the future. During 1996 and the first quarter
of   1997,  both  the  Company's  sales  and  operating  expenses
increased  more  rapidly than the Company had anticipated.  There
can be no assurance that the Company's revenues will continue  to
remain at or increase from the levels experienced in 1996  or  in
the  first  quarter of 1997 or that sales will not  decline.  The
Company intends to continue to invest significant amounts in  its
operations, particularly to support product development  and  the
marketing   and  sales  of  recently  introduced  products,   and
operating  expenses  will continue to increase  significantly  in
absolute  dollars. If the Company's sales do not  correspondingly
increase, the Company's results of operations would be materially
adversely  affected. Accordingly, although the  Company  achieved
breakeven  profitability for the first time in the quarter  ended
June  30, 1995, yearly profitability for the first time  for  the
full  year  ended December 31, 1995, profitability for  the  year
ended  December 31, 1996 and for the first quarter of 1997, there
can  be  no assurance that the Company will achieve profitability
in  future  periods. The Company is subject to all of  the  risks
inherent in the operation of a new business enterprise, and there
can be no assurance that the Company will be able to successfully
address these risks. See "Results of Operations."

Significant Customer Concentration

   To date, approximately forty-five customers have accounted for
all of the Company's sales. For 1996, six customers accounted for
79%  of  the  Company's sales, and as of December 31,  1996,  six
customers  accounted for most of the Company's backlog  scheduled
for  shipment  in  the twelve months subsequent to  December  31,
1996.  During the first quarter of 1997, five customers accounted
for  64%  of the Company's sales, and as of March 31,  1997,  six
customers  accounted for 90% of the Company's  backlog  scheduled
for  shipment in the twelve months subsequent to March 31,  1997.
The  Company anticipates that it will continue to sell its  radio
systems  to  a  changing  but  still relatively  small  group  of
customers. Some companies implementing new networks are at  early
stages of development and may require additional capital to fully
implement  their  planned  networks.  The  Company's  ability  to
achieve sales in the future will depend in significant part  upon
its   ability  to  obtain  and  fulfill  orders  from,   maintain
relationships  with  and  provide support  to  existing  and  new
customers,  to manufacture systems on a timely and cost-effective
basis  and  to  meet  stringent customer  performance  and  other
requirements  and  shipment  delivery  dates,  as  well  as   the
condition,  working  capital  availability  and  success  of  its
customers. As a result, any cancellation, reduction or  delay  in
orders  by  or  shipments  to  any  customer,  as  a  result   of
manufacturing  or  supply  difficulties  or  otherwise,  or   the
inability  of  any  customer  to finance  its  purchases  of  the
Company's  radio  systems  or services may  materially  adversely
affect the Company's business, financial condition and results of
operations.  In addition, financial difficulties of any  existing
or  potential  customers  may limit the overall  demand  for  the
Company's   products   and   services,   (for   example,   Pocket
Communications,  Inc.,  a [potential] customer  of  the  Company,
recently  filed  for  Chapter 11 Bankruptcy  protection  and  may
therefore  limit  its future orders). There can be  no  assurance
that the Company's sales will increase in the future or that  the
Company  will  be  able  to  support or  attract  customers.  See
"Results of Operations."


Significant Fluctuations in Results of Operations

   The Company has experienced and may in the future continue  to
experience  significant fluctuations in sales, gross margins  and
operating  results.  The  procurement process  for  most  of  the
Company's current and potential customers is complex and lengthy,
and  the  timing  and  amount of sales is  difficult  to  predict
reliably.  In  addition, a single customer's order scheduled  for
shipment in a quarter can represent a significant portion of  the
Company's  potential sales for such quarter. The Company  has  at
times  failed to receive expected orders, and delivery  schedules
have   been   deferred  as  a  result  of  changes  in   customer
requirements,  among  other factors. As a result,  the  Company's
operating  results for a particular period have in the past  been
and  may  in  the future be materially adversely  affected  by  a
delay,  rescheduling or cancellation of even one purchase  order.
Moreover,  purchase  orders  are  often  received  and   accepted
substantially in advance of shipment, and the failure  to  reduce
actual  costs  to  the  extent  anticipated  or  an  increase  in
anticipated  costs  before  shipment could  materially  adversely
affect  the  gross margins for such order, and as a  result,  the
Company's  results of operations. Moreover, most of the Company's
backlog scheduled for shipment in the twelve months subsequent to
March  31,  1997  can  be canceled since orders  are  often  made
substantially in advance of shipment, and the Company's contracts
typically provide that orders may be canceled with limited or  no
penalties. As a result, backlog is not necessarily indicative  of
future sales for any particular period. Furthermore, most of  the
Company's  sales in recent quarters have been realized  near  the
end  of each quarter. Accordingly, a delay in a shipment near the
end of a particular quarter, as the Company has been experiencing
recently,   due  to,  for  example,  an  unanticipated   shipment
rescheduling,   a  cancellation  or  deferral  by   a   customer,
competitive  or  economic  factors, unexpected  manufacturing  or
other   difficulties,   delays  in  deliveries   of   components,
subassemblies or services by suppliers, or the failure to receive
an  anticipated order, may cause sales in a particular quarter to
fall  significantly  below  the Company's  expectations  and  may
materially  adversely affect the Company's operating results  for
such quarter.

   A  large  portion  of  the Company's expenses  are  fixed  and
difficult  to  reduce  should revenues  not  meet  the  Company's
expectations, thus magnifying the material adverse effect of  any
revenue  shortfall. Furthermore, announcements by the Company  or
its  competitors  of  new products and technologies  could  cause
customers to defer or cancel purchases of the Company's  systems,
which  would materially adversely affect the Company's  business,
financial condition and results of operations. Additional factors
that  have caused and may continue to cause the Company's  sales,
gross  margins  and  results of operations to vary  significantly
from  period  to  period include: new product  introductions  and
enhancements, including related costs; the Company's  ability  to
manufacture  and produce sufficient volumes of systems  and  meet
customer  requirements; manufacturing capacity, efficiencies  and
costs;  mix of systems and related software tools sold; operating
and new product development expenses; product discounts; accounts
receivable  collection, in particular those  acquired  in  recent
acquisitions; changes in pricing by the Company, its customers or
suppliers;    inventory    obsolescence;    natural    disasters;
seasonality; market acceptance and the timing of availability  of
new  products  by  the  Company or its  customers;  acquisitions,
including costs and expenses; usage of different distribution and
sales  channels; fluctuations in foreign currency exchange rates;
delays or changes in regulatory approval of its systems; warranty
and  customer  support expenses; customization  of  systems;  and
general  economic  and  political conditions.  In  addition,  the
Company's results of operations have been and will continue to be
influenced  significantly by competitive factors,  including  the
pricing   and   availability  of,  and  demand  for,  competitive
products.  The Company expects to continue to expend  significant
resources  with respect to the development, ramp-up of production
and  anticipated commercial shipments of its newest products  and
expects  its gross margins to be adversely affected  due  to  the
start-up  inefficiencies associated with  these  products,  among
many  other  factors. All of the above factors are difficult  for
the  Company  to  forecast,  and these  or  other  factors  could
materially  adversely  affect the Company's  business,  financial
condition  and  results of operations. As a result,  the  Company
believes  that  period-to-period comparisons are not  necessarily
meaningful and should not be relied upon as indications of future
performance.  Due to all of the foregoing factors, it  is  likely
that  in some future quarter the Company's operating results will
be   below  the  expectations  of  public  market  analysts   and
investors. In such event, the price of the Company's Common Stock
may   be   materially  adversely  affected.   See   "Results   of
Operations."


Dependence on Contract Manufacturers; Reliance on Sole or Limited
Sources of Supply

   The Company's internal manufacturing capacity is very limited.
The  Company utilizes contract manufacturers such as Remec, Inc.,
Sanmina Corporation, SPC Electronics Corp., GSS Array Technology,
Celeritek, Inc. and Senior Systems Technology Inc. to produce its
systems,  components  and  subassemblies  and  expects  to   rely
increasingly on these and other manufacturers in the future.  The
Company  also  relies  on outside vendors to manufacture  certain
other components and subassemblies. Certain necessary components,
subassemblies and services necessary for the manufacture  of  the
Company's systems are obtained from a sole supplier or a  limited
group  of  suppliers. In particular, ELTEL, MilliWave, Scientific
Atlanta  and  Xilinx,  Inc. each are sole  source  suppliers  for
critical  components used in the Company's radio  systems.  There
can  be  no  assurance that the Company's internal  manufacturing
capacity  and  that  of  its  contract  manufacturers   will   be
sufficient   to   fulfill  the  Company's  orders.   Failure   to
manufacture, assemble and ship systems and meet customer  demands
on  a  timely and cost-effective basis could damage relationships
with  customers  and  have  a  material  adverse  effect  on  the
Company's business, financial condition and operating results.

   The  Company's reliance on contract manufacturers and on  sole
suppliers  or  a  limited group of suppliers  and  the  Company's
increasing  reliance  on  contract  manufacturers  and  suppliers
involves several risks, including a potential inability to obtain
an  adequate  supply  of  finished  radio  systems  and  required
components and subassemblies, and reduced control over the price,
timely  delivery,  reliability  and  quality  of  finished  radio
systems, components and subassemblies. The Company does not  have
long-term  supply  agreements with most of its  manufacturers  or
suppliers. Manufacture of the Company's radio systems and certain
of  these  components and subassemblies is an  extremely  complex
process,  and  the Company has from time to time experienced  and
may  in  the future continue to experience delays in the delivery
of and quality problems with radio systems and certain components
and   subassemblies  from  vendors.  Certain  of  the   Company's
suppliers  have relatively limited financial and other resources.
Any  inability  to  obtain timely deliveries  of  components  and
subassemblies  of  acceptable quality or any  other  circumstance
that  would  require the Company to seek alternative  sources  of
supply,  or  to  manufacture its finished radio systems  or  such
components   and  subassemblies  internally,  could   delay   the
Company's  ability  to  ship  its  systems,  which  could  damage
relationships with current or prospective customers  and  have  a
material  adverse  effect  on the Company's  business,  financial
condition and operating results.


No Assurance of Successful Expansion of Operations; Management of
Growth

   Recently, the Company has significantly increased the scale of
its  operations to support the increases in its sales levels that
have  occurred and to address critical infrastructure  and  other
requirements.  This  increase has included  the  leasing  of  new
space,  the  opening  of branch offices in  the  United  Kingdom,
Germany and Singapore, the acquisition of a majority interest  in
Geritel,  and  the  acquisitions of ACS,  Technosystem  and  CSM,
significant  investments in research and development  to  support
product   development,  including  the  new   products   recently
introduced, and the hiring of additional personnel, including  in
sales and marketing, manufacturing and operations and finance and
has  resulted  in  significantly higher operating  expenses.  The
Company anticipates that its operating expenses will continue  to
increase   significantly.  If  the   Company's   sales   do   not
correspondingly  increase, the Company's  results  of  operations
would  be  materially  adversely affected.  See  "--Very  Limited
Operating  History."  Expansion of the Company's  operations  has
caused  and is continuing to impose a significant strain  on  the
Company's   management,   financial,  manufacturing   and   other
resources.  The  Company's ability to manage the recent  and  any
possible  future  growth, should it occur,  will  depend  upon  a
significant expansion of its manufacturing, accounting and  other
internal management systems and the implementation and subsequent
improvement of a variety of systems, procedures and controls.  In
addition,  the Company must establish and improve  a  variety  of
systems,  procedures and controls to more efficiently  coordinate
its  activities  in its acquired or to be acquired  companies  in
Rome  and  Milan Italy, France, Poland, New Jersey,  Florida  and
Virginia.  In addition, the Company must establish and improve  a
variety  of  systems, procedures and controls to more effectively
coordinate  its activity in acquired or to be acquired  companies
(including  their  facilities)  in  Italy,  France,  Poland,  New
Jersey,  Florida  and Virginia and their respective  offices  and
customer  bases.  There  can  be no  assurance  that  significant
problems  in  these areas will not occur. Any failure  to  expand
these  areas  and implement and improve such systems,  procedures
and controls in an efficient manner at a pace consistent with the
Company's  business could have a material adverse effect  on  the
Company's   business,   financial  condition   and   results   of
operations.  In particular, the Company must successfully  manage
the   transition   to   higher  internal  and   external   volume
manufacturing,   including   the   establishment   of    adequate
facilities, the control of overhead expenses and inventories, the
development,  introduction, marketing and sales of new  products,
the  management  and  training  of  its  employee  base  and  the
monitoring  of  its  third  party  manufacturers  and  suppliers.
Although  the Company has substantially increased the  number  of
its   manufacturing  personnel  and  significantly  expanded  its
internal  and external manufacturing capacity, there  can  be  no
assurance  that the Company will not experience manufacturing  or
other  delays or problems that could materially adversely  affect
the  Company's  business,  financial  condition  or  results   of
operations.

   In this regard, any significant sales growth will be dependent
in   significant  part  upon  the  Company's  expansion  of   its
marketing,    sales,   manufacturing   and    customer    support
capabilities. This expansion will continue to require significant
expenditures to build the necessary infrastructure. There can  be
no assurance that the Company's attempts to expand its marketing,
sales,  manufacturing  and  customer  support  efforts  will   be
successful or will result in additional sales or profitability in
any future period. As a result of the expansion of its operations
and  the significant increase in its operating expenses, as  well
as  the difficulty in forecasting revenue levels, the Company may
continue  to experience significant fluctuations in its revenues,
costs,   and   gross  margins,  and  therefore  its  results   of
operations. See "Results of Operations."

   The  Company has pursued, and will continue to pursue,  growth
opportunities  through internal development and  acquisitions  of
complementary businesses and technologies. The Company is  unable
to predict whether and when any prospective acquisition candidate
will become available or the likelihood that any acquisition will
be  completed. The Company competes for acquisition and expansion
opportunities with many entities that have substantially  greater
resources than the Company. In addition, acquisitions may involve
difficulties   in  the  retention  of  personnel,  diversion   of
management's attention, unexpected legal liabilities, and tax and
accounting  issues. There can be no assurance  that  the  Company
will  be  able  to  successfully  identify  suitable  acquisition
candidates, complete acquisitions, integrate acquired  businesses
into its operations, or expand into new markets. Once integrated,
acquired   businesses  may  not  achieve  comparable  levels   of
revenues, profitability, or productivity as the existing business
of  the  Company or otherwise perform as expected. The occurrence
of  any  of these events could have a material adverse effect  on
the  Company's  business,  financial  condition  and  results  of
operation.

Declining Average Selling Prices

   The  Company  believes that average selling prices  and  gross
margins  for  its systems will decline in the long term  as  such
systems mature, as volume price discounts in existing and  future
contracts take effect and as competition intensifies, among other
factors. To offset declining average selling prices, the  Company
believes that it must successfully introduce and sell new systems
on a timely basis, develop new products that incorporate advanced
software  and  other features that can be sold at higher  average
selling  prices  and  reduce the costs  of  its  systems  through
contract  manufacturing, design improvements and  component  cost
reduction,  among other actions. To the extent that new  products
are  not  developed in a timely manner, do not  achieve  customer
acceptance or do not generate higher average selling prices,  and
the Company is unable to offset declining average selling prices,
the  Company's gross margins will decline, and such decline  will
have  a  material  adverse  effect  on  the  Company's  business,
financial  condition and results of operations. See  "Results  of
Operations."


Uncertainty of Market Acceptance

   The  future  operating  results of the  Company  depend  to  a
significant  extent  upon  the  continued  growth  and  increased
availability  and  acceptance  of  microcellular,   PCN/PCS   and
wireless  local  loop access telecommunications services  in  the
United States and internationally. There can be no assurance that
the volume and variety of wireless telecommunications services or
the markets for and acceptance of such services will continue  to
grow,  or  that  such  services will  create  a  demand  for  the
Company's systems. Because these markets are relatively  new,  it
is  difficult  to  predict which segments of these  markets  will
develop  and at what rate these markets will grow, if at all.  If
the  short-haul  millimeter  wave or  spread  spectrum  microwave
wireless  radio  market and related services  for  the  Company's
systems fails to grow, or grows more slowly than anticipated, the
Company's business, financial condition and results of operations
would  be materially adversely affected. Certain sectors  of  the
communications market will require the development and deployment
of  an extensive and expensive communications infrastructure.  In
particular,  the establishment of PCN/PCS networks  will  require
very  large capital expenditures. There can be no assurance  that
communications providers have the ability to, or will,  make  the
necessary investment in such infrastructure or that the  creation
of this infrastructure will occur in a timely manner. Moreover, a
potential  application of the Company's technology,  use  of  the
Company's  systems in conjunction with the provision by  wireless
telecommunications  service  providers  of  alternative  wireless
access  in competition with the existing wireline local  exchange
providers,   is   dependent   on   the   pricing   of    wireless
telecommunications  services  at  rates  competitive  with  those
charged  by  wireline  telephone companies.  Rates  for  wireless
access  are currently substantially higher than those charged  by
wireline companies, and there can be no assurance that rates  for
wireless access will generally be competitive with rates  charged
by   wireline  companies.  If  wireless  access  rates  are   not
competitive,  consumer  demand  for  wireless  access   will   be
materially  adversely  affected. If  the  Company  allocates  its
resources  to any market segment that does not grow,  it  may  be
unable to reallocate its resources to other market segments in  a
timely  manner,  which may curtail or eliminate  its  ability  to
enter such market segments.

   To  date,  most of the Company's sales have been to  customers
located  outside  the United States. In addition,  in  1996,  the
Company acquired a 51% interest in Geritel and in  February 1997,
a 100% interest in Technosystem. Both companies  are  located in
Europe  and  sell products primarily to customers in Europe.  The
Company's  future  results of operations  will  be  dependent  in
significant    part   on   its   ability   to    penetrate    the
telecommunications  market  in  the  United  States  and  foreign
countries  in  which  the  Company  has  not  yet  established  a
meaningful  presence. There can be no assurance that the  Company
will be successful in penetrating these additional markets.

   Certain of the Company's current and prospective customers are
currently  utilizing competing technologies such as  fiber  optic
and  copper cable, particularly in the local loop access  market.
To successfully displace existing technologies, the Company must,
among many actions, offer systems with superior price/performance
characteristics  and  extensive  customer  service  and  support,
supply  such  systems  on  a timely and cost-effective  basis  in
sufficient   volume   to  satisfy  such  prospective   customers'
requirements and otherwise overcome any reluctance on the part of
such  customers to transition to new technologies. Any  delay  in
the  adoption of the Company's systems may result in  prospective
customers  utilizing  alternative  technologies  in  their   next
generation  of systems and networks, which would have a  material
adverse effect on the Company's business, financial condition and
results of operations. There can be no assurance that prospective
customers  will design their systems or networks to  include  the
Company's  systems,  that  existing customers  will  continue  to
include  the  Company's  systems in their  products,  systems  or
networks in the future, or that the Company's technology will  to
any  significant extent replace existing technologies and achieve
widespread acceptance in the wireless telecommunications  market.
Failure  to  achieve  or  sustain commercial  acceptance  of  the
Company's  currently available radio systems or to develop  other
commercially acceptable radio systems would materially  adversely
affect the Company's business, financial condition and results of
operations. In addition, there can be no assurance that  industry
technical  standards  will  remain  the  same  or,  if   emerging
standards  become established, that the Company will be  able  to
conform  to  these  new standards in a timely and  cost-effective
manner.


Intensely Competitive Industry

   The  wireless communications market is intensely  competitive.
The  Company's  wireless-based radio systems compete  with  other
wireless     telecommunications    products    and    alternative
telecommunications  transmission media. The  Company  experiences
intense   competition  worldwide  from  a   number   of   leading
telecommunications companies that offer a variety of  competitive
products  and broader telecommunications product lines, including
Digital   Microwave  Corporation,  California  Microwave,   Inc.,
Alcatel Network Systems, Ericsson Limited, Harris Corporation  --
Farinon Division and Nokia Telecommunications, most of which have
substantially  greater installed bases, financial  resources  and
production,  marketing,  manufacturing,  engineering  and   other
capabilities than the Company. The Company also faces competition
from startup companies. The Company may also face competition  in
the   future   from   new  market  entrants  offering   competing
technologies. In addition, the Company's current and  prospective
customers  and partners have developed, are currently  developing
or   could   develop  the  capability  to  manufacture   products
competitive  with  those that have been or may  be  developed  or
manufactured  by  the  Company. Certain  of  such  customers  and
partners  have access to the Company's technology or are  granted
the  right  to  use the technology for purposes of  manufacturing
under  defined  circumstances. The Company's  future  results  of
operations  may  depend in part upon the extent  to  which  these
customers  elect  to  purchase from outside sources  rather  than
develop  and  manufacture  their  own  radio  systems.  Recently,
certain   of   the  Company's  competitors  have  announced   the
introduction of competitive products, including related  software
tools,  and  the acquisition of other competitors and competitive
technologies.  Within the near future, the  Company  expects  its
competitors to continue to improve the performance and lower  the
price of their current products and to introduce new products  or
new  technologies  that  provide added  functionality  and  other
features,  that  may or may not be comparable  to  the  Company's
products,  which could cause a significant decline  in  sales  or
loss  of market acceptance of the Company's systems, or make  the
Company's systems or technologies obsolete or noncompetitive. The
Company  expects  to  continue  to experience  significant  price
competition  that  may  materially  adversely  affect  its  gross
margins  and  its business, financial condition  and  results  of
operations. The Company believes that to be competitive, it  will
continue to be required to expend significant resources on, among
other items, new product development and enhancements. There  can
be  no  assurance  that  the Company  will  be  able  to  compete
successfully in the future.


Requirement  for  Response  to  Rapid  Technological  Change  and
Requirement for Frequent New Product Introductions

    The  wireless  communications  market  is  subject  to  rapid
technological  change,  frequent new  product  introductions  and
enhancements,   product   obsolescence,   changes   in   end-user
requirements  and  evolving  industry  standards.  The  Company's
ability  to  be  competitive  in  this  market  will  depend   in
significant  part  upon  its  ability  to  successfully  develop,
introduce  and  sell  new  systems and enhancements  and  related
software tools on a timely and cost-effective basis that  respond
to  changing customer requirements. Any success of the Company in
developing  new  and enhanced systems and related software  tools
will  depend  upon  a variety of factors, including  new  product
selection,  integration of the various elements  of  its  complex
technology,  timely and efficient completion  of  system  design,
timely and efficient implementation of manufacturing and assembly
processes  and  its  cost  reduction  program,  development   and
completion of related software tools, system performance, quality
and  reliability of its systems and development and  introduction
of   competitive   systems  by  competitors.  The   Company   has
experienced  and may continue to experience delays from  time  to
time  in  completing development and introduction of new  systems
and  related software tools. Moreover, there can be no  assurance
that  the  Company  will be successful in selecting,  developing,
manufacturing  and  marketing  new  systems  or  enhancements  or
related  software  tools. There can be no assurance  that  errors
will not be found in the Company's systems after commencement  of
commercial shipments, which could result in the loss of or  delay
in  market  acceptance. The inability of the Company to introduce
in  a  timely  manner  new  systems or  enhancements  or  related
software  tools  that contribute to sales could have  a  material
adverse effect on the Company's business, financial condition and
results of operations.


International  Operations; Risks of Doing Business in  Developing
Countries

   Most  of  the  Company's  sales to  date  have  been  made  to
customers  located outside of the United States. In addition,  in
1996,  the  Company  acquired a 51% interest in  Geritel  and  in
February 1997, a 100% interest in Technosystem which are  located
in  Europe and will sell their products primarily to customers in
Europe.  The  Company anticipates that international  sales  will
continue to account for at least a majority of its sales for  the
foreseeable  future.  The Company's international  sales  may  be
denominated in foreign or United States currencies. A decrease in
the  value  of  foreign currencies relative to the United  States
dollar  could  result in losses from transactions denominated  in
foreign  currencies. With respect to the Company's  international
sales  that are United States dollar-denominated, such a decrease
could make the Company's systems less price-competitive and could
have  a  material  adverse  effect upon the  Company's  business,
financial  condition  and  results of  operations.  Although  the
Company  seeks to mitigate its currency exposure through  hedging
measures,  these  measures have been and in  the  future  may  be
limited in their effectiveness. Additional risks inherent in  the
Company's  international business activities include  changes  in
regulatory requirements, costs and risks of localizing systems in
foreign  countries, delays in receiving components and materials,
availability   of   suitable   export   financing,   timing   and
availability  of  export  licenses,  tariffs  and   other   trade
barriers,  political  and economic instability,  difficulties  in
staffing   and   managing   foreign  operations,   branches   and
subsidiaries, including Geritel and Technosystem, difficulties in
managing  distributors,  potentially  adverse  tax  consequences,
foreign  currency exchange fluctuations, the burden of  complying
with a wide variety of complex foreign laws and treaties and  the
possibility  of  difficulty in accounts  receivable  collections.
Many  of  the Company's customer purchase agreements are governed
by  foreign laws, which may differ significantly from U.S.  laws.
Therefore,  the Company may be limited in its ability to  enforce
its  rights  under  such agreements and to  collect  damages,  if
awarded. There can be no assurance that any of these factors will
not  have  a  material adverse effect on the Company's  business,
financial condition and results of operations.

   Some  of the Company's potential markets consist of developing
countries that may deploy wireless communications networks as  an
alternative   to   the   construction   of   a   limited    wired
infrastructure. These countries may decline to construct wireless
telecommunications systems or construction of such systems may be
delayed  for a variety of reasons, in which event any demand  for
the  Company's  systems  in  those countries  will  be  similarly
limited or delayed. In doing business in developing markets,  the
Company  may  also face economic, political and foreign  currency
fluctuations   that  are  more  volatile  than   those   commonly
experienced in the United States and other areas.

Extensive Government Regulation

   Radio  communications are subject to extensive  regulation  by
the  United  States and foreign laws and international  treaties.
The Company's equipment must conform to a variety of domestic and
international  requirements.  Historically,  in  many   developed
countries, the unavailability of frequency spectrum has inhibited
the  growth of wireless telecommunications networks. In order for
the  Company  to  operate  in  a  jurisdiction,  it  must  obtain
regulatory  approval  for its systems and comply  with  different
regulations  in  each jurisdiction. The delays inherent  in  this
governmental   approval  process  may  cause  the   cancellation,
postponement    or   rescheduling   of   the   installation    of
communications systems by the Company's customers, which in  turn
may  have a material adverse effect on the sale of systems by the
Company to such customers. The failure to comply with current  or
future  regulations or changes in the interpretation of  existing
regulations  could  result  in the  suspension  or  cessation  of
operations.  Such  regulations or such changes in  interpretation
could  require the Company to modify its radio systems and  incur
substantial  costs to comply with such time-consuming regulations
and  changes.  In addition, the Company is also affected  to  the
extent  that domestic and international authorities regulate  the
allocation and auction of the radio frequency spectrum. Equipment
to  support  new  services can be marketed only if  permitted  by
suitable frequency allocations, auctions and regulations, and the
process  of establishing new regulations is complex and  lengthy.
To  the  extent PCS operators and others are delayed in deploying
these  systems,  the Company could experience delays  in  orders.
Failure  by  the  regulatory  authorities  to  allocate  suitable
frequency  spectrum could have a material adverse effect  on  the
Company's   business,   financial  condition   and   results   of
operations.  In addition, delays in the radio frequency  spectrum
auction  process in the United States could delay  the  Company's
ability  to develop and market equipment to support new services.
These  delays  could  have  a  material  adverse  effect  on  the
Company's   business,   financial  condition   and   results   of
operations.

   The  regulatory environment in which the Company  operates  is
subject  to  significant change. Regulatory  changes,  which  are
affected  by  political,  economic and technical  factors,  could
significantly  impact  the  Company's operations  by  restricting
development  efforts  by the Company and  its  customers,  making
current  systems  obsolete  or  increasing  the  opportunity  for
additional competition. Any such regulatory changes could have  a
material  adverse  effect  on the Company's  business,  financial
condition  and results of operations. The Company might  deem  it
necessary  or  advisable  to modify its  systems  to  operate  in
compliance  with  such regulations. Such modifications  could  be
extremely expensive and time-consuming.


No Assurance of Product Quality, Performance and Reliability

    The   Company   has  limited  experience  in  producing   and
manufacturing  its systems and contracting for such  manufacture.
The Company's customers require very demanding specifications for
quality,  performance and reliability. There can be no  assurance
that  problems will not occur in the future with respect  to  the
quality, performance and reliability of the Company's systems  or
related software tools. If such problems occur, the Company could
experience  increased  costs,  delays  in  or  cancellations   or
reschedulings  of  orders  or  shipments,  delays  in  collecting
accounts  receivable and product returns and  discounts,  any  of
which  would  have  a material adverse effect  on  the  Company's
business,  financial  condition  or  results  of  operations.  In
addition,  in  order to maintain its ISO 9001  registration,  the
Company  periodically must undergo a recertification  assessment.
Failure  to maintain such registration could materially adversely
affect the Company's business, financial condition and results of
operations.  Geritel has been approved for ISO 9001 registration,
and  other  facilities  will  also  be  undergoing  an  ISO  9001
registration  and  there is no assurance that  such  registration
will be achieved.


Acquisitions

   In  the  future,  the  Company  will  pursue  acquisitions  of
complementary  product lines, technologies or businesses.  Future
acquisitions by the Company could result in potentially  dilutive
issuances  of  equity  securities, the  incurrence  of  debt  and
contingent  liabilities  and  amortization  expenses  related  to
goodwill  and  other  intangible assets, which  could  materially
adversely   affect  any  Company  profitability.   In   addition,
acquisitions,  such as Geritel, ACS, Technosystem,  CRC  and  CSM
involve   numerous   risks,   including   difficulties   in   the
assimilation of the operations, technologies and products of  the
acquired companies, the diversion of management's attention  from
other  business concerns, risks of entering markets in which  the
Company  has  no  or  limited direct prior experience,  operating
companies  in  different  geographical locations  with  different
cultures, and the potential loss of key employees of the acquired
company.  In  the  event  that such an  acquisition  does  occur,
however,  there can be no assurance as to the effect  thereof  on
the Company's business, financial condition or operating results.

Future Capital Requirements

   The  Company's  future capital requirements will  depend  upon
many factors, including the development of new radio systems  and
related  software tools, potential acquisitions, requirements  to
maintain   adequate   manufacturing   facilities   and   contract
manufacturing agreements, the progress of the Company's  research
and development efforts, expansion of the Company's marketing and
sales efforts, and the status of competitive products. There  can
be  no  assurance that additional financing will be available  to
the  Company on acceptable terms, or at all. If additional  funds
are  raised by issuing equity securities, further dilution to the
existing  stockholders  will result. If adequate  funds  are  not
available,  the Company may be required to delay, scale  back  or
eliminate   its   research   and  development,   acquisition   or
manufacturing programs or obtain funds through arrangements  with
partners  or  others that may require the Company  to  relinquish
rights  to  certain of its technologies or potential products  or
other assets. Accordingly, the inability to obtain such financing
could  have a material adverse effect on the Company's  business,
financial  condition and results of operations. See  "Results  of
Operations."


Uncertainty Regarding Protection of Proprietary Rights

   The  Company  attempts  to protect its  intellectual  property
rights  through patents, trademarks, trade secrets and a  variety
of  other measures. However, there can be no assurance that  such
measures will provide adequate protection for the Company's trade
secrets  or  other  proprietary information, that  disputes  with
respect to the ownership of its intellectual property rights will
not  arise,  that  the  Company's trade  secrets  or  proprietary
technology  will  not otherwise become known or be  independently
developed  by  competitors  or that  the  Company  can  otherwise
meaningfully protect its intellectual property rights. There  can
be  no assurance that any patent owned by the Company will not be
invalidated, circumvented or challenged, that the rights  granted
thereunder will provide competitive advantages to the Company  or
that  any  of the Company's pending or future patent applications
will  be  issued  with  the scope of the  claims  sought  by  the
Company,  if at all. Furthermore, there can be no assurance  that
others  will not develop similar products or software,  duplicate
the  Company's products or software or design around the  patents
owned  by  the  Company  or that third parties  will  not  assert
intellectual property infringement claims against the Company. In
addition,  there  can  be no assurance that foreign  intellectual
property  laws will adequately protect the Company's intellectual
property rights abroad. The failure of the Company to protect its
proprietary  rights could have a material adverse effect  on  its
business, financial condition and results of operations.

    Litigation   may  be  necessary  to  protect  the   Company's
intellectual property rights and trade secrets, to determine  the
validity of and scope of the proprietary rights of others  or  to
defend  against  claims  of  infringement  or  invalidity.   Such
litigation  could  result in substantial costs and  diversion  of
resources  and  could  have  a material  adverse  effect  on  the
Company's   business,   financial  condition   and   results   of
operations.   There  can  be  no  assurance  that   infringement,
invalidity, right to use or ownership claims by third parties  or
claims  for  indemnification resulting from  infringement  claims
will not be asserted in the future. If any claims or actions  are
asserted  against the Company, the Company may seek to  obtain  a
license under a third party's intellectual property rights. There
can  be  no  assurance, however, that a license will be available
under reasonable terms or at all. In addition, should the Company
decide  to  litigate  such  claims,  such  litigation  could   be
extremely  expensive  and  time consuming  and  could  materially
adversely affect the Company's business, financial condition  and
results  of  operations,  regardless  of  the  outcome   of   the
litigation.


Dependence on Key Personnel

   The  Company's future operating results depend in  significant
part  upon  the continued contributions of its key technical  and
senior  management personnel, many of whom would be difficult  to
replace.  The Company's future operating results also  depend  in
significant part upon its ability to attract and retain qualified
management,   manufacturing,  quality   assurance,   engineering,
marketing,  sales  and  support personnel. Competition  for  such
personnel  is  intense, and there can be no  assurance  that  the
Company  will  be  successful  in attracting  or  retaining  such
personnel. There may be only a limited number of persons with the
requisite  skills  to  serve in these positions  and  it  may  be
increasingly  difficult for the Company to  hire  such  personnel
over  time. The loss of any key employee, the failure of any  key
employee to perform in his or her current position, the Company's
inability  to attract and retain skilled employees as  needed  or
the inability of the officers and key employees of the Company to
expand,  train  and  manage  the Company's  employee  base  could
materially  adversely  affect the Company's  business,  financial
condition and results of operations.


Volatility of Stock Price

   The Company's initial public offering ("IPO") was completed in
March  1995, and its follow-on offerings were completed in August
1995 and May 1996. The market price of the Company's Common Stock
has fluctuated significantly since the Company's IPO. The Company
believes  that  factors  such  as announcements  of  developments
related to the Company's business, announcements of technological
innovations or new products or enhancements by the Company or its
competitors,  sales  by  competitors,  including  sales  to   the
Company's customers, sales of the Company's Common Stock into the
public  market, including by members of management,  developments
in  the  Company's  relationships with its  customers,  partners,
lenders,  distributors and suppliers, shortfalls  or  changes  in
revenues,  gross  margins, earnings or losses or other  financial
results  from  analysts'  expectations, regulatory  developments,
fluctuations  in results of operations and general conditions  in
the  Company's  market  or the markets served  by  the  Company's
customers  or the economy could cause the price of the  Company's
Common Stock to fluctuate, perhaps substantially. In addition, in
recent  years  the stock market in general, and  the  market  for
shares   of   small  capitalization  and  technology  stocks   in
particular,  have  experienced extreme price fluctuations,  which
have  often  been  unrelated  to  the  operating  performance  of
affected  companies.  Many  companies in  the  telecommunications
industry,   including  the  Company,  have  recently  experienced
historic  highs in the market price of their Common Stock.  There
can be no assurance that the market price of the Company's Common
Stock will not decline substantially from its historic highs,  or
otherwise continue to experience significant fluctuations in  the
future,  including  fluctuations  that  are  unrelated   to   the
Company's   performance.  Such  fluctuations   could   materially
adversely affect the market price of the Company's Common Stock.


Control  by  Existing  Stockholders;  Effects  of  Certain  Anti-
Takeover Provisions

   Members  of the Board of Directors and the executive  officers
of  the  Company,  together with members of  their  families  and
entities  that  may be deemed affiliates of or  related  to  such
persons  or entities, beneficially own approximately 10%  of  the
outstanding  shares of Common Stock of the Company.  Accordingly,
these  stockholders  are able to influence the  election  of  the
members  of  the Company's Board of Directors and  influence  the
outcome of corporate actions requiring stockholder approval, such
as  mergers  and acquisitions. This level of ownership,  together
with   certain   provisions  of  the  Company's  certificate   of
incorporation, equity incentive plans, bylaws and  Delaware  law,
may   have  a  significant  effect  in  delaying,  deferring   or
preventing  a change in control of the Company and may  adversely
affect  the  voting and other rights of other holders  of  Common
Stock.


Possible  Adverse  Effect on Market Price  for  Common  Stock  of
Shares Eligible for Future Sale After the Offering

   Sales  of  the  Company's Common Stock into the  market  could
materially  adversely affect the market price  of  the  Company's
Common  Stock. Shares of Common Stock sold in the initial  public
offering in March 1995 and follow-on offerings in August 1995 and
May  1996,  shares  to  be  registered  in  connection  with  the
acquisitions  of  CRC and CSM, and shares of unregistered  stock,
including  those shares issued in connection with the acquisition
of   ACS,   and   option  shares  registered  on  the   Company's
registration statements covering employee compensation plans  are
also, or will be in the near future, eligible for immediate  sale
in the public market at any time. Most of the other shares of the
Company's  Common  Stock  are  not  restricted  and  are   freely
tradeable in the public market.


Part II.         Other Information
- ----------------------------------

Item 1.   Legal Proceedings.   None.

Item 2.   Changes in Securities.   None.

Item 3.   Defaults Upon Senior Securities.   None.

Item 4.   Submission of Matters to a Vote of Securityholders. None.

Item 5.   Other Information. On April 15, 1997, the Company entered
          into an agreement to acquire all of the outstanding shares
          of capital stock of Control Resources Corporation ("CRC"),
          a provider of integrated network access devices to network
          service providers, in a stock-for-stock merger. CRC, located
          in Fair Lawn, New Jersey, manufactures products used by the
          communications industry to connect end user sites to a range
          of communications services. CRC's NetPath  product line
          enables  network  service  providers  to  offer  their
          customers a migration path from entry-level data services to
          cost-effective  integrated  delivery  of  voice,  video  and
          Internet access. The NetPath product line also supports  the
          network  service provider's introduction of new technologies
          including asynchronous transfer mode and frame relay.

Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits.

               2.3(1)  Securities Purchase Agreement, dated  February  5,
                       1997, by and among P-Com, Inc. and all
                       securityholders of Technosystem S.p.A.
          
               2.4(2)  Asset Purchase Agreement, dated February 12, 1997,
                       by and among  P-Com,  Inc.,  Columbia   Spectrum
                       Management,  L.P.,  and  all partners of  Columbia
                       Spectrum Management, L.P..
       
             10.30A    Loan  Agreement dated March 3, 1997 by and between
                       the Company and Union Bank of California, N.A.
       
             10.30B    Amendment dated May 7, 1997 to the Loan Agreement
                       dated  March  3, 1997 by and between the Company  and
                       Union Bank of California, N.A.
       
                27     Financial Data Schedule

        (b)  Reports on Form 8-K.

                       Report   on   Form  8-K  dated  February  24,   1997,
                       regarding  the Company's acquisition of  Technosystem
                       S.p.A.,  as  filed with the Securities  and  Exchange
                       Commission on March 10, 1997.
            
                       Report  on  Form  8-K dated March 7, 1997,  regarding
                       the   Company's  acquisition  of  Columbia   Spectrum
                       Management,  L.P., as filed with the  Securities  and
                       Exchange Commission on March 21, 1997.

_____________________________________

(1)    Previously filed as exhibit to the Company's Current
       Report  on  Form 8-K dated February 24, 1997, as  filed  with
       the  Securities  and Exchange Commission on  March  10,  1997
       (File No. 0-25356).

(2)    Previously  filed  as  exhibit to  the  Company's  Current
       Report  on  Form 8-K dated March 7, 1997, as filed  with  the
       Securities  and Exchange Commission on March 21,  1997  (File
       No. 0-25356).



  Signatures

  Pursuant to the requirements of the Securities Exchange Act of 1934,
as amended, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                        P-COM, INC.
                        (Registrant)






    Date:     May 15, 1997   By:  /s/   George Roberts
                                ------------------------
                                George Roberts
                                Chairman of the Board of Directors
                                and Chief Executive Officer






    Date:     May 15, 1996   By:  /s/   Michael Sophie
                                ------------------------
                                Michael Sophie
                                Chief Financial Officer and
                                Vice President Finance and Administration


EXHIBIT INDEX


    Exhibit
      No.


    10.30A    Loan Agreement dated March 3, 1997 by and  between the Company 
              and Union Bank of California, N.A.

    10.30B    Amendment dated May 7, 1997 to the Loan Agreement dated March
              3, 1997 by and between the Company and Union Bank of California,
              N.A.

      27      Financial Data Schedule




                                
LOAN AGREEMENT

     THIS LOAN AGREEMENT ("Agreement") is made and entered into
as of  March 3, 1997   by and between P-Com, Inc. a Delaware
Corporation ("Borrower") and UNION BANK OF CALIFORNIA, N.A.
("Bank").

     SECTION 1.     THE LOAN

          1.1.1     The Revolving Loan.  Bank will loan to
Borrower an amount not to exceed Seventeen Million Five Hundred
Thousand Dollars ($17,500,000) outstanding in the aggregate at
any one time (the "Revolving Loan").  Borrower may borrow, repay
and reborrow all or part of the Revolving Loan in accordance with
the terms of the Revolving Note.  All borrowing's of the
Revolving Loan must be made before March 31, 1998 at which time
all unpaid principal and interest of the Revolving Loan shall be
due and payable.  The Revolving Loan shall be evidenced by a
promissory note (the "Revolving Note") on the standard form used
by Bank for commercial loans.  Bank shall enter each amount
borrowed and repaid in Bank's records, and such entries shall be
deemed to accurately reflect both principal outstanding and
payments made. Omission of Bank to make any such entries shall
not discharge Borrower of its obligation to repay in full with
interest all amounts borrowed.

          1.1.2     The Standby L/C Sublimit.  As a sublimit to
the Revolving Loan, Bank shall issue, for the account of
Borrower, one or more irrevocable, standby letters of credit
(individually, an "L/C" and collectively, the "L/Cs").  All such
standby L/Cs shall be drawn on such terms and conditions as are
acceptable to Bank.  The aggregate amount available to be drawn
under all outstanding L/Cs and the aggregate amount of unpaid
reimbursement obligations under drawn L/Cs shall not exceed Two
Million Dollars ($2,000,000) and shall reduce, dollar for dollar,
the maximum amount available under the Revolving Loan.  No
standby L/C shall have an expiry date more than twelve months
from its date of issuance and each L/C shall be governed by the
terms of (and Borrower agrees to execute) Bank's standard form
for standby L/C applications and reimbursement agreements.  No
L/C shall expire after June 30, 1998.

          1.2  Terminology.
As used herein the following words shall have the following
definitions:

               "Loan" shall mean, collectively, all the credit
facilities described above.

               "Note" shall mean, collectively, all the
promissory notes described above.

               "Loan Documents" shall mean all documents executed
in connection with this Agreement.

               "Guarantor" or "Guarantors" shall mean Geritel,
Inc. and each and every entity in which Borrower now or hereafter
owns a majority interest, each Guarantor to execute a continuing
Guaranty of all Borrower's obligations to Bank and each such
Guaranty being in form and substance satisfactory to Bank.

          1.3  Purpose of Loan.  The proceeds of the Revolving
Loan shall be used for general short term working capital
purposes and issuance of performance Standby L/C's.

          1.4  Interest.  The unpaid principal balance of the
Loan shall bear interest at the rate or rates provided in the
Note and selected by Borrower.  The Loan may be prepaid in full
or in part only in accordance with the terms of the Note and any
such prepayment shall be subject to the prepayment fee provided
for therein.

          1.5  Fees. All fees in connection with the Loan are as
follows:

               (a) On the last calendar day of the third month
following the execution of this Agreement and on the last
calendar day of each three-month period thereafter until March
31, 1998, or the earlier termination of the Loan, Borrower shall
pay to Bank a fee of One Hundred Eighty Five Thousandths of One
percent (0.185%) per year on the average unused portion of the
Loan for the preceding quarter computed on the basis of actual
days elapsed of a year of 360 days;

               (b) Standby L/C Issuance Fee shall be at One and
One-half of One Percent (1.50%) per annum.

          1.6  Balances.  Borrower shall maintain its major
depository accounts with Bank until the Note and all sums payable
pursuant to this Agreement have been paid in full and Banks
commitment to lend has been canceled.

          1.7  Disbursement.  Upon execution hereof, Bank shall
disburse the proceeds of the Loan as provided in Bank's standard
form Authorization executed by Borrower.

          1.8  Controlling Document.  In the event of any
inconsistency between the terms of this Agreement and any Note or
any of the other Loan Documents, the terms of such Note or other
Loan Documents will prevail over the terms of this Agreement.

          1.9  Further Definition.  As used throughout this
Agreement, "material", "material adverse  change," and/or
"material adverse effect," as each of these terms may appear in
this Agreement and any of the Loan Documents, shall mean, each in
context, a negative result or potential result arising directly
or indirectly from facts that, in the totality of the
circumstances, Bank considers substantive and germane to (a) the
business, assets, operations, or financial or other condition or
Borrower or any existing or future guarantor ("guarantor"); (b)
the ability of Borrower or any guarantor to pay or perform n
accordance with the terms of this Agreement and any Loan Document
to which either or any are a party; or c the rights and remedies
of Bank under this Agreement or any Loan Documents.

     SECTION 2.     CONDITIONS PRECEDENT

     Bank shall not be obligated to disburse all or any portion
of the proceeds of the Loan or issue any L/C unless at or prior
to the time for the making of such disbursement, the following
conditions have been fulfilled to Bank's satisfaction:

          2.1  Compliance.  Borrower shall have performed and
complied with all terms and conditions required by this Agreement
to be performed or complied with by it prior to or at the date of
the making of such disbursement and shall have executed and
delivered to Bank the Note and other documents deemed necessary
by Bank.

          2.2  Guaranties.  Borrower shall ensure Bank is
provided the Continuing Guaranties from the Guarantors.

          2.3  Borrowing Resolution.  Borrower shall have
provided Bank with certified copies of resolutions duly adopted
by the Board of Directors of Borrower, authorizing this Agreement
and the Loan Documents.  Such resolutions shall also designate
the persons who are authorized to act on Borrower's behalf in
connection with this Agreement and to do the things required of
Borrower pursuant to this Agreement.

          2.4  Continuing Compliance.  At the time any
disbursement is to be made, there shall not exist any event,
condition or act which constitutes an event of default under
Section 6 hereof or any event, condition or act which with
notice, lapse of time or both would constitute such event of
default; nor shall there be any such event, condition, or act
immediately after the disbursement were it to be made.

     SECTION 3.     REPRESENTATIONS AND WARRANTIES

     Borrower represents and warrants that:

          3.1  Business Activity.  The principal business of
Borrower is the design, development, and marketing of short-haul
microwave radio systems for use in the telecommunications
marketplace.

          3.2  Authority to Borrow.  The execution, delivery and
performance of this Agreement, the Note and all other agreements
and instruments required by Bank in connection with the Loan are
not in contravention of any of the terms of any indenture,
agreement or undertaking to which Borrower is a party or by which
it or any of its property is bound or affected.

          3.3  Financial Statements.  The financial statements of
Borrower, including both a balance sheet at , December 31, 1995
and September 30, 1996, together with supporting schedules, and
an income statement for the  twelve  (12) months ended December
31, 1995, have heretofore been furnished to Bank, and are true
and complete and fairly represent the financial condition of
Borrower during the period covered thereby.  Since December 31,
1995, and September 30, 1996, there has been no material adverse
change in the financial condition or operations of Borrower.

          3.4  Title.  Except for assets which may have been
disposed of in the ordinary course of business, Borrower has good
and marketable title to all of the property reflected in its
financial statements delivered to Bank and to all property
acquired by Borrower since the date of said financial statements,
free and clear of all liens, encumbrances, security interests,
adverse claims, and negative pledges, except those specifically
referred to in said financial statements.

          3.5  Litigation.  There is no litigation or proceeding
pending or threatened against Borrower or any of its property
which is reasonably likely to affect the financial condition,
property or business of Borrower in a materially adverse manner
or result in liability in excess of Borrower's insurance coverage
or an aggregate of Five Hundred Thousand Dollars ($500,000).

          3.6  Default.  Borrower is not now in default in the
payment of any of its material obligations, and there exists no
event, condition or act which constitutes an event of default
under Section 6 hereof and no condition, event or act which with
notice or lapse of time, or both, would constitute an event of
default.

          3.7  Organization.  Borrower is duly organized and
existing under the laws of the state of its organization, and has
the power and authority to carry on the business in which it is
engaged and/or proposes to engage.

          3.8  Power.  Borrower has the power and authority to
enter into this Agreement and to execute and deliver the Note and
all of the other Loan Documents.

          3.9  Authorization. This Agreement and all things
required by this Agreement have been duly authorized by all
requisite action of Borrower.

          3.10 Qualification.  Borrower is duly qualified and in
good standing in any jurisdiction where such qualification is
required, except to the extent that a failure to so qualify would
not have a material adverse effect on Borrower's financial
condition.

          3.11 Compliance With Laws.  Borrower is not in
violation with respect to any applicable laws, rules, ordinances
or regulations which materially affect the operations or
financial condition of Borrower.

          3.12 ERISA.  Any defined benefit pension plans as
defined in the Employee Retirement Income Security Act of 1974,
as amended ("ERISA"), of Borrower meet, as of the date hereof,
the minimum funding standards of Section 302 of ERISA, and no
Reportable Event or Prohibited Transaction as defined in ERISA
has occurred with respect to any such plan.

          3.13 Regulation U.  No action has been taken or is
currently planned by Borrower, or any agent acting on its behalf,
which would cause this Agreement or the Note to violate
Regulation U or any other regulation of the Board of Governors of
the Federal Reserve System or to violate the Securities and
Exchange Act of 1934, in each case as in effect now or as the
same may hereafter be in effect.  Borrower is not engaged in the
business of extending credit for the purpose of purchasing or
carrying margin stock as one of its important activities and none
of the proceeds of the Loan will be used directly or indirectly
for such purpose.

          3.14 Continuing Representations.  These representations
shall be considered to have been made again at and as of the date
of each disbursement of the Loan and shall be true and correct as
of such date or dates.

     SECTION 4.     AFFIRMATIVE COVENANTS

     Until the Note and all sums payable pursuant to this
Agreement or any other of the Loan Documents have been paid in
full, unless Bank waives compliance in writing, Borrower agrees
that:

          4.1  Use of Proceeds.  Borrower will use the proceeds
of the Loan only as provided in subsection 1.4 above.

          4.2  Payment of Obligations.  Borrower will pay and
discharge promptly all taxes, assessments and other governmental
charges and claims levied or imposed upon it or its property, or
any part thereof, provided, however, that Borrower shall have the
right in good faith to contest any such taxes, assessments,
charges or claims and, pending the outcome of such contest, to
delay or refuse payment thereof provided that adequately funded
reserves are established by it to pay and discharge any such
taxes, assessments, charges and claims.

          4.3  Maintenance of Existence.  Borrower will maintain
and preserve its existence and assets and all rights, franchises,
licenses and other authority necessary for the conduct of its
business and will maintain and preserve its property, equipment
and facilities in good order, condition and repair.  Bank may, at
reasonable times, visit and inspect any of the properties of
Borrower.

          4.4  Records.  Borrower will keep and maintain full and
accurate accounts and records of its operations according to
generally accepted accounting principles and will permit Bank to
have access thereto, to make examination and photocopies thereof,
and to make audits during regular business hours.  Costs for such
audits shall be paid by Borrower.

          4.5  Information Furnished.  Borrower will furnish to
Bank:

               (a)  Within sixty (60) days after the close of
each fiscal quarter, its 10-Q as of the close of such fiscal
quarter, prepared in accordance with the generally accepted
accounting principles and the requirements of the Securities and
Exchange Commission;

               (b)  Within One Hundred (100) days after the close
of each fiscal year, Form 10-K as of the close of such fiscal
quarter, prepared in accordance with the generally accepted
accounting principles applied on a consistent basis with that of
last year and the requirements of the Securities and Exchange
Commission;

               (c)   Copies of such financial statements and
reports as Borrower may file with any state or federal agency,
including all state and federal income tax returns, as Bank may
reasonably request from time to time.

               (d)  Such other financial statements and
information as Bank may reasonably request from time to time;

               (e)  In connection with each financial statement
provided hereunder, a statement executed by the president or
chief financial officer of Borrower, certifying that no default
has occurred and no event exists which with notice or the lapse
of time, or both, would result in a default hereunder;

               (f)  Prompt written notice to Bank of all events
of default under any of the terms or provisions of this Agreement
or of any other agreement, contract, document or instrument
entered, or to be entered into with Bank; and of any  litigation
which, if decided adversely to Borrower, would have a material
adverse effect on Borrower's financial condition; and of any
other matter which has resulted in, or is likely to result in, a
material adverse change in its financial condition or operations;

               (g)  Prior written notice to Bank of any changes
in Borrower's officers and other senior management; Borrower's
name; and location of Borrower's assets, principal place of
business or chief executive office.

          4.6  Zero Balance.  Borrower shall maintain a zero
balance on the Loan for sixty (60) consecutive days during the
term of the agreement.

          4.7  Quick Ratio.  Borrower shall maintain at all times
a ratio of unrestricted cash, accounts receivable and marketable
securities to current liabilities of not less than 1.75:1.0, as
such terms are defined by generally accepted accounting
principles.

          4.8  Tangible Net Worth.  Until March 31, 1998,
Borrower will at all times maintain Tangible Net Worth of not
less than One Hundred Million Dollars ($100,000,000).
Thereafter, Borrower will at all times maintain a minimum
Tangible Net Worth that increases from said amount as of  the end
of Borrower's fiscal year by ninety percent (90%) of Borrower's
net profit after taxes plus One Hundred Percent (100%) of the
proceed from any additional equity offerings. "Tangible Net
Worth" shall mean net worth increased by  both indebtedness of
Borrower subordinated to Bank,  and equity offerings, and
decreased by patents, licenses, trademarks, trade names, goodwill
and other similar intangible assets, organizational expenses,
and monies due from affiliates (including officers, shareholders
and directors).

          4.9  Debt to Tangible Net Worth.  Borrower will at all
times maintain a ratio of total liabilities to tangible net worth
of not greater than 0.5:1.0.  "Tangible Net Worth" shall mean net
worth increased by indebtedness of Borrower subordinated to Bank
and decreased by patents, licenses, trademarks, trade names,
goodwill, and other similar intangible assets, organizational
expenses, and monies due from affiliates (including officers,
shareholders and directors).

          4.10 Profitability.  Borrower will maintain its net
profit, after provision for income taxes, of not less than Six
Million Dollars ($6,000,000) for any fiscal year, and that there
will be no quarterly after tax losses as reported at the end of
such fiscal quarter.

          4.11 Insurance.  Borrower will keep all of its
insurable property, real, personal or mixed, insured by companies
and in amounts approved by Bank against fire and such other
risks, and in such amounts, as is customarily obtained by
companies conducting similar business with respect to like
properties.  Borrower will furnish to Bank statements of its
insurance coverage, will promptly furnish other or additional
insurance deemed necessary by and upon request of Bank to the
extent that such insurance may be available and hereby assigns to
Bank, as security for Borrower's obligations to Bank, the
proceeds of any such insurance. Borrower will maintain adequate
worker's compensation insurance and adequate insurance against
liability for damage to persons or property.  All policies shall
require at least ten (10) days' written notice to Bank before any
policy may be altered or canceled.

          4.12 Additional Requirements.  Borrower will promptly,
upon demand by Bank, take such further action and execute all
such additional documents and instruments in connection with this
Agreement as Bank in its reasonable discretion deems necessary,
and promptly supply Bank with such other information concerning
its affairs as Bank may request from time to time.

          4.13 Litigation and Attorneys' Fees.  Borrower will pay
promptly to Bank upon demand, reasonable attorneys' fees
(including but not limited to the reasonable estimate of the
allocated costs and expenses of in-house legal counsel and legal
staff) and all costs and other expenses paid or incurred by Bank
in collecting, modifying or compromising the Loan or in enforcing
or exercising its rights or remedies created by, connected with
or provided for in this Agreement or any of the Loan Documents,
whether or not an arbitration, judicial action or other
proceeding is commenced.  If such proceeding is commenced, only
the prevailing party shall be entitled to attorneys' fees and
court costs.

          4.14 Bank Expenses.  Borrower will pay or reimburse
Bank for all costs, expenses and fees incurred by Bank in
preparing and documenting this Agreement and the Loan, and all
amendments and modifications thereof, including but not limited
to all filing and recording fees, costs of appraisals, insurance
and attorneys' fees, including the reasonable estimate of the
allocated costs and expenses of in-house legal counsel and legal
staff.

          4.15 Reports Under Pension Plans.  Borrower will
furnish to Bank, as soon as possible and in any event within 15
days after Borrower knows or has reason to know that any event or
condition with respect to any defined benefit pension plans of
Borrower described in Section 3 above has occurred, a statement
of an authorized officer of Borrower describing such event or
condition and the action, if any, which Borrower proposes to take
with respect thereto.

     SECTION 5.     NEGATIVE COVENANTS

     Until the Note and all other sums payable pursuant to this
Agreement or any other of the Loan Documents have been paid in
full, unless Bank waives compliance in writing, Borrower agrees
that:

          5.1  Encumbrances and Liens.  Borrower will not create,
assume or suffer to exist any mortgage, pledge, security
interest, encumbrance, negative pledge, or lien (other than for
taxes not delinquent and for taxes and other items being
contested in good faith) on property of any kind, whether real,
personal or mixed, now owned or hereafter acquired, or upon the
income or profits thereof, except to Bank and except for minor
encumbrances and easements on real property which do not affect
its market value, and except for existing liens on Borrower's
personal property and future purchase money security interests
encumbering only the personal property purchased.  All of such
permitted property liens shall not exceed, in the aggregate,
Seven Million Dollars ($7,000,000) at any time.

          5.2  Borrowings.  Borrower will not sell, discount or
otherwise transfer any account receivable or any note, draft or
other evidence of indebtedness, except to Bank, or except to in
connection with any ongoing lease financing arrangements having
an aggregate value up to Two Million Five Hundred Thousand
Dollars ($2,500,000) and which are in process as of the date of
this Agreement, or except to a financial institution at face
value for deposit or collection purposes only and without any fee
other than fees normally charged by the financial institution for
deposit or collection services.  Borrower will not borrow any
money, become contingently liable to borrow money, nor enter any
agreement to directly or indirectly obtain borrowed money, except
pursuant to agreements made with Bank.

          5.3  Sale of Assets, Liquidation, or Merger.  Borrower
will neither liquidate nor dissolve nor enter into any
consolidation, merger, partnership or other combination, nor
convey, nor sell, nor lease all or the greater part of its assets
or business, nor purchase or  lease all or the greater part of
the assets or business of another.

          5.4  Loans, Advances and Guaranties.  Borrower will
not, except in the ordinary course of business as currently
conducted and to its subsidiaries, make any loans or advances,
become a guarantor or surety, pledge its credit or properties in
any manner or extend credit.

          5.5  Investments.  Borrower will not purchase the debt
or equity of another person or entity except for savings accounts
and certificates of deposit of Bank, direct U.S.  Government
obligations and commercial paper issued by corporations with the
top ratings of Moody's or Standard & Poor's, provided all such
permitted investments shall mature within eighteen months of
purchase.

          5.6  Payment of Dividends.  Borrower will not declare
or pay any dividends, other than a dividend payable in its own
common stock, or authorize or make any other distribution with
respect to any of its stock now or hereafter outstanding.
          
          5.7  Capital Expenditures.  Borrower will not make
capital expenditures in excess of Ten Million Dollars
($10,000,000) in any fiscal year; and shall only make such
expenditures as are necessary for Borrower in the conduct of its
ordinary course of business. No more than Five Million Dollars
($5,000,000) of which shall be unfinanced through third parties.
Each said expenditure shall be needed by Borrower in the ordinary
course of its business.  Expenditures as used in this subsection
shall include the current expense portion of all leases whether
or not capitalized and shall also include the current portion of
any debt used to finance capital expenditures.
     SECTION 6.     EVENTS OF DEFAULT

     The occurrence of any of the following events ("Events of
Default") shall terminate any obligation on the part of Bank to
make or continue the Loan and  automatically, unless otherwise
provided under the Note, shall make all sums of interest and
principal and any other amounts owing under the Loan immediately
due and payable, without notice of default, presentment or demand
for payment, protest or notice of nonpayment or dishonor, or any
other notices or demands:

          6.1  Borrower shall default in the due and punctual
payment of the principal of or the interest on the Note or any of
the other Loan Documents; or

          6.2  Any default shall occur under the Note; or

          6.3  Borrower shall default in the due performance or
observance of any covenant or condition of the Loan Documents,
which default continues for more than thirty (30) days;

          6.4  Any guaranty or subordination agreement required
hereunder is breached or becomes ineffective, or any Guarantor or
subordinating creditor dies, disavows or attempts to revoke or
terminate such guaranty or subordination agreement; or

          6.5  There is a change in ownership or control of
twenty percent (20%) or more of the issued and outstanding stock
of Borrower or any Guarantor, or (if Borrower is a partnership)
there is a change in ownership or control of any general
partner's interest.

     SECTION 7.     MISCELLANEOUS PROVISIONS

          7.1  Additional Remedies.  The rights, powers and
remedies given to Bank hereunder shall be cumulative and not
alternative and shall be in addition to all rights, powers and
remedies given to Bank by law against Borrower or any other
person, including but not limited to Bank's rights of set off or
banker's lien.

          7.2  Nonwaiver.  Any forbearance or failure or delay by
Bank in exercising any right, power or remedy hereunder shall not
be deemed a waiver thereof and any single or partial exercise of
any right, power or remedy shall not preclude the further
exercise thereof.  No waiver shall be effective unless it is in
writing and signed by an officer of Bank.

          7.3  Inurement.  The benefits of this Agreement shall
inure to the successors and assigns of Bank and the permitted
successors and assignees of Borrower, and any assignment of
Borrower without Bank's consent shall be null and void.

          7.4  Applicable Law.  This Agreement and all other
agreements and instruments required by Bank in connection
therewith shall be governed by and construed according to the
laws of the State of California.

          7.5  Severability.  Should any one or more provisions
of this Agreement be determined to be illegal or unenforceable,
all other provisions nevertheless shall be effective.

          7.6  Integration Clause.  Except for documents and
instruments specifically referenced herein, this Agreement
constitutes the entire agreement between Bank and Borrower
regarding the Loan and all prior communications verbal or written
between Borrower and Bank shall be of no further effect or
evidentiary value.

          7.7  Construction.  The section and subsection headings
herein are for convenience of reference only and shall not limit
or otherwise affect the meaning hereof.

          7.8  Amendments.  This Agreement may be amended only in
writing signed by all parties hereto.
          7.9  Counterparts.  Borrower and Bank may execute one
or more counterparts to this Agreement, each of which shall be
deemed an original.

     SECTION 8.     SERVICE OF NOTICES

          8.1  Any notices or other communications provided for
or allowed hereunder shall be effective only when given by one of
the following methods and addressed to the respective party at
its address given with the signatures at the end of this
Agreement and shall be considered to have been validly given:
(a) upon delivery, if delivered personally; (b) upon receipt, if
mailed, first class postage prepaid, with the United States
Postal Service; c on the next business day, if sent by overnight
courier service of recognized standing; and (d) upon telephoned
confirmation of receipt, if telecopied.

          8.2  The addresses to which notices or demands are to
be given may be changed from time to time by notice delivered as
provided above.


      THIS AGREEMENT is executed on behalf of the parties by duly
authorized officers as of the date first above written.

UNION BANK OF CALIFORNIA, N.A.

By:        /s/ John A. Noble
           -----------------------
Name:          John A. Noble
Title:         Vice President and Trade Finance Specialist

By:        /s/ Larry D. Fountain
           ------------------------ 
Name:          Larry D. Fountain
Title:         Vice President and Senior Credit Executive


P-Com, Inc.

By:        /s/ Michael Sophie
           ------------------------  
Title:     CFO/VP Finance

Address:   3175 South Winchester
           Campbell, CA 95008




In reference to the Loan Agreement ("Agreement") dated March 3, 1997
between Union Bank of California, N.A. ("Bank") and P-Com, a Delaware
Corporation,  ("Borrower") for a loan in the amount of Seventeen Million
Five Hundred Thousand Dollars ($17,500,000), the Bank and Borrower desire
to amend the Agreement.  This amendment shall be called the First
Amendment to the Agreement.  Initially capitalized terms used herein
which are not otherwise defined shall have the meaning assigned thereto
in the Agreement.

     Amendments to the Agreement :
     
     SECTION 4. Affirmative Covenants

          Subsection 4.7  Quick Ratio, line 2, of the Agreement is hereby
amended by substituting "1.30:1.00" for 1.75:1.00"

          Subsection 4.8 Tangible Net Worth

          a) line 2, of the Agreement is hereby amended by substituting 
"Eighty Five Million Dollars ($85,000,000)" for "One Hundred Million Dollars 
($100,000,000)

          b) lines 3 and 4, of the Agreement is hereby amended by 
substituting "one hundred percent (100%)" for "ninety percent (90%)"

          Subsection 4.9  Debt to Tangible Net Worth, line 2, of the 
Agreement is hereby amended by substituting "0.60:1.0" for "0.5:1.00."

     SECTION 5. Negative Covenants

          Subsection 5.7 Capital Expenditures,

          a) line 2, of the Agreement is hereby amended by substituting
"Fifteen Million Dollars ($15,000,000)" for "Ten Million Dollars
($10,000,000)

          b) line 3, of the Agreement is hereby amended by substituting
"Seven Million Five Hundred Thousand Dollars ($7,500,000)" for "Five
Million Dollars ($5,000,000)"


     This First Amendment shall become effective and retroactive to April
1, 1997,  when the Bank shall have received the acknowledgment copy of
this First Amendment executed by the Borrower on or before May 20, 1997.

     Except as specifically amended hereby, the Agreement shall remain in
full force and effect and is hereby ratified and confirmed.  This First
Amendment shall not be a waiver of any existing default or breach of a
condition to covenant unless specified herein.

Very truly yours,

Union Bank of California, N.A.

By:    /s/ John Noble
       -------------------------
       John Noble
       Vice President

By:    /s/ James Goudy
       -------------------------
       James Goudy
       Vice President

Agreed and Accepted this day 13th
of May 1997.

P-Com, Inc.

By:    /s/ Michael Sophie
       -------------------------
Name:  Michael Sophie
      
Title: CFO/VP Finance



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          13,028
<SECURITIES>                                     8,461
<RECEIVABLES>                                   48,840
<ALLOWANCES>                                   (4,565)
<INVENTORY>                                     40,645
<CURRENT-ASSETS>                               115,936
<PP&E>                                          27,424
<DEPRECIATION>                                 (6,189)
<TOTAL-ASSETS>                                 177,559
<CURRENT-LIABILITIES>                           44,562
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             2
<OTHER-SE>                                     130,892
<TOTAL-LIABILITY-AND-EQUITY>                   177,559
<SALES>                                         38,144
<TOTAL-REVENUES>                                38,144
<CGS>                                           22,736
<TOTAL-COSTS>                                   33,567
<OTHER-EXPENSES>                                10,831
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 375
<INCOME-PRETAX>                                  4,567
<INCOME-TAX>                                     1,553
<INCOME-CONTINUING>                              3,014
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,014
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission