NATIONAL INSTRUMENTS CORP /DE/
10-Q, 1999-11-15
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: P COM INC, NT 10-Q, 1999-11-15
Next: MDSI MOBILE DATA SOLUTIONS INC /CAN/, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

 X    Quarterly report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the fiscal quarter ended:  September 30, 1999 or

__    Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the transition period from ________________ to ________________

Commission file number:     0-25426

                        NATIONAL INSTRUMENTS CORPORATION
             (Exact name of registrant as specified in its charter)

              Delaware                                   74-1871327
- ----------------------------------------     -----------------------------------
    (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                 Identification Number)
     11500 North MoPac Expressway
             Austin, Texas                                 78759
- ----------------------------------------     -----------------------------------
    (address of principal executive                      (zip code)
               offices)

       Registrant's telephone number, including area code: (512) 338-9119
                            __________________________

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                  Class                       Outstanding at November 11, 1999
     Common Stock - $0.01 par value                      50,007,257


                                     Page 1
<PAGE>

                         NATIONAL INSTRUMENTS CORPORATION


              INDEX

                                                                      Page No.

              PART I.  FINANCIAL INFORMATION

Item 1        Financial Statements:

                 Consolidated Balance Sheets
                 September 30, 1999 (unaudited) and December 31, 1998      3

                 Consolidated Statements of Income (unaudited)
                 Three months and nine months ended September 30, 1999
                 and 1998                                                  4

                 Consolidated Statements of Cash Flows (unaudited)
                 Nine months ended September 30, 1999 and 1998             5

                 Notes to Consolidated Financial Statements                6

Item 2        Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         10


              PART II.  OTHER INFORMATION

Item 6        Exhibits and Reports on Form 8-K                            19


                                     Page 2
<PAGE>

                        PART I - FINANCIAL INFORMATION

ITEM 1.     Financial Statements

                        NATIONAL INSTRUMENTS CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                   September 30,  December 31,
                                                       1999           1998
                                                   -------------  ------------
Assets                                              (unaudited)
Current assets:
   Cash and cash equivalents................        $    54,674    $   51,538
   Short-term investments...................             66,562        49,158
   Accounts receivable, net.................             53,914        45,622
   Inventories..............................             20,664        16,454
   Prepaid expenses and other current assets              8,421         6,687
   Deferred income tax, net.................              6,056         4,937
                                                   -------------  ------------
      Total current assets..................            210,291       174,396
Property and equipment, net.................             69,358        66,131
Intangibles and other assets................             17,826         9,259
                                                   =============  ============
      Total assets..........................        $   297,475    $  249,786
                                                   =============  ============

Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of long-term debt........          $     880      $    849
   Accounts payable.........................             22,116        17,242
   Accrued compensation.....................             12,065         7,895
   Accrued expenses and other liabilities...              9,303         5,011
   Income taxes payable.....................              6,128         5,893
   Other taxes payable......................              5,434         3,996
                                                   -------------  ------------
      Total current liabilities.............             55,926        40,886
Long-term debt, net of current portion......              3,710         4,379
Deferred income taxes.......................                675           337
                                                   -------------  ------------
      Total liabilities.....................             60,311        45,602
                                                   -------------  ------------
Commitments and contingencies                                --            --
Stockholders' equity:
   Common Stock: par value $.01; 180,000,000
   shares authorized; 49,883,567 and 49,414,110
   shares issued and outstanding, respectively              499           494
Additional paid-in capital..................             55,986        51,497
Retained earnings...........................            184,813       153,601
Accumulated other comprehensive loss........             (4,134)       (1,408)
                                                   -------------  ------------
      Total stockholders' equity............            237,164       204,184
                                                   =============  ============
      Total liabilities and stockholders' equity    $   297,475    $  249,786
                                                   =============  ============

    The accompanying notes are an integral part of these financial statements.

                                     Page 3
<PAGE>

                        NATIONAL INSTRUMENTS CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>

                                            Three Months Ended       Nine Months Ended
                                               September 30,           September 30,
                                          ----------------------  ----------------------
                                             1999        1998        1999        1998
                                          ----------  ----------  ----------  ----------
<S>                                       <C>         <C>         <C>         <C>
Net sales..............................   $  82,724   $  67,874   $ 236,186   $ 200,997
Cost of sales..........................      19,548      16,286      54,607      47,944
                                          ----------  ----------  ----------  ----------
  Gross profit.........................      63,176      51,588     181,579     153,053
                                          ----------  ----------  ----------  ----------
Operating expenses:
   Sales and marketing.................      30,982      24,971      86,679      73,995
   Research and development............      13,133       9,603      33,597      26,306
   General and administrative..........       6,220       5,020      17,413      14,941
                                          ----------  ----------  ----------  ----------
      Total operating expenses.........      50,335      39,594     137,689     115,242
                                          ----------  ----------  ----------  ----------
      Operating income.................      12,841      11,994      43,890      37,811
Other income (expense):
   Interest income, net................       1,161         651       2,917       2,083
   Net foreign exchange gain (loss) and
   other...............................         625          82         (97)       (259)
                                          ----------  ----------  ----------  ----------
      Income before income taxes and
      cumulative effect of accounting
      change...........................      14,627      12,727      46,710      39,635
Provision for income taxes.............       4,681       4,200      14,947      13,079
                                          ----------  ----------  ----------  ----------
Income before cumulative effect of
accounting change......................       9,946       8,527      31,763      26,556
Cumulative effect of accounting change.          --          --        (552)         --
                                          ----------  ----------  ----------  ----------

      Net income.......................   $   9,946   $   8,527   $  31,211   $  26,556
                                          ==========  ==========  ==========  ==========

Basic earnings per share:
   Income before cumulative effect of
   accounting change...................   $    0.20   $    0.17   $    0.64   $    0.54
   Cumulative effect of accounting
   change, net of tax..................          --          --       (0.01)         --
                                          ----------  ----------  ----------  ----------
   Basic earnings per share............   $    0.20   $    0.17   $    0.63   $    0.54
                                          ==========  ==========  ==========  ==========

Diluted earnings per share:
   Income before cumulative effect of
   accounting change...................   $    0.19   $    0.17   $    0.61   $    0.52
   Cumulative effect of accounting
   change, net of tax..................          --          --       (0.01)         --
                                          ----------  ----------  ----------  ----------
   Diluted earnings per share..........   $    0.19   $    0.17   $    0.60   $    0.52
                                          ==========  ==========  ==========  ==========

Weighted average shares outstanding:
   Basic                                     49,855      49,275      49,690      49,200
   Diluted                                   52,570      50,925      51,950      51,150

</TABLE>

    The accompanying notes are an integral part of these financial statements.

                                     Page 4
<PAGE>

                       NATIONAL INSTRUMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
                                                            Six Months Ended
                                                                June 30,
                                                       ------------------------
                                                          1999          1998
                                                       ----------    ----------
Cash flow from operating activities:
   Net income......................................    $  31,211     $  26,556
   Adjustments to reconcile net income to cash
   provided by operating activities:
      Charges to income not requiring cash outlays:
        Depreciation and amortization..............        5,365         7,824
        Purchased in-process research and development      2,130            --
      Changes in operating assets and liabilities:
        Increase in accounts receivable............       (8,292)       (5,052)
        Increase in inventory......................       (4,210)         (920)
        Decrease (increase) in prepaid expense and
        other assets...............................       (3,976)          858
        Increase in current liabilities............       15,012         3,182
                                                       ----------    ----------
      Net cash provided by operating activities....       37,240        32,448
                                                       ----------    ----------

Cash flow from investing activities:
   Payments for acquisitions, net of cash received.      (12,523)       (1,519)
   Capital expenditures............................       (6,988)      (25,101)
   Additions to intangibles .......................       (1,330)       (1,688)
   Purchases of short-term investments.............     (176,656)      (34,511)
   Sales of short-term investments.................      159,252        37,993
                                                       ----------    ----------
      Net cash used in investing activities........      (38,245)      (24,826)
                                                       ----------    ----------

Cash flow from financing activities:
   Repayments of long-term debt....................         (638)         (606)
   Net proceeds from issuance of common stock under
   employee plans..................................        4,493         2,198
                                                       ----------    ----------
      Net cash provided by financing activities....        3,855         1,592
                                                       ----------    ----------

Effects of translation rate changes on cash........          286           (53)
                                                       ----------    ----------

Net increase in cash and cash equivalents..........        3,136         9,161
Cash and cash equivalents at beginning of period...       51,538        31,943
                                                       ----------    ----------

Cash and cash equivalents at end of period.........    $  54,674     $  41,104
                                                       ==========    ==========

    The accompanying notes are an integral part of these financial statements.

                                     Page 5
<PAGE>

                         NATIONAL INSTRUMENTS CORPORATION
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - Basis of Presentation

The accompanying  unaudited  consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto for the
year ended  December 31, 1998,  included in the Company's  annual report on Form
10-K,  filed with the  Securities  and  Exchange  Commission.  In the opinion of
management,  the  accompanying  consolidated  financial  statements  reflect all
adjustments  (consisting only of normal recurring items) considered necessary to
present fairly the financial  position of National  Instruments  Corporation and
its  consolidated  subsidiaries at September 30, 1999 and December 31, 1998, and
the results of  operations  for the  three-month  and  nine-month  periods ended
September 30, 1999 and 1998, and the cash flows for the nine-month periods ended
September  30,  1999  and  1998.  Operating  results  for  the  three-month  and
nine-month  periods ended September 30, 1999 are not  necessarily  indicative of
the results that may be expected for the year ending December 31, 1999.

NOTE 2 - Earnings Per Share

On July 22, 1999,  the Company  declared a stock split effected in the form of a
dividend  of one share of  common  stock  for each two  shares  of common  stock
outstanding. The dividend was paid on August 20, 1999 to holders of record as of
the close of  business  on August 5,  1999.  All per share  data and  numbers of
common shares,  where appropriate,  have been retroactively  adjusted to reflect
the stock split.

Basic  earnings  per share  ("EPS") is computed  by  dividing  net income by the
weighted average number of common shares outstanding during each period. Diluted
EPS is computed by dividing net income by the weighted  average number of common
shares and common  share  equivalents  outstanding  (if  dilutive)  during  each
period.  Common share  equivalents  include stock options.  The number of common
share  equivalents  outstanding  relating to stock options is computed using the
treasury stock method.

The  reconciliation  of the  denominators  used to  calculate  the basic EPS and
diluted EPS for the three-month and nine-month  periods ended September 30, 1999
and 1998, respectively, are as follows (in thousands):

                                      Three Months Ended      Nine Months Ended
                                         September 30,          September 30,
                                     --------------------   --------------------
                                          (unaudited)            (unaudited)
                                       1999        1998       1999        1998
                                     --------    --------   --------    --------

Weighted average shares
outstanding-basic..................   49,855      49,275     49,690      49,200
Plus: Common share equivalents
   Stock options...................    2,715       1,650      2,260       1,950
                                     ========    ========   ========    ========
Weighted average shares
outstanding-diluted................   52,570      50,925     51,950      51,150
                                     ========    ========   ========    ========

Stock  options to acquire  3,000 and  1,459,000  shares for the  quarters  ended
September 30, 1999 and 1998,  respectively,  and 29,000 and 1,017,000 shares for
the nine  months  ended  September  30,  1999 and 1998,  respectively,  were not
included in the computations of diluted earnings per share because the effect of
including the stock options would have been anti-dilutive.

NOTE 3 - Inventories

Inventories consist of the following (in thousands):

                                     September 30,   December 31,
                                         1999            1998
                                      (unaudited)
                                     -------------   ------------
Raw materials                         $    8,334      $   7,194
Work-in-process                            1,945            943
Finished goods                            10,385          8,317
                                     =============   ============
                                      $   20,664      $  16,454
                                     =============   ============

                                     Page 6
<PAGE>

NOTE 4 - Comprehensive Income

The Company's  comprehensive income is comprised of net income, foreign currency
translation  adjustments and unrealized gains and losses on certain  investments
in debt and equity securities. Total comprehensive income for the quarters ended
September 30, 1999 and 1998 is $6.1 million and $9.3 million,  respectively. For
the first nine months of 1999 and 1998,  comprehensive  income is $28.5  million
and $27.0 million, respectively.

NOTE 5 - Adoption of SFAS 133

The Company adopted  Statement of Financial  Accounting  Standards  ("SFAS") No.
133, "Accounting for Derivative  Instruments and Hedging Activities," on January
1, 1999. In accordance  with the transition  provisions of SFAS 133, the Company
recorded a net-of-tax  cumulative-effect  type adjustment of $552,000 in current
earnings to recognize the fair value of its derivatives  designated as cash-flow
hedging instruments.

Accounting for Derivatives and Hedging Activities

All of the Company's derivative  instruments are recognized on the balance sheet
at their fair  value.  The  Company  currently  uses  foreign  currency  forward
contracts (to hedge its exposure to material  foreign  currency  receivables and
planned net foreign  currency  cash flows) and foreign  currency put options (to
hedge  exposure to planned net foreign  currency  cash  flows).  On the date the
derivative  contract is entered into,  the Company  designates its derivative as
either  a  hedge  of  the  fair  value  of  a  recognized   asset  or  liability
("fair-value" hedge), as a hedge of the variability of cash flows to be received
("cash-flow"    hedge),    or   as   a    foreign-currency    cash-flow    hedge
("foreign-currency"  hedge).  Changes in the fair value of a derivative  that is
highly  effective as - and that is  designated  and  qualifies as - a fair-value
hedge,  along with the loss or gain on the  hedged  asset or  liability  that is
attributable to the hedged risk (including losses or gains on firm commitments),
are  recorded  in  current-period  earnings.  Changes  in the  fair  value  of a
derivative that is highly effective as - and that is designated and qualifies as
- - a cash-flow hedge are recorded in other comprehensive  income,  until earnings
are  affected by the  variability  of cash  flows.  Changes in the fair value of
derivatives  that are highly  effective as - and that are designated and qualify
as - foreign-currency  hedges are recorded in either current-period  earnings or
other  comprehensive  income,  depending on whether the hedge  transaction  is a
fair-value  hedge (e.g., a hedge of a firm commitment that is to be settled in a
foreign  currency) or a cash-flow  hedge (e.g.,  a  foreign-currency-denominated
forecasted transaction).

The Company formally documents all relationships between hedging instruments and
hedged  items,  as  well  as its  risk-management  objective  and  strategy  for
undertaking  various  hedge  transactions.  This  process  includes  linking all
derivatives  that are  designated as fair-value,  cash-flow or  foreign-currency
hedges to specific  assets and  liabilities  on the balance sheet or to specific
firm commitments or forecasted transactions. The Company also formally assesses,
both at the hedge's  inception and on an ongoing basis,  whether the derivatives
that are used in hedging transactions are highly effective in offsetting changes
in fair  values or cash  flows of hedged  items.  When it is  determined  that a
derivative  is not  highly  effective  as a hedge or that it has  ceased to be a
highly effective hedge, the Company discontinues hedge accounting prospectively,
as discussed below.

The  Company  discontinues  hedge  accounting   prospectively  when  (1)  it  is
determined that the derivative is no longer  effective in offsetting  changes in
the fair value or cash flows of a hedged item  (including  firm  commitments  or
forecasted  transactions);  (2) the derivative expires or is sold, terminated or
exercised; (3) the derivative is dedesignated as a hedge instrument,  because it
is  unlikely  that a  forecasted  transaction  will  occur;  (4) the hedged firm
commitment  no  longer  meets  the  definition  of a  firm  commitment;  or  (5)
management  determines that  designation of the derivative as a hedge instrument
is no longer appropriate.

                                     Page 7
<PAGE>

When  hedge  accounting  is  discontinued  because  it is  determined  that  the
derivative no longer qualifies as an effective  fair-value hedge, the derivative
will  continue  to be carried on the balance  sheet at its fair  value,  and the
hedged asset or liability  will no longer be adjusted for changes in fair value.
When hedge  accounting is  discontinued  because the hedged item no longer meets
the definition of a firm commitment,  the derivative will continue to be carried
on the balance  sheet at its fair  value,  and any asset or  liability  that was
recorded pursuant to recognition of the firm commitment will be removed from the
balance sheet and recognized as a gain or loss in current-period  earnings. When
hedge  accounting  is  discontinued  because it is  probable  that a  forecasted
transaction  will not occur,  the derivative  will continue to be carried on the
balance sheet at its fair value,  and gains and losses that were  accumulated in
other comprehensive  income will be recognized  immediately in earnings.  In all
other situations in which hedge accounting is discontinued,  the derivative will
be carried  at its fair value on the  balance  sheet,  with  changes in its fair
value recognized in current-period earnings.

Included in accumulated other  comprehensive  loss is $3.2 million of unrealized
losses on the Company's cash-flow hedges in place at September 30, 1999.

NOTE 6 - Segment Information

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
131,  "Disclosures  about  Segments of an Enterprise  and Related  Information,"
which the Company adopted in the first quarter of 1998. The statement supersedes
SFAS No.  14  "Financial  Reporting  for  Segments  of a  Business  Enterprise,"
replacing the "industry  segment" approach with the "management"  approach.  The
management  approach  designates  the  internal  organization  that  is  used by
management  for making  operating  decisions  and assessing  performance  as the
source of the Company's reportable segments.  It also requires disclosures about
products and services, geographic areas and major customers.

While the Company sells its products to many different  markets,  its management
has chosen to organize  the  Company by  geographic  areas,  and as a result has
determined  that  it  has  one  reportable  segment.  Substantially,  all of the
interest income, interest expense,  depreciation and amortization is recorded in
North America. Net sales,  operating income and identifiable assets,  classified
by the major geographic areas in which the Company operates,  are as follows (in
thousands):

                                  Three Months Ended        Nine Months Ended
                                     September 30,            September 30,
                                ----------------------   ----------------------
                                      (unaudited)              (unaudited)
                                   1999        1998         1999        1998
                                ----------  ----------   ----------  ----------
Net sales:
Americas:
  Unaffiliated customer sales.. $  46,601   $  38,878    $ 128,535   $ 115,954
  Geographic transfers.........    10,257       7,385       30,203      23,260
                                ----------  ----------   ----------  ----------
                                   56,858      46,263      158,738     139,214
                                ----------  ----------   ----------  ----------

Europe:
  Unaffiliated customer sales..    25,226      20,159       74,532      59,882
                                ----------  ----------   ----------  ----------
Asia Pacific:
  Unaffiliated customer sales..    10,897       8,837       33,119      25,161
                                ----------  ----------   ----------  ----------
Eliminations...................   (10,257)     (7,385)     (30,203)    (23,260)
                                ----------  ----------   ----------  ----------

                                $  82,724   $  67,874    $ 236,186   $ 200,997
                                ==========  ==========   ==========  ==========

                                     Page 8
<PAGE>

                                 Three Months Ended        Nine Months Ended
                                     September 30,            September 30,
                                ----------------------   ----------------------
                                      (unaudited)              (unaudited)
                                   1999        1998         1999        1998
                                ----------  ----------   ----------  ----------
Operating income:
Americas....................... $  12,487   $  11,100    $  35,682   $  34,583
Europe.........................     8,641       6,714       26,111      19,659
Asia Pacific...................     4,846       3,783       15,694       9,875
Unallocated:
Research and development
expenses.......................   (13,133)     (9,603)     (33,597)    (26,306)
                                ----------  ----------   ----------  ----------
                                $  12,841   $  11,994    $  43,890   $  37,811
                                ==========  ==========   ==========  ==========


                                September 30,   December 31,
                                     1999           1998
                                 (unaudited)
                                -------------   ------------
Identifiable assets:
Americas.......................  $   239,457     $  204,215
Europe.........................       35,101         29,978
Asia Pacific...................       22,917         15,593
                                =============   ============
                                 $   297,475     $  249,786
                                =============   ============

NOTE 7 - Acquisition

On August 31,  1999,  the  Company  acquired  all of the issued and  outstanding
shares of common  stock of GfS  Systemtechnik  GmbH and related  companies.  The
acquisition was accounted for as a purchase. The Company recorded a $2.1 million
pre-tax  charge  against  earnings  during  the  third  quarter  of 1999 for the
write-off of in-process  GfS research and  development  technology  that had not
reached the working model stage.  If this charge had not been taken,  net income
for the quarter ended  September 30, 1999 would have been $11.4 million or $0.22
per  share-diluted  and net income for the nine months ended  September 30, 1999
would  have been $32.7  million or $0.63 per  share-diluted.  The  Company  also
recorded $1.1 million of capitalized software development costs and $7.6 million
of goodwill  related to the  acquisition,  which are included in intangibles and
other assets and are being amortized on a straight line basis over 5 years,  and
10 years, respectively.

On August 17,  1998,  the  Company  acquired  all of the issued and  outstanding
shares of common  stock of  DATALOG  GmbH/DASYtec  GmbH  (Datalog)  and  related
subsidiaries for an aggregate purchase price of approximately $2.2 million.  The
Company amortized $750,000 of the purchased software during the third quarter of
1998. This amortization period was utilized due to the nature of this technology
and timing of the  revenue  streams  associated  with it. If this charge had not
been taken,  net income for the quarter ended September 30, 1998 would have been
$9.0 million or $0.18 per share-diluted and net income for the nine months ended
September 30, 1998 would have been $27.1 million or $0.53 per share-diluted.

The  consolidated  financial  statements  include the operating  results of each
business from the date of acquisition.  Proforma  results of operations have not
been presented because the effects of those operations were not material.

                                     Page 9
<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     This  Quarterly  Report on Form 10-Q  contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Exchange  Act  of  1934.  Any  statements  contained  herein
regarding  the  future  financial  performance  or  operations  of  the  Company
(including,  without  limitation,  statements  to the  effect  that the  Company
"expects,"  "plans," "may," "will,"  "projects,"  "continues," or "estimates" or
other  variations  thereof or comparable  terminology  or the negative  thereof)
should be considered  forward-looking  statements.  Actual  results could differ
materially from those projected in the forward-looking statements as a result of
a number of important factors.  For a discussion of important factors that could
affect the Company's results, please refer to the Issues and Outlook section and
financial statement line item discussions below.  Readers are also encouraged to
refer to the Company's Annual Report on Form 10-K for further  discussion of the
Company's business and the risks and opportunities attendant thereto.

Results of Operations

     The following table sets forth, for the periods  indicated,  the percentage
of  net  sales   represented  by  certain  items   reflected  in  the  Company's
consolidated statements of income:

                                    Three Months Ended       Nine Months Ended
                                       September 30,           September 30,
                                  ----------------------  ----------------------
                                     1999        1998        1999        1998
                                  ----------  ----------  ----------  ----------
Net sales:
   Americas                          56.3%       57.6%       54.4%       57.8%
   Europe                            30.5        29.7        31.6        29.8
   Asia Pacific                      13.2        12.7        14.0        12.4
                                  ----------  ----------  ----------  ----------
   Consolidated net sales           100.0       100.0       100.0       100.0
Cost of sales                        23.6        24.0        23.1        23.9
                                  ----------  ----------  ----------  ----------
   Gross profit                      76.4        76.0        76.9        76.1
                                  ----------  ----------  ----------  ----------
Operating expenses:
   Sales and marketing               37.4        36.8        36.7        36.8
   Research and development          15.9        14.1        14.2        13.1
   General and administrative         7.5         7.4         7.4         7.4
                                  ----------  ----------  ----------  ----------
   Total operating expenses          60.8        58.3        58.3        57.3
                                  ----------  ----------  ----------  ----------
     Operating income                15.6        17.7        18.6        18.8
Other income (expense):
   Interest income, net               1.4         1.0         1.2         1.0
   Net foreign exchange
   gain/(loss) and other              0.7         0.1        (0.1)       (0.1)
                                  ----------  ----------  ----------  ----------
     Income before income taxes
     and cumulative effect of
     accounting change               17.7        18.8        19.7        19.7
Provision for income taxes            5.7         6.2         6.3         6.5
                                  ----------  ----------  ----------  ----------

Income before cumulative effect
of accounting change                 12.0        12.6        13.4        13.2
Cumulative effect of accounting
change, net of tax                   --          --          (0.2)       --
                                  ==========  ==========  ==========  ==========
   Net income                        12.0%       12.6%       13.2%       13.2%
                                  ==========  ==========  ==========  ==========

     Net Sales.  Consolidated  net sales increased by $14.9 million or 21.9% for
the three months ended  September  30, 1999 to $82.7  million from $67.9 million
for the three months ended  September 30, 1998,  and increased  $35.2 million or
17.5% to $236.2 million for the nine months ended September 30, 1999 from $201.0
million for the  comparable  period in the prior year.  The increase in sales is
primarily  attributable  to the  introduction  of new and upgraded  products and
increased  marketing efforts.  North American sales in the third quarter of 1999
increased by 19.9% over the third quarter of 1998 and North  American  sales for
the nine months ended  September 30, 1999  increased  10.9% from the nine months
ended  September  30, 1998.  The Company  believes its improved  growth rate for
North American sales is primarily attributable to the growth in new products and
the continued general recovery in the test and measurement market.

                                    Page 10
<PAGE>

     International  sales as a percentage of consolidated  sales for the quarter
and nine months ended  September  30, 1999  increased to 43.7% from 42.4% and to
45.6% from 42.2% over the comparable 1998 periods as a result of strong European
and Asian sales.  Compared to 1998, the Company's  European  sales  increased by
25.1% to $25.2 million for the quarter ended  September 30, 1999 and by 24.5% to
$74.5  million for the nine  months  ended  September  30,  1999.  Sales in Asia
Pacific  increased by 23.3% to $10.9 million for the quarter ended September 30,
1999 compared to 1998 and  increased  31.6% to $33.1 million for the nine months
ended  September  30,  1999  compared  to the same  period in 1998.  The Company
believes its strong growth rate for Asia Pacific sales is primarily attributable
to the introduction of new and upgraded  products and to the improved economy in
the Asia Pacific  region.  The Company expects sales outside of North America to
continue to represent a significant portion of its revenue.

     The Company's  international sales are subject to inherent risks, including
fluctuations in local  economies,  difficulties in staffing and managing foreign
operations, greater difficulty in accounts receivable collection, costs and risk
of localizing  products for foreign countries,  unexpected changes in regulatory
requirements, tariffs and other trade barriers, difficulties in the repatriation
of earnings and burdens of complying with a wide variety of foreign laws.  Sales
made by the  Company's  direct  sales  offices  in Europe and Asia  Pacific  are
denominated in local  currencies,  and accordingly,  the US dollar equivalent of
these  sales is  affected  by changes in the  weighted  average  value of the US
dollar.  This weighted  average is calculated  as the  percentage  change in the
value of the currency relative to the US dollar, multiplied by the proportion of
international  sales  recorded  in the  particular  currency.  Between the third
quarter  of 1998 and the  third  quarter  of 1999 the  weighted  value of the US
dollar decreased by 1.2%, causing an equivalent  increase in the US dollar value
of the Company's  foreign  currency sales and expenses.  If the weighted average
value of the US dollar in the third quarter of 1999 had been the same as that in
the third  quarter of 1998,  the  Company's  sales for the third quarter of 1999
would have been $82.3  million,  a 21% increase  over the third quarter of 1998.
This effect is 0.5% of consolidated  net sales in the aggregate.  European sales
for the third quarter of 1999 would have been $25.8  million,  a 28% increase in
third  quarter 1999 sales over third  quarter  1998.  Asia Pacific sales for the
third  quarter of 1999 would have been $9.8  million,  an 11%  increase in third
quarter 1999 sales over third quarter 1998 sales. If the weighted  average value
of the dollar in the nine months ended  September  30, 1999 had been the same as
that in the nine months ended  September 30, 1998,  the  Company's  year-to-date
sales would have been $231.8 million,  a 15% increase in year-to-date sales over
1998 sales.  Since most of the Company's  international  operating  expenses are
also incurred in local  currencies,  the change in exchange rates had the effect
of  increasing  operating  expenses  $1.5  million  for the  nine  months  ended
September 30, 1999 and by $132,000 for the quarter ended September 30, 1999.

     Gross Profit. As a percentage of net sales, gross profit increased to 76.4%
for the third  quarter  of 1999 from  76.0%  for the third  quarter  of 1998 and
increased  to 76.9%  for the  first  nine  months  of 1999  from  76.1%  for the
comparable  period a year ago. The increase in margin for both the third quarter
and the nine months ended  September 30, 1999 compared to the prior year periods
is  attributable  to increased  sales of products  with higher gross margins and
increased leveraging of fixed manufacturing expenses.

     The  marketplace  for the  Company's  products  dictates  that  many of the
Company's  products be shipped  very quickly  after an order is  received.  As a
result, the Company is required to maintain significant inventories.  Therefore,
inventory  obsolescence  is a risk for the Company  due to frequent  engineering
changes,  shifting customer demand,  the emergence of new industry standards and
rapid  technological  advances including the introduction by the Company, or its
competitors,  of products embodying new technology.  While the Company maintains
valuation  allowances for excess and obsolete inventory and management continues
to monitor the adequacy of such valuation allowances,  there can be no assurance
that such valuation allowances will be sufficient.

     Sales and Marketing.  Sales and marketing expenses for the third quarter of
1999  increased to $31.0  million,  a 24.1%  increase,  as compared to the third
quarter of 1998, and increased  17.1% to $86.7 million for the first nine months
of 1999 from the comparable 1998 period. As a percentage of net sales, sales and
marketing  expenses  were 37.4% and 36.8% for the quarters  ended  September 30,
1999 and 1998,  respectively,  and 36.7%  and  36.8% for the nine  months  ended
September  30, 1999 and 1998,  respectively.  The increase in these  expenses in
absolute  dollar  amounts is primarily  attributable  to increased  advertising,
personnel,  sales  and  marketing  seminars,  tradeshows,  and  other  marketing
activities.  Sales and marketing  personnel  increased from 724 at September 30,
1998 to 866 at  September  30, 1999.  The Company  expects  sales and  marketing
expenses in future periods to increase in absolute dollars,  and to fluctuate as
a percentage of sales based on new  recruiting,  initial and on-going  marketing
and advertising  campaign costs  associated with major new product  releases and
entry into new market  areas,  increasing  product  demonstration  costs and the
timing of domestic and international conferences and trade shows.

                                    Page 11
<PAGE>

     Research and Development.  Research and development  expenses  increased to
$13.1 million for the quarter ended  September  30, 1999, a 36.8%  increase,  as
compared to $9.6  million for the three  months ended  September  30, 1998,  and
increased  27.7% to $33.6  million for the nine months ended  September 30, 1999
from the  comparable  1998 period.  As a percentage  of net sales,  research and
development  expenses  represented  15.9% and 14.1% for the third quarters ended
September  30,  1999 and  1998,  respectively,  and 14.2% and 13.1% for the nine
months ended September 30, 1999 and 1998,  respectively.  The above  comparisons
include  charges of $2.1 million and $750,000  related to  acquisitions  for the
third  quarter of 1999 and 1998,  respectively.  Excluding  the effects of these
charges,  the  increase  in  research  and  development  costs is mainly  due to
increases in  personnel  costs from  increased  hiring,  including  increases in
intern personnel expenses to support the Company's increased recruiting efforts.
Research and development  personnel  increased from 393 at September 30, 1998 to
448 at September 30, 1999.  The Company  believes that a  significant,  on-going
investment in research and development is required to remain competitive.

     The Company capitalizes  software  development costs in accordance with the
SFAS No. 86,  "Accounting for the Costs of Computer Software to be Sold, Leased,
or  Otherwise  Marketed."  The  Company  amortizes  such costs over the  related
product's estimated economic useful life, generally three years,  beginning when
a product becomes  available for general release.  Amortization  expense totaled
$500,000  and  $544,000  for the  quarters  ended  September  30, 1999 and 1998,
respectively,  and $1.6  million and $1.5  million  during the nine months ended
September 30, 1999 and 1998, respectively. Excluding amounts capitalized related
to new  acquisitions,  software  development costs capitalized were $731,000 and
$84,000 for the quarters ended  September 30, 1999 and 1998,  respectively,  and
$1.3  million  and $1.2  million  for the  first  nine  months of 1999 and 1998,
respectively.  Amounts  capitalized  relating to  acquisitions  during the third
quarters of 1999 and 1998 were $1.1  million for GfS and  $367,000  for Datalog,
respectively. The amounts capitalized in the third quarter and first nine months
of 1999 include  amounts  related to LabVIEW  5.1,  Lookout 4.0, NI DAQ 6.6, and
IMAQ Vision 5.0.

     General and  Administrative.  General and  administrative  expenses for the
third quarter ended September 30, 1999 increased 23.9% to $6.2 million from $5.0
million for the comparable prior year period. For the first nine months of 1999,
general and administrative  expenses increased 16.5% to $17.4 million from $14.9
million for the first nine months of 1998. As a percentage of net sales, general
and  administrative  expenses  increased to 7.5% for the quarter ended September
30, 1999 from 7.4% for the third  quarter of 1998.  During the first nine months
of 1999, general and  administrative  expenses as a percentage of sales remained
unchanged at 7.4% versus the comparable prior year period. The Company's general
and  administrative   expense  increased  in  absolute  dollars  mainly  due  to
additional  personnel.  The Company  expects  that  general  and  administrative
expense in future  periods will increase in absolute  amounts and will fluctuate
as a percentage of net sales.

     Interest  Income,  Net.  Net interest  income in the third  quarter of 1999
increased  to $1.2  million  from  $651,000  in the  third  quarter  of 1998 and
increased  to $2.9  million  from $2.1 million for the first nine months of 1999
and 1998. Net interest income has represented  approximately  one percent of net
sales.  The  increase  in net  interest  income is due to  increased  investment
balances and decreased bank borrowings.

     Net Foreign Exchange Gain (Loss).  Net foreign exchange gains recognized in
the third quarter of 1999 were $646,000  compared to net foreign  exchange gains
of $82,000  recognized in the third quarter of 1998. Net foreign exchange losses
of  $599,000  were  recognized  for the first nine  months of 1999  compared  to
$259,000 for the first nine months of 1998.  Foreign  exchange  gains and losses
are attributable to movements  between the US dollar and the local currencies in
countries in which the Company's sales subsidiaries are located. The increase in
net  foreign  exchange  losses  recognized  in the first nine  months of 1999 is
mainly due to the weakening of the euro and pound sterling against the US dollar
as compared to the comparable  period in 1998. The Company  recognizes the local
currency  as the  functional  currency  of its  international  subsidiaries.  To
minimize this foreign  currency risk, the Company engages in hedging  activities
by utilizing foreign currency forward exchange and option contracts.

     The Company utilizes foreign currency forward exchange  contracts against a
majority of its foreign currency-denominated  receivables in order to reduce its
exposure to significant  foreign currency  fluctuations.  The Company  typically
limits the duration of its forward contracts to 90 days.

                                    Page 12
<PAGE>

     The Company  utilizes  foreign  currency  forward  exchange  contracts  and
foreign  currency  purchased option contracts in order to reduce its exposure to
fluctuations  in future net foreign  currency cash flows.  The Company's  policy
allows for the purchase of these  contracts for up to 80% of its risk and limits
the duration of these contracts to 24 months.  It also requires that the foreign
currency  purchased  option contracts be purchased 5%  "out-of-the-money."  As a
result,  the Company's  hedging  activities only partially  address its risks in
foreign currency transactions,  and there can be no assurance that this strategy
will be successful.  The Company does not enter into  contracts for  speculative
purposes.  The Company's hedging strategy has reduced the foreign exchange gains
recorded by $1.6  million  during the quarter  ended  September  30,  1999,  and
reduced the foreign exchange losses recorded by $1.5 million for the nine months
ended September 30, 1999.

     Effective  January  1, 1999,  the  Company  elected to adopt SFAS No.  133,
"Accounting for Derivative  Instruments and Hedging  Activities." (See Note 5 of
Notes to Consolidated Financial Statements.)

     Provision  for Income Taxes.  The  provision  for income taxes  reflects an
effective tax rate of 32% and 33% for the three and nine months ended  September
30, 1999 and 1998,  respectively.  The decrease in the  effective  rate resulted
from income tax benefits attributable to the Company's foreign sales corporation
and a change in the mix of income  among taxing  jurisdictions.  As of September
30,  1999,  ten of the  Company's  subsidiaries  had  available,  for income tax
purposes,  foreign  net  operating  loss  carryforwards  of  approximately  $4.3
million, of which $3.2 million expires between 2000 and 2009. The remaining $1.1
million of loss  carryforwards  may be carried  forward  indefinitely  to offset
future taxable income in the related tax jurisdictions.

Liquidity and Capital Resources

     The Company is currently financing its operations and capital  expenditures
through  cash flow from  operations.  At  September  30,  1999,  the Company had
working capital of  approximately  $156.5 million  compared to $133.5 million at
December 31, 1998.

     Accounts  receivable  increased to $53.9 million at September 30, 1999 from
$45.6 million at December 31, 1998.  Days sales  outstanding  increased to 59 at
September 30, 1999 from 57 at December 31, 1998. Consolidated inventory balances
increased to $20.7  million at September 30, 1999 from $16.5 million at December
31, 1998.  Inventory  turns of 3.8 represent a slight decrease from turns of 4.2
at  December  31,  1998.  Cash  used in the  first  nine  months of 1999 for the
purchase  of the  property  and  equipment  totaled  $7.0  million  and  for the
capitalization of software development costs totaled $1.3 million.

     The Company currently expects to fund expenditures for capital requirements
as well as  liquidity  needs  created  by  changes  in  working  capital  from a
combination  of available cash and short-term  investment  balances,  internally
generated  funds,  and  financing   arrangements   with  its  current  financial
institutions.  The Company has a $28.5 million credit agreement with NationsBank
of Texas, N.A. which consists of a $20.0 million revolving line of credit and an
$8.5 million manufacturing  facility loan. As of September 30, 1999, the Company
had no outstanding balance on the revolving line of credit and a balance of $4.5
million on the manufacturing facility loan. The revolving line of credit expires
December 31, 1999. The Company's  credit  agreements  contain certain  financial
covenants  and  restrictions  as to various  matters,  including the banks prior
approval of significant  mergers and acquisitions.  Borrowings under the line of
credit are collateralized by substantially all of the Company's assets.

     The Company believes that its cash flow from operations,  if any,  existing
cash balances,  short-term  investments and credit available under the Company's
existing credit facilities, will be sufficient to meet its cash requirements for
at least the next twelve months.

Market Risk

     The Company is exposed to a variety of risks,  including  foreign  currency
fluctuations and changes in the market value of its  investments.  In the normal
course of business,  the Company employs established  policies and procedures to
manage its exposure to  fluctuations  in foreign  currency values and changes in
the market value of its investments.

                                    Page 13
<PAGE>

     Foreign Currency Hedging  Activities.  The Company's  objective in managing
its exposure to foreign  currency  exchange rate  fluctuations  is to reduce the
impact of adverse  fluctuations in such exchange rates on the Company's earnings
and cash flow.  Accordingly,  the Company  utilizes  purchased  foreign currency
option  contracts  and  forward  exchange  contracts  to hedge its  exposure  of
anticipated  transactions and firm commitments.  The principal currencies hedged
are the euro,  British pound and Japanese yen. The Company  monitors its foreign
exchange exposures regularly to ensure the overall  effectiveness of its foreign
currency  hedge  positions.  However,  there can be no assurance  the  Company's
foreign  currency  hedging  activities will  substantially  offset the impact of
fluctuations  in  currency  exchange  rates on its  results  of  operations  and
financial  position.  Based on the foreign exchange  instruments  outstanding at
September  30,  1999,  an  adverse  change  (defined  as  20% in  certain  Asian
currencies and 10% in all other  currencies) in exchange rates would result in a
decline in income before taxes of less than $29.0 million.  Additionally, as the
Company utilizes foreign currency instruments for hedging anticipated and firmly
committed transactions,  management believes that a loss in fair value for those
instruments  will be  substantially  offset  by  increases  in the  value of the
underlying exposure.

     Short-term  Investments.  The fair value of the  Company's  investments  in
marketable  securities  at September 30, 1999 was $66.6  million.  The Company's
investment  policy is to manage its investment  portfolio to preserve  principal
and liquidity while  maximizing the return on the investment  portfolio  through
the full investment of available funds.  The Company  diversifies the marketable
securities   portfolio  by  investing  in  multiple  types  of  investment-grade
securities.   The  Company's  investment  portfolio  is  primarily  invested  in
short-term  securities  with at least an  investment  grade  rating to  minimize
interest  rate and credit risk as well as to provide for an immediate  source of
funds.  Based  on the  Company's  investment  portfolio  and  interest  rates at
September  30,  1999, a 100 basis point  increase or decrease in interest  rates
would result in a decrease or increase of less than $350,000,  respectively,  in
the fair value of the investment portfolio, which is not significantly different
from December 31, 1998.  Although  changes in interest rates may affect the fair
value of the investment  portfolio and cause  unrealized  gains or losses,  such
gains or losses would not be realized unless the investments are sold.

Issues and Outlook

     Fluctuations  in  Quarterly  Results.  The  Company's  quarterly  operating
results  have  fluctuated  in the past and may  fluctuate  significantly  in the
future due to a number of  factors,  including:  changes in the mix of  products
sold; the availability and pricing of components from third parties  (especially
sole sources);  the timing of orders;  level of pricing of international  sales;
fluctuations in foreign  currency  exchange rates; the difficulty in maintaining
margins,  including the higher margins  traditionally  achieved in international
sales;  and  changes in pricing  policies by the  Company,  its  competitors  or
suppliers.  Specifically,  if the local  currencies  in which the Company  sells
weaken  against the US dollar,  and if the local sales prices  cannot be raised,
the Company will experience a deterioration of its gross and net profit margins.

     As has  occurred in the past and as may be expected to occur in the future,
new software  products of the Company or new operating  systems of third parties
on which the Company's products are based, often contain bugs or errors that can
result in reduced  sales and/or cause the  Company's  support costs to increase,
either of which could have a material adverse impact on the Company's  operating
results.  Furthermore,  the Company has  significant  revenues from customers in
industries such as semiconductors, automated test equipment, telecommunications,
aerospace,  defense and  automotive  which are cyclical in nature.  Downturns in
these  industries  like those  experienced  in 1998 could  again have a material
adverse effect on the Company's operating results.

     In  recent  years,  the  Company's  revenues  have  been  characterized  by
seasonality,  with revenues  typically being  relatively  constant in the first,
second and third  quarters,  growing in the fourth quarter and being  relatively
flat or declining  from the fourth  quarter of the year to the first  quarter of
the following year. The Company  believes the seasonality of its revenue results
from the  international  mix of its revenue and the variability of the budgeting
and purchasing cycles of its customers throughout each international  region. In
addition,  total operating  expenses have in the past tended to be higher in the
second and third quarters of each year, due to college  recruiting and increased
intern personnel expenses.

                                     Page 14
<PAGE>

     New  Product  Introductions  and  Market  Acceptance.  The  market  for the
Company's  products is characterized  by rapid  technological  change,  evolving
industry  standards,   changes  in  customer  needs  and  frequent  new  product
introductions, and is therefore highly dependent upon timely product innovation.
The  Company's  success is  dependent  in part on its  ability  to  successfully
develop and  introduce  new and  enhanced  products on a timely basis to replace
declining  revenues  from  older  products,  and on  increasing  penetration  in
international  markets.  In the past,  the Company has  experienced  significant
delays between the announcement and the commercial availability of new products.
Any  significant  delay in releasing new products could have a material  adverse
effect on the ultimate success of a product and other related products and could
impede  continued  sales of  predecessor  products,  any of which  could  have a
material  adverse  effect on the Company's  operating  results.  There can be no
assurance  that the Company will be able to introduce new products in accordance
with announced  release dates,  that new products will achieve market acceptance
or that  any such  acceptance  will be  sustained  for any  significant  period.
Failure of new  products to achieve or sustain  market  acceptance  could have a
material adverse effect on the Company's operating results.  Moreover, there can
be no assurance that the Company's international sales will continue at existing
levels or grow in  accordance  with the  Company's  efforts to increase  foreign
market penetration.

     Operation  in  Intensely  Competitive  Markets.  The  markets  in which the
Company  operates  are  characterized  by  intense   competition  from  numerous
competitors, and the Company expects to face further competition from new market
entrants in the future.  A key  competitor  is Agilent,  the former  measurement
business  division  of  Hewlett-Packard  Company,  which  has been  the  leading
supplier of traditional  instrumentation solutions for decades. Although Agilent
offers its own line of instrument controllers,  Agilent also offers hardware and
software add-on products for third-party desktop computers and workstations that
provide   solutions   that   directly   compete  with  the   Company's   virtual
instrumentation  products.  Agilent is  aggressively  advertising  and marketing
products that are competitive with the Company's products.  Because of Agilent's
strong  position  in the  instrumentation  business,  changes  in its  marketing
strategy  or  product  offerings  could have a  material  adverse  effect on the
Company's operating results.

     The  Company  believes  its  ability to compete  successfully  depends on a
number of factors  both within and outside its control,  including:  new product
introductions by competitors;  product pricing; quality and performance; success
in  developing  new  products;  adequate  manufacturing  capacity  and supply of
components and materials; efficiency of manufacturing operations;  effectiveness
of sales and marketing  resources and strategies;  strategic  relationships with
other suppliers;  timing of new product introductions by the Company; protection
of the  Company's  products by  effective  use of  intellectual  property  laws;
general market and economic  conditions;  and government  actions throughout the
world.  There  can be no  assurance  that the  Company  will be able to  compete
successfully in the future.

     Management  Information  Systems.  The  Company  relies  on  three  primary
regional centers for its management information systems. It is possible that one
or more of the Company's three regional  information  systems could experience a
complete or partial  shutdown.  If such a shutdown  occurred it could impact the
Company's  product  shipments  and revenues as product  distribution  is heavily
dependent  on the  integrated  management  information  systems in each  region.
Accordingly, operating results in that quarter would be adversely impacted.

     Impact of Year 2000.  Like many  other  companies,  the Year 2000  computer
issue  creates  risks for the  Company.  If  internal  systems do not  correctly
recognize and process date  information  beyond the year 1999, there could be an
adverse  impact on the  Company's  operations.  A related issue which could also
lead to incorrect calculations or failures is that the Year 2000 is a leap year.
To address  these Year 2000 issues with its  internal  systems,  the Company has
initiated  a  comprehensive  program,  which is  designed  to deal with the most
critical  systems  first.  These  activities are intended to encompass all major
categories   of  systems  in  use  by  the   Company,   including   network  and
communications   infrastructure,   manufacturing,   research  and   development,
facilities  management,  sales,  finance  and  human  resources.  The  Company's
manufacturing  equipment and systems are highly  automated,  incorporating  PCs,
embedded  processors  and  related  software  to  control  activity  scheduling,
inventory tracking and manufacturing.  As of September 1999, the majority of the
Company's  critical and  priority  manufacturing  systems and  non-manufacturing
systems  were  determined  to be already  Year 2000  capable,  or  replacements,
changes,  upgrades  or  workarounds  have  been  determined  and  tested.  These
replacements, changes and upgrades may not yet have been deployed.

                                    Page 15
<PAGE>

     The Company is continuing to test, gather and produce information about its
products.  Certain older products will not be tested. The Company is classifying
its tested  products into the following  categories  of  compliance:  compliant,
compliant with minor issues and not compliant.  Most of the products  tested are
either  compliant or compliant with minor issues.  The Company is also providing
additional  information  and references to help other  organizations  test their
products and applications for Year 2000 compliance.

     A Year 2000  Readiness  Disclosure  Statement  is available at the National
Instruments  web site.  Information  on the  Company's  web site is  provided to
customers  for the sole purpose of assisting in planning for the  transition  to
the Year 2000.  No  assurances  can be made that problems will not arise such as
customer  problems with software  programs,  operating  systems or hardware that
disrupt their use of the  Company's  products.  There can be no assurances  that
such disruption would not negatively impact costs and revenues in future years.

     The  Company is also  actively  working  with  suppliers  of  products  and
services to  determine  the extent to which the  suppliers'  operations  and the
products  and services  they provide are Year 2000 capable and to monitor  their
progress  toward  Year 2000  capability.  Highest  priority  is being  placed on
working with suppliers  that are critical to the business.  The Company has made
inquiry of its major suppliers and to date has received written responses to its
initial  inquiries from all critical  suppliers.  Follow-up  activities  seek to
determine  whether the supplier is taking all appropriate steps to fix Year 2000
problems and to be prepared to continue functioning effectively as a supplier in
accordance with National  Instruments'  standards and requirements.  Contingency
plans are being  developed to address  issues  related to suppliers that are not
considered to be making  sufficient  progress in becoming Year 2000 capable in a
timely manner.  As with suppliers,  the readiness of customers to deal with Year
2000 issues may affect their  operations  and their ability to order and pay for
products.

     The Company  believes  that its most likely worst case Year 2000  scenarios
would relate to problems with the systems of third parties  rather than with the
Company's internal systems or its products. It is clear that the Company has the
least  ability to assess and  remediate  the Year 2000 problems of third parties
and the Company  believes  the risks are  greatest  with  infrastructure  (e.g.,
electricity supply, water and sewer service), telecommunications, transportation
supply chains and cricital suppliers of materials.

     A worst case scenario  involving a critical  supplier of materials would be
the partial or complete shutdown of the supplier and its resulting  inability to
provide critical supplies to the Company on a timely basis. The Company does not
maintain the  capability  to replace  most third party  supplies  with  internal
production.  Where efforts to work with  critical  suppliers to ensure Year 2000
capability have not been successful,  contingency  planning generally emphasizes
the  identification  of substitute and second-source  suppliers,  and includes a
planned  increase in the level of  inventory  carried,  currently  estimated  at
approximately $3.0 million.

     The  Company  is not in a position  to  identify  or to avoid all  possible
scenarios;  however,  the Company is currently  assessing  scenarios  and taking
steps to mitigate the impacts of various  scenarios if they were to occur.  This
contingency planning will continue through 1999 as the Company learns more about
the  preparations  and  vulnerabilities  of third  parties  regarding  Year 2000
issues.  Due to the large  number of  variables  involved,  the  Company  cannot
provide an estimate of the damage it might suffer if any of these scenarios were
to occur.

     In 1994, the Company  commenced the  replacement of its legacy  information
systems with a new generation of integrated  applications.  Since that time, the
Company has progressively replaced its manufacturing,  distribution, order entry
and financial  systems in the US,  Europe and Japan.  These changes were made to
improve  management's  control  of the  organization  and  increase  operational
efficiency.  This early  replacement of many of the Company's legacy systems has
reduced the extent of the Company's internal Year 2000 exposure.

     The Company's Year 2000 efforts have been  undertaken  almost entirely with
its existing  personnel.  In some  instances,  consultants  have been engaged to
provide specific  guidance or services.  Activities with suppliers and customers
have also involved their staffs and consultants.

     The  Company  currently  expects  that the  total  cost of these  programs,
including both  incremental  spending and  redeployment  of resources,  will not
exceed $3.7 million.  Approximately  $3.4 million has been spent on the programs
to date. No significant  internal systems projects are being deferred due to the
Year 2000 program  efforts.  The  estimated  costs do not include any  potential
costs  related to customer or other  claims,  or  potential  amounts  related to
executing   contingency   plans,  such  as  costs  incurred  on  account  of  an
infrastructure or supplier  failure.  The Company has adequate general corporate
funds with which to pay for the programs' expected costs. All expected costs are
based on the current assessment of the programs and are subject to change as the
programs progress.

                                    Page 16
<PAGE>

     As we get closer to December 31, 1999,  certain of the Company's  customers
may decide to delay  purchases  of the  Company's  products as part of a general
restriction on new system  implementations.  Should a significant  number of the
Company's  customers  adopt this strategy,  this could have a material impact on
the Company's operating results.

     Based on currently available information,  management does not believe that
the Year 2000 matters  discussed  above related to internal  systems or products
sold to customers will have a material adverse impact on the Company's financial
condition or overall trends in results of operations;  however,  it is uncertain
to what extent the Company may be affected by such matters.  In addition,  there
can be no  assurance  that the  failure  to  ensure  Year 2000  capability  by a
supplier,  customer or another  third  party  would not have a material  adverse
effect on the  Company's  financial  condition  or overall  trends in results of
operations.

     Dependence  on Key  Suppliers.  The Company's  manufacturing  processes use
large volumes of high-quality  components and subassemblies  supplied by outside
sources.  Several of these  components  are  available  through  sole or limited
sources.   Sole-source  components  purchased  by  the  Company  include  custom
application-specific  integrated  circuits  ("ASICs") and other components.  The
Company has in the past  experienced  delays and quality  problems in connection
with sole-source  components,  and there can be no assurance that these problems
will not recur in the future.  Accordingly,  the failure to receive  sole-source
components from suppliers could result in a material  adverse effect on revenues
and results of operations.

     Proprietary  Rights and  Intellectual  Property  Litigation.  The Company's
success depends in part on its ability to obtain and maintain  patents and other
proprietary rights relative to the technologies used in its principal  products.
Despite the Company's  efforts to protect its proprietary  rights,  unauthorized
parties  may have in the past  infringed  or violated  certain of the  Company's
intellectual property rights. The Company is currently litigating two complaints
in federal court alleging  patent  infringement  by the products of two separate
defendants.  As is typical in the industry, the Company from time to time may be
notified that it is infringing certain patent or intellectual property rights of
others. While no actions are currently pending against the Company, there can be
no assurance that litigation will not be initiated in the future which may cause
significant  litigation  expense,  liability  and a  diversion  of  management's
attention which may have a material adverse affect on results of operations.

     Dependence on Key Management and Technical Personnel. The Company's success
depends to a  significant  degree upon the  continued  contributions  of its key
management,   sales,   marketing,   research  and  development  and  operational
personnel,  including  Dr.  Truchard,  Mr.  Kodosky and other  members of senior
management and key technical personnel.  The Company has no agreements providing
for the  employment  of any of its key  employees  for any  fixed  term  and the
Company's key employees may  voluntarily  terminate  their  employment  with the
Company at any time.  The loss of the  services of one or more of the  Company's
key  employees in the future could have a material  adverse  affect on operating
results.  The Company also believes its future success will depend in large part
upon its ability to attract and retain  additional  highly  skilled  management,
technical,  marketing,  research and development and operational  personnel with
experience in managing large and rapidly changing companies as well as training,
motivating  and   supervising  the  employees.   In  addition,   the  recruiting
environment for software engineering, sales and other technical professionals is
very competitive.  Competition for qualified  software engineers is particularly
intense and is likely to result in increased personnel costs. Failure to attract
or retain  qualified  software  engineers  could have an  adverse  effect on the
Company's  operating  results.  The Company also  recruits  and employs  foreign
nationals to achieve its hiring goals primarily for entry-level  engineering and
software positions.  There can be no guarantee that the Company will continue to
be able to  recruit  foreign  nationals  to the  current  degree  if  government
requirements  for  temporary  and  permanent   residence   become   increasingly
restrictive.  These factors further intensify competition for key personnel, and
there can be no assurance  that the Company will be  successful in retaining its
existing key personnel or attracting  and retaining  additional  key  personnel.
Failure to attract and retain a sufficient  number of technical  personnel could
have a material adverse effect on the results of operations.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Response to this item is included in "Item 2 - Management's  Discussion and
Analysis of Financial Conditions and Results of Operations - Market Risk" above.

                                     Page 17
<PAGE>

PART II - OTHER INFORMATION


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits.

          (11.1) Computation of Earnings Per Share

(b)   Reports on Form 8-K.

          No reports on Form 8-K were filed by the  Company  during the  quarter
     ended September 30, 1999.

                                    Page 18
<PAGE>

                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     NATIONAL INSTRUMENTS CORPORATION
                                     Registrant




                                     BY:   /s/ Alex Davern
                                           Alex Davern
                                           Chief Financial Officer and Treasurer
                                           (principal  financial and accounting
                                           officer)





Dated:  November 15, 1999

                                    Page 19
<PAGE>

                       NATIONAL INSTRUMENTS CORPORATION

                                INDEX TO EXHIBITS



      Exhibit No.                   Description                     Page

          11.1           Statement Regarding Computation             22
                         of Earnings per Share

                                     Page 20


                                  EXHIBIT 11.1

              STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE
                      (In thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>

                                          Three Months Ended       Nine Months Ended
                                             September 30,           September 30,
                                        ----------------------  ----------------------
                                           1999        1998        1999        1998
                                        ----------  ----------  ----------  ----------
<S>                                     <C>         <C>         <C>         <C>
Net Income..........................    $   9,946   $   8,527   $  31,211   $  26,556
                                        ==========  ==========  ==========  ==========

Basic earnings per share:
   Income before cumulative effect of
   accounting change................    $    0.20   $    0.17   $    0.64   $    0.54

   Cumulative effect of accounting
   change, net of tax...............           --          --       (0.01)         --
                                        ==========  ==========  ==========  ==========
   Basic earnings per share.........    $    0.20   $    0.17   $    0.63   $    0.54
                                        ==========  ==========  ==========  ==========

Diluted earnings per share:
   Income before cumulative effect of
   accounting change................    $    0.19   $    0.17   $    0.61   $    0.52

   Cumulative effect of accounting
   change, net of tax...............           --          --       (0.01)         --
                                        ==========  ==========  ==========  ==========
   Diluted earnings per share.......    $    0.19   $    0.17   $    0.60   $    0.52
                                        ==========  ==========  ==========  ==========

Weighted average shares outstanding:
   Basic............................       49,855      49,275      49,690      49,200
   Diluted..........................       52,570      50,925      51,950      51,150

Calculation of weighted average shares:
   Weighted average common stock
   outstanding-basic................       49,855      49,275      49,690      49,200
   Weighted average common stock
   options, utilizing the treasury
   stock method.....................        2,715       1,650       2,260       1,950
                                        ----------  ----------  ----------  ----------

Weighted average shares
outstanding-diluted.................       52,570      50,925      51,950      51,150
                                        ==========  ==========  ==========  ==========
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                5
<LEGEND>
     (Replace this text with legend, if applicable)
</LEGEND>
<MULTIPLIER>                                                     1000
<CURRENCY>                                               U.S. Dollar

<S>                                                        <C>
<PERIOD-TYPE>                                            9-mos
<FISCAL-YEAR-END>                                        DEC-31-1999
<PERIOD-START>                                           JAN-01-1999
<PERIOD-END>                                             SEP-30-1999
<EXCHANGE-RATE>                                                     1
<CASH>                                                         54,674
<SECURITIES>                                                   66,562
<RECEIVABLES>                                                  57,761
<ALLOWANCES>                                                    3,847
<INVENTORY>                                                    20,664
<CURRENT-ASSETS>                                              210,291
<PP&E>                                                        111,844
<DEPRECIATION>                                                 42,486
<TOTAL-ASSETS>                                                297,475
<CURRENT-LIABILITIES>                                          55,926
<BONDS>                                                             0
                                               0
                                                         0
<COMMON>                                                          499
<OTHER-SE>                                                    236,665
<TOTAL-LIABILITY-AND-EQUITY>                                  297,475
<SALES>                                                       236,186
<TOTAL-REVENUES>                                              236,186
<CGS>                                                          54,607
<TOTAL-COSTS>                                                  54,607
<OTHER-EXPENSES>                                              137,689
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                                  0
<INCOME-PRETAX>                                                46,710
<INCOME-TAX>                                                   14,947
<INCOME-CONTINUING>                                            31,763
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                        (552)
<NET-INCOME>                                                   31,211
<EPS-BASIC>                                                    0.63
<EPS-DILUTED>                                                    0.60


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission