RATTLESNAKE HOLDING CO INC
S-1, 1999-08-16
EATING PLACES
Previous: MDSI MOBILE DATA SOLUTIONS INC /CAN/, 10-Q, 1999-08-16
Next: RATTLESNAKE HOLDING CO INC, 10QSB, 1999-08-16







       As filed with the Securities and Exchange Commission on __________, 1999
                                                         Registration No.  333-

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                      THE RATTLESNAKE HOLDING COMPANY, INC.
             (Exact Name of Registrant as Specified in Its Charter)

      Delaware                           5812                   06-1369616
(State or Other Jurisdiction  (Primary Standard Industrial   (I.R.S. Employer
Jurisdiction of Incorporation Classification Code Number) Identification Number)
or Organization)
                               2 South Main Street
                             South Norwalk, CT 06854
                            Telephone: (860) 276-8660

          (Address and Telephone Number of Principal Executive Offices)

                                  Kenneth Berry
                                    President
                      The Rattlesnake Holding Company, Inc.
                               2 South Main Street
                             South Norwalk, CT 06854
                            Telephone: (860) 276-8660

            (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:

                             Stuart M. Sieger, Esq.
                               Seth I. Rubin, Esq.
                    Ruskin, Moscou, Evans & Faltischek, P.C.
                              170 Old Country Road
                                Mineola, NY 11501
                            Telephone: (516) 663-6546


         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after the effective date of the registration statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box: |_|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering:|_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box:

<TABLE>
<CAPTION>

                                           CALCULATION OF REGISTRATION FEE
- --------------------------------- ----------------------- ------------------------ ---------------------- ---------------------


      Title of Each Class                                    Proposed Maximum        Proposed Maximum
 of Securities to be Registered    Number of Shares to        Offering Price        Aggregate Offering         Amount of
                                      be Registered            Per Share (1)             Price (1)          Registration Fee
- --------------------------------- ----------------------- ------------------------ ---------------------- ---------------------

<S>                                <C>                     <C>                     <C>                    <C>

Common Stock                       200,000,000 Shares      $ 0.12                  $ 24,000,000                 $ 6,672
- --------------------------------- ----------------------- ------------------------ ---------------------- ---------------------

Total Registration Fee:               ----                   ----                  $ 24,000,000                 $ 6,672

- --------------------------------- ----------------------- ------------------------ ---------------------- ---------------------
</TABLE>
     (1) Estimated solely for the purpose of calculating the registration fee in
accordance  with Rule 457 under the  Securities  Act of 1933,  as  amended  (the
"Securities Act").

                            ------------------------

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until the Registration Statement shall become effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.



<PAGE>


                                                CROSS REFERENCE SHEET
<TABLE>
<CAPTION>


                                        Item and Heading Location in Prospectus
- ------------------------------------------------------------------------------------------------------------------------
<S>     <C>                                                    <C>

1.       Forepart of the Registration Statement Outside        Front Page of Prospectus
         Front Cover
2.       Inside Front and Outside Back Cover Inside Front      Back Cover Pages of Prospectus
         and Outside Pages of Prospectus
3.       Summary Information, Risk Factors Summary of          Summary Information, Risk Factors Summary of
         Prospectus; and Ratio of Earnings to Fixed Charges    Prospectus; and Ratio of Earnings to Fixed Charges Risk
         Risk Factors                                          Factors
4.       Use of Proceeds                                       Use of Proceeds
5.       Determination of Offering Price                       Determination of Offering Price
6.       Selling Security Holders                              Selling Security Holders
7.       Plan of Distribution                                  Plan of Distribution
8.       Description of Securities to be Registered            Description of Securities to be Registered
9.       Interest of Named Experts and Legal Matters           Legal Matters; Experts
10.      Information with Respect to the Registrant            Information with Respect to the Registrant
11.      Incorporation of certain information                  Incorporation of certain information
12.      Disclosure of Commission Position on                  Position on Indemnification Act
         Indemnification for Securities
13.      Other Expenses of Issuance and Distribution           Other Expenses of Issuance and Distribution
14.      Indemnification of Officers and Directors             Indemnification of Directors and Officers
15.      Exhibits                                              Exhibits
16.      Undertakings                                          Undertakings


</TABLE>
<PAGE>


                SUBJECT TO COMPLETION, DATED _____________, 1999

                                   PROSPECTUS

                      THE RATTLESNAKE HOLDING COMPANY, INC.

              200,000,000 SHARES OF COMMON STOCK OFFERED BY SELLING
                                SECURITY HOLDERS

     This is an offering of up to  200,000,000  shares (the  "Shares") of Common
Stock of The Rattlesnake  Holding  Company,  Inc. (the "Company") by the Selling
Security Holders named herein.  The selling security holders may be deemed to be
underwriters when they sell their shares. See "Plan of Distribution."

     The Company will pay certain costs and expenses incurred in connection with
the  registration of the shares of Common Stock ("Shares")  offered hereby,  but
the Selling Security  Holders shall be responsible for all selling  commissions,
transfer taxes and related charges in connection with the offer and sale of such
Shares. See "Plan of Distribution".  The Company anticipates  incurring expenses
totaling  approximately  $__________ payable in connection with the shares being
registered hereby.

     The Common  Stock of the Company,  par value $.001 per share,  is quoted on
the NASDAQ  Bulletin  Board  under the  symbol  "RTTL".  On August __,  1999 the
closing sale price of the Company's  Common Stock on the NASDAQ  Bulletin  Board
was $_____ per share.  The Selling Security Holders may sell all or a portion of
the Shares offered  hereby in private  transactions  or in the  over-the-counter
market at prices  related to the  prevailing  prices of the Shares on the NASDAQ
Bulletin Board at the time of sale. Any  securities  covered by this  Prospectus
which qualify for sale pursuant to Rule 144 under the Securities Act may be sold
by a Selling  Security  holder  under  Rule 144  rather  than  pursuant  to this
Prospectus. See "Plan of Distribution."

     INVESTING  IN THE COMMON  STOCK  INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS" BEGINNING ON PAGE 8.

     NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION  NOR ANY STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

     THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  THE
SELLING  SECURITY  HOLDERS MAY NOT SELL THESE  SECURITIES UNTIL THE REGISTRATION
STATEMENT FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION IS EFFECTIVE.  THIS
PROSPECTUS IS NOT AN OFFER TO SELL THE SHARES AND THE SELLING  SECURITY  HOLDERS
ARE NOT  SOLICITING  AN OFFER TO BUY THE SHARES IN ANY STATE  WHERE THE OFFER OR
SALE IS NOT PERMITTED.

                    THE DATE OF THIS PROSPECTUS IS _________.


<PAGE>


                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this prospectus.
This summary is not complete and may not contain all of the information that you
should  consider  before  deciding to invest in our shares.  We urge you to read
this entire  prospectus  carefully  including the "Risk  Factors"  section which
begins  in page 8 and the  consolidated  financial  statements  and the notes to
those  statements.  An investment in these securities  involves a high degree of
risk.

     This prospectus includes forward-looking statements which involve known and
unknown risks and  uncertainties or other factors that may cause actual results,
performance or achievements  of the Company to be materially  different from any
future  results,  performance  or  achievements  expressed  or  implied  by such
forward-looking  statements.  Factors that might cause such differences include,
but are not limited to, those discussed under the heading "Risk Factors."

     In this "Prospectus  Summary" section,  "we," "our" and "ours" refer to the
Company,  and  "you,"  "your" and  "yours"  refer to a  purchaser  of the Shares
offered by this prospectus.


                                   The Company

     General

     The Rattlesnake  Holding Company,  Inc. a Delaware  corporation (unless the
context otherwise indicates,  with its subsidiaries,  "we" or the "Company") was
formed and commenced operations in 1993, and effected an initial public offering
of its  stock in 1995 to  develop,  build and  operate a chain of casual  dining
southwestern  restaurants under the name Rattlesnake  Southwestern Grill. At one
time, we operated a total of 8 restaurants  in the New York  metropolitan  area.
Management was unable to operate the restaurants  profitably,  failed to control
general  and  administrative  expenses  and did not  develop a  workable  growth
strategy.  As a consequence,  we experienced  substantial  losses and incurred a
significant  amount of debt. In 1997, the Board of Directors  elected certain of
its members as officers to take control of  operations  and replace the existing
management  pursuant to its Cost Reduction Plan. We then disposed of development
projects and non-performing  restaurants,  negotiated  severance agreements with
the former management, and sharply reduced general and administrative expenses.

     In March 1998, we  consummated a transaction  with Nicolo  Ottomanelli  and
Joseph  Ottomanelli,  through  which we  acquired  a  company  which  franchised
Ottomanelli's   Cafe(R)   restaurants   (casual   dining  New  York  City  based
operations),  an Ottomanelli's Cafe(R) and another food service operation in New
Jersey,  and as well as management  with  expertise in the selection and sale of
meat and meat products.  The  Ottomanelli's  Cafe(R) franchise company currently
has  extremely  limited  operations.   Upon  further  analysis,  our  management
concluded that the Ottomanelli  Cafe(R)  operations were  inconsistent  with our
operating  plans  and  were   authorized  to  be  terminated.   The  Ottomanelli
restaurants ceased operations in August 1998.

     In fiscal 1998, in furtherance  of our Cost  Reduction  Plan, we terminated
operations at our Lynbrook, New York and Danbury, Connecticut facilities, and in
November 1998, terminated  operations at our Flemington,  New Jersey facility as
well, for which we recorded an impairment charge in 1998.

     In April 1999, 106 Federal Road Restaurant Corp., a wholly-owned subsidiary
of the Company,  purchased the Danbury,  Connecticut facility previously closed.
The closed  restaurant is being remodeled and reconfigured to serve as the first
location for our new restaurant concept.

     We continue to operate a self sustaining Rattlesnake(R)  Southwestern Grill
in South Norwalk, Connecticut.

     In the last half of calendar year 1998, our management  recognized  that we
had  a  limited  future  as  an  operator  of  Rattlesnake   Southwestern  Grill
restaurants.  As a result,  management  set out to:  (i)  increase  our  working
capital  through  the  consummation  of a  private  placement  offering  of  our
securities,  with  Commonwealth  Associates  serving  as  placement  agent  (the
"Placement  Agent");  (ii) assemble a new,  highly  experienced  and established
management  team;  and (iii)  alter our  restaurant  theme and menu and  develop
restaurants with a new concept.

     In October 1998, we commenced a private placement offering (the "Offering")
of our securities,  pursuant to which we offered  investors Series B Convertible
Preferred  Shares.  See  "Description  of  Securities - Preferred  Shares." Upon
completion of the Offering in July 1999, we had raised approximately  $6,000,000
and  converted  approximately  $1,350,000  of debt to equity.  After  satisfying
certain  of  our  remaining  debts,  disbursements  of  and  commissions  to the
placement  agent,  and  payment of other  expenses of the  Offering,  we secured
approximately $4,000,000 for working capital use.

     In order to develop and implement its new restaurant  concept, we installed
a new management team and Board of Directors with significant  experience in the
restaurant   operations   industry.   See  "Management  -  Agreements  with  New
Management."  Accordingly,  we have entered into personal service agreements (of
varying  commitment  levels) with certain key persons who, as  principals,  have
previously  participated in the  development of food service  chains,  including
Shelly Frank (Chi-Chi's),  Kenneth Berry (Roy Rogers, regionally),  A.G. "Sandy"
Rappaport  (Outback  Steakhouse)  and Stephan A. Stein  (David's  Cookies).  See
"Management".  However,  due to a number of factors,  including  our  historical
operating losses, small restaurant base and geographic concentration, as well as
dependence  on  certain  external  factors  we cannot  control,  there can be no
assurance that new management will be able to make us profitable or commercially
viable.

     We  have  commenced  concept  development  of  a  multi-regional  chain  of
mid-priced steakhouses, to feature price/value steak and distinctive shrimp (and
other) dishes, tentatively named Spencer's.  Spencer's is a price/value oriented
restaurant  concept  which is designed to provide  fresh,  high  quality food at
moderate prices in a relaxed atmosphere.

     The principal office of the Company is 2 South Main Street,  South Norwalk,
CT 06854 and our telephone number is (860) 276-8660.



<PAGE>



                                  The Offering
<TABLE>
<CAPTION>

<S>                                                                         <C>
       Common Stock Offered.......                                          200,000,000 shares

       Common Stock Outstanding After the Offering...................                          shares
                                                                            ------------------

       Use of Proceeds...                                                   The Company  will not receive any of the
                                                                            proceeds  of the shares of Common  Stock
                                                                            sold by the  Selling  Security  Holders.
                                                                            See  "Plan of  Distribution"  and Use of
                                                                            Proceeds".

       Risk Factors..................................................       This Offering  involves a high degree of
                                                                            risk.  See "Risk Factors".

       Over-the-Counter Bulletin Board Symbol........................       "RTTL"

</TABLE>
<PAGE>



                                  RISK FACTORS

     An  investment  by  you  in  the  shares  offered  by  this  prospectus  is
speculative  and involves a high degree of risk.  You should only purchase these
securities  if you can afford to lose your entire  investment.  Before making an
investment,  you should  carefully  consider the following risks and speculative
factors,  as well as the other  information  contained  in this  prospectus.  As
discussed in the Summary,  this prospectus contains  forward-looking  statements
that  involve  risks and  uncertainties.  The actual  results  of the  Company's
operations  could be significantly  different from the information  contained in
those forward-looking  statements.  Those differences could result from the risk
factors  discussed  immediately  below,  as well as factors  discussed  in other
places in this prospectus.

     1. Operating Losses;  Future Operating Results. We have a history of losses
since our  inception  in 1993.  As of the end of our June 28, 1998 fiscal  year,
losses aggregated  $15,425,055 including losses of $4,797,857 and $3,236,039 for
our  fiscal  years  ended  June 29,  1997 and June 28,  1998,  respectively.  We
continued to incur  operating  losses in fiscal 1999.  Our future  profitability
will  depend  upon,  among  other  things,  our  ability to  generate a level of
revenues  sufficient  to offset our cost  structure  in addition to reducing our
operating  costs on a per location  basis.  We believe that  generation  of that
level of  revenues  is  dependent  upon the timely  opening of  restaurants  and
achieving and maintaining market  acceptance.  There can be no assurance that we
will achieve significantly increased revenues or maintain profitable operations.

     2.  Significant  Capital  Requirements;   Need  for  Additional  Financing;
Indebtedness.  Our  capital  requirements  have  been  significant  and our cash
requirements  have been  exceeding  our cash flow from  operations  (at June 28,
1998,  we had a working  capital  deficit of  $2,952,863)  due to,  among  other
things,  costs  associated  with the  prior  development  and  operation  of our
Rattlesnake(R)  Southwestern  Grill  restaurants  and our proposed  modified and
expanded  operations.  As a result,  we have been  dependent  upon  sales of its
equity securities and loans to finance our working capital requirements.  We are
dependent  upon the proceeds of the Offering to finance our proposed  expansion.
Based  on  our  current   proposed  plans  and   assumptions   relating  to  the
implementation of its expansion strategy, we anticipate that the net proceeds of
the Offering, together with anticipated cash flow from operations and equipment,
food  vendor  and  landlord  financing,   will  be  sufficient  to  satisfy  our
contemplated  cash  requirements  through July 2000. In the event that our plans
change or our assumptions prove to be inaccurate (due to unanticipated expenses,
construction  delays or other  difficulties)  or the  proceeds  of the  Offering
otherwise prove to be insufficient to fund operations and implement our proposed
expansion  strategy,  we could be required to seek additional  financing  sooner
than anticipated.  We have no current  arrangements with banks or otherwise with
respect  to,  or  potential  sources  of  additional  financing,  and  it is not
anticipated that any officers,  directors or stockholders  will provide loans to
us. Consequently there can be no assurance that any additional financing will be
available to us when needed,  on commercially  reasonable  terms, or at all. Any
inability  to obtain  additional  financing  when  needed  would have a material
adverse effect on us, including  requiring us to curtail our expansion  efforts.
In addition, any additional equity financing may involve substantial dilution to
the interests of our then existing  stockholders.  At June 28, 1998,  short term
debt and liabilities totaled approximately $3,300,000 and long term debt totaled
approximately  $525,000.  At June  28,  1998,  approximately  $1,212,000  of our
outstanding   notes  payable  were  past  due  and  in  default.   Additionally,
accumulated  dividends  for Series A preferred  stock of $207,636 were also past
due and unpaid.  In July 1999, we completed a private placement of approximately
$6,000,000  of  Series B  Preferred  Stock.  In  conjunction  with  the  private
placement,  approximately  $860,000 of the notes  payable and  $523,000 of trade
payables  converted their obligations into Series B preferred stock and $639,000
of the notes  payable  were paid.  Coincident  with the private  placement,  the
holders of 56,500 shares of Series A preferred  stock  exchanged  their holdings
for 55,370  shares of Series B preferred  stock and waived  their  rights to the
unpaid and accumulated dividends.  There can be no assurance that cash flow from
operations  will  be  sufficient  to  repay  remaining  indebtedness  and  trade
payables.

     3. Litigation. We are a party defendant to a number of litigations. If such
litigations are concluded on relatively unfavorable terms, the litigations could
have  a  material   adverse  effect  on  us  and  our  prospects.   (See  "Legal
Proceedings".)

     4. Dependence Upon Key Personnel; Varying Commitment Levels. The success of
the Company will be  dependent on its ability to attract and retain  experienced
management  and  restaurant  industry  personnel.  We anticipate  the receipt of
strategic  advice from Shelly  Frank,  A.G.  (Sandy)  Rappaport,  and Stephan A.
Stein,  and  full  time  services  from  Kenneth  Berry  as  President,   Nicolo
Ottomanelli  as Senior  Vice  President  and Frank T.  Ferro as Chief  Financial
Officer.  These  individuals  have  entered  into  agreements  with us including
varying levels of commitment, one of which, an advisory service agreement of Mr.
Frank, is terminable by Mr. Frank without  recourse by the Company.  The loss of
the advice or services of any one or more of these persons could have a material
adverse  effect  on  the  business  and  prospects  of  the  Company.   We  face
considerable competition from other food service businesses for personnel,  many
of which have  significantly  greater  resources  than we have.  There can be no
assurance  that we will be able to attract and retain  personnel  in the future,
and the inability to do so could have a material adverse effect on us.

     5.  Competition.  The  restaurant  industry is intensely  competitive  with
respect to price, service, location and food quality and variety. There are many
well-established  competitors  with  substantially  greater  financial and other
resources than we have, as well as a significant  number of new market entrants.
Such competitors include national, regional and local full-service casual dining
chains, many of which specialize in or offer steak and seafood products, as well
as single location  restaurants.  Some of our competitors have been in existence
for substantially  longer periods than we have, may be better established in the
markets  where our  restaurants  are or will be located and engage in  extensive
advertising and promotional campaigns, both generally and in response to efforts
by  competitors  to  open  new  locations  or  introduce  new  concepts  or menu
offerings.  We can also be  expected to face  competition  from a broad range of
other restaurants and food service  establishments which specialize in a variety
of cuisines.  While we believe  that we are focusing on exciting and  profitable
menu items,  there can be no assurance  that  consumers will regard our menu and
concepts as sufficiently  distinguishable  from competitive menus and restaurant
concepts or that substantially equivalent menus and restaurant concepts will not
be introduced by our competitors.

     6.  High  Restaurant  Failure  Rate.  The  opening  of new  restaurants  is
characterized  by a very high failure rate. We propose to initiate and construct
a  new  restaurant  chain.  During  the  initial  operation  of a  newly  opened
restaurant, such restaurant could operate at a loss. In the event of a prolonged
period of unfavorable operating results for a restaurant,  we may be required to
close  such  restaurant,  which  could  have a  material  adverse  effect on the
financial condition and results of operations of the Company. In the short term,
we will remain dependent upon a limited number of restaurants for  substantially
all of its revenues.  The lack of success or closing of our existing restaurant,
or the unsuccessful  operation of a new restaurant,  could have material adverse
effect upon the financial condition and results of operations of the Company.

     7. Risks Relating to Proposed  Expansion.  We are currently  implementing a
strategy to change our concept and build a  restaurant  chain.  We have  limited
experience  in  effectuating  rapid  expansion and in managing a large number of
locations or locations that are  geographically  dispersed (and has enlisted the
assistance of persons  experienced in these areas  effective with the Offering).
Our proposed  expansion  will be dependent  on,  among other  things,  achieving
significant  market acceptance for our Spencer's  concept,  developing  customer
recognition and loyalty for the Spencer's name,  identifying a sufficient number
of prime  locations and entering into lease  arrangements  for such locations on
favorable  terms,  timely  development and  construction of locations,  securing
required  governmental  permits and  approvals,  hiring,  training and retaining
skilled management and other personnel, our ability to integrate new restaurants
into our  operations  and the  general  ability to  successfully  manage  growth
(including monitoring restaurant  operations,  controlling costs and maintaining
effective  equality  controls).  In the event that cash flow from  operations is
insufficient or that we are unable to obtain adequate equipment,  food vendor or
landlord  financing,  or  other  unexpected  events  occur,  such as  delays  in
identifying suitable locations,  negotiating leases, obtaining permits or design
and construction  delays,  we may not be able to open all of such locations in a
timely manner, or at all. Moreover, we are using a new name and developing a new
concept,  both of which  will  have to be tested  and will  have to  demonstrate
commercial acceptance and financial viability. There can be no assurance that we
will be successful in opening the number of restaurants  currently  planned in a
timely manner,  or at all, or that, if opened,  those  restaurants  will operate
profitably.

     8. Long  Start-up  Cycles;  Fluctuations  in  Operating  Results;  Start-up
Expense.  Our restaurant  start-up cycle,  which  generally  commences with site
selection and ends upon the opening of the restaurant to customers, will vary by
location and could extend for a period of months. Difficulties or delays in site
selection  or  events  over  which we will  have no  control,  such as delays in
construction  due  to  governmental  regulatory  approvals,  shortage  of or the
inability to obtain labor and/or materials,  inability of the general contractor
or subcontractors to perform under their contracts,  strikes or availability and
cost of needed debt or lease financing,  could  materially  adversely affect the
start-up  costs and  completion  times of new  locations.  We expect that future
quarterly  operating  results  will  fluctuate as a result of the timing of, and
expenses  related  to,  the  openings  of new  restaurants  (since we will incur
significant  expenses during the months  preceding the opening of a restaurant),
as well as due to various other  factors,  including the seasonal  nature of its
business  and  weather  conditions.  Accordingly,  our  sales and  earnings  may
fluctuate  significantly  from quarter to quarter and operating  results for any
quarter will not  necessarily  be indicative of the results that may be achieved
for a full year. In addition,  the capital resources  required to construct each
new location are  significant.  We estimate that the costs of opening our future
locations  (location  acquisition and concept  conversion) will be approximately
$700,000 per location, net of any anticipated landlord contributions.  We expect
that we will incur  approximately  $75,000 in  additional  pre-opening  costs in
connection with the opening of future sites.  There can be no assurance that the
costs to construct and open a new location will not be significantly higher than
currently anticipated.

     9. Consumer  Preferences;  Factors Affecting the Restaurant  Industry.  The
restaurant  industry is  characterized  by the  continuing  introduction  of new
concepts and is subject to rapidly  changing  consumer  preferences,  tastes and
eating and purchasing  habits.  While the demand for steak restaurants has grown
significantly  over the past several years,  there can be no assurance that such
demand will  continue to grow or that these  trends  will not be  reversed.  Our
success  will  depend on our  ability to  anticipate  and  respond  to  changing
consumer preferences,  tastes and eating and purchasing habits, as well as other
factors  affecting the food service  industry,  including  new market  entrants,
demographic  trends  and  unfavorable  national,  regional  and  local  economic
conditions,  inflation,  increasing  seafood  and other  food and  labor  costs.
Failure  to respond to such  factors  in a timely  manner  could have a material
adverse effect on the Company.

     10. Geographic Concentration. Our existing restaurant, and the initial site
selection(s),  are to be in the New York metropolitan  tri-state area. Given our
geographic  concentration,  adverse publicity  relating to our restaurants could
have a more pronounced adverse effect on our operating results than might be the
case if our  restaurants  were  more  geographically  dispersed.  A  decline  in
tourism,  or  in  general  economic  conditions,  which  affects  the  New  York
metropolitan area economy or tourism industry,  particularly  during the time of
peak  sales,  could  have  a  material  adverse  effect  on our  operations  and
prospects.

     11.  Seasonality.  The  restaurant  business  is  seasonal,  and  could  be
adversely affected by extreme weather during what would otherwise be a period of
higher sales.

     12.  Menu  Emphasis  on Steak  and  Shrimp.  The  focus  of our  restaurant
expansion will be on a menu featuring  mid-priced steaks and a variety of shrimp
selections  (as well as other  foods).  Although we believe  that this menu will
prove attractive,  it is very limited in relation to the variety of foods served
in a "full  menu"  restaurant.  Accordingly,  if these  menu  items do not prove
attractive,  we will be  adversely  affected and would have to  restructure  its
menu,  with the  attendant  costs and loss of momentum  resulting  from a second
start up effort.

     13. Fluctuations in Food and Other Costs; Supply of Food. Our profitability
is dependent on our ability to anticipate and react to increases in food, labor,
employee  benefits,  and  similar  costs  over  which we have  limited  control.
Specifically our dependence on frequent  deliveries of meat, seafood and produce
subjects us to the risk of possible  shortages or interruptions in supply caused
by adverse weather, labor, transportation or other conditions which could affect
the  availability  and  cost  of  such  items.  We  believe  we  will be able to
anticipate and react to fluctuations  in food costs through  selected menu price
adjustments,  purchasing  steak and shrimp directly from suppliers and promoting
certain  alternative  menu selections (in response to price and  availability of
supply).  However, there can be no assurance that we will be able to continue to
anticipate  and respond to such supply and price  fluctuations  in the future or
that we will not be  subject to  significantly  increased  costs in the  future.
Moreover,  we do  not  maintain  long  term  supply  contracts  with  any of our
suppliers,  and purchases  products pursuant to purchase orders placed from time
to time in the  ordinary  course  of  business.  Although  we  believe  that our
relationships  with our suppliers are satisfactory and that alternative  sources
are available,  the loss of certain  suppliers,  or substantial price increases,
could have a material adverse effect on us.

     14. Potential  Liability for Sale of Alcoholic  Beverages.  Our restaurants
will be  subject  to  "dram-shop"  statutes,  which  generally  provide a person
injured  by  an  intoxicated  person  the  right  to  recover  damages  from  an
establishment  that  wrongfully  served  alcoholic  beverages to the intoxicated
person. New York law currently provides that a vendor of alcoholic beverages may
be held  liable in a civil  cause of action  for  injury or damage  caused by or
resulting from the intoxication of a minor (under 21 years of age) if the vendor
willfully,  knowingly and unlawfully sells or furnishes  alcoholic  beverages to
the minor  and knows  that the minor  will soon  thereafter  be  driving a motor
vehicle.  A  vendor  can  similarly  be held  liable  if it  knowingly  provides
alcoholic  beverages to a person who is in a noticeable  state of  intoxication,
knows that person will soon  thereafter be driving a motor vehicle and injury or
damage is caused by that person. In addition,  significant national attention is
focused on the problem of drunk  driving,  which could result in the adoption of
additional  legislation  and  increased  potential  liability of the Company for
damage or injury caused by our customers. We carry insurance for this liability.

     15.  Limited  Insurance  Coverage.  At the present  time,  we carry limited
liability   insurance  and  casualty  insurance  and  effective  July  15,  1999
retroactive to February 17, 1999, an officer/director liability insurance policy
as well. We did not have such  insurance  during the period from January 1998 to
such  date.  We do not  maintain  health  insurance.  We intend to  periodically
upgrade  its  insurance  coverage,  but  there  can be no  assurance  as to when
upgrades  will be effected and as to any claims which may be made, or the impact
of the same.

     16.  Government  Regulation.  We are subject to  extensive  state and local
government  regulation by various  governmental  agencies,  including  state and
local licensing,  zoning, land use,  construction and environmental  regulations
and various regulation  relating to the sale of food and beverages,  sanitation,
disposal of refuse and waste products, public health, safety and fire standards.
Our restaurants are subject to periodic inspections by governmental  agencies to
assure  conformity with such  regulations.  Difficulties or failure in obtaining
required  licensing  or other  regulatory  approvals  could delay or prevent the
opening of a new  restaurant,  and the  suspension  of, or inability to renew, a
license at an existing  restaurant  would adversely affect the operations of the
Company.  Restaurant  operating  costs  are also  affected  by other  government
actions which are beyond our control,  including increases in the minimum hourly
wage requirements,  workers compensation  insurance rates, health care insurance
costs and unemployment and other taxes. The Federal  Americans With Disabilities
("ADA")   prohibits   discrimination  on  the  basis  of  disability  in  public
accommodations  and employment.  Our  restaurants  are currently  designed to be
accessible  to the disabled,  and we believe that we are in compliance  with all
current  applicable  regulations  relating to  accommodations  for the disabled.
However,  there can be no  assurance  that we will not be deemed to violate  the
ADA, and could be required to expend  significant funds to provide service to or
make reasonable accommodations for disabled persons.

     17.  Uncertainty  of Protection of  Proprietary  Information.  Our business
prospects  will  depend in part on our  ability  to develop  favorable  consumer
recognition  of the  Spencer's  name,  which is only a  proposed  name and not a
trademark. Although we intend to apply for trademark registration for use of the
Spencer's name by the United States Patent and Trademark Office, there can be no
assurance  that: (i) our  registrations  will be issued and will not violate the
proprietary  rights of others or that our  trademarks  would be upheld;  or (ii)
that we would not be prevented from using our trademarks, if challenged,  any of
which  could have an adverse  effect on us. In  addition,  we will rely on trade
secrets and proprietary  know-how,  and will employ various methods,  to protect
our  concepts  and  recipes.  However,  such  methods  may not  afford  adequate
protection  and there can be no  assurance  that others  will not  independently
develop similar know-how or obtain access to our know-how, concepts and recipes.
We do not maintain  confidentiality and  non-competition  agreements with all of
our  executives,  key personnel or suppliers.  There can be no assurance that we
will be able to adequately  protect its trade secrets.  In the event competitors
independently  develop or otherwise  obtain  access to our  know-how,  concepts,
recipes or trade secrets, we could be adversely affected.

     18.  Control  by  Management.   Our  current  officers  and  directors  own
approximately 25% of the outstanding  Common Stock of the Company.  Accordingly,
such  persons  could be able to control  the Company  and  generally  direct our
affairs,  including electing a majority of our directors and causing an increase
in our authorized  capital or the dissolution,  merger or sale of the Company or
substantially all of its assets.

     19. No Dividends.  We have never paid any dividends on our Common Stock and
does not anticipate paying cash dividends in the foreseeable future,  except for
possible cash dividends on the Preferred  Shares.  We currently intend to retain
any and all earnings for use in  connection  with the  expansion of our business
and for general corporate  purposes.  The declaration and payment of future cash
dividends,  if any, will be at the sole discretion of our Board of Directors and
will depend  upon our  profitability,  financial  condition,  cash  requirements
future prospects, and other factors deemed relevant by the Board of Directors.

     20.  Shares  Eligible  for Future  Sale.  On June 30,  1999,  we would have
approximately _______ shares of Common Stock outstanding (assuming conversion of
convertible  securities  but no exercise of any warrants or  options),  of which
approximately  ______  shares  of  Common  Stock  are  freely  tradable  without
restriction or further registration under the Securities Act of 1933, as amended
(the "Securities  Act"). All of the remaining shares of Common Stock outstanding
are "restricted  securities," as that term is defined under Rule 144 promulgated
under the Securities Act and all of such restricted  shares will become eligible
for sale,  pursuant to Rule 144, at the present  time or later,  but in no event
later than one year from the date hereof,  subject to the  agreements  set forth
below. We plan to file a registration statement under the Securities Act of 1933
including  substantially  all of the restricted  securities  which may be issued
upon the  conversion of  convertible  securities and the exercise of options and
warrants  (approximately  300,000,000 shares of common stock). It is anticipated
that such registration statement will become effective during the fourth quarter
of calendar 1999. No prediction can be made as to the effect, if any, that sales
of shares of Common Stock or even the  availability of such shares for sale will
have on the market prices  prevailing  from time to time. The  possibility  that
substantial  amounts of Common Stock may be sold in the public  market is likely
to adversely  affect the prevailing  market price for the Common Stock and could
impair our ability to raise capital through the sale of its equity securities at
future dates.

     21. Possible Adverse Effect of Outstanding  Warrants and Options.  Upon the
consummation of the Offering in July 1999, there were approximately  165,000,000
shares of Common Stock reserved for issuance upon  conversion of our outstanding
Series B Preferred Stock,  and an additional  approximately  125,000,000  shares
reserved for  issuance  upon the exercise of other  options and  warrants.  Upon
issuance of these shares, dilution of the interests of the holders of our Common
Stock will occur and any sales in the public  market of the shares may adversely
affect prevailing market prices for the Common Stock.  Moreover,  the terms upon
which we will be able to obtain  additional  equity  may be  adversely  affected
since the  holders of the Series B Preferred  Stock,  outstanding  warrants  and
options can be expected to convert or exercise them at a time when we would,  in
all  likelihood,  be able to obtain  capital on terms more  favorable to us than
those provided by such securities.

     22.   Delaware   Anti-Takeover   Statute;   Possible   Adverse  Effects  of
Authorization of Preferred  Shares.  As a Delaware  corporation,  we will become
subject  to  prohibitions  imposed  by  Section  203  of  the  Delaware  General
Corporation Law ("DGCL").  In general,  this statute  prohibits us from entering
into  certain  business  combinations  without  the  approval  of our  Board  of
Directors and/or  stockholders  and, as such, could prohibit or delay mergers or
other  attempted  takeovers  or changes in control  with respect to the Company.
Such  provisions  may  discourage  attempts  to  acquire  us. In  addition,  our
Certificate  of  Incorporation  authorizes the board of Directors to issue up to
5,000,000  shares of "blank check"  preferred  shares (the  "Preferred  Shares")
without  stockholder  approval,  in one or more  series and to fix the  dividend
rights, terms,  conversation rights, voting rights, redemption rights and terms,
liquidation  preferences,  and any other rights,  preferences,  privileges,  and
restrictions  applicable to each new series of Preferred Shares. The issuance of
shares of Preferred Shares in the future could,  among other results,  adversely
affect  the voting  power of the  holders of Common  Stock  and,  under  certain
circumstances,  could make it difficult for a third party to gain control of the
Company, prevent or substantially delay a change in control, discourage bids for
the Common Stock at a premium, or otherwise adversely affect the market price of
the Common Stock. See "Description of Capital Stock".

     23.  Failure to List Common  Stock on Nasdaq  Small Cap or National  Market
System;  Risks  Relating to Low-Prices  Stocks.  We will seek to list the Common
Stock on Nasdaq Small Cap or National Market System as soon as deemed practical.
We would have  approximately  300,000,000  shares of Common  Stock  outstanding,
assuming  conversion  of all  convertible  securities  and the  exercise  of all
outstanding options and warrants (of which there can be no assurance).  It would
be necessary for us to seek  authorization  from our  stockholders  for a Common
Stock combination (ie: a reduction in the outstanding number of shares of Common
Stock)  to  achieve  a market  price  which  will  enable  us to obtain a Nasdaq
listing.  If approved,  this could sharply reduce the number of shares of Common
Stock outstanding (and the number of shares owned by any stockholder). There are
also stringent net worth requirements that we do not currently meet, and may not
meet in the future.  The failure to meet listing or  maintenance  criteria  will
result in the failure to effect the listing of our Common  Stock on Nasdaq,  and
trading, if any, in our Common Stock would be limited to the non-Nasdaq Bulletin
Board market. As a result,  there would be a significant lack of liquidity,  and
an investor  could find it more  difficult to dispose of, or to obtain  accurate
quotations as to the market value of, our Common Stock.

     24.  Possible  Adverse  Effect of Penny  Stock Rules on  Liquidity  for Our
Common  Stock.  The  Securities  and  Exchange   Commission  (the  "Commission")
regulations  define a "penny stock" to be an equity security not registered on a
national securities exchange, or for which quotation information is disseminated
not on the Nasdaq SmallCap Market,  that has a market price (as therein defined)
of less than $5.00 per share or an exercise  price of less than $5.00 per share,
subject to certain  exemptions.  For any  transaction  involving a penny  stock,
unless  exempt,  the rules require  delivery,  prior to a transaction in a penny
stock, of a disclosure schedule prepared by the Commission relating to the penny
stock market.  Disclosure is also required to be made about commissions  payable
to  both  the  broker-dealer  and  the  registered  representative  and  current
quotations for the securities.  Finally,  monthly  statements are required to be
sent disclosing recent price information for the penny stock held in the account
and  information on the limited market in penny stocks.  The foregoing  required
penny stock  restrictions will not apply to our Common Stock if the Common Stock
becomes listed on the Nasdaq  SmallCap  Market,  and if certain price and volume
information  is  provided on a current  and  continuing  basis or, or if we meet
certain  minimum net tangible assets or average return  criteria.  In any event,
even if the Common  Stock was exempt  from such  restrictions,  we would  remain
subject to Section  15(b)(6) of the Securities Act, as amended,  which gives the
Commission  the  authority  to  prohibit  any person that is engaged in unlawful
conduct while  participating in a distribution of a penny stock from associating
with a broker-dealer or participating in a distribution of a penny stock, if the
Commission finds that such a restriction would be in the public interest. If the
Common Stock remains subject to the rules on penny stocks,  the market liquidity
for our securities could be materially and adversely affected. Any disruption in
the  liquid  market of the  Common  Stock  could  limit our access to the equity
markets  in the  future,  and  could  have a  materially  adverse  effect on our
business, financial conditions and results of operations.


<PAGE>



                       SUMMARY CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>

Statement of Operations Data:


                                Six months   Year        Year          Year          Year
                                ended        ended       ended         ended         ended          Nine months ended
                                June 30,     June 30,    June 30,      June 29,      June 28,     March 29,     March 31,
                                1994         1995        1996          1997          1998         1998          1999


                                (dollars in thousands, except share and per share data)

<S>                             <C>          <C>          <C>           <C>          <C>           <C>           <C>
Consolidated
Statement of
Operations Data:
Restaurant sales, net           $1,614       $5,341       $8,243        $7,852       $3,761        $2,882        $1,365
Income  (loss) from                 53          119        (159)         (136)        (174)            12         (169)
  restaurant operations
Selling, general and               390        1,583        2,810         2,715        1,280           687         2,050
  administrative expense
Loss on  closure of                 --           --          192         1,732        1,465            --           365
  restaurant    sites
  and impairment charges
Operating Loss                   (337)      (1,466)      (3,174)       (4,625)      (2,975)         (685)       (2,808)
Interest expense and
  amortization of debt
  insurance costs                  570        1,292          109           173          261           179           196
Loss before  income              (906)      (2,758)      (3,283)       (4,798)      (3,236)         (865)       (3,004)
  taxes and extraordinary item
Extraordinary item:
Gain on forgiveness
  of debt                           --           --           90            --           --            --          343
                                ------      -------      -------       -------      -------         -----       -------
Net loss                         (906)      (2,758)      (3,193)       (4,798)      (3,236)         (865)       (2,661)
Net loss applicable to          $(906)     $(2,758)     $(3,193)      $(4,902)     $(3,340)        $(942)      $(2,661)
  common stockholders           ======     ========     ========      ========     ========        ======      ========
Net loss per  share -
   Basic and diluted:
Loss before extraordinary      $(0.84)      $(2.46)      $(1.26)       $(1.85)      $(0.80)       $(0.36)       $(0.19)
  item
Extraordinary item:                 --           --         0.03            --           --            --          0.02
                                ------      -------      -------       -------      -------         -----       -------
Net loss                       $(0.84)      $(2.46)      $(1.23)       $(1.85)      $(0.80)       $(0.36)       $(0.17)
                                ======      =======      =======       =======      =======         =====       =======
Shares used in computing
  net loss per share, basic
  and diluted               1,074,513    1,122,678    2,605,808     2,645,335    4,173,985     2,650,227    15,609,352
                            =========    =========    =========     =========    =========     =========    ==========
Consolidated Balance
Sheet Data:
Cash                            $   25       $   28       $1,922         $  68        $ 311         $   4        $3,660
Total assets                     3,084       10,293        6,500         2,262          785         2,241         3,888
Long-term debt, including        2,127        3,299        1,833         1,380        1,808         1,300           482
  current portion
Total stockholders'                428        5,084        3,321       (1,212)      (3,062)         (822)         2,171
  equity (deficit)
</TABLE>

                                 DIVIDEND POLICY

     We  have  not  declared  or  paid  any  dividends  in the  past  and do not
anticipate doing so in the foreseeable  future. We intend to retain any earnings
to  finance  our  growth.  Any  future  payments  of  dividends  will  be at the
discretion  of the Board of  Directors  and will depend upon such factors as the
Board  of  Directors  deems  relevant.  We  cannot  assure  you that we will pay
dividends in the foreseeable future.



<PAGE>



                                 CAPITALIZATION

     The following table sets forth our capitalization as of March 31, 1999. The
table should be read in conjunction with our consolidation financial statements,
including  the notes  thereto,  and  "Management's  Discussion  and  Analysis of
Financial  Condition  and Results of  Operations"  appearing  elsewhere  in this
prospectus.
<TABLE>
<CAPTION>

                                                                                             As of
                                                                                        March 31, 1999
                                                                                     ----------------------
                                                                                          (Unaudited)
                                                                                     ----------------------
<S>                                                                                  <C>

Current maturities of long-term debt                                                 $        252,544
Long-term debt                                                                                229,173
                                                                                     ----------------------
         Total long-term debt                                                                 481,717
                                                                                     ----------------------

Stockholder's equity:

        Preferred stock, $0.10 par value,  5,000,000 shares authorized,  200,000
         designated Series A, none issued and outstanding
        Preferred  stock  $0.10 par value,  500,000  designated  Series B,  307,104            ---
         shares issued and outstanding                                                        30,710

        Common stock,  $.001 par value,  400,000,000 shares authorized at March 31,           29,506
         1999, 29,505,066 issued and outstanding

Additional paid-in capital                                                                20,285,532

Accumulated deficit                                                                      (18,174,777)
                                                                                     ----------------------
        TOTAL STOCKHOLDERS' EQUITY                                                         2,170,971
                                                                                     ----------------------
        TOTAL CAPITALIZATION                                                          $    2,652,688
                                                                                     ======================
</TABLE>


<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The following discussion and analysis contains  forward-looking  statements
which  involve  risks and  uncertainties.  When we use the  words  "anticipate,"
"believe,"  "estimate,"  and "expect" and similar  expressions as they relate to
the  Company  or  its   management,   they  are   intended   to  identify   such
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995. Our actual results,  performance or achievements
could  differ  materially  from the  results  expressed  in or  implied by these
forward-looking statements.

     Upon the  finalization  in 1999 of the $6,000,000  Series B Preferred Stock
private  placement  offering,  the Company  completed  its Cost  Reduction  Plan
commenced in fiscal 1997.

     At  March  31,  1999,  the  Company   operated  a  profitable   Rattlesnake
Southwestern  Grill  restaurant  in South  Norwalk,  Connecticut,  having closed
and/or sold all other restaurants previously owned.

     At March 31,  1999,  the long term and short term debt of the  Company  was
approximately  $502,000 a  significant  reduction  resulting  from cash payments
and/or  conversion to Company equity after the  completion of private  placement
noted above.

     At March 31, 1999, the Company's new management team, comprised of industry
specific  experienced  personnel,  continued to develop the  Company's  re-start
strategy of growth through Company and franchised  operation of a multi-regional
chain of mid-priced steakhouse restaurants, tentatively named Spencer's.

Nine Months and Three Months Ended March 31, 1999 as Compared
with Nine Months and Three Months Ended March 29, 1998

     Gross  restaurant  sales  decreased 62.4% to $322,808 for the quarter ended
March 31, 1999 from $857,926 for the quarter ended March  29,1998.  For the nine
months  ended  March  31,  1999,  gross  restaurant  sales  decreased  52.5%  to
$1,421,073 from  $2,989,049.  Likewise,  net restaurant sales decreased 61.7% to
$312,260  for the quarter  ended March 31,  1999 from  $816,298  for the quarter
ended March  29,1998.  For the nine months ended March 31, 1999,  net restaurant
sales decreased 52.6% to $1,365,409 from $2,881,742.  The decrease in restaurant
sales  resulted  principally  from a  decrease  in  the  number  of  restaurants
operating during the period.

     Promotional  sales  decreased as a percentage  of gross sales from 4.9% for
the three  months  ended March  29,1998 to 3.3% for the quarter  ended March 31,
1999.  However,  for the nine months  ended March 31,  1999,  promotional  sales
increased to 3.9% from 3.6%.  Promotional  sales  decreased from $41,628 for the
quarter ended March 29, 1998 to $10,548 for the quarter ended March 31, 1999 and
decreased from $107,307 to $55,664 for the respective nine-month periods.  These
decreases are  attributable  to the  reduction of the number of units  operating
during the period.

     For the three months ended March 31, 1999,  the Company's  cost of food and
beverage sales decreased as a percentage of net sales to 31.6% as compared 32.7%
for the three months ended to March 29,1998. The cost of food and beverage sales
decreased to $98,763 for the three months ended March 31, 1999 from $266,849 for
the three months ended March 29,1998.  As a percentage of net sales for the nine
months  ended March 31,  1999,  cost of sales was 38.1% as compared to 32.4% for
the nine  months  ended  March  29,1998.  The cost of food  and  beverage  sales
decreased to $520,759 for the nine months ended March 31, 1999 from $932,746 for
the nine months ended March 29,1998.  The percentage  increase in the nine month
period is  attributable  to  inefficiencies  of the  Flemington  unit  closed in
November 1998.  The  percentage  decrease in the quarter ended March 31, 1999 is
attributable to the  efficiencies of the South Norwalk unit, the only restaurant
operating during the quarter.

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
decreased  to $112,429  for the three months ended March 31, 1999 as compared to
$283,145  for the three  months  ended March  29,1998.  As a  percentage  of net
restaurant sales, these costs increased to 36.0% in 1999 as compared to 34.7% in
1998.  For the nine months ended March 31, 1999  restaurant  salaries and fringe
benefits  increased  as a  percentage  of sales to 41.1% from 33.0% for the nine
months ended March  29,1998.  Actual  restaurant  salaries  and fringe  benefits
decreased  from $949,877 for the nine months ended March 29,1998 to $560,770 for
the nine months ended March 31, 1999. This decrease is attributed to a reduction
in restaurant  managers and other  personnel  relating to the closed units.  The
increase as a percentage of net sales is attributable  to allocating  management
salaries over a smaller restaurant base.

     Occupancy  and  other  related  expenses,  which  include  linen,  repairs,
maintenance,  utilities,  rent,  insurance and other occupancy related expenses,
decreased to $40,271 for the three months ended March 31, 1999 from $186,066 for
the three months ended March 29,1998.  As a percentage of net restaurant  sales,
these costs  decreased  to 12.9% in the three  months  ended March 31, 1999 from
22.8% in the three months ended March  29,1998.  For the nine months ended March
31,  1999,  these costs  increased to 30.5% from 24.7% for the nine months ended
March 29,1998.  The actual occupancy and related costs decreased to $416,747 for
the nine months ended March 31, 1999 as compared to $712,449 for the nine months
ended March 29,1998. The decrease is attributable to occupancy costs relating to
the closed units.

     Depreciation and amortization expenses, decreased to $13,893 or 4.4% of net
restaurant sales for the three months ended March 31, 1999 from $91,667 or 11.2%
for the three  months ended March  29,1998.  For the nine months ended March 31,
1999 these expenses decreased as a percentage of sales to 2.6% from 9.5% for the
nine months ended March 29,1998.  The actual  depreciation  and related expenses
were  $36,175 for the nine  months-ended  March 31, 1999 as compared to $275,001
for the nine months ended March 29, 1998.  This  decrease is attributed to fewer
units in operation in fiscal 1999.

     General and  administrative  expenses increased to $1,587,185 for the three
months  ended  March 31,  1999 from  $83,205  for the three  months  ended March
29,1998.  General and  administrative  expenses  increased to $2,050,405 for the
nine months  ended March 31, 1999 from  $686,803 for the nine months ended March
29,1998. The increase is partially attributable to the value of a warrant issued
to a  consultant  pursuant to the terms of a consulting  agreement,  $1,075,000,
which was immediately exercisable and not subject to a forfeiture provision. The
remaining increase is attributable to additional professional fees.

     The  loss  on  closure  of  restaurant  sites  and  impairment  charges  is
attributable  to: (1)  Pursuant  to the March  1998  agreement  to  acquire  the
Ottomanelli Group,  additional  consideration,  due to anti-dilution  provisions
contained in the agreements,  common stock was payable to the Ottomanelli  Group
shareholders,  as a result of the private placement. In February 1999, 5,000,000
shares of common stock were issued  pursuant to such  anti-dilution  provisions,
which  included a maximum  addition  which was met. As the  Company  recorded an
impairment  charge in fiscal 1999 relating to the  termination of the operations
of the  Ottomanelli  restaurants,  the fair  value of the common  stock  issued,
$250,000, was recognized as a further impairment loss in the quarter ended March
31,  1999.  (2) A note  receivable  of  $230,000,  which was received as partial
consideration for the sale of the Company's  Fairfield  facility,  was exchanged
with a value  assigned of $115,000 in partial  satisfaction  of a $425,000  note
payable and an additional  $115,000 loss on restaurant closure was recognized in
the quarter ended March 31, 1999.

     In August 1998, a jury awarded a verdict in the amount of $625,000  against
various defendants,  including the Company and its former Chairman.  On November
20, 1998,  the Court set aside the jury's  verdict as to all counts  against the
Company  except for  plaintiff's  claim for  negligence  per se and  accordingly
reduced the jury's award to  $225,000.  The Company has recorded a charge in the
1999  Statement of Operations of $225,000 for the litigation  award.  The jury's
award is  currently  on appeal by the Company,  and  plaintiff  has appealed the
Court's  decision  to set aside a portion of the jury's  verdict  and reduce the
award.  There are also potential claims of  indemnification  by other defendants
against the Company in the event the plaintiff's appeal is successful.

     Interest expense  decreased to $65,154 for the three months ended March 31,
1999 from  $81,988 for the three months ended March  29,1998.  Interest  expense
decreased to $196,340 for the nine months ended March 31, 1999 from $179,335 for
the nine months ended March 29,1998.

     For the  three and nine  months  ended  March 31,  1999,  the  Company  has
recorded  an  extraordinary  gain on the  forgiveness  of debt in the  amount of
$254,360 and $343,310,  principally resulting from a series of debt satisfaction
agreements coincident with the Company's private placement of Series B preferred
stock.

Fiscal Year Ended June 30, 1998 as Compared
with Fiscal Year Ended June 29, 1997

     The Company's original strategy of aggressive growth,  utilizing a low cost
restaurant  concept adaptable to different  leasehold  configurations in a short
construction  timetable,  met with significant  difficulty,  particularly in the
areas of inconsistent  operational  performance of newer units. As a result, the
Board of Directors  voted in January 1997 to adopt a revised  business plan (the
"Cost Reduction Plan") that focuses on profitability of existing restaurants and
the closing of marginal restaurants.

     In late fiscal 1998,  the Company  modified  its  expansion  and  operating
strategy to facilitate a more rapid course to  profitability  and accelerate the
reduction  of losses  pursuant to the Cost  Reduction  Plan.  This new  strategy
incorporates  a  sharpened  focus  on  existing  profitable   restaurants,   the
elimination or conversion of unprofitable  restaurants and the implementation of
aggressive  cost  cutting  measures  designed to reduce  operating  expenses and
improve  restaurant  operating   performance.   The  Company  has,  accordingly,
terminated operations at seven locations.

     At June 28, 1998,  The  Rattlesnake  Holding  Company,  Inc. was the parent
corporation  of two  subsidiary  companies  operating at  individual  restaurant
locations, utilizing the unique Rattlesnake Southwestern Grill concept:

RESTAURANT LOCATIONS                   OPERATIONS COMMENCEMENT DATE

Flemington, New Jersey                 November 1995 (closed November 1998)
South Norwalk, Connecticut             June 1992


     Net  restaurant  sales  decreased  52.1% to $3,761,300  for the fiscal year
ended June 28, 1998 from  $7,851,950  for the twelve months ended June 29, 1997.
The decrease in net restaurant sales resulted from the closing of the Fairfield,
Connecticut,  White Plains and Yorktown Heights,  New York restaurants in fiscal
1997. For the fiscal year ended June 28, 1998, the Company  generated a net loss
of $3,236,039 as compared to a net loss of $4,797,857  for the fiscal year ended
June 29, 1997, a decrease of  $1,561,818.  The  decreased  loss was  principally
attributed to the modified expansion and operating strategy adopted by the Board
of Directors in January of 1997.

     Restaurant  operating  losses were  $173,614 for the fiscal year ended June
28, 1998 as compared with $136,256 for the fiscal year ended June 29, 1997. This
decrease in operating losses was principally  attributable to the implementation
of the Company's Cost Reduction  Plan and closure of  unprofitable  restaurants.
Restaurant  salaries and benefits were reduced as a result of a reduction in the
number of personnel being reduced.  Furthermore,  depreciation  and amortization
reduced as the number of operating restaurant facilities was reduced.

     Restaurant Sales

     Gross  restaurant  sales  decreased 53% to  $3,888,643  for the fiscal year
ended June 28, 1998 from $8,265,474 for the fiscal year ended June 29, 1997. The
decrease in restaurant  sales  resulted from the decrease in number of operating
restaurants  during the fiscal year 1997  period,  the  closure of the  Danbury,
Connecticut  restaurant,  and lack of working capital to adequately maintain and
provide the restaurant operations. Store sales for comparable periods for fiscal
year ended June 28, 1998 decreased $897,008.

     Promotional Sales

     Promotional  sales  decreased  from $413,524 for fiscal year ended June 29,
1997 to  $127,343  for  fiscal  year  ended  June 28,  1998.  This  decrease  is
attributed  to a reduction in direct mail  advertisement  incentives  and closer
controls of in-house manager  promotions.  Promotional sales have decreased as a
percentage  of gross  sales in fiscal year 1998 to 3.3% from 5.0% in fiscal year
1997.  This decrease as a percentage of sales is the result of Corporate  policy
to reduce promotional sales.

     Food and Beverage Costs

     Food  and  beverage  costs  increased  slightly  as  a  percentage  of  net
restaurant  sales at 32.6% in fiscal  year  1998 and 31.1% in 1997.  The cost of
food and beverage  sales  decreased to $1,225,982 for the fiscal year ended June
28, 1998, as compared with  $2,443,860  for the fiscal year ended June 29, 1997.
The slight  increase is due to menu changes and loss of purchasing  efficiencies
based on fewer restaurants in operation.  This decrease as a percentage of sales
is the result of the  beneficial  effects of  clustered  marketing  efforts  and
shared costs among all of the Company's restaurants.

     Restaurant Salaries and Fringe Benefits

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
decreased to  $1,322,119  for the fiscal year ended June 28, 1998 as compared to
$2,792,622  for  the  fiscal  year  ended  June  29,  1997.   This  decrease  is
attributable  to the  operation of fewer  restaurants  during  fiscal 1998. As a
percentage  of net sales,  these  costs  decreased  to 35.2% in fiscal 1998 from
35.6% in fiscal 1997,  principally  due to the  implementation  of the Company's
cost  reduction  plan under  which it reduced  restaurant  management  and staff
during the fourth quarter of fiscal year 1997.

     Occupancy and Related Expenses

     Occupancy and related expenses, which include linen, repairs,  maintenance,
utilities,  rent,  insurance and other occupancy related expenses,  decreased to
$1,072,796  for the  fiscal  year ended June 28,  1998 from  $2,025,198  for the
fiscal year end June 29, 1997. As a percentage of net  restaurant  sales,  these
costs  increased to 28.5% in fiscal 1998 from 25.8% in fiscal 1997. The increase
as a percentage  of sales can be  attributed  primarily to the costs  associated
with the  maintenance  of the Fairfield  restaurant  which closed in fiscal year
1997 and which was not sold until March 24, 1998.

     Depreciation and Amortization Expense

     Depreciation  and  amortization  expenses  decreased as a percentage of net
restaurant  sales to 8.3% for the fiscal  year ended June 28, 1998 from 9.3% for
the fiscal  year end June 29,  1997.  These  expenses  decreased  to $314,017 in
fiscal year ended June 28, 1998 from  $726,526  for the fiscal year end June 29,
1997. This decrease is primarily  attributable to the reduction in the number of
restaurants which were in operation during fiscal year 1998.

     General and Administrative Expenses

     Selling,  general and  administrative  expenses  decreased to $1,279,831 in
fiscal year ended June 28, 1998 from $2,715,293 for the fiscal year end June 29,
1997. As a percentage of net sales, selling, general and administrative expenses
increased from 34.6% in 1997 to 34.0% in 1998. These reductions in expense are a
direct result of the Company's implementation of its cost reduction plan.

     Interest Expenses

     Interest  expense  increased to $261,276 for the fiscal year ended June 28,
1998 from $172,886 for the fiscal year end June 29, 1997. This increase resulted
from  additional  borrowing  by the  Company  and the  increased  interest  rate
relating to the extension of the Series C Notes payable.

     Loss of Closure of Restaurant Sites and Impairment Charges

     In fiscal 1998, the Company  performed a further analysis of historical and
projected operating results,  which reflected a pattern of historical  operating
losses and negative  cash flow, as well as future  projected  negative cash flow
and  operating   results  for  fiscal  1999  for  its   Flemington   restaurant.
Accordingly,  the Company  recorded an impairment  charge for this restaurant to
write-down  the impaired asset of $558,282 in fiscal 1998 and  contemplated  the
future  closure  based  upon  future  operating  results.   The  restaurant  was
subsequently closed in November 1998.

     On June 22, 1998, the Company closed its Danbury,  Connecticut facility and
subsequently lost its tenancy pursuant to a foreclosure action. Accordingly, the
Company recognized a loss of $270,426 in fiscal 1998 relating to the closure.

     In fiscal 1998,  Company  management  concluded  that the operations of the
former  Ottomanelli Group were  inconsistent with the Company's  operating plans
and were  terminated  in fiscal 1998,  including  the  operations of its two New
Jersey  restaurants.  Accordingly,  the  Company  concluded  that  the  goodwill
relating to the  acquisition  was impaired and recorded an impairment  charge of
approximately $436,000 in fiscal 1998.

     In fiscal 1998, the Company recorded an additional loss of $88,559 relating
to the ultimate sale of the Fairfield,  Connecticut location closed in June 1997
and an additional  loss of $55,725  relating to the Lynbrook  facility closed in
September 1997.

     Subsequent Events

     Between  March  1998  and  September  1998,  the  Company   privately  sold
approximately  $850,000  of its  common  stock  at $.15  per  share  and  issued
convertible promissory notes for approximately $50,000. All notes were satisfied
by payment of cash and/or conversion to Company equity at the Initial Closing of
the Offering February 17, 1999.

     On June 22, 1998, the Company  closed its facility in Danbury,  Connecticut
for renovations;  lost its tenancy pursuant to a foreclosure  action against its
landlord by the mortgage lender; purchased the property for $1,350,000 cash from
the prior  landlord's  mortgage  lender  via its  wholly-owned  subsidiary,  106
Federal Road,  Inc. April 15, 1999; 106 Federal Road,  Inc. leased it to another
Company  wholly-owned  subsidiary,  Federal Road Restaurants,  Inc. on April 15,
1999; and the Company plans to a) mortgage its purchase and b) open a restaurant
(its Spencer's prototype) on or about October 15, 1999.

     On July 2, 1998, the Company  entered into a contract for the purchase of a
restaurant  facility in New York City for $400,000 in a combination  of cash and
notes. The Company ultimately chose not to purchase this property.

     On July 3, 1998, the Company  entered into a contract for the purchase of a
restaurant  facility in Greenwich,  Connecticut for $400,000 in a combination of
cash and notes. The Company ultimately chose not to purchase this property.

     Between  August 1, 1998 and  September 15, 1998,  the Company  entered into
various services and employment agreements with key personnel effective upon and
in  anticipation  of the initial  Closing of the  Offering.  See  "Business  and
Management."

     Between  October 1998 and December 1998,  the Company  entered into private
financing  arrangements  with three  individuals  to provide  $150,000 of bridge
financing  at 16%  interest  per  annum,  plus  warrants,  with due dates of the
earlier of the closing of the  proposed  private  placement or ninety (90) days,
respectively.  All notes were satisfied by payment of cash and/or  conversion to
Company equity at the Initial Closing of the Offering February 17, 1999.

     On October 27, 1998, the Company  commenced an offering (the "Offering") of
its Series B Convertible  Preferred Shares, $.10 par value. Between February 17,
1999 and July 2, 1999,  the Company sold  approximately  $6,000,000  of Series B
Preferred Shares pursuant to the Offering and converted approximately $1,350,000
of its debt to Company equity.  During the Offering,  the Company satisfied,  by
payment of cash and/or equity in the form of preferred  and/or common stock, the
following:   (a)  all  outstanding   Series  C  promissory  notes;  (b)  certain
outstanding  Series B promissory  notes;  (c) all outstanding  promissory  notes
related to the Fairfield facility; and (d) all outstanding promissory notes from
(i) September 1997, (ii) March through June 1998, and (iii) October and November
1998,  effectively  satisfying  all short  term and long term debt  which was in
default.

     In November 1998, the Company closed its facility in Flemington, New Jersey
as it was not meeting the  Company's  performance  standards as part of its Cost
Reduction  Plan. The Company  recorded a net loss of $558,282 in fiscal 1998 for
this impaired asset.

     In December 1998, certain management  personnel deferred a portion of their
salary pending completion of the Offering. This debt was satisfied by payment of
cash and conversion to Company equity at the initial closing of the Offering.

Fiscal Year Ended June 29, 1997 as Compared
with Fiscal year Ended June 30, 1996

     Net restaurant sales decreased 4.7% to $7,851,950 for the fiscal year ended
June 29, 1997 from  $8,242,809  for the twelve  months ended June 30, 1996.  The
decrease in net restaurant  sales resulted from the net effect of the closing of
the  Fairfield,  Connecticut,  White  Plains  and  Yorktown  Heights,  New  York
restaurants in fiscal 1997 offset by an increase in the Danbury,  Flemington and
Lynbrook restaurants  operating for a full year as compared to the prior period.
For the fiscal year ended June 29,  1997,  the  Company  generated a net loss of
$4,797,857  as  compared to a net loss of  $3,193,155  for the fiscal year ended
June 30, 1996, an increase of  $1,604,702.  The increased  loss was  principally
attributed  to losses of  $1,731,842  incurred  from the  closing of  restaurant
sites.

     Restaurant  operating  losses were  $136,256 for the fiscal year ended June
29, 1997 as compared with $159,235 for the fiscal year ended June 30, 1996. This
decrease in operating losses was principally  attributable to the implementation
of the Company's cost reduction plan mid-year.  The benefits recognized by these
cost reductions were offset by the cost incurred  relating to the maintenance of
closed restaurants prior to their sale.

     Restaurant Sales

     Gross  restaurant  sales  decreased  5.6% to $8,265,474 for the fiscal year
ended June 29, 1997 from $8,755,565 for the fiscal year ended June 30, 1996. The
decrease  in  restaurant  sales  resulted  from the  decrease  in the  number of
operating  restaurants  during the fiscal 1997  period.  The number of operating
restaurants  decreased from seven to four in the period ended June 29, 1997. The
Company  closed  three of it's  restaurants  in  fiscal  year  1997 as  follows:
Fairfield,  Connecticut in January 1997;  White Plains,  New York in March 1997;
and Yorktown  Heights,  New York in June 1997.  As a result of these  restaurant
closings and the timing of restaurant  openings,  South Norwalk  represents  the
only restaurant for which same store sales can be analyzed. Same store sales for
the South Norwalk location increased $104,084 for the twelve-month  period ended
June 29, 1997.

     Promotional Sales

     Promotional  sales  decreased  from $512,756 for fiscal year ended June 30,
1996 to  $413,524  for  fiscal  year  ended  June 29,  1997.  This  decrease  is
attributed to a reduction in couponing and direct mail advertisement incentives,
which were  distributed  to counter  extreme winter  weather  conditions  during
fiscal year 1996.  Promotional  sales have  decreased as a  percentage  of gross
sales in fiscal year 1997 to 5.0% from 5.9% in fiscal year 1996.  This  decrease
as a percentage  of sales is the result of the  beneficial  effects of clustered
marketing efforts and shared costs among all of the Rattlesnake restaurants.

     Food and Beverage Costs

     Food and beverage costs remained constant as a percentage of net restaurant
sales at 31.1% in fiscal year 1997 and 1996. The cost of food and beverage sales
decreased to  $2,443,860  for the fiscal year ended June 29,  1997,  as compared
with $2,565,905 for the fiscal year ended June 30, 1996. The Company was able to
maintain it's food and beverage cost level through the  implementation  of a new
menu, revised recipes,  improved  inventory  utilization,  increased  purchasing
efficiencies and improved training  methods.  This was done despite increases in
the cost of chicken,  beef,  and  produce.  There can be no  assurance  that the
Company will be able to maintain these cost levels.

     Restaurant Salaries and Fringe Benefits

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
decreased to  $2,792,622  for the fiscal year ended June 29, 1997 as compared to
$3,109,435  for  the  fiscal  year  ended  June  30,  1996.   This  decrease  is
attributable to the opening of additional  restaurants during fiscal 1996 and no
restaurant  openings in fiscal 1997. As a percentage  of net sales,  these costs
decreased to 35.6% in fiscal 1997 from 37.7% in fiscal 1996,  principally due to
increased  restaurant   management  and  operating  personnel  in  newly  opened
restaurants   in  fiscal  1996.   The  decrease  is  also   attributed   to  the
implementation  of the  Company's  cost  reduction  plan under  which it reduced
restaurant management and staff during the fourth quarter of fiscal year 1997.

     Occupancy and Related Expenses

     Occupancy and related expenses, which include linen, repairs,  maintenance,
utilities,  rent,  insurance and other occupancy related expenses,  decreased to
$2,025,198  for the  fiscal  year ended June 29,  1997 from  $2,118,444  for the
fiscal year end June 30, 1996. As a percentage of net  restaurant  sales,  these
costs  increased to 25.8% in fiscal 1997 from 25.7% in fiscal 1996. The increase
as a percentage  of sales can be  attributed  primarily to the costs  associated
with the maintenance of the three  restaurants  closed in fiscal year 1997 prior
to their sale.

     Depreciation and Amortization Expense

     Depreciation  and  amortization  expenses,  including the  amortization  of
pre-opening store expenses,  increased as a percentage of gross restaurant sales
to 9.3% for the fiscal  year ended June 29,  1997 from 7.4% for the fiscal  year
end June 30,  1996.  These  expenses  increased to $726,526 in fiscal year ended
June 29, 1997 from $608,260 for the fiscal year end June 30, 1996. This increase
is primarily  attributable  to the  depreciation  and  amortization  recorded on
restaurants, which were closed during fiscal year 1997.

     General and Administrative Expenses

     Selling,  general and  administrative  expenses  decreased to $2,715,293 in
fiscal year ended June 29, 1997 from $2,810,433 for the fiscal year end June 30,
1996. As a percentage of net sales, selling, general and administrative expenses
increased from 34.1% in 1996 to 34.6% in 1997. These reductions in expense are a
direct result of the Company's  implementation  of its cost reduction  plan. The
increase as a  percentage  of sales  reflect the impact of the  decreased  sales
resulting from the closing of related restaurant sites

     Amortization of Debt Issuance Costs

     Debt issuance costs are principally  associated with the subordinated  note
component of the Company's  $1,800,000  unit offering and were  capitalized  and
amortized ratably over the initial one-year term of the debt. As a result of the
restructuring  of this debt,  the related  unamortized  debt  issuance  costs of
$72,114  were  offset  against  the   extraordinary   gain  recognized  in  this
transaction in fiscal year 1996.

     Loss on Closure of Restaurant Sites

     The  Rattlesnake   Southwestern  Grill  Restaurant  located  in  Fairfield,
Connecticut  was  closed  on  January  4,  1997.  The  fixed  assets,  leasehold
improvements  and  intangibles  at the  facility  have been  written off and are
recorded at its  estimated  fair value.  A net loss of $394,941  relating to the
closing of the Fairfield location was recorded during the 1997 fiscal year.

     The Rattlesnake  Southwestern Grill Restaurant located in White Plains, New
York was closed on March 1, 1997 and sold on July 16,  1997.  The  facility  was
sold to individuals  including the Company's former Chairman of the Board. A net
loss of  $224,135  relating  to the  closing of the White  Plains  location  was
recorded in fiscal 1997.

     The Rattlesnake  Southwestern Grill Restaurant located in Yorktown Heights,
New York was  closed  on June 9, 1997 and sold on June 27,  1997.  A net loss of
$362,091  relating to the closing of the Yorktown  Heights location was recorded
in fiscal 1997.

     The  restaurant  location on 86th Street in New York City was never  opened
and the  Company  sold the fixed  assets  on May 29,  1997 and  transferred  its
interest in the lease at that location. A net loss of $306,456,  relating to the
selling of the 86th Street location was recorded in fiscal 1997.

     The Rattlesnake Southwestern Grill Restaurant located in Lynbrook, New York
was closed on September 17, 1997. A net loss of $374,852 relating to the closing
of the Lynbrook location was recorded in fiscal 1997.

     Interest Expenses

     Interest  expense  increased to $172,886 for the fiscal year ended June 29,
1997 from $108,536 for the fiscal year end June 30, 1996. This increase resulted
from  additional  borrowing  by the  Company  and the  increased  interest  rate
relating to the extension of the Series C Notes Payable.

Seasonality and External Influences
on Quarterly Results

     The Company's  sales and earnings  reflect a  seasonality  of the business.
Quarterly  results have been and, in the future are likely to be,  substantially
affected by the timing of new restaurant openings.  Because of the impact of new
restaurant openings,  results for any quarter are not necessarily  indicative of
the results  that may be  achieved  for a full fiscal year and cannot be used to
indicate financial performance for the entire year.

Recent Accounting Announcements

     In April 1998, Statement of Position 98-5 ("SOP 98-5"), "Reporting the Cost
of Start-up  Activities,"  was issued.  SOP 98-5  requires  that costs  incurred
during  start-up  activities,   including  pre-opening  costs,  be  expensed  as
incurred.  The Company  will adopt SOP 98-5 in the first  quarter of fiscal 2000
and  management  does not  believe  that the  adoption  of SOP 98-5  will have a
material impact on the Company's financial position or results of operations.

     In June 1997, the FASB issues Statement 131, "Disclosures about Segments of
an Enterprise  and Related  Information",  effective for fiscal years  beginning
after  December 15, 1997.  This  Statement  establishes  standards for reporting
information about operating segments in annual financial statements and requires
selected  information  about  operating  segments in interim  financial  reports
issued to shareholders.  It also establishes  standards for related  disclosures
about products and services,  geographic  areas and major  customers.  Operating
segments  are  defined as  components  of an  enterprise  about  which  separate
financial  information  is available  that is  evaluated  regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance.  This Statement  requires reporting segment profit or loss, certain
specific  revenue  and  expense  items  and  segment  assets.  It also  requires
reconciliations of total segment revenues,  total segment profits or loss, total
segment assets and other amounts disclosed for segments to corresponding amounts
reported in the consolidated  financial  statements.  Restatement of comparative
information  for earlier  periods  presented  is required in the initial year of
application.  Interim  information  is not  required  until the  second  year of
application, at which time comparative information is required. The Company does
not believe that adoption of the Statement will have a significant impact on the
financial  statements  disclosures.  The  Company  will  adopt  this  accounting
standard effective in fiscal 1999, as required.

     In  June  1998,  Statement  of  Financial  Accounting  Standards  No.  133,
"Accounting  for  Derivative  Instruments  and Hedging  Activities"  ("Statement
133"),  was issued which is effective for fiscal years  beginning after June 15,
2000.  Statement 133 standardizes the accounting for derivative  instruments and
requires that all derivative  instruments be carried at fair value.  The Company
has not  determined  the impact that  Statement  133 will have on its  financial
statements  and believes that such  determination  will not be meaningful  until
closer to the date of initial adoption.

Liquidity and Capital Resources

     The Company has a long  history of losses  which has  depleted  its capital
resources  and  has  resulted  in the  incurrence  of a  significant  amount  of
indebtedness.  Without  additional  funds,  the Company will have to abandon its
long  term  plans for the  Spencer's  concept  development  and the  opening  of
additional  restaurants,  and  drastically  reduce its corporate  overhead.  The
Company  estimates  that the financing  obtained at the Offering will enable the
Company to effect some expansion and to operate through July 2000.  There can be
no  assurance  that the Company  will have  adequate  resources  after such time
unless it conducts profitable operations and/or obtains additional financing, of
which there can be no assurance.

     The Company's cash position  increased by $3,349,026  during the nine month
period  ended March 31, 1999,  principally  as the result of the proceeds of the
February  1999  private  placement of Series B Preferred  Stock,  as well as the
proceeds of a bridge financing and the sale of common stock. These proceeds were
partially  utilized  to pay down short and long term debt that was in default at
June 28, 1998, satisfy trade obligations and fund continuing operating losses.

     In connection with the private  placement,  the Company sold 211,289 shares
of Series B  preferred  stock at $25 per share,  generating  gross  proceeds  of
$5,282,225.  As part of the private placement,  noteholders,  including Series C
subordinated  notes payable matured on August 6, 1997, of which noteholders with
principal balances  aggregating  $62,499 extended the repayment date to December
15, 1997, $100,000  convertible  subordinated notes payable matured September 4,
1997,  $425,000  note payable  matured on January 2, 1997,  $11,709 note payable
matured in February  1998,  $220,000 note payable  matured on December 31, 1997,
$100,000 notes payable matured on May 31, 1998,  $50,000 note payable matured on
May 31, 1998, and a $2,089  subordinated note payable matured on August 6, 1996,
such  obligations  aggregating  $1,212,547  and all of  which  were  in  default
including accrued and unpaid interest of approximately $428,500,  entered into a
series of debt satisfaction  agreements,  whereby in exchange for cash payments,
the issuance of 2,200,000 shares of common stock, with a fair value of $0.05 per
share,  the  issuance of 29,645  shares of Series B  preferred  stock at $25 per
share and to the mortgage  holder of a Fairfield  facility,  a  discounted  note
receivable  arising from the sale of the Fairfield property with a fair value of
$115,000, all of the abovementioned indebtedness was extinguished.

     In connection with the private placement,  $270,000 of Series B noteholders
converted  their  obligations  into 10,800 shares of Series B preferred stock at
$25  per  share.  Additionally,  approximately  $350,000  of  accounts  payable,
including  compensation  deferred by certain  members of  management,  converted
their receivable into approximately 7,000,000 shares of common stock at the then
value of $0.05 per share.

     Also,  coincident with the private placement,  the holders of 56,500 shares
of Series A preferred stock exchanged their holdings for 55,370 shares of Series
B  preferred  stock  and  waived  their  right  to the  unpaid  and  accumulated
dividends.

     Management of the Company has  substantially  completed its Cost  Reduction
Plan,  which included a further  reduction in workforce and  continuation of the
closure of  unprofitable  restaurants,  in fiscal 1998.  Such plan  included the
closing and/or sale of the Yorktown Heights,  White Plains, New York, Fairfield,
Connecticut and Lynbrook,  New York locations,  as well as the unopened New York
City  property.  The Company  closed the  Flemington  restaurant in fiscal 1999.
Effective  upon  the  completion  of the  private  placement,  the  Company  has
assembled a new management team and developed a new restaurant  theme which will
be introduced at the recently reacquired Danbury, Connecticut location.

     Between  March  1998  and  September  1998,  the  Company   privately  sold
approximately  $850,000 of its common stock at $.15 per share. Through September
30,  1998,  the Company had sold  5,580,000  shares of common stock and received
proceeds of approximately $697,000, net of expenses.

     Between  October and  December  1998,  the  Company  entered  into  private
financing  arrangements to provide an aggregate of $150,000 of bridge  financing
at 16%, with due dates at the earlier of the closing of the private placement or
ninety  days,  respectively.  The  noteholders  also  received  warrants  for an
aggregate of 412,500 shares, at an exercise price of $0.05 per share expiring on
December 30, 2003.  The warrants were valued at $12,375 and recognized as a debt
issuance cost.

     In October 1998, a noteholder of a $100,000 remaining  outstanding  balance
from a $500,000  convertible  note due  September 4, 1997,  with unpaid  accrued
interest of approximately  $90,000,  common stock with a then value of $100,000,
in exchange for the foregiveness of all outstanding obligations.

     At June 28,  1998,  the Company had  available a net  operating  loss carry
forward  (NOL) for  Federal  and State  income  tax  purposes  of  approximately
$13,962,000, which are available to offset future taxable income, if any, before
2013.  In accordance  with Section 382 of the Internal  Revenue Code of 1986, as
amended,  a change in more than 50% in the  beneficial  ownership of the Company
within a three-year period (an "Ownership  Change"),  will place an annual limit
on the  Company's  ability to utilize its existing NOL carry  forwards to offset
taxable  income in  current  and  future  periods.  The  Company  believes  that
ownership changes have occurred and will cause the annual  limitations to apply.
The Company has not determined  what the maximum annual amount of taxable income
is that can be reduced by the NOL carry forwards.

     Management  believes that the  finalization  of its Cost Reduction Plan and
its $6,000,000  private  placement  financing will enable the Company to achieve
profitable  operations and restore liquidity.  However, no assurance can be made
regarding  achievement  of the goals  outlined in the strategic plan as outlined
above,  or if such plans are  achieved,  that the Company's  operations  will be
profitable.

     Inflation

     The  impact  of  general  inflation  on the  Company's  business  has  been
insignificant  to date and the  Company  believes  that it will  continue  to be
insignificant for the foreseeable future.

     Market Risk

     The Company is not  subject to interest  rate risk,  as  substantially  all
borrowings  are fixed rate  obligations.  However,  the Company has  exposure to
commodity  risk,  including the  dependence on the rapid  availability  of food,
principally  steak and shrimp,  and fluctuations in price of these  commodities.
Although  the  Company  believes  that  its  relationships  with  suppliers  are
satisfactory  and that  alternative  sources are available,  the loss of certain
suppliers,  or substantial  price increases could have a material adverse effect
on the Company.

     Year 2000 Modifications

     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer programs that have  date-sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result in a system
failure or miscalculations causing disruptions of operations,  including,  among
other  things,  a temporary  inability  to process  certain  transactions,  send
invoices, or engage in similar normal business activities.

     The Company does not believe the Year 2000 Issue will significantly  affect
its operations since it is in a "re-start" mode with respect to its business and
uses little or no computer equipment outside of its accounting programs.

     Based  on  recent  assessments,  the  Company  determined  that it will not
require  significant  modifications  of its  hardware  or software so that those
systems  will  properly  utilize  dates beyond  December  31, 1999.  The Company
presently  believes  that  with  little  or no  modifications  to  its  existing
software, the Year 2000 Issue can be mitigated.

     The  Company's  plan to resolve the Year 2000 Issue  involves the following
four phases: assessment,  remediation,  testing, and implementation.  As of June
30, 1999, the Company has fully completed its assessment of all internal systems
that could be significantly  affected by the Year 2000. The completed assessment
indicated that most of the Company's significant  information technology systems
will  not be  significantly  affected,  particularly  the  general  ledger,  and
inventory  systems.  The Company does not believe that the Year 2000  presents a
material  exposure  as it relates to the  Company's  products  or  services.  In
addition,  the  Company  has  begun to  gather  information  about the Year 2000
compliance  status  of its  external  agents  and  continues  to  monitor  their
compliance.  To date, the Company is not aware of any external agent with a Year
2000 issue that would  materially  impact the Company's  results of  operations,
liquidity,  or capital  resources.  The Company has  requested  from its bank an
assessment  of the  extent of the  bank's  Year 2000  compliance.  However,  the
Company has no means of ensuring that  external  agents will be Year 2000 ready.
The inability of external agents to complete their Year 2000 resolution  process
in a timely  fashion  could  materially  and adversely  impact the Company.  The
effect of non-compliance by external agents is not determinable.

     The  Company  will  utilize  external  software  and service  providers  to
reprogram, test and implement software for the Year 2000 modification as needed,
the cost of which is not expected to be  significant.  The Company will evaluate
the status of  completion of Year 2000  modifications  in September 30, 1999 and
will undertake all remaining  necessary  steps to seek to ensure its systems are
Year 2000 compliant.

     In the  event the  Company's  computer  systems  are  materially  adversely
affected by the Year 2000 issue, the Company's  business and operations could be
materially adversely affected by disruptions in the operations of other entities
with which the Company  interacts.  However,  the Company believes that the most
likely worst case scenario is that there will be some  localized  disruptions of
systems  that will affect  individual  facilities  or services  for a short time
rather than systematic or long-term problems  affecting its business  operations
as a whole. In such event the Company has contingency plans for certain critical
applications  and is  working  on plans  for  others.  These  contingency  plans
involve,  among other actions,  increasing  inventories,  and adjusting staffing
strategies.

                                 USE OF PROCEEDS

     We will not receive any of the  proceeds of the shares of Common Stock sold
by the Selling Security Holders. See "Plan of Distribution".

                         DETERMINATION OF OFFERING PRICE

     The shares of Common  Stock sold by the Selling  Security  Holders  will be
sold in customary brokerage transactions at then-prevailing market prices.




                   [Balance of Page Intentionally Left Blank]


<PAGE>



                            SELLING SECURITY HOLDERS

     The  following  table  sets  forth the  number  of  shares of Common  Stock
beneficially  owned by each of the  Selling  Security  Holders as of the date of
this Prospectus,  the number of shares (the "Shares") covered by this Prospectus
and the amount and percentage  ownership of the Selling  Security  Holders after
the offering  assuming all the shares covered by this Prospectus are sold by the
Selling Security Holders.  Except as otherwise indicated by footnote below, none
of the Selling Security  Holders has had any position,  office or other material
relationship  with us within the past three  years other than as a result of the
ownership of the Shares or other of our securities.
<TABLE>
<CAPTION>

- ---------------------- -------------------------------------- ------------------- --------------------------------------
                                                              NUMBER  OF  SHARES
                          COMMON STOCK BENEFICIALLY OWNED     REGISTERED             COMMON STOCK BENEFICIALLY OWNED
                               PRIOR TO THE OFFERING          HEREUNDER                    AFTER THE OFFERING
NAME OF SELLING
SECURITY HOLDER
- ---------------------- -------------------------------------- ------------------- --------------------------------------
                       NUMBER              PERCENT                                NUMBER             PERCENT
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
<S>                    <C>                 <C>                <C>                 <C>                <C>
Abrams, Richard
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Abrams, Rodney
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Adametz, James
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Al Bahar, Alya
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Alliance Equities,
Inc.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Anasazi Partners
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Anderson, Don
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Anderson, Ferdinand
F., Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Astor, Michael R.L.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Aukstuolis, Jim
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Baddour, Elias &
Rosanne
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Baker, Chris
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Ballin, Scott
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Bayat, Behrouz
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Benninger, Thomas W.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Berglund, Donald
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Berk, Lawrence
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Berman, Marc G.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Berry, Ken
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Bitner, Mark
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Blitz, Craig &
Annette
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Blomstedt, Jeffrey &
Susan Lascala
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
BNB Associates
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Boatright, Modyk
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Bodmer, Hans
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Bollag, Michael
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Bolognue, Joseph T.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Braun, Elliott
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Briggs, Tom P.
Profit Sharing Plan
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Brown, Ralph
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cardwell, J.A., Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Carlegren, Anders
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cass, C. Wyllys &
Ellen M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Chedda, Vasant
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Clariden Bank
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Clark, Oliver &
Sharon
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Clemens, John Barry
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cohen, David
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cole, Julia R.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cole, Robert S.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Conzett Europa -
Invest Ltd.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Corney, David &
Victoria
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Coyle, David
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Cummings, Orman F.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
D'Avanzo, Thomas &
Marie
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Daniel, Jerry
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Davenport, James &
Rebecca
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
DeAtkine, David, Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Dell, Samuel M. &
Geraldine M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Despland, George
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Diagi, Scott
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Dickey, David L. &
Susan M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Dold, Richard
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
DW Trustees (BV1)
Limited:  The
Rectory Farm
Settlement:  Main
Fund
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
DW Trustees (BV1)
Limited:  The
Rectory Farm
Settlement:
Children's Fund
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Engfer, Abrams, Jodi
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Epstein, Dr.
Fredrick B.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Falk, Michael S.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Finkle, S. Marcus
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Fleming (Jersey) Ltd.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
FM Grandchildren
Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Fox, Karen A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Frank, Shelly
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Friedlander, Charles
L.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Friedlander,
Lawrence & Nancy
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Friedman, Richard
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gaba, Ilya & Alice
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Galena, Dr. Harold
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gangel Roth IRA,
Martin
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Garcao, Jose
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gardos, Stephen
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Generation Capital
Associates
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gersh, Steven T.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Giordano, Chris
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Glazier, Edwin M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Goldberg, Mark &
Joanna
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Goldenheim, Paul D.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Goldman, Fred
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Greenfield, William
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gruenwald, John
Thomas
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gubitosa, Paul &
Linda
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Gustafson, A. William
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Haag, Bernadette
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Hart, Frank
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Henry, William O.E.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Hicks, S. Maurice,
Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Hodas, Martin
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Holladay, Judy, IRA
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Horseflesh, LLC
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Hubbard, Richard L.,
IRA
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Jahn, Robert J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Jeffers Family
Limited Partnership
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Johnson, L. Wayne
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Joos-Vanderwalle,
John
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Jordan, Bette P.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Jordan, Edward
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
K & K Development
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kabuki Partners ADP
G.P.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kahla, Nicolas
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kaiser, Jay
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kalifer, Steve
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Keating, Patrick N.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kennett, David R.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kessler, Rita G.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Khaled, Lulwa Al
(Bahar JT.)
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Khulpateea,
Neekianund
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Kirsner, Bernard,
Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Koniver, Garth A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Landau, Haskell
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Lerner, Brian C.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Letertre-Vogel,
Sophie
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Levy, Stephan R.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Libby, Daniel M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Little, John
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Loeb, Chris
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Low, Eng-Chye
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Luck, John V.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Mallis, Stephen
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Marcus, Jed
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Marguet, Pierre Alain
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Martin, John &
Victoria
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Mazzocchi, Dr. Leo
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
McClain, Robert
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
McCleeary, Robert A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
McGrath, Richard &
Eleanor
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Meinershagen, Alan J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Meshel, Miriam &
Robert
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Metzger, James
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Michael Association,
The
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Monie, Vijaykumar S.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Moravec, John E.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Morfesis, F. Andrew
& Gail
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Moriber, Lloyd A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Mulkey II Limited
Partnership
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Nelson, David R. &
Donna L.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Nelson, Edward E.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Nelson, Virginia R.,
Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Norman, Greg
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Nussbaum, Samuel R.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Palmer, Richard &
Lynne
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Pamela Equities Corp.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Pannu, Jaswant &
Debra
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Panzer, Sid
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Partoyan, Garo A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Patil, Jayakumar &
Purinama
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Petrus, Paul F.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Piccolo, August
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Piccolo, John
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Pocisk, Anna M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Porter, Craig M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Priddy, Robert L.,
IRA
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Pucci Family
Foundation
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Purvis, Davis S.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rankin, Roger
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Raulston, O.D.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Reichelt, Kurt V. &
Laura M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Richardson, Donald
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Richter, Faye J.
Rev. Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rion, James H., Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rodler, Lawrence J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Roeske, Charles
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Roggen, Jesse
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Ronco, Edmund J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rosenblum, Stanley
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rosenfield, Larry &
Jan
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rothenberg, James
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Rubin, Alan J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Runckel, Douglas &
Evelyn
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Salkind, Scott
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sanderson, Stephanie
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sandhu, Baljeet
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sandnu, Autar
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schechter, David A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schenker, Monroe H.
& Barbara P.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schoen, William R. &
Barbara J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schorlemmer, Rodney
& Vikki
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schriver, James &
Jayne
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schwarzwaelder,
Douglas
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Schwickert, Kim (Mr.)
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Shah, Harish, Dr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Shea Co., Inc., J.F.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sheppard, Matt
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Shrager, Jay & Carole
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sieger, Stuart M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Silverman, Andrew
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sink, James D.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sivak, George C., M.D.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Skoly, Dr. Stephen
T., Jr.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Snowden, Guy
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Spigarelli, Anthony
M. & Nancy M.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Spivack, Joel
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Stein, Stephan
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Steiner, Philip H.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Steiner, Richard H.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Stellway, David
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Stout Living Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Swimmers Gold, LLC
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Sybesma, William
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Tachibana, Rick Glenn
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Tancredi, Jr.,
Samuel A.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Thompson, George
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Toombs, Walter F.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Tuttle, Kerry
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Verbin, Syd & Helen
Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Voss Limited
Partnership
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Voss, W. Cary and
Barbara G.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Weidenbener, Erich J.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Wibel, Mark
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Wilkinson, John N.
(deceased)
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Wilkinson, Susan Rev
Trust
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Winton, Don (to be issued to Denise K.
Shull)
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Wisseman, Dr.
Charles Louis, III
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
Woodhol Properties
Inc.
- ---------------------- ------------------- ------------------ ------------------- ------------------ -------------------
</TABLE>



<PAGE>



                              PLAN OF DISTRIBUTION

     The sale of Shares by the Selling  Security  Holders  may be effected  from
time to time in private transactions or in the over-the-counter market at prices
related to the prevailing  prices of the Shares on the NASDAQ  Bulletin Board at
the time of the sale or at negotiated  prices.  The Selling Security Holders may
effect such  transactions  by selling to or through one or more  broker-dealers,
and such  broker-dealers  may receive  compensation  in the form of underwriting
discounts,  concessions or commissions  from the Selling Security  Holders.  The
Selling  Security  Holders  and  any  broker-dealers  that  participate  in  the
distribution  may under  certain  circumstances  be deemed to be  "underwriters"
within the meaning of the Securities Act, and any  commissions  received by such
broker-dealers  and any profits  realized on the resale of Shares by them may be
deemed to be underwriting discounts and commissions under the Securities Act. We
and the Selling  Security  Holders may agree to  indemnify  such  broker-dealers
against certain liabilities,  including liabilities under the Securities Act. In
addition,  we have agreed to indemnify  certain of the Selling  Security Holders
with  respect to the  Shares of Common  Stock  offered  hereby  against  certain
liabilities, including certain liabilities under the Securities Act.

     To the extent required under the Securities Act, a supplemental  Prospectus
will be  filed,  disclosing  (a) the  name of any such  broker-dealers,  (b) the
number of shares  involved,  (c) the price at which such  shares are to be sold,
(d)  the  commissions   paid  or  discounts  or  concessions   allowed  to  such
broker-dealers,  where applicable,  (e) that such broker-dealers did not conduct
any investigation to verify the information set out or incorporated by reference
in this  Prospectus,  as  supplemented,  and (f)  other  facts  material  to the
transaction.

     Each Selling  Shareholder  may be subject to  applicable  provisions of the
Exchange  Act and the  rules  and  regulations  thereunder,  including,  without
limitation,  Regulation M, which provisions may limit the timing of purchases of
any of the securities by the Selling Security Holders.

     We can give no assurance that any of the Selling Security Holders will sell
any of the Shares.

     We have agreed to pay certain  costs and  expenses  incurred in  connection
with the  registration  of the Shares  offered  hereby,  except that the Selling
Security  Holders shall be  responsible  for all selling  commissions,  transfer
taxes and related charges in connection with the offer and sale of such Shares.

     We propose to keep the registration  statement relating to the offering and
sale by the Selling Security Holders of the Shares continuously  effective until
such date as such Shares may be resold without registration under the provisions
of the Securities Act, under Rule 144 thereof or otherwise,  but we may, at such
time as it determines, file an amendment to remove any unsold Shares.

                            DESCRIPTION OF SECURITIES

     Authorized Capital Stock

     As of June 30, 1999, the Company's  authorized  capital stock  consisted of
400,000,000  shares of Common Stock, par value of $.001 per share; and 5,000,000
shares of preferred  shares,  of which 500,000 are designated Series B Preferred
Shares.  As of June 30,  1999,  there were  approximately  29,500,000  shares of
Common  Stock  issued and  outstanding  (not  including  shares of Common  Stock
issuable upon conversion of convertible  securities,  or exercise of options and
warrants) and 308,000 shares of Series B Preferred Stock issued and outstanding.

     Common Stock

     Holder  of  shares of Common  Stock  are  entitled  to one vote per  share,
without  cumulative  voting,  on all  matters  to be voted  on by  shareholders.
Therefore, the holders of more than 50% of the shares of Common Stock voting for
the election of directors can elect all of the  directors,  subject to the right
of the  holders  of the  Preferred  Shares  (upon a default  in the  payment  of
dividends) to elect one director (which right is to be exercised for the holders
of Preferred  Shares by the Placement  Agent) so long as Preferred Shares remain
outstanding. The Company's Certificate of Incorporation provides for a staggered
Board of Directors,  which is intended to allow for the election of one third of
the Board  every  year for three year  terms.  This  provision  is  designed  to
maintain the  continuity of the Board of  Directors.  Since there has not been a
meeting of stockholders for approximately three years, at the next meeting,  the
Board of Directors structure,  which has lapsed, will be reestablished,  and one
third of the directors  will be elected for a term of one year, one third of the
directors will be elected for a term of two years and the remaining one third of
the director will be elected for a term of three years.  Subject to  preferences
that may be applicable to any outstanding  preferred  shares,  holders of Common
Stock are entitled to receive ratably,  such dividends as may be declared by the
Board of Directors out of funds legally  available  therefor.  In the event of a
liquidation or dissolution of the Company,  holders of Common Stock are entitled
to share ratably in all assets  remaining  after payment of liabilities  and the
liquidation preference of the outstanding Preferred Shares. The Common Stock has
no preemptive or other  subscription  rights, and there are no conversion rights
or redemption or sinking-fund  provisions  with respect to such shares.  All the
shares of Common Stock presently outstanding are fully paid and non-assessable.

     Preferred Shares

     Conversion of Preferred  Shares.  The Preferred Shares will be convertible,
at the  option of the  holder at any time after  November  1999 at a  conversion
price  initially  equal to $0.05 per share of Common Stock.  The conversion rate
will be reduced by 10% per month for each month the Company fails to comply with
its  obligations to file, and in good faith  process,  a registration  statement
(see  below).  In the case of a  consolidation  or merger of the Company with or
into any other corporation,  or in case of any sale or transfer of substantially
all the assets of the Company,  a holder of Preferred Shares will be entitled to
receive on conversion the consideration which the holder would have received had
he converted  immediately  prior to the occurrence of the event.  The conversion
price is subject to the adjustments on the terms set forth in the Certificate of
Designation. The outstanding Preferred Shares may, at the option of the Company,
be  converted,  with no action on the part of the holder,  if, at any time after
February  2000,  the Common Stock into which the same is converted is registered
under the  Securities  Act and the  closing  bid price of the  Common  Stock for
twenty (20) consecutive  trading days is at least four time the conversion price
($0.20 based on the initial conversion price of $0.05).

     Filing of  Registration  Statement.  The  Company  is  required  to cause a
registration  statement under the Securities Act of 1933, as amended (the "Act")
to be filed under the Act  covering  the shares of Common  Stock  issuable  upon
conversion of the Preferred Shares sold in the Offering, by August 17, 1999, and
is required thereafter use its best efforts to cause such Registration Statement
to be declared effective.  In the event the Registration Statement is not filed,
or if the  Company  fails  to use its best  efforts  to have  such  Registration
Statement declared effective within ninety (90) days thereafter,  the conversion
price will be automatically  reduced by 10% for each month of such failure,  and
the  dividend  rate on the  Preferred  Shares will be increased to 14% per annum
from issuance.  All expenses incurred in any registration of the holder's shares
of Common Stock will be paid by the Company; provided, however, that the Company
will not be liable for any  discounts or  commissions  to any  underwriter,  any
stock transfer taxes incurred in respect of shares sold by the offering holders,
or for any legal fees and expenses to effect the sale of the respective holder's
shares.  The  holders  and the  Company  will  indemnify  each other for certain
liabilities under the Act.

     Dividends.  Holders of Preferred Shares are entitled to receive, quarterly,
dividends  at the rate of 8% per annum  before  any  dividends  may be paid with
respect to the Common Stock,  which shall be paid in cash or Preferred Shares at
the election of the Company.  If there is a failure to pay  dividends,  then the
Placement  Agent,  on behalf of such  holders,  has the right to  designate  one
director to the  Company's  Board.  In addition,  if the Company fails to comply
with its  obligations to file and process a Registration  Statement (see above),
the dividend rate will increase to 14% per annum from issuance.

     Liquidation Preference. Holders of Preferred Shares are entitled to receive
$25.00  per  share  (plus  all  unpaid  dividends),   and  no  more  before  any
distribution or payment is made to holders of Common Stock or other junior stock
in the event of the dissolution,  liquidation, or winding up the Company. If, in
any such  event,  the assets of the  Company  are  insufficient  to permit  full
payment,  the  holders  of  Preferred  Shares  will  be  entitled  to a  ratable
distribution of the available assets. A consolidation, merger, or sale of all or
substantially  all of the  assets  of  the  Company  will  not be  considered  a
liquidation, dissolution, or winding up for these purposes.

     Voting Rights. The Preferred Shares are non voting (however,  the shares of
Common Stock into which the Shares are convertible  will be entitled to one vote
for each share). The Preferred Shares will have certain additional voting rights
provided  by law and/or the  Certificate  of  Designation.  The Company may not,
without  the  consent of the  majority  of the  holders of the then  outstanding
Preferred Shares,  voting as a class (i) alter, amend, or modify the authorizing
resolution or  Certificate of Designation  creating the Preferred  Shares;  (ii)
adversely affect rights or preferences of the Preferred  Shares;  or (iii) issue
any stock that ranks in liquidation equal or senior to the Preferred Shares.

                                  OUR BUSINESS

     General

     The Rattlesnake  Holding Company,  Inc. a Delaware  corporation (unless the
context otherwise  indicates,  with its subsidiaries,  the "Company") was formed
and commenced operations in 1993, and effected an initial public offering of its
stock  in  1995  to  develop,  build  and  operate  a  chain  of  casual  dining
southwestern  restaurants under the name Rattlesnake  Southwestern Grill. At one
time, we operated a total of 8 restaurants  in the New York  metropolitan  area.
Management was unable to operate the restaurants  profitably,  failed to control
general  and  administrative  expenses  and did not  develop a  workable  growth
strategy.  As a consequence,  we experienced  substantial  losses and incurred a
significant  amount of debt. In 1997, the Board of Directors  elected certain of
its members as officers to take control of  operations  and replace the existing
management  pursuant to its Cost Reduction Plan. We then disposed of development
projects and non-performing  restaurants,  negotiated  severance agreements with
the former management, and sharply reduced general and administrative expenses.

     In March 1998, we  consummated a transaction  with Nicolo  Ottomanelli  and
Joseph  Ottomanelli,  through  which we  acquired  a  company  which  franchised
Ottomanelli's   Cafe(R)   restaurants   (casual   dining  New  York  City  based
operations),  an Ottomanelli's Cafe(R) and another food service operation in New
Jersey,  and as well as management  with  expertise in the selection and sale of
meat and meat products.  The  Ottomanelli's  Cafe(R) franchise company currently
has  extremely  limited  operations.   Upon  further  analysis,  our  management
concluded that the Ottomanelli  Cafe(R)  operations were  inconsistent  with our
operating  plans and were authorized to be terminated.  The  restaurants  ceased
operations in August 1998.

     In fiscal 1998, in furtherance  of our Cost  Reduction  Plan, we terminated
operations at our Lynbrook, New York and Danbury, Connecticut facilities, and in
November 1998, terminated  operations at our Flemington,  New Jersey facility as
well, for which we recorded an impairment charge in 1998.

     In April 1999, 106 Federal Road Restaurant Corp., a wholly-owned subsidiary
of the Company,  purchased the Danbury,  Connecticut facility previously closed.
The closed  restaurant is being remodeled and reconfigured to serve as the first
location for our new restaurant concept.

     We continue to operate a self sustaining Rattlesnake(R)  Southwestern Grill
in South Norwalk, Connecticut.

     New Restaurant Concept

     In the last half of calendar year 1998, our management  recognized  that we
had  a  limited  future  as  an  operator  of  Rattlesnake   Southwestern  Grill
restaurants.  As a result,  management  set out to:  (i)  increase  our  working
capital  through  the  consummation  of a  private  placement  offering  of  our
securities,  with  Commonwealth  Associates  serving  as  placement  agent  (the
"Placement  Agent");  (ii) assemble a new,  highly  experienced  and established
management  team;  and (iii)  alter our  restaurant  theme and menu and  develop
restaurants with a new concept.

     Private Placement Offering

     In October 1998, we commenced a private placement offering (the "Offering")
of our securities,  pursuant to which we offered  investors Series B Convertible
Preferred  Shares.  See  "Description  of  Securities - Preferred  Shares." Upon
completion of the Offering in July 1999, we had raised approximately  $6,000,000
and  converted  approximately  $1,350,000  of debt to equity.  After  satisfying
certain  of  our  remaining  debts,  disbursements  of  and  commissions  to the
placement  agent,  and  payment of other  expenses of the  Offering,  we secured
approximately $4,000,000 for working capital use.

     New Management Team

     In order to develop and implement its new restaurant  concept, we installed
a new management team and Board of Directors with significant  experience in the
restaurant   operations   industry.   See  "Management  -  Agreements  with  New
Management."  Accordingly,  we have entered into personal service agreements (of
varying  commitment  levels) with certain key persons who, as  principals,  have
previously  participated in the  development of food service  chains,  including
Shelly Frank (Chi-Chi's),  Kenneth Berry (Roy Rogers, regionally),  A.G. "Sandy"
Rappaport  (Outback  Steakhouse)  and Stephan A. Stein  (David's  Cookies).  See
"Management".  However,  due to a number of factors,  including  our  historical
operating losses, small restaurant base and geographic concentration, as well as
dependence  on  certain  external  factors  we cannot  control,  there can be no
assurance that new management will be able to make us profitable or commercially
viable.

     New Concept and Menu

     We  have  commenced  concept  development  of  a  multi-regional  chain  of
mid-priced steakhouses, to feature price/value steak and distinctive shrimp (and
other) dishes, tentatively named Spencer's.

     Spencer's is a price/value oriented restaurant concept which is designed to
provide fresh, high quality food at moderate prices in a relaxed atmosphere. The
key elements of the Spencer's concept include the following:

     A casual, back to basics, large portions,  mid-priced steakhouse;  designed
to offer  exceptional  service,  specializing  in two  areas:  steaks and shrimp
offerings.

                  The menu  will  feature  house cut and aged  steaks  and steak
                  burgers  (intended  to be  comparable  quality to high  priced
                  steakhouse  offerings),  as well as bulk  offerings  of shrimp
                  that are served in distinctive "house" sauces on pasta or rice
                  with dunking bread.

                  The  combination  of  food  quality,   comparatively  moderate
                  pricing, entertaining shrimp offerings, in an atmosphere where
                  customer focus will be on  price/value,  without  extensive or
                  overbearing   visual  or  gimmick  effects,   is  intended  to
                  distinguish Spencer's from competitors.

                  To compliment the steak and shrimp  offerings,  menu items are
                  expected to  include:  appetizers,  caesar and unique  salads;
                  various  but basic  chicken,  fish,  rib,  and pasta  entrees;
                  mainstay sandwiches; a separate Kid's list of choices that are
                  inclusive of fries and beverage;  house made fries, steamed or
                  creamed "sides"; and desserts. Standard alcoholic beverages as
                  well as selection of blended specialty drinks will be offered.

                  The average  check,  exclusive of tax/tip,  is estimated to be
                  $8.50 at lunch and $17.50 at dinner.  Lunch and dinner will be
                  served  seven days (with a target of 17 table  turns) per week
                  and will be location sensitive.

                  A typical  Spencer's  should range in size from 6,000 to 8,000
                  square feet with 150 to 250 seats with a 175 seat average.  It
                  is intended  that the Spencer's  will be built  according to a
                  retrofit construction strategy. As a result, each Spencer's is
                  expected to have a somewhat  different  layout.  The  interior
                  image and trade dress,  however, is intended to be consistent.
                  The first Spencer's will be located in Danbury, Connecticut.

                  Total  investment  to  open a  Spencer's  is  estimated  to be
                  approximately  $700,000  inclusive  of retrofit  expenses  and
                  exclusive of  capitalized  lease costs,  with an estimated 3:1
                  annual sales to investment ratio.

                  The  Spencer's   menu  and  unit  economics  are  intended  to
                  facilitate replication in multi-regional area development hubs
                  through Company owned and ultimately franchised operations.

     Operating Strategy

     The Company's  objective is to  differentiate  its restaurants by exceeding
customer expectations as to the quality of food, the friendliness of service and
value of steak and  shrimp  dinners.  To achieve  this  objective,  the  Company
proposes to use the following strategies:

     Quality  Assurance.  The Company intends to provide freshly prepared,  high
quality  items.  The Company  believes  that its menu  offerings  will allow for
simplified food  preparation,  efficient  delivery and consistent  quality.  The
Company will implement  generalized  procedures for quality assurance concerning
products served in its restaurants.

     Commitment to Value.  The Company's  pricing strategy is designed to create
an attractive  price-to-value  relationship,  thereby  increasing  the Company's
ability to attract value-oriented customers as well as traditional casual dining
customers.  The Company believes that the featured items,  steak and shrimp, are
considered quality foods, and if delivered at moderate prices, there should be a
perceived  value for the menu.  The  objective is to attract  "repeat"  business
rather than "special occasion" business.

     Focus on  Customer  Service.  The  Company  believes  that it must  provide
prompt,  friendly and efficient service to generate customer  satisfaction.  The
Company plans to staff each restaurant  with an experienced  management team and
keep table-to-server ratios low. Through the use of customer surveys, management
expects to receive  valuable  feedback on its  restaurants  and  through  prompt
response demonstrate a continuing dedication to customer satisfaction.

     Employee  Training and  Motivation.  The Company  believes a  well-trained,
highly  motivated  restaurant  management  team is  critical  to  achieving  the
Company's operating objectives.  The Company's training and compensation systems
will be  designed  to  create  accountability  at the  restaurant  level for the
performance of each restaurant. The Company will train, motivate and educate its
restaurant  level  managers  and  hourly  co-workers.   Each  new  manager  will
participate  in  a  comprehensive   training  program  which  includes  hands-on
experience in one of the Company's restaurants.  To instill a sense of ownership
in  restaurant  management,  compensation  is proposed to be based,  in part, on
restaurant profits and low employee turnover.  Management believes this focus on
unit  level  operations  creates a "single  store  mentality"  and  provides  an
incentive  for managers to focus on increasing  same store sales and  restaurant
profitability.

     Growth Strategy

     The Company's growth strategy is to open new  Company-owned  restaurants by
converting  existing  restaurants  to its Spencer's  concept.  In developing the
Spencer's format, there will be an emphasis on objective standards,  so that the
format and operating procedure could be readily duplicated. The Company plans to
cluster new  restaurants in existing  metropolitan  markets,  which,  management
believes, would enhance supervisory, marketing and distribution efficiencies.

     Restaurant Layout

     It is anticipated  that Spencer's  restaurants  will be 6,000-8,000  square
feet in size.  Seating will vary from 150-250.  The restaurants will be designed
to  include  family  dining  with some  privacy,  and  booths  will be used when
appropriate.  Kitchen  areas should be as open as possible to the dining  areas.
Decor  should be uniform and designed to be  distinctive.  The Company will seek
visible main road locations  which are suitable for Spencer's unit economics but
are below the size believed to be acceptable to general menu national restaurant
chain operations.

     Support Operations

     Advertising  and  Marketing.  The Company  plans to  ultimately  develop an
ongoing defined advertising and marketing plan for the potential  development of
radio and newspaper  advertising  but will initially use point of sale and local
store marketing. The Company's advertising is planned to focus on building brand
loyalty and emphasizing the distinctiveness of the Spencer's atmosphere and menu
offerings.  In addition to  advertising,  the Company will  encourage unit level
personnel to become  active in their  communities  through  local  charities and
other organizations and sponsorships.

     Restaurant  Reporting.   Systems  and  technology  are  essential  for  the
management  oversight  needed to monitor the  Company's  restaurant  operations.
Operational and financial  controls are planned to be maintained through the use
of point of sale systems in each  restaurant  and an automated  data  processing
system at the home  office.  Management  will  utilize  this data to monitor the
effectiveness  of controls  and to prepare  periodic  financial  and  management
reports.  The system will also be utilized for financial and budgetary analysis,
including  analysis of sales by restaurant,  product mix and labor  utilization.
All of the  Company's  systems  are,  because  of the use of  current  software,
anticipated to be Year 2000 compliant. See "Year 2000 Modifications."

     Human  Resources.  The Company will  ultimately  maintain a human resources
department  that  supports   restaurant   operations   through  the  design  and
implementation of policies, programs,  procedures and benefits for the Company's
employees.  The eventual  human  resources  department  will include an employee
relations manager.

     Franchise Activities

     The Company presently  franchises  Ottomanelli's  Cafes(R).  That operation
involves  approximately  five  restaurants  with nominal  royalty  revenues.  No
franchises have been sold during the past  approximately five years. The Company
has  determined  not to expand such  operations.  The Company may  determine  to
franchise the Spencer's concept through area development agreements once several
prototype  restaurants are established and operating in a profitable manner, but
there can be no  assurance  as to if or when any  franchising  program  would be
commenced for Spencer's restaurants.

     Trademarks

     The Company is presently the licensee of  Rattlesnake(R)  and Ottomanelli's
Cafe(R).  Rattlesnake(R)  is  licensed  from a  non-affiliated  person  under an
agreement  expiring  in or about the year  2000,  with a right of  renewal,  and
requiring  minimum  royalty  payments  of $5,000 per year.  The  Company has not
determined  whether  to  continue  operations  under  the  Rattlesnake(R)  name.
Ottomaneli's Cafe(R) is licensed from a corporation,  the capital stock of which
is owned by Nicolo and Joseph  Ottomanelli,  with a term  co-extensive  with the
licensor's rights and for no separate consideration, entered into as part of the
merger   transaction   between  such  persons  and  the  Company  (see  "Certain
Transactions").

     The  Company  will file an  application  with the United  State  Patent and
Trademark  Office  ("PTO") to  trademark  Spencer's  should  such be  ultimately
determined to be the Company's  final choice of concept  names.  There can be no
assurance as to the opposition to these filings by the PTO and/or third parties,
or if or when the  trademarks  would be granted to the Company.  Names and marks
similar to the trademarks of the Company may be used by third parties in certain
limited  geographical  areas.  Such third party use may prevent the Company from
licensing  the use of its  service  marks for  restaurants  in such  areas.  The
Company  intends to protect its trademarks by appropriate  legal action whenever
necessary.

     Government Regulation

     The Company is subject to various  federal,  state and local laws affecting
its business. In addition, each of the Company's restaurants will most likely be
subject to licensing  and  regulation by a number of  governmental  authorities,
which may  include  alcoholic  beverage  control,  health,  safety,  sanitation,
building and fire agencies in the state or  municipality in which the restaurant
is located.  Most  municipalities  in which the  Company's  restaurants  will be
located require local business  licenses.  Difficulties in obtaining or failures
to obtain  the  required  licenses  or  approvals  could  delay or  prevent  the
development  of a new  restaurant  in a  particular  area.  The  Company is also
subject to Federal and state  environmental  regulations,  but such  regulations
have not had a material adverse effect on the Company's operations to date.

     Approximately  ten to twenty (10-20%)  percent of the Company's  restaurant
sales is anticipated to be attributable to the sale of alcoholic beverages. Each
restaurant, where permitted by local law, will require appropriate licenses from
regulatory  authorities  allowing it to sell  liquor,  beer and wine and in some
states or localities to provide  service for extended hours and on Sunday.  Each
restaurant  requires food service  licenses from local health  authorities.  The
failure of a  restaurant  to obtain or retain  liquor or food  service  licenses
could  adversely  affect,  or in an  extreme  case,  terminate  its  operations.
However,  each restaurant is expected to operate in accordance with standardized
procedures  designed  to  assist in  compliance  with all  applicable  codes and
regulations.  The  Company  is  subject  in the  states  in  which  it  operates
restaurants  and proposes to operate  restaurants,  to  "dram-shop"  statutes or
judicial  interpretations,  which  generally  provide  a  person  injured  by an
intoxicated  person  the  right to cover  damages  from an  establishment  which
wrongfully served alcoholic beverages to such person.

     The Americans With  Disabilities  Act (the  "Disabilities  Act")  prohibits
discrimination  on  the  basis  of  disability  in  public   accommodations  and
employment. The Company designs its restaurants to be accessible to the disabled
and believes that it is in substantial  compliance  with all current  applicable
regulations relating to restaurant  accommodations for the disabled. The Company
intends to comply with future regulations relating to accommodating the needs of
the disabled, and the Company does not currently anticipate that such compliance
will require the Company to expend substantial funds.

     The development and construction of additional  restaurants will be subject
to compliance with applicable  zoning,  land use and environmental  regulations.
The Company's operations are also subject to Federal and state minimum wage laws
and other  laws  governing  such  matters  as  working  conditions,  citizenship
requirements, overtime and tip credits. In the event a proposal is adopted which
materially  increases the applicable minimum wage, such an increase would result
in an increase in the Company's payroll and benefits expense.

     Employees

     At June 28, 1998, the Company employed  approximately 65 persons, 6 of whom
were home office management and staff personnel,  and the remainder of whom were
restaurant personnel. As of June 30, 1999, the Company employed approximately 39
persons,  4 of whom were home office  management  and staff  personnel,  and the
remainder of whom were restaurant personnel (reflecting the reduction from three
restaurants  to one active  restaurant).  A substantial  number of the Company's
restaurant  personnel are employed on a part-time  basis.  None of the Company's
employees  are  covered  by  a  collective  bargaining  agreement.  The  Company
considers its employee relations to be good.

     Competition

     The  restaurant  industry is intensely  competitive  with respect to price,
service,  location  and  food  quality,  and  there  are  many  well-established
competitors with  substantially  greater  financial and other resources than the
Company.  Such  competitors  include a large  number of  national  and  regional
restaurant  chains.   Although  the  Company  believes  that  its  concept  will
distinguish it from  competitors,  steakhouse chains with which the Company will
compete include Outback, Longhorn, Lone Star and Bugaboo Creek restaurants. Some
of the Company's  competitors have been in existence for a substantially  longer
period than the Company and may be better  established  in the markets where the
Company's  restaurants are or may be located.  The restaurant  business is often
affected by changes in consumer  tastes,  national,  regional or local  economic
conditions,  demographic  trends,  traffic  patterns,  and the type,  number and
location of  competing  restaurants.  In addition,  factors  such as  inflation,
increased  food,  labor and employee  benefits costs and the lack of experienced
management and hourly employees may adversely affect the restaurant  industry in
general and the Company's  restaurants  in particular.  Any restaurant  unit may
face intense  competition from a competitor  opening a restaurant with a similar
format in the near  vicinity,  at least in the short term,  since  newly  opened
restaurants frequently generate a high volume of customers.

     Properties

     At June 30, 1999,  our principal  office was and is located at 2 South Main
Street,   South   Norwalk,   CT  06854  at  the   location   of  its   remaining
Rattlesnake(R)Southwestern Grill restaurant.

     As of June 30, 1999, the South Norwalk, Connecticut restaurant continues in
operation;  106 Federal Road Restaurant  Corp., a wholly owned subsidiary of the
Company,  purchased  the Danbury,  Connecticut  Rattlesnake  Southwestern  Grill
restaurant  (which was closed June 22, 1998) and the underlying  real estate for
conversion to the Spencer's prototype.

     Legal Proceedings

     As of June 30, 1999, the Company was engaged in certain  active  litigation
as follows:

     Union  Savings  Bank of Danbury v. Thomas F.  Moffit,  et al.  (Rattlesnake
Danbury,  Inc.) This was a foreclosure action against Rattlesnake's landlord and
the Company was named as an additional  defendant by virtue of its interest as a
tenant.  On March 15, 1999,  an execution of ejectment was entered by the Court.
(The Company  subsequently  purchased  this  property  through its  wholly-owned
subsidiary, 106 Federal Road Restaurant Corp.)

     Peck v. Rattlesnake Ventures, Inc. et. al.

     Plaintiff,  the owner of an  apartment  situated  above  the South  Norwalk
Rattlesnake Grill operated by Rattlesnake Ventures, Inc. ("RVI"), a wholly-owned
subsidiary of the Company,  brought an action for negligence per se, intentional
infliction of emotional  distress,  negligent  infliction of emotional distress,
and  violations  of  the  Connecticut   Unfair  Trade  Practices  Act  based  on
allegations of excessive noise, and rude and or threatening conduct of employees
of RVI  including  the  Corporate  Chairman and CEO at the time,  William  Opper
("Opper").

     A jury verdict in the amount of $225,000 was entered  against RVI and Opper
jointly  on the  negligence  per se  counts  of the  plaintiff's  complaint.  In
addition, verdicts in the amount of $200,000 were entered against both Opper and
RVI separately on the intentional and negligent infliction of emotional distress
counts of the complaint.  The trial court  subsequently  set aside the emotional
distress  awards  against both Opper and RVI leaving only the  negligence per se
award against Opper and RVI jointly in the amount of $225,000 referred to above.
This award is  currently  on appeal by RVI and  Opper.  The  plaintiff  has also
appealed the trial court's post trial  reduction of the jury award. It should be
noted that an Offer of Judgment was filed in Peck in 1994.  As a result there is
the potential  that interest at the statutory rate of 12% will be applied to any
ultimate final award in Peck.

     Plaintiff's  claims are arguably  covered by one or more of RVI's insurance
policies.  Farmington Casualty Company (Travelers Property Casualty is successor
in interest to Aetna  Property  and  Casualty  who was  successor in interest to
Farmington  Casualty Company) and Insurance Company of Greater New York retained
counsel to defend Rattlesnake under a reservation of rights. The third insurance
carrier, Public Service Mutual denied coverage.  Greater New York and Farmington
have  continued to prosecute the appeal under a reservation  of rights.  RVI has
advised all three insurance companies that it intends to pursue its rights in an
action for damages and  declaratory  relief  against  them in the event that the
appeal is unsuccessful and the insurance carriers refuse to provide coverage for
plaintiff's claims.

     William Opper Indemnification Demand/Peck

     On or about July 7, 1999,  a demand  letter was  tendered to the Company by
Mr. Opper's attorney seeking  indemnification from potential liabilities arising
out of Peck (above). This demand is based on an indemnification  provision in an
agreement  between Mr. Opper and the Company.  The Company has been advised that
viable defenses to this demand may exist.

     Travelers  Property Casualty as Successor in Interest to Aetna Property and
Casualty v. Rattlesnake Bar and Grill Holding Company, Inc. et. al.

     Travelers  Property Casualty as Successor in Interest to Aetna Property and
Casualty v. Rattlesnake Bar and Grill Holding Company,  Inc. et. al.,  Plaintiff
seeks  declaratory  judgement  that  Travelers is not obligated to indemnify the
defendants in the  underlying  Peck action.  Plaintiff  alleges the absence of a
qualifying  incident of bodily  injury or property  damage due to the lack of an
"occurrence" defined in the policy as accidental, the lack of a bodily injury as
defined in the policy and the lack of property  damage as defined in the policy.
The  plaintiff  furthermore  argues for exclusion of coverage due to the alleged
intent to harm the plaintiff and alleged  existence of property  damage expected
or intended from the standpoint of the insured.  Preliminary  analysis  suggests
viable arguments may exists for extension of coverage in this matter.

     Jack Cioffi Trust v. Rattlesnake Lynbrook and Rattlesnake Holding.  This is
an action for an alleged breach of a commercial lease in which damages exceeding
$190,000 are being sought.  The Company has disputed  this claim.  The plaintiff
has inadequately  responded to Rattlesnake's demand for discovery and inspection
and  interrogatories.  A compliance  conference  was  adjourned to September 15,
1999.

     Market for Common Equity and Related Stockholder Matters

     The high and low bid  quotations  for the preceding  three fiscal years for
the Common Stock of the Company on the NASDAQ SmallCap  Market (until  September
1997) and the NASDAQ  Bulletin  Board  (thereafter),  is as  follows  (fractions
converted to approximate decimal values):

                                                         BID
         Fiscal Year 1997                            Low      High
         ----------------                            ---      ----
Quarter ended September 30, 1996                      2.88     3.63
Quarter ended December 31, 1996                       1.25     3.62
Quarter ended March 31, 1997                           .87     1.25
Quarter ended June 30, 1997                            .62      .87
         Fiscal Year 1998
Quarter ended September 30, 1997                       .17      .65
Quarter ended December 31, 1997                        .17      .31
Quarter ended March 31, 1998                           .17      .65
Quarter ended June 28, 1998                            .44      .65
         Fiscal Year 1999
Quarter ended September 30, 1998                       .22     1.03
Quarter ended December 31, 1998                        .13      .45
Quarter ended March 31, 1999                           .13      .31
Quarter ended June 30, 1999                            .09      .31

     As of the close of  business  on June 30,  1999,  there were 164 holders of
record of the Common  Stock.  We have paid no  dividends on our common stock for
the last three years and does not expect to pay dividends in the future.

     Directors,  Executive Officers,  Promoters and Control Persons;  Compliance
with Section 16(A) of the Exchange Act

     The following table sets forth certain  information  concerning each of the
executive officers,  directors and advisors as of June 30, 1999 (See "Agreements
with New Management" below for information on contractual commitments related to
certain of these persons).  The Company's  officers are elected to serve in such
capacities until the earlier to occur of the election and qualification of their
respective successors or until their respective deaths, resignations or removals
by the Company's board of directors from such position. The Company does not pay
any  compensation  to any person for serving,  as such,  as a director.  Current
officers and directors include:
<TABLE>
<CAPTION>

NAME                                      AGE                                     POSITIONS

<S>                                               <C>                          <C>
Kenneth Berry                                     45                            President, CEO and Director

Stephan A. Stein                                  47                            Consultant, Secretary and
                                                                                Director

Nicolo Ottomanelli                                57                            Senior Vice President and Director

Frank T. Ferro                                    46                            Vice-President, CFO and Treasurer
- -------------------------

Shelly Frank                                      54                            Consultant and Director*

A.G. (Sandy) Rappaport                            50                            Consultant and Director*

*         Messrs.   Frank  and  Rappaport  will  join  the  Company's  Board  of
          Directors,  with Mr. Frank to serve as  Chairman,  at such time as the
          Company finalizes its officers and directors  insurance  obtained July
          15,  1999,  anticipated  to be on or  about  September  1,  1999.  See
          "Agreements with New Management".
</TABLE>

     Kenneth Berry From 1997 until the Initial Closing, Mr. Berry was a Director
of  Operations  for Briad Group,  a $75 million per year  multi-unit  restaurant
operations  company in the Metro-New York area operating  primarily  Wendy's and
TGIF Friday's  restaurants.  From 1989 to 1996, Mr. Berry was a principal in the
Kerry  Organization,  which  acquired  and operated  Roy Rogers  Restaurants  in
Connecticut,  during  which  period he  served  on the  Board of the Roy  Rogers
National Franchisee Advisory Council.  Prior to that, and from 1985 to 1989, Mr.
Berry was a Regional  Vice-President  of Operations for KFC National  Management
Company, a PepsiCo subsidiary. Mr. Berry attended Pace University.

     Stephan A. Stein Mr.  Stein has been a Director of the  Company  since 1996
and served as its Acting Chairman from inception of the 1997 Cost Reduction Plan
until the Initial Closing of the Offering.  Mr. Stein was a Managing Director of
the Corporate  Finance  Department  of the  Placement  Agent until May 31, 1999.
Prior to joining the Placement Agent, and from 1977 to 1996, Mr. Stein had broad
based transaction and business management experience,  initially as a practicing
attorney in New York City and thereafter as a principal of various  food-service
related  companies  involved  in  manufacturing,   distribution,  retailing  and
franchising, both domestically and internationally.  Mr. Stein has a B.A. degree
in  economics  from Ohio State  University  and a Juris  Doctor  degree from The
Vermont Law School.

     Nicolo  Ottomanelli  For more than forty years,  Mr.  Ottomanelli  has been
engaged in the food  business in New York as a member of  Ottomanelli  Bros.,  a
century old retail meat  purveyor,  and has  operated a number of casual  dining
restaurants  under the  Ottomanelli's  Cafe(R) name. He has also operated  steak
restaurants and is the founder of the Ottomanelli's Cafe franchising  operation,
which is now owned by the Company.

     Frank T. Ferro From 1997 until the Initial Closing,  Mr. Ferro was employed
by Deloitte and Touche,  LLP as a special projects financial and tax accountant.
From 1995 to 1997,  Mr. Ferro was a financial and tax  consultant  for Royal Par
Industries  from 1991 to 1994,  Mr. Ferro was CFO for CAT  Entertainment,  a New
York City based restaurant  turnaround company.  Previously,  from 1978 to 1985,
Mr. Ferro was the Audit  Supervisor for General Foods  Corporation  where he was
responsible for full scope and operational audits for its multi-unit  restaurant
chains  then owned.  Mr.  Ferro is a CPA and has B.S.  and MBA Degrees  from St.
John's University.

     Shelly  Frank  During  the past 10  years,  Mr.  Frank  has been a  private
investor and, among other things, a consultant to the restaurant industry.  From
1977 to 1986, Mr. Frank was Chairman and CEO of Chi-Chi's,  Inc. a casual dining
restaurant  chain that  established  the Mexican food sit-down  segment and as a
public  company  expanded   nationally  from  one  location  to  more  than  200
restaurants  and yearly  revenues in excess of $500  million per year during his
tenure.  Prior to 1977,  Mr.  Frank  held  various  executive  positions  in the
restaurant  industry with Kentucky Fried Chicken,  Burger King International and
General Mills. Mr. Frank is a past recipient of the Wall Street Transcript's CEO
of The Year Award as well as the MUFSO (Multi-Unit Food Service Operator) Golden
Chain Award given by the Nations Restaurant News. Mr. Frank has a B.S. degree in
accounting  from the University of New Haven and attended the MBA program at the
University of Miami, Florida.

     A.G.   (Sandy)   Rappaport  Mr.  Rappaport  is  currently  a  co-owner  and
development  partner of R&A Food Services,  L.P., the master franchise of Boston
Market for the State of Florida and a development  partner of  Einstein's  Bros.
Bagels, for which he has opened more than 150 locations combined.  Mr. Rappaport
was president of the first  franchise  and a development  partner of the Outback
Steakhouse  concept.  Mr. Rappaport also engages in investment  activities.  Mr.
Rappaport  has a Masters  degree  from and is an  Advisory  Board  Member of the
University of South Florida.

     Committees of the Board of Directors

     The Company's  Board of Directors  currently has no  committees,  though it
anticipates the formation of an Audit Committee and Compensation Committee prior
to the next annual meeting of stockholders.

     Section 16(a) Compliance

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers  and  directors  and persons  who own more than ten (10%)  percent of a
registered  class  of  the  Company's  equity  securities   (collectively,   the
"Reporting  Persons") to file reports of ownership and changes in ownership with
the Securities and Exchange Commission and to furnish the Company with copies of
these reports.  Based solely on the Company's review of the copies of such forms
received by it during its fiscal year ended June 28, 1998, the Company  believes
that all  filing  requirements  applicable  to the  Reporting  Persons  were not
complied with by its executive  officers and directors during such period. As of
June 30, 1999, the Company is in compliance with all Section 16 requirements and
believes its current management and directors to be in compliance.

     Executive Compensation

     The  following  table sets forth as of June 28, 1998 the cash  compensation
paid by us, as well as any other compensation paid to or earned by the President
of the Company  and those  executive  officers  compensated  at or greater  than
$100,000 for services rendered to the Company in all capacities during the three
most recent fiscal years:

     Summary Compensation Table
<TABLE>
<CAPTION>

Name of Individual                                                             Stock                Long-Term
and Principal Position         Year         Salary          Bonus           Compensation           Compensation
- ---------------------------- ---------- ---------------- ------------- ----------------------- ---------------------

<S>                            <C>      <C>                 <C>                 <C>                    <C>
Nicolo Ottomanelli,            1998     $69,230              ---                ---                    ---
   President                   *1997    $     ---            ---                ---                    ---
                               *1996    $     ---            ---                ---                    ---
- -------------

         *  Nicolo Ottomanelli was not employed by the Company in fiscal years 1997 and 1996.
</TABLE>

     The following table sets forth information with respect to the compensation
of the Company's officers for the fiscal year ended June 28, 1998:

         Name                                    Compensation

Nicolo Ottomanelli (1)                            $69,230

Joseph Ottomanelli (2)                            $16,490

Stephan A. Stein (3)                              $53,519

Louis Malikow (4)                                 $27,000

     (1)  Nicolo  Ottomanelli  was  compensated  under an  employment  agreement
entered into on in March,  1998 and terminating in 2002 pursuant to which he was
to receive a salary of $150,000  per annum.  The Company and Nicolo  Ottomanelli
amended  his   employment   agreement  in  October  1998  to  reduce  the  fixed
compensation  to $85,000,  to make him a participant in the Company's  incentive
bonus program and to provide a payment of $25,000 in early 1999.

     (2)  Joseph  Ottomanelli  was  compensated  under an  employment  agreement
entered into in March,  1998 and pursuant to which he was to receive a salary of
$150,000 per annum. Mr. Ottomanelli's salary was prorated for the amount of time
he spent on the  business of the  Company.  For the period  ended June 28, 1998,
approximately  25% of his time is allocated to the business of the Company.  The
Company and Joseph  Ottomanelli  terminated his employment  agreement in October
1998 and he received a payment of $7,500 in mid-1999, and will receive a payment
of $7,500 in mid-2000.

     (3) A corporation  wholly owned by Mr. Stein,  SAS Ventures,  Inc.  entered
into a 1996  consulting  agreement with the Company under which it is to provide
his services to the Corporation. The agreement was amended in March 1997 and May
1998.  The term of the agreement  expires in 2001.  The consulting fee under the
agreement  is $6,250 per month.  In  addition,  Mr. Stein was granted the common
stock and warrants described in "Security Ownership of Certain Beneficial Owners
and Management".

     (4) Mr.  Malikow,  a Director  since 1995,  acted as Co-CEO with Mr.  Stein
during the 1997  Cost-Reduction Plan period authorized by the Board of Directors
and received cash and warrants in consideration of services provided.

     Agreements with New Management

     Subsequent to June 28, 1998, the Company entered into a three year advisory
service agreement, as revised, with Mr. Shelly Frank. Mr. Frank's agreement does
not  obligate  him to also  serve as a  director  or  Chairman  of the  Board of
Directors  until the Company  obtains at least $10  million of  officer/director
liability  insurance and certain other  conditions  are  satisfied.  Mr. Frank's
agreement is terminable by Mr. Frank without recourse by the Company.  Mr. Frank
will receive no regular  compensation but will be entitled to participate in the
Company's performance bonus plan. Mr. Frank may receive consulting  compensation
prior to  commencing  as Chairman of the Board of  Directors.  In addition,  Mr.
Frank was  granted the  warrant  described  in  "Security  Ownership  of Certain
Beneficial Owners and Management".

     Subsequent  to June  28,  1998,  the  Company  entered  into a  three  year
employment  agreement,  as revised,  with Kenneth Berry which commenced on March
31, 1999, providing for fixed compensation of $95,000 a year, a signing bonus of
$30,000,  participation in the Company's  performance bonus plan, and receipt of
$250,000 of term life insurance coverage. In addition, Mr. Berry was granted the
warrant  described  in  "Security  Ownership  of Certain  Beneficial  Owners and
Management".

     Subsequent  to June  28,  1998,  the  Company  entered  into a  three  year
employment  agreement,  as  revised,  with  Frank T. Ferro  providing  for fixed
compensation  of  $52,000  in year  one,  with a time  allowance  in year one to
complete certain projects,  and commercially standard compensation for full time
services  to be  determined  for years two and  three.  Mr.  Ferro has also been
granted options to purchase Common Stock as follows: 100,000 vesting at close of
year one; 100,000 vesting at close of year two; 100,000 vesting at close of year
three at the exercise price of $.05, with additional options to purchase 200,000
shares, exercisable at the close of each years two and three.

     Subsequent to June 28, 1998, the Company entered into a three year advisory
service   agreement  with  A.  G.  (Sandy)   Rappaport   providing  for  certain
consultative  services on an as need basis and  providing  for  compensation  of
$12,000 per year plus the warrant  described in  "Security  Ownership of Certain
Beneficial Owners and Management".

     The performance bonus plan for senior management creates a bonus pool based
on the yearly targeted number of restaurant openings, the aggregate revenues and
pre-tax (and  pre-bonus)  income of the Company.  The plan  initially has a five
year term.  The pool,  if created,  would be  allocated  by the  Chairman of the
Board,  currently  anticipated to be Shelly Frank,  including to himself.  It is
anticipated  that the bonus  pthl  could  vary from a maximum  of  approximately
$100,000 in the first year to $1,000,000  (or more) in the fifth year,  based on
meeting or exceeding targeted goals. There can be no assurance as to the size of
the bonus pool, if any, during any year of operations.

     Limited Liability of Directors and Executive Officers

     The Certificate of  Incorporation  of the Company provides that the Company
shall indemnify to the fullest extent  permitted by Delaware law any person whom
it may indemnify thereunder,  which includes directors,  officers, employees and
agents of the Company.  Such indemnification  (other than as ordered by a court)
shall be made by the Company only upon a determination  that  indemnification is
proper in the circumstances  because the individual met the applicable  standard
of  conduct.  Advances  for  such  indemnification  may  be  made  pending  such
determination.  In addition,  the Certificate of Incorporation  provides for the
elimination,  to the extent permitted by Delaware law, of personal  liability of
directors to the Company and its stockholders for monetary damages for breach of
fiduciary duty as directors.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such liabilities  (other than the payment by the Company of the expenses
incurred or paid by a director,  officer or controlling person of the Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company,  will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a ct,rt of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public policy,  as expressed in the Securities  Act, and will be governed by the
final adjudication of such issue.

     Stock Option Plans

     1994 Employees Stock Option Plan

     In December 1994, the Company  adopted the 1994 Employees Stock Option Plan
(the Employees Plan), which provides for the issuance of incentive stock options
(ISO's) and non-qualified options (Non-ISO's) to officers and key employees.  Up
to  1,000,000  shares of the  Company's  common  stock  have been  reserved  for
issuance  under the Plan.  The Plan is  currently  administered  by the Board of
Directors of the Company. The term of the options is generally for a period of 5
years.  The  exercise  price for  non-qualified  options  outstanding  under the
Employees Plan can be no less than 100% of the fair market value, as defined, of
the  Company's  common  stock at the date of the grant.  For ISO's the  exercise
price can be  generally  no less  than the fair  market  value of the  Company's
common  stock at the date of the grant,  with the  exception of any employee who
prior to the granting of the option, is a 10% or greater stockholder as defined,
for which the  exercise  price can be no less than 110% of the fair market value
of the  Company's  common  stock  at the  date of  grant.  There  are  presently
approximately  1,000,000  shares  available for option under the Employees Plan.
The Company anticipates seeking stockholder  approval to substantially  increase
the number of shares for which options may be granted.

     1994 Director Plan

     In December  1994,  the Company  adopted the  non-Executive  Director Stock
Option Plan (the "Director Plan"),  which provides for the issuance of non-ISO's
to  non-executive  directors,  as  defined,  and members of any  advisory  board
established by the Company who are not full-time  employees of the Company.  The
Company has reserved  500,000  shares for issuance  under the  provisions of the
Director Plan. The Director Plan provides that each non-executive  director will
automatically  be granted an option to purchase  25,000  shares upon joining the
Board of Directors and 15,000 shares on each December 1st  thereafter,  provided
such person has served as a director for the 12 months immediately prior to such
December  1st. The exercise  price for options  granted  under the Director Plan
shall be 100% of the fair market value of the Common Stock on the date of grant.
There are  presently  295,000  shares  available  for option under the Directors
Plan.

     1999 Stock Option Plan

     On April 18, 1999, the Board of Directors approved the adoption of the 1999
Stock Option Plan (the "1999  Plan"),  which  provides for the issuance of ISOs,
Non-ISOs,  and stock  appreciation  rights to officers and key  employees of the
Company.  Up to 10,000,000 shares have been reserved for issuance under the 1999
Plan,  which is administered by the Board of Directors of the Company.  The term
of the options is generally for a period of five (5) years.  The exercise  price
for  Non-ISOs  outstanding  under  the 1999 Plan can be no less than 100% of the
fair market  value as,  defined,  of the  Company's  Common Stock on the date of
grant.  For ISOs,  the  exercise  price can  generally  be no less than the fair
market value of the  Company's  Common  Stock at the date of grant,  without the
exception  of any employee  who prior to the option  grant,  is a 10% or greater
stockholder,  as defined,  for which the exercise price can be no less than 110%
of the fair market  value of the  Company's  Common  Stock at the date of grant.
There are presently no options granted under the 1999 Plan.

     Security Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth  certain  information  with respect to the
beneficial  ownership of shares of Common  Stock as of June 30,  1999,  based on
information  obtained from the persons named below,  by (i) each person known to
the Company to beneficially own more than 5% of the outstanding shares of Common
Stock,  (ii) each executive  officer and director of the Company,  and (iii) all
officers and directors of the Company as a group:



<PAGE>
<TABLE>
<CAPTION>


Name and Address of                                   Amount and Nature of Beneficial
Beneficial Owner**                                    Ownership***                        Percentage****
- ----------------------------------------------------- ---------------------------------- ------------------
<S>                                                            <C>                             <C>
Kenneth Berry                                                  10,000,000 (1)                  25.3%


Nicolo Ottomanelli                                              5,415,749 (2)                  18.3%


Joseph Ottomanelli                                              4,271,029 (3)                  14.3%


Stephan A. Stein                                                6,151,224 (4)                  18.4%


Frank T. Ferro                                                       (5)                         *


Shelly Frank*****                                              45,000,000 (6)                  64.3%
16 Arrowhead Way
Weston, CT  06883

Andrew Silverman                                                  2,000,000                    6.8%


A.G. (Sandy) Rappaport*****                                     1,500,000 (7)                  4.8%
c/o Wellington Realty Advisors
11015 North Dale Mabry Highway
Tampa, FL  33618

Commonwealth Associates                                        15,650,000 (8)                  37.7%
830 Third Avenue
New York, New York 10022

Guy Snowden                                                     2,254,126 (9)                  7.6%
4080 Ibis Point Circle
Boca Raton, FL 33431

All Directors and Officers as group                            25,838,002                     59.4%
(5 Persons)
</TABLE>

- -----------------------------------------
*   Less than 1% of outstanding shares of Common Stock.
** Unless otherwise  indicated,  the beneficial owner's address is the principal
office of the Company.
*** The  securities  "beneficially  owned" by an  individual  are  determined in
accordance  with the  definition  of  "beneficial  ownership"  set  forth in the
regulations  of the Securities and Exchange  Commission.  Accordingly,  they may
include  securities  owned by or for,  among  others,  the spouse  and/or  minor
children of the  individual and any other relative who has the same home as such
individual, as well as other securities as to which the individual has or shares
voting or investment power or has the right to acquire under  outstanding  stock
options within 60 days after the date of this table. Beneficial ownership may be
disclaimed as to certain of the securities. **** In computing the "Percentage of
Class"  figures  as to  each  person,  there  is  added  to  the  numerator  and
denominator,  for such person,  the number of shares of Common Stock such person
could acquire within 60 days by the  conversion of a convertible  security owned
by such person or the exercise of an option or warrant held by such person. This
presentation  maximizes the percentage of each person,  since it assumes that no
other  holder of rights to convert or  purchase  preferred  stock or warrants or
notes is then  exercising  the same,  and often  results in a  combined  listing
percentage  of  ownership  that exceeds  100%.  ***** Not a director at June 30,
1999.

     (1) Includes  warrants to purchase  10,000,000 shares of Common Stock at an
exercise price of $.05. Does not include warrants to purchase  20,000,000 shares
of Common Stock at $.05 per share,  which are not exercisable  within sixty (60)
days.

     (2) Does not include any shares  beneficially  owed by Mr. J.  Ottomanelli,
Mr. N. Ottomanelli's  brother, of which Mr. N. Ottomanelli  disclaims beneficial
ownership.

     (3) Does not include any shares  beneficially  owned by Mr. N. Ottomanelli,
Mr. J. Ottomanelli's  brother, of which Mr. J. Ottomanelli  disclaims beneficial
ownership.

     (4) Includes  warrants to purchase  3,920,548  shares of Common Stock at an
exercise price of $.05 per share.

     (5) Does not include  warrants  to purchase up to 700,000  shares of Common
Stock at an exercise price of $.05, exercisable annually in one-third increments
beginning after year one of his employment by the Company.

     (6) Includes warrant to acquire  45,000,000  shares of common stock at $.05
per share.

     (7)  Includes   warrants  granted  in  conjunction  with  Mr.   Rappaport's
consulting agreement. See "Agreements of New Management."

     (8) Includes  warrants to purchase  12,000,000 shares of Common Stock at an
exercise price of $.05.

     (9) Does not include  54,126 shares of Common Stock owned by Mr.  Snowden's
spouse,  of which Mr.  Snowden  disclaims  any  beneficial  ownership.  Does not
include 3,000 shares of Preferred B Shares owned by Mr. Snowden.

     Certain Relationships and Related Transactions

     Nicolo Ottomanelli

     In August 1997,  Nicolo  Ottomanelli and his brother,  Joseph  Ottomanelli,
entered into a Reorganization Agreement with the Company, whereby they agreed to
exchange the stock of certain  corporations  owned by them for certain shares of
Common Stock of the Company and certain warrants. This transaction was closed in
March 1998. After amendment to the transaction, the Ottomanellis transferred the
stock of (i) a corporation  which franchises  Ottomanelli's  Cafes(R) and (ii) a
corporation  which  operated  two  restaurants  in  Paramus,  New Jersey  (since
closed),  for  a  total  of  approximately  6,975,000  shares  of  Common  Stock
(including an estimated 4,152,750 shares of Common Stock to be issued on account
of the 55,370  Preferred  Shares,  convertible  into 6,921,250  shares of Common
Stock, to be exchanged for the outstanding shares of Series A Preferred Shares).
In accordance  with the agreement,  Nicolo  Ottomanelli and a designee of Joseph
Ottomanelli  (who  has  since  resigned)  were  designated  directors,  and  the
Ottomanellis  received employment  agreements,  one of which has been terminated
and  the  other  of  which  has  been   modified   (see   "Management--Executive
Compensation").

     The Ottomanellis own the outstanding  stock of a corporation which licenses
the name Ottomanelli's Cafe(R) to the Company. There is no license fee.

     The  Ottomanellis  own the  premises at which the  Company's  offices  were
located until December 1, 1998, and at which the Company occupied  approximately
600  square  feet of space as a  month-to-month  tenant at a rent of $2,200  per
month.  The  Company  believes  these  terms were at least as  favorable  to the
Company as could have been obtained from a non-affiliated person.  Following the
Initial  Closing,  the Company  terminated  this tenancy  without penalty and to
moved its offices to one of its restaurants.

     Stephan A. Stein

     Mr. Stein was an employee of the placement  agent in the Offering until May
31, 1999.  Commencing in March 1998,  the placement  agent raised  approximately
$850,000  for the Company,  principally  by the sale of common  stock,  and to a
lesser extent, by the sale of notes with warrants.  The Placement Agent received
a commission of approximately $75,000 and warrants to purchase 750,000 shares of
common  stock at $0.15 per share for a term of five  years.  Commencing  October
1998,  the  placement  agent raised  approximately  $6,000,000  for the Company,
principally by the sale of Series B Preferred Stock, and to a lesser extent,  by
the sale of notes with  warrants.  The placement  agent received a commission of
approximately $650,000 and warrants to purchase approximately  30,000,000 shares
of common stock at $.05 per share for a term of five (5) years.

                                  LEGAL MATTERS

     The validity of the shares of common stock hereby and certain legal matters
in connection  with this offering will be passed upon for the Company by Ruskin,
Moscou, Evans & Faltischek, P.C.

                                     EXPERTS

     The  consolidated  financial  statements of the Company as of June 28, 1998
and June 29, 1997 and for each of the years in three-year  period ended June 30,
1996 have been  included  herein and in the  Registration  Statement in reliance
upon the report of KPMG LLP, independent public accountants, appearing elsewhere
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.

                              AVAILABLE INFORMATION

     The Company has filed with the  Commission  a  registration  statement  (of
which this  prospectus is a part and which term shall  encompass any  amendments
thereto) on Form S-1 pursuant to the  Securities  Act with respect to the common
stock being offered. This prospectus does not contain all of the information set
forth  in the  registration  statement.  Certain  portions  of the  registration
statement,  and the exhibits and schedules thereto are omitted,  as permitted by
the Commission.  Statements  made in this  prospectus  about the contents of any
document  referred to are not  necessarily  complete;  with  respect to any such
document filed as an exhibit to the registration statement, reference is made to
the exhibit itself for a more complete description of the matter involved.  Each
such  statement  shall be deemed  qualified  in its entirety by reference to the
registration statement exhibits.

     This Registration  Statement and all other information filed by us with the
Commission may be inspected without charge at the principal reference facilities
maintained by the Commission at:

         450 Fifth Street, N.W.
         Washington, D.C. 20549,

         Citicorp Center
         500 West Madison Street
         Suite 1400
         Chicago, Illinois 60661,

         7 World Trade Center
         13th Floor
         New York, New York 10048.

     Copies of all or any part  thereof  may be  obtained  upon  payment of fees
prescribed by the Commission from the Public Reference Section of the Commission
at its principal office in Washington,  D.C. set forth above.  Such material may
also be accessed  electronically  by means of the Commission's  home page on the
Internet at http://www.sec.gov.

     The common stock is expected to be listed on the Over-the-Counter  Bulletin
Board and, upon  listing,  copies of such reports,  proxy  statements  and other
information  concerning  the  Company  can also be  inspected  and copied at the
library of the Nasdaq National Market,  1735 K Street,  N.W.,  Washington,  D.C.
20006.

     [Balance of page intentionally left blank]

<PAGE>
             The Rattlesnake Holding Company, Inc. and Subsidiaries

                   Index to Consolidated Financial Statements
<TABLE>
<CAPTION>


<S>                                                                                                                <C>
(a)      Report of Independent Auditors............................................................................F-2

(b)      Consolidated Balance Sheets as of June 29, 1997 and June 28, 1998.........................................F-3

(c)      Consolidated Statements of Operations for the years ended June 30, 1996, June 29, 1997
         and June 28, 1998........................................................................................ F-4

(d)      Consolidated Statements of Shareholders' Equity for the years ended June 30, 1996, June 29, 1997, and
         June 28, 1998.............................................................................................F-5

(e)      Consolidated Statements of Cash Flows for the years ended June 30, 1996, June 29, 1997 and
         June 28, 1998.............................................................................................F-7

(f)      Notes to Consolidated Financial Statements................................................................F-8

(g)      Interim (Unaudited) Consolidated Balance Sheets as of March 31, 1999......................................F-32

(h)      Interim (Unaudited) Consolidated Statements of Operations for the Nine Months Ended March 31, 1999
         and March 29, 1998........................................................................................F-33

(i)      Interim (Unaudited) Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 1999
         and March 29, 1998........................................................................................F-34

(j)      Notes to Interim (Unaudited) Consolidated Financial Statements ...........................................F-35

</TABLE>













<PAGE>


- ----------------------------------
THE RATTLESNAKE HOLDING COMPANY, INC.
AND SUBSIDIARIES

Consolidated Financial Statements

June 28, 1998, June 29, 1997 and June 30, 1996

(With Independent Auditors' Report Thereon)

                          Independent Auditors' Report


The Board of Directors and Stockholders
The Rattlesnake Holding Company, Inc.:

     We  have  audited  the  accompanying  consolidated  balance  sheets  of The
Rattlesnake Holding Company,  Inc. and subsidiaries as of June 28, 1998 and June
29, 1997 and the related  consolidated  statements of operations,  stockholders'
equity and cash flows for each of the year in the  three-year  period ended June
28, 1998. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of The  Rattlesnake  Holding
Company,  Inc.  and  subsidiaries  as of June 28, 1998 and June 29, 1997 and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended June 28, 1998, in conformity  with  generally  accepted
accounting principles.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Company will continue as a going concern. As discussed in note
2 to the consolidated  financial statements,  the Company has suffered recurring
losses  from  operations  that  raise  substantial  doubt  about its  ability to
continue as a going  concern.  Management of the Company is finalizing  its cost
reduction plan, which includes a further reduction in workforce and continuation
of the closure of  unprofitable  restaurants  and  implementing  a new strategic
plan. At June 28, 1998,  approximately  $1,212,000 of the Company's  outstanding
notes payable were past due and in default. Additionally,  accumulated dividends
for Series A preferred  stock of $207,636 were also past due. In July 1999,  the
Company  completed a private  placement of approximately  $6,000,000 of Series B
preferred stock.  Coincident with the private  placement,  the holders of 56,500
shares of Series A preferred stock exchanged their holdings for 55,370 shares of
Series B preferred  stock and waived their rights to the unpaid and  accumulated
dividends.  The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

                                              KPMG LLP

Melville, New York
August 6, 1999


<PAGE>


             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                         June 29, 1997 and June 28, 1998
<TABLE>
<CAPTION>

Assets                                                                                     1997             1998
                                                                                           ----             ----
<S>                                                                                     <C>                <C>
Current assets:
          Cash                                                                          $   68,022         311,328
          Accounts receivable                                                               13,287          16,831
          Notes receivable, current installments                                             ---             4,080
          Inventory                                                                         42,119          29,397
          Prepaid expenses and other current assets                                         23,272           7,200
          Assets held for sale                                                             679,544            ---
                                                                                        ----------         -------
    Total current assets                                                                $  826,244         368,836

Notes receivable, less current installments                                                  ---           225,920
Property and equipment, net                                                              1,007,092          81,375
Intangible assets, net                                                                     299,102          30,598
Other assets                                                                               129,457          78,443
                                                                                        ----------         -------
                                                                                        $2,261,895         785,172
                                                                                        ==========         =======
Liabilities and Stockholders' Deficit

Current liabilities:
         Current maturities of notes payable, including amounts
               due to related parties of $551,579 and $553,385 at
                June 29, 1997 and June 28, 1998, respectively                         $   835,335        1,282,539
         Accounts payable                                                                 280,528        1,019,139
         Liabilities related to assets held for sale                                    1,133,257           ---
         Accrued expenses                                                                 357,407          629,414
         Dividends payable                                                                103,818          207,636
         Other current liabilities                                                        218,220          182,971
                                                                                      -----------        ---------
    Total current liabilities                                                         $ 2,928,565        3,321,699
                                                                                      -----------        ---------
Notes payable, net of current maturities                                                  545,006          525,006
                                                                                      -----------        ---------
    Total liabilities                                                                 $ 3,473,571        3,846,705
                                                                                      -----------        ---------
Stockholders' deficit:
         Preferred stock, Series A, $.10 par value,  5,000,000 shares
             authorized, 56,500 issued and outstanding                                $     5,650            5,650
         Common stock, $.001 par value - 20,000,000
             shares authorized, 2,650,227 and 10,889,285 issued and
             outstanding, at June 29, 1997 and June 28, 1998, respectively                  2,651           10,890
        Additional paid-in capital                                                     11,072,857       12,554,618
        Accrued dividends                                                               (103,818)        (207,636)
        Accumulated deficit                                                          (12,189,016)     (15,425,055)
                                                                                     ------------     ------------
                                                                                      (1,211,676)      (3,061,533)
                                                                                     ------------     ------------
                                                                                      $ 2,261,895          785,172
                                                                                     ============     ============
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>



             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
             Years ended June 30, 1996, June 29, 1997, June 28, 1998
<TABLE>
<CAPTION>

                                                       Year ended             Year ended           Year ended
                                                      June 30, 1996          June 29, 1997        June 28, 1998

<S>                                                   <C>                       <C>                 <C>
Restaurant sales                                      $ 8,755,565               8,265,474           3,888,643
Less:  promotional sales                                  512,756                 413,524             127,343
                                                      -----------               ---------           ---------

    Net restaurant sales                                8,242,809               7,851,950           3,761,300

Costs and expenses:
Cost of food and beverage sales                         2,565,905               2,443,860           1,225,982
Restaurant salaries and fringe benefits                 3,109,435               2,792,622           1,322,119
Occupancy and related expenses                          2,188,444               2,025,198           1,072,796
Depreciation and amortization expense                     608,260                 726,526             314,017
                                                        ---------               ---------           ---------

    Total restaurant costs and expenses                 8,402,044               7,988,206           3,934,914

Selling, general and administrative                     2,810,433               2,715,293           1,279,831
Loss on closure of restaurant sites                       192,311               1,731,842           1,464,756
   and impairment charges
Interest expense                                          108,536                 172,886             261,276
Miscellaneous expenses                                     12,350                  41,580              56,562
                                                        ---------               ---------           ---------

    Total expenses                                     11,525,674              12,649,807           6,997,339
                                                      -----------              ----------           ---------

Net loss before extraordinary item                    (3,282,865)             (4,797,857)         (3,236,039)

Extraordinary item:
Gain on early extinguishment of debt                       89,710                  ---                ---
                                                      -----------              ----------          ----------

    Net loss                                          (3,193,155)             (4,797,857)         (3,236,039)
                                                      -----------             -----------         -----------
Dividends on preferred shares                             ---                   (103,818)           (103,818)
                                                      -----------             -----------         -----------

Net loss available common stockholders               $(3,193,155)             (4,901,675)         (3,339,857)
                                                     ============             ===========         ===========

Net loss per share:
Loss before extraordinary item                       $     (1.26)                  (1.85)              (0.80)
Extraordinary item                                            .03                 ---                 ---
                                                     ------------             -----------         -----------
    Net loss - Basic and diluted                     $     (1.23)                  (1.85)              (0.80)
                                                     ============             ===========         ===========


Weighted average number of common and
common equivalent shares outstanding -
    Basic and diluted                                   2,605,808                2,645,335          4,173,985
                                                     ============             ============        ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>





             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
           Years ended June 30, 1996, June 29, 1997 and June 28, 1998

<TABLE>
<CAPTION>

                                                                                                                        Additional
                                                                Common         Common       Preferred      Preferred    Paid-in
                                                                Shares         Stock        Shares         Stock        Capital

<S>                                                             <C>            <C>          <C>            <C>          <C>
Balance, June 30, 1995                                          2,558,563      2,559           --            --         9,279,649

Additional costs from Initial Public Offering                      --            --            --            --           (43,239)
Issuance of common stock for
     services performed                                             2,671          3           --            --            14,355
Proceeds from issuance of preferred stock                          --            --         54,500         5,450        1,123,632
Conversion of debt to equity                                       82,500         82           --            --           329,918
Net loss                                                           --            --            --            --              --

Balance, June 30, 1996                                          2,643,734      2,644        54,500         5,450       10,704,315

Proceeds from issuance of preferred stock                          --            --          2,000           200           49,800
Conversion of debt to equity                                        6,493          7           --            --            24,992
Accrued dividends                                                  --            --            --            --              --

Issuance of warrants for services performed                        --            --            --            --           293,750

Net loss                                                           --            --            --            --              --

Balance, June 29, 1997                                         2,650,227       2,651        56,500         5,650       11,072,857

Issuance of common stock in connection                         2,822,058       2,822           --            --           437,419
     with acquisition of Ottomanelli Group
Net proceeds from issuance of common                           4,480,000       4,480           --            --           539,068
      stock in connection with private
      placement
Conversion of debt to equity                                     937,000         937           --            --           499,063
Issuance of warrants for services performed                        --            --            --            --            25,100
Deferred compensation                                              --            --            --            --           (18,889)
Accrued dividends                                                  --            --            --            --              --

Net loss                                                           --            --            --            --              --

Balance, June 28, 1998                                        10,889,285      $10,890       56,500        5,650       12,554,618
                                                              ==========      =======       ======        =====       ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>



<TABLE>
<CAPTION>

                                                                                                    Total
                                                              Accrued           Accumulated         Stockholders'
                                                              Dividends         Deficit             Equity

<S>                                                           <C>              <C>                  <C>
Balance, June 30, 1995                                          --             (4,198,004)          5,084,204

Additional costs from Initial Public
     Offering                                                   --                  --                (43,239)
Issuance of common stock for
     services performed                                         --                  --                 14,358
Proceeds from issuance of preferred stock                       --                  --              1,129,082
Conversion of debt to equity                                    --                  --                330,000
Net loss                                                        --             (3,193,155)         (3,193,155)

Balance, June 30, 1996                                          --             (7,391,159)          3,321,250

Proceeds from issuance of preferred stock                       --                  --                 50,000
Conversion of debt to equity                                    --                  --                 24,999
Accrued dividends                                            (103,818)              --               (103,818)

Issuance of warrants for services performed                     --                  --                293,750
Net loss                                                        --             (4,797,857)         (4,797,857)

Balance, June 29, 1997                                       (103,818)        (12,189,016)         (1,211,676)

Issuance of common stock in connection
       with acquisition of Ottomanelli Group                    --                  --                440,241
Net proceeds received from issuance of
      common stock in connection with private
      placement                                                 --                  --                543,548
Conversion of debt to equity                                    --                  --                500,000
Issuance of warrants for services performed                     --                  --                 25,100
Deferred compensation                                           --                  --                (18,889)
Accrued dividends                                            (103,818)              --               (103,818)

Net loss                                                        --             (3,236,039)         (3,236,039)

Balance, June 28, 1998                                       (207,636)        (15,425,055)         (3,061,533)
                                                             =========        ============         ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                   F-6
<PAGE>


             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
           Years ended June 28, 1998, June 29, 1997 and June 30, 1996
<TABLE>
<CAPTION>

                                                                   Year ended          Year ended            Year ended
                                                                  June 30, 1996       June 29, 1997         June 28, 1998
<S>                                                              <C>                  <C>                   <C>
Cash flows from operating activities:
Net loss                                                          $(3,193,155)        $(4,797,857)          $(3,236,039)
Adjustments to reconcile net loss to net
cash used in operating activities:
    Depreciation and amortization                                     651,957             797,092               314,017
    Loss from fixed asset disposals                                     --                 26,989                 --
    Gain on early extinguishment of debt                              (89,710)              --                    --
    Loss on closure of restaurant sites                               190,965           1,850,043            1,437,136
    Valuation warrants issued for services                              --                293,750                6,211
    Issuance of stock in connection with
    debt restructuring                                                 30,000               --                    --
    Debt issued for services provided                                   --                  --                  50,000
    Stock issued for services provided                                 14,358               --                    --
    Changes in assets and liabilities:
       Decrease (increase) in accounts receivable                     (36,521)           (50,308)                9,832
       Decrease (increase) in inventory                               (25,013)            27,356                15,072
       Decrease (increase) in prepaid and other assets               (206,384)           119,016               (54,550)
       Decrease (increase) assets held for sale                      (169,138)             --                   25,000
       Increase (decrease) in accounts payable
          and accrued expenses                                       (334,691)          (177,779)              902,214
       Increase (decrease) in other liabilities                       (34,609)           157,016                 --
       Decrease in liabilities related to
           assets held for sale                                         --                 --                 (330,041)
                                                                 -------------       -----------            -----------
    Net cash used in operating activities                          (3,202,301)       (1,654,066)              (752,048)

Cash flows from investing activities:
Capital expenditures                                               (1,769,272)        (269,237)                 --
Payments for acquisitions of leaseholds
and lease costs                                                      (155,924)        (208,627)                 --
Purchase of liquor license                                           (150,000)             --                   --
                                                                 -------------       ----------             ----------

    Net cash used in investing activities                          (2,075,196)        (477,864)                 --

Cash flows from financing activities:
Proceeds from IPO                                                   7,260,800              --                   --
Proceeds from issuance of convertible notes                              --            500,000                  --
Proceeds from private placement                                          --                --                 543,548
Proceeds from issuance of  preferred stock                               --          1,287,625                  --
Costs of issuance of preferred stock                                 (108,543)             --                   --
Proceeds from borrowings                                              100,000              --                 900,000
Principal repayments of borrowings                                 (1,275,423)        (272,087)              (448,194)
IPO costs                                                             (43,239)             --                   --
                                                                 -------------       ---------              ---------

    Net cash provided by financing activities                       5,933,595        1,515,538                995,354

Net increase (decrease) in cash                                       656,098         (616,392)               243,306

Cash, beginning of period                                              28,316          684,414                 68,022
                                                                 -------------       ---------              ---------
Cash, end of period                                              $    684,414        $  68,022              $ 311,328
                                                                 =============       =========              =========

Cash paid during the period for:
Interest                                                         $    221,825        $ 100,871              $   5,263
Income taxes                                                     $     17,015        $  31,963              $   9,800
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>



             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
           Years Ended June 28, 1998, June 29, 1997 and June 30, 1996

     (1) Description of Business

     As of June 28, 1998, The Rattlesnake Holding Company, Inc. and subsidiaries
(collectively,   the  Company),  operated  two  restaurants  in  South  Norwalk,
Connecticut  and  Flemington,  New Jersey.  Company  restaurants  feature casual
dining utilizing a southwestern theme.

     (2) Summary of Significant Accounting Policies

     (a) Basis of Presentation

     The consolidated  financial  statements include the accounts of the Company
and its wholly-owned  subsidiaries.  The consolidated  financial statements have
been  presented on a historical  cost basis for the  consolidated  statements of
operations.  All significant  inter-company  balances and transactions have been
eliminated in consolidation.

     The accompanying  consolidated financial statements have been prepared on a
going  concern  basis  which  contemplates  the  realization  of assets  and the
satisfaction  of liabilities  and  commitments in the normal course of business.
However, due to the matters discussed below, its continuation as a going concern
can not be reasonably assured.

     The Company has incurred  aggregate  losses since inception of $15,425,055,
inclusive  of a net  loss in  fiscal  1998 of  $3,236,039.  Based  upon  interim
financial information prepared by management, the Company has continued to incur
losses in fiscal 1999.  Additionally,  $303,749 of Series C  subordinated  notes
payable matured on August 6, 1997, of which noteholders with principal  balances
aggregating  $62,499 extended the repayment date to December 15, 1997,  $100,000
convertible  subordinated notes payable matured September 4, 1997, $425,000 note
payable  matured on January 2, 1997,  $11,709 note  payable  matured in February
1998, $220,000 note payable matured on December 31, 1997, $100,000 notes payable
matured on May 31, 1998,  $50,000 note  payable  matured on May 31, 1998,  and a
$2,089  subordinated  note payable matured on August 6, 1996,  such  obligations
aggregating  $1,212,547  and all of which are in  default  as of June 28,  1998.
Additionally, $207,636 of accumulated dividends on Series A Preferred Stock were
also past due and unpaid.

     Management  of the Company is completing  its Cost  Reduction  Plan,  which
includes a further  reduction in workforce  and  continuation  of the closure of
unprofitable restaurants in fiscal 1998. Such plan included the closing and sale
of the Yorktown  Heights,  White Plains,  New York,  Fairfield,  Connecticut and
Lynbrook, New York locations, as well as the sale of its New York City property.
As  indicated  in note 4, the Company  performed  an  analysis of its  remaining
restaurants  and  identified the Flemington  restaurant as  non-performing.  The
restaurant was subsequently closed in fiscal 1999.  Subsequent to the completion
of the private  placement  which  effectively  satisfied all short and long-term
debt that was in default (note 18), the Company has  assembled a new  management
team and  developed  a new  restaurant  theme  which will be  introduced  at the
recently reacquired Danbury, Connecticut location.

     Management  believes that the  finalization  of its cost reduction plan and
its approximately $6,000,000 private placement financing will enable the Company
to achieve profitable  operations and restore liquidity.  However,  no assurance
can be made  regarding the  achievement  of the goals  outlined in the strategic
plan as  outlined  above,  or if such  plans are  achieved,  that the  Company's
operations will be profitable.

     (b) Reporting Periods

     On April 2, 1996, the Board of Directors approved a change,  effective July
1, 1996, in the Company's  accounting reporting period to a 52 week cycle ending
on the last Sunday in June. On May 12, 1998,  the Board of Directors  approved a
further change of its fiscal year to June 30, effective for fiscal 1999.

                                      F-8
<PAGE>


             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, continued


     (c) Accounts Receivable

     Accounts  receivable  consist  principally  of bank  credit  card  accounts
receivable.

     (d) Inventories

     Inventories consist primarily of restaurant food items and supplies and are
stated  at the  lower of cost or  market  value.  Cost is  determined  using the
first-in, first-out method.

     (e) Pre-Opening Costs

     Certain  costs  relating to hiring and training of  employees  prior to the
opening of new  restaurants  are  capitalized  and amortized over a twelve month
period commencing upon restaurant  opening.  At June 29, 1997 and June 28, 1998,
there were no unamortized pre-opening costs.

     (f) Net Assets Held for Sale

     Pursuant to a restaurant lease agreement,  the Company exercised its option
to purchase  the  facility  for  $425,000.  This  transaction  was financed by a
related party  shareholder  through a 15%  short-term  note payable (note 9). In
addition,  the related party shareholder received 50,000 warrants at an exercise
price  equal  to the  market  price  at the date of the  grant.  The  restaurant
facility at this location was closed on January 4, 1997.  The building was being
held for sale and was classified in the 1997 financial  statements as net assets
held for sale, net of an additional  $100,000  writedown (note 4). During fiscal
1998, the Company sold this property for $350,000.

     At June 29,  1997,  the  Company  recorded  $679,544 of net assets held for
sale.  This  balance  represents  $335,986 of assets which were sold on July 16,
1997,  $25,000 of assets from a restaurant  facility which was closed  September
17, 1997 and $318,558 relating to a building as discussed above.

     (g) Property and Equipment

     Property  and  equipment  is stated  at cost.  Depreciation  is  calculated
primarily  on the  straight-line  basis over the  estimated  useful lives of the
assets.  Leasehold  improvements are amortized over the shorter of the estimated
useful life or the lease term of the related asset.  The estimated  useful lives
are as follows:

Artifacts                                   3 years
Original small wares                        3 years
Furniture and fixtures                      5 years
Restaurant and office equipment             7 years
Leasehold improvements                      3-15 years
Building                                    40 years

     (h) Intangible Assets

     Intangible   assets   consist   principally  of  costs  to  acquire  leased
facilities.  These  costs  are  amortized  over the life of the  related  lease,
generally 3 to 15 years.  Accumulated amortization at June 29, 1997 and June 28,
1998 was $107,950 and $69,942, respectively.  Amortization expense was $227,847,
$201,377 and $44,501 for the years ended June 30,  1996,  June 29, 1997 and June
28, 1998, respectively.  In connection with the Flemington location, the Company
wrote  off  approximately  $258,490  in  leasehold  and  related  costs,  net of
accumulated  amortization  of $48,012 in fiscal  1998.  In  connection  with the
closing of the Hamden location,  the Company wrote off approximately  $65,000 in
leasehold  and related  costs,  net of  accumulated  amortization  of $21,672 in
fiscal 1996.  In  connection  with the closing of the  Fairfield,  White Plains,
Yorktown  Heights,  Lynbrook and 86th Street  locations,  the Company  wrote off
approximately  $1,239,000  in leasehold  costs,  organization  costs,  and lease
                                      F-9
<PAGE>


costs, net of accumulated amortization of $494,541 in fiscal 1997. In connection
with the  Danbury  location,  the  Company  wrote off  approximately  $41,285 in
leasehold  and related  costs,  net of  accumulated  amortization  of $29,023 in
fiscal 1998.

     As a result of the fiscal 1998  acquisition of the Ottomanelli  Group (note
4), goodwill of $436,383 was recorded.  Upon further analysis, the operations of
the  former  Ottomanelli  Group  were  deemed  inconsistent  with the  Company's
operating  plans,  were  authorized  to be  terminated  in  fiscal  1998 and the
restaurants were closed in August 1998. Accordingly,  the Company concluded that
the  goodwill  was  impaired  and  recorded  an  impairment  charge  in the 1998
consolidated statement of operations.

     (i) Other Assets

     The  Company   utilizes  an  outside  service  to  provide   financing  and
promotional  activities.  The costs relating to these activities are capitalized
and are being amortized over the repayment period.

     (j) Financial Instruments

     Management  of the  Company  believes  that the book value of its  monetary
assets and liabilities,  exclusive of long-term debt, approximates fair value as
a result of the  short-term  nature of such assets and  liabilities.  Management
further  believes  that the fair market value of long-term  debt does not differ
materially from carrying value.

     (k)  Accounting  for the  Impairment  of Long-Lived  Assets and  Long-Lived
Assets to be Disposed Of

     Effective  July 1,  1996,  the  Company  adopted  "Statement  of  Financial
Long-Lived  Assets and for  Long-Lived  Assets to be  Disposed  Of." SFAS No.121
requires,  among other things, that long-lived assets held and used by an entity
be reviewed for impairment whenever events or changes in circumstances  indicate
that the  carrying  amount of an asset may not be  recoverable.  The adoption of
SFAS  No.121 on July 1,  1996 did not have a  material  impact on the  Company's
consolidated financial position or results of operations (note 4).

     (l) Accounting for Stock-Based Compensation

     Effective July 1, 1996,  the Company  adopted SFAS No.123  "Accounting  for
Stock-Based Compensation",  which encourages, but does not require, companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.   The  Company  has  chosen  to  continue  to  account  for   stock-based
compensation  under  the  existing  accounting  rules  contained  in  Accounting
Principles Board Opinion No.25, "Accounting for Stock Issued to Employees",  and
related   interpretations,   but  has  provided   disclosures   of   stock-based
compensation expense determined under the fair value provisions of SFAS No.123.

     (m) Advertising Expense

     Advertising  costs are  expensed as  incurred.  Advertising  expenses  were
$258,969, $128,736 and $15,500, in 1996, 1997 and 1998, respectively.

     (n) Earnings per Share

     In February 1997, the Financial Accounting Standards Board issued Statement
No. 128,  "Earnings  per Share"  ("Statement  128").  Statement 128 replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted  earnings  per share.  Dilutive  earnings per share is  calculated  in a
manner  similar to the  previously  reported  fully diluted  earnings per share.
Earnings  per share  amounts  for all periods  have been  presented  and,  where
appropriate, restated to conform to the Statement 128 requirements (note 17).

     (o) Comprehensive Income

     Effective for fiscal 1998,  the Company has adopted the  provisions of SFAS
No. 130,  "Reporting  Comprehensive  Income",  which  requires the  reporting of
comprehensive  income in addition to net income from  operations.
                                      F-10
<PAGE>
Comprehensive  income is a more inclusive financial  reporting  methodology
that includes disclosure of certain financial  information that historically has
not been  recognized  in the  calculation  of net  income.  The  Company  has no
activities which represent items of other comprehensive income and, accordingly,
the  adoption  of SFAS No. 130 did not have a material  effect in the  Company's
consolidated financial statements.

     (p) Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect the  reported  amount of assets and  liabilities,  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results may differ from those estimates.

     (3) Acquisition

     On August 21, 1997, the Company signed a Reorganization  and Stock Exchange
Agreement  with the  Ottomanelli  Group,  which was later amended  pursuant to a
Modification  Agreement  dated February 26, 1998 and the  transaction  closed in
March 1998.

     After amendment to the transaction,  the Ottomanelli  Group transferred the
stock of (i) a franchising  corporation which has limited  operations and (ii) a
corporation which operated two restaurants in Paramus,  New Jersey (since closed
- - note 4),  for a total of  2,822,058  shares of common  stock with a fair value
determined by an independent appraisal of approximately  $440,000. The Agreement
also contains  certain  anti-dilution  provisions (note 18). The acquisition was
accounted for as a purchase transaction,  and,  accordingly,  the purchase price
was  allocated  to  identifiable  assets and  liabilities  based upon their fair
values at the date of  acquisition.  The excess of the aggregate  purchase price
over the fair value of the net assets  acquired  was  recorded as  goodwill  and
amortizable over the period to be benefited, fifteen years.

     As  indicated  in note 4, Company  management  concluded  that upon further
analysis,   the  operations  of  the  former   Ottomanelli   Group  were  deemed
inconsistent  with the  Company's  operating  plans  and were  authorized  to be
terminated.  Accordingly,  the Company  concluded that the goodwill was impaired
and  recorded  an  impairment  charge  in the  1998  consolidated  statement  of
operations.

     The Company's 1998 financial statements contain  approximately three months
of operations of the Ottomanelli Group.  Pro-forma data has not been provided as
they were deemed immaterial to the operations of the Company by management.

     (4) Closure of Restaurant Sites

     In fiscal year 1996,  the Board of Directors  authorized the closing of the
Rattlesnake  Southwestern Grill Restaurant located in Hamden,  Connecticut.  The
facility  was closed on January 7, 1996.  A majority of the fixed  assets at the
facility were removed to be utilized at other  existing or new  facilities.  All
remaining  fixed assets and leasehold  improvements  have been abandoned and all
intangible  assets have been written  off. A loss of  $192,311,  relating to the
closing of the Hamden location, was recorded in fiscal 1996.

     In fiscal  1997,  the Board of  Directors  authorized  the  closing  of the
Rattlesnake Southwestern Grill Restaurant located in Fairfield, Connecticut. The
facility was closed on January 4, 1997. The fixed assets, leasehold improvements
and  intangibles  at the facility were written off. The building is reflected at
its estimated realizable value and was accounted for in the financial statements
in "net assets held for sale. A net loss of $394,941  relating to the closing of
the Fairfield location was recorded in fiscal 1997. In March 1998, this location
was sold with the Company receiving a $230,000 note from the purchaser (note 5).
Pursuant to the finalization of the terms of sale, an additional loss of $88,559
was recorded in fiscal 1998.

     In fiscal  1997,  the Board of  Directors  authorized  the  closing  of the
Rattlesnake Southwestern Grill Restaurant located in White Plains, New York. The
facility  was  closed on March 1, 1997 and sold on July 16,  1997.  The  Company
recorded a loss of $224,135 related to the closing of this location in 1997. The
Company sold all of the assets of White Plains except for cash,  receivables and
certain  items  specified  in the Asset  Purchase  Agreement  in exchange  for a
release  from its note  payable to the  landlord of  $276,499,  the  purchaser's
assumption of food credits and other  miscellaneous  liabilities and the receipt
of a $23,500  note  receivable  from the  purchaser.  The facility was sold to a
group which  includes the  Company's  Chairman of the Board and the Company is a
guarantor of the remaining lease obligation (note 13).

     In fiscal  1997,  the Board of  Directors  authorized  the  closing  of the
Rattlesnake Southwestern Grill Restaurant located in Yorktown Heights, New York.
The facility was closed on June 9, 1997 and sold on June 27, 1997. The purchaser
                                      F-11
<PAGE>
assumed the remaining  outstanding  balance of the notes payable to the landlord
and the  related  lease  obligation.  A net loss of  $362,091,  relating  to the
closing of the Yorktown  Heights  location,  was  recorded in fiscal  1997.  The
Restaurant  location on 86th Street in New York was never  opened and on May 29,
1997 the Company sold the fixed assets and transferred its interest in the lease
at that  location for cash of $289,387.  The Company  continues to guarantee the
lease  obligation  (note 13). A net loss of  $306,456,  relating the sale of the
86th Street location, was recorded in fiscal 1997.

     In fiscal 1997, the Board of Directors  authorized  the  disposition of the
Rattlesnake  Southwestern  Grill  Restaurant  located in Lynbrook,  New York. On
September 17, 1997,  the Company closed the restaurant and wrote-off the related
assets to its estimated realizable value. A net loss of $374,852 relating to the
closing of this  location  was recorded in fiscal 1997.  An  additional  loss of
$55,725  was  recorded  in  fiscal  1998  relating  to  the  Lynbrook  facility,
principally relating to additional exit costs.

     At June 29, 1997,  consistent with the Board's  approval for the closure of
the above-mentioned  locations, the assets held for sale and related liabilities
have been  reclassified  as "assets held for sale" and  "liabilities  related to
assets held for sale". The accompanying June 29, 1997 consolidated balance sheet
includes the following components:

                                                           1997
                                                           ----
Fairfield restaurant facility                       $   318,558
White Plains restaurant facility                        335,986
Lynbrook equipment                                       25,000
                                                    -----------

Assets held for sale                                $   679,544
                                                    ===========

Notes payable                                           702,914
Accounts payable                                        185,555
Accrued expenses                                         47,759
Other current liabilities                               197,029
                                                    -----------

Liabilities related to assets held for sale          $1,133,257
                                                     ==========

     As  indicated  in  notes 2 and 3,  Company  management  concluded  that the
operations of the former  Ottomanelli Group were inconsistent with the Company's
operating plans and were  authorized to be terminated in fiscal 1998,  including
the  operations  of its two New Jersey  restaurants.  Accordingly,  the  Company
concluded  that the  goodwill  relating  to the  acquisition  was  impaired  and
recorded an impairment charge of approximately $436,000 in fiscal 1998.

     On June 22, 1998, the Company closed its Danbury,  Connecticut facility and
subsequently lost its tenancy pursuant to a foreclosure action. Accordingly, the
Company recognized a loss of $270,426 in fiscal 1998 relating to the closure.

     On April 15, 1999,  the Company  subsequently  reacquired  the facility for
$1,350,000 in cash (note 18).

     In fiscal 1998, the Company  performed a further analysis of historical and
projected operating results,  which reflected a pattern of historical  operating
losses and negative  cash flow, as well as future  projected  negative cash flow
and  operating   results  for  fiscal  1999  for  its   Flemington   restaurant.
                                      F-12
<PAGE>
Accordingly,  the Company  recorded an impairment  charge for this restaurant to
write-down  the impaired  asset of $558,282 in fiscal 1998.  The  restaurant was
subsequently closed in November 1998.

     (5) Note Receivable

     At June 28, 1998, a $230,000 note receivable is outstanding relating to the
sale of the Company's Fairfield,  Connecticut facility.  The note bears interest
at 7%, is secured by a leasehold  mortgage on the  restaurant,  with  stipulated
monthly  payments of principal  and interest and a balloon  payment due in March
2003.

     As  indicated  in note 18, the note  receivable  was  assigned to a related
party in partial satisfaction of the Company's indebtedness to that party.

     (6) Property and Equipment

     Property and equipment consists of the following:

                                             June 29,1997     June 28, 1998
                                             ------------     -------------
Leasehold improvements                      $   783,415          100,047
Restaurant and office equipment                 457,378          110,578
Furniture and fixtures                          301,578           31,425
                                            -----------          -------
                                              1,542,371          242,050

Less accumulated depreciation
    and amortization                          (535,279)        (160,675)
                                            -----------        ---------
                                             $1,007,092           81,375
                                            ===========        =========

     Related depreciation and amortization expenses were $334,965,  $478,611 and
$269,516  for the years ended June 30,  1996,  June 29, 1997 and June 28,  1998,
respectively.

     (7) Other Assets

     Other assets consist of the following:

                                             June 29, 1997    June 28, 1998
                                             -------------    -------------
Promotional  meal  programs                   $ 71,071            76,738
Deposits                                        47,779             1,704
Loans receivable                                10,607               ---
                                              --------            ------
                                             $ 129,457            78,442
                                              ========            ======

     (8) Capital Structure

The Company's capital structure is as follows:
<TABLE>
<CAPTION>


                                                     Shares
                                       Par value     Authorized    June 29, 1997    June 28, 1998
                                       ---------     ----------    -------------    -------------
<S>                                 <C>              <C>               <C>             <C>
Common stock                        $.001 per share  20,000,000        2,650,227       10,899,285
Preferred stock, Series A           $.10 per share    5,000,000           56,500           56,500
</TABLE>

                                      F-13
<PAGE>
     The  Company's  preferred  stock bears a dividend  rate of 7-1/2% per annum
payable  semi-annually  in  arrears  on May  15 and  November  15 of  each  year
commencing  November 15, 1996. The shares are  convertible at any time, one year
after  issuance into common stock at a conversion  price equal the lesser of (i)
120% of the average of the last  reported sale price of the common stock for the
10 trading days  immediately  preceding the first  closing of the  offering,  or
$4.50,  whichever is lower; or (ii) 85% of the average of the last reported sale
price of the common  stock for the 10 trading  days  immediately  preceding  the
first  anniversary  of the  first  closing,  subject  to  certain  anti-dilution
adjustments.  The Board of Directors has the authority to establish the specific
provisions  of  the  preferred  stock,  i.e.,   liquidation   rights,   dividend
parameters, at the date of issuance.

     The  preferred  stock is  redeemable  only at the  option  of the  Company,
commencing one year from the date of issuance, based upon the sales price of the
Company's  common  stock.  The preferred  stock has a liquidation  preference of
$24.50 per share,  together  with  accrued  and unpaid  dividends.  The Board of
Directors  has  the  authority  to  establish  the  specific  provisions  of the
preferred stock, i.e., liquidation rights,  dividend parameters,  at the date of
issuance.

     To date, the Board of Directors  have not declared any dividends,  although
cumulative  dividends  relating to the  preferred  stock of  $207,636  have been
accrued in the June 28,  1998  consolidated  balance  sheet.  In July 1999,  the
Company  completed a private  placement of approximately  $6,000,000 of Series B
preferred stock.  Coincident with the private  placement,  the holders of 56,500
shares of Series A preferred stock exchanged their holdings for 55,370 shares of
Series B preferred  stock and waived their rights to the unpaid and  accumulated
dividends.

     In February 1999,  the holders of a majority of the issued and  outstanding
shares of the Company's  common stock,  by written  consent in lieu of a meeting
pursuant  to Section  228 of  Delaware's  General  Corporation  Law,  adopted an
amendment  to  the  Company's  Certificate  of  Incorporation,   increasing  the
Company's  capitalization.  As a result of this amendment to the  Certificate of
Incorporation, the Company is authorized to issue a total of 405,000,000 shares,
of which 400,000,000 are shares of common stock and 5,000,000 shares of Series B
preferred stock.

     (9) Notes Payable

Notes payable consists of the following:
<TABLE>
<CAPTION>

                                                                 June 29, 1997       June 28, 1998

<S>                                                                     <C>                 <C>
Series A  subordinated  notes  payable  due  August  6,
1996, with interest at 9%                                               $2,089              2,089*

Series B convertible  subordinated  notes payable due
July 7, 2000 with interest at 9%,  convertible  at $3.85 per
share  (including  $58,338  held by a related party)
                                                                       500,000             500,000

Note payable to shareholder  relating to the acquisition
of Pen-Z Corp., payable in monthly  payments of $2,700
at June 30,  1996 with  interest at 1% over prime (9.25%
at June 30, 1996). The Company was released from this
debt in fiscal year 1997 as a result of the sale of this
location (note 4)
                                                                           225                ---

Series C  subordinated  notes  payable due August 6,
 1997,  with interest at 15% (including $58,338 held by
a related party)                                                       303,749            303,749*

Convertible  subordinated  notes  payable due September
4, 1997, with interest at 18%                                          500,000            100,000*

                                      F-14
<PAGE>
Note   payable  to  related   party   relating  to  the
acquisition of the Fairfield  building,  due January 2,
1997 with interest at 15%                                              425,000            425,000*

Note  payable  to  a  related  party,  due  in  monthly
installments   of  $1,270,   including   principal  and
interest at 18% through February 1998                                    9,505             11,709*

Note payable to a  stockholder  relating to purchase of
furniture  and equipment for the  Penz  Corp.,  due in
monthly  installments  of $900 at June  30,  1996 including
principal and interest at prime plus 1% through 2009.
The Company was released  from  this  debt in  fiscal  year
1997 as a result of the sale of this location (note 4)                    173                 ---


Notes  payable  relating  to  bridge   financing,   due
December  31,  1997 with  interest at 10% and a default                    ---            220,000*
interest rate of 14% for $120,000 of principal

Notes payable  relating to bridge financing due May 31,
1998 with interest of 14%.                                                 ---            100,000*

Note  payable to  investment  banking  firm due May 31,
1998 with interest at 8%.                                                  ---             50,000*

Note payable  relating to bridge  financing due October
31, 1998 with interest at 16%.                                             ---             50,000

Note payable  relating to acquisition of lease,  due in
monthly  installments of $2,867,  including  principal and
interest at 8% through July 2010.  The Company was
released  from  this  debt in  fiscal  1998 as a result of the
sale of the location (note 4)                                          277,516               ---


Notes payable relating to acquisition of lease,  due in
monthly  installments of $1,666 of principal plus interest
at 1% over prime (9.5% at June 29, 1997 through
September 1, 2000)                                                      64,998              44,998
                                                                       -------              ------
                                                                     2,083,255          $1,807,545

Less:  Current maturities                                              835,335           1,282,539
Less:  Liabilities relating to assets held for sale                    702,914               ---
                                                                   -----------         -----------
                                                                   $   545,006         $   525,006
                                                                   ===========         ===========
   *Obligation in default at June 28, 1998
</TABLE>

     Notes payable to shareholders and other related parties  (Company  officers
and  directors)  were  $551,579 and $553,385 at June 29, 1997 and June 28, 1998,
respectively.

                                      F-15
<PAGE>
     At June 28, 1998, notes payable  aggregating  $1,212,547 were unpaid and in
default. Additionally, interest payments on these obligations were also not paid
in fiscal 1998.  As indicated in note 18, in July 1999 the Company  utilized the
proceeds of a private placement to pay $639,000 of notes payable and $860,000 of
notes  payable  converted  their  obligations  into  Series B  preferred  stock,
inclusive of Series B convertible notes payable not in default at year-end.

     Maturities of these notes is as follows:

                            Fiscal year ended:

                                         1999           $1,282,539
                                         2000               19,992
                          2001 and Thereafter              505,014
                                                        ----------
                                                        $1,807,545
                                                        ==========

     (10) Financing Arrangements

     In July  1995,  the  Company  redeemed  $225,000  of the Series A notes and
restructured  the remaining  principle  amount  outstanding of $1,575,000.  This
redemption was partially funded by a $50,000 note payable issued in June 1995 by
the Company,  with interest at 9%, and repaid in July 1995, together with 10,000
shares of common stock, valued at the IPO price of $5.50 per share. The value of
the common stock was recorded as interest  expense by the Company.  Each $25,000
principal  amount of Notes was  exchanged as follows:  (i) $8,334 paid in August
and  September  1995 (the "First  Payment");  and (ii) a 9% $8,333 Series A Note
(the  Series A Notes)  due 13 months  after the first  payment,  and a 9% $8,333
Series B Note (the  Series B Notes) due five years  after the first  payment was
issued  to each  Noteholder  with  the  First  Payment.  Each  Series  B Note is
convertible  into common stock  thirteen  months after  issuance at a conversion
price  equal to 70% of the initial  public  offering  price of the common  stock
sold, with piggy-back registration rights for the shares underlying the Series B
Notes. Each Series B Note is redeemable with 30 days prior written notice at any
time after the closing bid price of the common  stock is 150% of the  conversion
price for the ten consecutive  trading days ending within 15 days of the date of
notice of redemption. As a result of the restructuring of this debt, the related
debt  issuance  costs were written off in July 1995.  An  extraordinary  gain of
$89,710,  net of the write-off of $72,114 debt issuance  costs was recognized in
fiscal 1996.

     In fiscal 1997, the Company offered an extension  agreement to the Series A
noteholders,  providing  for a one  year  extension  of the  maturity  date,  in
exchange for Series C notes that  provided for an increase in the interest  rate
from 9% to 15% and one warrant for every  dollar of  indebtedness.  The warrants
provide for exercise  prices ranging  between $2.50 - $3.00 and expire on August
6, 2001.  Noteholders  aggregating  $303,749 accepted the terms of the extension
and the remaining  $221,243 was paid in cash. At June 28, 1998, the $303,749 was
unpaid and in default (note 18).

     In March 1996,  the Company  entered into an agreement  with an  investment
banking  firm to sell  200,000  shares of Series A  preferred  stock and 800,000
common  stock  warrants  in a private  placement  for a total  consideration  of
$5,000,000.  The preferred stock was valued at $24.50 per share and each warrant
at $.125 per warrant. The warrants are exercisable at a price of $7.00 per share
and expire on August 31, 2001. On June 30, 1996,  the Company closed on the sale
of 54,500  shares of the  aforementioned  Series A  preferred  stock and 218,000
common stock purchase  warrants.  The underwriter  received warrants to purchase
27,250  shares of common  stock at $3.78 per share  which  expire on August  31,
2001. The net proceeds of the offering were  $1,129,082,  net of commissions and
expenses of $233,418.  In July 1996,  the Company  sold to an outside  investor,
through a separate offering, an additional 2,000 shares of preferred stock under
the same terms as noted above.

     On March 4, 1997, the Company entered into a private financing  arrangement
for  $500,000  of  convertible  subordinated  notes.  The notes are  payable  on
September 4, 1997.  The principal  amount of the Notes may be converted into the
Company's  common stock at a conversion  price of $0.75 per share anytime before
the  repayment of  principal.  The notes are fully  subordinated  to all "senior
indebtedness"  of the Company and are secured by all the issued and  outstanding
shares of the Company's wholly-owned  subsidiaries:  Rattlesnake Ventures, Inc.,

                                      F-16
<PAGE>

Rattlesnake-Danbury,      Inc.,      Rattlesnake-Flemington,       Inc.      and
Rattlesnake-Lynbrook,  Inc. The notes  matured on September 4, 1997 and $400,000
was paid in fiscal 1998. The remaining  $100,000 was in default on June 28, 1998
(note 18).

     A $425,000 note payable  associated  with the  acquisition of the Fairfield
restaurant matured on January 2, 1997. The restaurant was sold on March 24, 1998
and the note was  restructured  to provide for  interest  payments of  $5,500.44
monthly  through  June 24, 1998,  with the  remaining  principal  and any unpaid
interest due on June 24, 1998.  The obligation was unpaid and in default on June
28, 1998 (note 18).

     In September 1997, the Company  completed a bridge financing under which it
sold units consisting of notes and warrants  totaling  $250,000,  which were due
December 31, 1997.  Each full unit  consisted of (i) the  Company's  ten percent
(10%) promissory note in the principal amount of $50,000 (the "Note"),  and (ii)
upon repayment of the Note,  one four-year  warrant for each dollar of financing
provided herewith,  at the rate of one warrant convertible into one share of the
Company's common stock at the average bid price on the day of the receipt of the
financing. The Company made principal payments of $30,000 in fiscal 1998 and the
remaining $220,000 was outstanding and in default at June 28, 1998 (note 18).

     On September 8, 1997, the Company repriced  warrants issued to three Series
C note holders with principal aggregating $62,499 in return for extension of the
re-payment period to December 15, 1997. The noteholders received 30,000 warrants
as a result of the Company's failure to satisfy the debt on July 15, 1997.

     On December 8, 1997, the Company entered into a refinancing  arrangement in
which it raised  $500,000 in a convertible  note.  $400,000 of the proceeds were
utilized to reduce the 18% convertible subordinated notes due September 4, 1997.
The remaining  $100,000 was outstanding at June 28, 1998 and is in default (note
18). In March 1998,  the December  1997 note was  satisfied by  conversion  into
937,000 shares of the Company's common stock.

     Between  March  1998  and  September  1998,  the  Company   privately  sold
approximately  $850,000  of its common  stock at $.15 per share.  As of June 28,
1998,  the  Company  had sold  4,480,000  shares  of common  stock and  received
proceeds of $543,548, net of expenses.

     In fiscal 1998, the Company entered into private financing  arrangements to
provide an aggregate of $150,000 of bridge  financing at interest  rates ranging
from 14% to 16%,  payable on dates ranging  between May 31, 1998 and October 31,
1998.  At June 28,  1998,  $100,000 of the debt was unpaid and in default  (note
18).

     In 1998, the Company executed a $50,000  convertible note agreement with an
investment  banking firm for services  rendered.  The note is  convertible  into
250,000  shares of common  stock,  bears  interest  at 8% and matured on May 31,
1998. The note was in default on June 28, 1998 and was subsequently satisfied by
conversion into equity (note 18).

     (11) Accrued Expenses and Other Liabilities

     (a) Accrued Expenses

Accrued expenses consist of the following:

                                    June 29, 1997                June 28, 1998

Interest payable                    $  166,515                       424,610
Severance liabilities                   80,696                         ---
Other                                   57,867                       152,664
Accrued payroll                         52,329                        52,140
                                    ----------                      --------
                                    $  357,407                       629,414
                                    ==========                      ========

                                      F-17
<PAGE>



     (b) Other Liabilities

     The Company  has  entered  into  marketing  agreements  whereby it receives
temporary  financing  in exchange for  participating  in  discounted  price meal
programs.  At June 29, 1997 and June 28, 1998 , the balances  outstanding  under
this program were  $218,220 and  $182,971,  respectively,  which are included in
other liabilities in the accompanying consolidated balance sheets.

     (12) Income Taxes

     In February 1992, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards (SFAS) No.109,  "Accounting for Income Taxes".
SFAS 109 requires a change from the  deferred  method of  accounting  for income
taxes of APB  Opinion 11 to the asset and  liability  method of  accounting  for
income  taxes.  Under the asset and  liability  method,  deferred tax assets and
liabilities  are  recognized  for  future  tax   consequences   attributable  to
differences  between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases and operating loss and tax credit
carry  forwards.  Deferred tax assets and liabilities are measured using enacted
tax rates  expected  to apply to  taxable  income  in the  years in which  those
temporary  differences are expected to be recovered or settled.  Under SFAS 109,
the effect on deferred  tax assets and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

     There was no income  tax  expense  for any period  presented  due to losses
incurred by the Company.  Components of the deferred tax assets and deferred tax
liabilities at June 29, 1997 and June 28, 1998 are presented below:
<TABLE>
<CAPTION>

                                                                       June 29, 1997                  June 28, 1998
<S>                                                                    <C>                            <C>
Deferred tax assets:
    Net operating loss carry forward                                   $ 4,349,000                    5,584,600
    Fixed assets                                                            ---                          15,324
                                                                       -----------                    ----------

Total gross deferred tax assets                                          4,349,000                    5,599,924

Less valuation allowance                                                 4,336,000                    5,599,924
                                                                       -----------                    ---------

Net deferred tax assets                                                     13,000                       ---

Deferred tax liabilities:
    Fixed assets                                                            13,000                       ---
                                                                       -----------                    ---------

Net deferred tax liability                                             $    ---                          ---
                                                                       ===========                   ==========
</TABLE>

     The valuation allowance for deferred tax assets as of July 1, 1996 and June
30, 1997 was $4,336,000 and  $5,599,924,  respectively.  The change in the total
valuation  allowance  for the years  ended June 29,  1997 and June 28,  1998 was
$1,986,000  and  $1,263,924,  respectively.  In assessing the  realizability  of
deferred  tax assets,  management  considers  whether it is more likely than not
that some portion or all of the  deferred  tax assets will not be realized.  The
ultimate  realization of deferred tax assets is dependent upon the generation of
future taxable  income during the periods in which the net operating  losses and
temporary  differences become deductible.  Management considers projected future
taxable income and tax planning  strategies in making this  assessment.  At June
29, 1997 and June 28, 1998,  the Company has net operating  loss carry  forwards
for  Federal and State  income tax  purposes of  approximately  $10,873,000  and
$13,962,000,  respectively  (the NOL carry  forwards),  which are  available  to
offset future  taxable  income,  if any,  through  2013.  Based upon the limited
operating  history of the Company and losses  incurred to date,  management  has
fully reserved the deferred tax asset.

     In  accordance  with Section 382 of the Internal  Revenue Code of 1986,  as
amended,  as it applies to the NOL carry forwards,  a change in more than 50% in

                                      F-18
<PAGE>
the  beneficial  ownership  of  the  Company  within  a  three-year  period  (an
"Ownership  Change") will place an annual limitation on the Company's ability to
utilize its existing NOL  carryforwards  to offset United States Federal taxable
income in future years.  Generally,  such limitation would be equal to the value
of the Company as of the date of the Ownership Change  multiplied by the Federal
long-term  tax exempt  interest  rate,  as  published  by the  Internal  Revenue
Service.  The Company  believes that  Ownership  Changes have occurred and would
cause the annual  limitations as described  above to apply.  The Company has not
determined  what the  maximum  annual  amount of  taxable  income is that can be
reduced by the NOL carryforwards.

     (13) Commitments

     Commitments

     The Company's  operations  are  principally  conducted in leased  premises.
Remaining lease terms range through 2002 and include options for extension.  The
leases contain  contingent  rental  provisions  based upon a percentage of gross
sales.  As of June 29, 1998,  the Company has  operating  lease  commitments  as
follows, for its Flemington and South Norwalk restaurants:

                        1999                128,000
                        2000                128,233
                        2001                130,800
                        2002                126,600
                        2003                 13,400
                                            -------
                                         $  527,033
                                         ==========

     Certain  shareholders and former officers have personally  guaranteed lease
payments for one location.

     Pursuant  to sales  agreements  for the  Company's  New York City and White
Plains,  New York restaurants (note 4), the Company  guarantees  specified lease
obligations.  As of June 28,  1998,  the  Company  has not been  notified of any
claims against these guarantees.

     The Company is also a defendant in litigation  regarding  lease  guarantees
for its former Lynbrook, New York facility (note 16).

     Contingent  rental  payments on building leases are typically made based on
the  percentage  of  gross  sales  on the  individual  restaurants  that  exceed
predetermined levels. The percentage of gross sales to be paid and related gross
sales level vary by unit. There were no contingent rental payments in any of the
periods presented.

     Rent expense was $677,877,  $930,676 and $426,923 and for the periods ended
June 30, 1996, June 29, 1997 and June 28, 1998, respectively.

     (14) Employee Benefit Plans

     (a) Stock Option Plan

     In December 1994, the Company  adopted the 1994 Employees Stock Option Plan
(the Employees Plan), which provides for the issuance of incentive stock options
(ISO's) and non-qualified options (Non-ISO's) to officers and key employees.  Up
to  1,000,000  shares of the  Company's  common  stock  have been  reserved  for
issuance  under the Plan.  The Plan is  currently  administered  by the Board of
Directors of the Company. The term of the options is generally for a period of 5
years.  The  exercise  price for  non-qualified  options  outstanding  under the
Employees Plan can be no less that 100% of the fair market value, as defined, of
the  Company's  common stock at the date of the grant.  For ISO's,  the exercise
price can be  generally  no less  than the fair  market  value of the  Company's
common  stock at the date of the grant,  with the  exception of any employee who
prior to the granting of the option, is a 10% or greater stockholder as defined,
for which the  exercise  price can be no less than 110% of the fair market value
of the Company's common stock at the date of grant.

                                      F-19
<PAGE>
     In December  1994,  the Company  adopted the  non-Executive  Director Stock
Option Plan (the Director Plan), which provides for the issuance of non-ISO's to
non-executive   directors,  as  defined,  and  members  of  any  advisory  board
established by the Company who are not full-time  employees of the Company.  The
Company has reserved  500,000  shares for issuance  under the  provisions of the
Director Plan. The Director Plan provides that each non-executive  director will
automatically  be granted an option to purchase  25,000  shares upon joining the
Board of Directors and 15,000 shares on each December 1st  thereafter,  provided
such person has served as a director for the 12 months immediately prior to such
December  1st. The exercise  price for options  granted  under the Director Plan
shall be 100% of the fair market value of the Common Stock on the date of grant.

     At June 28,  1998,  there were  1,000,000  and  295,000  additional  shares
available for grant under the Employees and Director  Plans,  respectively.  The
per share  weighted-average  fair value of stock options granted during 1996 and
1997 was $1.22 and $0.51,  respectively  for those options whose  exercise price
equaled  the  market  price of the  stock on the date of grant  and $0 and $.05,
respectively  for those options whose  exercise price was above the market price
of the stock on the date of grant using the Black Scholes  option-pricing  model
with the  following  weighted-average  assumptions:  1996  and  1997 -  expected
dividend  yield 0%,  risk-free  interest  rate of between  5.07% and  5.86%,  an
expected  life  of  between  approximately  2.5 - 5  years  and  expected  stock
volatility of between 38 - 130%. There were no shares granted in 1998.

     The  Company  applies  APB Opinion  No.25 in  accounting  for its Plan and,
accordingly,  no  compensation  cost has been  recognized  for its employees and
directors stock options in the financial statements.  Had the Company determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options under SFAS No.123,  the Company's net loss would have been  increased to
the pro forma amounts indicated below:
<TABLE>
<CAPTION>

                                                            1996             1997             1998

<S>                                                  <C>                 <C>               <C>
Net loss available to common
shareholders: As reported                            $(3,193,155)        (4,901,675)      (3,339,957)
Pro-forma                                            $(3,403,118)        (5,371,634)      (3,422,957)

Loss per share:  As reported                         $     (1.23)             (1.85)           (0.80)
Pro-forma                                            $     (1.31)             (2.03)           (0.82)
</TABLE>

     Pro forma net loss reflects  only options and warrants  granted in 1996 and
1997.  Therefore,  the full impact of  calculating  compensation  cost for stock
options and  warrants  under SFAS No.123 is not  reflected  in the pro forma net
income  amounts  presented  above  because  compensation  cost for  options  and
warrants granted prior to July 1, 1995 were not considered.

Activity in non-ISO's was as follows:
<TABLE>
<CAPTION>

                                                                                                Weighted
                                                                                                 Average
                                                              Number            Option Price     Exercise
                                                              of Shares            per Share     Price

<S>                                                           <C>               <C>              <C>
Options outstanding June 30, 1995                             600,000           $   4.50         $      2.63
Options Granted                                               124,000               5.25                3.06
                                                              -------            --------        -----------

Options outstanding June 30, 1996                             724,000           4.50-5.25               4.25

Options Granted                                               396,000           0.25-2.25                .44
Terminated Options                                          (427,000)           .375-5.25               3.21
                                                            ---------           ---------        ------------

Options outstanding June 29, 1997                             693,000          $0.25-5.25        $      3.11

Options Granted                                                 ---                ---                ---

                                      F-20
<PAGE>

Terminated Options                                          (488,000)           0.25-5.25        $      3.00
                                                            ---------           ---------        -----------
Options outstanding June 28, 1998                             205,000          $4.50-5.25        $      4.88
                                                              =======          ==========        ===========
</TABLE>

Activity in ISO's was as follows:

<TABLE>
<CAPTION>
                                                                                        Weighted
                                                                                        Average
                                                     Number            Option Price     Exercise
                                                     of Shares          per Share       Price

<S>                                                       <C>          <C>              <C>
Options outstanding June 30, 1995                         87,000       $4.50-5.50       $      2.41
Options Granted                                           78,500        3.50-5.25              2.99
Terminated Options                                       (36,000)            4.50              2.91
                                                         --------      ----------       ------------

Options outstanding June 30, 1996                        129,500        3.50-5.50              4.14
Options Granted                                           44,000        0.25-2.63              3.53
Terminated Options                                       (70,000)       2.50-5.25              3.62
                                                         --------       ---------       -----------

Options outstanding June 29, 1997                        103,500       $0.25-5.50              5.35
Options Granted                                             ---             ---                 ---
Terminated Options                                     (103,500)       $0.25-5.50              5.35
                                                     ===========       ==========       ============


Options outstanding June 28, 1998                          ----        $    ----        $    ----
                                                     ===========       ==========       ============
</TABLE>

     The Employees and Director Plans expire in December 2004, unless terminated
earlier by the Board of Directors under  conditions  specified in the respective
Plans.  No options have been  exercised  as of June 30, 1996,  June 29, 1997 and
June 28, 1998.

     At June 28, 1998,  the range of exercise  prices and range of the remaining
contractual life of outstanding options was $4.50 - 5.25 and approximately 1.5 -
2.5 years, respectively.

     At June 30, 1996,  June 29, 1997 and June 28,  1998,  the number of options
exercisable  was  346,167,   653,500,   and  205,000,   respectively,   and  the
weighted-average  exercise price of those options was $4.24,  $3.40,  and $4.88,
respectively.

     The Company granted 335,000 shares of restricted  warrants to employees and
directors  during the 1997 fiscal  year.  The  warrants  were granted on June 2,
1997; 200,000 as a result of the separation agreement signed between the Company
and the  Executive  Vice  President  (note 13(c)) and 135,000  shares of options
previously  issued to the Vice President of Finance which were  terminated as of
this date and warrants were issued in their place with the exercise  price equal
to the market price of the stock on the date of grant.

     The Company granted 717,992 shares of warrants to non-employees during 1997
for services  performed.  The total  compensation cost recognized in fiscal 1997
for these stock-based  compensation awards was approximately  $294,000 using the
Black Scholes  option-pricing  model with the  following  assumptions - expected
dividend yield 0%,  risk-free  interest rate of 5.25%,  expected life of 5 years
and expected stock volatility of 86%.

                                      F-21
<PAGE>
     (b) Employment Agreements

     The  Company and its  Chairman,  President  and  Executive  Vice  President
(collectively,  the Senior Management Group) entered into employment  agreements
in December 1994 for a period commencing in December 1994 through December 1997.
The agreements  provide for annual  compensation for the Senior Management Group
collectively  of  $250,000,  increasing  by 10%  annually,  plus  certain  other
benefits.   The  agreements   also  provide  for  annual   aggregate   incentive
compensation for the Senior Management Group, as defined.

     The agreements also provide that upon a change in control, as defined, that
all stock options held by the employee become immediately exercisable and that a
credit equivalent to three times the employee's annual  compensation be credited
against the exercise price of the options.

     On June 6, 1996, the board of directors authorized additional  compensation
aggregating $70,000 for the aforementioned executive officers.

     The Company and its  Vice-Chairman & Chief  Administrative  Officer entered
into a part-time  employment  agreement in December 1995 for a period commencing
December  1995  through  December  1998.  The  agreement   provides  for  annual
compensation of $90,000  increasing 10% per annum,  plus certain other benefits.
An  additional  $20,000 was paid for services  rendered in fiscal 1996  provided
over and above the part-time agreement. The employee is also entitled to receive
a  bonus  during  each  year of  this  agreement,  determined  by the  Board  of
Directors.  The Board of Directors and/or the  Compensation  Committee shall set
forth a formula for determining the bonus for each year.

     On March 15,  1997 an  agreement  was signed  between  the Company and Vice
Chairman  &  Chief  Administrative  Officer  which  amended  the  December  1995
employment agreement.  Under the new agreement, the former Vice Chairman & Chief
Administrative  Officer  will accept the position of Acting  Co-Chief  Executive
Officer.  This  agreement  waives any base rate or annual rate increases per the
previous  agreement and modified the term to March 1, 1997 through  February 28,
1999.  Services are provided on a part-time  consulting  basis. The compensation
for the period  March 1, 1997 through  February  28, 1999 will be $75,000,  plus
benefits.  This  agreement  also  included  the grant of an  option to  purchase
125,000 shares of stock at the closing price on the date of this agreement.  The
agreement also includes that in the event the stock options  previously  granted
under the current Company stock option plans are repriced for any employee,  the
existing  stock option grants for the acting Co-CEO will be repriced at the same
time as any repricing and under the same terms and  conditions.  No such options
were  repriced  and  the  agreement  was  replaced  with a May  1998  consulting
agreement (note 15).

     Subsequent to June 1998, the Company  entered into a three year  employment
agreement,  as amended,  with the Chief  Financial  Officer  providing for fixed
compensation  of  $52,000  in year  one,  with a time  allowance  in year one to
complete certain projects and commercially  standard  compensation for full time
services to be determined  for years two and three.  The executive has also been
granted options to purchase common stock as follows: 100,000 vesting at close of
year one; 100,000 vesting at close of year two; 100,000 vesting at close of year
three at the exercise price of $.05,  the fair value at the date of grant,  with
additional  options to purchase 200,000 shares  exercisable at the close of each
of years two and three.

     In  October  1998,  the  Company  entered  into  a  three  year  employment
agreement,  as revised,  with an  individual  to act as  President  and/or Chief
Executive  Officer  and as a member of the Board of  Directors  of the  Company,
effective  upon the  completion  of the private  placement in February  1999. In
consideration,  the  employee  is to  receive  a  monthly  fee  of  $7,917  plus
reasonable expenses and a $30,000 sign-on bonus. In addition, the employee shall
be entitled to a  performance  bonus and shall  receive a warrant to purchase an
amount of Common Stock equal to ten (10%) of the outstanding common stock of the
Company,  on a fully diluted  basis,  after the private  placement  financing at
$0.05 per share,  the fair value at the date of grant,  representing  30,000,000
shares,  exercisable  for a period of five  years,  one  third of the  number of
shares covered thereby vesting at the time of the private  placement  financing,
and one third  (1/3) at the end of each one year  period  thereafter  during the
term.

                                      F-22
<PAGE>
     In February 1998,  the Company  executed a four year  employment  agreement
with the then President and Chief Executive  Officer,  which provides for annual
compensation  of $150,000.  The  agreement was amended in October 1998 to reduce
the annual compensation to $85,000,  provided for a $25,000 cash payment and the
executive accepted a new position as Vice President.

     (c) Separation Agreements

     On March 15, 1997 an agreement was signed  between the Company and the then
Chairman & Chief  Executive  Officer which  terminated the previous  December 1,
1994  employment  agreement  and any and all  oral  agreements  relating  to his
employment.  The agreement included payments for expense reimbursement,  accrued
and  unused  vacation,  medical,  dental,  disability  and  life  insurance  and
severance  payments,  all  unpaid  amounts  are  accrued  at June 29,  1997.  In
connection with this agreement,  the Chief  Executive  Officer's  employee stock
options  shall  be  immediately  vested  and  shall  be  amended  to  constitute
non-qualified  employee  stock  options  and the  strike  price is reduced to an
exercise price of $2.00, the fair value at the date of grant.

     On May 29, 1997 an agreement was signed  between the Company and a Director
of the Company for  acceptance  of the  position of acting  Co-CEO for up to 150
days. This agreement  included five months of compensation at $5,000 a month and
100,000 warrants at the closing bid on the date of this agreement.

     On  June 2,  1997 an  agreement  was  signed  between  the  Company  and an
Executive  Vice  President  which  terminated  the  December 1, 1994  employment
agreement  and any and all  oral  agreements  relating  to his  employment.  The
agreement  included  payments  for  expense  reimbursement,  accrued  and unused
vacation, medical, dental, disability and life insurance and severance payments,
all of which is accrued at June 29, 1997. In connection with this agreement, the
Executive Vice President's  stock options were replaced by a warrant to purchase
up to 200,000 shares of common stock  exercisable at the closing bid on the date
of this agreement.

     On July 25,  1997,  an  agreement  was signed  between the Company and then
President which  terminated the previous  December 1, 1994 agreement and any and
all oral agreements relating to the employment.  The agreement included payments
for  expense  reimbursement,  accrued  and  unused  vacation,  medical,  dental,
disability and life insurance and severance  payments.  In connection  with this
agreement,  the President's  employee stock options are replaced by a warrant to
purchase up to 150,000  shares of common  stock  exercisable  at the closing bid
price on July 18, 1997.

     In October 1998, the Company and a Vice  President  terminated a March 1998
employment  agreement.  The  executive  is to  receive  $15,000  over a one year
period.

     (15) Consulting Agreements

     On May 1, 1998, the Company entered into a three year consulting  agreement
with its former Vice Chairman and current Secretary,  which replaced a March 15,
1997  employment  agreement  to provide  financial  and related  services to the
Company with compensation of $7,000 per month. The consultant,  in consideration
for services,  received  500,000 shares of the Company's  common stock, of which
250,000 shares are subject to anti-dilution  provisions and 250,000 shares which
may be  repurchased  at the  Company's  option under  specified  conditions.  In
addition,  the  consultant  received a warrant,  expiring in April 30, 2003,  to
purchase an additional 250,000 at an exercise price of $.15 per share.

     On  July  20,  1998,  the  Company  entered  into a three  year  consulting
agreement  with an  individual  to provide  service to design and  implement the
future expansion of the Company's planned restaurant concepts. In consideration,
the consultant is to receive a monthly fee of $1,000 plus  reasonable  expenses.
The  consultant  purchased  $100,000 of common  stock and  received a warrant to
purchase 300,000 shares of the Company's common stock,  with an initial exercise
price of $0.48 per share expiring in July 2002, vesting one-third annually.

     In  October  1998,  the  Company  entered  into  a  three  year  consulting
agreement,  as revised, with an individual to provide advice and consultation in
the  implementation of the future expansion of the Company's planned  restaurant
concepts. In consideration, the consultant shall serve without regular, periodic
compensation.  The consultant shall be entitled to a performance bonus and shall
receive a warrant,  immediately  exercisable,  to  purchase  an amount of common

                                      F-23
<PAGE>
stock equal to fifteen of the  outstanding  common  stock of the  Company,  on a
fully diluted basis,  after the private placement  financing at $0.05 per share,
exercisable for a period of five years, representing 45,000,000 shares.

     (16) Litigation

     The  Company  is a  co-defendant  in an  action  brought  by an owner of an
apartment  above the South Norwalk  Company  restaurant  for  negligence per se,
intentional infliction of emotional distress,  negligent infliction of emotional
distress,  and violations of the Connecticut  Unfair Trade Practices Act (CUTPA)
based  upon  alleged  excessive  noise and rude  and/or  threatening  conduct of
employees.  The jury awarded a verdict in the amount of $625,000 against various
defendants,  including  the  Company's  former  Chairman  on August 5, 1998.  On
November  20,  1998,  the Court set aside the  jury's  verdict  as to all counts
against the  Company  except for  plaintiff's  claim for  negligence  per se and
accordingly reduced the jury's award to $225,000.  The jury's award is currently
on appeal by the Company, and plaintiff has appealed the Court's decision to set
aside a portion of the  jury's  verdict  and  reduce  the award.  There are also
potential claims of  indemnification  by other defendants against the Company in
the event the plaintiff's appeal is successful.

     In July 1999,  a demand  letter was  tendered  to the  Company by the legal
counsel  of  the  former  Chairman   seeking   indemnification   from  potential
liabilities   arising  out  of  this   matter.   This  demand  is  based  on  an
indemnification  provision in an agreement  between the former  Chairman and the
Company.   The  Company   believes   that  there  are  valid   defenses  to  the
indemnification claim.

     Plaintiff's negligence claims in this matter are arguably covered by one or
more  of  the  Company's   insurance   policies.   Farmington  Casualty  Company
("Farmington")  and Insurance  Company of Greater New York  ("GNY"),  two out of
three of the Company's  insurance  carriers,  retained  counsel to represent the
Company and defended the Company in this case under a reservation of rights. The
third, Public Service Mutual Ins. Co., denied coverage for the claim altogether.
GNY and Farmington  have  continued to prosecute the appeal in this matter,  but
under a reservation of rights.  The Company has advised  Farmington and GNY that
it intends to pursue its rights in an action for damages and declaratory  relief
in the event that the appeal is unsuccessful  and the insurance  carriers refuse
to provide  coverage for  plaintiff's  claims.  GNY and  Farmington  continue to
reserve all rights with respect to coverage.

     Settlement negotiations are ongoing,  however, there can be no assurance of
a satisfactory settlement.

     The  Company  is a  defendant  in an  action  for an  alleged  breach  of a
commercial  lease in which  damages  exceeding  $190,000 are being  sought.  The
Company has disputed this claim and believes that the plaintiff has inadequately
responded  to  the   Company's   demand  for  discovery   and   inspection   and
interrogatories.  A compliance  conference  was adjourned to September 15, 1999.
The Company intends to vigorously defend this action.

     The Company is also a party in various  other legal  actions  incidental to
the  normal  conduct  of its  business.  Management  does not  believe  that the
ultimate  resolution of these actions will have a material adverse effect on the
Company's consolidated financial position, results of operations or liquidity.

     (17) Earnings Per Share

     As discussed in note 2, the Company  adopted  Statement 128, which replaced
the  calculation of primary and fully diluted  earnings per share with basic and
diluted  earnings per share.  Dilutive net loss per share for fiscal 1996,  1997
and  1998 are the same as basic  net  loss per  share  due to the  anti-dilutive
effect of the assumed  conversion  of  preferred  stock,  and  exercise of stock
options and warrants.

     The following  table  reconciles net loss per share with net loss per share
available to common stockholders:
<TABLE>
<CAPTION>

                                                                          1996                 1997                1998
                                                                          ----                 ----                ----
<S>                                                                       <C>                  <C>               <C>
Net loss per share                                                        (1.23)               (1.81)            $(0.78)
Net loss per share attributable to preferred stock dividends                ---                (0.04)             (0.02)
                                                                          ------               ------            -------
Net loss per share available to common stockholders                       (1.23)               (1.85)            $(0.80)
                                                                         =======               ======            =======
</TABLE>
                                      F-24
<PAGE>
     (18) Subsequent Events

     On July 2, 1998 The Rattlesnake  Holding Company,  Inc. signed an agreement
to purchase some of the assets of 1562  Restaurant  Corporation  located at 1562
2nd Avenue,  New York City. The purchase price was $425,000  payable  $20,000 on
contract,  $105,000  at closing,  and a  promissory  note at 8.5%  payable in 72
payments of $5,332.52. The Company decided not to pursue the acquisition of this
restaurant.

     On July 3, 1998, the Company  entered into a contract for the purchase of a
restaurant  facility in Greenwich,  Connecticut for $400,000 in a combination of
cash and notes. The Company ultimately chose not to purchase this property.

     Between  October 1998 and December 1998,  the Company  entered into private
financing  arrangements  with three  individuals  to provide  $150,000 of bridge
financing  at 16%  interest  per  annum,  plus  warrants,  with due dates of the
earlier  of the  closing  of the  proposed  private  placement  or ninety  days,
respectively.  All notes were satisfied by payment of cash and/or  conversion to
Company equity at the initial  closing of the private  placement on February 17,
1999.

     In December 1998, certain management  personnel deferred a portion of their
salary  pending  completion of the private  placement  financing.  This debt was
satisfied by a payment of cash and conversion of the remaining balance to equity
of the initial closing of the private placement.

     On October 27, 1998, the Company  commenced an offering (the "Offering") of
its Series B Convertible  Preferred Shares, $.10 par value. Between February 17,
1999 and July 2, 1999,  the Company sold  approximately  $6,000,000  of Series B
Preferred Shares pursuant to the Offering and converted approximately $1,350,000
of its debt to Company equity.  During the Offering,  the Company satisfied,  by
payment of cash and/or equity in the form of preferred  and/or common stock, the
following:   (a)  all  outstanding   Series  C  promissory  notes;  (b)  certain
outstanding  Series B promissory  notes;  (c) all outstanding  promissory  notes
related to the Fairfield facility; and (d) all outstanding promissory notes from
(i) September 1997, (ii) March through June 1998, and (iii) October and November
1998,  effectively  satisfying  all short  term and long term debt  which was in
default.

     The preferred  shares will be  convertible,  at the option of the holder at
any time after November 1999, at a conversion price initially equal to $0.05 per
share of common stock.  The conversion rate will be reduced by 10% per month for
each month the Company fails to comply with its obligations to file, and in good
faith process, a registration statement.

     The conversion  price is subject to the  adjustments on the terms set forth
in the Certificate of Designation.  The  outstanding  preferred  shares shall be
converted,  with no action  on the part of the  holder,  if,  at any time  after
February  2000,  the common stock into which the same is converted is registered
under the  Securities  Act and the  closing  bid price of the  common  stock for
twenty  consecutive  trading  days is at least four times the  conversion  price
($0.20 based on the initial conversion price of $0.05).

     Holders of preferred shares are entitled to receive,  quarterly,  dividends
at the rate of 8% per annum before any dividends may be paid with respect to the
Common Stock, which shall be paid in cash or preferred shares at the election of
the Company.  If there is a failure to pay dividends,  the Placement  Agent,  on
behalf of such holders, has the right to designate one director to the Company's
Board. In addition,  if the Company fails to comply with its obligations to file
and process a Registration Statement, the dividend rate will increase to 14% per
annum from issuance.

     Pursuant to the March 1998 agreement to acquire the Ottomanelli Group (note
3) additional  consideration,  due to anti-dilution  provisions contained in the
agreements  in the  form  of  common  stock  payable  to the  Ottomanelli  Group
shareholders as a result of the private placement.  In February 1999,  5,000,000
shares of common  stock were issued  pursuant to the  anti-dilution  provisions,
which included a maximum addition which was met.

     In May 1999,  the  Company  changed its fiscal year from the last Sunday in
June of each year to June 30th of each year.

                                      F-25
<PAGE>

     (19) Other Information

     On September 17, 1997, the Company received a letter from NASDAQ indicating
that the Company would be removed from the NASDAQ Small Cap listing at the close
of business on September  17, 1997 due to its failure to comply with the minimum
capital and surplus requirement of $1,000,000 and the $1.00 minimum stock price.

     On November 4, 1997 the Boston  Stock  Exchange  suspended  trading and has
applied  for the  delisting  of the  Company  common  stock  from such  exchange
pursuant to Rule 12d-2f2.


                                      F-26
<PAGE>





                      THE RATTLESNAKE HOLDING COMPANY, INC.
                      Unaudited Consolidated Balance Sheet
                                 March 31, 1999

<TABLE>
<CAPTION>


Assets                                                                              1999
                                                                                -----------
<S>                                                                             <C>
Current assets:
      Cash                                                                      $  3,660,354
      Accounts receivable                                                             21,843
      Inventory                                                                       16,028
      Prepaid expenses and other current assets                                        1,000
                                                                                ------------
                   Total current assets                                            3,699,225
                                                                                ------------
Property and equipment, net                                                           80,193
Intangible assets, net                                                                22,502
Other assets, net                                                                     85,621
                                                                                ------------
                                                                                $  3,887,541
                                                                                ============

Liabilities And Stockholders' Equity
Current liabilities:
      Current maturities of notes payable                                       $    252,544
      Accounts payable                                                               594,460
      Accrued expenses                                                               457,314
      Other current liabilities                                                      183,079
                                                                                ------------
                   Total current liabilities                                    $  1,487,397
                                                                                ------------

Notes payable, net of current maturities                                             229,173
                                                                                ------------
                                                                                $  1,716,570
                                                                                ------------
Stockholders' equity
      Preferred stock,  $.10 par value,  5,000,000  shares  authorized,
        200,000 designated Series A none issued and
        outstanding                                                             $      -
         500,000 designated Series B, 307,104 issued and
              outstanding                                                             30,710
      Common stock, $.001 par value -400,000,000 and 20,000,000
         shares authorized 29,505,066 issued and outstanding                          29,506
      Additional paid-in capital                                                  20,285,532
      Accumulated deficit                                                        (18,174,777)
                                                                                ------------
                                                                                   2,170,971
                                                                                ------------
                                                                                $  3,887,541
                                                                                ============
</TABLE>
See accompanying notes to unaudited consolidated financial statements.

                                      F-27
<PAGE>




             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                 Unaudited Consolidated Statements of Operations
          Three and Nine Months Ended March 29, 1998 and March 31, 1999
<TABLE>
<CAPTION>


                                                   Three months ended                         Nine months ended

                                                March 29,          March 31,               March 29,         March 31,
                                                  1998               1999                    1998              1999

<S>                                             <C>                <C>                     <C>               <C>
Restaurant sales                                $  857,926         322,808                 2,989,049         1,421,073
Less: promotional sales                             41,628          10,548                   107,307            55,664
                                                ----------         -------                 ---------         ---------
Net restaurant sales                               816,298         312,260                 2,881,742         1,365,409

Costs and expenses:
  Cost of food and beverage sales                  266,849          98,763                   932,746           520,759
  Restaurant salaries and benefits                 283,145         112,429                   949,877           560,770
  Occupancy and related expenses                   186,066          40,271                   712,449           416,747
  Depreciation and amortization expense             91,667          13,893                   275,001            36,175
                                                ----------         -------                 ---------         ---------
     Total restaurant costs and expenses           827,727         265,356                 2,870,073         1,534,451

Selling, general and administrative                 83,205       1,587,185                   686,803         2,050,405
Loss on closure of restaurant sites and                  -         365,000                         -           365,000
   impairment charges
Interest expense, net                               81,988          65,154                   179,335           196,340
Litigation award                                         -               -                         -           225,000
Miscellaneous expenses (income)                      2,907          (2,332)                   10,038            (1,708)
                                                 ----------         -------                 ---------         ---------
Net loss before extraordinary item                (179,529)     (1,968,103)                 (864,507)       (3,004,079)
                                                 ----------     -----------                 ---------       -----------
Extraordinary item:
Gain on forgiveness of debt                              -         254,360                         -           343,310
                                                 ----------     -----------                 ---------       -----------
Net loss                                          (179,529)     (1,713,743)                  864,507         2,660,769
                                                 ----------     -----------                 ---------       -----------
Dividends on preferred shares                      (77,863)              -                   (77,863)                -
                                                 ----------     -----------                 ---------       -----------
Net loss available to common shareholders        $(257,392)     (1,713,743)                 (942,370)       (2,660,769)
                                                 ==========     ===========                 =========       ===========
Net loss per share:
   Loss before extraordinary item                $   (0.10)          (0.09)                    (0.36)            (0.19)
   Extraordinary item                                    -            0.01                         -              0.02
                                                 ----------     -----------                 ---------       -----------
   Net loss-Basic and diluted                    $   (0.10)          (0.08)                    (0.36)            (0.17)
                                                 ==========     ===========                 =========       ===========
Weighted average number of common
   and common equivalent shares
   outstanding - Basic and diluted               2,650,227      21,441,412                 2,650,227        15,609,352
                                                 ==========     ==========                ==========        ===========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

                                      F-28
<PAGE>


             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
                 Unaudited Consolidated Statements Of Cash Flows

<TABLE>
<CAPTION>
                                                                                                Nine months ended
                                                                                       March 28,                   March 31,
                                                                                        1998                           1999

<S>                                                                                  <C>                      <C>
Cash flows from operating activities:

  Net loss                                                                           $ (864,507)              (2,660,769)
  Adjustments to reconcile net loss to net cash used in operating activities:

     Depreciation and amortization                                                      290,321                   36,175
     Litigation award                                                                       -                    225,000
     Issuance of common stock for services rendered                                         -                    218,676
     Impairment charge                                                                      -                    365,000
     Stock compensation                                                                     -                    106,077
     Valuation of warrants for services                                                     -                  1,093,873
     Gain on extinguishment of debt                                                         -                   (343,310)
     Changes in assets and liabilities:
          Increase in accounts receivable                                               (18,367)                  (5,012)
          Decrease in inventory                                                             219                   13,369
          Increase in prepaids and other assets                                         (14,989)                    (978)
          (Decrease) increase accounts payable and accrued expenses                     453,388                 (322,576)
          Increase in other current liabilities                                             489                      108
                                                                                       ---------              -----------
     Net cash used in operating activities                                             (153,446)              (1,274,367)
                                                                                       ---------              -----------

Cash flows from investing activities:
   Capital expenditures                                                                     -                    (26,900)
          Net cash used in investing activities                                             -                    (26,900)

Cash flows from financing activities:
  Proceeds from issuance of convertible notes                                           750,000                  150,000
  Proceeds from issuance of common stock, net                                               -                    153,500
  Financing costs                                                                      (230,000)                    -
  Proceeds from issuance of Series B preferred stock, net                                   -                  4,732,624
   Principal repayments of borrowings                                                  (415,854)                (385,831)
                                                                                       ---------               ----------
   Net cash provided by financing activities                                            104,146                4,650,293
                                                                                       ---------               ----------
Net increase (decrease) in cash                                                         (49,300)               3,349,026

Cash, beginning of period                                                                 68,022                 311,328
                                                                                        --------               ---------

Cash, end of period                                                                   $   18,722               3,660,354
                                                                                      ==========               ==========

Cash paid during the period for:
   Interest                                                                           $    7,599                 223,202
                                                                                      ==========               =========
   Income taxes                                                                       $    6,891                   -
                                                                                      ==========               =========

</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.

                                      F-29

<PAGE>

             THE RATTLESNAKE HOLDING COMPANY, INC. AND SUBSIDIARIES
             NOTES TO (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS


     1. Principles of consolidation

     The  consolidated   financial   statements  include  the  accounts  of  The
Rattlesnake  Holding  Company,  Inc.  and  subsidiaries  (the  "Company").   All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

     2. Consolidated financial statements

     The accompanying  unaudited  consolidated  financial statements as shown in
the index  were  prepared  in  accordance  with  generally  accepted  accounting
principles.  These statements  include all adjustments  which, in the opinion of
management,  are necessary to present fairly the consolidated financial position
of the Company as of March 31, 1999; the results of operations for the three and
nine month periods  ended March 31, 1999 and March 29, 1998;  and the cash flows
for the nine  month  periods  ended  March 31,  1999 and March  29,1998.  In the
opinion of management,  all necessary adjustments that were made are of a normal
recurring nature.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed,  reclassified  or  omitted.  It is  suggested  that  these
consolidated  financial  statements be read in conjunction with the consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-KSB for the year end June 28, 1998. The results of operations for the
period  ended March 31, 1999 are not  necessarily  indicative  of the  operating
results that may be achieved for the full year.

     3. Basis of presentation

     Management  of the Company has made a number of estimates  and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities  to prepare  these  financial  statements in
conformity with generally accepted accounting  principals.  Actual results could
differ from those estimates.

     The accompanying  consolidated financial statements have been prepared on a
going  concern  basis  that  contemplates  the  realization  of  assets  and the
satisfaction  of liabilities  and  commitments in the normal course of business.
However, due to the matters discussed below, its continuation as a going concern
cannot be reasonably assured.

     The Company has incurred  aggregate  losses since inception of $18,174,777,
inclusive of a net loss for the nine months ended March 31, 1999 of  $3,004,079,
excluding  the impact of an  extraordinary  gain of $343,310 in 1999 relating to
the forgiveness of debt. Based upon interim  financial  information  prepared by
management,  the Company has continued to incur losses in the fourth  quarter of
fiscal 1999.

     In July 1998,  the Company's  management  recognized  that it had a limited
future as an operator of Rattlesnake  restaurants.  As a result,  management set
out to: (i) increase the Company's working capital through the consummation of a
private  placement  offering of the Company's  securities;  (ii) assemble a new,
highly  experienced  and  established  management  team;  and  (iii)  alter  the
Company's  restaurant theme and menu and develop  restaurants with a new concept
and menu.
                                      F-30
<PAGE>

     Subsequent  to the  completion  of the private  placement in February  1999
which  effectively  satisfied all short and  long-term  debt that was in default
(see Financing  Arrangements  below), the Company has assembled a new management
team and  developed  a new  restaurant  theme  which will be  introduced  at the
recently reacquired Danbury, Connecticut location.

     Management  believes that the  finalization  of its cost reduction plan and
its approximately $6,000,000 private placement financing will enable the Company
to achieve profitable  operations and restore liquidity.  However,  no assurance
can be made  regarding the  achievement  of the goals  outlined in the strategic
plan as  outlined  above,  or if such  plans are  achieved,  that the  Company's
operations will be profitable.

     4. Financing Arrangements

     In connection with the private  placement,  the Company sold 211,289 shares
of Series B  preferred  stock at $25 per share,  generating  gross  proceeds  of
$5,282,225. As part of the private placement, noteholders, including $303,749 of
Series C notes with  maturity  dates of August 6, 1997 and  December  15,  1997,
$100,000  convertible  subordinated  notes  payable  matured  September 4, 1997,
$425,000 note payable  matured on January 2, 1997,  $11,709 note payable matured
in February 1998,  $220,000 note payable matured on December 31, 1997,  $100,000
notes payable  matured on May 31, 1998,  $50,000 note payable matured on May 31,
1998, and a $2,089  subordinated  note payable  matured on August 6, 1996,  such
obligations  aggregating $1,212,547 and all of which were in default,  including
accrued and unpaid interest of approximately $428,500,  entered into a series of
debt  satisfaction  agreements,  whereby  in  exchange  for cash  payments,  the
issuance of  2,200,000  shares of common  stock,  with a fair value of $0.05 per
share,  the  issuance of 29,645  shares of Series B  preferred  stock at $25 per
share and, to the mortgage holder of the Fairfield  facility,  a discounted note
receivable  arising from the sale of the Fairfield property with a fair value of
$115,000, all of the above mentioned indebtedness was extinguished.  As a result
of this  transactions,  an  extraordinary  gain of  $254,360  and an  additional
$115,000 loss on restaurant  closures was  recognized in the quarter ended March
31, 1999.

     The preferred  shares will be  convertible,  at the option of the holder at
any time after November 1999, at a conversion price initially equal to $0.05 per
share of common stock.  The conversion rate will be reduced by 10% per month for
each month the Company fails to comply with its obligations to file, and in good
faith process, a registration statement.

     The conversion  price is subject to the  adjustments on the terms set forth
in the Certificate of Designation.  The  outstanding  preferred  shares shall be
converted,  with no action  on the part of the  holder,  if,  at any time  after
February  2000,  the common stock into which the same is converted is registered
under the  Securities  Act and the  closing  bid price of the  common  stock for
twenty  consecutive  trading  days is at least four times the  conversion  price
($0.20 based on the initial conversion price of $0.05).

     Holders of preferred shares are entitled to receive,  quarterly,  dividends
at the rate of 8% per annum before any dividends may be paid with respect to the
Common Stock, which shall be paid in cash or preferred shares at the election of
the Company.  If there is a failure to pay dividends,  the Placement  Agent,  on
behalf of such holders, has the right to designate one director to the Company's
Board. In addition,  if the Company fails to comply with its obligations to file
and process a Registration Statement, the dividend rate will increase to 14% per
annum from issuance.

     In connection with the private placement,  $270,000 of Series B noteholders
converted  their  obligations  into 10,800 shares of Series B preferred stock at
$25  per  share.  Additionally,  approximately  $350,000  of  accounts  payable,
including  compensation  deferred by certain  members of  management,  converted
their  receivables  into  approximately  7,000,000 shares of common stock at the
fair value of $0.05 per share.

     Also coincident with the private placement, the holders of 56,500 shares of
Series A preferred  stock exchanged their holdings for 55,370 shares of Series B
preferred stock and waived their rights to all unpaid and accumulated dividends.

     Pursuant  to the March 1998  agreement  to acquire the  Ottomanelli  Group,
additional  consideration,  due to  anti-dilution  provisions  contained  in the
agreements, common stock was payable to the Ottomanelli Group shareholders, as a
result of the private  placement.  In February 1999,  5,000,000 shares of common

                                      F-31
<PAGE>
stock were issued pursuant to such  anti-dilution  provisions,  which included a
maximum addition which was met. As the Company recorded an impairment  charge in
fiscal 1999 relating to the  termination  of the  operations of the  Ottomanelli
restaurants, the fair value of the common stock issued, $250,000, was recognized
as a further impairment loss in the quarter ended March 31, 1999.

     A consultant received approximately 1,900,000 shares of common stock with a
fair value of $0.05 per share,  aggregating  $95,000,  which was  recognized  as
professional fees in fiscal 1999.

     In August 1998, the Company issued a sixty (60) day convertible note in the
principal  amount of $100,000 at an interest rate of 8% to an investment bank in
consideration for professional  services  rendered.  In February 1999, such note
was satisfied by conversion into Company equity.

     During the quarter ended  September 30, 1998,  the Company  privately  sold
1,100,000  shares of its  common  stock at $.15 per share  for an  aggregate  of
$165,000.

     In October 1998, a $100,000 remaining  outstanding  balance from a $500,000
convertible  note due  September  4,  1997,  with  unpaid  accrued  interest  of
approximately  $90,000,  accepted  common stock with a fair value of $100,000 in
exchange for the forgiveness of all outstanding  obligations.  Accordingly,  the
Company has  recorded  an  extraordinary  gain of $88,950 in the  quarter  ended
December 31, 1998.

     Between  October 1998 and December 1998,  the Company  entered into private
financing  arrangements  with three  individuals  to provide  $150,000 of bridge
financing  at 16%  interest  per  annum,  plus  warrants,  with due dates of the
earlier of the closing of the  proposed  private  placement or ninety (90) days,
respectively.  All notes were satisfied by payment of cash and/or  conversion to
Company equity at the Initial Closing of the Offering February 17, 1999.

     5. Restaurant Operations

     On July 2, 1998, The Rattlesnake Holding Company,  Inc. signed an agreement
to  purchase  some of the assets of 1562  Restaurant  Corp.  located at 1562 2nd
Avenue,  New York City.  The  purchase  price was  $425,000  payable  $20,000 on
contract,  $105,000  at closing,  and a  promissory  note at 8.5%  payable in 72
payments of $5,332.52. The Company decided not to pursue the acquisition of this
restaurant.

     On July 3, 1998, the Company  entered into a contract for the purchase of a
restaurant  facility in Greenwich,  Connecticut for $400,000 in a combination of
cash and notes. The Company ultimately chose not to purchase this property.

     On April  15,  1999,  the  Company  reacquired  the  Danbury,  Connecticut,
facility for $1,350,000 in cash.

     6. Recent Accounting Pronouncements

     In June 1997, the FASB issued Statement 131, "Disclosures About Segments of
an Enterprise  and Related  Information",  effective for fiscal years  beginning
after  December 15, 1997.  This  statement  establishes  standards for reporting
information about operating segments in annual financial statements and requires
selected  information  about  operating  segments in interim  financial  reports
issued to  shareholders.  It also  establishes  standard for related  disclosure
about products and services,  geographic  areas and major  customers.  Operating
segments  are  defined as  components  of an  enterprise  about  which  separate
financial  information  is available  that is  evaluated  regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance.  This Statement requires reporting segment profit and loss, certain
specific  revenue  and  expense  items  and  segment  assets.  It also  requires
reconciliations of total segment revenues,  total segment profit and loss, total
segment assets and other amounts disclosed for segments to corresponding amounts
reported in the consolidated  financial  statements.  Restatement of comparative
information  for earlier  periods  presented  is required in the initial year of
application.  Interim  information  is not  required  until the  second  year of
application,  at which time comparative information is required. The adoption of
the  Statement in fiscal 1999 will nit have a material  impact on its  financial
reporting as the Company has one operating segment.

                                      F-32
<PAGE>
     In June 1998,  Statement of Financial  Accounting  Standards No "Accounting
for derivative Instruments and Hedging Activities" ("Statement 133"), was issued
which is effective  for fiscal years  beginning  June 15,  2000.  Statement  133
standardizes  the accounting for  derivative  instruments  and requires that all
derivative  instruments be carries at fair value. The Company has not determined
the impact that Statement 133 will have on its financial statements and believes
that  such  determination  will not be  meaningful  until  closer to the date of
initial adoption.

     7. Litigation

     The  Company  is a  co-defendant  in an  action  brought  by an owner of an
apartment  above the South Norwalk  Company  restaurant  for  negligence per se,
intentional infliction of emotional distress,  negligent infliction of emotional
distress,  and violations of the Connecticut  Unfair Trade Practices Act (CUTPA)
based  upon  alleged  excessive  noise and rude  and/or  threatening  conduct of
employees.  The jury awarded a verdict in the amount of $625,000 against various
defendants,   including  the  Company's  former  Chairman  on  August  5,  1998.
Accordingly,  the Company has  recorded a $625,000  charge in the quarter  ended
September 30, 1998 to accrue this judgment.  On November 20, 1998, the Court set
aside the  jury's  verdict  as to all  counts  against  the  Company  except for
plaintiff's claim for negligence per se and accordingly reduced the jury's award
to $225,000.  Accordingly, the Company reduced by $400,000, in the quarter ended
December 31, 1998,  the amount of the accrual  recognized  in the quarter  ended
September 30, 1998. The jury's award is currently on appeal by the Company,  and
plaintiff has appealed the Court's decision to set aside a portion of the jury's
verdict and reduce the award. There are also potential claims of indemnification
by other defendants  against the Company in the event the plaintiff's  appeal is
successful.

     In July 1999,  a demand  letter was  tendered  to the  Company by the legal
counsel  of  the  former  Chairman   seeking   indemnification   from  potential
liabilities   arising  out  of  this   matter.   This  demand  is  based  on  an
indemnification  provision in an agreement  between the former  Chairman and the
Company.   The  Company   believes   that  there  are  valid   defenses  to  the
indemnification claim.

     Plaintiff's negligence claims in this matter are arguably covered by one or
more  of  the  Company's   insurance   policies.   Farmington  Casualty  Company
("Farmington")  and Insurance  Company of Greater New York  ("GNY"),  two out of
three of the Company's  insurance  carriers,  retained  counsel to represent the
Company and defended the Company in this case under a reservation of rights. The
third, Public Service Mutual Ins. Co., denied coverage for the claim altogether.
GNY and Farmington  have  continued to prosecute the appeal in this matter,  but
under a reservation of rights.  The Company has advised  Farmington and GNY that
it intends to pursue its rights in an action for damages and declaratory  relief
in the event that the appeal is unsuccessful  and the insurance  carriers refuse
to provide  coverage for  plaintiff's  claims.  GNY and  Farmington  continue to
reserve all rights with respect to coverage.

     Settlement negotiations are ongoing,  however, there can be no assurance of
a satisfactory settlement.

     The  Company  is a  defendant  in an  action  for an  alleged  breach  of a
commercial  lease in which  damages  exceeding  $190,000 are being  sought.  The
Company has disputed this claim and believes that the plaintiff has inadequately
responded  to  the   Company's   demand  for  discovery   and   inspection   and
interrogatories.  A compliance  conference  was adjourned to September 15, 1999.
The Company intends to vigorously defend this action.

     The Company is also a party in various  other legal  actions  incidental to
the  normal  conduct  of its  business.  Management  does not  believe  that the
ultimate  resolution of these actions will have a material adverse effect on the
Company's consolidated financial position, results of operations or liquidity.


                                      F-33
<PAGE>



     No dealer, sales representative or other person has been authorized to give
any information or to make any  representation  in connection with this offering
other  than those  contained  in this  prospectus  and,  if given or made,  such
information or representation  must not be relied upon as having been authorized
by the Company, or any underwriter. This prospectus does not constitute an offer
to sell or a  solicitation  of any  offer to buy  common  stock by anyone in any
jurisdiction in which such an offer or  solicitation  is not  authorized,  or in
which the person making such an offer or solicitation is not qualified to do so,
or to any person to whom it is unlawful  to make such an offer or  solicitation.
Neither the delivery of this prospectus nor any sale made hereunder shall, under
any circumstances,  create any implication that the information contained herein
is  correct  as  of  any  date  subsequent  to  the  date  of  this  prospectus.
                                 --------------

                                TABLE OF CONTENTS
                                                                           Page
Prospectus Summary...................................
Risk Factors.........................................
Dividend Policy......................................
Capitalization.......................................
Management's Discussion and Analysis of
   Financial Condition and Results of
   Operations........................................
Use of Proceeds......................................
Determination of Offering Price......................
Selling Security Holders.............................
Plan of Distribution.................................
Description of Securities............................
Our Business.........................................
Legal Matters........................................
Experts  ............................................

                                 --------------

     Until ______, 1999 (25 days after the date of this Prospectus), all dealers
effecting   transactions   in  the   registered   Securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.





<PAGE>




                     ======================================




                               200,000,000 Shares








                      THE RATTLESNAKE HOLDING COMPANY, INC.


                                  Common Stock








                                   PROSPECTUS








                                __________, 1999




                     ======================================
<PAGE>






                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

     ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table  sets  forth the costs and  expenses,  other than the
underwriting discounts, payable by the Registrant in connection with the sale of
the  securities  being  registered.  All  amounts are  estimates  except the SEC
registration fee.

SEC Registration Fee.................................       $
*Printing Costs......................................
*Legal Fees and Expenses.............................
*Accounting Fees and Expenses........................
*Blue Sky Fees and Expenses..........................
*Transfer Agent and Registrar Fees...................
*Miscellaneous.......................................
Total    ............................................       $

*To be filed by amendment

     ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
corporation may indemnify  directors and officers as well as other employees and
individuals against expenses (including attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with  any  threatened,   pending  or  completed  actions,  suits  or
proceedings  in which such person is made a party by reason of such person being
or having been a director,  officer,  employee or agent to the  Registrant.  The
Delaware  General  Corporation Law provides that Section 145 is not exclusive of
other rights to which those seeking  indemnification  may be entitled  under any
bylaw, agreement,  vote of stockholders or disinterested directors or otherwise.
Article  VII  of  the  Registrant's   Bylaws  provides  for  indemnification  by
Registrant  of its  directors,  officers  and  employees  to the fullest  extent
permitted by the Delaware  General  Corporation  Law.  Section  102(b)(7) of the
Delaware  General  Corporation  Law  permits a  corporation  to  provide  in its
certificate of  incorporation  that a director of the  corporation  shall bot be
personally  liable to the corporation or its  stockholders  for monetary damages
for breach of fiduciary  duty as a director,  except for  liability  ((i)for any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation  of law,  (iii)  for  unlawful  payments  or
dividends or unlawful stock repurchases,  redemptions or other distributions, or
(iv) for any transaction  from which the director  derived an improper  personal
benefit.  The  Registrant's  Amended and Restated  Certificate of  Incorporation
provides for such  limitation of  liability.  The  Registrant  intends to obtain
directors, and officers,  insurance providing indemnification for certain of the
Registrant's directors, officers and employees for certain liabilities.

     ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

     During  the fiscal  year ended June 30,  1999,  the  Company  commenced  an
offering (the "Offering") of its Series B Convertible Preferred Shares, $.10 par
value.   Between   February  17,  1999  and  July  2,  1999,  the  Company  sold
approximately  $6,000,000 of Series B Preferred  Shares pursuant to the Offering
and converted approximately $1,350,000 of its debt to Company equity. During the
Offering, the Company satisfied, by payment of cash and/or equity in the form of

                                      II-1
<PAGE>
preferred  and/or common stock,  the  following:  (a) all  outstanding  Series C
promissory  notes; (b) certain  outstanding  Series B promissory  notes; (c) all
outstanding  promissory  notes  related to the Fairfield  facility;  and (d) all
outstanding  promissory  notes from (i) September  1997, (ii) March through June
1998, and (iii) October and November 1998, effectively satisfying all short term
and long term debt save approximately $229,000 of Series B Notes due July 2000.

     During the fiscal  year ended June 28,  1998,  the Company  privately  sold
approximately  $850,000  of its  common  stock  at $.15  per  share  and  issued
convertible promissory notes for approximately $50,000. All notes were satisfied
by payment of cash and/or conversion to Company equity at the Initial Closing of
the Offering.  In addition,  certain management  personnel deferred a portion of
their salary  pending  completion  of the  Offering.  This debt was satisfied by
payment of cash and conversion to Company  equity at the Initial  Closing of the
Offering.

     During the fiscal year ended June 29, 1997,  the Company  converted debt to
equity resulting in the issuance of an additional 6,493 shares of common stock.


ITEM 16.  EXHIBITS
<TABLE>
<CAPTION>

(a)

Exhibit No.       Description
<S>               <C>
3.1*              Form of Restated Certificate of Incorporation of the Registrant

3.1.1***          Designation of Preferred Stock

3.1.2             Amendment to Certificate of Incorporation regarding capitalization of Registrant

3.2*              By-Laws

4.1*              Form of Common Stock Certificate

4.2+              Form of Series B Preferred Stock Certificate

5.1+              Opinion of Ruskin, Moscou, Evans & Faltischek, P.C.

10.1*             1994 Employee Stock Option Plan

10.2*             1994 Non-executive Directors Stock Option Plan

10.3***           Employment Agreement with Stephen A. Stein

10.3.1+           Revised Employment Agreement with Stephen A. Stein

10.4***           Lease Agreement with Jack Cioffi Trust ULWT dated April 15, 1996 together with Exhibits

10.5***           Form of Series C Note

10.6****          License Agreement by and between Ottomanelli Bros., Ltd. and The Rattlesnake Holding
                  Company, Inc.

10.7+             Convertible Subordinated Secured 18% Promissory Note dated March 4, 1997, in favor of J.L.B. of Nevada, Inc.

                                      II-2
<PAGE>
10.8+             Convertible Subordinated Secured 18% Promissory Note dated March 4, 1997, in favor of Michael Lauer

10.09****         Reorganization and Stock Exchange Agreement among The Rattlesnake Holding Company, Inc.
                  and Ottomanelli Brothers West, Ltd., Ottomanelli's Cafe Franchising Corp., 34th St. Cafe
                  Associates Inc., Garden State Cafe Corp.

10.10****         Modification Agreement to the Reorganization and Stock Exchange Agreement among The
                  Rattlesnake Holding Company, Inc. and Ottomanelli Brothers West, Ltd., Ottomanelli Cafe
                  Franchising Corp., 34th St. Cafe Associates, Inc., Garden State Cafe Corp. and their shareholders,
                  dated February 26, 1998.

10.11****         Amendment Agreement among The Rattlesnake Holding Company, Inc. and Ottomanelli Brothers
                  West, Ltd., Ottomanelli Cafe Franchising Corp., 34th St. Cafe Associates, Inc., Garden State Cafe
                  Corp., Nicolo Ottomanelli and Joseph Ottomanelli, dated April 27, 1998.

10.12****         Registration Rights Agreement dated February 26, 1997.

10.13+            William J. Opper Severance Agreement

10.14****         Shelly Frank Consulting Agreement dated as of October 1998.

10.15****         Kenneth Berry Employment Agreement dated as of October 1998.

10.16****         A.G. (Sandy) Rappaport Consulting Agreement dated as of July 20, 1998.

10.17****         Frank Ferro Employment Agreement dated as of September 1998.

10.18****         Stephan A. Stein Consulting Agreement dated as of May 1, 1998.

10.18.1****       Amendment to Stephan A. Stein Consulting Agreement dated as of March 15, 1997.

10.19****         Nicolo Ottomanelli Employment Agreement dated as of February 26, 1998.

10.19.1****       Amendment to Nicolo Ottomanelli Employment Agreement dated as of October 1998.

10.20****         Form of Shelly Frank and Kenneth Berry Warrants

10.21****         Form of Investor Rights Agreement for Subscribers in Offering

10.22****         Form of Warrant Issued to Commonwealth Associates in Offering

22***             Subsidiary List

23.1              Consent of KPMG LLP

23.2              Consent of Ruskin, Moscou, Evans & Faltischek, P.C. (included in Exhibit 5.1)

24                Power or Attorney (included on signature page)
</TABLE>

                                      II-3
<PAGE>
- ------------------------

*         Previously filed with the Commission with the Company's  registration
          on Form SB-2 (File No. 33-88486)
**        Previously filed with the Company's 10-KSB for the year ended
          June 30, 1995.
***       Previously  filed with the Company's  10-KSB  for the year ended
          June 30, 1996.
****      Previously filed with the Company's 10-KSB for the year ended
          June 28, 1998.

+        To be filed by amendment.

     (b) Reports on Form 8-K

     None.

     (c)  Financial  Statement  Schedules.  Schedules not listed above have been
omitted  because  the  information  required  to be  set  forth  herein  is  not
applicable or is shown in the financial statements or notes thereto.

     ITEM 17. UNDERTAKINGS

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,as  amended (the "Act"),  may be  permitted to  directors,  officers and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise,  the  Registrant  has  been  advised  that,  in  the  opinion  of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Act and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Registrant  in the  successful  defense of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by it is against public polity as expressed in the Act and will
be governed by the final adjudication of such issue.

     The  undersigned  Registrant  hereby  undertakes  that: (1) For purposes of
determining any liability  under the Act, the information  omitted from the form
of prospectus filed as part of this registration statement in reliance upon Rule
430A and contained in a form of prospectus  filed by the registrant  pursuant to
Rule  424(b)(1)  or (4),  or 497(h)  under the Act shall be deemed to be part of
this registration  statement as of the time it was declared  effective.  (2) For
the purpose of  determining  any liability  under the Act,  each  post-effective
amendment  that  contains  a form of  prospectus  shall  be  deemed  to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities  at the time shall be deemed to be the initial bona
fide offering thereof.

                                      II-4
<PAGE>



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by the  undersigned,  thereunto  duly  authorized,  on the  13th  day of
August, 1999.

                                         /s/
                                         ------------------------
                                         Kenneth Berry, President

                                         /s/
                                         ---------------------------
                                         Frank Ferro, Vice President


     POWER OF ATTORNEY  KNOW ALL PERSONS BY THESE  PRESENT,  that persons  whose
signatures  appear below each severally  constitutes and appoints  Kenneth Berry
and Stephan A. Stein, and each of them, as true and lawful attorneys-in-fact and
agents, with full powers of substitution and  resubstitution,  for them in their
name, place and stead, in any and all capacities, to sign any and all amendments
(including  pre-effective  and  post-effective  amendments) to this Registration
Statement  and to  sign  any  registration  statement  (and  any  post-effective
amendments thereto) relating to the same offering as this Registration Statement
that is to be effective upon filing pursuant to Rule 462(b) under the Securities
Act of 1933,  and to file  the  same,  with  all  exhibits  thereto,  and  other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as they might or could do in person,  hereby  ratifying and  confirming
all which said attorneys-in-fact and agents, or any of them, or their substitute
or substitutes, may lawfully do, or cause to be done by virtue thereof. Pursuant
to the requirements of the Securities Act of 1933, as amended, this Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.
<TABLE>
<CAPTION>

            Signature                                   Title                                   Date
- -----------------------------------------------------------------------------------------------------------
 <S>                                                    <C>                           <C>
               /S/
- ----------------------------------
          Kenneth Berry                                Director                      August 13, 1999


               /S/                                     Director                      August 13, 1999
- ----------------------------------
        Stephan A. Stein


               /S/                                     Director                      August 13, 1999
- ----------------------------------
       Nicolo Ottomanelli

</TABLE>

                                      II-5




                                  EXHIBIT 23.1

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
The Rattlesnake Holding Company, Inc.

     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the prospectus.


                                             /s/ KPMG LLP
                                             ------------

Meville, New York
August 13, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission