SPENCERS RESTAURANTS INC
S-1/A, 2000-07-31
EATING PLACES
Previous: AMERICAN CHURCH MORTGAGE CO, PREM14A, 2000-07-31
Next: SPENCERS RESTAURANTS INC, S-1/A, EX-23, 2000-07-31



           As filed with the Securities and Exchange Commission on July ____2000

                                                   Registration No.  333-_______

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                                 AMENDMENT NO. 1
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                           SPENCER'S RESTAURANTS, INC.
             (Exact Name of Registrant as Specified in Its Charter)
                      The Rattlesnake Holding Company, Inc.
                                  (Former Name)

<TABLE>
<CAPTION>
<S>                                 <C>                             <C>
          Delaware                             5812                       06-1369616
  (State or Other Jurisdiction      (Primary Standard Industrial       (I.R.S. Employer
of Incorporation or Organization)    Classification Code Number)    Identification Number)
</TABLE>

                                106 Federal Road
                                Danbury, CT 06810
                            Telephone: (203) 798-1390

          (Address and Telephone Number of Principal Executive Offices)

                                  Kenneth Berry
                                    President
                           Spencer's Restaurants, Inc.
                                106 Federal Road
                                Danbury, CT 06810
                            Telephone: (203) 798-1390

            (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:

                             Stuart M. Sieger, Esq.
                               Seth I. Rubin, Esq.
                    Ruskin, Moscou, Evans & Faltischek, P.C.
                              170 Old Country Road
                                Mineola, NY 11501
                            Telephone: (516) 663-6546

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of the registration statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box:   |_|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering: _____

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: _____

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: _____

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box:   |_|



                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                Proposed                 Proposed
 Title of Each Class                                             Maximum                 Maximum
 of Securities to be               Number of Shares to        Offering Price        Aggregate Offering          Amount of
     Registered                       be Registered            Per Share (1)             Price (1)           Registration Fee
 -------------------               -------------------        --------------        ------------------       ----------------
<S>                                <C>                            <C>                  <C>                        <C>
Common Stock                       200,000,000 Shares             $0.05                $10,000,000                 $2,640

Total Registration Fee:                    ----                    ----                $10,000,000                  *
</TABLE>

(1)  Estimated  solely for the purpose of calculating  the  registration  fee in
     accordance  with Rule 457 under the Securities Act of 1933, as amended (the
     "Securities Act").

*    Registration fee paid with original filing of S-1 Registration Statement on
     August 16, 1999.

                           --------------------------

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act or until the  Registration  Statement  shall become  effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.
<PAGE>
                              CROSS REFERENCE SHEET

                     Item and Heading Location in Prospectus
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>      <C>                                                   <C>
1.       Forepart of the Registration Statement Outside        Front Page of Prospectus
         Front Cover
2.       Inside Front and Outside Back Cover Inside Front      Back Cover Pages of Prospectus
         and Outside Pages of Prospectus
3.       Summary Information, Risk Factors Summary of          Summary Information, Risk Factors Summary of
         Prospectus; and Ratio of Earnings to Fixed Charges    Prospectus; and Ratio of Earnings to Fixed Charges Risk
         Risk Factors                                          Factors
4.       Use of Proceeds                                       Use of Proceeds
5.       Determination of Offering Price                       Determination of Offering Price
6.       Selling Security Holders                              Selling Security Holders
7.       Plan of Distribution                                  Plan of Distribution
8.       Description of Securities to be Registered            Description of Securities to be Registered
9.       Interest of Named Experts and Legal Matters           Legal Matters; Experts
10.      Information with Respect to the Registrant            Information with Respect to the Registrant
11.      Incorporation of certain information                  Incorporation of certain information
12.      Disclosure of Commission Position on                  Position on Indemnification Act
         Indemnification for Securities
13.      Other Expenses of Issuance and Distribution           Other Expenses of Issuance and Distribution
14.      Indemnification of Officers and Directors             Indemnification of Directors and Officers
15.      Exhibits                                              Exhibits
16.      Undertakings                                          Undertakings
</TABLE>
<PAGE>

                   SUBJECT TO COMPLETION, DATED JULY ___, 2000

                                   PROSPECTUS

                           SPENCER'S RESTAURANTS, INC.

              200,000,000 SHARES OF COMMON STOCK OFFERED BY SELLING
                                SECURITY HOLDERS

     This is an offering of up to  200,000,000  shares (the  "Shares") of Common
Stock of Spencer's  Restaurants,  Inc.,  f/k/a The Rattlesnake  Holding Company,
Inc. (the "Company"),  by the Selling Security Holders named herein. The selling
security  holders may be deemed to be underwriters  when they sell their shares.
See "Plan of Distribution."

     The Company will pay certain costs and expenses incurred in connection with
the  registration of the shares of Common Stock ("Shares")  offered hereby,  but
the Selling Security  Holders shall be responsible for all selling  commissions,
transfer taxes and related charges in connection with the offer and sale of such
Shares. See "Plan of Distribution." The Company  anticipates  incurring expenses
totaling  approximately  $__________ payable in connection with the shares being
registered hereby.

     The Common  Stock of the Company,  par value $.001 per share,  is quoted on
the NASDAQ  Bulletin Board under the symbol "SPST";  prior to September 9, 1999,
it traded  under the symbol  "RTTL." On July 14, 2000 the closing  sale price of
the Company's  Common Stock on the NASDAQ Bulletin Board was $.05 per share. The
Selling  Security Holders may sell all or a portion of the Shares offered hereby
in private transactions or in the  over-the-counter  market at prices related to
the prevailing  prices of the Shares on the NASDAQ Bulletin Board at the time of
sale. Any securities  covered by this Prospectus which qualify for sale pursuant
to Rule 144 under the  Securities Act may be sold by a Selling  Security  holder
under  Rule  144  rather  than  pursuant  to  this  Prospectus.   See  "Plan  of
Distribution."

INVESTING IN THE COMMON STOCK INVOLVES A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
BEGINNING ON PAGE 8.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE  INFORMATION  IN THIS  PROSPECTUS  IS NOT COMPLETE  AND MAY BE CHANGED.  THE
SELLING  SECURITY  HOLDERS MAY NOT SELL THESE  SECURITIES UNTIL THE REGISTRATION
STATEMENT FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION IS EFFECTIVE.  THIS
PROSPECTUS IS NOT AN OFFER TO SELL THE SHARES AND THE SELLING  SECURITY  HOLDERS
ARE NOT  SOLICITING  AN OFFER TO BUY THE SHARES IN ANY STATE  WHERE THE OFFER OR
SALE IS NOT PERMITTED.

                 THE DATE OF THIS PROSPECTUS IS _________, 2000.
<PAGE>
                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this prospectus.
This summary is not complete and may not contain all of the information that you
should  consider  before  deciding to invest in our shares.  We urge you to read
this entire  prospectus  carefully  including the "Risk  Factors"  section which
begins on page __ and the  consolidated  financial  statements  and the notes to
those  statements.  An investment in these securities  involves a high degree of
risk.

     This prospectus includes forward-looking statements which involve known and
unknown risks and  uncertainties or other factors that may cause actual results,
performance or achievements  of the Company to be materially  different from any
future  results,  performance  or  achievements  expressed  or  implied  by such
forward-looking  statements.  Factors that might cause such differences include,
but are not limited to, those discussed under the heading "Risk Factors."

     In this "Prospectus  Summary" section,  "we," "our" and "ours" refer to the
Company,  and  "you,"  "your" and  "yours"  refer to a  purchaser  of the Shares
offered by this prospectus.

                                   The Company

General

     Spencer's  Restaurants,  Inc.  (formerly known as The  Rattlesnake  Holding
Company,  Inc.), a Delaware corporation (unless the context otherwise indicates,
with its subsidiaries,  the "Company"),  was formed and commenced  operations in
1993, and effected an initial  public  offering of its stock in 1995 to develop,
build and operate a chain of casual dining  southwestern  restaurants  under the
name  Rattlesnake(R)  Southwestern  Grill. At one time, we operated a total of 8
restaurants in the New York metropolitan area.  Management was unable to operate
the  restaurants  profitably,  failed  to  control  general  and  administrative
expenses and did not develop a workable growth  strategy.  As a consequence,  we
experienced  substantial  losses and incurred a  significant  amount of debt. In
1997, our Board of Directors  elected certain of its members as officers to take
control of operations and replace the existing  management  pursuant to its cost
reduction  plan (the "Cost  Reduction  Plan").  We then disposed of  development
projects and non-performing  restaurants,  negotiated  severance agreements with
the former management, and sharply reduced general and administrative expenses.

      In late fiscal 1998, the Company modified its expansion and operating
strategy to facilitate a more rapid course to  profitability  and accelerate the
reduction  of losses  pursuant to the Cost  Reduction  Plan.  This new  strategy
incorporates  a  sharpened  focus  on  existing  profitable   restaurants,   the
elimination or conversion of unprofitable  restaurants and the implementation of
aggressive  cost  cutting  measures  designed to reduce  operating  expenses and
improve  restaurant  operating   performance.   The  Company  has,  accordingly,
terminated operations at seven locations.

     In fiscal 1998, in furtherance  of the Cost  Reduction  Plan, we terminated
operations at its Lynbrook, New York and Danbury, Connecticut facilities, and in
November 1998, terminated  operations at its Flemington,  New Jersey facility as
well, for which we recorded an impairment charge in 1998.

     In fiscal  1999,  106  Federal  Road  Restaurant  Corp.,  our  wholly-owned
subsidiary,  purchased the Danbury,  Connecticut facility previously closed. The
restaurant  has been remodeled and  reconfigured  to serve as the first location
for our new restaurant concept opened in November 1999.

     We continue to operate a self-sustaining  Rattlesnake(R) Southwestern Grill
in South Norwalk, Connecticut.

     In October 1998, we commenced a private placement offering (the "Offering")
of our securities,  pursuant to which we offered  investors Series B Convertible
Preferred  Shares.  See  "Description  of  Securities - Preferred  Shares." Upon
completion of the Offering in July 1999, we had raised approximately  $6,000,000
and  converted  approximately  $1,350,000  of debt to equity.  After  satisfying
certain  of  our  remaining  debts,  disbursements  of  and  commissions  to the
placement  agent,  and  payment of other  expenses of the  Offering,  we secured
approximately $4,000,000 for working capital use.

     We  have  commenced  concept  development  of  a  multi-regional  chain  of
mid-priced steakhouses, to feature price/value steak and distinctive shrimp (and
other) dishes, tentatively named Spencer's.  Spencer's is a price/value oriented
restaurant  concept  which is designed to provide  fresh,  high  quality food at
moderate prices in a relaxed atmosphere.

     The principal office of the Company is 106 Federal Road,  Danbury, CT 06810
and our telephone number is (203) 798-1390.
<PAGE>
                                  The Offering

<TABLE>
<CAPTION>
     <S>                                                           <C>
     Common   Stock   Offered...................................   200,000,000 shares

     Common Stock Outstanding After the Offering................   229,973,019 shares

     Use of Proceeds............................................   We will not receive any of the  proceeds
                                                                   of the  shares of Common  Stock  sold by
                                                                   the  Selling   Security   Holders.   See
                                                                   "Plan  of   Distribution"   and  Use  of
                                                                   Proceeds".

     Risk Factors...............................................   This Offering  involves a high degree of
                                                                   risk.  See "Risk Factors".

     Over-the-Counter Bulletin Board Symbol.....................   "SPST" (formerly "RTTL")
</TABLE>
<PAGE>
                                  RISK FACTORS

     An  investment  by  you  in  the  shares  offered  by  this  prospectus  is
speculative  and involves a high degree of risk.  You should only purchase these
securities  if you can afford to lose your entire  investment.  Before making an
investment,  you should  carefully  consider the following risks and speculative
factors,  as well as the other  information  contained  in this  prospectus.  As
discussed in the Summary,  this prospectus contains  forward-looking  statements
that  involve  risks and  uncertainties.  The actual  results  of the  Company's
operations  could be significantly  different from the information  contained in
those forward-looking  statements.  Those differences could result from the risk
factors  discussed  immediately  below,  as well as factors  discussed  in other
places in this prospectus.

     We have a history of  operating  losses.  We have a history of losses since
our  inception in 1993.  As of the end of our June 30, 1999 fiscal year,  losses
aggregated  $18,777,090  including  losses of $3,236,039  and $3,352,035 for our
fiscal years ended June 28, 1998 and June 30, 1999,  respectively.  For the nine
months ended March 27, 2000, we recorded losses of $1,085,524  before  preferred
dividends  payable in stock.  Our future  profitability  will depend upon, among
other things,  our ability to generate a level of revenues  sufficient to offset
our cost structure in addition to reducing our operating costs on a per location
basis.  We believe that  generation of that level of revenues is dependent  upon
the  timely  opening  of  restaurants  and  achieving  and  maintaining   market
acceptance.  There  can be no  assurance  that  we  will  achieve  significantly
increased revenues or maintain profitable operations.

     We need  significant  capital and have no  agreements  to obtain same.  Our
capital  requirements  have been significant and our cash requirements have been
exceeding  our cash flow from  operations  (at March 27, 2000,  we had a working
capital deficit of $1,151,726) due to, among other things, costs associated with
the prior  development and operation of our  Rattlesnake(R)  Southwestern  Grill
restaurants and our Spencer's Restaurants operations. At March 27, 2000, current
liabilities totaled approximately  $1,838,000. We have been dependent upon sales
of our equity securities and loans to finance our working capital  requirements.
We have no current  arrangements  with banks or  otherwise  with  respect to, or
potential  sources of additional  financing,  and it is not anticipated that any
officers, directors or stockholders will provide loans to us. Consequently there
can be no assurance that any  additional  financing will be available to us when
needed,  on  commercially  reasonable  terms, or at all. Any inability to obtain
additional  financing  when needed would have a material  adverse  effect on us,
including  requiring  us to curtail our  expansion  efforts.  In  addition,  any
additional equity financing may involve substantial dilution to the interests of
our then existing stockholders.

     We  are  involved  in  litigation.  We are a  party  defendant  to  certain
litigation and may, in the future, be involved in additional litigation. If such
litigations are concluded on unfavorable  terms,  the  litigations  could have a
material adverse effect on us and our prospects. (See "Legal Proceedings.")

     We depend on key management  and advisors.  The success of the Company will
be dependent  on its ability to attract and retain  experienced  management  and
restaurant  industry  personnel.  We anticipate the receipt of strategic  advice
from Stephan A. Stein,  and full time  services from Kenneth Berry as President.
These  individuals have entered into agreements with us including varying levels
of  commitment.  The loss of the advice or  services of any one or more of these
persons  could have a material  adverse  effect on the business and prospects of
the Company. We face considerable competition from other food service businesses
for personnel,  many of which have significantly greater resources than we have.
There can be no assurance  that we will be able to attract and retain  personnel
in the future,  and the inability to do so could have a material  adverse effect
on us.

     Our business is highly  competitive.  The restaurant  industry is intensely
competitive  with  respect to price,  service,  location  and food  quality  and
variety. There are many well-established  competitors with substantially greater
financial and other  resources than we have, as well as a significant  number of
new market  entrants.  Such  competitors  include  national,  regional and local
full-service  casual dining chains,  many of which  specialize in or offer steak
and  seafood  products,  as well as  single  location  restaurants.  Some of our
competitors  have been in existence  for  substantially  longer  periods than we
have, may be better established in the markets where our restaurants are or will
be located and engage in extensive advertising and promotional  campaigns,  both
generally  and in response to efforts by  competitors  to open new  locations or
introduce  new  concepts  or menu  offerings.  We can also be  expected  to face
competition   from  a  broad  range  of  other   restaurants  and  food  service
establishments which specialize in a variety of cuisines.  While we believe that
we are focusing on exciting and profitable menu items, there can be no assurance
that consumers will regard our menu and concepts as sufficiently distinguishable
from competitive menus and restaurant concepts or that substantially  equivalent
menus and restaurant concepts will not be introduced by our competitors.

     We have  experienced  a high failure  rate of  restaurants  we opened.  The
opening of new restaurants is characterized by a very high failure rate, such as
our  Rattlesnake  Southwestern  Grill  restaurants.  We propose to initiate  and
construct a new restaurant chain. During the initial operation of a newly opened
restaurant, such restaurant could operate at a loss. In the event of a prolonged
period of unfavorable operating results for a restaurant,  we may be required to
close  such  restaurant,  which  could  have a  material  adverse  effect on the
financial condition and results of operations of the Company. In the short term,
we will remain dependent upon a limited number of restaurants for  substantially
all of its revenues. The lack of success or closing of our existing restaurants,
or the unsuccessful  operation of a new restaurant,  could have material adverse
effect upon the financial condition and results of operations of the Company.

     Our new concept is  unproven  and  expansion  carries  high  risks.  We are
currently  implementing  a strategy to change our concept and build a restaurant
chain.  We have  limited  experience  in  effectuating  rapid  expansion  and in
managing  a large  number of  locations  or  locations  that are  geographically
dispersed.  Our proposed  expansion  will be dependent  on, among other  things,
achieving  significant market acceptance for our Spencer's  concept,  developing
customer  recognition  and  loyalty  for  the  Spencer's  name,   identifying  a
sufficient  number of prime locations and entering into lease  arrangements  for
such  locations on favorable  terms,  timely  development  and  construction  of
locations,   securing  required  governmental  permits  and  approvals,  hiring,
training and retaining  skilled  management and other personnel,  our ability to
integrate  new  restaurants  into our  operations  and the  general  ability  to
successfully  manage  growth  (including   monitoring   restaurant   operations,
controlling costs and maintaining  effective  equality  controls).  In the event
that cash flow from  operations is  insufficient or that we are unable to obtain
adequate  equipment,  food vendor or  landlord  financing,  or other  unexpected
events occur,  such as delays in  identifying  suitable  locations,  negotiating
leases,  obtaining permits or design and construction delays, we may not be able
to open all of such locations in a timely manner,  or at all.  Moreover,  we are
using a new name and  developing  a new  concept,  both of which will have to be
tested  and  will  have  to  demonstrate  commercial  acceptance  and  financial
viability.  There can be no assurance  that we will be successful in opening the
number of restaurants  currently planned in a timely manner, or at all, or that,
if opened, those restaurants will operate profitably.

     Our restaurants  will have  significant  startup  expenses.  Our restaurant
start-up cycle, which generally  commences with site selection and ends upon the
opening of the  restaurant to customers,  will vary by location and could extend
for a period of months.  Difficulties or delays in site selection or events over
which  we  will  have  no  control,  such  as  delays  in  construction  due  to
governmental regulatory approvals,  shortage of or the inability to obtain labor
and/or  materials,  inability of the general  contractor  or  subcontractors  to
perform under their  contracts,  strikes or availability and cost of needed debt
or lease  financing,  could  materially  adversely affect the start-up costs and
completion  times of new locations.  We expect that future  quarterly  operating
results will  fluctuate  as a result of the timing of, and expenses  related to,
the openings of new restaurants (since we will incur significant expenses during
the months  preceding  the opening of a  restaurant),  as well as due to various
other  factors,  including  the  seasonal  nature of its  business  and  weather
conditions. Accordingly, our sales and earnings may fluctuate significantly from
quarter to quarter and operating results for any quarter will not necessarily be
indicative of the results that may be achieved for a full year. In addition, the
capital  resources  required to construct each new location are significant.  We
estimate that the costs of opening our future  locations  (location  acquisition
and concept conversion) will be approximately  $700,000 per location, net of any
anticipated landlord  contributions.  We expect that we will incur approximately
$75,000 in additional pre-opening costs in connection with the opening of future
sites.  There can be no  assurance  that the costs to  construct  and open a new
location will not be significantly higher than currently anticipated.

     Our restaurants  must meet changing  consumer  preferences.  The restaurant
industry is characterized by the continuing  introduction of new concepts and is
subject  to  rapidly  changing  consumer  preferences,  tastes  and  eating  and
purchasing   habits.   While  the  demand  for  steak   restaurants   has  grown
significantly  over the past several years,  there can be no assurance that such
demand will  continue to grow or that these  trends  will not be  reversed.  Our
success  will  depend on our  ability to  anticipate  and  respond  to  changing
consumer preferences,  tastes and eating and purchasing habits, as well as other
factors  affecting the food service  industry,  including  new market  entrants,
demographic  trends  and  unfavorable  national,  regional  and  local  economic
conditions,  inflation,  increasing  seafood  and other  food and  labor  costs.
Failure  to respond to such  factors  in a timely  manner  could have a material
adverse effect on our business.

     We will  concentrate  in the  New  York  Metropolitan  area.  Our  existing
restaurant,  and  the  initial  site  selection(s),  are to be in the  New  York
metropolitan  tri-state  area.  Given  our  geographic  concentration,   adverse
publicity  relating  to our  restaurants  could have a more  pronounced  adverse
effect on our operating  results than might be the case if our restaurants  were
more  geographically  dispersed.  A decline in tourism,  or in general  economic
conditions,  which  affects the New York  metropolitan  area  economy or tourism
industry,  particularly  during  the time of peak  sales,  could have a material
adverse effect on our operations and prospects.

     Our  business  is less  active in extreme  Summer and Winter  seasons.  The
restaurant  business is  seasonal,  and could be  adversely  affected by extreme
weather during what would otherwise be a period of higher sales.

     Our menu features steak and shrimp.  The focus of our restaurant  expansion
will be on a menu featuring mid-priced steaks and a variety of shrimp selections
(as well as other  foods).  Although  we  believe  that  this  menu  will  prove
attractive,  it is very  limited in relation to the variety of foods served in a
"full  menu"  restaurant.   Accordingly,  if  these  menu  items  do  not  prove
attractive,  we will be  adversely  affected and would have to  restructure  its
menu,  with the  attendant  costs and loss of momentum  resulting  from a second
start up effort.

     Our  product  costs  are  subject  to  fluctuation.  Our  profitability  is
dependent on our ability to  anticipate  and react to increases in food,  labor,
employee  benefits,  and  similar  costs  over  which we have  limited  control.
Specifically our dependence on frequent  deliveries of meat, seafood and produce
subjects us to the risk of possible  shortages or interruptions in supply caused
by adverse weather, labor, transportation or other conditions which could affect
the  availability  and  cost  of  such  items.  We  believe  we  will be able to
anticipate and react to fluctuations  in food costs through  selected menu price
adjustments,  purchasing  steak and shrimp directly from suppliers and promoting
certain  alternative  menu selections (in response to price and  availability of
supply).  However, there can be no assurance that we will be able to continue to
anticipate  and respond to such supply and price  fluctuations  in the future or
that we will not be  subject to  significantly  increased  costs in the  future.
Moreover,  we do  not  maintain  long  term  supply  contracts  with  any of our
suppliers,  and purchases  products pursuant to purchase orders placed from time
to time in the  ordinary  course  of  business.  Although  we  believe  that our
relationships  with our suppliers are satisfactory and that alternative  sources
are available,  the loss of certain  suppliers,  or substantial price increases,
could have a material adverse effect on us.

     Our alcoholic  beverage sales can expose us to liability.  Our  restaurants
are subject to "dram-shop" statutes, which generally provide a person injured by
an intoxicated  person the right to recover damages from an  establishment  that
wrongfully  served alcoholic  beverages to the intoxicated  person. A vendor can
similarly  be held liable if it  knowingly  provides  alcoholic  beverages  to a
person who is in a noticeable state of intoxication, knows that person will soon
thereafter  be  driving a motor  vehicle  and injury or damage is caused by that
person. In addition, significant national attention is focused on the problem of
drunk driving,  which could result in the adoption of additional legislation and
increased  potential liability of the Company for damage or injury caused by our
customers. We carry insurance for this liability.

     We are  subject  to  extensive  government  regulation.  We are  subject to
extensive  state  and  local  government   regulation  by  various  governmental
agencies,  including state and local licensing,  zoning, land use,  construction
and  environmental  regulations and various  regulation  relating to the sale of
food and beverages,  sanitation,  disposal of refuse and waste products,  public
health,  safety and fire  standards.  Our  restaurants  are  subject to periodic
inspections by governmental agencies to assure conformity with such regulations.
Difficulties  or failure in obtaining  required  licensing  or other  regulatory
approvals  could  delay or  prevent  the  opening of a new  restaurant,  and the
suspension of, or inability to renew, a license at an existing  restaurant would
adversely affect the operations of the Company.  Restaurant  operating costs are
also  affected  by other  government  actions  which  are  beyond  our  control,
including   increases  in  the  minimum   hourly  wage   requirements,   workers
compensation  insurance rates,  health care insurance costs and unemployment and
other  taxes.  The  Federal  Americans  With   Disabilities   ("ADA")  prohibits
discrimination  on  the  basis  of  disability  in  public   accommodations  and
employment.  Our  restaurants  are  currently  designed to be  accessible to the
disabled,  and we believe that we are in compliance with all current  applicable
regulations relating to accommodations for the disabled.  However,  there can be
no  assurance  that we will not be  deemed  to  violate  the ADA,  and  could be
required to expend  significant  funds to provide  service to or make reasonable
accommodations for disabled persons.

     We may be unable to  protect  our  proprietary  information.  Our  business
prospects  will  depend in part on our  ability  to develop  favorable  consumer
recognition  of the  Spencer's  name,  which is only a  proposed  name and not a
trademark.  Although  we  applied  for  trademark  registration  for  use of the
Spencer's name by the United States Patent and Trademark Office, there can be no
assurance  that:  (i) our  registration  will be issued and will not violate the
proprietary  rights of others or that our  trademarks  would be upheld;  or (ii)
that we would not be prevented from using our trademarks, if challenged,  any of
which  could have an adverse  effect on us. In  addition,  we will rely on trade
secrets and proprietary  know-how,  and will employ various methods,  to protect
our  concepts  and  recipes.  However,  such  methods  may not  afford  adequate
protection  and there can be no  assurance  that others  will not  independently
develop similar know-how or obtain access to our know-how, concepts and recipes.
We do not maintain  confidentiality and  non-competition  agreements with all of
our  executives,  key personnel or suppliers.  There can be no assurance that we
will be able to adequately  protect our trade secrets.  In the event competitors
independently  develop or otherwise  obtain  access to our  know-how,  concepts,
recipes or trade secrets, we could be adversely affected.

     We don't plan to pay  dividends.  We have never paid any  dividends  on our
Common Stock and does not anticipate  paying cash  dividends in the  foreseeable
future, except for possible cash dividends on the Preferred Shares. We currently
intend to retain any and all earnings for use in  connection  with the expansion
of our business and for general corporate purposes.  The declaration and payment
of future cash dividends, if any, will be at the sole discretion of our Board of
Directors  and will depend upon our  profitability,  financial  condition,  cash
requirements future prospects, and other factors deemed relevant by the Board of
Directors.

     We have a large number of shares  eligible for future sale. As of March 27,
2000,  we had  approximately  200,000,000  shares  of Common  Stock  outstanding
(assuming  conversion of convertible  securities but no exercise of any warrants
or options), of which approximately 15,000,000 shares of Common Stock are freely
tradable without restriction or further registration under the Securities Act of
1933, as amended (the  "Securities  Act"). All of the remaining shares of Common
Stock  outstanding  are  "restricted  securities," as that term is defined under
Rule 144 promulgated  under the Securities Act and all of such restricted shares
will become  eligible  for sale,  pursuant  to Rule 144, at the present  time or
later, but in no event later than one year from the date hereof,  subject to the
agreements  set  forth  below.  We  filed a  registration  statement  under  the
Securities  Act of  1933  in  August  1999  including  substantially  all of the
restricted  securities  which may be issued upon the  conversion of  convertible
securities and the exercise of options and warrants  (approximately  300,000,000
shares of common stock). It is anticipated that such registration statement will
become effective during the third quarter of calendar 2000. No prediction can be
made as to the effect,  if any, that sales of shares of Common Stock or even the
availability  of such shares for sale will have on the market prices  prevailing
from time to time. The possibility that substantial  amounts of Common Stock may
be sold in the public market is likely to adversely affect the prevailing market
price for the Common Stock and could impair our ability to raise capital through
the sale of its equity securities at future dates.

     Our outstanding options and warrants are many time the number of shares now
outstanding. There are approximately 165,000,000 shares of Common Stock reserved
for issuance upon conversion of our outstanding Series B Preferred Stock, and an
additional  approximately  125,000,000  shares  reserved for  issuance  upon the
exercise of other options and warrants.  Upon issuance of these shares, dilution
of the  interests of the holders of our Common Stock will occur and any sales in
the public market of the shares may adversely  affect  prevailing  market prices
for the Common Stock.  Moreover,  the terms upon which we will be able to obtain
additional  equity may be adversely  affected  since the holders of the Series B
Preferred Stock,  outstanding warrants and options can be expected to convert or
exercise  them at a time when we  would,  in all  likelihood,  be able to obtain
capital on terms more favorable to us than those provided by such securities.

     The Delaware  Anti-Takeover  Statute and the  issuance of  preferred  stock
would make a take-over more difficult. As a Delaware corporation, we will become
subject  to  prohibitions  imposed  by  Section  203  of  the  Delaware  General
Corporation Law ("DGCL").  In general,  this statute  prohibits us from entering
into  certain  business  combinations  without  the  approval  of our  Board  of
Directors and/or  stockholders  and, as such, could prohibit or delay mergers or
other  attempted  takeovers  or changes in control  with respect to the Company.
Such  provisions  may  discourage  attempts  to  acquire  us. In  addition,  our
Certificate  of  Incorporation  authorizes the board of Directors to issue up to
5,000,000  shares of "blank check"  preferred  shares (the  "Preferred  Shares")
without  stockholder  approval,  in one or more  series and to fix the  dividend
rights, terms,  conversation rights, voting rights, redemption rights and terms,
liquidation  preferences,  and any other rights,  preferences,  privileges,  and
restrictions  applicable to each new series of Preferred Shares. The issuance of
shares of Preferred Shares in the future could,  among other results,  adversely
affect  the voting  power of the  holders of Common  Stock  and,  under  certain
circumstances,  could make it difficult for a third party to gain control of the
Company, prevent or substantially delay a change in control, discourage bids for
the Common Stock at a premium, or otherwise adversely affect the market price of
the Common Stock.

     Our NASDAQ  Bulletin  Board listing limits  interest in our stock.  We will
seek to list the Common Stock on Nasdaq Small Cap or National  Market  System as
soon as deemed  practical.  We would have  approximately  300,000,000  shares of
Common Stock outstanding,  assuming conversion of all convertible securities and
the exercise of all  outstanding  options and warrants (of which there can be no
assurance).  It  would  be  necessary  for us to  seek  authorization  from  our
stockholders for a Common Stock  combination (ie: a reduction in the outstanding
number of shares of Common Stock) to achieve a market price which will enable us
to obtain a Nasdaq listing. If approved, this could sharply reduce the number of
shares of  Common  Stock  outstanding  (and the  number  of shares  owned by any
stockholder).  There are also  stringent net worth  requirements  that we do not
currently  meet, and may not meet in the future.  The failure to meet listing or
maintenance  criteria  will  result in the  failure to effect the listing of our
Common  Stock on Nasdaq,  and  trading,  if any,  in our Common  Stock  would be
limited to the non-Nasdaq  Bulletin Board market. As a result,  there would be a
significant  lack of liquidity,  and an investor could find it more difficult to
dispose  of, or to obtain  accurate  quotations  as to the market  value of, our
Common Stock.

     The price of our stock results in additional regulation. The Securities and
Exchange Commission (the "Commission")  regulations define a "penny stock" to be
an equity  security not  registered on a national  securities  exchange,  or for
which quotation  information is disseminated  not on the Nasdaq SmallCap Market,
that has a market price (as therein  defined) of less than $5.00 per share or an
exercise price of less than $5.00 per share, subject to certain exemptions.  For
any  transaction  involving a penny  stock,  unless  exempt,  the rules  require
delivery,  prior to a  transaction  in a penny stock,  of a disclosure  schedule
prepared by the  Commission  relating to the penny stock  market.  Disclosure is
also required to be made about commissions payable to both the broker-dealer and
the  registered  representative  and  current  quotations  for  the  securities.
Finally,  monthly  statements  are required to be sent  disclosing  recent price
information  for the penny  stock held in the  account  and  information  on the
limited market in penny stocks.  The foregoing required penny stock restrictions
will not apply to our Common  Stock if the Common  Stock  becomes  listed on the
Nasdaq SmallCap Market,  and if certain price and volume information is provided
on a current and continuing basis or, or if we meet certain minimum net tangible
assets or average return  criteria.  In any event,  even if the Common Stock was
exempt from such  restrictions,  we would remain subject to Section  15(b)(6) of
the  Securities  Act, as amended,  which gives the  Commission  the authority to
prohibit any person that is engaged in unlawful conduct while participating in a
distribution  of  a  penny  stock  from  associating  with  a  broker-dealer  or
participating  in a distribution of a penny stock, if the Commission  finds that
such a restriction would be in the public interest.  If the Common Stock remains
subject to the rules on penny stocks,  the market  liquidity for our  securities
could be materially and adversely affected.  Any disruption in the liquid market
of the Common Stock could limit our access to the equity  markets in the future,
and could have a materially adverse effect on our business, financial conditions
and results of operations.
<PAGE>
                       SUMMARY CONSOLIDATED FINANCIAL DATA

Statement of Operations Data:

<TABLE>
<CAPTION>
                                      Year         Year         Year         Year          Year           Nine Months Ended
                                     ended        ended        ended         ended        ended          March 31,      March 27,
                                    June 30,    June 30,      June 29,     June 28,      June 30,          1999           2000
                                      1995         1996         1997         1998          1999

               (dollars in thousands, except share per share data)
<S>                                  <C>         <C>           <C>          <C>           <C>            <C>            <C>
Consolidated Statement of
  Operations Data:
Restaurant sales, net                $5,341      $8,243        $7,852       $3,761        $1,627         1,365          1,724
Cost of restaurant expenses           5,222       8,402         7,988        3,935         1,813         1,534          1,785
Income (loss) from                      119       (159)         (136)        (174)         (186)         (169)           (61)
  restaurant operations
Selling, general and                  1,583       2,810         2,715        1,280         2,850         2,050            932
  administrative expense
Loss on closure of restaurant           ---         192         1,732        1,465           365           365             43
  sites and impairment
  charges
Interest expense and                  1,292         109           173          261           175           196             27
  amortization of debt
  issuance costs
Loss before income taxes and        (2,758)     (3,283)       (4,798)      (3,236)       (3,894)       (3,004)        (1,063)
  extraordinary item
Income taxes                            ---         ---           ---          ---           ---           ---             23
                                   --------    --------     ---------    ---------      --------      --------       --------
Net loss before                     (2,758)     (3,283)       (4,798)      (3,236)       (3,894)       (3,004)        (1,086)
  extraordinary
  item
Extraordinary item:  Gain
on  forgiveness of debt                 ---          90            --           --           512           343            ---
                                   --------    --------     ---------    ---------      --------      --------       --------
Net loss                            (2,758)     (3,193)       (4,798)      (3,236)       (3,352)       (2,661)        (1,086)

Dividends on preferred
shares                                  ---          ---        (104)        (104)         (199)           ---          (521)
                                   --------    --------     ---------    ---------      --------      --------       --------
Net loss applicable to
  common stockholders              $(2,758)    $(3,193)      $(4,902)     $(3,340)      $(3,551)      $(2,661)       $(1,607)
                                   ========    ========      ========     ========      ========      ========       ========
Net loss per share -
  Basic and diluted:
Loss before extraordinary
  item                              $(2.46)     $(1.26)       $(1.85)      $(0.80)       $(0.21)       $(0.19)        $(0.05)
Extraordinary item                      ---         .03            --         --             .03          0.02            ---
                                   --------    --------     ---------    ---------      --------      --------       --------
Net loss                            $(2.46)     $(1.23)       $(1.85)      $(0.80)       $(0.18)       $(0.17)        $(0.05)
                                    =======     =======     =========    =========       =======       =======       ========
Shares used in computing net
  loss per share, basic and
  diluted                         1,122,678   2,605,808     2,645,335    4,173,985    19,205,208    15,609,352     29,979,013
                                  =========   =========     =========    =========    ==========    ==========     ==========
Consolidated Balance
  Sheet Data:
Cash                             $       28      $1,922      $     68      $   311        $2,338        $3,660       $    605
Total assets                         10,293       6,500         2,262          785         3,918         3,888          2,849
Long-term debt, including
  current portion                     3,299       1,833         1,380        1,808           298           482            258
Total stockholders' equity
  (deficit)                           5,084       3,321       (1,212)      (3,062)         1,882         2,171          1,011
</TABLE>
<PAGE>
                                 DIVIDEND POLICY

     We have not declared or paid any Common Stock  dividends in the past and do
not  anticipate  doing so in the  foreseeable  future.  We intend to retain  any
earnings to finance our growth.  Any future payments of dividends will be at the
discretion  of our Board of  Directors  and will depend upon such factors as the
Board  of  Directors  deems  relevant.  We  cannot  assure  you that we will pay
dividends in the foreseeable future.

                                 CAPITALIZATION

     The following table sets forth our capitalization as of March 27, 2000. The
table should be read in conjunction with our consolidated  financial statements,
including  the notes  thereto,  and  "Management's  Discussion  and  Analysis of
Financial  Condition  and Results of  Operations"  appearing  elsewhere  in this
prospectus.

<TABLE>
<CAPTION>
                                                                                                 As of
                                                                                            March 27, 2000

<S>                                                                                          <C>
Current maturities of long-term debt                                                            $258,344
Notes payable, net of current maturities                                                             -0-
                                                                                                --------

         Total long-term debt                                                                   $258,344
                                                                                                --------
Stockholder's equity:

        Series B Preferred stock $0.10 par value, 5,000,000 shares authorized,
        356,909 shares issued and outstanding                                                     35,690

        Common stock,  $.001 par value,  400,000,000  shares authorized at March 27,              29,980
        2000,  29,979,013 issued and outstanding

Additional paid-in capital                                                                    20,986,092
Accrued dividends                                                                               (178,450)
Accumulated deficit                                                                          (19,862,614)
                                                                                             -----------

        TOTAL STOCKHOLDERS' EQUITY                                                            $1,010,698
                                                                                              ----------
        TOTAL CAPITALIZATION                                                                  $1,269,042
                                                                                              ==========
</TABLE>
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The following discussion and analysis contains  forward-looking  statements
which involve risks and uncertainties. When used herein, the words "anticipate,"
"believe,"  "estimate,"  and "expect" and similar  expressions as they relate to
the Company or its  management  are  intended to identify  such  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. The Company's  actual results,  performance or  achievements  could differ
materially  from the results  expressed  in or implied by these  forward-looking
statements.

     The Company's original strategy of aggressive growth,  utilizing a low cost
Rattlesnake   Southwestern  Grill  restaurant  concept  adaptable  to  different
leasehold configurations in a short construction timetable, met with significant
difficulty, particularly in the areas of inconsistent operational performance of
newer units. As a result,  the Board of Directors voted in January 1997 to adopt
a  revised   business  plan  (the  "Cost   Reduction   Plan")  that  focused  on
profitability of existing restaurants and the closing of marginal restaurants.

     In late fiscal 1998,  the Company  modified  its  expansion  and  operating
strategy to facilitate a more rapid course to  profitability  and accelerate the
reduction  of losses  pursuant to the Cost  Reduction  Plan.  This new  strategy
incorporates  a  sharpened  focus  on  existing  profitable   restaurants,   the
elimination or conversion of unprofitable  restaurants and the implementation of
aggressive  cost  cutting  measures  designed to reduce  operating  expenses and
improve  restaurant  operating   performance.   The  Company  has,  accordingly,
terminated operations at seven locations.

     At March 27, 2000, The  Rattlesnake  Holding  Company,  Inc. was the parent
corporation of two operating  subsidiary company,  Rattlesnake  Ventures,  Inc.,
operating  a  Rattlesnake  Grill in South  Norwalk,  Connecticut  and the parent
corporation of one subsidiary  company,  106 Federal Road,  owner of the site at
which the Company opened its first Spencer's restaurant November 3, 1999.

Nine Months and Three Months  Ended March 27, 2000 as Compared  with Nine Months
and Three Months Ended March 31, 1999

Restaurant Sales

     Net  restaurant  sales  increased  177.3% to $865,811 for the quarter ended
March 27, 2000 from $312,260 for the quarter ended March 31, 1999.  For the nine
months ended March 27, 2000 net restaurant  sales  increased 26.2% to $1,723,718
from  $1,365,409.  These  increases in restaurant  sales for the nine months and
quarter ended March 27, 2000 are due to the new Spencer's  restaurant opening in
November of 1999 and to a 16.3 % sales increase at the Rattlesnake restaurant.

Promotional Sales

     Promotional sales increased from $10,548,  for the three months ended March
31, 1999 to $28,058 for the quarter ending March 27, 2000.  This 166.0% increase
is  attributable  to  the  commencement  of  operations  of  the  new  Spencer's
restaurant which opened November 3, 1999.  Promotional sales for the nine months
ended March 27, 2000  decreased from $55,664 for the nine months ended March 31,
1999 to $51,962, a 6.7% decrease.

Food and Beverage Costs

     Cost of food and beverage sales increased as a percentage of net sales from
31.6% for the three months  ended March 31, 1999 to 34.6% for the quarter  ended
March 27, 2000.  The cost of food and beverage  sales  increased to $299,778 for
the three  months  ended March 27, 2000 from  $98,763 for the three months ended
March 31, 1999.  For the nine months ended March 27, 2000,  the cost of food and
beverage  sales  decreased as a percentage  of net sales from 38.1% for the nine
months  ended March 31, 1999 to 35.6%.  The  percentage  increase  for the three
months ended March 27, 2000 is  attributable to the Spencer's  restaurant  which
features a high quality,  high value menu.  The cost of food and beverage  sales
increased to $613,688 for the nine months ended March 27, 2000 from $520,759 for
the nine months ended March 31, 1999.

Restaurant Salaries and Fringe Benefits

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
increased to $467,100  for the three  months ended March 27, 2000 from  $112,429
for the three  months  ended  March 31,  1999.  Restaurant  salaries  and fringe
benefits as a  percentage  of net sales  increased to 53.9% for the three months
ended March 27, 2000 from 36.0% for the three months  ended March 31, 1999.  For
the nine months ended March 27, 2000  restaurant  salaries  and fringe  benefits
increased to $1,029,164  from $560,770 for the nine months ended March 31, 1999.
For the nine months ended March 27, 2000 restaurant salaries and fringe benefits
as a percentage  of net sales  increased to 59.7% from 41.1% for the nine months
ended  March 31,  1999.  This  increase  is  primarily  attributable  to the new
Spencer's  restaurant,  the  preparation  of the staff for the  opening  of such
restaurant and a Manager in Training Program geared toward future expansion.

Occupancy and Related Expenses

     Occupancy  and  other  related  expenses,  which  include  linen,  repairs,
maintenance,  utilities,  rent,  insurance and other occupancy related expenses,
increased  to $48,082 for the three months ended March 27, 2000 from $40,271 for
the three  months ended March 31,  1999.  The increase is due to the  additional
restaurant,  Spencer's.  As a percentage of net  restaurant  sales,  these costs
decreased  from 12.9% in the three  months  ended March 31, 1999 to 5.6% for the
quarter ended March 27, 2000. For the nine months ended March 27, 2000 occupancy
and other  related  expenses  decreased to $103,611  from  $416,747 for the nine
months ended March 31, 1999. As a percentage of net restaurant sales these costs
decreased  from 30.5% to 6.0% for the nine months ended March 31, 1999 and March
27, 2000 respectively. The decrease in occupancy and other related expenses as a
percentage  of sales is due to the fact the Company no longer incurs rent at its
Danbury location as the Company has purchased the property.

Depreciation and Amortization Expenses

     Depreciation and amortization  expense increased from $13,893 for the three
months  ended March 31,  1999,  to $20,786 for the three  months ended March 27,
2000.  As a  percentage  of net sales,  depreciation  and  amortization  expense
decreased  from 4.4% for the three  months  ended March 31, 1999 to 2.4% for the
three  months  ended  March 27,  2000.  Depreciation  and  amortization  expense
increased  from  $36,175 for the nine months ended March 31, 1999 to $38,357 for
the nine months ended March 27, 2000. As a percentage of net sales, depreciation
and amortization  expense  decreased from 2.6% of net sales to 2.2% of net sales
for the nine months ended March 27, 2000.  The  percentage  reduction from prior
year is the  result of added  sales  from the new  Spencer's  restaurant  opened
November 1999.

Selling, General and Administrative Expenses

     Selling, general and administrative expenses decreased from $1,587,185,  or
508.3% of net sales for the quarter ended March 31, 1999, to $358,121,  or 41.4%
of net sales,  for the three months ended March 27, 2000.  Selling,  general and
administrative  expenses  decreased from  $2,050,405 or 150.2% of net restaurant
sales for the nine  months  ended  March 31,  1999 to  $932,367  or 54.1% of net
restaurant sales for the nine months ended March 27, 2000. Selling,  general and
administrative  expenses in the prior year included  costs  attributable  to the
value of a warrant issued to a consultant  pursuant to the terms of a consulting
agreement,  $1,075,000,  which was immediately  exercisable and not subject to a
forfeiture provision.

Interest Expenses

     The Company  incurred  interest  expense,  net,  for the three months ended
March 27, 2000 and for the nine months ended March 27, 2000 of $26,663  compared
to costs of $65,154 and  $196,340  for the three months ended March 31, 1999 and
the nine  months  ended  March 31, 1999  respectively.  Interest  expense is for
Series B notes  payable,  due July 2000 that  carry  interest  of 15% per annum.

Litigation Award

     The  Company  was a  co-defendant  in an action  brought  by an owner of an
apartment  above the South Norwalk  Company  restaurant  for  negligence per se,
intentional infliction of emotional distress,  negligent infliction of emotional
distress,  and violations of the Connecticut  Unfair Trade Practices Act (CUTPA)
based  upon  alleged  excessive  noise and rude  and/or  threatening  conduct of
employees.  The jury awarded a verdict in the amount of $625,000 against various
defendants,   including  the  Company's  former  Chairman  on  August  5,  1998.
Accordingly,  the  Company  recorded  a  $625,000  charge in the  quarter  ended
September 30, 1998 to accrue this judgment.  On November 20, 1998, the Court set
aside the jury's  verdict as to all counts  against the  Company  except for the
plaintiff's claim for negligence per se and accordingly reduced the jury's award
to $225,000.  Accordingly, the Company reduced by $400,000, in the quarter ended
December  31, 1998;  the amount of the charge  recognized  in the quarter  ended
September 30, 1998. In June 2000, all claims against the Company were settled by
aggregate payments by the Company of approximately $60,000.

Fiscal Year Ended June 30, 1999 as Compared
with Fiscal Year Ended June 28, 1998

     Net  restaurant  sales  decreased  56.7% to  $1,627,245 in fiscal 1999 from
$3,761,300 in fiscal 1998.  The decrease in net  restaurant  sales resulted from
the closing of the Danbury, CT and Flemington,  NJ restaurants.  In fiscal 1999,
the  Company  generated  a net loss of  $3,352,035  as compared to a net loss of
$3,236,039 in fiscal 1998, an increase of $115,996.

     The increased loss was  attributable  to a combination  of several  factors
including;  $1,569,940 increase in selling,  general and administrative expenses
attributable to a $1,075,000 charge incurred for the issuance of warrants to Mr.
Frank and increased  professional fees; a litigation charge of $225,000 relating
to a verdict in an action  brought by an owner of an  apartment  above the South
Norwalk  restaurant;  a $1,100,000  reduction in losses on closure of restaurant
sites and impairment  charges and a $512,429  extraordinary  gain in 1999 on the
extinguishment of debt.

     Restaurant Sales

     Gross  restaurant  sales  decreased 56.4% to $1,696,679 in fiscal 1999 from
$3,888,643 in fiscal 1998.  The decrease in restaurant  sales  resulted from the
decrease in number of operating  restaurants  during the fiscal year 1998 period
due to the  closure  of the  Danbury,  Connecticut  and  Flemington,  New Jersey
restaurants,  and lack of  working  capital  to  adequately  support  restaurant
operations.  Same store sales for comparable  periods for fiscal year ended June
30, 1999 decreased by $78,252.

     Promotional Sales

     Promotional  sales  decreased  from  $127,343  in fiscal 1998 to $69,434 in
fiscal  1999.  This  decrease  is  attributed  to a  reduction  in the number of
restaurants  operating during the period.  Promotional sales have increased as a
percentage of gross sales in fiscal 1999 to 4.1% from 3.3% in fiscal 1998.  This
increase as a  percentage  of sales is the result of increase  usage of discount
dining services.

     Food and Beverage Costs

     Food and beverage costs  increased as a percentage of net restaurant  sales
at 38.2% in fiscal 1999 and 32.6% in fiscal  1998.  The  percentage  increase is
attributable to  inefficiencies  of the Flemington unit closed in November 1998.
The cost of food and beverage  sales  decreased to $621,595 for fiscal 1999,  as
compared with  $1,225,982  for fiscal 1998,  resulting from the reduction in the
number of restaurants operating during the period.

     Restaurant Salaries and Fringe Benefits

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
decreased to $662,343 in fiscal 1999 as compared to  $1,322,119  in fiscal 1998.
This  decrease is  attributable  to the  operation of fewer  restaurants  during
fiscal 1999.  As a percentage  of net sales,  these costs  increased to 40.7% in
fiscal 1999 from 35.2% in fiscal 1998,  principally due to allocating management
salaries over a smaller restaurant base.

     Occupancy and Related Expenses

     Occupancy and related expenses, which include linen, repairs,  maintenance,
utilities,  rent,  insurance and other occupancy related expenses,  decreased to
$485,200 in fiscal 1999 from  $1,072,796  in fiscal 1998. As a percentage of net
restaurant  sales,  these costs  increased to 29.9% in fiscal 1999 from 28.5% in
fiscal  1998.  The  decrease  in actual  occupancy  costs is  attributable  to a
reduction in the number of units operating during the period.

     Depreciation and Amortization Expense

     Depreciation  and  amortization  expenses  decreased as a percentage of net
restaurant sales to 2.7% in fiscal 1999 from 8.3% in fiscal 1998. These expenses
decreased to $44,096 in fiscal 1999 from $314,017 in fiscal 1998.  This decrease
is primarily  attributable  to the reduction in the number of restaurants  which
were in operation during fiscal 1999.

     General and Administrative Expenses

     General and administrative  expenses increased to $2,849,771 in fiscal 1999
from  $1,279,831 in fiscal 1998.  This increase is  attributable to a $1,075,000
charge  incurred  for the  issuance  of  warrants  to Mr.  Frank  and  increased
professional fees.

     Interest Expenses

     Interest  expense  decreased  to $175,248  in fiscal 1999 from  $261,276 in
fiscal  1998.   This  decrease   resulted  from  the  reduction  of  outstanding
indebtedness   attributable  to  debt  conversions,   principal  reductions  and
forgiveness of debt associated with the private  placement of Series B Preferred
Stock.

Loss of Closure of Restaurant Sites and Impairment Charges

     The  loss  on  closure  of  restaurant  sites  and  impairment  charges  is
attributable  to: (1)  pursuant  to the March  1998  agreement  to  acquire  the
Ottomanelli Group,  additional  consideration,  due to anti-dilution  provisions
contained in the agreements,  common stock was payable to the Ottomanelli  Group
shareholders,  as a result of the private placement. In February 1999, 5,000,000
shares of common stock were issued  pursuant to such  anti-dilution  provisions,
which  included a maximum  addition  which was met. As the  Company  recorded an
impairment  charge in fiscal 1998 relating to the  termination of the operations
of the  Ottomanelli  restaurants,  the fair  value of the common  stock  issued,
$250,000  was  recognized  as a  further  impairment  loss in  1999.  (2) A note
receivable of $230,000, which was received as partial consideration for the sale
of the Company's  Fairfield  facility,  was exchanged  with a value  assigned of
$115,000 in partial  satisfaction  of a $425,000  note payable and an additional
$115,000 loss on restaurant closure was recognized in 1999.

Litigation Award

     In August 1998, a jury awarded a verdict in the amount of $625,000  against
various defendants,  including the Company and our former Chairman.  On November
20,  1998,  the Court set aside the jury's  verdict as to all counts  against us
except for plaintiff's  claim for negligence per se and accordingly  reduced the
jury's  award to  $225,000.  We  recorded  a charge  in the  1999  Statement  of
Operations of $225,000 for the litigation  award.  The jury's award is currently
on appeal by the Company, and plaintiff has appealed the Court's decision to set
aside a portion of the  jury's  verdict  and  reduce  the award.  There are also
potential claims of  indemnification by other defendants against us in the event
the plaintiff's appeal is successful.

Extraordinary Gain

     We recorded an extraordinary gain on the forgiveness of debt of $512,429 in
1999,  principally  resulting  from a  series  of debt  satisfaction  agreements
associated  with our private  placement of Series B Preferred  Stock and related
settlements with trade creditors.

Subsequent Events

     On July 2,  1999,  we sold an  additional  2,000  shares  of its  Series  B
Preferred Stock for a value of $50,000 as part of its Offering.

     On September  9, 1999,  we formally  changed our name with the  appropriate
authorities to Spencer's Restaurants, Inc. (symbol: "SPST") from The Rattlesnake
Holding Company Inc. (symbol: "RTTL").

     In September  1999,  we finalized  our  agreement  with the landlord of our
previously closed restaurant in Flemington, New Jersey. The agreement completely
satisfied  all  remaining  obligations  for past due rents,  real estate  taxes,
utilities and outstanding  $39,998 note payable.  We assigned the liquor license
in  satisfaction  of the note  payable  and  issued  4,660  shares  of  Series B
Preferred Stock with a valuation of $116,500 to complete the settlement.

     In September  1999, the holders of a majority of the issued and outstanding
shares of our common stock by written  consent in lieu of a meeting  pursuant to
Delaware Law adopted an option plan  providing for  incentive  stock options and
non-incentive stock options for employees and non-employees, under which options
may be granted for a total of  25,000,000  shares of common stock and adopted an
option plan for the members of the Board of Directors under which options may be
granted for a total of 10,000,000 shares of common stock.

     In  September  1999,  we  paid  $198,846  of  dividends  to  the  preferred
shareholders of record by issuing 7,954 additional  shares of Series B Preferred
Stock in lieu of cash payments.

     On December 15,  1999,  the  Company's  contract  with its Chief  Financial
Officer was terminated without payment or further remuneration.

     On December  31, 1999, a contract  scheduled  to expire  October,  2001 for
consulting services being provided the Company was terminated by the consultant.
A new contract,  effective January 10, 2000 and scheduled to expire December 31,
2000, was substituted.

     On January 31, 2000,  the Company  accepted the  resignation  of its Senior
Vice President,  Nicolo  Ottomanelli.  Mr.  Ottomanelli  remains on the Board of
Directors and provides consulting services to the Company on an as-needed basis.
Mr.  Ottomanelli's  contract was terminated  effective with the  resignation and
without payment or further remuneration.

     On February 9, 2000, at the Annual Shareholders  Meeting,  the shareholders
approved the 1999 Stock Option Plan and the 1999  Non-Employee  Director's Stock
Option Plan. The shareholders also re-elected to the Board:  Kenneth R. Berry to
a three-year term, Stephan A. Stein to a two-year term and Nicolo Ottomanelli to
a one-year  term.  To date,  employee  stock  options  were  issued to  purchase
2,575,000 of the 25,000,000 shares allocated for the 1999 Stock Option Plan. All
options were granted at fair market value on the day of grant.

     In March 2000,  the Company paid dividends to holders of Series B Preferred
Stock in the form of 13,732 additional shares of Series B Preferred Stock.

Fiscal Year Ended June 28, 1998 as Compared
with Fiscal Year Ended June 29, 1997

     Net  restaurant  sales  decreased  52.1% to $3,761,300  for the fiscal year
ended June 28, 1998 from  $7,851,950  for the twelve months ended June 29, 1997.
The decrease in net restaurant sales resulted from the closing of the Fairfield,
Connecticut,  White Plains and Yorktown Heights,  New York restaurants in fiscal
1997. For the fiscal year ended June 28, 1998, the Company  generated a net loss
of $3,236,039 as compared to a net loss of $4,797,857  for the fiscal year ended
June 29, 1997, a decrease of  $1,561,818.  The  decreased  loss was  principally
attributed to the modified expansion and operating strategy adopted by the Board
of Directors in January of 1997.

     Restaurant  operating  losses were  $173,614 for the fiscal year ended June
28, 1998 as compared with $136,256 for the fiscal year ended June 29, 1997. This
decrease in operating losses was principally  attributable to the implementation
of the Company's Cost Reduction  Plan and closure of  unprofitable  restaurants.
Restaurant  salaries and benefits were reduced as a result of a reduction in the
number of personnel being reduced.  Furthermore,  depreciation  and amortization
reduced as the number of operating restaurant facilities was reduced.

     Restaurant Sales

     Gross  restaurant  sales  decreased 53% to  $3,888,643  for the fiscal year
ended June 28, 1998 from $8,265,474 for the fiscal year ended June 29, 1997. The
decrease in restaurant  sales  resulted from the decrease in number of operating
restaurants  during the fiscal year 1998  period,  the  closure of the  Danbury,
Connecticut  restaurant,  and lack of working capital to adequately maintain and
provide the restaurant operations. Store sales for comparable periods for fiscal
year ended June 28, 1998 decreased $897,008.

     Promotional Sales

     Promotional  sales  decreased  from $413,524 for fiscal year ended June 29,
1997 to  $127,343  for  fiscal  year  ended  June 28,  1998.  This  decrease  is
attributed  to a reduction in direct mail  advertisement  incentives  and closer
controls of in-house manager  promotions.  Promotional sales have decreased as a
percentage  of gross  sales in fiscal year 1998 to 3.3% from 5.0% in fiscal year
1997.  This decrease as a percentage of sales is the result of Corporate  policy
to reduce promotional sales.

     Food and Beverage Costs

     Food  and  beverage  costs  increased  slightly  as  a  percentage  of  net
restaurant  sales at 32.6% in fiscal  year  1998 and 31.1% in 1997.  The cost of
food and beverage  sales  decreased to $1,225,982 for the fiscal year ended June
28, 1998, as compared with  $2,443,860  for the fiscal year ended June 29, 1997.
The slight  increase is due to menu  changes,  price  increases  and the loss of
purchasing  efficiencies based on fewer restaurants in operation.  This decrease
as a percentage  of sales is the result of the  beneficial  effects of clustered
marketing efforts and shared costs among all of the Company's restaurants.

     Restaurant Salaries and Fringe Benefits

     Restaurant  salaries and fringe benefits,  which consist of direct salaries
of restaurant  managers,  hourly  employee  wages and related  fringe  benefits,
decreased to  $1,322,119  for the fiscal year ended June 28, 1998 as compared to
$2,792,622  for  the  fiscal  year  ended  June  29,  1997.   This  decrease  is
attributable  to the  operation of fewer  restaurants  during  fiscal 1998. As a
percentage  of net sales,  these  costs  decreased  to 35.2% in fiscal 1998 from
35.6% in fiscal 1997,  principally  due to the  implementation  of the Company's
cost  reduction  plan under  which it reduced  restaurant  management  and staff
during the fourth quarter of fiscal year 1997.

     Occupancy and Related Expenses

     Occupancy and related expenses, which include linen, repairs,  maintenance,
utilities,  rent,  insurance and other occupancy related expenses,  decreased to
$1,072,796  for the  fiscal  year ended June 28,  1998 from  $2,025,198  for the
fiscal year end June 29, 1997. As a percentage of net  restaurant  sales,  these
costs  increased to 28.5% in fiscal 1998 from 25.8% in fiscal 1997. The increase
as a percentage  of sales can be  attributed  primarily to the costs  associated
with the  maintenance  of the Fairfield  restaurant  which closed in fiscal year
1997 and which was not sold until March 24, 1998.

     Depreciation and Amortization Expense

     Depreciation  and  amortization  expenses  decreased as a percentage of net
restaurant  sales to 8.3% for the fiscal  year ended June 28, 1998 from 9.3% for
the fiscal  year end June 29,  1997.  These  expenses  decreased  to $314,017 in
fiscal year ended June 28, 1998 from  $726,526  for the fiscal year end June 29,
1997. This decrease is primarily  attributable to the reduction in the number of
restaurants which were in operation during fiscal year 1998.

     General and Administrative Expenses

     Selling,  general and  administrative  expenses  decreased to $1,279,831 in
fiscal year ended June 28, 1998 from $2,715,293 for the fiscal year end June 29,
1997. As a percentage of net sales, selling, general and administrative expenses
increased from 34.6% in 1997 to 34.0% in 1998. These reductions in expense are a
direct result of the Company's implementation of its cost reduction plan.

     Interest Expenses

     Interest  expense  increased to $261,276 for the fiscal year ended June 28,
1998 from $172,886 for the fiscal year end June 29, 1997. This increase resulted
from  additional  borrowing  by the  Company  and the  increased  interest  rate
relating to the extension of the Series C Notes payable.

Loss of Closure of Restaurant Sites and Impairment Charges

     In fiscal 1998, we performed a further analysis of historical and projected
operating results,  which reflected a pattern of historical operating losses and
negative cash flow, as well as future projected negative cash flow and operating
results for fiscal 1999 for its Flemington restaurant.  Accordingly, we recorded
an impairment  charge for this  restaurant to write-down  the impaired  asset of
$558,282 in fiscal 1998 and  contemplated  the future  closure based upon future
operating results. The restaurant was subsequently closed in November 1998.

     On  June  22,  1998,  we  closed  our  Danbury,  Connecticut  facility  and
subsequently lost its tenancy pursuant to a foreclosure action.  Accordingly, we
recognized a loss of $270,426 in fiscal 1998 relating to the closure.

     In fiscal 1998, our management  concluded that the operations of the former
Ottomanelli Group were inconsistent with our operating plans and were terminated
in fiscal 1998,  including  the  operations  of its two New Jersey  restaurants.
Accordingly,  we concluded  that the goodwill  relating to the  acquisition  was
impaired and recorded an impairment  charge of approximately  $436,000 in fiscal
1998.

     In fiscal 1998, we recorded an additional  loss of $88,559  relating to the
ultimate sale of the Fairfield,  Connecticut location closed in June 1997 and an
additional loss of $55,725 relating to the Lynbrook facility closed in September
1997.

Seasonality and External Influences
on Quarterly Results

     Our sales and earnings  reflect the seasonality of the business.  Quarterly
results have been and, in the future are likely to be, substantially affected by
the timing of new restaurant  openings.  Because of the impact of new restaurant
openings,  results for any quarter are not necessarily indicative of the results
that may be  achieved  for a full  fiscal  year and  cannot be used to  indicate
financial performance for the entire year.

Recent Accounting Announcements

     In April 1998, Statement of Position 98-5 ("SOP 98-5"), "Reporting the Cost
of Start-up  Activities,"  was issued.  SOP 98-5  requires  that costs  incurred
during  start-up  activities,   including  pre-opening  costs,  be  expensed  as
incurred.  The Company  will adopt SOP 98-5 in the first  quarter of fiscal 2000
and  management  does not  believe  that the  adoption  of SOP 98-5  will have a
material impact on the Company's financial position or results of operations.

     In  June  1998,  Statement  of  Financial  Accounting  Standards  No.  133,
"Accounting  for  Derivative  Instruments  and Hedging  Activities"  ("Statement
133"),  was issued which is effective for fiscal years  beginning after June 15,
2000.  Statement 133 standardizes the accounting for derivative  instruments and
requires that all derivative  instruments be carried at fair value.  The Company
has not  determined  the impact that  Statement  133 will have on its  financial
statements  and believes that such  determination  will not be meaningful  until
closer to the date of initial adoption.

Liquidity and Capital Resources

     The Company has a long  history of losses,  which has  depleted its capital
resources  and  has  resulted  in the  incurrence  of a  significant  amount  of
indebtedness.  Without  additional  funds,  the Company will have to abandon its
long-term  plans  for the  Spencer's  concept  development  and the  opening  of
additional  restaurants,  and  drastically  reduce its corporate  overhead.  The
Company  estimates  that the financing  obtained at the Offering will enable the
Company to affect some  expansion and to operate  through 2000.  There can be no
assurance that the Company will have adequate  resources  after such time unless
it conducts profitable  operations and/or obtains additional  financing of which
there can be no assurance.  The Company continues to explore equity  investments
but there is no assurance the Company will be successful.

     The Company has incurred  aggregate  losses since  inception of $19,862,614
inclusive of a net loss for the nine months ended March 27, 2000 of  $1,085,524.
Based upon interim financial information prepared by management, the Company has
continued to incur losses through the remainder of fiscal 2000.

     Subsequent  to the  completion of the private  placement in February  1999,
which  effectively  satisfied all short and long-term  debt that was in default,
the Company has assembled a new  management  team and developed a new restaurant
theme,  which was  introduced at the recently  reacquired  Danbury,  Connecticut
location (as described in note number one above in "Description of Business").

     On October 27, 1998, the Company  commenced an offering (the "Offering") of
its Series B Convertible  Preferred Shares, $.10 par value. Between February 17,
1999 and July 2, 1999,  the Company sold  approximately  $6,000,000  of Series B
Preferred Shares pursuant to the Offering and converted approximately $1,350,000
of its debt to Company equity.  During the Offering,  the Company satisfied,  by
payment of cash and/or equity in the form of preferred  and/or common stock, the
following:   (a)  all  outstanding   Series  C  promissory  notes;  (b)  certain
outstanding  Series B promissory  notes;  (c) all outstanding  promissory  notes
related to the now closed Fairfield facility; and (d) all outstanding promissory
notes from (i) September  1997,  (ii) March through June 1998, and (iii) October
and  November  1998,  effectively  satisfying  all short term and long term debt
which was in default.

     In connection with this financing, the holders of 56,500 shares of Series A
Preferred Stock exchanged their holdings for 55,370 shares of Series B Preferred
Stock and waived the payment of accumulated dividends of $259,545.

     On July 2, 1999 the Company sold an additional 2,000 shares of its Series B
Preferred Stock for a value of $50,000 as part of its Offering.

     The preferred  shares will be  convertible,  at the option of the holder at
any time after November 1999, at a conversion price initially equal to $0.05 per
share of common stock.  The conversion rate will be reduced by 10% per month for
each month the Company fails to comply with its obligations to file, and in good
faith process, a registration statement.

     The Company did file a registration statement on August 16, 1999, which has
not yet been declared effective.

     The conversion  price is subject to the  adjustments on the terms set forth
in the Certificate of Designation.  The  outstanding  preferred  shares shall be
converted,  with no action  on the part of the  holder,  if,  at any time  after
February  2000,  the common stock into which the same is converted is registered
under the  Securities  Act and the  closing  bid price of the  common  stock for
twenty  consecutive  trading  days is at least four times the  conversion  price
($0.20 based on the initial conversion price of $0.05).

     Holders  of  preferred  shares  are  entitled  to  receive,  semi-annually,
dividends  at the rate of 8% per annum  before  any  dividends  may be paid with
respect to the Common Stock,  which shall be paid in cash or preferred shares at
the  election  of the  Company.  If there is a  failure  to pay  dividends,  the
Placement  Agent,  on behalf of such  holders,  has the right to  designate  one
director to the  Company's  Board.  In addition,  if the Company fails to comply
with its obligations to file and process a Registration Statement,  the dividend
rate will increase to 14% per annum from issuance.

     Dividends for the third quarter were accrued at 8% per annum.

     Dividends  were paid in September  1999 and March 2000 in the form of 7,954
and 13,732 additional shares of Series B Preferred Stock respectively.

     In April 1999, 106 Federal Road  Corporation,  a wholly owned subsidiary of
the  Company,   purchased  the  former  Rattlesnake   Restaurant   building  and
accompanying  land  in  Danbury,  CT.  for  $1,350,000  in  cash.  Federal  Road
Restaurant  Corporation,  another wholly owned  subsidiary of the Company leases
this  building  from 106  Federal  Road  Corporation  as the  building  has been
renovated and styled per the new  Spencer's  Restaurants  theme.  The Company is
pursuing refinancing for this property but there is no assurance when or if this
will occur.  The Company is also seeking to obtain  capital  through the sale of
additional  equity.  Such  financing,  or the  aforesaid  refinancing,  will  be
required for  continued  operations  for the next twelve  months until March 26,
2001.

     Cash flows used in operating activities for the nine months ended March 27,
2000 were  ($1,118,562)  as opposed to  ($1,274,367)  for the same period in the
previous year.

     Cash flows used in investing activities were ($663,766) for the nine months
ended  March 27,  2000  whereas in 1999,  for the first nine  months,  ($26,900)
accounted for the cash flows used in investing  activities.  This difference can
be attributed to the preparations of the new restaurant,  Spencer's. The Company
does not have further commitments for capital expenditures beyond the completion
of the  Danbury  location  except  those  normally  associated  with  day-to-day
operations.  However,  the Company does plan to expand the Spencer's concept and
should that occur, further capital expenditures would be required.

     Cash flows from financing activities were $50,000 for the nine months ended
March 27, 2000 due to the sale of Series B Preferred Stock in July 1999, whereas
in 1999 for the first nine  months  cash flows from  financing  activities  were
$4,650,293.  The increase  during the prior year is  attributable to the sale of
approximately $6,000,000 of Series B Preferred Stock.

     Given the  above,  cash  during  the nine  months'  ended  March  27,  2000
decreased by $1,732,328 as compared to a increase of $3,349,026  during the same
nine months in 1999.  The  increase  during  prior year is  attributable  to the
successful sale of approximately six million dollars in Series B stock.

     At March 27, 2000, the following  obligations  are past due and in default;
$18,750 of Series C subordinated  notes  payable,  matured in August 1997, and a
$2,089  subordinated  note payable  matured in August 1996 (the Company has been
unable to locate either noteholder).

Inflation

     The impact of general  inflation on our business has been  insignificant to
date  and  we  believe  that  it  will  continue  to be  insignificant  for  the
foreseeable future.

Market Risk

     We are not subject to interest rate risk, as  substantially  all borrowings
are fixed  rate  obligations.  However,  we have  exposure  to  commodity  risk,
including the dependence on the rapid  availability of food,  principally  steak
and shrimp, and fluctuations in price of these commodities.  Although we believe
that our  relationships  with suppliers are  satisfactory  and that  alternative
sources are  available,  the loss of certain  suppliers,  or  substantial  price
increases, could have a material adverse effect on us.

Year 2000 Modifications

     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the  applicable  year. Any of our computer
programs  that have  date-sensitive  software may recognize a date using "00" as
the year 1900 rather than the year 2000.  This could result in a system  failure
or miscalculations  causing  disruptions of operations,  including,  among other
things, a temporary inability to process certain transactions, send invoices, or
engage in similar normal business activities.

     The Company  believes that its internal  computer  systems and applications
are Year 2000 compliant,  and has not experienced any adverse impact as a result
of Year 2000 issues relating to its internal  computer systems and applications,
nor as a result  of any Year 2000  issues  affecting  any of its key  suppliers,
vendors or other entities with which the Company does business. The Company does
not anticipate any  significant  costs or future adverse impact on its business,
results  of  operations,  or  financial  condition  as a result of the Year 2000
issue.

     In the event our computer  systems,  or the systems of our external agents,
are  materially  adversely  affected by the Year 2000 issue,  our  business  and
operations  could  be  materially  adversely  affected  by  disruptions  in  the
operations of other  entities with which we interact.  However,  we believe that
the most  likely  worst  case  scenario  is that  there  will be some  localized
disruptions of systems that will affect individual  facilities or services for a
short time rather than systematic or long-term  problems  affecting its business
operations  as a whole.  In such event,  we have  contingency  plans for certain
critical  applications and we are working on plans for others. These contingency
plans  involve,  among other  actions,  increasing  inventories,  and  adjusting
staffing strategies.

                                 USE OF PROCEEDS

     We will not receive any of the  proceeds of the shares of Common Stock sold
by the  Selling  Security  Holders.  See  "Plan  of  Distribution".  We will pay
expenses of Offering which we estimate will be $100,000.

                         DETERMINATION OF OFFERING PRICE

     The shares of Common  Stock sold by the Selling  Security  Holders  will be
sold in customary brokerage transactions at then-prevailing market prices.


                   [Balance of Page Intentionally Left Blank]
<PAGE>
                            SELLING SECURITY HOLDERS

     The  following  table  sets  forth the  number  of  shares of Common  Stock
beneficially  owned by each of the  Selling  Security  Holders as of the date of
this Prospectus,  the number of shares (the "Shares") covered by this Prospectus
and the amount and percentage  ownership of the Selling  Security  Holders after
the offering  assuming all the shares covered by this Prospectus are sold by the
Selling Security Holders.  Except as otherwise indicated by footnote below, none
of the Selling Security  Holders has had any position,  office or other material
relationship  with us within the past three  years other than as a result of the
ownership of the Shares or other of our securities.


<TABLE>
<CAPTION>
  NAME OF                     COMMON STOCK                   NUMBER OF                    COMMON STOCK
  SELLING                BENEFICIALLY OWNED PRIOR              SHARES               BENEFICIALLY OWNED AFTER
  SECURITY                   TO THE OFFERING**               REGISTERED                   THE OFFERING
  HOLDER                                                     HEREUNDER
                       NUMBER              PERCENT***                             NUMBER             PERCENT***
  --------             ------              ----------        ----------           ------             ----------
<S>                    <C>                 <C>                <C>                 <C>                <C>
Abrams, Richard        900,000             2.9                900,000             ---                ---
Abrams, Rodney         900,000             2.9                900,000             ---                ---
Adametz, James                                                                                       ---
Adams, Richard         3,000               *                  3,000               ---                ---
Adinaro, Joseph
Al Bahar, Alya         1,000,000           3.2                1,000,000           ---                ---
Anasazi Partners       962,500             2.1                962,500             ---                ---
Anderson, Don
Anderson,
 Ferdinand F., Jr.     1,000,000           3.3                1,000,000           ---                ---
Andriopoulos,
 William               2,000               *                  2,000               ---                ---
Appelbaum, Michael     883,329             2.8                883,329             ---                ---
Apploff, Evelyn        5,598               *                  5,598               ---                ---
Ardigliano,
 Pasquale J.           200                 *                  200                 ---                ---
Asciutto, Basil        194,771             *                  194,771             ---                ---
Astor, Michael
 R.L.                  500,000             1.6                500,000             ---                ---
Aukstuolis, Jim        500,000             1.6                500,000             ---                ---
Baddour, Elias &       200,000             *                  200,000             ---                ---
Rosanne
Baker, Chris           912,500             2.8                912,500             ---                ---
Ballin, Scott          500,000             1.6                500,000             ---                ---
Baquet, William
Bayat, Behrouz         100,000             *                  100,000             ---                ---
Benninger, Thomas W.   400,000             1.3                400,000             ---                ---
Berglund, Donald       200,000             *                  200,000             ---                ---
Berk, Lawrence         405,625             1.3                405,625             ---                ---
Berman, Marc G.        200,000             *                  200,000             ---                ---
Berry, Kenneth         20,000,000          40                 20,000,000          ---                ---
Beuret, Robert         1,727,334           5.4                1,727,334           ---                ---
Bitner, Mark           300,000             *                  300,000             ---                ---
Blitz, Craig &         200,000             *                  200,000             ---                ---
Annette
Blitz, Craig           32,880              *                  32,880              ---                ---
Blomstedt, Jeffrey &
Susan Lascala
BNB Associates         2,000,000           6.6                2,000,000           ---                ---
Boatright, Modyk       700,000             2.3                700,000             ---                ---
Bodmer, Hans           5,000,000           16.6               5,000,000           ---                ---
Bollag, Michael        3,000,000           10                 3,000,000           ---                ---
Bolognue, Joseph T.    500,000             1.6                500,000             ---                ---
Bowert, James          6,325               *                  6,325               ---                ---
Braun, Elliott         166,500             *                  166,500             ---                ---
Briggs, Tom P.         800,000             2.6                800,000             ---                ---
Profit Sharing Plan
Brown, Ralph           2,000,000           6.6                2,000,000           ---                ---
Bull, Belinda Breeze
Calabrese Property     10,000              *                  10,000              ---                ---
Management
Campanella, Richard    77,556              *                  77,556              ---                ---
Capriolo, Maragaret    100                 *                  100                 ---                ---
A. Soca - Custodian
for Edward Guy
Capriolo
Carbone, Anthony F.    100                 *                  100                 ---                ---
Cardwell, J.A.         1,000,000           3.3                1,000,000           ---                ---
Cardwell, J.A., Jr.    500,000             1.6                500,000             ---                ---
Carlegren, Anders      200,000             *                  200,000             ---                ---
Cass, C. Wyllys &      500,000             1.6                500,000             ---                ---
Ellen M.
Cede & Co.
Celenatnao, Lucille
Chedda, Vasant         253,777             *                  253,777             ---                ---
Clariden Bank
Clark, Oliver &        200,000             *                  200,000             ---                ---
Sharon
Clemens, John Barry    500,000             1.6                500,000             ---                ---
Cohen, David           2,000,000           6.6                2,000,000           ---                ---
Cole, Julia R.         2,000,000           6.6                2,000,000           ---                ---
Cole, Robert S.        200,000             *                  200,000             ---                ---
Collins, William       178                 *                  178                 ---                ---
Commonwealth           15,650,000          36.1               15,650,000          ---                ---
Associates
Conzett Europa -       4,000,000           13.3               4,000,000           ---                ---
Invest Ltd.
Corney, David &        1,500,000           5                  1,500,000           ---                ---
Victoria
Coyle, David           1,000,000           3.3                1,000,000           ---                ---
Cummings, Orman F.     500,000             1.6                500,000             ---                ---
D'Avanzo, Thomas &     200,000             *                  200,000             ---                ---
Marie
Dacey, Karen           21,196              *                  21,196              ---                ---
Daniel, Jerry          790,000             2.6                790,000             ---                ---
Daughney, Brian        49,634              *                  49,634              ---                ---
Davenport, James &     500,000             1.6                500,000             ---                ---
Rebecca
DeAtkine, David, Jr.   500,000             1.6                500,000             ---                ---
DeFini, Joseph         2,957               *                  2,957               ---                ---
DeStefano, Philip      5,823               *                  5,823               ---                ---
Delaware Charter
Guarantee & Trust
Company Custodian
FBO David A.
Schechter
Dell, Samuel M. &      121,220             *                  121,220             ---                ---
Geraldine M.
Despland, George       100,000             *                  100,000             ---                ---
Diagi, Scott
Dickey, David L. &     700,000             2.3                700,000             ---                ---
Susan M.
DiGioia, Victor        223,357             *                  223,357             ---                ---
DiLallo, Lisa A.       100                 *                  100                 ---                ---
Dold, Richard          1,000,000           3.3                1,000,000           ---                ---
DW Trustees (BV1)      500,000             3.3                500,000             ---                ---
Limited:  The
Rectory Farm
Settlement:  Main
Fund
DW Trustees (BV1)      1,000,000           *                  1,000,000           ---                ---
Limited:  The
Rectory Farm
Settlement:
Children's Fund
Eldridge, Cornelia F.  100,000             *                  100,000             ---                ---
Elmo, Robert
Engfer, Abrams, Jodi   200,000             *                  200,000             ---                ---
Epstein, Dr.           500,000             1.6                500,000             ---                ---
Fredrick B.
Epstein, Richard       500,000             *                  500,000             ---                ---
Falk, Else             5,598               *                  5,598               ---                ---
Falk, Michael S.       2,225,410           3.3                2,225,410           ---                ---
Falk Family            636,547             2.1                636,547             ---                ---
Foundation
Falknor, Harry &       100                 *                  100                 ---                ---
Andrea - Joint
Tenants
Feldman, Emily -       10,000              *                  10,000              ---                ---
Trustee
Ferrell, Ann           650                 *                  650                 ---                ---
Finkle, S. Marcus      1,000,000           3.3                1,000,000           ---                ---
Fioretti, Charles      1,000,000           3.3                1,000,000           ---                ---
Edward
Fleming (Jersey) Ltd.
FM Grandchildren       500,000             *                  500,000             ---                ---
Trust
Fox, Karen A.          200,000             *                  200,000             ---                ---
Frank, Shelly          45,000,000          60                 45,000,000          ---                ---
French, Joshua W.      25                  *                  25                  ---                ---
Friedlander, Charles   500,000             1.6                500,000             ---                ---
L.
Friedlander,           500,000             1.6                500,000             ---                ---
Lawrence & Nancy
Friedman, Richard      1,335,500           4.4                1,335,000           ---                ---
Fusco, Donna Kae       500                 *                  500                 ---                ---
Fusco, Donna -
Custodian
Fusco, Tara            500                 *                  500                 ---                ---
Gaba, Ilya & Alice     200,000             *                  200,000             ---                ---
Galena, Dr. Harold     400,000             1.3                400,000             ---                ---
Gangel Roth IRA,       722,190             2.4                722,190             ---                ---
Martin
Garcao, Jose
Gardos, Stephen        239,333             *                  239,333             ---                ---
Generation Capital
Associates
Gersh, Steven T.       500,000             1.6                500,000             ---                ---
Giambattista, Aflred   1,090               *                  1,090               ---                ---
Giambattista, Joseph   500                 *                  500                 ---                ---
Giambattista, Sarah    3,562               *                  3,562               ---                ---
Giardina, Anthony J.   118,948             *                  118,948             ---                ---
Giordano, Charles      1,334               *                  1,334               ---                ---
Giordano, Chris        2,939               *                  2,939               ---                ---
Glaser, Bruce          277,670             *                  277,670             ---                ---
Glazier, Edwin M.      500,000             1.6                500,000             ---                ---
Godbout, Jacqueline    1,780               *                  1,780               ---                ---
Goffredi, Lawrence &   540                 *                  540                 ---                ---
Patricia - Joint
Tenants
Goldberg, Mark &       400,000             1.3                400,000             ---                ---
Joanna
Goldenheim, Paul D.    500,000             1.6                500,000             ---                ---
Goldman, Fred          300,000             1                  300,000             ---                ---
Goldstein, Stanley     223,357             *                  223,357             ---                ---
Greenfield, William    100,000             *                  100,000             ---                ---
Griffin, Paul          300                 *                  300                 ---                ---
Gruenwald, John        1,000,000           3.2                1,000,000           ---                ---
Thomas
Grysikiewicz, Bryan    500                 *                  500                 ---                ---
S.
Gubitosa, Paul &       30,000              1                  30,000              ---                ---
Linda
Gustafson, A. William  200,000             *                  200,000             ---                ---
Haag, Bernadette
Hannahs, Gerald E.
Hart, Kenneth &
Catherine - Joint
Tenants
Hart, Frank
Heinrich, Claudia, J.
Henderson, Phyllis     1,000               *                  1,000               ---                ---
Henry, William O.E.    500,000             1.6                500,000             ---                ---
Hicks, S. Maurice,     600,000             2                  600,000             ---                ---
Jr.
Hodas, Martin          336,437             1.1                336,437             ---                ---
Holladay, Judy, IRA    200,000             *                  200,000             ---                ---
Horseflesh, LLC
Howell, Robert O.      5,200               *                  5,200               ---                ---
Hubbard, Richard L.,   397,000             1.3                397,000             ---                ---
IRA
Hyman, Alan            1,000,000           3.3                1,000,000           ---                ---
Ianazzi, Jeanine       10,457              *                  10,457              ---                ---
Jahn, Robert J.
Janowitz, Norman
Jeffers Family         250,000             *                  250,000             ---                ---
Limited Partnership
JLB of Nevada, Inc.    347,222             1.1                347,222             ---                ---
Johnson, L. Wayne      257,390             *                  257,390             ---                ---
Jones, Lelia M.
Joos-Vanderwalle,
John
Jordan, Bette P.       231,000             *                  231,00              ---                ---
Jordan, Edward         250,000             *                  250,000             ---                ---
K & K Development      500,000             1.6                500,000             ---                ---
Kabuki Partners ADP    1,000,000           3.3                1,000,000           ---                ---
G.P.
Kahla, Nicolas         8,773,095           28.6               8,773,095           ---                ---
Kaiser, Jay            200,000             *                  200,000             ---                ---
Kalafer, Milton        2,000               *                  2,000               ---                ---
Kalifer, Steve
Kasper, Martin         1,469               *                  1,469               ---                ---
Kay, Scott & Regina    734,500             *                  734,500             ---                ---
- Joint Tenants
Keating, Patrick N.    500,000             1.6                500,000             ---                ---
Kelley, Brad M.        500                 *                  500                 ---                ---
Kelley, Jaclyn         500                 *                  500                 ---                ---
Kennett, David R.      200,000             *                  200,000             ---                ---
Kessler, Rita G.
Khaled, Lulwa Al       300,000             1                  300,000             ---                ---
(Bahar JT.)
Khulpateea,            300,000             1                  300,000             ---                ---
Neekianund
Kirsner, Bernard,      400,000             1.3                400,000             ---                ---
Trust
Koniver, Garth A.      535,000             1.7                535,000             ---                ---
Kuhe, James H.         374                 *                  374                 ---                ---
Lama, Julian F.        100                 *                  100
Landau, Haskell        397,500             1.3                397,500             ---                ---
Lauer, Michael
Layne, Marlene P.      10,000              *                  10,000              ---                ---
Leppla, Craig          65,167              *                  65,167              ---                ---
Lerner, Brian C.       200,000             *                  200,000             ---                ---
Letertre-Vogel,        100,000             *                  100,000             ---                ---
Sophie
Levy, Stephan R.       200,000             *                  200,000             ---                ---
Libby, Daniel M.       400,000             1.3                400,000             ---                ---
Licona, Gladys         28,000              *                  28,000              ---                ---
Lim, Cassandra         10,916              *                  10,916              ---                ---
Lipman, Beth Kramer    50,000              *                  50,000
Little, John
LoBue, Katelyn         210,450             *                  210,450             ---                ---
Loeb, Chris            400                 *                  400                 ---                ---
Low, Eng-Chye
Luck, John V.          500,000             1.6                500,000             ---                ---
Maffucci, Todd         31,828              *                  31,828              ---                ---
Magnusen, Robert       275                 *                  275                 ---                ---
Malikow, Katherine     1,000               *                  1,000               ---                ---
L.
Malikow, Louis R.      1,056,714           3.5                1,056,714           ---                ---
Malikow, Marvin        1,178               *                  1,178               ---                ---
Mallis, Stephen        250,000             *                  250,000             ---                ---
Mandarino, Joseph      85,422              *                  85,422
Marcus, Jed            308,865             1                  308,865             ---                ---
Marguet, Pierre Alain  320,000             1.3                320,000             ---                ---
Markatos, Peter C.     36,084              *                  36,084              ---                ---
Martin, John &         500,000             1.6                500,000             ---                ---
Victoria
Matar, Emily
Charlotte
Mazzocchi, Dr. Leo     1,000,000           3.3                1,000,000           ---                ---
McClain, Robert        200,000             *                  200,000             ---                ---
McCleeary, Robert A.   500,000             1.6                500,000             ---                ---
McGrath, Richard &     320,000             1.3                320,000             ---                ---
Eleanor
McLellan, Elizabeht    1,000               *                  1,000               ---                ---
A.
McNamee, John H.       300                 *                  300                 ---                ---
McWilliams, Adam       300                 *                  300                 ---                ---
McWilliams, Alston     300                 *                  300                 ---                ---
McWilliams, Cody       300                 *                  300                 ---                ---
Meinershagen, Alan J.  1,000,000           3.3                1,000,000           ---                ---
Meshel, Miriam &       1,756,500           5.8                1,756,500           ---                ---
Robert
Meshel, Robert E.
Metzger, James         166,500             *                  166,500             ---                ---
Meyers, Fred           103,000                                103,000
Michael Association,   250,000,000                            250,000,000         ---                ---
The
Miller, Walter
Million Dollar
Mediat Inc.
Monie, Vijaykumar S.   500,000             1.6                500,000             ---                ---
Moravec, John E.       500,000             1.6                500,000             ---                ---
Morfesis, F. Andrew    1,000,000           3.3                1,000,000           ---
& Gail
Moriber, Lloyd A.      500,000             1.6                500,000             ---                ---
Morley, David          500,000             1.6                500,000             ---                ---
Flemming Jersey, Ltd.
Moschetta, Ron         1,287,264           4.1                1,287,264           ---                ---
Mulkey II Limited      500,000             1.6                500,000             ---                ---
Partnership
Muzea, George          190,964                                190,964             ---                ---
Nelson, David R. &     800,000             2.6                800,000             ---                ---
Donna L.
Nelson, Edward E.      250,000                                250,000             ---                ---
Nelson, Virginia R.,   1,000,000           3.3                1,000,000           ---                ---
Trust
Norman, Greg           500,000             1.6                500,000             ---                ---
Nussbaum, Samuel R.
O'Banner-Owens,        100                 .0000033           100                 ---                ---
Jeanette - Trustee
O'Neill, David         1,000               *                  1,000               ---                ---
O'Neill Foundation,
Inc. - Mark O'Neill
O'Sullivan, Robert A.  298,298             *                  298,298             ---                ---
O'Toole, Diana         10,457              *                  10,457              ---                ---
Olsen, Ken             140,000             *                  140,000
Opper, Lincoln         1,000               *                  1,000               ---                ---
Opper, Thomas          61,087              *                  61,087              ---                ---
Opper, William         526,917             1.7                526,917             ---                ---
Ornstein, Steven       50,000              *                  50,000              ---                ---
Ottomanelli, Daniel    100,000             *                  100,000             ---                ---
and Rosie
Ottomanelli, Gary      100,000             *                  100,000             ---                ---
and Michelle
Ottomanelli, Gina      100,000             *                  100,000             ---                ---
Ottomanelli, Joseph    3,911,029           14.2               3,911,029           ---                ---
Ottomanelli, Joseph    100,000             *                  100,000             ---                ---
and Kristine
Ottomanelli, Nicolo    4,815,749           16.1               4,815,749           ---                ---
Ottomanelli, Suzanne   100,000             *                  100,000             ---                ---
Ottomanelli, Joseph    1,200               *                  1,200               ---                ---
P. - Custodian for
Angela Ottomanelli
Ottomanelli, Joseph    1,200               *                  1,200               ---                ---
P. - Custodian for
Joseph Anthony
Ottomanelli
Ovits, Jacob
Palmer, Richard &      500,000             1.6                500,000             ---                ---
Lynne
Pamela Equities Corp.  500,000             1.6                500,000             ---                ---
Pannu, Jaswant &       250,000             *                  250,000             ---                ---
Debra
Panzer, Sid
Partoyan, Garo A.      500,000             1.6                500,000             ---                ---
Patil, Jayakumar &     500,000             1.6                500,000             ---                ---
Purinama
Perreira, Richard      5,598               *                  5,598               ---                ---
Petrus, Paul F.        200,000             *                  200,000             ---                ---
Piccolo, August        300,000             1                  300,000             ---                ---
Piccolo, John          500,000             1.6                500,000             ---                ---
Pizitz, Richard
Pocisk, Anna M.        700,000             2.3                700,000             ---                ---
Porter, Craig M.       400                 *                  400                 ---                ---
Priddy, Robert L.,     4,606,428           15                 4,606,428           ---                ---
IRA
Priddy, Robert L.      5,273,095           17.2               5,273,095           ---                ---
Pucci Family           2,016,000           6.7                2,106,000           ---                ---
Foundation
Purvis, Davis S.       532,964             1.7                532,964             ---                ---
Raimondi, Peter J.     1,000               *                  1,000               ---                ---
Raimondi, Peter J. -   1,000               *                  1,000               ---                ---
Custodian For
Jessica Raimondi
Rankin, Roger          837,352.65          2.7                837,352.65          ---                ---
Rankin, Roger -        1,000               *                  1,000               ---                ---
Custodian for Ashley
Diane Bentley
Rappaport, David A.    400,000             1.3                400,000             ---                ---
Rappaport, A.G. and    1,273,095           4.1                1,273,095           ---                ---
Diane M. - Joint
Tenants
Raulston, O.D.         504,000             1.8                504,000             ---                ---
Reichelt, Kurt V. &    300,000             1                  300,000             ---                ---
Laura M.
Reynolds, Suzan        500                 *                  500                 ---                ---
Richardson, Donald     200,000             *                  200,000             ---                ---
Richter, Faye J.
Rev. Trust
Rion, James H., Jr.    500,000             1.6                500,000             ---                ---
Robinson, Tom
Rodler, Lawrence J.    500,000             1.6                500,000             ---                ---
Roeske, Charles        8,000,000           26.7               8,0000,000          ---                ---
Roggen, Jesse
Ronco, Edmund J.       200,000             *                  200,00              ---                ---
Rosenblum, Keith       513,239             1.6                513,239             ---                ---
Rosenblum, Stanley     397,500             1.3                397,500             ---                ---
Rosenfield, Larry &    400,000             1.3                400,00              ---                ---
Jan
Rothenberg, James
Rothenberg, Stephen    500                 *                  500                 ---                ---
Rothman, Douglas       1,469               *                  1,469               ---                ---
Rubin, Alan J.         166,500             *                  166,500             ---                ---
Runckel, Douglas &     500,000             1.6                500,000             ---                ---
Evelyn
Sadler, Steven -       1,000               *                  1,000               ---                ---
Custodian for
Matthew Sadler
Salkind, Scott
Samela, Steven J.      500                 *                  500                 ---                ---
Samuels, James P.
Sanderson, Stephanie   500,000             1.6                500,000             ---                ---
Sandhu, Baljeet        255,110             *                  255,110             ---                ---
Sandnu, Autar
Schechter, David A.    2,707,142           8.7                2,707,142           ---                ---
Schenker, Monroe H.    500,000             1.6                500,000             ---                ---
& Barbara P.
Schoen, William R. &   250,000             *                  250,000             ---                ---
Barbara J.
Schorlemmer, Rodney    1,000,000           3.3                1,000,000           ---                ---
& Vikki
Schriver, James &
Jayne
Schwarzwaelder,        500,000             1.6                500,000             ---                ---
Douglas
Schwickert, Kim (Mr.)  500,000             1.6                500,000             ---                ---
Sederholt, David       3,562               *                  3,562               ---                ---
Sederholt, Karl
Sederholt, Richard
Sederholt, David -     3,562               *                  3,562               ---                ---
Custodian for
Kristin Sederholt
Sederholt, David &     283,206             *                  283,206             ---                ---
Maria - Joint Tenants
Shah, Harish, Dr.      397,500             *                  397,500             ---                ---
Shapero, Larry R.      2,000,000           *                  2,000,000           ---                ---
Shea Co., Inc., John   300,000             1.0                300,000             ---                ---
F. Shea
Shea, Jr., Edmund H.   404,985             1.3                404,985             ---                ---
Sheppard, Matt         200,000             *                  200,000             ---                ---
Sherman, William
Shrager, Jay & Carole  1,000,000           3.3                1,000,000           ---                ---
Shulansky, John D.     500                 *                  500                 ---                ---
Sieber, Dale H.        800                 *                  800
Sieger, Stuart M.      482,387             1.5                482,387             ---                ---
Silverman, Andrew      2,000,000           6.6                2,000,000           ---                ---
Sink, James D.         2,000,000           6.6                2,000,000           ---                ---
Sivak, George C.,      200,000             *                  200,000             ---                ---
M.D.
Skoly, Dr. Stephen     500,000             1.6                500,000             ---                ---
T., Jr.
Slafkosky, John P.     500                 *                  500                 ---                ---
Sleeper, Mitchell J.   671,547             2.2                671,547             ---                ---
Smith, James
Sober, Amy Lynn        500                 *                  500                 ---                ---
Solomon, Michael Gary  318,274             1                  318,274             ---                ---
Somerville, William    79,569              *                  79,569              ---                ---
Earl
Spigarelli, Anthony    500,000             1.6                500,000             ---                ---
M. & Nancy M.
Spivack, Joel          500,000             1.6                500,000             ---                ---
Spreitzer, Thomas &    7,500               *                  7,500               ---                ---
Barbara - Joint
Tenants
Stein, Stephan         6,151,224           16.9               6,151,224           ---                ---
Steiner, Philip H.     1,000,000           3.3                1,000,000           ---                ---
Steiner, Richard H.    1,000,000           3.3                1,000,00            ---                ---
Stellway, David        500,000             1.6                500,000             ---                ---
Sterling, Roman J.
Sterling Computer
Services
Stout Living Trust     1,000               3.3                1,000               ---                ---
Sullivan, Marc
Swiaek, Nicole         10,457              *                  10,457              ---                ---
Swimmers Gold, LLC
Sybesma, William       500,000             1.6                500,000             ---                ---
Tachibana, Rick Glenn  257,390             *                  257,390             ---                ---
Tancredi, Jr.,         1,000,000           3.3                1,000,000           ---                ---
Samuel A.
Taylor, Donna M.       268                 *                  268                 ---                ---
Terry, Hilda L.        40                                     40                  ---                ---
Thompson, George       500,000             1.6                500,000             ---                ---
Tjahjono, Bagus        500,000             1.6                500,000             ---                ---
Toombs, Walter F.      4,675,000           15.6               4,675,000           ---                ---
Trident III LLC        1,487,193           4.8                1,487,193           ---                ---
Trombone, Mario        60,643                                 60,643              ---                ---
Tuttle, Kerry          398,969             1.3                398,969             ---                ---
Tuttle, Kerry &        398,969             1.3                398,969             ---                ---
Carol - Joint Tenants
Underhill, James R.
Vainberg, Vladik       1,000                                  1,000               ---                ---
Verbin, Syd & Helen    200,000             *                  200,000             ---                ---
Trust
Verdino, Lorraine      10,457              *                  10,457              ---                ---
Virkler, Timothy       100                 *                  100                 ---                ---
Voss, W. Cary &        300,000             1                  300,000             ---
Barbara G.p
Voss, Warren           500,000             1.6                500,000             ---                ---
Ward, Tom              3,152               *                  3,152               ---                ---
Weidenbener, Erich J.  250,000             *                  250,000             ---                ---
Weider Alexander
Wibel, Mark            1,000,000           3.3                1,000,000           ---                ---
Wilkinson, Christine   1,000,000           3.3                1,000,000           ---                ---
M.
Wilkinson, Renee       500,000             1.6                500,000             ---                ---
Wilkinson, Susan       4,000               6.6                4,000               ---                ---
Williams, Debra
Winton, Don (to be     408,065             1.3                408,065             ---                ---
issued to Denise K.
Shull)
Wisseman, Dr.          600,000             2                  600,000             ---                ---
Charles Louis, III
Woodhol Properties     300,000             1                  300,000             ---                ---
Inc.
Wrobleski Joseph A.    500                 *                  500                 ---                ---
& Beverly A.
Wynne, Joseph          299,847                                299,847             ---                ---
</TABLE>
-----------------------------------
*   Less than 1% of outstanding shares of Common Stock.
** The  securities  "beneficially  owned" by an  individual  are  determined  in
accordance  with the  definition  of  "beneficial  ownership"  set  forth in the
regulations  of the Securities and Exchange  Commission.  Accordingly,  they may
include  securities  owned by or for,  among  others,  the spouse  and/or  minor
children of the  individual and any other relative who has the same home as such
individual, as well as other securities as to which the individual has or shares
voting or investment power or has the right to acquire under  outstanding  stock
options within 60 days after the date of this table. Beneficial ownership may be
disclaimed as to certain of the securities.
*** In computing the  "Percentage of Class" figures as to each person,  there is
added to the numerator and denominator, for such person, the number of shares of
Common Stock such person could  acquire  within 60 days by the  conversion  of a
convertible  security  owned by such  person  or the  exercise  of an  option or
warrant held by such person. This presentation  maximizes the percentage of each
person,  since it assumes  that no other holder of rights to convert or purchase
preferred  stock or warrants  or notes is then  exercising  the same,  and often
results in a combined listing percentage of ownership that exceeds 100%.
<PAGE>
                              PLAN OF DISTRIBUTION

     The sale of Shares by the Selling  Security  Holders  may be effected  from
time to time in private transactions or in the over-the-counter market at prices
related to the prevailing  prices of the Shares on the NASDAQ  Bulletin Board at
the time of the sale or at negotiated  prices.  The Selling Security Holders may
effect such  transactions  by selling to or through one or more  broker-dealers,
and such  broker-dealers  may receive  compensation  in the form of underwriting
discounts,  concessions or commissions  from the Selling Security  Holders.  The
Selling  Security  Holders  and  any  broker-dealers  that  participate  in  the
distribution  may under  certain  circumstances  be deemed to be  "underwriters"
within the meaning of the Securities Act, and any  commissions  received by such
broker-dealers  and any profits  realized on the resale of Shares by them may be
deemed to be underwriting discounts and commissions under the Securities Act. We
and the Selling  Security  Holders may agree to  indemnify  such  broker-dealers
against certain liabilities,  including liabilities under the Securities Act. In
addition,  we have agreed to indemnify  certain of the Selling  Security Holders
with  respect to the  Shares of Common  Stock  offered  hereby  against  certain
liabilities, including certain liabilities under the Securities Act.

     To the extent required under the Securities Act, a supplemental  Prospectus
will be  filed,  disclosing  (a) the  name of any such  broker-dealers,  (b) the
number of shares  involved,  (c) the price at which such  shares are to be sold,
(d)  the  commissions   paid  or  discounts  or  concessions   allowed  to  such
broker-dealers,  where applicable,  (e) that such broker-dealers did not conduct
any investigation to verify the information set out or incorporated by reference
in this  Prospectus,  as  supplemented,  and (f)  other  facts  material  to the
transaction.

     Each Selling  Shareholder  may be subject to  applicable  provisions of the
Exchange  Act and the  rules  and  regulations  thereunder,  including,  without
limitation,  Regulation M, which provisions may limit the timing of purchases of
any of the securities by the Selling Security Holders.

     We can give no assurance that any of the Selling Security Holders will sell
any of the Shares.

     We have agreed to pay certain  costs and  expenses  incurred in  connection
with the  registration  of the Shares  offered  hereby,  except that the Selling
Security  Holders shall be  responsible  for all selling  commissions,  transfer
taxes and related charges in connection with the offer and sale of such Shares.

     We propose to keep the registration  statement relating to the offering and
sale by the Selling Security Holders of the Shares continuously  effective until
such date as such Shares may be resold without registration under the provisions
of the Securities Act, under Rule 144 thereof or otherwise,  but we may, at such
time as it determines, file an amendment to remove any unsold Shares.

                            DESCRIPTION OF SECURITIES

     Authorized Capital Stock

     As of March 27, 2000, the Company's  authorized  capital stock consisted of
400,000,000  shares of Common Stock, par value of $.001 per share; and 5,000,000
shares of preferred stock. As of March 27, 2000, there were 29,979,013 shares of
Common  Stock  issued and  outstanding  (not  including  shares of Common  Stock
issuable upon conversion of convertible  securities,  or exercise of options and
warrants) and 356,909 shares of Series B Preferred Stock issued and outstanding,
presently convertible into 178,454,500 shares of Common Stock.

     Common Stock

     Holder  of  shares of Common  Stock  are  entitled  to one vote per  share,
without  cumulative  voting,  on all  matters  to be voted  on by  shareholders.
Therefore, the holders of more than 50% of the shares of Common Stock voting for
the election of directors can elect all of the  directors,  subject to the right
of the  holders  of the  Preferred  Shares  (upon a default  in the  payment  of
dividends) to elect one director (which right is to be exercised for the holders
of Preferred  Shares by the Placement  Agent) so long as Preferred Shares remain
outstanding.  Our Certificate of Incorporation provides for a staggered Board of
Directors, which is intended to allow for the election of one third of the Board
every year for three year terms.  This  provision  is  designed to maintain  the
continuity of the Board of Directors. At a recent meeting of stockholders, three
directors were elected for a term of one year and the Board of Directors was not
"staggered."  Subject to preferences  that may be applicable to any  outstanding
preferred shares,  holders of Common Stock are entitled to receive ratably, such
dividends  as may be declared  by the Board of  Directors  out of funds  legally
available therefor.  In the event of our liquidation or dissolution,  holders of
Common Stock are entitled to share ratably in all assets remaining after payment
of  liabilities  and the  liquidation  preference of the  outstanding  Preferred
Shares.  The Common Stock has no preemptive or other  subscription  rights,  and
there are no conversion  rights or redemption or  sinking-fund  provisions  with
respect to such shares. All the shares of Common Stock presently outstanding are
fully paid and non-assessable.

     Preferred Shares

     Conversion of Preferred  Shares.  The Preferred Shares are convertible,  at
the  option of the holder at a  conversion  price  initially  equal to $0.05 per
share of Common Stock.  The conversion rate will be reduced by 10% per month for
each month we fail to comply  with its  obligations,  in good  faith,  process a
registration  statement (see below).  In the case of our consolidation or merger
with or into  any  other  corporation,  or in case of any  sale or  transfer  of
substantially  all our assets,  a holder of Preferred Shares will be entitled to
receive on conversion the consideration which the holder would have received had
he converted  immediately  prior to the occurrence of the event.  The conversion
price is subject to the adjustments on the terms set forth in the Certificate of
Designation.  The outstanding Preferred Shares may, at our option, be converted,
with no action on the part of the holder,  if, at any time after  February 2000,
the Common  Stock  into  which the same is  converted  is  registered  under the
Securities  Act and the  closing  bid price of the Common  Stock for twenty (20)
consecutive trading days is at least four time the conversion price ($0.20 based
on the initial conversion price of $0.05).

     Filing of Registration  Statement.  We are required to cause a registration
statement  under the  Securities Act of 1933, as amended (the "Act") to be filed
under the Act covering the shares of Common Stock  issuable  upon  conversion of
the Preferred Shares sold in the Offering,  by August 17, 1999, and are required
thereafter  to use our best efforts to cause such  Registration  Statement to be
declared effective.  The Registration  Statement was timely filed, so if we fail
to use our best efforts to have such Registration  Statement  declared effective
within ninety (90) days  thereafter,  the conversion price will be automatically
reduced  by 10% for each month of such  failure,  and the  dividend  rate on the
Preferred Shares will be increased to 14% per annum from issuance. We believe we
have  used  our best  efforts,  although,  this  registration  statement  is not
presently  effective.  All expenses incurred in any registration of the holder's
shares of Common Stock will be paid by us; provided,  however,  that we will not
be  liable  for any  discounts  or  commissions  to any  underwriter,  any stock
transfer  taxes incurred in respect of shares sold by the offering  holders,  or
for any legal fees and  expenses to effect the sale of the  respective  holder's
shares.  The holders and we will  indemnify  each other for certain  liabilities
under the Act.

     Dividends.   Holders  of   Preferred   Shares  are   entitled  to  receive,
semi-annually, dividends at the rate of 8% per annum before any dividends may be
paid with respect to the Common Stock,  which shall be paid in cash or Preferred
Shares  at our  election.  If  there is a  failure  to pay  dividends,  then the
Placement  Agent,  on behalf of such  holders,  has the right to  designate  one
director to our Board. In addition, if we fail to comply with our obligations to
file and process a Registration  Statement  (see above),  the dividend rate will
increase to 14% per annum from issuance.

     Liquidation Preference. Holders of Preferred Shares are entitled to receive
$25.00  per  share  (plus  all  unpaid  dividends),   and  no  more  before  any
distribution or payment is made to holders of Common Stock or other junior stock
in the event of our  dissolution,  liquidation,  or winding  up. If, in any such
event,  our assets are  insufficient  to permit  full  payment,  the  holders of
Preferred  Shares will be entitled to a ratable  distribution  of the  available
assets. A  consolidation,  merger,  or sale of all or  substantially  all of our
assets,  will not be considered a  liquidation,  dissolution,  or winding up for
these purposes.

     Voting Rights. The Preferred Shares are non voting (however,  the shares of
Common Stock into which the Shares are convertible  will be entitled to one vote
for each share). The Preferred Shares will have certain additional voting rights
provided by law and/or the Certificate of Designation.  We may not,  without the
consent of the majority of the holders of the then outstanding Preferred Shares,
voting as a class (i) alter,  amend,  or modify the  authorizing  resolution  or
Certificate of Designation  creating the Preferred Shares; (ii) adversely affect
rights or  preferences  of the Preferred  Shares;  or (iii) issue any stock that
ranks in liquidation equal or senior to the Preferred Shares.
<PAGE>
                                  OUR BUSINESS

General

     Spencer's  Restaurants,  Inc. a Delaware  corporation  (unless  the context
otherwise  indicates,  with its subsidiaries,  "we" or the "Company") was formed
and commenced operations in 1993, and effected an initial public offering of its
stock  in  1995  to  develop,  build  and  operate  a  chain  of  casual  dining
southwestern  restaurants under the name Rattlesnake  Southwestern Grill. At one
time, we operated a total of 8 restaurants  in the New York  metropolitan  area.
Management was unable to operate the restaurants  profitably,  failed to control
general  and  administrative  expenses  and did not  develop a  workable  growth
strategy.  As a consequence,  we experienced  substantial  losses and incurred a
significant  amount of debt. In 1997, the Board of Directors  elected certain of
its members as officers to take control of  operations  and replace the existing
management  pursuant to its Cost Reduction Plan. We then disposed of development
projects and non-performing  restaurants,  negotiated  severance agreements with
the former management, and sharply reduced general and administrative expenses.

     In fiscal 1998, in furtherance  of our Cost  Reduction  Plan, we terminated
operations at our Lynbrook, New York and Danbury, Connecticut facilities, and in
November 1998, terminated  operations at our Flemington,  New Jersey facility as
well, for which we recorded an impairment charge in 1998.

     In  April  1999,  106  Federal  Road  Restaurant  Corp.,  our  wholly-owned
subsidiary,  purchased the Danbury,  Connecticut facility previously closed. The
closed  restaurant was remodeled and reconfigured to serve as the first location
for our new restaurant concept and opened for business as a Spencer's Restaurant
in November 1999.

     We continue to operate a self sustaining Rattlesnake(R)  Southwestern Grill
in South Norwalk, Connecticut.

New Restaurant Concept

     In the last half of calendar year 1998, our management  recognized  that we
had  a  limited  future  as  an  operator  of  Rattlesnake   Southwestern  Grill
restaurants.  As a result,  management  set out to:  (i)  increase  our  working
capital  through  the  consummation  of a  private  placement  offering  of  our
securities,  with  Commonwealth  Associates  serving  as  placement  agent  (the
"Placement  Agent");  (ii) assemble a new,  highly  experienced  and established
management  team;  and (iii)  alter our  restaurant  theme and menu and  develop
restaurants with a new concept.

Private Placement Offering

     In October  1998, we commenced a private  placement  offering (the "Private
Placement  Offering") of our securities,  pursuant to which we offered investors
Series  B  Convertible  Preferred  Shares.  See  "Description  of  Securities  -
Preferred  Shares." Upon  completion of the Offering in July 1999, we had raised
approximately  $6,000,000  and  converted  approximately  $1,350,000  of debt to
equity.  After satisfying  certain of our remaining debts,  disbursements of and
commissions  to the  placement  agent,  and  payment  of other  expenses  of the
Offering,  we secured  approximately  $4,000,000  for working  capital use. As a
result of the continued  operating losses  incurred,  the Company's cash balance
decreased to $605,347 at March 27, 2000.

New Management Team

     In order to develop and implement its new restaurant  concept, we installed
a new management team and Board of Directors with significant  experience in the
restaurant   operations   industry.   See  "Management  -  Agreements  with  New
Management."  Accordingly,  we have entered into personal service agreements (of
varying  commitment  levels) with certain key persons who, as  principals,  have
previously  participated in the  development of food service  chains,  including
Shelly Frank (Chi-Chi's),  Kenneth Berry (Roy Rogers, regionally),  A.G. "Sandy"
Rappaport  (Outback  Steakhouse)  and Stephan A. Stein  (David's  Cookies).  See
"Management".  However,  due to a number of factors,  including  our  historical
operating losses, small restaurant base and geographic concentration, as well as
dependence  on  certain  external  factors  we cannot  control,  there can be no
assurance that new management will be able to make us profitable or commercially
viable.

New Concept and Menu

     We  developed  a  concept  for  a   multi-regional   chain  of   mid-priced
steakhouses,  to feature  price/value  steak and distinctive  shrimp (and other)
dishes, named Spencer's.  Our first Spencer's Restaurant opened in November 1999
in Danbury, Connecticut.

     Spencer's is a price/value oriented restaurant concept which is designed to
provide fresh, high quality food at moderate prices in a relaxed atmosphere. The
key elements of the Spencer's concept include the following:

A casual, back to basics,  large portions,  mid-priced  steakhouse;  designed to
offer  exceptional  service,  specializing  in  two  areas:  steaks  and  shrimp
offerings.

               -  The menu  will  feature  house cut and aged  steaks  and steak
                  burgers  (intended  to be  comparable  quality to high  priced
                  steakhouse  offerings),  as well as bulk  offerings  of shrimp
                  that are served in distinctive "house" sauces on pasta or rice
                  with dunking bread.

               -  The  combination  of  food  quality,   comparatively  moderate
                  pricing, entertaining shrimp offerings, in an atmosphere where
                  customer focus will be on  price/value,  without  extensive or
                  overbearing   visual  or  gimmick  effects,   is  intended  to
                  distinguish Spencer's from competitors.

               -  To compliment the steak and shrimp  offerings,  menu items are
                  expected to  include:  appetizers,  caesar and unique  salads;
                  various  but basic  chicken,  fish,  rib,  and pasta  entrees;
                  mainstay sandwiches; a separate Kid's list of choices that are
                  inclusive of fries and beverage;  house made fries, steamed or
                  creamed "sides"; and desserts. Standard alcoholic beverages as
                  well as selection of blended specialty drinks will be offered.

               -  The average  check,  exclusive of tax/tip,  is estimated to be
                  $8.50 at lunch and $17.50 at dinner.  Lunch and dinner will be
                  served  seven days (with a target of 18 table  turns) per week
                  and will be location sensitive.

               -  A typical  Spencer's  should range in size from 6,000 to 8,000
                  square feet with 150 to 250 seats with a 175 seat average.  It
                  is intended  that the Spencer's  will be built  according to a
                  retrofit construction strategy. As a result, each Spencer's is
                  expected to have a somewhat  different  layout.  The  interior
                  image and trade dress,  however, is intended to be consistent.
                  The first Spencer's,  located in Danbury,  Connecticut,  has a
                  size of 7,200 square feet.

               -  Total  investment  to  open a  Spencer's  is  estimated  to be
                  approximately  $700,000  inclusive  of retrofit  expenses  and
                  exclusive of  capitalized  lease costs,  with an estimated 3:1
                  annual sales to investment ratio.

               -  The  Spencer's   menu  and  unit  economics  are  intended  to
                  facilitate replication in multi-regional area development hubs
                  through Company-owned and ultimately franchised operations.

Operating Strategy

     Our objective is to  differentiate  its  restaurants by exceeding  customer
expectations as to the quality of food, the friendliness of service and value of
steak and shrimp  dinners.  To  achieve  this  objective,  we propose to use the
following strategies:

     Quality  Assurance.  We intend to provide  freshly  prepared,  high quality
items.  We  believe  that our menu  offerings  will  allow for  simplified  food
preparation,  efficient  delivery  and  consistent  quality.  We will  implement
generalized  procedures for quality assurance  concerning products served in our
restaurants.

     Commitment  to  Value.  Our  pricing  strategy  is  designed  to  create an
attractive  price-to-value  relationship,  thereby  increasing  our  ability  to
attract value-oriented customers as well as traditional casual dining customers.
We believe that the featured  items,  steak and shrimp,  are considered  quality
foods,  and if delivered at moderate  prices,  there should be a perceived value
for the menu. The objective is to attract "repeat" business rather than "special
occasion" business.

     Focus on Customer Service. We believe that we must provide prompt, friendly
and efficient service to generate customer  satisfaction.  We plan to staff each
restaurant with an experienced  management team and keep table-to-server  ratios
low. Through the use of customer surveys, management expects to receive valuable
feedback on its restaurants and through prompt response demonstrate a continuing
dedication to customer satisfaction.

     Employee  Training  and  Motivation.  We  believe  a  well-trained,  highly
motivated  restaurant  management  team is critical to achieving  our  operating
objectives.  Our  training and  compensation  systems will be designed to create
accountability  at the restaurant  level for the performance of each restaurant.
We will train,  motivate and educate its  restaurant  level  managers and hourly
co-workers.  Each new  manager  will  participate  in a  comprehensive  training
program which includes hands-on experience in one of our restaurants. To instill
a sense of ownership in restaurant  management,  compensation  is proposed to be
based,  in part, on  restaurant  profits and low employee  turnover.  Management
believes this focus on unit level operations  creates a "single store mentality"
and provides an incentive for managers to focus on  increasing  same store sales
and restaurant profitability.

Growth Strategy

     Our growth  strategy is to open new  Spencer's  restaurants  by  converting
existing  restaurants  to its Spencer's  concept.  In  developing  the Spencer's
format, there will be an emphasis on objective standards, so that the format and
operating  procedure  could  be  readily  duplicated.  We  plan to  cluster  new
restaurants in existing metropolitan markets, which, management believes,  would
enhance supervisory, marketing and distribution efficiencies.

Restaurant Layout

     It is anticipated  that Spencer's  restaurants  will be 6,000-8,000  square
feet in size. Seating will vary from 150-250. The Danbury, Connecticut Spencer's
restaurant is 7,200 square feet in size and seats 175. The  restaurants  will be
designed to include  family  dining with some  privacy,  and booths will be used
when  appropriate.  Kitchen  areas  should be as open as  possible to the dining
areas.  Decor  should be uniform and  designed to be  distinctive.  We will seek
visible main road locations  which are suitable for Spencer's unit economics but
are below the size believed to be acceptable to general menu national restaurant
chain operations.

Support Operations

     Advertising   and  Marketing.   We  plan  to  develop  an  ongoing  defined
advertising  and  marketing  plan for the  potential  development  of radio  and
newspaper  advertising  but will  initially  use point of sale and  local  store
marketing.  Our  advertising  is planned to focus on building  brand loyalty and
emphasizing the distinctiveness of the Spencer's  atmosphere and menu offerings.
In addition to  advertising,  we will encourage  unit level  personnel to become
active in their communities  through local charities and other organizations and
sponsorships.

     Restaurant  Reporting.   Systems  and  technology  are  essential  for  the
management  oversight needed to monitor our restaurant  operations.  Operational
and financial  controls are planned to be maintained through the use of point of
sale systems in each restaurant and an automated data  processing  system at the
home office.  Management will utilize this data to monitor the  effectiveness of
controls and to prepare periodic  financial and management  reports.  The system
will also be utilized for financial and budgetary  analysis,  including analysis
of sales by restaurant,  product mix and labor utilization. All of the Company's
systems are, because of the use of current software, anticipated to be Year 2000
compliant.

     Human Resources.  We will ultimately maintain a human resources  department
that supports  restaurant  operations  through the design and  implementation of
policies,  programs,  procedures  and benefits for our  employees.  The eventual
human resources department will include an employee relations manager.

Franchise Activities

     We previously franchised  Ottomanelli's  Cafes(R).  That operation involved
approximately five restaurants with nominal royalty revenues. No franchises were
sold during the past  approximately five years. We determined not to expand such
operations  and in April 2000,  we  transferred  to Nicolo  Ottomanelli  and his
brother, Joseph Ottomanelli, the outstanding capital stock of Ottomanelli's Cafe
Franchising  Corp. We may determine to franchise the Spencer's  concept  through
area development  agreements once several prototype  restaurants are established
and operating in a profitable  manner, but there can be no assurance as to if or
when any franchising program would be commenced for Spencer's restaurants.

Trademarks

     We are presently the licensee of  Rattlesnake(R).  We were  previously  the
licensee of Ottomanelli's  Cafe(R),  which license was terminated in April 2000.
Rattlesnake(R)  is licensed  from a  non-affiliated  person  under an  agreement
expiring  in or about the year  2000,  with a right of  renewal,  and  requiring
minimum royalty  payments of $5,000 per year. We have not determined  whether to
continue  operations under the  Rattlesnake(R)  name.  Ottomanelli's  Cafe(R) is
licensed from a  corporation,  the capital stock of which is owned by Nicolo and
Joseph Ottomanelli,  with a term co-extensive with the licensor's rights and for
no separate  consideration,  entered into as part of our merger transaction with
such persons (see "Certain Transactions").

     We filed an application  with the United States Patent and Trademark Office
("PTO") to trademark  Spencer's.  There can be no assurance as to the opposition
to this  filing by the PTO and/or  third  parties,  or if or when the  trademark
would be granted to us. Names and marks similar to our trademarks may be used by
third parties in certain limited  geographical  areas.  Such third party use may
prevent the Company from licensing the use of its service marks for  restaurants
in such areas.  We intend to protect its trademarks by appropriate  legal action
whenever necessary.

Government Regulation

     We are  subject to various  federal,  state and local  laws  affecting  its
business. In addition,  each of our restaurants will be subject to licensing and
regulation by a number of governmental authorities, which will include alcoholic
beverage control, health, safety, sanitation,  building and fire agencies in the
state or municipality in which the restaurant is located. Most municipalities in
which  our  restaurants  will  be  located  require  local  business   licenses.
Difficulties  in  obtaining  or  failures  to obtain the  required  licenses  or
approvals  could  delay or prevent  the  development  of a new  restaurant  in a
particular  area.  We are  also  subject  to  Federal  and  state  environmental
regulations,  but such regulations have not had a material adverse effect on our
operations to date.

     Approximately  ten to twenty  (10-20%)  percent of our restaurant  sales is
anticipated  to be  attributable  to  the  sale  of  alcoholic  beverages.  Each
restaurant, where permitted by local law, will require appropriate licenses from
regulatory  authorities  allowing it to sell  liquor,  beer and wine and in some
states or localities to provide  service for extended hours and on Sunday.  Each
restaurant  requires food service  licenses from local health  authorities.  The
failure of a  restaurant  to obtain or retain  liquor or food  service  licenses
could  adversely  affect,  or in an  extreme  case,  terminate  its  operations.
However,  each restaurant is expected to operate in accordance with standardized
procedures  designed  to  assist in  compliance  with all  applicable  codes and
regulations.  In the  states in which we  operate  restaurants  and  propose  to
operate  restaurants,  we  are  subject  to  "dram-shop"  statutes  or  judicial
interpretations,  which  generally  provide a person  injured by an  intoxicated
person the right to cover damages from an establishment  which wrongfully served
alcoholic beverages to such person.

     The Americans With  Disabilities  Act (the  "Disabilities  Act")  prohibits
discrimination  on  the  basis  of  disability  in  public   accommodations  and
employment.  We design our  restaurants  to be  accessible  to the  disabled and
believe  that we are in  substantial  compliance  with  all  current  applicable
regulations relating to restaurant accommodations for the disabled. We intend to
comply  with  future  regulations  relating  to  accommodating  the needs of the
disabled,  and we do not currently  anticipate that such compliance will require
the Company to expend substantial funds.

     The development and construction of additional  restaurants will be subject
to compliance with applicable  zoning,  land use and environmental  regulations.
Our operations are also subject to Federal and state minimum wage laws and other
laws governing  such matters as working  conditions,  citizenship  requirements,
overtime and tip credits.  In the event a proposal is adopted  which  materially
increases  the  applicable  minimum  wage,  such an increase  would result in an
increase in our payroll and benefits expense.

Employees

     At March 27, 2000, we employed  approximately  115 persons,  4 of whom were
home office  management  and staff  personnel,  and the  remainder  of whom were
restaurant  personnel.  A  substantial  number of our  restaurant  personnel are
employed on a part-time basis. None of our employees are covered by a collective
bargaining agreement. We consider our employee relations to be good.

Competition

     The  restaurant  industry is intensely  competitive  with respect to price,
service,  location  and  food  quality,  and  there  are  many  well-established
competitors  with  substantially  greater  financial and other resources than we
have.  Such  competitors  include  a  large  number  of  national  and  regional
restaurant chains. Although we believe that our concept will distinguish us from
competitors,  steakhouse  chains  with which we will  compete  include  Outback,
Longhorn, Lone Star and Bugaboo Creek restaurants.  Some of our competitors have
been in existence  for a  substantially  longer period than we and may be better
established  in the markets  where our  restaurants  are or may be located.  The
restaurant  business is often affected by changes in consumer tastes,  national,
regional or local economic conditions, demographic trends, traffic patterns, and
the type,  number and location of competing  restaurants.  In addition,  factors
such as inflation,  increased  food,  labor and employee  benefits costs and the
lack of  experienced  management and hourly  employees may adversely  affect the
restaurant industry in general and our restaurants in particular. Any restaurant
unit may face intense  competition from a competitor opening a restaurant with a
similar  format in the near  vicinity,  at least in the short term,  since newly
opened restaurants frequently generate a high volume of customers.

Properties

     At March 27, 2000,  our principal  office was and is located at 106 Federal
Road, Danbury,  Connecticut at the location of the Spencer's  restaurant.  As of
March  27,  2000,  the  South  Norwalk,   Connecticut  restaurant  continues  in
operation.

Legal Proceedings

     As of March 27, 2000, the Company was engaged in certain active  litigation
as follows:

     Peck v. Rattlesnake Ventures, Inc. et. al.

     Plaintiff,  the owner of an  apartment  situated  above  the South  Norwalk
Rattlesnake Grill operated by Rattlesnake Ventures, Inc. ("RVI"), a wholly-owned
subsidiary of the Company,  brought an action for negligence per se, intentional
infliction of emotional  distress,  negligent  infliction of emotional distress,
and  violations  of  the  Connecticut   Unfair  Trade  Practices  Act  based  on
allegations of excessive noise, and rude and or threatening conduct of employees
of RVI  including  the  Corporate  Chairman and CEO at the time,  William  Opper
("Opper").

     A jury verdict in the amount of $225,000 was entered  against RVI and Opper
jointly  on the  negligence  per se  counts  of the  plaintiff's  complaint.  In
addition, verdicts in the amount of $200,000 were entered against both Opper and
RVI separately on the intentional and negligent infliction of emotional distress
counts of the complaint.  The trial court  subsequently  set aside the emotional
distress  awards  against both Opper and RVI leaving only the  negligence per se
award against Opper and RVI jointly in the amount of $225,000 referred to above.
This award is  currently  on appeal by RVI and  Opper.  The  plaintiff  has also
appealed the trial court's post trial  reduction of the jury award. It should be
noted that an Offer of Judgment was filed in Peck in 1994.  As a result there is
the potential  that interest at the statutory rate of 12% will be applied to any
ultimate final award in Peck.

     Plaintiff's  claims are arguably  covered by one or more of RVI's insurance
policies.  Farmington Casualty Company (Travelers Property Casualty is successor
in interest to Aetna  Property  and  Casualty  who was  successor in interest to
Farmington  Casualty Company) and Insurance Company of Greater New York retained
counsel to defend Rattlesnake under a reservation of rights. The third insurance
carrier, Public Service Mutual denied coverage.  Greater New York and Farmington
have  continued to prosecute the appeal under a reservation  of rights.  RVI has
advised all three insurance companies that it intends to pursue its rights in an
action for damages and  declaratory  relief  against  them in the event that the
appeal is unsuccessful and the insurance carriers refuse to provide coverage for
plaintiff's claims.

     William Opper Indemnification Demand/Peck

     On or about July 7, 1999,  a demand  letter was  tendered to the Company by
Mr. Opper's attorney seeking  indemnification from potential liabilities arising
out of Peck (above). This demand is based on an indemnification  provision in an
agreement  between Mr. Opper and the Company.  The Company has been advised that
viable defenses to this demand may exist.

     Travelers  Property Casualty as Successor in Interest to Aetna Property and
Casualty v. Rattlesnake Bar and Grill Holding Company, Inc. et. al.

     Plaintiff  seeks  declaratory  judgement that Travelers is not obligated to
indemnify the defendants in the underlying  Peck action.  Plaintiff  alleges the
absence of a qualifying  incident of bodily injury or property damage due to the
lack of an  "occurrence"  defined  in the  policy as  accidental,  the lack of a
bodily  injury as  defined  in the  policy  and the lack of  property  damage as
defined  in the  policy.  The  plaintiff  furthermore  argues for  exclusion  of
coverage due to the alleged  intent to harm the plaintiff and alleged  existence
of property  damage  expected or intended  from the  standpoint  of the insured.
Preliminary  analysis  suggests  viable  arguments  may exists for  extension of
coverage in this matter.

     Settlement

     In June 2000, all of the above claims and  proceedings  against the Company
were  settled  for a payment by the  Company of an  aggregate  of  approximately
$60,000.

     Jack Cioffi Trust v. Rattlesnake Lynbrook and Rattlesnake Holding

     This is an action  for an  alleged  breach of a  commercial  lease in which
damages exceeding $190,000 are being sought. The Company has answered and denied
liability. Depositions are in process. A compliance conference was scheduled for
May 4, 2000.

Market for Common Equity and Related Stockholder Matters

     The high and low bid  quotations  for the preceding  three fiscal years for
the Common Stock of the Company on the NASDAQ SmallCap  Market (until  September
1997) and the NASDAQ  Bulletin  Board  (thereafter),  is as  follows  (fractions
converted to approximate decimal values):

                                                            BID
         Fiscal Year 1998                              Low      High
         ----------------                              ---      ----
Quarter ended September 30, 1997                       .17      .65
Quarter ended December 31, 1997                        .17      .31
Quarter ended March 31, 1998                           .17      .65
Quarter ended June 28, 1998                            .44      .65
         Fiscal Year 1999
         ----------------
Quarter ended September 30, 1998                       .22     1.03
Quarter ended December 31, 1998                        .13      .45
Quarter ended March 31, 1999                           .13      .31
Quarter ended June 30, 1999                            .09      .31
         Fiscal Year 2000
         ----------------
Quarter ended September 21, 1999                       .08      .24
Quarter ended December 27, 1999                        .07      .21
Quarter ended March 27, 2000                           .06      .19

     As of the close of  business on March 27,  2000,  there were 146 holders of
record of the Common  Stock.  We have paid no  dividends on our common stock for
the last three years and does not expect to pay dividends in the future.

Directors,  Executive Officers,  Promoters and Control Persons;  Compliance with
Section 16(A) of the Exchange Act

     The following table sets forth certain  information  concerning each of the
executive  officers,  directors  and  consultants  as of  March  27,  2000  (See
"Agreements   with  New   Management"   below  for  information  on  contractual
commitments  related to certain of these  persons).  Our officers are elected to
serve  in such  capacities  until  the  earlier  to occur  of the  election  and
qualification of their respective  successors or until their respective  deaths,
resignations or removals by our Board of Directors from such position. We do not
pay any compensation to any person for serving, as such, as a director.  Current
officers and directors include:

NAME                           AGE                   POSITIONS
----                           ---                   ---------

Kenneth Berry                  47                    President, CEO and Director

John Reuther                   46                    Vice President - Finance

Stephan A. Stein               48                    Consultant, Secretary and
                                                     Director

Nicolo Ottomanelli             57                    Director

     Kenneth Berry From 1997 until  February  1999,  Mr. Berry was a Director of
Operations  for  Briad  Group,  a $75  million  per year  multi-unit  restaurant
operations  company in the Metro-New York area operating  primarily  Wendy's and
TGIF Friday's  restaurants.  From 1989 to 1996, Mr. Berry was a principal in the
Kerry  Organization,  which  acquired  and operated  Roy Rogers  Restaurants  in
Connecticut,  during  which  period he  served  on the  Board of the Roy  Rogers
National Franchisee Advisory Council.  Prior to that, and from 1985 to 1989, Mr.
Berry was a Regional  Vice-President  of Operations for KFC National  Management
Company, a PepsiCo subsidiary. Mr. Berry attended Pace University.

     John Reuther Mr. Reuther became Chief  Financial  Officer of the Company in
June 2000.  Prior to this time, he served in various  capacities,  including MIS
Director,   Financial   Controller,   and  Consultant  for  Magic   Restaurants,
Inc./Redheads, Inc. from 1994 until he joined the Company, except for a one-year
period  from  1998 to 1999,  in  which he  served  as  Financial  Controller/MIS
Director for Mars 2112,  Inc. Both  companies for which Mr.  Reuther  previously
served work under a  theme/entertainment  restaurant concept.  Mr. Reuther has a
B.S. in Accounting/Finance from the University of Connecticut School of Business
Administration.

     Stephan A. Stein Mr.  Stein has been a Director of the  Company  since 1996
and served as its Acting Chairman from inception of the 1997 Cost Reduction Plan
until February 1999. Mr. Stein was a Managing  Director of the Corporate Finance
Department  of the  Placement  Agent  until May 31,  1999.  Prior to joining the
Placement  Agent,  and from 1977 to 1996, Mr. Stein had broad based  transaction
and business  management  experience,  initially as a practicing attorney in New
York  City  and  thereafter  as a  principal  of  various  food-service  related
companies  involved in manufacturing,  distribution,  retailing and franchising,
both domestically and internationally.  Mr. Stein has a B.A. degree in economics
from Ohio State  University  and a Juris  Doctor  degree  from The  Vermont  Law
School.

     Nicolo  Ottomanelli  For more than forty years,  Mr.  Ottomanelli  has been
engaged in the food  business in New York as a member of  Ottomanelli  Bros.,  a
century old retail meat  purveyor,  and has  operated a number of casual  dining
restaurants  under the  Ottomanelli's  Cafe(R) name. He has also operated  steak
restaurants and is the founder of the Ottomanelli's Cafe franchising  operation,
which the Company owns and plans to dispose of.

Committees of the Board of Directors

     Our Board of Directors  currently has no committees,  though it anticipates
the formation of an Audit Committee and Compensation Committee prior to the next
annual meeting of stockholders.

Section 16(a) Compliance

     Section 16(a) of the Securities  Exchange Act of 1934 requires our officers
and  directors  and persons who own more than ten (10%)  percent of a registered
class of the Company's equity securities (collectively, the "Reporting Persons")
to file reports of ownership and changes in ownership  with the  Securities  and
Exchange  Commission and to furnish us with copies of these reports. As of March
27, 2000, we believe we are in compliance with all Section 16  requirements  and
believes our current management and directors to be in compliance.

Executive Compensation

     The  following  table sets forth as of June 30, 2000 the cash  compensation
paid by us, as well as any other compensation paid to or earned by our President
and those  executive  officers  compensated  at or  greater  than  $100,000  for
services  rendered to us in all  capacities  during the three most recent fiscal
years:

Summary Compensation Table

<TABLE>
<CAPTION>
Name of Individual                                                             Stock                Long-Term
and Principal Position         Year         Salary          Bonus           Compensation           Compensation
-----------------------------------------------------------------------------------------------------------------

<S>                            <C>         <C>             <C>                  <C>                    <C>
Kenneth Berry,                 2000        $95,000           ---                ---                    ---
  President                    1999        $31,000         30,000               ---                    ---
                               *1998         ---             ---                ---                    ---

Nicolo Ottomanelli,            2000        $74,375         25,000               ---                    ---
  Director (1)                 1999        $89,567           ---                ---                    ---
                               1998        $69,230           ---                ---                    ---
</TABLE>
-------------

     * Kenneth Berry was not employed by the Company during fiscal year 1998.

(1)  Nicolo Ottomanelli served as President until Kenneth Berry became President
     during  fiscal  year 2000.  Nicolo  Ottomanelli  was  compensated  under an
     employment  agreement  entered into in March, 1998 and terminating in 2002,
     pursuant to which he was to receive a salary of $150,000 per annum.  We and
     Nicolo  Ottomanelli  amended his  employment  agreement  in October 1998 to
     reduce the fixed compensation to $85,000,  to make him a participant in our
     incentive  bonus program and to provide a payment of $25,000 in early 1999.
     We and Mr. Ottomanelli terminated his employment agreement in January 2000.
     See "Beneficial Ownership" and "Management."

Agreements with Management

     We entered into a three year employment agreement, as revised, with Kenneth
Berry which  commenced on March 31, 1999,  providing for fixed  compensation  of
$95,000 a year, a signing  bonus of $30,000,  participation  in our  performance
bonus plan, and receipt of $250,000 of term life insurance coverage. In March of
1999,  Mr.  Berry's  employment  agreement  was modified to provide him with the
option to elect, on one occasion only, to extend the term of his agreement for a
period of two years until 2004, during which time he should be paid at an annual
rate of  $150,000  per year.  In  addition,  Mr.  Berry was  granted the warrant
described in "Security Ownership of Certain Beneficial Owners and Management."

     Subsequent to June 28, 1998, we entered into a three year advisory  service
agreement  with A. G.  (Sandy)  Rappaport  providing  for  certain  consultative
services on an as need basis and providing for  compensation of $12,000 per year
plus the warrant described in "Security  Ownership of Certain  Beneficial Owners
and Management."

     The performance bonus plan for senior management creates a bonus pool based
on the yearly targeted number of restaurant openings, and our aggregate revenues
and pre-tax (and pre-bonus) income of the Company. The plan initially has a five
year term.  The pool,  if created,  would be  allocated  by the  Chairman of the
Board,  including to himself.  It is anticipated  that the bonus pool could vary
from a maximum of  approximately  $100,000 in the first year to  $1,000,000  (or
more) in the fifth year, based on meeting or exceeding targeted goals. There can
be no  assurance  as to the size of the bonus pool,  if any,  during any year of
operations.

Limited Liability of  Directors and Executive Officers

     Our  Certificate of  Incorporation  provides that we shall indemnify to the
fullest  extent  permitted  by  Delaware  law any person  whom it may  indemnify
thereunder,  which includes our directors,  officers, employees and agents. Such
indemnification (other than as ordered by a court) shall be made by us only upon
a determination that indemnification is proper in the circumstances  because the
individual   met  the  applicable   standard  of  conduct.   Advances  for  such
indemnification  may be  made  pending  such  determination.  In  addition,  the
Certificate  of  Incorporation  provides  for  the  elimination,  to the  extent
permitted by Delaware law, of our personal  liability of directors to us and its
stockholders for monetary damages for breach of fiduciary duty as directors.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to our directors,  officers and controlling persons pursuant to
the foregoing provisions, or otherwise, we have been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the payment by us of the  expenses  incurred  or paid by a director,  officer or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered,  we will, unless in the opinion
of its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate  jurisdiction the question of whether such  indemnification
by it is against public policy,  as expressed in the Securities Act, and will be
governed by the final adjudication of such issue.

Stock Option Plans

     1994 Employees Stock Option Plan

     In December  1994,  we adopted the 1994  Employees  Stock  Option Plan (the
Employees  Plan),  which  provided for the issuance of incentive  stock  options
(ISO's) and non-qualified options (Non-ISO's) to officers and key employees.  Up
to  1,000,000  shares of our common stock were  reserved for issuance  under the
Plan.  The Plan was  administered  by our  Board of  Directors.  The term of the
options  was  generally  for  a  period  of 5  years.  The  exercise  price  for
non-qualified options outstanding under the Employees Plan could be no less than
100% of the fair market  value,  as defined,  of our common stock at the date of
the grant. For ISO's the exercise price could be generally no less than the fair
market value of our common stock at the date of the grant, with the exception of
any  employee  who prior to the  granting  of the  option,  is a 10% or  greater
stockholder as defined, for which the exercise price can be no less than 110% of
the fair  market  value of our  common  stock at the date of  grant.  There  are
presently   approximately  1,000,000  shares  available  for  option  under  the
Employees Plan.

     1994 Director Plan

     In December 1994, we adopted the  non-Executive  Director Stock Option Plan
(the  "Director  Plan"),  which  provided  for  the  issuance  of  non-ISO's  to
non-executive   directors,  as  defined,  and  members  of  any  advisory  board
established  by us who were not our  full-time  employees.  We reserved  500,000
shares for issuance under the provisions of the Director Plan. The Director Plan
provided that each  non-executive  director  would  automatically  be granted an
option to purchase  25,000 shares upon joining the Board of Directors and 15,000
shares  on each  December  1st  thereafter,  provided  such  person  served as a
director for the 12 months  immediately prior to such December 1st. The exercise
price for  options  granted  under the  Director  Plan shall be 100% of the fair
market  value of the  Common  Stock on the date of grant.  Options  to  purchase
295,000 shares were granted under the Directors Plan.

     1999 Stock Option Plan

     On April 18, 1999, our Board of Directors approved the adoption of the 1999
Stock Option Plan (the "1999  Plan"),  which  provides for the issuance of ISOs,
Non-ISOs, and stock appreciation rights to our officers and key employees. Up to
25,000,000  shares have been reserved for issuance under the 1999 Plan, which is
administered by our Board of Directors. The term of the options is generally for
a period of five (5) years.  The exercise price for Non-ISOs  outstanding  under
the 1999 Plan can be no less than 100% of the fair market value as, defined,  of
our  Common  Stock on the date of  grant.  For  ISOs,  the  exercise  price  can
generally  be no less than the fair market value of our Common Stock at the date
of grant,  without the  exception of any employee who prior to the option grant,
is a 10% or greater stockholder, as defined, for which the exercise price can be
no less than 110% of the fair  market  value of our Common  Stock at the date of
grant. There are presently no options granted under the 1999 Plan.

     1999 Director Plan

     On April 18, 1999, we adopted the non-Executive  Director Stock Option Plan
(the  "Director  Plan"),  which  provides  for  the  issuance  of  non-ISO's  to
non-executive   directors,  as  defined,  and  members  of  any  advisory  board
established  by us who  are  not  our  full-time  employees.  We  have  reserved
10,000,000  shares for issuance  under the  provisions of the Director Plan. The
Director Plan provides that each  non-executive  director will  automatically be
granted an option to purchase  shares upon  joining the Board of  Directors  and
options to purchase shares each year thereafter, provided such person has served
as a director  for the 12 months  immediately  prior to such  December  1st. The
exercise price for options  granted under the Director Plan shall be 100% of the
fair market value of the Common Stock on the date of grant.  There are presently
10,000,000 shares available for option under the Directors Plan.

Security Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth  certain  information  with respect to the
beneficial  ownership  of shares of Common  Stock as of May 31,  2000,  based on
information  obtained from the persons named below,  by (i) each person known to
us to beneficially  own more than 5% of the outstanding  shares of Common Stock,
(ii) each executive officer and director of the Company,  and (iii) all officers
and directors of the Company as a group:
<PAGE>
Name and Address of              Amount and Nature of
Beneficial Owner**               Beneficial Ownership***          Percentage****
--------------------------------------------------------------------------------

Kenneth Berry                          20,000,000 (1)                  40%


Nicolo Ottomanelli                      4,815,749 (2)                16.2%


Joseph Ottomanelli                      3,911,029 (3)                13.1%


Stephan A. Stein                        6,151,224 (4)                18.4%


Shelly Frank*****                      45,000,000 (5)                64.3%
16 Arrowhead Way
Weston, CT  06883

Commonwealth Associates                15,650,000 (6)                37.7%
830 Third Avenue
New York, New York 10022

Guy Snowden                             2,254,126 (7)                 7.6%
4080 Ibis Point Circle
Boca Raton, FL 33431

All Directors and Officers as            30,966,973                  57.5%
group (5 Persons)
-----------------------------------------
*   Less than 1% of outstanding shares of Common Stock.
** Unless otherwise  indicated,  the beneficial owner's address is the principal
office of the Company.
*** The  securities  "beneficially  owned" by an  individual  are  determined in
accordance  with the  definition  of  "beneficial  ownership"  set  forth in the
regulations  of the Securities and Exchange  Commission.  Accordingly,  they may
include  securities  owned by or for,  among  others,  the spouse  and/or  minor
children of the  individual and any other relative who has the same home as such
individual, as well as other securities as to which the individual has or shares
voting or investment power or has the right to acquire under  outstanding  stock
options within 60 days after the date of this table. Beneficial ownership may be
disclaimed as to certain of the securities.
**** In computing the "Percentage of Class" figures as to each person,  there is
added to the numerator and denominator, for such person, the number of shares of
Common Stock such person could  acquire  within 60 days by the  conversion  of a
convertible  security  owned by such  person  or the  exercise  of an  option or
warrant held by such person. This presentation  maximizes the percentage of each
person,  since it assumes  that no other holder of rights to convert or purchase
preferred  stock or warrants  or notes is then  exercising  the same,  and often
results in a combined  listing  percentage of ownership that exceeds 100%.
***** Not a director at the date hereof

(1)  Includes  warrants  to  purchase  20,000,000  shares of Common  Stock at an
     exercise price of $.05.  Does not include  warrants to purchase  10,000,000
     shares of Common Stock at $.05 per share,  which are not exercisable within
     sixty (60) days.

(2)  Does not include any shares beneficially owed by Mr. J. Ottomanelli, Mr. N.
     Ottomanelli's  brother or Mr. N.  Ottomanelli's  children,  of which Mr. N.
     Ottomanelli disclaims beneficial ownership.

(3)  Does not include any shares  beneficially owned by Mr. N. Ottomanelli,  Mr.
     J. Ottomanelli's brother or Mr. J. Ottomanelli's  children, of which Mr. J.
     Ottomanelli disclaims beneficial ownership.

(4)  Includes  warrants  to  purchase  3,920,548  shares of  Common  Stock at an
     exercise price of $.05 per share.

(5)  Includes warrant to acquire  45,000,000  shares of common stock at $.05 per
     share.

(6)  Includes  warrants  to  purchase  12,000,000  shares of Common  Stock at an
     exercise price of $.05.

(7)  Does not  include  54,126  shares of Common  Stock  owned by Mr.  Snowden's
     spouse, of which Mr. Snowden disclaims any beneficial  ownership.  Does not
     include 3,000 shares of Preferred B Shares owned by Mr. Snowden.

Certain Relationships and Related Transactions

Nicolo Ottomanelli

     In August 1997,  Nicolo  Ottomanelli and his brother,  Joseph  Ottomanelli,
entered into a Reorganization Agreement with us, whereby they agreed to exchange
the stock of certain corporations owned by them for certain shares of our Common
Stock and certain  warrants.  This  transaction was closed in March 1998.  After
amendment to the transaction,  the  Ottomanellis  transferred the stock of (i) a
corporation which franchises Ottomanelli's Cafes(R) and (ii) a corporation which
operated two restaurants in Paramus,  New Jersey (since closed),  for a total of
approximately 6,975,000 shares of Common Stock (including an estimated 4,152,750
shares of Common Stock to be issued on account of the 55,370  Preferred  Shares,
convertible  into  6,921,250  shares of Common  Stock,  to be exchanged  for the
outstanding  shares  of  Series A  Preferred  Shares).  In  accordance  with the
agreement,  Nicolo  Ottomanelli  and a designee of Joseph  Ottomanelli  (who has
since  resigned)  were  designated  directors,  and  the  Ottomanellis  received
employment   agreements,   both  of  which  has  since  been   terminated   (see
"Management--Executive  Compensation").  In April 2000, the Company  transferred
the shares of the above entities back to Nicolo Ottomanelli and his brother, and
terminated a license agreement which had licensed the name Ottomanelli's Cafe(R)
to us.

     The  Ottomanellis  own the premises at which our offices were located until
December  1, 1998,  and at which we  occupied  approximately  600 square feet of
space as a month-to-month tenant at a rent of $2,200 per month. We believe these
terms  were at least as  favorable  to us as could  have  been  obtained  from a
non-affiliated  person.  After February 1999, we terminated this tenancy without
penalty and to moved its offices to one of its restaurants.

Stephan A. Stein

     Mr. Stein was an employee of the placement  agent in the Offering until May
31, 1999.  Commencing in March 1998,  the placement  agent raised  approximately
$850,000  for us,  principally  by the  sale of  common  stock,  and to a lesser
extent,  by the sale of notes with  warrants.  The  Placement  Agent  received a
commission of  approximately  $75,000 and warrants to purchase 750,000 shares of
common  stock at $0.15 per share for a term of five  years.  Commencing  October
1998,  the  placement  agent raised  approximately  $6,000,000  for the Company,
principally by the sale of Series B Preferred Stock, and to a lesser extent,  by
the sale of notes with  warrants.  The placement  agent received a commission of
approximately $650,000 and warrants to purchase approximately  30,000,000 shares
of common stock at $.05 per share for a term of five (5) years.

                                  LEGAL MATTERS

     The validity of the shares of common stock hereby and certain legal matters
in connection  with this offering will be passed upon for us by Ruskin,  Moscou,
Evans & Faltischek, P.C.

                                     EXPERTS

     Our consolidated financial statements as of June 28, 1998 and June 30, 1999
and for each of the years in  three-year  period  ended June 30,  1999 have been
included herein and in the Registration Statement in reliance upon the report of
KPMG LLP,  independent public accountants,  appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.

                              AVAILABLE INFORMATION

     We have filed with the Commission a  registration  statement (of which this
prospectus is a part and which term shall  encompass any amendments  thereto) on
Form S-1 pursuant to the  Securities  Act with respect to the common stock being
offered.  This  prospectus  does not contain all of the information set forth in
the registration statement.  Certain portions of the registration statement, and
the exhibits and schedules thereto are omitted,  as permitted by the Commission.
Statements made in this prospectus  about the contents of any document  referred
to are not necessarily  complete;  with respect to any such document filed as an
exhibit to the registration  statement,  reference is made to the exhibit itself
for a more complete  description  of the matter  involved.  Each such  statement
shall be deemed  qualified  in its  entirety by  reference  to the  registration
statement exhibits.

     This Registration  Statement and all other information filed by us with the
Commission may be inspected without charge at the principal reference facilities
maintained by the Commission at:

                  450 Fifth Street, N.W.
                  Washington, D.C. 20549,

                  Citicorp Center
                  500 West Madison Street
                  Suite 1400
                  Chicago, Illinois 60661,

                  7 World Trade Center
                  13th Floor
                  New York, New York 10048.

     Copies of all or any part  thereof  may be  obtained  upon  payment of fees
prescribed by the Commission from the Public Reference Section of the Commission
at its principal office in Washington,  D.C. set forth above.  Such material may
also be accessed  electronically  by means of the Commission's  home page on the
Internet at http://www.sec.gov.

     The common stock is expected to be listed on the Over-the-Counter  Bulletin
Board and, upon  listing,  copies of such reports,  proxy  statements  and other
information  concerning  the  Company  can also be  inspected  and copied at the
library of the Nasdaq National Market,  1735 K Street,  N.W.,  Washington,  D.C.
20006.

     [Balance of page intentionally left blank]
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. and Subsidiaries)

                   Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
<S>      <C>                                                                                                       <C>
(a)      Report of Independent Auditors............................................................................F-2

(b)      Consolidated Balance Sheets as of June 28, 1998 and June 30, 1999.........................................F-3

(c)      Consolidated Statements of Operations for the years ended June 29, 1997, June 28, 1998 and
         June 30, 1999.............................................................................................F-4

(d)      Consolidated Statements of Shareholders' Equity for the years ended June 29, 1997, June 28, 1998,
         June 30, 1999.............................................................................................F-5

(e)       Consolidated  Statements  of Cash Flows for the years ended June 29,  1997, June 28, 1998,
          June 30, 1999............................................................................................F-7

(f)      Notes to Consolidated Financial Statements................................................................F-8

(g)      Interim (Unaudited) Condensed Consolidated Balance Sheet as of March 27, 2000.............................F-18

(h)      Interim (Unaudited) Condensed Consolidated Statements of Operations for the Three and
         Nine Months Ended March 31, 1999 and March 27, 2000.......................................................F-19

(i)      Interim (Unaudited) Condensed Consolidated Statements of Cash Flows for the Three and
         Nine Months Ended March 31, 1999 and March 27, 2000.......................................................F-20

(j)      Notes to Interim (Unaudited) Condensed Consolidated Financial Statements..................................F-22
</TABLE>

<PAGE>


----------------------------------
SPENCER'S RESTAURANTS, INC.
AND SUBSIDIARIES

Consolidated Financial Statements

June 29, 1997, June 28, 1998 and June 30, 1999

(With Independent Auditors' Report Thereon)

                          Independent Auditors' Report


The Board of Directors and Stockholders
Spencer's Restaurants, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets of  Spencer's
Restaurants,  Inc. and subsidiaries  (formerly The Rattlesnake  Holding Company,
Inc.  and  subsidiaries)  as of June 28,  1998 and June 30, 1999 and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
each  of the  years  in  the  three-year  period  ended  June  30,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Spencer's Restaurants, Inc. and
subsidiaries  as of June 28,  1998 and June 30,  1999 and the  results  of their
operations and their cash flows for each of the years in the  three-year  period
ended  June  30,  1999,  in  conformity  with  generally   accepted   accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in note 2 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations that raise  substantial doubt about its ability to continue as a
going concern. Between February 17, 1999 and July 2, 1999, the Company completed
a private  placement of  approximately  $6,000,000 of Series B preferred  stock.
During the private  placement,  the Company satisfied  principally all short and
long term debt that was  previously  in  default.  Coincident  with the  private
placement,  the holders of 56,500 shares of Series A preferred  stock  exchanged
their  holdings for 55,370  shares of Series B preferred  stock and waived their
rights to the unpaid  and  accumulated  dividends.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

                                         KPMG LLP

Melville, New York
October 26, 1999


<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
                           Consolidated Balance Sheets
                         June 28, 1998 and June 30, 1999

<TABLE>
<CAPTION>
                                                                                    June 28, 1998    June 30, 1999
                                                                                    -------------    -------------

       <S>                                                                          <C>              <C>
       Assets
       Current assets:
            Cash                                                                    $     311,328        2,337,675
            Accounts receivable                                                            16,831            9,754
            Notes receivable, current installments                                          4,080             --
            Inventory                                                                      29,397           16,688
            Prepaid expenses and other current assets                                       7,200           11,918
                                                                                    -------------    -------------

            Total current assets                                                    $     368,836    $   2,376,035

       Notes receivable, less current installments                                        225,920             --
       Land, Building and equipment, net                                                   81,375        1,445,079
       Intangible assets, net                                                              30,598           20,769
       Other assets                                                                        78,443           76,383
                                                                                    -------------    -------------

                                                                                    $     785,172    $   3,918,266
                                                                                    =============    =============

       Liabilities and Stockholders' Equity (Deficit)

       Current liabilities:
            Current maturities of notes payable, including amounts
            due to related parties of $553,385 at June 28, 1998                     $   1,282,539           55,838
            Accounts payable                                                            1,019,139          689,679
            Accrued expenses                                                              629,414          678,221
            Dividends payable                                                             207,636          198,846
            Other current liabilities                                                     182,971          171,621
                                                                                          -------          -------
       Total current liabilities                                                        3,321,699        1,794,205
                                                                                        ---------        ---------

       Notes payable, net of current maturities                                           525,006          242,504
                                                                                          -------          -------

            Total liabilities                                                       $   3,846,705    $   2,036,709
                                                                                    -------------    -------------

       Stockholders' equity (deficit):
            Preferred stock, Series A, $.10 par value, 5,000,000
                shares authorized, 56,500 issued and outstanding at June 28, 1998           5,650             --
            Preferred stock, Series B, $0.10 value, 5,000,000 shares authorized
                328,563 issued and outstanding at June 30, 1999                              --             32,856

            Common stock, $.001 par value - 400,000,000
                shares authorized,10,889,285 and 29,979,013 issued and
                outstanding, at June 28, 1998 and June 30, 1999,
                respectively                                                               10,890           29,980
            Additional paid-in capital                                                 12,554,618       20,794,657
            Accrued dividends                                                            (207,636)        (198,846)
            Accumulated deficit                                                       (15,425,055)     (18,777,090)
                                                                                      -----------      ------------
                                                                                       (3,061,533)       1,881,557
                                                                                       ----------        ---------

                                                                                    $     785,172        3,918,266
                                                                                    =============        ==========
</TABLE>
See accompanying notes to consolidated financial statements


<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
                      Consolidated Statements of Operations
           Years ended June 29, 1997, June 28, 1998 and June 30, 1999

<TABLE>
<CAPTION>
                                                                      June 29, 1997        June 28, 1998      June 30, 1999
                                                                      -------------        -------------      -------------

         <S>                                                              <C>                  <C>               <C>
         Restaurant Sales                                                 8,265,474            3,888,643         1,696,679
         Less:  promotional sales                                           413,524              127,343            69,434
                                                                          ---------            ---------         ---------

              Net restaurant sales                                        7,851,950            3,761,300         1,627,245

         Costs and expenses:
         Cost of food and beverage sales                                  2,443,860            1,225,982           621,595
         Restaurant salaries and fringe benefits                          2,792,622            1,322,119           662,343
         Occupancy and related expenses                                   2,025,198            1,072,796           485,200
         Depreciation and amortization expenses                             726,526              314,017            44,096
                                                                          ---------            ---------         ---------

              Total restaurant costs and expenses                         7,988,206            3,934,914         1,813,234

         Selling, general and administrative                              2,715,293            1,279,831         2,849,771
         Loss on closure of restaurant sites                              1,731,842            1,464,756           365,000
              and impairment charges
         Interest expense                                                   172,886              261,276           175,248
         Litigation award                                                       ---                  ---           269,000
         Miscellaneous expenses                                              41,580               56,562            19,456
                                                                          ---------            ---------         ---------

              Total expenses                                             12,649,807            6,997,339         5,491,709
                                                                         ----------            ---------         ---------

         Net loss before income taxes and extraordinary item            (4,797,857)          (3,236,039)       (3,894,464)
         Income taxes                                                           ---                  ---               ---
                                                                          ---------            ---------         ---------
         Net loss before extraordinary item                             (4,797,857)          (3,236,039)       (3,894,464)

         Extraordinary item:
         Gain on early extinguishments of debt                                  ---                  ---           512,429
                                                                          ---------            ---------         ---------

              Net loss                                                  (4,797,857)          (3,236,039)       (3,352,035)
                                                                        -----------          -----------       -----------

         Dividends on preferred shares                                    (103,818)            (103,818)         (198,846)
                                                                          ---------            ---------         ---------

         Net loss available common stockholders                         (4,901,675)          (3,339,857)       (3,550,881)
                                                                        ===========          ===========       ===========

         Net loss per share:
         Loss before extraordinary item                                      (1.85)               (0.80)            (0.21)
         Extraordinary item                                                     ---                  ---              0.03
                                                                          ---------            ---------         ---------
              Net loss - Basic and diluted                                   (1.85)               (0.80)            (0.18)
                                                                             ======               ======            ======

         Weighted average number of common and
         common equivalent shares outstanding -
              Basic and diluted                                           2,645,335            4,173,985        19,205,208
                                                                          =========            =========        ==========
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
                 Consolidated Statements of Stockholders' Equity
           Years ended June 29, 1997, June 28, 1998 and June 30, 1999

<TABLE>
<CAPTION>
                                                                            Preferred Shares      Preferred Stock        Additional
                                               Common         Common                                                      Paid In
                                               Shares         Stock        Series A   Series B   Series A   Series B      Capital
                                               ------         -----        --------   --------   --------   --------      -------

<S>                                           <C>            <C>            <C>       <C>        <C>        <C>         <C>
Balance, June 30, 1996                        2,643,734      $  2,644       54,500        ---    $ 5,450         ---    $10,704,315

Proceeds from issuance of preferred                 ---           ---        2,000        ---        200         ---         49,800
stock
Conversion of debt to equity                      6,493             7          ---        ---        ---         ---         24,992
Accrued dividends                                   ---           ---          ---        ---        ---         ---            ---
Issuance of warrants for services                   ---           ---          ---        ---        ---         ---        293,750
     performed
Net loss                                            ---           ---          ---        ---        ---         ---            ---
                                              ---------      --------       ------    -------    -------    --------    -----------
Balance, June 29, 1997                        2,650,227        $2,651       56,500        ---      5,650         ---     11,072,857

Issuance of common stock in                   2,822,058         2,822          ---        ---        ---         ---        437,419
     connection with acquisition of
     Ottomanelli Group
Net proceeds from issuance of common          4,480,000         4,480          ---        ---        ---         ---        539,068
     stock in connection with private
     placement
Conversion of debt to equity                    937,000           937          ---        ---        ---         ---        499,063
Issuance of warrants for services                   ---           ---          ---        ---        ---         ---         25,100
     performed
Deferred compensation                               ---           ---          ---        ---        ---         ---       (18,889)
Accrued dividends                                   ---           ---          ---        ---        ---         ---            ---
Net loss                                            ---           ---          ---        ---        ---         ---            ---
                                              ---------      --------       ------    -------    -------    --------    -----------
Balance, June 28, 1998                       10,889,285       $10,890       56,500        ---      5,650         ---     12,554,618

Net proceeds received from issuance           1,100,000         1,100          ---        ---        ---         ---        152,400
     of common stock
Net proceeds received from issuance                 ---           ---          ---    236,279        ---      23,627      5,111,392
     of Series B preferred stock
Issuance of warrants for services                   ---           ---          ---        ---        ---         ---      1,098,547
     performed
Deferred Compensation                               ---           ---          ---        ---        ---         ---         12,221
Issuance of common stock for services         2,651,991           806          ---        ---        ---         ---        132,692
     performed
Conversion of debt to common and             10,421,070        12,267          ---     36,914        ---       3,692      1,500,091
     preferred stock
Conversion of Series A preferred stock              ---           ---     (56,500)     55,370    (5,650)       5,537            113
     to Series B preferred stock
Additional issuance of common stock           5,000,000         5,000          ---        ---        ---         ---        245,000
     in connection with acquisition of
     the Ottomanelli Group
Cancellation of common shares                  (83,333)          (83)          ---        ---        ---         ---       (12,417)
Accrued dividends - Series A                        ---           ---          ---        ---        ---         ---            ---
Forgiveness of dividends                            ---           ---          ---        ---        ---         ---            ---
Accrued dividends - Series B                        ---           ---          ---        ---        ---         ---            ---
Net loss                                            ---           ---          ---        ---        ---         ---            ---
                                              ---------      --------       ------    -------    -------    --------    -----------
Balance, June 30, 1999                       29,979,013    $   29,980          ---    328,563        ---     $32,856    $20,794,657
                                             ==========    ==========    =========    =======    =======     =======    ===========
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>
                                                                                                             Total
                                                              Accrued               Accumulated           Stockholders'
                                                             Dividends                Deficit                Equity
                                                             ---------                -------                ------

<S>                                                          <C>                   <C>                        <C>
Balance, June 30, 1996                                          ---                $(7,391,159)               $3,321,250
Proceeds from issuance of preferred stock                       ---                     ---                       50,000
Conversion of debt to equity                                    ---                     ---                       24,999
Accrued dividends                                            (103,818)                  ---                    (103,818)

Issuance of warrants for services performed                     ---                     ---                      293,750
Net loss                                                        ---                 (4,797,857)              (4,797,857)
                                                             ---------              -----------              -----------

Balance, June 29, 1997                                       (103,818)             (12,189,016)              (1,211,676)
Issuance of common stock in connection                          ---                     ---                      440,241
     with acquisition of Ottomanelli Group
Net proceeds received from issuance of                          ---                     ---                      543,548
     common stock in connection with private
     placement
Conversion of debt to equity                                    ---                     ---                      500,000
Issuance of warrants for services performed                     ---                     ---                       25,100
Deferred compensation                                           ---                     ---                     (18,889)
Accrued dividends                                            (103,818)                  ---                    (103,818)

Net loss                                                        ---                 (3,236,039)              (3,236,039)
                                                             ---------              -----------              -----------

Balance, June 28, 1998                                       (207,636)             (15,425,055)              (3,061,533)

Net proceeds received form issuance                             ---                     ---                      153,500
     of common stock
Net proceeds received from issuance of                          ---                     ---                    5,135,019
     Series B preferred stock
Issuance of warrants for services performed                     ---                     ---                    1,098,547
Deferred Compensation                                           ---                     ---                       12,221
Issuance of common stock for services performed                 ---                     ---                      133,498
Conversion of debt to common and preferred stock                ---                     ---                    1,516,050
Conversion of Series A preferred stock                          ---                     ---                          ---
     to Series B preferred stock
Additional issuance of common stock in                          ---                     ---                      250,000
     connection with acquisition of the
     Ottomanelli Group
Cancellation of common shares                                   ---                     ---                     (12,500)
Accrued dividends - Series A                                 (51,909)                   ---                     (51,909)
Forgiveness of dividends                                      259,545                   ---                      259,545
Accrued dividends - Series B                                 (198,846)                  ---                    (198,846)
Net loss                                                         ---                (3,352,035)              (3,352,035)
                                                             ---------              -----------              -----------
Balance, June 30, 1999                                      $(198,846)             $(18,777,090)              $1,881,557
                                                            ==========             =============              ==========
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
                      Consolidated Statements of Cash Flows
           Years ended June 28, 1997, June 28, 1998 and June 30, 1999


<TABLE>
<CAPTION>
                                                              Year Ended         Year Ended          Year Ended
                                                             June 29, 1997      June 28, 1998       June 30, 1999
                                                             -------------      -------------       -------------

<S>                                                            <C>                 <C>                <C>
Cash flows from operating activities:
Net loss                                                       $(4,797,857)        $(3,236,039)       $(3,352,035)
Adjustments to reconcile net loss to net
cash used in operating activities:
     Depreciation and amortization                                  797,092             314,017             44,096
     Litigation Award                                                   ---                 ---            225,000
     Loss from fixed asset disposals                                 26,989                 ---                ---
     Gain on early extinguishments of debt                              ---                 ---          (512,429)
     Loss on closure of restaurant sites                          1,850,043           1,437,136            365,000
     Warrants issued for services performed                         293,750               6,211          1,110,769
     Issuance of stock in connection with                               ---                 ---                ---
     debt restructuring
Debt issued for services provided                                       ---              50,000                ---
Stock issued for services provided                                      ---                 ---            133,498
Changes in assets and liabilities:
     Decrease in accounts receivable                                 50,308               9,832              7,077
     Decrease in inventory                                           27,356              15,072             12,709
     Decrease (increase) in prepaid and                             119,016              54,550            (2,658)
        other assets
     Decrease in assets held for sale                                   ---              25,000                ---
     Increase (decrease) in accounts payable                      (177,779)             902,214            192,937
        and accrued expenses
     Increase (decrease) in other liabilities                       157,016                 ---           (11,350)
     Decrease in liabilities related to                                 ---           (330,041)                ---
        assets held for sale                                    -----------           ---------        -----------

     Net cash used in operating activities                      (1,654,066)           (752,048)        (1,787,386)

Cash flows from investing activities
Capital expenditures                                              (269,237)                 ---        (1,397,972)
Payments for acquisitions of leaseholds
     and lease costs                                              (208,627)                 ---                ---
                                                                -----------           ---------        -----------

     Net cash used in investing activities                        (477,864)                 ---        (1,397,972)

Cash flows from financing activities:
Proceeds from issuance of convertible notes                         500,000                 ---            250,000
Proceeds from private placement                                         ---             543,548                ---
Proceeds from issuance of common stock                            1,287,625                 ---            153,500
Proceeds from issuance of preferred stock                               ---                 ---          5,135,019
Costs of issuance of preferred stock                                    ---                 ---                ---
Payments relating to canceled common stock                              ---                 ---           (12,500)
     subscription agreements
Proceeds from borrowings                                                ---             900,000                ---
Principal repayments of borrowings                                (272,087)           (448,194)          (314,314)
                                                                -----------           ---------        -----------

     Net cash provided by financing activities                    1,515,538             995,354          5,211,705

Net increase (decrease) in cash                                   (616,392)             243,306          2,026,347

Cash, beginning of period                                           684,414              68,022            311,328
                                                                -----------           ---------        -----------

Cash, end of period                                                 $68,022            $311,328          2,337,675
                                                                    =======            ========          =========

Cash paid during the period for:
Interest                                                        $   100,871               5,263             53,616
Income taxes                                                    $    31,963               9,800                ---
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Description of Business

As of June 30, 1999, Spencer's  Restaurants Inc. and subsidiaries  (formerly The
Rattlesnake  Holding  Company,  Inc.  and  subsidiaries),   (collectively,   the
Company),  operated one  restaurant in South  Norwalk,  Connecticut  featuring a
casual dining concept with a southwestern theme. Additionally, the Company owned
one site under  construction  in Danbury,  Connecticut  at which it  anticipates
operating the first of its new concept restaurants named Spencer's,  featuring a
casual steakhouse theme.

(2)  Summary of Significant Accounting Policies

     (a)  Basis of Presentation

The consolidated  financial  statements  include the accounts of the Company and
its wholly-owned  subsidiaries.  The consolidated financial statements have been
presented  on a  historical  cost  basis  for  the  consolidated  statements  of
operations.  All significant  intercompany  balances and transactions  have been
eliminated in consolidation.

The accompanying consolidated financial statements have been prepared on a going
concern basis which  contemplates the realization of assets and the satisfaction
of liabilities and commitments in the normal course of business. However, due to
the matters  discussed  below,  its  continuation  as a going concern can not be
reasonably assured.

The Company has  incurred  aggregate  losses  since  inception  of  $18,777,090,
inclusive  of a net  loss in  fiscal  1999 of  $3,352,035.  Based  upon  interim
financial information prepared by management, the Company has continued to incur
losses in fiscal  2000.  Additionally,  $18,750 of Series C  subordinated  notes
payable matured on August 6, 1997,  $15,000 of the note payable  relating to the
acquisition of a lease, and a $2,089 subordinated note payable matured on August
6, 1996,  such  obligations  aggregating  $35,839  are in default as of June 30,
1999.

Management  completed its Cost Reduction Plan, which included the closure of the
Flemington N. J. restaurant as non-performing, in fiscal 1999. Subsequent to the
completion of its private placement of Series B preferred stock, which satisfied
primarily  all short and  long-term  debt that was in  default,  except as noted
above, (note 9), the Company assembled a new management team and developed a new
restaurant  concept  (Spencer's)  which  will be  introduced  at the  reacquired
Danbury, Connecticut location.

Management  believes that the  finalization  of its Cost  Reduction Plan and the
approximate  $6,000,000  private placement  financing will enable the Company to
achieve profitable  operations and restore liquidity.  However, no assurance can
be made regarding the achievement of the goals outlined in the strategic plan as
outlined  above,  or if such plans are achieved,  that the Company's  operations
will be profitable.

     (b)  Reporting Periods

On April 2, 1996,  the Board of Directors  approved a change,  effective July 1,
1996, in the Company's  fiscal year to a 52 week cycle ending on the last Sunday
in June. On May 12, 1999,  the Board of Directors  approved a further  change of
its fiscal year to June 30, effective for fiscal 1999.

     (c)  Accounts Receivable

Accounts receivable consist principally of bank credit card accounts receivable.

     (d)  Inventories

Inventories  consist  primarily  of  restaurant  food items and supplies and are
stated  at the  lower of cost or  market  value.  Cost is  determined  using the
first-in, first-out method.

<PAGE>
                  SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


     (e)  Pre-Opening Costs

Certain costs relating to hiring and training of employees  prior to the opening
of new  restaurants  are  capitalized  and amortized  over a twelve month period
commencing upon restaurant  opening.  At June 28, 1998 and June 30, 1999,  there
were no unamortized pre-opening costs.

     (f)  Property and Equipment

Property and equipment is stated at cost.  Depreciation is calculated  primarily
on the  straight-line  basis  over the  estimated  useful  lives of the  assets.
Leasehold  improvements  are amortized over the shorter of the estimated  useful
life or the lease term of the related asset.  The estimated  useful lives are as
follows:

Artifacts                                   3 years
Original small wares                        3 years
Furniture and fixtures                      5 years
Restaurant and office equipment             7 years
Leasehold improvements                      7 years
Building                                   40 years

     (g)  Intangible Assets

Intangible  assets consist  principally  of costs to acquire leased  facilities.
These  costs  are  amortized  over  the  life of the  related  lease,  7  years.
Accumulated  amortization  at June 28,  1998 and June 30,  1999 was  $69,942 and
$79,771 respectively.  Amortization expense was $201,377, $44,501 and $9,829 for
the years ended June 29, 1997, June 28, 1998 and June 30, 1999, respectively. In
connection  with the Flemington  location,  the Company wrote off  approximately
$258,490 in leasehold and related  costs,  net of  accumulated  amortization  of
$48,012,  in fiscal 1998. In connection with the Danbury  location,  the Company
wrote  off  approximately  $41,285  in  leasehold  and  related  costs,  net  of
accumulated  amortization  of $29,023,  in fiscal 1998. In  connection  with the
closing of the  Fairfield,  White Plains,  Yorktown  Heights,  Lynbrook and 86th
Street locations,  the Company wrote-off  approximately  $1,239,000 in leasehold
costs,  organization  costs, and lease costs net of accumulated  amortization of
$494,541 in fiscal 1997.

As a result of the fiscal 1998  acquisition of the  Ottomanelli  Group (note 3),
goodwill of $436,383 was recorded.  Upon further analysis, the operations of the
former Ottomanelli Group were deemed  inconsistent with the Company's  operating
plans, were authorized to be terminated in fiscal 1998 and operating restaurants
were closed in early fiscal 1999.  Accordingly,  the Company  concluded that the
goodwill was impaired and recorded an impairment charge in the 1998 Consolidated
Statement of Operations.

     (h)  Other Assets

The Company  utilizes an outside  service to provide  financing and  promotional
activities. The costs relating to these activities are capitalized and are being
amortized over the repayment period.

     (i)  Financial Instruments

Management of the Company  believes  that the book value of its monetary  assets
and  liabilities,  exclusive of  long-term  debt,  approximates  fair value as a
result of the  short-term  nature of such  assets  and  liabilities.  Management
further  believes  that the fair market value of long-term  debt does not differ
materially from carrying value.

     (j)  Accounting  for the  Impairment  of Long-Lived  Assets and  Long-Lived
          Assets to be Disposed Of

Effective July 1, 1996, the Company adopted  "Statement of Financial  Long-Lived
Assets and for Long-Lived Assets to be Disposed Of." SFAS No.121 requires, among
other things,  that long-lived assets held and used by an entity be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  The adoption of SFAS No.121
on July 1, 1996 did not have a  material  impact on the  Company's  consolidated
financial position or results of operations (note 4).


<PAGE>

                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

     (k)  Accounting for Stock-Based Compensation

Effective  July 1,  1996,  the  Company  adopted  SFAS  No.123  "Accounting  for
Stock-Based Compensation",  which encourages, but does not require, companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.   The  Company  has  chosen  to  continue  to  account  for   stock-based
compensation  under  the  existing  accounting  rules  contained  in  Accounting
Principles Board Opinion No.25, "Accounting for Stock Issued to Employees",  and
related   interpretations,   but  has  provided   disclosures   of   stock-based
compensation expense determined under the fair value provisions of SFAS No.123.

     (l)  Advertising Expense

Advertising costs are expensed as incurred.  Advertising expenses were $128,736,
$15,500 and $6,939 in 1997, 1998 and 1999, respectively.

     (m)  Earnings per Share

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  "Earnings  per  Share"  ("Statement  128").  Statement  128  replaced  the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted earnings per share. Diluted earnings per share is calculated in a manner
similar to the previously  reported fully diluted  earnings per share.  Earnings
per share amounts for all periods have been presented  and,  where  appropriate,
restated to conform to the Statement 128 requirements (note 17).

     (n)  Comprehensive Income

Effective  for fiscal 1998,  the Company has adopted the  provisions of SFAS No.
130,  "Reporting   Comprehensive   Income",  which  requires  the  reporting  of
comprehensive  income in addition to net income from  operations.  Comprehensive
income  is a  more  inclusive  financial  reporting  methodology  that  includes
disclosure  of certain  financial  information  that  historically  has not been
recognized in the calculation of net income. The Company has no activities which
represent items of other comprehensive income and, accordingly,  the adoption of
SFAS No.  130 did not  have a  material  effect  in the  Company's  consolidated
financial statements.

     (o)  Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect  the  reported  amount of  assets  and  liabilities,  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results may differ from those estimates.

(3)  Acquisition

On August 21,  1997,  the Company  signed a  Reorganization  and Stock  Exchange
Agreement  with the  Ottomanelli  Group,  which was later amended  pursuant to a
Modification  Agreement  dated February 26, 1998 and the  transaction  closed in
March 1998.

After amendment to the transaction,  the Ottomanelli Group transferred the stock
of (i) a  franchising  corporation  which  has  limited  operations  and  (ii) a
corporation which operated two restaurants in Paramus,  New Jersey (since closed
- note 4),  for a total of  2,822,058  shares of common  stock with a fair value
determined by an independent appraisal of approximately  $440,000. The Agreement
also  contains  certain  anti-dilution   provisions,  as  discussed  below.  The
acquisition was accounted for as a purchase transaction,  and, accordingly,  the
purchase price was allocated to identifiable  assets and liabilities  based upon
their  fair  values at the date of  acquisition.  The  excess  of the  aggregate
purchase  price over the fair value of the net assets  acquired  was recorded as
goodwill and amortizable over the period to be benefited, fifteen years.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


As indicated in note 4,  management  concluded that upon further  analysis,  the
operations of the former  Ottomanelli  Group were deemed  inconsistent  with the
Company's operating plans and were authorized to be terminated. Accordingly, the
Company  concluded  that the goodwill  was  impaired and recorded an  impairment
charge in the 1998  Consolidated  Statement of  Operations.  The Company's  1998
financial  statements  contain  approximately  three months of operations of the
Ottomanelli  Group.  Pro-forma  data has not been  provided  as they were deemed
immaterial to the operations of the Company by management.

Pursuant  to  the  March  1998  agreement  to  acquire  the  Ottomanelli  Group,
additional  consideration  due  to  anti-dilution  provisions  contained  in the
agreements  in the form of common  stock was  payable to the  Ottomanelli  Group
shareholders as a result of the private placement.  In February 1999,  5,000,000
shares of common stock were issued  pursuant to such  anti-dilution  provisions,
which  included a maximum  addition  which was met. As the  Company  recorded an
impairment  charge in fiscal 1998 relating to the  termination of the operations
of the  Ottomanelli  restaurants,  the fair  value of the common  stock  issued,
$250,000, was recognized as a further impairment loss in fiscal 1999.

(4)  Closure of Restaurant Sites

In fiscal 1997, the Board of Directors authorized the closing of the Rattlesnake
Southwestern  Grill Restaurant located in Fairfield,  Connecticut.  The facility
was closed on January 4, 1997.  The fixed  assets,  leasehold  improvements  and
intangibles  at the facility  were written off. The building is reflected at its
estimated  realizable value and was accounted for in the financial statements in
"net  assets held for sale".  A net loss of $394,941  relating to the closing of
the Fairfield location was recorded in fiscal 1997. In March 1998, this location
was sold with the Company receiving a $230,000 note from the purchaser (note 5).
Pursuant to the finalization of the terms of sale, an additional loss of $88,559
was recorded in fiscal 1998.

A note receivable of $230,000,  which was received as partial  consideration for
the  sale  of the  Company's  Fairfield  facility,  was  exchanged  with a value
assigned of $115,000 in partial  satisfaction  of a $425,000  note payable (note
10) and an  additional  $115,000 loss on  restaurant  closure was  recognized in
fiscal 1999.

In fiscal 1997, the Board of Directors authorized the closing of the Rattlesnake
Southwestern  Grill Restaurant  located in White Plains,  New York. The facility
was closed on March 1, 1997 and sold on July 16,  1997.  The Company  recorded a
loss of $224,135  related to the closing of this  location in 1997.  The Company
sold all of the assets of White Plains except for cash,  receivables and certain
items  specified in the Asset Purchase  Agreement in exchange for a release from
its note payable to the landlord of $276,499, the purchaser's assumption of food
credits and other  miscellaneous  liabilities  and the receipt of a $23,500 note
receivable  from the purchaser.  The facility was sold to a group which includes
the  Company's  then Chairman of the Board and the Company is a guarantor of the
remaining lease obligation (note 13).

The  restaurant  location on 86th Street in New York was never opened and on May
29, 1997 the Company sold the fixed assets and  transferred  its interest in the
lease at that location for cash of $289,387.  The Company continues to guarantee
the lease obligation (note 13). A net loss of $306,456, relating the sale of the
86th Street location, was recorded in fiscal 1997.

In fiscal  1997,  the  Board of  Directors  authorized  the  disposition  of the
Rattlesnake  Southwestern  Grill  Restaurant  located in Lynbrook,  New York. On
September 17, 1997,  the Company closed the restaurant and wrote-off the related
assets to its estimated realizable value. A net loss of $374,852 relating to the
closing of this  location  was recorded in fiscal 1997.  An  additional  loss of
$55,725  was  recorded  in  fiscal  1998  relating  to  the  Lynbrook  facility,
principally relating to additional exit costs.

<PAGE>

                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

As indicated in notes 2 and 3, Company management  concluded that the operations
of the former  Ottomanelli Group were inconsistent with the Company's  operating
plans and were  authorized  to be  terminated  in  fiscal  1998,  including  the
operations of its two New Jersey restaurants. Accordingly, the Company concluded
that the  goodwill  relating to the  acquisition  was  impaired  and recorded an
impairment charge of approximately $436,000 in fiscal 1998.

On June 22,  1998,  the Company  closed its  Danbury,  Connecticut  facility and
subsequently lost its tenancy pursuant to a foreclosure action. Accordingly, the
Company recognized a loss of $270,426 in fiscal 1998 relating to the closure. On
April 15,  1999,  the Company  subsequently  acquired  the Danbury  facility for
$1,350,000 in cash (note 2).

In fiscal  1998,  the Company  performed a further  analysis of  historical  and
projected operating results,  which reflected a pattern of historical  operating
losses and negative  cash flow, as well as future  projected  negative cash flow
and  operating   results  for  fiscal  1999  for  its   Flemington   restaurant.
Accordingly,  the Company  recorded an impairment  charge for this restaurant to
write-down  the impaired  asset of $558,282 in fiscal 1998.  The  restaurant was
subsequently closed in fiscal 1999.

(5)  Note Receivable

At June 28, 1998, a $230,000 note  receivable  was  outstanding  relating to the
sale of the Company's Fairfield, Connecticut facility. The note bore interest at
7%, was secured by a leasehold  mortgage on the  restaurant,  and  provided  for
stipulated  monthly payments of principal and interest and a balloon payment due
in March 2003.

As indicated in note 4, the note receivable was eventually assigned to a related
party in partial satisfaction of the Company's indebtedness to that party.

(6)  Land, Building and Equipment

Property and equipment consists of the following:

                                              June 28, 1998         June 30,1999
                                              -------------         ------------

     Land                                     $          --           1,000,000
     Buildings                                           --             358,067
     Leasehold improvements                         100,047             100,047
     Restaurant and office equipment                110,578             138,483
     Furniture and fixtures                          31,425              31,425
     Construction in progress                           ---              12,000
                                              -------------          ----------
                                              $     242,050           1,640,022

     Less accumulated depreciation                 (160,675)           (194,943)
       and amortization                       -------------          ----------
                                              $      81,375           1,445,079
                                              =============          ==========

Related  depreciation  and  amortization  expenses were  $478,611,  $269,516 and
$34,268 for the years  ended June 29,  1997,  June 28,  1998 and June 30,  1999,
respectively.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(7)  Other Assets

Other assets consist of the following:

                                              June 28, 1998        June 30, 1999
                                              -------------        -------------
     Promotional meal programs                $      76,738              75,383
     Deposits                                         1,705               1,000
                                              -------------        ------------
                                              $      78,443              76,383
                                              =============        ============

(8)  Capital Structure

The Company's capital structure is as follows:

<TABLE>
<CAPTION>
                                                        Shares
                                Par Value             Authorized          June 28, 1998        June 30, 1999
                                ---------             ----------          -------------        -------------

     <S>                     <C>                      <C>                   <C>                 <C>
     Common stock            $.001 per share          400,000,000           10,899,285          29,979,013
     Preferred stock:
        Series A              $.10 per share              ---                 56,500                ---
        Series B              $.10 per share           5,000,000               ---                328,563
</TABLE>

The Company's Series A preferred stock bears a dividend rate of 7-1/2% per annum
payable  semi-annually  in  arrears  on May  15 and  November  15 of  each  year
commencing  November 15, 1996. The shares are  convertible at any time, one year
after  issuance into common stock at a conversion  price equal the lesser of (i)
120% of the average of the last  reported sale price of the common stock for the
10 trading days  immediately  preceding the first  closing of the  offering,  or
$4.50,  whichever is lower; or (ii) 85% of the average of the last reported sale
price of the common  stock for the 10 trading  days  immediately  preceding  the
first  anniversary  of the  first  closing,  subject  to  certain  anti-dilution
adjustments.  The Board of Directors has the authority to establish the specific
provisions  of  the  preferred  stock,  i.e.,   liquidation   rights,   dividend
parameters, at the date of issuance.

The Series A preferred  stock is  redeemable  only at the option of the Company,
commencing one year from the date of issuance, based upon the sales price of the
Company's  common  stock.  The  Series  A  preferred  stock  has  a  liquidation
preference of $24.50 per share, together with accrued and unpaid dividends.  The
Board of Directors has the authority to establish the specific provisions of the
preferred stock, i.e., liquidation rights,  dividend parameters,  at the date of
issuance.

The Board of  Directors  had not  declared any  dividends,  although  cumulative
dividends relating to the Series A preferred stock of $207,636 have been accrued
in the June 28,  1998  consolidated  balance  sheet.  As at June 30,  1999,  the
Company had raised net  proceeds of  $5,135,019  from the private  placement  of
Series B preferred stock. Coincident with the private placement,  the holders of
56,500 shares of Series A preferred  stock  exchanged  their holdings for 55,370
shares of Series B  preferred  stock and waived  their  rights to the unpaid and
accumulated dividends of $259,545.

In February 1999, the holders of a majority of the issued and outstanding shares
of the Company's  common stock, by written consent in lieu of a meeting pursuant
to Section 228 of Delaware's  General  Corporation  Law, adopted an amendment to
the  Company's   Certificate   of   Incorporation,   increasing   the  Company's
capitalization.   As  a  result  of  this   amendment  to  the   Certificate  of
Incorporation, the Company is authorized to issue a total of 405,000,000 shares,
of which 400,000,000 are shares of common stock and 5,000,000 shares of Series B
preferred stock.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


In fiscal 1999,  the Company  principally  completed an offering of its Series B
Convertible Preferred Stock selling 236,279 shares at $25 per share and received
proceeds  of  $5,135,019,  net of  offering  expenses.  In  connection  with the
offering,   the  underwriter  received  a  warrant  to  purchase   approximately
25,000,000 shares of the Company's common stock at $.05 per share.

The  preferred  shares will be  convertible,  at the option of the holder at any
time after November  1999, at a conversion  price  initially  equal to $0.05 per
share of common stock.  The conversion rate will be reduced by 10% per month for
each month the Company fails to comply with its obligations to file, and in good
faith process, a registration statement.

The conversion price is subject to the adjustments on the terms set forth in the
Certificate of Designation. The outstanding preferred shares shall be converted,
with no action on the part of the holder,  if, at any time after  February 2000,
the common  stock  into  which the same is  converted  is  registered  under the
Securities  Act and the  closing  bid  price  of the  common  stock  for  twenty
consecutive  trading  days is at least four times the  conversion  price  ($0.20
based on the initial conversion price of $0.05).

Holders of preferred shares are entitled to receive, semi-annually, dividends at
the rate of 8% per annum  before any  dividends  may be paid with respect to the
Common Stock, which shall be paid in cash or preferred shares at the election of
the Company.  If there is a failure to pay dividends,  the Placement  Agent,  on
behalf of such holders, has the right to designate one director to the Company's
Board. In addition,  if the Company fails to comply with its obligations to file
and process a registration statement, the dividend rate will increase to 14% per
annum from issuance.

To date, the Board of Directors has declared  dividends relating to the Series B
preferred  stock of  $198,836  which  have been  accrued at June 30,  1999.  The
payment  of  dividends  was in the form of 7,954  additional  shares of Series B
preferred stock issued in September 1999.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(9)  Notes Payable

Notes payable consists of the following:

<TABLE>
<CAPTION>
                                                                                    June 28, 1998    June 30, 1999
                                                                                    -------------    -------------
     <S>                                                                             <C>              <C>
     Series A  subordinated  notes payable due August 6, 1996,
     with interest at 9%                                                             $    2,089       $   2,089*

     Series B  convertible  subordinated  notes  payable  due July 7,
     2000 with interest at 9%, convertible at $3.85 per share                           500,000           237,505

     Series C  subordinated  notes payable due August 6, 1997,
     with interest at 15%                                                               303,749            18,750*

     Convertible  subordinated  notes payable due September 4,
     1997, with interest at 18%                                                         100,000                --

     Note   payable  to   related   party   relating   to  the
     acquisition  of the  Fairfield  building,  due January 2,
     1997 with interest at 15%                                                          425,000                --

     Note  payable  to  a  related   party,   due  in  monthly
     installments of $1,270,  including principal and interest
     at 18% through February 1998                                                        11,709                --

     Notes  payable  relating to bridge  financing,  due  December
     31, 1997 with interest  at 10%  and a  default  interest  rate  of
     14%  for  $120,000  of principal                                                   220,000                --

     Notes  payable  relating to bridge  financing due May 31,
     1998 with interest of 14%.                                                         100,000                --

     Note payable to investment  banking firm due May 31, 1998
     with interest at 8%.                                                                50,000                --

     Note  payable  relating to bridge  financing  due October
     31, 1998 with interest at 16%.                                                      50,000                --

     Notes payable relating to acquisition of lease, due in
     monthly installments of $1,666 of  principal  plus  interest  at
     1% over prime (9.5% at June 29, 1997 through September
     1, 2000)                                                                            44,998             39,998**
                                                                                  -------------     --------------
                                                                                      1,807,545           $298,342

     Less:  Current maturities                                                        1,282,539             55,838
                                                                                  -------------     --------------
                                                                                  $     525,006     $      242,504
                                                                                  =============     ==============
</TABLE>
     * Obligation  in default at June 30, 1999
     **$15,000 of these Notes were in default at June 30, 1999

Notes payable to shareholders  and other related parties  (Company  officers and
directors)  were  $553,385  at June 28,  1998.

Maturities  of these notes is as follows:

     Fiscal year ended:
                         2000           $ 55,838
                         2001            242,504
                                        --------
                                        $298,342
                                        ========

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(10) Financing Arrangements

On March 4, 1997, the Company entered into a private  financing  arrangement for
$500,000 of convertible  subordinated  notes. The notes are payable on September
4, 1997.  The principal  amount of the Notes may be converted into the Company's
common  stock at a  conversion  price of $0.75  per  share  anytime  before  the
repayment  of  principal.  The  notes  are  fully  subordinated  to all  "senior
indebtedness"  of the Company and are secured by all the issued and  outstanding
shares of certain of the Company's  wholly-owned  subsidiaries.  In fiscal 1998,
$400,000 of the principal outstanding was paid in cash.

In fiscal 1999,  the  noteholder  accepted  common  stock,  with a fair value of
$100,000, in exchange for the forgiveness of the remaining principal balance and
accrued  interest.  The  Company  recorded an  extraordinary  gain of $88,950 in
fiscal 1999 recognizing this settlement.

In September 1997, the Company  completed a bridge financing under which it sold
units  consisting  of notes  and  warrants  totaling  $250,000,  which  were due
December 31, 1997.  Each full unit  consisted of (i) the  Company's  ten percent
(10%) promissory note in the principal amount of $50,000 (the "Note"),  and (ii)
upon repayment of the Note,  one four-year  warrant for each dollar of financing
provided, at the rate of one warrant convertible into one share of the Company's
common  stock  at the  average  bid  price  on the  date of the  receipt  of the
financing.  The Company  made  principal  payments of $30,000 in fiscal 1998 and
satisfied the remaining principal and interest by payment of cash and conversion
to Company equity in connection with the Offering in fiscal 1999.

In fiscal  1998,  the Company  entered into private  financing  arrangements  to
provide an aggregate of $150,000 of bridge  financing at interest  rates ranging
from 14% to 16%,  payable on dates ranging  between May 31, 1998 and October 31,
1998. In fiscal 1999, the Company satisfied principal and interest by payment of
cash and conversion to Company equity in connection with the Offering.

In fiscal 1998, the Company  executed a $50,000  convertible note agreement with
an investment banking firm for services  rendered.  The note is convertible into
250,000  shares of common  stock,  bears  interest  at 8% and matured on May 31,
1998.

In August 1998, the Company issued a sixty day convertible note in the principal
amount  of  $100,000  at  an  interest  rate  of 8% to  an  investment  bank  in
consideration for professional services rendered.

In  connection  with the  private  placement  offering  in  February  1999,  the
investment  bank notes were  satisfied  by  conversion  to  1,750,000  shares of
Company common stock.

During the  quarter  ended  September  30,  1998,  the  Company  privately  sold
1,100,000  shares of its  common  stock at $.15 per share  for an  aggregate  of
$165,000.  In connection with this sale the placement agent received warrants to
purchase 750,000 shares of the Company's common stock at $.15 per share.

Between  October and December 1998, the Company  entered into private  financing
arrangements  with three  individuals to provide $150,000 of bridge financing at
16%  interest  per annum,  plus  warrants,  with due dates of the earlier of the
closing of the proposed private placement or ninety days, respectively.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


In connection  with the private  placement,  the Company sold 236,279  shares of
Series  B  preferred  stock  at $25 per  share,  generating  gross  proceeds  of
$5,906,975.  As part of the private placement,  noteholders,  including $293,332
Series C  subordinated  notes  payable  matured  on  August  6,  1997,  of which
noteholders with principal balances  aggregating  $62,499 extended the repayment
date to December 15,  1997,  $425,000  note payable  matured on January 2, 1997,
$11,709 note payable matured in February 1998,  $190,000 note payable matured on
December 31, 1997,  $150,000  notes  payable  matured on May 31, 1998,  $270,828
Series B  subordinated  notes  payable due July 7, 2000,  $50,000  notes payable
matured on October 31, 1998,  $100,000  note payable  matured on August 31, 1998
and  $150,000  notes  payable  matured on  February  1, 1999,  such  obligations
aggregating  $1,640,869 and all of which were in default,  including accrued and
unpaid  interest  of  approximately  $428,500,  entered  into a  series  of debt
satisfaction  agreements,  whereby in exchange for cash payments the issuance of
2,200,000  shares of common  stock  with a fair  value of $0.05 per  share,  the
issuance of 29,645  shares of Series B  preferred  stock at $25 per share and to
the mortgage  holder of the Fairfield  facility,  a discounted  note  receivable
arising from the sale of the  Fairfield  property with a fair value of $115,000,
all of the above mentioned  indebtedness  was  extinguished.  Additionally,  the
Corporation  entered into a series of  settlement  agreements,  whereby  various
creditors  accepted cash payments of $84,811 and 446,714  shares of common stock
in  exchange  for the  release  of  trade  obligations.  As a  result  of  these
transactions,   the  Corporation   recognized  an  extraordinary   gain  on  the
forgiveness of debt of $423,479 in fiscal 1999.

In  connection  with this  private  placement  financing,  the holders of 56,500
shares of Series A Preferred Stock exchanged their holdings for 55,370 shares of
Series B Preferred  Stock and waived the  payment of  accumulated  dividends  of
$259,545.

(11) Accrued Expenses and Other Liabilities

     (a)  Accrued Expenses

Accrued expenses consist of the following:

                                          June 28, 1998           June 30, 1999

        Litigation award                      $     ---              $  225,000
        Accrued rent                                ---                 140,099
        Interest payable                        424,160                 125,363
        Professional fees                           ---                 120,000
        Other                                   153,114                  52,292
        Accrued payroll                          52,140                  15,467
                                               --------              ----------
                                              $ 629,414               $ 678,221
                                              =========               =========

     (b)  Other Liabilities

The Company has entered into marketing  agreements whereby it received temporary
financing in exchange for  participating in discounted  price meal programs.  At
June 28, 1998 and June 30,  1999,  the balances  outstanding  under this program
were  $182,971  and  $171,621,   respectively,   which  are  included  in  other
liabilities in the accompanying consolidated balance sheets.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(12) Income Taxes

In February 1992, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS) No.109,  "Accounting for Income Taxes".
SFAS 109 requires a change from the  deferred  method of  accounting  for income
taxes of APB  Opinion 11 to the asset and  liability  method of  accounting  for
income  taxes.  Under the asset and  liability  method,  deferred tax assets and
liabilities  are  recognized  for  future  tax   consequences   attributable  to
differences  between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases and operating loss and tax credit
carry  forwards.  Deferred tax assets and liabilities are measured using enacted
tax rates  expected  to apply to  taxable  income  in the  years in which  those
temporary  differences are expected to be recovered or settled.  Under SFAS 109,
the effect on deferred  tax assets and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

There was no income tax expense for any period  presented due to losses incurred
by  the  Company.  Components  of the  deferred  tax  assets  and  deferred  tax
liabilities at June 28, 1998 and June 30, 1999 are presented below:


                                            June 28,1998          June 30, 1999

        Deferred tax assets:
        Net operating loss carry-forward    $  5,584,600             $6,947,521
        Fixed assets                              15,324                     --
                                            ------------             ----------
        Total gross deferred tax assets        5,599,924              6,947,521
        Less valuation allowance               5,599,924              6,947,521
                                            ------------              ---------
        Net deferred tax assets             $      ---               $    ---
                                            ============             ==========

The valuation allowance for deferred tax assets as of June 28, 1998 and June 30,
1999 was  $5,599,924  and  $6,947,521,  respectively.  The  change  in the total
valuation  allowance  for the years  ended June 28,  1998 and June 30,  1999 was
$1,263,924  and  $1,347,597,  respectively.  In assessing the  realizability  of
deferred  tax assets,  management  considers  whether it is more likely than not
that some portion or all of the  deferred  tax assets will not be realized.  The
ultimate  realization of deferred tax assets is dependent upon the generation of
future taxable  income during the periods in which the net operating  losses and
temporary  differences become deductible.  Management considers projected future
taxable income and tax planning  strategies in making this  assessment.  At June
28, 1998 and June 30, 1999,  the Company has net operating  loss carry  forwards
for  Federal and State  income tax  purposes of  approximately  $13,962,000  and
$17,331,000,  respectively  (the "NOL carry  forwards"),  which are available to
offset future  taxable  income,  if any,  through  2013.  Based upon the limited
operating  history of the Company and losses  incurred to date,  management  has
fully reserved the deferred tax asset.

In accordance with Section 382 of the Internal Revenue Code of 1986, as amended,
as it  applies  to the NOL  carry  forwards,  a change  in more  than 50% in the
beneficial  ownership of the Company  within a three-year  period (an "Ownership
Change") will place an annual limitation on the Company's ability to utilize its
existing NOL  carryforwards  to offset United States  Federal  taxable income in
future  years.  Generally,  such  limitation  would be equal to the value of the
Company  as of the  date  of the  Ownership  Change  multiplied  by the  Federal
long-term  tax exempt  interest  rate,  as  published  by the  Internal  Revenue
Service.  The Company  believes that  Ownership  Changes have occurred and would
cause the annual  limitations as described  above to apply.  The Company has not
determined  what the  maximum  annual  amount of  taxable  income is that can be
reduced by the NOL carryforwards.

<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(13) Commitments

Commitments

The Company's operations are principally conducted in leased premises. Remaining
lease terms range through 2002. The leases contain  contingent rental provisions
based upon a  percentage  of gross sales.  As of June 30, 1999,  the Company has
operating lease commitments as follows, for its South Norwalk restaurant:

             2000                                    $ 50,400
             2001                                      50,400
             2002                                      46,200

Certain  shareholders  and former  officers  have  personally  guaranteed  lease
payments for the South Norwalk location.

Pursuant to sales  agreements  for the Company's New York City and White Plains,
New  York  restaurants  (note  4),  the  Company   guaranteed   specified  lease
obligations.  As of June 30,  1999,  the  Company  has not been  notified of any
claims against these guarantees.

The Company is also a defendant in litigation regarding lease guarantees for its
former Lynbrook, New York facility (note 16).

On July 2, 1998,  the  Company  entered  into a contract  for the  purchase of a
restaurant  facility in New York City for $400,000 in a combination  of cash and
notes.  The  Company  ultimately  chose not to  purchase  this  property  and in
connection with the termination of contract incurred an expense of approximately
$12,500.

On July 3, 1998,  the  Company  entered  into a contract  for the  purchase of a
restaurant  facility in Greenwich,  Connecticut for $400,000 in a combination of
cash and notes. The Company ultimately chose not to purchase this property.

Contingent  rental  payments on building  leases are typically made based on the
percentage   of  gross  sales  on  the   individual   restaurants   that  exceed
predetermined levels. The percentage of gross sales to be paid and related gross
sales level vary by unit. There were no contingent rental payments in any of the
periods presented.

Rent  expense was  $930,676,  $426,923 and $190,733 for the years ended June 29,
1997, June 28, 1998 and June 30, 1999, respectively.

(14) Employee Benefit Plans

     (a)  Stock Option Plan

In December 1994, the Company  adopted the 1994 Employees Stock Option Plan (the
Employees  Plan),  which  provides for the issuance of incentive  stock  options
(ISO's) and non-qualified options (Non-ISO's) to officers and key employees.  Up
to  1,000,000  shares of the  Company's  common  stock  have been  reserved  for
issuance  under the Plan.  The Plan is  currently  administered  by the Board of
Directors of the Company. The term of the options is generally for a period of 5
years.  The  exercise  price for  non-qualified  options  outstanding  under the
Employees Plan can be no less that 100% of the fair market value, as defined, of
the  Company's  common stock at the date of the grant.  For ISO's,  the exercise
price can be  generally  no less  than the fair  market  value of the  Company's
common  stock at the date of the grant,  with the  exception of any employee who
prior to the granting of the option, is a 10% or greater stockholder as defined,
for which the  exercise  price can be no less than 110% of the fair market value
of the Company's common stock at the date of grant.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


In December 1994, the Company  adopted the  non-Executive  Director Stock Option
Plan (the  Director  Plan),  which  provides  for the  issuance of  non-ISO's to
non-executive   directors,  as  defined,  and  members  of  any  advisory  board
established by the Company who are not full-time  employees of the Company.  The
Company has reserved  500,000  shares for issuance  under the  provisions of the
Director Plan. The Director Plan provides that each non-executive  director will
automatically  be granted an option to purchase  25,000  shares upon joining the
Board of Directors and 15,000 shares on each December 1st  thereafter,  provided
such person has served as a director for the 12 months immediately prior to such
December  1st. The exercise  price for options  granted  under the Director Plan
shall be 100% of the fair market value of the Common Stock on the date of grant.

At June 30, 1999, there were 1,000,000 and 295,000  additional  shares available
for grant under the Employees and Director  Plans,  respectively.  The per share
weighted-average  fair value of stock options  granted  during 1997 and 1996 was
$0.51 and $1.22, respectively for those options whose exercise price equaled the
market price of the stock on the date of grant and $.05 and $0, respectively for
those  options whose  exercise  price was above the market price of the stock on
the  date of  grant  using  the  Black  Scholes  option-pricing  model  with the
following weighted-average  assumptions: 1997 and 1996 - expected dividend yield
0%,  risk-free  interest  rate of between  5.07% and 5.86%,  an expected life of
between  approximately 2.5 - 5 years and expected stock volatility of between 38
- 130%. There were no options granted in 1999 and 1998.

The  Company  applies  APB  Opinion  No.25  in  accounting  for  its  Plan  and,
accordingly,  no  compensation  cost has been  recognized  for its employees and
directors stock options in the financial statements.  Had the Company determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options under SFAS No.123,  the Company's net loss would have been  increased to
the pro forma amounts indicated below:

<PAGE>
<TABLE>
<CAPTION>
                                                                   1997                 1998             1999
     <S>                                                   <C>                   <C>             <C>
     Net loss available to common shareholders:
               As reported                                 $(4,901,675)          (3,339,957)     $(3,352,035)
     Pro-forma                                              (5,371,634)          (3,422,957)     $(3,550,881)
     Loss per share:            As reported                      (1.85)                               $(0.18)
                                                                                      (0.80)
     Pro-forma                                                   (2.03)               (0.82)        $  (0.18)
</TABLE>

Pro  forma  net  loss  reflects  only  options  and  warrants  granted  in 1997.
Therefore,  the full impact of calculating  compensation  cost for stock options
and  warrants  under SFAS  No.123 is not  reflected  in the pro forma net income
amounts  presented  above  because  compensation  cost for options and  warrants
granted prior to July 1, 1995 were not considered.

Activity in non-ISO's was as follows:

<TABLE>
<CAPTION>
                                                               Number        Option Price       Weighted
                                                              of Shares       per Share         Average
                                                                                                Exercise
                                                                                                 Price
                                                              ---------      ------------       --------

           <S>                                              <C>               <C>               <C>
           Options outstanding June 29, 1997                      693,000       0.25-5.25       $    3.11
           Options granted                                            ---             ---             ---
           Terminated options                                   (488,000)     0.25 - 5.25         _______
                                                             ------------     -----------         -------
           Options outstanding June 28, 1998                      205,000      $4.50-5.25       $    4.88
                                                                  =======      ==========       =========
           Options granted                                            ---             ---             ---
           Terminated options                                         ---             ---             ---
                                                                ---------       ---------       ---------
           Options outstanding June 30,1999                       205,000      $4.50-5.25       $    4.88
                                                                  =======      ==========       =========
</TABLE>

Activity in ISO's was as follows:

<TABLE>
<CAPTION>
                                                               Number          Option Price      Weighted
                                                               of Shares         per Share        Average
                                                                                                Exercise
                                                                                                 Price
                                                               ---------       ------------     --------

           <S>                                                  <C>            <C>               <C>
           Options outstanding June 29, 1997                      103,500      $0.25-5.50            5.35
           Options granted                                            ---             ---             ---
           Terminated options                                   (103,500)      $0.25-5.50            5.35
                                                                ---------       ---------            ----
           Options outstanding June 28, 1998 and June
           30, 1999                                                   ---             ---             ---
                                                                =========      ==========        ========
</TABLE>

The  Employees and Director  Plans expire in December  2004,  unless  terminated
earlier by the Board of Directors under  conditions  specified in the respective
Plans. No options have been exercised as of June 28, 1998 and June 30, 1999.

At June 30,  1999,  the range of  exercise  prices  and  range of the  remaining
contractual life of outstanding  options was $4.50 - $5.25 and approximately 1.5
- 2.5 years, respectively.

At June 28,  1998 and June 30,  1999,  the  number of  options  exercisable  was
205,000 and the weighted-average exercise price of those options was $4.88.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


On April 18,  1999,  the Board of  Directors  approved  the adoption of the 1999
Stock Option Plan (the "1999  Plan"),  subject to the  approval of  Stockholders
which was obtained in September  1999,  which provides for the issuance of ISOs,
Non-ISOs,  and stock  appreciation  rights to officers and key  employees of the
Company.  Up to 25,000,000 shares have been reserved for issuance under the 1999
Plan,  which is administered by the Board of Directors of the Company.  The term
of the options is generally for a period of five (5) years.  The exercise  price
for  Non-ISOs  outstanding  under  the 1999 Plan can be no less than 100% of the
fair market  value,  as defined,  of the  Company's  Common Stock on the date of
grant.  For ISOs,  the  exercise  price can  generally  be no less than the fair
market value of the  Company's  Common  Stock at the date of grant,  without the
exception  of any employee  who prior to the option  grant,  is a 10% or greater
stockholder,  as defined,  for which the exercise price can be no less than 110%
of the fair market  value of the  Company's  Common  Stock at the date of grant.
There are presently no options granted under the 1999 Plan.

On April 18,  1999,  the Board of  Directors  approved  the adoption of the 1999
Non-Employee  Directors' Stock Option Plan (the "1999 Directors' Plan"), subject
to the approval of  Stockholders  which was obtained in  September  1999,  which
provides  for the  issuance  of  non-qualified  stock  options  to  non-employee
directors  of the  Company.  Up to  10,000,000  shares  have been  reserved  for
issuance under the 1999 Directors'  Plan,  which is administered by the Board of
Directors of the Company.  The term of the options is generally  for a period of
five (5) years. The exercise price for options  outstanding  under the 1999 Plan
can be no less than 100% of the fair market value, as defined,  of the Company's
Common Stock on the date of the grant.  There are  presently no options  granted
under the 1999 Directors' Plan.

     (b)  Employment Agreements

The Company and its Vice-Chairman and Chief Administrative  Officer entered into
a  part-time  employment  agreement  in  December  1995 for a period  commencing
December  1995  through  December  1998.  The  agreement   provides  for  annual
compensation of $90,000  increasing 10% per annum,  plus certain other benefits.
An  additional  $20,000 was paid for services  rendered in fiscal 1996  provided
over and above the part-time agreement. The employee is also entitled to receive
a  bonus  during  each  year of  this  agreement,  determined  by the  Board  of
Directors.  The Board of Directors and/or the  Compensation  Committee shall set
forth a formula for determining the bonus for each year.

On March 15, 1997 an agreement was signed  between the Company and Vice Chairman
and Chief  Administrative  Officer which  amended the December  1995  employment
agreement.  Under  the  new  agreement,  the  former  Vice  Chairman  and  Chief
Administrative  Officer  will accept the position of Acting  Co-Chief  Executive
Officer.  This  agreement  waives any base rate or annual rate increases per the
previous  agreement and modified the term to March 1, 1997 through  February 28,
1999.  Services are provided on a part-time  consulting  basis. The compensation
for the period  March 1, 1997 through  February  28, 1999 will be $75,000,  plus
benefits.  This  agreement  also  included  the grant of an  option to  purchase
125,000 shares of stock at the closing price on the date of this agreement.  The
agreement also includes that in the event the stock options  previously  granted
under the current Company stock option plans are repriced for any employee,  the
existing  stock option grants for the acting Co-CEO will be repriced at the same
time as any repricing and under the same terms and  conditions.  No such options
were  repriced  and  the  agreement  was  replaced  with a May  1998  consulting
agreement (note 15).

Subsequent  to June 1998,  the  Company  entered  into a three  year  employment
agreement,  as amended,  with the Chief  Financial  Officer  providing for fixed
compensation  of  $52,000  in year  one,  with a time  allowance  in year one to
complete certain projects and commercially  standard  compensation for full time
services to be determined  for years two and three.  The executive has also been
granted options to purchase common stock as follows: 100,000 vesting at close of
year one; 100,000 vesting at close of year two; 100,000 vesting at close of year
three at the exercise price of $.05,  the fair value at the date of grant,  with
additional  options to purchase 200,000 shares  exercisable at the close of each
of years two and three.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


In October 1998, the Company entered into a three year employment agreement,  as
revised,  with an individual to act as President and/or Chief Executive  Officer
and as a member of the Board of  Directors of the  Company,  effective  upon the
completion  of the private  placement in February  1999. In  consideration,  the
employee is to receive a monthly fee of $7,917 plus  reasonable  expenses  and a
$30,000  sign-on  bonus.  In  addition,  the  employee  shall be  entitled  to a
performance  bonus and shall  receive a warrant to  purchase an amount of Common
Stock equal to ten (10%) of the  outstanding  common stock of the Company,  on a
fully diluted basis,  after the private placement  financing at $0.05 per share,
the fair value at the date of grant, representing 30,000,000 shares, exercisable
for a period of five years,  one third of the number of shares  covered  thereby
vesting at the time of the private placement  financing,  and one third (1/3) at
the end of each one year period thereafter during the term.

In February 1998, the Company executed a four year employment agreement with the
then  President  and  Chief  Executive   Officer,   which  provides  for  annual
compensation  of $150,000.  The  agreement was amended in October 1998 to reduce
the annual compensation to $85,000,  provided for a $25,000 cash payment and the
executive  accepted a new  position as Vice  President.  The  employee  received
payments of $119,992  during  fiscal 1999 for current and deferred  salary.  The
Company also issued  1,504,720 shares of common stock with a value of $75,236 to
satisfy other deferred salary not compensated for in cash.

     (c)  Separation Agreements

In October  1998,  the  Company  and a Vice  President  terminated  a March 1998
employment  agreement.  The  executive  is to  receive  $15,000  over a one year
period.

(15) Consulting Agreements

On May 1, 1998, the Company entered into a three year consulting  agreement with
its former Vice Chairman and current Secretary,  which replaced a March 15, 1997
employment  agreement to provide  financial and related  services to the Company
with  compensation of $7,000 per month.  The consultant,  in  consideration  for
services, received 500,000 shares of the Company's common stock, with a value of
$25,000,  of which 250,000  shares are subject to  anti-dilution  provisions and
250,000 shares which may be repurchased at the Company's  option under specified
conditions.  In addition,  the consultant received a warrant,  expiring in April
30, 2003, to purchase an additional 250,000 shares of Company Common Stock at an
exercise price of $0.15 per share.  The consultant  also received  approximately
1,664,000  shares of common stock with a value of $83,200 to compensate  him for
his deferred portion of consulting fees not paid in cash.

On July 20, 1998,  the Company  entered into a three year  consulting  agreement
with an  individual  to  provide  service  to design  and  implement  the future
expansion of the Company's planned restaurant  concepts.  In consideration,  the
consultant is to receive a monthly fee of $1,000 plus reasonable  expenses.  The
consultant purchased $100,000 of common stock and received a warrant to purchase
300,000 shares of the Company's common stock,  with an initial exercise price of
$0.48 per share expiring in July 2002, vesting one-third annually.

In October 1998, the Company entered into a three year consulting agreement,  as
revised,   with  an  individual  to  provide  advice  and  consultation  in  the
implementation  of the future  expansion  of the  Company's  planned  restaurant
concepts. In consideration, the consultant shall serve without regular, periodic
compensation.  The consultant shall be entitled to a performance bonus and shall
receive a warrant,  immediately  exercisable,  to  purchase  an amount of common
stock equal to fifteen percent of the  outstanding  common stock of the Company,
on a fully diluted  basis,  after the private  placement  financing at $0.05 per
share, exercisable for a period of five years, representing 45,000,000 shares.
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


(16) Litigation

The Company is a  co-defendant  in an action brought by an owner of an apartment
above the South Norwalk  Company  restaurant for negligence per se,  intentional
infliction of emotional  distress,  negligent  infliction of emotional distress,
and violations of the Connecticut  Unfair Trade Practices Act (CUTPA) based upon
alleged excessive noise and rude and/or  threatening  conduct of employees.  The
jury  awarded a verdict in the amount of $625,000  against  various  defendants,
including the Company's former Chairman on August 5, 1998. On November 20, 1998,
the Court set aside the  jury's  verdict as to all counts  against  the  Company
except for plaintiff's  claim for negligence per se and accordingly  reduced the
jury's  award to  $225,000.  The  jury's  award is  currently  on  appeal by the
Company,  and plaintiff has appealed the Court's decision to set aside a portion
of the jury's verdict and reduce the award.  There are also potential  claims of
indemnification  by other  defendants  against  the  Company  in the  event  the
plaintiff's appeal is successful.  The Company reduced its original accrual from
$625,000 to $225,000 which  represents the appealed verdict in the quarter ended
December 31,1998.

In July 1999, a demand  letter was tendered to the Company by the legal  counsel
of the  former  Chairman  seeking  indemnification  from  potential  liabilities
arising out of this matter. This demand is based on an indemnification provision
in an  agreement  between  the former  Chairman  and the  Company.  The  Company
believes that valid defenses to the indemnification claim may exist.

Plaintiff's negligence claims in this matter are arguably covered by one or more
of the Company's insurance policies.  Farmington Casualty Company ("Farmington")
and  Insurance  Company of  Greater  New York  ("GNY"),  two out of three of the
Company's  insurance  carriers,  retained  counsel to represent  the Company and
defended  the  Company in this case under a  reservation  of rights.  The third,
Public Service Mutual Ins. Co.,  denied coverage for the claim  altogether.  GNY
and Farmington have continued to prosecute the appeal in this matter,  but under
a reservation of rights.  The Company has advised all three  insurance  carriers
that it intends to pursue its rights in an action for  damages  and  declaratory
relief in the event that the appeal is unsuccessful  and the insurance  carriers
refuse to provide coverage for plaintiff's  claims. GNY and Farmington  continue
to reserve all rights with respect to coverage.

Settlement  negotiations  are ongoing.  However,  there can be no assurance of a
satisfactory settlement.

In May 1999,  the Company was served with an eviction  notice by the landlord of
the South Norwalk  restaurant.  The suit was settled and the eviction notice was
withdrawn.

The Company is a defendant  in an action for an alleged  breach of a  commercial
lease in which  damages  exceeding  $190,000 are being  sought.  The Company has
disputed this claim and believes that the plaintiff has  inadequately  responded
to the Company's  demand for discovery and inspection and  interrogatories.  The
Company intends to vigorously defend this action.

The Company is also a party in various  other legal  actions  incidental  to the
normal  conduct of its business.  Management  does not believe that the ultimate
resolution of these actions will have a material adverse effect on the Company's
consolidated financial position, results of operations or liquidity.

(17) Earnings Per Share

As discussed in note 2, the Company  adopted  Statement  128, which replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted  earnings per share.  Dilutive net loss per share for fiscal 1997,  1998
and1999,  are the same as basic  net loss  per  share  due to the  anti-dilutive
effect of the assumed  conversion  of  preferred  stock,  and  exercise of stock
options and warrants.

The  following  table  reconciles  net loss per  share  with net loss per  share
available to common stockholders:
<PAGE>
                   SPENCER'S RESTAURANT, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


<TABLE>
<CAPTION>
                                                                        1997           1998          1999
                                                                        ----           ----          ----

       <S>                                                            <C>            <C>           <C>
       Net loss per share                                             $(1.81)        $(0.78)       $(0.20)
       Net gain on extraordinary item                                   ---            ---           0.03
       Net loss per share attributable to preferred stock              (0.04)         (0.02)        (0.01)
                                                                       ------         ------        ------
       dividends
       Net loss per share available to common stockholders            $(1.85)        $(0.80)       $(0.18)
                                                                       ======         ======       =======
</TABLE>

(18) Subsequent Events

On July 2, 1999,  the Company  sold an  additional  2,000 shares of its Series B
preferred stock for a value of $50,000 as part of its Offering.

On September 9, 1999, the Company formally changed its name with the appropriate
authorities  to Spencer's  Restaurants,  Inc.  (symbol:  SPST) from  Rattlesnake
Holding Company Inc.

In September 1999, the Company  finalized its agreement with the landlord of its
previously closed restaurant in Flemington,  New Jersey. The agreement satisfied
all remaining obligations for past due rents, real estate taxes, utilities,  and
outstanding  $39,998  note  payable  (note 9). The Company  assigned  its liquor
license in  satisfaction of the note payable and issued 4,660 shares of Series B
preferred stock with a valuation of $116,500 to complete the settlement.

In  September  1999,  the  holders of a majority  of the issued and  outstanding
shares of the Company's  Common Stock,  by written  consent in lieu of a meeting
pursuant to Delaware Law,  adopted an option plan providing for incentive  stock
options and non-incentive  stock options for employees and non-employees,  under
which  options may be granted for a total of  25,000,000  shares of common stock
and adopted an option plan for the members of the Board of Directors under which
options may be granted for a total of 10,000,000 shares of common stock.

In September  1999,  the Company paid dividends in the amount of $198,846 to the
preferred  shareholders  of  record  in the form of 7,954  additional  shares of
Series B Preferred Stock in lieu of cash payment.

(19) Other Information

On September 17, 1997, the Company received a letter from NASDAQ indicating that
the Company  would be removed  from the NASDAQ Small Cap listing at the close of
business  on  September  17,  1997 due to its failure to comply with the minimum
capital and surplus requirement of $1,000,000 and the $1.00 minimum stock price.

On November 4, 1997 the Boston Stock Exchange  suspended trading and has applied
for the  delisting of the Company  common stock from such  exchange  pursuant to
Rule 12d-2f2.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
                 Unaudited Condensed Consolidated Balance Sheets
                                 March 27, 2000

<TABLE>
<CAPTION>
                                                                                            March 27, 2000
                                                                                            --------------

      <S>                                                                                     <C>
      Assets
      Current assets:
           Cash                                                                                 $  605,347
           Accounts receivable                                                                      10,083
           Inventory                                                                                41,814
           Prepaid expenses and other current assets                                                29,082
                                                                                                ----------

           Total current assets                                                                 $  686,326

      Property and equipment, net                                                                2,069,563
      Intangible assets, net                                                                        10,256
      Other assets                                                                                  82,605
                                                                                                ----------

                                                                                                $2,848,750
                                                                                                ==========
      Liabilities and Stockholders' Equity

      Current liabilities:
           Current maturities of long term debt                                                 $  258,344
           Accounts payable                                                                        792,973
           Accrued expenses                                                                        451,309
           Dividends payable                                                                       178,450
           Other current liabilities                                                               156,976
                                                                                                   -------
      Total current liabilities                                                                 $1,838,052
                                                                                                ----------

      Notes payable, net of current maturities                                                         ---
                                                                                                 ---------

           Total liabilities                                                                     1,838,052
                                                                                                 ---------

      Stockholders' equity
           Preferred stock, Series B, $0.10 par value, 5,000,000 shares authorized,
               356,909 shares issued and outstanding at March 27, 2000                              35,690

           Common stock, $.001 par value - 400,000,000
               shares authorized, 29,979,013 issued and
               outstanding, at March 27, 2000                                                       29,980
           Additional paid-in capital                                                           20,986,092
           Accrued dividends                                                                     (178,450)
           Accumulated deficit                                                                (19,862,614)
                                                                                              ------------
                                                                                                 1,010,698
                                                                                                 ---------

                                                                                                $2,848,750
                                                                                                ==========
</TABLE>

See  accompanying  notes  to  the  unaudited  condensed  consolidated  financial
statements.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
            Unaudited Condensed Consolidated Statements of Operations
          Three and Nine Months Ended March 31, 1999 and March 27, 2000

<TABLE>
<CAPTION>
                                                                  Three Months Ended          Nine Months Ended
                                                                March 31,      March 27,    March 31,     March 27,
                                                                  1999           2000         1999          2000
                                                                  ----           ----         ----          ----

<S>                                                              <C>            <C>         <C>           <C>
Restaurant Sales                                                 322,808        893,869     1,421,073     1,775,680
Less:  promotional sales                                          10,548         28,058        55,664        51,962
                                                                  ------         ------        ------        ------

     Net restaurant sales                                        312,260        865,811     1,365,409     1,723,718

Costs and expenses:
Cost of food and beverage sales                                   98,763        299,778       520,759       613,688
Restaurant salaries and fringe benefits                          112,429        467,100       560,770     1,029,164
Occupancy and related expenses                                    40,271         48,082       416,747       103,611
Depreciation and amortization expenses                            13,893         20,786        36,175        38,357
                                                               ---------        -------     ---------     ---------

     Total restaurant costs and expenses                         265,356        835,746     1,534,451     1,784,820

Selling, general and administrative                            1,587,185        358,121     2,050,405       932,367
Loss on closure of restaurant sites                              365,000            ---       365,000        42,800
     and impairment charges
Interest expense, net                                             65,154         26,663       196,340        26,663
Litigation Award                                                     ---            ---       225,000           ---
Miscellaneous expenses (income)                                  (2,332)            ---       (1,708)           ---

                                                               ---------        -------     ---------     ---------
     Total expenses                                            2,280,363      1,220,530     4,369,488     2,786,650

Net loss before income taxes and extraordinary item          (1,968,103)      (354,719)   (3,004,079)   (1,062,932)
Income Taxes                                                         ---       (22,592)           ---      (22,592)
                                                               ---------       --------    ----------     ---------
Net loss before extraordinary item                           (1,968,103)      (377,311)   (3,004,079)   (1,085,524)

Extraordinary item:
Gain on early extinguishments of debt                            254,360            ---       343,310           ---
                                                               ---------        -------     ---------     ---------

     Net loss before preferred dividends                     (1,713,743)      (377,311)   (2,660,769)   (1,085,524)
                                                             -----------      ---------   -----------   -----------

Dividends on preferred shares                                        ---      (178,450)           ---     (521,768)
                                                             -----------      ---------   -----------     ---------

Net loss available common stockholders                       (1,713,743)      (555,761)   (2,660,769)   (1,607,292)
                                                             ===========      =========   ===========   ===========
Net loss per share:
     Loss before extraordinary item                               (0.09)         (0.02)        (0.19)        (0.05)
     Extraordinary item                                             0.01            ---          0.02           ---
                                                                 -------         ------       -------        ------
     Net loss - basic and diluted                                 (0.08)         (0.02)        (0.17)        (0.05)
                                                                  =====          =====        ======         =====

Weighted average number of common and
common equivalent shares outstanding -
     Basic and diluted                                        21,441,412     29,979,013    15,609,352    29,979,013
                                                              ==========     ==========    ==========    ==========
</TABLE>

See  accompanying  notes  to  the  unaudited  condensed  consolidated  financial
statements.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES
        (formerly The Rattlesnake Holding Company, Inc. And Subsidiaries)
            Unaudited Condensed Consolidated Statements of Cash Flows
               Nine Months Ended March 31, 1999 and March 27, 2000

<TABLE>
<CAPTION>
                                                                              Nine Months          Nine Months
                                                                                Ended                 Ended
                                                                             March 31, 1999       March 27, 2000
                                                                             --------------       --------------

         <S>                                                                    <C>                 <C>
         Cash flows from operating activities:
         Net loss                                                               $(2,660,769)        $(1,085,524)
         Adjustments to reconcile net loss to net
         cash used in operating activities:
              Depreciation and amortization                                           36,175              38,357
              Litigation Award                                                       225,000                 ---
              Gain on early extinguishments of debt                                (343,310)                 ---
              Loss on closure of restaurant sites                                    365,000              42,800
              Valuation of warrants for services                                   1,093,873                 ---
         Stock compensation                                                          106,077                 ---
         Issuance of stock for services                                              218,676              72,909
         Changes in assets and liabilities:
              Increase in accounts receivable                                        (5,012)               (329)
              Decrease (increase) in inventory                                        13,369            (25,126)
              Increase in prepaid and other assets                                     (978)            (23,386)
              Decrease in accounts payable                                         (322,576)           (123,618)
                 and accrued expenses
              Increase (decrease) in other liabilities                                   108            (14,645)
                                                                                 -----------         -----------

              Net cash used in operating activities                              (1,274,367)         (1,118,562)

         Cash flows from investing activities:
         Capital expenditures                                                       (26,900)           (663,766)
                                                                                 -----------         -----------

              Net cash used in investing activities                                 (26,900)           (663,766)

         Cash flows from financing activities:
         Proceeds from issuance of preferred stock                                       ---              50,000
         Proceeds from issuance of convertible notes                                 150,000                 ---
         Proceeds from issuance of common stock                                      153,500                 ---
         Proceeds from issuance of Series B preferred stock, net                   4,732,624                 ---
         Principal repayments of borrowings                                        (385,831)                 ---
                                                                                 -----------         -----------

              Net cash provided by financing activities                            4,650,293              50,000

         Net increase (decrease) in cash                                           3,349,026         (1,732,328)

         Cash, beginning of period                                                   311,328           2,337,675
                                                                                     -------           ---------

         Cash, end of period                                                       3,660,354             605,347
                                                                                   =========             =======

         Cash paid during the period for:
         Interest                                                                    223,202                 ---
         Income taxes                                                                    ---              22,592
</TABLE>

See  accompanying  notes  to  the  unaudited  condensed  consolidated  financial
statements.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Description of Business

     As of March 27, 2000,  Spencer's  Restaurants,  Inc. and subsidiaries ("The
Company") owned and operated two restaurants:  One in South Norwalk, Connecticut
and the other in Danbury,  Connecticut. The South Norwalk location,  Rattlesnake
Ventures Inc., features a casual dining concept with a Southwestern theme.

     The Danbury restaurant, opened on November 3, 1999, is the prototype of the
new Spencer's Restaurants theme.  "Spencer's" specializes in steak,  distinctive
shrimp  dishes  and  various  other   offerings  in  a  casual,   family  dining
environment.

2.   Principles of Consolidation.

     The condensed  consolidated  financial  statements  include the accounts of
Spencer's  Restaurants,  Inc. and subsidiaries (the "Company").  All significant
inter-company accounts and transactions have been eliminated in consolidation.

3.   Consolidated Financial Statements.

     The accompanying unaudited condensed consolidated financial statements were
prepared in accordance with generally accepted accounting principles and include
all adjustments  which,  in the opinion of management,  are necessary to present
fairly the consolidated  financial position of the Company as of March 27, 2000,
and the results of  operations  and cash flows for the  periods  ended March 31,
1999 and March 27, 2000. In the opinion of management, all necessary adjustments
that were made are of a normal recurring nature.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.  It is  suggested  that  these  consolidated
financial  statements be read in  conjunction  with the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-KSB for the year-end June 30, 1999.  The results of operations for the period
ended March 27, 2000 are not  necessarily  indicative of the operating  results,
which may be achieved for the full year.

4.   Basis of Presentation.

     Management  of the Company has made a number of estimates  and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities  to prepare  these  financial  statements in
conformity with generally accepted accounting  principles.  Actual results could
differ from those estimates.

     The accompanying unaudited condensed consolidated financial statements have
been prepared on a going concern basis,  which  contemplates  the realization of
assets and the  satisfaction of liabilities and commitments in the normal course
of  business.  However,  due to  the  matters  discussed  below,  the  Company's
continuation as a going concern cannot be reasonably assured.

5.   Private Placement Offering and Cost Reduction Plan.

     Subsequent  to the  completion of the private  placement in February  1999,
which  effectively  satisfied all short and  long-term  debt that was in default
(see below),  the Company  assembled a new  management  team and developed a new
restaurant  theme  which was  introduced  at the  recently  reacquired  Danbury,
Connecticut  location (as  described in note number one above,  "Description  of
Business").

     Management  believes that the  finalization  of its cost reduction plan and
approximately  $6,000,000 in private placement financing will enable the Company
to achieve profitable  operations and restore liquidity.  However,  no assurance
can be made  regarding the  achievement  of the goals  outlined in the Company's
strategic  plans, or if such plans are achieved,  that the Company's  operations
will be profitable.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES

     NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


     On October 27, 1998, the Company  commenced an offering (the "Offering") of
its Series B Convertible  Preferred Shares, $.10 par value. Between February 17,
1999 and July 2, 1999,  the Company sold  approximately  $6,000,000  of Series B
Preferred Shares pursuant to the Offering and converted approximately $1,350,000
of its debt to Company equity.  During the Offering,  the Company satisfied,  by
payment of cash and/or equity in the form of preferred  and/or common stock, the
following:   (a)  all  outstanding   Series  C  promissory  notes;  (b)  certain
outstanding  Series B promissory  notes;  (c) all outstanding  promissory  notes
related to the now-closed Fairfield facility; and (d) all outstanding promissory
notes from (i) September  1997,  (ii) March through June 1998, and (iii) October
and  November  1998,  effectively  satisfying  all short term and long term debt
which was in default.

     On July 2, 1999 the Company sold an additional 2,000 shares of its Series B
Preferred Stock for $50,000 as part of its Offering.

     The preferred  shares will be  convertible,  at the option of the holder at
any time after November 1999, at a conversion price initially equal to $0.05 per
share of common stock.  The conversion rate will be reduced by 10% per month for
each month the Company fails to comply with its obligations to file, and in good
faith process, a registration statement.

     The Company did file a registration  statement on August 16, 1999 and plans
to file a first amendment during the fourth fiscal quarter 2000.

     The conversion  price is subject to the  adjustments on the terms set forth
in the Certificate of Designation.  The  outstanding  preferred  shares shall be
converted,  with no action  on the part of the  holder,  if,  at any time  after
February  2000,  the common stock into which the same is converted is registered
under the  Securities  Act and the  closing  bid price of the  common  stock for
twenty  consecutive  trading  days is at least four times the  conversion  price
($0.20 based on the initial conversion price of $0.05).

     Holders  of  preferred  shares  are  entitled  to  receive,  semi-annually,
dividends  at the rate of 8% per annum  before  any  dividends  may be paid with
respect to the Common Stock,  which shall be paid in cash or preferred shares at
the  election  of the  Company.  If there is a  failure  to pay  dividends,  the
Placement  Agent,  on behalf of such  holders,  has the right to  designate  one
director to the  Company's  Board.  In addition,  if the Company fails to comply
with its obligations to file and process a Registration Statement,  the dividend
rate will increase to 14% per annum from issuance.

     Dividends  were paid in September  1999 and March 2000 in the form of 7,954
and 13,732 additional shares of Series B Preferred Stock, respectively.

     Pursuant  to the March 1998  agreement  to acquire the  Ottomanelli  Group,
additional  consideration  due  to  anti-dilution  provisions  contained  in the
agreements  in the form of common  stock was  payable to the  Ottomanelli  Group
shareholders as a result of the private placement.  In February 1999,  5,000,000
shares of common stock were issued pursuant to such provisions, as amended.

6.   Restaurant Operations.

     See Description of Business in note number one, above.

     In April 1999, 106 Federal Road  Corporation,  a wholly owned subsidiary of
the  Company,   purchased  the  former  Rattlesnake   Restaurant   building  and
accompanying land in Danbury, CT. Federal Road Restaurant  Corporation,  another
wholly owned  subsidiary  of the Company  leases this  building from 106 Federal
Road  Corporation  as the  building has been  renovated  and styled with the new
Spencer's Restaurants theme. This first Spencer's Restaurant opened for business
on November 3, 1999.

     On  September  3, 1999,  the  Company  formally  changed  its name with the
appropriate authorities to Spencer's Restaurants, Inc. (symbol: "SPST") from The
Rattlesnake Holding Company Inc. (symbol: "RTTL").
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES

     NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


     In September 1999, the Company finalized its agreement with the landlord of
its  previously  closed  restaurant  in  Flemington,  New Jersey.  The agreement
completely  satisfied all remaining  obligations for past due rents, real estate
taxes,  utilities and outstanding $39,998 note payable. The Company assigned the
liquor  license in  satisfaction  of the note payable and issued 4,660 shares of
Series B Preferred stock with a valuation of $116,500 to complete the settlement
and to  terminate  the lease.  The  Company  incurred a $42,800  loss due to the
finalization of the restaurant closure.

     On December 15,  1999,  the  Company's  contract  with its Chief  Financial
Officer was terminated without payment or further remuneration.

     On December  31, 1999, a contract  scheduled  to expire  October,  2001 for
consulting services being provided the Company was terminated by the consultant.
A new contract,  effective January 10, 2000 and scheduled to expire December 31,
2000, was substituted.

     On January 31, 2000 the Company accepted the resignation of its Senior Vice
President, Nicolo Ottomanelli. Mr. Ottomanelli remains on the Board of Directors
and  provides  consulting  services  to the Company on an as needed  basis.  Mr.
Ottomanelli's contract was terminated effective with the resignation and without
payment or further remuneration.

     On February 9, 2000, at the Annual Shareholders  Meeting,  the shareholders
approved the 1999 Stock Option Plan and the 1999  Non-Employee  Director's Stock
Option Plan. The shareholders also re-elected to the Board;  Kenneth R. Berry to
a three-year term, Stephen A. Stein to a two-year term and Nicolo Ottomanelli to
a one-year  term.  To date,  employee  stock  options  were  issued to  purchase
2,575,000 of the 25,000,000 shares allocated for the 1999 Stock Option Plan. All
options were granted at fair market value on the day of grant.

7.   Litigation.

     The  Company  is a  co-defendant  in an  action  brought  by an owner of an
apartment  above the South Norwalk  Company  restaurant  for  negligence per se,
intentional infliction of emotional distress,  negligent infliction of emotional
distress,  and violations of the Connecticut  Unfair Trade Practices Act (CUTPA)
based  upon  alleged  excessive  noise and rude  and/or  threatening  conduct of
employees.  The jury awarded a verdict in the amount of $625,000 against various
defendants,   including  the  Company`s  former  Chairman  on  August  5,  1998.
Accordingly,  the Company has  recorded a $625,000  charge in the quarter  ended
September 30, 1998 to accrue this judgment.  On November 20, 1998, the Court set
aside the  jury's  verdict  as to all  counts  against  the  Company  except for
plaintiff's claim for negligence per se and accordingly reduced the jury's award
to $225,000.  Accordingly, the Company reduced by $400,000, in the quarter ended
December 31, 1998,  the amount of the accrual  recognized  in the quarter  ended
September 30, 1998. The jury's award is currently on appeal by the Company,  and
plaintiff has appealed the Court's decision to set aside a portion of the jury's
verdict and reduce the award. There are also potential claims of indemnification
by other defendants  against the Company in the event the plaintiff's  appeal is
successful.

     In July 1999,  a demand  letter was  tendered  to the  Company by the legal
counsel  of  the  former  Chairman   seeking   indemnification   from  potential
liabilities   arising  out  of  this   matter.   This  demand  is  based  on  an
indemnification  provision in an agreement  between the former  Chairman and the
Company.   The  Company   believes   that  there  are  valid   defenses  to  the
indemnification claim.

     Plaintiff's negligence claims in this matter are arguably covered by one or
more  of  the  Company's   insurance   policies.   Farmington  Casualty  Company
("Farmington")  and Insurance  Company of Greater New York  ("GNY"),  two out of
three of the Company`s  insurance  carriers,  retained  counsel to represent the
Company and defended the Company in this case under a reservation of rights. The
third, Public Service Mutual Ins. Co., denied coverage for the claim altogether.
GNY and Farmington  have  continued to prosecute the appeal in this matter,  but
under a reservation of rights.  The Company has advised  Farmington and GNY that
it intends to pursue its rights in an action for damages and declaratory  relief
in the event that the appeal is unsuccessful  and the insurance  carriers refuse
to provide  coverage for  plaintiff's  claims.  GNY and  Farmington  continue to
reserve all rights with respect to coverage.
<PAGE>
                  SPENCER'S RESTAURANTS, INC. AND SUBSIDIARIES

     NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)


     Settlement negotiations are ongoing.  However, there can be no assurance of
a satisfactory settlement.

     The  Company  is a  defendant  in an  action  for an  alleged  breach  of a
commercial  lease in which  damages  exceeding  $190,000 are being  sought.  The
Company has disputed this claim and believes that the plaintiff has inadequately
responded  to  the   Company's   demand  for  discovery   and   inspection   and
interrogatories.  A compliance  conference  was adjourned to June 21, 2000.  The
Company is vigorously defending this action.

     The Company is also a party in various  other legal  actions  incidental to
the normal  conduct of its  business.  Management  does not believe they will be
material or will have an adverse effect on the Company's  consolidated financial
position, results of operations or liquidity.

<PAGE>
==============================================
     No dealer, sales representative or other person has been authorized to give
any information or to make any  representation  in connection with this offering
other  than those  contained  in this  prospectus  and,  if given or made,  such
information or representation  must not be relied upon as having been authorized
by the Company, or any underwriter. This prospectus does not constitute an offer
to sell or a  solicitation  of any  offer to buy  common  stock by anyone in any
jurisdiction in which such an offer or  solicitation  is not  authorized,  or in
which the person making such an offer or solicitation is not qualified to do so,
or to any person to whom it is unlawful  to make such an offer or  solicitation.
Neither the delivery of this prospectus nor any sale made hereunder shall, under
any circumstances,  create any implication that the information contained herein
is  correct  as  of  any  date  subsequent  to  the  date  of  this  prospectus.

                                 --------------

                                TABLE OF CONTENTS
                                                    Page
                                                    ----
Prospectus Summary...................................
Risk Factors.........................................
Dividend Policy......................................
Capitalization.......................................
Management's Discussion and Analysis of
   Financial Condition and Results of
   Operations........................................
Use of Proceeds......................................
Determination of Offering Price......................
Selling Security Holders.............................
Plan of Distribution.................................
Description of Securities............................
Our Business.........................................
Legal Matters........................................
Experts  ............................................

                                 --------------

     Until , 2000  (25 days  after  the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   Securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

==============================================

<PAGE>
==============================================

            200,000,000 Shares

Being sold by certain Selling Stockholders






        SPENCER'S RESTAURANTS, INC.


               Common Stock








                 PROSPECTUS








              __________, 2000


====================================


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table  sets  forth the costs and  expenses,  other than the
underwriting discounts, payable by the Registrant in connection with the sale of
the  securities  being  registered.  All  amounts are  estimates  except the SEC
registration fee.

SEC Registration Fee.................................       $
*Printing Costs......................................
*Legal Fees and Expenses.............................
*Accounting Fees and Expenses........................
*Blue Sky Fees and Expenses..........................
*Transfer Agent and Registrar Fees...................
*Miscellaneous.......................................
Total    ............................................       $

*To be filed by amendment

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
corporation may indemnify  directors and officers as well as other employees and
individuals against expenses (including attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with  any  threatened,   pending  or  completed  actions,  suits  or
proceedings  in which such person is made a party by reason of such person being
or having been a director,  officer,  employee or agent to the  Registrant.  The
Delaware  General  Corporation Law provides that Section 145 is not exclusive of
other rights to which those seeking  indemnification  may be entitled  under any
bylaw, agreement,  vote of stockholders or disinterested directors or otherwise.
Article  VII  of  the  Registrant's   Bylaws  provides  for  indemnification  by
Registrant  of its  directors,  officers  and  employees  to the fullest  extent
permitted by the Delaware  General  Corporation  Law.  Section  102(b)(7) of the
Delaware  General  Corporation  Law  permits a  corporation  to  provide  in its
certificate of  incorporation  that a director of the  corporation  shall bot be
personally  liable to the corporation or its  stockholders  for monetary damages
for breach of fiduciary  duty as a director,  except for  liability  ((i)for any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation  of law,  (iii)  for  unlawful  payments  or
dividends or unlawful stock repurchases,  redemptions or other distributions, or
(iv) for any transaction  from which the director  derived an improper  personal
benefit.  The  Registrant's  Amended and Restated  Certificate of  Incorporation
provides for such  limitation of  liability.  The  Registrant  intends to obtain
directors, and officers,  insurance providing indemnification for certain of the
Registrant's directors, officers and employees for certain liabilities.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

During the fiscal year ended June 30,  1999,  the Company  commenced an offering
(the "Offering") of its Series B Convertible  Preferred Shares,  $.10 par value.
Between  February  17,  1999 and July 2, 1999,  the Company  sold  approximately
$6,000,000 of Series B Preferred  Shares  pursuant to the Offering and converted
approximately $1,350,000 of its debt to Company equity. During the Offering, the
Company  satisfied,  by payment of cash and/or  equity in the form of  preferred
and/or common stock,  the  following:  (a) all  outstanding  Series C promissory
notes; (b) certain  outstanding  Series B promissory  notes; (c) all outstanding
promissory  notes related to the  Fairfield  facility;  and (d) all  outstanding
promissory  notes from (i) September  1997,  (ii) March  through June 1998,  and
(iii) October and November 1998,  effectively satisfying all short term and long
term debt save approximately $229,000 of Series B Notes due July 2000.

During  the  fiscal  year  ended  June 28,  1998,  the  Company  privately  sold
approximately  $850,000  of its  common  stock  at $.15  per  share  and  issued
convertible promissory notes for approximately $50,000. All notes were satisfied
by payment of cash and/or conversion to Company equity at the Initial Closing of
the Offering.  In addition,  certain management  personnel deferred a portion of
their salary  pending  completion  of the  Offering.  This debt was satisfied by
payment of cash and conversion to Company  equity at the Initial  Closing of the
Offering.

During the fiscal year ended June 29, 1997, the Company converted debt to equity
resulting in the issuance of an additional 6,493 shares of common stock.

<PAGE>
ITEM 16.  EXHIBITS

(a)

<TABLE>
<CAPTION>
<S>               <C>
Exhibit No.       Description

3.1               Form of Restated Certificate of Incorporation of the Registrant (1)

3.1.1             Designation of Preferred Stock (2)

3.1.2             Amendment to Certificate of Incorporation regarding capitalization of Registrant (4)

3.2               By-Laws (1)

4.1               Form of Common Stock Certificate (1)

4.2+              Form of Series B Preferred Stock Certificate

5.1+              Opinion of Ruskin, Moscou, Evans & Faltischek, P.C.

10.1              1994 Employee Stock Option Plan (1)

10.2              1994 Non-executive Directors Stock Option Plan (1)

10.3              Employment Agreement with Stephen A. Stein (2)

10.3.1+           Revised Employment Agreement with Stephen A. Stein

10.4              Lease Agreement with Jack Cioffi Trust ULWT dated April 15, 1996 together with Exhibits (2)

10.5              Form of Series C Note (2)

10.6              License Agreement by and between Ottomanelli Bros., Ltd. and The Rattlesnake Holding    Company, Inc. (3)

10.7+             Convertible Subordinated Secured 18% Promissory Note dated March 4, 1997, in favor of J.L.B. of Nevada, Inc.

10.8+             Convertible Subordinated Secured 18% Promissory Note dated March 4, 1997, in favor of Michael Lauer

10.09             Reorganization and Stock Exchange Agreement among The Rattlesnake Holding Company, Inc. and Ottomanelli Brothers
                  West, Ltd., Ottomanelli's Cafe Franchising Corp., 34th St. Cafe Associates Inc., Garden State Cafe Corp. (3)

10.10             Modification Agreement to the Reorganization and Stock Exchange Agreement among The Rattlesnake Holding Company,
                  Inc. and Ottomanelli Brothers West, Ltd., Ottomanelli Cafe Franchising Corp., 34th St. Cafe Associates, Inc.,
                  Garden State Cafe Corp. and their shareholders, dated February 26, 1998. (3)

10.11             Amendment Agreement among The Rattlesnake Holding Company, Inc. and Ottomanelli Brothers West, Ltd., Ottomanelli
                  Cafe Franchising Corp., 34th St. Cafe Associates, Inc., Garden State Cafe Corp., Nicolo Ottomanelli and Joseph
                  Ottomanelli, dated  April 27, 1998. (3)

10.12             Registration Rights Agreement dated February 26, 1997. (3)

10.13+            William J. Opper Severance Agreement

10.14             Shelly Frank Consulting Agreement dated as of October 1998. (3)

10.15             Kenneth Berry Employment Agreement dated as of October 1998. (3)

10.15.1           Amendment to Kenneth Berry Employment Agreement dated as of March 1999. (+)

10.16             A.G. (Sandy) Rappaport Consulting Agreement dated as of July 20, 1998. (3)

10.17             Frank Ferro Employment Agreement dated as of September 1998. (3)

10.18             Stephan A. Stein Consulting Agreement dated as of May 1, 1998. (3)

10.18.1           Amendment to Stephan A. Stein Consulting Agreement dated as of March 15, 1997. (3)

10.19             Nicolo Ottomanelli Employment Agreement dated as of February 26, 1998. (3)

10.19.1           Amendment to Nicolo Ottomanelli Employment Agreement dated as of October 1998. (3)

10.20             Form of Shelly Frank and Kenneth Berry Warrants. (3)

10.21             Form of Investor Rights Agreement for Subscribers in Offering. (3)

10.22             Form of Warrant Issued to Commonwealth Associates in Offering. (3)

22                Subsidiary List (+)

23.1              Consent of KPMG LLP

23.2              Consent of Ruskin, Moscou, Evans & Faltischek, P.C. (included in Exhibit 5.1)

24                Power of Attorney (included on signature page) (4)
</TABLE>

------------------------

          (1)  Previously   filed  with  the   Commission   with  the  Company's
               registration on Form SB-2 (File No. 33-88486)
          (2)  Previously  filed  with the  Company's  10-KSB for the year ended
               June 30, 1996.
          (3)  Previously  filed  with the  Company's  10-KSB for the year ended
               June  28,  1998.
          (4)  Previously  filed  with the  Company's  Registration  in Form S-1
               filed August 16, 1999.
          +    To be filed by amendment.

(b)  Reports on Form 8-K

     None.

(c) Financial Statement Schedules.  Schedules not listed above have been omitted
because the information  required to be set forth herein is not applicable or is
shown in the financial statements or notes thereto.

ITEM 17.  UNDERTAKINGS

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,as  amended (the "Act"),  may be  permitted to  directors,  officers and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise,  the  Registrant  has  been  advised  that,  in  the  opinion  of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Act and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Registrant  in the  successful  defense of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by it is against public polity as expressed in the Act and will
be governed by the final adjudication of such issue.

         The undersigned  Registrant hereby undertakes that: (1) For purposes of
determining any liability  under the Act, the information  omitted from the form
of prospectus filed as part of this registration statement in reliance upon Rule
430A and contained in a form of prospectus  filed by the registrant  pursuant to
Rule  424(b)(1)  or (4),  or 497(h)  under the Act shall be deemed to be part of
this registration  statement as of the time it was declared  effective.  (2) For
the purpose of  determining  any liability  under the Act,  each  post-effective
amendment  that  contains  a form of  prospectus  shall  be  deemed  to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities  at the time shall be deemed to be the initial bona
fide offering thereof.

<PAGE>
                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 1 to the Registration Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  on the
21st day of July, 2000.


                                           /s/ Kenneth Berry
                                           ------------------------------------
                                           Kenneth Berry, President


                                           /s/ John Reuther
                                           ------------------------------------
                                           John Reuther, Chief Financial Officer


POWER OF  ATTORNEY  KNOW  ALL  PERSONS  BY THESE  PRESENT,  that  persons  whose
signatures  appear below each severally  constitutes and appoints  Kenneth Berry
and Stephan A. Stein, and each of them, as true and lawful attorneys-in-fact and
agents, with full powers of substitution and  resubstitution,  for them in their
name, place and stead, in any and all capacities, to sign any and all amendments
(including  pre-effective  and  post-effective  amendments) to this Registration
Statement  and to  sign  any  registration  statement  (and  any  post-effective
amendments thereto) relating to the same offering as this Registration Statement
that is to be effective upon filing pursuant to Rule 462(b) under the Securities
Act of 1933,  and to file  the  same,  with  all  exhibits  thereto,  and  other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as they might or could do in person,  hereby  ratifying and  confirming
all which said attorneys-in-fact and agents, or any of them, or their substitute
or substitutes, may lawfully do, or cause to be done by virtue thereof. Pursuant
to the requirements of the Securities Act of 1933, as amended, this Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

            Signature                        Title                  Date
--------------------------------------------------------------------------------

      /s/ Kenneth Berry                     Director           July 31, 2000
----------------------------------
          Kenneth Berry


     /s/ Stephan A. Stein                   Director           July 31, 2000
----------------------------------
        Stephan A. Stein


     /s/ Nicolo Ottomanelli                 Director           July 31, 2000
----------------------------------
       Nicolo Ottomanelli



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission