DOLLAR TREE STORES INC
10-Q, 1999-08-10
VARIETY STORES
Previous: SHAMPAN LAMPORT HOLDINGS LTD, 10QSB, 1999-08-10
Next: TREES FRONT ASSOCIATES INC, 13F-HR, 1999-08-10



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


(Mark One)
   (X)    Quarterly report pursuant to Section 13 or 15 (d) of the Securities
            Exchange Act of 1934
            For the quarterly period ended June 30, 1999


   ( )    Transition report pursuant to Section 13 or 15 (d) of the Securities
            Exchange Act of 1934

Commission File Number: 0-25464



                            DOLLAR TREE STORES, INC.
             (Exact name of registrant as specified in its charter)


               Virginia                            54-1387365
    (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)            Identification No.)

                                500 Volvo Parkway
                           Chesapeake, Virginia 23320
                    (Address of principal executive offices)

                         Telephone Number (757) 321-5000
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days:

                           Yes (X)                            No ( )

As of August 6, 1999, there were 61,940,070  shares of the  Registrant's  Common
Stock outstanding.




<PAGE>




                            DOLLAR TREE STORES, INC.
                                and subsidiaries

                                      INDEX

            PART I.  FINANCIAL INFORMATION                                 Page

Item 1. Condensed Consolidated Financial Statements:

         Condensed Consolidated Balance Sheets
          June 30, 1999 and December 31, 1998..............................  3

         Condensed Consolidated Income Statements
          Three months and six months ended June 30, 1999 and 1998.........  4

         Condensed Consolidated Statements of Cash Flows
          Six months ended June 30, 1999 and 1998..........................  5

         Notes to Condensed Consolidated Financial Statements..............  6

Item 2. Management's Discussion and Analysis of Financial
          Condition and Results of Operations..............................  8

Item 3. Quantitative and Qualitative Disclosures About Market Risk......... 14

            PART II.  OTHER INFORMATION

Item 1. Legal Proceedings.................................................. 15

Item 4. Submission of Matters to a Vote of Security Holders................ 15

Item 5. Other Information.................................................. 15

Item 6. Exhibits and Reports on Form 8-K................................... 16

          Signatures....................................................... 17


                                        2

<PAGE>
<TABLE>


                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)

<CAPTION>
                                                            (Unaudited)
                                                             June 30,    December 31,
                                                               1999          1998
                                                            ---------    ------------
                   ASSETS
Current assets:
<S>                                                         <C>            <C>
     Cash and cash equivalents............................. $ 36,502       $ 74,644
     Merchandise inventories...............................  187,247        142,706
     Deferred tax asset....................................    7,615          6,709
     Prepaid expenses and other current assets.............    7,656          7,451
                                                             -------        -------

         Total current assets..............................  239,020        231,510
                                                             -------        -------

Net property and equipment.................................  134,195        122,503
Deferred tax asset.........................................    2,420          2,194
Goodwill, net of accumulated amortization..................   41,587         42,551
Other assets  .............................................    5,849          6,429
                                                             -------        -------

         TOTAL ASSETS...................................... $423,071       $405,187
                                                             =======        =======

<CAPTION>

         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
<S>                                                         <C>            <C>
     Current portion of long-term debt (note 4)............ $ 25,000       $ 16,500
     Accounts payable......................................   60,322         53,030
     Income taxes payable..................................    4,936         21,353
     Other current liabilities.............................   18,124         26,445
                                                             -------        -------

         Total current liabilities.........................  108,382        117,328
                                                             -------        -------

Long-term debt, excluding current portion..................   24,000         30,000
Other liabilities..........................................    8,405          9,043
                                                             -------        -------

         Total liabilities.................................  140,787        156,371
                                                             -------        -------

Shareholders' equity (note 3):
     Common stock, par value $0.01. Authorized
       300,000,000  shares,  61,887,293  shares issued
       and outstanding at June 30, 1999 and authorized
       100,000,000  shares,  61,380,418 shares issued
       and outstanding at December 31, 1998................      619            614
     Additional paid-in capital............................   66,541         53,030
     Retained earnings.....................................  215,124        195,172
                                                             -------        -------
         Total shareholders' equity........................  282,284        248,816
                                                             -------        -------

         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY........ $423,071       $405,187
                                                             =======        =======



      See accompanying Notes to Condensed Consolidated Financial Statements

</TABLE>

                                        3

<PAGE>
<TABLE>


                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED INCOME STATEMENTS
                      (In thousands, except per share data)
                                  (Unaudited)

<CAPTION>
                                                           Three Months Ended        Six Months Ended
                                                               June 30,                  June 30,
                                                           ------------------        -----------------
                                                           1999         1998         1999         1998
                                                           ----         ----         ----         ----

<S>                                                      <C>          <C>          <C>          <C>
Net sales     ........................................   $253,216     $205,209     $480,259     $385,808

Cost of sales.........................................    159,525      131,130      305,703      247,740
Merger related costs (note 3).........................        443         --            443         --
                                                          -------      -------      -------      -------

         Gross profit.................................     93,248       74,079      174,113      138,068
                                                          -------      -------      -------      -------

Selling, general and administrative expenses:
   Operating expenses.................................     61,710       49,463      117,835       95,460
   Merger related expenses (note 3)...................        607         --            607         --
   Depreciation and amortization......................      6,881        4,889       13,101        9,303
                                                          -------      -------      -------      -------

         Total selling, general
           and administrative expenses................     69,198       54,352      131,543      104,763
                                                          -------      -------      -------      -------

Operating income......................................     24,050       19,727       42,570       33,305
Interest expense......................................        670        1,051        1,152        1,759
                                                          -------      -------      -------      -------

Income before income taxes............................     23,380       18,676       41,418       31,546

Provision for income taxes............................      8,876        6,870       15,587       11,760
                                                          -------      -------      -------      -------

         Net income...................................   $ 14,504     $ 11,806     $ 25,831     $ 19,786
                                                          =======      =======      =======      =======

Net income per share (note 2):
Basic net income per share............................   $   0.23     $   0.19     $   0.42     $   0.32
                                                          =======      =======      =======      =======

Diluted net income per share .........................   $   0.21     $   0.17     $   0.38     $   0.29
                                                          =======      =======      =======      =======

Pro forma income data (note 3):
   Net income.........................................   $ 14,504     $ 11,806     $ 25,831     $ 19,786
   Pro forma adjustment for C-corporation
     income taxes.....................................        271          299          505          395
                                                          -------      -------      -------      -------
   Pro forma net income...............................   $ 14,233     $ 11,507     $ 25,326     $ 19,391
                                                          =======      =======      =======      =======

   Pro forma basic net income per share...............   $   0.23     $   0.19     $   0.41     $   0.32
                                                          =======      =======      =======      =======

   Pro forma diluted net income per share.............   $   0.21     $   0.17     $   0.37     $   0.29
                                                          =======      =======      =======      =======

Weighted average number of common
  shares outstanding..................................     61,815       61,182       61,679       61,051
                                                          =======      =======      =======      =======

Weighted average number of common
  shares and dilutive potential
  common shares outstanding...........................     68,035       67,644       67,972       67,482
                                                          =======      =======      =======      =======


      See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>


                                        4

<PAGE>
<TABLE>

                            DOLLAR TREE STORES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
<CAPTION>

                                                                      Six Months Ended
                                                                           June 30,
                                                                     ------------------

                                                                     1999          1998
                                                                     ----          ----
<S>                                                                <C>           <C>
Cash flows from operating activities:
 Net income   ..................................................   $ 25,831      $ 19,786
                                                                    -------       -------
 Adjustments to reconcile net income to net cash
  used in operating activities:
    Depreciation and amortization...............................     13,101         9,303
    Loss (gain) on disposal of property and equipment...........        (98)          402
    Provision for deferred income taxes.........................     (1,132)         (999)
    Changes in assets and liabilities increasing
     (decreasing) cash and cash equivalents:
       Merchandise inventories..................................    (44,541)      (68,417)
       Prepaid expenses and other current assets................       (205)          814
       Other assets ............................................        339          (115)
       Accounts payable.........................................      7,565          (922)
       Income taxes payable.....................................    (12,175)      (13,521)
       Other current liabilities................................     (8,343)       (1,517)
       Other liabilities........................................       (288)          500
                                                                    -------       -------
        Total adjustments.......................................    (45,777)      (74,472)
                                                                    -------       -------
        Net cash used in operating activities ..................    (19,946)      (54,686)
                                                                    -------       -------
Cash flows from investing activities:
 Capital expenditures ..........................................    (23,952)      (20,182)
 Proceeds from sale of property and equipment...................         86           138
                                                                    -------       -------
        Net cash used in investing activities...................    (23,866)      (20,044)
                                                                    -------       -------
Cash flows from financing activities:
 Distributions paid (note 3)....................................     (1,410)       (1,025)
 Proceeds from long-term debt...................................      2,500        89,200
 Repayment of long-term debt and facility fees..................       --         (57,407)
 Net change in notes payable to bank............................       --           1,919
 Principal payments under capital lease obligations.............       (225)         (183)
 Proceeds from stock issued pursuant to
  stock-based compensation plans................................      4,805         3,520
                                                                    -------       -------
        Net cash provided by financing activities...............      5,670        36,024
                                                                    -------       -------
Net decrease in cash and cash equivalents.......................    (38,142)      (38,706)
Cash and cash equivalents at beginning of period................     74,644        47,638
                                                                    -------       -------
Cash and cash equivalents at end of period......................   $ 36,502      $  8,932
                                                                    =======       =======


      See accompanying Notes to Condensed Consolidated Financial Statements

</TABLE>

                                        5

<PAGE>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

     The condensed consolidated financial statements of Dollar Tree Stores, Inc.
and  subsidiaries  (the  Company)  at June  30,  1999,  and for the  three-  and
six-month  periods  then  ended,  are  unaudited  and  reflect  all  adjustments
(consisting only of normal recurring  adjustments)  which are, in the opinion of
management,  necessary for a fair  presentation  of the  financial  position and
operating  results for the interim periods.  The condensed  consolidated  income
statements for the periods ended June 30, 1998 reflect the results of operations
for Dollar Tree Stores, Inc. and Tehan's Merchandising, Inc. (Only $One) for the
three-  and  six-month   periods  then  ended   combined  with  the  Step  Ahead
Investments, Inc. (Step Ahead) three- and six-month periods ended July 26, 1998.
The condensed consolidated statement of cash flows for the period ended June 30,
1998  reflects  cash flows for Dollar Tree  Stores,  Inc.  and Only $One for the
six-month  period then ended combined with the Step Ahead six-month period ended
July 26, 1998.  The  condensed  consolidated  balance  sheet as of June 30, 1998
reflects the  financial  position of Dollar Tree  Stores,  Inc. and Only $One on
that date  combined  with the  financial  position  of Step Ahead as of July 26,
1998.  The  condensed  consolidated  financial  statements  should  be  read  in
conjunction  with the  consolidated  financial  statements  and  notes  thereto,
together with  management's  discussion and analysis of financial  condition and
results of  operations  for the year ended  December 31, 1998,  contained in the
Company's  Annual Report on Form 10-K.  The results of operations for the three-
and six-month periods ended June 30, 1999 are not necessarily  indicative of the
results to be expected for the entire year ending December 31, 1999.

2. NET INCOME PER SHARE

     The  following  table sets forth the  calculation  of basic and diluted net
income per share:
<TABLE>
<CAPTION>
                                                  Three months ended         Six months ended
                                                      June 30,                  June 30,
                                                  -----------------         -----------------
                                                  1999         1998         1999         1998
                                                  ----         ----         ----         ----
                                                     (In thousands, except per share data)
<S>                                              <C>          <C>          <C>          <C>
Basic net income per share:
     Net income................................  $14,504      $11,806      $25,831      $19,786
                                                  ------       ------       ------       ------
     Weighted average number of
        common shares outstanding..............   61,815       61,182       61,679       61,051
                                                  ------       ------       ------       ------
               Basic net income per share......  $  0.23      $  0.19      $  0.42      $  0.32
                                                  ======       ======       ======       ======

Diluted net income per share:
     Net income................................  $14,504      $11,806      $25,831      $19,786
                                                  ------       ------       ------       ------
     Weighted average number of
        common shares outstanding..............   61,815       61,182       61,679       61,051
     Dilutive effect of stock options and
        warrants (as determined by applying
        the treasury stock method).............    6,220        6,462        6,293        6,431
                                                  ------       ------       ------       ------
     Weighted average number of common
        shares and dilutive potential
        common shares outstanding..............   68,035       67,644       67,972       67,482
                                                  ------       ------       ------       ------
               Diluted net income per share....  $  0.21      $  0.17      $  0.38      $  0.29
                                                  ======       ======       ======       ======
</TABLE>

                                       6
<PAGE>

3. ACQUISITION

     On June 30, 1999, the Company completed a merger with  privately-held,  New
York-based  Tehan's  Merchandising,  Inc.  (Only $One) which  operates 24 stores
under the name "Only $One".  These stores offer variety  merchandise  at a fixed
price of $1.00 and are  located in New York  state.  The merger  qualified  as a
tax-free exchange of stock and was accounted for as a pooling of interests.  The
Company  issued  501,600  shares  of  Common  Stock  for  all of the  Only  $One
outstanding  common stock. In connection with the merger,  the Company  incurred
approximately $1.0 million ($0.8 million after taxes or $0.01 diluted net income
per  share) of  merger  related  costs and  expenses,  consisting  primarily  of
writedowns of inventory and professional  fees, which were charged to operations
during the quarter ended June 30, 1999.

     Prior to June 30,  1999,  Only $One was  treated  as an  S-corporation  for
Federal and state income tax purposes.  As such, income of Only $One for periods
prior to June 30, 1999 was taxable to the Only $One shareholders, rather than to
Only $One.  Effective with the Company's merger with Only $One, Only $One became
a  C-corporation.  The pro forma  provisions  for income taxes  presented in the
condensed  consolidated  income  statements  represent the estimated  taxes that
would  have been  recorded  had Only $One been a  C-corporation  for the  entire
periods presented.  Distributions  paid presented in the condensed  consolidated
statements  of  cash  flows  represent  distributions  paid  to  the  Only  $One
shareholders.

4.   INTEREST RATE SWAP AGREEMENT

     On April 1, 1999, the Company  entered into an interest rate swap agreement
related  to the $19.0  million  Loan  Agreement  with the  Mississippi  Business
Finance Corporation (Loan Agreement).  This swap agreement converts the variable
rate to a fixed  rate and  reduces  the  Company's  exposure  to  interest  rate
fluctuations.  Under this agreement, the Company pays interest to the bank which
provided  the  swap at a fixed  rate of 5.5%.  In  addition,  the bank  pays the
Company at a variable  interest rate,  which  approximates  the rate on the Loan
Agreement, which was 5.2% at June 30, 1999. The swap, effective through April 1,
2009, is for the entire amount  outstanding  under the Loan Agreement.  The bank
which  provided the swap has the option to cancel it on April 1, 2006.  The Loan
Agreement amount is included in the current portion of long-term debt.

5.   LEASES

     During June 1999, the Company entered into an $18.0 million operating lease
agreement  for the  purpose  of  financing  construction  costs  to  build a new
distribution  center in  Stockton,  California,  which will replace the existing
leased  facilities  located  in the  Sacramento,  California  area.  Under  this
agreement,  the lessor purchases the property,  pays for the construction  costs
and subsequently  leases the facility to the Company.  The initial lease term is
five years.  The lease  provides for a residual  value  guarantee and includes a
purchase option based on the outstanding  cost of the property.  When the assets
are placed into service, the Company will estimate its liability,  if any, under
the  residual  value   guarantee  and  record   additional  rent  expense  on  a
straight-line basis over the remaining lease term.


                                       7
<PAGE>

     During  April 1999,  the Company  entered into an agreement to sublease the
Memphis  distribution  facility  through  March  2000  with  an  option  for the
sublessee to renew the lease through March 2001.

6.   STORE OPENING COSTS

     In accordance with Statement of Position (SOP) 98-5, Reporting on the Costs
of Start-up  Activities,  effective  January 1, 1999, the Company expenses store
opening costs as incurred.  The impact of the implementation of this SOP was not
material to the Company's financial results.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

A  WARNING  ABOUT  FORWARD-LOOKING  STATEMENTS:  We have  made  "forward-looking
statements"  in this  document  as that term is used in the  Private  Securities
Litigation  Reform Act of 1995.  Such  statements  are based on the  beliefs and
assumptions of our  management,  and on information  currently  available to our
management. Our assumptions,  beliefs and current information could be mistaken.
Forward-looking  statements  include any statements  preceded by, followed by or
including words such as "believe,"  "anticipate,"  "expect,"  "intend,"  "plan,"
"view" or "estimate."  Forward-looking  statements also include, and are subject
to risks relating to, our future operations, performance, or financial condition
such as:

     - comparable store net sales trends,

     - expansion plans and store openings,

     - dependence on imports and vulnerability to foreign economic and political
       conditions as well as import restrictions, duties and tariffs,

     - increases in shipping costs, the minimum wage, and other costs,

     - our ability to sublease the Memphis facility beyond March 2000, and

     - Year 2000 compliance.

     Any statements concerning our future operations,  performance, or financial
condition could be inaccurate or incorrect.

Recent Development

     On June 30,  1999,  Dollar Tree  merged  with the  operator of 24 Only $One
stores.  The Only $One  stores are  located in central  and upstate New York and
average  approximately  10,000 square feet in size. We issued  501,600 shares of
our common stock in exchange for all the outstanding  common stock of Only $One.
We  accounted  for the  merger as a pooling  of  interests.  Under  this form of
accounting,  we combined the  condensed  consolidated  financial  statements  of
Dollar Tree with those of Only $One, not only since the date of the merger,  but
also  retroactively.  As a result,  we have adjusted our condensed  consolidated
financial statements to reflect results of operations as if Only $One had been a
part of Dollar Tree  throughout all the periods  discussed.  Quarterly  combined
financial  data,  which combines Dollar Tree and Only $One, were filed on a Form
8-K on July 22, 1999.


                                        8

<PAGE>

The Three Months Ended June 30, 1999 Compared To The Three Months Ended June 30,
1998

     Net Sales. Net sales increased 23.4% to $253.2 million for the three months
ended June 30, 1999 from  $205.2  million  for the three  months  ended June 30,
1998. We attribute this $48.0 million  increase to sales at new stores opened in
1999  and  1998  which  are not  included  in our  comparable  store  net  sales
calculation  and a 1.8%  increase  in  comparable  store net sales in the second
quarter of 1999.

     We opened 66 new stores and  closed 2 stores  during the second  quarter of
1999,  compared  to 61 new  stores  opened  and one store  closed in the  second
quarter of 1998.  We plan to expand by 230 to 235 stores in 1999,  including the
24 Only $One  stores  acquired in June 1999.  Our  management  anticipates  that
future net sales growth will come mostly from new store openings.

     The comparable  store net sales  calculation  includes sales at the 98 Cent
Clearance  Center stores,  acquired in December 1998, and sales at the Only $One
stores,  acquired in June 1999. Both acquisitions were accounted for as poolings
of interests.  The shift in timing of the Easter holiday caused a portion of the
Easter  selling  season to occur in the first  quarter  of 1999 which we believe
adversely affected our comparable store net sales.

     Most retailers can increase the price of their  merchandise as well as sell
more  merchandise in order to increase their  comparable  store net sales.  As a
fixed price point retailer,  we do not have the ability to raise our prices,  so
our comparable store net sales increase only when we sell more  merchandise.  We
believe that our future  comparable store net sales  increases,  if any, will be
lower than those we have  experienced  in the past.  Our internal  business plan
continues to call for a two to three percent  increase in  comparable  store net
sales for calendar year 1999.

     Gross Profit.  Gross profit  increased $19.2 million,  or 25.9%.  Our gross
profit margin (gross profit expressed as a percentage of net sales) increased to
36.8% in the second  quarter of 1999 from 36.1% in the same  period in 1998.  If
you exclude merger related costs otherwise  included in cost of sales (primarily
related to  merchandise  markdowns),  then the gross profit margin  increased to
37.0%.  This  increase  occurred  mainly  because  certain  costs  declined as a
percentage of net sales:

     - Our inventory shrinkage decreased, mainly  because  of lower shrinkage in
       our distribution centers and improved inventory controls  at our acquired
       stores. This decrease may not continue in future periods.

     - Our  distribution  costs  were  lower because  of efficiencies at our two
       newest distribution centers. The Chesapeake, VA facility,  which has been
       in operation since early 1998, is more mature  than  a year ago, and the
       Olive Branch, MS facility, opened in early 1999, was able to service more
       stores than we forecast.

     These  decreased  costs more than offset a slight  increase in  merchandise
costs for the quarter.  Our merchandise costs, which include freight costs, were
higher this year  compared to last because our  merchandise  mix  included  more
domestic merchandise than during the second quarter of 1998. Domestics generally
carry a higher cost than imported goods. We attribute the change in

                                       9
<PAGE>

our mix year over year to the receipt of a higher quantity of imports than usual
in 1998 as we sought to avoid last summer's shipping container shortage.

     A  recent  increase  in our  transpacific  shipping  rates  did not  have a
noticeable impact on our results for the quarter.  Our management  believes that
the  impact of these  higher  rates,  which went into  effect  during the second
quarter of 1999, can be substantially offset by other cost savings.

     SGA Expenses.  Selling,  general and  administrative  (SGA)  expenses,  not
including  depreciation and amortization,  increased $12.9 million, or 26.0%. If
you exclude merger related expenses,  SGA expenses  increased as a percentage of
net  sales to 24.4% in the  second  quarter  of 1999  from  24.1% in the  second
quarter of 1998. This increase  happened  primarily because our comparable store
net  sales did not  allow us to  leverage  our  fixed  costs.  Depreciation  and
amortization increased $2.0 million, to 2.7% a a percentage of net sales in 1999
from 2.4% in 1998. This percentage increase is mainly the result of depreciation
related to the new distribution facility in Olive Branch, Mississippi.

     Increases in expenses can have a negative impact on our operating  results,
especially  since we cannot  pass on  increased  expenses  to our  customers  by
increasing our merchandise prices. Consequently,  our future success will depend
in large part on our ability to control costs.

     Proposals  now before the U.S.  Congress  call for  increasing  the federal
minimum wage by $1.00 an hour over two or three years.  Our management  believes
that an increase in the minimum wage, if eventually  passed into law, could have
a significant impact on our payroll costs.

     Operating Income.  Our operating income increased $4.3 million or 21.9%. As
a  percentage  of net sales,  operating  income  decreased to 9.5% in the second
quarter  of 1999 from 9.6% in the same  period in 1998.  If you  exclude  merger
related costs and expenses,  operating income increased to $25.1 million in 1999
from $19.7  million in 1998 and  increased as a percentage  of net sales to 9.9%
from 9.6%. These increases were attributable to the factors discussed above.

     Interest Expense.  Interest expense decreased to $0.7 million in the second
quarter of 1999 from $1.1 million in the second  quarter of 1998.  This decrease
was  primarily  a  result  of lower  levels  of debt in 1999  compared  to 1998,
resulting from a higher cash position throughout the three months ended June 30,
1999.

The Six Months  Ended June 30, 1999  Compared  To The Six Months  Ended June 30,
1998

     Net Sales.  Net sales  increased 24.5% to $480.3 million for the six months
ended June 30, 1999 from $385.8  million for the six months ended June 30, 1998.
We attribute  this $94.5 million  increase to sales at new stores opened in 1999
and 1998 which are not included in our  comparable  store net sales  calculation
and a 3.5%  increase in  comparable  same store sales in the first six months of
1999.

                                       10

<PAGE>


     We opened 115 new stores and closed three  stores  during the first half of
1999, compared to 102 new stores opened and five stores closed in the first half
of 1998.

     Gross Profit.  Gross profit  increased $36.0 million,  or 26.1%.  Our gross
profit  margin  increased to 36.3% in the first six months of 1999 from 35.8% in
the same period in 1998.  Merger  related costs did not change the  year-to-date
gross margin percentage.  The year-to-date increase in gross margin was impacted
by the same factors as discussed above.

     SGA Expenses. SGA, excluding depreciation and amortization, increased $23.0
million,  or 24.1%, in the first half of 1999. As a percentage of net sales, SGA
expenses remained constant at 24.7%. If you exclude merger related expenses, SGA
expenses  decreased  to 24.5% for the first half of 1999 from  24.7%  during the
same period in 1998. This decrease  happened  primarily because our year-to-date
comparable store sales allowed us to leverage our fixed costs.  Depreciation and
amortization  increased  $3.8  million,  to 2.7% as a percentage of net sales in
1999  from 2.4% in 1998.  This  percentage  increase  is  mainly  the  result of
depreciation  related  to  the  new  distribution   facility  in  Olive  Branch,
Mississippi.

     Operating Income.  Our operating income increased $9.3 million or 27.8%. As
a percentage of net sales,  operating income increased to 8.9% in the first half
of 1999 from 8.6% in the same  period in 1998.  If you  exclude  merger  related
costs and  expenses,  operating  income  increased to $43.6 million in 1999 from
$33.3  million in 1998 and  increased as a percentage  of net sales to 9.1% from
8.6%. These increases were attributable to the factors discussed above.

     Interest  Expense.  Interest expense decreased to $1.2 million in the first
six  months of 1999  from $1.8  million  in the first six  months of 1998.  This
decrease  was  primarily  a result of lower  levels of debt in 1999  compared to
1998, resulting from a higher cash position throughout the six months ended June
30, 1999.

Liquidity and Capital Resources

     Our  business  requires  capital  primarily  to open new stores and operate
existing  stores.  Our working  capital  requirements  for  existing  stores are
seasonal in nature and typically reach their peak in the months of September and
October. Historically, we have met our seasonal working capital requirements for
existing stores and funded our store expansion program from internally generated
funds and borrowings under our credit facilities.

     The following table compares certain cash-related information for the first
two quarters of 1999 and 1998:
                                          Six Months Ended June 30,
                                              1999        1998
                                              ----        ----
                                               (in millions)
Net cash provided by (used in):
         Operations.....................    $(19.9)     $(54.7)
         Investing activities...........     (23.9)      (20.0)
         Financing activities...........       5.7        36.0


                                       11
<PAGE>

     For both  periods,  we generally  expended net cash used in  operations  to
build  inventory  levels,  while net cash used in investing  activities was used
primarily to open new stores.  The decrease in 1999 net cash used in  operations
reflects the lower amount of inventory compared to the same period in 1998, when
imported  goods were  received  earlier to avoid a possible  shipping  container
shortage in  Southeast  Asia.  Inventory  quantities  at  comparable  stores are
similar year over year; the decrease is primarily  seen in inventory  quantities
in the distribution centers.

Net cash provided by financing activities was obtained from:

     - the exercise of stock options in both years,

     - in 1998, borrowings under  our  bank  facility  used to fund our seasonal
       working capital needs, and

     - in 1999, from  the  issuance  of an  additional $2.5 million  in callable
       bonds  related  to  the  construction  of the  Olive  Branch distribution
       facility.

     At June 30, 1999, our borrowings under our bank facility,  senior notes and
bonds were $49.0  million  and we had an  additional  $135.0  million  available
through our bank facility. Of the amount available,  approximately $42.3 million
was  committed to letters of credit  issued for the routine  purchase of foreign
merchandise.

     During  June  1999,  we  entered  into an  $18.0  million  operating  lease
agreement to finance the construction of a new distribution  center in Stockton,
California. This facility will replace the leased distribution center located in
the  Sacramento,  California  area.  Unlike  the  Chesapeake  and  Olive  Branch
distribution  centers,  the new facility will not initially include an automated
conveyor and sorting  system.  We expect to expand and automate this facility as
we increase  our selling  capacity in the northern  and central  California  and
Nevada  regions.  The new facility is scheduled to be  operational  in the first
quarter of 2000.

Year 2000 Compliance

     We use a large number of computer software  programs  throughout our entire
organization,  such  as  purchasing,   distribution,  retail  store  management,
financial business systems and various  administrative  functions.  We developed
some of these programs in-house and bought others from vendors.

     We have been evaluating and adjusting all known date-sensitive systems
and equipment for Year 2000  compliance.  We define Year 2000 compliance to mean
that a given system continues to function appropriately after December 31, 1999,
with no significant business interruption. We divided our Year 2000 project into
four phases:

                                       12

<PAGE>


     - inventory and initial assessment,

     - remediation and testing,

     - implementation and re-testing, and

     - contingency planning.

     The assessment and  remediation and testing phases of the Year 2000 project
are complete and include both information  technology systems,  such as computer
equipment and software, as well as non-information technology equipment, such as
warehouse conveyor systems.  We will continue to monitor and test our systems to
ensure ongoing compliance.

     Our plan provided for internal  compliance of  mission-critical  systems by
mid-1999.  While no one can offer a realistic  guarantee that there won't be any
business  disruptions,  we believe that the  majority of our  internal  systems,
including  substantially all  mission-critical  systems, are currently Year 2000
compliant.  Some programs and equipment were replaced  beginning in late 1998 by
routine upgrades which provided numerous system enhancements.  These replacement
programs and equipment  are Year 2000  compliant.  The upgrades were  previously
planned and were not accelerated  due to Year 2000 issues.  We have not deferred
any information technology projects to address the Year 2000 issue.

     We have relied  primarily on internal  resources  to  identify,  correct or
reprogram and test systems for Year 2000 compliance. To date, we have spent less
than  $150,000 in  modifying  our systems for the Year 2000;  the total costs of
modifying our current systems are not expected to exceed  $275,000.  These costs
are not expected to have a material  adverse  effect on our financial  condition
and results of operations in future periods.

     Additionally,  we are continuing to communicate with service  providers and
domestic  suppliers of  merchandise  to assess their Year 2000 readiness and the
extent to which we may be  vulnerable to any third  parties'  failure to correct
their own Year 2000 issues. Many of these parties have stated that their ability
to supply us will not be affected by the Year 2000 issue.  However, we cannot be
sure of their  timely  compliance  and our  operations  could  suffer due to the
failure of a significant third part to become Year 2000 compliant.

     We feel we are unable to  adequately  assess the  potential  effect of Year
2000 problems on our  international  suppliers,  particularly in China.  Several
recent studies suggest that the  preparedness of China and other Asian countries
is considerably less than that of the United States and Europe,  particularly in
the fields of  manufacturing  and  utilities.  We cannot predict the duration or
severity of any  disruptions  which may occur in China or the home  countries of
our other overseas suppliers. In addition, we have evaluated the preparedness of
third parties who handle our  international  merchandise  shipping for China. We
believe these third parties are substantially Year 2000 compliant.  A failure in
our normal merchandise supply chain from China or other overseas suppliers could
have a material adverse effect on our business.

     Although we anticipate  that minimal  business  disruption  will occur as a
result of Year 2000 issues,  possible  consequences include, but are not limited
to, loss of communications  links with store locations,  customs delays, loss of


                                       13
<PAGE>

electric power,  and the inability to process  transactions or engage in similar
normal  business  activities.  In  addition,  the United  States and other world
economies  could witness  unusual  purchasing  patterns or other  disruptions if
large numbers of consumers believe interruptions in power, communications, water
or  food  supplies  are  likely,  regardless  of  the  actual  risks.  Any  such
disruptions  could  affect  our  business   operations.   With  the  substantial
completion of the assessment,  implementation and testing phases of our plan, we
are now in the process of analyzing  reasonably likely  worst-case  scenarios in
order to establish  appropriate  contingency  plans.  We expect to establish any
needed contingency plans by early in the fourth quarter of 1999.

     The  cost  of the  conversions  and  the  completion  dates  are  based  on
management's best estimates and may be updated as additional information becomes
available.  The above  section,  even if  incorporated  into other  documents or
disclosures,  is a Year 2000 readiness disclosure as defined under the Year 2000
Information and Readiness Disclosure Act of 1998

New Accounting Pronouncements

     In June 1998, the Financial  Accounting  Standards  Board (FASB) issued its
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and Hedging  Activities"  (SFAS No. 133).  SFAS No. 133 establishes
standards for derivative  instruments  and hedging  activities and requires that
companies  recognize  all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15, 1999.  However,  in June 1999,  the FASB issued its  Statement of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and  Hedging  Activities  - Deferral of the  Effective  Date of SFAS No. 133, an
Amendment of SFAS No. 133",  which defers the effective  date of SFAS No. 133 to
all fiscal quarters of fiscal years beginning after June 15, 2000. Management is
reviewing  the  impact  of  the  implementation  of  this  pronouncement  on our
financial condition and results of operations.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     During April 1999, as a result of the favorable  interest rate environment,
we entered into an interest rate swap  agreement  that converts a portion of our
variable  rate debt to a fixed rate and  reduces our  exposure to interest  rate
fluctuations.  Under this agreement,  we pay interest to the bank which provided
the swap at a fixed rate of 5.5%.  In  addition,  the bank pays us at a variable
interest rate which is similar to the rate under the callable bonds and was 5.2%
at June 30,  1999.  The  swap is fo the  entire  amount  outstanding  under  our
callable  bonds,  which was $19.0  million at June 30,  1999,  and is  effective
through April 1, 2009. The bank which provided the swap has the option to cancel
it on April 1, 2006.



                                       14

<PAGE>

                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

     We  previously  reported in our 1998  Annual  Report on Form 10-K a dispute
involving Michael and Pamela Alper and a corporation they control. No litigation
is currently pending against us in this matter.

     We recalled  approximately  155,000 retractable dog leashes which allegedly
caused  several  personal  injuries,  as previously  reported in our 1998 Annual
Report on Form 10-K.  There have been no other material  developments  regarding
this matter in 1999.

     Additionally,  the company is a party to ordinary  routine  litigation  and
proceedings  incidental to its  business,  including  certain  matters which may
occasionally be asserted by the U.S. Consumer Product Safety Commission, none of
which is individually or in the aggregate material to the company.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     At our Annual Meeting of  Shareholders  held on June 3, 1999, the following
people were elected to the Board of Directors:

                                 Votes For       Votes Withheld
                                 ---------       --------------
     Macon F. Brock, Jr.        57,239,178          256,636
     Richard G. Lesser          57,245,626          250,188

As Class I  directors,  Mr.  Brock and Mr.  Lesser  will serve  until the Annual
Meeting of  Shareholders  in 2002,  or such time as  successors  are elected and
qualified.

     J. Douglas Perry, John F. Megrue, H. Ray Compton,  Thomas A. Saunders, III,
Alan L. Wurtzel and Frank Doczi  continue as directors  after the meeting and no
elections were held with respect to their offices. Allan W. Karp has retired his
directorship.

     At the same  meeting,  an amendment to the  Articles of  Incorporation  was
adopted,  increasing  our  authorized  common stock to  300,000,000  shares from
100,000,000 shares.

                For            51,269,401
                Against         6,199,543
                Abstain            26,870

Item 5.  OTHER INFORMATION.

Grant of Options to Directors

     On June 2, 1999,  options to purchase  13,500  shares of Common  Stock each
were granted to Frank Doczi and Alan Wurtzel as continuing directors,  under the
terms of the Stock  Incentive  Plan.  Also on this date,  an option to  purchase
25,313  shares of Common Stock was granted to Richard  Lesser as a new director,
under the terms of the Stock  Incentive  Plan.  These  options  are  immediately
exercisable and have an exercise price of $34.3125 per share.


                                       15

<PAGE>


Item 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.

     The following documents are filed herewith:

     3.1   Third Restated Articles of Incorporation of Dollar Tree Stores, Inc.,
           as amended
    10.1   Merger Agreement  by and among  Dollar Tree Stores, Inc., Dollar Tree
           New York, Inc., Tehan's Merchandising,  Inc. and The  Shareholders of
           Tehan's Merchandising, Inc., dated June 15, 1999
    10.2   Credit Agreement among First Security Bank, National  Association and
           First Union National Bank, dated June 2, 1999
    10.3   Agency  Agreement  between  Dollar Tree  Distribution, Inc. and First
           Security Bank, National Association, dated June 2, 1999
    10.4   Trust Agreement between  First Union National Bank and First Security
           Bank, National Association, dated June 2, 1999
    10.5   Security Agreement between First  Security Bank, National Association
           and First Union National  Bank and accepted  and  agreed to by Dollar
           Tree Distribution, Inc., dated June 2, 1999
    10.6   Lease Agreement between First Security Bank, National Association and
           Dollar Tree Distribution, Inc., dated June 2, 1999
    10.7   Participation Agreement  among  Dollar Tree Distribution, Inc., First
           Security Bank, National  Association  and  First Union National Bank,
           dated June 2, 1999

(b) Reports on Form 8-K.

     The following  reports on Form 8-K were filed during the second  quarter of
1999:

     1.  Report on Form 8-K,  filed  April 27,  1999,  included a press  release
         regarding earnings for the quarter ended March 31, 1999.

     2.  Report on Form 8-K,  filed  June 10,  1999,  included  a press  release
         regarding the Annual Meeting of Shareholders held on June 3, 1999.

     Also, in July 1999, we filed one Form 8-K.

     Report on Form 8-K, filed July 22, 1999, included a press release regarding
earnings  for the  quarter  ended  June 30,  1999.  It also  included  quarterly
financial data for the years 1998 and 1999 which has been restated on a combined
basis to account for the pooling of interests  between Dollar Tree Stores,  Inc.
and the operator of 24 Only $One stores.




                                       16

<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


DATE:  August 10, 1999

                                                 DOLLAR TREE STORES, INC.




                                                 By: /s/ Frederick C. Coble
                                                     --------------------------
                                                       Frederick C. Coble
                                                       Senior Vice President,
                                                       Chief Financial Officer
                                                       (principal financial and
                                                       accounting officer)


                                       17




                    THIRD RESTATED ARTICLES OF INCORPORATION
                                       OF
                            DOLLAR TREE STORES, INC.
                                  (as amended)

                                    ARTICLE I
                                      NAME
     The name of the Corporation is DOLLAR TREE STORES, INC.

                                   ARTICLE II
                               PURPOSES AND POWERS
     The  purpose for which the  Corporation  is  organized  is to engage in any
lawful business not required by the Virginia Stock  Corporation Act to be stated
in the Articles of Incorporation.
     The  Corporation  shall have all of the  corporate  powers of any character
which are not  prohibited  by law or  required  to be stated in the  Articles of
Incorporation.

                                   ARTICLE III
                                  CAPITAL STOCK
     A. Authorized  Shares.  The aggregate number of shares that the Corporation
shall  have the  authority  to  issue  is Ten  Million  (10,000,000)  shares  of
Preferred  Stock, One Cent ($.01) par value per share, and Three Hundred Million
(300,000,000) shares of Common Stock, One Cent ($.01) par value per share.
     B. Preferred and Common Stock. The designations, preferences, voting powers
and relative,  participating,  optional  other  special  rights of the Preferred
Stock and the Common Stock, and the qualifications, limitations and restrictions
of such  preferences  and rights,  shall be in  accordance  with  Sections  B(1)
through B(6) of this Article III.
         1. Issuance of Preferred  Stock. The Preferred Stock may be issued from
time to time, in one or more series, each of which series shall be designated by
such  appropriate  designations as may be stated in such amendment or amendments
to these  Articles of  Incorporation  providing for the issuance of the stock of
such  series as may be adopted by the Board of  Directors  from time to time,  a
copy of which  amendment  or  amendments  shall  have been  filed  with and made
effective (without shareholder approval) by the State Corporation  Commission of
Virginia as required by law. Subject to the provisions hereof, all shares of any
one series shall be alike in every particular and except for the relative rights
and preferences as to which there may be variations  between different series as
set forth in this Article  III, all shares of Preferred  Stock shall be alike in
every particular. The Board of Directors shall have power and authority, subject
to all the provisions of these  Articles and of the Virginia  Stock  Corporation
Act, to state and  determine,  in the amendment or amendments  providing for the
issue of each  series  of  Preferred  Stock,  the  number of shares of each such
series authorized to be issued and the preferences and relative,  participating,
optional  and  other   rights   pertaining   to  each  such   series,   and  the
qualifications,  limitations or restrictions thereof,  including, full power and
authority to determine,  as to the  Preferred  Stock of each such series (a) the
rate of dividend, the time of payment, whether dividends shall be cumulative and
if so, the dates from which

                                       1
<PAGE>


dividends shall be cumulative,  and the extent of participation  rights, if any,
(b) any right to vote with  holders  of shares of any other  series or class and
any right to vote as a class,  either  generally  or as a condition to specified
corporate  action,  and the number of votes,  if any, to be  exercised  for each
share,  (c) the price at and the terms and  conditions  on which  shares  may be
redeemed,   (d)  the  amount   payable  upon  shares  in  event  of  involuntary
liquidation,   (e)  the  amount  payable  upon  shares  in  event  of  voluntary
liquidation,  (f) sinking  fund  provisions  for the  redemption  or purchase of
shares,  (g) the terms and  conditions  on which  shares may be converted if the
shares of any series are issued with the  privilege of  conversion,  and (h) any
other designations, rights, preferences or limitations that are now or hereafter
permitted by law and are not  inconsistent  with the  provisions of this Section
B(1).
         2.  Dividends.  The holders of the Preferred Stock shall be entitled to
receive  dividends as and when  declared by the Board of Directors  out of funds
legally  available  therefor.  Dividends on the  Preferred  Stock of each series
shall be at such rates or to such  extent,  payable in such  manner,  under such
conditions and on such dates as shall be stated in the amendment to the Articles
of  Incorporation  providing  for the  issuance of each such series of Preferred
Stock.  The holders of Common Stock shall be entitled to receive such  dividends
as may from  time to time be  declared  by the Board of  Directors  out of funds
legally  available  therefor,  subject to the rights of the series of  Preferred
Stock  outstanding  from time to time.  Dividends on Preferred Stock shall be in
preference  to dividends on Common  Stock,  unless  otherwise  determined by the
Board in the amendment or amendments providing for an issue of Preferred Stock.
         3.   Liquidation.   In  the  event  of  any  voluntary  or  involuntary
liquidation,  dissolution or winding up of the Corporation,  there shall be paid
to the holders of shares of Preferred  Stock of each series the fixed amount per
share  payable  in the event of  liquidation,  dissolution  or winding up of the
Corporation,  stated in the amendment of the Articles of Incorporation providing
for the  issuance  of each  such  series of  Preferred  Stock,  plus the  unpaid
dividends accrued thereon, if such dividends be cumulative, before any sum shall
be paid to, or any assets  distributed  among,  the holders of the Common Stock,
but the holders of the Preferred  Stock shall be entitled to no further  payment
or distribution  than as provided above. If amounts payable to holders of shares
of Preferred  Stock on  liquidation,  dissolution  or winding up are not paid in
full, the shares of Preferred  Stock shall share in any  distribution  of assets
(other  than by way of  dividends)  on a basis  determined  by the  Board in the
amendment  or  amendments  providing  for the issue of each series of  Preferred
Stock, or, in the absence of such  determination,  the shares of Preferred Stock
shall share ratably on a share for share basis in accordance with the sums which
would be payable in such  distribution  if all sums payable were  discharged  in
full. In the event of any voluntary or involuntary  liquidation,  dissolution or
winding  up of the  Corporation,  the  holders  of the  Common  Stock  shall  be
entitled,  in  proportion  to the number of shares of Common  Stock so held,  to
payment or distribution of any assets  remaining after all required  payments to
holders of Preferred  Stock.  A  liquidation,  dissolution  or winding up of the
Corporation, as such terms are used in this Section B(3), shall not be deemed to
be occasioned by or to include any  consolidation  or merger of the  Corporation
with  or into  any  other  corporation  or  corporations  or a  sale,  lease  or
conveyance of all or part of

                                       2

<PAGE>


its assets.
         4.  Redemption.  The Preferred Stock of each series shall be subject to
redemption if so provided,  and at the prices, and upon the terms and conditions
stated,  in the  amendment to the Articles of  Incorporation  providing  for the
issuance of each such series of Preferred Stock.
          5.  Voting.  The holders of each series of the  Preferred  Stock shall
have no voting  power  except as may be required by law, or as may be  provided,
and upon the terms and  conditions  stated,  in the amendment to the Articles of
Incorporation providing for the issuance of each such series of Preferred Stock.
Except as set forth  hereinabove,  the entire and  exclusive  voting  rights are
vested in the holders of the Common Stock. Each holder of the Common Stock shall
have one vote for each  share  held by him,  and each  holder  of any  series of
Preferred Stock when and if entitled to vote shall also have such votes for each
share held by him as provided in the amendment to the Articles of  Incorporation
providing for the issuance of each such series of Preferred Stock.
         6. Pre-emptive  Rights.  No holder of any share of capital stock of the
Corporation,  whether now or hereafter authorized or outstanding, shall have any
pre-emptive  or  preferential  right to purchase or subscribe to purchase i) any
shares  of stock of any  class of the  Corporation  or other  security  that the
Corporation may determine to issue,  whether share of stock or other security to
be issued is now or hereafter authorized, ii) any warrants, rights or options to
purchase any stock or other security , or iii) any obligation  convertible  into
any such stock or other security or into warrants, rights or options to purchase
any such stock or other security.

                                   ARTICLE IV
                                    DIRECTORS
     The number of directors  shall be fixed by the  By-Laws.  In the absence of
such a provision in the By-Laws, the number of directors shall be nine. Upon the
effective date of these Third Restated Articles of  Incorporation,  the Board of
Directors  shall divide the directors of the  corporation  into three classes as
nearly  equal in number as  possible.  The term of office of the first  class of
directors  shall expire at the first annual  meeting of  stockholders  after the
initial election dividing directors into such classes,  that of the second class
shall expire at the second annual meeting after such  election,  and that of the
third class at the third  annual  meeting  after such  election.  At each annual
meeting of stockholders,  successors to the class of directors whose terms shall
then  expire and any other  nominees  for  election  as a director of such class
shall be elected to hold office until the third  succeeding  annual meeting.  If
the number of directors is changed, any newly created  directorships or decrease
in  directorships  shall be so  apportioned  among the  classes  by the Board of
Directors  as to make all  classes  as  nearly  equal  in  number  as  possible.
Vacancies  resulting  from an increase in the number of directors may be created
and  filled by  action of the Board of  Directors  between  annual  meetings  of
stockholders.  A  director  may be  removed  only if the number of votes cast to
remove the director constitutes more than two-thirds (2/3) of the votes entitled
to be cast at an election of directors.

                                    ARTICLE V
                                 INDEMNIFICATION
     A.  Definitions.  For purposes of this Article, the following definitions

                                       3

<PAGE>


shall apply:
         "Act" means the  Virginia  Stock  Corporation  Act, as it exists on the
date hereof or is hereafter amended, or any successor or comparable provision of
law if such Act is repealed.

         "eligible person" means a person who is or was a director or officer of
the Corporation, or while serving as such director or officer, is or was serving
at the request of the Corporation as a director,  trustee, partner or officer of
another corporation, affiliated corporation,  partnership, joint venture, trust,
employee  benefit plan or other  enterprise.  A person shall be considered to be
serving an employee benefit plan at the  Corporation's  request if his duties to
the Corporation also impose duties on, or otherwise  involve services by, him to
the plan or to participants in or beneficiaries of the plan.

         "expenses" includes,  without limitation,  counsel fees, expert witness
fees, and costs of investigation,  litigation and appeal, as well as any amounts
expended in asserting a claim for indemnification.

         "liability"  means  the  obligation  to  pay  a  judgment,  settlement,
penalty,  fine (including any excise tax assessed with respect to any employment
benefit plan), or reasonable expenses incurred with respect to a proceeding.

         "party" includes,  without limitation, an individual who was, is, or is
threatened to be made a named defendant or respondent in a proceeding.

         "proceeding" means any threatened,  pending, or completed action, suit,
or proceeding  whether civil,  criminal,  administrative,  or investigative  and
whether formal or informal.

     B.  Indemnification of Officers and Directors.
         1. To the full extent that the Act permits the limitation or
elimination  of the liability of directors and officers,  no director or officer
of the  Corporation  made a party  to any  proceeding  shall  be  liable  to the
Corporation  or  its  stockholders  for  monetary  damages  arising  out  of any
transaction,  occurrence  or  course  of  conduct,  whether  occurring  prior or
subsequent to the effective date of this Article V.
         2. To the full  extent  permitted  by the Act,  the  Corporation  shall
indemnify any eligible person who was or is a party to any proceeding, including
a proceeding  brought by or in the right of the  Corporation or brought by or on
behalf of the stockholders of the Corporation, against any liability incurred by
him in connection with such proceeding  unless he engaged in willful  misconduct
or a knowing  violation  of the criminal  law. To the same extent,  the Board of
Directors is hereby  empowered,  by a majority vote of a quorum of disinterested
directors, to enter into a contract to indemnify any director or officer against
liability  and/or to  advance  or  reimburse  his  expenses  in  respect  to any
proceedings arising from any act or omission,  whether occurring before or after
the execution of such contract.
         3.  The  provisions  of this  Article  V  shall  be  applicable  to all
proceedings  commenced  after  it  becomes  effective,  arising  from any act or
omission, whether occurring before or after such effective date. No amendment or
repeal of this Article V shall impair or otherwise diminish the rights

                                       4

<PAGE>


provided under this Article V (including those created by contract) with respect
to any  act or  omission  occurring  prior  to such  amendment  or  repeal.  The
Corporation   shall   promptly   take  all  such   actions  and  make  all  such
determinations and authorizations as shall be necessary or appropriate to comply
with its obligation to make any indemnity against  liability,  or to advance any
expenses,  under  this  Article  V and  shall  promptly  pay  or  reimburse  all
reasonable expenses, including attorneys' fees, incurred by any such director or
officer in connection with such actions and determinations or proceedings of any
kind arising therefrom.
         4. The  termination of any proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of nolo contendere or its  equivalent,  shall not of
itself  create a  presumption  that the  director  or  officer  did not meet any
standard of conduct that is a  prerequisite  to the limitation or elimination of
liability  provided in Section B(1) of this Article V or to his  entitlement  to
indemnification under Section B(2) of this Article V.
         5. No  indemnification  under  Section  B(2) of this  Article V (unless
ordered  by a  court  of  law)  shall  be  made  by the  Corporation  without  a
determination  in the  specific  case  that  indemnification  is  proper  in the
circumstances  because the proposed  indemnitee  has met the standard of conduct
that is a prerequisite to his entitlement to indemnification  under Section B(2)
of this Article V.
         The determination shall be made:
     (a)      By the Board of Directors by a majority vote of a quorum
consisting of directors not at the time parties to the proceeding;
     (b) If a quorum  cannot be obtained  under  subsection  (a) of this Section
B(5), by majority vote of a committee duly  designated by the Board of Directors
(in which  designation  directors who are parties may  participate),  consisting
solely of two or more directors not at the time parties to the proceeding;
     (c)      By special legal counsel:
          i)  selected by the Board of  Directors  in the manner  prescribed  in
              subsection (a) of this Section B(5) or its committee in the manner
              prescribed in subsection (b) of this Section B(5); or

          ii)     if a quorum of the Board of Directors cannot be obtained under
                  subsection (a) of this Section B(5) and a committee  cannot be
                  designated under subsection (b) of this Section B(5), selected
                  by a majority  vote of the full Board of  Directors  including
                  directors who are parties; or

     (d) By the stockholders,  but shares owned by or voted under the control of
directors who are at the time parties to the  proceeding may not be voted on the
determination.
         Authorization of indemnification and evaluation as to reasonableness of
expenses  shall  be  made  in  the  same  manner  as  the   determination   that
indemnification  is  appropriate,  except that if the  determination  is made by
special legal counsel,  such  authorizations  and  evaluations  shall be made by
those entitled under subsection (c) of this Section B(5) to select counsel.
         Notwithstanding the foregoing,  in the event there has been a change in
the  composition  of a majority of the Board of Directors  after the date of the
alleged act or omission  with  respect to which  indemnification,  an advance or
reimbursement is claimed, any determination as to such indemnification,

                                       5

<PAGE>


advance or  reimbursement  shall be made by special legal counsel agreed upon by
the Board of Directors  and the proposed  indemnitee.  If the Board of Directors
and the proposed indemnitee are unable to agree upon such special legal counsel,
the Board of Directors and the proposed  indemnitee each shall select a nominee,
and the nominees shall select such special legal counsel.
         6.  (a) The  Corporation  shall  pay for or  reimburse  the  reasonable
expenses  incurred by a director or officer (and may do so for a person referred
to in Section B(7) of this Article V) who is a party to a proceeding  in advance
of final disposition of the proceeding or the making of any determination  under
Section B(2) of this Article V if the director,  officer or person  furnishes to
the Corporation:
         i) a written statement,  executed personally,  of his good faith belief
    that  he has met the  standard  of  conduct  that is a  prerequisite  to his
    entitlement to indemnification under Section B(2) of this Article V; and

         ii) a written  undertaking,  executed  personally or on his behalf,  to
    repay the advance if it is ultimately  determined  that he did not meet such
    standard of conduct.

              (b) The  undertaking  required by paragraph (ii) of subsection (a)
of this Section B(6) shall be an unlimited  general  obligation  but need not be
secured and may be  accepted  without  reference  to  financial  ability to make
repayment.
              (c)  Authorizations  of payments  under this Section B(6) shall be
made by the persons specified in Section B(5) of this Article V.
         7. The Board of Directors is hereby  empowered,  by majority  vote of a
quorum  consisting  of  disinterested  directors,  to cause the  Corporation  to
indemnify or contract to indemnify  any person not  specified in Section B(2) of
this Article V who was, is or may become a party to any proceeding, by reason of
the fact that he is or was an employee or agent of the Corporation, or is or was
serving at the request of the  Corporation as a director,  officer,  employee or
agent of  another  corporation,  partnership,  joint  venture,  trust,  employee
benefit  plan or other  enterprise,  to the same or a lesser  extent  as if such
person were specified as one to whom  indemnification is granted in Section B(2)
of this Article V. The  provisions of Sections B(3) through B(6) of this Article
V shall be applicable to any  indemnification  provided pursuant to this Section
B(7).
         8. The Corporation may purchase and maintain  insurance to indemnify it
against the whole or any portion of the  liability  assumed by it in  accordance
with this Article V and may also procure insurance, in such amounts as the Board
of Directors  may  determine,  on behalf of any person who is or was a director,
officer,  employee  or agent of the  Corporation,  or is or was  serving  at the
request of the Corporation as a director,  officer, employee or agent of another
corporation,  partnership,  joint venture, trust, employee benefit plan or other
enterprise,  against any  liability  asserted  against or incurred by him in any
such capacity or arising from his status as such, whether or not the Corporation
would have power to indemnify him against such liability under the provisions of
this Article V.
         9. Every reference herein to directors,  officers,  employees or agents
shall  include  former  directors,  officers,  employees  and  agents  and their
respective  heirs,  executors and  administrators.  The  indemnification  hereby
provided and provided hereafter pursuant to the power hereby conferred by this

                                       6

<PAGE>


Article V on the Board of  Directors  shall not be exclusive of any other rights
to which any person may be  entitled,  including  any right  under  policies  of
insurance  that may be purchased and  maintained by the  Corporation  or others,
with respect to claims,  issues or matters in relation to which the  Corporation
would not have the power to indemnify  such person under the  provisions of this
Article V. Nothing herein shall prevent or restrict the power of the Corporation
to make or provide for any further  indemnity,  or  provisions  for  determining
entitlement to indemnity, or provisions for indemnification agreements, By-Laws,
or other arrangements (including, without limitation, creation of trust funds or
security  interests  funded by letters of credit or other means) approved by the
Board of Directors (whether or not any of the directors of the Corporation shall
be a party to or beneficiary of any such agreements,  By-Laws or  arrangements);
provided,  however,  that any  provision  of such  agreements,  By-Laws or other
arrangements  shall not be effective if and to the extent that it is  determined
to be contrary  to this  Article V or  applicable  laws of the  Commonwealth  of
Virginia,  but  other  provisions  of any  such  agreements,  By-Laws  or  other
arrangements shall not be affected by any such determination.
         10. Each provision of this Article V shall be severable, and an adverse
determination  as to any such  provision  shall in no way affect the validity of
any other provision.

                                   ARTICLE VI
                                   AMENDMENTS
     Adoption of an  amendment  to Article IV or this  Article VI of these Third
Restated Articles of Incorporation, or Articles II(3), II(5), III(2), III(3), or
III(4) of the Second Restated By-Laws requires, of each voting group entitled to
vote thereon, approval of the amendment by more than two-thirds of all the votes
entitled to be cast by that voting  group.  Adoption of all other  amendments to
the Articles of  Incorporation  requires,  of each voting group entitled to vote
thereon,  approval  of the  amendment  by a  majority  of a quorum of the voting
group.  Nothing in this  Article VI shall be  construed  to require  shareholder
approval of an  amendment  or  amendments  to these  Articles  of  Incorporation
providing for the issuance of any series of Preferred  Stock in accordance  with
Article III(B) of these Articles of Incorporation.

                                   ARTICLE VII
                                  MISCELLANEOUS
     A.  The Corporation elects not to be governed by Article 14 of the Act,
entitled "Affiliated Transactions."
     B. The  Corporation  elects not to be governed by Article  14.1 of the Act,
entitled  "Control  Share  Acquisitions,"  and such  Article  shall not apply to
acquisitions of shares of the Corporation.


                                       7


                                                                    As Executed




                                MERGER AGREEMENT


                                  by and among


                            DOLLAR TREE STORES, INC.,


                           DOLLAR TREE NEW YORK, INC.,


                         TEHAN'S MERCHANDISING, INC. AND


                               THE SHAREHOLDERS OF


                           TEHAN'S MERCHANDISING, INC.


                               As of June 15, 1999




                                        i

<PAGE>



                                TABLE OF CONTENTS

ARTICLE 1
   THE MERGER................................................................2
   1.1   Surviving Corporation...............................................2
   1.2   Certificate of Incorporation; Bylaws................................2
   1.3   Directors and Officers..............................................2
   1.4   Effective Time......................................................2
   1.5   Other Effects of the Merger.........................................3
   1.6   Tax-Free Reorganization.............................................3
   1.7   Registration of Shares..............................................3

ARTICLE 2
   PURCHASE PRICE; CONVERSION OF SHARES......................................3
   2.1   Conversion or Cancellation of Shares; Escrow........................3
         (a)  Exchange Ratio.................................................3
         (b)  Escrows of Shares..............................................4
         (c)  Stock Splits, etc..............................................4
         (d)  Stock of Sub...................................................4
   2.2   Fractional Shares...................................................4
   2.3   Procedures Relating to Company Shares...............................4
         (a)  Exchange of Certificates.......................................4
         (b)  Cash Payments..................................................5
         (c)  Lost, Mislaid, Stolen or Destroyed Certificates................5
         (d)  No Stock Transfers.............................................6
         (e)  Unclaimed Merger Consideration.................................6
         (f)  Dissenting Shares..............................................6
   2.4   Post-Closing Adjustment.............................................7

ARTICLE 3
   CLOSING...................................................................7
   3.1   The Closing.........................................................7

ARTICLE 4
   SHAREHOLDER REPRESENTATIONS AND WARRANTIES................................7
   4.1   Corporate Organization; Authorization...............................7
   4.2   No Violation........................................................8
   4.3   Enforceability......................................................9
   4.4   Capitalization......................................................9
   4.5   Subsidiaries; Affiliates; Conflict of Interest.....................10
   4.6   Investments in Others..............................................11
   4.7   Financial Statements...............................................11
   4.8   Unreported and Contingent Liabilities..............................11


                                       ii

<PAGE>



   4.9   Absence of Certain Changes.........................................12
   4.10  [Reserved].........................................................12
   4.11  Licenses and Permits...............................................13
   4.12  Litigation.........................................................13
   4.13  Inventory..........................................................13
   4.14  Real Property......................................................14
   4.15  Environmental Matters..............................................15
   4.16  Compliance With Laws Generally.....................................16
   4.17  Employee Benefit Plans.............................................17
   4.18  Intellectual Property..............................................19
   4.19  Tax Matters........................................................20
   4.20  No Broker Involved.................................................22
   4.21  Contracts..........................................................22
   4.22  Officers and Employees.............................................24
   4.23  Labor Relations....................................................24
   4.24  Insurance..........................................................26
   4.25  Title to Property and Related Matters..............................26
   4.26  Accounts and Notes Receivable......................................26
   4.27  Nondisclosed Payments..............................................26
   4.28  Credit Cards.......................................................26
   4.29  Business Practices.................................................27
   4.30  Bank Accounts......................................................27
   4.31  Affiliates.........................................................27
   4.32  Pooling............................................................27
   4.33  Reorganization Under Section 368 of the Code.......................28
   4.34  Full Disclosure....................................................28
   4.35  Securities Law Matters.............................................28
   4.36  Due Diligence......................................................29

ARTICLE 5
   REPRESENTATIONS AND WARRANTIES OF PARENT AND SUB.........................30
   5.1   Corporate Organization.............................................30
   5.2   Authorization and Approval of Agreement............................30
   5.3   Ability to Carry Out Agreement.....................................30
   5.4   Investment Representation..........................................31
   5.5   No Broker Involved.................................................31
   5.6   Parent Common Stock................................................31
   5.7   ...................................................................31

ARTICLE 6
   CERTAIN COVENANTS........................................................31
   6.1   Conduct of Business................................................31
   6.2   Public Announcements...............................................33


                                       iii

<PAGE>



   6.3   Supplements to Schedules...........................................34
   6.4   Pooling of Interests Accounting....................................34
   6.5   Antitrust Filing...................................................34
   6.6   No Solicitation of Transactions....................................34
   6.7   Shareholder Approval...............................................35
   6.8   Dissenters' Rights Notices.........................................35
   6.9   Shareholder Representative.........................................35
   6.10  Certain Shareholder Covenants......................................36
   6.11  Access to Information..............................................37
   6.12  Legal Requirements.................................................37
   6.13  Third Party Consents...............................................37
   6.14  FIRPTA.............................................................38
   6.15  Notification of Certain Matters....................................38
   6.16  Tax Matters........................................................38
         (a)  Termination of  S Corporation Election........................38
         (b)  Allocation of Income..........................................38
         (c)  Tax Returns...................................................38
         (d)  Post-Closing Tax Audits.......................................38
   6.17  Best Efforts and Further Assurances................................38
   6.18  Post-Closing Audit.................................................39
   6.19  Cooperation Following the Closing..................................40

ARTICLE 7
   SURVIVAL AND INDEMNIFICATION.............................................40
   7.1   Indemnification Obligations of the Shareholders....................40
   7.2   Indemnification Obligations of Parent..............................41
   7.3   Limitations on Indemnification.....................................42
   7.4   Indemnification Procedure..........................................43
   7.5   Survival; Claims Period............................................44
   7.6   Recovery...........................................................45

ARTICLE 8
   CONDITIONS PRECEDENT TO OBLIGATIONS OF PARENT AND SUB....................45
   8.1   Conditions Precedent...............................................45
         (a)  Representations, Warranties and Covenants.....................45
         (b)  Legal Actions.................................................46
         (c)  Consents......................................................46
         (d)  Deliveries....................................................46
         (e)  Antitrust Filing..............................................46
         (f)  Pooling Opinion...............................................47
         (g)  Stock Price of Parent Common Stock............................47
         (h)  Escrow Agreement..............................................47
         (i)  Non-Competition Agreements....................................47


                                       iv

<PAGE>



         (j)  No Material Adverse Change....................................47
         (k)  Related Party Debt............................................47
         (l)  Dissenting Shares.............................................47
         (m)  Shareholder Approval..........................................48
         (n)  Corporate Documents...........................................48
         (o)  Registration Rights Agreement.................................48
         (p)  Termination of Certain Agreements.............................48
   8.2   Waiver.............................................................48

ARTICLE 9
   CONDITIONS PRECEDENT TO OBLIGATIONS
   OF THE SHAREHOLDERS AND COMPANY..........................................48
   9.1   Conditions Precedent...............................................48
         (a)  Representations, Warranties and Covenants.....................48
         (b)  Legal Actions.................................................48
         (c)  Deliveries....................................................48
         (d)  Antitrust Filing..............................................49
         (e)  Stock Price of  Parent Common Stock...........................49
         (f)  Registration Rights Agreement.................................49
         (g)  No Material Adverse Change....................................49
   9.2   Waiver.............................................................49

ARTICLE 10
   TERMINATION..............................................................50
   10.1  Termination........................................................50
   10.2  Effect of Termination..............................................51

ARTICLE 11
   CERTAIN EXPENSES.........................................................51
   11.1  Deal Expenses......................................................51
   11.2  Deal Expenses Paid in Event of Closing.............................51
   11.3  Deal Expenses Paid in Event of Termination.........................51

ARTICLE 12
   MISCELLANEOUS............................................................52
   12.1  Benefits and Burdens: Assignment...................................52
   12.2  Amendment..........................................................52
   12.3  Notices............................................................52
   12.4  Entire Agreement...................................................53
   12.5  Headings...........................................................53
   12.6  Construction.......................................................54
   12.7  Incorporation of Exhibits and Schedules............................54
   12.8  Counterparts.......................................................54


                                        v

<PAGE>



   12.9  Governing Law......................................................54
   12.10 Enforcement; Jurisdiction; Waiver of Jury Trial....................54
   12.11 Severability.......................................................55
   12.12 Time...............................................................55
   12.13 Knowledge..........................................................55
   12.14 Statutes...........................................................55
   12.15 Specific Performance and Other Remedies............................55



                                       vi

<PAGE>



                                  DEFINED TERMS

    The following is a list of the defined terms used in this Agreement:

TERMS                                                                   SECTION
1996 Financial Statements.........................................Section 4.7(a)
1997 Financial Statements.........................................Section 4.7(a)
1998 Financial Statements.........................................Section 4.7(a)
Affiliate.........................................................Section 4.5(a)
Agreement..............................................Recitals and Section 12.7
Alternative Transaction........................................Section 6.6(a)(i)
Ancillary Agreements..............................................Section 4.1(b)
Antitrust Filing.....................................................Section 6.5
Average Closing Price.............................................Section 2.1(a)
Benefit Plans....................................................Section 4.17(b)
C Corporation Period.............................................Section 4.19(j)
CERCLA...........................................................Section 4.15(b)
Certificate(s)....................................................Section 2.3(a)
Certificate of Merger................................................Section 1.4
Claims Period........................................................Section 7.5
Closing..............................................................Section 3.1
Closing Balance Sheet............................................Section 6.18(a)
Closing Date.........................................................Section 3.1
Closing Equity...................................................Section 6.18(b)
COBRA............................................................Section 4.17(e)
Code....................................................................Recitals
Company.................................................................Recitals
Company Ancillary Agreements......................................Section 4.1(a)
Company Contracts...................................................Section 4.21
Company Shareholders Meeting......................................Section 4.1(a)
Company Shares.......................................................Section 2.1
Deal Expenses.......................................................Section 11.1
Deficit Amount.......................................................Section 2.4
Disclosure Schedule....................................................Article 4
Dissenting Shares..............................................Section 2.3(f)(i)
Effective Time.......................................................Section 1.4
Employees........................................................Section 4.17(b)
Environmental Laws...............................................Section 4.15(a)
ERISA............................................................Section 4.17(a)
Escrow Agreement.......................................Section 2.1(b) and 8.1(h)
Escrow Shares.....................................................Section 2.1(b)

Exchange Act.........................................................Section 5.3


                                       vii

<PAGE>



Exchange Ratio....................................................Section 2.1(a)
Financial Statement Date..........................................Section 4.7(a)
Financial Statements..............................................Section 4.7(a)
Fully Diluted Company Shares......................................Section 2.1(a)
HSR Act..............................................................Section 5.3
Indemnified Party.................................................Section 7.4(a)
Indemnifying Party................................................Section 7.4(a)
Intellectual Property............................................Section 4.18(a)
Interim Balance Sheet.............................................Section 4.7(b)
Interim Financial Statements......................................Section 4.7(b)
Inventory...........................................................Section 4.13
Leased Real Property.............................................Section 4.14(a)
Material Adverse Change..............................................Section 4.9
Merger..................................................................Recitals
Merger Consideration..............................................Section 2.1(a)
Multiemployer Plan...............................................Section 4.17(h)
Nasdaq ...........................................................Section 2.1(a)
New York Law............................................................Recitals
NLRB.............................................................Section 4.23(a)
Non-Competition Agreements........................................Section 8.1(i)
OSHA.............................................................Section 4.23(e)
Parent..................................................................Recitals
Parent Ancillary Agreements..........................................Section 5.2
Parent Basket Amount..............................................Section 7.3(b)
Parent Common Stock..................................................Section 1.7
Parent Losses........................................................Section 7.1
Parent Indemnified Parties...........................................Section 7.1
Parent SEC Reports..................................................Section 4.36
Personal Assets...................................................Section 6.1(m)
Proceeding..........................................................Section 4.12
Qualified Retirement Plan........................................Section 4.17(k)
Registration Rights Agreement........................................Section 1.7
Related Party Obligations.........................................Section 4.5(c)
Rule 145 Affiliates.................................................Section 4.31
S Corporation Period.............................................Section 4.19(j)
S Election.......................................................Section 4.19(j)
Securities Act.......................................................Section 1.7
Shareholder Ancillary Agreements..................................Section 4.1(b)
Shareholder Indemnification Parties..................................Section 7.2
Shareholder Losses...................................................Section 7.2
Shareholder Basket Amount.........................................Section 7.3(a)
Shareholder Representative........................................Section 6.9(a)
Shareholder(s)..........................................................Recitals


                                      viii

<PAGE>



Statement of Closing Equity......................................Section 6.18(b)
Sub.....................................................................Recitals
Surviving Corporation................................................Section 1.1
Target Amount........................................................Section 2.4
Tax..............................................................Section 4.19(a)
Tax Return.......................................................Section 4.19(b)
Termination Date....................................................Section 10.1
Third Party....................................................Section 6.6(a)(i)






                                       ix

<PAGE>



                                    EXHIBITS




Exhibit A              Registration Rights Agreement

Exhibit B              Escrow Agreement

Exhibit C              Opinion of Counsel for the Company and the Shareholders

Exhibit D              Non-Competition Agreement

Exhibit E              Opinion of Counsel for Parent and Sub

Exhibit F              One Year Employment Agreement Between Company and
                       Louis B. Tehan






                                        x

<PAGE>



                                MERGER AGREEMENT

                  THIS  MERGER  AGREEMENT, dated  as  of  June  15,  1999 (the
"Agreement"),  by and among  DOLLAR TREE STORES,  INC.,  a Virginia  corporation
("Parent"),  DOLLAR TREE NEW YORK,  INC.,  a New York  corporation  and a wholly
owned  subsidiary of Parent  ("Sub"),  TEHAN'S  MERCHANDISING,  INC., a New York
corporation (the  "Company"),  and RICHARD J. TEHAN,  STEVEN A. TEHAN,  BASIL L.
TEHAN,  ROBERT J. TEHAN,  and FREDERICK J. TEHAN,  the sole  shareholders of the
Company (each may be referred to herein as a  "Shareholder"  or  collectively as
the "Shareholders").

                              W I T N E S S E T H:

                  WHEREAS, the respective Boards of Directors of Parent, Sub and
the  Company  have each  determined  that it is in the best  interests  of their
respective  shareholders  that,  upon the terms and subject to the conditions of
this  Agreement and in accordance  with the New York  Business  Corporation  Law
("New York  Law"),  Sub and the Company  will enter into a business  combination
transaction  pursuant  to which Sub will  merge with and into the  Company  (the
"Merger");

                  WHEREAS, Parent and Sub require the Merger to be accounted for
as a pooling  of  interests  and to  qualify  as a  "reorganization"  within the
meaning of Section 368 of the  Internal  Revenue  Code of 1986,  as amended (the
"Code");

                  WHEREAS,  the parties have  determined that the Merger and the
other transactions  contemplated  hereby are consistent with, and in furtherance
of, their respective business strategies and goals;

                  WHEREAS, the Board of Directors of Sub and Parent has approved
this  Agreement,  the  Merger,  and  the  transactions  contemplated  hereby  in
accordance with applicable law and the Articles or Certificate of  Incorporation
and By-laws of Parent and Sub;

                  WHEREAS,  the  Board  of  Directors  of the  Company  has  (i)
approved this Agreement, the Merger, and the transactions contemplated hereby in
accordance  with  the  requirements  of New  York  Law  and the  Certificate  of
Incorporation  and the By-laws of the Company;  (ii) found this  Agreement,  the
Merger, and the transactions contemplated hereby to be fair to the Shareholders;
and (iii)  directed  this  Agreement  and the  Merger to be  submitted  to,  and
recommended approval by, the Shareholders;

                  WHEREAS,  the Company and the  Shareholders,  on the one hand,
and Parent and Sub, on the other hand,  desire to make certain  representations,
warranties, covenants and other agreements in connection with the Merger; and

                  WHEREAS,  a portion  of the  shares of common  stock of Parent
otherwise  issuable by Parent in  connection  with the Merger shall be placed in
escrow by Parent for purposes of


                                        1

<PAGE>



satisfying damages, losses, expenses and other similar charges which result from
breaches of the representations, warranties and covenants of the Company and the
Shareholders contained herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants and agreements  set forth herein,  the parties hereto agree as
follows:

                                    ARTICLE 1
                                   THE MERGER

                  1.1 Surviving  Corporation.  Upon the terms and subject to the
conditions set forth in this Agreement,  and in accordance with New York Law, at
the  Effective  Time (as defined in Section  1.4),  Sub shall be merged with and
into the Company.  The separate  corporate  existence of Sub shall cease and the
Company shall  continue as the surviving  corporation  of the Merger  (sometimes
referred to herein as the "Surviving  Corporation") as a wholly-owned subsidiary
of Parent under the name of the Sub and shall  continue its corporate  existence
under the laws of the State of New York.

                  1.2  Certificate of  Incorporation;  Bylaws.  At the Effective
Time,  the  Certificate  of  Incorporation  of the Surviving  Corporation  shall
amended to take the same form as the  Certificate  of  Incorporation  of the Sub
until  thereafter  amended as provided  by law.  The Bylaws of Sub, as in effect
immediately  prior  to the  Effective  Time,  shall  become  the  Bylaws  of the
Surviving Corporation until thereafter amended.

                  1.3 Directors and Officers.  The directors of Sub  immediately
prior to the Effective Time shall be the directors of the Surviving  Corporation
immediately after the Effective Time, each to hold the office of director of the
Surviving  Corporation in accordance  with the provisions of the applicable laws
of the State of New York and the Certificate of Incorporation  and Bylaws of the
Surviving Corporation until their successors are duly qualified and elected. The
officers of Sub immediately prior to the Effective Time shall be the officers of
the Surviving  Corporation  immediately  after the Effective  Time, each to hold
office  in  accordance  with  the  provisions  of the  Bylaws  of the  Surviving
Corporation.

                  1.4  Effective  Time.  As  promptly as  practicable  after the
satisfaction  or waiver of the  conditions  set forth in  Articles  8 and 9, the
parties  hereto shall cause the Merger to be consummated by filing a certificate
of merger (the  "Certificate  of Merger"),  together  with any required  related
certificates, with the Secretary of State of the State of New York, in such form
as required by, and executed in accordance with the relevant  provisions of, New
York Law and in such form as approved  by the  Company and Parent  prior to such
filing. The Merger shall become effective on the later of (i) the time of filing
by the Department of State of the State of New York in accordance  with New York
Law of the original, properly executed Certificate of Merger, or (ii) 11:59 p.m.
on June 30, 1999,  which is the time  specified to be the effective  time in the
Certificate  of Merger.  The time at which the Merger shall become  effective is
referred to herein as the


                                        2

<PAGE>



"Effective Time." The Certificate of Merger shall be submitted for filing at the
time of the  Closing  and a draft  thereof may be  submitted  prior  thereto for
clearance.

                  1.5 Other Effects of the Merger.  At the Effective  Time,  the
effect of the Merger shall be as provided in the  applicable  provisions  of New
York Law. Without limiting the generality of the foregoing, and subject thereto,
at the  Effective  Time,  all the  rights,  privileges,  immunities,  powers and
purposes and all the property,  real and personal,  including  subscriptions  to
shares, causes of action and every other asset of the Company and Sub shall vest
in the Surviving  Corporation  without further act or deed, and all liabilities,
obligations  and penalties of the Company and Sub shall become the  liabilities,
obligations and penalties of the Surviving Corporation.

                  1.6  Tax-Free  Reorganization.   The  Merger  is  intended  to
constitute a  reorganization  within the meaning of Section  368(a) of the Code,
and this Agreement is intended to constitute a plan of reorganization within the
meaning of the regulations promulgated under Section 368(a) of the Code.

                  1.7  Registration  of Shares.  Parent and  Shareholders  shall
execute  and  deliver at Closing a  Registration  Rights  Agreement  in the form
attached hereto as Exhibit A (the "Registration Rights Agreement") regarding the
filing of a registration  statement  covering the resale by the  Shareholders of
the shares of voting  common  stock,  par value $.01 per share,  of Parent  (the
"Parent  Common  Stock") to be issued in the Merger and other matters all as set
forth in such Registration Rights Agreement.

                                    ARTICLE 2
                      PURCHASE PRICE; CONVERSION OF SHARES

                  2.1 Conversion or Cancellation of Shares;  Escrow.  Subject to
the provisions of this Article 2, at the Effective Time, by virtue of the Merger
and without any further action by the Shareholders,  the shares of capital stock
of the Company outstanding immediately prior to the Effective Time (the "Company
Shares") shall be canceled and  extinguished  and  automatically  converted into
shares of Parent Common Stock, as follows:

                           (a)   Exchange Ratio.  Each Company  Share issued and
outstanding immediately prior to the Effective Time shall be converted,  subject
to Sections 2.1(c) and 2.2, into that number of shares of Parent Common Stock as
is determined by  multiplying  such Company Share by a ratio equal to (i) Merger
Consideration  divided by (ii) Fully Diluted Company Shares (such ratio shall be
referred to herein as the "Exchange Ratio"). The "Merger Consideration" shall be
a number of shares of Parent  Common Stock equal to  $20,000,000  divided by the
arithmetic  average of the closing price per share of Parent  Common  Stock,  as
reported on the Nasdaq National  Market System (the  "Nasdaq"),  for each of the
four (4)  consecutive  trading  days ending  with the  trading day which  occurs
immediately  prior to the Closing Date (the  "Average  Closing  Price").  "Fully
Diluted Company Shares" means the total number of shares of Company common stock
issued and  outstanding  immediately  prior to the Effective  Time plus any such
shares which may be


                                        3

<PAGE>



or become  issuable by the Company  pursuant to options,  warrants,  convertible
securities or other stock rights as of the Effective Time.

                           (b)  Escrows of Shares.  An aggregate of five percent
(5%) of the  shares of Parent  Common  Stock  issuable  with  respect to Company
Shares in the Merger  (together with any dividends or  distributions  accrued or
made with respect to such shares of Parent Common Stock after the Effective Time
and any other  securities  or property  which may be issued after the  Effective
Time in  exchange  for such  shares  of  Parent  Common  Stock in any  merger or
recapitalization or similar  transaction  involving Parent, the "Escrow Shares")
shall be  transferred  and pledged when and as issued on a pro rata basis to the
Escrow  Agent (as  defined in the "Escrow  Agreement"  attached as Exhibit B) to
secure the payment of any Deficit Amount  pursuant to Section 2.4 hereof and the
indemnification  obligations of the Shareholders  pursuant to this Agreement and
the Escrow Agreement.

                           (c)  Stock  Splits,  etc.  If  after  the date of the
signing of this Agreement but prior to the Effective  Time,  Parent should split
or combine  the Parent  Common  Stock,  or pay a stock  dividend  or other stock
distribution in Parent Common Stock, or otherwise change the Parent Common Stock
into any other  securities,  or make any other dividend or  distribution  on the
Parent Common Stock,  then the Exchange Ratio and the number of shares of Parent
Common Stock constituting the aggregate  consideration issuable in the Merger in
respect  of Company  Shares  shall be  appropriately  adjusted  to reflect  such
change.

                           (d) Stock of Sub.  Each  share of common  stock,  par
value $.01 per share,  of Sub issued and  outstanding  immediately  prior to the
Effective  Time  shall  be  converted  into and  exchanged  for one (1) duly and
validly  issued,  fully  paid and  nonassessable  share of  common  stock of the
Surviving Corporation.

                  2.2 Fractional Shares. No scrip or fractional shares of Parent
Common  Stock shall be issued in the Merger.  For  purposes of  determining  the
number of shares of Parent Common Stock to be issued to each  Shareholder in the
Merger,  all the Company  Shares owned by such  Shareholder  shall be aggregated
prior  to  applying  the  Exchange  Ratio.  If,  after  such  aggregation,   any
Shareholder  is to  receive  a  fractional  share,  such  Shareholder  shall  be
entitled, after the later of (a) the Effective Time or (b) the surrender of such
Shareholder's  Certificate(s)  (as defined  below) that  represent  such Company
Shares,  to  receive  from  Parent an amount in cash in lieu of such  fractional
share, based on the Average Closing Price.

                  2.3      Procedures Relating to Company Shares.

                           (a)    Exchange of Certificates.  On or prior to the
Closing Date, each  Shareholder  shall  surrender all  outstanding  certificates
which  immediately  prior to the Effective Time represented  Company Shares (the
"Certificate" or  "Certificates")  for payment therefor and conversion  thereof.
Delivery shall be effected, and risk of loss and title to the Certificates shall
pass, only upon proper delivery of the Certificates to Parent. Upon surrender to
Parent of a Certificate, the


                                        4

<PAGE>



holder of such Certificate shall be entitled to receive in exchange therefor (i)
one or more certificates as requested by the holder (properly  issued,  executed
and countersigned,  as appropriate)  representing that number of whole shares of
fully paid and nonassessable  shares of Parent Common Stock to which such holder
of Company  Shares  shall have become  entitled  pursuant to the  provisions  of
Section 2.1 hereof;  (ii) as to any  fractional  share of Parent Common Stock, a
check representing the cash consideration to which such holder shall have become
entitled  pursuant  to  Section  2.2  hereof;  and (iii) any  dividend  or other
distribution to which such holder is entitled pursuant to Section 2.3(b) hereof,
and the Certificate so surrendered shall forthwith be canceled. No interest will
be paid or accrued on the cash payable upon the  surrender of the  Certificates.
If any portion of the consideration to be received pursuant to Sections 2.1, 2.2
and 2.3(b) upon  exchange of a Certificate  (whether a certificate  representing
shares of Parent  Common  Stock or by check  representing  cash for a fractional
share) is to be issued or paid to a person  other  than the person in whose name
the Certificate  surrendered in exchange  therefor is registered,  it shall be a
condition of such issuance and payment that the Certificate so surrendered shall
be properly  endorsed or  otherwise  in proper  form for  transfer  and that the
person requesting such exchange shall pay in advance any transfer or other taxes
required by reason of the issuance of a Certificate or a check representing cash
for a fractional share to such other person,  or established to the satisfaction
of Parent that such tax has been paid or that such tax is not  applicable.  From
the Effective  Time until  surrender in accordance  with the  provisions of this
Section 2.3, each Certificate shall represent for all purposes only the right to
receive the consideration provided in Sections 2.1, 2.2 and 2.3(b). All payments
of  respective  shares of Parent  Common  Stock that are made upon  surrender of
Certificates  in  accordance  with the terms hereof shall be deemed to have been
made in full  satisfaction of rights  pertaining to the Company Shares evidenced
by such Certificates.

                           (b)Cash Payments. No dividends or other distributions
with respect to Parent Common Stock with a record date after the Effective  Time
shall be paid to the holder of any unsurrendered Certificate with respect to the
shares of Parent Common Stock, and no cash payment in lieu of fractional  shares
shall be paid to any such holder pursuant to Section 2.2, in each case until the
surrender of such  Certificate  in  accordance  with this  Article 2.  Following
surrender  of any such  Certificate,  there  shall be paid to the  holder of the
certificate  representing whole shares of Parent Common Stock issued in exchange
therefor, without interest, (i) at the time of such surrender, the amount of any
cash payable in lieu of a fractional  share of Parent Common Stock to which such
holder is entitled  pursuant to Section 2.2 and the amount of dividends or other
distributions  with a record date after the Effective Time theretofore paid with
respect to such whole shares of Parent Common Stock; and (ii) at the appropriate
payment date, the amount of dividends or other  distributions with a record date
after the  Effective  Time but prior to such  surrender  and with a payment date
subsequent to such surrender payable with respect to such whole shares of Parent
Common Stock.

                           (c) Lost, Mislaid, Stolen or Destroyed Certificates.
In the case of any lost, mislaid,  stolen or destroyed  Certificate,  the holder
thereof may be required,  as a condition precedent to delivery to such holder of
the  consideration  described in Sections 2.1, 2.2 and 2.3(b) hereof, to deliver
to Parent a bond in such reasonable sum or a reasonably  satisfactory  indemnity
agreement


                                        5

<PAGE>



as Parent may direct as  indemnity  against  any claim that may be made  against
Parent or the Surviving  Corporation with respect to the Certificate  alleged to
have been lost, mislaid, stolen or destroyed.

                           (d)    No Stock Transfers.  After the Effective Time,
there  shall be no  transfers  on the  stock  transfer  books  of the  Surviving
Corporation of the Company Shares that were outstanding immediately prior to the
Effective Time. If, after the Effective Time,  Certificates are presented to the
Surviving Corporation for transfer, they shall be canceled and exchanged for the
consideration described in Sections 2.1, 2.2 and 2.3(b) hereof.

                           (e)    Unclaimed Merger Consideration.  Any shares of
Parent Common Stock or cash due former  shareholders of the Company  pursuant to
Sections  2.1,  2.2 and 2.3(b)  hereof  that  remain  unclaimed  by such  former
shareholders  for six (6)  months  after  the  Effective  Time  shall be held by
Parent, and any former holder of Company Shares who has not theretofore complied
with  Section  2.3(a) shall  thereafter  look only to Parent for issuance of the
number of shares of Parent  Common Stock and other  consideration  to which such
holder has become  entitled  pursuant to the provisions of Sections 2.1, 2.2 and
2.3(b) hereof; provided, however, that neither Parent nor any party hereto shall
be liable to a former  holder of Company  Shares for any amount  required  to be
paid to a public official pursuant to any applicable abandoned property, escheat
or similar law.

                           (f) Dissenting Shares.

                                    (i)   To the extent that the availability of
appraisal  rights are mandated under New York Law,  Company Shares that have not
been voted for adoption of the Merger and with respect to which appraisal rights
have been  properly  demanded in accordance  with New York Law (the  "Dissenting
Shares") shall not be converted pursuant to this Article 2 or transferred to the
Escrow Agent at or after the Effective  Time unless and until the holder of such
shares becomes  ineligible for such appraisal  rights. If a holder of Dissenting
Shares becomes  ineligible for appraisal,  then, as of the Effective Time or the
occurrence  of such event,  whichever  later occurs,  such  holder's  Dissenting
Shares shall cease to be  Dissenting  Shares and shall be converted  pursuant to
this Article 2 (subject to all of the rights and obligations of the Shareholders
hereunder).  The Company shall  immediately give Parent notice of such assertion
and  Parent  shall  have  the  right  to  participate  in all  negotiations  and
proceedings with respect to any such demands. The Company shall not, except with
the prior written consent of Parent,  voluntarily  make any payment with respect
to, or settle or offer to  settle,  any such  demand  for  payment.  Holders  of
Dissenting Shares shall have those rights,  but only those rights, of holders of
"dissenting  shares" under Sections 623 and 910 et seq. of the New York Law, and
payment for Dissenting Shares shall only be made as required by New York Law.

                                    (ii)  Each  Shareholder  hereby  irrevocably
disclaims  and   relinquishes,   for  himself,   his  personal   representative,
successors,  heirs and  assigns  any and all rights to demand or be paid for the
fair value of such Company Shares as described above.



                                        6

<PAGE>



                  2.4  Post-Closing   Adjustment.   If  the  Closing  Equity  as
determined in accordance  with Section 6.18 is less than $3,500,000 (the "Target
Amount"),  then the  excess of the Target  Amount  over the  Closing  Equity (as
defined in Section  6.18)  shall be  referred to as the  "Deficit  Amount"  and,
within  five (5)  business  days of the date on which  the  final  Statement  of
Closing  Equity (as defined in Section 6.18) is  determined  (or on such earlier
date as may be set  forth in the  Escrow  Agreement),  the  Escrow  Agent  shall
surrender  to  Parent,  out of the Escrow  Shares,  a number of shares of Parent
Common Stock for cancellation without  consideration  determined by dividing (i)
the Deficit Amount by (ii) the Average Closing Price;  provided,  however,  that
the  Shareholders  shall  be  responsible  for  paying  the  Deficit  Amount  in
accordance  with Article 7, if such Escrow  Shares are  insufficient  to pay the
Deficit Amount.

                                    ARTICLE 3
                                     CLOSING

                  3.1 The Closing.  The closing  ("Closing")  will take place at
10:00 a.m. New York time on a date to be specified by the parties, at a mutually
agreed location,  no later than the second business day after fulfillment of all
the conditions set forth in Article 8 which have not been waived by Parent,  and
all the  conditions  set forth in  Article 9 which  have not been  waived by the
Company.  The parties will use all commercially  reasonable  efforts to close on
June 25, 1999,  but shall have no obligation to waive any  conditions to closing
that have not been  fulfilled by June 25, 1999. The date on which the Closing is
held is  referred  to as the  "Closing  Date." In the event the  Closing is held
before the Effective  Time, all deliveries at Closing shall be held in escrow by
counsel to the parties  until the Effective  Time, at which time the  deliveries
shall be released.

                                    ARTICLE 4
                   SHAREHOLDER REPRESENTATIONS AND WARRANTIES

                  Each Shareholder severally and jointly represents and warrants
to Parent and Sub, that subject only to the  exceptions  specifically  stated in
this Article and contained in the disclosure  schedule  delivered by the Company
to  Parent  concurrently  and  identified  as  the  "Disclosure  Schedule,"  the
following  representations,  warranties  and schedules are true,  accurate,  and
complete as of the date of this Agreement and as of the Closing Date:

                  4.1   Corporate Organization; Authorization.

                           (a) The Company has the requisite power and authority
to  execute  and  deliver  this  Agreement  and all  agreements,  documents  and
instruments  executed  and  delivered  by the  Company  in  connection  with the
transactions contemplated by this Agreement (the "Company Ancillary Agreements")
and to fully perform its respective  obligations  hereunder and thereunder,  and
the  execution  and  delivery  of  this  Agreement  and  the  Company  Ancillary
Agreements  by the Company and the  Company's  performance  of the  transactions
contemplated  herein and  therein  have been duly  authorized  by all  requisite
corporate and shareholder action.  Pursuant to that certain unanimous consent in
writing dated June 15, 1999, a certified copy of which is attached as Schedule


                                        7

<PAGE>



4.1(a) hereto,  the Board of Directors and  Shareholders  of Company have, as of
the date of this Agreement,  determined  unanimously that this Agreement and the
Merger  is  fair  to,  and  in  the  best  interests  of  the  Company  and  its
shareholders,  recommended  that the  shareholders  of the Company  approve this
Agreement and irrevocably  approved the Agreement and the Merger subject only to
conditions  precedent set forth in Article 8. Pursuant to such consent,  (i) the
Company has, in accordance  with New York Law and other  applicable  law and its
Certificate of Incorporation and Bylaws,  convened a meeting of its shareholders
(the "Company Shareholders  Meeting") to consider and vote upon the Merger; (ii)
the Board of Directors  of the Company has  recommended  and declared  advisable
approval of this Agreement,  the Certificate of Merger, the Merger and the other
transactions contemplated hereby; and (iii) the shareholders of the Company have
voted the  requisite  number of Company  Shares for, or otherwise  granted their
approval of, the Merger, this Agreement, and the Certificate of Merger.

                           (b)  Each of the Shareholders has the requisite power
and capacity to execute and deliver this Agreement and all agreements, documents
and  instruments  executed and delivered by such  Shareholder in connection with
the  transactions  contemplated  by this Agreement (the  "Shareholder  Ancillary
Agreements"  and,  together  with  the  Shareholder  Ancillary  Agreements,  the
"Ancillary   Agreements")  and  to  fully  perform  his  respective  obligations
hereunder and thereunder, and the execution and delivery of this Agreement.

                           (c) The Company is a corporation validly existing and
in good  standing  under the laws of the State of New York and has all requisite
corporate  power and  authority  to own,  operate and lease its  property and to
carry on its business as now being  conducted.  The  ownership or leasing of the
Company's  properties  and the conduct of its  business do not require  that the
Company  be  qualified  to  conduct  business  as a foreign  corporation  in any
jurisdiction.

                           (d)  The Company has previously delivered to Parent a
true,  correct,  and complete copy of its Certificate of Incorporation,  By-laws
and all amendments to the foregoing.  The minute books of Company made available
to counsel  for  Parent  are the only  minute  books of  Company  and  contain a
reasonably  accurate  summary,  in all  material  respects,  of all  meetings of
directors (or  committees  thereof) and the  shareholders  or actions by written
consent since the time of incorporation of Company.

                  4.2      No Violation.

                           (a)  Neither  the  execution  and  delivery  of this
Agreement or any of the Ancillary  Agreements by the Company or the Shareholders
nor the consummation of the transactions  contemplated  hereby or thereby by the
Company  or the  Shareholders  shall  (i)  violate  or  result in a breach of or
constitute  a default  under  any  provision  of the  Company's  certificate  of
incorporation or bylaws;  (ii) violate any order,  arbitration award,  judgment,
decree,  law,  ordinance,  regulation  or any other  restriction  of any kind or
character to which the Company or any  Shareholder  is a party or is bound or to
which any  property  of the Company or any  Shareholder  is subject or is bound;
(iii) except as described in Section 4.2 (b) of the Disclosure Schedule, violate
or result in a breach


                                        8

<PAGE>



of or  constitute a default (or would result in or  constitute  such a breach or
default with notice or lapse of time or both) under any provision of any Company
Contract (as defined below);  (iv) except as described in Section 4.2 (b) of the
Disclosure Schedule,  require the consent of any other party to any of the items
described in this subsection; or (v) except as described in the last sentence of
Section 5.3, require the consent or approval of any governmental body, agency or
authority.

                           (b)     Attached as Section 4.2 (b) of the Disclosure
Schedule is a description of (i) all amounts that may become  payable;  (ii) all
Company Contracts that may be in default or be breached, assuming no consents or
waivers are obtained;  and (iii) any expense or loss that may be realized  under
GAAP,  as a result  of or in  connection  with the  Merger  or the  transactions
contemplated by this Agreement.

                  4.3 Enforceability. The Company and the Shareholders have duly
executed and delivered this Agreement and each of the Ancillary Agreements,  and
this  Agreement  and each of the  Ancillary  Agreements  constitutes a valid and
binding  agreement,  enforceable  against the Company  and the  Shareholders  in
accordance with its terms,  except as  enforceability  may be limited by laws of
general application relating to bankruptcy,  insolvency and debtors' relief, and
by general principles of equity.

                  4.4      Capitalization.

                           (a)   The authorized capital stock of the Company and
the issued  and  outstanding  shares of  capital  stock are set forth in Section
4.4(a) of the Disclosure  Schedule.  Section  4.4(a) of the Disclosure  Schedule
also  sets  forth a true and  complete  list of all of the  shareholders  of the
Company as of the date of this Agreement,  the number of shares of capital stock
owned  by  each  of  them,  the  date  such  shares  were   transferred  to  the
shareholders,  and each shareholder's social security number and address. All of
the  Company's  issued and  outstanding  shares of capital  stock have been duly
authorized and validly issued, are fully paid and nonassessable, are not subject
to preemptive  rights,  and have been issued in compliance  with all  applicable
federal and state securities laws.

                           (b)    Except for the Shareholders, no person owns or
has a  beneficial  or legal  interest  in any portion of the  Company's  capital
stock. Except as set forth in Section 4.4(b) of the Disclosure  Schedule,  there
are no  warrants,  options,  agreements,  calls,  rights  (including  preemptive
rights), convertible or exchangeable securities or other commitments pursuant to
which the Company is or may become obligated to grant, issue, extend, accelerate
vesting,  sell, purchase,  retire or redeem any shares of capital stock or other
securities.  There  is no  right  of  first  refusal,  co-sale  right,  right of
participation,  right of first offer demand, registration rights, restriction on
transfer (other than pursuant to applicable securities laws), or other agreement
or  understanding  applicable  to the  Company's  capital  stock or  securities.
Neither the Company nor any  Shareholder  is a party or subject to any agreement
or  understanding,  and, to the  Company's  knowledge,  there is no agreement or
understanding between or among any other persons, that affects or relates to the
voting


                                        9

<PAGE>



or giving of written  consent  with respect to any  outstanding  security of the
Company, other than as contemplated hereby.

                           (c)     The Company Shares set forth as owned by each
Shareholder  on  Section  4.4(a) of the  Disclosure  Schedule  are in fact owned
individually  only by such  Shareholder  and are  free and  clear of all  liens,
encumbrances,  security  interests,  mortgages,  pledges,  charges,  agreements,
rights, options, warrants, restrictions and claims.

                  4.5      Subsidiaries; Affiliates; Conflict of Interest.

                           (a)    The Company has no subsidiaries.  The business
of the Company is  conducted  by the Company and is not  directly or  indirectly
conducted through a subsidiary or Affiliate (as defined below) of Company, or by
any other  entity.  The term  "Affiliate"  with  respect to any person means any
person or entity which  controls  such person,  which that person  controls,  or
which is under common control with that person. In the case of the Company,  the
term "Affiliate" shall include,  but not be limited to, the Shareholders and the
Shareholders'  Affiliates.  Affiliates of  Shareholders  include the spouse of a
Shareholder,  siblings and lineal descendants or ancestors of Shareholders,  and
any  corporation,  partnership,  joint  venture or other entity which any of the
Shareholders,  any  spouse,  sibling  or  lineal  descendant  or  ancestor  of a
Shareholder,  or a trust for the benefit of any of them, controls.  For purposes
of the  preceding  sentences,  the term  "control"  means the  power,  direct or
indirect,  to direct or cause the direction of the  management and policies of a
person or entity through voting securities, contract or otherwise. Except as set
forth in Section 4.5(a) of the Disclosure Schedule,  no Affiliate of the Company
has any direct or indirect  interest  (other than an  investment  interest in no
more than five  percent (5%) of the stock of a publicly  traded  company) in any
creditor, competitor, supplier, customer, or lessor of Shareholders.

                           (b)      Except as set forth in Section 4.5(b) of the
Disclosure  Schedule,  no  Affiliate  of the Company is presently a party to any
agreement or arrangement  with the Company:  (i) providing for the furnishing of
raw materials,  products or services to or by, or (ii) providing for the sale or
rental of real or personal property to or from, any such entity.

                           (c)      Except as set forth in Section 4.5(c) of the
Disclosure  Schedule,  no  Affiliate of the Company has any interest in: (i) any
contract,  arrangement  or  understanding  with, or relating to, the business or
operations of the Company; (ii) any loan, arrangement,  understanding, agreement
or  contract  for or  relating  to  indebtedness  of the  Company;  or (iii) any
property (real,  personal or mixed),  tangible or intangible,  used or currently
intended to be used in, the business or operations of the Company. Following the
Closing,  the  Company  will  not  have  any  obligations  of  any  kind  to any
Shareholder or any Affiliate of a Shareholder  except for (i) accrued salary for
the pay period  commencing  immediately  prior to the Closing Date; and (ii) the
obligations   set  forth  at   Section   4.5(c)  of  the   Disclosure   Schedule
(collectively, the "Related Party Obligations").



                                       10

<PAGE>



                  4.6  Investments  in  Others.  The  Company  does not have any
investment in or advance or loan to or guarantee  of, or any  commitment to make
any investment in, advance or loan to or guarantee of, any person, except as set
forth in the Interim Balance Sheet (as defined below).

                  4.7      Financial Statements.

                           (a)    The Company's audited balance sheets as of the
end of, and related  audited  statements of income,  retained  earnings and cash
flow for, the fiscal years ended  December  31, 1998 (the  "Financial  Statement
Date"),  December 31, 1997, and December 31, 1996 are attached hereto at Section
4.7(a) of the Disclosure Schedule and are referred to herein collectively as the
"Financial  Statements" and  individually  as the "1998  Financial  Statements,"
"1997 Financial Statements" and "1996 Financial Statements,"  respectively.  The
Financial Statements (i) present fairly, in all material respects, the financial
position,  results of operations and changes in cash flows,  as the case may be,
of the  Company at the  Financial  Statement  Date;  and (ii) were  prepared  in
accordance  with GAAP in a manner  consistent  with the Company's  historic GAAP
accounting  practices  applied  on  a  consistent  basis,  except  as  otherwise
indicated in the text of such statements.

                           (b) The unaudited  balance sheet of the Company as of
May 31, 1999 (the "Interim Balance Sheet"), and the related statements of income
for the five (5) months  ended May 31, 1999  attached  at Section  4.7(b) of the
Disclosure   Schedule,   are  referred  to  herein  as  the  "Interim  Financial
Statements."  The  Interim  Financial  Statements  (i)  present  fairly,  in all
material respects, the financial position and results of operations, as the case
may be, of the Company at May 31, 1999;  and (ii) except as described in Section
4.7(b) of the Disclosure Schedule were prepared in conformity with GAAP and in a
manner consistent with the Company's historic accounting  practices applied on a
consistent basis,  subject to normal and customary year-end closing adjustments,
the lack of full  footnote  presentations,  and lack of statements of cash flows
and retained earnings.

                           (c)   Attached as Schedule 4.7(c) are reports showing
year-to-date  sales  information and comparable store net sales  information for
each of the Company's retail store locations (i) on an annual basis for the year
ended December 31, 1998 compared with the year ended December 31, 1997;  (ii) on
a monthly basis for the  five-month  period ended May 31, 1999 compared with the
five-month period ended May 31, 1998; and (iii) on a weekly basis for the period
from June 1, 1999 to the date hereof compared with the same period in 1998. Such
reports are true and complete and correctly  present actual  year-to-date  sales
and comparable store net sales of Seller in all material respects.

                  4.8 Unreported and Contingent Liabilities. Except as set forth
at Section 4.8 of the Disclosure  Schedule or as set forth in the 1998 Financial
Statements and the Interim Financial Statements,  the Company has no liabilities
or obligations,  whether accrued, absolute, fixed, known or unknown,  contingent
or otherwise,  existing,  arising out of or relating to any transaction  entered
into, or state of facts existing, on or prior to the date of this Agreement. The
Company's  liabilities  under Guardian Life Insurance  Company and State Workers
Compensation  claims have been fully accrued on the  Financial  Statements in an
amount not less than that required by GAAP.


                                       11

<PAGE>



                  4.9 Absence of Certain  Changes.  Since December 31, 1998, the
business of the  Company  has been  conducted  only in the  ordinary  course and
consistent  with past  practices,  and except as set forth at Section 4.9 of the
Disclosure Schedule,  there has not been (a) any material adverse change (or any
event that will have a material  adverse change) in the condition  (financial or
otherwise), assets, liabilities,  earnings, business, operations or prospects of
the Company ("Material Adverse Change"); (b) any damage,  destruction,  casualty
or other similar  occurrence or event  (whether or not insured  against),  which
either  singly or in the  aggregate  materially  adversely  affects  the assets,
liabilities,  earnings,  business or operations of the Company; (c) any mortgage
or pledge of or  encumbrance  attached to any of the properties or assets of the
Company not in the ordinary  course of business;  (d) any incurrence or creation
of any liability,  commitment or obligation in excess of $10,000 by the Company,
except unsecured trade payables and other unsecured  liabilities incurred in the
ordinary  course  of  business,   and  capital  expenditures  or  contracts  and
commitments for capital expenditures made or entered into in the ordinary course
of business;  (e) any sale,  transfer or other disposition by the Company of any
of its assets (other than the Personal  Assets as defined in Section  6.1(m)) in
excess of $50,000 in the aggregate,  except for inventory sold by the Company in
the  ordinary  course  of  business;  (f)  any  amendments  or  changes  to  the
Certificate of Incorporation or Bylaws of Company; (g) any labor trouble,  claim
of wrongful  discharge,  or unlawful labor practice or claim (except  matters in
the aggregate will not result in potential  damages  greater than $20,000);  (h)
any  change  in  accounting  methods  or  practices  (including  any  change  in
depreciation or amortization  policies or rates) by Company; (i) any revaluation
by Company of any of its assets;  (j) any declaration,  setting aside or payment
of a dividend or other distribution or deposit with respect to the capital stock
of Company or a Shareholder, or direct or indirect redemption, purchase or other
acquisition  by Company of any of its capital  stock  except such  dividends  or
other  distributions  totaling $1,410,000 which dividends and distributions were
consistent with the historical practice and policy of Company;  (k) any increase
in the salary or other  compensation  payable or to become payable to any of its
officers,  directors,  employees or  advisors,  or the  declaration,  payment or
commitment  or  obligation  of any  kind  for the  payment  of a bonus  or other
additional  salary or  compensation to any such person and except for increases,
payments or commitments in the ordinary  course of business and consistent  with
past  practices;  (l) any  amendment or  termination  of any material  contract,
agreement  or license to which  Company is a party or by which it is bound;  (m)
any loan by  Company  to any  person or  entity,  incurring  by  Company  of any
indebtedness,  guaranteeing by Company of any indebtedness,  issuance or sale of
any debt securities of Company or guaranteeing of any debt securities of others,
except  for  advances  to  employees  for travel and  business  expenses  in the
ordinary course of business,  consistent with past practices;  (n) any waiver or
release of any material  right or claim of Company,  including  any write-off or
other compromise of any account receivable of Company other than in the ordinary
course of business and consistent with past practices;  (o) any  commencement or
notice or  threat of  commencement  of any  lawsuit  or  proceeding  against  or
governmental  investigation  of Company or its  affairs;  or (p) any issuance or
sale by Company of any of its shares of capital  stock,  or securities or option
or warrants  exchangeable,  convertible or exercisable therefor, or of any other
of its securities.

                  4.10     [Reserved].


                                       12

<PAGE>



                  4.11 Licenses and Permits.  Section  4.11(a) of the Disclosure
Schedule sets forth all licenses and permits (including food stamp licenses, FDA
licenses,  food permits,  liquor licenses,  business  licenses,  fictitious name
certificates,  etc.) necessary for the conduct of the Company's  business as now
operated.  Such licenses and permits are valid and in full force and effect.  No
action or claim is pending, or, to the knowledge of the Company,  threatened, to
revoke or terminate  any such licenses or permits or declare any of them invalid
in any respect  and,  except as set forth on Section  4.11(b) of the  Disclosure
Schedule, the transactions contemplated by this Agreement will not result in the
revocation or  termination  of any such licenses or permits.  A list of all such
licenses and permits is attached at Section 4.11 of the Disclosure Schedule.

                  4.12  Litigation.  Except as set forth at Section  4.12 of the
Disclosure  Schedule,  there is not  pending  against  the  Company  or,  to the
knowledge  of the  Company,  threatened  against the Company any claim,  action,
suit, arbitration proceeding,  governmental proceeding or investigation or other
proceeding of any character (the  "Proceeding") (a) demanding money damages from
the  Company,  or (b)  demanding  a  temporary  restraining  order,  preliminary
injunction or a permanent  injunction or order of specific  performance  against
the  Company.  All of the  items  set forth on  Section  4.12 of the  Disclosure
Schedule are fully  covered by insurance  except as indicated on such section of
the Disclosure  Schedule.  All pending Proceedings  relating to or involving the
Company (or any of its officers or directors  as such) are  adequately  provided
for in the Interim  Balance  Sheet in accordance  with GAAP.  The Company is not
subject to any judgment, decree, injunction, rule or order of any court, and the
Company  is not  subject to any  governmental  restriction  which is  reasonably
likely (i) to have a material adverse effect on the assets, liabilities, results
of operations, financial condition, business or prospects of the Company or (ii)
to cause a material  limitation  on Parent's  ability to operate the business of
the Company after the Closing. There are no Proceedings pending, nor to the best
of the  Company's  knowledge,  threatened,  under or pursuant  to any  warranty,
whether expressed or implied, on products sold by the Company.

                  4.13 Inventory.  All of the Company's  Inventory was purchased
in the ordinary course of business. The Inventory is maintained on the financial
records  of  the  Company  using  historical  valuation  methods  and  practices
consistent  with those used in preparing the 1998 and 1997 Financial  Statements
as well as the Interim Financial  Statements.  All items of Inventory (i) are of
good  and  merchantable  quality  for  sale  or use in the  ordinary  course  of
business; (ii) are not spoiled, damaged, crushed, defaced, defective, past their
expiration  date,  or  subject  to  recall;  (iii)  are in  conformity  with all
applicable government  requirements  (including the Consumer Product Safety Act,
Federal Hazardous  Substances Act,  Flammable Fabrics Act, and other federal and
state  product  safety  and  labeling  laws);   and  (iv)  do  not  violate  the
intellectual  property rights of any third party (including  trademark,  service
mark,  patent, or trade dress).  Any items of Inventory which do not satisfy the
requirements  of the  foregoing  sentence  shall be marked  down to $0.00 on the
Closing  Balance  Sheet and removed and  retained by  Shareholders.  "Inventory"
shall mean all of the Company's inventory and merchandise whether located in the
stores, in a warehouse, or in transit to the stores, together with the Company's
packaging Inventory and displays.



                                       13

<PAGE>



                  4.14     Real Property.

                           (a)  The Company does not own, nor has it ever owned,
any real property.  Section 4.14(a) of the Disclosure Schedule sets forth a true
and correct list of all real property  currently leased by the Company (together
with all fixtures and improvements  thereon,  the "Leased Real Property," broken
down as follows:

                                (A)     all  leases for  retail  stores  of  the
                                        Company open on the date hereof;

                                (B)     all leases for retail  stores of the
                                        Company  that are not open as of the
                                        date hereof;

                                (C)     a list of all leases for retail stores
                                        of the Company under negotiation; and

                                (D)     all other  real  property  leases of
                                        the Company, including the warehouse
                                        and office leases.

                           (b)   The Company is not a tenant under any leases of
real property used by the Company except as reflected in Section  4.14(a) of the
Disclosure Schedule.  The Company has previously delivered to Parent correct and
complete  copies of all of the leases  and  related  amendments,  modifications,
subleases, and store, warehouse or headquarters license agreements.

                           (c)     Except as set forth at Section 4.14(c) of the
Disclosure  Schedule,  the Company has a valid leasehold  interest in the Leased
Real  Property,  free  and  clear of any  mortgages,  pledges,  liens,  security
interests or other encumbrances of any nature.

                           (d)    The leases of the Leased Real Property are in
full force and effect.  The Company has neither sent nor received written notice
of any default under the leases of the Leased Real Property, and the Company has
not  breached  any material  covenant,  agreement or condition  contained in any
lease of the Leased Real  Property,  nor has there occurred any event which with
the  passage  of time or the giving of notice or both  would  constitute  such a
breach by the  Company.  The Company has paid in full or accrued all amounts due
and owing,  and has  satisfied  in full or accrued  all of its  liabilities  and
obligations,  under the leases.  The Company has not  received any notice of any
pending  claim by any  landlord or other third party  adverse to the  possessory
rights of the Company under any leases,  nor any other written notice of uncured
default by the Company regarding any of the Leased Real Estate.  The Company has
the right to use such Leased Real Estate for the operations presently conducted.
The  Company is the tenant  under all of the  leases.  The leases for any Leased
Real Property which constitutes warehouse,  office or other non-retail space may
be  terminated  without  penalty  upon not more than six  months'  notice to the
landlord thereunder.



                                       14

<PAGE>



                           (e)    To the best of Company's knowledge, no portion
of the Leased Real Property,  or any of the buildings and  improvements  located
thereon, violates in any material respect any law, rule, regulation,  ordinance,
or  statute,   including   those  relating  to  zoning,   building,   land  use,
environmental,  health and safety,  fire, air,  sanitation and noise control. To
the  knowledge  of the  Company,  except as set forth in Section  4.14(e) of the
Disclosure Schedule, no pending or threatened condemnation or similar proceeding
exists with respect to the Leased Real Property.

                           (f)     Except as set forth at Section 4.14(f) of the
Disclosure  Schedule,  the  improvements and fixtures located on the Leased Real
Property are in good condition and working order, without any material defect of
any kind.  The Company is in  possession  of all of the Leased Real Property and
all  improvements  and fixtures  located  thereon,  and the Company has adequate
rights of ingress and egress with  respect to such Leased Real  Property and the
improvements and fixtures located thereon.

                  4.15 Environmental Matters.  Except  as set  forth at Section
4.15 of the Disclosure Schedule:

                           (a)   the Company possesses, and is in compliance in
all material respects with, all permits,  licenses and government authorizations
and has filed all notices that are required under local,  state and federal laws
and regulations  relating to protection of the environment,  pollution  control,
product registration and hazardous materials (as defined below)  ("Environmental
Laws"),  and the Company is in  compliance  in all  material  respects  with all
applicable  limitations,   restrictions,  conditions,  standards,  prohibitions,
requirements,  obligations,  schedules and timetables contained in those laws or
contained in any law, regulation,  code, plan, order, decree, judgment,  notice,
permit or demand letter issued, entered, promulgated or approved thereunder;

                           (b) the Company has not received any notice of actual
or threatened liability under the Federal Comprehensive  Environmental Response,
Compensation  and Liability Act ("CERCLA") or any similar state or local statute
or ordinance  from any  governmental  agency or any third party and there are no
facts or  circumstances  which could reasonably form the basis for the assertion
of any claim against the Company under any Environmental Laws including, without
limitation,  CERCLA or any similar  local,  state or foreign law with respect to
any on-site or off-site location;

                           (c)   the Company has not entered into, agreed to nor
contemplates  entering into any consent  decree or order,  and is not subject to
any judgment,  decree or judicial or administrative order relating to compliance
with, or the cleanup of hazardous materials under, any applicable  Environmental
Laws;

                           (d)   the  Company  has  not  been  alleged  to be in
violation  of,  and has not  been  subject  to any  administrative  or  judicial
proceeding pursuant to, applicable  Environmental Laws or regulations either now
or any time during the past five years;



                                       15

<PAGE>



                           (e)      the  Company is  not  subject to  any claim,
obligation,  liability,  loss,  damage or  expense of  whatever  kind or nature,
contingent or otherwise,  incurred or imposed or based upon any provision of any
Environmental  Law and  arising out of any act or omission of the Company or its
respective employees, agents or representatives or arising out of the ownership,
use, control or operation by the Company of any plant,  facility,  site, area or
property  (including,  without limitation,  any plant,  facility,  site, area or
property  currently or previously owned or leased by the Company) from which any
hazardous  materials  were released  into the  environment  (the term  "release"
meaning  any  spilling,   leaking,   pumping,   pouring,   emitting,   emptying,
discharging,  injecting,  escaping,  leaching,  dumping  or  disposing  into the
environment,  and the term  "environment"  meaning any surface or ground  water,
drinking  water supply,  soil,  surface or subsurface  strata or medium,  or the
ambient air);

                           (f)   the Company has heretofore provided Parent with
true,  correct  and  complete  copies of all files of the  Company  relating  to
environmental  matters (or an  opportunity  to review such  files),  and Section
4.15(f) of the Disclosure Schedule sets forth the amount of all fines, penalties
or  assessments  paid within the last five years by the Company  with respect to
environmental  matters,  including  the date of  payment  and the  basis for the
assertions of liability; and

                           (g)      to  the best of Company's and Shareholder's
knowledge,  neither the Leased  Real  Property  nor  improvements  or  equipment
included  within  the  Leased  Real  Property  contains  any  asbestos,  PCBs or
underground storage tanks.

As  used in  this  Section  4.15,  the  term  "hazardous  materials"  means  any
pollutant,   hazardous  substance,  toxic,  ignitable,   reactive  or  corrosive
substance,  hazardous waste, special waste,  industrial  substance,  by-product,
process intermediate product or waste, petroleum or petroleum-derived  substance
or waste,  chemical  liquids  or  solids,  liquid or  gaseous  products,  or any
constituent  of any such  substance or waste,  the use,  handling or disposal of
which by the Company is in any way governed by or subject to any applicable law,
rule or regulation of any governmental or regulatory authority.

                  4.16 Compliance With Laws Generally.  The Company has complied
and is in current compliance with all laws, rules, regulations and ordinances to
which it is subject or by which it is bound (including the Product Safety Laws),
except those that will not result in claims,  liabilities or obligations  which,
in the aggregate,  exceed $20,000.  The Company's purchasing and sales practices
comply  with  all  laws,  rules,  regulations  and  ordinances  as  well  as all
restrictions  to which the  Company is  subject.  No action,  suit,  proceeding,
hearing,  investigation,  charge,  complaint,  claim, demand, or notice has been
filed, commenced, or, to the best of the Company's knowledge, threatened against
the Company alleging any uncured failure so to comply. There are no existing or,
to the knowledge of the Company, proposed laws, rules, regulations or ordinances
of such a nature as could reasonably be expected to materially  adversely affect
the continued  conduct or profitability of the Company's  business in the manner
presently conducted.



                                       16

<PAGE>



                  4.17     Employee Benefit Plans.

                           (a)    Company has previously provided Parent with a
document  setting  forth a true  and  complete  list of (i) the  names,  titles,
locations of employment,  annual salaries and other compensation and benefits of
all employees of the Company; and (ii) the wage rates for non-salaried employees
of the  Company.  Except  as set  forth at  Section  4.17(a)  of the  Disclosure
Schedule, there are no employees of the Company who are on military, disability,
family  or  other  leave  of  absence  (whether  or not  approved)  and who have
reemployment rights or rights to health care continuation  coverage under Part 6
of Title I of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA") or similar rights to benefits continuation.

                           (b)      Section  4.17(b) of the Disclosure Schedule
contains  a true and  complete  list of all the  following  agreements  or plans
("Benefit Plans") which are presently in effect or which have previously been in
effect and which  cover or covered any  current or former  employees,  officers,
directors or independent contractors of the Company ("Employees"):

                                    (i)  any employee benefit plan as defined in
Section 3(3) of ERISA, under which the Company has any outstanding,  present, or
future  obligation or liability,  or under which any Employee has any present or
future right to benefits which are covered by ERISA; or

                                    (ii)  any  other  pension,  profit  sharing,
retirement,  deferred  compensation,  stock purchase,  stock option,  incentive,
bonus,  vacation,   severance,   disability,   hospitalization,   medical,  life
insurance,  or other employee  benefit plan,  program,  policy,  or arrangement,
written or oral,  which the Company  maintains  or to or under which the Company
has any  outstanding,  present,  or future  obligations  to  contribute  or make
payments, whether voluntary, contingent or otherwise.

                           (c)    The Company has made available to Parent true,
correct and  complete  copies of all  documents  relating to the Benefit  Plans,
including  but  not  limited  to:  (i) all  plan  documents,  amendments,  trust
instruments and other material  agreements adopted or entered into in connection
with each of the Benefit Plans; (ii) all insurance and annuity contracts related
to any Benefit Plans;  (iii) all  administrative  notices and forms used for the
Benefit Plans, including the notices and election forms used to notify employees
and their dependents of their  continuation  coverage rights under the Company's
group  health  plans;  and (iv) the most  recently  available  Form 5500  annual
reports,  certified  financial  statements,   actuarial  reports,  summary  plan
descriptions and favorable  determination  letters for the Benefit Plans.  Since
the date these  documents were supplied to Parent,  no plan amendments have been
adopted,  no changes to these  documents  have been made,  and no  amendments or
changes will be adopted or made prior to the Closing Date.

                           (d)   All of the Benefit Plans and the related trusts
subject to ERISA comply and have been  administered  in compliance  with (i) the
provisions of ERISA;  (ii) all  provisions of the Code  applicable to secure the
intended tax  consequences;  (iii) all applicable  state and federal  securities
laws; and (iv) all other  applicable  laws,  rules,  regulations  and collective
bargaining


                                       17

<PAGE>



agreements, except where the failure to so comply or to be so administered would
not result in any  monetary  penalty  against the  Company.  The Company has not
received  any written  notice from any  governmental  agency or  instrumentality
questioning or challenging such compliance.

                           (e)    The Company has complied with the continuation
coverage  requirements  of  Section  1001  of the  Consolidated  Omnibus  Budget
Reconciliation  Act of 1985,  as  amended,  and ERISA  Sections  601 through 608
("COBRA").

                           (f)   Neither the Company, its ERISA Affiliates (that
is, any entity  which,  together  with the company,  will be treated as a single
employer  within the meaning of Code Section  414(b),  (c), (m) or (o)), nor any
administrator  or  fiduciary of any Benefit Plan (or agent or delegate of any of
the foregoing)  has engaged in any  transaction or acted or failed to act in any
manner that could  subject the Company to any direct or indirect  liability  (by
indemnity or otherwise) for a breach of any fiduciary or co-fiduciary duty under
ERISA.  No party in interest  (as defined in ERISA) or  disqualified  person (as
defined  in  the  Code)  of any  Benefit  Plan  has  engaged  in any  prohibited
transaction (within the meaning of ERISA Section 406 or Code Section 4975).

                           (g)  No Benefit Plan is subject to Title IV of ERISA,
and  neither  the  Company nor any of its ERISA  Affiliates  have  incurred  any
liability  under Title IV of ERISA arising in connection with the termination of
any plan covered or  previously  covered by Title IV of ERISA that could become,
after the Closing Date, an obligation of Sub or any of its ERISA Affiliates.

                           (h)      Neither  the  Company  nor any of its ERISA
Affiliates  currently  is a party  to any  pension  or  welfare  plan  that is a
multiemployer   plan   within   the   meaning   of  ERISA   Section   4001(a)(3)
("Multiemployer  Plan"). Neither the Company nor any of its ERISA Affiliates (i)
currently  has any  liability to make any  withdrawal  liability  payment to any
Multiemployer  Plan;  (ii) will  incur any such  liability  for which Sub or its
affiliates  may become liable;  (iii) is delinquent in making any  contributions
required  to be paid to any  Multiemployer  Plan;  or  (iv) is  involved  in any
pending dispute with any Multiemployer Plan.

                           (i)      None  of the  Benefit Plans provides welfare
benefits,  including,  without limitation, death or medical benefits (whether or
not  insured),  with  respect  to  current  or  former  Employees  beyond  their
retirement or other  termination  of service  (other than  coverage  required by
COBRA or any similar state law).

                           (j)   Levels of insurance reserves, trust funding and
accrued  liabilities with regard to all Benefit Plans (to which such reserves or
liabilities  do or  should  apply)  are  described  at  Section  4.17(j)  of the
Disclosure  Schedule,  and such levels are  reasonable and sufficient to provide
for all  incurred  but  unreported  claims and any  retroactive  or  prospective
premium adjustments.

                           (k)      Each   Benefit Plan which is intended to be
qualified under Code Section 401(a)  ("Qualified  Retirement Plan") is qualified
in form and  operation  under  Code  Section  401(a)  and its  related  trust is
tax-exempt under Code Section 501. For each such plan, the Company


                                       18

<PAGE>



has received from the Internal Revenue Service a favorable  determination letter
to the effect that the plan in form satisfies the requirements for qualification
under Code Section  401(a) (taking into account the provisions of the Tax Reform
Act of 1986 and all  subsequent  legislation).  No  amendment  to any  Qualified
Retirement Plan made since applying for such determination  letter could cause a
disqualification of such plan. Any noncompliance or failure prior to the Closing
Date properly to maintain,  operate, or administer any Qualified Retirement Plan
has not rendered and will not render:  (i) such plan or its related trust or Sub
or its ERISA Affiliates  subject to, or liable (directly or indirectly) for, any
taxes, penalties, or liabilities to any person or governmental agency; (ii) such
plan subject to disqualification;  or (iii) the trust under such plan subject to
any liability for taxes.

                           (l)      All  contributions  (including all employer
contributions  and employee  salary  reduction  contributions)  which are due or
withheld have been paid to each such Employee  Benefit Plan which is an Employee
Pension  Benefit Plan and all  contributions  for any period ending on or before
the  Closing  Date  which are not yet due have  been paid to each such  Employee
Pension  Benefit Plan or accrued in accordance with the past custom and practice
of the  Company.  All premiums or other  payments  for all periods  ending on or
before  the  Closing  Date have been paid  with  respect  to each such  Employee
Benefit Plan which is an Employee Welfare Benefit Plan.

                           (m)      The Company's records accurately reflect its
Employees' employment  histories,  including their hours of service and years of
vesting and eligibility service.

                           (n)      There is no pending or threatened complaint,
claim  (other  than  a  routine  claim  for  benefits),  proceeding,  audit,  or
investigation  of any kind in or before any  court,  tribunal,  or  governmental
agency with respect to any Benefit Plan.

                  4.18     Intellectual Property.

                           (a) "Intellectual Property" means (a) all inventions,
patents,  and patent  applications;  (b) all  trademarks,  service marks,  trade
dress,  logos, trade names and corporate names,  together with all translations,
adaptations,  derivations,  and combinations  thereof and including all goodwill
associated therewith, and all applications, registrations, and renewals thereof,
including any such  Intellectual  Property  associated  with the name "Only $1",
"Only $One" or other  similar  store or trade name used by the Company;  (c) all
copyrightable  works and copyrights,  and all applications,  registrations,  and
renewals thereof;  (d) all trade secrets and confidential  business  information
(including ideas, research, and development,  know-how, formulas,  compositions,
manufacturing and production processes and techniques,  technical data, designs,
drawings,  specifications,   customer  and  supplier  lists,  pricing  and  cost
information,  and business and  marketing  plans and  proposals);  (e) all other
proprietary  rights;  and (f) all copies and  tangible  embodiments  thereof (in
whatever medium).

                           (b)   The Company owns (or has the royalty-free right
to  use  pursuant  to  license,   sublicense,   agreement,  or  permission)  all
Intellectual  Property  necessary  and used for the  operation  of its  business
activities as presently conducted. Each item of Intellectual Property owned


                                       19

<PAGE>



or available for use prior to the Closing  hereunder  will be owned or available
for the royalty-free use by the Company  immediately  subsequent to the Closing.
The Company has taken all necessary  action to protect each item of Intellectual
Property that it owns or uses.  The Company has not interfered  with,  infringed
upon,  misappropriated,  or otherwise  come into conflict with any  Intellectual
Property  rights of third  parties,  and neither  the Company nor any  officers,
directors, or employees of the Company has ever received any charge,  complaint,
claim,   demand,   or   notice   alleging   such   interference,   infringement,
misappropriation, or violation (including any claim that Company must license or
refrain from using any Intellectual  Property rights of any third party). To the
best of the  knowledge  of the  Company,  no third  party has  interfered  with,
infringed  upon,  misappropriated,  or  otherwise  come into  conflict  with any
Intellectual Property rights of the Company.

                           (c)     Section 4.18(c)(i) of the Disclosure Schedule
identifies each Intellectual  Property registration which has been issued to the
Company and each pending  Intellectual  Property application which has been made
by the Company.  Section  4.17(c)(ii) of the Disclosure Schedule identifies each
license,  agreement,  or other  permission  which the Company has granted to any
third  party  with  respect  to  any  of  its  Intellectual  Property.   Section
4.17(c)(iii) of the Disclosure Schedule identifies each license,  agreement,  or
other  permission  which has been granted to the Company by any third party with
respect to any  Intellectual  Property  used in the  operation of the  Company's
business.

                           (d)      Nothing  herein shall entitle Parent to the
post-closing  use or other right to the name "Tehan's"  either alone or in other
form.

                  4.19     Tax Matters.

                           (a) "Tax" means any federal, state, local, or foreign
income, gross receipts, license, payroll, employment,  excise, severance, stamp,
occupation, premium, windfall profits, environmental (including taxes under Code
ss.59A), customs duties, capital stock, franchise, profits, withholding,  social
security  (or  similar),  unemployment,   disability,  real  property,  personal
property, sales, use, transfer, registration, value added, alternative or add-on
minimum, estimated, or other tax of any kind whatsoever, including any interest,
penalty, or addition thereto, whether disputed or not.

                           (b)      "Tax Return" means any return, declaration,
report,  claim for refund, or information return or statement relating to Taxes,
including  any schedule or  attachment  thereto,  and  including  any  amendment
thereof.

                           (c)     The Company has filed all Tax Returns that it
was  required to file.  All such Tax Returns  were  correct and  complete in all
respects. All Taxes owed by the Company (whether or not shown on any Tax Return)
have been paid. The Company is not currently the beneficiary of any extension of
time  within  which to file any Tax  Return.  No claim  has ever been made by an
authority in a jurisdiction  where the Company does not file Tax Returns that it
is or may


                                       20

<PAGE>



be subject to taxation by that jurisdiction.  There are no Security Interests on
any of the assets of the Company that arose in  connection  with any failure (or
alleged failure) to pay any Tax.

                           (d) The Company has withheld, paid or will pay before
Closing (subject to the terms of this Agreement) all Taxes required to have been
withheld,  paid or  will  pay  before  Closing  (subject  to the  terms  of this
Agreement) in connection with amounts paid or owing to any employee, independent
contractor, creditor, stockholder, or other third party.

                           (e)   No director or officer (or employee responsible
for Tax matters) of the Company  expects any authority to assess any  additional
Taxes for any period for which Tax Returns have been filed.  There is no dispute
or claim  concerning  any Tax  Liability  of the  Company  either (A) claimed or
raised by any  authority in writing or (B) as to which any of the  directors and
officers  (and  employees  responsible  for  Tax  matters)  of the  Company  has
knowledge based upon personal contact with any agent of such authority.  Section
4.19(e) of the Disclosure Schedule lists all federal,  state, local, and foreign
income Tax Returns  filed with respect to the Company for taxable  periods ended
on or after  December  31,  1994,  indicates  those Tax  Returns  that have been
audited,  and  indicates  those Tax Returns  that  currently  are the subject of
audit.  The Company has delivered to Parent  correct and complete  copies of all
federal income Tax Returns,  examination reports, and statements of deficiencies
assessed against or agreed to by the Company since December 31, 1994.

                           (f)      The Company  has not  waived any statute of
limitations  in respect of Taxes or agreed to any extension of time with respect
to a Tax assessment or deficiency.

                           (g)    The Company has not filed a consent under Code
ss.341(f)  concerning  collapsible  corporations.  The  Company has not made any
payments, is obligated to make any payments, or is a party to any agreement that
under certain circumstances could obligate it to make any payments that will not
be deductible under Code ss.280G.  The Company has not been a United States real
property holding  corporation within the meaning of Code ss.897(c)(2) during the
applicable  period  specified  in  Code  ss.897(c)(1)(A)(ii).  The  Company  has
disclosed on its federal  income Tax Returns all  positions  taken  therein that
could give rise to a substantial understatement of federal income Tax within the
meaning of Code  ss.6662.  The Company is not a party to any Tax  allocation  or
sharing agreement.  The Company (A) has not been a member of an Affiliated Group
filing a  consolidated  federal income Tax Return (other than a group the common
parent of which was the  Target) or (B) has any  Liability  for the Taxes of any
Person  (other  than  any  of  the  Target  and  its  Subsidiaries)  under  Reg.
ss.1.1502-6  (or any similar  provision of state,  local,  or foreign law), as a
transferee or successor, by contract, or otherwise.

                           (h)   Section 4.19(h) of the Disclosure Schedule sets
forth the  following  information  with  respect  to the  Company as of the most
recent  practicable  date (as well as on an estimated  pro forma basis as of the
Closing  giving  effect to the  consummation  of the  transactions  contemplated
hereby):  (A) the basis of the Company in its assets;  (B) the amount of any net
operating  loss,  net capital loss,  unused  investment or other credit,  unused
foreign tax, or excess


                                       21

<PAGE>



charitable  contribution  allocable  to the  Company;  and (C) the amount of any
deferred  gain or loss  allocable  to the Company  arising  out of any  Deferred
Intercompany Transaction.

                           (i)   The unpaid Taxes of the Company (A) did not, as
of the Most Recent  Fiscal  Month End,  exceed the reserve for Tax  Liability by
more than $5,000  (rather than any reserve for  deferred  Taxes  established  to
reflect timing differences between book and Tax income) set forth on the face of
the Most Recent  Balance Sheet (rather than in any notes thereto) and (B) do not
exceed  that  reserve by more than  $5,000 as  adjusted  for the passage of time
through the Closing Date in accordance  with the past custom and practice of the
Company in filing its Tax Returns.

                           (j) Company made a valid election under  Subchapter S
of the Code (the "S Election") to which all persons who were shareholders on the
date of such election gave their consent and which became  effective on February
1,  1993 (a copy of which is  attached  as  Section  4.19(j)  of the  Disclosure
Schedule  and Company is, has been at all times since  February 1, 1993 and will
continue to be an S  corporation  (as defined in Section 1361 of the Code) until
the day prior to the Effective Time (such period being called the "S Corporation
Period"). The cause of the termination of Company's status as an "S" corporation
will be the Merger.  The period after the S Corporation Period is referred to as
the "C Corporation Period."

                  4.20 No Broker  Involved.  Neither  the  Shareholders  nor the
Company has engaged any broker, finder or agent with respect to the transactions
contemplated  by this  Agreement or with respect to the Company's sale or merger
or any other transaction relating to the disposition of the Company's assets.

                  4.21  Contracts.  Section  4.21  of  the  Disclosure  Schedule
contains a true and complete list of the following  (hereinafter  referred to as
the "Company Contracts"):

                           (a)      all  bonds, debentures,  notes,  mortgages,
indentures  or guarantees to which the Company is a party or by which any of its
properties or assets (real,  personal or mixed, tangible or intangible) is bound
pursuant to which any  indebtedness  of the Company in the  aggregate  principal
amount in excess of $10,000 is outstanding;

                           (b)     all leases to which the Company is a party or
by which any of its properties or assets (real,  personal or mixed,  tangible or
intangible)  is bound  involving an annual  rental  payment in excess of $10,000
individually;

                           (c)   all loans and credit commitments to the Company
which are outstanding  and pursuant to which any  indebtedness of the Company in
the aggregate  principal  amount in excess of $10,000 is  outstanding,  together
with a brief  description  of such  commitments  and the name of each  financial
institution granting the same;

                           (d)      all contracts or agreements which limit  or
restrict  in any  respect  the  Company  from  engaging  in any  business in any
jurisdiction;


                                       22

<PAGE>



                           (e)   all agreements or arrangements that contain any
severance pay or post-employment liabilities or obligations;

                           (f)     all bonuses, deferred compensation, incentive
compensation, pension, profit-sharing or retirement plans, or any other employee
benefit plans or arrangements;

                           (g)      all  employment  or  consulting agreements,
contracts or commitments with any employee,  not terminable by Company on thirty
days notice without liability;

                           (h)      all agreements or plans, including, without
limitation,  any stock option  plans,  stock  appreciation  right plans or stock
purchase plans,  any of the benefits of which will be increased,  or the vesting
of  benefits  of which  will be  accelerated,  by the  occurrence  of any of the
transactions  contemplated by this Agreement or the value of any of the benefits
of which will be calculated on the basis of any of the transactions contemplated
by this Agreement;

                           (i)  all agreements of indemnification or guaranties;

                           (j)      all  agreements,  contracts  or commitments
containing any covenant limiting the freedom of Company to engage in any line of
business or compete with any person;

                           (k)      all agreements,  contracts  or  commitments
relating to capital  expenditures and involving future  obligations in excess of
$5,000 and not cancelable without penalty;

                           (l)      all  agreements,  contracts or  commitments
currently in force  relating to the  disposition or acquisition of assets not in
the ordinary  course of business or any ownership  interest in any  corporation,
partnership, joint venture or other business enterprise;

                           (m)     all joint marketing or development agreements
or distribution agreements; or

                           (n)      all  existing  agreements,  contracts  and
commitments,  written or oral  (other  than  those  described  in the  foregoing
provisions of this Section 4.21) to which the Company is a party or by which the
Company  or any of their  respective  properties  or  assets  may be  bound  (i)
involving an annual  commitment  or annual  payment by any party thereto of more
than  $10,000  individually;  (ii) which  cannot be  terminated  by the  Company
without  penalty or further  obligations  on not more than 90 days'  notice;  or
(iii) which is otherwise material to the Company.

                  True and complete copies of all Company  Contracts,  including
all  amendments  thereto,  have been  made  available  to  Parent.  The  Company
Contracts are valid and  enforceable in accordance with their  respective  terms
with  respect  to the  Company  (as  applicable)  and valid and  enforceable  in
accordance with their  respective terms with respect to any other party thereto,
except as the  enforceability  may be  limited  by laws of  general  application
relating to bankruptcy,


                                       23

<PAGE>



insolvency,  and debtor's  relief and by the general  principles of equity.  The
Company has physical  possession of all equipment  and other  tangible  physical
assets  which are  covered  by  leases.  There is not  under any of the  Company
Contracts  any  existing  breach,  default or event of default by the Company or
event  that with  notice  or lapse of time or both  would  constitute  a breach,
default or event of default by the  Company,  nor does the Company  know of, and
nor has the  Company  received  notice of, or made a claim with  respect to, any
breach or default by any other party  thereto.  To the knowledge of the Company,
no customer or supplier  which paid the Company or was paid by the Company  more
than  $10,000  during  calendar  year  1997  or 1998  intends  to  terminate  or
materially  alter  its level of  business  with the  Company  as a result of the
transactions contemplated by this Agreement.

                  4.22 Officers and  Employees.  Section 4.22 of the  Disclosure
Schedule  contains a true and complete  list of all of the officers and managers
(except for store  managers and warehouse  managers) of the Company,  specifying
their title and annual rate of  compensation,  bonus  eligibility and a true and
complete  list of all of the employees of the Company as of the date hereof with
whom the Company has a written  employment  agreement or to whom the Company has
made verbal  commitments  which are binding on the Company under applicable law.
To Company's  knowledge after reasonable  inquiry, no employee of Company (i) is
in  violation  of  any  term  of  any  employment  contract,  patent  disclosure
agreement,  non-competition  agreement,  or any restrictive covenant to a former
employer  relating  to the right of any such  employee to be employed by Company
because of the nature of the  business  conducted  or  presently  proposed to be
conducted by Company or to the use of trade secrets or  proprietary  information
of others; and (ii) has given notice to Company, nor is Company otherwise aware,
that any employee intends to terminate his or her employment with Company except
for terminations of a nature and number that are consistent with Company's prior
experience.

                  4.23     Labor Relations.

                           (a)      Since January 1, 1996, (1) employees of the
Company have not been and are not represented by a labor  organization which was
either  National  Labor  Relations  Board  ("NLRB")   certified  or  voluntarily
recognized or recognized  under foreign law; (2) the Company has not been and is
not  a  signatory  to  a  collective   bargaining   agreement   with  any  labor
organization;  (3)  no  representation  election  petition  has  been  filed  by
employees  of the  Company or is pending  with the NLRB and no union  organizing
campaign involving employees of the Company has occurred or is in progress;  (4)
no NLRB  unfair  labor  practice  claims  have been filed  and/or are  presently
pending  against  the  Company  or  any  labor  organization   representing  its
employees; (5) no grievance or arbitration demand, whether or not filed pursuant
to a collective bargaining  agreement,  has been filed or is pending against the
Company;  (6)  no  hand  billing,   picketing,  work  stoppage  (sympathetic  or
otherwise),  or other "concerted  action" involving the employees of the Company
has occurred or is in progress;  and/or (7) no breach of contract  and/or denial
of fair  representation  claim has been filed or is pending  against the Company
and/or any labor organization representing its employees;



                                       24

<PAGE>



                           (b)     Except as set forth in Section 4.23(b) of the
Disclosure  Schedule,  since  January  1,  1996,  no claim for  unpaid  wages or
overtime or for child labor or record  keeping  violations  has been filed or is
pending under the Fair Labor Standards Act,  Davis-Bacon Act,  Walsh-Healey Act,
or Service  Contract  Act or any other  Federal,  state,  local or foreign  law,
regulation, or ordinance;

                           (c)     Except as set forth in Section 4.23(c) of the
Disclosure Schedule, since January 1, 1996, no discrimination and/or retaliation
claim has been filed or is pending  against the  Company  under the 1866 or 1964
Civil Rights Acts,  as amended,  the Equal Pay Act,  the Age  Discrimination  in
Employment  Act, the  Americans  with  Disabilities  Act, the Family and Medical
Leave Act, the Fair Labor  Standards  Act, ERISA or any other Federal law or any
comparable  state  fair  employment  practices  act or  foreign  law  regulating
discrimination in the workplace;

                           (d)      Since  January 1, 1996,  if  the Company is
obligated to develop and maintain an affirmative  action plan, no discrimination
claim,  show cause  notice,  conciliation  proceeding,  sanctions  or  debarment
proceeding  has  been  filed  or is  pending  with  any  Federal  agency  or any
comparable  State or foreign agency or court and no desk audit or on-site review
is in progress;

                           (e)      Since January 1, 1996, no citation has been
issued by Occupational  Safety and Health  Administration  ("OSHA")  against the
Company and no notice of contest or OSHA administrative  enforcement  proceeding
involving the Company has been filed or is pending;

                           (f)   Since January 1, 1996, no workers' compensation
or retaliation claim has been filed or is pending against the Company;

                           (g)      Since  January 1, 1996,  no citation of the
Company has  occurred and no  enforcement  proceeding  has been  initiated or is
pending under Federal or foreign immigration law; and

                           (h)      The Company has not taken any action  which
would  constitute a "mass layoff" or "plant  closing"  within the meaning of the
Worker  Adjustment and Retraining  Notification Act or otherwise  trigger notice
requirements or liability under any local or state plant closing notice law.

                           (i)     No employee of the Company is indebted to the
Company except in the ordinary course of business consistent with past practices
and in no event in excess of $15,000 in the aggregate.

                           (j)     Except as disclosed on Section 4.23(j) of the
Disclosure  Schedule,  the Company has not entered into any written  employment,
covenant-not-to-compete,   confidentiality,   proprietary  rights,   restrictive
covenant,  severance,  or golden parachute  agreement with any present or former
employee, consultant, or Affiliate which is currently in effect. The Company has
not entered  into any  agreement,  oral or  written,  with any present or former
employee that by its terms


                                       25

<PAGE>



obligates  (either on an absolute or contingent  basis) the Company or Parent to
make any payment on, after,  or in connection with the Closing to any present or
former employee following his or her termination of employment.

                           (k)   Other than the Shareholders and Joe Burke, none
of the key  operations  employees  of the Company  has, to the best of Company's
knowledge,  expressed  an  intention  to  resign  or  retire  as a result of the
transaction contemplated by this Agreement or for any other reason.

                           (l)    All of Company's employees are employed at the
will of the Company and can be terminated  by Company  without cause at any time
after the Closing without liability,  penalty, salary continuation, or severance
obligations of any sort  whatsoever  (including  without  limitation  attorneys'
fees).

                  4.24 Insurance.  Section 4.24 of the Disclosure  Schedule sets
forth a true  and  complete  list of the  current  insurance  coverages  for the
Company, including names of carriers, amounts of coverage and premiums therefor.
The Company has made  available  to the Parent true and  complete  copies of all
such insurance policies.

                  4.25 Title to Property  and Related  Matters.  The Company has
good and valid title to or valid leasehold  interest in its assets and property,
as reflected  in the Interim  Balance  Sheet or acquired  after the date thereof
(other than  property  sold or otherwise  disposed of in the ordinary  course of
business since such date),  and all of such assets and property is held free and
clear  of  all  title  defects,  liens,  encumbrances,  security  interests  and
restrictions whatsoever,  except, with respect to all such properties, (a) liens
securing debt reflected as liabilities on the Interim  Balance Sheet and (b) (i)
liens for current  taxes and  assessments  not  overdue or in default;  and (ii)
mechanics',  carriers',  workmen's,  repairmen's,  statutory or common law liens
relating to payments that are not delinquent.

                  4.26  Accounts  and Notes  Receivable.  The accounts and notes
receivable of the Company reflected on the Interim Balance Sheet arose from bona
fide  transactions  in the ordinary  course of business,  have been  extended on
terms  consistent with the past practice of the Company,  and are not subject to
any  counterclaims  or setoffs other than in the ordinary course (except for the
amount of any applicable  existing reserves for  counterclaims or setoffs),  and
are fully collectible.  At Closing,  all loans payable to or receivable from any
employees or the Shareholders or their Affiliates will be paid in full.

                  4.27 Nondisclosed Payments. Neither the Company nor any of the
Company's officers or directors, nor anyone acting on behalf of any of them, has
made or received any payments not correctly  categorized  and fully disclosed in
the Company's  books and records in connection with or in any way relating to or
affecting the Company.

                  4.28 Credit  Cards.  Section 4.28 of the  Disclosure  Schedule
sets forth a complete  and correct  list of all credit cards issued or caused to
be issued  by the  Company  to any  person,  firm or  entity or under  which the
Company is or may be liable for charges or payments.


                                       26

<PAGE>



                  4.29     Business Practices.

                           (a)    Neither the Company nor any director, officer,
agent,  employee  or other  Person  acting on behalf of the Company has used any
Company  funds  for  improper  or  unlawful  contributions,  payments,  gifts or
entertainment,  or made  any  improper  or  unlawful  expenditures  relating  to
political activity to domestic or foreign governmental  officials or others. The
Company has adequate  financial  controls to prevent  such  improper or unlawful
contributions,  payments,  gifts,  entertainment  or  expenditures.  Neither the
Company nor any  current  director,  officer,  agent,  employee or other  Person
acting on behalf of the  Company  has  accepted  or  received  any  improper  or
unlawful contributions,  payments, gifts or expenditures. The Company has at all
times complied,  and is in compliance,  in all respects with the Foreign Corrupt
Practices  Act and all foreign laws and  regulations  relating to  prevention of
corrupt practices and similar matters.

                           (b)  There is no agreement (noncompete or otherwise),
commitment,  judgment,  injunction,  order or decree to which Company is a party
or, to the knowledge of Company,  otherwise  binding upon Company,  which has or
reasonably  could be expected to have the effect of prohibiting or impairing any
business  practice  of  Company,   any  acquisition  of  property  (tangible  or
intangible) by Company or the conduct of business by Company.  Without  limiting
the foregoing, Company has not entered into any agreement under which Company is
restricted from selling, licensing or otherwise distributing any of its products
to any class of customers,  in any geographic area, during any period of time or
in any segment of the market.

                  4.30 Bank  Accounts.  A true and correct list of the names and
locations of all banks, trust companies, savings and loan associations and other
financial  institutions  at which the Company  maintains  safe deposit  boxes or
accounts of any nature (together with the relevant account numbers and the names
of all Persons  authorized to draw thereon,  make withdrawals  therefrom or have
access thereto) has been furnished to Parent.

                  4.31 Affiliates. Section 4.31 of the Disclosure Schedule lists
each Person which is an  "affiliate"  of the Company  within the meaning of Rule
145(c) promulgated under the Securities Act (the "Rule 145 Affiliates"). None of
the  Shareholders  nor any Rule 145 Affiliates  has, within the 30 days prior to
the date of this Agreement,  sold,  transferred or otherwise  disposed of, or in
any other way reduced such  person's  risk with respect to, any shares of Parent
Common  Stock or other  shares of the  capital  stock of Parent or shares of the
capital stock of the Company held by such person.

                  4.32     Pooling.  Since the date two (2) years prior  to the
date hereof:

                           (a) the Company has not been a subsidiary or division
of another corporation or other entity;

                           (b)     the Company has not effected any transactions
changing the relative percentage ownership of the Shareholders in the Company;


                                       27

<PAGE>



                           (c) the Company has not purchased any treasury shares
or redeemed any shares of capital stock or effected any exchange of  securities;
or

                           (d)     the Company has not paid nor shall it pay any
dividend  or  made  any  distribution  in  excess  of  amounts  consistent  with
historical  Company  policies  and  practices  or paid any bonus to  shareholder
employees  that  are  not  consistent  with  historical   company  policies  and
practices.

In  addition,  the shares of Parent  Common  Stock  issued in the Merger will be
shared  ratably  by  the  Shareholders  based  on  their  respective  percentage
ownership of the Company  capital  stock,  and there is no  agreement  among the
Shareholders  providing for any  reallocation  of such Parent Common Stock among
the Shareholders.

                  4.33 Reorganization Under Section 368 of the Code. The Company
has not taken any  action  that  would  cause the Merger to fail to qualify as a
reorganization  with the meaning of Sections  368(a)(1)(A)  and (a)(2)(E) of the
Code.

                  4.34 Full Disclosure.  Shareholders have disclosed in writing,
or pursuant to this  Agreement  and the  Schedules  attached  hereto,  all facts
material  to  the  business,  assets,  prospects  and  condition  (financial  or
otherwise) of Company. No representation or warranty to Parent by the Company or
Shareholders  contained in this  Agreement,  and no  statement  contained in the
Schedules  attached hereto  (including the Financial  Statements and the Interim
Financial  Statements),  any  certificate,  list or other  writing  furnished to
Parent by the Company or  Shareholders  pursuant to the provisions  hereof or in
connection  with the  transactions  contemplated  hereby,  contains  any  untrue
statement  of a material  fact or omits to state a material  fact  necessary  in
order to make the statements  herein or therein not  misleading.  All statements
contained in this Agreement, the Schedules attached hereto, and any certificate,
list,  document or other writing delivered pursuant hereto or in connection with
the  transactions  contemplated  hereby  shall be  deemed a  representation  and
warranty  of  the  Shareholders  for  all  purposes  of  this  Agreement.   Each
representation, warranty, covenant, and agreement of the Company or Shareholders
contained  in  this  Agreement  is  independent  of each  other  representation,
warranty, covenant and agreement.

                  4.35     Securities Law Matters.

                           (a)   Each Shareholder is acquiring the Parent Common
Stock  issuable in the Merger for his own account,  and not as nominee or agent.
Such  Parent  Common  Stock is being and will be  acquired  for the  purpose  of
investment  and not with a view to  distribution  or  resale  thereof;  subject,
nevertheless,  to the condition that, except as otherwise  provided herein or in
the  Registration  Rights  Agreement and subject to compliance  with  applicable
securities  laws, the disposition of the property of such  Shareholder  shall at
all times be within his control.

                           (b)    Each Shareholder understands that he must bear
the economic risk of its investment for an indefinite period of time because the
Parent Common Stock issuable in the


                                       28

<PAGE>



Merger  is not,  and may not be,  registered  under  the  Securities  Act or any
applicable state  securities  laws,  except as may be provided in this Agreement
and the Registration Rights Agreement, and may not be resold unless subsequently
registered under the Securities Act and such other laws or unless in the opinion
of counsel to Parent an exemption from such registration is available.

                           (c)      Each  Shareholder  represents  that he is a
sophisticated  investor and has such  knowledge and  experience in financial and
business  matters that he is capable of  evaluating  the merits and risks of its
investment in the Parent Common Stock issuable in the Merger.  Such  Shareholder
further  represents that he is an "accredited  investor" as such term is defined
in Rule 501 of Regulation D of the SEC under the  Securities Act with respect to
the purchase of the Parent Common Stock pursuant to the Merger.

                           (d)     Each Shareholder hereby acknowledges that the
shares of Parent  Common  Stock to be issued  in the  Merger  (unless  no longer
required in the opinion of counsel to Parent) shall bear a legend  substantially
in the following form:

                  THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
                  OF 1933, AS AMENDED,  OR ANY APPLICABLE  STATE SECURITIES LAWS
                  AND MAY NOT BE SOLD OR TRANSFERRED WITHOUT COMPLIANCE WITH THE
                  REGISTRATION OR QUALIFICATION PROVISIONS OF APPLICABLE FEDERAL
                  AND STATE SECURITIES LAWS OR APPLICABLE EXEMPTIONS THEREFROM.

                           (e)    Each Shareholder certifies that: (i) the name,
address and social security number set forth on Section 4.4(a) of the Disclosure
Schedule are each true,  complete and correct;  and (ii) such Shareholder is not
subject to backup withholding  because (A) the undersigned has not been notified
that the  undersigned is subject to backup  withholding as a result of a failure
to report all interest or  dividends;  or (B) the Internal  Revenue  Service has
notified the  undersigned  that the  undersigned  is no longer subject to backup
withholding.

                           (f) Each Shareholder represents that he has carefully
reviewed  this  Agreement  and  understands  its contents  and the  significance
thereof and has consulted  with counsel with regard  thereto.  Each  Shareholder
understands  that (i) in issuing the Parent Common Stock issuable in the Merger,
Parent is relying upon the representations and warranties of such Shareholder in
this  Section  4.35 and (ii)  receipt  by  Parent  of the  Certificates  and the
representations  in this  Agreement is an inducement and a condition to Parent's
obligation to deliver any shares of Parent Common Stock to such Shareholder. The
acquisition by such  Shareholder of such Parent Common Stock shall  constitute a
confirmation by him of the foregoing.

                  4.36 Due Diligence.  Each Shareholder acknowledges that he has
been given full and fair  opportunity  to review and  discuss,  and has in fact,
reviewed and discussed  information  relating to the Parent's business,  affairs
and current prospects with such officers of the Parent and


                                       29

<PAGE>



others  as he has  deemed  appropriate  or  desirable  in  connection  with  the
transactions  contemplated by this Agreement  (including without limitation each
registration  statement,  report  and proxy or  information  statement  filed by
Parent with the SEC (collectively,  the "Parent SEC Reports")). Such Shareholder
further  acknowledges  that  he  has  requested,   received  and  reviewed  such
information,  undertaken such  investigation  and made such further inquiries of
officers of the Parent and others as it has deemed  appropriate  or desirable in
connection with such transactions.

                                    ARTICLE 5
                REPRESENTATIONS AND WARRANTIES OF PARENT AND SUB

                  Parent and Sub jointly and severally  represent and warrant to
the Company that, as of the date of this Agreement and on the Closing Date:

                  5.1 Corporate  Organization.  Parent is a corporation  validly
existing and in good standing under the laws of the Commonwealth of Virginia and
has all requisite  corporate power and authority to own,  operate and, lease its
property  and to carry on its  business  as now  being  conducted.  The Sub is a
corporation validly existing and in good standing under the laws of the State of
New York and has all requisite  corporate  power and  authority to own,  operate
and, lease its property and to carry on its business as now being conducted.

                  5.2  Authorization  and Approval of Agreement.  Parent and Sub
have all  requisite  corporate  power and  authority to execute and deliver this
Agreement  and the other  agreements,  documents  and  instruments  executed and
delivered by Parent or Sub in connection with the  transactions  contemplated by
this Agreement  (the "Parent  Ancillary  Agreements"),  and to fully perform the
obligations  required to be  performed by them  hereunder  and  thereunder.  All
corporate   proceedings  required  by  Parent's  and  Sub's  respective  charter
documents or otherwise  required by law for the  execution  and delivery of this
Agreement and the Parent  Ancillary  Agreements and for the  consummation of the
transactions  provided  for  herein  and  therein  have  been duly  taken.  This
Agreement and each of the Parent Ancillary  Agreements has been duly and validly
executed and delivered by Parent and Sub and is  enforceable  against Parent and
Sub in accordance with its terms, except as the enforceability may be limited by
laws of general  application  relating to  bankruptcy,  insolvency  and debtors'
relief, and by the general principles of equity.

                  5.3 Ability to Carry Out Agreement. The execution and delivery
of this Agreement and the Parent Ancillary  Agreements by Parent and Sub and the
performance by Parent and Sub of their obligations hereunder and thereunder will
not conflict  with,  violate or result in any breach of or  constitute a default
under  any   provisions  of  Parent's  and  Sub's  Articles  or  Certificate  of
Incorporation  or Bylaws  or,  except for the  Parent's  credit  facilities  and
private  placement  notes, of any of the provisions of any indenture,  mortgage,
lease,  agreement,   license,  permit,  instrument,  order,  arbitration  award,
judgment,  decree,  law,  ordinance,  regulation or any other restriction of any
kind or  character  to which Parent or Sub is a party or by which either of them
is  bound.  Except  for  compliance  with  the  applicable  requirements  of the
Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976 (the "HSR  Act") and the
Securities Act, the Securities Exchange Act of 1934 (the


                                       30

<PAGE>



"Exchange  Act"),  applicable state securities laws, the bylaws of the NASD, any
listing agreement with respect to the Parent Common Stock, and the filing of the
Certificate of Merger with the State of New York, no consent of any governmental
authority  or other third party is required to be obtained on the part of Parent
in connection with Parent's execution, delivery or performance of this Agreement
or the Parent Ancillary Agreements.

                  5.4  Investment  Representation.  Parent and Sub are acquiring
the  Company  Shares  for  investment  and not with a view to, or for  resale in
connection with, any distribution of the Company Shares.

                  5.5 No Broker  Involved.  Parent and Sub have not expressly or
impliedly  engaged any broker,  finder or agent with respect to the transactions
contemplated by this Agreement.

                  5.6 Parent Common Stock.  The shares of Parent Common Stock to
be issued in the Merger will be validly issued,  fully paid,  nonassessable  and
free of preemptive rights.

                  5.7  Parent  Common  Stock  Price.  Between  the  date of this
Agreement and the Effective Time, Parent shall not make any public announcements
or governmental  filings which, as of their respective  release or filing dates,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading,  the effect of which is to cause an increase in the trading price of
Parent Common Stock. The foregoing sentence shall in no way restrict the ability
of Parent,  its officers  and  directors  and the officers and  directors of its
Affiliates from making public announcements or governmental filings,  presenting
at  investment   conferences  or  otherwise   communicating  with  shareholders,
analysts,  or the general  public  concerning  this  transaction or the Parent's
business, operations, or prospects.

                                    ARTICLE 6
                                CERTAIN COVENANTS

                  6.1 Conduct of Business. The Company covenants and agrees that
from the date of this  Agreement to the Closing Date,  the Company shall (except
as otherwise consented to in writing by Parent):

                           (a) carry on its business in a manner consistent with
prior  practice and only in the usual and ordinary  course,  and use  reasonable
efforts to preserve its business  organization intact and conserve the good will
and  relationships  of its  customers,  suppliers  and  others  having  business
relations with it;

                           (b)   maintain its existence and good standing in its
jurisdiction of organization plus in each jurisdiction in which the ownership or
leasing  of  its  property  or  the  conduct  of  its  business   requires  such
qualification;


                                       31

<PAGE>



                           (c)     duly and timely file or cause to be filed all
reports and returns required to be filed with any governmental  body,  agency or
authority  and promptly pay or cause to be paid when due all taxes,  assessments
and governmental  charges,  including interest and penalties levied or assessed,
unless diligently contested in good faith by appropriate proceedings;

                           (d)      maintain in existing condition and  repair,
consistent  with  past  practice,  all  buildings,   offices,  shops  and  other
structures located on the Leased Real Property, and all equipment,  fixtures and
other tangible personal property located on the Leased Real Property;

                           (e)      give Parent and Parent's employees, counsel,
accountants  and  advisors,  full access upon  reasonable  notice  during normal
business  hours to all of the  properties,  personnel,  financial  and operating
data, books, tax returns, contracts,  commitments, and records of the Company in
connection  with  reviewing  the  Company  and  its  respective  properties  and
operations;

                           (f)   maintain in full force and effect all existing
policies of insurance except for replacements or renewals in the ordinary course
of business;

                           (g)     use its reasonable best efforts to permit the
Company to retain the material benefits  provided by all existing  contracts and
licenses to which the Company is a party under arrangements  similar to those in
effect prior to the Closing Date;

                           (h)      use its reasonable best efforts  to  assist
Parent  and  Sub in  retaining  the  continued  services  of the  Company's  key
employees, except for Shareholders and Joe Burke.

                           (i)      not amend its charter documents or bylaws;

                           (j)      not authorize for issuance, issue or deliver
any  additional  shares of its capital stock or securities  convertible  into or
exchangeable  for  shares of its  capital  stock,  or issue or grant any  right,
option or other commitment for the issuance of shares of its capital stock or of
such  securities,  or split,  combine or  reclassify  any shares of its  capital
stock;

                           (k)not incur any liability, commitment or obligation,
except unsecured current and trade  liabilities and other unsecured  liabilities
incurred in the ordinary course of business;


                           (l)      not borrow, or agree to  borrow,  any funds
other than pursuant to its existing loan agreements or otherwise in the ordinary
course of business;

                           (m)      not sell, transfer or otherwise dispose  of
assets,  except for the sale or  disposition  of  obsolete  or damaged  tangible
personal  property and except for (i) the sale of inventory  and other assets in
the ordinary course of business; and (ii) sales of Company-owned  vehicles, art,
and other assets  identified on Schedule  6.1(m)  ("Personal  Assets") to one or
more Shareholders for cash equal to the book value of the Personal Assets);


                                       32

<PAGE>



                           (n)      except for  amounts committed for emergency
repairs, not make any material capital commitments;

                           (o)      not mortgage, pledge or encumber any of its
assets or guaranty the obligations of any party except in the ordinary course of
business;

                           (p)     except as set forth in Section 11.4, not make
any  adjustments  in the salary or wage rate of, or make or authorize any bonus,
severance,  or  termination  payments to or consulting  arrangements  with,  any
officer  or  employee  or amend or adopt  any  employee  benefit  plan,  without
Parent's prior written  consent,  other than salary  increases for the 1999 year
which shall be made in amounts consistent with past practices;

                           (q)     take any action with the intention of causing
any of the  representations  and warranties  made herein to be inaccurate on the
Closing Date;

                           (r)      not dispose of or permit to lapse any rights
to the use of any  patent,  trademark,  trade  name,  license or  copyright,  or
dispose of or  disclose  to any  person,  any trade  secret,  formula,  process,
technology or know-how not heretofore a matter of public knowledge;

                           (s)     not declare, pay or set aside for payment any
dividend or other  distribution  in respect of the capital stock or other equity
securities or equity interests of the Company and not redeem,  purchase or issue
any shares of the capital stock or other  securities or equity  interests of the
Company or rights or obligations convertible into or exchangeable for any shares
of the capital stock or other  securities or equity  interests of the Company or
obligations  convertible into such, or any options,  warrants or other rights to
purchase or subscribe to any of the foregoing;

                           (t)    deliver to Parent on or prior to the fifteenth
(15th)  business day of each month a balance sheet of the Company in the form of
the  Interim  Balance  Sheet  as of the end of the  prior  month  and an  income
statement for such month in each case  accompanied by a certificate  executed by
the chief  financial  officer on behalf of the Company that such statements have
been prepared in accordance with the standards set forth in Section 4.7(b); and

                           (u)       not  take any action outside  the ordinary
course of business  consistent with past practice  (unless  contemplated by this
Agreement)  without having  notified Parent and KPMG of such proposed action and
obtaining  the  advice  of  KPMG  that  such  action  will  not  jeopardize  the
characterization  of the  Mergers as a "pooling  of  interests"  for  accounting
purposes.

                  6.2  Public  Announcements.  As soon after  execution  of this
Agreement  as is  practicable,  Parent,  at its option,  shall have the right to
issue a press release  relating to the subject  matter of this Agreement and the
transactions   contemplated  thereby.  The  timing  and  content  of  all  other
announcements  regarding  any  aspect  of this  Agreement  or the  Merger to the
financial community,  government agencies, employees or the general public shall
be mutually agreed upon


                                       33

<PAGE>



by Parent and the Company in advance (unless Parent or the Company is advised by
counsel that any such  announcement or other disclosure not mutually agreed upon
in  advance  is  required  to be made by law,  SEC  policy  or  regulation,  any
applicable  bylaw of the NASD or any  listing  agreement  relating to the Parent
Common Stock).

                  6.3  Supplements to Schedules.  From time to time prior to the
Closing Date, the Company and Parent will each promptly  supplement or amend the
respective  disclosure  schedules  which they have  delivered  pursuant  to this
Agreement with respect to any matter  hereafter  arising  which,  if existing or
occurring at or prior to the date of this Agreement, would have been required to
be set forth or  described in the  disclosure  schedule or which is necessary to
correct any information in any such disclosure  schedule which has been rendered
inaccurate  thereby.  No supplement or amendment to any such disclosure schedule
shall  have any  effect  for the  purpose  of  determining  satisfaction  of the
conditions  set  forth  in  Sections  8.1(a)  or  9.1(a)  of this  Agreement  or
establishing the existence of any breach or inaccuracy of any  representation or
warranty made by the Company or any Shareholder in this Agreement.

                  6.4 Pooling of Interests  Accounting.  From and after the date
hereof and until the Closing Date, neither Company nor the Shareholders, nor any
of their  respective  subsidiaries  or other  Affiliates,  shall take any of the
actions  specified in Section 4.32 or any other action that might jeopardize the
characterization  of the  Merger as a  "pooling  of  interests"  for  accounting
purposes, except as expressly authorized by this Agreement.

                  6.5 Antitrust  Filing.  As soon as  practicable  following the
execution  of this  Agreement,  both Parent and Company  shall file an Antitrust
Improvements  Act Notification and Report Form under the HSR Act (the "Antitrust
Filing")  relating to the  transactions  contemplated by this Agreement with the
Federal Trade Commission and the Department of Justice. Parent and Company shall
use  their  respective  commercially  reasonable  efforts  to  take  all  action
necessary,  proper and advisable under  applicable laws and regulations to cause
the expiration or  termination of the waiting  periods under the HSR Act as soon
as practicable.

                  6.6      No Solicitation of Transactions.

                           (a)      Until the earlier of (i) the Closing or (ii)
the  termination  of this  Agreement  pursuant to Article 10, the Company agrees
that  neither  it  nor  its  officers,   directors,   key   employees,   agents,
representatives (including,  without limitation,  investment bankers, attorneys,
accountants,  financial  advisors and consultants),  Affiliates (or to Company's
knowledge, any other Shareholder) shall directly or indirectly:

                                    (i)  Solicit, encourage, initiate or further
the  submission  of  proposals  or offers from any Third  Party  relating to any
Alternative Transaction.  A "Third Party" is any individual,  firm, corporation,
partnership,  association, group (as defined in Section 13(d)(3) of the Exchange
Act) or person or  entity,  individually  or  collectively  (including,  without
limitation,  any managers or other  employees of the Company or any  affiliates)
other than Parent or Merger Sub.


                                       34

<PAGE>



An  "Alternative  Transaction"  is any  acquisition  or  purchase  of all or any
substantial  portion of the assets of, or any  equity  interest  (excluding  the
exercise of  outstanding  stock options under the Company Stock Option Plan) in,
the  Company or any  merger,  consolidation,  business  combination,  or similar
transaction with the Company,  other than the transactions  contemplated by this
Agreement;

                                    (ii)    Participate  in any discussions  or
negotiations  regarding,  or  furnish  to  any  Third  Party,  any  confidential
information  with  respect to the  Company in  connection  with any  Alternative
Transaction;

                                    (iii) Enter into or approve or recommend any
agreement,  plan or  understanding  with any Third  Party  with  respect  to any
Alternative Transaction; or

                                    (iv) Otherwise cooperate in any way with, or
assist or  participate  in,  facilitate or encourage,  or publicly  announce any
effort or attempt  by any Third  Party to  undertake  or seek to  undertake  any
Alternative Transaction.

                           (b)      In the event the Company receives any offer
or  indication  of  interest  from any Third Party  relating to any  Alternative
Transaction,  the Company  shall  promptly (and in no event later than 24 hours)
notify  Parent in writing of the details of the offer or indication of interest,
except that the identity of the Third Party is not required to be disclosed.

                           (c)     The Company shall immediately cease and cause
to be terminated any existing  activities,  discussions or negotiations with any
Third Party relating to Alternative Transaction,  whether conducted prior to the
date of this  Agreement  or  thereafter.  The Company  agrees not to release any
Third  Party  from any  confidentiality  or  standstill  agreement  to which the
Company is a party.

                           (d)      The Company shall ensure that the officers,
directors, key employees, agents,  representatives and Affiliates of the Company
are aware of the restrictions described in this Section 6.6.

                  6.7 Shareholder  Approval.  The Company and Shareholders  will
take all action necessary to carry out the purposes of this Agreement  including
without limitation acting by unanimous written consent to approve the Merger and
the adoption of this Agreement by Company.

                  6.8 Dissenters'  Rights Notices.  The Company,  in cooperation
with Parent,  shall timely provide all notices and other  communications  as are
required under New York Law in connection with statutory  dissenters' rights, to
the extent applicable to the Merger.

                  6.9      Shareholder Representative.



                                       35

<PAGE>



                           (a)      The Shareholders  hereby  select Richard J.
Tehan (the  "Shareholder  Representative")  to act for and on behalf of all such
Shareholders  with respect to all matters  arising in connection  with Article 8
and  the  Escrow  Agreement,   including,  without  limitation,  the  power  and
authority, in his or her sole discretion, to:

                                    (i)  negotiate, determine, defend and settle
any dispute which may arise under Article 8 or the Escrow Agreement; and

                                    (ii) make, execute,  acknowledge and deliver
any releases, assurances, receipts, requests, instructions, notices, agreements,
certificates and any other  instruments,  and to generally do any and all things
and to take any and all actions which may be  requisite,  proper or advisable in
connection with Article 7 or under the Escrow Agreement.

                           (b)     The Shareholders by majority vote may replace
the  Shareholder  Representative  at  any  time  with a  substitute  Shareholder
Representative  who  shall  have  all the  powers  and  responsibilities  of the
Shareholder Representative set forth in this Section 6.9.

                           (c)      Neither the Shareholder Representative, nor
any substitute Shareholder Representative, shall be liable to any Person for any
action  taken or any  omission  to act, in good faith,  in  connection  with the
Shareholder Representative's responsibilities as Shareholder Representative.

                           (d)      Upon  request  by  Parent,  the Shareholder
Representative,  or any substitute  Shareholder  Representative,  shall promptly
provide Parent with a written  certification  of his or her selection and of the
address for notices to such  Shareholder  Representative.  Parent may thereafter
deal  exclusively  with the  Shareholder  Representative  in connection with the
claims procedure in reliance on such certification.  Whenever in connection with
the provisions of this Agreement or the Escrow  Agreement,  Parent shall receive
any   certificate  or  other  written   correspondence   from  the   Shareholder
Representative,  such certificate or other written  correspondence shall be full
authorization  to Parent for any action  taken or  suffered  in good faith by it
under the  provisions  of this  Agreement  or the Escrow  Agreement  in reliance
thereon.

                  6.10     Certain Shareholder Covenants.

                           (a)  No Shareholder shall sell, transfer or otherwise
dispose of, or in any other way reduce such  person's  risk with respect to, any
shares of Parent  Common  Stock  received  in the Merger or other  shares of the
capital stock of Parent until after such time as financial  results  covering at
least 30 days of post merger combined  operations of Parent and the Company have
been published  (within the meaning of Section 201.01 of the SEC's  Codification
of  Financial  Reporting  Policies) by Parent,  in the form of a  post-effective
amendment,  issuance of a quarterly  earnings  report,  a Form 10-K, 10-Q or 8-K
filing,  or any other public  issuance which includes the combined sales and net
income. Parent shall use its commercially reasonable efforts to make such public


                                       36

<PAGE>



issuance promptly after such financial information becomes available;  provided,
however,  that Parent shall not be required to prepare such information on other
than a calendar-month basis.

                           (b)      Each Shareholder  hereby irrevocably waives
(a) any and all  restrictions  on the sale of Company  Shares  contained  in any
agreement in favor of such  Shareholder or to which such  Shareholder is a party
relating to Company  Shares and any rights such  Shareholder  may have under any
such agreement;  (b) any and all preemptive  rights,  rights of first refusal or
first offer and registration  rights with respect to any Company Shares or other
securities of the Company or any securities issued in exchange therefor; and (c)
any and all stock  purchase  agreements  or other  agreements  pursuant to which
securities  were  purchased  from  the  Company  and any  and  all  shareholders
agreements  or other  agreements  among  shareholders  of the Company or between
shareholders and the Company.

                           (c)    At Closing, each Shareholder agrees to release
and forever discharge the Company, its affiliates, officers, directors and their
respective heirs,  personal  representatives,  successors and assigns (including
Parent),  from  any and  all  claims,  damages,  losses,  liabilities,  demands,
charges,  suits,  penalties,  actions  and  causes of action,  whether  accrued,
absolute,  contingent,  known or  unknown,  which  such  Shareholder  may now or
hereafter have.

                  6.11 Access to  Information.  Each party will afford the other
party and its accountants,  counsel and other representatives  reasonable access
during normal business hours to the properties,  books, records and personnel of
the other  party  during the period  prior to the  Effective  Time to obtain all
information  concerning  the  business,  including  the status of  merchandising
efforts, leasing activities, distribution center relocation efforts, properties,
results of  operations  and  personnel  of such  party,  as the other  party may
reasonably  request.  No information or knowledge  obtained in any investigation
pursuant  to  this  Section  6.11  will  affect  or  be  deemed  to  modify  any
representation or warranty contained herein or the conditions to the obligations
of the parties to consummate the Merger.

                  6.12  Legal  Requirements.  Each  of  Parent,  Merger  Sub and
Company  will take all  reasonable  actions  necessary  or  desirable  to comply
promptly with all legal  requirements  which may be imposed on them with respect
to  the  consummation  of  the  transactions   contemplated  by  this  Agreement
(including  furnishing all information  required in connection with approvals of
or filings with any governmental entity, and prompt resolution of any litigation
prompted hereby) and will promptly cooperate with and furnish information to any
party hereto necessary in connection with any such requirements imposed upon any
of them in connection with the consummation of the transactions  contemplated by
this Agreement.

                  6.13 Third Party  Consents.  As soon as practicable  following
the date hereof and before the  Closing,  Company  shall use its best efforts to
obtain all material consents,  waivers, estoppels and approvals under any of its
agreements,  contracts,  licenses or leases  reasonably  requested  by Parent or
required by this Agreement to be obtained in connection with the consummation of
the transactions contemplated hereby.


                                       37

<PAGE>




                  6.14 FIRPTA. At or prior to the Closing, Company shall deliver
to the IRS a notice that the Company  Capital  Stock is not a "US Real  Property
Interest"  as  defined  and in  accordance  with the  requirements  of  Treasury
Regulation Section 1.897-2(h)(2).

                  6.15  Notification of Certain  Matters.  Parent and Merger Sub
will give prompt  notice to  Company,  and  Company  will give prompt  notice to
Parent, of the occurrence,  or failure to occur, of any event,  which occurrence
or failure to occur would be reasonably  likely to cause (a) any  representation
or  warranty  contained  in this  Agreement  to be untrue or  inaccurate  in any
material  respect at any time from the date of this  Agreement to the  Effective
Time; or (b) any material  failure of Parent and Merger Sub or Shareholders  and
Company,  as the case may be, or of any  officer,  director,  employee  or agent
thereof,  to comply with or satisfy any  covenant,  condition or agreement to be
complied  with or  satisfied  by it under this  Agreement.  Notwithstanding  the
above,  the  delivery of any notice  pursuant to this  section will not limit or
otherwise  affect the remedies  available  hereunder to the party receiving such
notice.

                  6.16     Tax Matters.

                           (a)      Termination of  S Corporation Election.  The
parties  acknowledge and intend that Company's status as an "S" corporation will
end on the  last  day  of  the S  Corporation  Period  in  accordance  with  the
provisions of Section  1362(e)(1)(A)  of the Code and Company's  status as a "C"
corporation will begin immediately after the S Corporation  Period in accordance
with the provisions of Section 1362(e)(1)(B) of the Code.

                           (b)     Allocation of Income. The parties acknowledge
and intend that taxable  income shall be allocated  between  Company's  calendar
year  beginning  January  1, 1999  through  the  Effective  Time  between  its S
Corporation  Period and C Corporation Period based on the interim closing of the
books method in accordance with the provisions of Section  1362(e)(6)(D)  of the
Code.

                           (c)      Tax Returns.  Parent shall cause all income
tax returns due from Company for periods beginning January 1, 1999 and ending on
the day before  Effective  Time to be prepared  subject to review and consent by
Shareholders which consent will not be unreasonably withheld.

                           (d)      Post-Closing Tax Audits.  In the  event the
Company or  Shareholders  shall incur  additional  federal or State Income Taxes
(including,  for all  purposes  of this  Agreement,  New York  franchise  taxes)
relating to the Company's income and operations during the S Corporation  Period
due to a post-Closing tax audit,  the Shareholders  agree to pay such additional
Taxes.

                  6.17     Best Efforts and Further Assurances.  Subject to the
respective rights and obligations of Parent, Shareholders and Company under this
Agreement, each of the parties to this


                                       38

<PAGE>



Agreement  will use its best  efforts  to  effectuate  the  Merger and the other
transactions  contemplated  hereby and to fulfill and cause to be fulfilled  the
conditions to closing under this Agreement. Each party hereto, at the reasonable
request of another party hereto, will execute and deliver such other instruments
and do and perform  such other acts and things as may be  necessary or desirable
for effecting  completely  the  consummation  of the  transactions  contemplated
hereby.

                  6.18     Post-Closing Audit.

                           (a)     Promptly following the Effective Time, and in
any event not later than 60 days  following  the  Effective  Time,  Parent shall
cause Company to prepare a balance  sheet of the Company (the  "Closing  Balance
Sheet") as of the Effective  Time.  Such financial  statements  shall be derived
from and in accordance  with the books and records of the Company and determined
in accordance  with GAAP applied on a basis  consistent with the GAAP principles
used in the preparation of the 1998 Financial  Statements (as defined in Section
4.7(b)).  Such financial  statements shall be audited by KPMG and accompanied by
KPMG's  opinion that such  financial  statements  present fairly in all material
respects the financial position and results of operations of the Company.

                           (b)     Promptly following the Effective Time, and in
any event not later than 60 days following the Effective Time, Parent shall also
cause Company to prepare a statement of Closing  Equity  ("Statement  of Closing
Equity")  which shall  calculate  Closing  Equity,  and KPMG will opine that the
Statement of Closing Equity was prepared in accordance with the  requirements of
this Section 6.18.  For purposes of this  Agreement,  "Closing  Equity" shall be
defined as the assets of the Company  reduced by its liabilities as shown in the
Closing  Balance  Sheet  with the  following  clarifications,  adjustments,  and
exceptions  (regardless  of  whether  such  clarifications,   adjustments,   and
exceptions are in accordance with GAAP, GAAS, or the Company's past practices):

                                    (i)   Inventory shall be based on a physical
count of the Inventory  conducted by Parent's  designee at Parent's  expense and
rolled  forward to the  Effective  Time and valued in  accordance  with GAAP and
Section 4.13; and

                                    (ii)    Deal Expenses within the limitations
of  Sections  11.1 and 11.2 that have been paid prior to the  Effective  Date or
accrued on the  Closing  Balance  Sheet shall be added back to arrive at Closing
Equity.

                                    (iii) To the extent any of the  payments  to
be made pursuant to Section  11.4(i) are accrued before  closing,  they shall be
added back to arrive at Closing Equity.

                                    (iv)  The  matters   described   in  Section
11.4(ii)  together  with an estimate of the  Company's  calendar year 1999 bonus
payment (as described in Section 4.21(f) of the Disclosure Schedule),  pro-rated
as of June 30, 1999, shall be accrued and reduce Closing Equity.



                                       39

<PAGE>



                                    (v)    The amount accrued or reserved in the
Closing Balance Sheet for all pending or threatened Proceedings (including those
set forth on Section 4.12 of the Disclosure Schedule) shall be $95,000.00.

                           (c)     Company's CPA shall have the right to observe
all steps (including any physical  inventory) taken by Parent in connection with
the  preparation of the Closing  Balance Sheet and Statement of Closing  Equity.
Company's  CPA  shall  have a period of 30 days  following  his  receipt  of the
Closing  Balance  Sheet and  Statement  of  Closing  Equity to review  the same.
Promptly  following  completion  of Company's  CPA review,  Company's  CPA shall
submit to KPMG a letter  regarding  his  concurrence  or  disagreement  with the
accuracy of the Closing  Balance Sheet and Statement of Closing  Equity.  Unless
Company's CPA delivers a letter disagreeing with the accuracy within such 30-day
period,  the Closing  Balance  Sheet and  Statement  of Closing  Equity shall be
binding upon the parties.  Following  delivery of such letter,  if Company's CPA
shall disagree as to the  computation of any item,  Company's CPA and KPMG shall
attempt promptly to resolve such  disagreement in good faith. If a resolution of
such  disagreement has not been effected within 15 days (or longer,  as mutually
agreed by the parties) after delivery of such letter, such disagreement shall be
submitted to a nationally  recognized  independent  accounting  firm (other than
Company's  CPA or  KPMG)  jointly  selected  by  Parent  and  Shareholders.  The
determination of such firm with respect to such disagreement and the accuracy of
the Closing  Balance Sheet and Statement of Closing  Equity as a result shall be
completed  within 120 days of the effective  time and shall be final and binding
upon the parties.  The fees,  costs and expenses of the  independent  accounting
firm  selected in the event of a dispute  shall be shared  equally by Parent and
Shareholders.

                  6.19 Cooperation Following the Closing. Following the Closing,
Parent  and the  Shareholders  each  shall  deliver  to the other  such  further
information  and  documents  and shall  execute  and  deliver  to the other such
further  information  and  documents  and shall execute and deliver such further
instruments  and  agreements as the other shall  reasonably  request in order to
consummate or confirm the  transactions  provided for herein,  to accomplish the
purpose  of this  Agreement  or to  assure to the  other  the  benefits  of this
Agreement. Without reducing the generality of the foregoing,  Shareholders shall
permit  Parent to use the  services of Joseph  Burke at a  reasonable  charge to
Parent until the Statement of Closing  Equity has been finalized and to make him
reasonably  available  thereafter  from  time  to  time to  consult  on  various
operational and other post-Closing issues.

                                    ARTICLE 7
                          SURVIVAL AND INDEMNIFICATION

                  7.1  Indemnification  Obligations of the Shareholders.  To the
extent provided in Section 7.3, the Shareholders agree to indemnify,  defend and
hold harmless Parent and its subsidiaries and Affiliates  (including Sub and the
Surviving Corporation), each of their respective officers, directors, employees,
agents and  representatives  and each of the heirs,  executors,  successors  and
assigns of any of the foregoing (collectively, the "Parent Indemnified Parties")
from,  against and in respect of any and all claims,  liabilities,  obligations,
losses, costs, expenses, penalties, fines and


                                       40

<PAGE>



judgments  (at  equity  or at law)  and  damages  (consequential  or  otherwise)
whenever arising or incurred  (including,  without  limitation,  amounts paid in
settlement,  costs of investigation and reasonable attorneys' fees and expenses)
("Damages") arising out of or relating to:

                                    (i)     any  breach  or  inaccuracy  of any
representation  or  warranty  made  by or with  respect  to the  Company  or any
Shareholder in this Agreement;

                                    (ii) any breach of any  covenant,  agreement
or undertaking made by or with respect to the Company or any Shareholder in this
Agreement;

                                    (iii)  any fraud, fraud in the inducement or
intentional  misrepresentation  made by or with  respect  to the  Company or any
Shareholder in connection with this Agreement and the transactions  contemplated
hereby;

                                    (iv)  any  exercise  of  dissenters'  rights
incident to the Merger including, without limitation, the payment of any amounts
paid or incurred (including  reasonable expenses) with respect to Company Shares
held by any dissenter;

                                    (v)  attorney's fees incurred by the Company
in excess of $100,000 (as provided in Article 11) or aggregate Deal Expenses (as
defined in Article 11) incurred by the Company in excess of $150,000;

                                    (vi)    the Deficit Amount; and

                                    (vii) the aggregate  Damages paid,  accrued,
or  incurred  after  the  date  of this  Agreement  which  relate  to any of the
Company's  pending or threatened  Proceedings as of the Effective Time which are
described  on  Section  4.12 of the  Disclosure  Schedule  (as  supplemented  at
Closing).

The claims, liabilities,  obligations, losses, costs, expenses, penalties, fines
and damages of the Parent  Indemnified  Parties described in this Section 7.1 as
to which the Parent  Indemnified  Parties are  entitled to  indemnification  are
hereinafter collectively referred to as "Parent Losses."

                  7.2  Indemnification  Obligations  of  Parent.  To the  extent
provided  in  Section  7.3,   Parent  shall  indemnify  and  hold  harmless  the
Shareholders  and  each of the  affiliates,  heirs,  executors,  successors  and
assigns of such  Shareholders  (collectively,  the "Shareholder  Indemnification
Parties")  from,  against  and in  respect of any and all  claims,  liabilities,
obligations,  losses, costs, expenses, penalties, fines and judgments (at equity
or at law) and damages (consequential or otherwise) whenever arising or incurred
(including,   without   limitation,   amounts  paid  in  settlement,   costs  of
investigation  and reasonable  attorneys'  fees and expenses)  arising out of or
relating to:



                                       41

<PAGE>



                           (a)    any breach or inaccuracy of any representation
or warranty made by or with respect to Parent in this Agreement;

                           (b)      any  breach  of any  covenant, agreement or
undertaking made by or with respect to Parent or Sub in this Agreement; or

                           (c)      any fraud, or  fraud  in  the inducement or
intentional  misrepresentation  made by or with respect to Parent in  connection
with this Agreement and the transactions contemplated hereby.

The claims, liabilities,  obligations, losses, costs, expenses, penalties, fines
and damages of the Shareholder Indemnification Parties described in this Section
7.2  as to  which  the  Shareholder  Indemnification  Parties  are  entitled  to
indemnification  are  hereinafter   collectively  referred  to  as  "Shareholder
Losses."

                  7.3      Limitations on Indemnification.

                           (a)      Except for the specific exceptions contained
in this Section 7.3(a), the Parent  Indemnified  Parties will not be entitled to
seek indemnification  under Section 7.1(i) (excepting  misrepresentations  under
Sections 4.1 (Corporate Organization;  Authorization),  4.2 (No Violation),  4.3
(Enforceability), 4.4 (Capitalization), 4.5 (Subsidiaries; Affiliates; Conflicts
of Interest),  4.15 (Environmental Matters), 4.17 (Employee Benefit Plans), 4.19
(Tax Matters), 4.25 (Title to Property and Related Matters), or 4.32 (Pooling)),
which is referred to as "Parent Basket  Losses,"  unless and until the aggregate
of all Parent Basket Losses incurred by the Parent  Indemnified  Parties exceeds
$75,000 (the  "Shareholder  Basket Amount").  In the event that the aggregate of
all Parent Basket  Losses  exceeds the  Shareholder  Basket  Amount,  the Parent
Indemnified Parties will only be entitled to seek  indemnification in respect of
Parent Basket Losses in excess of the Shareholder Basket Amount, but in no event
will the Shareholders obligations for Parent Losses under Section 7.1 (excepting
Section  7.1(iii),  Section  7.1(iv) or a  misrepresentation  under Sections 4.4
(Capitalization),  4.32 (Pooling),  or 4.35 (Securities Law Matters)) be greater
than Ten Million Dollars  ($10,000,000.00).  The Parent Indemnified Parties will
not be entitled to seek  indemnification  under Section 7.1(vii),  except to the
extent the aggregate of all Parent Losses under Section 7.1(vii) incurred by the
Parent Indemnified Parties exceeds $195,000.00.

                           (b)      The Shareholder Indemnification Parties will
not be entitled to seek  indemnification  under Section  7.2(a) for  Shareholder
Losses unless and until the aggregate amount of all Shareholder  Losses incurred
by the Shareholder  Indemnification  Parties exceeds $75,000 (the "Parent Basket
Amount").  In the event that the aggregate of all Shareholder Losses exceeds the
Parent  Basket  Amount,  the  Shareholder  Indemnification  Parties will only be
entitled to seek  indemnification  in respect of Shareholder Losses in excess of
the  Parent  Basket  Amount,  but  in no  event  will  Parent's  obligation  for
Shareholder  Losses  under  Section  7.2 (a) or (b) be greater  than Ten Million
Dollars ($10,000,000.00).



                                       42

<PAGE>



                           (c)  The obligation of the Shareholders under Section
7.1 to indemnify,  defend and hold  harmless  Parent  Indemnified  Parties from,
against  and in respect of Parent  Losses  arising out of or relating to Section
7.1 (v), (vi), or (vii) or arising out of or relating to any fraud, fraud in the
inducement,  breach or inaccuracy  of any  representation,  warranty,  covenant,
undertaking,  or  agreement  made by or with  respect  to the  Company  shall be
several in accordance with stock ownership (i.e.,  each of the five Shareholders
shall be liable for twenty  percent  (20%) of such  Damages).  Each  Shareholder
shall  indemnify,  defend and hold  harmless  Parent  Indemnified  Parties from,
against  and in  respect of one  hundred  percent  (100%) of all  Parent  Losses
arising  out of or  relating to any fraud,  fraud in the  inducement,  breach or
inaccuracy of any representation,  warranty, covenant, undertaking, or agreement
made by or with respect to such Shareholder or any dissenter's rights claimed by
such Shareholder,  but in no event will any single Shareholder's obligations for
such Parent Losses  described in this last sentence of Section 7.3(c) be greater
than Four Million Dollars ($4,000,000.00).

                  7.4      Indemnification Procedure.

                           (a)    Promptly after receipt by a Parent Indemnified
Party or a Shareholder  Indemnified Party (hereinafter  collectively referred to
as an "Indemnified  Party") of notice from a third party of any complaint or the
commencement  of any  action,  proceeding  or claim  with  respect to which such
Indemnified  Party may be entitled to receive  payment  from the other party for
any Parent Losses or  Shareholder  Losses (as the case may be and subject to the
limitation  on Parent  Losses  and  Shareholder  Losses in  Section  7.3),  such
Indemnified  Party  shall  notify  Parent  or  the  Shareholders   (through  the
Shareholder  Representative),  whoever  is the  appropriate  indemnifying  party
hereunder  (the  "Indemnifying  Party"),  of the  commencement  of such  action,
proceeding  or claim;  provided,  however,  that the  failure  to so notify  the
Indemnifying  Party shall not relieve the Indemnifying  Party from liability for
such claim arising  otherwise  than under this  Agreement and such failure to so
notify  the  Indemnifying  Party  shall  relieve  the  Indemnifying  Party  from
liability  under this Agreement with respect to such matter only if, and only to
the extent that,  such failure to notify the  Indemnifying  Party results in the
forfeiture by the Indemnifying Party of rights and defenses otherwise  available
to the Indemnifying  Party with respect to such matter.  The Indemnifying  Party
shall have the right,  upon written notice  delivered to the  Indemnified  Party
within  twenty  (20) days  thereafter,  to assume the  defense  of such  matter,
including the employment of counsel  reasonably  satisfactory to the Indemnified
Party and the  payment of the fees and  disbursements  of such  counsel.  In the
event,  however,  that the  Indemnifying  Party  declines or fails to assume the
defense  of the  matter  or to employ  counsel  reasonably  satisfactory  to the
Indemnified Party, in either case within such twenty (20) day period,  then such
Indemnified  Party may  employ  counsel  to  represent  or defend it in any such
action or proceeding and the  Indemnifying  Party shall pay the reasonable  fees
and  disbursements  of such counsel as  incurred;  provided,  however,  that the
Indemnifying  Party shall not be required to pay the fees and  disbursements  of
more than one counsel for all  Indemnified  Parties in any  jurisdiction  in any
single action or proceeding.  In any action or proceeding  with respect to which
indemnification  is  being  sought  hereunder,  the  Indemnified  Party  or  the
Indemnifying Party,  whichever is not assuming the defense of such action, shall
have the right to  participate  in such  matter and to retain its own counsel at
such party's own expense. The


                                       43

<PAGE>



Indemnifying  Party or the  Indemnified  Party, as the case may be, shall at all
times use reasonable  efforts to keep the Indemnifying  Party or the Indemnified
Party, as the case may be,  reasonably  apprised of the status of the defense of
any action the defense of which they are  maintaining  and to  cooperate in good
faith with each other with respect to the defense of any such action.

                           (b)     No Indemnified Party may settle or compromise
any  claim  or  consent  to the  entry of any  judgment  with  respect  to which
indemnification  is being sought hereunder  without the prior written consent of
the Indemnifying  Party,  unless (i) the Indemnifying  Party fails to assume and
maintain  the  defense of such claim  pursuant to Section  7.4(a);  or (ii) such
settlement,  compromise  or consent  includes  an  unconditional  release of the
Indemnifying Party from all liability arising out of such claim. An Indemnifying
Party may not,  without  the prior  written  consent of the  Indemnified  Party,
settle or  compromise  any claim or  consent to the entry of any  judgment  with
respect  to  which   indemnification  is  being  sought  hereunder  unless  such
settlement,  compromise  or consent  includes  an  unconditional  release of the
Indemnified  Party  from all  liability  arising  out of such claim and does not
contain  any  equitable  order,  judgment  or term which in any manner  affects,
restrains or interferes with the business of the Indemnified Party or any of the
Indemnified Party's respective affiliates.

                           (c) In the event an  Indemnified  Party shall claim a
right to payment (or, a credit towards the Shareholders  Basket Amount or Parent
Basket Amount)  pursuant to this Agreement,  such  Indemnified  Party shall send
written notice of such claim to the appropriate  Indemnifying Party. Such notice
shall  specify  the basis for such claim.  As  promptly  as  possible  after the
Indemnified  Party  has  given  such  notice,  such  Indemnified  Party  and the
appropriate  Indemnifying  Party shall  establish  the merits and amount of such
claim (by mutual  agreement,  litigation,  arbitration or otherwise) and, within
five business days of the final  determination  of the merits and amount of such
claim, the  Indemnifying  Party shall pay to the Indemnified  Party  immediately
available  funds (or, if  applicable,  shall provide  notice to the escrow agent
regarding  disbursement  of the  appropriate  portion of the escrow  fund) in an
amount  equal  to such  claim  as  determined  hereunder  (or  shall  record  an
appropriate  credit  against  the  Shareholder  Basket  Amount or Parent  Basket
Amount).

                  7.5  Survival;   Claims  Period.   All   representations   and
warranties contained in this Agreement or any certificate  delivered pursuant to
Sections 8.1(d)(i) and 9.1(c)(i) hereof shall survive the Effective Time for the
applicable  Claims Period specified in this Section 7.5, and shall not be deemed
waived or otherwise affected by any investigation made or any knowledge acquired
with respect thereto.  The covenants and agreements  contained in this Agreement
shall also survive the Effective Time and shall continue until the expiration of
the applicable Claims Period specified in this Section 7.5. For purposes of this
Agreement,  a  "Claims  Period"  shall be the  period  during  which a claim for
indemnification  may be asserted under this  Agreement by an Indemnified  Party.
The Claims  Periods  under this  Agreement  shall  commence  on the date of this
Agreement and shall terminate as follows:



                                       44

<PAGE>



                           (a)      with respect to Parent Losses arising under
Section  7.1(i)  with  respect to  Sections  4.7  (Financial  Statements),  4.10
(Absence of Certain  Changes),  and 4.26 (Accounts and Notes Receivable) or with
respect to Section 7.1(vi),  the Claims Period shall terminate on the date which
is thirty (30) days  following the final  determination  of the Closing  Balance
Sheet;

                           (b) with respect to any other Parent  Losses  arising
under Section 7.1(i) or any Parent Losses arising under Section 7.1(ii),  (iii),
(iv) or (v),  the Claims  Period  shall  terminate  one (1) year  following  the
Closing Date;

                           (c)      with respect to Parent Losses arising under
Sections  7.1(vii),  the Claims Period shall  continue  indefinitely,  except as
limited by law (including by applicable statutes of limitation);

                           (d)      with  respect to Shareholder Losses arising
under Section 7.2, the Claims Period shall terminate one (1) years following the
Closing date;

                  Notwithstanding  the  foregoing,  if,  prior  to the  close of
business on the last day of the applicable Claims Period, an Indemnifying  Party
shall have been properly notified as provided hereunder of a claim for indemnity
hereunder and such claim shall not have been finally  resolved or disposed of at
such date,  such claim shall  continue  to survive and shall  remain a basis for
indemnity  hereunder  until such claim is finally  resolved  or  disposed  of in
accordance with the terms hereof.

                  7.6 Recovery.  Parent may recover  Parent Losses in accordance
with the provisions of the Escrow Agreement;  provided,  however,  that Parent's
ability to recover Parent Losses in accordance  with the Escrow  Agreement shall
not in any way be  construed  to limit any remedy  Parent may have  against  the
Shareholders under this Article 7.

                                    ARTICLE 8
              CONDITIONS PRECEDENT TO OBLIGATIONS OF PARENT AND SUB

                  8.1  Conditions  Precedent.  Parent's and Sub's  obligation to
consummate  the Merger and the  transactions  contemplated  by this Agreement is
subject  to the  fulfillment  on or  before  the  Closing  Date  of  each of the
following conditions:

                           (a)      Representations, Warranties and Covenants.
The representations and warranties of the Shareholders set forth herein shall be
accurate in all  material  respects on and as of the Closing  Date as if made on
and as of such date (or any date, including the date of this Agreement, at which
a  representation  or  warranty  is  expressly  made),  and the  Company and the
Shareholders  shall have complied in all material  respects with or performed in
all material respects all agreements,  covenants and conditions on their part to
be performed or complied with on or prior to the Closing Date.



                                       45

<PAGE>



                           (b)      Legal Actions.  No  suit, action  or  other
proceeding by any third party shall be pending before any court or  governmental
agency seeking to restrain or prohibit,  or to obtain damages or other relief in
connection  with,  this  Agreement  or  the  consummation  of  the  transactions
contemplated hereby or which is likely to materially  adversely affect the value
of the assets or business of the Company (taken as a whole).

                           (c)   Consents.  All consents, authorizations, orders
and approvals of (or filings or registrations with) any governmental commission,
board or other  regulatory  body  required  in  connection  with the  execution,
delivery  and  performance  of this  Agreement  by the  Company  shall have been
obtained or made,  except for filing of the  Certificate of Merger and any other
documents  required to be filed after the  Effective  Time and except  where the
failure  to have  obtained  or  made  any  such  consent,  authorization,  order
approval, filing or registration would not have a material adverse effect on the
business of Parent and the Company  following the Effective  Time.  Parent shall
also have received  consents to assignment of all Company  Contracts  (including
leases for the Leased Real Estate) or written  waivers of the  provisions of any
Company  Contracts  (including  leases for the Leased Real Estate) requiring the
consents of third parties.

                           (d)      Deliveries.  The Company and/or Shareholders
shall have delivered to Parent:

                                    (i)  A certificate executed by the
Shareholders  certifying to the accuracy on the Closing Date of their respective
representations and warranties set forth in Article 4;

                                    (ii) A  certificate  by the Secretary of the
Company as to the Board of  Directors  and  Shareholders  of the Company  having
taken all actions necessary to authorize the execution, delivery and performance
of this  Agreement  by the  Company  and the  consummation  of the  transactions
contemplated thereby;

                                    (iii) The minute books, stock transfer books
(containing  canceled  stock  certificates  representing  all  transfers  of its
capital stock prior to the Closing Date) and corporate seal of the Company which
are in the Company's possession;

                                    (iv) The  opinion of counsel for the Company
and the Shareholders in the form of Exhibit C hereto; and

                                    (v)    Such other documents and items as are
contemplated by this Agreement or as Parent may reasonably request.

                           (e)    Antitrust Filing.  The waiting period required
in connection  with the  Antitrust  Filing,  if any,  shall have expired or been
terminated.



                                       46

<PAGE>



                           (f)     Pooling Opinion. KPMG shall have delivered to
Parent a letter  dated as of the  Closing  Date to the effect  that,  based upon
discussions with officials responsible for financial and accounting matters, and
information  to be  furnished  to KPMG  through  such date,  KPMG  concurs  with
management's  conclusion  that, as of such date, no conditions exist which would
preclude  Parent from accounting for the merger with the Company as a pooling of
interests under Opinion 16 of the Accounting Principles Board and applicable SEC
rules and regulations.  In addition,  Company's CPA shall deliver to Parent, and
the  Company  and  KPMG,  an  opinion  letter  dated as of the  Closing  Date in
customary  form  satisfactory  to Parent that,  based upon  inquiries  and their
examination  of the  financial  statements  of the  Company,  stating  that  the
accounting  for the  Merger as a pooling  of  interest  under  Opinion 16 of the
Accounting  Principles  Board  and  applicable  SEC  rules  and  regulations  is
appropriate if the Merger is closed and consummated in accordance with the terms
of this Agreement.

                           (g)  Stock Price of Parent Common Stock.  The Average
Closing Price shall not be less than $25.00 per share.

                           (h)  Escrow Agreement. The Shareholder Representative
shall have  executed and delivered the Escrow  Agreement,  substantially  in the
form attached  hereto as Exhibit B (the "Escrow  Agreement"),  pursuant to which
there shall be deposited with the Escrow Agent named therein on the Closing Date
the Escrow Shares to secure the Shareholders' obligations under this Agreement.

                           (i)      Non-Competition Agreements. The Shareholders
shall  have  executed  and  delivered  to  Parent   Non-Competition   Agreements
substantially  in the  form  attached  hereto  as  Exhibit  D  ("Non-Competition
Agreements").

                           (j)      No Material Adverse Change.  There shall not
have occurred after the date hereof any material adverse change in the financial
condition,  properties,  business,  or results  of  operations  of the  Company;
provided,  however,  any material  adverse change that relates  primarily to (i)
general economic conditions  (including those in the United States or any region
of the United States); (ii) general political conditions (including those in the
United States or any region of the United States); (iii) the announcement of the
transactions  contemplated  hereby;  or (iv) any  combination  of the foregoing,
shall not be considered a material adverse change.

                           (k)      Related Party Debt.  Each Shareholder or its
Affiliate  shall  have  paid  in  full  all  amounts  of any  kind  owed by such
Shareholder  or its  Affiliate  to the  Company,  or such amount shall have been
offset on a dollar-for-dollar  basis against any indebtedness for borrowed money
owed by the Company to such Shareholder or its Affiliate.

                           (l)  Dissenting Shares.  No holders of Company Shares
shall have the right to elect to  exercise  dissenters'  rights  pursuant to New
York Law.



                                       47

<PAGE>



                           (m)      Shareholder  Approval.  This Agreement, the
Certificate  of Merger,  and the Merger  shall  have been duly  approved  by the
shareholders  of the  Company  in  accordance  with  all  applicable  laws,  the
Certificate of Incorporation and Bylaws of the Company and otherwise.

                           (n)   Corporate Documents.  The Certificate of Merger
relating to the Merger and the related  officers'  certificates  required by New
York Law shall have been  executed by the Company  and  delivered  to Parent for
filing.

                           (o)  Registration Rights Agreement.  The Shareholders
shall have executed and delivered to Parent the  Registration  Rights  Agreement
substantially in the form attached hereto as Exhibit A.

                           (p) Termination of Certain Agreements. The agreements
described on Schedule  8.1(p) shall have been  terminated by all parties thereto
or assigned to affiliates of Shareholders  without any obligation on the part of
the Company,  in each case in a form and upon such terms as shall be  reasonably
acceptable to Parent.

                  8.2  Waiver.  The  Parent  and the Sub shall have the right to
waive the foregoing  conditions,  or any of them,  wholly or in part;  provided,
however, that no such waiver shall be deemed to have occurred unless the same is
set out in writing and executed by the Parent and the Sub.

                                    ARTICLE 9
                       CONDITIONS PRECEDENT TO OBLIGATIONS
                         OF THE SHAREHOLDERS AND COMPANY

                  9.1 Conditions  Precedent.  The obligation of the Shareholders
and Company to consummate the Merger and the  transactions  contemplated by this
Agreement is subject to the fulfillment,  on or before the Closing Date, of each
of the following conditions:

                           (a)      Representations, Warranties and Covenants.
The  representations  and  warranties  made by Parent  and Sub  herein  shall be
accurate in all  material  respects  on and as of the  Closing  Date to the same
extent as if made on and as of such date, and Parent and Sub shall have complied
in all  material  respects  with  or  performed  in all  material  respects  all
agreements,  covenants and  conditions on their part to be performed or complied
with on or prior to the Closing Date.

                           (b)      Legal Actions.  No  suit, action  or  other
proceeding by any third party shall be pending before any court or  governmental
agency seeking to restrain or prohibit,  or to obtain damages or other relief in
connection  with,  this  Agreement  or  the  consummation  of  the  transactions
contemplated  hereby or which is likely to have a material adverse effect on the
value of the assets or business of the Parent (taken as a whole).

                           (c)  Deliveries.  Parent shall have  delivered to the
Company:



                                       48

<PAGE>



                                    (i)     A certificate executed by Parent and
Sub  certifying  to the  accuracy  on the  Closing  Date of  Parent's  and Sub's
representations and warranties set forth in Article 5;

                                    (ii) A  certificate  by the Secretary or any
Assistant  Secretary  of Parent and Sub as to the due  adoption  by the Board of
Directors of Parent and the Board of Directors  and  shareholders  of Sub of the
required  corporate   resolutions   authorizing  the  execution,   delivery  and
performance  of this  Agreement  by Parent and Sub and the  consummation  of the
transactions contemplated thereby;

                                    (iii) Such other  documents and items as are
contemplated by this Agreement or as the Company may reasonably request;

                                    (iv)     A one year employment agreement in
the form of Exhibit E between  Company and Louis B. Tehan shall be executed  and
delivered.; and

                                    (v)    The opinion of counsel for Parent and
Sub in the form of Exhibit E.

                           (d)    Antitrust Filing.  The waiting period required
in connection  with the  Antitrust  Filing,  if any,  shall have expired or been
terminated.

                           (e)  Stock Price of  Parent Common Stock. The Average
Closing Price shall not exceed $51.00.

                           (f)      Registration Rights Agreement.  Parent shall
have executed and delivered to Shareholders  the  Registration  Rights Agreement
substantially in the form attached hereto as Exhibit A.

                           (g)      No Material Adverse Change.  There shall not
have occurred after the date hereof any material adverse change in the financial
condition,  business  or  results  of  operations  of  Parent  (taken as a whole
together with its subsidiaries);  provided, however, any material adverse change
that relates  primarily to (i) general economic  conditions  (including those in
the  United  States,  any region of the  United  States,  or any nation in which
Parent  conducts a material  transactions);  (ii) general  political  conditions
(including those in the United States,  any region of the United States,  or any
nation in which Parent  conducts a material  transactions);  (iii) general stock
market  conditions  (including  those that adversely effect one or more publicly
traded value  retailers  in addition to Parent);  (iv) the  announcement  of the
transactions contemplated hereby; or (v) any combination of the foregoing, shall
not be considered a material adverse change.

                  9.2 Waiver.  The Company and Shareholders shall have the right
to waive the foregoing conditions,  or any of them, wholly or in part; provided,
however, that no such waiver shall be deemed to have occurred unless the same is
set out in writing and executed by the Company and


                                       49

<PAGE>



Shareholders.  Any waiver made by the Company and  Shareholders  hereunder shall
also constitute a waiver with respect to any rights or remedies that the Company
or  Shareholders  may otherwise have against Parent in respect of or relating to
the specific conditions waived.

                                   ARTICLE 10
                                   TERMINATION

                  10.1 Termination. This Agreement may be terminated at any time
at or prior to the Closing (the "Termination Date"):

                           (a)    in writing by mutual consent of Parent and the
Company;

                           (b)      by written notice from the Company to Parent
if (i) Parent or Sub shall breach or fail to perform in any material respect any
of its agreements contained herein required to be performed by it on or prior to
the Closing Date or (ii) any of the representations and warranties of Parent and
Sub contained herein shall be inaccurate in any material respect,  which breach,
failure or  inaccuracy  is not cured  within ten (10) days after the Company has
notified  Parent of its intent to  terminate  this  Agreement  pursuant  to this
subparagraph (b); provided that if any such breach, failure or inaccuracy is not
reasonably  capable of cure within  such  10-day  period and Parent is using its
good faith  efforts to effect such cure at the earliest  practicable  time,  the
Company  shall not be  permitted to terminate  this  Agreement  pursuant to this
subparagraph  (b) unless such breach,  failure or inaccuracy is not cured within
thirty  (30) days  after  the  Company  has  notified  Parent  of its  intent to
terminate this Agreement pursuant to this subparagraph (b);

                           (c)     by written notice from Parent to the Company,
if (i) the Company  shall breach or fail to perform in any material  respect any
of its agreements contained herein required to be performed by it on or prior to
the Closing  Date;  or (ii) any of the  representations  and  warranties  of the
Company  contained  herein shall be  inaccurate in any material  respect,  which
breach, failure or inaccuracy is not cured within ten (10) days after Parent has
notified the Company of its intent to terminate this Agreement  pursuant to this
subparagraph (c); provided that if any such breach, failure or inaccuracy is not
reasonably  capable of cure within  such 10-day  period and Company is using its
good faith  efforts to effect such cure at the earliest  practicable  time,  the
Company  shall not be  permitted to terminate  this  Agreement  pursuant to this
subparagraph  (c) unless such breach,  failure or inaccuracy is not cured within
thirty  (30) days  after  Parent  has  notified  the  Company  of its  intent to
terminate this Agreement pursuant to this subparagraph (c);

                           (d)      by written notice by Parent to the Company,
if the Closing has not  occurred by August 31,  1999,  for any reason other than
delay or nonperformance by Parent or Sub.

                           (e)      by written notice by Company to the Parent,
if the Closing has not  occurred by August 31,  1999,  for any reason other than
delay or nonperformance by Company or any Shareholder.



                                       50

<PAGE>



                  10.2 Effect of Termination.  Each party's right of termination
under  Section  10.1 is in addition  to any other  rights it may have under this
Agreement or otherwise,  and the exercise of a right of termination  will not be
an election of remedies.  In the event of termination of this Agreement pursuant
to this Article 10, all further  obligations  of the parties will  terminate for
acts or omissions  occurring after the Termination  Date, except for obligations
under  Article 7 for any  breach  occurring  on or before the  Termination  Date
described in the next  sentence,  Article 11,  Article 12 and this Section 10.2,
all of which shall survive the Termination Date.  Notwithstanding the foregoing,
nothing  contained  herein shall  relieve any party from  liability for (i) such
party's breach of this Agreement occurring on or before the Termination Date, or
(ii) such party's  failure to comply with an  obligation  hereunder on or before
the Termination Date which results in a failure of one or more conditions to the
terminating party's obligations hereunder.

                                   ARTICLE 11
                                CERTAIN EXPENSES

                  Except  as  set  forth  in  this  Article  11 or as  otherwise
provided  herein,  all  fees and  expenses  incurred  in  connection  with  this
Agreement and the  transactions  contemplated  hereby shall be paid by the party
incurring such expenses, whether or not the Merger is consummated.

                  11.1  Deal   Expenses.   "Deal   Expenses"   shall   mean  all
out-of-pocket  expenses  of the Company  payable to  accountants,  lawyers,  and
consultants  relating  to  the  negotiation,  execution,  and  closing  of  this
Agreement;  provided,  that  Shareholder's  agree that expenses which constitute
legal fees shall not exceed  $100,000.00  and the aggregate of all Deal Expenses
including  legal fees but excluding  the  Antitrust  Filing Fee shall not exceed
$150,000.  The term "Deal Expense" shall exclude  expenses  payable to Company's
CPA for work to be conducted on Company's behalf after the Closing Date.

                  11.2  Deal  Expenses  Paid in Event of  Closing.  In the event
Closing occurs, Parent shall cause the Company to pay all Deal Expenses incurred
through the Closing;  and Shareholders  shall pay for all Deal Expenses incurred
after the Closing.

                  11.3 Deal Expenses Paid in Event of Termination.  In the event
the transaction  contemplated hereby is terminated,  Parent shall be responsible
for only  those  Deal  Expenses  which  constitute  the  Antitrust  Filing  fee;
provided,  however,  in the event the  transaction  is  terminated  pursuant  to
Section 10.1(c),  Company shall pay or reimburse Parent for the Antitrust Filing
Fee.

                  11.4 Severance, Bonus Payments; Accrued Vacation. In the event
Closing  occurs,  Parent  shall cause  Company (i) to pay an  aggregate of up to
$142,200 in severance and bonus  payments to Company  non-Shareholder  employees
reasonably  designated by  Shareholders  (subject to Parent's right to veto such
payments if, in the opinion of KPMG, any such payments  jeopardize  treatment of
the  Merger  as  a  pooling  of  interests)  and  (ii)  to  compensate   Company
non-Shareholder  employees  who are  terminated  following  Closing  for  unused
vacation days which would have accrued to such employees as of a date that is 60
days after the Closing Date.


                                       51

<PAGE>



                                   ARTICLE 12
                                  MISCELLANEOUS

                  12.1     Benefits and Burdens: Assignment.

                           (a)      Upon  the  execution  of this  Agreement by
Shareholders,  Parent,  Sub,  and the  Company,  this  Agreement  shall become a
binding and enforceable agreement with respect to Shareholders,  Parent, Sub and
the Company.

                           (b)      This Agreement shall inure to the benefit of
and shall be binding upon the Shareholders, Company, Sub and Parent, and each of
their  respective  personal  representatives,  successors,  heirs and  permitted
assigns.  No party to this  Agreement  may  assign  its  rights  or  obligations
hereunder without the prior written consent of each of the other parties hereto;
provided  however,   that  this  Agreement  may  be  assigned  by  Parent  to  a
corporation, all of whose issued and outstanding capital stock is owned directly
or indirectly by Parent, but in such event Parent shall not be released from its
obligations hereunder.

                           (c)     Nothing contained in this Agreement or in any
instrument or document executed by any party in connection with the transactions
contemplated  hereby  shall  create  any  rights  in,  or be deemed to have been
executed for the benefit of, any person or entity that is not a party hereto,  a
successor  or permitted  assign of such a party or a person or entity  expressly
entitled to indemnification hereunder

                  12.2 Amendment.  This Agreement may be amended by the Company,
Sub and  Parent  and  Shareholders,  by or  pursuant  to  action  taken by their
respective  Boards of  Directors  and the  Shareholders  at any  time;  provided
however that no amendment shall be made which by law requires  further  approval
by Shareholders without such further approval. This Agreement may not be amended
except by an  instrument  in  writing  signed  on behalf of each of the  parties
hereto.

                  12.3  Notices.  All  notices,  communications  and  deliveries
hereunder  shall be made in writing  signed by or on behalf of the party  making
the same, shall specify the Section  hereunder  pursuant to which it is given or
being made,  and shall be delivered  personally or by telecopy  transmission  or
sent by  registered  or certified  mail  (return  receipt  requested)  or by any
national  overnight  courier  service  (with  postage and other fees prepaid) as
follows:

If to Parent or, after the Closing,     With a required copy to:
the Company:
                                        Hofheimer Nusbaum, P.C.
Dollar Tree Stores, Inc.                999 Waterside Drive, Suite 1700
500 Volvo Parkway                       P. O. Box 3460
Chesapeake, Virginia 23320              Norfolk, Virginia  23514
Attention:  Mr. H. Ray Compton          Attention:  William A. Old, Jr., Esquire
                                        Telecopier:  (757) 629-0660



                                       52

<PAGE>



If, prior to Closing, to the Company:        With a required copy to:

Tehan's Merchandising, Inc. t/a Only $One    Steates Remmell Steates & Dziekan
4619 Commercial Drive                        4 Oxford Crossing, Suite 164
New Hartford, New York   13413               New Hartford, NY  13413
Attention: Mr. Richard J. Tehan              Attention: Robert E.  Remmell, Esq.
Telecopier:  (315)724-2931                   Telecopier: (315)724-2931

If to  the  Shareholders,  at the  addresses  shown  on  Section  4.4(a)  of the
Disclosure Schedule with a required copy to:

Steates Remmell Steates & Dziekan
4 Oxford Crossing, Suite 164
New Hartford, NY  13413
Attention: Robert E.  Remmell, Esq.
Telecopier: (315) 724-2931

or to such  other  address  or to such other  person or  persons  designated  in
writing  by such  party  or  counsel,  as the  case  may be.  Any  such  notice,
communication  or  delivery  shall  be  deemed  given or made (a) on the date of
delivery if  delivered in person;  (b) on the date after  delivery to a national
overnight  courier  service;  (c) upon  transmission  by facsimile if receipt is
confirmed  by  telephone;  or (d) on the fifth  (5th)  business  day after it is
mailed by registered or certified mail.

                  12.4 Entire Agreement. Those certain letters dated May 6, 1999
by and between Parent and Company relating to confidentiality and the terms of a
possible  transaction are hereby  terminated and shall be deemed void ab initio;
provided  however  upon  termination  of this  Agreement  pursuant to Article 10
hereof,  the letter relating to  confidentiality  shall be deemed revived and in
full  force and  effect  as of such  termination;  however,  no action by Parent
permitted under this Agreement  prior to termination of this Agreement  pursuant
to Article 10 hereof shall be deemed to be a violation  of such revived  letter.
This Agreement  embodies the entire  agreement and  understanding of the parties
hereto  in  respect  of  the  subject  matter  contained  herein.  There  are no
restrictions,  promises, representations,  warranties, covenants or undertakings
other than those  expressly  set forth or  referred  to herein.  This  Agreement
supersedes all prior  agreements  and  understandings  between the parties.  The
parties make no representations or warranties to each other, except as contained
in this Agreement, and any and all prior representations, warranties, assurances
and promises made by any party or its  representatives,  whether  verbally or in
writing,  are deemed to have been merged into this Agreement,  it being intended
that no such prior  representations,  warranties,  assurances and promises shall
survive the execution and delivery of this Agreement.

                  12.5  Headings.  The section  headings in this  Agreement  are
intended solely for convenience and shall be given no effect in the construction
and interpretation hereof.



                                       53

<PAGE>



                  12.6  Construction.   The  parties  hereto  have  participated
jointly in the  negotiation  and  drafting  of this  Agreement.  In the event an
ambiguity or question of intent or interpretation  arises,  this Agreement shall
be construed as if drafted  jointly by the parties and no  presumption or burden
of proof  shall  arise  favoring  or  disfavoring  any  party by  virtue  of the
authorship  of any of the  provisions  of this  Agreement.  Any reference to any
federal,  state,  local, or foreign statute or law shall be deemed also to refer
to all rules and regulations promulgated thereunder, unless the context requires
otherwise.  The word "including"  shall mean including without  limitation.  The
parties intend that each representation, warranty, and covenant contained herein
shall  have  independent  significance.  The  table  of  contents  and  headings
contained in this Agreement are for reference purposes only and shall not affect
in any way the meaning or  interpretation  of this  Agreement.  If any party has
breached  any  representation,  warranty,  or covenant  contained  herein in any
respect,  the fact  that  there  exists  another  representation,  warranty,  or
covenant relating to the same subject matter  (regardless of the relative levels
of  specificity)  which the party has not  breached  shall not  detract  from or
mitigate  the fact that the  party is in  breach  of the  first  representation,
warranty, or covenant.

                  12.7 Incorporation of Exhibits and Schedules. The exhibits and
schedules  identified in this Agreement,  including the Disclosure Schedule (and
any certificates or documents  delivered at Closing pursuant to Sections 8.1 and
9.1),  are  incorporated  herein by reference  and made a part hereof.  The term
"Agreement"  shall  include  all such  exhibits,  schedules,  certificates,  and
writings.  The inclusion of any item in the Disclosure  Schedule is not evidence
of the  materiality  or  immateriality  of such  item for the  purposes  of this
Agreement.

                  12.8  Counterparts.  This  Agreement may be executed in two or
more  counterparts,  each of which shall be deemed an original  and all of which
together shall constitute one and the same  instrument,  and, when signed by all
of the parties hereto, shall become legally binding on such parties effective as
of the date set forth at the beginning of this Agreement.

                  12.9 Governing  Law. This  Agreement  shall be governed by and
interpreted  under  the  laws of the  Commonwealth  of  Virginia  applicable  to
contracts made and to be performed entirely within such Commonwealth and without
giving effect to the choice of law principles of such Commonwealth.

                  12.10  Enforcement;  Jurisdiction;  Waiver of Jury Trial.  The
parties hereto agree that  irreparable  damage would occur in the event that any
of the provisions of this Agreement were not performed in accordance  with their
specific terms or were  otherwise  breached.  It is accordingly  agreed that the
parties shall be entitled to an injunction or injunctions to prevent breaches of
this Agreement and to enforce  specifically  the terms and provisions  hereof in
any court of the United  States or any state  having  jurisdiction,  such remedy
being in addition  to any other  remedy to which any party is entitled at law or
in equity. Each party hereby irrevocably  submits to the exclusive  jurisdiction
of the United States District Court for the Eastern  District of Virginia or any
court of the  Commonwealth  of  Virginia  located  in the City of Norfolk in any
action,  suit or proceeding arising in connection with this Agreement and agrees
that any such  action,  suit or  proceeding  shall be brought only in such court
(and irrevocably waives any objection based on forum non conveniens


                                       54

<PAGE>



or any other  objection to venue  therein).  Parent and the Company hereby waive
any  right  to a trial by jury in  connection  with  any  such  action,  suit or
proceeding.

                  12.11 Severability.  The invalidity or unenforceability of any
provision of this Agreement shall not affect the validity or  enforceability  of
any other provision of this Agreement.

                  12.12 Time. Time is of the essence under this Agreement.

                  12.13 Knowledge.  The phrase "to the knowledge of the Company"
or its equivalent as used herein shall mean to the knowledge of the Company, its
directors and officers, or any of the Shareholders after appropriate inquiry.

                  12.14 Statutes.  Any reference herein to any federal, state or
local statute shall include all  amendments to such statute  through the date of
this Agreement or the Effective Time, as applicable.

                  12.15 Specific  Performance  and Other  Remedies.  The parties
hereto  each  acknowledge  that  the  rights  of each  party to  consummate  the
transactions  contemplated  hereby  are  special,  unique  and of  extraordinary
character, and that, in the event that any party violates or fails or refuses to
perform any covenant or agreement made by it herein, the non-breaching party may
be without an adequate remedy at law. The parties each agree, therefore, that in
the event that either party violates or fails or refuses to perform any covenant
or agreement made by such party herein, the non-breaching  party or parties may,
subject to the terms of this  Agreement  and in addition to any  remedies at law
for damages or other  relief,  institute and prosecute an action in any court of
competent  jurisdiction  to enforce  specific  performance  of such  covenant or
agreement  or seek any other  equitable  relief.  Except as  otherwise  provided
herein,  any and all remedies  herein  expressly  conferred upon a party will be
deemed  cumulative with and not exclusive of any other remedy conferred  hereby,
or by law or equity  upon such  party,  and the  exercise  by a party of any one
remedy will not preclude the exercise of any other remedy.

            [The remainder of this page is left intentionally blank.]



                                       55

<PAGE>



                  IN WITNESS WHEREOF,  the parties have executed or caused to be
executed this Agreement effective as of the day and year first above written.

COMPANY:                TEHAN'S MERCHANDISING, INC.               [SEAL]


                        By:      /s/ Richard J. Tehan
                                 __________________________________
                                 Richard J. Tehan
                                 President

PARENT:                 DOLLAR TREE STORES, INC.                  [SEAL]


                        By:      /s/ Macon F. Brock, Jr.
                                 __________________________________
                                 Macon F. Brock, Jr.
                                 President and Chief Executive Officer

SUB:                    DOLLAR TREE NEW YORK, INC.                [SEAL]


                        By:      /s/ Frederick C. Coble
                                 _________________________________
                                 Frederick C. Coble
                                 Senior Vice President - Chief Financial Officer

SHAREHOLDERS:
                        /s/ Richard J. Tehan
                        __________________________________        [SEAL]
                        RICHARD J. TEHAN

                        /s/ Robert J. Tehan
                        __________________________________        [SEAL]
                        ROBERT J. TEHAN

                        /s/ Steven A. Tehan
                        __________________________________        [SEAL]
                        STEVEN A. TEHAN

                        /s/ Basil L. Tehan
                        __________________________________        [SEAL]
                        BASIL L. TEHAN

                        /s/ Frederick J. Tehan
                        __________________________________        [SEAL]
                        FREDERICK J. TEHAN


                                       56

<PAGE>



State of  (Commonwealth  of)  New York,  City/County of  Oneida, to-wit:

         The foregoing  instrument  was acknowledged  before me this 15th day of
June, 1999, by Richard J. Tehan,  President of Tehan's  Merchandising,  Inc., on
behalf of the corporation.

                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000


State of  (Commonwealth  of)  Virginia,  City/County of  Chesapeake, to-wit:

         The foregoing  instrument  was acknowledged  before me this 15th day of
June, 1999, by Macon F. Brock,  President and chief Executive  Officer of Dollar
Tree Stores, Inc., on behalf of the corporation.

                                    /s/ Brenda S. Cox
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: August 31, 1999


State of  (Commonwealth  of)  Virginia,  City/County of  Chesapeake, to-wit:

         The foregoing  instrument  was acknowledged  before me this 15th day of
June,  1999, by Frederick C. Coble,  Senior  Vice-President  and Chief Financial
Officer of Dollar Tree New York, Inc., on behalf of the corporation.

                                    /s/ Brenda S. Cox
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: August 31, 1999




                                       57

<PAGE>



State  of  (Commonwealth  of)  New York,  City/County  of  Oneida, to-wit:

         The foregoing instrument was acknowledged before me this 15th day of
June, 1999 by Richard J. Tehan.
                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000


State  of  (Commonwealth  of)  New York,  City/County  of  Oneida, to-wit:

         The  foregoing  instrument  was  acknowledged  before  me this 15th day
of June, 1999, by Robert J. Tehan.
                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000


State  of  (Commonwealth  of)  New York,  City/County  of  Oneida, to-wit:

         The  foregoing  instrument  was  acknowledged  before  me this 15th day
of June, 1999, by Steven A. Tehan.
                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000


State  of  (Commonwealth  of)  New York,  City/County  of  Oneida, to-wit:

         The  foregoing  instrument  was  acknowledged  before  me this 15th day
of June, 1999, by Basil L. Tehan.
                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000



                                       58

<PAGE>




State  of  (Commonwealth  of)  New York,  City/County  of  Oneida, to-wit:

         The  foregoing  instrument  was  acknowledged  before  me this 15th day
of June, 1999, by Frederick J. Tehan.
                                    /s/ Carl S. Dziekan
                                    ------------------------------------
                                    Notary Public
                                    My commission expires: May 5, 2000



                                       59



                                CREDIT AGREEMENT


                            Dated as of June 2, 1999

                                      among


                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                           not individually, except as
                            expressly stated herein,
                         but solely as the Owner Trustee
                       under the DTSD Realty Trust 1999-1,
                                as the Borrower,


                                       and


                           FIRST UNION NATIONAL BANK,
                                  as the Lender







<PAGE>



                                TABLE OF CONTENTS

SECTION 1. DEFINITIONS.......................................................  1
         1.1    Definitions..................................................  1
         1.2    Interpretation...............................................  1

SECTION 2. AMOUNT AND TERMS OF COMMITMENTS...................................  1
         2.1    Commitments..................................................  1
         2.2    Notes........................................................  2
         2.3    Procedure for Borrowing......................................  2
         2.4    [Intentionally Left Blank]...................................  3
         2.5    Termination or Reduction of Commitments......................  3
         2.6    Prepayments and Payments.....................................  3
         2.7    Conversion and Continuation Options..........................  4
         2.8    Interest Rates and Payment Dates.............................  5
         2.9    Computation of Interest......................................  5
         2.10   [Intentionally Left Blank]...................................  6
         2.11   Notice of Amounts Payable; Mandatory Assignment..............  6

SECTION 3. REPRESENTATIONS AND WARRANTIES....................................  7

SECTION 4. CONDITIONS PRECEDENT..............................................  7
         4.1    Conditions to Effectiveness..................................  7
         4.2    Conditions to Each Loan......................................  7

SECTION 5. COVENANTS.........................................................  7
         5.1    Other Activities.............................................  7
         5.2    Ownership of Properties, Indebtedness........................  8
         5.3    Disposition of Assets........................................  8
         5.4    Compliance with Operative Agreements.........................  8
         5.5    Further Assurances...........................................  8
         5.6    Notices......................................................  8
         5.7    Discharge of Liens...........................................  8
         5.8    Trust Agreement..............................................  9

SECTION 6. EVENTS OF DEFAULT.................................................  9

SECTION 7.[INTENTIONALLY LEFT BLANK]......................................... 11

SECTION 8. MATTERS RELATING TO PAYMENT AND COLLATERAL........................ 12
         8.1    Collection and Allocation of Payments and Other Amounts...... 12
         8.2    Certain Remedial Matters..................................... 12
         8.3    Excepted Payments............................................ 12


                                       i
<PAGE>

SECTION 9. MISCELLANEOUS..................................................... 12
         9.1    Amendments and Waivers....................................... 12
         9.2    Notices...................................................... 12
         9.3    No Waiver; Cumulative Remedies............................... 13
         9.4    Survival of Representations and Warranties................... 13
         9.5    Payment of Expenses and Taxes................................ 13
         9.6    Successors and Assigns; Participations and Assignments....... 13
         9.7    [Intentionally Left Blank]................................... 13
         9.8    Assignments.................................................. 13
         9.9    [Intentionally Left Blank]................................... 14
         9.10   Set-off...................................................... 14
         9.11   Counterparts................................................. 15
         9.12   Severability................................................. 15
         9.13   Integration.................................................. 15
         9.14   GOVERNING LAW................................................ 15
         9.15   SUBMISSION TO JURISDICTION; VENUE; ARBITRATION............... 15
         9.16   Acknowledgments.............................................. 15
         9.17   WAIVERS OF JURY TRIAL........................................ 16
         9.18   Nonrecourse.................................................. 16
         9.19   USURY SAVINGS PROVISION...................................... 17



EXHIBITS

Exhibit A-1       Form of Note
Exhibit B         Form of Assignment and Acceptance



                                       ii

<PAGE>


                                CREDIT AGREEMENT


         THIS CREDIT AGREEMENT,  dated as of June 2, 1999 (as amended, modified,
extended,  supplemented,  restated  and/or  replaced  from  time  to  time,  the
"Agreement")   is  among  FIRST  SECURITY  BANK,   NATIONAL   ASSOCIATION,   not
individually, except as expressly stated herein, but solely as the Owner Trustee
under the DTSD Realty Trust 1999-1 (the "Owner  Trustee" or the  "Borrower") and
FIRST UNION NATIONAL BANK, a national banking association, as lender ("Bank").

         The parties hereto hereby agree as follows:


                             SECTION 1. DEFINITIONS

         1.1       Definitions.

         For  purposes  of  this  Agreement,  capitalized  terms  used  in  this
Agreement and not otherwise  defined herein shall have the meanings  assigned to
them in Appendix A to that certain  Participation  Agreement dated as of June 2,
1999 (as amended,  modified,  extended,  supplemented,  restated and/or replaced
from time to time in accordance  with the  applicable  provisions  thereof,  the
"Participation  Agreement") among Dollar Tree Distribution,  Inc., as Lessee and
as  Construction  Agent,  the various  parties thereto from time to time, as the
Guarantors,  the Borrower,  and First Union National Bank, as Lender and Holder.
Unless otherwise indicated,  references in this Agreement to articles, sections,
paragraphs,  clauses,  appendices,  schedules  and  exhibits  are  to  the  same
contained in this Agreement.

         1.2      Interpretation.

         The  rules  of  usage  set  forth in  Appendix  A to the  Participation
Agreement shall apply to this Agreement.


                   SECTION 2. AMOUNT AND TERMS OF COMMITMENTS

         2.1      Commitments.

         (a) Subject to the terms and conditions hereof, the Bank agrees to make
Loans to the  Borrower  from time to time  during  the  Commitment  Period in an
amount up to the Commitment for the purpose of enabling the Borrower to purchase
the  Properties  and to pay  Property  Acquisition  Costs,  Property  Costs  and
Transaction Expenses.  Any prepayments of the Loans, whether mandatory or at the
Borrower's election,  shall not be subject to reborrowing except as set forth in
Section 5.2(d) of the Participation Agreement.

                                       1

<PAGE>


         (b) The Loans may from time to time be (i) Eurodollar  Loans,  (ii) ABR
Loans,  or (iii) a  combination  thereof,  as  determined  by the  Borrower  and
notified to the Bank in  accordance  with Sections 2.3 and 2.7. In the event the
Borrower fails to provide  notice  pursuant to Section 2.3, the Loan shall be an
ABR Loan. Further,  any Loans by the Bank on a given date in an aggregate amount
less than $100,000 shall be ABR Loans, unless the remaining Available Commitment
is less than $100,000,  in which case, the Borrower may elect a Eurodollar  Loan
for such remaining amount.

         2.2      Notes.

         The Loans  shall be  evidenced  by  promissory  notes of the  Borrower,
substantially  in  the  form  of  Exhibit  A  (the  "Notes"),  with  appropriate
insertions  as to payee and date.  The Bank is hereby  authorized  to record the
date,  Type and  amount of each  Loan  made,  each  continuation  thereof,  each
conversion of all or a portion  thereof to another Type, and the date and amount
of each payment or  prepayment of principal  thereof on the schedule  annexed to
and constituting a part of any Note, and any such  recordation  shall constitute
prima facie evidence of the accuracy of the  information so recorded,  provided,
that the failure to make any such  recordation or any error in such  recordation
shall not affect the Borrower's  obligations  hereunder or under such Note. Each
Note shall (i) be dated the Initial  Closing  Date,  (ii) be stated to mature on
the Maturity  Date and (iii)  provide for the payment of principal in accordance
with Section 2.6(d) and the payment of interest in accordance with Section 2.8.

         2.3      Procedure for Borrowing.

         (a) The Borrower may borrow under the Commitments during the Commitment
Period on any  Business  Day that an Advance  may be  requested  pursuant to the
terms of Section 5.2 of the Participation Agreement, provided, that the Borrower
shall give the Bank irrevocable notice (which must be received by the Bank prior
to 11:00 a.m.,  Charlotte,  North  Carolina time, at least two (2) Business Days
prior to the requested  Borrowing Date for Eurodollar Loans (for ABR Loans, such
notice may be given on the same Business Day as the requested Borrowing Date, so
long as such notice is received  prior to 11:00 a.m.  Charlotte,  North Carolina
time on such Business Day)  specifying  (i) the amount to be borrowed  (which on
any date  shall not be in excess of the then  Available  Commitments),  (ii) the
requested  Borrowing  Date,  (iii)  whether the borrowing is to be of Eurodollar
Loans,  ABR Loans or a  combination  thereof,  (iv) if the  borrowing is to be a
combination of Eurodollar  Loans and ABR Loans,  the respective  amounts of each
Type of Loan and (v) the Interest  Period  applicable to each  Eurodollar  Loan.
Pursuant to the terms of the  Participation  Agreement,  the  Borrower  shall be
deemed  to have  delivered  such  notice  upon the  delivery  of a notice by the
Construction  Agent or the Lessee  containing  such required  information.  Upon
receipt of any such notice from the Borrower, the Bank shall make such borrowing
available for the account of the Borrower at the office of the Bank specified in
Section  9.2  prior  to 11:00  a.m.,  Charlotte,  North  Carolina  time,  on the
Borrowing  Date  requested by the Borrower in funds  immediately  available.  No
amount of any Loan which is repaid or prepaid by the Borrower may be  reborrowed
hereunder, except as set forth in Section 5.2(d) of the Participation Agreement.

                                       2

<PAGE>


         (b) Interest accruing on each Loan during the Construction  Period with
respect to any Property  shall,  subject to the limitations set forth in Section
5.1(b) of the  Participation  Agreement be added to the principal amount of such
Loan on the relevant  Scheduled  Interest  Payment Date. On each such  Scheduled
Interest  Payment Date,  the Loan Property Cost and  Construction  Loan Property
Cost shall be increased by the amount of interest added to the Loans.

         2.4      [Intentionally Left Blank].

         2.5      Termination or Reduction of Commitments.

         (a) The  Borrower  shall have the  right,  upon not less than three (3)
Business Days' written notice to the Bank, to terminate the Commitments or, from
time to time, to reduce the amount of the Commitments,  provided, that (i) after
giving effect to such reduction,  the aggregate  outstanding principal amount of
the Loans shall not exceed the aggregate  Commitments and (ii) such notice shall
be  accompanied  by a  certificate  of the  Construction  Agent stating that the
amount equal to ninety-seven  percent (97%) of aggregate Budgeted Total Property
Costs as of the date of such reduction  does not exceed the aggregate  amount of
Available Commitments as of such date after giving effect to such reduction. Any
such  reduction (A) shall be in an amount equal to the lesser of (1)  $1,000,000
(or an even multiple thereof) or (2) the remaining Available Commitments and (B)
shall reduce permanently the Commitments then in effect.

         (b)  The   Commitments   respecting  any   particular   Property  shall
automatically   be  reduced  to  zero  (0)  upon  the  occurrence  of  the  Rent
Commencement Date respecting such Property. On any date on which the Commitments
shall  automatically  be reduced to zero (0) pursuant to Section 6, the Borrower
shall  prepay all  outstanding  Loans,  together  with accrued  unpaid  interest
thereon and all other amounts owing thereunder.

         2.6      Prepayments and Payments.

         (a) Subject to  Sections  11.2(e),  11.3 and 11.4 of the  Participation
Agreement,  the Borrower may at any time and from time to time prepay the Loans,
in whole  or in part,  without  premium  or  penalty,  upon at least  three  (3)
Business Days' irrevocable notice to the Bank, specifying the date and amount of
prepayment  and whether the  prepayment is of Eurodollar  Loans,  ABR Loans or a
combination  thereof,  and, if a combination  thereof,  the amount  allocable to
each. If any such notice is given,  the amount specified in such notice shall be
due and  payable  on the date  specified  therein.  Amounts  prepaid  may not be
reborrowed,  and shall reduce the  Commitments  and the  Available  Commitments,
except  in  each  case as set  forth  in  Section  5.2(d)  of the  Participation
Agreement.

         (b) If on any date the Lessor  shall  receive any payment in respect of
(i) any Casualty,  Condemnation or Environmental  Violation pursuant to Sections
15.1(a) or  15.1(g)  or Article  XVI of the Lease  (excluding  any  payments  in
respect  thereof which are payable to the Lessee in accordance  with the Lease),
or (ii) the Termination Value of any Property in connection with the delivery of
a  Termination  Notice  pursuant  to  Article  XVI of the  Lease,  or (iii)  the
Termination

                                       3

<PAGE>



Value of any Property in  connection  with the  exercise of the Purchase  Option
under  Article  XX of the Lease or the  exercise  of the option of the Lessor to
transfer the Properties to the Lessee  pursuant to Section 20.3 of the Lease, or
(iv) any payment  required to be made or elected to be made by the  Construction
Agent to the Lessor pursuant to the terms of the Agency Agreement,  then in each
case, the Borrower shall pay such amounts to the Bank.

         (c) Each  prepayment of the Loans  pursuant to Section  2.6(a) shall be
allocated to reduce the  respective  Loan Property  Costs of all  Properties pro
rata according to the Loan Property Costs of such Properties  immediately before
giving  effect to such  prepayment.  Each  prepayment  of the Loans  pursuant to
Section  2.6(b)  shall be  allocated  to reduce  the Loan  Property  Cost of the
Property  or  Properties  subject  to  the  respective  Casualty,  Condemnation,
Environmental Violation,  termination,  purchase, transfer or other circumstance
giving rise to such prepayment.  Any amounts applied to reduce the Loan Property
Cost of any  Construction  Period Property  pursuant to this paragraph (c) shall
also be applied to reduce the  Construction  Loan Property Cost of such Property
until such Construction Loan Property Cost has been reduced to zero (0).

         (d) The  outstanding  principal  balance  of the  Loans  and all  other
amounts then due and owing under this Agreement or otherwise with respect to the
Loans shall be due and payable in full on the Maturity Date.

         2.7      Conversion and Continuation Options.

         (a) The  Borrower  may elect  from time to time to  convert  Eurodollar
Loans to ABR Loans by giving the Bank irrevocable  notice of such election prior
to 11:00 a.m.,  Charlotte,  North Carolina time on the date of such  conversion,
provided,  that any such conversion of Eurodollar  Loans may only be made on the
last day of an Interest Period with respect thereto,  and provided,  further, to
the extent an Event of Default has occurred and is continuing on the last day of
any such Interest Period, the applicable  Eurodollar Loan shall automatically be
converted  to an ABR Loan.  The  Borrower may elect from time to time to convert
ABR Loans to Eurodollar Loans by giving the Bank at least two (2) Business Days'
prior  irrevocable  notice  of such  election.  All or any  part of  outstanding
Eurodollar  Loans or ABR Loans may be  converted as provided  herein,  provided,
that (i) no ABR Loan may be converted into a Eurodollar Loan after the date that
is  thirty  (30)  days  prior  to the  Maturity  Date and (ii)  such  notice  of
conversion  regarding  any  Eurodollar  Loan shall  contain an  election  by the
Borrower of an Interest  Period for such  Eurodollar  Loan to be created by such
conversion and such Interest Period shall be in accordance with the terms of the
definition  of  the  term  "Interest  Period"   including   without   limitation
subparagraphs (A) through (D) thereof.

         (b) Subject to the  restrictions  set forth in Section 2.3 hereof,  any
Eurodollar  Loan may be  continued  as such upon the  expiration  of the current
Interest Period with respect thereto by the Borrower giving  irrevocable  notice
to the  Bank,  in  accordance  with  the  applicable  notice  provision  for the
conversion of ABR Loans to Eurodollar  Loans set forth herein,  of the length of
the next  Interest  Period to be  applicable  to such Loans,  provided,  that no
Eurodollar  Loan may be  continued  as such after the date that is one (1) month
prior to the  Maturity  Date,  provided,

                                       4

<PAGE>


further, no Eurodollar Loans may be continued as such if an Event of Default has
occurred and is  continuing  as of the last day of the Interest  Period for such
Eurodollar Loan, and provided,  further, that if the Borrower shall fail to give
any  required  notice  as  described  above  or  otherwise  herein,  or if  such
continuation  is not permitted  pursuant to the  proceeding  proviso,  such Loan
shall  automatically  be  converted  to an ABR Loan on the last day of such then
expiring Interest Period.

         2.8      Interest Rates and Payment Dates.

         (a) The  Loans  outstanding  hereunder  from  time to time  shall  bear
interest  at a rate per annum equal to either (i) with  respect to a  Eurodollar
Loan, the Eurodollar Rate determined for the applicable Interest Period plus the
Applicable  Percentage or (ii) with respect to an ABR Loan, the ABR, as selected
by the Borrower at the  Lessee's  direction in  accordance  with the  provisions
hereof;  provided,  however,  (A) the Loans of the Lender shall bear interest at
the ABR  applicable  from time to time from and after the dates and  during  the
periods  specified in Section  2.9(c),  (B) the Loans shall bear interest at the
ABR applicable from time to time from and after the dates and during the periods
specified  in Section  11.3(f) of the  Participation  Agreement  and (C) in such
other  circumstances as expressly provided herein, the Loans shall bear interest
at the ABR.

         (b) If all or a portion of (i) the principal  amount of any Loan,  (ii)
any interest  payable thereon or (iii) any other amount payable  hereunder shall
not be paid  when due  (whether  at the  stated  maturity,  by  acceleration  or
otherwise), such overdue amount shall bear interest at a rate per annum which is
the lesser of (x) the then current rate of interest respecting such payment plus
two percent (2%) and (y) the highest  interest rate permitted by applicable law,
in each case from the date of such non-payment until such amount is paid in full
(whether after or before judgment).  All such amounts referenced in this Section
2.8(b) shall be paid upon demand.

         (c) Interest  shall be payable in arrears on the  applicable  Scheduled
Interest  Payment  Date (but for any Loan having an  Interest  Period of six (6)
months,  interest shall be payable in arrears on each applicable three (3) month
anniversary date of the commencement of such Loan), provided,  that (i) interest
accruing  pursuant to  paragraph  (b) of this  Section 2.8 shall be payable from
time  to  time on  demand  and  (ii)  each  prepayment  of the  Loans  shall  be
accompanied  by accrued  interest to the date of such  prepayment  on the amount
prepaid.

         2.9      Computation of Interest.

         (a) Whenever it is  calculated  on the basis of the Prime Lending Rate,
interest shall be calculated on the basis of a year of three hundred  sixty-five
(365) days (or three hundred  sixty-six  (366) days, as the case may be) for the
actual days elapsed;  and, otherwise,  interest shall be calculated on the basis
of a year of three  hundred  sixty (360) days for the actual days  elapsed.  The
Bank shall as soon as practicable notify the Borrower of each determination of a
Eurodollar  Rate.  Any change in the interest  rate on a Loan  resulting  from a
change  in  the  ABR or  the  Eurocurrency  Reserve  Requirements  shall  become
effective as of the day on which such change

                                       5

<PAGE>


becomes effective.  The Bank shall as soon as practicable notify the Borrower of
the effective date and the amount of each such change in interest rate.

         (b) Each  determination of an interest rate by the Bank pursuant to any
provision of this  Agreement  shall be conclusive and binding on the Borrower in
the absence of manifest error.

         (c) If the  Eurodollar  Rate  cannot be  determined  by the Bank in the
manner specified in the definition of the term "Eurodollar Rate", the Bank shall
give  telecopy  or  telephonic  notice  thereof  to  the  Borrower  as  soon  as
practicable thereafter. Until such time as the Eurodollar Rate can be determined
by the Bank in the manner  specified in the  definition of such term, no further
Eurodollar  Loans shall be made or shall be  continued as such at the end of the
then current  Interest  Period nor shall the Borrower  have the right to convert
ABR Loans to Eurodollar Loans.

         2.10     [Intentionally Left Blank].

         2.11     Notice of Amounts Payable; Mandatory Assignment.

         (a) In the event that the Bank  becomes  aware that any  amounts are or
will be owed to it  pursuant to  Sections  11.2(e) or 11.3 of the  Participation
Agreement or that it is unable to make Eurodollar  Loans, then it shall promptly
notify the Borrower and the Lessee thereof and, as soon as possible  thereafter,
the Bank shall submit to the Borrower a certificate  indicating the amount owing
to it and the  calculation  thereof.  The amounts set forth in such  certificate
shall be prima facie evidence of the obligations of the Borrower hereunder.

         (b) In the event that the Bank  delivers to the Borrower a  certificate
in accordance with Section  2.11(a) in connection with amounts payable  pursuant
to  Sections  11.2(e)  or 11.3 of the  Participation  Agreement  or the  Bank is
required to make Loans as ABR Loans in  accordance  with Section  11.3(d) of the
Participation  Agreement  then,  subject  to  Section  9.1 of the  Participation
Agreement, the Borrower may, at its own expense (provided, such amounts shall be
reimbursed  or paid  entirely  (as elected by the  Borrower)  by the Lessee,  as
Supplemental  Rent) and in the discretion of the Borrower,  (i) require the Bank
to transfer or assign,  in whole or (with the Bank's  consent) in part,  without
recourse (in accordance with Section 9.8), all or (with the Bank's consent) part
of its interests,  rights (except for rights to be indemnified for actions taken
while a party  hereunder) and obligations  under this Agreement to a replacement
bank or institution if the Borrower (subject to Section 9.1 of the Participation
Agreement),  with the full cooperation of the Bank, can identify a Person who is
ready,  willing and able to be such replacement bank or institution with respect
thereto and such  replacement  bank or  institution  shall assume such  assigned
obligations,  or (ii)  during  such time as no Default  or Event of Default  has
occurred and is continuing,  terminate the Commitment and prepay all outstanding
Loans,  provided,  however, that (x) subject to Section 9.1 of the Participation
Agreement, the Borrower or such replacement bank or institution, as the case may
be, shall have paid to the Bank in immediately  available funds the principal of
and  interest  accrued  to the  date of such  payment  on the  Loans  made by it
hereunder  and all other amounts owed to it hereunder  (and all Holder  Advances
and Holder Yield accrued and unpaid thereon), (y) any termination of Commitments
shall be  subject  to the terms of Section  2.5(a)  and (z) such  assignment  or
termination of the

                                       6

<PAGE>


Commitment  and  prepayment  of Loans does not  conflict  with any law,  rule or
regulation or order of any court or Governmental Authority.


                        3. REPRESENTATIONS AND WARRANTIES

         To induce the Bank to enter into this  Agreement and to make the Loans,
each of the Trust  Company and the Owner  Trustee  hereby  makes and affirms the
representations  and  warranties  set forth in Section 6.1 of the  Participation
Agreement to the same extent as if such  representations and warranties were set
forth in this Agreement in their entirety.


                         SECTION 4. CONDITIONS PRECEDENT

         4.1      Conditions to Effectiveness.

         The  effectiveness  of this Agreement is subject to the satisfaction of
all conditions precedent set forth in Section 5.3 of the Participation Agreement
required by said  Section to be  satisfied  on or prior to the  Initial  Closing
Date.

         4.2      Conditions to Each Loan.

         The  agreement of the Bank to make any Loan  requested to be made by it
on any date is subject to the satisfaction of all conditions precedent set forth
in Section 5.3 and 5.4 of the Participation  Agreement required by said Sections
to be satisfied on or prior to the date of the applicable Loan.

         Each   borrowing  by  the  Borrower   hereunder   shall   constitute  a
representation and warranty by the Borrower as of the date of such Loan that the
conditions contained in this Section 4.2 have been satisfied.


                              SECTION 5. COVENANTS

         So long as any Loan or Note remains outstanding and unpaid or any other
amount is owing to the Bank hereunder:

         5.1      Other Activities.

         The  Borrower  shall not conduct,  transact or otherwise  engage in, or
commit to transact,  conduct or otherwise  engage in, any business or operations
other than the entry into, and exercise of rights and performance of obligations
in respect of, the  Operative  Agreements  and other  activities  incidental  or
related to the foregoing.

                                       7

<PAGE>


         5.2      Ownership of Properties, Indebtedness.

         The Borrower  shall not own,  lease,  manage or  otherwise  operate any
properties or assets other than in connection  with the activities  described in
Section 5.1, or incur,  create,  assume or suffer to exist any  Indebtedness  or
other  consensual  liabilities  or  financial  obligations  other than as may be
incurred,  created or assumed or as may exist in connection  with the activities
described  in Section  5.1  (including  without  limitation  the Loans and other
obligations incurred by the Borrower hereunder).

         5.3      Disposition of Assets.

         The  Borrower  shall not  convey,  sell,  lease,  assign,  transfer  or
otherwise dispose of any of its property,  business or assets, whether now owned
or  hereafter  acquired,  except to the  extent  expressly  contemplated  by the
Operative Agreements.

         5.4      Compliance with Operative Agreements.

         The  Borrower  shall at all times (a)  observe  and  perform all of the
covenants, conditions and obligations required to be performed by it (whether in
its capacity as the Lessor, the Owner Trustee or otherwise) under each Operative
Agreement  to which it is a party and (b)  observe and  perform,  or cause to be
observed and performed, all of the covenants,  conditions and obligations of the
Lessor under the Lease, even in the event that the Lease is terminated at stated
expiration following a Lease Event of Default or otherwise.

         5.5      Further Assurances.

         At any time and from  time to time,  upon the  written  request  of the
Bank,  and at the  expense of the  Borrower  (provided,  such  amounts  shall be
reimbursed  or paid  entirely  (as elected by the  Borrower)  by the Lessee,  as
Supplemental Rent), the Borrower will promptly and duly execute and deliver such
further  instruments  and documents and take such further action as the Bank may
reasonably  request for the purpose of obtaining or preserving the full benefits
of this  Agreement  and the other  Operative  Agreements  and of the  rights and
powers herein or therein granted.

         5.6      Notices.

         If on any date,  a  Responsible  Officer of the  Borrower  shall obtain
actual  knowledge  of the  occurrence  of a  Default  or Event of  Default,  the
Borrower will give written  notice  thereof to the Bank within five (5) Business
Days after such date.

         5.7      Discharge of Liens.

         Neither the  Borrower  nor the Trust  Company  will create or permit to
exist at any time,  and will,  at its own expense,  promptly take such action as
may be necessary duly to discharge, or cause to be discharged,  all Lessor Liens
attributable to it, provided,  that the Borrower and the

                                       8

<PAGE>


Trust  Company shall not be required to discharge any Lessor Lien while the same
is  being  contested  in  good  faith  by  appropriate   proceedings  diligently
prosecuted so long as such proceedings  shall not involve any material danger of
impairment of any of the Liens  contemplated by the Security Documents or of the
sale,  forfeiture  or loss of,  and  shall  not  materially  interfere  with the
disposition  of, any Property or title  thereto or any  interest  therein or the
payment of Rent.

         5.8      Trust Agreement.

         Without  prejudice to any right under the Trust  Agreement of the Owner
Trustee to resign,  the Owner  Trustee (a) agrees not to terminate or revoke the
trust created by the Trust Agreement  except as permitted by Article VIII of the
Trust  Agreement,  (b) agrees  not to amend,  supplement,  terminate,  revoke or
otherwise  modify any provision of the Trust Agreement in any manner which could
reasonably  be expected to have an adverse  effect on the rights or interests of
the Bank  hereunder or under the other  Operative  Agreements  and (c) agrees to
comply with all of the terms of the Trust Agreement.


                          SECTION 6. EVENTS OF DEFAULT

         Upon the occurrence of any of the following  specified  events (each an
"Event of Default"):

         (a) Except as provided in Sections 6(c), the Borrower shall (i) default
in the payment  when due of any  principal  on the Loans or (ii)  default in the
payment when due of any interest on the Loans,  and such default in such payment
of interest shall continue for fifteen (15) or more days; or

         (b) Except as provided in Sections  6(a) and 6(c),  the Borrower  shall
default,  and such default shall  continue for fifteen (15) or more days, in the
payment of any amount owing under any Credit Document; or

         (c) (i) The Borrower  shall default in the payment of any amount due on
the Maturity  Date owing under any Credit  Document or (ii) the  Borrower  shall
default  in the  payment  when due of any  principal  or  interest  on the Loans
payable with regard to any  obligation of Lessee to pay  Termination  Value when
due or to pay Basic Rent or  Supplemental  Rent at such time as any  Termination
Value is due; or

         (d) The Borrower shall default in the due  performance or observance by
it of any term,  covenant or agreement contained in any Credit Document to which
it is a party  (other than those  referred  to in  paragraphs  (a),  (b) and (c)
above),  provided,  that in the case of any such default under Sections 5.4, 5.5
or 5.8(c), such default shall have continued unremedied for a period of at least
thirty (30) days after notice to the Borrower by the Bank, provided, further, if
any such  default  under  Sections  5.4,  5.5 or 5.8(c) is not capable of remedy
within such thirty (30) day period but may be remedied  with  further  diligence
and if the Borrower has and continues to

                                       9

<PAGE>


pursue  diligently  such remedy,  then the Borrower shall be granted  additional
time to pursue such remedy but in no event more than an  additional  thirty (30)
days.

         (e) Any  representation,  warranty or statement  made or deemed made by
the Borrower  herein or in any other  Credit  Document or by the Borrower or the
Lessee  in the  Participation  Agreement,  or in any  statement  or  certificate
delivered or required to be delivered pursuant hereto or thereto, shall prove to
be untrue in any  material  respect on the date as of which made or deemed made;
or

         (f)  (i)  Any  Lease  Event  of  Default  shall  have  occurred  and be
continuing or (ii) the Owner Trustee  shall  default in the due  performance  or
observance  by  it  of  any  term,   covenant  or  agreement  contained  in  the
Participation  Agreement or in the Trust  Agreement to or for the benefit of the
Bank,  provided,  that in the case of this clause (ii) such  default  shall have
continued  unremedied for a period of at least fifteen (15) days after notice to
the Owner Trustee and Lessee by the Bank, provided, further, that in the case of
this clause (ii), such default is not capable of remedy within such fifteen (15)
day period but may be remedied  with further  diligence  and if the Borrower has
and  continues  to pursue  diligently  such remedy,  then the Borrower  shall be
granted  additional  time to pursue  such  remedy  but in no event  more than an
additional thirty (30) days; or

         (g) The Borrower  shall  commence a voluntary  case  concerning  itself
under the  Bankruptcy  Code or an  involuntary  case is  commenced  against  the
Borrower  and the  petition  is not  contravened  within  ten  (10)  days  after
commencement  of the  case or an  involuntary  case  is  commenced  against  the
Borrower  and the  petition  is not  dismissed  within  sixty  (60)  days  after
commencement of the case; or a custodian (as defined in the Bankruptcy  Code) is
appointed for, or takes charge of, all or  substantially  all of the property of
the  Borrower;  or  the  Borrower  commences  any  other  proceeding  under  any
reorganization, arrangement, adjustment of debt, relief of debtors, dissolution,
insolvency  or  liquidation  or similar law of any  jurisdiction  whether now or
hereafter in effect relating to the Borrower,  or there is commenced against the
Borrower any such  proceeding  which remains  undismissed  for a period of sixty
(60) days; or the Borrower is adjudicated insolvent or bankrupt, or any order of
relief or other order  approving any such case or proceeding is entered;  or the
Borrower  suffers any  appointment  of any  custodian  or the like for it or any
substantial  part of its  property to continue  undischarged  or unstayed  for a
period of sixty (60) days; or the Borrower  makes a general  assignment  for the
benefit of  creditors;  or any corporate or  partnership  action is taken by the
Borrower for the purpose of effecting any of the foregoing; or

         (h) Any Security  Document  shall cease to be in full force and effect,
or  shall  cease  to give the Bank the  Liens,  rights,  powers  and  privileges
purported to be created thereby  (including  without limitation a first priority
perfected security interest in, and Lien on, all of the Properties), superior to
and prior to the  rights of all third  Persons  and  subject  to no other  Liens
(except  in  each  case  to the  extent  expressly  permitted  herein  or in any
Operative Agreement) other than any Ground Lease; or

         (i)      The Lease shall cease to be enforceable against the Lessee; or

                                       10

<PAGE>


         (j) One (1) or more  judgments or decrees shall be entered  against the
Borrower involving a liability of $100,000 or more in the aggregate for all such
judgments  and decrees for the Borrower and any such  judgments or decrees shall
not have been  vacated,  discharged  or stayed or bonded  pending  appeal within
sixty (60) days from the entry thereof,

then, and in any such event, (A) if such event is an Event of Default  specified
in  paragraph  (g)  above  with  respect  to  the  Borrower,  automatically  the
Commitments  shall  immediately  terminate and the Loans hereunder (with accrued
interest thereon) and all other amounts owing under this Agreement and the Notes
shall  immediately  become due and  payable,  and (B) if such event is any other
Event of Default,  either or both of the following actions may be taken: (i) the
Bank may, by notice to the Borrower  declare the  Commitments  to be  terminated
forthwith,  whereupon the Commitments shall immediately terminate;  and (ii) the
Bank may by notice to the Borrower,  declare the Loans  hereunder  (with accrued
interest thereon) and all other amounts owing under this Agreement and the Notes
to be due and payable forthwith, whereupon the same shall immediately become due
and payable (any of the foregoing  occurrences or actions  referred to in clause
(A) or (B) above, an "Acceleration"). Except as expressly provided above in this
Section 6,  presentment,  demand,  protest and all other notices of any kind are
hereby expressly waived.

         Upon the occurrence of any Event of Default and at any time  thereafter
so long as any Event of Default shall be  continuing,  the Bank may exercise any
or all of the rights and powers and pursue any and all of the remedies available
to it  hereunder  and  (subject  to the terms  thereof)  under the other  Credit
Documents,  the Lease and the other Operative  Agreements and shall have any and
all rights and  remedies  available  under the  Uniform  Commercial  Code or any
provision of law.

         Upon the occurrence of any Event of Default and at any time  thereafter
so long as any Event of Default  shall be  continuing,  the Bank may  proceed to
protect and enforce this Agreement,  the Notes,  the other Credit  Documents and
the Lease by suit or suits or  proceedings  in equity,  at law or in bankruptcy,
and whether for the specific  performance  of any  covenant or agreement  herein
contained or in execution or aid of any power herein granted, or for foreclosure
hereunder, or for the appointment of a receiver or receivers for the Property or
for the recovery of judgment  for the  indebtedness  secured  thereby or for the
enforcement  of any other  proper,  legal or equitable  remedy  available  under
applicable laws.

         The Borrower shall be liable for any and all accrued and unpaid amounts
due  hereunder  before,  after or during the  exercise  of any of the  foregoing
remedies,  including  without  limitation  all  reasonable  legal fees and other
reasonable  costs and expenses  incurred by the Bank by reason of the occurrence
of any Event of Default or the exercise of remedies with respect thereto.


                      SECTION 7. [INTENTIONALLY LEFT BLANK]

                                       11

<PAGE>

              SECTION 8. MATTERS RELATING TO PAYMENT AND COLLATERAL

         8.1      Collection and Allocation of Payments and Other Amounts.

         The Lessee,  the  Construction  Agent,  the Bank and the Borrower  have
agreed pursuant to the terms of Section 8.7 of the Participation  Agreement to a
procedure for the allocation of certain payments,  including without  limitation
the proceeds of Collateral.

         8.2      Certain Remedial Matters.

         Notwithstanding  any other  provision  of this  Agreement  or any other
Credit Document:

         (a) the  Borrower  shall at all times  retain to the  exclusion  of all
other  parties,  all rights to  Excepted  Payments  payable to it and to demand,
collect or commence an action at law to obtain such  payments and to enforce any
judgment with respect thereto; and

         (b) the  Borrower  and the Bank shall at all times retain the right (i)
to retain all rights with  respect to  insurance  that  Article XIV of the Lease
specifically  confers upon the "Lessor",  (ii) to provide such  insurance as the
Lessee  shall have failed to maintain or as the Borrower or the Bank may desire,
and (iii) to enforce  compliance  by the Lessee with the  provisions of Articles
VIII, IX, X, XI, XIV and XVII of the Lease.

         8.3      Excepted Payments.

         Notwithstanding  any other  provision of this Agreement or the Security
Documents,  any  Excepted  Payment  received  at any time by the  Bank  shall be
distributed promptly to the Person entitled to receive such Excepted Payment.


                            SECTION 9. MISCELLANEOUS

         9.1      Amendments and Waivers.

         None of the terms or  provisions of this  Agreement may be  terminated,
amended, supplemented, waived or modified except in accordance with the terms of
Section 12.4 of the Participation Agreement.

         9.2      Notices.

         All notices required or permitted to be given under this Agreement
shall be given in accordance with Section 12.2 of the Participation Agreement.

                                       12

<PAGE>

         9.3      No Waiver; Cumulative Remedies.

         No failure to exercise and no delay in  exercising,  on the part of the
Bank, any right,  remedy, power or privilege hereunder or under the other Credit
Documents  shall  operate as a waiver  thereof;  nor shall any single or partial
exercise of any right,  remedy,  power or privilege hereunder preclude any other
or future exercise thereof or the exercise of any other right,  remedy, power or
privilege.  The rights,  remedies,  powers and  privileges  herein  provided are
cumulative  and not  exclusive of any rights,  remedies,  powers and  privileges
provided by law.

         9.4      Survival of Representations and Warranties.

         All  representations  and  warranties  made by the  Borrower  under the
Operative  Agreements shall survive the execution and delivery of this Agreement
and the Notes and the making of the Loans hereunder.

         9.5      Payment of Expenses and Taxes.

         The  Borrower   agrees  to  (with  funds  provided  by  the  Lessee  as
Supplemental  Rent): (a) pay all reasonable  out-of-pocket costs and expenses of
the  Bank  (i)  whether  or  not  the  transactions   herein   contemplated  are
consummated,  in connection  with the  negotiation,  preparation,  execution and
delivery of the Operative  Agreements and the documents and instruments referred
to therein  (including  without limitation the reasonable fees and disbursements
of Moore & Van  Allen,  PLLC)  and any  amendment,  waiver or  consent  relating
thereto  (including  without limitation the reasonable fees and disbursements of
counsel  to the  Agent)  and  (ii) in  connection  with the  enforcement  of the
Operative  Agreements  and the  documents  and  instruments  referred to therein
(including  without  limitation the reasonable fees and disbursements of counsel
for the Bank and for each of the Lenders) and (b) pay and hold the Bank harmless
from and against any and all present and future  stamp and other  similar  taxes
with  respect  to the  foregoing  matters  and  from  and  against  any  and all
liabilities  with respect to or resulting from any delay or omission to pay such
taxes.

         9.6      Successors and Assigns; Participations and Assignments.

         This  Agreement  shall be binding  upon and inure to the benefit of the
Borrower and the Bank and their respective  successors and assigns,  except that
the Borrower may not assign or transfer any of its rights or  obligations  under
this Agreement without the prior written consent of the Bank.

         9.7      [Intentionally Left Blank].

         9.8      Assignments.

         (a) Subject to and in accordance with Section 10.1 of the Participation
Agreement,  the  Bank  may,  in  the  ordinary  course  of its  business  and in
accordance  with  applicable  law, at any time and from time to time assign with
the  consent,  subject to Section  9.1 of the

                                       13

<PAGE>


Participation  Agreement,  of the  Borrower  (which  shall  not be  unreasonably
withheld  or delayed  and which  consent of the  Borrower  shall not be required
during  the  continuation  of any  Event of  Default),  to any  bank,  financial
institution  or other  entity  that is  either  organized  under the laws of the
United  States or any state  thereof or is a foreign bank that operates a branch
office in the United States (each, a "Purchasing Lender") all or any part of its
rights and obligations  under this Agreement and the other Operative  Agreements
pursuant to an Assignment and Acceptance,  substantially  in the form of Exhibit
B. Upon such execution,  delivery,  acceptance and recording, from and after the
effective date determined  pursuant to such  Assignment and Acceptance,  (x) the
Purchasing Lender thereunder shall be a party hereto and, to the extent provided
in such Assignment and  Acceptance,  have the rights and obligations of the Bank
hereunder with a Commitment as set forth therein, and (y) the Bank shall, to the
extent  provided  in such  Assignment  and  Acceptance,  be  released  from  its
obligations  under  this  Agreement  (and  the  Bank  shall  cease to be a party
hereto). Notwithstanding anything to the contrary in this Agreement, the consent
of the Borrower  shall not be required,  and,  unless  requested by the relevant
Purchasing  Lender, new Notes shall not be required to be executed and delivered
by the  Borrower,  for any  assignment  which occurs at any time when any of the
events described in Section 6(g) shall have occurred and be continuing.

         (b) Upon its receipt of an Assignment  and  Acceptance  executed by the
Bank  and a  Purchasing  Lender  the  Borrower  shall  execute  and  deliver  to
Purchasing  Lender new Notes (in exchange for the Notes of the Bank), each in an
amount  equal to the  Commitment  assumed  or Loans  purchased  by the  relevant
Purchasing  Lender pursuant to such  Assignment and  Acceptance.  Such new Notes
shall be dated the effective  date of the  applicable  Assignment and Acceptance
and shall otherwise be in the form of the Notes replaced thereby.

         (c)      [Intentionally Left Blank].

         (d) The Bank may,  from time to time and  without  the  consent  of the
Borrower or any other Person, pledge or assign for security purposes any portion
of its Loans or any  other  interests  in this  Agreement  and the other  Credit
Documents to any Federal Reserve Bank.

         9.9      [Intentionally Left Blank].

         9.10     Set-off.

         (a)      [Intentionally Left Blank].

         (b) In addition to any rights now or hereafter granted under applicable
law or  otherwise,  and not by way of  limitation  of any such rights,  upon the
occurrence of an Event of Default,  the Bank is hereby authorized at any time or
from time to time, without presentment,  demand,  protest or other notice of any
kind to the  Borrower  or to any other  Person,  any such  notice  being  hereby
expressly  waived,  to set off and to appropriate and apply any and all deposits
(general or special) and any other Indebtedness at any time held or owing by the
Bank (including without limitation by branches and agencies of the Bank wherever
located)  to or for the credit or the  account of the  Borrower  against  and on
account of the  obligations  and  liabilities  of the

                                       14

<PAGE>


Borrower to the Bank under this  Agreement  or under any of the other  Operative
Agreements,  and all other claims of any nature or description arising out of or
connected with this Agreement or any other Operative Agreement,  irrespective or
whether  or  not  the  Bank  shall  have  made  any  demand  and  although  said
obligations,  liabilities  or claims,  or any of them,  shall be  contingent  or
unmatured.

         9.11     Counterparts.

         This  Agreement  may be  executed  by one (1) or more of the parties to
this  Agreement  on any  number  of  separate  counterparts  (including  without
limitation by telecopy),  and all of said  counterparts  taken together shall be
deemed to  constitute  one (1) and the same  instrument.  A set of the copies of
this  Agreement  signed by all the parties shall be lodged with the Borrower and
the Bank.

         9.12     Severability.

         Any provision of this Agreement which is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         9.13     Integration.

         This Agreement and the other Credit  Documents  represent the agreement
of the  Borrower  and the Bank with  respect to the  subject  matter  hereof and
thereof, and there are no promises, undertakings,  representations or warranties
by the Bank  relative  to  subject  matter  hereof  not  expressly  set forth or
referred to herein or in the other Credit Documents.

         9.14     GOVERNING LAW.

         THIS  AGREEMENT  AND THE NOTES AND THE  RIGHTS AND  OBLIGATIONS  OF THE
PARTIES UNDER THIS  AGREEMENT AND THE NOTES SHALL BE GOVERNED BY, AND CONSTRUED,
INTERPRETED  AND  ENFORCED  IN  ACCORDANCE  WITH,  THE LAW OF THE STATE OF NORTH
CAROLINA.

         9.15     SUBMISSION TO JURISDICTION; VENUE; ARBITRATION.

         THE PROVISIONS OF THE PARTICIPATION AGREEMENT RELATING TO SUBMISSION TO
JURISDICTION, VENUE AND ARBITRATION ARE HEREBY INCORPORATED BY REFERENCE HEREIN,
MUTATIS MUTANDIS.

         9.16     Acknowledgments.

         The Borrower hereby acknowledges that:

                                       15

<PAGE>

         (a) The Bank has no fiduciary relationship with or duty to the Borrower
arising out of or in connection  with this  Agreement or any of the other Credit
Documents,  and the  relationship  between  the  Bank on one (1)  hand,  and the
Borrower,  on the other hand, in connection herewith or therewith is solely that
of debtor and creditor; and

         (b) no joint venture is created hereby or by the other Credit Documents
or otherwise exists by virtue of the transactions  contemplated  hereby or among
the Borrower and the Bank.

         9.17     WAIVERS OF JURY TRIAL.

         THE BORROWER AND THE BANK HEREBY IRREVOCABLY AND UNCONDITIONALLY WAIVE,
TO THE FULLEST  EXTENT  ALLOWED BY  APPLICABLE  LAW,  TRIAL BY JURY IN ANY LEGAL
ACTION OR PROCEEDING RELATING TO THIS AGREEMENT OR ANY OTHER CREDIT DOCUMENT AND
FOR ANY COUNTERCLAIM THEREIN.

         9.18     Nonrecourse.

         In  addition  to  and  not  in   limitation  of  Section  12.9  of  the
Participation Agreement, anything to the contrary contained in this Agreement or
in any other Operative Agreement notwithstanding,  no Exculpated Person shall be
personally  liable in any respect for any liability or  obligation  hereunder or
under any other Operative  Agreement including without limitation the payment of
the  principal  of, or interest on, the Notes,  or for monetary  damages for the
breach of performance of any of the covenants  contained in this Agreement,  the
Notes or any of the other  Operative  Agreements.  The Bank agrees that,  in the
event it pursues any remedies  available under this Agreement,  the Notes or any
other  Operative  Agreement,  the Bank shall not have any  recourse  against the
Borrower, nor any other Exculpated Person, for any deficiency, loss or claim for
monetary  damages or otherwise  resulting  therefrom  and recourse  shall be had
solely and  exclusively  against the Trust  Estate and the  Lessee;  but nothing
contained  herein shall be taken to prevent  recourse against or the enforcement
of  remedies  against  the Trust  Estate in respect of any and all  liabilities,
obligations and undertakings contained in this Agreement, the Notes or any other
Operative  Agreement.  The Bank further  agrees that the  Borrower  shall not be
responsible for the payment of any amounts owing hereunder  (excluding principal
and  interest  (other  than  Overdue  Interest)  in respect of the Loans)  (such
non-excluded amounts, "Supplemental Amounts") except to the extent that payments
of  Supplemental   Rent  designated  by  the  Lessee  for  application  to  such
Supplemental  Amounts  shall have been paid by the Lessee  pursuant to the Lease
(it being  understood  that the  failure by the Lessee for any reason to pay any
Supplemental Rent in respect of such Supplemental  Amounts shall nevertheless be
deemed to  constitute  a default by the Borrower for the purposes of Section 6).
Notwithstanding  the foregoing  provisions of this Section 9.18, nothing in this
Agreement  or any  other  Operative  Agreement  shall (a)  constitute  a waiver,
release or discharge of any obligation evidenced or secured by this Agreement or
any other Credit Document,  (b) limit the right of the Bank to name the Borrower
as a party  defendant  in any action or suit for judicial  foreclosure  and sale
under  any  Security  Document,  or  (c)  affect  in any  way  the  validity  or
enforceability of any guaranty

                                       16

<PAGE>


(whether of payment  and/or  performance)  given to the Lessor or the Bank or of
any indemnity agreement given by the Borrower, in connection with the Loans made
hereunder.

         9.19     USURY SAVINGS PROVISION.

         IT IS THE INTENT OF THE  PARTIES  HERETO TO CONFORM TO AND  CONTRACT IN
STRICT COMPLIANCE WITH APPLICABLE USURY LAW FROM TIME TO TIME IN EFFECT AND THAT
N.C.  GEN.  STAT.  ss. 24-9 SHALL APPLY WITH RESPECT TO THIS  AGREEMENT.  TO THE
EXTENT N.C.  GEN.STAT.  ss.24-9 IS  HEREAFTER  DEEMED NOT TO APPLY BY A COURT OF
COMPETENT JURISDICTION AND ANY PAYMENTS HEREUNDER ARE HEREINAFTER  CHARACTERIZED
BY ANY  COURT OF  COMPETENT  JURISDICTION  AS THE  REPAYMENT  OF  PRINCIPAL  AND
INTEREST THEREON, THE FOLLOWING PROVISIONS OF THIS SECTION 9.19 SHALL APPLY. ANY
SUCH  PAYMENTS  SO  CHARACTERIZED  AS  INTEREST  MAY BE  REFERRED  TO  HEREIN AS
"INTEREST."  ALL  AGREEMENTS  AMONG THE PARTIES HERETO ARE HEREBY LIMITED BY THE
PROVISIONS  OF  THIS  PARAGRAPH  WHICH  SHALL  OVERRIDE  AND  CONTROL  ALL  SUCH
AGREEMENTS,  WHETHER NOW  EXISTING OR HEREAFTER  ARISING AND WHETHER  WRITTEN OR
ORAL. IN NO WAY, NOR IN ANY EVENT OR CONTINGENCY  (INCLUDING  WITHOUT LIMITATION
PREPAYMENT  OR  ACCELERATION  OF THE  MATURITY  OF ANY  OBLIGATION),  SHALL  ANY
INTEREST  TAKEN,  RESERVED,  CONTRACTED  FOR,  CHARGED,  OR RECEIVED  UNDER THIS
AGREEMENT OR OTHERWISE,  EXCEED THE MAXIMUM NONUSURIOUS AMOUNT PERMISSIBLE UNDER
APPLICABLE  LAW.  IF, FROM ANY  POSSIBLE  CONSTRUCTION  OF ANY OF THE  OPERATIVE
AGREEMENTS  OR ANY OTHER  DOCUMENT OR  AGREEMENT,  INTEREST  WOULD  OTHERWISE BE
PAYABLE IN EXCESS OF THE MAXIMUM NONUSURIOUS AMOUNT, ANY SUCH CONSTRUCTION SHALL
BE SUBJECT TO THE  PROVISIONS  OF THIS  PARAGRAPH  AND SUCH  AMOUNTS  UNDER SUCH
DOCUMENTS  OR  AGREEMENTS  SHALL  BE   AUTOMATICALLY   REDUCED  TO  THE  MAXIMUM
NONUSURIOUS  AMOUNT  PERMITTED UNDER  APPLICABLE  LAW,  WITHOUT THE NECESSITY OF
EXECUTION OF ANY AMENDMENT OR NEW DOCUMENT OR AGREEMENT.  IF THE BANK SHALL EVER
RECEIVE ANYTHING OF VALUE WHICH IS CHARACTERIZED AS INTEREST WITH RESPECT TO THE
OBLIGATIONS OWED HEREUNDER OR UNDER  APPLICABLE LAW AND WHICH WOULD,  APART FROM
THIS  PROVISION,  BE IN EXCESS OF THE MAXIMUM LAWFUL AMOUNT,  AN AMOUNT EQUAL TO
THE AMOUNT WHICH WOULD HAVE BEEN EXCESSIVE INTEREST SHALL,  WITHOUT PENALTY,  BE
APPLIED TO THE REDUCTION OF THE COMPONENT OF PAYMENTS DEEMED TO BE PRINCIPAL AND
NOT TO THE PAYMENT OF  INTEREST,  OR REFUNDED TO THE BORROWER OR ANY OTHER PAYOR
THEREOF,  IF AND TO THE EXTENT  SUCH  AMOUNT  WHICH  WOULD  HAVE BEEN  EXCESSIVE
EXCEEDS THE COMPONENT OF PAYMENTS  DEEMED TO BE  PRINCIPAL.  THE RIGHT TO DEMAND
PAYMENT OF ANY AMOUNTS  EVIDENCED BY ANY OF THE  OPERATIVE  AGREEMENTS  DOES NOT
INCLUDE THE RIGHT TO RECEIVE ANY INTEREST WHICH HAS NOT OTHERWISE ACCRUED ON THE
DATE OF SUCH  DEMAND,  AND THE BANK DOES NOT  INTEND TO  CHARGE OR  RECEIVE  ANY
UNEARNED

                                       17

<PAGE>


INTEREST IN THE EVENT OF SUCH DEMAND.  ALL INTEREST PAID OR AGREED TO BE PAID TO
THE BANK,  TO THE EXTENT  PERMITTED BY APPLICABLE  LAW, BE AMORTIZED,  PRORATED,
ALLOCATED,  AND  SPREAD  THROUGHOUT  THE FULL  STATED  TERM  (INCLUDING  WITHOUT
LIMITATION  ANY RENEWAL OR  EXTENSION)  OF THIS  AGREEMENT SO THAT THE AMOUNT OF
INTEREST ON ACCOUNT OF SUCH  PAYMENTS  DOES NOT EXCEED THE  MAXIMUM  NONUSURIOUS
AMOUNT PERMITTED BY APPLICABLE LAW.



                            [signature pages follow]

                                       18

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed and delivered by their proper and duly  authorized  officers as of
the day and year first above written.


                                    FIRST SECURITY BANK, NATIONAL
                                    ASSOCIATION, not individually, except as
                                    expressly stated  herein, but solely as the
                                    Owner Trustee under the DTSD Realty Trust
                                    1999-1


                                    By: /s/ Val T. Orton

                                    Name: Val T. Orton

                                    Title: Vice President


                                    FIRST UNION NATIONAL BANK, as Lender


                                    By: /s/ Eileen McCrickard

                                    Name: Eileen McCrickard

                                    Title: Vice President




<PAGE>



                                    Exhibit A


                                 PROMISSORY NOTE

                           (DTSD Realty Trust 1999-1)

                                                              ___________, 199__


         FOR VALUE  RECEIVED,  the  undersigned,  FIRST SECURITY BANK,  NATIONAL
ASSOCIATION,  not in its  individual  capacity,  but solely as the Owner Trustee
under the DTSD Realty  Trust  1999-1 (the  "Borrower"),  hereby  unconditionally
promises to pay to the order of FIRST UNION NATIONAL BANK (the "Lender"), at the
office of First Union National Bank,  located at c/o First Union Capital Markets
Group, DC6, 301 South College Street, Charlotte, North Carolina 28288-0166 or at
such other  address as may be  specified  by the Lender,  in lawful money of the
United States of America and in  immediately  available  funds,  on the Maturity
Date the aggregate  unpaid  principal  amount of all Loans made by the Lender to
the Borrower pursuant to Section 2.1 of the Credit Agreement (as defined below).
The  Borrower  agrees to pay interest in like money at such office on the unpaid
principal  amount hereof from time to time  outstanding  at the rates and on the
dates specified in Section 2.8 of such Credit Agreement.

         The  holder of this Note is  authorized  to  endorse  on the  schedules
annexed hereto and made a part hereof or on a  continuation  thereof which shall
be attached hereto and made a part hereof the date, Type and amount of each Loan
made pursuant to the Credit Agreement and the date and amount of each payment or
prepayment of principal thereof,  each continuation  thereof and each conversion
of all or a  portion  thereof  to  another  Type.  Each such  endorsement  shall
constitute prima facie evidence of the accuracy of the information endorsed. The
failure to make any such endorsement or any error in such endorsement  shall not
affect the obligations of the Borrower in respect of such Loan.

         This  Note  (a) is  one  (1) of the  Notes  referred  to in the  Credit
Agreement  dated  as of June 2,  1999 (as  amended,  supplemented  or  otherwise
modified from time to time, the "Credit Agreement"),  among the Borrower and the
Lender,  (b) is subject to the  provisions  of the Credit  Agreement  (including
without  limitation  Section  9.18  thereof)  and (c) is subject to optional and
mandatory  prepayment  in whole or in part as provided in the Credit  Agreement.
Reference  is hereby  made to the  Credit  Documents  for a  description  of the
properties and assets in which a security interest has been granted,  the nature
and extent of the security and the  guarantees,  the terms and  conditions  upon
which the security  interests and each  guarantee were granted and the rights of
the holder of this Note in respect thereof.

         Upon the  occurrence  of any one (1) or more of the Events of  Default,
all amounts then remaining unpaid on this Note shall become,  or may be declared
to be, immediately due and payable, all as provided in the Credit Agreement.

                                      A-1

<PAGE>


         All parties now and hereafter liable with respect to this Note, whether
maker,  principal,  surety,  guarantor,  endorser  or  otherwise,  hereby  waive
presentment, demand, protest and all other notices of any kind.

         Unless otherwise defined herein,  terms defined in the Credit Agreement
and used herein shall have the meanings given to them in the Credit Agreement.

         THIS NOTE SHALL BE GOVERNED BY, AND CONSTRUED, INTERPRETED AND ENFORCED
IN ACCORDANCE WITH, THE LAW OF THE STATE OF NORTH CAROLINA.


         [The remainder of this page has been left blank intentionally.]

                                      A-2

<PAGE>


         IN WITNESS  WHEREOF,  the undersigned  authorized  officer of the Owner
Trustee has executed this Promissory Note as of the date first set forth above.


                                         FIRST     SECURITY    BANK, NATIONAL
                                         ASSOCIATION, not individually, but
                                         solely as the Owner Trustee under the
                                         DTSD Realty Trust 1999-1


                                         By:_________________________________

                                         Name:_______________________________

                                         Title:______________________________




<PAGE>


                                    Exhibit B


                            ASSIGNMENT AND ACCEPTANCE


         Reference is made to the Credit Agreement, dated as of June 2, 1999 (as
amended,  supplemented  or  otherwise  modified  from time to time,  the "Credit
Agreement"),  among  FIRST  SECURITY  BANK,  NATIONAL  ASSOCIATION,  not  in its
individual capacity, but solely as the Owner Trustee under the DTSD Realty Trust
1999-1 (the "Owner Trustee" or the  "Borrower"),  and FIRST UNION NATIONAL BANK,
as the Lender.  Unless  otherwise  defined  herein,  terms defined in the Credit
Agreement  (or pursuant to Section 1 of the Credit  Agreement,  defined in other
agreements) and used herein shall have the meanings given to them in or pursuant
to the Credit Agreement.

         FIRST UNION NATIONAL BANK (the "Assignor") and  [_______________]  (the
"Assignee") agree as follows:

         1. The Assignor  hereby  irrevocably  sells and assigns to the Assignee
without recourse to the Assignor,  and the Assignee hereby irrevocably purchases
and  assumes  from the  Assignor  without  recourse to the  Assignor,  as of the
Effective Date (as defined below), a 100% interest (the "Assigned  Interest") in
and to the Assignor's  rights and  obligations  under the Credit  Agreement with
respect to the credit  facility  contained  in the Credit  Agreement  as are set
forth on Schedule 1 hereto (the "Assigned Facility"),  in a principal amount for
the Assigned Facility as set forth on Schedule 1.

         2. The Assignor (a) makes no  representation or warranty and assumes no
responsibility  with respect to any  statements,  warranties or  representations
made in or in  connection  with the  Credit  Agreement  or any  other  Operative
Agreement or the execution,  legality,  validity,  enforceability,  genuineness,
sufficiency or value of the Credit Agreement,  any other Operative  Agreement or
any other instrument or document furnished pursuant thereto,  other than that it
has not  created  any  adverse  claim upon the  interest  being  assigned  by it
hereunder  and that such  interest is free and clear of any such adverse  claim;
(b) makes no  representation  or  warranty  and assumes no  responsibility  with
respect to the financial condition of the Borrower,  or any other obligor or the
performance or observance by the Borrower,  or any other obligor of any of their
respective  obligations  under  the  Credit  Agreement  or any  other  Operative
Agreement  or any other  instrument  or document  furnished  pursuant  hereto or
thereto;  and (c) attaches the Note held by it evidencing the Assigned  Facility
and requests that the Borrower  exchange such Note for a new Note payable to the
Assignee.

         3.  The  Assignee  (a)  represents  and  warrants  that  it is  legally
authorized to enter into this  Assignment and  Acceptance;  (b) confirms that it
has received  copies of the Operative  Agreements,  and such other documents and
information  as it has deemed  appropriate  to make its own credit  analysis and
decision to enter into this Assignment and Acceptance;  (c) agrees that it will,
independently and without reliance upon the Assignor and based on such documents
and

                                      B-1

<PAGE>


information as it shall deem  appropriate at the time,  continue to make its own
credit decisions in taking or not taking action under the Credit Agreement,  the
other  Operative  Agreements  or any  other  instrument  or  document  furnished
pursuant  hereto  or  thereto;  and (d)  agrees  that it  will be  bound  by the
provisions of the Credit  Agreement and the other Operative  Agreements to which
Assignee is a party and will perform in accordance  herewith all the obligations
which by the terms of the Credit Agreement and the other Operative Agreements to
which Assignee is a party are required to be performed by it.

         4.  The  effective  date of this  Assignment  and  Acceptance  shall be
[________, 199__] (the "Effective Date").

         5. From and after the  Effective  Date,  the  Borrower  shall  make all
payments  in respect of the  Assigned  Interest  (including  without  limitation
payments of principal, interest, fees and other amounts) to the Assignee whether
such amounts have accrued  prior to the Effective  Date or accrue  subsequent to
the Effective  Date.  The Assignor and the Assignee  shall make all  appropriate
adjustments  in payments by the Borrower for periods prior to the Effective Date
or with respect to the making of this assignment directly between themselves.

         6. From and after the Effective Date, (a) the Assignee shall be a party
to the Credit  Agreement  and,  to the extent  provided in this  Assignment  and
Acceptance, have the rights and obligations of a Lender thereunder and under the
other Operative  Agreements and shall be bound by the provisions thereof and (b)
the Assignor  shall,  to the extent  provided in this Assignment and Acceptance,
relinquish  its rights and be  released  from its  obligations  under the Credit
Agreement and the other Operative Agreements.

         7. THIS ASSIGNMENT AND ACCEPTANCE  SHALL BE GOVERNED BY, AND CONSTRUED,
INTERPRETED  AND  ENFORCED  IN  ACCORDANCE  WITH THE LAWS OF THE  STATE OF NORTH
CAROLINA.

                                      B-2

<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have caused this Assignment and
Acceptance to be executed as of the date first above written by their respective
duly authorized officers on Schedule 1 hereto.


                                    FIRST UNION NATIONAL BANK, as Assignor

                                    By:______________________________________

                                    Name:____________________________________

                                    Title:___________________________________


                                    [Name of Assignee]

                                    By:______________________________________

                                    Name:____________________________________

                                    Title:___________________________________


                                    Consented To:

                                    FIRST     SECURITY    BANK, NATIONAL
                                    ASSOCIATION, not individually, but solely as
                                    the Owner Trustee under the DTSD Realty
                                    Trust 1999-1


                                    By:_______________________________________

                                    Name:_____________________________________

                                    Title:____________________________________


[consents  required only to the extent expressly  provided in Section 9.8 of the
Credit Agreement]

                                      B-3

<PAGE>


                                   SCHEDULE 1
                          TO ASSIGNMENT AND ACCEPTANCE
                        RELATING TO THE CREDIT AGREEMENT,
                            DATED AS OF JUNE 2, 1999,
                                      AMONG
                    FIRST SECURITY BANK, NATIONAL ASSOCIATION
                                NOT INDIVIDUALLY,
                        BUT SOLELY AS THE OWNER TRUSTEE,
                                       AND
                      FIRST UNION NATIONAL BANK, AS LENDER




Name of Assignor:  First Union National Bank

Name of Assignee:________________________________________

Effective Date of Assignment:____________________________

        Credit Principal              Commitment            Percentage
        Facility Assigned          Amount Assigned           Assigned

                               $                               100%
   -------------------------   ---------------------    ----------------------




         FIRST UNION NATIONAL BANK, as Assignor

         By:_________________________________________

         Name:_______________________________________

         Title:______________________________________

         [Name of Assignee], as Assignee

         By:_________________________________________

         Name:_______________________________________

         Title:______________________________________



                                AGENCY AGREEMENT


                            Dated as of June 2, 1999



                                     between

                         DOLLAR TREE DISTRIBUTION, INC.,
                            as the Construction Agent


                                       and


                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                       not individually, but solely as the
                Owner Trustee under the DTSD Realty Trust 1999-1,
                                  as the Lessor







<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

ARTICLE I DEFINITIONS; RULES OF USAGE......................................   2
         1.1 Definitions...................................................   2
         1.2 Interpretation................................................   2
ARTICLE II APPOINTMENT OF THE CONSTRUCTION AGENT...........................   2
         2.1 Appointment...................................................   2
         2.2 Acceptance and Undertaking....................................   3
         2.3 Term..........................................................   3
         2.4 Scope of Authority............................................   3
         2.5 Delegation of Duties..........................................   4
         2.6 Covenants of the Construction Agent...........................   4
ARTICLE III THE PROPERTIES.................................................   6
         3.1 Construction..................................................   6
         3.2 Amendments; Modifications.....................................   6
ARTICLE IV PAYMENT OF FUNDS................................................   7
         4.1 Right to Receive Construction Cost............................   7
ARTICLE V EVENTS OF DEFAULT................................................   7
         5.1 Events of Default.............................................   7
         5.2 Damages.......................................................   8
         5.3 Remedies; Remedies Cumulative.................................   8
         5.4 Limitation on Recourse........................................  10
ARTICLE VI THE LESSOR'S RIGHTS.............................................  11
         6.1 Exercise of the Lessor's Rights...............................  11
         6.2 The Lessor's Right to Cure the Construction Agent's Defaults..  11
ARTICLE VII MISCELLANEOUS..................................................  11
         7.1 Notices.......................................................  11
         7.2 Successors and Assigns........................................  11
         7.3 GOVERNING LAW.................................................  11
         7.4 SUBMISSION TO JURISDICTION; VENUE; WAIVERS; ARBITRATION.......  12
         7.5 Amendments and Waivers........................................  12
         7.6 Counterparts..................................................  12
         7.7 Severability..................................................  12
         7.8 Headings and Table of Contents................................  12
         7.9 WAIVER OF JURY TRIAL..........................................  12

                                       i

<PAGE>


                                AGENCY AGREEMENT


         THIS AGENCY AGREEMENT,  dated as of June 2, 1999 (as amended, modified,
extended,  supplemented,  restated  and/or  replaced  from  time  to  time,  the
"Agreement"),  between FIRST SECURITY  BANK,  NATIONAL  ASSOCIATION,  a national
banking association ("FSB"), not individually, but solely as Owner Trustee under
the DTSD Realty Trust 1999-1 (the "Lessor") and DOLLAR TREE DISTRIBUTION, INC. a
Virginia corporation (the "Construction Agent").


                              PRELIMINARY STATEMENT

         A. The Lessor and the  Construction  Agent are parties to that  certain
Lease Agreement dated as of even date herewith (as amended, modified,  extended,
supplemented, restated and/or replaced from time to time, the "Lease"), pursuant
to which the Construction Agent, as lessee (in such capacity,  the "Lessee") has
agreed to lease certain Land,  Improvements  and Equipment  and/or to sublease a
ground leasehold in certain  Properties subject to one (1) or more Ground Leases
from the Lessor.

         B. In connection  with the execution and delivery of the  Participation
Agreement,  the Lease and the other  Operative  Agreements,  and  subject to the
terms and conditions  hereof, (i) the Lessor desires to appoint the Construction
Agent as its sole and exclusive agent in connection with the  identification and
acquisition or ground lease of the Properties (provided, title to the Properties
shall be held in the name of the Lessor,  except that the interest of the Lessor
in certain of the Properties  shall be a ground leasehold  interest  pursuant to
one (1) or more Ground Leases,  if requested by the Construction  Agent) and the
development,  acquisition,   installation,   construction  and  testing  of  the
Improvements  and the Equipment in accordance with the Plans and  Specifications
and (ii) the  Construction  Agent  desires,  for the benefit of the  Lessor,  to
identify  and  acquire  or  ground  lease  the   Properties  and  to  cause  the
development,  acquisition,   installation,   construction  and  testing  of  the
Improvements,  the  Equipment  and the other  components  of the  Properties  in
accordance  with the  Plans  and  Specifications  and to  undertake  such  other
liabilities and obligations as are herein set forth.

         NOW, THEREFORE,  in consideration of the foregoing,  and for other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, the parties hereto covenant and agree as follows:

                                       1

<PAGE>

                                    ARTICLE I

                           DEFINITIONS; RULES OF USAGE

         1.1      Definitions.

                  For purposes of this Agreement, capitalized terms used in this
Agreement and not otherwise  defined herein shall have the meanings  assigned to
them in Appendix A to that certain  Participation  Agreement dated as of June 2,
1999 (as amended,  modified,  extended,  supplemented,  restated and/or replaced
from time to time in accordance  with the  applicable  provisions  thereof,  the
"Participation  Agreement")  among the  Construction  Agent, the various parties
thereto  from time to time,  as the  Guarantors,  the  Lessor,  and First  Union
National  Bank  ("Bank"),  as lender and  holder.  Unless  otherwise  indicated,
references  in  this  Agreement  to  articles,  sections,  paragraphs,  clauses,
appendices, schedules and exhibits are to the same contained in this Agreement.

         1.2      Interpretation.

                  The  rules  of  usage  set   forth  in   Appendix   A  to  the
Participation Agreement shall apply to this Agreement.


                                   ARTICLE II

                      APPOINTMENT OF THE CONSTRUCTION AGENT

         2.1      Appointment.

         Subject  to  the  terms  and  conditions   hereof,  the  Lessor  hereby
irrevocably  designates  and appoints the  Construction  Agent as its  exclusive
agent, and the Construction  Agent accepts such appointment,  in connection with
the  identification  and  acquisition  from  time  to  time  of  the  Properties
(provided,  title to the  Properties  shall  be held in the name of the  Lessor,
except that the interest of the Lessor in certain  Properties  shall be a ground
leasehold interest pursuant to one (1) or more Ground Leases if requested by the
Construction Agent) and the development, acquisition, installation, construction
and testing of the  Improvements,  the Equipment and the other components of the
Properties  in accordance  with the Plans and  Specifications  on the Land,  and
pursuant  to  the  terms  of  the  Operative  Agreements.   Notwithstanding  any
provisions  hereof or in any other  Operative  Agreement  to the  contrary,  the
Construction Agent acknowledges and agrees that the Lessor shall advance no more
than the sum of the aggregate Commitment plus the aggregate amount of the Holder
Commitments in regard to the Properties  (including  without  limitation for any
and all Advances in the aggregate under the Credit Agreement and under the Trust
Agreement).

                                       2

<PAGE>


         2.2      Acceptance and Undertaking.

         The  Construction  Agent  hereby  unconditionally  accepts  the  agency
appointment  and  undertakes,  for the  benefit of the Lessor,  to identify  and
acquire certain Properties  (provided,  title to the Properties shall be held in
the name of the  Lessor,  except  that the  interest  of the  Lessor in  certain
Properties  shall be a ground  leasehold  interest  pursuant  to one (1) or more
Ground  Leases if  requested  by the  Construction  Agent) and the  development,
acquisition,  installation,  construction and testing of the  Improvements,  the
Equipment  and the other  components of the  Properties  in accordance  with the
Plans and Specifications and the Operative Agreements.

         2.3      Term.

         This Agreement shall commence on the date hereof and shall terminate on
the Construction Period Termination Date.

         2.4      Scope of Authority.

                  (a) The Lessor hereby  expressly  authorizes the  Construction
         Agent, or any agent or contractor of the  Construction  Agent,  and the
         Construction  Agent  unconditionally  agrees  for  the  benefit  of the
         Lessor,  subject to Section  2.4(b),  to take all action  necessary  or
         desirable for the  performance  and  satisfaction of any and all of the
         Lessor's  obligations  under any construction  agreement and to fulfill
         all of the  obligations of the  Construction  Agent  including  without
         limitation:

                           (i)      the  identification  and assistance with the
                  acquisition of Properties in accordance with the terms and
                  conditions of the Participation Agreement;

                           (ii) all design and supervisory functions relating to
                  the development, acquisition,  installation,  construction and
                  testing  of the  related  Improvements,  Equipment  and  other
                  components  of the  applicable  Property  and  performing  all
                  engineering work related thereto;

                           (iii) (A) negotiating,  entering into, performing and
                  enforcing all contracts and  arrangements to acquire or ground
                  lease the Properties and to procure the equipment necessary to
                  construct  the  Properties  and  (B)  negotiating,  executing,
                  performing  and enforcing all  contracts and  arrangements  to
                  develop,   acquire,   install,    construct   and   test   the
                  Improvements,  the Equipment  and the other  components of the
                  Properties  on such terms and  conditions as are customary and
                  reasonable  in light  of  local  and  national  standards  and
                  practices and the businesses in which the Lessee is engaged;

                           (iv)  obtaining  all  necessary  permits,   licenses,
                  consents,  approvals,  entitlements and other  authorizations,
                  including without limitation all of the foregoing required for
                  the  Properties  and the use and  occupancy  thereof and those
                  required under  applicable Law (including  without  limitation
                  Environmental

                                       3
<PAGE>


                  Laws),  from all  Governmental  Authorities in connection with
                  the  development, acquisition, installation, construction  and
                  testing of  the  Improvements,  the Equipment  and  the  other
                  components of the Properties in accordance with  the Plans and
                  Specifications;

                           (v) maintaining all books and records with respect to
                  the Properties and the construction,  operation and management
                  thereof; and

                           (vi)   performing   any  other  acts   necessary   in
                  connection with the  identification  and acquisition or ground
                  leasing of the  Properties and the  development,  acquisition,
                  installation,   construction   and   testing  of  the  related
                  Improvements, Equipment and all other additional components of
                  the   Properties   in   accordance    with   the   Plans   and
                  Specifications.

                  (b) Neither the  Construction  Agent nor any of its Affiliates
         or agents  shall enter into any  contract or consent to any contract in
         the name of the Lessor without the Lessor's prior written consent, such
         consent  to be  given  or  withheld  in the  exercise  of the  Lessor's
         reasonable  discretion;  provided,  however,  that (i) no such contract
         will increase the  obligations of the Lessor beyond the  obligations of
         the Lessor as are expressly set forth in the Operative  Agreements  and
         (ii) each such contract shall be expressly  non-recourse  to the Lessor
         on terms and conditions that are reasonably acceptable to the Lessor.

                  (c) Subject to the terms and  conditions of this Agreement and
         the other Operative Agreements,  the Construction Agent shall have sole
         management and control over the installation,  construction and testing
         means,   methods,   sequences  and  procedures   with  respect  to  the
         Properties.

         2.5      Delegation of Duties

         The  Construction  Agent  may  execute  any of its  duties  under  this
Agreement by or through  agents,  contractors,  employees or  attorneys-in-fact;
provided,  however, that no such delegation shall limit or reduce in any way the
Construction Agent's duties and obligations under this Agreement.

         2.6      Covenants of the Construction Agent.

         The Construction Agent hereby covenants and agrees that it will:

                  (a)  following  the  Construction  Commencement  Date for each
         Property,   cause   the   development,    acquisition,    installation,
         construction  and testing of such  Property to be  prosecuted in a good
         and workmanlike manner, and respecting each Property in accordance with
         the applicable Plans and Specifications,  the Construction  Budget, the
         applicable contracts relating to the Improvements, the Equipment, other
         components of such Property and procurement of construction  materials,
         the applicable  construction

                                       4

<PAGE>


         contracts,  the  applicable  construction  schedule, prevalent industry
         practices and otherwise in accordance with Section 3.1 hereof;

                  (b) not commence construction with respect to any Improvements
         on a date  that is  within  six (6)  months  prior to the  Construction
         Period Termination Date;

                  (c) cause the Completion Date for any Improvements to occur on
         or before the earlier of (i) the date that is twelve (12) months  after
         the  initial   Construction   Advance  made  in  connection  with  such
         Improvements or (ii) the Construction  Period Termination Date, in each
         case free and clear (by  removal  or  bonding)  of Liens or claims  for
         materials  supplied or labor or services  performed in connection  with
         the  development,  acquisition,  installation,  construction or testing
         thereof;

                  (d) cause all  outstanding  punch list  items with  respect to
         such Improvements to be completed by the Completion Date;

                  (e) at all times subsequent to the initial Advance  respecting
         a  Property  (i)  cause  good and  marketable  title to the  applicable
         Property to vest in the Owner Trustee  (except that the interest of the
         Lessor  in  certain  Properties  shall be a ground  leasehold  interest
         pursuant  to  one  (1)  or  more  Ground  Leases  if  requested  by the
         Construction Agent) (ii) cause a valid, perfected,  first priority Lien
         on the applicable  Property to be in place in favor of the Bank,  (iii)
         file all necessary documents under the applicable real property law and
         Article 9 of the  Uniform  Commercial  Code to  perfect  such title and
         Liens and (iv) not permit Liens (other than Permitted  Liens and Lessor
         Liens) to be filed or maintained respecting the applicable Property;

                  (f) no less than five (5) Business Days prior to the scheduled
         date for the initial Construction Advance to be made in connection with
         any Property, the Construction Agent shall deliver to the Bank (for the
         benefit  of the  Lessor)  true,  complete  and  correct  copies  of the
         Construction Budget therefor;

                  (g)  procure   insurance   for  the   Properties   during  the
         Construction Period in accordance with the provisions of Article XIV of
         the Lease; and

                  (h) on or before the  Construction  Period  Termination  Date,
         cause  the  Rent  Commencement  Date  to  occur  with  respect  to  all
         Properties or purchase any such  Properties  for an amount equal to the
         sum  referenced  in Section  5.3(b)  hereof and otherwise in compliance
         with the other terms and provisions of the Operative Agreements.

                                       5

<PAGE>


                                   ARTICLE III

                                 THE PROPERTIES

         3.1      Construction.

         The Construction Agent shall cause the Improvements,  the Equipment and
all other  components of the  Properties to be developed,  acquired,  installed,
constructed and tested in compliance with all Legal Requirements,  all Insurance
Requirements,  all manufacturer's specifications and standards and the standards
maintained by the Construction Agent for similar properties owned or operated by
the  Construction  Agent,  and all  specifications  and standards  applicable to
properties of the Lessee which are similar to the Permitted  Facilities,  unless
non-compliance,  individually or in the aggregate,  shall not have and could not
be reasonably expected to have a Material Adverse Effect.

         3.2      Amendments; Modifications.

         (a) The Construction Agent may at any time revise,  amend or modify (i)
the Plans and Specifications without the consent of the Lessor;  provided,  that
any such  amendment to the Plans and  Specifications  does not (x) result in the
Completion  Date of the  Improvements  occurring  on or after  the  Construction
Period Termination Date or (y) result in the cost of all Improvements  exceeding
the amount specified in the Construction  Budget,  as amended from time to time,
or an amount equal to the sum of the then  Available  Commitments  plus the then
Available Holder  Commitments  (reduced by the amount, if any,  necessary to pay
for the cost of construction and development of Improvements on other Properties
which are currently  under  construction  but have not yet been completed  (such
amount the "Unfunded Amount")),  and (ii) the Construction Budget and enter into
any related amendments,  modifications or supplements without the consent of the
Lessor; provided, that such revisions,  amendments or modifications to the Plans
and  Specifications or related  amendments,  modifications or supplements to the
Construction  Budget  do not  result in any  increase  in total  Property  Costs
greater than the amount  specified in the Construction  Budget,  as amended from
time to time, or the then Available  Commitments and Available Holder Commitment
(reduced  by  the  Unfunded  Amount).   Notwithstanding  the  foregoing,  it  is
specifically  understood and agreed that if at any time the total Property Costs
remaining to be expended  exceed the Unfunded  Amount,  the  Construction  Agent
shall  have  the  rights  to  purchase  set  forth  in  Section  5.3(c)  and the
limitations on recourse set forth in Section 5.4.

         (b) The  Construction  Agent  agrees  that it will  not  implement  any
revision,  amendment or  modification  to the Plans and  Specifications  for any
Property if the aggregate  effect of such revision,  amendment or  modification,
when taken together with any previous or contemporaneous revision,  amendment or
modification  to the Plans or  Specifications  for any  Property,  would cause a
material  reduction in value in excess of the cost  reduction of such  revision,
amendment or modification of the Property when completed,  unless such revision,
amendment or modification is required by Legal Requirements.

                                       6

<PAGE>

                                   ARTICLE IV

                                PAYMENT OF FUNDS

         4.1      Right to Receive Construction Cost.

                  (a)  In   connection   with  the   development,   acquisition,
         installation,  construction  and testing of any Property and during the
         course of the  construction of the  Improvements  on any Property,  the
         Construction  Agent may request that the Lessor  advance  funds for the
         payment of Property  Acquisition Costs or other Property Costs, and the
         Lessor will comply with such  request to the extent  provided for under
         the  Participation  Agreement.  The  Construction  Agent and the Lessor
         acknowledge  and agree that the  Construction  Agent's right to request
         such funds and the  Lessor's  obligation  to advance such funds for the
         payment  of  Property  Acquisition  Costs  or other  Property  Costs is
         subject  in  all   respects  to  the  terms  and   conditions   of  the
         Participation  Agreement  and each of the other  Operative  Agreements.
         Without  limiting the  generality of the  foregoing it is  specifically
         understood  and agreed  that in no event  shall the  aggregate  amounts
         advanced by the Bank for Property  Acquisition  Costs or other Property
         Costs and any other amounts due and owing hereunder or under any of the
         other Operative  Agreements exceed the sum of the aggregate  Commitment
         plus the aggregate amount of the Holder Commitments,  including without
         limitation  such  amounts  owing  for  (i)  development,   acquisition,
         installation,   construction  and  testing  of  the  Properties,   (ii)
         additional  amounts  which  accrue  or become  due and owing  under the
         Credit  Agreement or Trust Agreement as obligations of the Lessor prior
         to any Completion Date or (iii) any other purpose.

                  (b) The proceeds of any funds made  available to the Lessor to
         pay Property  Acquisition  Costs or other  Property Costs shall be made
         available to the Construction  Agent in accordance with the Requisition
         relating  thereto  and the terms of the  Participation  Agreement.  The
         Construction  Agent  will use such  proceeds  only to pay the  Property
         Acquisition  Costs or other Property Costs set forth in the Requisition
         relating to such funds.


                                    ARTICLE V

                                EVENTS OF DEFAULT

         5.1      Events of Default.

         If any one  (1) or  more  of the  following  events  (each  an  "Agency
Agreement Event of Default") shall occur:

                  (a) the  Construction  Agent  fails to apply any funds paid by
         the Lessor to the  Construction  Agent in a manner  consistent with the
         requirements  of  the  Operative  Agreements  and as  specified  in the
         applicable Requisition for the development,

                                       7

<PAGE>


         acquisition,  installation, construction  and testing of the Properties
         and related  Improvements and  Equipment  or otherwise  respecting  the
         Properties  to  the  payment of  Property  Acquisition  Costs  or other
         Property Costs;

                  (b) the  Completion  Date with respect to any  Property  shall
         fail to occur  for any  reason on or prior to the  Construction  Period
         Termination Date or the Construction Agent shall abandon or permanently
         discontinue  the  construction  and  development  of such  Construction
         Period Property (which abandonment or permanent discontinuance shall be
         deemed to have occurred if no work at such Construction Period Property
         is  undertaken  or completed  during a continuous  period of sixty (60)
         days or more);

                  (c) any Event of Default  (as such term is defined in Appendix
         A to the Participation  Agreement) shall have occurred and not be cured
         within  any cure  period  expressly  permitted  under  the terms of the
         applicable Operative Agreement;

                  (d) the Construction  Agent shall materially breach any of its
         representations  or warranties  under any Operative  Agreement or shall
         fail to observe or  perform  any term,  covenant  or  condition  of any
         Operative  Agreement  other than as set forth in paragraphs (a), (b) or
         (c) of this Section 5.1 and such failure to observe or perform any such
         term,  covenant or condition  shall continue for more than fifteen (15)
         days after notice thereof to the Construction Agent; and

                  (e) there occurs an Environmental Violation that is reasonably
         likely to cost or actually costs more than $50,000 to remediate;

then,  in any such event,  the Lessor  may, in addition to the other  rights and
remedies provided for in this Agreement,  terminate this Agreement by giving the
Construction Agent written notice of such termination and upon the expiration of
the time  fixed in such  notice  and the  payment  of all  amounts  owing by the
Construction Agent hereunder (including without limitation any amounts specified
under Section 5.3 hereof),  this Agreement  shall  terminate.  The  Construction
Agent shall pay all costs and  expenses  incurred by or on behalf of the Lessor,
including  without  limitation fees and expenses of counsel,  as a result of any
Agency Agreement Event of Default hereunder.

         5.2      Damages.

         The  termination of this Agreement  pursuant to Section 5.1 shall in no
event relieve the Construction Agent of its liability and obligations hereunder,
all of which shall survive any such termination.

         5.3      Remedies; Remedies Cumulative.

                  (a)  If an  Agency  Agreement  Event  of  Default  shall  have
         occurred and be continuing,  the Lessor shall have all rights available
         to the Lessor under the Lease and the

                                       8

<PAGE>


         other Operative Agreements  and all other rights otherwise available at
         law, equity or otherwise.

                  (b)  Upon  the  occurrence  of an  Agency  Agreement  Event of
         Default,  the Lessor  shall have (in  addition to its rights  otherwise
         described in this  Agreement or existing at law,  equity or  otherwise)
         the option (and shall be deemed automatically,  and without any further
         action,  to have exercised such option upon the occurrence of any Lease
         Event of Default  arising  under  Sections  17.1(g),  (h) or (i) of the
         Lease) to  transfer  and convey to the  Construction  Agent upon a date
         designated by the Lessor all right, title and interest of the Lessor in
         and to any Property or Properties  (including  without  limitation  any
         Land and/or any  Improvements,  any interest in any  Improvements,  any
         Equipment and any Property then under  construction) for which the Rent
         Commencement  Date  has  not  yet  occurred  (a  "Construction   Period
         Property"). On any transfer and conveyance date specified by the Lessor
         pursuant to this  Section  5.3(b),  (i) the Lessor  shall  transfer and
         convey (at the cost of the  Construction  Agent)  all right,  title and
         interest  of the Lessor in and to any or all such  Construction  Period
         Properties  free  and  clear of the Lien of the  Lease  and all  Lessor
         Liens, (ii) the Construction  Agent hereby covenants and agrees that it
         will accept such transfer and  conveyance of right,  title and interest
         in and to the respective  Construction  Period Property or Construction
         Period  Properties and (iii) the Construction  Agent hereby promises to
         pay to the Lessor, as liquidated damages (it being agreed that it would
         be impossible  accurately to determine  actual  damages),  an aggregate
         amount equal to the Termination  Value of any or all such  Construction
         Period Properties. The Construction Agent specifically acknowledges and
         agrees  that its  obligations  under  this  Section  5.3(b),  including
         without   limitation  its   obligations  to  accept  the  transfer  and
         conveyance  of   Construction   Period   Properties   and  its  payment
         obligations  described in  subparagraph  (iii) of this Section  5.3(b),
         shall be absolute and unconditional under any and all circumstances and
         shall be performed  and/or paid, as the case may be,  without notice or
         demand  and  without  any  abatement,  reduction,  diminution,  setoff,
         defense,  counterclaim or recoupment  whatsoever.  Notwithstanding  the
         foregoing  provisions of this Section 5.3(b), the Lessor shall have the
         right in its sole  discretion  to rescind  any  exercise  of its option
         under this Section  5.3(b) upon the giving of its written  confirmation
         of such rescission to the Construction Agent on or prior to the earlier
         to  occur  of (a) the  actual  date of  transfer  and (b) the  date one
         hundred  and  twenty  (120)  days  after the date the  Lessor has given
         notice  of its  intent to  transfer  and  convey  any  Property  to the
         Construction Agent as referenced above in this Section 5.3(b).

                  (c) The  Construction  Agent  shall  have the right to cure an
         Agency  Agreement Event of Default  hereunder with respect to any given
         Property by  purchasing or causing the Lessee to purchase such Property
         from the Lessor (to the extent such Agency  Agreement  Event of Default
         is no longer  continuing  with respect to any other Property  remaining
         subject to this  Agreement  after such purchase) for an amount equal to
         the  liquidated  damages  amount  set forth in  Section  5.3(b) of this
         Agreement.

                  (d) No failure to exercise and no delay in exercising,  on the
         part of the Lessor,  any right,  remedy,  power or privilege under this
         Agreement or under the other  Operative

                                       9

<PAGE>


         Agreements  shall operate as a waiver thereof;  nor shall any single or
         partial  exercise of  any right remedy,  power or privilege  under this
         Agreement  preclude  any  other  or further  exercise  thereof  or  the
         exercise of any other right,  remedy, power or  privilege. The  rights,
         remedies,  powers  and   privileges  provided  in  this  Agreement  are
         cumulative  and  not  exclusive  of  any rights,  remedies, powers  and
         privileges provided by law.

         5.4      Limitation on Recourse.

         Notwithstanding  anything  contained  herein or in any other  Operative
Agreement to the contrary,  upon the occurrence and during the continuance of an
Agency  Agreement  Event  of  Default  relating  solely  to one or  more  of the
Construction Period Properties, the maximum aggregate amount that the Lessor, or
any  person or  entity  acting  by or  through  the  Lessor,  including  without
limitation the Bank,  shall be entitled to recover from the Lessee on account of
such Agency  Agreement  Event of Default  shall be an amount equal to the sum of
(i) 89% of the aggregate  Property Cost for all Construction  Period Properties,
exclusive  of the  portion  of the  aggregate  Property  Cost  expended  for the
purchase of the Land related to such  Construction  Period Properties (the "Land
Cost")  plus (ii) 100% of the Land  Cost,  plus  (iii) all  amounts  owed by the
Lessee  or the  Construction  Agent  under  or  with  respect  to any  Operative
Agreement  in  connection  with  any  Environmental  Violation  related  to such
Construction  Period  Properties  plus (iv) any loss, cost or damage suffered by
the  Lessor  or the  Bank  in  connection  with  or as a  result  of (1)  fraud,
misapplication of funds,  illegal acts or willful  misconduct on the part of the
Lessee or the  Construction  Agent or (2) any claim by any third party caused by
or resulting from the Lessee's or the Construction Agent's actions or failure to
act while in possession or control of any Construction Period Property (it being
understood  and  agreed  that the  Construction  Agent  shall be deemed to be in
possession and control of each  Construction  Period Property at all times until
such  possession  and  control  is  relinquished  pursuant  to the  terms of the
Operative  Agreements)  or (3) a  bankruptcy  of the Lessee or the  Construction
Agent minus (v) any amount expended by the  Construction  Agent on behalf of the
Lessor if the Lessor is obligated to reimburse the  Construction  Agent for such
amount but such  reimbursement  has not yet  occurred.  The  Construction  Agent
nonetheless  acknowledges and agrees that (y) even though the maximum  aggregate
recovery from the Credit Parties is limited as aforesaid,  the Lessor's right of
recovery from the  Construction  Period  Properties  (as opposed to any recovery
from the Credit  Parties) is not so limited and the Lessor  shall be entitled to
recover 100% of the amounts owed to the Lessor in accordance  with the Operative
Agreements  from its interest in the  Properties  and (z) the provisions of this
Section 5.4 shall in no way limit or  otherwise  affect the  obligations  of the
Lessee and the  Construction  Agent (or the  recourse  of the Bank  against  the
Lessee and the  Construction  Agent) with respect to the Properties that are not
Construction Period Properties (whether such obligations or recourse arise under
the Operative Agreements or otherwise).

                                       10

<PAGE>


                                   ARTICLE VI

                               THE LESSORS RIGHTS

         6.1      Exercise of the Lessors Rights.

         Subject to the Excepted Payments, the Construction Agent and the Lessor
hereby  acknowledge and agree that,  subject to and in accordance with the terms
of the Security  Agreement  made by the Lessor in favor of the Bank,  the rights
and powers of the Lessor under this Agreement have been assigned to the Bank.

         6.2      The Lessors Right to Cure the Construction Agents Defaults.

         The Lessor,  without  waiving or  releasing  any  obligation  or Agency
Agreement Event of Default, may (but shall be under no obligation to) remedy any
Agency  Agreement  Event of Default  for the account of and at the sole cost and
expense of the  Construction  Agent.  All  out-of-pocket  costs and  expenses so
incurred  (including without limitation fees and expenses of counsel),  together
with  interest  thereon at the Overdue  Rate from the date on which such sums or
expenses are paid by the Lessor,  shall be paid by the Construction Agent to the
Lessor on demand.


                                   ARTICLE VII

                                  MISCELLANEOUS

         7.1      Notices.

         All notices  required  or  permitted to  be given under this  Agreement
shall  be  in  writing  and  delivered  as  provided  in  Section  12.2  of  the
Participation Agreement.

         7.2      Successors and Assigns.

         This  Agreement  shall be binding  upon and inure to the benefit of the
Lessor, the Construction  Agent and their respective  successors and the assigns
of the Lessor.  The  Construction  Agent may not assign this Agreement or any of
its rights or obligations  hereunder or with respect to any Property in whole or
in part to any  Person  without  the prior  written  consent of the Bank and the
Lessor.

         7.3      GOVERNING LAW.

         THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS
AGREEMENT  SHALL BE GOVERNED  BY, AND  CONSTRUED,  INTERPRETED  AND  ENFORCED IN
ACCORDANCE  WITH,  THE LAW OF THE  STATE OF NORTH  CAROLINA,  WITHOUT  REGARD TO
CONFLICTS OF LAWS PRINCIPLES.

                                       11

<PAGE>


         7.4      SUBMISSION TO JURISDICTION; VENUE; WAIVERS; ARBITRATION.

         The provisions of the Participation Agreement relating to submission to
jurisdiction, venue AND ARBITRATION are hereby incorporated by reference herein,
mutatis mutandis.

         7.5      Amendments and Waivers.

         This Agreement may not be terminated, amended, supplemented,  waived or
modified  except  in  accordance  with the  provisions  of  Section  12.4 of the
Participation Agreement.

         7.6      Counterparts.

         This  Agreement may be executed in any number of separate  counterparts
and all of said  counterparts  taken  together shall be deemed to constitute one
(1) and the same instrument.

         7.7      Severability.

         Any provision of this Agreement which is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         7.8      Headings and Table of Contents.

         The headings and table of contents  contained in this Agreement are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof.

         7.9      WAIVER OF JURY TRIAL.

         TO THE FULLEST  EXTENT  ALLOWED BY  APPLICABLE  LAW, THE LESSOR AND THE
CONSTRUCTION  AGENT IRREVOCABLY AND  UNCONDITIONALLY  WAIVE TRIAL BY JURY IN ANY
LEGAL  ACTION OR  PROCEEDING  RELATING TO THIS  AGREEMENT  AND ANY  COUNTERCLAIM
THEREUNDER.



                            [signature page follows]

                                       12


<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their proper and duly  authorized  officers as of
the day and year first above written.


                                     DOLLAR TREE DISTRIBUTION, INC,
                                     as the Construction Agent


                                     By: /s/ Frederick C. Coble

                                     Name: Frederick C. Coble

                                     Title: Sr. V.P.



                                     FIRST SECURITY BANK, NATIONAL
                                     ASSOCIATION, not individually, but solely
                                     as Owner Trustee under the DTSD Realty
                                     Trust  1999-1, as the Lessor


                                     By: /s/ Val T. Orton

                                     Name: Val T. Orton

                                     Title: Vice President



                                 TRUST AGREEMENT


                            dated as of June 2, 1999


                                     between

                            FIRST UNION NATIONAL BANK
                                 as the Holder,

                                       and

                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                              as the Owner Trustee







                            DTSD REALTY TRUST 1999-1




<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

ARTICLE I DEFINITIONS......................................................   1
         SECTION 1.1 Definitions...........................................   1
         SECTION 1.2 Interpretation........................................   1

ARTICLE II AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENT;
                  DECLARATION OF TRUST BY TRUST COMPANY....................   2
         SECTION 2.1 Authority To Execute and Perform Various Documents....   2
         SECTION 2.2 Declaration of Trust by Trust Company.................   2

ARTICLE III CONTRIBUTIONS AND PAYMENTS.....................................   3
         SECTION 3.1 Procedure for Holder Advances; Certificates...........   3
         SECTION 3.2 Holder Yield..........................................   4
         SECTION 3.3 Scheduled Return of Holder Advances...................   4
         SECTION 3.4 Early Return of Advances..............................   4
         SECTION 3.5 Payments from Trust Estate Only.......................   5
         SECTION 3.6 Method of Payment.....................................   5
         SECTION 3.7 Computation of Yield..................................   6
         SECTION 3.8 Conversion and Continuation Options...................   6
         SECTION 3.9 Notice of Amounts Payable.............................   7

ARTICLE IV COLLECTIONS AND DISTRIBUTIONS...................................   8
         SECTION 4.1 Collections and Remittances by the Owner Trustee......   8
         SECTION 4.2 Priority of Distributions.............................   8
         SECTION 4.3 Excepted Payments.....................................   8
         SECTION 4.4 Distributions after Default...........................   9

ARTICLE V DUTIES OF THE OWNER TRUSTEE......................................   9
         SECTION 5.1 Notice of Certain Events..............................   9
         SECTION 5.2 Action Upon Instructions..............................   9
         SECTION 5.3 Indemnification.......................................   9
         SECTION 5.4 No Duties Except as Specified In Trust Agreement
                     or Instructions.......................................  10
         SECTION 5.5 No Action Except Under specified Documents or
                     Instructions..........................................  10
         SECTION 5.6 Absence of Duties.....................................  10

ARTICLE VI THE OWNER TRUSTEE...............................................  11
         SECTION 6.1 Acceptance of Trust and Duties........................  11
         SECTION 6.2 Furnishing of Documents...............................  12
         SECTION 6.3 No Representations or Warranties as to the
                     Properties or Operative Agreements....................  12
         SECTION 6.4 No Segregation of Moneys; No Interest.................  12
         SECTION 6.5 Reliance; Advice of Counsel...........................  12
         SECTION 6.6 Liability With Respect to Documents...................  13

                                       i
<PAGE>

         SECTION 6.7 Not Acting In Individual Capacity.....................  13
         SECTION 6.8 Books and Records; Tax Returns........................  13

ARTICLE VII INDEMNIFICATION OF THE OWNER TRUSTEE...........................  14
         SECTION 7.1 Indemnification Generally.............................  14
         SECTION 7.2 Compensation and Expenses.............................  14

ARTICLE VIII TERMINATION OF TRUST AGREEMENT................................  14
         SECTION 8.1 Termination of Trust Agreement........................  14
         SECTION 8.2 Termination at Option of the Holder...................  15
         SECTION 8.3 Termination at Option of the Owner Trustee............  15
         SECTION 8.4 Actions by the Owner Trustee Upon Termination.........  15

ARTICLE IX SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES AND
                  SEPARATE OWNER TRUSTEES..................................  16
         SECTION 9.1 Resignation of the Owner Trustee; Appointment
                     of Successor..........................................  16
         SECTION 9.2 Co-Turstees and Separate Trustees.....................  17
         SECTION 9.3 Notice................................................  19

ARTICLE X AMENDMENTS.......................................................  20
         SECTION 10.1 Amendments...........................................  20
         SECTION 10.2 Limitation on Amendments.............................  20

ARTICLE XI MISCELLANEOUS...................................................  20
         SECTION 11.1 No Legal Title to Trust Estate in the Holders........  20
         SECTION 11.2 Sales of a Property by the Owner Trustee is
                      Binding..............................................  20
         SECTION 11.3 Limitations on Rights of Others......................  21
         SECTION 11.4 Notices..............................................  21
         SECTION 11.5 Severability.........................................  21
         SECTION 11.6 Limitation on the Holder's Liability.................  21
         SECTION 11.7 Separate Counterparts................................  21
         SECTION 11.8 Successors and Assigns...............................  21
         SECTION 11.9 Headings.............................................  22
         SECTION 11.10 Governing Law.......................................  22
         SECTION 11.11 Performance by the Holders..........................  22
         SECTION 11.12 Conflict with Operative Agreements..................  22
         SECTION 11.13 No Implied Waiver...................................  22
         SECTION 11.14 SUBMISSION TO JURISDICTION; VENUE; ARBITRATION......  23


EXHIBIT  A - Form of  Holder  Certificate
EXHIBIT  B - Form of  Assignment  and Acceptance

                                       ii


<PAGE>


         THIS TRUST AGREEMENT,  dated as of June 2, 1999 (as amended,  modified,
extended,  supplemented,  restated and/or replaced from time to time, the "Trust
Agreement"), is between FIRST UNION NATIONAL BANK ("Bank" or "Holder") and FIRST
SECURITY  BANK,  NATIONAL  ASSOCIATION,   in  its  individual  capacity  ("Trust
Company"),  and in its capacity as owner  trustee  hereunder,  together with its
successors and assigns (the "Owner Trustee").

         WHEREAS,  in order to provide a portion of the funds for  carrying  out
the other transactions contemplated by the Operative Agreements, the Holder will
make Holder  Advances  pursuant to this Trust  Agreement  and the  Participation
Agreement (as defined below);

         WHEREAS,  the Holder  desires to provide for the Trust to exist for the
purpose  of  (a)developing,  acquiring,  installing,  constructing  and  testing
various  Properties  and leasing such  Properties to Lessee and (b) carrying out
certain transactions contemplated by the Operative Agreements; and

         WHEREAS,  Trust  Company is willing to act as trustee  hereunder and to
accept the trust created hereby (the "Trust").

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements  herein contained and of other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         SECTION 1.1     Definitions.

         For purposes of this Trust Agreement  (including without limitation the
"WHEREAS"  clauses  set  forth  above),  capitalized  terms  used in this  Trust
Agreement and not otherwise  defined herein shall have the meanings  assigned to
them in Appendix A to that certain  Participation  Agreement dated as of June 2,
1999 (as amended,  modified,  extended,  supplemented,  restated and/or replaced
from time to time in accordance  with the  applicable  provisions  thereof,  the
"Participation  Agreement") among Dollar Tree Distribution,  Inc., as the Lessee
and as the Construction Agent, the various parties thereto from time to time, as
the Guarantors, the Owner Trustee, the Holder, and First Union National Bank, as
lender (the  "Lender").  Unless  otherwise  indicated,  references in this Trust
Agreement to articles, sections, paragraphs, clauses, appendices,  schedules and
exhibits are to the same contained in this Trust Agreement.

         SECTION 1.2     Interpretation.

         The  rules  of  usage  set  forth in  Appendix  A to the  Participation
Agreement shall apply to this Trust Agreement.

                                       1

<PAGE>


                                   ARTICLE II


               AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENTS;
                     DECLARATION OF TRUST BY TRUST COMPANY

         SECTION 2.1     Authority To Execute and Perform Various Documents.

         The Holder  hereby  authorizes  and  directs  the Owner  Trustee (a) to
execute and deliver,  as trustee for and on behalf of the Holder, each Operative
Agreement  to which the  Owner  Trustee  is a party  and any  other  agreements,
instruments,  certificates or documents related to the transactions contemplated
hereby to which the Owner Trustee is a party,  (b) to take whatever action shall
be required to be taken by the Owner  Trustee by the terms of, and  exercise its
rights  and  perform  its  duties  under,  each  of the  documents,  agreements,
instruments  and  certificates  referred  to in clause (a) above as set forth in
such  documents,  agreements and  certificates,  and (c) subject to the terms of
this Trust Agreement, to take such other action in connection with the foregoing
as the Holder may from time to time direct.

         SECTION 2.2     Declaration of Trust by Trust Company.

                  (a)  Trust  Company  hereby  declares  that it will  hold  all
         estate, right, title and interest of the Owner Trustee in, to and under
         each Property, each Holder Advance, the Operative Agreements, any other
         property  contributed  by the Holder and any and all other  property or
         assets from time to time of the Trust, including without limitation all
         amounts of Rent, insurance proceeds and condemnation awards,  indemnity
         or other payments of any kind (collectively, the "Trust Estate") as the
         Owner  Trustee  upon the  trusts  set forth  herein and for the use and
         benefit of the  Holder,  subject,  however,  to the  provisions  of the
         Credit  Agreement  and the  Security  Documents.  The name of the Trust
         shall be "DTSD Realty Trust 1999-1".

                  (b) The  purpose  of the  Trust is to hold  title to the Trust
         Estate  for the  benefit  of the  Holder  and to engage  in  activities
         ancillary and  incidental  thereto as the Holder shall  determine to be
         desirable.  Except in connection with the foregoing,  the Owner Trustee
         shall not (i) engage in any business activity,  (ii) have any property,
         rights or interest,  whether real or personal,  tangible or intangible,
         (iii)  incur  any  legal  liability  or  obligation,  whether  fixed or
         contingent,  matured or  unmatured,  other than in the normal course of
         the  administration of the Trust or (iv) subject any of its property or
         assets to any  mortgage,  Lien,  security  interest  or other  claim or
         encumbrance,  other than in favor of the Lender or the Holder  pursuant
         to the provisions of the Operative Agreements and this Trust Agreement.
         THIS TRUST IS NOT A BUSINESS TRUST. THE SOLE PURPOSE OF THE TRUST IS TO
         ACQUIRE  AND HOLD  TITLE TO THE TRUST  ESTATE  FOR THE  BENEFIT  OF THE
         HOLDER.  THE OWNER  TRUSTEE MAY NOT TRANSACT  BUSINESS OF ANY KIND WITH
         RESPECT  TO ANY  PROPERTY  COMPRISING  THE TRUST  ESTATE NOR SHALL THIS
         AGREEMENT  BE

                                       2
<PAGE>


         DEEMED TO  BE, OR CREATE OR EVIDENCE  THE  EXISTENCE  OF A  CORPORATION
         DE  FACTO  OR DE  JURE, OR  A MASSACHUSETTS TRUST, OR ANY OTHER TYPE OF
         BUSINESS   TRUST,  ASSOCIATION   OR  JOINT  VENTURE  BETWEEN THE  OWNER
         TRUSTEE AND THE BANK.


                                   ARTICLE III

                           CONTRIBUTIONS AND PAYMENTS

         SECTION 3.1     Procedure for Holder Advances; Certificates.

                  (a) Upon receipt from Lessee by the Bank of a Requisition, and
         subject to the terms and conditions of the Participation Agreement, the
         Holder shall make an Advance  under the Holder  Commitment on each date
         Advances are made pursuant to Section 5 of the Participation Agreement,
         provided,  that the Lessee  shall give the  Holder  irrevocable  notice
         (which  notice  must be  received  by the  Holder  no less than two (2)
         Business  Days  prior  to the  requested  date of a  Eurodollar  Holder
         Advance)  specifying  (i) the amount to be advanced  (which on any date
         shall not be in excess of the then Available Holder  Commitment),  (ii)
         the requested  date of advance,  (iii) whether the Holder Advance is to
         be  a  Eurodollar  Holder  Advance  or  an  ABR  Holder  Advance  or  a
         combination thereof,  (iv) if the Holder Advance is to be a combination
         of Eurodollar  Holder Advances and ABR Holder Advances,  the respective
         amounts  of each type of Holder  Advance  and (v) the  Interest  Period
         applicable to any Eurodollar Holder Advances.

                  (b) Upon  receipt of any such  notice  delivered  pursuant  to
         Section  3.1(a),  the  Holder  shall  make the  amount  of its  Advance
         available  for the  account  of the Owner  Trustee at the office of the
         Bank referred to in Section 12.2 of the Participation  Agreement (or at
         such other  address as may be identified by the Bank from time to time)
         prior  to  11:00  a.m.,  Charlotte,  North  Carolina  time on the  date
         requested  by  Lessee  in  funds  immediately  available  to the  Owner
         Trustee.

                  (c) Holder Yield  accruing on each Holder  Advance  during the
         Construction Period with respect to any property shall,  subject to the
         limitations set forth in Section 5.1(b) of the Participation Agreement,
         be added to the amount of the Holder Advance on the relevant  Scheduled
         Interest  Payment Date. On such  Scheduled  Interest  Payment Date, the
         Holder  Property  Cost and Holder  Construction  Property Cost shall be
         increased by the amount of Holder Yield added to the Holder Advance.

                  (d) The  Holder  Advances  made to the Trust  Estate  shall be
         evidenced by a Certificate of the Owner Trustee,  substantially  in the
         form of  Exhibit A hereto.  Each  Certificate  shall (i) be dated on or
         about  the  Initial  Closing  Date,  (ii) be  stated  to  mature on the
         Maturity  Date and  (iii)  bear a yield  on the  unpaid  Holder  Amount
         thereof from time to time outstanding at the Holder Yield.

                                       3

<PAGE>


                  (e) To the extent that the Owner  Trustee,  in its capacity as
         Borrower under the Credit Agreement, shall have elected to terminate or
         reduce the amount of the Commitments  pursuant to Section 2.5(a) of the
         Credit Agreement, a pro rata election shall be deemed to have been made
         with  respect  to  the  Holder   Commitment.   The  Holder  Commitments
         respecting any particular  Property shall  automatically  be reduced to
         zero (0) upon the occurrence of the Rent  Commencement  Date respecting
         such Property. On any date on which the Commitments shall be reduced to
         zero (0) as a result of a Credit Agreement Event of Default, the Holder
         Commitments  shall  automatically  be reduced to zero (0) and the Owner
         Trustee shall prepay the Certificate in full for the outstanding Holder
         Amount,  together  with accrued but unpaid Holder Yield thereon and all
         other amounts owing under the Certificate.

         SECTION 3.2     Holder Yield.

                  (a) Holder  Advances  shall  bear  yield  payable by the Owner
         Trustee and calculated at the rate of Holder Yield applicable from time
         to time. Payment of Holder Yield to the Holder shall be made in arrears
         on each  Scheduled  Interest  Payment  Date  occurring  after  the Rent
         Commencement Date or as otherwise  provided herein or in Section 2.6 of
         the Credit Agreement or Section 8.7 of the Participation Agreement.

                  (b) If all or a portion of Holder  Yield shall not be received
         by the Holder when due (whether at the stated maturity, by acceleration
         or otherwise),  such overdue amount shall,  without limiting the rights
         of the Holder hereunder or under any Operative Agreement, bear interest
         at the Holder  Overdue  Rate,  in each case from the date of nonpayment
         until paid  (whether  after or before  judgment) and shall be paid upon
         demand.

         SECTION 3.3     Scheduled Return of Holder Advances.

         The  outstanding  Holder Amount shall be due in full on the  Expiration
Date. On each such date and on the Expiration Date,  subject to the terms of the
Participation Agreement, the Owner Trustee shall pay to the Holder the aggregate
Holder  Amount then due,  together  with all accrued but unpaid Holder Yield and
all other  amounts due to the Holder from the Owner  Trustee  hereunder or under
the Operative Agreements.

         SECTION 3.4     Early Return of Advances.

                  (a)  Subject  to  Sections  11.2(e),  11.3  and  11.4  of  the
         Participation  Agreement,  the Owner  Trustee  may at any time and from
         time to time  prepay  the  Certificates,  in whole or in part,  without
         premium or penalty,  upon at least three (3) Business Days' irrevocable
         notice to the Holder,  specifying the date and amount of prepayment and
         whether the prepayment is of ABR Holder  Advances or Eurodollar  Holder
         Advances or a combination  thereof,  and, if a combination thereof, the
         amount allocable to each. If such notice is given, the amount specified
         in such notice shall be due and payable on the date specified  therein.
         Amounts prepaid shall not be readvanced, except as set forth in Section
         5.2(d) of the Participation Agreement.

                                       4

<PAGE>


                  (b) If on any date the Bank or the Owner Trustee shall receive
         any  payment  in  respect  of  (i)  any   Casualty,   Condemnation   or
         Environmental  Violation  pursuant  to  Sections  15.1(a) or 15.1(g) or
         Article XVI of the Lease  (excluding  any  payments in respect  thereof
         which are payable to Lessee in accordance with the Lease),  or (ii) the
         Termination  Value of any Property in connection with the delivery of a
         Termination  Notice  pursuant to Article XVI of the Lease, or (iii) the
         Termination  Value of any Property or such other  applicable  amount in
         connection  with the exercise of a Purchase  Option under Article XX of
         the  Lease or the  exercise  of the  option  of the  Owner  Trustee  to
         transfer the  Properties to the Lessee  pursuant to Section 20.3 of the
         Lease or (iv) any payment  required to be made or elected to be made by
         the  Construction  Agent to the Owner  Trustee  pursuant  to the Agency
         Agreement,  then in each case,  the Holder  shall  receive  proceeds in
         accordance with the allocation procedure set forth in Section 8.7(b) of
         the Participation Agreement.

                  (c) Each  prepayment of the  Certificates  pursuant to Section
         3.4(a)  shall be  allocated to reduce the  respective  Holder  Property
         Costs of all Properties pro rata according to the Holder Property Costs
         of such Properties immediately before giving effect to such prepayment.
         Each prepayment of the Certificates pursuant to Section 3.4(b) shall be
         allocated  to  reduce  the  Holder  Property  Cost of the  Property  or
         Properties   subject   to  the   respective   Casualty,   Condemnation,
         Environmental  Violation,  termination,  purchase,  transfer  or  other
         circumstance  giving rise to such  prepayment.  Any amounts  applied to
         reduce the Holder  Property Cost of any  Construction  Period  Property
         pursuant  to this  paragraph  (c) shall  also be  applied to reduce the
         Construction   Loan  Property   Cost  of  such   Property   until  such
         Construction Loan Property Cost has been reduced to zero (0).

         SECTION 3.5     Payments from Trust Estate Only.

         All payments to be made by the Owner Trustee under this Trust Agreement
(including  without  limitation  any  payments  pursuant to Section  11.4 of the
Participation  Agreement)  shall be made only from the income and proceeds  from
the Trust  Estate  and only to the  extent  that the Owner  Trustee  shall  have
received  income or  proceeds  from the Trust  Estate to make such  payments  in
accordance  with the terms hereof,  except as  specifically  provided in Section
6.1. The Holder  agrees that it will look solely to the income and proceeds from
the Trust  Estate to the extent  available  for payment as herein  provided  and
that,  except as specially  provided in any Operative  Agreement,  Trust Company
shall not be liable to the  Holder  for any  amounts  payable  under  this Trust
Agreement and shall not be subject to any liability under this Trust Agreement.

         SECTION 3.6     Method of Payment.

         All  amounts  payable to the Holder  pursuant  to this Trust  Agreement
shall be paid or caused to be paid by the Owner  Trustee  to, or for the account
of, the Holder,  or its  nominee,  by  transferring  such amount in  immediately
available  funds to a bank  institution or banking

                                       5

<PAGE>


institutions with bank wire transfer facilities for the account of the Holder or
as otherwise instructed in writing from time to time by the Holder.

         SECTION 3.7     Computation of Yield.

                  (a)  Whenever  it is  calculated  on the  basis  of the  Prime
         Lending  Rate,  Holder Yield shall be calculated on the basis of a year
         of three  hundred  sixty-five  (365) days (or three  hundred  sixty-six
         (366)  days,  as the case may be) for the  actual  days  elapsed;  and,
         otherwise,  Holder Yield shall be  calculated on the basis of a year of
         three hundred sixty (360) days for the actual days elapsed.  Any change
         in  the  Holder  Yield  resulting  from  a  change  in  the  ABR or the
         Eurocurrency  Reserve  Requirements  shall  become  effective as of the
         opening of business on the day on which such change becomes effective.

                  (b) Pursuant to Section 12.12 of the Participation  Agreement,
         the calculation of Holder Yield under this Section 3.7 shall be made by
         the Bank. Each  determination  of an interest rate by the Bank shall be
         conclusive  and binding on the Owner Trustee in the absence of manifest
         error.

                  (c) If the Eurodollar Rate cannot be determined by the Bank in
         the manner specified in the definition of the term  "Eurodollar  Rate",
         commencing on the next occurring  Scheduled  Interest  Payment Date and
         continuing  until such time as the Eurodollar Rate can be determined by
         the Bank in the manner  specified in the  definition of such term,  all
         outstanding  Holder  Advances shall bear a yield at the ABR. Until such
         time as the Eurodollar Rate can be determined by the Bank in the manner
         specified in the definition of such term, no further  Eurodollar Holder
         Advances  shall be made or shall be continued as such at the end of the
         then current Interest Period nor shall the Owner Trustee have the right
         to convert ABR Holder Advances to Eurodollar Holder Advances.

         SECTION 3.8     Conversion and Continuation Options.

                  (a) The Owner  Trustee  may elect from time to time to convert
         Eurodollar  Holder  Advances to ABR Holder  Advances by giving the Bank
         irrevocable   notice  of  such  election  no  later  than  11:00  a.m.,
         Charlotte,  North  Carolina  time  on  the  date  of  such  conversion,
         provided,  that any such  conversion of Eurodollar  Holder Advances may
         only  be  made on the  last  day of an  Interest  Period  with  respect
         thereto,  and provided,  further, to the extent an Event of Default has
         occurred and is continuing on the last day of any such Interest Period,
         the  applicable   Eurodollar  Holder  Advance  shall  automatically  be
         converted to an ABR Holder  Advance.  The Owner  Trustee may elect from
         time to time to  convert  ABR  Holder  Advances  to  Eurodollar  Holder
         Advances by giving the Bank at least three two (2) Business Days' prior
         irrevocable  notice of such election.  Any such notice of conversion to
         Eurodollar  Holder  Advances  shall  specify  the length of the initial
         Interest  Period  or  Interest  Periods  therefor.  All or any  part of
         outstanding  Eurodollar  Holder  Advances or ABR Holder Advances may be
         converted as provided herein,  provided, that (i) no ABR Holder Advance
         may be converted  into a Eurodollar  Holder Advance after the date that
         is thirty (30) days prior to the Maturity  Date and (ii) such

                                       6

<PAGE>


         notice of conversion shall contain an election by the Owner Trustee  of
         an Interest Period for such Eurodollar Holder  Advance to be created by
         such  conversion and such Interest  Period shall be in accordance  with
         the terms of the  definition of the term  "Interest  Period"  including
         without limitation subparagraphs (A) through (D) thereof.

                  (b) Subject to the  restrictions set forth in Section 3.1, any
         Eurodollar  Holder Advance may be continued as such upon the expiration
         of the then current  Interest  Period with respect thereto by the Owner
         Trustee giving  irrevocable  notice to the Bank in accordance  with the
         notice  provisions  for  the  conversion  of  ABR  Holder  Advances  to
         Eurodollar   Holder  Advances  set  forth  herein  and  the  applicable
         provisions  of the term  "Interest  Period"  of the  length of the next
         Interest  Period to be applicable to such Eurodollar  Holder  Advances,
         provided,  that no Eurodollar  Holder  Advance may be continued as such
         after the date that is thirty  (30) days  prior to the  Maturity  Date,
         provided,  further,  no Eurodollar  Holder  Advance may be continued as
         such if an Event of Default has  occurred and is  continuing  as of the
         last day of the Interest Period for such Eurodollar Holder Advance, and
         provided,  further,  that if the Owner  Trustee  shall fail to give any
         required  notice  as  described  above or if such  continuation  is not
         permitted pursuant to the preceding proviso or otherwise, such Advances
         shall  automatically  be  converted  to ABR Advances on the last day of
         such then expiring Interest Period.

         SECTION 3.9     Notice of Amounts Payable.

                  (a) In the  event  that  the  Holder  becomes  aware  that any
         amounts are or will be owed to it pursuant to Sections  11.2(e) or 11.3
         of the  Participation  Agreement  or that it is unable  to make  Holder
         Advances  which  bear a yield  based on the  Eurodollar  Rate  plus the
         Applicable  Percentage for Eurodollar  Holder  Advances,  then it shall
         promptly  notify the Owner  Trustee  thereof  and,  as soon as possible
         thereafter,  the Holder shall submit to the Owner Trustee a certificate
         indicating  the amount  owing to it and the  calculation  thereof.  The
         amounts set forth in such certificate  shall be prima facie evidence of
         the obligations of the Owner Trustee hereunder.

                  (b) In the event that the Holder delivers to the Owner Trustee
         a  certificate  in  accordance  with Section  3.9(a),  or the Holder is
         required to make Holder  Advances with Holder Yields  calculated at the
         ABR in accordance with Section 11.3(f) of the Participation  Agreement,
         subject  to  Section  9.2 of the  Participation  Agreement,  the  Owner
         Trustee  may,  at the  expense of Lessee and in the  discretion  of the
         Owner Trustee,  (i) require the Holder to transfer or assign,  in whole
         or (with the Holder's consent) in part, without recourse (in accordance
         with  Section  11.8),  all or (with the Holder's  consent)  part of its
         interests,  rights  (except  for rights to be  indemnified  for actions
         taken while a party hereunder) and obligations  under this Agreement to
         a replacement  bank or  institution  if the Owner  Trustee  (subject to
         Section  9.2  of  the  Participation   Agreement)  and  with  the  full
         cooperation of the Holder) can identify a Person who is ready,  willing
         and  able  to be such  replacement  bank or  institution  with  respect
         thereto and such  replacement  bank or  institution  shall  assume such
         assigned  obligations,  or (ii) during such time as no Default or Event
         of  Default  has  occurred  and is  continuing,  terminate  the  Holder
         Commitment of

                                       7

<PAGE>


         the Holder and  prepay the outstanding  Holder Advances of  the Holder,
         provided, however, that (x) subject to Section 9.2 of the Participation
         Agreement, the  Owner  Trustee or such replacement bank or institution,
         as the case may be,  shall  have  paid to the  Holder  in   immediately
         available  funds the  amount of the  Holder  Advances  and Holder Yield
         accrued to the date of such payment on the Holder Advances  made  by it
         hereunder  (and the  principal  and  interest  on all Loans accrued and
         unpaid  thereon) and (y) such  assignment or termination of the  Holder
         Commitment  of the  Holder  and  prepayment  of the Holder  Advances do
         not conflict  with any law, rule or regulation or order of any court or
         Governmental Authority.


                                   ARTICLE IV

                          COLLECTIONS AND DISTRIBUTIONS

         SECTION 4.1     Collections and Remittances by the Owner Trustee.

         The Owner Trustee agrees that,  subject to the provisions of this Trust
Agreement  and the Operative  Agreements,  it will during the term of this Trust
administer  the Trust Estate and, at the direction of the Holder,  take steps to
collect all Rent and other sums payable to the Owner Trustee by Lessee under the
Lease. The Owner Trustee agrees to distribute,  or cause to be distributed,  all
proceeds  received  from the Trust  Estate in  accordance  with  Article III and
Sections 4.2 and 4.3. The Owner Trustee  shall make,  or cause to be made,  such
distribution promptly upon receipt of such proceeds (provided, such proceeds are
available for  distribution)  by the Bank (on behalf of the Owner  Trustee),  it
being  understood  and agreed that the Owner  Trustee  shall not be obligated to
make,  or to  cause to be made,  such  distribution  until  the  funds  for such
distribution  have been received by the Bank (on behalf of the Owner Trustee) in
cash or its equivalent reasonably acceptable to the Owner Trustee.

         SECTION 4.2     Priority of Distributions.

         Subject to the terms and requirements of the Operative Agreements,  all
payments and amounts  received by Trust  Company as the Owner  Trustee or on its
behalf shall be distributed  to the Bank for  allocation in accordance  with the
terms of Section 8.7 of the Participation Agreement.

         SECTION 4.3     Excepted Payments.

         Anything in this Article IV or elsewhere in this Trust Agreement to the
contrary notwithstanding, any Excepted Payment received at any time by the Owner
Trustee  shall be  distributed  promptly to the Person  entitled to receive such
Excepted Payment.

                                       8

<PAGE>


         SECTION 4.4     Distributions after Default.

         Subject to the terms of Section 5.1, the proceeds received by the Owner
Trustee  from the  exercise of any remedy  under the Lease shall be  distributed
pursuant  to  Section  4.2  above.  This  Trust  shall  cease and  terminate  in
accordance  with  the  terms  set  forth  in  Section  8.1 and  upon  the  final
disposition  by the Owner  Trustee of all of the Trust  Estate  pursuant to this
Section 4.4.


                                    ARTICLE V

                           DUTIES OF THE OWNER TRUSTEE

         SECTION 5.1     Notice of Certain Events.

         In the event the Owner Trustee  shall have  knowledge of any Default or
Event of Default,  the Owner Trustee shall give written  notice  thereof  within
five (5) Business Days to the Holder and the Lessee unless such Default or Event
of Default no longer  exists  before the giving of such  notice.  Subject to the
provisions  of Section 5.3 of this Trust  Agreement  and Sections 8.5 and 9.2 of
the Participation Agreement, the Owner Trustee shall take or refrain from taking
such  action as the Bank shall  direct  until such time as the Loans are paid in
full  (and as more  specifically  provided  in  Sections  8.2(h)  and 8.6 of the
Participation  Agreement) by written  instructions to the Owner Trustee.  If the
Owner Trustee shall have given the Holder (and  respecting  Sections 8.5 and 9.2
of the  Participation  Agreement,  the Lessee) notice of any event and shall not
have received  written  instructions  as above provided  within thirty (30) days
after mailing  notice of such event to the Holder (and  respecting  Sections 8.5
and 9.2 of the Participation  Agreement, the Lessee), the Owner Trustee may, but
shall be under no duty to,  and  shall  have no  liability  for its  failure  or
refusal to, take or refrain  from taking any action with  respect  thereto,  not
inconsistent  with the  provisions  of the  Operative  Agreements,  as the Owner
Trustee  shall deem  advisable  and in the best  interests of the Bank.  For all
purposes  of this  Trust  Agreement,  in the  absence of actual  knowledge  of a
Responsible  Officer in the Corporate  Trust  Department of Trust  Company,  the
Owner Trustee  shall be deemed not to have  knowledge of any Default or Event of
Default unless a Responsible  Officer of the Corporate Trust Department of Trust
Company  receives  notice  thereof  given by or on behalf  of the  Holder or the
Lessee.

         SECTION 5.2     Action Upon Instructions.

         Subject to the  provisions  of Sections  5.1 and 5.3,  upon the written
instructions  of the Holder,  the Owner Trustee will take or refrain from taking
such action or actions as may be specified in such instructions.

         SECTION 5.3     Indemnification.

         The Owner  Trustee shall not be required to take or refrain from taking
any action under this Trust  Agreement or any other Operative  Agreement  (other
than the actions  specified in the first sentence of Section 5.1 and in the last
sentence of Section 5.4) unless Trust  Company  shall

                                       9

<PAGE>


have been  indemnified  by Lessee or by the Bank, at its  election,  against any
liability,  fee,  cost  or  expense  (including  without  limitation  reasonable
attorneys'  fees and  expenses)  that may be incurred  or charged in  connection
therewith,  other than such as may result from the willful  misconduct  or gross
negligence of the Owner Trustee. The Owner Trustee shall not be required to take
any action under any Operative  Agreement if the Owner Trustee shall  reasonably
determine,  or shall have been advised by counsel, that such action is likely to
result in personal  liability  for which the Owner Trustee has not been and will
not be  adequately  indemnified  or is  contrary  to the terms  hereof or of any
Operative  Agreement  to which  the  Owner  Trustee  is a party or is  otherwise
contrary to law. The Owner Trustee  shall be under no liability  with respect to
any action taken or omitted to be taken by the Owner Trustee in accordance  with
instructions of the Holder pursuant to Section 5.2.

         SECTION 5.4     No  Duties Except  as Specified  In Trust  Agreement or
                         Instructions.

         The Owner  Trustee  shall not have any duty or  obligation  to  manage,
control, use, make any payment in respect of, register, record, insure, inspect,
sell,  dispose of or  otherwise  deal with any Property or any other part of the
Trust Estate, or to otherwise take or refrain from taking any action under or in
connection  with any Operative  Agreement to which the Owner Trustee is a party,
except as expressly  provided by the terms of this Trust Agreement or in written
instructions  from the Holder  received  pursuant to Sections 5.1, 5.2 or 8.4 of
this Trust Agreement or Sections 8.2(h) or 8.6 of the Participation Agreement or
from the Lessee pursuant to Sections 8.5 or 9.2 of the Participation  Agreement;
and no implied  duties or  obligations  shall be read into this Trust  Agreement
against the Owner Trustee. The Owner Trustee shall have no duty or obligation to
supervise or monitor the performance of the  Construction  Agent pursuant to the
Agency Agreement which for all purposes shall be an independent contractor.  The
Owner Trustee  nevertheless  agrees that it will (in its individual capacity and
at its own cost and  expense),  promptly  take all action as may be necessary to
discharge any Lessor Liens on any part of the Trust Estate.

         SECTION 5.5     No Action Except Under Specified Documents or
                         Instructions.

         The Owner Trustee agrees that it will not manage,  control,  use, sell,
dispose of or  otherwise  deal with any  Property or any other part of the Trust
Estate except (a) as required by the terms of the Operative  Agreements,  (b) in
accordance  with the powers  granted to, or the  authority  conferred  upon,  it
pursuant to this Trust  Agreement,  (c) in  accordance  with the  express  terms
hereof or with written  instructions  from the Holder  pursuant to Sections 5.1,
5.2 or 8.4 or  (d)  from  the  Lessee  pursuant  to  Sections  8.5 or 9.2 of the
Participation Agreement.

         SECTION 5.6     Absence of Duties.

                  (a) Except in accordance with written  instructions  furnished
         pursuant to Sections  5.1,  5.2 or 8.4, and without  limitation  of the
         generality of Section 5.4, the Owner Trustee shall not have any duty to
         (i) file,  record  or  deposit  any  Operative  Agreement  or any other
         document,  or to maintain any such  filing,  recording or deposit or to
         refile,

                                       10

<PAGE>


         rerecord or redeposit any such document; (ii) obtain  insurance  on any
         Property  or  effect  or  maintain  any  such  insurance, other than to
         receive and forward to the Holder any notices,  policies,  certificates
         or binders furnished to the Owner Trustee pursuant to the Lease;  (iii)
         maintain any Property;  (iv) pay or discharge any Tax or any Lien owing
         with  respect to or  assessed  or levied  against any part of the Trust
         Estate,  except as provided in the last sentence of Section 5.4,  other
         than to  forward  notice  of such  Tax or Lien  received  by the  Owner
         Trustee to the Holder; (v) confirm, verify, investigate or inquire into
         the failure to receive any reports or financial statements of Lessee or
         any other  Person;  (vi)  inspect any Property any time or ascertain or
         inquire as to the  performance or observance of any of the covenants of
         Lessee or any other Person under any Operative  Agreement  with respect
         to any Property;  or (vii) manage,  control,  use, sell,  dispose of or
         otherwise  deal with any Property or any part thereof or any other part
         of the Trust Estate, except as provided in Section 5.5.

                  (b) The Owner Trustee,  in the exercise or  administration  of
         the trusts and  powers  hereunder,  including  without  limitation  its
         obligations  under Section 5.2,  may, at the expense of Lessee,  employ
         agents, attorneys,  accountants, and auditors and enter into agreements
         with any of them and the Owner Trustee  shall not be liable,  either in
         its individual  capacity or in its capacity as the Owner  Trustee,  for
         the default or misconduct of any such agents, attorneys, accountants or
         auditors if such agents, attorneys,  accountants or auditors shall have
         been selected by it in good faith.


                                   ARTICLE VI

                                THE OWNER TRUSTEE

         SECTION 6.1     Acceptance of Trust and Duties.

         The Owner  Trustee  accepts  the trust and duties  hereby  created  and
agrees to perform the same, but only upon the terms of this Trust Agreement. The
Owner  Trustee  agrees to receive,  manage and disburse all moneys  constituting
part of the  Trust  Estate  actually  received  by it as the  Owner  Trustee  in
accordance with the terms of this Trust  Agreement.  The Owner Trustee shall not
be answerable or  accountable  under any  circumstances,  except for (i) its own
willful  misconduct  or  gross  negligence,  (ii) the  inaccuracy  of any of its
representations  or warranties  contained in Section 6.3 of this Trust Agreement
or Section  6.1 of the  Participation  Agreement,  (iii) its  failure to perform
obligations  expressly  undertaken  by it in the last sentence of Section 5.4 of
this Trust Agreement or in Section 8.2(a) of the Participation  Agreement,  (iv)
Taxes based on or measured by any fees,  commissions or compensation received by
it for acting as the Owner  Trustee in connection  with any of the  transactions
contemplated  by the  Operative  Agreements,  or (v) its failure to use ordinary
care  to  receive,  manage  and  disburse  moneys  actually  received  by  it in
accordance with the terms of the Operative Agreements.

                                       11

<PAGE>


         SECTION 6.2     Furnishing of Documents.

         The Owner  Trustee  will furnish to the Holder,  promptly  upon receipt
thereof,  duplicates  or  copies of all  reports,  notices,  requests,  demands,
opinions,  certificates,  financial  statements  and any  other  instruments  or
writings  furnished  to the  Owner  Trustee  hereunder  or under  the  Operative
Agreements, unless by the express terms of any Operative Agreement a copy of the
same is required to be furnished by some other Person directly to the Holder, or
the Owner Trustee shall have determined that the same has already been furnished
to the Holder.

         SECTION 6.3     No Representations or Warranties as to the Properties
                         or Operative Agreements.

         THE OWNER  TRUSTEE  MAKES (i) NO  REPRESENTATION  OR  WARRANTY,  EITHER
EXPRESS OR IMPLIED, AS TO THE TITLE, VALUE, USE, CONDITION,  DESIGN,  OPERATION,
MERCHANTABILITY OR FITNESS FOR USE OF ANY PROPERTY (OR ANY PART THEREOF), OR ANY
OTHER REPRESENTATION,  WARRANTY OR COVENANT WHATSOEVER, EXPRESS OR IMPLIED, WITH
RESPECT TO ANY PROPERTY (OR ANY PART THEREOF) AND THE OWNER TRUSTEE SHALL NOT BE
LIABLE FOR ANY LATENT,  HIDDEN,  OR PATENT DEFECT  THEREIN OR THE FAILURE OF ANY
PROPERTY,  OR ANY PART THEREOF, TO COMPLY WITH ANY LEGAL REQUIREMENT except that
the Owner Trustee hereby  represents,  warrants and covenants to the Holder that
it will comply with the last sentence of Section 5.4, and (ii) no representation
or warranty as to the validity or enforceability  of any Operative  Agreement or
as to the  correctness  of any  statement  made by a Person other than the Owner
Trustee or the Owner  Trustee  contained in any  thereof,  except that the Owner
Trustee  represents,  warrants  and  covenants  to the  Holder  that this  Trust
Agreement has been and each of the other Operative Agreements which contemplates
execution  thereof  by the  Owner  Trustee  has  been or will  be  executed  and
delivered by its officers  who are, or will be, duly  authorized  to execute and
deliver documents on its behalf.

         SECTION 6.4     No Segregation of Moneys; No Interest.

         Except as otherwise  provided  herein or in any of the other  Operative
Agreements,  moneys  received  by  the  Owner  Trustee  hereunder  need  not  be
segregated  in any  manner  except to the  extent  required  by law,  and may be
deposited under such general conditions as may be prescribed by law, and neither
Trust Company nor the Owner  Trustee  shall be liable for any interest  thereon,
except as may be agreed to in writing by the Owner Trustee or the Trust Company.

         SECTION 6.5     Reliance; Advice of Counsel.

         The Owner Trustee shall not incur any liability to any Person in acting
upon any signature,  instrument,  notice,  resolution,  request, consent, order,
certificate,  report, opinion, bond or other document or paper believed by it to
be genuine and  believed by it in good faith to be signed by the proper party or
parties.  The Owner  Trustee  may  accept  and rely upon a  certified

                                       12

<PAGE>


copy of a resolution  of the board of directors or other  governing  body of any
corporate  party as  conclusive  evidence  that  such  resolution  has been duly
adopted  by such body and that the same is in full force and  effect.  As to any
fact or  matter  the  manner  of  ascertainment  of  which  is not  specifically
prescribed  herein,  the Owner  Trustee may for all  purposes  hereof rely on an
Officer's Certificate of the relevant party, as to such fact or matter, and such
certificate shall constitute full protection to the Owner Trustee for any action
taken or  omitted to be taken by it in good faith in  reliance  thereon.  In the
administration of the trusts hereunder, the Owner Trustee may execute any of the
trusts or powers hereof and perform its powers and duties hereunder  directly or
through agents or attorneys and may consult with counsel,  accountants and other
skilled  Persons to be selected and employed by it, and the Owner  Trustee shall
not be liable  for  anything  done,  suffered  or omitted in good faith by it in
accordance with the advice or opinion of any such counsel,  accountants or other
skilled Persons and not contrary to this Trust Agreement.

         SECTION 6.6     Liability With Respect to Documents.

         The Owner Trustee, either in its trust or individual capacities,  shall
not incur any liability to any Person for or in respect of the recitals  herein,
the validity or  sufficiency  of this Trust  Agreement or for the due  execution
hereof by the Holder or for the form, character, genuineness, sufficiency, value
or validity of any Property or for or in respect of the validity or  sufficiency
of any of the Operative Agreements and the Owner Trustee, either in its trust or
individual capacities,  shall in no event assume or incur any liability, duty or
obligation to any Person or to the Holder,  other than as expressly provided for
herein or in any of the other Operative Agreements.

         SECTION 6.7     Not Acting In Individual Capacity.

         All Persons having any claim against the Owner Trustee by reason of the
transactions  contemplated  by the Operative  Agreements  shall look only to the
Trust Estate (or a part thereof, as the case may be) for payment or satisfaction
thereof,  except as  specifically  provided in this Article VI and except to the
extent that the Owner Trustee shall  otherwise  expressly agree in any Operative
Agreement to which it is a party,  including without  limitation Section 6.1 and
Section 8.2(a) of the  Participation  Agreement and the last sentence of Section
5.4 hereof.

         SECTION 6.8     Books and Records; Tax Returns.

                  (a) The Owner Trustee shall be responsible  for the keeping of
         all  appropriate   books  and  records  relating  to  the  receipt  and
         disbursement of all moneys that it may receive hereunder,  or under any
         other Operative  Agreement.  The Owner Trustee shall, at the expense of
         Lessee,  file an application  with the Internal  Revenue  Service for a
         taxpayer  identification  number  with  respect  to the  trust  created
         hereby.  The Owner Trustee shall, at the expense of Lessee,  prepare or
         cause to be prepared and the Owner  Trustee  shall sign and/or file the
         federal  fiduciary  tax return with respect to Taxes due and payable by
         the  trust  created   hereby  in  connection   with  the   transactions
         contemplated  hereby and by any other Operative  Agreement.  The Holder
         shall  furnish the Owner  Trustee with all such  information  as may be
         reasonably  required  (as such is  requested  in

                                       13

<PAGE>


         writing  by the Owner  Trustee) in connection  with the  preparation of
         such tax returns.  The  Owner Trustee shall keep copies  of all returns
         delivered to or filed by it.

                  (b) The  Owner  Trustee,  either  in its  trust or  individual
         capacities,  shall be under no  obligation  to appear in,  prosecute or
         defend any  action,  which in its  opinion  may require it to incur any
         out-of-pocket  expense or any liability  unless the Owner Trustee shall
         be furnished with such reasonable  security and indemnity by Lessee (or
         by the Bank)  against such expense or liability as it may require.  The
         Owner Trustee may, but shall be under no duty to, undertake such action
         as it may deem  necessary  at any and all times,  without  any  further
         action by the Holder to protect one (1) or more of the  Properties  and
         the rights and  interests  of the Holder  pursuant to the terms of this
         Trust Agreement;  provided,  however, that the Owner Trustee may obtain
         reimbursement for the out-of-pocket expenses and costs of such actions,
         undertakings or proceedings from Lessee.


                                   ARTICLE VII

                      INDEMNIFICATION OF THE OWNER TRUSTEE

         SECTION 7.1     Indemnification Generally.

         The  Owner  Trustee  is   indemnified   for  matters   related  to  the
transactions   described  herein  by  Lessee  pursuant  to  Section  11  of  the
Participation  Agreement.  Except as may be  specifically  provided from time to
time  hereafter in writing by the Holder,  the Owner  Trustee shall not have any
right of  indemnification  from the  Holder  with  respect  to the  transactions
described herein or in any of the other Operative Agreements.

         SECTION 7.2     Compensation and Expenses.

         Lessee has agreed to pay the fees and expenses of the Owner Trustee and
the  Commitment  Fee as provided in Sections 7.3 and 7.4,  respectively,  of the
Participation Agreement.


                                  ARTICLE VIII

                         TERMINATION OF TRUST AGREEMENT

         SECTION 8.1     Termination of Trust Agreement.

         This Trust  Agreement and the trusts created hereby shall terminate and
the  Trust  Estate  shall,  subject  to  the  provisions  of  the  Participation
Agreement,  the  other  Operative  Agreements  and  Article  IV  of  this  Trust
Agreement,  be distributed to the Holders,  and this Trust Agreement shall be of
no further force or effect,  upon the earliest of (a) the written request of the
Holder

                                       14

<PAGE>


following  the sale or other  final  disposition  by the  Owner  Trustee  of all
property constituting part of the Trust Estate and the final distribution by the
Owner Trustee of all moneys or other property or proceeds  constituting  part of
the Trust Estate in accordance with the terms hereof;  provided,  however,  that
(except as provided for in the Operative  Agreements) the Trust Estate shall not
be subject to sale or other final  disposition by the Owner Trustee prior to the
payment in full and discharge of the Loans and all other indebtedness secured by
the Credit  Documents  and the  release of the  Credit  Documents  and the Liens
granted  thereby and the payment in full of the Holder  Amount and Holder  Yield
thereon and all other  amounts  owing to the Holder  under any of the  Operative
Agreements and (b) fifty (50) years after the date hereof.

         SECTION 8.2     Termination at Option of the Holder.

         Notwithstanding  Section  8.1,  this  Trust  Agreement  and the  trusts
created hereby shall  terminate and the Trust Estate shall be distributed to the
Holder,  and this Trust Agreement shall be of no further force and effect,  upon
the election of the Holder and, so long as no Default or Event of Default  shall
have occurred and be continuing, with the consent of the Lessee by notice to the
Owner Trustee,  if such notice shall be accompanied by the written  agreement of
the  Holder  assuming  all  the  obligations  of  the  Owner  Trustee  under  or
contemplated by the Operative  Agreements and all other obligations of the Owner
Trustee  incurred by it as trustee  hereunder.  Such written  agreement shall be
reasonably  satisfactory  in form and  substance to the Owner  Trustee and shall
release the Owner  Trustee  from all further  obligations  of the Owner  Trustee
hereunder  and  under the  agreements  and other  instruments  mentioned  in the
preceding sentence.

         SECTION 8.3     Termination at Option of the Owner Trustee.

         At any time that the Lease  shall no longer be in full force and effect
and the Bank shall have  confirmed  in writing to the Owner  Trustee that it has
received  payment in full of the principal of and interest on the Loans and that
all other sums due to it under the  Operative  Agreements  shall have been made,
then the Holder hereby authorizes the Owner Trustee to: (a) terminate this Trust
Agreement and the trusts  created hereby and (b) distribute and convey the Trust
Estate  to  the  Holder  by  executing  the  necessary   transfer  documents  as
contemplated  by Section 8.4.  The exercise of such option by the Owner  Trustee
shall cause this Trust  Agreement to be of no further force and effect and shall
release the Owner  Trustee  from all further  obligations  of the Owner  Trustee
hereunder  and  under the  agreements  and other  instruments  mentioned  in the
preceding sentence.

         SECTION 8.4     Actions by the Owner Trustee Upon Termination.

         Upon  termination of this Trust Agreement and the trusts created hereby
pursuant to Sections  8.1,  8.2 or 8.3, the Owner  Trustee  shall upon notice of
such event take such action as may be  necessary  or as may be  requested by the
Holder to transfer the Trust Estate to the Holder,  including without limitation
the execution of  instruments  of transfer or assignment  with respect to any of
the Operative Agreements to which the Owner Trustee is a party.

                                       15

<PAGE>


                                   ARTICLE IX

                   SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES
                           AND SEPARATE OWNER TRUSTEES

         SECTION 9.1     Resignation of the Owner Trustee; Appointment of
                         Successor.

                  (a) The Owner  Trustee may resign at any time without cause by
         giving at least thirty (30) days' prior written  notice to each Holder,
         the Agent and Lessee;  provided,  however,  that such resignation shall
         not be effective  until the  acceptance of  appointment  by a successor
         Owner Trustee under  Section  9.1(b).  The Owner Trustee may be removed
         with or without  cause at any time by the Holder  with sixty (60) days'
         prior written notice to the Owner Trustee, a copy of which notice shall
         be  concurrently  delivered to the Lessee.  Any such  removal  shall be
         effective  upon the  acceptance  of  appointment  by a successor  Owner
         Trustee under Section 9.1(b).  In case of the resignation or removal of
         the Owner Trustee, the Holder may appoint a successor Owner Trustee. In
         the  event  the  Owner  Trustee  shall be an  individual,  his death or
         incapacity,   or  termination  of  employment   (whether  voluntary  or
         involuntary)  with First  Security  Bank,  National  Association  (or a
         successor  corporate  Owner  Trustee) shall be treated as a resignation
         hereunder  and shall be  effective  immediately.  If a successor  Owner
         Trustee shall not have been appointed within thirty (30) days after the
         giving of written  notice of such  resignation  or the  delivery of the
         written  instrument with respect to such removal,  the Owner Trustee or
         the Holder may apply to any court of competent  jurisdiction to appoint
         a  successor  Owner  Trustee  to act  until  such  time,  if any,  as a
         successor  shall  have been  appointed  and  shall  have  accepted  its
         appointment as above provided. Any successor Owner Trustee so appointed
         by such court shall  immediately  and without further act be superseded
         by any successor  Owner Trustee  appointed as above provided within one
         (1) year from the date of the appointment by such court.

                  (b) Any successor  Owner  Trustee,  however  appointed,  shall
         execute  and deliver to the  predecessor  Owner  Trustee an  instrument
         accepting such appointment, and thereupon such successor Owner Trustee,
         without   further  act  shall  become  vested  with  all  the  estates,
         properties,  rights, powers, duties and trusts of the predecessor Owner
         Trustee in the trusts hereunder with like effect as if originally named
         an Owner Trustee herein; but nevertheless,  upon the written request of
         such  successor  Owner  Trustee such  predecessor  Owner  Trustee shall
         execute and deliver an instrument  transferring to such successor Owner
         Trustee, upon the trusts herein expressed, all the estates, properties,
         rights,  powers,  duties and trusts of such predecessor  Owner Trustee,
         and such predecessor Owner Trustee shall duly assign, transfer, deliver
         and pay  over to such  successor  Owner  Trustee  all  moneys  or other
         property  then held by such  predecessor  Owner Trustee upon the trusts
         herein expressed.

                  (c) Any successor Owner Trustee, however appointed, shall be a
         bank or trust company incorporated and doing business within the United
         States of America and having a combined capital and surplus of at least
         $50,000,000,  if there be such an

                                       16

<PAGE>


         institution willing, able and legally  qualified  to perform the duties
         of the Owner Trustee hereunder upon reasonable or customary terms.

                  (d) Any corporation into which the Owner Trustee may be merged
         or converted or with which it may be  consolidated,  or any corporation
         resulting  from any merger,  conversion or  consolidation  to which the
         Owner  Trustee  shall  be  a  party,   or  any   corporation  to  which
         substantially all the corporate trust business of the Owner Trustee may
         be transferred,  shall,  subject to the terms of Section 9.1(c), be the
         Owner Trustee under this Trust Agreement without further act.

         SECTION 9.2     Co-Trustees and Separate Trustees.

         Whenever  the Owner  Trustee or the Holder  shall deem it  necessary or
prudent in order either (a) to conform to any law of any  jurisdiction  in which
all or any part of the  Trust  Estate  shall be  situated  or to which it may be
subject or to make any claim or bring any suit with  respect to the Trust Estate
or any Operative  Agreement,  (b) shall be advised by counsel satisfactory to it
that it is so necessary  or prudent,  or (c) the Owner  Trustee  shall have been
directed to do so by the Holder,  the Owner Trustee and the Holder shall execute
and  deliver an  agreement  supplemental  hereto and all other  instruments  and
agreements,  and shall take all other action,  necessary or proper to constitute
one (1) or more Persons who need not meet the requirements of Section9.1(c) (and
the  Owner  Trustee  may  appoint  one (1) or more of its  officers)  either  as
co-trustee  or  co-trustees  (the  "Co-Owner  Trustee"),  jointly with the Owner
Trustee,  of all or any part of the Trust  Estate,  or as  separate  trustee  or
separate  trustees of all or any part of the Trust  Estate,  and to vest in such
Persons,  in such  capacity,  such title to the Trust Estate or any part thereof
and such rights or duties as may be necessary or desirable,  all for such period
and under such terms and conditions as are satisfactory to the Owner Trustee and
the Holder. In accordance with the foregoing:

                  (i)  The  Owner  Trustee  shall  appoint  a  Co-Owner  Trustee
         hereunder  in part so that if,  under any  present or future law of any
         state where any Property is located or of any  jurisdiction in which it
         may be necessary  to perform any act in carrying out the trusts  herein
         created,  the Owner Trustee or any of its successors may be incompetent
         or unqualified or incapacitated or unwilling to perform certain acts as
         such Owner Trustee,  then upon the written request of the Owner Trustee
         of any of its successors received by any Co-Owner Trustee,  all of such
         acts required to be performed in such  jurisdiction in the execution of
         the trust hereby  created,  shall and will be performed by any Co-Owner
         Trustee,  or any of his successors,  in trust acting alone, as if he or
         such  successor had been  specifically  authorized so to do or had been
         the sole Owner Trustee  hereunder.  Any Co-Owner Trustee shall continue
         to perform such acts until  otherwise  directed in writing by the Owner
         Trustee or any of its  successors.  Any request in writing by the Owner
         Trustee  or any of its  successors  to the  Co-Owner  Trustee  shall be
         sufficient warrant for him to take such action as may be so requested.

                  (ii)  Except as it may be deemed  necessary  for any  Co-Owner
         Trustee or any of his  successors  solely or  jointly  to  execute  the
         trusts herein created, the Owner Trustee or

                                       17

<PAGE>


         any of its successors shall  solely have and exercise  the powers,  and
         shall  be  solely  charged  with the performance of the duties, herein-
         before declared on the part of the Owner  Trustee to be had,  exercised
         and  performed; and any Co-Owner Trustee shall not be liable  therefor.
         Any Co-Owner Trustee or any successor to him may  delegate to the Owner
         Trustee  or  its  successor  hereunder  the  exercise  of  any   power,
         discretion  or  otherwise,  conferred  by  any  provision of this Trust
         Agreement.

                  (iii)  Any  act  of  the  Owner  Trustee  herein  required  or
         authorized  shall and will be jointly or  separately  performed  by the
         Owner Trustee or its successors  hereunder and by any Co-Owner  Trustee
         or any of his successors appointed hereunder, if such joint performance
         or separate  performance shall be necessary to the legality of such act
         and when so acting  all  references  herein to  "First  Security  Bank,
         National Association" shall be deemed to be references to such Co-Owner
         Trustee  in its  individual  capacity  and  all  references  to  "Owner
         Trustee" shall be deemed to be references to any Co-Owner Trustee,  and
         such  Co-Owner  Trustee  shall  be  entitled  to  all  the  protection,
         indemnification, immunity and compensation herein provided to the Owner
         Trustee  acting  singly  in  reference  to such  acts  (subject  to the
         limitations  to  such  a  protection,  indemnification,   immunity  and
         compensation set forth herein).

                  (iv) The Owner  Trustee or its  successor  in trust shall have
         and is hereby given the power at any time by an  instrument  in writing
         duly executed by a Vice  President,  to remove any Co-Owner  Trustee or
         his successor,  from his position as Co-Owner Trustee hereunder. In the
         case of death,  resignation,  removal,  incapacity  or inability to act
         hereunder  of the  Co-Owner  Trustee,  or  his  successor  as  Co-Owner
         Trustee,  any adult  citizen  of the United  States of  America  may be
         appointed  Co-Owner  Trustee  hereunder  by the person who shall at the
         time be a Vice  President of the  corporation  then acting as the Owner
         Trustee hereunder by an instrument in writing duly executed,  and under
         its  corporate  seal,  and,   subject  to  its  right  to  revoke  such
         appointment  or to appoint  another  person,  the Owner  Trustee  shall
         appoint  a  successor   Co-Owner   Trustee,   such  appointment  to  be
         immediately  effective  in case of the death,  resignation,  removal or
         inability or incapacity to act  hereunder of the Co-Owner  Trustee.  In
         the event a  vacancy  occurs in the  office  of the  Co-Owner  Trustee,
         either by reason of  resignation,  removal,  incapacity or inability to
         act and no successor is appointed pursuant to the foregoing  provisions
         within  thirty  (30) days after  such  vacancy  occurs,  the Holder may
         appoint a successor  to the  Co-Owner  Trustee in the same manner as is
         provided for the  appointment  of a successor  to the Co-Owner  Trustee
         hereunder.

                  (v) At any time or times,  for the  purposes  of  meeting  the
         legal  requirements of any  jurisdiction in which any part of the Trust
         Estate hereunder may at the time be located,  or to avoid any violation
         of law or  imposition  of taxes  not  otherwise  imposed  on the  Owner
         Trustee,  or if the Owner  Trustee  shall deem it desirable for its own
         protection,  the Owner  Trustee  shall have power to appoint one (1) or
         more persons (who may be officers of the Owner Trustee either to act as
         an additional co-trustee, jointly with the Owner Trustee) of all or any
         part of the Trust Estate  hereunder,  or of any  property  constituting
         part  thereof,  or to act as separate  trustee of any part of the Trust
         Estate in

                                       18

<PAGE>


         either  case with  such  powers  as may be  provided  in the instrument
         of appointment and are consistent with the terms hereof, and to vest in
         such  person or persons in the  capacity as  aforesaid,  any  property,
         title, right or power deemed  necessary or  desirable,  subject  to the
         remaining provisions of this Section 9.2.

                  (vi)  Notwithstanding any provision of this Trust Agreement to
         the contrary,  any additional  co-trustee shall act upon and be subject
         to the following terms and conditions:

                           All rights,  powers, duties and obligations conferred
                  or  imposed  upon the  Owner  Trustee  shall be  conferred  or
                  imposed solely upon and solely  exercised and performed by the
                  Owner  Trustee  except to the extent that under any law of any
                  jurisdiction  in which  any  particular  act or acts are to be
                  performed  the Owner  Trustee  or the Owner  Trustee  shall be
                  incompetent  or  unqualified to perform such act or acts or to
                  avoid  any  violation  of  law  or  imposition  of  taxes  not
                  otherwise  imposed  on the  Owner  Trustee,  or if  the  Owner
                  Trustee  shall deem it desirable  for its own  protection,  in
                  which event such rights,  powers, duties and obligations shall
                  be  exercised  and  performed by such  co-trustee  or Co-Owner
                  Trustee.

                  (vii) No power  granted by this Trust  Agreement  to, or which
         this Trust Agreement provides may be exercised by, the Owner Trustee in
         respect  of the  custody,  control  and  management  of  moneys  may be
         exercised  by  any  Co-Owner  Trustee  or  any  subsequently  appointed
         co-trustee  except jointly with, or with the consent in writing of, the
         Owner Trustee for  disbursement  or application in accordance  with the
         terms hereof.

                  (viii) All moneys  which may be received or  collected  by any
         Co-Owner Trustee or such  subsequently  appointed  co-trustees shall be
         paid over to the Owner Trustee to be  distributed  in  accordance  with
         this Trust Agreement and the other Operative Agreements.

                  (ix)  Any  Co-Owner  Trustee,  or any  subsequently  appointed
         co-trustee to the extent  permitted by law, does hereby  constitute the
         Owner Trustee or its successors  hereunder his or her agent or attorney
         in fact,  with  full  power  and  authority  to do any and all acts and
         things and exercise any and all  discretion  authorized or permitted by
         the Co-Owner Trustee or such subsequently appointed co-trustee,  in its
         behalf or in its name.

                  (x) No trustee  hereunder shall be personally liable by reason
         of any act or omission of any other trustee hereunder.

         SECTION 9.3     Notice.

         At all times that a successor  Owner  Trustee is appointed  pursuant to
Section 9.1, an Owner  Trustee  resigns  pursuant to Section 9.1 or the Co-Owner
Trustee, a co-trustee or separate trustee, is appointed pursuant to Section 9.2,
the  Holder  shall  give  notice of such  fact  within  thirty  (30) days of its
occurrence to Lessee, if the Lease is then in effect.

                                       19

<PAGE>


                                    ARTICLE X

                                   AMENDMENTS

         SECTION 10.1    Amendments.

         This Trust Agreement may be terminated,  amended, supplemented,  waived
or modified in accordance with Section 12.4 of the Participation Agreement.

         SECTION 10.2    Limitation on Amendments.

         Notwithstanding  Section 10.1, the Owner Trustee shall not, without the
consent  of the Bank  execute  any  amendment  that  might  result in the trusts
created  hereunder being  terminated  prior to the satisfaction and discharge of
the Lien and security  interest of the Security  Documents on the  Collateral or
prior to the payment in full of the  principal of, and interest on the Loans and
other than in accordance with the terms of the Credit Agreement.


                                   ARTICLE XI

                                  MISCELLANEOUS

         SECTION 11.1    No Legal Title to Trust Estate in the Holders.

         The Holder shall not have legal title to any part of the Trust  Estate;
provided, however, that Holder has a beneficial interest in the Trust Estate. No
transfer,  by operation of law or otherwise,  of any right, title or interest of
the Holder in and to the Trust  Estate or hereunder  shall  operate to terminate
this  Trust  Agreement  or the Trust or the  trusts  hereunder  or  entitle  any
successor or transferee to an accounting or to the transfer to it of legal title
to any part of the Trust Estate.

         SECTION 11.2    Sale of a Property by the Owner Trustee is Binding.

         Any sale,  transfer,  or other  conveyance  of any Property or any part
thereof by the Owner Trustee made pursuant to the terms of this Trust  Agreement
or any other Operative Agreement shall bind the Holder and shall be effective to
sell, transfer and convey all right, title and interest of the Owner Trustee and
the Holder in and to such  Property or any part  thereof.  No purchaser or other
grantee  shall  be  required  to  inquire  as to the  authorization,  necessity,
expediency or regularity of such sale or conveyance or as to the  application of
any sale or other proceeds with respect thereto by the Owner Trustee.

                                       20

<PAGE>


         SECTION 11.3    Limitations on Rights of Others.

         Nothing in this Trust Agreement  whether  express or implied,  shall be
construed  to give to any Person,  other than the Owner  Trustee and the Holder,
any legal or equitable right,  remedy or claim under or in respect of this Trust
Agreement,  any covenants,  conditions or provisions  contained herein or in the
Trust Estate;  but this Trust Agreement shall be held for the sole and exclusive
benefit of the Owner Trustee and the Holder.

         SECTION 11.4    Notices.

         Unless otherwise  expressly specified or permitted by the terms hereof,
all  notices  hereunder  shall be  given  as  provided  in  Section  12.2 of the
Participation Agreement.

         SECTION 11.5    Severability.

         Any  provision  of this  Trust  Agreement  that  may be  determined  by
competent authority to be prohibited or unenforceable in any jurisdiction shall,
as to such  jurisdiction,  be ineffective  to the extent of such  prohibition or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

         SECTION 11.6    Limitation on the Holders Liability.

         The Holder shall not have any  liability  for the  performance  of this
Trust Agreement except as expressly set forth herein.

         SECTION 11.7    Separate Counterparts.

         This Trust  Agreement may be executed by the parties hereto in separate
counterparts, each of which when so executed and delivered shall be an original,
but all such  counterparts  shall  together  constitute but one (1) and the same
instrument.

         SECTION 11.8    Successors and Assigns.

                  (a) All covenants  and  agreements  contained  herein shall be
         binding  upon,  and inure to the benefit of, Trust  Company,  the Owner
         Trustee  and  its  successors  and  assigns  and  the  Holder  and  its
         successors and assigns,  all as herein provided.  Any request,  notice,
         direction,  consent, waiver or other instrument or action by the Holder
         shall bind the successors and assigns of the Holder.

                  (b) The Holder may transfer or assign all of its right,  title
         and  interest  in the  Trust  Estate,  this  Trust  Agreement  and  the
         Certificate in accordance with the  requirements of Section 10.1 of the
         Participation  Agreement  and  pursuant to an  assignment  agreement in
         substantially  the form of Exhibit B. The Holder shall notify the Owner
         Trustee and Lessee in writing of the effective  date of the transfer or
         assignment,

                                       21

<PAGE>


         which  effective date shall be at least three (3) Business  Days  after
         the date of such  notification.  Upon the  occurrence  of  a  permitted
         assignment pursuant to this Section 11.8(b),  the  Owner Trustee  shall
         issue  a  Certificate  to  the  assignee.  The Owner Trustee  shall not
         recognize any purported  assignment or transfer by the Holder that does
         not comply with the terms of this  Section  11.8 and any such attempted
         transfer or assignment by the Holder in  violation of the terms of this
         Section 11.8 shall be null and void and of no effect.

         SECTION 11.9    Headings.

         The  headings  of the  various  articles  and  sections  herein are for
convenience  of reference only and shall not define or limit any of the terms or
provisions hereof.

         SECTION 11.10   Governing Law.

         THIS TRUST  AGREEMENT HAS BEEN  DELIVERED IN, AND SHALL IN ALL RESPECTS
BE GOVERNED BY AND CONSTRUED,  INTERPRETED  AND ENFORCED IN ACCORDANCE  WITH THE
LAW OF, THE STATE OF UTAH.

         SECTION 11.11   Performance by the Holders.

         Any  obligation of the Owner  Trustee  hereunder or under any Operative
Agreement or other document  contemplated  herein may be performed by the Holder
and any such  performance  shall not be construed as a revocation  of the trusts
created hereby.

         SECTION 11.12   Conflict with Operative Agreements.

         If this  Trust  Agreement  (or any  instructions  given  by the  Holder
pursuant  hereto)  shall  require  that any action be taken with  respect to any
matter and any other  Operative  Agreement  (or any  instructions  duly given in
accordance  with the terms  thereof)  shall  require that a different  action be
taken with respect to such matter, and such actions shall be mutually exclusive,
the provisions of such other  Operative  Agreement,  in respect  thereof,  shall
control.

         SECTION 11.13   No Implied Waiver.

         No term or provision of this Trust  Agreement  may be changed,  waived,
discharged or terminated  orally,  but only by an instrument in writing  entered
into as provided in Section  10.1;  and any such waiver of the term hereof shall
be effective only in the specific instance and for the specific purpose given.

                                       22

<PAGE>


         SECTION 11.14   SUBMISSION TO JURISDICTION; VENUE; ARBITRATION.

         THE PROVISIONS OF THE PARTICIPATION AGREEMENT RELATING TO SUBMISSION TO
JURISDICTION, VENUE AND ARBITRATION ARE HEREBY INCORPORATED BY REFERENCE HEREIN,
MUTATIS MUTANDIS.


                            [signature pages follow]

                                       23
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as of
the date set forth above.


                                     HOLDER:

                                     FIRST UNION NATIONAL BANK


                                     By: /s/ Eileen McCrickard
                                     Name: Eileen McCrickard
                                     Title: Vice President



                                     OWNER TRUSTEE:

                                     FIRST SECURITY BANK, NATIONAL ASSOCIATION


                                     By: /s/ Val T. Orton
                                     Name: Val T. Orton
                                     Title: Vice President



                           (DTSD Realty Trust 1999-1)



<PAGE>


                                    EXHIBIT A

                           FORM OF HOLDER CERTIFICATE


                    FIRST SECURITY BANK, NATIONAL ASSOCIATION

                                  TRUSTEE UNDER

                           TRUST AGREEMENT DATED AS OF
                                  JUNE 2, 1999


                               HOLDER CERTIFICATE

                            DTSD REALTY TRUST 1999-1


                                                              ___________, 199__


         First Security Bank, National  Association,  as trustee (herein in such
capacity called the "Owner Trustee") under that certain Trust Agreement dated as
of June 2, 1999 (herein called the "Trust Agreement",  the defined terms therein
not otherwise  defined herein being used herein with the same  meanings),  among
the several banks and other financial  institutions from time to time parties to
the Trust Agreement as the Holders and the Owner Trustee,  hereby  certifies for
the benefit of FIRST UNION NATIONAL BANK as follows: (i) this Holder Certificate
is a Holder  Certificate  referred to in Section 3.1(d) of the Trust  Agreement,
which Holder  Certificate  has been issued by the Owner Trustee  pursuant to the
Trust  Agreement  and (ii)  subject to the prior  payment of Notes to the extent
provided  for  in  Section  8.7  of  the  Participation  Agreement,  and  to the
assignment,  pledge or mortgage  of the Trust  Estate to secure the Notes as set
forth  in the  applicable  Operative  Agreements,  the  holder  of  this  Holder
Certificate  has a  beneficial  interest  in  properties  of the  Owner  Trustee
constituting  part of the Trust Estate and is entitled to receive as provided in
the Trust  Agreement,  a portion of the Rent  received  or to be received by the
Owner Trustee for the Properties, as well as certain other payments which may be
received by the Owner Trustee pursuant to the terms of the Operative  Agreements
as more particularly set forth therein.

         All amounts  payable  hereunder and under the Trust  Agreement shall be
paid only from the income  and  proceeds  from the Trust  Estate and only to the
extent that the Owner Trustee shall have received  sufficient income or proceeds
from the Trust Estate to make such payments in accordance  with the terms of the
Trust  Agreement,  except as  specifically  provided in Section 6.1 of the Trust
Agreement;  and the holder hereof, by its acceptance of this Holder Certificate,
agrees that it will look solely to the income and proceeds from the Trust Estate
to the extent available for distribution to the holder hereof as provided in the
Trust  Agreement  and  that,  except

                                      A-1

<PAGE>


as  specifically  provided  in the Trust  Agreement,  the Owner  Trustee  is not
personally  liable to the holder hereof for any amount payable under this Holder
Certificate or the Trust Agreement.

         The  amounts  payable  to the  holder  hereof  pursuant  to  the  Trust
Agreement shall be paid or caused to be paid by the Owner Trustee to, or for the
account  of,  such  Holder,  or its  nominee,  by  transferring  such  amount in
immediately  available funds to a bank institution or banking  institutions with
bank wire  transfer  facilities  for the account of such Holder or as  otherwise
instructed in writing from time to time by such Holder.

         This Holder  Certificate  shall mature,  and all amounts payable to the
holder hereof pursuant to the Trust  Agreement shall be due and payable,  on the
Maturity Date.

         This Holder  Certificate shall bear a yield on the unpaid amount hereof
from time to time  outstanding  hereunder  and under the Trust  Agreement at the
Holder Yield as provided in the Trust Agreement. The Holder Yield on this Holder
Certificate  shall be computed as provided in the Trust  Agreement  and shall be
payable at the  rates,  at the times and from the dates  specified  in the Trust
Agreement.

         From and after the execution of the Participation Agreement, the rights
of the holder of this Holder  Certificate  under the Trust  Agreement as well as
the beneficial  interest of the holder of this Holder  Certificate in and to the
properties  of the Owner  Trustee  constituting  part of the Trust  Estate,  are
subject and  subordinate to the rights of the holders of the Notes to the extent
provided in the applicable  Operative  Agreements.  The Trust Estate has been or
will be assigned, pledged and mortgaged to First Union National Bank as security
for the Notes and the Holder Certificates. Reference is hereby made to the Trust
Agreement,  the  Participation  Agreement,  the Credit  Agreement,  the Security
Agreement  and the  Notes for  statements  of the  rights of the  holder of this
Holder  Certificate  and of the  rights of the  holders  of,  and the nature and
extent of the security  for, the Notes,  as well as for a statement of the terms
and  conditions of the trusts  created by the Trust  Agreement,  to all of which
terms and  conditions  the holder hereof agrees by its acceptance of this Holder
Certificate.

         The holder hereof, by its acceptance of this Holder Certificate, agrees
not to transfer this Holder  Certificate  except in accordance with the terms of
the Trust Agreement and the other Operative Agreements.

         THIS HOLDER  CERTIFICATE  SHALL BE  INTERPRETED  AND  ENFORCED  AND THE
RIGHTS  AND  LIABILITIES  OF THE  PARTIES  HERETO  DETERMINED,  INTERPRETED  AND
ENFORCED IN  ACCORDANCE  WITH THE INTERNAL  LAWS (AS OPPOSED TO CONFLICTS OF LAW
PROVISIONS) AND DECISIONS OF THE STATE OF UTAH. WHENEVER POSSIBLE EACH PROVISION
OF  THIS  HOLDER  CERTIFICATE  SHALL  BE  INTERPRETED  IN SUCH  MANNER  AS TO BE
EFFECTIVE  AND VALID UNDER  APPLICABLE  LAW, BUT IF ANY PROVISION OF THIS HOLDER
CERTIFICATE  SHALL BE  PROHIBITED  BY OR  INVALID  UNDER  APPLICABLE  LAW,  SUCH
PROVISION SHALL BE INEFFECTIVE TO THE EXTENT OF SUCH  PROHIBITION OR

                                      A-2

<PAGE>


INVALIDITY,  WITHOUT  INVALIDATING  THE  REMAINDER  OF  SUCH  PROVISION  OR  THE
REMAINING PROVISIONS OF THIS HOLDER CERTIFICATE.

         [The remainder of this page has been intentionally left blank.]

                                      A-3
<PAGE>


         IN WITNESS  WHEREOF,  the undersigned  authorized  officer of the Owner
Trustee  has  executed  this Holder  Certificate  as of the date first set forth
above.


                                     FIRST SECURITY BANK, NATIONAL
                                     ASSOCIATION, not individually, except as
                                     expressly set forth herein, but solely as
                                     the  Owner Trustee   under   the  DTSD
                                     Realty Trust 1999-1


                                     By:
                                     Name:
                                     Title:



                                      A-4

<PAGE>


                                    EXHIBIT B

                        FORM OF ASSIGNMENT AND ACCEPTANCE


         Reference is made to the Trust Agreement,  dated as of June 2, 1999 (as
amended,  supplemented  or  otherwise  modified  from time to time,  the  "Trust
Agreement"),  among  FIRST  SECURITY  BANK,  NATIONAL  ASSOCIATION,  not  in its
individual  capacity except as stated  therein,  but solely as the Owner Trustee
under the DTSD Realty Trust 1999-1 (the "Owner Trustee" or the "Owner  Trustee")
and FIRST UNION NATIONAL BANK, as the Holder.  Unless otherwise  defined herein,
terms  defined in the Trust  Agreement  (or  pursuant  to Section 1 of the Trust
Agreement,  defined in other agreements) and used herein shall have the meanings
given to them in or pursuant to the Trust Agreement.

         FIRST UNION NATIONAL BANK (the  "Assignor") and  [____________________]
(the "Assignee") agree as follows:

         1. The Assignor  hereby  irrevocably  sells and assigns to the Assignee
without recourse to the Assignor,  and the Assignee hereby irrevocably purchases
and  assumes  from the  Assignor  without  recourse to the  Assignor,  as of the
Effective Date (as defined below), a 100% interest (the "Assigned  Interest") in
and to the  Assignor's  rights and  obligations  under the Trust  Agreement with
respect to the  facility  contained  in the Trust  Agreement as are set forth on
Schedule 1 hereto  (the  "Assigned  Facility"),  in a  principal  amount for the
Assigned Facility as set forth on Schedule 1.

         2. The Assignor (a) makes no  representation or warranty and assumes no
responsibility  with respect to any  statements,  warranties or  representations
made in or in  connection  with  the  Trust  Agreement  or any  other  Operative
Agreement or the execution,  legality,  validity,  enforceability,  genuineness,
sufficiency or value of the Trust  Agreement,  any other Operative  Agreement or
any other instrument or document furnished pursuant thereto,  other than that it
has not  created  any  adverse  claim upon the  interest  being  assigned  by it
hereunder  and that such  interest is free and clear of any such adverse  claim;
(b) makes no  representation  or  warranty  and assumes no  responsibility  with
respect to the financial  condition of the Owner Trustee or any other obligor or
the performance or observance by the Owner Trustee,  or any other obligor of any
of their respective obligations under the Trust Agreement or any other Operative
Agreement  or any other  instrument  or document  furnished  pursuant  hereto or
thereto;  and (c) attaches the  Certificate  held by it evidencing  the Assigned
Facility and requests that the Owner Trustee exchange such Certificate for a new
Certificate payable to the Assignee.

         3.  The  Assignee  (a)  represents  and  warrants  that  it is  legally
authorized to enter into this  Assignment and  Acceptance;  (b) confirms that it
has received  copies of the Operative  Agreements,  and such other documents and
information  as it has deemed  appropriate  to make its own credit  analysis and
decision to enter into this Assignment and Acceptance;  (c) agrees that it will,
independently  and without  reliance  upon the Assignor or the Owner Trustee and
based on such  documents and  information  as it shall deem  appropriate  at the
time,  continue to make its own credit  decisions in taking or not taking action
under  the  Trust  Agreement,  the  other

                                      B-1

<PAGE>


Operative  Agreements  or any other  instrument or document  furnished  pursuant
hereto or thereto;  (d) appoints and  authorizes  the Owner Trustee to take such
action as agent on its behalf and to exercise such powers and  discretion  under
the Trust Agreement,  the other Operative  Agreements or any other instrument or
document  furnished  pursuant  hereto or thereto as are  delegated  to the Owner
Trustee  by the  terms  thereof,  together  with such  powers as are  incidental
thereto;  and (e) agrees  that it will be bound by the  provisions  of the Trust
Agreement and the other  Operative  Agreements to which  Assignee is a party and
will perform in accordance  herewith all the  obligations  which by the terms of
the Trust  Agreement and the other  Operative  Agreements to which Assignee is a
party are required to be performed by it as a Holder.

         4.  The  effective  date of this  Assignment  and  Acceptance  shall be
[________,  19__]  (the  "Effective  Date").  Following  the  execution  of this
Assignment  and  Acceptance,  it will be  delivered  to the  Owner  Trustee  for
acceptance  by it and  recording  by the Owner  Trustee of the Trust  Agreement,
effective as of the Effective Date (which shall not, unless  otherwise agreed to
by the Owner  Trustee,  be earlier than five (5) Business Days after the date of
such acceptance and recording by the Owner Trustee).

         5. From and after the Effective  Date, the Owner Trustee shall make, or
cause to be made,  all payments in respect of the Assigned  Interest  (including
without limitation payments of Holder Advance, yield, fees and other amounts) to
the Assignee  whether such amounts have accrued prior to the  Effective  Date or
accrue  subsequent to the Effective  Date.  The Assignor and the Assignee  shall
make all  appropriate  adjustments  in payments by the Owner Trustee for periods
prior to the  Effective  Date or with  respect to the making of this  assignment
directly between themselves.

         6. From and after the Effective Date, (a) the Assignee shall be a party
to the Trust  Agreement  and,  to the extent  provided  in this  Assignment  and
Acceptance, have the rights and obligations of a Lender thereunder and under the
other Operative  Agreements and shall be bound by the provisions thereof and (b)
the Assignor  shall,  to the extent  provided in this Assignment and Acceptance,
relinquish  its  rights and be  released  from its  obligations  under the Trust
Agreement and the other Operative Agreements.

         7. This Assignment and Acceptance  shall be governed by, and construed,
INTERPRETED AND ENFORCED in accordance with the laws of the State of UTAH.


                                      B-2

<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have caused this Assignment and
Acceptance to be executed as of the date first above written by their respective
duly authorized officers on Schedule 1 hereto.


                                     FIRST UNION NATIONAL BANK, as Assignor

                                     By:
                                     Name:
                                     Title:


                                     [                            ], as Assignee

                                     By:
                                     Name:
                                     Title:


                                     Consented To:

                                     DOLLAR TREE DISTRIBUTION, INC., as the
                                     Construction Agent and as the Lessee

                                     By:
                                     Name:
                                     Title:


                                     FIRST  SECURITY  BANK, NATIONAL
                                     ASSOCIATION, not individually, but solely
                                     as  the  Owner Trustee under the DTSD
                                     Realty Trust 1999-1

                                     By:
                                     Name:
                                     Title:

                                      B-3

<PAGE>


                                   SCHEDULE 1
                          TO ASSIGNMENT AND ACCEPTANCE
                        RELATING TO THE TRUST AGREEMENT,
                DATED AS OF JUNE 2, 1999, (THE "TRUST AGREEMENT")
                                      AMONG
                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                   NOT INDIVIDUALLY EXCEPT AS STATED THEREIN,
                        BUT SOLELY AS THE OWNER TRUSTEE,
                                       AND
                           FIRST UNION NATIONAL BANK,
                                    AS HOLDER


Name of Assignor: First Union National Bank

Name of Assignee: [_______________]

Effective Date of Assignment:  [_______________]

         Trust Agreement            Holder Advance   Commitment
         Facility Assigned.         Amount Assigned  Percentage Assigned

         Holder Commitment          $___________     100%
         Amount pursuant to
         above-referenced Trust
         Agreement

         FIRST UNION NATIONAL BANK, as Assignor

         By:
         Name:
         Title:

         [                        ], as Assignee


         By:
         Name:
         Title:


                                      B-4

                               SECURITY AGREEMENT


                            Dated as of June 2, 1999


                                     between


                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
             not individually, but solely as the Owner Trustee under
                          the DTSD Realty Trust 1999-1

                                       and

                           FIRST UNION NATIONAL BANK,
                              as Lender and Holder



                          and accepted and agreed to by

                         DOLLAR TREE DISTRIBUTION, INC.






<PAGE>



                                TABLE OF CONTENTS


1. Definitions...............................................................  1
2. Grant of Security Interest................................................  3
3. Payment of Obligations....................................................  5
4. Other Covenants...........................................................  5
5. Default; Remedies.........................................................  6
6. Remedies Not Exclusive....................................................  6
7. Performance by the Bank of the Borrower's Obligations.....................  7
8. Duty of the Bank..........................................................  7
9. Powers Coupled with an Interest...........................................  7
10. Execution of Financing Statements........................................  7
11. Security Agreement Under Uniform Commercial Code.........................  8
12. [Intentionally Left Blank]...............................................  8
13. Notices..................................................................  9
14. Severability.............................................................  9
15. Amendment in Writing; No Waivers; Cumulative Remedies....................  9
16. Section Headings.........................................................  9
17. Successors and Assigns...................................................  9
18. The Borrower's Waiver of Rights.......................................... 10
19. GOVERNING LAW............................................................ 10
20. Obligations Are Without Recourse......................................... 10
21. Partial Release; Full Release............................................ 10
22. Miscellaneous............................................................ 10
23. Conflicts with Participation Agreement................................... 11
24. LESSEE AS A PARTY........................................................ 11


                                        i

<PAGE>

                               SECURITY AGREEMENT


         This  SECURITY  AGREEMENT,  dated  as of  June  2,  1999  (as  amended,
modified,  extended,  supplemented,  restated and/or replaced from time to time,
this  "Security  Agreement"),  is made between  FIRST  SECURITY  BANK,  NATIONAL
ASSOCIATION,  a national banking  association,  not individually,  but solely as
Owner Trustee under the DTSD Realty Trust 1999-1 (the  "Borrower"),  FIRST UNION
NATIONAL  BANK, a national  banking  association  ("Bank"),  as lender under the
Credit  Agreement  dated as of June 2,  1999 (as  amended,  modified,  extended,
supplemented,   restated   and/or  replaced  from  time  to  time,  the  "Credit
Agreement")  by  and  among  the  Borrower  and  Bank,  and  as  holder  of  the
certificates issued pursuant to the Trust Agreement dated as of June 2, 1999 (as
amended, modified, extended, supplemented, restated and/or replaced from time to
time, the "Trust  Agreement")  among the Borrower,  in its  individual  capacity
thereunder  and in its  capacity  as Owner  Trustee  thereunder  and Bank.  This
Security Agreement is accepted and agreed to by DOLLAR TREE DISTRIBUTION,  INC.,
a Virginia corporation.

                              Preliminary Statement

         Pursuant to the Credit Agreement,  Bank has agreed to make Loans to the
Borrower in an  aggregate  amount not to exceed  $17,460,000  upon the terms and
subject to the conditions set forth therein, to be evidenced by the Notes issued
by the Borrower  under the Credit  Agreement.  Pursuant to the Trust  Agreement,
Bank has agreed to purchase the ownership interests of the Trust created thereby
in an aggregate  amount not to exceed $540,000 upon the terms and subject to the
conditions set forth therein,  to be evidenced by the Certificates issued by the
Borrower under the Trust  Agreement.  The Borrower is, or shall be upon the date
of the initial  Advance with respect to each Property,  the legal and beneficial
owner of such Property (except the Borrower may have a ground leasehold interest
in certain Properties pursuant to one (1) or more Ground Leases).

         It is a condition,  among  others,  to the  obligation  of Bank to make
Loans to the Borrower  under the Credit  Agreement  and to make Holder  Advances
under the Trust  Agreement  that the Borrower  shall have executed and delivered
this Security Agreement.

         NOW, THEREFORE,  in consideration of the premises and to induce Bank to
make Loans  under the Credit  Agreement  and to make Holder  Advances  under the
Trust Agreement, the Borrower hereby agrees with the Bank as follows:

         1.       Definitions.

         (a) As used  herein,  the  following  terms  shall  have the  following
respective meanings:

                  "Accounts"  shall mean all "accounts," as such term is defined
         in the Uniform  Commercial Code, now owned or hereafter acquired by the
         Borrower,  including  without  limitation (i) all accounts  receivable,
         other receivables,  book debts and other forms of

                                       1
<PAGE>


         obligations now owned or hereafter received or acquired by or belonging
         or owing to the Borrower, whether arising  out of goods  sold or leased
         or services rendered by it or from  any  other  transaction  (including
         without limitation any such obligations  which may be  characterized as
         an  account  under  the Uniform  Commercial  Code),  (ii)  all  of  the
         Borrower's rights in, to and under all purchase orders or receipts  now
         owned or hereafter acquired by it for goods or services,  (iii)  all of
         the Borrower's rights to any goods represented by any of the  foregoing
         (including  without  limitation  unpaid  sellers' rights of rescission,
         replevin,  reclamation  and stoppage in transit and rights to returned,
         reclaimed or repossessed  goods),  (iv) all monies due or to become due
         to the Borrower under all purchase orders and contracts for the sale or
         lease of goods or the  performance  of services or both by the Borrower
         (whether or not yet earned by  performance on the part of the Borrower)
         now or hereafter in existence,  including without  limitation the right
         to receive the proceeds of said purchase orders and contracts,  and (v)
         all collateral security and guarantees of any kind, now or hereafter in
         existence, given by any Person with respect to any of the foregoing.

                  "Chattel  Paper"  shall mean any and all  "chattel  paper," as
         such term is  defined  in the  Uniform  Commercial  Code,  now owned or
         hereafter acquired by the Borrower, wherever located.

                  "Documents"  shall mean any and all "documents",  as such term
         is defined  in the  Uniform  Commercial  Code,  now owned or  hereafter
         acquired  by  the  Borrower,   wherever   located,   including  without
         limitation each bill of lading, dock warrant,  dock receipt,  warehouse
         receipt or order for the delivery of goods, and also any other document
         which in the  regular  course of business  or  financing  is treated as
         adequately  evidencing  that the person in possession of it is entitled
         to receive, hold and dispose of the document and the goods it covers.

                  "General   Intangibles"   shall  mean  any  and  all  "general
         intangibles,"  as such term is defined in the Uniform  Commercial Code,
         now owned or  hereafter  acquired by the  Borrower,  including  without
         limitation all contracts, undertakings, or agreements in or under which
         the Borrower may now or hereafter  have any right (other than any right
         evidenced  by  Chattel  Paper,  Documents  or  Instruments),  title  or
         interest,  including without limitation any agreements  relating to the
         terms of payment or the terms of performance of any Account.

                  "Instruments"  shall mean any and all  "instruments",  as such
         term is defined in the Uniform  Commercial Code, now owned or hereafter
         acquired  by  the  Borrower,   wherever   located,   including  without
         limitation all  certificated  securities,  all certificates of deposit,
         and all notes and other, without limitation, evidences of indebtedness,
         other than  instruments  that  constitute,  or are a part of a group of
         writings that constitute, Chattel Paper.

                                       2

<PAGE>


                  "Investment  Property"  shall  mean  any and  all  "investment
         property," as such term is defined in the Uniform  Commercial Code, now
         owned or hereafter acquired by the Borrower, wherever located.

                  "Lessee" shall mean Dollar Tree Distribution, Inc., a Virginia
         corporation,   its   successors,   permitted   assigns  and   permitted
         transferees.

                  "Obligations"  shall mean any and all obligations now existing
         or hereafter arising under the Credit  Agreement,  the Notes, the Trust
         Agreement, the Certificates and/or any other Operative Agreement.

                  (b) Capitalized  terms used but not otherwise  defined in this
         Security Agreement shall have the respective  meanings specified in the
         Credit Agreement or Appendix A to the Participation  Agreement dated as
         of June 2, 1999 (as amended, modified, extended, supplemented, restated
         and/or  replaced  from time to time in accordance  with the  applicable
         provisions  thereof,  the "Participation  Agreement") among Lessee, the
         various parties thereto from time to time, as Guarantors, the Borrower,
         and the Bank.

                  (c)  The  rules  of  usage  set  forth  in  Appendix  A to the
         Participation Agreement shall apply to this Agreement.

         2.       Grant of Security Interest.

         To  secure  payment  of all  the  amounts  advanced  under  the  Credit
Agreement in connection with the Notes,  all the amounts advanced or contributed
under the Trust  Agreement in  connection  with the  Certificates  and all other
amounts  now or  hereafter  owing to the  Bank,  the  Holder  or under any other
Operative Agreement,  THE BORROWER HEREBY CONVEYS,  GRANTS, ASSIGNS,  TRANSFERS,
HYPOTHECATES,  MORTGAGES  AND SETS OVER TO THE BANK, A FIRST  PRIORITY  SECURITY
INTEREST  IN AND LIEN ON THE TRUST  ESTATE,  whether now  existing or  hereafter
acquired INCLUDING WITHOUT LIMITATION THE FOLLOWING:

                           (a) all right,  title and interest of the Borrower in
                  and to the  Operative  Agreements  now  existing or  hereafter
                  acquired by the Borrower  (including  without  limitation  all
                  rights to payment and indemnity  rights of the Borrower  under
                  the  Participation  Agreement)  (all of the  foregoing in this
                  paragraph  (a) being  referred to as the "Rights in  Operative
                  Agreements");

                           (b) all right, title and interest  of the Borrower in
                  and to all of the Equipment;

                           (c) all right, title and interest of the  Borrower in
                  and to all of the Fixtures;

                                       3

<PAGE>

                           (d) all the  estate,  right,  title,  claim or demand
                  whatsoever of the Borrower,  in possession or  expectancy,  in
                  and to  each  Property,  Fixture  or  Equipment  or  any  part
                  thereof;

                           (e) all right,  title and interest of the Borrower in
                  and to all substitutes, modifications and replacements of, and
                  all additions,  accessions and  improvements  to, the Fixtures
                  and Equipment, subsequently acquired or leased by the Borrower
                  or  constructed,  assembled  or placed by the  Borrower on any
                  Property,   immediately   upon   such   acquisition,    lease,
                  construction,  assembling or placement, and in each such case,
                  without any further conveyance, assignment or other act by the
                  Borrower;

                           (f) all right, title and interest of the Borrower in,
                  to  and  under  books  and  records  relating  to or  used  in
                  connection with the operation of one (1) or more Properties or
                  any part thereof; all rights of the Borrower to the payment of
                  money and all property; and all rights in and to any causes of
                  action or choses in action now or hereafter  existing in favor
                  of the Borrower and all rights to any recoveries therefrom;

                           (g) all right,  title and interest of the Borrower in
                  and to all unearned premiums under insurance policies now held
                  or subsequently  obtained by the Lessee relating to one (1) or
                  more  Properties  and the  Borrower's  interest  in and to all
                  proceeds of any  insurance  policies  maintained by or for the
                  benefit of the  Borrower,  including  without  limitation  any
                  right to collect and receive such proceeds; and all awards and
                  other compensation,  including without limitation the interest
                  payable thereon and any right to collect and receive the same,
                  made to the present or any  subsequent  owner of any  Property
                  for the taking by eminent  domain,  condemnation or otherwise,
                  of all or any part of any  Property  or any  easement or other
                  right therein;

                           (h) all right,  title and interest of the Borrower in
                  and to (i) all  consents,  licenses,  certificates  and  other
                  governmental  approvals relating to construction,  completion,
                  use or  operation of any Property or any part thereof and (ii)
                  all Plans and Specifications relating to any Property;

                           (i) all right,  title and interest of the Borrower in
                  and to all  Rent  and  all  other  rents,  payments,  purchase
                  prices, receipts,  revenues,  issues and profits payable under
                  the Lease or pursuant  to any other lease with  respect to any
                  Property;

                           (j) all right, title and interest of the  Borrower in
                  and to all Instruments and Documents;

                           (k) all right, title and interest of the  Borrower in
                  and to all General Intangibles;

                                       4

<PAGE>

                           (l) all right,  title and interest of the Borrower in
                  and to all Chattel Paper  (including  without  limitation  all
                  rights under the Lease) and each Ground Lease;

                           (m) all right,  title and interest of the Borrower in
                  and to all money, cash or cash equivalent and bank accounts;

                           (n) all right, title and interest of the  Borrower in
                  and to all Accounts;

                           (o) all right,  title and interest of the Borrower in
                  and to all  proceeds  of letters of credit  issued in favor of
                  the Borrower in connection with any Property; and

                           (p) all right,  title and interest of the Borrower in
                  and to all  proceeds,  both  cash and  noncash,  of any of the
                  foregoing.

         (All of the  foregoing  property and rights and  interests now owned or
held or  subsequently  acquired by the Borrower and  described in the  foregoing
clauses (a) through (p) are collectively referred to as the "Trust Property").

         TO HAVE AND TO HOLD the Trust  Property  and the rights and  privileges
hereby  granted  unto the  Bank  its  successors  and  assigns  for the uses and
purposes  set forth,  until all of the  obligations  owing to the Bank under the
Operative  Agreements are paid in full;  provided,  that EXCLUDED from the Trust
Property at all times and in all respects shall be all Excepted Payments.

         3.       Payment of Obligations.

         The Borrower shall pay all  Obligations in accordance with the terms of
the Credit Agreement,  the Notes, the Trust Agreement,  the Certificates and the
other Operative Agreements and perform each term to be performed by it under the
Credit Agreement, the Notes, the Trust Agreement, the Certificates and the other
Operative Agreements.

         4.       Other Covenants.

         At any time and from  time to time,  upon the  written  request  of the
Bank,  and at the expense of the Borrower (with funds provided by the Lessee for
such  purpose),  the  Borrower  will  promptly and duly execute and deliver such
further  instruments  and documents  and take such further  actions as the Agent
reasonably  may request for the  purposes of obtaining  or  preserving  the full
benefits of this Security Agreement and of the rights and powers granted by this
Security Agreement.

                                       5

<PAGE>


         5.       Default; Remedies.

                  (a) If a Credit Agreement Event of Default has occurred and is
         continuing:

                           (i) the  Bank,  in  addition  to all  other  remedies
                  available at law or in equity,  shall have the right forthwith
                  to enter  upon any  Property  (or any  other  place  where any
                  component  of any  Property  is located at such time)  without
                  charge, and take possession of all or any portion of the Trust
                  Property,  and to re-let the Trust  Property  and  receive the
                  rents,  issues and  profits  thereof,  to make  repairs and to
                  apply said rentals and profits, after payment of all necessary
                  or proper  charges  and  expenses,  on account of the  amounts
                  hereby secured (subject to the Excepted Payments); and

                           (ii) the  Bank,  shall,  as a  matter  of  right,  be
                  entitled  to the  appointment  of a  receiver  for  the  Trust
                  Property, and the Borrower hereby consents to such appointment
                  and waives notice of any application therefor.

                  (b) If a Credit Agreement Event of Default has occurred and is
         continuing, the Bank may proceed by an action at law, suit in equity or
         other  appropriate  proceeding,  to protect  and  enforce  its  rights,
         whether for the foreclosure of the Lien of this Security Agreement,  or
         for the specific  performance of any agreement  contained herein or for
         an injunction  against the  violation of any of the terms  hereof.  The
         proceeds  of any sale of any of the  Trust  Property  shall be  applied
         pursuant to Section 8.7 of the  Participation  Agreement.  In addition,
         the Bank may proceed under Section 11 hereof.

                  (c)  The   Borrower   hereby   waives   the   benefit  of  all
         appraisement,  valuation,  stay,  extension and redemption  laws now or
         hereafter  in force and all rights of  marshalling  in the event of any
         sale of the Trust Property or any portion thereof or interest therein.

         6.       Remedies Not Exclusive.

         The Bank shall be entitled to enforce payment of the  indebtedness  and
performance of the  Obligations and to exercise all rights and powers under this
Security  Agreement  or under any of the  other  Operative  Agreements  or other
agreements or any laws now or hereafter in force, notwithstanding some or all of
the  Obligations may now or hereafter be otherwise  secured,  whether by deed of
trust,  mortgage,  security agreement,  pledge,  Lien,  assignment or otherwise.
Neither the  acceptance of this Security  Agreement nor its  enforcement,  shall
prejudice  or in any manner  affect the Bank's  right to realize upon or enforce
any other  security now or hereafter  held by the Bank, it being agreed that the
Bank shall be entitled to enforce this Security Agreement and any other security
now or  hereafter  held by the Bank in such  order  and  manner  as the Bank may
determine in its absolute discretion. No remedy conferred hereunder or under any
other  Operative  Agreement  upon or  reserved  to the  Bank is  intended  to be
exclusive of any other remedy herein or therein or by law provided or permitted,
but each shall be  cumulative  and shall be in addition  to every  other  remedy
given  hereunder or thereunder or now or hereafter  existing

                                       6

<PAGE>


at law or in equity or by  statute.  Every  power or remedy  given by any of the
Operative  Agreements to the Bank or to which it may otherwise be entitled,  may
be exercised,  concurrently or independently,  from time to time and as often as
may be deemed expedient by the Bank. In no event shall the Bank, in the exercise
of  the  remedies  provided  in  this  Security  Agreement   (including  without
limitation  in  connection  with the  assignment  of Rents to the  Bank,  or the
appointment of a receiver and the entry of such receiver onto all or any part of
the Land),  be deemed a "mortgagee in possession" or a "pledgee in  possession",
and the  Bank  shall  not in any way be made  liable  for  any  act,  either  of
commission or omission, in connection with the exercise of such remedies.

         7.       Performance by the Bank of the Borrowers Obligations.

         If the Borrower  fails to perform or comply with any of its  agreements
contained  herein the Bank, at its option,  but without any obligation so to do,
may perform or comply, or otherwise cause  performance or compliance,  with such
agreement.  The  expenses  of the  Bank  incurred  in  connection  with  actions
undertaken as provided in this Section 7,  together  with interest  thereon at a
rate per annum equal to the Overdue  Rate,  from the date of payment by the Bank
to the date  reimbursed by the Borrower,  shall be payable by the Borrower (with
funds  provided  by the  Lessee  for such  purpose)  to the Bank on  demand  and
constitutes part of the Obligations secured hereby.

         8.       Duty of the Bank.

         The Bank's  sole duty with  respect  to the  custody,  safekeeping  and
physical  preservation  of any Trust Property in its  possession,  under Section
9-207 of the Uniform  Commercial Code or otherwise,  shall be to deal with it in
the same manner as the Bank deals with  similar  property  for its own  account.
Neither  the  Bank nor any of its  respective  directors,  officers,  employees,
shareholders,  partners or agents shall be liable for failure to demand, collect
or realize upon any of the Trust  Property or for any delay in doing so or shall
be under any obligation to sell or otherwise  dispose of any Trust Property upon
the  request of the  Borrower  or any other  Person or to take any other  action
whatsoever with regard to the Trust Property or any part thereof.

         9.       Powers Coupled with an Interest.

         All powers,  authorizations  and agencies  contained  in this  Security
Agreement are coupled with an interest and are  irrevocable  until this Security
Agreement is terminated and the Liens created hereby are released.

         10.      Execution of Financing Statements.

         Pursuant to Section 9-402 of the Uniform  Commercial Code, the Borrower
authorizes the Bank at the expense of the Borrower (such amounts to be paid with
funds provided by the Lessee for such purpose) to file financing statements with
respect  to the  Trust  Property  under  this  Security  Agreement  without  the
signature  of the  Borrower in such form and in such filing  offices as the Bank
reasonably determines  appropriate to perfect the security interests of the Bank
under

                                       7

<PAGE>


this Security  Agreement.  A carbon,  photographic or other reproduction of this
Security  Agreement  shall be sufficient as a financing  statement for filing in
any jurisdiction.  For purposes of such financing statement,  the Borrower shall
be  deemed to be the  debtor,  and the Bank  shall be  deemed to be the  secured
party. The address of the Borrower is 79 South Main Street, Salt Lake City, Utah
84111, Attention:  Val T. Orton, Vice President,  and the address of the Bank is
First Union National Bank, c/o First Union Capital Markets Group, DC6, 301 South
College Street,  Charlotte,  North Carolina 28288-0166,  Attention:  Christy Lee
Foster, Capital Markets Services.

         11.      Security Agreement Under Uniform Commercial Code.

                  (a) It is  the  intention  of the  parties  hereto  that  this
         Security  Agreement  as it relates to matters of the grant,  perfection
         and priority of security interests the subject hereof, shall constitute
         a security  agreement within the meaning of the Uniform Commercial Code
         of the  States in which  the Trust  Property  is  located.  If a Credit
         Agreement Event of Default shall occur,  then in addition to having any
         other  right or  remedy  available  at law or in  equity,  the Bank may
         proceed under the applicable  Uniform Commercial Code and exercise such
         rights  and  remedies  as may be  provided  to a secured  party by such
         Uniform Commercial Code with respect to all or any portion of the Trust
         Property  which is  personal  property  (including  without  limitation
         taking  possession  of and selling  such  property).  If the Bank shall
         elect to proceed under the Uniform  Commercial  Code, then fifteen (15)
         days'  notice  of  sale  of  the  personal  property  shall  be  deemed
         reasonable  notice and the  reasonable  expenses of retaking,  holding,
         preparing  for sale,  selling  and the like  incurred by the Bank shall
         include, but not be limited to, attorneys' fees and legal expenses.  At
         the Bank's request,  the Borrower shall assemble such personal property
         and make it  available  to the Bank at a place  designated  by the Bank
         which is reasonably convenient to both parties.

                  (b) The Borrower,  upon request by the Bank from time to time,
         shall  execute,  acknowledge  and  deliver  to the Bank one (1) or more
         separate  security  agreements,  in  form  satisfactory  to  the  Bank,
         covering  all or any  part  of the  Trust  Property  and  will  further
         execute, acknowledge and deliver, or cause to be executed, acknowledged
         and  delivered,  any  financing  statement,   affidavit,   continuation
         statement or  certificate  or other document as the Bank may request in
         order to perfect, preserve,  maintain,  continue or extend the security
         interest under, and the priority of the Liens granted by, this Security
         Agreement and such security instrument.  The Borrower further agrees to
         pay to the Bank (with funds provided by the Lessee for such purpose) on
         demand all costs and expenses  incurred by the Bank in connection  with
         the preparation, execution, recording, filing and re-filing of any such
         document and all reasonable  costs and expenses of any record  searches
         for financing  statements the Bank shall reasonably require. The filing
         of any financing or continuation  statements in the records relating to
         personal  property or  chattels  shall not be  construed  as in any way
         impairing  the  right  of the  Bank to  proceed  against  any  property
         encumbered by this Security Agreement.

         12.      [Intentionally Left Blank].



                                       8

<PAGE>


         13.      Notices.

         All notices  required  or  permitted  to be given  under this  Security
Agreement  shall be in writing and  delivered as provided in Section 12.2 of the
Participation Agreement.

         14.      Severability.

         Any  provision  of this  Security  Agreement  which  is  prohibited  or
unenforceable  shall  be  ineffective  to the  extent  of  such  prohibition  or
unenforceability without invalidating the remaining provisions hereof.

         15.      Amendment in Writing; No Waivers; Cumulative Remedies.

                  (a) None of the terms or provisions of this Security Agreement
         may be waived,  amended,  supplemented or otherwise  modified except in
         accordance  with  the  terms  of  Section  12.4  of  the  Participation
         Agreement.

                  (b) No failure to exercise,  nor any delay in  exercising,  on
         the part of the Bank,  any right,  power or privilege  hereunder  shall
         operate  as a waiver  thereof.  No single or  partial  exercise  of any
         right, power or privilege hereunder shall preclude any other or further
         exercise  thereof  or  the  exercise  of  any  other  right,  power  or
         privilege. A waiver by the Bank of any right or remedy hereunder on any
         one (1) occasion shall not be construed as a bar to any right or remedy
         which the Bank would otherwise have on any future occasion.

                  (c) The rights and remedies  herein  provided are  cumulative,
         may be exercised  singly or  concurrently  and are not exclusive of any
         other rights or remedies provided by law.

         16.      Section Headings.

         The  section   headings  used  in  this  Security   Agreement  are  for
convenience of reference only and are not to affect the  construction  hereof or
be taken into consideration in the interpretation hereof.

         17.      Successors and Assigns.

         This  Security  Agreement  shall be binding upon the  successors of the
Borrower,  and the  Borrower  shall not assign any of its rights or  obligations
hereunder or with respect to any of the Trust Property without the prior written
consent of the Bank.  This Security  Agreement shall inure to the benefit of the
Bank and its successors and assigns.

                                       9

<PAGE>


         18.      The Borrowers Waiver of Rights.

         Except as otherwise set forth herein,  to the fullest extent  permitted
by law,  the  Borrower  waives the benefit of all laws now  existing or that may
subsequently be enacted  providing for (a) any  appraisement  before sale of any
portion of the Trust Property, (b) any extension of the time for the enforcement
of the collection of the  indebtedness  or the creation or extension of a period
of redemption  from any sale made in  collecting  such debt and (c) exemption of
any portion of the Trust Property from attachment,  levy or sale under execution
or exemption  from civil process.  Except as otherwise set forth herein,  to the
fullest  extent the Borrower  may do so, the  Borrower  agrees that the Borrower
will not at any time insist upon, plead,  claim or take the benefit or advantage
of any law now or hereafter in force providing for any appraisement,  valuation,
stay,  exemption,  extension or  redemption,  or requiring  foreclosure  of this
Security  Agreement before exercising any other remedy granted hereunder and the
Borrower,  for the Borrower and its successors and assigns,  and for any and all
Persons  ever  claiming  any  interest  in the  Trust  Property,  to the  extent
permitted  by  law,  hereby  waives  and  releases  all  rights  of  redemption,
valuation,  appraisement,  stay of  execution,  notice of  election to mature or
declare  due the  whole  of the  Obligations  and  marshalling  in the  event of
foreclosure of the Liens hereby created.

         19.      GOVERNING LAW.

         EXCEPT AS OTHERWISE  EXPRESSLY  PROVIDED IN SECTION 11(a) HEREOF,  THIS
SECURITY AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED, INTERPRETED AND ENFORCED
IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NORTH CAROLINA.

         20.      Obligations Are Without Recourse.

         The provisions of the Participation  Agreement  relating to limitations
on liability are hereby incorporated by reference herein, Mutatis Mutandis.

         21.      Partial Release; Full Release.

         The Bank may  release  for such  consideration  as it may  require  any
portion  of  the  Trust  Property  without  (as to the  remainder  of the  Trust
Property)  in any way  impairing or affecting  the Lien,  security  interest and
priority  herein  provided  for the Bank  compared  to any other Lien  holder or
secured party.  Further, the Bank shall execute and deliver to the Borrower such
documents  and  instruments  as may be required to release the Lien and security
interest  created by this Security  Agreement  with respect to the Properties as
provided in Section 8.8 of the Participation Agreement or to grant the easements
and permit the other  matters  provided for in Section 8.5 of the  Participation
Agreement.

         22.      Miscellaneous.

                  (a) This Security  Agreement is one (1) of the documents which
         create Liens and security interests that secure payment and performance
         of  the  Obligations.  The

                                       10

<PAGE>


         Bank, at its election, may commence  or  consolidate in a single action
         all proceedings to realize upon all such Liens and security  interests.
         The Borrower hereby waives (i) any objections to  the  commencement  or
         continuation  of  an  action  to foreclose the  Lien  of this  Security
         Agreement or exercise of any  other  remedies  hereunder  based  on any
         action being prosecuted or any judgment  entered  with  respect  to the
         Obligations or any Liens or  security interests that secure payment and
         performance  of  the   Obligations  and  (ii)  any  objections  to  the
         commencement  of,  continuation of, or entry  of a judgment in any such
         other action based on any action or judgment connected to this Security
         Agreement.  In case  of a foreclosure  sale, the Trust  Property may be
         sold, at the Agent's election,  in one (1) parcel  or in more  than one
         (1)  parcel  and  the Bank is  specifically  empowered  (without  being
         required to do so, and in  its  sole  and absolute discretion) to cause
         successive sales of portions of the Trust Property to be held.

                  (b)  This  Security  Agreement  may  not be  amended,  waived,
         discharged or terminated  except in accordance with Section 12.4 of the
         Participation Agreement.

                  (c) THE PROVISIONS OF THE PARTICIPATION  AGREEMENT RELATING TO
         SUBMISSION  TO   JURISDICTION,   VENUE  AND   ARBITRATION   ARE  HEREBY
         INCORPORATED BY REFERENCE HEREIN, MUTATIS MUTANDIS.

         23.      Conflicts with Participation Agreement.

         Notwithstanding  any  other  provision  hereof,  in  the  event  of any
conflict  between the terms of this  Security  Agreement  and the  Participation
Agreement, the terms of the Participation Agreement shall govern.

         24. LESSEE AS A PARTY.

         LESSEE  HAS  EXECUTED  THIS  SECURITY  AGREEMENT  FOR  THE  PURPOSE  OF
SUBJECTING TO THE SECURITY INTERESTS GRANTED HEREUNDER ALL OF ITS RIGHT,  TITLE,
ESTATE  AND  INTEREST,  IF ANY,  IN AND TO THE  TRUST  PROPERTY  TO  SECURE  ALL
OBLIGATIONS OF ALL CREDIT PARTIES UNDER THE OPERATIVE  AGREEMENTS.  ACCORDINGLY,
LESSEE HEREBY GRANTS TO THE BANK A SECURITY INTEREST IN AND TO ALL OF ITS RIGHT,
TITLE, ESTATE AND INTEREST,  IF ANY, IN AND TO THE TRUST PROPERTY (TO THE EXTENT
LESSEE  HAS ANY RIGHT,  TITLE OR  INTEREST  THEREIN  AND  WITHOUT  REGARD TO ANY
LANGUAGE IN SECTION 2 OR THE DEFINITION OF "TRUST PROPERTY' OR ANY DEFINITION OF
ANY ITEM  CONSTITUTING  THE TRUST PROPERTY WHICH OTHERWISE WOULD LIMIT THE TRUST
PROPERTY TO THE RIGHT, TITLE AND INTEREST OF THE BORROWER THEREIN) TO SECURE ALL
OBLIGATIONS  OF ALL  CREDIT  PARTIES  UNDER  THE  OPERATIVE  AGREEMENTS.  LESSEE
ACKNOWLEDGES  AND AGREES THAT,  UPON THE OCCURRENCE OF AN EVENT OF DEFAULT,  THE
BANK SHALL HAVE THE RIGHT TO EXERCISE  ANY OR ALL OF ITS

                                       11

<PAGE>


REMEDIES  HEREUNDER  AS AGAINST  ANY SUCH  RIGHT,  TITLE,  ESTATE OR INTEREST OF
LESSEE IN OR TO THE TRUST PROPERTY.


         [The remainder of this page has been left blank intentionally.]


                                       12

<PAGE>


         IN WITNESS  WHEREOF,  each of the undersigned  have caused the Security
Agreement to be duly executed and delivered as of the date first above written.


                                        FIRST SECURITY BANK, NATIONAL
                                        ASSOCIATION, not individually, but
                                        solely as the Owner Trustee under the
                                        DTSD Realty Trust 1999-1


                                        By: /s/ Val T. Orton
                                        Name: Val T. Orton
                                        Title: Vice President



                                        FIRST UNION NATIONAL BANK,
                                        as Lender and Holder


                                        By: /s/ Eileen McCrickard
                                        Name: eileen McCrickard
                                        Title: Vice President



Accepted and Agreed to:

DOLLAR TREE DISTRIBUTION, INC.


By: /s/ Frederick C. Coble
Name: Frederick C. Coble
Title: Sr. V.P.


                                 LEASE AGREEMENT

                            Dated as of June 2, 1999

                                     between

                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                                not individually,
                         but solely as the Owner Trustee
                       under the DTSD Realty Trust 1999-1,
                                    as Lessor

                                       and

                         DOLLAR TREE DISTRIBUTION, INC.,
                                    as Lessee





This Lease  Agreement is subject to a security  interest in favor of First Union
National  Bank  ("Bank")  under a  Security  Agreement  dated as of June 2, 1999
between First Security Bank, National Association, not individually,  but solely
as the Owner  Trustee  under  the DTSD  Realty  Trust  1999-1  and the Bank,  as
amended, modified, extended, supplemented, restated and/or replaced from time to
time in accordance with the applicable  provisions thereof. This Lease Agreement
has been  executed in several  counterparts.  To the extent,  if any,  that this
Lease  Agreement  constitutes  chattel  paper  (as such term is  defined  in the
Uniform  Commercial  Code  as in  effect  in any  applicable  jurisdiction),  no
security interest in this Lease Agreement may be created through the transfer or
possession of any counterpart other than the original counterpart containing the
receipt therefor executed by the Bank on the signature page hereof.


<PAGE>


                                TABLE OF CONTENTS

ARTICLE I....................................................................  1
         1.1 Definitions.....................................................  1
         1.2 Interpretation..................................................  2
ARTICLE II...................................................................  2
         2.1 Property........................................................  2
         2.2 Lease Term......................................................  2
         2.3 Title...........................................................  2
         2.4 Lease Supplements...............................................  2
ARTICLE III..................................................................  3
         3.1 Rent............................................................  3
         3.2 Payment of Basic Rent...........................................  3
         3.3 Supplemental Rent...............................................  3
         3.4 Performance on a Non-Business Day...............................  4
         3.5 Rent Payment Provisions.........................................  4
ARTICLE IV...................................................................  4
         4.1 Taxes; Utility Charges..........................................  4
ARTICLE V....................................................................  5
         5.1 Quiet Enjoyment.................................................  5
ARTICLE VI...................................................................  5
         6.1 Net Lease.......................................................  5
         6.2 No Termination or Abatement.....................................  6
ARTICLE VII..................................................................  6
         7.1 Ownership of the Properties.....................................  6
ARTICLE VIII.................................................................  8
         8.1 Condition of the Properties.....................................  8
         8.2 Possession and Use of the Properties............................  8
         8.3 Integrated Properties...........................................  9
ARTICLE IX................................................................... 10
         9.1 Compliance With Legal Requirements, Insurance Requirements
             and Manufacturer's Specifications and Standards................. 10
ARTICLE X.................................................................... 10
         10.1 Maintenance and Repair; Return................................. 10
         10.2 Environmental Inspection....................................... 11
ARTICLE XI................................................................... 12
         11.1 Modifications.................................................. 12
ARTICLE XII.................................................................. 13
         12.1 Warranty of Title.............................................. 13
ARTICLE XIII................................................................. 14
         13.1 Permitted Contests Other Than in Respect of Indemnities........ 14
         13.2 Impositions, Utility Charges, Other Matters; Compliance
              with Legal Requirements........................................ 14
ARTICLE XIV.................................................................. 14
         14.1 Public Liability and Workers' Compensation Insurance........... 14
         14.2 Permanent Hazard and Other Insurance........................... 15

                                       i

<PAGE>


         14.3 Coverage....................................................... 16
ARTICLE XV................................................................... 17
         15.1 Casualty and Condemnation...................................... 17
         15.2 Environmental Matters.......................................... 19
         15.3 Notice of Environmental Matters................................ 20
ARTICLE XVI.................................................................. 20
         16.1 Termination Upon Certain Events................................ 20
         16.2 Procedures..................................................... 20
ARTICLE XVII................................................................. 21
         17.1 Lease Events of Default........................................ 21
         17.2 Surrender of Possession........................................ 23
         17.3 Reletting...................................................... 24
         17.4 Damages........................................................ 24
         17.5 Power of Sale.................................................. 25
         17.6 Final Liquidated Damages....................................... 25
         17.7 Environmental Costs............................................ 26
         17.8 Waiver of Certain Rights....................................... 26
         17.9 Assignment of Rights Under Contracts........................... 26
         17.10 Remedies Cumulative........................................... 26
ARTICLE XVIII................................................................ 26
         18.1 Lessor's Right to Cure Lessee's Lease Defaults................. 26
ARTICLE XIX.................................................................. 27
         19.1 Provisions Relating to lessee's Exercise of its Purchase
              Option......................................................... 27
         19.2 No Purchase or Termination With Respect to Less than All
              of a Property.................................................. 27
ARTICLE XX................................................................... 27
         20.1 Purchase Option or Sale Option-General Provisions.............. 27
         20.2 Lessee Purchase Option......................................... 28
         20.3 Third Party Sale Option........................................ 29
ARTICLE XXI.................................................................. 29
         21.1 [Intentionally Omitted]........................................ 29
ARTICLE XXII................................................................. 29
         22.1 Sale Procedure................................................. 29
         22.2 Application of Proceeds of Sale................................ 32
         22.3 Indemnity for Excessive Wear................................... 32
         22.4 Appraisal Procedure............................................ 33
         22.5 Certain Obligations Continue................................... 33
ARTICLE XXIII................................................................ 33
         23.1 Holding Over................................................... 33
ARTICLE XXIV................................................................. 34
         24.1 Risk of Loss................................................... 34
ARTICLE XXV.................................................................. 34
         25.1 Assignment..................................................... 34
         25.2 Subleases...................................................... 35
ARTICLE XXVI................................................................. 35
         26.1 No Waiver...................................................... 35

                                       ii

<PAGE>



ARTICLE XXVII................................................................ 26
         27.1 Acceptance of Surrender........................................ 26
         27.2 No Merger of Title............................................. 36
ARTICLE XXVIII............................................................... 36
         28.1 Incorporation of Covenants..................................... 36
ARTICLE XXIX................................................................. 37
         29.1 Notices........................................................ 37
ARTICLE XXX.................................................................. 37
         30.1 Miscellaneous.................................................. 37
         30.2 Amendments and Modifications................................... 37
         30.3 successors and Assigns......................................... 37
         30.4 Headings and Table of Contents................................. 38
         30.5 Counterparts................................................... 38
         30.6 GOVERNING LAW.................................................. 38
         30.7 Calculation of Rent............................................ 38
         30.8 Memoranda of Lease and Lease Supplements....................... 38
         30.9 [Intentionally Left Blank]..................................... 38
         30.10 Limitations on Recourse....................................... 38
         30.11 WAIVERS OF JURY TRIAL......................................... 39
         30.12 Exercise of Lessor Rights..................................... 39
         30.13 SUBMISSION TO JURISDICTION; VENUE; ARBITRATION................ 39
         30.14 USURY SAVINGS PROVISION....................................... 39



EXHIBITS

EXHIBIT A    -    Lease Supplement No. ____
EXHIBIT B    -    Memorandum of Lease and Lease Supplement No. ____



                                       iii


<PAGE>


                                 LEASE AGREEMENT


         THIS LEASE  AGREEMENT  dated as of June 2, 1999 (as amended,  modified,
extended,  supplemented,  restated  and/or  replaced  from  time to  time,  this
"Lease")  is between  FIRST  SECURITY  BANK,  NATIONAL  ASSOCIATION,  a national
banking  association,  having its principal office at 79 South Main Street, Salt
Lake City, Utah 84111, not  individually,  but solely as the Owner Trustee under
the DTSD  Realty  Trust  1999-1,  as lessor  (the  "Lessor"),  and  DOLLAR  TREE
DISTRIBUTION,  INC.,  a  Virginia  corporation,  having its  principal  place of
business  at 500 Volvo  Parkway,  Chesapeake,  Virginia  23320,  as lessee  (the
"Lessee").

                              W I T N E S S E T H:

         A. WHEREAS,  subject to the terms and  conditions of the  Participation
Agreement  and the Agency  Agreement,  Lessor will (i)  purchase or ground lease
various  parcels of real  property,  some of which  will (or may) have  existing
Improvements  thereon,  from one (1) or more third parties  designated by Lessee
and  (ii)  fund  the  acquisition,   installation,  testing,  use,  development,
construction,  operation,  maintenance, repair, refurbishment and restoration of
the Properties by the Construction Agent; and

         B. WHEREAS,  the Term shall commence with respect to each Property upon
the  Property  Closing  Date with  respect  thereto;  provided,  Basic Rent with
respect  thereto shall not be payable  until the  applicable  Rent  Commencement
Date; and

         C. WHEREAS,  Lessor  desires to lease to Lessee,  and Lessee desires to
lease from Lessor, each Property;

         NOW,  THEREFORE,  in consideration of the foregoing,  and of other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, the parties hereto agree as follows:


                                    ARTICLE I

         1.1      Definitions.

                  For  purposes  of this Lease,  capitalized  terms used in this
Lease and not otherwise  defined herein shall have the meanings assigned to them
in Appendix A to that certain  Participation  Agreement dated as of June 2, 1999
(as amended,  modified,  extended,  supplemented,  restated and/or replaced from
time  to  time  in  accordance  with  the  applicable  provisions  thereof,  the
"Participation  Agreement") among Lessee,  the various parties thereto from time
to time, as the Guarantors,  Lessor and First Union National Bank, as Lender and
Holder  ("Bank").  Unless  otherwise  indicated,  references  in this  Lease  to
articles, sections, paragraphs, clauses, appendices,  schedules and exhibits are
to the same contained in this Lease.

                                       1

<PAGE>


         1.2      Interpretation.

                 The rules of usage set forth in Appendix A to the Participation
Agreement shall apply to this Lease.


                                   ARTICLE II

         2.1      Property.

                  Subject to the terms and conditions  hereinafter set forth and
contained in the respective Lease Supplement  relating to each Property,  Lessor
hereby leases to Lessee and Lessee hereby leases from Lessor, each Property.

         2.2      Lease Term.

                  The term of this Lease  with  respect  to each  Property  (the
"Term")  shall  begin upon the earlier to occur of (a) the  Completion  Date for
such Property and (b) the date any Agency Agreement Event of Default shall occur
(in each  case the  "Commencement  Date")  and  shall  end on the  fifth  annual
anniversary of the Initial Closing Date, unless the Term is earlier  terminated;
provided,  this  Lease  shall be in full  force  and  effect  from and after the
Initial Closing Date,  notwithstanding that the Term for any particular Property
shall  not   commence   until   the   Commencement   Date  for  such   Property.
Notwithstanding  the foregoing,  Lessee shall not be obligated to pay Basic Rent
until the Rent Commencement Date with respect to such Property.

         2.3      Title.

                  Each Property is leased to Lessee  without any  representation
or warranty,  express or implied, by Lessor and subject to the rights of parties
in  possession  (if  any),  the  existing  state  of  title  (including  without
limitation the Permitted  Liens) and all applicable Legal  Requirements.  Lessee
shall in no event have any  recourse  against  Lessor for any defect in Lessor's
title to any  Property or any interest of Lessee  therein  other than for Lessor
Liens.

         2.4      Lease Supplements.

         On the Property Closing Date for each Property, Lessee and Lessor shall
each  execute  and  deliver a Lease  Supplement  for the  Property  to be leased
effective as of the  Commencement  Date for such Property in  substantially  the
form of Exhibit A hereto.

                                       2
<PAGE>


                                   ARTICLE III

         3.1      Rent.

                  (a) Lessee  shall pay Basic  Rent in  arrears on each  Payment
         Date, and on any date on which this Lease shall  terminate with respect
         to any or all  Properties  during  the Term;  provided,  however,  with
         respect to each individual  Property Lessee shall have no obligation to
         pay  Basic  Rent  with  respect  to  such   Property   until  the  Rent
         Commencement Date with respect to such Property  (notwithstanding  that
         Basic  Rent for such  Property  shall  accrue  from and  including  the
         Scheduled  Interest  Payment  Date  immediately   preceding  such  Rent
         Commencement Date).

                  (b) Basic Rent shall be due and payable in lawful money of the
         United  States  and  shall  be  paid by wire  transfer  of  immediately
         available  funds on the due date  therefor  (or within  the  applicable
         grace  period)  to such  account or  accounts  at such bank or banks as
         Lessor shall from time to time direct.

                  (c) Lessee's inability or failure to take possession of all or
         any portion of any Property  when  delivered by Lessor,  whether or not
         attributable to any act or omission of Lessor, the Construction  Agent,
         Lessee or any other  Person or for any other reason  whatsoever,  shall
         not delay or otherwise affect Lessee's  obligation to pay Rent for such
         Property in accordance with the terms of this Lease.

                  (d)  Lessee  shall  make all  payments  of Rent prior to 12:00
         Noon,  Charlotte,  North  Carolina  time,  on the  applicable  date for
         payment of such amount.

         3.2      Payment of Basic Rent.

                  Basic  Rent  shall be paid  absolutely  net to  Lessor  or its
designee,  so that this Lease  shall  yield to Lessor the full  amount  thereof,
without setoff, deduction or reduction.

         3.3      Supplemental Rent.

                  Lessee  shall pay to the Person  entitled  thereto any and all
Supplemental  Rent when and as the same  shall  become due and  payable,  and if
Lessee fails to pay any  Supplemental  Rent within three (3) days after the same
is due, Lessor shall have all rights, powers and remedies provided for herein or
by law or equity or otherwise in the case of nonpayment of Basic Rent.  All such
payments  of  Supplemental  Rent shall be in the full  amount  thereof,  without
setoff,  deduction or reduction.  Lessee shall pay to the appropriate Person, as
Supplemental  Rent due and owing to such Person,  among other things, on demand,
(a) any and all payment  obligations  (except for amounts payable as Basic Rent)
owing from time to time under the Operative Agreements by any Person to the Bank
or any  other  Person,  (b)  interest  at the  applicable  Overdue  Rate  on any
installment  of Basic Rent not paid when due  (subject to the  applicable  grace
period) for the period for which the same shall be overdue and on any payment of
Supplemental  Rent  not paid  when due or  demanded  by the  appropriate  Person
(subject to any

                                       3

<PAGE>


applicable  grace  period)  for the period  from the due date or the date of any
such  demand,  as the case may be,  until the same shall be paid and (c) amounts
referenced  as  Supplemental  Rent  obligations  pursuant  to Section 8.3 of the
Participation  Agreement. It shall be an additional Supplemental Rent obligation
of Lessee to pay to the appropriate  Person all rent and other amounts when such
become due and owing from time to time under each  Ground  Lease and without the
necessity of any notice from Lessor with regard thereto. The expiration or other
termination of Lessee's  obligations to pay Basic Rent hereunder shall not limit
or modify the  obligations of Lessee with respect to Supplemental  Rent.  Unless
expressly  provided  otherwise in this Lease, in the event of any failure on the
part of  Lessee  to pay and  discharge  any  Supplemental  Rent as and when due,
Lessee shall also promptly pay and discharge any fine, penalty, interest or cost
which  may be  assessed  or  added  for  nonpayment  or  late  payment  of  such
Supplemental Rent, all of which shall also constitute Supplemental Rent.

         3.4      Performance on a Non-Business Day.

                  If any Basic Rent is required hereunder on a day that is not a
Business Day, then such Basic Rent shall be due on the  corresponding  Scheduled
Interest Payment Date. If any Supplemental  Rent is required  hereunder on a day
that is not a Business Day, then such Supplemental Rent shall be due on the next
succeeding Business Day.

         3.5      Rent Payment Provisions.

                  Lessee shall make  payment of all Basic Rent and  Supplemental
Rent when due (subject to the applicable  grace  periods)  regardless of whether
any of the  Operative  Agreements  pursuant to which same is  calculated  and is
owing  shall have been  rejected,  avoided or  disavowed  in any  bankruptcy  or
insolvency  proceeding  involving  any of the  parties  to any of the  Operative
Agreements.  Such  provisions  of such  Operative  Agreements  and their related
definitions  are  incorporated   herein  by  reference  and  shall  survive  any
termination, amendment or rejection of any such Operative Agreements.


                                   ARTICLE IV

         4.1      Taxes; Utility Charges.

                  From and after the Commencement Date for any Property,  Lessee
shall pay or cause to be paid all  Impositions  with  respect  to such  Property
and/or the use, occupancy,  operation,  repair, access, maintenance or operation
thereof and all charges for  electricity,  power,  gas, oil,  water,  telephone,
sanitary sewer service and all other rents,  utilities and operating expenses of
any kind or type used in or on any Property and related real property during the
Term. Prior to the Commencement Date for any Property,  Lessor (at the direction
of the Bank) shall make the payments  referenced in the foregoing  sentence (but
only to the extent amounts are available  therefor with respect to the Available
Commitments  and the  Available  Holder  Commitments  or the Bank  increases the
amount of Available  Commitments and Available  Holder  Commitments to fund such
costs).  Upon  Lessor's  request,  Lessee shall provide from

                                       4

<PAGE>


time to time  Lessor  with  evidence  of all  such  payments  referenced  in the
foregoing  sentence.  Lessee  shall be  entitled to receive any credit or refund
with respect to any Imposition or utility charge paid by Lessee. Unless an Event
of Default  shall have occurred and be  continuing,  the amount of any credit or
refund received by Lessor on account of any Imposition or utility charge paid by
Lessee,  net of the costs and  expenses  incurred  by Lessor in  obtaining  such
credit or  refund,  shall be  promptly  paid over to  Lessee.  All  charges  for
Impositions  or  utilities  imposed  with  respect to any  Property for a period
during which this Lease expires or terminates  shall be adjusted and prorated on
a daily basis between  Lessor and Lessee,  and each party shall pay or reimburse
the other for such party's pro rata share thereof.


                                    ARTICLE V

         5.1      Quiet Enjoyment.

                  Subject to the rights of Lessor  contained  in Sections  17.2,
17.3  and  20.3  and the  other  terms of this  Lease  and the  other  Operative
Agreements  and so long as no  Event  of  Default  shall  have  occurred  and be
continuing,  Lessee  shall  peaceably  and  quietly  have,  hold and enjoy  each
Property for the applicable Term, free of any claim or other action by Lessor or
anyone rightfully  claiming by, through or under Lessor (other than Lessee) with
respect to any matters arising from and after the applicable Commencement Date.


                                   ARTICLE VI

         6.1      Net Lease.

                  This Lease shall  constitute a net lease,  and the obligations
of  Lessee  hereunder  are  absolute  and  unconditional.  Lessee  shall pay all
operating  expenses  arising out of the use,  operation and/or occupancy of each
Property. Any present or future law to the contrary notwithstanding,  this Lease
shall not terminate, nor shall Lessee be entitled to any abatement,  suspension,
deferment, reduction, setoff, counterclaim, or defense with respect to the Rent,
nor shall the obligations of Lessee  hereunder be affected  (except as expressly
herein permitted and by performance of the obligations in connection  therewith)
for any reason  whatsoever,  including without  limitation by reason of: (a) any
damage to or destruction of any Property or any part thereof;  (b) any taking of
any  Property  or any part  thereof  or  interest  therein  by  Condemnation  or
otherwise;  (c)  any  prohibition,  limitation,  restriction  or  prevention  of
Lessee's use, occupancy or enjoyment of any Property or any part thereof, or any
interference  with such use,  occupancy  or  enjoyment  by any Person or for any
other reason;  (d) any title defect,  Lien or any matter  affecting title to any
Property;  (e) any eviction by paramount title or otherwise;  (f) any default by
Lessor  hereunder;  (g) any action for bankruptcy,  insolvency,  reorganization,
liquidation,  dissolution or other proceeding relating to or affecting the Bank,
Lessor,  Lessee  or  any  Governmental  Authority;   (h)  the  impossibility  or
illegality  of  performance  by  Lessor,  Lessee or both;  (i) any action of any
Governmental  Authority  or  any  other  Person;  (j)  Lessee's  acquisition  of
ownership  of all or  part  of any  Property;  (k)  breach  of any  warranty  or
representation with

                                       5

<PAGE>


respect  to any  Property  or any  Operative  Agreement;  (l) any  defect in the
condition,  quality or fitness for use of any Property or any part  thereof;  or
(m) any  other  cause or  circumstance  whether  similar  or  dissimilar  to the
foregoing and whether or not Lessee shall have notice or knowledge of any of the
foregoing.  The parties intend that the obligations of Lessee hereunder shall be
covenants, agreements and obligations that are separate and independent from any
obligations  of Lessor  hereunder  and shall  continue  unaffected  unless  such
covenants,  agreements and obligations shall have been modified or terminated in
accordance  with  an  express  provision  of  this  Lease.   Lessor  and  Lessee
acknowledge  and  agree  that the  provisions  of this  Section  6.1  have  been
specifically reviewed and subject to negotiation.

         6.2      No Termination or Abatement.

                  Lessee shall remain  obligated  under this Lease in accordance
with its terms and shall not take any action to terminate, rescind or avoid this
Lease,  notwithstanding any action for bankruptcy,  insolvency,  reorganization,
liquidation,  dissolution,  or other  proceeding  affecting  any  Person  or any
Governmental  Authority,  or any  action  with  respect  to  this  Lease  or any
Operative Agreement which may be taken by any trustee, receiver or liquidator of
any Person or any  Governmental  Authority  or by any court with  respect to any
Person,  or any  Governmental  Authority.  Lessee hereby waives all right (a) to
terminate or surrender  this Lease  (except as permitted  under the terms of the
Operative  Agreements)  or (b) to avail  itself  of any  abatement,  suspension,
deferment,  reduction, setoff, counterclaim or defense with respect to any Rent.
Lessee shall remain  obligated under this Lease in accordance with its terms and
Lessee hereby waives any and all rights now or hereafter conferred by statute or
otherwise to modify or to avoid strict  compliance  with its  obligations  under
this Lease. Notwithstanding any such statute or otherwise, Lessee shall be bound
by all of the terms and conditions contained in this Lease.


                                   ARTICLE VII

         7.1      Ownership of the Properties.

                  (a) Lessor and Lessee intend that (i) for financial accounting
         purposes  with  respect  to Lessee (A) this Lease will be treated as an
         "operating  lease"  pursuant  to  Statement  of  Financial   Accounting
         Standards  No. 13, as amended,  (B) Lessor will be treated as the owner
         and  lessor of each  Property  and (C)  Lessee  will be  treated as the
         lessee of each  Property,  but (ii) for federal and all state and local
         income  tax  purposes,   bankruptcy   purposes,   regulatory  purposes,
         commercial law and real estate purposes and all other purposes (A) this
         Lease will be treated as a financing arrangement and (B) Lessee will be
         treated as the owner of the  Properties and will be entitled to all tax
         benefits  ordinarily  available  to owners of  property  similar to the
         Properties  for  such  tax  purposes.  Notwithstanding  the  foregoing,
         neither  party  hereto has made,  or shall be deemed to have made,  any
         representation  or  warranty  as to  the  availability  of  any  of the
         foregoing   treatments  under   applicable   accounting   rules,   tax,
         bankruptcy,  regulatory,  commercial  or real  estate  law or under any
         other set of rules.  Lessee  shall claim the cost  recovery  deductions
         associated with each Property,  and Lessor shall not, to the extent not

                                       6
<PAGE>


         prohibited by Law, take on its tax return a position  inconsistent with
         Lessee's claim of such deductions.

                  (b) For  all  purposes  other  than as set  forth  in  Section
         7.1(a)(i),  Lessor and Lessee intend this Lease to constitute a finance
         lease and not a true  lease.  In order to  secure  the  obligations  of
         Lessee now existing or hereafter  arising  under any and all  Operative
         Agreements,   Lessee  hereby  conveys,   grants,  assigns,   transfers,
         hypothecates, mortgages and sets over to Lessor, for the benefit of all
         Financing  Parties,  a first priority security interest (but subject to
         the security  interest in the assets  granted by Lessee in favor of the
         Bank in  accordance  with the  Security  Agreement)  in and lien on all
         right,  title and interest of Lessee (now owned or hereafter  acquired)
         in and to all Properties,  to the extent such is personal  property and
         irrevocably  grants and conveys a lien,  deed of trust and  mortgage on
         all  right,  title and  interest  of  Lessee  (now  owned or  hereafter
         acquired) in and to all Properties to the extent such is real property.
         Lessor and Lessee  further  intend and agree  that,  for the purpose of
         securing the  obligations of Lessee and/or the  Construction  Agent now
         existing or hereafter arising under the Operative Agreements,  (i) this
         Lease shall be a security agreement and financing  statement within the
         meaning of Article 9 of the Uniform  Commercial Code respecting each of
         the Properties and all proceeds (including without limitation insurance
         proceeds  thereof)  to the  extent  such is  personal  property  and an
         irrevocable  grant and conveyance of a lien, deed of trust and mortgage
         on  each  of  the  Properties  and  all  proceeds   (including  without
         limitation  insurance  proceeds  thereof)  to the  extent  such is real
         property;  (ii) the  acquisition  of title by Lessor  (or to the extent
         applicable,  a leasehold  interest  pursuant to a Ground Lease) in each
         Property  referenced  in  Article II  constitutes  a grant by Lessee to
         Lessor of a security interest,  lien, deed of trust and mortgage in all
         of Lessee's  right,  title and interest in and to each Property and all
         proceeds  (including without limitation  insurance proceeds thereof) of
         the conversion,  voluntary or involuntary,  of the foregoing into cash,
         investments, securities or other property, whether in the form of cash,
         investments,  securities  or other  property,  and an assignment of all
         rents,  profits  and  income  produced  by  each  Property;  and  (iii)
         notifications  to Persons holding such property,  and  acknowledgments,
         receipts or  confirmations  from financial  intermediaries,  bankers or
         agents (as applicable) of Lessee shall be deemed to have been given for
         the purpose of perfecting such lien,  security interest,  mortgage lien
         and deed of trust under applicable law. Lessee shall promptly take such
         actions as Lessor may reasonably  request (including without limitation
         the filing of Uniform  Commercial  Code Financing  Statements,  Uniform
         Commercial  Code Fixture Filings and memoranda (or short forms) of this
         Lease and the  various  Lease  Supplements)  to  ensure  that the lien,
         security interest, mortgage lien and deed of trust in each Property and
         the other items referenced above will be deemed to be a perfected lien,
         security  interest,  mortgage lien and deed of trust of first  priority
         under  applicable  law and will be maintained as such from the Property
         Closing Date for each such Property and thereafter throughout the Term.


                                  ARTICLE VIII

         8.1      Condition of the Properties.

                  LESSEE  ACKNOWLEDGES  AND  AGREES  THAT  IT  IS  LEASING  EACH
PROPERTY "AS-IS WHERE-IS" WITHOUT REPRESENTATION,  WARRANTY OR COVENANT (EXPRESS
OR IMPLIED) BY LESSOR  (EXCEPT  THAT LESSOR  SHALL KEEP EACH  PROPERTY  FREE AND
CLEAR OF LESSOR  LIENS) AND IN EACH CASE  SUBJECT TO (A) THE  EXISTING  STATE OF
TITLE,  (B) THE RIGHTS OF ANY PARTIES IN  POSSESSION  THEREOF (IF ANY),  (C) ANY
STATE OF FACTS  REGARDING  ITS PHYSICAL  CONDITION  OR WHICH AN ACCURATE  SURVEY
MIGHT SHOW, (D) ALL APPLICABLE  LEGAL  REQUIREMENTS  AND (E) VIOLATIONS OF LEGAL
REQUIREMENTS  WHICH  MAY  EXIST  ON THE  DATE  HEREOF  AND/OR  THE  DATE  OF THE
APPLICABLE  LEASE  SUPPLEMENT.  NEITHER LESSOR NOR THE BANK HAS MADE OR SHALL BE
DEEMED  TO HAVE  MADE ANY  REPRESENTATION,  WARRANTY  OR  COVENANT  (EXPRESS  OR
IMPLIED)  (EXCEPT THAT LESSOR SHALL KEEP EACH  PROPERTY FREE AND CLEAR OF LESSOR
LIENS) OR SHALL BE  DEEMED TO HAVE ANY  LIABILITY  WHATSOEVER  AS TO THE  TITLE,
VALUE,  HABITABILITY,  USE,  CONDITION,  DESIGN,  OPERATION,  MERCHANTABILITY OR
FITNESS  FOR  USE  OF  ANY  PROPERTY  (OR  ANY  PART  THEREOF),   OR  ANY  OTHER
REPRESENTATION,  WARRANTY  OR  COVENANT  WHATSOEVER,  EXPRESS OR  IMPLIED,  WITH
RESPECT TO ANY PROPERTY (OR ANY PART  THEREOF),  AND NEITHER LESSOR NOR THE BANK
SHALL BE LIABLE FOR ANY LATENT,  HIDDEN, OR PATENT DEFECT THEREON OR THE FAILURE
OF ANY  PROPERTY,  OR ANY PART  THEREOF,  TO COMPLY WITH ANY LEGAL  REQUIREMENT.
LESSEE HAS OR PRIOR TO THE BASIC TERM  COMMENCEMENT DATE WILL HAVE BEEN AFFORDED
FULL OPPORTUNITY TO INSPECT EACH PROPERTY AND THE IMPROVEMENTS THEREON (IF ANY),
IS OR WILL BE (INSOFAR AS LESSOR AND THE BANK ARE CONCERNED)  SATISFIED WITH THE
RESULTS OF ITS  INSPECTIONS  AND IS ENTERING INTO THIS LEASE SOLELY ON THE BASIS
OF THE  RESULTS OF ITS OWN  INSPECTIONS,  AND ALL RISKS  INCIDENT TO THE MATTERS
DESCRIBED IN THE PRECEDING SENTENCE,  AS BETWEEN LESSOR AND THE BANK, ON THE ONE
(1) HAND, AND LESSEE, ON THE OTHER HAND, ARE TO BE BORNE BY LESSEE.

         8.2      Possession and Use of the Properties.

                  (a)  At all  times  during  the  Term  with  respect  to  each
         Property, such Property shall be a Permitted Facility and shall be used
         by Lessee in the ordinary course of its business.  Lessee shall pay, or
         cause to be paid, all charges and costs required in connection with the
         use of the Properties as contemplated  by this Lease.  Lessee shall not
         commit or permit any waste of the Properties or any part thereof.

                  (b) The  address  stated in Section  29.1 of this Lease is the
         principal  place of business and chief  executive  office of Lessee (as
         such terms are used in Section 9-103(3) of the Uniform  Commercial Code
         of any  applicable  jurisdiction),  and Lessee will provide

                                       8

<PAGE>


         Lessor  with  prior written  notice of  any change of  location of  its
         principal  place  of business  or  chief  executive office. Regarding a
         particular Property,  each  Lease  Supplement  correctly identifies the
         initial location of the related Equipment (if any) and Improvements (if
         any) and contains an accurate legal  description for the related parcel
         of Land  or a  copy of  the Ground  Lease (if any).  The  Equipment and
         Improvements respecting each particular Property  will  be located only
         at  the  location identified in the applicable Lease Supplement.

                  (c)  Lessee  will  not  attach  or  incorporate  any  item  of
         Equipment to or in any other item of equipment or personal  property or
         to or in any real  property  in a manner  that  could  give rise to the
         assertion  of any Lien on such  item of  Equipment  by  reason  of such
         attachment  or the assertion of a claim that such item of Equipment has
         become a fixture  and is  subject  to a Lien in favor of a third  party
         that is prior to the Liens thereon created by the Operative Agreements.

                  (d) On the Property Closing Date for each Property, Lessor and
         Lessee  shall  execute a Lease  Supplement  in regard to such  Property
         which  shall   contain  an  Equipment   Schedule  that  has  a  general
         description  of the Equipment  which shall  comprise the  Property,  an
         Improvement Schedule that has a general description of the Improvements
         which shall  comprise the Property and a legal  description of the Land
         to be leased  hereunder  (or in the case of any  Property  subject to a
         Ground Lease to be subleased hereunder) as of the Commencement Date for
         such Property.  Each Property subject to a Ground Lease shall be deemed
         to be ground  subleased  from  Lessor to Lessee as of the  Commencement
         Date,  and such ground  sublease shall be in effect until this Lease is
         terminated or expires,  in each case in  accordance  with the terms and
         provisions  hereof.  Lessee shall  satisfy and perform all  obligations
         imposed on Lessor  under each  Ground  Lease.  Simultaneously  with the
         execution  and  delivery  of each  Lease  Supplement,  such  Equipment,
         Improvements,   Land,  ground  subleasehold  interest,  all  additional
         Equipment and all additional  Improvements which are financed under the
         Operative  Agreements after the Commencement  Date and the remainder of
         such  Property  shall be deemed to have been accepted by Lessee for all
         purposes of this Lease and to be subject to this Lease.

                  (e) At all  times  from  the  Property  Closing  Date for each
         Property and thereafter  during the Term with respect to such Property,
         Lessee  will comply  with all  obligations  under and (to the extent no
         Event of Default exists and provided that such exercise will not impair
         the value,  utility or remaining useful life of such Property) shall be
         permitted to exercise all rights and remedies under,  all operation and
         easement  agreements  and related or similar  agreements  applicable to
         such Property.

         8.3      Integrated Properties.

                  On the Rent Commencement Date for each Property, Lessee shall,
at its sole cost and expense,  cause such Property and the  applicable  property
subject to a Ground Lease to constitute  (and for the duration of the Term shall
continue to constitute) all of the equipment,

                                       9

<PAGE>


facilities, rights, other personal property and other real property necessary or
appropriate to operate,  utilize, maintain and control a Permitted Facility in a
commercially reasonable manner.


                                   ARTICLE IX

         9.1      Compliance With Legal Requirements, Insurance Requirements and
                  Manufacturers Specifications and Standards.

                  Subject to the terms of Article  XIII  relating  to  permitted
contests,  Lessee,  at its sole  cost and  expense,  shall (a)  comply  with all
applicable Legal  Requirements  (including  without limitation all Environmental
Laws) and all Insurance  Requirements  relating to the Properties,  (b) procure,
maintain and comply with all licenses, permits, orders, approvals,  consents and
other authorizations required for the acquisition,  installation,  testing, use,
development,  construction,  operation,  maintenance,  repair, refurbishment and
restoration  of  the  Properties,   and  (c)  comply  with  all   manufacturer's
specifications  and standards,  including  without  limitation the  acquisition,
installation, testing, use, development,  construction,  operation, maintenance,
repair,  refurbishment  and  restoration  of  the  Properties,  whether  or  not
compliance  therewith shall require  structural or extraordinary  changes in any
Property or interfere  with the use and  enjoyment  of any  Property  unless the
failure  to  procure,   maintain  and  comply  with  such  items  identified  in
subparagraphs (b) and (c), individually or in the aggregate, shall not and could
not reasonably be expected to have a Material  Adverse Effect.  Lessor agrees to
take such actions as may be reasonably  requested by Lessee in  connection  with
the compliance by Lessee of its obligations under this Section 9.1.


                                    ARTICLE X

         10.1     Maintenance and Repair; Return.

                  (a) Lessee, at its sole cost and expense,  shall maintain each
         Property in good condition, repair and working order (ordinary wear and
         tear  excepted)  and in the repair  and  condition  as when  originally
         delivered  to  Lessee  and  make  all  necessary  repairs  thereto  and
         replacements  thereof,  of every  kind and nature  whatsoever,  whether
         interior  or  exterior,   ordinary  or  extraordinary,   structural  or
         nonstructural  or foreseen or  unforeseen,  in each case as required by
         Section  9.1  and  on  a  basis   consistent  with  the  operation  and
         maintenance of properties or equipment  comparable in type and function
         to the applicable Property, such that such Property is capable of being
         immediately  utilized by a third party and in compliance  with standard
         industry  practice  subject,  however,  to the provisions of Article XV
         with respect to Casualty and Condemnation.

                  (b) Lessee  shall not move or relocate  any  component  of any
         Property  beyond the  boundaries of the Land  (comprising  part of such
         Property) described in the applicable Lease Supplement,  except for the
         temporary  removal of Equipment and other personal  property for repair
         or replacement.

                                       10
<PAGE>

                  (c) If any component of any Property  becomes worn out,  lost,
         destroyed,  damaged  beyond  repair or otherwise  permanently  rendered
         unfit for use,  Lessee,  at its own  expense,  will within a reasonable
         time replace such component with a replacement  component which is free
         and clear of all Liens (other than  Permitted  Liens and Lessor  Liens)
         and has a  value,  utility  and  useful  life  at  least  equal  to the
         component replaced (assuming the component replaced had been maintained
         and repaired in accordance with the  requirements  of this Lease).  All
         such  replacement  components  which  are added to any  Property  shall
         immediately  become the property of (and title  thereto  shall vest in)
         Lessor and shall be deemed incorporated in such Property and subject to
         the terms of this Lease as if originally leased hereunder.

                  (d) Upon  reasonable  advance  notice,  Lessor  and its agents
         shall  have the right to  inspect  each  Property  and all  maintenance
         records  with  respect  thereto at any  reasonable  time during  normal
         business  hours but shall not,  in the  absence of an Event of Default,
         materially disrupt the business of Lessee.

                  (e) Lessee  shall cause to be delivered to Lessor (at Lessee's
         sole  expense) one (1) or more  reappraisals  of Property as Lessor may
         request  if any one (1) of  Lessor,  the Trust  Company  or the Bank is
         required  pursuant to any applicable  Legal  Requirement to obtain such
         reappraisals.

                  (f) Lessor shall under no  circumstances  be required to build
         any  improvements  or install any equipment on any  Property,  make any
         repairs,  replacements,  alterations  or  renewals  of  any  nature  or
         description  to  any  Property,  make  any  expenditure  whatsoever  in
         connection  with this Lease or maintain any Property in any way. Lessor
         shall not be required to maintain, repair or rebuild all or any part of
         any  Property,  and Lessee  waives the right to (i)  require  Lessor to
         maintain,  repair, or rebuild all or any part of any Property,  or (ii)
         make   repairs  at  the  expense  of  Lessor   pursuant  to  any  Legal
         Requirement,  Insurance  Requirement,  contract,  agreement,  covenant,
         condition or restriction at any time in effect.

                  (g) Lessee shall,  upon the expiration or earlier  termination
         of this Lease  with  respect to a  Property,  if Lessee  shall not have
         exercised  its  Purchase  Option  with  respect  to such  Property  and
         purchased such Property, surrender such Property (i) to Lessor pursuant
         to the exercise of the  applicable  remedies  upon the  occurrence of a
         Lease  Event of Default or (ii)  pursuant  to the second  paragraph  of
         Section 22.1(a) hereof, to Lessor or the third party purchaser,  as the
         case  may  be,  subject  to  Lessee's   obligations  under  this  Lease
         (including  without limitation the obligations of Lessee at the time of
         such surrender  under Sections 9.1,  10.1(a)  through (f), 10.2,  11.1,
         12.1, 22.1 and 23.1).

         10.2     Environmental Inspection.

                  If Lessee has not given  notice of  exercise  of its  Purchase
Option on the  Expiration  Date pursuant to Section 20.1 or for whatever  reason
Lessee does not purchase a Property in

                                       11
<PAGE>


accordance  with the terms of this Lease,  then not more than one hundred twenty
(120) days nor less than sixty (60) days prior to the Expiration Date, Lessee at
its expense shall cause to be delivered to Lessor a Phase I  environmental  site
assessment recently prepared (no more than thirty (30) days prior to the date of
delivery) by an independent  recognized  professional  reasonably  acceptable to
Lessor, and in form, scope and content reasonably satisfactory to Lessor.


                                   ARTICLE XI

         11.1     Modifications.

                  (a) Lessee at its sole cost and expense,  at any time and from
         time to time  without  the  consent of Lessor  may make  modifications,
         alterations, renovations, improvements and additions to any Property or
         any  part  thereof  and   substitutions   and   replacements   therefor
         (collectively,  "Modifications"),  and  Lessee  shall  make any and all
         Modifications  required to be made pursuant to all Legal  Requirements,
         Insurance Requirements and manufacturer's specifications and standards;
         provided,  that: (i) no Modification shall materially impair the value,
         utility  or  useful  life  of any  Property  from  that  which  existed
         immediately prior to such Modification; (ii) each Modification shall be
         done  expeditiously  and in a good  and  workmanlike  manner;  (iii) no
         Modification  shall  adversely  affect the structural  integrity of any
         Property;  (iv) to the extent required by Section 14.2(a), Lessee shall
         maintain  builders' risk insurance at all times when a Modification  is
         in  progress;  (v)  subject to the terms of Article  XIII  relating  to
         permitted  contests,  Lessee  shall  pay all  costs  and  expenses  and
         discharge any Liens arising with respect to any Modification; (vi) each
         Modification   shall  comply  with  the   requirements  of  this  Lease
         (including  without  limitation  Sections  8.2 and 10.1);  and (vii) no
         Improvement  shall be  demolished or otherwise  rendered  unfit for use
         unless  Lessee  shall  finance the  proposed  replacement  Modification
         outside of this lease  facility;  provided,  further,  Lessee shall not
         make any Modification (unless required by any Legal Requirement) to the
         extent any such Modification,  individually or in the aggregate,  shall
         or could reasonably be expected to have a Material Adverse Effect.  All
         Modifications  shall  immediately and without further action upon their
         incorporation  into the  applicable  Property  (1) become  property  of
         Lessor,  (2) be  subject to this Lease and (3) be titled in the name of
         Lessor.  Lessee shall not remove or attempt to remove any  Modification
         from any  Property.  Each Ground Lease for a Property  shall  expressly
         provide for the provisions of the foregoing  sentence.  Lessee,  at its
         own cost and  expense,  will pay for the  repairs  of any damage to any
         Property   caused  by  the   removal  or   attempted   removal  of  any
         Modification.

                  (b)  The  construction  process  provided  for in  the  Agency
         Agreement  is  acknowledged  by  Lessor  to be  consistent  with and in
         compliance with the terms and provisions of this Article XI.

                                       12
<PAGE>


                                   ARTICLE XII

         12.1     Warranty of Title.

                  (a) Lessee hereby  acknowledges  and shall cause title in each
         Property (including without limitation all Equipment, all Improvements,
         all  replacement  components  to each  Property and all  Modifications)
         immediately  and  without  further  action  to vest in and  become  the
         property  of  Lessor  and to be  subject  to the  terms  of this  Lease
         (provided, respecting each Property subject to a Ground Lease, Lessor's
         interest therein is acknowledged to be a leasehold interest pursuant to
         such  Ground  Lease)  from and  after  the date  hereof or such date of
         incorporation  into any Property.  Lessee  agrees that,  subject to the
         terms of Article XIII relating to permitted contests,  Lessee shall not
         directly or indirectly  create or allow to remain,  and shall  promptly
         discharge at its sole cost and expense,  any Lien, defect,  attachment,
         levy,  title  retention  agreement  or  claim  upon any  Property,  any
         component thereof or any Modifications or any Lien, attachment, levy or
         claim with  respect to the Rent or with  respect to any amounts held by
         Lessor or the Bank  pursuant  to any  Operative  Agreement,  other than
         Permitted  Liens and Lessor Liens.  Lessee shall promptly notify Lessor
         in the event it  receives  actual  knowledge  that a Lien  other than a
         Permitted  Lien or Lessor Lien has occurred with respect to a Property,
         the Rent or any other such amounts,  and Lessee represents and warrants
         to, and covenants with, Lessor that the Liens in favor of Lessor and/or
         the  Bank  created  by the  Operative  Agreements  are (and  until  the
         Financing Parties under the Operative Agreements have been paid in full
         shall remain) first priority  perfected Liens subject only to Permitted
         Liens and Lessor Liens. At all times subsequent to the Property Closing
         Date respecting a Property,  Lessee shall (i) cause a valid, perfected,
         first priority Lien on each applicable Property to be in place in favor
         of the  Bank and  (ii)  file,  or  cause  to be  filed,  all  necessary
         documents  under the applicable  real property law and Article 9 of the
         Uniform Commercial Code to perfect such title and Liens.

                  (b)  Nothing  contained  in this Lease shall be  construed  as
         constituting the consent or request of Lessor, expressed or implied, to
         or  for  the   performance  by  any  contractor,   mechanic,   laborer,
         materialman,  supplier  or vendor of any labor or  services  or for the
         furnishing of any materials for any construction, alteration, addition,
         repair or demolition of or to any Property or any part thereof.  NOTICE
         IS HEREBY  GIVEN  THAT  LESSOR  IS NOT AND SHALL NOT BE LIABLE  FOR ANY
         LABOR, SERVICES OR MATERIALS FURNISHED OR TO BE FURNISHED TO LESSEE, OR
         TO ANYONE  HOLDING A  PROPERTY  OR ANY PART  THEREOF  THROUGH  OR UNDER
         LESSEE,  AND THAT NO  MECHANIC'S  OR OTHER  LIENS  FOR ANY SUCH  LABOR,
         SERVICES OR MATERIALS  SHALL ATTACH TO OR AFFECT THE INTEREST OF LESSOR
         IN AND TO ANY PROPERTY.

                                       13
<PAGE>


                                  ARTICLE XIII

         13.1     Permitted Contests Other Than in Respect of Indemnities.

                  Except to the extent  otherwise  provided for in Section 11 of
the  Participation  Agreement,  Lessee,  on its own or on Lessor's behalf but at
Lessee's sole cost and expense,  may contest,  by appropriate  administrative or
judicial proceedings conducted in good faith and with due diligence, the amount,
validity  or  application,  in  whole  or in  part,  of any  Legal  Requirement,
Imposition  or utility  charge  payable  pursuant  to  Section  4.1 or any Lien,
attachment,  levy,  encumbrance or  encroachment,  and Lessor agrees not to pay,
settle  or  otherwise  compromise  any  such  item,   provided,   that  (a)  the
commencement and  continuation of such proceedings  shall suspend the collection
of any such contested amount from, and suspend the enforcement  thereof against,
the applicable Properties, Lessor and the Bank; (b) there shall not be imposed a
Lien (other than  Permitted  Liens and Lessor Liens) on any Property and no part
of any  Property  nor any Rent would be in any danger of being sold,  forfeited,
lost or deferred;  (c) at no time during the permitted  contest shall there be a
risk of the  imposition  of criminal  liability or material  civil  liability on
Lessor or the Bank for failure to comply  therewith;  and (d) in the event that,
at any time, there shall be a material risk of extending the application of such
item  beyond  the end of the  Term,  then  Lessee  shall  deliver  to  Lessor an
Officer's Certificate certifying as to the matters set forth in clauses (a), (b)
and (c) of this Section 13.1.  Lessor, at Lessee's sole cost and expense,  shall
execute and deliver to Lessee such  authorizations  and other  documents  as may
reasonably  be required in  connection  with any such contest and, if reasonably
requested  by Lessee,  shall join as a party  therein at Lessee's  sole cost and
expense.

         13.2     Impositions, Utility  Charges, Other Matters;  Compliance with
                  Legal Requirements.

                  Except  with  respect  to  Impositions,   Legal  Requirements,
utility charges and such other matters  referenced in Section 13.1 which are the
subject of ongoing  proceedings  contesting the same in a manner consistent with
the  requirements  of Section  13.1,  Lessee  shall  cause (a) all  Impositions,
utility  charges  and  such  other  matters  to  be  timely  paid,   settled  or
compromised, as appropriate, with respect to each Property and (b) each Property
to comply with all applicable Legal Requirements.


                                   ARTICLE XIV

         14.1     Public Liability and Workers Compensation Insurance.

                  During the Term for each  Property,  Lessee shall  procure and
carry,  at Lessee's  sole cost and expense,  commercial  general  liability  and
umbrella  liability  insurance  for claims for  injuries or death  sustained  by
persons or damage to property while on such Property or respecting the Equipment
and such other public  liability  coverages as are then  customarily  carried by
similarly  situated companies  conducting  business similar to that conducted by
Lessee.  Prior to the Commencement  Date for any Property,  Lessee shall procure
and carry all such

                                       14

<PAGE>


insurance referenced in the immediately  preceding sentence,  but Lessor (at the
direction of the Bank) shall pay the costs and expenses incurred  respecting the
insurance  referenced in the foregoing  sentence (but only to the extent amounts
are  available  therefor  with  respect  to the  Available  Commitments  and the
Available  Holder  Commitments  or the Bank  increases  the amount of  Available
Commitments and Available  Holder  Commitments to fund such costs and expenses).
Such insurance  shall be on terms and in amounts that are no less favorable than
insurance  maintained by Lessee with respect to similar properties and equipment
that it owns and are then carried by  similarly  situated  companies  conducting
business  similar  to that  conducted  by Lessee,  and in no event  shall have a
minimum combined single limit per occurrence coverage (i) for commercial general
liability of less than  $1,000,000 and (ii) for umbrella  liability of less than
$2,000,000.  The policies shall name Lessee as the insured and shall be endorsed
to name Lessor and the Bank as  additional  insureds.  The  policies  shall also
specifically  provide that such policies shall be considered  primary  insurance
which shall apply to any loss or claim before any  contribution by any insurance
which Lessor or the Bank may have in force.  In the operation of the Properties,
Lessee  shall  comply with  applicable  workers'  compensation  laws and protect
Lessor and the Bank against any liability under such laws.

         14.2     Permanent Hazard and Other Insurance.

                  (a) During the Term for each Property,  Lessee shall keep such
         Property  insured  against all risk of physical  loss or damage by fire
         and other risks and shall  maintain  builders'  risk  insurance  during
         construction  of any  Improvements  or  Modifications  in each  case in
         amounts  no less  than  the  then  current  replacement  value  of such
         Property  (assuming that such Property was in the condition required by
         the terms of this  Lease  immediately  prior to such loss) and on terms
         that (i) are no less favorable  than  insurance  covering other similar
         properties  owned by  Lessee  and (ii) are then  carried  by  similarly
         situated  companies  conducting  business  similar to that conducted by
         Lessee.  The  policies  shall name  Lessee as the  insured and shall be
         endorsed to name each of Lessor and the Bank as an  additional  insured
         and as a loss  payee,  to the  extent  of their  respective  interests;
         provided, so long as no Event of Default exists, any loss payable under
         the  insurance  policies  required  by this  Section  for  losses up to
         $1,000,000 will be paid to Lessee.  Prior to the Commencement  Date for
         any  Property,  Lessee  shall  procure  and  carry  all such  insurance
         referenced in this Section 14.2(a), but Lessor (at the direction of the
         Bank)  shall  pay  the  costs  and  expenses  incurred  respecting  the
         insurance  referenced  in this Section  14.2(a) (but only to the extent
         amounts  are   available   therefor   with  respect  to  the  Available
         Commitments and the Available Holder  Commitments or the Bank increases
         the amount of Available Commitments and Available Holder Commitments to
         fund such costs and expenses).

                  (b) If, during the Term with respect to a Property the area in
         which such  Property  is located is  designated  a  "flood-prone"  area
         pursuant  to  the  Flood  Disaster  Protection  Act  of  1973,  or  any
         amendments or  supplements  thereto or is in a zone  designated A or V,
         then Lessee shall comply with the National Flood  Insurance  Program as
         set forth in the Flood  Disaster  Protection  Act of 1973. In addition,
         Lessee will fully comply with the  requirements  of the National  Flood
         Insurance Act of 1968 and the Flood

                                       15

<PAGE>


         Disaster Protection Act of 1973, as each may be  amended  from  time to
         time, and with any other Legal Requirement, concerning  flood insurance
         to the extent that it applies  to any such  Property.  During the Term,
         Lessee shall, in the  operation  and  use of  each  Property,  maintain
         workers'  compensation  insurance  consistent  with  that  carried   by
         similarly  situated  companies  conducting  business  similar  to  that
         conducted by Lessee and containing minimum liability  limits of no less
         than  $100,000. In the operation of each Property, Lessee shall  comply
         with  workers' compensation   laws applicable  to Lessee,  and  protect
         Lessor and the Bank against any liability under such laws. Prior to the
         Commencement Date for any Property,  Lessee shall procure and carry all
         such insurance referenced in this  Section 14.2(b),  but Lessor (at the
         direction  of  the  Bank) shall pay  the  costs and  expenses  incurred
         respecting the insurance referenced  in this  Section 14.2(b) (but only
         to  the  extent  amounts  are  available  therefor  with respect to the
         Available Commitments and the Available Holder Commitments  or the Bank
         increases  the  amount  of Available  Commitments and Available  Holder
         Commitments to fund such costs and expenses).

         14.3     Coverage.

                  (a) As of the  date  of this  Lease  and  annually  thereafter
         during the Term,  Lessee  shall  furnish the Bank (on behalf of Lessor)
         with  certificates  prepared  by the  insurers or  insurance  broker of
         Lessee  showing the insurance  required under Sections 14.1 and 14.2 to
         be in  effect,  naming (to the  extent of their  respective  interests)
         Lessor  and  the  Bank as  additional  insureds  and  loss  payees  and
         evidencing  the  other  requirements  of this  Article  XIV.  All  such
         insurance  shall be at the cost and  expense of Lessee and  provided by
         nationally recognized,  financially sound insurance companies having an
         A or better rating by A.M. Best's Key Rating Guide.  Lessee shall cause
         such  certificates to include a provision for thirty (30) days' advance
         written  notice by the insurer to the Bank (on behalf of Lessor) in the
         event of cancellation or material  alteration of such insurance.  If an
         Event of Default has occurred and is continuing and the Bank (on behalf
         of Lessor) so requests,  Lessee shall deliver to the Bank (on behalf of
         Lessor) copies of all insurance  policies required by Sections 14.1 and
         14.2.

                  (b)  Lessee  agrees  that the  insurance  policy  or  policies
         required  by  Sections  14.1,  14.2(a)  and  14.2(b)  shall  include an
         appropriate clause pursuant to which any such policy shall provide that
         it will not be invalidated should Lessee or any Contractor, as the case
         may be, waive,  at any time, any or all rights of recovery  against any
         party  for  losses  covered  by such  policy  or due to any  breach  of
         warranty, fraud, action, inaction or misrepresentation by Lessee or any
         Person  acting on behalf of Lessee.  Lessee  hereby  waives any and all
         such rights  against Lessor and the Bank to the extent of payments made
         to any such Person under any such policy.

                  (c) Neither Lessor nor Lessee shall carry  separate  insurance
         concurrent  in kind or form or  contributing  in the event of loss with
         any insurance  required under this Article XIV,  except that Lessor may
         carry separate liability insurance at Lessor's sole cost so long as (i)
         Lessee's  insurance is  designated as primary and in no event excess or

                                       16

<PAGE>

         contributory  to any  insurance  Lessor may have in force  which  would
         apply to a loss  covered  under  Lessee's  policy  and (ii)  each  such
         insurance policy will not cause Lessee's  insurance required under this
         Article XIV to be subject to a coinsurance exception of any kind.

                  (d) Lessee  shall pay as they become due all  premiums for the
         insurance  required by Section  14.1 and Section  14.2,  shall renew or
         replace each policy prior to the  expiration  date thereof or otherwise
         maintain the coverage  required by such  Sections  without any lapse in
         coverage.


                                   ARTICLE XV

         15.1     Casualty and Condemnation.

                  (a) Subject to the provisions of the Agency Agreement and this
         Article  XV and  Article  XVI  (in the  event  Lessee  delivers,  or is
         obligated  to deliver  or is deemed to have  delivered,  a  Termination
         Notice),  and prior to the occurrence and  continuation of a Default or
         an Event of Default,  Lessee  shall be entitled to receive  (and Lessor
         hereby  irrevocably  assigns to Lessee all of Lessor's right, title and
         interest  in)  any  condemnation  proceeds,   award,   compensation  or
         insurance  proceeds under  Sections  14.2(a) or 14.2(b) hereof to which
         Lessee or Lessor  may  become  entitled  by reason of their  respective
         interests  in a Property  (i) if all or a portion of such  Property  is
         damaged or  destroyed  in whole or in part by a Casualty or (ii) if the
         use,  access,  occupancy,  easement rights or title to such Property or
         any part thereof is the subject of a Condemnation;  provided,  however,
         if a  Default  or an  Event  of  Default  shall  have  occurred  and be
         continuing or if such award,  compensation or insurance  proceeds shall
         exceed $1,000,000,  then such award, compensation or insurance proceeds
         shall be paid  directly to Lessor or, if  received by Lessee,  shall be
         held in trust  for  Lessor,  and shall be paid over by Lessee to Lessor
         and held in  accordance  with  the  terms of this  paragraph  (a).  All
         amounts held by Lessor hereunder on account of any award,  compensation
         or insurance  proceeds either paid directly to Lessor or turned over to
         Lessor shall be deposited in an  interest-bearing  account and shall be
         held as security for the performance of Lessee's obligations  hereunder
         and under the other Operative  Agreements and when all such obligations
         of Lessee with respect to such matters  (and all other  obligations  of
         Lessee  which  should have been  satisfied  pursuant  to the  Operative
         Agreements as of such date) have been satisfied, all amounts so held by
         Lessor  (including  interest earned on such amounts) shall be paid over
         to Lessee.

                  (b)  Lessee  may  appear  in  any   proceeding  or  action  to
         negotiate,  prosecute,  adjust  or  appeal  any  claim  for any  award,
         compensation  or insurance  payment on account of any such  Casualty or
         Condemnation and shall pay all expenses thereof. At Lessee's reasonable
         request,  and at Lessee's  sole cost and  expense,  Lessor and the Bank
         shall  participate  in  any  such  proceeding,   action,   negotiation,
         prosecution  or  adjustment.  Lessor

                                       17

<PAGE>


         and Lessee agree that this Lease shall control the rights of Lessor and
         Lessee in and to any such award, compensation or insurance payment.

                  (c)  If  Lessee  shall  receive  notice  of  a  Casualty  or a
         Condemnation of a Property or any interest  therein where damage to the
         affected  Property is estimated to equal or exceed fifty  percent (50%)
         of the Property Cost of such Property, Lessee shall give notice thereof
         to Lessor promptly after Lessee's receipt of such notice.  In the event
         such a Casualty or  Condemnation  occurs  (regardless of whether Lessee
         gives notice thereof),  then Lessee shall be deemed to have delivered a
         Termination  Notice to Lessor and the  provisions  of Sections 16.1 and
         16.2 shall apply.

                  (d) In the event of a Casualty or a  Condemnation  (regardless
         of whether  notice  thereof must be given  pursuant to paragraph  (c)),
         this Lease shall  terminate with respect to the applicable  Property in
         accordance  with Section 16.1 if Lessee,  within thirty (30) days after
         such occurrence, delivers to Lessor a notice to such effect.

                  (e) If pursuant to this Section 15.1 this Lease shall continue
         in full force and effect  following  a Casualty  or  Condemnation  with
         respect to the affected  Property,  Lessee shall,  at its sole cost and
         expense  (subject to  reimbursement in accordance with Section 15.1(a))
         promptly and diligently  repair any damage to the  applicable  Property
         caused  by  such  Casualty  or  Condemnation  in  conformity  with  the
         requirements  of Sections 10.1 and 11.1,  using the as-built  Plans and
         Specifications  or  manufacturer's  specifications  for the  applicable
         Improvements,  Equipment or other components of the applicable Property
         (as  modified  to give  effect  to any  subsequent  Modifications,  any
         Condemnation affecting the applicable Property and all applicable Legal
         Requirements),  so as to restore the applicable Property to the same or
         a greater remaining economic value,  useful life,  utility,  condition,
         operation and function as existed immediately prior to such Casualty or
         Condemnation  (assuming all maintenance and repair  standards have been
         satisfied).  In such  event,  title to the  applicable  Property  shall
         remain with Lessor.

                  (f) In no  event  shall  a  Casualty  or  Condemnation  affect
         Lessee's obligations to pay Rent pursuant to Article III.

                  (g)  Notwithstanding  anything  to the  contrary  set forth in
         Section 15.1(a) or Section 15.1(e),  if during the Term with respect to
         a Property a Casualty  occurs with  respect to such  Property or Lessee
         receives  notice of a Condemnation  with respect to such Property,  and
         following such Casualty or Condemnation, the applicable Property cannot
         reasonably be restored,  repaired or replaced on or before the date six
         (6)  months  prior to the  Expiration  Date or the date nine (9) months
         after the occurrence of such Casualty or Condemnation (if such Casualty
         or  Condemnation  occurs  during  the  Term) to the  same or a  greater
         remaining economic value,  useful life, utility,  condition,  operation
         and  function  as  existed   immediately  prior  to  such  Casualty  or
         Condemnation  (assuming all maintenance and repair  standards have been
         satisfied)  or on or before  such day such  Property  is not in fact so
         restored,  repaired  or  replaced,  then  Lessee  shall be  required to
         exercise its Purchase Option for such Property on the next Payment Date

                                       18
<PAGE>


         (notwithstanding the limits on such exercise contained in Section 20.2)
         and pay Lessor the Termination  Value for such Property;  provided,  if
         any Default or Event of Default has occurred and is continuing,  Lessee
         shall also promptly  (and in any event within three (3) Business  Days)
         pay Lessor any award,  compensation or insurance  proceeds  received on
         account of any Casualty or  Condemnation  with respect to any Property;
         provided,  further, that if no Default or Event of Default has occurred
         and is continuing,  any Excess  Proceeds shall be paid to Lessee.  If a
         Default or an Event of Default has occurred and is  continuing  and any
         Loans, Holder Advances or other amounts are owing with respect thereto,
         then any  Excess  Proceeds  (to the  extent of any such  Loans,  Holder
         Advances or other amounts owing with respect  thereto) shall be paid to
         Lessor,  held as security for the  performance of Lessee's  obligations
         hereunder and under the other Operative  Agreements and applied to such
         obligations  upon the  exercise  of  remedies  in  connection  with the
         occurrence  of an Event of Default,  with the  remainder of such Excess
         Proceeds in excess of such Loans,  Holder  Advances  and other  amounts
         owing with respect thereto being distributed to the Lessee.

         15.2     Environmental Matters.

                  Promptly  upon  Lessee's  actual  knowledge of the presence of
Hazardous   Substances   in  any  portion  of  any  Property  or  Properties  in
concentrations  and conditions  that constitute an  Environmental  Violation and
which,  in the reasonable  opinion of Lessee,  the cost to undertake any legally
required response,  clean up, remedial or other action will or might result in a
cost to Lessee of more than  $50,000.  Lessee shall notify  Lessor in writing of
such  condition.  In the event of any  Environmental  Violation  (regardless  of
whether notice thereof must be given),  Lessee shall, not later than thirty (30)
days after Lessee has actual knowledge of such Environmental  Violation,  either
deliver to Lessor a Termination  Notice with respect to the applicable  Property
or Properties pursuant to Section 16.1, if applicable, or, at Lessee's sole cost
and expense,  promptly and  diligently  undertake  and  diligently  complete any
response,  clean up, remedial or other action (including  without limitation the
pursuit by Lessee of  appropriate  action  against  any  off-site or third party
source  for  contamination)  necessary  to  remove,  cleanup  or  remediate  the
Environmental  Violation in accordance  with all  Environmental  Laws.  Any such
undertaking  shall be timely  completed  in  accordance  with  prudent  industry
standards.  If Lessee does not deliver a Termination Notice with respect to such
Property  pursuant to Section 16.1,  Lessee shall,  upon  completion of remedial
action by Lessee, cause to be prepared by a reputable  environmental  consultant
acceptable to Lessor a report  describing  the  Environmental  Violation and the
actions  taken by Lessee  (or its  agents)  in  response  to such  Environmental
Violation,  and a statement by the consultant that the  Environmental  Violation
has been remedied in full compliance with applicable Environmental Law. Not less
than sixty (60) days prior to any time that  Lessee  elects to cease  operations
with respect to any  Property or to remarket  any  Property  pursuant to Section
20.1 hereof or any other  provision of any  Operative  Agreement,  Lessee at its
expense  shall  cause to be  delivered  to Lessor a Phase I  environmental  site
assessment  respecting such Property recently prepared (no more than thirty (30)
days prior to the date of delivery) by an  independent  recognized  professional
acceptable to Lessor in its reasonable discretion and in form, scope and content
satisfactory to Lessor in its reasonable  discretion.  Notwithstanding any other
provision  of any  Operative  Agreement,  if  Lessee  fails to  comply  with the
foregoing

                                       19
<PAGE>


obligation regarding the Phase I environmental site assessment,  Lessee shall be
obligated to purchase such Property for its  Termination  Value and shall not be
permitted  to exercise  (and Lessor shall have no  obligation  to honor any such
exercise)  any rights  under any  Operative  Agreement  regarding a sale of such
Property to a Person other than Lessee or any Affiliate of Lessee.

         15.3     Notice of Environmental Matters.

                  Promptly,  but in any event within five (5) Business Days from
the date Lessee has actual  knowledge  thereof,  Lessee shall  provide to Lessor
written  notice  of any  pending  or  threatened  claim,  action  or  proceeding
involving  any  Environmental  Law or any Release on or in  connection  with any
Property or Properties. All such notices shall describe in reasonable detail the
nature of the  claim,  action  or  proceeding  and  Lessee's  proposed  response
thereto. In addition,  Lessee shall provide to Lessor,  within five (5) Business
Days  of  receipt,  copies  of all  material  written  communications  with  any
Governmental  Authority relating to any Environmental Law in connection with any
Property.  Lessee shall also promptly  provide such detailed reports of any such
material  environmental claims as may reasonably be requested by Lessor.  Actual
knowledge of Lessee shall be deemed actual  knowledge of an officer at the level
of Vice President or above.


                                   ARTICLE XVI

         16.1     Termination Upon Certain Events.

                  If Lessee  has  delivered,  or is  deemed  to have  delivered,
written  notice of a  termination  of this Lease with respect to the  applicable
Property  to Lessor in the form  described  in Section  16.2(a) (a  "Termination
Notice") pursuant to the provisions of this Lease, then following the applicable
Casualty,  Condemnation or Environmental  Violation,  this Lease shall terminate
with respect to the affected Property on the applicable Termination Date.

         16.2     Procedures.

                  (a)  A  Termination  Notice  shall  contain:   (i)  notice  of
         termination  of this Lease with respect to the  affected  Property on a
         Payment  Date not more than sixty (60) days after  Lessor's  receipt of
         such Termination  Notice (the "Termination  Date");  and (ii) a binding
         and irrevocable  agreement of Lessee to pay the  Termination  Value for
         the applicable  Property and purchase such Property on such Termination
         Date.

                  (b) On each Termination  Date,  Lessee shall pay to Lessor the
         Termination Value for the applicable Property,  and Lessor shall convey
         such Property or the remaining  portion thereof,  if any, to Lessee (or
         Lessee's designee), all in accordance with Section 20.2.

                                       20

<PAGE>


                                  ARTICLE XVII

         17.1     Lease Events of Default.

                  If any one (1) or more of the following  events (each a "Lease
Event of Default") shall occur:

                  (a) Lessee  shall  fail to make  payment of (i) any Basic Rent
         (except as set forth in clause (ii)) within fifteen (15) days after the
         same has become due and payable or (ii) any  Termination  Value, on the
         date any such payment is due and payable,  or any payment of Basic Rent
         or  Supplemental  Rent  due on the due  date  of any  such  payment  of
         Termination Value, or any amount due on the Expiration Date;

                  (b) Lessee shall fail to make payment of any Supplemental Rent
         (other than  Supplemental  Rent referred to in Section  17.1(a)(ii)) or
         any other  Credit  Party  shall fail to make any  payment of any amount
         under any Operative  Agreement  which has become due and payable within
         fifteen (15) days after receipt of notice that such payment is due;

                  (c)      [Reserved];

                  (d) (i) Lessee  shall  fail to  observe  or perform  any term,
         covenant, obligation or condition of Lessee under this Lease (including
         without  limitation the Incorporated  Covenants) or any other Operative
         Agreement  to which  Lessee is a party  other  than  those set forth in
         Sections  17.1(a),  (b) or (c) hereof or any other  Credit  Party shall
         fail to observe or perform any term, covenant,  obligation or condition
         of such Credit Party under any Operative Agreement other than those set
         forth in Section  17.1(b)  hereof and such failure  shall  continue for
         thirty (30) days (or with respect to the  Incorporated  Covenants,  the
         grace period, if any,  applicable  thereto) after notice thereof to the
         Lessee or such Credit  Party,  or (ii) any  representation  or warranty
         made by  Lessee  or any other  Credit  Party  set  forth in this  Lease
         (including  without  limitation  the  Incorporated  Representation  and
         Warranties)  or in any other  Operative  Agreement  or in any  document
         entered into in  connection  herewith or therewith or in any  document,
         certificate  or financial or other  statement  delivered in  connection
         herewith or therewith  shall be false or inaccurate in any material way
         when made;

                  (e) An Agency  Agreement  Event of Default shall have occurred
and be continuing;

                  (f) Any Credit  Party or any  Subsidiary  of any Credit  Party
         shall  default  (beyond  applicable  periods of grace and/or notice and
         cure) in the payment  when due of any  principal  of or interest on any
         Indebtedness  having  an  outstanding  principal  amount  of  at  least
         $500,000;  or any other event or condition shall occur which results in
         a default of any such  Indebtedness  or enables  the holder of any such
         Indebtedness or any Person acting on such holder's behalf to accelerate
         the maturity thereof;

                                       21

<PAGE>


                  (g) Any Credit Party (other than Dollar Tree Management, Inc.)
         shall cease to be solvent,  or shall make an assignment for the benefit
         of  creditors,  or admit in writing its  inability  to pay or generally
         fail to pay its debts as they mature or become  due, or shall  petition
         or  apply  for  the  appointment  of  a  trustee  or  other  custodian,
         liquidator or receiver of any Credit Party or of any  substantial  part
         of the assets of any Credit  Party or shall  commence any case or other
         proceeding   relating  to  any  Credit  Party  under  any   bankruptcy,
         reorganization,   arrangement,   insolvency,   readjustment   or  debt,
         dissolution or liquidation or similar law of any  jurisdiction,  now or
         hereafter  in  effect,  or shall  take any  action to  authorize  or in
         furtherance of any of the foregoing, or if such petition or application
         shall be filed or any such case or other  proceeding shall be commenced
         against any Credit  Party and such  Credit  Party  shall  indicate  its
         approval thereof, consent thereto or acquiescence therein;

                  (h) The  filing of any case or other  proceeding  against  any
         Credit  Party  under  any  bankruptcy,   reorganization,   arrangement,
         insolvency, readjustment of debt, dissolution or liquidation or similar
         law of any  jurisdiction,  now or  hereafter in effect and such case or
         proceeding is not discharged or dismissed within sixty (60) days of its
         commencement; a decree or order is entered appointing any such trustee,
         custodian,  liquidator  or receiver or  adjudicating  any Credit  Party
         bankrupt  or  insolvent,  or  approving  a petition in any such case or
         other proceeding, or a decree or order for relief is entered in respect
         of any Credit Party, an involuntary case under federal  bankruptcy laws
         as now or hereafter constituted;

                  (i)      [Reserved]

                  (j) The entering of any order in any  proceedings  against any
         Credit  Party or any  Subsidiary  of any  Credit  Party  decreeing  the
         dissolution,  divestiture  or  split-up  of  any  Credit  Party  or any
         Subsidiary  of any Credit  Party,  and such order remains in effect for
         more than sixty (60) days;

                  (k) Any  report,  certificate,  financial  statement  or other
         instrument  delivered  to Lessor by or on  behalf of any  Credit  Party
         pursuant to the terms of this Lease or any other Operative Agreement is
         false or misleading in any material respect when made or delivered;

                  (l) Any Lessee  Credit  Agreement  Event of Default shall have
         occurred and be continuing and shall not have been waived;

                  (m) There shall remain in force, undischarged, unsatisfied and
         unstayed,  for more than thirty (30) days,  whether or not consecutive,
         any uninsured final judgment  against any Credit Party that, with other
         outstanding uninsured final judgments, undischarged, against the Credit
         Parties exceeds $2,000,000 in the aggregate;

                  (n) Any  Credit  Party or any member of the  Controlled  Group
         shall fail to pay when due an amount or amounts  aggregating  in excess
         of $500,000  which it shall have

                                       22

<PAGE>


         become liable to pay to the PBGC or to a Pension Plan under Title IV of
         ERISA;  or  notice  of  intent to  terminate a Pension  Plan or Pension
         Plans having aggregate Unfunded Liabilities in excess of $500,000 shall
         be filed  under  Title IV of ERISA by any Credit Party or any member of
         the Controlled Group, any plan administrator or any  combination of the
         foregoing;  or the PBGC shall institute  proceedings  under Title IV of
         ERISA to terminate or to  cause a trustee to be appointed to administer
         any  such  Pension  Plan  o  Pension  Plans  or  a  proceeding shall be
         instituted by a fiduciary of any  such  Pension  Plan or Pension  Plans
         against any Credit  Party or any  member  of  the  Controlled  Group to
         enforce Section 515 or 4219(c)(5) of ERISA;  or a condition shall exist
         by  reason  of  which  the  PBGC  would  be entitled to obtain a decree
         adjudicating  that  any  such  Pension  Plan  or  Pension Plans must be
         terminated;

                  (o)      [Reserved];

                  (p)      Any  Operative  Agreement  shall  cease to be in full
         force and effect; or

                  (q)  Except  as to any  Credit  Party  which  is  released  in
connection  with the Operative  Agreements,  the guaranty given by any Guarantor
under the Participation  Agreement or any material provision thereof shall cease
to be in full force and effect,  or any  Guarantor or any Person acting by or on
behalf of such Guarantor  shall deny or disaffirm such  Guarantor's  obligations
under such guaranty,  or any Guarantor  shall default in the due  performance or
observance  of any term,  covenant or  agreement  on its part to be performed or
observed pursuant to any guaranty;

then,  in any such  event,  Lessor  may,  in  addition  to the other  rights and
remedies  provided for in this Article XVII and in Section 18.1,  terminate this
Lease by  giving  Lessee  five (5) days  notice of such  termination  (provided,
notwithstanding  the foregoing,  this Lease shall be deemed to be  automatically
terminated  without the giving of notice upon the occurrence of a Lease Event of
Default under Sections 17.1(g) or (h)), and this Lease shall terminate,  and all
rights of Lessee  under this Lease shall  cease.  Lessee  shall,  to the fullest
extent  permitted  by law,  pay as  Supplemental  Rent all  costs  and  expenses
incurred  by or on behalf of Lessor  or any  other  Financing  Party,  including
without limitation  reasonable fees and expenses of counsel,  as a result of any
Lease Event of Default hereunder.

         A POWER OF SALE HAS BEEN  GRANTED  IN THIS  LEASE.  A POWER OF SALE MAY
ALLOW LESSOR TO TAKE THE  PROPERTIES  AND SELL THE  PROPERTIES  WITHOUT GOING TO
COURT IN A FORECLOSURE ACTION UPON THE OCCURRENCE OF A LEASE EVENT OF DEFAULT.

         17.2     Surrender of Possession.

                  If a  Lease  Event  of  Default  shall  have  occurred  and be
continuing, and whether or not this Lease shall have been terminated pursuant to
Section 17.1, Lessee shall, upon thirty (30) days' written notice,  surrender to
Lessor  possession  of the  Properties.  Lessor may enter upon and repossess the
Properties  by such means as are  available at law or in equity,  and may remove

                                       23
<PAGE>


Lessee and all other  Persons and any and all  personal  property  and  Lessee's
equipment and personalty and severable Modifications from the Properties. Lessor
shall have no  liability  by reason of any such entry,  repossession  or removal
performed in accordance  with applicable law. Upon the written demand of Lessor,
Lessee  shall  return  the  Properties  promptly  to  Lessor,  in the manner and
condition  required by, and  otherwise in  accordance  with the  provisions  of,
Section 22.1(c) hereof.

         17.3     Reletting.

                  If a  Lease  Event  of  Default  shall  have  occurred  and be
continuing, and whether or not this Lease shall have been terminated pursuant to
Section 17.1,  Lessor may, but shall be under no obligation to, relet any or all
of the  Properties,  for the  account of Lessee or  otherwise,  for such term or
terms (which may be greater or less than the period which would  otherwise  have
constituted the balance of the Term) and on such  conditions  (which may include
concessions  or free rent) and for such  purposes as Lessor may  determine,  and
Lessor may collect,  receive and retain the rents resulting from such reletting.
Lessor  shall not be liable to Lessee for any  failure to relet any  Property or
for any failure to collect any rent due upon such reletting.

         17.4     Damages.

                  Neither (a) the  termination of this Lease as to all or any of
the Properties  pursuant to Section 17.1; (b) the  repossession of all or any of
the  Properties;  nor (c) the  failure  of  Lessor  to  relet  all or any of the
Properties,  the  reletting  of all or any portion  thereof,  nor the failure of
Lessor to collect or receive  any  rentals  due upon any such  reletting,  shall
relieve Lessee of its liabilities and obligations hereunder,  all of which shall
survive any such termination,  repossession or reletting.  If any Lease Event of
Default  shall  have  occurred  and  be  continuing  and   notwithstanding   any
termination of this Lease pursuant to Section 17.1,  Lessee shall  forthwith pay
to Lessor all Rent and other sums due and  payable  hereunder  to and  including
without  limitation  the date of such  termination.  Thereafter,  on the days on
which the Basic Rent or Supplemental Rent, as applicable, are payable under this
Lease or would  have  been  payable  under  this  Lease if the same had not been
terminated pursuant to Section 17.1 and until the end of the Term hereof or what
would have been the Term in the absence of such  termination,  Lessee  shall pay
Lessor,  as  current  liquidated  damages  (it  being  agreed  that it  would be
impossible  accurately to determine actual damages) an amount equal to the Basic
Rent and Supplemental  Rent that are payable under this Lease or would have been
payable by Lessee  hereunder if this Lease had not been  terminated  pursuant to
Section 17.1,  less the net  proceeds,  if any,  which are actually  received by
Lessor with  respect to the period in question of any  reletting of any Property
or any portion thereof;  provided,  that Lessee's obligation to make payments of
Basic Rent and Supplemental  Rent under this Section 17.4 shall continue only so
long as Lessor shall not have received the amounts specified in Section 17.6. In
calculating  the amount of such net  proceeds  from  reletting,  there  shall be
deducted  all of  Lessor's  and the Bank's  reasonable  expenses  in  connection
therewith,  including without limitation  repossession costs, brokerage or sales
commissions,  fees  and  expenses  for  counsel  and  any  necessary  repair  or
alteration costs and expenses incurred in preparation for such reletting. To the
extent Lessor  receives any damages  pursuant to this Section 17.4, such amounts
shall be  regarded  as  amounts  paid on account  of

                                       24
<PAGE>


Rent.  Lessee  specifically  acknowledges and agrees that its obligations  under
this  Section  17.4  shall  be  absolute  and  unconditional  under  any and all
circumstances  and shall be paid and/or  performed,  as the case may be, without
notice or demand and  without  any  abatement,  reduction,  diminution,  setoff,
defense, counterclaim or recoupment whatsoever.

         17.5     Power of Sale.

                  Without  limiting any other  remedies set forth in this Lease,
Lessor and Lessee  agree that Lessee has  granted,  pursuant  to Section  7.1(b)
hereof and each Lease  Supplement,  a Lien against the Properties  WITH POWER OF
SALE,  and that,  upon the  occurrence  and during the  continuance of any Lease
Event of  Default,  Lessor  shall  have the power and  authority,  to the extent
provided by law, after prior notice and lapse of such time as may be required by
law, to foreclose its interest (or cause such interest to be  foreclosed) in all
or any part of the Properties.

         17.6     Final Liquidated Damages.

                  If a  Lease  Event  of  Default  shall  have  occurred  and be
continuing,  whether or not this Lease  shall have been  terminated  pursuant to
Section  17.1 and  whether  or not  Lessor  shall  have  collected  any  current
liquidated  damages  pursuant to Section  17.4,  Lessor  shall have the right to
recover,  by demand to Lessee and at Lessor's election,  and Lessee shall pay to
Lessor,  as and for final liquidated  damages,  but exclusive of the indemnities
payable under Section 11 of the  Participation  Agreement  (which, if requested,
shall  be paid  concurrently),  and in lieu of all  current  liquidated  damages
beyond the date of such  demand  (it being  agreed  that it would be  impossible
accurately to determine actual damages) the Termination  Value.  Upon payment of
the amount specified pursuant to the first sentence of this Section 17.6, Lessee
shall be entitled to receive  from  Lessor,  either at Lessee's  request or upon
Lessor's  election,  in either case at Lessee's  cost, an assignment of Lessor's
entire  right,  title  and  interest  in and to  the  Properties,  Improvements,
Fixtures,  Modifications,  Equipment and all components thereof, in each case in
recordable form and otherwise in conformity with local custom and free and clear
of the Lien of this  Lease  (including  without  limitation  the  release of any
memoranda of Lease and/or the Lease Supplement recorded in connection therewith)
and any  Lessor  Liens.  The  Properties  shall be  conveyed  to Lessee  "AS-IS,
WHERE-IS" and in their then present physical  condition.  If any statute or rule
of law shall limit the amount of such final liquidated  damages to less than the
amount  agreed upon,  Lessor shall be entitled to the maximum  amount  allowable
under  such  statute  or rule of law;  provided,  however,  Lessee  shall not be
entitled to receive an assignment of Lessor's  interest in the  Properties,  the
Improvements,  Fixtures,  Modifications,  Equipment  or the  components  thereof
unless Lessee shall have paid in full the Termination Value. Lessee specifically
acknowledges  and agrees that its  obligations  under this Section 17.6 shall be
absolute and  unconditional  under any and all  circumstances  and shall be paid
and/or  performed,  as the case may be, without notice or demand and without any
abatement,  reduction,  diminution,  setoff, defense, counterclaim or recoupment
whatsoever.

                                       25

<PAGE>


         17.7     Environmental Costs.

                  If a  Lease  Event  of  Default  shall  have  occurred  and be
continuing, and whether or not this Lease shall have been terminated pursuant to
Section  17.1,  Lessee  shall pay  directly  to any third  party (or at Lessor's
election,  reimburse  Lessor) for the cost of any  environmental  testing and/or
remediation work undertaken  respecting any Property, as such testing or work is
deemed  appropriate in the reasonable  judgment of Lessor.  Lessee shall pay all
amounts referenced in the immediately preceding sentence within ten (10) days of
any request by Lessor for such  payment.  The  provisions  of this  Section 17.7
shall  not limit  the  obligations  of  Lessee  under  any  Operative  Agreement
regarding indemnification obligations, environmental testing, remediation and/or
work.

         17.8     Waiver of Certain Rights.

                  If this Lease shall be  terminated  pursuant to Section  17.1,
Lessee  waives,  to the  fullest  extent  permitted  by Law,  (a) any  right  of
redemption, re-entry or possession; (b) the benefit of any laws now or hereafter
in force  exempting  property from  liability for rent or for debt;  and (c) any
other rights  which might  otherwise  limit or modify any of Lessor's  rights or
remedies under this Article XVII.

         17.9     Assignment of Rights Under Contracts.

                  If a  Lease  Event  of  Default  shall  have  occurred  and be
continuing, and whether or not this Lease shall have been terminated pursuant to
Section 17.1, Lessee shall upon Lessor's demand immediately assign, transfer and
set over to Lessor all of  Lessee's  right,  title and  interest  in and to each
agreement  executed by Lessee in connection with the acquisition,  installation,
testing,  use,  development,   construction,   operation,  maintenance,  repair,
refurbishment and restoration of the Properties  (including  without  limitation
all  right,  title  and  interest  of  Lessee  with  respect  to  all  warranty,
performance,  service and indemnity  provisions),  as and to the extent that the
same  relate  to  the  acquisition,  installation,  testing,  use,  development,
construction,  operation,  maintenance, repair, refurbishment and restoration of
the Properties or any of them.

         17.10    Remedies Cumulative.

                  The  remedies  herein  provided  shall  be  cumulative  and in
addition to (and not in  limitation  of) any other  remedies  available  at law,
equity or  otherwise,  including  without  limitation  any mortgage  foreclosure
remedies.


                                  ARTICLE XVIII

         18.1     Lessors Right to Cure Lessees Lease Defaults.

                  Lessor,  without  waiving or releasing any obligation or Lease
Event of  Default,  may (but shall be under no  obligation  to) remedy any Lease
Event of Default  for the  account  and

                                       26
<PAGE>


at the sole cost and expense of Lessee, including without limitation the failure
by Lessee to maintain  the  insurance  required by Article  XIV, and may, to the
fullest  extent  permitted  by law,  and  notwithstanding  any  right  of  quiet
enjoyment in favor of Lessee, enter upon any Property,  and take all such action
thereon as may be  necessary  or  appropriate  therefor.  No such entry shall be
deemed an  eviction  of any  lessee.  All  out-of-pocket  costs and  expenses so
incurred  (including without limitation fees and expenses of counsel),  together
with  interest  thereon at the Overdue  Rate from the date on which such sums or
expenses are paid by Lessor, shall be paid by Lessee to Lessor on demand.


                                   ARTICLE XIX

         19.1    Provisions Relating to Lessees Exercise of its Purchase Option.

                  Subject to Section 19.2, in connection with any termination of
this Lease with respect to any Property  pursuant to the terms of Section  16.2,
or in connection with Lessee's exercise of its Purchase Option, upon the date on
which this Lease is to terminate  with respect to any Property,  and upon tender
by Lessee of the amounts set forth in Sections  16.2(b) or 20.2, as  applicable,
Lessor shall execute and deliver to Lessee (or to Lessee's designee) at Lessee's
cost and expense an  assignment  (by deed or other  appropriate  instrument)  of
Lessor's entire  interest in such Property,  in each case in recordable form and
otherwise in conformity with local custom and free and clear of any Lessor Liens
attributable to Lessor but without any other  warranties (of title or otherwise)
from Lessor. Such Property shall be conveyed to Lessee "AS-IS, "WHERE-IS" and in
then present physical condition.

         19.2     No Purchase or Termination With Respect to  Less than All of a
                  Property.

         Lessee  shall not be entitled to exercise  its  Purchase  Option or the
Sale Option  separately with respect to a portion of any Property  consisting of
Land, Equipment, Improvements and/or any interest pursuant to a Ground Lease but
shall be  required  to  exercise  its  Purchase  Option or the Sale  Option with
respect to an entire Property.


                                   ARTICLE XX

         20.1     Purchase Option or Sale OptionGeneral Provisions.

                  Not less than one hundred eighty (180) days (or respecting the
Purchase  Option  only,  not less  than  sixty  (60)  days) and no more than two
hundred  forty (240) days prior to the third annual  anniversary  of the date of
this Lease,  the Expiration  Date or,  respecting the Purchase  Option only, any
Payment Date (such third  annual  anniversary  date,  such  Expiration  Date or,
respecting  the Purchase  Option only,  any such Payment Date being  hereinafter
referred to as the "Election Date"),  Lessee may give Lessor irrevocable written
notice (the  "Election  Notice") that Lessee is electing to exercise  either (a)
the  option  to  purchase  all,  but not less than all,  the  Properties  on the
applicable  Election  Date (the  "Purchase  Option")  or (b) with  respect to an

                                       27
<PAGE>


Election  Notice given in connection  with the third annual  anniversary  of the
date of this Lease or the Expiration  Date only, the option to remarket all, but
not less than all, the Properties to a Person other than Lessee or any Affiliate
of  Lessee  and  cause a sale of such  Properties  to  occur  on the  applicable
Election  Date  pursuant to the terms of Section  22.1 (the "Sale  Option").  If
Lessee does not give an Election  Notice  indicating the Purchase  Option or the
Sale Option at least one hundred eighty (180) days and not more than two hundred
forty (240) days prior to the  Expiration  Date,  then Lessee shall be deemed to
have elected for the Purchase Option to apply on the Expiration  Date. If Lessee
shall  either (i) elect (or be deemed to have  elected) to exercise the Purchase
Option or (ii) elect the Sale  Option  and fail to cause all,  but not less than
all, the  Properties to be sold in accordance  with the terms of Section 22.1 on
the applicable  Election Date, then in either case Lessee shall pay to Lessor on
the date on which such purchase or sale is scheduled to occur an amount equal to
the Termination  Value for all, but not less than all, the Properties (which the
parties do not intend to be a "bargain"  purchase  price) and,  upon  receipt of
such amounts and  satisfaction  of such  obligations,  Lessor shall  transfer to
Lessee all of Lessor's  right,  title and  interest in and to all,  but not less
than all, the Properties in accordance with Section 20.2.

         20.2     Lessee Purchase Option.

                  Provided,  no Default or Event of Default  shall have occurred
and be  continuing  (other  than those that will be cured by the  payment of the
Termination Value for all the Properties) and provided, that the Election Notice
has been  appropriately  given  specifying  the  Purchase  Option,  Lessee shall
purchase all the Properties on the applicable  Election Date at a price equal to
the Termination Value for such Properties (which the parties do not intend to be
a "bargain" purchase price).

                  Subject to Section 19.2, in connection with any termination of
this Lease with respect to any Property  pursuant to the terms of Section  16.2,
or in connection with Lessee's exercise of its Purchase Option, upon the date on
which  this Lease is to  terminate  with  respect  to a  Property  or all of the
Properties,  and upon  tender  by  Lessee of the  amounts  set forth in  Section
16.2(b) or this Section 20.2, as applicable,  Lessor shall execute,  acknowledge
(where  required) and deliver to Lessee,  at Lessee's cost and expense,  each of
the  following:  (a) a termination or assignment (as requested by the Lessee) of
each  applicable  Ground Lease and special or limited  warranty Deeds  conveying
each  Property (to the extent it is real property not subject to a Ground Lease)
to  Lessee  free and  clear of the Lien of this  Lease,  the Lien of the  Credit
Documents and any Lessor Liens;  (b) a Bill of Sale  conveying each Property (to
the extent it is personal property) to Lessee free and clear of the Lien of this
Lease,  the Lien of the  Credit  Documents  and any Lessor  Liens;  (c) any real
estate tax affidavit or other document  required by law to be executed and filed
in order to record the  applicable  Deed  and/or  the  applicable  Ground  Lease
termination;  and (d) FIRPTA affidavits. All of the foregoing documentation must
be in form and  substance  reasonably  satisfactory  to Lessor.  The  applicable
Property  shall be  conveyed to Lessee  "AS-IS,  WHERE-IS"  and in then  present
physical condition.

                  If  any  Property  is  the  subject  of  remediation   efforts
respecting  Hazardous  Substances  at the  applicable  Election Date which could
materially  and  adversely  impact the Fair

                                       28

<PAGE>


Market Sales Value of such  Property  (with  materiality  determined in Lessor's
discretion),  then Lessee  shall be  obligated  to purchase  each such  Property
pursuant to Section 20.2.

                  On the applicable Election Date on which Lessee has elected to
exercise its Purchase Option,  Lessee shall pay (or cause to be paid) to Lessor,
the Bank  and all  other  parties,  as  appropriate,  the sum of all  costs  and
expenses incurred by any such party in connection with the election by Lessee to
exercise  its  Purchase  Option and all Rent and all other  amounts then due and
payable or accrued under this Lease and/or any other Operative Agreement.

         20.3     Third Party Sale Option.

                  (a)  Provided,  that (i) no Default or Event of Default  shall
         have occurred and be continuing  and (ii) the Election  Notice has been
         appropriately given specifying the Sale Option,  Lessee shall undertake
         to cause a sale of the Properties on the applicable  Election Date (all
         as specified in the Election Notice), in accordance with the provisions
         of Section 22.1 hereof.  Such Election Date on which a sale is required
         may be hereafter referred to as the "Sale Date".

                  (b) In the event Lessee  exercises  the Sale Option  then,  as
         soon as  practicable  and in all  events  not less than sixty (60) days
         prior  to the  Sale  Date,  Lessee  at its  expense  shall  cause to be
         delivered to Lessor a Phase I environmental site assessment for each of
         the  Properties  recently  prepared  (no more than thirty (30) days old
         prior  to the  Sale  Date) by an  independent  recognized  professional
         reasonably  acceptable  to  Lessor  and  in  form,  scope  and  content
         reasonably  satisfactory to Lessor.  In the event that Lessor shall not
         have received such environmental site assessment by the date sixty (60)
         days  prior to the Sale  Date or in the event  that such  environmental
         assessment  shall reveal the  existence  of any  material  violation of
         Environmental Laws, other material Environmental Violation or potential
         material  Environmental  Violation (with materiality determined in each
         case by Lessor in its reasonable  discretion),  then Lessee on the Sale
         Date shall pay to Lessor an amount equal to the  Termination  Value for
         all  the  Properties  and  any  and all  other  amounts  due and  owing
         hereunder. Upon receipt of such payment and all other amounts due under
         the  Operative  Agreements,  Lessor  shall  transfer  to Lessee  all of
         Lessor's  right,  title and  interest in and to all the  Properties  in
         accordance with Section 19.1.


                                   ARTICLE XXI

         20.1     [Intentionally Omitted].

                                       29
<PAGE>


                                  ARTICLE XXII

         22.1     Sale Procedure.

                  (a) During the Marketing Period,  Lessee, on behalf of Lessor,
         shall  obtain  bids  for the cash  purchase  of all the  Properties  in
         connection with a sale to one (1) or more third party  purchasers to be
         consummated  on the Sale Date for the highest  price  available,  shall
         notify  Lessor  promptly  of the name and  address of each  prospective
         purchaser  and the cash price which each  prospective  purchaser  shall
         have  offered to pay for each such  Property and shall  provide  Lessor
         with  such   additional   information   about  the  bids  and  the  bid
         solicitation  procedure as Lessor may  reasonably  request from time to
         time. All such prospective purchasers must be Persons other than Lessee
         or any  Affiliate  of Lessee.  On the Sale Date,  Lessee  shall pay (or
         cause to be paid) to Lessor and all other parties, as appropriate,  the
         sum of all costs and  expenses  incurred by Lessor  and/or the Bank (as
         the  case  may  be) in  connection  with  such  sale  of  one  or  more
         Properties,  all Rent and all other  amounts  then due and  payable  or
         accrued under this Lease and/or any other Operative Agreement.

                  Lessor may reject any and all bids and may  solicit and obtain
         bids by giving Lessee written notice to that effect; provided, however,
         that  notwithstanding  the  foregoing,  Lessor  may not reject the bids
         submitted by Lessee if such bids, in the aggregate, are greater than or
         equal to the sum of the Limited Recourse Amount for all the Properties,
         and  represent  bona  fide  offers  from  one (1) or more  third  party
         purchasers.  If the highest price which a prospective  purchaser or the
         prospective purchasers shall have offered to pay for all the Properties
         on the Sale Date is less than the sum of the  Limited  Recourse  Amount
         for all the  Properties  or if such  bids do not  represent  bona  fide
         offers  from one (1) or more  third  parties  or if there  are no bids,
         Lessor  may elect to  retain  one or more of the  Properties  by giving
         Lessee prior  written  notice of Lessor's  election to retain the same,
         and promptly upon receipt of such notice,  Lessee shall  surrender,  or
         cause  to be  surrendered,  each of the  Properties  specified  in such
         notice in  accordance  with the terms and  conditions  of Section 10.1.
         Upon  acceptance of any bid,  Lessor  agrees,  at Lessee's  request and
         expense,  to execute a contract of sale with  respect to such sale,  so
         long as the same is  consistent  with the terms of this  Article 22 and
         provides by its terms that it is nonrecourse to Lessor.

                  Unless  Lessor shall have elected to retain one or more of the
         Properties  pursuant  to the  provisions  of the  preceding  paragraph,
         Lessee  shall  arrange for Lessor to sell all the  Properties  free and
         clear of the Lien of this Lease and any Lessor  Liens  attributable  to
         Lessor, without recourse or warranty (of title or otherwise),  for cash
         on the Sale Date to the  purchaser or  purchasers  offering the highest
         cash sales price,  as identified  by Lessee or Lessor,  as the case may
         be; provided, however, solely as to Lessor or the Trust Company, in its
         individual capacity, any Lessor Lien shall not constitute a Lessor Lien
         so long as Lessor or the Trust Company, in its individual capacity,  is
         diligently  and in good faith  contesting,  at the cost and  expense of
         Lessor or the Trust Company,  in its individual  capacity,  such Lessor
         Lien by  appropriate  proceedings  in which event the  applicable  Sale

                                       30
<PAGE>


         Date, all without  penalty or cost to Lessee,  shall be delayed for the
         period of such contest. To effect such transfer and assignment,  Lessor
         shall  execute,   acknowledge  (where  required)  and  deliver  to  the
         appropriate  purchaser  each of the  following:  (a) special or limited
         warranty  Deeds  conveying each such Property (to the extent it is real
         property  titled to  Lessor)  and an  assignment  of the  Ground  Lease
         conveying  the  leasehold  interest of Lessor in each such Property (to
         the extent it is real  property  and subject to a Ground  Lease) to the
         appropriate  purchaser  free and clear of the Lien of this  Lease,  the
         Lien of the Credit  Documents and any Lessor Liens;  (b) a Bill of Sale
         conveying  each such  Property (to the extent it is personal  property)
         titled  to Lessor to the  appropriate  purchaser  free and clear of the
         Lien of this  Lease,  the Lien of the Credit  Documents  and any Lessor
         Liens; (c) any real estate tax affidavit or other document  required by
         law to be  executed  and filed in order to record each Deed and/or each
         Ground Lease assignment; and (d) FIRPTA affidavits, as appropriate. All
         of the foregoing documentation must be in form and substance reasonably
         satisfactory  to Lessor.  Lessee shall surrender the Properties so sold
         or  subject  to such  documents  to  each  purchaser  in the  condition
         specified in Section 10.1, or in such other  condition as may be agreed
         between  Lessee and such  purchaser.  Lessee  shall not take or fail to
         take  any  action   which   would  have  the  effect  of   unreasonably
         discouraging  bona fide third party bids for any  Property.  If each of
         the  Properties  is not either (i) sold on the Sale Date in  accordance
         with  the  terms of this  Section  22.1,  or (ii)  retained  by  Lessor
         pursuant  to an  affirmative  election  made by Lessor  pursuant to the
         second sentence of the second paragraph of this Section  22.1(a),  then
         (x) Lessee  shall be obligated to pay Lessor on the Sale Date an amount
         equal to the aggregate  Termination  Value for all the Properties  less
         any  sales  proceeds  received,  and (y)  Lessor  shall  transfer  each
         applicable Property to Lessee in accordance with Section 20.2.

                  (b) If the  Properties  are sold on a Sale  Date to one (1) or
         more third party  purchasers  in  accordance  with the terms of Section
         22.1(a) and the aggregate purchase price paid for all the Properties is
         less than the sum of the aggregate Property Cost for all the Properties
         (hereinafter  such  difference  shall be referred to as the "Deficiency
         Balance"), then Lessee hereby unconditionally promises to pay to Lessor
         on the Sale Date the lesser of (i) the Deficiency  Balance, or (ii) the
         Maximum  Residual  Guarantee  Amount for all the Properties.  On a Sale
         Date if (x) Lessor receives the aggregate Termination Value for all the
         Properties from one (1) or more third party purchasers,  (y) Lessor and
         such other  parties  receive all other  amounts  specified  in the last
         sentence  of the  first  paragraph  of  Section  22.1(a)  and  (z)  the
         aggregate  purchase  price  paid for all the  Properties  on such  date
         exceeds the sum of the aggregate  Property Cost for all the Properties,
         then Lessee may retain such  excess.  If one or more of the  Properties
         are  retained by Lessor  pursuant to an  affirmative  election  made by
         Lessor  pursuant  to the  provisions  of Section  22.1(a),  then Lessee
         hereby  unconditionally  promises  to pay to Lessor on the Sale Date an
         amount  equal  to  the  Maximum  Residual   Guarantee  Amount  for  the
         Properties so retained.  Any payment of the foregoing amounts described
         in this Section  22.1(b)  shall be made  together with a payment of all
         other amounts referenced in the last sentence of the first paragraph of
         Section 22.1(a).

                                       31

<PAGE>


                  (c) In the event that all the  Properties  are either  sold to
         one (1) or more third party  purchasers on the Sale Date or retained by
         Lessor  in  connection  with an  affirmative  election  made by  Lessor
         pursuant to the provisions of Section  22.1(a),  then in either case on
         the  applicable  Sale Date Lessee  shall  provide  Lessor or such third
         party purchaser (unless otherwise agreed by such third party purchaser)
         with (i) all permits, certificates of occupancy,  governmental licenses
         and  authorizations  necessary  to use,  operate,  repair,  access  and
         maintain each such Property for the purpose it is being used by Lessee,
         and (ii)  such  manuals,  permits,  easements,  licenses,  intellectual
         property,  know-how,  rights-of-way  and other rights and privileges in
         the nature of an easement as are  reasonably  necessary or desirable in
         connection with the use, operation, repair, access to or maintenance of
         each such  Property for its intended  purpose or otherwise as Lessor or
         such  third  party   purchaser(s)   shall  reasonably  request  (and  a
         royalty-free  license or similar  agreement to effectuate the foregoing
         on  terms   reasonably   agreeable   to  Lessor  or  such  third  party
         purchaser(s),  as applicable).  All assignments,  licenses,  easements,
         agreements  and other  deliveries  required  by clauses (i) and (ii) of
         this paragraph (c) shall be in form  reasonably  satisfactory to Lessor
         or such third party  purchaser(s),  as  applicable,  and shall be fully
         assignable  (including without limitation both primary  assignments and
         assignments  given in the nature of  security)  without  payment of any
         fee, cost or other charge.  Lessee shall also execute any documentation
         requested by Lessor or such third party  purchaser(s),  as  applicable,
         evidencing the continuation or assignment of each Ground Lease.

         22.2     Application of Proceeds of Sale.

                  Lessor shall apply the proceeds of sale of any Property in the
following order of priority:

                  (a) FIRST, to pay or to reimburse  Lessor (and/or the Bank, as
         the case may be) for the payment of all  reasonable  costs and expenses
         incurred by Lessor  (and/or the Bank, as the case may be) in connection
         with the sale (to the extent Lessee has not satisfied its obligation to
         pay such costs and expenses);

                  (b) SECOND,  so long as the Credit  Agreement is in effect and
         any Loans or Holder  Advances  or any amount is owing to the  Financing
         Parties under any Operative  Agreement,  to the Bank to be allocated in
         accordance with Section 8.7 of the Participation Agreement; and

                  (c)      THIRD, to Lessee.

         22.3     Indemnity for Excessive Wear.

                  If the  proceeds of the sale  described  in Section  22.1 with
respect to the Properties  shall be less than the Limited  Recourse  Amount with
respect  to the  Properties,  and at the time of such  sale it shall  have  been
reasonably determined (pursuant to the Appraisal Procedure) that the Fair Market
Sales Value of the Properties  shall have been impaired by greater than expected
wear

                                       32

<PAGE>


and tear  during the term of the Lease,  Lessee  shall pay to Lessor  within ten
(10) days after  receipt of Lessor's  written  statement  (i) the amount of such
excess wear and tear determined by the Appraisal Procedure or (ii) the amount of
the Sale Proceeds Shortfall, whichever amount is less.

         22.4     Appraisal Procedure.

                  For  determining the Fair Market Sales Value of the Properties
or any other  amount  which may,  pursuant  to any  provision  of any  Operative
Agreement, be determined by an appraisal procedure,  Lessor and Lessee shall use
the following  procedure (the  "Appraisal  Procedure").  Lessor and Lessee shall
endeavor to reach a mutual  agreement as to such amount for a period of ten (10)
days from commencement of the Appraisal  Procedure under the applicable  section
of the Lease,  and if they  cannot  agree  within  ten (10)  days,  then two (2)
qualified  appraisers,  one (1)  chosen by Lessee  and one (1) chosen by Lessor,
shall  mutually  agree  thereupon,  but if either  party shall fail to choose an
appraiser  within  twenty  (20) days after  notice  from the other  party of the
selection of its appraiser, then the appraisal by such appointed appraiser shall
be binding on Lessee and Lessor.  If the two (2) appraisers  cannot agree within
twenty (20) days after both shall have been  appointed,  then a third  appraiser
shall be selected by the two (2)  appraisers  or,  failing  agreement as to such
third appraiser within thirty (30) days after both shall have been appointed, by
the American Arbitration Association.  The decisions of the three (3) appraisers
shall be given within twenty (20) days of the appointment of the third appraiser
and the decision of the appraiser  most  different from the average of the other
two (2) shall be  discarded  and such  average  shall be  binding  on Lessor and
Lessee;  provided,  that if the highest  appraisal and the lowest  appraisal are
equidistant  from the third  appraisal,  the third appraisal shall be binding on
Lessor and Lessee.  The fees and expenses of the  appraiser  appointed by Lessee
shall be paid by Lessee;  the fees and  expenses of the  appraiser  appointed by
Lessor shall be paid by Lessor  (such fees and  expenses  not being  indemnified
pursuant  to  Section  11 of the  Participation  Agreement);  and the  fees  and
expenses of the third  appraiser  shall be divided  equally  between  Lessee and
Lessor (such fees and expenses not being  indemnified  pursuant to Section 11 of
the Participation Agreement).

         22.5      Certain Obligations Continue.

                  During the Marketing  Period,  the obligation of Lessee to pay
Rent  with  respect  to  the  Properties   (including   without  limitation  the
installment  of Basic Rent due on the Sale  Date)  shall  continue  undiminished
until  payment  in full to  Lessor of the sale  proceeds,  if any,  the  Maximum
Residual  Guarantee  Amount,  the amount due under Section 22.3, if any, and all
other  amounts due to Lessor or any other Person with respect to all  Properties
or any Operative  Agreement.  Lessor shall have the right, but shall be under no
duty,  to solicit  bids, to inquire into the efforts of Lessee to obtain bids or
otherwise  to take  action  in  connection  with any such  sale,  other  than as
expressly provided in this Article XXII.

                                       33

<PAGE>

                                  ARTICLE XXIII

         23.1     Holding Over.

                  If Lessee  shall for any  reason  remain  in  possession  of a
Property  after the  expiration or earlier  termination of this Lease as to such
Property (unless such Property is conveyed to Lessee),  such possession shall be
as a tenancy at  sufferance  during  which time  Lessee  shall  continue  to pay
Supplemental  Rent that would be payable by Lessee hereunder were the Lease then
in full force and effect with respect to such Property and Lessee shall continue
to pay Basic Rent at the lesser of the  highest  lawful rate and one hundred ten
percent  (110%)  of the last  payment  of Basic  Rent due with  respect  to such
Property prior to such  expiration or earlier  termination  of this Lease.  Such
Basic  Rent shall be  payable  from time to time upon  demand by Lessor and such
additional  amount of Basic  Rent  shall be  applied  by Lessor  ratably  to the
Lenders and the Holders based on their relative  amounts of the then outstanding
aggregate  Property  Cost for all  Properties.  During  any period of tenancy at
sufferance, Lessee shall, subject to the second preceding sentence, be obligated
to perform and observe all of the terms, covenants and conditions of this Lease,
but shall have no rights  hereunder other than the right, to the extent given by
law to  tenants at  sufferance,  to  continue  their  occupancy  and use of such
Property.  Nothing contained in this Article XXIII shall constitute the consent,
express or implied, of Lessor to the holding over of Lessee after the expiration
or earlier termination of this Lease as to any Property (unless such Property is
conveyed to Lessee) and nothing  contained  herein shall be read or construed as
preventing  Lessor from  maintaining  a suit for  possession of such Property or
exercising any other remedy available to Lessor at law or in equity.


                                  ARTICLE XXIV

         24.1     Risk of Loss.

                  During  the  Term,  unless  Lessee  shall  not  be  in  actual
possession of any Property in question solely by reason of Lessor's  exercise of
its remedies of  dispossession  under Article XVII, the risk of loss or decrease
in the enjoyment and  beneficial  use of such Property as a result of the damage
or destruction thereof by fire, the elements, casualties, thefts, riots, wars or
otherwise is assumed by Lessee,  and Lessor shall in no event be  answerable  or
accountable therefor.


                                   ARTICLE XXV

         25.1     Assignment.

                  (a) Lessee  may not assign  this Lease or any of its rights or
         obligations  hereunder  or with  respect to any Property in whole or in
         part to any Person  without the prior  written  consent of the Bank and
         Lessor  (except for any  assignment  arising by

                                       34

<PAGE>


         operation  of law as a  result  of a merger  of  the  Lessee  permitted
         without  consent  under Section 8.4 of the Lessee Credit Agreement).

                  (b) No assignment by Lessee  (referenced  in this Section 25.1
         or  otherwise)  or other  relinquishment  of possession to any Property
         shall in any way discharge or diminish any of the obligations of Lessee
         to Lessor  hereunder  and Lessee  shall remain  directly and  primarily
         liable under the Operative  Agreements as to any rights or  obligations
         assigned  by  Lessee  or  regarding  any  Property  in which  rights or
         obligations have been assigned or otherwise transferred.

         25.2     Subleases.

                  (a) Promptly,  but in any event within five (5) Business Days,
         following the execution and delivery of any sublease  permitted by this
         Article  XXV,  Lessee  shall  notify  Lessor of the  execution  of such
         sublease.  As of the date of each Lease Supplement,  Lessee shall lease
         the  respective  Properties  described  in such Lease  Supplement  from
         Lessor,   and  any  existing  tenant  respecting  such  Property  shall
         automatically be deemed to be a subtenant of Lessee and not a tenant of
         Lessor.

                  (b) So long as no Lease Event of Default  shall have  occurred
         and be  continuing,  without the prior  written  consent of the Bank or
         Lessor and subject to the other provisions of this Section 25.2, Lessee
         may  sublet  any  Property  or  portion  thereof  to  any  wholly-owned
         Subsidiary of Lessee or DTS.  Except as  referenced in the  immediately
         preceding  sentence,  no  other  subleases  shall be  permitted  unless
         consented  to in  writing by Lessor.  All  subleasing  shall be done on
         market  terms and shall in no way  diminish  the fair  market  value or
         useful life of any applicable Property.

                  (c) No sublease (referenced in this Section 25.2 or otherwise)
         or other  relinquishment of possession to any Property shall in any way
         discharge or diminish any of Lessee's  obligations to Lessor  hereunder
         and Lessee shall remain directly and primarily  liable under this Lease
         as to such Property,  or portion  thereof,  so sublet.  The term of any
         such sublease shall not extend beyond the Term.  Each sublease shall be
         expressly subject and subordinate to this Lease.


                                  ARTICLE XXVI

         26.1     No Waiver.

                  No  failure  by Lessor or  Lessee  to insist  upon the  strict
performance of any term hereof or to exercise any right,  power or remedy upon a
default  hereunder,  and no acceptance of full or partial payment of Rent during
the  continuance  of any such  default,  shall  constitute  a waiver of any such
default or of any such term. To the fullest  extent  permitted by law, no waiver
of any default shall affect or alter this Lease,  and this Lease shall  continue
in full force and effect with respect to any other then  existing or  subsequent
default.

                                       35

<PAGE>


                                  ARTICLE XXVII

         27.1     Acceptance of Surrender.

                  No  surrender to Lessor of this Lease or of all or any portion
of any Property or of any part of any thereof or of any interest  therein  shall
be valid or effective  unless agreed to and accepted in writing by Lessor and no
act by Lessor or the Bank or any  representative or agent of Lessor or the Bank,
other than a written  acceptance,  shall  constitute  an  acceptance of any such
surrender.

         27.2     No Merger of Title.

                  There  shall be no  merger of this  Lease or of the  leasehold
estate  created  hereby by reason of the fact that the same Person may  acquire,
own or hold, directly or indirectly,  in whole or in part, (a) this Lease or the
leasehold  estate created hereby or any interest in this Lease or such leasehold
estate, (b) any right, title or interest in any Property,  (c) any Notes, or (d)
a beneficial interest in Lessor.


                                 ARTICLE XXVIII

         28.1     Incorporation of Covenants.

                  Reference  is  made to the  Lessee  Credit  Agreement  and the
representations  and  warranties of Lessee  contained in Section 6 of the Lessee
Credit Agreement  (hereinafter referred to as the "Incorporated  Representations
and  Warranties")  and the  covenants  contained  in  Sections 7, 8 and 9 of the
Lessee  Credit  Agreement   (hereinafter   referred  to  as  the   "Incorporated
Covenants"). Lessee agrees with Lessor that the Incorporated Representations and
Warranties and the Incorporated  Covenants (and all other relevant provisions of
the Lessee Credit Agreement related thereto,  including  without  limitation the
defined terms contained in Section I thereof which are used in the  Incorporated
Representations  and  Warranties  and the  Incorporated  Covenants,  hereinafter
referred to as the "Additional  Incorporated  Terms") are hereby incorporated by
reference  into this Lease to the same extent and with the same effect as if set
forth  fully  herein and shall inure to the  benefit of Lessor,  without  giving
effect to any  waiver,  amendment,  modification  or  replacement  of the Lessee
Credit  Agreement or any term or provision of the  Incorporated  Representations
and Warranties or the Incorporated Covenants occurring subsequent to the date of
this  Lease,  except  to  the  extent  otherwise  specifically  provided  in the
following  provisions of this paragraph.  In the event a waiver is granted under
the Lessee  Credit  Agreement or an amendment or  modification  is executed with
respect  to the Lessee  Credit  Agreement,  and such  waiver,  amendment  and/or
modification  affects  the  Incorporated  Representations  and  Warranties,  the
Incorporated  Covenants or the Additional  Incorporated Terms, then such waiver,
amendment or  modification  shall be effective with respect to the  Incorporated
Representations  and Warranties,  the Incorporated  Covenants and the

                                       36
<PAGE>


Additional  Incorporated  Terms as incorporated by reference into this Lease. In
the event of any  replacement  of the  Lessee  Credit  Agreement  with a similar
credit  facility  (the  "New  Facility")  the  representations  and  warranties,
covenants and additional terms contained in the New Facility which correspond to
the  representations  and  warranties,  covenants  contained  in  Section  6 and
Sections  7,8 and 9,  respectively,  and  such  additional  terms  (each  of the
foregoing   contained  in  the  Lessee  Credit   Agreement)   shall  become  the
Incorporated  Representations and Warranties, the Incorporated Covenants and the
Additional  Incorporated Terms and, if the Lessee Credit Agreement is terminated
and  not  replaced,  then  the  representations  and  warranties  and  covenants
contained  in  Section  6 and  Sections  7,  8 and  9,  respectively,  and  such
additional terms (each of the foregoing contained in the Lessee Credit Agreement
(together with any modifications or amendments  approved in accordance with this
paragraph))   shall  continue  to  be  the  Incorporated   Representations   and
Warranties,  the Incorporated  Covenants and the Additional  Incorporated  Terms
hereunder.


                                  ARTICLE XXIX

         29.1     Notices.

                  All notices required or permitted to be given under this Lease
shall be in writing and delivered as provided in the Participation Agreement.


                                   ARTICLE XXX

         30.1     Miscellaneous.

                  Anything   contained   in   this   Lease   to   the   contrary
notwithstanding,  all claims against and liabilities of Lessee or Lessor arising
from events  commencing  prior to the expiration or earlier  termination of this
Lease shall survive such expiration or earlier termination.  If any provision of
this  Lease  shall  be  held  to be  unenforceable  in  any  jurisdiction,  such
unenforceability  shall not affect the  enforceability of any other provision of
this Lease and such  jurisdiction or of such provision or of any other provision
hereof in any other jurisdiction.

         30.2     Amendments and Modifications.

                  Neither  this Lease nor any Lease  Supplement  may be amended,
waived,  discharged or terminated  except in accordance  with the  provisions of
Section 12.4 of the Participation Agreement.

         30.3     Successors and Assigns.

                  All the terms and  provisions of this Lease shall inure to the
benefit of the parties  hereto and their  respective  successors  and  permitted
assigns.

                                       37

<PAGE>


         30.4     Headings and Table of Contents.

                  The  headings  and  table of  contents  in this  Lease are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof.

         30.5     Counterparts.

                  This Lease may be executed in any number of counterparts, each
of which shall be an original,  but all of which shall  together  constitute one
(1) and the same instrument.

         30.6     GOVERNING LAW.

                  THIS LEASE SHALL BE GOVERNED BY AND CONSTRUED, INTERPRETED AND
ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NORTH  CAROLINA,  EXCEPT TO
THE EXTENT THE LAWS OF THE STATE  WHERE A  PARTICULAR  PROPERTY  IS LOCATED  ARE
REQUIRED TO APPLY.

         30.7     Calculation of Rent.

                  All  calculation of Rent payable  hereunder  shall be computed
based on the actual  number of days elapsed over a year of three  hundred  sixty
(360) days or, to the extent such Rent is based on the Prime Lending Rate, three
hundred sixty-five (365) (or three hundred sixty-six (366), as applicable) days.

         30.8     Memoranda of Lease and Lease Supplements.

                  This Lease shall not be recorded;  provided, Lessor and Lessee
shall promptly  record (a) a memorandum of this Lease and the  applicable  Lease
Supplement (in  substantially  the form of Exhibit B attached hereto) or a short
form lease (in form and substance  reasonably  satisfactory to Lessor) regarding
each Property promptly after the acquisition  thereof in the local filing office
with respect thereto, in all cases at Lessee's cost and expense, and as required
under  applicable  law to  sufficiently  evidence  this Lease and any such Lease
Supplement in the applicable real estate filing records.

         30.9     [Intentionally Left Blank].

         30.10    Limitations on Recourse.

                  Notwithstanding  anything  contained  in  this  Lease  to  the
contrary,  Lessee  agrees to look solely to Lessor's  estate and interest in the
Properties  (and in no  circumstance to the Bank or otherwise to Lessor) for the
collection of any judgment requiring the payment of money by Lessor in the event
of  liability  by  Lessor,  and no other  property  or  assets  of Lessor or any
shareholder,  owner or partner  (direct  or  indirect)  in or of Lessor,  or any
director,  officer,  employee,  beneficiary,  Affiliate of any of the  foregoing
shall be subject  to levy,  execution  or other  enforcement  procedure  for the
satisfaction of the remedies of Lessee under or with respect

                                       38

<PAGE>


to this Lease,  the  relationship of Lessor and Lessee hereunder or Lessee's use
of the  Properties or any other  liability of Lessor to Lessee.  Nothing in this
Section shall be  interpreted so as to limit the terms of Sections 6.1 or 6.2 or
the provisions of Section 12.9 of the Participation Agreement.

         30.11    WAIVERS OF JURY TRIAL.

                  EACH OF THE PARTIES HERETO IRREVOCABLY AND UNCONDITIONALLY, TO
         THE FULLEST  EXTENT  ALLOWED BY APPLICABLE  LAW, WAIVE TRIAL BY JURY IN
         ANY  LEGAL  ACTION OR  PROCEEDING  RELATING  TO THIS  LEASE AND FOR ANY
         COUNTERCLAIM THEREIN.

         30.12    Exercise of Lessor Rights.

                  Lessee  hereby  acknowledges  and  agrees  that the rights and
powers of Lessor under this Lease have been assigned to the Bank pursuant to the
terms of the Security Agreement and the other Operative  Agreements.  Lessor and
Lessee hereby  acknowledge and agree that (a) the Bank shall, in its discretion,
direct  and/or act on behalf of Lessor  pursuant to the  provisions  of Sections
8.2(h) and 8.6 of the  Participation  Agreement,  (b) all notices to be given to
Lessor  shall be given to the Bank and (c) all notices to be given by Lessor may
be given by the Bank, at its election.


         30.13    SUBMISSION TO JURISDICTION; VENUE; ARBITRATION.

                  THE  PROVISIONS  OF THE  PARTICIPATION  AGREEMENT  RELATING TO
SUBMISSION TO  JURISDICTION,  VENUE AND ARBITRATION  ARE HEREBY  INCORPORATED BY
REFERENCE HEREIN, MUTATIS MUTANDIS.


         30.14    USURY SAVINGS PROVISION.

                  IT IS THE  INTENT  OF THE  PARTIES  HERETO TO  CONFORM  TO AND
CONTRACT IN STRICT  COMPLIANCE  WITH  APPLICABLE  USURY LAW FROM TIME TO TIME IN
EFFECT.   TO  THE  EXTENT  ANY  RENT  OR  PAYMENTS   HEREUNDER  ARE  HEREINAFTER
CHARACTERIZED  BY ANY  COURT  OF  COMPETENT  JURISDICTION  AS THE  REPAYMENT  OF
PRINCIPAL AND INTEREST THEREON, THIS SECTION 30.14 SHALL APPLY. ANY SUCH RENT OR
PAYMENTS SO  CHARACTERIZED  AS INTEREST MAY BE REFERRED TO HEREIN AS "INTEREST."
ALL AGREEMENTS  AMONG THE PARTIES HERETO ARE HEREBY LIMITED BY THE PROVISIONS OF
THIS PARAGRAPH WHICH SHALL OVERRIDE AND CONTROL ALL SUCH AGREEMENTS, WHETHER NOW
EXISTING OR HEREAFTER ARISING AND WHETHER WRITTEN OR ORAL. IN NO WAY, NOR IN ANY
EVENT OR CONTINGENCY (INCLUDING WITHOUT LIMITATION PREPAYMENT OR ACCELERATION OF
THE MATURITY OF ANY OBLIGATION),  SHALL ANY INTEREST TAKEN, RESERVED, CONTRACTED
FOR,  CHARGED,  OR RECEIVED  UNDER THIS

                                       39

<PAGE>


LEASE OR OTHERWISE,  EXCEED THE MAXIMUM  NONUSURIOUS  AMOUNT  PERMISSIBLE  UNDER
APPLICABLE  LAW.  IF, FROM ANY  POSSIBLE  CONSTRUCTION  OF ANY OF THE  OPERATIVE
AGREEMENTS  OR ANY OTHER  DOCUMENT OR  AGREEMENT,  INTEREST  WOULD  OTHERWISE BE
PAYABLE IN EXCESS OF THE MAXIMUM NONUSURIOUS AMOUNT, ANY SUCH CONSTRUCTION SHALL
BE SUBJECT TO THE  PROVISIONS  OF THIS  PARAGRAPH  AND SUCH  AMOUNTS  UNDER SUCH
DOCUMENTS  OR  AGREEMENTS  SHALL  BE   AUTOMATICALLY   REDUCED  TO  THE  MAXIMUM
NONUSURIOUS  AMOUNT  PERMITTED UNDER  APPLICABLE  LAW,  WITHOUT THE NECESSITY OF
EXECUTION OF ANY  AMENDMENT OR NEW DOCUMENT OR  AGREEMENT.  IF LESSOR SHALL EVER
RECEIVE ANYTHING OF VALUE WHICH IS CHARACTERIZED AS INTEREST WITH RESPECT TO THE
OBLIGATIONS OWED HEREUNDER OR UNDER  APPLICABLE LAW AND WHICH WOULD,  APART FROM
THIS  PROVISION,  BE IN EXCESS OF THE MAXIMUM LAWFUL AMOUNT,  AN AMOUNT EQUAL TO
THE AMOUNT WHICH WOULD HAVE BEEN EXCESSIVE INTEREST SHALL,  WITHOUT PENALTY,  BE
APPLIED TO THE REDUCTION OF THE COMPONENT OF PAYMENTS DEEMED TO BE PRINCIPAL AND
NOT TO THE  PAYMENT  OF  INTEREST,  OR  REFUNDED  TO LESSEE  OR ANY OTHER  PAYOR
THEREOF,  IF AND TO THE EXTENT  SUCH  AMOUNT  WHICH  WOULD  HAVE BEEN  EXCESSIVE
EXCEEDS THE COMPONENT OF PAYMENTS  DEEMED TO BE  PRINCIPAL.  THE RIGHT TO DEMAND
PAYMENT OF ANY AMOUNTS  EVIDENCED BY ANY OF THE  OPERATIVE  AGREEMENTS  DOES NOT
INCLUDE THE RIGHT TO RECEIVE ANY INTEREST WHICH HAS NOT OTHERWISE ACCRUED ON THE
DATE OF SUCH  DEMAND,  AND  LESSOR  DOES NOT  INTEND TO CHARGE  OR  RECEIVE  ANY
UNEARNED INTEREST IN THE EVENT OF SUCH DEMAND. ALL INTEREST PAID OR AGREED TO BE
PAID TO LESSOR SHALL,  TO THE EXTENT  PERMITTED BY APPLICABLE LAW, BE AMORTIZED,
PRORATED,  ALLOCATED,  AND SPREAD  THROUGHOUT  THE FULL STATED  TERM  (INCLUDING
WITHOUT LIMITATION ANY RENEWAL OR EXTENSION) OF THIS LEASE SO THAT THE AMOUNT OF
INTEREST ON ACCOUNT OF SUCH  PAYMENTS  DOES NOT EXCEED THE  MAXIMUM  NONUSURIOUS
AMOUNT PERMITTED BY APPLICABLE LAW.


                            [signature pages follow]

                                       40
<PAGE>


         IN WITNESS  WHEREOF,  the  parties  have  caused  this Lease to be duly
executed and delivered as of the date first above written.


                                       FIRST     SECURITY    BANK,
                                       NATIONAL  ASSOCIATION,  not
                                       individually, but solely as
                                       the Owner Trustee under the
                                       DTSD Realty  Trust  1999-1,
                                       as Lessor


                                       By:/s/ Val T. Orton
                                       Name: Val T. Orton
                                       Title: Vice President



                                       DOLLAR TREE DISTRIBUTION, INC., as Lessee


                                       By: /s/ Frederick C. Coble
                                       Name: Frederick C. Coble
                                       Title: Sr. V.P.



Receipt of this original
counterpart of the foregoing
Lease is hereby acknowledged
as the date hereof


FIRST UNION NATIONAL BANK,
as Lender and Holder


By:
Name:
Title:




<PAGE>


                             EXHIBIT A TO THE LEASE


                            LEASE SUPPLEMENT NO. ___

         THIS LEASE  SUPPLEMENT  NO. ___ (this "Lease  Supplement")  dated as of
___________,  199___  between  FIRST  SECURITY  BANK,  NATIONAL  ASSOCIATION,  a
national banking association, not individually,  but solely as the Owner Trustee
under the DTSD Realty Trust 1999-1,  as lessor (the  "Lessor"),  and DOLLAR TREE
DISTRIBUTION, INC., a Virginia corporation, as lessee (the "Lessee").

         WHEREAS,  Lessor  is the  owner or will be the  owner  of the  Property
described on Schedule 1 hereto (the "Leased  Property")  and wishes to lease the
same to Lessee;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements  herein  contained  and other good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

         SECTION 1.  Definitions;  Rules of Usage.  For  purposes  of this Lease
Supplement, capitalized terms used herein and not otherwise defined herein shall
have the meanings assigned to them in Appendix A to the Participation Agreement,
dated as of June 2, 1999, among Lessee, the various parties thereto from time to
time, as the Guarantors,  Lessor,  not individually,  except as expressly stated
therein, but solely as the Owner Trustee under the DTSD Realty Trust 1999-1, and
First  Union  National  Bank,  as Lender  and  Holder,  as such may be  amended,
modified, extended, supplemented, restated and/or replaced from time to time.

         SECTION  2.  The  Properties.  Attached  hereto  as  Schedule  1 is the
description of the Leased Property,  with an Equipment  Schedule attached hereto
as Schedule 1 A, an Improvement  Schedule attached hereto as Schedule 1 B and [a
legal  description of the Land / a copy of the Ground Lease]  attached hereto as
Schedule 1 C. Effective upon the Commencement Date, the Leased Property shall be
subject to the terms and provisions of the Lease. Without further action, on the
Commencement  Date, any and all additional  Equipment funded under the Operative
Agreements  and any and all  additional  Improvements  made to the Land shall be
deemed to be titled to the Lessor and subject to the terms and conditions of the
Lease and this Lease Supplement.

         This Lease  Supplement  shall  constitute  a  mortgage,  deed of trust,
security agreement and financing  statement under the laws of the state in which
the Leased Property is situated.  The maturity date of the  obligations  secured
hereby shall be [___________] unless extended to not later than [___________].

         For  purposes  of  provisions  of the Lease and this  Lease  Supplement
related to the creation and  enforcement of the Lease and this Lease  Supplement
as a security agreement and a fixture filing, Lessee is the debtor and Lessor is
the secured party.  The mailing  addresses of the debtor (Lessee  herein) and of
the secured party (Lessor  herein) from which  information  concerning

                                      A-1

<PAGE>


security  interests  hereunder  may be obtained  are set forth on the  signature
pages hereto. A carbon, photographic or other reproduction of the Lease and this
Lease  Supplement  or of any financing  statement  related to the Lease and this
Lease  Supplement  shall be sufficient  as a financing  statement for any of the
purposes referenced herein.

         SECTION 3. Use of  Property.  At all times during the Term with respect
to each  Property,  Lessee will comply  with all  obligations  under and (to the
extent no Event of Default  exists and  provided,  that such  exercise  will not
impair the value of such Property) shall be permitted to exercise all rights and
remedies  under,  all operation and easement  agreements  and related or similar
agreements applicable to such Property.

         SECTION  4.  Ratification;   Incorporation  by  Reference.   Except  as
specifically  modified  hereby,  the terms and  provisions  of the Lease and the
Operative  Agreements are hereby ratified and confirmed and remain in full force
and  effect.  The Lease is hereby  incorporated  herein by  reference  as though
restated herein in its entirety.

         SECTION 5. Original Lease  Supplement.  The single executed original of
this  Lease  Supplement  marked  "THIS  COUNTERPART  IS  THE  ORIGINAL  EXECUTED
COUNTERPART"  on the signature  page thereof and  containing  the receipt of the
Agent  therefor on or following the signature page thereof shall be the original
executed   counterpart  of  this  Lease   Supplement  (the  "Original   Executed
Counterpart").  To the extent  that this Lease  Supplement  constitutes  chattel
paper,  as such term is defined in the Uniform  Commercial  Code as in effect in
any applicable  jurisdiction,  no security interest in this Lease Supplement may
be created through the transfer or possession of any counterpart  other than the
Original Executed Counterpart.

         SECTION 6.  GOVERNING LAW. THIS LEASE  SUPPLEMENT  SHALL BE GOVERNED BY
AND  CONSTRUED,  INTERPRETED  TO AND ENFORCED IN ACCORDANCE  WITH THE LAW OF THE
STATE OF NORTH  CAROLINA,  EXCEPT TO THE  EXTENT  THE LAWS OF THE STATE  WHERE A
PARTICULAR PROPERTY IS LOCATED ARE REQUIRED TO APPLY.

         SECTION 7. Mortgage; Power of Sale. Without limiting any other remedies
set forth in the  Lease,  in the event  that a court of  competent  jurisdiction
rules that the Lease  constitutes  a  mortgage,  deed of trust or other  secured
financing  as is the intent of the  parties,  then Lessor and Lessee  agree that
Lessee hereby grants a Lien against the Leased  Property WITH POWER OF SALE, and
that,  upon the occurrence of any Lease Event of Default,  Lessor shall have the
power and authority, to the extent provided by law, after prior notice and lapse
of such time as may be required by law, to foreclose its interest (or cause such
interest to be foreclosed) in all or any part of the Leased Property.

         SECTION 8. Counterpart Execution. This Lease Supplement may be executed
in any number of  counterparts  and by each of the  parties  hereto in  separate
counterparts,  all such counterparts  together  constituting but one (1) and the
same instrument.

                                      A-2

<PAGE>


         For purposes of the provisions of this Lease Supplement concerning this
Lease  Supplement  constituting  a security  agreement and fixture  filing,  the
addresses of the debtor (Lessee  herein) and the secured party (Lessor  herein),
from whom  information may be obtained about this Lease  Supplement,  are as set
forth on the signature pages hereto.


         [The remainder of this page has been intentionally left blank.]

                                      A-3


<PAGE>


         IN WITNESS  WHEREOF,  each of the parties  hereto has caused this Lease
Supplement to be duly executed by an officer thereunto duly authorized as of the
date and year first above written.
                                       FIRST SECURITY BANK, NATIONAL
                                       ASSOCIATION, not individually, but solely
                                       as the Owner Trustee under the DTSD
                                       Realty Trust 1999-1, as Lessor

                                       By:
                                       Name:
                                       Title:

                                       First Security Bank, National Association
                                       79 South Main Street
                                       Salt Lake City, Utah 84111
                                       Attn:    Val T. Orton
                                                Vice President

                                       DOLLAR TREE DISTRIBUTION, INC.,
                                       as Lessee

                                       By:
                                       Name:
                                       Title:




                                       Attn:


Receipt of this original counterpart of the foregoing Lease Supplement is hereby
acknowledged as the date hereof.

                                       FIRST UNION NATIONAL BANK, as
                                       Lender and Holder

                                       By:
                                       Name:
                                       Title:

                                       First Union National Bank
                                       c/o First Union Capital Markets Group
                                       301 South College Street, DC 6
                                       Charlotte, North Carolina 28288-0166

                                      A-4

<PAGE>

                       [CONFORM TO STATE LAW REQUIREMENTS]

STATE OF _______________ )
                         )        ss:
COUNTY OF ______________ )

         The  foregoing  Lease  Supplement  was  acknowledged   before  me,  the
undersigned Notary Public, in the County of _________________  this _____ day of
______________,  by ________________,  as  __________________  of FIRST SECURITY
BANK, NATIONAL  ASSOCIATION,  a national banking association,  not individually,
but solely as the Owner Trustee under the DTSD Realty Trust 1999-1, on behalf of
the Owner Trustee.

[Notarial Seal]
                                                    Notary Public
My commission expires: ____________


STATE OF _______________ )
                         )        ss:
COUNTY OF ______________ )

         The  foregoing  Lease  Supplement  was  acknowledged   before  me,  the
undersigned Notary Public, in the County of _________________  this _____ day of
______________,  by  ________________,  as  __________________  of  DOLLAR  TREE
DISTRIBUTION, INC., a Virginia corporation, on behalf of the corporation.

[Notarial Seal]
                                                    Notary Public
My commission expires: ____________


STATE OF _______________ )
                         )        ss:
COUNTY OF ______________ )

         The  foregoing  Lease  Supplement  was  acknowledged   before  me,  the
undersigned  Notary Public, in the County of  ________________  this ____ day of
___________,  by _____________,  as  __________________  of FIRST UNION NATIONAL
BANK, a national banking association.

[Notarial Seal]
                                                    Notary Public
My commission expires: ____________

                                      A-5


<PAGE>


                                   SCHEDULE 1
                          TO LEASE SUPPLEMENT NO. ____

                      (Description of the Leased Property)

                                      A-6
<PAGE>


                                                          EXHIBIT B TO THE LEASE

                    [MODIFY OR SUBSTITUTE SHORT FORM LEASE AS
                      NECESSARY FOR LOCAL LAW REQUIREMENTS]

Recordation requested by:

Moore & Van Allen, PLLC




After recordation return to:

Moore & Van Allen, PLLC (LSJ)
100 North Tryon Street, Floor 47
Charlotte, NC  28202-4003
                                                           Space above this line
                                                           for Recorder's use


                          MEMORANDUM OF LEASE AGREEMENT
                                       AND
                            LEASE SUPPLEMENT NO. ____

         THIS  MEMORANDUM  OF LEASE  AGREEMENT  AND LEASE  SUPPLEMENT  NO.  ____
("Memorandum"),  dated  as of  _____________,  199__,  is by and  between  FIRST
SECURITY  BANK,  NATIONAL  ASSOCIATION,  a  national  banking  association,  not
individually,  but  solely as the Owner  Trustee  under  the DTSD  Realty  Trust
1999-1,  with an office at 79 South  Main  Street,  Salt Lake  City,  Utah 84111
(hereinafter  referred to as  "Lessor")  and DOLLAR TREE  DISTRIBUTION,  INC., a
Virginia corporation with an office at 500 Volvo Parkway,  Chesapeake,  Virginia
23320 (hereinafter referred to as "Lessee").

                                   WITNESSETH:

         That for value received, Lessor and Lessee do hereby covenant,  promise
and agree as follows:

         1. Demised Premises and Date of Lease. Lessor has leased to Lessee, and
Lessee has leased from Lessor,  for the Term (as hereinafter  defined),  certain
real property and other property located in ________________, which is described
in the attached  Schedule 1 (the  "Property"),  pursuant to the terms of a Lease
Agreement  between  Lessor and  Lessee  dated as of June 2, 1999 (as such may be
amended, modified, extended, supplemented, restated and/or replaced from time to
time,  "Lease") and a Lease Supplement No. _____ between Lessor and Lessee dated
as of ______________ (the "Lease Supplement").

                                      B-1

<PAGE>


         The Lease and the Lease Supplement shall constitute a mortgage, deed of
trust and security agreement and financing statement under the laws of the state
in which the Property is situated.  The maturity date of the obligations secured
thereby shall be ___________, unless extended to not later than ___________.

         For  purposes  of  provisions  of the Lease  and the  Lease  Supplement
related to the creation and enforcement of the Lease and the Lease Supplement as
a security  agreement and a fixture  filing,  Lessee is the debtor and Lessor is
the secured party.  The mailing  addresses of the debtor (Lessee  herein) and of
the secured party (Lessor  herein) from which  information  concerning  security
interests  hereunder  may be obtained  are as set forth on the  signature  pages
hereof.  A carbon,  photographic or other  reproduction of this Memorandum or of
any financing  statement  related to the Lease and the Lease Supplement shall be
sufficient as a financing statement for any of the purposes referenced herein.

         2. Term,  Renewal, Extension and Purchase Option. The term of the Lease
for the Property ("Term")  commenced as of __________,  19__ and shall end as of
_________, 19__, unless the Term is extended or earlier terminated in accordance
with the provisions of the Lease. The Lease contains  provisions for renewal and
extension. The tenant has a purchase option under the Lease.

         3.       Tax Payer Numbers.

                  Lessor's tax payer number:     87-6243032

                  Lessee's tax payer number:     54-1737649

         4. Mortgage; Power of Sale.  Without  limiting  any other  remedies set
forth in the Lease,  in the event that a court of competent  jurisdiction  rules
that the Lease constitutes a mortgage,  deed of trust or other secured financing
as is the intent of the  parties,  then Lessor and Lessee  agree that Lessee has
granted,  pursuant  to the terms of the Lease and the Lease  Supplement,  a Lien
against the  Property  WITH POWER OF SALE,  and that,  upon the  occurrence  and
during the  continuance  of any Lease  Event of Default,  Lessor  shall have the
power and authority, to the extent provided by law, after prior notice and lapse
of such time as may be required by law, to foreclose its interest (or cause such
interest to be foreclosed) in all or any part of the Property.

         5. Effect of  Memorandum. The  purpose  of this  instrument  is to give
notice  of the  Lease  and the Lease  Supplement  and  their  respective  terms,
covenants  and  conditions  to the same  extent  as if the  Lease  and the Lease
Supplement were fully set forth herein.  This Memorandum shall not modify in any
manner the terms,  conditions or intent of the Lease or the Lease Supplement and
the parties  agree that this  Memorandum is not intended nor shall it be used to
interpret  the Lease or the Lease  Supplement  or  determine  the  intent of the
parties under the Lease or the Lease Supplement.

                                      B-2

<PAGE>



         [The remainder of this page has been intentionally left blank.]

                                      B-3

<PAGE>


       IN WITNESS WHEREOF, the parties hereto have duly executed this instrument
as of the day and year first written.


                                     LESSOR:

                                     FIRST     SECURITY    BANK, NATIONAL
                                     ASSOCIATION,  not  individually, but solely
                                     as the Owner Trustee under the  DTSD Realty
                                     Trust  1999-1, as Lessor

                                     By:
                                     Name:
                                     Title:


                                     First Security Bank, National Association
                                     79 South Main Street
                                     Salt Lake City, Utah 84111
                                     Attn:    Val T. Orton
                                              Vice President

                                     LESSEE:

                                     DOLLAR TREE DISTRIBUTION, INC.,
                                     as Lessee

                                     By:
                                     Name:
                                     Title:




                                      Attn:


                                      B-4

<PAGE>


                                   SCHEDULE 1

                            (Description of Property)




                                      B-5
<PAGE>


                       [CONFORM TO STATE LAW REQUIREMENTS]

STATE OF _______________            )
                                    )        ss:
COUNTY OF ______________            )

         The foregoing  Memorandum of Lease  Agreement and Lease  Supplement No.
_____ was acknowledged  before me, the undersigned  Notary Public, in the County
of _________________ this _____ day of ______________,  by ________________,  as
__________________  of FIRST SECURITY  BANK,  NATIONAL  ASSOCIATION,  a national
banking association, not individually, but solely as the Owner Trustee under the
DTSD Realty Trust 1999-1, on behalf of the Owner Trustee.

[Notarial Seal]
                                  Notary Public

My commission expires: ____________



STATE OF _______________            )
                                    )        ss:
COUNTY OF ______________            )

         The foregoing  Memorandum of Lease  Agreement and Lease  Supplement No.
_____ was acknowledged  before me, the undersigned  Notary Public, in the County
of _________________ this _____ day of ______________,  by ________________,  as
___________________  of DOLLAR TREE DISTRIBUTION,  INC., a Virginia corporation,
on behalf of the corporation.

[Notarial Seal]
                                  Notary Public

My commission expires: ____________



                                      B-6


                             PARTICIPATION AGREEMENT

                            Dated as of June 2, 1999

                                      among


                         DOLLAR TREE DISTRIBUTION, INC.,
                  as the Construction Agent and as the Lessee,

                   FIRST SECURITY BANK, NATIONAL ASSOCIATION,
                      not individually, except as expressly
                 stated herein, but solely as the Owner Trustee
                       under the DTSD Realty Trust 1999-1,


                                       and


                           FIRST UNION NATIONAL BANK,
                          as the Lender and the Holder





<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

SECTION 1. THE LOANS........................................................   1
SECTION 2. HOLDER ADVANCES..................................................   1
SECTION 3. SUMMARY OF TRANSACTIONS..........................................   2
    3.1 Operative Agreements................................................   2
    3.2 Property Purchase...................................................   2
    3.3 Construction of Improvements; Commencement of Basic Rent............   2
SECTION 4. THE CLOSINGS.....................................................   3
    4.1 Initial Closing Date................................................   3
    4.2 Initial Closing Date; Property Closing Dates; Acquisition Advances;
        Construction Advances...............................................   3
SECTION 5. FUNDING OF ADVANCES; CONDITIONS PRECEDENT;
           REPORTING REQUIREMENTS ON COMPLETION DATE; THE
           LESSEE'S DELIVERY OF NOTICES; RESTRICTIONS ON LIENS..............   3
    5.1 General.............................................................   3
    5.2 Procedures for Funding..............................................   4
    5.3 Conditions Precedent for the Lessor and the Bank Relating to the
        Initial Closing Date and the Advance of Funds for the Acquisition
        of a Property.......................................................   5
    5.4 Conditions Precedent for the Lessor and the Bank Relating to the
        Advance of funds after the Acquisition Advance......................   9
    5.5 Additional Reporting and Delivery Requirements on Completion Date
        and on Construction Period Termination Date.........................  10
    5.6 The Construction Agent Delivery of Construction Budget
        Modifications.......................................................  11
    5.7 Restrictions on Liens...............................................  11
    5.8 Payments............................................................  11
    5.9 Joinder Agreement Requirements......................................  11
    5.10 Maintenance of the Lessee as a Wholly-Owned Entity.................  12
    5.11 Unilateral Right to Increase the Holder Commitments and the Lender
         Commitments........................................................  12
SECTION 6. REPRESENTATIONS AND WARRANTIES...................................  12
    6.1 Representations and Warranties of the Borrower......................  12
    6.2 Representations and Warranties of Each Credit Party.................  13
SECTION 6B. GUARANTY........................................................  16
    6B.1 Guaranty of Payment and Performance................................  16
    6B.2 Obligations Unconditional..........................................  16
    6B3. Modifications......................................................  17
    6B.4 Waiver of Rights...................................................  18
    6B.5 Reinstatement......................................................  18
    6B.6 Remedies...........................................................  19
    6B.7 Limitation of Guaranty.............................................  19
SECTION 7. PAYMENT OF CERTAIN EXPENSES......................................  19
    7.1 Transaction Expenses................................................  19

                                       i

<PAGE>

    7.2 Brokers' Fees.......................................................  20
    7.3 Certain Fees and Expenses...........................................  20
SECTION 8. OTHER COVENANTS AND AGREEMENTS...................................  21
    8.1 Cooperation with the Construction Agent or the Lessee...............  21
    8.2 Covenants of the Owner Trustee and the Bank.........................  21
    8.3 Credit party Covenants, Consent and Acknowledgment..................  22
    8.4 Allocation of Certain Payments......................................  24
    8.5 Grant of Easements, etc.............................................  25
    8.6 Appointment by the Bank and the Owner Trustee.......................  25
    8.7 Collection and Allocation of Payments and Other Amounts.............  25
    8.8 Release of Properties, etc..........................................  26
SECTION 9. CREDIT AGREEMENT AND TRUST AGREEMENT.............................  27
    9.1 The Construction Agent's and the Lessee's Credit Agreement Rights...  27
    9.2 The Construction Agent's and the Lessee's Trust Agreement Rights....  27
SECTION 10. TRANSFER OF INTEREST............................................  28
    10.1 Restrictions on Transfer...........................................  28
    10.2 Effect of Transfer.................................................  28
SECTION 11. INDEMNIFICATION.................................................  28
    11.1 General indemnity..................................................  28
    11.2 General Tax Indemnity..............................................  29
    11.3 Increased Costs, Illegality, etc...................................  32
    11.4 Funding/Contribution Indemnity.....................................  34
    11.5 Additional Provisions Regarding Indemnification....................  34
SECTION 12. MISCELLANEOUS...................................................  35
    12.1 Survival of Agreements.............................................  35
    12.2 Notices............................................................  35
    12.3 Counterparts.......................................................  37
    12.4 Terminations, Amendments, Waivers, Etc.; Unanimous Vote Matters....  37
    12.5 Headings, etc......................................................  37
    12.6 Parties in Interest................................................  37
    12.7 GOVERNING LAW; SUBMISSION TO JURISDICTION; WAIVER OF JURY TRIAL;
         VENUE; ARBITRATION.................................................  37
    12.8 Severability.......................................................  39
    12.9 Liability Limited..................................................  39
    12.10 Rights of the Credit Parties......................................  40
    12.11 Further Assurnaces................................................  41
    12.12 Calculations under Operative Agreements...........................  41
    12.13 [Intentionally Left Blank]........................................  41
    12.14 Financial Reporting/Tax Characterization..........................  41

                                       ii

<PAGE>


EXHIBITS

A - Form of Requisition - Sections 4.2, 5.2, 5.3 and 5.4

B - Form of Outside Counsel Opinion for the Lessee - Section 5.3(j)

C - Form of Officer's Certificate - Section 5.3(w)

D - Form of Secretary's Certificate - Section 5.3(x)

E - Form of Officer's Certificate - Section 5.3(z)

F - Form of Secretary's Certificate - Section 5.3(aa)

G - Form of Outside Counsel Opinion for the Owner Trustee - Section 5.3(bb)

H - Form of Outside Counsel Opinion for the Lessee - Section 5.3(cc)

I - Form of Officer's Certificate - Section 5.5

J - Form of Joinder Agreement - Section 5.9(a)

K - Description of Material Litigation - Section 6.2(d)

L - State of  Incorporation/Formation  and  Principal  Place of Business of Each
    Guarantor - Section 6.2(i)

M - Form of Officer's Compliance Certificate - Section 8.3(k)

Appendix A - Rules of Usage and Definitions


                                      iii


<PAGE>


                             PARTICIPATION AGREEMENT


         THIS  PARTICIPATION  AGREEMENT  dated as of June 2,  1999 (as  amended,
modified,  extended,  supplemented,  restated and/or replaced from time to time,
this  "Agreement") is by and among DOLLAR TREE  DISTRIBUTION,  INC., a Virginia,
corporation  (the "Lessee" or the  "Construction  Agent");  the various  parties
hereto from time to time as guarantors (subject to the definitions of Guarantors
in  Appendix  A  hereto,  individually  a  "Guarantor"  and  collectively,   the
"Guarantors");  FIRST SECURITY BANK,  NATIONAL  ASSOCIATION,  a national banking
association, not individually (in its individual capacity, the "Trust Company"),
except as expressly  stated  herein,  but solely as the Owner  Trustee under the
DTSD Realty Trust 1999-1 (the "Owner Trustee",  the "Borrower" or the "Lessor");
and FIRST UNION NATIONAL  BANK, a national  banking  association,  as lender and
holder  (together with its successors and assigns,  "Bank").  Capitalized  terms
used but not  otherwise  defined in this  Agreement  shall have the meanings set
forth in Appendix A hereto.

         In  consideration of the mutual  agreements  herein contained and other
good and valuable  consideration,  the receipt of which is hereby  acknowledged,
the parties hereto hereby agree as follows:

                              SECTION 1. THE LOANS.

         Subject to the terms and  conditions  of this  Agreement  and the other
Operative  Agreements and in reliance on the  representations  and warranties of
each of the parties hereto contained  herein or made pursuant  hereto,  the Bank
has  agreed  to make  Loans  to the  Lessor  from  time to time in an  aggregate
principal  amount of up to the aggregate  amount of the Commitments in order for
the Lessor to acquire the  Properties and certain  Improvements,  to develop and
construct  certain  Improvements in accordance with the Agency Agreement and the
terms and provisions hereof and for the other purposes  described herein, and in
consideration of the receipt of proceeds of the Loans, the Lessor will issue the
Notes.  The Loans  shall be made and the Notes  shall be issued  pursuant to the
Credit  Agreement.  Pursuant to Section 5 of this Agreement and Section 2 of the
Credit Agreement,  the Loans will be made to the Lessor from time to time at the
request of the Construction  Agent in consideration  for the Construction  Agent
agreeing  for the benefit of the Lessor,  pursuant to the Agency  Agreement,  to
acquire  the  Properties,   to  acquire  the  Equipment,  to  construct  certain
Improvements and to cause the Lessee to lease the Properties, each in accordance
with the Agency Agreement and the other Operative Agreements.  The Loans and the
obligations  of the Lessor  under the Credit  Agreement  shall be secured by the
Collateral.

                           SECTION 2. HOLDER ADVANCES.

         Subject to the terms and  conditions  of this  Agreement  and the other
Operative  Agreements and in reliance on the  representations  and warranties of
each of the parties hereto  contained  herein or made pursuant  hereto,  on each
date Advances are requested to be made in accordance with Section 5 hereof,  the
Bank shall make a Holder  Advance to the Lessor with  respect to the DTSD Realty
Trust 1999-1 in an amount in immediately available funds such that

                                       1

<PAGE>


the aggregate of all Holder Advances on such date shall be three percent (3%) of
the amount of the Requested  Funds on such date;  provided,  that the Bank shall
not be  obligated  for any  Holder  Advance  in excess of the  Available  Holder
Commitment. No prepayment or any other payment with respect to any Advance shall
be permitted  such that the Holder  Advance with respect to such Advance is less
than three percent (3%) of the  outstanding  amount of such  Advance,  except in
connection with  termination or expiration of the Term or in connection with the
exercise of remedies relating to the occurrence of a Lease Event of Default.

                       SECTION 3. SUMMARY OF TRANSACTIONS.

         3.1     Operative Agreements.

         On the date hereof,  each of the respective  parties hereto and thereto
shall execute and deliver this  Agreement,  the Lease,  each  applicable  Ground
Lease,  the  Agency  Agreement,  the  Credit  Agreement,  the  Notes,  the Trust
Agreement,  the Certificates,  the Security Agreement,  each applicable Mortgage
Instrument and such other documents,  instruments,  certificates and opinions of
counsel as agreed to by the parties hereto.

         3.2     Property Purchase.

         On each Property  Closing Date and subject to the terms and  conditions
of this  Agreement (a) the Bank will make a Holder  Advance in  accordance  with
Sections 2 and 5 of this  Agreement  and the terms and  provisions  of the Trust
Agreement,  (b) the Bank will make Loans in accordance  with Sections 1 and 5 of
this  Agreement and the terms and  provisions of the Credit  Agreement,  (c) the
Lessor will  purchase and acquire good and  marketable  title to or ground lease
pursuant  to a Ground  Lease,  the  applicable  Property,  each to be  within an
Approved State, identified by the Construction Agent, in each case pursuant to a
Deed,  Bill of Sale or Ground  Lease,  as the case may be,  and grant the Bank a
lien on such  Property by execution of the required  Security  Documents and (d)
the Bank, the Lessee and the Lessor shall execute and deliver a Lease Supplement
relating to such Property.

         3.3     Construction of Improvements; Commencement of Basic Rent.

         Construction   Advances   will  be  made  with  respect  to  particular
Improvements  to be  constructed  and with respect to ongoing Work regarding the
Equipment and construction of particular Improvements, in each case, pursuant to
the terms  and  conditions  of this  Agreement  and the  Agency  Agreement.  The
Construction  Agent  will act as a  construction  agent on behalf of the  Lessor
respecting  the  Work  regarding  the  Equipment,   the   construction  of  such
Improvements and the  expenditures of the  Construction  Advances related to the
foregoing.  The  Construction  Agent  shall  promptly  notify  the  Lessor  upon
Completion of the  Improvements  and the Lessee shall commence to pay Basic Rent
as of the Rent Commencement Date.

                                       2
<PAGE>


                            SECTION 4. THE CLOSINGS.

         4.1     Initial Closing Date.

         All documents and  instruments  required to be delivered on the Initial
Closing  Date shall be  delivered  at the  offices  of Moore & Van Allen,  PLLC,
Charlotte, North Carolina, or at such other location as may be determined by the
Lessor, the Bank and the Lessee.

         4.2     Initial Closing Date; Property Closing Dates; Acquisition
                 Advances; Construction Advances.

         The  Construction  Agent  shall  deliver  to  the  Bank  a  requisition
(together with invoices for, or other reasonably  satisfactory  evidence of, any
Transaction  Expenses and other fees, expenses and disbursements  referred to in
Section 7.1 that are to be paid with the applicable  Advance,  a "Requisition"),
in  the  form  attached  hereto  as  Exhibit  A or  in  such  other  form  as is
satisfactory to the Bank, in its reasonable  discretion,  in connection with (a)
the Transaction  Expenses and other fees,  expenses and  disbursements  payable,
pursuant to Section 7.1, by the Lessor and (b) each Acquisition Advance pursuant
to Section  5.3 and (c) each  Construction  Advance  pursuant  to  Section  5.4.
Notwithstanding  the  preceding  sentence,  the  parties  hereto  agree  that no
Requisition  shall be required for the Lenders and the Holders to make  Advances
pursuant to or in connection with Sections 7.1 and 11.5.



              SECTION 5. FUNDING OF ADVANCES; CONDITIONS PRECEDENT;
                   REPORTING REQUIREMENTS ON COMPLETION DATE;
            THE LESSEE'S DELIVERY OF NOTICES; RESTRICTIONS ON LIENS.

         5.1      General.

                  (a) To the extent funds have been  advanced by the Bank to the
         Lessor as Loans and as Holder Advances,  the Lessor will use such funds
         from time to time in accordance  with the terms and  conditions of this
         Agreement and the other  Operative  Agreements  (i) at the direction of
         the Construction Agent to acquire the Properties in accordance with the
         terms of this Agreement,  the Agency  Agreement and the other Operative
         Agreements,  (ii) to make Advances to the Construction  Agent to permit
         the  acquisition,  testing,  engineering,  installation,   development,
         construction,  modification,  design, and renovation, as applicable, of
         the Properties (or components  thereof) in accordance with the terms of
         the Agency Agreement and the other Operative  Agreements,  and (iii) to
         pay  Transaction  Expenses,  fees,  expenses  and  other  disbursements
         payable by the Lessor under Section 7.1.

                  (b) In lieu of the payment of interest on the Loans and Holder
         Yield on the Holder  Advances on any  Scheduled  Interest  Payment Date
         with  respect  to any  Property  during  the  period  prior to the Rent
         Commencement  Date with respect to such  Property,  (i) each Loan shall
         automatically be increased by the amount of interest accrued and unpaid
         on such Loan for such  period  (except to the  extent  that at any time
         such   increase

                                       3

<PAGE>


         would cause such Loan to exceed  the  Available  Commitment),  and (ii)
         each Holder Advance shall automatically be increased  by the  amount of
         Holder Yield accrued and unpaid on such Holder  Advance for such period
         (except to the extent that at any time  such  increase  would cause the
         Holder  Advance  to  exceed  the  Available  Holder  Commitment).  Such
         increases  in  a  Loan  and  a  Holder  Advance shall occur without any
         disbursement of funds by any Person.

         5.2      Procedures for Funding.

                  (a) The  Construction  Agent  shall  designate  the  date  for
         Advances  hereunder in accordance with the terms and provisions hereof;
         provided,  however,  it is understood  and agreed that no more than two
         (2) Advances (excluding any conversion and/or continuation of any Loans
         or Holder  Advances) may be requested  during any calendar  month.  Not
         less than (i) three (3) Business Days prior to the Initial Closing Date
         and (ii)  three  (3)  Business  Days  prior  to the  date on which  any
         Acquisition  Advance  or  Construction  Advance  is  to  be  made,  the
         Construction  Agent shall deliver to the Bank,  (A) with respect to the
         Initial  Closing Date and each  Acquisition  Advance,  a Requisition as
         described in Section 4.2 hereof (including  without  limitation a legal
         description  of the Land,  if any, a schedule of the  Improvements,  if
         any,  and a  schedule  of the  Equipment,  if  any,  acquired  or to be
         acquired  on such  date,  and a  schedule  of the Work,  if any,  to be
         performed, each of the foregoing in a form reasonably acceptable to the
         Bank) and (B) with respect to each Construction  Advance, a Requisition
         identifying   (among   other   things)  the   Property  to  which  such
         Construction Advance relates.

                  (b) Each Requisition  shall: (i) be irrevocable,  (ii) request
         funds in an amount that is not in excess of the total  aggregate of the
         Available  Commitments  plus the Available  Holder  Commitments at such
         time, and (iii) request that the Bank make Holder Advances and Loans to
         the  Lessor  for  the  payment  of   Transaction   Expenses,   Property
         Acquisition  Costs  (in the case of an  Acquisition  Advance)  or other
         Property  Costs  (in the  case of a  Construction  Advance)  that  have
         previously  been  incurred  or are to be  incurred  on the date of such
         Advance to the extent such were not subject to a prior Requisition,  in
         each case as specified in the Requisition.

                  (c) Subject to the  satisfaction  of the conditions  precedent
         set forth in  Sections  5.3 or 5.4,  as  applicable,  on each  Property
         Closing  Date or the date on which the  Construction  Advance  is to be
         made, as applicable,  (i) the Bank shall make Loans to the Lessor in an
         aggregate  amount equal to ninety-seven  percent (97%) of the Requested
         Funds specified in any Requisition, up to an aggregate principal amount
         equal to the  aggregate  of the  Available  Commitments,  (ii) the Bank
         shall make a Holder Advance based on its Holder Commitment in an amount
         such that the  aggregate  of all Holder  Advances at such time shall be
         three percent (3%) of the balance of the Requested  Funds  specified in
         such  Requisition,  up to the  aggregate  advanced  amount equal to the
         Available Holder Commitments;  and (iii) the total amount of such Loans
         and Holder  Advances  made on such date shall (x) be used by the Lessor
         to pay Property Costs including  Transaction  Expenses within three (3)
         Business  Days of the  receipt by the Lessor of such

                                       4

<PAGE>


         Advance or (y) be advanced by the Lessor on the date of such Advance to
         the  Construction  Agent  or  the  Lessee  to  pay  Property  Costs, as
         applicable. Notwithstanding  that  the  Operative Agreements state that
         Advances shall be directed to the Lessor, each Advance shall in fact be
         directed to the Construction  Agent (for the benefit of the Lessor) and
         applied  by  the  Construction  Agent (for  the  benefit of the Lessor)
         pursuant to the requirements imposed on  the Lessor under the Operative
         Agreements.

                  (d) With  respect to an Advance  obtained by the Lessor to pay
         for Property Costs and/or  Transaction  Expenses or other costs payable
         under  Section  7.1  hereof  and not  expended  by the  Lessor for such
         purpose on the date of such Advance,  such amounts shall be held by the
         Lessor  (or the Bank on behalf  of the  Lessor)  until  the  applicable
         closing  date or, if such  closing date does not occur within three (3)
         Business  Days of the date of the  Lessor's  receipt  of such  Advance,
         shall be applied  regarding the  applicable  Advance to repay the Loans
         and the Holder  Advances and,  subject to the terms hereof,  and of the
         Credit  Agreement and the Trust  Agreement,  shall remain available for
         future  Advances.  Any such  amounts held by the Lessor (or the Bank on
         behalf of the  Lessor)  shall be  subject  to the lien of the  Security
         Agreement.

                  (e) All Operative  Agreements which are to be delivered to the
         Lessor  shall be delivered  to the Bank,  on behalf of the Lessor,  and
         such items (except for Notes,  Certificates,  Bills of Sale, the Ground
         Leases and chattel paper originals,  with respect to which in each case
         there shall be only one  original)  shall be delivered  with  originals
         sufficient for the Lessor and the Bank. All other items which are to be
         delivered to the Lessor  shall be  delivered to the Bank,  on behalf of
         the  Lessor,  and such other  items  shall be held by the Bank.  To the
         extent any such other items are  requested in writing from time to time
         by the Lessor, the Bank shall provide a copy of such item.

                  (f)  Notwithstanding  the completion of any closing under this
         Agreement pursuant to Sections 5.3 or 5.4, each condition  precedent in
         connection  with any such closing may be  subsequently  enforced by the
         Bank (unless such has been expressly waived in writing by the Bank).

         5.3      Conditions  Precedent  for the Lessor and the Bank Relating to
                  the  Initial  Closing  Date and the  Advance  of Funds for the
                  Acquisition of a Property.

         The  obligations  (i) on the Initial Closing Date of the Lessor and the
Bank to enter into the  transactions  contemplated by this Agreement,  including
without  limitation  the  obligation  to  execute  and  deliver  the  applicable
Operative  Agreements to which each is a party on the Initial Closing Date, (ii)
on the Initial  Closing  Date of the Bank to make Holder  Advances  and Loans in
order to pay  Transaction  Expenses,  fees,  expenses  and  other  disbursements
payable  by the  Lessor  under  Section  7.1 of this  Agreement  and  (iii) on a
Property Closing Date for the purpose of providing funds to the Lessor necessary
to pay the Transaction Expenses,  fees, expenses and other disbursements payable
by the Lessor under Section 7.1 of this Agreement and to acquire or ground lease
a  Property  (an  "Acquisition  Advance"),  in each  case  (with  regard  to the
foregoing  Sections  5.3(i),  (ii) and (iii)) are subject to the satisfaction or
waiver of the following  conditions

                                       5

<PAGE>


precedent  on or prior to the Initial  Closing Date or the  applicable  Property
Closing  Date,  as the  case may be (to the  extent  such  conditions  precedent
require the  delivery of any  agreement,  certificate,  instrument,  memorandum,
legal or other opinion, appraisal,  commitment, title insurance commitment, lien
report  or any other  document  of any kind or type,  such  shall be in form and
substance   satisfactory   to   the   Bank,   in  its   reasonable   discretion;
notwithstanding  the  foregoing,  the  obligations  of each  party  shall not be
subject to any conditions contained in this Section 5.3 which are required to be
performed by such party):

                  (a) the correctness of the  representations  and warranties of
         the parties to this Agreement  contained  herein,  in each of the other
         Operative  Agreements and each  certificate  delivered  pursuant to any
         Operative  Agreement  (including  without  limitation the  Incorporated
         Representations and Warranties) on each such date;

                  (b) the  performance by the parties to this Agreement of their
         respective  agreements  contained  herein  and in the  other  Operative
         Agreements to be performed by them on or prior to each such date;

                  (c) The Bank shall have received a fully executed  counterpart
         copy of the Requisition, appropriately completed;

                  (d) [Reserved];

                  (e) the Construction  Agent shall have delivered to the Bank a
         good standing certificate for the Construction Agent in the state where
         each such  Property is located,  the Deed with  respect to the Land and
         existing  Improvements  (if any),  a copy of the Ground Lease (if any),
         and a copy of the Bill of Sale with respect to the  Equipment (if any),
         respecting such of the foregoing as are being acquired or ground leased
         on each such date with the proceeds of the Loans and Holder Advances or
         which have been previously  acquired or ground leased with the proceeds
         of the Loans and Holder Advances;

                  (f)  there  shall  not have  occurred  and be  continuing  any
         Default or Event of Default under any of the Operative  Agreements  and
         no Default or Event of Default  under any of the  Operative  Agreements
         will have occurred after giving effect to the Advance requested by each
         such Requisition;

                  (g) the  Construction  Agent shall have  delivered to the Bank
         title  insurance  commitments  to issue policies  respecting  each such
         Property,  with such endorsements as the Bank deems necessary, in favor
         of the Lessor and the Bank from a title insurance company acceptable to
         the Bank, but only with such title exceptions thereto as are acceptable
         to the Bank;

                  (h) the Construction Agent shall have delivered to the Bank an
         environmental site assessment respecting each such Property prepared by
         an  independent  recognized  professional  acceptable  to the  Bank and
         evidencing  no  pre-existing  environmental  condition  with respect to
         which there is more than a remote risk of loss;

                                       6

<PAGE>


                  (i) the Construction  Agent shall have delivered to the Bank a
         survey  (with  a  flood  hazard  certification)  respecting  each  such
         Property  prepared  by  (i)  an  independent  recognized   professional
         acceptable  to the  Bank  and  (ii)  in a  manner  and  including  such
         information as is required by the Bank;

                  (j) unless such an opinion has previously  been delivered with
         respect to a particular state, the Construction Agent shall have caused
         to be delivered to the Bank a legal opinion in the form attached hereto
         as Exhibit B or in such other form as is  reasonably  acceptable to the
         Bank, prepared by counsel acceptable to the Bank;

                  (k) the  Construction  Agent shall have caused to be delivered
         to the Bank a Mortgage Instrument (in such form as is acceptable to the
         Bank),  Lessor  Financing  Statements and Lender  Financing  Statements
         respecting  each such  Property,  all fully  executed and in recordable
         form;

                  (l) the Lessee  shall have  delivered to the Bank with respect
         to each such  Property a Lease  Supplement  and a memorandum  (or short
         form lease)  regarding the Lease and such Lease  Supplement in the form
         attached  to the  Lease  as  Exhibit  B or in  such  other  form  as is
         acceptable to the Bank and suitable for recording;

                  (m) with respect to each Acquisition  Advance,  the sum of the
         Available  Commitment  plus  the  Available  Holder  Commitment  (after
         deducting the Unfunded  Amount,  if any, and after giving effect to the
         Acquisition  Advance)  will be  sufficient  to pay all amounts  payable
         therefrom;

                  (n) if any such  Property  is subject to a Ground  Lease,  the
         Construction  Agent shall have caused a lease memorandum (or short form
         lease)  to be  delivered  to the Bank for such  Ground  Lease  and,  if
         requested  by the Bank,  a landlord  waiver and a mortgagee  waiver (in
         each case, in such form as is acceptable to the Bank);

                  (o) counsel  (acceptable to the Bank) for the ground lessor of
         each such  Property  subject to a Ground Lease shall have issued to the
         Lessor and the Bank its opinion;

                  (p) the Construction  Agent shall have delivered to the Bank a
         preliminary Construction Budget for each such Property, if applicable;

                  (q) the Construction Agent shall have provided evidence to the
         Bank of insurance with respect to each such Property as provided in the
         Lease;

                  (r) the  Construction  Agent  shall have  caused an  Appraisal
         regarding  each  such  Property  to be  provided  to the  Bank  from an
         appraiser satisfactory to the Bank;

                                       7

<PAGE>


                  (s) the Construction  Agent shall cause (i) Uniform Commercial
         Code lien  searches,  tax lien  searches  and  judgment  lien  searches
         regarding the Lessee and each Credit Party to be conducted  (and copies
         thereof  to  be  delivered  to  the  Bank)  in  such  jurisdictions  as
         determined  by the  Bank  by a  nationally  recognized  search  company
         acceptable  to the  Bank and (ii) the  liens  referenced  in such  lien
         searches  which are  objectionable  to the Bank to be either removed or
         otherwise handled in a manner satisfactory to the Bank;

                  (t) all taxes,  fees and other charges in connection  with the
         execution,   delivery,   recording,  filing  and  registration  of  the
         Operative  Agreements  and/or documents related thereto shall have been
         paid or  provisions  for  such  payment  shall  have  been  made to the
         satisfaction of the Bank;

                  (u) each of the  Operative  Agreements  to be entered  into on
         such date shall have been duly  authorized,  executed and  delivered by
         the parties  thereto,  and shall be in full force and  effect,  and the
         Bank shall have received a fully executed copy of each of the Operative
         Agreements;

                  (v)  since  the  date of the  most  recent  audited  financial
         statements  (as delivered  pursuant to the  requirements  of the Lessee
         Credit  Agreement)  of the Lessee,  there shall not have  occurred  any
         event, condition or state of facts which shall have or could reasonably
         be  expected  to  have  a  Material  Adverse  Effect,   other  than  as
         specifically contemplated by the Operative Agreements;

                  (w) as of the Initial  Closing Date only,  the Bank shall have
         received an  Officer's  Certificate,  dated as of the  Initial  Closing
         Date, of the Lessee in the form attached hereto as Exhibit C or in such
         other form as is acceptable to the Bank;

                  (x) as of the Initial  Closing Date only,  the Bank shall have
         received (i) a certificate  of the Secretary or an Assistant  Secretary
         of each Credit Party, dated as of the Initial Closing Date, in the form
         attached  hereto as Exhibit D or in such other form as is acceptable to
         the Bank and (ii) a good  standing  certificate  (or local  equivalent)
         from the respective  states where such Credit Party is incorporated and
         where the principal place of business of such Credit Party is located;

                  (y) as of the Initial Closing Date only,  there shall not have
         occurred  any  material  adverse  change  in the  consolidated  assets,
         liabilities, operations, business or condition (financial or otherwise)
         of the Credit Parties (on a consolidated  basis) from that set forth in
         the most recent audited consolidated financial statements of the Credit
         Parties which have been provided to the Bank;

                  (z) as of the Initial  Closing Date only,  the Bank shall have
         received an Officer's Certificate of the Lessor dated as of the Initial
         Closing Date in the form attached  hereto as Exhibit E or in such other
         form as is acceptable to the Bank;

                                       8

<PAGE>


                  (aa) as of the Initial  Closing Date only, the Bank shall have
         received (i) a certificate  of the Secretary,  an Assistant  Secretary,
         Trust  Officer  or Vice  President  of the  Trust  Company  in the form
         attached  hereto as Exhibit F or in such other form as is acceptable to
         the Bank and (ii) a good  standing  certificate  from the Office of the
         Comptroller of the Currency;

                  (bb) as of the  Initial  Closing  Date only,  counsel  for the
         Lessor  acceptable  to the Bank shall have issued to the Lessee and the
         Bank its  opinion in the form  attached  hereto as Exhibit G or in such
         other form as is reasonably acceptable to the Bank; and

                  (cc) as of the Initial  Closing  Date only,  the  Construction
         Agent shall have caused to be delivered to the Bank a legal  opinion in
         the form  attached  hereto  as  Exhibit H or in such  other  form as is
         acceptable to the Bank from counsel acceptable to the Bank;

         5.4      Conditions Precedent for  the Lessor and  the Bank Relating to
                  the Advance of Funds after the Acquisition Advance.

         The  obligations  of the  Bank to make  Holder  Advances  and  Loans in
connection  with all requests for Advances  subsequent to the  acquisition  of a
Property  (and  to pay  the  Transaction  Expenses,  fees,  expenses  and  other
disbursements  payable by the Lessor  under  Section  7.1 of this  Agreement  in
connection therewith) are subject to the satisfaction or waiver of the following
conditions  precedent  (to the extent  such  conditions  precedent  require  the
delivery of any agreement, certificate,  instrument,  memorandum, legal or other
opinion, appraisal,  commitment,  title insurance commitment, lien report or any
other  document  of any  kind or  type,  such  shall  be in form  and  substance
satisfactory  to the Bank, in its  reasonable  discretion;  notwithstanding  the
foregoing,  the obligations of each party shall not be subject to any conditions
contained in this Section 5.4 which are required to be performed by such party):

                  (a) the  correctness on such date of the  representations  and
         warranties of the parties to this Agreement  contained  herein, in each
         of the other  Operative  Agreements and in each  certificate  delivered
         pursuant to any Operative  Agreement  (including without limitation the
         Incorporated Representations and Warranties);

                  (b) the  performance by the parties to this Agreement of their
         respective  agreements  contained  herein  and in the  other  Operative
         Agreements to be performed by them on or prior to each such date;

                  (c) the Bank shall have received a fully executed  counterpart
         of the Requisition, appropriately completed;

                  (d) based upon the applicable  Construction Budget which shall
         satisfy the requirements of this Agreement,  the Available  Commitments
         and the  Available  Holder  Commitment  (after  deducting  the Unfunded
         Amount) will be sufficient to complete the Improvements;

                                       9

<PAGE>


                  (e)  there  shall  not have  occurred  and be  continuing  any
         Default or Event of Default under any of the Operative  Agreements  and
         no Default or Event of Default  under any of the  Operative  Agreements
         will have  occurred  after giving  effect to the  Construction  Advance
         requested by the applicable Requisition;

                  (f) the title  insurance  policy  delivered in connection with
         the  requirements  of Section  5.3(g)  shall  provide  for (or shall be
         endorsed to provide  for)  insurance in an amount at least equal to the
         maximum  total  Property  Cost  indicated  by the  Construction  Budget
         referred  to in  subparagraph  (d) above  and  there  shall be no title
         change or exception objectionable to the Bank; and

                  (g) the  Construction  Agent shall have  delivered to the Bank
         copies of the Plans and Specifications for the applicable Improvements;

                  (h) all taxes,  fees and other charges in connection  with the
         execution,   delivery,   recording,  filing  and  registration  of  the
         Operative  Agreements  shall  have  been  paid or  provisions  for such
         payment shall have been made to the satisfaction of the Bank;

                  (i)      [reserved];

                  (j)  in  the  opinion  of  the  Bank  and  its  counsel,   the
         transactions  contemplated by the Operative  Agreements do not and will
         not  subject  the  Lessor  or  the  Bank  to  any  adverse   regulatory
         prohibitions, constraints, penalties or fines.

         5.5      Additional Reporting and  Delivery  Requirements on Completion
                  Date and on Construction Period Termination Date.

         On or prior to the Completion Date for each Property,  the Construction
Agent shall  deliver to the Bank an Officer's  Certificate  in the form attached
hereto  as  Exhibit  I or in such  other  form  as is  acceptable  to the  Bank.
Furthermore,  on or  prior  to  the  Completion  Date  for  each  Property,  the
Construction  Agent shall  deliver or cause to be  delivered to the Bank (unless
previously  delivered  to the Bank)  originals of the  following,  each of which
shall  be in form  and  substance  acceptable  to the  Bank,  in its  reasonable
discretion:  (v) a title  insurance  endorsement  regarding the title  insurance
policy delivered in connection with the requirements of Section 5.3(g), but only
to the extent such  endorsement  is  necessary  to provide for  insurance  in an
amount at least equal to the maximum total  Property Cost and, if endorsed,  the
endorsement  shall not include a title change or exception  objectionable to the
Bank;  (w) an as-built  survey for such  Property,  (x)  insurance  certificates
respecting  such Property as required  hereunder and under the Lease  Agreement,
and (y) if requested by the Bank,  amendments to the Lessor Financing Statements
executed by the  appropriate  parties.  In addition,  on the Completion Date for
such  Property the  Construction  Agent  covenants and agrees that the recording
fees,  documentary  stamp  taxes  or  similar  amounts  required  to be  paid in
connection  with the  related  Mortgage  Instrument  shall  have been paid in an
amount required by applicable law, subject,  however,  to the obligations of the
Bank to fund such costs to the extent required pursuant to Section 7.1.

                                       10

<PAGE>


         5.6      The  Construction   Agent  Delivery  of   Construction  Budget
                  Modifications.

         The Construction Agent covenants and agrees to deliver to the Bank each
month notification of any modification to any Construction  Budget regarding any
Property if such  modification  increases the cost to construct  such  Property;
provided no Construction  Budget may be increased unless (a) the title insurance
policies  referenced  in  Section  5.3(g)  are also  modified  or  endorsed,  if
necessary, to provide for insurance in an amount that satisfies the requirements
of Section  5.4(f) of this  Agreement  and (b) after  giving  effect to any such
amendment,  the Construction  Budget remains in compliance with the requirements
of Section 5.4(d) of this Agreement.

         5.7      Restrictions on Liens.

         On each Property Closing Date, the Construction  Agent shall cause each
Property  acquired  by the Lessor on such date to be free and clear of all Liens
except those referenced in Sections  6.2(c)(ii) and 6.2(c)(iii).  On each date a
Property  is either sold to a third  party in  accordance  with the terms of the
Operative  Agreements or,  pursuant to Section  22.1(a) of the Lease  Agreement,
retained by the  Lessor,  the Lessee  shall  cause such  Property to be free and
clear of all Liens  (other  than  Lessor  Liens and such  other  Liens  that are
expressly  set forth as title  exceptions on the title  commitment  issued under
Section  5.3(g)  with  respect  to  such  Property,  to the  extent  such  title
commitment has been approved by the Bank).

         5.8      Payments.

         All payments of principal,  interest, Holder Advances, Holder Yield and
other  amounts to be made by the  Construction  Agent or the  Lessee  under this
Agreement or any other Operative  Agreements  (excluding Excepted Payments which
shall be paid  directly  to the party to whom such  payments  are owed) shall be
made to the  Bank at the  office  designated  by the Bank  from  time to time in
Dollars and in  immediately  available  funds,  without  setoff,  deduction,  or
counterclaim.  Subject to the  definition  of  "Interest  Period" in  Appendix A
attached  hereto,  whenever  any  payment  under  this  Agreement  or any  other
Operative  Agreements  shall be stated to be due on a day that is not a Business
Day,  such  payment may be made on the next  succeeding  Business  Day, and such
extension of time in such case shall be included in the computation of interest,
Holder  Yield  and  fees  payable  pursuant  to  the  Operative  Agreements,  as
applicable and as the case may be.

         5.9      Joinder Agreement Requirements.

         Each Domestic  Subsidiary formed or acquired  subsequent to the Initial
Closing Date shall become a Guarantor and shall satisfy the following conditions
within  thirty (30) days after the  formation or  acquisition  of such  Domestic
Subsidiary:

                  (a) such Domestic Subsidiary shall execute and deliver to Bank
         a Joinder Agreement in the form attached hereto as EXHIBIT J;

                                       11

<PAGE>


                  (b) such Domestic  Subsidiary shall have delivered to Bank (x)
         an  Officer's  Certificate  of such  Domestic  Subsidiary  in the  form
         attached  hereto as EXHIBIT C, (y) a certificate of the Secretary or an
         Assistant  Secretary of such  Domestic  Subsidiary in the form attached
         hereto  as  EXHIBIT  D and (z) good  standing  certificates  (or  local
         equivalent) from the respective  states where such Domestic  Subsidiary
         is incorporated or otherwise organized and where the principal place of
         business of such Domestic Subsidiary is located as to its good standing
         in each such state;

                  (c) such Domestic  Subsidiary  shall have delivered to Bank an
         opinion of counsel  (acceptable to Bank) in the form attached hereto as
         EXHIBIT H; and

                  (d)  Bank  shall   have   received   such   other   documents,
         certificates and information as Bank shall have reasonably requested.

         5.10     Maintenance of the Lessee as a Wholly-Owned Entity.

         From the Initial  Closing  Date and  thereafter  until such time as all
obligations  of all Credit  Parties  under the  Operative  Agreements  have been
satisfied  and  performed  in full,  Dollar Tree Stores,  Inc.  shall retain the
Lessee as a Wholly-Owned Entity.

         5.11     Unilateral Right  to Increase  the Holder  Commitments and the
                  Lender Commitments.

         Notwithstanding  any other provision of any Operative  Agreement or any
objection  by any Person  (including  without  limitation  any  objection by any
Credit  Party),  the Bank, in its sole  discretion,  may  unilaterally  elect to
increase  its  Holder  Commitment  and its  Lender  Commitment  in order to fund
amounts due and owing pursuant to Sections 7.1 and 11.5.


                   SECTION 6. REPRESENTATIONS AND WARRANTIES.

         6.1      Representations and Warranties of the Borrower.

         Effective as of the Initial  Closing Date and the date of each Advance,
         the Trust Company in its  individual  capacity and as the Borrower,  as
         indicated,  represents and warrants (in addition to any representations
         or  warranties  made  in  any  Officer's  or  Secretary's   Certificate
         delivered  pursuant hereto,  which  representations  and warranties are
         incorporated  herein by reference) to each of the other parties  hereto
         that  the  execution,   delivery  and  performance  of  each  Operative
         Agreement to which it is or will be a party,  either in its  individual
         capacity or (assuming due authorization,  execution and delivery of the
         Trust Agreement by the Bank) as the Owner Trustee,  as the case may be,
         has  been  duly  authorized  by all  necessary  action  on its part and
         neither the execution and delivery thereof, nor the consummation of the
         transactions contemplated thereby, nor compliance by it with any of the
         terms and  provisions  thereof (i) does or will require any approval or

                                       12

<PAGE>


         consent  of any  trustee  or  holders  of any  of its  indebtedness  or
         obligations,  (ii)  does  or  will  contravene  any  Legal  Requirement
         relating to its banking or trust powers,  (iii) does or will contravene
         or result in any breach of or constitute any default  under,  or result
         in the  creation of any Lien upon any of its  property  under,  (A) its
         charter or by-laws, or (B) any indenture,  mortgage,  chattel mortgage,
         deed  of  trust,  conditional  sales  contract,  bank  loan  or  credit
         agreement or other agreement or instrument to which it is a party or by
         which  it  or  its   properties   may  be  bound  or  affected,   which
         contravention,   breach,   default  or  Lien  under  clause  (B)  would
         materially and adversely affect its ability, in its individual capacity
         or as the Owner Trustee, to perform its obligations under the Operative
         Agreements  to  which it is a party or (iv)  does or will  require  any
         Governmental  Action  by  any  Governmental  Authority  regulating  its
         banking or trust powers.

         6.2      Representations and Warranties of Each Credit Party.

         Effective as of the Initial Closing Date, the date of each Advance, the
date  each  Domestic  Subsidiary  delivers  a  Joinder  Agreement  and the  Rent
Commencement  Date,  each Credit  Party  represents  and warrants to each of the
other parties hereto that:

                  (a)  The  Lessee  has  delivered  to the  Bank  the  financial
         statements  and other reports  referred to in Section 7.4 of the Lessee
         Credit Agreement;

                  (b) The  execution  and  delivery by each Credit Party of this
         Agreement and the other applicable Operative Agreements as of such date
         and the performance by each Credit Party of its respective  obligations
         under this Agreement and the other applicable  Operative Agreements are
         within  the  corporate  powers  of each  Credit  Party,  have been duly
         authorized by all necessary corporate action on the part of each Credit
         Party (including without limitation any necessary  shareholder action),
         have been duly  executed and  delivered,  have  received all  necessary
         governmental  approval,  and do not and will not (i)  violate any Legal
         Requirement  which  is  binding  on any  Credit  Party  or any of their
         Subsidiaries,  (ii)  contravene or conflict with, or result in a breach
         of, any  provision of the Articles of  Incorporation,  By-Laws or other
         organizational   documents   of  any  Credit  Party  or  any  of  their
         Subsidiaries  or of  any  agreement,  indenture,  instrument  or  other
         document  which  is  binding  on any  Credit  Party  or  any  of  their
         Subsidiaries or (iii) result in, or require, the creation or imposition
         of any  Lien  (other  than  pursuant  to  the  terms  of the  Operative
         Agreements)  on  any  asset  of  any  Credit  Party  or  any  of  their
         Subsidiaries;

         (c)      (i)  This  Agreement  and   the  other   applicable  Operative
         Agreements, executed prior to and as of such date by each Credit Party,
         constitute  the  legal,  valid  and  binding  obligation of such Credit
         Party,  as  applicable,  enforceable  against  such  Credit  Party,  in
         accordance with their terms. Each Credit Party has executed the various
         Operative Agreements required to be executed by such Credit Party as of
         such date;

                  (ii)  The  Security  Documents  create,  as  security  for the
         Obligations (as such term is defined in the Security Agreement),  valid
         and  enforceable  security  interests  in,  and  Liens  on,  all of the
         Collateral, in favor of the Bank, and such security interests and

                                       13

<PAGE>


         Liens are subject to no other Liens other than Liens that are expressly
         set  forth  as  title  exceptions on the title commitment  issued under
         Section 5.3(g) with respect to the applicable  Property,  to the extent
         such title commitment has  been  approved by the Bank. Upon recordation
         of  the  Mortgage  Instrument  in  the  real  estate  recording  office
         identified by the Construction Agent or the Lessee, the Lien created by
         the Mortgage Instrument in the real property described therein shall be
         a perfected first priority  mortgage Lien on such real property (or, in
         the  case  of  a  Ground  Lease, the leasehold estate under such Ground
         Lease) in favor of the Bank. To the extent that the security  interests
         in the portion of the Collateral comprised of personal  property can be
         perfected  by   filing  in  the   filing   offices  identified  by  the
         Construction Agent or the Lessee, upon  filing of the Lender  Financing
         Statements  in such filing  offices, the security interests created  by
         the  Security  Agreement  shall  be  perfected  first priority security
         interests in such personal property in favor of the Bank; and

                  (iii)  The  Lease  Agreement  creates,  as  security  for  the
         obligations  of  the  Lessee  under  the  Lease  Agreement,  valid  and
         enforceable  security  interests in, and Liens on, each Property leased
         thereunder,  in favor of the Lessor,  and such  security  interests and
         Liens are subject to no other Liens other than Liens that are expressly
         set forth as title  exceptions  on the title  commitment  issued  under
         Section 5.3(g) with respect to the applicable  Property,  to the extent
         such title  commitment has been approved by the Bank. Upon  recordation
         of the memorandum of the Lease Agreement and the memorandum of a Ground
         Lease  (or,  in either  case,  a short form  lease) in the real  estate
         recording office  identified by the  Construction  Agent or the Lessee,
         the Lien created by the Lease Agreement in the real property  described
         therein shall be a perfected first priority  mortgage Lien on such real
         property (or, in the case of a Ground Lease, the leasehold estate under
         such  Ground  Lease)  in  favor of the  Bank.  To the  extent  that the
         security interests in the portion of any Property comprised of personal
         property  can  be  perfected  by  the  filing  in  the  filing  offices
         identified by the  Construction  Agent or the Lessee upon filing of the
         Lessor Financing Statements in such filing offices, a security interest
         created  by the  Lease  Agreement  shall be  perfected  first  priority
         security  interests in such  personal  property in favor of the Lessor,
         which rights pursuant to the Lessor  Financing  Statements are assigned
         to the Bank;

                  (d)  There  are no  material  actions,  suits  or  proceedings
         pending or, to our  knowledge,  threatened  against any Credit Party in
         any court or before any  Governmental  Authority  (nor shall any order,
         judgment  or decree  have been  issued or  proposed to be issued by any
         Governmental  Authority to set aside,  restrain,  enjoin or prevent the
         full  performance  of  any  Operative   Agreement  or  any  transaction
         contemplated  thereby)  that (i)  concern  any  Property  or any Credit
         Party's   interest   therein  or  (ii)   question   the   validity   or
         enforceability of any Operative  Agreement to which any Credit Party is
         a  party  or  the  overall  transaction   described  in  the  Operative
         Agreements to which any Credit Party is a party; provided, for purposes
         of disclosure, each Credit Party has described the litigation set forth
         on Exhibit K;

                                       14

<PAGE>

                  (e) No Governmental  Action by any  Governmental  Authority or
         other authorization, registration, consent, approval, waiver, notice or
         other  action  by,  to or of any  other  Person  pursuant  to any Legal
         Requirement,  contract,  indenture,  instrument or agreement or for any
         other reason is required to authorize or is required in connection with
         (i) the execution,  delivery or performance of any Operative Agreement,
         (ii) the legality,  validity,  binding effect or  enforceability of any
         Operative Agreement,  (iii) the acquisition,  ownership,  construction,
         completion, occupancy, operation, leasing or subleasing of any Property
         or (iv) any  Advance,  in each  case,  except  those  which  have  been
         obtained and are in full force and effect;

                  (f) Upon the execution  and delivery of each Lease  Supplement
         to the Lease,  (i) the Lessee will have  unconditionally  accepted  the
         Property  subject  to the  Lease  Supplement  and will have a valid and
         subsisting  leasehold  interest in such  Property,  subject only to the
         Permitted Liens, and (ii) no offset will exist with respect to any Rent
         or other sums payable under the Lease;

                  (g)  Except  as  otherwise   contemplated   by  the  Operative
         Agreements,  the  Construction  Agent shall not use the proceeds of any
         Holder  Advance or Loan for any purpose other than the purchase  and/or
         lease of the Properties,  the acquisition,  installation and testing of
         the Equipment,  the  construction  of  Improvements  and the payment of
         Transaction  Expenses and the fees,  expenses  and other  disbursements
         referenced in Section 7.1 of this Agreement,  in each case which accrue
         prior  to the Rent  Commencement  Date  with  respect  to a  particular
         Property;

                  (h) All information  heretofore or contemporaneously  herewith
         furnished by the Credit  Parties or their  Subsidiaries  to the Bank or
         the Owner Trustee for purposes of or in connection  with this Agreement
         and the  transactions  contemplated  hereby  is,  and  all  information
         hereafter  furnished  by or on behalf of the  Credit  Parties  or their
         Subsidiaries  to the Bank or the Owner  Trustee  pursuant  hereto or in
         connection  herewith  will be,  true  and  accurate  in every  material
         respect on the date as of which such information is dated or certified,
         and such  information,  taken as a whole, does not and will not omit to
         state any material fact necessary to make such information,  taken as a
         whole, not misleading;

                  (i) The principal place of business,  chief  executive  office
         and  office  of  the  Construction  Agent  and  the  Lessee  where  the
         documents,   accounts   and  records   relating  to  the   transactions
         contemplated by this Agreement and each other  Operative  Agreement are
         kept are located at 500 Volvo Parkway,  Chesapeake,  Virginia 23320 and
         the states of formation and the chief  executive  offices of each other
         Credit Party are located at the places set forth in EXHIBIT L;

                  (j) The  representations  and  warranties of each Credit Party
         set  forth  in  any  of  the  Operative   Agreements   (including   the
         Incorporated  Representations  and  Warranties) are true and correct in
         all material  respects on and as of each such date as if made on and as
         of  such  date.  Each  Credit  Party  is in all  material  respects  in
         compliance  with its  obligations  under the Operative  Agreements  and
         there exists no Default or Event of

                                       15

<PAGE>


         Default  under any of the Operative Agreements  which is continuing and
         which has not been cured within any cure period expressly granted under
         the terms of the applicable Operative  Agreement or otherwise waived in
         accordance with the applicable Operative Agreement. No Default or Event
         of Default will occur under any of the Operative Agreements as a result
         of, or after giving effect to, the Advance requested by the Requisition
         on the date of each Advance; and

                  (k) As of  each  Property  Closing  Date,  the  date  of  each
         subsequent  Advance and the Rent  Commencement Date only, no portion of
         any Property is located in an area identified as a special flood hazard
         area by the Federal  Emergency  Management  Agency or other  applicable
         agency,  or if any such Property is located in an area  identified as a
         special flood hazard area by the Federal Emergency Management Agency or
         other  applicable  agency,  then flood  insurance has been obtained for
         such  Property in accordance  with Section  14.2(b) of the Lease and in
         accordance with the National Flood Insurance Act of 1968, as amended

                              SECTION 6B. GUARANTY

         6B.1     Guaranty of Payment and Performance.

         Subject to Section 6B.7, each Guarantor hereby,  jointly and severally,
unconditionally  guarantees  to each  Financing  Party the  prompt  payment  and
performance  of the  Company  Obligations  in full when due  (whether  at stated
maturity, as a mandatory prepayment,  by acceleration or otherwise) or when such
is otherwise to be  performed;  provided,  notwithstanding  the  foregoing,  the
obligations  of the  Guarantors  under this  Section 6B shall not  constitute  a
direct  guaranty of the  indebtedness  of the Lessor  evidenced by the Notes but
rather a  guaranty  of the  Company  Obligations  arising  under  the  Operative
Agreements.  This Section 6B is a guaranty of payment and performance and not of
collection  and  is a  continuing  guaranty  and  shall  apply  to  all  Company
Obligations  whenever arising. All rights granted to the Financing Parties under
this Section 6B shall be subject to the provisions of Section 8.2(h) and 8.6.

         6B.2     Obligations Unconditional.

         Each Guarantor agrees that the obligations of the Guarantors  hereunder
are  absolute  and  unconditional,   irrespective  of  the  value,  genuineness,
validity,  regularity or enforceability of any of the Operative  Agreements,  or
any other  agreement or  instrument  referred to therein,  or any  substitution,
release or exchange of any other guarantee of or security for any of the Company
Obligations,   and,  to  the  fullest  extent   permitted  by  applicable   law,
irrespective  of  any  other  circumstance   whatsoever  which  might  otherwise
constitute a legal or equitable  discharge or defense of a surety,  guarantor or
co-obligor, it being the intent of this Section 6B.2 that the obligations of the
Guarantors  hereunder  shall be  absolute  and  unconditional  under any and all
circumstances. Each Guarantor agrees that this Section 6B may be enforced by the
Financing  Parties  without  the  necessity  at  any  time  of  resorting  to or
exhausting  any other  security or  collateral  and without the necessity at any
time of having  recourse  to the  Notes,  the  Certificates  or any other of the
Operative  Agreements or any collateral,  if any, hereafter securing the

                                       16

<PAGE>


Company  Obligations or otherwise and each Guarantor  hereby waives the right to
require the Financing  Parties to proceed against the  Construction  Agent,  the
Lessee or any other Person (including  without  limitation a co-guarantor) or to
require the  Financing  Parties to pursue any other  remedy or enforce any other
right.  Each Guarantor further agrees that it hereby waives any and all right of
subrogation, indemnity, reimbursement or contribution against the Lessee and the
Construction Agent or any other Guarantor of the Company Obligations for amounts
paid under  this  Section  6B until  such time as the  Loans,  Holder  Advances,
accrued  but unpaid  interest,  accrued  but unpaid  Holder  Yield and all other
amounts owing under the  Operative  Agreements  have been paid in full.  Without
limiting  the  generality  of the waiver  provisions  of this  Section  6B, each
Guarantor  hereby waives any rights to require the Financing  Parties to proceed
against the  Construction  Agent,  the Lessee or any  co-guarantor or to require
Lessor to pursue any other remedy or enforce any other right,  including without
limitation, any and all rights under N.C. Gen. Stat. ss. 26-7 through 26-9. Each
Guarantor  further  agrees  that  nothing  contained  herein  shall  prevent the
Financing  Parties  from suing on any  Operative  Agreement or  foreclosing  any
security  interest in or Lien on any  collateral,  if any,  securing the Company
Obligations  or from  exercising  any  other  rights  available  to it under any
Operative  Agreement,  or any other  instrument  of  security,  if any,  and the
exercise of any of the aforesaid  rights and the  completion of any  foreclosure
proceedings  shall not  constitute  a discharge of any  Guarantor's  obligations
hereunder;  it  being  the  purpose  and  intent  of  each  Guarantor  that  its
obligations hereunder shall be absolute, independent and unconditional under any
and all circumstances; provided that any amounts due under this Section 6B which
are paid to or for the benefit of any  Financing  Party shall reduce the Company
Obligations  by a  corresponding  amount  (unless  required to be rescinded at a
later date).  Neither any Guarantor's  obligations under this Section 6B nor any
remedy for the  enforcement  thereof  shall be  impaired,  modified,  changed or
released  in any  manner  whatsoever  by an  impairment,  modification,  change,
release or limitation of the liability of the  Construction  Agent or the Lessee
or by reason of the  bankruptcy or insolvency of the  Construction  Agent or the
Lessee.  Each  Guarantor  waives  any and all notice of the  creation,  renewal,
extension or accrual of any of the Company Obligations and notice of or proof of
reliance  by any  Financing  Party upon this  Section 6B or  acceptance  of this
Section 6B. The Company  Obligations  shall  conclusively be deemed to have been
created,  contracted or incurred,  or renewed,  extended,  amended or waived, in
reliance upon this Section 6B. All dealings between the Construction  Agent, the
Lessee and any of the Guarantors, on the one hand, and the Financing Parties, on
the other  hand,  likewise  shall be  conclusively  presumed to have been had or
consummated in reliance upon this Section 6B.

         6B.3     Modifications.

         Each  Guarantor  agrees that (a) all or any part of the security now or
hereafter  held  for  the  Company  Obligations,   if  any,  may  be  exchanged,
compromised or surrendered  from time to time; (b) no Financing Party shall have
any  obligation  to  protect,  perfect,  secure  or  insure  any  such  security
interests,  liens or encumbrances now or hereafter held, if any, for the Company
Obligations or the properties subject thereto;  (c) the time or place of payment
of the Company Obligations may be changed or extended, in whole or in part, to a
time certain or  otherwise,  and may be renewed or  accelerated,  in whole or in
part;  (d) the  Construction  Agent,  the Lessee and any other party  liable for
payment under the Operative Agreements may be granted indulgences

                                       17

<PAGE>


generally;  (e) any of the provisions of the Notes,  the  Certificates or any of
the other Operative Agreements may be modified, amended or waived; (f) any party
(including  any  co-guarantor)  liable for the  payment  thereof  may be granted
indulgences  or be released;  and (g) any deposit  balance for the credit of the
Construction  Agent, the Lessee or any other party liable for the payment of the
Company  Obligations  or liable upon any security  therefor may be released,  in
whole or in part,  at,  before  or after the  stated,  extended  or  accelerated
maturity of the Company Obligations,  all without notice to or further assent by
such  Guarantor,  which shall remain  bound  thereon,  notwithstanding  any such
exchange, compromise, surrender, extension, renewal, acceleration, modification,
indulgence or release.

         6B.4     Waiver of Rights.

         Each  Guarantor  expressly  waives to the fullest  extent  permitted by
applicable  law: (a) notice of  acceptance  of this Section 6B by any  Financing
Party and of all  extensions  of credit or other  Advances  to the  Construction
Agent and the Lessee by Bank pursuant to the terms of the Operative  Agreements;
(b)  presentment  and demand for  payment or  performance  of any of the Company
Obligations;  (c) protest and notice of dishonor or of default  with  respect to
the Company Obligations or with respect to any security therefor;  (d) notice of
any Financing Party obtaining, amending, substituting for, releasing, waiving or
modifying any security interest, lien or encumbrance, if any, hereafter securing
the Company Obligations,  or any Financing Party's subordinating,  compromising,
discharging or releasing such security interests, liens or encumbrances, if any;
and (e) all other notices to which such Guarantor  might  otherwise be entitled.
Notwithstanding  anything to the contrary herein, (i) each Guarantor's  payments
hereunder  shall be due five (5) Business Days after written  demand by the Bank
for such payment (unless the Company  Obligations are automatically  accelerated
pursuant to the applicable  provisions of the Operative Agreements in which case
the Guarantors'  payments shall be automatically  due) and (ii) any modification
of the  Operative  Agreements  which has the effect of  increasing  the  Company
Obligations  shall not be enforceable  against a Guarantor unless such Guarantor
executes the document  evidencing such  modification or otherwise  reaffirms its
guaranty in writing in connection with such modification.

         6B.5     Reinstatement.

         The  obligations  of the  Guarantors  under  this  Section  6B shall be
automatically reinstated if and to the extent that for any reason any payment by
or on behalf of any Person in respect of the Company Obligations is rescinded or
must be  otherwise  restored  by any holder of any of the  Company  Obligations,
whether  as a result of any  proceedings  in  bankruptcy  or  reorganization  or
otherwise, and each Guarantor agrees that it will indemnify each Financing Party
on demand for all reasonable costs and expenses (including,  without limitation,
reasonable  fees of counsel)  incurred by any Financing Party in connection with
such rescission or restoration,  including without limitation any such costs and
expenses  incurred in  defending  against any claim  alleging  that such payment
constituted  a  preference,  fraudulent  transfer or similar  payment  under any
bankruptcy, insolvency or similar law.

                                       18

<PAGE>

         6B.6     Remedies.

         The Guarantors agree that, as between the Guarantors,  on the one hand,
and each  Financing  Party,  on the other hand, the Company  Obligations  may be
declared  to be  forthwith  due  and  payable  as  provided  in  the  applicable
provisions  of the  Operative  Agreements  (and  shall be deemed to have  become
automatically   due  and  payable  in  the   circumstances   provided   therein)
notwithstanding  any  stay,  injunction  or other  prohibition  preventing  such
declaration (or preventing such Company Obligations from becoming  automatically
due and  payable)  as against  any other  Person and that,  in the event of such
declaration   (or  such  Company   Obligations   being  deemed  to  have  become
automatically due and payable), such Company Obligations (whether or not due and
payable by any other  Person)  shall  forthwith  become  due and  payable by the
Guarantors  in  accordance  with  the  applicable  provisions  of the  Operative
Agreements.

         6B.7     Limitation of Guaranty.

         Notwithstanding  any provision to the contrary  contained  herein or in
any of the other  Operative  Agreements,  to the extent the  obligations  of any
Guarantor  shall be  adjudicated to be invalid or  unenforceable  for any reason
(including  without  limitation  because of any applicable  state or federal law
relating to fraudulent  conveyances or transfers)  then the  obligations of such
Guarantor  hereunder  shall be limited to the maximum amount that is permissible
under applicable law (whether federal or state and including without  limitation
the Bankruptcy Code).

         Subject  to  Section  6B.5,  upon  the   satisfaction  of  the  Company
Obligations  in full,  regardless  of the  source of  payment,  the  Guarantors'
obligations hereunder shall be deemed satisfied, discharged and terminated other
than indemnifications set forth herein that expressly survive.

         6B.8     Payment of Amounts to Bank.

         Each  Financing  Party  hereby  instructs  each  Guarantor,   and  each
Guarantor hereby  acknowledges and agrees, that until such time as the Loans and
the Holder  Advances  are paid in full and the Liens  evidenced  by the Security
Agreement  and the  Mortgage  Instruments  have been  released  any and all Rent
(excluding  Excepted  Payments  which  shall be payable to each other  Person as
appropriate)  and any and all other amounts of any kind or type under any of the
Operative  Agreements  due and owing or payable to any Person  shall  instead be
paid directly to Bank  (excluding  Excepted  Payments  which shall be payable to
each other  Person as  appropriate)  or as Bank may direct from time to time for
allocation in accordance with Section 8.7 hereof.

                     SECTION 7. PAYMENT OF CERTAIN EXPENSES.

         7.1      Transaction Expenses.

                  (a)  Assuming  no  Default  or Event  of  Default  shall  have
         occurred and be  continuing,  the Lessor  agrees to pay, or cause to be
         paid, all Transaction Expenses; provided, however, the Lessor shall pay
         such amounts  described in this Section 7.1(a)

                                       19

<PAGE>


         only  if  (i)  such  amounts  are  properly  described in a Requisition
         delivered in accordance  with  the Operative Agreements, and (ii) funds
         are made available by the Bank in connection  with such  Requisition in
         an amount  sufficient to allow such payment.

                  (b) [Intentionally Left Blank].

                  (c) All fees  payable  pursuant  to the  Operative  Agreements
         shall be calculated on the basis of a year of three hundred sixty (360)
         days for the actual days elapsed.

         7.2      Brokers Fees.

         The Lessor agrees to pay or cause to be paid any and all brokers' fees,
if any, including without  limitation any interest and penalties thereon,  which
are payable in connection with the  transactions  contemplated by this Agreement
and the other Operative Agreements; provided, however, the Lessor shall pay such
amounts  described  in this  Section 7.2 only if (i) such  amounts are  properly
described  in  a  Requisition   delivered  in  accordance   with  the  Operative
Agreements,  and (ii) funds are made  available by the Bank in  connection  with
such Requisition in an amount sufficient to allow such payment.

         7.3      Certain Fees and Expenses.

         The Lessor agrees to pay or cause to be paid (a) the initial and annual
Owner  Trustee's  fee and all  reasonable  expenses of the Owner Trustee and any
co-trustees  (including without limitation reasonable counsel fees and expenses)
or any  successor  owner  trustee  and/or  co-trustee,  for  acting as the owner
trustee  under the  Trust  Agreement,  (b) all  reasonable  costs  and  expenses
incurred  by the Credit  Parties,  the Bank or the Lessor in  entering  into any
Lease  Supplement  and  any  future  amendments,   modifications,   supplements,
restatements   and/or   replacements  with  respect  to  any  of  the  Operative
Agreements,  whether or not such Lease  Supplement,  amendments,  modifications,
supplements,  restatements  and/or  replacements are ultimately entered into, or
giving or withholding of waivers of consents hereto or thereto,  which have been
requested by the Lessee,  the Bank or the Lessor,  (c) all reasonable  costs and
expenses incurred by any Credit Party, the Bank or the Lessor in connection with
any exercise of remedies  under any  Operative  Agreement or any purchase of any
Property by the  Construction  Agent,  the Lessee or any third party and (d) all
reasonable  costs and expenses  incurred by the Credit Parties,  the Bank or the
Lessor in connection with any transfer or conveyance of any Property, whether or
not such transfer or conveyance is ultimately accomplished;  provided,  however,
the Lessor shall pay such amounts described in this Section 7.3 only if (i) such
amounts are properly described in a Requisition delivered in accordance with the
Operative  Agreements,  and  (ii)  funds  are  made  available  by the  Bank  in
connection with such Requisition in an amount sufficient to allow such payment.

                                       20

<PAGE>

                   SECTION 8. OTHER COVENANTS AND AGREEMENTS.

         8.1 Cooperation with the Construction Agent or the Lessee.

         The Bank and the Lessor (at the  direction of the Bank)  shall,  at the
expense of and to the extent reasonably  requested by the Construction  Agent or
the Lessee (but without assuming  additional  liabilities on account thereof and
only to the  extent  such is  acceptable  to the  Bank  and the  Lessor  (at the
direction  of the  Bank)  in  its  reasonable  discretion,  cooperate  with  the
Construction  Agent or the Lessee in connection with the  Construction  Agent or
the Lessee  satisfying  its  covenant  obligations  contained  in the  Operative
Agreements  including  without  limitation  at any time  and from  time to time,
promptly and duly executing and delivering any and all such further instruments,
documents  and  financing   statements  (and  continuation   statements  related
thereto).

         8.2      Covenants of the Owner Trustee and the Bank.

         Each of the Owner  Trustee and the Bank  hereby  agrees that so long as
this Agreement is in effect:

                  (a) Neither the Owner Trustee (in its trust capacity or in its
         individual capacity) nor the Bank will create or permit to exist at any
         time, and each of them will, at its own cost and expense, promptly take
         such action as may be necessary  duly to  discharge,  or to cause to be
         discharged,  all Lessor  Liens on the  Properties  attributable  to it;
         provided,  however,  that the Owner  Trustee  and the Bank shall not be
         required to so  discharge  any such Lessor Lien while the same is being
         contested  in  good  faith  by   appropriate   proceedings   diligently
         prosecuted  so  long as  such  proceedings  shall  not  materially  and
         adversely affect the rights of the Lessee under the Lease and the other
         Operative  Agreements  or involve any material  danger of impairment of
         the Liens of the Security Documents or of the sale,  forfeiture or loss
         of,  and  shall  not  interfere  with the use or  disposition  of,  any
         Property  or title  thereto or any  interest  therein or the payment of
         Rent;

                  (b) Without  prejudice to any right under the Trust  Agreement
         of the Owner Trustee to resign (subject to requirement set forth in the
         Trust  Agreement that such  resignation  shall not be effective until a
         successor shall have agreed to accept such appointment),  or the Bank's
         rights under the Trust  Agreement to remove the  institution  acting as
         the Owner Trustee, each of the Owner Trustee and the Bank hereby agrees
         with the Lessee (i) not to terminate or revoke the trust created by the
         Trust  Agreement  except  as  permitted  by  Article  VIII of the Trust
         Agreement,  (ii) not to  amend,  supplement,  terminate  or  revoke  or
         otherwise  modify any provision of the Trust Agreement in such a manner
         as to adversely  affect the rights of any such party  without the prior
         written consent of such party and (iii) to comply with all of the terms
         of the Trust  Agreement,  the  nonperformance  of which would adversely
         affect such party;

                                       21

<PAGE>


                  (c) The  Owner  Trustee  or any  successor  may  resign  or be
         removed by the Bank as the Owner Trustee, a successor Owner Trustee may
         be appointed and a  corporation  may become the Owner Trustee under the
         Trust  Agreement,  only in accordance with the provisions of Article IX
         of the Trust Agreement and, with respect to such appointment,  with the
         consent  of the  Lessee  (so long as there  shall be no Lease  Event of
         Default that shall have  occurred  and be  continuing),  which  consent
         shall not be unreasonably withheld or delayed;

                  (d) The Owner  Trustee,  in its capacity as the Owner  Trustee
         under the Trust Agreement,  and not in its individual  capacity,  shall
         not contract for, create,  incur or assume any  Indebtedness,  or enter
         into any  business  or other  activity or enter into any  contracts  or
         agreements, other than pursuant to or under the Operative Agreements;

                  (e) The Bank will not instruct  the Owner  Trustee to take any
         action in violation of the terms of any Operative Agreement;

                  (f) Neither the Bank nor the Owner  Trustee shall (i) commence
         any case,  proceeding or other action with respect to the Owner Trustee
         under any  existing  or future  law of any  jurisdiction,  domestic  or
         foreign,   relating   to   bankruptcy,   insolvency,    reorganization,
         arrangement, winding-up, liquidation, dissolution, composition or other
         relief with respect to it or its debts,  or (ii) seek  appointment of a
         receiver,  trustee, custodian or other similar official with respect to
         the  Owner  Trustee  or  for  all  or any  substantial  benefit  of the
         creditors  of the Owner  Trustee;  and  neither  the Bank nor the Owner
         Trustee  shall take any action in  furtherance  of, or  indicating  its
         consent to, approval of, or acquiescence  in, any of the acts set forth
         in this paragraph;

                  (g) The Owner  Trustee  shall give prompt notice to the Lessee
         and the Bank if the Owner  Trustee's  principal  place of  business  or
         chief executive office, or the office where the records  concerning the
         accounts or contract  rights  relating to any Property are kept,  shall
         cease to be  located  at 79 South Main  Street,  Salt Lake  City,  Utah
         84111, or if it shall change its name; and

                  (h) The Owner  Trustee  shall take or refrain from taking such
         actions and grant or refrain from granting such  approvals with respect
         to the  Operative  Agreements  and/or  relating to any Property in each
         case as directed in writing by the Bank.

         8.3      Credit Party Covenants, Consent and Acknowledgment.

                  (a) Each Credit Party  acknowledges  and agrees that the Owner
         Trustee, pursuant to the terms and conditions of the Security Agreement
         and the Mortgage Instruments, shall create Liens respecting the various
         personal  property,  fixtures and real  property  described  therein in
         favor of the Bank. Each Credit Party hereby irrevocably consents to the
         creation,  perfection and maintenance of such Liens.  Each Credit Party
         shall, to the extent  reasonably  requested by any of the other parties
         hereto,  cooperate  with the other  parties  in  connection  with their
         covenants  herein or in the other  Operative

                                       22

<PAGE>


         Agreements and shall from time to time duly execute and deliver any and
         all such future instruments, documents and  financing  statements  (and
         continuation statements related  thereto) as any other party hereto may
         reasonably request.

                  (b) The Lessor hereby  instructs  each Credit Party,  and each
         Credit Party hereby  acknowledges  and agrees,  that until such time as
         the  Loans  and the  Holder  Advances  are paid in full  and the  Liens
         evidenced by the Security  Agreement and the Mortgage  Instruments have
         been released (i) any and all Rent (excluding  Excepted  Payments which
         shall be payable to any other  Person as  appropriate)  and any and all
         other amounts of any kind or type under any of the Operative Agreements
         due and owing or payable to any Person shall  instead be paid  directly
         to the Bank (excluding  Excepted Payments which shall be payable to any
         other  Person as  appropriate)  or as the Bank may direct  from time to
         time for  allocation  in accordance  with Section 8.7 hereof,  (ii) all
         rights of the Lessor under the Lease shall be exercised by the Bank and
         (iii)  each  Credit  Party  shall  cause  all  notices,   certificates,
         financial  statements,  communications  and other information which are
         delivered,  or are required to be delivered,  to the Lessor, to also be
         delivered at the same time to the Bank.

                  (c) No Credit Party shall consent to or permit any  amendment,
         supplement  or other  modification  of the terms or  provisions  of any
         Operative  Agreement  except in  accordance  with  Section 12.4 of this
         Agreement.

                  (d) Each Credit Party hereby covenants and agrees that, except
         for  amounts  payable as Basic Rent,  any and all  payment  obligations
         owing from time to time under the Operative Agreements by any Person to
         the Bank or any other Person shall (without  further  action) be deemed
         to be Supplemental Rent obligations payable by the Lessee and the other
         Credit Parties.

                  (e) At any time the Lessor or the Bank is  entitled  under the
         Operative  Agreements  to  possession  of a Property  or any  component
         thereof, each of the Construction Agent and the Lessee hereby covenants
         and agrees, at its own cost and expense,  to assemble and make the same
         available to the Bank (on behalf of the Lessor).

                  (f) The Lessee  hereby  covenants and agrees that Advances for
         items other than Land and Improvements respecting any individual parcel
         of Property shall at no time  constitute in excess of ten percent (10%)
         of the aggregate Advances  respecting such parcel of Property funded at
         such time under the Operative Agreements.

                  (g) The Lessee hereby  covenants and agrees that it shall give
         prompt notice to the Bank if the Lessee's  principal  place of business
         or chief executive office,  or the office where the records  concerning
         the  accounts or contract  rights  relating to any  Property  are kept,
         shall cease to be located at 500 Volvo  Parkway,  Chesapeake,  Virginia
         23320 or if it shall change its name.

                                       23

<PAGE>

                  (h) Each Credit Party shall promptly notify the Bank, or cause
         the Bank to be  promptly  notified,  upon  such  Credit  Party  gaining
         knowledge of the occurrence of any Default or Event of Default which is
         continuing at such time. In any event, such notice shall be provided to
         the Bank  within  ten (10) days of when such  Credit  Party  gains such
         knowledge.

                  (i) Lessee shall take all action that Lessee  deems  necessary
         to assure that Lessee's  computer based systems are able to operate and
         effectively process data including dates on and after January 1, 2000.

                  (j) Lessee  shall  perform any and all  obligations  of Lessor
         under,  and cause Lessor to otherwise  remain in full compliance  with,
         the terms and provisions of each Ground Lease, if any.

                  (k) Until all the  obligations of the Credit Parties under the
         Operative  Agreements  have  been  finally  and  indefeasibly  paid and
         satisfied  in  full,  the  Commitments   and  the  Holder   Commitments
         terminated  and the Term has expired or been  earlier  terminated,  the
         Lessee will furnish or cause to be furnished to Bank at the address set
         forth or  referenced in Section 12.2 of this  Agreement,  or such other
         office as may be  designated  by Bank from time to time:  (i) not later
         than  forty-five  (45) days  after the end of each  fiscal  quarter,  a
         certificate duly signed by the chief executive officer, chief operating
         officer,  chief  financial  officer,  treasurer  or  controller  of DTS
         setting  forth the ratio of  Consolidated  Funded Debt to  Consolidated
         EBITDA for the period of four (4)  consecutive  fiscal  quarters ending
         with such  quarter-end and setting forth the  computations  employed in
         calculating the ratio (the "Margin  Certificate") and (ii) at each time
         financial  statements  are  delivered  or to be  delivered  pursuant to
         Section  8.3(m)  hereof or  Section  28.1 of the  Lease,  a  compliance
         certificate duly executed by the president,  treasurer, chief financial
         offer or  controller  of DTS  substantially  in the form of  Exhibit  M
         attached hereto (the "Officer's Compliance Certificate").

                  (l) Each Credit  Party  hereby  covenants  and agrees to cause
         each Domestic  Subsidiary  formed or acquired after the Initial Closing
         Date to  execute  a  Joinder  Agreement  and to  observe  the  terms of
         Sections  5.9(a)-(d) of this Agreement,  all within thirty (30) days of
         the formation or acquisition of such Domestic Subsidiary.

                  (m) The Lessee  hereby  covenants and agrees to provide (i) no
         later than one hundred  twenty  (120) days after the fiscal year end of
         DTS, the consolidated,  audited and unqualified financial statements of
         DTS, as prepared in accordance  with GAAP by an  independent  certified
         public accountant acceptable to the Bank and (ii) no later than 45 days
         after   the   end  of   each   fiscal   quarter   of   DTS,   quarterly
         management-prepared consolidated financial statements of DTS, including
         a balance sheet, a profit and loss statement and a statement of changes
         in cash flow.

         8.4      Allocation of Certain Payments.

                                       24

<PAGE>


         Except for Excepted Payments,  the parties hereto acknowledge and agree
that all  payments  due and owing by the Lessee to the Lessor under the Lease or
any of the other  Operative  Agreements  shall be made by the Lessee directly to
the Bank as more particularly  provided in Section 8.3 hereof.  The Lessor,  the
Bank and the  Lessee  acknowledge  the terms of  Section  8.7 of this  Agreement
regarding  the  allocation  of payments and other  amounts made or received from
time to time under the Operative  Agreements  and agree,  that all such payments
and amounts are to be allocated as provided in Section 8.7 of this Agreement.

         8.5      Grant of Easements, etc.

         The Bank hereby  agrees that, so long as no Event of Default shall have
occurred and be continuing,  the Owner Trustee  shall,  from time to time at the
request of the Lessee (and with the prior consent of the Bank, which consent the
Bank  will  not  withhold  or  delay  unreasonably),   in  connection  with  the
transactions  contemplated  by the  Agency  Agreement,  the  Lease or the  other
Operative  Agreements,  (i) grant  easements  and other  rights in the nature of
easements with respect to any Property, (ii) release existing easements or other
rights in the nature of  easements  which are for the  benefit of any  Property,
(iii) execute and deliver to any Person any instrument appropriate to confirm or
effect such grants or releases,  and (iv) execute and deliver to any Person such
other  documents or materials in connection with the  acquisition,  development,
construction, testing or operation of any Property, including without limitation
reciprocal easement agreements,  construction  contracts,  operating agreements,
development agreements, plats, replats or subdivision documents;  provided, that
each of the  agreements  referred  to in this  Section  8.5 shall be of the type
normally  executed by the Lessee in the ordinary course of the Lessee's business
and shall be on commercially reasonable terms so as not to diminish the value of
any Property in any material respect.

         8.6      Appointment by the Bank and the Owner Trustee.

         The Bank is appointed to provide notices under the Operative Agreements
on behalf of the Owner Trustee (as  determined  by the Bank,  in its  reasonable
discretion),  to receive notices under the Operative Agreements on behalf of the
Owner  Trustee and  (subject to Sections  8.5 and 9.2) to take such other action
under the Operative  Agreements on behalf of the Owner Trustee as the Bank shall
determine  in its  reasonable  discretion  from  time to time.  The Bank  hereby
accepts  such  appointments.  Further,  the Bank shall be  entitled to take such
action on behalf of the Owner  Trustee  as is  delegated  to the Bank  under any
Operative Agreement (whether express or implied) as may be reasonably incidental
thereto.  The parties  hereto hereby agree to the  provisions  contained in this
Section 8.6.

         8.7      Collection and Allocation of Payments and Other Amounts.

                  (a) Each Credit  Party has agreed  pursuant to Section 5.8 and
         otherwise in accordance  with the terms of this Agreement to pay to (i)
         the Bank any and all Rent (excluding Excepted Payments) and any and all
         other amounts of any kind or type under any of the Operative Agreements
         due and  owing or  payable  to any  Person  and  (ii)  each  Person  as
         appropriate the Excepted Payments.

                                       25

<PAGE>


                  (b) Payments and other amounts  received by the Bank from time
         to time in  accordance  with the  terms of  subparagraph  (a)  shall be
         applied and allocated by the Bank first,  to the payment of interest on
         the Loans and  thereafter  the  principal of the Loans which is due and
         payable on such date;  second,  to the payment of accrued  Holder Yield
         with respect to the Holder  Advances and  thereafter the portion of the
         Holder  Advances which is due on such date; and third, if no Default or
         Event of Default is in effect,  any excess shall be paid to such Person
         or Persons as the Lessee may designate.

                  (c) Upon the termination of the Commitments and the payment in
         full of the  Loans  and all other  amounts  owing by the Owner  Trustee
         hereunder  or under any Credit  Document and the payment in full of all
         amounts  owing to the  Holder  and the  Owner  Trustee  under the Trust
         Agreement,  any moneys remaining with the Bank shall be returned to the
         Lessee or such other Person or Persons as the Lessee may designate.  In
         the  event  of  an  Acceleration  it  is  agreed  that,  prior  to  the
         application and allocation of amounts received by the Bank in the order
         described in Section  8.7(b)  above,  any such  amounts  shall first be
         applied and  allocated to the payment of (i) any and all sums  advanced
         by the Bank in order to preserve the Collateral or to preserve its Lien
         thereon, (ii) the expenses of retaking,  holding, preparing for sale or
         lease,  selling or otherwise  disposing or realizing on the Collateral,
         or of any  exercise  by the  Bank  of its  rights  under  the  Security
         Documents,  together with  reasonable  attorneys' fees and expenses and
         court costs and (iii) any and all other amounts  reasonably owed to the
         Bank under or in connection with the  transactions  contemplated by the
         Operative  Agreements  (including  without  limitation  any accrued and
         unpaid administration fees).

         8.8      Release of Properties, etc.

         If the Lessee shall at any time  purchase any Property  pursuant to the
Lease,  or the  Construction  Agent shall purchase any Property  pursuant to the
Agency  Agreement,  or if any Property shall be sold in accordance  with Article
XXII  of the  Lease,  then,  upon  satisfaction  by  the  Owner  Trustee  of its
obligation to prepay the Loans,  Holder  Advances and all other amounts owing to
the Bank under the Operative Agreements,  the Bank shall release such Properties
from the Liens  created by the Security  Documents to the extent of its interest
therein.  In addition,  upon the  termination of the  Commitments and the Holder
Commitments  and the payment in full of the Loans,  the Holder  Advances and all
other amounts  owing by the Owner Trustee and the Lessee  hereunder or under any
other Operative Agreement, the Bank shall release all of the Properties from the
Liens created by the Security  Documents to the extent of its interest  therein.
Upon request of the Owner Trustee following any such release, the Bank shall, at
the sole cost and  expense  of the  Lessee,  execute  and  deliver  to the Owner
Trustee and the Lessee such  documents as the Owner  Trustee or the Lessee shall
reasonably request to evidence such release.

                                       26

<PAGE>


                SECTION 9. CREDIT AGREEMENT AND TRUST AGREEMENT.

         9.1    The Construction Agents and the Lessees Credit Agreement Rights.

         Notwithstanding  anything  to the  contrary  contained  in  the  Credit
Agreement, the Bank, the Credit Parties and the Owner Trustee hereby agree that,
prior to the occurrence and continuation of any Default or Event of Default, the
Construction  Agent or the Lessee,  as the case may be, shall have the following
rights:

                  (a) the right to designate an account to which amounts  funded
         under the Operative  Agreements  shall be credited  pursuant to Section
         2.3(a) of the Credit Agreement;

                  (b) the right to terminate or reduce the Commitments  pursuant
         to Section 2.5(a) of the Credit Agreement;

                  (c) the right to  exercise  the  conversion  and  continuation
         options pursuant to Section 2.7 of the Credit Agreement;

                  (d) the right to receive  any notice and any  certificate,  in
         each case issued pursuant to Section 2.11(a) of the Credit Agreement;

                  (e) the  right to  consent  to any  assignment  by the Bank to
         which the Lessor has the right to consent  pursuant  to Section  9.8 of
         the Credit Agreement.

         9.2     The Construction Agents and the Lessees Trust Agreement Rights.

         Notwithstanding  anything  to  the  contrary  contained  in  the  Trust
Agreement, the Credit Parties, the Owner Trustee and the Bank hereby agree that,
prior to the occurrence and continuation of any Default or Event of Default, the
Construction  Agent or the Lessee,  as the case may be, shall have the following
rights:

                  (a) the  right  to  exercise  the conversion and  continuation
         options  pursuant to Section 3.8 of the Trust Agreement;

                  (b) the right to receive  any notice and any  certificate,  in
         each case issued pursuant to Section 3.9(a) of the Trust Agreement;

                  (c) the right to exercise  the removal  options  contained  in
         Section 9.1 of the Trust Agreement;  provided, however, that no removal
         of the Owner Trustee and  appointment  of a successor  Owner Trustee by
         the Holder pursuant to Section 9.1 of the Trust Agreement shall be made
         without the prior written consent (not to be  unreasonably  withheld or
         delayed) of the Lessee.

                                       27

<PAGE>

                        SECTION 10. TRANSFER OF INTEREST.

         10.1     Restrictions on Transfer.

         The Bank may assign or transfer all of its interest hereunder and under
the other  Operative  Agreements  in  accordance  with Section 9.8 of the Credit
Agreement.  The Bank may,  directly or indirectly,  assign,  convey or otherwise
transfer  all of its right,  title or interest in or to the Trust  Estate or the
Trust  Agreement  with the prior written  consent of the Lessee  (which  consent
shall not be unreasonably  withheld or delayed) and in accordance with the terms
of Section 11.8(b) of the Trust Agreement. The Owner Trustee may, subject to the
rights of the Lessee under the Lease and the other  Operative  Agreements and to
the Lien of the  applicable  Security  Documents but only with the prior written
consent  of the Bank  (which  consent  may be  withheld  by the Bank in its sole
discretion)  and  (provided,  no Default or Event of Default has occurred and is
continuing)  with the consent of the Lessee,  directly  or  indirectly,  assign,
convey,  appoint an agent with respect to enforcement of, or otherwise  transfer
any of its right, title or interest in or to any Property,  the Lease, the Trust
Agreement and the other Operative  Agreements  (including without limitation any
right to  indemnification  thereunder),  or any  other  document  relating  to a
Property or any  interest in a Property as provided in the Trust  Agreement  and
the Lease. The provisions of the immediately  preceding sentence shall not apply
to the obligations of the Owner Trustee to transfer  Property to the Lessee or a
third party  purchaser  pursuant to Article  XXII of the Lease upon  payment for
such  Property in  accordance  with the terms and  conditions  of the Lease.  No
Credit  Party  may  assign  any  of the  Operative  Agreements  or any of  their
respective  rights or obligations  thereunder or with respect to any Property in
whole or in part to any Person without the prior written consent of the Bank and
the Lessor.

         10.2     Effect of Transfer.

         From and after any transfer  effected in  accordance  with this Section
10, the transferor shall be released,  to the extent of such transfer,  from its
liability  hereunder  and under the  other  documents  to which it is a party in
respect of  obligations  to be performed on or after the date of such  transfer;
provided,  however,  that any transferor shall remain liable hereunder and under
such other  documents to the extent that the  transferee  shall not have assumed
the  obligations  of the transferor  thereunder.  Upon any transfer by the Owner
Trustee or the Bank as above  provided,  any such  transferee  shall  assume the
obligations   of  the  Owner   Trustee  or  the  Bank,   as  the  case  may  be.
Notwithstanding any transfer of all or a portion of the transferor's interest as
provided in this  Section 10, the  transferor  shall be entitled to all benefits
accrued  and  all  rights  vested  prior  to  such  transfer  including  without
limitation rights to indemnification under any such document.

                          SECTION 11. INDEMNIFICATION.

         11.1     General Indemnity.

         Whether or not any of the  transactions  contemplated  hereby  shall be
consummated,  the Indemnity  Provider hereby assumes liability for and agrees to
defend,  indemnify  and hold

                                       28

<PAGE>


harmless  each  Indemnified  Person on an After Tax Basis from and  against  any
Claims,  which may be imposed on, incurred by or asserted against an Indemnified
Person by any third party,  including without limitation Claims arising from the
negligence  of an  Indemnified  Person (but not to the extent such Claims  arise
from the gross negligence or willful  misconduct of such Indemnified  Person) in
any way  relating  to or  arising  or  alleged  to arise  out of the  execution,
delivery,  performance or enforcement of this Agreement,  the Lease or any other
Operative  Agreement  or on or with  respect to any  Property  or any  component
thereof,  including without  limitation Claims in any way relating to or arising
or alleged to arise out of (a) the financing, refinancing, purchase, acceptance,
rejection,   ownership,   design,  construction,   refurbishment,   development,
delivery,  acceptance,   nondelivery,  leasing,  subleasing,   possession,  use,
occupancy,  operation,   maintenance,   repair,  modification,   transportation,
condition,  sale,  return,  repossession  (whether  by  summary  proceedings  or
otherwise),  or any  other  disposition  of any  Property  or any part  thereof,
including  without  limitation  the  acquisition,  holding or disposition of any
interest  in the  Property,  lease or  agreement  comprising  a  portion  of any
thereof;  (b) any latent or other defects in any Property or any portion thereof
whether or not discoverable by an Indemnified Person or the Indemnity  Provider;
(c) a violation of Environmental Laws,  Environmental Claims or other loss of or
damage to any property or the environment  relating to the Property,  the Lease,
the Agency Agreement or the Indemnity Provider; (d) the Operative Agreements, or
any transaction  contemplated  thereby; (e) any breach by the Indemnity Provider
of any of its  representations  or warranties under the Operative  Agreements to
which the Indemnity  Provider is a party or failure by the Indemnity Provider to
perform or observe any  covenant or agreement to be performed by it under any of
the Operative  Agreements;  (f) the transactions  contemplated  hereby or by any
other  Operative  Agreement,  in respect of the  application of Parts 4 and 5 of
Subtitle B of Title I of ERISA; (g) personal  injury,  death or property damage,
including  without  limitation  Claims based on strict or absolute  liability in
tort; and (h) any fees,  expenses and/or other  assessments by any business park
or any other applicable entity with oversight  responsibility for the applicable
Property. The Indemnity Provider shall be permitted to contest or respond to any
Claim  subject  to this  Section  11.1 with the  prior  written  consent  of the
Indemnified Person, which consent shall not be unreasonably withheld or delayed.

         11.2     General Tax Indemnity.

                  (a) The Indemnity Provider shall pay and assume liability for,
         and does hereby agree to  indemnify,  protect and defend each  Property
         and all  Indemnified  Persons,  and hold  them  harmless  against,  all
         Impositions  on an After Tax Basis,  and all  payments  pursuant to the
         Operative  Agreements  shall  be made  free and  clear  of and  without
         deduction for any and all present and future Impositions.

                  (b)  Notwithstanding  anything  to  the  contrary  in  Section
         11.2(a)  hereof,  the  following  shall be excluded  from the indemnity
         required by Section 11.2(a):

                           (i) Taxes  (other  than Taxes that are, or are in the
                  nature of,  sales,  use,  rental,  value  added,  transfer  or
                  property  taxes)  that are  imposed on an  Indemnified  Person
                  (other  than the Lessor,  the Owner  Trustee and the Trust) by
                  the  United  States  federal  government  that are based on or
                  measured by the net income

                                       29

<PAGE>


                  (including without limitation taxes based on capital gains and
                  minimum taxes) of such Person; provided, that this  clause (i)
                  shall not be interpreted to prevent a payment from being  made
                  on an After Tax Basis if such payment is otherwise required to
                  be so made;

                           (ii) Taxes  (other than Taxes that are, or are in the
                  nature of,  sales,  use,  rental,  value  added,  transfer  or
                  property  taxes)  that are imposed on any  Indemnified  Person
                  (other  than the Lessor,  the Owner  Trustee and the Trust) by
                  any state or local jurisdiction or taxing authority within any
                  state  or  local  jurisdiction  and  that  are  based  upon or
                  measured by the net income (including without limitation taxes
                  based on  capital  gains and  minimum  taxes) of such  Person;
                  provided  that such  Taxes  shall not be  excluded  under this
                  subparagraph  (ii) to the extent  such  Taxes  would have been
                  imposed had the  location,  possession  or use of any Property
                  in, the  location  or the  operation  of the Lessee in, or the
                  Lessee's making payments under the Operative  Agreements from,
                  the jurisdiction  imposing such Taxes been the sole connection
                  between such Indemnified Person and the jurisdiction  imposing
                  such Taxes; provided, further, that this clause (ii) shall not
                  be  interpreted  to  prevent a payment  from  being made on an
                  After Tax Basis if such payment is otherwise required to be so
                  made;

                           (iii) any Tax to the  extent it  relates  to any act,
                  event or omission  that occurs  after the  termination  of the
                  Lease and  redelivery  or sale of the  Property in  accordance
                  with the terms of the Lease  (but not any Tax that  relates to
                  such  termination,  redelivery  or sale  and/or to any  period
                  prior to such termination, redelivery or sale); and

                           (iv) any Taxes  which are  imposed on an  Indemnified
                  Person  as  a  result  of  the  gross  negligence  or  willful
                  misconduct of such Indemnified  Person,  but not Taxes imposed
                  as a result of ordinary negligence of such Indemnified Person;

                  (c)  Subject to the terms of Section  11.2(f),  the  Indemnity
                  Provider  shall  pay  or  cause  to be  paid  all  Impositions
                  directly  to  the  taxing   authorities   where  feasible  and
                  otherwise to the Indemnified  Person, as appropriate,  and the
                  Indemnity  Provider  shall  at  its  own  expense,  upon  such
                  Indemnified  Person's  reasonable  request,  furnish  to  such
                  Indemnified  Person  copies  of  official  receipts  or  other
                  satisfactory proof evidencing such payment.

                  (d) The Indemnity  Provider shall be responsible for preparing
         and filing any real and personal  property or ad valorem tax returns in
         respect of each  Property  and any other tax returns  required  for the
         Owner Trustee  respecting the  transactions  described in the Operative
         Agreements. In case any other report or tax return shall be required to
         be made with respect to any obligations of the Indemnity Provider under
         or arising out of subsection  (a) and of which the  Indemnity  Provider
         has knowledge or should have knowledge,  the Indemnity Provider, at its
         sole cost and expense,  shall notify the relevant Indemnified Person of
         such  requirement and (except if such  Indemnified  Person notifies

                                       30

         the Indemnity  Provider that such Indemnified Person intends to prepare
         and file such report or return) (A) to the extent required or permitted
         by  and  consistent  with  Legal  Requirements,  make  and  file in the
         Indemnity Provider's name such return, statement or report;  and (B) in
         the case of any other such return, statement  or report  required to be
         made in the name of such  Indemnified  Person,  advise such Indemnified
         Person of such fact and prepare  such  return,  statement or report for
         filing by such Indemnified Person or, where such  return,  statement or
         report shall be required to reflect items in addition to any obligation
         of the Indemnity  Provider  under  or  arising out   of subsection (a),
         provide  such  Indemnified  Person  at the Indemnity Provider's expense
         with information sufficient to permit such return, statement  or report
         to be properly made  with  respect to any  obligations of the Indemnity
         Provider  under  or  arising  out of  subsection  (a). Such Indemnified
         Person shall,upon the Indemnity Provider's request and at the Indemnity
         Provider's  expense,  provide  any data maintained by such  Indemnified
         Person (and not  otherwise  available  to or within the control  of the
         Indemnity Provider)  with respect to each Property  which the Indemnity
         Provider  may reasonably require to prepare any required tax returns or
         reports.

                  (e) As between the  Indemnity  Provider  on one hand,  and the
         Bank on the other hand,  the Indemnity  Provider  shall be  responsible
         for, and the Indemnity  Provider shall  indemnify and hold harmless the
         Bank (without duplication of any indemnification required by subsection
         (a)) on an After Tax Basis against, any obligation for United States or
         foreign withholding taxes or similar levies,  imposts,  charges,  fees,
         deductions or withholdings  (collectively,  "Withholdings")  imposed in
         respect of the interest  payable on the Notes,  Holder Yield payable on
         the  Certificates  or with  respect  to any  other  payments  under the
         Operative  Agreement  (all such  payments  being  referred to herein as
         "Exempt Payments" to be made without deduction, withholding or set off)
         and,  if the Bank  receives a demand for such  payment  from any taxing
         authority or a  Withholding  is otherwise  required with respect to any
         Exempt Payment,  the Indemnity  Provider shall discharge such demand on
         behalf of the Bank.

                  If the Bank or any of its Affiliates  files a consolidated tax
         return (or  equivalent)  and  subsequently  receives the benefit in any
         country of a tax credit or an allowance  resulting from U.S. Taxes with
         respect  to which it has  received a payment  of an  additional  amount
         under this Section 11.2(e), the Bank will pay to the Indemnity Provider
         such part of that  benefit as in the  opinion of the Bank will leave it
         (after such payment) in a position no more and no less  favorable  than
         it would have been in if no additional  payment had been required to be
         paid,  provided  always that (i) the Bank will be the sole judge of the
         amount  of any such  benefit  and of the date on which it is  received,
         (ii) the Bank will  have the  absolute  discretion  as to the order and
         manner  in which it  employs  or  claims  tax  credits  and  allowances
         available  to it and (iii) the Bank will not be obliged to  disclose to
         the  Borrower  any  information   regarding  its  tax  affairs  or  tax
         computations.  For the purposes of this Section 11.2(e),  "U.S.  Taxes"
         shall mean any present or future  tax,  assessment  or other  charge or
         levy  imposed  by or on behalf of the  United  States of America or any
         taxing authority thereof or therein.

                                       31

<PAGE>

                  (f) If a written Claim is made against any Indemnified  Person
         or if any proceeding shall be commenced against such Indemnified Person
         (including without limitation a written notice of such proceeding), for
         any Impositions,  the Indemnity  Provider shall be permitted to contest
         such Claim with the written  consent of the Indemnified  Person,  which
         consent  shall  not be  unreasonably  withheld  or  delayed;  provided,
         however,  that the Indemnity  Provider  shall have the right to conduct
         and control such contest only if such contest involves a Tax other than
         a Tax on net  income  of the  Indemnified  Person  and  can be  pursued
         independently  from any other  proceeding  involving a Tax liability of
         such Indemnified Person.

                  11.3     Increased Costs, Illegality, etc.

                  (a) If, due to either (i) the introduction of or any change in
         or in  the  interpretation  of  any  law  or  regulation  or  (ii)  the
         compliance with any guideline or request hereafter adopted, promulgated
         or made by any central bank or other governmental authority (whether or
         not having the force of law),  there shall be any  increase in the cost
         to the Bank of  agreeing  to make or  making,  funding  or  maintaining
         Advances,  then the Lessee shall from time to time,  upon demand by the
         Bank, pay to the Bank additional  amounts  sufficient to compensate the
         Bank for such  increased  cost. A certificate  as to the amount of such
         increased  cost,  submitted  to  the  Lessee  by  the  Bank,  shall  be
         conclusive and binding for all purposes, absent manifest error.

                  (b) If the Bank  determines  that  compliance  with any law or
         regulation  or any  guideline or request from any central bank or other
         governmental  authority (whether or not having the force of law, but in
         each case  promulgated or made after the date hereof)  affects or would
         affect the amount of capital  required or expected to be  maintained by
         the Bank or any corporation controlling the Bank and that the amount of
         such capital is increased by or based upon the  existence of the Bank's
         commitment to make Advances and other  commitments of this type or upon
         the Advances,  then,  upon demand by the Bank,  the Lessee shall pay to
         the  Bank,  from  time to time as  specified  by the  Bank,  additional
         amounts  sufficient to compensate  the Bank or such  corporation in the
         light of such  circumstances,  to the extent  that the Bank  reasonably
         determines such increase in capital to be allocable to the existence of
         the Bank's  commitment to make such Advances.  A certificate as to such
         amounts  submitted  to the Lessee by the Bank shall be  conclusive  and
         binding for all purposes, absent manifest error.

                  (c) Without  limiting the effect of the foregoing,  the Lessee
         shall pay to the Bank on the last day of the Interest  Period  therefor
         so  long  as  such it is  maintaining  reserves  against  "Eurocurrency
         liabilities" under Regulation D an additional amount (determined by the
         Bank) equal to the product of the following for each Eurodollar Loan or
         Eurodollar Holder Advance, as the case may be, for each day during such
         Interest Period:

                           (i)   the principal amount of such Eurodollar Loan or
                  Eurodollar  Holder Advance, as the case may be, outstanding on
                  such day; and

                                       32

<PAGE>

                           (ii) the remainder of (x) a fraction the numerator of
                  which is the rate  (expressed as a decimal) at which  interest
                  accrues on such Eurodollar Loan or Eurodollar  Holder Advance,
                  as the case may be, for such  Interest  Period as  provided in
                  the Credit Agreement or the Trust  Agreement,  as the case may
                  be (less the Applicable  Percentage),  and the  denominator of
                  which is one (1)  minus the  effective  rate  (expressed  as a
                  decimal)  at which such  reserve  requirements  are imposed on
                  such Financing Party on such day minus (y) such numerator; and

                           (iii) 1/360.

                  (d)  Without  affecting  its rights  under  Sections  11.3(a),
         11.3(b) or 11.3(c) or any other  provision of any Operative  Agreement,
         the  Bank  agrees  that if  there  is any  increase  in any  cost to or
         reduction  in any amount  receivable  by the Bank with respect to which
         the Lessee  would be  obligated  to  compensate  the Bank  pursuant  to
         Sections 11.3(a) or 11.3(b),  the Bank shall use reasonable  efforts to
         select an alternative office for Advances which would not result in any
         such  increase in any cost to or reduction in any amount  receivable by
         the Bank;  provided,  however,  that the Bank shall not be obligated to
         select an alternative  office for Advances if the Bank  determines that
         (i) as a result of such  selection  such the Bank would be in violation
         of any applicable law, regulation, treaty, or guideline, or would incur
         additional   costs  or  expenses  or  (ii)  such  selection   would  be
         inadvisable for regulatory reasons or materially  inconsistent with the
         interests of the Bank.

                  (e) With reference to the  obligations of the Lessee set forth
         in Sections  11.3(a)  through  11.3(d),  the Lessee  shall not have any
         obligation to pay to the Bank amounts owing under such Sections for any
         period which is more than one (1) year prior to the date upon which the
         request for payment therefor is delivered to the Lessee.

                  (f) Notwithstanding any other provision of this Agreement,  if
         the  introduction of or any change in or in the  interpretation  of any
         law or  regulation  makes it  unlawful,  or any  central  bank or other
         governmental  authority  asserts that it is  unlawful,  for the Bank to
         perform its obligations  hereunder to make or maintain Eurodollar Loans
         or  Eurodollar  Holder  Advances,  as the  case  may be,  then (i) each
         Eurodollar Loan or Eurodollar Holder Advance,  as the case may be, will
         automatically,  at the  earlier of the end of the  Interest  Period for
         such Eurodollar Loan or Eurodollar Holder Advance,  as the case may be,
         or the date required by law,  convert into an ABR Loan or an ABR Holder
         Advance,  as the case may be, and (iii) the  obligation  of the Bank to
         make,  convert  or  continue  Eurodollar  Loans  or  Eurodollar  Holder
         Advances,  as the case may be, shall be suspended until the Agent shall
         notify the Lessee that the Bank has determined  that the  circumstances
         causing such suspension no longer exist.

                                       33

<PAGE>


         11.4     Funding/Contribution Indemnity.

         Subject to the  provisions of Section  2.11(a) of the Credit  Agreement
and 3.9(a) of the Trust  Agreement,  as the case may be,  the  Lessee  agrees to
indemnify  the Bank and to hold the Bank  harmless  from any loss or  reasonable
expense which such Financing  Party may sustain or incur as a consequence of (a)
any default in  connection  with the drawing of funds for any  Advance,  (b) any
default  in making  any  prepayment  after a notice  thereof  has been  given in
accordance with the provisions of the Operative  Agreements or (c) the making of
a voluntary or  involuntary  payment of Eurodollar  Loans or  Eurodollar  Holder
Advances,  as the case may be, on a day which is not the last day of an Interest
Period with respect thereto. Such indemnification shall be in an amount equal to
the excess,  if any, of (x) the amount of interest or Holder Yield,  as the case
may be,  which  would have  accrued on the amount so paid,  or not so  borrowed,
accepted, converted or continued for the period from the date of such payment or
of such failure to borrow,  accept,  convert or continue to the last day of such
Interest  Period  (or,  in the case of a failure to borrow,  accept,  convert or
continue,  the  Interest  Period that would have  commenced  on the date of such
failure)  in each case at the  applicable  Eurodollar  Rate plus the  Applicable
Percentage  for such  Loan or  Holder  Advance,  as the  case  may be,  for such
Interest  Period over (y) the amount of interest (as  determined  by the Bank in
its reasonable  discretion)  which would have accrued to the Bank on such amount
by (i) (in the case of Loans)  reemploying  such funds in loans of the same type
and amount  during  the period  from the date of payment or failure to borrow to
the  last day of the  then  applicable  Interest  Period  (or,  in the case of a
failure to borrow,  the Interest Period that would have commenced on the date of
such failure) and (ii) (in the case of Holder  Advances)  placing such amount on
deposit for a comparable period with leading banks in the relevant interest rate
market. This covenant shall survive the termination of the Operative  Agreements
and the payment of all other amounts payable hereunder.

         11.5     Additional Provisions Regarding Indemnification.

         Notwithstanding  the  provisions of Sections  11.1,  11.2 and 11.4, the
Owner  Trustee  shall be the only  beneficiary  of the  provisions  set forth in
Sections 11.1, 11.2 and 11.4 with respect to each Property solely for the period
prior to the earlier to occur of the applicable  Completion Date or Construction
Period Termination Date for such Property,  as applicable.  After the earlier to
occur of the applicable  Completion Date or Construction Period Termination Date
for such Property, as applicable, each Indemnified Person shall be a beneficiary
of the provisions set forth in Sections 11.1, 11.2 and 11.4.

         To the extent the Indemnity Provider is not obligated to indemnify each
Indemnified Person with respect to the various matters described in this Section
11.5,  the  Owner  Trustee  shall  provide  such  indemnities  in  favor of each
Indemnified  Person in  accordance  with the  provisions  of this Section  11.5.
Whether or not any of the transactions contemplated hereby shall be consummated,
the Owner Trustee hereby assumes  liability for and agrees to defend,  indemnify
and hold harmless each Indemnified Person on an After Tax Basis from and against
any  Claims,  which may be  imposed  on,  incurred  by or  asserted  against  an
Indemnified  Person by any third  party,  including  without  limitation  Claims
arising from the negligence of an  Indemnified  Person in any way relating to or
arising or  alleged  to arise out of the  execution,  delivery,  performance  or

                                       34

<PAGE>


enforcement of this Agreement,  the Lease or any other Operative Agreement or on
or with respect to any Property or any component thereof.

         The Owner Trustee shall pay and assume  liability  for, and does hereby
agree to  indemnify,  protect  and  defend  each  Property  and all  Indemnified
Persons,  and hold them harmless against, all Impositions on an After Tax Basis,
and all payments  pursuant to the  Operative  Agreements  shall be made free and
clear of and without  deduction for any and all present and future  Impositions.
Notwithstanding  anything to the contrary in this paragraph,  the Excluded Taxes
shall be excluded from the indemnity provisions afforded by this paragraph.

         THE INDEMNITY  OBLIGATIONS UNDERTAKEN BY THE OWNER TRUSTEE PURSUANT TO
THIS SECTION 11.5 ARE IN ALL RESPECTS  SUBJECT TO THE  LIMITATIONS ON LIABILITY
REFERENCED IN SECTION 12.9.


                           SECTION 12. MISCELLANEOUS.

         12.1     Survival of Agreements.

         The representations,  warranties, covenants, indemnities and agreements
of the  parties  provided  for in the  Operative  Agreements,  and the  parties'
obligations under any and all thereof,  shall survive the execution and delivery
of this  Agreement,  the  transfer  of any  Property to the Owner  Trustee,  the
acquisition of any Property (or any of its components),  the construction of any
Improvements, the Completion of any Property, any disposition of any interest of
the Owner  Trustee  in any  Property  or any  interest  of the Bank in the Trust
Estate,  the payment of the Notes and any  disposition  thereof and shall be and
continue in effect  notwithstanding  any investigation made by any party and the
fact that any party may waive compliance with any of the other terms, provisions
or conditions of any of the Operative Agreements.  Except as otherwise expressly
set forth  herein  or in other  Operative  Agreements,  the  indemnities  of the
parties provided for in the Operative Agreements shall survive the expiration or
termination of any thereof.

         12.2     Notices.

         All notices  required  or  permitted  to be given  under any  Operative
Agreement shall be in writing.  Notices may be served by certified or registered
mail, postage paid with return receipt requested;  by private courier,  prepaid;
by telex, facsimile,  or other telecommunication  device capable of transmitting
or creating a written  record;  or  personally.  Mailed  notices shall be deemed
delivered five (5) days after mailing,  properly  addressed.  Couriered  notices
shall be deemed  delivered  when  delivered as  addressed,  or if the  addressee
refuses  delivery,  when  presented for delivery  notwithstanding  such refusal.
Telex or  telecommunicated  notices  shall be deemed  delivered  when receipt is
either  confirmed by confirming  transmission  equipment or  acknowledged by the
addressee or its office. Personal delivery shall be effective when accomplished.
Unless a party  changes  its  address  by giving  notice  to the other  party as
provided  herein,  notices  shall be delivered  to the parties at the  following
addresses:

                                       35

<PAGE>

                  If to the Construction  Agent or the Lessee, to such entity at
the following address:

                           Dollar Tree Distribution, Inc.
                           500 Volvo Parkway
                           Chesapeake, VA  23320
                           Attention:  Frederick C. Coble
                           Telephone:       (757) 321-5000
                           Telecopy:        (757) 321-5111

                  If to any  Guarantor,  to such entity in care of  Frederick C.
Coble at the following address:

                           Dollar Tree Stores, Inc.
                           500 Volvo Parkway
                           Chesapeake, VA  23320
                           Attention:  Frederick C. Coble
                           Telephone:       (757) 321-5000
                           Telecopy:        (757) 321-5111

                  If to the Owner Trustee, to it at the following address:

                           First Security Bank, National Association
                           79 South Main Street
                           Salt Lake City, Utah 84111
                           Attention:    Val T. Orton,
                                         Vice President
                           Telephone:    (801) 246-5300
                           Telecopy:     (801) 246-5053

                  If to the Bank, to it at the following address:

                           First Union National Bank
                           c/o First Union Capital Markets Group
                           DC 6
                           301 South College Street
                           Charlotte, North Carolina  28288-0166
                           Attention:  Christy Lee Foster,
                           Capital Markets Services
                           Telephone:    (704) 383-5398
                           Telecopy:     (704) 383-7989

                  From time to time any party may designate  additional  parties
         and/or  another  address  for notice  purposes by notice to each of the
         other parties  hereto.  Each notice  hereunder  shall be effective upon
         receipt or refusal thereof.

                                       36
<PAGE>


         12.3     Counterparts.

         This  Agreement  may be  executed  by the  parties  hereto in  separate
counterparts, each of which when so executed and delivered shall be an original,
but all such  counterparts  shall  together  constitute but one (1) and the same
instrument.

         12.4   Terminations, Amendments, Waivers, Etc.; Unanimous Vote Matters.

         Each Basic Document may be terminated, amended, supplemented, waived or
modified only by an instrument in writing  signed by, subject to Article VIII of
the Trust Agreement regarding termination of the Trust Agreement,  the Bank, the
Owner  Trustee and each Credit Party (to the extent such Credit Party is a party
to such Basic Document);  provided, to the extent no Default or Event of Default
shall have  occurred and be  continuing,  the Bank shall not amend,  supplement,
waive or  modify  any  provision  of any Basic  Document  in such a manner as to
adversely  affect the  rights of any  Credit  Party  without  the prior  written
consent (not to be unreasonably  withheld or delayed) of such Credit Party. Each
Operative  Agreement  which is not a Basic Document may be terminated,  amended,
supplemented,  waived or modified only by an instrument in writing signed by the
parties thereto and the Bank.

         12.5     Headings, etc.

         The Table of Contents and headings of the various Articles and Sections
of this  Agreement are for  convenience  of reference only and shall not modify,
define, expand or limit any of the terms or provisions hereof.

         12.6     Parties in Interest.

         Except as expressly  provided  herein,  none of the  provisions of this
Agreement are intended for the benefit of any Person except the parties hereto.

         12.7     GOVERNING LAW; SUBMISSION TO JURISDICTION; WAIVER OF JURY
                  TRIAL; VENUE; ARBITRATION.

                  (a) THIS  AGREEMENT  AND THE  RIGHTS  AND  OBLIGATIONS  OF THE
         PARTIES  HEREUNDER SHALL BE GOVERNED BY AND CONSTRUED,  INTERPRETED AND
         ENFORCED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NORTH  CAROLINA.
         Any legal action or  proceeding  with respect to this  Agreement or any
         other Operative  Agreement may be brought in the courts of the State of
         NORTH CAROLINA  located in  MECKLENBURG  County or of the United States
         for the WESTERN  District of NORTH  CAROLINA,  and,  by  execution  and
         delivery  of this  Agreement,  each of the  parties  to this  Agreement
         hereby  irrevocably  accepts for itself and in respect of its property,
         generally and  unconditionally,  the nonexclusive  jurisdiction of such
         courts.  The parties shall serve process in accordance  with applicable
         laws.  Nothing  herein  shall affect the right of any party to commence
         legal  proceedings  or to  otherwise  proceed  against any party in any
         other jurisdiction.

                                       37
<PAGE>


                  (b)   EACH   OF   THE   PARTIES   HERETO    IRREVOCABLY    AND
         UNCONDITIONALLY,  TO THE  FULLEST  EXTENT  ALLOWED BY  APPLICABLE  LAW,
         WAIVES TRIAL BY JURY IN ANY LEGAL ACTION OR PROCEEDING  RELATING TO ANY
         DISPUTE OR THIS AGREEMENT,  ANY OTHER  OPERATIVE  AGREEMENT AND FOR ANY
         COUNTERCLAIM THEREIN.

                  (c) Each of the parties to this Agreement  hereby  irrevocably
         waives any objection  which it may now or hereafter  have to the laying
         of venue of any of the aforesaid actions or proceedings  arising out of
         or in connection with this Agreement or any other  Operative  Agreement
         brought in the courts  referred to in  subsection  (a) above and hereby
         further irrevocably waives and agrees not to plead or claim in any such
         court that any such action or proceeding  brought in any such court has
         been brought in an inconvenient forum.

                  (d)  Notwithstanding  the provisions of Section  12.7(a) or of
any other Operative Agreement to the contrary,  upon demand of any party to this
Agreement and/or any other Operative Agreement, upon demand of any party hereto,
whether made before or after institution of any judicial  proceeding,  any claim
or controversy  arising out of, or relating to the Operative  Agreements between
or among  the  parties  hereto  (a  "Dispute")  shall  be  resolved  by  binding
arbitration  conducted under and governed by the Commercial  Financial  Disputes
Arbitration  Rules  (the  "Arbitration   Rules")  of  the  American  Arbitration
Association  (the "AAA") and the Federal  Arbitration  Act;  provided,  that any
demand for arbitration pursuant to this Section 12.7 shall be made no later than
30 days  after  service of process  in any legal  action or  proceeding  brought
pursuant to Section  12.7(a).  Disputes  may  include  without  limitation  tort
claims,   counterclaims,   disputes  as  to  whether  a  matter  is  subject  to
arbitration,  claims brought as class actions,  or claims arising from documents
executed  in the future.  A judgment  upon the award may be entered in any court
having jurisdiction.  Notwithstanding the foregoing,  this arbitration provision
does not apply to disputes under or related to swap agreements.

         All  arbitration  hearings  shall be conducted in the city in which the
office of the Bank  (referenced  pursuant to Section 12.2 of this  Agreement) is
located. A hearing shall begin within ninety (90) days of demand for arbitration
and all hearings shall be concluded  within one hundred and twenty (120) days of
demand for  arbitration.  These time  limitations  may not be extended  unless a
party shows cause for  extension and then for no more than a total of sixty (60)
days. The expedited  procedures set forth in Rule 51 et seq. of the  Arbitration
Rules shall be applicable to claims of less than $1,000,000.  Arbitrators  shall
be licensed attorneys selected from the Commercial Financial Dispute Arbitration
Panel  of the  AAA.  The  parties  do not  waive  applicable  federal  or  state
substantive law except as provided herein.

         Notwithstanding  the  preceding  binding  arbitration  provisions,  the
parties agree to preserve,  without diminution,  certain remedies that any party
may exercise before or after an arbitration  proceeding is brought.  The parties
shall  have the  right to  proceed  in any court of  proper  jurisdiction  or by
self-help to exercise or prosecute the following  remedies,  as applicable:  (i)
all rights to foreclose  against any real or personal property or other security
by exercising a power of sale or under  applicable  law by judicial  foreclosure
including  a  proceeding  to  confirm

                                       38
<PAGE>


the sale;  (ii) all rights of self-help  including  peaceful  occupation of real
property and  collection of rents,  set-off and peaceful  possession of personal
property; (iii) obtaining provisional or ancillary remedies including injunctive
relief,  sequestration,  garnishment,  attachment,  appointment  of receiver and
filing  an  involuntary  bankruptcy  proceedings;  and (iv) when  applicable,  a
judgment by confession of judgment.  Any claim or controversy with regard to any
party's entitlement to such remedies is a Dispute.

         Each party to this Agreement  agrees that it shall not have a remedy of
punitive or exemplary  damages against any other party in any Dispute and hereby
waives any right or claim to  punitive  or  exemplary  damages  they have now or
which may arise in the  future  in  connection  with any  Dispute,  whether  the
Dispute is resolved by arbitration or judicially.


         12.8     Severability.

         Any provision of this Agreement that is prohibited or  unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         12.9     Liability Limited.

                  (a) The Bank,  the Credit  Parties and the Owner  Trustee each
         acknowledge  and agree that the Owner  Trustee is (except as  otherwise
         expressly  provided herein or therein) entering into this Agreement and
         the other  Operative  Agreements to which it is a party (other than the
         Trust Agreement and to the extent otherwise  provided in Section 6.1 of
         this  Agreement),  solely in its  capacity  as trustee  under the Trust
         Agreement and not in its individual capacity and that the Trust Company
         shall not be liable or accountable under any  circumstances  whatsoever
         in its  individual  capacity  for  or on  account  of  any  statements,
         representations,  warranties,  covenants  or  obligations  stated to be
         those of the Owner  Trustee,  except  for its own gross  negligence  or
         willful misconduct and as otherwise expressly provided herein or in the
         other Operative Agreements.

                  (b) Anything to the contrary contained in this Agreement,  the
         Credit  Agreement,  the  Notes  or in  any  other  Operative  Agreement
         notwithstanding, no Exculpated Person shall be personally liable in any
         respect for any  liability or  obligation  arising  hereunder or in any
         other Operative  Agreement  including without limitation the payment of
         the  principal of, or interest on, the Notes,  or for monetary  damages
         for the breach of performance of any of the covenants  contained in the
         Credit Agreement,  the Notes, this Agreement, the Security Agreement or
         any of the other  Operative  Agreements.  The Bank agrees that,  in the
         event any remedies under any Operative Agreement are pursued,  the Bank
         shall  have  no  recourse  against  any  Exculpated   Person,  for  any
         deficiency,  loss or Claim for monetary damages or otherwise  resulting
         therefrom and recourse shall be had solely and exclusively  against the
         Trust Estate (excluding

                                       39

<PAGE>


         Excepted Payments) and the Credit Parties (with respect to  the  Credit
         Parties'   obligations  under  the  Operative Agreements);  but nothing
         contained  herein  shall  be taken to prevent  recourse  against or the
         enforcement of  remedies against  the Trust Estate (excluding  Excepted
         Payments)  in  respect  of  any  and  all liabilities,  obligations and
         undertakings  contained herein and/or in any other Operative Agreement.
         Notwithstanding  the  provisions  of  this  Section,   nothing  in  any
         Operative Agreement shall: (i)constitute a waiver, release or discharge
         of any indebtedness or obligation evidenced  by the  Notes  and/or  the
         Certificates  arising  under any  Operative Agreement or secured by any
         Operative  Agreement,  but  the  same  shall  continue  until  paid  or
         discharged;  (ii) relieve any  Exculpated  Person  from  liability  and
         responsibility for (but only to the extent of  the damages  arising  by
         reason of): active waste knowingly  committed by any Exculpated  Person
         with respect to any Property,  any fraud,  gross  negligence or willful
         misconduct  on  the  part  of any  Exculpated Person; (iii) relieve any
         Exculpated  Person from  liability and  responsibility for (but only to
         the extent  of the  moneys  misappropriated,  misapplied  or not turned
         over)  (A)   except   for   Excepted   Payments,   misappropriation  or
         misapplication  by  the  Lessor (i.e., application in a manner contrary
         to any of the  Operative  Agreements)  of  any  insurance  proceeds  or
         condemnation  award paid or delivered to the Lessor by any Person other
         than the Bank,  (B) except for Excepted  Payments,  any deposits or any
         escrows  or amounts  owed by the  Construction  Agent  under the Agency
         Agreement held by the Lessor or (C) except for Excepted  Payments,  any
         rent or other income  received by the Lessor from any Credit Party that
         is not turned over to the Bank;  or (iv) affect or in any way limit the
         Bank's rights and remedies  under any Operative  Agreement with respect
         to the Rents and  rights  and  powers of the Bank  under the  Operative
         Agreements or to obtain a judgment against the Lessee's interest in the
         Properties or the Bank's rights and powers to obtain a judgment against
         the Lessor or any Credit Party (provided,  that no deficiency  judgment
         or other money judgment shall be enforced against any Exculpated Person
         except  to the  extent of the  Lessor's  interest  in the Trust  Estate
         (excluding Excepted Payments) or to the extent the Lessor may be liable
         as  otherwise  contemplated  in clauses  (ii) and (iii) of this Section
         12.9(b)).

         12.10    Rights of the Credit Parties.

         If at any time all  obligations  (i) of the  Owner  Trustee  under  the
Credit Agreement,  the Security Documents and the other Operative Agreements and
(ii) of the Credit Parties under the Operative Agreements have in each case been
satisfied or  discharged in full,  then the Credit  Parties shall be entitled to
(a)  terminate  the Lease and  guaranty  obligations  under  Section  6B and (b)
receive all amounts then held under the  Operative  Agreements  and all proceeds
with respect to any of the  Properties.  Upon the  termination  of the Lease and
Section 6B pursuant to the  foregoing  clause (a), the Lessor shall  transfer to
the Lessee all of its right,  title and  interest  free and clear of the Lien of
the Lease, the Lien of the Security Documents and all Lessor Liens in and to any
Properties then subject to the Lease and any amounts or proceeds  referred to in
the foregoing clause (b) shall be paid over to the Lessee.

                                       40
<PAGE>


         12.11    Further Assurances.

         The  parties  hereto  shall  promptly  cause  to  be  taken,  executed,
acknowledged or delivered,  at the sole expense of the Lessee,  all such further
acts,  conveyances,  documents and assurances as the other parties may from time
to time  reasonably  request in order to carry out and effectuate the intent and
purposes of this Participation Agreement, the other Operative Agreements and the
transactions  contemplated  hereby and thereby (including without limitation the
preparation,  execution  and  filing  of any and  all  Uniform  Commercial  Code
financing  statements,  filings of  Mortgage  Instruments  and other  filings or
registrations which the parties hereto may from time to time request to be filed
or  effected).  The Lessee,  at its own  expense  and without  need of any prior
request  from any  other  party,  shall  take such  action  as may be  necessary
(including without  limitation any action specified in the preceding  sentence),
or (if the Owner Trustee shall so request) as so requested, in order to maintain
and protect all security  interests  provided  for  hereunder or under any other
Operative  Agreement.  In  addition,  in  connection  with  the  sale  or  other
disposition of any Property or any portion thereof, the Lessee agrees to execute
such instruments of conveyance as reasonably required in connection therewith.

         12.12    Calculations under Operative Agreements.

         The  parties   hereto  agree  that  all   calculations   and  numerical
determinations  to be made under the  Operative  Agreements by the Owner Trustee
shall be made by the Bank and that such calculations and determinations shall be
conclusive and binding on the parties hereto in the absence of manifest error.

         12.13    [Intentionally Left Blank].

         12.14    Financial Reporting/Tax Characterization.

         Lessee agrees to obtain advice from its own accountants and tax counsel
regarding the financial reporting treatment and the tax  characterization of the
transactions  described in the Operative Agreements.  Lessee further agrees that
Lessee shall not rely upon any statement of any Financing  Party or any of their
respective Affiliates and/or Subsidiaries regarding any such financial reporting
treatment and/or tax characterization.

                            [signature pages follow]

                                       41
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective  officers  thereunto duly authorized as of the
day and year first above written.


CONSTRUCTION AGENT
AND LESSEE:
                                     DOLLAR TREE DISTRIBUTION, INC.,
                                     a Virginia corporation, as the Construction
                                     Agent and the Lessee


                                     By:/s/ Frederick C. Coble
                                     Name: Frederick C. Coble
                                     Title: Sr. V.P.


GUARANTORS:
                                     DOLLAR TREE STORES, INC.,
                                     a Virginia corporation


                                     By: /s/ Frederick C. Coble
                                     Name: Frederick C. Coble
                                     Title: Sr. V.P.


                                     DOLLAR TREE MANAGEMENT, INC.,
                                     a Virginia corporation


                                     By: /s/ Frederick C. Coble
                                     Name: Frederick C. Coble
                                     Title: Sr. V.P.


                       [Signatures continued on next page]




<PAGE>


OWNER TRUSTEE AND
LESSOR:
                                     FIRST     SECURITY    BANK,
                                     NATIONAL  ASSOCIATION,  not
                                     individually,   except   as
                                     expressly   stated  herein,
                                     but  solely  as  the  Owner
                                     Trustee   under   the  DTSD
                                     Realty Trust 1991-1


                                     By: /s/ Val T. Orton
                                     Name: Val T. Orton
                                     Title: Vice President


                       [Signatures continued on next page]




<PAGE>


BANK:
                                     FIRST UNION NATIONAL BANK, a national
                                     banking association, as Lender and Holder


                                     By: /s/ Eileen McCrickard
                                     Name: Eileen McCrickard
                                     Title: Vice President



                                [Signatures end]



<PAGE>




                                    EXHIBIT A


                                REQUISITION FORM
   (Pursuant to Sections 4.2, 5.2, 5.3 and 5.4 of the Participation Agreement)

         DOLLAR TREE DISTRIBUTION,  INC., a Virginia corporation (the "Company")
hereby  certifies as true and correct and delivers the following  Requisition to
FIRST UNION NATIONAL BANK, as lender and holder ("Bank"):

         Reference is made herein to that certain Participation  Agreement dated
as of June 2,  1999 (as  amended,  modified,  extended,  supplemented,  restated
and/or  replaced from time to time,  the  "Participation  Agreement")  among the
Company,  in its  capacity  as the Lessee  and as the  Construction  Agent,  the
various parties thereto from time to time, as the guarantors (the "Guarantors"),
First Security Bank,  National  Association,  as the Owner Trustee and the Bank.
Capitalized  terms used herein but not otherwise  defined  herein shall have the
meanings set forth therefor in the Participation Agreement.

Check one:

         ____ INITIAL CLOSING DATE: _________________
         (three (3) Business Days prior notice required for Advance)

         ____ PROPERTY CLOSING DATE: _________________
         (three (3) Business Days prior notice required for Advance)

         ____ CONSTRUCTION ADVANCE DATE: _____________
         (three (3) Business Days prior notice required for Advance)

   1.  Transaction  Expenses and other fees,  expenses and  disbursements  under
   Section  7 of the  Participation  Agreement  and any and  all  other  amounts
   contemplated  to be  financed  under the  participation  Agreement  including
   without  limitation any Work,  broker's fees,  taxes,  recording fees and the
   like (with supporting invoices or closing statement attached):

   Party to Whom Amount Owed
   Amount is Owed (in U.S. Dollars)

   -------------    ------------
   -------------    ------------
   -------------    ------------
   -------------    ------------
   -------------    ------------

                                      A-1

<PAGE>


   2.  Description  of Land (which shall be a legal  description  of the Land in
   connection with an Advance to pay Property  Acquisition  Costs): See attached
   Schedule 1

   3.  Description of Improvements:  See attached Schedule 2

   4.  Description of Equipment:  See attached Schedule 3

   5.  Description of Work:  See attached Schedule 4

   6. Aggregate  Loans and Holder  Advances  requested since the Initial Closing
   Date with respect to each  Property for which  Advances are  requested  under
   this Requisition (listed on a Property by Property basis),  including without
   limitation  all amounts  requested  under this  Requisition:  [identify  on a
   Property by Property basis]

                  $______________                              [Property]

         In connection with this  Requisition,  the Company hereby requests that
the Bank make Loans to the Lessor in the amount of $______________  and that the
Bank make Holder Advances to the Lessor in the amount of $________________.  The
Company hereby certifies (i) that the foregoing  amounts requested do not exceed
the total  aggregate of the  Available  Commitments  plus the  Available  Holder
Commitments  and (ii)  each of the  provisions  of the  Participation  Agreement
applicable  to the Loans  and  Holder  Advances  requested  hereunder  have been
complied with as of the date of this Requisition.

         The Company requests the Loans be allocated as follows:

                  $______________                    ABR Loans

                  $______________                    Eurodollar Loans

         The Company requests the Holder Advances be allocated as follows:

                  $______________                    ABR Holder Advances

                  $______________                    Eurodollar Holder Advances


                                      A-2

<PAGE>


         The  Company has caused this  Requisition  to the  executed by its duly
authorized officer as of this _____ day of __________, ______.


                                     DOLLAR TREE DISTRIBUTION, INC.


                                     By:
                                     Name:
                                     Title:



                                      A-3
<PAGE>


                                   Schedule 1

                               Description of Land
                     (Legal Description and Street Address)


                                      A-4
<PAGE>


                                   Schedule 2

                           Description of Improvements


                                      A-5
<PAGE>


                                   Schedule 3

                            Description of Equipment
                               General Description


                                      A-6
<PAGE>


                                   Schedule 4

                                      Work
               Work Performed for which the Advance is requested:

                                      A-7
<PAGE>


                                    EXHIBIT B


                    [Outside Counsel Opinion for the Lessee]
                       (Pursuant to Section 5.3(j) of the
                            Participation Agreement)


TO THOSE ON THE ATTACHED DISTRIBUTION LIST

         Re:  Synthetic Lease Financing Provided in favor of Dollar Tree
              Distribution, Inc.

Dear Sirs:

We have acted as special counsel to Dollar Tree  Distribution,  Inc., a Virginia
corporation (the "Lessee") and the various parties thereto from time to time, as
guarantors  (individually,  a "Guarantor" and  collectively,  the  "Guarantors";
individually,  Lessee and each  Guarantor may be referred to herein as a "Credit
Party" or  collectively,  as the "Credit  Parties"),  in connection with certain
transactions  contemplated  by the  Participation  Agreement dated as of June 2,
1999 (the  "Participation  Agreement"),  among the Lessee,  First Security Bank,
National  Association,  as the Owner  Trustee (the "Owner  Trustee"),  and First
Union  National  Bank,  as lender and holder  ("First  Union" or  "Bank").  This
opinion is delivered pursuant to Section 5.3(j) of the Participation  Agreement.
All capitalized terms used herein, and not otherwise defined herein,  shall have
the meanings assigned thereto in Appendix A to the Participation Agreement.

In  connection  with  the  foregoing,  we have  examined  originals,  or  copies
certified to our satisfaction, of [identify the applicable Operative Agreements,
including each Mortgage Instrument, related UCC fixture filings, Additional UCCs
(hereinafter  defined),  Deeds and Memoranda of Lease] and such other  corporate
documents and records of the Credit Parties,  certificates  of public  officials
and  representatives  of the Credit Parties as to certain factual  matters,  and
such other instruments and documents which we have deemed necessary or advisable
to examine for the purpose of this opinion. With respect to such examination, we
have assumed (i) the statements of fact made in all such certificates, documents
and instruments  are true,  accurate and complete;  (ii) the due  authorization,
execution and delivery of the Operative Agreements by the parties thereto; (iii)
the  genuineness of all signatures,  the  authenticity  and  completeness of all
documents, certificates, instruments, records and corporate records submitted to
us as originals and the conformity to the original  instruments of all documents
submitted  to us as  copies,  and  the  authenticity  and  completeness  of  the
originals of such copies;  (iv) that all parties  have all  requisite  corporate
power and authority to execute,  deliver and perform the  Operative  Agreements;
and (v) except as to the Credit  Parties,  the  enforceability  of the  Mortgage
Instrument, the Memorandum of Lease and the UCC financing statements against all
parties thereto.

                                      B-1

<PAGE>


Based on the foregoing,  and having due regard for such legal  considerations as
we deem  relevant,  and subject to the  limitations  and  assumptions  set forth
herein,  including without  limitation the matters set forth in the last two (2)
paragraphs hereof, we are of the opinion that:

         (a) The Mortgage  Instrument and Memorandum of Lease are enforceable in
accordance  with their  respective  terms,  except as limited by laws  generally
affecting the enforcement of creditors'  rights,  which laws will not materially
prevent the realization of the benefits intended by such documents.

         (b) Each form of Mortgage  Instrument and UCC fixture  filing  relating
thereto,  attached hereto as Schedules 1 and 2, respectively,  is in proper form
for filing and recording with the offices of [identify the recording  offices of
the  respective  county  clerks where the  Properties  are to be located].  Upon
filing of each  Mortgage  Instrument  and UCC fixture  filing in  [identify  the
recording offices of the respective county clerks where the Properties are to be
located],  Bank will have a valid,  perfected lien and security interest in that
portion of the Collateral  described in such Mortgage  Instrument or UCC fixture
filing to the extent  such  Collateral  is  comprised  of real  property  and/or
fixtures.

         (c) The forms of UCC  financing  statements  relating  to the  Security
Documents,  attached hereto as Schedule 3 (the "Additional UCCs"), are in proper
form for filing and  recording  with the offices of [identify  (i) the recording
offices of the  respective  county clerks where the Properties are to be located
and (ii) the Secretary of State where the  Properties  are to be located].  Upon
filing of the  Additional  UCCs in [identify  (i) the  recording  offices of the
respective  county  clerks where the  Properties  are to be located and (ii) the
Secretary of State where the  Properties  are to be  located],  Bank will have a
valid,  perfected  lien and security  interest in that portion of the Collateral
which can be perfected by filing UCC-1 financing  statements  under Article 9 of
the UCC.

         (d) Each form of Deed and  Memorandum of Lease is in  appropriate  form
for  filing  and  recording  with the  [identify  the  recording  offices of the
respective  county  clerks  for the  counties  where  the  Properties  are to be
located].

         (e)  Each  Memorandum  of  Lease,  when  filed  and  recorded  with the
[identify the recording offices of the respective county clerks for the counties
where the  Properties  are to be located],  will have been filed and recorded in
all public offices in the State of  [__________] in which filing or recording is
necessary to provide  constructive  notice of the Lease to third  Persons and to
establish of record the interest of the Lessor  thereunder as to the  Properties
described in each such Memorandum of Lease.

         (f) Title to the Properties  located in the State of [___________]  may
be held in the name of the  Owner  Trustee  as  follows:  First  Security  Bank,
National  Association,  not individually,  but solely as the Owner Trustee under
the DTSD Realty Trust 1999-1.

                                      B-2

<PAGE>


         (g) The  execution  and  delivery  by  First  Security  Bank,  National
Association,  individually  or as the Owner Trustee,  as the case may be, of the
Operative  Agreements to which it is a party and  compliance  by First  Security
Bank, National  Association,  individually or as the Owner Trustee,  with all of
the  provisions  thereof  do not  and  will  not  contravene  any  law,  rule or
regulation of [identify the state].

         (h) By reason of their  participation  in the transaction  contemplated
under the  Operative  Agreements,  neither Bank nor the Owner Trustee has to (a)
qualify  as a  foreign  corporation  in  [identify  the  state],  (b)  file  any
application or any designation for service of process in [identify the state] or
(c) pay any franchise,  income,  sales, excise, stamp or other taxes of any kind
to [identify the state].

         (i)  The  provisions  in  the  Operative  Agreements  concerning  Rent,
interest, fees, prepayment premiums and other similar charges do not violate the
usury laws or other similar laws  regulating  the use or forbearance of money of
[identify the state].

         (j) If the  transactions  contemplated by the Operative  Agreements are
characterized as a lease transaction by a court of competent  jurisdiction,  the
Lease and the  applicable  Lease  Supplement  shall demise to the Lessee a valid
leasehold interest in the Properties described in such Lease Supplement.

         (k) If the  transactions  contemplated by the Operative  Agreements are
characterized  as a loan transaction by a court of competent  jurisdiction,  the
combination of the Mortgage Instruments, the Deeds, the Lease and the applicable
Lease Supplements (and the other Operative  Agreements  incorporated  therein by
reference) are sufficient to create a valid, perfected lien or security interest
in the Properties therein described,  enforceable as a mortgage in [identify the
state].

This opinion is limited to the matters  stated  herein and no opinion is implied
or may be inferred  beyond the matters stated  herein.  This opinion is based on
and is limited to the laws of the State of [___________] and the federal laws of
the United  States of  America.  Insofar  as the  foregoing  opinion  relates to
matters of law other than the foregoing, no opinion is hereby given.

                                      B-3

<PAGE>


This opinion is for the sole benefit of the Lessee, the Construction  Agent, the
Guarantors,  the Owner Trustee, Bank and their respective successors and assigns
and may not be relied upon by any other person other than such parties and their
respective  successors and assigns  without the express  written  consent of the
undersigned. The opinions expressed herein are as of the date hereof and we make
no  undertaking  to amend  or  supplement  such  opinions  if facts  come to our
attention or changes in the current law of the  jurisdictions  mentioned  herein
occur which could affect such opinions.

                                             Very truly yours,


                           [LESSEE'S OUTSIDE COUNSEL]

                                      B-4
<PAGE>


                                Distribution List



First Union National Bank, as Lender and Holder

Dollar Tree Distribution, Inc., as the Construction Agent and the Lessee

The various  parties to the  Participation  Agreement  from time to time, as the
Guarantors

First Security Bank, National Association,  not individually,  but solely as the
Owner Trustee under the DTSD Real Estate Trust 19991-1



                                      B-5
<PAGE>


                                   Schedule 1

                           Form of Mortgage Instrument


                                      B-6
<PAGE>


                                   Schedule 2

                          Forms of UCC Fixture Filings


                                      B-7
<PAGE>


                                   Schedule 3

                        Forms of UCC Financing Statements




                                      B-8
<PAGE>


                                    EXHIBIT C


                         DOLLAR TREE DISTRIBUTION, INC.

                              OFFICER'S CERTIFICATE
           (Pursuant to Section 5.3(w) of the Participation Agreement)

         DOLLAR TREE DISTRIBUTION, INC., a Virginia corporation (the "Company"),
DOES HEREBY CERTIFY as follows:

         1.       Each and every  representation  and  warranty  of each  Credit
                  Party  contained in the Operative  Agreements to which it is a
                  party is true and correct in every material  respect on and as
                  of the date hereof.

         2.       No Default  or Event of Default has occurred and is continuing
                  under any Operative Agreement.

         3.       Each Operative  Agreement to which any Credit Party is a party
                  is in full force and effect with respect to it.

         4.       Each Credit Party has duly  performed  and  complied  with all
                  covenants,   agreements  and   conditions   contained  in  the
                  Participation   Agreement  (hereinafter  defined)  or  in  any
                  Operative  Agreement required to be performed or complied with
                  by it on or prior to the date hereof.

         Capitalized terms used in this Officer's  Certificate and not otherwise
defined  herein  have  the   respective   meanings   ascribed   thereto  in  the
Participation  Agreement  dated as of June 2,  1999  among the  Company,  as the
Lessee and as the  Construction  Agent, the various parties thereto from time to
time,  as  guarantors  (the   "Guarantors"),   First  Security  Bank,   National
Association,  as the Owner Trustee and First Union  National Bank, as lender and
holder ("Bank").

         IN WITNESS WHEREOF,  the Company has caused this Officer's  Certificate
to be duly executed and delivered as of this _____ day of __________, ______.


                                     DOLLAR TREE DISTRIBUTION, INC.


                                     By:
                                     Name:
                                     Title:


                                      C-1
<PAGE>


                                    EXHIBIT D

                             [NAME OF CREDIT PARTY]


                             SECRETARY'S CERTIFICATE
           (Pursuant to Section 5.3(x) of the Participation Agreement)

         [NAME OF CREDIT PARTY], a ________________  corporation (the "Company")
DOES HEREBY CERTIFY as follows:

         1.       Attached hereto as Schedule 1 is a true,  correct and complete
                  copy of the  resolutions  of the  Board  of  Directors  of the
                  Company  duly adopted by the Board of Directors of the Company
                  on  __________.   Such  resolutions  have  not  been  amended,
                  modified or rescinded  since their date of adoption and remain
                  in full force and effect as of the date hereof.

         2.       Attached hereto as Schedule 2 is a true,  correct and complete
                  copy of the Articles of  Incorporation  of the Company on file
                  in the Office of the Secretary of State of  ___________.  Such
                  Articles of Incorporation  have not been amended,  modified or
                  rescinded  since  their  date of  adoption  and remain in full
                  force and effect as of the date hereof.

         3.       Attached hereto as Schedule 3 is a true,  correct and complete
                  copy of the Bylaws of the  Company.  Such Bylaws have not been
                  amended,  modified or  rescinded  since their date of adoption
                  and remain in full force and effect as of the date hereof.

         4.       The  persons  named  below  now hold  the  offices  set  forth
                  opposite their names, and the signatures  opposite their names
                  and titles are their true and correct signatures.

              Name                    Office                    Signature

       -------------------   -----------------------   -------------------------

       -------------------   -----------------------   -------------------------

IN WITNESS WHEREOF,  the Company has caused this  Secretary's  Certificate to be
duly executed and delivered as of this _____ day of ___________, ______.

                                     [NAME OF CREDIT PARTY]

                                     By:
                                     Name:
                                     Title:

                                      D-1
<PAGE>


                                   Schedule 1

                                Board Resolutions


                                      D-2
<PAGE>


                                   Schedule 2

                            Articles of Incorporation

                                      D-3
<PAGE>


                                   Schedule 3

                                     Bylaws



                                      D-4
<PAGE>


                                    EXHIBIT E


                    FIRST SECURITY BANK, NATIONAL ASSOCIATION

                              OFFICER'S CERTIFICATE
           (Pursuant to Section 5.3(z) of the Participation Agreement)

         FIRST  SECURITY  BANK,   NATIONAL   ASSOCIATION,   a  national  banking
association,  not individually (except with respect to paragraph 1 below, to the
extent  any such  representations  and  warranties  are  made in its  individual
capacity)  but solely as the owner  trustee  under the DTSD Realty  Trust 1999-1
(the "Owner Trustee"), DOES HEREBY CERTIFY as follows:

         1.       Each  and  every  representation  and  warranty  of the  Owner
                  Trustee contained in the Operative Agreements to which it is a
                  party is true and correct on and as of the date hereof.

         2.       Each Operative Agreement to which the Owner Trustee is a party
                  is in full force and effect with respect to it.

         3.       The Owner  Trustee has duly  performed  and complied  with all
                  covenants,   agreements  and   conditions   contained  in  the
                  Participation   Agreement  (hereinafter  defined)  or  in  any
                  Operative  Agreement required to be performed or complied with
                  by it on or prior to the date hereof.

Capitalized  terms used in this Officer's  Certificate and not otherwise defined
herein  have the  respective  meanings  ascribed  thereto  in the  Participation
Agreement dated as of June 2, 1999 among Dollar Tree Distribution,  Inc., as the
Lessee and as the  Construction  Agent, the various parties thereto from time to
time, as  guarantors  (the  "Guarantors"),  the Owner  Trustee,  and First Union
National Bank, as lender and holder ("Bank").

IN WITNESS WHEREOF,  the Owner Trustee has caused this Officer's  Certificate to
be duly executed and delivered as of this _____ day of __________, ______.

                                     FIRST     SECURITY    BANK,
                                     NATIONAL  ASSOCIATION,  not
                                     individually,   except   as
                                     expressly   stated  herein,
                                     but  solely  as  the  Owner
                                     Trustee   under   the  DTSD
                                     Realty Trust 1999-1

                                     By:
                                     Name:
                                     Title:


                                      E-1
<PAGE>


                                    EXHIBIT F


                    FIRST SECURITY BANK, NATIONAL ASSOCIATION

                             SECRETARY'S CERTIFICATE
          (Pursuant to Section 5.3(aa) of the Participation Agreement)

                       CERTIFICATE OF ASSISTANT SECRETARY


         I,   ______________________,   duly  elected  and  qualified  Assistant
Secretary of the Board of Directors of First Security Bank, National Association
(the "Association"), hereby certify as follows:

         1. The Association is a National  Banking  Association  duly organized,
validly existing and in good standing under the laws of the United States.  With
respect thereto the following is noted:

         A. Pursuant to Revised Statutes 324, et seq., as amended, 12 U.S.C.  1,
            et seq.,  the Comptroller  of  the  Currency  charters and exercises
            regulatory  and  supervisory  authority  over  all  National Banking
            Associations;

         B. On  December 9, 1881, the  First  National  Bank of Ogden, Utah  was
            chartered  as a National  Banking Association  under the laws of the
            United States and under Charter No. 2597;

         C. On October 2, 1922, in connection with a consolidation  of The First
            National Bank of Ogden, Ogden,  Utah,  and The Utah National Bank of
            Ogden,  Ogden,  Utah, the  title  was  changed  to "The First & Utah
            National  Bank  of Ogden";  on  January 18, 1923,  The  First & Utah
            National Bank  of Ogden  changed  its  title to "First Utah National
            Bank of Ogden"; on January 19,1926, the title was changed  to "First
            National Bank of Ogden"; on February 24, 1934, the title was changed
            to "First Security Bank of Utah, National Association";  on June 21,
            1996,  the  title was  changed  to  "First  Security  Bank, National
            Association"; and

         D. First Security Bank, National Association, Ogden, Utah, continues to
            hold a valid  certificate  to  do  business  as  a  National Banking
            Association.

         2. The Association's  Articles of Association,  as amended, are in full
force and effect,  and a true,  correct and complete copy is attached  hereto as
Schedule A and incorporated herein by reference. Said Articles were last amended
October 20, 1975, as required by law on notice at a duly called special  meeting
of the shareholders of the Association.

                                      F-1

<PAGE>


         3. The Association's By-Laws, as amended, are in full force and effect;
and a true,  correct  and  complete  copy is  attached  hereto as Schedule B and
incorporated herein by reference.  Said By-Laws, still in full force and effect,
were  adopted  September  17,  1942,  by  resolution,  after  proper  notice  of
consideration  and adoption of By-Laws was given to each and every  shareholder,
at a regularly called meeting of the Board of Directors with a quorum present.

         4.  Pursuant  to the  authority  vested  in it by an  Act  of  Congress
approved December 23, 1913 and known as the Federal Reserve Act, as amended, the
Federal Reserve Board (now the Board of Governors of the Federal Reserve System)
has  granted to the  Association  now known as "First  Security  Bank,  National
Association"  of Ogden,  Utah,  the right to act, when not in  contravention  of
State or local law, as trustee, executor, administrator, registrar of stocks and
bonds,  guardian  of  estates,  assignee,  receiver,  committee  of  estates  of
lunatics,  or in any  other  fiduciary  capacity  in which  State  banks,  trust
companies or other  corporations which come into competition with National Banks
are  permitted  to act  under  the  laws of the  State of Utah;  and  under  the
provisions of applicable law, the authority so granted remains in full force and
effect.

         5. Pursuant to authority  vested by Act of Congress (12 U.S.C.  92a and
12 U.S.C. 481, as amended) the Comptroller of the Currency has issued Regulation
9, as amended,  dealing,  in part, with the Fiduciary  Powers of National Banks,
said regulation providing in subparagraph 9.7 (a) (1-2):

         (1)      The board of directors is responsible  for the proper exercise
                  of  fiduciary  powers  by  the  Bank.  All  matters  pertinent
                  thereto,   including  the   determination  of  policies,   the
                  investment  and  disposition  of  property  held in  fiduciary
                  capacity,  and the  direction and review of the actions of all
                  officers,  employees,  and committees  utilized by the Bank in
                  the exercise of its fiduciary powers,  are the  responsibility
                  of the board. In discharging this responsibility, the board of
                  directors  may assign,  by action duly entered in the minutes,
                  the  administration  of such of the Bank's fiduciary powers as
                  it  may  consider  proper  to  assign  to  such   director(s),
                  officer(s), employee(s) or committee(s) as it may designate.

         (2)      No  fiduciary  account  shall be  accepted  without  the prior
                  approval of the board,  or of the  director(s), officer(s), or
                  committee(s)  to  whom  the  board  may  have  designated  the
                  performance of that responsibility. . . .

         6. A Resolution relating to Exercise of Fiduciary Powers was adopted by
the Board of Directors at a meeting held July 26, 1994 at which time there was a
quorum  present;  said  resolution is still in full force and effect and has not
been   rescinded.   Said  resolution  is  attached  hereto  as  Schedule  C  and
incorporated herein by reference.

                                      F-2

<PAGE>


         7. A Resolution  relating to the  Designation of Officers and Employees
to Exercise  Fiduciary  Powers was adopted by the Trust  Policy  Committee  at a
meeting  held  February  7,  1996 at  which  time a  quorum  was  present;  said
resolution  is still in full force and effect and has not been  rescinded.  Said
resolution  is  attached  hereto as  Schedule  D and is  incorporated  herein by
reference.

         8. Attached hereto as Schedule E and incorporated  herein by reference,
is a listing of facsimile  signatures of persons authorized (herein  "Authorized
Signatory or  Signatories")  on behalf of the Association and its Trust Group to
act in exercise of its fiduciary powers subject to the resolutions in Paragraphs
6 and 7, above.

         9.  The  principal   office  of  the  First  Security  Bank,   National
Association,  Trust  Group and of its  departments,  except for the St.  George,
Utah, Ogden, Utah, and Provo, Utah, branch offices,  is located at 79 South Main
Street,  Salt Lake  City,  Utah  84111 and all  records  relating  to  fiduciary
accounts are located at such  principal  office of the Trust Group or in storage
facilities within Salt Lake County,  Utah, except for those of the Ogden,  Utah,
St. George,  Utah, and Provo,  Utah,  branch offices,  which are located at said
office.

         10. Each Authorized Signatory (i) is a duly elected or appointed,  duly
qualified  officer or employee of the Association;  (ii) holds the office or job
title  set  forth  below  his or her  name on the  date  hereof;  (iii)  and the
facsimile signature appearing opposite the name of each such officer or employee
is a true replica of his or her signature.

                                      F-3

<PAGE>


IN WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed the seal of the
Association this __________ day of ___________________, ______.



(SEAL)


                                     ----------------------------------------
                                     R. James Steenblik
                                     Senior Vice President
                                     Assistant Secretary



                                      F-4
<PAGE>


                                   Schedule A


                             Articles of Association


                                      F-5
<PAGE>


                                   Schedule B


                                     Bylaws


                                      F-6
<PAGE>


                                   Schedule C


                             Resolution Relating to
                          Exercise of Fiduciary Powers


                                      F-7
<PAGE>


                                   Schedule D

                           Resolution Relating to the
                      Designation of Officers and Employees
                          to Exercise Fiduciary Powers


                                      F-8
<PAGE>


                                   Schedule E

                       Authorized Signatory or Signatories



                                      F-9
<PAGE>



                                    EXHIBIT G


                 [Outside Counsel Opinion for the Owner Trustee]
                       (Pursuant to Section 5.3(bb) of the
                            Participation Agreement)

                              -----------, ------


TO THOSE ON THE ATTACHED DISTRIBUTION LIST

         Re:      Trust Agreement dated as of June 2, 1999

Dear Sirs:

         We have acted as special  counsel  for First  Security  Bank,  National
Association, a national banking association,  in its individual capacity ("FSB")
and in its capacity as trustee (the "Owner  Trustee")  under the Trust Agreement
dated as of June 2, 1999 (the "Trust Agreement") by and among it and First Union
National Bank, as holder (the  "Holder"),  in connection  with the execution and
delivery  by the Owner  Trustee  of the  Operative  Agreements  to which it is a
party.  Except as otherwise defined herein, the terms used herein shall have the
meanings set forth in Appendix A to the Participation Agreement dated as of June
2, 1999 (the  "Participation  Agreement") by and among Dollar Tree Distribution,
Inc.  (the  "Lessee"),  the  various  parties  thereto  from  time to  time,  as
guarantors (the "Guarantors"), First Security Bank, National Association, as the
Owner  Trustee  and First  Union  National  Bank,  as lender and holder (in such
capacity, "Bank").

         We have examined originals or copies, certified or otherwise identified
to our satisfaction, of such documents,  corporate records and other instruments
as we have deemed  necessary  or  advisable  for the purpose of  rendering  this
opinion.

Based upon the foregoing, we are of the opinion that:

         1.  FSB is a  national  banking  association  duly  organized,  validly
existing and in good standing under the laws of the United States of America and
each of FSB and the  Owner  Trustee  has under the laws of the State of Utah and
federal  banking  law the power and  authority  to enter  into and  perform  its
obligations  under the Trust  Agreement  and each other  Operative  Agreement to
which it is a party.

         2. The Owner  Trustee  is the duly  appointed  trustee  under the Trust
Agreement.

         3. The Trust Agreement has been duly authorized, executed and delivered
by one (1) of the officers of FSB and, assuming due authorization, execution and
delivery by the Holder,  is a legal,  valid and binding  obligation of the Owner
Trustee (and to the extent set forth therein,  against FSB), enforceable against
the  Owner  Trustee  (and to the  extent  set  forth  therein,

                                      G-1

<PAGE>

against FSB) in accordance with its terms, and the Trust Agreement creates under
the laws of the State of Utah for the  Holder  the  beneficial  interest  in the
Trust  Estate it  purports  to create and is a valid trust under the laws of the
State of Utah.

         4.  The  Operative  Agreements  to which it is  party  have  been  duly
authorized,  executed and  delivered by FSB,  and,  assuming due  authorization,
execution  and  delivery  by the other  parties  thereto,  are legal,  valid and
binding  obligations of FSB,  enforceable  against FSB in accordance  with their
respective terms.

         5.  The  Operative  Agreements  to which it is  party  have  been  duly
authorized,  executed and  delivered  by the Owner  Trustee,  and,  assuming due
authorization,  execution and delivery by the other parties thereto,  are legal,
valid and binding  obligations  of the Owner  Trustee,  enforceable  against the
Owner  Trustee  in  accordance  with  their  respective  terms.  The  Notes  and
Certificates have been duly issued, executed and delivered by the Owner Trustee,
pursuant to authorization contained in the Trust Agreement, and the Certificates
are entitled to the benefits  and  security  afforded by the Trust  Agreement in
accordance with its terms and the terms of the Trust Agreement.

         6. The  execution  and delivery by each of FSB and the Owner Trustee of
the Trust  Agreement  and the Operative  Agreements to which it is a party,  and
compliance  by FSB or the  Owner  Trustee,  as the case may be,  with all of the
provisions  thereof do not and will not  contravene  any Laws  applicable  to or
binding on FSB, or as the Owner  Trustee,  or contravene  the  provisions of, or
constitute  a  default  under,  its  charter  documents  or  by-laws  or, to our
knowledge after due inquiry, any indenture, mortgage contract or other agreement
or  instrument to which FSB or Owner Trustee is a party or by which it or any of
its property may be bound or affected.

         7. The execution  and delivery of the  Operative  Agreements by each of
FSB and the  Owner  Trustee  and the  performance  by each of FSB and the  Owner
Trustee of their respective  obligations thereunder does not require on or prior
to the date  hereof  the  consent or  approval  of, the giving of notice to, the
registration  or filing  with,  or the  taking of any  action in  respect of any
Governmental Authority or any court.

         8. Assuming that the trust created by the Trust Agreement is treated as
a grantor  trust for federal  income tax purposes  within the  contemplation  of
Section 671 through 678 of the Internal Revenue Code of 1986, there are no fees,
taxes,  or other  charges  (except  taxes  imposed on fees  payable to the Owner
Trustee)  payable to the State of Utah or any political  subdivision  thereof in
connection  with the execution,  delivery or performance by the Owner Trustee or
the Bank, as the case may be, of the Operative  Agreements or in connection with
the  acquisition of any Property by the Owner Trustee or in connection  with the
making by the Holder of its  investment in the Trust or its  acquisition  of the
beneficial  interest in the Trust Estate or in connection  with the issuance and
acquisition of the  Certificates,  or the Notes,  and neither the Owner Trustee,
the Trust Estate nor the trust created by the Trust Agreement will be subject to
any fee, tax or other  governmental  charge (except taxes on fees payable to the
Owner Trustee)

                                      G-2

<PAGE>

under the laws of the State of Utah or any  political  subdivision  thereof  on,
based on or measured by, directly or indirectly,  the gross receipts, net income
or value of the Trust Estate by reason of the creation or continued existence of
the trust  under the terms of the Trust  Agreement  pursuant  to the laws of the
State of Utah or the Owner  Trustee's  performance of its duties under the Trust
Agreement.

         9. There is no fee, tax or other governmental  charge under the laws of
the State of Utah or any political  subdivision thereof in existence on the date
hereof on, based on or measured by any payments under the Certificates, Notes or
the  beneficial  interest in the Trust Estate,  by reason of the creation of the
trust under the Trust Agreement pursuant to the laws of the State of Utah or the
Owner Trustee's  performance of its duties under the Trust Agreement  within the
State of Utah.

         10.  Upon the filing of the  financing  statement  on form UCC-1 in the
form  attached  hereto as Schedule 1 with the Utah Division of  Corporation  and
Commercial  Code,  the Bank's  security  interest  in the Trust  Estate  will be
perfected,  to the extent that such  perfection  is governed by Article 9 of the
Uniform Commercial Code as in effect in the State of Utah (the "Utah UCC").

         Your  attention is directed to the Utah UCC, which  provides,  in part,
that a filed  financing  statement which does not state a maturity date or which
states a  maturity  date of more  than five (5)  years is  effective  only for a
period of five (5) years from the date of filing,  unless  within six (6) months
prior to the expiration of said period a continuation  statement is filed in the
same  office  or  offices  in  which  the  original  statement  was  filed.  The
continuation  statement  must be  signed  by the  secured  party,  identify  the
original statement by file number and state that the original statement is still
effective. Upon the timely filing of a continuation statement, the effectiveness
of the original  financing  statement is continued  for five (5) years after the
last date to which the original statement was effective. Succeeding continuation
statements may be filed in the same manner to continue the  effectiveness of the
original statement.

The foregoing opinions are subject to the following assumptions,  exceptions and
qualifications:

         A. We are  attorneys  admitted  to practice in the State of Utah and in
rendering the  foregoing  opinions we have not passed upon, or purported to pass
upon, the laws of any jurisdictions other than the State of Utah and the federal
banking law governing the banking and trust powers of FSB. In addition,  without
limiting  the  foregoing  we  express  no opinion  with  respect to (i)  federal
securities  laws,  including  the  Securities  Act  of  1933,  as  amended,  the
Securities  Exchange Act of 1934,  as amended,  and the Trust  Indenture  Act of
1939, as amended,  (ii) the Federal Aviation Act of 1958, as amended,  (iii) the
Federal Communications Act of 1934, as amended, or (iv) state securities or blue
sky laws.  Insofar as the foregoing  opinions relate to the legality,  validity,
binding  effect  and   enforceability   of  the  documents   involved  in  these
transactions,  which by their  terms are  governed  by the laws of a state other
than Utah,  we have  assumed that the laws of such state (as to which we express
no opinion),  are in all material aspects  identical to the laws of the State of
Utah.

                                      G-3

<PAGE>

         B. The opinions set forth in  paragraphs  3, 4, and 5 above are subject
to the  qualification  that  enforceability of the Trust Agreement and the other
Operative  Agreements  to  which  FSB and the  Owner  Trustee  are  parties,  in
accordance  with their  respective  terms,  may be  limited  by (i)  bankruptcy,
insolvency,  reorganization,  moratorium, receivership or similar laws affecting
enforcement  of  creditors'  rights  generally,  and (ii) general  principles of
equity,  regardless of whether such enforceability is considered in a proceeding
in equity or at law.

         C. As to the documents involved in these transactions,  we have assumed
that each is a legal, valid and binding obligation of each party thereto,  other
than FSB or the Owner  Trustee,  and is  enforceable  against each such party in
accordance with their respective terms.

         D. We have assumed that all  signatures,  other than those of the Owner
Trustee or FSB, on documents and instruments  involved in these transactions are
genuine,  that all  documents and  instruments  submitted to us as originals are
authentic,  and that all  documents  and  instruments  submitted to us as copies
conform with the originals, which facts we have not independently verified.

         E. We do not  purport  to be experts  in  respect  of, or  express  any
opinion  concerning  laws,  rules or  regulations  applicable to the  particular
nature of the equipment or property involved in these transactions.

         F.  We  have  made no  investigation  of,  and we  express  no  opinion
concerning,  the nature of the title to any part of the  equipment  or  property
involved  in these  transactions  or the  priority  of any  mortgage or security
interest.

         G.  We  have  assumed  that  the   Participation   Agreement   and  the
transactions contemplated thereby are not within the prohibitions of Section 406
of the Employee Retirement Income Security Act of 1974.

         H. In addition to any other  limitation  by  operation  of law upon the
scope,  meaning, or purpose of this opinion, the opinions expressed herein speak
only as of the date hereof.  We have no obligation  to advise the  recipients of
this opinion (or any third party) and make no undertaking to amend or supplement
such  opinions if facts come to our  attention  or changes in the current law of
the  jurisdictions  mentioned  herein occur which could affect such opinions the
legal analysis, a legal conclusion or any information confirmation herein.

                                      G-4

<PAGE>


         I. This opinion is for the sole benefit of the Lessee, the Construction
Agent,  the  Guarantors,  the  Owner  Trustee,  the  Bank and  their  respective
successors  and  assigns  in  matters  directly  related  to  the  Participation
Agreement or the transaction  contemplated thereunder and may not be relied upon
by any other person other than such parties and their respective  successors and
assigns  without the express written  consent of the  undersigned.  The opinions
expressed in this letter are limited to the matter set forth in this letter, and
no other opinions should be inferred beyond the matters expressly stated.



                                     Very truly yours,

                                     RAY, QUINNEY & NEBEKER


                                     M. John Ashton


                                      G-5
<PAGE>


                                   SCHEDULE I

                       [Form of UCC-1 Financing Statement]

                                      G-6
<PAGE>


                                Distribution List


First Union National Bank, as lender and holder

Dollar Tree Distribution, Inc., as the Construction Agent and the Lessee

The various  parties to the  Participation  Agreement  from time to time, as the
Guarantors

First Security Bank, National Association,  not individually,  but solely as the
Owner Trustee under the DTSD Realty Trust 1999-1

                                      G-7
<PAGE>


                                    EXHIBIT H


                    [Outside Counsel Opinion for the Lessee]
          (Pursuant to Section 5.3(cc) of the Participation Agreement)


                                                        ---------------,------


TO THOSE ON THE ATTACHED DISTRIBUTION LIST

         Re:  Synthetic Lease Financing Provided in favor of Dollar Tree
              Distribution, Inc.

Dear Sirs:

We have acted as special counsel to Dollar Tree  Distribution,  Inc., a Virginia
corporation  (the  "Lessee")  and  the  Guarantors   (hereinafter   defined)  in
connection with certain transactions contemplated by the Participation Agreement
dated as of June 2, 1999 (the "Participation Agreement"),  among the Lessee, the
various  parties  thereto from time to time, as guarantors  (the  "Guarantors"),
First  Security  Bank,  National  Association,  as the Owner Trustee (the "Owner
Trustee"),  and First Union National Bank, as lender and holder  ("Bank").  This
opinion is delivered pursuant to Section 5.3(cc) of the Participation Agreement.
All capitalized terms used herein, and not otherwise defined herein,  shall have
the meanings assigned thereto in Appendix A to the Participation Agreement.

In  connection  with  the  foregoing,  we have  examined  originals,  or  copies
certified  to our  satisfaction,  of the  Operative  Agreements,  and such other
corporate, partnership or limited liability company documents and records of the
Credit Parties,  certificates  of public  officials and  representatives  of the
Credit Parties as to certain  factual  matters,  and such other  instruments and
documents which we have deemed necessary or advisable to examine for the purpose
of this  opinion.  With  respect to such  examination,  we have  assumed (i) the
statements of fact made in all such certificates,  documents and instruments are
true, accurate and complete; (ii) the due authorization,  execution and delivery
of the  Operative  Agreements  by the  parties  thereto  other  than the  Credit
Parties;  (iii) the genuineness of all signatures  (other than the signatures of
persons  signing  on  behalf  of  the  Credit  Parties),  the  authenticity  and
completeness of all documents, certificates,  instruments, records and corporate
records  submitted  to us as  originals  and  the  conformity  to  the  original
instruments of all documents submitted to us as copies, and the authenticity and
completeness  of the originals of such copies;  (iv) that all parties other than
the Credit Parties have all requisite  corporate power and authority to execute,
deliver and perform the Operative Agreements;  and (v) the enforceability of the
Operative  Agreements  against all parties thereto other than the Credit Parties
and  respecting the opinion set forth below in section (i), First Security Bank,
National Association,  individually or as the Owner Trustee, as the case may be.
We have  further  assumed  that the laws of the  States of  [state  of  lawyer's
admission]  and  [governing law of  Participation  Agreement] are  substantively
identical.

                                      H-1
<PAGE>


Based on the foregoing,  and having due regard for such legal  considerations as
we deem  relevant,  and subject to the  limitations  and  assumptions  set forth
herein,  including without  limitation the matters set forth in the last two (2)
paragraphs hereof, we are of the opinion that:

         (a)  Each  Credit  Party  is a  [corporation,  partnership  or  limited
liability  company] duly  [incorporated  or organized],  validly existing and in
good standing under the laws of the state of its  [incorporation/formation]  and
has the power and  authority to conduct its business as presently  conducted and
to execute,  deliver and perform its obligations under the Operative  Agreements
to which it is a party.  Each Credit  Party is duly  qualified to do business in
all jurisdictions in which its failure to so qualify would materially impair its
ability to perform its obligations under the Operative Agreements to which it is
a party or its financial  position or its business as now and now proposed to be
conducted.

         (b) The execution, delivery and performance by each Credit Party of the
Operative  Agreements  to which it is a party have been duly  authorized  by all
necessary  [corporate] action on the part of each Credit Party and the Operative
Agreements  to which each Credit  Party is a party have been duly  executed  and
delivered by each Credit Party.

         (c) The  Operative  Agreements  to which each  Credit  Party is a party
constitute  valid and  binding  obligations  of each  Credit  Party  enforceable
against  each Credit  Party in  accordance  with the terms  thereof,  subject to
bankruptcy, insolvency, liquidation, reorganization,  fraudulent conveyance, and
similar laws affecting  creditors' rights generally,  and general  principles of
equity  (regardless of whether the  application of such principles is considered
in a proceeding in equity or at law).

         (d) The  execution  and delivery by each Credit Party of the  Operative
Agreements  to which it is a party and  compliance by each Credit Party with all
of the provisions  thereof do not and will not (i) contravene the provisions of,
or result in any breach of or  constitute  any default  under,  or result in the
creation of any Lien (other than  Permitted  Liens and Lessor Liens) upon any of
its property under, its [Articles of Incorporation By-Laws, operating agreement,
partnership  agreement or other similar document of formation] or any indenture,
mortgage,  chattel mortgage,  deed of trust, lease,  conditional sales contract,
bank loan or credit  agreement  or other  agreement or  instrument  to which any
Credit  Party is a party or by which any  Credit  Party or any  property  of any
Credit Party may be bound or affected,  or (ii) contravene any Laws or any order
of any Governmental Authority applicable to or binding on any Credit Party.

         (e) No  Governmental  Action by, and no notice to or filing  with,  any
Governmental   Authority  is  required  for  the  due  execution,   delivery  or
performance by any Credit Party of any of the Operative  Agreements to which any
Credit  Party is a party or for the  acquisition,  ownership,  construction  and
completion of the Properties, except for those which have been obtained.

         (f)  Except as set forth on  Schedule 1 hereto,  there are no  actions,
suits or proceedings pending or to our knowledge,  threatened against any Credit
Party in any  court or before  any

                                      H-2

<PAGE>

Governmental  Authority,  that  concern the  Properties  or the  interest of any
Credit Party  therein or that  question the  validity or  enforceability  of any
Operative  Agreement  to  which  any  Credit  Party  is a party  or the  overall
transaction described in the Operative Agreements to which any Credit Party is a
party.

         (g) Neither the nature of the Properties,  nor any relationship between
any Credit Party and any other Person,  nor any  circumstance in connection with
the execution, delivery and performance of the Operative Agreements to which any
Credit Party is a party is such as to require any approval of  stockholders  of,
or approval or consent of any trustee or holders of indebtedness  of, any Credit
Party,  except for such approvals and consents which have been duly obtained and
are in full force and effect.

         (h) The Security Documents which have been executed and delivered as of
the date of this opinion create, for the benefit of Bank, the security interests
in the Collateral described therein which by their terms such Security Documents
purport to  create.  Upon  filing of the UCC-1  financing  statements  (attached
hereto as  Schedule  2)  relating to the  Security  Documents  in the  recording
offices of (A) the respective county clerk where the principal place of business
of the Lessee is located  and (B) the  Secretary  of State  where the  principal
place of business of the Lessee is  located,  Bank will have a valid,  perfected
lien and  security  interest  in that  portion  of the  Collateral  which can be
perfected by the filing of UCC-1 financing statements under Article 9 of the UCC
in [identify the state].

         (i)      [Reserved].

         (j) The  issuance,  sale and delivery of the Notes and the issuance and
delivery  of  the  Certificates  under  the  circumstances  contemplated  by the
Participation  Agreement do not, under existing law, require registration of the
Notes or the  Certificates  being issued on the date hereof under the Securities
Act of 1933, as amended,  or the  qualification  of the Loan Agreement under the
Trust Indenture Act of 1939, as amended.

This opinion is limited to the matters  stated  herein and no opinion is implied
or may be inferred  beyond the matters stated  herein.  This opinion is based on
and is limited to the laws of the States of  [__________],  and the federal laws
of the United  States of America.  Insofar as the foregoing  opinion  relates to
matters of law other than the foregoing, no opinion is hereby given.

This opinion is for the sole benefit of the Lessee, the Construction  Agent, the
Guarantors,  the Owner Trustee, Bank and their respective successors and assigns
and may not be relied upon by any other person other than such parties and their
respective  successors and assigns  without the express  written  consent of the
undersigned. The opinions expressed herein are as of the date hereof and we make
no  undertaking  to amend  or  supplement  such  opinions  if facts  come to our
attention or changes in the current law of the  jurisdictions  mentioned  herein
occur which could affect such opinions.

                                      H-3

<PAGE>

                                     Very truly yours,

                                     [LESSEE'S OUTSIDE COUNSEL]


                                      H-4
<PAGE>


                                Distribution List



First Union National Bank, as lender and holder

Dollar Tree Distribution, Inc., as the Construction Agent and the Lessee

The various  parties to the  Participation  Agreement  from time to time, as the
Guarantors

First Security Bank, National Association,  not individually,  but solely as the
Owner Trustee under the DTSD Real Estate Trust 1999-1


                                      H-5
<PAGE>


                                   Schedule 1

                                  (Litigation)


                                      H-6
<PAGE>


                                   Schedule 2

                          (UCC-1 Financing Statements)

                                      H-7
<PAGE>


                                    EXHIBIT I


                         DOLLAR TREE DISTRIBUTION, INC.

                              OFFICER'S CERTIFICATE
            (Pursuant to Section 5.5 of the Participation Agreement)


         DOLLAR TREE DISTRIBUTION,  INC., a Virginia corporation (the "Company")
DOES HEREBY CERTIFY as follows:

1.   The address for the subject Property is ___________________________________
     _____________________________________.

2.   The Completion Date for the construction  of  Improvements  at the Property
     occurred on ______________.

3.   The aggregate Property Cost for the Property was $___________.

4.   Attached hereto as Schedule 1 is the detailed,  itemized  documentation
     supporting the asserted Property Cost figures.

5.   All  representations  and  warranties of the Company in each  Operative
     Agreement and in each certificate delivered pursuant thereto (including
     without limitation the Incorporated Representations and Warranties) are
     true and correct as of the Completion Date.

Capitalized  terms used in this Officer's  Certificate and not otherwise defined
have the respective  meanings  ascribed thereto in the  Participation  Agreement
dated  as of  June  2,  1999  among  the  Company,  as  the  Lessee  and  as the
Construction Agent, the various parties thereto from time to time, as guarantors
(the  "Guarantors"),  First Security Bank,  National  Association,  as the Owner
Trustee and First Union National Bank, as lender and holder.

         [The remainder of this page has been intentionally left blank.]


                                      I-1
<PAGE>


         IN WITNESS WHEREOF,  the Company has caused this Officer's  Certificate
to be duly executed and delivered as of this ____ day of ______________, ______.


                                     DOLLAR TREE DISTRIBUTION, INC.


                                     By:
                                     Name:
                                     Title:


                                      I-2
<PAGE>


                                   Schedule I

          (Itemized Documentation in Support of Asserted Property Cost)
                                      I-3
<PAGE>


                                    EXHIBIT J

                                JOINDER AGREEMENT
           (Pursuant to Section 5.9(a) of the Participation Agreement)


         THIS JOINDER AGREEMENT (as amended,  modified,  supplemented,  restated
and/or replaced from time to time, the "Agreement"),  dated as of _____________,
______,  is by and between  ___________________,  a ___________ (the "Company"),
and FIRST UNION NATIONAL BANK, as lender and holder ("Bank").  Capitalized terms
not otherwise  defined  herein shall have the meanings set forth therefor in the
Participation  Agreement  dated  as of  June  2,  1999  (as  amended,  modified,
supplemented,  restated  and/or  replaced from time to time, the  "Participation
Agreement")  among Dollar Tree  Distribution,  Inc., the various parties thereto
from time to time, as the Guarantors, First Security Bank, National Association,
as the Owner Trustee under the DTSD Real Estate Trust 1999-1 and Bank.

         The Company is a Domestic  Subsidiary,  and,  consequently,  the Credit
Parties are required by Section 8.3(n) of the  Participation  Agreement to cause
the Company to become a "Guarantor".

         Accordingly, the Company hereby agrees as follows with Bank:

         1. The Company  hereby  acknowledges,  agrees and confirms that, by its
execution  of this  Agreement,  the Company  will be deemed to be a party to the
Participation  Agreement and a "Guarantor" for all purposes of the Participation
Agreement  and  all  other  Operative  Agreements,  and  shall  have  all of the
obligations of a Guarantor under the Operative  Agreements as if the Company had
executed the  Participation  Agreement.  The Company hereby ratifies,  as of the
date  hereof,  and  agrees  to be bound by,  all of the  terms,  provisions  and
conditions  applicable to the Guarantors contained in the Operative  Agreements.
Without  limiting the generality of the foregoing terms of this paragraph 1, the
Company  hereby (i) jointly and severally  together  with the other  Guarantors,
guarantees to each Financing Party, as provided in Sections 6B.1 through 6B.8 of
the Participation  Agreement,  the prompt payment and performance of the Company
Obligations  in full  when due  (whether  at  stated  maturity,  as a  mandatory
prepayment,  by acceleration or otherwise) strictly in accordance with the terms
thereof.

         2.  THE  COMPANY  HEREBY  EXPRESSLY  ACKNOWLEDGES  AND  AGREES  TO  THE
PROVISIONS OF SECTION 12.7 OF THE  PARTICIPATION  AGREEMENT,  INCLUDING  WITHOUT
LIMITATION THOSE PROVISIONS REGARDING GOVERNING LAW, SUBMISSION TO JURISDICTION,
WAIVER  OF  JURY  TRIAL,   VENUE  AND  ARBITRATION.   THIS  PROVISION  HAS  BEEN
SPECIFICALLY REVIEWED BY THE COMPANY.

         3. The chief  executive  office and principal  place of business of the
Company are located at the location(s) set forth on Schedule 1 attached hereto.

                                      J-1

<PAGE>

         4. All notices and other  communications to be delivered to the Company
shall be directed to  [___________]  at its address set forth in Section 12.2 of
the  Participation  Agreement  or such  other  address as may be  specified,  in
accordance with the terms of the Participation  Agreement, by [___________] from
time to time.

         5. The Company hereby waives acceptance by the Financing Parties of the
guaranty by the Company under  Sections  6B.1 through 6B.8 of the  Participation
Agreement upon the execution of this Agreement by the Company.

         6. This  Agreement  may be executed in multiple  counterparts,  each of
which shall  constitute an original but all of which when taken  together  shall
constitute one contract.

         7. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NORTH CAROLINA.

         IN WITNESS  WHEREOF,  the Company has caused this  Agreement to be duly
executed by its authorized officers, and Bank has caused the same to be accepted
by its authorized officer, as of the day and year first above written.


                                     [COMPANY]


                                     By:
                                     Name:
                                     Title:


                                     Acknowledged and accepted:

                                     FIRST UNION NATIONAL BANK,
                                     as lender and holder

                                     By:
                                     Name:
                                     Title:


                                      J-2
<PAGE>


                                   Schedule 1

                           [Chief Executive Office and
                   Principal Place of Business of the Company]




                                      J-3
<PAGE>



                                    EXHIBIT K

                       DESCRIPTION OF MATERIAL LITIGATION
            PURSUANT TO SECTION 6.2(d) OF THE PARTICIPATION AGREEMENT

         There are no material actions,  suits or proceedings pending or, to our
knowledge,  threatened  against  any  Credit  Party in any court or  before  any
Governmental Authority except as set forth below:

                  In February, 1998, Dollar Tree Stores, Inc., received a report
         that a  customer,  Lucy  Oritz,  had been  injured  when the clasp on a
         retractable dog leash broke. The general liability  insurance  carriers
         for the Credit  Parties  (primary and umbrella)  have been notified and
         are expected to cover fully any  compensatory  damages for which any of
         the Credit  Parties may be liable.  Ms.  Ortiz has retained an attorney
         who has  indicated  she may seek punitive  damages.  Insurance  against
         punitive  damages is generally  not  available in Florida.  Dollar Tree
         Stores,  Inc.,  emphatically  denies any liability for punitive damages
         and will  vigorously  defend against any such claim. It is not possible
         at this time to state whether an unfavorable outcome is either probable
         or remote, since no suit has been filed.

                  On April 14, 1998, a former retail store employee named Gloria
         J. Mosher filed a lawsuit in federal court in Chicago, Illinois against
         Dollar  Tree  Stores,  Inc.,  and one of its store  managers,  alleging
         sexual  harassment by the store manager,  constructive  discharge,  and
         intentional  infliction of emotional distress.  Ms. Mosher is suing for
         $3,000,000 in compensatory and punitive damages. Ms. Mosher has alleged
         the  bulk of her  damages  are  punitive.  Dollar  Tree  Stores,  Inc.,
         emphatically  denies Ms.  Mosher's  claims and is vigorously  defending
         itself in this matter.  We are unable to state  whether an  unfavorable
         outcome is either probable or remote,  as the lawsuit has not reached a
         stage where such a judgment may be made.

                                      K-1
<PAGE>


                                    EXHIBIT L

 [States of Incorporation/Formation and Principal Place of Business of Each
                                   Guarantor]
           (Pursuant to Section 6.2(i) of the Participation Agreement)


                                         State of             State of Principal
       Guarantors                 Incorporation/Formation      Place of Business

Dollar Tree Stores, Inc.                 Virginia                      Virginia
Dollar Tree Management, Inc.             Virginia                      Virginia





                                      L-1
<PAGE>


                                    EXHIBIT M


                        OFFICER'S COMPLIANCE CERTIFICATE
           (Pursuant to Section 8.3(k) of the Participation Agreement)


         The  undersigned,  on behalf of Dollar Tree  Stores,  Inc.,  a Virginia
corporation (the  "Company"),  hereby certifies to First Union National Bank, as
lender and holder ("Bank"),  under the Participation  Agreement dated as of June
2, 1999 (as amended, modified, supplemented,  restated and/or replaced from time
to time, the "Participation Agreement") among Dollar Tree Distribution, Inc., in
its capacity as the Lessee and as the  Construction  Agent,  the various parties
thereto from time to time, as the  Guarantors,  First  Security  Bank,  National
Association, as the Owner Trustee and Bank, as follows:

         1. This  Certificate  is delivered to you pursuant to Section 8.3(k) of
the  Participation  Agreement.  Capitalized  terms used  herein and not  defined
herein shall have the meanings assigned thereto in the Participation Agreement.

         2. I have  reviewed  the  financial  statements  of the Company and its
Consolidated  Subsidiaries  dated as of  ___________,  ______ and for the fiscal
quarter then ended and such statements fairly present the financial condition of
the Company and its Consolidated  Subsidiaries as of the dates indicated and the
results of its operations and cash flows for the period indicated.

         3. I have reviewed the terms of the Operative Agreements and have made,
or caused to be made under my supervision,  a review in reasonable detail of the
transactions and the condition of the Company and its Consolidated  Subsidiaries
during the accounting period covered by the financial  statements referred to in
Paragraph 2 above.  Such review has not disclosed the existence during or at the
end of such  accounting  period of any  condition  or event that  constitutes  a
Default or Event of Default, nor do I have any knowledge of the existence of any
such condition or event as at the date of this Certificate.

         4. The ratio of  Consolidated  Funded Debt to  Consolidated  EBITDA and
calculations  determining  such figure are set forth on the attached  Schedule 1
and the Company and its  Consolidated  Subsidiaries  are in compliance  with the
covenants referenced in Section 28.1 of the Lease and the covenants contained in
Section 9 of the Lessee  Credit  Agreement  as shown on such  Schedule 1 and the
Company  and its  Consolidated  Subsidiaries  are in  compliance  with the other
covenants and restrictions referenced in Section 28.1 of the Lease and contained
in Sections 7, 8 and 9 of the Lessee Credit Agreement.

                                      M-1

<PAGE>


         WITNESS the  following  signature as of the ______ day of  ___________,
______.


                                     DOLLAR TREE STORES, INC.

                                     By:
                                     Name:
                                     Title:




                                      M-2
<PAGE>


                                   Schedule 1
                                       to
                        Officer's Compliance Certificate

                                     [DATE]


                                      M-3
<PAGE>













                                   Appendix A
                         Rules of Usage and Definitions



                                I. Rules of Usage


The  following  rules of usage shall apply to this  Appendix A and the Operative
Agreements  (and each  appendix,  schedule,  exhibit and annex to the foregoing)
unless otherwise required by the context or unless otherwise defined therein:

         (a) Except as otherwise expressly  provided,  any definitions set forth
herein or in any other document shall be equally  applicable to the singular and
plural forms of the terms defined.

         (b) Except as otherwise expressly provided,  references in any document
to articles, sections,  paragraphs,  clauses, annexes, appendices,  schedules or
exhibits are references to articles,  sections,  paragraphs,  clauses,  annexes,
appendices, schedules or exhibits in or to such document.

         (c)  The  headings,  subheadings  and  table  of  contents  used in any
document are solely for convenience of reference and shall not constitute a part
of any such document nor shall they affect the meaning,  construction  or effect
of any provision thereof.

         (d) References to any Person shall include such Person, its successors,
permitted assigns and permitted transferees.

         (e) Except as otherwise expressly provided,  reference to any agreement
means such  agreement as amended,  modified,  extended,  supplemented,  restated
and/or replaced from time to time in accordance  with the applicable  provisions
thereof.

                                   Appendix-1

<PAGE>


         (f)  Except as  otherwise  expressly  provided,  references  to any law
includes any amendment or  modification to such law and any rules or regulations
issued thereunder or any law enacted in substitution or replacement therefor.

         (g) When used in any  document,  words such as  "hereunder",  "hereto",
"hereof" and "herein" and other words of like import  shall,  unless the context
clearly indicates to the contrary, refer to the whole of the applicable document
and not to any  particular  article,  section,  subsection,  paragraph or clause
thereof.

         (h)  References to "including"  means  including  without  limiting the
generality of any  description  preceding such term and for purposes  hereof the
rule of ejusdem  generis shall not be  applicable to limit a general  statement,
followed by or  referable  to an  enumeration  of specific  matters,  to matters
similar to those specifically mentioned.

         (i) Each of the parties to the Operative  Agreements  and their counsel
have reviewed and revised, or requested revisions to, the Operative  Agreements,
and the usual  rule of  construction  that any  ambiguities  are to be  resolved
against  the  drafting  party  shall be  inapplicable  in the  construction  and
interpretation  of the  Operative  Agreements  and any  amendments  or  exhibits
thereto.

         (j) Capitalized  terms used in any Operative  Agreements  which are not
defined in this Appendix A but are defined in another Operative  Agreement shall
have the meaning so ascribed to such term in the applicable Operative Agreement.


                                 II. Definitions

         "AAA" shall have the meaning  given to such term in Section  12.7(d) of
the Participation Agreement.

         "ABR" shall mean, for any day, a rate per annum equal to the greater of
(a) the Prime  Lending  Rate in effect on such day,  and (b) the  Federal  Funds
Effective  Rate in effect on such day plus one-half of one percent  (0.5%).  For
purposes hereof:  "Prime Lending Rate" shall mean the rate announced by the Bank
from time to time as its prime lending rate as in effect from time to time.  The
Prime Lending Rate is a reference rate and is one of several interest rate bases
used by the Bank and does not necessarily represent the lowest or most favorable
rate offered by the Bank  actually  charged to any  customer.  The Bank may make
commercial  loans or other  loans at rates of  interest  at,  above or below the
Prime  Lending  Rate.  The Prime  Lending  Rate shall change  automatically  and
without  notice from time to time as and when the prime lending rate of the Bank
changes.   "Federal  Funds  Effective  Rate"  shall  mean,  for  any  period,  a
fluctuating interest rate per annum equal for each day during such period to the
weighted  average of the rates on  overnight  Federal  funds  transactions  with
members or the Federal  Reserve  System  arranged by Federal funds  brokers,  as
published  for such day (or,  if such day is not a  Business  Day,  for the next
preceding  Business  Day) by the Federal  Reserve Bank of New York,  or, if such
rate is not so published for any day which is a Business Day, the average of the
quotations  for such day on

                                   Appendix-2

<PAGE>


such transactions  received by the Agent from three (3) Federal funds brokers of
recognized standing selected by it. Any change in the ABR due to a change in the
Prime Lending Rate or the Federal Funds  Effective Rate shall be effective as of
the opening of business on the effective day of such change in the Prime Lending
Rate or the Federal Funds Effective Rate, respectively.

         "ABR Holder Advance" shall mean a Holder Advance bearing a Holder Yield
based on the ABR.

         "ABR Loans" shall mean Loans the rate of interest  applicable  to which
is based upon the ABR.

         "Acceleration"  shall have the meaning  given to such term in Section 6
of the Credit Agreement.

         "Accounts"  shall have the  meaning  given to such term in Section 1 of
the Security Agreement.

         "Acquisition  Advance"  shall  have the  meaning  given to such term in
Section 5.3 of the Participation Agreement.

         "Acquisition  Loan"  shall  mean any Loan  made in  connection  with an
Acquisition Advance.

         "Additional  Incorporated  Terms" shall have the meaning  given to such
term in Section 28.1 of the Lease.

         "Advance" shall mean a Construction Advance or an Acquisition Advance.

         "Affiliate" shall mean, with respect to any Person, any Person or group
acting in  concert  in  respect of the  Person in  question  that,  directly  or
indirectly,  controls or is controlled  by or is under common  control with such
Person.

         "After  Tax  Basis"  shall  mean,  with  respect  to any  payment to be
received,  the amount of such payment  increased so that, after deduction of the
amount of all taxes required to be paid by the recipient  calculated at the then
maximum  marginal rates generally  applicable to Persons of the same type as the
recipients  with respect to the receipt by the  recipient of such amounts  (less
any tax savings realized as a result of the payment of the indemnified  amount),
such  increased  payment  (as so  reduced)  is  equal to the  payment  otherwise
required to be made.

         "Agency  Agreement" shall mean the Agency Agreement,  dated on or about
the Initial Closing Date between the Construction Agent and the Lessor.

         "Agency Agreement Event of Default" shall mean an "Event of Default" as
defined in Section 5.1 of the Agency Agreement.

                                   Appendix-3

<PAGE>


         "Applicable  Percentage"  shall mean for Eurodollar  Loans,  Eurodollar
Holder  Advances,  ABR  Loans  and  ABR  Holder  Advances  and  the  appropriate
applicable percentages corresponding to the ratio of Consolidated Funded Debt to
Consolidated  EBITDA in effect as of the most recent  Calculation  Date as shown
below:
<TABLE>
<CAPTION>

                                                               Applicable
                                                Applicable     Percentage      Applicable     Applicable
                                                Percentage         for         Percentage     Percentage
                                                    for        Eurodollar         for           for ABR
Pricing        Ratio of Consolidated Funded     Eurodollar       Holder           ABR           Holder
Level          Debt to Consolidated EBITDA         Loans        Advances         Loans         Advances
- ------------ --------------------------------- -------------- -------------- --------------- ------------
<S>           <C>                                  <C>            <C>            <C>             <C>
Level I       Less than or equal to .75 to 1       0.50%          1.25%          0.00%           0.00%
Level II      Less than or equal to 1.25 to
               1, but greater than .75 to 1        0.60%          1.35%          0.00%           0.75%
Level III         Greater than 1.25 to 1           1.05%          1.80%          0.00%           0.75%
</TABLE>


         The  Applicable  Percentage  for Eurodollar  Loans,  Eurodollar  Holder
Advances,  ABR Loans and ABR Holder  Advances shall, in each case, be determined
and adjusted quarterly based upon, and as of, the fifth (5th) Business Day after
the due date of the  financial  statements  required to be delivered to the Bank
under Section 8.3(m)(ii) of the Participation  Agreement,  Section 7.4(b) of the
Lessee  Credit  Agreement  and Section  28.1 of the Lease  (each a  "Calculation
Date"); provided,  however, that (i) the initial Applicable Percentage,  in each
case,  shall be based on Pricing  Level I (as shown  above) and shall  remain at
Pricing  Level I until the  occurrence of the  Calculation  Date relating to the
first  fiscal  quarter  of  the  Lessee  occurring  in  fiscal  year  1999  and,
thereafter,  the Pricing  Level shall be determined by the then current ratio of
Consolidated Funded Debt to Consolidated EBITDA, and (ii) if the Lessee fails to
provide  the written  notice  required  by Section  8.3(k) of the  Participation
Agreement  to the Agent on or  before  the most  recent  Calculation  Date,  the
Applicable  Percentage,  in each case, from such Calculation Date shall be based
on  Pricing  Level III until  such time  that such  written  notice is  provided
whereupon  the Pricing  Level shall be  determined  by the then current ratio of
Consolidated  Funded Debt to  Consolidated  EBITDA as  specified in such notice.
Each Applicable  Percentage  shall be effective from one Calculation  Date until
the next Calculation Date. Any adjustment in the Applicable  Percentage shall be
applicable to all existing  Eurodollar Loans,  Eurodollar  Holder Advances,  ABR
Loans and ABR Holder  Advances as well as any new Eurodollar  Loans,  Eurodollar
Holder Advances, ABR Loans and ABR Holder Advances made or issued.

         "Appraisal"  shall mean, with respect to any Property,  an appraisal to
be delivered in  connection  with the  Participation  Agreement or in accordance
with the terms of the Lease,  in each case  prepared  by a  reputable  appraiser
reasonably  acceptable  to the Agent,  which in the  judgment  of counsel to the
Agent, complies with all of the provisions of the Financial Institutions Reform,
Recovery and  Enforcement  Act of 1989,  as amended,  the rules and  regulations
adopted  pursuant  thereto,  and all other  applicable  Legal  Requirements  and
otherwise satisfactory to the Bank.

                                   Appendix-4

<PAGE>


         "Appraisal Procedure" shall have the meaning given such term in Section
22.4 of the Lease.

         "Appurtenant Rights" shall mean (a) all agreements,  easements,  rights
of  way  or  use,  rights  of  ingress  or  egress,  privileges,  appurtenances,
tenements,  hereditaments and other rights and benefits at any time belonging or
pertaining  to  the  Land  underlying  the  Improvements  or  the  Improvements,
including without  limitation the use of any streets,  ways,  alleys,  vaults or
strips of land adjoining,  abutting,  adjacent or contiguous to the Land and (b)
all permits, licenses and rights, whether or not of record,  appurtenant to such
Land or the Improvements.

         "Arbitration  Rules"  shall  have the  meaning  given  to such  term in
Section 12.7(d) of the Participation Agreement.

         "Assignment and Acceptance" shall mean the Assignment and Acceptance in
the form attached to the Credit Agreement as Exhibit B.

         "Available  Commitment"  shall mean an amount  equal to the excess,  if
any, of (a) the amount of the Commitment over (b) the aggregate principal amount
of all Loans made as of such date after giving  effect to Section  5.2(d) of the
Participation  Agreement (but without  giving effect to any other  repayments or
prepayments of any Loans hereunder).

         "Available  Holder  Commitments"  shall  mean an  amount  equal  to the
excess,  if any, of (a) the aggregate amount of the Holder  Commitments over (b)
the aggregate  amount of the Holder Advances made since the Initial Closing Date
after  giving  effect to  Section  5.2(d) of the  Participation  Agreement  (but
without  giving  effect to any other  repayments  or  prepayments  of any Holder
Advances).

         "Bank"  shall mean  First  Union  National  Bank,  a  national  banking
association, and its permitted successors and assigns.

         "Bankruptcy  Code" shall  mean  Title  11 of  the  U. S. Code  entitled
"Bankruptcy,"  as now or  hereafter in effect or any successor thereto.

         "Basic Documents" shall mean the following: the Participation Agreement
the  Agency  Agreement,  the  Trust  Agreement,  the  Certificates,  the  Credit
Agreement, the Notes, the Lease and the Security Agreement.

         "Basic Rent" shall mean, the sum of (a) the Loan Basic Rent and (b) the
Lessor Basic Rent,  calculated as of the applicable  date on which Basic Rent is
due.

         "Bill of Sale" shall mean a Bill of Sale  regarding  Equipment  in form
and substance satisfactory to the Agent.

         "Board" shall mean the Board of Governors of the Federal Reserve System
of the United States (or any successor).

                                   Appendix-5


<PAGE>

         "Borrower" shall mean the Owner Trustee, not in its individual capacity
but as Borrower under the Credit Agreement.

         "Borrowing  Date" shall mean any  Business  Day  specified  in a notice
delivered pursuant to Section 2.3 of the Credit Agreement as a date on which the
Lessor requests the Bank to make Loans hereunder.

         "Budgeted Total Property Cost" shall mean, at any date of determination
with  respect  to any  Construction  Period  Property,  an  amount  equal to the
aggregate  amount  which the  Construction  Agent in good  faith  expects  to be
expended in order to achieve Completion with respect to such Property.

         "Business Day" shall mean a day other than a Saturday,  Sunday or other
day on which commercial banks in North Carolina,  or any other states from which
the Bank funds or  engages  in  administrative  activities  with  respect to the
transactions under the Operative Agreements are authorized or required by law to
close;  provided,  however, that when used in connection with a Eurodollar Loan,
the term  "Business  Day" shall also exclude any day on which banks are not open
for dealings in dollar deposits in the London interbank market.

         "Capitalized  Lease" shall mean, as applied to any Person, any lease of
property (whether real, personal, tangible,  intangible or mixed of such Person)
by such Person as the lessee which would be  capitalized  on a balance  sheet of
such Person prepared in accordance with GAAP.

         "Capital  Stock"  shall  mean any  nonredeemable  capital  stock of the
Lessee or any of its Subsidiaries, whether common or preferred.

         "Casualty"  shall mean any damage or  destruction of all or any portion
of the Property as a result of a fire or other casualty.

         "CERCLA"   shall  mean  the   Comprehensive   Environmental   Response,
Compensation,  and Liability Act of 1980, 42 U.S.C. ss. 9601 et seq., as amended
by the Superfund Amendments and Reauthorization Act of 1986.

         "Certificate"  shall mean a Certificate  in favor of the Bank regarding
the Holder  Commitment  issued pursuant to the terms and conditions of the Trust
Agreement.

         "Chattel  Paper" shall have the meaning given to such term in Section 1
of the Security Agreement.

         "Claims"  shall  mean  any and all  obligations,  liabilities,  losses,
actions,  suits,  penalties,  claims,  demands,  costs and  expenses  (including
without  limitation  reasonable  attorney's  fees and  expenses)  of any  nature
whatsoever.

         "Closing  Date" shall mean the Initial  Closing Date and each  Property
Closing Date.

                                   Appendix-6

<PAGE>


         "Code" shall mean the Internal Revenue Code of 1986 together with rules
and  regulations  promulgated  thereunder,  as amended from time to time, or any
successor statute thereto.

         "Collateral"  shall mean all  assets of the  Lessor,  the  Construction
Agent and the  Lessee,  now owned or  hereafter  acquired,  upon which a Lien is
purported to be created by one or more of the Security Documents.

         "Commencement Date" shall have  the meaning specified in Section 2.2 of
the Lease.

         "Commitment" shall mean the obligation of the Bank to make Loans to the
Lessor in an aggregate  principal  amount at any time  outstanding not to exceed
the Lender Commitment.

         "Commitment  Period"  shall  mean the  period  from and  including  the
Initial Closing Date to and including the Construction  Period Termination Date,
or such  earlier  date as the  Commitments  shall  terminate  as provided in the
Credit  Agreement or the Holder  Commitment  shall  terminate as provided in the
Trust Agreement.

         "Company  Obligations"  shall  mean  the  obligations  of  Dollar  Tree
Distribution,  Inc.,  in any and all  capacities  under and with  respect to the
Operative Agreements and each Property.

         "Completion"  shall mean, with respect to a Property,  such time as the
acquisition,  installation,  testing and final completion of the Improvements on
such Property has been achieved in accordance with the Plans and Specifications,
the  Agency  Agreement  and/or  the  Lease,  and in  compliance  with all  Legal
Requirements and Insurance  Requirements and a certificate of occupancy has been
issued with  respect to such  Property by the  appropriate  governmental  entity
(except if non-compliance,  individually or in the aggregate, shall not have and
could not  reasonably  be expected to have a Material  Adverse  Effect).  If the
Lessor purchases a Property that includes  existing  Improvements that are to be
immediately occupied by the Lessee without any improvements financed pursuant to
the Operative Agreements,  the date of Completion for such Property shall be the
Property Closing Date.

         "Completion  Date" shall mean, with respect to a Property,  the earlier
of (a) the date on which  Completion  for such  Property has occurred or (b) the
Construction Period Termination Date.

         "Condemnation"  shall  mean  any  taking  or sale of the  use,  access,
occupancy,  easement rights or title to any Property or any part thereof, wholly
or partially  (temporarily  or  permanently),  by or on account of any actual or
threatened  eminent  domain  proceeding  or other taking of action by any Person
having the power of eminent domain,  including without limitation an action by a
Governmental Authority to change the grade of, or widen the streets adjacent to,
any Property or alter the  pedestrian or vehicular  traffic flow to any Property
so as to result in a change in access to such  Property,  or by or on account of
an  eviction  by  paramount  title  or any  transfer  made in  lieu of any  such
proceeding or action.

                                   Appendix-7

<PAGE>


         "Consolidated  EBITDA" shall mean, for any period, the aggregate of (i)
the  Consolidated  Net Income (or Deficit) of DTS and its  Subsidiaries for such
period,  plus (ii) the sum of interest expense,  federal,  state or local income
taxes,  depreciation,  amortization  of  intangible  assets  and  other  noncash
expenses or charges  reducing  income for such  period,  all to the extent taken
into account in the calculation of such Consolidated Net Income (or Deficit) for
such  period,  minus  (iii)  the  sum of  extraordinary  or  nonrecurring  gains
(including in connection  with the sale or write-up of assets) and other noncash
credits  increasing income for such period, all to the extent taken into account
in the calculation of such Consolidated Net Income (or Deficit) for such period.

         "Consolidated  Funded Debt" shall mean,  at any time,  the  outstanding
balances of all  Indebtedness or other  extensions of credit in favor of DTS and
its Subsidiaries (on a consolidated  basis),  plus Capitalized Leases of DTS and
its Subsidiaries (on a consolidated basis).

         "Consolidated Net Income (or Deficit)" shall mean, for any period,  net
income on a consolidated  basis  determined in accordance with GAAP applied on a
consistent  basis, but excluding any  extraordinary  gains or losses and related
tax effects thereon.

         "Consolidated  Subsidiary" shall mean, as to any Person, any Subsidiary
of such Person which under the rules of GAAP  consistently  applied  should have
its  financial  results  consolidated  with those of such Person for purposes of
financial accounting statements.

         "Construction  Advance"  shall mean an advance of funds to pay Property
Costs pursuant to Section 5.4 of the Participation Agreement.

         "Construction  Agent"  shall mean Dollar  Tree  Distribution,  Inc.,  a
Virginia corporation, as the construction agent under the Agency Agreement.

         "Construction Budget" shall mean the cost of acquisition, installation,
testing,   constructing  and  developing  any  Property  as  determined  by  the
Construction Agent in its reasonable, good faith judgment.

         "Construction   Commencement   Date"  shall  mean,   with   respect  to
Improvements,  the date on which  construction  of such  Improvements  commences
pursuant to the Agency Agreement.

         "Construction  Contract"  shall mean any contract  entered into between
the  Construction  Agent or the Lessee with a Contractor for the construction of
Improvements or any portion thereof on the Property.

         "Construction  Loan"  shall  mean any Loan  made in  connection  with a
Construction Advance.

         "Construction  Loan  Property  Cost"  shall  mean with  respect to each
Construction  Period Property at the date of  determination,  an amount equal to
(a) the aggregate  principal  amount of  Construction  Loans made on or prior to
such date with respect to the Property minus (b) the

                                   Appendix-8

<PAGE>


aggregate  principal  amount of prepayments or repayments of the Loans allocated
to reduce the  Construction  Loan  Property  Cost of such  Property  pursuant to
Section 2.6(c) of the Credit Agreement.

         "Construction  Period"  shall mean,  with  respect to a  Property,  the
period  commencing on the Construction  Commencement  Date for such Property and
ending on the Completion Date for such Property.

         "Construction Period Property" means, at any date of determination, any
Property as to which the Rent  Commencement Date has not occurred on or prior to
such date.

         "Construction  Period  Termination  Date" shall mean (a) the earlier of
(i) the date that the  Commitments  have been  terminated  in their  entirety in
accordance with the terms of Section 2.5(a) of the Credit Agreement, or (ii) the
second  anniversary of the Initial  Closing Date or (b) such later date as shall
be agreed to by the Bank.

         "Contractor" shall mean each entity with whom the Construction Agent or
the Lessee contracts to construct any Improvements or any portion thereof on the
Property.

         "Controlled  Group"  shall mean all  members of a  controlled  group of
corporations and all trades or businesses  (whether or not  incorporated)  under
common control which, together with the Lessee, are treated as a single employer
under Section 414 of the Code.

         "Co-Owner  Trustee" shall have the meaning  specified in Section 9.2 of
the Trust Agreement.

         "Credit  Agreement" shall mean the Credit Agreement,  dated on or about
the Initial Closing Date, among the Lessor and the Bank.

         "Credit  Agreement  Default"  shall mean any event or condition  which,
with the lapse of time or the  giving of notice,  or both,  would  constitute  a
Credit Agreement Event of Default.

         "Credit  Agreement  Event of Default" shall mean any event or condition
defined as an "Event of Default" in Section 6 of the Credit Agreement.

         "Credit Documents" shall mean the Participation  Agreement,  the Credit
Agreement, the Notes and the Security Documents.

         "Credit Parties" shall mean the Construction Agent, the Lessee and each
Guarantor.

         "Deed"  shall  mean  a  warranty   deed   regarding   the  Land  and/or
Improvements in form and substance satisfactory to the Bank.

         "Default"  shall mean any event,  act or condition which with notice or
lapse of time, or both, would constitute an Event of Default.


                                   Appendix-9
<PAGE>


         "Deficiency Balance" shall have the meaning given in Section 22.1(b) of
the Lease Agreement.

         "Disputes" shall have the meaning given to such term in Section 12.7(d)
of the Participation Agreement.

         "Documents"  shall have the meaning  given to such term in Section 1 of
the Security Agreement.

         "Dollars"  and "$" shall mean dollars in lawful  currency of the United
States of America.

         "Dollar  Tree" shall mean Dollar Tree  Distribution,  Inc.,  a Virginia
corporation, and its successors and permitted assignees.

         "Domestic  Subsidiary"  shall mean,  with  respect to any  Person,  any
Subsidiary of such Person which is  incorporated  or organized under the laws of
any State of the United States or the District of Columbia.

         "DTS" shall mean Dollar Tree Stores, Inc., a Virginia corporation,  and
its successors and permitted assigns.

         "DTSD  Realty  Trust  1999-1"  shall  mean the  grantor  trust  created
pursuant to the terms and conditions of the Trust Agreement.

         "Election  Date" shall have the  meaning  given to such term in Section
20.1 of the Lease.

         "Election  Notice" shall have the meaning given to such term in Section
20.1 of the Lease.

         "Employee  Benefit Plan" or "Plan" shall mean an employee  benefit plan
(within the meaning of Section 3(3) of ERISA,  including without  limitation any
Multiemployer  Plan), or any "plan" as defined in Section 4975(e)(1) of the Code
and as interpreted by the Internal  Revenue  Service and the Department of Labor
in rules, regulations, releases or bulletins in effect on any Closing Date.

         "Environmental Claims" shall mean any investigation, notice, violation,
demand, allegation,  action, suit, injunction,  judgment, order, consent decree,
penalty, fine, lien, proceeding, or claim (whether administrative,  judicial, or
private in nature) arising (a) pursuant to, or in connection  with, an actual or
alleged  violation  of,  any  Environmental  Law,  (b) in  connection  with  any
Hazardous Substance, (c) from any abatement,  removal, remedial,  corrective, or
other response  action in connection with a Hazardous  Substance,  Environmental
Law,  or other  order of a Tribunal  or (d) from any  actual or alleged  damage,
injury,  threat,  or  harm  to  health,   safety,  natural  resources,   or  the
environment.


                                  Appendix-10
<PAGE>


         "Environmental  Laws" shall mean any Law,  permit,  consent,  approval,
license,  award, or other  authorization or requirement of any Tribunal relating
to  emissions,  discharges,  releases,  threatened  releases  of  any  Hazardous
Substance  into  ambient  air,  surface  water,  ground  water,  publicly  owned
treatment works,  septic system, or land, or otherwise relating to the handling,
storage,  treatment,  generation,  use,  or disposal  of  Hazardous  Substances,
pollution or to the protection of health or the environment,  including  without
limitation  CERCLA,  the Resource  Conservation  and Recovery Act, 42 U.S.C. ss.
6901, et seq., and state statutes analogous thereto.

         "Environmental  Violation"  shall  mean  any  activity,  occurrence  or
condition that violates or threatens (if the threat requires  remediation  under
any  Environmental  Law and is not  remediated  during any grace period  allowed
under such  Environmental  Law) to violate  or results in or  threatens  (if the
threat requires  remediation  under any  Environmental Law and is not remediated
during  any grace  period  allowed  under such  Environmental  Law) to result in
noncompliance with any Environmental Law.

         "Equipment"  shall  mean  personal  property  of every  kind and nature
whatsoever  purchased,  leased or otherwise  acquired  using the proceeds of the
Loans or the Holder Advances by the Construction Agent, the Lessee or the Lessor
and all improvements and modifications thereto and replacements thereof, whether
or not now owned or  hereafter  acquired  or now or  subsequently  attached  to,
contained in or used or usable in any way in  connection  with any  operation of
any Improvements.

         "Equipment Schedule" shall mean (a) each Equipment Schedule attached to
the  applicable  Requisition  and (b) each  Equipment  Schedule  attached to the
applicable Lease Supplement.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "ERISA Affiliate" shall mean each entity required to be aggregated with
the Lessee pursuant to the requirements of Section 414(b) or (c) of the Code.

         "Eurocurrency  Reserve  Requirements" shall mean for any day as applied
to a Eurodollar Loan, the aggregate  (without  duplication) of the maximum rates
(expressed  as a  decimal)  of  reserve  requirements  in  effect  on  such  day
(including  without  limitation  basic,  supplemental,  marginal  and  emergency
reserves  under any  regulations  of the Board or other  Governmental  Authority
having  jurisdiction  with respect  thereto)  dealing with reserve  requirements
prescribed  on  eurocurrency  funding  (currently  referred to as  "Eurocurrency
liabilities" in Regulation D) maintained by a member bank of the Federal Reserve
System.

         "Eurodollar  Holder  Advance"  shall  mean a Holder  Advance  bearing a
Holder Yield based on the Eurodollar Rate.

         "Eurodollar Loans" shall mean Loans the rate of interest  applicable to
which is based upon the Eurodollar Rate.


                                  Appendix-11

<PAGE>

         "Eurodollar   Rate"  shall  mean  for  the  Interest  Period  for  each
Eurodollar  Loan or  Eurodollar  Holder  Advance  comprising  part  of the  same
borrowing or advance (including without limitation  conversions,  extensions and
renewals),  a per annum interest rate equal to the per annum rate  determined by
the Bank on the basis of the offered  rates for deposits in dollars for a period
of time  corresponding  to such Interest Period (and commencing on the first day
of such  Interest  Period),  reported  on  Telerate  page 3750 as of 11:00  a.m.
(London  time) two (2)  Business  Days  before  the  first day of such  Interest
Period.  In the event no such  offered  rates  appear  on  Telerate  page  3750,
"Eurodollar Rate" shall mean for the Interest Period for each Eurodollar Loan or
Eurodollar  Holder  Advance  comprising  part of the same  borrowing  or advance
(including without limitation conversions, extensions and renewals), a per annum
interest rate equal to the per annum rate determined by the Bank on the basis of
the offered rates for deposits in dollars for a period of time  corresponding to
such Interest Period (and commencing on the first day of such Interest  Period),
which appear on the Reuters Screen LIBO Page as of 11:00 a.m.  (London time) two
(2) Business Days before the first day of such Interest Period (provided that if
at least two (2) such offered rates appear on the Reuters  Screen LIBO Page, the
rate in respect of such  Interest  Period  will be the  arithmetic  mean of such
offered  rates).  As used herein,  "Reuters  Screen LIBO Page" means the display
designated  as page "LIBO" on the Reuters  Monitor  Money Rates Service (or such
other  page as may  replace  the LIBO page on that  service  for the  purpose of
displaying  London  interbank  offered rates of major banks)  ("RMMRS").  In the
event the RMMRS is not then quoting such offered rates,  "Eurodollar Rate" shall
mean for the  Interest  Period for each  Eurodollar  Loan or  Eurodollar  Holder
Advance  comprising  part of the same  borrowing or advance  (including  without
limitation conversions, extensions and renewals), the average (rounded upward to
the nearest one-sixteenth (1/16) of one percent (1%)) per annum rate of interest
determined by the Bank (each such determination to be conclusive and binding) as
of two (2) Business Days prior to the first day of such Interest Period,  as the
effective rate at which deposits in immediately  available funds in U.S. dollars
are being,  have been,  or would be offered or quoted by the Bank to major banks
in the applicable  interbank  market for Eurodollar  deposits at any time during
the Business  Day which is the second  Business Day  immediately  preceding  the
first day of such Interest Period, for a term comparable to such Interest Period
and in the amount of the  requested  Eurodollar  Loan and/or  Eurodollar  Holder
Advance.  If no such offers or quotes are  generally  available for such amount,
then the Bank shall be entitled to determine  the  Eurodollar  Rate from another
recognized  service or interbank  quotation,  or by estimating in its reasonable
judgment the per annum rate (as  described  above) that would be  applicable  if
such quote or offers were generally available.

         "Event of  Default"  shall  mean a Lease  Event of  Default,  an Agency
Agreement Event of Default or a Credit Agreement Event of Default.


                                  Appendix-12

<PAGE>

         "Excepted Payments" shall mean:

                  (a)  all  indemnity  payments  (including  without  limitation
         indemnity  payments  made  pursuant to Section 11 of the  Participation
         Agreement),  whether made by adjustment to Basic Rent or otherwise,  to
         which the Owner Trustee, or any of its respective  Affiliates,  agents,
         officers, directors or employees is entitled;

                  (b) any amounts (other than Basic Rent or  Termination  Value)
         payable under any Operative  Agreement to reimburse the Owner  Trustee,
         or any of its Affiliates  (including  without limitation the reasonable
         expenses  of the Owner  Trustee or the Trust  Company  and  incurred in
         connection  with any such payment) for performing or complying with any
         of the  obligations  of  the  Lessee  under  and  as  permitted  by any
         Operative Agreement;

                  (c) any insurance  proceeds (or payments with respect to risks
         self-insured or policy deductibles) under liability policies other than
         such proceeds or payments payable to the Bank;

                  (d) any insurance proceeds  under policies  maintained by  the
         Owner Trustee or the Bank;

                  (e) Transaction Expenses or other amounts, fees, disbursements
         or expenses paid or payable to or for the benefit of the Owner Trustee;

                  (f) all right,  title and interest of the Owner Trustee to any
         Property or any portion thereof or any other property to the extent any
         of the  foregoing  has been  released  from the  Liens of the  Security
         Documents and the Lease pursuant to the terms thereof;

                  (g) upon termination of the Credit  Agreement  pursuant to the
         terms thereof,  all remaining property covered by the Lease or Security
         Documents;

                  (h)  any  payments  in  respect  of  interest  to  the  extent
         attributable to payments  referred to in clauses (a) through (g) above;
         and

                  (i) any  rights  of  either  the  Owner  Trustee  or the Trust
         Company to demand,  collect,  sue for or otherwise  receive and enforce
         payment of any of the  foregoing  amounts,  provided  that such  rights
         shall not include the right to terminate the Lease.

         "Excess  Proceeds"  shall mean the excess,  if any, of the aggregate of
all awards,  compensation  or insurance  proceeds  payable in connection  with a
Casualty or Condemnation  over the Termination Value paid by the Lessee pursuant
to the Lease with respect to such Casualty or Condemnation.

         "Exculpated  Persons" shall mean the Trust Company (except with respect
to the  representations  and warranties  and the other  obligations of the Trust
Company  pursuant  to  the


                                  Appendix-13

<PAGE>

Operative Agreements expressly undertaken in its individual capacity,  including
without  limitation  the  representations  and  warranties  of the Trust Company
pursuant to Section 6.1 of the Participation  Agreement,  the obligations of the
Trust  Company  pursuant to Section 8.2 of the  Participation  Agreement and the
obligations  of the Trust  Company  pursuant to the Trust  Agreement),  the Bank
(except  with  respect  to the  obligations  of the  Bank  expressly  undertaken
pursuant to the Participation Agreement and the Trust Agreement, their officers,
directors, shareholders and partners.

         "Exempt  Payments" shall have the meaning  specified in Section 11.2(e)
of the Participation Agreement.

         "Expiration Date" shall mean the last day of the Term; provided,  in no
event shall the  Expiration  Date be later than the fifth annual  anniversary of
the Initial Closing Date, unless such later date has been expressly agreed to in
writing by each of the Lessor, the Lessee and the Bank.

         "Fair Market Sales Value" shall mean, with respect to any Property, the
amount,  which in any event, shall not be less than zero (0), that would be paid
in cash in an arms-length  transaction between an informed and willing purchaser
and an informed and willing  seller,  neither of whom is under any compulsion to
purchase or sell,  respectively,  such Property.  Fair Market Sales Value of any
Property shall be determined based on the assumption  that,  except for purposes
of Section 17 of the  Lease,  such  Property  is in the  condition  and state of
repair  required under Section 10.1 of the Lease and the Lessee is in compliance
with the other requirements of the Operative Agreements.

         "Federal  Funds  Effective  Rate" shall have the meaning  given to such
term in the definition of ABR.

         "Financing  Parties" shall mean the Lessor,  the Owner Trustee,  in its
trust capacity,  the Bank, as Holder and Lender, and their respective successors
and assigns.

         "First Union" shall mean First Union National Bank, a national  banking
association, and its permitted successors and assigns.

         "Fixtures"  shall  mean  all  fixtures  relating  to the  Improvements,
including  without  limitation  all  components  thereof,  located  in or on the
Improvements,  together with all  replacements,  modifications,  alterations and
additions thereto.

         "Force  Majeure  Event"  shall mean any event beyond the control of the
Construction  Agent,  other than a Casualty or Condemnation,  including  without
limitation  strikes,  lockouts,  adverse soil  conditions,  acts of God, adverse
weather  conditions,  inability  to  obtain  labor  or  materials,  governmental
activities,  civil commotion and enemy action; but excluding any event, cause or
condition that results from the Construction Agent's financial condition.

         "GAAP" shall mean generally accepted accounting principles set forth in
the  opinions  and  pronouncements  of the  accounting  principles  board of the
American  Institute  of  Certified


                                  Appendix-14

<PAGE>

Public   Accountants,   and  statements  and  pronouncements  of  the  Financial
Accounting  Standards Board or in such other  statements by such other entity as
may be approved by a significant segment of the accounting profession,  that are
applicable to the circumstances as of the date of determination.

         "Governmental   Action"   shall  mean  all   permits,   authorizations,
registrations,  consents,  approvals,  waivers,  exceptions,  variances, orders,
judgments, written interpretations, decrees, licenses, exemptions, publications,
filings,   notices  to  and  declarations  of  or  with,  or  required  by,  any
Governmental Authority, or required by any Legal Requirement, and shall include,
without  limitation,  all  environmental and operating permits and licenses that
are required for the full use, occupancy, zoning and operating of the Property.

         "Governmental Authority" shall mean any nation or government, any state
or other  political  subdivision  thereof and any entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

         "Ground  Lease"  shall  mean a ground  lease  (in  form  and  substance
satisfactory to the Agent) respecting any Property (a) owned by the Lessee (or a
parent  corporation  or any  Subsidiary  of the Lessee) and leased to the Lessor
where such lease has at least a  ninety-nine  (99) year term and payments set at
no more than  $1.00 per year,  or (b) where  such lease is subject to such other
terms and conditions as are satisfactory to the Bank.

         "Guarantors"  shall  mean  the  various  parties  to the  Participation
Agreement  from time to time, as guarantors  of the  Construction  Agent and the
Lessee with respect to the Operative Agreements and the Properties.

         "Hard Costs" shall mean all costs and  expenses  payable for  supplies,
materials,  labor  and  profit  with  respect  to  the  Improvements  under  any
Construction Contract.

         "Hazardous  Substance"  shall  mean  any  of  the  following:  (a)  any
petroleum or petroleum product,  explosives,  radioactive  materials,  asbestos,
formaldehyde,  polychlorinated biphenyls, lead and radon gas; (b) any substance,
material,  product,  derivative,  compound or mixture, mineral, chemical, waste,
gas,  medical waste,  or pollutant,  in each case whether  naturally  occurring,
man-made or the by-product of any process,  that is toxic,  harmful or hazardous
to the  environment  or human health or safety as determined in accordance  with
any  Environmental  Law; or (c) any substance,  material,  product,  derivative,
compound or mixture,  mineral,  chemical, waste, gas, medical waste or pollutant
that would  support  the  assertion  of any claim under any  Environmental  Law,
whether or not defined as hazardous as such under any Environmental Law.

         "Holder" shall mean the Bank as the holder of one or more  Certificates
in connection with the DTSD Realty Trust 1999-1.

         "Holder  Advance"  shall mean any advance made by the Bank to the Owner
Trustee  pursuant  to the  terms of the  Trust  Agreement  or the  Participation
Agreement.


                                  Appendix-15
<PAGE>


         "Holder  Amount"  shall mean as of any date,  the  aggregate  amount of
Holder  Advances  made by the Bank to the Trust Estate  pursuant to Section 2 of
the  Participation  Agreement  and Section 3.1 of the Trust  Agreement  less any
payments of any Holder Advances  received by the Bank pursuant to Section 3.4 of
the Trust Agreement.

         "Holder  Commitments"  shall  mean  $540,000,  as  such  amount  may be
increased or reduced from time to time in accordance  with the provisions of the
Operative Agreements.

         "Holder  Construction  Property Cost" shall mean,  with respect to each
Construction Period Property,  at any date of determination,  an amount equal to
the  outstanding  Holder  Advances  made with  respect  thereto  under the Trust
Agreement.

         "Holder  Overdue  Rate"  shall mean the lesser of (a) the then  current
rate of Holder  Yield  respecting  the  particular  amount in question  plus two
percent (2%) and (b) the highest rate permitted by applicable law.

         "Holder  Property Cost" shall mean with respect to a Property an amount
equal to the outstanding Holder Advances with respect thereto.

         "Holder Yield" shall mean with respect to Holder  Advances from time to
time either the Eurodollar  Rate plus the  Applicable  Percentage for Eurodollar
Holder  Advances  or the ABR  plus  the  Applicable  Percentage  for ABR  Holder
Advances as elected by the Owner  Trustee from time to time with respect to such
Holder Advances in accordance with the terms of the Trust  Agreement;  provided,
however,  (a) the  outstanding  Holder  Advances  shall  bear a yield at the ABR
applicable  from time to time from and after the dates and  during  the  periods
specified in Section 3.7(c) of the Trust Agreement,  and (b) the Holder Advances
shall bear a yield at the ABR  applicable  from time to time after the dates and
during the periods specified in Section 11.3(f) of the Participation Agreement.

         "Impositions"  shall mean any and all  liabilities,  losses,  expenses,
costs,  charges  and  Liens of any kind  whatsoever  for  fees,  taxes,  levies,
imposts,  duties,  charges,  assessments or withholdings ("Taxes") including but
not  limited  to  (i)  real  and  personal  property  taxes,  including  without
limitation  personal property taxes on any property covered by the Lease that is
classified by Governmental  Authorities as personal property, and real estate or
ad valorem taxes in the nature of property  taxes;  (ii) sales taxes,  use taxes
and other similar taxes  (including  rent taxes and  intangibles  taxes);  (iii)
excise taxes; (iv) real estate transfer taxes, conveyance taxes, stamp taxes and
documentary recording taxes and fees; (v) taxes that are or are in the nature of
franchise,  income, value added, privilege and doing business taxes, license and
registration   fees;  (vi)  assessments  on  any  Property,   including  without
limitation all assessments for public  Improvements or benefits,  whether or not
such  improvements  are commenced or completed within the Term; and (vii) taxes,
Liens,  assessments or charges asserted,  imposed or assessed by the PBGC or any
governmental  authority  succeeding to or performing  functions  similar to, the
PBGC;  and in each case all interest,  additions to tax and  penalties  thereon,
which at any time prior to,  during or with respect to the Term or in respect of
any period for which the Lessee shall


                                  Appendix-16

<PAGE>

be obligated to pay Supplemental Rent, may be levied, assessed or imposed by any
Governmental  Authority  upon or with  respect to (a) any  Property  or any part
thereof  or  interest  therein;   (b)  the  leasing,   financing,   refinancing,
demolition,   construction,   substitution,   subleasing,  assignment,  control,
condition, occupancy,  servicing,  maintenance,  repair, ownership,  possession,
activity conducted on, delivery,  insuring, use, operation,  improvement,  sale,
transfer  of title,  return or other  disposition  of such  Property or any part
thereof or interest therein;  (c) the Notes,  other indebtedness with respect to
any Property, or the Certificates,  or any part thereof or interest therein; (d)
the rentals,  receipts or earnings arising from any Property or any part thereof
or interest therein; (e) the Operative  Agreements,  the performance thereof, or
any payment made or accrued pursuant  thereto;  (f) the income or other proceeds
received  with respect to any  Property or any part thereof or interest  therein
upon the sale or  disposition  thereof;  (g) any contract  (including the Agency
Agreement)  relating  to  the  construction,  acquisition  or  delivery  of  the
Improvements  or any part thereof or interest  therein;  (h) the issuance of the
Notes or the Certificates; (i) the Owner Trustee, the Trust or the Trust Estate;
or (j)  otherwise  in  connection  with  the  transactions  contemplated  by the
Operative Agreements.

         "Improvements"   shall  mean,   with   respect  to  the   construction,
renovations  and/or  Modifications  on  any  Land,  all  buildings,  structures,
Fixtures,  and other  improvements  of every kind  existing at any time and from
time to time on or under the Land  purchased  or  otherwise  acquired  using the
proceeds  of the Loans or the  Holder  Advances  or which is subject to a Ground
Lease, together with any and all appurtenances to such buildings,  structures or
improvements,  including without limitation  sidewalks,  utility pipes, conduits
and lines,  parking areas and roadways,  and including  without  limitation  all
Modifications and other additions to or changes in the Improvements at any time,
including  without  limitation (a) any Improvements  existing as of the Property
Closing  Date  as  such   Improvements  may  be  referenced  on  the  applicable
Requisition and (b) any  Improvements  made subsequent to such Property  Closing
Date.

         "Incorporated  Covenants"  shall have the meaning given to such term in
Section 28.1 of the Lease.

         "Incorporated  Representations  and Warranties"  shall have the meaning
given to such term in Section 28.1 of the Lease.

         "Indebtedness"  of  a  Person  shall  mean,  without  duplication, such
Person's:

                  (a)  obligations for borrowed money;

                  (b)  obligations representing  the deferred  purchase price of
         Property  (whether real,  personal,  tangible,  intangible or mixed) or
         services (other than accounts payable arising in the ordinary course of
         such Person's business payable on terms customary in the trade);

                  (c)  obligations, whether or not assumed,  secured by liens or
         payable  out  of  the  proceeds  or  production  from  property  now or
         hereafter owned or acquired by such Person;


Appendix-17
<PAGE>


                  (d)  obligations which  are evidenced by notes, acceptances or
         other instruments;

                  (e)  Capitalized Lease obligations;

                  (f)  net liabilities under interest rate swap, exchange or cap
         agreements; and

                  (g)  contingent obligations.

         "Indemnified  Person" shall mean the Lessor, the Owner Trustee,  in its
individual and its trust capacity,  the Trust,  the Trust Company,  the Bank and
their  respective  successors,  assigns,  directors,   shareholders,   partners,
officers, employees, agents and Affiliates.

         "Indemnity Provider" shall mean, respecting each Property, the Lessee.

         "Initial Closing Date" shall mean June 4, 1999.

         "Initial  Construction  Advance" shall mean any initial  Advance to pay
for:  (a)  Property  Costs for  construction  of any  Improvements;  and (b) the
Property  Costs of restoring or repairing  any Property  which is required to be
restored or repaired in accordance with Section 15.1(c) of the Lease.

         "Instruments" shall have the meaning given to such term in Section 1 of
the Security Agreement.

         "Insurance  Requirements"  shall mean all terms and  conditions  of any
insurance  policy either required by the Lease to be maintained by the Lessee or
required by the Agency Agreement to be maintained by the Construction Agent, and
all requirements of the issuer of any such policy and, regarding self insurance,
any other requirements of the Lessee.

         "Interest   Period"  shall  mean  during  the  Commitment   Period  and
thereafter  as to any  Eurodollar  Loan or  Eurodollar  Holder  Advance (i) with
respect to the initial Interest Period,  the period beginning on the date of the
first  Eurodollar  Loan and Eurodollar  Holder Advance and ending one (1) month,
two (2) months,  three (3) months or six (6) months  thereafter,  as selected by
the Lessor (in the case of a Eurodollar  Loan) or the Owner Trustee (in the case
of a  Eurodollar  Holder  Advance) in its  applicable  notice given with respect
thereto and (ii) thereafter,  each period commencing on the last day of the next
preceding  Interest  Period  applicable  to such  Eurodollar  Loan or Eurodollar
Holder Advance and ending one (1) month, two (2) months, three (3) months or six
(6) months  thereafter,  as selected by the Lessor by irrevocable  notice to the
Bank (in the case of a Eurodollar  Loan) or by the Owner Trustee (in the case of
a Eurodollar  Holder  Advance) in each case not less than two (2) Business  Days
prior to the last day of the then current  Interest Period with respect thereto;
provided,  however,  that all of the foregoing  provisions  relating to Interest
Periods are subject to the following:  (A) if any Interest Period would end on a
day which is not a Business Day,  such Interest  Period shall be extended to the


                                  Appendix-18

<PAGE>

next succeeding Business Day (except that where the next succeeding Business Day
falls in the next succeeding calendar month, then on the next preceding Business
Day),  (B) no Interest  Period  shall  extend  beyond the  Maturity  Date or the
Expiration  Date,  as the case may be, (C) where an Interest  Period begins on a
day for which there is no numerically corresponding day in the calendar month in
which the Interest  Period is to end, such Interest Period shall end on the last
Business Day of such calendar  month,  (D) there shall not be more than four (4)
Interest Periods outstanding at any one (1) time.

         "Investment Company Act" shall mean the Investment Company Act of 1940,
as amended, together with the rules and regulations promulgated thereunder.

         "Joinder  Agreement"  shall  mean a joinder  agreement,  in the form of
EXHIBIT J to the Participation  Agreement,  executed from time to time between a
Domestic Subsidiary of any Credit Party and Bank.

         "Land"  shall  mean a  parcel  of real  property  described  on (a) the
Requisition  issued  by the  Construction  Agent on the  Property  Closing  Date
relating to such parcel and (b) the schedule to each applicable Lease Supplement
executed and delivered in accordance with the requirements of Section 2.4 of the
Lease.

         "Land  Cost"  shall have the  meaning  specified  in Section 5.4 of the
Agency Agreement.

         "Law"  shall  mean  any  statute,  law,  ordinance,  regulation,  rule,
directive, order, writ, injunction or decree of any Tribunal.

         "Lease" or "Lease Agreement" shall mean the Lease Agreement dated on or
about the Initial Closing Date, between the Lessor and the Lessee, together with
any Lease Supplements thereto.

         "Lease Default" shall mean any event or condition which, with the lapse
of time or the giving of notice,  or both,  would  constitute  a Lease  Event of
Default.

         "Lease  Event of Default"  shall have the meaning  specified in Section
17.1 of the Lease.

         "Lease  Supplement"  shall mean each Lease Supplement  substantially in
the form of Exhibit A to the Lease,  together with all attachments and schedules
thereto.

         "Legal  Requirements" shall mean all foreign,  federal,  state, county,
municipal and other governmental  statutes,  laws, rules,  orders,  regulations,
ordinances,  judgments, decrees and injunctions affecting the Owner Trustee, the
Lessor, the Lessee, the Bank or any Property,  Land,  Improvement,  Equipment or
the taxation, demolition,  construction, use or alteration of such Improvements,
whether now or hereafter enacted and in force,  including without limitation any
that require  repairs,  modifications or alterations in or to any Property or in
any way limit the use and enjoyment thereof  (including  without  limitation all
building, zoning and fire codes and the Americans with Disabilities Act of 1990,
42 U.S.C. ss. 12101 et. seq., and any other similar


                                  Appendix-19

<PAGE>

federal,  state or local  laws or  ordinances  and the  regulations  promulgated
thereunder)  and any that may relate to  environmental  requirements  (including
without  limitation all  Environmental  Laws), and all permits,  certificates of
occupancy,  licenses,  authorizations and regulations  relating thereto, and all
covenants,   agreements,   restrictions  and   encumbrances   contained  in  any
instruments  which are  either of record or known to the  Lessee  affecting  any
Property or the Appurtenant Rights.

         "Lender  Commitment"  shall  mean  $17,460,000,  as such  amount may be
increased or reduced from time to time in accordance  with the provisions of the
Operative Agreements.

         "Lender Financing  Statements" shall mean UCC financing  statements and
fixture  filings  appropriately   completed  and  executed  for  filing  in  the
applicable  jurisdiction in order to procure a security interest in favor of the
Bank in the Collateral subject to the Security Documents.

         "Lender"  shall  mean  the  Bank  as  lender  under  the  Participation
Agreement and the Credit Agreement.

         "Lessee" shall have the meaning set forth in the Lease.

         "Lessee Credit  Agreement" shall mean that certain Amended and Restated
Revolving  Credit  Agreement  dated as of September 27, 1996 among the Lessee as
the  borrower,  Dollar Tree Stores,  Inc. and Dollar Tree  Management,  Inc., as
guarantors, The First National Bank of Boston,  NationsBank,  N.A., Signet Bank,
Crestar Bank,  First Union  National Bank of Virginia,  Amsouth Bank of Alabama,
Union Bank of California,  N.A., and all other financial  institutions which are
parties  thereto from time to time, as lenders,  and The First  National Bank of
Boston, as agent, as such is amended,  modified,  supplemented,  restated and/or
replaced from time to time.

         "Lessee  Credit  Agreement  Event of  Default"  shall mean an  Event of
Default as defined in Section 12 of the Lessee Credit Agreement.

         "Lessor" shall mean the Owner Trustee,  not in its individual capacity,
but as the Lessor under the Lease.

         "Lessor  Basic Rent" shall mean the  scheduled  Holder Yield due on the
Holder  Advances on any  Scheduled  Interest  Payment Date pursuant to the Trust
Agreement (but not including interest on (a) any such scheduled Holder Yield due
on the Holder Advances prior to the Rent  Commencement  Date with respect to the
Property to which such Holder  Advances  relate or (b) overdue amounts under the
Trust Agreement or otherwise).

         "Lessor Financing  Statements" shall mean UCC financing  statements and
fixture  filings  appropriately   completed  and  executed  for  filing  in  the
applicable  jurisdictions  in order to protect the Lessor's  interest  under the
Lease to the extent the Lease is a security agreement or a mortgage.


                                  Appendix-20
<PAGE>


         "Lessor  Lien"  shall  mean  any  Lien,   true  lease  or  sublease  or
disposition  of title arising as a result of (a) any claim against the Lessor or
the  Trust  Company,  in  its  individual  capacity,   not  resulting  from  the
transactions  contemplated by the Operative Agreements,  (b) any act or omission
of the Lessor or the Trust  Company,  in its individual  capacity,  which is not
required by the  Operative  Agreements or is in violation of any of the terms of
the Operative Agreements, (c) any claim against the Lessor or the Trust Company,
in its  individual  capacity,  with  respect  to Taxes or  Transaction  Expenses
against  which the Lessee is not required to  indemnify  the Lessor or the Trust
Company, in its individual capacity, pursuant to Section 11 of the Participation
Agreement or (d) any claim against the Lessor arising out of any transfer by the
Lessor of all or any portion of the  interest  of the Lessor in the  Properties,
the Trust Estate or the Operative Agreements other than the transfer of title to
or possession of any Properties by the Lessor pursuant to and in accordance with
the Lease, the Credit  Agreement,  the Security  Agreement or the  Participation
Agreement  or pursuant to the exercise of the remedies set forth in Article XVII
of the Lease.

         "Lien" shall mean any mortgage, pledge, security interest, encumbrance,
lien, option or charge of any kind.

         "Limited Recourse Amount" shall mean with respect to all the Properties
on an aggregate basis, an amount equal to the sum of the Termination Values with
respect to all the Properties on an aggregate  basis on each Payment Date,  less
the Maximum  Residual  Guarantee  Amount as of such date with respect to all the
Properties on an aggregate basis.

         "Loan Basic Rent" shall mean the scheduled interest due on the Loans on
any Scheduled  Interest  Payment Date pursuant to the Credit  Agreement (but not
including  interest on (a) any such Loan due prior to the Rent Commencement Date
with  respect  to the  Property  to which such Loan  relates or (b) any  overdue
amounts under Section 2.8(b) of the Credit Agreement or otherwise).

         "Loan Property  Cost" shall mean,  with respect to each Property at any
date of determination, an amount equal to (a) the aggregate principal amount all
Loans  (including  without  limitation all  Acquisition  Loans and  Construction
Loans) made on or prior to such date with respect to such Property minus (b) the
aggregate  amount of  prepayments  or repayments as the case may be of the Loans
allocated to reduce the Loan Property Cost of such Property  pursuant to Section
2.6(c) of the Credit Agreement.

         "Loans" shall mean the loans extended pursuant to the Credit Agreement.

         "Marketing Period" shall mean, if the Lessee has given a Sale Notice in
accordance  with Section 20.1 of the Lease,  the period  commencing  on the date
such Sale Notice is given and ending on the Expiration Date.

         "Margin  Certificate"  shall  have the  meaning  given to such  term in
Section 8.3(k) of the Participation Agreement.


                                  Appendix-21
<PAGE>


         "Material  Adverse Effect" shall, mean a material adverse effect on (a)
the  business,  condition  (financial  or  otherwise),  assets,  liabilities  or
operations of the Lessee and the other Credit Parties, taken as a whole, (b) the
ability of the Lessee to perform its respective  obligations under any Operative
Agreement  to which it is a party,  (c) the  validity or  enforceability  of any
Operative  Agreement  or the  rights  and  remedies  of the  Bank or the  Lessor
thereunder,  (d) the  validity,  priority or  enforceability  of any Lien on any
Property created by any of the Operative  Agreements,  or (e) the value, utility
or useful life of any  Property or the use, or ability of the Lessee to use, any
Property for the purpose for which it was intended.

         "Maturity Date" shall mean the Expiration Date.

         "Maximum  Residual  Guarantee Amount" shall mean an amount equal to the
product of the aggregate  Property Cost for all of Properties times  eighty-five
percent (85%).

         "Modifications" shall have the meaning specified  in Section 11.1(a) of
the Lease.

         "Mortgage  Instrument"  shall mean any  mortgage,  deed of trust or any
other instrument  executed by the Owner Trustee and the Lessee (or regarding any
Property subject to a Ground Lease,  the applicable  Affiliate of the Lessee) in
favor of the Bank) and evidencing a Lien on the Property,  in form and substance
reasonably acceptable to the Bank.

         "Multiemployer   Plan"  shall  mean  any  plan   described  in  Section
4001(a)(3) of ERISA to which  contributions are or have been made or required by
the Lessee or any of its Subsidiaries or ERISA Affiliates.

         "Multiple  Employer  Plan" shall mean a plan to which the Lessee or any
ERISA  Affiliate  and at  least  one (1)  other  employer  other  than an  ERISA
Affiliate is making or accruing an obligation to make, or has made or accrued an
obligation to make, contributions.

         "New  Facility"  shall have the  meaning  given to such term in Section
28.1 of the Lease.

         "Notes"  shall  mean those  notes  issued to the Bank  pursuant  to the
Credit Agreement.

         "Obligations" shall have the meaning given to such term in Section 1 of
the Security Agreement.

         "Officer's  Certificate"  with  respect  to  any  person  shall  mean a
certificate  executed on behalf of such person by a Responsible  Officer who has
made or caused to be made such  examination or  investigation as is necessary to
enable such  Responsible  Officer to express an informed opinion with respect to
the subject matter of such Officer's Certificate.

         "Officer's Compliance Certificate" shall have the meaning given to such
term in Section 8.3(k) of the Participation Agreement.


                                  Appendix-22
<PAGE>


         "Operative  Agreements"  shall mean the  following:  the  Participation
Agreement,  the Agency Agreement,  the Trust Agreement,  the  Certificates,  the
Credit Agreement,  the Notes, the Lease, the Lease Supplements (and memoranda of
the Lease and each  Lease  Supplement  in a form  reasonably  acceptable  to the
Agent), the Security  Agreement,  the Mortgage  Instruments,  the other Security
Documents,  the Ground  Leases,  the Deeds and the Bills of Sale and any and all
other agreements,  documents and instruments  executed in connection with any of
the foregoing.

         "Original Executed  Counterpart"  shall have the meaning  given to such
term in Section 5 of EXHIBIT A to the Lease.

         "Overdue  Interest" shall mean any interest payable pursuant to Section
2.8(b) of the Credit Agreement.

         "Overdue  Rate" shall mean (a) with respect to the Loan Basic Rent, and
any other  amount  owed under or with  respect to the  Credit  Agreement  or the
Security  Documents,  the  rate  specified  in  Section  2.8(b)  of  the  Credit
Agreement,  (b) with respect to the Lessor Basic Rent,  the Holder Yield and any
other  amount  owed  under or with  respect to the Trust  Agreement,  the Holder
Overdue Rate, and (c) with respect to any other amount,  the amount  referred to
in clause (y) of Section 2.8(b) of the Credit Agreement.

         "Owner Trustee," "Borrower" or "Lessor" shall mean First Security Bank,
National  Association,  not  individually,  except  as  expressly  stated in the
various  Operative  Agreements,  but solely as the Owner  Trustee under the DTSD
Realty Trust 1999-1,  and any successor,  replacement  and/or  additional  Owner
Trustee expressly permitted under the Operative Agreements.

         "Participation  Agreement" shall mean the Participation Agreement dated
on or about the Initial  Closing Date,  among the Lessee,  the  Guarantors,  the
Owner  Trustee,  not in its  individual  capacity  except  as  expressly  stated
therein, and the Bank.

         "Payment Date" shall mean any Scheduled  Interest  Payment Date and any
date on which  interest  or Holder  Yield in  connection  with a  prepayment  of
principal  on the  Loans or of the  Holder  Advances  is due  under  the  Credit
Agreement or the Trust Agreement.

         "PBGC" shall mean the Pension Benefit Guaranty  Corporation  created by
Section 4002(a) of ERISA or any successor thereto.

         "Pension Plan" shall mean a "pension  plan", as such term is defined in
section  3(2) of ERISA,  which is  subject  to title IV of ERISA  (other  than a
Multiemployer Plan), and to which the Lessee or any ERISA Affiliate may have any
liability, including without limitation any liability by reason of having been a
substantial  employer  within the  meaning of section  4063 of ERISA at any time
during  the  preceding  five (5)  years,  or by reason  of being  deemed to be a
contributing sponsor under section 4069 of ERISA.

         "Permitted Facility" shall mean a Property approved by the Bank.


                                  Appendix-23
<PAGE>


         "Permitted Liens" shall mean:

                  (a)  the respective rights and interests of the parties to the
         Operative Agreements as provided in the Operative Agreements;

                  (b)  the rights of any sublessee or assignee  under a sublease
         or an assignment  expressly  permitted by the terms of the Lease for no
         longer than the duration of the Lease;

                  (c)  Liens for Taxes  that either are not yet due or are being
         contested  in  accordance  with the  provisions  of Section 13.1 of the
         Lease;

                  (d)  Liens   arising  by  operation  of  law,   materialmen's,
         mechanics',    workmen's,    repairmen's,     employees',    carriers',
         warehousemen's and other like Liens relating to the construction of the
         Improvements or in connection with any  Modifications or arising in the
         ordinary  course of business  for amounts that either are not more than
         thirty  (30) days past due or are being  diligently  contested  in good
         faith by appropriate  proceedings,  so long as such proceedings satisfy
         the conditions for the continuation of proceedings to contest Taxes set
         forth in Section 13.1 of the Lease;

                  (e) Liens of any of the types  referred to in clause (d) above
         that have been  bonded for not less than the full amount in dispute (or
         as to which other security arrangements  satisfactory to the Lessor and
         the Bank have been made), which bonding (or arrangements)  shall comply
         with applicable Legal  Requirements,  and shall have effectively stayed
         any execution or enforcement of such Liens;

                  (f) Liens  arising out of  judgments or awards with respect to
         which appeals or other  proceedings for review are being  prosecuted in
         good faith and for the  payment of which  adequate  reserves  have been
         provided as required by GAAP or other appropriate  provisions have been
         made,  so long as such  proceedings  have the  effect  of  staying  the
         execution of such  judgments or awards and satisfy the  conditions  for
         the  continuation  of proceedings to contest Taxes set forth in Section
         13.1 of the Lease; and

                  (g) Liens in favor of  municipalities  to the extent agreed to
by the Lessor.

         "Person" shall mean any individual,  corporation,  partnership, limited
liability  company,  joint venture,  association,  joint stock  company,  trust,
unincorporated organization, governmental authority or any other entity.

         "Plans and  Specifications"  shall mean, with respect to  Improvements,
the plans and  specifications for such Improvements to be constructed or already
existing,  as  such  Plans  and  Specifications  may  be  amended,  modified  or
supplemented  from time to time in  accordance  with the terms of the  Operative
Agreements.


                                  Appendix-24
<PAGE>


         "Prime  Lending  Rate" shall have the meaning given to such term in the
definition of ABR.

         "Property" shall mean, with respect to each Permitted  Facility that is
(or is to be) acquired,  constructed  and/or renovated  pursuant to the terms of
the  Operative  Agreements,  the Land and each item of Equipment and the various
Improvements,  in each case located on such Land,  including without  limitation
each Construction  Period Property,  each Property subject to a Ground Lease and
each Property for which the Term has commenced.

         "Property  Acquisition  Cost"  shall  mean  the cost to the  Lessor  to
purchase a Property on a Property Closing Date.

         "Property  Closing  Date"  shall  mean  the date on  which  the  Lessor
purchases a Property  or, with respect to the first  Advance,  the date on which
the Lessor seeks reimbursement for Property previously purchased by the Lessor.

         "Property  Cost" shall mean with  respect to a Property  the  aggregate
amount (and/or the various items and occurrences giving rise to such amounts) of
the Loan Property Cost plus the Holder  Property Cost for such Property (as such
amounts shall be increased  equally among all  Properties  respecting the Holder
Advances  and the Loans  extended  from time to time to pay for the  Transaction
Expenses,  fees, expenses and other  disbursements  referenced in Section 7.1 of
the Participation Agreement).

         "Purchase  Option" shall have the meaning given to such term in Section
20.1 of the Lease.

         "Purchasing  Lender"  shall  have the  meaning  given  to such  term in
Section 9.8(a) of the Credit Agreement.

         "Regulation D" shall mean Regulation D of the Board of Governors of the
Federal  Reserve  System (or any  successor),  as the same may be  modified  and
supplemented and in effect from time to time.

         "Release"  shall  mean  any  release,   pumping,   pouring,   emptying,
injecting,  escaping,  leaching, dumping, seepage, spill, leak, flow, discharge,
disposal or emission of a Hazardous Substance.

         "Rent" shall mean,  collectively,  the Basic Rent and the  Supplemental
Rent, in each case payable under the Lease.

         "Rent  Commencement  Date" shall mean,  regarding  each  Property,  the
Completion Date.

         "Reportable Event" shall have the meaning specified in ERISA.


                                  Appendix-25

<PAGE>


         "Requested  Funds" shall mean any funds  requested by the Lessee or the
Construction  Agent,  as  applicable,  in  accordance  with  Section  5  of  the
Participation Agreement.

         "Requisition" shall have  the meaning specified  in Section  4.2 of the
Participation Agreement.

         "Responsible  Officer"  shall mean the Chairman or Vice Chairman of the
Board of Directors,  the Chairman or Vice Chairman of the Executive Committee of
the Board of Directors,  the  President,  any Senior Vice President or Executive
Vice President,  any Vice President, the Secretary, any Assistant Secretary, the
Treasurer, or any Assistant Treasurer, except that when used with respect to the
Trust Company or the Owner Trustee, "Responsible Officer" shall also include the
Cashier,  any Assistant  Cashier,  any Trust Officer or Assistant Trust Officer,
the  Controller  and any Assistant  Controller or any other officer of the Trust
Company or the Owner Trustee customarily  performing  functions similar to those
performed by any of the above designated  officers and also means,  with respect
to a particular corporate trust matter, any other officer to whom such matter is
referred  because  of his  knowledge  of and  familiarity  with  the  particular
subject.

         "Sale  Date"  shall  have the  meaning  given to such  term in  Section
20.3(a) of the Lease.

         "Sale  Notice"  shall mean a notice  given to the Lessor in  connection
with the election by the Lessee of its Sale Option.

         "Sale Option" shall have the meaning given to such term in Section 20.1
of the Lease.

         "Sale Proceeds  Shortfall"  shall mean the amount by which the proceeds
of a sale  described  in  Section  22.1 of the Lease  are less than the  Limited
Recourse  Amount with respect to the Properties if it has been  determined  that
the Fair Market Sales Value of the  Properties at the  expiration of the term of
the Lease has been  impaired by greater than  ordinary  wear and tear during the
Term of the Lease.

         "Scheduled  Interest  Payment Date" shall mean (a) as to any Eurodollar
Loan  or  Eurodollar  Holder  Advance,  the  last  day  of the  Interest  Period
applicable to such Eurodollar  Loan or Eurodollar  Holder Advance (or respecting
any Eurodollar  Loan or Eurodollar  Holder Advance having and Interest Period of
six (6)  months,  each  three  (3)  month  anniversary  of such  Loan or  Holder
Advance), (b) as to any ABR Loan or any ABR Holder Advance, the fifteenth day of
each month,  unless such day is not a Business  Day and in such case on the next
occurring Business Day and (c) as to all Loans and Holder Advances,  the date of
any voluntary or involuntary payment, prepayment,  return or redemption, and the
Maturity Date or the Expiration Date, as the case may be.

         "Securities  Act" shall mean the  Securities  Act of 1933,  as amended,
together with the rules and regulations promulgated thereunder.


                                  Appendix-26
<PAGE>


         "Security  Agreement"  shall mean the  Security  Agreement  dated on or
about the Initial Closing Date between the Lessor and the Bank.

         "Security  Documents"  shall  mean  the  collective  reference  to  the
Security  Agreement,  the  Mortgage  Instruments,  (to the  extent  the Lease is
construed as a security  instrument) the Lease, the UCC Financing Statements and
all other security documents  hereafter delivered to the Bank granting a lien on
any asset or assets of any Person to secure the  obligations  and liabilities of
the  Lessor  under the Credit  Agreement  and/or  under any of the other  Credit
Documents or to secure any guarantee of any such obligations and liabilities.

         "Soft Costs" shall mean all costs which are  ordinarily  and reasonably
incurred   in   relation   to  the   acquisition,   development,   installation,
construction,  improvement and testing of the Properties  other than Hard Costs,
including without limitation structuring fees,  administrative fees, legal fees,
upfront fees, fees and expenses related to appraisals, title examinations, title
insurance,  document  recordation,   surveys,  environmental  site  assessments,
geotechnical  soil  investigations  and  similar  costs  and  professional  fees
customarily  associated with a real estate closing, the Commitment Fee, fees and
expenses  of the Owner  Trustee  payable  or  reimbursable  under the  Operative
Agreements  and  costs  and  expenses  incurred  pursuant  to  Section  7 of the
Participation Agreement.

         "Subsidiary"  shall mean, as to any Person, any corporation of which at
least a majority of the outstanding  stock having by the terms thereof  ordinary
voting power to elect a majority of the board of  directors of such  corporation
(irrespective  of whether or not at the time stock of any other class or classes
of such  corporation  shall  have or might  have  voting  power by reason of the
happening of any contingency) is at the time owned by such Person, or by one (1)
or more Subsidiaries, or by such Person and one (1) or more Subsidiaries.

         "Supplemental  Amounts"  shall have the  meaning  given to such term in
Section 9.18 of the Credit Agreement.

         "Supplemental Rent" shall mean all amounts, liabilities and obligations
(other than Basic Rent) which the Lessee assumes or agrees to pay to the Lessor,
the Trust Company,  the Bank or any other Person under the Lease or under any of
the other Operative  Agreements  including  without  limitation  payments of the
Termination   Value  and  the  Maximum   Residual   Guarantee   Amount  and  all
indemnification amounts, liabilities and obligations.

         "Taxes"  shall  have  the  meaning  specified   in  the  definition  of
"Impositions".

         "Term" shall have the meaning specified in Section 2.2 of the Lease.

         "Termination Date" shall have the meaning specified  in Section 16.2(a)
of the Lease.

         "Termination  Event" shall mean (a) with  respect to any Pension  Plan,
the occurrence of a Reportable Event or an event described in Section 4062(e) of
ERISA,  (b) the withdrawal of the Lessee or any ERISA  Affiliate from a Multiple
Employer Plan during a plan year in which it was


                                  Appendix-27
<PAGE>

a substantial employer (as such term is defined in Section 4001(a)(2) of ERISA),
or the termination of a Multiple Employer Plan, (c) the distribution of a notice
of  intent  to  terminate  a Plan or  Multiemployer  Plan  pursuant  to  Section
4041(a)(2) or 4041A of ERISA,  (d) the institution of proceedings to terminate a
Plan or  Multiemployer  Plan by the PBGC under  Section  4042 of ERISA,  (e) any
other event or condition  which might  constitute  grounds under Section 4042 of
ERISA for the termination of, or the appointment of a trustee to administer, any
Plan or  Multiemployer  Plan,  or (f) the complete or partial  withdrawal of the
Lessee or any ERISA Affiliate from a Multiemployer Plan.

         "Termination Notice" shall have  the meaning  specified in Section 16.1
of the Lease.

         "Termination  Value"  shall mean the sum of (a) either (i) with respect
to all Properties,  an amount equal to the aggregate  outstanding  Property Cost
for all the Properties,  in each case as of the last occurring  Payment Date, or
(ii) with respect to a particular Property, an amount equal to the Property Cost
allocable to such Property, plus (b) respecting the amounts described in each of
the  foregoing  subclause (i) or (ii),  as  applicable,  any and all accrued but
unpaid interest on the Loans and any and all Holder Yield on the Holder Advances
related to the applicable  Property Cost, plus (c) to the extent the same is not
duplicative  of the amounts  payable under clause (b) above,  all other Rent and
other amounts then due and payable or accrued under the Agency Agreement,  Lease
and/or under any other Operative Agreement (including without limitation amounts
under  Sections 11.1 and 11.2 of the  Participation  Agreement and all costs and
expenses referred to in clause FIRST of Section 22.2 of the Lease).

         "Transaction  Expenses"  shall mean all Soft Costs and all other  costs
and expenses incurred in connection with the preparation, execution and delivery
of the Operative  Agreements and the transactions  contemplated by the Operative
Agreements including without limitation all of the following:

                  (a)  the   reasonable   fees,   out-of-pocket   expenses   and
         disbursements  of counsel  in  negotiating  the terms of the  Operative
         Agreements  and the  other  transaction  documents,  preparing  for the
         closings  under,  and  rendering  opinions  in  connection  with,  such
         transactions  and in rendering  other  services  customary  for counsel
         representing  parties  to  transactions  of the types  involved  in the
         transactions contemplated by the Operative Agreements;

                  (b)  the   reasonable   fees,   out-of-pocket   expenses   and
         disbursements  of  accountants  for the Lessee in  connection  with the
         transaction contemplated by the Operative Agreements;

                  (c)  any and all  other  reasonable  fees,  charges  or  other
         amounts  payable to the Bank,  the Owner  Trustee  or any broker  which
         arises under any of the Operative Agreements;

                  (d)  any  other   reasonable  fee,   out-of-pocket   expenses,
         disbursement or cost of any party to the Operative Agreements or any of
         the other transaction documents; and


                                  Appendix-28
<PAGE>


                  (e) any and all Taxes and fees incurred in recording or filing
         any Operative  Agreement or any other transaction  document,  any deed,
         declaration,   mortgage,   security  agreement,   notice  or  financing
         statement with any public office,  registry or  governmental  agency in
         connection  with  the   transactions   contemplated  by  the  Operative
         Agreement.

         "Tribunal"  shall  mean  any  state,  commonwealth,  federal,  foreign,
territorial,  or other court or government body, subdivision agency, department,
commission, board, bureau or instrumentality of a governmental body.

         "Trust" shall mean the DTSD Realty Trust 1999-1.

         "Trust  Agreement"  shall mean the Amended,  Restated  and  Replacement
Trust  Agreement dated on or about the Initial Closing Date between the Bank and
the Owner Trustee.

         "Trust Company" shall mean First Security Bank,  National  Association,
in its  individual  capacity,  and any  successor  owner trustee under the Trust
Agreement in its individual capacity.

         "Trust  Estate" shall have the meaning  specified in Section 2.2 of the
Trust Agreement.

         "Type"  shal  mean,  as  to  any  Loan, whether  it is an ABR Loan or a
Eurodollar Loan.

         "UCC Financing Statements" shall mean collectively the Lender Financing
Statements and the Lessor Financing Statements.

         "Unfunded  Amount"  shall have the meaning  specified in Section 3.2 of
the Agency Agreement.

         "Unfunded Liability" shall mean, with respect to any Plan, at any time,
the amount (if any) by which (a) the present  value of all  benefits  under such
Plan  exceeds (b) the fair market  value of all Plan  assets  allocable  to such
benefits,  all  determined  as of the then most recent  valuation  date for such
Plan, but only to the extent that such excess  represents a potential  liability
of the  Company or any member of the  Controlled  Group to the PBGC or such Plan
under Title IV of ERISA.

         "Uniform  Commercial Code" and "UCC" shall mean the Uniform  Commercial
Code as in effect in any applicable jurisdiction.

         "United  States  Bankruptcy  Code"  shall  mean  Title 11 of the United
States Code.

         "U.S. Taxes" shall have the meaning specified in Section 11.2(e) of the
Participation Agreement.


                                  Appendix-29
<PAGE>


         "Withholdings" shall have the meaning specified  in  Section 11.2(e) of
the Participation Agreement.

         "Work"  shall  mean the  furnishing  of labor,  materials,  components,
furniture,  furnishings,  fixtures,  appliances,  machinery,  equipment,  tools,
power, water, fuel, lubricants,  supplies, goods and/or services with respect to
any Property.

         "Year 2000" shall mean the calendar year beginning  January 1, 2000 and
ending December 31, 2000.


                                  Appendix-30


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION FROM THE COMPANY'S FORM
10-Q FOR THE PERIOD  ENDED JUNE 30,  1999 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS. THE FINANCIAL DATA SCHEDULE FOR JUNE 30,
1998 IS RESTATED TO GIVE EFFECT TO THE  POOLING-OF-INTERESTS  MERGERS  WITH STEP
AHEAD INVESTMENTS, INC. AND TEHAN'S MERCHANDISING, INC.
</LEGEND>

<MULTIPLIER>                                  1,000


<S>                             <C>                    <C>
<PERIOD-TYPE>                   6-MOS                  6-MOS
<FISCAL-YEAR-END>               DEC-31-1999            DEC-31-1998
<PERIOD-END>                    JUN-30-1999            JUN-30-1998
<CASH>                                  36,502                 8,932
<SECURITIES>                                 0                     0
<RECEIVABLES>                                0                     0
<ALLOWANCES>                                 0                     0
<INVENTORY>                            187,247               179,237
<CURRENT-ASSETS>                       239,020               200,486
<PP&E>                                 200,626               144,485
<DEPRECIATION>                          66,431                46,026
<TOTAL-ASSETS>                         423,071               347,271
<CURRENT-LIABILITIES>                  108,382                97,190
<BONDS>                                      0                     0
                        0                     0
                                  0                     0
<COMMON>                                   619                   613
<OTHER-SE>                             281,665               189,823
<TOTAL-LIABILITY-AND-EQUITY>           423,071               347,271
<SALES>                                480,259               385,808
<TOTAL-REVENUES>                       480,259               385,808
<CGS>                                  306,146               247,740
<TOTAL-COSTS>                          306,146               247,740
<OTHER-EXPENSES>                       131,543               104,763
<LOSS-PROVISION>                             0                     0
<INTEREST-EXPENSE>                       1,152                 1,759
<INCOME-PRETAX>                         41,418                31,546
<INCOME-TAX>                            15,587                11,760
<INCOME-CONTINUING>                     25,831                19,786
<DISCONTINUED>                               0                     0
<EXTRAORDINARY>                              0                     0
<CHANGES>                                    0                     0
<NET-INCOME>                            25,831                19,786
<EPS-BASIC>                             0.42                  0.32
<EPS-DILUTED>                             0.38                  0.29



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission