DOLLAR TREE STORES INC
10-Q, 1999-11-12
VARIETY STORES
Previous: BJURMAN GEORGE D & ASSOCIATES, 13F-HR, 1999-11-12
Next: COASTAL FINANCIAL CORP /DE, 8-K, 1999-11-12



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

(Mark One)
   (X)    Quarterly report pursuant to Section 13 or 15 (d) of the Securities
               Exchange Act of 1934
               For the quarterly period ended September 30, 1999

   ( )    Transition report pursuant to Section 13 or 15 (d) of the Securities
               Exchange Act of 1934

Commission File Number: 0-25464

                            DOLLAR TREE STORES, INC.
             (Exact name of registrant as specified in its charter)

                Virginia                              54-1387365
     (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                  Identification No.)

                                500 Volvo Parkway
                           Chesapeake, Virginia 23320

                    (Address of principal executive offices)

                         Telephone Number (757) 321-5000
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days:

                Yes (X)                            No ( )

As of November 11, 1999, there were 62,024,613 shares of the Registrant's Common
Stock outstanding.


<PAGE>




                            DOLLAR TREE STORES, INC.
                                and subsidiaries

                                      INDEX

                  PART I.  FINANCIAL INFORMATION
                                                                         Page
                                                                         ----

Item 1. Condensed Consolidated Financial Statements:

   Condensed Consolidated Balance Sheets
    September 30, 1999 and December 31, 1998............................   3

   Condensed Consolidated Income Statements
    Three months and nine months ended September 30, 1999 and 1998......   4

   Condensed Consolidated Statements of Cash Flows
    Nine months ended September 30, 1999 and 1998.......................   5

   Notes to Condensed Consolidated Financial Statements.................   6

Item 2. Management's Discussion and Analysis of Financial
   Condition and Results of Operations..................................   9

Item 3. Quantitative and Qualitative Disclosures About Market Risk......  15

                  PART II.  OTHER INFORMATION

Item 1. Legal Proceedings...............................................  16

Item 6. Exhibits and Reports on Form 8-K................................  16

        Signatures......................................................  17

                                        2


<PAGE>

<TABLE>
                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)
<CAPTION>
                                                          (Unaudited)
                                                         September 30,   December 31,
                                                              1999           1998
                                                         -------------   ------------
                   ASSETS
<S>                                                        <C>            <C>
Current assets:
     Cash and cash equivalents .......................     $ 19,173       $ 74,644
     Merchandise inventories .........................      252,472        142,706
     Deferred tax asset ..............................        3,667          6,709
     Prepaid expenses and other current assets .......        8,627          7,451
                                                            -------        -------

         Total current assets ........................      283,939        231,510
                                                            -------        -------

Property and equipment, net ..........................      139,933        122,503
Deferred tax asset ...................................        1,433          2,194
Goodwill, net ........................................       41,106         42,551
Other assets, net (note 5) ...........................       15,947          6,429
                                                            -------        -------

         TOTAL ASSETS ................................     $482,358       $405,187
                                                            =======        =======
<CAPTION>

         LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                        <C>            <C>
Current liabilities:
     Accounts payable ................................     $ 71,950       $ 53,030
     Income taxes payable ............................        1,206         21,353
     Other current liabilities .......................       19,668         25,988
     Current portion of long-term debt (note 4) ......       25,280         16,500
     Current installments of obligations
        under capital leases (note 5) ................        3,114            457
                                                            -------        -------

         Total current liabilities ...................      121,218        117,328
                                                            -------        -------

Long-term debt, excluding current portion ............       25,120         30,000
Obligations under capital leases,
   excluding current installments (note 5) ...........       29,197          2,469
Other liabilities ....................................        5,607          6,574
                                                            -------        -------

         Total liabilities ...........................      181,142        156,371
                                                            -------        -------

Shareholders' equity (note 3):
     Common stock, par value $0.01. Authorized
       300,000,000 shares, 61,997,170 shares
       issued and outstanding at September 30, 1999
       and authorized 100,000,000 shares,
       61,380,418 shares issued and outstanding at
       December 31, 1998..............................          620            614
     Additional paid-in capital.......................       69,370         53,030
     Retained earnings................................      231,226        195,172
                                                            -------        -------
         Total shareholders' equity...................      301,216        248,816
                                                            -------        -------

         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...     $482,358       $405,187
                                                            =======        =======


      See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>

                                        3

<PAGE>
<TABLE>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED INCOME STATEMENTS
                      (In thousands, except per share data)
                                   (Unaudited)
<CAPTION>

                                                       Three Months Ended           Nine Months Ended
                                                          September 30,                September 30,
                                                          -------------                -------------
                                                       1999          1998           1999          1998
                                                       ----          ----           ----          ----

<S>                                                  <C>           <C>            <C>             <C>
Net sales........................................    $265,372      $210,008       $745,631        $595,816

Cost of sales....................................     167,325       132,014        473,028         379,754
Merger related costs (note 3)....................        --            --              443            --
                                                      -------       -------        -------         -------
         Gross profit............................      98,047        77,994        272,160         216,062
                                                      -------       -------        -------         -------
Selling, general, and administrative expenses:
     Operating expenses..........................      64,016        51,312        181,851         146,772
     Merger related expenses (note 3)............        --            --              607            --
     Depreciation and amortization...............       7,062         5,174         20,163          14,477
                                                      -------       -------        -------         -------
         Total selling, general
          and administrative expenses............      71,078        56,486        202,621         161,249
                                                      -------       -------        -------         -------
Operating income.................................      26,969        21,508         69,539          54,813
Interest expense.................................         787         1,531          1,939           3,290
                                                      -------       -------        -------         -------
Income before income taxes.......................      26,182        19,977         67,600          51,523

Provision for income taxes.......................      10,080         7,555         25,667          19,315
                                                      -------       -------        -------         -------
         Net income..............................    $ 16,102      $ 12,422       $ 41,933        $ 32,208
                                                      =======       =======        =======         =======
Net income per share (note 2):
     Basic net income per share..................    $   0.26      $   0.20       $   0.68        $   0.53
                                                      =======       =======        =======         =======
     Diluted net income per share................    $   0.24      $   0.18       $   0.62        $   0.48
                                                      =======       =======        =======         =======
Pro forma income data (note 3):
     Net income..................................    $ 16,102      $ 12,422       $ 41,933        $ 32,208
     Pro forma adjustment for
       C-corporation income taxes................        --             111            505             506
                                                      -------       -------        -------         -------
     Pro forma net income........................    $ 16,102      $ 12,311       $ 41,428        $ 31,702
                                                      =======       =======        =======         =======
     Pro forma basic net income per share........    $   0.26      $   0.20       $   0.67        $   0.52
                                                      =======       =======        =======         =======
     Pro forma diluted net income per share......    $   0.24      $   0.18       $   0.61        $   0.47
                                                      =======       =======        =======         =======
Weighted average number of common
  shares outstanding.............................      61,959        61,296         61,772          61,132
                                                      =======       =======        =======         =======
Weighted average number of common
  shares and dilutive potential
  common shares outstanding......................      68,221        67,750         68,055          67,571
                                                      =======       =======        =======         =======


      See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>

                                        4


<PAGE>
<TABLE>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

<CAPTION>
                                                                   Nine Months Ended
                                                                     September 30,
                                                                     -------------
                                                                   1999         1998
                                                                   ----         ----
<S>                                                             <C>           <C>
Cash flows from operating activities:
 Net income................................................     $ 41,933      $ 32,208
                                                                 -------       -------
 Adjustments to reconcile net income to net cash
  used in operating activities:
    Depreciation and amortization..........................       20,163        14,477
    Loss on disposal of property and equipment.............          167           521
    Provision for deferred income taxes....................        3,803        (1,585)
    Changes in assets and liabilities increasing
     (decreasing) cash and cash equivalents:
       Merchandise inventories.............................     (109,766)      (99,927)
       Prepaid expenses and other current assets...........         (476)       (2,486)
       Other assets........................................          397           (16)
       Accounts payable....................................       18,537         9,175
       Income taxes payable................................      (14,854)      (15,433)
       Other current liabilities...........................       (6,320)       (2,921)
       Other liabilities...................................         (925)          375
                                                                 -------       -------
        Total adjustments..................................      (89,274)      (97,820)
                                                                 -------       -------
        Net cash used in operating activities..............      (47,341)      (65,612)
                                                                 -------       -------
Cash flows from investing activities:
 Capital expenditures......................................      (36,362)      (38,825)
 Proceeds from sale of property and equipment..............           99           137
                                                                 -------       -------
        Net cash used in investing activities..............      (36,263)      (38,688)
                                                                 -------       -------
Cash flows from financing activities:
 Distributions paid (note 3)...............................       (1,410)       (1,375)
 Proceeds from long-term debt..............................       19,400       162,900
 Repayment of long-term debt and facility fees.............      (17,700)     (103,130)
 Net change in notes payable to bank.......................         --           3,937
 Proceeds from sale-leaseback transaction (note 5).........       21,605          --
 Principal payments under capital lease obligations........         (346)         (300)
 Proceeds from stock issued pursuant to stock-based
  compensation plans.......................................        6,584         3,985
                                                                 -------       -------
        Net cash provided by financing activities..........       28,133        66,017
                                                                 -------       -------
Net decrease in cash and cash equivalents..................      (55,471)      (38,283)
Cash and cash equivalents at beginning of period...........       74,644        47,638
                                                                 -------       -------
Cash and cash equivalents at end of period.................     $ 19,173      $  9,355
                                                                 =======       =======



      See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>

                                        5


<PAGE>
                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

     Dollar Tree Stores,  Inc.  merged with Step Ahead  Investments,  Inc. (Step
Ahead) on December 10, 1998 and Tehan's  Merchandising,  Inc. (Only $One)on June
30, 1999. Each merger was accounted for as a pooling of interests.  As a result,
the condensed  consolidated financial statements of Dollar Tree Stores, Inc. and
subsidiaries  (the  Company)  have been  restated to  retroactively  combine the
financial  statements of Step Ahead and Only $One as if the mergers had occurred
at the  beginning of the earliest  period  presented.  The  Company's  condensed
consolidated  financial statements at September 30, 1999, and for the three- and
nine-month  periods  then ended,  are  unaudited  and  reflect  all  adjustments
(consisting only of normal recurring  adjustments)  which are, in the opinion of
management,  necessary for a fair  presentation  of the  financial  position and
operating  results for the interim periods.  The condensed  consolidated  income
statements  for the periods  ended  September  30,  1998  reflect the results of
operations  for  Dollar  Tree  Stores,  Inc.  and Only $One for the  three-  and
nine-month periods then ended combined with the Step Ahead three- and nine-month
periods ended October 25, 1998.  The  condensed  consolidated  statement of cash
flows for the period ended  September  30, 1998  reflects  cash flows for Dollar
Tree Stores,  Inc. and Only $One for the  nine-month  period then ended combined
with the Step Ahead  nine-month  period ended  October 25, 1998.  The  condensed
consolidated  balance  sheet as of September  30, 1998  reflects  the  financial
position of Dollar Tree Stores,  Inc. and Only $One on that date  combined  with
the  financial  position of Step Ahead as of October  25,  1998.  The  condensed
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated financial statements and notes thereto,  together with management's
discussion and analysis of financial condition and results of operations for the
year ended December 31, 1998,  contained in the Company's  Annual Report on Form
10-K.  The results of  operations  for the three- and  nine-month  periods ended
September 30, 1999 are not necessarily  indicative of the results to be expected
for the entire year ending December 31, 1999.

<TABLE>
2. NET INCOME PER SHARE

     The  following  table sets forth the  calculation  of basic and diluted net
income per share:

<CAPTION>
                                                     Three months ended           Nine months ended
                                                        September 30,               September 30,
                                                        -------------               -------------
                                                     1999         1998            1999         1998
                                                     ----         ----            ----         ----
                                                          (In thousands, except per share data)

<S>                                                <C>          <C>            <C>          <C>
Basic net income per share:
   Net income...............................       $16,102      $12,422        $41,933      $32,208
                                                    ------       ------         ------       ------
   Weighted average number of
     common shares outstanding..............        61,959       61,296         61,772       61,132
                                                    ------       ------         ------       ------
           Basic net income per share.......       $  0.26      $  0.20        $  0.68      $  0.53
                                                    ======       ======         ======       ======
</TABLE>



                                        6


<PAGE>
<TABLE>

<CAPTION>
                                                              Three months ended           Nine months ended
                                                                 September 30,               September 30,
                                                                 -------------               -------------
                                                              1999         1998            1999         1998
                                                              ----         ----            ----         ----
                                                                   (In thousands, except per share data)

<S>                                                         <C>          <C>            <C>          <C>
Diluted net income per share:
   Net income........................................       $16,102      $12,422        $41,933      $32,208
                                                             ------       ------         ------       ------
   Weighted average number of
     common shares outstanding.......................        61,959       61,296         61,772       61,132
   Dilutive effect of stock options and
     warrants (as determined by applying
     the treasury stock method)......................         6,262        6,454          6,283        6,439
                                                             ------       ------         ------       ------
   Weighted average number of
     common shares and dilutive potential
     common shares outstanding.......................        68,221       67,750         68,055       67,571
                                                             ------       ------         ------       ------
          Diluted net income per share...............       $  0.24      $  0.18        $  0.62      $  0.48
                                                             ======       ======         ======       ======
</TABLE>

3. ACQUISITION

     On June 30, 1999, the Company completed a merger with  privately-held,  New
York-based Tehan's  Merchandising,  Inc. which operated 24 stores under the name
"Only $One".  These stores offer variety  merchandise  at a fixed price of $1.00
and are located in New York state. The merger  qualified as a tax-free  exchange
of stock and was  accounted for as a pooling of  interests.  The Company  issued
501,600  shares of Common  Stock  for all of the Only  $One  outstanding  common
stock. In connection with the merger,  the Company incurred  approximately  $1.1
million  ($0.8  million  after  taxes or $0.01  diluted net income per share) of
merger  related  costs and  expenses,  consisting  primarily  of  writedowns  of
inventory and  professional  fees,  which were charged to operations  during the
quarter ended June 30, 1999.

     Prior to June 30,  1999,  Only $One was  treated  as an  S-corporation  for
Federal and state income tax purposes.  As such, income of Only $One for periods
prior to June 30, 1999 was taxable to the Only $One shareholders, rather than to
Only $One.  Effective with the Company's merger with Only $One, Only $One became
a  C-corporation.  The pro forma  provisions  for income taxes  presented in the
condensed consolidated income statements represent an estimate of the taxes that
would have been recorded had Only $One been a C-corporation  prior to the merger
on June 30, 1999.  Distributions  paid  presented in the condensed  consolidated
statements  of  cash  flows  represent  distributions  paid  to  the  Only  $One
shareholders for payment of their pass-through tax liabilities.

4.   INTEREST RATE SWAP AGREEMENT

     On April 1, 1999, the Company  entered into an interest rate swap agreement
(swap) related to the $19.0 million Loan Agreement with the Mississippi Business
Finance Corporation (Loan Agreement).  This swap converts the variable rate to a
fixed rate and reduces the  Company's  exposure to interest  rate  fluctuations.
Under this  agreement,  the Company pays interest to the bank which provided the
swap at a fixed  rate of 5.53%.  In  exchange,  the bank pays the  Company  at a
variable interest rate, which approximates the rate on the Loan Agreement, which
was 5.45% at September 30, 1999. The variable interest rate is adjusted monthly.
The swap,  effective through April 1, 2009, is for the entire amount outstanding
under the Loan  Agreement.  The bank which  provided  the swap has the option to
cancel it on April 1, 2006. The Company

                                        7


<PAGE>

amended  the swap on  November  1,  1999  (see Note 7).  The Loan  Agreement  is
callable,  therefore, the amount is included in the current portion of long-term
debt.

5.   LEASES

     On September  30, 1999,  the Company  sold certain  retail store  leasehold
improvements  to an  unrelated  third party and leased them back for a period of
seven years. The Company has an option to purchase the leasehold improvements at
the end of the fifth and  seventh  years at  amounts  approximating  their  fair
market values at the time the option is  exercised.  This  transaction  is being
accounted for as a financing  arrangement.  At September  30, 1999,  the Company
recorded a capital lease  obligation of $29.0 million,  of which $2.7 million is
classified as current.  The lease obligation accrues interest at an average rate
of 9.28% over the lease term. The lease requires monthly payments of $438,000 in
years one through five and $638,000 in years six and seven.  The lease agreement
includes  financial  covenants  that  are not  more  restrictive  than  those of
existing loan agreements.  As part of the transaction,  the Company received net
proceeds of $20.9 million and an $8.1 million 11% note receivable  which matures
in September 2006 and is included in other assets, net.

     During June 1999, the Company entered into an $18.0 million operating lease
agreement  for the  purpose  of  financing  construction  costs  to  build a new
distribution  center in  Stockton,  California,  which will replace the existing
leased  facilities  located  in the  Sacramento,  California  area.  Under  this
agreement,  the lessor purchases the property,  pays for the construction  costs
and subsequently  leases the facility to the Company.  The initial lease term is
five years.  The lease  provides for a residual  value  guarantee and includes a
purchase option based on the outstanding  cost of the property.  When the assets
are placed into service, the Company will estimate its liability,  if any, under
the  residual  value   guarantee  and  record   additional  rent  expense  on  a
straight-line basis over the remaining lease term.

     During  April 1999,  the Company  entered into an agreement to sublease the
Memphis  distribution  facility  through  March  2000  with  an  option  for the
sublessee to renew the lease through March 2001.

6.   STORE OPENING COSTS

     In accordance with Statement of Position (SOP) 98-5, Reporting on the Costs
of Start-up  Activities,  effective  January 1, 1999, the Company expenses store
opening costs as incurred.  The impact of the implementation of this SOP was not
material to the Company's financial results.

7.  SUBSEQUENT EVENT

     On November 1, 1999,  the Company  entered  into an  agreement to amend the
terms of its existing  interest rate swap such that the Company pays interest to
the  bank at a fixed  interest  rate of  4.99%,  reduced  from  5.53%.  The bank
continues to pay the Company at a variable interest rate, which approximates the
rate on the Loan Agreement.  A maximum variable interest rate was set, such that
no payments are made by either party under the swap for monthly  periods with an
established  interest rate greater than 8.28%.  Also, the bank no longer

                                        8


<PAGE>

has the option to cancel the swap.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

A  WARNING  ABOUT  FORWARD-LOOKING  STATEMENTS:  We have  made  "forward-looking
statements"  in this  document  as that term is used in the  Private  Securities
Litigation  Reform Act of 1995.  Such  statements  are based on the  beliefs and
assumptions of our  management,  and on information  currently  available to our
management. Our assumptions,  beliefs and current information could be mistaken.
Forward-looking  statements  include any statements  preceded by, followed by or
including words such as "believe,"  "anticipate,"  "expect,"  "intend,"  "plan,"
"view" or "estimate."  Forward-looking  statements also include, and are subject
to risks relating to, our future operations, performance, or financial condition
such as:

     -    comparable store net sales trends,

     -    expansion plans and store openings,

     -    dependence  on  imports  and  vulnerability  to foreign  economic  and
          political  conditions  as  well as  import  restrictions,  duties  and
          tariffs,

     -    increases in shipping costs, the minimum wage, and other costs,

     -    our ability to sublease the Memphis  facility beyond March 2000 or our
          ability to sublease the Sacramento facility, and

     -    Year 2000 compliance.

     Any statements concerning our future operations,  performance, or financial
condition  could be inaccurate or incorrect.  For  additional  discussion of the
factors that could affect our actual results, performance or actions, please see
the "Risk Factors"  published in our latest prospectus filed with the Securities
and Exchange Commission and also the discussion and analysis below.

Results of Operations and General Comments

The Three Months Ended September 30, 1999 Compared to the Three Months Ended
September 30, 1998

     Net Sales.  Net sales increased $55.4 million,  or 26.4%, to $265.4 million
for the three months ended September 30, 1999, from $210.0 million for the three
months ended  September  30, 1998.  We attribute  this  increase to sales at new
stores  opened in 1999 and 1998 which are not included in our  comparable  store
net sales  calculation and a 5.6% increase in comparable  store net sales in the
third quarter of 1999.

     During  the third  quarter  of 1999,  we added 54 new stores and closed one
store,  compared  to 77 new  stores  opened  and one  store  closed in the third
quarter of 1998.  Four of the new stores were obtained from a small dollar store
operator.  In 1999, we began opening larger stores in the 6,000 to 10,000 square
foot range,  which  means that we can  continue  to  increase  our gross  square
footage while adding a fewer number of units.  During the third quarter

                                        9


<PAGE>

1999, we added 5.6% to our gross square  footage,  compared to increasing  gross
square  footage by 8.6% for the same period last year.  For the calendar year of
1999,  we expect to  increase  our gross  square  footage by more than 24%.  Our
management anticipates that future net sales growth will come mostly from square
footage growth related to new store openings and expansion of existing stores.

     The comparable  store net sales  calculation  includes sales at the 98 Cent
Clearance  Center stores,  acquired in December 1998, and sales at the Only $One
stores,  acquired in June 1999. Both acquisitions were accounted for as poolings
of  interest.  The  increase in  comparable  store sales was driven in part by a
higher in-stock position of domestic consumable basics.

     Gross Profit.  Gross profit  increased $20.1 million,  or 25.7%.  Our gross
profit margin (gross profit expressed as a percentage of net sales) decreased to
36.9% in the third  quarter of 1999 from 37.1% in the same period in 1998.  This
decrease occurred mainly because merchandise costs, which include freight costs,
were  higher,  as a  percentage  of  sales,  this year  compared  to last as our
merchandise mix included more domestic merchandise than during the third quarter
of 1998.  Domestics  generally  carry a higher  cost  than  imported  goods.  We
attribute  the  change in the our mix year over year to the  receipt of a higher
quantity  of  imports  than  usual in 1998 as we sought to avoid  last  summer's
shipping container shortage.

     The above increase was partially  offset by leverage of distribution  costs
due to the increase in comparable store net sales in third quarter 1999 compared
to 1998. Distribution costs were lower because of efficiencies at our two newest
distribution centers. The Chesapeake,  VA facility,  which has been in operation
since early  1998,  is more mature  than a year ago,  and the Olive  Branch,  MS
facility, opened in early 1999, was able to service more stores than forecasted.

     A  recent  increase  in our  transpacific  shipping  rates  did not  have a
significant  impact on our results for the quarter  because of the change in the
merchandise mix discussed  above.  We anticipate that increased  foreign freight
costs may have a negative  impact on gross margin in the fourth quarter when the
foreign  merchandise  received  in the third  quarter  is sold.  Our  management
believes  that the  impact  of these  higher  rates may be  partially  offset by
leveraging other costs.

     SGA Expenses. Selling, general and administrative (SGA) expenses, excluding
depreciation and amortization,  increased $12.7 million,  or 24.8%. SGA expenses
excluding  depreciation and  amortization  decreased to 24.1% as a percentage of
net sales for the three months ended  September  30, 1999 compared to 24.4% as a
percentage  of net sales for the three months  ended  September  30, 1998.  This
decrease happened primarily because our comparable store net sales allowed us to
leverage our fixed costs.  Depreciation and amortization increased $1.9 million,
to 2.7% as a percentage of net sales in 1999 from 2.5% in 1998.  This percentage
increase is mainly the result of  depreciation  related to the new  distribution
facility in Olive Branch, MS.

     Increases in expenses can have a negative impact on our operating  results,
especially  since we cannot  pass on  increased  expenses  to our  customers  by
increasing our merchandise prices. Consequently,  our future

                                       10


<PAGE>


success will depend in large part on our ability to control costs.

     On  November  9, 1999,  the US Senate  approved a proposal  increasing  the
federal minimum wage by $1.00 an hour in three installments  through March 2002.
Our  management  believes  that an increase in the minimum  wage,  if eventually
passed into law, could have a significant impact on our payroll costs.

     Operating Income.  Our operating income increased $5.5 million or 25.4%. As
a percentage of net sales, operating income of 10.2% is consistent with the same
period in 1998.

     Interest  Expense.  Interest expense decreased to $0.8 million in the third
quarter of 1999 from $1.5 million in the third  quarter of 1998.  This  decrease
was  primarily  a  result  of lower  levels  of debt in 1999  compared  to 1998,
resulting  from a  higher  cash  position  throughout  the  three  months  ended
September 30, 1999.

The Nine Months Ended September 30, 1999 Compared To The Nine Months Ended
September 30, 1998

     Net Sales. Net sales increased $149.8 million,  or 25.1%, to $745.6 million
for the nine months ended  September  30, 1999 from $595.8  million for the nine
months ended  September  30, 1998.  We attribute  this  increase to sales at new
stores  opened in 1999 and 1998 which are not included in our  comparable  store
net sales  calculation and a 4.3% increase in comparable  store net sales in the
first nine months of 1999.

     During  the first nine  months of 1999,  we added 169 new stores and closed
four  stores,  compared  to 179 new stores  opened and six stores  closed in the
first nine  months of 1998.  We added 19.8% to our gross  square  footage in the
first nine months of both 1999 and 1998.

     Gross Profit.  Gross profit  increased $56.1 million,  or 26.0%.  Our gross
profit margin  increased to 36.5% in the first nine months of 1999 from 36.3% in
the same period in 1998. If you exclude merger related costs otherwise  included
in cost of sales (primarily  related to merchandise  markdowns),  then the gross
profit margin increased to 36.6%.  This increase occurred mainly because certain
costs as a percentage of sales declined:

     -    Our inventory shrinkage  decreased,  mainly because of lower shrinkage
          in our  distribution  centers and improved  inventory  controls at our
          acquired stores. This decrease may not continue in future periods.

     -    Our  distribution  costs  were  lower due to  efficiencies  at our two
          newest distribution centers as discussed above.

     These  decreased  costs more than offset a slight  increase in  merchandise
costs,  which  include  freight  costs,  for the nine months.  The  year-to-date
increase in the merchandise costs was impacted by the factors discussed above.

     SGA  Expenses.  SGA  expenses,  excluding  depreciation  and  amortization,
increased  $35.7  million,  or 24.3%,  in the first  nine  months of 1999.  As a
percentage  of net sales,  SGA  expenses  decreased to 24.5% for the nine months


                                       11


<PAGE>


ended  September  30, 1999 compared to 24.6% for the same period of 1998. If you
exclude merger related expenses,  SGA expenses  decreased to 24.4% for the first
nine  months of 1999 from 24.6%  during the same period in 1998.  This  decrease
happened  primarily because our year-to-date  comparable store net sales allowed
us to leverage our fixed costs.  Depreciation  and  amortization  increased $5.7
million,  to 2.7% as a percentage  of net sales in 1999 from 2.4% in 1998.  This
percentage  increase  is mainly  the result of  depreciation  related to the new
distribution facility in Olive Branch, MS.

     Operating Income. Our operating income increased $14.7 million or 26.9%. As
a percentage of net sales,  operating income increased to 9.3% in the first nine
months of 1999  from 9.2% in the same  period  in 1998.  If you  exclude  merger
related costs and expenses,  operating income increased to $70.6 million in 1999
from $54.8  million in 1998 and  increased as a percentage  of net sales to 9.5%
from 9.2%. These increases were attributable to the factors discussed above.

     Interest  Expense.  Interest expense decreased to $1.9 million in the first
nine  months of 1999 from $3.3  million in the first nine  months of 1998.  This
decrease  was  primarily  a result of lower  levels of debt in 1999  compared to
1998,  resulting  from a higher cash position  throughout  the nine months ended
September 30, 1999.

Liquidity and Capital Resources

     Our  business  requires  capital  primarily  to open new stores and operate
existing  stores.  Our working  capital  requirements  for  existing  stores are
seasonal in nature and typically reach their peak in the months of September and
October. Historically, we have met our seasonal working capital requirements for
existing stores and funded our store expansion program from internally generated
funds and borrowings under our credit facilities.

     The following table compares certain cash-related  information for the nine
months ended September 30, 1999 and 1998:

                                               Nine Months Ended June 30,
                                                1999               1998
                                                ----               ----
                                                     (in millions)
Net cash provided by (used in):
         Operating activities............     $(47.3)             $(65.6)
         Investing activities............      (36.3)              (38.7)
         Financing activities............       28.1                66.0

     Cash used in operating  activities is generally expended to build inventory
levels.

     Cash used in investing activities was used primarily to open new stores.

     Cash provided by financing activities was obtained from the following:

     -    in 1999, $21.6 million from a sale-leaseback transaction,

     -    in 1998,  net  borrowings  under  our bank  facility  used to fund our
          seasonal working capital needs,


                                       12


<PAGE>

     -    the exercise of stock options in both years, and

     -    in 1999, the issuance of an additional  $2.5 million in callable bonds
          related to the construction of the Olive Branch distribution facility.

     At September 30, 1999, our borrowings under our bank facility, senior notes
and bonds were $49.0 million and we had an additional  $135.0 million  available
through our bank facility. Of the amount available,  approximately $28.0 million
was  committed to letters of credit  issued for the routine  purchase of foreign
merchandise.

     During  June  1999,  we  entered  into an  $18.0  million  operating  lease
agreement to finance the construction of a new distribution  center in Stockton,
California. This facility will replace the leased distribution center located in
the Sacramento, California area. The new facility is scheduled to be operational
in the first  quarter of 2000.  We are liable  for rent and  pass-through  costs
under  the  Sacramento  lease  until  June  2008,  at a current  annual  cost of
approximately $512,000. Although we expect to be able to sublease the Sacramento
facility, there is no assurance that an acceptable sublease will be secured.

     On  September  30,  1999,  we  sold  some  of our  retail  store  leasehold
improvements  to an unrelated  third party and leased them back for seven years.
We have an option to  repurchase  the leasehold  improvements  at the end of the
fifth and seventh years at amounts approximating their fair market values at the
time the  option is  exercised.  This  transaction  is  treated  as a  financing
arrangement.  The total amount of the capital lease obligation is $29.0 million.
We are required to make monthly lease  payments of $438,000 in years one through
five and  $638,000 in years six and seven.  As a result of the  transaction,  we
received net cash of $20.9 million and an $8.1 million 11% note receivable which
matures in September 2006.

Year 2000 Compliance

     We use a large number of computer software  programs  throughout our entire
organization,  such  as  purchasing,   distribution,  retail  store  management,
financial business systems and various  administrative  functions.  We developed
some of these programs in-house and bought others from vendors.

     We have  evaluated  and  adjusted  all  known  date-sensitive  systems  and
equipment for Year 2000 compliance.  We define Year 2000 compliance to mean that
a given system continues to function appropriately after December 31, 1999, with
no significant business interruption. We divided our Year 2000 project into four
phases:

     -    inventory and initial assessment,

     -    remediation and testing,

     -    implementation and re-testing, and

     -    contingency planning.

     All  phases  of the  Year  2000  project  are  complete  and  include  both
information technology systems, such as computer equipment and software, as

                                       13


<PAGE>


well  as  non-information  technology  equipment,  such  as  warehouse  conveyor
systems.  We will  continue to monitor  and test our  systems to ensure  ongoing
compliance.

     Our plan provided for internal  compliance of  mission-critical  systems by
mid-1999.  While no one can offer a realistic  guarantee that there won't be any
business disruptions, we believe that all of our internal systems, including all
mission-critical  systems, are currently Year 2000 compliant.  Some programs and
equipment  were  replaced  beginning  in late  1998 by  routine  upgrades  which
provided numerous system enhancements.  These replacement programs and equipment
are Year 2000  compliant.  The  upgrades  were  previously  planned and were not
accelerated  due to Year  2000  issues.  We have not  deferred  any  information
technology projects to address the Year 2000 issue.

     We have relied  primarily on internal  resources  to  identify,  correct or
reprogram and test systems for Year 2000 compliance. To date, we have spent less
than  $150,000 in  modifying  our systems for the Year 2000;  the total costs of
modifying  our  current  systems,  as well  as the  possible  implementation  of
contingency  plans,  are not  expected to exceed  $275,000.  These costs are not
expected  to have a  material  adverse  effect on our  financial  condition  and
results of operations in future periods.

     Additionally,  we are continuing to communicate with service  providers and
domestic  suppliers of  merchandise  to assess their Year 2000 readiness and the
extent to which we may be  vulnerable to any third  parties'  failure to correct
their own Year 2000 issues. Many of these parties have stated that their ability
to supply us will not be affected by the Year 2000 issue.  However, we cannot be
sure of their  timely  compliance  and our  operations  could  suffer due to the
failure of a significant third party to become Year 2000 compliant.

     We feel we are unable to  adequately  assess the  potential  effect of Year
2000 problems on our  international  suppliers,  particularly in China.  Several
recent studies suggest that the  preparedness of China and other Asian countries
is considerably less than that of the United States and Europe,  particularly in
the fields of  manufacturing  and  utilities.  We cannot predict the duration or
severity of any  disruptions  which may occur in China or the home  countries of
our other overseas suppliers. In addition, we have evaluated the preparedness of
third parties who handle our  international  merchandise  shipping for China. We
believe these third parties are substantially Year 2000 compliant.  A failure in
our normal merchandise supply chain from China or other overseas suppliers could
have a material adverse effect on our business.

     At the end of 1999, we expect to have adequate inventory on-hand, either in
our distribution  centers,  in our retail stores or on the water, to support our
sales in early  2000.  We also  believe  that our  overall  merchandise  flow is
flexible  enough to absorb minor delays given the  relatively  longer lead times
for imported goods. Therefore, we have not established a formal contingency plan
for  acquiring  and  receiving  merchandise  in the event Year 2000 issues cause
disruptions in our procurement of merchandise.

     Although we anticipate  that minimal  business  disruption  will occur as a
result of Year 2000 issues,  possible  consequences include, but are not limited
to, loss of communications  links with store locations,  customs delays, loss of


                                       14


<PAGE>

electric power,  and the inability to process  transactions or engage in similar
normal  business  activities.  In  addition,  the United  States and other world
economies  could witness  unusual  purchasing  patterns or other  disruptions if
large numbers of consumers believe interruptions in power, communications, water
or  food  supplies  are  likely,  regardless  of  the  actual  risks.  Any  such
disruptions  could affect our business  operations.  With the  completion of the
assessment,   implementation  and  testing  phases  of  our  plan,  we  analyzed
reasonably  likely  worst-case  scenarios  in  order  to  establish  appropriate
contingency  plans.  We have  established  contingency  plans  for  all  mission
critical systems even though testing indicates that they are compliant.

     The  cost  of the  conversions  and  the  completion  dates  are  based  on
management's best estimates and may be updated as additional information becomes
available.  The above  section,  even if  incorporated  into other  documents or
disclosures,  is a Year 2000 readiness disclosure as defined under the Year 2000
Information and Readiness Disclosure Act of 1998.

New Accounting Pronouncements

     In June 1998, the Financial  Accounting  Standards  Board (FASB) issued its
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and Hedging  Activities"  (SFAS No. 133).  SFAS No. 133 establishes
standards for derivative  instruments  and hedging  activities and requires that
companies  recognize  all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure those instruments at fair value. In
June 1999, the FASB issued its Statement of Financial  Accounting  Standards No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the Effective Date of SFAS No. 133, an Amendment of SFAS No. 133",  which defers
the  effective  date of SFAS No.  133 to all  fiscal  quarters  of fiscal  years
beginning  after  June 15,  2000.  Management  is  reviewing  the  impact of the
implementation of this  pronouncement on our financial  condition and results of
operations.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     During April 1999, as a result of the favorable  interest rate environment,
we entered into an interest rate swap  agreement  that converts a portion of our
variable  rate debt to a fixed rate and  reduces our  exposure to interest  rate
fluctuations.  Under this agreement,  we pay interest to the bank which provided
the swap at a fixed rate of 5.53%.  In exchange,  the bank pays us at a variable
interest  rate which is similar  to the rate  under the  callable  bonds and was
5.45% at September 30, 1999. The variable interest rate is set monthly. The swap
is for the entire amount  outstanding under our callable bonds,  which was $19.0
million at September 30, 1999, and is effective through April 1, 2009.

     On November 1, 1999, we entered into an agreement to amend the terms of the
interest  rate swap.  As a result,  we will pay  interest to the bank at a fixed
rate of 4.99%,  instead of 5.53%.  Also,  no payments  are made by either  party
under the swap for  monthly  periods  in which  the  variable  interest  rate is
greater than 8.28%.  The  agreement  entered  into in April  allowed the bank to
cancel the swap on April 1, 2006; however,  the new agreement does not allow the
bank to cancel the swap at any time.

                                       15


<PAGE>

                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

     We  previously  reported in our 1998  Annual  Report on Form 10-K a dispute
involving Michael and Pamela Alper and a corporation they control. No litigation
is currently pending against us in this matter.

     We recalled 155,000  retractable dog leashes which allegedly caused several
personal  injuries,  as  previously  reported in our 1998 Annual  Report on Form
10-K.  Management does not believe the Company will suffer any uninsured loss in
this matter.

     Additionally,  the Company is a party to ordinary  routine  litigation  and
proceedings  incidental to its  business,  including  certain  matters which may
occasionally be asserted by the U.S. Consumer Product Safety Commission, none of
which is individually or in the aggregate material to the Company.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.

     The following documents are filed herewith:

     10.1 Master Lease Agreement  between DTS  Properties,  Inc. and Dollar Tree
          Stores, Inc., dated September 30, 1999. (Confidential material omitted
          and filed  separately  with the  Securities  and  Exchange  Commission
          pursuant to a request for confidential treatment.)

     10.2 Purchase and Sale  Agreement by and between  Dollar Tree Stores,  Inc.
          and DTS Properties, Inc., dated September 30, 1999.

(b) Reports on Form 8-K.

     The  following  reports on Form 8-K were filed during the third  quarter of
1999:

     1.   Report on Form 8-K,  filed July 22,  1999,  included  a press  release
          regarding  earnings  for the  quarter  ended  June 30,  1999.  It also
          included  quarterly  financial  data for the years 1998 and 1999 which
          has been  restated  on a combined  basis to account for the pooling of
          interests between Dollar Tree Stores, Inc. and the operator of 24 Only
          $One stores.

     2.   Report  on Form  8-K,  filed  August  18,  1999,  included  30 days of
          post-merger  combined  financial  results for the month ended July 31,
          1999 which  reflected the merger between Dollar Tree Stores,  Inc. and
          Tehan's Merchandising, Inc. on June 30, 1999.

                                       16


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

DATE:  November 12, 1999

                                       DOLLAR TREE STORES, INC.

                                       By:   /s/ Frederick C. Coble
                                             ----------------------
                                             Frederick C. Coble
                                             Senior Vice President,
                                             Chief Financial Officer
                                             (principal financial and accounting
                                             officer)

                                       17



                             MASTER LEASE AGREEMENT


     This  Agreement  dated  September  30, 1999 by and between DTS  Properties,
Inc., a Delaware  corporation,  with its only place of business at 11130 Sunrise
Valley Drive,  Suite 206,  Reston,  VA 20191  ("Lessor") and Dollar Tree Stores,
Inc., a Virginia corporation,  with an address at 500 Volvo Parkway, Chesapeake,
VA 23320 ("Lessee").

     Section 1. Property Leased.

     Lessor, by its acceptance of this Master Lease,  agrees to lease to Lessee,
and Lessee agrees to lease from Lessor,  the Property (as  hereinafter  defined)
together  with all  replacements,  parts,  repairs,  additions  and  accessories
thereto.  It is  further  understood,  acknowledged  and  agreed  that the lease
provided  hereunder is made subject and  subordinate to the rights of any Senior
Lien as hereinafter defined.

     Section 2. Terms and Definitions.

     For all purposes  hereunder,  the following  terms shall have the following
definitions:

     2.1  "Affiliate"  means,  with respect to any Person,  any other Person (i)
directly or indirectly controlling (including, but not limited to, all directors
and officers of such Person),  controlled by, or under direct or indirect common
control with,  such Person or (ii) that directly or indirectly owns more than 5%
of the voting  securities of such Person.  A Person shall be deemed to control a
corporation  if such  Person  possesses,  directly or  indirectly,  the power to
direct  or  cause  the  direction  of  the   management  and  policies  of  such
corporation,  whether through the ownership of voting securities, by contract or
otherwise.


                                        1

<PAGE>



     2.2  "Applicable  Law" means all  applicable  provisions of  constitutions,
laws, statutes,  ordinances,  rules, treaties,  regulations,  permits, licenses,
approvals,  interpretations  and orders of all Governmental  Authorities and all
orders and decrees of all courts and arbitrators.

     2.3 "Assignee"  means any third party to which Lessor  transfers or assigns
in accordance  with Section 20 of this Lease all or any part of Lessor's  right,
title and interest in, under or to the Property,  or any Unit, and this Lease or
any and all sums due or to become  due  pursuant  to any of the  above.  Without
limiting the generality of the foregoing,  Lender shall be deemed an Assignee to
the extent  that it has  received  a  collateral  assignment  of the Lease and a
security interest in the Lease and the Property.

     2.4 "Big Five" means the listing of the largest certified public accounting
firms currently comprised of Arthur Andersen,  Ernst & Young, KPMG, Deloitte and
Touche, and Price Waterhouse  Coopers, or any similar listing as may be expanded
or reduced in the future.

     2.5  "Capital  Stock"'  means  (i) with  respect  to any  Person  that is a
corporation,  any and all shares,  interests  or  equivalents  in capital  stock
(whether  voting  or  nonvoting,  and  whether  common  or  preferred)  of  such
corporation,  and (ii) with respect to any Person that is not a corporation, any
and all  partnership,  membership,  limited  liability  company or other  equity
interests  of such Person;  and in each case,  any and all  warrants,  rights or
options to purchase any of the foregoing.

     2.6 "CERCLA" means the Comprehensive  Environmental  Response  Compensation
and Liability Act, 42 U.S.C. ss. 9601 et seq. and its  implementing  regulations
and on amendments.


                                        2

<PAGE>



     2.7 "CERCLIS" means the Comprehensive  Environmental  Response Compensation
and Liability Inventory System established pursuant to CERCLA.

     2.8 "Code" means the  Internal  Revenue  Code of 1986,  as amended,  or any
successor Federal tax code.

     2.9 "Consistent  Basis" means, in reference to the application of Generally
Accepted Accounting  Principles,  that the accounting principles observed in the
period  referred to are comparable in all material  respects to those applied in
the  preceding  period,  except as to any changes  consented to by the Lender or
required by Generally Accepted Accounting Principles.

     2.10  "Consolidated  EBITDA" means, with respect to any fiscal period,  the
result  (determined with respect to the same period and without  duplication) of
the  following:   (a)  Consolidated  Net  Income  (or  Deficit);  plus  (b)  all
depreciation,  amortization and other non-cash deductions included as an expense
of Lessee and its  subsidiaries in the  determination of Consolidated Net Income
(or Deficit);  minus (c) extraordinary  gains; plus (d) all taxes included as an
expense of Lessee and its subsidiaries in the  determination of Consolidated Net
Income (or Deficit);  plus (e) interest included as an expense of Lessee and its
subsidiaries in the determination of Consolidated Net Income (or Deficit).

     2.11  "Consolidated  Net  Income"  means,  for any  period  of  computation
thereof,  the  net  income  of  the  Lessee  and  its  Subsidiaries   (excluding
extraordinary  items) as determined on a consolidated  basis in accordance  with
Generally Accepted Accounting Principles applied on a Consistent Basis.

     2.12 "Consolidated Operating Cash Flow" means, with respect to any fiscal


                                        3

<PAGE>



period,  the result  (determined  with  respect to the same  period and  without
duplication) of (a) Consolidated  EBITDA; minus (b) Capital Expenditures made or
incurred during such period Plus (c) Rents payable during such period.

     2.13  "Consolidated  Tangible  Net Worth"  means,  the  difference  between
Consolidated Total Assets and Consolidated  Total Liabilities,  and less the sum
of:

     (A) the total  book  value of all  assets of  Lessee  and its  Subsidiaries
properly  classified as intangible  assets under Generally  Accepted  Accounting
Principles,  including  such items as goodwill,  the purchase  price of acquired
assets in excess of the fair market value thereof, unamortized debt discount and
expense,  trademarks,  trade names,  service  marks,  brand  names,  copyrights,
patents and licenses, and rights with respect to the following; plus

     (B) all amounts  representing  any write-up in the book value of any assets
of Lessee or its Subsidiaries resulting from a revaluation thereof subsequent to
the Balance Sheet Date; plus

     (C) to the extent not already deducted, all reserves; plus

     (D) the value of any minority interests in Subsidiaries; plus

     (E) the  aggregate  amount of all loans by Lessee or any  Subsidiary to any
officer, employee, or shareholder of Lessee or Subsidiary; plus

     (F) Assets located,  and notes and receivables due from obligors domiciled,
outside the United States of America (excluding inventory in transit)..

     2.14 "Contingent  Obligation" means, with respect to any Person, any direct
or indirect liability of such Person with respect to any Indebtedness, liability
or other  obligation (the "primary  obligation") of another Person (the "primary
obligor"), whether or


                                        4

<PAGE>



not contingent,  (a) to purchase,  repurchase or otherwise  acquire such primary
obligation or any property  constituting  direct or indirect security  therefor,
(b) to advance or provide  funds (i) for the  payment or  discharge  of any such
primary  obligation or (ii) to maintain working capital or equity capital of the
primary  obligor or  otherwise  to  maintain  the net worth or  solvency  or any
balance  sheet  item,  level of income or  financial  condition  of the  primary
obligor,  (c) to purchase  property,  securities  or services  primarily for the
purpose of assuring the owner of any such primary  obligation  of the ability of
the  primary  obligor  in  respect  thereof  to make  payment  of  such  primary
obligation  or (d)  otherwise  to assure or hold  harmless the owner of any such
primary  obligation  against  loss or failure or inability to perform in respect
thereof,   provided,   however,  that,  with  respect  to  the  Lessee  and  its
Subsidiaries,  the term Contingent Obligation shall not include endorsements for
collection or deposit in the ordinary course of business.

     2.15 "Debt Service Charges" means for any fiscal period, the sum of (i) the
expenses of Lessee and its  Subsidiaries  for such period for  interest  payable
with respect to Indebtedness (including, without limitation, the Obligations and
imputed interest on Capitalized  Leases) and all fees paid on account of or with
respect  thereof,  plus (ii)  principal  payments made or required to be made on
account of Indebtedness (including, without limitation,  Capitalized Leases) for
such period,  plus (iii)  Distributions made during such period, plus (iv) Rents
paid during such period,  in each case  determined in accordance  with Generally
Accepted Accounting Principles.

     2.16 "Default"  means any condition or event which  constitutes an Event of
Default  or which  with the  giving of  notice  or lapse of time or both  would,
unless cured or waived, become an Event of Default.


                                        5

<PAGE>



     2.17 "Environmental  Authorizations" means all licenses,  permits,  orders,
approvals, notices,  registrations or other legal prerequisites,  for conducting
the  business  of the Lessee or any  Subsidiary  required  by any  Environmental
Requirement.

     2.18 "Environmental  Requirements" means any legal requirement  relating to
health,  safety or the environment and applicable to the Lessee,  any Subsidiary
or the  Properties,  including  but not  limited to any such  requirement  under
CERCLA or similar  state  legislation  and all  federal,  state and local  laws,
ordinances, regulations, orders, writs, decrees and common law.

     2.19 "ERISA" means the Employee  Retirement Income Security Act of 1974, as
amended  from  time to  time,  or any  successor  law,  including  any  rules or
regulations  promulgated  thereunder.  Any  reference to any  provision of ERISA
shall also be deemed to be a reference to any successor  provision or provisions
thereof.

     2.20  "Event of Default"  shall have the  meaning  assigned to such term in
Section 17(a).

     2.21 "Fair Market Value" For purposes hereof,  the term "fair market value"
shall  mean the  purchase  price or  rental,  as the case may be,  that would be
obtained in an arm's-length transaction between an informed and willing buyer or
lessee under no compulsion to buy or lease and an informed and willing seller or
lessor under no  compulsion  to sell or lease,  as  determined in the good faith
exercise of the  judgment of Lessor and Lessee at the  applicable  time.  In the
event the parties are unable to agree upon a fair market value of the  Property,
a Unit, or a portion thereof,  such value shall be determined in accordance with
the foregoing definition by an independent  appraiser to be mutually agreed upon
by the parties or, failing such agreement, by a panel of three


                                        6

<PAGE>



appraisers, one selected and paid by Lessor, one selected and paid by Lessee and
a third  selected by the first two, and the cost of which will be shared equally
between Lessor and Lessee.

     2.22  "Financing  Charges"  means those charges owed and allocated to third
parties with respect to any on or off balance sheet asset financing  transaction
to  which  the  Lessee  or  any  Subsidiary  of  the  Lessee  is a  party,  such
transactions  to  include,   without  limitation,   securitizations,   sales  to
commercial  paper  conduits,   synthetic  leases,  or  other  similar  financing
techniques.

     2.23 "Fiscal Quarter" means any fiscal quarter of the Lessee.

     2.24 "Fiscal Year" means any fiscal year of the Lessee.

     2.25  "Funded  Debt" means at any time,  an amount  equal to the sum of the
then outstanding  balances of (a) the Loans, plus (b) Capitalized  Leases,  plus
(c) other Indebtedness for borrowed money or other extensions of credit.

     2.26 "Generally Accepted  Accounting  Principles" means those principles of
accounting set forth in  pronouncements  of the Financial  Accounting  Standards
Board and its  predecessors  or  Pronouncements  of the  American  Institute  of
Certified Public  Accountants or those principles of accounting which have other
substantial  authoritative support and are applicable in the circumstances as of
the date of application,  as such principles are from time to time  supplemented
or amended.

     2.27 "Governmental Approval" means all authorizations, consents, approvals,
licenses, and exemptions of, registrations and filings with, and reports to, all
Governmental Authorities.

     2.28 "Governmental Authority" means any nation or government, any state


                                        7

<PAGE>



or other  political  subdivision  thereof  and any  central  bank  thereof,  any
municipal,   local,  city  or  county  government,  and  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining  to  government,  and  any  corporation  or  other  entity  owned  or
controlled,  through  stock or capital  ownership  or  otherwise,  by any of the
foregoing.

     2.29  "Guarantee"  means,  with  respect  to any  Person,  any  obligation,
contingent or otherwise,  of such Person directly or indirectly guaranteeing any
Indebtedness or other  obligation of any other Person and,  without limiting the
generality of the foregoing, any obligation,  direct or indirect,  contingent or
otherwise,  of such Person (i) to secure,  purchase or pay (or advance or supply
funds for the  purchase or payment  of) such  Indebtedness  or other  obligation
(whether  arising  by  virtue  of  partnership  arrangements,  by  agreement  to
keep-well,  to  purchase  assets,  goods,  securities  or  services,  to provide
collateral  security,  to  take-or-pay,   or  to  maintain  financial  statement
conditions or otherwise) or (ii) entered into for the purpose of assuring in any
other manner the obligee of such  Indebtedness  against loss in respect  thereof
(in whole or in  part);  provided,  that the term  Guarantee  shall not  include
endorsements  for collection or deposit in the ordinary course of business.  The
term "Guarantee" used as a verb has a corresponding meaning.

     2.30 "Hazardous  Substances" means any substances or materials (i) that are
or  become  defined  as  hazardous  wastes,  hazardous  substances,  pollutants,
contaminants  or toxic  substances  under any  Environmental  Law, (ii) that are
defined by any Environmental  Law, as toxic,  explosive,  corrosive,  ignitable,
infectious,  radioactive, mutagenic or otherwise hazardous (iii) the presence of
which require investigation or


                                        8

<PAGE>



response under any Environmental Law, (iv) that constitute a nuisance,  trespass
or health or  safety  hazard to  Persons  or  neighboring  properties,  (v) that
consist of underground or aboveground  storage tanks,  whether empty,  filled or
partially  filled with any substance or (vi) that contain,  without  limitation,
asbestos,   polychlorinated   biphenyls,   urea  formaldehyde  foam  insulation,
petroleum  hydrocarbons,  petroleum  derived  substances  or wastes,  crude oil,
nuclear fuel, natural gas or synthetic gas.

     2.31   "Indebtedness"   means,   with   respect  to  any  Person   (without
duplication),  (i) all  indebtedness and obligations of such Person for borrowed
money or in respect of loans or advances of any kind,  (ii) all  obligations  of
such Person evidenced by notes, bonds, debentures or similar instruments,  (iii)
all  reimbursement  obligations  of such  Person with  respect to surety  bonds,
letters of credit and bankers'  acceptances (in each case,  whether or not drawn
or matured  and in the stated  amount  thereof),  (iv) all  obligations  of such
Person to pay the  deferred  purchase  price of  property or  services,  (v) all
indebtedness  created  or  arising  under any  conditional  sale or other  title
retention  agreement with respect to property acquired by such Person,  (vi) all
obligations  of such Person as lessee  under  leases that are or are required to
be, in accordance with Generally  Accepted  Accounting  Principles,  recorded as
capital leases,  (vii) all Contingent  Obligations of such Person and (viii) all
indebtedness  referred to in clauses (i) through (vii) above secured by any Lien
on any property or asset owned or held by such Person  regardless of whether the
indebtedness  secured  thereby has been assumed by such Person or is nonrecourse
to the credit of such Person.

     2.32 "Lease Intangibles" means the amount of lease intangibles appearing on
the balance sheet of the Lessee determined in accordance with Generally Accepted


                                        9

<PAGE>



Accounting Principles.

     2.33 "Lender" means BancBoston Leasing Inc., its successors and assigns.

     2.34 "Lessor's  Cost" shall be the purchase price paid by Lessor to acquire
the Unit which purchase price shall be set forth on Schedule A attached hereto.

     2.35 "Lien" means, with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset.
For the purposes of this Agreement, the Lessee or any Subsidiary shall be deemed
to own subject to a Lien any asset which it has acquired or holds subject to the
interest of a vendor or lessor under any  conditional  sale  agreement,  capital
lease or other title retention agreement relating to such asset.

     2.36 "Loss"  means,  with  respect to any  prepayment  of Basic Rent or any
other  amount  hereunder,  including,  without  limitation,  as a result  of the
exercise of remedies hereunder, the amount that the Lender reasonably determines
in good faith to be its total losses and costs (if any) in  connection  with the
corresponding  prepayment or  acceleration of its loan to the Lessor as a result
of or in  connection  with  such  prepayment  hereunder,  including  any loss of
bargain,  cost  of  funding,  or at the  election  of  the  Lender  but  without
duplication, loss or costs incurred as a result of its terminating, liquidating,
obtaining or  reestablishing  any hedge or related trading position entered into
by the Lender in respect of its loan to the  Lessor.  No amount  will be due for
Loss if the Lender  determines  that its Loss is less than or equal to zero. The
Lender may, but need not,  determine Loss by reference to quotations of relevant
rates or prices from one or more leading dealers in the relevant markets.

     2.37 "Material  Adverse Effect" means, with respect to the Lessee or any of
its


                                       10

<PAGE>



Subsidiaries, a material adverse effect on the properties,  business, operations
or condition  (financial  or otherwise) of any such Person or the ability of the
Lessee to perform its obligations under this Agreement.

     2.38 "Officer's  Compliance  Certificate"  shall have the meaning  assigned
thereto in Section 16(b)(1)(d).

     2.39 "Outlet"  shall be the specific  location  where a Unit of property is
located  for the  conduct of retail  operations  by lessee or its  sublessee  as
specified on Schedule A attached hereto.

     2.40 "Percentage Factor" shall be the percentage calculated by dividing the
Lessor's  Cost of a Unit by the Lessor's  Cost(s) for all Units  subject to this
Lease  which  Percentage  Factor  shall be as set forth on  Schedule  A attached
hereto.

     2.41  "Permitted  Liens"  means any of the  following  Liens  securing  any
indebtedness  of the  Lessee and its  Subsidiaries  on their  property,  real or
personal, whether now owned or hereafter acquired:

          (i)  Liens  of  carriers,  warehousemen,  mechanics,  contractors  and
     materialmen  incurred  in the  ordinary  course  of  business  for sums not
     overdue  or that are  being  contested  in good  faith  and in  appropriate
     proceedings  and for  which  bonds  have  been  posted  or  other  security
     acceptable to the Lender  provided,  such bonds or other  security to be in
     amounts  sufficient  to pay  off  the  liens  during  the  pendency  of any
     controversies relating to them;

          (ii) Liens  incurred in the ordinary  course of business in connection
     with  worker's  compensation,  unemployment  insurance  or  other  forms of
     governmental  insurance or benefits,  or liens to secure the performance of
     letters


                                       11

<PAGE>



     of credit,  bids,  tenders,  statutory  obligations,  leases and  contracts
     (other than for borrowed  funds)  entered  into in the  ordinary  course of
     business or to secure obligations on surety or appeal bonds,

          (iii)  Liens of  suppliers  of  inventory  purchased  on credit in the
     ordinary course of business;

          (iv)  Liens  for  current  taxes,  assessments  or other  governmental
     charges that are not  delinquent or remain  payable  without any penalty or
     that are being  contested in good faith and by appropriate  proceedings and
     if reasonably  requested by the Lender, the Lessee shall establish reserves
     satisfactory to the Lender with respect thereto;

          (v) Liens securing  Indebtedness  as permitted by the Lender from time
     to time;

          (vi) Liens on properties in respect of judgments or awards which would
     not result in an Event of Default under Section 17(a)(7); and

          (vii) Liens in favor of a Subsidiary of Lessee subject to the interest
     of Lessor securing Indebtedness owed by Lessee to such Subsidiary.

     2.42  "Person"  means  an  individual,  partnership,  corporation,  limited
liability company, trust unincorporated organization, association, joint venture
or a government or agency or political subdivision or instrumentality thereof.

     2.43 "Property" shall mean the leasehold improvements as defined by section
168(c) of the Internal  Revenue  Code of 1986  existing in the  "Outlets"  which
shall  include for purposes of  illustration  and not  limitation  the following
items:  ceramic  tile;  canopies or roof  overhangs and fascia;  site  lighting;
floor, ceiling, roof and wall insulation; exterior


                                       12

<PAGE>



building  finishes,  glass  and  glazing  including  frames  and  caulking;  all
structural  steel  shapes,  plates,  metal  decking,  open web steel  joists and
fasteners; all formwork, wood framing, blocking,  bracing,  sheathing, wood trim
and  prefinished  paneling;  restroom  accessories  including  racks,  sinks and
toilets; metal studs and furring;  gypsum wallboard,  slatwall,  trim and corner
finished;  fire protection system including piping,  fitting,  valves, valve box
meter, detector checks, fire department  connection,  concrete pits and backflow
preventers,  sprinklers,  supports,  alarm  bells  and  spare  sprinkler  heads;
plumbing  materials and equipment for domestic water service  including  meters,
pipes, fittings,  valves,  backflow preventers,  water heaters,  sinks, toilets,
drinking fountains,  roof drainage system pipes, HVAC units including economizer
and controls,  duct work,  diffusers,  grilles,  exhaust fans,  vents,  louvers,
automatic  temperature  controls,  wiring and, roof curbs with burglar bars; all
electrical work including wiring,  feeders,  panelboards and branch circuits for
lighting fixtures, power, lighting systems and lamps.

     2.44 "Properties"  means all real property owned,  leased or otherwise used
or occupied by the Lessee or any Subsidiary, wherever located.

     2.45 "Revolving Credit Facility" the Amended and Restated  Revolving Credit
Agreement dated September 27, 1996,  among Dollar Tree  Distribution,  Inc., the
Lessee and Dollar Tree  Management,  Inc., as Obligors,  BankBoston,  N.A.,  and
other banks named therein as Lenders, and BankBoston,  N.A., an Agent, as it may
be amended from time to time.

     2.46 "Senior  Liens" shall mean the statutory lien of any owner of the real
estate where any Property is located, the rights of any owner of the real estate
where


                                       13

<PAGE>



the Property is located under any Underlying  Lease, and the lien of Lender,  in
its capacity as "Lender"  under a certain RENT  PURCHASE  AGREEMENT of even date
herewith between Lessor and Lender.

     2.47 "Subsidiary"  means, as to any Person, (i) any corporation  (excluding
Dollar  Tree  Properties,  Inc.)  more  than 50% of whose  stock of any class or
classes having by the terms thereof ordinary voting power to elect a majority of
the directors of such  corporation  (irrespective  of whether or not at the time
stock of any class or  classes  of such  corporation  shall  have or might  have
voting power by reason of the happening of any contingency) is at the time owned
by such  Person  and/or  one or more  Subsidiaries  of such  Person and (ii) any
partnership,  association,  joint  venture or other  entity in which such Person
and/or  one or more  Subsidiaries  of such  Person  has more  than a 50%  equity
interest at the time.  Unless the context  indicates  otherwise,  all references
herein to Subsidiaries are references to Subsidiaries of the Lessee.

     2.48 "Titleholder" shall mean the corporation,  partnership, trust, person,
limited  liability  company  or other  entity,  including  lessee  solely in its
capacity as such,  which is the owner of record title to an Outlet,  the lessor,
and/or the sublessor under an Underlying Lease.

     2.49  "Underlying  Lease"  shall mean the land or  building  lease where an
Outlet is located.

     2.50 "Unit" shall mean all Property  located at each Outlet  identified  on
Schedule A attached  hereto and  incorporated  herein by this  reference,  which
Schedule  shall be  updated at least  annually  to  reflect  the  substitutions,
additions and/or  deletions of Units subject to the terms of this Agreement.  It
is understood, acknowledged and


                                       14

<PAGE>



agreed  that a Unit  may  consist  of  more  or less  than  all of the  Property
identified in Section 2.1 hereof.

     2.51 "Wholly Owned  Subsidiary"  means any  Subsidiary all of the shares of
capital  stock  or  other  ownership   interests  of  which  (except  directors'
qualifying shares) are at the time directly or indirectly owned by the Lessee.

     Section 3. Term of Lease.

     The term of this Lease shall  begin on  September  30, 1999  ("Commencement
Date") and shall  continue for a term ending on September  30, 2006,  subject to
any earlier termination as provided herein.

     Section 4. Basic Rent.

     4.1 Basic Rent.  Lessee shall pay interim rent on September 30, 1999, equal
to $14,598.93  and shall pay basic rent ("Basic Rent") in the amount of $437,968
per  month on the first day of each  month  commencing  October  31,  1999,  and
continuing  through and including  September 30, 2004,  and  thereafter  through
September  30, 2006, in an amount equal to  $647,041.33  per month plus interest
calculated  to  amortize  $13,882,672  over  twenty-four  (24)  months at eleven
percent (11%) per annum. In each case basic rent shall be paid together with any
applicable sales or use tax thereon less any adjustments  provided  herein.  All
payments  of Basic Rent and all other  amounts  required to be made by Lessee to
Lessor  hereunder shall be delivered in immediately  available  federal funds by
wire transfer to an account designated by Lessor; provided, however, that if any
payment  hereunder would otherwise fall due on a day that is not a Business Day,
such payment shall be made on the next succeeding  Business Day.  "Business Day"
shall mean a day other than Saturday or Sunday or a day on which


                                       15

<PAGE>



banks are authorized to be closed for business in Virginia.

     4.2 Prepayment.  Lessee shall be permitted to pay all or any portion of the
Basic Rent for  months 1 through 60 by  tendering  payment  discounted  from the
respective  dates such Basic Rent  installments  would  otherwise  be due at the
applicable  rate set forth  below,  in each case over a year of 360 days for the
actual number of days remaining in such year: for any prepayment during months 1
through 12, 5.49%;  for any prepayment  during months 13 through 24, 5.99%;  for
any prepayment  during months 25 through 36, 6.49%;  for any  prepayment  during
months 37 through 48, 6.99%; and for any prepayment during months 49 through 60,
7.99%.

     Lessee  shall be  permitted to pay all or any portion of the Basic Rent for
months 61 through 84 by tendering payment of the Basic Rent  installments  which
would  otherwise  be due for such months  exclusive  of the  interest  component
specified in calculating  Base Rent for such months in Section 4.1. Lessee shall
give  Lessor  ten (10) days  prior  notice of any  prepayment  pursuant  to this
Section 4.2, and any such prepayment shall be accompanied by payment of any Loss
resulting from such prepayment.

     Section 5. Late Charges.

     If any  installment  of Basic  Rent or any other  amount  payable by Lessee
hereunder is not paid when due, Lessee shall pay Lessor overdue  interest on the
amount  delinquent from the date such payment was due until fully paid at a rate
of (i) 15% per  annum  over a year of 360 days  for the  actual  number  of days
elapsed  during the first 84 months of the term of this Lease  unless  otherwise
prohibited by law, in which case  interest  shall be charged at the maximum rate
permitted by law. Such overdue interest is in addition to


                                       16

<PAGE>



and not in lieu of other rights and remedies Lessor may have.  Lessee shall also
pay to Lessor from time to time amounts equal to any additional interest charged
by Lender to Lessor or any Loss charged by Lender to Lessor in  connection  with
the financing  provided by Lender resulting from any default or Event of Default
which may from time to time occur under this Lease Agreement.

     Section 6. Net Lease.

     This Lease is a net lease, and Lessor and Lessee agree that as between them
Lessee shall be responsible for all costs and expenses of any nature  whatsoever
for the  possession  and operation of the Property.  Lessee's  obligation to pay
Basic  Rent and all other  amounts  payable  by Lessee  hereunder,  shall not be
affected  by any (a) setoff,  counterclaim,  abatement,  recoupment,  defense or
other right which Lessee may have against any seller or manufacturer of any item
of Property; (b) any defect in the condition,  design,  operation or fitness for
use of any item of Property or any part hereof or the  existence of any security
interests,  liens,  encumbrances or rights of others with respect to any Unit or
any part thereof including any defect in title asserted by the Titleholder;  (c)
any  damage to or loss or  destruction  of any Unit or any part  thereof  or any
interruption  or  cessation  in the use or  possession  of any  Unit or any part
thereof by Lessee for any reason  whatsoever;  (d) any  insolvency,  bankruptcy,
reorganization  or  similar  proceedings  by  or  against  Lessee;  or  (e)  the
termination of any Underlying Lease for any Outlet which Lessee or any sublessee
may possess. Notwithstanding the foregoing Lessee shall have the right to pursue
in a separate and  independent  action any rights and remedies  which Lessee may
have  against  any person or entity  (other  than the  recovery of Basic Rent or
other amounts paid by Lessee hereunder in


                                       17

<PAGE>



accordance with this Lease).

     Lessor  and  Lessee  further  agree  that as to any  Lender of this  Lease,
Lessee's  obligation to pay Basic Rent and all other  amounts  payable by Lessee
hereunder ("Rental Obligations") shall be continuing, absolute and unconditional
without  regard to all those  matters set forth above and  additionally  without
regard to (a) the  validity,  regularity  or  enforceability  of the document by
which Lender becomes  entitled to receive the payment and any of the obligations
of Lessee to pay the Rental Obligations under this Lease or any other collateral
security  therefor or guaranty  or right of offset with  respect  thereto at any
time, or from time to time, held by Lender; (b) any defense, set-off, deduction,
abatement,  deferment,  diminution  or  counterclaim  (other  than a defense  of
payment or performance)  which may at any time be available to or be asserted by
Lessee against Lessor or Lender; or (c) any other circumstances whatsoever (with
or without  notice to or  knowledge  of Lessee)  which  constitute,  or might be
construed to  constitute,  an equitable or legal  discharge of either Lessee for
the payment  obligations  hereunder,  or of Lessee in bankruptcy or in any other
instances.  When  pursuing  its rights and remedies  hereunder,  Lender may, but
shall be under no obligation  to, pursue such rights and remedies as it may have
against  Lessee or any other  person  or  against  any  collateral  security  or
guaranty for the Lease  obligations or any right of offset with respect thereto,
and any failure by Lender to pursue such other  rights or remedies or to collect
any  payments  from Lessee or any such other  person or to realize upon any such
collateral  security  or guaranty  or to  exercise  any right of offset,  or any
release  of Lessee or any such  other  person or any such  collateral  security,
guaranty  or  right  of  offset,  shall  not  relieve  Lessee  of any  liability
hereunder, and shall not impair or affect the rights and


                                       18

<PAGE>



remedies,  whether  express,  implied or available as a matter of law, of Lender
against Lessee.

     Section 7. Disclaimer of Warranties.

     Lessee  acknowledges  that it has selected the Property  based upon its own
judgment  and without  reliance on any  statement or  representation  by Lessor.
LESSOR  MAKES NO  REPRESENTATION  OR WARRANTY  (OTHER  THAN WITH  RESPECT TO THE
EXTENT OF THE TITLE CONVEYED TO LESSOR) WITH RESPECT TO THE PROPERTY, EXPRESS OR
IMPLIED, AND SPECIFICALLY DISCLAIMS ANY WARRANTY,  EXPRESS OR IMPLIED, AS TO (A)
THE DESIGN, SUITABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OR MERCHANTABILITY
OF ANY UNIT,  (B) THE DESIGN OR CONDITION  OF, OR THE QUALITY OF THE MATERIAL OR
WORKMANSHIP  IN,  ANY UNIT,  AND (C) ANY  LIABILITY  FOR  CONSEQUENTIAL  DAMAGES
ARISING OUT OF THE USE OF OR THE  INABILITY TO USE THE  PROPERTY.  Lessor hereby
appoints and  constitutes  the Lessee its agent during the term of this Lease to
assert and  enforce,  from time to time,  in the name and for the account of the
Lessor and the Lessee,  as their  interests may appear,  but in all cases at the
sole cost and expense of the Lessee,  whatever  claims and rights the Lessor may
have as owner of the Property  against the manufacturer of any Unit of Property;
provided,  however,  that if at any time an Event of Default shall have occurred
and be  continuing,  the Lessor may assert and enforce such claims and rights at
the Lessee's sole cost and expense.  Subject to the  requirements of Lender,  as
set out in its Rent  Purchase  Agreement  of even  date  herewith,  as it may be
amended,  the  proceeds of any such claim shall be made  available  to Lessee so
long as no Event of Default


                                       19

<PAGE>



exists and to Lessor if an Event of Default exists.

     Section 8. Maintenance; Alterations.

     (a) Maintenance. Lessee will at all times keep the Property in good repair,
condition,  and working order,  and in compliance  with all legal  requirements,
will furnish all parts and services  therefor,  will make all necessary  repairs
thereto, and will maintain such Property in a manner so as to be able to enforce
any  warranties  available  to  Lessee or Lessor  from the  manufacturer  of the
Property,  or any portion thereof,  all at Lessee's  expense,  ordinary wear and
tear  excepted.  All such  parts when  furnished  shall  immediately  become the
property of Lessor as part of the related  Unit.  Lessee hereby waives any right
now or hereafter conferred by law to make repairs on the Property at the expense
of Lessor.

     (b)  Alterations.  Lessee  shall  at  its  expense  make  any  alterations,
substitutions,  improvements or additions to any Property required by applicable
laws and regulations (a "Required Improvement"). In addition, Lessee may, at its
expense, make any other alteration,  substitution,  improvement,  or addition to
any Property  and/or any Outlet that does not decrease  the value,  utility,  or
remaining economic useful life of such Property. All Required Improvements shall
constitute  accessions to the Property and title  thereto and ownership  thereof
shall vest in Lessor when made.

     Section 9. Insurance.

     Lessee will cause to be carried and maintained, at its sole expense, at all
times during the term of this Lease and until the Property has been  returned to
Lessor,  insurance  against  (a) those  risks of loss or damage  including  fire
normally and customarily insured in Lessee's industry (and in any event not less
than  Lessee's own  insurance  for similar  property  owned or leased by it with
customary


                                       20

<PAGE>



exclusions and deductibles of $1,000,000),  and (b) liability for bodily injury,
death and property  damage  resulting from the use and operation of the Property
or  Lessee's  retail  business  in  an  amount  not  less  than  $5,000,000  per
occurrence.  The proceeds of any such insurance  claim  hereunder  shall be made
available  solely to Lessee so long as no Event of  Default  exists  and  Lessee
complies with the  applicable  provisions of Section 10 hereof.  Such  insurance
policy or  policies  will name  Lessor and any  Assignee as loss payees as their
interests may appear with respect to the policies  described in (a) above and as
additional insureds (each an "Additional  Insured") with respect to the policies
described  in (b) above.  Such  policies  will  provide that the same may not be
invalidated  against  any  Additional  Insured by reason of any  violation  of a
condition or breach of warranty of the policies or the  application(s)  therefor
by Lessee, that the policies may be canceled or materially altered or reduced in
coverage as against  any  Additional  Insured by the insurer  only after 30 days
prior written  notice to such  Additional  Insured (10 days prior written notice
for cancellation on account of nonpayment of premiums) and that the insurer will
give written  notice to each  Additional  Insured in the event of  nonpayment of
premium by Lessee  when due.  The  policies  of  insurance  required  under this
Section shall be valid and enforceable  policies issued by financially sound and
reputable insurance  companies.  Upon request by any Additional Insured,  Lessee
shall  furnish to such  Additional  Insured,  not less than 15 days prior to the
expiration  dates of any  expiring  policies  theretofore  furnished  under this
Section, evidence that such policies have been renewed or replaced. If requested
by any  Additional  Insured,  Lessee  shall  deliver  certificates  of insurance
evidencing such insurance coverage to such Additional Insured.


                                       21

<PAGE>



     Section 10. Risk of Loss; Casualty.

     (a)  Lessee  hereby  assumes  all  risk of  loss,  damage,  theft,  taking,
destruction,  confiscation, requisition or condemnation, partial or complete, of
or to each Unit of Property, however caused or occasioned, such risk to be borne
by  Lessee  with  respect  to the  Property  from  the  Commencement  Date,  and
continuing  until such Property has been returned  within the meaning of Section
18(a) to Lessor.

     (b) In the event any Unit is  damaged,  Lessee  shall  promptly  repair the
damage at its own expense in accordance with Section 8(a).

     (c) In the event any Unit or part  thereof  is  damaged,  destroyed,  lost,
stolen,  or title thereto shall be  requisitioned or taken by the Titleholder of
the  Premises  where such Unit or part  thereof  is located or any  governmental
authority  under  power of  eminent  domain or  otherwise,  such  fact  shall be
reported by Lessee to Lessor.  Lessee  shall  determine  in the event of damage,
whether  such  Unit  or  part  thereof  can be  repaired.  In the  event  Lessee
determines that such Unit, or part thereof, can be repaired,  Lessee shall cause
such Unit or part thereof to be repaired,  at Lessee's expense.  Lessee shall be
entitled to reimbursement  from and to the extent of any insurance proceeds paid
with respect to a Unit or part thereof  repaired by Lessee.  In the event Lessee
determines  that the Unit or part thereof  cannot be repaired or in the event of
such destruction, loss, theft, requisition or taking of title, such Unit or part
thereof shall be deemed to have suffered a "Casualty Occurrence" or in the event
the retail operations  conducted at the subject Outlet are closed (also referred
to as a "Casualty Occurrence"), and, as soon as reasonably practicable after the
date of such  Casualty  Occurrence,  Lessee  shall  either  (i) pay to  Lessor a
purchase price equal to the


                                       22

<PAGE>



"Stipulated  Loss Value"  together with any Loss in connection  therewith;  (ii)
replace  such  Unit or any part  thereof  with  any  item or items of like  kind
Property,  in accordance  with the terms set forth in Section 25 hereof or (iii)
continue to pay Basic Rent in  accordance  with this  Agreement.  If an Event of
Default is continuing, the option as to whether Lessee shall perform the actions
described in (i), (ii) or (iii) above shall be determined by Lessor; if an Event
of Default is not continuing,  such option shall be at Lessee's discretion.  The
repair or replacement of the Unit or a portion  thereof as hereinabove  provided
shall not result in any  abatement or reduction  in, or in any other way affect,
the Basic Rent to be paid with  respect to such Unit or part  thereof,  it being
expressly agreed that the Basic Rent payable with respect thereto shall continue
in the same  amounts and be payable at the same times as  prescribed  in Section
4.1 as if such repair or replacement  did not occur.  In the event Lessee elects
(in lieu of replacing) to purchase any Unit or part thereof, as described above,
the Basic Rent  attributable to such Unit payable  pursuant to Section 4.1 shall
(as of the next  rental  payment)  be reduced to an amount  which bears the same
relationship to the rental payable before such reduction as the Lessor's Cost of
such Unit, or part thereof,  leased after the Casualty  Occurrence  bears to the
Lessor's  Cost of such  Unit,  or part  thereof,  leased  prior to the  Casualty
Occurrence.  The  "Stipulated  Loss Value" for any Unit or part  thereof as of a
particular date shall be the amount specified in the applicable  Stipulated Loss
Schedule (Schedule B) attached hereto.

     (d)   [*CONFIDENTIAL   MATERIAL  OMITTED  AND  FILED  SEPARATELY  WITH  THE
SECURITIES  AND  EXCHANGE  COMMISSION  PURSUANT  TO A REQUEST  FOR  CONFIDENTIAL
TREATMENT.]


                                       23

<PAGE>



     Section 11. General Tax Indemnity.

     (a) General Tax Indemnity.  Subject to the exclusions in (b) below,  Lessee
agrees to pay when due,  defend and indemnify  Lessor and each Assignee (each an
"Indemnitee")  against and hold each  Indemnitee  and its successors and assigns
harmless  on an  after-tax  basis  from any and all  federal,  state,  local and
foreign taxes, fees,  withholdings,  levies,  imposts,  duties,  assessments and
charges of any kind and nature whatsoever, together with any penalties, fines or
interest  thereon  ("Taxes or Other  Impositions")  imposed,  whether  levied or
imposed upon or asserted  against  Lessor,  any other  Indemnitee,  Lessee,  the
Property,  any Unit of Property,  or any part  thereof,  by any federal,  state,
local or foreign government or taxing authority, upon or with respect to (1) the
Property  or any part  thereof,  (2) the  manufacture,  construction,  ordering,
purchase, ownership, delivery, leasing, subleasing, re-leasing, possession, use,
maintenance,  registration,  re-registration,  titling,  re-titling,  licensing,
documentation,  return, repossession, sale or other disposition of the Property,
or any part  thereof,  (3) the  rentals,  receipts or earnings  arising from the
Property or any part thereof, or (4) this Lease, Basic Rent and/or other amounts
payable  by  Lessee  hereunder;  provided,  however,  that  Lessee  shall not be
required to pay or discharge  any of the same so long as Lessee  shall,  in good
faith and by appropriate legal proceedings, contest the validity


                                       24

<PAGE>



thereof in any reasonable manner which will not affect or endanger the title and
interest of the Lessor or the security  interest or other rights of any Assignee
in and to the  Property  and Basic Rent or  subject  the  Property,  or any part
thereof to forfeiture or sale.

     (b) Exclusions.  Notwithstanding  Section 11(a) above,  Lessee shall not in
any event be liable for any of the  following  Taxes or Other  Impositions:  (1)
federal,  state,  local or foreign Taxes or Other  Impositions  on, based on, or
measured  by the  income  or  gains  of  any  Indemnitee;  (2)  Taxes  or  Other
Impositions  imposed as a result of the transfer of any interest in the Property
or this Lease by any Indemnitee other than (i) following an Event of Default, or
(ii) described in Section 10 hereof;  (3) Taxes or other Impositions  imposed on
an Indemnitee as a result of any change in location of such  Indemnitee's  chief
executive office or principal place of business from its location as of the date
of this  Lease;  (4) Taxes or Other  Impositions  imposed  on an  Indemnitee  on
account  of  the  breach  by  such  Indemnitee  of any  of  its  obligations  or
representations  to Lessee or on  account  of the  willful  misconduct  or gross
negligence  of such  Indemnitee  (other  than any  willful  misconduct  or gross
negligence  imputed to such  Indemnitee by reason of any acts of Lessee;  or (5)
Taxes or  Other  Impositions  imposed  on an  Indemnitee  for the  privilege  of
conducting or carrying on its business.

     (c) Reports.  If permitted by applicable  law to do so, Lessee will prepare
and file such  reports and returns as Lessor or any other  Indemnitee  or Lessee
may be required  to file with  respect to Taxes or Other  Impositions  for which
Lessee  is  required  to  indemnify  under  this  Section  11.  If Lessee is not
permitted to file such returns or reports,  Lessee will promptly  provide Lessor
and each other  Indemnitee with all information  necessary for the timely filing
of the same by Lessor or such Indemnitee.


                                       25

<PAGE>



Upon written request,  Lessee shall furnish Lessor or such other Indemnitee with
copies of all paid  receipts  or other  appropriate  evidence of payment for all
Taxes or Other  Impositions paid by Lessee pursuant to this Section 11, and with
such  other  information  as may be  available  to Lessee as an  Indemnitee  may
reasonably  require for the filing of the  Indemnitee's  tax reporting or filing
requirements.

     (d)  Procedure.  In case  claim is made  against,  or any  action,  suit or
proceeding  is  brought  against,  any  Indemnitee  with  respect  to any  claim
indemnified against hereunder, the Lessee may (if Lessee has admitted in writing
to each  Indemnitee  that such  claim is  indemnifiable  by Lessee if  adversely
determined  following a permitted contest thereof pursuant to this Section) and,
upon such  Indemnitee's  request,  will at Lessee's expense cause the same to be
contested by counsel selected by the Lessee and reasonably  satisfactory to such
Indemnitee  and,  in the event of any failure by the Lessee to do so, the Lessee
shall pay all legal  fees and other  expenses  incurred  by such  Indemnitee  in
connection  with the defense of such claim.  Lessee shall permit such Indemnitee
to  participate  in such  contest at the  Indemnitee's  expense but Lessee shall
control  all  aspects  of such  contest  so long as  Lessee  complies  with this
subsection and such control or contest does not involve Lessee or its counsel in
a  material  conflict  of  interest  with such  Indemnitee  in which  event such
Indemnitee  shall be separately  represented,  at Lessee's  expense,  by counsel
selected by such Indemnitee and such Indemnitee shall thereupon  control its own
defense provided,  however,  no settlement shall be consummated without Lessee's
consent,  which can be withheld by Lessee in the event  reasonable  assurance of
payment of any claim is provided by Lessee.


                                       26

<PAGE>



     Section 12. Removal of Liens; Reports; Inspection.

     (a) Removal of Liens.  Lessee shall promptly pay or otherwise discharge any
and all  security  interests,  liens and  encumbrances  on the Property and this
Lease other than those  created by or arising  through  Lessor (or any Assignee)
created  prior  to or on or after  the date  hereof  or  those  asserted  by any
Titleholder,  provided,  however,  that  Lessee  shall not be required to pay or
discharge any of the same so long as it shall,  in good faith and by appropriate
legal  proceedings,  contest the validity thereof in any reasonable manner which
will not affect or endanger the title and interest of the Lessor or the security
interest  or other  rights  of any  Assignee  in and to any of the  Basic  Rent,
Property or subject the Property or any part thereof to forfeiture or sale.

     (b)  Inspection.  Lessor  may,  but  shall  have no  obligation  to, at its
expense,  inspect the Property and the Lessee's  records with respect thereto at
any time and from time to time during normal  business hours in order to confirm
the existence  and proper  maintenance  of the Property  during the term of this
Lease;  provided,  however,  that so long as no Event of Default exists,  Lessor
shall give Lessee at least 24 hours notice of any such inspection;  and provided
further,  however,  that in no event shall Lessor's inspection interfere with or
delay  Lessee's  normal  operations.  Lessee will  cooperate with Lessor in good
faith to facilitate inspections consistent with the foregoing provisions of this
Section.

     Section 13. Use; Compliance with Laws.

     Lessee  agrees that the Property  will be used and  operated  solely in the
conduct of its business and in all material  respects in compliance with any and
all statutes,  laws, ordinances,  rules and regulations of any federal, state or
local or foreign governmental


                                       27

<PAGE>



body,  agency or authority  applicable  to the use and operation of the Property
including any Underlying Lease of the Outlets.  Lessee will procure and maintain
in effect all  licenses,  registrations,  certificates,  permits,  approvals and
consents  required  by  federal,   state,  local  or  foreign  laws  or  by  any
governmental  body,  agency  or  authority  in  connection  with the  ownership,
delivery,  installation,  use and operation of the Property, each Outlet and the
businesses operated therein. The Property will at all times be and remain in the
possession and control of Lessee.

     Section 14. General Indemnity.

     (a)  General.  Subject  to the  exclusions  in  (b)  below,  Lessee  hereby
indemnifies  and agrees to save  harmless  each  Indemnified  Person (as defined
below)  from and against  each and every  claim that is  asserted  against it or
liability,  loss,  or expense  (including  legal  expense)  that is  incurred by
proximately relating to or arising out of the ownership, construction, purchase,
delivery, acceptance,  rejection, leasing, repair, operation,  condition, or use
of the  Property  and  the  business  operated  at the  Outlets,  including  the
following:  (1) those for death, personal injury, or property damage,  including
those  based on strict  liability  in tort;  (2) those as a result of any act or
failure to act of the  Lessee  for itself or as agent for the Lessor  hereunder;
(3) those for patent, trademark or copyright infringement; (4) those relating to
or arising out of the design or discoverable or nondiscoverable defect in any of
the Property or any part thereof;  (5) those based on Lessee's failure to comply
with any environmental law or regulation,  including fines and penalties arising
from violations of or noncompliance  with such requirements or failure to report
violations, discharges, and costs of clean-up of any violation or discharge; and
(6) any action by Lessee pursuant to the authorization of


                                       28

<PAGE>



Lessee to act as agent of Lessor pursuant to Section 7 hereof; and (7) any claim
arising from any default under an Underlying Lease.

     (b) Exclusions. Section 14(a) above shall not apply to claims to the extent
based on any of the following:  (1) claims for Taxes or Other  Impositions;  (2)
loss caused by the willful  misconduct or gross  negligence  of any  Indemnified
Person (which shall not, however,  be imputed to any other Indemnified  Person);
(3) acts or events with respect to the Property  occurring after  possession has
been delivered to Lessor  following the expiration or early  termination of this
Lease unless such claims are the result of Lessee's acts before such delivery in
violation of this Lease; (4) breach of any express  representation  or agreement
made by any Indemnified  Person to or with the Lessee in this Master Lease or in
any related  document or  agreement;  or (5) any  security  interest,  lien,  or
encumbrance  on the  Property  or any  part  thereof  for  which  Lessee  is not
responsible under Section 12(a).

     (c)  Indemnified  Person.  An  "Indemnified  Person" means the Lessor,  any
Assignee, the Lender, and any partner, director,  officer, manager, employee, or
agent or successor of Lessor, any Assignee or the Lender.

     (d)  Procedure.  In case  claim is made  against,  or any  action,  suit or
proceeding is brought against,  any Indemnified Person with respect to any claim
indemnified against hereunder, the Lessee may (if Lessee has admitted in writing
to each  Indemnified  Person  that  such  claim is  indemnifiable  by  Lessee if
adversely  determined  following a permitted  contest  thereof  pursuant to this
Section) and, upon such Indemnified  Person's request,  will at Lessee's expense
cause the same to be contested by counsel  selected by the Lessee and reasonably
satisfactory to such


                                       29

<PAGE>



Indemnified  Person and, in the event of any failure by the Lessee to do so, the
Lessee shall pay all legal fees and other expenses  incurred by such Indemnified
Person in  connection  with the defense of such claim.  Lessee shall permit such
Indemnified Person to participate in such contest at Lessor's expense but Lessee
shall  control all aspects of such contest so long as Lessee  complies with this
subsection and such control or contest does not involve Lessee or its counsel in
a material conflict of interest with such Indemnified Person in which event such
Indemnified  Person shall be separately  represented,  at Lessee's  expense,  by
counsel  selected by such Indemnified  Person and such Indemnified  Person shall
thereupon  control its own defense  provided,  however,  no settlement  shall be
consummated  without  Lessee's  consent,  which can be withheld by Lessee in the
event reasonable assurance of payment of any claim is provided by Lessee.

     (e)  Amount of  Payment.  In the event the Lessee is  required  to make any
payment  under  this  Section  14 or  Section  11,  the  Lessee  shall  pay such
Indemnified  Person an amount which,  after deduction of all federal,  state and
local taxes  required  to be paid by such  Indemnified  Person  with  respect to
receipt  thereof (after giving credit for any savings of such taxes by reason of
deductions,  credits or allowances for payment of the claim indemnified against)
shall be equal to the amount of such payment.

     (f)  Miscellaneous.  Lessee  and Lessor  agree to give each  other  written
notice of any claim or liability  indemnified  against under Section 11 and this
Section 14 promptly upon obtaining  knowledge thereof.  Upon the payment in full
of any indemnities as contained in this Section by the Lessee,  the Lessee shall
be  subrogated  to any  right of such  Indemnified  Person  (except  against  an
Indemnified Person whose


                                       30

<PAGE>



gross  negligence  or willful  misconduct  did not give rise to such claim) with
respect to the matter  against  which  indemnity  has been given.  Any  payments
received  by such  Indemnified  Person  from any  person  except the Lessee as a
result of the same loss with respect to which such  Indemnified  Person has been
indemnified  by the Lessee  pursuant to this  Section  shall be paid over to the
Lessee to the extent  necessary  to  reimburse  the  Lessee for  indemnification
payments previously made as a result of such loss.

     Section 15. Assignment by Lessee; Status for Tax Purposes.

     (a) General.  Lessee will not sell, assign,  sublease, or create a security
interest in, any Property and/or Unit or all or any part of its interest in this
lease.

     (b) Lessor as Owner.  Lessee  agrees that it will treat Lessor as the owner
of the  Property and further  agrees that it will take no position  inconsistent
with Lessor's ownership for any reason or purpose, including income taxes.

     Section 16. Additional Representations, Warranties and Covenants of Lessee.

     Lessee hereby represents,  warrants and covenants to and for the benefit of
Lessor and Lender the following

     (a) Representations and Warranties.

     (1) The Lessee is a corporation  duly  organized,  validly  existing and in
good standing under the laws of the jurisdiction of its  incorporation,  is duly
qualified to transact business in substantially all of the jurisdictions  where,
by the nature of its business,  such  qualification  is  necessary,  and has all
corporate  powers  and  all  material  governmental  licenses,   authorizations,
consents and approvals required to carry on its


                                       31

<PAGE>



business as now conducted.

     (2) The execution, delivery and performance by the Lessee of this Agreement
(a) are within the Lessee's  corporate powers,  (b) have been duly authorized by
all necessary  corporate  action,  (c) require no action by or in respect of, or
filing with, any governmental  body, agency or official,  (d) do not contravene,
or  constitute  a default  under,  any  provision  of  Applicable  Law or of the
certificate of incorporation or by-laws of the Lessee.

     (3) This Agreement  constitutes a valid and binding agreement of the Lessee
enforceable  in  accordance  with its terms;  provided  that the  enforceability
hereof and thereof is subject in each case to general  principles  of equity and
to bankruptcy,  insolvency, fraudulent conveyance and similar laws affecting the
enforcement of creditors' rights generally.

     (4) (A) The financial  statements of the Lessee and its Subsidiaries  dated
as of December 31, 1998,  reflecting  its operation  during the Fiscal Year then
ended,  including a balance  sheet,  profit and loss  statement and statement of
cash flows,  with supporting  schedules,  copies of which have been delivered to
the Lessor or Lender,  fairly present, in substantial  conformity with Generally
Accepted  Accounting  Principles,  the  consolidated  financial  position of the
Lessee and its Subsidiaries as of such dates and their  consolidated  results of
operations and cash flows for such periods stated.

     (B) Since  December 31, 1998 there has been no material  adverse  change in
the business,  financial  position,  results of operations of the Lessee and its
Subsidiaries.

     (5) There is no action,  suit or proceeding pending, or to the knowledge of
the  Lessee  threatened,   against  or  affecting  the  Lessee  or  any  of  its
Subsidiaries before any


                                       32

<PAGE>



court or arbitrator or any  governmental  body,  agency or official  which could
reasonably be expected to have a Material Adverse Effect, or which in any manner
draws into  question the validity of, or could  reasonably be expected to impair
the ability of the Lessee to perform its obligations under, this Agreement.

     (6) There  have been  filed on behalf of the  Lessee  and its  Subsidiaries
substantially all Federal,  state and local income,  excise,  property and other
tax returns which are required to be filed by them and all taxes due pursuant to
such  returns or  pursuant  to any  assessment  received  by or on behalf of the
Lessee or any Subsidiary  have been paid. The charges,  accruals and reserves on
the  books of the  Lessee  and its  Subsidiaries  in  respect  of taxes or other
governmental   charges   are,   in  the   opinion  of  the   Lessee,   adequate.
Notwithstanding  the foregoing,  it is understood  that at any given time Lessee
may have certain tax matters that are of a contested nature.

     (7) Each of the Lessee's Subsidiaries is a corporation or limited liability
company duly organized,  validly existing and in good standing under the laws of
its jurisdiction of  incorporation or organization,  as the case may be, and has
all corporate or limited liability company powers and all governmental licenses,
authorizations,  consents and approvals required to carry on its business as now
conducted.

     (8) The Lessee is not an  "investment  company"  within the  meaning of the
Investment Company Act of 1940, as amended.

     (9) Each of the Lessee  and its  Subsidiaries  has title to its  properties
sufficient for the conduct of its business. None of the properties of the Lessee
or any Subsidiary thereof is subject to any Lien except for Permitted Liens.

     (10)  Neither  the Lessee nor any of its Wholly  Owned  Subsidiaries  is in
default


                                       33

<PAGE>



under or in respect to the Revolving Credit Facility.

     (11) All  information  heretofore  furnished by the Lessee to the Lessor or
Lender for purposes of or in connection  with this Agreement or any  transaction
contemplated  hereby is, and all such  information  hereafter  furnished  by the
Lessee to the Lessor or Lender will be,  true,  accurate  and  complete in every
material  respect or based on reasonable  estimates on the date as of which such
information is stated or certified.

     (12) To the best of the Lessee's knowledge:

     (A)  neither  the  Lessee  nor any of its  Subsidiaries  is  subject to any
material  Environmental  Liability  and  neither  the Lessee nor any  Subsidiary
thereof has been designated as a potentially  responsible  party under CERCLA or
under any state  statute  similar to CERCLA.  None of the  Properties  have been
identified  on any current or proposed  (i)  National  Priorities  List under 40
C.F.R. ss. 300, (ii) CERCLIS list or (iii) any list arising from a state statute
similar to CERCLA.

     (B) no material Hazardous Substances have been or are being used, produced,
manufactured,  processed, generated, stored, disposed of, managed at, or shipped
or transported to or from the Properties or are otherwise  present at, on, in or
under the Properties, or, to the best of the knowledge of the Lessee, at or from
any adjacent site or facility, except for Hazardous Substances, such as cleaning
solvents,   pesticides  and  other  materials  used,   produced,   manufactured,
processed, generated, stored, disposed of, and managed in the ordinary course of
business in compliance with all applicable Environmental Requirements.

     (C) The Lessee, and each of its Subsidiaries,  has procured  materially all
Environmental  Authorizations  necessary for the conduct of its business, and is
in


                                       34

<PAGE>



compliance with materially all Environmental Requirements in connection with the
operation of the  Properties  and the  Lessee's,  and each of its  Subsidiary's,
respective businesses.

     (13) The  Lessee and each  Subsidiary  thereof  is in  compliance  with all
Applicable Law, including,  without limitation, all Environmental  Requirements,
except  where any failure to comply with any such laws could not  reasonably  be
expected to, alone or in the aggregate, have a Material Adverse Effect.

     (14) All Capital Stock,  debentures,  bonds, notes and all other securities
of the Lessee and its Subsidiaries  presently issued and outstanding are validly
and properly issued in accordance with all Applicable  Law,  including,  but not
limited  to,  the  "Blue  Sky" laws of all  applicable  states  and the  federal
securities laws except where such  noncompliance  is not reasonably  expected to
have a  Material  Adverse  Effect.  The issued  shares of  Capital  Stock of the
Lessee's Wholly Owned Subsidiaries are owned by the Lessee free and clear of any
Lien or adverse claim except  Permitted Liens. At least a majority of the issued
shares of capital stock of each of the Lessee's other  Subsidiaries  (other than
Wholly Owned  Subsidiaries) is owned by the Lessee free and clear of any Lien or
adverse claim.

     (15) All representations and warranties set forth in this Section 16(a) and
all representations and warranties  contained in any certificate  (including but
not limited to any such representation or warranty made in or in connection with
any amendment  thereto) shall  constitute  representations  and warranties  made
under  this  Agreement.  All  representations  and  warranties  made  under this
Agreement  shall  be made  or  deemed  to be made at and as of the  date of this
Agreement, shall survive the execution and


                                       35

<PAGE>



delivery of this Agreement and shall not be waived by the execution and delivery
of this Agreement, or any investigation made by or on behalf of the Lender.

     (b) Covenants.

     (1) The Lessee will file on Lessee's  Web site or deliver to the Lessor and
Lender at the addresses set forth in Section 22 hereof,  or such other office as
may be designated by such parties from time to time:

     (A) As soon as practicable  and in any event within 45 days after the close
of each Fiscal  Quarter,  beginning with the close of the current Fiscal Quarter
for the Lessee and its Subsidiaries on a consolidated basis,  balance sheets and
statements  of income and cash flows for or relating to the Fiscal  Quarter then
ended, all prepared in accordance with Generally Accepted Accounting  Principles
(subject to normal year-end  adjustments),  applied on a Consistent  Basis,  and
certified by the chief financial officer of the Lessee. The requirements of this
paragraph  shall be fully  satisfied  upon the delivery to the Lessor and Lender
within the time period specified above of the Lessee's  quarterly report on form
10-Q with respect to any Fiscal Quarter, provided, that the financial statements
and accompanying notes are fully disclosed within such filing;

     (B) As soon as practicable and in any event within 90 days after, the close
of each Fiscal Year,  beginning  with the close of the current  Fiscal Year,  an
audited  consolidated  balance  sheet of Lessee and its  Subsidiaries  as of the
close of such Fiscal Year and audited consolidated statements of income and cash
flows  for the  Fiscal  Year  then  ended  prepared  by a Big  Five  independent
certified  public   accounting  firm  in  accordance  with  Generally   Accepted
Accounting  Principles,  applied on a Consistent  Basis,  and  accompanied  by a
report thereon by such certified public accountants and,


                                       36

<PAGE>



with respect to such audited financial statements, containing an opinion that is
not qualified with respect to scope  limitations  imposed by Lessee, as to going
concern  or with  respect to  accounting  principles  followed  by Lessee not in
accordance with Generally Accepted Accounting Principles;

     (C) Concurrently with the delivery of the financial statements described in
subsection  (b) above,  a  certificate  from the  independent  certified  public
accountants stating that in making their examination of the financial statements
of the Lessee and its Subsidiaries, they obtained no knowledge of the occurrence
or existence of any condition or event which  constitutes  or would  constitute,
upon the giving of notice or lapse of time or both,  an Event of  Default,  or a
statement specifying the nature and period of existence of any such condition or
event disclosed by their examination;

     (D) Concurrently with the delivery of the financial statements described in
subsections (A) and (B) above or at such other times as the Lessor or Lender may
reasonably request, a certificate from the chief financial officer of the Lessee
certifying to the  requesting  party that to the best of their  knowledge  after
review of this Agreement and appropriate inquiry, the Lessee has kept, observed,
performed  and  fulfilled  each and every  covenant,  obligation  and  agreement
binding upon the Lessee contained in this Agreement,  accompanied by a worksheet
completed in accordance with Generally Accepted Accounting  Principles detailing
the   Lessee's   compliance   with  the   financial   covenants   contained   in
Sections16(b)(12)  through (14) hereto in form  satisfactory to the Lender,  and
that no Default or Event of Default has occurred or specifying  any such Default
or Event of Default;

     (E) Upon the Lessor's or Lender's request such other information about the


                                       37

<PAGE>



financial  condition,  business or operations of the Lessee and its Subsidiaries
as such party may from time to time reasonably request.

     (2) The Lessee shall  promptly,  after any officer of the Lessee  learns or
obtains knowledge of the occurrence  thereof,  give written notice to the Lessor
and Lender of:

     (A) any litigation or proceedings  brought against the Lessee or any of its
Subsidiaries or any attachments,  judgments, liens, levies or orders (other than
Permitted Liens) that may be placed on or assessed against or threatened against
the Lessee or any of its  Subsidiaries  which are (i) not  otherwise  covered by
insurance  or are  contested  by the  insurer and (ii) in the  aggregate  exceed
$5,000,000  in uninsured  exposure and the Lessee shall set up such  reserves as
required by Generally Accepted Accounting Principles.

     (B) any written notice of a violation  received by the Lessee or any of its
Subsidiaries from any governmental  regulatory body or law enforcement authority
which, if such violation were established,  might have a Material Adverse Effect
on the business of the Lessee or any of its Subsidiaries;

     (C) any other matter that has resulted in a Material  Adverse Effect on the
Lessee or any of its Subsidiaries;

     (D) any  breach or  violation  of or  noncompliance  with any  covenant  or
condition of this Agreement or any Event of Default hereunder; and

     (E) any change in the name of the Lessee or any Subsidiary.

     (3) The Lessee will, and will cause each of its  Subsidiaries  to, maintain
and  preserve its  corporate  or limited  liability  company  existence  and all
rights, privileges and


                                       38

<PAGE>



franchises now enjoyed.

     (4) The Lessee will,  and will cause each of its  Subsidiaries  to pay, all
material  Indebtedness  before such  Indebtedness  shall  become  past due,  all
material taxes, assessments and other governmental charges that may be levied or
assessed upon it when due and all other material  obligations in accordance with
customary trade  practices,  and comply in all material  respects with all acts,
rules,  regulations and orders of any  legislative,  administrative  or judicial
body or  official  applicable  to any part  thereof or to the  operation  of its
business; provided, however, that the Lessee or any Subsidiary may in good faith
by appropriate proceedings and with due diligence contest any such Indebtedness,
taxes, assessments,  governmental charges, acts, rules, regulations,  orders and
directions  that  do  not  in  the  Lessor's  or  Lender's  reasonable  judgment
materially  and adversely  affect the Lessee's  business and if requested by the
Lessor or  Lender,  shall  establish  reserves  reasonably  satisfactory  to the
requesting  party.  The Lessee will, and will cause each of its Subsidiaries to,
observe  and  remain  in  compliance  in all  material  respects  with all laws,
ordinances, governmental rules and regulations to which it is subject and obtain
all licenses, permits, franchises or other governmental authorizations necessary
to the ownership of its  properties or the conduct of its business,  and observe
and  perform  all  covenants  and  conditions  of all  material  agreements  and
instruments  to  which it is a party,  where  failure  to  comply  would  have a
Material Adverse Effect on the business of the Lessee or any Subsidiary.

     (5) The  Lessee  will,  and will  cause  each of its  Subsidiaries  to, (i)
maintain  adequate  books,  accounts  and  records,  and prepare  all  financial
statements  required under this Agreement in accordance with Generally  Accepted
Accounting Principles


                                       39

<PAGE>



(subject,  in the case of  unaudited  interim  statements,  to  normal  year-end
adjustments) and in material compliance with the regulations of any governmental
regulatory body having jurisdiction over it; and (ii) permit employees or agents
of the  Lessor or  Lender  at any time  during  normal  business  hours and upon
reasonable  notice to inspect the properties of the Lessee and its Subsidiaries,
and to examine or audit the books of the Lessee and its  Subsidiaries,  accounts
and records and make copies and  memoranda of them,  and to discuss the affairs,
finances and accounts of the Lessee with its executive officers, and independent
public  accountants  (and by this  provision  the  Lessee  and its  Subsidiaries
authorize said accountants to discuss the finances and affairs of the Lessee and
its  Subsidiaries),  all  at  such  reasonable  times  and  as  often  as may be
reasonably  requested,  but in any event not more than once  during  each fiscal
year of the Lessee.

     (6) The Lessee will,  and will cause each of its  Subsidiaries  to, conduct
its business in an orderly,  efficient and customary manner, keep its properties
used in the  operations  of its  business in good  working  order and  condition
(normal wear and tear  excepted),  and from time to time make all needed repairs
to, renewals of or replacements of its properties  (except where failure to make
such repairs,  renewals or replacements would not have a Material Adverse Effect
on the business of the Lessee or any of its  Subsidiaries  or to the extent that
any of such  properties is obsolete or is being replaced) so that the efficiency
of such property shall be fully  maintained  and  preserved.  The Lessee and its
Subsidiaries  shall file or cause to be filed in a timely  manner  all  reports,
applications,  estimates and licenses that shall be required by any Governmental
Authority and which, if not timely filed, would have a Material Adverse


                                       40

<PAGE>



Effect on the Lessee or any of its Subsidiaries.

     (7) In addition to the requirements of Section 9, the Lessee will, and will
cause each of its Subsidiaries to, maintain insurance with financially sound and
reputable  insurance  companies  against  such risks and in such  amounts as are
customarily maintained by the Lessee and its Subsidiaries.

     (8) The Lessee will conform to and duly observe all laws,  regulations  and
other valid requirements of any regulatory authority with respect to the conduct
of its  business,  except to the extent  that  failure to do so would not have a
Material   Adverse  Effect  on  the  business  of  the  Lessee  or  any  of  its
Subsidiaries.

     (9) The Lessee has taken all action deemed  reasonably  necessary by Lessee
to assure that the Lessee's and its  Subsidiaries'  computer  based  systems are
able to operate,  and  effectively  process data including  dates,  on and after
January 1, 2000. At the request of the Lessor or Lender, the Lessee will provide
the requesting party(s) with assurances acceptable to such party of the Lessee's
year 2000 compatibility.

     (10)  At the  end of  each  fiscal  year  of the  Lessee,  Lessee  and  its
Subsidiaries  shall maintain a Consolidated  Tangible Net Worth equal to the sum
of (I) the  Consolidated  Tangible  Net  Worth as of the  immediately  preceding
fiscal year end plus (ii) the greater of (A)  $20,000,000.00  or (B)  sixty-five
percent (65%) of the Consolidated Net Income (or Deficit) for the fiscal year in
which the  determination  of the Lessee's  compliance with this Section is being
made.

     (11) The Lessee  shall not permit the ratio of Funded Debt to  Consolidated
EBITDA, measured quarterly in arrears on a rolling four (4) quarter basis, to be
greater than 1.50:1.


                                       41

<PAGE>



     (12) The Lessee shall not permit the ratio of  Consolidated  Operating Cash
Flow to Debt Service Charges,  measured  quarterly on a rolling four (4) quarter
basis, to be less than 1.85:1.

     Section 17. Events of Default; Remedies.

     (a) Events of Default.  Each of the following shall constitute an "Event of
Default" hereunder:

     (1) Lessee fails to pay any  installment  of Basic Rent within ten calendar
days after the due date for such  installment,  or Lessee fails to pay any other
amount due hereunder or any payment of the Stipulated  Loss Value (if Lessee has
elected to pay such amount)  within ten (10) calendar days after the date notice
of such default is provided; or

     (2) Lessee  fails to  materially  observe or perform  any  agreement  to be
observed or performed by Lessee  hereunder  and the  continuance  thereof for 30
days following written notice thereof by Lessor or Assignee to Lessee; or

     (3) the Lessee or any Subsidiary shall fail to make any material payment in
respect of the Revolving  Credit  Facility  outstanding  when due and within any
applicable grace period; or

     (4) the Lessee or any  Subsidiary of the Lessee shall  commence a voluntary
case or other proceeding  seeking  liquidation,  reorganization  or other relief
with respect to itself or its debts under any  bankruptcy,  insolvency  or other
similar law now or hereafter in effect or seeking the  appointment of a trustee,
receiver,  liquidator,  custodian  or  other  similar  official  of  it  or  any
substantial part of its property,  or shall consent to any such relief or to the
appointment of or taking possession by any such official in an


                                       42

<PAGE>



involuntary  case or other  proceeding  commenced  against  it, or shall  make a
general  assignment for the benefit of creditors,  or shall fail  generally,  or
shall  admit in writing its  inability,  to pay its debts as they become due, or
shall take any corporate action to authorize any of the foregoing; or

     (5) an involuntary case or other proceeding shall be commenced  against the
Lessee or any Subsidiary of the Lessee seeking  liquidation,  reorganization  or
other relief with respect to it or its debts under any bankruptcy, insolvency or
other  similar law now or  hereafter in effect or seeking the  appointment  of a
trustee, receiver, liquidator,  custodian or other similar official of it or any
substantial part of its property,  and such involuntary case or other proceeding
shall remain  undismissed  and unstayed for a period of 60 days; or an order for
relief shall be entered against the Lessee or any Subsidiary of the Lessee under
the federal bankruptcy laws as now or hereafter in effect; or

     (6) one or  more  judgments  or  orders  for the  payment  of  money  in an
aggregate amount in excess of $2,000,000 shall be rendered against the Lessee or
any Subsidiary and such judgment or order shall  continue  without  discharge or
stay for a period of 30 days; or

     (7) a federal tax lien shall be filed against the Lessee under Section 6323
of the Code in excess of $2,000,000 and such lien shall remain  undischarged for
a period of 60 days after the date of filing; or

     (8) Any material  representation  made to Lessor by Lessee in this Lease or
in any other  certificate  furnished  by Lessee to Lessor  pursuant to the Lease
proves to have been false or  misleading  in any  material  respect when made or
furnished.


                                       43

<PAGE>



     (b) Remedies.  Upon the  occurrence of an Event of Default,  and while such
Event of Default is  continuing,  Lessor  may,  to the  extent  consistent  with
applicable  laws,  and after giving  Lessee  fifteen  (15) days written  notice,
exercise  and pursue any one or more of the  remedies  listed below as Lessor in
its sole discretion may lawfully elect:

     (1) By notice to Lessee, declare immediately due and payable the sum of (i)
all accrued but unpaid  Basic Rent,  and other  amounts  then due and payable by
Lessee hereunder, plus (ii) all unpaid Basic Rent for the balance of the term of
this Lease not yet due as of the date of such notice through and including month
60 by discounting from the respective dates  installment  payments thereof would
be due at a rate of 5.49%  per  annum  over a year of 360  days  for the  actual
number of days remaining until such respective due dates,  plus (iii) all unpaid
Basic Rent for the  balance of the term of this Lease not yet due as of the date
of such  notice  for any  period  after  month  60,  exclusive  of any  interest
component  specified in Section 4.1 to be included in the  calculation  of Basic
Rent for  months  61  through  84,  plus  (iv) all  Loss  attributable  to or in
connection  with any  prepayment  of Basic  Rent  resulting  from  this  Section
17(b)(1).

     (2) By notice to Lessee,  terminate  or cancel  this Lease as to all or any
Units.

     (3) Whether or not this Lease is  terminated as to all or any number of the
Schedules  and/or Units of  Property,  take  possession  of all or any number of
Units of Property wherever located, and for such purpose enter upon any premises
to repossess such Units with or without instituting legal proceedings;  provided
however, that Lessee shall remain liable as provided in this Section 17(b).


                                       44

<PAGE>



     (4) If Lessor repossesses any Units,  Lessor shall sell or lease such Units
in such  manner  and upon  such  terms  as  Lessor  may in its  sole  discretion
determine,  with the proceeds of any such sale or lease being applied to amounts
owed by Lessee to Lessor under Section 17(b)(1) above and any additional amounts
due under  paragraph (6) below,  after first giving Lessee not less that fifteen
(15)days'  notice of the time and manner of conducting any sale or lease. In the
event  Lessee is the owner of the land  and/or  building  where the  Unit(s)  is
located,  Lessee  agrees to execute  and  deliver  all  documents  necessary  to
effectuate Lessor's sale. Further, Lessee agrees any proceeds received from such
sale shall be for the  account of Lessor to the extent of  Lessee's  obligations
due Lessor hereunder.

     (5) Lessor may  proceed by  appropriate  court  action to enforce  specific
performance by Lessee of its obligations contained in this Lease.

     (6) Lessor may exercise any other right or remedy available to it by law or
in equity or by other  agreement,  and may in any event  recover  legal fees and
other  expenses  incurred  by Lessor by  reason  of an Event of  Default  or the
exercise  of  any  remedy   hereunder,   including   expenses  of  repossession,
maintenance,  repair,  reconditioning  in accordance  with Section 18,  storage,
transportation,  and disposition of the Units of Property; provided, however, in
the event of any sale or lease,  the proceeds of any such sale or lease shall be
applied to amounts owed by Lessee to Lessor  under  Section  17(b)(1)  above and
under this Section 17(b)(6) after first giving Lessee not less than fifteen (15)
days' notice of the time and manner of conducting any sale or lease.

     (c)  Cumulative  Remedies;  Waivers.  No remedy given in this Section 17 is
intended to be exclusive, and each shall be cumulative. Lessor may exercise


                                       45

<PAGE>



different remedies with respect to different Units. No express or implied waiver
by Lessor of  Lessee's  obligations  hereunder  or any  Event of  Default  shall
constitute a waiver of the same or any similar matter on a future occasion;

     (d) Right of First Refusal. Notwithstanding Lessor's exercise of any rights
and remedies  provided under this Lease or otherwise  (such as its right to take
possession of the Property and cancel the Lease), Lessee shall nevertheless have
the continuing and surviving right until such time as Lessor sells or leases the
Property  strictly in accordance  with the terms of this Section 17, to purchase
or  lease  the  Property  (or any  portion  thereof)  upon the  same  terms  and
conditions as the Lessor  proposes to sell or lease the Property (or any portion
thereof)  pursuant to a written offer from a bona fide third party  purchaser or
lessee;  provided,  however,  before Lessee may consummate any purchase or lease
pursuant to the right of first refusal  contained in this Section 17(d),  Lessee
must first pay to Lessor  all  amounts  owed to Lessor  under  Section  17(b)(1)
hereof.

     Section 18. Return of Property.

     (a)  Termination of Lease.  Following the expiration of this Lease,  Lessee
shall elect one of the  following  options  with respect to each Unit then under
lease:

     (1) Purchase  the Unit from Lessor by payment of a purchase  price equal to
Fair Market Value.  In the event Lessor and Lessee cannot agree upon Fair Market
Value,  such value shall be determined by an appraisal  pursuant to Section 2.21
hereof.  In the event Lessee exercises this option,  upon payment,  Lessor shall
deliver a


                                       46

<PAGE>



Bill of Sale and such other  documentation as is reasonably required to transfer
title; it being understood, acknowledged and agreed that Lessor's transfer shall
be subject to and encumbered by any Senior Liens and Permitted Liens; or

     (2)   [*CONFIDENTIAL   MATERIAL  OMITTED  AND  FILED  SEPARATELY  WITH  THE
SECURITIES  AND  EXCHANGE  COMMISSION  PURSUANT  TO A REQUEST  FOR  CONFIDENTIAL
TREATMENT.]

     (3)   [*CONFIDENTIAL   MATERIAL  OMITTED  AND  FILED  SEPARATELY  WITH  THE
SECURITIES  AND  EXCHANGE  COMMISSION  PURSUANT  TO A REQUEST  FOR  CONFIDENTIAL
TREATMENT.]

     (4) Lessee shall  exercise the options  provided  hereunder with respect to
each Unit by providing  Lessor with written  notice of its intention to exercise
either option at least  forty-five  (45) days prior to the  termination  of this
Lease.  In any event,  Basic Rent will continue to accrue at a rate equal to 125
percent of the Basic Rent in  existence  on the date of the  expiration  of this
Lease for each Unit from the expiration of


                                       47

<PAGE>



this Lease until delivery of the title transfer documents and the assignments of
Underlying  Lease(s) with respect to each Unit or payment of the funds specified
in subparagraph (2) above.

     (b) Early Buyout Option. Following the sixtieth (60th) month of the term of
this Lease  (Date) and provided no Event of Default  shall have  occurred and be
continuing,  Lessee  shall have an option to purchase  all but not less than all
Units,  free and clear of the lien of this  Lease by  delivering  a  payment  to
Lessor in an amount equal to  $13,882,672  [*CONFIDENTIAL  MATERIAL  OMITTED AND
FILED  SEPARATELY  WITH THE  SECURITIES  AND EXCHANGE  COMMISSION  PURSUANT TO A
REQUEST FOR CONFIDENTIAL TREATMENT.]

     Section 19. Quiet Enjoyment.

     Lessor  covenants  that so long as no Event of  Default  exists  hereunder,
neither  Lessor nor any Assignee (as defined in Section 20 hereof) nor any third
party  claiming  through or under  Lessor or an Assignee  shall  interfere  with
Lessee's right of possession


                                       48

<PAGE>



and use of the Property in  accordance  with this Lease.  This covenant of quiet
enjoyment  shall not extend to any defect in title  arising  from a claim of any
Titleholder, or any Underlying Lease or Permitted Sublease.

     Section 19 A. Lessor Covenants.

     Lessor covenants and agrees that during the term of the Lease, it shall;

     (A) not change,  cancel or surrender its  Certificate of  Incorporation  or
amend its By-Laws from the forms attached as Exhibits A and B, respectively;

     (B)  comply  at all times  with all  requirements  imposed  on it by Lender
pursuant to the Rent Purchase Agreement;

     (C) maintain  itself as a limited purpose  corporation  whose sole activity
consists of leasing the Property to Lessee pursuant to this Agreement;

     (D) maintain  books,  records and  financial  statements  separate from its
shareholders or any of them or any of their Affiliates;

     (E) strictly observe  corporation  formalities in its dealings with Lender,
Lessee, its Shareholders or any of their Affiliates;

     (F) maintain its assets in a manner which facilitates their  identification
and segregation from those of its shareholders or their affiliates;

     (G) maintain  separate bank accounts and not commingle its funds with those
of any other person;

     (H) obtain an initial equity cash contribution of not less than $200,000 on
or before  September 30, 1999,  which  contribution may come from fees to lessor
associated with this Lease transaction,  which may be invested with or loaned to
a third party; provided, however,


                                       49

<PAGE>



Lessor shall not make any  distribution  to its owners until its  obligations to
Lessee  under this Lease,  and the  Purchase and Sale  Agreement  are  satisfied
except to  reimburse  its  owners  for  income  taxes  payable  by its owners on
Lessor's  taxable income and shall maintain a sufficient cash balance to pay all
expenses as they become due; and

     (I) deliver to Lessee on September 30, 1999 a duly authorized, executed and
binding guarantee of TransCapital Corporation in a form acceptable to Lessee.

     Section 20. Assignment by Lessor, Financing and Refinancing.

     Lessee  agrees  that  Lessor  may  transfer  or  assign  all or any part of
Lessor's  right,  title and interest in, under or to the Property,  or any Unit,
and this Lease and any or all sums due or to become due  pursuant  to any of the
above, to an Assignee for any reason with the written  consent of Lessee,  which
shall not be unreasonably  withheld.  Lessee hereby consents to an assignment By
Lessor to Lender.  Lessee agrees that upon receipt of written notice from Lessor
of such  assignment,  Lessee shall perform all of its obligations  hereunder for
the benefit of Assignee and, if so directed, shall pay all sums due or to become
due  hereunder  directly to the  Assignee or to any other  party  designated  by
Lessor  or the  Assignee.  Specifically,  Lessee  acknowledges  that  Lessor  is
collaterally  assigning  this  Agreement to the Lender and that the Lender is an
Assignee for all  purposes  hereunder.  Lessee will make all payments  hereunder
directly to the Lender.  Lessee  further agrees to execute and deliver to Lender
an  acknowledgment  of  assignment  of  this  Agreement  in form  and  substance
satisfactory  to Lender.  Lessee hereby  covenants,  represents and warrants and
agrees that the


                                       50

<PAGE>



Assignee  shall be  entitled  to rely on and shall be  considered  a third party
beneficiary of the following  covenants,  representations  and  warranties:  (i)
Lessee's  obligations to Assignee  hereunder are absolute and  unconditional and
are not subject to any  abatement,  reduction,  recoupment,  delay,  moratorium,
defense, setoff or counterclaim available to Lessee for any reason whatsoever or
any other right Lessee may have against  Lessor,  any seller or  manufacturer of
the Property or any other person or entity for any reason whatsoever  including,
without  limitation,  (A)  operation of law,  defect in the Property or any part
thereof,  or the  existence  of any  liens,  encumbrances  or  rights  of others
whatsoever  with  respect to the  Property  or any part  thereof,  (B) any loss,
taking, damage to, destruction,  interference with, interruption or cessation of
the use or possession of any Outlet, the Property, Unit, or any part thereof for
any reason  whatsoever,  (C) failure of Lessor to perform any of its obligations
hereunder,  termination,  rejection or  disaffirmance  of the Lease by a debtor,
debtor-in-possession,  receiver  or any other  person or entity or for any other
cause or reason  whatsoever,  whether  similar or  dissimilar  to the  foregoing
(Lessee  reserving its rights,  if any, to have separate recourse against Lessor
on account of any thereof),  (D) any insolvency,  bankruptcy,  reorganization or
similar  proceedings by or against Lessee,  Lessor,  any subsequent owner of the
Property  or any other  person or  entity,  (E) that  Lessee  acknowledges  that
Assignee  has no  obligation  under this  Lease to  acquire  and lease to Lessee
upgrades,  enhancements  or additions  respecting the Property,  (F) that Lessee
acknowledges  that  Assignee  has no right to  repossess  or relet the  Property
whether or not Lessee  defaults  under this Lease except for rights and remedies
provided herein; (G) that Lessee acknowledges that if Lessee defaults under this
Lease, Assignee shall


                                       51

<PAGE>



have the right,  among other things,  to exercise the remedies  available  under
Section  17(b)(1) of this Lease,  (H) that  Lessee  acknowledges  that any right
which Lessee might have to require a mitigation of damages (whether  pursuant to
Article 2A of the Uniform Commercial Code or otherwise) shall be asserted, if at
all,  only  against  Lessor or any  subsequent  owner of the  Property,  but not
against Assignee, or (I) any other event or circumstances,  whatsoever,  whether
or not similar to any of the foregoing;  (ii) nor, except as otherwise expressly
provided  in Section  10(c)  hereof,  shall  this  Agreement  terminate,  or the
respective  obligations of Lessor,  Lessee or Assignee be otherwise affected, by
reason  of any of the  foregoing  or for any  other  cause  whether  similar  or
dissimilar to the foregoing, it being the intention of the parties hereto and of
Assignee  that the Basic  Rent and all other sums  payable  by Lessee  hereunder
shall  continue  to be payable in any events and at the times  herein  provided;
(iii) Lessee  shall not look to Assignee to perform any of Lessor's  obligations
hereunder;  (iv) Lessee will not amend, modify,  supplement,  restate or replace
this Lease without the express prior  written  consent of the Assignee;  and (v)
Lessee will send a copy to Assignee of each notice,  financial  statement or any
other  information  which  Lessee  sends to Lessor,  or is  obligated to send to
Lessor,  at the  same  time  that  such  notice,  financial  statement  or other
information  is sent to Lessor and at such  address or addresses as Assignee may
provide to Lessee from time to time.

     (b) Upon and in  connection  with any  such  permitted  assignment,  Lessee
agrees to execute  and  deliver to Lessor and  Assignee  such  documentation  as
Assignee  may require,  including  but not limited to an  acknowledgment  of, or
consent to, assignment which may require Lessee to make certain  representations
or reaffirmations


                                       52

<PAGE>



as to some of the basic terms and covenants contained in this Lease.

     (c) Upon and in connection  with any  financing,  refinancing  and/or sale,
Lessee agrees to execute and deliver to Lessor, or Lender, or any assignee, such
documentation   as  may  reasonably  be  required,   including  tenant  estoppel
certificate(s).

     Section 21. Lessor May Perform.

     If Lessee at any time shall fail to pay any person any sum which  Lessee is
required  by this  Lease to pay,  or shall  fail to take any  action  Lessee  is
required  by this  Lease to take,  Lessor at its option may pay such sum or take
such action,  and Lessee shall reimburse Lessor on demand for the amount of such
payment and for the cost and expense  which may be incurred by Lessor for taking
such action,  together with interest  thereon from the date of demand until paid
at the rate imposed for late payments under Section 5 hereof; provided, however,
that no such  payment,  performance  or  compliance by Lessor shall be deemed to
cure any Event of Default hereunder; and provided further,  however, that Lessor
shall not make any such  payment or take any such action  inconsistent  with any
contest rights Lessee may have under this Lease.

     Section 22. Notices.

     All notices  provided for under this Lease shall be in writing and shall be
(a) personally  delivered,  (b) sent by first class United States mail,  postage
prepaid  (certified  or not at  sender's  discretion),  (c)  sent  by  overnight
courier, or (d) transmitted by facsimile, in each case addressed to the party to
whom  notice  is being  given at its  address  as set  forth  below  and,  if by
facsimile, transmitted to that party at its telecopier number set forth below:


                                       53

<PAGE>



         If to Lessee:       Dollar Tree Stores, Inc.
                             500 Volvo Parkway
                             Chesapeake, VA 23320
                             Attn.:  Chief Financial Officer
                             Telecopier No: 757-321-5111

         With copy to:       Office of Legal Counsel
                             William A. Old
                             Hofheimer, Nusbaum, P.C.
                             999 Waterside Drive
                             Norfolk, VA 23510
                             Telecopier No.:  757-629-0660


         If to Lessor:       DTS Properties, Inc.
                             11130 Sunrise Valley Drive
                             Suite 206
                             Reston, VA 20191
                             Telecopier No.: 703-758-2522

         With copy to:       Jon T. Flask
                             Haight, Tramonte, Siciliano, Flask & Yeonas, P.C.
                             8221 Old Courthouse Rd.
                             Vienna, VA 22182
                             Telecopier No.: 703-442-9526


and in the event of notice to either Lessee or Lessor then also to:

                             BancBoston Leasing Inc.
                             100 Federal Street
                             Boston, MA 02110
                             Attention:  David Parr
                             Telecopier No. 617-434-0112

or, as to each party at such other address or telecopier number as may hereafter
be designated by such party in a written notice to the other party  complying as
to  delivery  with the terms of this  Section.  All notices  hereunder  shall be
deemed to have been given on the date received.


                                       54

<PAGE>



     Section 23. Survival.

     Lessee's  obligations  under  Sections 7, 11, 14, 17, and 18 shall  survive
expiration or earlier  termination  of this Lease.  Lessor's  obligations  under
Sections  10(c),  11,  14,  and 18,  shall  survive  the  expiration  or earlier
termination of this Lease.

     Section 24. Security Interest.

     (a)  To  secure  payment  of the  Basic  Rent  and  its  other  obligations
hereunder,  Lessee  hereby  grants  Lessor  a  security  interest  in all of the
Property as now or later  described  in the  Schedules  in  accordance  with the
provisions of this Lease and all proceeds thereof (the "Collateral").

     (b) Lessee agrees to take whatever steps are reasonably requested by Lessor
to further evidence and perfect the Lessor's  security  interest granted herein,
including,  but not limited to, executing and delivering a Security Agreement to
and for the  benefit  of Lessor  contemporaneous  with  Lessee's  execution  and
delivery of this Lease Agreement.

     Section 25. Substitution of Property.

     [*CONFIDENTIAL  MATERIAL  OMITTED AND FILED  SEPARATELY WITH THE SECURITIES
AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT.]


                                       55

<PAGE>



[*CONFIDENTIAL  MATERIAL  OMITTED AND FILED  SEPARATELY  WITH THE SECURITIES AND
EXCHANGE  COMMISSION  PURSUANT TO A REQUEST FOR CONFIDENTIAL  TREATMENT.] Lessee
shall  give  Lessor  notice  of  such  substitution  and at  least  annually  an
accounting of all substitution including statements of costs associated with the
Substituted Property and Replacement  Property.  In addition,  Lessee shall give
Lessor access to copies of any and all leases,  and other documents  relating to
leases or encumbrances imposed or to be imposed, as permitted hereunder,  on the
item or items of  proposed  Substituted  Property.  Further,  Lessee  agrees  to
reimburse  Lessor  and  Lender  for all  reasonable  costs,  fees  and  expenses
associated  with their review and analysis,  including  reasonable  attorney and
appraisal fees, filing fees, document preparation and similar costs, incurred as
a result  of such  substitution  or  attempted  substitution.  For all  purposes
hereunder,  fair market value of the Replaced  Property  shall be  determined by
multiplying  Lessor's Cost for the Unit by the  appropriate  percentage  for the
year of the replacement as reflected in the Stipulated  Loss Table.  The parties
agree that,  effective upon the  substitution of Property in accordance with the
provisions hereof, all incidents of Lessee's interest as Lessee hereunder in the
Replaced  Property  ipso facto shall cease and terminate  automatically  and the
Substituted  Property  shall become  Property  leased  hereunder  instead of the
Replaced


                                       56

<PAGE>



Property. In addition, effective upon such substitution,  all of Lessor's right,
title  and  interest  in and to the  Replaced  Property  shall be  automatically
assigned  and shall  pass to Lessee and  Lessor  shall have no further  interest
therein.  Lessee and Lessor agree to execute and deliver  such  documents as are
necessary  to transfer  title to and  ownership of the  Substituted  Property to
Lessor and title to and ownership of the Replaced Property to Lessee.

     Section 26. Miscellaneous.

     (a) The parties  acknowledge and agree that this Lease shall be governed by
the laws of the  Commonwealth  of  Virginia  ,  other  than  its  choice  of law
provisions.

     (b) This Lease shall be binding upon and inure to the benefit of Lessor and
Lessee and their respective successors and permitted assigns.

     (c) Any provision of this Lease which is  unenforceable in any jurisdiction
shall,  as  to  such  jurisdiction,   be  ineffective  to  the  extent  of  such
unenforceability  without  invalidating the remaining  provisions of this Lease,
and any such unenforceability in any jurisdiction shall not render unenforceable
such provision in any other jurisdiction.

     (d) This Lease  supersedes all oral  negotiations  and prior writings,  and
constitutes the entire understanding  between Lessor and Lessee, with respect to
the lease of the Property hereunder.

     (e) No term or  provision  of this Lease may be amended,  altered,  waived,
discharged or terminated orally, but may be amended, altered, waived, discharged
or  terminated  only by an  instrument  in writing  signed by a duly  authorized
officer of the party against which the enforcement of the amendment, alteration,
waiver, discharge or termination is sought.


                                       57

<PAGE>



     (f) Lessor and Lessee shall each sign and deliver such documents,  and take
such  action,  as the other may  reasonably  request to carry out the intent and
purpose of this Lease.

     (g)  This  Lease  may be  executed  in one or more  counterparts,  and such
counterparts together shall constitute but one and the same agreement; provided,
however,  that as stated  following  the  signatures  to this Lease,  a security
interest in the Lessor's  interest in this Lease that is perfected by possession
of this Lease may be perfected by possession of only  Counterpart  No. 1 of this
Lease.

     (h) Upon request, Lessee shall furnish to Lessor and any Assignee copies of
the  Underlying  Leases from time to time in effect.  Lessee  shall from time to
time  execute  and  deliver  to  Lessor  and/or  any  Assignee  such  additional
documentation (including,  without limitation financing statements) as Lessor or
any Assignee may reasonably request to give effect to, implement, or clarify the
terms and provisions of the Lease.



                            [SIGNATURE PAGE FOLLOWS]


                                       58

<PAGE>


     IN  WITNESS  WHEREOF  Lessor and  Lessee  have  signed  this  Master  Lease
Agreement as of the day and year first herein above written.

                                            LESSOR:  DTS Properties, Inc.



                                            By: /s/ Joseph F. Compagna
                                            Printed Name: Joseph F. Compagna
                                            Title: President



                                            LESSEE:  Dollar Tree Stores, Inc.



                                            By:  /s/ H. Ray Compton
                                            Printed Name:  H. Ray Compton
                                            Title: Executive Vice President



COUNTERPART NO 1 OF 2 SERIALLY NUMBERED MANUALLY EXECUTED
COUNTERPARTS.  A SECURITY INTEREST IN THE LESSOR'S INTEREST IN THE
ABOVE LEASE THAT IS PERFECTED BY POSSESSION OF THIS LEASE MAY BE
PERFECTED BY POSSESSION OF ONLY COUNTERPART NO. 1 OF THIS LEASE.




                                       59


                           PURCHASE AND SALE AGREEMENT

     AGREEMENT  dated as of  September  30,  1999,  by and  between  Dollar Tree
Stores,  Inc.,  a  Virginia  corporation,  with an office  address  of 500 Volvo
Parkway,  Chesapeake, VA 23320 (hereinafter "Seller"), and DTS Properties, Inc.,
a Delaware  company,  with an office address 11130 Sunrise  Valley Drive,  Suite
206, Reston, VA 20191 (hereinafter "Buyer").

     WHEREAS,  Seller is the owner of certain  improvements more fully described
on Schedule A attached hereto (the "Improvements");

     WHEREAS,  Seller  conducts a retail sales  outlet at each of the  locations
identified  on  Schedule  B  attached  hereto   (hereinafter   individually  and
collectively referred to as the "Outlet" and "Outlets", respectively);

     WHEREAS,  each Outlet contains  Improvements  similar to those described in
Schedule A attached hereto but not all Outlets contain identical Improvements;

     WHEREAS,  the Improvements  contained or existing in any particular  Outlet
shall be referred to as a "Unit";

     WHEREAS, the Improvements  contained at each and every Outlet identified on
Schedule B attached hereto shall be referred to collectively as the "Property";

     WHEREAS,  Seller or its affiliates,  occupy each Outlet pursuant to a lease
agreement which in each instance may be supplemented or modified by amendment to
lease agreement  and/or side agreement  (separately  the "Underlying  Lease" and
collectively  the  "Underlying  Leases")  with  a land  or  building  owner,  or
sublessor from a land or building owner  (collectively  a land or building owner
including  Seller  solely in its  capacity  as such shall be  referred to as the
"Titleholder");

     WHEREAS,  Buyer desires to purchase from Seller, and Seller desires to sell
to Buyer, all of the Property, encumbered by and subject to the terms of (a) the
Underlying Leases for the Property  described in Schedule B attached hereto; (b)
the rights of Seller under the Underlying  Leases;  (c) the rights of or created
by or arising through each Titleholder; and (d) the rights of Seller and certain
third  parties  pursuant  to license  agreements  between  Seller and said third
parties for the operation of specific  departments within certain of the Outlets
(collectively or individually the "Senior Liens");

     WHEREAS,  Buyer's  purchase  price  for each  Unit  shall  be set  forth as
"Lessor's Cost" on Schedule B attached hereto; and

     WHEREAS,  the  percentage  of  Lessor's  Cost for each Unit as  compared to
Lessor's  Costs for all Units shall be  referred  to as such Unit's  "Percentage
Factor".

                                        1


<PAGE>



     NOW  THEREFORE,  in  consideration  of the  premises,  the parties  hereto,
intending to be legally bound, hereby agrees as follows:

     1. Purchase of Property

          1.1  Conveyance  of  Property.  Subject  to the terms  and  conditions
hereof,  Seller hereby sells and Buyer hereby purchases from the Seller,  all of
Seller's  right,  title and interest in and to the  Property,  encumbered by the
Senior Liens. Seller shall and hereby does deliver to Buyer, a bill of sale (the
"Bill of Sale") transferring,  conveying, assigning, selling and delivering unto
Buyer all of its right, title and interest in each Unit encumbered by the Senior
Liens.

          1.2 Purchase Price. The full purchase price (the "Purchase  Price") to
be paid by Buyer to Seller for the  Property  shall be in the amount and payable
as set forth in Schedule C attached hereto

          1.3 Lease. Simultaneously, upon its acquisition of the Property, Buyer
shall  lease the  Property to Seller;  subject to the Senior  Liens and the Rent
Purchaser Lien  described  below,  pursuant to a Master Lease  Agreement of even
date herewith (the "Master Lease").

          1.4 Encumbrances.  (a) It is understood,  agreed and acknowledged that
Buyer  intends to sell all of the Rents due under the Master Lease to BankBoston
Leasing,  Inc.  ("Rent  Purchaser") for the purpose of paying the purchase price
hereunder.  In connection  therewith,  Buyer has or will grant Rent  Purchaser a
security  interest in the  Property,  all  substitutions,  replacements  and the
proceeds  therefrom and the Master Lease and all  schedules  thereto and certain
other collateral (the "Rent Purchaser Lien");  (b) Buyer and Seller  acknowledge
and agree that Buyer's  interest in the Property is or will be,  encumbered  by,
and  subject to the terms of, in all  respects,  the  Senior  Liens and the Rent
Purchaser  Lien;  (c) Buyer and Seller  agree to execute and deliver any and all
documents reasonably requested by either party, Rent Purchaser, or the holder of
any of the Senior Liens to grant or confirm same.

          1.5 Delivery.  Buyer shall accept delivery of each Unit of Property at
its current Outlet location.

     2. Representations and Warranties.

          2.1  Representations  and Warranties of Seller.  Seller represents and
warrants to, and covenants and agrees with, Buyer as follows:

                  (a) To the best of Seller's knowledge,  (i) the  Property  has
been  placed  in  service  on or  before  the date  hereof;  (ii)  the  existing
Underlying Lease(s) have been duly executed and delivered, are in full force and
effect,  constitute the valid and binding  obligations of the respective lessees
and lessors thereunder, and are enforceable

                                        2


<PAGE>



against each materially in accordance with its terms (subject to laws of general
application affecting creditors' rights); (iii) the existing Underlying Lease(s)
represent the entire  agreements  between the lessee(s) and lessor(s)  under the
existing  Underlying  Lease(s);  (iv) the copies of the Underlying Lease(s) made
available  to  Buyer  for its  review  at  Seller's  headquarters  are  true and
accurate;  and (v) the term including renewals of the Underlying Leases averages
at least nine (9) years from the date hereof, or the exercise of the replacement
option  provided under Section 4.2(b) to insure the lease terms with renewals of
each  Underlying  Lease  and  the  replacement  Underlying  Lease  total  in the
aggregate  at least nine (9) years;  and (vii) with  respect to Outlets in which
Seller is the Titleholder, there are no existing liens, encumbrances, charges or
restrictions which would prevent Seller from conveying the Property to Buyer.

                  (b)  On  the  closing  date,  Seller conveys  to  Buyer all of
Seller's  rights,  title and interest in and to the Property,  free and clear of
any and all leases,  liens, claims and encumbrances arising through or by Seller
affecting the Property  except for the Senior Liens and the  expectation  of the
immediately ensuing Rent Purchaser Lien.

                  (c) Seller is a corporation  duly  and  validly  organized and
existing  in  good  standing  under  the  laws  of  its   organization   and  in
substantially all jurisdictions in which it is required to qualify.

                  (d) Seller has the power  and  authority  to enter  into  this
Purchase and Sale  Agreement,  the Master Lease and all other related  documents
(collectively,  the "Other Documents")  executed and delivered or to be executed
and  delivered in connection  with the  transactions  herein  referred to and to
carry out the transactions contemplated hereunder and thereunder.

                  (e) The execution and  delivery  of  this  Purchase  and  Sale
Agreement  and the Other  Documents by Seller and the  performance  by it of its
obligations  hereunder and thereunder,  including the conveyance of the Property
and the  acceptance of the Purchase Price in exchange  therefor,  have been duly
authorized by all necessary corporate action of the Seller.

                  (f) This  Agreement  and  the  Other  Documents constitute the
valid and binding obligations of the Seller enforceable in accordance with their
respective terms,  subject,  however, to laws of general  application  affecting
creditor's rights.

                  (g) Seller  is  not  subject  to  any restriction or agreement
which,  with or  without  the giving of notice,  the  passage of time,  or both,
prohibits or would be violated by the execution,  delivery and  consummation  of
the  documents  and  transactions  herein  referred to except such  restrictions
contained in any Underlying Lease.

                  (h) EXCEPT  AS  SPECIFICALLY  SET  FORTH  IN THIS SECTION 2.1,
THERE ARE NO WARRANTIES  OR  REPRESENTATIONS  OF ANY KIND OR NATURE,  EXPRESS OR
IMPLIED, CONCERNING (A) THE PROPERTY, ITS

                                        3


<PAGE>



CONDITION,  ITS FITNESS  FOR A  PARTICULAR  PURPOSE,  ITS  MERCHANTABILITY,  ITS
SUITABILITY,  ITS  CONDITION  OR WITH RESPECT TO ANY OTHER  MATTER,  AND (B) ANY
LIABILITY FOR  CONSEQUENTIAL  DAMAGES ARISING OUT OF THE USE OR INABILITY TO USE
THE PROPERTY.

          2.2  Representations and Warranties of the Buyer. The Buyer represents
and warrants to, and agrees with, the Seller as follows:

                  (a)  Buyer  has the power  and  authority  to enter  into this
Purchase and Sale Agreement, the loan described in Section 1.4(a) hereof and the
Other  Documents and to carry out the  transactions  contemplated  hereunder and
thereunder.

                  (b) This Agreement,  the Master Lease Agreement,  the loan and
the  Other  Documents  constitute  the valid and  binding  obligations  of Buyer
enforceable in accordance with their respective terms, subject, however, to laws
of general application affecting creditors' rights.

                  (c)  Buyer is not  subject  to any  restriction  or  agreement
which,  with or  without  the giving of notice,  the  passage of time,  or both,
prohibits or would be violated by, the execution,  delivery and  consummation of
the documents and transactions referred to herein.

                  (d) Prior to this  transaction,  Buyer has not  engaged in any
business  of any kind or nature and  further  shall not  engage in any  business
activity other than such activities contemplated herein and which are consistent
with its acquisition and economic exploitation of the Property.

                  (e) Buyer is purchasing the Property "AS IS" and "WHERE IS" in
reliance  solely  upon its own  investigation  including  title  except for such
matters specifically set forth herein.

     3.  Covenants  of  Seller.  Seller  covenants  and  agrees  with  Buyer  as
follows:(a)  It will timely cure any material  event of default now or hereafter
existing in any  Underlying  Lease and capable of being cured within thirty (30)
days  after  written  notice  thereof  has been given to Seller by Buyer (or its
assign,  including  BancBoston Leasing Inc.); (b) It will execute at the time it
comes  due under the terms of the  respective  Underlying  Lease  each and every
renewal  term  contained  in any  Underlying  Lease to  ensure  the term of each
Underlying Lease meets the conditions of Section  2.1(a)(vi) hereof; or exercise
the  replacement  option provided under Section 4.2(b) to insure the lease terms
with renewals of the  Underlying  Lease and  Replacement  Lease,  as applicable,
total in the  aggregate  at least an  average  of nine  (9)  years;  (c)  Seller
covenants  and agrees with Buyer that it will  promptly  pay when due all sales,
use, property or other taxes, licenses,  tolls, inspection or other fees, bonds,
permits or other

                                        4


<PAGE>



certificates  which were or may be required to be paid or obtained in connection
with the Property.

     4. Indemnification. The parties agree to indemnify each other as follows:

          4.1 Scope of Indemnification.

                  (a)  Indemnity  by  Seller.  Seller  agrees to  indemnify,  in
accordance with paragraph 4.2 hereof,  Buyer and its assignees,  and to protect,
defend and hold them harmless,  from and against any and all loss, cost, damage,
injury or expense, including without limitation,  reasonable attorneys' fees and
other legal  expenses,  which  Buyer  and/or its  assignees  may incur for or by
reason of: (i) the  untruthfulness of any of the warranties and  representations
of Seller contained herein or in any of the Other Documents contemplated hereby;
or (ii) a breach by Seller of any of the warranties, agreements and covenants of
Seller  contained herein or in any of the Other Documents  contemplated  hereby,
less any amounts  which  Buyer,  as Lessor,  receives as a result  thereof  from
Seller, as Lessee, pursuant to the Master Lease.

                  (b) Indemnity by Buyer.  Buyer agrees to indemnify  Seller and
to  protect,  defend and hold it  harmless,  from and  against any and all loss,
cost,  damage,  injury or expense,  including,  without  limitation,  reasonable
attorneys'  fees and other  legal  expenses,  which  Seller  may incur for or by
reason of: (i) the  untruthfulness of any of the warranties and  representations
of Buyer contained herein or in any of the Other Documents  contemplated hereby;
or (ii) a breach by Buyer of any of the warranties,  agreements and covenants of
Buyer contained herein or in any of the Other Documents contemplated hereby.

          4.2  Method of  Payment.  (a) In case  claim is made  against,  or any
action,  suit or  proceeding is brought  against,  any  indemnified  person with
respect to any claim  indemnified  against  hereunder,  indemnitor  may (if such
indemnitor has admitted in writing to each indemnified person that such claim is
indemnifiable  if adversely  determined  following a permitted  contest  thereof
pursuant to this Section) and, upon such indemnified  person's request,  will at
indemnitor's  expense  cause the same to be  contested  by counsel  selected  by
indemnitor and reasonably  satisfactory to such indemnified  person, and, in the
event of any failure by the  indemnitor to do so, the  indemnitor  shall pay all
reasonable legal fees and other expenses incurred by such indemnified  person in
connection  with the defense of such claim.  The  indemnitor  shall  permit such
indemnified  person  to  participate  in such  contest  at its own  expense  but
indemnitor  shall  control  all  aspects of such  contest so long as  indemnitor
complies  with this  subsection  and such  control or contest  does not  involve
indemnitor  or  its  counsel  in a  material  conflict  of  interest  with  such
indemnified  person in which event such  indemnified  person shall be separately
represented,  at indemnitor's  expense,  by counsel selected by such indemnified
person and such  indemnified  person  shall  thereupon  control  its own defense
provided,  however,  no settlement shall be consummated without the indemnitor's
consent, which can be withheld

                                        5


<PAGE>



by the indemnitor in the event  reasonable  assurance of payment of any claim by
the indemnitor is provided.

                  (b) If at any time  within  nine (9) years of the date of this
Agreement,  any loss or damage is caused by the  termination or expiration of an
Underlying  Lease,  Seller shall have the option to indemnify Buyer by replacing
such Property or Unit or portion thereof,  as the case may be (the  "Substituted
Property"), with any item or items of like kind Property reasonably satisfactory
to Buyer; provided, however, that (i) Seller transfers to Buyer (by bill of sale
or other documents necessary to effect such transfer) such Substituted Property,
free and clear of all security interests,  liens,  leases,  claims,  charges and
encumbrances,  other than Senior Liens and/or the lien of Permitted Subleases as
defined  in the  Master  Lease;  (ii)  at the  time  of  such  replacement,  the
Substituted  Property  shall  have an  aggregate  book  value (as  reflected  in
Seller's  books of account)  equal to or greater than the aggregate  Replacement
Value, as herein  defined,  of the replaced  Property (the "Replaced  Property")
immediately prior to the damage or loss requiring its replacement; and (iii) the
Substituted  Property has the same cost recovery period under Section 168 (c) of
the  Internal  Revenue  Code of 1986 as in  effect  on the  date  hereto  as the
Replaced  Property.  For all purposes  hereunder,  the Replacement  Value of the
Replaced  Property  shall be  determined  by  multiplying  the Buyer's  original
purchase  price  for the  Unit by the  appropriate  percentage  for the  year of
replacement in the Replacement Value schedule attached hereto as Schedule C; and
Seller shall give Buyer  notice of such  substitution  by an annual  accounting,
including  statements of costs  associated  with the Substituted  Property,  and
access to copies of any and all leases,  and other documents  relating to leases
or encumbrances imposed or to be imposed, as permitted hereunder, on the item or
items of  proposed  Substituted  Property.  In  addition,  effective  upon  such
substitution,  all of Buyer's  right,  title and interest in and to the Replaced
Property shall be automatically  assigned and shall pass to Seller,  free of the
Rent Purchase Lien, and Buyer shall have no further interest therein. Seller and
Buyer agree to execute and deliver such  documents as are  necessary to transfer
title to and  ownership  of the  Substituted  Property to Buyer and title to and
ownership  of the  Replaced  Property to Seller in either  case,  subject to any
existing Senior Liens, including the lien of any existing Permitted Subleases as
that term is defined in the Master Lease.

     5. Miscellaneous.

          5.1 Survival.  The  representations and warranties made herein and the
obligations to indemnify  contained in Section 4 shall survive the execution and
delivery  of this  Purchase  and  Sale  Agreement  and the  consummation  of the
transactions  described  herein  and  shall  continue  until  such  time  as all
obligations created hereunder,  or in the other transaction  documents have been
performed and/or paid.

          5.2 Successors and Assigns.  The rights and obligations of the parties
hereunder  shall inure to the benefit of, and be binding and  enforceable  upon,
the respective successors, assigns and transferees of either party.

                                        6


<PAGE>



          5.3  Notices.  Any notice,  request or other  communication  to either
party by the other hereunder shall be given in writing and shall be deemed given
on the earlier of the date the same is (i)  personally  delivered  with  receipt
acknowledged, or (ii) deposited in the mail system of the U.S. Postal Service by
registered or certified  mail,  return receipt  requested,  postage  prepaid and
addressed  to the  party  for  which it is  intended.  The  parties'  respective
addresses for notice are stated at the beginning of this Agreement. The place to
which  notices  or copies  of  notices  are to be given to  either  party may be
changed from time to time by such party by written notice to the other party.

          5.4 Governing Law. This Agreement shall be governed by and interpreted
under the laws of the Commonwealth of Virginia, applicable to contracts made and
to be performed  therein  without giving effect to the principles of conflict of
laws thereof.

          5.5 Captions. Captions used herein are inserted for reference purposes
only and shall not affect the interpretations or construction of this Agreement.

          5.6  Counterparts.  This  Agreement  may be  executed  in one or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same agreement.

          5.7  Further  Instruments.  The  parties  hereto  agree to execute and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents and take such other action as may be required to effectively carry out
the transactions contemplated herein.

                                  SELLER:
                                  Dollar Tree Stores, Inc.

                                  By: /s/ H. Ray Compton
                                  Name: H. Ray Compton
                                  Title: Executive Vice President

                                  BUYER:
                                  DTS Properties, Inc.

                                  By: /s/ Joseph F. Campagna
                                  Name: Joseph F. Campagna
                                  Title: President

                                        7


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION FROM THE COMPANY'S FORM
10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE  TO  SUCH  FINANCIAL  STATEMENTS.  THE  FINANCIAL  DATA  SCHEDULE  FOR
SEPTEMBER  30,  1998 IS  RESTATED  TO GIVE  EFFECT  TO THE  POOLING-OF-INTERESTS
MERGERS WITH STEP AHEAD INVESTMENTS, INC. AND TEHAN'S MERCHANDISING, INC.
</LEGEND>

<MULTIPLIER>                                  1,000


<S>                             <C>                    <C>
<PERIOD-TYPE>                   9-MOS                  9-MOS
<FISCAL-YEAR-END>               DEC-31-1999            DEC-31-1998
<PERIOD-END>                    SEP-30-1999            SEP-30-1998
<CASH>                                  19,173                 9,355
<SECURITIES>                                 0                     0
<RECEIVABLES>                                0                     0
<ALLOWANCES>                                 0                     0
<INVENTORY>                            252,472               210,747
<CURRENT-ASSETS>                       283,939               236,145
<PP&E>                                 209,581               164,215
<DEPRECIATION>                          69,648                50,160
<TOTAL-ASSETS>                         482,358               398,129
<CURRENT-LIABILITIES>                  121,218               136,739
<BONDS>                                      0                     0
                        0                     0
                                  0                     0
<COMMON>                                   620                   613
<OTHER-SE>                             300,596               202,737
<TOTAL-LIABILITY-AND-EQUITY>           482,358               398,129
<SALES>                                745,631               595,816
<TOTAL-REVENUES>                       745,631               595,816
<CGS>                                  473,471               379,754
<TOTAL-COSTS>                          473,471               379,754
<OTHER-EXPENSES>                       202,621               161,249
<LOSS-PROVISION>                             0                     0
<INTEREST-EXPENSE>                       1,939                 3,290
<INCOME-PRETAX>                         67,600                51,523
<INCOME-TAX>                            25,667                19,315
<INCOME-CONTINUING>                     41,933                32,208
<DISCONTINUED>                               0                     0
<EXTRAORDINARY>                              0                     0
<CHANGES>                                    0                     0
<NET-INCOME>                            41,933                32,208
<EPS-BASIC>                             0.68                  0.53
<EPS-DILUTED>                             0.62                  0.48



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission