DOLLAR TREE STORES INC
10-K, 2000-03-17
VARIETY STORES
Previous: TAL WIRELESS NETWORKS INC, 8-K, 2000-03-17
Next: LINC CAPITAL INC, 8-K, 2000-03-17




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

           ( X ) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1999


                           Commission File No.0-25464

                            DOLLAR TREE STORES, INC.
             (Exact name of registrant as specified in its charter)

              Virginia                            54-1387365
     (State or other jurisdiction of           (I.R.S. Employer
     Incorporation or organization)            Identification No.)

                     500 Volvo Parkway, Chesapeake, VA 23320
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (757) 321-5000

           Securities Registered Pursuant to Section 12(b) of the Act:
          Title of Each Class         Name of Each Exchange on Which Registered
                None                                    None

           Securities Registered Pursuant to Section 12(g) of the Act:
                     Common Stock (par value $.01 per share)
                                (Title of Class)

     Indicate  by check  mark  whether  Registrant  (1) has  filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

     The aggregate  market value of Common Stock held by  non-affiliates  of the
Registrant on March 10, 2000 was  $2,009,327,616  based on a $40.844  average of
the high and low sales prices for the Common Stock on such date. For purposes of
this  computation,  all executive  officers and directors have been deemed to be
affiliates. Such determination should not be deemed to be an admission that such
executive officers and directors are, in fact, affiliates of the Registrant.

     On March 10, 2000 there were 62,248,562  shares of the Registrant's  Common
Stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

     The information  called for in Part III is incorporated by reference to the
definitive Proxy Statement for the Annual Meeting of Stockholders of the Company
to be held May 25, 2000,  which will be filed with the  Securities  and Exchange
Commission not later than April 30, 2000.

<PAGE>



                            DOLLAR TREE STORES, INC.
                               TABLE OF CONTENTS


                                                                           Page
                                     PART I

Item 1.     BUSINESS.........................................................4

Item 2.     PROPERTIES.......................................................9

Item 3.     LEGAL PROCEEDINGS...............................................10

Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............10

                                    PART II

Item 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS...........................................11

Item 6.     SELECTED FINANCIAL DATA.........................................11

Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS...........................14

Item 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......21

Item 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.....................23

Item 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE...........................41


                                    PART III

Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............41

Item 11.    EXECUTIVE COMPENSATION..........................................41

Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
              AND MANAGEMENT................................................41

Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................41


                                    PART IV

Item 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
              ON FORM 8-K...................................................41

            SIGNATURES......................................................42


                                      2

<PAGE>


A  WARNING   ABOUT  FORWARD   LOOKING   STATEMENTS:   This   document   contains
"forward-looking  statements"  as that  term is used in the  Private  Securities
Litigation Reform Act of 1995. Forward-looking statements address future events,
developments and results.  They include  statements  preceded by, followed by or
including words such as "believe,"  "anticipate,"  "expect,"  "intend,"  "plan,"
"view" or  "estimate."  For  example,  our  forward-looking  statements  include
statements regarding:


     o    our  anticipated  comparable  store net  sales  and the  impact of our
          growth on total sales;

     o    our future operating costs such as wages and landlord costs (including
          rents and our ability to sublease our former distribution centers);

     o    the availability and cost of merchandise, including shipping costs;

     o    the reliability  and stability of our sources of supply,  particularly
          China;

     o    our growth strategy, including store openings and remodeling plans and
          entering new markets;

     o    the planned opening and performance of distribution centers;

     o    the anticipated consequences of the Year 2000 issue; and

     o    our expectations regarding competition, the overall retail environment
          and domestic and international economies.

     These   forward-looking   statements   are  subject  to   numerous   risks,
uncertainties and assumptions  potentially  affecting Dollar Tree, including the
factors  described  in  this  annual  report  under  the  headings   "Business,"
"Properties" and  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" as well as the factors listed under "Risk Factors" in
our most recent prospectus. They include, among other things:

     o    possible  difficulties  in meeting our expansion goals on a profitable
          basis, including anticipated store openings and expansions;

     o    adverse  economic factors and increases in costs,  including  possible
          increases in shipping  rates,  wage levels and  inflation and interest
          rates;

     o    risks  relating  to our  dependence  on imports and  vulnerability  to
          import tariffs and restrictions, particularly those regarding China;

     o    potentially   limited    availability   of   low-cost,    high-quality
          merchandise;

     o    possible  difficulties  in achieving our sales goals due to the effect
          of expansion,  seasonal  sales  fluctuations,  the  development of our
          larger format stores and changes in merchandise mix;

     o    the capacity and the  performance of our  distribution  system and its
          ability to cope with our expansion plans; and

     o    increasing competition in the discount retail market.

     Our  forward-looking  statements could be wrong in light of these and other
risks, uncertainties and assumptions. The future events, developments or results
described  in this  report or our most  recent  prospectus  could turn out to be
materially  different.  We have no obligation  to publicly  update or revise our
forward-looking  statements  after the date of this annual report and you should
not expect us to do so.

     Investors  should  also be  aware  that  while  we do,  from  time to time,
communicate  with securities  analysts,  it is against our policy to disclose to
them  any  material  nonpublic  information  or  other  confidential  commercial
information.  Accordingly, shareholders should not assume that we agree with any
statement  or report  issued by any  analyst  regardless  of the  content of the
statement or report. We also have a policy against issuing  financial  forecasts
or  projections or confirming  those issued by others.  Thus, to the extent that
reports  issued by securities  analysts  contain any  projections,  forecasts or
opinions, such reports are not our responsibility.

                                       3

<PAGE>

     INTRODUCTORY  NOTE: Unless otherwise stated,  references to "we," "our" and
"Dollar  Tree"  generally  refer to Dollar Tree Stores,  Inc. and its direct and
indirect subsidiaries on a consolidated basis.

                                     PART I


Item 1.  BUSINESS

Overview

     Dollar Tree was started in 1986 by Macon  Brock,  our  President  and Chief
Executive Officer, Doug Perry, our Chairman, and Ray Compton, our Executive Vice
President.  We are the  leading  operator of discount  variety  stores  offering
merchandise  at a fixed  price  point of $1.00 or less.  We  operate  over 1,383
stores  in 33  states  and have  added  over 200  stores in each of the last two
years.

     Our stores  successfully  operate in major  metropolitan  areas,  mid-sized
cities and small  towns with  populations  under  25,000 and  perform  well in a
variety of locations.  We have  traditionally  opened stores  generally  between
3,500 and  6,000  total  square  feet in size,  stocking  a wide  assortment  of
products in many  traditional  variety store  categories.  During 1998, we began
testing  larger  stores in the 7,000 to 10,000  total  square foot range,  which
provides us the  opportunity  to target  prime  locations  with the larger store
size. In 2000, we will open stores generally in the 5,000 to 12,000 total square
foot range.

     In December 1998, we merged with 98 Cent Clearance Center, adding 66 stores
located in northern  and  central  California  and Nevada to our chain.  In June
1999,  we merged  with Only $One,  adding 24 stores to our chain in central  and
upstate New York.  These stores average 10,000 to 12,000 total square feet.

Business Strategy

     We are the leader in the $1.00 price point  segment of the discount  retail
industry. Factors contributing to our success include:

     Value Offering. We strive to exceed customers'  expectations of the variety
and quality of products  that can be purchased  for $1.00.  Many of the items we
sell for $1.00 are  typically  sold for higher prices  elsewhere.  We purchase a
substantial  portion  of  our  products  directly  from  foreign  manufacturers,
allowing us to pass on  additional  value to the customer.  In addition,  direct
relationships with both domestic and foreign manufacturers permit us to select a
broad product range,  customize  packaging and frequently  obtain larger product
sizes and higher package quantities.

     Convenient,  Highly Visible Store Locations.  We locate our stores close to
where we believe our core customer resides.  Although our customer tends to be a
female with children in a middle income household, we attract customers from all
demographic  ranges,  including low and high income households.  We believe that
bright lighting and the store's "curb appeal" attract new customers,  as well as
our repeat  customers,  and enhance our image as both a destination and impulse,
treasure hunt store.

     Strong and  Consistent  Store Level  Economics.  Since 1994,  stores opened
under the Dollar  Tree name have been  profitable  within the first full year of
operation.  Our stores,  whose first full year of  operation  was 1999,  have an
average store level operating  income of approximately  $195,000  (approximately
22% of net sales).

     Cost  Control.  Given our fixed  $1.00  price  structure,  we must  monitor
expenses,  inventory levels and operating  margins to be successful.  We closely
manage  both retail  inventory  shrinkage  and retail  markdowns  of  inventory,
limiting  each to an  average of not more than 2.5% of annual net sales over the
last five years. In the past five years, excluding merger related items, we have
kept our gross  profit  margins in the 35.9% to 37.7%  range and  increased  our
operating income margin from 10.8% to 13.6%.

Growth Strategy

     For the five years  ended  December  31,  1999,  net sales  increased  at a
compound  annual growth rate of 33.2% and  operating  income,  excluding  merger
related items, increased at a compound annual growth rate of 41.2%. Future sales
growth will come  primarily  from new store  openings  and, to a lesser  degree,
sales  increases  from expanded and relocated  stores and  comparable  store net
sales increases.  We anticipate  expanding by approximately 225 to 235 stores in
2000.  While a portion of our store openings in 2000 are planned to occur in the
West, our

                                       4
<PAGE>

store openings  continue to be concentrated  within our existing eastern markets
to take advantage of market opportunities,  distribution  efficiencies and field
management efficiencies. We also plan to selectively enter new markets.

     We plan to increase our store expansion and relocation program. In 1999, we
expanded or  relocated  59 stores  and,  in 2000,  we plan to expand or relocate
approximately  100 additional  stores.  We target  existing stores for expansion
based on the current sales per square foot and changes in market opportunities.

     Our growth strategy  includes the opening of new  distribution  centers and
the expansion or  replacement  of existing  distribution  centers.  We currently
operate four distribution centers. Two of these can be physically  expanded--the
facilities in Olive Branch,  Mississippi and Stockton,  California. In addition,
the Stockton facility can be fully automated when the store demand requires.  We
are  currently  constructing  a  new  600,000  square  foot,  leased,  automated
distribution  facility in Savannah,  Georgia which we expect to begin  operating
during the first quarter of 2001. See more  information on distribution  centers
in "Merchandise Receiving and Distribution" on page 7.

     We have  experienced  significant  sales  growth  over the last five years.
Managing our growth has become more complex  because we are now  operating in 33
states  from  coast to  coast.  Our  sales  growth  depends  on our  ability  to
aggressively  and steadily add stores and store support  systems in a profitable
and  efficient  manner.  Management  believes  that we are  well  positioned  to
accomplish  these  tasks,  but we may not  achieve  our  targets for opening new
stores, and we may not expand profitably and efficiently.  As we expand, we will
face challenges that may be difficult to manage, and others that may be entirely
controlled by outside economic  factors.  We must supply an increasing number of
stores with the proper mix and amount of  merchandise.  This will require hiring
an increasing number of qualified  employees,  opening suitable store sites, and
expanding  and  upgrading our  distribution  centers and internal  store support
systems.  Failure to achieve these goals in a timely and economical manner could
have a material adverse effect on our business and results of operations.

     In the past four years, we have made three large  acquisitions and a number
of smaller  acquisitions  which added 239 stores.  Our acquisition  strategy has
been to target  companies  with a similar  single price point  concept that have
shown  success in operations or provide some  strategic  advantage.  We look for
opportunities to leverage our management  expertise in merchandise  procurement,
logistics,  management  information  systems,  and in  managing  growth  thereby
significantly improving the acquired company. Reviewing the operating strategies
of the  acquired  companies  has also  enabled  us to  improve  our  operations.
Although we do not have any current plans regarding potential  acquisitions,  we
continuously evaluate opportunities in our retail sector.

     Inherent  in  our  growth  strategy  is  the  constant  evaluation  of  our
infrastructure  needs in  people,  processes  and  systems.  Over the past three
years, we have:

     o    increased our efforts in recruiting and training;

     o    improved human resource and merchandising functions;

     o    added buying and real estate infrastructure; and

     o    increased our top management expertise.

     During this period of growth, we feel we have made appropriate  investments
while containing costs and improving  operating margins. We will continue making
future  investments to improve our supply chain and decision making processes in
order to achieve our target growth rate.

Site Selection and Store Locations

     We maintain a disciplined, cost-sensitive approach to store site selection,
favoring strip centers and selected  enclosed  malls. In the last five years, we
have opened  primarily  strip center based  stores.  These stores have  required
lower initial capital  investment and generated  higher  operating  margins than
mall stores. We prefer opening new stores in strip center locations  anchored by
strong mass  merchandisers  such as  Wal-Mart,  Kmart and Target,  whose  target
customers  are  similar to ours.  We also open  stores in  neighborhood  centers
anchored by large grocery  retailers.  Our stores have been  successful in major
metropolitan areas, mid-sized cities and small towns. We believe that our stores
have a relatively small shopping radius, which allows us to concentrate multiple
stores  in a  single  market  profitably.  Our  ability  to open new  stores  is
dependent  upon,  among other factors,  locating  suitable sites and negotiating
favorable lease terms.

                                       5
<PAGE>

     The  size  of our  stores  has  evolved  over  time  from  a  predominantly
mall-based  store,  averaging  2,500 to 3,000  total  square  feet,  in the late
1980's,  to a predominantly  strip shopping center based store of  approximately
4,500 to 5,000 total square feet in more recent years. In the past two years, we
have opened  larger size  stores,  primarily in the 7,000 to 10,000 total square
foot range.  The range of store sizes provides us with an important  opportunity
to target a particular  location with the  appropriate  store size.  Although we
characterize  a 7,000  square  foot store as  "larger,"  these  stores are still
regarded as "small box"  retailing  within the  discount  retail  industry.  Our
management does not view these stores as a departure from our core business.

     Including stores added by merger or acquisition,  approximately  10% of our
store base at the end of 1999 is greater than 7,000 total square feet per store.
We expect to open 90 to 100 of these larger stores during 2000, primarily in the
8,000 to  12,000  total  square  foot  range.  For more  information  on  retail
locations and retail store leases, see "Properties" on page 9.

Merchandising and Store Format

     We offer a wide assortment of products which exceed  customer  expectations
of the value available for $1.00 by:

     o    providing  a balanced  mix of  everyday  core  products  and  changing
          selections in traditional variety store categories;

     o    maintaining a disciplined, global purchasing program; and

     o    emphasizing the effective display of merchandise in our stores.

     Merchandise  Mix.  Our stores  offer a well  stocked  selection of core and
changing products within traditional variety store categories.  These categories
include  housewares,  candy and food,  seasonal  goods,  health and beauty care,
toys, party goods, gifts,  stationery and other consumer items. The actual items
and  brands  offered  at any one time will  vary.  We have a core  selection  of
consumable products (such as household chemicals,  paper and plastics, candy and
food, and health and beauty care) which we target to have in stock at our stores
continuously.   These  products  are  generally  available   year-round  in  our
distribution facilities for stores to reorder as needed. Our larger stores carry
more consumable  products than our smaller stores,  particularly food and health
and beauty care products. Because of the added space in the large stores, we can
also display a larger selection of certain items.

     We sell  seasonal  and  impulse  items and, to a limited  extent,  selected
closeout merchandise to add variety and freshness to our core products. Seasonal
goods include Easter gifts, summer toys,  back-to-school  products and Christmas
wrapping paper.  When the  opportunity  arises,  we offer closeout  merchandise,
whose value creates an exciting shopping experience for our customers.  However,
in order  to  maintain  our  disciplined  approach  to  merchandising,  we limit
closeout  merchandise  to less than 20% of our  purchases.  We also  sell  lower
priced, private label goods, which are comparable to national name brands.

     Purchasing.   Our  excellent  supplier   relationships,   as  well  as  our
substantial buying power at the $1.00 price point,  contribute to our successful
purchasing  strategy.  We offer real product  value to our  customers  that they
recognize and appreciate.  At the same time, we establish disciplined,  targeted
merchandise margin goals.

     We  purchase  merchandise  from  a  large  number  of  vendors,   including
manufacturers,  trading companies and brokers. No vendor accounted for more than
10% of total  merchandise  purchased in any of the last five years.  New vendors
are used frequently to offer competitive, yet varied, product selection and high
levels of value.

     We buy product on an  order-by-order  basis and have no long-term  purchase
contracts or other assurances of continued product supply or guaranteed  product
cost.  Management believes that an adequate supply of quality merchandise suited
to a $1.00 sales price will continue to be available.

     Imports.  Merchandise  imported  directly from overseas  manufacturers  and
agents accounts for approximately 40% to 45% of total purchases at retail. China
is the primary source for our import  merchandise.  In addition,  our management
believes that a small portion of the non-consumable  goods that we purchase from
domestic vendors is imported.  While we do not expect to significantly  increase
imports as a percentage of our  merchandise,  our future success  depends on the
continuing availability of imported merchandise at favorable costs.

     Chinese goods  imported into the United States  currently  enjoy  favorable
duties because the United States grants China normal trade  relations,  formerly
called "most favored nation" status.  Under a 1974 law, China's  favorable trade
status is reviewed on an annual basis and is

                                       6
<PAGE>

currently extended through July 2, 2000. In November 1999, the United States and
China finalized an agreement  concerning  China's future membership in the World
Trade Organization.  President Clinton has asked Congress to remove normal trade
relations  with  China  from  annual  review.  However,  there  continues  to be
significant  political  opposition  to the  permanent  extension of normal trade
relations with China. The opposition  stems from a variety of issues,  including
China's  trade surplus with the United  States,  its failure to open its markets
adequately  to U.S.  businesses,  its  relations  with Taiwan,  its human rights
record and its acquisition and sale of weapons and sensitive technology. Failure
to renew  normal trade  relations  could have a material  adverse  effect on our
business  and  results of  operations.  For  example,  administration  officials
testified in June 1999 that ending normal trade relations with China would raise
tariffs on Chinese products from their current overall trade-weighted average of
4% to an  estimated  44%.  Depending  on the extent of tariffs and the nature of
goods affected,  such an increase could impose  significantly  higher purchasing
costs on our company.

     Even if normal trade relations do become permanent, the United States could
also impose  punitive trade sanctions on Chinese goods for a variety of reasons.
In 1995,  the United  States  threatened  to impose  punitive  trade  tariffs on
certain  categories of Chinese  goods in response to China's  failure to protect
the  intellectual  property of U.S.  businesses.  The  November  1999  agreement
between the United States and China permits  punitive  tariffs and other tariffs
designed to reduce  market  disruptions  because of a large  increase in Chinese
imports.  Although no punitive import duties are currently imposed, these duties
could equal as much as 100% of the cost of certain Chinese goods.  Imposition of
trade   restrictions,   such  as  punitive  tariffs  or  duties,   could  impose
significantly  higher  purchasing costs on us, depending on which goods might be
affected.

     While  imported  goods  are less  expensive  than  domestic  goods and have
contributed   significantly  to  our  historically   favorable  profit  margins,
importing presents  significant  risks. For example,  the flow of imported goods
could be interrupted,  or the cost of purchasing or shipping foreign merchandise
could increase.  In the event Chinese or other imported merchandise becomes more
expensive  or  unavailable,  we  believe we could  find  alternative  sources of
supply.  However, the transition to alternative sources may not occur in time to
meet our demands.  Products  from  alternative  sources  could also be of lesser
quality  and more  expensive  than those we  currently  import.  As a result,  a
disruption  in the flow of  imported  merchandise  or an increase in the cost of
those goods could have a material  adverse effect on our business and results of
operations.

     Visual  Merchandising.  The  presentation and display of merchandise in our
stores is critical to communicating  value and excitement to our customers.  Our
stores  are  attractively  designed.  They  create an  inviting  atmosphere  for
shoppers by using bright lighting,  vibrant colors,  uniform  decorative  signs,
carpeting  and  background  music.  Our  merchandise  fixtures  include  gondola
shelving,  slat walls,  bins,  and  adjustable  gift  displays,  allowing us the
flexibility to rearrange merchandise to feature seasonal products. Some of these
fixtures have been  specifically  designed for us, such as the customized  shelf
display  promoting  our  polyresin  and  porcelain  gift  products.   Our  field
merchandising  group,  including regional merchandise managers and store display
coordinators,   maintains  a  consistent  visual   presentation  of  merchandise
throughout  our  chain of  stores.  We rely on  attractive  exterior  signs  and
in-store merchandising for our advertising.  We generally do not use other forms
of advertising, except when promoting the opening of a new store.

     The wide variety,  value and freshness of our merchandise together with the
lively  appearance of the store create an exciting  shopping  experience for our
customers. These unique features result in high store traffic, high sales volume
and an environment which encourages  impulse  purchases.  Credit and debit cards
are accepted at a select number of stores and checks are accepted at all stores.

     During  1999,  we converted  the 98 Cent  Clearance  Center  stores to more
closely resemble existing Dollar Tree stores,  including changing the store name
to Dollar Tree. During the first quarter of 2000, we will convert most of the 24
Only $One stores added in 1999. These  conversions  will include  installing new
checkouts  and display  fixtures and  improving  store  layouts and  merchandise
displays at all Only $One stores and  changing the name from Only $One to Dollar
Tree at select stores.

Merchandise Receiving And Distribution

     Merchandise  receiving  and  distribution  are managed  centrally  from our
corporate  headquarters,  located on the same site as our  Chesapeake,  Virginia
distribution  center.  Maintaining a strong receiving and distribution system is
critical  to  our  expansion  and  ability  to  maintain  a low  cost  operating
structure.

                                       7

<PAGE>

     Substantially  all of our  inventory is shipped or picked up directly  from
suppliers  and  delivered to our  distribution  centers,  where the inventory is
processed and then  distributed to our stores.  The majority of our inventory is
delivered to the stores by contract carriers. Stores receive weekly shipments of
merchandise  from  distribution  centers  based on their  anticipated  inventory
requirements for that week. We also make semi-weekly  deliveries to certain high
volume stores and during the busy Christmas season.

     Our distribution center capacity allows us to receive  manufacturers' early
shipment  discounts and buy large  quantities of goods at favorable  prices.  In
addition,  during the past several  years we have used  off-site  facilities  to
accommodate  large  receipts of seasonal  merchandise.  For more  information on
distribution centers, see "Properties" on page 9.

Competition

     The retail industry is highly  competitive.  Our  competitors  include mass
merchandisers  (such as  Wal-Mart),  discount  stores (such as Dollar  General),
closeout  stores (such as Odd Lots and Big Lots) and other  variety  stores.  In
past  years,  other  single  price  point  retailers  have not been  significant
competitors.  However,  we  expect  that  our  expansion  plans  as  well as the
expansion  plans of other  single  price point  retailers  such as 99 Cents Only
Stores based in Southern  California and Dollar  Express based in  Philadelphia,
Pennsylvania  will bring us  increasingly  into  direct  competition.  Increased
competition may have a material adverse effect on our business, comparable store
net sales and results of operations.

Trademarks

     We are the owners of Federal service mark  registrations for "Dollar Tree,"
the "Dollar Tree" logo, "1 Dollar Tree"  together with the related  design,  and
"One Price . . . One  Dollar." A small  number of our stores  operate  under the
name  "Only  One  Dollar,"  for  which  we have  not  obtained  a  service  mark
registration;  if we were required to change the name of these stores, we do not
believe that this would have a material adverse effect on our business.  We also
own a  concurrent  use  registration  for "Dollar  Bill$" and the related  logo.
During  1997,  we  acquired  the rights to use trade names  previously  owned by
Everything's A Dollar,  a former  competitor in the $1.00 price point  industry.
Several  trade  names  were  included  in  the  purchase,  including  the  marks
"Everything's   $1.00  We  Mean  Everything"  and   "Everything's   $1.00,"  the
registration  of which is  pending,  and "The Dollar  Store." In 1998,  with the
acquisition  of 98 Cent  Clearance  Center,  we became  the owner of  additional
Federal service mark registrations which include "98 Cent Clearance Centers" and
"98 Cent Clearance  Centers" together with the related design. In 1999, with the
acquisition of the Only $One stores,  we became the owner of additional  Federal
service  mark  registrations  which  include  Only One $1  stylized  "Only $One"
together  with the related  design.  We also  occasionally  use various  private
labels under which we market products,  although  management believes that these
brand names are not material to our operations.

Seasonality

     Dollar  Tree has  historically  experienced  and  expects  to  continue  to
experience  seasonal  fluctuations  in its net sales,  operating  income and net
income.  See "Management's  Discussion and  Analysis--Seasonality  and Quarterly
Fluctuations" on page 20.

Employees

     We employed  approximately 5,000 full-time and 13,000 part-time  associates
on December 31, 1999. The number of part-time associates fluctuates depending on
seasonal  needs.  None of our  associates  are currently  represented by a labor
union. The Teamsters have attempted to organize our associates at our Chesapeake
and Chicago distribution centers on several occasions,  and we expect them to do
so in the future.  We consider our relationship  with associates to be good, and
we have not  experienced  significant  interruptions  of operations due to labor
disagreements.

                                       8
<PAGE>

Item 2.  PROPERTIES

     As of  December  31,  1999,  we  operated  1,383  stores in 33 states.  The
following  table presents a summary of our historical unit growth by region over
the past three years (number represents stores open as of the date indicated):

                                                    December 31,
                                      ---------------------------------------
                                      1999              1998             1997
                                      ----              ----             ----

     Southeast....................     466               415              351
     Midwest......................     362               309              256
     Mid-Atlantic.................     258               230              196
     Southcentral.................     121                68               47
     Northeast ...................      99                91               57
     West.........................      77                66               59
                                     -----             -----            -----

      Total.......................   1,383             1,179              966
                                     =====             =====            =====

     Of the 1,383 stores open at December 31, 1999,  the majority are located in
the  Southeastern  and Midwestern  regions of the United  States.  We anticipate
expanding by approximately 225 to 235 stores in 2000.

     We currently  lease all of our existing store locations and expect that our
policy of leasing  rather than owning  stores  will  continue as we expand.  Our
leases  typically  provide for a short initial lease term and give us the option
to extend. Management believes that this lease strategy enhances our flexibility
to pursue various expansion and relocation opportunities resulting from changing
market conditions. Our ability to open new stores is contingent upon:

     o    finding, signing leases for, building-out improvements for and opening
          suitable  store  sites on a timely  basis  and on  favorable  economic
          terms, including both in new geographic markets, where we have limited
          or no experience, and in our established geographic markets, where new
          stores may draw sales away from our existing stores; and

     o    hiring,  training  and  retaining  an  increasing  number of qualified
          employees at affordable rates of compensation.

     As current leases expire,  we believe that we will be able either to obtain
lease renewals, if desired, for present store locations, or to obtain leases for
equivalent  or better  locations in the same general  area. To date, we have not
experienced  difficulty  in either  renewing  leases for  existing  locations or
securing  leases for suitable  locations  for new stores.  We may have  violated
prohibitions  against a change in  control of Dollar  Tree in a minority  of our
leases.  Many of our leases  contain  provisions  with  which we do not  comply,
including  provisions  requiring  us to  advertise  or  insure  store  property,
prohibiting  us from  operating  another  store  within a  specified  radius and
restricting the sale of leasehold improvements. We believe that the violation of
these  provisions  will not have a material  adverse  effect on our  business or
financial position because we maintain good relations with our landlords, and we
are a  valued  tenant.  Most of our  leases  are at  market  rents,  and we have
historically been able to secure leases for suitable locations.

     The following table includes  information  about the  distribution  centers
that we  currently  operate.  We believe our existing  distribution  centers can
support a total of  approximately  $1.7  billion in sales.  The table  shows the
location of those distribution centers; whether we own the facility or lease it,
and, if leased,  when the lease expires;  and the overall size in square feet of
the facility.

                                                                       Size in
Location                        Own/Lease       Lease Expires        Square Feet
- --------                        ---------       -------------        -----------
Chesapeake, Virginia               Own               N/A               400,000

Olive Branch, Mississippi          Own               N/A               425,000

Chicago, Illinois area            Lease        June 2005, with         250,000
                                               options to renew

Stockton, California              Lease        June 2004, with         317,000
                                               options to renew

                                       9

<PAGE>


     We have also signed a contract to lease a 600,000 square foot  distribution
center being constructed in Savannah,  Georgia. We believe this facility,  along
with our  existing  distribution  centers,  will  support  sales of more than $2
billion.  We expect  this  distribution  center to be  operational  in the first
quarter of 2001 and its lease expires in January 2005 with options to renew.

     The  Chesapeake  and Olive Branch  distribution  centers  contain,  and the
Savannah   distribution   center  will  contain,   advanced  materials  handling
technologies,    including   an   automated   conveyor   and   sorting   system,
radio-frequency   inventory  tracking  equipment  and  specialized   information
systems. The Chicago and Stockton  distribution  centers are not automated,  but
the Stockton distribution center is designed to allow for future automation.

     Our Store  Support  Center in  Chesapeake  was built in 1997 to replace our
original location in Norfolk, Virginia. The lease on our former Norfolk location
expires in December 2009 and the facility has been  subleased  through  February
2008. The distribution center in Olive Branch became operational in January 1999
and replaced a former  location in Memphis,  Tennessee.  The lease on our former
Memphis  distribution  center  expires  in  September  2005;  this  facility  is
currently  subleased through December 2000. The distribution  center in Stockton
became  operational  in  January  2000 and  replaced  a former  location  in the
Sacramento,  California  area. The lease on our former  Sacramento  distribution
center  expires in June 2008;  we hope to sublease  this facility in the future.
See "Management's Discussion and Analysis--Inflation and Other Economic Factors"
on page 20.


Item 3.  LEGAL PROCEEDINGS

     Alper  Lawsuit.  On January 31, 1996, we bought all of the capital stock of
Dollar Bills,  Inc. pursuant to a stock purchase  agreement.  In March and April
1996, Michael and Pamela Alper,  former  shareholders of Dollar Bills,  together
with a corporation they control,  filed lawsuits in the state and federal courts
in Illinois against our company and one of our employees, relating to the Dollar
Bills transaction.  The lawsuits sought to recover  compensatory  damages of not
less than $10.0 million, punitive damages, attorney's fees and other relief. The
plaintiffs  claimed  contract  violations,  fraud,  misrepresentation  and other
violations in connection  with our purchase of the  wholesale  operations  which
were owned by Dollar Bills and are currently operated by Dollar Tree. Plaintiffs
subsequently  dismissed their suit in state court  voluntarily.  On November 26,
1996, the federal court dismissed all counts of the plaintiffs'  lawsuit against
us and the co-defendant.  Plaintiffs'  federal  securities and federal antitrust
claims  against us were  dismissed  with  prejudice  and the state  claims  were
dismissed  without  prejudice.  No litigation is currently pending against us in
this matter.  However,  in light of the history of this dispute,  the Alpers may
attempt to refile  their  state law claims in the  future.  We believe  that the
ultimate  outcome of this matter will not have a material  adverse effect on our
financial  condition  or results of  operations.  Nevertheless,  there can be no
assurance regarding the ultimate outcome of any future litigation,  and any such
litigation  may have a material  adverse  effect on our  financial  condition or
results of operations.

     Consumer Products Liability.  We recalled (in cooperation with the Consumer
Products Safety Commission)  approximately 155,000 retractable dog leashes which
we sold between  November  1997 and January  1998.  We learned of several  minor
injuries  involving  the  leashes,  and one  leash  allegedly  caused a  serious
personal  injury in January 1998.  Our insurer  settled with that  individual in
1999 at no cost to Dollar  Tree.  Management  does not  believe  that  potential
claims arising from product  injuries will have a material adverse effect on us.
However, we can give no assurance that additional serious injuries from products
we have sold will not occur in the future.

     Additional Disputes.  We are also defendants to ordinary routine litigation
and proceedings incidental to our business,  including certain matters which may
occasionally  be asserted by the Consumer  Products  Safety  Commission.  We are
currently in the process of recalling three products. We do not believe that any
of these additional matters are individually or in the aggregate material to the
Company.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of our 1999 calendar year.

                                       10

<PAGE>

                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Dollar  Tree's  common stock has been traded on The Nasdaq Stock  Market(R)
under the symbol "DLTR" since our initial public  offering on March 6, 1995. The
following  table  gives the high and low sales  prices  of our  common  stock as
reported  by Nasdaq for the  periods  indicated,  restated  to reflect a 3-for-2
stock split effected as a stock dividend in June 1998.

            1999:                                      High          Low
            -----                                      ----          ---
         First Quarter...........................    $ 49.250     $ 30.750
         Second Quarter..........................      44.000       28.750
         Third Quarter...........................      46.500       32.500
         Fourth Quarter..........................      52.250       34.500

            1998:
            -----
         First Quarter...........................    $ 36.083     $ 23.000
         Second Quarter..........................      41.917       33.417
         Third Quarter...........................      49.500       27.875
         Fourth Quarter..........................      48.750       23.750

     On March 10,  2000,  the last  reported  sale price for our common stock as
quoted  by  Nasdaq  was  $40.063  per  share.  As of  March  10,  2000,  we  had
approximately 460 shareholders of record.

     We  anticipate  that all of our income in the  foreseeable  future  will be
retained for the  development and expansion of our business and the repayment of
indebtedness.  Management  does not  anticipate  paying  dividends on our common
stock in the foreseeable  future.  Additionally,  our credit facilities  contain
financial covenants which restrict our ability to pay dividends.

Item 6.  SELECTED FINANCIAL DATA

     This section of our report  presents our  selected  financial  data for the
last five years. This information is different from the information  reported in
the table in our 1998  Annual  Report on Form 10-K  because we merged  with Only
$One during 1999. We accounted  for the merger as a pooling of interests,  which
required us to combine  the  financial  statements  of Dollar Tree with those of
Only $One, retroactively.

     The  selected  income  statement  and balance  sheet items for December 31,
1999, 1998 and 1997 come from our  consolidated  financial  statements that have
been audited by our independent  certified public accountants.  This information
should be read in conjunction  with the  consolidated  financial  statements and
related notes,  "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and other financial  information  found elsewhere in this
report.

                                       11
<PAGE>

<TABLE>
<CAPTION>

                                                                          Year Ended December 31,
                                                      --------------------------------------------------------------
                                                        1999         1998(1)      1997(1)     1996(1,2)    1995(1,3)
                                                        ----         -------      -------     ---------    ---------
                                                                (In thousands, except store, per share data
                                                                         and sales per square foot)
Income Statement Data:
<S>                                                   <C>            <C>          <C>          <C>          <C>
Net sales.........................................    $1,197,960     $944,122     $745,590     $577,440     $366,842
Cost of sales.....................................       746,463      589,080      474,612      369,701      235,117
Merger related costs (4) .........................           443        1,301          -            -            -
                                                       ---------     --------      -------      -------      -------
   Gross profit...................................       451,054      353,741      270,978      207,739      131,725
Selling, general and administrative expenses:
   Operating expenses.............................       259,917      208,782      169,792      131,682       85,880
   Merger related expenses (4) ...................           607        4,024          -            -            -
   Depreciation and amortization..................        28,117       20,518       14,523       11,497        6,164
                                                       ---------      -------      -------      -------      -------
     Total........................................       288,641      233,324      184,315      143,179       92,044
                                                       ---------      -------      -------      -------      -------
Operating income..................................       162,413      120,417       86,663       64,560       39,681
Interest income...................................         1,717          596          145          108           60
Interest expense..................................        (4,522)      (4,927)      (3,554)      (5,712)      (3,029)
                                                       ---------      -------      -------      -------      -------
Income before income taxes........................       159,608      116,086       83,254       58,956       36,712
Provision for income taxes........................        61,090       44,533       31,295       22,249       13,392
                                                       ---------      -------      -------      -------      -------
Net income........................................    $   98,518     $ 71,553     $ 51,959     $ 36,707     $ 23,320
                                                       =========      =======      =======      =======      =======

Income Per Share Data (5):
   Basic net income per share.....................    $     1.59     $   1.17     $   0.86     $   0.62     $   0.40
                                                       =========      =======      =======      =======      =======
   Diluted net income per share...................    $     1.45     $   1.06     $   0.78     $   0.56     $   0.37
                                                       =========      =======      =======      =======      =======

Pro Forma Income Data (6):
   Pro forma net income...........................    $   98,013     $ 70,528     $ 51,177     $ 36,184     $ 22,853
                                                       =========      =======      =======      =======      =======
   Pro forma basic income per share...............    $     1.58     $   1.15     $   0.84     $   0.61     $   0.39
                                                       =========      =======      =======      =======      =======
   Pro forma diluted income per share.............    $     1.44     $   1.04     $   0.76     $   0.55     $   0.36
                                                       =========      =======      =======      =======      =======

Weighted average number of common shares
  outstanding, in thousands ......................        61,839       61,185       60,714       59,436       58,008
                                                       =========      =======      =======      =======      =======
Weighted average number of common shares and
   dilutive potential common shares outstanding,
   in thousands ..................................        68,135       67,626       66,982       65,495       63,641
                                                       =========      =======      =======      =======      =======

Selected Operating Data:
Number of stores open at end of period (7)........         1,383        1,179          966          801          552
Total gross square footage (7)....................         6,675        5,376        4,218        3,319        2,063
Net sales growth..................................         26.9%        26.6%        29.1%        57.4%        28.5%
Comparable store net sales increase (8) ..........          5.6%         6.8%         7.5%         5.6%         6.4%
Net sales per store (9) ..........................    $      920     $    879     $    826     $    758     $    721
Net sales per square foot (9).....................    $      198     $    200     $    199     $    201     $    195
<CAPTION>


                                                                               As of December 31,
                                                         -----------------------------------------------------------
                                                           1999         1998         1997         1996        1995
                                                           ----         ----         ----         ----        ----
Balance Sheet Data:
<S>                                                   <C>            <C>          <C>          <C>          <C>
Working capital...................................    $  219,545     $114,182     $ 65,313     $ 26,897     $ 33,025
Total assets......................................       571,128      405,187      306,698      198,650      110,269
Total debt........................................        82,058       49,426       41,166       13,039       19,836
Shareholders' equity..............................       360,971      248,816      164,357      108,071       43,628

                                       12

<PAGE>

<FN>

(1)  We  merged  with 98 Cent  Clearance  Center  during  1998 in a  transaction
     accounted for as a pooling of interests. The following table identifies the
     reporting periods that have been combined:


                 Historical Fiscal Period                    Currently Reported
         Dollar Tree            98 Cent Clearance Center       Combined Period
         -----------            ------------------------       ---------------
Jan. 1, 1998-Dec. 31, 1998    Jan. 26, 1998-Dec. 31, 1998    Calendar Year 1998

Jan. 1, 1997-Dec. 31, 1997    Jan. 27, 1997-Jan. 25, 1998    Calendar Year 1997

Jan. 1, 1996-Dec. 31, 1996    Jan. 29, 1996-Jan. 26, 1997    Calendar Year 1996

Jan. 1, 1995-Dec. 31, 1995    Jan. 30, 1995-Jan. 28, 1996    Calendar Year 1995


     Effective  January  30,  1995 and prior to  the merger with  Dollar Tree in
     1998, 98 Cent  Clearance  Center  reported  financial  results  based  on a
     52-week period  that ended on the  last Sunday in January. For this reason,
     our  combined  calendar  year 1998  financial  statements  include  only an
     11-month  period  for  98  Cent  Clearance  Center.  Only  $One's  reported
     financial  results  are  based on a calendar  year and are included in each
     period presented.

(2)  On January 31, 1996, we bought all of the stock of a corporation owning 136
     Dollar Bills stores in an acquisition accounted for as a purchase. For this
     reason,  the  operating  results for the year ended  December 31, 1996 only
     include 11 months of results for Dollar Bills.  The  operating  results for
     the year ended December 31, 1995 do not include any Dollar Bills results.

(3)  Effective  January 30, 1995, 98 Cent  Clearance  Center  changed its fiscal
     year from a 52-week period ending on the Sunday nearest  December 31 to the
     last Sunday in January. For this reason, 98 Cent Clearance Center's results
     of  operations  for the  four-week  period  ended  January 29, 1995 are not
     included in the results of operations for the year ended December 31, 1995.
     The net loss for this four-week period was $169.

(4)  For 1999,  represents  expenses  of $1,050  related to the June 1999 merger
     with Only $One,  primarily inventory  writedowns and professional fees. For
     1998,  represents  expenses of $5,325  related to the December  1998 merger
     with 98 Cent Clearance  Center,  primarily  professional fees and inventory
     and fixed asset writedowns.

(5)  Basic net  income  per share is  computed  by  dividing  net  income by the
     weighted  average number of common shares  outstanding.  Diluted net income
     per share is computed by dividing net income by the weighted average number
     of common shares and dilutive potential common shares outstanding. Dilutive
     potential common shares include all outstanding  stock options and warrants
     after applying the treasury stock method.

(6)  Amounts  include a pro forma  adjustment  for  C-corporation  income  taxes
     relating to Only $One of $505 in 1999,  $1,025 in 1998,  $782 in 1997, $523
     in 1996, and $467 in 1995.

(7)  We closed four stores in 1999, seven stores in 1998, one store in 1997, six
     stores in 1996, and three stores in 1995.

(8)  Comparable  store net sales  increase  compares  net sales for stores  open
     during the entire two  periods  compared.  The  comparable  store net sales
     increase  calculation  for the year ended  December  31, 1998  includes net
     sales for 98 Cent Clearance  Center for the 11-month periods ended December
     31, 1998 and 1997. The comparable store net sales increase  calculation for
     the year ended  December 31, 1997 includes net sales of Dollar Bills stores
     for the 12-month periods ended December 31, 1997 and 1996.

(9)  For stores open the entire  period  presented.  The net sales per store and
     net sales per square foot  calculations  for 1998 include 98 Cent Clearance
     Center's net sales for the 12-month period ended December 31, 1998.  Dollar
     Bills stores are included in the calculations beginning in 1997.

</FN>
</TABLE>
                                       13

<PAGE>


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Introduction

     In Management's  Discussion and Analysis,  we explain our general financial
condition and results of operations, including:

     o    what factors affect our business;

     o    what our earnings and costs were for the years 1999, 1998, and 1997;

     o    why earnings and costs in 1999 and 1998 were  different  from the year
          before;

     o    where our earnings come from;

     o    how all of this affects our overall financial condition;

     o    what our  expenditures  for capital  projects were in 1999,  1998, and
          1997 and what we expect them to be in 2000; and

     o    where funds will come from to pay for future expenditures.

     We merged with 98 Cent Clearance Center in December 1998 and with Only $One
in June  1999.  We  accounted  for  each  of  these  mergers  as a  "pooling  of
interests." Under this form of accounting,  we combined the financial statements
of Dollar Tree with those of 98 Cent  Clearance  Center and Only $One,  not only
since  the  dates of the  mergers,  but also  retroactively.  As a  result,  all
financial  data,  information,  and  discussion  assumes that 98 Cent  Clearance
Center and Only $One had each been a part of Dollar  Tree  throughout  all years
discussed.  For each period presented,  the outstanding 98 Cent Clearance Center
and Only $One shares have been  converted  into Dollar Tree shares  based on the
exchange  ratios used in each merger.  This has the effect of changing our prior
net income per share calculations.

Key Events and Recent Developments

     Several key events have had or are expected to have a significant effect on
our results of operations.  When reading  Management's  Discussion and Analysis,
you should keep in mind that:

     o    In January 2000, we signed a contract to enter into an operating lease
          for a new 600,000  square  foot  distribution  center,  which is being
          constructed  in Savannah,  Georgia.  We plan to have this  facility in
          operation in the first quarter of 2001.

     o    Also in January 2000, we opened a new 317,000 square foot distribution
          center  in  Stockton,   California,  which  replaced  our  Sacramento,
          California facility.

     o    In June  1999,  we  completed  our merger  with Only  $One.  We issued
          501,600  shares of our common stock to the former owners of Only $One.
          Only $One operated 24 stores in central and upstate New York.

     o    In January  1999,  we opened a new 425,000  square  foot  distribution
          center in Olive  Branch,  Mississippi,  which  replaced  our  Memphis,
          Tennessee facility.

     o    In December  1998,  we  completed  our merger  with 98 Cent  Clearance
          Center.  We reserved or issued  approximately  2,152,000 shares of our
          common stock for 98 Cent Clearance Center's existing  shareholders and
          its option  holders.  98 Cent Clearance  Center  operated 66 stores in
          northern and central California and Nevada.

     o    In January  1996,  we acquired a  corporation  owning 136 Dollar Bills
          stores for $54.6 million in cash and inventory.

Results of Operations

     In this section,  we discuss our 1999 and 1998  operations  and the factors
affecting  them.  Our net sales result from the sale of  merchandise.  Two major
factors tend to affect our net sales trends. First is our success at opening new
stores or adding new stores through mergers or  acquisitions.  Second,  sales at
our  existing  stores  change  from one year to the next.  We refer to this as a
change in  "comparable  store net sales,"  because we compare  only those stores
which are open for the entire two years being compared.

                                       14

<PAGE>

     Most retailers can increase the price of their  merchandise as well as sell
more  merchandise in order to increase their  comparable  store net sales.  As a
fixed price point retailer,  we do not have the ability to raise our prices. Our
comparable store net sales increase only if we sell more  merchandise.  In 1999,
however, we increased the price point in the sixty-six 98 Cent Clearance Centers
from $0.98 to $1.00, which had a minor impact on our comparable store net sales.
We believe that our future comparable store net sales increases, if any, will be
lower than those we have  experienced  in the past.  Our internal  business plan
continues to call for a 2% to 3% increase in comparable store net sales in 2000,
with some  reduction  in the first  quarter of 2000  because the Easter  holiday
shopping season shifts to the second quarter.

     We anticipate  that our future sales growth will come mostly from new store
openings.  We plan to expand by 225 to 235  stores in 2000.  We also  expect our
average  store  size to  increase  in 2000,  which we believe  will  result in a
decrease in our net sales per square foot.

     Increases in expenses could impact our operating  results  negatively since
we  cannot  pass on  increased  expenses  to our  customers  by  increasing  our
merchandise price. Consequently, our future success depends in large part on our
ability to control costs.

     The following  table  expresses  certain of our expenses as a percentage of
net sales:
<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                     -----------------------
                                                   1999       1998       1997
                                                   ----       ----       ----
<S>                                                <C>        <C>        <C>
  Net sales......................................  100.0%     100.0%     100.0%
  Cost of sales..................................   62.3       62.4       63.7
  Merger related costs ..........................    -          0.1        -
                                                   -----      -----      -----
    Gross profit.................................   37.7       37.5       36.3
  Selling, general and administrative expenses:
    Operating expenses...........................   21.7       22.1       22.8
    Merger related expenses......................    0.1        0.4        -
    Depreciation and amortization................    2.3        2.2        1.9
                                                   -----      -----      -----
      Total......................................   24.1       24.7       24.7
                                                   -----      -----      -----
  Operating income...............................   13.6       12.8       11.6
  Interest income................................    0.1        0.0        0.0
  Interest expense...............................   (0.4)      (0.5)      (0.5)
                                                   -----      -----      -----
  Income before income taxes.....................   13.3       12.3       11.1
  Provision for income taxes.....................    5.1        4.7        4.2
                                                   -----      -----      -----
  Net income.....................................    8.2%       7.6%       6.9%
                                                   =====      =====      =====
</TABLE>

1999 Compared to 1998

     Net Sales.  Net sales  increased  26.9% to  $1,198.0  million for 1999 from
$944.1  million  for 1998.  We  attribute  this $253.9  million  increase to two
factors:

     o    Approximately 81% of the increase came primarily from stores opened in
          1999 and 1998,  which are not  included  in our  comparable  store net
          sales calculation.

     o    Approximately 19% of the increase came from comparable store net sales
          growth. Comparable store net sales increased 5.6% during 1999.

     Because our  products  sell for a fixed price,  the increase in  comparable
store net sales was entirely a result of an increase in the number of items sold
in the stores  included in the  calculation.  We believe net sales  increased in
comparable stores because:

     o    We improved the quality and mix of merchandise, with a slightly higher
          emphasis on consumable products.

     o    Throughout  1999,  we  changed  the  merchandise  mix at  the 98  Cent
          Clearance  Center  stores  to  more  closely  resemble  the mix at our
          existing Dollar Tree stores.

     o    We benefited from expanding and relocating existing stores,  which are
          included in the comparable store net sales calculation.

     o    Customers  purchased  a  higher  average  number  of  items  and  more
          customers visited our stores.

                                       15

<PAGE>

     We opened 208 new stores and closed four stores  during  1999,  compared to
220 new stores  opened and seven stores closed the previous  year.  The new 1999
stores  include four that we acquired  from a small dollar  store  operator.  We
added 24.2% to our total  square  footage in 1999  compared  to adding  27.5% in
1998.

     Gross Profit.  Gross profit  increased  $97.3 million,  or 27.5% in 1999 as
compared to 1998.  Our gross profit  expressed  as a percentage  of net sales is
called our "gross profit margin." Our gross profit margin  increased to 37.7% in
1999 from 37.5% in 1998.  This increase  occurred mainly because of a decline in
certain  costs as a percentage of net sales offset by increases in certain costs
as a percentage of sales:

     o    Our  increased  sales  volume  provided   greater  buying  power  with
          merchandise  vendors.  We also experienced  lower overall  merchandise
          costs   resulting  from  an  increase  in  the  percentage  of  import
          merchandise.

     o    Our  distribution  costs were lower as a result of efficiencies at our
          Chesapeake and Olive Branch distribution centers.

     o    We  experienced  higher  freight  costs because of the increase in the
          trans-Pacific shipping rates.  Management estimates that the impact of
          these higher  shipping rates was  approximately  $5.0 million in 1999.
          See "Inflation and Other Economic Factors" on page 20.

     In 1999,  we  purchased a slightly  higher  percentage  of  imports,  which
generally  cost less than domestic  product,  and these goods improved our gross
profit margin for the year. In 2000, we intend to buy more consumable  products,
such as food and household  chemicals,  to meet  customer  demand and supply our
larger store format. Consumable products are generally domestically produced and
carry a higher cost than imports.  Management  expects the changing  merchandise
mix will result in a slight reduction in gross profit margin in 2000.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses increased $55.3 million,  or 23.7%, in 1999 compared to
1998. As a percentage of net sales, selling, general and administrative expenses
decreased to 24.1% in 1999 compared to 24.7% in 1998.  Excluding  merger related
expenses, selling, general and administrative expenses decreased as a percentage
of net  sales to 24.0% in 1999  from  24.3%  in  1998.  This  decrease  happened
primarily  because our  comparable  store net sales  allowed us to leverage  our
fixed costs.  Depreciation and amortization increased $7.6 million, to 2.3% as a
percentage of net sales in 1999 from 2.2% in 1998. This  percentage  increase is
mainly the result of depreciation related to the Olive Branch facility.

     During  1999,  we  recorded a $1.3  million  loss  contingency  in selling,
general and  administrative  expenses due to our uncertainty about being able to
sublease our  Sacramento  facility for an amount that would cover our  remaining
payments.  During 1998, we recorded a $1.1 million loss  contingency in selling,
general and  administrative  expenses  because we were not certain that we could
sublease  our Memphis  facility  for an amount  that would  cover our  remaining
payments. The Memphis facility experienced favorable developments in 1999, which
reduced the loss  contingency  approximately  $0.7 million.  See  "Inflation and
Other Economic Factors" on page 20.

     Operating Income.  Our operating income increased $42.0 million,  or 34.9%,
in 1999 as compared to 1998.  As a  percentage  of net sales,  operating  income
increased to 13.6% in 1999 compared to 12.8% in 1998.  Excluding  merger related
items,  operating income increased to $163.5 million in 1999 from $125.7 million
in 1998 and  increased as a percentage  of net sales to 13.6% from 13.3%.  These
increases were attributable to our improved gross profit margin and the decrease
in our selling, general and administrative expenses as a percentage of net sales
discussed above.

     Interest  Income/Expense.  Interest expense  decreased $0.4 million to $4.5
million  in 1999 from $4.9  million  in 1998.  Interest  income  increased  $1.1
million to $1.7  million  in 1999 from $0.6  million in 1998.  The  increase  in
interest  income and the decrease in interest  expense each  resulted from lower
levels of debt in 1999 compared to 1998, creating a higher cash position in 1999
compared to 1998.

1998 Compared to 1997

     Net Sales. Net sales increased 26.6% to $944.1 million for 1998 from $745.6
million for 1997. We attribute this $198.5 million increase to two factors:

     o    Approximately 80% of the increase came primarily from stores opened in
          1998 and 1997,  which are not  included  in our  comparable  store net
          sales calculation.

                                       16
<PAGE>


     o    Approximately 20% of the increase came from comparable store net sales
          growth.  Comparable  store net sales  increased 6.8% during 1998. This
          comparable  store  net  sales  calculation  includes  sales at 98 Cent
          Clearance  Center stores for the 11-month  periods ended  December 31,
          1998 and December 31, 1997.

     We   believe net sales increased in comparable stores because:

     o    We stocked a more  consistent  quantity of consumable  products during
          the first half of 1998.

     o    Customers  purchased  a  higher  average  number  of  items,  and more
          customers visited our stores.

     o    The  number of days in the Easter  selling  season  increased  because
          Easter shifted to April 12 in 1998 from March 30 in 1997.

     o    We continued to improve the quality and variety of merchandise offered
          in our stores.

     We opened 220 new stores and closed seven stores  during 1998,  compared to
166 new stores  opened and one store closed the previous  year. We acquired nine
of the new stores in 1998 from two small dollar store operators.

     Gross Profit.  Gross profit  increased $82.8 million,  or 30.5%, in 1998 as
compared to 1997. Our gross profit margin  increased to 37.5% in 1998 from 36.3%
in 1997. If you exclude merger related costs otherwise included in cost of sales
(related to merchandise markdowns),  the gross profit margin increased to 37.6%.
This increase  occurred mainly because certain costs declined as a percentage of
net sales:

     o    Our  increased   sales  volume  gave  us  greater  buying  power  with
          merchandise  vendors,  which in turn  lowered our overall  merchandise
          costs  expressed  as a  percentage  of  net  sales.  We  believe  that
          favorable  foreign currency rates had only a minor effect on the lower
          cost of our imported goods.

     o    We imported a higher percentage of our goods.

     o    We experienced  lower occupancy costs expressed as a percentage of net
          sales because  occupancy costs tend to be mostly fixed. The ability to
          lower fixed costs as a percentage  of net sales because of a growth in
          sales is known in the industry as "leverage."

     In 1998,  we brought in a larger than usual  amount of imports  compared to
1997, which generally cost less than domestic product,  and these goods improved
our  gross  profit  margin  for the  year.  Consumable  products  are  generally
domestically produced and carry a higher cost than imports.

     In May 1998,  certain ocean shippers  increased freight charges by $300 per
container.  The higher  charges,  which  apply  only to  imported  goods,  added
approximately $700,000 to our freight costs in 1998.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses increased $49.0 million,  or 26.6%, in 1998 as compared
to 1997.  As a  percentage  of net sales,  selling,  general and  administrative
expenses  remained  constant at 24.7%.  If you exclude merger related  expenses,
selling,  general and  administrative  expenses decreased as a percentage of net
sales to 24.2% in 1998  from  24.7% in 1997.  This  decline  happened  primarily
because  we were able to  leverage  fixed  costs  across a higher  sales  volume
because  of a  high  comparable  store  net  sales  increase.  Depreciation  and
amortization  increased  $6.0  million,  to 2.2% as a percentage of net sales in
1998  from 1.9% in 1997.  This  percentage  increase  is  mainly  the  result of
depreciation related to the Chesapeake Store Support Center.

     Operating Income.  Our operating income increased $33.8 million,  or 38.9%,
in 1998 as compared to 1997.  As a  percentage  of net sales,  operating  income
increased  to 12.8% in 1998 from 11.6% in 1997.  If you exclude  merger  related
items,  operating  income increased to $125.7 million in 1998 from $86.7 million
in 1997 and  increased as a percentage  of net sales to 13.3% from 11.6%.  These
increases were attributable to our improved gross profit margin and the decrease
in our selling, general and administrative expenses as a percentage of net sales
discussed above.

     Interest  Income/Expense.  Interest  income  increased $0.5 million to $0.6
million in 1998 from $0.1 million in 1997.  This increase was primarily a result
of an  increased  net cash  position in the fourth  quarter of 1998  compared to
1997.  Interest expense increased $1.3 million to $4.9 million in 1998 from $3.6
million in 1997.  This  increase was primarily a result of higher levels of debt
in 1998  compared  to 1997  resulting  from  borrowings  related  to our two new
distribution  centers. In 1998, we capitalized  $402,000 of interest relating to
the construction of the Olive

                                       17
<PAGE>

Branch facility  compared with $916,000 of interest  capitalized in 1997 related
to the construction of the Chesapeake Store Support Center.

Liquidity and Capital Resources

Overview

     Our  business  requires  capital  primarily  to open new stores and operate
existing  stores.  Our working  capital  requirements  for  existing  stores are
seasonal and typically  reach their peak in the months of September and October.
Historically,  we have satisfied our seasonal  working capital  requirements for
existing stores and funded our store expansion program from internally generated
funds and borrowings under our credit facilities.

     The following  table compares  certain  cash-related  information for 1999,
1998, and 1997:

                                            1999           1998           1997
                                            ----           ----           ----
                                                       (in millions)
Net cash provided by (used in):
         Operating activities............  $120.7         $ 71.0         $ 70.5

         Investing activities............   (48.1)         (53.4)         (60.0)

         Financing activities............    29.2            9.4           29.4

     We generally  expended net cash used in  investing  activities  to open new
stores and to meet the following additional needs:

     o    $17.9  million  for  part  of the  construction  of the  Olive  Branch
          distribution  center in 1998 and another  $1.4 million on that project
          in 1999; and

     o    $30.0 million for the  construction  of the  Chesapeake  Store Support
          Center in 1997.

     Net cash  provided by financing  activities  reflects  cash which came from
sources  other than normal  operations.  We obtained  cash from the  exercise of
stock options and the following sources:

     o    $21.6  million from the sale and leaseback of some of our retail store
          leasehold improvements in 1999;

     o    $2.5  million in 1999 and $16.5  million in 1998 from the  issuance of
          callable  bonds  related  to  the  construction  of the  Olive  Branch
          facility; and

     o    $30.0 million from the issuance of senior notes in 1997.

     Our borrowings  under our bank facility,  senior notes and bonds were $49.0
million at December 31, 1999 and $46.5 million at December 31, 1998. At December
31,  1999,  we had an  additional  $135.0  million  available  through  our bank
facility. Of this amount, approximately $42.4 million is committed to letters of
credit issued for the routine purchase of imported merchandise.

Funding Requirements

     We expect to expand by  approximately  225 to 235 stores  during  2000.  In
1999, the average  investment  per new store,  including  capital  expenditures,
initial inventory and pre-opening  costs, was approximately  $211,000 per store.
Of our new Dollar Tree stores in 1999, 35 were a slightly larger format than our
traditional   prototype.   Average   investment  for  these  larger  stores  was
approximately $307,000. We expect our cash needs for opening new stores in 2000,
including  approximately  90 to  100 of  the  larger  format  stores,  to  total
approximately  $58.0  million  and we have  budgeted  $36.5  million for capital
expenditures and $21.5 million for initial inventory and pre-opening  costs. Our
total planned capital  expenditures  for 2000 are  approximately  $77.5 million,
including  planned  expenditures for expanded and relocated  stores,  additional
equipment for the distribution centers, computer system upgrades,  expanding the
Store Support  Center in Chesapeake  and  remodeling and upgrading the Only $One
stores.

     We believe that we can adequately fund our planned capital expenditures and
working capital  requirements  for the next several years from net cash provided
by operations and borrowings under our credit facility.

                                       18

<PAGE>


     Bank Credit Facility. During September 1996, we entered into an amended and
restated credit  agreement with our banks which currently  provides for a $135.0
million  unsecured  revolving  credit  facility to be used for working  capital,
letters of credit and development  needs,  bearing  interest at the agent bank's
prime rate or LIBOR plus a spread,  at our option.  As of December 31, 1999, the
interest rate was approximately 7.0%. The credit agreement,  among other things,
requires the maintenance of certain specified ratios,  restricts the payments of
cash dividends and other distributions,  limits the amount of debt, and, through
March  1,  2000,  requires  that  aggregate  borrowings  must be paid  down to a
specified amount for at least 30 consecutive days at any time between December 1
and March 1. The facility matures May 31, 2002.

     During 1998, our banks agreed to remove the  requirement  that our founding
shareholders  maintain a minimum  beneficial  ownership  in the  company  and to
eliminate requirements which restricted the amount of our capital expenditures.

     Operating  Lease  Agreements.  During June 1999,  we entered  into an $18.0
million  operating  lease  agreement  to  finance  the  construction  of  a  new
distribution center in Stockton,  California. In January 2000, we entered into a
$35.0 million  operating  lease  agreement to finance the  construction of a new
distribution  center in Savannah,  Georgia.  Under these  agreements  the lessor
purchases the property,  pays for the construction costs and subsequently leases
the facility to us.

     Sale-Leaseback  Transaction.  In September 1999, we sold some of our retail
store  leasehold  improvements  to an unrelated third party and leased them back
for seven years.  We have an option to repurchase the leasehold  improvements at
the end of the fifth and  seventh  years at  amounts  approximating  their  fair
market values at the time the option is exercised.  This  transaction is treated
as a financing  arrangement.  The total amount of the lease  obligation is $29.0
million. We are required to make monthly lease payments of $438,000 in years one
through  five  and  $638,000  in  years  six  and  seven.  As a  result  of  the
transaction,  we received net cash of $20.9 million and an $8.1 million 11% note
receivable  which  matures in September  2006 and is included in "other  assets,
net."

     Revenue Bond Financing.  In May 1998, we entered into an agreement with the
Mississippi  Business Finance Corporation under which it issued $19.0 million of
Taxable  Variable Rate Demand Revenue Bonds. We used the proceeds from the bonds
to finance the acquisition,  construction  and installation of land,  buildings,
machinery  and  equipment  for our new  distribution  facility in Olive  Branch,
Mississippi.  At December 31,  1999,  the balance  outstanding  on the bonds was
$19.0 million.  We begin repayment of the principal  amount of the bonds on June
1, 2006, with a portion  maturing each June 1 until the final portion matures on
June 1, 2018. The bonds do not have a prepayment penalty as long as the interest
rate remains  variable.  The bonds contain a demand  provision  and,  therefore,
outstanding  amounts are  classified  as current  liabilities.  We pay  interest
monthly  based on a variable  interest rate which was 6.9% at December 31, 1999.
The bonds are supported by a $19.3 million letter of credit issued by one of our
existing lending banks. The letter of credit is renewable  annually.  The letter
of  credit  and  reimbursement  agreement  requires  that  we  maintain  certain
specified ratios and restricts our ability to pay dividends.

     In April  1999,  we  entered  into an  interest  rate swap  agreement  that
converts a portion of the Demand  Revenue  Bonds to a fixed rate and reduces our
exposure to changes in interest rates. Under this agreement,  as amended, we pay
interest  to the bank  which  provided  the swap at a fixed  rate of  4.99%.  In
exchange,  the bank pays us at a variable interest rate, which is similar to the
rate on the Demand  Revenue  Bonds and was 6.5% at December  31, 1999. A maximum
variable  interest  rate was set, such that no payments are made by either party
under the swap for monthly  periods with an  established  interest  rate greater
than 8.28%. The variable interest rate on the interest rate swap is set monthly.
The swap expires  April 1, 2009;  however,  it may be canceled by us or the bank
and settled for the fair value of the swap as determined by market rates.

     Debt Securities.  In April 1997, we issued $30.0 million of 7.29% unsecured
senior notes. We used the proceeds to pay down a portion of the revolving credit
facility,  which  enabled  us to  use  that  credit  facility  to  fund  capital
expenditures for the Chesapeake corporate  headquarters and distribution center.
We pay interest on the notes  semiannually  on April 30 and October 30 each year
and will pay  principal in five equal  installments  of $6.0  million  beginning
April 30,  2000.  The note  holders  have the right to  require us to prepay the
notes in full without  premium  upon a change of control or upon  certain  asset
dispositions  or certain other  transactions  we may make.  The note  agreements
prohibit  certain  mergers  and  consolidations  in which our company is not the
surviving  company,  require that we maintain certain specified ratios,  require
that the notes  rank on par with  other debt and limit the amount of debt we can
incur.  In the event of default or a  prepayment  at our  option,  we must pay a
prepayment penalty equal to a make-whole amount.

                                       19
<PAGE>


Seasonality and Quarterly Fluctuations

     We experience  seasonal  fluctuations  in our net sales growth,  comparable
store net sales, operating income and net income.  Management expects this trend
to continue.  Our results of operations  may also fluctuate  significantly  as a
result of a variety of factors, including:

     o    shifts in the timing of certain holidays, especially Easter, which may
          fall in different quarters from year to year;

     o    the timing of new store openings;

     o    the net sales contributed by new stores;

     o    changes in our merchandise mix; and

     o    competition.

     Our  highest  sales  periods  are the  Christmas  and  Easter  seasons.  We
generally realize a  disproportionate  amount of our net sales and a substantial
majority  of our  operating  and  net  income  during  the  fourth  quarter.  In
anticipation  of  increased  sales  activity  during these  months,  we purchase
substantial  amounts of  inventory  and hire a  significant  number of temporary
employees to  supplement  our  permanent  store staff.  Our  operating  results,
particularly  operating and net income, could suffer if our net sales were below
seasonal  norms  during the  fourth  quarter  or Easter  season for any  reason,
including merchandise delivery delays due to receiving or distribution problems.
Historically,  net sales,  operating  income and net  income  have been  weakest
during the first quarter. We expect this trend to continue.

     Our unaudited  results of operations for the eight most recent quarters are
shown in a table in Footnote 12 of the consolidated financial statements in Item
8 of this Form 10-K. To reconcile the combined company's  quarterly  information
with that  previously  reported by Dollar Tree,  refer to our Form 8-K, filed on
July 22, 1999, which includes quarterly information for the combined companies.

Inflation and Other Economic Factors

     Our  ability to  provide  quality  merchandise  at a fixed  price  point is
subject to certain  economic  factors  which are beyond our  control,  including
inflation, operating costs, consumer confidence and general economic conditions.
These factors may not remain  favorable.  In particular,  ocean shipping  costs,
hourly minimum wage rates, or other costs may not remain at current levels.

     Ocean Shipping Costs. In May 1998, a  trans-Pacific  ocean-shipping  cartel
imposed a freight  increase of $300 per container on United States  imports from
Asia. In May 1999, the cartel  imposed a further  increase of $900 per container
for  shipments  from Asia to the West Coast of the United  States and $1,000 for
shipments to the East Coast, with a $300 per container surcharge during the peak
shipping season from June 1 through November 30. Management  believes the higher
rates will  increase our shipping  costs by  approximately  $2.0 to $3.0 million
during the first three  quarters of 2000 as compared to the first three quarters
of 1999. The shipping cartel could seek a further rate increase in the future.

     Minimum Wage.  The federally  mandated  minimum wage increased by $0.50 per
hour on  October 1, 1996 and by an  additional  $0.40 per hour on  September  1,
1997. These changes increased payroll costs by approximately $5 million in 1998.
In February  2000, the United States Senate  approved a proposal  increasing the
federal minimum wage by $1.00 an hour over three years. In March 2000, the House
of  Representatives  approved a proposal  increasing the federal minimum wage by
$1.00 per hour over two  years.  Differences  between  the two bills  need to be
settled before a final bill is sent to the President for approval.  Although our
average hourly rate is  significantly  higher than the federal  minimum wage, an
increase in the  minimum  wage,  if  eventually  passed  into law,  could have a
significant impact on our payroll costs.

     Leases  for  Replaced  Distribution  Centers.  We are  liable  for rent and
pass-through  costs under leases for our former  distribution  center in Memphis
through  September  2005 and in  Sacramento  through June 2008.  Annual rent and
pass-through  costs are  approximately  $745,000  for the Memphis  facility  and
$585,000 for the Sacramento  facility.  We have recorded loss  contingencies for
each of these leases considering current market conditions and probable sublease
income  at  each  location.  If  an  acceptable  sublease  is  not  obtained  in
Sacramento,   we  could   record  up  to  $250,000   in  selling,   general  and
administrative  expenses in 2000. If an  acceptable  sublease is not obtained in
Memphis beyond December 2000, we could record up to $350,000 in selling, general
and administrative expenses in 2000.

     Unless  offsetting  cost savings are realized (and we can give no assurance
that they will be), an increase in  inflation,  minimum  wage  levels,  shipping
costs or other operating  costs, or a

                                       20
<PAGE>

decline in consumer  confidence  or general  economic  conditions,  could have a
material adverse effect on our financial condition and results of operations.

Year 2000 Compliance

     We use a large number of computer software  programs  throughout our entire
organization,  such  as  purchasing,   distribution,  retail  store  management,
financial business systems and various  administrative  functions.  We developed
some of these  programs  in-house and bought others from  vendors.  At one time,
most  computer  programs  were written to store only two digits of  date-related
information  in order to more  efficiently  handle and sort  data.  As a result,
these programs were unable to properly  distinguish  between dates  occurring in
the year 1900 and dates  occurring in the year 2000.  This is referred to as the
"Year 2000 problem."

     In  preparation  for  Year  2000,  we  evaluated  and  adjusted  all  known
date-sensitive  systems  and  equipment  for Year  2000  compliance.  We  relied
primarily  on internal  resources to  identify,  correct or  reprogram  and test
systems for Year 2000 compliance.  Through December 31, 1999, we spent less than
$150,000 in  modifying  our  systems for the Year 2000,  and we do not expect to
incur any additional costs.

     We have  not  encountered  any  business  interruptions  due to  Year  2000
problems.  However,  it is too early to conclude  these  interruptions  will not
occur. We are unable to assess fully the potential  effect of Year 2000 problems
on our  international  suppliers,  particularly in China. We also cannot predict
the duration or severity of any disruptions which may occur in China or the home
countries of our other overseas  suppliers.  In the event we experience business
interruptions  resulting  from  Year 2000  problems,  we are  prepared  to enact
contingency  plans  developed  during  the Year  2000  project.  This  Year 2000
Compliance section is a Year 2000 readiness disclosure as defined under the Year
2000 Information and Readiness Disclosure Act of 1998.

New Accounting Pronouncements

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities,"  establishes  standards  for
derivative  instruments  and hedging  activities  and  requires  that  companies
recognize all  derivatives  as either assets or  liabilities in the statement of
financial  position and measure those  instruments at fair value. This statement
goes into effect on January 1, 2001. We do not expect that the implementation of
this  pronouncement  will have a material  impact on our financial  condition or
results of operations.

Recently Issued Securities

     During the quarter  ended June 30, 1999,  we issued an aggregate of 501,600
shares of our common stock in connection  with the purchase of the capital stock
of Tehan's  Merchandising,  Inc. The shares were issued pursuant to an exemption
by reason of Section 4(2) of the Securities  Act of 1933.  These sales were made
without general  solicitation  or advertising.  Each purchaser was an accredited
investor or a  sophisticated  investor  with access to all relevant  information
necessary.  We have filed a  Registration  Statement  on Form S-3  covering  the
resale of such securities.

     During the quarter  ended  September  30, 1999, we granted an option to two
owners of a business we acquired to purchase 3,000 shares of our common stock at
an  exercise  price of $42.875 per share.  The option was issued  pursuant to an
exemption by reason of Section 4(2) of the  Securities Act of 1933. The issuance
was made without general solicitation or advertising. The holders are accredited
investors or  sophisticated  investors  with access to all relevant  information
necessary.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to various  types of market risk in the normal course of our
business,  including  the impact of interest  rate changes and foreign  currency
rate  fluctuations.  We have the option of entering  into interest rate swaps to
manage  exposure  to  interest  rate  changes,  and we  may  employ  other  risk
management strategies,  including the use of foreign currency forward contracts.
We do not enter into derivative instruments for any purpose other than cash flow
hedging purposes. We do not hold derivatives for trading purposes.

Interest Rate Risk

     We have  financial  instruments  that are  subject to  interest  rate risk,
comprised  of debt  obligations  issued at variable  and fixed  rates.  Based on
amounts outstanding on our fixed rate debt obligations at December 31, 1999, our
exposure to interest rate risk is not considered material.

                                       21
<PAGE>

     We use variable-rate debt to finance our operations. In particular, we have
issued  variable-rate  long-term  revenue bonds.  This obligation  exposes us to
variability in interest  payments due to changes in interest  rates. If interest
rates  increase,  interest  expense  increases.  Conversely,  if interest  rates
decrease,  interest expense also decreases. We believe it is beneficial to limit
the variability of a portion of our interest payments.

     To meet this objective, we entered into a derivative instrument in the form
of an interest rate swap to manage  fluctuations  in cash flows  resulting  from
interest  rate risk.  The interest rate swap changes the variable rate cash flow
exposure on the  variable-rate  debt to fixed-rate cash flows by entering into a
receive-variable,  pay-fixed  interest  swap.  Under the interest  rate swap, we
receive  variable  interest rate payments and make fixed interest rate payments,
thereby creating fixed rate bonds. Under the interest rate swap, we pay the bank
at a fixed rate of 4.99% and receive variable  interest at a rate  approximating
the variable rate on the hedged cash flows. No payments are made by either party
under the swap for  monthly  periods  in which  the  variable  interest  rate is
greater than 8.28%. As a result,  we will not experience a negative cash flow or
income statement  impact unless the variable  interest rate increases to greater
than 8.28%.  The variable rate under the swap was 6.5% for the month of December
1999. We assess  interest  rate cash flow risk by  continually  identifying  and
monitoring changes in interest rate exposures that may adversely impact expected
future cash flows.

Foreign Currency Risk

     Although we purchase most of our imported goods with U.S.  dollars,  we are
subject to  foreign  currency  exchange  rate risk  relating  to  payments  to a
supplier in Italian lire. As a general policy,  we  substantially  hedge foreign
currency  commitments of future payments by purchasing  foreign currency forward
contracts.  On December 31, 1999, we had one contract  outstanding for $793,000.
Less than one percent of our expenditures are contracted in Italian lire and the
market risk exposure relating to currency exchange is not material.


                                       22
<PAGE>

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                  Index to Consolidated Financial Statements             Page

Independent Auditors' Report...........................................   24

Consolidated Balance Sheets as of December 31, 1999 and 1998...........   25

Consolidated Income Statements for the years ended
         December 31, 1999, 1998 and 1997..............................   26

Consolidated Statements of Shareholders' Equity
         for the years ended December 31, 1999, 1998 and 1997..........   27

Consolidated Statements of Cash Flows for the years ended
         December 31, 1999, 1998 and 1997..............................   28

Notes to Consolidated Financial Statements.............................   29


                                       23
<PAGE>








                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
Dollar Tree Stores, Inc.:

     We have audited the accompanying consolidated balance sheets of Dollar Tree
Stores,  Inc. and  subsidiaries  (the Company) as of December 31, 1999 and 1998,
and the related  consolidated  income statements and statements of shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1999.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of Dollar Tree
Stores,  Inc. and subsidiaries as of December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1999, in conformity with generally accepted accounting
principles.







Norfolk, Virginia
January 24, 2000


                                       24
<PAGE>

<TABLE>
<CAPTION>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           December 31, 1999 and 1998
                                                                                    1999           1998
                                                                                    ----           ----
                                                                                      (In thousands,
                              ASSETS                                                except share data)
Current assets:
<S>                                                                              <C>            <C>
     Cash and cash equivalents.................................................  $ 176,514      $  74,644
     Merchandise inventories...................................................    174,582        142,706
     Deferred tax asset (Note 3)...............................................      5,398          6,709
     Prepaid expenses and other current assets.................................     13,001          7,451
                                                                                   -------        -------
             Total current assets .............................................    369,495        231,510
                                                                                   -------        -------

Net property and equipment (Notes 4 and 5).....................................    144,023        122,503
Deferred tax asset (Note 3)....................................................        -            2,194
Goodwill, net of accumulated amortization (Note 2).............................     42,394         42,551
Other assets, net (Note 2).....................................................     15,216          6,429
                                                                                   -------        -------

             TOTAL ASSETS......................................................  $ 571,128      $ 405,187
                                                                                   =======        =======
<CAPTION>


                       LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
<S>                                                                              <C>            <C>
     Accounts payable..........................................................  $  63,170      $  53,030
     Income taxes payable (Note 3).............................................     28,063         21,353
     Other current liabilities (Note 5)........................................     29,034         25,988
     Current portion of long-term debt (Note 6)................................     26,500         16,500
     Current installments of obligations under capital leases (Note 4).........      3,183            457
                                                                                   -------        -------
             Total current liabilities.........................................    149,950        117,328

Long-term debt, excluding current portion (Note 6).............................     24,000         30,000
Obligations under capital leases, excluding current installments (Note 4)......     28,375          2,469
Deferred tax liability (Note 3)................................................      1,182            -
Other liabilities..............................................................      6,650          6,574
                                                                                   -------        -------
             Total liabilities.................................................    210,157        156,371
                                                                                   -------        -------

Commitments, contingencies and subsequent
     event (Notes 1, 4, 6, 8, 10 and 11)

Shareholders' equity (Notes 2, 7, 8 and 10):
     Common stock, par value $0.01. Authorized 300,000,000 shares,
             62,111,143 shares issued and outstanding at December 31, 1999;
             and authorized 100,000,000 shares, 61,380,418 shares issued
             and outstanding at December 31, 1998..............................        621            614
     Additional paid-in capital................................................     72,539         53,030
     Retained earnings.........................................................    287,811        195,172
                                                                                   -------        -------
             Total shareholders' equity........................................    360,971        248,816
                                                                                   -------        -------

             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY........................  $ 571,128      $ 405,187
                                                                                   =======        =======

</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                       25
<PAGE>
<TABLE>
<CAPTION>


                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES

                         CONSOLIDATED INCOME STATEMENTS

                  Years ended December 31, 1999, 1998 and 1997


                                                                    1999         1998        1997
                                                                    ----         ----        ----
                                                                        (In thousands, except
                                                                           per share data)

<S>                                                             <C>           <C>         <C>
Net sales.....................................................  $ 1,197,960   $ 944,122   $ 745,590

Cost of sales.................................................      746,463     589,080     474,612
Merger related costs (Note 2).................................          443       1,301         -
                                                                  ---------     -------     -------

         Gross profit.........................................      451,054     353,741     270,978
                                                                  ---------     -------     -------

Selling, general and administrative expenses
   (Notes 4, 7, and 9):
         Operating expenses...................................      259,917     208,782     169,792
         Merger related expenses (Note 2).....................          607       4,024         -
         Depreciation and amortization (Note 2)...............       28,117      20,518      14,523
                                                                  ---------     -------     -------
           Total selling, general and administrative
             expenses.........................................      288,641     233,324     184,315
                                                                  ---------     -------     -------

Operating income..............................................      162,413     120,417      86,663
Interest income...............................................        1,717         596         145
Interest expense (Note 6).....................................       (4,522)     (4,927)     (3,554)
                                                                  ---------     -------     -------

Income before income taxes....................................      159,608     116,086      83,254
Provision for income taxes (Note 3)...........................       61,090      44,533      31,295
                                                                  ---------     -------     -------

           Net income.........................................  $    98,518   $  71,553   $  51,959
                                                                  =========     =======     =======

Net income per share (Note 8):
    Basic net income per share................................  $      1.59   $    1.17   $    0.86
                                                                  =========     =======     =======

    Diluted net income per share..............................  $      1.45   $    1.06   $    0.78
                                                                  =========     =======     =======

Pro forma income data (Note 2):
    Net income................................................  $    98,518   $  71,553   $  51,959
    Pro forma adjustment for C-corporation income taxes.......          505       1,025         782
                                                                  ---------     -------     -------
    Pro forma net income......................................  $    98,013   $  70,528   $  51,177
                                                                  =========     =======     =======

    Pro forma basic net income per share......................  $      1.58   $    1.15   $    0.84
                                                                  =========      ======     =======

    Pro forma diluted net income per share....................  $      1.44   $    1.04   $    0.76
                                                                  =========     =======     =======

Weighted average number of common shares outstanding..........       61,839      61,185      60,714
                                                                  =========     =======     =======

Weighted average number of common shares
  and dilutive potential common shares outstanding............       68,135      67,626      66,982
                                                                  =========     =======     =======
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                       26

<PAGE>
<TABLE>
<CAPTION>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                  Years ended December 31, 1999, 1998 and 1997


                                                      Common                  Additional
                                                      Stock        Common      Paid-in      Retained      Shareholders'
                                                      Shares       Stock       Capital      Earnings         Equity
                                                      ------       -----       -------      --------         ------
                                                                 (In thousands, except share data)

<S>                                                  <C>          <C>         <C>          <C>           <C>
Balance at December 31, 1996.......................  60,381,297   $  268      $ 33,818     $ 73,985      $ 108,071
Transfer from additional paid-in
  capital for Common Stock dividend................         -        135          (135)         -              -
Net income for the year
  ended December 31, 1997..........................         -         -            -         51,959         51,959
Shareholder distributions (Note 2).................         -         -            -           (950)          (950)
Issuance of stock under Employee
  Stock Purchase Plan and
  other plans (Note 10)............................      26,078       -            358          -              358
Exercise of stock options, including
  income tax benefit of $2,752 (Note 10)...........     466,901        2         4,917          -            4,919
                                                     ----------      ---        ------      -------        -------

Balance at December 31, 1997.......................  60,874,276      405        38,958      124,994        164,357
Transfer from additional paid-in
  capital for Common Stock dividend................         -        198          (198)         -              -
Net income for the year
  ended December 31, 1998..........................         -         -            -         71,553         71,553
Shareholder distributions (Note 2).................         -         -            -         (1,375)        (1,375)
Issuance of stock under Employee
  Stock Purchase Plan and
  other plans (Note 10)............................      24,235        7           634          -              641
Grant of stock options under the 1998
   Special Stock Option Plan (Note 10).............         -         -          4,413          -            4,413
Exercise of stock options, including
  income tax benefit of $4,916 (Note 10)...........     481,907        4         9,223          -            9,227
                                                     ----------      ---        ------      -------        -------

Balance at December 31, 1998.......................  61,380,418      614        53,030      195,172        248,816

Termination of Only $One S-corporation
   status..........................................         -         -          4,469       (4,469)           -
Net income for the year
  ended December 31, 1999..........................         -         -            -         98,518         98,518
Shareholder distributions (Note 2).................         -         -            -         (1,410)        (1,410)
Issuance of stock under Employee
  Stock Purchase Plan and
  other plans (Note 10)............................      30,437       -            838          -              838
Exercise of stock options, including
  income tax benefit of $6,278 (Note 10)...........     700,288        7        14,202          -           14,209
                                                     ----------      ---        ------      -------        -------

Balance at December 31, 1999.......................  62,111,143   $  621      $ 72,539    $ 287,811      $ 360,971
                                                     ==========      ===        ======      =======        =======
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

                                       27
<PAGE>
<TABLE>
<CAPTION>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1999, 1998 and 1997


                                                                       1999           1998           1997
                                                                       ----           ----           ----
                                                                                 (In thousands)

Cash flows from operating activities:
<S>                                                               <C>            <C>            <C>
   Net income    ...............................................  $   98,518     $   71,553     $   51,959
                                                                     -------        -------        -------

   Adjustments to reconcile net income to net cash
      provided by operating activities:
        Depreciation and amortization...........................      28,117         20,518         14,523
        Loss on disposal of property and equipment..............       1,221          2,814            305
        Provision for deferred income taxes.....................       4,687         (1,207)        (3,503)
        Changes in assets and liabilities increasing
          (decreasing) cash and cash equivalents:
              Merchandise inventories...........................     (31,148)       (31,886)       (20,537)
              Prepaid expenses and other current assets.........      (6,382)          (558)         1,691
              Other assets......................................         307            247           (351)
              Accounts payable..................................       9,968         (2,010)        10,303
              Income taxes payable..............................      12,988          6,682          9,366
              Other current liabilities.........................       3,046          4,538          5,281
              Other liabilities.................................        (597)           351          1,437
                                                                     -------        -------        -------
                 Total adjustments..............................      22,207           (511)        18,515
                                                                     -------        -------        -------
                 Net cash provided by operating activities......     120,725         71,042         70,474
                                                                     -------        -------        -------

Cash flows from investing activities:
   Acquisition, net of cash acquired............................        (320)           -              -
   Capital expenditures.........................................     (47,931)       (53,562)       (60,118)
   Proceeds from sale of property and equipment.................         172            174            159
                                                                     -------        -------        -------
                 Net cash used in investing activities..........     (48,079)       (53,388)       (59,959)
                                                                     -------        -------        -------

Cash flows from financing activities:
   Proceeds from sale-leaseback transaction.....................      21,605            -              -
   Proceeds from long-term debt.................................      19,400        202,300        236,600
   Payment of long-term debt and facility fees..................     (18,041)      (186,030)      (209,803)
   Net change in notes payable to bank..........................         -          (10,045)         1,359
   Principal payments under capital lease obligations...........      (1,099)          (425)          (305)
   Proceeds from stock issued pursuant to stock-based
    compensation plans..........................................       8,769          4,927          2,510
   Distributions paid...........................................      (1,410)        (1,375)          (950)
                                                                     -------        -------        -------
                 Net cash provided by financing activities......      29,224          9,352         29,411
                                                                     -------        -------        -------

Net increase in cash and cash equivalents.......................     101,870         27,006         39,926
Cash and cash equivalents at beginning of year..................      74,644         47,638          7,712
                                                                     -------        -------        -------

Cash and cash equivalents at end of year........................  $  176,514     $   74,644     $   47,638
                                                                     =======        =======        =======

Supplemental disclosure of cash flow information:
   Cash paid during the year for:
      Interest, net of amount capitalized.......................  $    4,729     $    4,389     $    4,276
                                                                     =======        =======        =======
      Income taxes..............................................  $   43,100     $   39,154     $   25,257
                                                                     =======        =======        =======
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

                                       28


<PAGE>

                            DOLLAR TREE STORES, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (In thousands, except share and per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

     Dollar Tree Stores,  Inc. (DTS or the Company)  owns and  operates,  in one
business  segment,  discount variety retail stores which sell  substantially all
items for $1.00.  The Company  operates  under the names of Dollar Tree,  Dollar
Bills, Only $One and Only One Dollar. The Company's  headquarters and one of its
distribution  centers  are located in  Chesapeake,  Virginia.  The Company  also
operates  distribution  centers in Olive  Branch,  Mississippi,  in the Chicago,
Illinois  area and in Stockton,  California.  Most of the  Company's  stores are
located in the eastern  half of the United  States and in  northern  and central
California and Nevada. The Company's merchandise includes housewares,  candy and
food,  seasonal  goods,  health and  beauty  care,  toys,  party  goods,  gifts,
stationery  and  other  consumer  items.  A  slight  majority  of the  Company's
merchandise is imported, primarily from China. The Company is not dependent on a
few suppliers.

Principles of Consolidation

     At December 31, 1999, DTS has three wholly owned subsidiaries,  Dollar Tree
Management, Inc. (DTM), Dollar Tree Distribution, Inc. (DTD) and Dollar Tree New
York,  Inc.  (DTN).  DTM  provides  management,  accounting  and  administrative
services to DTS for a fee and DTD provides merchandise procurement,  purchasing,
warehousing  and  distribution  services to DTS for a fee. DTN owns and operates
discount  variety retail stores under the name Only $One and was merged with and
into DTS on January 1, 2000.  Effective  October 29,  1996,  DTD  established  a
wholly owned subsidiary, Dollar Tree Properties, Inc. (DTP). DTP is organized as
a real  estate  holding  company  and owns  certain  undeveloped  property.  The
consolidated  financial  statements  include the financial  statements of Dollar
Tree  Stores,   Inc.  and  its  wholly  owned   subsidiaries.   All  significant
intercompany balances and transactions have been eliminated in consolidation.

     On December 10, 1998,  Dollar Tree West,  Inc. (DTW), a former wholly owned
subsidiary,  completed  a  merger,  which  was  accounted  for as a  pooling  of
interests, with Step Ahead Investments, Inc. (98 Cent Clearance Center) in which
98 Cent  Clearance  Center  became a wholly  owned  subsidiary  of DTS.  98 Cent
Clearance  Center  operated 66 stores in northern  and  central  California  and
Nevada under the name "98 Cent Clearance  Center." Prior to the merger,  98 Cent
Clearance  Center's  fiscal year end was the 52-week  period  ending on the last
Sunday  in  January.  As a result  of the  merger,  the  Company's  consolidated
financial  statements were restated to  retroactively  combine 98 Cent Clearance
Center's financial  statements as if the merger had occurred at the beginning of
the earliest period presented.

     On June 30, 1999,  DTN  completed a merger,  which was  accounted  for as a
pooling of interests,  with  privately-held  Tehan's  Merchandising,  Inc. (Only
$One),  in which Only $One became a wholly owned  subsidiary  of DTS.  Only $One
operated 24 stores in New York state under the name "Only  $One." As a result of
the merger, the Company's  consolidated  financial statements have been restated
to retroactively  combine Only $One's financial  statements as if the merger had
occurred at the beginning of the earliest period presented.

     The consolidated  income  statement and statements of shareholders'  equity
and cash flows for the year ended  December  31,  1998  reflect  the  results of
operations  and cash flows for Dollar Tree Stores,  Inc. for the year then ended
combined with 98 Cent  Clearance  Center for the 11-month  period ended December
31, 1998. The consolidated income statements, statements of shareholders' equity
and cash flows for the year ended  December  31,  1997  reflect  the  results of
operations  and cash flows for Dollar Tree Stores,  Inc. for the year then ended
combined  with 98 Cent  Clearance  Center for the fiscal year ended  January 25,
1998.

Cash and Cash Equivalents

     Cash and cash  equivalents at December 31, 1999 and 1998 includes  $162,755
and $64,200,  respectively,  of investments in money market  securities and bank
participation  agreements which are valued at cost, which  approximates  market.
The underlying assets of these short-term participation agreements are primarily
commercial  notes.  For purposes of the  statements  of cash flows,  the Company
considers all highly liquid debt instruments  with original  maturities of three
months or less to be cash equivalents.

                                       29

<PAGE>


Merchandise Inventories

     Merchandise  inventories are stated at the lower of cost or market. Cost is
assigned to store inventories using the retail inventory method, determined on a
first-in, first-out (FIFO) basis. Costs directly associated with warehousing and
distribution are capitalized as merchandise  inventories.  Total warehousing and
distribution costs capitalized into inventories  amounts to $8,347 and $7,790 at
December 31, 1999 and 1998, respectively.

Property and Equipment

     Property  and  equipment  are  stated  at cost and  depreciated  using  the
straight-line method over the estimated useful lives of the respective assets as
follows:

     Buildings........................................   39 years
     Furniture, fixtures and equipment................   3 to 7 years
     Transportation vehicles..........................   4 to 6 years

     Leasehold  improvements  and assets held under capital leases are amortized
over the estimated useful lives of the respective assets or terms of the related
leases, whichever is shorter.

     Costs  incurred  related  to  software   developed  for  internal  use  are
capitalized and depreciated over three years.  Costs  capitalized  include those
incurred in the application development stage.

     Interest  is  capitalized  in  connection  with the  construction  of major
facilities.  The capitalized  interest is recorded as part of the asset to which
it relates and is amortized over the asset's  estimated useful life. In 1998 and
1997, $402 and $916, respectively, of interest cost was capitalized; no interest
was capitalized in 1999.

Goodwill

     Goodwill,  which  represents the excess of  acquisition  cost over the fair
value of net assets  acquired,  is amortized on a  straight-line  basis over the
expected  periods to be benefited,  generally 20 to 25 years. If events indicate
the carrying  amount of goodwill will not be recoverable,  the Company  assesses
the  recoverability  by comparing  the carrying  amount of the asset to expected
future  net  undiscounted   cash  flows  of  the  acquired   organization.   The
recoverability  of goodwill will be impacted if estimated  future net cash flows
are not achieved.  The amount of goodwill impairment,  if any, is measured based
on  projected  discounted  future  operating  cash flows  using a discount  rate
reflecting  the  Company's  average  cost of capital.  Accumulated  amortization
relating to  goodwill  approximates  $7,593 and $5,619 at December  31, 1999 and
1998, respectively.

Financial Instruments

     The  Company  utilizes  derivative  financial  instruments  to  reduce  its
exposure to market  risks from  changes in interest  rates.  By entering  into a
receive-variable, pay-fixed interest rate swap, the Company changed the variable
rate cash flow exposure on certain  variable-rate debt to fixed rate cash flows.
The Company is exposed to credit related losses in the event of  non-performance
by the  counterparty to the interest rate swap;  however,  the counterparty is a
major  financial  institution,  and the risk of loss due to  non-performance  is
considered remote.  Interest rate differentials paid or received on the swap are
recognized as adjustments to interest  expense in the period earned or incurred.
The Company  does not  speculate  using  derivative  instruments  in the form of
interest  rate swaps;  therefore,  these swaps are not recorded in the Company's
balance  sheet.  The  Company  had  no  interest  rate  derivative   instruments
outstanding at December 31, 1998.

     The  Company  enters  into  foreign  exchange  forward  contracts  to hedge
off-balance  sheet  foreign  currency   denominated  purchase  commitments  from
suppliers.  The contracts are  exclusively  for Italian lire. The terms of these
contracts  are  generally  less than  three  months.  Gains and  losses on these
contracts are not recognized  until  included in the  measurement of the related
foreign  currency  transaction.  At December  31, 1999,  open  foreign  exchange
contracts of approximately  $793 were recorded based on current conversion rates
in prepaid expenses and other current assets and accounts payable. There were no
open exchange contracts at December 31, 1998.

Cost of Sales

     The Company includes the cost of merchandise,  warehousing and distribution
costs, and certain occupancy costs in cost of sales.

                                       30

<PAGE>


Store Opening Costs

     The Company expenses store opening costs as they are incurred.

Income Taxes

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable to differences  between financial  statement carrying
amounts of  existing  assets and  liabilities  and their  respective  tax bases.
Deferred  tax  assets and  liabilities  are  measured  using  enacted  tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in the tax rates is recognized in income in
the period that includes the enactment date of such change.

Stock-Based Compensation

     The Company has elected to apply  Accounting  Principles  Board Opinion No.
25,  "Accounting  for Stock  Issued to  Employees"  (APB No.  25),  and  related
Interpretations  in accounting  for certain  stock-based  compensation  plans as
permitted  by  Statement  of  Financial  Accounting  Standards  (SFAS) No.  123,
"Accounting  for  Stock-Based  Compensation"  (SFAS No.  123).  The  Company has
adopted the disclosure-only provisions of SFAS No. 123.

Net Income Per Share

     Basic net income per share has been  computed by dividing net income by the
weighted  average  number of common shares  outstanding.  Diluted net income per
share reflects the potential dilution that could occur assuming the inclusion of
dilutive potential common shares and has been computed by dividing net income by
the  weighted  average  number of common  shares and dilutive  potential  common
shares  outstanding.  Dilutive  potential  common shares include all outstanding
stock options and warrants after applying the treasury stock method.

New Accounting Standards

     The Financial  Accounting  Standards  Board (FASB) has issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities." This statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  In June 1999, the FASB issued SFAS No. 137, "Accounting for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of SFAS No. 133," an Amendment of SFAS No. 133,  which defers the effective date
of SFAS No. 133 to all fiscal  quarters of fiscal years beginning after June 15,
2000.  Management does not expect the implementation of these  pronouncements to
have a material  effect on the  Company's  financial  condition  and  results of
operations.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period.  Actual  results  could differ from those  estimates.  In addition,  the
Company  has  contingent  liabilities  related  to legal  proceedings  and other
matters arising from the normal course of operations. Management does not expect
that amounts,  if any, which may be required to satisfy such  contingencies will
be material in relation to the accompanying consolidated financial statements.

Reclassifications

     Certain 1998 and 1997 amounts have been reclassified for comparability with
the 1999 financial statement presentation.

NOTE 2 - MERGERS AND ACQUISITIONS

98 Cent Clearance Center Merger

     On  December  10,  1998,  the  Company  completed  the merger  with 98 Cent
Clearance Center.  The merger qualified as a tax-free exchange and was accounted
for as a pooling of interests.  DTS issued 1.1212 shares of the Company's common
stock  for  each  share  of 98 Cent  Clearance  Center  outstanding  common  and
preferred  stock. A total of 1,662,740 of the Company's  common stock was issued
as a result of the  merger  and 98 Cent  Clearance  Center's  outstanding  stock
options were

                                       31
<PAGE>


converted  into options to purchase  323,207  common  shares of the Company.  In
addition,  the Company issued options to certain former  shareholders of 98 Cent
Clearance  Center in exchange for  non-competition  agreements  and a consulting
agreement.  Included in other  assets at December  31, 1998 is the fair value of
these agreements of $4,413 which is being amortized,  generally, over a ten-year
period.  At December 31, 1999, the carrying value of these agreements is $3,930,
net of $483 of accumulated amortization.  The recording of these non-competition
agreements did not involve the use of cash and,  accordingly,  has been excluded
from the accompanying  consolidated statements of cash flows. In connection with
the merger, the Company incurred $5,325 ($4,201 after taxes or $0.06 diluted net
income per share) of merger related costs and expenses,  consisting primarily of
professional  fees and  writedowns  of inventory  and fixed  assets,  which were
charged to operations during the year ended December 31, 1998.

Only $One Merger

     On June 30,  1999,  the Company  completed  the merger with Only $One.  The
merger  qualified  as a tax-free  exchange of stock and was  accounted  for as a
pooling of interests.  The Company issued 501,600 shares of its common stock for
all of the Only $One  outstanding  common stock.  In connection with the merger,
the Company incurred approximately $1,050 ($792 after taxes or $0.01 diluted net
income per share) of merger related costs and expenses,  consisting primarily of
professional fees and writedowns of inventory,  which were charged to operations
during the year ended December 31, 1999.

     Prior to June 30,  1999,  Only $One was  treated  as an  S-corporation  for
federal and state income tax purposes.  As such, income of Only $One for periods
prior to June 30, 1999 was taxable to the Only $One shareholders, rather than to
Only $One.  Effective with the Company's merger with Only $One, Only $One became
a  C-corporation.  The pro forma  provisions  for income taxes  presented in the
consolidated  income  statements  represent  an estimate of the taxes that would
have been  recorded  had Only $One been a  C-corporation  prior to the merger on
June 30, 1999.  Distributions  paid presented in the consolidated  statements of
cash  flows  represent  distributions  paid to the Only  $One  shareholders  for
payment of their pass-through tax liabilities.

     The following table presents a  reconciliation  of net sales and net income
previously  reported in the Company's  1998 Annual Report to those  presented in
the accompanying consolidated financial statements.

                                         For the year ended December 31,
                                               1998          1997
                                               ----          ----
     Net sales:
     DTS................................   $ 918,807     $ 723,202
     Only $One .........................      25,315        22,388
                                             -------       -------
     Combined...........................   $ 944,122     $ 745,590
                                             =======       =======

     Net income:
     DTS................................   $  68,890     $  49,928
     Only $One..........................       2,663         2,031
                                             -------       -------
     Combined...........................   $  71,553     $  51,959
                                             =======       =======

Other

     On July 6, 1999, the Company  acquired all of the assets and liabilities of
a small dollar store operator for  approximately  $2,600 in cash and forgiveness
of receivables.  The  acquisition was accounted for as a purchase.  The purchase
price was allocated to the assets  acquired based on their estimated fair market
values.  The excess of the purchase  price over the fair value of the net assets
acquired  (goodwill) was approximately  $1,800.  The goodwill is being amortized
over 20 years. The operating results of the acquired company are included in the
Company's  operating  results  beginning  July  6,  1999.  Pro  forma  financial
information is not presented because it is immaterial.

NOTE 3 - INCOME TAXES

     The provision for income taxes for the years ended December 31, 1999,  1998
and 1997 consists of the following:

                                              1999         1998         1997
                                              ----         ----         ----

     Federal--Current...................   $ 48,535     $ 39,348     $ 29,967
     Federal--Deferred..................      3,950       (1,024)      (3,067)
     State--Current.....................      7,868        6,392        4,831
     State--Deferred....................        737         (183)        (436)
                                             ------       ------       ------

                                           $ 61,090     $ 44,533     $ 31,295
                                             ======       ======       ======

                                       32
<PAGE>


     A reconciliation of the statutory federal income tax rate and the effective
rate for the years ended December 31, 1999, 1998 and 1997 follows:

                                                      1999      1998      1997
                                                      ----      ----      ----

     Statutory tax rate............................   35.0%     35.0%     35.0%
     Effect of:
       State and local income taxes, net of
              federal income tax benefit...........    3.5       3.5       3.3
       Only $One S-corporation income..............   (0.3)     (0.8)     (0.8)
       Other, net..................................    0.1       0.7       0.1
                                                      ----      ----      ----

     Effective tax rate............................   38.3%     38.4%     37.6%
                                                      ====      ====      ====

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax  purposes.  Deferred tax assets and
liabilities are classified on the balance sheet based on the  classification  of
the underlying asset or liability.  Significant  components of the Company's net
deferred tax assets as of December 31, 1999 and 1998 are as follows:

                                                            1999        1998
                                                            ----        ----
     Deferred tax assets:
        Property and equipment.........................  $    -      $  2,359
        Accrued expenses...............................     5,707       5,487
        Inventories....................................     3,142       3,147
        Other..........................................       424         361
                                                            -----      ------

            Total deferred tax assets..................     9,273      11,354
                                                            -----      ------

     Deferred tax liabilities:
        Intangible assets..............................    (2,553)    (2,311)
        Property and equipment.........................      (657)       -
        Deferred compensation..........................    (1,626)       -
        Other..........................................      (221)      (140)
                                                           ------     ------

            Total deferred tax liabilities.............    (5,057)    (2,451)
                                                           ------     ------

            Net deferred tax assets....................  $  4,216    $ 8,903
                                                           ======     ======

     In assessing the realizability of deferred tax assets, management considers
whether it is more  likely  than not that some  portion  or all of the  deferred
taxes will not be realized.  Based upon the availability of carrybacks of future
deductible  amounts  to 1999,  1998 and 1997  taxable  income  and  management's
projections for future taxable income over the periods in which the deferred tax
assets  are  deductible,  management  believes  it is more  likely  than not the
existing net  deductible  temporary  differences  will reverse during periods in
which  carrybacks  are  available or in which the Company  generates net taxable
income.  However,  there can be no assurance  that the Company will generate any
income or any specific level of continuing income in future years.

NOTE 4 - LEASES

     Future  minimum lease  payments  under  noncancelable  store,  distribution
center and former corporate  headquarters operating leases and the present value
of future minimum capital lease payments as of December 31, 1999 are as follows:

                                                             Capital   Operating
                                                              Leases     Leases
                                                              ------     ------
     Year ending December 31:
         2000 ............................................. $  5,873    $ 71,921
         2001 .............................................    5,859      65,016
         2002 .............................................    5,829      53,969
         2003 .............................................    5,792      41,629
         2004 .............................................    6,346      27,801
         Thereafter........................................   13,525      56,436
                                                              ------     -------
     Total minimum lease payments..........................   43,224    $316,772
                                                                         =======
     Less amount representing interest
         (at an average rate of approximately 9%)..........   11,666
                                                              ------
     Present value of net minimum capital lease payments...   31,558
     Less current installments of obligations under
         capital leases....................................    3,183
                                                              ------
     Obligations under capital leases, excluding current
         installments...................................... $ 28,375
                                                              ======

                                       33
<PAGE>


     The above future  minimum lease  payments  include  amounts for leases that
were  signed  prior to  December  31,  1999 for stores  that were not open as of
December 31, 1999.  Minimum rental payments for operating  leases do not include
contingent  rentals  that may be paid  under  certain  store  leases  based on a
percentage  of sales in excess  of  stipulated  amounts.  Future  minimum  lease
payments  have not been  reduced by future  minimum  sublease  rentals of $7,284
under operating leases.

     Included in property and equipment at December 31, 1999 and 1998 are leased
furniture and fixtures and  transportation  vehicles,  excluding  sale-leaseback
assets, with a cost of $3,366 and $3,473 and accumulated  amortization of $1,170
and $677 at December 31, 1999 and 1998, respectively.

Sale-Leaseback Transaction

     On September  30, 1999,  the Company  sold certain  retail store  leasehold
improvements  to an  unrelated  third party and leased them back for a period of
seven years. The Company has an option to purchase the leasehold improvements at
the end of the fifth and  seventh  years at  amounts  approximating  their  fair
market values at the time the option is  exercised.  This  transaction  is being
accounted  for as a  financing  arrangement.  The  total  amount  of  the  lease
obligation is $29.0 million.  The lease agreement includes  financial  covenants
that are not more restrictive than those of existing loan agreements. As part of
the transaction,  the Company received net proceeds of $20,880 and an $8,120 11%
note receivable  which matures  September 2006 and is included in "other assets,
net." The future minimum lease payments  related to the capital lease obligation
are included in the five year schedule above.

Operating Leases

     During  June 1999,  the Company  entered  into an $18,000  operating  lease
agreement to finance the construction of the new unautomated distribution center
in Stockton.  This distribution center replaced the Sacramento,  California area
facility.  Under this agreement, the lessor purchases the property, pays for the
construction  costs and  subsequently  leases the facility to the  Company.  The
initial  lease term is five  years.  The lease  provides  for a  residual  value
guarantee  and  includes  a purchase  option  based on the  initial  cost of the
property. The Company estimates its liability,  if any, under the residual value
guarantee and records additional rent expense on a straight-line  basis over the
remaining lease term. (See Note 11)

     The  Company  is   responsible   for  payments   under  leases  for  former
distribution centers located in Memphis, Tennessee and Sacramento and the former
corporate headquarters and distribution center in Norfolk,  Virginia. The leases
for the  facilities  expire in September  2005,  June 2008,  and December  2009,
respectively.  The lease for the Norfolk facility is from a partnership owned by
related  parties.  The future  minimum  lease  payments  for each  facility  are
included in the five-year  schedule above. The Company receives  sublease income
in connection with the Norfolk and Memphis  facilities from sublease  agreements
which expire in February  2008 and  December  2000,  respectively.  The sublease
income on the Norfolk facility  exceeds the annual  obligation of $656 under the
lease.  Due to the  uncertainty  regarding  the ultimate  recovery of the future
lease payments and the investment in the improvements in the building in Memphis
and  Sacramento,  the  Company  recorded a $1,300  loss  contingency  related to
Sacramento in 1999 and a $1,125 loss contingency related to Memphis in 1998. The
loss  contingency  for  Memphis  was  reduced  $700  in  1999  due to  favorable
developments.

     The  Company  also  leases   properties   for  three  of  its  stores  from
partnerships owned by related parties.  The total rental payments related to the
leases for the former corporate  headquarters and distribution  center and these
stores were $794,  $790 and $789 for the years ended December 31, 1999, 1998 and
1997,  respectively.  Rental  expense  for these  properties  is included in the
rental expense disclosure below.

     Rental  expense  for  store,   distribution  center  and  former  corporate
headquarters  operating leases included in the accompanying  consolidated income
statements for the years ended December 31, 1999, 1998 and 1997 are as follows:

                                              1999          1998          1997
                                              ----          ----          ----

     Minimum rentals.....................  $ 65,480      $ 51,693      $ 42,143
     Contingent rentals..................     1,613         1,374         1,837
                                             ------        ------        ------
            Total........................  $ 67,093      $ 53,067      $ 43,980
                                             ======        ======        ======

                                       34

<PAGE>


NOTE 5 - BALANCE SHEET COMPONENTS

Net  property and  equipment  as of December  31, 1999 and 1998  consists of the
following:

                                                           1999          1998
                                                           ----          ----

     Land   ...........................................  $  8,051     $  8,051
     Buildings.........................................    28,468       17,714
     Improvements......................................    61,779       47,508
     Furniture, fixtures and equipment.................   111,033       80,729
     Transportation vehicles...........................     3,248        3,903
     Construction in progress..........................     7,576       20,918
                                                          -------      -------
           Total property and equipment................   220,155      178,823

     Less accumulated depreciation and amortization....    76,132       56,320
                                                          -------      -------

           Total ......................................  $144,023     $122,503
                                                          =======      =======

Other  current  liabilities  as of December  31,  1999 and 1998  consists of the
following:

                                                            1999         1998
                                                            ----         ----

     Compensation and benefits.........................  $ 12,132     $ 13,496
     Taxes (other than income taxes)...................    13,963       10,355
     Other.............................................     2,939        2,137
                                                           ------       ------
           Total ......................................  $ 29,034     $ 25,988
                                                           ======       ======

NOTE 6 - LONG-TERM DEBT

Long-term debt as of December 31, 1999 and 1998 consists of the following:

                                                            1999         1998
                                                            ----         ----
     7.29% Senior Notes, interest payable semiannually
     on April 30 and October 30, principal payable
     $6,000 per year beginning April 30, 2000..........  $ 30,000     $ 30,000

     Demand Revenue Bonds, interest payable monthly at a
     variable rate which was 6.9% at December 31, 1999,
     principal payable beginning June 2006, maturing
     June 2018.........................................    19,000       16,500

     Note payable, interest at 7.0%, paid in
     January 2000......................................     1,500          -
                                                            -----       ------

     Total long-term debt .............................    50,500       46,500
     Less current portion .............................    26,500       16,500
                                                           ------       ------
     Long-term debt, excluding current portion ........  $ 24,000     $ 30,000
                                                           ======       ======

     Maturities of long-term debt are as follows: 2000 - $26,500; 2001 - $6,000;
2002 - $6,000; 2003 - $6,000; 2004 - $6,000.

Senior Notes

     The  holders of the Senior  Notes have the right to require  the Company to
prepay  the  Notes in full  without  premium  upon a change of  control  or upon
certain other  transactions  by the Company.  The Note  agreements,  among other
things, prohibit certain mergers and consolidations,  require the maintenance of
certain  specified  ratios,  require  that the Notes  rank pari  passu  with the
Company's  other  debt and limit the  amount of  Company  debt.  In the event of
default or a prepayment at the option of the Company, the Company is required to
pay a prepayment penalty equal to a make-whole amount.

Demand Revenue Bonds

         On May 20, 1998,  the Company  entered into a Loan  Agreement  with the
Mississippi  Business  Finance  Corporation  (MBFC)  under which the MBFC issued
Taxable Variable Rate Demand Revenue Bonds (the Bonds) in an aggregate principal
amount of $19,000 to finance the acquisition,  construction, and installation of
land,  buildings,  machinery and  equipment  for the Company's new  distribution
facility in Olive Branch.  The Bonds do not contain a prepayment penalty as long
as the interest

                                       35

<PAGE>

rate remains  variable.  The Bonds are  supported by a $19,300  letter of credit
issued by one of the Company's  existing  lending banks. The letter of credit is
renewable annually.  The Letter of Credit and Reimbursement  Agreement requires,
among other things,  the maintenance of certain  specified  ratios and restricts
the payment of dividends.  The Bonds contain a demand provision and,  therefore,
outstanding amounts are classified as current liabilities.

     On April 1, 1999, the Company  entered into an interest rate swap agreement
(swap)  related to the $19,000 Loan  Agreement  with the MBFC (Loan  Agreement).
This swap  converts the variable  interest  rate to a fixed rate and reduces the
Company's  exposure to interest  rate  fluctuations.  Under this  agreement,  as
amended,  the Company  pays  interest to the bank which  provided  the swap at a
fixed  rate of 4.99%.  In  exchange,  the bank pays the  Company  at a  variable
interest rate, which  approximates the rate on the Loan Agreement.  The variable
interest rate of the swap is adjusted monthly.  For months in which the interest
rate as calculated  under the  agreement is greater than 8.28%,  no payments are
made by either  party.  The swap,  effective  through  April 1, 2009, is for the
entire amount outstanding under the Loan Agreement.

Note Payable

     The Company issued a note in connection with the acquisition of four stores
from a small dollar store operator (see Note 2). The note bears interest at 7.0%
and the Company  paid all except $24 of the  principal  and accrued  interest in
January 2000. The remaining  balance relates to certain  contingent  payments of
store deposits.

Revolving Credit Facility

     On  September  27, 1996,  the Company  entered into an Amended and Restated
Revolving  Credit  Agreement  with its  banks  (the  Agreement).  The  Agreement
provides  for,  among other  things:  (1) a $135,000  revolving  line of credit,
bearing  interest  at the agent  bank's  prime  interest  rate or LIBOR,  plus a
spread,  at the option of the Company;  (2) an annual  facilities fee and annual
agent's fee payable  quarterly;  and (3) the  reduction  of amounts  outstanding
under the Agreement for a period of 30 consecutive days between December 1, 1999
and March 1, 2000 to $10,000. There are no additional reduction requirements.

     The  Agreement,  among other things,  requires the  maintenance  of certain
specified financial ratios,  restricts the payment of certain  distributions and
prohibits the incurrence of certain new indebtedness. During 1998, the Agreement
was amended to remove the restrictions on the amount of capital expenditures and
on the minimum beneficial ownership of the founding shareholders.  The Agreement
matures on May 31, 2002. At December 31, 1999, the variable interest rate on the
facility was 7.0%.  At December 31, 1999 and 1998,  no amounts were  outstanding
under the Agreement;  however,  approximately  $42,387 of the $135,000 available
under the  Agreement  was  committed  to  certain  letters  of credit  issued in
relation to the routine purchase of imported merchandise at December 31, 1999.

Fair Value of Financial Instruments

     The carrying value of the Company's  long-term debt  approximates  its fair
value.  The fair value is estimated by discounting the future cash flows of each
instrument  at  rates  offered  for  similar  debt   instruments  of  comparable
maturities.

     The fair  value of the  interest  rate  swap is the  estimated  amount  the
Company  would  receive or pay to terminate  the  agreement as of the  reporting
date. The fair value of the interest rate swap at December 31, 1999 is $867.

NOTE 7 - MANAGEMENT ADVISORY SERVICES

     The Company has a financial and management  advisory service agreement with
one of its non-employee shareholders.  The agreement provides for the payment of
$200  annually  over the term of the  agreement.  The agreement is terminable by
vote of the  Company's  Board  of  Directors.  During  each of the  years  ended
December 31, 1999, 1998 and 1997, the Company paid $200 under this agreement.

NOTE 8 - SHAREHOLDERS' EQUITY

Unattached Warrants

     The Company  issued  unattached  warrants to purchase  2,792,450  shares of
Common Stock on September 30, 1993 for $0.18 per warrant and unattached warrants
to purchase  2,792,450 shares of Common Stock on February 22, 1994 for $0.18 per
warrant. The warrants, which are held by certain Company shareholders,  carry an
exercise  price of $0.86 per share,  have been  exercisable  since


                                       36
<PAGE>


March 6, 1995 (the effective date of the Company's initial public offering), and
expire on December 31, 2003. All warrants are outstanding at December 31, 1999.

Preferred Stock

     Effective  February 1, 1995, the Articles of Incorporation  were amended to
authorize 10,000,000 shares of Preferred Stock, $0.01 par value per share.

Stock Dividends

     In connection with stock dividends  authorized by the Board of Directors in
1998 and 1997, the Company issued one-half share for each  outstanding  share of
Common  Stock,  payable June 29, 1998 to  shareholders  of record as of June 22,
1998, and payable July 21, 1997 to  shareholders  of record as of July 14, 1997,
respectively.  All  share  and per share  data in these  consolidated  financial
statements  and the  accompanying  notes  have been  retroactively  adjusted  to
reflect these dividends, each having the effect of a 3-for-2 stock split.

Net Income Per Share

     The  following  table sets forth the  calculation  of basic and diluted net
income per share:
<TABLE>
<CAPTION>
                                                                 1999         1998         1997
                                                                 ----         ----         ----
                                                             (In thousands, except per share data)

     Basic net income per share:
<S>                                                           <C>          <C>          <C>
       Net income ..........................................  $ 98,518     $ 71,553     $ 51,959
                                                                ------       ------       ------
       Weighted average number of common shares
         outstanding .......................................    61,839       61,185       60,714
                                                                ------       ------       ------
       Basic net income per share ..........................  $   1.59     $   1.17     $   0.86
                                                                ======       ======       ======

     Diluted net income per share:
       Net income ..........................................  $ 98,518     $ 71,553     $ 51,959
                                                                ------       ------       ------
       Weighted average number of common shares
         outstanding .......................................    61,839       61,185       60,714
       Dilutive effect of stock options and warrants
         (as determined by applying the treasury
         stock method) .....................................     6,296        6,441        6,268
                                                                ------       ------       ------
       Weighted average number of common shares and
         dilutive potential common shares
         outstanding .......................................    68,135       67,626       66,982
                                                                ------       ------       ------
       Diluted net income per share ........................  $   1.45     $   1.06     $   0.78
                                                                ======       ======       ======
</TABLE>

NOTE 9 - PROFIT SHARING AND 401(K) RETIREMENT PLAN

     The Company maintains defined  contribution profit sharing and 401(k) plans
which are available to all employees over 21 years of age who have completed one
year of service in which they have  worked,  in general,  at least 1,000  hours.
Eligible  employees may make  elective  salary  deferrals.  The Company may make
contributions at its discretion.

     Contributions to and reimbursements by the Company of expenses of the plans
included in the accompanying  consolidated income statements for the years ended
December 31 were as follows:

          1999.................................  $ 5,344
          1998.................................    4,017
          1997.................................    2,923

NOTE 10 - STOCK-BASED COMPENSATION PLANS

     At December 31, 1999, the Company has five stock-based  compensation plans,
which are described below.

Accounting Method

     The Company  adopted the  disclosure-only  option  under SFAS No. 123 as of
January 1, 1996. If the  accounting  provisions of SFAS No. 123 had been adopted
as of the  beginning of 1996,  the Company's net income and net income per share
would have been  reduced to the pro forma  amounts  indicated  in the  following
table:

                                       37
<PAGE>

                                                  1999        1998        1997
                                                  ----        ----        ----
     Net income:
        As reported.........................   $ 98,518    $ 71,553    $ 51,959
                                                 ======      ======      ======
        Pro forma...........................   $ 88,499    $ 64,813    $ 48,951
                                                 ======      ======      ======

     Basic net income per share:
        As reported.........................   $   1.59    $   1.17    $   0.86
                                                 ======      ======      ======
        Pro forma...........................   $   1.43    $   1.06    $   0.81
                                                 ======      ======      ======

     Diluted net income per share:
        As reported.........................   $   1.45    $   1.06    $   0.78
                                                 ======      ======      ======
        Pro forma...........................   $   1.30    $   0.96    $   0.73
                                                 ======      ======      ======

     The full impact of  calculating  compensation  cost for stock options under
SFAS No.  123 is not  reflected  in the pro forma net  income and net income per
share amounts  presented above because  compensation  cost is reflected over the
options'  vesting  periods and  compensation  cost for options  granted prior to
January  1,  1995  is  not  considered.  These  pro  forma  amounts  may  not be
representative of future disclosures because compensation cost is reflected over
the options'  vesting periods and because  additional  options may be granted in
future years.

Fixed Stock Option Plans

     The Company  has four fixed stock  option  plans.  Under the  Non-Qualified
Stock  Option  Plan (SOP),  the Company  granted  options to its  employees  for
698,176  shares  of Common  Stock in 1993 and  698,859  shares in 1994.  Options
granted  under the SOP have an exercise  price of $1.29 and are fully  vested at
the date of grant.

     Under the 1995 Stock Incentive Plan (SIP), the Company may grant options to
its employees for up to 5,400,000  shares of Common Stock. The exercise price of
each option equals the market price of the Company's stock at the date of grant,
unless a higher price is established by the Board of Directors,  and an option's
maximum term is ten years.  Options  granted under the SIP generally vest over a
three-year period.

     The Step  Ahead  Investments,  Inc.  Long-Term  Incentive  Plan (SAI  Plan)
provided for the issuance of stock options,  stock  appreciation  rights (SARs),
phantom  stock and  restricted  stock  awards  to  officers  and key  employees.
Effective with the merger with 98 Cent Clearance  Center and in accordance  with
the terms of the SAI Plan,  outstanding  98 Cent  Clearance  Center options were
assumed by the Company and converted,  based on 1.1212 Company  options for each
98 Cent  Clearance  Center option,  to options to purchase the Company's  common
stock. Options issued as a result of this conversion were fully vested as of the
date of the merger.  At the date of the merger,  the SAI Plan was  authorized to
issue 400,000 shares subject to stock options,  40,000 phantom  shares,  125,000
SARs, and 25,000  restricted  stock awards.  In 1996, 98 Cent  Clearance  Center
converted all of the outstanding  SARs and phantom stock awards to stock options
and restricted stock awards, respectively.

     Under the 1998  Special  Stock  Option  Plan  (Special  Plan),  options  to
purchase  165,000  shares  were  granted  to  five  former  officers  of 98 Cent
Clearance  Center who were serving as employees  or  consultants  of the Company
following  the merger.  The options were granted as  consideration  for entering
into non-competition  agreements and a consulting agreement.  The exercise price
of each option  equals the market  price of the  Company's  stock at the date of
grant,  and an option's  maximum term is ten years.  Options  granted  under the
Special Plan vest over a five-year period.

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions:

                                               1999         1998        1997
                                               ----         ----        ----

     Expected term in years................        8           8          10
     Expected volatility...................    52.7%       50.4%       47.7%
     Annual dividend yield.................      -           -           -
     Risk-free interest rate...............     6.6%        4.9%        5.8%

     The  following  tables  summarize  the  Company's   various  option  plans,
including the SAI Plan for the period prior to the merger with 98 Cent Clearance
Center,  as of December 31, 1999,  1998 and 1997,  and changes  during the years
then ended and information about fixed options outstanding at December 31, 1999.


                                       38
<PAGE>
<TABLE>
<CAPTION>



                                                               Stock Option Activity

                                          1999                         1998                          1997
                               --------------------------    --------------------------    --------------------------
                                               Weighted                       Weighted                      Weighted
                                                Average                        Average                       Average
                                               Per Share                      Per Share                     Per Share
                                               Exercise                       Exercise                      Exercise
                                 Shares          Price        Shares            Price        Shares           Price
                                 ------          -----        ------            -----        ------           -----
<S>                             <C>            <C>           <C>              <C>          <C>               <C>
Outstanding at
   beginning of year.......     3,250,910      $ 21.50       2,404,642        $ 10.16      2,183,246         $  7.07
Granted....................       979,850        30.45       1,413,073          36.30        798,338           15.64
Exercised..................      (700,288)       11.33        (481,806)          8.91       (473,307)           4.59
Forfeited..................      (156,878)       31.58         (84,999)         18.19       (103,635)          12.60
                                ---------                    ---------                     ---------
Outstanding at
   end of year.............     3,373,594        25.68       3,250,910          21.50      2,404,642           10.16
                                =========                    =========                     =========

Options exercisable
   at end of year..........     1,474,729        18.10       1,344,067           8.98      1,087,587            6.04
                                =========                    =========                     =========

Weighted average fair
   value of options
   granted during the
   year....................                    $ 20.08                        $ 22.53                        $ 10.39

</TABLE>
<TABLE>
<CAPTION>

                                                    Stock Options Outstanding and Exercisable

                                             Options Outstanding                         Options Exercisable
                            -------------------------------------------------      -----------------------------
                                                   Weighted
                                 Number             Average          Weighted          Number           Weighted
      Range of                 Outstanding         Remaining          Average        Exercisable         Average
      Exercise               at December 31,      Contractual        Exercise      at December 31,      Exercise
       Prices                     1999               Life              Price            1999              Price
       ------                     ----               ----              -----            ----              -----

<S>                            <C>                <C>               <C>               <C>              <C>
$1.29......................      152,053            (a)             $  1.29             152,053        $  1.29
$4.44 to $8.92.............      370,060          5.7 years            6.69             370,060           6.69
$10.15 to $14.89...........      625,032          6.9 years           14.73             447,303          14.66
$16.22 to $29.25...........      870,376          9.1 years           28.70              57,301          22.31
$31.00 to $36.13...........      831,950          8.4 years           34.44             312,285          34.37
$38.44 to $49.81...........      524,123          9.0 years           40.72             135,727          40.48
                               ---------                                              ---------

$1.29 to $49.81............    3,373,594          8.1 years         $ 25.68           1,474,729        $ 18.10
                               =========                                              =========
<FN>
(a) Options granted under the SOP in 1993 and 1994 have no expiration date. They
are therefore not included in the total weighted average remaining life.
</FN>
</TABLE>

Employee Stock Purchase Plan

     Under the Dollar Tree Stores, Inc. Employee Stock Purchase Plan (ESPP), the
Company is authorized to issue up to 506,250  shares of Common Stock to eligible
employees.  Under the terms of the ESPP,  employees can choose to have up to 10%
of their annual base earnings  withheld to purchase the Company's  common stock.
The  purchase  price  of the  stock  is 85% of the  lower  of the  price  at the
beginning or the price at the end of the quarterly  offering  period.  Under the
ESPP, the Company has sold 97,449 shares as of December 31, 1999.

     The fair value of the employees'  purchase  rights is estimated on the date
of grant  using  the  Black-Scholes  option-pricing  model  with  the  following
weighted average assumptions:

     Expected term.............................  3 months
     Expected volatility.......................  21% to 34%
     Annual dividend yield.....................   -
     Risk-free interest rate...................  5.16% to 5.88% (annualized)

     The weighted  average per share fair value of those purchase rights granted
in 1999, 1998 and 1997 was $6.10, $6.28, and $3.97, respectively.

                                       39

<PAGE>


NOTE 11 - SUBSEQUENT EVENT (Unaudited)

     On January 13, 2000,  the Company  entered into a $35,000  operating  lease
agreement to finance the construction of a new automated  distribution center in
Savannah,  Georgia. Under this agreement the lessor purchases the property, pays
for the construction costs and subsequently  leases the facility to the Company.
The initial  lease term is five years with  renewal  options for two  additional
five-year  periods.  The lease  provides  for a  residual  value  guarantee  and
includes a purchase  option based on the initial cost of the property.  When the
assets are placed into service, the Company will estimate its liability, if any,
under the  residual  value  guarantee  and record  additional  rent expense on a
straight-line  basis over the remaining lease term. The new facility is expected
to be operational in early 2001.

NOTE 12 - QUARTERLY FINANCIAL INFORMATION (Unaudited)

     The following table sets forth certain  unaudited results of operations for
each quarter of 1999 and 1998.  The unaudited  information  has been prepared on
the same  basis  as the  audited  consolidated  financial  statements  appearing
elsewhere in this report and includes all adjustments, consisting only of normal
recurring   adjustments,   which  management  considers  necessary  for  a  fair
presentation of the financial data shown. The operating  results for any quarter
are not necessarily indicative of results for any future period.
<TABLE>
<CAPTION>

                                            First      Second      Third     Fourth
                                            Quarter  Quarter(1)   Quarter   Quarter(2)
                                            -------  ----------   -------   ----------
                                         (In thousands, except store and per share data)

1999:
<S>                                        <C>        <C>        <C>        <C>
  Net sales............................... $227,044   $253,216   $265,372   $452,329
  Gross profit............................ $ 80,865   $ 93,248   $ 98,047   $178,894
  Operating income........................ $ 18,520   $ 24,050   $ 26,969   $ 92,874
  Net income.............................. $ 11,327   $ 14,504   $ 16,102   $ 56,585
  Pro forma net income (3)................ $ 11,093   $ 14,233   $ 16,102   $ 56,585
  Diluted net income per share............ $   0.17   $   0.21   $   0.24   $   0.83
  Pro forma diluted net income per share.. $   0.16   $   0.21   $   0.24   $   0.83
  Stores open at end of quarter...........    1,227      1,291      1,344      1,383
  Comparable store net sales increase(4)..     5.2%       1.8%       5.6%       8.3%

1998:
  Net sales............................... $180,599   $205,209   $210,008   $348,307
  Gross profit............................ $ 63,989   $ 74,079   $ 77,994   $137,679
  Operating income........................ $ 13,578   $ 19,727   $ 21,508   $ 65,604
  Net income.............................. $  7,980   $ 11,806   $ 12,422   $ 39,345
  Pro forma net income (3)................ $  7,884   $ 11,507   $ 12,311   $ 38,826
  Diluted net income per share............ $   0.12   $   0.17   $   0.18   $   0.58
  Pro forma diluted net income per share.. $   0.12   $   0.17   $   0.18   $   0.57
  Stores open at end of quarter...........    1,003      1,063      1,139      1,179
  Comparable store net sales increase(4)..     6.4%      11.9%       5.5%       5.2%
<FN>

(1)  Included in gross profit in 1999 is $443 of merger related costs.  Included
     in 1999 operating income is $443 of merger related costs and $607 of merger
     related expenses.  Excluding the effects of these merger related items, for
     the second  quarter 1999,  gross profit would have been $93,691,  operating
     income would have been $25,100, net income would have been $15,296, diluted
     net income per share would have been $0.22, pro forma net income would have
     been  $15,025,  and pro forma  diluted net income per share would have been
     $0.22.

(2)  Included  in gross  profit  in 1998 is  $1,301  of  merger  related  costs.
     Included in 1998  operating  income is $1,301 of merger  related  costs and
     $4,024 of merger  related  expenses.  Excluding the effects of these merger
     related costs and expenses, for the fourth quarter 1998, gross profit would
     have been $138,980,  operating  income would have been $70,929,  net income
     would have been  $43,546,  diluted  net  income  per share  would have been
     $0.64, pro forma net income would have been $43,027,  and pro forma diluted
     net income per share would have been $0.63.

(3)  Amounts  include a pro forma  adjustment  for  C-corporation  income  taxes
     relating  to Only $One of $271 for the second  quarter  1999,  $234 for the
     first quarter 1999,  $519 for the fourth  quarter 1998,  $111 for the third
     quarter  1998,  $299 for the  second  quarter  1998,  and $96 for the first
     quarter 1998.

(4)  Easter  will be  observed  on April 23,  2000 and was  observed on April 4,
     1999, April 12, 1998, and March 30, 1997.
</FN>
</TABLE>
                                       40
<PAGE>


Item 9. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURE

     None.


                                    PART III


Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information concerning our Directors and Executive Officers required by
this Item is  incorporated  by  reference  to Dollar Tree  Stores,  Inc.'s Proxy
Statement  relating to our Annual Meeting of  Shareholders to be held on May 25,
2000, under the caption "Election of Directors."

     Information set forth in the Proxy Statement under the caption  "Compliance
with Section 16(a) of the  Securities and Exchange Act of 1934," with respect to
director and executive  officer  compliance  with Section 16(a), is incorporated
herein by reference.

Item 11. EXECUTIVE COMPENSATION

     Information   set  forth  in  the  Proxy   Statement   under  the   caption
"Compensation of Executive Officers," with respect to executive compensation, is
incorporated herein by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information set forth in the Proxy  Statement under the caption  "Ownership
of the Common  Stock of the  Company,"  with  respect to security  ownership  of
certain beneficial owners and management, is incorporated herein by reference.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  set forth in the Proxy  Statement  under the caption  "Certain
Relationships and Related Transactions" is incorporated herein by reference.


                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  Documents filed as part of this report:

     1.  Financial   Statements.   Reference   is  made  to  the  Index  to  the
         Consolidated  Financial  Statements set forth under Part II, Item 8, on
         page 23 of this Form 10-K.

     2.  Financial  Statement  Schedules.  All schedules for which  provision is
         made in the  applicable  accounting  regulations  of the Securities and
         Exchange  Commission are not required  under the related  instructions,
         are not applicable,  or the information is included in the Consolidated
         Financial Statements, and therefore have been omitted.

     3.  Exhibits. The exhibits listed on the accompanying Index to Exhibits, on
         page 43 of this Form  10-K,  are filed as part of, or  incorporated  by
         reference into, this report.


(b) The following reports on Form 8-K were filed since September 30, 1999.

     1.  Report on Form 8-K,  filed  January 26, 2000,  included a press release
         regarding earnings for the quarter and year ended December 31, 1999.


                                       41


<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                      DOLLAR TREE STORES, INC.


DATE: February 29, 2000               By: /s/ Macon F. Brock, Jr.
                                          ------------------------------------
                                           Macon F. Brock, Jr.
                                           President and Chief Executive Officer



     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



        Signature                  Title                            Date
        ---------                  -----                            ----


/s/ J. Douglas Perry
- --------------------
J. Douglas Perry               Chairman of the Board;          February 29, 2000
                               Director

/s/ Macon F. Brock, Jr.
- -----------------------
Macon F. Brock, Jr.            President and Chief Executive   February 29, 2000
                               Officer; Director (principal
                               executive officer)

/s/ H. Ray Compton
- ------------------
H. Ray Compton                 Executive Vice President;       February 29, 2000
                               Director


/s/ John F. Megrue
- ------------------
John F. Megrue                 Vice Chairman; Director         February 29, 2000


/s/ Frederick C. Coble
- ----------------------
Frederick C. Coble             Senior Vice President and       February 29, 2000
                               Chief Financial Officer
                               (principal financial and
                               accounting officer)


/s/ Richard G. Lesser
- ---------------------
Richard G. Lesser              Director                        February 29, 2000



/s/ Thomas A. Saunders, III
- ---------------------------
Thomas A. Saunders, III        Director                        February 29, 2000



/s/ Alan L. Wurtzel
- -------------------
Alan L. Wurtzel                Director                        February 29, 2000


/s/ Frank Doczi
- ---------------
Frank Doczi                    Director                        February 29, 2000


                                       42



<PAGE>



                                Index to Exhibits

3.    Articles and Bylaws

      3.1   Third Restated Articles of Incorporation of Dollar Tree Stores, Inc.
            (the Company),  as amended  (Exhibit 3.1 to the Company's  Quarterly
            Report on Form 10-Q for the fiscal quarter ended  September 30, 1996
            incorporated herein by this reference)

      3.2   Second Restated Bylaws of the Company  (Exhibit 3.2 to the Company's
            Registration  Statement  on Form  S-1,  No.  33-88502,  incorporated
            herein by this reference)

10.   Material Contracts

(a)   The following document(s) is/are filed herewith:

      10.1  Seventh Amendment to Amended and Restated Revolving Credit Agreement
            (Amended and Restated Credit  Agreement) dated September 15, 1999 by
            and among Dollar Tree Stores, Inc., Dollar Tree Distribution,  Inc.,
            Dollar Tree  Management,  Inc.,  BankBoston,  N.A., Bank of America,
            N.A.,  Crestar  Bank,  First Union  National  Bank,  Amsouth Bank of
            Alabama, Union Bank of California, N.A.

      10.2  Master Lease Agreement  between Atlantic  Financial Group,  LTD., as
            Lessor,  and  Dollar  Tree  Distribution,  Inc.  and  Certain  Other
            Subsidiaries  of Dollar Tree Stores,  Inc.,  as Lessee dated January
            13, 2000

      10.3  Appendix  A  to  Master   Agreement,   Lease,   Loan  Agreement  and
            Construction Agency Agreement

      10.4  Master Agreement among  Dollar Tree  Stores,  Inc.,  as a Guarantor,
            Dollar  Tree  Distribution,  Inc.  and  Certain  Other  Subsidiaries
            of Dollar Tree Stores, Inc. That May Hereafter  Become Party Hereto,
            as Lessees, Atlantic  Financial  Group,  LTD.,  as  Lessor,  Certain
            Financial Institutions Parties Hereto,  as Lenders and Crestar Bank,
            as Agent, dated January 13, 2000

      10.5  Dollar Tree Stores,  Inc.  Supplemental  Deferred  Compensation Plan
            dated February 24, 2000.

(b)   The following  documents,  filed as Exhibits 10.1, 10.2, 10.3, 10.4, 10.5,
      10.6,  and 10.7 to the  Company's  Quarterly  Report  on Form 10-Q for the
      fiscal  quarter  ended  June 30,  1999  are  incorporated  herein  by this
      reference:

      10.6  Merger Agreement by and among Dollar Tree Stores,  Inc., Dollar Tree
            New York, Inc., Tehan's Merchandising, Inc., dated June 15, 1999

      10.7  Credit Agreement among First Security Bank, National Association and
            First Union National Bank, dated June 2, 1999

      10.8  Agency Agreement  between Dollar Tree  Distribution,  Inc. and First
            Security Bank, National Association, dated June 2, 1999

      10.9  Trust Agreement between First Union National Bank and First Security
            Bank, National Association, dated June 2, 1999

      10.10 Security Agreement between First Security Bank, National Association
            and First Union  National  Bank and accepted and agreed to by Dollar
            Tree Distribution, Inc., dated June 2, 1999

      10.11 Lease Agreement between First Security Bank,  National  Association,
            and Dollar Tree Distribution, Inc., dated June 2, 1999

      10.12 Participation Agreement among Dollar Tree  Distribution,  Inc. First
            Security Bank,  National  Association and First Union National Bank,
            dated June 2, 1999

                                       43
<PAGE>

(c)   The following document, filed as Exhibit 2.2 to the Company's Form  S-3 on
      August 18, 1999 is incorporated herein by this reference:

      10.13 Amendment  to  Merger  Agreement  dated  June 22, 1999  by and among
            Dollar Tree Stores, Inc., Dollar  Tree  New York, Inc.,  Tehan's and
            the Shareholders

(d)   The following documents,  filed as Exhibits 10.1 and 10.2 to the Company's
      Quarterly  Report on Form 10-Q for the fiscal quarter ended  September 30,
      1999 are incorporated herein by this reference:

      10.14 Master Lease Agreement between DTS Properties,  Inc. and Dollar Tree
            Stores,  Inc.,  dated  September  30,  1999  (Confidential  material
            omitted  and  filed  separately  with the  Securities  and  Exchange
            Commission pursuant to a request for confidential treatment)

      10.15 Purchase and Sale Agreement by and between Dollar Tree Stores,  Inc.
            and DTS Properties, Inc., dated September 30, 1999


21.   Subsidiaries of the Registrant

      21.1  Subsidiaries

23.   Consents of Experts and Counsel

      23.1  Consent of Independent Auditors

27.   Financial Data Schedule

      27.1  Financial  Data Schedule as of and for the years ended  December 31,
            1999,  December 31, 1998 and December 31, 1997.  Years 1998 and 1997
            have been restated to give effect to the pooling-of-interests merger
            with Only $One
                                       44



                        SEVENTH AMENDMENT TO AMENDED AND
                       RESTATED REVOLVING CREDIT AGREEMENT


         This  Seventh  Amendment  to  Amended  and  Restated  Revolving  Credit
Agreement  (the  "Seventh  Amendment")  is made as of the 15th day of September,
1999 by and among

         Dollar Tree Distribution, Inc. (the "Borrower"), a Virginia corporation
         having its chief  executive  office at 500 Volvo  Parkway,  Chesapeake,
         Virginia 23320;

         Dollar Tree Stores,  Inc. ("DTS"),  a Virginia  corporation  having its
         chief  executive  office at 500  Volvo  Parkway,  Chesapeake,  Virginia
         23320;

         Dollar Tree Management, Inc. ("DTM"), a Virginia corporation having its
         chief  executive  office at 500  Volvo  Parkway,  Chesapeake,  Virginia
         23320;

         BankBoston,  N.A.  (f/k/a The First  National Bank of Boston),  Bank of
         America,  N.A. (f/k/a  NationsBank,  N.A.),  Crestar Bank,  First Union
         National Bank (f/k/a First Union  National  Bank of Virginia),  Amsouth
         Bank of Alabama, Union Bank of California, N.A. and all other financial
         institutions  which are now or may  hereafter  become  parties  to such
         Amended  and  Restated  Revolving  Credit  Agreement  (individually,  a
         "Lender" and collectively, the "Lenders"); and

         BankBoston,  N.A. (f/k/a The First National Bank of Boston), a national
         banking  association  having  its head  office at 100  Federal  Street,
         Boston, Massachusetts,  as Agent for the Lenders (in such capacity, the
         "Agent").

in  consideration  of the mutual  covenants  herein contained and benefits to be
derived herefrom,

                              W I T N E S S E T H:

         WHEREAS, the Borrower, DTS, DTM, the Agent and the Lenders entered into
an Amended and Restated  Revolving  Credit  Agreement  dated as of September 27,
1996, as amended by a First Amendment to Amended and Restated  Revolving  Credit
Agreement  dated January 25, 1997, as further  amended by a Second  Amendment to
Amended  and  Restated  Revolving  Credit  dated as of May 8,  1997,  as further
amended by a Third Amendment to Amended and Restated  Revolving  Credit dated as
of September 2, 1997,  as further  amended by a Fourth  Amendment to Amended and
Restated  Revolving Credit dated as of November 7, 1997, as further amended by a
Fifth Amendment to Amended and Restated  Revolving  Credit Agreement dated as of
September  30, 1998 and as further  amended by a Sixth  Amendment to Amended and
Restated Revolving Credit Agreement dated as of December 31, 1998 (collectively,
the "Agreement"); and


                                        1

<PAGE>



         WHEREAS,  the Borrower,  DTS, DTM, the Agent, and the Lenders desire to
further modify and amend the Agreement, as provided herein.

         NOW, THEREFORE, it is hereby agreed as follows:

         1.       Definitions.   All  capitalized  terms  used  herein  and  not
                  otherwise defined shall have the same meaning herein as in the
                  Agreement.

         2.       Amendments  to  Section  8.  The  provisions  of  ss.8  of the
                  Agreement are hereby amended as follows:

                  (a)      The  provisions  of Section 8.1 of the  Agreement are
                           hereby amended by adding the following clauses at the
                           end thereof:

                           (i) Indebtedness arising under Capitalized Leases.

                           (j) Other  Indebtedness in an aggregate amount not to
                           exceed ten percent  (10%) of the  Consolidated  Total
                           Assets of the  Obligors  (other  than those  properly
                           classified  as  intangible   assets  under  Generally
                           Accepted Accounting Principles) at any
                           one time.

                  (b)      The  provisions  of Section 8.4 of the  Agreement are
                           hereby amended by adding the following  clause at the
                           end thereof:

                           ,or (iii) as long as no  Default  or Event of Default
                           then exists or would arise  therefrom,  the merger of
                           any other Person with any Obligor,  provided that the
                           Obligor is the surviving  entity and provided further
                           that the  consideration  paid by the  Obligors in any
                           such  merger  consists  of  any  combination  of  (A)
                           capital  stock of DTS and/or (B) other  consideration
                           not to exceed ten percent  (10%) of the  Consolidated
                           Total  Assets  of  the  Obligors  (other  than  those
                           properly   classified  as  intangible   assets  under
                           Generally Accepted Accounting Principles) immediately
                           prior to giving effect to such merger.

                  (c)      The  provisions  of Section 8.7 of the  Agreement are
                           hereby   amended  by  adding  the  following   clause
                           immediately after clause (c) thereof:

                           ,or (d) as long as no  Default  or Event  of  Default
                           then  exists or would arise  therefrom,  (i) from and
                           after  the  date  of the  Seventh  Amendment  to this
                           Agreement, repurchases or redemptions of the

                                        2

<PAGE>



                           capital  stock of DTS in an  aggregate  amount not to
                           exceed  $50,000,000.00,  and (ii) other Distributions
                           which  in  any  fiscal  year  do  not  exceed  in the
                           aggregate  twenty percent (20%) of  Consolidated  Net
                           Income for the immediately preceding fiscal year,

                  (d)      The  provisions  of Section 8.8 of the  Agreement are
                           hereby  amended by adding the following at the end of
                           the first sentence thereof:

                           ,  provided   however,   that  without  limiting  the
                           provisions  of the second  sentence  of this  Section
                           8.8,   the   Obligors   may   maintain  a  Subsidiary
                           established   or  acquired  in  connection   with  an
                           acquisition or merger  permitted  pursuant to Section
                           8.4  hereof  for a  period  of  twelve  months  after
                           consummation of such acquisition or merger.

                  (e)      The  provisions  of Section  8.10(c) of the Agreement
                           are hereby deleted in their entirety, effective as of
                           December 10, 1998.

         3.       Ratification of Loan Documents. Except as provided herein, all
                  terms  and  conditions  of  the  Agreement  and the other Loan
                  Documents remain in full force and  effect.  The Obligors each
                  hereby  ratify,  confirm, and  reaffirm  all  representations,
                  warranties, and  covenants contained  therein  and acknowledge
                  and agree  that none  of them have  any  offsets, defenses, or
                  counterclaims  against  the  Agent  or  any Lender thereunder,
                  and  to  the  extent  that  any  such  offsets,  defenses,  or
                  counterclaims may exist, each of the Obligors hereby waive and
                  release the Agent and Lenders therefrom.

         4.       Miscellaneous.

                  (a)      This  Seventh  Amendment  may be  executed in several
                           counterparts   and  by  each   party  on  a  separate
                           counterpart,  each  of  which  when so  executed  and
                           delivered  shall  be an  original,  and all of  which
                           together shall constitute one instrument.

                  (b)      This   Seventh   Amendment   expresses   the   entire
                           understanding  of the  parties  with  respect  to the
                           transactions    contemplated    hereby.    No   prior
                           negotiations or discussions  shall limit,  modify, or
                           otherwise affect the provisions hereof.

         IN WITNESS WHEREOF, the undersigned have hereunto executed this Seventh
Amendment as a sealed instrument as of the date first above written.

                                        3

<PAGE>




                                             DOLLAR TREE DISTRIBUTION, INC.


                                      By:/s/ Frederick C.Coble
                                         -------------------------
                                             Name: Frederick C. Coble
                                             Title: Senior Vice President, CFO

                                             DOLLAR TREE STORES, INC.


                                      By:/s/ Frederick C. Coble
                                         -------------------------
                                             Name: Frederick C. Coble
                                             Title: Senior Vice President, CFO

                                             DOLLAR TREE MANAGEMENT, INC.


                                      By:/s/ Frederick C. Coble
                                         -------------------------
                                             Name: Frederick C. Coble
                                             Title: Senior Vice President, CFO

                                             BANKBOSTON, N.A. (f/k/a THE
                                             FIRST NATIONAL BANK OF
                                             BOSTON), individually and as
                                             Agent


                                       By:/s/ Kathleen a. Dimock
                                          -------------------------
                                             Name: Kathleen A. Dimock
                                             Title: Vice President


                                        4

<PAGE>


                                             CRESTAR BANK


                                       By:/s/ Bruce W. Nave
                                          --------------------
                                             Name: Bruce W. Nave
                                             Title: Senior Vice President

                                             FIRST UNION NATIONAL BANK
                                             f/k/a FIRST UNION NATIONAL
                                             BANK OF VIRGINIA


                                       By:/s/ Eileen McCrickard
                                          ------------------------
                                             Name: Eileen McCrickard
                                             Title: Vice President

                                             BANK OF AMERICA, N.A.
                                             f/k/a NATIONSBANK, N.A.


                                       By:/s/ Paula H. Smith
                                          ----------------------
                                             Name: Paula H. Smith
                                             Title: Senior Vice President

                                             UNION BANK OF CALIFORNIA, N.A.


                                       By:/s/ Sonja Sevcik
                                          -------------------
                                             Name: sonja Sevcik
                                             Title: Assist. Vice President

                                             AMSOUTH BANK OF ALABAMA


                                       By:/s/ Brock E. Fredette
                                          ------------------------
                                             Name: Brock E. Fredette
                                             Title: Vice President







                                        5


After recordation, this instrument should be returned to:

Mayer, Brown & Platt
190 South LaSalle Street
Chicago, Illinois  60603
Attention: Rex Palmer





                             MASTER LEASE AGREEMENT

                          Dated as of January 13, 2000

                                     between


                   ATLANTIC FINANCIAL GROUP, LTD., as Lessor,


                                       and


          DOLLAR TREE DISTRIBUTION, INC. AND CERTAIN OTHER SUBSIDIARIES
                     OF DOLLAR TREE STORES, INC., as Lessees

                   -------------------------------------------









<PAGE>




                                                 TABLE OF CONTENTS
                                                 (Lease Agreement)
                                                                           Page

ARTICLE I.     DEFINITIONS.................................................. 1

ARTICLE II.    LEASE OF LEASED PROPERTY..................................... 1
        2.1    Acceptance and Lease of Property............................. 1
        2.2    Acceptance Procedure......................................... 2

ARTICLE III.   RENT......................................................... 2
        3.1    Basic Rent................................................... 2
        3.2    Supplemental Rent............................................ 2
        3.3    Method of Payment............................................ 3
        3.4    Late Payment................................................. 3
        3.5    Net Lease; No Setoff, Etc.................................... 3
        3.6    Certain Taxes................................................ 4
        3.7    Utility Charges.............................................. 5

ARTICLE IV.    WAIVERS...................................................... 5

ARTICLE V.     LIENS; EASEMENTS; PARTIAL CONVEYANCES........................ 6

ARTICLE VI.    MAINTENANCE AND REPAIR;
               ALTERATIONS, MODIFICATIONS AND ADDITIONS..................... 7
        6.1    Maintenance and Repair; Compliance With Law.................. 7
        6.2    Alterations.................................................. 8
        6.3    Title to Alterations......................................... 8

ARTICLE VII.   USE.......................................................... 8

ARTICLE VIII.  INSURANCE.................................................... 8

ARTICLE IX.    ASSIGNMENT AND SUBLEASING................................... 10

ARTICLE X.     LOSS, DESTRUCTION, CONDEMNATION OR DAMAGE................... 10
        10.1   Event of Loss............................................... 10
        10.2   Event of Taking............................................. 11
        10.3   Casualty.................................................... 11
        10.4   Condemnation................................................ 12
        10.5   Verification of Restoration and Rebuilding.................. 12
        10.6   Application of Payments..................................... 12
        10.7   Prosecution of Awards....................................... 13



                                       (i)

<PAGE>



        10.8   Application of Certain Payments Not Relating
               to an Event of Taking....................................... 13
        10.9   Other Dispositions.......................................... 14
        10.10  No Rent Abatement........................................... 14

ARTICLE XI.    INTEREST CONVEYED TO LESSEES................................ 14

ARTICLE XII.   EVENTS OF DEFAULT........................................... 15

ARTICLE XIII.  ENFORCEMENT................................................. 17
        13.1   Remedies.................................................... 17
        13.2   Remedies Cumulative; No Waiver; Consents.................... 19
        13.3   Purchase Upon an Event of Default........................... 19

ARTICLE XIV.   SALE, RETURN OR PURCHASE OF LEASED PROPERTY;
               RENEWAL .................................................... 20
        14.1   Lessee's Option to Purchase................................. 20
        14.2   Conveyance to Lessee........................................ 20
        14.3   Acceleration of Purchase Obligation......................... 21
        14.4   Determination of Purchase Price............................. 21
        14.5   Purchase Procedure.......................................... 21
        14.6   Option to Remarket.......................................... 22
        14.7   Rejection of Sale........................................... 24
        14.8   Return of Leased Property................................... 25
        14.9   Renewal..................................................... 25
        14.10  Environmental Report........................................ 25

ARTICLE XV.    LESSEE'S EQUIPMENT.......................................... 26

ARTICLE XVI.   RIGHT TO PERFORM FOR LESSEE................................. 26

ARTICLE XVII.  MISCELLANEOUS............................................... 27
        17.1   Reports..................................................... 27
        17.2   Binding Effect; Successors and Assigns; Survival............ 27
        17.3   Quiet Enjoyment............................................. 27
        17.4   Notices..................................................... 27
        17.5   Severability................................................ 28
        17.6   Amendment; Complete Agreements.............................. 28
        17.7   Construction................................................ 29
        17.8   Headings.................................................... 29
        17.9   Counterparts................................................ 29
        17.10  GOVERNING LAW............................................... 29
        17.11  Discharge of Lessee's Obligations by its
               Subsidiaries or Affiliates.................................. 29
        17.12  Liability of Lessor Limited................................. 29
        17.13  Estoppel Certificates....................................... 30



                                      (ii)

<PAGE>



        17.14  No Joint Venture............................................ 30
        17.15  No Accord and Satisfaction.................................. 30
        17.16  No Merger................................................... 30
        17.17  Survival.................................................... 31
        17.18  Chattel Paper............................................... 31
        17.19  Time of Essence............................................. 31
        17.20  Recordation of Lease........................................ 31
        17.21  Investment of Security Funds................................ 31
        17.22  Ground Leases............................................... 32
        17.23  Land and Building........................................... 32
        17.24  Joint and Several........................................... 32
        17.25  Construction Land Interests................................. 32
        17.26  IDB Documentation........................................... 33


APPENDICES AND EXHIBITS

APPENDIX A     Defined Terms

EXHIBIT A      Lease Supplement





                                      (iii)

<PAGE>



         THIS  MASTER  LEASE   AGREEMENT  (as  from  time  to  time  amended  or
supplemented,  this  "Lease"),  dated as of January 13, 2000, is among  ATLANTIC
FINANCIAL GROUP, LTD., a Texas limited partnership (together with its successors
and assigns hereunder,  the "Lessor"),  as Lessor, and DOLLAR TREE DISTRIBUTION,
INC., a Virginia  corporation,  and certain  other  Subsidiaries  of Dollar Tree
Stores,  Inc.  hereafter parties hereto  (individually,  with its successors and
permitted assigns hereunder,  each a "Lessee" and collectively,  the "Lessees"),
as Lessees.


                              PRELIMINARY STATEMENT

         A. Lessor will purchase,  or acquire a leasehold  interest in, from one
or more third parties  designated by the Construction  Agent, on a Closing Date,
certain  parcels of real  property to be  specified by the  Construction  Agent,
together with any improvements thereon.

         B. Lessor  desires to lease to each Lessee,  and each Lessee desires to
lease  from  Lessor,  certain  of such  properties  as  described  on the  Lease
Supplement(s) to which such Lessee is a party.

         C. If applicable, the Construction Agent will construct, or cause to be
constructed,  certain  improvements  on such parcels of real  property  which as
constructed will be the property of Lessor and will become part of such property
subject to the terms of this Lease.

         In  consideration of the mutual  agreements  herein contained and other
good and valuable consideration, receipt of which is hereby acknowledged, Lessor
and Lessees hereby agree as follows:


                                   ARTICLE I.
                                   DEFINITIONS

         Terms used herein and not  otherwise  defined  shall have the  meanings
assigned thereto in Appendix A hereto for all purposes hereof.


                                   ARTICLE II.
                            LEASE OF LEASED PROPERTY

         Section 2.1 Acceptance and Lease of Property.  On each Closing Date for
Land, Lessor,  subject to the satisfaction or waiver of the conditions set forth
in Section 3 of the Master  Agreement,  hereby agrees to accept delivery on such
Closing  Date of such  Land  pursuant  to the  terms  of the  Master  Agreement,
together with any Building or other improvements  thereon, and simultaneously to
lease to the related Lessee hereunder for the Lease Term,  Lessor's  interest in
such Land and in such Building or other improvements,



                                        1

<PAGE>



together with any Building which thereafter may be constructed  thereon pursuant
to the  Construction  Agency  Agreement,  and such related Lessee hereby agrees,
expressly for the direct benefit of Lessor,  commencing on such Closing Date for
the Lease  Term,  to lease  from  Lessor  Lessor's  interest  in such Land to be
delivered on such Closing Date,  together  with,  in the case of Land,  Lessor's
interest in any Building and other improvements  thereon or which thereafter may
be constructed thereon pursuant to the Construction Agency Agreement.

         Section 2.2 Acceptance Procedure.  Lessor hereby authorizes one or more
employees  of the  related  Lessee,  to be  designated  by such  Lessee,  as the
authorized  representative  or  representatives  of Lessor to accept delivery on
behalf of Lessor of that Leased  Property  identified on the applicable  Funding
Request.  Each Lessee  hereby  agrees that such  acceptance  of delivery by such
authorized  representative or representatives  and the execution and delivery by
such Lessee on each Closing Date for property to be leased  hereunder of a Lease
Supplement  in  substantially  the  form  of  Exhibit  A  hereto  (appropriately
completed) shall, without further act, constitute the irrevocable  acceptance by
such  Lessee  of that  Leased  Property  which is the  subject  thereof  for all
purposes of this Lease and the other Operative  Documents on the terms set forth
therein and herein, and that such Leased Property, together with, in the case of
Land, any Building or other  improvements  thereon or to be constructed  thereon
pursuant to the Construction Agency Agreement, shall be deemed to be included in
the  leasehold  estate  of this  Lease  and  shall be  subject  to the terms and
conditions of this Lease as of such Closing  Date.  The demise and lease of each
Building pursuant to this Section 2.2 shall include any additional right,  title
or interest in such  Building  which may at any time be acquired by Lessor,  the
intent  being  that all  right,  title  and  interest  of  Lessor in and to such
Building  shall  at all  times be  demised  and  leased  to the  related  Lessee
hereunder.


                                  ARTICLE III.
                                      RENT

         Section 3.1 Basic Rent.  Beginning with and including the first Payment
Date  occurring  after the Initial  Closing  Date,  each Lessee shall pay to the
Agent the Basic Rent for the Leased Properties  subject to a Lease Supplement to
which  such  Lessee is a party,  in  installments,  payable  in  arrears on each
Payment  Date  during the Lease  Term,  subject to Section  2.3(c) of the Master
Agreement.

         Section 3.2  Supplemental  Rent. Each Lessee shall pay to the Agent, or
to whomever  shall be entitled  thereto as expressly  provided  herein or in any
other Operative  Document,  any and all  Supplemental  Rent on the date the same
shall become due and payable and in the event of any failure on the part of such
Lessee to pay any Supplemental Rent, the Agent shall have all rights, powers and
remedies  provided for herein or by law or in equity or otherwise in the case of
nonpayment  of Basic Rent.  All  Supplemental  Rent to be paid  pursuant to this
Section 3.2 shall be payable in the type of funds and in the manner set forth in
Section 3.3.




                                        2

<PAGE>



         Section 3.3 Method of  Payment.  Basic Rent shall be paid to the Agent,
and Supplemental Rent (including  amounts due under Article XIV hereof) shall be
paid to the Agent (or to such  Person as may be  entitled  thereto)  or, in each
case,  to such  Person as the Agent (or such  other  Person)  shall  specify  in
writing  to the  related  Lessee,  and at such place as the Agent (or such other
Person)  shall  specify in writing to the related  Lessee.  Each payment of Rent
(including payments under Article XIV hereof) shall be made by the Lessees prior
to 12:00  p.m.  (noon)  Atlanta,  Georgia  time at the place of payment in funds
consisting  of lawful  currency of the United  States of America  which shall be
immediately  available on the  scheduled  date when such  payment  shall be due,
unless  such  scheduled  date  shall not be a Business  Day,  in which case such
payment shall be made on the next succeeding  Business Day. The Agent agrees, at
a Lessee's  request,  to arrange for automated  clearing  house debits from such
Lessee's accounts for payments due hereunder.

         Section  3.4 Late  Payment.  If any Basic Rent shall not be paid on the
date when due, the related Lessee shall pay to the Agent, as Supplemental  Rent,
interest (to the maximum  extent  permitted by law) on such overdue  amount from
and  including the due date thereof to but excluding the Business Day of payment
thereof at the Overdue Rate.

         Section 3.5 Net Lease;  No Setoff,  Etc.  This Lease is a net lease and
notwithstanding  any other  provision  of this Lease,  each Lessee shall pay all
Basic Rent and Supplemental Rent, and all costs, charges,  assessments and other
expenses  foreseen or unforeseen,  for which such Lessee or any Indemnitee is or
shall  become  liable by reason of such  Lessee's or such  Indemnitee's  estate,
right, title or interest in the Leased Properties, or that are connected with or
arise out of the acquisition  (except the initial costs of purchase by Lessor of
its interest in any Leased  Property,  which costs,  subject to the terms of the
Master Agreement,  shall be funded by the Funding Parties pursuant to the Master
Agreement),  construction  (except  costs to be funded  under  the  Construction
Agency  Agreement),  installation,   possession,  use,  occupancy,  maintenance,
ownership,  leasing,  repairs  and  rebuilding  of, or  addition  to, the Leased
Properties or any portion thereof,  and any other amounts payable  hereunder and
under the other Operative Documents without counterclaim,  setoff,  deduction or
defense and without abatement,  suspension,  deferment, diminution or reduction,
and each Lessee's  obligation to pay all such amounts throughout the Lease Term,
including the Construction Term, is absolute and unconditional.  The obligations
and liabilities of each Lessee hereunder shall in no way be released, discharged
or otherwise  affected for any reason,  including  without  limitation:  (a) any
defect in the condition, merchantability,  design, quality or fitness for use of
any Leased  Property or any part thereof,  or the failure of any Leased Property
to comply with all Applicable Law,  including any inability to occupy or use any
Leased  Property by reason of such  non-compliance;  (b) any damage to, removal,
abandonment,  salvage,  loss,  contamination  of or Release  from,  scrapping or
destruction of or any  requisition or taking of any Leased  Property or any part
thereof; (c) any restriction,  prevention or curtailment of or interference with
any use of any Leased Property or any part thereof including  eviction;  (d) any
defect in title to or rights to any Leased Property or any Lien on such title or
rights or on any Leased Property; (e) any change, waiver, extension,



                                        3

<PAGE>



indulgence or other action or omission or breach in respect of any obligation or
liability  of or by  Lessor,  the  Agent  or any  Lender;  (f)  any  bankruptcy,
insolvency, reorganization, composition, adjustment, dissolution, liquidation or
other like proceedings relating to any Lessee,  Lessor, any Lender, the Agent or
any other Person,  or any action taken with respect to this Lease by any trustee
or receiver of any Lessee,  Lessor,  any Lender, the Agent, any Ground Lessor or
any other Person,  or by any court, in any such  proceeding;  (g) any claim that
any Lessee has or might have against any Person,  including without  limitation,
Lessor,  any vendor,  manufacturer,  contractor of or for any Leased Property or
any part thereof, the Agent, any Ground Lessor, any Governmental  Authority,  or
any Lender;  (h) any failure on the part of Lessor to perform or comply with any
of the  terms of this  Lease,  any  other  Operative  Document  or of any  other
agreement; (i) any invalidity or unenforceability or illegality or disaffirmance
of this Lease  against or by any  Lessee or any  provision  hereof or any of the
other Operative Documents or any provision of any thereof whether or not related
to the  Transaction;  (j) the  impossibility or illegality of performance by any
Lessee,  Lessor or both; (k) any action by any court,  administrative  agency or
other Governmental Authority; (l) any restriction,  prevention or curtailment of
or interference  with the  Construction or any use of any Leased Property or any
part  thereof;  or (m) any  other  occurrence  whatsoever,  whether  similar  or
dissimilar  to the  foregoing,  whether or not any Lessee  shall have  notice or
knowledge of any of the foregoing.  Except as specifically set forth in Articles
XIV or X of this Lease, this Lease shall be noncancellable by each Lessee in any
circumstance  whatsoever and each Lessee,  to the extent permitted by Applicable
Law,  waives all rights now or  hereafter  conferred  by statute or otherwise to
quit,  terminate or surrender  this Lease,  or to any  diminution,  abatement or
reduction of Rent payable by such Lessee hereunder. Each payment of Rent made by
a Lessee  hereunder  shall be final and such  Lessee  shall not seek or have any
right to recover all or any part of such  payment from  Lessor,  the Agent,  any
Lender or any party to any agreements related thereto for any reason whatsoever.
Each Lessee assumes the sole  responsibility for the condition,  use, operation,
maintenance,  and  management of the Leased  Properties  leased by it and Lessor
shall have no  responsibility in respect thereof and shall have no liability for
damage to the  property of either any Lessee or any  subtenant  of any Lessee on
any  account  or for any  reason  whatsoever,  other  than  solely  by reason of
Lessor's willful misconduct or gross negligence.

         Section 3.6 Certain Taxes.  Without  limiting the generality of Section
3.5, each Lessee agrees to pay when due all real estate taxes, personal property
taxes,  gross sales  taxes,  including  any sales or lease tax imposed  upon the
rental payments hereunder or under a sublease, occupational license taxes, water
charges,  sewer charges,  assessments  of any nature and all other  governmental
impositions  and charges of every kind and nature  whatsoever  (the  "tax(es)"),
when the same shall be due and payable  without  penalty or interest;  provided,
however,  that this Section  shall not apply to any of the taxes  covered by the
exclusion  described  in  Section  7.4(b)  of the  Master  Agreement.  It is the
intention of the parties hereto that,  insofar as the same may lawfully be done,
Lessor  shall be,  except as  specifically  provided  for herein,  free from all
expenses in any way related to the Leased  Properties  and the use and occupancy
thereof. Any tax relating to a fiscal period of any taxing authority



                                        4

<PAGE>



falling  partially  within  and  partially  outside  the  Lease  Term,  shall be
apportioned  and adjusted  between  Lessor and the related  Lessee.  Each Lessee
covenants to furnish  Lessor and the Agent,  upon the Agent's  written  request,
within  forty-five  (45)  days  after the last date when any tax must be paid by
such  Lessee  as  provided  in  this  Section  3.6,  official  receipts  of  the
appropriate taxing, authority or other proof satisfactory to Lessor,  evidencing
the payment thereof.

         So long as no Event of Default  has  occurred  and is  continuing,  the
related  Lessee may defer payment of a tax so long as the validity or the amount
thereof is contested by such Lessee with diligence and in good faith;  provided,
however,  that such  Lessee  shall  pay the tax in  sufficient  time to  prevent
delivery of a tax deed. Such contest shall be at the related  Lessee's sole cost
and expense.  Each Lessee covenants to indemnify and save harmless Lessor, which
indemnification  shall survive the termination of this Lease, the Agent and each
Lender from any actual and reasonable costs or expenses incurred by Lessor,  the
Agent or any Lender as a result of such contest.

         Section 3.7 Utility  Charges.  Each Lessee agrees to pay or cause to be
paid as and when the same are due and payable all charges for gas, water, sewer,
electricity,  lights, heat, power,  telephone or other communication service and
all other utility services used,  rendered or supplied to, upon or in connection
with the Leased Properties leased by it.


                                   ARTICLE IV.
                                     WAIVERS

         During the Lease  Term,  Lessor's  interest  in the Leased  Properties,
including the  Equipment,  the  Building(s)  (whether or not  completed) and the
Land,  is  demised  and let by Lessor  "AS IS"  subject to (a) the rights of any
parties in possession  thereof,  (b) the state of the title thereto  existing at
the time Lessor acquired its interest in the Leased Properties, (c) any state of
facts which an accurate survey or physical  inspection might show (including the
survey  delivered on the related Closing Date),  (d) all Applicable Law, and (e)
any  violations  of  Applicable  Law which may exist upon or  subsequent  to the
commencement of the Lease Term. EACH LESSEE  ACKNOWLEDGES THAT,  ALTHOUGH LESSOR
WILL OWN AND HOLD TITLE TO THE LEASED  PROPERTIES,  LESSOR IS NOT A MANUFACTURER
OF, OR DEALER IN ANY LEASED  PROPERTY,  AND IS NOT  RESPONSIBLE  FOR THE DESIGN,
DEVELOPMENT,  BUDGETING AND  CONSTRUCTION OF THE BUILDING(S) OR ANY ALTERATIONS.
NEITHER  LESSOR,  THE AGENT NOR ANY  LENDER  HAS MADE OR SHALL BE DEEMED TO HAVE
MADE ANY REPRESENTATION OR WARRANTY,  EXPRESS OR IMPLIED,  OR SHALL BE DEEMED TO
HAVE  ANY  LIABILITY  WHATSOEVER  AS  TO  THE  VALUE,  MERCHANTABILITY,   TITLE,
HABITABILITY,  CONDITION,  DESIGN,  OPERATION,  OR FITNESS FOR USE OF THE LEASED
PROPERTIES  (OR ANY PART  THEREOF),  OR ANY  OTHER  REPRESENTATION  OR  WARRANTY
WHATSOEVER, EXPRESS OR



                                        5

<PAGE>



IMPLIED,  WITH RESPECT TO THE LEASED PROPERTIES (OR ANY PART THEREOF),  ALL SUCH
WARRANTIES BEING HEREBY DISCLAIMED, AND NEITHER LESSOR, THE AGENT NOR ANY LENDER
SHALL BE LIABLE FOR ANY LATENT,  HIDDEN, OR PATENT DEFECT THEREIN OR THE FAILURE
OF ANY LEASED PROPERTY, OR ANY PART THEREOF, TO COMPLY WITH ANY APPLICABLE LAW,
except that Lessor hereby  represents and warrants that each Leased  Property is
and shall be free of Lessor  Liens.  As  between  Lessor and the  Lessees,  each
related  Lessee  has been  afforded  full  opportunity  to inspect  each  Leased
Property,  is  satisfied  with the  results of its  inspections  of such  Leased
Property  and is entering  into this Lease solely on the basis of the results of
its own inspections  and all risks incident to the matters  discussed in the two
preceding  sentences,  as between  Lessor,  the Agent or the  Lenders on the one
hand,  and the  Lessees,  on the  other,  are to be  borne by the  Lessees.  The
provisions of this Article IV have been  negotiated,  and,  except to the extent
otherwise  expressly  stated,  the  foregoing  provisions  are  intended to be a
complete exclusion and negation of any  representations or warranties by Lessor,
the Agent or the  Lenders,  express  or  implied,  with  respect  to the  Leased
Properties,  that may arise  pursuant to any law now or hereafter in effect,  or
otherwise.


                                   ARTICLE V.
                      LIENS; EASEMENTS; PARTIAL CONVEYANCES

         No Lessee shall  directly or indirectly  create,  incur or assume,  any
Lien on or with  respect  to any  Leased  Property,  the title  thereto,  or any
interest  therein,  including any Liens which arise out of the possession,  use,
occupancy,  construction,  repair or  rebuilding  of any Leased  Property  or by
reason of labor or materials  furnished  or claimed to have been  furnished to a
Lessee,  or any of its  contractors  or agents or  Alterations  constructed by a
Lessee, except, in all cases, Permitted Liens.

         Notwithstanding  the foregoing  paragraph,  at the request of a Lessee,
Lessor  shall,  from  time to time  during  the Lease  Term and upon  reasonable
advance written notice from such Lessee, and receipt of the materials  specified
in the  next  succeeding  sentence,  consent  to and  join in any (i)  grant  of
easements,  licenses, rights of way and other rights in the nature of easements,
including,  without  limitation,  utility easements to facilitate  Lessees' use,
development  and  construction  of  the  Leased  Properties,   (ii)  release  or
termination of easements,  licenses, rights of way or other rights in the nature
of  easements  which are for the benefit of the Land or the  Building(s)  or any
portion  thereof,  (iii)  dedication  or transfer  of portions of the Land,  not
improved  with a Building,  for road,  highway or other  public  purposes,  (iv)
execution of agreements  for ingress and egress and  amendments to any covenants
and  restrictions  affecting the Land or the  Building(s) or any portion thereof
and (v) request to any  Governmental  Authority for platting or  subdivision  or
replatting  or  resubdivision  approval  with respect to the Land or any portion
thereof or any parcel of land of which the Land or any portion  thereof  forms a
part or a request for rezoning or any



                                        6

<PAGE>



variance from zoning or other governmental  requirements.  Lessor's  obligations
pursuant to the preceding sentence shall be subject to the requirements that:

                  (a) any such  action  shall be at the sole cost and expense of
the  requesting  Lessee and such  Lessee  shall pay all  actual  and  reasonable
out-of-pocket costs of Lessor, the Agent and any Lender in connection  therewith
(including,  without limitation,  the reasonable fees of attorneys,  architects,
engineers,  planners,  appraisers and other professionals reasonably retained by
Lessor, the Agent or any Lender in connection with any such action),

                  (b) the  requesting  Lessee shall have delivered to Lessor and
Agent a certificate of a Responsible Officer of such Lessee stating that

                           (i) such action  will not cause any Leased  Property,
         the Land or any  Building or any  portion  thereof to fail to comply in
         any  material  respect with the  provisions  of this Lease or any other
         Operative  Documents,  or in any material  respect with Applicable Law;
         and

                           (ii) such action will not materially  reduce the Fair
         Market Sales Value, utility or useful life of any Leased Property,  the
         Land or any Building nor Lessor's interest therein; and

                  (c) in the case of any release or conveyance,  if Lessor,  the
Agent or any Lender so reasonably requests,  the requesting Lessee will cause to
be issued and delivered to Lessor and the Agent by the Title  Insurance  Company
an endorsement to the Title Policy pursuant to which the Title Insurance Company
agrees that its  liability for the payment of any loss or damage under the terms
and  provisions  of the Title  Policy will not be affected by reason of the fact
that a portion  of the real  property  referred  to in  Schedule  A of the Title
Policy has been released or conveyed by Lessor.


                                   ARTICLE VI.
                             MAINTENANCE AND REPAIR;
                    ALTERATIONS, MODIFICATIONS AND ADDITIONS

         Section 6.1 Maintenance  and Repair;  Compliance With Law. Each Lessee,
at its own expense,  shall at all times (a) maintain each Leased Property leased
by it in good  repair and  condition  (subject to  ordinary  wear and tear),  in
accordance  with  prudent  industry  standards  and, in any event,  in no less a
manner  as  other  similar  property  owned  or  leased  by such  Lessee  or its
Affiliates,  (b) make all Alterations in accordance with, and maintain  (whether
or not such maintenance  requires  structural  modifications or Alterations) and
operate and  otherwise  keep each Leased  Property in compliance in all material
respects with, all Applicable Laws and insurance requirements,  and (c) make all
material repairs,  replacements and renewals of each Leased Property or any part
thereof which may be required to keep such



                                        7

<PAGE>



Leased Property in the condition  required by the preceding clauses (a) and (b).
Each Lessee shall perform the foregoing  maintenance  obligations  regardless of
whether any Leased  Property is occupied or  unoccupied.  Each Lessee waives any
right that it may now have or hereafter acquire to (i) require Lessor, the Agent
or any Lender to maintain,  repair, replace, alter, remove or rebuild all or any
part of any Leased  Property or (ii) make repairs at the expense of Lessor,  the
Agent or any  Lender  pursuant  to any  Applicable  Law or other  agreements  or
otherwise.  NEITHER  LESSOR,  THE  AGENT NOR ANY  LENDER  SHALL BE LIABLE TO ANY
LESSEE OR TO ANY CONTRACTORS,  SUBCONTRACTORS,  LABORERS, MATERIALMEN, SUPPLIERS
OR VENDORS FOR SERVICES  PERFORMED OR MATERIAL PROVIDED ON OR IN CONNECTION WITH
ANY LEASED  PROPERTY  OR ANY PART  THEREOF.  Neither  Lessor,  the Agent nor any
Lender  shall be required to  maintain,  alter,  repair,  rebuild or replace any
Leased Property in any way.

         Section  6.2  Alterations.  Each  Lessee  may,  without  the consent of
Lessor,  at such Lessee's own cost and expense,  make  Alterations  which do not
diminish the value, utility or useful life of any Leased Property.

         Section  6.3  Title  to  Alterations.  Title to all  Alterations  shall
without  further act vest in Lessor  (subject to each  Lessee's  right to remove
trade  fixtures,  personal  property  and  equipment  which  do  not  constitute
Alterations  and which were not  acquired  with funds  advanced by Lessor or any
Lender) and shall be deemed to constitute a part of the Leased Properties and be
subject to this Lease.


                                  ARTICLE VII.
                                       USE

         Each  Lessee  may use each  Leased  Property  leased  by it or any part
thereof for any lawful  purpose,  and in a manner  consistent with the standards
applicable  to properties of a similar  nature in the  geographic  area in which
such  Leased  Property is located,  provided  that such use does not  materially
adversely affect the Fair Market Sales Value, utility,  remaining useful life or
residual  value of such  Leased  Property,  and does not  materially  violate or
conflict  with,  or  constitute  or  result in a  material  default  under,  any
Applicable Law or any insurance policy required hereunder. In the event that any
use of any of the Leased Property changes the character or original intended use
of such Leased Property and the Lessees do not purchase the Leased Properties at
the end of the Lease Term,  the related  Lessee,  upon request of Lessor,  shall
restore such Leased  Property to its general  character  and intended use on the
Closing Date or Completion  Date therefor,  ordinary wear and tear excepted.  No
Lessee shall  commit or permit any waste of any Leased  Property or any material
part thereof.





                                        8

<PAGE>



                                  ARTICLE VIII.
                                    INSURANCE

                  (a) At any time during  which any part of any  Building or any
Alteration  is  under  construction  and as to any part of any  Building  or any
Alteration under construction, the related Lessee shall maintain, or cause to be
maintained,  at its sole cost and expense,  as a part of its blanket policies or
otherwise,  "all risks"  non-reporting  completed  value form of builder's  risk
insurance.

                  (b) During the Lease Term, each Lessee shall maintain,  at its
sole cost and expense, as a part of its blanket policies or otherwise, insurance
against  loss or damage to any  Building  or any item of  Equipment  by fire and
other risks, including comprehensive boiler and machinery coverage, on terms and
in amounts no less favorable than insurance covering other similar properties or
equipment owned or leased by a Lessee, but in no event less than the replacement
cost of such  Building  or item of  Equipment,  as the case may be, from time to
time.

                  (c) During the Lease Term, each Lessee shall maintain,  at its
sole cost and expense,  commercial  general liability  insurance with respect to
such  Lessee's  use,  operation  and  occupancy of the Leased  Properties.  Such
insurance  shall be on terms  and in  amounts  that are no less  favorable  than
insurance  maintained  by a Lessee or its  Affiliates  with  respect  to similar
properties  or  equipment  that it owns or  leases,  but in no event  less  than
$1,000,000 general liability,  plus $2,000,000 liability umbrella coverage,  per
occurrence.  Such  insurance  policies  shall also  provide  that each  Lessee's
insurance shall be considered  primary  insurance.  Nothing in this Article VIII
shall prohibit Lessor,  the Agent or any Lender from carrying at its own expense
other insurance on or with respect to the Leased  Properties,  provided that any
insurance  carried by  Lessor,  the Agent or any Lender  shall not  prevent  any
Lessee from carrying the insurance required hereby.

                  (d) Each policy of insurance  maintained by a Lessee  pursuant
to clauses (a) and (b) of this  Article VIII shall  provide  that all  insurance
proceeds in respect of any loss or occurrence  shall be adjusted by such Lessee,
except if, and for so long as an Event of Default  exists,  all losses  shall be
adjusted  solely by, and all  insurance  proceeds  shall be paid  solely to, the
Agent (or Lessor if the Loans have been fully paid) for application  pursuant to
this Lease.

                  (e) On the  Closing  Date for each  parcel of Land and on each
anniversary  of the related  policy date each Lessee shall  furnish  Lessor with
certificates  showing the  insurance  required  under this Article VIII to be in
effect and naming Lessor, the Agent and the Lenders as additional insureds. Such
certificates  shall include a provision  for thirty (30) days'  advance  written
notice by the  insurer to Lessor and the Agent in the event of  cancellation  or
expiration or nonpayment  of premium with respect to such  insurance,  and shall
include a  customary  breach of  warranty  clause.  Each  Lessee  shall  provide
evidence to Lessor and the Agent that



                                        9

<PAGE>



each insurance policy required by this Article VIII has been renewed or replaced
prior to the scheduled expiration date therefor.

                  (f) Each policy of insurance  maintained by a Lessee  pursuant
to this Article VIII shall  provide that in respect of the  interests of Lessor,
the Agent and the Lenders,  such policies shall not be invalidated by any fraud,
action,  inaction or  misrepresentation of any Lessee or any other Person acting
on behalf of any Lessee. Each of each Lessee,  Lessor, the Agent and the Lenders
agree to waive their rights of  subrogation  against the others to the extent of
the losses paid under insurance policies.

                  (g) All insurance  policies  carried in  accordance  with this
Article VIII shall be maintained  with insurers  rated at least A by A.M. Best &
Company,  and in all cases the insurer shall be qualified to insure risks in the
State where each Leased Property is located.


                                   ARTICLE IX.
                            ASSIGNMENT AND SUBLEASING

         No Lessee  may assign any of its  right,  title or  interest  in, to or
under this Lease, except as set forth in the following sentence. Each Lessee may
sublease  all or any  portion  of any  Leased  Property,  provided  that (a) all
obligations  of such Lessee shall  continue in full effect as  obligations  of a
principal and not of a guarantor or surety, as though no sublease had been made;
(b) such  assignment or sublease shall be expressly  subject and  subordinate to
this Lease, the Loan Agreement and the other Operative  Documents;  and (c) each
such sublease  shall  terminate on or before the Lease  Termination  Date.  Each
Lessee  shall  give the  Agent  and  Lessor  prompt  written  notice of any such
sublease.

         Except  pursuant  to an  Operative  Document,  this Lease  shall not be
mortgaged or pledged by any Lessee,  nor shall any Lessee mortgage or pledge any
interest in any Leased  Property or any portion  thereof.  Any such  mortgage or
pledge shall be void.


                                   ARTICLE X.
                    LOSS, DESTRUCTION, CONDEMNATION OR DAMAGE

         Section  10.1  Event of Loss.  Any  event  (i)  which  would  otherwise
constitute a Casualty  during the Base Term,  and (ii) which,  in the good-faith
judgment of the  related  Lessee,  renders  repair and  restoration  of a Leased
Property  impossible or  impractical,  or requires  repairs to a Leased Property
that would cost in excess of 50% of the original  cost of such Leased  Property,
and (iii) as to which such Lessee,  within sixty (60) days after the  occurrence
of such event,  delivers to Lessor an Officer's  Certificate notifying Lessor of
such event and of such  judgment,  shall  constitute an "Event of Loss".  In the
case of any other event which  constitutes a Casualty,  the related Lessee shall
restore such Leased Property



                                       10

<PAGE>



pursuant  to  Section  10.3.  If an Event of Loss  other than an Event of Taking
shall  occur,  the  related  Lessee  shall pay to Lessor on the later of (i) the
thirtieth day and (ii) the next Payment Date following delivery of the Officer's
Certificate pursuant to clause (iii) above an amount equal to the related Leased
Property Balance.  Upon Lessor's receipt of such Leased Property Balance on such
date,  Lessor  shall  cause  Lessor's  interest  in such  Leased  Property to be
conveyed to the related Lessee in accordance  with and subject to the provisions
of Section 14.5 hereof; upon completion of such purchase, but not prior thereto,
this Lease with respect to such Leased  Property and all  obligations  hereunder
with respect to such Leased  Property  shall  terminate,  except with respect to
obligations and liabilities hereunder, actual or contingent, that have arisen or
relate to events  occurring on or prior to such date of  purchase,  or which are
expressly stated herein to survive termination of this Lease.

         Upon the  consummation of the purchase of any Leased Property  pursuant
to this  Section  10.1,  any  proceeds  derived  from  insurance  required to be
maintained by the related Lessee  pursuant to this Lease for any Leased Property
remaining  after  payment  of such  purchase  price  shall be paid  over to,  or
retained  by, such Lessee or as it may direct,  and Lessor  shall assign to such
Lessee,  without  warranty,  all of  Lessor's  rights  to and  interest  in such
insurance required to be maintained by such Lessee pursuant to this Lease.

         Section  10.2  Event of  Taking.  Any  event (i)  which  constitutes  a
Condemnation of all of, or substantially all of, a Leased Property,  or (ii) (A)
which would otherwise  constitute a  Condemnation,  (B) which, in the good-faith
judgment of the related Lessee,  renders  restoration and rebuilding of a Leased
Property  impossible or  impractical,  or requires  repairs to a Leased Property
that would cost in excess of 50% of the original  cost of such Leased  Property,
and (C) as to which such Lessee,  within sixty (60) days after the occurrence of
such event, delivers to Lessor an Officer's Certificate notifying Lessor of such
event and of such judgment,  shall constitute an "Event of Taking".  In the case
of any other event which  constitutes a  Condemnation,  the related Lessee shall
restore and rebuild such Leased  Property  pursuant to Section 10.4. If an Event
of Taking shall occur,  the related  Lessee shall pay to Lessor (1) on the later
of (A) the thirtieth day and (B) the next Payment Date  following the occurrence
of such Event of Taking,  in the case of an Event of Taking  described in clause
(i) above, or (2) on the later of (A) the thirtieth day and (B) the next Payment
Date  following  delivery of the Officer's  Certificate  pursuant to clause (ii)
above,  in the case of an Event of Taking  described  in clause (ii)  above,  an
amount equal to the related Leased Property  Balance.  Upon Lessor's  receipt of
such Leased Property Balance on such date,  Lessor shall cause Lessor's interest
in such Leased  Property to be conveyed to the related Lessee in accordance with
and  subject  to the  provisions  of Section  14.5  hereof  (provided  that such
conveyance  shall be subject to all rights of the  condemning  authority);  upon
completion of such purchase,  but not prior thereto,  this Lease with respect to
such Leased Property and all  obligations  hereunder with respect to such Leased
Property shall  terminate,  except with respect to obligations  and  liabilities
hereunder,  actual or contingent, that have arisen or relate to events occurring
on or prior to such date of purchase,  or which are  expressly  stated herein to
survive termination of this Lease.



                                       11

<PAGE>



         Upon the consummation of the purchase of such Leased Property  pursuant
to this  Section  10.2,  all Awards  received  by Lessor,  after  deducting  any
reasonable  out-of-pocket  costs  incurred by Lessor in collecting  such Awards,
received or payable on account of an Event of Taking with respect to such Leased
Property  during the related  Lease Term shall be  promptly  paid to the related
Lessee,  and all rights of Lessor in Awards not then received  shall be assigned
to Lessee by Lessor.

         Section 10.3 Casualty.  If a Casualty shall occur which is not an Event
of Loss,  the related  Lessee  shall  rebuild and  restore the  affected  Leased
Property,  will complete the same prior to the Lease  Termination Date, and will
cause the condition  set forth in Section 3.5 (c) of the Master  Agreement to be
fulfilled with respect to such  restoration  and  rebuilding  prior to the Lease
Termination Date,  regardless of whether insurance proceeds received as a result
of such Casualty are sufficient for such purpose.

         Section 10.4  Condemnation.  If a Condemnation shall occur which is not
an Event of Taking,  the related  Lessee shall  rebuild and restore the affected
Leased Property, will complete the same prior to the Lease Termination Date, and
will cause the condition set forth in Section 3.5 (c) of the Master Agreement to
be fulfilled with respect to such  restoration and rebuilding prior to the Lease
Termination Date.

         Section 10.5  Verification of Restoration and Rebuilding.  In the event
of Casualty or Condemnation that involves, or is reasonably expected to involve,
repair or  rebuilding  costs in  excess of  $1,000,000,  to verify  the  related
Lessee's  compliance  with the foregoing  Section 10.3 or 10.4, as  appropriate,
Lessor, the Agent, the Lenders and their respective  authorized  representatives
may,  upon five (5)  Business  Days'  notice to such  Lessee,  make a reasonable
number of  inspections of the affected  Leased  Property with respect to (i) the
extent of the Casualty or  Condemnation  and (ii) the restoration and rebuilding
of the related  Building and the Land. All actual and  reasonable  out-of-pocket
costs of such  inspections  incurred by Lessor,  the Agent or any Lender will be
paid by the related Lessee  promptly after written  request.  No such inspection
shall  unreasonably  interfere  with  the  related  Lessee's  operations  or the
operations of any other occupant of such Leased Property. None of the inspecting
parties  shall have any duty to make any such  inspection or inquiry and none of
the  inspecting  parties  shall incur any  liability or  obligation by reason of
making or not making any such inspection or inquiry.

         Section 10.6 Application of Payments. All proceeds (except for payments
under insurance policies  maintained other than pursuant to Article VIII of this
Lease)  received  at any  time by  Lessor,  any  Lessee  or the  Agent  from any
Governmental  Authority  or other  Person with  respect to any  Condemnation  or
Casualty to any Leased  Property or any part thereof or with respect to an Event
of Loss or an Event of Taking,  plus the amount of any  payment  that would have
been due from an insurer but for a Lessee's self-insurance or deductibles ("Loss
Proceeds"),  shall  (except to the extent  Section  10.9  applies) be applied as
follows:



                                       12

<PAGE>



                  (a) In the event the  related  Lessee  purchases  such  Leased
Property  pursuant to Section 10.1 or Section 10.2,  such Loss Proceeds shall be
applied as set forth in Section 10.1 or Section 10.2, as the case may be;

                  (b) In the event of a  Casualty  at such time when no Event of
Default has occurred and is  continuing  and the related  Lessee is obligated to
repair and rebuild such Leased  Property  pursuant to Section 10.3,  such Lessee
may,  in good  faith and  subsequent  to the date of such  Casualty,  certify to
Lessor and to the  applicable  insurer that no Event of Default has occurred and
is continuing, in which event the applicable insurer shall pay the Loss Proceeds
to such Lessee;

                  (c) In the event of a Condemnation  at such time when no Event
of Default has occurred and is continuing and the related Lessee is obligated to
repair and rebuild such Leased  Property  pursuant to Section 10.4,  such Lessee
may, in good faith and subsequent to the date of such  Condemnation,  certify to
Lessor and the Agent that no Event of Default has occurred and is continuing, in
which event the applicable Award shall be paid over to such Lessee; and

                  (d)As provided in Section 10.8, if such section is applicable.

         During any period of repair or  rebuilding  pursuant to this Article X,
this Lease will remain in full force and effect and Basic Rent shall continue to
accrue and be payable without abatement or reduction. Each Lessee shall maintain
records  setting forth  information  relating to the receipt and  application of
payments in  accordance  with this Section  10.6.  Such records shall be kept on
file by each Lessee at its offices and shall be made  available  to Lessor,  the
Lenders and the Agent upon request.

         Section  10.7  Prosecution  of Awards.

                  (a) If any Condemnation shall occur,  the party  receiving the
notice  of  such  Condemnation  shall  give to the  other  party  and the  Agent
promptly, but in any event within thirty (30) days after the occurrence thereof,
written notice of such occurrence and the date thereof, generally describing the
nature and extent of such  Condemnation.  With respect to any Event of Taking or
any  Condemnation,  the related Lessee shall control the  negotiations  with the
relevant Governmental  Authority as to any proceeding in respect of which Awards
are  required,  under  Section  10.6, to be assigned or released to such Lessee,
unless an Event of Default shall have occurred and be continuing,  in which case
(i) the Agent (or Lessor if the Loans have been fully paid) shall  control  such
negotiations;  and (ii) such Lessee hereby  irrevocably  assigns,  transfers and
sets over to Lessor  all  rights of such  Lessee to any Award on  account of any
Event of Taking or any Condemnation and, if there will not be separate Awards to
Lessor  and such  Lessee on  account  of such  Event of Taking or  Condemnation,
irrevocably  authorizes and empowers the Agent (or Lessor if the Loans have been
fully paid) during the  continuance  of an Event of Default,  with full power of
substitution,  in the name of such Lessee or otherwise (but without limiting the
obligations  of such Lessee  under this Article X), to file and  prosecute  what
would otherwise be such



                                       13

<PAGE>



Lessee's  claim for any such Award and to  collect,  receipt  for and retain the
same. In any event Lessor and the Agent may  participate  in such  negotiations,
and no settlement will be made without the prior consent of the Agent (or Lessor
if the Loans have been fully paid), not to be unreasonably withheld.

                  (b)  Notwithstanding the foregoing, each Lessee may prosecute,
and Lessor shall have no interest  in, any claim with  respect to such  Lessee's
personal property and equipment not financed by or otherwise property of Lessor,
business interruption or similar award and such Lessee's relocation expenses.

         Section 10.8  Application of Certain  Payments Not Relating to an Event
of Taking. In case of a requisition for temporary use of all or a portion of any
Leased Property which is not an Event of Taking, this Lease shall remain in full
force and effect with respect to such Leased Property,  without any abatement or
reduction of Basic Rent, and the Awards for such Leased Property  shall,  unless
an Event of Default  has  occurred  and is  continuing,  be paid to the  related
Lessee.

         Section  10.9  Other   Dispositions.   Notwithstanding   the  foregoing
provisions of this Article X, so long as an Event of Default shall have occurred
and be  continuing,  any amount  that would  otherwise  be payable to or for the
account of, or that would  otherwise  be retained  by,  Lessee  pursuant to this
Article  X shall be paid to the Agent (or  Lessor if the Loans  have been  fully
paid) as security for the  obligations  of the Lessees  under this Lease and, at
such time  thereafter  as no Event of Default shall be  continuing,  such amount
shall be paid  promptly  to the  related  Lessee to the  extent  not  previously
applied by Lessor or the Agent in accordance with the terms of this Lease or the
other Operative Documents.

         Section  10.10 No Rent  Abatement.  Rent shall not abate  hereunder  by
reason  of any  Casualty,  any  Event  of  Loss,  any  Event  of  Taking  or any
Condemnation of any Leased  Property,  and each Lessee shall continue to perform
and fulfill all of such Lessee's obligations, covenants and agreements hereunder
notwithstanding  such Casualty,  Event of Loss,  Event of Taking or Condemnation
until the Lease Termination Date.


                                   ARTICLE XI.
                          INTEREST CONVEYED TO LESSEES

         Each  Lessee  and  Lessor  intend  that  this  Lease  be  treated,  for
accounting  purposes,  as an operating  lease. For purposes of federal and state
income  taxes,  and  bankruptcy  law,  each  Lessee and Lessor  intend  that the
transaction represented by this Lease be treated as a financing transaction; for
such purposes,  it is the intention of the parties hereto (i) that this Lease be
treated  as a  mortgage  or  deed  of  trust  (whichever  is  applicable  in the
jurisdictions  in  which  the  Leased   Properties  are  located)  and  security
agreement,  encumbering the Leased Properties, and that each Lessee, as grantor,
hereby grants to Lessor, as mortgagee or



                                       14

<PAGE>



beneficiary and secured party, or any successor  thereto,  a first and paramount
Lien on each Leased  Property in which such  Lessee has an  interest,  (ii) that
Lessor shall have, as a result of such determination,  all of the rights, powers
and  remedies  of a  mortgagee,  deed of  trust  beneficiary  or  secured  party
available  under  Applicable  Law to take  possession  of and sell  (whether  by
foreclosure or otherwise) any Leased Property,  (iii) that the effective date of
such  mortgage,  security deed or deed of trust shall be the  effective  date of
this Lease, or the related Lease  Supplement,  if later, (iv) that the recording
of this Lease or a Lease  Supplement shall be deemed to be the recording of such
mortgage,  security deed or deed of trust,  (v) that the obligations  secured by
such  mortgage,  security deed or deed of trust shall include the Funded Amounts
and all Basic Rent and Supplemental  Rent hereunder and all other obligations of
and amounts due from each Lessee hereunder and under the Operative Documents and
(vi)  that the  related  Lessee  will be  treated  as the  owner  of the  Leased
Properties leased by such Lessee for tax purposes.


                                  ARTICLE XII.
                                EVENTS OF DEFAULT

         The following  events shall  constitute  Events of Default (whether any
such event shall be  voluntary  or  involuntary  or come about or be effected by
operation of law or pursuant to or in compliance  with any  judgment,  decree or
order of any court or any order,  rule or  regulation of any  administrative  or
governmental body):

         (a) any  Lessee  shall fail to make any  payment  of Basic Rent  within
three (3) Business Days after written  notice of such failure from Lessor or the
Agent;

         (b) any Lessee shall fail to make any payment of Rent (other than Basic
Rent and  other  than as set forth in clause  (c)) or any other  amount  payable
hereunder or under any of the other Operative  Documents  (other than Basic Rent
and other than as set forth in clause (c)),  and such failure shall continue for
a period of ten Business  Days after written  notice  thereof from Lessor or the
Agent is received by DTD;

         (c) any Lessee  shall fail to pay the  Funded  Amount or Lease  Balance
when due pursuant to Section 10.1,  10.2, 14.1 or 14.2, or any Lessee shall fail
to pay the Recourse  Deficiency  Amount when required pursuant to Article XIV or
the  Construction  Agent  shall  fail to make any  payment  when due  under  the
Construction Agency Agreement;

         (d) any Lessee shall fail to maintain  insurance as required by Article
VIII hereof,  and such failure shall  continue  until the earlier of (i) fifteen
(15) days after written notice thereof from Lessor and (ii) the day  immediately
preceding the date on which any applicable  insurance  coverage would  otherwise
lapse or terminate;




                                       15

<PAGE>



         (e) any Obligor shall fail to pay at maturity, or within any applicable
period of grace,  any  obligation  for borrowed  money or credit  received or in
respect of any  Capitalized  Leases in excess of $500,000 in the  aggregate,  or
fail to observe or perform any term,  covenant  or  agreement  contained  in any
agreement by which it is bound,  evidencing or securing borrowed money or credit
received  or in respect of any  Capitalized  Leases in excess of $500,000 in the
aggregate  for such  period  of time as would  permit  (assuming  the  giving of
appropriate  notice  if  required)  the  holder  or  holders  thereof  or of any
obligations issued thereunder to accelerate the maturity thereof;

         (f) any Obligor shall cease to be Solvent,  or shall make an assignment
for the  benefit of  creditors,  or admit in  writing  its  inability  to pay or
generally  fail to pay its debts as they mature or become due, or shall petition
or apply for the  appointment  of a trustee or other  custodian,  liquidator  or
receiver of any Obligor or of any substantial  part of the assets of any Obligor
or shall commence any case or other proceeding relating to any Obligor under any
bankruptcy,  reorganization,  arrangement,  insolvency,  readjustment  of  debt,
dissolution or liquidation or similar law of any jurisdiction,  now or hereafter
in effect, or shall take any action to authorize or in furtherance of any of the
fore going,  or if any such petition or  application  shall be filed or any such
case or other proceeding shall be commenced against any Obligor and such Obligor
shall indicate its approval thereof, consent thereto or acquiescence therein; or
the  filing  of any case or other  proceeding  against  any  obligor  under  any
bankruptcy,  reorganization,  arrangement,  insolvency,  readjustment  of  debt,
dissolution or liquidation or similar law of any jurisdiction,  now or hereafter
in effect and such case or  proceeding  is not  discharged  or dismissed  within
sixty (60) days of its commencement; a decree or order is entered appointing any
such  trustee,  custodian,  liquidator or receiver or  adjudicating  any Obligor
bankrupt  or  insolvent,  or  approving  a  petition  in any such  case or other
proceeding,  or a decree  or order for  relief  is  entered  in  respect  of any
Obligor,  in an  involuntary  case  under  federal  bankruptcy  laws  as  now or
hereafter constituted;

         (g)  there  shall  remain  in  force,  undischarged,   unsatisfied  and
unstayed,  for more than thirty days, whether or not consecutive,  any uninsured
final judgment against any Obligor that, with other outstanding  uninsured final
judgments,  undischarged,  against the  Obligors  exceeds  $2,000,000.00  in the
aggregate;

         (h) if any of the Operating  Documents shall be cancelled,  terminated,
revoked  or  rescinded  or any action at law,  suit or in equity or other  legal
proceeding to cancel,  revoke or rescind any of the Operating Documents shall be
commenced by or on behalf of any Obligor, or any court or any other governmental
or  regulatory  authority  or  agency of  competent  jurisdiction  shall  make a
determination  that, or issue a judgment,  order, decree or ruling to the effect
that,  any  one or  more of the  Operating  Documents  is  illegal,  invalid  or
unenforceable in accordance with the terms thereof;

         (i) with respect to any  Guaranteed  Pension Plan, an ERISA  Reportable
Event shall have occurred and the Required Funding Parties shall have determined
in their reasonable



                                       16

<PAGE>



discretion that such event  reasonably  could be expected to result in liability
of any  Obligor  to the PBGC on such  Guaranteed  Pension  Plan in an  aggregate
amount exceeding  $500,000.00 and (i) such event in the circumstances  occurring
reasonably  could  constitute  grounds for the  termination  of such  Guaranteed
Pension Plan by the PBGC or for the appointment by the appropriate United States
District Court of a trustee to administer such Guaranteed  Pension Plan; or (ii)
a trustee  shall have been  appointed  by the United  States  District  Court to
administer  such Plan; or (iii) the PBGC shall have  instituted  proceedings  to
terminate such Guaranteed Pension Plan;

         (j)  any  representation  or  warranty  by  DTS or  any  Lessee  in any
Operative  Document or in any certificate or document  delivered to Lessor,  the
Agent or any Lender pursuant to any Operative Document shall have been incorrect
in any material respect when made;

         (k) any  Lessee or DTS shall  fail in any  material  respect to timely,
perform or observe any covenant or material  agreement  (not  included in clause
(a) through (j) of this Article XII) to be performed or observed by it hereunder
or under any other  Operative  Document  and such failure  shall  continue for a
period  of  thirty  (30)  days (or 10  Business  Days in the  case of  financial
covenants)  after such Lessee's or DTD's receipt of written  notice thereof from
Lessor,  the Agent or any Lender or such Lessee or DTD shall have  knowledge  of
such failure; provided, however, that if such failure is capable of cure, but is
not capable of cure within such thirty day period, so long as such Lessee or DTD
shall be  diligently  pursuing such cure,  such failure shall not  constitute an
Event of Default unless it shall continue for a period of ninety (90) days after
such Lessee's or DTD's receipt of notice or knowledge thereof.


                                  ARTICLE XIII.
                                   ENFORCEMENT

         Section 13.1 Remedies.  Upon the occurrence and during the  continuance
of any Event of Default, Lessor may do one or more of the following as Lessor in
its sole discretion shall determine,  without limiting any other right or remedy
Lessor  may  have on  account  of such  Event  of  Default  (including,  without
limitation,  the obligation of the Lessees to purchase the Leased  Properties as
set forth in Section 14.3):

                  (a) Lessor may, by notice  to DTD,  rescind or  terminate this
Lease  as of the date  specified  in such  notice;  however,  (A) no  reletting,
reentry  or  taking of  possession  of any  Leased  Property  by Lessor  will be
construed  as an election  on Lessor's  part to  terminate  this Lease  unless a
written  notice  of such  intention  is given to DTD,  (B)  notwithstanding  any
reletting,  reentry or taking of possession,  Lessor may at any time  thereafter
elect to terminate this Lease for a continuing Event of Default,  and (C) no act
or thing done by Lessor or any



                                       17

<PAGE>



of its  agents,  representatives  or  employees  and no  agreement  accepting  a
surrender  of any  Leased  Property  shall be valid  unless  the same be made in
writing and executed by Lessor;

                  (b) Lessor may (i) demand  that  the Lessees,  and the Lessees
shall upon the written demand of Lessor,  return the Leased Properties  promptly
to Lessor in the manner and  condition  required by, and otherwise in accordance
with all of the  provisions  of,  Articles  VI and XIV  hereof as if the  Leased
Properties  were being  returned at the end of the Lease Term,  and Lessor shall
not be liable for the  reimbursement  of any  Lessee for any costs and  expenses
incurred by such Lessee in connection  therewith  and (ii) without  prejudice to
any other remedy which Lessor may have for possession of the Leased  Properties,
and to the extent and in the manner  permitted by Applicable Law, enter upon any
Leased  Property  and take  immediate  possession  of (to the  exclusion  of the
related  Lessee) any Leased Property or any part thereof and expel or remove the
related Lessee and any other person who may be occupying  such Leased  Property,
by summary proceedings or otherwise,  all without liability to any Lessee for or
by reason of such entry or taking of possession,  whether for the restoration of
damage to  property  caused by such  taking or  otherwise  and,  in  addition to
Lessor's  other  damages,  the Lessees shall be  responsible  for the actual and
reasonable  costs and expenses of  reletting,  including  brokers'  fees and the
reasonable out-of-pocket costs of any alterations or repairs made by Lessor;

                  (c) Lessor may (i) sell all or any part of any Leased Property
at public or private sale, as Lessor may determine, free and clear of any rights
of any Lessee and without any duty to account to any Lessee with respect to such
action or inaction or any proceeds  with respect  thereto  (except to the extent
required  by  Applicable  Law or  clause  (ii)  below if Lessor  shall  elect to
exercise its rights  thereunder) in which event the related Lessee's  obligation
to pay Basic Rent for such Leased  Property  hereunder  for  periods  commencing
after the date of such sale shall be terminated or proportionately  reduced,  as
the case may be;  and (ii) if Lessor  shall so elect,  demand  that the  related
Lessee pay to Lessor, and the related Lessee shall pay to Lessor, on the date of
such sale, as liquidated damages for loss of a bargain and not as a penalty (the
parties agreeing that Lessor's actual damages would be difficult to predict, but
the aforementioned  liquidated  damages represent a reasonable  approximation of
such amount) (in lieu of Basic Rent due for periods  commencing  on or after the
Payment  Date  coinciding  with such date of sale (or, if the sale date is not a
Payment Date, the Payment Date next preceding the date of such sale)), an amount
equal to (a) the  excess,  if any, of (1) the sum of (A) all Rent due and unpaid
to and  including  such Payment Date and (B) the Funded  Amounts with respect to
such Leased  Property,  computed as of such date,  over (2) the net  proceeds of
such  sale  (that is,  after  deducting  all  out-of-pocket  costs and  expenses
incurred  by  Lessor,  the  Agent  or any  Lender  incident  to such  conveyance
(including,  without limitation,  all costs, expenses,  fees, premiums and taxes
described  in Section  14.5(b)));  plus (b)  interest at the Overdue Rate on the
foregoing amount from such Payment Date until the date of payment;




                                       18

<PAGE>



                  (d) Lessor may, at its option,  not terminate this Lease,  and
continue to collect all Basic Rent,  Supplemental  Rent,  and all other  amounts
(including, without limitation, the Funded Amount) due Lessor (together with all
costs of collection)  and enforce the Lessees'  obligations  under this Lease as
and when the same  become  due,  or are to be  performed,  and at the  option of
Lessor,  upon any  abandonment  of any Leased  Property by Lessee or re-entry of
same by Lessor,  Lessor may, in its sole and absolute  discretion,  elect not to
terminate  this  Lease  with  respect  thereto  and  may  make  such  reasonable
alterations and necessary  repairs in order to relet such Leased  Property,  and
relet such Leased Property or any part thereof for such term or terms (which may
be for a term  extending  beyond the term of this  Lease) and at such  rental or
rentals and upon such other  terms and  conditions  as Lessor in its  reasonable
discretion may deem advisable; and upon each such reletting all rentals actually
received  by  Lessor  from  such  reletting  shall be  applied  to the  Lessees'
obligations hereunder in such order, proportion and priority as Lessor may elect
in Lessor's  sole and absolute  discretion.  If such rentals  received from such
reletting  during any Rent  Period are less than the Rent to be paid during that
Rent Period by the Lessees hereunder,  the Lessees shall pay any deficiency,  as
calculated by Lessor, to Lessor on the Payment Date for such Rent Period;

                  (e) Lessor may, whether or not Lessor shall have exercised  or
shall thereafter at any time exercise any of its rights under paragraph (b), (c)
or (d) of this Article XIII,  demand, by written notice to DTD specifying a date
(the "Final Rent Payment  Date") not earlier than 30 days after the date of such
notice,  that  Lessees  purchase,  on the Final Rent  Payment  Date,  all of the
remaining Leased  Properties in accordance with the provisions of Sections 14.2,
14.4 and 14.5; provided, however, that (1) such purchase shall occur on the date
set forth in such notice,  notwithstanding the provision in Section 14.2 calling
for such  purchase  to occur on the Lease  Termination  Date;  and (2)  Lessor's
obligations  under  Section  14.5(a)  shall be limited to  delivery of a special
warranty  deed and quit claim bill of sale of such  Leased  Properties,  without
recourse or warranty, but free and clear of Lessor Liens;

                  (f) Lessor may  exercise any other right or remedy that may be
available to it under  Applicable  Law, or proceed by  appropriate  court action
(legal or equitable)  to enforce the terms hereof or to recover  damages for the
breach hereof. Separate suits may be brought to collect any such damages for any
Rent Period(s),  and such suits shall not in any manner prejudice Lessor's right
to collect any such damages for any  subsequent  Rent  Period(s),  or Lessor may
defer any such suit until after the expiration of the Lease Term, in which event
such suit shall be deemed not to have accrued until the  expiration of the Lease
Term; or

                 (g) Lessor  may  retain and  apply against Lessor's damages all
sums which Lessor would, absent such Event of Default, be required to pay to, or
turn over to, a Lessee pursuant to the terms of this Lease.

         Section 13.2 Remedies Cumulative;  No Waiver;  Consents.  To the extent
permitted by, and subject to the mandatory requirements of, Applicable Law, each
and  every  right,  power  and  remedy  herein  specifically  given to Lessor or
otherwise in this Lease shall be



                                       19

<PAGE>



cumulative  and shall be in  addition  to every  other  right,  power and remedy
herein  specifically  given or now or hereafter existing at law, in equity or by
statute,  and each and every right, power and remedy whether specifically herein
given or otherwise  existing may be exercised from time to time and as often and
in such order as may be deemed  expedient  by Lessor,  and the  exercise  or the
beginning  of the exercise of any power or remedy shall not be construed to be a
waiver of the right to exercise at the same time or thereafter any right,  power
or remedy. No delay or omission by Lessor in the exercise of any right, power or
remedy or in the pursuit of any remedy  shall  impair any such  right,  power or
remedy or be  construed  to be a waiver of any default on the part of any Lessee
or to be an acquiescence  therein.  Lessor's  consent to any request made by any
Lessee shall not be deemed to constitute or preclude the necessity for obtaining
Lessor's consent, in the future, to all similar requests.  No express or implied
waiver by Lessor of any Event of Default shall in any way be, or be construed to
be, a waiver of any future or subsequent  Potential Event of Default or Event of
Default.  To the extent  permitted by Applicable  Law, each Lessee hereby waives
any rights now or hereafter  conferred by statute or otherwise  that may require
Lessor to sell,  lease or otherwise  use any Leased  Property or part thereof in
mitigation  of Lessor's  damages upon the  occurrence  of an Event of Default or
that may otherwise limit or modify any of Lessor's rights or remedies under this
Article XIII.

         Section 13.3 Purchase Upon an Event of Default.  Upon the occurrence of
an Event of Default,  until such time as Lessor commences material  preparations
for the sale or re-lease of the Leased Properties, the Lessees may purchase all,
but not less than all, of the Leased Properties for the Lease Balance,  plus any
amounts due pursuant to Section 7.5 of the Master Agreement. Such purchase shall
be made in accordance  with Section  14.5,  upon not less than five (5) Business
Days' written notice (which shall be irrevocable) to Lessor,  which notice shall
set forth the date of purchase  (which shall be a date no later than 30 Business
Days from the date of such notice).


                                  ARTICLE XIV.
              SALE, RETURN OR PURCHASE OF LEASED PROPERTY; RENEWAL

         Section 14.1  Lessee's  Option to  Purchase.

                  (a) Subject to the terms, conditions  and provisions set forth
in this Article XIV, each Lessee shall have the option (the "Purchase  Option"),
to be exercised as set forth below, to purchase from Lessor,  Lessor's  interest
in all of the Leased Properties; provided that, except as set forth in paragraph
(b) below,  such option must be exercised with respect to all, but not less than
all, of the Leased  Properties under all of the Lease  Supplements.  Such option
must be exercised by written notice to Lessor not later than six months prior to
the Lease Termination Date which notice shall be irrevocable;  such notice shall
specify the date that such purchase shall take place, which date shall be a date
occurring  not less  than  thirty  (30)  days  after  such  notice  or the Lease
Termination  Date  (whichever is earlier).  If the Purchase  Option is exercised
pursuant to the  foregoing,  then,  subject to the  provisions set forth in this
Article XIV, on the applicable



                                       20

<PAGE>



purchase  date or the Lease  Termination  Date, as the case may be, Lessor shall
convey  to each  Lessee,  by  special  warranty  deed and bill of sale,  without
recourse  or warranty  (other  than as to the absence of Lessor  Liens) and each
Lessee shall purchase from Lessor,  Lessor's  interest in the Leased  Properties
leased by such Lessee.

                  (b) Subject to the terms,  conditions and provisions set forth
in this Article XIV,  each Lessee shall have the option (the  "Partial  Purchase
Option"),  to be exercised as set forth below,  to purchase from Lessor Lessor's
interest in any Leased Property leased by such Lessee, provided that the Partial
Purchase  Option shall only be available  if, after giving  effect  thereto,  at
least one Leased  Property  remains  subject to this  Lease.  Such option may be
exercised by written  notice to Lessor at any time prior to the last year of the
term of this Lease, which notice shall be irrevocable; such notice shall specify
the Leased  Property to be purchased and the date that such purchase  shall take
place, which date shall be a date occurring not less than thirty (30) days after
such  notice.  If a  Partial  Purchase  Option  is  exercised  pursuant  to  the
foregoing,  subject to the  provisions  set forth in this  Article  XIV,  on the
applicable  purchase date,  Lessor shall convey to the related Lessee,  and such
Lessee shall purchase from Lessor, Lessor's interest in the Leased Property that
is the subject of such Partial Purchase Option pursuant to Section 14.5.

         Section 14.2  Conveyance  to Lessee.  Unless (a) the Lessees shall have
properly  exercised  the Purchase  Option and  purchased  the Leased  Properties
pursuant to Section  14.1(a) or 14.1(b)  hereof,  or (b) the Lessees  shall have
properly  exercised the  Remarketing  Option and shall have fulfilled all of the
conditions of Section 14.6 hereof,  then,  subject to the terms,  conditions and
provisions  set forth in this  Article  XIV,  each Lessee  shall  purchase  from
Lessor,  and Lessor shall convey to each Lessee,  on the Lease  Termination Date
all of Lessor's  interest in the Leased  Properties  leased to such Lessee.  Any
Lessee  may  designate,  in a notice  given  to  Lessor  not less  than ten (10)
Business Days prior to the closing of such purchase, or any purchase pursuant to
Section 14.1(a) or (b),(time  being of the essence),  the transferee to whom the
conveyance  shall be made (if other  than to such  Lessee),  in which  case such
conveyance  shall (subject to the terms and conditions set forth herein) be made
to such designee; provided, however, that such designation of a transferee shall
not  cause  any  Lessee  to be  released,  fully or  partially,  from any of its
obligations under this Lease.

         Section 14.3 Acceleration of Purchase Obligation.  The Lessees shall be
obligated to purchase Lessor's  interest in the Leased  Properties  immediately,
automatically  and without  notice upon the  occurrence  of any Event of Default
specified  in clause (f) of Article  XII,  for the  purchase  price set forth in
Section 14.4.  Upon the occurrence and during the continuance of any other Event
of Default,  the Lessees shall be obligated to purchase Lessor's interest in the
Leased  Properties  for the purchase price set forth in Section 14.4 upon notice
of such obligation from Lessor.

         Section 14.4  Determination of Purchase Price. Upon the purchase by the
Lessees of Lessor's  interest in the Leased  Properties upon the exercise of the
Purchase Option or



                                       21

<PAGE>



pursuant to Section 14.2 or 14.3,  the aggregate  purchase  price for all of the
Leased  Properties  shall be an  amount  equal to the  Lease  Balance  as of the
closing date for such  purchase,  plus any amount due pursuant to Section 7.5(f)
of the Master  Agreement  as a result of such  purchase.  Upon the purchase by a
Lessee of Lessor's  interest in a Leased Property upon the exercise of a Partial
Purchase Option,  the purchase price for such Leased Property shall be an amount
equal to the Leased Property  Balance for such Leased Property as of the closing
date for such  purchase,  plus any amount due pursuant to Section  7.5(f) of the
Master Agreement as the result of such purchase.

         Section  14.5  Purchase  Procedure.

                  (a) If a Lessee shall  purchase Lessor's  interest in a Leased
Property  pursuant to any provision of this Lease,  (i) such Lessee shall accept
from Lessor and Lessor shall convey such Leased  Property by a duly executed and
acknowledged  special warranty deed and quit claim bill of sale of such a Leased
Property  in  recordable  form,  (ii) upon the date  fixed for any  purchase  of
Lessor's interest in Leased Property hereunder,  the related Lessee(s) shall pay
to the order of the Agent  (or  Lessor if the Loans  have been paid in full) the
Lease Balance or Leased  Property  Balance,  as applicable,  plus any amount due
pursuant to Section 7.5 of the Master  Agreement as a result of such purchase by
wire  transfer of  immediately  available  funds,  (iii) Lessor will execute and
deliver  to  the  related  Lessee  such  other  documents,  including  releases,
affidavits, termination agreements and termination statements, as may be legally
required  or as may be  reasonably  requested  by Lessee in order to effect such
conveyance,  free and  clear of  Lessor  Liens  and the  Liens of the  Operative
Documents and (iv) if such Leased Property is subject to a Ground Lease,  Lessor
will execute and deliver to the related  Lessee an assignment or  termination of
such Ground Lease, as directed by such Lessee, in such form as may be reasonably
requested by such Lessee, and such Lessee shall pay any amounts due with respect
thereto under such Ground Lease.

                  (b) Each Lessee shall, at such Lessee's sole cost and expense,
obtain all required  governmental  and  regulatory  approval and consents and in
connection  therewith  shall make such filings as required by Applicable Law; in
the event  that  Lessor is  required  by  Applicable  Law to take any  action in
connection  with such purchase and sale, the Lessees shall pay prior to transfer
all reasonable  out-of-pocket costs incurred by Lessor in connection  therewith.
Without  limiting  the  foregoing,   all  costs  incident  to  such  conveyance,
including,   without   limitation,   each  Lessee's  attorneys'  fees,  Lessor's
attorneys' fees, commissions,  each Lessee's and Lessor's escrow fees, recording
fees, title insurance premiums and all applicable  documentary transfer or other
transfer  taxes  and other  taxes  required  to be paid in order to  record  the
transfer  documents  that might be imposed by reason of such  conveyance and the
delivery of such deed shall be borne entirely by and paid by the Lessees.

                  (c) Upon expiration or termination of this Lease resulting  in
conveyance  of Lessor's  interest in the title to the Leased  Properties  to the
Lessees,   there  shall  be  no  apportionment  of  rents  (including,   without
limitation,  water rents and sewer rents), taxes, insurance,  utility charges or
other charges payable with respect to the Leased Properties, all of



                                       22

<PAGE>



such rents,  taxes,  insurance,  utility or other  charges due and payable  with
respect to the  Leased  Properties  prior to  termination  being  payable by the
Lessees  hereunder  and all due after such time being  payable by the Lessees as
the then owners of the Leased Properties.

         Section 14.6 Option to Remarket.  Subject to the fulfillment of each of
the conditions set forth in this Section 14.6, the Lessees shall have the option
to market all of, but not less than all of,  the  Leased  Properties  for Lessor
(the "Remarketing Option").

         The Lessees'  effective  exercise and  consummation  of the Remarketing
Option  shall  be  subject  to the due  and  timely  fulfillment  of each of the
following  provisions,  the failure of any of which, unless waived in writing by
Lessor and the  Lenders,  shall render the  Remarketing  Option and the Lessees'
exercise  thereof null and void, in which event,  each Lessee shall be obligated
to perform its obligations under Section 14.2.

                  (a)  Not  later  than  twelve   months   prior  to  the  Lease
Termination  Date,  DTD shall give to Lessor and the Agent written notice of the
Lessees' exercise of the Remarketing Option.

                  (b) Not later than ten (10)  Business  Days prior to the Lease
Termination  Date,  each  Lessee  shall  deliver  to  Lessor  and the  Agent  an
environmental  assessment of each Leased  Property  leased by it dated not later
than   forty-five  (45)  days  prior  to  the  Lease   Termination   Date.  Such
environmental  assessment  shall  be  prepared  by an  environmental  consultant
selected by the  related  Lessee and  reasonably  satisfactory  to the  Required
Funding Parties, shall be in form, detail and substance reasonably  satisfactory
to the Required Funding Parties,  and shall otherwise indicate no degradation in
environmental  conditions  beyond those  described in the related  Environmental
Audit for which  corrective  action is required by Applicable  Law and shall not
include a recommendation for further investigation to make such determination.

                  (c) On the date of DTD's notice to Lessor and the Agent of the
Lessees' exercise of the Remarketing Option, each of the Construction Conditions
shall have been timely  satisfied and no Event of Default or Potential  Event of
Default shall exist,  and thereafter,  no Event of Default or Potential Event of
Default shall exist under this Lease.

                  (d) Each Lessee shall have completed in all material  respects
all Alterations,  restoration and rebuilding of the Leased  Properties leased by
it pursuant to Sections  6.1,  6.2, 10.3 and 10.4 (as the case may be) and shall
have fulfilled in all material  respects all of the conditions and  requirements
in connection  therewith pursuant to said Sections,  in each case by the date on
which Lessor and the Agent receive DTD's notice of the Lessees'  exercise of the
Remarketing  Option (time being of the essence),  regardless of whether the same
shall be within such Lessee's control.



                                       23

<PAGE>



                  (e) Upon  request by the Agent,  each  Lessee  shall  promptly
provide any maintenance records relating to each Leased Property leased by it to
Lessor, the Agent and any potential purchaser, and shall otherwise do all things
necessary  to  deliver  possession  of such  Leased  Property  to the  potential
purchaser at the appropriate  closing date. Each Lessee shall allow Lessor,  the
Agent and any potential purchaser reasonable access during normal business hours
to any Leased Property for the purpose of inspecting the same.

                  (f) On the Lease Termination Date, each Lessee shall surrender
the Leased Properties leased by it in accordance with Section 14.8 hereof.

                  (g) In connection with any such sale of the Leased Properties,
each Lessee will provide to the purchaser all customary  "seller's"  indemnities
requested  by the  potential  purchaser  (taking  into  account the location and
nature of the  Leased  Properties),  representations  and  warranties  regarding
title,  absence of Liens  (except  Lessor Liens) and the condition of the Leased
Properties.  Each  Lessee  shall  fulfill all of the  requirements  set forth in
clause (b) of Section 14.5, and such  requirements  are  incorporated  herein by
reference.  As to  Lessor,  any such sale  shall be made on an "as is,  with all
faults"  basis  without  representation  or warranty  by Lessor,  other than the
absence of Lessor Liens.

                  (h) In  connection  with any such sale of  Leased  Properties,
each Lessee shall pay directly,  and not from the sale proceeds, all prorations,
credits,  costs and expenses of the sale of the Leased  Properties leased by it,
whether  incurred by Lessor,  any Lender,  the Agent or such  Lessee,  including
without  limitation,  to the extent not paid by the  purchaser,  the cost of all
title insurance,  surveys,  environmental reports,  appraisals,  transfer taxes,
Lessor's  and the  Agent's  attorneys'  fees,  such  Lessee's  attorneys'  fees,
commissions,  escrow fees,  recording  fees, and all applicable  documentary and
other transfer taxes.

                  (i) The Lessees, jointly and severally, shall pay to the Agent
on the Lease  Termination  Date (or to such other  Person as Agent shall  notify
Lessee in writing,  or in the case of Supplemental  Rent, to the Person entitled
thereto) an amount equal to the Recourse Deficiency Amount, plus all accrued and
unpaid Basic Rent and Supplemental  Rent, and all other amounts  hereunder which
have  accrued  prior to or as of such date,  in the type of funds  specified  in
Section 3.3 hereof.

         If the Lessees have  exercised the  Remarketing  Option,  the following
additional  provisions  shall apply:  During the period  commencing  on the date
twelve months prior to the scheduled  expiration of the Lease Term,  one or more
of the  Lessees  shall,  as  nonexclusive  agent for  Lessor,  use  commercially
reasonable  efforts to sell Lessor's  interest in the Leased Properties and will
attempt to obtain the highest purchase price therefor. All such marketing of the
Leased  Properties shall be at the Lessees' sole expense.  Lessee promptly shall
submit all bids



                                       24

<PAGE>



to Lessor  and the Agent and  Lessor and the Agent will have the right to review
the same and the right to submit any one or more  bids.  All bids shall be on an
all-cash  basis.  In no event shall such bidder be a Lessee or any Subsidiary or
Affiliate of a Lessee. The written offer must specify the Lease Termination Date
as the  closing  date.  If, and only if,  the  aggregate  selling  price (net of
closing costs and prorations, as reasonably estimated by the Agent) is less than
the  difference  between  the  Lease  Balance  at such time  minus the  Recourse
Deficiency  Amount,  then  Lessor or the  Agent  may,  in its sole and  absolute
discretion,  by notice to DTD, reject such offer to purchase, in which event the
parties will  proceed  according to the  provisions  of Section 14.7 hereof.  If
neither Lessor nor the Agent rejects such purchase offer as provided above,  the
closing of such purchase of the Leased  Properties by such purchaser shall occur
on the Lease Termination Date,  contemporaneously with the Lessees' surrender of
the Leased  Properties  in  accordance  with Section 14.8 hereof,  and the gross
proceeds of the sale (i.e.,  without  deduction  for any  marketing,  closing or
other costs,  prorations or commissions) shall be paid directly to the Agent (or
Lessor if the Funded Amounts have been fully paid);  provided,  however, that if
the sum of the gross proceeds from such sale plus the Recourse Deficiency Amount
paid by the Lessees on the Lease  Termination  Date pursuant to Section 14.6(i),
minus  any and  all  reasonable  costs  and  expenses  (including  broker  fees,
appraisal costs, reasonable legal fees and transfer taxes) incurred by the Agent
or Lessor in connection with the marketing of the Leased  Properties or the sale
thereof exceeds the Lease Balance as of such date, then the excess shall be paid
to DTD on the Lease Termination  Date. No Lessee shall have the right,  power or
authority  to bind Lessor in  connection  with any  proposed  sale of the Leased
Properties.

         Section 14.7  Rejection  of Sale.  Notwithstanding  anything  contained
herein to the contrary,  if Lessor or the Agent  rejects the purchase  offer for
the Leased  Properties as provided in (and subject to the  conditions  set forth
in) Section 14.6, then (a) the Lessees, jointly and severally,  shall pay to the
Agent the Recourse Deficiency Amount pursuant to Section 14.6(i), and (b) Lessor
shall retain title to the Leased Properties.

         Section 14.8 Return of Leased Property.  If Lessor retains title to any
Leased Property pursuant to Section 14.7 hereof,  then each Lessee shall, on the
Lease Termination Date, and at its own expense,  return possession of the Leased
Properties  leased by it to Lessor for  retention  by Lessor or, if the  Lessees
properly  exercise the  Remarketing  Option and fulfill all of the conditions of
Section 14.6 hereof and neither Lessor nor the Agent rejects such purchase offer
pursuant to Section  14.6,  then each Lessee  shall,  on such Lease  Termination
Date, and at its own cost,  transfer  possession of the Leased Properties leased
by it to the independent  purchaser  thereof,  in each case by surrendering  the
same into the possession of Lessor or such  purchaser,  as the case may be, free
and clear of all Liens other than Lessor Liens,  in as good  condition as it was
on the Completion Date therefor in the case of new Construction,  or the Funding
Date (as modified by  Alterations  permitted by this Lease),  ordinary  wear and
tear excepted,  and in compliance in all material  respects with Applicable Law.
Each Lessee  shall,  on and within a reasonable  time before and after the Lease
Termination  Date,  cooperate with Lessor and the  independent  purchaser of any
Leased



                                       25

<PAGE>



Property  leased  by such  Lessee  in  order to  facilitate  the  ownership  and
operation by such purchaser of such Leased Property after the Lease  Termination
Date, which  cooperation  shall include the following,  all of which such Lessee
shall do on or before the Lease  Termination  Date or as soon  thereafter  as is
reasonably  practicable:  providing all books and records  regarding the related
Lessee's  maintenance  of such  Leased  Property  and  all  know-how,  data  and
technical  information  relating  thereto,  providing  a copy of the  Plans  and
Specifications  within  the  possession  of  such  Lessee  or DTD,  granting  or
assigning  all licenses (to the extent  assignable)  necessary for the operation
and  maintenance  of such  Leased  Property,  and  cooperating  in  seeking  and
obtaining all necessary  Governmental  Action.  Each Lessee shall have also paid
the cost of all Alterations  commenced prior to the Lease  Termination Date. The
obligations  of such Lessee under this Article XIV shall survive the  expiration
or termination of this Lease.

         Section 14.9 Renewal.  Subject to the conditions set forth herein,  DTD
may,  by  written  notice to Lessor and the Agent  given not later  than  twelve
months and not earlier than sixteen  months,  prior to the then scheduled  Lease
Termination Date, request to renew this Lease for five years,  commencing on the
date following such Lease Termination Date,  provided that in no event shall the
Lease Term exceed  fifteen  (15)  years.  No later than the date that is 45 days
after the date the request to renew has been delivered to each of Lessor and the
Agent,  the Agent will notify DTD whether or not Lessor and the Lenders  consent
to such renewal  request (which consent may be granted or denied in the Lessor's
and each Lender's sole  discretion  and may be  conditioned  on such  conditions
precedent as may be specified by Lessor or such  Lender).  If the Agent fails to
respond in such time frame,  such  failure  shall be deemed to be a rejection of
such request.

         Section 14.10  Environmental  Report.  Upon  termination of this Lease,
unless the Lessees have  exercised  the  Remarketing  Option and  complied  with
Section 14.6, each Lessee shall deliver,  at the Lessees' expense, to Lessor and
the Agent an  environmental  assessment of each Leased  Property leased by it at
any time during the Lease Term. Such environmental  assessment shall be prepared
by an environmental consultant,  and shall be in a form, reasonably satisfactory
to Lessor and the Agent.


                                   ARTICLE XV.
                               LESSEE'S EQUIPMENT

         After any  repossession  of any Leased  Property  (whether  or not this
Lease has been  terminated),  the related Lessee,  at its expense and so long as
such removal of such trade  fixture,  personal  property or equipment  shall not
result in a violation of Applicable Law,  shall,  within a reasonable time after
such  repossession  or within  ninety (90) days after such  Lessee's  receipt of
Lessor's  written  request  (whichever  shall first  occur),  remove all of such
Lessee's  trade  fixtures,  personal  property  and  equipment  from such Leased
Property  (to the extent that the same can be readily  removed  from such Leased
Property without causing



                                       26

<PAGE>



material damage to such Leased Property);  provided,  however,  that such Lessee
shall not remove any such trade  fixtures,  personal  property or equipment that
has  been  financed  by  Lessor  under  the  Operative  Documents  or  otherwise
constituting  Leased  Property  (or  that  constitutes  a  replacement  of  such
property). Any of a Lessee's trade fixtures, personal property and equipment not
so removed by such Lessee  within such period shall be  considered  abandoned by
such Lessee, and title thereto shall without further act vest in Lessor, and may
be  appropriated,  sold,  destroyed or otherwise  disposed of by Lessor  without
notice to any Lessee and without  obligation to account therefor and the related
Lessee will pay Lessor,  upon written demand,  all reasonable costs and expenses
incurred by Lessor in  removing,  storing or disposing of the same and all costs
and  expenses  incurred by Lessor to repair any damage to such  Leased  Property
caused by such removal.  Each Lessee will immediately  repair at its expense all
damage to such Leased  Property  caused by any such removal (unless such removal
is effected by Lessor, in which event such Lessee shall pay all reasonable costs
and  expenses  incurred  by  Lessor  for such  repairs).  Lessor  shall  have no
liability in exercising  Lessor's rights under this Article XV, nor shall Lessor
be responsible for any loss of or damage to any Lessee's  personal  property and
equipment.


                                  ARTICLE XVI.
                           RIGHT TO PERFORM FOR LESSEE

         If  any  Lessee  shall  fail  to  perform  or  comply  with  any of its
agreements  contained  herein,  Lessor,  upon notice to DTD or such Lessee,  may
perform or comply with such agreement, and Lessor shall not thereby be deemed to
have waived any default  caused by such failure,  and the amount of such payment
and the  amount of the  expenses  of Lessor  (including  actual  and  reasonable
attorneys'  fees and expenses)  incurred in connection  with such payment or the
performance of or compliance with such  agreement,  as the case may be, shall be
deemed  Supplemental Rent, payable by the related Lessee to Lessor within thirty
(30) days after written demand therefor.


                                  ARTICLE XVII.
                                  MISCELLANEOUS

         Section 17.1 Reports.  To the extent required under  Applicable Law and
to the extent it is  reasonably  practical  for a Lessee to do so,  such  Lessee
shall prepare and file in timely  fashion,  or, where such filing is required to
be made by Lessor or it is otherwise  not  reasonably  practical for a Lessee to
make such filing, Lessee shall prepare and deliver to Lessor (with a copy to the
Agent)  within a  reasonable  time prior to the date for filing and Lessor shall
file,  any material  reports with respect to the  condition or operation of such
Leased  Property  that  shall  be  required  to be filed  with any  Governmental
Authority.




                                       27

<PAGE>



         Section 17.2 Binding  Effect;  Successors  and Assigns;  Survival.  The
terms and provisions of this Lease,  and the respective  rights and  obligations
hereunder  of Lessor and the  Lessees,  shall be binding  upon their  respective
successors, legal representatives and assigns (including, in the case of Lessor,
any Person to whom  Lessor may  transfer  any Leased  Property  or any  interest
therein in accordance with the provisions of the Operative Documents), and inure
to the benefit of their  respective  permitted  successors and assigns,  and the
rights  granted  hereunder to the Agent and the Lenders shall inure  (subject to
such  conditions  as are  contained  herein) to the benefit of their  respective
permitted  successors and assigns.  Each Lessee hereby  acknowledges that Lessor
has assigned all of its right, title and interest to, in and under this Lease to
the Agent and the Lenders  pursuant to the Loan Agreement and related  Operative
Documents,  and that all of Lessor's  rights  hereunder  may be exercised by the
Agent.

         Section  17.3  Quiet  Enjoyment.  Lessor  covenants  that it  will  not
interfere  in the related  Lessee's or any of its  permitted  sublessees'  quiet
enjoyment  of the Leased  Properties  in  accordance  with this Lease during the
Lease Term, so long as no Event of Default has occurred and is continuing.  Such
right of quiet  enjoyment  is  independent  of, and shall not  affect,  Lessor's
rights  otherwise  to initiate  legal action to enforce the  obligations  of the
Lessees under this Lease.

         Section 17.4 Notices.  Unless otherwise  specified herein, all notices,
offers,   acceptances,   rejections,   consents,   requests,  demands  or  other
communications to or upon the respective  parties hereto shall be in writing and
shall be deemed to have been  given as set forth in  Section  8.2 of the  Master
Agreement.  All  such  notices,  offers,  acceptances,   rejections,   consents,
requests,  demands or other  communications  shall be addressed as follows or to
such other address as any of the parties hereto may designate by written notice:

         If to Lessor:               Atlantic Financial Group, Ltd.
                                     c/o Grogan & Browner
                                     2311 Cedar Springs Road, Suite 150
                                     Dallas, Texas 75201
                                     Attn: Stephen Brookshire




                                       28

<PAGE>



         If to DTD
         or any other Lessee:        Dollar Tree Stores, Inc.
                                     500 Volvo Parkway
                                     Chesapeake, VA 23320
                                     Attn:  Frederick C. Coble
                                     Facsimile:  757-321-5111

         with a copy to:             Hofhemier Nusbaum, P.C.
                                     1700 Dominion Tower
                                     999 Waterside Drive
                                     Norfolk, VA 23510
                                     Attn:  William A. Old, Jr., Esq.
                                     Facsimile:  757-629-0660

         If to Agent:                Crestar Bank
                                     500 Main Street
                                     Norfolk, Virginia  23510
                                     Attn:  Bruce W. Nave
                                     Facsimile:  757-624-5457

         with a copy to:             SunTrust Equitable Securities Corporation
                                     303 Peachtree Street, 24th Floor
                                     MC 3951
                                     Atlanta, Georgia 30308
                                     Attn: Todd Shutley

         If to a Lender, to the address provided in the Master Agreement.

         Section 17.5  Severability.  Any  provision of this Lease that shall be
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof  and any  such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction,  and Lessee shall remain
liable  to  perform  its  obligations  hereunder  except  to the  extent of such
unenforceability.  To the extent permitted by Applicable Law, each Lessee hereby
waives any  provision of law that renders any  provision  hereof  prohibited  or
unenforceable in any respect.

         Section 17.6 Amendment; Complete Agreements. Neither this Lease nor any
of the terms hereof may be terminated, amended, supplemented, waived or modified
orally,  except  by an  instrument  in  writing  signed  by  Lessor  and  DTD in
accordance  with the  provisions  of Section 8.4 of the Master  Agreement.  This
Lease,  together with the applicable  Lease  Supplement and the other  Operative
Documents,  is  intended  by the  parties as a final  expression  of their lease
agreement and as a complete and exclusive statement of the terms



                                       29

<PAGE>



thereof,  all  negotiations,  considerations  and  representations  between  the
parties having been incorporated herein and therein. No course of prior dealings
between the parties or their officers,  employees, agents or Affiliates shall be
relevant or admissible to supplement,  explain, or vary any of the terms of this
Lease or any other  Operative  Document.  Acceptance of, or  acquiescence  in, a
course of  performance  rendered under this or any prior  agreement  between the
parties or their Affiliates shall not be relevant or admissible to determine the
meaning of any of the terms of this Lease or any other  Operative  Document.  No
representations,  undertakings,  or agreements  have been made or relied upon in
the  making  of this  Lease  other  than  those  specifically  set  forth in the
Operative Documents.

         Section  17.7  Construction.  This Lease  shall not be  construed  more
strictly  against any one party,  it being  recognized  that both of the parties
hereto have  contributed  substantially  and materially to the  preparation  and
negotiation of this Lease.

         Section  17.8  Headings.  The Table of  Contents  and  headings  of the
various  Articles  and Sections of this Lease are for  convenience  of reference
only and shall  not  modify,  define  or limit  any of the  terms or  provisions
hereof.

         Section  17.9  Counterparts.  This Lease may be executed by the parties
hereto in separate  counterparts,  each of which when so executed and  delivered
shall be an original,  but all such counterparts  shall together  constitute but
one and the same instrument.

         Section  17.10  GOVERNING  LAW.  THIS LEASE  SHALL IN ALL  RESPECTS  BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE LAWS OF THE STATE OF GEORGIA
APPLICABLE TO AGREEMENTS  MADE AND TO BE PERFORMED  ENTIRELY  WITHIN SUCH STATE,
EXCEPT AS TO MATTERS  RELATING  TO THE  CREATION  OF THE  LEASEHOLD  OR MORTGAGE
ESTATES HEREUNDER, AND THE EXERCISE OF RIGHTS AND REMEDIES WITH RESPECT THERETO,
WHICH SHALL BE  GOVERNED  BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE LAW OF THE
STATES IN WHICH SUCH ESTATES ARE LOCATED.

         Section 17.11 Discharge of Lessee's  Obligations by its Subsidiaries or
Affiliates. Lessor agrees that performance of any Lessee's obligations hereunder
by one or more of such  Lessee's  Subsidiaries  or Affiliates  shall  constitute
performance  by Lessee of such  obligations to the same extent and with the same
effect hereunder as if such  obligations  were performed by such Lessee,  but no
such performance shall excuse any Lessee from any obligation not performed by it
or on its behalf under the Operative Documents.

         Section  17.12  Liability  of  Lessor  Limited.   Except  as  otherwise
expressly  provided below in this Section 17.12, it is expressly  understood and
agreed by and between each Lessee,  Lessor and their  respective  successors and
assigns  that  nothing  herein  contained  shall be  construed  as creating  any
liability  of  Lessor  or any  of its  Affiliates  or  any of  their  respective
officers,  directors,  employees or agents,  individually or personally, for any
failure



                                       30

<PAGE>



to perform any covenant,  either express or implied,  contained herein, all such
liability  (other than that resulting from Lessor's gross  negligence or willful
misconduct,  except to the extent  imputed  to Lessor by virtue of any  Lessee's
action or failure to act), if any, being expressly  waived by each Lessee and by
each and every Person now or hereafter claiming by, through or under any Lessee,
and that, so far as Lessor or any of its  Affiliates or any of their  respective
officers,  directors,  employees  or  agents,  individually  or  personally,  is
concerned,  each Lessee and any Person  claiming by, through or under any Lessee
shall  look  solely to the  right,  title and  interest  of Lessor in and to the
Leased  Properties  and any proceeds from Lessor's sale or  encumbrance  thereof
(provided, however, that no Lessee shall be entitled to any double recovery) for
the  performance  of any  obligation  under this  Lease and under the  Operative
Documents and the  satisfaction of any liability  arising  therefrom (other than
that resulting from Lessor's gross negligence or willful  misconduct,  except to
the  extent  imputed  to Lessor by virtue of any  Lessee's  action or failure to
act).

         Section 17.13 Estoppel  Certificates.  Each party hereto agrees that at
any time and from time to time during the Lease Term, it will  promptly,  but in
no event later than thirty  (30) days after  request by the other party  hereto,
execute,  acknowledge  and  deliver  to such other  party or to any  prospective
purchaser  (if such  prospective  purchaser has signed a commitment or letter of
intent to  purchase  any  Leased  Property  or any part  thereof  or any  Note),
assignee  or  mortgagee  or  third  party  designated  by such  other  party,  a
certificate  stating (a) that this Lease is  unmodified  and in force and effect
(or if there have been modifications,  that this Lease is in force and effect as
modified,  and identifying the modification  agreements);  (b) the date to which
Basic Rent has been paid;  (c) whether or not there is any  existing  default by
any Lessee in the payment of Basic Rent or any other sum of money hereunder, and
whether or not there is any other existing  default by either party with respect
to which a notice of default has been served, and, if there is any such default,
specifying the nature and extent  thereof;  (d) whether or not, to the knowledge
of the  signer,  there  are  any  setoffs,  defenses  or  counterclaims  against
enforcement of the  obligations to be performed  hereunder  existing in favor of
the party executing such  certificate and (e) other items that may be reasonably
requested;  provided  that no  such  certificate  may be  requested  unless  the
requesting party has a good faith reason for such request.

         Section  17.14  No  Joint  Venture.  Any  intention  to  create a joint
venture,  partnership  or other  fiduciary  relationship  between Lessor and any
Lessee is hereby expressly disclaimed.

         Section 17.15 No Accord and  Satisfaction.  The acceptance by Lessor of
any sums from any Lessee  (whether as Basic Rent or  otherwise) in amounts which
are less than the  amounts  due and  payable  by the  Lessees  hereunder  is not
intended,  nor shall be construed,  to constitute an accord and  satisfaction of
any dispute between Lessor and any Lessee  regarding sums due and payable by any
Lessee hereunder, unless Lessor specifically deems it as such in writing.




                                       31

<PAGE>



         Section  17.16 No Merger.  In no event shall the  leasehold  interests,
estates or rights of any Lessee hereunder, or of the holder of any Notes secured
by a security  interest  in this  Lease,  merge with any  interests,  estates or
rights of Lessor in or to the Leased  Properties,  it being understood that such
leasehold  interests,  estates and rights of each Lessee  hereunder,  and of the
holder of any Notes  secured  by a security  interest  in this  Lease,  shall be
deemed to be separate and distinct from Lessor's  interests,  estates and rights
in or to the Leased Properties, notwithstanding that any such interests, estates
or rights  shall at any time or times be held by or  vested in the same  person,
corporation or other entity.

         Section 17.17 Survival.  The obligations of each Lessee to be performed
under this Lease  prior to the Lease  Termination  Date and the  obligations  of
Lessee pursuant to Articles III, X, XI, XIII,  Sections 14.2,  14.3, 14.4, 14.5,
14.8,  Articles  XV, and XVI,  and  Sections  17.10 and 17.12 shall  survive the
expiration or termination of this Lease. The extension of any applicable statute
of limitations  by Lessor,  any Lessee,  the Agent or any  Indemnitee  shall not
affect such survival.

         Section 17.18 Chattel Paper. To the extent that this Lease  constitutes
chattel  paper (as such term is defined in the  Uniform  Commercial  Code in any
applicable  jurisdiction),  no  security  interest  in this Lease may be created
through  the  transfer  or  possession  of any  counterpart  other than the sole
original  counterpart,  which shall be identified as the original counterpart by
the receipt of the Agent.

         Section 17.19   Time of Essence.  Time is of the essence of this Lease.

         Section 17.20  Recordation of Lease.  Each Lessee will, at its expense,
cause  this  Lease or a  memorandum  of lease in form and  substance  reasonably
satisfactory  to Lessor and such Lessee (if permitted by  Applicable  Law) to be
recorded in the proper office or offices in the States and the municipalities in
which the Land is located.

         Section 17.21  Investment of Security  Funds.  The parties hereto agree
that any amounts not payable to a Lessee  pursuant to any  provision  of Article
VIII,  X or XIV or this  Section  17.21 shall be held by the Agent (or Lessor if
the Loans have been fully paid) as security for the  obligations  of the Lessees
under  this  Lease  and the  Master  Agreement  and of  Lessor  under  the  Loan
Agreement. At such time as such amounts are payable to the Lessee, such amounts,
net of any amounts previously applied to the Lessees'  obligations  hereunder or
under the Master  Agreement  (which  application is hereby agreed to by Lessee),
shall be paid to the  related  Lessee.  Any such  amounts  which are held by the
Agent (or Lessor if the Loans have been fully paid) pending  payment to a Lessee
shall until paid to such Lessee, as provided  hereunder or until applied against
the Lessees'  obligations  herein and under the Master Agreement and distributed
as provided in the Loan  Agreement  or herein  (after the Loan  Agreement  is no
longer in effect) in  connection  with any  exercise of remedies  hereunder,  be
invested by the Agent or Lessor,  as the case may be, as  directed  from time to
time in  writing  by  Lessee  (provided,  however,  if an Event of  Default  has
occurred and is



                                       32

<PAGE>



continuing  it will be  directed  by the Agent or, if the Loans  have been fully
paid,  Lessor)  and  at the  expense  and  risk  of the  Lessees,  in  Permitted
Investments.  Any gain (including  interest  received) realized as the result of
any such  investment (net of any fees,  commissions and other expenses,  if any,
incurred in connection with such investment) shall be applied in the same manner
as the principal invested.  Lessee upon demand shall pay to the Agent or Lessor,
as  appropriate,  the amount of any loss  incurred in  connection  with all such
investments and the liquidation thereof.

         Section 17.22 Ground Leases.  Each Lessee will, at its expense,  timely
perform all of the  obligations  of Lessor,  in its  capacity as ground  lessee,
under each Ground Lease and, if requested by Lessor shall  provide  satisfactory
evidence to Lessor of such performance.

         Section 17.23 Land and Building.  If any Building and the Land on which
such Building is located are subject to separate Lease Supplements,  at any time
that the related  Lessee  exercises an option to purchase  such Building or such
Land,  or to renew this Lease with respect to such  Building or such Land, or is
obligated  to  purchase  such  Building  or such Land as a result of an Event of
Loss, an Event of Taking or an Event of Default,  such purchase or renewal shall
be made simultaneously with respect to all of such Building and such Land.

         Section  17.24  Joint  and  Several.  Each  obligation  of each  Lessee
hereunder shall be a joint and several obligation of all of the Lessees.

         Section 17.25  Construction Land Interests.  Notwithstanding  any other
provision of this Lease or any of the Operative  Documents,  the following shall
apply with respect to any Construction  Land Interest and take priority over any
other  provision  hereof or any of the Operative  Documents from the date hereof
until  the  earlier  of the  Completion  Date for such  Leased  Property  or the
Construction Term Expiration Date:

                  (a) If the  Completion  Date for such Leased  Property has not
occurred prior to the  Construction  Term Expiration  Date, which failure is not
waived by the Lessor; or

                 (b) If the  cost of the  acquisition  of Land and  construction
of the Buildings exceeds the Construction  Budget for such Leased Property which
is not accepted and waived by the Lessor; or

                  (c) Upon the  occurrence of an Event of Default which is based
upon the  existence  of any  mechanics,  materialmen  or similar lien based upon
goods or  services  provided to such  Leased  Property  which is not a Permitted
Lien; or

                  (d) Upon the occurrence of an Event of Default  which is based
upon a casualty loss of all or substantially all of such Leased Property;




                                       33

<PAGE>



which,  in any event,  is both (i)  unrelated  to any breach by any Lessee,  the
Guarantor  or  the  Construction  Agent  of  any  representation,   warranty  or
obligation under any Operative  Document,  (ii) such event or circumstances  are
beyond  the  control  of such  Persons,  and  (iii)  not  caused  by any  fraud,
misrepresentation,  misapplication  of funds or malfeasance  of any Lessee,  the
Guarantor or the  Construction  Agent then, in any such event,  the Construction
Agent shall  immediately,  at its option,  either pay to Lessor the Construction
Failure  Payment for such  Leased  Property  or  purchase  such Leased  Property
pursuant  to the  Construction  Agency  Agreement,  whereupon  this Lease  shall
terminate with respect to such Leased Property.

         Section 17.26 IDB  Documentation.  If any Leased Property is subject to
an IDB Lease,  this Lease shall be deemed to be a sublease.  Each Lessee  hereby
agrees to perform all of its obligations and all obligations of Lessor under all
IDB Documentation related to any Leased Property.



                            [Signature page follows]



                                       34

<PAGE>



         IN  WITNESS  WHEREOF,  the  undersigned  have each  caused  this  Lease
Agreement to be duly  executed and  delivered  and attested by their  respective
officers thereunto duly authorized as of the day and year first above written.



Witnessed:                             DOLLAR TREE DISTRIBUTION, INC.,
                                       as a Lessee


By: /s/ Karen L. Joyner                      By:  /s/ Frederick C. Coble
         Name:Karen L. Joyner                Name:  Frederick C. Coble
                                             Title: Senior Vice President, CFO
By: /s/ Virginia Collins
         Name: Virginia Collins




                                                                           LEASE
                                                                       AGREEMENT


                                       S-1

<PAGE>



                                       ATLANTIC FINANCIAL GROUP, LTD.,
                                       as Lessor

                                       By:  Atlantic Financial Managers,
                                                Inc., its General Partner
Witnessed:

By: /s/ Pattie Keath                         By: /s/ Stephen Brookshire
    Name:Pattie Keath                        Name: Stephen Brookshire
                                             Title: President

By: /s/ Lori Decker
    Name: Lori Decker



                                                                           LEASE
                                                                       AGREEMENT


                                       S-2

<PAGE>



Receipt  of  this  original   counterpart  of  the  foregoing  Lease  is  hereby
acknowledged as of the date hereof.

                                       CRESTAR BANK,
                                       as the Agent


                                       By: /s/ Bruce W. Nave
                                             Name: Bruce W. Nave
                                             Title: Sr. Vice President





                                                                           LEASE
                                                                       AGREEMENT


                                       S-3

<PAGE>



Recording requested by EXHIBIT A TO THE LEASE
and when recorded mail to:

============================
============================





- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

                 LEASE SUPPLEMENT NO. __ AND MEMORANDUM OF LEASE

         THIS LEASE SUPPLEMENT NO. __ (this "Lease Supplement") dated as of [ ],
between ATLANTIC  FINANCIAL GROUP,  LTD., as lessor (the "Lessor"),  and [DOLLAR
TREE  DISTRIBUTION,  INC.,  a Virginia  corporation,]  as lessee  (the  "Related
Lessee").

         WHEREAS  Lessor is the owner of the Land described on Schedule I hereto
and wishes to lease the Land together  with any Building and other  improvements
thereon or which thereafter may be constructed  thereon pursuant to the Lease to
Lessee;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements  herein  contained  and other good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

         SECTION 1.  Definitions;  Interpretation.  For  purposes  of this Lease
Supplement, capitalized terms used herein and not otherwise defined herein shall
have the meanings  assigned to them in Appendix A to the Master Lease Agreement,
dated as of January 13, 2000 (as amended and supplemented from time to time, the
"Lease"),  among  the  Lessees  named  therein  and  Lessor;  and the  rules  of
interpretation  set forth in  Appendix A to the Lease  shall apply to this Lease
Supplement.

         SECTION  2.  The  Properties.  Attached  hereto  as  Schedule  I is the
description  of  certain  Land  (the  "Subject  Property").  Effective  upon the
execution and delivery of this Lease Supplement by Lessor and Lessee, such Land,
together with any Building and other  improvements  thereon or which  thereafter
may be  constructed  thereon shall be subject to the terms and provisions of the
Lease and Lessor hereby  grants,  conveys,  transfers and assigns to the Related
Lessee those interests,  rights, titles, estates, powers and privileges provided
for in the Lease with respect to the Subject Property.




                                       A-1

<PAGE>



         SECTION  3.  Amendments  to Lease with  Respect  to  Subject  Property.
Effective upon the execution and delivery of this Lease Supplement by Lessor and
the Related Lessee,  the following terms and provisions shall apply to the Lease
with respect to the Subject Property:

                    [Insert Applicable Sections per Local Law
                    as contemplated by the Master Agreement]

         SECTION 4. Ratification; Incorporation. Except as specifically modified
hereby,  the terms and provisions of the Lease are hereby ratified and confirmed
and remain in full force and effect.  The terms of the Lease (as amended by this
Lease  Supplement)  are by this  reference  incorporated  herein and made a part
hereof.

         SECTION 5. Original Lease  Supplement.  The single executed original of
this  Lease  Supplement  marked  "THIS  COUNTERPART  IS  THE  ORIGINAL  EXECUTED
COUNTERPART"  on the signature  page thereof and  containing  the receipt of the
Agent  therefor on or following the signature page thereof shall be the original
executed   counterpart  of  this  Lease   Supplement  (the  "Original   Executed
Counterpart").  To the extent  that this Lease  Supplement  constitutes  chattel
paper,  as such term is defined in the Uniform  Commercial  Code as in effect in
any applicable  jurisdiction,  no security interest in this Lease Supplement may
be created through the transfer or possession of any counterpart  other than the
Original Executed Counterpart.

         SECTION 6.  GOVERNING LAW. THIS LEASE  SUPPLEMENT  SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAW OF THE STATE OF GEORGIA,  BUT EXCLUDING
ALL OTHER CHOICE OF LAW AND  CONFLICTS OF LAW RULES OF SUCH STATE,  EXCEPT AS TO
MATTERS  RELATING  TO  THE  CREATION  OF  THE  LEASEHOLD  AND  MORTGAGE  ESTATES
HEREUNDER,  AND THE EXERCISE OF RIGHTS AND REMEDIES WITH RESPECT THERETO,  WHICH
SHALL BE GOVERNED BY AND  CONSTRUED IN  ACCORDANCE  WITH THE LAW OF THE STATE IN
WHICH SUCH ESTATES ARE LOCATED.

         SECTION 7. Counterpart Execution. This Lease Supplement may be executed
in any number of  counterparts  and by each of the  parties  hereto in  separate
counterparts,  all such counterparts  together constituting but one and the same
instrument.







                                       A-2

<PAGE>



         IN WITNESS  WHEREOF,  each of the parties  hereto has caused this Lease
Supplement to be duly executed by an officer thereunto duly authorized as of the
date and year first above written.

Witnessed:                                   ATLANTIC FINANCIAL GROUP, LTD.,
                                              as the Lessor

By:                                          By: Atlantic Financial Managers,
      Name:                                       Inc., its General Partner


By:                                             By:____________________________
      Name:                                           Name:
                                                      Title:

Witnessed:                                     [DOLLAR TREE DISTRIBUTION, INC.],
                                                as Related Lessee


By: ____________________________                By:____________________________
       Name:                                           Name:
                                                       Title:
By: ____________________________
       Name:





                                       S-1

<PAGE>



STATE OF _________________          )
                                            )  ss.:
COUNTY OF ________________          )


         The  foregoing  Lease  Supplement  was  acknowledged   before  me,  the
undersigned  Notary Public,  in the County of  ______________,  ____ ____,  this
_____  day  of  __________,   _______________,   by  _____________________,   as
____________________ of Atlantic Financial
Group, Ltd., on behalf of such partnership.



[Notarial Seal]                             ___________________________
                                                              Notary Public


My commission expires:  _____________





STATE OF _________________          )
                                            )  ss.:
COUNTY OF ________________          )


         The  foregoing  Lease  Supplement  was  acknowledged   before  me,  the
undersigned Notary Public, in the County of ______________, ___ ____, this _____
day of __________, __________, by ___________, as _____________, of [Dollar Tree
Distribution, Inc., a Virginia] corporation, on behalf of the corporation.


[Notarial Seal]                             ______________________________
                                                              Notary Public


My commission expires:  ______________




                                       N-1

<PAGE>


Receipt of this original counterpart of the foregoing Lease Supplement is hereby
acknowledged as of the date hereof.

                                             CRESTAR BANK,
                                             as the Agent


                                             By: __________________________
                                                    Name:
                                                    Title:







                                       S-2



                                   APPENDIX A
                                       to
                            Master Agreement, Lease,
                Loan Agreement and Construction Agency Agreement

                         DEFINITIONS AND INTERPRETATION


         A. Interpretation.  In each Operative Document, unless a clear contrary
intention appears:

                  (i) the singular  number  includes the plural  number and vice
         versa;

                  (ii) reference to any Person includes such Person's successors
         and assigns but, if applicable, only if such successors and assigns are
         permitted by the Operative Documents;

                  (iii) reference to any gender includes each other gender;

                  (iv)  reference  to any  agreement  (including  any  Operative
         Document),  document or instrument  means such  agreement,  document or
         instrument as amended, supplemented or modified and in effect from time
         to time in accordance  with the terms thereof and, if  applicable,  the
         terms of the other Operative  Documents and reference to any promissory
         note  includes  any  promissory  note which is an  extension or renewal
         thereof or a substitute or replacement therefor;

                  (v)  reference to any  Applicable  Law or  Requirement  of Law
         means such  Applicable Law or Requirement of Law as amended,  modified,
         codified,  replaced or  reenacted,  in whole or in part,  and in effect
         from  time  to  time,  including  rules  and  regulations   promulgated
         thereunder  and  reference  to any  section or other  provision  of any
         Applicable  Law or  Requirement  of Law means  that  provision  of such
         Applicable  Law  from  time to  time in  effect  and  constituting  the
         substantive  amendment,  modification,   codification,  replacement  or
         reenactment of such section or other provision;

                  (vi)  reference  in any  Operative  Document  to any  Article,
         Section,  Appendix,  Schedule or Exhibit  means such Article or Section
         thereof or Appendix, Schedule or Exhibit thereto;

                  (vii)  "hereunder",  "hereof",  "hereto"  and words of similar
         import shall be deemed  references to an Operative  Document as a whole
         and  not  to  any  particular  Article,  Section,  paragraph  or  other
         provision of such Operative Document;




                                        1

<PAGE>



                  (viii)  "including" (and with correlative  meaning  "include")
         means  including  without  limiting the  generality of any  description
         preceding such term;

                  (ix)  "or" is not exclusive; and

                  (x)  relative  to the  determination  of any  period  of time,
         "from" means "from and including" and "to" means "to but excluding".

         B.  Accounting  Terms.  In each Operative  Document,  unless  expressly
otherwise provided,  all terms of an accounting  character used in the Operative
Documents  shall  be  interpreted,   all  accounting  determinations  under  the
Operative  Documents shall be made, and all financial  statements required to be
delivered  under the Master  Agreement  shall be prepared,  in  accordance  with
Generally Accepted Accounting Principles.

         C. Conflict in Operative  Documents.  If there is any conflict  between
any Operative  Documents,  each such Operative Document shall be interpreted and
construed,  if possible,  so as to avoid or minimize  such  conflict but, to the
extent (and only to the extent) of such  conflict,  the Master  Agreement  shall
prevail and control.

         D. Legal  Representation of the Parties.  The Operative  Documents were
negotiated by the parties with the benefit of legal  representation and any rule
of construction or interpretation  otherwise requiring any Operative Document to
be  construed  or  interpreted   against  any  party  shall  not  apply  to  any
construction or interpretation hereof or thereof.

         E. Defined Terms.  Unless a clear  contrary  intention  appears,  terms
defined  herein  have  the  respective  indicated  meanings  when  used  in each
Operative Document.

         "A Loan" means the A Percentage  of Fundings  made pursuant to the Loan
Agreement and the Master Agreement.

         "A Note" is defined in Section 2.2 of the Loan Agreement.

         "A Percentage" means 85%.

         "Address"  means with  respect to any Person,  its address set forth in
Schedule  8.2 to the Master  Agreement  or such  other  address as it shall have
identified  to the  parties  to the  Master  Agreement  in writing in the manner
provided for the giving of notices thereunder.

         "Adjusted  LIBO Rate"  means,  with  respect to each Rent  Period for a
LIBOR  Advance,  the rate obtained by dividing (A) LIBOR for such Rent Period by
(B) a  percentage  equal to 1 minus the then stated  maximum  rate  (stated as a
decimal)  of all  reserves  requirements  (including,  without  limitation,  any
marginal, emergency,  supplemental, special or other reserves) applicable to any
member bank of the Federal Reserve System in respect of



                                        2

<PAGE>



Eurocurrency  liabilities  as defined in  Regulation D (or against any successor
category of liabilities as defined in Regulation D).

         "Advance" means a LIBOR Advance or a Base Rate Advance.

         "Affiliate" of any Person means any other Person directly or indirectly
controlling,  controlled by, or under common control with, such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes of this definition, "control" (including with correlative meanings, the
terms  "controlling",  "controlled  by",  and "under  common  control  with") as
applied to any Person,  means the  possession,  directly or  indirectly,  of the
power to direct or cause the  direction of the  management  and policies of that
Person.

         "After-Tax  Basis" means (a) with respect to any payment to be received
by an Indemnitee (which, for purposes of this definition,  shall include any Tax
Indemnitee),  the amount of such payment  supplemented  by a further  payment or
payments so that,  after  deducting  from such  payments the amount of all Taxes
(net of any current  credits,  deductions or other Tax benefits arising from the
payment by the Indemnitee of any amount,  including Taxes, for which the payment
to be received is made) imposed  currently on the Indemnitee by any Governmental
Authority or taxing authority with respect to such payments, the balance of such
payments  shall be equal to the  original  payment to be  received  and (b) with
respect to any payment to be made by any Indemnitee,  the amount of such payment
supplemented  by a further  payment or payments so that,  after  increasing such
payment by the amount of any current  credits or other Tax benefits  realized by
the Indemnitee under the laws of any Governmental  Authority or taxing authority
resulting  from the making of such  payments,  the sum of such  payments (net of
such  credits or benefits)  shall be equal to the  original  payment to be made;
provided,  however, for the purposes of this definition, and for purposes of any
payment to be made to either a Lessee or an Indemnitee on an after-tax basis, it
shall be assumed  that (i)  federal,  state and local  taxes are  payable at the
highest  combined  marginal  federal and state statutory income tax rate (taking
into account the  deductibility  of state  income  taxes for federal  income tax
purposes)  applicable to corporations from time to time and (ii) such Indemnitee
or such Lessee has sufficient  income to utilize any deductions,  credits (other
than  foreign tax  credits,  the use of which shall be  determined  on an actual
basis) and other Tax benefits arising from any payments  described in clause (b)
of this definition.

         "Agent" means  Crestar Bank, a Virginia  state bank, in its capacity as
agent under the Master Agreement and the Loan Agreement.

         "Alterations"  means,  with respect to any Leased  Property,  fixtures,
alterations, improvements, modifications and additions to such Leased Property.

         "Applicable  Law" means all applicable  laws  (including  Environmental
Laws), rules,  regulations  (including proposed,  temporary and final income tax
regulations),  statutes,  treaties,  codes, ordinances,  permits,  certificates,
orders and licenses of and interpretations by, any Governmental  Authority,  and
applicable judgments, decrees, injunctions, writs, orders or like



                                        3

<PAGE>



action  of  any  court,   arbitrator  or  other   administrative,   judicial  or
quasi-judicial  tribunal or agency of competent  jurisdiction  (including  those
pertaining to health, safety or the environment (including,  without limitation,
wetlands)  and those  pertaining  to the  construction,  use or occupancy of any
Leased Property).

         "Applicable  Margin" means  initially,  0 for Base Rate Advances and 50
basis points LIBOR Advances:

         The  Applicable  Margin  shall be  adjusted,  based upon the  following
performance covenants:


                                                                   Applicable
                    Funded              Applicable Margin-        Margin-Base
   Tier          Debt/EBITDA              LIBOR Advances         Rate Advances

    I            Less than or             50 basis points        0 basis points
               equal to 0.75:1

    II         Less than 1.25:1           60 basis points        0 basis points
             but greater than or
               equal to 0.75:1

   III         Greater than or           105 basis points        0 basis points
               equal to 1.25:1


         For  purposes of  determining  the  Applicable  Margin,  the  foregoing
performance  measures shall be tested quarterly on a rolling  four-quarter basis
beginning with the quarter ending December 31, 1999. The Applicable Margin shall
be adjusted  based upon,  and as of the fifth (5th)  Business  Day after the due
date of, the  financial  statements  required to be delivered to the Agent under
Section  5.2(b) of the Master  Agreement.  The  Applicable  Margin  shall be the
Applicable  Margin set forth in the Tier in which the  performance  measures are
met.

         "Appraisal" is defined in Section 3.1 of the Master Agreement.

         "Appraiser"  means  an MAI  appraiser  reasonably  satisfactory  to the
Agent.




                                        4

<PAGE>



         "Architect"  means with respect to any Leased  Property  the  architect
engaged in connection with the construction of the related Building, if any, who
may be an employee of the General Contractor for such Leased Property.

         "Architect's Agreement" means, with respect to any Leased Property, the
architectural  services agreement,  if any, between the Construction Agent (or a
Lessee) and the related Architect.

         "Assignment  and   Assumption"   means  an  assignment  and  assumption
agreement, substantially in the form of Exhibit F to the Master Agreement.

         "Assignment  of Lease and  Rents"  means,  with  respect  to any Leased
Property,  the  Assignment of Lease and Rents,  dated as of the related  Closing
Date,  from the Lessor to the Agent,  substantially  in the form of Exhibit B to
the Master Agreement.

         "Authority"  means a  development  or similar  authority  of any state,
county or municipality that is an issuer of Bonds.

         "Award" means any award or payment received by or payable to the Lessor
or a Lessee on account of any  Condemnation  or Event of Taking (less the actual
costs, fees and expenses,  including reasonable attorneys' fees, incurred in the
collection thereof,  for which the Person incurring the same shall be reimbursed
from such award or payment).

         "B Loan" means the B Percentage  of Fundings  made pursuant to the Loan
Agreement and the Master Agreement.

         "B Note" is defined in Section 2.2 of the Loan Agreement.

         "B Percentage" means 11.5%.

         "Balance Sheet Date" means December 31, 1998.

         "Bankruptcy Code" means the Bankruptcy Reform Act of 1978, as amended.

         "Base Rate" means (with any change in the Base Rate to be  effective as
of the date of change of either of the  following  rates)  the higher of (i) the
rate which the Agent  publicly  announces from time to time as its prime lending
rate,  as in effect from time to time,  and (ii) the Federal  Funds Rate,  as in
effect from time to time,  plus one-half of one percent  (0.50%) per annum.  The
Agent's  prime  lending  rate is a  reference  rate  and  does  not  necessarily
represent the lowest or best rate actually  charged to customers;  the Agent may
make commercial loans or other loans at rates of interest at, above or below the
Agent's prime lend ing rate. The Base Rate is determined daily.




                                        5

<PAGE>



         "Base Rate  Advance"  means that portion of the Funded  Amount  bearing
interest at the Base Rate.

         "Base Term" means, with respect to any Leased Property,  (a) the period
commencing  on the  related  Closing  Date and ending on January 13, 2005 or (b)
such  shorter  period as may result  from  earlier  termination  of the Lease as
provided therein.

         "Basic  Rent"  means the rent  payable  pursuant  to Section 3.1 of the
Lease,  determined in accordance with the following:  each  installment of Basic
Rent  payable on any Payment  Date shall be in an amount equal to the sum of (A)
the aggregate amount of Lender Basic Rent payable on such Payment Date, plus (B)
the aggregate  amount of Lessor Basic Rent payable on such Payment Date, in each
case for the Leased Property or Properties that are then subject to the Lease.

         "Board" means the Board of Governors of the Federal  Reserve System and
any successor thereto or to the functions thereof.

         "Board of Directors",  with respect to a corporation,  means either the
Board of Directors or any duly authorized committee of that Board which pursuant
to the by-laws of such  corporation  has the same  authority as that Board as to
the matter at issue.

         "Bonds"  means  industrial  revenue or  development  bonds  issued by a
state, county or municipal authority in connection with any Leased Property.

         "Building" means,  with respect to any Leased Property,  the buildings,
structures and improvements  located or to be located on the related Land, along
with all fixtures used or useful in connection with the operation of such Leased
Property,  including,  without limitation, all furnaces,  boilers,  compressors,
elevators,   fittings,  pipings,   connectives,   conduits,  ducts,  partitions,
equipment and apparatus of every kind and description  now or hereafter  affixed
or attached to the Building,  equipment,  if any,  financed by the Lessor and/or
the  Lenders  and  all  Alterations   (including  all   restorations,   repairs,
replacements  and rebuilding of such  buildings,  improvements  and  structures)
thereto (but in each case excluding trade fixtures and equipment  financed other
than by the Lessor or the Lenders).

         "Business Day" means any day other than a Saturday, Sunday or other day
on which banks are required or  authorized to be closed for business in Atlanta,
Georgia and, if the applicable Business Day relates to a LIBOR Advance, on which
trading is not carried on by and between banks in the London interbank market.

         "Capital   Expenditures"   means  all   Capitalized   Leases   and  all
expenditures  made by any Obligor  which are  capitalized  or are required to be
capitalized  on  the  consolidated  cash  flow  statement  of  the  Obligors  in
accordance with Generally Accepted Accounting Principles.




                                        6

<PAGE>



         "Capitalized Leases" means leases under which any Obligor is the lessee
or obligor,  the discounted  future rental payment  obligations  under which are
capitalized or are required to be capitalized on the balance sheet of the lessee
or obligor in accordance with Generally Accepted Accounting Principles.

         "Casualty" means an event of damage or casualty relating to all or part
of any Leased Property that does not constitute an Event of Loss.

         "Claims" means  liabilities,  obligations,  damages,  losses,  demands,
penalties, fines, claims, actions, suits, judgments,  proceedings,  settlements,
utility  charges,   costs,  expenses  and  disbursements   (including,   without
limitation,  reasonable  legal  fees  and  expenses)  of  any  kind  and  nature
whatsoever.

         "Closing  Date" means with respect to each parcel of Land,  the date on
which (i) such Land is acquired by the Lessor  pursuant to a Purchase  Agreement
or such Land is leased to the  Lessor  pursuant  to a Ground  Lease and (ii) the
initial Funding occurs with respect to such Land under the Master Agreement.

         "Code"  or "Tax  Code"  means the  Internal  Revenue  Code of 1986,  as
amended.

         "Commitment"  means as to each Funding  Party,  its  obligation to make
Fundings as investments in each Leased Property, or to make Loans to the Lessor,
in an aggregate  amount not to exceed at any one time outstanding the amount set
forth for such Funding Party on Schedule 2.2 to the Master  Agreement (as it may
be adjusted from time to time pursuant to Section 6 of the Master Agreement).

         "Commitment Fee" is defined in Section 2.2(h) of the Master Agreement.

         "Commitment Fee Percentage" means 0.125%.

         "Commitment  Percentage" means as to any Funding Party, at a particular
time,  the  percentage  of the  aggregate  Commitments  in  effect  at such time
represented by such Funding Party's Commitment,  as such percentage is shown for
such  Funding  Party  on  Schedule  2.2 to the  Master  Agreement  (as it may be
adjusted from time to time pursuant to Section 6 of the Master Agreement).

         "Completion  Date"  with  respect  to any  Leased  Property  means  the
Business  Day on which the  conditions  specified  in Section  3.5 of the Master
Agreement have been satisfied or waived with respect to such Leased Property.

         "Condemnation"  means  any  condemnation,   requisition,  confiscation,
seizure  or other  taking or sale of the use,  occupancy  or title to any Leased
Property or any part thereof in, by or on account of any actual  eminent  domain
proceeding or other action by any  Governmental  Authority or other Person under
the power of eminent domain or any transfer in lieu of or in



                                        7

<PAGE>



anticipation thereof,  which in any case does not constitute an Event of Taking.
A Condemnation  shall be deemed to have  "occurred" on the earliest of the dates
that use is prevented or occupancy or title is taken.

         "Consolidated  or  consolidated"  means,  with  reference  to any  term
defined  herein,  shall mean that term as applied to the accounts of DTS and its
Subsidiaries,  consolidated  in accordance  with Generally  Accepted  Accounting
Principles.

         "Consolidated Current Assets" means, at any time, all assets of DTS and
its Subsidiaries which would, in accordance with Generally  Accepted  Accounting
Principles,  be  classified as current  assets,  but excluding (i) Accounts with
respect to products, goods, and/or services which were delivered or performed by
Obligors  more than  ninety  (90) days prior to such  date,  and (ii) the assets
described in  subparagraphs  (a) through (f) of the  definition of  Consolidated
Tangible Net Worth.

         "Consolidated  Current  Liabilities" means at any time, all liabilities
of DTS and its Subsidiaries (including, without limitation, the Revolving Credit
Loans)which would, in accordance with Generally Accepted Accounting  Principles,
be classified as current liabilities.

         "Consolidated  EBITDA"  means with  respect to any fiscal  period,  the
result(determined  with respect to the same period and without  duplication)  of
the  following:   (a)  Consolidated  Net  Income  (or  Deficit);  plus  (b)  all
depreciation,  amortization and other non-cash deductions included as an expense
of DTS and its Subsidiaries in the  determination of Consolidated Net Income (or
Deficit);  minus (c)  extraordinary  gains;  plus (d) all taxes  included  as an
expense of DTS and its  Subsidiaries in the  determination  of Consolidated  Net
Income (or  Deficit);  plus (e)  interest  included as an expense of DTS and its
Subsidiaries in the determination of Consolidated Net Income (or Deficit).

         "Consolidated Net Income (Or Deficit)" means with respect to any fiscal
period,  the consolidated  net income (or deficit) of DTS and its  Subsidiaries,
after deduction of all expenses, taxes, and other proper charges,  determined in
accordance with Generally Accepted Accounting Principles.


         "Consolidated  Operating  Cash Flow"  means with  respect to any fiscal
period,  the result  (determined  with  respect to the same  period and  without
duplication) of (a) Consolidated  EBITDA; minus (b) Capital Expenditures made or
incurred during such period plus (c) Rents payable during such period.

         "Consolidated   Tangible  Net  Worth"  means  the  difference   between
Consolidated Total Assets and Consolidated  Total Liabilities,  and less the sum
of:

         (a)      the total book value of all assets of DTS and its Subsidiaries
                  properly  classified  as  intangible  assets  under  Generally
                  Accepted Accounting principles, including



                                        8

<PAGE>



                  such items as goodwill,  the purchase price of acquired assets
                  in excess of the fair market value thereof,  unamortized  debt
                  discount and expense,  trademarks, trade names, service marks,
                  brand names, copyrights, patents and licenses, and rights with
                  respect to the foregoing; plus

         (b)      all amounts representing any write-up in the book value of any
                  assets of DTS or its Subsidiaries resulting from a revaluation
                  thereof subsequent to the Balance Sheet Date; plus

         (c)      to the extent not already deducted, all reserves; plus

         (d)      the value of any minority interests in Subsidiaries; plus

         (e)      the  aggregate  amount  of  all  loans  made  by  DTS  or  any
                  Subsidiary to any officer,  employee, or shareholder of DTS or
                  any Subsidiary; plus

         (f)      assets  located,  and notes and  receivables due from obligors
                  domiciled,  outside of the United States of America (excluding
                  inventory in transit).

         "Consolidated  Total Assets"  means at any date,  all assets of DTS and
its  Subsidiaries  that,  in  accordance  with  Generally  Accepted   Accounting
Principles  ,should be classified as assets on a  Consolidated  balance sheet of
DTS and its Subsidiaries.

         "Consolidated  Total Liabilities" means at any date, all liabilities of
DTS and its Subsidiaries that, in accordance with Generally Accepted  Accounting
Principles,  should be classified as  liabilities  on the  Consolidated  balance
sheet of DTS and its Subsidiaries.

         "Construction"  means,  with  respect  to  any  Leased  Property,   the
construction  of  the  related  Building  pursuant  to  the  related  Plans  and
Specifications.

         "Construction   Agency   Agreement"  means  the   Construction   Agency
Agreement, dated as of January 13, 2000, between DTD and the Lessor.

         "Construction Agency Event of Default" is defined in Section 5.1 of the
Construction Agency Agreement.

         "Construction  Agent" means DTD in its capacity as  construction  agent
pursuant to the Construction Agency Agreement.

         "Construction  Budget" is defined  in Section  2.4 of the  Construction
Agency Agreement.

         "Construction Conditions" means the conditions set forth in Section 3.5
of the Master Agreement.



                                        9

<PAGE>



         "Construction  Contract"  means,  with respect to any Leased  Property,
that certain construction contract, if any, between a Lessee or the Construction
Agent and a General  Contractor for the  Construction  of the related  Building,
provided that such contract shall be assigned to the Lessor, and such assignment
shall be consented to by such General  Contractor,  pursuant to an assignment of
such construction  contract  substantially in the form of the Security Agreement
and Assignment set forth as Exhibit D to the Master Agreement.

         "Construction  Failure  Payment"  with  respect to any Leased  Property
means an  amount  equal to the sum of (i)  100% of the  acquisition  cost of the
related Land, plus (ii) 89% of the Construction costs (including development and
transaction  costs, but excluding any upfront  structuring fees) related to such
Leased Property that have been incurred through the date of payment,  plus (iii)
any amounts owed with respect to such Leased Property pursuant to Section 3.3 of
the Construction Agency Agreement or Section 7.2 or 7.5 of the Master Agreement,
plus (iv) the cost of tenant improvements that were not part of the Construction
Budget for such Leased Property.

         "Construction  Force Majeure  Event" means,  with respect to any Leased
Property:

         (a)      an act of God arising after the related Closing Date, or

         (b)      any  change in any  state or local  law,  regulation  or other
                  legal requirement arising after such Closing Date and relating
                  to the use of the Land or the  construction  of a building  on
                  the Land, or

         (c)      strikes,   lockouts,   labor   troubles,   unavailability   of
                  materials,  riots,  insurrections  or  other  causes  beyond a
                  Lessee's control

which prevents the Construction  Agent from completing the Construction prior to
the  Scheduled  Construction  Termination  Date and  which  could  not have been
avoided or which  cannot be  remedied  by the  Construction  Agent  through  the
exercise of all commercially reasonable efforts or the expenditure of funds and,
in the case of (b) above,  the existence or  potentiality of which was not known
to and could not have been  discovered  prior to such  Closing  Date through the
exercise of reasonable due diligence by the Construction Agent.

         "Construction  Land  Interest"  means each parcel of Land for which the
Completion Date has not yet occurred.

         "Construction  Term" means,  with respect to any Leased  Property,  the
period  commencing  on the  related  Closing  Date  and  ending  on the  related
Construction  Term  Expiration  Date, or such shorter  period as may result from
earlier termination of the Lease as provided therein.




                                       10

<PAGE>



         "Construction  Term Expiration Date" means,  with respect to any Leased
Property, the earliest of the following:

         (a)      the related Completion Date,

         (b)      the  date  on  which  the  aggregate Funded Amounts  equal the
                  Commitments, and

         (c)      the related Scheduled Construction Termination Date.

         "Contractual Obligation", as applied to any Person, means any provision
of any  Securities  issued by that Person or any  indenture,  mortgage,  deed of
trust, contract,  undertaking,  agreement, instrument or other document to which
that  Person is a party or by which it or any of its  properties  is bound or to
which it or any of its properties is subject (including, without limitation, any
restrictive covenant affecting any of the properties of such Person).

         "Credit  Agreement"  means the Amended and  Restated  Revolving  Credit
Agreement,  dated as of September  27,  1996,  by and among DTD,  DTS,  DTM, the
financial  institutions  party thereto as lenders and The First National Bank of
Boston, as agent.

         "Crestar Bank" means Crestar Bank, a Virginia state bank.

         "Debt Service Charges" means for any fiscal period,  the sum of (i) the
expenses of DTS and its  Subsidiaries  for such period for interest payable with
respect to Indebtedness  (including,  without limitation,  the obligations under
the Credit  Agreement and imputed  interest on Capitalized  Leases) and all fees
paid on account of or with respect thereto, plus (ii) principal payments made or
required to be made on account of Indebtedness  (including,  without limitation,
Capitalized  Leases,  but  excluding  payments on  Intercompany  Loans and other
Intercompany Indebtedness) for such period, plus (iii) Distributions made during
such period, plus (iv) Rents paid during such period, in each case determined in
accordance with Generally Accepted Accounting Principles.

         "Deed" means, with respect to any Land, a general warranty deed (or, if
the related Title Policy is acceptable  to the related  Lessee and the Agent,  a
special, limited warranty or trustee's deed), dated the applicable Closing Date,
from the applicable Seller to the Lessor, conveying such Land.

         "Default"  means any of the  events  specified  in  Article  XII of the
Lease,  without giving effect to any requirement  for the giving of notice,  for
the lapse of time, or both, or for the happening of any other  condition,  event
or act.

         "Distribution"  means,  with respect to any Person,  the declaration or
payment of any  dividend  on or in respect of any shares of any class of capital
stock, other than (a) dividends payable solely in shares of common stock of such
Person and (b) the payment of cash in lieu



                                       11

<PAGE>



of the  distribution of fractional  shares in the event of any stock dividend or
stock split; the purchase,  redemption, or other retirement of any shares of any
class of capital  stock of such Person,  directly or  indirectly  by such Person
through a Subsidiary  of such Person or  otherwise,  unless such  capital  stock
shall be redeemed or reacquired through the exchange of such stock with stock of
the same class,  and except for the  redemption,  repurchase,  or acquisition of
stock of any  Subsidiary  by DTS;  the return of  capital by such  Person to its
shareholders  as  such;  or any  other  distribution  (whether  of such or other
property)  on or in respect of any shares of any class of capital  stock of such
Person.

         "Dollars"  and the sign "$" means lawful money of the United  States of
America.

         "DTD" means Dollar Tree Distribution, Inc., a Virginia corporation.

         "DTM" means Dollar Tree Management, Inc., a Virginia corporation.

         "DTS" means Dollar Tree Stores, Inc., a Virginia corporation.

         "Employee  Benefit  Plan" means any  employee  benefit  plan within the
meaning of Section  3(3) of ERISA  maintained  or  contributed  to by DTS or any
ERISA Affiliate, other than a Multiemployer Plan.

         "Environment" shall have the meaning set forth in 42 U.S.C.  ss.9601(8)
as defined on the date of the Master Agreement,  and "Environmental"  shall mean
pertaining or relating to the Environment.

         "Environmental  Audit"  means,  with  respect to each parcel of Land, a
Phase I  Environmental  Assessment,  dated  no more  than 90 days  prior  to the
related  Closing Date, by an  environmental  services firm  satisfactory  to the
Funding Parties and DTD.

         "Environmental  Laws" means and include the Resource  Conservation  and
Recovery  Act of 1976,  (RCRA) 42 U.S.C.  ss.ss.  6901-6987,  as  amended by the
Hazardous and Solid Waste  Amendments of 1984, the  Comprehensive  Environmental
Response, Compensation and Liability Act, as amended by the Superfund Amendments
and  Reauthorization  Act of 1986, 42 U.S.C.  ss.ss.  9601-9657,  (CERCLA),  the
Hazardous Materials  Transportation Act of 1975, 49 U.S.C. ss.ss. 1801-1812, the
Toxic Substances Control Act, 15 U.S.C. ss.ss. 2601-2671,  the Clean Air Act, 42
U.S.C. ss.ss. 7401 et seq., the Federal  Insecticide,  Fungicide and Rodenticide
Act, 7 U.S.C.  ss.ss.  136 et seq.,  and all  similar  federal,  state and local
environmental laws, ordinances,  rules, orders,  statutes,  decrees,  judgments,
injunctions,  codes and regulations, and any other federal, state or local laws,
ordinances,  rules,  codes and regulations,  relating to the environment,  human
health  or  natural  resources  or the  regulation  or  control  of or  imposing
liability or standards of conduct  concerning  human  health,  the  environment,
Hazardous Materials or the clean-up or other remediation of any Leased Property,
or any part  thereof,  as any of the  foregoing  may have been from time to time
amended, supplemented or supplanted.




                                       12

<PAGE>



         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended from time to time or any successor federal statute,  and the regulations
promulgated and rulings issued thereunder.

         "ERISA  Affiliate"  means  any  Person  which  is  treated  as a single
employer with DTS under Section 414 of the Code.

         "ERISA  Reportable  Event"  means  a  reportable  event  (other  than a
reportable  event described in Subsections  4043(b)(2)-(4)  and  4043(b)(6)-(9),
which do not  require a thirty  (30) day notice to the PBGC)  with  respect to a
Guaranteed  Pension  Plan  within the  meaning of Section  4043 of ERISA and the
regulations promulgated thereunder as to which the requirement of notice has not
been waived.

         "Event of Default" means any event or condition designated as an "Event
of Default" in Article XII of the Lease.

         "Event of Loss" is defined in Section 10.1 of the Lease.

         "Event of Taking" is defined in Section 10.2 of the Lease.

         "Executive  Officer"  means  with  respect  to any  Person,  the  Chief
Executive  Officer,  President,  Vice  Presidents  (if  elected  by the Board of
Directors of such Person), Chief Financial Officer, Treasurer, Secretary and any
Person  holding  comparable  offices  or  duties  (if  elected  by the  Board of
Directors of such Person).

         "Fair Market Rental Value" means,  with respect to any Leased Property,
the fair market rent as determined  by an  independent  appraiser  chosen by the
related Lessee and reasonably  acceptable to the Lessor and the Agent (unless an
Event of Default has occurred  and is  continuing,  in which case the  appraiser
shall be chosen by the Agent) that would be obtained  in an  arm's-length  lease
between an informed and willing  lessee and an informed and willing  lessor,  in
either case under no compulsion to lease,  and neither of which is related to or
affiliated  with the Lessor or any Lessee for the lease of such Leased  Property
on the terms (other than the amount of Basic Rent) set forth, or referred to, in
the Lease. Such fair market rent shall be calculated as the value for the use of
such  Leased  Property  to be  leased  in place at the  Land,  assuming,  in the
determination of such fair market rental value,  that such Leased Property is in
the  condition  and repair  required to be  maintained by the terms of the Lease
(unless such fair market  rental value is being  determined  for the purposes of
Section 13.1 of the Lease and except as otherwise  specifically  provided in the
Lease, in which case this assumption shall not be made).

         "Fair Market Sales Value" means, with respect to any Leased Property or
any portion thereof, the fair market sales value as determined by an independent
appraiser  chosen by the related Lessee and reasonably  acceptable to the Lessor
and the Agent  (unless an Event of Default has  occurred and is  continuing,  in
which case the appraiser shall be chosen by the



                                       13

<PAGE>



Agent),  that  would be  obtained  in an  arm's-length  transaction  between  an
informed and willing buyer (other than a lessee  currently in possession) and an
informed and willing seller, under no compulsion,  respectively,  to buy or sell
and neither of which is related to the Lessor or any Lessee, for the purchase of
such Leased  Property.  Such fair market sales value shall be  calculated as the
value for such Leased  Property,  assuming,  in the  determination  of such fair
market sales value,  that such Leased  Property is in the  condition  and repair
required to be  maintained  by the terms of the Lease  (unless  such fair market
sales value is being  determined  for  purposes of Section 13.1 of the Lease and
except as otherwise  specifically provided in the Lease or the Master Agreement,
in which case this assumption shall not be made).

         "Federal Funds Rate" means, for any period, a fluctuating interest rate
per annum equal for each day during such period to the  weighted  average of the
rates on overnight  Federal funds  transactions with member banks of the Federal
Reserve System arranged by Federal funds brokers, as published for such day (or,
if such day is not a Business Day, for the next  preceding  Business Day) by the
Federal  Reserve Bank of New York,  or, if such rate is not so published for any
day which is a Business Day, the average of the  quotations for such day on such
transactions  received  by  the  Agent  from  three  Federal  funds  brokers  of
recognized standing selected by it.

         "Final  Rent  Payment  Date" with  respect to any  Leased  Property  is
defined in Section 13.1(e) of the Lease.

         "Funded Amount" means, as to the Lessor, the Lessor's Invested Amounts,
and, as to each Lender, the outstanding principal amount of such Lender's Loans.

         "Funded Debt" means at any time, an amount equal to the sum of the then
outstanding  balances of (a) the Revolving  Credit Loans,  plus (b)  Capitalized
Leases,  plus (c)other  Indebtedness  for borrowed money or other  extensions of
credit.

         "Funding" means any funding by the Funding Parties  pursuant to Section
2.2 of the Master Agreement.

         "Funding  Date" means each  Closing Date and each other date on which a
Funding occurs under Section 2 of the Master Agreement.

         "Funding Parties" means the Lessor and the Lenders, collectively.

         "Funding Party Balance" means, with respect to any Leased Property, (i)
for the Lessor as of any date of  determination,  an amount  equal to the sum of
the outstanding  related Lessor's Invested Amount,  all accrued and unpaid Yield
on such outstanding  related Lessor's  Invested Amount,  all unpaid related fees
owing to the Lessor under the Operative Documents, and all other related amounts
owing to the Lessor by the Lessees under the Operative  Documents,  and (ii) for
any Lender as of any date of  determination,  an amount  equal to the sum of the
outstanding  related  Loans of such  Lender,  all  accrued  and unpaid  interest
thereon,



                                       14

<PAGE>



all unpaid related fees owing to such Lender under the Operative Documents,  and
all  other  related  amounts  owing to such  Lender  by the  Lessees  under  the
Operative Documents.

         "Funding Request" is defined in Section 2.2 of the Master Agreement.

         "Funding  Termination  Date" means the earlier of (i) July 13, 2001 and
(ii) the  termination  of the  Commitments  pursuant  to Section 5.2 of the Loan
Agreement.

         "General  Partner" means  Atlantic  Financial  Managers,  Inc., a Texas
corporation.

         "General  Permitted Liens" means Liens permitted by Section 5.11 of the
Master Agreement.

         "Generally  Accepted  Accounting  Principles" means principles that are
(i)consistent  with the  principles  promulgated  or  adopted  by the  Financial
Accounting Standards Board and its predecessors,  as in effect from time to time
and (ii) consistently applied with past financial statements of DTS adopting the
same  principles;  provided that in each case referred to in this  definition of
"Generally Accepted Accounting  Principles" a certified public accountant would,
insofar as the use of such accounting principles  impertinent,  be in a position
to deliver an unqualified opinion (other than qualification regarding changes in
Generally Accepted  Accounting  Principles) as to financial  statements in which
such  principles  have  been  properly  applied.  In the  event of a  change  in
Generally Accepted Accounting  Principles,  the Funding Parties and the Obligors
will thereafter  revise any covenants set forth in Sections 5.22 through 5.28 of
the Master  Agreement  affected  thereby in order to make such  covenants as now
applied consistent with Generally Accepted Accounting Principles then in effect.

         "Governmental Action" means all permits, authorizations, registrations,
consents, approvals, waivers, exceptions, variances, orders, judgments, decrees,
licenses, exemptions,  publications,  filings, notices to and declarations of or
with, or required by, any Governmental  Authority, or required by any Applicable
Law and shall  include,  without  limitation,  all  citings,  environmental  and
operating permits and licenses that are required for the use, occupancy,  zoning
and operation of any Leased Property.

         "Governmental  Authority" means any nation or government,  any state or
other  political  subdivision  thereof  and  any  entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

         "Ground  Lease"  means,  with  respect to any Land,  the  ground  lease
between the related  Ground Lessor and the Lessor  pursuant to which a leasehold
estate is conveyed in the Land to the Lessor.

         "Ground Lessor" means, as to any Land, the ground lessor of such Land.




                                       15

<PAGE>



         "Guaranteed  Pension  Plan" means any  employee  pension  benefit  plan
within the meaning of Section 3(2) of ERISA  maintained or contributed to by DTS
or any ERISA  Affiliate the benefits of which are  guaranteed on  termination in
full or in part  by the  PBGC  pursuant  to  Title  IV of  ERISA,  other  than a
Multiemployer Plan.

         "Guarantor" means Dollar Tree Stores, Inc., a Virginia corporation.

         "Guaranty Agreement" means the Guaranty Agreement,  dated as of January
13, 2000, issued by DTS and DTD.

         "Hazardous  Material" or  "Hazardous  Substance"  means any  substance,
waste or material which is toxic, explosive, corrosive,  flammable,  infectious,
radioactive,   carcinogenic,   mutagenic  or  otherwise   hazardous,   including
petroleum, crude oil or any fraction thereof, petroleum derivatives, by products
and other hydrocarbons, or which is or becomes regulated under any Environmental
Law by any Governmental Authority, including any agency, department, commission,
board or  instrumentality  of the United  States,  any  jurisdiction  in which a
Leased  Property  is  located  or any  political  subdivision  thereof  and also
including,  without  limitation,  asbestos,  urea  formaldehyde foam insulation,
polychlorinated biphenyls ("PCBs") and radon gas.

         "IDB  Documentation"  means  the  Bonds,  each IDB  Lease and all other
agreements, documents, contracts and instruments entered into in connection with
any Bonds or IDB Property.

         "IDB  Lease"  means a lease  between the Lessor and an  Authority  with
respect to a Leased Property.

         "IDB Property" means each Leased Property that is the subject of Bonds.

         "Indebtedness" means all obligations, contingent and otherwise, that in
accordance with Generally  Accepted  Accounting  Principles should be classified
upon the consolidated  balance sheet of DTS and its Subsidiaries as liabilities,
or to which  reference  should be made by  footnotes  thereto,  including in any
event and whether or not so classified:  (a) all  obligations for borrowed money
or other  extensions of credit whether or not secured or unsecured,  absolute or
contingent,  including, without limitation,  unmatured reimbursement obligations
with respect to letters of credit or guarantees  issued for the account of or on
behalf  of DTS  and  its  Subsidiaries,  and all  obligations  representing  the
deferred purchase price of property,  other than accounts payable arising in the
ordinary  course of business,  (b) all  obligations  evidenced by bonds,  notes,
debentures  or other similar  instruments;  (c) all  liabilities  secured by any
mortgage, pledge, security interest, lien, charge, or other encumbrance existing
on property  owned or acquired  subject  thereto,  whether or not the  liability
secured thereby shall have been assumed; (d) all guarantees,  endorsements(other
than  endorsements in the ordinary course of business of negotiable  instruments
or documents for deposit or collection) and other contingent obligations whether
direct or indirect in respect of indebtedness of others or



                                       16

<PAGE>



otherwise,  including any  obligations  with respect to puts,  swaps,  and other
similar  undertakings,  any  obligation  to supply  funds to or in any manner to
invest in, directly or indirectly,  the debtor, to purchase indebtedness,  or to
assure the owner of indebtedness  against loss, through an agreement to purchase
goods,  supplies,  or services  for the  purpose of enabling  the debtor to make
payment of the indebtedness held by such owner or otherwise, and the obligations
to reimburse the issuer in respect of any letters of credit; (e) that portion of
all obligations  arising under Capital Leases that is required to be capitalized
on the  consolidated  balance  sheet  of DTS and its  Subsidiaries;  and (f) all
redeemable  preferred stock of DTS or its Subsidiaries  valued at the greater of
its  voluntary or  involuntary  liquidation  preference  plus accrued and unpaid
dividends.

         "Indemnitee" means Crestar Bank, in its individual  capacity and in its
capacity  as Agent,  and each  Lender  (but  only,  with  respect  to any Leased
Property, from and after the Completion Date for such Leased Property),  and the
Lessor,  and  their  respective  Affiliates,   successors,   permitted  assigns,
permitted  transferees,  employees,  officers,  directors and agents;  provided,
however, that in no event shall any Lessee be an Indemnitee.

         "Indemnitee   Group"  means  the  respective   Affiliates,   employees,
officers,  directors and agents of the Agent (in its individual capacity),  each
Lender or the Lessor, as applicable;  provided,  however, that in no event shall
any Lessee be a member of the Indemnitee Group.

         "Initial  Closing  Date"  means the Closing  Date for the first  Leased
Property acquired by the Lessor.

         "Insufficiency" means, with respect to any Plan, the amount, if any, by
which the present value of the vested  benefits under such Plan exceeds the fair
market value of the assets of such Plan allocable to such benefits.

         "Intercompany  Loans"  means all  amounts due or to become due from any
Obligor or any other Affiliates for loans,  and/or other advances by any Obligor
of funds or property to another Obligor or other Affiliates.

         "Investments"  means  all  expenditures  made and all  liabilities  and
commitments incurred (contingently or otherwise) for the purchase or acquisition
of capital stock,  partnership interests, or equity interests or securities,  or
Indebtedness of, or for loans,  advances,  capital contributions or transfers of
property to, or in respect of any guaranties (or other  commitments as described
under indebtedness), or obligations of, any Person. In determining the aggregate
amount of Investments  outstanding at any particular time: (a) the amount of any
Investment  represented  by a  guaranty  shall be  taken  at not  less  than the
principal amount of the obligations guaranteed and still outstanding;  (b) there
shall be  included  as an  Investment  all  interest  accrued  with  respect  to
Indebtedness  constituting an Investment unless and until such interest is paid;
(c) there  shall be  deducted  in  respect  of each such  Investment  any amount
received as a return of capital (but only by repurchase, redemption, retirement,
repayment, liquidating dividend or liquidating distribution); (d) there



                                       17

<PAGE>



shall not be  deducted  in respect of any  Investment  any  amounts  received as
earnings on such Investment, whether as dividends, interest or otherwise, except
that accrued  interest  included as provided in the foregoing  clause (b) may be
deducted  when paid;  and (e) there  shall not be  deducted  from the  aggregate
amount of Investments any decrease in the value thereof.

         "Joinder  Agreement"  means an agreement  substantially  in the form of
Exhibit E to the Master  Agreement  pursuant to which a Subsidiary  of DTS shall
become a Lessee.

         "Land" means the land described in the related Lease Supplement.

         "Laws" means all  ordinances,  statutes,  rules,  regulations,  orders,
injunctions, writs, treaties or decrees of any Governmental Authority, or of any
court or similar entity established by any thereof.

         "Lease" means the Master Lease Agreement,  dated as of January 13, 2000
together with each Lease Supplement thereto, among the Lessees and the Lessor.

         "Lease Balance" means, with respect to all of the Leased Properties, as
of any  date of  determination,  an  amount  equal to the  aggregate  sum of the
outstanding  Funded  Amounts of all  Funding  Parties,  all  accrued  and unpaid
interest on the Loans,  all accrued and unpaid  Yield on the  Lessor's  Invested
Amounts,  all  unpaid  fees owing to the  Funding  Parties  under the  Operative
Documents,  including  all other  amounts  owing to the  Funding  Parties by the
Lessees under the Operative Documents.

         "Lease Supplement" means a supplement to the Lease substantially in the
form of Exhibit A thereto.

         "Lease Term" means (a) the Base Term, as it may be renewed  pursuant to
Section 14.9 of the Lease or (b) such shorter  period as may result from earlier
termination of the Lease as provided therein.

         "Lease Termination Date" means the last day of the Lease Term.

         "Leased Property" means Land and the related Building(s).  For purposes
of the Lease,  "Leased Property" means the Land identified in a Lease Supplement
and the  Buildings  related  thereto,  unless the  context  provides  otherwise.
"Leased Property" shall not include any inventory of any Lessee.

         "Leased Property  Balance" means,  with respect to any Leased Property,
as of any date of  determination,  an amount equal to the  aggregate  sum of the
outstanding  related  Funded  Amounts of all  Funding  Parties,  all accrued and
unpaid  interest on the  related  Loans,  all  accrued  and unpaid  Yield on the
related Lessor  Invested  Amounts,  all related unpaid fees owing to the Funding
Parties under the Operative Documents, and all other amounts owing to



                                       18

<PAGE>



the Funding Parties by any Lessee under the Operative  Documents with respect to
such Leased Property.

         "Lender  Basic Rent" means,  for any Rent Period  under the Lease,  the
aggregate amount of interest accrued on the Loans pursuant to Section 2.4 of the
Loan Agreement during such Rent Period.

         "Lenders"  means  such  financial  institutions  as  are,  or  who  may
hereafter become, parties to the Loan Agreement as lenders to the Lessor.

         "Lending   Office"  for  each  Lender  means  the  office  such  Lender
designates in writing from time to time to DTD and the Agent.

         "Lessee"  is  defined in the  preamble  to the  Master  Agreement.  The
"related"  Lessee with respect to any Leased  Property  means the Lessee that is
party to the Lease Supplement for such Leased Property.

         "Lessor" is defined in the preamble to the Master Agreement.

         "Lessor  Basic Rent" means,  for any Rent Period  under the Lease,  the
aggregate  amount of Yield accrued and unpaid on the Lessor's  Invested  Amounts
pursuant to Section 2.3(a) of the Master Agreement during such Rent Period.

         "Lessor  Liens"  means  Liens on or against  any Leased  Property,  the
Lease, any other Operative Document or any payment of Rent (a) which result from
any act or  omission  of, or any Claim  against,  the  Lessor  unrelated  to the
Transaction or from Lessor's  failure to perform as required under the Operative
Documents  or (b) which  result from any Tax owed by the Lessor,  except any Tax
for  which  a  Lessee  or DTS is  obligated  to  indemnify  (including,  without
limitation,  in the foregoing  exception,  any  assessments  with respect to any
Leased Property noted on the related Title Policy or assessed in connection with
any construction or development by a Lessee or the Construction Agent).

         "Lessor Rate" is defined in the Lessor Side Letter.

         "Lessor Side Letter"  means the letter  agreement,  dated as of January
13, 2000, between DTS and the Lessor.

         "Lessor's  Invested  Amount"  means the  amounts  funded by the  Lessor
pursuant to Section 2 of the Master  Agreement that are not proceeds of Loans by
a Lender,  as such amount may be increased during the related  Construction Term
pursuant to Section 2.3(c) of the Master Agreement.

         "LIBOR" means, for any Rent Period,  with respect to LIBOR Advances the
offered rate for deposits in U.S.  Dollars,  for a period comparable to the Rent
Period and in an amount



                                       19

<PAGE>



comparable to such  Advances,  appearing on the Telerate  Screen Page 3750 as of
11:00 A.M.  (London,  England time) on the day that is two London  Business Days
prior to the first day of the Rent  Period.  If two or more of such rates appear
on the  Telerate  Screen Page 3750,  the rate for that Rent Period  shall be the
arithmetic  mean of such rates.  If the foregoing rate is  unavailable  from the
Telerate Screen for any reason,  then such rate shall be determined by the Agent
from the Reuters  Screen LIBO Page or, if such rate is also  unavailable on such
service,  then on any  other  interest  rate  reporting  service  of  recognized
standing  designated in writing by the Agent to DTD and the Funding Parties;  in
any such case rounded,  if  necessary,  to the next higher 1/100 of 1.0%, if the
rate is not such a multiple.

         "LIBOR  Advance"  means  that  portion  of the  Funded  Amount  bearing
interest at a rate based on the Adjusted LIBO Rate.

         "Lien" means,  with respect to any asset, any mortgage,  deed to secure
debt, deed of trust, lien, pledge,  charge,  security interest,  security title,
preferential  arrangement  which  has the  practical  effect of  constituting  a
security  interest or  encumbrance,  or  encumbrance or servitude of any kind in
respect of such asset to secure or assure  payment of  indebtedness,  whether by
consensual  agreement  or by  operation  of  statute  or  other  law,  or by any
agreement, contingent or otherwise, to provide any of the foregoing.

         "Loan"  shall have the  meaning  specified  in Section  2.1 of the Loan
Agreement.

         "Loan  Agreement"  means the Loan  Agreement,  dated as of January  13,
2000, among the Lessor, the Agent and the Lenders.

         "Loan Documents"  means the Loan Agreement,  the Notes, the Assignments
of Lease and Rents, the Mortgages and all documents and instruments executed and
delivered in connection with each of the foregoing.

         "Loan Event of Default"  means any of the events  specified  in Section
5.1 of the Loan  Agreement,  provided  that any  requirement  for the  giving of
notice,  the lapse of time,  or both, or any other  condition,  event or act has
been satisfied.

         "Loan Potential Event of Default" means any event, condition or failure
which,  with  notice  or  lapse of time or both,  would  become a Loan  Event of
Default.

         "Loss Proceeds" is defined in Section 10.6 of the Lease.

         "Margin  Regulations"  means  Regulations  T, U and X of the  Board  of
Governors of the Federal Reserve System,  as the same may be in effect from time
to time.

         "Margin Stock" means "margin stock" as defined in Regulation T, U or X.




                                       20

<PAGE>



         "Master Agreement" means the Master Agreement,  dated as of January 13,
2000, among DTS, the Lessees, the Lessor, the Agent and the Lenders.

         "Material Adverse Effect" means with respect to any event or occurrence
of whatever  nature  (including  any adverse  determination  in any  litigation,
arbitration  or  governmental  investigation  or  proceeding),  (i) a materially
adverse  effect  on the  ability  of  Guarantor  or any  Lessee to  perform  its
obligations under any Operative  Document,  (ii) a materially  adverse effect on
the financial condition,  operations,  business,  prospects or assets of DTS and
its  subsidiaries,  taken as a whole,  (iii) a materially  adverse effect on the
value or useful  life of any  Leased  Property,  or the  legality,  validity  or
enforceability  of any of the Operative  Documents or (iv) a materially  adverse
effect on the status or priority of the Agent's or any Funding Party's  interest
in any Leased Property.

         "Monthly  Payment  Date" means the last  Business Day of each  calendar
month.

         "Moody's" means Moody's Investors Service, Inc.

         "Mortgage"  means,  with respect to any Leased  Property,  that certain
mortgage,  deed of trust or security deed, dated as of the related Closing Date,
by the Lessor to the Agent,  in the form of Exhibit  D-1 or D-2  attached to the
Master Agreement,  with such modifications as are satisfactory to the Lessor and
the Agent in conformity  with  Applicable  Law to assure  customary  remedies in
favor of the Agent in the jurisdiction where the Leased Property is located.

         "Multiemployer Plan" means any multiemployer plan within the meaning of
Section  3(37)  of  ERISA  maintained  or  contributed  to by DTS  or any  ERISA
Affiliate.

         "Notes"  means the A Note and the B Note issued by the Lessor under the
Loan Agreement, and any and all notes issued in replacement or exchange therefor
in accordance with the provisions thereof.

         "Obligations" means all indebtedness (whether principal, interest, fees
or otherwise),  obligations  and liabilities of the Guarantor and each Lessee to
the Funding Parties  (including  without  limitation all  extensions,  renewals,
modifications,   rearrangements,  restructures,  replacements  and  refinancings
thereof,  whether or not the same  involve  modifications  to interest  rates or
other payment terms of such indebtedness,  obligations and liabilities), whether
arising  under any of the  Operative  Documents  or  otherwise,  and whether now
existing or hereafter created, absolute or contingent, direct or indirect, joint
or several,  secured or  unsecured,  due or not due,  contractual  or  tortious,
liquidated  or  unliquidated,  arising  by  operation  of law or  otherwise,  or
acquired by Funding Parties  outright,  conditionally or as collateral  security
from another,  including but not limited to the  obligation of the Guarantor and
each Lessee to repay future advances by the Funding Parties, whether or not made
pursuant  to  commitment  and  whether  or  not  presently  contemplated  by the
Guarantor or any Lessee and the Funding Parties under the Operative Documents.



                                       21

<PAGE>



         "Obligors" means the Guarantor and the Lessees, collectively.


         "Officer's  Certificate" of a Person means a certificate  signed by the
Chairman of the Board or the  President or any Executive  Vice  President or any
Senior  Vice  President  or any other Vice  President  or the  Treasurer  or any
Assistant  Treasurer  or the  Controller  or  any  Assistant  Controller  or the
Secretary of such Person.

         "Operative   Documents"  means  the  Master  Agreement,   the  Purchase
Agreements,  the Deeds,  the Lease, the Security  Agreement and Assignment,  the
Notes, the Loan Agreement,  the Guaranty Agreement, the Assignments of Lease and
Rents, the Mortgages,  the Ground Leases, the Construction Agency Agreement, the
Joinder  Agreements  and the other  documents  delivered in connection  with the
transactions contemplated by the Master Agreement.

         "Overdue  Rate"  means the  lesser  of (a) the  highest  interest  rate
permitted by Applicable  Law and (b) an interest rate per annum  (calculated  on
the basis of a 365-day (or 366-day, if appropriate) year equal to 2.0% above the
Base  Rate in effect  from  time to time or, in the case of Yield,  2% above the
Lessor Rate.

         "Partial Purchase Option" is defined in Section 14.1(b) of the Lease.

         "Partnership  Agreement" means the Agreement of Limited  Partnership of
AFG,  dated as of February 28, 1996,  among the General  Partner and the persons
listed on Schedule A thereto as limited partners.

         "Payment Date" means the last day of each Rent Period (and if such Rent
Period is longer than three months,  the day that is 90 days after the first day
of such Rent Period) or, if such day is not a Business  Day,  the next  Business
Day.

         "Payment  Date  Notice"  is  defined  in  Section  2.3(d) of the Master
Agreement.

         "PBGC"  means  the  Pension  Benefit  Guaranty  Corporation,   and  any
successor thereto.

         "Permitted  Intercompany  Distributions"  means distributions among DTS
and its subsidiaries.

         "Permitted  Investments"  means:  (a) direct  obligations of the United
States of America,  or of any agency  thereof,  or obligations  guaranteed as to
principal  and  interest  by the  United  States of  America,  or of any  agency
thereof,  in  either  case  maturing  not  more  than 90 days  from  the date of
acquisition  thereof; (b) certificates of deposit issued by any Lender or by any
bank or trust company  organized  under the laws of the United States of America
or any state thereof and having  capital,  surplus and  undivided  profits of at
least $500,000,000,  maturing not more than 90 days from the date of acquisition
thereof;  (c)  commercial  paper rated A-1 or better or P-1 by Standard & Poor's
Corporation or Moody's Investors Services, Inc.,



                                       22

<PAGE>



respectively,  maturing  not more than six months  from the date of  acquisition
thereof; (d) commercial paper of any Lender (or any Affiliate thereof located in
the United States of America) that is rated A-1 or better or P-1 by Standard and
Poor's Corporation or Moody's Investors Services, Inc.,  respectively,  maturing
not more than six months from the date of  acquisition  thereof;  (e) repurchase
agreements  entered  into  with any  Lender  or with  any bank or trust  company
satisfying the conditions of clause (b) hereof that is secured by any obligation
of the type  described  in clauses (a) through (d) of this  definition;  and (f)
money market funds acceptable to the Required Lenders.

         "Permitted  Liens"  means the  following  with  respect  to any  Leased
Property:  (a) the  respective  rights and interest of the related  Lessee,  the
Lessor,  the Agent and any Lender, as provided in the Operative  Documents,  (b)
Liens for  Taxes  either  not yet due or being  contested  in good  faith and by
appropriate  proceedings,  so long as enforcement thereof is stayed pending such
proceedings, (c) materialmen's, mechanics', workers', repairmen's, employees' or
other like Liens arising after the related  Closing Date in the ordinary  course
of business for amounts either not yet due or being  contested in good faith and
by appropriate  proceedings,  so long as  enforcement  thereof is stayed pending
such proceedings,  (d) Liens arising after such Closing Date out of judgments or
awards with respect to which at the time an appeal or  proceeding  for review is
being  prosecuted  in good faith,  so long as the  enforcement  thereof has been
stayed  pending  such  appeal  or  review,   (e)   easements,   rights  of  way,
reservations,  servitudes  and  rights of others  against  the Land which do not
materially  and  adversely  affect  the  value  or the  utility  of such  Leased
Property,  (f) other Liens  incidental  to the  conduct of the related  Lessee's
business  which were not incurred in  connection  with the borrowing of money or
the obtaining of advances or credit and which do not in the aggregate materially
detract  from the value of such  Leased  Property or  materially  impair the use
thereof,  (g)  assignments  and subleases  expressly  permitted by the Operative
Documents  and (h) Liens in favor of  municipalities  agreed  to by the  related
Lessee that do not affect the value or utility of the related Leased Property.

         "Person"  means  an  individual,   corporation,   partnership,  limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
nonincorporated   organization   or   government  or  any  agency  or  political
subdivision thereof.

         "Plans and Specifications" means with respect to any Building the final
plans and  specifications  for such Building prepared by the Architect,  and, if
applicable,  referred to by the  Appraiser in the  Appraisal,  as such Plans and
Specifications may be hereafter amended, supplemented or otherwise modified from
time to time.

         "Potential  Event of  Default"  means any event,  condition  or failure
which, with notice or lapse of time or both, would become an Event of Default.

         "Purchase  Agreement"  means  with  respect to any Land,  the  purchase
agreement with the Seller for the conveyance of such Land to the Lessor.




                                       23

<PAGE>



         "Purchase Option" is defined in Section 14.1(a) of the Lease.

         "Quarterly  Payment  Date" means the last  Business  Day of each March,
June, September and December of each year.

         "Real  Estate"  means all real property at any time owned or leased (as
lessee or sublessee) by DTS or any of its Subsidiaries.

         "Recourse  Deficiency  Amount" means,  as of any date of  determination
thereof,  the sum of (i) the  aggregate  principal  amount  of the A Loans  then
outstanding, plus (ii) all accrued and unpaid interest on the A Loans.

         "Release" means the release, deposit, disposal or leak of any Hazardous
Material  into or upon or under any land or water or air, or otherwise  into the
environment,  including,  without  limitation,  by  means of  burial,  disposal,
discharge,  emission, injection,  spillage, leakage, seepage, leaching, dumping,
pumping, pouring, escaping, emptying, placement and the like.

         "Release Date" means, with respect to any Leased Property,  the earlier
of (i) the date that the Lease Balance has been paid in full,  and (ii) the date
on which the Agent gives  notice to the Lessor that the Lenders  release any and
all interest they may have in such Leased  Property,  and all proceeds  thereof,
and any  rights to direct,  consent or deny  consent to any action by the Lessor
with respect to such Leased Property.

         "Remarketing Option" is defined in Section 14.6 of the Lease.

         "Rent" means Basic Rent and Supplemental Rent, collectively.

         "Rents" means all consideration paid in the ordinary course of business
by DTS and its  Subsidiaries to any Person for the use or occupation of property
under any operating lease to which DTS or any of its  Subsidiaries is the lessee
or  obligor,   determined  in  accordance  with  Generally  Accepted  Accounting
Principles.

         "Rent  Period" means (i) in the case of Base Rate  Advances,  means the
period from, and including, a Quarterly Payment Date to, but excluding, the next
succeeding Quarterly Payment Date; and (ii) with respect to any LIBOR Advance:

         (1)      initially,   the  period   commencing   on  the  borrowing  or
                  conversion  date,  as the case may be,  with  respect  to such
                  LIBOR  Advance  and  ending  one,  two,  three  or six  months
                  thereafter,  as  selected  by  DTD in its  Funding  Notice  or
                  Payment  Date  Notice,  as the case may be, given with respect
                  thereto; and

         (2)      thereafter, each period commencing on the last day of the next
                  preceding  Rent Period  applicable  to such LIBOR  Advance and
                  ending one, two, three or six



                                       24

<PAGE>



                  months thereafter, as selected by DTD by irrevocable notice to
                  the Agent in its related Payment Date Notice;

provided, however that:

                           (a) The initial  Rent  Period for any  Funding  shall
                  commence  on the  Funding  Date of such  Funding and each Rent
                  Period  occurring  thereafter in respect of such Funding shall
                  commence  on the day on which the next  preceding  Rent Period
                  expires;

                           (b) If any Rent Period  would  otherwise  expire on a
                  day which is not a Business Day, such Rent Period shall expire
                  on the next succeeding Business Day, provided that if any Rent
                  Period in respect of LIBOR Advances would otherwise  expire on
                  a day  that is not a  Business  Day but is a day of the  month
                  after which no further Business Day occurs in such month, such
                  Rent Period shall expire on the next preceding Business Day;

                           (c) Any Rent  Period  in  respect  of LIBOR  Advances
                  which  begins  on a day  for  which  there  is no  numerically
                  corresponding  day in the  calendar  month  at the end of such
                  Rent Period shall,  subject to paragraph (d) below,  expire on
                  the last Business Day of such calendar month;

                           (d) No Rent  Period  shall  extend  beyond  the Lease
                  Termination Date;

                           (e) At any one time,  there shall be no more than six
                  (6) Rent Periods;

         "Report" is defined in Section 7.6 of the Master Agreement.

         "Required Funding Parties" means, at any time,  Funding Parties holding
an aggregate  outstanding  principal  amount of Funded Amounts equal to at least
66-2/3% of the aggregate outstanding principal amount of all Funded Amounts.

         "Required  Lenders"  means,  at any time,  Lenders holding an aggregate
outstanding principal amount of Loans equal to at least 66-2/3% of the aggregate
outstanding principal amount of all Loans.

         "Requirement  of Law" for any Person means the articles or  certificate
of incorporation and bylaws or other  organizational  or governing  documents of
such Person,  and any law,  treaty,  rule or regulation,  or determination of an
arbitrator or a court or other governmental  authority,  in each case applicable
to or binding upon such Person or any of its property or to which such Person or
any of its property is subject.




                                       25

<PAGE>



         "Reuters  Screen"  means,  when used in connection  with any designated
page and LIBOR,  the display page so  designated  on the Reuters  Monitor  Money
Rates  Service (or such other page as may replace  that page on that service for
the purpose of displaying rates comparable to LIBOR).

         "Revolving Credit Loans" means loans made to DTD pursuant to the Credit
Agreement.

         "Scheduled  Construction  Termination  Date" means with  respect to any
Building  the earlier of (i) two years  after the  Closing  Date for the related
Land and (ii) eighteen months after the commencement of the Construction of such
Building.

         "SEC" means the United States Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Securities Exchange Act" means the Securities Exchange Act of 1934, as
amended.

         "Security  Agreement and Assignment"  means, with respect to any Leased
Property,  the  Security  Agreement  and  Assignment   (Construction   Contract,
Architect's Agreement,  Permits, Licenses and Governmental Approvals, and Plans,
Specifications  and  Drawings)  from  the  Construction  Agent  to  the  Lessor,
substantially in the form of Exhibit C to the Master Agreement.

         "Solvent"  means,  with  respect to any Person as of any date,  that on
such  date(i) the fair value of the  property of such Person is greater than the
total  amount  of  liabilities,   including,   without  limitation,   contingent
liabilities,  of such Person,  (ii) the present fair salable value of the assets
of such  Person is not less than the  amount  that will be  required  to pay the
probable  liability  of such Person on its debts as they become  matured,  (iii)
such  Person  is able to  realize  upon its  assets  and pay its debts and other
liabilities,  contingent obligations and other commitments as they mature in the
normal  course of  business,  (iv) such  Person does not intend to, and does not
believe that it will, incur debts or liabilities beyond such Person's ability to
pay as such debts and liabilities  mature, and (v) such Person is not engaged in
business  or a  transaction,  and  is not  about  to  engage  in  business  or a
transaction,  for which such Person's  property  would  constitute  unreasonably
small capital after giving due  consideration to the prevailing  practice in the
industry in which such Person is engaged.  In computing the amount of contingent
liabilities at anytime, it is intended that such liabilities will be computed at
the amount which, in light of all the facts and  circumstances  existing at such
time,  represents the amount that can reasonably be expected to become an actual
or matured liability.

         "Stock  Option  Plan" means any Stock  Option  Plans,  Stock  Incentive
Plans, Employee Stock Purchase Plans, and any other plans of a similar nature of
any of the Obligors in effect now or in the future.



                                       26

<PAGE>



         "Subsidiary" means any corporation, association, partnership, trust, or
other  business  entity of which  the  designated  parent  shall at any time own
directly or indirectly  through a Subsidiary or Subsidiaries at least a majority
(by  number  of  votes  or  controlling  interests)  of the  outstanding  Voting
Interests.

         "Supplemental  Rent"  means  any  and  all  amounts,   liabilities  and
obligations  other than  Basic  Rent  which any  Lessee  assumes or agrees or is
otherwise  obligated  to pay under the  Lease or any  other  Operative  Document
(whether or not designated as Supplemental  Rent) to the Lessor,  the Agent, any
Lender or any other party, including, without limitation,  amounts under Article
XVI of the Lease,  and  indemnities  and  damages  for breach of any  covenants,
representations,  warranties  or  agreements,  and all  overdue or late  payment
charges in respect of any Funded Amount.

         "Tax Code" means the Internal  Revenue Code of 1986,  as amended and in
effect from time to time.

         "Tax  Indemnitee"  means the  Lessor,  the Agent,  any Lender and their
respective  Affiliates,  successors,  permitted assigns,  permitted transferees,
employees, officers, directors and agents thereof, provided, however, that in no
event shall any Lessee be a Tax Indemnitee.

         "Taxes" means any present or future  taxes,  levies,  imposts,  duties,
fees, assessments, deductions, withholdings or other charges of whatever nature,
including  without  limitation,   income,  receipts,  excise,  property,  sales,
transfer, license, payroll, withholding, social security and franchise taxes now
or  hereafter  imposed or levied by the United  States,  or any state,  local or
foreign government or by any department,  agency or other political  subdivision
or taxing authority thereof or therein and all interest, penalties, additions to
tax and similar liabilities with respect thereto.

         "Telerate"  means, when used in connection with any designated page and
LIBOR, the display page so designated on the Dow Jones Telerate Service (or such
other  page as may  replace  that  page  on that  service  for  the  purpose  of
displaying rates comparable to LIBOR).

         "Title Insurance  Company" means the company that has or will issue the
title  policies  with  respect  to a Leased  Property,  which  company  shall be
reasonably acceptable to the Funding Parties.

         "Title Policy" is defined in Section 3.1 of the Master Agreement.

         "Transaction"  means all the transactions and activities referred to in
or contemplated
by the Operative Documents.

         "UCC" means the Uniform  Commercial Code of Georgia,  as in effect from
time to time.




                                       27

<PAGE>


         "Voting Interests" means stock or similar ownership  interests,  of any
class or  classes  (however  designated),  the  holders of which are at the time
entitled,  as such  holders,  (a) to vote for the  election of a majority of the
directors  (or  persons   performing  similar  functions)  of  the  corporation,
association,  partnership,  trust or other business entity  involved,  or (b) to
control,  manage,  or conduct  the  business  of the  corporation,  partnership,
association, trust or other business entity involved.

         "Withholding  Taxes"  is  defined  in  Section  7.5(f)  of  the  Master
Agreement.

         "Yield" is defined in Section 2.3 of the Master Agreement.




                                       28


                                MASTER AGREEMENT


                          Dated as of January 13, 2000


                                      among

                            DOLLAR TREE STORES, INC.,
                                 as a Guarantor,

                       DOLLAR TREE DISTRIBUTION, INC. AND
                          CERTAIN OTHER SUBSIDIARIES OF
                            DOLLAR TREE STORES, INC.
                     THAT MAY HEREAFTER BECOME PARTY HERETO,
                                   as Lessees

                   ATLANTIC FINANCIAL GROUP, LTD., as Lessor,

                 CERTAIN FINANCIAL INSTITUTIONS PARTIES HERETO,
                                   as Lenders

                                       and

                             CRESTAR BANK, as Agent












<PAGE>



                                TABLE OF CONTENTS

                                                                           Page


ARTICLE I.       DEFINITIONS; INTERPRETATION..................................2

ARTICLE II.      ACQUISITION, CONSTRUCTION AND LEASE;
                 FUNDINGS; NATURE OF TRANSACTION..............................2
SECTION 2.1      Agreement to Acquire, Construct, Fund and Lease..............2
                 (a)   Land...................................................2
                 (b)   Building...............................................3

SECTION 2.2      Fundings of Purchase Price, Development Costs and
                 Construction Costs...........................................3
                 (a)   Initial Funding and Payment of Purchase Price for
                       Land and Development Costs on Closing Date.............3
                 (b)   Subsequent Fundings and Payments of Construction
                       Costs during Construction Term.........................4
                 (c)   Aggregate Limits on Funded Amounts.....................4
                 (d)   Notice, Time and Place of Fundings.....................4
                 (e)   Lessee's Deemed Representation for Each Funding........5
                 (f)   Not Joint Obligations..................................6
                 (g)   Non-Pro Rata Fundings..................................6
                 (h)   Commitment Fee.........................................6
SECTION 2.3      Funded Amounts and Interest and Yield Thereon................7
SECTION 2.4      Lessee Owner for Tax Purposes................................8
SECTION 2.5      Amounts Due Under Lease......................................8

ARTICLE III.     CONDITIONS PRECEDENT; DOCUMENTS..............................9
SECTION 3.1      Conditions to the Obligations of the Funding Parties on
                 each Closing Date............................................9
                 (a)   Documents.............................................10
                       (i)     Deed and Purchase Agreement...................10
                       (ii)    Lease Supplement..............................10
                       (iii)   Mortgage or Deed of Trust and Assignment
                               of Lease and Rents............................10
                       (iv)    Security Agreement and Assignment.............10
                       (v)     Survey........................................11
                       (vi)    Title and Title Insurance.....................11
                       (vii)   Appraisal.....................................12
                       (viii)  Environmental Audit and related Reliance
                               Letter........................................12
                       (ix)    Evidence of Insurance.........................13



                                        i

<PAGE>



                       (x)     UCC Financing Statement; Recording Fees;
                               Transfer Taxes................................13
                       (xi)    Opinions......................................13
                       (xii)   Good Standing Certificates....................14
                       (xiii)  IDB Property..................................14
                 (b)   Litigation............................................14
                 (c)   Legality..............................................14
                 (d)   No Events.............................................14
                 (e)   Representations.......................................15
                 (f)   Cutoff Date...........................................15
                 (g)   Transaction Expenses..................................15
                 (h)   Approval..............................................15
SECTION 3.2      Additional Conditions for the Initial Closing Date..........15
                       (i)     Loan Agreement; Guaranty Agreement............15
                       (ii)    Master Agreement..............................16
                       (iii)   Construction Agency Agreement.................16
                       (iv)    Lease.........................................16
                       (v)     Lessee's Resolutions and Incumbency
                               Certificate, etc..............................16
                       (vi)    Opinions of Counsel...........................17
                       (vii)   Good Standing Certificate.....................17
                       (viii)  Lessor's Consents and Incumbency
                               Certificate, etc..............................17
SECTION 3.3      Conditions to the Obligations of Lessee.....................17
                 (a)   General Conditions....................................17
                 (b)   Legality..............................................18
                 (c)   Purchase Agreement; Ground Lease......................18
SECTION 3.4      Conditions to the Obligations of the Funding Parties on
                 each Funding Date...........................................18
                 (a)   Funding Request.......................................18
                 (b)   Condition Fulfilled...................................18
                 (c)   Representations.......................................18
                 (d)   No Bonded Stop Notice or Filed Mechanics Lien.........19
                 (e)   Lease Supplement......................................19
SECTION 3.5      Completion Date Conditions..................................19
                 (a)   Title Policy Endorsements; Architect's Certificate....19
                 (b)   Construction Completion...............................20
                 (c)   Construction Agent Certification......................20
SECTION 3.6      Addition of Lessees.........................................22

ARTICLE IV.      REPRESENTATIONS.............................................22
SECTION 4.1      Representations of DTS and Lessees..........................22
SECTION 4.2      Survival of Representations and Effect of Fundings..........32
                 (a)   Survival of Representations and Warranties............32
                 (b)   Each Funding a Representation.........................32



                                       ii

<PAGE>



SECTION 4.3      Representations of the Lessor...............................33
                 (a)   Securities Act........................................33
                 (b)   Due Organization, etc.................................33
                 (c)   Due Authorization; Enforceability, etc................33
                 (d)   No Conflict...........................................33
                 (e)   Litigation............................................34
                 (f)   Lessor Liens..........................................34
                 (g)   Employee Benefit Plans................................34
                 (h)   General Partner.......................................34
                 (i)   Financial Information.................................34
                 (j)   No Offering...........................................35
                 (k)   Investment Company....................................35
SECTION 4.4      Representations of each Lender..............................35
                 (a)   Securities Act........................................35
                 (b)   Employee Benefit Plans................................36

ARTICLE V.       COVENANTS OF OBLIGORS AND THE LESSOR........................36
SECTION 5.1      Records and Accounts........................................36
SECTION 5.2      Financial Statements, Certificates and Information..........36
SECTION 5.3      Notices.....................................................38
                 (a)   Defaults..............................................38
                 (b)   Environmental Events..................................38
                 (c)   Notice of Litigation and Judgments....................39
SECTION 5.4      Existence; Maintenance of Properties........................39
SECTION 5.5      Insurance...................................................39
SECTION 5.6      Taxes.......................................................40
SECTION 5.7      Inspection of Properties and Books..........................40
SECTION 5.8      Compliance with Laws, Contracts, Licenses, and
                 Permits.....................................................40
SECTION 5.9      ERISA Compliance............................................41
SECTION 5.10     Restrictions on Indebtedness................................41
SECTION 5.11     Restrictions on Liens, Etc..................................42
SECTION 5.12     Restrictions on Investments.................................44
SECTION 5.13     Merger, Consolidation.......................................44
SECTION 5.14     Sale and Leaseback..........................................44
SECTION 5.15     Compliance With Environmental Laws..........................45
SECTION 5.16     Distributions...............................................45
SECTION 5.17     Subsidiaries................................................45
SECTION 5.18     Fiscal Year.................................................45
SECTION 5.19     Loans and Advances..........................................45
SECTION 5.20     Transactions With Affiliates................................46
SECTION 5.21     Stock Ownership.............................................46
SECTION 5.22     Amendments to Organizational Documents......................46
SECTION 5.23     Financial Covenants of DTD..................................46



                                       iii

<PAGE>



SECTION 5.24     Tangible Net Worth..........................................46
SECTION 5.25     Funded Debt to EBITDA Ratio.................................47
SECTION 5.26     Operating Cash Flow to Debt Service Ratio...................47
SECTION 5.27     Maximum Capital Expenditures................................47
SECTION 5.28     Inventory Reliance..........................................48
SECTION 5.29     Current Ratio...............................................49
SECTION 5.30     Solvency....................................................49
SECTION 5.31     Use of Proceeds.............................................49
SECTION 5.32     Further Assurances..........................................49
SECTION 5.33     Additional Required Appraisals..............................49
SECTION 5.34     Lessor's Covenants..........................................50

ARTICLE VI.      TRANSFERS BY LESSOR AND LENDERS.............................52
SECTION 6.1      Lessor Transfers............................................52
SECTION 6.2      Lender Transfers............................................52

ARTICLE VII.     INDEMNIFICATION.............................................54
SECTION 7.1      General Indemnification.....................................54
SECTION 7.2      Environmental Indemnity.....................................57
SECTION 7.3      Proceedings in Respect of Claims............................59
SECTION 7.4      General Tax Indemnity.......................................61
                 (a)   Tax Indemnity.........................................61
                 (b)   Exclusions from General Tax Indemnity.................62
                 (c)   Contests..............................................65
                 (d)   Reimbursement for Tax Savings.........................67
                 (e)   Payments..............................................68
                 (f)   Reports...............................................68
                 (g)   Verification..........................................69
SECTION 7.5      Increased Costs, etc........................................69
                 (a)   Illegality............................................69
                 (b)   Requirements of Law...................................70
                 (c)   Capital Adequacy......................................71
                 (d)   Taxes.................................................71
                 (e)   Tax Forms.............................................72
                 (f)   Breakage Costs........................................73
                 (g)   Action of Affected Funding Parties....................74
SECTION 7.6      End of Term Indemnity.......................................75

ARTICLE VIII.    MISCELLANEOUS...............................................76
SECTION 8.1      Survival of Agreements......................................76
SECTION 8.2      Notices.....................................................76
SECTION 8.3      Counterparts................................................77
SECTION 8.4      Amendments..................................................77
SECTION 8.5      Headings, etc...............................................78



                                       iv

<PAGE>



SECTION 8.6      Parties in Interest.........................................78
SECTION 8.7      GOVERNING LAW...............................................79
SECTION 8.8      Expenses....................................................79
SECTION 8.9      Severability................................................79
SECTION 8.10     Liabilities of the Funding Parties: Sharing of Payments.....79
SECTION 8.11     Submission to Jurisdiction; Waivers.........................81
SECTION 8.12     Liabilities of the Agent....................................81






                                        v

<PAGE>



APPENDIX A                 Definitions and Interpretation



                                    SCHEDULES

SCHEDULE 2.2                     Commitments
SCHEDULE 4.1(g)            Litigation
SCHEDULE 4.1(m)            Contracts with Officers, Directors and Employees
SCHEDULE 4.1(p)            Environmental Matters
SCHEDULE 4.1(q)            Subsidiaries
SCHEDULE 4.1(r)            Tradenames
SCHEDULE 5.5                     Insurance
SCHEDULE 5.10                    Indebtedness
SCHEDULE 5.11                    Liens
SCHEDULE 5.12                    Investments
SCHEDULE 5.19                    Loans and Advances
SCHEDULE 8.2                     Notice Addresses



                                    EXHIBITS

EXHIBIT A                  Form of Funding Request
EXHIBIT B                  Form of Assignment of Lease and Rents
EXHIBIT C                  Form of Security Agreement and Assignment
EXHIBIT D-1                Form of Mortgage
EXHIBIT D-2                Form of Deed of Trust
EXHIBIT E                  Form of Joinder Agreement
EXHIBIT F                  Form of Assignment and Acceptance Agreement
EXHIBIT G                  Forms of Opinions of Counsel
EXHIBIT H                  Form of Certification of Construction Completion
EXHIBIT I                  Form of Payment Date Notice
EXHIBIT J                  Form of Compliance Certificate




                                       vi

<PAGE>



                                MASTER AGREEMENT



         THIS  MASTER  AGREEMENT,  dated as of  January  13,  2000 (as it may be
amended or modified from time to time in accordance with the provisions  hereof,
this  "Master  Agreement"),  is among  DOLLAR  TREE  STORES,  INC.,  a  Virginia
corporation ("DTS" or "Guarantor"),  DOLLAR TREE DISTRIBUTION,  INC., a Virginia
corporation  ("DTD"),  and certain other  Subsidiaries of DTS that may hereafter
become parties hereto as lessees pursuant to Section 3.6 (individually, together
with  DTD  in  its  capacity  as a  lessee,  a  "Lessee"  and  collectively  the
"Lessees"),  as  Lessees,  ATLANTIC  FINANCIAL  GROUP,  LTD.,  a  Texas  limited
partnership (the "Lessor"),  certain  financial  institutions  parties hereto as
lenders  (together  with any other  financial  institution  that becomes a party
hereto as a lender,  collectively referred to as "Lenders" and individually as a
"Lender"), and CRESTAR BANK, a Virginia state bank, as agent for the Lenders (in
such capacity, the "Agent").

                              PRELIMINARY STATEMENT

         In accordance  with the terms and provisions of this Master  Agreement,
the Lease, the Loan Agreement and the other Operative Documents,  (i) the Lessor
contemplates  acquiring Land and, in certain  cases,  the Buildings on such Land
identified by DTD from time to time, and leasing such Land and Buildings thereon
to a Lessee, (ii) DTD, as Construction Agent for the Lessor,  wishes, in certain
instances,  to construct  Buildings on Land for the Lessor and, when  completed,
the related Lessee wishes to lease such Buildings from the Lessor as part of the
Leased Properties under the Lease,  (iii) DTD, as agent,  wishes to obtain,  and
the Lessor is willing to provide,  funding for the  acquisition  of the Land and
Buildings, or, in certain instances, the construction of Buildings, and (iv) the
Lessor wishes to obtain, and Lenders are willing to provide,  from time to time,
financing  of a  portion  of the  funding  of the  acquisition  of the  Land and
Buildings and, if applicable, the construction of the Buildings.

         In  consideration  of the mutual  agreements  contained  in this Master
Agreement and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties hereto agree as follows:


                                   ARTICLE I.
                           DEFINITIONS; INTERPRETATION

         Unless the context shall otherwise require,  capitalized terms used and
not defined herein shall have the meanings assigned thereto in Appendix A hereto
for all purposes hereof; and the rules of interpretation set forth in Appendix A
hereto shall apply to this Master Agreement.


                                   ARTICLE II.



                                        1

<PAGE>



                 ACQUISITION, CONSTRUCTION AND LEASE; FUNDINGS;
                              NATURE OF TRANSACTION

         SECTION 2.1 Agreement to Acquire, Construct, Fund and Lease.

                  (a) Land.  Subject to the terms and  conditions of this Master
Agreement, with respect to each parcel of Land identified by DTD, on the related
Closing Date (i) the Lessor agrees to acquire such interest in the related Land,
and any Building thereon,  from the applicable  Seller as is transferred,  sold,
assigned  and  conveyed  to  the  Lessor  pursuant  to the  applicable  Purchase
Agreement  or to lease such  interest  in the  related  Land,  and any  Building
thereon,  from the applicable  Ground Lessor as is leased to the Lessor pursuant
to the  applicable  Ground Lease,  (ii) the Lessor  hereby  agrees to lease,  or
sublease,  as the case may be, such Land and any Building thereon to the related
Lessee  pursuant to the Lease,  and (iii) the related  Lessee  hereby  agrees to
lease,  or sublease,  as the case may be, such Land,  and any Building  thereon,
from the Lessor  pursuant to the Lease.  With respect to each IDB Property,  (i)
the applicable  Authority may acquire such interest in the related Land from the
applicable  Seller  as is  transferred,  sold,  assigned  and  conveyed  to  the
Authority  pursuant to the applicable  Purchase  Agreement,  (ii) the applicable
Authority will lease such Land to the Lessor  pursuant to the related IDB Lease,
and (iii) the related Lessee hereby agrees to sublease such Land from the Lessor
pursuant to the Lease (it being  understood  that any reference in the Operative
Documents to the lease by a Lessee of an IDB  Property  shall be deemed to refer
to the sublease thereof pursuant to the Lease).

                  (b)  Building.  With respect to each parcel of Land on which a
Building  is to be  constructed,  subject  to the terms and  conditions  of this
Master Agreement,  from and after the Closing Date relating to such Land (i) the
Construction  Agent  agrees,  pursuant to the terms of the  Construction  Agency
Agreement,  to  construct  and install the  Building on such Land for the Lessor
prior to the Scheduled  Construction  Termination Date, (ii) the Lenders and the
Lessor  agree  to fund the  costs of such  construction  and  installation  (and
interest and yield thereon),  (iii) the Lessor shall lease, or sublease,  as the
case may be, such Building as part of such Leased Property to the related Lessee
pursuant to the Lease, and (iv) the related Lessee shall lease, or sublease,  as
the case may be, such Building from the Lessor pursuant to the Lease.

         SECTION  2.2  Fundings  of  Purchase  Price,   Development   Costs  and
Construction Costs.

                  (a) Initial Funding and Payment of Purchase Price for Land and
Development  Costs on Closing Date.  Subject to the terms and conditions of this
Master  Agreement,  on the Closing Date for any Land, and any Building  thereon,
each Lender shall make  available to the Lessor its initial Loan with respect to
such Land, and any Building  thereon,  in an amount equal to the product of such
Lender's  Commitment  Percentage times the purchase price for such Land, and any
Building thereon, and the development, transaction and closing costs incurred by
the  Construction  Agent, as agent,  through such Closing Date,  which funds the
Lessor shall use, together with the Lessor's own funds in an amount equal to the
product of the Lessor's  Commitment  Percentage times the purchase price for the
related Land and any Building thereon,



                                        2

<PAGE>



and the development,  transaction and closing costs incurred by the Construction
Agent,  as agent,  through such Closing  Date,  to purchase  such Land,  and any
Building thereon, from the applicable Seller pursuant to the applicable Purchase
Agreement or lease the Land and any Building thereon, from the applicable Ground
Lessor  pursuant to the applicable  Ground Lease, as the case may be, and to pay
to the  Construction  Agent the  amount  of such  development,  transaction  and
closing costs, and the Lessor shall lease, or sublease, as the case may be, such
Land to the related Lessee pursuant to the Lease.

                  (b)  Subsequent  Fundings and Payments of  Construction  Costs
during  Construction  Term.  Subject to the terms and  conditions of this Master
Agreement,  if a Building is to be  constructed  on Land,  on each  Funding Date
following  the  Closing  Date for each  such  parcel of Land  until the  related
Construction  Term Expiration  Date, (i) each Lender shall make available to the
Lessor a Loan in an amount  equal to the  product  of such  Lender's  Commitment
Percentage times the amount of Funding  requested by the Construction  Agent for
such Funding Date, which funds the Lessor hereby directs each Lender to pay over
to the  Agent,  for  distribution  to the  Construction  Agent,  as set forth in
paragraph (d), and (ii) the Lessor shall pay over to the Agent, for distribution
to the Construction  Agent, its own funds (which shall constitute a part of, and
an  increase  in, the  Lessor's  Invested  Amount  with  respect to such  Leased
Property)  in an  amount  equal  to  the  product  of  the  Lessor's  Commitment
Percentage times the amount of Funding  requested by the Construction  Agent for
such Funding Date.

                  (c) Aggregate  Limits on Funded Amounts.  The aggregate amount
that the Funding  Parties shall be committed to provide as Funded  Amounts under
this Master  Agreement and the Loan Agreement  shall not exceed (x) with respect
to each Leased  Property the costs of purchase and  construction  of such Leased
Property and the related development,  transaction, closing and financing costs,
or (y)  $35,000,000  in the aggregate for all Leased  Properties.  The aggregate
amount  that any  Funding  Party  shall be  committed  to fund under this Master
Agreement and the Loan Agreement shall not exceed the lesser of (i) such Funding
Party's  Commitment and (ii) such Funding Party's  Commitment  Percentage of the
aggregate Fundings requested under this Master Agreement.

                  (d) Notice,  Time and Place of Fundings.  With respect to each
Funding, a Lessee or the Construction  Agent, as the case may be, shall give the
Lessor  and the  Agent an  irrevocable  prior  telephone  (followed  within  one
Business Day with written) or written notice not later than 11:00 a.m., Atlanta,
Georgia time, at least three Business Days prior to the proposed Closing Date or
other  Funding Date,  as the case may be,  pursuant,  in each case, to a Funding
Request in the form of Exhibit A (a "Funding  Request"),  specifying the Closing
Date or  subsequent  Funding  Date,  as the case may be,  the  amount of Funding
requested,  whether such Funding shall be a LIBOR Advance or a Base Rate Advance
or a  combination  thereof and the Rent  Period(s)  therefor.  All documents and
instruments  required to be  delivered  on such  Closing  Date  pursuant to this
Master Agreement shall be delivered at the offices of Mayer,  Brown & Platt, 190
South LaSalle Street, Chicago,  Illinois 60603, or at such other location as may
be determined by the Lessor,  the Construction Agent and the Agent. Each Funding
shall occur on a Business  Day and shall be in an amount equal to $500,000 or an
integral multiple of $1,000 in



                                        3

<PAGE>



excess  thereof.  All  remittances  made by any  Lender  and the  Lessor for any
Funding shall be made in immediately  available funds by wire transfer to or, as
is directed by, the Construction  Agent, with receipt by the Construction  Agent
not later than 12:00 noon,  Atlanta,  Georgia  time, on the  applicable  Funding
Date, upon  satisfaction  or waiver of the conditions  precedent to such Funding
set forth in Section 3; such funds shall (1) in the case of the initial  Funding
on a Closing Date, be used to pay the purchase  price to the  applicable  Seller
for the related Land and any Building thereon and pay  development,  transaction
and closing costs related to such Land,  and (2) in the case of each  subsequent
Funding be paid to the  Construction  Agent, for the payment or reimbursement of
Construction costs incurred through such Funding Date and not previously paid or
reimbursed.

                  (e) Lessee's  Deemed  Representation  for Each  Funding.  Each
Funding  Request  by a  Lessee  or the  Construction  Agent  shall  be  deemed a
reaffirmation of each Lessee's indemnity obligations in favor of the Indemnitees
under the Operative  Documents and a representation  and warranty to the Lessor,
the Agent and the Lenders that on the proposed  Closing Date or Funding Date, as
the case may be, (i) the amount of Funding requested represents amounts owing in
respect of the purchase price of the related Land, and any Building thereon, and
development, transaction and closing costs in respect of the Leased Property (in
the case of the initial  Funding on a Closing Date) or amounts that are then due
to  third  parties  in  respect  of the  Construction,  or  amounts  paid by the
Construction  Agent to third  parties or incurred by the  Construction  Agent as
overhead  expenses  in respect of the  Construction  for which the  Construction
Agent  has not  previously  been  reimbursed  by a  Funding  (in the case of any
Funding),  (ii) no Event of Default or Potential  Event of Default  exists,  and
(iii) the  representations  and warranties of the Guarantor,  DTD and each other
Lessee set forth in Section 4.1 are true and correct in all material respects as
though  made  on and  as of  such  Funding  Date,  except  to  the  extent  such
representations  or  warranties  relate solely to an earlier date, in which case
such  representations  and  warranties  shall have been true and  correct in all
material respects on and as of such earlier date.

                  (f) Not Joint  Obligations.  Notwithstanding  anything  to the
contrary set forth herein or in the other Operative Documents, each Lender's and
the Lessor's  commitments shall be several, and not joint. In no event shall any
Funding  Party be obligated to fund an amount in excess of such Funding  Party's
Commitment  Percentage  of any Funding,  or to fund amounts in the  aggregate in
excess of such Funding Party's Commitment.

                  (g) Non-Pro  Rata  Fundings.  Notwithstanding  anything to the
contrary  set forth in this  Master  Agreement,  but  subject to Section  2.2(f)
above,  at the Agent's  option,  Fundings may be made by drawing on the Lessor's
Commitment  until such Commitment is fully funded before drawing on the Lenders'
Commitments.  In such event, when the Lessor's  Commitment is fully funded,  the
Lenders will fund, on a pro rata basis as among  themselves,  100% of the amount
of the  Fundings  thereafter,  provided  that,  in no event  will  the  Lessor's
Invested Amount be less than 3.5% of the aggregate Funded Amounts.




                                        4

<PAGE>



                  (h)  Commitment  Fee.  DTD  shall  pay to the  Agent,  for the
ratable  benefit of each Funding Party based upon its  Commitment  Percentage of
the  aggregate  Commitments,  a commitment  fee (the  "Commitment  Fee") for the
period commencing on the date hereof to and including the Lease Termination Date
payable  quarterly in arrears on each  Quarterly  Payment Date, and on the Lease
Termination Date in an amount equal to (i) the Commitment Fee Percentage,  times
(ii) an amount equal to the aggregate  Commitments,  minus the aggregate  Funded
Amounts  on such day times  (iii)  1/360  times (iv) the number of days from and
including the date hereof (in the case of the first  Quarterly  Payment Date) or
the  immediately  preceding  Quarterly  Payment  Date (in the case of each other
Quarterly Payment Date) to, but excluding, such Quarterly Payment Date.

         SECTION 2.3 Funded Amounts and Interest and Yield Thereon.

                  (a) The  Lessor's  Invested  Amount  for any  Leased  Property
outstanding  from time to time shall accrue yield  ("Yield") at the Lessor Rate,
computed using the actual number of days elapsed and a 360 day year. If all or a
portion of the  principal  amount of or yield on the Lessor's  Invested  Amounts
shall not be paid when due (whether at the stated  maturity,  by acceleration or
otherwise), such overdue amount shall, without limiting the rights of the Lessor
under the Lease,  to the maximum  extent  permitted by law,  accrue yield at the
Overdue Rate,  from the date of  nonpayment  until paid in full (both before and
after judgment).

                  (b)  Each  Lender's  Funded  Amount  for any  Leased  Property
outstanding  from time to time shall  accrue  interest  as  provided in the Loan
Agreement.

                  (c) During the  Construction  Term,  in lieu of the payment of
accrued  interest,  on each Payment Date, each Lender's Funded Amount in respect
of a Construction  Land Interest shall  automatically be increased by the amount
of  interest  accrued  and  unpaid on the  related  Loans  pursuant  to the Loan
Agreement during the Rent Period ending  immediately  prior to such Payment Date
(except to the extent that at any time such  increase  would cause such Lender's
Funded  Amount to exceed such  Lender's  Commitment,  in which event the related
Lessee  shall pay such  excess  amount to such Lender in  immediately  available
funds on such Payment Date). Similarly, in lieu of the payment of accrued Yield,
on each Payment Date, the Lessor's  Invested Amount in respect of a Construction
Land Interest shall automatically be increased by the amount of Yield accrued on
the Lessor's  Invested Amount in respect of such Leased Property during the Rent
Period ending  immediately prior to such Payment Date (except to the extent that
at any time such increase would cause the Lessor's Invested Amount to exceed the
Lessor's  Commitment,  in which event the related  Lessee  shall pay such excess
amount to the Lessor in immediately  available funds on such Payment Date). Such
increases in Funded Amounts shall occur without any disbursement of funds by the
Funding Parties.

                  (d)  Three  Business  Days  prior to the last day of each Rent
Period, DTD shall deliver (which delivery may be by facsimile) to the Lessor and
the Agent a notice substantially in the form of Exhibit I (each, a "Payment Date
Notice"),  appropriately  completed,  specifying  the  allocation  of the Funded
Amounts related to such Rent Period to LIBOR Advances and Base



                                        5

<PAGE>



Rate Advances and the Rent Periods therefor, provided that no such allocation to
LIBOR  Advances  shall be in an amount less than  $1,000,000.  Each such Payment
Date Notice shall be irrevocable. If no such notice is given, the Funded Amounts
shall be allocated to a LIBOR Advance with a Rent Period of three (3) months.

         SECTION 2.4 Lessee Owner for Tax Purposes.  With respect to each Leased
Property,  it is the intent of the  Lessees  and the  Funding  Parties  that for
federal,  state and local tax  purposes  and  bankruptcy  law purposes the Lease
shall be treated  as the  repayment  and  security  provisions  of a loan by the
Lessor to the Lessees, and that the related Lessee shall be treated as the legal
and  beneficial  owner  entitled to any and all  benefits of  ownership  of such
Leased  Property  and all  payments of Basic Rent during the Lease Term shall be
treated as payments of interest  and  principal.  Nevertheless,  each of DTD and
each  Lessee  acknowledges  and agrees that  neither the Agent,  nor any Funding
Party,  nor  any  other  Person  has  made  any  representations  or  warranties
concerning the tax, financial,  accounting or legal characteristics or treatment
of the Operative Documents and that each of DTD and each Lessee has obtained and
relied  solely  upon the advice of its own tax,  accounting  and legal  advisors
concerning the Operative Documents and the accounting,  tax, financial and legal
consequences of the transactions contemplated therein.

         SECTION  2.5  Amounts  Due Under  Lease.  With  respect to each  Leased
Property, anything else herein or elsewhere to the contrary notwithstanding,  it
is the  intention of the Lessees and the Funding  Parties  that:  (i) subject to
clauses  (ii) and (iii)  below,  the  amount  and  timing of Basic  Rent due and
payable from time to time from the related Lessee under the Lease shall be equal
to the aggregate  payments due and payable with respect to interest on the Loans
in respect of such Leased Property and Yield on the Lessor's Invested Amounts in
respect of such Leased Property on each Payment Date; (ii) if the related Lessee
elects  the  Purchase  Option  with  respect  to a Leased  Property  or  becomes
obligated to purchase such Leased  Property under the Lease,  the Funded Amounts
in respect of such Leased Property, all interest and Yield thereon and all other
obligations  of the related  Lessee  owing to the Funding  Parties in respect of
such Leased Property shall be paid in full by such Lessee,  (iii) if the Lessees
properly elect the Remarketing  Option, the Lessees will only be required to pay
the  Recourse  Deficiency  Amount  and the  other  amounts  required  to be paid
pursuant to Section 14.6 of the Lease,  which  amounts  shall be used to pay the
principal of the A Loans,  and the Lessees  shall only be required to pay to the
Lenders  the  principal  amount of the B Loans and to the  Lessor  the  Lessor's
Invested  Amounts,  to the  extent  of the  proceeds  of the sale of the  Leased
Properties in accordance with Section 14.6 of the Lease;  and (iv) upon an Event
of Default  resulting in an acceleration of the Lessees'  obligation to purchase
the Leased  Properties  under the Lease, the amounts then due and payable by the
Lessees under the Lease shall  include all amounts  necessary to pay in full the
Loans, and accrued interest  thereon,  the Lessor's Invested Amounts and accrued
Yield  thereon and all other  obligations  of the  Lessees  owing to the Funding
Parties pursuant to the Operative Documents.




                                        6

<PAGE>



                                  ARTICLE III.
                         CONDITIONS PRECEDENT; DOCUMENTS

         SECTION 3.1  Conditions to the  Obligations  of the Funding  Parties on
each Closing Date.  The  obligations  of the Lessor and each Lender to carry out
their  respective  obligations  under  Section 2 of this Master  Agreement to be
performed on the Closing Date with respect to any Land and any Building  thereon
shall be subject to the fulfillment to the  satisfaction  of, or waiver by, each
such party hereto  (acting  directly or through its counsel) on or prior to such
Closing  Date  of  the  following  conditions   precedent,   provided  that  the
obligations  of any  Funding  Party  shall  not  be  subject  to any  conditions
contained in this Section 3.1 which are required to be performed by such Funding
Party:

                  (a)  Documents.   The  following  documents  shall  have  been
executed and delivered by the respective parties thereto:

                           (i) Deed and Purchase Agreement. The related original
                  Deed duly executed by the applicable  Seller and in recordable
                  form, and copies of the related Purchase  Agreement,  assigned
                  to the Lessor,  shall each have been delivered to the Agent by
                  DTD or the related  Lessee,  with copies thereof to each other
                  Funding Party or the related  Ground  Lease,  duly assigned to
                  the  Lessor,  shall have been  delivered  to the  Agent,  with
                  copies thereof to each other Funding Party,  as applicable (it
                  being understood, that each Purchase Agreement and each Ground
                  Lease shall be reasonably  satisfactory  in form and substance
                  to the Lessor and the Lenders).

                           (ii) Lease  Supplement.  The  original of the related
                  Lease Supplement,  duly executed by the related Lessee and the
                  Lessor and in recordable  form,  shall have been  delivered to
                  the Agent by such Lessee.

                           (iii)  Mortgage  or Deed of Trust and  Assignment  of
                  Lease  and  Rents.  Counterparts  of the  Mortgage  or Deed of
                  Trust,  as the  case  may be,  (substantially  in the  form of
                  Exhibit D-1 or D-2, as the case may be, attached hereto), duly
                  executed by the Lessor and in recordable form, shall have been
                  delivered  to the Agent (which  Mortgage or Deed of Trust,  as
                  the case may be,  shall  secure  all of the debt to the  Agent
                  unless  such  mortgage is subject to a tax based on the amount
                  of  indebtedness  secured  thereby,  in which  case the amount
                  secured  will be limited to debt in an amount equal to 125% of
                  the projected cost of  acquisition  and  construction  of such
                  Leased  Property);  and the  Assignment  of  Lease  and  Rents
                  (substantially  in the form of Exhibit B  attached  hereto) in
                  recordable form, duly executed by the Lessor,  shall have been
                  delivered to the Agent by the Lessor.

                           (iv) Security Agreement and Assignment.  If Buildings
                  are  to be  constructed  on  the  Land,  counterparts  of  the
                  Security  Agreement and Assignment  (substantially in the form
                  of Exhibit C attached hereto), duly executed by the



                                        7

<PAGE>



                  Construction Agent, with an acknowledgment and consent thereto
                  satisfactory  to the Lessor and the Agent duly executed by the
                  related  General  Contractor  and the  related  Architect,  as
                  applicable,  and complete  copies of the related  Construction
                  Contract and the related  Architect's  Agreement  certified by
                  the  Construction  Agent,  shall  have been  delivered  to the
                  Lessor and the Agent (it being  understood  and agreed that if
                  no related  Construction  Contract  or  Architect's  Agreement
                  exists on such  Closing  Date,  such  delivery  shall not be a
                  condition  precedent to the Funding on such Closing Date,  and
                  in lieu thereof the Construction  Agent shall deliver complete
                  copies of such Security  Agreement and Assignment and consents
                  concurrently with the Construction  Agent's entering into such
                  contracts).

                           (v) Survey.  The related Lessee shall have delivered,
                  or shall have  caused to be  delivered,  to the Lessor and the
                  Agent, at such Lessee's expense,  an accurate survey certified
                  to the Lessor and the Agent in a form reasonably  satisfactory
                  to the  Lessor  and the  Agent and  showing  no state of facts
                  unsatisfactory  to the Lessor or the Agent and prepared within
                  ninety  (90) days of such  Closing  Date (or such  other  time
                  period  agreed  to by the  Lessor  and the  Agent) by a Person
                  reasonably  satisfactory  to the Lessor  and the  Agent.  Such
                  survey shall (1) be acceptable to the Title Insurance  Company
                  for the purpose of providing  extended  coverage to the Lessor
                  and a lender's  comprehensive  endorsement  to the Agent,  (2)
                  show no  encroachments  on such  Land by  structures  owned by
                  others,  and no  encroachments  from any  part of such  Leased
                  Property  onto any land owned by others,  and (3)  disclose no
                  state of facts  reasonably  objectionable  to the Lessor,  the
                  Agent  or the  Title  Insurance  Company,  and  be  reasonably
                  acceptable to each such Person.

                           (vi) Title and Title Insurance. On such Closing Date,
                  the  Lessor  shall  receive  from a  title  insurance  company
                  acceptable to the Lessor and the Agent an ALTA Owner's  Policy
                  of Title Insurance issued by such title insurance  company and
                  the Agent shall receive from such title  insurance  company an
                  ALTA  Mortgagee's  Policy  of Title  Insurance  issued by such
                  title  insurance  company,  in each case, in the amount of the
                  projected cost of acquisition and  construction of such Leased
                  Property,  reasonably  acceptable in form and substance to the
                  Lessor and the Agent, respectively  (collectively,  the "Title
                  Policy").  The Title  Policy shall be dated as of such Closing
                  Date, and, to the extent permitted under Applicable Law, shall
                  include  such  affirmative  endorsements  as the Lessor or the
                  Agent shall reasonably request.

                           (vii)  Appraisal.   Each  Funding  Party  shall  have
                  received a report of the Appraiser (an "Appraisal"),  paid for
                  by  DTD  or  the   related   Lessee,   which  shall  meet  the
                  requirements of the Financial  Institutions  Reform,  Recovery
                  and  Enforcement  Act of 1989,  shall be  satisfactory to such
                  Funding Party and shall state in a manner satisfactory to such
                  Funding Party the estimated "as vacant" value of such Land and
                  existing Buildings or any Building to be constructed



                                        8

<PAGE>



                  thereon.  Such  Appraisal must show that the "as vacant" value
                  of such Leased Property (if a Building is to be constructed on
                  the Land,  determined  as if the  Building  had  already  been
                  completed   in   accordance   with  the   related   Plans  and
                  Specifications  and by excluding from such value the amount of
                  assessments  on such Leased  Property)  is at least 45% of the
                  total cost of such Leased Property.

                           (viii)   Environmental  Audit  and  related  Reliance
                  Letter.  The  Lessor  and the Agent  shall  have  received  an
                  Environmental  Audit for such Leased Property,  which shall be
                  conducted  in  accordance  with ASTM  standards  and shall not
                  include a  recommendation  for  further  investigation  and is
                  otherwise  satisfactory  to the Lessor and the Agent;  and the
                  firm that  prepared  the  Environmental  Audit for such Leased
                  Property  shall have  delivered  to the Lessor and the Agent a
                  letter stating that the Lessor,  the Agent and the Lenders may
                  rely upon such  firm's  Environmental  Audit of such Land,  it
                  being understood that the Lessor's and the Agent's  acceptance
                  of any such  Environmental  Audit  shall not release or impair
                  any Lessee's  obligations  under the Operative  Documents with
                  respect  to any  environmental  liabilities  relating  to such
                  Leased Property.

                           (ix) Evidence of Insurance.  The Lessor and the Agent
                  shall have received from the related  Lessee  certificates  of
                  insurance evidencing compliance with the provisions of Article
                  VIII of the Lease  (including  the naming of the  Lessor,  the
                  Agent and the Lenders as additional insured or loss payee with
                  respect to such insurance,  as their interests may appear), in
                  form and substance  reasonably  satisfactory to the Lessor and
                  the Agent.

                           (x) UCC Financing Statement; Recording Fees; Transfer
                  Taxes.  Each Funding  Party shall have  received  satisfactory
                  evidence of (i) the execution and delivery to Agent of a UCC-1
                  and, if required by applicable law, UCC-2 financing  statement
                  to be filed  with  the  Secretary  of State of the  applicable
                  State (or other  appropriate  filing  office)  and the  county
                  where the  related  Land is  located,  respectively,  and such
                  other  Uniform  Commercial  Code  financing  statements as any
                  Funding Party deems necessary or desirable in order to perfect
                  such  Funding  Party's  interests  and (ii) the payment of all
                  recording  and  filing  fees and  taxes  with  respect  to any
                  recordings or filings made of the related Deed, the Lease, the
                  related Lease Supplement, the related Mortgage and the related
                  Assignment of Lease and Rents.

                           (xi)  Opinions.  An opinion of local  counsel for the
                  related  Lessee  qualified in the  jurisdiction  in which such
                  Leased  Property  is  located,  substantially  in the form set
                  forth in Exhibit G-2  attached  hereto,  and  containing  such
                  other matters as the parties to whom they are addressed  shall
                  reasonably request, shall have been delivered and addressed to
                  each of the Lessor,  the Agent and the Lenders.  To the extent
                  requested  by  the  Agent,   opinions  supplemental  to  those
                  delivered under



                                        9

<PAGE>



                  Section 3.2(vi) and reasonably satisfactory to the Agent shall
                  have been  delivered and addressed to each of the Lessor,  the
                  Agent and the Lenders.

                           (xii) Good  Standing  Certificates.  The Agent  shall
                  have received good  standing  certificates  for the Lessor and
                  the related Lessee from the  appropriate  offices of the state
                  where the related Land is located.

                           (xiii) IDB  Property.  If such Leased  Property is an
                  IDB Property or is otherwise subject to industrial development
                  or  revenue  bonds,  the IDB  Documentation  shall  have  been
                  executed  by the  parties  thereto,  and  shall be in form and
                  substance  reasonably  acceptable to the Agent, the Lessor and
                  the Lenders.

                  (b)  Litigation.  No  action  or  proceeding  shall  have been
instituted or, to the knowledge of any Funding  Party,  threatened nor shall any
governmental  action,  suit,   proceeding  or  investigation  be  instituted  or
threatened before any Governmental  Authority,  nor shall any order, judgment or
decree have been issued or proposed to be issued by any Governmental  Authority,
to set  aside,  restrain,  enjoin or  prevent  the  performance  of this  Master
Agreement  or any  transaction  contemplated  hereby or by any  other  Operative
Document or which is reasonably likely to materially adversely affect any Leased
Property or any  transaction  contemplated  by the Operative  Documents or which
would reasonably be expected to result in a Material Adverse Effect.

                  (c)  Legality.  In the  opinion of such  Funding  Party or its
counsel,  the  transactions  contemplated  by the Operative  Documents shall not
violate any  Applicable  Law, and no change shall have occurred or been proposed
in  Applicable  Law  that  would  make it  illegal  for  such  Funding  Party to
participate in any of the transactions contemplated by the Operative Documents.

                  (d) No Events.  (i) No Event of  Default,  Potential  Event of
Default, Event of Loss or Event of Taking relating to such Leased Property shall
have occurred and be  continuing,  (ii) no action shall be pending or threatened
by a Governmental  Authority to initiate a  Condemnation  or an Event of Taking,
and (iii)  there  shall not have  occurred  any event that would  reasonably  be
expected to have a Material Adverse Effect since December 31, 1998.

                  (e)  Representations.  Each representation and warranty of the
parties hereto or to any other  Operative  Document  contained  herein or in any
other Operative  Document shall be true and correct in all material  respects as
though  made  on and  as of  such  Closing  Date,  except  to  the  extent  such
representations  or  warranties  relate solely to an earlier date, in which case
such  representations  and  warranties  shall have been true and  correct in all
material respects on and as of such earlier date.

                  (f) Cutoff Date. No Closing Date shall occur after the Funding
Termination Date.



                                       10

<PAGE>



                  (g) Transaction Expenses.  The related Lessee shall have paid,
or made  arrangements  to pay, the  transaction  costs then accrued and invoiced
which the Lessees have agreed to pay pursuant to Section 8.8.

                  (h)  Approval.  The Agent shall not have  rejected such Leased
Property for inclusion in the Lease by written notice to DTD.

         SECTION 3.2  Additional  Conditions  for the Initial  Closing Date. The
obligations  of the  Lessor  and each  Lender  to  carry  out  their  respective
obligations  under  Section 2 of this Master  Agreement  to be  performed on the
Initial Closing Date shall be subject to the satisfaction of, or waiver by, each
such party  hereto  (acting  directly or through its counsel) on or prior to the
Initial Closing Date of the following  conditions precedent in addition to those
set forth in Section 3.1,  provided  that the  obligations  of any Funding Party
shall not be subject to any  conditions  contained in this Section 3.2 which are
required to be performed by such Funding Party:

                           (i) Loan Agreement; Guaranty Agreement.  Counterparts
                  of the Loan Agreement,  duly executed by the Lessor, the Agent
                  and each  Lender  shall  have  been  delivered  to each of the
                  Lessor and the Agent. An A Note and a B Note, duly executed by
                  the  Lessor,  shall  have been  delivered  to the  Agent.  The
                  Guaranty  Agreement,  duly executed by DTS and DTD, shall have
                  been delivered to the Agent.

                           (ii) Master  Agreement.  Counterparts  of this Master
                  Agreement,  duly  executed by the parties  hereto,  shall have
                  been delivered to each of the parties hereto.

                           (iii) Construction Agency Agreement.  Counterparts of
                  the  Construction  Agency  Agreement,  duly  executed  by  the
                  parties  thereto  shall  have  been  delivered  to each of the
                  parties hereto.

                           (iv) Lease.  Counterparts of the Lease, duly executed
                  by the Lessees  party to this Master  Agreement on the Initial
                  Closing  Date,  and the Lessor,  shall have been  delivered to
                  each Funding Party and the original, chattel paper copy of the
                  Lease shall have been delivered to the Agent.

                           (v) Lessee's Resolutions and Incumbency  Certificate,
                  etc.  Each of the Agent and the Lessor shall have received (x)
                  a certificate  of the  Secretary or an Assistant  Secretary of
                  each of Guarantor  and each Lessee party hereto on the Initial
                  Closing Date,  attaching and certifying as to (i) the Board of
                  Directors'  (or  appropriate   committee's)   resolution  duly
                  authorizing  the execution,  delivery and performance by it of
                  each  Operative  Document  to  which it is or will be a party,
                  (ii) the incumbency  and  signatures of persons  authorized to
                  execute and deliver such  documents  on its behalf,  (iii) its
                  articles or  certificate of  incorporation,  certified as of a
                  recent date by the Secretary of State of the state of its



                                       11

<PAGE>



                  incorporation  and (iv)  its  by-laws,  and (y) good  standing
                  certificates  for  each of  Guarantor  and each  Lessee  party
                  hereto  on the  Initial  Closing  Date  from  the  appropriate
                  offices  of  the  States  of   Guarantor's  or  such  Lessee's
                  incorporation and principal place of business.

                           (vi)  Opinions of Counsel.  The opinion of  Hofheimer
                  Nusbaum, P.C. dated the Initial Closing Date, substantially in
                  the form set  forth  in  Exhibit  G-1,  attached  hereto,  and
                  containing  such other  matters  as the  parties to whom it is
                  addressed shall reasonably request,  shall have been delivered
                  and  addressed  to  each  of the  Lessor,  the  Agent  and the
                  Lenders. The opinion of Brown McCarroll & Oaks Hartline,  LLP,
                  dated the Initial Closing Date,  substantially in the form set
                  forth in Exhibit G-3  attached  hereto,  and  containing  such
                  other  matters as the  parties to whom it is  addressed  shall
                  reasonably  request,  shall have been delivered to each of the
                  Agent, the Lenders and DTD.

                           (vii) Good  Standing  Certificate.  The Agent and DTD
                  shall have received a good standing certificate for the Lessor
                  from the appropriate office of the State of Texas.

                           (viii) Lessor's Consents and Incumbency  Certificate,
                  etc. The Agent and DTD shall have  received a  certificate  of
                  the Secretary or an Assistant Secretary of the General Partner
                  of the Lessor  attaching and certifying as to (i) the consents
                  of the partners of the Lessor duly  authorizing the execution,
                  delivery and  performance by it of each Operative  Document to
                  which  it is or will  be a  party,  (ii)  the  incumbency  and
                  signatures  of persons  authorized to execute and deliver such
                  documents on its behalf, and (iii) the Partnership Agreement.

         SECTION 3.3 Conditions to the Obligations of Lessee. The obligations of
any  Lessee  to lease a Leased  Property  from the  Lessor  are  subject  to the
fulfillment on the related  Closing Date to the  satisfaction  of, or waiver by,
such Lessee, of the following conditions precedent:

                  (a) General  Conditions.  The conditions set forth in Sections
3.1 and 3.2 that  require  fulfillment  by the Lessor or the Lenders  shall have
been  satisfied,  including  the delivery of good standing  certificates  by the
Lessor  pursuant to Sections  3.1(a)(xiv)  and  3.2(vii)  and the delivery of an
opinion of counsel for the Lessor  pursuant to Section 3.2(vi) and the execution
and  delivery  of the  Operative  Documents  to be executed by the Lessor or the
Lenders in connection with such Leased Property.

                  (b)  Legality.  In the opinion of such Lessee or its  counsel,
the transactions  contemplated by the Operative  Documents shall not violate any
Applicable Law, and no change shall have occurred or been proposed in Applicable
Law that would  make it illegal  for such  Lessee to  participate  in any of the
transactions contemplated by the Operative Documents.




                                       12

<PAGE>



                  (c) Purchase  Agreement;  Ground Lease. The Purchase Agreement
and, if applicable, the Ground Lease and all documents to be delivered under the
Purchase  Agreement  or Ground  Lease,  including  title  insurance,  survey and
environmental audit, shall be reasonably satisfactory to such Lessee.

         SECTION 3.4  Conditions to the  Obligations  of the Funding  Parties on
each Funding Date.  The  obligations  of the Lessor and each Lender to carry out
their  respective  obligations  under  Section 2 of this Master  Agreement to be
performed  on each  Funding  Date  shall be subject  to the  fulfillment  to the
satisfaction  of, or waiver  by,  each such party  hereto  (acting  directly  or
through their  respective  counsel) on or prior to each such Funding Date of the
following  conditions  precedent,  provided that the  obligations of any Funding
Party shall not be subject to any conditions contained in this Section 3.4 which
are required to be performed by such Funding Party:

                  (a)  Funding  Request.  The  Lessor  and the Agent  shall have
received from the  Construction  Agent or a Lessee the Funding Request  therefor
pursuant to Section 2.2(d).

                  (b)  Condition  Fulfilled.   As  of  such  Funding  Date,  the
condition set forth in Section 3.1A(d)(i) shall have been satisfied.

                  (c) Representations.  As of such Funding Date, both before and
after  giving  effect to the Funding  requested by the  Construction  Agent or a
Lessee on such date, the  representations  and warranties that the  Construction
Agent or such Lessee is deemed to make pursuant to Section  2.2(e) shall be true
and correct in all  material  respects on and as of such  Funding Date as though
made on and as of such Funding Date,  except to the extent such  representations
or   warranties   relate   solely  to  an  earlier  date,  in  which  case  such
representations  and warranties shall have been true and correct in all material
respects on and as of such earlier date.

                  (d) No Bonded Stop Notice or Filed  Mechanics Lien. As of such
Funding Date, and as to any Funded Amount  requested for any Leased  Property on
such Funding Date, (i) none of the Lessor,  the Agent or any Lender has received
(with  respect to such Leased  Property) a bonded  notice to withhold Loan funds
that has not been  discharged by the related Lessee or the  Construction  Agent,
and (ii) no mechanic's liens or materialman's liens have been filed against such
Leased Property that have not been discharged by the related Lessee, bonded over
in a manner  reasonably  satisfactory  to the Agent or insured over by the Title
Insurance Company.

                  (e) Lease  Supplement.  If the  Funding  relates to a Building
that will be leased under a Lease Supplement  separate from the Lease Supplement
for the related  Land,  the original of such  separate  Lease  Supplement,  duly
executed by the related Lessee and the Lessor and in recordable form, shall have
been delivered to the Agent.

         SECTION  3.5  Completion  Date   Conditions.   The  occurrence  of  the
Completion  Date with  respect  to any Leased  Property  shall be subject to the
fulfillment to the satisfaction of, or



                                       13

<PAGE>



waiver by, each party  hereto  (acting  directly or through its  counsel) of the
following conditions precedent:

                  (a) Title Policy Endorsements;  Architect's  Certificate.  The
Construction  Agent shall have furnished to each Funding Party (1) the following
endorsements  to the related  Title Policy (each of which shall be subject to no
exceptions  other than those  reasonably  acceptable to the Agent):  a date-down
endorsement  (redating  and  confirming  the coverage  provided  under the Title
Policy and each endorsement thereto) and a "Form 9" endorsement (if available in
the applicable  jurisdiction),  in each case, effective as of a date not earlier
than the date of completion of the  Construction,  and (2) a certificate  of the
Architect  dated  at or  about  the  Completion  Date,  in  form  and  substance
reasonably  satisfactory to the Agent,  the Lessor and the Lenders,  and stating
that (i) the related  Building has been  completed  substantially  in accordance
with the Plans and  Specifications  therefor,  and such Leased Property is ready
for  occupancy,  (ii) such  Plans  and  Specifications  comply  in all  material
respects with all Applicable  Laws in effect at such time, and (iii) to the best
of the Architect's knowledge, such Leased Property, as so completed, complies in
all  material  respects  with all  Applicable  Laws in effect at such time.  The
Construction  Agent shall also deliver to the Agent true and complete copies of:
(A) an "as built" or "record" set of the Plans and Specifications, (B) a plat of
survey of such Leased Property "as built" to a standard reasonably acceptable to
the  Agent  showing  all  easements,  paving,  driveways,  fences  and  exterior
improvements,  and (C) copies of a certificate or  certificates of occupancy for
such  Leased  Property or other  legally  equivalent  permission  to occupy such
Leased Property.

                  (b) Construction  Completion.  Any related  Construction shall
have been  completed  substantially  in  accordance  with the related  Plans and
Specifications (subject to minor punch list requirements),  the related Deed and
all Applicable  Laws, and such Leased  Property shall be ready for occupancy and
operation.  All fixtures,  equipment and other property  contemplated  under the
Plans and  Specifications  to be  incorporated  into or installed in such Leased
Property shall have been substantially incorporated or installed, free and clear
of all Liens except for Permitted Liens.

                  (c) Construction Agent  Certification.  The Construction Agent
shall have furnished the Lessor,  the Agent and each Lender with a certification
of the Construction Agent (substantially in the form of Exhibit H) that:

                           (i)  all  amounts  owing  to  third  parties  for the
                  related  Construction  have  been  paid in  full  (other  than
                  contingent obligations for which the  Construction  Agent  has
                  made  adequate reserves), and no litigation or proceedings are
                  pending, or to the best of the Construction Agent's knowledge,
                  are   threatened,   against  such   Leased   Property  or  the
                  Construction   Agent  or  the  related   Lessee  which   could
                  reasonably be expected to have a Material Adverse Effect;




                                       14

<PAGE>



                           (ii) all material consents,  licenses and permits and
                  other governmental authorizations or  approvals  required  for
                  such Construction  and operation of such Leased  Property have
                  been obtained and are in full force and effect;

                           (iii) such Leased Property has available all services
                  of public facilities and other utilities necessary for use and
                  operation  of such  Leased  Property for its intended purposes
                  including,   without  limitation,   adequate  water,  gas  and
                  electrical supply,  storm  and sanitary  sewerage  facilities,
                  telephone, other required public utilities and means of access
                  between  the  related   Building  and  public   highways   for
                  pedestrians and motor vehicles;

                           (iv) all  material  agreements,  easements  and other
                  rights,  public or private, which are necessary to  permit the
                  lawful  use  and  operation  of  such  Leased  Property as the
                  related Lessee intends to use such Leased  Property  under the
                  Lease and which are  necessary  to permit the lawful  intended
                  use and  operation  of all then intended utilities, driveways,
                  roads and other  means of egress and ingress to  and  from the
                  same have been obtained and are in full force  and  effect and
                  neither the Construction Agent nor the  related Lessee has any
                  knowledge of any pending modification or  cancellation  of any
                  of the same;  and the use of such  Leased  Property  does  not
                  depend  on any variance, special exception or other  municipal
                  approval, permit or consent that has not been  obtained and is
                  in full force and effect for its continuing legal use;

                           (v) all of the  requirements and conditions set forth
                  in  Section  3.5(b) hereof  have been  completed and fulfilled
                  with  respect  to  such   Leased   Property  and  the  related
                  Construction; and

                           (vi)  to  the  best  of  the   Construction   Agent's
                  knowledge,  such  Leased  Property  is in  compliance  in  all
                  material  respects  with  all  applicable   zoning  laws   and
                  regulations.

         SECTION  3.6  Addition of Lessees.  After the date  hereof,  additional
Subsidiaries  of DTS may become Lessees  hereunder and under the other Operative
Documents upon satisfaction of the following conditions precedent:

                  (a) such Subsidiary and  the Guarantor shall have executed and
delivered to the Agent and the Lessor a Joinder Agreement,  substantially in the
form of Exhibit E;

                  (b) such Subsidiary  shall have delivered to each of the Agent
and the Lessor (x) a certificate  of the Secretary or an Assistant  Secretary of
such  Subsidiary,  attaching  and  certifying  as to (i) the Board of Directors'
resolution  duly  authorizing  the execution,  delivery and performance by it of
each Operative  Document to which it is or will be a party,  (ii) the incumbency
and  signatures of persons  authorized to execute and deliver such  documents on
its behalf,  (iii) its  certificate of  incorporation,  certified as of a recent
date by the Secretary of State of its  incorporation  and (iv) its by-laws,  and
(y) good



                                       15

<PAGE>



standing  certificates  from  the  appropriate  offices  of the  States  of such
Subsidiary's incorporation and principal place of business;

                  (c)  such  Subsidiary  shall  have  delivered  an  opinion  of
Hofheimer  Nusbaum,  P.C.,  addressed  to each of the Lessor,  the Agent and the
Lenders, substantially in the form set forth in Exhibit G-1; and

                  (d) the Agent,  the Lessor and the Lenders shall have received
such other  documents,  certificates  and  information as any of them shall have
reasonably requested.

                                   ARTICLE IV.
                                 REPRESENTATIONS

         SECTION 4.1 Representations of DTS, DTD and other Lessees. Effective as
of the date of execution  hereof, as of each Closing Date and as of each Funding
Date, each of DTS, DTD and each other Lessee  represents and warrants to each of
the other parties hereto as follows:

                  (a) Corporate Authority; Etc.

                           (1) Incorporation; Good Standing. Each of the DTD and
                  DTS (i) is a Virginia  corporation,  validly  existing  and in
                  good  standing  under the laws of the State of Virginia,  (ii)
                  has all  requisite  power to own its  property and conduct its
                  business  as  now  conducted  and as  presently  contemplated,
                  and(iii) is in good standing as a foreign  corporation  and is
                  duly  authorized to do business in each  jurisdiction  where a
                  Leased  Property  is located  and in each  other  jurisdiction
                  where such  qualification  is necessary except where a failure
                  to be so qualified in such other jurisdiction would not have a
                  Materially Adverse Effect.

                           (2)  Authorization.   The  execution,   delivery  and
                  performance of this Master  Agreement and the other  Operative
                  Documents  to which any Obligor or the Founders is to become a
                  party and the transactions contemplated hereby and thereby (i)
                  are within the authority of each Obligor,  (ii) have been duly
                  authorized by all necessary proceedings, (iii) do not and will
                  not conflict with or result in any breach or  contravention of
                  any provision of law, statute,  rule,  regulation or agreement
                  to which any Obligor is subject or any judgment,  order, writ,
                  injunction,  license or permit applicable to any Obligor,  and
                  (iv) do not and will not  conflict  with any  provision of any
                  Obligor's organization documents or other charter documents or
                  bylaws of, or any agreement or other instrument  binding upon,
                  any Obligor.

                           (3)  Enforceability.  The  execution  and delivery of
                  this Master  Agreement  and the other  Operative  Documents to
                  which each  Obligor is or is to become a party will  result in
                  valid  and  legally   binding   obligations  of  each  Obligor
                  enforceable against it in accordance with the respective terms
                  and provisions hereof and thereof, except as enforceability is
                  limited by bankruptcy, insolvency, reorganization,  moratorium
                  or other



                                       16

<PAGE>



                  laws  relating to or affecting  generally the  enforcement  of
                  creditors'  rights and except to the extent that  availability
                  of the remedy of specific  performance or injunctive relief is
                  subject  to the  discretion  of the  court  before  which  any
                  proceeding therefor may be brought.

                  (b)  Governmental  Approvals.  The  execution,   delivery  and
performance  by each Obligor of this Master  Agreement  and the other  Operative
Documents  to which any Obligor is or is to become a party and the  transactions
contemplated  hereby and thereby do not  require the  approval or consent of, or
filing  with,  any  governmental  agency or authority  other than those  already
obtained and the filing of related  Mortgages,  Assignments  of Lease and Rents,
Lease  Supplements and financing  statements in the  appropriate  records office
with respect thereto.

                  (c) Title to Properties; Leases. DTS and its Subsidiaries own,
or  possess  under  Capitalized  Leases,  all of  the  assets  reflected  in the
consolidated  balance sheet of DTS and its  Subsidiaries as at the Balance Sheet
Date or acquired  since that date (except  property and assets sold or otherwise
disposed of in the ordinary course of business since that date), and such assets
are  not   subject   to  any   mortgages,   leases   (other   than   Capitalized
Leases),conditional sales agreements, title retention agreements, liens or other
encumbrances except General Permitted Liens.

                  (d) Solvency;  Financial  Statements.  Each of the Obligors is
Solvent. The following financial statements have been furnished to the Agent and
each of the Funding Parties:

                           (1) A  consolidated  balance  sheet  of DTS  and  its
                  Subsidiaries  as of  December  31,  1998,  and a  consolidated
                  statement   of  income  for  the  fiscal   year  then   ended,
                  accompanied   by  an   auditor's   report   prepared   without
                  qualification  by KPMG Peat  Marwick  or  another  independent
                  certified public  accountant  selected by DTS and satisfactory
                  to the Agent.  Such balance sheet and statement of income have
                  been prepared in accordance with Generally Accepted Accounting
                  Principles and fairly  present the financial  condition of DTS
                  and its  Subsidiaries  as at the close of business on the date
                  thereof and the results of operations for the fiscal year then
                  ended.  There are no contingent  liabilities  of DTS or any of
                  its Subsidiaries as of such date involving  material  amounts,
                  known to the  officers of DTS or any of its  Subsidiaries  not
                  disclosed in said balance sheet and the related notes thereto.

                           (2) A  consolidated  balance  sheet,  a  consolidated
                  statement of income and a consolidated  statement of cash flow
                  of DTS and its Subsidiaries for each of the fiscal quarters of
                  DTS ended  since  December  31,  1998  certified  by the chief
                  financial  officer of DTS to have been  prepared in accordance
                  with Generally Accepted Accounting  Principles consistent with
                  those used in the preparation of the annual audited statements
                  delivered  pursuant  to  paragraph  (a)  above  and to  fairly
                  present the financial condition of DTS and its Subsidiaries as
                  at the close of business on the dates  thereof and the results
                  of operations  for the fiscal  quarters then ended (subject to
                  year-end adjustments).  There are no contingent liabilities of
                  DTS or any of its Subsidiaries as of such dates involving



                                       17

<PAGE>



                  material  amounts,  known to the officers of DTS or any of its
                  Subsidiaries,  not  disclosed in such  balance  sheets and the
                  related notes thereto.

                  (e) No Material  Changes,  Etc. From the Balance Sheet Date to
the date of this Master  Agreement,  there has  occurred no  materially  adverse
change in the financial condition or business of DTD, DTS or its Subsidiaries as
shown  on or  reflected  in  the  consolidated  balance  sheet  of DTS  and  its
Subsidiaries  as of the Balance  Sheet Date,  or the  consolidated  statement of
income for the fiscal year then ended, other than changes in the ordinary course
of business that have not had any materially adverse effect either  individually
or in the  aggregate on the  business or financial  condition of DTD, DTS or its
Subsidiaries.

                  (f) Franchises, Patents, Copyrights, Etc. The Obligors possess
all  franchises,  patents,  copyrights,  trademarks,  trade names,  licenses and
permits, and rights in respect of the foregoing, adequate for the conduct of its
business  substantially as now conducted  without known conflict with any rights
of others,  except  where  failure to possess such rights has not had, and would
not have, a Material Adverse Effect..

                  (g) Litigation. Except as stated on Schedule 4.1(g), there are
no actions, suits,  proceedings or investigations of any kind pending or, to the
knowledge of DTD, threatened against any Obligors before any court,  tribunal or
administrative agency or board that, if adversely  determined,  might, either in
any  case or in the  aggregate,  materially  adversely  affect  the  properties,
assets,  financial condition or business of any Obligor or materially impair the
right of any Obligor to carry on business  substantially as now conducted by it,
or result in any substantial  liability not adequately covered by insurance,  or
for which adequate reserves are not maintained on the consolidated balance sheet
of DTS and its  Subsidiaries,  or which  question  the  validity  of this Master
Agreement or any of the other Operative Documents,  or any action taken or to be
taken pursuant hereto or thereto.

                  (h) No Materially Adverse Contracts, Etc. None of the Obligors
is  subject  to any  charter,  corporate  or  other  legal  restriction,  or any
judgment,  decree,  order,  rule or  regulation  that has or is  expected in the
future to have a materially adverse effect on the business,  assets or financial
condition  of any  Obligor.  None of the  Obligors is a party to any contract or
agreement that has or is expected,  in the judgment of DTD's  officers,  to have
any materially adverse effect on the business of any Obligor.

                  (i) Compliance with Other Instruments,  Laws, Etc. None of the
Obligors is in violation of any  provision of its charter or other  organization
documents, by-laws, or any agreement or instrument to which it may be subject or
by  which  it or any of  its  properties  may be  bound  or any  decree,  order,
judgment, statute, license, rule or regulation, in any of the foregoing cases in
a manner  that  could  result in the  imposition  of  substantial  penalties  or
materially and adversely affect the financial condition,  properties or business
of any Obligor.

                  (j) Tax Status.  Each Obligor (a) has made or filed, or placed
under lawful extension,  all federal and state income and all other tax returns,
reports and declarations required



                                       18

<PAGE>



by any jurisdiction to which it is subject,  except where the failure to so make
or file such tax  returns,  reports or  declarations  has not had, and would not
have, a Material Adverse Effect,  (b) has paid all taxes and other  governmental
assessments  and charges shown or determined to be due on such returns,  reports
and declarations,  except those being contested in good faith and by appropriate
proceedings and except where the failure to pay such taxes and other amounts has
not had, and would not have, a Material Adverse Effect, and (c) has set aside on
its  books  provisions  reasonably  adequate  for the  payment  of all taxes for
periods subsequent to the periods to which such returns, reports or declarations
apply. There are no unpaid taxes in any material amount claimed to be due by the
taxing authority of any  jurisdiction,  and the officers of DTD know of no basis
for any such claim.

                  (k) No Event of  Default.  No  Potential  Event of  Default or
Event of Default has occurred and is continuing.

                  (l) Holding  Company and Investment  Company Acts. None of the
Obligors  is a  "holding  company",  or a  "subsidiary  company"  of a  "holding
company", or an "affiliate" of a "holding company", as such terms are defined in
the  Public  Utility  Holding  Company  Act of  1935;  nor is it an  "investment
company",   or  an  "affiliated   company"  or  a  "principal   underwriter"  of
an"investment  company", as such terms are defined in the Investment Company Act
of 1940.

                  (m)  Certain  Transactions.  Except as set  forth on  Schedule
4.1(m),  none  of the  officers,  directors,  or  employees  of any  Obligor  is
presently a party to any  transaction  with any Obligor (other than for services
as employees,  officers and  directors),  including  any contract,  agreement or
other  arrangement  providing for the furnishing of services to or by, providing
for rental of real or  personal  property  to or from,  or  otherwise  requiring
payments to or from any officer,  trustee,  director or such employee or, to the
knowledge of DTD, any corporation,  partnership,  trust or other entity in which
any officer, trustee,  director, or any such employee has a substantial interest
or is an officer, director, trustee or partner.

                  (n) Employee Benefit Plans;  Multiemployer  Plans;  Guaranteed
Pension Plans.

                           (1) No ERISA  Reportable  Event has  occurred  and is
                  continuing  with  respect to any such Plan;  (ii) PBGC has not
                  instituted  proceedings to terminate any such Plan; (iii) none
                  of the Obligors  has (A)  incurred any  liability to PBGC with
                  respect to any such Plan other than for  premiums  not yet due
                  or payable,  or  (B)instituted or does not intend to institute
                  proceedings  to terminate any such Plan under Sections 4041 or
                  4041A of ERISA or  withdraw  from any  Multi-Employer  Pension
                  Plan (as that term is defined in Section 3(37) of ERISA); (iv)
                  each such Plan of the Obligors has been  maintained and funded
                  in all material respects in accordance with its terms and with
                  all provisions of ERISA and the Code applicable  thereto;  (v)
                  where  applicable,  each of the Obligors has complied with all
                  applicable minimum funding  requirements of ERISA and the Code
                  with respect to each Plan; (vi) there are no unfunded  benefit
                  liabilities (as defined in Section  4001(a)(18) of ERISA) with
                  respect to any such Plan of any of the  Obligors  which pose a
                  risk of causing a lien to be created in its  assets;  and(vii)
                  no material



                                       19

<PAGE>



                  prohibited  transaction  under the Code or ERISA has  occurred
                  with respect to any such Plan of any of the Obligors.

                  (o)  Regulations  U and X. No portion of any  Advance is to be
used for the purpose of purchasing or carrying any "margin  security" or "margin
stock" as such terms are used in  Regulations  U and X of the Board of Governors
of the Federal Reserve System, 12 C.F.R. Parts 221 and 224.

                  (p) Environmental Compliance.  Except as disclosed on Schedule
4.1(p),

                           (1) the  operations  of the  Obligors  comply  in all
                  material respects with all applicable Environmental Laws;

                           (2)  none of the  operations  of any  Obligor  is the
                  subject of any judicial or administrative  proceeding alleging
                  the violation of any Environmental Laws;

                           (3)  none of the  operations  of any  Obligor  is the
                  subject  of any  federal  or  state  investigation  evaluating
                  whether  DTD  or  any  of  the  Subsidiaries  disposed  of any
                  hazardous or toxic waste, substance or constituent at any site
                  that may  require  remedial  action,  or any  federal or state
                  investigation evaluating whether any remedial action is needed
                  to  respond  to are  lease of any  hazardous  or toxic  waste,
                  substance or constituent into the environment;

                           (4) none of the  Obligors  has filed any notice under
                  any federal or state law indicating past or present treatment,
                  storage or disposal of a hazardous  waste or reporting a spill
                  or  release  of a  hazardous  or  toxic  waste,  substance  or
                  constituent into the environment;

                           (5) none of the Obligors has any contingent liability
                  of which DTD has knowledge or reasonably should have knowledge
                  in  connection  with any  release  of any  hazardous  or toxic
                  waste, substance or constituent into the environment,  nor has
                  any Obligor received any notice, letter or other indication of
                  potential liability arising from the disposal of any hazardous
                  or toxic waste, substance or constituent into the environment.

                  (q)  Subsidiaries.  Schedule  4.1(q)  sets  forth  all  of the
Subsidiaries of DTD and DTS. Except as set forth in Schedule 4.1(q), DTD or DTS,
as applicable,  is the owner, free and clear of all liens and  encumbrances,  of
all of the issued and outstanding  capital stock of each  Subsidiary.  Except as
set forth in Schedule 4.1(q),  all shares of such stock have been validly issued
and  are  fully  paid  and  nonassessable  and no  rights  to  subscribe  to any
additional shares have been granted, and no options, warrants, or similar rights
are outstanding.




                                       20

<PAGE>



                  (r) Trade Names.  The Obligors do not transact or engage,  and
have not transacted or engaged, in business under any names other than those set
forth in Schedule 4.1(r) hereto.

                  (s) Hazardous Materials - Leased Properties.

                           (i) To the  best  knowledge  of the  related  Lessee,
                  except as described in the related Environmental Audit, on the
                  Closing Date for each Leased Property,  there are no Hazardous
                  Materials  present  at,  upon,  under or  within  such  Leased
                  Property  or released  or  transported  to or from such Leased
                  Property  (except in compliance in all material  respects with
                  all Applicable Law).

                           (ii) To the best knowledge of the related Lessee,  on
                  the related  Closing Date, no  Governmental  Actions have been
                  taken or are in process or have been  threatened,  which could
                  reasonably  be expected to subject such Leased  Property,  any
                  Lender or the  Lessor  to any  Material  Claims or Liens  with
                  respect to such Leased Property under any Environmental Law or
                  would otherwise have a Material Adverse Effect.

                           (iii) The  related  Lessee  has, or will obtain on or
                  before the date required by Applicable Law, all  Environmental
                  Permits necessary to operate each Leased Property,  if any, in
                  accordance with  Environmental  Laws and is complying with and
                  has at all times complied with all such Environmental Permits,
                  except to the extent the failure to obtain such  Environmental
                  Permits  or to so  comply  would not have a  Material  Adverse
                  Effect.

                           (iv) Except as set forth in the related Environmental
                  Audit or in any notice  subsequently  furnished by the related
                  Lessee to the Agent and approved by the Agent in writing prior
                  to  the  respective   times  that  the   representations   and
                  warranties contained herein are made or deemed made hereunder,
                  no notice,  notification,  demand,  request  for  information,
                  citations,  summons,  complaint  or order  has been  issued or
                  filed to or with respect to the related Lessee, no penalty has
                  been assessed on the related  Lessee and no  investigation  or
                  review is pending or, to its best knowledge, threatened by any
                  Governmental  Authority or other Person in each case  relating
                  to any Leased  Property  with respect to any alleged  material
                  violation  or  liability  of  the  related  Lessee  under  any
                  Environmental  Law.  To the  best  knowledge  of  the  related
                  Lessee, no material notice, notification,  demand, request for
                  information,  citations,  summons, complaint or order has been
                  issued or filed to or with  respect  to any other  Person,  no
                  material  penalty has been assessed on any other Person and no
                  investigation  or  review  is  pending  or  threatened  by any
                  Governmental  Authority or other Person relating to any Leased
                  Property  with  respect to any alleged  material  violation or
                  liability under any Environmental Law by any other Person.




                                       21

<PAGE>



                           (v) Each Leased Property and each portion thereof are
                  presently  in  compliance  in all material  respects  with all
                  Environmental  Laws, and, to the best knowledge of the related
                  Lessee,  there are no  present or past  facts,  circumstances,
                  activities,  events,  conditions or occurrences regarding such
                  Leased Property  (including  without limitation the release or
                  presence of  Hazardous  Materials)  that would  reasonably  be
                  anticipated  to (A) form the basis of a material Claim against
                  such Leased Property, any Funding Party or the related Lessee,
                  (B) cause such Leased  Property to be subject to any  material
                  restrictions on ownership,  occupancy,  use or transferability
                  under  any  Environmental  Law,  (C)  require  the  filing  or
                  recording  of  any  notice  or  restriction  relating  to  the
                  presence of Hazardous  Materials in the real estate records in
                  the  county or other  appropriate  municipality  in which such
                  Leased  Property is located,  other than notices  filed in the
                  ordinary  cause of  business,  or (D)  prevent  or  materially
                  interfere with the continued operation and maintenance of such
                  Leased Property as contemplated by the Operative Documents.

For purposes of this Section  4.1(s),  the term  "material"  with respect to any
event or circumstance  means that such event or circumstance would reasonably be
anticipated  to result in  criminal  or  material  liability  on the part of any
Funding Party,  or to have a material  adverse effect on the value of any Leased
Property or to otherwise have a Material Adverse Effect.

                  (t) Leased  Property.  The  present  condition  of each Leased
Property  conforms in all material  respects with all conditions or requirements
of all  existing  material  permits and  approvals  issued with  respect to such
Leased  Property,  and the related  Lessee's  future intended use of such Leased
Property  under the  Lease  does  not,  in any  material  respect,  violate  any
Applicable  Law.  To the best  knowledge  of the  related  Lessee,  no  material
notices, complaints or orders of violation or non-compliance have been issued or
threatened or  contemplated  by any  Governmental  Authority with respect to any
Leased  Property or any present or intended  future use  thereof.  All  material
agreements,  easements and other rights, public or private,  which are necessary
to permit the lawful use and  operation  of each Leased  Property as the related
Lessee  intends  to use such  Leased  Property  under  the  Lease  and which are
necessary  to permit the lawful  intended  use and  operation  of all  presently
intended  utilities,  driveways,  roads and other means of egress and ingress to
and from the same have been, or to the related  Lessee's best knowledge will be,
obtained and are or will be in full force and effect, and the related Lessee has
no knowledge of any pending material  modification or cancellation of any of the
same.

                  (u) Flood Hazard Areas.  No portion of any Leased  Property is
located in an area  identified  as a special  flood  hazard  area by the Federal
Emergency  Management  Agency or other applicable  agency, or if any such Leased
Property is located in an area  identified as a special flood hazard area by the
Federal  Emergency  Management  Agency or other  applicable  agency,  then flood
insurance  has been  obtained for such Leased  Property in  accordance  with the
Lease and in  accordance  with the  National  Flood  Insurance  Act of 1968,  as
amended.




                                       22

<PAGE>



         SECTION 4.2       Survival of Representations and Effect of Fundings.

                  (a)   Survival  of   Representations   and   Warranties.   All
representations and warranties made in Section 4.1 shall survive delivery of the
Operative  Documents and every Funding,  and shall remain in effect until all of
the Obligations are fully and irrevocably paid.

                  (b) Each Funding a Representation.  Each Funding accepted by a
Lessee or the Construction  Agent shall be deemed to constitute a representation
and warranty by DTS, DTD and each other Lessee to the effect of Section 4.1.

         SECTION 4.3 Representations of the Lessor.  Effective as of the date of
execution  hereof,  as of each Closing Date and as of each Funding Date, in each
case, with respect to each of the Leased  Properties,  the Lessor represents and
warrants to the Agent, the Lenders and the Lessees as follows:

                  (a)  Securities  Act.  The  interest  being  acquired or to be
acquired by the Lessor in such Leased  Property  is being  acquired  for its own
account,  without any view to the distribution  thereof or any interest therein,
provided  that the Lessor  shall be entitled to assign,  convey or transfer  its
interest in accordance with Section 6.1.

                  (b) Due Organization, etc. The Lessor is a limited partnership
duly organized and validly existing in good standing under the laws of Texas and
each state in which a Leased  Property is located and has full power,  authority
and legal right to execute, deliver and perform its obligations under the Lease,
this Master  Agreement and each other Operative  Document to which it is or will
be a party.

                  (c)  Due  Authorization;   Enforceability,  etc.  This  Master
Agreement and each other Operative  Document to which the Lessor is or will be a
party have been or will be duly  authorized,  executed  and  delivered  by or on
behalf of the Lessor and are, or upon  execution  and delivery  will be,  legal,
valid and binding obligations of the Lessor enforceable against it in accordance
with their respective  terms,  except as such  enforceability  may be limited by
applicable bankruptcy,  insolvency,  or similar laws affecting creditors' rights
generally and by general equitable principles.

                  (d) No Conflict.  The  execution and delivery by the Lessor of
the Lease, this Master Agreement and each other Operative  Document to which the
Lessor is or will be a party, are not or will not be, and the performance by the
Lessor  of its  obligations  under  each  will  not be,  inconsistent  with  its
Partnership  Agreement,  do not and  will  not  contravene  any  Applicable  Law
applicable  generally  to parties  providing  financing  and do not and will not
contravene  any  provision of, or constitute a default  under,  any  Contractual
Obligation  of Lessor,  do not and will not require the consent or approval  of,
the  giving of  notice  to,  the  registration  with or taking of any  action in
respect of or by, any  Governmental  Authority  applicable  generally to parties
providing financing,  except such as have been obtained,  given or accomplished,
and the Lessor



                                       23

<PAGE>



possesses  all  requisite  regulatory  authority  to  undertake  and perform its
obligations under the Operative Documents.

                  (e)  Litigation.  There are no pending or, to the knowledge of
the Lessor,  threatened  actions or  proceedings  against the Lessor  before any
court,  arbitrator  or  administrative  agency  with  respect  to any  Operative
Document  or that would have a material  adverse  effect upon the ability of the
Lessor to perform  its  obligations  under this  Master  Agreement  or any other
Operative Documents to which it is or will be a party.

                  (f) Lessor Liens. No Lessor Liens (other than those created by
the Operative  Documents) exist on any Closing Date on the Leased  Property,  or
any portion thereof,  and the execution,  delivery and performance by the Lessor
of this Master Agreement or any other Operative  Document to which it is or will
be a party will not subject any Leased Property,  or any portion thereof, to any
Lessor Liens (other than those created by the Operative Documents).

                  (g) Employee  Benefit Plans. The Lessor is not and will not be
making its investment hereunder, and is not performing its obligations under the
Operative  Documents,  with the assets of an "employee benefit plan" (as defined
in Section  3(3) of ERISA)  which is subject to Title I of ERISA,  or "plan" (as
defined in Section 4975(e)(1)) of the Code.

                  (h) General Partner. The sole general partner of the Lessor is
Atlantic Financial Managers, Inc.

                  (i) Financial Information.  (A) The unaudited balance sheet of
the  Lessor as of  December  31,  1998 and the  related  statements  of  income,
partners'  capital and cash flows for the year then ended,  copies of which have
been delivered to the Agent, fairly present, in conformity with sound accounting
principles, consistent with the income tax basis reports provided to DTS for the
period ended on December 31, 1998,  the financial  condition of the Lessor as of
such date and the results of operations and cash flows for such period.

                  (B) Since  December  31, 1998,  there has been no event,  act,
condition or  occurrence  having a material  adverse  effect upon the  financial
condition,  operations,  performance or properties of the Lessor, or the ability
of the Lessor to perform  in any  material  respect  its  obligations  under the
Operative Documents.

                  (C) The Lessor has no  recourse  indebtedness,  and the Lessor
has not  entered  into  any  other  transactions,  purchases,  leases  or  other
agreements,  other than  immaterial  transactions,  purchases,  leases and other
agreements entered into by the Lessor in the ordinary course of its business, in
which the Lessor has any  liability to the other  parties to such  transactions,
purchases,  leases  or  other  agreements  that  is in  excess  of the  Lessor's
ownership  or other  interest  in the  property  subject  to such  transactions,
purchases,  leases  or  other  agreements  other  than  liability  for  required
fundings,  breach of  contract,  misrepresentation,  gross  negligence,  willful
misconduct,  fraud,  failure  to turn  over  funds  and  similar  exceptions  to
limitations on recourse.



                                       24

<PAGE>



                  (j) No  Offering.  The Lessor has not offered the Notes to any
Person in any manner that would  subject the  issuance  thereof to  registration
under the Securities Act or any applicable state securities laws.

                  (k)  Investment  Company.  The  Lessor  is not an  "investment
company"  or a company  "controlled"  by an  "investment  company",  within  the
meaning of the Investment Company Act of 1940, as amended.

         SECTION 4.4 Representations of each Lender. Effective as of the date of
execution  hereof,  as of each Closing Date and as of each  Funding  Date,  each
Lender represents and warrants to the Lessor and to the Lessees as follows:

                  (a)  Securities  Act.  The  interest  being  acquired or to be
acquired  by such  Lender in the Funded  Amounts is being  acquired  for its own
account,  without any view to the distribution  thereof or any interest therein,
provided  that such Lender  shall be entitled to assign,  convey or transfer its
interest in accordance with Section 6.2.

                  (b) Employee Benefit Plans. Such Lender is not and will not be
making its investment hereunder, and is not performing its obligations under the
Operative  Documents,  with the assets of an "employee benefit plan" (as defined
in Section  3(3) of ERISA)  which is subject to Title I of ERISA,  or "plan" (as
defined in Section 4975(e)(1)) of the Code.


                                   ARTICLE V.
                      COVENANTS OF OBLIGORS AND THE LESSOR

         SECTION 5.1 Records and  Accounts.  Each Obligor will (a) keep true and
accurate  records and books of account in which full,  true and correct  entries
will be made in accordance  with Generally  Accepted  Accounting  Principles and
(b)maintain  adequate  accounts  and reserves  for all taxes  (including  income
taxes),depreciation and amortization of its properties, contingencies, and other
reserves.

         SECTION 5.2 Financial  Statements,  Certificates and  Information.  DTS
will deliver to each of the Agent and each of the Funding Parties:

                  (a) As soon as  practicable,  but in any event not later  than
one hundred  twenty  (120) days after the end of each  fiscal  year of DTS,  the
audited  consolidated  balance sheet of DTS and its  Subsidiaries  at the end of
such year, and the related audited consolidated  statements of earnings and cash
flows for such year, each setting forth in comparative  form the figures for the
previous  fiscal  year  and all  such  statements  to be in  reasonable  detail,
prepared in  accordance  with  Generally  Accepted  Accounting  Principles,  and
accompanied by an auditor's report prepared  without  qualification by KPMG Peat
Marwick or by another independent  certified public accountant acceptable to the
Agent), together with the notes accompanying the financial statements.



                                       25

<PAGE>



                  (b) As soon as  practicable,  but in any event not later  than
forty-five  (45) days after the end of each fiscal quarter of DTS, copies of the
unaudited  consolidated  balance sheet of DTS and its Subsidiaries as of the end
of such quarter, and the related unaudited consolidated statements of income and
cash flow for such  quarter  and that  portion  of the  fiscal  year of DTS then
elapsed,  all in  reasonable  detail and prepared in accordance  with  Generally
Accepted Accounting  Principles,  in each case setting forth in comparative form
the figures for the corresponding period of the prior fiscal year, together with
a certification by the principal  financial or accounting  officer, or Corporate
Controller,  of DTS that the information  contained in such financial statements
fairly presents the financial  position of DTS and its  Subsidiaries on the date
thereof  (subject to year-end  adjustments).  In addition,  DTD shall include an
analysis of gross  margins and of "same store  sales",  as  applicable  for each
Obligor, in form satisfactory to the Agent and each of the Funding Parties.

                  (c)   Simultaneously   with  the  delivery  of  the  financial
statements  referred to in  subsections  (a) and (b),  above, a statement in the
form of  Exhibit  J hereto  signed  by the  principal  financial  or  accounting
officer, or Corporate Controller,  of DTD and setting forth in reasonable detail
computations  evidencing compliance with the covenants contained in Section 5.23
through 5.29 and (if applicable) reconciliations to reflect changes in Generally
Accepted Accounting Principles since the Balance Sheet Date.

                  (d) As soon as available  and in any event within  ninety (90)
days after the close of each  Fiscal  Year,  (i) copies of  internally  prepared
unaudited consolidated and consolidating balance sheets and statements of income
of  Obligors  for such Fiscal Year  prepared  in a manner  consistent  with past
practice and in form and substance  satisfactory to the Funding Parties and (ii)
internally  prepared reports  reflecting gross margin results and providing such
"same  store"  analysis of  financial  performance  as the  Funding  Parties may
request, all of which shall be in form satisfactory to the Funding Parties.

                  (e) As soon as  practicable,  but in any event not later  than
sixty (60) days after the close of each Fiscal Year, monthly  projections of the
financial  condition  and results of  operations of the Obligors for the current
fiscal year and annual  projections  thereof  for each  fiscal  year  thereafter
through and including the Fiscal Year of the Lease Termination Date,  including,
but not  limited  to, a  projected  Consolidated  balance  sheet,  statement  of
operations, and statement of cash flows for each of such Fiscal Years.

                  (f)  Promptly  after the filing of any report on Form 8-K with
the Securities and Exchange Commission by any Obligor, notice of such filing.

                  (g)  From  time  to  time  such  other   financial   data  and
information as the Agent or any Funding Party may reasonably request.




                                       26

<PAGE>



         SECTION 5.3  Notices.

                  (a) Defaults. DTD will, and shall cause each other Obligor to,
promptly  notify  the Agent and each of the  Funding  Parties  in writing of the
occurrence of any Potential Event of Default or Event of Default.  If any Person
shall give any notice or take any other  action in respect of a claimed  default
(whether or not  constituting an Event of Default) under any Operative  Document
or under any note,  evidence of  indebtedness,  indenture or other obligation to
which or with  respect to which any  Obligor is a party or  obligor,  whether as
principal or surety,  and such  default  would permit the holder of such note or
obligation or other evidence of indebtedness to accelerate the maturity thereof,
which  acceleration  would have a material  adverse  effect on any Obligor,  DTD
shall,  and shall cause each other  Obligor to,  forthwith  give written  notice
thereof to the Agent and each of the Funding  Parties,  describing the notice or
action and the nature of the claimed default.

                  (b) Environmental  Events. DTD will, and will cause each other
Obligor  to,  promptly  give  notice to the Agent  (i) of any  violation  of any
Environmental  Law that any Obligor  reports in writing or is reportable by such
Person in writing to any federal,  state or local environmental  agency and (ii)
upon becoming aware thereof, of any inquiry, proceeding, investigation, or other
action, including a notice from any agency of potential environmental liability,
or any federal,  state or local  environmental  agency or board,  that in either
case  involves any Real Estate or has the  potential to have a Material  Adverse
Effect.

                  (c) Notice of Litigation  and  Judgments.  DTD will,  and will
cause each other  Obligor  to,  give notice to the Agent and each of the Funding
Parties in writing  within fifteen (15) days of becoming aware of any litigation
or proceedings  threatened in writing or any pending  litigation and proceedings
affecting  any  Obligor  or to  which  any  Obligor  is or is to  become a party
involving  an  uninsured  claim  against any Obligor  that could  reasonably  be
expected  to have a  materially  adverse  effect on any  Obligor and stating the
nature and status of such  litigation or  proceedings.  DTD will, and will cause
each other Obligor to, give notice to the Agent and each of the Funding Parties,
in writing, in form and detail satisfactory to the Agent and each of the Funding
Parties,  within ten (10) days of any  judgment  in excess of  $100,000.00,  not
covered by insurance, final or otherwise, against any Obligor.

         SECTION 5.4 Existence;  Maintenance of Properties. Each Obligor will do
or cause to be done all things  necessary to preserve and keep in full force and
effect its existence as a Virginia corporation.  DTD will do or cause to be done
all things  necessary  to preserve  and keep in full force all of its rights and
franchises and those of the other  Obligors.  Each Obligor (a) will cause all of
its  properties  used or useful in the conduct of its business to be  maintained
and kept in good  condition,  repair and  working  order and  supplied  with all
necessary equipment, (b) will cause to be made all necessary repairs,  renewals,
replacements,  betterments and improvements  thereof,  all as in the judgment of
such  Obligor may be necessary  so that the  business  carried on in  connection
therewith  may be properly and  advantageously  conducted at all times,  and (c)
will each continue to engage primarily in the businesses now conducted by it and
in related businesses.



                                       27

<PAGE>



         SECTION 5.5  Insurance.  The Obligors  will  maintain  insurance on all
Leased Properties as required by the Lease and will maintain with respect to its
other properties, with financially sound and reputable insurers,  insurance with
respect  to such  properties  and  its  business  against  such  casualties  and
contingencies as shall be in accordance with the general practices of businesses
engaged  in  similar  activities  in similar  geographic  areas and in  amounts,
containing  such terms,  in such forms and for such periods as may be reasonable
and prudent.

         SECTION 5.6 Taxes.  Each Obligor will duly pay and discharge,  or cause
to be paid and  discharged,  before the same shall  become  overdue,  all taxes,
assessments  and  other  governmental  charges  imposed  upon  it and  its  real
properties,  sales and  activities,  or any part thereof,  or upon the income or
profits  therefrom,  as well as all claims for labor,  materials,  or  supplies,
except  where the failure to so pay has not had,  and would not have, a Material
Adverse Effect;  provided,  however,  that Obligors shall not be required to pay
any  such  tax,  assessment,  charge  or  levy  if and so  long  as the  amount,
applicability  or validity thereof shall currently be contested in good faith by
appropriate  proceedings,  appropriate  accruals and cash reserves therefor have
been established in accordance with Generally Accepted Accounting Principles and
no lien with respect  thereto has been filed  against such Obligor or any of its
assets.

         SECTION 5.7  Inspection  of  Properties  and Books.  Each Obligor shall
permit  the  Agent  or  any  of  the  Agent's  designated  representatives  upon
twenty-four  (24)  hours  prior  notice to DTD (at DTD's  expense),to  visit and
inspect any of the  properties of any Obligor to examine the books of account of
any Obligor (and to make copies  thereof and extracts  therefrom)and  to discuss
the affairs,  finances and accounts of any Obligor with, and to be advised as to
the same by, its  officers,  all at such  reasonable  times and intervals as the
Agent may  reasonably  request  (but in no event in excess of once in any fiscal
year if no Potential Event of Default or Event of Default has arisen).

         SECTION 5.8 Compliance  with Laws,  Contracts,  Licenses,  and Permits.
Each Obligor will comply with (a) all material  applicable  laws and regulations
now or hereafter in effect  wherever its business is  conducted,  including  all
Environmental  Laws,  (b) the  provisions  of its  corporate  charter  and other
charter documents and by-laws, (c) all agreements and instruments to which it is
a party or by which it or any of its properties  may be bound,  except where the
failure to so comply has not had, and would not have, a Material Adverse Effect,
and (d) all  applicable  decrees,  orders,  and judgments  except for violations
which, in the aggregate,  do not have a material adverse effect on the business,
operations,  properties,  assets, or financial  condition of such Obligor. If at
any time while any  Obligation is  Outstanding  or the Funding  Parties have any
obligation to make Advances  hereunder,  any authorization,  consent,  approval,
permit or license from any officer,  agency or instrumentality of any government
shall become  necessary or required in order that any Obligor may fulfill any of
its obligations hereunder,  each Obligor will promptly take or cause to be taken
all reasonable steps to obtain such authorization,  consent, approval, permit or
license and furnish the Agent and the Funding Parties with evidence thereof.

         SECTION 5.9 ERISA  Compliance.  Each of the Obligors shall at all times
make prompt payment of all  contributions  required  under all Employee  Benefit
Plans, Multiemployer Plans



                                       28

<PAGE>



and Guaranteed  Pension Plans and required to meet the minimum funding  standard
set forth in ERISA with respect to all such Plans.

         SECTION  5.10  Restrictions  on  Indebtedness.  No Obligor will create,
incur, assume, guarantee or be or remain liable, contingently or otherwise, with
respect to any Indebtedness other than:

                  (a) Indebtedness arising under any of the Operative  Documents
or under the Credit Agreement;

                  (b)  current  liabilities  of  any  Obligor  incurred  in  the
ordinary course of business but not incurred through (i) the borrowing of money,
or (ii) the  obtaining  of credit  except  for credit on an open  account  basis
customarily extended and in fact extended in connection with normal purchases of
goods and services;

                  (c)   Indebtedness   in   respect   of   taxes,   assessments,
governmental  charges or levies and claims for labor,  materials and supplies to
the extent that payment therefor shall not at the time be required to be made in
accordance with the provisions of Section 5.6;

                  (d)  Indebtedness  in  respect of  judgments  or awards not in
excess of  $2,000,000.00  in the aggregate that have been in force for less than
the  applicable  period for taking an appeal so long as  execution is not levied
thereunder or in respect of which the Obligor shall at the time in good faith be
prosecuting an appeal or  proceedings  for review and in respect of which a stay
of execution shall have been obtained pending such appeal or review;

                  (e)  endorsements  for collection,  deposit or negotiation and
warranties of products or services, in each case incurred in the ordinary course
of business;

                  (f)  the Intercompany Loans;

                  (g)  Indebtedness  incurred  for the  construction  of the new
distribution and office center for the Obligors, the terms of which Indebtedness
are  approved  by the  Agent in its  discretion,  which  approval  shall  not be
unreasonably withheld;

                  (h) Indebtedness existing on the date of this Master Agreement
and listed and described on Schedule 5.10 hereto;

                  (i) Indebtedness arising under Capitalized Leases; and

                  (j) other  Indebtedness  in an aggregate  amount not to exceed
ten percent (10%) of the  Consolidated  Total Assets of the Obligor  (other than
those  properly   classified  as  intangible  assets  under  Generally  Accepted
Accounting Principles) at any one time.




                                       29

<PAGE>



         SECTION 5.11  Restrictions on Liens, Etc. No Obligor will (a) create or
incur or suffer to be created  or  incurred  or to exist any lien,  encumbrance,
mortgage,  pledge,  charge,  restriction or other security  interest of any kind
upon any of its  property  or  assets  of any  character  whether  now  owned or
hereafter acquired, or upon the income or profits therefrom; (b) transfer any of
its  property  or assets or the income or profits  therefrom  for the purpose of
subjecting the same to the payment of  Indebtedness  or performance of any other
obligation  in priority to payment of its general  creditors;  (c)  acquire,  or
agree or have an option to acquire, any property or assets upon conditional sale
or other  title  retention  or  purchase  money  security  agreement,  device or
arrangement;  (d)  suffer to exist for a period  of more than  thirty  (30) days
after the same  shall have been  incurred  any  Indebtedness  or claim or demand
against it that if unpaid  might by law or upon  bankruptcy  or  insolvency,  or
otherwise,  be given any  priority  whatsoever  over its general  creditors;  or
(e)sell,  assign,  pledge or otherwise  transfer any accounts,  contract rights,
general  intangibles,  chattel paper or instruments,  with or without  recourse;
provided  that any  Obligor  may  create  or incur or suffer  to be  created  or
incurred or to exist:

           (i)    liens in favor of any  Obligor on all or part of the assets of
                  another  Obligor  securing  Indebtedness  owing by such  other
                  Obligor;

          (ii)    liens on  properties to secure  taxes,  assessments  and other
                  government  charges or claims for labor,  material or supplies
                  in respect of obligations not overdue;

         (iii)    deposits  or pledges  made in  connection  with,  or to secure
                  payment of, worker's compensation, unemployment insurance, old
                  age pensions or other social security obligations;

          (iv)    liens on  properties  in respect of judgments  or awards,  the
                  Indebtedness  with  respect to which is  permitted  by Section
                  5.10(d);

           (v)    liens of carriers,  warehousemen,  mechanics and  materialmen,
                  and other like liens on properties  in existence  less than 40
                  days  from  the  date  of  creation   thereof  in  respect  of
                  obligations not overdue;

          (vi)    encumbrances on properties  consisting of easements, rights of
                  way,  zoning  restrictions,  restrictions  on  the use of real
                  property and defects and irregularities  in the title thereto,
                  landlord's or lessor's liens under leases to which any Obligor
                  is  a party,  and other  minor liens  or encumbrances  none of
                  which  interferes  materially  with  the  use  of the property
                  affected  in  the  ordinary  conduct  of  the  business of any
                  Obligor, which defects do not individually or in the aggregate
                  have  a  materially  adverse  effect  on  the  business of any
                  Obligor  individually  or  of  DTS and  its  Subsidiaries on a
                  consolidated basis;

         (vii)   presently outstanding liens listed on Schedule 5.11 hereto; and




                                       30

<PAGE>



        (viii) liens in favor of the Agent and the Lenders  under the  Operative
               Documents.

         SECTION  5.12  Restrictions  on  Investments.  No Obligor  will make or
permit to exist or to remain  outstanding  any  Investment,  except  Investments
which constitute:

                  (a) short term  Investments  (determined  in  accordance  with
Generally  Accepted  Accounting  Principles),   including,  without  limitation,
marketable  direct or  guaranteed  obligations  of the United States of America;
demand deposits,  certificates of deposit, bankers acceptances and time deposits
of United States banks;  securities  commonly known as "commercial paper" issued
by a corporation  organized and existing  under the laws of the United States of
America or any state thereof;  and repurchase  agreements  secured by any of the
foregoing;

                  (b) Investments existing  on  the date  hereof  and  listed on
Schedule 5.12 hereto; and

                  (c) Investments  otherwise  permitted  pursuant to  the Credit
Agreement.

         SECTION 5.13 Merger,  Consolidation.  Without the prior written consent
of the Agent, no Obligor will become a party to any merger or consolidation,  or
agree to or effect any asset  acquisition or disposition or stock acquisition or
disposition (other than the acquisition or disposition of assets in the ordinary
course of business for fair  consideration  and consistent  with past practices)
except (i) the merger or consolidation of one or more of the Subsidiaries of DTS
with and into DTS, (ii) the merger or consolidation of two or more  Subsidiaries
of DTS,  or (iii) as long as no  Potential  Event of Default or Event of Default
then exists or would arise  therefrom,  the merger of any other  Person with any
Obligor,  provided that the Obligor is the surviving entity and provided further
that the  consideration  paid by the Obligors in any such merger consists of any
combination  of (A) capital stock of DTS and/or (B) other  consideration  not to
exceed ten percent (10%) of the Consolidated Total Assets of the Obligors (other
than those properly  classified as intangible  assets under  Generally  Accepted
Accounting Principles) immediately prior to giving effect to such merger.

         SECTION 5.14 Sale and Leaseback.  Without the prior written  consent of
the Agent (which shall not be unreasonably withheld), no Obligor will enter into
any  arrangement,  directly or  indirectly,  whereby  any Obligor  shall sell or
transfer  any  property  owned by it in order then or  thereafter  to lease such
property  or  lease  other  property  that  such  Obligor  intends  to  use  for
substantially the same purpose as the property being sold or transferred.

         SECTION 5.15 Compliance With Environmental Laws. No Obligor will do any
of the  following:  (a) use any of the Real Estate or any  portion  thereof as a
facility  for  the  handling,  processing,  storage  or  disposal  of  Hazardous
Substances,  except in full  compliance  with  Environmental  Laws, (b) cause or
permit to be located on any of the Real  Estate  any  underground  tank or other
underground   storage  receptacle  for  Hazardous   Substances  except  in  full
compliance  with  Environmental  Laws,  (c) generate or dispose of any Hazardous
Substances



                                       31

<PAGE>



on any of the Real Estate except in full compliance with Environmental  Laws, or
(d) conduct any activity at any Real Estate or use any Real Estate in any manner
so as to cause a Release.

         SECTION  5.16  Distributions.  Except  for (a)  Permitted  Intercompany
Distributions or (b) as otherwise  specifically permitted hereunder or (c) as to
which the Agent shall  hereafter  consent in writing,  no Obligor  will make any
Distributions,  or (d) as long as no  Potential  Event  of  Default  or Event of
Default then exists or would arise therefrom,  (i) repurchases or redemptions of
the capital  stock of DTS in an aggregate  amount not to exceed  $50,000,000.00,
and (ii)  other  Distributions  which in any  fiscal  year do not  exceed in the
aggregate  twenty percent (20%) of  Consolidated  Net Income for the immediately
preceding fiscal year.

         SECTION 5.17  Subsidiaries.  Without limiting the provisions of Section
5.11, no Obligor shall  acquire,  form, or otherwise  invest in any  Subsidiary,
without  the prior  written  consent of the Agent,  which  consent  shall not be
unreasonably  withheld,  provided,  however,  that the  Obligors  may maintain a
Subsidiary  established or acquired in connection  with an acquisition or merger
permitted  pursuant  to  Section  5.13  for a  period  of  twelve  months  after
consummation of such acquisition or merger.

         SECTION 5.18 Fiscal Year.  The fiscal year of DTS and its  Subsidiaries
presently  ends on December 31 of each year. The Obligors shall not change their
fiscal year end without  furnishing  prior written  notice thereof to, and first
obtaining  the consent  of, the  Funding  Parties,  which  consent  shall not be
unreasonably withheld or delayed.

         SECTION 5.19 Loans and Advances. The Obligors will  not  make any loans
or advances to any Person other than:

                  (a) Loans and advances existing on  the date hereof and listed
on Schedule 5.19 hereof; and

                  (b) Loans and  advances to and among the  Obligors for working
capital purposes pursuant and subject to the terms of the Intercompany Operative
Documents.

         SECTION 5.20  Transactions  With  Affiliates.  Each of the Obligors may
enter  into  transactions  with  (except  for  making  loans to)  Affiliates  or
shareholders  upon terms not less  favorable  to any such  Obligor than would be
obtainable  at the time in  comparable  transactions  of such  Obligor  in arms'
length  dealings with Persons other than  Affiliates or  shareholders  and shall
immediately  disclose in writing any of said  transactions  to the Agent and the
Funding Parties.

         SECTION 5.21 Amendments to Organizational Documents. The Obligors shall
not amend their articles of  incorporation  or bylaws,  and shall not designate,
issue,  create, or authorize  additional  classes of stock (common or preferred)
without the prior written consent of the Funding Parties.




                                       32

<PAGE>



         SECTION 5.22 Financial Covenants. DTS and its Subsidiaries shall comply
with the financial covenants set forth in the Credit Agreement as in effect from
time to time,  which financial  covenants are hereby  incorporated by reference,
provided that, if the Credit  Agreement is terminated or expires,  the financial
covenants in the Credit  Agreement on the date of such termination or expiration
shall be incorporated herein and shall continue.

         SECTION 5.23 Solvency. Each of the Obligors shall remain Solvent at all
times.

         SECTION  5.24 Use of  Proceeds.  DTD will not,  and will not permit any
other Obligor to, use any proceeds of any Advance for any purpose other than the
acquisition and  Construction  of Leased  Properties or use any such proceeds in
any manner which violates or results in a violation of law.

         SECTION 5.25 Further Assurances. Upon the written request of the Lessor
or the Agent, each Lessee, at its own cost and expense, will cause all financing
statements (including  precautionary financing statements),  fixture filings and
other  similar  documents,  to be  recorded or filed at such places and times in
such manner,  as may be necessary to preserve,  protect and perfect the interest
of  the  Lessor,  the  Agent  and  the  Lenders  in  the  Leased  Properties  as
contemplated by the Operative Documents.

         SECTION 5.26  Additional  Required  Appraisals.  If, as a result of any
change in  Applicable  Law after the date hereof,  an appraisal of all or any of
the Leased  Properties is required  during the Lease Term under  Applicable  Law
with respect to any Funding  Party's  interest  therein,  such  Funding  Party's
Funded Amount with respect thereto or the Operative Documents,  then the related
Lessee shall pay the reasonable cost of such appraisal.

         SECTION 5.27 Lessor's Covenants.  The Lessor covenants and agrees that,
unless the Agent, DTD and the Lenders shall have otherwise consented in writing:

                  (a) the proceeds of the Loans  received  from the Lenders will
be used by the Lessor solely to acquire the related  Leased  Property and to pay
the Construction  Agent or the related Lessee for certain  closing,  development
and transaction costs associated therewith and, if applicable,  for the costs of
Construction. No portion of the proceeds of the Loans will be used by the Lessor
(i) in connection with, whether directly or indirectly, any tender offer for, or
other  acquisition  of, stock of any corporation  with a view towards  obtaining
control  of such other  corporation  or (ii)  directly  or  indirectly,  for the
purpose,  whether immediate,  incidental or ultimate,  of purchasing or carrying
any Margin Stock;

                  (b) it shall not engage in any business or activity, or invest
in any Person,  except for activities similar to its activities conducted on the
date hereof, the Transaction and lease transactions similar to the Transaction;

                  (c) it will  maintain  tangible net worth in an amount no less
than  the sum of (i)  $100,000  plus  (ii) 3% of its  total  assets  (calculated
assuming no reduction in the value of any



                                       33

<PAGE>



leased  property from its original cost to the  Lessor)and  will at all times be
solvent (as defined in the Bankruptcy Code);

                  (d) it will deliver to the Agent and DTD, as soon as available
and in any event  within 90 days after the end of each  fiscal  year,  a balance
sheet of the Lessor as of the end of such fiscal year and the related statements
of income,  partners' capital and cash flows for such fiscal year, setting forth
in each case in  comparative  form the figures  for the  previous  fiscal  year,
prepared in accordance  with sound  accounting  principles  consistent  with the
income tax basis  reports  provided to DTD for the period  ended on December 31,
1998,  together  with copies of its tax returns,  all certified by an officer of
the  General  Partner  (and  if  the  Lessor  ever  prepares  audited  financial
statements, it shall deliver copies thereof to the Agent and DTD);

                  (e) it will  permit the Agent and DTD and its  representatives
to examine,  and make copies from, the Lessor's books and records,  and to visit
the  offices and  properties  of the Lessor for the  purpose of  examining  such
materials, and to discuss the Lessor's performance hereunder with any of its, or
its general  partner's,  officers  and  employees,  in each case  during  normal
business hours and upon reasonable notice;

                  (f) it shall not  consent  to or permit  the  creation  of any
easement  or  other  restriction  against  any  Leased  Property  other  than as
permitted pursuant to Article VI of the Lease;

                  (g) it shall not incur or permit to exist,  and will  promptly
discharge  each Lessor Lien and shall  indemnify the Lenders and the Lessees for
any loss, cost,  expense or diminution in value of any Leased Property resulting
from, or incurred as a result of, such Lessor Liens;

                  (h) it shall not enter  into any other  transactions,  leases,
purchases or other agreements,  other than immaterial  transactions,  purchases,
leases and other agreements entered into by the Lessor in the ordinary course of
its business, in which the other parties to said transactions, leases, purchases
or other agreements will have any recourse against Lessor other than recourse to
Lessor's   ownership  or  other  interest  in  the  property   subject  to  such
transactions,  purchases,  leases or other agreements,  other than liability for
required  fundings,  breach of contract,  misrepresentation,  gross  negligence,
willful misconduct,  fraud, failure to turn over funds and similar exceptions to
limitations on recourse;

                  (i) it shall not guaranty the liabilities of any other Person;

                  (j) it shall pay its debts as such  debts  become  due  unless
such debts are the subject of a bona fide dispute; and

                  (k) it shall  promptly  notify  DTD and the Agent of any claim
against  the Lessor  that would  reasonably  be expected to result in a material
liability of the Lessor for which it is not indemnified.



                                       34

<PAGE>




                                   ARTICLE VI.
                         TRANSFERS BY LESSOR AND LENDERS

         SECTION 6.1 Lessor  Transfers.  The Lessor shall not assign,  convey or
otherwise  transfer all or any portion of its right, title or interest in, to or
under any Leased  Property or any of the Operative  Documents  without the prior
written  consent of the Lenders and, unless an Event of Default has occurred and
is  continuing,  DTD.  Any  proposed  transferee  of the  Lessor  shall make the
representation set forth in Section 4.3 to the other parties hereto.

         SECTION 6.2 Lender Transfers.

                  (a) Any Lender may make, carry or transfer Loans at, to or for
the account of, any of its branch  offices or the office of an Affiliate of such
Lender.

                  (b) Each Lender may assign all or a portion of its  interests,
rights and obliga  tions  under this  Master  Agreement  and the Loan  Agreement
(including all or a portion of its Commitment and the Loans at the time owing to
it) to any Person; provided,  however, that (i) the Agent and, except during the
continuance of a Potential  Event of Default or Event of Default,  DTD must give
its  prior  written  consent  to such  assignment  (which  consent  shall not be
unreasonably withheld or delayed) unless such assignment is to another Lender or
Affiliate of the assigning  Lender,  (ii) unless such Lender is assigning all of
its Commitment,  after giving effect to such assignment,  the Commitment of both
the assignor and the  assignee is at least  $1,000,000  and (iii) the parties to
each such  assignment  shall execute and deliver to the Agent an Assignment  and
Acceptance,  and,  unless such  assignment is to an Affiliate of such Lender,  a
processing and recordation fee of $2,500. Any such assignment of the Loans shall
include both the A Loans and the B Loans of such assigning Lender, on a pro rata
basis. No Lessee shall be responsible for such processing and recordation fee or
any costs or  expenses  incurred by any Lender or the Agent in  connection  with
such assignment.  From and after the effective date specified in each Assignment
and  Acceptance,  which  effective date shall be at least five (5) Business Days
after the execution thereof, the assignee thereunder shall be a party hereto and
to the extent of the interest  assigned by such Assignment and Acceptance,  have
the rights and obligations of a Lender under this Master  Agreement and the Loan
Agreement.

                  (c) Each Lender may, without the consent of DTD or any Lessee,
sell  participations  to one or more banks or other entities in all or a portion
of its rights and obligations under this Master Agreement and the Loan Agreement
(including  all or a  portion  of its  Commitments  in the  Loans  owing to it),
provided, however, that (i) no Lender may sell a participation in its Commitment
(after  giving  effect to any  permitted  assignment  hereunder) in an amount in
excess of fifty percent  (50%) of such  Commitment  (provided  that (1) sales of
participations  to an  Affiliate  of  Lender  shall  not  be  included  in  such
calculation  and  (2)  no  such  maximum  amount  shall  be  applicable  to  any
participation  sold at any time  there  exists an Event of  Default),  (ii) such
Lender's  obligations  under this Master  Agreement and the Loan Agreement shall
remain unchanged, (iii) such Lender shall remain solely responsible to the other
parties



                                       35

<PAGE>



hereto for the performance of such obligations,  (iv) the participating  bank or
other  entity  shall not be  entitled to any  greater  benefit  than its selling
Lender  under the cost  protection  provisions  contained in Section 7.5 of this
Master  Agreement,  and (v) DTD,  each Lessee,  the Agent and the other  Lenders
shall  continue to deal solely and directly with each Lender in connection  with
such Lender's rights and obligations  under this Master  Agreement and the other
Operative Documents,  and such Lender shall retain the sole right to enforce the
obligations  of  Lessor  relating  to the Loans and to  approve  any  amendment,
modification  or waiver of any provisions of this Master  Agreement and the Loan
Agreement  (except  that such Lender may permit the  participant  to approve any
amendment,  modification  or waiver which would  reduce the  principal of or the
interest rate on its Loan, extend the term of such Lender's  Commitment,  reduce
the amount of any fees to which such participant is entitled or extend the final
scheduled  payment  date  of any  Loan).  Any  Lender  selling  a  participation
hereunder  shall provide  prompt written notice to the Agent of the name of such
participant.

                  (d) Any Lender or  participant  may,  in  connection  with the
assignment or par ticipation or proposed  assignment or participation,  pursuant
to this Section, disclose to the assignee or participant or proposed assignee or
participant any information  relating DTD or its Subsidiaries  furnished to such
Lender by or on behalf of DTD. With respect to any  disclosure of  confidential,
non-public, proprietary information, such proposed assignee or participant shall
agree to use the information only for the purpose of making any necessary credit
judgments  with respect to this facility and not to use the  information  in any
manner prohibited by any law, including without limitation,  the securities laws
of the United  States.  The proposed  participant or assignee shall agree not to
disclose any of such information  except as permitted by this Master  Agreement.
The proposed participant or assignee shall further agree to return all documents
or other written material and copies thereof received from any Lender, the Agent
or any  Lessee  relating  to  such  confidential  information  unless  otherwise
properly disposed of by such entity.

                  (e) Any  Lender may at any time  assign all or any  portion of
its rights under this Master  Agreement and the Notes to a Federal  Reserve Bank
without complying with the requirements of paragraph (a) above; provided that no
such assignment shall release such Lender from any of its obligations hereunder.

                  (f) The Lenders hereby  acknowledge and agree that the Lessees
shall have the right to the quiet enjoyment of the Leased Properties pursuant to
the  Lease,  whether  or not a Loan  Event  of  Default  that is not an Event of
Default  has  occurred  and is  continuing,  so long as no Event of Default  has
occurred and is continuing.


                                  ARTICLE VII.
                                 INDEMNIFICATION

         SECTION  7.1  General  Indemnification.  Each of DTD and  each  Lessee,
jointly  and  severally,   agrees,  whether  or  not  any  of  the  transactions
contemplated  hereby  shall be  consummated,  to assume  liability  for,  and to
indemnify, protect, defend, save and hold harmless



                                       36

<PAGE>



each  Indemnitee,  on an After-Tax Basis,  from and against,  any and all Claims
that may be imposed on,  incurred by or asserted,  or threatened to be asserted,
against  such  Indemnitee,   whether  or  not  such  Indemnitee  shall  also  be
indemnified  as to any  such  Claim  by  any  other  Person  (provided  that  no
Indemnitee  shall have the right to double  recovery  with respect to any Claim)
and whether or not such Claim  arises or accrues  prior to any  Closing  Date or
after the Lease Termination Date, or results from such Indemnitee's  negligence,
in any way relating to or arising out of:

                  (a)  any of the Operative Documents or any of the transactions
contemplated  thereby,  and  any  amendment,  modification or  waiver in respect
thereof; or

                  (b)   the   purchase,   design,   construction,   preparation,
installation,   inspection,  delivery,  non-delivery,   acceptance,   rejection,
ownership,   management,   possession,   operation,   rental,  lease,  sublease,
repossession,   maintenance,   repair,   alteration,   modification,   addition,
substitution,   storage,   transfer  of  title,   redelivery,   use,  financing,
refinancing,   disposition,   operation,  condition,  sale  (including,  without
limitation,  any sale pursuant to the Lease), return or other disposition of all
or any part of any  interest  in any Leased  Property or the  imposition  of any
Lien,  other than a Lessor Lien (or  incurring of any liability to refund or pay
over any  amount as a result of any Lien,  other  than a Lessor  Lien)  thereon,
including,  without  limitation:  (i)  Claims  or  penalties  arising  from  any
violation  or  alleged  violation  of  law  or  in  tort  (strict  liability  or
otherwise), (ii) latent or other defects, whether or not discoverable, (iii) any
Claim  based  upon  a  violation  or  alleged  violation  of  the  terms  of any
restriction,  easement, condition or covenant or other matter affecting title to
any Leased  Property or any part thereof,  (iv) the making of any Alterations in
violation of any  standards  imposed by any  insurance  policies  required to be
maintained  by any Lessee  pursuant to the Lease which are in effect at any time
with  respect  to any Leased  Property  or any part  thereof,  (v) any Claim for
patent, trademark or copyright infringement, (vi) Claims arising from any public
improvements  with  respect to any Leased  Property  resulting  in any charge or
special  assessments  being levied against any Leased  Property or any Claim for
utility  "tap-in" fees, and (vii) Claims for personal injury or real or personal
property damage  occurring,  or allegedly  occurring,  on any Land,  Building or
Leased Property;

                  (c)  the  breach  or  alleged  breach  (other  than  a  breach
wrongfully   alleged  by  such   Indemnitee)   by  DTD  or  any  Lessee  of  any
representation  or  warranty  made by it or deemed  made by it in any  Operative
Document or any certificate  required to be delivered by any Operative  Document
(without  giving  effect to any  exception  in any  representation  based on the
absence of a Material Adverse Effect);

                  (d) the  retaining  or  employment  of any  broker,  finder or
financial  advisor by DTD or any Lessee to act on its behalf in connection  with
this Master Agreement,  or the incurring of any fees or commissions to which the
Lessor,  the Agent or any Lender might be subjected by virtue of their  entering
into the transactions  contemplated by this Master Agreement (other than fees or
commissions  due to any  broker,  finder or  financial  advisor  retained by the
Lessor, the Agent or any Lender);



                                       37

<PAGE>



                  (e) the existence of any Lien on or with respect to any Leased
Property, the Construction,  any Basic Rent or Supplemental Rent, title thereto,
or any interest therein,  including any Liens which arise out of the possession,
use, occupancy,  construction, repair or rebuilding of any Leased Property or by
reason of labor or materials  furnished or claimed to have been furnished to the
Construction Agent, any Lessee, or any of its contractors or agents or by reason
of the  financing  of any  personalty  or  equipment  purchased or leased by any
Lessee or Alterations constructed by any Lessee;

                  (f)  the  transactions  contemplated  hereby  or by any  other
Operative Document, in respect of the application of Parts 4 and 5 of Subtitle B
of Title I of ERISA and any prohibited  transaction described in Section 4975(c)
of the Code;

                  (g)  any  act or  omission  by DTD or  any  Lessee  under  any
Purchase Agreement or any other Operative Document,  or any breach by DTD or any
Lessee of any  requirement,  condition,  restriction  or limitation in any Deed,
Purchase Agreement, IDB Documentation or Ground Lease; or

                  (h)  any IDB Documentation;

provided, however, no Lessee shall be required to indemnify any Indemnitee under
this  Section 7.1 for any Claim to the extent that such Claim  results  from (i)
the willful misconduct or gross negligence of such Indemnitee or (ii) actions or
events  occurring  after the Lease has  terminated  and possession of the Leased
Properties  has been turned over to a Person  other than the Agent,  any Funding
Party, DTS or any Affiliate thereof;  and, provided,  further, that with respect
to each Construction  Land Interest,  each Lessee's  indemnity  obligations with
respect  to such  Leased  Property  shall  be  governed  by  Section  3.3 of the
Construction  Agency  Agreement  during the  Construction  Term therefor.  It is
expressly  understood  and agreed that the  indemnity  provided for herein shall
survive the expiration or termination  of, and shall be separate and independent
from any  other  remedy  under  this  Master  Agreement,  the Lease or any other
Operative Document.

         SECTION  7.2  Environmental  Indemnity.  In  addition  to  and  without
limitation of Section 7.1 or Section 3.3 of the Construction  Agency  Agreement,
each of DTD and each Lessee,  jointly and severally,  agrees to indemnify,  hold
harmless and defend each Indemnitee, on an After-Tax Basis, from and against any
and all claims  (including  without  limitation  third party claims for personal
injury or real or personal property  damage),  losses (including but not limited
to any loss of value  of any  Leased  Property),  damages,  liabilities,  fines,
penalties,  charges, suits,  settlements,  demands,  administrative and judicial
proceedings  (including  informal  proceedings and  investigations)  and orders,
judgments,  remedial action, requirements,  enforcement actions of any kind, and
all  reasonable  costs and expenses  actually  incurred in connection  therewith
(including,  but not limited to, reasonable  attorneys' and/or  paralegals' fees
and expenses),  including,  but not limited to, all costs incurred in connection
with  any  investigation  or  monitoring  of site  conditions  or any  clean-up,
remedial,  removal or restoration work by any federal, state or local government
agency, arising directly or indirectly, in whole or in part, out of



                                       38

<PAGE>



                  (i)  the  presence  on or  under  any  Land  of any  Hazardous
         Materials, or any releases or discharges of any Hazardous Materials on,
         under, from or onto any Land,

                  (ii)   any   activity,    including,    without    limitation,
         construction,  carried on or undertaken on or off any Land, and whether
         by a Lessee  or any  predecessor  in title  or any  employees,  agents,
         contractors or  subcontractors of a Lessee or any predecessor in title,
         or any  other  Person,  in  connection  with the  handling,  treatment,
         removal, storage,  decontamination,  clean-up, transport or disposal of
         any Hazardous  Materials  that at any time are located or present on or
         under or that at any time migrate,  flow, percolate,  diffuse or in any
         way move onto or under any Land,

                  (iii)  loss of or damage to any  property  or the  environment
         (including,   without  limitation,   clean-up  costs,  response  costs,
         remediation  and removal  costs,  cost of corrective  action,  costs of
         financial assurance, fines and penalties and natural resource damages),
         or death or injury to any Person, and all expenses  associated with the
         protection of wildlife, aquatic species,  vegetation,  flora and fauna,
         and any mitigative action required by or under  Environmental  Laws, in
         each case to the extent related to any Leased Property,

                  (iv)  any  claim  concerning  any  Leased  Property's  lack of
         compliance with  Environmental  Laws, or any act or omission causing an
         environmental  condition on or with respect to any Leased Property that
         requires remediation or would allow any governmental agency to record a
         lien or encumbrance on the land records, or

                  (v) any  residual  contamination  on or  under  any  Land,  or
         affecting any natural  resources on any Land, and to any  contamination
         of any property or natural  resources  arising in  connection  with the
         generation,  use, handling,  storage, transport or disposal of any such
         Hazardous  Materials  on or from  any  Leased  Property;  in each  case
         irrespective  of  whether  any of  such  activities  were  or  will  be
         undertaken in accordance with applicable laws,  regulations,  codes and
         ordinances;

in any case with respect to the matters  described in the foregoing  clauses (i)
through (v) that arise or occur

                  (w) prior to or during the Lease Term,

                  (x) at any time during which a Lessee or any Affiliate thereof
         owns any  interest in or  otherwise  occupies or  possesses  any Leased
         Property or any portion thereof, or

                  (y) during any period after and during the  continuance of any
         Event of Default until such time as possession of the Leased Properties
         has been  turned  over to a Person  other than the Agent,  any  Funding
         Party, DTS or any Affiliate thereof;




                                       39

<PAGE>



provided, however, no Lessee shall be required to indemnify any Indemnitee under
this  Section 7.2 for any Claim to the extent that such Claim  results  from the
willful  misconduct  or gross  negligence  of such  Indemnitee.  It is expressly
understood  and agreed that the indemnity  provided for herein shall survive the
expiration or  termination  of, and shall be separate and  independent  from any
other  remedy  under this  Master  Agreement,  the Lease or any other  Operative
Document.

         SECTION  7.3  Proceedings  in Respect of  Claims.  With  respect to any
amount that a Lessee is requested by an  Indemnitee  to pay by reason of Section
7.1 or 7.2, such  Indemnitee  shall, if so requested by such Lessee and prior to
any payment,  submit such  additional  information to such Lessee as such Lessee
may  reasonably  request and which is in the possession of, or under the control
of, such Indemnitee to substantiate  properly the requested payment. In case any
action,  suit or  proceeding  shall be  brought  against  any  Indemnitee,  such
Indemnitee promptly shall notify DTD of the commencement  thereof (provided that
the failure of such  Indemnitee to promptly notify DTD shall not affect DTD's or
any  Lessee's  obligation  to  indemnify  hereunder  except to the extent that a
Lessee's  rights to contest or defenses  otherwise  available to such Lessee are
materially  prejudiced by such failure),  and such Lessee shall be entitled,  at
its expense,  to participate in, and, to the extent that such Lessee desires to,
assume and control the defense thereof with counsel  reasonably  satisfactory to
such Indemnitee;  provided, however, that such Indemnitee may pursue a motion to
dismiss such  Indemnitee  from such action,  suit or proceeding  with counsel of
such Indemnitee's  choice at the Lessees'  expense;  and provided further that a
Lessee may assume and control the defense of such  proceeding  only if DTD shall
have  acknowledged  in  writing  its and  each  Lessee's  obligations  to  fully
indemnify such Indemnitee in respect of such action, suit or proceeding, Lessees
shall pay all  reasonable  costs and expenses  related to such  action,  suit or
proceeding  as and  when  incurred  and  the  related  Lessee  shall  keep  such
Indemnitee  fully  apprised of the status of such action suit or proceeding  and
shall provide such Indemnitee  with all information  with respect to such action
suit or proceeding as such Indemnitee shall reasonably  request;  and,  provided
further,  that no Lessee  shall be entitled to assume and control the defense of
any such  action,  suit or  proceeding  if and to the  extent  that,  (A) in the
reasonable  opinion of such  Indemnitee,  (x) such  action,  suit or  proceeding
involves any  possibility  of imposition  of criminal  liability or any material
risk of civil  liability on such  Indemnitee in excess of $5,000,000 or (y) such
action, suit or proceeding will involve a material risk of the sale,  forfeiture
or loss of, or the  creation of any Lien  (other  than a Permitted  Lien) on any
Leased  Property or any part thereof unless the related Lessee or DTD shall have
posted a bond or other  security  satisfactory  to the relevant  Indemnitees  in
respect to such risk or (z) the control of such action, suit or proceeding would
involve  an  actual or  potential  conflict  of  interest,  (B) such  proceeding
involves  Claims not fully  indemnified  by the Lessees which the related Lessee
and the Indemnitee have been unable to sever from the indemnified  claim(s),  or
(C) an Event of Default has  occurred  and is  continuing.  The  Indemnitee  may
participate  in a reasonable  manner at its own expense and with its own counsel
in any proceeding conducted by a Lessee in accordance with the foregoing.

         If a Lessee fails to fulfill the  conditions to such Lessee's  assuming
the defense of any claim after receiving  notice thereof on or prior to the date
that is fifteen (15) days prior to the



                                       40

<PAGE>



date that an answer or response is required,  the  Indemnitee may undertake such
defense,  at the Lessees' expense.  No Lessee shall enter into any settlement or
other  compromise  with  respect to any Claim in excess of  $1,000,000  which is
entitled to be  indemnified  under  Section 7.1 or 7.2 without the prior written
consent of the  related  Indemnitee,  which  consent  shall not be  unreasonably
withheld.  Unless an Event of Default shall have occurred and be continuing,  no
Indemnitee  shall enter into any settlement or other  compromise with respect to
any claim which is entitled to be  indemnified  under Section 7.1 or 7.2 without
the prior  written  consent  of DTD,  which  consent  shall not be  unreasonably
withheld,  unless  such  Indemnitee  waives  its right to be  indemnified  under
Section 7.1 or 7.2 with respect to such Claim.

         Upon  payment in full of any Claim by the  Lessees  pursuant to Section
7.1 or 7.2 to or on behalf of an  Indemnitee,  the Lessees,  without any further
action,  shall be subrogated to any and all claims that such Indemnitee may have
relating thereto (other than claims in respect of insurance policies  maintained
by such Indemnitee at its own expense),  and such Indemnitee  shall execute such
instruments  of assignment  and  conveyance,  evidence of claims and payment and
such other documents,  instruments and agreements as may be reasonably necessary
to preserve any such claims and  otherwise  cooperate  with the Lessees and give
such further  assurances as are reasonably  necessary or advisable to enable the
Lessees vigorously to pursue such claims.

         Any amount  payable to an  Indemnitee  pursuant  to Section  7.1 or 7.2
shall be paid to such  Indemnitee  promptly  upon,  but in no event  later  than
thirty  (30)  days  after,  receipt  of a  written  demand  therefor  from  such
Indemnitee,  accompanied by a written statement  describing in reasonable detail
the basis for such indemnity and the computation of the amount so payable.

         If for any reason the  indemnification  provided  for in Section 7.1 or
7.2 is  unavailable  to an Indemnitee or is  insufficient  to hold an Indemnitee
harmless,  then each of DTD and each Lessee  agrees to  contribute to the amount
paid or payable by such  Indemnitee as a result of such loss,  claim,  damage or
liability in such  proportion as is appropriate to reflect not only the relative
benefits  received by such Indemnitee on the one hand and by DTD and the Lessees
on the other hand but also the relative fault of such  Indemnitee as well as any
other relevant equitable  considerations.  It is expressly understood and agreed
that the right to contribution  provided for herein shall survive the expiration
or  termination of and shall be separate and  independent  from any other remedy
under this Master Agreement, the Lease or any other Operative Document.

         SECTION  7.4  General  Tax  Indemnity.  (a) Tax  Indemnity.  Except  as
otherwise provided in this Section 7.4, each of DTD and each Lessee, jointly and
severally,  shall  pay on an  After-Tax  Basis,  and  on  written  demand  shall
indemnify and hold each Tax  Indemnitee  harmless from and against,  any and all
fees  (including,  without  limitation,  documentation,  recording,  license and
registration  fees),  taxes  (including,   without  limitation,   income,  gross
receipts, sales, rental, use, turnover, value-added,  property, excise and stamp
taxes), levies,  imposts,  duties,  charges,  assessments or withholdings of any
nature  whatsoever,  together with any penalties,  fines or interest  thereon or
additions  thereto (any of the foregoing being referred to herein as "Taxes" and
individually as a "Tax" (for the purposes of this Section 7.4, the definition of
"Taxes"  includes  amounts imposed on, incurred by, or asserted against each Tax
Indemnitee as the result of any



                                       41

<PAGE>



prohibited  transaction,  within the  meaning of Section  406 or 407 of ERISA or
Section 4975(c) of the Code, arising out of the transactions contemplated hereby
or by any other  Operative  Document))  imposed  on or with  respect  to any Tax
Indemnitee,  any Lessee,  DTD, any Leased Property or any portion thereof or any
Land, or any sublessee or user thereof,  by the United States or by any state or
local  government  or other taxing  authority in the United States in connection
with  or in any way  relating  to (i) the  acquisition,  financing,  mortgaging,
construction,  preparation,  installation,  inspection,  delivery, non-delivery,
acceptance, rejection, purchase, ownership, possession, rental, lease, sublease,
maintenance,  repair, storage,  transfer of title,  redelivery,  use, operation,
condition,  sale,  return or other application or disposition of all or any part
of any Leased  Property  or the  imposition  of any Lien (or  incurrence  of any
liability  to  refund or pay over any  amount as a result of any Lien)  thereon,
(ii) Basic Rent or Supplemental Rent or the receipts or earnings arising from or
received  with  respect  to any  Leased  Property  or any part  thereof,  or any
interest  therein or any applications or dispositions  thereof,  (iii) any other
amount paid or payable  pursuant to the Notes or any other Operative  Documents,
(iv) any Leased  Property,  any Land or any part thereof or any interest therein
(including,  without  limitation,  all assessments  payable in respect  thereof,
including,  without  limitation,  all  assessments  noted on the  related  Title
Policy),  (v)  all or  any  of the  Operative  Documents,  any  other  documents
contemplated thereby, any amendments and supplements thereto, and (vi) otherwise
with  respect to or in  connection  with the  transactions  contemplated  by the
Operative Documents.

                  (b) Exclusions  from  General  Tax  Indemnity.  Section 7.4(a)
shall not apply to:

                           (i)  Taxes  on,  based  on,  or  measured  by or with
                  respect to net income of the Lessor, the Agent and the Lenders
                  (including,  without limitation,  minimum Taxes, capital gains
                  Taxes,  Taxes on or  measured  by items of tax  preference  or
                  alternative  minimum Taxes) other than (A) any such Taxes that
                  are, or are in the nature of, sales, use,  license,  rental or
                  property  Taxes,  and (B)  withholding  Taxes  imposed  by the
                  United States or any state in which Leased Property is located
                  (i) on  payments  with  respect  to the  Notes,  to the extent
                  imposed  by  reason of a change in  Applicable  Law  occurring
                  after the Initial  Closing Date or (ii) on Rent, to the extent
                  the net payment of Rent after  deduction  of such  withholding
                  Taxes  would  be less  than  amounts  currently  payable  with
                  respect to the Funded Amounts;

                           (ii) Taxes on doing business and business  privilege,
                  franchise,  capital,  capital stock, net worth, gross receipts
                  or similar  Taxes,  other than (A) any  increase in such Taxes
                  imposed on such Tax  Indemnitee  by any state in which  Leased
                  Property  is  located,  net  of any  decrease  in  such  taxes
                  realized by such Tax  Indemnitee,  to the extent that such tax
                  increase  would not have  occurred if on each Funding Date the
                  Lessor and the Lenders had  advanced  funds to a Lessee or the
                  Construction  Agent in the form of loans secured by the Leased
                  Property in an amount  equal to the Funded  Amounts  funded on
                  such Funding  Date,  with debt service for such loans equal to
                  the Basic Rent  payable on each  Payment  Date and a principal
                  balance at the  maturity of such loans in a total amount equal
                  to the Funded Amounts at the end of the Lease Term, or (B) any
                  Taxes that


                                       42

<PAGE>



                  are or are in the  nature of sales,  use,  rental,  license or
                  property Taxes relating to any Leased Property;

                           (iii)  Taxes that are based on, or  measured  by, the
                  fees or other  compensation  received  by a Person  acting  as
                  Agent (in its  individual  capacities) or any Affiliate of any
                  thereof for acting as trustee under the Loan Agreement;

                           (iv)  Taxes  that  result  from  any  act,  event  or
                  omission,  or are  attributable  to any  period of time,  that
                  occurs  after the earlier of (A) the  expiration  of the Lease
                  Term with respect to any Leased  Property  and, if such Leased
                  Property   is  required  to  be  returned  to  the  Lessor  in
                  accordance  with the Lease,  such return and (B) the discharge
                  in full of the Lessees'  obligations to pay the Lease Balance,
                  or any amount determined by reference thereto, with respect to
                  any Leased Property and all other amounts due under the Lease,
                  unless such Taxes relate to acts,  events or matters occurring
                  prior to the  earlier of such times or are  imposed on or with
                  respect  to any  payments  due under the  Operative  Documents
                  after such expiration or discharge;

                           (v) Taxes  imposed on a Tax  Indemnitee  that  result
                  from  any  voluntary  sale,  assignment,   transfer  or  other
                  disposition  or  bankruptcy  by  such  Tax  Indemnitee  or any
                  related Tax Indemnitee of any interest in any Leased  Property
                  or any part thereof,  or any interest  therein or any interest
                  or obligation arising under the Operative  Documents,  or from
                  any sale,  assignment,  transfer or other  disposition  of any
                  interest in such Tax Indemnitee or any related Tax Indemnitee,
                  it being  understood  that each of the following  shall not be
                  considered a voluntary sale: (A) any substitution, replacement
                  or removal of any of the Leased  Property by any  Lessee,  (B)
                  any sale or transfer resulting from the exercise by any Lessee
                  of any termination option, any purchase option or sale option,
                  (C) any sale or transfer  while an Event of Default shall have
                  occurred and be continuing  under the Lease,  and (D) any sale
                  or transfer  resulting from the Lessor's  exercise of remedies
                  under the Lease;

                           (vi) any Tax which is being  contested in  accordance
                  with the provisions of Section 7.4(c),  during the pendency of
                  such contest;

                           (vii) any Tax that is imposed on a Tax  Indemnitee as
                  a result of such Tax Indemnitee's  gross negligence or willful
                  misconduct (other than gross negligence or willful  misconduct
                  imputed  to  such  Tax  Indemnitee  solely  by  reason  of its
                  interest in any Leased Property);

                           (viii)  to the  extent  any  interest,  penalties  or
                  additions  to tax result in whole or in part from the  failure
                  of a Tax  Indemnitee  to file a return or pay a Tax that it is
                  required to file or pay in a proper and timely manner,  unless
                  such failure (A) results from the transactions contemplated by
                  the Operative  Documents in circumstances where Lessee did not
                  give timely  notice to such Tax  Indemnitee  of such filing or
                  payment  requirement  that would have  permitted  a proper and
                  timely filing of such return or



                                       43

<PAGE>



                  payment of such Tax, as the case may be, or (B)  results  from
                  the failure of Lessee to supply information  necessary for the
                  proper  and  timely  filing of such  return or payment of such
                  Tax,  as the case may be,  that was not in the  possession  of
                  such Tax Indemnitee; and

                           (ix) as to  Lessor,  any Tax  that  results  from the
                  breach by the Lessor of its  representation  and warranty made
                  in  Section  4.3(g)  or as to any  Lender  the  breach of such
                  Lender of its  representation  and  warranty  made in  Section
                  4.4(b).

                  (c)  Contests.  If any  claim  shall be made  against  any Tax
Indemnitee or if any  proceeding  shall be commenced  against any Tax Indemnitee
(including a written  notice of such  proceeding)  for any Taxes as to which the
Lessees may have an indemnity  obligation pursuant to Section 7.4, or if any Tax
Indemnitee  shall  determine  that any Taxes as to which the Lessees may have an
indemnity obligation pursuant to Section 7.4 may be payable, such Tax Indemnitee
shall promptly notify DTD. DTD shall be entitled, at its expense, to participate
in,  and,  to the extent  that DTD  desires  to,  assume and control the defense
thereof; provided,  however, that DTD shall have acknowledged in writing its and
each Lessee's  obligation to fully  indemnify  such Tax Indemnitee in respect of
such action,  suit or proceeding if the contest is unsuccessful;  and,  provided
further, that DTD shall not be entitled to assume and control the defense of any
such action,  suit or proceeding (but the Tax Indemnitee shall then contest,  at
the  sole  cost  and  expense  of DTD and the  Lessees,  on  behalf  of DTD with
representatives reasonably satisfactory to DTD or a Lessee) if and to the extent
that, (A) in the reasonable opinion of such Tax Indemnitee, such action, suit or
proceeding (x) involves any meaningful risk of imposition of criminal  liability
or any material risk of material  civil  liability on such Tax Indemnitee or (y)
will involve a material risk of the sale, forfeiture or loss of, or the creation
of any Lien  (other than a  Permitted  Lien) on any Leased  Property or any part
thereof  unless  DTD or a Lessee  shall  have  posted  a bond or other  security
satisfactory  to the relevant Tax  Indemnitees in respect to such risk, (B) such
proceeding  involves  Claims not fully  indemnified by the Lessees which DTD and
the Tax Indemnitee have been unable to sever from the indemnified claim(s),  (C)
an Event of Default has occurred  and is  continuing,  (D) such action,  suit or
proceeding  involves  matters  which  extend  beyond  or  are  unrelated  to the
Transaction and if determined  adversely could be materially  detrimental to the
interests of such Tax Indemnitee notwithstanding  indemnification by the Lessees
or (E) such action,  suit or proceeding involves the federal or any state income
tax liability of the Tax Indemnitee.  With respect to any contests controlled by
a Tax Indemnitee, (i) if such contest relates to the federal or any state income
tax liability of such Tax Indemnitee,  such Tax Indemnitee  shall be required to
conduct such contest only if DTD shall have  provided to such Tax  Indemnitee an
opinion of independent tax counsel selected by the Tax Indemnitee and reasonably
satisfactory to DTD stating that a reasonable basis exists to contest such claim
or (ii) in the case of an  appeal of an  adverse  determination  of any  contest
relating to any Taxes, an opinion of such counsel to the effect that such appeal
is more likely than not to be successful, provided, however, such Tax Indemnitee
shall in no event be required to appeal an adverse  determination  to the United
States Supreme Court. The Tax Indemnitee may participate in a reasonable  manner
at its own expense and with its own counsel in any  proceeding  conducted by DTD
in accordance with the foregoing.



                                       44

<PAGE>



         Each Tax Indemnitee  shall, at DTD's and the Lessees'  expense,  supply
DTD with such information and documents in such Tax  Indemnitee's  possession as
are  reasonably  requested  by DTD and are  necessary  or  advisable  for DTD to
participate  in any action,  suit or proceeding to the extent  permitted by this
Section 7.4.  Unless an Event of Default shall have occurred and be  continuing,
no Tax  Indemnitee  shall enter into any  settlement  or other  compromise  with
respect to any Claim which is entitled to be indemnified  under this Section 7.4
without  the  prior  written   consent  of  DTD,  which  consent  shall  not  be
unreasonably  withheld,  unless  such  Tax  Indemnitee  waives  its  right to be
indemnified under this Section 7.4 with respect to such Claim.

         Notwithstanding  anything  contained herein to the contrary,  (a) a Tax
Indemnitee  will not be required to contest  (and DTD shall not be  permitted to
contest except on its own behalf if it is subject  thereto) a claim with respect
to the  imposition  of any Tax if such Tax  Indemnitee  shall waive its right to
indemnification  under  this  Section  7.4 with  respect  to such claim (and any
related  claim  with  respect  to other  taxable  years the  contest of which is
precluded  as a  result  of such  waiver)  and (b) no Tax  Indemnitee  shall  be
required  to  contest  any claim if the  subject  matter  thereof  shall be of a
continuing nature and shall have previously been decided adversely, unless there
has been a  change  in law  which in the  opinion  of Tax  Indemnitee's  counsel
creates  substantial  authority  for the  success  of  such  contest.  Each  Tax
Indemnitee  and DTD shall  consult in good faith with each other  regarding  the
conduct of such contest controlled by either.

                  (d)  Reimbursement  for Tax Savings.  If (x) a Tax  Indemnitee
shall obtain a credit or refund of any Taxes paid by DTD or any Lessee  pursuant
to this Section 7.4 or (y) by reason of the  incurrence or imposition of any Tax
for which a Tax  Indemnitee is  indemnified  hereunder or any payment made to or
for the  account of such Tax  Indemnitee  by DTD or any Lessee  pursuant to this
Section 7.4,  such Tax  Indemnitee at any time realizes a reduction in any Taxes
for which the Lessees are not required to indemnify such Tax Indemnitee pursuant
to this  Section  7.4,  which  reduction  in Taxes was not taken into account in
computing  such  payment by DTD or any Lessee to or for the  account of such Tax
Indemnitee,  then such Tax Indemnitee  shall promptly pay to DTD (xx) the amount
of such credit or refund,  together with the amount of any interest  received by
such Tax  Indemnitee on account of such credit or refund or (yy) an amount equal
to such  reduction in Taxes,  as the case may be;  provided that no such payment
shall  be made so long  as an  Event  of  Default  shall  have  occurred  and be
continuing  (but shall be paid  promptly  after all Events of Default  have been
cured)  and,  provided,  further,  that  the  amount  payable  to DTD by any Tax
Indemnitee  pursuant  to this  Section  7.4(d)  shall not at any time exceed the
aggregate  amount of all  indemnity  payments  made by DTD and the Lessees under
this  Section 7.4 to such Tax  Indemnitee  with  respect to the Taxes which gave
rise to the  credit or refund or with  respect to the Tax which gave rise to the
reduction in Taxes less the amount of all prior payments made to DTD by such Tax
Indemnitee under this Section 7.4(d).  Each Tax Indemnitee agrees to act in good
faith to claim such  refunds and other  available  Tax  benefits,  and take such
other  actions as may be  reasonable to minimize any payment due from DTD or the
Lessees  pursuant to this  Section  7.4.  The  disallowance  or reduction of any
credit,  refund or other tax savings with respect to which a Tax  Indemnitee has
made a payment to DTD and the Lessees under this Section 7.4(d) shall be treated
as a Tax for which DTD and the  Lessees  are  obligated  to  indemnify  such Tax
Indemnitee hereunder without regard to Section 7.4(b) hereof.



                                       45

<PAGE>



                  (e)  Payments.  Any Tax  indemnifiable  under this Section 7.4
shall be paid by DTD or a Lessee  directly  when  due to the  applicable  taxing
authority if direct payment is practicable  and permitted.  If direct payment to
the applicable  taxing  authority is not permitted or is otherwise not made, any
amount payable to a Tax Indemnitee  pursuant to Section 7.4 shall be paid within
thirty  (30) days  after  receipt  of a written  demand  therefor  from such Tax
Indemnitee  accompanied by a written  statement  describing in reasonable detail
the amount so payable,  but not before the date that the relevant Taxes are due.
Any payments  made  pursuant to Section 7.4 shall be made to the Tax  Indemnitee
entitled  thereto or DTD, as the case may be, in immediately  available funds at
such bank or to such account as specified by the payee in written  directions to
the payor, or, if no such direction shall have been given, by check of the payor
payable  to the order of the payee by  certified  mail,  postage  prepaid at its
address  as set forth in this  Master  Agreement.  Upon the  request  of any Tax
Indemnitee  with  respect to a Tax that DTD and the Lessees are required to pay,
DTD shall furnish to such Tax  Indemnitee  the original or a certified copy of a
receipt  for DTD's or a Lessee's  payment of such Tax or such other  evidence of
payment as is reasonably acceptable to such Tax Indemnitee.

                  (f) Reports. If DTD or any Lessee knows of any report,  return
or statement  required to be filed with respect to any Taxes that are subject to
indemnification  under this Section 7.4,  such Lessee  shall,  if such Lessee is
permitted by Applicable Law, timely file such report,  return or statement (and,
to the extent permitted by law, show ownership of the applicable Leased Property
in such  Lessee);  provided,  however,  that if such Lessee is not  permitted by
Applicable Law or does not have access to the  information  required to file any
such  report,  return or  statement,  such  Lessee  will  promptly so notify the
appropriate Tax Indemnitee,  in which case Tax Indemnitee will file such report.
In any case in which the Tax  Indemnitee  will file any such  report,  return or
statement,   the  related  Lessee  shall,  upon  written  request  of  such  Tax
Indemnitee,  prepare  such report,  return or  statement  for filing by such Tax
Indemnitee or, if such Tax  Indemnitee so requests,  provide such Tax Indemnitee
with such information as is reasonably available to such Lessee.

                  (g)  Verification.   At  DTD's  request,  the  amount  of  any
indemnity payment by a Lessee or any payment by a Tax Indemnitee to DTD pursuant
to this Section 7.4 shall be verified and  certified  by an  independent  public
accounting firm selected by DTD and reasonably acceptable to the Tax Indemnitee.
Unless such verification shall disclose an error in DTD's favor of 5% or more of
the related indemnity payment,  the costs of such verification shall be borne by
DTD.  In no event  shall DTD or any  Lessee  have the  right to  review  the Tax
Indemnitee's tax returns or receive any other confidential  information from the
Tax Indemnitee in connection with such  verification.  The Tax Indemnitee agrees
to  cooperate  with  the  independent  public  accounting  firm  performing  the
verification and to supply such firm with all information  reasonably  necessary
to permit it to accomplish  such  verification,  provided  that the  information
provided to such firm by such Tax Indemnitee shall be for its confidential  use.
The  parties  agree  that  the sole  responsibility  of the  independent  public
accounting  firm  shall be to verify the  amount of a payment  pursuant  to this
Master Agreement and that matters of interpretation of this Master Agreement are
not within the scope of the independent accounting firm's responsibilities.




                                       46

<PAGE>



         SECTION 7.5 Increased Costs, etc.

                  (a) Illegality. Notwithstanding any other provision herein, if
any change in any  Requirement  of Law or in the  interpretation  or application
thereof shall make it unlawful for any Funding  Party to make or maintain  LIBOR
Advances as  contemplated by this Master  Agreement,  (a) the commitment of such
Funding Party  hereunder to continue  LIBOR  Advance as such and convert  Funded
Amounts to LIBOR  Advance  shall  forthwith  be  cancelled  and (b) such Funding
Party's  Funded  Amounts then  outstanding  as LIBOR  Advance,  if any, shall be
converted automatically to Base Rate Advances on the respective last days of the
then current  Rent  Periods  with respect to such Funded  Amounts or within such
earlier  period as required by law. If any such  conversion  of a LIBOR  Advance
occurs on a day which is not the last day of the then  current  Rent Period with
respect thereto, each of DTD and each Lessee,  jointly and severally,  shall pay
to such  Funding  Party such  amounts,  if any, as may be  required  pursuant to
Section 7.5(f).

                  (b)  Requirements  of  Law.  In the  event  that  Eurocurrency
Reserve  Requirements  or  any  change  in  any  Requirement  of  Law  or in the
interpretation  or  application  thereof or compliance by any Funding Party with
any  request  or  directive  (whether  or not  having the force of law) from any
central bank or other Governmental Authority made subsequent to the date hereof:

                           (i) shall subject any Funding Party to any tax of any
                  kind  whatsoever  with respect to this Master  Agreement,  any
                  Note or any LIBOR  Advance  made by it, or change the basis of
                  taxation of payments to such Funding Party in respect  thereof
                  (except  for taxes  covered by Section  7.5(d) and  changes in
                  franchise  taxes or the rate of tax on the  overall net income
                  of such Funding Party);

                           (ii)  shall  impose,  modify or hold  applicable  any
                  reserve,   special   deposit,   compulsory   loan  or  similar
                  requirement   against  assets  held  by,   deposits  or  other
                  liabilities in or for the account of, advances, loans or other
                  extensions of credit by, or any other acquisition of funds by,
                  any  office  of such  Funding  Party  which  is not  otherwise
                  included in the determination of the LIBOR Rate; or

                           (iii) shall  impose on such  Funding  Party any other
                  condition;  and  the  result  of any of  the  foregoing  is to
                  increase  the cost to such Funding  Party,  by an amount which
                  such Funding Party deems to be material, of making, converting
                  into,  continuing or  maintaining  LIBOR Advances or to reduce
                  any amount  receivable  hereunder in respect  thereof then, in
                  any  such  case,  each of DTD and  each  Lessee,  jointly  and
                  severally,  shall  promptly pay such Funding  Party,  upon its
                  demand,  any additional  amounts  necessary to compensate such
                  Funding  Party  for  such  increased  cost or  reduced  amount
                  receivable. If any Funding Party becomes entitled to claim any
                  additional  amounts  pursuant  to this  subsection,  it  shall
                  promptly  notify the DTD,  through the Agent,  of the event by
                  reason of which it has become so entitled. A certificate as to
                  any additional  amounts  payable  pursuant to this  subsection
                  submitted by such



                                       47

<PAGE>



                  Funding Party, through the Agent, to the DTD in good faith and
                  setting forth in  reasonable  detail the  calculation  of such
                  amounts shall be conclusive in the absence of manifest  error.
                  The  provisions  of  this  paragraph  (b)  shall  survive  the
                  termination  of this  Master  Agreement  and the Lease and the
                  payment of the Notes and all other  amounts  payable under the
                  Operative Documents.

                  (c) Capital  Adequacy.  In the event that any Funding Party or
corporation controlling such Funding Party shall have determined that any change
in any Requirement of Law regarding capital adequacy or in the interpretation or
application thereof or compliance by such Funding Party or such corporation with
any request or directive  regarding  capital adequacy (whether or not having the
force of law) from any Governmental Authority made subsequent to the date hereof
does or shall have the  effect of  reducing  the rate of return on such  Funding
Party's capital as a consequence of its  obligations  hereunder to a level below
that  which  such  Funding  Party  could have  achieved  but for such  change or
compliance (taking into consideration such Funding Party's policies with respect
to capital  adequacy) by an amount  deemed by such Funding Party to be material,
then from time to time,  after submission by such Funding Party in good faith to
DTD (with a copy to the Agent) of a written  request  therefor  setting forth in
reasonable  detail  the  calculation  of such  amount  (which  request  shall be
conclusive  in the  absence of  manifest  error),  each of DTD and each  Lessee,
jointly and severally, shall pay to such Funding Party such additional amount or
amounts as will compensate such Funding Party for such reduction. The provisions
of this paragraph (c) shall survive the termination of this Master Agreement and
the Lease and the payment of the Notes and all other  amounts  payable under the
Operative Documents.

                  (d) Taxes.  Subject to Section 7.5(e),  all payments made by a
Lessee under the Lease and the other Operative  Documents shall be made free and
clear of, and without deduction or withholding for or on account of, any present
or future income, stamp or other taxes, levies, imposts,  duties, charges, fees,
deductions  or  withholdings,  now  or  hereafter  imposed,  levied,  collected,
withheld or assessed by any Governmental  Authority,  excluding,  in the case of
the Agent and each Funding Party,  net income taxes and franchise taxes (imposed
in lieu of net income taxes) imposed on the Agent or such Funding Party,  as the
case  may be,  as a  result  of a  present  or  former  connection  between  the
jurisdiction  of the  government or taxing  authority  imposing such tax and the
Agent or such Funding  Party  (excluding a  connection  arising  solely from the
Agent  or such  Funding  Party  having  executed,  delivered  or  performed  its
obligations or received a payment under, or enforced,  this Master  Agreement or
any other Operative  Document) or any political  subdivision or taxing authority
thereof  or therein  (all such  non-excluded  taxes,  levies,  imposts,  duties,
charges, fees, deductions and withholdings being hereinafter called "Withholding
Taxes").  If any Withholding  Taxes are required to be withheld from any amounts
payable to the Agent or any Funding Party hereunder or under any other Operative
Document,  the amounts so payable to the Agent or such Funding Party (so long as
such Funding Party is in compliance with Section 7.5(e),  as appropriate)  shall
be increased to the extent necessary to yield to the Agent or such Funding Party
(after  payment of all  Withholding  Taxes)  interest or any such other  amounts
payable  hereunder  at the rates or in the amounts  specified  in the  Operative
Documents. Whenever any Withholding Taxes are payable by a



                                       48

<PAGE>



Lessee,  as promptly as possible  thereafter such Lessee shall send to the Agent
for its own account or for the account of such  Funding  Party,  as the case may
be, a certified  copy of an original  official  receipt  received by such Lessee
showing payment thereof. If a Lessee fails to pay any Withholding Taxes when due
to the appropriate  taxing authority or fails to remit to the Agent the required
receipts or other required  documentary  evidence,  each of DTD and each Lessee,
jointly and severally, shall indemnify the Agent and the Funding Parties for any
incremental taxes, interest or penalties that may become payable by the Agent or
any  Funding  Party as a result  of any such  failure.  The  agreements  in this
subsection  shall survive the termination of this Master Agreement and the Lease
and the payment of the Notes and all other  amounts  payable under the Operative
Documents.

                  (e) Tax Forms.  Each Funding Party to this Master Agreement on
the Initial Closing Date that is not  incorporated  under the laws of the United
States of America or a state  thereof  agrees  that,  on or prior to the Initial
Closing Date, it will deliver to DTD and the Agent two duly completed  copies of
(i)  United  States  Internal  Revenue  Service  Form 1001 or 4224 or  successor
applicable  form, as the case may be, and (ii) an Internal  Revenue Service Form
W-8 or W-9 or successor  applicable form. Each such Funding Party also agrees to
deliver  to DTD and the Agent two  further  copies of the said Form 1001 or 4224
and  Form  W-8 or  W-9,  or  successor  applicable  forms  or  other  manner  of
certification,  as the case may be,  on or  before  the date  that any such form
expires or becomes  obsolete or after the  occurrence  of any event  requiring a
change in the most  recent  form  previously  delivered  by it to DTD,  and such
extensions  or renewals  thereof as may  reasonably  be  requested by DTD or the
Agent,  unless in any such case an event  (including,  without  limitation,  any
change in treaty, law or regulation) has occurred prior to the date on which any
such  delivery  would  otherwise  be  required  which  renders  all  such  forms
inapplicable  or which would prevent such Funding Party from duly completing and
delivering  any such form with respect to it and such  Funding  Party so advises
DTD and the Agent.  Such Funding  Party shall  certify (i) in the case of a Form
1001 or 4224,  that it is  entitled  to  receive  payments  under the  Operative
Documents  without  deduction or withholding of any United States federal income
taxes  and  (ii) in the  case of a Form W-8 or W-9,  that it is  entitled  to an
exemption from United States backup withholding tax.

                  (f) Breakage Costs.  Each of DTD and each Lessee,  jointly and
severally, agrees to indemnify each Funding Party and to hold each Funding Party
harmless  from any loss or expense which such Funding Party may sustain or incur
as a consequence of (a) default by a Lessee in payment when due of the principal
amount of or interest on any LIBOR Advance,  (b) default by a Lessee in making a
borrowing or conversion  after such Lessee or the  Construction  Agent has given
(or is deemed to have given) a notice in accordance with this Master  Agreement,
(c)  default by the  Construction  Agent or a Lessee in making a  borrowing  of,
conversion  into  or  continuation  of  LIBOR  Advances  after a  Lessee  or the
Construction Agent has given a notice requesting the same in accordance with the
provisions  of this  Master  Agreement,  (d)  default  by a Lessee in making any
prepayment  of LIBOR  Advances  after such Lessee has given a notice  thereof in
accordance with the provisions of the Operative Documents or (e) the making of a
prepayment,  payment or conversion,  of LIBOR Advances on a day which is not the
last day of a Rent Period with respect thereto,  including,  without limitation,
in each



                                       49

<PAGE>



case, any such loss (other than non-receipt of the Applicable Margin or, without
duplication,  anticipated  profits) or expense arising from the  reemployment of
funds  obtained by it or from fees payable to terminate  the deposits from which
such funds were obtained (it being  understood that any such calculation will be
made on notional  amounts as the Funding  Parties are not  required to show that
they matched deposits specifically).  A certificate as to any additional amounts
payable pursuant to this subsection submitted by such Funding Party, through the
Agent,  to DTD in good faith  shall be  conclusive  in the  absence of  manifest
error.  The  provisions of this  paragraph (f) shall survive the  termination of
this Master  Agreement  and the Lease and the payment of the Notes and all other
amounts payable under the Operative Documents.

                  (g) Action of Affected  Funding  Parties.  Each Funding  Party
agrees to use reasonable  efforts  (including  reasonable  efforts to change the
booking  office for its Loans) to avoid or minimize any  illegality  pursuant to
Section  7.5(a) or any amounts  which  might  otherwise  be payable  pursuant to
Section 7.5(c) or (d); provided,  however, that such efforts shall not cause the
imposition on such Funding Party of any additional  costs or legal or regulatory
burdens  deemed by such Funding  Party to be material and shall not be deemed by
such Funding Party to be otherwise  contrary to its policies.  In the event that
such  reasonable  efforts are  insufficient  to avoid all such illegality or all
amounts  that might be payable  pursuant  to  Section  7.5(c) or (d),  then such
Funding Party (the "Affected Funding Party") shall use its reasonable efforts to
transfer  to any other  Funding  Party  (which  itself  is not then an  Affected
Funding  Party) its Loans and  Commitment,  subject to the provisions of Section
6.2; provided,  however, that such transfer shall not be deemed by such Affected
Funding Party, in its sole discretion,  to be  disadvantageous to it or contrary
to its  policies.  In the event that the Affected  Funding  Party is unable,  or
otherwise  is  unwilling,  so to  transfer  its  Loans and  Commitment,  DTD may
designate an alternate lender  (reasonably  acceptable to the Agent) to purchase
the Affected Funding Party's Loans and Commitment,  at par and including accrued
interest,  and,  subject to the provisions of Section 6.2, the Affected  Funding
Party shall transfer its Commitment to such alternate  lender and such alternate
lender  shall  become a Funding  Party  hereunder.  Any fee payable to the Agent
pursuant  to  Section  6.2 in  connection  with such  transfer  shall be for the
account of DTD and the Lessees.

         SECTION 7.6 End of Term Indemnity.  In the event that at the end of the
Lease Term for the Leased  Properties:  (i) the related Lessee elects the option
set forth in Section 14.6 of the Lease,  and (ii) after the Lessor  receives the
sales  proceeds  from the Leased  Properties  under  Section 14.6 or 14.7 of the
Lease,  together with Lessees' payment of the Recourse  Deficiency  Amount,  the
Lessor shall not have received the entire Lease  Balance,  then,  within 90 days
after the end of the Lease Term, the Lessor or the Agent may obtain, at Lessees'
sole cost and expense,  a report from the Appraiser (or, if the Appraiser is not
available, another appraiser reasonably satisfactory to the Lessor or the Agent,
as the case may be, and approved by DTD,  such  approval not to be  unreasonably
withheld) in form and substance  reasonably  satisfactory  to the Lessor and the
Agent (the  "Report")  to  establish  the reason for any decline in value of the
Leased  Properties from the Lease Balance.  The Lessees,  jointly and severally,
shall  promptly  reimburse  the Lessor for the amount  equal to such  decline in
value to the extent that the Report indicates that such decline was due to



                                       50

<PAGE>



                  (v) during the time while any property was a Leased  Property,
         extraordinary  use,  failure to  maintain,  to repair,  to restore,  to
         rebuild or to  replace,  failure to comply  with all  Applicable  Laws,
         failure to use good  workmanship  with respect to work performed  after
         the  Closing   Date  related  to  such  Leased   Property,   method  of
         installation   or  removal  or  maintenance,   repair,   rebuilding  or
         replacement,  or any other  cause or  condition  within  the power of a
         Lessee to control or effect  resulting in the Building failing to be of
         the type and quality  contemplated by the Appraisal  (excepting in each
         case ordinary wear and tear), or

                  (w) any  Alteration made to, or any  rebuilding of, any Leased
         Property or any part thereof by any Lessee, or

                  (x) any restoration or rebuilding carried out by any Lessee or
         any  condemnation  of any  portion of any Leased  Property  pursuant to
         Article X of the Lease, or

                  (y) any use of any Leased  Property or any part thereof by any
         Lessee  other than as  permitted  by the Lease,  or any act or omission
         constituting  a breach of any  requirement,  condition,  restriction or
         limitation  set  forth  in the  related  Deed or the  related  Purchase
         Agreement, or

                  (z) the existence or compliance with any IDB Documentation.

                                  ARTICLE VIII.
                                  MISCELLANEOUS

         SECTION 8.1 Survival of Agreements.  The  representations,  warranties,
covenants,  indemnities  and  agreements  of  the  parties  provided  for in the
Operative  Documents,  and the parties'  obligations  under any and all thereof,
shall survive the execution and delivery of this Master Agreement and any of the
Operative  Documents,  the transfer of any Land to the Lessor as provided herein
(and shall not be merged into any Deed),  any disposition of any interest of the
Lessor in any Leased  Property,  the  purchase  and sale of the  Notes,  payment
therefor  and any  disposition  thereof  and  shall be and  continue  in  effect
notwithstanding  any  investigation  made by any  party  hereto or to any of the
other Operative  Documents and the fact that any such party may waive compliance
with any of the other terms,  provisions  or  conditions of any of the Operative
Documents.

         SECTION 8.2 Notices.  Unless otherwise  specified herein,  all notices,
requests,  demands or other  communications  to or upon the  respective  parties
hereto shall be addressed to such parties at the addresses therefor as set forth
in Schedule  8.2, or such other  address as any such party shall  specify to the
other  parties  hereto,  and shall be deemed to have been given (i) the Business
Day after being sent, if sent by overnight  courier  service;  (ii) the Business
Day received, if sent by messenger; (iii) the day sent, if sent by facsimile and
confirmed  electronically  or otherwise  during business hours of a Business Day
(or on the next Business



                                       51

<PAGE>



Day if otherwise sent by facsimile and confirmed  electronically  or otherwise);
or (iv) three Business Days after being sent, if sent by registered or certified
mail, postage prepaid.

         SECTION 8.3 Counterparts.  This Master Agreement may be executed by the
parties hereto in separate counterparts (including by facsimile),  each of which
when so executed and delivered shall be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

         SECTION 8.4  Amendments.  No  Operative  Document  nor any of the terms
thereof  may be  terminated,  amended,  supplemented,  waived or  modified  with
respect to DTD,  any Lessee or any  Funding  Party,  except (a) in the case of a
termination,  amendment, supplement, waiver or modification to be binding on the
Lessees,  with the written agreement or consent of DTD, and (b) in the case of a
termination,  amendment, supplement, waiver or modification to be binding on the
Funding Parties,  with the written  agreement or consent of the Required Funding
Parties; provided, however, that

                  (x) notwithstanding  the foregoing  provisions of this Section
8.4 or clause (y) below,  the consent of each  Funding  Party  affected  thereby
shall be required for any amendment, modification or waiver directly:

                           (i) modifying  any of the  provisions of this Section
                  8.4,  changing the definition of "Required Funding Parties" or
                  "Required  Lenders",  or  increasing  the  Commitment  of such
                  Funding Party;

                           (ii) amending,  modifying,  waiving or  supplementing
                  any of the  provisions  of Section 3 of the Loan  Agreement or
                  the  representations  of such Funding  Party in Section 4.2 or
                  4.3 or the  covenants  of such  Funding  Party in Section 6 of
                  this Master Agreement;

                           (iii)  reducing  any amount  payable to such  Funding
                  Party under the Operative  Documents or extending the time for
                  payment of any such amount, including, without limitation, any
                  Rent, any Funded Amount,  any fees, any indemnity,  any Leased
                  Property  Balance,   the  Lease  Balance,  any  Funding  Party
                  Balance, the Recourse Deficiency Amount, interest or Yield; or

                           (iv) consenting to any assignment of the Lease or the
                  extension of the Lease Term,  releasing any of the  collateral
                  assigned to the Agent and the Lenders pursuant to any Mortgage
                  and any Assignment of Lease and Rents (but excluding a release
                  of any  rights  that  the  Lenders  may  have  in  any  Leased
                  Property,  or the  proceeds  thereof  as  contemplated  in the
                  definition of "Release  Date"),  releasing any Lessee from its
                  obligations  in respect of the  payments of Rent and the Lease
                  Balance,   releasing  DTD  from  its  obligations   under  the
                  Operative Documents or changing the absolute and unconditional
                  character of any such obligation; and




                                       52

<PAGE>



                  (y) no such  termination,  amendment,  supplement,  waiver  or
modification shall,  without the written agreement or consent of the Lessor, the
Agent and the Required Lenders,  be made to the Lease or any Security  Agreement
and Assignment; and

                  (z) subject to the  foregoing  clauses (x) and (y), so long as
no Event of Default has occurred and is  continuing,  the Lessor,  the Agent and
the  Lenders  may not amend,  supplement,  waive or modify any terms of the Loan
Agreement,  the Notes,  the  Mortgages  and the  Assignments  of Lease and Rents
without the  consent of DTD (such  consent  not to be  unreasonably  withheld or
delayed);  provided that in no event may any Operative Document be amended so as
to increase the  obligations of DTD or any Lessee,  or deprive DTD or any Lessee
of any rights thereunder, without the written consent of DTD.

         SECTION 8.5  Headings,  etc.  The Table of Contents and headings of the
various  Articles and Sections of this Master  Agreement are for  convenience of
reference only and shall not modify, define, expand or limit any of the terms or
provisions hereof.

         SECTION 8.6 Parties in Interest.  Except as expressly  provided herein,
none of the  provisions of this Master  Agreement is intended for the benefit of
any  Person  except  the  parties  hereto and their  respective  successors  and
permitted assigns.

         SECTION 8.7 GOVERNING LAW. THIS MASTER AGREEMENT HAS BEEN DELIVERED IN,
AND SHALL IN ALL RESPECTS BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE
LAWS OF THE STATE OF GEORGIA  APPLICABLE TO AGREEMENTS  MADE AND TO BE PERFORMED
ENTIRELY WITHIN SUCH STATE, INCLUDING ALL MATTERS OF CONSTRUCTION,  VALIDITY AND
PERFORMANCE.

         SECTION  8.8  Expenses.   Whether  or  not  the   transactions   herein
contemplated  are  consummated,  each  of  DTD  and  the  Lessees,  jointly  and
severally,  agrees to pay, as  Supplemental  Rent,  all actual,  reasonable  and
documented  out-of-pocket  costs and  expenses of the Lessor,  the Agent and the
Lenders in  connection  with the  preparation,  execution  and  delivery  of the
Operative  Documents and the documents and  instruments  referred to therein and
any  amendment,   waiver  or  consent  relating  thereto   (including,   without
limitation,  the reasonable fees and disbursements of Mayer,  Brown & Platt, but
not  including  any  fees  and  disbursements  for  any  other  outside  counsel
representing  any  Lender)  and of the  Lessor,  the  Agent and the  Lenders  in
connection with endeavoring to enforce the Operative Documents and the documents
and  instruments  referred  to  therein  (including,   without  limitation,  the
reasonable fees actually  incurred and  disbursements of counsel for the Lessor,
the Agent and the Lenders),  unless such enforcement action is finally denied by
a court on the merits. All references in the Operative  Documents to "attorneys'
fees" or  "reasonable  attorneys  fees" shall mean  reasonable  attorneys'  fees
actually incurred, without regard to any statutory definition thereof.

         SECTION 8.9  Severability.  Any provision of this Master Agreement that
is  prohibited  or  unenforceable   in  any  jurisdiction   shall,  as  to  such
jurisdiction, be ineffective to the extent of such



                                       53

<PAGE>



prohibition or unenforceability  without  invalidating the remaining  provisions
hereof, and any such prohibition or  unenforceability  in any jurisdiction shall
not invalidate or render unenforceable such provision in any other jurisdiction.

         SECTION 8.10 Liabilities of the Funding  Parties:  Sharing of Payments.

                  (a) No Funding Party shall  have any  obligation to any  other
Funding Party or to the Guarantor or any Lessee with respect to the transactions
contemplated by the Operative Documents except those obligations of such Funding
Party  expressly set forth in the Operative  Documents or except as set forth in
the instruments delivered in connection therewith, and no Funding Party shall be
liable  for  performance  by any  other  party  hereto  of  such  other  party's
obligations  under the Operative  Documents except as otherwise so set forth. No
Lender shall have any obligation or duty to DTD or any Lessee, any other Funding
Parties or any other Person with respect to the transactions contemplated hereby
except to the extent of the obligations  and duties  expressly set forth in this
Master Agreement or the Loan Agreement.

                  (b) If any  Funding  Party  shall  obtain any payment (whether
voluntary  or  involuntary,  or through the  exercise of any right of set-off or
otherwise)  on account of the Advances made by it in excess of its ratable share
of payments on account of the Advances obtained by all the Funding Parties, such
Funding  Parties shall  forthwith  purchase from the other Funding  Parties such
participations  in the Advances owed to them as shall be necessary to cause such
purchasing  Funding Party to share the excess payment ratably with each of them,
provided,  however,  that  if all or any  portion  of  such  excess  payment  is
thereafter recovered from such purchasing Funding Party, such purchase from each
Funding  Party  shall be  rescinded  and such  Funding  Party shall repay to the
purchasing  Funding  Party the  purchase  price to the  extent  of such  Funding
Party's  ratable  share  (according  to the  proportion of (i) the amount of the
participation  purchased  from such  Funding  Party as a result  of such  excess
payment  to (ii) the  total  amount of such  excess  payment)  of such  recovery
together with an amount equal to such Funding Party's  ratable share  (according
to the proportion of (i) the amount of such Funding Party's  required  repayment
to (ii) the total amount so recovered from the purchasing  Funding Party) of any
interest or other  amount  paid or payable by the  purchasing  Funding  Party in
respect of the total amount so  recovered.  Each  Funding  Party agrees that any
Funding Party so purchasing a participation  from another Funding Party pursuant
to this Section 8.10 may, to the fullest extent  permitted by law,  exercise all
its rights of payment  (including  the right of  set-off)  with  respect to such
participation as fully as if such Funding Party were the direct creditor of such
Funding Party in the amount of such participation.

         SECTION 8.11  Submission to  Jurisdiction;  Waivers.  Each party hereto
hereby irrevocably and unconditionally:

                  (i) submits for itself and its property in any legal action or
         proceeding  relating to this Master  Agreement  or any other  Operative
         Document, or for recognition and enforcement of any judgment in respect
         thereof, to the non-exclusive general jurisdiction of the Courts of the
         State of Georgia sitting in Fulton County, the courts of the United



                                       54

<PAGE>



         States of America for  the Northern District of  Georgia, and appellate
         courts from any thereof;

                  (ii)  consents  that any such  action  or  proceedings  may be
         brought to such  courts,  and waives any  objection  that it may now or
         hereafter  have to the venue of any such  action or  proceeding  in any
         court or that such action or proceeding was brought in an  inconvenient
         court and agrees not to plead or claim the same; and

                  (iii)  agrees that  nothing  herein  shall affect the right to
         effect service of process in any manner permitted by law.

         EACH PARTY HERETO HEREBY  IRREVOCABLY WAIVES ANY AND ALL RIGHT TO TRIAL
BY JURY  IN ANY  LEGAL  PROCEEDING  ARISING  OUT OF OR  RELATED  TO THIS  MASTER
AGREEMENT, ANY OTHER OPERATIVE DOCUMENT OR ANY OF THE TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY.

         SECTION 8.12  Liabilities  of the Agent.  The Agent shall have no duty,
liability or  obligation to any party to this Master  Agreement  with respect to
the  transactions  contemplated  hereby  except  those  duties,  liabilities  or
obligations  expressly set forth in this Master Agreement or the Loan Agreement,
and any such duty,  liability or  obligations of the Agent shall be as expressly
limited by this Master Agreement or the Loan Agreement,  as the case may be. All
parties to this Master Agreement acknowledge that the Agent is not, and will not
be,  performing  any due  diligence  with respect to documents  and  information
received  pursuant to this Master  Agreement  or any other  Operative  Agreement
including,  without limitation, any Environmental Audit, Title Policy or survey.
The  acceptance  by the  Agent of any such  document  or  information  shall not
constitute a waiver by any Funding  Party of any  representation  or warranty of
DTD or any Lessee even if such document or  information  indicates that any such
representation or warranty is untrue.



                                       55

<PAGE>



         IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Master
Agreement  to be duly  executed  by their  respective  officers  thereunto  duly
authorized as of the day and year first above written.

                                      DOLLAR TREE STORES, INC., as Guarantor


                                      By:  /s/ Frederick C. Coble
                                      Name Printed: Frederick C. Coble
                                      Title: Senior Vice President, CFO


                                      DOLLAR TREE DISTRIBUTION, INC., as a
                                      Lessee


                                      By: /s/ Frederick C. Coble
                                      Name Printed: Frederick C. Coble
                                      Title: Senior Vice President, CFO

                                                                          MASTER
                                                                       AGREEMENT


                                       S-1

<PAGE>



                                      ATLANTIC FINANCIAL GROUP, LTD., as
                                      Lessor

                                      By: Atlantic Financial Managers, Inc., its
                                      General Partner


                                      By:  /s/ Stephen Brookshire
                                      Name Printed: Stephen Brookshire
                                      Title: President

                                                                          MASTER
                                                                       AGREEMENT


                                       S-2

<PAGE>



                                      CRESTAR BANK, as Agent and as a Lender


                                      By:  /s/ Bruce W. Nave
                                      Name Printed: Bruce W. Nave
                                      Title: Sr. Vice President

                                                                          MASTER
                                                                       AGREEMENT


                                       S-3



                            DOLLAR TREE STORES, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN


















                        Effective as of February 15, 2000



<PAGE>

                            DOLLAR TREE STORES, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN

                        Effective as of February 15, 2000

                                TABLE OF CONTENTS

                                    ARTICLE I
                                   DEFINITIONS

  1.1      ACCOUNT.........................................................1
  1.2      BENEFICIARY ....................................................1
  1.3      CODE ...........................................................1
  1.4      COMPENSATION ...................................................1
  1.5      COMPENSATION DEFERRAL ACCOUNT ..................................1
  1.6      COMPENSATION DEFERRALS .........................................1
  1.7      DESIGNATION DATE ...............................................2
  1.8      EFFECTIVE DATE .................................................2
  1.9      ELIGIBLE EMPLOYEE ..............................................2
  1.10     EMPLOYER .......................................................2
  1.11     EMPLOYER CONTRIBUTION CREDIT ACCOUNT ...........................2
  1.12     EMPLOYER CONTRIBUTION CREDITS ..................................2
  1.13     ENTRY DATE .....................................................2
  1.14     PARTICIPANT ....................................................2
  1.15     PARTICIPANT ENROLLMENT AND ELECTION FORM .......................2
  1.16     PLAN ...........................................................3
  1.17     PLAN YEAR ......................................................3
  1.19     TRUST ..........................................................3
  1.20     TRUSTEE ........................................................3
  1.21     VALUATION DATE .................................................3

                                   ARTICLE II
                          ELIGIBILITY AND PARTICIPATION

  2.1      REQUIREMENTS ...................................................3
  2.2      RE-EMPLOYMENT ..................................................3
  2.3      CHANGE OF EMPLOYMENT CATEGORY ..................................3

                                   ARTICLE III
                            CONTRIBUTIONS AND CREDITS

  3.1      EMPLOYER CONTRIBUTION CREDITS ..................................4
  3.2      PARTICIPANT COMPENSATION DEFERRALS .............................4


                                       i

<PAGE>

                                   ARTICLE IV
                               ALLOCATION OF FUNDS

  4.1      ALLOCATION OF DEEMED EARNINGS OR LOSSES ON ACCOUNTS ............5
  4.2      ACCOUNTING FOR DISTRIBUTIONS ...................................5
  4.3      SEPARATE BOOKKEEPING ACCOUNTS ..................................5
  4.4      DEEMED INVESTMENT DIRECTIONS OF PARTICIPANTS ...................6
  4.5      PAYMENT OF TAXES AND EXPENSES ..................................7

                                    ARTICLE V
                             ENTITLEMENT TO BENEFITS

  5.1      FIXED PAYMENT DATES; TERMINATION OF EMPLOYMENT .................7
  5.2      HARDSHIP DISTRIBUTIONS .........................................8
  5.3      RE-EMPLOYMENT OF RECIPIENT .....................................8

                                   ARTICLE VI
                            DISTRIBUTION OF BENEFITS

  6.1      AMOUNT .........................................................8
  6.2      METHOD OF PAYMENT ..............................................9
           (a)   Medium of Payment ........................................9
           (b)   Timing and Manner of Payment .............................9
  6.3      DEATH BENEFITS .................................................9

                                   ARTICLE VII
                         BENEFICIARIES; PARTICIPANT DATA

  7.1      DESIGNATION OF BENEFICIARIES ...................................9
  7.2      INFORMATION TO BE FURNISHED BY PARTICIPANTS AND
           BENEFICIARIES; INABILITY TO LOCATE PARTICIPANTS
           OR BENEFICIARIES ..............................................10

                                  ARTICLE VIII
                        ADMINISTRATION AND RECORDKEEPING

  8.1      ADMINISTRATIVE AND RECORDKEEPING AUTHORITY ....................10
  8.2      UNIFORMITY OF DISCRETIONARY ACTS ..............................11
  8.3      LITIGATION ....................................................11
  8.4      CLAIMS PROCEDURE ..............................................11



                                       ii

<PAGE>

                                   ARTICLE IX
                                   AMENDMENT

  9.1      RIGHT TO AMEND ................................................12
  9.2      AMENDMENT TO ENSURE PROPER CHARACTERIZATION OF THE
           PLAN ..........................................................12

                                    ARTICLE X
                                   TERMINATION

  10.1     EMPLOYER'S RIGHT TO TERMINATE PLAN ............................12
  10.2     AUTOMATIC TERMINATION OF PLAN .................................13
  10.3     SUCCESSOR TO EMPLOYER .........................................13

                                   ARTICLE XI
                                  MISCELLANEOUS

  11.1     LIMITATIONS ON LIABILITY OF EMPLOYER ..........................13
  11.2     CONSTRUCTION ..................................................13
  11.3     SPENDTHRIFT PROVISION .........................................14

                                   ARTICLE XII
                                    THE TRUST

  12.1     ESTABLISHMENT OF TRUST ........................................14


                                      iii
<PAGE>


                            DOLLAR TREE STORES, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN

                        Effective as of February 15, 2000

                                    RECITALS

         This Dollar Tree Stores, Inc.  Supplemental  Deferred Compensation Plan
(the "Plan") is adopted by Dollar Tree Stores,  Inc., Dollar Tree  Distribution,
Inc.  and Dollar  Tree  Management,  Inc.  (the  "Employer")  for certain of its
management  employees.  The  purpose  of the  Plan is to offer  those  employees
deferred compensation benefits taxable under section 451 of the Internal Revenue
Code of  1986,  as  amended  (the  "Code")  and to  supplement  such  employees'
retirement benefits under the Employer's tax-qualified retirement plan and other
retirement  programs.  The Plan is intended  to be a "top-hat  plan"  (i.e.,  an
unfunded deferred  compensation plan maintained for a select group of management
or highly  compensated  employees)  pursuant to sections  201(2),  301(a)(3) and
401(a)(1) of the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA").

         Accordingly, the following Plan is adopted.

                                   ARTICLE I
                                  DEFINITIONS

         The  following  terms,  as used herein,  unless a different  meaning is
implied by the context, have the following meaning:

         1.1 ACCOUNT means the balance credited to a Participant's Plan account,
including  amounts  credited  under the  Compensation  Deferral  Account and the
Employer Contribution Credit Account. Said Account shall be determined as of the
date of reference.

         1.2 BENEFICIARY means any person or persons so designated in accordance
with the provisions of Article VII.

         1.3 CODE means the Internal  Revenue  Code of 1986 and the  regulations
thereunder, as amended from time to time.

         1.4 COMPENSATION  means the total cash  compensation of the Participant
for the Plan Year of  reference,  including  regular  pay  (which  includes  car
allowance) and bonuses,  but excluding any  compensation  for services  rendered
before the Participant elects to defer compensation pursuant to Section 3.2.

         1.5 COMPENSATION DEFERRAL ACCOUNT is defined in Section 3.2.

         1.6 COMPENSATION DEFERRALS is defined in Section 3.2.


                                       1

<PAGE>


         1.7 DESIGNATION  DATE means the date or dates as of which a designation
of deemed investment  directions by an individual  pursuant to Section 4.4 shall
become  effective.  The  Designation  Dates in any Plan Year include  January 1,
April 1, July 1 and October 1.

         1.8  EFFECTIVE  DATE means the effective  date of this the Plan,  which
shall be February 15, 2000.

         1.9 ELIGIBLE  EMPLOYEE  means any person  employed by the Employer in a
Vice  President or more senior  position,  or any other  person  employed by the
Employer who is  determined  by the Employer to be a member of a select group of
management or highly  compensated  employees of the Employer (within the meaning
of ERISA),  who is  designated  by the  Employer's  Board of  Directors to be an
Eligible  Employee  under the Plan and to whom the  Employer  desires to provide
supplemental retirement benefits.

             By each December 1, the Employer shall notify those individuals, if
any,  who will be Eligible  Employees  for the next Plan Year.  If the  Employer
determines that an individual  first becomes an Eligible  Employee during a Plan
Year, the Employer shall notify such individual of its  determination and of the
date during the Plan Year on which the individual shall first become an Eligible
Employee.

         1.10 EMPLOYER means Dollar Tree Stores, Inc., Dollar Tree Distribution,
Inc.,  Dollar Tree  Management,  Inc.  and any direct or indirect  wholly  owned
subsidiary  of the  foregoing  corporations,  and their  successors  and assigns
unless  otherwise  herein  provided,   or  any  other  corporation  or  business
organization  which,  with the  consent  of  Dollar  Tree  Stores,  Inc.  or its
successors or assigns,  assumes the  Employer's  obligations  hereunder,  or any
other  corporation or business  organization  which agrees,  with the consent of
Dollar Tree Stores, Inc., to become a party to the Plan.

         1.11 EMPLOYER CONTRIBUTION CREDIT ACCOUNT is defined in Section 3.1.

         1.12 EMPLOYER CONTRIBUTION CREDITS is defined in Section 3.1.

         1.13 ENTRY DATE with respect to an individual  means the first day of a
pay  period  following  the date on which the  individual  becomes  an  Eligible
Employee.

         1.14 PARTICIPANT  means any person so designated in accordance with the
provisions of Article II, including,  where appropriate according to the context
of the Plan,  any former  employee who is or may become (or whose  Beneficiaries
may become) eligible to receive a benefit under the Plan.

         1.15 PARTICIPANT ENROLLMENT AND ELECTION FORM means the form (or forms)
on which a  Participant  elects to defer  Compensation  hereunder,  on which the
Participant makes elections concerning the time and manner of payment of amounts
attributable to such election,  and on which the Participant makes certain other
designations as required thereon.


                                       2

<PAGE>


         1.16 PLAN means this Dollar Tree  Stores,  Inc.  Supplemental  Deferred
Compensation Plan, as amended from time to time.

         1.17 PLAN  YEAR  means  the  twelve  (12)  month  period  ending on the
December 31 of each year during which the Plan is in effect. Notwithstanding the
preceding,  the period beginning  February 15, 2000 and ending December 31, 2000
shall be a short Plan Year.

         1.19 TRUST means the trust fund,  if any,  established  pursuant to the
Plan.

         1.20 TRUSTEE means the trustee named in the agreement  establishing the
Trust and such successor and/or additional  trustees as may be named pursuant to
the terms of the agreement establishing the Trust.

         1.21  VALUATION DATE means the last day of each Plan Year or such other
date the Employer, in its sole discretion, designates as a Valuation Date.

                                   ARTICLE II
                         ELIGIBILITY AND PARTICIPATION

         2.1 REQUIREMENTS. Every  Eligible  Employee on the Effective Date shall
be eligible to become a Participant on the Effective Date.  Every other Eligible
Employee  shall be  eligible  to become a  Participant  on the first  Entry Date
occurring on or after the date on which he or she becomes an Eligible  Employee.
No  individual  shall  become  a  Participant,  however,  if he or she is not an
Eligible Employee on the date his or her participation is to begin.

             Participation in the  Compensation Deferral Account  portion of the
Plan is voluntary.  In order to participate in the Compensation Deferral Account
portion  of  the  Plan,  an  otherwise   Eligible  Employee  must  make  written
application in such manner as may be required by Section 3.2 and by the Employer
and must agree to make Compensation Deferrals as provided in Article III.

             Participation  in the Employer  Contribution Credit Account portion
of the Plan is automatic for all Participants.

         2.2 RE-EMPLOYMENT. If a  Participant whose employment with the Employer
is terminated is  subsequently  re-employed  with the Employer,  he or she shall
become a Participant in accordance with the provisions of Section 2.1.

         2.3  CHANGE  OF  EMPLOYMENT  CATEGORY. During  any  period  in  which a
Participant remains in the employ of the Employer,  but ceases to be an Eligible
Employee,  he or she shall not be eligible to make Compensation  Deferrals or to
be credited with Employer Contribution Credits hereunder.


                                       3

<PAGE>


                                  ARTICLE III
                           CONTRIBUTIONS AND CREDITS

         3.1  EMPLOYER  CONTRIBUTION  CREDITS. There  shall be  established  and
maintained a separate Employer  Contribution  Credit Account in the name of each
Participant, which shall be credited or debited, as applicable, with (a) amounts
equal to the Employer's  Contribution  Credits credited to that Account; and (b)
amounts equal to any deemed earnings and losses (to the extent  realized,  based
upon deemed fair market value of the  Account's  deemed  assets as determined by
the Employer,  in its  discretion)  allocated to that Account;  and (c) expenses
and/or taxes charged to that Account.

              The Employer's Contribution  Credits credited  to a  Participant's
Employer  Contribution  Credit Account for any particular  Plan Year shall be an
amount (if any) determined by the Employer, in its discretion.

              A Participant shall become vested in  amounts (if any) credited to
his or  her  Employer  Contribution  Credit  Account  according  to the  vesting
schedule to be adopted by the Employer, in its discretion.

         3.2  PARTICIPANT  COMPENSATION  DEFERRALS.  In  accordance  with  rules
established by the Employer, a Participant may elect to defer Compensation which
is due to be earned and which would otherwise be paid to the Participant, in any
fixed  periodic  dollar amounts or  percentages  designated by the  Participant,
provided  that the  Participant  may elect to defer no more than  fifty  percent
(50%) of his or her  Compensation  (excluding  bonuses) in any Plan Year. In the
case of bonus  deferrals,  the  Participant may elect to defer up to one hundred
percent  (100%) of his or her bonus or bonuses  due to be paid by the  Employer.
Amounts so deferred will be considered a Participant's "Compensation Deferrals."
Compensation  Deferrals  shall be made through  regular  payroll  deductions  or
through an election by the  Participant  to defer the payment of a bonus not yet
payable to him or her at the time of the election.

              A Participant shall make such  elections  with respect to a coming
twelve  (12)  month  Plan  Year by the  December  15th of the prior  Plan  Year,
provided,  however,  during the Plan Year in which the Plan is first implemented
(i.e.,  the Plan Year beginning  February 15, 2000),  a Participant  may make an
election to defer  Compensation  for such Plan Year (including any bonus payable
during  such Plan Year  which is not yet  payable  at the time of the  election)
within thirty (30) days after the Plan is effective; and, in the first Plan Year
in which a Participant  becomes eligible to Participate,  a Participant may make
an election  to defer  Compensation  within  thirty (30) days after the date the
Participant becomes eligible to participate.

              Once  made,  a  Compensation Deferral  election  shall continue in
force  for the  remainder  of the Plan  Year.  Compensation  Deferrals  shall be
deducted by the Employer  from the pay of a deferring  Participant  and shall be
credited to the Account of the deferring Participant.

              There  shall  be  established  and  maintained  by  the Employer a
separate Compensation Deferral Account in the name of each Participant, to which
shall be credited or debited, as applicable: (a) amounts equal to


                                       4

<PAGE>


the  Participant's  Compensation  Deferrals;  (b)  amounts  equal to any  deemed
earnings and losses (to the extent realized, based upon deemed fair market value
of the Account's  deemed assets as determined by the Employer in its discretion)
attributable or allocable thereto; and (c) expenses and/or taxes charged to that
Account.

              A Participant  shall at all  times be  one  hundred percent (100%)
vested in amounts credited to his or her Compensation Deferral Account.

                                   ARTICLE IV
                              ALLOCATION OF FUNDS

         4.1  ALLOCATION OF DEEMED  EARNINGS OR LOSSES ON ACCOUNTS. Pursuant  to
Section 4.4, each Participant  shall have the right to direct the Employer as to
how  amounts in his or her Plan  Account  shall be deemed to be  invested in the
deemed investment  options made available under the Plan. In no event,  however,
shall  the  Employer  or the  Participant  be  deemed  to invest in stock of the
Employer.  Subject to such  limitations  as may from time to time be required by
law, imposed by the Employer or the Trustee or contained  elsewhere in the Plan,
and subject to such  operating  rules and procedures as may be imposed from time
to time by the  Employer,  prior to the date on which a  direction  will  become
effective, the Participant shall have the right to direct the Employer as to how
amounts in his or her Account shall be deemed to be invested. The Employer shall
direct the  Trustee to invest the account  maintained  in the Trust on behalf of
the  Participant  pursuant  to the deemed  investment  directions  the  Employer
properly has received from the Participant.

              The value  of  the Participant's  Account  shall be  equal  to the
value of the account maintained under the Trust on behalf of the Participant. As
of each valuation date of the Trust, the Participant's  Account will be credited
or debited to reflect the  Participant's  deemed  investments of the Trust.  The
Participant's  Plan  Account  will be credited or debited  with the  increase or
decrease in the realizable net asset value or credited interest,  as applicable,
of the designated deemed investments,  as follows. As of each Valuation Date, an
amount  equal to the net increase or decrease in  realizable  net asset value or
credited interest,  as applicable (as determined by the Trustee), of each deemed
investment option within the Account since the preceding Valuation Date shall be
allocated  among  all  Participants'  Accounts  deemed  to be  invested  in that
investment  option in accordance with the ratio which the portion of the Account
of each  Participant  which is  deemed to be  invested  within  that  investment
option,  determined  as provided  herein,  bears to the aggregate of all amounts
deemed to be invested within that investment option.

         4.2 ACCOUNTING FOR  DISTRIBUTIONS. As of the date  of any  distribution
hereunder,  the  distribution  made  hereunder  to a  Participant  or his or her
Beneficiary or  Beneficiaries  shall be charged to such  Participant's  Account.
Such amounts shall be charged on a pro rata basis against the investment options
in which the Participant's Account is deemed to be invested.  Such amounts shall
be charged first against any money market,  fixedincome or similar fund in which
the Participant's Account is deemed to be invested, and thereafter on a pro rata
basis  against  the  investment  options in which the  Participant's  Account is
deemed to be invested.

         4.3  SEPARATE  BOOKKEEPING  ACCOUNTS. A  separate  bookkeeping  account
under the Plan shall be  established  and  maintained by the Employer to reflect
the  Account  for  each


                                       5

<PAGE>


Participant,  with bookkeeping sub-accounts to show separately the Participant's
Compensation Deferral Account and the Participant's Employer Contribution Credit
Account.  Each  sub-account  will separately  account for the credits and debits
described in Article III.

         4.4 DEEMED  INVESTMENT  DIRECTIONS  OF  PARTICIPANTS.  Subject  to such
limitations as may from time to time be required by law, imposed by the Employer
or the Trustee or contained elsewhere in the Plan, and subject to such operating
rules and procedures as may be imposed from time to time by the Employer,  prior
to and effective for each Designation  Date, each Participant may communicate to
the Employer a direction (in  accordance  with (a),  below) as to how his or her
Plan Accounts  should be deemed to be invested  among such  categories of deemed
investments as may be made available by the Employer  hereunder.  Such direction
shall  designate the percentage  (in any whole percent  multiples) or amount (in
any whole dollar  multiples)  or amount (in any whole dollar  multiples) of each
portion of the Participant's Plan Accounts which is requested to be deemed to be
invested in such categories of deemed  investments,  and shall be subject to the
following rules:

             (a) Any initial or subsequent deemed investment direction  shall be
in  writing,  on a form  supplied  by and filed with the  Employer,  and/or,  as
required or  permitted  by the  Employer,  shall be by oral  designation  and/or
electronic transmission designation.  A designation shall be effective as of the
Designation  Date next following the date the direction is received and accepted
by the Employer on which it would be reasonably  practicable for the Employer to
effect the designation.

             (b) All amounts  credited  to the  Participant's  Account  shall be
deemed to be invested in accordance  with the then effective  deemed  investment
direction,  and as of the  Designation  Date  with  respect  to any  new  deemed
investment direction, all or a portion of the Participant's Account at that date
shall be reallocated among the designated deemed investment options according to
the  percentages  or amounts  specified in the new deemed  investment  direction
unless and until a subsequent  deemed  investment  direction  shall be filed and
become  effective.  An  election  concerning  deemed  investment  choices  shall
continue  indefinitely as provided in the Participant's  most recent Participant
Enrollment and Election Form, or other form specified by the Employer.

             (c)  If  the   Employer  receives  an  initial  or  revised  deemed
investment direction which it deems to be incomplete,  unclear or improper,  the
Participant's investment direction then in effect shall remain in effect (or, in
the  case  of a  deficiency  in an  initial  deemed  investment  direction,  the
Participant shall be deemed to have filed no deemed investment  direction) until
the next  Designation  Date,  unless the Employer  provides for, and permits the
application of, corrective action prior thereto.

             (d) If the Employer possesses (or is deemed to possess as  provided
in (c), above) at any time  directions as to the deemed  investment of less than
all of a Participant's Account, the Participant shall be deemed to have directed
that the undesignated portion of the Account be deemed to be invested in a money
market, fixed income or similar fund made available under the Plan as determined
by the Employer in its discretion.


                                       6

<PAGE>

             (e) Each  Participant  hereunder,  as  a  condition  to his  or her
participation hereunder,  agrees to indemnify and hold harmless the Employer and
its agents and  representatives  from any losses or damages of any kind relating
to the deemed investment of the Participant's Account hereunder.

             (f) Each reference in this Section to a Participant shall be deemed
to include, where applicable, a reference to a Beneficiary.

         4.5 PAYMENT OF TAXES AND EXPENSES. Expenses,  including  Trustee  fees,
associated  with the  administration  or  operation of the Plan shall be charged
against the appropriate Participant's Account or Participants' Accounts, unless,
in the discretion of the Employer, the Employer elects to pay such expenses. Any
taxes (or net  operating  loss  reductions)  allocable to an Account (or portion
thereof)   maintained   under  the  Plan  which  arise  prior  to  the  complete
distribution   of  the  Account,   shall  be  charged  against  the  appropriate
Participant's  Account or Participants'  Accounts,  unless, in the discretion of
the Employer, the Employer elects to absorb such taxes.

                                   ARTICLE V
                            ENTITLEMENT TO BENEFITS

         5.1 FIXED  PAYMENT  DATES;  TERMINATION  OF  EMPLOYMENT. On  his or her
Participant  Enrollment  and  Election  Form, a  Participant  may select a fixed
payment  date for the  payment or  commencement  of payment of his or her vested
Account  (or elect to treat his or her  Account as two (2) or more  sub-accounts
and select fixed  payment  dates for the payment or  commencement  of payment of
each sub-account),  which will be valued and payable according to the provisions
of Article VI. Such payment dates may not be accelerated.

             Alternatively,  on his or her Participant  Enrollment and  Election
Form, a Participant  may select payment or commencement of payment of his or her
vested  Account  (or a  sub-account  thereof)  at  his  or  her  termination  of
employment with the Employer.  A Participant who selects payment or commencement
of payment of his or her vested Account (or portions thereof) on a fixed date or
dates shall receive  payment or commence to receive payment of his or her vested
Account  at the  earlier  of such  fixed  payment  date or  dates  or his or her
termination of employment with the Employer.

             Any fixed payment date elected  by a Participant as  provided above
must be a date no earlier  than the January 1 of the third  calendar  year after
the calendar year in which the election is made.

             If a Participant does not  make an election as  provided  above for
any particular amounts hereunder, and the Participant terminates employment with
the Employer for any reason,  the  Participant's  vested  Account at the date of
such  termination  shall  be  valued  and  payable  at  or  commencing  at  such
termination according to the provisions of Article VI.


                                       7

<PAGE>

         5.2   HARDSHIP  DISTRIBUTIONS.  In  the   event  of  an  "Unforeseeable
Emergency" of the Participant, as hereinafter defined, the Participant may apply
to the  Employer  for the  distribution  of all or any part of his or her vested
Account.  The Employer shall consider the  circumstances  of each such case, and
the best interests of the Participant and his or her family,  and shall have the
right, in its sole discretion, if applicable, to allow such distribution, or, if
applicable,  to direct a  distribution  of part of the amount  requested,  or to
refuse  to  allow  any  distribution.   Upon  a  finding  of  an  "Unforeseeable
Emergency",  the  Employer  shall  make  the  appropriate  distribution  to  the
Participant  from amounts  held by the Employer in respect of the  Participant's
vested  Account.  In no event  shall the  aggregate  amount of the  distribution
exceed either the full value of the  Participant's  vested Account or the amount
determined  by the  Employer to be  necessary  to  alleviate  the  Participant's
financial  hardship caused by the  "Unforeseeable  Emergency"  (which  financial
hardship may be considered to include any taxes due because of the  distribution
occurring because of this Section),  and which is not reasonably  available from
other resources of the Participant.  For purposes of this Section,  the value of
the   Participant's   Account  shall  be  determined  as  of  the  date  of  the
distribution.

              "Unforeseeable Emergency" means a severe financial hardship to the
Participant  resulting from a sudden and  unexpected  illness or accident of the
Participant  or of a dependent  of the  Participant,  loss of the  Participant's
property due to  casualty,  or other  similar  extraordinary  and  unforeseeable
circumstances  arising  as  a  result  of  events  beyond  the  control  of  the
Participant. The circumstances that will constitute an "Unforeseeable Emergency"
would depend upon the facts of each case,  but, in any case,  payment may not be
made in the event that such hardship is or may be relieved:

            (a) Through reimbursement or compensation by insurance or otherwise,

            (b) by liquidation of the Participant's assets,  to the extent  that
liquidation of such assets would not itself cause severe financial hardship, or

            (c) by cessation of Compensation Deferrals under the Plan.

              The need to send a Participant's child to college or the desire to
purchase a home shall not be an "Unforeseeable Emergency."

         5.3 RE-EMPLOYMENT OF RECIPIENT. If  a Participant receiving installment
distributions  pursuant  to Section  6.2 is  re-employed  by the  Employer as an
employee, the remaining  distributions due to the Participant shall be suspended
until  such  time as the  Participant  (or his or her  Beneficiary)  once  again
becomes  eligible  for  benefits  under  Section  5.1 or 5.2, at which time such
distribution shall commence, subject to the limitations and conditions contained
in this Plan.

                                   ARTICLE VI
                            DISTRIBUTION OF BENEFITS

         6.1 AMOUNT. A  Participant  (or  his or her  Beneficiary)  shall become
entitled to receive,  on or about the date or dates selected by the  Participant
on his or her Participant


                                       8

<PAGE>

Enrollment  and  Election  Form  or,  if  none,  on or  about  the  date  of the
Participant's termination of employment (or earlier as provided in Article V), a
distribution in an aggregate amount equal to the  Participant's  vested Account.
Any payment due hereunder  will be paid by the Employer from its general  assets
or from the Trust, if any.

         6.2 METHOD OF PAYMENT.

             (a) Medium of Payment.  Payments under  the Plan  shall  be made in
cash or in-kind, as elected by the Participant, as permitted by the Employer and
the Trustee in their sole and  absolute  discretion  and  subject to  applicable
restrictions on transfer as may be applicable legally or contractually.

             (b) Timing and Manner of Payment. In the case of distributions to a
Participant or his or her  Beneficiary  by virtue of an entitlement  pursuant to
Section 5.1, an aggregate amount equal to the Participant's  vested Account will
be paid by the Employer or the Trust,  as provided by Section 6.1, in a lump sum
or in substantially  equal annual  installments  (adjusted for gains, losses and
expenses) over a period selected by the Participant.  If a Participant  fails to
designate timely and properly the manner of payment of the Participant's benefit
under  the  Plan,  such  payment  will be in a lump  sum.  In no  event  may the
installments  extend  beyond  a period  exceeding  the  life  expectancy  of the
Participant.

                 If the whole or any part of a payment hereunder by the Employer
is to be in installments, the total to be so paid shall continue to be deemed to
be  invested  pursuant  to  Sections  4.1 and 4.4 under such  procedures  as the
Employer may establish,  in which case any deemed income,  gain, loss or expense
attributable thereto (as determined by the Employer, in its discretion) shall be
reflected in the installment  payments, in such equitable manner as the Employer
shall determine.

         6.3 DEATH BENEFITS. If a Participant  dies  before  terminating  his or
her employment with the Employer and before the  commencement of payments to the
Participant  hereunder,  the entire value of the  Participant's  vested  Account
shall be paid,  as provided in Section 6.2, to the person or persons  designated
in accordance with Section 7.1.

             Upon  the death  of  a  Participant  after payments  hereunder have
begun  but  before he or she has  received  all  payments  to which he or she is
entitled  under the Plan,  the remaining  benefit  payments shall be paid to the
person or persons  designated in  accordance  with Section 7.1, in the manner in
which such benefits were payable to the Participant,  unless the Employer elects
a more rapid form of distribution.

                                  ARTICLE VII
                        BENEFICIARIES; PARTICIPANT DATA

         7.1 DESIGNATION OF  BENEFICIARIES. Each  Participant  from time to time
may  designate  any  person  or  persons  (who  may  be  named  contingently  or
successively)  to receive such benefits as may be payable under the Plan upon or
after the Participant's  death, and such designation may be changed from time to
time by the  Participant  by filing a new  designation.


                                       9
<PAGE>

Each  designation  will revoke all prior  designations by the same  Participant,
shall be in the form prescribed by the Employer, and will be effective only when
filed in writing with the Employer during the Participant's lifetime.

             In the absence of a valid  Beneficiary  designation, or if, at  the
time any benefit payment is due to a Beneficiary, there is no living Beneficiary
validly  named by the  Participant,  the  Employer  shall  pay any such  benefit
payment to the  Participant's  spouse,  if then  living,  but  otherwise  to the
Participant's estate.

         7.2  INFORMATION  TO BE FURNISHED BY  PARTICIPANTS  AND  BENEFICIARIES;
INABILITY TO LOCATE PARTICIPANTS OR BENEFICIARIES.  Any communication, statement
or notice addressed to a Participant or to a Beneficiary at his or her last post
office  address  as shown on the  Employer's  records,  shall be  binding on the
Participant or Beneficiary for all purposes of the Plan. Neither the Trustee nor
the  Employer  shall be  obliged to search for any  Participant  or  Beneficiary
beyond the sending of a  registered  letter to such last known  address.  If the
Employer  notifies any Participant or Beneficiary  that he or she is entitled to
an amount under the Plan and the Participant or Beneficiary  fails to claim such
amount or make his or her location known to the Employer  within three (3) years
thereafter, then, except as otherwise required by law, if the location of one or
more  of the  next of kin of the  Participant  is  known  to the  Employer,  the
Employer  may direct  distribution  of such  amount to any one or more or all of
such next of kin, and in such  proportions  as the Employer  determines.  If the
location of none of the foregoing persons can be determined,  the Employer shall
have the  right to  direct  that the  amount  payable  shall be  deemed  to be a
forfeiture  and paid to the  Employer,  except  that the  dollar  amount  of the
forfeiture,  unadjusted for deemed gains or losses in the interim, shall be paid
by the  Employer  if a  claim  for  the  benefit  subsequently  is  made  by the
Participant or the  Beneficiary to whom it was payable.  If a benefit payable to
an  unlocated  Participant  or  Beneficiary  is subject to escheat  pursuant  to
applicable  state law,  neither the Trustee nor the Employer  shall be liable to
any person for any payment made in accordance with such law.

                                  ARTICLE VIII
                        ADMINISTRATION AND RECORDKEEPING

         8.1  ADMINISTRATIVE  AND RECORDKEEPING  AUTHORITY. Except  as otherwise
specifically  provided herein,  the Employer shall have the sole  responsibility
for and the sole control of the operation,  administration  and recordkeeping of
the Plan,  and shall have the power and authority to take all action and to make
all decisions and interpretations which may be necessary or appropriate in order
to administer and operate the Plan,  including,  without limiting the generality
of the foregoing, the power, duty and responsibility to:

              (a) Resolve and determine all disputes or questions  arising under
the Plan,  including  the power to  determine  the  rights of  Participants  and
Beneficiaries,  and their  respective  benefits,  and to remedy any ambiguities,
inconsistencies or omissions, in the Plan.

              (b) Adopt  such  rules  of  procedure  and  regulations  as in its
opinion may be necessary for the proper and efficient administration of the Plan
and as are consistent with the Plan.


                                       10

<PAGE>

              (c) Implement the Plan in accordance with its terms and the  rules
and regulations adopted as above.

              (d) Subject to Section 9.1, make determinations  concerning    the
crediting and distribution of Participants' benefits.

         8.2 UNIFORMITY OF DISCRETIONARY ACTS. Whenever in the administration or
operation  of the Plan  discretionary  actions by the  Employer  are required or
permitted,  such  action  shall be  consistently  and  uniformly  applied to all
persons  similarly  situated,  and no such  action  shall be taken  which  shall
discriminate in favor of any particular person or group of persons.

         8.3  LITIGATION.  In any action or judicial  proceeding  affecting  the
Plan, it shall be necessary to join as a party only the Employer.  Except as may
be otherwise required by law, no Participant or Beneficiary shall be entitled to
any notice or service of process,  and any final judgment entered in such action
shall be binding on all persons interested in, or claiming under, the Plan.

         8.4 CLAIMS  PROCEDURE.  Any person claiming a benefit under the Plan (a
"Claimant")  shall  present  the claim,  in  writing,  to the  Employer  and the
Employer shall respond in writing. If the claim is denied, the written notice of
denial shall state, in a manner calculated to be understood by the Claimant:

             (a) The  specific  reason  or  reasons  for  denial, with  specific
references to the Plan provisions on which the denial is based;

             (b)  A  description  of  any  additional  material  or  information
necessary for the Claimant to perfect his or her claim and an explanation of why
such material or information is necessary; and

             (c) An explanation of the Plan's claims review procedure.

             The written notice denying or granting the Claimant's  claim  shall
be provided to the Claimant within ninety (90) days after the Employer's receipt
of the claim,  unless  special  circumstances  require an  extension of time for
processing  the claim.  If such an extension is required,  written notice of the
extension  shall be furnished by the Employer to the Claimant within the initial
ninety (90) day period and in no event shall such an  extension  exceed a period
of ninety  (90) days from the end of the initial  ninety  (90) day  period.  Any
extension  notice  shall  indicate  the  special  circumstances   requiring  the
extension and the date on which the Employer expects to render a decision on the
claim.  Any claim not granted or denied  within the period  noted above shall be
deemed to have been denied.

             Any Claimant  whose  claim is denied,  or deemed to be denied under
the preceding  sentence (or such  Claimant's  authorized  representative),  may,
within sixty (60) days after the Claimant's  receipt of notice of the denial, or
after the date of the  deemed  denial,  request a review of the denial by notice
given, in writing,  to the Employer.  Upon such a request for review,  the


                                       11

<PAGE>

claim shall be reviewed by the Employer (or its designated representative) which
may, but shall not be required to, grant the Claimant a hearing.  In  connection
with the review,  the Claimant may have  representation,  may examine  pertinent
documents, and may submit issues and comments in writing.

             The decision on review normally shall be made within sixty (60)days
of the Employer's  receipt of the request for review. If an extension of time is
required  due to special  circumstances,  the  Claimant  shall be  notified,  in
writing, by the Employer, and the time limit for the decision on review shall be
extended to one hundred  twenty  (120) days.  The decision on review shall be in
writing  and  shall  state,  in a  manner  calculated  to be  understood  by the
Claimant,  the specific reasons for the decision and shall include references to
the  relevant  Plan  provisions  on which the  decision  is based.  The  written
decision on review shall be given to the Claimant within the sixty (60) day (or,
if applicable,  the one hundred twenty (120) day) time limit discussed above. If
the decision on review is not communicated to the Claimant within the sixty (60)
day (or, if  applicable,  the one  hundred  twenty  (120) day) period  discussed
above, the claim shall be deemed to have been denied upon review.  All decisions
on review shall be final and binding with respect to all concerned parties.

                                   ARTICLE IX
                                   AMENDMENT

         9.1 RIGHT TO AMEND. The Employer,  by action of its Board of Directors,
shall  have  the  right to amend  the Plan at any time and with  respect  to any
provisions  hereof,  and all parties  hereto or claiming any interest  hereunder
shall be bound by such  amendment;  provided,  however,  that no such  amendment
shall deprive any Participant or Beneficiary of a right accrued  hereunder prior
to the date of the amendment.

         9.2   AMENDMENT  TO  ENSURE  PROPER   CHARACTERIZATION   OF  THE  PLAN.
Notwithstanding  the  provisions  of Section 9.1, the Plan may be amended at any
time,  retroactively  if  required,  if found  necessary,  in the opinion of the
Employer,   in  order  to   ensure   that  the  Plan  is   characterized   as  a
non-tax-qualified  "top  hat" plan of  deferred  compensation  maintained  for a
select group of management or highly compensated  employees,  as described under
ERISA sections  201(2),  301(a)(3) and 401(a)(1) and to conform the Plan and the
Trust to the provisions and  requirements of any applicable law (including ERISA
and the Code).

                                   ARTICLE X
                                  TERMINATION

         10.1  EMPLOYER'S  RIGHT TO TERMINATE  PLAN.  The Employer  reserves the
right,  at any time, to terminate the Plan and/or its obligation to make further
credits  to Plan  Accounts  by  unanimous  action  of its  Board  of  Directors;
provided,  however,  that no such  termination  shall deprive any Participant or
Beneficiary of a right accrued  hereunder  prior to the date of termination  and
provided that, upon termination,  the full amount of each  Participant's  vested
Plan account(s) shall become immediately distributable to him or her.


                                       12

<PAGE>


         10.2  AUTOMATIC   TERMINATION   OF  PLAN.  The  Plan  shall   terminate
automatically upon the dissolution of the Employer or upon the Employer's merger
into or consolidation with any other corporation or business  organization which
does not specifically adopt and agree to continue the Plan;  provided,  however,
that no such termination shall deprive any Participant or Beneficiary of a right
accrued  hereunder  prior to the date of  termination  and provided  that,  upon
termination,  the full amount of each  Participant's  vested Plan Account  shall
become immediately distributable to him or her.

         10.3  SUCCESSOR  TO  EMPLOYER.   Any   corporation  or  other  business
organization  which is a successor to the Employer by reason of a consolidation,
merger or purchase of substantially all of the assets of the Employer shall have
the right to become a party to the Plan by adopting  the same by  resolution  of
the entity's board of directors or other appropriate  governing body. If, within
thirty (30) days from the effective date of such  consolidation,  merger or sale
of assets,  such new entity does not become a party hereto,  as above  provided,
the Plan shall be terminated automatically,  and the provisions of the foregoing
Sections shall become operative.

                                   ARTICLE XI
                                 MISCELLANEOUS

         11.1 LIMITATIONS ON LIABILITY OF EMPLOYER. Neither the establishment of
the Plan nor any modification  hereof, nor the creation of any account under the
Plan,  nor the payment of any  benefits  under the Plan,  shall be  construed as
giving to any  Participant  or any other  person  any legal or  equitable  right
against the Employer or any officer or employee  thereof,  except as provided by
law or by any Plan  provision.  The Employer  does not in any way  guarantee any
Participant's  Account  from  loss  or  depreciation,  whether  caused  by  poor
investment  performance of a deemed  investment or the inability to realize upon
an investment due to an insolvency  affecting an investment vehicle or any other
reason.  In no event shall the Employer,  or any successor,  employee,  officer,
director or stockholder  of the Employer,  be liable to any person on account of
any claim arising by reason of the  provisions of the Plan or of any  instrument
or  instruments  implementing  its  provisions,   or  for  the  failure  of  any
Participant,  Beneficiary  or other person to be entitled to any  particular tax
consequences with respect to the Plan, or any credit or distribution hereunder.

         11.2  CONSTRUCTION.  If any provision of the Plan is held to be illegal
or void, such illegality or invalidity shall not affect the remaining provisions
of the Plan, but shall be fully  severable,  and the Plan shall be construed and
enforced  as if said  illegal or  invalid  provisions  had never  been  inserted
herein.  For all purposes of the Plan, where the context  permits,  the singular
shall include the plural, and the plural shall include the singular. Headings of
Articles and Sections  herein are inserted only for convenience of reference and
are not to be considered in the  construction  of the Plan. The laws of Virginia
shall govern, control and determine all questions of law arising with respect to
the Plan and the  interpretation  and  validity  of its  respective  provisions,
except  where  those  laws  are  preempted  by the  laws of the  United  States.
Participation  under  the  Plan  will  not give a  Participant  the  right to be
retained  in the service of the  Employer  nor any right or claim to any benefit
under the Plan unless such right or claim has specifically accrued hereunder.


                                       13

<PAGE>

               The Plan is intended to be and at all times shall be  interpreted
and  administered so as to qualify as an unfunded plan of deferred  compensation
(i.e., the mere promise of the Employer to make benefit payments in the future),
and no provision of this Plan shall be  interpreted so as to give any individual
any right in any assets of the  Employer  which right is greater than the rights
of any general unsecured creditor of the Employer.

         11.3 SPENDTHRIFT  PROVISION.  No amount payable to a Participant or any
Beneficiary  under  the Plan will be  subject  in any  manner  to  anticipation,
alienation,  attachment,  garnishment, sale, transfer, assignment (either at law
or in equity), levy, execution,  pledge, encumbrance,  charge or any other legal
or  equitable  process,  and any  attempt  to do so will be  void;  nor will any
benefit  hereunder  be in any  manner  liable  for  or  subject  to  the  debts,
contracts,  liabilities,  engagements or torts of the person  entitled  thereto.
Further,  (a) the  withholding  of taxes  from Plan  benefit  payments,  (b) the
recovery  under  the  Plan of  overpayments  of  benefits  previously  made to a
Participant  or any  Beneficiary,  (c) if  applicable,  the  transfer of benefit
rights from the Plan to another plan, or (d) the direct  deposit of Plan benefit
payments  to an account in a banking  institution  (if not  actually  part of an
arrangement  constituting an assignment or alienation) shall not be construed as
an assignment or alienation.

              In the  event  that a  Participant's or any Beneficiary's benefits
hereunder  are  garnished  or attached by order of any court,  the  Employer may
bring an action for a declaratory judgment in a court of competent  jurisdiction
to  determine  the proper  recipient  of the benefits to be paid under the Plan.
During the pendency of said action,  any benefits  that become  payable shall be
held as credits to a Participant's or Beneficiary's  Account or, if the Employer
prefers,  paid into the court as they become  payable,  to be distributed by the
court to the recipient as it deems proper at the close of said action.

                                  ARTICLE XII
                                   THE TRUST

         12.1  ESTABLISHMENT OF TRUST. The Employer may, but need not, establish
the Trust with the  Trustee  pursuant  to such terms and  conditions  as are set
forth in the Trust  agreement  to be entered  into  between the Employer and the
Trustee. The Trust is intended to be treated as a "grantor" trust under the Code
and the  establishment  of the Trust is not intended to cause the Participant to
realize current income on amounts  contributed  thereto nor to cause the Plan to
be "funded" within the meaning of ERISA, and the Trust shall be so interpreted.


                                       14


<PAGE>


         IN WITNESS  WHEREOF,  the  Employer has caused this Plan to be executed
and its seal to be affixed  hereto,  effective  as of the 15th day of  February,
2000.


ATTEST/WITNESS:                       DOLLAR TREE STORES, INC.


/s/ Frederick C. Coble                By: /s/ Macon F. Brock (SEAL)

Print Name: Frederick C. Coble        Print Name: Macon F. Brock

                                      Date: 2-4-00


ATTEST/WITNESS:                       DOLLAR TREE DISTRIBUTION, INC.


/s/ Frederick C. Coble                By: /s/ Macon F. Brock (SEAL)

Print Name: Frederick C. Coble        Print Name: Macon F. Brock

                                      Date: 2/24/00


ATTEST/WITNESS:                       DOLLAR TREE MANAGEMENT, INC.


/s/ Frederick C. Coble                By: /s/ Macon F. Brock (SEAL)

Print Name: Frederick C. Coble        Print Name: Macon F. Brock

                                      Date: 2/24/00


                                                                    EXHIBIT 21.1


                         SUBSIDIARIES OF THE REGISTRANT


The  registrant  is the parent  company of Dollar  Tree  Distribution,  Inc.,  a
distribution,  warehousing and wholesale  company,  and Dollar Tree  Management,
Inc.,  a management  services  company,  both of which are  Virginia  companies.
Dollar  Tree  Distribution,  Inc.,  is the parent of another  Virginia  company,
Dollar Tree Properties, Inc., a real estate holding company.


EXHIBIT 23.1


                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Dollar Tree Stores, Inc.:


We consent to incorporation by reference in the registration  statements on Form
S-8 (Nos., 33-92812, 33-92814, 33-92816, 333-61139 and 333-38735) of Dollar Tree
Stores,  Inc. of our report dated January 24, 2000 relating to the  consolidated
balance sheets of Dollar Tree Stores,  Inc. and  subsidiaries as of December 31,
1999 and 1998 and the related  consolidated  income statements and statements of
shareholders'  equity  and cash  flows for each of the  years in the  three-year
period ended December 31, 1999 which report appears herein.



/s/ KPMG LLP

Norfolk, Virginia
March 15, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains  summary  financial  information from the Company's
Consolidated  Financial  Statements  filed on Form  10-K for the  periods  ended
December 31, 1999,  December 31, 1998 and December 31, 1997, and is qualified in
its entirety by reference  to such  financial  statements.  The  Financial  Data
Schedules  for 1998 and 1997 are  restated  to give  effect to the  merger  with
Tehan's Merchandising, Inc., which was accounted for as a pooling of interests.
</LEGEND>
<MULTIPLIER>                  1,000


<S>                               <C>             <C>               <C>
<PERIOD-TYPE>                     12-MOS          12-MOS            12-MOS
<FISCAL-YEAR-END>                 Dec-31-1999     Dec-31-1998       Dec-31-1997
<PERIOD-END>                      Dec-31-1999     Dec-31-1998       Dec-31-1997
<CASH>                                176,514          74,644            47,638
<SECURITIES>                                0               0                 0
<RECEIVABLES>                               0               0                 0
<ALLOWANCES>                                0               0                 0
<INVENTORY>                           174,582         142,706           110,820
<CURRENT-ASSETS>                      369,495         231,510           170,819
<PP&E>                                220,155         178,823           125,770
<DEPRECIATION>                         76,132          56,320            38,630
<TOTAL-ASSETS>                        571,128         405,187           306,698
<CURRENT-LIABILITIES>                 149,950         117,328           105,506
<BONDS>                                82,058          49,426            41,166
                       0               0                 0
                                 0               0                 0
<COMMON>                                  621             614               405
<OTHER-SE>                            360,350         248,202           163,952
<TOTAL-LIABILITY-AND-EQUITY>          571,128         405,187           306,698
<SALES>                             1,197,960         944,122           745,590
<TOTAL-REVENUES>                    1,197,960         944,122           745,590
<CGS>                                 746,906         590,381           474,612
<TOTAL-COSTS>                         746,906         590,381           474,612
<OTHER-EXPENSES>                      288,641         233,324           184,315
<LOSS-PROVISION>                            0               0                 0
<INTEREST-EXPENSE>                      4,522           4,927             3,554
<INCOME-PRETAX>                       159,608         116,086            83,254
<INCOME-TAX>                           61,090          44,533            31,295
<INCOME-CONTINUING>                    98,518          71,553            51,959
<DISCONTINUED>                              0               0                 0
<EXTRAORDINARY>                             0               0                 0
<CHANGES>                                   0               0                 0
<NET-INCOME>                           98,518          71,553            51,959
<EPS-BASIC>                            1.59            1.17              0.86
<EPS-DILUTED>                            1.45            1.06              0.78



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission