WARREN S D CO /PA/
POS AM, 1997-08-27
PAPER MILLS
Previous: SHELLS SEAFOOD RESTAURANTS INC, SC 13D, 1997-08-27
Next: NYNEX CABLECOMMS GROUP PLC, NTN 10Q, 1997-08-27



<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 27, 1997
    
 
                                                    REGISTRATION NUMBER 33-88496
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                         POST-EFFECTIVE AMENDMENT NO. 4
    
                                       TO
                  REGISTRATION STATEMENT 33-88496 ON FORM S-1
                        UNDER THE SECURITIES ACT OF 1933
                                ---------------
 
                              S.D. WARREN COMPANY
 
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                            <C>                            <C>
        PENNSYLVANIA                       2621                        23-2366983
(State or other jurisdiction   (Primary Standard Industrial         (I.R.S. Employer
             of                 Classification Code Number)        Identification No.)
      incorporation or
        organization)
</TABLE>
 
                            ------------------------
 
                              225 FRANKLIN STREET
 
                          BOSTON, MASSACHUSETTS 02110
 
                                 (617) 423-7300
 
              (Address, including ZIP Code, and telephone number,
       including area code, of registrant's principal executive offices)
                            ------------------------
 
                                TREVOR L. LARKAN
 
                              S.D. WARREN COMPANY
 
                              225 FRANKLIN STREET
 
                          BOSTON, MASSACHUSETTS 02110
 
                                 (617) 423-7300
 
           (Name, address, including ZIP Code, and telephone number,
                   including area code, of agent for service)
                            ------------------------
 
                                   COPIES TO:
 
   
                                SARAH MANCHESTER
    
 
   
                              S.D. WARREN COMPANY
    
 
   
                              225 FRANKLIN STREET
    
 
   
                          BOSTON, MASSACHUSETTS 02110
    
 
   
                                  617-423-7300
    
                            ------------------------
 
   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
                                    PUBLIC:
 
  As soon as practicable after this Registration Statement becomes effective.
 
    If  the  securities  being registered  on  this  Form are  being  offered in
connection with the formation of a holding company and there is compliance  with
General Instruction G, check the following box. / /
                            ------------------------
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933, AS  AMENDED, OR UNTIL  THIS REGISTRATION  STATEMENT
SHALL  BECOME EFFECTIVE ON SUCH DATE AS  THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
   
                  SUBJECT TO COMPLETION, DATED AUGUST 27, 1997
    
                              S.D. WARREN COMPANY
                                                                   [LOGO]
                                  $375,000,000
                12% SERIES B SENIOR SUBORDINATED NOTES DUE 2004
                                      AND
                                  $75,000,000
                        14% SERIES B SENIOR EXCHANGEABLE
                            PREFERRED STOCK DUE 2006
 
   
    The  12% Series B Senior  Subordinated Notes due 2004  (the "Notes") of S.D.
Warren Company  (the "Company")  bear interest  at the  rate of  12% per  annum,
payable  semi-annually on June 15 and December  15 of each year, commencing June
15, 1995 and are redeemable at the option  of the Company, in whole or in  part,
at  any time on  or after December 15,  1999 at the  redemption prices set forth
herein. See  "Description  of the  Notes--Optional  Redemption". The  Notes  are
unsecured,  subordinated obligations of the Company  and rank junior in right of
payment to all  existing and  future Senior Debt  (as defined)  of the  Company,
including  the  obligations  of  the  Company  under  the  Credit  Agreement (as
defined). At July 2,  1997, the aggregate principal  amount of such Senior  Debt
was  $522.7 million.  As of  the date  hereof, the  Company has  no subordinated
Indebtedness (as defined) other  than the Notes. The  Notes will rank senior  in
right  of  payment to  or PARI  PASSU  to any  subordinated Indebtedness  of the
Company issued hereafter. See "Description of the Notes-- Subordination".
    
 
    Each share of the Company's 14% Series B Senior Exchangeable Preferred Stock
due 2006 (the "Senior Preferred Stock")  has a liquidation preference of  $25.00
per  share and  will rank senior  to any  Junior Securities (as  defined) of the
Company issued  hereafter. As  of the  date hereof,  the Company  has no  Junior
Securities  outstanding, other  than its common  stock. Dividends  on the Senior
Preferred Stock will accrue and be cumulative from the date of issuance and will
accrue in each period ending on March 15, June 15, September 15 and December  15
of  each year at a rate of 14%  per annum of (i) the liquidation preference plus
(ii) the amount of accrued but unpaid dividends from prior periods ending on  or
prior  to December 15, 1999. The Company does not expect to pay dividends on the
Senior Preferred Stock in cash for any period ending on or prior to December 15,
1999. See "Description  of the  Senior Preferred  Stock--Dividends". The  Senior
Preferred  Stock will be redeemable at the option of the Company, in whole or in
part, at any time  on or after  December 15, 2001 at  the redemption prices  set
forth  herein.  See "Description  of the  Senior Preferred  Stock--Redemption of
Senior Preferred Stock--Optional". The Company is required to redeem the  Senior
Preferred  Stock on December 15,  2006 at the Specified  Amount (as defined). On
any scheduled dividend payment  date, the Company may,  at its option,  exchange
all  but  not  less  than all  of  the  shares of  Senior  Preferred  Stock then
outstanding for the Company's 14% Subordinated Exchange Debentures due 2006 (the
"Exchange   Debentures").   See   "Description    of   the   Senior    Preferred
Stock--Exchange" and "Description of the Exchange Debentures".
 
    The  Notes,  the  Senior Preferred  Stock  and the  Exchange  Debentures are
referred to collectively herein as the "Securities".
 
   
    SEE "RISK FACTORS"  ON PAGE  11 FOR  A DESCRIPTION  OF CERTAIN  RISKS TO  BE
CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE SECURITIES.
    
 
THESE  SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES AND
 EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS   THE
   SECURITIES  AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION
     PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.  ANY
                 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
    This  Prospectus is  to be used  by Donaldson, Lufkin  & Jenrette Securities
Corporation ("DLJSC") in connection with offers  and sales of the Securities  in
market  making transactions in the  over-the-counter market at negotiated prices
related to  prevailing market  prices at  the time  of sale.  DLJSC may  act  as
principal or agent in such transactions. The Company will not receive any of the
proceeds from the sale of the Securities.
 
                          DONALDSON, LUFKIN & JENRETTE
      SECURITIES CORPORATION
 
   
                 The date of this Prospectus is August   , 1997
    
<PAGE>
                             ADDITIONAL INFORMATION
 
    The  Company  has filed  with the  Securities  and Exchange  Commission (the
"Commission") a Registration Statement on Form S-1 under the Securities Act with
respect to the Securities being offered by this Prospectus. This Prospectus does
not contain all the information set forth in the Registration Statement and  the
exhibits and schedules thereto, to which reference is hereby made.
 
   
    The  Registration Statement  and the exhibits  and schedules  thereto may be
inspected and  copied  at the  public  reference facilities  maintained  by  the
Commission  at Room 1024,  Judiciary Plaza, 450  Fifth Street, N.W., Washington,
D.C. 20549 and will also be available for inspection and copying at the regional
offices of the Commission located at 7 World Trade Center, 13th Floor, New York,
New York 10048 and at Northwestern Center, 500 West Madison Street (Suite 1400),
Chicago, Illinois 60661. Copies of such  material may also be obtained from  the
Public   Reference  Section  of  the  Commission  at  450  Fifth  Street,  N.W.,
Washington, D.C.  20549  at  prescribed  rates.  The  Company  files  electronic
versions   of  these  filings  with  the  Commission  through  the  Commission's
Electronic Gathering and Retrieval (EDGAR)  System, and such electronic  filings
are  available to the public at the  Commission's World Wide Web site at http://
www.sec.gov. As a result  of the filing of  the Registration Statement with  the
Commission,  the Company  was subject to  the informational  requirements of the
Securities Exchange  Act  of 1934,  as  amended  (the "Exchange  Act"),  and  in
accordance therewith was required to file periodic reports and other information
with  the Commission. The  Company is no  longer to be  subject to the reporting
requirements of the Exchange  Act; however the Company  has agreed that, for  so
long  as  any of  the  Securities remain  outstanding,  it will  furnish  to the
applicable trustee  or transfer  agent and  the holders  of the  Securities,  as
applicable,  and file with the Commission (unless the Commission will not accept
such a filing) (i) all quarterly and annual financial information that would  be
required  to be contained in a filing with the Commission on Forms 10-Q and 10-K
if the  Company was  required  to file  such  forms, including  a  "Management's
Discussion  and Analysis of Results of  Operations and Financial Condition" and,
with respect to the annual information  only, a report thereon by the  Company's
certified independent accountants and (ii) all reports that would be required to
be  filed with the  Commission on Form 8-K  if the Company  was required to file
such reports.
    
 
                                       2
<PAGE>
                               PROSPECTUS SUMMARY
 
    THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION  WITH,  THE  MORE  DETAILED  INFORMATION  AND  FINANCIAL  STATEMENTS
INCLUDED ELSEWHERE IN  THIS PROSPECTUS. UNLESS  THE CONTEXT OTHERWISE  REQUIRES,
THE  "COMPANY", "S.D.  WARREN" OR  "WARREN" REFERS  TO S.D.  WARREN COMPANY. ALL
REFERENCES TO  SHIPMENTS  REFER TO  U.S.  DOMESTIC SHIPMENTS  OF  PAPER,  UNLESS
OTHERWISE  NOTED. ALL REFERENCES TO FISCAL YEARS IN THIS PROSPECTUS REFER TO THE
COMPANY'S FISCAL  YEARS ENDING  ON THE  LAST SATURDAY  IN DECEMBER,  EXCEPT  FOR
FISCAL  1995 WHICH REFERS TO THE PERIOD FROM DECEMBER 21, 1994 THROUGH SEPTEMBER
27, 1995 (THE  "NINE MONTHS  ENDED SEPTEMBER  27, 1995").  THIS CHANGE  REFLECTS
THAT, EFFECTIVE DECEMBER 20, 1994, THE COMPANY CHANGED ITS FISCAL YEAR TO FISCAL
YEARS ENDING ON THE WEDNESDAY CLOSEST TO SEPTEMBER 30 UNTIL OTHERWISE DETERMINED
BY THE COMPANY'S BOARD OF DIRECTORS.
 
                                  RISK FACTORS
 
   
    Before  making an investment in the Securities, prospective investors should
consider carefully  the  factors  described in  "Risk  Factors",  including  the
consequences  of the Company's  substantial leverage, the  risk that the Company
would be unable to service its debt, the cyclical industry conditions and strong
competiton which the Company faces, the  restrictions imposed on the Company  by
the  Credit Agreement, the  dependence of the Company  on certain customers, the
subordination of  the  Securities  to  Senior Debt  of  the  Company,  stringent
regulations  faced by the  Company and control  of the Company  by Sappi Limited
("Sappi").
    
 
                            MARKET MAKING PROSPECTUS
 
    This Prospectus will be used by DLJSC in connection with offers and sales of
the Securities in market-making transactions  in the over-the-counter market  at
negotiated prices related to prevailing market prices at the time of sale. DLJSC
may act as principal or agent in such transactions.
 
                                  THE COMPANY
 
    The  Company manufactures printing, publishing  and specialty papers and has
pulp  and  timberland  operations  vertically   integrated  with  some  of   its
manufacturing  facilities. The  Company is the  largest producer  of coated free
paper (free of  groundwood pulp)  in the  United States.  The Company  currently
operates four paper mills with total annual production capacity of approximately
1.5  million tons of  paper. The Company  also owns a  sheeting and distribution
facility  in  Allentown,   Pennsylvania,  with  annual   sheeting  capacity   of
approximately  90,000 tons, and owns  approximately 911,000 acres of timberlands
in the State of Maine.
 
    S.D. Warren is widely recognized  for its product quality and  technological
innovation  in the development  and manufacture of coated  free paper, which has
allowed Warren to sustain the franchise value of its name-brand products such as
SOMERSET-REGISTERED TRADEMARK-, LUSTRO-REGISTERED TRADEMARK-,
WARRENFLO-REGISTERED TRADEMARK-  and PATINA-REGISTERED  TRADEMARK-. The  Company
has  strong customer relationships  and a distribution  network for coated paper
which includes over 288 merchant distributing locations.
 
   
    For the nine  months ended  July 2, 1997,  S.D. Warren's  sales of  domestic
paper  products  consisted  of  coated paper  (71.8%),  uncoated  paper (12.6%),
specialty paper (11.7%) and  technical and other  paper products (3.9%).  Coated
paper  is  used in  corporate  communications, advertising,  brochures, magazine
covers and upscale magazines, catalogues, direct mail promotions and educational
text books. Uncoated paper is used by commercial printers, quick printers, large
in-house copy/printing  end-users  and  small business  and  home  applications.
Specialty and technical papers are used in business from printing, coated fabric
converters, pressure-sensitive laminators, label printers and other niche market
applications.
    
 
   
    The  Company  is  a  wholly owned  subsidiary  of  SDW  Holdings Corporation
("Holdings") which is  an indirect wholly-owned  subsidiary of Sappi.  Holdings'
principal executive offices are located at 2700 Westchester Avenue, Purchase, NY
10577. The telephone number is (914) 696-0021.
    
 
                                       3
<PAGE>
   
    On  May 27, 1997, Sappi acquired through an indirect wholly-owned subsidiary
all of the common equity interests (including both common stock and common stock
purchase warrants) of Holdings (the "Minority Acquisition") held by DLJ Merchant
Banking Partners, L.P.; DLJ International Partners, C.V.; DLJ Offshore Partners,
C.V.; DLJ Merchant Banking  Funding, Inc.; DLJ  First ESC L.L.C.  (collectively,
"DLJMB")  and  UBS  Capital  L.L.C.  (  "UBS")  (collectively  with  DLJMB,  the
"Sellers") for an  aggregate purchase  price of  $138.0 million,  or $17.25  per
share.  Sappi then  caused all  of the  Holdings common  stock purchase warrants
acquired in the  Minority Acquisition to  be exercised. In  connection with  the
Minority Acquisition, Sappi and the Sellers terminated most of the provisions of
their  shareholders agreement  (the "Shareholders  Agreement"), and  the Sellers
have ceased to have  any rights or obligations  under the remaining  provisions.
See "Certain Relationships and Related Transactions--Shareholders Agreement". In
connection  with the  financing of  the Minority  Acquisition, Sappi  caused the
shares of Holdings common Stock to be sold to Heritage Springer Limited ("HSL"),
which in turn pledged the Holdings common stock to certain lenders. The Holdings
common stock held by  HSL is subject  to an option for  Sappi to reacquire  such
securities  at any time prior to April 30,  2000, and a right for HSL to require
Sappi to purchase such securities on the occurrence of certain events and at any
time between May 15 and May 30, 2000 (the "HSL Option Agreement"). In  addition,
such  shares are subject to an irrevocable proxy for Sappi to vote the shares of
Holdings common stock during the term of  the HSL Option Agreement. As a  result
of  the  Minority  Acquisition  and  the  related  financing  transaction, Sappi
indirectly owns approximately 75.07%, and  controls the voting of  approximately
97.34%,  of the common  equity of Holdings  on a fully  diluted basis. See "Risk
Factors--Control by Sappi" and "Certain Relationships and Related Transactions--
Minority Acquisition and Merger".
    
 
   
    On July 30,  1997, Holdings  entered into  a merger  agreement (the  "Merger
Agreement") with SDW Acquisition II Corporation, an indirect subsidiary of Sappi
("Acquisition  II"),  pursuant to  which each  issued  and outstanding  share of
common stock of Holdings held by any  party other than Sappi and its  affiliates
or  HSL will be  converted into the right  to receive $17.60  per share in cash,
subject to the exercise of appraisal rights. Each outstanding Class A Warrant of
Holdings will become exercisable  solely for $5.2708  in cash, each  outstanding
Class  B Warrant of Holdings will become  exercisable solely for $17.60 in cash,
in each case upon payment of  the applicable exercise price and satisfaction  of
the  other terms and conditions of the  related warrant agreement, and shares of
Senior Preferred Stock of Holdings (the "Holdings Senior Preferred Stock")  will
remain  outstanding  without amendment,  subject  to the  exercise  of appraisal
rights. The Class B common stock of Holdings received by HSL as a result of  the
Merger,  and any Class A common stock of Holdings received on conversion will be
subject to the HSL Option Agreement and the irrevocable proxy in favor of Sappi.
The Merger Agreement is  expected to become effective  on or about September  5,
1997,  but the Merger Agreement is  subject to certain important conditions, and
there can be no assurance that the conditions to the Merger will be satisfied or
waived. If the Merger becomes effective, Sappi  will own 100% of the issued  and
outstanding  voting common stock, and 75.07% of the common equity of Holdings in
the form of  new Class A  common stock, and  HSL will own  24.93% of the  common
equity  of  Holdings in  the  form of  new non-voting  Class  B common  stock of
Holdings. See "Risk  Factors--Control by Sappi"  and "Certain Relationships  and
Related  Transactions-- Minority  Acquisition and Merger".  Neither the Minority
Acquisition nor the Merger will affect the terms or ownership of the outstanding
securities of Warren.
    
 
    The Company's  principal  executive  offices are  located  at  225  Franklin
Street, Boston, Massachusetts. The telephone number is (617) 423-7300.
 
                                       4
<PAGE>
                     SUMMARY DESCRIPTION OF THE SECURITIES
 
NOTES:
 
   
<TABLE>
<S>                      <C>
Securities.............  $375.0  million aggregate principal  amount of 12%  Series B Senior
                         Subordinated Notes due 2004.
 
Maturity...............  December 15, 2004.
 
Interest...............  The Notes  bear interest  at the  rate of  12% per  annum,  payable
                         semiannually on June 15 and December 15.
 
Ranking................  The Notes are general unsecured obligations of the Company and rank
                         (i)  junior in right  of payment to all  existing and future Senior
                         Debt (as defined in the indenture pursuant to which the Notes  were
                         issued, the "Indenture") of the Company and (ii) senior in right of
                         payment  to or PARI PASSU in right of payment with all existing and
                         future subordinated Indebtedness of the  Company. At July 2,  1997,
                         the  aggregate  principal amount  of  such Senior  Debt  was $522.7
                         million. As of  the date  hereof, the Company  has no  subordinated
                         Indebtedness other than the Notes.
 
Optional Redemption....  The Notes may be redeemed at the option of the Company, in whole or
                         in  part, on or after  December 15, 1999 at  a premium declining to
                         par in 2002, plus accrued and unpaid interest, if any, through  the
                         redemption date. In the event that Holdings consummates one or more
                         public  offerings of  its common  stock on  or before  December 15,
                         1997, the Company may, at its  option, redeem up to $130.0  million
                         in  aggregate  principal  amount  of Notes  with  the  net proceeds
                         therefrom at 111.0% of the aggregate principal amount thereof, plus
                         accrued and unpaid interest through the redemption date;  PROVIDED,
                         that at least $245.0 million in aggregate principal amount of Notes
                         remains  outstanding following such redemption. See "Description of
                         the Notes-- Optional Redemption".
 
Change of Control......  In the event of a Change of Control, the holders of the Notes  will
                         have  the right to require the Company to purchase their Notes at a
                         price equal to 101% of the aggregate principal amount thereof, plus
                         accrued  and  unpaid  interest  to   the  date  of  purchase.   See
                         "Description   of   the   Notes--Repurchase   at   the   Option  of
                         Holders--Change of Control".
 
Covenants..............  The Indenture contains certain covenants that, among other  things,
                         limit  the ability  of the  Company and  its subsidiaries  to incur
                         additional Indebtedness and issue preferred stock, pay dividends or
                         make other distributions, repurchase Equity Interests (as  defined)
                         or   PARI  PASSU  or  subordinated  Indebtedness,  make  Restricted
                         Investments  (as   defined),   engage   in   sale   and   leaseback
                         transactions, create certain liens, enter into certain transactions
                         with affiliates, sell assets, issue or sell Equity Interests of the
                         Company's   subsidiaries   or  enter   into  certain   mergers  and
                         consolidations.  In  addition,  under  certain  circumstances,  the
                         Company  will be  required to  offer to  purchase Notes  at a price
                         equal to 101%  of the  principal amount thereof,  plus accrued  and
                         unpaid  interest  to the  date of  purchase,  with the  proceeds of
                         certain  Asset  Sales  (as   defined).  See  "Description  of   the
                         Notes--Certain    Covenants;--Repurchase    at   the    Option   of
                         Holders--Asset Sales".
</TABLE>
    
 
SENIOR PREFERRED STOCK:
 
<TABLE>
<S>                      <C>
Securities.............  3,000,000 shares  of 14%  Series  B Senior  Exchangeable  Preferred
                         Stock due 2006 of the Company.
</TABLE>
 
                                       5
<PAGE>
 
   
<TABLE>
<S>                      <C>
Dividends..............  The  Company may elect not to pay  dividends in cash on or prior to
                         December 15, 1999, in which case such unpaid dividends shall accrue
                         and become part  of the  Specified Amount of  the Senior  Preferred
                         Stock  upon which dividends  must be paid.  Dividends on each share
                         will accrue in each period ending  on March 15, June 15,  September
                         15  and December 15 of each  year (each a "Dividend Accrual Date"),
                         in an  amount  equal to  14%  per  annum of  the  Specified  Amount
                         thereof,  defined  as  the  sum  of  (A)  such  share's liquidation
                         preference of $25.00 and (B)  the amount of dividends with  respect
                         to such share that accrued in prior dividend accrual periods ending
                         on  or prior to December  15, 1999 and were  not previously paid in
                         cash (the "Accumulated Dividends"). It is not anticipated that  the
                         Company  will pay any dividends in cash for any period ending on or
                         prior to December 15, 1999.
 
Liquidity of Market....  In addition, the terms  of the Credit  Agreement and the  Indenture
                         limit the amount of cash dividends the Company may pay with respect
                         to  the  Senior Preferred  Stock and  other equity  securities both
                         before and after December 15, 1999.
 
Liquidation
 Preference............  $25.00 per share.
 
Specified Amount.......  The Specified Amount of the Senior Preferred Stock consists of  the
                         Liquidation  Preference plus the Accumulated  Dividends. As of July
                         2, 1997, the Specified Amount was $35.64 per share.
 
Ranking................  The Senior Preferred Stock  ranks senior in  right of payment  with
                         respect  to all  Junior Securities (as  defined) and  PARI PASSU in
                         right  of  payment  with  respect  to  all  Parity  Securities  (as
                         defined).
 
Optional Redemption....  The  Senior  Preferred Stock  is redeemable  at  the option  of the
                         Company, in whole or in part, at any time on or after December  15,
                         2001  at a premium declining  to par in 2004,  plus all accrued and
                         unpaid dividends, if  any. In the  event that Holdings  consummates
                         one  or  more public  offerings of  its common  stock on  or before
                         December 15,  1997, the  Company  may, at  its option,  redeem  the
                         Senior  Preferred Stock with the proceeds therefrom at a redemption
                         price equal to 113.0% of the Specified Amount, plus all accrued and
                         unpaid  dividends  (other  than  Accumulated  Dividends),  if  any,
                         through  the redemption date; PROVIDED, that at least $50.0 million
                         in aggregate  Specified Amount  of Senior  Preferred Stock  remains
                         outstanding immediately following such redemption. See "Description
                         of  the  Senior Preferred  Stock--  Redemption of  Senior Preferred
                         Stock--Optional".
 
Mandatory Redemption...  The Company is  required to  redeem the Senior  Preferred Stock  on
                         December  15, 2006  at a  redemption price  equal to  the Specified
                         Amount thereof plus  all accrued and  unpaid dividends (other  than
                         Accumulated Dividends), if any, through the date of redemption.
 
Change of Control......  In the event of a Change of Control (as defined), holders of Senior
                         Preferred  Stock  will have  the right  to  require the  Company to
                         redeem their Senior  Preferred Stock,  in whole  or in  part, at  a
                         price  equal to 101% of the  Specified Amount thereof, plus accrued
                         and unpaid dividends (other than Accumulated Dividends), if any, to
                         the date  of purchase.  See "Description  of the  Senior  Preferred
                         Stock--Change of Control".
 
Voting Rights..........  Holders  of Senior Preferred Stock will have limited voting rights,
                         including (i) those  required by  law and  (ii) that  holders of  a
                         majority  of  the  outstanding shares  of  Senior  Preferred Stock,
                         voting as  a separate  class,  will (a)  upon  the failure  of  the
                         Company  (1)  with respect  to dividend  accrual periods  ending on
</TABLE>
    
 
                                       6
<PAGE>
 
<TABLE>
<S>                      <C>
                         and after March  15, 2000,  to pay  for more  than six  consecutive
                         dividend  accrual periods dividends  in cash equal  to the dividend
                         that accrued during  such dividend accrual  period, (2) to  satisfy
                         any  mandatory  redemption obligation  with  respect to  the Senior
                         Preferred Stock, (3) to  make a Change of  Control Offer within  30
                         days  following any  Change of  Control or  (4) to  comply with the
                         covenants set forth in the Certificate of Designations, be entitled
                         to elect two members to the Board of Directors of the Company,  (b)
                         have  the  right to  approve each  issuance by  the Company  of any
                         Senior Securities or Parity Securities (other than Senior Preferred
                         Stock), except that without the  approval of the holders of  Senior
                         Preferred  Stock, the Company may issue and have outstanding shares
                         of Parity Securities issued from time  to time in exchange for,  or
                         the  proceeds of which are used to redeem or repurchase, any or all
                         of the shares of Senior Preferred Stock or other Parity  Securities
                         and  (c) have the right  to approve certain mergers, consolidations
                         and sales  of  assets. See  "Description  of the  Senior  Preferred
                         Stock--Voting Rights".
 
Covenants..............  The Certificate of Designations for the Senior Preferred Stock (the
                         "Certificate  of Designations") contains  customary covenants that:
                         (i) limit the ability of the Company to redeem or repurchase Junior
                         Securities or  Parity Securities  and pay  dividends thereon,  (ii)
                         prohibit,   under  certain   circumstances,  certain   mergers  and
                         consolidations of  and  sales  of  assets  by  the  Company,  (iii)
                         restrict  transactions with affiliates and (iv) require the Company
                         to deliver certain reports and information to the holders.
 
Exchange Feature.......  On any scheduled  dividend payment  date, the Company  may, at  its
                         option,  exchange all but not less than all of the shares of Senior
                         Preferred Stock  then  outstanding  for Exchange  Debentures  in  a
                         principal  amount equal to the Specified Amount of Senior Preferred
                         Stock held by such holder at the time of such exchange.
</TABLE>
 
EXCHANGE DEBENTURES:
 
   
<TABLE>
<S>                      <C>
Securities.............  14% Subordinated Exchange Debentures due 2006, limited in principal
                         amount to  the  Specified  Amount of  the  Senior  Preferred  Stock
                         outstanding  on the Exchange Date (as defined), plus such principal
                         amount of additional Exchange Debentures  as may be issued in  lieu
                         of cash interest.
 
Maturity...............  December 15, 2006
 
Interest...............  The  Exchange Debentures will bear interest  at the rate of 14% per
                         annum, payable semiannually on June 15 and December 15,  commencing
                         with  the first of such dates to  occur after the Exchange Date. On
                         or prior to December 15, 1999,  interest may, at the option of  the
                         Company,  be  paid  in  cash  or  by  issuing  additional  Exchange
                         Debentures with a  principal amount equal  to such interest.  After
                         December  15, 1999, interest on the Exchange Debentures may be paid
                         only in cash.
 
Ranking................  The Exchange  Debentures  will  be  unsecured  obligations  of  the
                         Company,  subordinate to  all existing  and future  Senior Debt (as
                         defined in the indenture pursuant to which the Exchange  Debentures
                         will be issued, the "Exchange Debenture Indenture") of the Company,
                         including the obligations of the Company under the Credit Agreement
                         and the Notes. At July 2, 1997, the aggregate amount of such Senior
                         Debt was $522.7 million.
</TABLE>
    
 
                                       7
<PAGE>
 
<TABLE>
<S>                      <C>
Optional Redemption....  The  Exchange  Debentures  may be  redeemed  at the  option  of the
                         Company, in whole or in  part, on or after  December 15, 2001 at  a
                         premium  declining to par in 2004, plus accrued and unpaid interest
                         and Liquidated Damages, if any, through the redemption date. In the
                         event that Holdings consummates one or more public offerings of its
                         common stock on or  before December 15, 1997,  the Company may,  at
                         its  option,  redeem  Exchange  Debentures  with  the  net proceeds
                         therefrom at a redemption  price equal to  113.0% of the  aggregate
                         principal  amount thereof, plus accrued and unpaid interest through
                         the redemption  date;  PROVIDED, that  at  least $50.0  million  in
                         aggregate   principal   amount  of   Exchange   Debentures  remains
                         outstanding immediately following such redemption. See "Description
                         of the Exchange Debentures--Optional Redemption".
 
Change of Control......  In the event of  a Change of Control,  the holders of the  Exchange
                         Debentures  will have the right to  require the Company to purchase
                         their Exchange Debentures at a price equal to 101% of the aggregate
                         principal amount thereof, plus accrued  and unpaid interest to  the
                         date    of   purchase.    See   "Description    of   the   Exchange
                         Debentures--Change of Control".
 
Certain Covenants......  The Exchange Debenture Indenture will contain covenants similar  to
                         the  covenants with respect to the  Senior Preferred Stock and will
                         also limit the ability of the Company and its subsidiaries to incur
                         additional Indebtedness and issue preferred stock, pay dividends or
                         make  other   distributions,   repurchase   Equity   Interests   or
                         subordinated Indebtedness or make certain Restricted Investments.
</TABLE>
 
                                       8
<PAGE>
                           SUMMARY FINANCIAL DATA (1)
 
   
    The  following table sets forth  selected consolidated operating data, share
data, consolidated balance sheet data and  other financial data for S.D.  Warren
and the Predecessor Corporation (as defined in the Notes to Financial Statements
appearing  elsewhere in  this Prospectus). The  selected financial  data for the
twelve months ended December 25, 1993 have been obtained from audited  financial
statements.  The selected financial data for the nine months ended September 24,
1994 and  the period  from September  25,  1994 through  December 20,  1994  are
derived  from the combined financial  statements of the Predecessor Corporation,
which have been audited  by Deloitte & Touche  LLP. The selected financial  data
for  the period from December 21, 1994 through September 27, 1995 and the twelve
months ended  October  2,  1996  are derived  from  the  consolidated  financial
statements  of Warren  which have  been audited  by Deloitte  & Touche  LLP. The
selected financial  data for  the twelve  months ended  December 26,  1992  were
prepared  from  unaudited  selected financial  data  provided to  Warren  by the
Predecessor Corporation's parent,  Scott Paper Company,  in connection with  the
Acquisition.  The selected financial data for the nine months ended July 2, 1997
and July 3, 1996 are derived from the unaudited financial statements of  Warren.
Operating data for any periods less than one year are not necessarily indicative
of  the results that  may be expected for  the full year.  Further, data for the
Predecessor Corporation and Warren are not necessarily comparable as a result of
a new basis  of accounting  for Warren and  the adoption  of certain  accounting
policies.  This  data  should be  read  in conjunction  with  Warren's Financial
Statements and the Notes thereto appearing elsewhere in this prospectus.
    
   
<TABLE>
<CAPTION>
                                                              PREDECESSOR                                   SUCCESSOR
                                      ------------------------------------------------------------  --------------------------
<S>                                   <C>           <C>           <C>              <C>              <C>            <C>
 
<CAPTION>
                                                                                       PERIOD          PERIOD        TWELVE
                                         TWELVE        TWELVE                       SEPTEMBER 25,   DECEMBER 21,     MONTHS
                                      MONTHS ENDED  MONTHS ENDED    NINE MONTHS     1994 THROUGH    1994 THROUGH      ENDED
                                      DECEMBER 26,  DECEMBER 25,  ENDED SEPTEMBER   DECEMBER 20,    SEPTEMBER 27,  OCTOBER 2,
                                        1992(2)         1993         24, 1994           1994            1995          1996
                                      ------------  ------------  ---------------  ---------------  -------------  -----------
<S>                                   <C>           <C>           <C>              <C>              <C>            <C>
<CAPTION>
                                                                       (DOLLARS IN MILLIONS)
<S>                                   <C>           <C>           <C>              <C>              <C>            <C>
STATEMENT OF OPERATIONS DATA:
  Sales.............................   $  1,212.8    $  1,143.6      $   828.8        $   313.6       $ 1,155.8     $ 1,441.6
  Gross profit......................        182.5         168.1          106.4             49.9           269.8         255.0
  Selling, general and
    administrative expense..........         91.0          91.7           72.1             22.2            96.7         134.1
  Restructuring charges.............           --          66.1             --               --              --            --
  Income from operations............         91.5          10.3           34.3             27.7           173.1         120.9
  Other income (expense), net.......          0.1           0.1            0.1             (0.5)            3.2          (0.1)
  Interest expense..................          9.0           8.5            6.4              2.3           106.0         108.9
  Income tax expense................         32.0           6.5           11.2              9.9            28.2           5.1
  Extraordinary item, net of tax....           --            --             --               --              --          (2.0)
  Net income (loss).................         50.6          (4.6)          16.8             15.0            42.1           4.8
Cash Flow Data:
  Net cash provided by operating
    activities......................   $    141.9    $    130.3      $    27.8        $    53.7       $   136.0     $   216.6
  Net cash used in investing
    activities......................        (56.3)        (73.7)         (46.4)           (14.5)       (1,489.6)        (48.6)
  Net cash provided by (used in)
    financing activities............        (85.4)        (55.8)          21.2             31.1         1,340.8        (181.2)
 
OTHER FINANCIAL DATA:
  Adjusted EBITDA (3)...............   $    183.1    $    169.5      $   105.9        $    56.5       $   255.3     $   227.7
  Capital expenditures..............         70.1          68.9           32.3             14.5            33.7          51.3
  Depreciation, cost of timber
    harvested and amortization......         91.6          93.1           71.6             28.8            89.8         115.2
  Ratio of earnings to fixed charges
    (4).............................         5.8x          1.1x           3.1x             8.3x            1.4x              (5)
 
<CAPTION>
<S>                                   <C>        <C>
                                        NINE       NINE
                                       MONTHS     MONTHS
                                        ENDED      ENDED
                                       JULY 3,    JULY 2,
                                        1996       1997
                                      ---------  ---------
<S>                                   <C>        <C>
<S>                                   <C>        <C>
STATEMENT OF OPERATIONS DATA:
  Sales.............................  $ 1,066.7  $ 1,009.3
  Gross profit......................      191.9      189.9
  Selling, general and
    administrative expense..........       98.0      100.6
  Restructuring charges.............         --       10.0
  Income from operations............       93.9       79.3
  Other income (expense), net.......       (0.6)       3.4
  Interest expense..................       84.3       77.8
  Income tax expense................        3.6        1.8
  Extraordinary item, net of tax....       (2.0)       0.9
  Net income (loss).................        3.4        4.0
Cash Flow Data:
  Net cash provided by operating
    activities......................  $   147.4  $   108.6
  Net cash used in investing
    activities......................      (30.0)     (54.0)
  Net cash provided by (used in)
    financing activities............     (177.8)     (45.4)
OTHER FINANCIAL DATA:
  Adjusted EBITDA (3)...............  $   173.5  $   171.0
  Capital expenditures..............       32.2       38.8
  Depreciation, cost of timber
    harvested and amortization......       85.9       88.6
  Ratio of earnings to fixed charges
    (4).............................           (5)          (5)
</TABLE>
    
 
                                       9
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                                                                                 AT JULY 2, 1997
                                                                                                                ------------------
<S>                                                                                                             <C>
                                                                                                                   (DOLLARS IN
                                                                                                                    MILLIONS)
BALANCE SHEET DATA:
  Working capital.............................................................................................      $     96.9
  Plant assets (net)..........................................................................................         1,082.8
  Total assets................................................................................................         1,696.4
  Total debt (including current maturities)...................................................................           897.7
  Senior preferred stock (6)..................................................................................            99.2
  Stockholder's equity........................................................................................           348.9
</TABLE>
    
 
- ------------------------
 
(1) For a more detailed presentation of the Company's financial statements,  see
    "Selected  Historical Financial Data" and the Company's Financial Statements
    included herein.
 
(2) Includes  the  revision  in  the estimated  useful  lives  used  to  compute
    depreciation   for  certain   equipment  which   increased  net   income  by
    approximately $26.2  million  as  well  as  the  adoption  of  Statement  of
    Financial   Accounting  Standards   No.  106,   "Employers'  Accounting  for
    Postretirement Benefits Other  Than Pensions"  which reduced  net income  by
    approximately $6.1 million.
 
   
(3)  Adjusted EBITDA is  defined as income  from operations before restructuring
    expense (as shown  above) plus  depreciation, cost of  timber harvested  and
    amortization  (excluding amortization of deferred  financing fees). Based on
    its experience in the paper industry, the Company's management believes that
    Adjusted EBITDA and related measures of  cash flow serve as important  tools
    for  measuring paper companies in several areas such as liquidity, operating
    performance, and  leverage, and  for assessing  the ability  to service  and
    incur  debt.  Management  interprets  the trend  in  Adjusted  EBITDA  on an
    annualized basis over the periods shown to indicate a general improvement in
    these measures and  improved ability  to service  and incur  debt, with  the
    exception of the first nine months of fiscal 1997 which reflects lower gross
    profit.  Adjusted  EBITDA should  not  be considered  by  an investor  as an
    alternative to  GAAP operating  income,  as an  indicator of  the  Company's
    operating  performance, as  an alternative to  the Company's  cash flow from
    operating activities  or as  a  measure of  liquidity. Investors  should  be
    cautioned  that  Adjusted EBITDA  as shown  above may  not be  comparable to
    similarly titled  measures presented  by  other companies,  and  comparisons
    could  be  misleading  unless  all companies  and  analysts  calculate these
    measures in the same fashion.
    
 
   
(4) For purposes  of computing  the ratio of  earnings to  fixed charges,  fixed
    charges  consist  of interest  expense  on long-term  debt,  amortization of
    deferred financing costs, accrued dividends on the Senior Preferred Stock on
    a pre-tax  basis, and  that  portion (one-third)  of  rentals deemed  to  be
    representative  of interest. Earnings consist of income before income taxes,
    plus fixed charges.
    
 
   
(5) For the periods ended October 2, 1996,  July 3, 1996, and July 2, 1997,  the
    Company's  earnings  were  insufficient  to  cover  fixed  charges  by $13.0
    million, $9.5 million and $15.1 million, respectively.
    
 
   
(6) Liquidation value was $106.9 million at July 2, 1997.
    
 
                                       10
<PAGE>
                           FORWARD-LOOKING STATEMENTS
 
   
    The  Company wishes  to caution  readers that  this discussion  and analysis
contains certain "forward-looking statements" as that term is defined under  the
Private   Securities  Litigation  Reform  Act  of  1995.  The  words  "believe,"
"anticipate,"  "intend,"  "estimate,"   "plan,"  "assume"   and  other   similar
expressions  which are predictions of or indicate events and future trends which
do  not  relate  to  historical  matters  identify  forward-looking  statements.
Reliance should not be placed on forward-looking statements because they involve
known and unknown risks, uncertainties and other factors which are in some cases
beyond  the control of the Company and may cause the actual results, performance
or achievements  of the  Company to  differ materially  from anticipated  future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.  Certain factors  that  may cause  such  differences
include,  but  are not  limited  to the  following:  global economic  and market
conditions; production and capacity in the United States and Europe;  production
and  pricing levels of pulp and paper; any major disruption in production at the
Company's key facilities;  alterations in  trade conditions in  and between  the
United  States and other countries where  the Company does business; and changes
in environmental, tax and  other laws and regulations.  These and other  factors
that might cause differences between actual and anticipated results, performance
and achievements are discussed in greater detail below.
    
 
                                  RISK FACTORS
 
    Prospective  investors should  consider carefully  the following  summary of
material risk  factors  in  addition  to  other  information  included  in  this
Prospectus before making an investment in the Securities.
 
   
CONSEQUENCES OF SUBSTANTIAL LEVERAGE FOR THE COMPANY AND SECURITY HOLDERS
    
 
   
    In  connection  with  the  Acquisition,  the  Company  incurred  substantial
indebtedness.  Consequently,   the   Company  has   significant   debt   service
obligations.  As of  July 2, 1997,  the Company had  total outstanding long-term
indebtedness (including  the  current portion  thereof)  of $897.7  million  and
redeemable   preferred  stock  plus  stockholder's  equity  of  $448.1  million,
resulting in  a debt  to equity  and  preferred stock  ratio of  2.0 to  1.  See
"Capitalization"   and  "Management's  Discussion   and  Analysis  of  Financial
Condition and Results of Operations".
    
 
    The  degree  to  which  the  Company  is  leveraged  could  have   important
consequences  to holders  of the  Securities, including  the following:  (i) the
Company's ability to  obtain additional financing  for working capital,  capital
expenditures,  acquisitions, general corporate purposes or other purposes may be
impaired in the future;  (ii) a substantial portion  of the Company's cash  flow
from  operations must be dedicated  to the payment of  principal and interest on
its indebtedness, thereby reducing the funds available to the Company for  other
purposes;  (iii) certain of the Company's borrowings are and will continue to be
at variable  rates  of  interest, which  exposes  the  Company to  the  risk  of
increased  interest  rates; (iv)  the  indebtedness outstanding  under  the Bank
Financing is secured by substantially all the assets of the Company and  matures
prior  to the maturity of the Notes  and the Exchange Debentures, if issued, and
prior to  the  date on  which  the Senior  Preferred  Stock is  required  to  be
redeemed;  (v) the Company  may be substantially more  leveraged than certain of
its competitors, which may place the Company at a competitive disadvantage;  and
(vi)  the Company's  substantial degree  of leverage  may hinder  its ability to
adjust rapidly to changing market conditions  and could make it more  vulnerable
in  the event of a downturn in  general economic conditions or its business. See
"Description of the Credit Agreement and the A/R Facility"; "Description of  the
Notes"; and "Description of the Senior Preferred Stock".
 
   
RISK OF INABILITY TO SERVICE DEBT AND PREFERRED STOCK
    
 
    The  ability of the Company  to make scheduled payments  or to refinance its
obligations with  respect  to its  indebtedness  depends on  its  financial  and
operating  performance,  which,  in  turn,  is  subject  to  prevailing economic
conditions and  to financial,  business and  other factors  beyond its  control.
There  can be  no assurance  that its operating  results will  be sufficient for
payment of its indebtedness in the future.
 
                                       11
<PAGE>
    The Company's operating results will need  to be of sufficient magnitude  to
meet  its debt service obligations, including with  respect to the Notes and, if
issued, the Exchange Debentures, and to make mandatory redemption payments  with
respect to the Senior Preferred Stock. The Company's operating results have been
negatively affected by market conditions in recent periods and accordingly there
can  be no assurance that the Company's  operating results will be of sufficient
magnitude to enable  the Company to  meet its debt  service obligations. In  the
absence  of such operating results, the Company could face substantial liquidity
problems and might be  required to dispose of  material assets or operations  to
meet its debt service and other obligations, and there can be no assurance as to
the  timing  of such  sales  or the  proceeds  which the  Company  could realize
therefrom. See "Management's Discussion and Analysis of Financial Condition  and
Results of Operations--Liquidity and Capital Resources".
 
CYCLICAL INDUSTRY CONDITIONS; STRONG COMPETITION
 
    The markets for the Company's products are highly cyclical, characterized by
periods  of supply  and demand  imbalance. Between  1988 and  1993, the  rate of
growth of demand  slowed as a  result of the  world-wide recession.  Conversely,
coated paper capacity increased significantly in North America over such period.
In  addition, in 1992, North American imports  from Europe increased as a result
of excess capacity in Europe and a devaluation in certain European currencies in
relation to the U.S. dollar, causing North American prices to deteriorate.
 
   
    The large  supply-demand  imbalance  as a  result  of  significant  capacity
additions  and, to a lesser degree, imports from Europe caused operating margins
of the Company and its competitors to decline over the period from 1988  through
early  1994. Beginning  in mid-1994, however,  the industry  rebounded from this
decline,  with  several  price  increases  announced  throughout  the  industry.
However,  since the  third quarter  of 1995,  demand for  the Company's products
decreased. Accordingly, demand was lower during fiscal year 1996 as compared  to
demand  levels during the second half of fiscal  1995. This decrease is due to a
softening in orders  experienced by  the industry across  certain product  lines
primarily resulting from merchants, printers and other converters reducing their
inventory  levels which had increased above normal levels. The decline in demand
resulted in reduced prices, with discounting occurring on certain paper  product
grades.  Accordingly,  the Company  realized lower  net  selling prices  per ton
during fiscal year 1996 as compared to prices realized during the second half of
fiscal year 1995. However, because the impact of the increase in prices in  1995
was  not realized until the latter half  of fiscal year 1995, net selling prices
realized during fiscal year 1996 remained  relatively flat as compared to  those
prices  realized during  the twelve  month period  ended September  27, 1995. In
addition, the  cost  of raw  materials  decreased  during fiscal  year  1996  as
compared  to prices at  the end of fiscal  year 1995 due to  the decrease in the
market price of pulp. However, the Company manufactures approximately 65% of its
pulp requirements which reduces  its ability to benefit  from (and its  exposure
to) fluctuations in the market price for pulp.
    
 
   
    As a result of the weaker market conditions, the Company temporarily reduced
production  levels at certain  of its manufacturing  facilities during the first
quarter of fiscal year 1996. The reduction of inventory levels by the  Company's
customers  and the  weaker market  conditions continued  into the  summer months
which are typically  strong due to  increased demand from  catalog printers.  In
addition,  new coated paper capacity scheduled for the end of calendar year 1997
in Europe as  well as  certain machine conversions  during 1997  to coated  free
sheet  manufacture in the United States  is expected to increase competition for
market share  and may  delay any  improvement in  market conditions.  The  paper
market  is highly cyclical and  to the extent that  the weaker market trend does
not reverse  or becomes  more pervasive  within the  Company's existing  product
lines,  the Company's sales,  gross margins and  cash flows will  continue to be
adversely affected.
    
 
    In addition, the North American coated paper industry is highly competitive.
The Company competes  mainly with  U.S. and  Canadian producers  of coated  free
paper, and, to a lesser degree, European producers. Manufacturers of coated free
paper  compete primarily on the basis of  quality, service, price and breadth of
product line, as well as product innovation and sales and distribution  support.
Certain  of the Company's competitors have  greater financial resources than the
Company and certain of the mills
 
                                       12
<PAGE>
   
operated by its competitors may be lower cost producers of pulp and coated paper
than certain of the mills operated by the Company. See "Business--Competition".
    
 
   
RESTRICTIONS IMPOSED BY THE CREDIT AGREEMENT
    
 
   
    The Company's  credit agreement  with  respect to  the Bank  Financing  (the
"Credit Agreement") contains a number of significant covenants that, among other
things,  restrict the ability of the Company  and its subsidiaries to dispose of
assets, incur debt, pay dividends,  create liens, make capital expenditures  and
make  certain  investments  or  acquisitions  and  otherwise  restrict corporate
activities. In addition, under the Credit Agreement, the Company is required  to
maintain  a minimum level of net worth and specified financial ratios, including
maximum leverage  and  minimum interest  coverage  ratios. The  ability  of  the
Company  to comply  with such  provisions may be  affected by  events beyond the
Company's control. In order to comply with some of these covenants, the  Company
will be required to achieve financial and operating results which are similar to
those  achieved last year. There  can be no assurance  that such results will be
achieved.
    
 
    The breach of  any of  the covenants  could result  in a  default under  the
Credit  Agreement. In the  event of any  such default, depending  on the actions
taken by the lenders thereunder (the "Lenders"), the Company could be prohibited
from making any payments of principal or  interest on the Notes and, if  issued,
the Exchange Debentures and from paying dividends on the Senior Preferred Stock.
In  addition, the Lenders could elect to  declare all amounts borrowed under the
Credit Agreement, together with accrued interest, to be due and payable. If  the
Company  were unable to repay such borrowings, the Lenders could proceed against
their collateral. If  the indebtedness  under the  Credit Agreement  were to  be
accelerated,  there can be no assurance that  the assets of the Company would be
sufficient to repay  such indebtedness and  any of the  Securities in full.  See
"Description  of  the Credit  Agreement and  the Accounts  Receivable Facility";
"Description of the Notes--Subordination"; "Description of the Senior  Preferred
Stock--Dividends"; and "Description of the Exchange Debentures--Subordination".
 
DEPENDENCE ON PRINCIPAL CUSTOMERS
 
   
    For  the year ended  October 2, 1996 and  for the nine  months ended July 2,
1997, the Company's customers that  individually accounted for greater than  10%
of  sales were divisions or subsidiaries of International Paper Company, Central
National-Gottesman Inc. and Alco Standard  Corporation. Each of these  customers
is  a merchant  that resells  the Company's  paper products  to a  wide range of
end-users. As indicated in  the Notes to Financial  Statements, the loss of  any
one  of these customers  could have a  material adverse effect  on the Company's
business and results of operations.  See "Business--Customers" and the Notes  to
Financial Statements.
    
 
SUBORDINATION OF NOTES TO SIGNIFICANT SENIOR DEBT
 
   
    The  Notes are unsecured obligations of  the Company and are subordinated in
right of payment  to all  existing and  future Senior  Debt (as  defined in  the
Indenture)  of the Company. At  July 2, 1997, the  aggregate principal amount of
such Senior Debt was $522.7 million. As  of the date hereof, the Company has  no
subordinated  Indebtedness other than the Notes. In the event of the bankruptcy,
liquidation or reorganization of the Company, the assets of the Company will  be
available to pay obligations on the Notes only after all such Senior Debt of the
Company  has been paid in full, and there may not be sufficient assets remaining
to pay amounts  due on  any or  all of  the Notes  then outstanding.  Additional
indebtedness,  including Senior  Debt, may  be incurred  by the  Company and its
Subsidiaries from  time to  time, subject  to  the terms  of the  Indenture.  In
addition,  although the Notes may be guaranteed  in the future by certain of the
Company's subsidiaries  of  a  certain  size, the  Notes  will  be  structurally
subordinated  to any liabilities or obligations of any subsidiary of the Company
which is not a Guarantor (as defined)  and, in any event, will be  contractually
subordinated, in accordance with the terms of the Indenture, to such Senior Debt
of   each   subsidiary  which   is  a   Guarantor.   See  "Description   of  the
Notes--Subordination".
    
 
                                       13
<PAGE>
JUNIOR RANKING OF SENIOR PREFERRED STOCK AND SUBORDINATION OF
   EXCHANGE DEBENTURES TO SIGNIFICANT SENIOR DEBT
 
   
    The Senior Preferred Stock ranks junior in right of payment to all  existing
and  future liabilities and  obligations (whether or not  for borrowed money) of
the Company, PARI  PASSU with each  other class  of capital stock  or series  of
preferred  stock  issued by  the Company  that  specifically provides  that such
series will rank on a parity with Senior Preferred Stock and senior in right  of
payment  to all common stock and each other  class of capital stock or series of
preferred stock  issued by  the  Company that  specifically provides  that  such
series  will rank junior to  the Senior Preferred Stock  or which do not specify
their rank. The holders of the  Senior Preferred Stock will have limited  voting
rights. See "Description of the Senior Preferred Stock--Rank--Voting Rights".
    
 
   
    The  Exchange Debentures  will be unsecured  obligations of  the Company and
will be subordinated in right of payment to all existing and future Senior  Debt
(as  defined in the Exchange Debenture  Indenture) of the Company, including the
obligations of the Company under the Credit Agreement, the A/R Facility and  the
Notes.  At July 2, 1997, the aggregate  principal amount of such Senior Debt was
$522.7 million. In the event of bankruptcy, liquidation or reorganization of the
Company, the assets of the Company will  be available to pay obligations on  the
Exchange Debentures only after all such Senior Debt of the Company has been paid
in  full, and there may not be sufficient assets remaining to pay amounts due on
any or all of the Exchange Debentures then outstanding. Additional indebtedness,
including Senior Debt, may be incurred by the Company and its subsidiaries  from
time  to time,  subject to  the terms  of the  Exchange Debenture  Indenture. In
addition, the  Exchange  Debentures will  be  structurally subordinated  to  any
liabilities  or obligations of  the Company's subsidiaries.  See "Description of
the Exchange Debentures-- Subordination".
    
 
STRINGENT ENVIRONMENTAL REGULATION; PROPOSED TIMBER REGULATION
 
   
    The Company and its operations are subject to a wide range of  environmental
laws and regulations relating to, among other matters, air emissions, wastewater
discharges,  landfill operations and hazardous waste management. Compliance with
these laws and regulations is an increasingly important factor in the  Company's
business.  The Company will continue to incur capital and operating expenditures
to maintain compliance with applicable federal and state environmental laws  and
to  meet new regulatory requirements. Such new requirements include the proposed
regulations announced  in  November  1993 by  the  United  States  Environmental
Protection  Agency (the "EPA") that would require more stringent controls on air
and water discharges  from pulp and  paper mills (generally  referred to as  the
"cluster  rules").  Final  promulgation  of portions  of  the  cluster  rules is
expected to occur in late 1997 with compliance with the rules required beginning
in 2000.  It  is  expected that  the  cluster  rules, if  adopted  as  currently
proposed, will require the Company to incur approximately $70.0 million to $90.0
million  of capital expenditures through 2000. The Company also anticipates that
through 2000, it  will incur  an additional $10.0  million to  $20.0 million  of
capital expenditures related to environmental compliance, other than as a result
of  the cluster  rules. The  ultimate financial  impact of  the proposed cluster
rules on the Company will depend upon  the nature of the final regulations,  the
timing  of  required  implementation  and  the  cost  and  availability  of  new
technology. Expenditures to comply with  proposed and future environmental  laws
and  regulations could have a material  adverse effect on the Company's business
and financial condition. See "Business-- Environmental and Safety Matters".
    
 
    In addition to  conventional pollutants,  minute quantities  of dioxins  and
other  chlorinated organic compounds may be contained in the wastewater effluent
of the Company's bleached kraft pulp mills in Somerset and Westbrook, Maine  and
Muskegon,  Michigan. The  most recent  National Pollutant  Discharge Elimination
System ("NPDES") wastewater permit limits proposed by the EPA would limit dioxin
discharges from the  Company's Somerset  and Westbrook  mills to  less than  the
level  of detectability.  The Company  is presently  meeting the  EPA's proposed
dioxin limits but  it is not  meeting the proposed  limits for other  parameters
(E.G., temperature and color) and is attempting to revise these other wastewater
permit  limits for  its facilities.  While the  permit limitations  at these two
facilities are being challenged, the Company continues to operate under existing
EPA permits, which have technically expired, in accordance
 
                                       14
<PAGE>
   
with accepted  administrative  practice.  In  addition,  the  Muskegon  mill  is
involved, as one of various industrial plaintiffs, in litigation with the County
of  Muskegon (the  "County") regarding a  1994 ordinance  governing the County's
industrial wastewater pretreatment program. The lawsuit challenges, among  other
things,  the  treatment  capacity  availability  and  the  local  effluent limit
provisions of  the  ordinance. In  July  1996,  the Court  rendered  a  decision
substantially  in favor of the Company and  the other plaintiffs, but the County
has appealed the Court's  decision. If the Company  and the other plaintiffs  do
not  prevail in that appeal  or are not successful  in ongoing negotiations with
the County, the Company may not be able to obtain additional treatment  capacity
for  future expansions  and the County  could impose stricter  permit limits. In
June 1997,  the  EPA  sued the  County  for  failure to  enforce  permit  limits
associated  with  its  operation  of the  wastewater  facility.  The  Company is
uncertain as to the effect, if any,  of this action on its current dispute  with
the County. The imposition of currently proposed permit limits or the failure of
the   Muskegon  lawsuit  could   require  substantial  additional  expenditures,
including short-term expenditures,  and may  lead to substantial  fines for  any
noncompliance. See "Business--Environmental and Safety Matters".
    
 
    The  Company owns approximately 911,000 gross acres of timberlands in Maine,
789,400 of  which are  net forested  acres.  The Company  believes that  it  can
harvest  approximately 13,100 acres per year on a sustainable basis. On November
5, 1996,  a proposed  binding referendum  measure to  eliminate clearcutting  in
unincorporated  areas in the  State of Maine was  defeated. A competing measure,
which could  establish new  forestry standards  stricter than  current law,  but
which  would not  completely ban clearcutting,  received a  plurality vote. This
competing measure was supported by the Company, other major timber interests  in
Maine,  several environmental  groups as  well as  the Governor  of Maine. Under
Maine law, this competing  measure will not automatically  become law unless  it
receives a simple majority of the votes cast in a special election to be held in
1997.  If this competing measure does become law, the consequence to the Company
is  not  expected  to  be  material  because  such  measure  generally  reflects
sustainable  forestry initiatives that have  already been voluntarily adopted by
the Company. See "Business--Timberlands".
 
   
CONTROL BY SAPPI
    
 
   
    As of the  date of  this Prospectus, Holdings  owned 100%  of the  Company's
voting  stock. At June 1,  1997, as a result  of the Minority Acquisition, Sappi
controlled the  voting of  100%  of the  outstanding  voting stock  of  Holdings
(approximately  97.34% of Holdings'  voting stock on a  fully diluted basis). In
addition, the Minority  Acquisition resulted in  termination of the  contractual
rights  of DLJMB and UBS to designate  representatives to the board of directors
of Holdings and to approve certain actions by Holdings and Warren.  Accordingly,
Sappi  has the ability to  control election of the  entire board of directors of
Holdings and to approve any matter requiring  a vote of holders of common  stock
of  Holdings. Upon the consummation of the Merger, Sappi will control the voting
of 100%  of the  outstanding common  equity of  Holdings (including  on a  fully
diluted  basis). As a  result, Sappi has  the ability to  exercise a controlling
influence over the business and operations  of each of Holdings and S.D.  Warren
and  may therefore be deemed  to control Holdings and  S.D. Warren. See "Certain
Relationships and Related  Transactions-- Minority Acquisition  and Merger"  and
"--Shareholders Agreement".
    
 
REQUIREMENT TO DO BUSINESS WITH SAPPI AFFILIATES
 
   
    Pursuant  to a  Shareholders Agreement among  Sappi, an  affiliate of Sappi,
Holdings and the Company  (the "Shareholders Agreement"),  if the Company  sells
products  outside of  the United  States and Canada,  it is,  subject to certain
exceptions, required  to  enter  into arms'  length  marketing  agreements  with
affiliates  of Sappi relating to  such sales. For the  nine months ended July 2,
1997 and  the  year ended  October  2, 1996,  the  Company had  gross  sales  to
customers  outside of  the United States  of $193.7 million  and $240.9 million,
respectively, of which  $137.0 million  and $151.4  million, respectively,  were
subject to marketing agreements, and in respect of which Warren expensed fees of
approximately   $6.4  million  and  $7.2  million,  respectively.  See  "Certain
Relationships and Related Transactions--Transactions With Related Parties".
    
 
                                       15
<PAGE>
    During fiscal year 1996, the Company began purchasing products from  certain
affiliates in U.S. Dollars primarily for sale to external customers. The Company
receives  commissions  from  the  affiliates  on  such  sales.  To  date,  these
transactions have not been material.
 
RESTRICTIONS ON MAKING A CHANGE OF CONTROL OFFER; ANTITAKEOVER EFFECTS
   OF CHANGE OF CONTROL PROVISIONS
 
    Upon the occurrence of a Change of Control, as defined in the Indenture, the
Certificate of Designations or the Exchange Debenture Indenture, as the case may
be, each  holder  of Notes,  Senior  Preferred  Stock or,  if  issued,  Exchange
Debentures,  will have the right to require  the Company to purchase all or part
of  such  holder's  Notes,  Senior  Preferred  Stock  or,  if  issued,  Exchange
Debentures,  at  a repurchase  price equal  to 101%  of the  aggregate principal
amount or Specified Amount thereof, as the case may be, plus accrued and  unpaid
interest  or dividends  (other than Accumulated  Dividends) or  interest, as the
case may  be.  See  "Description  of the  Notes--Repurchase  at  the  Option  of
Holders-- Change of Control"; "Description of the Senior Preferred Stock--Change
of Control"; and "Description of the Exchange Debentures--Change of Control".
 
    The   Credit  Agreement  and  the  A/R  Facility  each  contain,  and  other
indebtedness may contain, prohibitions of certain events which would  constitute
a  Change of Control. In addition, the exercise by the holders of the Notes, the
Senior Preferred Stock or, if issued, the Exchange Debentures of their right  to
require  the Company to repurchase the Notes,  the Senior Preferred Stock or, if
issued, the Exchange Debentures could cause a default under the Credit Agreement
or such  other indebtedness,  even if  the Change  of Control  itself does  not.
Finally,  the Company's  ability to pay  cash to  the holders of  the Notes, the
Senior Preferred Stock or, if issued, the Exchange Debentures, upon a repurchase
may  be  limited  by  the  Company's  then  existing  financing  resources.  See
"Description of the Credit Agreement and the A/R Facility".
 
    The  Change of Control  purchase feature of the  Notes, the Senior Preferred
Stock or,  if  issued,  the  Exchange  Debentures  and  the  Change  of  Control
prohibitions in each of the Credit Agreement and the A/R Facility may in certain
circumstances  discourage  or make  more  difficult a  sale  or takeover  of the
Company and, thus, the removal of incumbent management.
 
TAX CONSEQUENCES OF DISTRIBUTIONS WITH RESPECT TO THE SENIOR PREFERRED STOCK
   AND EXCHANGE OF EXCHANGE DEBENTURES
 
    The redemption price of the Senior Preferred Stock substantially exceeds its
issue price. As a result,  a holder will be required  to treat such excess as  a
series  of constructive  distributions on  the Senior  Preferred Stock occurring
over the  life  of such  stock.  To the  extent  of the  Company's  current  and
accumulated   earnings  and  profits  (as  calculated  for  Federal  income  tax
purposes), the amount of each such constructive distribution will be  includible
in  a holder's  income as  ordinary dividend  income (subject  to the applicable
dividends received deduction) at the time such distribution is deemed to  occur,
notwithstanding  that the cash attributable to  such income will not be received
by the holder until a subsequent period.
 
    The Company may,  at its  option and under  certain circumstances,  exchange
Exchange  Debentures for the Senior Preferred Stock. Any such exchange will be a
taxable event  to  holders  of  the Senior  Preferred  Stock.  Furthermore,  the
Exchange  Debentures will be  treated as having been  issued with original issue
discount ("OID") for Federal income tax purposes. Holders of Exchange Debentures
will be required to  include such OID  (as ordinary income)  in income over  the
life  of  the  Exchange  Debentures,  in advance  of  the  receipt  of  the cash
attributable to such income. See "Certain Federal Income Tax Considerations".
 
LIMITATION ON CASH DIVIDENDS; OBLIGATIONS WITH RESPECT TO HOLDINGS PREFERRED
  STOCK
 
    The Company is not  required to pay cash  dividends on the Senior  Preferred
Stock  until March 15, 2000.  The Company intends to  retain future earnings, if
any, for use in its business and  does not anticipate paying any cash  dividends
on  the Senior Preferred Stock for any period ending on or prior to December 15,
1999. In addition, the terms of the Credit Agreement and the Indenture limit the
amount of cash dividends
 
                                       16
<PAGE>
the Company may pay with respect to the Senior Preferred Stock and other  equity
securities  both  before and  after that  date. See  "Description of  the Credit
Agreement and the A/R Facility"; "Description of the Notes--Certain  Covenants";
and  "Description of  the Senior  Preferred Stock--Dividends".  In addition, the
Company would have to fund  any cash dividends payable  with respect to the  15%
Senior  Exchangeable Preferred  Stock of Holdings  ("Holdings Preferred Stock").
Holdings is not required to pay  cash dividends on the Holdings Preferred  Stock
until March 15, 2000. See "The Acquisition".
 
RISK THAT NOTE OFFERING DETERMINED A FRAUDULENT CONVEYANCE
 
    Various  laws enacted for the protection of creditors may apply to the Notes
and, if issued, the Exchange Debentures. If  a court in a lawsuit by a  creditor
or a representative of creditors (such as a trustee in bankruptcy or the Company
itself  as debtor-in-possession) were  to determine that  SDW Acquisition or the
Company did not receive  fair consideration or  reasonably equivalent value  for
incurring  the indebtedness evidenced by the  Notes and, if issued, the Exchange
Debentures, and at the  time of such incurrence  SDW Acquisition or the  Company
(i)  was  insolvent  or was  rendered  insolvent  by such  incurrence,  (ii) had
unreasonably small  capital  with  which  to  carry  on  its  business  and  all
businesses  in  which it  intended  to engage  or  (iii) intended  to  incur, or
believed it  would  incur, debts  beyond  its ability  to  repay as  such  debts
matured,   then  such  court  could  invalidate,  in  whole  or  in  part,  such
indebtedness as a fraudulent  conveyance. The obligations  of the Company  under
the  Notes and, if  issued, the Exchange  Debentures, could then  be avoided, in
which case a court may direct the return of all payments made thereunder to  the
Company  or to a fund  for the benefit of  its creditors. Alternatively, a court
could subordinate the  Notes and,  if issued,  the Exchange  Debentures, to  all
existing and future indebtedness of the Company.
 
    The  measure of insolvency for purposes of the foregoing will vary depending
upon which jurisdiction's law  is being applied.  Generally, however, an  entity
would  be considered insolvent if (i) the amount of its debts (including certain
contingent liabilities) is greater than all of its assets at a fair valuation or
(ii) the present fair saleable value of its assets is less than the amount  that
will  be required to pay its probable  liabilities on its existing debts as they
become absolute and mature.
 
    In rendering opinions  with respect  to the validity  of the  Notes and,  if
issued,  the  Exchange Debentures,  counsel did  not express  any opinion  as to
bankruptcy, insolvency,  reorganization, moratorium  or similar  laws  affecting
creditors'  rights generally, including federal  and state statutes dealing with
fraudulent conveyances.
 
LIQUIDITY OF MARKET
 
    Although DLJSC has advised the Company  that it currently makes a market  in
the  Securities, it is  not obligated to  do so and  may discontinue such market
making at any time without notice. The Securities are not listed on any national
securities exchange  or  admitted to  trading  in the  National  Association  of
Securities  Dealers Automated Quotation System. Accordingly, no assurance can be
given as to the liquidity of the trading market for any of the Securities. If  a
trading  market  is not  maintained, holders  of  the Securities  may experience
difficulty in reselling such Securities  or may be unable  to sell them at  all.
Future  trading prices of the Securities will depend on many factors, including,
among  other  things,  prevailing  interest  rates,  the  Company's  results  of
operations  and  the  market  for similar  securities.  Depending  on prevailing
interest rates, the market for  similar securities and other factors,  including
the  financial condition of the Company, the  Securities may trade at a discount
from their principal amount or liquidation preference, as the case may be.
 
                                USE OF PROCEEDS
 
    The Company will not receive any proceeds from the sale of any Securities in
any market making transaction  in connection with which  this Prospectus may  be
delivered.
 
                                       17
<PAGE>
                                DIVIDEND POLICY
 
    The  Company is not required  to pay cash dividends  on the Senior Preferred
Stock until March 15,  2000. The Company intends  to retain future earnings,  if
any,  for use in its business and  does not anticipate paying any cash dividends
on the Senior Preferred Stock for any period ending on or prior to December  15,
1999. In addition, the terms of the Credit Agreement and the Indenture limit the
amount  of  cash  dividends the  Company  may  pay with  respect  to  the Senior
Preferred Stock and other equity securities both before and after that date. See
"Description of the Credit Agreement and the A/R Facility"; "Description of  the
Notes--Certain   Covenants";   and   "Description   of   the   Senior  Preferred
Stock--Dividends".
 
                                       18
<PAGE>
                                 CAPITALIZATION
 
   
    The following table sets forth the short-term debt and capitalization of the
Company  at July  2, 1997.  This table  should be  read in  conjunction with the
Company's Financial Statements appearing elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                                                           (IN
                                                                                                        MILLIONS)
                                                                                                       -----------
<S>                                                                                                    <C>
Current portion of long-term debt....................................................................   $    59.2
                                                                                                       -----------
Long-term debt:
  Revolving Credit Facility (1)......................................................................          --
  Term Loan Facility (1).............................................................................       344.0
  Notes..............................................................................................       375.0
  Other (2)..........................................................................................       119.5
                                                                                                       -----------
    Total long-term debt.............................................................................       838.5
                                                                                                       -----------
Senior Preferred Stock (3)...........................................................................        99.2
                                                                                                       -----------
Stockholder's equity:
  Common Stock and paid-in capital...................................................................       331.8
  Retained earnings..................................................................................        17.1
                                                                                                       -----------
    Total stockholder's equity.......................................................................       348.9
                                                                                                       -----------
      Total capitalization...........................................................................   $ 1,345.8
                                                                                                       -----------
                                                                                                       -----------
</TABLE>
    
 
- ------------------------
 
(1) SDW  Acquisition financed  the  Acquisition in  part through  borrowings  of
    $630.0  million under  senior secured term  loan facilities  (the "Term Loan
    Facilities") and initial borrowings of $160.2 million under a $250.0 million
    revolving credit  facility (the  "Revolving Credit  Facility" and,  together
    with  the Term Loan Facilities, the  "Bank Financing"). The Company and SDWF
    (as defined) obtained the five-year A/R Facility, the proceeds of which were
    used to prepay,  in an  aggregate principal  amount, $100.0  million of  the
    final  installments of the Tranche  A Term Loans (as  defined) and Tranche B
    Term Loans (as defined).  See "Description of the  Credit Agreement and  the
    A/R Facility".
 
(2)  Consists principally of tax-exempt industrial revenue and pollution control
    bonds.
 
   
(3) Liquidation value, including unpaid dividends, was $106.9 million at July 2,
    1997.
    
 
                                       19
<PAGE>
                       SELECTED HISTORICAL FINANCIAL DATA
 
   
    The  following table sets forth  selected consolidated operating data, share
data, consolidated balance sheet data, cash  flow data and other financial  data
for  S.D.  Warren  Company  (the  "Company"  or  "Warren")  and  the Predecessor
Corporation (as  defined in  the Notes  to Financial  Statements). The  selected
financial data for twelve months ended December 25, 1993 have been obtained from
audited  financial statements. The  selected financial data  for the nine months
ended September 24, 1994 and the period from September 25, 1994 through December
20, 1994 are derived from the  combined financial statements of the  Predecessor
Corporation,  which have  been audited  by Deloitte  & Touche  LLP. The selected
financial data for the period from December 21, 1994 through September 27,  1995
and  the twelve months ended  October 2, 1996 are  derived from the consolidated
financial statements of the Company which have been audited by Deloitte & Touche
LLP. The selected financial data for  the twelve months ended December 26,  1992
were  prepared from unaudited selected financial data provided to the Company by
the Predecessor Corporation's  Parent, Scott Paper  Company, in connection  with
the  Acquisition. The selected financial data for  the nine months ended July 2,
1997 and July  3, 1996 are  derived from the  unaudited financial statements  of
Warren.  Operating data  for any  periods less than  a year  are not necessarily
indicative of the results that may be expected for the full year. Further,  data
for  the Predecessor Corporation and Warren  are not necessarily comparable as a
result of a  new basis  of accounting  for Warren  and the  adoption of  certain
accounting  policies. This data should be read in conjunction with the Company's
Financial  Statements  and  the  Notes  thereto  appearing  elsewhere  in   this
Prospectus.
    
   
<TABLE>
<CAPTION>
                                                                             NINE       SEPTEMBER 25,  DECEMBER 21,      TWELVE
                                           TWELVE MONTHS  TWELVE MONTHS     MONTHS          1994           1994          MONTHS
                                               ENDED          ENDED          ENDED         THROUGH        THROUGH        ENDED
                                           DECEMBER 26,   DECEMBER 25,   SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,   OCTOBER 2,
                                              1992(1)         1993           1994           1994           1995           1996
                                           -------------  -------------  -------------  -------------  -------------  ------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
 
<CAPTION>
                                            S.D. WARREN    S.D. WARREN    S.D. WARREN    S.D. WARREN
                                              COMPANY        COMPANY        COMPANY        COMPANY
                                                AND            AND            AND            AND        S.D. WARREN   S.D. WARREN
                                              CERTAIN        CERTAIN        CERTAIN        CERTAIN        COMPANY       COMPANY
                                              RELATED        RELATED        RELATED        RELATED          AND           AND
                                            AFFILIATES     AFFILIATES     AFFILIATES     AFFILIATES    SUBSIDIARIES   SUBSIDIARIES
                                           (PREDECESSOR)  (PREDECESSOR)  (PREDECESSOR)  (PREDECESSOR)   (SUCCESSOR)   (SUCCESSOR)
                                           -------------  -------------  -------------  -------------  -------------  ------------
                                                                      (IN MILLIONS, EXCEPT SHARE DATA)
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
STATEMENT OF OPERATIONS DATA:
Sales....................................    $ 1,212.8      $ 1,143.6      $   828.8      $   313.6      $ 1,155.8     $  1,441.6
Gross profit.............................        182.5          168.1          106.4           49.9          269.8          255.0
Selling, general and administrative
  expense................................         91.0           91.7           72.1           22.2           96.7          134.1
Restructuring charges....................           --           66.1             --             --             --             --
Income from operations...................         91.5           10.3           34.3           27.7          173.1          120.9
Other income (expense), net..............          0.1            0.1            0.1           (0.5)           3.2           (0.1)
Interest expense.........................          9.0            8.5            6.4            2.3          106.0          108.9
Income tax expense.......................         32.0            6.5           11.2            9.9           28.2            5.1
Extraordinary item, net of tax...........           --             --             --             --             --           (2.0)
Net income (loss)........................         50.6           (4.6)          16.8           15.0           42.1            4.8
Dividends and accretion on Senior
  Preferred Stock........................           --             --             --             --            9.1           13.5
Net income (loss) applicable to common
  stockholder............................         50.6           (4.6)          16.8           15.0           33.0           (8.7)
SHARE DATA:
Net earnings (loss) per common share ....    $      --      $      --      $      --      $      --      $    0.33     $    (0.09)
Weighted average common shares
  outstanding............................           --             --             --             --            100            100
CASH FLOW DATA:
Net cash provided by operating
  activities.............................    $   141.9      $   130.3      $    27.8      $    53.7      $   136.0     $    216.6
Net cash used in investing activities....        (56.3)         (73.7)         (46.4)         (14.5)      (1,489.6)         (48.6)
Net cash provided by (used in) financing
  activities.............................        (85.4)         (55.8)          21.2           31.1        1,340.8         (181.2)
 
<CAPTION>
                                               NINE           NINE
                                              MONTHS         MONTHS
                                               ENDED          ENDED
                                              JULY 3,        JULY 2,
                                               1996           1997
                                           -------------  -------------
<S>                                        <C>            <C>
                                            S.D. WARREN    S.D. WARREN
                                              COMPANY        COMPANY
                                                AND            AND
                                           SUBSIDIARIES   SUBSIDIARIES
                                            (SUCCESSOR)    (SUCCESSOR)
                                           -------------  -------------
<S>                                        <C>            <C>
STATEMENT OF OPERATIONS DATA:
Sales....................................    $ 1,066.7      $ 1,009.3
Gross profit.............................        191.9          189.9
Selling, general and administrative
  expense................................         98.0          100.6
Restructuring charges....................           --           10.0
Income from operations...................         93.9           79.3
Other income (expense), net..............         (0.6)           3.4
Interest expense.........................         84.3           77.8
Income tax expense.......................          3.6            1.8
Extraordinary item, net of tax...........         (2.0)           0.9
Net income (loss)........................          3.4            4.0
Dividends and accretion on Senior
  Preferred Stock........................         10.0           11.2
Net income (loss) applicable to common
  stockholder............................         (6.6)          (7.2)
SHARE DATA:
Net earnings (loss) per common share ....    $   (0.07)     $   (0.07)
Weighted average common shares
  outstanding............................          100            100
CASH FLOW DATA:
Net cash provided by operating
  activities.............................    $   147.4      $   108.6
Net cash used in investing activities....        (30.0)         (54.0)
Net cash provided by (used in) financing
  activities.............................       (177.8)         (45.4)
</TABLE>
    
 
                                       20
<PAGE>
   
<TABLE>
<CAPTION>
                                                                             NINE       SEPTEMBER 25,  DECEMBER 21,      TWELVE
                                           TWELVE MONTHS  TWELVE MONTHS     MONTHS          1994           1994          MONTHS
                                               ENDED          ENDED          ENDED         THROUGH        THROUGH        ENDED
                                           DECEMBER 26,   DECEMBER 25,   SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,   OCTOBER 2,
                                              1992(1)         1993           1994           1994           1995           1996
                                           -------------  -------------  -------------  -------------  -------------  ------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
 
<CAPTION>
                                            S.D. WARREN    S.D. WARREN    S.D. WARREN    S.D. WARREN
                                              COMPANY        COMPANY        COMPANY        COMPANY
                                                AND            AND            AND            AND        S.D. WARREN   S.D. WARREN
                                              CERTAIN        CERTAIN        CERTAIN        CERTAIN        COMPANY       COMPANY
                                              RELATED        RELATED        RELATED        RELATED          AND           AND
                                            AFFILIATES     AFFILIATES     AFFILIATES     AFFILIATES    SUBSIDIARIES   SUBSIDIARIES
                                           (PREDECESSOR)  (PREDECESSOR)  (PREDECESSOR)  (PREDECESSOR)   (SUCCESSOR)   (SUCCESSOR)
                                           -------------  -------------  -------------  -------------  -------------  ------------
                                                                      (IN MILLIONS, EXCEPT SHARE DATA)
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
OTHER FINANCIAL DATA:
Adjusted EBITDA (2)......................    $   183.1      $   169.5      $   105.9      $    56.5      $   255.3     $    227.7
Capital expenditures.....................         70.1           68.9           32.3           14.5           33.7
Depreciation, cost of timber harvested
  and amortization.......................         91.6           93.1           71.6           28.8           89.8          115.2
Ratio of earnings to fixed charges (3)...          5.8x           1.1x           3.1x           8.3x           1.4x              (4)
BALANCE SHEET DATA (AT END OF PERIOD):
Working capital..........................    $    67.0      $    47.1      $   156.2      $   233.2      $   177.6     $    109.4
Total assets.............................      1,696.8        1,711.7        1,676.9        1,737.1        1,887.6        1,725.4
Total debt (including current
  maturities)............................        125.7          124.3          119.8          119.3        1,127.4          948.9
Senior Preferred Stock...................           --             --             --             --           74.5           88.0
Parent's equity..........................      1,152.3        1,088.1        1,136.5        1,219.1             --             --
Stockholder's equity.....................           --             --             --             --          364.8          356.1
 
<CAPTION>
                                               NINE           NINE
                                              MONTHS         MONTHS
                                               ENDED          ENDED
                                              JULY 3,        JULY 2,
                                               1996           1997
                                           -------------  -------------
<S>                                        <C>            <C>
                                            S.D. WARREN    S.D. WARREN
                                              COMPANY        COMPANY
                                                AND            AND
                                           SUBSIDIARIES   SUBSIDIARIES
                                            (SUCCESSOR)    (SUCCESSOR)
                                           -------------  -------------
<S>                                        <C>            <C>
OTHER FINANCIAL DATA:
Adjusted EBITDA (2)......................    $   173.5      $   171.0
Capital expenditures.....................         32.2           38.8
Depreciation, cost of timber harvested
  and amortization.......................         85.9           88.6
Ratio of earnings to fixed charges (3)...             (4)            (4)
BALANCE SHEET DATA (AT END OF PERIOD):
Working capital..........................    $    88.7      $    96.9
Total assets.............................      1,681.0        1,696.4
Total debt (including current
  maturities)............................        949.4          897.7
Senior Preferred Stock...................         84.5           99.2
Parent's equity..........................           --             --
Stockholder's equity.....................        358.2          348.9
</TABLE>
    
 
- ------------------------
(1)  Includes  the  revision  in  the estimated  useful  lives  used  to compute
    depreciation  for   certain  equipment   which  increased   net  income   by
    approximately  $26.2  million  as  well  as  the  adoption  of  Statement of
    Financial  Accounting  Standards   No.  106,   "Employers'  Accounting   for
    Postretirement  Benefits Other  Than Pensions"  which reduced  net income by
    approximately $6.1 million.
 
   
(2) Adjusted EBITDA is  defined as income  from operations before  restructuring
    expense  (as shown  above) plus depreciation,  cost of  timber harvested and
    amortization (excluding amortization of  deferred financing fees). Based  on
    its experience in the paper industry, the Company's management believes that
    Adjusted  EBITDA and related measures of  cash flow serve as important tools
    for measuring paper companies in several areas such as liquidity,  operating
    performance,  and leverage,  and for  assessing the  ability to  service and
    incur debt.  Management  interprets  the  trend in  Adjusted  EBITDA  on  an
    annualized basis over the periods shown to indicate a general improvement in
    these  measures and  improved ability  to service  and incur  debt, with the
    exception of the first nine months of fiscal 1997 which reflects lower gross
    profit. Adjusted  EBITDA should  not  be considered  by  an investor  as  an
    alternative  to  GAAP operating  income, as  an  indicator of  the Company's
    operating performance, as  an alternative  to the Company's  cash flow  from
    operating  activities  or as  a measure  of  liquidity. Investors  should be
    cautioned that  Adjusted EBITDA  as shown  above may  not be  comparable  to
    similarly  titled  measures presented  by  other companies,  and comparisons
    could be  misleading  unless  all companies  and  analysts  calculate  these
    measures in the same fashion.
    
 
   
(3)  For purposes  of computing  the ratio of  earnings to  fixed charges, fixed
    charges consist  of  interest expense  on  long-term debt,  amortization  of
    deferred  financing costs, accrued dividends on  Senior Preferred Stock on a
    pretax basis,  and  that  portion  (one  third)  of  rentals  deemed  to  be
    representative  of interest. Earnings consist of income before income taxes,
    plus fixed charges.
    
 
   
(4) For the periods ended  October 2, 1996, July 3,  1996 and July 2, 1997,  the
    Company's  earnings  were  insufficient  to  cover  fixed  charges  by $13.0
    million, $9.5 million and $15.1 million, respectively.
    
 
   
(5) Liquidation value was $106.9 million at July 2, 1997.
    
 
                                       21
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
   
    The  Company manufactures printing, publishing  and specialty papers and has
pulp  operations  vertically  integrated  with  certain  of  its   manufacturing
facilities.  The Company currently  operates four paper  mills with total annual
production capacity of approximately 1.5 million tons of paper. The Company also
owns a  sheeting  facility  in Allentown,  Pennsylvania,  with  annual  sheeting
capacity  of  approximately 90,000  tons,  owns approximately  911,000  acres of
timberlands in the State  of Maine, and  operates several regional  distribution
facilities.
    
 
   
    On  October  8, 1994,  SDW  Acquisition Corporation  ("SDW  Acquisition"), a
direct wholly-owned subsidiary of Holdings, entered into a definitive  agreement
(the  "Stock Purchase Agreement")  pursuant to which, on  December 20, 1994, SDW
Acquisition acquired  all  of  the  outstanding capital  stock  of  Warren  (the
"Acquisition")  from Scott Paper Company ("Scott") which has since been acquired
by  Kimberly-Clark  Corporation.  Immediately  following  the  Acquisition,  SDW
Acquisition  merged  with  and  into Warren  (the  "Merger"),  with  Warren (the
"Successor Corporation") surviving.  See the Notes  to Financial Statements  for
information regarding the Acquisition and financing thereto.
    
 
   
    The  Acquisition has resulted in a new  basis of accounting, the adoption of
certain accounting policies  which differ  from the accounting  policies of  the
Predecessor  Corporation, as defined  in the Notes  to Financial Statements, and
increases to  certain manufacturing  costs  (purchased pulp  and energy  at  the
Company's Mobile, Alabama facility) resulting from obtaining these manufacturing
resources  on a third-party versus affiliate basis. As a result, the Predecessor
Corporation's financial statements for periods prior to the Acquisition are  not
comparable to the Company's.
    
 
   
    The  Company wishes  to caution  readers that  this discussion  and analysis
contains certain "forward-looking statements" as that term is defined under  the
Private   Securities  Litigation  Reform  Act  of  1995.  The  words  "believe,"
"anticipate,"  "intend,"  "estimate,"   "plan,"  "assume"   and  other   similar
expressions  which are predictions of or indicate events and future trends which
do  not  relate  to  historical  matters  identify  forward-looking  statements.
Reliance should not be placed on forward-looking statements because they involve
known and unknown risks, uncertainties and other factors which are in some cases
beyond  the control of the Company and may cause the actual results, performance
or achievements  of the  Company to  differ materially  from anticipated  future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.  Certain factors  that  may cause  such  differences
include,  but  are not  limited  to the  following:  global economic  and market
conditions; production and capacity in the United States and Europe;  production
and  pricing levels of pulp and paper; any major disruption in production at the
Company's key facilities;  alterations in  trade conditions in  and between  the
United  States and other countries where  the Company does business; and changes
in environmental, tax and  other laws and regulations.  These and other  factors
that might cause differences between actual and anticipated results, performance
and achievements are discussed in greater detail below.
    
 
   
MARKET OVERVIEW
    
 
   
    Coated   free  market  demand  increased  over   the  prior  year  and  mill
inventories, which peaked  at approximately 600,000  tons in May  of 1996,  were
reduced  to 456,000 by the  end of June 1997.  The Company's coated sales volume
was up over 8% compared  with the same three months  of last year. The  increase
has  been assisted  by new  product introductions,  which include  Strobe, a new
product targeted at the higher margin segment of the coated free marketplace.
    
 
   
    North American supply/demand imbalances, inventory  shifts and, to a  lesser
degree,  the  availability and  pricing of  imported products  have historically
caused price fluctuations in the market  for coated paper. In the quarter  ended
July  2,  1997,  coated groundwood  shipments  were up  significantly  over 1996
shipments, and pricing  firmed. Since  coated groundwood pricing  can provide  a
floor  for  coated free  sheet pricing,  the upward  trend in  coated groundwood
shipments and pricing, as  well as the increase  in coated free paper  shipments
over  the prior year, supported a firming in the coated free sheet price. During
the
    
 
                                       22
<PAGE>
   
quarter ended July 2, 1997, the Company  announced a price increase for all  its
coated  web and #3 sheet fed products which  was also adopted by the majority of
coated free sheet producers.
    
 
   
    As the  Company operates  within a  cyclical industry,  a weakening  in  the
market  for any of the Company's products in the future may adversely affect the
Company's financial  position, results  of operations  and cash  flows. The  new
coated  paper capacity scheduled for the end of calendar year 1997 in Europe, as
well as certain machine conversions during 1997 to coated free sheet manufacture
in the United  States, will  impact this  market supply/demand  balance and  may
constrain  upward movement of  coated prices which could  have an adverse effect
upon the Company.
    
 
    The following discussion and analysis should be read in conjunction with the
Financial Statements of the Company appearing elsewhere in this Prospectus.
 
   
RESULTS OF OPERATIONS
    
 
   
  NINE MONTHS ENDED JULY 2, 1997 COMPARED TO THE NINE MONTHS ENDED JULY 3, 1996
    
 
   
  SALES
    
 
   
    Sales for the nine months ended July 2, 1997 were $1,009.3 million  compared
to  $1,066.7 million for the nine months ended July 3, 1996, a decrease of $57.4
million or 5.4%. The decrease is primarily due to a 9.6% decrease in average net
revenue per paper  ton, partially offset  by a 4.7%  increase in paper  shipment
volume during such period.
    
 
   
  COST OF GOODS SOLD
    
 
   
    Cost of goods sold for the nine months ended July 2, 1997 was $819.4 million
compared to $874.8 million for the nine months ended July 3, 1996, a decrease of
$55.4  million or 6.3%. Cost of goods sold on a per paper ton basis decreased to
$842 per ton  from $945 per  ton for  the corresponding prior  year period.  The
decrease  was primarily due to lower fiber  input costs and, to a lesser extent,
the impact of  cost reduction initiatives  including more efficient  maintenance
and  staffing  levels, and  decreased  chemical and  other  material procurement
costs.
    
 
   
  SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
    
 
   
    Selling, general and administrative expense was $100.6 million for the  nine
months  ended July 2, 1997  compared to $98.0 million  for the nine months ended
July 3, 1996, an increase of $2.6 million. The increase is due primarily to  the
opening  of  additional  regional  distribution  centers,  professional services
supporting   the   Company's   profit   improvement   initiatives,   and   other
administrative expenses.
    
 
   
  INTEREST EXPENSE AND TAXES
    
 
   
    Interest  expense for the nine  months ended July 2,  1997 was $77.8 million
compared to $84.3  million for  the nine  months ended  July 3,  1996. The  $6.5
million  reduction  in interest  expense was  primarily due  to lower  levels of
outstanding debt,  partially offset  by  the impact  of higher  interest  rates.
Interest expense includes the amortization of deferred financing fees.
    
 
   
    Income  tax expense was $1.8 million for  the nine months ended July 2, 1997
compared to  $3.6  million for  the  corresponding  period in  the  prior  year,
primarily reflecting the change in the Company's earnings level.
    
 
   
  TWELVE MONTHS ENDED OCTOBER 2, 1996 ("FISCAL YEAR 1996") COMPARED TO NINE
  MONTHS ENDED SEPTEMBER 27, 1995
    
 
   
    The  following discussion compares the results  of operations for the twelve
months ended October 2, 1996 ("fiscal year 1996," which includes 53 weeks)  with
the  nine months ended September  27, 1995. The nine  months ended September 27,
1995 represents the Company's post-Acquisition  (December 20, 1994) results.  As
previously  stated,  the  Predecessor  Corporation's  financial  statements  for
periods prior to the
    
 
                                       23
<PAGE>
   
Acquisition are not  comparable to the  Company's financial statements.  Results
(in  terms of dollar  amounts) for fiscal  year 1996, and  the nine-month period
ended September 27, 1995 are not  directly comparable due to the differences  in
periods  reported.  The additional  week  in fiscal  year  1996 did  not  have a
significant impact  on sales  or the  other results  as a  percentage of  sales.
Accordingly, management's discussion and analysis for these periods is generally
based upon a comparison of specified results as a percentage of total sales. The
following table indicates the results of operations as a percent of sales:
    
 
   
<TABLE>
<CAPTION>
                                                                                               NINE            TWELVE
                                                                                              MONTHS           MONTHS
                                                                                               ENDED            ENDED
                                                                                           SEPTEMBER 27,     OCTOBER 2,
                                                                                               1995             1996
                                                                                                 %                %
                                                                                         -----------------  -------------
<S>                                                                                      <C>                <C>
Cost of goods sold.....................................................................           76.7             82.3
Selling, general and administrative expense............................................            8.4              9.3
Other income (expense).................................................................            0.3               --
Interest expense.......................................................................            9.2              7.6
Income tax expense.....................................................................            2.4              0.4
Extraordinary item, net of tax.........................................................             --              0.1
</TABLE>
    
 
   
  SALES
    
 
   
    The  Company's sales for  fiscal year 1996 were  $1,441.6 million, which was
below the  annualized  sales for  the  nine  months ended  September  27,  1995.
However,  sales volume, expressed as tons  per day, was approximately 3,500 tons
for fiscal year 1996 which was marginally  higher than that for the nine  months
ended  September 27, 1995. Average net revenue per ton sold for fiscal year 1996
fell to  approximately $1,096  compared  to $1,173  for  the nine  months  ended
September 27, 1995, a 7% decline.
    
 
   
  COST OF GOODS SOLD
    
 
   
    The  Company's cost of  goods sold for  fiscal year 1996  was 82.3% of sales
compared to 76.7% of sales  for the nine months  ended September 27, 1995.  This
increase  in  cost  of  goods  sold  as  a  percentage  of  sales  was primarily
attributable to reduced sales dollars per ton as well as lower production volume
resulting from a planned curtailment of  production at certain of the  Company's
manufacturing  facilities in the first  quarter of fiscal year  1996 and the net
effect of a turbine failure at one manufacturing facility which resulted in  the
loss of approximately 24 production days during the second fiscal quarter. These
costs  were partially offset by reduced manufacturing  costs as a result of cost
reduction efforts and decreases in the price of purchased pulp, the primary  raw
material.
    
 
   
    During the third quarter of fiscal year 1996, pulp prices declined to 50% of
peak levels achieved during the nine months ended September 27, 1995 through the
first quarter of fiscal year 1996. Although the decrease in pulp prices did have
an  impact  on  production cost  per  ton,  it was  partially  mitigated  by the
Company's own pulp production as  the Company manufactures approximately 65%  of
its pulp requirement.
    
 
   
  SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
    
 
   
    Selling,  general and administrative  expense of $134.1  million was 9.3% of
sales for fiscal  year 1996 as  compared to 8.4%  of sales for  the nine  months
ended  September  27, 1995.  This increase  was primarily  due to  the continued
post-Acquisition increase  in  administrative related  expenses.  Administrative
expenses  increased  primarily  as a  result  of  costs incurred  to  obtain the
appropriate level of administrative services  that were previously performed  by
Scott.
    
 
   
  OTHER INCOME (EXPENSE), NET
    
 
   
    Other  income (expense), net for fiscal year 1996 was a $0.1 million expense
compared to $3.2 million  income for the nine  months ended September 27,  1995.
This decrease was primarily due to $2.5 million of
    
 
                                       24
<PAGE>
   
fees  incurred  for the  amendment to  the  credit agreement  in April  1996 and
securitization of  a  large portion  of  the Company's  trade  receivables  (see
Liquidity and Capital Resources) as well as a $1.0 million reduction in interest
income due to lower average cash balances available for short-term investment.
    
 
   
  INTEREST EXPENSE AND TAXES
    
 
   
    The  Company's  interest expense  of $108.9  million was  7.6% of  sales for
fiscal year 1996 as  compared to 9.2%  for the nine  months ended September  27,
1995. The decrease represents lower average outstanding borrowings primarily due
to  the $100.0 million reduction  of long-term debt with  cash received from the
sale of a significant portion of the Company's accounts receivable and repayment
of $75.4 million of  bank debt pursuant  to an excess  cash flow requirement  as
defined in the Credit Agreement. See the Notes to the Financial Statements.
    
 
   
    The  Company's income tax expense decreased  to $5.1 million for fiscal year
1996 from $28.2 million for the nine months ended September 27, 1995,  primarily
due  to lower earnings levels. Conversely,  the Company's effective tax rate for
fiscal year  1996  increased to  42.9%  from 40.1%  for  the nine  months  ended
September 27, 1995 due to the impact of certain permanent differences.
    
 
   
  EXTRAORDINARY ITEM
    
 
   
    The  Company recorded an extraordinary  loss of $2.0 million,  net of a $1.3
million deferred tax  benefit, resulting  from the  accelerated amortization  of
$3.3  million of deferred  finance costs related to  the early extinguishment of
debt with the cash proceeds from the accounts receivable securitization.
    
 
   
      NINE MONTHS ENDED SEPTEMBER 27, 1995 COMPARED TO NINE MONTHS ENDED
     SEPTEMBER 24, 1994
    
 
   
    The  following  discussion  compares  the  results  of  operations  for  the
Successor  Corporation's  nine-month period  ended September  27, 1995  with the
Predecessor Corporation's  nine-month  period  ended  September  24,  1994.  For
purposes  of this discussion, the period December 21, 1994 through September 27,
1995 is  referred to  as the  nine-month period  ended September  27, 1995.  The
"Company" refers to both the Predecessor and Successor Corporations.
    
 
   
  SALES
    
 
   
    The  Company's  sales for  the  nine months  ended  September 27,  1995 were
$1,155.8 million compared to $828.8 million for the nine months ended  September
24,  1994, an increase  of $327.0 million  or 39.5%. Sales  volume, expressed as
tons per day, was approximately 3,400  tons for the nine months ended  September
27,  1995  compared  to  approximately  3,100 tons  for  the  nine  months ended
September 24, 1994, a 9.7%  increase. Average net revenue  per ton for the  nine
months  ended September 27,  1995 increased to  approximately $1,173 compared to
$979 for  the  nine months  ended  September 24,  1994,  a 19.8%  increase.  The
increased  volume was primarily attributable to  increased volume of coated free
paper, and the increase in average net  sales per ton was across all grades  due
to  higher selling  prices and reduced  sales of second  quality paper resulting
from improved manufacturing performance achieved during this period.
    
 
   
  COST OF GOODS SOLD
    
 
   
    The Company's cost  of goods sold  for the nine  months ended September  27,
1995  as a percentage of  sales was 76.7% compared to  87.2% for the nine months
ended September 24, 1994. Cost of goods sold increased $163.6 million to  $886.0
million, or 22.6%, attributable to the increase in volume sold and increased raw
material  cost for purchased  pulp and wood  and wood chips  used to manufacture
pulp, partially  offset  by  a  net  reduction  in  labor  costs  and  increased
production efficiencies in output.
    
 
   
    The  increase in wood and wood chip  costs was primarily attributable to the
increased demand for lumber by the  housing sector as the economy expanded.  The
increase  in pulp costs  primarily resulted from  significantly higher prices on
purchased pulp  and the  effect of  the Company's  market-based, long-term  pulp
supply  contract at  the Company's Mobile,  Alabama, facility  which was entered
into with Scott at the
    
 
                                       25
<PAGE>
   
time of  the Acquisition.  Prior  to the  Acquisition,  pulp purchases  for  the
Company's  Mobile  operations  were on  a  shared  cost basis  with  other Scott
operations located at the Mobile facility.
    
 
   
  SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
    
 
   
    Selling, general  and  administrative  expense for  the  nine  months  ended
September  27,  1995  increased  approximately  $24.6  million,  or  34.1%. This
increase was primarily due  to the increase  in distribution and  administrative
related  expenses. Distribution related expenses increased primarily as a result
of the increase in sales volume. Administrative expenses increased primarily  as
a result of the costs incurred to obtain the appropriate level of administrative
services   that  were  previously  performed  by  Scott.  Selling,  general  and
administrative expense as a percentage of sales remained relatively flat at 8.4%
for the nine months ended  September 27, 1995 as compared  to 8.7% for the  nine
months ended September 24, 1994.
    
 
   
  OTHER INCOME (EXPENSE), NET
    
 
   
    Other income (expense), net for the nine months ended September 27, 1995 was
$3.2  million income compared to  $0.1 million income for  the nine months ended
September 24, 1994. This increase was  primarily due to an increase in  interest
income resulting from interest earned on surplus cash balances held prior to the
application  of  such balances  towards  certain business  requirements  and the
reduction of long-term debt.
    
 
   
  INTEREST EXPENSE AND TAXES
    
 
   
    Following  the  Acquisition,  Warren's  capitalization  and  tax  basis   of
accounting changed significantly. As a result, Warren's interest and tax expense
prior   to  the  Acquisition  are  not   comparable  to  results  following  the
Acquisition.
    
 
   
    The Company's interest expense for the nine months ended September 27,  1995
was  $106.0 million compared to $6.4 million for the nine months ended September
24, 1994. This  increase reflects the  incremental interest costs  for the  nine
months   ended  September  27,  1995  associated   with  the  financing  of  the
Acquisition, as discussed  in the Notes  to Financial Statements.  For the  nine
months  ended September 27, 1995, interest  expense includes the amortization of
deferred financing fees. The  Company's hedging activities  as discussed in  the
Notes  to Financial Statements  did not have  a material effect  on the weighted
average borrowing rate or interest expense  for the nine months ended  September
27, 1995.
    
 
   
    The Company's income tax expense was $28.2 million for the nine months ended
September 27, 1995 compared to $11.2 million for the nine months ended September
24,  1994. This increase was primarily  attributable to changes in the Company's
earnings levels.
    
 
LIQUIDITY AND CAPITAL RESOURCES
 
   
  NINE MONTHS ENDED JULY 2, 1997 COMPARED TO NINE MONTHS ENDED JULY 3, 1996
    
 
   
    Net cash provided by  operating activities was $108.6  million for the  nine
months  ended July  2, 1997 as  compared to  $147.4 million for  the nine months
ended July 3,  1996. The decrease  is due  mainly to $90.0  million of  proceeds
received  in  the quarter  ended July  3, 1996  resulting from  the sale  of the
Company's accounts receivable. This decrease was partially offset by the  impact
of  increases  in  accounts  payable,  accrued  and  other  liabilities,  net of
increases in  inventory  and  other  assets and  liabilities.  The  increase  in
accounts  payable, accrued  and other  liabilities at  July 2,  1997 compared to
October 2, 1996 was primarily  attributable to increased purchasing activity  at
the mills and accrued and unpaid restructuring charges.
    
 
   
    The  Company's operating working capital decreased  to $71.6 million at July
2, 1997 compared to $79.4 million at October 2, 1996. Operating working  capital
is  defined as trade accounts receivable, other receivables and inventories less
accounts payable  and  accrued  and other  current  liabilities.  This  decrease
primarily  resulted from an  increase in accounts payable  and accrued and other
current liabilities and a decrease in  trade receivables, offset by an  increase
in inventory.
    
 
                                       26
<PAGE>
   
    Capital  expenditures  for the  nine months  ended July  2, 1997  were $38.8
million, up from $32.2 million for the  nine months ended July 3, 1996.  Capital
expenditures are estimated to approximate $65.0 million during fiscal year 1997.
In  addition,  due to  a  wide variety  of  environmental laws  and regulations,
including compliance  with  the  cluster rules,  the  Company  anticipates  that
aggregate  capital expenditures related to environmental compliance could amount
to approximately $90.0 million to $110.0 million through the end of fiscal  year
2000,  assuming the  cluster rules are  adopted. The Company  believes that cash
generated by  operations  and  amounts  available  under  its  revolving  credit
facility   will  be  sufficient  to  meet  its  ongoing  operating  and  capital
expenditure requirements. (See also Force Majeure Events.)
    
 
   
    Net cash used in financing activities was $45.4 million for the nine  months
ended July 2, 1997 as compared to $177.8 million for the corresponding period of
the  previous year, primarily due to  the refinancing and issuance of industrial
revenue bonds and differences in optional and excess cash flow prepayments  made
with  respect  to the  Company's  term loan  facilities.  One of  these previous
optional prepayments  was made  in  April 1996  when  the Company  utilized  the
proceeds  received from the sale of its  accounts receivable to make an optional
prepayment of its term loans equaling $100.0 million, with another repayment  of
$74.9 million being made in December 1995 due to an excess cash flow requirement
under  its bank credit agreement. During the nine months ended July 2, 1997, the
Company made an optional prepayment of $24.0 million.
    
 
   
  DEBT AND PREFERRED STOCK
    
 
   
    At July  2, 1997,  long-term  debt was  $838.5  million compared  to  $902.5
million  at October 2, 1996, a decrease of $64.0 million. The current maturities
of long-term debt balance of $59.2 million at July 2, 1997 primarily  represents
the amounts payable in December 1997 and June 1998 under the Company's term loan
facilities.
    
 
   
    Warren  has a  $250.0 million revolving  credit facility  to finance working
capital needs. At July 2, 1997,  Warren did not have any borrowings  outstanding
under  this facility, resulting in an unused borrowing capacity of approximately
$249.0 million, after giving effect to outstanding letters of credit, which  may
be used to finance working capital needs. Warren is required to pay a commitment
fee,  which is based on the achievement of a certain financial ratio, of between
0.375% and 0.5% per annum on the average daily unused commitment available under
the revolving credit facility.
    
 
   
    In addition, Warren had approximately  $150.8 million and $170.5 million  of
letters  of credit outstanding  under its letter  of credit facility  at July 2,
1997 and October 2, 1996, respectively. Warren pays a commission, which is based
on the achievement of a certain financial  ratio, of between 1.00% and 2.50%  on
outstanding  letters of credit and  an issuance fee of  between 0.125% and 0.25%
per annum on letters of credit issued.
    
 
   
    On February 7, 1997,  the Company amended certain  provisions of its  credit
agreement  with a syndicate of banks,  including the interest coverage covenant,
the optional prepayment  terms and, in  order to permit  the granting of  senior
liens  in connection with the refinancing of certain of the Company's industrial
revenue bonds, the covenant restricting certain liens.
    
 
   
    On March 5, 1997, pursuant to a  loan agreement with the town of  Skowhegan,
Maine, the Company expanded and refinanced certain environmental and solid waste
projects   at  its  Somerset  mill  by  redeeming  or  refunding  revenue  bonds
aggregating $23.7 million, defeasing revenue bonds aggregating $4.4 million  and
issuing  new bonds aggregating $38.1 million. The new bonds are due from 2000 to
2015 and bear  interest at  rates ranging  from 6.65%  to 8.00%  per annum.  The
extraordinary  gain resulting from the extinguishment of the original bonds, net
of taxes of $0.6 million, was $0.9 million. In connection with this transaction,
an outstanding letter  of credit  was reduced  by $19.7  million. The  agreement
under  which the  $4.4 million  in bonds  was defeased  required the  Company to
purchase U.S. Treasury securities to be held by a trustee in an amount that will
cover the interest payments required  to be paid to  the holders of these  bonds
until  the first call  date on the bonds,  as well as the  principle due at that
date. In  the event  that the  U.S. Treasury  securities, together  with  income
earned  on these securities, do not cover interest and principal on the defeased
bonds, the Company will be liable for such deficiency.
    
 
                                       27
<PAGE>
   
  TWELVE MONTHS ENDED OCTOBER 2, 1996 COMPARED TO NINE MONTHS ENDED SEPTEMBER
  27, 1995
    
 
   
    The Company's  cash  and cash  equivalents  decreased to  $49.0  million  at
October  2, 1996 from $62.2 million at September 27, 1995. The Company generated
cash from operating activities of $216.6  million during fiscal year 1996  which
includes  $90.0 million of cash  proceeds realized on the  sale of a significant
portion of the Company's  accounts receivable. At October  2, 1996, the  Company
had  trade accounts  receivable of $49.1  million compared to  $129.4 million at
September 27, 1995. The decrease was  primarily due to the above mentioned  sale
of $90.0 million of the Company's accounts receivable in April 1996. Inventories
at  October 2, 1996 declined to $195.7  million from $226.5 million at September
27, 1995 due to the effect of  lower inventory levels, changes in sales mix  and
reduced  raw material costs  during fiscal year  1996. Accounts payable, accrued
and other current  liabilities decreased $6.8  million due to  a lower  accounts
payable  balance primarily  as a result  of a  decline in market  prices of pulp
partially offset by increases in  general operating accruals. Other  receivables
increased by $9.7 million primarily as a result of a receivable for income taxes
and  an outstanding  insurance claim  paid subsequent to  the end  of the fiscal
year; partially offset by a reduction in the receivable for power sales.
    
 
   
    The Company used $48.6 million of cash in investing activities during fiscal
year 1996 compared to  $1,489.6 million during the  nine months ended  September
27,  1995 which  included $1,455.9 million  related to  the Acquisition. Capital
spending of $51.3 million for fiscal year 1996 consisted of improvements to  the
Company's   manufacturing  and  distribution  facilities   as  well  as  certain
environmental expenditures. The  Company anticipates  that capital  expenditures
related  to environmental  compliance will,  in the  aggregate, be approximately
$86.0 to $96.0 million through fiscal year 1999, assuming the cluster rules  are
adopted.  (See  Other  Items.)  The  Company  believes  that  cash  generated by
operations and amounts  available under  its revolving credit  facility will  be
sufficient to meet its on-going operating and capital requirements.
    
 
   
    The  Company used $181.2  million of cash in  financing activities in fiscal
year 1996  primarily to  reduce  long-term debt  obligations which  were  funded
primarily  by  the  sale  of  accounts  receivable  and  excess  cash  flow from
operations. For the nine months  ended September 27, 1995, financing  activities
provided  $1,340.8 million of  cash primarily attributable  to the incurrence of
$1,105.7 million of  debt to finance  the acquisition, with  repayments of  long
term  debt of  $162.1 million  and proceeds from  the issuance  of common stock,
$331.8 million, and preferred stock, $65.4 million.
    
 
   
    The Company does not anticipate paying cash dividends on the Preferred Stock
or Holdings Preferred Stock  (as defined in the  Notes to Financial  Statements)
for  any period ending on or prior to  December 15, 1999. The Company intends to
retain future earnings, if any, for use in its business and does not  anticipate
paying  any  cash dividends  on  such preferred  stock  prior to  such  date. In
addition, the terms of the Credit Agreement and the indenture (the  "Indenture")
relating  to the Notes (as  defined in the Notes  to Financial Statements) limit
the amount of cash dividends the Company may pay with respect to such  preferred
stock and other equity securities both before and after that date. See the Notes
to Financial Statements.
    
 
   
  FINANCIAL INSTRUMENTS
    
 
   
    The  Company's  financial instruments  consist  primarily of  cash  and cash
equivalents, accounts receivable,  accounts payable and  debt. The Company  uses
interest  rate caps  and swaps  as a  means of  protection against  a portion of
interest rate risk associated with the current debt balances.
    
 
   
    During the  second  quarter  of  fiscal year  1996,  the  Company  commenced
transacting  business  in currencies  other than  the  U.S. Dollar.  The Company
partly manages the  potential exposure  associated with  transacting in  foreign
currencies  through  the  use  of  foreign  currency  forward  contracts.  These
contracts are used  to offset  the effects of  exchange rate  fluctuations on  a
portion of the underlying foreign currency denominated exposure. These exposures
include  firm related party  trade accounts receivable.  Realized and unrealized
gains and losses on these contracts for fiscal year 1996 were insignificant. The
Company does not hold derivative financial instruments for trading purposes.
    
 
                                       28
<PAGE>
   
OTHER ITEMS
    
 
   
  ENVIRONMENTAL AND SAFETY MATTERS
    
 
   
    The  Company  is  subject  to  a  wide  variety  of  increasingly  stringent
environmental  laws  and  regulations  relating  to,  among  other  matters, air
emissions, wastewater  discharges,  past  and present  landfill  operations  and
hazardous  waste management. These  laws include the Federal  Clean Air Act, the
Clean Water Act, the Resource Conservation and Recovery Act and their respective
state counterparts. The Company will  continue to incur significant capital  and
operating  expenditures to maintain compliance with applicable federal and state
environmental laws. These expenditures include costs of compliance with  federal
worker   safety  laws,  landfill  expansions  and  wastewater  treatment  system
upgrades.
    
 
   
    In addition to  conventional pollutants,  minute quantities  of dioxins  and
other  chlorinated organic compounds may be contained in the wastewater effluent
of the Company's bleached kraft pulp mills in Somerset and Westbrook, Maine  and
Muskegon,  Michigan. The  most recent  National Pollutant  Discharge Elimination
System ("NPDES") wastewater permit limits proposed by the EPA would limit dioxin
discharges from the  Company's Somerset  and Westbrook  mills to  less than  the
level  of detectability.  The Company  is presently  meeting the  EPA's proposed
dioxin limits but  it is not  meeting the proposed  limits for other  parameters
(e.g., temperature and color) and is attempting to revise these other wastewater
permit  limits for  its facilities.  While the  permit limitations  at these two
facilities are being challenged, the Company continues to operate under existing
EPA  permits,  which  have  technically  expired,  in  accordance  with  current
administrative  practice. In addition, the Muskegon  mill is involved, as one of
various industrial plaintiffs, in  litigation with the  County of Muskegon  (the
"County")   regarding  a  1994  ordinance   governing  the  County's  industrial
wastewater pretreatment program. The lawsuit challenges, among other things, the
treatment capacity  availability  and local  effluent  limit provisions  of  the
ordinance. In July 1996, the Court rendered a decision substantially in favor of
the  Company  and other  plaintiffs,  but the  County  has appealed  the Court's
decision. If the Company and the other plaintiffs do not prevail in that  appeal
or  are not successful in ongoing negotiations  with the County, the Company may
not be able to  obtain additional treatment capacity  for future expansions  and
the  County could impose stricter permit limits.  In June 1997, the EPA sued the
County for failure to enforce permit limits associated with its operation of the
wastewater facility. The Company is uncertain as to the effect, if any, of  this
action  on  its current  dispute with  the County.  The imposition  of currently
proposed permit limits  or the  failure of  the Muskegon  lawsuit could  require
substantial  additional expenditures, including short-term expenditures, and may
lead to fines for any noncompliance.
    
 
   
    In November 1993, the EPA  announced proposed regulations that would  impose
new  air and water  quality standards aimed at  further reductions of pollutants
from pulp and  paper mills, particularly  those conducting bleaching  operations
(generally  referred  to  as the  "cluster  rules"). Final  promulgation  of the
cluster rules is expected to occur in late 1997, with compliance with the  rules
required  beginning  in  2000. The  Company  believes that  compliance  with the
cluster rules, if adopted as  currently proposed, may require aggregate  capital
expenditures  of approximately $70.0 million to  $90.0 million through 2000. The
ultimate financial impact to  the Company of compliance  with the cluster  rules
will  depend upon the  nature of the  final regulations, the  timing of required
implementation and the cost and availability of new technology. The Company also
anticipates that it will  incur an estimated $10.0  million to $20.0 million  of
capital expenditures through 1999 related to environmental compliance other than
as a result of the cluster rules.
    
 
   
    The  Company's  mills generate  substantial quantities  of solid  wastes and
by-products that  are  disposed  of  at  permitted  landfills  and  solid  waste
management  units at the mills. The Company  is currently planning to expand the
landfill at the Somerset mill at  a projected total cost of approximately  $16.0
million, of which $7.0 million is expected to be incurred prior to the year 2000
with the remainder being spent subsequent to 2004.
    
 
   
    The  Muskegon  mill  has had  discussions  with the  Michigan  Department of
Environmental Quality ("DEQ") regarding a wastewater surge pond adjacent to  the
Muskegon  Lake. The DEQ  presently is considering  whether the surge  pond is in
compliance   with    Michigan    Act   451    (Part    31   of    the    Natural
    
 
                                       29
<PAGE>
   
Resources  and Environmental Protection Act) regarding potential discharges from
that pond. The matter  is now subject  to the results  of a pending  engineering
investigation. There is a possibility that, as a result of DEQ requirements, the
surge  pond  may be  closed in  the future.  The Company  estimates the  cost of
closure could be approximately $2.0 million. In addition, if it is necessary  to
replace  the functional capacity of the  surge pond with above-grade structures,
the Company preliminarily estimates that up to an additional $8.0 million may be
required for such construction costs.
    
 
   
    The Company has been identified as a potentially responsible party under the
Federal Comprehensive Environmental Response, Compensation and Liability Act  of
1980,  as amended ("CERCLA" or "Superfund"), or analogous state law, for cleanup
of contamination at seven sites. Based  upon the Company's understanding of  the
total  amount of liability at each site, its calculation of its percentage share
in each proceeding, and  the number of potentially  responsible parties at  each
site,  the  Company presently  believes that  its  aggregate exposure  for these
matters will not  be material.  Moreover, as a  result of  the acquisition,  the
Company's  former parent, Scott, agreed to  indemnify and defend the Company for
and against,  among  other things,  the  full amount  of  any damages  or  costs
resulting  from the off-site disposal of hazardous substances occurring prior to
the date of  closing, including  all damages and  costs related  to these  seven
sites.  Since the date of  closing of the acquisition  agreement, Scott has been
performing under the terms of this environmental indemnity and defense provision
and, therefore, the  Company has not  expended any funds  with respect to  these
seven sites.
    
 
   
    The  Company currently has a five-year demolition project in progress at its
Westbrook Facility  for  health and  safety  reasons  which is  expected  to  be
completed  in the  year 2001.  Total costs  of the  project are  estimated to be
approximately $9.0 million, of which  approximately $5.7 million had been  spent
as of April 2, 1997. The Company recognizes these costs as they are incurred.
    
 
   
    The Company does not believe that it will have any liability under emergency
legislation  enacted by the State  of Maine to cover  a significant shortfall in
the Maine  workers' compensation  system through  assessments of  employers  and
insurers;  however, there can be no assurance that the existing legislation will
fully address the shortfall  or that any additional  measures necessary to  fund
the  shortfall will  not result in  material increases in  the Company's workers
compensation premiums.
    
 
   
    The Company believes  that none  of these  matters, individually  or in  the
aggregate,  is  expected to  have  a material  adverse  effect on  its financial
position, results of operations or cash flows.
    
 
   
  LABOR RELATIONS
    
 
   
    In February 1997,  the Company reached  settlement on a  new six-year  labor
agreement  with its  three Somerset,  Maine mill  unions. The  ratified contract
reflects more flexible work  rule provisions and a  3% annual wage increase  for
the  term of  the agreement.  The Company's  labor agreements  at its Westbrook,
Maine and Mobile,  Alabama sites expired  on June 1,  1997. All but  one of  the
Westbrook  unions  ratified a  new five  year  agreement in  May 1997  with more
flexible work rule provisions. The Company  is engaged in negotiations with  the
remaining  union at Westbrook and the unions at Mobile. Those affected employees
are working  under contract  extensions which  can be  terminated upon  10  days
notice.
    
 
   
  FORCE MAJEURE EVENTS
    
 
   
    On  October 17,  1996 a  fire occurred at  an outside  warehouse location in
Muskegon, Michigan, which resulted  in the loss of  approximately 8,000 tons  of
inventory  valued in  excess of  $6.0 million.  On March  26, 1997,  the Company
reached an agreement with its insurance  carrier pursuant to which it  recovered
substantially  all the  lost inventory value,  excluding the  deductible of $0.5
million.
    
 
   
    Due  to  exceptionally  heavy  rains,  the  Presumpscot  River  flooded  the
Westbrook  mill  on October  21, 1996.  The flooding  resulted in  the temporary
closure of the mill. Damage to mill equipment has since been repaired and normal
operating mill conditions have been restored.  Total losses are not expected  to
exceed  the  Company's insurance  coverage limits,  which include  both business
interruption and property  loss coverage. The  Company had as  of July 2,  1997,
accrued    an   estimate   of    $44.7   million   for    costs   to   refurbish
    
 
                                       30
<PAGE>
   
plant assets at the Westbrook facility, of which $27.5 million has been received
as insurance proceeds at July 2, 1997 with the remainder, net of a deductible of
$3.5 million,  included  in  other receivables  in  the  condensed  consolidated
balance sheet at July 2, 1997. In addition, the Company has accrued $9.0 million
during  the quarter ended April 2, 1997,  representing a portion of the business
interruption claim submitted for the interference caused by the Westbrook flood,
which primarily took place during the quarter ended January 1, 1997. At July  2,
1997,  the Company had received $7.5  million as business interruption insurance
proceeds.
    
 
   
  LONG-TERM CONTRACTS
    
 
   
    The Mobile, Alabama paper mill was historically operated by Scott as part of
an integrated  facility  (including  a  tissue mill,  a  pulp  mill  and  energy
facility). In connection with the Acquisition, Warren entered into long-term (25
years  initially, subject  to mill  closures and  certain FORCE  MAJEURE events)
supply agreements with Scott for the supply of pulp and water and the  treatment
of  effluent at the Mobile Mill. Wood  pulp will be supplied generally at market
prices. Pulp  prices are  discounted due  to the  elimination of  freight  costs
associated  with  delivering  pulp  to  Warren's  Mobile  paper  mill  and  pulp
quantities are subject to minimum (170,000 to 182,400 tons per year) and maximum
(220,000 to  233,400 tons  per year)  limits. Prices  for other  services to  be
provided by Scott are generally based upon cost. Prior to the Acquisition, Scott
sold  its  energy  facility  at Mobile  to  Mobile  Energy  Services Corporation
("MESC"). In connection with the sale of the energy facility, MESC entered  into
a  long-term agreement with  Warren to provide  electric power and  steam to the
paper mill at rates generally comparable to market tariffs, including fuel  cost
and capital recovery components. Scott, MESC and Warren have also entered into a
long-term  shared  facilities  and services  agreement  (the  "Shared Facilities
Agreement") with  respect to  medical and  security services,  common roads  and
parking  areas,  office  space  and similar  items  and  a  comprehensive master
operating agreement providing for the  coordination of services and  integration
of  operations among the energy facility, the  paper mill, the pulp mill and the
tissue mill. Annual fees under the  Shared Facilities Agreement are expected  to
be  approximately  $1.5  million  per  year through  the  25  year  term  of the
agreement. Warren  has  the  option to  cancel  certain  non-essential  services
covered  by the Shared Services Agreement at any time prior to the end of the 25
year term.
    
 
   
    The Company's power requirements  at its Somerset  and Westbrook mills  have
historically  been  satisfied through  cogeneration agreements  ("Power Purchase
Agreements" or "Agreements") whereby the  mills each cogenerate electricity  and
sell  the output to Central  Maine Power Company ("CMP")  at above market rates.
The Agreements also provide that the mills purchase electricity from CMP at  the
standard  industrial tariff  rate. The  effect of  these Agreements  has been to
reduce the Company's historical cost of power. However, the Westbrook  Agreement
expires  on October  31, 1997,  and the Somerset  Agreement expires  in the year
2012, with the  favorable pricing element  of the Somerset  Agreement ending  on
November  30, 1997. The impact from the  change in the Somerset Agreement is not
material; however,  the  expiration of  the  Westbrook Agreement  could  have  a
material  adverse impact if  a replacement market for  excess power generated at
the Westbrook mill is  not found. The Company  is currently soliciting bids  for
such  excess power  and anticipates that  given current  capacity constraints in
Northeast power markets,  any material  adverse impact should  be mitigated.  To
reflect  the fair market value  of the acquired Power  Purchase Agreements as of
the Acquisition date, the Company established a deferred asset of  approximately
$32.3  million, in  accordance with  APB No.  16. This  deferred asset  is being
amortized over the remaining  life of the  favorable Power Purchase  Agreements.
For  the nine months  ended September 27,  1995, fiscal year  1996, and the nine
months  ended  July  2,  1997   amortization  expense  related  to  this   asset
approximated $10.8 million, $12.0 million and $9.0 million, respectively.
    
 
   
    The  Company is also  involved in various  other lawsuits and administrative
proceedings.  The  relief  sought  in  such  lawsuits  and  proceedings  include
injunctions,  damages and penalties.  Although the final  results in these suits
and proceedings cannot be predicted with certainty, it is the present opinion of
the Company, after  consulting with  legal counsel, that  they will  not have  a
material  effect on the  Company's financial position,  results of operations or
cash flows.
    
 
                                       31
<PAGE>
   
  REGULATORY MATTERS
    
 
   
    On November  5, 1996,  a proposed  binding referendum  measure to  eliminate
clear  cutting in  unincorporated areas  in the State  of Maine  was defeated. A
competing measure, which  could establish new  forestry standards stricter  than
current  law,  but which  would  not completely  ban  clear cutting,  received a
plurality vote. This competing measure was supported by the Company, other major
timber interests  in Maine,  and several  environmental groups  as well  as  the
Governor   of  Maine.  Under   Maine  law,  this   competing  measure  will  not
automatically become law unless it receives a simple majority of the votes  cast
in  a special election to be held in 1997. If this competing measure does become
law, the consequence to the Company is not expected to be material, because such
measure generally reflects sustainable forestry initiatives already  voluntarily
adopted by the Company.
    
 
   
  CREDIT AGREEMENT AMENDMENT
    
 
   
    On  July 25, 1997, Warren amended certain provisions of its Credit Agreement
with  a  syndicate  of  banks,  including  the  prepayment  provisions  and  the
limitation on indebtedness clause. The lenders also waived certain provisions of
the  credit  agreement,  thereby allowing  the  Company  to enter  into  a sale/
leaseback  arrangement  with  General  Electric  Capital  Corporation   ("GECC")
pertaining  to one of the Company's paper  machines at its Somerset facility and
allowing Holdings  to consummate  a  merger with  Acquisition II.  In  addition,
Warren obtained consent from the lenders for the utilization of a portion of the
proceeds  of the sale/leaseback other than  as required by the credit agreement,
including the payment from time to time of dividends to Holdings on or prior  to
September  30, 1998 for  the purpose of redeeming  the Holdings Senior Preferred
Stock, subject to certain conditions and limitations.
    
 
   
  SALE/LEASEBACK TRANSACTION
    
 
   
    On July 29, 1997, the Company entered into a sale/leaseback arrangement with
GECC. The transaction  involved the sale  of one  of the paper  machines at  its
Somerset  mill for  $150.4 million  to State  Street Bank  and Trust  Company of
Connecticut, National  Association  (the "Trustee"),  as  Trustee for  GECC.  In
connection  with the transaction, the Company entered  into a 15 year lease with
the Trustee to lease  back the paper machine.  Rental payments of  approximately
$7.6  million will be made semi-annually in  arrears in January and July of each
year. The  sale/leaseback arrangement  will  be accounted  for as  an  operating
lease.  The  gain on  the  transaction of  approximately  $20.8 million  will be
deferred and amortized as an adjustment to future rental payments over the lease
term. The Company  used approximately $100.3  million of the  proceeds from  the
sale to make a mandatory prepayment on its term loans. The write off of deferred
financing  fees related to the early extinguishment  of this debt resulted in an
extraordinary loss of $1.0 million, net of a related tax benefit of $0.6 million
and will be recorded in the fourth quarter of fiscal year 1997.
    
 
  CONTROL BY SAPPI
 
   
    On May  27, 1997,  Sappi consummated  the Minority  Acquisition and  thereby
acquired  through an indirect  wholly-owned subsidiary all  of the common equity
interests of Holdings  held by the  Sellers for an  aggregate purchase price  of
$138.0  million, or  $17.25 per  share. Sappi  then caused  all of  the Holdings
common stock  purchase  warrants acquired  in  the Minority  Acquisition  to  be
exercised.  In connection with  the Minority Acquisition,  Sappi and the Sellers
terminated most of the provisions of the Shareholders Agreement, and the Sellers
have ceased to have  any rights or obligations  under the remaining  provisions.
See "Certain Relationships and Related Transactions--Shareholders Agreement". In
connection  with the  financing of  the Minority  Acquisition, Sappi  caused the
shares to Holdings common  stock to be  sold to HSL, which  in turn pledged  the
stock to certain lenders. The Holdings common stock held by HSL is subject to an
option  for Sappi to  reacquire such securities  at any time  prior to April 30,
2000, and a right for  HSL to require Sappi to  purchase such securities on  the
occurrence  of certain events  and at any time  between May 15  and May 30, 2000
(the "HSL  Option  Agreement"). In  addition,  such  shares are  subject  to  an
irrevocable  proxy for Sappi to vote the  shares of Holdings common stock during
the term of the HSL  Option Agreement. As a  result of the Minority  Acquisition
and the related financing transaction, Sappi
    
 
                                       32
<PAGE>
   
indirectly  owns approximately 75.07%, and  controls the voting of approximately
97.34%, of the common  equity of Holdings  on a fully  diluted basis. See  "Risk
Factors--Control    by   Sappi"   and   "Certain   Relationships   and   Related
Transactions--Minority Acquisition and Merger".
    
 
   
    On  July  30,  1997,  Holdings  entered  into  the  Merger  Agreement   with
Acquisition  II, pursuant to  which each issued and  outstanding share of common
stock of Holdings held by any party  other than Sappi and its affiliates or  HSL
will be converted into the right to receive $17.60 per share in cash, subject to
the  exercise of appraisal rights. Each  outstanding Class A Warrant of Holdings
will become exercisable  solely for $5.2708  in cash, each  outstanding Class  B
Warrant  of Holdings will become exercisable solely  for $17.60 in cash, in each
case upon payment of the applicable exercise price and satisfaction of the other
terms and conditions of  the related warrant agreement,  and shares of  Holdings
Senior Preferred Stock will remain outstanding without amendment, subject to the
exercise  of appraisal rights. The Class B  common stock of Holdings received by
HSL as a result of the Merger and any Class A common stock of Holdings  received
on  conversion will be subject  to the HSL Option  Agreement and the irrevocable
proxy in favor of Sappi. The Merger Agreement is expected to become effective on
or about  September 5,  1997, but  the Merger  Agreement is  subject to  certain
important  conditions, and there can be no  assurance that the conditions to the
Merger will be satisfied or waived. If the Merger becomes effective, Sappi  will
own  100% of the issued  and outstanding voting common  stock, and 75.07% of the
common equity of Holdings in the form of new Class A common stock, and HSL  will
own  24.93% of the common equity of Holdings in the form of new non-voting Class
B common stock of  Holdings. See "Risk Factors--Control  by Sappi" and  "Certain
Relationships   and  Related  Transactions--Minority  Acquisition  and  Merger".
Neither the  Minority  Acquisition nor  the  Merger  will affect  the  terms  or
ownership of the outstanding securities of Warren.
    
 
   
  ACCOUNTING PRONOUNCEMENTS
    
 
   
    In  October 1995, the  Financial Accounting Standards  Board ("FASB") issued
Statement of  Financial Accounting  Standard ("FAS")  No. 123,  "Accounting  for
Stock-Based  Compensation". FAS No.  123, which is effective  for the Company in
fiscal 1997, addresses the financial  accounting and reporting requirements  for
stock-based employee compensation plans. FAS No. 123 permits an entity to either
record  the effects of stock-based employee  compensation plans in its financial
statements or retain current accounting and present pro-forma disclosures in the
notes to the  financial statements. The  implementation of FAS  No. 123 did  not
have a material impact on the Company's financial statements.
    
 
   
    In  June 1996, the  FASB issued FAS  No. 125, "Accounting  for Transfers and
Servicing  of  Financial  Assets  and  Extinguishment  of  Liabilities",   which
addresses  accounting  and reporting  standards for  transfers and  servicing of
financial assets and extinguishment of liabilities.  FAS No. 125 is required  to
be  adopted in 1997. The  implementation of FAS No. 125  did not have a material
impact on the Company's financial statements.
    
 
   
    In February 1997, the FASB issued FAS No. 128, "Earnings per Share", and FAS
No. 129, "Disclosure of Information about Capital Structure", both of which will
be effective for  the Company  in fiscal  year 1998.  FAS No.  128 replaces  the
presentation  of primary earnings per share with basic earnings per share, which
excludes dilution,  and requires  the  dual presentation  of basic  and  diluted
earnings per share. FAS No. 129 establishes standards for disclosing information
about   an  entity's  capital  structure  and   applies  to  all  entities.  The
implementation of FAS No. 128 and FAS No. 129 will not have a material effect on
the Company's earnings per share or financial statements.
    
 
   
    In June 1997, the FASB issued FAS No. 130, "Reporting Comprehensive Income",
and FAS  No. 131,  "Disclosures  about Segments  of  an Enterprise  and  Related
Information",  both of which  will be effective  for the Company  in fiscal year
1999. FAS  No.  130 establishes  standards  for  the reporting  and  display  of
comprehensive  income and its components  (revenues, expenses, gains and losses)
in a full set of general  purpose financial statements. FAS No. 131  establishes
standards   for  the  way  that  public  business  enterprises  report  selected
information about operating segments. FAS No. 131 also establishes standards for
    
 
                                       33
<PAGE>
   
related disclosures about  products and  services, geographic  areas, and  major
customers. The implementation of FAS No. 130 and FAS No. 131 are not expected to
have a material effect on the Company's financial statements.
    
 
CONSIDERATIONS RELATING TO HOLDINGS' CASH OBLIGATIONS
 
   
    The  Company expects that it  may make certain cash  payments to Holdings or
other affiliates during fiscal 1997 to the  extent cash is available and to  the
extent  it is permitted  to do so under  the terms of  the Credit Agreement, the
Indenture and  the  terms of  the  Senior  Preferred Stock.  Such  payments  may
include,  among other things,  (i) amounts under  a tax sharing  agreement to be
entered into between the  Company and Holdings necessary  to enable Holdings  to
pay  the Company's  taxes, (ii) administrative  fees to Holdings  and amounts to
cover specified costs and expenses of Holdings and (iii) an annual advisory  fee
for  management advisory services, limited to  $1.0 million, to Sappi and/or its
affiliates. To the extent the Company  continues to make such payments, it  will
do  so only  to the extent  such payments are  permitted under the  terms of the
Credit Agreement, the Indenture and the terms of the Senior Preferred Stock.
    
 
    Because Holdings has no  material assets other  than the outstanding  common
stock  of the Company (all  of which is pledged to  the lenders under the Credit
Agreement) and all of the operations  of Holdings (other than the management  of
its  investment in the Company) are  currently conducted through the Company and
its subsidiaries, Holdings' ability  to meet its  cash obligations is  dependent
upon  the earnings of the  Company and its subsidiaries  and the distribution or
other provision  of  those  earnings  to  Holdings.  Holdings  has  no  material
indebtedness outstanding (other than advances that may be owed from time to time
to  the Company and guarantees in respect of indebtedness of the Company and its
subsidiaries)  and  Holdings'  15%  Senior  Exchangeable  Preferred  Stock  (the
"Holdings   Preferred  Stock"),  which   was  issued  in   connection  with  the
Acquisition, is  not  mandatorily  redeemable (except  upon  the  occurrence  of
certain  specified events) and provides that dividends  need not be paid in cash
until the  year 2000.  Holdings  does, however,  have various  obligations  with
respect  to its equity  securities (including in  respect of registration rights
granted by Holdings) that are likely  to require cash expenditures by  Holdings.
The  Company believes  that the Credit  Agreement, the Indenture  and the Senior
Preferred Stock permit the Company to pay a dividend or otherwise provide  funds
to  Holdings  to enable  Holdings to  meet  its known  cash obligations  for the
foreseeable future, provided  that the Company  meets certain conditions.  Among
such  conditions are  that the Company  maintain specified  financial ratios and
comply with certain financial tests.
 
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
  DISCLOSURE
 
    Deloitte & Touche LLP were  appointed independent auditors to Holdings,  the
parent of the Company, prior to the Acquisition. Coopers & Lybrand L.L.P. served
as   independent  accountants  of  the  Predecessor  Corporation  prior  to  the
Acquisition and,  upon completion  of  the Acquisition,  Deloitte &  Touche  LLP
replaced  Coopers &  Lybrand L.L.P. as  independent auditors  of the Predecessor
Corporation. There were no disagreements between the Predecessor Corporation and
Coopers & Lybrand L.L.P.  on matters of accounting  and financial disclosure  in
the  two  years and  subsequent interim  period  preceding their  replacement by
Deloitte & Touche LLP.
 
    During 1995, Coopers & Lybrand L.L.P.  informed the Company that they  would
not  consent  to  the  use  of their  report  on  the  Predecessor Corporation's
financial statements in certain anticipated registration statements to be  filed
with  the Commission. As a result, the  Company engaged Deloitte & Touche LLP to
reaudit the  Predecessor Corporation's  financial  statements included  in  this
Prospectus.
 
                                       34
<PAGE>
                                    BUSINESS
 
GENERAL
 
    S.D.   Warren  Company  ("S.D.  Warren",  "Warren",  the  "Company"  or  the
"Successor Corporation") manufactures printing, publishing and specialty  papers
and  has pulp and  timberland operations vertically integrated  with some of its
manufacturing facilities. Warren is  the largest producer  of coated free  paper
(free  of groundwood pulp) in the  United States. The Company currently operates
four paper  mills with  total annual  production capacity  of approximately  1.5
million  tons  of  paper. The  Company  also  owns a  sheeting  and distribution
facility  in  Allentown,   Pennsylvania,  with  annual   sheeting  capacity   of
approximately  90,000 tons, and owns  approximately 911,000 acres of timberlands
in the State of Maine.
 
    The Company  was  founded in  1854  and  grew through  internal  growth  and
acquisitions  until it was acquired by Scott in 1967. Scott invested significant
resources in S.D. Warren, including approximately $1.0 billion from 1988 through
1994, to  upgrade, expand  and rebuild  many  of the  Warren facilities.  As  of
October  8,  1994, SDW  Acquisition entered  into  the Stock  Purchase Agreement
pursuant to which, on December 20, 1994, SDW Acquisition acquired from Scott all
of the outstanding capital  stock of Warren, then  a wholly owned subsidiary  of
Scott,  and  certain  related  affiliates of  Scott.  Immediately  following the
Acquisition, SDW Acquisition merged  with and into  Warren (the "Merger"),  with
Warren surviving.
 
   
    SDW  Holdings Corporation owns  all the outstanding  Common Stock of Warren.
The largest investor in  Holdings is Sappi. Sappi,  a South African company,  is
the  largest forest  products company in  Africa, the third  largest producer of
coated free paper  in Europe  and one  of the  world's leading  pulp, paper  and
timber  exporters. Sappi owns and operates  a number of timber processing plants
and eight mills in Southern  Africa. Outside Africa, Sappi's operations  include
four  fine paper  mills in  the United  Kingdom and  two mills  in Germany which
produce coated  and  uncoated free  paper  and specialty  paper.  Following  the
Acquisition,  Sappi became  the largest  coated free  paper manufacturer  in the
world. On  July  30, 1997,  Holdings  entered  into the  Merger  Agreement  with
Acquisition  II, pursuant to  which each issued and  outstanding share of common
stock of Holdings held by any party  other than Sappi and its affiliates or  HSL
will be converted into the right to receive $17.60 per share in cash, subject to
the  exercise of appraisal rights. Each  outstanding Class A Warrant of Holdings
will become exercisable  solely for $5.2708  in cash, each  outstanding Class  B
Warrant  of Holdings will become exercisable solely  for $17.60 in cash, in each
case upon payment of the applicable exercise price and satisfaction of the other
terms and conditions of  the related warrant agreement,  and shares of  Holdings
Senior Preferred Stock will remain outstanding without amendment, subject to the
exercise  of appraisal rights. The Class B  common stock of Holdings received by
HSL as a result of the Merger and any Class A common stock of Holdings  received
on  conversion will be subject  to the HSL Option  Agreement and the irrevocable
proxy in favor of Sappi. The Merger Agreement is expected to become effective on
or about  September 5,  1997, but  the Merger  Agreement is  subject to  certain
important  conditions, and there can be no  assurance that the conditions to the
Merger will be satisfied or waived. If the Merger becomes effective, Sappi  will
own  100% of the issued  and outstanding voting common  stock, and 75.07% of the
common equity of Holdings in the form of new Class A common stock, and HSL  will
own  24.93% of the common equity of Holdings in the form of new non-voting Class
B common stock of  Holdings. See "Risk Factors--Control  by Sappi" and  "Certain
Relationships  and Related Transacations--Minority  Acquisition and Merger". The
Merger will not affect the terms  or ownership of the outstanding securities  of
Warren.
    
 
PRINCIPAL PRODUCTS
 
   
    The paper industry is generally divided into the printing and writing market
segment  and  the  packaging market  segment.  The printing  and  writing market
segment is divided  into newsprint  and fine  paper, which  includes coated  and
uncoated  paper.  The  Company's principal  products  include  coated, uncoated,
specialty and technical  papers. The following  table illustrates the  Company's
major  markets, expressed as  a percentage of  sales, for the  nine months ended
September 24, 1994, the period September 25, 1994 through December 20, 1994 (the
"three months ended December 20, 1994"), and the nine
    
 
                                       35
<PAGE>
   
months ended September 27, 1995, the twelve months ended October 2, 1996 and the
nine months ended July 3, 1996 and July 2, 1997:
    
 
   
<TABLE>
<CAPTION>
                                    NINE MONTHS     THREE MONTHS      NINE MONTHS     TWELVE MONTHS    NINE MONTHS    NINE MONTHS
                                       ENDED            ENDED            ENDED            ENDED           ENDED          ENDED
                                   SEPTEMBER 24,    DECEMBER 20,     SEPTEMBER 27,     OCTOBER 2,        JULY 3,        JULY 2,
                                       1994             1994             1995             1996            1996           1997
                                  ---------------  ---------------  ---------------  ---------------  -------------  -------------
<S>                               <C>              <C>              <C>              <C>              <C>            <C>
Coated paper....................          70.9%            73.9%            70.6%            72.2%           71.9%          71.8%
Uncoated paper..................          17.9             18.5             13.6             12.7            12.6           12.6
Specialty paper.................           5.0              4.8             10.2             11.5            11.7           11.7
Technical paper and other.......           6.2              2.8              5.6              3.6             3.8            3.9
                                         -----            -----            -----            -----           -----          -----
    Total.......................         100.0%           100.0%           100.0%           100.0%          100.0%         100.0%
                                         -----            -----            -----            -----           -----          -----
                                         -----            -----            -----            -----           -----          -----
</TABLE>
    
 
    The coated paper market is divided  into two types of products: coated  free
paper  and coated groundwood  paper. Coated papers  are primarily differentiated
into five product grades of decreasing quality and brightness, ranging from  #1,
which  is  premium,  to  #5,  the  lowest  in  quality  and  price.  The Company
principally competes  in the  coated  free paper  market  which is  composed  of
product  grades #1  through #3, and  a limited amount  of #4 and  #5. The coated
groundwood market is composed  of the #4  and #5 product  grades. Each grade  is
manufactured  in a range of basis weights, which is the measurement of a paper's
weight for a given sheet size, as well as differentiated by finish which can  be
either  gloss,  dull  or matte.  The  appearance  of coated  paper  can  also be
significantly altered by  finishing techniques,  such as  varnishing, which  can
impart a dull or shiny property to a sheet. The coated paper market, in addition
to  being segmented by product grade, is  divided into products which are coated
on one side and products which are  coated on both sides. Paper which is  coated
on one side is used in special applications such as consumer product and mailing
label  applications. The majority of coated  paper production is two-sided which
permits quality printing on both sides of the paper.
 
    Coated paper is  used in corporate  communications, advertising,  brochures,
magazine  covers and upscale  magazines, catalogues, direct  mail promotions and
educational text books.  Uncoated paper  is used by  commercial printers,  quick
printers,  large in-house  copy/printing end-users  and small  business and home
applications.  Speciality  and  technical  papers  are  used  in  business  form
printing,   coated  fabric  converters,   pressure-sensitive  laminators,  label
printers and other niche market applications.
 
    The market for coated paper has historically experienced price  fluctuations
which  are driven by production supply, end-user demand and, to a lesser degree,
the availability and  relative price  of imported  products. The  growth in  the
supply   of  coated  paper  is  driven  by  the  opening  of  new  coated  paper
manufacturing facilities, each of which can take up to three years to construct.
See  "Risk  Factors--Cyclical  Industry  Conditions;  Strong  Competition"   and
"Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations" for information regarding recent market trends.
 
COMPETITION
 
    The markets for coated free products are highly competitive with a number of
major companies competing in each market. The Company competes mainly with  U.S.
and  Canadian producers of coated free paper,  and, to a lesser degree, European
producers. The Company's  principal competitors  in the coated  free market  are
Champion  International Corporation,  Westvaco Corporation,  Consolidated Papers
Inc., The  Mead  Corporation,  Simpson  Paper Co.,  Repap  Wisconsin,  Inc.  and
Potlatch Corporation. Competition is primarily on the basis of quality, service,
price  and breadth of product line, as  well as product innovation and sales and
distribution  support.  Certain  of  the  Company's  competitors  have   greater
financial  resources than the Company  and certain of the  mills operated by its
competitors may be lower cost producers of pulp and coated paper than certain of
the  mills  operated  by  the  Company.  See  "Risk  Factors--Cyclical  Industry
Conditions; Strong Competition".
 
                                       36
<PAGE>
    Several  factors contribute  to the  Company's competitive  strengths in the
coated  free  paper  market,  including  high  product  quality,   technological
innovation,  high  brand  recognition  and a  strong  distribution  network. The
Company is the leading seller of #1 and #3 grades of coated free paper in  North
America and is among the leaders with respect to the #2 grade based on sales for
the nine months ended July 3, 1996.
 
DISTRIBUTION
 
    The  Company, unlike most of its  competition, has made a strategic decision
to sell all of its coated products through the merchant distribution system. The
Company believes this policy increases the focus of the merchant sales force  on
the  sale of the  Company's products. Warren  was the first  to develop merchant
distribution for branded coated paper. In 1917, Warren formed an association  of
paper  merchants  that  became  the Warren  Merchant's  Association.  Today, the
Company's  sales  force  sells  coated  paper  to  approximately  288   merchant
distributing  locations. Merchants are authorized  to distribute Warren products
by geographic area and  handle competitors' lines to  cover all segments of  the
market.  The Company believes it has created a loyal group of merchant customers
because Warren's sales  force focuses  on generating end-user  demand, which  is
then  serviced  by the  merchant  distributors, and  does  not compete  with the
merchants to make sales.
 
    Merchants perform numerous functions, including sales, credit,  warehousing,
local  distribution  and promotional  activities. They  purchase the  paper from
Warren and  resell  it,  marking  up  their purchase  price  from  Warren  to  a
competitive  market  price.  The product  is  delivered to  the  customer either
directly from the  mill, a  Warren distribution  center or  from the  merchant's
warehouse.  The merchant handles  credit review and  payment collection and pays
Warren's invoice without regard to final collection from the end-user customer.
 
    The Company sells uncoated paper in  North America through the same  network
of  merchant distributors  that it uses  for coated paper,  with some exceptions
(approximately 225 merchant locations sell uncoated paper, versus the 288  which
sell coated paper). The Company also distributes uncoated paper through original
equipment  manufacturers,  catalogues and  merchant stores  and is  beginning to
develop additional  distribution  channels,  such  as  warehouse  clubs,  office
superstores and telemarketing.
 
    The  Company  sells  both specialty  and  technical paper  in  North America
directly to  the  customer base  through  the  relevant sales  force  and  ships
products directly from the mill to the customer.
 
EXPORT SALES
 
   
    The  Company had  sales to customers  outside of the  United States ("Export
Sales") of  $60.0 million,  $24.7  million, $90.5  million, $174.3  million  and
$129.7  million for the nine  months ended September 24,  1994, the three months
ended December 20,  1994 the nine  months ended September  27, 1995, the  twelve
months   ended  October  2,  1996  and  the  nine  months  ended  July  2,  1997
respectively. Export Sales are primarily to Canada, Europe and the Far East. The
Company's sales outside  North America are  handled by divisions  of Sappi.  See
"Certain  Relationships  and  Related  Transactions--Transactions  with  Related
Parties" and "Risk Factors--Requirement to Do Business with Sappi Affiliates".
    
 
CUSTOMERS
 
   
    For  the  year  ended  October   2,  1996,  the  Company's  customers   that
individually  accounted  for  greater  than  10%  of  sales  were  divisions  or
subsidiaries of International  Paper Company,  Central National-Gottesman  Inc.,
and  Alco  Standard Corporation.  Each  of these  customers  is a  merchant that
resells the Company's paper products to a wide range of end users. As  indicated
in  the Notes to Financial Statements, the  loss of any of these customers could
have a  material  adverse  effect  on the  Company's  business  and  results  of
operations.  See "Risk Factors--Dependence on Principal Customers" and the Notes
to Financial Statements.
    
 
                                       37
<PAGE>
BACKLOG AND SEASONALITY
 
   
    Backlog as of  October 2, 1996  and July  2, 1997 was  not significant.  The
Company  had  approximately one  to  four weeks  of  backlog depending  upon the
product and basis weights.
    
 
    The Company's operations are not significantly affected by seasonality.  The
first  and third  quarters of  the calendar  year tend  to be  stronger than the
second and fourth quarters.
 
PATENTS, TRADEMARKS AND LICENSES
 
   
    S.D. Warren is widely recognized  for its product quality and  technological
innovation  in the development  and manufacture of coated  free paper, which has
allowed Warren to sustain the franchise value of its name brand products such as
SOMERSET-REGISTERED TRADEMARK-, LUSTRO-REGISTERED TRADEMARK-,
WARRENFLO-REGISTERED TRADEMARK- and PATINA-REGISTERED TRADEMARK-.
    
 
    Although the  Company  owns or  licenses  a  number of  patents  and  patent
applications  that are important to  its business, they are  not material to the
conduct of the  Company's business  as a whole.  The Company  believes that  its
position  in each of its  markets depends primarily on  such factors as customer
service, prompt and accurate delivery and  diversity of products rather than  on
patent protection.
 
    The  Company has  a long  history of product  innovations. It  was the first
paper company  to develop  both one  and two-sided  coated paper,  the first  to
develop  dull and matte  coated paper, the first  to develop high bulk-to-weight
coated paper and the first to develop lightweight coated free web. In  addition,
the  Company has  a number  of proprietary  technologies, including  the on-line
finishing  technology  and  its  ULTRACAST-Registered  Trademark-   electronbeam
technology. The Company's on-line finishing technology is used in its production
of  coated paper as well as in its production of specialty papers. The Company's
ULTRACAST-Registered Trademark- technology is  utilized in specialty papers  and
the  Company  plans to  extend this  technology  into a  broader line  of unique
products and new market segments.
 
RESEARCH AND DEVELOPMENT
 
   
    The Company's research and development efforts continue to focus on creating
new and improved  products as well  as developing more  efficient processes  for
producing  them. The Company's research facility  is located in Westbrook, Maine
and employs approximately 100 people who work closely with marketing, sales  and
manufacturing  personnel as well as the  Company's customers to respond to needs
for technological improvements and to meet market opportunities.
    
 
   
    The Company spent approximately $9.5  million, $3.0 million, $10.7  million,
$15.6  million and $10.2 million on  research and development activities for the
nine months ended September 24, 1994, the three months ended December 20,  1994,
the  nine months ended  September 27, 1995,  the twelve months  ended October 2,
1996 and the nine months ended July 2, 1997, respectively.
    
 
SUPPLY REQUIREMENTS
 
    The principal  supply  requirements for  the  manufacture of  the  Company's
products are wood, pulp, energy and other supplies. The Company believes that it
has adequate sources of these and other raw materials and supplies necessary for
the  manufacture of  pulp and  coated paper for  the foreseeable  future. In the
event that any of  the Company's suppliers  is unable to  meet its demands,  the
Company  believes that  adequate alternative  suppliers or  substitute materials
would be available at comparable prices.
 
    WOOD AND PULP
 
   
    For the nine months ended July 2,  1997 and the year ended October 2,  1996,
the  Company manufactured  approximately 63% and  65%, respectively  of its pulp
requirements. This vertical integration reduces  the Company's exposure to  (and
ability to benefit from) fluctuations in the market price for pulp. All three of
the  Company's  northern  mills are  integrated  with respect  to  hardwood pulp
production and the Somerset, Maine mill also has softwood pulping capability. In
addition, the Mobile, Alabama  facility receives most  of its pulp  requirements
from    an   adjacent   pulp   mill   owned   by   Kimberly-Clark   Corporation.
    
 
                                       38
<PAGE>
   
In connection with the  Acquisition, the Company entered  into a long-term  pulp
supply  agreement with Scott to supply the  Company's Mobile paper mill with its
wood pulp  requirements  (subject to  minimum  and maximum  amounts)  at  prices
generally  based upon market  prices, less a  discount to reflect transportation
and other cost savings. Scott had previously announced its intention to sell the
Mobile pulp mill,  but this  announcement was  retracted on  the merger  between
Scott  and Kimberly-Clark Corporation. If sold, the buyer of this facility would
be bound  by  the  terms  of  the  above-mentioned  agreement.  Additional  pulp
requirements  for the remaining mills  are purchased in the  open market. In the
event that any of the Company's pulp  suppliers are unable to meet its  demands,
the  Company believes it could obtain adequate  supplies to meet its future pulp
requirements.
    
 
    The Company owns approximately 911,000 gross acres of timberlands in  Maine,
789,400  of which are  net forested acres. Approximately  433,700 of these acres
produce softwood timber, such as spruce, fir, hemlock and white pine and 355,700
acres produce  hardwood timber,  such as  beech, birch  and maple.  The  Company
believes  it can  harvest approximately 13,100  acres per year  on a sustainable
basis. See "Risk  Factors--Stringent Environmental  Regulation; Proposed  Timber
Regulation" and "Business-- Timberlands".
 
    The  Company  currently  offers recycled  products  in all  coated  and some
uncoated grade  lines. The  Company uses  reprocessed fibers  produced from  its
existing  operations and purchases post consumer waste from several suppliers to
meet market requirements for recycled products.
 
    ENERGY REQUIREMENTS
 
    The Company's energy requirements are satisfied through wood and by-products
derived from  the Company's  pulping processs  (approximately 54%  of the  total
units  of energy), coal (approximately  16%), oil (approximately 16%), purchased
steam from  the  Mobile utility  complex  (approximately 7%)  and  natural  gas,
electricity and other (approximately 7%).
 
   
    The  Company's power requirements  at its Somerset  and Westbrook mills have
historically been satisfied through Power Purchase Agreements whereby the  mills
each  cogenerate electricity and sell  the output to CMP  at above market rates.
The Agreements also provide that the mills purchase electricity from CMP at  the
standard  industrial tariff  rate. The  effect of  these Agreements  has been to
reduce the Company's historical cost of power. However, the Westbrook  Agreement
expires  on October  31, 1997,  and the Somerset  Agreement expires  in the year
2012, with the  favorable pricing element  of the Somerset  Agreement ending  on
November  30, 1997. The impact from the  change in the Somerset Agreement is not
material; however,  the  expiration of  the  Westbrook Agreement  could  have  a
material  adverse impact if  a replacement market for  excess power generated at
the Westbrook mill is  not found. The Company  is currently soliciting bids  for
such  excess power  and anticipates that  given current  capacity constraints in
Northeast power markets, any material adverse impact should be mitigated.
    
 
   
    The Muskegon  mill cogenerates  electricity, uses  the total  output in  its
operations,  and purchases standby power service from Consumers Power Company at
state regulated rates.
    
 
    In the past, Scott operated the Mobile facility (including the Warren  paper
mill, a pulp mill, a tissue mill and an energy facility) on an integrated basis.
Prior to the Acquisition, Scott sold its energy facility at Mobile and the buyer
entered  into a  long-term agreement with  Warren to provide  electric power and
steam to the paper mill.
 
    OTHER SUPPLIES
 
    The Company also requires substantial  quantities of other supplies such  as
coating  clay, latex, starch and TiO(2). All  of these materials are supplied by
various suppliers.
 
EMPLOYEES AND LABOR RELATIONS
 
   
    As of July 2,  1997, the Company had  3,978 employees. Approximately 71%  of
employees  are  represented  by  six international  unions  under  ten different
contracts. In February 1997, the Company
    
 
                                       39
<PAGE>
   
reached settlement on a  new six-year labor agreement  with its three  Somerset,
Maine  mill  unions.  The ratified  contract  reflects more  flexible  work rule
provisions and a 3.0% annual  wage increase for the  term of the agreement.  The
Company's  labor agreements  at its Westbrook,  Maine and  Mobile, Alabama sites
expired on June 1, 1997.  All but one of the  three Westbrook unions ratified  a
new five year agreement in May 1997 with more flexible work rule provisions. The
Company is engaged in negotiations with the remaining union at Westbrook and the
unions at Mobile. Those affected employees are working under contract extensions
which can be terminated upon 10 days notice. The Company has experienced no work
stoppage  in the U.S. in the past eight years and believes that its relationship
with its employees is satisfactory.
    
 
ENVIRONMENTAL AND SAFETY MATTERS
 
    The  Company  is  subject  to  a  wide  variety  of  increasingly  stringent
environmental  laws  and  regulations  relating  to,  among  other  matters, air
emissions, wastewater  discharges,  past  and present  landfill  operations  and
hazardous  waste management. These  laws include the Federal  Clean Air Act, the
Clean Water Act, the Resource Conservation and Recovery Act and their respective
state counterparts. The Company will  continue to incur significant capital  and
operating  expenditures to maintain compliance with applicable federal and state
environmental laws. These expenditures include costs of compliance with  federal
worker   safety  laws,  landfill  expansions  and  wastewater  treatment  system
upgrades. See "Risk Factors--Stringent Environmental Regulation; Proposed Timber
Regulation".
 
   
    In addition to  conventional pollutants,  minute quantities  of dioxins  and
other  chlorinated organic compounds may be contained in the wastewater effluent
of the Company's bleached kraft pulp mills in Somerset and Westbrook, Maine  and
Muskegon,  Michigan. The  most recent  National Pollutant  Discharge Elimination
System ("NPDES") wastewater permit limits proposed by the EPA would limit dioxin
discharges from the  Company's Somerset  and Westbrook  mills to  less than  the
level  of detectability.  The Company  is presently  meeting the  EPA's proposed
dioxin limits but  it is not  meeting the proposed  limits for other  parameters
(E.G., temperature and color) and is attempting to revise these other wastewater
permit  limits for  its facilities.  While the  permit limitations  at these two
facilities are being challenged, the Company continues to operate under existing
EPA permits,  which  have  technically  expired,  in  accordance  with  accepted
administrative  practice. In addition, the Muskegon  mill is involved, as one of
various industrial  plaintiffs,  in  litigation  with  the  County  of  Muskegon
regarding   a  1994  ordinance  governing  the  County's  industrial  wastewater
pretreatment program. The lawsuit challenges, among other things, the  treatment
capacity  availability and local effluent limit  provisions of the ordinance. In
July 1996, the Court rendered a  decision substantially in favor of the  Company
and  the other plaintiffs, but the County  has appealed the Court's decision. If
the Company and the other  plaintiffs do not prevail in  that appeal or are  not
successful  in ongoing negotiations with the County, the Company may not be able
to obtain additional  treatment capacity  for future expansions  and the  County
could  impose stricter permit limits. In June  1997, the EPA sued the County for
failure to enforce permit limits associated with its operation of the wastewater
facility. The Company is uncertain as to  the effect, if any, of this action  on
its current dispute with the County. The imposition of currently proposed permit
limits  or  the  failure  of  the  Muskegon  lawsuit  could  require substantial
additional expenditures,  including short-term  expenditures,  and may  lead  to
substantial fines for any noncompliance.
    
 
   
    In  November 1993, the EPA announced  proposed regulations that would impose
new air and water  quality standards aimed at  further reductions of  pollutants
from  pulp and paper  mills, particularly those  conducting bleaching operations
(generally referred to as the  "cluster rules"). Final promulgation of  portions
of the cluster rules is expected to occur in late 1997, with compliance with the
rules  required beginning in 2000. The Company believes that compliance with the
cluster rules, if adopted as  currently proposed, may require aggregate  capital
expenditures  of approximately $70.0 million to  $90.0 million through 2000. The
ultimate financial impact to  the Company of compliance  with the cluster  rules
will  depend upon the  nature of the  final regulations, the  timing of required
implementation and the cost and availability of new technology. The Company also
anticipates   that   it   will   incur    an   estimated   $10.0   million    to
    
 
                                       40
<PAGE>
$20.0  million  of capital  expenditures through  1999 related  to environmental
compliance other than as a result of the cluster rules.
 
   
    The Company's  mills generate  substantial quantities  of solid  wastes  and
by-products  that  are  disposed  of  at  permitted  landfills  and  solid waste
management units at the mills. The  Company is currently planning to expand  the
landfill  at the Somerset mill at a  projected total cost of approximately $16.0
million, of which approximately  $7.0 million will be  spent prior to 2000  with
the remainder being spent subsequent to 2004.
    
 
   
    The  Muskegon  mill  has had  discussions  with the  Michigan  Department of
Environmental Quality ("DEQ") regarding a wastewater surge pond adjacent to  the
Muskegon  Lake. The DEQ  presently is considering  whether the surge  pond is in
compliance  with  Michigan  Act  451  (Part  31  of  the  Natural  Resource  and
Environmental Protection Act) regarding potential discharges from that pond. The
matter  is now  subject to the  results of a  pending engineering investigation.
There is a possibility that, as a result of DEQ requirements, the surge pond may
be closed in  the future.  The Company  estimates the  cost of  closure will  be
approximately  $2.0  million. In  addition, if  it is  necessary to  replace the
functional capacity of the surge  pond with above-grade structures, the  Company
preliminarily  estimates that up  to an additional $8.0  million may be required
for such construction costs.
    
 
    Warren has  been identified  as a  potentially responsible  party under  the
Federal  Comprehensive Environmental Response, Compensation and Liability Act of
1980, as amended ("CERCLA" or "Superfund"), or analogous state law, for  cleanup
of  contamination at seven sites. Based  upon the Company's understanding of the
total amount of liability at each site, its calculation of its percentage  share
in  each proceeding, and  the number of potentially  responsible parties at each
site, the  Company presently  believes  that its  aggregate exposure  for  these
matters will not be material. Moreover, as a result of the Acquisition, Warren's
former  parent,  Scott,  agreed to  indemnify  and  defend the  Company  for and
against, among other things, the full  amount of any damages or costs  resulting
from  the off-site disposal of hazardous  substances occurring prior to the date
of closing, including all damages and costs related to these seven sites.  Since
the  date of  closing of  the acquisition  agreement, Scott  has been performing
under the  terms of  this  environmental indemnity  and defense  provision  and,
therefore,  the Company has not  expended any funds with  respect to these seven
sites.
 
   
    The Company currently has a five-year demolition project in progress at  its
Westbrook  facility  for  health and  safety  reasons  which is  expected  to be
completed in the  year 2000.  Total costs  of the  project are  estimated to  be
approximately  $9.0 million, of which approximately  $5.7 million had been spent
as of July 2, 1997. The Company recognizes these costs as they are incurred.
    
 
    The Company does not believe that it will have any liability under emergency
legislation enacted by the  State of Maine to  cover a significant shortfall  in
the  Maine  workers' compensation  system through  assessments of  employers and
insurers; however, there can be no assurance that the existing legislation  will
fully address the shortfall.
 
    The  Company believes  that none  of these  matters, individually  or in the
aggregate, will  have  a material  adverse  effect on  its  financial  position,
results of operations or cash flows.
 
PROPERTIES
 
    Warren's  principal executive offices are  located in Boston, Massachusetts.
The Company  believes  that  its  property  and  equipment  are  generally  well
maintained,  in good operating condition and adequate for its present needs. The
inability to  renew any  short-term leases  would not  have a  material  adverse
effect on the Company's financial position or results of operations.
 
                                       41
<PAGE>
    The  following  table  sets forth  the  location  and use  of  the Company's
principal facilities, which are owned in fee unless otherwise indicated. All  of
the  Company's  properties  are  pledged  as  collateral  under  Warren's Credit
Facilities (see the Notes to Financial Statements).
 
   
<TABLE>
<CAPTION>
         LOCATION                                                     USE
- ---------------------------  -------------------------------------------------------------------------------------
<S>                          <C>
Skowhegan, Maine             Manufacturing facility for the manufacture of coated paper and softwood and hardwood
 (Somerset Mill)              pulp.
Muskegon, Michigan           Manufacturing facility for the manufacture of coated paper and hardwood pulp and a
                              warehouse (a).
Mobile, Alabama              Manufacturing facility for the manufacture of uncoated paper and specialty paper, a
                              warehouse, a warehouse/distribution center (b) and offices (c).
Westbrook, Maine             Manufacturing facility for the manufacture of specialty paper, high bulk coated paper
                              and hardwood pulp. A research and development facility is also located at this site.
Allentown, Pennsylvania      Coated paper sheeting facility and distribution center (d).
Atlanta, Georgia             Distribution center (e).
Schaumburg, Illinois         Distribution center (f).
Grand Prairie, Texas         Distribution center (g).
</TABLE>
    
 
- ------------------------
 
   
(a) Subject to a lease that operates on a month to month basis.
    
 
(b) Subject to a lease expiring in December 2014.
 
(c) Subject to a lease expiring in December 2019.
 
   
(d) Subject to a lease expiring in May 2001.
    
 
   
(e) Subject to a lease expiring in February 2001.
    
 
   
(f) Subject to a lease renewable annually.
    
 
   
(g) Subject to a lease expiring in September 1999.
    
 
TIMBERLANDS
 
    The Company owns approximately 911,000 gross acres of timberlands in  Maine,
789,400  of which are  net forested acres. Approximately  433,700 of these acres
produce softwood  timber, such  as  spruce, fir,  hemlock  and white  pine,  and
355,700  acres  produce hardwood  timber  such as  beech,  birch and  maple. The
Company believes that it  can harvest approximately 13,100  acres per year on  a
sustainable basis.
 
   
    On  November 5,  1996, a  proposed binding  referendum measure  to eliminate
clearcutting in  unincorporated areas  in the  State of  Maine was  defeated.  A
competing  measure, which could  establish new forestry  standards stricter than
current law,  but  which  would  not completely  ban  clearcutting,  received  a
plurality vote. This competing measure was supported by the Company, other major
timber  interests in Maine, several environmental groups as well as the Governor
of Maine. Under Maine law, this competing measure will not automatically  become
law unless it receives a simple majority of the votes cast in a special election
to be held in late 1997. If this measure does become law, the consequence to the
Company  is not expected to be  material because such measure generally reflects
sustainable forestry initiatives that have  already been voluntarily adopted  by
the  Company.  See "Risk  Factors--Stringent Environmental  Regulation; Proposed
Timber Regulation".
    
 
CAPACITY
 
   
    The Company currently operates four mills and a sheeting facility with total
annual production  capacity of  approximately  1.5 million  tons of  paper.  The
Company's  manufacturing facilities were  fully utilized during  the nine months
ended September 27, 1995. As a  result of weaker market conditions, the  Company
temporarily reduced production levels at certain of its manufacturing facilities
during  the first quarter of  the fiscal year ended  October 2, 1996. During the
second quarter of  the fiscal year  ended October 2,  1996, the Company  resumed
full  utilization.  See  "Risk  Factors--Cyclical  Industry  Conditions;  Strong
Competition"; "Management's Discussion and  Analysis of Financial Condition  and
Results of Operations".
    
 
                                       42
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    THE COMPANY
 
   
    Set  forth below are the names, ages (at  July 2, 1997) and positions of the
directors and executive officers of the Company:
    
 
   
<TABLE>
<CAPTION>
        NAME               AGE                             POSITION
- ---------------------      ---      ------------------------------------------------------
<S>                    <C>          <C>
Eugene van As                  58   Director, Chairman of the Board
 
Monte R. Haymon                59   Director, President, Chief Executive Officer
 
James H. Frick, Jr.            58   Director, Vice President(1)
 
O. Harley Wood                 55   Director, Vice President
 
William E. Hewitt              62   Director, Vice President, Assistant Secretary
 
Andries G.J. Vlok              61   Director
 
Trevor L. Larkan               42   Director, Chief Financial Officer, Vice President,
                                      Treasurer, Assistant Secretary
 
E. Dannis Herring              44   Director, Vice President
 
Pablo P. Zamora                55   Vice President, Research and Development
 
Lewis W. Mohler                60   Vice President, General Manager, Specialties Business
 
Henry L. Mollenhauer           53   Vice President, General Manager, Printing and
                                      Publishing Business
</TABLE>
    
 
- ------------------------
 
(1)Mr. Frick retired as Vice President--Sales and Marketing effective August  1,
    1996.  Mr. Frick  continues to serve  as a  Director of the  Company and has
    entered into a consulting agreement with  the Company for the period  August
    1,  1996 through July 31,  1999. The fee for  such consulting services to be
    paid to Mr. Frick under such agreement is not considered significant.
 
   
    Messrs. van As,  Hewitt and Larkan  have been Directors  since December  20,
1994.  Mr. Frick has been  a Director since March  21, 1989. Messrs. Herring and
Wood have been Directors since  March 17, 1992. Mr.  Haymon has been a  Director
since  October 1,  1995. Mr. Vlok  has been  a director since  February 5, 1996.
Directors of the  Company are elected  annually to serve  until the next  annual
meeting  of stockholders  of the  Company and  until their  successors have been
elected or appointed  and qualified.  Executive officers are  appointed by,  and
serve at the direction of the Board of Directors of the Company.
    
 
    Set forth below is a brief account of the business experience of each of the
directors and executive officers of the Company.
 
    EUGENE  VAN  AS   served as  President  and Chief  Executive Officer  of the
Company from April  30, 1995 through  September 30,  1995. Mr. van  As has  been
Executive  Chairman of Sappi since 1991. He joined Sappi in 1977 as the Managing
Director. He is also a director of Malbak Limited, Olivetti Africa Limited,  the
Council  for Scientific  and Industrial Research  and the  South African Foreign
Trade Organization.
 
    MONTE R. HAYMON   was  appointed President  and Chief  Executive Officer  of
Warren  on October 1, 1995. Previously he had been President and Chief Operating
Officer of  Ply-Gem Industries,  and  for thirteen  years, President  and  Chief
Executive Officer of Packaging Corporation of America, a division of Tenneco. In
addition  to his  business experience, Mr.  Haymon is  a member of  the Board of
Directors of  Evanston Hospital,  a member  of the  Board of  Trustees of  Tufts
University  as well  as Chairman  of the Board  of Overseers  of the Engineering
School.  Mr.   Haymon  is   a  former   member  of   the  Board   of   Directors
 
                                       43
<PAGE>
of  the National Association  of Manufacturers. He  is also a  former Trustee of
both the Institute of Paper & Science and American Forest Products Association.
 
    JAMES H. FRICK, JR.,  became Vice President--Sales and Marketing in December
1994. Prior to assuming such a  position, Mr. Frick held various positions  with
the  Company since joining the Company in 1961, including Vice President--Coated
Printing and  Publishing  from  January  1984 through  December  1994  and  Vice
President/Division Manager Printing and Publishing beginning in 1975.
 
    O.  HARLEY WOOD   became  Vice President--Manufacturing  of Warren  in March
1991. Mr. Wood joined Scott in  January 1989 as Vice President of  Manufacturing
Development for its U.S. tissue businesses. Prior to joining Scott, Mr. Wood had
held various positions with Procter and Gamble since 1964.
 
    WILLIAM  E. HEWITT  was appointed a non-executive director of S.D. Warren at
the time of  the Acquisition.  He has  been the  Executive Director--Finance  of
Sappi  since 1987. He qualified  as a chartered accountant  in 1957. He has held
executive financial positions in the motor, steel, transportation and  retailing
sectors  and was Group Financial Director, Toyota (South Africa) until 1987. Mr.
Hewitt is a director of Sappi, Limited.
 
   
    ANDRIES G.J. VLOK  became a director of the Company on February 5, 1996.  He
has  been Technical Director of Sappi since 1988. He joined Sappi as a Technical
Assistant in  1962 and  progressed through  various positions  within the  Sappi
group  of companies including  Mill Manager and  Managing Director of subsidiary
companies. Mr. Vlok has been a director of Sappi since 1983.
    
 
    TREVOR L. LARKAN,   having most recently been  Financial Director for  Sappi
Southern  Africa, a  division of  Sappi Limited,  transferred to  Warren as Vice
President and  Treasurer with  effect from  January 1,  1995. In  May 1995,  Mr.
Larkan  was also appointed  Chief Financial Officer of  the Company. A chartered
accountant,  he  specialized  in  treasury  management  during  the  early   and
mid-1980s,  joining Saiccor, the dissolving pulp subsidiary of Courtaulds Plc in
1986. Soon after the acquisition of Saiccor  by Sappi in 1988, he was  appointed
Financial and Commercial Director of that division.
 
   
    E.  DANNIS HERRING   became Vice President--Procurement  and Distribution in
May of 1995. Prior  to such time,  Mr. Herring held  various positions with  the
Company,  including  serving  as  Controller  from 1992  to  1994  and  as Chief
Financial Officer from March 1994 to May 1995. Mr. Herring began his career with
Scott in 1974 in Warren's Mobile, Alabama mill.
    
 
   
    PABLO P. ZAMORA   became  Vice President--Research and  Development for  the
Company in February 1995. Prior to such time, Mr. Zamora had been with the James
River  Corporation  as  Vice  President--  Research  and  Development  and Chief
Technology  Officer.   From  1984   to  1990   he  held   the  title   of   Vice
President--Product Development for Tambrands, Incorporated. Mr. Zamora also held
several  technical management positions during a 16-year of period of employment
with Procter and Gamble.
    
 
   
    LEWIS W.  MOHLER    has been  Vice  President  and General  Manager  of  the
Specialties  business since July 1992.  Prior to such time,  Mr. Mohler has held
various positions with Warren since he joined the Company in 1966, including  as
General Manager of the Pressure Sensitive business from 1988 to 1992.
    
 
   
    HENRY  L. MOLLENHAUER  has  served as Vice President  and General Manager of
Printing and Publishing since August 31, 1992. Prior to that time, he served  in
various positions with the Company beginning on June 4, 1969.
    
 
                                       44
<PAGE>
COMPENSATION
 
   
    The  following tables set forth information with respect to the compensation
of the  Chief Executive  Officer  and the  four  other most  highly  compensated
individuals who served as officers of S.D. Warren during 1996. All references to
shares,  options and stock appreciation rights  ("SARs") therein refer to shares
of Scott. S.D. Warren has not granted  shares, options or SARs to its  employees
prior to or during the fiscal year ended October 2, 1996.
    
 
   
                           SUMMARY COMPENSATION TABLE
    
   
<TABLE>
<CAPTION>
                                                                                            LONG-TERM COMPENSATION
                                                                                    ---------------------------------------
<S>                               <C>          <C>        <C>        <C>            <C>          <C>            <C>
                                                       ANNUAL COMPENSATION                    AWARDS              PAYOUTS
                                               -----------------------------------  --------------------------  -----------
 
<CAPTION>
                                                                                    RESTRICTED    SECURITIES
                                                                     OTHER ANNUAL      STOCK      UNDERLYING       LTIP
                                     YEAR       SALARY      BONUS    COMPENSATION     AWARDS       OPTIONS/       PAYOUTS
                                    (1)(2)        ($)        ($)          ($)           ($)       SARS(#)(4)        ($)
                                  -----------  ---------  ---------  -------------  -----------  -------------  -----------
<S>                               <C>          <C>        <C>        <C>            <C>          <C>            <C>
 
Monte R. Haymon.................        1996   $ 600,565  $  --        $  --         $  --         $  --         $  --
  Chief Executive Officer and
  President (5)
 
James H. Frick, Jr. ............        1996     187,514    125,000       17,195        --            --            --
  Vice President--Coated                1995     152,744     --           --            --            --            --
  Printing and Publishing (6)           1994     183,967
 
Trevor L. Larkan................        1996     169,801     90,000       54,361(7)     --            --            --
  Chief Financial Officer, Vice         1995     116,607     --           67,076(7)     --            --            --
  President and Treasurer
 
O. Harley Wood..................        1996     189,843     85,000       --            --            --            --
  Vice President--Manufacturing         1995     134,601     --           --            --            --            --
                                        1994     173,025     --           --            --             6,000        --
 
E. Dannis Herring...............        1996     172,808     85,000       --            --            --            --
  Vice President--Procurement           1995     121,745     --           --            --            --            --
  and Distribution                      1994     150,222     --           --            --             4,500        --
 
<CAPTION>
 
<S>                               <C>
 
                                    ALL OTHER
                                  COMPENSATION
                                     ($)(3)
                                  -------------
<S>                               <C>
Monte R. Haymon.................    $  --
  Chief Executive Officer and
  President (5)
James H. Frick, Jr. ............       20,644
  Vice President--Coated               37,017
  Printing and Publishing (6)
Trevor L. Larkan................       --
  Chief Financial Officer, Vice        --
  President and Treasurer
O. Harley Wood..................       --
  Vice President--Manufacturing       157,803
                                       54,493
E. Dannis Herring...............       --
  Vice President--Procurement          --
  and Distribution                     --
</TABLE>
    
 
- ------------------------
 
   
(1)  Information with respect to years prior  to 1995 is being provided only for
    Messrs. Frick, Wood and Herring to the extent that information with  respect
    to  their compensation  has previously  been required  to be  filed with the
    Securities and Exchange Commission.
    
 
   
(2) Compensation for 1996, 1995 and 1994 is for the fiscal year ended October 2,
    1996, the fiscal period December 21, 1994 through September 27, 1995 and the
    nine months ended September 24, 1994 combined with the period September  25,
    1994 through December 20, 1994, respectively.
    
 
   
(3)  The  amounts  shown  under "All  Other  Compensation"  consist  of matching
    contributions under the  Salaried Investment Plan,  imputed income for  life
    insurance  premiums for each  year shown and  educational assistance payouts
    plus payments  made  upon  withdrawals of  vacation  accrued  consisting  of
    $18,219  in 1996 and $7,460 both in 1995 and 1994 for Mr. Frick, and $13,310
    in 1995  for Mr.  Wood. In  addition,  the amounts  shown under  "All  Other
    Compensation"  consist of bonuses associated with the sale of S.D. Warren by
    Scott in the amount of $150,000 for Mr. Frick and $50,000 for Mr. Wood  paid
    in  1994 and $140,000 paid by Scott to Mr. Wood in 1995 under a supplemental
    retirement plan.
    
 
   
(4) All options granted by Scott in 1994 were forfeited prior to the end of 1994
    in connection with the sale of S.D. Warren by Scott.
    
 
   
(5) Mr. Haymon was appointed President and Chief Executive Officer of Warren  as
    of October 1, 1995.
    
 
   
(6) Mr. Frick retired as Vice President--Sales and Marketing effective August 1,
    1996.  Mr. Frick  continues to serve  as a  Director of the  Company and has
    entered into a consulting agreement with  the Company for the period  August
    1,  1996 through July 31,  1999. The fee for  such consulting services to be
    paid to Mr. Frick under such agreement is not considered significant.
    
 
   
(7) The amounts shown include $42,000 and $31,500 of housing allowance  payments
    in  1996 and 1995, respectively, and  $27,577 of relocation payments in 1995
    for Mr. Larkan.
    
 
                                       45
<PAGE>
PENSION BENEFITS
 
    As of October 31,  1994, the Company assumed  sponsorship of the portion  of
the  Scott  qualified plans  which covered  employees who  would continue  to be
employed by  the Company  after the  closing of  the Acquisition  (the  "Closing
Date").  The  defined  benefit plan  which  covers the  executive  officers (the
"Salaried Plan") provides benefits based on a participant's years of service and
highest compensation during the final years of employment. Generally, the hourly
defined benefit  plan  provides  covered  employees  with  a  stated  amount  of
retirement   benefit  for  each  year  of   service.  The  Company  maintains  a
Supplemental Executive Retirement Program for certain key executives. This  plan
is a non-qualified deferred compensation plan.
 
    The  following table shows the  estimated annual retirement benefits payable
to participants with  specified amounts  of compensation and  years of  credited
service  at  normal  retirement  age  under  the  Salaried  Plan.  The estimated
retirement benefits are the amounts payable in the form of a single life annuity
and do not take  into account the  reduction with respect  to years of  credited
service  after  1978 equal  to a  percentage (up  to  a maximum  of 50%)  of the
participant's Social Security benefit.
 
                               PENSION PLAN TABLE
 
<TABLE>
<CAPTION>
                                               YEARS OF CREDITED SERVICE (2)
       AVERAGE FINAL          ----------------------------------------------------------------
      COMPENSATION (1)           15         20         25         30         35         40
- ----------------------------  ---------  ---------  ---------  ---------  ---------  ---------
 
<S>                           <C>        <C>        <C>        <C>        <C>        <C>
$100,000....................  $  22,500  $  30,000  $  37,500  $  45,000  $  52,500  $  60,000
 
 125,000....................     28,125     37,500     46,875     56,250     65,625     75,000
 
 150,000....................     33,750     45,000     56,250     67,500     78,750     90,000
 
 200,000....................     45,000     60,000     75,000     90,000    105,000    120,000
</TABLE>
 
- ------------------------
 
(1)  A  participant's  "Average  Final  Compensation"  is  the  average  of  the
    participant's annual compensation in the four calendar years (whether or not
    consecutive),  out of the last ten years of the participant's employment, in
    which  the   participant's   annual  compensation   was   highest.   "Annual
    compensation"  includes  salary  and bonuses  paid  in such  year.  For this
    purpose, years of employment with, and compensation paid by, Scott prior  to
    the  Acquisition are  taken into account.  To comply  with tax qualification
    requirements under the Internal Revenue Code, annual compensation taken into
    account for any participant under the Salaried Plan may not exceed $150,000.
    However, effective January 1, 1995, the Company adopted a plan (the  "SERP")
    to  provide supplementary retirement benefits  where benefits are lost under
    the qualified  plans  as a  result  of  the statutory  limitations  and  the
    benefits  are reflected in the  table. Accordingly, the covered compensation
    of each executive officer for  1995 was equal to  the amounts of salary  and
    bonus  shown  on  the Summary  Compensation  Table  above. There  also  is a
    statutory limitation on the amount of annual benefit which may be paid under
    the Salaried Plan. Benefits  which accrued under the  Plan in excess of  the
    statutory limitations are also protected under the SERP.
 
   
(2)  The  named executive  officers  had the  following  full years  of credited
    service under the Salaried  Plan as of October  2, 1996: Messrs. Frick,  35;
    Wood,  7; and Herring, 22.  Mr. van As does  not participate in the salaried
    plan. The Company  also adopted,  effective January  1, 1995,  the Plan  for
    Individual   Deferred   Compensation   Arrangements   in   which   Mr.  Wood
    participated. Mr. Wood will receive a benefit under this Plan based upon  an
    additional 10 years of credited service if he is employed by the Company for
    five years from February 1, 1994.
    
 
    In  addition to the  foregoing plans, the  Company sponsors two collectively
bargained pension  plans in  the U.S.  and  one salaried  plan in  Belgium.  The
collectively bargained plans provide benefits of stated amounts for each year of
credited  service and the international plan provides benefits based on years of
service and compensation. No executive officer is covered by any of these  other
plans.
 
                                       46
<PAGE>
                                THE ACQUISITION
 
    As  of October 8, 1994, SDW Acquisition, a direct wholly owned subsidiary of
Holdings, entered into a definitive  agreement (the "Stock Purchase  Agreement")
pursuant to which, on December 20, 1994, SDW Acquisition acquired from Scott all
of  the outstanding  capital stock of  Warren for  a net cash  purchase price of
approximately  $1.5  billion,  plus  the  assumption  of  various   liabilities,
including  approximately $121.9  million of  outstanding indebtedness (including
capital leases) of the Company, subject to there being a Net Assets (as  defined
therein)  value of $1.6  billion at closing.  Pursuant to the  provisions of the
Stock Purchase Agreement, $75.0 million of  cash was required to be on  Warren's
balance  sheet on the Closing Date, effectively reducing the cash purchase price
by such  amount. Based  on a  closing Net  Assets calculation  delivered to  the
Company  by Scott  pursuant to the  Stock Purchase Agreement  (the "Seller's Net
Assets Calculation"),  the purchase  price was  reduced by  approximately  $43.6
million  pursuant to a post-closing adjustment  mechanism. The Company and Scott
have resolved a dispute regarding  the Seller's Net Assets Calculation  pursuant
to  dispute procedures established  in the Stock  Purchase Agreement. The actual
amount of the purchase price adjustment was $48.0 million. Scott has since  been
acquired by Kimberly-Clark Corporation.
 
    The  largest  investor in  Holdings is  Sappi, which  is the  largest forest
products company in Africa, the third  largest producer of coated free paper  in
Europe  and one of the  world's leading pulp, paper  and timber exporters. Sappi
owns and  operates a  number of  timber  processing plants  and eight  mills  in
Southern  Africa.  Outside Africa,  Sappi's operations  include four  fine paper
mills in the United Kingdom  and two mills in  Germany which produce coated  and
uncoated free paper and specialty paper. With the S.D. Warren Acquisition, Sappi
became  the largest coated free paper manufacturer  in the world. Sappi is based
in Johannesburg, South Africa and employs approximately 23,000 people worldwide.
 
    SDW Acquisition  financed  the Acquisition  (including  approximately  $87.7
million  of  transaction  expenses) with  the  following sources  of  funds: (i)
borrowings of  $630.0  million  under  the  Term  Loan  Facilities  and  initial
borrowings of $160.2 million under the $250.0 million Revolving Credit Facility,
of  which $75.0  million was available  for repayment  following the Acquisition
with cash required to be on Warren's balance sheet at closing, (ii) the issuance
of $375.0 million of SDW Acquisition 12% Senior Subordinated Notes due 2004 (the
"SDW Acquisition Notes" and the offering thereof the "Note Offering"), (iii) the
issuance of  $75.0 million  in  liquidation preference  of SDW  Acquisition  14%
Senior  Exchangeable  Preferred  Stock  due 2006  (the  "SDW  Acquisition Senior
Preferred Stock") as part  of Units (the "Units"  and the Offering thereof,  the
"Unit   Offering"  and,  together  with  the  Note  Offering,  the  "Offerings")
consisting of SDW Acquisition  Senior Preferred Stock and  Class A Warrants  and
(iv) a net common equity contribution of $331.8 million from Holdings. Holdings'
common  equity contribution was  financed through the  purchase of common equity
and Class B warrants of Holdings ("Class B Warrants") by the Investor Group, the
purchase of $37.5 million in liquidation preference of Holdings Preferred  Stock
by DLJMB and UBSC and the issuance of Class A warrants of Holdings (the "Class A
Warrants")  as part  of the  Unit Offering. The  Bank Financing  also included a
$220.0 million Letter of  Credit Facility, pursuant to  which letters of  credit
were  issued to support  an existing letter  of credit arranged  by Scott and to
support the  Company's  obligations with  respect  to certain  indebtedness  and
capital and operating leases.
 
    Immediately  following the Acquisition, SDW Acquisition merged with and into
S.D. Warren and (i)  the indebtedness outstanding under  the Bank Financing  and
the  SDW Acquisition Notes was assumed by the Company (the "Series A Notes") and
(ii) the SDW Acquisition Senior Preferred Stock was converted into an equivalent
amount of the  Company's 14% Series  A Senior Exchangeable  Preferred Stock  due
2006 (the "Old Senior Preferred Stock").
 
    Pursuant  to an  exchange offer consummated  on May 31,  1995 (the "Exchange
Offer"), the Notes were  issued by the  Company for the Series  A Notes and  the
Senior  Preferred Stock was issued by the Company in exchange for the Old Senior
Preferred Stock.
 
                                       47
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
   
    The Company is a wholly owned subsidiary of Holdings. Pursuant to the Credit
Agreement, certain guarantees  and the  Facilities (as defined)  are secured  by
security interests in all of the common stock of Warren. See "Description of the
Credit  Agreement--Guarantees and Collateral Security". The following table sets
forth certain information with respect  to the beneficial ownership of  Holdings
Common  Stock as of the date  of this Prospectus. See "Risk Factors--Significant
Influence by Majority Stockholder".
    
 
   
<TABLE>
<CAPTION>
                                                                                   BENEFICIAL OWNERSHIP
                                                                            -----------------------------------
                                                                                                  PERCENT OF
NAME AND ADDRESS OF                                                             NUMBER OF            CLASS
  BENEFICIAL OWNER                                                                SHARES        OUTSTANDING(1)
- --------------------------------------------------------------------------  ------------------  ---------------
<S>                                                                         <C>                 <C>
Sappi Limited.............................................................    34,978,904(2)(3)        100.00%
  48 Ameshoff Street
  Braamfontein 2001
  Republic of South Africa
Heritage Springer Limited.................................................     8,002,343(3)(4)         22.88%
  c/o Royal Bank of Canada Trust Company (Jersey) Limited
  P.O. Box 194/St. Helier
  Jersey JE48RR
  Channel Islands
</TABLE>
    
 
- ------------------------
 
   
(1) Percentages have  been calculated assuming,  in the case  of each person  or
    group  listed, the  exercise of  all warrants  and options  owned (which are
    exercisable within 60 days following July  15, 1997) by each such person  or
    group,  respectively, but  without the exercise  of any  warrants or options
    owned by any other person or group.
    
 
   
(2)  Includes  26,976,561  shares  held  through  a  subsidiary.  Also  includes
    8,002,343  shares held by HSL that are  subject to the HSL Option Agreement,
    pursuant to which  Sappi has a  right to  purchase such shares  at any  time
    prior  to April 30, 2000. HSL has also granted Sappi an irrevocable proxy to
    vote such shares during the term of such agreement, subject to compliance by
    Sappi with its purchase obligations upon exercise of its purchase rights  or
    certain rights of HSL to require Sappi to purchase such shares. See 'Certain
    Relationships and Related Transactions--Minority Acquisition".
    
 
   
(3)  If the  Merger becomes  effective, Sappi will  own 75,065  shares (100%) of
    Holdings' new Class A Common Stock, and HSL will own 24,935 shares (100%) of
    Holdings new  non-voting  convertible Class  B  Common Stock.  See  'Certain
    Relationships and Related Transactions--Minority Acquisition".
    
 
   
(4)  The shares  and any  shares acquired  upon consummation  of the  Merger are
    subject to the HSL Option Agreement, pursuant to which Sappi has a right  to
    purchase  such shares at any time prior to April 30, 2000 and an irrevocable
    proxy pursuant to which Sappi  is entitled to vote  all of such shares.  See
    'Certain  Relationships and  Related Transactions--Minority  Acquisition and
    Merger".
    
 
   
    Sappi has agreed to use reasonable  efforts to acquire the remaining  common
equity  interests in  Holdings within  120 days of  the closing  of the Minority
Acquisition. Sappi has proposed and is  making efforts to consummate the  Merger
in  fulfillment  of  this  obligation. See  'Certain  Relationships  and Related
Transactions--Minority Acquisition and Merger".
    
 
                                       48
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
THE COMPANY'S MOBILE FACILITY: ARRANGEMENTS WITH SCOTT
 
   
    The  Company's Mobile, Alabama paper mill was historically operated by Scott
as part of  an integrated facility  (including a  tissue mill, a  pulp mill  and
energy  facility). In connection with the  Acquisition, the Company entered into
long-term (25  years  initially, subject  to  mill closures  and  certain  FORCE
MAJEURE  events) supply agreements with  Scott for the supply  of pulp and water
and the treatment  of effluent  at the Mobile  facility. Wood  pulp is  supplied
generally at market prices. Pulp prices are discounted, primarily because of the
lower  delivery costs  due to the  elimination of freight  costs associated with
delivering pulp  to Warren's  Mobile  paper mill  and  pulp quantities  will  be
subject  to minimum (170,000 to  182,400 tons per year)  and maximum (220,000 to
233,400 tons per year) limits. Prices for other services to be provided by Scott
are generally  be based  upon cost.  Prior to  the Acquisition,  Scott sold  its
energy  facility at  Mobile to Mobile  Energy Services  Corporation ("MESC"). In
connection with the sale of the  energy facility, MESC entered into a  long-term
agreement  with Warren to provide electric power  and steam to the paper mill at
rates generally comparable to  market tariffs, including  fuel cost and  capital
recovery  components. Scott, MESC and Warren  have also entered into a long-term
shared facilities  and services  agreement (the  "Shared Facilities  Agreement")
with  respect to medical and security  services, common roads and parking areas,
office space and similar  items and a  comprehensive master operating  agreement
providing  for the coordination of services  and integration of operations among
the energy facility, the paper mill, the  pulp mill and the tissue mill.  Annual
fees under the Shared Facilities Agreement are expected to be approximately $1.5
million  per year  through the  25-year term  of the  agreement. Warren  has the
option to cancel certain  nonessential services covered  by the Shared  Services
Agreement  at any  time prior  to the  end of  the 25-year  term. Scott recently
merged with  Kimberly-Clark Corporation.  The surviving  entity,  Kimberly-Clark
Corporation is bound by the terms of the above-mentioned agreements.
    
 
SHAREHOLDERS AGREEMENT
 
   
    In  connection with the  Acquisition, Sappi, and  affiliate of Sappi, DLJMB,
UBSC, Holdings  and the  Company (as  successor by  merger to  SDW  Acquisition)
entered   into  a   shareholders  agreement,   as  amended   (the  'Shareholders
Agreement"), which  contained certain  agreements with  respect to  the  capital
stock  and  corporate  governance  of Holdings  and  the  Company  following the
Acquisition. In connection with the  Minority Acquisition, DLJMB and UBS  ceased
to be parties to the Shareholders Agreement, and the parties to the Shareholders
Agreement agreed to the termination of most of the provisions therein. See 'Risk
Factors--Control by Sappi". The following is a summary of the surviving terms of
the  Shareholders  Agreement. Capitalized  terms  used below  and  not otherwise
defined have the meanings assigned thereto in the Shareholders Agreement.
    
 
   
REGISTRATION RIGHTS
    
 
   
    Sappi and  its permitted  transferees (the  "Sappi Group")  have the  right,
subject to certain limitations, to require Holdings to register all or a portion
of  their Registrable Stock (as defined) under  the Act by giving written notice
to Holdings  of  such  demand  (a "Demand  Registration").  Subject  to  certain
limitations,  the  Sappi  Group  has  the  right  to  make  up  to  three Demand
Registrations.
    
 
   
PIGGYBACK RIGHTS
    
 
   
    Under certain circumstances,  if Holdings registers  Common Stock under  the
Act,  each  member  of  the  Sappi  Group  has  the  right,  subject  to certain
limitations, to  require Holdings  to include  such member's  (or  transferee's)
Registrable Stock in such registration.
    
 
   
MISCELLANEOUS PROVISIONS
    
 
   
    If  certain of Sappi's  foreign operations intend to  sell products into the
United States that are the same as or substantially similar to, or compete with,
the Company's products, they will, subject to certain
    
 
                                       49
<PAGE>
   
exceptions, be required to enter into  an arms' length marketing agreement  with
the  Company, and if the Company intends  to sell products outside of the United
States and Canada, it will, subject to certain exceptions, be required to  enter
into arms' length marketing agreements with affiliates of Sappi.
    
 
INVESTOR GROUP AGREEMENTS
 
    The  Company paid certain sponsor fees, reimbursed expenses for and provided
indemnification to,  members  of  the  Investor Group  in  connection  with  the
Acquisition  and  the financing  thereof. Sappi  received a  sponsor fee  in the
amount of $3,752,543 and UBSC received a sponsor fee in the amount of  $553,753.
In addition, DLJSC, an affiliate of DLJMB, received a sponsors fee in the amount
of  $2,768,766.  The Company  pays a  yearly  advisory fee  to Sappi  and/or its
Affiliates of  up to  $1.0 million.  As  a result  of this  fee, Sappi  and  its
Affiliates  generally  will not  charge the  Company for  time spent  on Company
matters by the  senior executive  officers of Sappi  and its  Affiliates or  for
related travel and out-of-pocket expenses.
 
   
TRANSACTIONS WITH RELATED PARTIES
    
 
   
    Pursuant  to the limitations  on restricted payments  outlined in the Credit
Agreement, the Indenture and  the Senior Preferred Stock,  the Company may  make
cash  payments to Holdings,  including, among other things,  (i) amounts under a
tax sharing  agreement to  be  entered into  between  the Company  and  Holdings
necessary  to enable Holdings to pay the Company's taxes and (ii) administrative
fees to Holdings and  amounts to cover various  specified costs and expenses  of
Holdings.  The associated administrative fee incurred  by the Company during the
year ended October 2, 1996 was approximately $1.0 million.
    
 
   
    The Company  has contracted  through a  management services  agreement  (the
"Management  Services  Agreement") and  central  cost allocation  agreement (the
"Central Cost  Allocation  Agreement") with  two  subsidiaries of  Sappi,  Sappi
International  Management  AG  ("SIM")  and  Sappi  Management  Services Limited
("SMS"), to  provide  management advisory  services.  The aggregate  fee  to  be
charged  to the Company  by SIM and SMS  is limited to an  annual amount of $1.0
million. For the  year ended  October 2, 1996,  the Company  incurred a  related
management fee expense of approximately $1.0 million.
    
 
    The  Management Services Agreement with SIM establishes an agreement whereby
SIM provides  strategic  and  corporate planning  advice,  financial  and  legal
services  and  services  relating to  public  affairs and  human  resources. The
Company agrees to pay a  service fee to SIM which  is determined based upon  the
Company's  proportionate share in the aggregate amount of costs which SIM incurs
in providing services to the entire number of group companies which have entered
into agreements of  this nature  with SIM,  plus a  profit mark-up  of 10%.  The
Company's  proportionate share is based upon  the time spent on Company services
divided by  total  time spent  by  SIM on  total  group company  services.  This
agreement  commenced on  January 1,  1995 and  is effective  until terminated by
either party with six months' written notice.
 
    The  Central  Cost  Allocation  Agreement  with  SMS  provides  for  general
technical  and  administrative  support  services  to  supplement  the  services
provided by SIM. The  Company has agreed to  pay a service fee  to SMS which  is
determined  based upon the Company's proportionate share in the aggregate amount
of costs which SMS incurs  in providing services to  the entire number of  group
companies  which have entered  into agreements of  this nature with  SMS, plus a
profit mark-up  of 10%.  The Company's  proportionate share  is based  upon  the
Company's  inventory turnover divided  by total inventory  turnover of SMS group
companies. This agreement commenced  on January 1, 1995  and is effective  until
terminated by either party with six months written notice.
 
    Warren  has  also  entered  into  a  cross  licensing  agreement  with Sappi
Deutschland, the worldwide holding  company for all  European and U.S.  business
operations  of the  Sappi group  and the  entity through  which Sappi  holds its
interest in  Holdings, and  Hannover  Papier AG  ("Hannover"), a  subsidiary  of
Sappi. Pursuant to this agreement, the Company and Hannover have agreed to enter
into  specific written agreements to share  paper processing techniques and have
also agreed to enter into  specific distribution agreements whereby the  Company
has  agreed to use its  distribution network in the  United States to facilitate
and increase Hannover's exports. Sappi Deutschland will facilitate the licensing
process. No
 
                                       50
<PAGE>
   
specific agreements  have  been  entered  into in  connection  with  this  cross
licensing agreement as of July 2, 1997.
    
 
   
    The  Company sells products  to certain Sappi  subsidiaries (primarily Sappi
Europe, SA, Specialty Pulp Services and U.S. Paper Corporation) at market rates.
These subsidiaries then sell  the Company's products  to external customers  and
remitted  the proceeds from such sales to Warren, net of a sales commission. For
the year  ended  October  2, 1996  and  the  nine months  ended  July  2,  1997,
respectively,  the Company sold $151.4 million and $107.5 million of products to
Sappi subsidiaries  and incurred  fees of  approximately $7.2  million and  $6.4
million relating to such sales. Trade accounts receivable at October 2, 1996 and
July   2,  1997   include  approximately   $37.1  million   and  $25.3  million,
respectively, due from subsidiaries of Sappi. The Company has formalized certain
of agreements and is  in the process of  formalizing written agreements for  the
remainder. See "Risk Factors--Control by Sappi".
    
 
   
MINORITY ACQUISITION AND MERGER
    
 
   
    On  May 27,  1997, Sappi  consummated the  Minority Acquisition  and thereby
acquired through an indirect  wholly-owned subsidiary all  of the common  equity
interests  of Holdings held  by the Sellers  for an aggregate  purchase price of
$138.0 million,  or $17.25  per share.  Sappi then  caused all  of the  Holdings
common  stock  purchase  warrants acquired  in  the Minority  Acquisition  to be
exercised. In connection with  the Minority Acquisition,  Sappi and the  Sellers
terminated most of the provisions of the Shareholders Agreement, and the Sellers
have  ceased to have  any rights or obligations  under the remaining provisions.
See "Certain Relationships and Related Transactions--Shareholders Agreement". In
connection with  the financing  of the  Minority Acquisition,  Sappi caused  the
shares  of Holdings common  stock to be sold  to HSL, which  in turn pledged the
shares to certain lenders. The common stock  of Holdings held by HSL is  subject
to  an option for Sappi to reacquire such  securities at any time prior to April
30, 2000, and a right  for HSL to require Sappi  to purchase such securities  on
the occurrence of certain events and at any time between May 15 and May 30, 2000
(the  "HSL  Option  Agreement"). In  addition,  such  shares are  subject  to an
irrevocable proxy for Sappi to vote  the shares of Holdings common stock  during
the  term of the HSL  Option Agreement. As a  result of the Minority Acquisition
and the  related  financing  transaction, Sappi  indirectly  owns  approximately
75.07%, and controls the voting of approximately 97.34%, of the common equity of
Holdings on a fully diluted basis. See "Risk Factors--Control by Sappi".
    
 
   
    On   July  30,  1997,  Holdings  entered  into  the  Merger  Agreement  with
Acquisition II, pursuant to  which each issued and  outstanding share of  common
stock  of Holdings held by any party other  than Sappi and its affiliates or HSL
will be converted into the right to receive $17.60 per share in cash, subject to
the exercise of appraisal rights. Each  outstanding Class A Warrant of  Holdings
will  become exercisable  solely for $5.2708  in cash, each  outstanding Class B
Warrant of Holdings will become exercisable  solely for $17.60 in cash, in  each
case upon payment of the applicable exercise price and satisfaction of the other
terms  and conditions of  the related warrant agreement,  and shares of Holdings
Senior Preferred Stock will remain outstanding without amendment, subject to the
exercise of appraisal rights. The Class  B common stock of Holdings received  by
HSL  as a result of the Merger and any Class A common stock of Holdings received
on conversion will be  subject to the HSL  Option Agreement and the  irrevocable
proxy in favor of Sappi. The Merger Agreement is expected to become effective on
or  about September  5, 1997,  but the  Merger Agreement  is subject  to certain
important conditions, and there can be  no assurance that the conditions to  the
Merger  will be satisfied or waived. If the Merger becomes effective, Sappi will
own 100% of the issued  and outstanding voting common  stock, and 75.07% of  the
common  equity of Holdings in the form of new Class A common stock, and HSL will
own 24.93% of the common equity of Holdings in the form of new non-voting  Class
B  common stock of  Holdings. See "Risk Factors--Control  by Sappi". Neither the
Minority Acquisition nor the  Merger will affect the  terms or ownership of  the
outstanding securities of Warren.
    
 
                                       51
<PAGE>
                            DESCRIPTION OF THE NOTES
 
GENERAL
 
    The  Notes were issued pursuant to  an indenture between SDW Acquisition and
The Bank of New York, as trustee  (the "Trustee") dated as of December 20,  1994
(the  "SDW  Acquisition Indenture")  as  amended by  the  supplemental indenture
between the  Company  and  the  Trustee  dated as  of  December  20,  1994  (the
"Supplemental   Indenture"  and,   with  the  SDW   Acquisition  Indenture,  the
"Indenture"), a  copy  of which  is  filed as  an  exhibit to  the  Registration
Statement  of which this Prospectus  constitutes a part. The  terms of the Notes
include those stated in the  Indenture and those made  part of the Indenture  by
reference  to the Trust Indenture Act of  1939, as amended (the "Trust Indenture
Act"). The  Notes are  subject  to all  such terms,  and  Holders of  Notes  are
referred  to the Indenture and the Trust  Indenture Act for a statement thereof.
The following summary of the material  provisions of the Indenture is  qualified
in its entirety by reference to the Indenture, including the definitions therein
of  certain terms used  below, and the  Trust Indenture Act.  The definitions of
certain terms used in the following summary are set forth below under "--Certain
Definitions".
 
    The Notes are general unsecured obligations  of the Company, rank senior  in
right  of  payment  to  or  PARI  PASSU in  right  of  payment  with  all future
subordinated Indebtedness of the Company (including the Exchange Debentures,  if
issued)  and rank junior in  right of payment to  all existing and future Senior
Debt of the Company. See "--Subordination".
 
    As of the  date of this  Prospectus, all of  the Company's Subsidiaries  are
Restricted  Subsidiaries. However, under certain circumstances, the Company will
be  able  to  designate   future  Subsidiaries  as  Unrestricted   Subsidiaries.
Unrestricted  Subsidiaries  will  not  be subject  to  many  of  the restrictive
covenants set forth in the Indenture.
 
PRINCIPAL, MATURITY AND INTEREST
 
    The Notes  will mature  on December  15, 2004.  Interest on  the Notes  will
accrue at the rate of 12% per annum and will be payable semi-annually in arrears
on  each  June 15  and  December 15,  to Holders  of  record on  the immediately
preceding June 1 and  December 1. Interest  will be computed on  the basis of  a
360-day  year comprised of twelve 30-day months. Principal, premium, if any, and
interest, if any, on the  Notes will be payable at  the office or agency of  the
Company maintained for such purpose within the City and State of New York or, at
the  option of the Company,  payment of interest may be  made by check mailed to
the Holders of the Notes at their respective addresses set forth in the register
of Holders of Notes.  Until otherwise designated by  the Company, the  Company's
office  or agency in New  York will be the office  of the Trustee maintained for
such purpose. The  Notes were  issued in  denominations of  $1,000 and  integral
multiples thereof.
 
OPTIONAL REDEMPTION
 
    Except  as  set forth  in the  following  paragraph, the  Notes will  not be
redeemable at the Company's option prior  to December 15, 1999. Thereafter,  the
Notes will be subject to redemption at the option of the Company, in whole or in
part,  upon not less  than 30 nor more  than 60 days'  notice, at the redemption
prices (expressed  as percentages  of principal  amount) set  forth below,  plus
accrued  and  unpaid  interest thereon  to  the applicable  redemption  date, if
redeemed during the twelve-month  period beginning on December  15 of the  years
indicated below:
 
<TABLE>
<CAPTION>
YEAR                                                                      PERCENTAGE
- ------------------------------------------------------------------------  -----------
<S>                                                                       <C>
1999....................................................................     104.500%
2000....................................................................     103.000%
2001....................................................................     101.500%
2002 and thereafter.....................................................     100.000%
</TABLE>
 
    On  or prior to December 15, 1997, the  Company may redeem from time to time
up to $130.0  million in  aggregate principal amount  of Notes  at a  redemption
price of 111.0% of the principal amount thereof,
 
                                       52
<PAGE>
plus  accrued and unpaid interest  thereon to the redemption  date, with the net
proceeds of one or more public  offerings of common stock of Holdings;  PROVIDED
that  at  least $245.0  million in  aggregate principal  amount of  Notes remain
outstanding immediately after  such redemption; and  PROVIDED FURTHER that  such
redemption  shall occur within  45 days of the  date of the  closing of any such
public offering.
 
SELECTION AND NOTICE
 
    If less than all of the Notes are  to be redeemed at any time, selection  of
Notes  for  redemption  will be  made  by  the Trustee  in  compliance  with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed, or, if the  Notes are not so listed,  on a pro rata basis,  by
lot  or by such method as the  Trustee shall deem fair and appropriate; PROVIDED
that no Notes of $1,000 or less shall be redeemed in part. Notices of redemption
shall be mailed by first class mail at least 30 but not more than 60 days before
the redemption date to  each Holder of  Notes to be  redeemed at its  registered
address.  If any Note is  to be redeemed in part  only, the notice of redemption
that relates  to such  Note shall  state  the portion  of the  principal  amount
thereof  to be redeemed. A new Note  in principal amount equal to the unredeemed
portion thereof  will  be  issued  in  the  name  of  the  Holder  thereof  upon
cancellation  of the original  Note. On and after  the redemption date, interest
ceases to accrue on Notes or portions of them called for redemption.
 
MANDATORY REDEMPTION
 
    The Company is  not required to  make mandatory redemption  or sinking  fund
payments with respect to the Notes.
 
SUBORDINATION
 
    The  payment of  principal, premium,  if any, and  interest on  the Notes is
subordinated in right of payment,  as set forth in  the Indenture, to the  prior
payment  in full of  all Senior Debt,  whether outstanding on  the Issue Date or
thereafter incurred.
 
    Upon any  distribution to  creditors  of the  Company  in a  liquidation  or
dissolution  of  the Company  or  in a  bankruptcy,  reorganization, insolvency,
winding up, receivership or  similar proceeding relating to  the Company or  its
property,  an assignment for the benefit of  creditors or any marshalling of the
Company's assets  and  liabilities,  in  each such  case  whether  voluntary  or
involuntary, domestic or foreign, the holders of Senior Debt of the Company will
be entitled to receive payment in full of all Obligations due in respect of such
Senior Debt (including interest after the commencement of any such proceeding in
accordance  with the terms  of the applicable  Senior Debt, whether  or not such
interest is an allowed claim enforceable against the debtor in a bankruptcy case
under Title 11 of the  United States Code) before the  Holders of Notes will  be
entitled  to receive  any payment (including  any payment  or other distribution
that may be payable by  reason of the payment of  any other Indebtedness of  the
Company   (including,  without   limitation,  the   Exchange  Debentures)  being
subordinated to the payment of the Notes)  with respect to the Notes, and  until
all Obligations with respect to Senior Debt of the Company are paid in full, any
such  distribution to which the Holders of Notes would be entitled shall be made
to the holders of  such Senior Debt (except  that so long as  the Notes are  not
treated  in any case or proceeding or other event described above as part of the
same class of claims as the Senior Debt  or any class of claim on a parity  with
or  senior to the Senior Debt for  any payment or distribution, Holders of Notes
may receive securities that are
subordinated at least  to the same  extent as the  Notes to Senior  Debt of  the
Company  and any securities issued in exchange for such Senior Debt and that are
authorized by an  order or  decree of  a court  of competent  jurisdiction in  a
reorganization proceeding under any applicable bankruptcy, insolvency or similar
law  which gives effect  to the subordination of  the Notes to  Senior Debt in a
manner and with an effect which  would be required if this parenthetical  clause
were not included in this paragraph; PROVIDED that the Senior Debt is assumed by
the  new  corporation,  if  any,  resulting  from  any  such  reorganization  or
readjustment and issuing such securities.).
 
                                       53
<PAGE>
    The Company also may not  make any payment upon or  in respect of the  Notes
whether on account of principal, interest, premiums or otherwise (except in such
subordinated  securities) if: (i) a default in  the payment of the principal of,
premium, if any, or interest on any Senior Debt occurs and is continuing  beyond
any  applicable  period  of  grace  or (ii)  any  other  default  occurs  and is
continuing  with  respect  to  Designated  Senior  Debt  or  would  occur  as  a
consequence  of such payment that permits  holders of the Designated Senior Debt
as to which  such default  relates to  accelerate its  maturity without  further
notice  (except such notice as  may be required to  effect such acceleration) or
lapse of time  and the Trustee  receives a  notice of such  default (a  "Payment
Blockage  Notice") from the Company or any  representative of the holders of any
such Designated Senior Debt (including the administrative agent under the Credit
Agreement). Payments on the Notes may and shall be resumed (a) in the case of  a
payment  default, upon the date on which such default is cured or waived and (b)
in case  of  a non-payment  default,  the earlier  of  the date  on  which  such
non-payment  default is cured or waived or 179  days after the date on which the
applicable Payment  Blockage Notice  is  received, unless  the maturity  of  any
Designated  Senior Debt  has been  accelerated and  not paid.  No new  period of
payment blockage  may be  commenced within  365 days  after the  receipt by  the
Trustee of any prior Payment Blockage Notice. No nonpayment default that existed
or  was continuing on the date of delivery of any Payment Blockage Notice to the
Trustee shall  be, or  be made,  the  basis for  a subsequent  Payment  Blockage
Notice.
 
    The  Indenture further requires that the  Company promptly notify holders of
Senior Debt of the Company if payment of the Notes is accelerated because of  an
Event of Default.
 
   
    As a result of the subordination provisions described above, in the event of
a  liquidation or  insolvency, Holders  of Notes  may recover  less ratably than
creditors of the Company who  are holders of Senior Debt.  At July 2, 1997,  the
aggregate principal amount of Senior Debt of the Company was $522.7 million. The
Indenture  limits, subject to certain financial  tests, the amount of additional
Indebtedness, including  Senior  Debt,  that  the  Company  and  its  Restricted
Subsidiaries can incur. See "--Certain Covenants--Incurrence of Indebtedness and
Issuance of Preferred Stock".
    
 
REPURCHASE AT THE OPTION OF HOLDERS
  CHANGE OF CONTROL
 
    Upon  the occurrence of a Change of  Control, each Holder of Notes will have
the right to require the Company to repurchase all or any part (equal to  $1,000
or  an integral multiple thereof)  of such Holder's Notes  pursuant to the offer
described below (the "Change of Control Offer") at an offer price in cash  equal
to  101%  of the  aggregate  principal amount  thereof  plus accrued  and unpaid
interest thereon to  the date  of purchase  (the "Change  of Control  Payment").
Within  30 days following any Change of  Control, the Company will mail a notice
to each Holder  stating: (1)  that the  Change of  Control Offer  is being  made
pursuant  to  the  covenant entitled  "Change  of  Control" and  that  all Notes
properly tendered will be accepted for  payment; (2) the purchase price and  the
purchase date, which will be no earlier than 30 days nor later than 60 days from
the  date such notice is mailed (the "Change of Control Payment Date"); (3) that
any Note  not properly  tendered will  continue to  accrue interest;  (4)  that,
unless the Company defaults in the payment of the Change of Control Payment, all
Notes accepted for payment pursuant to the Change of Control Offer will cease to
accrue  interest  after the  Change of  Control Payment  Date; (5)  that Holders
electing to have any Notes purchased pursuant to a Change of Control Offer  will
be  required to surrender the Notes, with the form entitled "Option of Holder to
Elect Purchase" on the reverse of the Notes completed, or transfer the Notes  by
book-entry,  to the Paying Agent at the address specified in the notice prior to
the close of business on the third Business Day preceding the Change of  Control
Payment  Date; (6) that Holders  will be entitled to  withdraw their election if
the Paying Agent receives, not  later than the close  of business on the  second
Business  Day preceding the  Change of Control Payment  Date, a telegram, telex,
facsimile transmission  or letter  setting forth  the name  of the  Holder,  the
principal  amount of  Notes delivered  for purchase,  and a  statement that such
Holder is withdrawing his  election to have such  Notes purchased; and (7)  that
Holders  whose Notes are being  purchased only in part  will be issued new Notes
equal in principal amount  to the unpurchased portion  of the Notes  surrendered
(or transferred by book-
 
                                       54
<PAGE>
entry), which unpurchased portion must be equal to $1,000 in principal amount or
an integral multiple thereof.
 
    On  the Change  of Control  Payment Date,  the Company  will, to  the extent
lawful: (1) accept for payment all  Notes or portions thereof properly  tendered
pursuant  to the Change of  Control Offer, (2) deposit  with the Paying Agent an
amount equal  to the  Change  of Control  Payment in  respect  of all  Notes  or
portions  thereof so tendered  and (3) deliver  or cause to  be delivered to the
Trustee the Notes so accepted together with an Officers' Certificate stating the
aggregate principal amount of Notes or  portions thereof being purchased by  the
Company. The Paying Agent will promptly mail to each Holder of Notes so tendered
the  Change of  Control Payment  for such Notes,  and the  Trustee will promptly
authenticate and mail (or cause to be transferred by book-entry) to each  Holder
a  new Note equal  in principal amount  to any unpurchased  portion of the Notes
surrendered, if any; PROVIDED  that each such  new Note will  be in a  principal
amount  of $1,000 or an integral  multiple thereof. The Indenture provides that,
prior to complying with the provisions of this covenant, but in any event within
90 days  following  a Change  of  Control, the  Company  will either  repay  all
outstanding  Senior Debt  or obtain  the requisite  consents, if  any, under all
agreements governing outstanding Senior Debt  to permit the repurchase of  Notes
required by this covenant. The Company will publicly announce the results of the
Change of Control Offer on or as soon as practicable after the Change of Control
Payment Date.
 
    Except as described above with respect to a Change of Control, the Indenture
does not contain provisions that permit the Holders of the Notes to require that
the  Company  repurchase  or  redeem  the Notes  in  the  event  of  a takeover,
recapitalization or similar restructuring.
 
    The Credit Agreement  prohibits the  Company from purchasing  any Notes  and
also provides that a Change of Control will constitute a default thereunder. Any
future  credit agreements or  other agreements relating to  Senior Debt to which
the Company becomes a party may contain similar restrictions and provisions.  In
the  event a Change of  Control occurs at a time  when the Company is prohibited
from purchasing Notes, the Company could seek the consent of its lenders to  the
purchase of Notes or could attempt to refinance the borrowings that contain such
prohibition.  If  the Company  does  not obtain  such  a consent  or  repay such
borrowings, the Company will  remain prohibited from  purchasing Notes. In  such
case, the Company's failure to purchase tendered Notes would constitute an Event
of  Default under the Indenture which would, in turn, constitute a default under
the Credit Agreement. In such circumstances, the subordination provisions in the
Indenture would likely restrict payments to the Holders of Notes.
 
    The Company will comply with any  tender offer rules under the Exchange  Act
which may then be applicable, including Rule 14e-1 and Rule 13e-4, in connection
with  any offer required to be made by  the Company to repurchase the Notes as a
result of  a  Change of  Control.  To the  extent  that the  provisions  of  any
securities  laws or regulations  conflict with provisions  of the Indenture, the
Company shall comply  with the  applicable securities laws  and regulations  and
shall  not be  deemed to  have breached its  obligations under  the Indenture by
virtue thereof.
 
    The provisions relative  to the  Company's obligation  to make  an offer  to
repurchase  the  Notes as  a result  of a  Change  of Control  may be  waived or
modified with the  written consent  of the Holders  of a  majority in  principal
amount of the Notes.
 
  ASSET SALES
 
    The Indenture provides that the Company will not, and will not permit any of
its  Restricted Subsidiaries to, engage in an Asset Sale unless: (i) the Company
(or such Restricted Subsidiary,  as the case may  be) receives consideration  at
the  time  of such  Asset  Sale at  least  equal to  the  fair market  value (as
determined by the Board of Directors)  of the assets sold or otherwise  disposed
of  and (ii) at least 85% of  the consideration therefor received by the Company
or such Restricted Subsidiary is in the form of Cash Equivalents; PROVIDED  that
the  amount of (x) any liabilities (as shown on the Company's or such Restricted
Subsidiary's most recent balance sheet or  in the notes thereto) of the  Company
or  any Restricted  Subsidiary (other than  liabilities that are  by their terms
subordinated to the  Notes or  any guarantee thereof)  that are  assumed by  the
transferee   of  any  such  assets  and  (y)  any  notes  or  other  obligations
 
                                       55
<PAGE>
received by the Company or any  such Restricted Subsidiary from such  transferee
that  are promptly converted  by the Company or  such Restricted Subsidiary into
cash (to the extent of the cash received) shall be deemed to be Cash Equivalents
for purposes of this provision.
 
    Within one year after the  receipt of any Net  Proceeds from an Asset  Sale,
the  Company may  apply such  Net Proceeds,  at its  option: (a)  to permanently
reduce borrowings under the  Credit Agreement or repay,  prepay or purchase  any
other Senior Debt of the Company or any Guarantor (and, in the case of revolving
credit  borrowings,  to  correspondingly  permanently  reduce  commitments  with
respect thereto) or (b) to  an Investment in another  business, the making of  a
capital  expenditure or  the acquisition  of long-term/tangible  assets, in each
case, in a  Permitted Business. Pending  the final application  of any such  Net
Proceeds,  the Company may temporarily  reduce revolving credit borrowings under
the Credit Agreement or otherwise invest such Net Proceeds in any manner that is
not prohibited by the Indenture. Any Net Proceeds from Asset Sales that are  not
applied  or invested as provided in the first sentence of this paragraph will be
deemed to  constitute "Excess  Proceeds". When  the aggregate  amount of  Excess
Proceeds exceeds $25.0 million, the Company will be required to make an offer to
all  Holders of Notes (an "Asset Sale  Offer") to purchase the maximum principal
amount of Notes that may  be purchased out of the  Excess Proceeds, at an  offer
price  in cash in an  amount equal to 101% of  the principal amount thereof plus
accrued and unpaid interest and Liquidated Damages, if any, thereon to the  date
of  purchase, in accordance with  the procedures set forth  in the Indenture. To
the extent that the aggregate amount of Notes tendered pursuant to an Asset Sale
Offer is less than the Excess Proceeds, the Company may use any remaining Excess
Proceeds for general corporate  purposes. If the  aggregate principal amount  of
Notes  surrendered by holders thereof exceeds the amount of Excess Proceeds, the
Trustee shall  select the  Notes  to be  purchased on  a  pro rata  basis.  Upon
completion  of such offer  to purchase, the  amount of Excess  Proceeds shall be
reset at zero.
 
    The Company will comply with any  tender offer rules under the Exchange  Act
which may then be applicable, including Rule 14e-1 and Rule 13e-4, in connection
with  any offer required to be made by  the Company to repurchase the Notes as a
result of  an  Asset Sale  Offer.  To the  extent  that the  provisions  of  any
securities  laws or regulations  conflict with provisions  of the Indenture, the
Company shall comply  with the  applicable securities laws  and regulations  and
shall  not be  deemed to  have breached its  obligations under  the Indenture by
virtue thereof.
 
CERTAIN COVENANTS
  RESTRICTED PAYMENTS
 
    The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, directly or  indirectly: (i) declare or pay  any
dividend  or make any distribution (or payment  of fees or other amounts in lieu
thereof) on account  of the  Company's or  any of  its Restricted  Subsidiaries'
Equity  Interests  (other  than  dividends or  distributions  payable  in Equity
Interests (other  than  Disqualified  Stock)  of the  Company  or  dividends  or
distributions  payable  (A)  to  the  Company  or  any  Wholly  Owned Restricted
Subsidiary of the Company that is a Guarantor or (B) pro rata to all holders  of
Capital  Stock of a Restricted Subsidiary of the Company); (ii) purchase, redeem
or otherwise acquire or retire for value any Equity Interests of the Company  or
any Restricted Subsidiary or other Affiliate of the Company (other than any such
Equity  Interests owned by the Company or any Wholly Owned Restricted Subsidiary
of the Company that is a Guarantor); (iii) purchase, redeem or otherwise acquire
or retire for value any Indebtedness that is PARI PASSU with or subordinated  to
the Notes (other than Notes), except at final maturity or in accordance with the
mandatory  redemption  or  repurchase  provisions  set  forth  in  the  original
documentation  governing  such  Indebtedness;   or  (iv)  make  any   Restricted
Investment (all such payments and other actions set forth in clauses (i) through
(iv)  above being collectively referred to as "Restricted Payments"), unless, at
the time of such Restricted Payment:
 
        (a) no Default shall have occurred and be continuing or would occur as a
    consequence thereof; and
 
                                       56
<PAGE>
        (b) the Company would, at the time of such Restricted Payment and  after
    giving  pro forma effect thereto as if such Restricted Payment had been made
    at the beginning of the applicable four-quarter period, have been  permitted
    to  incur at  least $1.00 of  additional Indebtedness pursuant  to the Fixed
    Charge Coverage Ratio test set forth in the first paragraph of the  covenant
    described below under the caption "--Incurrence of Indebtedness and Issuance
    of Preferred Stock"; and
 
        (c)  such Restricted Payment,  together with the  aggregate of all other
    Restricted Payments  made by  the Company  and its  Restricted  Subsidiaries
    after  the Issue  Date (including  Restricted Payments  permitted by clauses
    (i),  (ii)  and  (xvi)  of  the  next  succeeding  paragraph  but  excluding
    Restricted  Payments  permitted by  clauses (iii)  through (xv),  (xvii) and
    (xviii) of the  next succeeding paragraph),  is less than  the sum  (without
    duplication) of:
 
           (A)  50% of the Consolidated Net Income of the Company (determined by
       excluding amounts included in  clause (D)) for the  period (taken as  one
       accounting  period)  from  the  beginning  of  the  first  fiscal quarter
       commencing after the Issue Date to the end of the Company's most recently
       ended  fiscal  quarter  for  which  internal  financial  statements   are
       available   at  the  time  of  such   Restricted  Payment  (or,  if  such
       Consolidated Net Income for such period  is a deficit, less 100% of  such
       deficit);
 
           (B)  100% of the aggregate net  cash proceeds received by the Company
       from the issue or sale  after the Issue Date  of Equity Interests of  the
       Company  or of  debt securities of  the Company that  have been converted
       into such Equity Interests (other  than Equity Interests (or  convertible
       debt  securities)  sold to  a Subsidiary  of the  Company and  other than
       Disqualified Stock  or  debt securities  that  have been  converted  into
       Disqualified Stock);
 
           (C)  the aggregate cash received by  the Company after the Issue Date
       as capital contributions to the Company; and
 
           (D) the amount of  the net reduction  in Investments in  Unrestricted
       Subsidiaries  resulting from  (1) the  payment of  cash dividends  or the
       repayment in cash of  the principal of  loans or the  cash return on  any
       Investment,  in each case  to the extent  received by the  Company or any
       Wholly Owned  Restricted  Subsidiary  of the  Company  from  Unrestricted
       Subsidiaries,  (2) to the extent that  any Restricted Investment that was
       made after the  Issue Date is  sold for cash  or otherwise liquidated  or
       repaid  for cash,  the after-tax cash  return of capital  with respect to
       such Restricted Investment (less the cost of disposition, if any) and (3)
       the redesignation of Unrestricted Subsidiaries as Restricted Subsidiaries
       (valued as provided  in the definition  of "Investment"), such  aggregate
       amount  of the net reduction in Investments  not to exceed in the case of
       any  Unrestricted  Subsidiary,  the  amount  of  Restricted   Investments
       previously  made  by the  Company or  any  Restricted Subsidiary  in such
       Unrestricted Subsidiary, which amount was included in the calculation  of
       the amount of Restricted Payments.
 
    The foregoing provisions will not prohibit: (i) the making of any Restricted
Payment  within 60 days after  the date of declaration  thereof or the making of
any binding commitment  in respect thereof,  if at said  date of declaration  or
commitment  such Restricted Payment  would have complied  with the provisions of
the Indenture; (ii) the redemption, repurchase, retirement or other  acquisition
of  any  Equity  Interests of  the  Company,  or the  defeasance,  redemption or
repurchase of PARI PASSU or subordinated Indebtedness in exchange for, or out of
the proceeds of, the substantially concurrent  sale (other than to a  Subsidiary
of  the Company) of Equity Interests of the Company (other than any Disqualified
Stock) or  out  of the  proceeds  of  a substantially  concurrent  cash  capital
contribution  received  by  the  Company; (iii)  the  defeasance,  redemption or
repurchase of PARI PASSU or subordinated Indebtedness with the net proceeds from
an  Incurrence  of  Indebtedness  permitted  by  the  covenant  described  under
"--Incurrence  of  Indebtedness  and  Issuance  of  Preferred  Stock";  (iv) the
repurchase, redemption  or other  acquisition  or retirement  for value  of  (or
payments  to  Holdings  which are  used  by  Holdings to  repurchase,  redeem or
otherwise acquire or retire for value) any Equity Interests of Holdings held  by
employees  of Holdings, the Company or its Subsidiaries pursuant to any employee
equity subscription  agreement, stock  incentive  agreement or  stock  ownership
arrangement;   PROVIDED  that  (A)  the  aggregate   price  paid  for  all  such
repurchased, redeemed,
 
                                       57
<PAGE>
acquired or  retired Equity  Interests  shall not  exceed  $5.0 million  in  any
twelve-month  period plus  the aggregate cash  proceeds received  by the Company
during such  twelve-month period  from  any reissuance  of Equity  Interests  of
Holdings  to employees of Holdings, the Company  and its Subsidiaries and (B) no
Default  shall  have   occurred  and  be   continuing  immediately  after   such
transaction;  (v)  the defeasance,  redemption or  repurchase  of PARI  PASSU or
subordinated Indebtedness  with  Excess  Proceeds  to  the  extent  such  Excess
Proceeds  may  be  used  for  general  corporate  purposes  as  described  under
"Repurchase at the  Option of Holders--Asset  Sales"; (vi) the  issuance of  the
Exchange  Debentures  in  exchange for  the  Senior Preferred  Stock;  (vii) the
payment of (A) a Restricted Payment to Holdings promptly following the Merger to
be used  by Holdings  to pay  Transaction Costs,  (B) an  administrative fee  to
Holdings  in an amount not to exceed $2.0 million in any calendar year and (C) a
yearly advisory fee to Sappi  and/or its Affiliates of  $1.0 million in lieu  of
charges to the Company for time spent on Company matters by the senior executive
officers  of Sappi  and its Affiliates  or for related  travel and out-of-pocket
expenses; PROVIDED that no such  payments in clause (B)  above shall be paid  to
Affiliates  of Holdings;  (viii) Restricted  Investments in  an aggregate amount
outstanding not to exceed  $10.0 million; (ix) the  payment of distributions  to
Holdings  pursuant  to the  Tax Sharing  Agreement;  (x) in  the event  that the
Company elects  to issue  the Exchange  Debentures in  exchange for  the  Senior
Preferred  Stock, any  cash payments  made in lieu  of the  issuance of Exchange
Debentures having  a  face  amount  less  than  $1,000  and  any  cash  payments
representing  accrued and  unpaid Liquidated Damages  and dividends  and, in the
event that Holdings  elects to  issue Holdings  Debentures in  exchange for  the
Holdings Preferred Stock, a Restricted Payment to Holdings in an amount equal to
any  cash  payments  by  Holdings  made in  lieu  of  the  issuance  of Holdings
Debentures having  a face  amount less  than  $1,000 and  any cash  payments  by
Holdings  representing accrued and unpaid Liquidated Damages and dividends; (xi)
in the event  that the Company  pays any interest  in kind with  respect to  the
Exchange  Debentures,  any cash  payments made  in  lieu of  fractional Exchange
Debentures with  respect  thereto and,  in  the  event that  Holdings  pays  any
interest  in kind with respect to  the Holdings Debentures, a Restricted Payment
to Holdings in  an amount  equal to  any cash payments  by Holdings  in lieu  of
fractional  Holdings Debentures with respect thereto; (xii) upon exercise of the
Warrants, a Restricted Payment  to Holdings equal to  any cash payments made  by
Holdings  in  lieu of  the  issuance of  fractional  Warrant Shares;  (xiii) the
repurchase of the Senior  Preferred Stock in accordance  with the terms  thereof
upon  the occurrence of a Change of Control and a Restricted Payment to Holdings
equal to the amount required to be  paid by Holdings to repurchase the  Holdings
Preferred  Stock in accordance with  the terms thereof upon  the occurrence of a
Change of Control; (xiv) the purchase,  repurchase or other acquisition of  PARI
PASSU  or subordinated  Indebtedness purchased  in anticipation  of satisfying a
sinking fund obligation, principal installment  or final maturity, in each  case
due  within 12  months of  the date of  acquisition; (xv)  payments permitted by
clauses (v) and (ix) of the covenant described under the caption "--Transactions
with Affiliates"; (xvi) an Investment in a  joint venture at least 50% owned  by
the  Company where  the consideration for  such Investment  consists of existing
coating, laminating or finishing machines at the Company's Westbrook, Maine  and
Mobile,  Alabama facilities; provided that such  joint venture does not Incur or
at  any  time  have  outstanding  any  Indebtedness  (other  than   Indebtedness
consisting  of a Lien on  such machines to secure  Indebtedness under the Credit
Agreement); (xvii)  an Investment  in an  amount  up to  $15.0 million  for  the
development  of a de-inked  fiber facility and  businesses related thereto being
sponsored by the Bronx Community Paper Company; and (xviii) a Restricted Payment
to Holdings equal to any cash payments made by Holdings representing  liquidated
damages under the Warrant Agreement.
 
    The  Board of  Directors may  designate any  Restricted Subsidiary  to be an
Unrestricted Subsidiary  if such  designation would  not cause  a Default.  Such
designation will only be permitted if such Restricted Payment would be permitted
at such time and if such Restricted Subsidiary otherwise meets the definition of
an Unrestricted Subsidiary.
 
INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK
 
    The Indenture provides that the Company will not, and will not permit any of
its  Restricted Subsidiaries to, directly  or indirectly, Incur any Indebtedness
(including Acquired Debt) and that the  Company will not issue any  Disqualified
Stock  and  will not  permit  any of  its Subsidiaries  to  issue any  shares of
Preferred  Stock;  PROVIDED  that  the  Company  or  any  Guarantor  may   Incur
Indebtedness (including
 
                                       58
<PAGE>
Acquired  Debt) or the Company may issue  Disqualified Stock if the Fixed Charge
Coverage Ratio for the Company's most  recently ended four full fiscal  quarters
for  which internal financial statements are available immediately preceding the
date on  which such  additional Indebtedness  is Incurred  or such  Disqualified
Stock  is issued would have been at least  (a) 1.75 to 1 if such Indebtedness is
Incurred or such Disqualified Stock is issued  on or prior to December 15,  1997
and (b) 2.0 to 1 thereafter.
 
    The foregoing provisions will not apply to:
 
        (i)  the Incurrence by the Company or any of its Restricted Subsidiaries
    of Indebtedness under the revolving credit facility contained in the  Credit
    Agreement  or  any  other  revolving  credit  facility;  PROVIDED  that  the
    aggregate principal  amount of  such Indebtedness  outstanding at  any  time
    shall not exceed $250.0 million;
 
        (ii) the Incurrence by the Company or any of its Restricted Subsidiaries
    of  Indebtedness  under  the  term loan  facility  contained  in  the Credit
    Agreement in an aggregate  principal amount at any  time outstanding not  to
    exceed  $630.0  million,  less the  aggregate  amount of  all  repayments of
    principal, optional or  mandatory, with  respect to  such Indebtedness  that
    have been made since the Issue Date;
 
       (iii) the Incurrence by the Company or any of its Restricted Subsidiaries
    of  Indebtedness under the letter of credit facility contained in the Credit
    Agreement in an  aggregate principal  amount (with letters  of credit  being
    deemed  to have a principal amount  equal to the maximum potential liability
    of the  Company and  its  Restricted Subsidiaries  thereunder) at  any  time
    outstanding  not  to  exceed the  lesser  of  (A) $220.0  million,  less the
    aggregate amount of all commitment  reductions, optional or mandatory,  with
    respect  to such Indebtedness that  have been made since  the Issue Date and
    (B) the outstanding amount  of the Obligations supported  by such letter  of
    credit facility;
 
        (iv) the Incurrence by the Company or any of its Restricted Subsidiaries
    of the Existing Indebtedness;
 
        (v)  the Incurrence by the Company or any of its Restricted Subsidiaries
    of Indebtedness represented  by the  Notes or  any Guarantee  of the  Notes,
    respectively;
 
        (vi)  the Incurrence  by the  Company or  any Guarantor  of Indebtedness
    represented by Capital  Lease Obligations, mortgage  financings or  purchase
    money  obligations, including obligations with respect to industrial revenue
    bonds to construct new facilities, in each case incurred for the purpose  of
    financing  all or any part of the  purchase price or cost of construction or
    improvement of  property  used  in  the business  of  the  Company  or  such
    Guarantor,  in an aggregate principal amount  not to exceed $50.0 million at
    any time outstanding;
 
       (vii) the  Incurrence by  the Company  or any  Guarantor of  Indebtedness
    consisting  of Attributable Debt in an  aggregate amount not to exceed $50.0
    million at any time outstanding;
 
      (viii) the Incurrence by the Company or any of its Restricted Subsidiaries
    of Permitted Refinancing Debt in exchange for, or the net proceeds of  which
    are   used  to  extend,  refinance,   renew,  replace,  defease  or  refund,
    Indebtedness that was permitted by the Indenture to be Incurred;
 
        (ix) the Incurrence by the Company or any of its Restricted Subsidiaries
    of intercompany Indebtedness  between or among  the Company and  any of  its
    Wholly Owned Restricted Subsidiaries that is a Guarantor;
 
        (x)  the Incurrence by the Company or any of its Restricted Subsidiaries
    of Hedging Obligations with respect to Indebtedness of such entity permitted
    by the terms of the Indenture to be outstanding; and
 
        (xi) the Incurrence by the Company or any Guarantor of Indebtedness  (in
    addition  to Indebtedness permitted by any other clause of this paragraph or
    by the first paragraph of this covenant) in an aggregate principal amount at
    any time outstanding not to exceed $75.0 million.
 
                                       59
<PAGE>
    For  purposes of determining any particular amount of Indebtedness under the
foregoing covenant, Guarantees, liens or obligations with respect to letters  of
credit  supporting Indebtedness otherwise included  in the determination of such
particular amount shall not be included. For purposes of determining  compliance
with the foregoing covenant, (A) in the event that an item of Indebtedness meets
the  criteria of more than one of the types of Indebtedness described above, the
Company, in its  sole discretion, will  classify such item  of Indebtedness  and
only  be required to include the amount and  type of such Indebtedness in one of
the above clauses, (B) an  item of Indebtedness may  be split between more  than
one  of the  types of  Indebtedness described  above and  Indebtedness under the
Credit Agreement, in excess of the amounts permitted under clauses (i), (ii) and
(iii) above, may  be Incurred  under any of  the other  categories of  permitted
Indebtedness  and (C) the amount of Indebtedness  issued at a price that is less
than or greater than the principal amount thereof will be equal to the amount of
the liability in respect thereof determined in conformity with GAAP.
 
LIENS
 
    The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries  to, create, incur,  assume or suffer  to exist  any
Liens upon any of their respective assets to secure, directly or indirectly, any
Indebtedness  of the Company  or any Restricted  Subsidiary that is subordinated
(pursuant to  its  terms)  in  right  and  priority  of  payment  to  any  other
Indebtedness  of the Company or such Restricted Subsidiary, unless the Notes are
equally and  ratably secured  for as  long as  such secured  Indebtedness is  so
secured;  PROVIDED  that  if  such  subordinated  Indebtedness  is  subordinated
(pursuant to its terms)  in right and  priority of payment to  the Notes or  any
Restricted Subsidiary's obligation under its Guarantee of the Notes, as the case
may be, the Lien securing such subordinated Indebtedness shall be subordinate to
the Lien securing the Notes or such Restricted Subsidiary's obligation under its
Guarantee,  as  the  case  may  be, with  the  same  relative  priority  as such
subordinated  Indebtedness  shall  have  with  respect  to  the  Notes  or  such
Restricted  Subsidiary's obligation  under its  Guarantee, as  the case  may be;
PROVIDED FURTHER that this clause shall  not be applicable to any Liens  arising
from any instrument governing Indebtedness or Capital Stock of a Person acquired
by the Company or any of its Restricted Subsidiaries as in effect at the time of
such  acquisition  (except  to  the extent  such  Indebtedness  was  incurred in
connection with or  in contemplation  of such  acquisition), which  Lien is  not
applicable  to  the  Company  or  any of  its  Restricted  Subsidiaries,  or the
properties or assets of the Company or any of its Restricted Subsidiaries, other
than the Person, or the property or  assets of the Person, so acquired, and  any
amendments,  modifications, restatements or renewals thereof; PROVIDED that such
amendments, modifications, restatements or renewals do not give rise to Liens on
any assets other than assets encumbered by Liens arising under agreements as  in
effect at the time of such acquisition.
 
DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES
 
    The Indenture provides that the Company will not, and will not permit any of
its  Restricted  Subsidiaries to,  directly or  indirectly, create  or otherwise
cause or suffer to exist or  become effective any encumbrance or restriction  on
the  ability of any Restricted  Subsidiary to: (i)(a) pay  dividends or make any
other distributions to the Company or any of its Restricted Subsidiaries (1)  on
its Capital Stock or (2) with respect to any other interest or participation in,
or  measured by, its profits, or (b) pay any indebtedness owed to the Company or
any of its Restricted Subsidiaries, (ii)  make loans or advances to the  Company
or any of its Restricted Subsidiaries or (iii) transfer any of its properties or
assets  to the Company  or any of  its Restricted Subsidiaries,  except for such
encumbrances or  restrictions  existing  under  or by  reason  of  (a)  Existing
Indebtedness  as in effect on the  Issue Date and any amendments, modifications,
restatements or renewals thereof; PROVIDED that such amendments,  modifications,
restatements  or renewals are no more  restrictive with respect to such dividend
and other payment restrictions than those contained in the applicable agreements
as in effect on the Issue Date, (b) the Credit Agreement and related  collateral
documents  as in  effect on the  Issue Date, and  any amendments, modifications,
restatements, refundings, replacements  restructurings or refinancings  thereof;
PROVIDED   that  such   amendments,  modifications,   restatements,  refundings,
replacements, restructurings  or  refinancings  are  no  more  restrictive  with
respect  to such dividend and other payment restrictions than those contained in
the Credit Agreement and related
 
                                       60
<PAGE>
collateral documents as in effect on the  Issue Date, (c) the Indenture and  the
Notes  and any amendments, modifications,  restatements or renewals thereof, (d)
applicable law, (e) any instrument governing Indebtedness or Capital Stock of  a
Person  acquired by  the Company  or any  of its  Restricted Subsidiaries  as in
effect at the time of such  acquisition (except to the extent such  Indebtedness
was  incurred in connection with or in contemplation of such acquisition), which
encumbrance or restriction is not applicable to any Person, or the properties or
assets of any Person, other  than the Person, or the  property or assets of  the
Person, so acquired, and any amendments, modifications, restatements or renewals
thereof;  PROVIDED that such amendments, modifications, restatements or renewals
are no  more  restrictive  with  respect to  such  dividend  and  other  payment
restrictions  than those contained in the  applicable agreements as in effect at
the time  of  such  acquisition,  (f)  by  reason  of  customary  non-assignment
provisions  in  leases entered  into  in the  ordinary  course of  business, (g)
purchase money  obligations for  property  acquired in  the ordinary  course  of
business  that impose restrictions of the nature described in clause (iii) above
on the property so acquired, (h)  Permitted Refinancing Debt; PROVIDED that  the
restrictions  with  respect  to  such dividend  and  other  payment restrictions
contained in the  agreements governing  such Permitted Refinancing  Debt are  no
more   restrictive  than  those  contained   in  the  agreements  governing  the
Indebtedness being refinanced, (i) any restriction with respect to a  Restricted
Subsidiary  imposed  pursuant  to an  agreement  entered  into for  the  sale or
disposition of all  or substantially  all the capital  stock or  assets of  such
Restricted  Subsidiary pending the closing of such sale or disposition; PROVIDED
that such sale would  not violate the  Indenture, or (j) in  the case of  clause
(iii),  restrictions contained in the  security agreements securing Indebtedness
of a Restricted Subsidiary to the extent such restrictions restrict the transfer
of the property subject to such agreements.
 
MERGER, CONSOLIDATION OR SALE OF ASSETS
 
    The Indenture provides that the Company may not consolidate or merge with or
into (whether or not the Company is the surviving corporation), or sell, assign,
transfer, lease, convey or otherwise dispose of all or substantially all of  its
properties  or assets  in one  or more  related transactions  to, another Person
unless: (i)  the  resulting,  surviving or  transferee  person  (the  "Successor
Company")  is a corporation organized  or existing under the  laws of the United
States, any  state thereof  or  the District  of  Columbia; (ii)  the  Successor
Company  (if other than the Company) assumes  all the obligations of the Company
under the  Notes,  and the  Indenture  and the  Registration  Rights  Agreements
pursuant  to a supplemental  indenture in a form  reasonably satisfactory to the
Trustee; (iii) immediately after  such transaction no  Default exists; and  (iv)
the  Successor Company (A)  will have Consolidated  Net Worth (immediately after
the transaction  on a  pro forma  basis  but prior  to any  purchase  accounting
adjustments  resulting  from  the  transaction) equal  to  or  greater  than the
Consolidated Net Worth of the Company immediately preceding the transaction  and
(B)  will, at  the time of  such transaction  but after giving  pro forma effect
thereto as if such transaction had  occurred at the beginning of the  applicable
four-quarter  period,  be  permitted  to  incur  at  least  $1.00  of additional
Indebtedness pursuant to the Fixed Charge  Coverage Ratio test set forth in  the
first  paragraph of the covenant described above under the caption "--Incurrence
of Indebtedness and Issuance of Preferred Stock".
 
    Notwithstanding  clauses  (iii)  and  (iv)  in  the  immediately   preceding
paragraph,  any  Restricted  Subsidiary  may  consolidate  with,  merge  into or
transfer all or part of its properties and assets to the Company.
 
    The Successor  Company will  succeed to,  and be  substituted for,  and  may
exercise every right and power of, the Company under the Indenture with the same
effect  as  if such  Successor  Company had  been named  as  the Company  in the
Indenture; PROVIDED that the predecessor Company shall not be relieved from  the
obligation to pay the principal of and interest on the Notes, except in the case
of  a sale  of all of  the Company's assets  that meets the  requirements of the
first paragraph of this covenant.
 
TRANSACTIONS WITH AFFILIATES
 
    The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to,  sell, lease, transfer  or otherwise dispose  of
any  of its properties or assets to, or purchase any property or assets from, or
enter into  or  make  any  contract,  agreement,  understanding,  loan,  advance
 
                                       61
<PAGE>
or  guarantee with, or for the benefit of, any Affiliate (each of the foregoing,
an "Affiliate Transaction"), unless: (i) such Affiliate Transaction is on  terms
that  are no less favorable to the Company or the relevant Restricted Subsidiary
than those that  would have  been obtained in  a comparable  transaction by  the
Company  or such Restricted Subsidiary with an unrelated Person and (ii)(a) with
respect to any Affiliate Transaction involving aggregate consideration in excess
of  $5.0  million,  the  Board  of  Directors  determines  that  such  Affiliate
Transaction  complies with clause  (i) above and  such Affiliate Transaction has
been approved  by  a majority  of  the disinterested  members  of the  Board  of
Directors  and (b) with respect to any Affiliate Transaction involving aggregate
consideration in excess of $10.0 million, the Company delivers to the Trustee an
opinion from an investment banking firm of national standing with non-investment
grade debt  underwriting experience  and with  total assets  in excess  of  $5.0
billion  to the effect that the terms  of such Affiliate Transaction are fair to
the Company or such Restricted Subsidiary, as the case may be, from a  financial
point of view or an opinion from a third party appraiser of national standing to
the  effect  that  the terms  of  such  Affiliate Transaction  are  at  least as
favorable to the Company or such Restricted Subsidiary as might reasonably  have
been  obtained in  a comparable  arm's length  transaction with  an unaffiliated
third party.  Notwithstanding  the  foregoing, nothing  in  this  covenant  will
prohibit  any of the following: (i) any employment agreement entered into by the
Company or  any  of  its  Restricted Subsidiaries  in  the  ordinary  course  of
business;  (ii) transactions between or among  the Company and/or its Restricted
Subsidiaries; (iii) transactions  permitted by the  provisions of the  Indenture
described  above under the caption "--Restricted  Payments"; (iv) the payment of
reasonable fees to directors of the Company or its Restricted Subsidiaries;  (v)
Investments  in  employees in  the  ordinary course  of  business; (vi)  any Tax
Sharing Agreement; PROVIDED  that the  aggregate amount payable  by the  Company
pursuant  thereto shall not exceed the sum of  (A) the amount of taxes which the
Company would have been liable for on a stand-alone basis plus (B) the amount of
any state net worth tax applicable  to Holdings; (vii) arrangements between  (x)
the  Company  and its  Restricted  Subsidiaries and  (y)  Sappi Limited  and its
Affiliates providing for the sales of  such other's products; PROVIDED that,  in
each  case,  the amount  of  any sales  commissions,  fees or  other  amounts in
connection therewith shall  be in  accordance with  standard industry  practice;
(viii)  any issuance of securities or other  payments, awards or grants in cash,
securities or otherwise pursuant to, or the funding of, employment arrangements,
stock options  and stock  ownership plans  of the  Company entered  into in  the
ordinary  course of  business and  approved by the  Board of  Directors and (ix)
Affiliate Transactions  pursuant  to agreements  existing  at the  time  of  the
Merger.
 
SALE/LEASEBACK TRANSACTIONS
 
    The Indenture provides that the Company will not, and will not permit any of
its  Restricted  Subsidiaries  to, enter  into  any  Sale/Leaseback Transaction;
PROVIDED that the Company  may enter into a  Sale/Leaseback Transaction if:  (i)
the  Company could  have (a)  incurred Indebtedness  in an  amount equal  to the
Attributable Debt relating  to such Sale/Leaseback  Transaction pursuant to  the
covenant  described above  under the  caption "--Incurrence  of Indebtedness and
Issuance of Preferred Stock" and (b) incurred a Lien to secure such Indebtedness
pursuant to the covenant described above  under the caption "--Liens", (ii)  the
gross cash proceeds of such Sale/Leaseback Transaction are at least equal to the
fair market value (as determined in good faith by the Board of Directors) of the
property  that is the subject of such  Sale/ Leaseback Transaction and (iii) the
transfer of assets in such Sale/Leaseback  Transaction is permitted by, and  the
Company  applies  the  proceeds  of such  transaction  in  compliance  with, the
covenant described  above  under the  caption  "--Repurchase at  the  Option  of
Holders--Asset Sales".
 
NO SENIOR SUBORDINATED DEBT
 
    The  Indenture provides that (i) the Company will not Incur any Indebtedness
that is subordinate  or junior in  right of payment  to any Senior  Debt of  the
Company  and senior in any respect in right  of payment to the Notes and (ii) no
Guarantor will Incur any Indebtedness that is subordinate or junior in right  of
payment  to any Senior Debt of such Guarantor and senior in any respect in right
of payment to the Guarantee by such Guarantor of the Notes.
 
                                       62
<PAGE>
GUARANTEE OF THE NOTES
 
    The Indenture provides that the Company will not, and will not permit any of
its Restricted Subsidiaries to, transfer any assets, businesses, divisions, real
property or equipment to any Restricted  Subsidiary or acquire a new  Restricted
Subsidiary  unless (i) such transferee  or acquired Restricted Subsidiary enters
into or has entered into a Guarantee  of the Notes in accordance with the  terms
of  the Indenture or (ii) the aggregate fair market value (as determined in good
faith by the Board of Directors) at the time of such transfer or acquisition  of
the  assets, businesses,  divisions, real property  or equipment  proposed to be
transferred or the  Capital Stock  proposed to  be acquired,  together with  the
aggregate  fair market value of all assets, businesses, divisions, real property
or equipment previously  transferred pursuant  to this clause  (ii) and  Capital
Stock  previously acquired pursuant to this clause  (ii) (in each case as valued
at the time of transfer or acquisition), does not exceed $40.0 million; PROVIDED
that, in the case  of clause (ii),  if the Restricted  Subsidiary to which  such
transfer was made or whose Capital Stock was acquired subsequently enters into a
Guarantee of the Notes, such transfer or acquisition thereafter shall be treated
as having been made pursuant to clause (i).
 
    Any  such  Guarantee  of  the  Notes  by  a  Restricted  Subsidiary  will be
subordinated to all  Senior Debt  of such Restricted  Subsidiary, including  any
guarantee  by such Restricted Subsidiary of  the Company's obligations under the
Credit Agreement, on substantially the same terms as the Notes are  subordinated
to  Senior Debt of  the Company. Any  such Guarantee by  a Restricted Subsidiary
will be limited in amount to an amount not to exceed the maximum amount that can
be guaranteed by  that Restricted  Subsidiary without  rendering such  Guarantee
voidable  under applicable law  relating to fraudulent  conveyance or fraudulent
transfer or similar laws affecting the rights of creditors generally. With  such
limitations,  such  Guarantee could  be  effectively subordinated  to  all other
Indebtedness (including  guarantees and  other contingent  liabilities) of  such
Restricted  Subsidiary and, depending  on the amount  of such Indebtedness, such
Restricted Subsidiary's liability  on its  Guarantee could be  reduced to  zero.
Upon  the  sale  or other  disposition  of  a Restricted  Subsidiary  that  is a
Guarantor (other than to the Company  or an Affiliate of the Company)  permitted
by  the Indenture, such Restricted Subsidiary will be released and relieved from
all of its obligations under its Guarantee.
 
BUSINESS ACTIVITIES
 
    The Company will not, and will not  permit any Subsidiary to, engage in  any
business other than a Permitted Business.
 
PAYMENTS FOR CONSENT
 
    The  Indenture provides that neither the Company nor any of its Subsidiaries
will, directly or indirectly, pay or cause to be paid any consideration, whether
by way of interest, fee or  otherwise, to any Holder of  any Notes for or as  an
inducement to any consent, waiver or amendment of any of the terms or provisions
of  the Indenture, the  Registration Rights Agreement or  the Notes, unless such
consideration is offered to be paid or agreed  to be paid to all Holders of  the
Notes  that so consent, waive or  agree to amend in the  time frame set forth in
the solicitation documents relating to such consent, waiver or agreement.
 
REPORTS
 
    The Indenture  provides that,  whether  or not  required  by the  rules  and
regulations of the Commission, so long as any Notes are outstanding, the Company
will  furnish to  the Trustee  and the  Holders of  Notes (i)  all quarterly and
annual financial information that would be required to be contained in a  filing
with  the Commission on Forms 10-Q and 10-K if the Company were required to file
such Forms,  including  a "Management's  Discussion  and Analysis  of  Financial
Condition   and  Results  of  Operations",  and,  with  respect  to  the  annual
information only,  a  report  thereon by  the  Company's  certified  independent
accountants and (ii) all current reports that would be required to be filed with
the Commission on Form 8-K if the Company were required to file such reports. In
addition, whether or not required by the
 
                                       63
<PAGE>
rules  and regulations of  the Commission, the  Company will file  a copy of all
such information and reports with the Commission for public availability (unless
the Commission  will  not  accept  such a  filing)  and  make  such  information
available  to  securities analysts  and prospective  investors upon  request. In
addition, the  Company  has  agreed  that,  for so  long  as  any  Notes  remain
outstanding,  it  will furnish  to the  Holders and  to securities  analysts and
prospective investors,  upon  their  request, the  information  required  to  be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.
 
LIMITATION ON ISSUANCES AND SALES OF CAPITAL STOCK OF WHOLLY OWNED RESTRICTED
  SUBSIDIARIES
 
    The  Indenture provides that the  Company (i) will not,  and will not permit
any Restricted Subsidiary of  the Company to, transfer,  convey, sell, lease  or
otherwise dispose of any Capital Stock of any Wholly Owned Restricted Subsidiary
of  the  Company  to  any Person  (other  than  the Company  or  a  Wholly Owned
Restricted Subsidiary of  the Company),  unless (a)  such transfer,  conveyance,
sale,  lease or  other disposition is  of all  the Capital Stock  of such Wholly
Owned Restricted Subsidiary and  (b) the cash Net  Proceeds from such  transfer,
conveyance,  sale, lease or other disposition are applied in accordance with the
covenant described  above  under the  caption  "--Repurchase at  the  Option  of
Holders--Asset  Sales", and  (ii) will  not permit  any Wholly  Owned Restricted
Subsidiary of the Company to issue any  of its Equity Interests (other than,  if
necessary,  shares  of  its  Capital  Stock  constituting  directors' qualifying
shares) to any Person  other than to  the Company or  a Wholly Owned  Restricted
Subsidiary of the Company.
 
EVENTS OF DEFAULT AND REMEDIES
 
    The  Indenture provides that  each of the following  constitutes an Event of
Default: (i) default  for 30 days  in the payment  when due of  interest on  the
Notes  (whether  or  not  prohibited  by  the  subordination  provisions  of the
Indenture); (ii) default in payment when due of the principal of or premium,  if
any,  on the Notes (whether or not prohibited by the subordination provisions of
the Indenture);  (iii) failure  by the  Company to  comply with  the  provisions
described  above under  the caption "--Change  of Control"; (iv)  failure by the
Company for 30  days after  notice from  the Trustee or  holders of  25% of  the
aggregate  principal amount  of the  Notes then  outstanding to  comply with the
covenants described under "--Restricted Payments", "--Incurrence of Indebtedness
and Issuance of Preferred Stock" or "--Merger, Consolidation or Sale of  Assets"
above;  (v) failure of the Company for 60  days after notice from the Trustee or
Holders of 25% of the aggregate  principal amount of the Notes then  outstanding
to  comply with any  of its other  agreements in the  Indenture, (other than any
agreement for  the benefit  of holders  of the  Senior Preferred  Stock) or  the
Notes;  (vi) default  under any  mortgage, indenture  or instrument  under which
there may  be  issued, or  by  which there  may  be secured  or  evidenced,  any
Indebtedness  for  money  borrowed  by  the Company  or  any  of  its Restricted
Subsidiaries (or the payment of which is guaranteed by the Company or any of its
Restricted Subsidiaries) whether such Indebtedness  or guarantee now exists,  or
is created after the Issue Date, which default (a) is caused by a failure to pay
principal  of or  premium, if  any, on such  Indebtedness when  due after giving
effect to any applicable grace periods provided in such Indebtedness on the date
of such default (a "Payment Default") or (b) results in the acceleration of such
Indebtedness prior to  its express  maturity and,  in each  case, the  principal
amount  of any such Indebtedness (which Indebtedness  has not been repaid and as
to which such  default has  not been  cured or  such acceleration  has not  been
rescinded),  together with the  principal amount of  any other such Indebtedness
under which there has been a Payment  Default or the maturity of which has  been
so  accelerated (which  Indebtedness has  not been repaid  and as  to which such
default has  not  been cured  or  such  acceleration has  not  been  rescinded),
aggregates $20.0 million or more; (vii) failure by the Company or any Restricted
Subsidiary  which is a Significant Subsidiary to pay final judgments aggregating
in excess of $20.0 million, which judgments are not paid, discharged, bonded  or
stayed for a period of 60 days; (viii) except as permitted in the Indenture, any
Guarantee of the Notes is held in any judicial proceeding to be unenforceable or
invalid  or shall cease  for any reason  to be in  full force and  effect or any
Guarantor, or Person acting on behalf of any Guarantor, shall deny or  disaffirm
its  obligations under its  Guarantee of the  Notes; and (ix)  certain events of
bankruptcy  or  insolvency  with  respect  to  the  Company  or  any  Restricted
Subsidiary which is a Significant Subsidiary.
 
                                       64
<PAGE>
    If any Event of Default occurs and is continuing, the Trustee or the Holders
of  at least 25% in  principal amount of the  then outstanding Notes may declare
all the Notes to be due and payable immediately. Notwithstanding the  foregoing,
in  the case of an Event of Default arising from certain events of bankruptcy or
insolvency with respect to  the Company, all outstanding  Notes will become  due
and  payable without  further action  or notice.  Holders of  the Notes  may not
enforce the Indenture or the Notes except as provided in the Indenture.  Subject
to  certain limitations, Holders of  a majority in principal  amount of the then
outstanding Notes may direct the Trustee in its exercise of any trust or  power.
The  Trustee may  withhold from  Holders of the  Notes notice  of any continuing
Default (except a Default relating to the payment of principal or interest),  if
it determines that withholding notice is in their interest.
 
    In  the case  of any  Event of  Default occurring  by reason  of any willful
action (or inaction) taken (or  not taken) by or on  behalf of the Company  with
the intention of avoiding payment of the premium that the Company would have had
to  pay if  the Company  then had elected  to redeem  the Notes  pursuant to the
optional redemption provisions  of the  Indenture, an  equivalent premium  shall
also  become and be immediately  due and payable to  the extent permitted by law
upon the acceleration  of the  Notes. If  an Event  of Default  occurs prior  to
December  15, 1999 by reason  of any willful action  (or inaction) taken (or not
taken) by  or on  behalf  of the  Company with  the  intention of  avoiding  the
prohibition  on redemption  of the  Notes prior to  December 15,  1999, then the
premium specified in the Indenture shall also become immediately due and payable
to the extent permitted by law upon the acceleration of the Notes.
 
    The Holders of a  majority in aggregate principal  amount of the Notes  then
outstanding  by notice to the Trustee may on behalf of the Holders of all of the
Notes waive any existing Default and its consequences under the Indenture except
a continuing Default in  the payment of  interest on, or  the principal of,  the
Notes.
 
    The  Company  is required  to deliver  to the  Trustee annually  a statement
regarding compliance  with  the Indenture,  and  the Company  is  required  upon
becoming  aware of any Default, to deliver to the Trustee a statement specifying
such Default.
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
    No director, officer, employee, incorporator or stockholder of the  Company,
as  such, shall have any liability for  any obligations of the Company under the
Notes and the Indenture or for any claim  based on, in respect of, or by  reason
of, such obligations or their creation. Each Holder of Notes by accepting a Note
waives  and releases all such liability. The  waiver and release are part of the
consideration for issuance  of the Notes.  Such waiver may  not be effective  to
waive  liabilities under  the federal  securities laws  and does  not affect any
Holder's right to sue under federal securities laws for violations thereof.
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
    The Company may, at  its option and at  any time, elect to  have all of  its
obligations   discharged  with   respect  to   the  outstanding   Notes  ("Legal
Defeasance"), except for:  (i) the  rights of  Holders of  outstanding Notes  to
receive  payments from the trust described below in respect of the principal of,
premium, if any, and interest on such Notes when such payments are due, (ii) the
Company's obligations with  respect to  the Notes  concerning issuing  temporary
Notes, registration of Notes, mutilated, destroyed, lost or stolen Notes and the
maintenance  of an office or agency for  payment and money for security payments
held in trust, (iii)  the rights, powers, trusts,  duties and immunities of  the
Trustee,  and the  Company's obligations  in connection  therewith and  (iv) the
Legal Defeasance provisions of the Indenture.  In addition, the Company may,  at
its  option  and at  any  time, elect  to have  the  obligations of  the Company
released with respect to certain covenants  that are described in the  Indenture
("Covenant  Defeasance")  and  thereafter  any  omission  to  comply  with  such
obligations shall not  constitute a Default  with respect to  the Notes. In  the
event Covenant Defeasance occurs, certain events (not including non-payment, and
bankruptcy,  receivership, rehabilitation and insolvency  events with respect to
the Company) described under  "Events of Default" will  no longer constitute  an
Event of Default with respect to the Notes.
 
                                       65
<PAGE>
    In order to exercise either Legal Defeasance or Covenant Defeasance, (i) the
Company  must irrevocably deposit with the Trustee, in trust, for the benefit of
the Holders  of  the  Notes,  cash  in  U.S.  dollars,  non-callable  Government
Securities  or a combination thereof, in such  amounts as will be sufficient, in
the opinion of a nationally  recognized firm of independent public  accountants,
to  pay the principal of, premium, if any, and interest on the outstanding Notes
on the stated maturity or on the applicable redemption date, as the case may be,
and the Company must specify whether the Notes are being defeased to maturity or
to a  particular redemption  date; (ii)  in the  case of  Legal Defeasance,  the
Company  shall have delivered to the Trustee an opinion of counsel in the United
States reasonably acceptable to the Trustee confirming that (A) the Company  has
received  from, or there has  been published by, the  Internal Revenue Service a
ruling or (B) since the  Issue Date, there has been  a change in the  applicable
federal  income tax law,  in either case  to the effect  that, and based thereon
such opinion of counsel shall confirm that, the Holders of the outstanding Notes
will not recognize income,  gain or loss  for federal income  tax purposes as  a
result of such Legal Defeasance and will be subject to federal income tax on the
same  amounts, in the same manner  and at the same times  as would have been the
case if such Legal Defeasance  had not occurred; (iii)  in the case of  Covenant
Defeasance,  the  Company shall  have  delivered to  the  Trustee an  opinion of
counsel in the  United States  reasonably acceptable to  the Trustee  confirming
that  the Holders of  the outstanding Notes  will not recognize  income, gain or
loss for federal income tax purposes as a result of such Covenant Defeasance and
will be subject to federal  income tax on the same  amounts, in the same  manner
and  at the same times  as would have been the  case if such Covenant Defeasance
had not occurred; (iv) no Default shall  have occurred and be continuing on  the
date of such deposit (other than a Default resulting from the borrowing of funds
to  be  applied to  make  such deposit)  or insofar  as  Events of  Default from
bankruptcy or insolvency events are concerned, at any time in the period  ending
on the 91st day after the date of deposit; (v) such Legal Defeasance or Covenant
Defeasance  will not result in a breach or violation of, or constitute a default
under any material agreement or instrument  (other than the Indenture) to  which
the Company or any of its Subsidiaries is a party or by which the Company or any
of  its  Subsidiaries is  bound; (vi)  the  Company must  have delivered  to the
Trustee an opinion of counsel  to the effect that  after the 91st day  following
the  deposit,  the trust  funds are  not subject  to any  applicable bankruptcy,
insolvency,  reorganization  or   similar  laws   affecting  creditors'   rights
generally;   (vii)  the  Company  must  deliver  to  the  Trustee  an  Officers'
Certificate stating that the deposit was not made by the Company with the intent
of preferring the Holders of Notes over the other creditors of the Company  with
the  intent of  defeating, hindering,  delaying or  defrauding creditors  of the
Company or  others;  and (viii)  the  Company must  deliver  to the  Trustee  an
Officers'  Certificate  and  an  opinion  of  counsel,  each  stating  that  all
conditions precedent  provided  for relating  to  the Legal  Defeasance  or  the
Covenant Defeasance have been complied with.
 
TRANSFER AND EXCHANGE
 
    A  Holder may transfer  or exchange Notes in  accordance with the Indenture.
The Registrar  and the  Trustee may  require a  Holder, among  other things,  to
furnish  appropriate  endorsements and  transfer documents  and the  Company may
require a Holder to pay any taxes and  fees required by law or permitted by  the
Indenture. The Company is not required to transfer or exchange any Note selected
for  redemption. Also, the Company  is not required to  transfer or exchange any
Note for a period  of 15 days before  a selection of Notes  to be redeemed.  The
registered Holder of a Note will be treated as the owner of it for all purposes.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
    Except  as provided in the next  two succeeding paragraphs, the Indenture or
the Notes may be amended  or supplemented with the consent  of the Holders of  a
majority  in principal amount of the  Notes then outstanding (including consents
obtained in connection with a tender offer or exchange offer for Notes), and any
existing default or compliance with any provision of the Indenture or the  Notes
may  be waived with the consent of the Holders of a majority in principal amount
of the then outstanding Notes (including consents obtained in connection with  a
tender offer or exchange offer for Notes).
 
                                       66
<PAGE>
    Without  the consent of each Holder affected, an amendment or waiver may not
(with respect to  any Notes  held by a  non-consenting Holder):  (i) reduce  the
principal amount of Notes whose Holders must consent to an amendment, supplement
or waiver, (ii) reduce the principal of or change the fixed maturity of any Note
or  alter the  provisions with  respect to  the redemption  of the  Notes, (iii)
reduce the rate of or change the time for payment of interest on any Note,  (iv)
waive  a Default in the payment of principal  of or premium, if any, or interest
on the Notes (except a rescission of acceleration of the Notes by the Holders of
at least a majority in aggregate principal  amount of the Notes and a waiver  of
the  payment default  that resulted from  such acceleration), (v)  make any Note
payable in money other than  that stated in the Notes,  (vi) make any change  in
the  provisions of  the Indenture  relating to waivers  of past  Defaults or the
rights of Holders of Notes  to receive payments of  principal of or premium,  if
any,  or interest on the Notes, (vii) waive a redemption payment with respect to
any Note, (viii)  except as otherwise  permitted in the  Indenture, release  any
Guarantor  from its obligations under its Guarantee  of the Notes, or change any
Guarantee of the  Notes in  any manner that  would adversely  affect Holders  of
Notes, or (ix) make any change in the foregoing amendment and waiver provisions.
In  addition,  without affecting  the right  of any  third party  beneficiary to
consent to such amendment, any amendment to the provisions of Article 10 of  the
Indenture  (which  relate  to subordination)  will  require the  consent  of the
Holders of  at  least  75% in  aggregate  principal  amount of  the  Notes  then
outstanding,  if such amendment would adversely  affect the rights of Holders of
Notes.
 
    Notwithstanding the  foregoing, without  notice  to or  the consent  of  any
Holder  of  Notes, the  Company  and the  Trustee  may amend  or  supplement the
Indenture or  the Notes  to  cure any  ambiguity,  defect or  inconsistency,  to
provide  for uncertificated  Notes in  addition to  or in  place of certificated
Notes, to provide for the assumption of the Company's obligations to Holders  of
Notes  in the  case of a  merger or consolidation,  to secure the  Notes, to add
Guarantees with respect to the Notes, to make any change that would provide  any
additional rights or benefits to the Holders of Notes or that does not adversely
affect  the legal rights  under the Indenture  of any such  Holder, or to comply
with requirements  of  the  Commission  in  order  to  effect  or  maintain  the
qualification of the Indenture under the Trust Indenture Act.
 
CONCERNING THE TRUSTEE
 
    The  Indenture contains  certain limitations on  the rights  of the Trustee,
should it become  a creditor  of the  Company, to  obtain payment  of claims  in
certain cases, or to realize on certain property received in respect of any such
claim as security or otherwise. The Trustee will be permitted to engage in other
transactions  with the Company  and its Affiliates; however,  if it acquires any
conflicting interest it must  eliminate such conflict within  90 days, apply  to
the Commission for permission to continue or resign.
 
    The  Holders of a majority in principal amount of the then outstanding Notes
will have the  right to  direct the  time, method  and place  of conducting  any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain exceptions. The Indenture provides that in the case an Event of  Default
shall  occur (which shall  not be cured),  the Trustee will  be required, in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own affairs.  Subject to such  provisions, the Trustee  will be under  no
obligation  to exercise any of  its rights or powers  under the Indenture at the
request of any Holder  of Notes, unless  such Holder shall  have offered to  the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.
 
CERTAIN DEFINITIONS
 
    Set  forth below are certain defined  terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.
 
    "ACQUIRED  DEBT"  means,   with  respect  to   any  specified  Person,   (i)
Indebtedness  of any  other Person  existing at  the time  such other  Person is
merged with or into or became  a Subsidiary of such specified Person,  including
Indebtedness  incurred in  connection with, or  in contemplation  of, such other
Person
 
                                       67
<PAGE>
merging with or into or becoming a Subsidiary of such specified Person, and (ii)
Indebtedness secured by a Lien encumbering any asset acquired by such  specified
Person.
 
    "AFFILIATE"  of  any specified  Person means  any  other Person  directly or
indirectly controlling  or controlled  by  or under  direct or  indirect  common
control  with such specified Person. For  purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling", "controlled  by"
and "under common control with"), as used with respect to any Person, shall mean
the  possession, directly  or indirectly,  of the power  to direct  or cause the
direction of the  management or  policies of  such Person,  whether through  the
ownership  of  voting  securities,  by  agreement  or  otherwise;  PROVIDED that
beneficial ownership of 10% or more of  the voting securities of a Person  shall
be  deemed to constitute control  of such Person. In  no event shall the Initial
Purchaser, UBSC or any of their  Affiliates be deemed Affiliates of the  Company
for purposes of the covenants contained in the Indenture.
 
    "ASSET  SALE" means  (i) the  sale, lease,  conveyance or  other disposition
(collectively,  "dispositions")  of   any  assets   (including  by   way  of   a
Sale/Leaseback  Transaction) other than dispositions of inventory or timber (but
not timberland) in  the ordinary course  of business, (ii)  the issuance by  any
Restricted  Subsidiary  of Equity  Interests of  such Restricted  Subsidiary and
(iii) the disposition by  the Company or any  of its Restricted Subsidiaries  of
Equity  Interests of any  Restricted Subsidiary of  the Company, in  the case of
either clause (i), (ii) or (iii), whether in a single transaction or a series of
related transactions (a) that have a fair market value in excess of $1.0 million
or (b)  for  net  proceeds  in  excess  of  $1.0  million.  Notwithstanding  the
foregoing, the following will not be deemed to be Asset Sales: (i) a disposition
of  assets by the Company to a Wholly Owned Restricted Subsidiary or by a Wholly
Owned Restricted Subsidiary to the Company or to another Wholly Owned Restricted
Subsidiary, (ii) an issuance  of Equity Interests by  a Wholly Owned  Restricted
Subsidiary  to the  Company or  to another  Wholly Owned  Restricted Subsidiary,
(iii) a disposition consisting of a Restricted Payment permitted by the covenant
described  above  under  the  caption  "--Restricted  Payments"  and  (iv)   the
disposition  of all or  substantially all of  the assets of  the Company and its
Subsidiaries taken as a  whole permitted by the  covenant described above  under
the caption "--Merger, Consolidation or Sale of Assets".
 
    "ATTRIBUTABLE DEBT" in respect of a Sale/Leaseback Transaction means, at the
time  of determination,  the present value  (discounted at the  rate of interest
implicit in such  transaction, determined  in accordance  with GAAP  or, in  the
event  that such rate of interest  is not reasonably determinable, discounted at
the rate of interest borne by the Notes) of the obligation of the lessee for net
rental payments  during  the  remaining  term of  the  lease  included  in  such
Sale/Leaseback  Transaction (including any period for  which such lease has been
extended or may, at the option of the lessor, be extended).
 
    "BOARD OF  DIRECTORS"  means,  unless  otherwise  specified,  the  Board  of
Directors of the Company or any authorized committee thereof.
 
    "CAPITAL  LEASE OBLIGATION" means, at the  time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.
 
    "CAPITAL STOCK"  of any  person means  (i)  in the  case of  a  corporation,
corporate  stock, (ii) in the case of an association or business entity, any and
all shares,  interests, participations,  rights  or other  equivalents  (however
designated)  of corporate stock, (iii) in the case of a partnership, partnership
interests (whether general or limited) and (iv)  in the case of any Person,  any
other interest or participation that confers the right to receive a share of the
profits and losses of, or distributions of assets of, such Person.
 
    "CASH  EQUIVALENTS" means (i) United  States dollars, (ii) securities issued
or directly and fully guaranteed or insured by the United States Government,  or
any  agency or instrumentality  thereof, having maturities of  not more than one
year from the date of  acquisition, (iii) marketable general obligations  issued
by any state of the United States of America or any political subdivision of any
such  state or any public instrumentality  thereof maturing within one year from
the date of acquisition thereof and, at the time of acquisition, having a credit
rating of  A or  better from  either Standard  & Poor's  Corporation or  Moody's
Investors Service, Inc., (iv) certificates of deposit, time deposits, eurodollar
time deposits,
 
                                       68
<PAGE>
overnight  bank deposits, bankers' acceptances  and repurchase agreements having
maturities of not more  than one year  from the date of  the acquisition of  any
domestic  commercial bank the  long-term debt of  which is rated  at the date of
acquisition thereof at least  A or the equivalent  thereof by Standard &  Poor's
Corporation,  or A or the equivalent thereof by Moody's Investors Service, Inc.,
and having  capital  and surplus  in  excess  of $500  million,  (v)  repurchase
obligations with a term of not more than seven days for underlying securities of
the  types described in clauses (ii), (iii)  and (iv) entered into with any bank
meeting the qualifications specified  in clause (iv)  above and (vi)  commercial
paper  rated at the date  of acquisition thereof at  least A-2 or the equivalent
thereof by Standard  & Poor's Corporation  or P-2 or  the equivalent thereof  by
Moody's  Investors  Service,  Inc.,  or  carrying  an  equivalent  rating  by  a
nationally recognized rating agency,  if both of the  two named rating  agencies
cease  publishing ratings of investments, and in either case maturing within 270
days after the date of acquisition.
 
    "CHANGE OF CONTROL" means  the occurrence of any  of the following: (i)  the
sale,  lease, transfer, conveyance or  other disposition, in one  or a series of
related transactions, of all or substantially  all of the assets of Holdings  or
the  Company to any Person  or group (as such term  is used in Sections 13(d)(3)
and 14(d)(2) of  the Exchange Act)  other than the  Principals or their  Related
Parties,  (ii) the adoption of a plan relating to the liquidation or dissolution
of Holdings or the Company, (iii) any Person or group (as defined above),  other
than  the Principals  or their  Related Parties,  is or  becomes the "beneficial
owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act, except  that
a  Person shall be deemed to have  "beneficial ownership" of all shares that any
such Person  has  the  right  to acquire,  whether  such  right  is  exercisable
immediately  or only after the passage of time), directly or indirectly, of more
than 40% of the total voting power of the Voting Stock of the Company, including
by way of merger,  consolidation or otherwise; PROVIDED  that the Principals  or
their  Related Parties "beneficially  own" (as defined in  Rules 13d-3 and 13d-5
under the  Exchange Act),  directly or  indirectly, in  the aggregate  a  lesser
percentage  of the total  voting power of  the Voting Stock  of the Company than
such other Person (for the  purposes of this clause  (iii), any Person shall  be
deemed  to beneficially  own any Voting  Stock of a  corporation (the "specified
corporation"), held by any other corporation (the "parent corporation"), if such
Person "beneficially owns" (with respect to  any Person or group other than  the
Principals  or their Related Parties, as defined  in clause (iii) above or, with
respect to the Principals or their Related Parties, as defined in the proviso to
clause (iii) above, directly or indirectly, more than 50% of the voting power of
the Voting Stock of such parent corporation)  and (iv) the first day on which  a
majority of the members of the Board of Directors of Holdings or the Company are
not Continuing Directors.
 
    "CONSOLIDATED  CASH FLOW" means, with respect  to any Person for any period,
the Consolidated Net Income of such  Person and its Restricted Subsidiaries  for
such  period plus  (i) provision for  taxes based  on income or  profits of such
Person and its Restricted Subsidiaries for such period, to the extent that  such
provision for taxes was included in computing such Consolidated Net Income, plus
(ii)  the sum of  (A) the consolidated  interest expense of  such Person and its
Restricted Subsidiaries for such period, whether paid or accrued, to the  extent
that  such expense was deducted in  computing Consolidated Net Income (including
amortization  of  original  issue  discount,  non-cash  interest  payments,  the
interest  component of any deferred  payment obligations, the interest component
of all payments associated with Capital Lease Obligations, imputed interest with
respect to Attributable Debt, commissions, discounts and other fees and  charges
incurred  in respect of  letter of credit or  bankers' acceptance financing, and
net payments (if any) pursuant to Hedging Obligations but excluding amortization
of deferred financing fees)  and (B) the consolidated  interest expense of  such
Person  and its Restricted Subsidiaries that was capitalized during such period,
and (C)  any  interest  expense  on  Indebtedness  of  another  Person  that  is
Guaranteed  by such Person or one of its Restricted Subsidiaries or secured by a
Lien on assets of such Person or one of its Restricted Subsidiaries (whether  or
not   such  Guarantee  or  Lien  is   called  upon),  plus  (iii)  depreciation,
amortization (including  amortization  of  goodwill and  other  intangibles  but
excluding  amortization  of prepaid  cash  expenses that  were  paid in  a prior
period) and other non-cash  charges (including non-cash  charges created by  the
application  of  Statement  of  Financial  Accounting  Standards,  No.  106  but
excluding any other  such non-cash charge  to the extent  that it represents  an
accrual  of or reserve for cash charges in any future period) of such Person and
its  Restricted  Subsidiaries  for   such  period  to   the  extent  that   such
depreciation, amortization and other non-cash charges were deducted in computing
such Consolidated Net
 
                                       69
<PAGE>
Income,  in each case, on a consolidated basis and determined in accordance with
GAAP. Notwithstanding the foregoing, the provision for taxes based on the income
or profits of, and the depreciation and amortization and other non-cash  charges
of,   a  Restricted  Subsidiary  of  the  referent  Person  shall  be  added  to
Consolidated Net Income  to compute Consolidated  Cash Flow only  to the  extent
(and in the same proportion) that the Net Income of such Subsidiary was included
in  calculating  the  Consolidated Net  Income  of  such Person  and  only  if a
corresponding amount  would be  permitted at  the date  of determination  to  be
dividended  to the Company  by such Subsidiary without  prior approval (that has
not been obtained),  pursuant to the  terms of its  charter and all  agreements,
instruments,  judgments,  decrees,  orders,  statutes,  rules  and  governmental
regulations applicable to that Subsidiary or its stockholders.
 
    "CONSOLIDATED NET INCOME" means, with respect to any Person for any  period,
the  aggregate of the Net Income of  such Person and its Restricted Subsidiaries
for such period, on  a consolidated basis, determined  in accordance with  GAAP;
PROVIDED  that  (i)  the Net  Income  of any  Person  that is  not  a Restricted
Subsidiary or that is accounted for by the equity method of accounting shall  be
included  only to the extent of the amount of dividends or distributions paid in
cash to the referent Person or a  Restricted Subsidiary, (ii) the Net Income  of
any  Restricted Subsidiary shall be excluded  to the extent that the declaration
or payment of dividends or  similar distributions by that Restricted  Subsidiary
of  that Net Income  is not at  the date of  determination permitted without any
prior governmental  approval  (which has  not  been obtained)  or,  directly  or
indirectly,  by  operation  of  the  terms  of  its  charter  or  any agreement,
instrument, judgment, decree,  order, statute, rule  or governmental  regulation
applicable  to that  Restricted Subsidiary  or its  stockholders, (iii)  the Net
Income of any  Person acquired  in a pooling  of interests  transaction for  any
period  prior to  the date of  such acquisition  shall be excluded  and (iv) the
cumulative effect of a change in accounting principles shall be excluded.
 
    "CONSOLIDATED NET WORTH" means, with respect  to any Person as of any  date,
the sum of (i) the consolidated equity of the common stockholders of such Person
and  its  consolidated Subsidiaries  as of  such date  plus (ii)  the respective
amounts reported on such Person's balance sheet as of such date with respect  to
any  series of Preferred Stock (other than Disqualified Stock) that by its terms
is not  entitled  to the  payment  of dividends  unless  such dividends  may  be
declared  and paid  only out  of net  earnings in  respect of  the year  of such
declaration and payment, but  only to the  extent of any  cash received by  such
Person upon issuance of such Preferred Stock, less (x) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets  of a going concern business made  within 12 months after the acquisition
of such business) subsequent to  the Issue Date in the  book value of any  asset
owned  by  such Person  or a  consolidated  Subsidiary of  such Person,  (y) all
investments as of such date in  unconsolidated Subsidiaries and in Persons  that
are  not Subsidiaries (except, in each case, Permitted Investments), and (z) all
unamortized debt discount  and expense  and unamortized deferred  charges as  of
such date, all of the foregoing determined in accordance with GAAP.
 
    "CONTINUING DIRECTORS" means, as of any date of determination, any member of
the  Board of Directors of Holdings or the  Company who (i) was a member of such
Board of Directors  on the  Issue Date  or (ii)  was nominated  for election  or
elected  to such Board of  Directors with the affirmative  vote of a majority of
the Continuing Directors  who were members  of such  Board at the  time of  such
nomination or election or with the written approval of Sappi Limited.
 
    "CREDIT AGREEMENT" means that certain Credit Agreement, dated as of December
20,  1994,  as amended  and restated  as of  April  26, 1996,  by and  among the
Company,  Chemical  Bank   (now  known   as  The  Chase   Manhattan  Bank),   as
administrative  agent, and the several lenders  party thereto, providing for (i)
up to $630.0  million of  term loan  borrowings, (ii)  up to  $250.0 million  of
revolving  credit  borrowings (including  letters of  credit),  and (iii)  up to
$220.0 million of  additional letters  of credit, including  any related  notes,
guarantees,   collateral  documents,  instruments  and  agreements  executed  in
connection therewith, and in each case as amended, extended, modified,  renewed,
refunded, replaced, restructured or refinanced from time to time.
 
    "DEFAULT" means any event that is, or with the passage of time or the giving
of notice or both would be, an Event of Default.
 
                                       70
<PAGE>
    "DESIGNATED  SENIOR  DEBT" means  (i) so  long  as the  Senior Bank  Debt is
outstanding, the Senior  Bank Debt and  (ii) thereafter, any  other Senior  Debt
permitted  under the Indenture the principal amount of which (or as to which the
commitment to lend) is $50.0 million or more and that has been designated by the
Company as "Designated Senior Debt".
 
    "DISQUALIFIED STOCK" means any Capital Stock  that, by its terms (or by  the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable), or upon  the happening of  any event, matures  or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the  option of the Holder thereof, in whole or  in part, on or prior to the date
that is one year and one day after the date on which the Notes mature;  PROVIDED
that  "Disqualified Stock"  will not include  the Senior Preferred  Stock or any
other Preferred Stock  of the Company  which is  issued in exchange  for or  the
proceeds of which are used to redeem or repurchase the Senior Preferred Stock so
long as such other Preferred Stock does not require the Company to pay dividends
with  respect  to such  Preferred  Stock, to  make  a redemption  payment  or to
repurchase such Preferred Stock in any  amount in excess of the amounts  thereof
required in the Senior Preferred Stock or at a time earlier than required in the
Senior Preferred Stock.
 
    "EQUITY  INTERESTS" means Capital  Stock and all  warrants, options or other
rights to  acquire  Capital Stock  (but  excluding  any debt  security  that  is
convertible into, or exchangeable for, Capital Stock).
 
    "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.
 
    "EXCHANGE DEBENTURES" means the Company's 14% Series A Subordinated Exchange
Debentures  due  2006  and  the Company's  14%  Series  B  Subordinated Exchange
Debentures due 2006 exchangeable for the Company's Senior Preferred Stock.
 
    "EXCHANGE OFFER" means the  exchange offer to be  filed with the  Commission
relating  to  the  Series  B  Securities  pursuant  to  the  Registration Rights
Agreement with the Initial Purchaser.
 
    "EXISTING INDEBTEDNESS"  means  the  Indebtedness of  the  Company  and  its
Subsidiaries  (other than Indebtedness under the  Credit Agreement or the Notes)
in existence on the Issue Date.
 
    "FIXED CHARGES" means, with  respect to any Person  for any period, the  sum
(without  duplication) of (i)  the consolidated interest  expense of such Person
and its Restricted Subsidiaries for such period, whether paid or accrued, to the
extent that  such expense  was  deducted in  computing Consolidated  Net  Income
(including  amortization of original issue discount, non-cash interest payments,
the interest  component  of  any  deferred  payment  obligations,  the  interest
component  of all  payments associated  with Capital  Lease Obligations, imputed
interest with respect  to Attributable  Debt, commissions,  discounts and  other
fees  and charges incurred in respect of letter of credit or bankers' acceptance
financings and  net  payments  (if  any) pursuant  to  Hedging  Obligations  but
excluding  amortization  of  deferred  financing  fees),  (ii)  the consolidated
interest expense  of  such  Person  and its  Restricted  Subsidiaries  that  was
capitalized  during such period,  (iii) any interest  expense on Indebtedness of
another Person  that is  Guaranteed by  such  Person or  one of  its  Restricted
Subsidiaries  or  secured by  a Lien  on assets  of  such Person  or one  of its
Restricted Subsidiaries (whether or not such  Guarantee or Lien is called  upon)
and  (iv) the product of  (a) all cash dividend  payments (and non-cash dividend
payments in the case of a Person that is a Restricted Subsidiary) on any  series
of  Preferred Stock of such Person other than  payments to the Company or any of
its Restricted Subsidiaries, times (b) a fraction, the numerator of which is one
and the denominator of  which is one minus  the then current combined  effective
federal,  state and  local statutory  tax rate  of such  Person, expressed  as a
decimal, in each case, on a consolidated basis and in accordance with GAAP.
 
    "FIXED CHARGE  COVERAGE RATIO"  means with  respect to  any Person  for  any
period,  the  ratio  of  the  Consolidated Cash  Flow  of  such  Person  and its
Restricted Subsidiaries for such period to the Fixed Charges of such Person  and
its  Restricted Subsidiaries for such  period. In the event  that the Company or
any of  its  Restricted  Subsidiaries incurs,  assumes,  Guarantees  or  repays,
repurchases or redeems any Indebtedness (other than revolving credit borrowings)
or issues, repurchases or redeems Preferred Stock subsequent to the commencement
of  the period for which the Fixed Charge Coverage Ratio is being calculated but
prior to the  date on which  the event for  which the calculation  of the  Fixed
Charge Coverage
 
                                       71
<PAGE>
Ratio  is made  (the "Calculation Date"),  then the Fixed  Charge Coverage Ratio
shall be  calculated giving  pro forma  effect to  such incurrence,  assumption,
Guarantee,  repayment, repurchase  or redemption  of such  Indebtedness and such
issuance, repurchase  or redemption  of  Preferred Stock,  as  if the  same  had
occurred  at the beginning of the  applicable four-quarter reference period. For
purposes of making  the computation  referred to above,  all calculations  shall
give effect to pro forma adjustments as follows: (i) acquisitions that have been
made  by the  Company or any  of its Restricted  Subsidiaries, including through
mergers or  consolidations and  including  any related  financing  transactions,
during  the four-quarter reference period or subsequent to such reference period
and on or prior to the Calculation Date shall be deemed to have occurred on  the
first  day of the four-quarter reference period, (ii) the Consolidated Cash Flow
attributable to discontinued operations, as determined in accordance with  GAAP,
and operations or businesses disposed of prior to the Calculation Date, shall be
excluded,  and (iii) the Fixed  Charges attributable to discontinued operations,
as determined in accordance with GAAP, and operations or businesses disposed  of
prior  to the Calculation Date,  shall be excluded, but  only to the extent that
the obligations giving rise to such Fixed Charges will not be obligations of the
referent Person or any of its Restricted Subsidiaries following the  Calculation
Date.  For purposes of this definition, whenever pro forma effect is to be given
to an acquisition, discontinued operations or operations of businesses  disposed
of, the amount of Consolidated Cash Flow relating thereto or the amount of Fixed
Charges associated with any Indebtedness issued in connection therewith, the pro
forma  calculations shall be determined in good faith by a responsible financing
or accounting Officer of the Company. If any Indebtedness bears a floating  rate
of  interest  and  is  being  given  pro  forma  effect,  the  interest  on such
Indebtedness shall  be calculated  as  if the  rate in  effect  on the  date  of
determination  had been the  applicable rate for the  entire period (taking into
account any interest rate protection  agreement applicable to such  Indebtedness
if  such interest rate  protection agreement has  a remaining term  in excess of
twelve months).
 
    "GAAP" means  generally  accepted accounting  principles  set forth  in  the
opinions  and pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public Accountants  and statements and pronouncements  of
the  Financial Accounting  Standards Board or  in such other  statements by such
other entity as have  been approved by a  significant segment of the  accounting
profession, which are in effect on the Issue Date.
 
    "GUARANTEE"  means  a guarantee  (other  than by  endorsement  of negotiable
instruments for  collection  in the  ordinary  course of  business),  direct  or
indirect,   in  any  manner  (including  letters  of  credit  and  reimbursement
agreements in respect thereof), of all or any part of any Indebtedness.
 
    "GUARANTOR" means any Subsidiary  of the Company  that guarantees the  Notes
pursuant  to the covenant described under "--Certain Covenants--Guarantee of the
Notes".
 
    "HEDGING OBLIGATIONS" means, with respect to any Person, the obligations  of
such  Person  under  (i)  interest  rate  swap  agreements,  interest  rate  cap
agreements and interest rate collar agreements and (ii) other similar agreements
or arrangements.
 
    "HOLDINGS" means SDW Holdings Corporation and its successors.
 
    "HOLDINGS DEBENTURES" means Holdings'  15% Subordinated Exchange  Debentures
due 2011 exchangeable for the Holdings Preferred Stock.
 
    "HOLDINGS PREFERRED STOCK" means Holdings' 15% Senior Exchangeable Preferred
Stock.
 
    "INCUR"  means, with respect  to any Indebtedness,  to incur, create, issue,
assume, guarantee or otherwise become liable for or with respect to the  payment
of,  contingently  or otherwise,  such Indebtedness;  PROVIDED that  neither the
accrual of  interest nor  the  accretion of  original  issue discount  shall  be
considered an Incurrence of Indebtedness.
 
    "INDEBTEDNESS"  means, with respect to  any Person, without duplication, (i)
any indebtedness  of such  Person,  whether or  not  contingent, in  respect  of
borrowed  money or evidenced by bonds,  notes, debentures or similar instruments
or letters  of  credit  (or  reimbursement agreements  in  respect  thereof)  or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property or
 
                                       72
<PAGE>
representing  any Hedging Obligations, except  any such balance that constitutes
an accrued expense or trade payable, if  and to the extent any of the  foregoing
indebtedness (other than letters of credit and Hedging Obligations) would appear
as  a liability upon a balance sheet  of such Person prepared in accordance with
GAAP, (ii) all Indebtedness  of others secured  by a Lien on  any asset of  such
Person whether or not such Indebtedness is assumed by such Person (the amount of
such  Indebtedness with respect to such Person  being deemed to be the lesser of
the value of such asset or the amount of the Indebtedness of others so secured),
(iii) the Guarantee by such Person of  any Indebtedness of any other Person  and
(iv) Attributable Debt associated with Sale/Leaseback Transactions.
 
    "INVESTMENTS"  means, with  respect to any  Person, all  investments by such
Person in other Persons (including Affiliates) in the forms of loans  (including
guarantees   of  Indebtedness   or  other  obligations),   advances  or  capital
contributions,  purchases   or   other   acquisitions   for   consideration   of
Indebtedness,  Equity Interests or other securities and all other items that are
or would be classified as investments on a balance sheet prepared in  accordance
with  GAAP.  For  purposes  of the  covenant  described  above  under "--Certain
Covenants--Restricted Payments", (i) "Investment" in a Subsidiary shall  include
the  portion (proportionate to the Company's Equity Interest in such Subsidiary)
of the fair market value (as determined in good faith by the Board of Directors)
of  such  Subsidiary  at  the  time  that  such  Subsidiary  is  designated   an
Unrestricted  Subsidiary; PROVIDED that upon  a redesignation of such Subsidiary
as a Restricted Subsidiary, the  Company shall be deemed  to continue to have  a
permanent  "Investment" in an Unrestricted Subsidiary in an amount (if positive)
equal to (x) the Company's "Investment" in  such Subsidiary at the time of  such
redesignation  less  (y)  the  portion (proportionate  to  the  Company's Equity
Interest in such  Subsidiary) of the  fair market value  (as determined in  good
faith  by the Board  of Directors) of the  net assets of  such Subsidiary at the
time of such  redesignation; and  (ii) any property  transferred to  or from  an
Unrestricted  Subsidiary shall be valued at its fair market value at the time of
such transfer,  in  each case  as  determined in  good  faith by  the  Board  of
Directors.
 
    "ISSUE DATE" means the date on which the Old Notes were originally issued.
 
    "LIEN" means, with respect to any asset, any mortgage, lien, pledge, charge,
security  interest or encumbrance of any kind  in respect of such asset, whether
or not filed, recorded  or otherwise perfected  under applicable law  (including
any  conditional sale or  other title retention  agreement and any  lease in the
nature thereof).
 
    "LIQUIDATED DAMAGES" means all liquidated damages then owing pursuant to the
Registration Rights  Agreements. When  used with  respect to  the Notes  or  the
Senior  Preferred  Stock,  "Liquidated Damages"  means  such  liquidated damages
related to the Notes or the Senior Preferred Stock, respectively.
 
    "MERGER" means the merger of SDW Acquisition and S.D. Warren.
 
    "NET INCOME" means,  with respect to  any Person, the  net income (loss)  of
such  Person, determined  in accordance  with GAAP  and before  any reduction in
respect of  Preferred Stock  dividends,  excluding, however,  (i) any  gain  (or
loss),  together with any  related provision for  taxes on such  gain (or loss),
realized in connection with  (a) any Asset  Sale or (b)  the disposition of  any
securities  by  such  Person  or  any  of  its  Restricted  Subsidiaries  or the
extinguishment of  any Indebtedness  of such  Person or  any of  its  Restricted
Subsidiaries,  (ii) any extraordinary gain (or  loss), together with any related
provision for taxes  on such extraordinary  gain (or loss),  (iii) any  non-cash
product  costs resulting from the write-up (if any) of the assigned value of the
Company's inventory  at the  time  of the  Merger  over the  first-in  first-out
valuation  of such inventory and  (iv) any write-off of  the fees for the unused
subordinated bridge financing  arranged by  the Company in  anticipation of  the
Merger.
 
    "NET  PROCEEDS" means the aggregate cash proceeds received by the Company or
any of its Restricted Subsidiaries in  respect of any Asset Sale (including  any
cash  received upon the sale or  other disposition of any non-cash consideration
received in any Asset Sale), net of the direct costs relating to such Asset Sale
(including legal, accounting and investment banking fees, and sales commissions)
and any relocation expenses incurred as a result thereof, taxes paid or  payable
as  a result  thereof (after  taking into account  any available  tax credits or
deductions and any  tax sharing  arrangements), amounts required  to be  applied
 
                                       73
<PAGE>
to  the repayment of Indebtedness secured by a  Lien on the assets that were the
subject of such Asset Sale,  any reserve for adjustment  in respect of the  sale
price  of such asset or assets established in accordance with GAAP and any other
reserve against  liabilities associated  with such  assets and  retained by  the
Company  or any  of its Restricted  Subsidiaries established  in accordance with
GAAP.
 
    "NON-RECOURSE DEBT" means Indebtedness (i)  as to which neither the  Company
nor  any of its Restricted Subsidiaries (a)  provides credit support of any kind
(including any  undertaking,  agreement  or  instrument  that  would  constitute
Indebtedness),  (b)  is  directly  or  indirectly  liable  (as  a  guarantor  or
otherwise), or (c) constitutes the lender;  and (ii) no default with respect  to
which  (including  any  rights  that  the  holders  thereof  may  have  to  take
enforcement action  against  an  Unrestricted  Subsidiary)  would  permit  (upon
notice,  lapse of time or both) any holder of any other Indebtedness (other than
the Notes  being  offered  hereby) of  the  Company  or any  of  its  Restricted
Subsidiaries  to  declare a  default  on such  other  Indebtedness or  cause the
payment thereof to be accelerated or payable prior to its stated maturity.
 
    "OBLIGATIONS"   means    any   principal,    interest,   penalties,    fees,
indemnifications,  reimbursements, damages  and other  liabilities payable under
the documentation governing any Indebtedness.
 
    "OFFERING" means the  offering of the  Notes and the  Units pursuant to  the
Offering Memorandum dated December 13, 1994.
 
    "PERMITTED  BUSINESS"  means  the  business in  which  the  Company  and its
Restricted Subsidiaries were engaged in on the date of the Merger (after  giving
effect thereto) and businesses incidental, ancillary or related thereto.
 
    "PERMITTED  INVESTMENTS" means  (i) any Investments  in the Company  or in a
Restricted Subsidiary of the Company; (ii) any Investments in Cash  Equivalents;
(iii)  Investments by the Company or any Restricted Subsidiary of the Company in
a Person, if as a result of such Investment (a) such Person becomes a Restricted
Subsidiary of  the  Company  or  (b) such  Person  is  merged,  consolidated  or
amalgamated  with  or into,  or transfers  or conveys  substantially all  of its
assets to, or is liquidated into, the Company or a Restricted Subsidiary of  the
Company  that  is  a  Guarantor; (iv)  Investments  consisting  of consideration
received by  the Company  or a  Restricted  Subsidiary in  an Asset  Sale  which
consideration  is not and is not required to  be in the form of Cash Equivalents
pursuant to the covenant  described above under "--Repurchase  at the Option  of
Holders--Asset  Sales"; (v) receivables  owing to the  Company or any Restricted
Subsidiary if  created or  acquired in  the ordinary  course of  business;  (vi)
stock,  obligations or securities received in settlement of debts created in the
ordinary course  of  business  and  owing  to  the  Company  or  any  Restricted
Subsidiary  or in  satisfaction of  judgments; (vii)  endorsements of negotiable
instruments and  other  similar  negotiable documents;  and  (viii)  notes  from
employees,  officers,  directors and  their  transferees issued  to  the Company
representing payment of the exercise price  of options or other purchase  rights
to purchase common stock of the Company.
 
    "PERMITTED REFINANCING DEBT" means any Indebtedness of the Company or any of
its Restricted Subsidiaries issued in exchange for, or the net proceeds of which
are  used to extend,  refinance, restructure, renew,  replace, defease or refund
other Indebtedness  of  the  Company  or any  of  its  Restricted  Subsidiaries;
PROVIDED  that: (i) the principal amount of such Permitted Refinancing Debt does
not exceed the  principal amount  of the Indebtedness  so extended,  refinanced,
renewed,  replaced,  restructured,  defeased  or refunded  (plus  the  amount of
premiums and reasonable  fees and  expenses incurred  in connection  therewith);
(ii)  such Permitted Refinancing Debt  has a final maturity  date later than the
final maturity date of, and has a Weighted Average Life to Maturity equal to  or
greater  than the Weighted  Average Life to Maturity  of, the Indebtedness being
extended, refinanced,  renewed, replaced,  defeased or  refunded; PROVIDED  that
this  clause (ii) will not be applicable  to any Permitted Refinancing Debt with
respect to Indebtedness under  the Credit Agreement;  (iii) if the  Indebtedness
being   extended,  refinanced,  renewed,  replaced,   defeased  or  refunded  is
subordinated in right of payment to  the Notes, such Permitted Refinancing  Debt
is subordinated in right of payment to, the Notes on terms at least as favorable
to  the Holders of Notes  as those contained in  the documentation governing the
Indebtedness  being  extended,  refinanced,   renewed,  replaced,  defeased   or
refunded;   and   (iv)   such   Indebtedness   is   incurred   either   by   the
 
                                       74
<PAGE>
Company or by the Restricted Subsidiary  who is the obligor on the  Indebtedness
being extended, refinanced, renewed, replaced, defeased or refunded.
 
    "PERSON"  means  any  individual, corporation,  partnership,  joint venture,
association, joint-stock company, trust, unincorporated organization, government
or any agency or political subdivision thereof or any other entity.
 
    "PREFERRED STOCK", as applied to the Capital Stock of any corporation, means
Capital Stock of any class or classes (however designated) which is preferred as
to the  payment of  dividends, or  as to  the distribution  of assets  upon  any
voluntary  or involuntary liquidation  or dissolution of  such corporation, over
shares of Capital Stock of any other class of such corporation.
 
    "PRINCIPALS" means Sappi Limited, DLJ  Merchant Banking Partners, L.P.,  DLJ
Merchant Banking, Inc., DLJ International Partners, C.V., DLJ Offshore Partners,
C.V., DLJ Merchant Banking Funding, Inc. and UBS Capital LLC.
 
    "REGISTRATION  RIGHTS AGREEMENTS" means (i) that certain Registration Rights
Agreement dated the Closing Date between  the Company and the Initial  Purchaser
and  (ii)  that certain  Registration Rights  Agreement  dated the  Closing Date
between the Company and UBSC.
 
    "RELATED PARTY"  with respect  to any  Principal means  (i) any  controlling
stockholder, majority owned Subsidiary, or spouse or immediate family member (in
the  case of an  individual) of such  Principal or (ii)  any trust, corporation,
partnership or other entity,  the beneficiaries, stockholders, partners,  owners
or  Persons beneficially  holding a majority  interest of which  consist of such
Principal and/or such  other Persons  referred to in  the immediately  preceding
clause (i).
 
    "RESTRICTED   INVESTMENT"  means  an  Investment   other  than  a  Permitted
Investment.
 
    "RESTRICTED SUBSIDIARY" of  a Person  means any Subsidiary  of the  referent
Person that is not an Unrestricted Subsidiary.
 
    "SALE/LEASEBACK TRANSACTION" means an arrangement relating to property owned
on  the Issue Date  or thereafter acquired  whereby the Company  or a Restricted
Subsidiary transfers such  property to  a Person and  leases it  back from  such
Person,  other than (i)  any such arrangement (a)  the term of  which is for not
more than one year and (b) the  Attributable Debt associated with which is  less
than $1.0 million (aggregating any series of related transactions), and (ii) any
such arrangement between the Company and a Wholly Owned Restricted Subsidiary or
between Wholly Owned Restricted Subsidiaries.
 
    "SENIOR  BANK  DEBT" means  the  Indebtedness outstanding  under  the Credit
Agreement or any Hedging Obligation entered into with any Senior Bank Lender  as
such  agreements  may be  restated, further  amended, supplemented  or otherwise
modified from time to time.
 
    "SENIOR BANK LENDER" means any of the banks or other financial  institutions
from time to time parties to the Credit Agreement.
 
    "SENIOR  DEBT"  means with  respect  to the  Company  or any  Guarantor, any
Indebtedness Incurred by the  Company or such  Guarantor, unless the  instrument
under  which such Indebtedness  is Incurred expressly  provides that it  is on a
parity with or subordinated in right of payment to the Notes or, in the case  of
a  Guarantor, the Guarantee of the Notes by such Guarantor; PROVIDED that Senior
Debt will not include (a) any liability for federal, state, local or other taxes
owed or owing, (b)  any Indebtedness owing to  any Subsidiaries of the  Company,
(c)  any trade payables or (d) any Indebtedness that is incurred in violation of
the Indenture. The  Senior Bank  Debt shall  be treated  as Senior  Debt of  the
Company.
 
    "SENIOR   PREFERRED  STOCK"  means   the  Company's  14%   Series  A  Senior
Exchangeable Preferred Stock due  2006 and the  Series B Exchangeable  Preferred
Stock.
 
    "SERIES  B EXCHANGEABLE  PREFERRED STOCK" means  the Company's  14% Series B
Senior Exchangeable Preferred Stock due 2006.
 
                                       75
<PAGE>
    "SERIES B EXCHANGE DEBENTURES" means the Company's 14% Series B Subordinated
Exchange Debentures due 2006.
 
    "SERIES  B NOTES" means the Company's 12% Series B Senior Subordinated Notes
due 2004 issued pursuant to the Indenture.
 
    "SERIES B SECURITIES" means the Series B Notes and the Series B Exchangeable
Preferred Stock or the Series B Exchange Debentures, as applicable.
 
    "SIGNIFICANT SUBSIDIARY" means  any Restricted  Subsidiary that  would be  a
"significant  subsidiary" as defined in Article  1, Rule 1-02 of Regulation S-X,
promulgated pursuant to the  Act, as such  Regulation is in  effect on the  date
hereof.
 
    "SUBSIDIARY"  means,  with  respect  to  any  Person,  (i)  any corporation,
association or other business entity of which more than 50% of the total  voting
power  of shares of Capital Stock entitled  (without regard to the occurrence of
any contingency) to  vote in  the election  of directors,  managers or  trustees
thereof  is at  the time  owned or controlled,  directly or  indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any partnership (a)  the sole general partner or the  managing
general  partner of which is  such Person or a Subsidiary  of such Person or (b)
the only  general  partners  of  which  are  such  Person  or  of  one  or  more
Subsidiaries of such Person (or any combination thereof).
 
    "TAX  SHARING AGREEMENT" means any tax sharing agreement between the Company
and Holdings or any other  person with which the Company  is required to, or  is
permitted  to, file a  consolidated tax return  or with which  the Company is or
could be part of a consolidated group for tax purposes.
 
    "TRANSACTION COSTS" means the aggregate transaction costs of the Company and
Holdings incurred in connection with the Merger or related financings and in  an
aggregate amount not to exceed $87.7 million.
 
    "UNITS"  means  3,000,000  units, each  consisting  of one  share  of Senior
Preferred Stock and one Warrant.
 
    "UNRESTRICTED SUBSIDIARY" means (i) any Subsidiary that is designated by the
Board of Directors as an Unrestricted Subsidiary pursuant to a Board  Resolution
and  (ii) any Subsidiary of an Unrestricted  Subsidiary; but, in each case, only
to the  extent  that  such  Subsidiary:  (a)  has  no  Indebtedness  other  than
Non-Recourse   Debt;  PROVIDED  that  the  Company  or  any  of  its  Restricted
Subsidiaries may Guarantee, endorse, agree to  provide funds for the payment  or
maintenance  of, or otherwise become directly  or indirectly liable with respect
to, Indebtedness of an Unrestricted Subsidiary  but only to the extent that  the
Company  or  such  Restricted  Subsidiary  could  make  an  Investment  in  such
Unrestricted Subsidiary pursuant to the covenant described above under  "Certain
Covenants--Restricted  Payments"  and any  such arrangement  shall be  deemed an
Incurrence of  Indebtedness by  the Company  or such  Restricted Subsidiary  for
purposes of the covenant described above under "Certain Covenants--Incurrence of
Indebtedness  and Issuance of Preferred Stock"; (b) subject to clause (a) above,
is a Person with respect to which neither the Company nor any of its  Restricted
Subsidiaries  has  any  direct  or  indirect  obligation  (x)  to  subscribe for
additional Equity  Interests  or  (y)  to maintain  or  preserve  such  Person's
financial  condition or to cause such Person  to achieve any specified levels of
operating results; and (c) has at least  one director on its board of  directors
that  is  not a  director or  executive officer  of  the Company  or any  of its
Restricted Subsidiaries and  has at least  one executive officer  that is not  a
director  or  executive  officer  of  the  Company  or  any  of  its  Restricted
Subsidiaries. Any such designation by the Board of Directors shall be  evidenced
to  the  Trustee  by filing  with  the Trustee  a  certified copy  of  the Board
Resolution giving  effect  to  such designation  and  an  Officers'  Certificate
certifying  that such designation complied with the foregoing conditions and was
permitted  by  the   covenant  described  above   under  the  caption   "Certain
Covenants--Restricted  Payments". If,  at any time,  any Unrestricted Subsidiary
would fail to  meet the  requirements of  an Unrestricted  Subsidiary, it  shall
thereafter  cease to be an Unrestricted Subsidiary for purposes of the Indenture
and any Indebtedness  of such Subsidiary  shall be  deemed to be  Incurred by  a
Restricted  Subsidiary of the Company as of such date (and, if such Indebtedness
is not permitted to  be Incurred as  of such date  under the covenant  described
under the caption "Certain Covenants--Incurrence of Indebtedness and Issuance of
Preferred  Stock", the Company shall be in  default of such covenant). The Board
of Directors of the
 
                                       76
<PAGE>
Company may at any time designate any Unrestricted Subsidiary to be a Restricted
Subsidiary; PROVIDED that such designation shall  be deemed to be an  Incurrence
of  Indebtedness by  a Restricted Subsidiary  of the Company  of any outstanding
Indebtedness of such Unrestricted Subsidiary and such designation shall only  be
permitted  if (i)  such Indebtedness is  permitted under  the covenant described
under the caption "Certain Covenants--Incurrence of Indebtedness and Issuance of
Preferred Stock",  and (ii)  no Default  would be  in existence  following  such
designation.   To  the  extent  applicable,  such  newly  designated  Restricted
Subsidiary shall comply with the  covenant described under the caption  "Certain
Covenants-- Guarantee of the Notes".
 
    "VOTING  STOCK" of a corporation means all  classes of Capital Stock of such
corporation then outstanding and  normally entitled to vote  in the election  of
directors.
 
    "WARRANTS"  means the warrants to purchase 898,440 shares of Common Stock of
Holdings to be  issued as part  of the Units  and Class B  Warrants to  purchase
6,289,060  shares of  Common Stock  of Holdings  to be  issued contemporaneously
therewith.
 
    "WARRANT AGREEMENT" means the Warrant Agreement dated as of the Closing Date
between Holdings and The Bank of New  York pursuant to which the Warrants to  be
issued as part of the Units are issued.
 
    "WARRANT  SHARES"  means  the Common  Stock  of Holdings  issuable  upon the
exercise of the Warrants.
 
    "WEIGHTED AVERAGE LIFE TO MATURITY" means, when applied to any  Indebtedness
at  any  date, the  number of  years obtained  by  dividing (i)  the sum  of the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or  other  required  payments of
principal, including payment at final maturity,  in respect thereof, by (b)  the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the sum of all such payments.
 
    "WHOLLY  OWNED  RESTRICTED  SUBSIDIARY"  of any  Person  means  a Restricted
Subsidiary of  such  Person  all  of the  outstanding  Capital  Stock  or  other
ownership  interests of which (other than directors' qualifying shares) shall at
the time be  owned by  such Person  or by one  or more  Wholly Owned  Restricted
Subsidiaries  of such  Person or  by such  Person and  one or  more Wholly Owned
Restricted Subsidiaries of such Person.
 
                   DESCRIPTION OF THE SENIOR PREFERRED STOCK
 
    The  Senior  Preferred  Stock  was  issued  pursuant  to  a  Certificate  of
Designations,  Preferences  and  Relative,  Participating,  Optional  and  Other
Special  Rights  of   Preferred  Stock  and   Qualifications,  Limitations   and
Restrictions  Thereof (the  "CERTIFICATE OF DESIGNATIONS"),  a copy  of which is
filed as  an exhibit  to the  Registration Statement  of which  this  Prospectus
constitutes  a part.  The following  summary of  the material  provisions of the
Senior Preferred  Stock  is  qualified  in its  entirety  by  reference  to  the
provisions  of the Certificate of Designations relating thereto. The definitions
of certain terms used  in the Certificate of  Designations and in the  following
summary  are  substantially the  same  as those  used  in the  Indenture.  For a
description thereof, see "Description of the Notes--Certain Definitions".
 
GENERAL
 
    Pursuant to the Certificate of Designations, 3,000,000 shares of the  Senior
Preferred  Stock  with  a  liquidation  preference  of  $25.00  per  share  were
authorized  for  issuance.  The  Senior  Preferred  Stock  is  fully  paid   and
nonassessable  and holders thereof will have  no preemptive rights in connection
therewith.
 
    The Old Senior  Preferred Stock  was initially issued  as part  of the  Unit
Offering.  Each  Unit  offered thereby  consisted  of  one share  of  Old Senior
Preferred Stock of  the Company and  one Warrant to  purchase 0.29948 shares  of
Common  Stock of Holdings. As of March  29, 1995, the Old Senior Preferred Stock
and the Warrants became separately transferable. Effective upon consummation  of
the Exchange Offer on May 31, 1995, the Senior Preferred Stock was issued by the
Company in exchange for the Old Senior Preferred Stock.
 
                                       77
<PAGE>
    The liquidation preference or Specified Amount of the Senior Preferred Stock
is  not  necessarily indicative  of  the price  at  which shares  of  the Senior
Preferred Stock will actually trade at or after the time of their issuance,  and
the  Senior Preferred Stock may trade at prices below its liquidation preference
or Specified  Amount. The  market price  of the  Senior Preferred  Stock can  be
expected  to  fluctuate  with  changes in  the  financial  markets  and economic
conditions, the  financial condition  and  prospects of  the Company  and  other
factors that generally influence the market prices of securities.
 
    All  "distributions" with respect  to the Senior  Preferred Stock, including
the payment of dividends, the accrual of Accumulated Dividends, the exchange  of
the Senior Preferred Stock for Exchange Debentures, redemptions, repurchases and
distributions  upon a liquidation, dissolution or winding up of the Company, are
subject  to  the  provisions  of  the  Pennsylvania  Business  Corporation  Law,
including  provisions which prohibit any "distributions" if, after giving effect
thereto, the Company would be unable to pay its debts as they become due in  the
usual  course of its business  or the total assets of  the Company would be less
than its total liabilities.
 
RANK
 
    The Senior Preferred Stock,  with respect to dividend  rights and rights  on
liquidation,  winding up  and dissolution, ranks:  (i) senior to  all classes of
common stock of the Company and each  other class of capital stock or series  of
preferred  stock issued by  the Company after  the Offerings the  terms of which
provide that such series will rank junior to the Senior Preferred Stock or which
do not specify their rank (collectively referred to with the common stock of the
Company as  "JUNIOR SECURITIES");  (ii) on  a parity  with each  other class  of
capital  stock or  series of  preferred stock  issued by  the Company  after the
Offerings that specifically provides that such series will rank on a parity with
the Senior Preferred  Stock (collectively referred  to as "PARITY  SECURITIES");
and  (iii) junior to  each other class  of capital stock  or series of preferred
stock issued by the Company after  the Offering that specifically provides  that
such  series  will  rank  senior to  the  Senior  Preferred  Stock (collectively
referred to as "SENIOR SECURITIES"). In addition, creditors and stockholders  of
the  Company's subsidiaries will  have priority over  the Senior Preferred Stock
with respect to claims on the assets  of such subsidiaries. The Company may  not
issue  any Parity Securities or Senior  Securities or any obligation or security
convertible into or evidencing the right to purchase Parity Securities or Senior
Securities without the approval of the holders of a majority of the  outstanding
shares  of Senior Preferred Stock then  outstanding, voting as a separate class,
except that without the approval of  the holders of Senior Preferred Stock,  the
Company  may issue or  have outstanding shares of  Parity Securities issued from
time to time in  exchange for, or the  proceeds of which are  used to redeem  or
repurchase,  any or  all of the  shares of  Senior Preferred Stock  or any other
Parity Securities. See "--Voting Rights".
 
DIVIDENDS
 
    Holders of Senior Preferred Stock will be entitled to receive, when, as  and
if  declared by  the board  of directors  of the  Company, out  of funds legally
available therefor, dividends on the Senior Preferred Stock, at the rate of  14%
per  annum of the Specified Amount  (as defined below). Dividend accrual periods
will end on March 15, June 15, September 15 and December 15 of each year  (each,
a  "Dividend Accrual Date").  It is not  expected that the  Company will pay any
dividends in cash for any period ending on or prior to December 15, 1999, and in
any event, the Company will be restricted from paying such dividends in cash  by
the  terms of its  debt instruments. See  "Risk Factors--Restrictions Imposed by
Credit Agreement;--Limitation  on Cash  Dividends; Obligations  with Respect  to
Holdings  Preferred Stock". Cash dividends paid by the Company from time to time
will be  applied  to unpaid  dividends  in the  order  in which  such  dividends
accrued;  PROVIDED, that to the extent cash  dividends are not paid currently on
the Senior Preferred Stock for a dividend  accrual period ending on or prior  to
December 15, 1999, the Company may pay such dividends thereafter only insofar as
the  Company  repurchases  or  redeems such  Senior  Preferred  Stock. Dividends
payable for any period less than a full dividend period will be computed on  the
basis  of a 360-day year  comprised of twelve 30-day  months. Accrued and unpaid
dividends, if any, will not bear interest  or, except to the extent included  in
clause  (ii) of  the first sentence  of this paragraph,  bear dividends thereon.
Dividends will cease  to accrue  in respect of  shares of  the Senior  Preferred
Stock on the
 
                                       78
<PAGE>
Exchange  Date (as defined below) or on  the date of their earlier redemption or
repurchase by the Company. See "Certain Federal Income Tax Considerations".
 
REDEMPTION OF SENIOR PREFERRED STOCK
 
    OPTIONAL.   Except as  set  forth in  the  following paragraph,  the  Senior
Preferred Stock will not be redeemable at the Company's option prior to December
15, 2001. Thereafter, the Senior Preferred Stock may be redeemed, in whole or in
part,  at the  option of the  Company at  the redemption prices  (expressed as a
percent of the Specified Amount) set forth in the table below, plus all  accrued
and unpaid Liquidated Damages and dividends (excluding any Accumulated Dividends
but  including  an amount  equal  to a  prorated  dividend from  the immediately
preceding Dividend Accrual  Date to the  redemption date), if  any, if  redeemed
during  the  12-month period  beginning on  December 15  of the  years indicated
below:
 
<TABLE>
<CAPTION>
YEAR                                                                     PERCENTAGE
- -----------------------------------------------------------------------  -----------
<S>                                                                      <C>
2001...................................................................    104.200%
2002...................................................................    102.800%
2003...................................................................    101.400%
2004 and thereafter....................................................    100.000%
</TABLE>
 
    "Specified Amount" on any specific date with respect to any share of  Senior
Preferred  Stock means the sum of (i) the liquidation preference with respect to
such share  and (ii)  the dividends  that accrued  in dividend  accrual  periods
ending  on or prior to December  15, 1999 and on or  prior to such specific date
that have not  previously been  paid in cash  (the dividends  described in  this
clause  (ii) being herein  called "Accumulated Dividends"). As  of July 3, 1996,
the Specified Amount was $30.97 per share.
 
    On or prior to December 15, 1997,  the Company may from time to time  redeem
Senior  Preferred Stock at a  redemption price equal to  113.0% of the Specified
Amount thereof  plus all  accrued and  unpaid Liquidated  Damages and  dividends
(excluding  any  Accumulated  Dividends but  including  an amount  equal  to the
prorated dividend from the  immediately preceding Dividend  Accrual Date to  the
redemption  date), if any, with the proceeds  of one or more public offerings of
the common stock of Holdings; PROVIDED that at least $50.0 million in  aggregate
Specified Amount of Senior Preferred Stock remains outstanding immediately after
the  occurrence of  such redemption; and  PROVIDED FURTHER  that such redemption
shall occur  within 45  days of  the  date of  the closing  of any  such  public
offering.
 
    MANDATORY.   On December  15, 2006, the  Company will be  required to redeem
(subject to the legal availability of funds therefor) all outstanding shares  of
Senior  Preferred Stock at a price equal to the Specified Amount thereof plus an
amount in cash equal to all accrued and unpaid Liquidated Damages and  dividends
(excluding Accumulated Dividends), if any, to the date of redemption.
 
EXCHANGE
 
    On  any Dividend Payment Date, the Company  may, at its option, exchange all
but not less  than all  shares of Senior  Preferred Stock  then outstanding  for
Exchange Debentures (the date of such exchange being herein called the "Exchange
Date").  See "Description of the Exchange Debentures" for a summary of the terms
of the  Exchange Debentures.  Notwithstanding anything  to the  contrary in  the
foregoing,  the Company will not  be entitled to make  the exchange if a default
under the Exchange Debenture Indenture  would result from the exchange.  Holders
of  the outstanding  shares of  the Senior Preferred  Stock will  be entitled to
receive a principal amount of Exchange Debentures equal to the Specified  Amount
of  the Senior Preferred Stock held by such  holder at the time of exchange plus
cash in  an  amount equal  to  all accrued  and  unpaid Liquidated  Damages  and
dividends (excluding any Accumulated Dividends), if any, thereon to the Exchange
Date.
 
    The  Exchange Debentures  will be  issuable in  denominations of  $1,000 and
integral multiples thereof. An amount  in cash will be  paid to holders for  any
principal  amount of Exchange  Debentures otherwise issuable  which is less than
$1,000. Notice of the intention to exchange will be sent by or on behalf of  the
Company  not more than 60 days nor less than 30 days prior to the Exchange Date,
by first  class  mail, postage  prepaid,  to each  holder  of record  of  Senior
Preferred    Stock    at    its    registered    address.    In    addition   to
 
                                       79
<PAGE>
any information required by law or by the applicable rules of any exchange  upon
which  Senior Preferred Stock may be listed  or admitted to trading, such notice
will state: (i) the Exchange Date;  (ii) the place or places where  certificates
for  such shares are to be surrendered for exchange; and (iii) that dividends on
the shares to be exchanged will cease to accrue on the Exchange Date. If  notice
of  any exchange has been properly given, and  if on or before the Exchange Date
the Exchange Debentures will  have been duly executed  and authenticated and  an
amount  in cash equal to all accrued and unpaid Liquidated Damages and dividends
(excluding any Accumulated Dividends), if any, thereon to the Exchange Date  has
been  deposited with the transfer agent, then on and after the close of business
on the Exchange Date, the shares of Senior Preferred Stock to be exchanged  will
no  longer be deemed to be outstanding and will not have the status of shares of
Senior Preferred Stock, and all rights of the holders thereof as shareholders of
the Company will cease, except the right  of the holder thereof to receive  upon
surrender  of their  certificates the  Exchange Debentures  and all  accrued and
unpaid Liquidated Damages and  dividends (excluding any Accumulated  Dividends),
if any, thereon to the Exchange Date.
 
    The Credit Agreement and the Indenture will contain limitations with respect
to the Company's ability to issue the Exchange Debentures, and any future credit
agreements or other agreements relating to its indebtedness to which the Company
becomes a party may contain similar limitations.
 
LIQUIDATION PREFERENCE
 
    Upon  any voluntary or involuntary liquidation, dissolution or winding up of
the Company, holders of Senior Preferred  Stock will be entitled to payment  out
of the assets of the Company available for distribution the Specified Amount per
share  of Senior Preferred  Stock held by  such holder, plus  accrued and unpaid
Liquidated Damages and dividends (excluding  Accumulated Dividends), if any,  to
the  date fixed for liquidation, dissolution  or winding up (including an amount
equal to a prorated dividend  from the last payment date  to the date fixed  for
liquidation,  dissolution or winding-up), before any distribution is made on any
Junior Securities, including, without limitation,  common stock of the  Company.
If  upon any voluntary or involuntary  liquidation, dissolution or winding up of
the Company, the application of all amounts available for payments with  respect
to  the Senior Preferred Stock and all  other Parity Securities would not result
in payment  in  full  of  the  Senior Preferred  Stock  and  such  other  Parity
Securities, holders of the Senior Preferred Stock and the Parity Securities will
share  equally  and ratably  in any  distribution  of assets  of the  Company in
proportion to  the  full  amount  payable upon  liquidation  to  which  each  is
entitled.  After  payment in  full of  all  amounts to  which holders  of Senior
Preferred Stock are entitled, such holders  will not be entitled to any  further
participation in any distribution of assets of the Company. However, neither the
voluntary  sale, conveyance,  exchange or transfer  (for cash,  shares of stock,
securities or other consideration) of all  or substantially all of the  property
or assets of the Company nor the consolidation or merger of the Company with one
or   more  corporations  will  be  deemed  to  be  a  voluntary  or  involuntary
liquidation, dissolution  or  winding  up  of the  Company,  unless  such  sale,
conveyance,  exchange or transfer  shall be in connection  with a dissolution or
winding up of the business of the Company.
 
    The Certificate of  Designations does  not contain  any provision  requiring
funds  to be set aside to protect the liquidation preference or Specified Amount
of  the  Senior  Preferred  Stock,  although  such  liquidation  preference  and
Specified Amount will be substantially in excess of the par value of such shares
of  the Senior  Preferred Stock. In  addition, the  Company is not  aware of any
provision of Pennsylvania law or any  controlling decision of the courts of  the
State  of  Pennsylvania that  requires  a restriction  upon  the surplus  of the
Company solely because the liquidation  preference or other amount payable  upon
liquidation of the Senior Preferred Stock will exceed the par value.
 
CHANGE OF CONTROL
 
    Upon  the occurrence of a Change of Control, each holder of shares of Senior
Preferred Stock will have the right to require the Company to repurchase all  or
any part of such holder's shares of Senior Preferred Stock pursuant to the offer
described  below (the "CHANGE OF CONTROL OFFER") at an offer price in cash equal
to 101% of the Specified Amount of  the Senior Preferred Stock plus accrued  and
unpaid Liquidated Damages and dividends (excluding any Accumulated Dividends but
including  an amount equal to a prorated dividend from the immediately preceding
Dividend Accrual Date to the Change of Control
 
                                       80
<PAGE>
Payment Date (as defined)), if any, thereon to the date of purchase (the "CHANGE
OF CONTROL  PAYMENT"). Within  30  days following  any  Change of  Control,  the
Company  will  mail a  notice to  each holder  stating: (1)  that the  Change of
Control Offer  is  being made  pursuant  to  the covenant  entitled  "Change  of
Control" and that all shares of Senior Preferred Stock properly tendered will be
accepted  for payment; (2) the purchase price  and the purchase date, which will
be no earlier than 75 days nor later than 105 days from the date such notice  is
mailed  (the  "CHANGE OF  CONTROL PAYMENT  DATE"); PROVIDED  that the  Change of
Control Purchase Date will not occur until at least 15 days after any Change  of
Control  Purchase Date pursuant to the  covenant entitled "Change of Control" in
the Indenture relating to  any such Change  of Control; (3)  that any shares  of
Senior  Preferred Stock not properly tendered will continue to accrue Liquidated
Damages and dividends,  if any;  (4) that, unless  the Company  defaults in  the
payment  of the Change of Control Payment,  all shares of Senior Preferred Stock
accepted for  payment pursuant  to the  Change of  Control Offer  will cease  to
accrue  Liquidated Damages  and dividends  after the  Change of  Control Payment
Date; (5) that  holders electing to  have any shares  of Senior Preferred  Stock
purchased  pursuant to a Change  of Control Offer will  be required to surrender
the shares of Senior Preferred Stock or transfer the shares of Senior  Preferred
Stock  by book-entry, to the Paying Agent at the address specified in the notice
prior to the close of business on the third Business Day preceding the Change of
Control Payment  Date; (6)  that  holders will  be  entitled to  withdraw  their
election  if the Paying Agent receives, not  later than the close of business on
the second  Business  Day  preceding  the Change  of  Control  Payment  Date,  a
telegram,  telex, facsimile transmission or letter setting forth the name of the
holder, the  amount of  Senior Preferred  Stock delivered  for purchase,  and  a
statement  that such holder is  withdrawing its election to  have such shares of
Senior Preferred Stock purchased;  and (7) that holders  whose shares of  Senior
Preferred Stock are being purchased only in part will be issued new certificates
of  Senior Preferred  Stock equal  in amount to  the unpurchased  portion of the
Senior Preferred Stock surrendered (or transferred by book-entry).
 
    On the  Change of  Control Payment  Date, the  Company will,  to the  extent
lawful:  (1) accept for payment all shares of Senior Preferred Stock or portions
thereof properly tendered pursuant to the  Change of Control Offer, (2)  deposit
with  the  Paying Agent  an amount  equal to  the Change  of Control  Payment in
respect of all shares of Senior Preferred Stock or portions thereof so  tendered
and  (3) deliver  or cause to  be delivered  to the holders  of Senior Preferred
Stock so  accepted an  Officers'  Certificate stating  the aggregate  amount  of
Senior  Preferred Stock or portions thereof  being purchased by the Company. The
Company will promptly mail to each holder of shares of Senior Preferred Stock so
tendered the Change of Control Payment for such shares of Senior Preferred Stock
and will promptly mail (or cause to  be transferred by book-entry) to each  such
holder  a new share of Senior Preferred Stock equal in amount to any unpurchased
portion of the Senior  Preferred Stock surrendered, if  any. The Certificate  of
Designations  provides  that, prior  to complying  with  the provisions  of this
covenant, but in any  event within 90  days following a  Change of Control,  the
Company  will either  repay all  of its  outstanding indebtedness  or obtain the
requisite consents,  if  any, under  all  agreements governing  its  outstanding
indebtedness  to permit the  repurchase of the shares  of Senior Preferred Stock
required by this covenant. The Company will publicly announce the results of the
Change of Control Offer on or as soon as practicable after the Change of Control
Payment Date.
 
    The Credit Agreement and the Indenture prohibit the Company from  purchasing
any  shares of Senior Preferred Stock,  except in certain circumstances, and, in
the case of the Credit  Agreement, also provide that  a Change of Control  would
constitute   a  default  thereunder.  Any  future  credit  agreements  or  other
agreements relating to its indebtedness to which the Company becomes a party may
contain similar restrictions and  provisions. In the event  a Change of  Control
occurs  at a  time when  the Company  is prohibited  from purchasing  the Senior
Preferred Stock,  the Company  could seek  the  consent of  its lenders  to  the
purchase  of  the  Senior Preferred  Stock  or  could attempt  to  refinance the
borrowings that contain such prohibition. If the Company does not obtain such  a
consent  or  repay  such borrowings,  the  Company will  remain  prohibited from
purchasing the Senior Preferred  Stock. The ability of  the Company to  purchase
the  Senior Preferred Stock upon a Change of  Control may also be limited by the
Company's then existing financial resources. See "Risk Factors--Restrictions  on
Making  a Change  of Control  Offer; Antitakeover  Effects of  Change of Control
Provisions".
 
                                       81
<PAGE>
    The Company will comply with any  tender offer rules under the Exchange  Act
which  may then  be applicable, including  Rules 13e-4 and  14e-1, in connection
with any offer  required to  be made  by the  Company to  repurchase the  Senior
Preferred  Stock as  a result  of a Change  of Control.  To the  extent that the
provisions of any  securities laws  or regulations conflict  with provisions  of
Certificate  of  Designation,  the  Company  shall  comply  with  the applicable
securities laws and  regulations and shall  not be deemed  to have breached  its
obligations under the Certificate of Designation by virtue thereof.
 
    The  provisions relative  to the  Company's obligation  to make  an offer to
repurchase the Senior Preferred Stock as a result of a Change of Control may  be
waived  or modified  with the written  consent of  the holders of  a majority in
liquidation preference of the Senior Preferred Stock.
 
VOTING RIGHTS
 
    Holders of  the Senior  Preferred  Stock will  have limited  voting  rights,
including  (i) those  required by law,  (ii) that  holders of a  majority of the
outstanding shares of Senior Preferred Stock,  voting as a separate class,  will
(a)  upon the failure of  the Company (1) with  respect only to dividend accrual
periods ending after December 15,  1999, to pay, in whole  or in part, for  more
than  six consecutive dividend  accrual periods, dividends in  cash equal to the
dividend that accrued during each such  dividend accrual period, (2) to  satisfy
any   mandatory   redemption  or   repurchase  obligation   (including,  without
limitation, pursuant to any  required Change of Control  Offer) with respect  to
the Senior Preferred Stock, (3) to make a Change of Control Offer within 30 days
following  any Change of Control  or (4) to comply  with the covenants set forth
below under the caption  "Certain Covenants", (each of  the events described  in
clauses  (1), (2),  (3) and  (4) being  referred to  herein as  a "VOTING RIGHTS
TRIGGERING EVENT"), be entitled to elect  two members to the Board of  Directors
of the Company and (b) have the right to approve each issuance by the Company of
any  Senior Securities or Parity Securities (other than Senior Preferred Stock),
except that without the approval of  the holders of Senior Preferred Stock,  the
Company  may issue and have outstanding  shares of Parity Securities issued from
time to time in  exchange for, or the  proceeds of which are  used to redeem  or
repurchase,  any or all of the shares  of Senior Preferred Stock or other Parity
Securities and (c) have the right  to approve any merger, consolidation or  sale
of  assets of the Company except as  permitted pursuant to the covenant entitled
"Merger, Consolidation and  Sale of  Assets" as set  forth below  and (iii)  the
holders  of  a majority  of the  outstanding shares  of Senior  Preferred Stock,
voting as a class, will be  required for modification to the Exchange  Debenture
Indenture. Voting rights arising as a result of a Voting Rights Triggering Event
will  continue  until  such time  as  all  dividends in  arrears  on  the Senior
Preferred Stock are paid  in full or such  other Voting Rights Triggering  Event
has  been  cured  or  waived.  Under Pennsylvania  law,  holders  of  the Senior
Preferred Stock are entitled to vote as a class upon a proposed amendment to the
Articles of  Incorporation, whether  or  not entitled  to  vote thereon  by  the
Articles  of  Incorporation,  if the  amendment  would  make any  change  in the
preferences, limitations or certain special rights  of the shares of such  class
adverse  to such class or authorize, or increase the number of authorized shares
of, any class or series having a preference as to dividends or assets.
 
CERTAIN COVENANTS
 
    MERGER, CONSOLIDATION AND SALE OF ASSETS.  Without the consent of holders of
a majority of  the outstanding  shares of Senior  Preferred Stock,  voting as  a
class, the Company may not consolidate or merge with or into (whether or not the
Company  is the surviving corporation), or sell, assign, transfer, lease, convey
or otherwise dispose of all or substantially all of its properties or assets  in
one  or more related transactions, to  another Person unless: (i) the resulting,
surviving or  transferee  person  (the "Successor  Company")  is  a  corporation
organized  or existing under the laws of the United States, any state thereof or
the District of  Columbia; (ii) the  Senior Preferred Stock  shall be  converted
into or exchanged for and shall become shares of the Successor Company having in
respect  of the Successor Company substantially the same powers, preferences and
relative  participating,   optional   or   other   special   rights,   and   the
qualifications,  limitations or restrictions thereon,  that the Senior Preferred
Stock had immediately  prior to  such transaction; (iii)  the Successor  Company
will  have Consolidated  Net Worth (immediately  after the transaction  on a pro
forma basis but prior to any purchase accounting adjustments resulting from  the
transaction)  equal to or greater than the Consolidated Net Worth of the Company
immediately preceding
 
                                       82
<PAGE>
the transaction; and (iv) the Company shall deliver to the transfer agent  prior
to  the consummation of the proposed transaction an Officers' Certificate and an
opinion of counsel to  the effect that such  sale, assignment, transfer,  lease,
conveyance  or other disposition  complies with the terms  of the Certificate of
Designations and  that  all  conditions  precedent  to  such  sale,  assignment,
transfer, lease, conveyance or other disposition have been satisfied.
 
    JUNIOR  PAYMENTS.   So  long as  any  shares of  Senior Preferred  Stock are
outstanding, the Company will not declare, pay  or set apart for payment on  any
Junior  Securities  or Parity  Securities any  dividends whatsoever,  whether in
cash, property or otherwise (other than dividends payable in shares of the class
or series upon which such dividends are  declared or paid, or payable in  shares
of  Common  Stock with  respect to  Junior Securities  other than  Common Stock,
together with cash in lieu of fractional shares), nor will the Company make  any
distribution  on any Junior Securities or Parity Securities, nor will any Junior
Security or  Parity Security  be purchased,  redeemed or  otherwise acquired  or
retired for value by the Company or any of its Restricted Subsidiaries, nor will
any  monies be  paid or made  available for a  sinking fund for  the purchase or
redemption of any Junior Security or Parity Security (each, a "JUNIOR PAYMENT"),
unless all dividends (other than dividends accruing on or prior to December  15,
1999),  redemption payments,  Change of Control  Payments or  other payments and
Liquidated Damages, if any, to which the holders of Senior Preferred Stock  will
have  been entitled at  the time of such  Junior Payment will  have been paid or
declared and a  sum of money  sufficient for  the payment thereof  has been  set
apart.  Notwithstanding  the foregoing,  if the  Company is  unable to  meet its
payment obligations with  respect to dividends,  redemption payments, Change  of
Control  Payments or other payments and Liquidated Damages, if any, with respect
to the Senior Preferred Stock and  other Parity Securities as described  herein,
holders  of Senior Preferred Stock and  Parity Securities will share equally and
ratably in  any payments  by the  Company with  respect thereto.  The  foregoing
provisions  will  not prohibit:  (i) the  redemption, repurchase,  retirement or
other acquisition of any Junior Securities  or Parity Securities of the  Company
in  exchange for, or out  of the proceeds of,  the substantially concurrent sale
(other than to a Subsidiary of the Company) of Junior Securities of the  Company
(other  than any Disqualified Stock)  or out of the  proceeds of a substantially
concurrent  cash  capital  contribution  received  by  the  Company;  (ii)   the
repurchase,  redemption  or other  acquisition or  retirement  for value  of (or
payments to  Holdings  which are  used  by  Holdings to  repurchase,  redeem  or
otherwise  acquire or retire for value) any Equity Interests of Holdings held by
employees of Holdings, the Company or its Subsidiaries pursuant to any  employee
equity  subscription  agreement,  stock  option  agreement  or  stock  ownership
arrangement; PROVIDED that the  aggregate price paid  for all such  repurchased,
redeemed,  acquired or retired Equity Interests shall not exceed $5.0 million in
any twelve-month period plus the aggregate cash proceeds received by the Company
during such  twelve-month period  from  any reissuance  of Equity  Interests  of
Holdings  to employees of Holdings, the  Company and its Subsidiaries; (iii) the
payment of distributions to Holdings pursuant  to the Tax Sharing Agreement;  or
(iv) upon exercise of the Warrants, a distribution to Holdings equal to any cash
payments made by Holdings in lieu of the issuance of fractional Warrant Shares.
 
    TRANSACTIONS   WITH  AFFILIATES.    The  provision  of  the  Certificate  of
Designations relating to transactions with Affiliates are substantially the same
as the provisions of the Indenture  relating to such matters. For a  description
thereof,  see  "Description of  the Notes--Certain  Covenants--Transactions with
Affiliates".
 
    REPORTS.  The provisions of the Certificate of Designations relating to  the
provision  of reports and information by  the Company are substantially the same
as the provisions of the Indenture  relating to such matters. For a  description
thereof, see "Description of the Notes--Certain Covenants--Reports".
 
TRANSFER AGENT AND REGISTRAR
 
    The  Bank of  New York is  the transfer  agent and registrar  for the Senior
Preferred Stock.
 
                                       83
<PAGE>
                     DESCRIPTION OF THE EXCHANGE DEBENTURES
 
GENERAL
 
    The  Exchange Debentures will, if and when  issued, be issued pursuant to an
Indenture (the "EXCHANGE  DEBENTURE INDENTURE") between  the Company and  United
States  Trust Company of New York, as trustee (the "EXCHANGE DEBENTURE TRUSTEE")
a copy of which is  filed as an exhibit to  the Registration Statement of  which
this Prospectus constitutes a part. The terms of the Exchange Debentures include
those  stated in  the Exchange  Debenture Indenture and  those made  part of the
Exchange Debenture  Indenture by  reference  to the  Trust Indenture  Act).  The
Exchange  Debentures will be subject to all  such terms, and Holders of Exchange
Debentures are  referred  to the  Exchange  Debenture Indenture  and  the  Trust
Indenture  Act for  a statement thereof.  The following summary  of the material
provisions of the Exchange Debenture Indenture  is qualified in its entirety  by
reference to the Exchange Debenture Indenture, including the definitions therein
of  certain terms used  below, and the  Trust Indenture Act.  The definitions of
certain terms used  in the  Exchange Debenture  Indenture and  in the  following
summary  are  substantially the  same  as those  used  in the  Indenture.  For a
description thereof, see "Description of the Notes--Certain Definitions". For  a
description  of the registration rights with respect to the Exchange Debentures,
see "Registration Rights".
 
    The Exchange Debentures will be general unsecured obligations of the Company
and will be subordinated to all existing  and future Senior Debt of the  Company
(as  defined in the Exchange Debenture  Indenture), including the obligations of
the Company under the Credit Agreement and the Notes. See "--Subordination".  In
addition,  the  Exchange  Debentures  will be  effectively  subordinated  to all
indebtedness and other liabilities and commitments (including trade payables and
lease obligations) of the  Company's Subsidiaries. Any right  of the Company  to
receive  assets  of any  of its  Subsidiaries upon  the latter's  liquidation or
reorganization (and  the  consequent  right  of  the  holders  of  the  Exchange
Debentures  to participate in those assets)  will be effectively subordinated to
the claims of that Subsidiary's creditors, except to the extent that the Company
is itself recognized as a creditor of such Subsidiary, in which case the  claims
of  the Company would still be subordinate to any security in the assets of such
Subsidiary and any indebtedness  of such Subsidiary senior  to that held by  the
Company.  The principal amount of  Senior Debt of the  Company outstanding as of
July 3, 1996  (including the Indebtedness  of the Company  under the Notes)  was
approximately $567.2 million.
 
MATURITY AND INTEREST
 
    The Exchange Debentures will be limited in aggregate principal amount to the
Specified  Amount of  the Senior Preferred  Stock exchanged  therefor, plus such
principal amount of additional Exchange Debentures  as may be issued in lieu  of
cash  interest, and will mature  on December 15, 2006.  Interest on the Exchange
Debentures will  accrue  at the  rate  of 14%  per  annum and  will  be  payable
semiannually  in arrears on June  15 and December 15,  commencing with the first
such date to  occur after  the date  of exchange, to  Holders of  record on  the
immediately preceding June 1 and December 1. Interest on the Exchange Debentures
will  accrue from the most recent date to which interest has been paid or, if no
interest has been  paid, from the  date of original  issuance. Interest will  be
computed  on the  basis of  a 360-day  year comprised  of twelve  30-day months.
Principal, premium, if any, and interest and Liquidated Damages on the  Exchange
Debentures will be payable at the office or agency of the Company maintained for
such  purpose within the  City and State  of New York  or, at the  option of the
Company, payment of  interest and  Liquidated Damages, if  any, may  be made  by
check  mailed  to the  Holders of  the Exchange  Debentures at  their respective
addresses set forth in the register of Holders of Exchange Debentures;  PROVIDED
that  all payments with respect  to Global Notes will be  required to be made by
wire transfer of immediately available same day funds to the accounts  specified
by the holders thereof. Until otherwise designated by the Company, the Company's
office  or  agency in  New York  will be  the office  of the  Exchange Debenture
Trustee maintained  for such  purpose. On  or prior  to December  15, 1999,  the
Company  may pay all or a portion of any installment of interest on the Exchange
Debentures by issuing  additional Exchange  Debentures valued at  100% of  their
principal  amount.  See  "Certain  Federal  Income  Tax  Considerations".  After
December 15, 1999,  interest may  only be  paid in  cash. The  Company does  not
 
                                       84
<PAGE>
expect  to pay  interest on the  Exchange Debentures  in cash prior  to June 15,
2000. The Exchange  Debentures will  be issued  in denominations  of $1,000  and
integral multiples thereof.
 
OPTIONAL REDEMPTION
 
    Except as set forth in the following paragraph, the Exchange Debentures will
not  be  redeemable  at  the  Company's  option  prior  to  December  15,  2001.
Thereafter, the Exchange Debentures will be subject to redemption at the  option
of  the Company, in  whole or in  part, upon not  less than 30  nor more than 60
days' notice, at the  redemption prices (expressed  as percentages of  principal
amount) set forth below, plus accrued and unpaid interest and Liquidated Damages
(if  applicable) thereon to  the applicable redemption  date, if redeemed during
the twelve-month period beginning on December 15 of the years indicated below:
 
<TABLE>
<CAPTION>
YEAR                                                                     PERCENTAGE
- -----------------------------------------------------------------------  -----------
<S>                                                                      <C>
2001...................................................................    104.200%
2002...................................................................    102.800%
2003...................................................................    101.400%
2004 and thereafter....................................................    100.000%
</TABLE>
 
    On or prior to December 15, 1997,  the Company may redeem from time to  time
Exchange  Debentures  at a  redemption price  equal to  113.0% of  the principal
amount thereof, plus accrued and unpaid interest and Liquidated Damages  thereon
to the redemption date, with the net proceeds of one or more public offerings of
common  stock of  Holdings; PROVIDED  that at  least $50.0  million in aggregate
principal amount  of Exchange  Debentures remain  outstanding immediately  after
such redemption; and PROVIDED FURTHER that such redemption shall occur within 45
days of the date of the closing of any such public offering.
 
SUBORDINATION
 
    The   provisions  of  the  Exchange  Debenture  Indenture  relating  to  the
subordination of  the Exchange  Debentures  are substantially  the same  as  the
provisions of the Indenture relating to such matters. For a description thereof,
see "Description of the Notes--Subordination".
 
CHANGE OF CONTROL
 
    Upon  the  occurrence  of  a  Change of  Control,  each  Holder  of Exchange
Debentures will have the right to require  the Company to repurchase all or  any
part (equal to $1,000 or an integral multiple thereof) of such Holder's Exchange
Debentures  at an offer price  in cash equal to  101% of the aggregate principal
amount thereof plus accrued and  unpaid interest and Liquidated Damages  thereon
to  the date  of purchase.  The provisions  of the  Exchange Debenture Indenture
relating to the procedures, definitions and limitations on the Company's ability
to satisfy its obligations with respect to a Change of Control are substantially
the same as  the provisions of  the Indenture  relating to such  matters. For  a
description  thereof, see "Description of the Notes--Repurchase at the Option of
the Holders--Change of Control".
 
    Except as described above with respect to a Change of Control, the  Exchange
Debenture  Indenture does not contain provisions  that permit the Holders of the
Exchange Debentures  to  require  that  the Company  repurchase  or  redeem  the
Exchange  Debentures in  the event  of a  takeover, recapitalization  or similar
restructuring.
 
    The Credit Agreement and the Indenture prohibit the Company from  purchasing
any Exchange Debentures, except in certain circumstances and, in the case of the
Credit  Agreement,  also provide  that  a Change  of  Control will  constitute a
default thereunder. Any future credit agreements or other agreements relating to
Senior  Debt  to  which  the  Company  becomes  a  party  may  contain   similar
restrictions  and provisions. In the event a  Change of Control occurs at a time
when the Company is prohibited from purchasing Exchange Debentures, the  Company
could  seek the consent of its lenders to the purchase of Exchange Debentures or
could attempt to refinance the borrowings that contain such prohibition. If  the
Company  does not obtain  such a consent  or repay such  borrowings, the Company
will remain prohibited
 
                                       85
<PAGE>
from purchasing  Exchange Debentures.  In such  case, the  Company's failure  to
purchase tendered Exchange Debentures would constitute an Event of Default under
the  Exchange Debenture  Indenture which  would, in  turn, constitute  a default
under the Credit Agreement. In such circumstances, the subordination  provisions
in  the  Exchange  Debenture Indenture  would  likely restrict  payments  to the
Holders of  Exchange Debentures.  See "Risk  Factors--Restrictions on  Making  a
Change of Control Offer, Antitakeover Effects of Change of Control Provisions".
 
    The  Company will comply with any tender  offer rules under the Exchange Act
which may then be applicable, including Rule 14e-1, in connection with any offer
required to be made by  the Company to repurchase  the Exchange Debentures as  a
result  of  a  Change of  Control.  To the  extent  that the  provisions  of any
securities  laws  or  regulations  conflict  with  provisions  of  the  Exchange
Debenture  Indenture, the  Company shall  comply with  the applicable securities
laws and regulations and  shall not be deemed  to have breached its  obligations
under the Exchange Debenture Indenture by virtue thereof.
 
    The  provisions relative  to the  Company's obligation  to make  an offer to
repurchase the Exchange Debentures  as a result  of a Change  of Control may  be
waived  or modified  with the written  consent of  the Holders of  a majority in
principal amount of the Exchange Debentures.
 
CERTAIN COVENANTS
 
    RESTRICTED PAYMENTS
 
    The provisions of the Exchange  Debenture Indenture relating to  limitations
on  Restricted  Payments are  substantially the  same as  the provisions  of the
Indenture relating to such matters, except that the Exchange Debenture Indenture
(i) permits  the purchase,  redemption or  other acquisition  or retirement  for
value  of any Indebtedness that  is PARI PASSU with  the Exchange Debentures and
(ii)  does  not   limit  Restricted  Investments   other  than  Investments   in
Unrestricted  Subsidiaries.  For a  description of  the provisions  thereof, see
"Description of the Notes--Certain Covenants--Restricted Payments".
 
    INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK
 
    The provisions of the Exchange  Debenture Indenture relating to  limitations
on the incurrence of Indebtedness and issuance of preferred stock by the Company
and  its  subsidiaries  are substantially  the  same  as the  provisions  of the
Indenture relating  to  such  matters; PROVIDED,  that  the  Exchange  Debenture
Indenture  provides that  the Company or  any Subsidiary  may Incur Indebtedness
(including Acquired Debt)  or the Company  may issue Disqualified  Stock if  the
Fixed  Charge Coverage  Ratio for  the Company's  most recently  ended four full
fiscal  quarters  for   which  internal  financial   statements  are   available
immediately preceding the date on which such additional Indebtedness is Incurred
or  such Disqualified Stock is issued would have  been at least 1.75 to 1. For a
description thereof, see "Description of the Notes--Certain
Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock".
 
    MERGER, CONSOLIDATION, OR SALE OF ASSETS
 
    The provisions  of the  Exchange Debenture  Indenture relating  to  mergers,
consolidations,  or sale of assets of the  Company are substantially the same as
the provisions  of  the Indenture  relating  to  such matters  except  that  the
Successor  Corporation will not  be required to  be able to  incur an additional
$1.00 of  Indebtedness.  For a  description  thereof, see  "Description  of  the
Notes--Certain Covenants--Merger, Consolidation or Sale of Assets".
 
    TRANSACTIONS WITH AFFILIATES
 
    The  provisions of the Exchange Debenture Indenture relating to transactions
with Affiliates are substantially  the same as the  provisions of the  Indenture
relating  to such  matters. For a  description thereof, see  "Description of the
Notes--Certain Covenants--Transactions with Affiliates".
 
                                       86
<PAGE>
    REPORTS
 
    The provisions of the Exchange Debenture Indenture relating to the provision
of reports and  information by  the Company are  substantially the  same as  the
provisions of the Indenture relating to such matters. For a description thereof,
see "Description of the Notes--Certain Covenants--Reports".
 
EVENTS OF DEFAULT AND REMEDIES
 
    The  provisions of  the Exchange Debenture  Indenture relating  to events of
defaults and  remedies are  substantially  the same  as  the provisions  of  the
Indenture  relating to such matters. For a description thereof, see "Description
of the Notes--Certain Covenants--Events of Default and Remedies".
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
    No director, officer, employee, incorporator or stockholder of the  Company,
as  such, shall have any liability for  any obligations of the Company under the
Exchange Debentures and the Exchange Debenture Indenture or for any claim  based
on,  in respect of,  or by reason  of, such obligations  or their creation. Each
Holder of  Exchange Debentures  by accepting  an Exchange  Debenture waives  and
releases   all  such  liability.  The  waiver   and  release  are  part  of  the
consideration for issuance of  the Exchange Debentures. Such  waiver may not  be
effective  to waive liabilities  under the federal securities  laws and does not
affect any Holder's right  to sue under federal  securities laws for  violations
thereof.
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
    The  provisions  of  the  Exchange  Debenture  Indenture  relating  to legal
defeasance and covenant defeasance are substantially the same as the  provisions
of  the  Indenture relating  to  such matters.  For  a description  thereof, see
"Description of the Notes--Legal Defeasance and Covenant Defeasance".
 
TRANSFER AND EXCHANGE
 
    A Holder may transfer or exchange Exchange Debentures in accordance with the
Exchange Debenture Indenture. The Registrar  and the Exchange Debenture  Trustee
may  require a Holder,  among other things,  to furnish appropriate endorsements
and transfer documents and the Company may require a Holder to pay any taxes and
fees required  by law  or permitted  by the  Exchange Debenture  Indenture.  The
Company  is not required to transfer or exchange any Exchange Debenture selected
for redemption. Also, the  Company is not required  to transfer or exchange  any
Exchange  Debenture  for a  period of  15  days before  a selection  of Exchange
Debentures to be redeemed.
 
    The registered Holder of an Exchange Debenture will be treated as the  owner
of it for all purposes.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
    The  provisions of the  Exchange Debenture Indenture  relating to amendment,
supplement and  waiver are  substantially  the same  as  the provisions  of  the
Indenture  relating to such matters. For a description thereof, see "Description
of the Notes--Amendment, Supplement and Waiver".
 
CONCERNING THE EXCHANGE DEBENTURE TRUSTEE
 
    The Exchange Debenture Indenture contains certain limitations on the  rights
of  the Exchange Debenture Trustee, should it  become a creditor of the Company,
to obtain payment of claims in certain cases, or to realize on certain  property
received  in respect of  any such claim  as security or  otherwise. The Exchange
Debenture Trustee will  be permitted to  engage in other  transactions with  the
Company  and its Affiliates; however, if it acquires any conflicting interest it
must eliminate  such  conflict within  90  days,  apply to  the  Commission  for
permission to continue or resign.
 
    The  Holders  of a  majority  in principal  amount  of the  then outstanding
Exchange Debentures will have the right to direct the time, method and place  of
conducting any proceeding for exercising any remedy
 
                                       87
<PAGE>
available  to the Exchange Debenture Trustee, subject to certain exceptions. The
Exchange Debenture Indenture provides that in the case an Event of Default shall
occur (which  shall  not be  cured),  the  Exchange Debenture  Trustee  will  be
required,  in the exercise of its power, to  use the degree of care of a prudent
man in the conduct of his own affairs. Subject to such provisions, the  Exchange
Debenture  Trustee will be under no obligation  to exercise any of its rights or
powers under the Exchange  Debenture Indenture at the  request of any Holder  of
Exchange  Debentures,  unless such  Holder shall  have  offered to  the Exchange
Debenture Trustee security and  indemnity satisfactory to  it against any  loss,
liability or expense.
 
                          DESCRIPTION OF CAPITAL STOCK
 
CAPITAL STOCK OF THE COMPANY
 
    The  following  description of  the  capital stock  of  the Company  and the
description of the  Company's Articles of  Incorporation and By-laws  containing
all material provisions thereof is qualified in its entirety by reference to the
Articles  of Incorporation and By-laws of the Company, copies of which are filed
as exhibits to the Registration Statement of which this Prospectus constitutes a
part.
 
    The Company  was  incorporated  in  1985  under  the  Pennsylvania  Business
Corporation  Law  (the  "PBCL"). The  authorized  capital stock  of  the Company
currently consists  of (i)  1,000 shares  of Common  Stock, par  value $.01  per
share,  of which 100 shares are issued  and outstanding and held by Holdings and
(ii) 10,000,000 shares of  Preferred Stock, par value  $.01 per share, of  which
3,000,000 shares are issued and outstanding as Senior Preferred Stock.
 
    The  Company's  Articles  of Incorporation  and  By-laws  contain provisions
relating to  the limitation  of liability  of directors  and indemnification  of
directors  and  officers. The  Company's Articles  of Incorporation  and By-laws
provide that directors  shall not be  personally liable, as  such, for  monetary
damages  for any action taken,  to the fullest extent  permitted by the PBCL. In
addition, the Company's Articles of  Incorporation and By-laws provide that  the
Company  shall  indemnify  its  directors and  officers  to  the  fullest extent
authorized by applicable law,  including circumstances in which  indemnification
is otherwise discretionary.
 
    In  addition, in  the future,  the Board  of Directors  of the  Company may,
solely by action of the Board of  Directors, issue shares of preferred stock  in
one or more series and determine the designation and fix the number of shares of
each  series. The Board of Directors of the Company is further authorized to fix
and determine, solely by  action of the Board  of Directors, the dividend  rate,
premium  or  redemption  rate, conversion  rights,  voting  rights, preferences,
privileges, restrictions  and other  variations  granted to  or imposed  on  any
unissued series of such preferred stock.
 
            DESCRIPTION OF THE CREDIT AGREEMENT AND THE A/R FACILITY
 
   
    On September 30, 1994, SDW Acquisition, the Investor Group and Chemical Bank
(now known as The Chase Manhattan Bank), and Chemical Securities Inc. (now known
as Chase Securities Inc.) (together "Chase") signed a commitment letter pursuant
to  which, on  December 20,  1994, the  aforementioned parties  entered into the
Credit Agreement pursuant to which the Company  was entitled to borrow up to  an
aggregate principal amount of $1.1 billion. The loan facilities were arranged by
Chase  and consist of (i)  the Term Loan Facilities,  consisting of a seven-year
senior secured term loan facility originally in an aggregate principal amount of
$305.0 million (the  "Tranche A Term  Loan"), and an  eight-year senior  secured
term loan facility originally in an aggregate principal amount of $325.0 million
(the  "Tranche B Term Loan"),  (ii) the Revolving Credit  Facility and (iii) the
Letter of  Credit Facility.  At July  2, 1997,  the aggregate  principal  amount
outstanding  of Tranche A Term Loans was $229.0 million, the aggregate principal
amount outstanding of Tranche B Term Loans was $173.6 million and the Letter  of
Credit  Facility utilization was  $150.8 million. The  Term Loan Facilities, the
Revolving Credit Facility  and the  Letter of Credit  Facility are  collectively
referred  to herein as the  "Credit Facilities". On April  26, 1996, the Company
amended its Credit Agreement to  include changes to certain provisions  relating
to  restrictive covenants  including, among other  things, the  ability to incur
debt, pay dividends and sell certain assets. In
    
 
                                       88
<PAGE>
addition, certain  provisions  relating  to interest  rates,  fees,  collateral,
prepayments  and affirmative covenants also have been amended. Concurrently with
the above, the Company, a newly established subsidiary, S.D. Warren Finance  Co.
("SDWF"),  the Bank of  Montreal ("BOM") and its  securities unit, Nesbitt Burns
Securities ("Nesbitt"), as agent, entered into a receivables purchase  agreement
whereby  BOM through Nesbitt  has agreed to provide  a five-year, $110.0 million
revolving accounts  receivable  securitization facility  (the  "A/R  Facility").
Under  this  facility the  Company sells  to  SDWF, pursuant  to a  purchase and
contribution agreement between the Company and SDWF, on a nonrecourse basis, all
its rights and interests in its accounts receivable. SDWF in turn sells  certain
accounts  receivable to an unrelated  financial institution under similar terms.
The proceeds from the  A/R Facility were  used to prepay  $100.0 million of  the
final  installment of the  Tranche B Term  Loan under the  Credit Agreement. The
following summary containing all the material provisions of the Credit Agreement
and the A/R Facility is qualified in  its entirety by reference to the  complete
text  of the documents entered into in connection therewith, copies of which are
filed as  exhibits  to  the  Registration Statement  of  which  this  Prospectus
constitutes  a part. Certain defined terms used herein have the meaning ascribed
thereto in such documents.
 
    AMOUNT AND MATURITY OF FACILITIES
 
   
    The  Tranche  A   Term  Loan  matures   in  twelve  consecutive   semiannual
installments  commencing June 30,  1996 with a final  maturity in December 2001.
The Tranche B Term Loan matures in fourteen consecutive semiannual  installments
commencing June 30, 1996 with a final maturity in December 2002.
    
 
   
    The  installments of the Tranche A Term Loan and the Tranche B Term Loan due
in each fiscal  year will be  the following respective  aggregate amounts as  of
July 2, 1997:
    
 
   
<TABLE>
<CAPTION>
                                                            TRANCHE A TERM  TRANCHE B TERM
                                                             LOAN ANNUAL     LOAN ANNUAL
FISCAL YEAR                                                     AMOUNT          AMOUNT
- ----------------------------------------------------------  --------------  --------------
<S>                                                         <C>             <C>
1998......................................................     49,073,330       2,515,922
1999......................................................     51,410,155       2,515,922
2000......................................................     51,410,155       7,547,765
2001......................................................     51,410,155      23,062,615
2002......................................................     25,705,078      77,366,793
2003......................................................             --      60,593,982
</TABLE>
    
 
    Loans under the Revolving Credit Facility ("Revolving Credit Loans") will be
made,  and letters of  credit ("Letters of  Credit") will be  issued at any time
during the period from and including the Closing Date until the Revolving Credit
Facility matures in December 2001 (the "Revolving Credit Termination Date").  No
Letter  of Credit shall have an expiration  date later than the Revolving Credit
Termination Date.
 
    Standby letters of credit ("Facility  Letters of Credit") were issued  under
the  Letter of Credit Facility on the Closing Date to support an existing letter
of credit  arranged by  Scott  and to  support  the Company's  obligations  with
respect to certain indebtedness and capital and operating leases existing at the
time  of the Acquisition including certain  obligations of Scott with respect to
Warren's business that continue after  the consummation of the Acquisition.  The
amount  available under  the Letter  of Credit Facility  will be  reduced as the
Company's obligations in respect  of such indebtedness  and leases reduce  until
such  Facility matures  on the Revolving  Credit Termination  Date. The Facility
Letters of Credit may be drawn upon  from time to time in accordance with  their
terms.  If any such Facility Letter  of Credit is drawn upon  as a result of the
bankruptcy or insolvency  of Scott,  the Company's obligations  with respect  to
such  amount of  indebtedness may  be shortened  as to  maturity (from  up to 20
years, in the case of certain tax  exempt obligations, to the remaining term  of
the  Letter  of Credit  Facility)  and increased  as  to interest  rate  (from a
tax-exempt rate to the rate provided for borrowings under the Credit Agreement).
 
    The Company is required to prepay the Term Loan Facilities with (i) 100%  of
the  net  proceeds of  certain asset  sales, (ii)  100% of  the net  proceeds of
incurrences of indebtedness and (iii) 50% of the net proceeds from issuances  of
equity  after  the Closing  Date by  Holdings  or any  of its  subsidiaries. The
Company is  also required  to prepay  the Term  Loan Facilities  annually in  an
amount equal to 75% of the
 
                                       89
<PAGE>
Excess  Cash Flow (as defined  therein) of the Company  and its subsidiaries for
the prior fiscal  year; PROVIDED  that the Company  will be  required to  prepay
annually  an  amount equal  to only  50% of  such  Excess Cash  Flow if  (a) the
aggregate outstanding principal amount of the Term Loan Facilities is less  than
$250.0  million  and (b)  the Consolidated  Interest  Expense Ratio  (as defined
therein) as of the last day of the fiscal quarter immediately preceding the date
of such prepayment (calculated on a rolling four quarter basis) exceeds 3.00  to
1.00.  The Company may also make optional prepayments without premium or penalty
at any time (subject to payment of  certain breakage costs if other than on  the
last   day  of  an  interest   period  under  certain  circumstances).  Optional
prepayments shall be applied pro rata to the Tranche A Term Loan and the Tranche
B Term Loan based on the respective amounts outstanding and shall be applied  to
installments thereof on a pro rata basis, and may not be reborrowed, except that
the  amount of any optional  prepayments funded with the  portion of Excess Cash
Flow which is not otherwise required to be used to prepay Term Loans and/or  the
Letter  of Credit  Facility Loans  may, at the  Company's option,  be applied to
prepay the Tranche A Term Loan and/or the Tranche B Term Loan in such amounts as
the Company may determine with  any such prepayment to  be applied first to  any
scheduled  installment due within six months of  the date of prepayment and then
to the remaining installments of  the Tranche A Term  Loan and/or the Tranche  B
Term Loan, as the case may be, on a pro rata basis.
 
    INTEREST RATE
 
    The  loans under the Credit  Agreement bear interest at  a rate equal to, at
the Company's option, (i) the Base  Rate plus the Applicable Margin ("Base  Rate
Loans")  or (ii)  the Eurodollar Rate  (adjusted for reserves)  as determined by
Chase for the respective interest period plus the Applicable Margin ("Eurodollar
Loans"). "Applicable Margin"  means a percentage  per annum ranging  (a) in  the
case  of Base Rate  Loans, from 1.50% to  0.00% (2.00% in the  case of Tranche B
Term Loans), and (b) in the case of Eurodollar Loans, from 2.50% to 1.00% (3.00%
in the case  of Tranche B  Term Loans), in  each case based  upon the  Company's
ability  to maintain  certain financial ratios  determined from  the most recent
financial statements of the Company calculated as of the last day of each fiscal
quarter on a rolling four  quarter basis. "Base Rate"  means the highest of  (1)
the  rate of interest publicly announced by Chase as its prime rate in effect at
its principal office in New York City,  (2) the secondary market rate for  three
month  certificates  of deposit  (adjusted  for reserves)  plus  1% and  (3) the
federal funds rate in effect from time to time plus 0.5%.
 
    The loans  under the  A/R Facility  bear interest  at a  rate equal  to  the
commercial  paper rate (the "CP  Rate"). CP Rate is defined  as a rate per annum
equal to the rate at  which the purchaser of  the accounts receivable can  issue
commercial  paper plus any commissions and  charges charged by a placement agent
or commercial paper dealer.  If the rate  agreed to by  such placement agent  or
commercial  paper dealer is a discount rate then the CP Rate shall mean the rate
resulting from converting such discount  rate to an interest-bearing  equivalent
rate.
 
    Overdue loans payable under the Credit Agreement bear interest at a rate per
annum  equal  to the  rate which  is 2%  in  excess of  the rate  then otherwise
applicable to such borrowings. Such interest is payable on demand.
 
    FEES
 
    The Company is required to pay commitment fees from 0.5% to 0.375% per annum
based  upon  the  Company's  ability  to  maintain  a  certain  financial  ratio
determined  from the most recent financial  statements of the Company calculated
as of the last day of each fiscal quarter on a rolling four-quarter basis on the
average daily  unused commitments  available  to be  drawn under  the  Revolving
Credit Facility, as in effect from time to time, to Chase for the account of the
arranged  syndicate of lenders (the "Lenders")  for the period commencing on the
Closing Date through  the maturity date  of the Revolving  Credit Facility.  The
Company  is also  required to  pay letter  of credit  fees with  respect to each
letter of credit  equal to  the Eurodollar  Rate Applicable  Margin (as  defined
therein)  in effect from time to time, plus an issuance fee of between 0.20% and
0.25%, in the case of both such fees, based on the Company's ability to maintain
a certain financial ratio. Chase and  the Lenders shall receive such other  fees
as have
 
                                       90
<PAGE>
been  separately agreed upon with Chase and the Lenders. With respect to the A/R
Facility, S.D.  Warren is  required to  pay certain  fees associated  with  such
facility.  Such fees include an annual Program Fee based upon the unused portion
of the A/R  Facility and an  annual Facility Fee  based on the  size of the  A/R
Facility.
 
    GUARANTEES AND COLLATERAL SECURITY
 
    The  Credit Facilities are guaranteed by  Holdings and each of the Company's
U.S. subsidiaries.  The Credit  Facilities and  such guarantees  are secured  by
security  interests (subject to other liens permitted by the terms of the Credit
Facilities), to the extent permissible under applicable laws and regulations, in
(a) all of the capital  stock of the Company and  each of its U.S.  subsidiaries
and  65% of  the common stock  and 100% of  the preferred stock  of each foreign
subsidiary and (b) all assets  (subject to certain limitations), except  certain
accounts receivable, owned by the Company and its subsidiaries.
 
    COVENANTS
 
   
    The Credit Agreement contains restrictive covenants which limit Holdings and
the  Company and  its subsidiaries  with respect  to certain  matters including,
among other things, the ability to incur debt, pay dividends, make acquisitions,
sell  assets,  merge,  grant  or   incur  liens,  guarantee  obligations,   make
investments  or loans, make capital  expenditures, create subsidiaries or change
its line  of business.  The Credit  Agreement also  restricts the  Company  from
prepaying  certain of its indebtedness. Under  the Credit Agreement, the Company
is required to satisfy certain financial covenants which require the Company  to
maintain  specified financial  ratios and  comply with  certain financial tests,
including a minimum interest coverage ratio, a maximum leverage ratio and a  net
worth test.
    
 
    The  A/R  Facility  contains  restrictive covenants  which  limit  SDWF with
respect to certain matters including, among  other things, the maintenance of  a
certain  net worth and  its ability to  incur liens, extend  credit terms beyond
their stated maturity, change its  credit policy, create subsidiaries or  change
its  line  of business.  The  A/R Facility  also  limits SDWF's  ability  to pay
dividends, incur  indebtedness or  amend  other agreements  related to  the  A/R
Facility  without  the  consent of  the  Agent.  In addition,  the  A/R Facility
requires that SDWF  maintain certain ratios  related to the  performance of  the
underlying  accounts receivable, including a  delinquency ratio, a default ratio
and a loss-to-liquidation ratio.
 
    EVENTS OF DEFAULT; TERMINATION EVENTS
 
    The Credit Agreement contains customary Events of Default as well as  Events
of  Default particular  to the  ownership of  the Company  and the Transactions,
including (i)  if Sappi  or any  of  its majority  owned subsidiaries  fails  to
beneficially own at least a majority of the issued and outstanding capital stock
of the Company (on a fully diluted basis) and fails to have the right to appoint
a  majority  of the  members  of the  board of  directors  of Holdings,  (ii) if
Holdings ceases  to own  all  the capital  stock of  the  Company or  (iii)  the
occurrence of a Change in Control under the Indenture.
 
    The  A/R Facility contains certain  events ("Termination Events") particular
to SDWF  including (1)  any event  under the  Credit Agreement  which causes  an
acceleration  of the  maturity of  the debt  under the  Credit Agreement  or any
redemption, defeasance, purchase or repayment of debt under the Credit Agreement
other than those required to be made  in each case prior to the stated  maturity
thereof,  (2) any  bankruptcy proceeding or  declaration by the  Company or SDWF
that it is unable to pay its  debts generally, (3) the inability, or any  action
that  would  cease,  to  create a  valid  and  enforceable  undivided percentage
ownership interest  in  any  receivable  and  (4) a  violation  of  any  of  the
performance ratios set forth above relating to SDWF's accounts receivable.
 
   
    On  February 7, 1997,  the Company amended certain  provisions of the credit
agreement, as  discussed  in  the  Notes  to  Unaudited  Condensed  Consolidated
Financial  Statements, including  the interest  coverage covenant,  the optional
prepayment terms  and,  in order  to  permit the  granting  of senior  liens  in
connection  with the refinancing of certain  of the Company's industrial revenue
bonds, the covenant restricting certain liens.
    
 
                                       91
<PAGE>
   
    On March 5, 1997, pursuant to a  loan agreement with the town of  Skowhegan,
Maine, the Company expanded and refinanced certain environmental and solid waste
projects   at  its  Somerset  mill  by  redeeming  or  refunding  revenue  bonds
aggregating $23.7 million, defeasing revenue bonds aggregating $4.4 million  and
issuing  new bonds aggregating $38.1 million. The new bonds are due from 2000 to
2015 and bear  interest at  rates ranging  from 6.65%  to 8.00%  per annum.  The
extraordinary  gain resulting from the extinguishment of the original bonds, net
of taxes of $0.6 million, was $0.9 million. In connection with this transaction,
an outstanding letter  of credit  was reduced  by $19.7  million. The  agreement
under  which the  $4.4 million  in bonds  was defeased  required the  Company to
purchase U.S. Treasury securities to be held by a trustee in an amount that will
cover the interest payments required  to be paid to  the holders of these  bonds
until  the first call  date on the bonds,  as well as the  principal due at that
date. In  the event  that the  U.S. Treasury  securities, together  with  income
earned  on these securities, do not cover interest and principal on the defeased
bonds, the Company will be liable for such deficiency.
    
 
                                       92
<PAGE>
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
NOTES
 
    INTEREST
 
    Interest  on the Notes  will ordinarily be  taxable to a  holder as ordinary
income in accordance with a holder's regular method of tax accounting.
 
    SALE, REDEMPTION OR OTHER TAXABLE DISPOSITION OF NOTES
 
    Generally, any sale, redemption or other  taxable disposition of Notes by  a
holder  will result in taxable gain or  loss equal to the difference between (1)
the sum of the amount of cash and the fair market value of any property received
with respect to such  sale, redemption or other  taxable disposition (except  to
the  extent such cash or other property is attributable to accrued interest) and
(2) the holder's tax  basis in such  Notes. A holder's tax  basis in such  Notes
will equal their purchase price. Such gain or loss will be capital gain or loss,
and  will be long-term  capital gain or loss  if the Notes had  been held by the
holder for more  than one  year at  the time of  the sale,  redemption or  other
taxable disposition.
 
SENIOR PREFERRED STOCK
 
    DISTRIBUTIONS IN GENERAL
 
    Dividends  on the Senior Preferred Stock  will be taxable for Federal income
tax purposes as ordinary dividend income to  the extent paid out of the  current
or  accumulated earnings  and profits of  the Company as  determined for Federal
income tax  purposes. To  the extent  that  the amount  of such  a  distribution
exceeds  the current and  accumulated earnings and profits  of the Company, such
excess will be treated as  a non-taxable recovery of  the holder's basis in  the
stock in respect of which the distribution is made (to the extent thereof), with
any remaining excess treated as gain from the sale or exchange of such stock.
 
    Although  it is  possible that cash  dividends will  be paid on  or prior to
December 15, 1999, it is not expected that the Company will pay any dividends on
the Senior Preferred Stock in cash for any period ending on or prior to December
15, 1999. Any unpaid dividends will accrue and compound and will be payable upon
the optional or mandatory  redemption of the Stock  or the exchange of  Exchange
Debentures  for Senior Preferred  Stock. The tax treatment  of such accruing and
compounding dividends  ("Accrued  Dividends")  is not  free  from  doubt.  Under
current  law, it  would appear  that Accrued Dividends  would not  be treated as
having been received by holders of the Senior Preferred Stock until such Accrued
Dividends were actually  paid in  cash (and would  then be  taxable for  Federal
income  tax purposes as  a dividend to  the extent of  the Company's current and
accumulated earnings and profits at such  time). The legislative history to  the
1990  amendments to  Section 305(c)  of the  Internal Revenue  Code of  1986, as
amended (the "Code"), however, grants the Service authority to issue regulations
(possibly with retroactive effect) which  would treat such Accrued Dividends  as
part of the redemption price of the stock. If Accrued Dividends were included in
the  redemption price of the Senior Preferred  Stock, a holder would be required
to take  such Accrued  Dividends into  account in  determining the  amount  that
constitutes  an excessive redemption price for purposes of Section 305(c) of the
Code, as described below under "Excessive Redemption Price". The effect of  such
treatment  would  be  to  treat  such holder  as  having  received  such Accrued
Dividends as constructive distributions at the time they accrue, rather than  at
the  time they are paid in cash. Until regulations requiring such treatment with
respect to Accrued Dividends  are issued, however, the  Company intends to  take
the  position that Accrued Dividends  on the Senior Preferred  Stock need not be
treated as received by a  holder until such time  as such Accrued Dividends  are
actually  paid to  such holder in  cash and will  report to the  Service on that
basis.
 
    Payments of Liquidated Damages with  respect to Senior Preferred Stock  will
be taxable to holders thereof as ordinary income according to their usual method
of   tax  accounting.   A  corporate  holder   will  not  be   entitled  to  the
dividends-received deduction (discussed below)  with respect to such  Liquidated
Damages.
 
                                       93
<PAGE>
    PROSPECTIVE  PURCHASERS OF SENIOR PREFERRED STOCK ARE URGED TO CONSULT THEIR
OWN TAX ADVISORS AS TO THE TAX TREATMENT OF ACCRUED DIVIDENDS.
 
    EXCESSIVE REDEMPTION PRICE
 
    Under  Section  305  of  the   Code  and  Treasury  Regulations   authorized
thereunder,  if  the redemption  price  of preferred  stock  that is  subject to
mandatory redemption,  such as  the Senior  Preferred Stock,  exceeds its  issue
price  (I.E., its  fair market value  at its  date of issue)  by more  than a DE
MINIMIS amount, such excess  will be taxable as  a constructive distribution  to
the  holder (treated as  a dividend to  the extent of  the Company's current and
accumulated  earnings  and  profits  and  otherwise  subject  to  the  treatment
described  above for distributions in excess of current and accumulated earnings
and profits). Such excess will be considered  DE MINIMIS if it is less than  the
product  of  (x) 0.25%,  (y) the  number of  complete years  to maturity  of the
preferred stock, and (z)  the redemption price of  the preferred stock. If  such
excess  is greater than  a DE MINIMIS  amount, a holder  of such preferred stock
would be required to treat such  excess as a constructive distribution  received
by  the holder over  the life of  the preferred stock  under a constant interest
(economic yield) method that takes into account the compounding of yield.
 
    Because the Senior  Preferred Stock was  sold with  a Warrant as  part of  a
Unit, the two instruments will likely be treated by the Internal Revenue Service
(the  "Service") as  constituting an  "investment unit"  for Federal  income tax
purposes. In such case, the  offering price of a Unit  will be allocated to  the
Senior  Preferred Stock  and associated  Warrant comprising  such Unit  based on
their relative fair  market values. The  Company has allocated  $22.6042 of  the
offering  price for  a Unit to  the Senior  Preferred Stock and  $2.3958 of such
offering price to the associated Warrant. That allocation by the Company will be
binding on each holder, unless the  holder explicitly discloses (on a  statement
attached  to the holder's  timely filed Federal  income tax return  for the year
that includes the acquisition date of the Unit) that his allocation of a  Unit's
issue price between the Senior Preferred Stock and the Warrant is different from
the  Company's allocation.  Accordingly, the  mandatory redemption  price of the
Senior Preferred Stock will exceed  such Stock's issue price  by more than a  DE
MINIMIS  amount  and  holders  will  be  required  to  treat  such  excess  as a
constructive distribution received over the life of the Senior Preferred  Stock,
as described above.
 
    DIVIDENDS TO CORPORATE SHAREHOLDERS
 
    In  general, an  actual or  constructive distribution  that is  treated as a
dividend for  Federal  income tax  purposes  and that  is  made to  a  corporate
shareholder  with respect to the Senior Preferred Stock will qualify for the 70%
dividends-received deduction.
 
    Under Section 1059 of the Code, the tax basis of Senior Preferred Stock that
has been held by a  corporate shareholder for two years  or less (ending on  the
earliest  of the date on which the  Company declares, announces or agrees to the
payment of such actual or constructive dividend) is reduced (but not below zero)
by  the  non-taxed  portion   of  an  "extraordinary   dividend"  for  which   a
dividends-received  deduction is allowed. To the extent a corporate holder's tax
basis would have been reduced below zero but for the foregoing limitation,  such
holder  must increase  the amount  of gain  recognized on  the ultimate  sale or
exchange of such Senior Preferred Stock. Generally, an "extraordinary  dividend"
is  a dividend that (1)  equals or exceeds 5% of  the holder's adjusted basis in
the Senior  Preferred Stock  (treating all  dividends having  ex-dividend  dates
within an 85-day period as a single dividend) or (2) exceeds 20% of the holder's
adjusted  basis in  the Senior  Preferred Stock  (treating all  dividends having
ex-dividend dates within a 365-day period as a single dividend). If an  election
is  made by the holder, under certain circumstances the fair market value of the
Senior Preferred  Stock  as  of the  day  before  the ex-dividend  date  may  be
substituted for the holder's basis in applying these tests.
 
    CORPORATE  STOCKHOLDERS ARE  URGED TO  CONSULT THEIR  OWN TAX  ADVISORS WITH
RESPECT TO  THE POSSIBLE  APPLICATION OF  SECTION 1059  TO THEIR  OWNERSHIP  AND
DISPOSITION OF THE SENIOR PREFERRED STOCK.
 
    A  corporate  stockholder's liability  for  alternative minimum  tax  may be
affected by the portion of  dividends received which such corporate  stockholder
deducts  (pursuant  to the  dividends-received  deduction) in  computing taxable
income. This results from the fact  that corporate stockholders are required  to
 
                                       94
<PAGE>
increase  alternative minimum  taxable income  by 75%  of the  excess of current
earnings and profits (with certain adjustments, but determined without regard to
the dividends-received  deduction),  over  alternative  minimum  taxable  income
(determined  without  regard  to this  earnings  and profits  adjustment  or the
alternative tax  net  operating loss  deduction,  but taking  into  account  the
dividends-received deduction).
 
    SALE, REDEMPTION OR OTHER TAXABLE DISPOSITION
 
    Upon  a sale,  redemption or other  taxable disposition  of Senior Preferred
Stock (including an exchange of Exchange Debentures for Senior Preferred Stock),
a holder generally will  recognize capital gain or  loss for Federal income  tax
purposes (except to the extent of cash payments received on the disposition that
are attributable to declared dividends, which will be treated in the same manner
as  distributions described above under "Distributions in General") in an amount
equal to the difference between (1) the sum  of the amount of cash and the  fair
market  value  of any  property  received upon  such  sale, redemption  or other
taxable disposition (the "amount  realized") and (2)  the holder's adjusted  tax
basis  in  the  stock being  disposed  of. Such  capital  gain or  loss  will be
long-term capital gain or loss if the stock had been held by the holder for more
than one year at the time of the disposition. Notwithstanding the foregoing,  it
is possible that the Service may require a holder to treat amounts received upon
the  redemption of Senior Preferred Stock or the exchange of Exchange Debentures
for Senior Preferred Stock that are  attributable to Accrued Dividends (and  not
previously  treated as  received by a  holder as a  constructive distribution as
described  above   under  "Distributions   in   General")  as   a   constructive
distribution,  regardless of  whether the  Company declares  a dividend  of such
Accrued Dividends in connection with such redemption or exchange. In such  case,
such  amounts  would be  taxable  for Federal  income  tax purposes  as ordinary
dividend income to the extent of the Company's current and accumulated  earnings
and  profits for Federal  income tax purposes  at such time  (and any amounts in
excess thereof  would be  taxable  as described  above under  "Distributions  in
General".)
 
    A  holder's initial tax basis  in the Senior Preferred  Stock will equal the
portion of the  offering price  of the Unit  allocable to  the Senior  Preferred
Stock,  as described above under  "Excessive Redemption Price". Thereafter, such
initial tax  basis  will  be  (i)  increased by  the  amount  (if  any)  of  any
constructive  distributions the holder is treated as having received pursuant to
the rules  described  above  under "Distributions  in  General"  and  "Excessive
Redemption  Price",  and  (ii)  decreased  by  the  portion  of  any  (actual or
constructive) distribution that is  treated as a tax-free  recovery of basis  as
described above under "Distributions in General".
 
    If  the Company elects to exchange  Exchange Debentures for Senior Preferred
Stock on a dividend  date, the amount  realized on the  exchange will depend  on
whether  the Exchange Debentures and/or the  Senior Preferred Stock is traded on
an established market  (as defined  in applicable Treasury  Regulations) at  the
time  of the exchange. The amount realized  will equal (i) the fair market value
of the Exchange Debentures  as of the exchange  date if the Exchange  Debentures
are  traded on an established market at such  time or (ii) the fair market value
of the Senior Preferred Stock as of  the exchange date if such Senior  Preferred
Stock  is  traded  on  an  established market  at  such  time  but  the Exchange
Debentures are  not. If  neither the  Senior Preferred  Stock nor  the  Exchange
Debentures  are so traded,  the amount realized will  equal the stated principal
amount of  the Exchange  Debentures  provided that  the  yield on  the  Exchange
Debentures  is equal to or greater  than the relevant "applicable Federal rate".
(The applicable Federal rate is a rate announced monthly by the Treasury that is
intended to reflect the average yield of United States government  obligations.)
If  neither the Exchange Debentures nor the  Senior Preferred Stock is so traded
and the yield  on the Exchange  Debentures is less  than the applicable  Federal
rate,  the amount realized will equal the  present value as of the exchange date
of all  payments  to be  made  on the  Exchange  Debentures, discounted  at  the
applicable Federal rate. It cannot be determined at the present time whether the
Senior Preferred Stock or the Exchange Debentures will be, at the relevant time,
traded on an established market within the meaning of the Treasury Regulations.
 
    Depending  upon a holder's particular circumstances, the tax consequences of
holding Exchange Debentures (described below) may be less advantageous than  the
tax  consequences  of  holding  Senior  Preferred  Stock  because,  for example,
payments   of   interest    on   the   Exchange    Debentures   will   not    be
 
                                       95
<PAGE>
eligible for any dividends-received deduction that may be available to corporate
holders  and because,  as discussed  below, the  Exchange Debentures  permit the
distribution of  Additional  Exchange  Debentures  in lieu  of  the  payment  of
interest in cash, such Exchange Debentures will be issued with OID.
 
    HOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE LIKELIHOOD
OF  CAPITAL  GAIN TREATMENT  (IN  WHOLE OR  PART)  ON THE  REDEMPTION  OF SENIOR
PREFERRED STOCK OR ITS EXCHANGE FOR EXCHANGE DEBENTURES.
 
EXCHANGE DEBENTURES
 
    CONSEQUENCES OF OWNING EXCHANGE DEBENTURES
 
    The consequences of owning Exchange Debentures will depend in part upon  the
facts  existing at  the time of  issuance, as described  below. Accordingly, the
ultimate  Federal  income  tax  treatment  of  the  ownership  of  the  Exchange
Debentures  may differ substantially from that  described below. If any Exchange
Debentures are issued, the Company will report to holders on a timely basis  the
reportable  amount of original  issue discount ("OID")  and interest income with
respect  to  the  Exchange  Debentures,  based  on  its  understanding  of  then
applicable law.
 
    STOCKHOLDERS  ARE  URGED  TO  CONSULT  THEIR  OWN  TAX  ADVISORS  AS  TO THE
CONSEQUENCES OF OWNING EXCHANGE DEBENTURES.
 
    ORIGINAL ISSUE DISCOUNT
 
    Because interest  on the  Exchange  Debentures can,  at  the option  of  the
Company,  be paid  in cash  or in  additional Exchange  Debentures, the Exchange
Debentures will be  treated, for  Federal income  tax purposes,  as having  been
issued  with OID. Under the provisions  of the Treasury Regulations dealing with
OID  (the  "OID  Regulations")  (i)  the  distribution  of  additional  Exchange
Debentures  in lieu  of the  payment of  interest in  cash ("Additional Exchange
Debentures") will not  be treated as  the payment of  interest and  accordingly,
(ii)  an Exchange Debenture and all Additional Exchange Debentures that could be
issued with respect thereto (if all interest payments that could be satisfied in
Additional Exchange Debentures were satisfied in Additional Exchange Debentures)
will be treated as single OID  obligation. Accordingly, under the provisions  of
the  OID Regulations (i) the stated redemption  price at maturity of an Exchange
Debenture will be equal  to the sum  of all cash payments  due on such  Exchange
Debentures  and on all Additional Exchange  Debentures that could be issued with
respect to such  Exchange Debenture  or Additional Exchange  Debentures (if  all
interest payments that could be satisfied in Additional Exchange Debentures were
satisfied  in Additional Exchange Debentures), (ii) each Exchange Debenture will
be issued with OID in  an amount equal to the  excess of such stated  redemption
price  at maturity over the issue price  of such Exchange Debenture and (iii) no
interest payment  on  the Exchange  Debentures  or on  any  Additional  Exchange
Debentures  distributed with respect thereto will be treated as qualified stated
interest and therefore  no such interest  will be included  in income when  paid
(because equivalent amounts will be included in income as OID).
 
    The  holder of  an Exchange  Debenture issued with  OID will  be required to
include such OID in income as interest over the term of the Exchange  Debenture,
in  advance of  the receipt  of the  cash attributable  to such  income, under a
constant interest  rate  method  described  below  that  takes  account  of  the
compounding of interest.
 
    The  amount of OID accruing  with respect to any  Exchange Debenture will be
the sum of the "daily portions" of  OID with respect to such Exchange  Debenture
for  each  day  during the  taxable  year in  which  a holder  owns  an Exchange
Debenture ("accrued OID"). The daily portion is determined by allocating to each
day in any  "accrual period" a  pro rata portion  of the OID  allocable to  that
accrual  period. An accrual period  may be of any length  and may vary in length
over the term of an Exchange Debenture  provided that each accrual period is  no
longer  than one year and each scheduled payment of principal or interest occurs
either on the final day of an accrual  period or on the first day of an  accrual
period.  The amount of OID accruing during any accrual period with respect to an
Exchange Debenture will  be equal  to the  following amount:  (i) the  "adjusted
issue price" of such Exchange Debenture at the beginning of that accrual period,
 
                                       96
<PAGE>
MULTIPLIED  BY  (ii)  the yield  to  maturity  of such  Exchange  Debenture. OID
allocable to a final accrual period is the difference between the amount payable
at maturity and the adjusted issue price  at the beginning of the final  accrual
period.  If all accrual periods are of equal length, except for an initial short
accrual period, the amount of OID allocable to the initial short accrual  period
may  be computed  under any  reasonable method. The  adjusted issue  price of an
Exchange Debenture at the beginning of its first accrual period will be equal to
its issue  price. An  Exchange Debenture's  issue price  will equal  the  amount
realized upon the exchange of Exchange Debentures for Senior Preferred Stock, as
described  above  under "Sale  or  Exchange". The  adjusted  issue price  at the
beginning of any  subsequent accrual period  will be equal  to (i) the  adjusted
issue  price at  the beginning  of the preceding  accrual period,  PLUS (ii) the
amount of OID allocable to the preceding accrual period, MINUS(iii) any payments
(including payments of cash interest)  made during the preceding accrual  period
and on the first day of such subsequent accrual period.
 
    APPLICABLE HIGH YIELD DISCOUNT OBLIGATIONS
 
    Pursuant  to  Section 163  of the  Code, a  portion of  the OID  accruing on
certain debt  instruments  will  be  treated as  a  dividend  eligible  for  the
dividends-received  deduction, and the corporation  issuing such debt instrument
will not be entitled to  deduct such portion of the  OID and will be allowed  to
deduct the remainder of the OID only when paid.
 
    This  treatment would apply to  "applicable high yield discount obligations"
("AHYDO"), that is, debt instruments that have  a term of more than five  years,
have  a yield to maturity that equals or exceeds five percentage points over the
"applicable Federal  rate" and  have  "significant" OID.  A debt  instrument  is
treated  as  having "significant"  OID  if the  aggregate  amount that  would be
includible in gross  income with  respect to  such debt  instrument for  periods
before  the close of any  accrual period ending after  the date five years after
the date of issue exceeds the sum of (i) the aggregate amount of interest to  be
paid  in cash under the debt instrument  before the close of such accrual period
and (ii) the product of the initial issue price of such debt instrument and  its
yield  to  maturity. Because  the  amount of  OID  attributable to  the Exchange
Debentures will be determined  at the time such  Exchange Debentures are  issued
and  the applicable Federal rate at the  time the Exchange Debentures are issued
is not predictable, it  is impossible to determine  at the present time  whether
the Exchange Debentures will be treated as an AHYDO.
 
    If the Exchange Debentures are treated as AHYDO's, a holder would be treated
as  receiving  dividend  income (to  the  extent  of the  Company's  current and
accumulated earnings and profits) solely for purposes of the  dividends-received
deduction  in an amount equal  to the "disqualified portion"  of the OID of such
AHYDO. The "disqualified portion" of the OID  is equal to the lesser of (i)  the
amount  of the OID or (ii) the portion  of the "total return" (the excess of all
payments to be made with respect  to the Exchange Debenture obligation over  its
issue price) on the Exchange Debenture that bears the same ratio to the Exchange
Debenture's  total return as  the "disqualified yield" (the  extent to which the
yield exceeds  the  applicable Federal  rate  plus  6%) bears  to  the  Exchange
Debenture's  yield to maturity. To the extent the Company's earnings and profits
are insufficient,  any  portion  of  the OID  that  otherwise  would  have  been
recharacterized  as a dividend for  purposes of the dividends-received deduction
will continue to be taxed  as ordinary OID income  in accordance with the  rules
described  above. The Company's deduction for OID will be substantially deferred
with respect to an Exchange Debenture that is treated as an AHYDO. In  addition,
such  deduction will be  disallowed to the  extent that the  yield on such AHYDO
exceeds the applicable Federal rate by more than 6%.
 
    SALE, REDEMPTION OR OTHER TAXABLE DISPOSITION OF EXCHANGE DEBENTURES
 
    Generally, any  sale,  redemption  other  taxable  disposition  of  Exchange
Debentures  by  a  holder will  result  in taxable  gain  or loss  equal  to the
difference between (1) the sum of the  amount of cash and the fair market  value
of  any property received upon such sale,  redemption or disposition and (2) the
holder's adjusted tax basis in such Exchange Debentures. The adjusted tax  basis
of  a holder  in such  Exchange Debentures  will equal  the issue  price of such
Exchange Debentures, increased by any OID on the Exchange Debentures  previously
included  in  such  holder's  income, and  reduced  by  any  payments (including
payments of cash interest) previously made on the Exchange Debentures. Such gain
or loss will be
 
                                       97
<PAGE>
   
capital gain or loss, and will be long-term capital gain or loss if the Exchange
Debentures had been held by the holder for more than eighteen months at the time
of the sale, redemption or disposition.
    
 
BACKUP WITHHOLDING
 
    In general, a noncorporate  holder of Securities will  be subject to  backup
withholding at the rate of 31% with respect to reportable payments of dividends,
interest, or OID accrued with respect to, or the proceeds of a sale, exchange or
redemption  of, Securities, as the case may be, if the holder fails to provide a
taxpayer identification  number  or certification  of  foreign or  other  exempt
status  or fails to report in full dividend and interest income. Amounts paid as
backup withholding do  not constitute  an additional  tax and  will be  credited
against the holder's Federal income tax liabilities.
 
    THE  FOREGOING  SUMMARY IS  INCLUDED  HEREIN FOR  GENERAL  INFORMATION ONLY.
ACCORDINGLY, EACH HOLDER OF SECURITIES SHOULD  CONSULT WITH ITS OWN TAX  ADVISOR
AS  TO  THE  SPECIFIC TAX  CONSEQUENCES  TO  SUCH HOLDER  OF  THE  OWNERSHIP AND
DISPOSITION OF SUCH SECURITIES, INCLUDING  THE APPLICATION AND EFFECT OF  STATE,
LOCAL AND FOREIGN INCOME AND OTHER TAX LAWS.
 
                              PLAN OF DISTRIBUTION
 
    This Prospectus has been prepared for use by DLJSC in connection with offers
and  sales of  the Securities  in market making  transactions. DLJSC  may act as
principal or agent in such transactions.  DLJSC has advised the Company that  it
currently makes a market in the Securities, but it is not obligated to do so and
may  discontinue any such market making at any time without notice. Accordingly,
there can be no assurance that an  active trading market will be maintained  for
the Securities.
 
   
PRIOR RELATIONSHIPS
    
 
   
    Prior  to  the  Minority  Acquisition, DLJSC  was  an  affiliate  of certain
stockholders of Holdings, of which S.D. Warren is a wholly owned subsidiary. See
"Certain Relationships  and  Related  Transactions--  Minority  Acquisition  and
Merger."
    
 
   
    In connection with the Acquisition the Company sold to DLJSC $375 million of
the SDW Acquisition Notes, $75 million of SDW Acquisition Senior Preferred Stock
and  898,440  Class  A  Warrants,  less  the  aggregate  discount  to  DLJSC  of
$13,950,000. DLJSC  was  also  reimbursed  for  certain  out-of-pocket  expenses
incurred by DLJSC in connection therewith.
    
 
    The  Company also  agreed to  pay certain  fees, reimburse  expenses for and
provide indemnification to members of the Investor Group and transferees,  which
group  includes certain affiliates of DLJSC,  in connection with the Acquisition
and related  transactions including  various registration  rights. See  "Certain
Relationships and Related Transactions".
 
   
                                    EXPERTS
    
 
   
    The consolidated balance sheets of S.D. Warren Company and subsidiaries (the
"Company")  as  of  October 2,  1996  and  September 27,  1995  and  the related
consolidated statements of operations, changes in stockholder's equity, and cash
flows for the  twelve-month period ended  October 2, 1996,  and the period  from
December  21, 1994  through September 27,  1995; and the  combined statements of
operations, changes in parent's  equity, and cash flows  of S.D. Warren  Company
and   certain  related  affiliates  (the   "Predecessor  Corporation")  for  the
nine-month period ended  September 24, 1994  and the period  September 25,  1994
through  December 20, 1994 included in this prospectus and the related financial
statement schedule also included herein have  been audited by Deloitte &  Touche
LLP,  independent auditors,  as stated in  their report  appearing herein (which
report expresses an  unqualified opinion and  includes an explanatory  paragraph
referring  to the lack of comparability  between the financial statements of the
Company and the Predecessor Corporation), and have been so included in  reliance
upon  the  reports  of  such  firm given  upon  their  authority  as  experts in
accounting and auditing.
    
 
                                       98
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                         INDEX TO FINANCIAL STATEMENTS
    
 
   
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
 
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
 
Condensed Consolidated Statements of Operations for the nine months ended July 3, 1996 and July 2, 1997....        F-2
 
Condensed Consolidated Balance Sheets at October 2, 1996 and July 2, 1997..................................        F-3
 
Condensed Consolidated Statements of Cash Flows for the nine months ended July 3, 1996 and July 2, 1997....        F-4
 
Notes to Unaudited Condensed Consolidated Financial Statements.............................................        F-5
 
AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES:
 
Independent Auditors' Report...............................................................................       F-11
 
Financial Statements:
Statements of Operations for the nine months ended September 24, 1994, the period September 25, 1994
  through December 20, 1994, the period December 21, 1994 through September 27, 1995 and the twelve months
  ended October 2, 1996....................................................................................       F-12
 
Balance Sheets as of September 27, 1995 and October 2, 1996................................................       F-13
 
Statements of Cash Flows for the nine months ended September 24, 1994, the period September 25, 1994
  through December 20, 1994, the period December 21, 1994 through September 27, 1995 and the twelve months
  ended October 2, 1996....................................................................................       F-14
 
Statements of Changes in Parent's Equity for the nine months ended September 24, 1994 and the period
  September 25, 1994 through December 20, 1994.............................................................       F-15
 
Statements of Changes in Stockholder's Equity for the period December 21, 1994 through September 27, 1995
  and the twelve months ended October 2, 1996..............................................................       F-16
 
Notes to Financial Statements..............................................................................       F-17
 
Financial Statement Schedules:
 
  II--Valuation and Qualifying Accounts....................................................................       F-43
</TABLE>
    
 
                                      F-1
<PAGE>
   
                      S.D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    
 
   
                        (IN MILLIONS, EXCEPT SHARE DATA)
    
 
   
                                  (UNAUDITED)
    
 
   
<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED      NINE MONTHS
                                                                              JULY 3, 1996     ENDED JULY 2, 1997
                                                                           ------------------  ------------------
<S>                                                                        <C>                 <C>
Sales....................................................................     $    1,066.7        $    1,009.3
Cost of goods sold.......................................................            874.8               819.4
                                                                                ----------          ----------
Gross profit.............................................................            191.9               189.9
Selling, general and administrative expense..............................             98.0               100.6
Restructuring............................................................          --                     10.0
                                                                                ----------          ----------
Income from operations...................................................             93.9                79.3
Other income (expense), net..............................................             (0.6)                3.4
Interest expense.........................................................             84.3                77.8
                                                                                ----------          ----------
Income before income taxes and extraordinary item........................              9.0                 4.9
Income tax expense.......................................................              3.6                 1.8
                                                                                ----------          ----------
Income before extraordinary item.........................................              5.4                 3.1
Extraordinary item, net of tax...........................................             (2.0)                0.9
                                                                                ----------          ----------
Net income...............................................................              3.4                 4.0
Dividends and accretions on Warren Series B preferred stock..............             10.0                11.2
                                                                                ----------          ----------
Net loss applicable to common stockholder................................     $       (6.6)       $       (7.2)
                                                                                ----------          ----------
                                                                                ----------          ----------
Earnings per common share:
  Income before extraordinary item.......................................     $       0.05        $       0.03
                                                                                ----------          ----------
                                                                                ----------          ----------
  Net income.............................................................     $       0.03        $       0.04
                                                                                ----------          ----------
                                                                                ----------          ----------
  Net loss applicable to common stockholder..............................     $      (0.07)       $      (0.07)
                                                                                ----------          ----------
                                                                                ----------          ----------
Weighted average number of shares outstanding............................              100                 100
                                                                                ----------          ----------
                                                                                ----------          ----------
</TABLE>
    
 
   
     See accompanying notes to unaudited condensed, consolidated financial
                                  statements.
    
 
                                      F-2
<PAGE>
   
                      S.D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
                     CONDENSED CONSOLIDATED BALANCE SHEETS
    
 
   
                                 (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                          JULY 2,
                                                                                           OCTOBER 2,      1997
                                                                                              1996      (UNAUDITED)
                                                                                           -----------  -----------
<S>                                                                                        <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents..............................................................   $    49.0    $    58.2
  Trade accounts receivable, net.........................................................        49.1         37.9
  Other receivables......................................................................        34.2         38.2
  Inventories............................................................................       195.7        208.0
  Deferred income taxes..................................................................        18.0         17.3
  Other current assets...................................................................         9.4          9.0
                                                                                           -----------  -----------
    Total current assets.................................................................       355.4        368.6
Plant assets, net........................................................................     1,114.7      1,082.8
Timber resources, net....................................................................        95.3         95.3
Goodwill, net............................................................................        94.1         91.1
Deferred financing fees, net.............................................................        44.8         39.2
Other assets, net........................................................................        21.1         19.4
                                                                                           -----------  -----------
    Total assets.........................................................................   $ 1,725.4    $ 1,696.4
                                                                                           -----------  -----------
                                                                                           -----------  -----------
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Current maturities of long-term debt...................................................   $    46.4    $    59.2
  Accounts payable.......................................................................       101.6        111.7
  Accrued and other current liabilities..................................................        98.0        100.8
                                                                                           -----------  -----------
    Total current liabilities............................................................       246.0        271.7
                                                                                           -----------  -----------
Long-term debt:
  Term loans.............................................................................       411.4        344.0
  Senior subordinated notes..............................................................       375.0        375.0
  Other..................................................................................       116.1        119.5
                                                                                           -----------  -----------
                                                                                                902.5        838.5
                                                                                           -----------  -----------
Deferred income taxes....................................................................        34.6         37.0
                                                                                           -----------  -----------
Other liabilities........................................................................        98.2        101.1
                                                                                           -----------  -----------
    Total liabilities....................................................................     1,281.3      1,248.3
                                                                                           -----------  -----------
Commitments and contingencies (Notes 7 and 8)
Warren Series B redeemable exchangeable preferred stock (liquidation value, $96.2 and
  $106.9, respectively)..................................................................        88.0         99.2
                                                                                           -----------  -----------
Stockholder's equity:
  Common stock...........................................................................      --           --
  Capital in excess of par value.........................................................       331.8        331.8
  Retained earnings......................................................................        24.3         17.1
                                                                                           -----------  -----------
    Total stockholder's equity...........................................................       356.1        348.9
                                                                                           -----------  -----------
    Total liabilities and stockholder's equity...........................................   $ 1,725.4    $ 1,696.4
                                                                                           -----------  -----------
                                                                                           -----------  -----------
</TABLE>
    
 
   
     See accompanying notes to unaudited condensed, consolidated financial
                                  statements.
    
 
                                      F-3
<PAGE>
   
                      S.D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    
 
   
                            (IN MILLIONS, UNAUDITED)
    
 
   
<TABLE>
<CAPTION>
                                                                                          NINE MONTHS
                                                                                             ENDED     NINE MONTHS
                                                                                            JULY 3,       ENDED
                                                                                             1996        JULY 2,
                                                                                          (RESTATED)      1997
                                                                                          -----------  -----------
<S>                                                                                       <C>          <C>
Cash Flows from Operating Activities:
  Net income............................................................................   $     3.4    $     4.0
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation, cost of timber harvested and amortization.............................        85.9         88.6
    Loss on force majeure events........................................................      --              7.5
    Deferred income taxes...............................................................      --              3.1
    Inventory market value adjustments..................................................        10.5       --
    Other...............................................................................         2.0         (4.6)
  Changes in assets and liabilities:
    Trade and other accounts receivable, net............................................        91.6         16.9
    Inventories.........................................................................        (4.6)       (12.3)
    Accounts payable, accrued and other current liabilities.............................       (42.6)        11.5
    Other assets and liabilities........................................................         1.2         (6.1)
                                                                                          -----------  -----------
      Net cash provided by operating activities.........................................       147.4        108.6
                                                                                          -----------  -----------
Cash Flows from Investing Activities:
  Proceeds from disposals of plant assets...............................................         2.2          0.1
  Investment in plant assets and timber resources.......................................       (32.2)       (38.8)
  Refurbishment of plant assets.........................................................      --            (42.8)
  Insurance proceeds to refurbish plant assets..........................................      --             27.5
                                                                                          -----------  -----------
      Net cash used in investing activities.............................................       (30.0)       (54.0)
                                                                                          -----------  -----------
Cash Flows from Financing Activities:
  Issuance of debt......................................................................      --             38.1
  Repayments of debt....................................................................      (177.8)       (78.4)
  Defeasance of debt....................................................................      --             (4.4)
  Debt issue costs......................................................................      --             (0.7)
                                                                                          -----------  -----------
      Net cash used in financing activities.............................................      (177.8)       (45.4)
                                                                                          -----------  -----------
Net change in cash and cash equivalents.................................................       (60.4)         9.2
 
Cash and cash equivalents, beginning of period..........................................        62.2         49.0
                                                                                          -----------  -----------
Cash and cash equivalents, end of period................................................   $     1.8    $    58.2
                                                                                          -----------  -----------
                                                                                          -----------  -----------
Supplemental Cash Flow Information:
  Cash paid during the period for:
    Interest............................................................................   $    98.6    $    80.3
                                                                                          -----------  -----------
                                                                                          -----------  -----------
    Income Taxes........................................................................   $     4.5    $     1.2
                                                                                          -----------  -----------
                                                                                          -----------  -----------
</TABLE>
    
 
   
     See accompanying notes to unaudited condensed, consolidated financial
                                  statements.
    
 
                                      F-4
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    
 
   
NOTE 1. BASIS OF PRESENTATION
    
 
   
BASIS OF PRESENTATION
    
 
   
    The accompanying unaudited condensed, consolidated financial statements
include the accounts of S.D. Warren Company and its subsidiaries ("S.D. Warren",
"Warren", or the "Company"). Intercompany balances and transactions have been
eliminated in the preparation of the accompanying unaudited condensed,
consolidated financial statements.
    
 
   
    Certain prior period items have been reclassified to conform to the current
presentation followed by the Company.
    
 
   
BUSINESS
    
 
   
    The Company manufactures printing, publishing and specialty papers and has
pulp and timberland operations vertically integrated with certain of its
manufacturing facilities which represent the Company's single line of business.
The Company currently operates four paper mills, a sheeting facility and several
distribution facilities and owns approximately 911,000 acres of timberlands in
the State of Maine.
    
 
   
UNAUDITED INTERIM CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
    
 
   
    In the opinion of management, the accompanying unaudited condensed,
consolidated financial statements include all adjustments, consisting of only
normal recurring adjustments, necessary for the fair presentation of the
Company's financial position and results of operations. The accompanying
unaudited condensed, consolidated financial statements should be read in
conjunction with the audited financial statements included in Company's Annual
Report on Form 10-K for the fiscal year ended October 2, 1996. The unaudited
condensed, consolidated results of operations for the nine months ended July 2,
1997 are not necessarily indicative of results that could be expected for a full
year.
    
 
   
NEW ACCOUNTING PRONOUNCEMENTS
    
 
   
    In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("FAS") No. 128, "Earnings per
Share", and FAS No. 129, "Disclosure of Information about Capital Structure",
both of which will be effective for the Company in fiscal year 1998. FAS No. 128
replaces the presentation of primary earnings per share with basic earnings per
share, which excludes dilution, and requires the dual presentation of basic and
diluted earnings per share. FAS No. 129 establishes standards for disclosing
information about an entity's capital structure and applies to all entities. The
implementation of FAS No. 128 and FAS No. 129 will not have a material effect on
the Company's earnings per share or financial statements.
    
 
   
    In June 1997, the FASB issued FAS No. 130, "Reporting Comprehensive Income",
and FAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information", both of which will be effective for the Company in fiscal year
1999. FAS No. 130 establishes standards for the reporting and display of
comprehensive income and its components (revenues, expenses, gains and losses)
in a full set of general purpose financial statements. FAS No. 131 establishes
standards for the way that public business enterprises report selected
information about operating segments. FAS No. 131 also establishes standards for
related disclosures about products and services, geographic areas, and major
customers. The implementation of FAS No. 130 and FAS No. 131 is not expected to
have a material effect on the Company's financial statements.
    
 
                                      F-5
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 2. RELATED PARTY TRANSACTIONS
    
 
   
    During the nine months ended July 2, 1997, the Company sold products to
certain subsidiaries of Sappi ("Affiliates"), at market prices, primarily in
U.S. Dollars. These Affiliates then sold the Company's products to external
customers. Proceeds from sales to Affiliates are remitted to the Company net of
sales commissions. The Company sold approximately $107.5 million to Affiliates
and incurred fees of approximately $6.4 million relating to these sales for the
nine months ended July 2, 1997. Similar sales for the corresponding period in
the prior year were $71.1 million. Related fees were $4.3 million for the nine
months ended July 3, 1996. Trade accounts receivable from Affiliates at July 2,
1997 were approximately $25.3 million compared to $24.3 million at July 3, 1996.
The Company has formalized substantially all of these agreements and is in the
process of formalizing the remainder.
    
 
   
    During fiscal year 1996, the Company began purchasing products from certain
Affiliates in U.S. Dollars, primarily for sale to external customers. The
Company receives commissions from the Affiliates on such sales. These
transactions to date have not been material.
    
 
   
NOTE 3. INVENTORIES (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                         JULY 2,
                                                                                      OCTOBER 2, 1996     1997
                                                                                      ---------------  -----------
<S>                                                                                   <C>              <C>
Finished products...................................................................     $    92.8      $   107.4
Work in process.....................................................................          34.5           37.3
Pulp, logs and pulpwood.............................................................          25.8           23.7
Maintenance parts and other supplies................................................          42.6           39.6
                                                                                            ------     -----------
                                                                                         $   195.7      $   208.0
                                                                                            ------     -----------
                                                                                            ------     -----------
</TABLE>
    
 
   
NOTE 4. LONG-TERM DEBT
    
 
   
    The current maturities of long-term debt balance of $59.2 million at July 2,
1997 primarily represents the principal payments due in December 1997 and June
1998 under Warren's term loan facilities.
    
 
   
    On February 7, 1997, the Company amended certain provisions of its credit
agreement with a syndicate of banks, including the interest coverage covenant,
the optional prepayment terms and, in order to permit the granting of senior
liens in connection with the refinancing of certain of the Company's industrial
revenue bonds, the covenant restricting certain liens.
    
 
   
    On March 5, 1997, pursuant to a loan agreement with the town of Skowhegan,
Maine, the Company expanded and refinanced certain environmental and solid waste
projects at its Somerset, Maine mill by redeeming or refunding revenue bonds
aggregating $23.7 million, defeasing revenue bonds aggregating $4.4 million and
issuing new bonds aggregating $38.1 million. The new bonds are due from 2000 to
2015 and bear interest at rates ranging from 6.65% to 8.00% per annum. The
extraordinary gain resulting from the extinguishment of the original bonds, net
of taxes of $0.6 million, was $0.9 million. In connection with this transaction,
an outstanding letter of credit was reduced by $19.7 million. The agreement
under which the $4.4 million in bonds was defeased required the Company to
purchase U.S. Treasury securities to be held by a trustee in an amount that will
cover the interest payments required to be paid to the holders of these bonds
until the first call date on the bonds, as well as the principal due at that
date. In the event that the U.S. Treasury securities, together with income
earned on these securities, do not cover interest and principal on the defeased
bonds, the Company will be liable for such deficiency.
    
 
                                      F-6
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 5. RESTRUCTURING
    
 
   
    In October 1996, the Company commenced a restructuring plan which resulted
in a pretax charge of $10.0 million taken during the quarter ended January 1,
1997 to cover the costs related to the reduction of approximately 200 salaried
positions, or approximately 14% of the Company's salaried work force.
    
 
   
NOTE 6. FORCE MAJEURE EVENTS
    
 
   
    On October 17, 1996 a fire occurred at an outside warehouse location in
Muskegon, Michigan, which resulted in the loss of approximately 8,000 tons of
inventory valued in excess of $6.0 million. On March 26, 1997, the Company
reached an agreement with its insurance carrier pursuant to which it recovered
substantially all the lost inventory value, excluding the deductible of $0.5
million.
    
 
   
    Due to exceptionally heavy rains, the Presumpscot River flooded the
Westbrook mill on October 21, 1996. The flooding resulted in the temporary
closure of the mill. Damage to mill equipment has since been repaired and normal
operating mill conditions have been restored. Total losses will not exceed the
Company's insurance coverage limits, which include both business interruption
and property loss coverage. As of July 2, 1997, the Company had accrued an
estimate of $44.7 million for costs to refurbish plant assets at the Westbrook
facility, of which $27.5 million has been received as insurance proceeds at July
2, 1997, with the remainder, net of a deductible of $3.5 million, included in
other receivables in the condensed consolidated balance sheet at July 2, 1997.
In addition, the Company accrued $9.0 million during the quarter ended April 2,
1997, representing a portion of the business interruption claim submitted for
the disruption caused by the Westbrook flood, which primarily took place during
the quarter ended January 1, 1997. At July 2, 1997, the Company had received
$7.5 million as business interruption insurance proceeds.
    
 
   
NOTE 7. ENVIRONMENTAL AND SAFETY MATTERS
    
 
   
    The Company is subject to a wide variety of increasingly stringent
environmental laws and regulations relating to, among other matters, air
emissions, wastewater discharges, past and present landfill operations and
hazardous waste management. These laws include the Federal Clean Air Act, the
Clean Water Act, the Resource Conservation and Recovery Act and their respective
state counterparts. The Company will continue to incur significant capital and
operating expenditures to maintain compliance with applicable federal and state
environmental laws. These expenditures include costs of compliance with federal
worker safety laws, landfill expansions and wastewater treatment system
upgrades.
    
 
   
    In addition to conventional pollutants, minute quantities of dioxins and
other chlorinated organic compounds may be contained in the wastewater effluent
of the Company's bleached kraft pulp mills in Somerset and Westbrook, Maine and
Muskegon, Michigan. The most recent National Pollutant Discharge Elimination
System ("NPDES") wastewater permit limits proposed by the EPA would limit dioxin
discharges from the Company's Somerset and Westbrook mills to less than the
level of detectability. The Company is presently meeting the EPA's proposed
dioxin limits but it is not meeting the proposed limits for other parameters
(e.g., temperature and color) and is attempting to revise these other wastewater
permit limits for its facilities. While the permit limitations at these two
facilities are being challenged, the Company continues to operate under existing
EPA permits, which have technically expired, in accordance with accepted
administrative practice. In addition, the Muskegon mill is involved, as one of
various industrial plaintiffs, in litigation with the County of Muskegon (the
"County") regarding a 1994 ordinance governing the County's industrial
wastewater pretreatment program. The lawsuit challenges, among other things, the
treatment capacity availability and local effluent limit provisions of the
ordinance. In July 1996, the Court rendered a decision substantially in favor of
the Company and other plaintiffs, but the County has appealed the Court's
decision. If the Company and the other plaintiffs do not prevail in that appeal
or are not successful in ongoing negotiations with the County, the Company may
not be able to obtain
    
 
                                      F-7
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 7. ENVIRONMENTAL AND SAFETY MATTERS (CONTINUED)
    
   
additional treatment capacity for future expansions and the County could impose
stricter permit limits. In June 1997, the EPA sued the County for failure to
enforce permit limits associated with its operation of the wastewater facility.
The Company is uncertain as to the effect, if any, of this action on its current
dispute with the County. The imposition of currently proposed permit limits or
the failure of the Muskegon lawsuit could require substantial additional
expenditures, including short-term expenditures, and may lead to substantial
fines for any noncompliance.
    
 
   
    In November 1993, the EPA announced proposed regulations that would impose
new air and water quality standards aimed at further reductions of pollutants
from pulp and paper mills, particularly those conducting bleaching operations
(generally referred to as the "cluster rules"). Final promulgation of the
cluster rules is expected to occur in late 1997, with compliance with the rules
required beginning in 2000. The Company believes that compliance with the
cluster rules, if adopted as currently proposed, may require aggregate capital
expenditures of approximately $70.0 million to $90.0 million through 2000. The
ultimate financial impact to the Company of compliance with the cluster rules
will depend upon the nature of the final regulations, the timing of required
implementation and the cost and availability of new technology. The Company also
anticipates that it will incur an estimated $10.0 million to $20.0 million of
capital expenditures through 1999 related to environmental compliance other than
as a result of the cluster rules.
    
 
   
    The Company's mills generate substantial quantities of solid wastes and
by-products that are disposed of at permitted landfills and solid waste
management units at the mills. The Company is currently planning to expand the
landfill at the Somerset mill at a projected total cost of approximately $16.0
million, of which $7.0 million is expected to be incurred prior to the year 2000
with the remainder being spent subsequent to 2004.
    
 
   
    The Muskegon mill has had discussions with the Michigan Department of
Environmental Quality ("DEQ") regarding a wastewater surge pond adjacent to the
Muskegon Lake. The DEQ presently is considering whether the surge pond is in
compliance with Michigan Act 451 (Part 31 of the Natural Resources and
Environmental Protection Act) regarding potential discharges from that pond. The
matter is now subject to the results of a pending engineering investigation.
There is a possibility that, as a result of DEQ requirements, the surge pond may
be closed in the future. The Company estimates the cost of closure will be
approximately $2.0 million. In addition, if it is necessary to replace the
functional capacity of the surge pond with above-grade structures, the Company
estimates that up to an additional $8.0 million may be required for such
construction costs.
    
 
   
    The Company has been identified as a potentially responsible party under the
Federal Comprehensive Environmental Response, Compensation and Liability Act of
1980, as amended ("CERCLA" or "Superfund"), or analogous state law, for cleanup
of contamination at seven sites. Based upon the Company's understanding of the
total amount of liability at each site, its calculation of its percentage share
in each proceeding, and the number of potentially responsible parties at each
site, the Company presently believes that its aggregate exposure for these
matters is not material. Moreover, as a result of the acquisition of the Company
by Sappi from Scott Paper Company ("Scott"), now Kimberly-Clark, Scott agreed to
indemnify and defend the Company for and against, among other things, the full
amount of any damages or costs resulting from the off-site disposal of hazardous
substances occurring prior to the date of closing, including all damages and
costs related to these seven sites. Since the date of closing of the
acquisition, Scott has been performing under the terms of this environmental
indemnity and defense provision and, therefore, the Company has not expended any
funds with respect to these seven sites.
    
 
                                      F-8
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 7. ENVIRONMENTAL AND SAFETY MATTERS (CONTINUED)
    
   
    The Company currently has a demolition project in progress at its Westbrook
facility for health and safety reasons which is expected to be completed in the
year 2001. Total costs of the project are estimated to be approximately $9.0
million, of which approximately $5.7 million had been spent as of July 2, 1997.
The Company recognizes these costs as they are incurred.
    
 
   
    The Company does not believe that it will have any liability under recent
emergency legislation enacted by the State of Maine to cover a significant
shortfall in the Maine workers' compensation system through assessments of
employers and insurers; however, there can be no assurance that the existing
legislation will fully address the shortfall or that any additional measures
necessary to fund the shortfall will not result in material increases in the
Company's workers' compensation premiums.
    
 
   
    The Company believes that none of these matters, individually or in the
aggregate, is expected to have a material adverse effect on its financial
position, results of operations or cash flows.
    
 
   
NOTE 8. COMMITMENTS AND CONTINGENCIES
    
 
   
    The Mobile, Alabama paper mill was historically operated by Scott as part of
an integrated facility (including a tissue mill, a pulp mill and energy
facility). In connection with the acquisition of the Company from Scott, Warren
entered into long-term (25 years initially, subject to mill closures and certain
FORCE MAJEURE events) supply agreements with Scott for the supply of pulp and
water and the treatment of effluent at the Mobile mill. Wood pulp is supplied
generally at market prices. Pulp prices are discounted due to the elimination of
freight costs associated with delivering pulp to Warren's Mobile paper mill and
pulp quantities are subject to minimum (170,000 to 182,400 tons per year) and
maximum (220,000 to 233,400 tons per year) limits. Prices for other services to
be provided by Scott are generally based upon cost. Prior to the acquisition of
the Company by Sappi from Scott, Scott sold its energy facility at Mobile to
Mobile Energy Services Corporation ("MESC"). In connection with the sale of the
energy facility, MESC entered into a long-term agreement with Warren to provide
electric power and steam to the paper mill at rates generally comparable to
market tariffs, including fuel cost and capital recovery components. Scott, MESC
and Warren have also entered into a long-term shared facilities and services
agreement (the "Shared Facilities Agreement") with respect to medical and
security services, common roads and parking areas, office space and similar
items and a comprehensive master operating agreement providing for the
coordination of services and integration of operations among the energy
facility, the paper mill, the pulp mill and the tissue mill. Annual fees under
the Shared Facilities Agreement are expected to be approximately $1.5 million
per year through the 25 year term of the agreement. Warren has the option to
cancel certain non-essential services covered by the Shared Services Agreement
at any time prior to the end of the 25 year term.
    
 
   
    The Company's power requirements at Somerset and Westbrook have historically
been satisfied through cogeneration agreements ("Power Purchase Agreements" or
"Agreements") whereby the mills each cogenerate electricity and sell the output
to Central Maine Power Company ("CMP") at above market rates. The Agreements
also provide that the mills purchase electricity from CMP at the standard
industrial tariff rate. The effect of these Agreements has been to reduce the
Company's historical cost of power. However, the Westbrook Agreement expires on
October 31, 1997, and the Somerset Agreement expires in the year 2012, with the
favorable pricing element of the Somerset Agreement ending on November 30, 1997.
The impact from the change in the Somerset Agreement is not material; however,
the expiration of the Westbrook Agreement could have a material adverse impact
if a replacement market for excess power generated at the Westbrook mill is not
found. The Company is currently soliciting bids for such excess power and
anticipates that given current capacity constraints in Northeast power markets,
any material adverse impact should be mitigated. To reflect the fair market
value of the acquired Power
    
 
                                      F-9
<PAGE>
   
                     S. D. WARREN COMPANY AND SUBSIDIARIES
    
 
   
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 8. COMMITMENTS AND CONTINGENCIES (CONTINUED)
    
   
Purchase Agreements in accordance with APB No. 16, as of the date of the
acquisition of the Company by Sappi from Scott, the Company established a
deferred asset of approximately $32.3 million. For the nine months ended July 2,
1997, amortization expense related to this asset approximated $9.0 million.
    
 
   
    The Company is also involved in various other lawsuits and administrative
proceedings. The relief sought in such lawsuits and proceedings include
injunctions, damages and penalties. Although the final results in these suits
and proceedings cannot be predicted with certainty, it is the present opinion of
the Company, after consulting with legal counsel, that they will not have a
material effect on the Company's financial position, results of operations or
cash flows.
    
 
   
    On November 5, 1996, a proposed binding referendum measure to eliminate
clear cutting in unincorporated areas in the State of Maine was defeated. A
competing measure, which could establish new forestry standards stricter than
current law, but which would not completely ban clear cutting, received a
plurality vote. This competing measure was supported by the Company, other major
timber interests in Maine, several environmental groups as well as the Governor
of Maine. Under Maine law, this competing measure will not automatically become
law unless it receives a simple majority of the votes cast in a special election
to be held in 1997. If this competing measure does become law, the consequence
to the Company is not expected to be material, because such measure generally
reflects sustainable forestry initiatives already voluntarily adopted by the
Company.
    
 
   
NOTE 9. SUBSEQUENT EVENTS
    
 
   
    On July 25, 1997, the Company amended certain provisions of its credit
agreement with a syndicate of banks, including the prepayment provisions and the
limitation on indebtedness clause. At this time the lenders waived certain
provisions of the credit agreement thereby allowing the Company to enter into a
sale/leaseback arrangement with General Electric Capital Corporation ("GECC")
pertaining to one of the Company's paper machines at its Somerset facility. In
addition, Warren obtained consent from the lenders for utilization of a portion
of the proceeds of such sale/leaseback other than as required by the credit
agreement, including the payment from time to time of dividends to its parent,
SDW Holdings Corporation ("Holdings"), on or prior to September 30, 1998 for the
purpose of redeeming Holdings preferred stock, subject to certain conditions and
limitations.
    
 
   
    On July 29, 1997, the Company entered into a sale/leaseback arrangement with
GECC. The transaction involved the sale of one of the paper machines at the
Company's Somerset mill for $150.4 million to State Street Bank and Trust
Company of Connecticut, National Association (the "Trustee"), as Trustee for
GECC. In connection with the transaction, the Company entered into a 15 year
lease with the Trustee to lease back the paper machine. Rental payments of
approximately $7.6 million will be made semi-annually in arrears in January and
July. The sale/leaseback arrangement will be accounted for as an operating
lease. The gain on the transaction of approximately $20.8 million will be
deferred and amortized as an adjustment to future rent payments. The Company
used approximately $100.3 million of the proceeds from the sale to make a
mandatory prepayment on its term loans. The write off of deferred financing fees
related to the early extinguishment of this debt resulted in an extraordinary
loss of $1.0 million, net of a related tax benefit of $0.6 million, and will be
recorded in the fourth quarter of fiscal year 1997.
    
 
                                      F-10
<PAGE>
   
                          INDEPENDENT AUDITORS' REPORT
    
 
   
    To the Board of Directors of S.D. Warren Company and subsidiaries:
    
 
   
    We have audited the consolidated balance sheets of S.D. Warren Company and
subsidiaries (the "Company") as of October 2, 1996 and September 27, 1995 and
the related consolidated statements of operations, changes in stockholder's
equity, and cash flows for the twelve-month period ended October 2, 1996 and the
period December 21, 1994 (commencing with the acquisition) through September 27,
1995. We have also audited the combined statements of operations, changes in
parent's equity, and cash flows for the nine-month period ended September 24,
1994 and for the period September 25, 1994 through December 20, 1994 of S.D.
Warren Company and certain related affiliates (the "Predecessor Corporation").
Our audits also included the financial statement schedule listed in the Index.
These financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
    
 
   
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
    
 
   
    As discussed in Note 2 to the financial statements, S.D. Warren Company and
certain related affiliates were acquired effective December 20, 1994. The
transaction was accounted for using the purchase method of accounting whereby
the purchase price was allocated to the assets acquired and liabilities assumed
based on their respective fair values. Accordingly, the statements of
operations, changes in parent's equity and cash flows of the Predecessor
Corporation for the periods referred to in the first paragraph of this report
are not comparable with those presented for the Company.
    
 
   
    In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of October 2,
1996 and September 27, 1995 and the results of their operations and their cash
flows for the twelve-month period ended October 2, 1996 and the period from
December 21, 1994 (commencing with the acquisition) through September 27, 1995
in conformity with generally accepted accounting principles. Also, in our
opinion, the combined financial statements of the Predecessor Corporation
present fairly, in all material respects, the results of their operations, and
their cash flows for the nine-month period ended September 24, 1994 and for the
period September 25, 1994 through December 20, 1994 in conformity with generally
accepted accounting principles. Also, in our opinion, such financial statement
schedule, when considered in relation to the basic financial statements taken as
a whole, presents fairly in all material respects the information set forth
therein.
    
 
   
DELOITTE & TOUCHE LLP
    
 
   
Boston, Massachusetts
    
 
   
October 28, 1996
    
 
   
(November 5, 1996 as to Note 21)
    
 
                                      F-11
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                            STATEMENTS OF OPERATIONS
    
 
   
                        (IN MILLIONS, EXCEPT SHARE DATA)
    
   
<TABLE>
<CAPTION>
                                                           PERIOD SEPTEMBER                         TWELVE MONTHS
                                         NINE MONTHS              25,          PERIOD DECEMBER 21,      ENDED
                                            ENDED            1994 THROUGH         1994 THROUGH        OCTOBER 2,
                                     SEPTEMBER 24, 1994    DECEMBER 20, 1994   SEPTEMBER 27, 1995        1996
                                     -------------------  -------------------  -------------------  --------------
<S>                                  <C>                  <C>                  <C>                  <C>
 
<CAPTION>
                                         S.D. WARREN          S.D. WARREN
                                         COMPANY AND          COMPANY AND          S.D. WARREN       S.D. WARREN
                                       CERTAIN RELATED      CERTAIN RELATED        COMPANY AND       COMPANY AND
                                         AFFILIATES           AFFILIATES          SUBSIDIARIES       SUBSIDIARIES
                                        (PREDECESSOR)        (PREDECESSOR)         (SUCCESSOR)       (SUCCESSOR)
                                     -------------------  -------------------  -------------------  --------------
<S>                                  <C>                  <C>                  <C>                  <C>
Sales..............................       $   828.8            $   313.6           $   1,155.8        $  1,441.6
Cost of goods sold.................           722.4                263.7                 886.0           1,186.6
                                             ------               ------              --------      --------------
Gross profit.......................           106.4                 49.9                 269.8             255.0
Selling, general and administrative
  expense..........................            72.1                 22.2                  96.7             134.1
                                             ------               ------              --------      --------------
Income from operations.............            34.3                 27.7                 173.1             120.9
Other income (expense), net........             0.1                 (0.5)                  3.2              (0.1)
Interest expense...................             6.4                  2.3                 106.0             108.9
                                             ------               ------              --------      --------------
Income before income taxes and
  extraordinary item...............            28.0                 24.9                  70.3              11.9
Income tax expense.................            11.2                  9.9                  28.2               5.1
                                             ------               ------              --------      --------------
Income before extraordinary item...            16.8                 15.0                  42.1               6.8
Extraordinary item, net of tax.....                                   --                                    (2.0)
                                             ------               ------              --------      --------------
Net income.........................            16.8                 15.0                  42.1               4.8
Dividends and accretion on Series B
  redeemable exchangeable pre-
  ferred stock.....................                                   --                   9.1              13.5
                                             ------               ------              --------      --------------
Net income (loss) applicable to
  common stockholder...............       $    16.8            $    15.0           $      33.0        $     (8.7)
                                             ------               ------              --------      --------------
                                             ------               ------              --------      --------------
Earnings (loss) per common share:
    Income before extraordinary
      item.........................                                                $      0.42        $     0.07
                                                                                      --------      --------------
                                                                                      --------      --------------
    Net income.....................                                                $      0.42        $     0.05
                                                                                      --------      --------------
                                                                                      --------      --------------
    Net income (loss) applicable to
      common stockholder...........                                                $      0.33        $    (0.09)
                                                                                      --------      --------------
                                                                                      --------      --------------
Weighted average number of shares
  outstanding......................                                                        100               100
                                                                                      --------      --------------
                                                                                      --------      --------------
</TABLE>
    
 
   
                See accompanying notes to financial statements.
    
 
                                      F-12
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                                 BALANCE SHEETS
    
 
   
                        (IN MILLIONS, EXCEPT SHARE DATA)
    
 
   
<TABLE>
<CAPTION>
                                                                                                      OCTOBER 2,
                                                                                SEPTEMBER 27, 1995       1996
                                                                                ------------------  --------------
<S>                                                                             <C>                 <C>
                                    ASSETS
Current assets:
  Cash and cash equivalents...................................................      $     62.2        $     49.0
  Trade accounts receivable, net..............................................           129.4              49.1
  Other receivables...........................................................            24.5              34.2
  Inventories, net............................................................           226.5             195.7
  Deferred income taxes.......................................................             8.9              18.0
  Other current assets........................................................            11.1               9.4
                                                                                      --------      --------------
      Total current assets....................................................           462.6             355.4
Plant assets, net.............................................................         1,153.8           1,114.7
Timber resources, at cost less timber harvested, net..........................            95.3              95.3
Goodwill, net.................................................................            98.1              94.1
Deferred financing fees, net..................................................            53.1              44.8
Other assets, net.............................................................            24.7              21.1
                                                                                      --------      --------------
      Total assets............................................................      $  1,887.6        $  1,725.4
                                                                                      --------      --------------
                                                                                      --------      --------------
 
                     LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Current maturities of long-term debt........................................      $     78.6        $     46.4
  Accounts payable............................................................           112.2             101.6
  Accrued and other current liabilities.......................................            94.2              98.0
                                                                                      --------      --------------
      Total current liabilities...............................................           285.0             246.0
                                                                                      --------      --------------
Long-term debt:
  Term loans..................................................................           553.8             411.4
  Senior subordinated notes...................................................           375.0             375.0
  Other.......................................................................           120.0             116.1
                                                                                      --------      --------------
      Total long-term debt....................................................         1,048.8             902.5
                                                                                      --------      --------------
Deferred income taxes.........................................................            21.2              34.6
                                                                                      --------      --------------
Other liabilities.............................................................            93.3              98.2
                                                                                      --------      --------------
      Total liabilities.......................................................         1,448.3           1,281.3
                                                                                      --------      --------------
Commitments and contingencies (Notes 14 and 15)
Series B redeemable exchangeable preferred stock (liquidation value, $83.5 and
  $96.2, respectively)........................................................            74.5              88.0
                                                                                      --------      --------------
Stockholder's equity:
  Common stock ($.01 par value; 1,000 shares authorized; 100 shares issued and
    outstanding at September 27, 1995 and October 2, 1996)....................              --                --
  Capital in excess of par value..............................................           331.8             331.8
  Retained earnings...........................................................            33.0              24.3
                                                                                      --------      --------------
      Total stockholder's equity..............................................           364.8             356.1
                                                                                      --------      --------------
      Total liabilities and stockholder's equity..............................      $  1,887.6        $  1,725.4
                                                                                      --------      --------------
                                                                                      --------      --------------
</TABLE>
    
 
   
                See accompanying notes to financial statements.
    
 
                                      F-13
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                            STATEMENTS OF CASH FLOWS
    
 
   
                                 (IN MILLIONS)
    
   
<TABLE>
<CAPTION>
                                          NINE MONTHS        PERIOD SEPTEMBER 25,    PERIOD DECEMBER 21,   TWELVE MONTHS
                                             ENDED               1994 THROUGH           1994 THROUGH           ENDED
                                      SEPTEMBER 24, 1994       DECEMBER 20, 1994     SEPTEMBER 27, 1995   OCTOBER 2, 1996
                                     ---------------------  -----------------------  -------------------  ---------------
<S>                                  <C>                    <C>                      <C>                  <C>
 
<CAPTION>
                                          S.D. WARREN             S.D. WARREN
                                          COMPANY AND             COMPANY AND            S.D. WARREN        S.D. WARREN
                                        CERTAIN RELATED         CERTAIN RELATED          COMPANY AND        COMPANY AND
                                          AFFILIATES              AFFILIATES            SUBSIDIARIES       SUBSIDIARIES
                                         (PREDECESSOR)           (PREDECESSOR)           (SUCCESSOR)        (SUCCESSOR)
                                     ---------------------  -----------------------  -------------------  ---------------
<S>                                  <C>                    <C>                      <C>                  <C>
Cash Flows from Operating
  Activities:
  Net income.......................        $    16.8               $    15.0              $    42.1          $     4.8
  Adjustments to reconcile net
    income to net cash provided by
    operating activities:
      Depreciation, cost of timber
        harvested and
        amortization...............             71.6                    28.8                   89.8              115.2
      Deferred income taxes........              8.4                    15.8                   12.3                5.6
      Extraordinary item...........           --                      --                     --                    2.0
  Changes in assets and liabilities
    net of the effect of the
    Acquisition:
      Trade accounts receivable,
        net........................             (9.8)                   (1.7)                 (23.0)              80.3
      Inventories, net.............            (13.0)                    5.4                  (57.6)              30.8
      Accounts payable, accrued and
        other current
        liabilities................            (19.3)                   18.6                   66.3               (6.8)
      Accruals for restructuring
        programs...................            (28.4)                  (12.7)                --                 --
      Other assets and
        liabilities................              1.5                   (15.5)                   6.1              (15.3)
                                               -----                   -----                -------            -------
Net cash provided by operating
  activities.......................             27.8                    53.7                  136.0              216.6
                                               -----                   -----                -------            -------
Cash Flows from Investing
  Activities:
      Acquisition, net of related
        costs......................           --                      --                   (1,455.9)            --
      Investments in plant assets
        and timber resources.......            (32.3)                  (14.5)                 (33.7)             (51.3)
      Other investing activities...            (14.1)                 --                     --                    2.7
                                               -----                   -----                -------            -------
Net cash used in investing
  activities.......................            (46.4)                  (14.5)              (1,489.6)             (48.6)
                                               -----                   -----                -------            -------
Cash Flows from Financing
  Activities:
      Proceeds from issuance of
        long-term debt.............              0.9                  --                    1,105.7             --
      Repayments of long-term
        debt.......................             (5.4)                   (0.5)                (162.1)            (178.2)
      Proceeds from equity
        contribution...............           --                      --                      331.8             --
      Proceeds from issuance of
        Series B redeemable
        exchangeable preferred
        stock, net of expenses.....           --                      --                       65.4             --
      Predecessor Corporation's
        parent company capital
        infusions, net.............             25.4                    31.6                 --                 --
      Other financing activities...              0.3                  --                     --                   (3.0)
                                               -----                   -----                -------            -------
Net cash provided by (used in)
  financing activities.............             21.2                    31.1                1,340.8             (181.2)
                                               -----                   -----                -------            -------
Net change in cash and cash
  equivalents......................              2.6                    70.3                  (12.8)             (13.2)
Cash and cash equivalents:
      Beginning of period..........              2.1                     4.7                   75.0               62.2
                                               -----                   -----                -------            -------
      End of period................        $     4.7               $    75.0              $    62.2          $    49.0
                                               -----                   -----                -------            -------
                                               -----                   -----                -------            -------
</TABLE>
    
 
   
                See accompanying notes to financial statements.
    
 
                                      F-14
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                    STATEMENTS OF CHANGES IN PARENT'S EQUITY
    
 
   
                                 (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                         PARENT'S
                                                                                                          EQUITY
                                                                                                         ---------
<S>                                                                                                      <C>
Balance, December 25, 1993.............................................................................  $ 1,088.1
    Net income.........................................................................................       16.8
    Foreign currency translation adjustment............................................................        1.2
    Capital infusion, net..............................................................................       25.4
    Minimum pension liability adjustment...............................................................        5.0
                                                                                                         ---------
Balance, September 24, 1994............................................................................    1,136.5
    Net income.........................................................................................       15.0
    Foreign currency translation adjustment............................................................        1.0
    Capital infusion, net..............................................................................       66.6
                                                                                                         ---------
Balance, December 20, 1994 prior to acquisition........................................................  $ 1,219.1
                                                                                                         ---------
                                                                                                         ---------
</TABLE>
    
 
   
                See accompanying notes to financial statements.
    
 
                                      F-15
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                 STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
    
 
   
                        (IN MILLIONS, EXCEPT SHARE DATA)
    
 
   
<TABLE>
<CAPTION>
                                                                                          CAPITAL IN
                                                                 COMMON        COMMON      EXCESS OF    RETAINED
                                                                 SHARES         STOCK      PAR VALUE    EARNINGS      TOTAL
                                                              -------------  -----------  -----------  -----------  ---------
<S>                                                           <C>            <C>          <C>          <C>          <C>
Balance, December 21, 1994..................................          100     $  --        $  --        $  --       $  --
  Equity contribution from SDW Holdings Corporation.........       --            --            331.8       --           331.8
  Net income................................................       --            --           --             42.1        42.1
  Dividends accrued on Series B redeemable exchangeable
    preferred stock.........................................       --            --           --             (8.5)       (8.5)
  Accretion to liquidation preference value on Series B
    redeemable exchangeable preferred stock.................       --            --           --             (0.6)       (0.6)
                                                                      ---         -----   -----------  -----------  ---------
Balance, September 27, 1995.................................          100        --            331.8         33.0       364.8
  Net income................................................       --            --           --              4.8         4.8
  Dividends accrued on Series B redeemable exchangeable
    preferred stock.........................................       --            --           --            (12.7)      (12.7)
  Accretion to liquidation preference value on Series B
    redeemable exchangeable preferred stock.................       --            --           --             (0.8)       (0.8)
                                                                      ---         -----   -----------  -----------  ---------
Balance, October 2, 1996....................................          100     $  --        $   331.8    $    24.3   $   356.1
                                                                      ---         -----   -----------  -----------  ---------
                                                                      ---         -----   -----------  -----------  ---------
</TABLE>
    
 
   
                See accompanying notes to financial statements.
    
 
                                      F-16
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                         NOTES TO FINANCIAL STATEMENTS
    
 
   
NOTE 1--BUSINESS
    
 
   
    S.D. Warren Company (the "Company," "Warren", or the "Successor
Corporation") manufactures printing, publishing and specialty papers and has
pulp and timberland operations vertically integrated with certain of its
manufacturing facilities which represents the Company's single line of business.
The Company currently operates four paper mills, a sheeting and several
distribution facilities and owns approximately 911,000 acres of timberlands in
the State of Maine.
    
 
   
NOTE 2--FORMATION AND ACQUISITION
    
 
   
    As of October 8, 1994, SDW Acquisition Corporation ("SDW Acquisition"), a
direct wholly-owned subsidiary of SDW Holdings Corporation ("Holdings"), entered
into a definitive agreement (the "Stock Purchase Agreement") pursuant to which,
on December 20, 1994, SDW Acquisition acquired (the "Acquisition") from Scott
Paper Company ("Scott") all of the outstanding capital stock of Warren, then a
wholly-owned subsidiary of Scott, and certain related affiliates of Scott
(referred to herein as the "Predecessor Corporation"). Immediately following the
Acquisition, SDW Acquisition merged with and into Warren (the "Merger"), with
Warren surviving.
    
 
   
    The Acquisition was accounted for as a purchase, applying the provisions of
Accounting Principles Board Opinion ("APB") No. 16. The total purchase cost of
approximately $1.9 billion, including the effect of liabilities assumed, was
allocated to the assets acquired based on their respective fair values as
follows (in millions):
    
 
   
<TABLE>
<S>                                                                 <C>
Plant assets......................................................  $ 1,186.0
Timber resources..................................................       98.6
Intangible assets:
  Patents.........................................................       23.0
  Goodwill........................................................      100.6
Other assets......................................................       62.8
Current assets, net realizable value in the case of inventories,
  receivables and prepaid expenses................................      436.7
                                                                    ---------
                                                                    $ 1,907.7
                                                                    ---------
                                                                    ---------
</TABLE>
    
 
   
    Liabilities assumed in the Acquisition, based on their respective fair
market values, were treated as non-cash activity for presentation in the
Statement of Cash Flows. Liabilities assumed were as follows (in millions):
    
 
   
<TABLE>
<S>                                                                   <C>
Current liabilities.................................................  $   142.6
Long term debt......................................................      121.9
Other long term liabilities.........................................       80.9
                                                                      ---------
                                                                      $   345.4
                                                                      ---------
                                                                      ---------
</TABLE>
    
 
   
    To effect the Acquisition, SDW Acquisition issued $75.0 million of 14%
Series A Senior Exchangeable Preferred Stock due 2006 (the "Old Senior Preferred
Stock") and $375.0 million of 12% Series A Senior Subordinated Notes due 2004
(the "Series A Notes") and received $331.8 million from Holdings as a
contribution to capital. Holdings funded the $331.8 million contributed from the
proceeds Holdings received from the issuance of the preferred stock, common
stock and warrants. The Old Senior Preferred Stock and the Series A Notes were
subject to an exchange offer discussed in Notes 11 and 19. The remaining
purchase price was financed, in part, through the credit facilities discussed in
Note 11.
    
 
                                      F-17
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 2--FORMATION AND ACQUISITION (CONTINUED)
    
   
Indebtedness incurred by SDW Acquisition to finance the Acquisition was assumed
by Warren, including preferred stock issued by SDW Acquisition which was
converted into preferred stock of Warren having identical terms.
    
 
   
    Subsequent to the Acquisition, the Company and Scott jointly elected to
treat the stock purchase as an asset purchase for federal income tax purposes
pursuant to Internal Revenue Code Section 338(h)(10).
    
 
   
    PRO FORMA INFORMATION (UNAUDITED)
    
 
   
    The following table sets forth pro forma information on the Acquisition of
the Predecessor Corporation as though it had occurred on September 25, 1994.
These pro forma results of operations are not necessarily indicative of either
the actual results of operations that would have occurred had the Acquisition
been made on September 25, 1994 or of the results which may occur in the future.
    
 
   
    Unaudited Pro Forma Statements of Operations Data (in millions, except per
share data):
    
 
   
<TABLE>
<CAPTION>
                                                                                YEAR ENDED
                                                                            SEPTEMBER 27, 1995
                                                                            ------------------
<S>                                                                         <C>
Net sales.................................................................      $  1,469.4
                                                                                  --------
                                                                                  --------
Operating income..........................................................      $    202.4
                                                                                  --------
                                                                                  --------
Net income................................................................      $     41.0
                                                                                  --------
                                                                                  --------
Net income applicable to common stockholders..............................      $     28.9
                                                                                  --------
                                                                                  --------
Net income per common share...............................................      $     0.29
                                                                                  --------
                                                                                  --------
</TABLE>
    
 
   
NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    
 
   
    BASIS OF PRESENTATION
    
 
   
    The accompanying consolidated financial statements of the Company have been
prepared on the accrual basis of accounting and include the accounts of the
Company and its subsidiaries. All significant intercompany accounts and
transactions have been eliminated. Certain prior period amounts have been
reclassified to conform with the current year presentation.
    
 
   
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Significant estimates used by management include realization
of certain assets such as trade and other accounts receivable, inventory,
goodwill and deferred tax assets, as well as estimates of exposure and certain
liabilities of the Company. Actual results could differ from those estimates.
    
 
   
    As the Acquisition resulted in a new basis of accounting and the adoption of
certain accounting policies which differ from the Predecessor Corporation's
accounting policies, the Company's financial statements for the periods
subsequent to the Acquisition date are not comparable to the Predecessor
Corporation's financial statements for the periods prior to the Acquisition.
    
 
                                      F-18
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
    The following presents the significant accounting policies of the Company.
Except as discussed in Note 4, the significant accounting policies of the
Predecessor Corporation are comparable to those of the Company.
    
 
   
    FISCAL YEAR
    
 
   
    The Company and its subsidiaries' fiscal year ends on the Wednesday closest
to the last day of September. The twelve months ended October 2, 1996 ("fiscal
year 1996") included 53 weeks.
    
 
   
    CASH AND CASH EQUIVALENTS
    
 
   
    Cash and cash equivalents consist primarily of highly liquid investments
with insignificant interest rate risk and original maturities of three months or
less at the date of acquisition. Similar investments with original maturities
beyond three months are considered short-term marketable securities. At
September 27, 1995 and October 2, 1996, the Company had no short-term marketable
securities.
    
 
   
    OTHER RECEIVABLES
    
 
   
    Other receivables primarily represent amounts due from the sale of energy
produced by the Company's cogeneration facilities, certain outstanding insurance
claims, income taxes receivable and sundry other receivables.
    
 
   
    INVENTORIES
    
 
   
    Inventories are valued at the lower of cost or market, using the first-in,
first-out ("FIFO") cost method. Inventories of maintenance parts and other
supplies are recorded at purchase cost.
    
 
   
    PLANT ASSETS
    
 
   
    Plant assets are recorded at cost. For financial accounting purposes,
depreciation is principally calculated by the straight-line method over the
estimated useful lives of the assets, which range from three to twenty years.
    
 
   
    Expenditures for renewals and improvements which increase the useful life or
capacity of plant assets are capitalized. On retirements or sales of assets
which have not been fully depreciated, the cost of plant assets and the related
accumulated depreciation are removed from the asset account. The Company records
gains and losses on the retirement or sale of plant assets when realized.
    
 
   
    Interest expense is capitalized on major construction projects, including
timber resources, discussed below, to the extent that such timber has not yet
matured. For the nine months ended September 24, 1994, the period December 21,
1994 through September 27, 1995 (the "nine months" ended September 27, 1995),
and fiscal year 1996, the Company capitalized interest of approximately $1.4
million, $0.9 million, and $1.9 million, respectively. No interest was
capitalized for the period September 25, 1994 through December 20, 1994 (the
"three months" ended December 20, 1994).
    
 
   
    TIMBER RESOURCES
    
 
   
    Timber resources are recorded at cost, which includes original costs, road
construction costs and reforestation costs such as site preparation and planting
costs. Property taxes, surveying, fire control and other forest management
expenses are charged to expense as incurred.
    
 
                                      F-19
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
    GOODWILL
    
 
   
    Goodwill, which resulted from the Acquisition, is being amortized for
financial statement purposes on a straight-line basis over 25 years. On an
ongoing basis, the carrying value of goodwill is evaluated on the basis of
whether anticipated operating cash flows generated by the acquired businesses
are adequate to recover the recorded asset balance over its estimated useful
life. The goodwill balance at September 27, 1995 and October 2, 1996 was
approximately $98.1 million and $94.1 million, respectively, net of
approximately $3.1 million and $7.1 million, respectively, of accumulated
amortization.
    
 
   
    DEFERRED FINANCING FEES
    
 
   
    Deferred financing fees, primarily resulting from the financing of the
Acquisition are being amortized over the average life of the related debt and
are recorded net of accumulated amortization of approximately $7.2 million and
$15.2 million at September 27, 1995 and October 2, 1996, respectively. As a
result of the partial early extinguishment of debt during fiscal year 1996, the
Company recorded a $2.0 million extraordinary loss which was comprised of a $3.3
million write-off of deferred financing fees partially offset by a $1.3 million
deferred tax benefit.
    
 
   
    OTHER ASSETS
    
 
   
    Other assets include intangible assets, primarily patents, arising as part
of the purchase price allocation, of $21.5 million and $19.6 million at
September 27, 1995 and October 2, 1996, respectively. These intangible assets
are being amortized over their estimated useful lives of approximately eleven
years. Intangibles are stated net of accumulated amortization of approximately
$1.5 million and $3.4 million at September 27, 1995 and October 2, 1996,
respectively.
    
 
   
    FINANCIAL INSTRUMENTS
    
 
   
    The Company uses interest rate swap agreements ("Swaps") and interest rate
cap agreements ("Caps") as a means of managing interest-rate risk associated
with debt balances. These instruments are matched with either fixed or variable
rate debt and are recorded on a settlement basis as an adjustment to interest
expense. Premiums paid to purchase Caps are amortized as an adjustment to
interest expense over the life of the contract. Cash flows from Swaps and Caps
are classified in the Statements of Cash Flows in the same category as the items
being hedged or on a basis consistent with the nature of the investment.
    
 
   
    During the third quarter of fiscal year 1996, the Company commenced
transacting business in currencies other than the U.S. Dollar. The Company
manages the potential exposure associated with transacting in foreign currencies
through the use of foreign currency forward contracts. These contracts are used
to offset the effects of exchange rate fluctuations on a portion of the
underlying foreign currency denominated exposure. These exposures include firm
related party trade accounts receivable. Realized and unrealized gains and
losses on these contracts for the fiscal year 1996 were insignificant.
    
 
   
    The Company does not hold derivative financial instruments for trading
purposes.
    
 
   
    INCOME TAXES
    
 
   
    The Company uses an asset and liability approach to computing deferred
income taxes, which requires recognition of deferred tax liabilities and assets
for the expected future tax consequences of events that have been included in
the financial statements or tax returns. Under this approach, deferred income
taxes are determined based on the difference between the financial statement and
income tax bases of assets and
    
 
                                      F-20
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse. Valuation allowances are established when
necessary to reduce deferred tax assets to the amounts expected to be realized.
    
 
   
    WORKERS' COMPENSATION INSURANCE
    
 
   
    The Company is primarily self-insured for workers' compensation insurance.
The self-insurance claim liability for workers' compensation is based on claims
reported and actuarial estimates of adverse developments and claims incurred but
not reported. The Company's workers' compensation liability is discounted to
reflect the passage of several years before the claims related to a particular
year are paid in full. The liability has been determined based on an actuarial
valuation and the timing of payments associated therewith are reasonably
estimable. The present value of such claims was determined using discount rates
of 8.25% for the nine months ended September 24, 1994 and 5.5% for the three
months ended December 20, 1994, the nine months ended September 27, 1995, and
fiscal year 1996, respectively. The gross liability was $44.0 million and $46.0
million at September 27, 1995 and October 2, 1996, respectively.
    
 
   
    RESEARCH AND DEVELOPMENT EXPENDITURES
    
 
   
    Expenditures for research and development are charged to expense as
incurred. Research and development costs were $9.5 million, $3.0 million, $10.7
million, and $15.6 million for the nine months ended September 24, 1994, the
three months ended December 20, 1994, the nine months ended September 27, 1995,
and fiscal year 1996, respectively.
    
 
   
    ENVIRONMENTAL EXPENDITURES
    
 
   
    Environmental expenditures that pertain to current operations or relate to
future revenues are expensed or capitalized consistent with the Company's
capitalization policy. Expenditures that result from the remediation of an
existing condition caused by past operations, and do not contribute to current
or future revenues, are expensed. Environmental accruals are recorded based on
current interpretations of environmental laws and regulations when it is
probable that a liability has been incurred and the amount of such liability can
be reasonably estimated. Amounts accrued are not discounted and do not include
third-party recoveries. Liabilities are recognized for remedial activities when
the clean-up is probable and the cost can be reasonably estimated. All available
information is considered including the results of remedial
investigation/feasibility studies ("RI/FS"). In evaluating any disposal site
environmental exposure, an assessment is made of the Company's potential share
of the remediation costs by reference to the known or estimated volume of the
Company's waste that was sent to the site and the range of costs to treat
similar waste at other sites if a RI/FS is not available.
    
 
   
    OTHER INCOME (EXPENSE), NET
    
 
   
    Other income (expense), net, represents interest income on cash and cash
equivalents and other non-operating income and expense items.
    
 
   
    EARNINGS PER COMMON SHARE
    
 
   
    Income per common share is computed using the weighted average number of
common shares outstanding during the period. The Company's net income has been
reduced by Series B preferred stock dividends and accretion to arrive at net
income (loss) applicable to common stockholder.
    
 
                                      F-21
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 3--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
    CASH PAID FOR INCOME TAXES
    
 
   
    Cash paid for income taxes for the nine months ended September 27, 1995 and
fiscal year 1996 was $20.6 million and $4.7 million, respectively. In periods
prior to December 21, 1994 the Predecessor Corporation's income taxes were paid
by Scott.
    
 
   
    CASH PAID FOR INTEREST
    
 
   
    Cash paid for interest during the nine months ended September 24, 1994, the
three months ended December 20, 1994, the nine months ended September 27, 1995
and fiscal year 1996 was $5.0 million, $2.9 million, $75.6 million and $112.3
million, respectively.
    
 
   
    ACCOUNTING PRONOUNCEMENTS
    
 
   
    In October 1995, the Financial Accounting Standards Board ("FASB") issued
FAS No. 123, "Accounting for Stock-Based Compensation." FAS No. 123 which is
effective for the Company in fiscal year 1997 addresses the financial accounting
and reporting requirements for stock-based employee compensation plans. FAS No.
123 permits an entity to either record the effects of stock- based employee
compensation plans in its financial statements or retain the current accounting
and present pro forma disclosure in the Notes to the Financial Statements. The
implementation of FAS No. 123 is not expected to have a material impact on the
Company's financial position, results of operations, cash flows, or financial
statement disclosure as the Company will retain its current accounting.
    
 
   
    In June 1996, FASB issued FAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities," which
addresses accounting and reporting standards for transfers and servicing of
financial assets and extinguishment of liabilities. FAS No. 125 is required to
be adopted in 1997. The implementation of FAS No. 125 is not expected to have a
material impact on the Company's financial position, results of operations or
cash flows.
    
 
   
NOTE 4--BASIS OF PRESENTATION AND ACCOUNTING POLICIES (PREDECESSOR CORPORATION)
    
 
   
    BASIS OF PRESENTATION
    
 
   
    The combined financial statements of the Predecessor Corporation consist of
Scott's wholly-owned subsidiary S.D. Warren Company and its wholly-owned
subsidiaries, as well as the net assets and results of operations of the
printing, publishing, and specialty papers businesses in Bornem, Belgium (the
"Belgian Affiliate") and a mill facility located in Mobile, Alabama that were
owned by Scott. All significant transactions between combined entities have been
eliminated. As previously stated, the Predecessor Corporation's financial
statements for periods prior to the Acquisition are not comparable to the
Company's.
    
 
   
    The combined financial statements include allocations of costs for services,
including accounting and tax, treasury and cash management, data processing,
legal and environmental, facility and risk management, human resources and labor
relations, and government and public affairs. These costs have been allocated
based upon a variety of methods, including: specific identification, based on
estimates of time and services provided; relative identification, based on
relevant criteria that establishes the Predecessor Corporation's relationship to
the entire pool of beneficiaries and formula driven, not specifically
identifiable to the Predecessor Corporation but incurred for the benefit of all
Scott affiliates.
    
 
                                      F-22
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 4--BASIS OF PRESENTATION AND ACCOUNTING POLICIES (PREDECESSOR CORPORATION)
(CONTINUED)
    
   
    Management believes the allocations reflected in the Statements of
Operations, while reasonable, may not represent the cost of similar activities
on a separate entity basis.
    
 
   
    The Mobile, Alabama facility is located adjacent to the former Scott tissue
and pulp operations and a power generation facility. These operations are
currently owned and operated by Kimberly Clark and Mobile Energy Systems Company
("MESC"), respectively. Historically, the Mobile, Alabama facility purchased
pulp, utilities and other services from Scott based on shared cost arrangements.
The Company continues to purchase pulp and utilities from Kimberly Clark and
MESC. Amounts purchased were $71.0 million, $18.4 million, $127.3 million and
$148.0 million for the nine months ended September 24, 1994, the three months
ended December 20, 1994, the nine months ended September 27, 1995 and fiscal
year 1996, respectively.
    
 
   
    PREDECESSOR CORPORATION ACCOUNTING POLICIES
    
 
   
    The Predecessor Corporation had accounting policies similar to those of the
Company with the following significant exceptions:
    
 
   
    Inventory cost was determined using the last-in, first-out ("LIFO") method.
    
 
   
    For certain major capital assets, the Predecessor Corporation calculated
depreciation on the units-of-production method during the learning curve phase
of the project. On retirements or sales of plant assets which had not been fully
depreciated, the Predecessor Corporation charged gains and losses to the related
depreciation reserve account. The Predecessor Corporation capitalized certain
pre-operating costs on any single capital project for which such costs were
expected to exceed $3.0 million. The capitalized costs were amortized over a
five year period.
    
 
   
    Income taxes for the Predecessor Corporation, through December 20, 1994,
were included in the U.S. consolidated federal income tax return of Scott and on
a separate company basis for state tax purposes. For periods prior to December
21, 1994 the financial statements include a charge in lieu of tax which
approximates the federal tax provision assuming the Predecessor Corporation
filed a separate tax return.
    
 
   
    Assets and liabilities of the Predecessor Corporation's foreign operations
were translated into U.S. dollars using year-end exchange rates. Revenues and
expenses of foreign operations were translated at the average exchange rates in
effect during the year. Adjustments resulting from financial statement
translations were included as a separate component of parent's equity. Gains and
losses resulting from foreign currency transactions were not material and were
included in net income.
    
 
   
NOTE 5--TRADE ACCOUNTS RECEIVABLE AND MAJOR CUSTOMER INFORMATION
    
 
   
<TABLE>
<CAPTION>
                                                                     SEPTEMBER 27,  OCTOBER 2,
                                                                         1995          1996
                                                                     -------------  -----------
<S>                                                                  <C>            <C>
                                                                           (IN MILLIONS)
Trade accounts receivable..........................................    $   135.0     $    54.4
Allowance for doubtful accounts....................................         (5.6)         (5.3)
                                                                          ------         -----
                                                                       $   129.4     $    49.1
                                                                          ------         -----
                                                                          ------         -----
</TABLE>
    
 
   
    Trade accounts receivable includes the Company's undivided interest in its
investment in accounts receivable which were securitized during fiscal year 1996
(Note 11). Securitized trade accounts receivable aggregated $139.1 million at
October 2, 1996.
    
 
                                      F-23
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 5--TRADE ACCOUNTS RECEIVABLE AND MAJOR CUSTOMER INFORMATION (CONTINUED)
    
   
    The Company had sales to customers outside of the United States ("Export
Sales") of $60.0 million, $24.7 million, $90.5 million, and $174.3 million for
the nine months ended September 24, 1994, the three months ended December 20,
1994, the nine months ended September 27, 1995 and fiscal year 1996,
respectively. Export sales are primarily to Canada, Europe and the Far East.
Export sales do not exceed 10% for any geographic region. Export sales prior to
the Acquisition were handled primarily by direct sales, sales through agents and
sales through the Company's Belgian Affiliate. During 1995, the Belgian
Affiliate was closed and its property and equipment were sold. Effective with
the closure of the Belgian Affiliate, the Company's sales outside of the United
States and Canada are primarily handled by the Company's affiliates under the
common control of Sappi Limited ("Sappi") (see Note 20). Sappi, through its
indirect ownership in Holdings, is the largest investor in the Company.
    
 
   
    Sales to customers which individually exceed 10% of total sales amounted to
approximately 58.1%, 51.1%, 54.0% and 52.5% of sales for the nine months ended
September 24, 1994, the three months ended December 20, 1994, the nine months
ended September 27, 1995, and fiscal year 1996, respectively. Each of these
customers is a merchant that resells the Company's paper products to a wide
range of end users. The loss of any of these customers could have a material
effect on the Company's business and results of operations. Sales to each such
customer are indicated below (in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                             <C>                <C>                <C>                <C>
                                   NINE MONTHS                           NINE MONTHS     TWELVE MONTHS
                                      ENDED          THREE MONTHS           ENDED            ENDED
                                  SEPTEMBER 24,          ENDED          SEPTEMBER 27,     OCTOBER 2,
                                      1994         DECEMBER 20, 1994        1995             1996
                                -----------------  -----------------  -----------------  -------------
1.............................      $   160.8          $    81.2          $   292.4        $   355.0
2.............................          128.5               40.5              163.0            201.9
3.............................          106.9               38.5              168.7            199.8
4.............................           85.4                  *                  *                *
</TABLE>
    
 
- ------------------------
 
   
*   Less than 10% of total sales.
    
 
   
    Aggregate trade receivables from customers which individually exceeded 10%
of total receivables were $57.3 million and $91.1 million as of September 27,
1995 and October 2, 1996, respectively. Included in the computation of
receivables exceeding 10% at October 2, 1996 are a portion of the gross
receivables which were securitized (Note 11) and certain related party
receivables from Sappi and its subsidiaries (Note 20).
    
 
   
NOTE 6--INVENTORIES, NET (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                            SEPTEMBER 27, 1995   OCTOBER 2, 1996
                                                            -------------------  ---------------
<S>                                                         <C>                  <C>
Finished products.........................................       $    89.8          $    92.8
Work in process...........................................            51.0               34.5
Pulp, logs and pulpwood...................................            33.2               25.8
Maintenance parts and other supplies......................            52.5               42.6
                                                                    ------             ------
                                                                 $   226.5          $   195.7
                                                                    ------             ------
                                                                    ------             ------
</TABLE>
    
 
                                      F-24
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 7--PLANT ASSETS (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                     SEPTEMBER 27,  OCTOBER 2,
                                                                         1995          1996
                                                                     -------------  -----------
<S>                                                                  <C>            <C>
Plant assets, at cost:
  Land and buildings...............................................   $     171.1    $   172.7
  Plant and equipment..............................................       1,048.2      1,095.5
                                                                     -------------  -----------
                                                                          1,219.3      1,268.2
  Accumulated depreciation.........................................         (65.5)      (153.5)
                                                                     -------------  -----------
                                                                      $   1,153.8    $ 1,114.7
                                                                     -------------  -----------
                                                                     -------------  -----------
</TABLE>
    
 
   
NOTE 8--DEPRECIATION & COST OF TIMBER HARVESTED (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>            <C>            <C>            <C>
                                             NINE MONTHS   THREE MONTHS    NINE MONTHS   TWELVE MONTHS
                                                ENDED          ENDED          ENDED          ENDED
                                            SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,   OCTOBER 2,
                                                1994           1994           1995           1996
                                            -------------  -------------  -------------  -------------
Depreciation of plant assets..............    $    69.9      $    27.3      $    65.5      $    86.8
Cost of timber harvested and amortization
  of logging roads........................          0.5            0.2            1.3            0.9
                                                  -----          -----          -----          -----
                                              $    70.4      $    27.5      $    66.8      $    87.7
                                                  -----          -----          -----          -----
                                                  -----          -----          -----          -----
</TABLE>
    
 
   
NOTE 9--INCOME TAXES
    
 
   
    The domestic and foreign components of income before taxes and extraordinary
item are as follows (in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>            <C>            <C>            <C>
                                             NINE MONTHS   THREE MONTHS    NINE MONTHS   TWELVE MONTHS
                                                ENDED          ENDED          ENDED          ENDED
                                            SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,   OCTOBER 2,
                                                1994           1994           1995           1996
                                            -------------  -------------  -------------  -------------
Domestic..................................    $    24.8      $    22.4      $    67.9      $    11.9
Foreign...................................          3.2            2.5            2.4             --
                                                  -----          -----          -----          -----
                                              $    28.0      $    24.9      $    70.3      $    11.9
                                                  -----          -----          -----          -----
                                                  -----          -----          -----          -----
</TABLE>
    
 
                                      F-25
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 9--INCOME TAXES (CONTINUED)
    
   
    The components of the tax provisions before extraordinary item are as
follows (in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>            <C>            <C>            <C>
                                             NINE MONTHS   THREE MONTHS    NINE MONTHS    TWELVE MONTHS
                                                ENDED          ENDED          ENDED           ENDED
                                            SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,    OCTOBER 2,
                                                1994           1994           1995            1996
                                            -------------  -------------  -------------  ---------------
Current:
  Federal.................................    $     2.6      $    (5.7)     $    14.9       $    (1.1)
  Foreign.................................          1.2            1.0            0.1            (1.2)
  State and local.........................         (1.0)          (1.2)           0.9             1.8
                                                  -----          -----          -----           -----
    Total current.........................          2.8           (5.9)          15.9            (0.5)
                                                  -----          -----          -----           -----
Deferred:
  Federal.................................          5.8           13.0            8.1             5.3
  Foreign.................................           --             --             --             1.2
  State and local.........................          2.6            2.8            4.2            (0.9)
                                                  -----          -----          -----           -----
    Total deferred........................          8.4           15.8           12.3             5.6
                                                  -----          -----          -----           -----
                                              $    11.2      $     9.9      $    28.2       $     5.1
                                                  -----          -----          -----           -----
                                                  -----          -----          -----           -----
</TABLE>
    
 
   
    The components of the deferred tax provisions before extraordinary item are
as follows, excluding the $1.3 million deferred tax benefit associated with the
$3.3 million extraordinary loss recorded as a result of the early retirement of
debt (in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>            <C>            <C>            <C>
                                             NINE MONTHS   THREE MONTHS    NINE MONTHS   TWELVE MONTHS
                                                ENDED          ENDED          ENDED          ENDED
                                            SEPTEMBER 24,  DECEMBER 20,   SEPTEMBER 27,   OCTOBER 2,
                                                1994           1994           1995           1996
                                            -------------  -------------  -------------  -------------
Inventory.................................    $      --      $     0.1      $     5.3      $    (0.1)
Plant assets..............................          9.3          (17.0)          16.4           93.0
Accrued and other liabilities.............          6.3           38.5           (0.1)         (35.5)
AMT credit carryforwards..................         (2.5)          (0.8)          (9.3)          (3.7)
Tax loss carryforwards....................         (4.7)          (5.0)            --          (41.7)
Other credits.............................           --             --             --           (6.4)
                                                  -----         ------         ------         ------
Deferred tax provision....................    $     8.4      $    15.8      $    12.3      $     5.6
                                                  -----         ------         ------         ------
                                                  -----         ------         ------         ------
</TABLE>
    
 
                                      F-26
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 9--INCOME TAXES (CONTINUED)
    
   
    The components of the deferred tax assets and (liabilities) are as follows
(in millions):
    
 
   
<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 27,  OCTOBER 2,
                                                                                             1995          1996
                                                                                         -------------  -----------
<S>                                                                                      <C>            <C>
Current:
Deferred tax assets:
  Restructuring reserves...............................................................    $     0.3     $     0.3
  Accrued and other liabilities........................................................          7.9          18.5
  Inventory............................................................................          1.3           1.4
                                                                                              ------    -----------
    Total current deferred tax assets..................................................          9.5          20.2
Deferred tax liabilities:
  Accrued and other liabilities and prepaids...........................................         (0.6)         (2.2)
                                                                                              ------    -----------
Net current deferred tax asset.........................................................          8.9          18.0
                                                                                              ------    -----------
 
Noncurrent:
Deferred tax assets:
  Alternative minimum tax credit carryforwards.........................................          9.3          13.0
  Tax loss carryforwards...............................................................           --          41.7
  Accrued and other liabilities........................................................         21.3          46.0
  Other................................................................................           --           7.7
                                                                                              ------    -----------
    Total noncurrent deferred tax assets...............................................         30.6         108.4
                                                                                              ------    -----------
Deferred tax liabilities:
  Property, plant and equipment........................................................        (13.4)       (106.0)
  Other................................................................................        (38.4)        (37.0)
                                                                                              ------    -----------
    Total noncurrent deferred tax liability............................................        (51.8)       (143.0)
                                                                                              ------    -----------
Net noncurrent deferred tax liability..................................................        (21.2)        (34.6)
                                                                                              ------    -----------
  Net deferred tax liability...........................................................    $   (12.3)    $   (16.6)
                                                                                              ------    -----------
                                                                                              ------    -----------
</TABLE>
    
 
   
    The differences between the U.S. statutory income tax rate and the Company's
effective income tax rate before extraordinary item are:
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>              <C>              <C>              <C>
                                              NINE MONTHS     THREE MONTHS      NINE MONTHS     TWELVE MONTHS
                                                 ENDED            ENDED            ENDED            ENDED
                                             SEPTEMBER 24,    DECEMBER 20,     SEPTEMBER 27,     OCTOBER 2,
                                                 1994             1994             1995             1996
                                            ---------------  ---------------  ---------------  ---------------
U.S. statutory income tax rate............          35.0%            35.0%            35.0%            35.0%
State income taxes, net of federal
  benefit.................................           3.8              4.2              4.9              5.2
International.............................           0.4              0.3              0.1               --
Other factors.............................           0.8              0.3              0.1              2.7
                                                     ---              ---              ---              ---
Effective tax rate........................          40.0%            39.8%            40.1%            42.9%
                                                     ---              ---              ---              ---
                                                     ---              ---              ---              ---
</TABLE>
    
 
   
    As of October 2, 1996, the Company had available federal and state tax net
operating loss carryforwards of approximately $120 million. For federal tax
purposes, the loss carryforwards will expire in the year 2011. For state tax
purposes, the loss carryforwards will expire between the years 2001 and 2011.
The Company also has available an alternative minimum tax credit carryforward
for tax return purposes of $13 million which will carry forward to future
taxable years indefinitely.
    
 
                                      F-27
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 10--ACCRUED AND OTHER CURRENT LIABILITIES (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                                          SEPTEMBER 27,   OCTOBER 2,
                                                                                              1995           1996
                                                                                         ---------------  -----------
<S>                                                                                      <C>              <C>
Accrued salaries, wages and employee benefits..........................................     $    49.9      $    47.5
Accrued interest.......................................................................          23.8           15.2
Accrued workers' compensation..........................................................           5.6            7.4
Other accrued expenses.................................................................          14.9           27.9
                                                                                                -----          -----
                                                                                            $    94.2      $    98.0
                                                                                                -----          -----
                                                                                                -----          -----
</TABLE>
    
 
   
NOTE 11--LONG-TERM DEBT
    
 
   
<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 27,  OCTOBER 2,
                                                                                             1995          1996
                                                                                         -------------  -----------
<S>                                                                                      <C>            <C>
                                                                                               (IN MILLIONS)
Credit Agreement:
  Term Loan, Tranche A.................................................................   $     305.0    $   268.7
  Term Loan, Tranche B.................................................................         325.0        185.0
Series B Senior Subordinated Notes.....................................................         375.0        375.0
Revenue Bonds..........................................................................         121.3        119.5
Capital Leases.........................................................................           1.1          0.7
                                                                                         -------------  -----------
                                                                                              1,127.4        948.9
Current maturities of long-term debt...................................................          78.6         46.4
                                                                                         -------------  -----------
    Long-term debt.....................................................................   $   1,048.8    $   902.5
                                                                                         -------------  -----------
                                                                                         -------------  -----------
</TABLE>
    
 
   
    CREDIT AGREEMENT
    
 
   
    Holdings and Warren entered into an agreement (the "Credit Agreement") with
Chemical Bank (now known as The Chase Manhattan Bank, "Chase") and 43 other
domestic and international lenders on December 20, 1994, which consists of (i)
the Term Loan Facilities, comprised of a seven-year senior secured term loan
facility originally in an aggregate principal amount of $305.0 million (the
"Tranche A Term Loan"), and an eight-year senior secured term loan facility
originally in an aggregate principal amount of $325.0 million (the "Tranche B
Term Loan"), (ii) the Revolving Credit Facility and (iii) the Letter of Credit
Facility (together collectively referred to herein as the "Credit Facilities".)
    
 
   
    On April 26, 1996, the Company amended its Credit Agreement to include
changes to certain provisions relating to restrictive covenants including, among
other things, the ability to incur debt, pay dividends and sell certain assets.
In addition, certain provisions relating to interest rates, fees, collateral,
prepayments and affirmative covenants also have been amended. Concurrently with
the above, the Company, a newly established bankruptcy remote subsidiary, S.D.
Warren Finance Co. ("SDWF"), the Bank of Montreal ("BOM") and its securities
unit, Nesbitt Burns Securities ("Nesbitt"), as agent, entered into a receivables
purchase agreement whereby BOM through Nesbitt has agreed to provide a five-year
$110 million revolving accounts receivable securitization facility (the "A/R
Facility"). Under this facility, the Company sells to SDWF, pursuant to a
purchase and contribution agreement between the Company and SDWF, on a
non-recourse basis, all rights and interests in its accounts receivable.
Pursuant to the receivables purchase agreement, SDWF, in turn, sells certain
interests in the accounts receivable pool owned by SDWF to Nesbitt under similar
terms. Proceeds of $90.0 million from the A/R Facility, along
    
 
                                      F-28
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 11--LONG-TERM DEBT (CONTINUED)
    
   
with $10.0 million cash on hand, were used to prepay $100.0 million of the final
installment of the Tranche B Term Loan under the Credit Agreement. As a result
of the early extinguishment of a portion of the Tranche B Term Loan, the Company
recorded an extraordinary loss of $2.0 million, net of a $1.3 million deferred
tax benefit, related to the unamortized deferred financing fees associated with
the Tranche B Term Loan.
    
 
   
    The loans under the Credit Agreement bear interest at a rate equal to, at
the Company's option, (i) the Base Rate plus the Applicable Margin ("Base Rate
Loans") or (ii) the Eurodollar Rate (adjusted for reserves) as determined by
Chase for the respective interest period plus the Applicable Margin ("Eurodollar
Loans"). Applicable Margin means a percentage per annum ranging (a) in the case
of Base Rate Loans, from 1.50% to 0.00% (2.00% in the case of Tranche B Term
Loans), and (b) in the case of Eurodollar Loans, from 2.50% to 1.00% (3.00% in
the case of Tranche B Term Loans), in each case based upon the Company's ability
to maintain certain financial ratios determined from the most recent financial
statements of the Company calculated as of the last day of each fiscal quarter
on a rolling four quarter basis. "Base Rate" means the highest of (1) the rate
of interest publicly announced by Chase as its prime rate in effect at its
principal office in New York City, (2) the secondary market rate for the three
month certificates of deposit (adjusted for reserves) plus 1.0% and (3) the
federal funds rate in effect from time to time plus 0.5%.
    
 
   
    The Credit Facilities are guaranteed by Holdings and each of its U.S.
subsidiaries. The Credit Facilities and such guarantees are secured by security
interests (subject to other liens permitted by the terms of the Credit
Facilities), to the extent permissible under the applicable laws and
regulations, in (a) all of the capital stock of Warren and each of its U.S.
subsidiaries and 65% of the common stock and 100% of the preferred stock of each
foreign subsidiary and (b) all assets (subject to certain limitations), except
certain trade accounts receivable, owned by Warren and its subsidiaries.
    
 
   
    The Credit Agreement contains restrictive covenants which limit Holdings,
Warren and their subsidiaries with respect to certain matters including, among
other things, the ability to incur debt, pay dividends, make acquisitions, sell
assets, merge, grant or incur liens, guarantee obligations, make investments or
loans, make capital expenditures, create subsidiaries or change its line of
business. The Credit Agreement also restricts Warren from prepaying certain of
its indebtedness. Under the Credit Agreement, Warren is required to satisfy
certain financial covenants which require Warren to maintain specified financial
ratios and comply with certain financial tests, including a minimum interest
coverage ratio, a minimum debt service ratio, and a net worth test. Such
covenants are not considered by the Company to be of a restrictive nature in
conducting its business activities. As of October 2, 1996, management believes
the Company is in compliance with all covenants.
    
 
   
    The A/R Facility also contains restrictive covenants which limit SDWF with
respect to certain matters including, among other things, the maintenance of a
certain net worth, and the ability to incur liens, extend credit terms beyond
their stated maturity, change its credit policy, create subsidiaries or change
its line of business. The A/R Facility also limits SDWF's ability to pay
dividends, incur indebtedness or amend other agreements related to the A/R
Facility without the consent of Nesbitt, as agent. In addition, the A/R Facility
requires that SDWF maintain certain ratios related to the performance of the
underlying accounts receivable, including a delinquency ratio, a default ratio
and a loss-to-liquidation ratio.
    
 
   
    Under the terms of the Credit Agreement, Warren was required to enter into
interest rate protection agreements, primarily interest rate swap and interest
rate cap agreements. At September 27, 1995 and October 2, 1996, Warren had two
interest rate swap agreements outstanding under which the interest rates have
been fixed at rates between 7.43% and 9.95% with respect to $75 million of
notional principal amount
    
 
                                      F-29
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 11--LONG-TERM DEBT (CONTINUED)
    
   
of debt. Warren also had two interest rate cap agreements outstanding with
respect to $130 million of notional principal amount of debt under which the
interest rate has been capped at rates between 8.00% and 9.50%. Net receipts or
payments under the agreements are recognized as adjustments to interest expense.
The swap and cap agreements expire at varying dates between December 1997 and
January 2000.
    
 
   
    TERM LOANS
    
 
   
    The Tranche A Term Loan is payable in semi-annual installments commencing
June 30, 1996 with a final maturity in December 2001. The Tranche B Term Loan is
payable in semi-annual installments commencing on June 30, 1996 with a final
maturity in December 2002. Interest rates on the term loans are set, at the
Company's option, at either the Base Rate or the Eurodollar Rate, both plus an
Applicable Margin (as described above). At October 2, 1996, both the Tranche A
Term Loan and the Tranche B Term Loan were Eurodollar loans. At September 27,
1995 and October 2, 1996 the interest rate on the Tranche A Term Loan was 8.38%
and 7.19%, respectively; and the interest rate on the Tranche B Term Loan was
8.82% and 7.69%, respectively.
    
 
   
    Warren is required to prepay the Term Loan Facility with (i) 100% of the net
proceeds of certain asset sales, (ii) 100% of the net proceeds of incurrences of
certain indebtedness and (iii) 50% of the net proceeds from issuances of equity
by Holdings or any of its subsidiaries. Warren is also required to prepay the
Term Loan Facilities annually in an amount equal to 75% of the Excess Cash Flow
(as defined therein) of Warren and its subsidiaries for the prior fiscal year;
provided that the Company will be required to prepay annually an amount equal to
only 50% of such Excess Cash Flow if (a) the aggregate outstanding principal
amount of the Term Loan Facilities is less than $250.0 million and (b)
Consolidated Interest Expense Ratio (as defined therein) as of the last day of
the fiscal quarter immediately preceding the date such payment (calculated on a
rolling four quarter basis) exceeds 3.00 to 1.00. The Company made $74.9 million
of Excess Cash Flow payments, relating to fiscal year 1995, during the first
quarter of fiscal year 1996. The Company will not have the excess cash flow
prepayment requirement, as defined, in the first quarter of fiscal year 1997 due
to the prepayment of the Tranche B Term Loan under the Credit Agreement during
the third quarter of fiscal year 1996.
    
 
   
    The Company may also make optional prepayments without premium or penalty at
any time (subject to payments of certain termination costs if other than on the
last day of an interest period under certain circumstances). Optional
prepayments shall be applied pro rata to the Tranche A Term Loan and the Tranche
B Term Loan based on the respective amounts outstanding and shall be applied to
installments thereof on a pro rata basis, and may not be reborrowed. The amount
of any optional prepayments funded with the portion of Excess Cash Flow which is
not otherwise required to be used to prepay Term Loans and/or the Letter of
Credit Facility Loans may, at the Company's option, be applied to prepay the
Tranche A Term Loan and/or the Tranche B Term Loan in such amounts as the
Company may determine with any such prepayment to be applied first to any
scheduled installment due within six months of the date of prepayment and then
to the remaining installments of the Tranche A Term Loan and/or the Tranche B
Term Loan, as the case may be, on a pro rata basis.
    
 
   
    REVOLVING CREDIT FACILITY
    
 
   
    Under the Revolving Credit Facility, Warren can borrow up to $250.0 million
to fund working capital needs. In addition, a portion of the Revolving Credit
Facility is available to Warren for letters of credit up to $75.0 million. At
September 27, 1995 and October 2, 1996, $20.6 million and $1.0 million,
respectively, of the Revolving Credit Facility was utilized to guarantee the
issuance of letters of credit. At September 27,
    
 
                                      F-30
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 11--LONG-TERM DEBT (CONTINUED)
    
   
1995 and October 2, 1996, availability under the Revolving Credit Facility was
$229.4 million and $249.0 million, respectively.
    
 
   
    The interest rate on loans under the Revolving Credit Facility are set, at
Warren's option, at either the Base Rate or the Eurodollar Rate, both plus an
Applicable Margin (see Credit Agreement section). At October 2, 1996, the
Company had no loans outstanding under the Revolving Credit Facility. Letters of
credit issued through the Revolving Credit Facility are charged an annual
commission equal to the Applicable Margin in effect from time to time (see
Credit Agreement section). Warren also pays an annual fronting fee to Chase on
Revolving Credit Facility letters of credit. In addition, Warren pays a
quarterly commitment fee between 0.375% and 0.50% per annum, based on the
achievement of a certain financial ratio, on the unused portion of the Revolving
Credit Facility.
    
 
   
    LETTER OF CREDIT FACILITY
    
 
   
    In accordance with the Agreement to which the Acquisition was effected,
letters of credit in an aggregate principal amount of $220.0 million were issued
in favor of Scott to support its ongoing obligations under nine separate
tax-exempt bond financings and the financing of the Biomass Cogeneration
Facility at the Company's Westbrook, Maine facility assumed by Warren. At
September 27, 1995 and October 2, 1996, such letters of credit outstanding
aggregated approximately $170.5 million.
    
 
   
    SERIES B SENIOR SUBORDINATED NOTES
    
 
   
    On May 31, 1995, Warren consummated an exchange offer pursuant to which it
offered to (1) exchange the existing Series A Notes for an equivalent amount of
12% Series B Senior Subordinated Notes due 2004 (the "Series B Notes" and
together with the Series A Notes, the "Notes") having substantially identical
terms and (2) exchange the existing Old Senior Preferred Stock for an equivalent
amount of its 14% Series B Senior Redeemable Exchangeable Preferred Stock due
2006 (the "Series B Preferred Stock") having substantially identical terms. Such
exchange transactions were contemplated in the original issues of the Series A
Notes and the Old Senior Preferred Stock (collectively, the "Exchanged
Securities").
    
 
   
    The Series B Notes are unsecured, subordinated obligations of Warren and
rank i) junior in right of payment to all existing and future Senior Debt (as
defined for purposes of the Notes), including obligations of Warren under the
Credit Agreement and ii) senior in right of payment to or PARI PASSU in right of
payment with all existing and future subordinated indebtedness.
    
 
   
    REVENUE BONDS
    
 
   
    Warren assumed $119.3 million of revenue bonds from Scott. Such debt is
comprised of nine separate tax-exempt municipal bond issues (the "Issues")
relating to certain environmental and solid waste disposal projects. The issues
have various maturities ranging from 1997 through 2022. Warren assumed
responsibility for Scott's obligations under the Issues but with respect to each
Issue (other than the Issue which was re-marketed on August 21, 1995, as
described below) Scott remains either contingently liable as a guarantor, or
directly liable as the original obligor. Interest rates on these issues at
September 27, 1995 and October 2, 1996 ranged from 5.75% to 9.375%. Bonds in an
amount of $44.0 million bearing variable interest rates were re-marketed on
August 21, 1995 as fixed interest rate bonds. Warren became the sole obligor
under the bonds and a $49.5 million letter of credit issued in favor of Scott
was canceled. The trustee for each Issue has been granted or assigned the
issuer's rights under a sale, lease purchase or loan agreement, as the case may
be, between the relevant issuer and Warren relating to each respective project
and, in respect of two of the Issues, a security interest in the project
financed thereby.
    
 
                                      F-31
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 11--LONG-TERM DEBT (CONTINUED)
    
 
   
    FUTURE MATURITIES OF LONG-TERM DEBT
    
 
   
    Scheduled maturities of long-term debt, including capital leases and sinking
fund payments, at October 2, 1996 are as follows (in millions):
    
 
   
<TABLE>
<S>                                                                   <C>
1997................................................................  $    46.4
1998................................................................       59.5
1999................................................................       54.5
2000................................................................       59.8
2001................................................................       77.6
Thereafter..........................................................      651.1
                                                                      ---------
                                                                      $   948.9
                                                                      ---------
                                                                      ---------
</TABLE>
    
 
   
NOTE 12--FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF CREDIT RISK
    
 
   
    The Company's financial instruments consist mainly of cash and cash
equivalents, accounts receivable, accounts payable and debt. In addition, the
Company uses interest rate caps and swaps, which were required under the terms
of the Credit Agreement, as a means of managing interest rate risk associated
with outstanding debt. Summarized below are the carrying values and fair values
of the Company's financial instruments. The carrying amounts for cash, cash
equivalents, receivables and payables approximate fair value due to the
short-term nature of these instruments. Accordingly, these items have been
excluded from the table below (in millions):
    
 
   
<TABLE>
<CAPTION>
                                                                             SEPTEMBER 27, 1995       OCTOBER 2, 1996
                                                                           ----------------------  ----------------------
<S>                                                                        <C>          <C>        <C>          <C>
                                                                            CARRYING      FAIR      CARRYING      FAIR
                                                                             AMOUNT       VALUE      AMOUNT       VALUE
                                                                           -----------  ---------  -----------  ---------
BALANCE SHEET FINANCIAL INSTRUMENT:
Term Loans, Tranche A and B..............................................   $   630.0   $   630.0   $   453.7   $   453.7
Notes....................................................................       375.0       414.9       375.0       405.0
Revenue Bonds and Capital Leases.........................................       122.4       119.1       120.2       119.2
Interest rate caps and swaps.............................................         1.6        (3.0)        0.9        (2.1)
</TABLE>
    
 
   
    The fair value of the Notes, Revenue Bonds and Capital Leases was estimated
by the Company based upon discussions with its investment bankers. The principal
amounts of the Tranche A and B Term Loans approximate market since they are
variable rate instruments which reprice monthly.
    
 
   
    The Company's off-balance sheet financial instruments include the Revolving
Credit Facility letters of credit, the Letter of Credit Facility letters of
credit and interest rate caps and swaps. At September 27, 1995 and October 2,
1996, the total carrying amount of the premium associated with the interest rate
caps was $1.6 million and $0.9 million, respectively. Unrealized losses related
to the interest rate caps and swaps approximated $4.6 million and $3.0 million,
at these two dates, respectively. Additionally, at October 2, 1996, the
Company's off-balance sheet financing included the A/R Facility; the total
carrying amount of accounts receivable reflects a $90.0 million reduction
related to the A/R Facility. There are no unrealized losses on the A/R Facility.
    
 
   
    The fair value of interest rate swaps and caps is the estimated amount that
the Company would pay or receive to terminate the swap agreement at the balance
sheet date, taking into account current interest rates and the current
credit-worthiness of the swap counterparties. The fair value of the Revolving
Credit
    
 
                                      F-32
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 12--FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF CREDIT RISK (CONTINUED)
    
   
Facility and the Letter of Credit Facility are based upon fees currently charged
for similar agreements or on the estimated cost to terminate the obligation at
the reporting date.
    
 
   
    A significant portion of the Company's sales and accounts receivable are
from major customers (Note 5). None of the Company's other financial instruments
represent a concentration of credit risk because the Company has dealings with a
variety of major banks and customers worldwide. None of the Company's off-
balance sheet financial instruments would result in a significant loss to the
Company if the other party failed to perform according to the terms of its
agreement, as any such loss would generally be limited to the unrealized gain in
any contract.
    
 
   
NOTE 13--LEASES
    
 
   
    The Company leases office and warehouse space and various office and
manufacturing equipment under operating leases. Unexpired lease terms for
operating leases range from one to six years. Most leases contain renewal
options and options to purchase such equipment at fair market value. Rental
expense relating to these leases was $4.9 million, $0.8 million, $2.4 million
and $3.5 million for the nine months ended September 24, 1994, the three months
ended December 20, 1994, the nine months ended September 27, 1995 and fiscal
year 1996, respectively.
    
 
   
    Additionally, the Company has other commitments, which expire in 2008, to
operate a biomass cogeneration facility adjacent to its Westbrook mill and to
purchase its steam and electricity output on a take-or-pay basis (the
"Cogeneration Obligation"). Under the Cogeneration Obligation, the Company paid
approximately $7.0 million each for the nine months ended September 24, 1994,
the nine months ended September 27, 1995 and fiscal year 1996. No payments were
made during the three months ended December 20, 1994.
    
 
   
    The future minimum obligations under leases and other commitments having an
initial or remaining noncancelable term in excess of one year as of October 2,
1996 are as follows (in millions):
    
 
   
<TABLE>
<CAPTION>
YEAR ENDING                                                                                OPERATING        OTHER
SEPTEMBER,                                                                                  LEASES       COMMITMENTS
- ---------------------------------------------------------------------------------------  -------------  -------------
<S>                                                                                      <C>            <C>
1997...................................................................................    $     2.6      $     7.5
1998...................................................................................          2.0            7.8
1999...................................................................................          1.8            7.3
2000...................................................................................          1.3            7.4
2001...................................................................................          0.4            8.8
Thereafter.............................................................................           --           62.4
                                                                                                 ---         ------
                                                                                           $     8.1      $   101.2
                                                                                                 ---         ------
                                                                                                 ---         ------
</TABLE>
    
 
   
    Certain lease obligations and the Cogeneration Obligation contain scheduled
payment increases. The Company is recognizing expenses associated with these
contracts on a straight-line basis over the related contract's terms.
    
 
   
NOTE 14--ENVIRONMENTAL AND SAFETY MATTERS
    
 
   
    The Company is subject to a wide variety of increasingly stringent
environmental laws and regulations relating to, among other matters, air
emissions, wastewater discharges, past and present landfill operations and
hazardous waste management. These laws include the Federal Clean Air Act, the
Clean Water Act, the Resource Conservation and Recovery Act and their respective
state counterparts. The Company will
    
 
                                      F-33
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 14--ENVIRONMENTAL AND SAFETY MATTERS (CONTINUED)
    
   
continue to incur significant capital and operating expenditures to maintain
compliance with applicable federal and state environmental laws. These
expenditures include costs of compliance with federal worker safety laws,
landfill expansions and wastewater treatment system upgrades.
    
 
   
    In addition to conventional pollutants, minute quantities of dioxins and
other chlorinated organic compounds may be contained in the wastewater effluent
of the Company's bleached kraft pulp mills in Somerset and Westbrook, Maine and
Muskegon, Michigan. The most recent National Pollutant Discharge Elimination
System ("NPDES") wastewater permit limits proposed by the EPA would limit dioxin
discharges from the Company's Somerset and Westbrook mills to less than the
level of detectability. The Company is presently meeting the EPA's proposed
dioxin limits but it is not meeting the proposed limits for other parameters
(e.g., temperature and color) and is attempting to revise these other wastewater
permit limits for its facilities. While the permit limitations at these two
facilities are being challenged, the Company continues to operate under existing
EPA permits, which have technically expired, in accordance with accepted
administrative practice. In addition, the Muskegon mill is involved, as one of
various industrial plaintiffs, in litigation with the County of Muskegon
regarding a 1994 ordinance governing the County's industrial wastewater
pretreatment program. The lawsuit challenges, among other things, the treatment
capacity availability and local effluent limit provisions of the ordinance. In
July 1996, the Court rendered a decision substantially in favor of the Company
and other plaintiffs, but the County has appealed the Court's decision. If the
Company and the other plaintiffs do not prevail in that appeal or are not
successful in ongoing negotiations with the County, the Company may not be able
to obtain additional treatment capacity for future expansions and the County
could impose stricter permit limits. The imposition of currently proposed permit
limits or the failure of the Muskegon lawsuit could require substantial
additional expenditures, including short-term expenditures, and may lead to
substantial fines for any noncompliance.
    
 
   
    In November 1993, the EPA announced proposed regulations that would impose
new air and water quality standards aimed at further reductions of pollutants
from pulp and paper mills, particularly those conducting bleaching operations
(generally referred to as the "cluster rules"). Although the EPA has not made
any commitments, final promulgation of the cluster rules is expected to occur by
early 1997 and compliance with the rules may be required beginning in 1998. The
Company believes that compliance with the cluster rules, if adopted as currently
proposed, may require aggregate capital expenditures of approximately $76.0
million through 1999. The ultimate financial impact to the Company of compliance
with the cluster rules will depend upon the nature of the final regulations, the
timing of required implementation and the cost and availability of new
technology. The Company also anticipates that it will incur an estimated $10.0
million to $20.0 million of capital expenditures through 1999 related to
environmental compliance other than as a result of the cluster rules.
    
 
   
    The Company's mills generate substantial quantities of solid wastes and
by-products that are disposed of at permitted landfills and solid waste
management units at the mills. The Company is currently planning to expand the
landfill at the Somerset mill at a projected total cost of approximately $16.0
million, of which $7.0 million is expected to be incurred prior to the year 2000
with the remainder being spent subsequent to 2004.
    
 
   
    The Muskegon mill has had discussions with the Michigan Department of
Natural Resources ("DNR") regarding a wastewater surge pond adjacent to the
Muskegon Lake. The DNR presently is considering whether the surge pond is in
compliance with Michigan Act 245 (Water Resources Commission Act) regarding
potential discharges from that pond. The matter is now subject to the results of
a pending engineering investigation. There is a possibility that, as a result of
DNR requirements, the surge pond may be closed in the future. The Company
estimates the cost of closure will be approximately $2.0 million. In
    
 
                                      F-34
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 14--ENVIRONMENTAL AND SAFETY MATTERS (CONTINUED)
    
   
addition, if it is necessary to replace the functional capacity of the surge
pond with above-grade structures, the Company preliminarily estimates that up to
an additional $8.0 million may be required for such construction costs.
    
 
   
    The Company has been identified as a potentially responsible party under the
Federal Comprehensive Environmental Response, Compensation and Liability Act of
1980, as amended ("CERCLA" or "Superfund"), or analogous state law, for cleanup
of contamination at seven sites. Based upon the Company's understanding of the
total amount of liability at each site, its calculation of its percentage share
in each proceeding, and the number of potentially responsible parties at each
site, the Company presently believes that its aggregate exposure for these
matters is not material. Moreover, as a result of the Acquisition, the Company's
former parent, Scott, agreed to indemnify and defend the Company for and
against, among other things, the full amount of any damages or costs resulting
from the off-site disposal of hazardous substances occurring prior to the date
of closing, including all damages and costs related to these seven sites. Since
the date of closing of the Acquisition, Scott has been performing under the
terms of this environmental indemnity and defense provision and, therefore, the
Company has not expended any funds with respect to these seven sites.
    
 
   
    The Company currently has a five year demolition project in progress at its
Westbrook Facility for health and safety reasons. Total costs of the project are
estimated to be approximately $9.0 million, of which approximately $5.7 million
had been spent as of October 2, 1996. The Company recognizes these costs as they
are incurred.
    
 
   
    The Company does not believe that it will have any liability under recent
emergency legislation enacted by the State of Maine to cover a significant
shortfall in the Maine workers' compensation system through assessments of
employers and insurers; however, there can be no assurance that the existing
legislation will fully address the shortfall.
    
 
   
    The Company believes that none of these matters, individually or in the
aggregate, is expected to have a material adverse effect on its financial
position, results of operations or cash flows.
    
 
   
NOTE 15--COMMITMENTS AND CONTINGENCIES
    
 
   
    The Mobile, Alabama, paper mill was historically operated by Scott as part
of an integrated facility (including a tissue mill, a pulp mill and energy
facility). In connection with the Acquisition, Warren entered into long-term (25
years initially, subject to mill closures and certain FORCE MAJEURE events)
supply agreements with Scott for the supply of pulp and water and the treatment
of effluent at the Mobile Mill. Wood pulp will be supplied generally at market
prices. Pulp prices will be discounted, primarily because of the lower delivery
costs due to the elimination of freight costs associated with delivering pulp to
Warren's Mobile paper mill and pulp quantities will be subject to minimum
(170,000 to 182,400 tons per year) and maximum (220,000 to 233,400 tons per
year) limits. Prices for other services to be provided by Scott will generally
be based upon cost. Prior to the Acquisition, Scott sold its energy facility at
Mobile to MESC. In connection with the sale of the energy facility, MESC entered
into a long-term agreement with Warren to provide electric power and steam to
the paper mill at rates generally comparable to market tariffs, including fuel
cost and capital recovery components. Scott, MESC and Warren have also entered
into a long-term shared facilities and services agreement (the "Shared
Facilities Agreement") with respect to medical and security services, common
roads and parking areas, office space and similar items and a comprehensive
master operating agreement providing for the coordination of services and
integration of operations among the energy facility, the paper mill, the pulp
mill and the tissue mill. Annual fees under the Shared Facilities Agreement are
expected to be approximately $1.5 million per year through the 25
    
 
                                      F-35
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 15--COMMITMENTS AND CONTINGENCIES (CONTINUED)
    
   
year term of the agreement. Warren has the option to cancel certain
non-essential services covered by the Shared Services Agreement at any time
prior to the end of the 25 year term.
    
 
   
    A substantial portion of the Company's electricity requirements are
satisfied through cogeneration agreements ("Power Purchase Agreements" or
"Agreements") whereby the Somerset and Westbrook mills each cogenerate
electricity and sell the output to Central Maine Power Company ("CMP"). The
Westbrook and Somerset Power Purchase Agreements require CMP to purchase such
energy produced by these cogeneration facilities at above market rates which has
reduced the Predecessor Corporation's historical cost of electrical energy. The
Westbrook Agreement expires October 31, 1997 and the Somerset Agreement expires
in the year 2012. The favorable pricing element of the Somerset Agreement will
end on November 30, 1997. The agreements also require the mills to purchase
electricity from CMP at the standard industrial tariff rate. To reflect the fair
market value of the acquired Power Purchase Agreements in accordance with APB
No. 16, as of the Acquisition date, the Company established a deferred asset of
approximately $32.3 million. This deferred asset is recorded with other
contracts valued at the Acquisition date as a net long-term liability. This
deferred asset is being amortized over the remaining life of the favorable Power
Purchase Agreements. For the nine months ended September 27, 1995 and fiscal
year 1996, amortization expense related to this asset approximated $10.8 million
and $12.0 million, respectively.
    
 
   
    The Company is also involved in various other lawsuits and administrative
proceedings. The relief sought in such lawsuits and proceedings include
injunctions, damages and penalties. Although the final results in these suits
and proceedings cannot be predicted with certainty, the Company believes that
they will not have a material effect on the Company's financial position,
results of operations or cash flows.
    
 
   
NOTE 16--RETIREMENT BENEFITS
    
 
   
    PENSION PLANS
    
 
   
    Prior to the Acquisition, employees participated in two Warren sponsored
hourly pension plans and a salaried pension plan and two Scott sponsored hourly
pension plans. During 1994, the assets and obligations relating to Warren's
active employees were allocated to four newly formed pension plans based on the
requirements of Section 414(l) of the Internal Revenue Code and the regulations
thereunder. Management and the Plan's trustees believe such allocation is
reasonable.
    
 
   
    The four defined-benefit, trusteed pension plans provide retirement benefits
for substantially all employees. Benefits provided are primarily based on
employees' years of service and compensation. Warren's funding policy complies
with the requirements of Federal law and regulations. Plan assets consist of
equity securities, bonds and short-term investments. The current portion of the
net pension liability, detailed below, was $3.0 million at October 2, 1996. The
net pension liability at September 27, 1995 was all long-term.
    
 
                                      F-36
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 16--RETIREMENT BENEFITS (CONTINUED)
    
   
    The funded status of the Warren sponsored pension plans is shown below (in
millions):
    
 
   
<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 27,  OCTOBER 2,
                                                                                             1995          1996
                                                                                         -------------  -----------
<S>                                                                                      <C>            <C>
Actuarial present value of benefit obligation:
  Vested...............................................................................    $    71.3     $    82.4
  Nonvested............................................................................         18.0          16.5
                                                                                              ------    -----------
Accumulated benefit obligation.........................................................         89.3          98.9
Additional obligation for future salary increases......................................         27.2          21.0
                                                                                              ------    -----------
Projected benefit obligation...........................................................        116.5         119.9
Plan assets at fair value..............................................................        102.5         116.2
                                                                                              ------    -----------
Projected benefit obligation in excess of plan assets..................................        (14.0)         (3.7)
Unrecognized net gain..................................................................         (8.5)        (27.7)
                                                                                              ------    -----------
Accrued pension cost...................................................................        (22.5)        (31.4)
Contributions..........................................................................           --           7.1
                                                                                              ------    -----------
Net pension liability..................................................................    $   (22.5)    $   (24.3)
                                                                                              ------    -----------
                                                                                              ------    -----------
</TABLE>
    
 
   
    The net pension cost for the Warren sponsored plans include the following
components (in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>              <C>              <C>            <C>
                                              NINE MONTHS     THREE MONTHS     NINE MONTHS    TWELVE MONTHS
                                                 ENDED            ENDED           ENDED           ENDED
                                             SEPTEMBER 24,    DECEMBER 20,    SEPTEMBER 27,    OCTOBER 2,
                                                 1994             1994            1995            1996
                                            ---------------  ---------------  -------------  ---------------
Service cost-benefits earned during the
  period..................................     $     1.5        $     0.4       $     4.5       $     6.3
Interest cost on projected benefit
  obligation..............................           6.5              2.1             6.9             9.8
Actual return on plan assets..............          (0.8)             2.7           (10.4)          (14.1)
Net deferral..............................          (5.4)            (4.7)            4.2             4.9
                                                     ---              ---           -----           -----
Net pension cost..........................     $     1.8        $     0.5       $     5.2       $     6.9
                                                     ---              ---           -----           -----
                                                     ---              ---           -----           -----
</TABLE>
    
 
   
    Pension expense allocated to the Predecessor Corporation relating to its
participation in the Scott plans was $5.7 million and $1.9 million for the nine
months ended September 24, 1994 and the three months ended December 20, 1994,
respectively.
    
 
   
    The projected benefit obligation at September 27, 1995 and October 2, 1996
was determined using an assumed discount rate of 8.0% and 8.25%, respectively,
and an assumed long-term rate of compensation increase of 5.25% and 4.75%,
respectively. The assumed rate of return on plan assets (on an annualized basis)
was 10.5%, 10.5%, 9.0% and 9.0% for the nine months ended September 24, 1994,
the three months ended December 20, 1994, the nine months ended September 27,
1995 and fiscal year 1996, respectively.
    
 
   
    SAVINGS PLAN
    
 
   
    The Predecessor Corporation's contributions to various savings plans were
based on employee contributions and compensation and totaled $3.8 million and
$0.6 million for the nine months ended September 24, 1994 and the three months
ended December 20, 1994, respectively. Warren currently sponsors two 401(k)
deferred contribution plans covering substantially all Warren employees pursuant
to
    
 
                                      F-37
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 16--RETIREMENT BENEFITS (CONTINUED)
    
   
which Warren is obligated to match, up to specified amounts, employee
contributions. Warren contributions to these plans totaled $3.8 million and $5.3
million for the nine months ended September 27, 1995 and fiscal year 1996,
respectively.
    
 
   
    SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
    
 
   
    Effective in fiscal year 1996, Warren approved a Supplemental Executive
Retirement Plan ("SERP"). Key executives are eligible to participate in the SERP
provided such individuals meet specified criteria upon retirement. Payments to
the plan are made at the time key executives retire. The related expense is
recorded in each fiscal year based on actuarially determined amounts. To date,
payments made pursuant to the plan and the related expense have not been
material to Warren's results of operations or cash flows.
    
 
   
NOTE 17--POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
    
 
   
    Warren sponsors a defined benefit postretirement plan that provides health
care and life insurance benefits to eligible retired employees. Employees are
generally eligible for benefits upon retirement and completion of a specified
number of years of service. The current portion of Warren's net postretirement
liability, detailed below, was $0.1 million at October 2, 1996. The net
postretirement liability at September 27, 1995 was all long-term.
    
 
   
    The following schedule provides the plan's funded status and obligations (in
millions):
    
 
   
<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 27,  OCTOBER 2,
                                                                                             1995          1996
                                                                                         -------------  -----------
<S>                                                                                      <C>            <C>
Accumulated postretirement benefit obligations (APBO):
  Retirees.............................................................................    $      --     $     0.6
  Active Participants..................................................................         25.7          30.6
                                                                                              ------    -----------
  Total APBO...........................................................................         25.7          31.2
Plan assets at fair value..............................................................           --            --
                                                                                              ------    -----------
APBO in excess of plan assets..........................................................        (25.7)        (31.2)
  Unrecognized transition obligation...................................................           --            --
  Unrecognized net actuarial gain......................................................         (1.8)         (1.1)
                                                                                              ------    -----------
Net postretirement liability...........................................................    $   (27.5)    $   (32.3)
                                                                                              ------    -----------
                                                                                              ------    -----------
</TABLE>
    
 
   
    Components of the net periodic postretirement benefit expense are as follows
(in millions):
    
 
   
<TABLE>
<CAPTION>
<S>                                         <C>            <C>              <C>              <C>
                                             NINE MONTHS    THREE MONTHS      NINE MONTHS     TWELVE MONTHS
                                                ENDED           ENDED            ENDED            ENDED
                                            SEPTEMBER 24,   DECEMBER 20,     SEPTEMBER 27,     OCTOBER 2,
                                                1994            1994             1995             1996
                                            -------------  ---------------  ---------------  ---------------
Service cost..............................    $     2.7       $     0.9        $     2.0        $     2.6
Interest cost on APBO.....................          5.0             1.7              1.6              2.3
Net amortization and deferral.............          4.0             1.3               --               --
                                                  -----             ---              ---              ---
  Net postretirement benefit cost.........    $    11.7       $     3.9        $     3.6        $     4.9
                                                  -----             ---              ---              ---
                                                  -----             ---              ---              ---
</TABLE>
    
 
   
    The discount rates used to estimate the accumulated benefit obligations as
of September 27, 1995 and October 2, 1996 were 8.0% and 8.25%, respectively. The
health care cost trend rates used to value APBO were 10.5%, 10.5%, 9.0% and 9.0%
at September 24, 1994, December 20, 1994, September 27, 1995 and
    
 
                                      F-38
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 17--POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)
    
   
October 2, 1996, respectively, decreasing gradually to an ultimate rate of 5.25%
in the year 2007. A one-percentage point increase in the assumed health care
trend rate for each future year would increase the APBO by approximately 8.7% at
October 2, 1996 and would increase the sum of the benefits earned and interest
cost components of net postretirement benefit cost for 1996 by approximately
14.6%.
    
 
   
NOTE 18--OTHER LIABILITIES (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                                          SEPTEMBER 27,   OCTOBER 2,
                                                                                              1995           1996
                                                                                         ---------------  -----------
<S>                                                                                      <C>              <C>
Accrued workers' compensation..........................................................     $    35.0      $    29.7
Accrued pension and other postretirement benefits......................................          50.0           53.5
Other accrued liabilities..............................................................           8.3           15.0
                                                                                                -----          -----
                                                                                            $    93.3      $    98.2
                                                                                                -----          -----
                                                                                                -----          -----
</TABLE>
    
 
   
NOTE 19--SERIES B REDEEMABLE EXCHANGEABLE PREFERRED STOCK
    
 
   
    Warren has authorized 10.0 million shares of Series B redeemable
exchangeable preferred stock (the "Series B Preferred Stock") from which
Warren's Board of Directors designated a series consisting of 3.0 million shares
of Old Senior Preferred Stock. The Old Senior Preferred Stock was issued in
connection with the financing of the Acquisition. The Old Senior Preferred Stock
was exchanged for Series B Preferred Stock on May 31, 1995.
    
 
   
    The Series B Preferred Stock has a liquidation preference of $25.00 per
share (aggregate liquidation preference is $75.0 million, plus accumulated
dividends). The Series B Preferred Stock was recorded at the net proceeds of
$65.4 million received from the issuance after deducting stock issuance costs
and excluding approximately $6.9 million paid by the purchaser to Holdings for
class A warrants which were issued in conjunction with the Old Senior Preferred
Stock. The excess of the liquidation preference over the carrying value is being
accreted by periodic charges to retained earnings over the life of the issue.
    
 
   
    Dividends are cumulative and accrue quarterly at a rate of 14% per annum of
(a) the liquidation preference amount and (b) the amount of accrued but unpaid
dividends from prior dividend accrual periods ending on or prior to December 15,
1999 ("Accumulated Dividends"). Warren does not expect to pay dividends on the
Series B Preferred Stock in cash for any period ending on or prior to December
15, 1999. Cumulative dividends on Series B Preferred Stock that have not been
paid at September 27, 1995 and October 2, 1996 are $8.5 million and $21.2
million, respectively, and are included in the carrying amount of the Series B
Preferred Stock as indicated below (in millions):
    
 
   
<TABLE>
<S>                                                                                    <C>
Issuance on December 21, 1994 for cash (at fair value on date of issuance)...........  $    65.4
  Accretion to redemption value......................................................        0.6
  Dividends on Series B Preferred Stock..............................................        8.5
                                                                                       ---------
Balance, September 27, 1995..........................................................       74.5
  Accretion to redemption value......................................................        0.8
  Dividends on Series B Preferred Stock..............................................       12.7
                                                                                       ---------
Balance, October 2, 1996.............................................................  $    88.0
                                                                                       ---------
                                                                                       ---------
</TABLE>
    
 
                                      F-39
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 19--SERIES B REDEEMABLE EXCHANGEABLE PREFERRED STOCK (CONTINUED)
    
   
    REDEMPTION
    
 
   
    The Series B Preferred Stock is redeemable at the option of Warren, in whole
or in part, at any time on or after December 15, 2001 at the redemption prices
(expressed as a percentage of the Specified Amount) with respect to the Series B
Preferred Stock set forth below plus all accrued and unpaid liquidated damages
and dividends (excluding any Accumulated Dividends), if any, if redeemed during
the twelve month period beginning on December 15 of the years indicated below:
    
 
   
<TABLE>
<CAPTION>
YEAR                                                                                PERCENTAGE
- ----------------------------------------------------------------------------------  -----------
<S>                                                                                 <C>
2001..............................................................................       104.2%
2002..............................................................................       102.8%
2003..............................................................................       101.4%
2004..............................................................................       100.0%
</TABLE>
    
 
   
    "Specified Amount" on any specific date with respect to any share of Series
B Preferred Stock means the sum of (i) the liquidation preference with respect
to such share and (ii) the Accumulated Dividends with respect to such share.
    
 
   
    In the event that Holdings consummates one or more public offerings of its
common stock on or before December 15, 1997, Warren may, at its option, redeem
the Series B Preferred Stock with the proceeds therefrom at a redemption price
equal to 113% of the Specified Amount, plus all accrued and unpaid liquidated
damages and dividends (excluding any Accumulated Dividends but including an
amount equal to a pro rata dividend from the immediately preceding dividend
accrual date to the redemption date), if any, through the redemption date;
provided, that at least $50.0 million in aggregate Specified Amount of Series B
Preferred Stock remains outstanding immediately following such redemption.
    
 
   
    Warren is required to redeem the Series B Preferred Stock on December 15,
2006 at the Specified Amount plus all accrued and unpaid damages and dividends
(excluding any Accumulated Dividends but including an amount equal to a pro rata
dividend from the immediately preceding dividend accrual date to the redemption
date).
    
 
   
    At any scheduled dividend payment date, Warren may, at its option, exchange
all of the shares of the Series B Preferred Stock then outstanding for Warren's
14% Series B Subordinated Exchange Debentures due 2006.
    
 
   
    In the event of a Change of Control, as defined, the holders of Series B
Preferred Stock will have the right to require Warren to repurchase such Series
B Preferred Stock, in whole or in part, at a price equal to 101% of the
Specified Amount thereof, plus accrued and unpaid liquidated damages and
dividends (excluding any Accumulated Dividends but including an amount equal to
a pro rata dividend from the immediately preceding dividend accrual date to the
redemption date).
    
 
   
    Holders of the Series B Preferred Stock have limited voting rights,
customary for preferred stock, including the right to elect two additional
directors upon certain events such as Warren failing to pay dividends in cash
for more than six consecutive dividend accrual periods ending after December 15,
1999.
    
 
   
NOTE 20--RELATED PARTY TRANSACTIONS
    
 
   
    Pursuant to the limitations on restricted payments outlined in the Credit
Agreement, the indenture relating to the Notes and the Series B Preferred Stock,
the Company may make cash payments to Holdings, including, among other things,
(i) amounts under a tax sharing agreement to be entered into between the Company
and Holdings necessary to enable Holdings to pay the Company's taxes and
    
 
                                      F-40
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 20--RELATED PARTY TRANSACTIONS (CONTINUED)
    
   
(ii) administrative fees to Holdings and amounts to cover various specified
costs and expenses of Holdings. The associated administrative fee expensed
during the nine months ended September 27, 1995 and the fiscal year 1996 was
approximately $0.8 million and $1.0 million, respectively.
    
 
   
    Warren has contracted through a management services agreement (the
"Management Services Agreement") and central cost allocation agreement (the
"Central Cost Allocation Agreement") with two subsidiaries of Sappi, Sappi
International Management AG ("SIM") and Sappi Management Services Limited
("SMS"), to provide management advisory services. The aggregate fee to be
charged to Warren by SIM and SMS is limited to an annual amount of $1.0 million.
For the nine months ended September 27, 1995 and fiscal year 1996, Warren
incurred such a management fee of approximately $0.8 million and $1.0 million,
respectively.
    
 
   
    The Management Services Agreement with SIM establishes an agreement whereby
SIM provides strategic and corporate planning advice, financial and legal
services and services relating to public affairs and human resources. Warren
agrees to pay a service fee to SIM which is determined based upon Warren's
proportionate share in the aggregate amount of costs which SIM incurs in
providing services to the entire number of Sappi group companies which have
entered into agreements of this nature with SIM, plus a profit mark-up of 10%.
Warren's proportionate share is based upon the time spent on Warren services
divided by total time spent by SIM on total Sappi group company services. This
agreement commenced on January 1, 1995 and is effective until terminated by
either party with six months written notice.
    
 
   
    The Central Cost Allocation Agreement with SMS provides for general
technical and administrative support services to supplement the services
provided by SIM. Warren has agreed to pay a service fee to SMS which is
determined based upon Warren's proportionate share in the aggregate amount of
costs which SMS incurs in providing services to the entire number of Sappi group
companies which have entered into agreements of this nature with SMS, plus a
profit mark-up of 10%. Warren's proportionate share is based upon Warren's
inventory turnover divided by total inventory turnover of SMS group companies.
This agreement commenced on January 1, 1995 and is effective until terminated by
either party with six months written notice.
    
 
   
    Warren has also entered into a cross licensing agreement with Sappi
Deutschland, the worldwide holding company for all European and U.S. business
operations of Sappi, and Hannover Papier AG ("Hannover"), a subsidiary of Sappi.
Pursuant to this agreement, Warren and Hannover have agreed to enter into
specific written agreements to share paper processing techniques and have also
agreed to enter into specific distribution agreements whereby Warren has agreed
to use its distribution network in the United States to facilitate and increase
Hannover's exports. Sappi Deutschland will facilitate the licensing process. No
specific agreements have been entered into in connection with this cross
licensing agreement as of October 2, 1996.
    
 
   
    During fiscal 1996, Warren shipped products to certain Sappi subsidiaries
(Sappi Europe, SA, Specialty Pulp Services and U.S. Paper). These subsidiaries
then sold Warren's product to external customers at market prices and remitted
the proceeds from such sales to Warren, net of a sales commission. Warren
shipped $33.0 million and $151.4 million of products to subsidiaries of Sappi
and expensed fees of approximately $1.1 million and $7.2 million relating to
these sales for the nine months ended September 27, 1995 and fiscal year 1996,
respectively. Trade accounts receivable at September 27, 1995 and October 2,
1996 included approximately $12.4 million and $37.1 million due from
subsidiaries of Sappi, respectively. Amounts as of October 2, 1996, are included
in the pool of receivables securitized under the A/R Facility (Note 11). The
Company has formalized certain of these agreements and is in the process of
formalizing the remainder.
    
 
                                      F-41
<PAGE>
   
                              S.D. WARREN COMPANY
    
 
   
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
NOTE 21--SUBSEQUENT EVENTS
    
 
   
    On October 17, 1996, a fire occurred at an outside warehouse location in
Muskegon, Michigan, which resulted in the loss of approximately 8,000 tons of
inventory valued in excess of $5.5 million. While the Company cannot reasonably
estimate at this time the total loss experienced, or the amount to be recovered
under its insurance policies, it does not expect that losses will exceed its
insurance coverage limits.
    
 
   
    Due to exceptionally heavy rains, the Presumpscot River flooded the
Westbrook mill on October 21, 1996. The flooding resulted in the temporary
closure of the mill. Damage to mill equipment is being repaired and normal
operating mill conditions are being restored. While the mill is not yet
operating at full production, it will have, by the end of December 1996,
attained a level of operation close to the pre-flood situation. While the
Company cannot reasonably estimate at this time the total loss experienced, or
the exact amount to be recovered under its insurance policies, early indications
suggest that such amounts may be significant. However, total losses are not
expected to exceed the Company's insurance coverage limits, which include both
business interruption and property loss coverage.
    
 
   
    On October 24, 1996, the Company announced a restructuring plan that will
likely result in a pretax charge of approximately $10.0 million in the first
quarter of fiscal 1997. The charge will be taken to cover the one-time costs
related to the reduction of up to approximately 200 salaried positions, or
approximately 14% of the Company's salaried workforce.
    
 
   
    On November 5, 1996, a proposed binding referendum measure to eliminate
clearcutting in unincorporated areas in the State of Maine was defeated. A
competing measure, which could establish new forestry standards stricter than
current law, but which would not completely ban clearcutting, received a
plurality vote. This competing measure was supported by the Company, other major
timber interests in Maine, several environmental groups as well as the Governor
of Maine. Under Maine law, this competing measure will not become law unless it
receives a simple majority of the votes cast in a special election scheduled to
be held in 1997. If this competing measure does become law, the consequence to
the Company is not expected to be material, because such measure generally
reflects sustainable forestry initiatives already voluntarily adopted by the
Company.
    
 
                                      F-42
<PAGE>
   
                                  SCHEDULE II
                              S.D. WARREN COMPANY
                       VALUATION AND QUALIFYING ACCOUNTS
                                 (IN MILLIONS)
    
 
   
<TABLE>
<CAPTION>
                                                                   BALANCE AT                   DEDUCTIONS    BALANCE AT
                                                                    BEGINNING     COSTS AND    (PRINCIPALLY     END OF
                                                                    OF PERIOD     EXPENSES     WRITE- OFFS)     PERIOD
                                                                   -----------  -------------  -------------  -----------
<S>                                                                <C>          <C>            <C>            <C>
Allowance for doubtful accounts:
Twelve months ended October 2, 1996..............................   $     5.6     $      --      $     0.3     $     5.3
Nine months ended September 27, 1995.............................         5.4           0.2             --           5.6
Three months ended December 20, 1994.............................         6.3            --            0.9           5.4
Nine months ended September 24, 1994.............................         5.4           0.9             --           6.3
 
Allowance for inventory obsolescence:
Twelve months ended October 2, 1996..............................   $     4.1     $      --      $     2.7     $     1.4
Nine months ended September 27, 1995.............................          --           4.1             --           4.1
Three months ended December 20, 1994.............................         2.1           0.5             --           2.6
Nine months ended September 24, 1994.............................         2.3           0.6            0.8           2.1
 
Reserve for restructuring:
Twelve months ended October 2, 1996..............................   $      --     $      --      $      --     $      --
Nine months ended September 27, 1995.............................          --            --             --            --
Three months ended December 20, 1994.............................        12.7            --           12.7            --
Nine months ended September 24, 1994.............................        91.7            --           79.0          12.7
</TABLE>
    
 
                                      F-43
<PAGE>
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
 
    NO  DEALER, SALESPERSON OR OTHER INDIVIDUAL  HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR MAKE ANY REPRESENTATION NOT  CONTAINED IN THIS PROSPECTUS AND  IF
GIVEN  OR MADE, SUCH INFORMATION  OR REPRESENTATIONS MUST NOT  BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY  THE COMPANY. THIS PROSPECTUS  DOES NOT CONSTITUTE  AN
OFFER  TO SELL,  OR A  SOLICITATION OF AN  OFFER TO  BUY, THE  SECURITIES IN ANY
JURISDICTION WHERE, OR TO  ANY PERSON TO  WHOM, IT IS UNLAWFUL  TO MAKE SUCH  AN
OFFER  OR SOLICITATION TO  SUCH PERSON. NEITHER THE  DELIVERY OF THIS PROSPECTUS
NOR  ANY  SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY
IMPLICATION  THAT THERE HAS NOT  BEEN ANY CHANGE IN THE  FACTS SET FORTH IN THIS
PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                                 --------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                    PAGE
<S>                                              <C>
Additional Information.........................           2
Prospectus Summary.............................           3
Forward-Looking Statements.....................          11
Risk Factors...................................          11
Use of Proceeds................................          17
Dividend Policy................................          18
Capitalization.................................          19
Selected Historical Financial Data.............          20
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................................          22
Business.......................................          35
Management.....................................          43
The Acquisition................................          47
Security Ownership of Certain Beneficial Owners
  and Management...............................          48
Certain Relationships and Related
  Transactions.................................          49
Description of the Notes.......................          52
Description of the Senior Preferred Stock......          77
Description of the Exchange Debentures.........          84
Description of Capital Stock...................          88
Description of the Credit Agreement and the A/R
  Facility.....................................          88
Certain Federal Income Tax Considerations......          93
Plan of Distribution...........................          98
Experts........................................          98
Index to Financial Statements..................         F-1
</TABLE>
    
 
                              S.D. WARREN COMPANY
 
                              12% SERIES B SENIOR
                                  SUBORDINATED
                                 NOTES DUE 2004
 
                                      AND
 
                              14% SERIES B SENIOR
                                  EXCHANGEABLE
                            PREFERRED STOCK DUE 2006
 
                               -----------------
 
                                   PROSPECTUS
 
                               -----------------
 
                          DONALDSON, LUFKIN & JENRETTE
      SECURITIES CORPORATION
 
   
                                 AUGUST  , 1997
    
 
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
    The  Pennsylvania Business Corporation Law of  1988, as amended (the "PBCL")
provides that  the Company,  unless  otherwise restricted  by its  by-laws,  may
indemnify  a  person  that is  or  was a  party  to any  threatened,  pending or
completed action or  proceeding (an "Action")  because that person  is or was  a
representative  of  the Company,  or is  or was  serving at  the request  of the
Company as  a representative  of  another domestic  or foreign  corporation  for
profit  or not-for-profit, partnership, joint venture, trust or other enterprise
(a "Company Representative") under the  circumstances set forth herein.  Section
1741 of PBCL permits the Company to indemnify any Company Representative who was
or  is  a  party  to  an  Action  whether  civil,  criminal,  administrative  or
investigative (other than an Action by or in the right of the Company),  against
expenses  (including  attorney's fees),  judgments,  fines and  amounts  paid in
settlement actually and  reasonably incurred by  that Company Representative  in
connection  with the Action  if that Company Representative  acted in good faith
and in a manner that Company Representative reasonably believed to be in, or not
opposed to, the best interests of the Company and, with respect to any  criminal
Action,  had no reason to believe was unlawful. Section 1742 of the PBCL permits
the Company to indemnify any Company Representative who was or is a party to  an
Action  by or in  the right of  the Company to  procure a judgment  in its favor
against expenses (including attorney's fees) actually and reasonably incurred by
that Company Representative in connection with the defense or settlement of  the
Action  if that Company Representative acted in  good faith and in a manner that
Company Representative reasonably believed to be in, or not opposed to, the best
interests of the Company. However, if a Company Representative is or was a party
to an Action by or in the right of  the Company and is adjudged to be liable  to
the Company, then that Company Representative is not entitled to indemnification
unless,  but only to the extent that, the  court of common pleas of the judicial
district in the county in which the registered office of the Company is located,
or the court in which the action was brought, determines upon application,  that
despite  the adjudication of liability  but in view of  all the circumstances of
the case,  the  Company Representative  is  fairly and  reasonably  entitled  to
indemnity  for the expenses that such  court deems proper. Finally, Section 1743
of the PBCL provides that to the  extent that a Company Representative has  been
successful on the merits or otherwise in defense of any Action referred to above
or in defense of any claim, issue or matter therein, that Company Representative
shall  be indemnified  against expenses  (including attorney  fees) actually and
reasonably incurred.
 
    The Company's By-laws and Articles of Incorporation provide that the Company
shall indemnify to the fullest extent permitted by law any person who was or  is
a  party or is threatened to be made a  party to or is otherwise involved in any
threatened, pending  or completed  action, suit  or proceeding,  whether  civil,
criminal,  administrative or  investigative (a  "Proceeding"), by  reason of the
fact that such person is or was a  Director or Officer of the Company, or is  or
was  serving at the request  of the Company as a  Director or Officer of another
corporation or of  a partnership, joint  venture, trust or  other enterprise  or
entity,  whether  or  not for  profit,  whether domestic  or  foreign, including
service  with  respect  to  an  employee  benefit  plan,  its  participants   or
beneficiaries,  against all  liability, loss  and expense  (including attorneys'
fees and amounts paid  in settlement) actually and  reasonably incurred by  such
person  in  connection  with such  Proceeding,  whether or  not  the indemnified
liability arises or arose from any Proceeding by or in the right of the Company.
 
    The Company has obtained directors'  and officers' liability insurance  that
covers certain liabilities and expenses of the Company's directors and officers.
The  Company intends to  enter into indemnification agreements  with each of its
directors and certain of its officers.
 
    Sappi carries  directors'  and  officers' liability  insurance  that  covers
certain  liabilities and expenses  of directors and  officers of subsidiaries of
Sappi. Directors and officers of the Company who are employees of Sappi have the
benefit of the coverage, subject to the limitations of such insurance.
 
                                      II-1
<PAGE>
    Directors of the Company who are also employees of Sappi may be entitled  to
indemnification  from Sappi for  certain liabilities and  expenses incurred as a
result of serving as directors of the Company.
 
ITEM 21.  EXHIBITS
 
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
<C>          <S>
    1.1      Purchase Agreement dated as of December 13, 1994, among SDW Holdings Corporation, SDW Acquisition
             Corporation, Sappi Limited, DLJ Merchant Banking, Inc. and certain of its affiliates, UBS Capital
             Corporation and Donaldson, Lufkin & Jenrette Securities Corporation (the "Purchase Agreement").*
 
    1.2      Amendment Number 1 to the Purchase Agreement, dated as of December 19, 1994, among SDW Holdings
             Corporation, SDW Acquisition Corporation, Sappi Limited, DLJ Merchant Banking, Inc. and certain of
             its affiliates, UBS Capital Corporation and Donaldson, Lufkin & Jenrette Securities Corporation.*
 
    1.3      Amendment Number 2 to the Purchase Agreement, dated as of December 20, 1994, among SDW Holdings
             Corporation, S.D. Warren Company and Donaldson, Lufkin & Jenrette Securities Corporation.*
 
    1.4      Registration Rights Agreement, dated as of December 20, 1994 by and between SDW Acquisition
             Corporation and Donaldson, Lufkin & Jenrette Securities Corporation (the "Registration Agreement").*
 
    1.5      Amendment Number 1 to the Registration Agreement, dated as of December 20, 1994, by and between S.D.
             Warren Company and Donaldson, Lufkin & Jenrette Securities Corporation.*
 
    1.6      Registration Rights Agreement, dated as of December 20, 1994 by and between SDW Acquisition
             Corporation and UBS Capital Corporation (the "UBSC Registration Agreement").*
 
    1.7      Amendment Number 1 to the UBSC Registration Agreement, dated as of December 20, 1994, by and between
             S.D. Warren Company and UBS Capital Corporation.*
 
    1.8      Lock-up Agreement, dated as of December 12, 1994, between Donaldson, Lufkin & Jenrette Securities
             Corporation and UBS Capital Corporation.*
 
    1.9      Side Letter, dated as of December 19, 1994, between Donaldson, Lufkin & Jenrette Securities
             Corporation and UBS Capital Corporation.*
 
    3.1      Amended and Restated Articles of Incorporation of the Registrant.*
 
    3.2      By-laws of the Registrant.*
 
    4.1      Indenture, dated as of December 20, 1994, between SDW Acquisition Corporation and the Bank of New
             York, as trustee, relating to the 12% Series A Senior Subordinated Notes due 2004 and the 12% Series
             B Senior Subordinated Notes due 2004.*
 
    4.2      First Supplemental Indenture, dated as of December 20, 1994 between S.D. Warren Company and Bank of
             New York, as trustee, relating to the 12% Series A Senior Subordinated Notes due 2004 and the 12%
             Series B Senior Subordinated Notes due 2004.*
 
    4.3      Certificate of Designations, Preferences and Relative, Participating, Optional and other Special
             Rights of Preferred Stock and Qualifications, Limitations and Restrictions thereof of 14% Series A
             Senior Exchangeable Preferred Stock due 2006 and 14% Series B Senior Exchangeable Preferred Stock due
             2006 of S.D. Warren Company, dated as of December 20, 1994.*
 
    4.4      Form of the Exchange Debenture Indenture between S.D. Warren Company and the United States Trust
             Company of New York relating to S.D. Warren Company's 14% Series A Subordinated Exchange Debentures
             due 2006 and 14% Series B Subordinated Exchange Debentures due 2006.*
</TABLE>
 
                                      II-2
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
    5.1      Opinions of Cravath, Swaine & Moore and Dechert Price & Rhoads, regarding the legality of the New
             Securities.*
<C>          <S>
 
   10.1      Credit and Guarantee Agreement dated as of December 20, 1994, as amended and restated as of April 26,
             1996, among SDW Holdings Corporation, S.D. Warren Company, the Lenders (as defined therein) and
             Chemical Bank, as Agent.*
 
   10.2      Receivables Purchase Agreement dated as of April 19, 1996, among S.D. Warren Finance Co., S.D. Warren
             Company, Bank of Montreal and Nesbitt Burns Securities Inc.*
 
   10.2(a)   Purchase and Contribution Agreement dated as of April 19, 1996, between S.D. Warren Company and S.D.
             Warren Finance Co.*
 
   10.3      Securities Subscription Agreement, dated as of December 20, 1994, among SDW Holdings Corporation, SDW
             Acquisition Corporation (and following the merger, S.D. Warren Company as successor thereto), and
             each of Sappi Limited, Sappi Deutschland GmbH, DLJ Merchant Banking Partner, L.P. and certain of its
             affiliates and UBS Capital Corporation.*
 
   10.4      Second Amended and Restated Shareholders Agreement dated as of December 20, 1994, among Sappi
             Limited, Sappi Deutschland GmbH, DLJ Merchant Banking Partners, L.P. and certain of its affiliates,
             UBS Capital Corporation, SDW Holdings Corporation and S.D. Warren Company as successor to SDW
             Acquisition Corporation.*
 
   10.5      Participation Agreement dated as of January 1, 1982 among Scott Paper Company, as Purchaser, General
             Electric Credit Corporation, as Owner Participant and The Connecticut Bank and Trust Company, as
             Owner Trustee.*
 
   10.6      Refinancing Participation Agreement dated as of December 15, 1986, among Scott Paper Company, as
             Purchaser, General Electric Credit Corporation, as Owner Participant, and The Connecticut Bank and
             Trust Company National Association, as Owner Trustee.*
 
   10.7      Power Sales Agreement dated as of January 1, 1982, between The Connecticut Bank and Trust Company,
             Owner Trustee, as Seller, and Scott Paper Company, as Purchaser, as amended by the First Amendment
             dated as of December 15, 1986.*
 
   10.8      Ground Lease Agreement dated as of January 1, 1982 between Scott Paper Company, as Lessor, and The
             Connecticut Bank and Trust Company, Owner Trustee, as Lessee, as amended by First Amendment dated as
             of December 15, 1986.*
 
   10.9      Operating Agreement dated as of January 1, 1982 between The Connecticut Bank and Trust Company, as
             Owner Trustee, and Scott Paper Company, as Operator, as amended by First Amendment dated as of
             December 15, 1986.*
 
   10.10     Tax Indemnification Agreement dated as of January 1, 1982, among General Electric Credit Corporation,
             Owner Participant, The Connecticut Bank and Trust Company, as Owner Trustee, and Scott Paper Company,
             Purchaser, as amended by the Amendment dated as of November 25, 1986.*
 
   10.11     Facilities Agreement dated as of January 1, 1982 between Scott Paper Company and The Connecticut Bank
             and Trust Company, as Owner Trustee, as amended by First Amendment dated as of December 15, 1986.*
 
   10.12     Indenture and Security Agreement dated as of December 15, 1986, among The Connecticut Bank and Trust
             Company, National Association, as Westbrook Owner Trustee and Winslow Owner Trustee, Scott Paper
             Company, and The Bank of New York, as Indenture Trustee.*
 
   10.13     Transfer Agreement dated as of June 29, 1986 between Scott Paper Company and S.D. Warren Company, as
             amended October 25, 1990, as further amended November 1, 1993.*
 
   10.14     Stock Purchase Agreement by and among Scott Paper Company, Sappi Limited and SDW Acquisition
             Corporation dated as of October 8, 1994.*
</TABLE>
 
                                      II-3
<PAGE>
   
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
   10.15     Supplemental Agreement to Stock Purchase Agreement dated as of October 8, 1994 by and among Scott
             Paper Company, Sappi Limited and SDW Acquisition Corporation dated as of December 19, 1994.*
<C>          <S>
 
   10.15(a)  Extension of Time Period specified in Section 1.6(e) of the Stock Purchase Agreement dated as of
             October 8, 1994 by and among Scott Paper Company, Sappi Limited and SDW Acquisition Corporation.*
 
   10.16     Assignment and Assumption Agreement (relating to Westbrook Biomass Financing) dated as of December
             20, 1994 between Scott Paper Company and S.D. Warren Company.*
 
   10.17     General Assignment and Assumption Agreement dated as of December 20, 1994 by and between Scott Paper
             Company, Scott Continental N.V. and S.D. Warren Company.*
 
   10.18     Contract dated as of August 1, 1978 between Central Maine Power Company ("CMP") and S.D. Warren
             Company, as amended by Amendment dated as of May 15, 1982, as further amended by Amendment dated as
             of October 27, 1982.*
 
   10.19     Westbrook Long-term Contract for the Sale of Electricity to CMP, dated October 27, 1982 between CMP
             and Scott Paper Company, S.D. Warren Division.*
 
   10.20     Agreement for Electric Service for the Westbrook Mill of S.D. Warren Company dated as of August 1,
             1983 between CMP and S.D. Warren Company.*
 
   10.21     Agreement for Electric Service for Scott Paper Company, S.D. Warren Division, Somerset County, dated
             as of December 1, 1982 between CMP and S.D. Warren, as amended by Amendment dated as of July 9,
             1990.*
 
   10.22     Power Purchase Agreement between Scott Paper Company, S.D. Warren Division (Somerset) and CMP dated
             as of December 1, 1982, as amended by Amendment dated April 11, 1983, as further amended by Amendment
             dated July 9, 1990.*
 
   10.23     Pulp Supply Agreement between Scott Paper Company and S.D. Warren Company dated as of December 20,
             1994.*
 
   10.24     Paper Mill Energy Services Agreement between S.D. Warren Company and Mobile Energy Services Company,
             Inc. dated as of December 12, 1994.*
 
   10.25     Master Operating Agreement among Scott Paper Company, S.D. Warren Company and Mobile Energy Services
             Company, Inc. dated as of December 12, 1994.*
 
   10.26     Stock Purchase Agreement, dated as of November 27, 1996, among SDW Holdings Corporation, Sappi
             Limited, DLJ Merchant Banking Partners, L.P., DLJ International Partners, C.V., DLJ Offshore
             Partners, C.V., DLJ Merchant Banking Funding, Inc., DLJ First ESC L.L.C., and UBS Capital LLC.**
 
   10.27     Agreement among S.D. Warren Company, SDW Holdings Corporation, Sappi Limited and Monte R. Haymon
             dated September 1, 1995.**
 
   10.28     First Amendment to Amended and Restated Credit and Guarantee Agreement among SDW Holdings
             Corporation, S.D. Warren Company, certain Lenders and The Chase Manhattan Bank as Agent, dated
             February 7, 1997.**
 
   10.29     Termination Agreement dated May 27, 1997, among SDW Holdings Corporation, Sappi Limited, DLJ Merchant
             Banking Partners, L.P., DLJ International Partners, C.V., DLJ Offshore Partners, C.V., DLJ Merchant
             Banking Funding, Inc., DLJ First ESC L.L.C., and UBS Capital LLC.**
 
   10.30     Participation Agreement dated July 29, 1997 among S.D. Warren Company, General Electric Capital
             Corporation and State Street Bank and Trust Company of Connecticut, National Association.**
 
   10.31     Lease Agreement dated July 29, 1997 between S.D. Warren Company and State Street Bank and Trust
             Company of Connecticut, National Association.**
</TABLE>
    
 
   
                                      II-4
    
<PAGE>
   
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
   10.32     Agreement and Plan of Merger dated as of July 30, 1997 between SDW Acquisition II Corporation and SDW
             Holdings Corporation.**
<C>          <S>
 
   10.33     Second Amendment and Consent, dated as of July 25, 1997 to the Amended and Restated Credit and
             Guarantee Agreement, dated as April 26, 1996.**
 
   12.1      Statements regarding the computation of ratio of earnings to fixed charges and ratio of earnings to
             fixed charges and preferred stock dividends for the Registrant.
 
   21.1      Subsidiaries of the Registrant.*
 
   23.1      Consent of Deloitte & Touche LLP, independent auditors.
 
   23.2      Consents of Cravath, Swaine & Moore and Dechert Price & Rhoads, included in Exhibit 5.1.*
 
   24.1      Powers of Attorney.*
 
   24.2      Certified copy of a Resolution adopted by the Company's Board of Directors authorizing execution of
             the Registration Statement by Power of Attorney.*
 
   25.1      Statement of Eligibility and Qualification on Form T-1 of the Bank of New York, as Trustee under the
             Indenture relating to the New Notes.*
</TABLE>
    
 
- ------------------------
 
  * Previously filed.
 
   
 ** Incorporated by Reference to Post-Effective Amendment No. 1 to  Registration
    Statement  333-834  on Form  S-1 under  the  Securities Act  of 1933  of SDW
    Holdings Corporation.
    
 
ITEM 22.  UNDERTAKINGS
 
    (a) The undersigned Registrant hereby undertakes:
 
        (1) That prior  to any  public reoffering of  the securities  registered
    hereunder  through use of a prospectus which  is a part of this registration
    statement, by any person or party who is deemed to be an underwriter  within
    the meaning of Rule 145(c) under the Securities Act of 1933, as amended (the
    "Securities  Act"), the  issuer undertakes  that such  reoffering prospectus
    will contain the information called for by the applicable registration  form
    with  respect to reofferings  by persons who may  be deemed underwriters, in
    addition to the information called for by the other Items of the  applicable
    form.
 
        (2)  That every prospectus  (i) that is filed  pursuant to paragraph (1)
    immediately preceding, or  (ii) that  purports to meet  the requirements  of
    section  10(a)(3) of the  Securities Act and  is used in  connection with an
    offering of securities subject to Rule 415 under the Securities Act, will be
    filed as a part of an amendment  to the registration statement and will  not
    be  used  until  such amendment  is  effective,  and that,  for  purposes of
    determining any liability under the Securities Act, each such post-effective
    amendment shall be deemed to be a new registration statement relating to the
    securities offered therein, and the offering of such securities at that time
    shall be deemed to be the initial bona fide offering thereof.
 
    (b) Insofar as indemnification for liabilities arising under the  Securities
Act  may  be permitted  to directors,  officers and  controlling persons  of the
Registrant pursuant to  the foregoing provisions,  or otherwise, the  Registrant
has  been advised that in the opinion  of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in  the successful defense  of any action,  suit or proceedings)  is asserted by
such director, officer or controlling  person in connection with the  securities
being  registered, the Registrant will, unless in the opinion of its counsel the
matter has  been  settled  by  controlling  precedent,  submit  to  a  court  of
appropriate jurisdiction
 
                                      II-5
<PAGE>
the  question whether  such indemnification  by it  is against  public policy as
expressed in the Securities Act and  will be governed by the final  adjudication
of such issue.
 
    (c)  The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated  by reference into  the prospectus pursuant  to
Items  4, 10(b), 11  or 13 of this  Form, within one business  day of receipt of
such request, and  to send  the incorporated  documents by  first-class mail  or
other  equally prompt  means. This  includes information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.
 
    (d) The undersigned  registrant hereby undertakes  to supply by  means of  a
post-effective  amendment  all  information concerning  a  transaction,  and the
company being  acquired  involved therein,  that  was  not the  subject  of  and
included in the registration statement when it became effective.
 
                                      II-6
<PAGE>
                                   SIGNATURES
 
   
    Pursuant  to the requirements of the Securities Act, the Registrant has duly
caused this Post-Effective Amendment  No. 4 to  be signed on  its behalf by  the
undersigned,  thereunto duly  authorized, in the  City of Boston,  on August 27,
1997.
    
 
                                          S.D. Warren Company
 
                                          By:        /s/ TREVOR L. LARKAN
 
                                             -----------------------------------
 
                                                      Trevor L. Larkan
 
                                             DIRECTOR, CHIEF FINANCIAL OFFICER,
                                                       VICE PRESIDENT,
 
                                                   TREASURER AND SECRETARY
 
   
    Pursuant to the requirements of the Securities Act of 1933, as amended, this
Post-Effective Amendment No. 4 has been  signed by the following persons in  the
capacities indicated on the dates indicated below.
    
 
   
<TABLE>
<C>                                                     <S>                                <C>
                      SIGNATURE                                       TITLE                         DATE
- ------------------------------------------------------  ---------------------------------  ----------------------
 
                                     *                  Director
     -------------------------------------------
                   (Eugene van As)
 
                                     *                  Director, President, Chief
     -------------------------------------------          Executive Officer
                  (Monte R. Haymon)                       (principal executive officer)
 
                                     *                  Director and Vice President
     -------------------------------------------
                 (E. Dannis Herring)
 
                                     *                  Director and Vice President
     -------------------------------------------
                (James H. Frick, Jr.)
 
                                     *                  Director and Vice President
     -------------------------------------------
                   (O. Harley Wood)
 
                                     *                  Director and Vice President
     -------------------------------------------
                 (William E. Hewitt)
 
                                     *                  Director, Chief Financial
     -------------------------------------------          Officer, Vice President,
                  (Trevor L. Larkan)                      Treasurer and Secretary
                                                          (principal financial and
                                                          accounting officer)
 
               *By: /s/TREVOR L. LARKAN                 Attorney-in-Fact                      August 27, 1997
                  (Trevor L. Larkan)
</TABLE>
    
 
                                      II-7
<PAGE>
                                    EXHIBITS
 
<TABLE>
<CAPTION>
EXHIBIT NO.                                           DESCRIPTION                                               PAGE
- -----------  ----------------------------------------------------------------------------------------------  -----------
<C>          <S>                                                                                             <C>
    1.1      Purchase Agreement dated as of December 13, 1994, among SDW Holdings Corporation, SDW
             Acquisition Corporation, Sappi Limited, DLJ Merchant Banking, Inc. and certain of its
             affiliates, UBS Capital Corporation and Donaldson, Lufkin & Jenrette Securities Corporation
             (the "Purchase Agreement").*
 
    1.2      Amendment Number 1 to the Purchase Agreement, dated as of December 19, 1994, among SDW
             Holdings Corporation, SDW Acquisition Corporation, Sappi Limited, DLJ Merchant Banking, Inc.
             and certain of its affiliates, UBS Capital Corporation and Donaldson, Lufkin & Jenrette
             Securities Corporation.*
 
    1.3      Amendment Number 2 to the Purchase Agreement, dated as of December 20, 1994, among SDW
             Holdings Corporation, S.D. Warren Company and Donaldson, Lufkin & Jenrette Securities
             Corporation.*
 
    1.4      Registration Rights Agreement, dated as of December 20, 1994 by and between SDW Acquisition
             Corporation and Donaldson, Lufkin & Jenrette Securities Corporation (the "Registration
             Agreement").*
 
    1.5      Amendment Number 1 to the Registration Agreement, dated as of December 20, 1994, by and
             between S.D. Warren Company and Donaldson, Lufkin & Jenrette Securities Corporation.*
 
    1.6      Registration Rights Agreement, dated as of December 20, 1994 by and between SDW Acquisition
             Corporation and UBS Capital Corporation (the "UBSC Registration Agreement").*
 
    1.7      Amendment Number 1 to the UBSC Registration Agreement, dated as of December 20, 1994, by and
             between S.D. Warren Company and UBS Capital Corporation.*
 
    1.8      Lock-up Agreement, dated as of December 12, 1994, between Donaldson, Lufkin & Jenrette
             Securities Corporation and UBS Capital Corporation.*
 
    1.9      Side Letter, dated as of December 19, 1994, between Donaldson, Lufkin & Jenrette Securities
             Corporation and UBS Capital Corporation.*
 
    3.1      Amended and Restated Articles of Incorporation of the Registrant.*
 
    3.2      By-laws of the Registrant.*
 
    4.1      Indenture, dated as of December 20, 1994, between SDW Acquisition Corporation and the Bank of
             New York, as trustee, relating to the 12% Series A Senior Subordinated Notes due 2004 and the
             12% Series B Senior Subordinated Notes due 2004.*
 
    4.2      First Supplemental Indenture, dated as of December 20, 1994 between S.D. Warren Company and
             Bank of New York, as trustee, relating to the 12% Series A Senior Subordinated Notes due 2004
             and the 12% Series B Senior Subordinated Notes due 2004.*
 
    4.3      Certificate of Designations, Preferences and Relative, Participating, Optional and other
             Special Rights of Preferred Stock and Qualifications, Limitations and Restrictions thereof of
             14% Series A Senior Exchangeable Preferred Stock due 2006 and 14% Series B Senior Exchangeable
             Preferred Stock due 2006 of S.D. Warren Company, dated as of December 20, 1994.*
 
    4.4      Form of the Exchange Debenture Indenture between S.D. Warren Company and the United States
             Trust Company of New York relating to S.D. Warren Company's 14% Series A Subordinated Exchange
             Debentures due 2006 and 14% Series B Subordinated Exchange Debentures due 2006.*
 
    5.1      Opinions of Cravath, Swaine & Moore and Dechert Price & Rhoads, regarding the legality of the
             New Securities.*
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NO.                                           DESCRIPTION                                               PAGE
- -----------  ----------------------------------------------------------------------------------------------  -----------
   10.1      Credit and Guarantee Agreement dated as of December 20, 1994, as amended and restated as of
             April 26, 1996, among SDW Holdings Corporation, S.D. Warren Company, the Lenders (as defined
             therein) and Chemical Bank, as Agent.*
<C>          <S>                                                                                             <C>
 
   10.2      Receivables Purchase Agreement dated as of April 19, 1996, among S.D. Warren Finance Co., S.D.
             Warren Company, Bank of Montreal and Nesbitt Burns Securities Inc.*
 
   10.2(a)   Purchase and Contribution Agreement dated as of April 19, 1996, between S.D. Warren Company
             and S.D. Warren Finance Co.*
 
   10.3      Securities Subscription Agreement, dated as of December 20, 1994, among SDW Holdings
             Corporation, SDW Acquisition Corporation (and following the merger, S.D. Warren Company as
             successor thereto), and each of Sappi Limited, Sappi Deutschland GmbH, DLJ Merchant Banking
             Partner, L.P. and certain of its affiliates and UBS Capital Corporation.*
 
   10.4      Second Amended and Restated Shareholders Agreement dated as of December 20, 1994, among Sappi
             Limited, Sappi Deutschland GmbH, DLJ Merchant Banking Partners, L.P. and certain of its
             affiliates, UBS Capital Corporation, SDW Holdings Corporation and S.D. Warren Company as
             successor to SDW Acquisition Corporation.*
 
   10.5      Participation Agreement dated as of January 1, 1982 among Scott Paper Company, as Purchaser,
             General Electric Credit Corporation, as Owner Participant and The Connecticut Bank and Trust
             Company, as Owner Trustee.*
 
   10.6      Refinancing Participation Agreement dated as of December 15, 1986, among Scott Paper Company,
             as Purchaser, General Electric Credit Corporation, as Owner Participant, and The Connecticut
             Bank and Trust Company National Association, as Owner Trustee.*
 
   10.7      Power Sales Agreement dated as of January 1, 1982, between The Connecticut Bank and Trust
             Company, Owner Trustee, as Seller, and Scott Paper Company, as Purchaser, as amended by the
             First Amendment dated as of December 15, 1986.*
 
   10.8      Ground Lease Agreement dated as of January 1, 1982 between Scott Paper Company, as Lessor, and
             The Connecticut Bank and Trust Company, Owner Trustee, as Lessee, as amended by First
             Amendment dated as of December 15, 1986.*
 
   10.9      Operating Agreement dated as of January 1, 1982 between The Connecticut Bank and Trust
             Company, as Owner Trustee, and Scott Paper Company, as Operator, as amended by First Amendment
             dated as of December 15, 1986.*
 
   10.10     Tax Indemnification Agreement dated as of January 1, 1982, among General Electric Credit
             Corporation, Owner Participant, The Connecticut Bank and Trust Company, as Owner Trustee, and
             Scott Paper Company, Purchaser, as amended by the Amendment dated as of November 25, 1986.*
 
   10.11     Facilities Agreement dated as of January 1, 1982 between Scott Paper Company and The
             Connecticut Bank and Trust Company, as Owner Trustee, as amended by First Amendment dated as
             of December 15, 1986.*
 
   10.12     Indenture and Security Agreement dated as of December 15, 1986, among The Connecticut Bank and
             Trust Company, National Association, as Westbrook Owner Trustee and Winslow Owner Trustee,
             Scott Paper Company, and The Bank of New York, as Indenture Trustee.*
 
   10.13     Transfer Agreement dated as of June 29, 1986 between Scott Paper Company and S.D. Warren
             Company, as amended October 25, 1990, as further amended November 1, 1993.*
 
   10.14     Stock Purchase Agreement by and among Scott Paper Company, Sappi Limited and SDW Acquisition
             Corporation dated as of October 8, 1994.*
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NO.                                           DESCRIPTION                                               PAGE
- -----------  ----------------------------------------------------------------------------------------------  -----------
   10.15     Supplemental Agreement to Stock Purchase Agreement dated as of October 8, 1994 by and among
             Scott Paper Company, Sappi Limited and SDW Acquisition Corporation dated as of December 19,
             1994.*
<C>          <S>                                                                                             <C>
 
   10.15(a)  Extension of Time Period specified in Section 1.6(e) of the Stock Purchase Agreement dated as
             of October 8, 1994 by and among Scott Paper Company, Sappi Limited and SDW Acquisition
             Corporation.*
 
   10.16     Assignment and Assumption Agreement (relating to Westbrook Biomass Financing) dated as of
             December 20, 1994 between Scott Paper Company and S.D. Warren Company.*
 
   10.17     General Assignment and Assumption Agreement dated as of December 20, 1994 by and between Scott
             Paper Company, Scott Continental N.V. and S.D. Warren Company.*
 
   10.18     Contract dated as of August 1, 1978 between Central Maine Power Company ("CMP") and S.D.
             Warren Company, as amended by Amendment dated as of May 15, 1982, as further amended by
             Amendment dated as of October 27, 1982.*
 
   10.19     Westbrook Long-term Contract for the Sale of Electricity to CMP, dated October 27, 1982
             between CMP and Scott Paper Company, S.D. Warren Division.*
 
   10.20     Agreement for Electric Service for the Westbrook Mill of S.D. Warren Company dated as of
             August 1, 1983 between CMP and S.D. Warren Company.*
 
   10.21     Agreement for Electric Service for Scott Paper Company, S.D. Warren Division, Somerset County,
             dated as of December 1, 1982 between CMP and S.D. Warren, as amended by Amendment dated as of
             July 9, 1990.*
 
   10.22     Power Purchase Agreement between Scott Paper Company, S.D. Warren Division (Somerset) and CMP
             dated as of December 1, 1982, as amended by Amendment dated April 11, 1983, as further amended
             by Amendment dated July 9, 1990.*
 
   10.23     Pulp Supply Agreement between Scott Paper Company and S.D. Warren Company dated as of December
             20, 1994.*
 
   10.24     Paper Mill Energy Services Agreement between S.D. Warren Company and Mobile Energy Services
             Company, Inc. dated as of December 12, 1994.*
 
   10.25     Master Operating Agreement among Scott Paper Company, S.D. Warren Company and Mobile Energy
             Services Company, Inc. dated as of December 12, 1994.*
 
   10.26     Stock Purchase Agreement, dated as of November 27, 1996, among SDW Holdings Corporation, Sappi
             Limited, DLJ Merchant Banking Partners, L.P., DLJ International Partners, C.V., DLJ Offshore
             Partners, C.V., DLJ Merchant Banking Funding, Inc., DLJ First ESC L.L.C., and UBS Capital
             LLC.**
 
   10.27     Agreement among S.D. Warren Company, SDW Holdings Corporation, Sappi Limited and Monte R.
             Haymon dated September 1, 1995.**
 
   10.28     First Amendment to Amended and Restated Credit and Guarantee Agreement among SDW Holdings
             Corporation, S.D. Warren Company, certain Lenders and The Chase Manhattan Bank as Agent, dated
             February 7, 1997.**
 
   10.29     Termination Agreement dated May 27, 1997, among SDW Holdings Corporation, Sappi Limited, DLJ
             Merchant Banking Partners, L.P., DLJ International Partners, C.V., DLJ Offshore Partners,
             C.V., DLJ Merchant Banking Funding, Inc., DLJ First ESC L.L.C., and UBS Capital LLC.**
 
   10.30     Participation Agreement dated July 29, 1997 among S.D. Warren Company, General Electric
             Capital Corporation and State Street Bank and Trust Company of Connecticut, National
             Association.**
 
   10.31     Lease Agreement dated July 29, 1997 between S.D. Warren Company and State Street Bank and
             Trust Company of Connecticut, National Association.**
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NO.                                           DESCRIPTION                                               PAGE
- -----------  ----------------------------------------------------------------------------------------------  -----------
   10.32     Agreement and Plan of Merger dated as of July 30, 1997 between SDW Acquisition II Corporation
             and SDW Holdings Corporation.**
<C>          <S>                                                                                             <C>
 
   10.33     Second Amendment and Consent, dated as of July 25, 1997 to the Amended and Restated Credit and
             Guarantee Agreement, dated as April 26, 1996.**
 
   12.1      Statements regarding the computation of ratio of earnings to fixed charges and ratio of
             earnings to fixed charges and preferred stock dividends for the Registrant.                              1
 
   21.1      Subsidiaries of the Registrant.*                                                                         3
 
   23.1      Consent of Deloitte & Touche LLP, independent auditors.
 
   23.2      Consents of Cravath, Swaine & Moore and Dechert Price & Rhoads, included in Exhibit 5.1.*
 
   24.1      Powers of Attorney.*
 
   24.2      Certified copy of a Resolution adopted by the Company's Board of Directors authorizing
             execution of the Registration Statement by Power of Attorney.*
 
   25.1      Statement of Eligibility and Qualification on Form T-1 of the Bank of New York, as Trustee
             under the Indenture relating to the New Notes.*
</TABLE>
 
- ------------------------
 
  * Previously filed.
 
 **  Incorporated by Reference to Post-Effective Amendment No. 1 to Registration
    Statement 333-834  on Form  S-1 under  the  Securities Act  of 1933  of  SDW
    Holdings Corporation.

<PAGE>

                                                                  Exhibit 12.1
                                       
                              S.D. WARREN COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                 (IN MILLIONS)


<TABLE>
<CAPTION>

                                                                                                            PERIOD
                                                                                                          DECEMBER 21,
                                   TWELVE MONTHS     TWELVE MONTHS      NINE MONTHS      TWELVE MONTHS        1994
                                       ENDED             ENDED             ENDED             ENDED          THROUGH
                                    DECEMBER 26,      DECEMBER 25,      SEPTEMBER 24,     DECEMBER 20,    SEPTEMBER 27,
                                        1992              1993              1994              1994            1995
                                   ---------------   ---------------   ---------------   --------------   --------------
                                     S.D. WARREN       S.D. WARREN       S.D. WARREN       S.D. WARREN      S.D. WARREN
                                     COMPANY AND       COMPANY AND       COMPANY AND       COMPANY AND      COMPANY AND
                                   CERTAIN RELATED   CERTAIN RELATED   CERTAIN RELATED   CERTAIN RELATED    SUBSIDIARIES
                                     AFFILIATES        AFFILIATES        AFFFILIATES       AFFILIATES       CORPORATION
                                    (PREDECESSOR)     (PREDECESSOR)     (PREDECESSOR)     (PREDECESSOR)     (SUCESSOR)
                                   ---------------   ---------------   ---------------   --------------   --------------
<S>                                <C>               <C>               <C>               <C>              <C>
Income before taxes
  and other taxes and other
  items...........................     $82.6              $ 1.9             $28.0             $24.9           $ 70.3
Adjustments:
  Capitalized interest............      (0.8)                --              (1.4)               --             (0.9)
  Dividends and accretion on
      preferred stock.............        --                 --                --                --            (15.2)
  Total fixed charges, net........      17.1               15.8              12.5               3.4            125.2
                                   ---------------   ---------------   ---------------   --------------   --------------

Excess of earnings to cover fixed
  charges and preferred stock 
  dividends.......................     $98.9              $17.7             $39.1             $28.3           $179.4
                                   ---------------   ---------------   ---------------   --------------   --------------
                                   ---------------   ---------------   ---------------   --------------   --------------

Ratio of earnings to cover fixed
  charges and preferred stock
  dividends.......................       5.8x               1.1x              3.1x              8.3x             1.4x
                                   ---------------   ---------------   ---------------   --------------   --------------
                                   ---------------   ---------------   ---------------   --------------   --------------

Fixed charges and preferred stock
  dividends:
  Interest expense................     $ 9.0              $ 8.5             $ 6.4             $ 2.3           $106.0
  Interest portion of Biomass
    contract......................       5.1                4.6               3.2               0.9              2.4
  Interest portion of rent(1).....       2.2                2.7               1.5               0.2              0.7
  Dividends and accretion on
    preferred stock...............        --                 --                --                --             15.2
  Capitalized interest............       0.8                 --               1.4                --              0.9
                                   ---------------   ---------------   ---------------   --------------   --------------

Total fixed charges and preferred 
  stock dividends.................     $17.1              $15.8             $12.5             $ 3.4           $125.2
                                   ---------------   ---------------   ---------------   --------------   --------------
                                   ---------------   ---------------   ---------------   --------------   --------------

<CAPTION>



                                   TWELVE MONTHS      NINE MONTHS       NINE MONTHS
                                       ENDED             ENDED             ENDED
                                     OCTOBER 2,          JULY 3,           JULY 2,
                                        1996              1996              1997
                                   ---------------   ---------------   --------------
                                     S.D. WARREN       S.D. WARREN       S.D. WARREN
                                     COMPANY AND       COMPANY AND       COMPANY AND
                                     SUBSIDIARIES      SUBSIDIARIES      SUBSIDIARIES
                                     (SUCCESSOR)       (SUCCESSOR)       (SUCCESSOR)
                                   ---------------   ---------------   ---------------
<S>                                <C>               <C>               <C>
Income before taxes
  and other taxes and other
  items...........................     $ 11.9            $  9.0            $  4.9
Adjustments:
  Capitalized interest............       (1.3)             (0.9)             (1.2)
  Dividends and accretion on
    preferred stock...............      (23.6)            (17.6)            (18.8)

  Total fixed charges, net........      137.6             105.8             100.1 
                                   ---------------   ---------------   ---------------

Excess of earnings to cover fixed
  charges and preferred stock 
  dividends.......................     $124.6            $ 96.3            $ 85.0 
                                   ---------------   ---------------   ---------------
                                   ---------------   ---------------   ---------------

Ratio of earnings to cover fixed
  charges and preferred stock
  dividends.......................          *                 *                 *
                                   ---------------   ---------------   ---------------
                                   ---------------   ---------------   ---------------

Fixed charges and preferred stock
  dividends:
  Interest expense...............      $108.9            $ 84.3            $ 77.8
  Interest portion of Biomass
    contract......................        2.7               2.2               1.5
  Interest portion of rent(1).....        1.1               0.8               0.8
  Dividends and accretion on
    preferred stock...............       23.6              17.6              18.8
  Capitalized interest............        1.3               0.9               1.2
                                   ---------------   ---------------   ---------------

Total fixed charges and preferred 
  stock dividends.................     $137.6            $105.8            $100.1
                                   ---------------   ---------------   ---------------
                                   ---------------   ---------------   ---------------
</TABLE>

- ------------
*   Ratio is less than 1 to 1 for period presented.
(1) Interest expense component of rent is 30% of rental expense.



<PAGE>

                                                                    Exhibit 23.1

INDEPENDENT AUDITORS' CONSENT

To the Board of Directors and Stockholders of
S.D. Warren Company

We consent to the use in this Post-Effective Amendment No. 4 to Registration 
Statement No. 33-88496 of S.D. Warren Company on Form S-1 of our report dated 
October 28, 1996 (November 5, 1996 as to Note 21) relating to the financial 
statements of S.D. Warren Company and its Predecessor and the related 
financial statement schedule included herein (which expresses an unqualified 
opinion and included an explanatory paragraph referring to the comparability 
of the post-acquisition financial statements of S.D. Warren Company and 
certain related affiliates to those of the Predecessor Corporation 
(pre-acquisition)), appearing in the Prospectus, which is part of this 
Registration Statement and to the reference to us under the headings "Summary 
Financial Data", "Selected Historical Financial Data", "Changes and 
Disagreements with Accountants on Accounting and Financial Disclosure" and 
"Experts" in such Prospectus.

/s/ Deloitte & Touche LLP
- ---------------------------

Boston, Massachusetts
August 27, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission