ANICOM INC
10-Q, 1997-08-15
ELECTRICAL APPARATUS & EQUIPMENT, WIRING SUPPLIES
Previous: AMPACE CORP, NT 10-Q, 1997-08-15
Next: TERRA NOVA BERMUDA HOLDING LTD, SC 13G, 1997-08-15




 




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 1997

                         Commission File Number 0-25364


                                  ANICOM, INC.
                (Name of registrant as specified in its charter)


          Delaware                                        36-3885212
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)


        6133 North River Road, Suite 1000, Rosemont, Illinois 60018-5171
               (Address of principal executive offices) (Zip Code)


                                 (847) 518-8700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) filed all reports required to
be filed by  Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during
the preceding  12 months  (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No 
                                        
The number of shares  outstanding of the  registrant's  Common Stock,  par value
$.001 per share as of August 11, 1997: 16,794,917.


<PAGE>

PART I.  --  FINANCIAL INFORMATION

Item 1.  Financial Statements

                                  ANICOM, INC.
                      Condensed Consolidated Balance Sheets
                    (In thousands, except per share amounts)

                                                    June 30, 1997   December 31,
                                                     (Unaudited)        1996
                                        ASSETS
Current assets:
  Cash and cash equivalents                          $      1,638  $         195
  Marketable securities                                    16,711          4,345
  Accounts receivable, less allowance for doubtful 
     accounts of $1,607 and $980, respectively             38,895         26,972
  Inventory, primarily finished goods                      31,046         23,453
  Deferred income taxes                                     1,799          1,557
  Other current assets                                      2,095          1,017
                                                    -------------  -------------
      Total current assets                                 92,184         57,539
                                                    -------------- -------------

Property and equipment, net                                 3,670          2,820
Goodwill, net of accumulated amortization of $888 
     and $479, respectively                                33,140         26,771
Other assets, primarily notes receivable                    1,189            824
                                                    ============== =============
Total assets                                        $     130,183  $      87,954
                                                    ============== =============





            See Notes to Condensed Consolidated Financial Statements
<PAGE>
                                  ANICOM, INC.
                      Condensed Consolidated Balance Sheets
                    (In thousands, except per share amounts)

                                                June 30, 1997     December 31,
                                                 (Unaudited)          1996
        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                             $        32,760 $          20,727
                                                     
  Accrued expenses                                       1,590             1,818
  Long-term debt, current portion                        2,090             1,598
                                               --------------- -----------------
      Total current liabilities                         36,440            24,143
                                               --------------- -----------------

Long-term debt, net of current portion                   1,863             3,013
Deferred income taxes                                        _               165
Other liabilities                                          866               774
                                               --------------- -----------------
      Total liabilities                                 39,169            28,095
                                               --------------- -----------------

Commitments and Contingencies

Stockholders' Equity:
  Convertible preferred stock, Series A, par 
     value $.01 per share, liquidation value     
     $1,000 per share, 27 and 0 shares 
     authorized and issued, respectively                27,000                 _
  Preferred stock, undesignated, par value 
     $.01 per share; 973 and 1,000 shares                            
     authorized; no shares issued and 
     outstanding                                             _                 _
  Common stock, par value $.001 per share; 
     60,000 shares authorized, 15,913 and 
     15,560 shares issued and outstanding, 
     respectively                                            8                 7
  Additional paid-in capital                            58,776            56,465
  Retained earnings                                      5,230             3,387
                                              ---------------- -----------------
      Total stockholders' equity                        91,014            59,859
                                              ---------------- -----------------
Total liabilities and stockholders' equity    $        130,183 $          87,954
                                              ================ =================




            See Notes to Condensed Consolidated Financial Statements
<PAGE>

                                  ANICOM, INC.
                   Condensed Consolidated Statements of Income
                    (In thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                   For the Three Months Ended             For the Six Months Ended
                                                            June 30,                              June 30,
                                                           (unaudited)                           (unaudited)

                                               ------------------------------------  -----------------------------------


                                                     1997               1996               1997              1996
<C>                                            <C>                <C>                <C>                <C>    
Net sales                                      $         52,480   $         28,675   $         97,491   $        43,211
Cost of sales                                            40,419             21,492             74,956            32,551
                                               -----------------  -----------------  -----------------  ----------------
Gross profit                                             12,061              7,183             22,535            10,660
                                               -----------------  -----------------  -----------------  ----------------

Operating expenses and other:
  Selling                                                 5,374              3,382             10,196             5,036
  General and administrative                              4,946              2,872              9,622             4,307
  Gain on sale of assembly product line                      --                 --               (483)               --
                                               -----------------  -----------------  -----------------  ----------------
      Total operating expenses and other                 10,320              6,254             19,335             9,343
                                               -----------------  -----------------  -----------------  ----------------

Income from operations                                    1,741                929              3,200             1,317
                                               -----------------  -----------------  -----------------  ----------------

Other income (expense):
  Interest income                                           128                 96                170               351
  Interest expense                                         (126)               (81)              (195)             (111)
                                               -----------------  -----------------  -----------------  ----------------
    Total other income (expense)                              2                 15                (25)              240
                                               -----------------  -----------------  -----------------  ----------------
                                                                                    

Income before income taxes                                1,743                944              3,175             1,557

Provision for income taxes                                  662                333              1,206               532
                                               -----------------  -----------------  -----------------  ----------------

Net income                                                                                               
                                                          1,081                611              1,969             1,025

Less:  dividend on preferred stock                         (124)                --               (124)               --
                                               -----------------  -----------------  -----------------  ----------------

Net income available to common stockholders    $            957   $            611   $          1,845   $         1,025
                                               =================  =================  =================  ================

Earnings per common share and share equivalent:
    Primary and fully diluted                  $            .06   $            .05   $            .12   $           .08
                                               =================  =================  =================  ================

Weighted average common shares and share
  equivalents outstanding:
    Primary                                              16,405             12,916             16,255            12,593
                                               =================  =================  =================  ================
    Fully diluted                                        17,829             12,916             17,131            12,744
                                               =================  =================  =================  ================
</TABLE>


            See Notes to Condensed Consolidated Financial Statements
<PAGE>

                                  ANICOM, INC.
                 Condensed Consolidated Statements of Cash Flows
                                 (In thousands)
                                                    For the Six Months Ended
                                                            June 30,
                                                          (unaudited)
                                                 ------------------------------
                                                      1997             1996
Cash flows from operating activities:
  Net income                                     $    1,969         $  1,025
  Adjustments to reconcile net income to net
    cash provided by (used in) operating 
    activities:
     Depreciation                                       445              149
     Amortization                                       409              156
     Deferred income taxes                             (142)              -- 
     Gain on sale of product line                      (483)              --
  Increase (decrease) in cash attributable to 
    changes in assets and liabilities
     Marketable securities                          (12,366)          20,524
     Accounts receivable                             (9,272)          (2,526)
     Inventory                                       (5,267)          (1,953)
     Prepaid expenses                                  (824)            (424)
     Other assets                                       (74)            (133)
     Accounts payable                                 9,077              551
     Accrued expenses                                (1,825)          (1,252)
                                                -------------    -------------
       Net cash (used in) provided by 
          operating activities                      (18,353)          16,117
                                                -------------  ---------------
Cash flows from investing activities:
   Purchase of property and equipment                 (1,091)            (336)
   Cash paid for acquired companies                   (1,765)         (10,040)
   Other                                                 200               --
                                                -------------  ---------------
      Net cash used in investing activities           (2,656)         (10,376)
                                                -------------  ---------------
Cash flows from financing activities:
   Payment of long-term debt and assumed
     bank debt                                       (12,448)          (5,673)
   Proceeds from long-term debt                        8,600               --
   Proceeds from issuance of convertible 
     preferred stock, net of offering           
     costs                                            26,300               --
   Other                                                  --              (64)
                                                -------------  ---------------
      Net cash provided by (used in) 
          financing activities                        22,452           (5,737)
                                                -------------  ---------------
Net increase in cash and cash equivalents              1,443                4
Cash and cash equivalents, beginning of period           195                3
                                                -------------  ---------------
Cash and cash equivalents, end of period               1,638   $            7
                                                =============  ===============

            See Notes to Condensed Consolidated Financial Statements
<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)
 
1.       Basis of Presentation

         The accompanying  condensed consolidated unaudited financial statements
         do not  include  all of  the  information  and  footnotes  required  by
         generally  accepted   accounting   principles  for  complete  financial
         statements.  In the opinion of management,  the accompanying  unaudited
         financial  statements  contain  all  adjustments  necessary  to present
         fairly  the  financial  position  of Anicom,  Inc.  (the  "Company"  or
         "Anicom") as of June 30, 1997 and  December  31,  1996,  the results of
         operations  for the three  month and six month  periods  ended June 30,
         1997 and 1996 and their cash  flows for the six  months  ended June 30,
         1997 and 1996.  Reported  interim  results of operations are based,  in
         part,  on  estimates  which may be subject to year-end  adjustment.  In
         addition,  these  interim  results of  operations  are not  necessarily
         indicative of those expected for the year.

         These  financial  statements  should  be read in  conjunction  with the
         Company's audited  consolidated  financial  statements  included in the
         Company's Annual Report on Form 10-KSB as filed with the Securities and
         Exchange Commission on March 21, 1997.

     2.  Nature of Business and Summary of Significant Accounting Policies

         Nature of Business

         Anicom  specializes  in the sale  and  distribution  of  communications
         related wire, cable, fiber optics and computer network and connectivity
         products.

         The Company sells to a wide array of customers,  including contractors,
         systems  integrators,  security/fire  alarm  companies,  regional  Bell
         operating companies,  distributors,  utilities,  telecommunications and
         sound  contractors,   wireless  specialists,   construction  companies,
         universities,  governmental  agencies  and  companies  involved  in the
         automotive,  mining, marine,  petro-chemical,  paper and pulp and other
         natural resource  industries.  The Company's  customers are principally
         located  throughout  the United  States of America  and other  parts of
         North  America.  The Company  generally  sells to its  customers  on an
         unsecured basis.

         In connection  with certain  acquisitions  completed  during 1996,  the
         Company acquired three assembly  operations.  These operations produced
         two lines of  connector  cable  products and a line of copper and fiber
         optic  cable  cutting  and  splicing  kits which were sold  through the
         Company's distribution channels. On December 31, 1996, the splicing kit
         line and one of the  connector  cable product lines were sold. On March
         7,  1997,  the  Company  sold its third  assembled  product  line which
         consisted of computer, robotics and power cable connectors. See Note 5.

<PAGE>
 

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

2.       Nature of Business and Summary of Significant Accounting Policies, 
          continued

         Income Taxes

         The Company  applies an asset and liability  approach to accounting for
         income taxes.  Deferred tax assets and  liabilities are established for
         the expected future tax consequences of temporary  differences  between
         the financial statement and tax bases of assets and liabilities,  using
         enacted tax rates.

         The nature of reconciling  items between the provision for income taxes
         computed at the federal  statutory rate and that reported for the three
         and six months ended June 30, 1997 and 1996 are  consistent  with those
         discussed in the Company's Annual Report on Form 10-KSB.

         Earnings Per Common Share

         The   computation  of  earnings  per  common  share  and  common  share
         equivalents  is based on the weighted  average  number of common shares
         outstanding  during each period and common share  equivalents  (options
         and  warrants)  assumed to be  outstanding  based on the average  share
         price  during the  period.  Fully  diluted  earnings  per common  share
         reflects  the use of the closing  share price as of the last day in the
         period,  if it is greater  than the  average  share  price for the same
         period,  in  determining   common  share  equivalents   assumed  to  be
         outstanding  and  further  assumes  the  conversion  of  the  Company's
         Preferred Stock to Common Stock on the date of issuance.

         Recently Issued Accounting Standards

         Statement of Financial Accounting Standards No. 128, Earnings Per Share
         ("SFAS  128"),  was issued in February  1997.  SFAS 128  specifies  the
         computation, presentation, and disclosure requirements for earnings per
         share.  The Company will adopt SFAS 128 for the year ended December 31,
         1997.  Management has not determined  the impact of  implementing  this
         standard.

         Statement of Financial  Accounting  Standards  No. 129,  Disclosure  of
         Information  about Capital  Structure  ("SFAS No. 129"),  was issued in
         February  1997.  SFAS No.  129  establishes  standards  for  disclosing
         information  about an entity's  capital  structure by  superseding  and
         consolidating  previously  issued accounting  standards.  The Company's
         financial  statements are prepared in accordance with the  requirements
         of SFAS No. 129.

         Statement  of  Financial   Accounting   Standards  No.  130,  Reporting
         Comprehensive  Income ("SFAS No. 130"),  was issued in June 1997.  SFAS
         No. 130 requires the reporting of  comprehensive  income in a financial
         statement that is presented with the same prominence as other financial
         statements.  Comprehensive  income is defined by Concepts Statement No.
         6,  Elements  of  Financial  Statements,  as the  change in equity of a
         business  enterprise during a period from transactions and other events
         and circumstances  from non-owner  sources.  It includes all changes in
         equity during a period except those  resulting  from  investments by or
         distribution  to owners.  SFAS No. 130 is effective for years beginning
         after  December 15, 1997.  The Company has not determined the impact of
         implementing this standard.
<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

2.       Nature of Business and Summary of Significant Accounting Policies, 
          continued

         Statement of Financial  Accounting Standards No. 131, Disclosures about
         Segments of an Enterprise and Related Information ("SFAS No. 131"), was
         issued  in June  1997.  SFAS No.  131 is not  expected  to  impact  the
         Company's disclosure requirements.

3.       Common Stock

         On June 10, 1997,  the number of authorized  shares of Common Stock was
         increased  from  30,000,000  to 60,000,000  following  approval of such
         action  by the  Company's  stockholders  at its  annual  meeting.  This
         increase  will provide  additional  authorized  but unissued  shares of
         Common  Stock  to  be  used  for  general  corporate  purposes,  future
         acquisitions and equity financings.

         On September 25, 1996, the number of authorized  shares of Common Stock
         was increased from 10,000,000 to 30,000,000  following approval of such
         action by the Company's  stockholders at a special  meeting.  Following
         such action, a 2-for-1 stock split effected in the form of a 100% stock
         dividend  was  declared  for  holders  of record as of October 1, 1996,
         payable October 7, 1996. All share data and periods presented have been
         restated to retroactively reflect the 100% stock dividend.

         On September  16, 1996,  the Company  completed a private  placement of
         2,423,080  shares of its Common Stock at $ 6.50 per share. Net proceeds
         to the Company after related  costs and expenses were  approximately  $
         15.1 million.

4.       Convertible Preferred Stock

         Pursuant to an agreement  dated May 20,  1997,  the Company sold 27,000
         shares of $.01 par value,  Series A  Convertible  Preferred  Stock (the
         "Preferred  Stock") for $27 million.  Net proceeds  after related costs
         and expenses were approximately $26.3 million.

         The  Preferred  Stock is  convertible  into shares of Common Stock upon
         written notice by the holders at the then current conversion ratio. The
         initial   conversion   price  is  $8.625  per  share.   Under   certain
         circumstances,  the Preferred  Stock  conversion  price is subject to a
         potential downward adjustment.

         Mandatory conversion of the Preferred Stock into Common Stock occurs if
         certain closing market price levels for the Company's  Common Stock are
         achieved. If, during the first 12 months following issuance, the 10 day
         average trading price of the Company's Common Stock exceeds 130% of the
         then  current  conversion  price,  one-third  of the  then  outstanding
         Preferred  Stock  converts into Common  Stock.  If, during the first 24
         months  following  issuance,  the 10 day average  trading  price of the
         Company's  Common Stock  exceeds  160% of the then  current  conversion
         price, two-thirds of the then outstanding Preferred Stock converts into
         Common Stock. If, during the first 24 months following issuance, the 10
         day average trading price of the
<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)


4.       Convertible Preferred Stock, continued

         Company's  Common Stock  exceeds  190% of the then  current  conversion
         price, any remaining  outstanding  Preferred Stock converts into Common
         Stock. See Note 8.

         For the period from the second to the fifth anniversary of issuance, if
         any portion of the  Preferred  Stock remains  outstanding,  it will all
         convert to Common  Stock if, the 10 day  average  trading  price of the
         Company's  Common  Stock  exceeds  140% (year 3), 150% (year 4) or 175%
         (year 5) of the then current conversion price.

         For the first five years after  issuance,  the Preferred  Stock pays an
         annual dividend equal to 5%.  Subsequent to the fifth  anniversary,  if
         any of the Preferred  Stock remains  outstanding,  the annual  dividend
         increases to 15% per year. Accrued dividends are payable quarterly,  in
         arrears. All dividends are payable in cash or, at the Company's option,
         shares of Common Stock valued at the ten day average trading price.

         All Common  Stock issued upon a mandatory  conversion  or in payment of
         accrued  dividends  must be  registered  and listed.  As a result,  the
         Company has filed a registration  statement on Form S-3, which includes
         the registration of approximately 3.5 million shares of Common Stock to
         be issued upon the occurrence of these events.

         The holders of the Preferred Stock may, on matters subject to voting by
         the holders of Common Stock, vote together with the Common Stock as one
         class  on an  as  converted  basis,  as  defined.  On  certain  matters
         affecting  the  Preferred  Stock,  the  holders  may vote as a separate
         class.
 
5.       Acquisitions and Dispositions

         Anicom  purchased  all of the issued and  outstanding  common  stock of
         Security Supply,  Inc. "Security Supply") of New Orleans,  Louisiana on
         March 21, 1997. Security Supply is a distributor of alarm, security and
         life safety products in Louisiana and surrounding  states. The purchase
         price was approximately $2 million payable in cash and common stock.

         On February 28, 1997,  the Company  acquired  substantially  all of the
         assets and assumed  certain  liabilities of Carolina Cable & Connector,
         Inc. ("Carolina Cable") of Raleigh, North Carolina. Carolina Cable is a
         specialist in the sale and distribution of wire and cable, fiber optics
         and computer  network and  connectivity  products.  Carolina  Cable has
         seven  locations in the Carolinas  and  Tennessee.  The purchase  price
         consisted of $3.5 million in cash and common  stock.  In addition,  the
         Company   assumed   approximately   $3.5  million  of  Carolina   Cable
         indebtedness which was paid in full at closing.

<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

5.       Acquisitions and Dispositions, continued

         On September 3, 1996,  the Company  acquired  substantially  all of the
         assets  and  assumed  certain  liabilities  of  Western  Wire and Alarm
         Products,  Inc.  ("Western") of Denver,  Colorado,  a specialist in the
         sale and  distribution of security devices and wire. The purchase price
         was $300,000  payable in cash and common stock.  In connection with the
         acquisition,  the  Company  paid  in full  $50,000  of  Western's  bank
         indebtedness.

         On September 1, 1996, the Company  acquired Norfolk Wire & Electronics,
         Inc.  ("Norfolk"),  through the purchase of all issued and  outstanding
         shares of common stock.  Norfolk's operations consisted  principally of
         the sale and  distribution of voice and data wire,  cable and ancillary
         products.  In addition to its four  locations in the state of Virginia,
         Norfolk had  locations in Tinton  Falls,  New Jersey and  Gaithersburg,
         Maryland.  The purchase price was $8 million payable in cash and common
         stock.  At the  closing,  the Company paid in full  approximately  $2.6
         million of Norfolk bank indebtedness.

         On May 30, 1996, the Company acquired  substantially  all of the assets
         and assumed  certain  liabilities  of Southern  Alarm Supply Co.,  Inc.
         ("Southern")  of  Nashville,  Tennessee,  a specialist  in the sale and
         distribution  of security  devices  and wire.  The  purchase  price was
         $350,000 payable in cash and common stock.

         On March 12, 1996, the Company acquired substantially all of the assets
         and  assumed  certain  liabilities  of  Northern  Wire  &  Cable,  Inc.
         ("Northern"), a specialist in the sale and distribution of wire, cable,
         fiber optics and  connectivity  products for structured  wiring,  power
         cables,  cable  connector  assemblies  for  automation,  computers  and
         robotics and  value-added  services for the  industrial  management and
         technology market. Northern had branches in Troy, Michigan;  Cleveland,
         Ohio; Atlanta,  Georgia;  Tampa,  Florida;  and Las Vegas,  Nevada. The
         purchase  price was $13.3  million  payable  in cash,  notes and common
         stock.  In  connection  with  the  acquisition,   the  Company  assumed
         approximately $5.6 million of Northern bank indebtedness which was paid
         in full at closing.

         On February 22, 1996,  the Company  acquired  substantially  all of the
         assets and assumed certain liabilities of Medisco,  Inc. ("Medisco") of
         Indianapolis,  Indiana,  a distributor of wire and cable products.  The
         purchase price was $837,000 payable in cash.

         All  acquisitions  have  been  recorded  under the  purchase  method of
         accounting.  Accordingly,  the results of  operations  of the  acquired
         businesses  are  included  in the  Company's  consolidated  results  of
         operations  from  the  date  of  acquisition.  The  purchase  price  is
         allocated  to assets  acquired  and  liabilities  assumed  based on the
         estimated fair market value on the date of the acquisition.
<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

5.       Acquisitions and Dispositions, continued

         The  following pro forma  condensed  consolidated  quarterly  financial
         information assumes that all material acquisitions and the common stock
         issuance  discussed  in Note 3, which was a  significant  source of the
         funds used in certain of the acquisitions, occurred on January 1, 1996.
         The results do not purport to be indicative of what would have occurred
         had the  acquisitions  been  made  on  January  1,  1996  nor are  they
         indicative of the results which may occur in the future.

                                                 Six Months Ended June 30,
                                            (In thousands, except share amounts)

                                                     1997           1996

         Net sales                              $    102,207   $     82,538
                                                =============  =============
         Operating income                       $      3,044   $      1,473
                                                =============  =============
         Net income available to common 
          stockholders                          $      1,754   $      1,149
                                                =============  =============
         Earnings per common share and 
          share equivalent                      $        .11   $        .07
                                                =============  ============= 
         Pro forma weighted average common 
          shares and share equivalents            16,221,306     15,942,706
                                                =============  =============

         On March 7, 1997,  the Company  sold its third  assembled  product line
         which consisted of computer,  robotics and power cable  connectors.  In
         connection with the sale, the Company  entered into a supply  agreement
         to act as the  sole  and  exclusive  distributor  of  certain  products
         assembled by the acquiring  company.  The selling price of $600,000 was
         payable in cash and notes.

6.       Commitments and Contingencies

         The  Company  has  entered  into  employment  agreements  with  certain
         officers.  In the  event  of a  change  in  control,  as  defined,  the
         employment  agreements  provide for severance payments if employment is
         terminated.  The aggregate  base salary payable to these officers under
         the  employment  agreements in 1997 is $1.3 million.  In the event of a
         change in control, the Company may become obligated to make payments to
         these officers of up to approximately $4.8 million.

         In connection with certain  acquisitions,  the Company has entered into
         employment  agreements  with  certain  former  officers of the acquired
         companies  which expire on various dates from 1999 to 2001.  Currently,
         the aggregate  base salary  payable to those  employees who have become
         officers of the Company,  two of whom are now executive officers of the
         Company, is approximately $863,000.


<PAGE>

                                  ANICOM, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

7.       Supplemental Cash Flow Information

         The  following is a summary of the  non-cash  investing  and  financing
         activity for six months ended June 30, 1997 and 1996:

                                                      Six Months Ended June 30,
                                                             (In thousands)
                                                            1997        1996
         Acquisitions:
            Fair value of assets acquired              $   12,812   $  36,236
            Business integration liabilities 
               established                                 (1,274)     (2,728)
            Liabilities assumed                            (6,527)    (18,908)
            Long-term debt issued                               _      (3,000)
            Common stock issued                            (3,011)     (1,560)
                                                        ----------  ----------
            Cash paid                                       2,000      10,040
            Less:  cash acquired                             (235)          _
                                                        ----------  ----------
            Net cash paid for acquisitions              $   1,765   $  10,040
                                                        ==========  ==========
         Dispositions:
            Value of assets sold, net of 
               transaction costs                        $     117
                                                        ==========
            Notes receivable accepted                   $     400
                                                        ==========

8.       Subsequent Events

         On  July 3,  1997,  the  Company  replaced  its  previous  $10  million
         revolving  facility  with  a $50  million  unsecured  revolving  credit
         facility (the "Facility") with a syndicate of lenders, including Harris
         Trust and Savings Bank,  LaSalle  National Bank and The First  National
         Bank of Chicago.  The Facility  provides various interest rate options,
         determined from time to time, based upon the Company's  leverage ratio,
         as defined  and either the agent's  Domestic  Rate less .50% to .25% or
         LIBOR  plus  .50%  to  1.00%.  The  Facility  also  contains  customary
         financial covenants,  including minimum tangible net worth and current,
         interest coverage and debt to earnings ratios.

         On July 9, 1997,  the average  trading  price of the Common  Stock,  as
         defined in the Certificate of  Designations,  Preferences and Rights of
         Series A  Convertible  Preferred  Stock of Anicom,  Inc.,  triggered  a
         mandatory  conversion  of one-third of the then  outstanding  Preferred
         Stock into approximately 1,044,000 shares of Common Stock.

         The Company  acquired Energy Electric Cable, a division of Connectivity
         Products,  Inc.  ("Energy")  on July 11,  1997.  Energy  is a  national
         specialist in the sale and  distribution of multimedia  wiring products
         based in Auburn Hills, Michigan.  Energy had net sales of approximately
         $61 million from its 12 locations in the United States during 1996. The
         purchase  price  consisted  of $12 million in cash and Common Stock and
         the  pay  down  of  $17   million  of   Connectivity   Products,   Inc.
         ("Connectivity") bank debt by Anicom. In addition,  the Company entered
         into a supply agreement with Connectivity.
<PAGE>

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

The  following  table  sets  forth  selected  income  statement  data of  Anicom
expressed as a percentage of net sales for the periods indicated:

                                 For the Three Months     For the Six Months 
                                     Ended June 30,         Ended June 30,
                                    1997        1996        1997      1996
Income Statement Data:
  Net sales                         100.0%      100.0%      100.0%    100.0%
  Cost of goods sold                 77.0        74.9        76.9      75.3
                                 ---------   ---------   ---------   -------
  Gross profit                       23.0        25.1        23.1      24.7
                                 ---------   ---------   ---------   -------
  Operating expenses and other:
    Selling expenses                 10.2        11.8        10.5      11.6
    General and administrative 
     expenses                         9.4        10.1         9.9      10.0
    Gain on sale of product line      ---         ---         (.5)      ---
                                 ---------   ---------   ---------   -------
  Operating income                    3.3         3.2         3.3       3.1
  Interest (expense)                  (.2)        (.2)        (.2)      (.3)
  Interest income                      .2          .3          .2        .8
                                 ---------   ---------   ---------   -------
  Income before income taxes          3.3         3.3         3.3       3.6
  Income taxes                        1.3         1.2         1.2       1.2
                                 =========   =========   =========   =======
  Net income                          2.1%        2.1%        2.0%    2.4 %
                                 =========   =========   =========   =======


__________________
Note:  Percentages may not sum due to rounding.

Results of Operations  for the Three and Six Months Ended June 30, 1997 Compared
to the Three and Six Months Ended June 30, 1996

Net sales for the second quarter of 1997 increased to a record $52.5 million, an
83% increase over net sales of $28.7 million in the second  quarter of 1996. Net
sales for the first six  months of 1997 rose by 126% to a record  $97.5  million
when  compared  to net sales of $43.2  million  for the first half of 1996.  The
significant  increase is  primarily  attributed  to  acquisitions  coupled  with
internal  growth  which has lead to  increased  market  share,  expanded  market
penetration and increased volume with existing customers.

Anicom's  gross  profit for the quarter  ended June 30, 1997  increased  by $4.9
million or  approximately  68% to $12.1 million versus $7.2 million for the same
period of 1996.  For the first six months of 1997,  gross  profit  increased  to
$22.5  million from $10.7 million in the first half of 1996, an increase of more
than 111%.  These  increases  resulted from Anicom's  acquired  sales volume and
internal  growth.  As a percentage of net sales,  gross profit for the three and
six month periods ended June 30 declined from 25.1% and 24.7%, respectively,  in
1996 to 23.0% and 23.1%,  respectively,  in 1997. The gross margin  improvements
that  resulted  from the  economic  efficiencies  created by Anicom's  increased
purchasing  volume were offset by the impact of lower  historical  gross  profit
margins of certain of the Company's recent  acquisitions.  The decrease in gross
margin in 1997 also  reflects  the impact of the  Company's  efforts to open new
markets and increase existing market share.
<PAGE>

Selling expenses for the second quarter of 1997 improved from 11.8% of net sales
in 1996 to 10.2% of net sales in 1997. For the first six months of 1997, selling
expenses as a percentage  of net sales were reduced to 10.5% from 11.6%,  as the
Company  began to  realize  operating  leverage  resulting  from its  growth and
acquisitions and conforming the selling incentive programs of acquired companies
with  those of Anicom.  Management  believes  that  Anicom's  selling  incentive
programs more effectively reward sales personnel for their contribution to gross
profit.   Selling   expenses   increased  by  $2.0  million  and  $5.2  million,
respectively,  for the three and six months  ended June 30, 1997 in  conjunction
with the  Company's  increase in net sales and the  increase in sales  headcount
that resulted from the Company's  acquisitions  in 1996 and the first quarter of
1997.

General and administrative expenses increased from $2.9 million and $4.3 million
in the  second  quarter  and first six  months  of 1996,  respectively,  to $5.4
million  and $10.2  million,  respectively,  for the same  periods in 1997.  The
Company's  acquisitions in the last half of 1996, as well as its acquisitions of
Carolina Cable and Security Supply in the first quarter of 1997,  resulted in an
increase in general and administrative  expenses.  As a percentage of net sales,
general and  administrative  expenses  improved to 9.4% in the second quarter of
1997 from 10.1% in the second quarter of 1996. For the first six months of 1997,
general and administrative expenses as a percentage of net sales were reduced to
9.9% from 10.0% in 1996.  This change is  attributed  to  increases in net sales
outpacing required expenses for general and administrative  costs as the Company
further realized operating leverage from its acquisition-based integrated growth
strategy.

Interest  income  increased  by 34.0% to $128,000 in the second  quarter of 1997
from $96,000 in the second  quarter of 1996.  On a year to date basis,  interest
income  decreased  from  $351,000 in 1996 to $170,000 in 1997.  During the first
quarter of 1996 the Company earned  interest  income on invested funds raised in
its  November  1995  follow-on  offering,  pending  use of such funds to finance
acquisitions  and  related  expenditures.  In the second  quarter  of 1997,  the
Company  earned  interest  on  funds  raised  in its May  private  placement  of
convertible  preferred  stock.  The changes  noted are a result of the period of
time these funds were invested prior to their use for intended purposes.

In the second  quarter of 1997,  interest  expense  increased  to $126,000  from
$81,000  for the second  quarter  of 1996.  The  increase  is due in part to the
Company  borrowing  against its credit  facility for a period of time during the
second quarter of 1997. For the six months ended June 30, 1997, interest expense
rose by $85,000 to $195,000. The increase was a result of borrowings against the
credit facility during the second quarter of 1997 and debt issued in conjunction
with an acquisition  completed during the latter portion of the first quarter of
1996.

The  provision for income taxes  increased to $662,000 in the second  quarter of
1997 from $332,000 in the second  quarter of 1996. For the six months ended June
30, 1997, the provision for income taxes increased to $1.2 million from $533,000
for the same period in 1996.  The increase is a result of the increase in income
before income taxes.  For both the three and six months ended June 30, 1997, the
provision  for income  taxes as a  percentage  of income  before  income  taxes,
increased to 38.0% from 35.2% and 34.2%,  respectively,  for the same periods in
1996.  These changes are primarily  attributable  to income earned on tax-exempt
securities in the first half of 1996.
<PAGE>

Net income for the quarter ended June 30, 1997  increased  76.7% to $1.1 million
as compared to $611,000 for the second quarter of 1996. For the six months ended
June 30, 1997, net income nearly  doubled to $1.9 million,  up from $1.0 million
for the first half of 1996.

Primary and fully diluted  earnings per common share and share  equivalents  for
the three month period ended June 30, 1997 increased 20% to $.06 versus $.05 for
the prior year despite an  approximate  27% and 38% increase,  respectively,  in
primary  and  fully  diluted  weighted  average  shares  and  share  equivalents
outstanding.  Primary  earnings per common share and share  equivalent  for 1997
reflect a  deduction  of  approximately  $124,000,  or $.01 per  share,  for the
dividend  earned  during the  quarter by  holders of the  convertible  preferred
stock.

For the six months ended June 30, 1997,  primary and fully diluted  earnings per
common share and share equivalents increased by approximately 50.0% to $.12 from
$.08 for the same  period  in 1996  while  primary  and fully  diluted  weighted
average   common  shares  and  share   equivalents   outstanding   increased  by
approximately 29.0% and 34%, respectively.

Liquidity and Capital Resources

As of June 30, 1997,  Anicom had working capital of approximately  $55.7 million
as compared to $33.4  million as of December 31,  1996.  The funds raised in the
private  placement  of  convertible  preferred  stock,  offset  by  acquisitions
completed  during  the first  quarter  of 1997,  principally  accounted  for the
increase in working capital.

The  Company  had cash and  cash  equivalents  of $1.6  million  and  marketable
securities of $16.7  million at June 30, 1997. On July 3, 1997,  Anicom closed a
$50  million  unsecured  revolving  credit  facility  (the  "Facility")  with  a
syndicate of lenders,  including Harris Trust and Savings Bank, LaSalle National
Bank and The First  National  Bank of Chicago.  The  Facility  provides  various
interest rate options,  determined  from time to time,  based upon the Company's
leverage  ratio,  as defined and either the agent's  Domestic  Rate less .50% to
 .25% or LIBOR  plus  .50% to  1.00%.  The  Facility  expires  in July,  2000 and
contains customary financial covenants, including minimum tangible net worth and
current,  interest  coverage and debt to earnings ratios.  The Facility replaces
the Company's previous $10 million unsecured revolving facility.

Pursuant to an agreement  dated May 20, 1997,  the Company sold 27,000 shares of
Series A Convertible  Preferred Stock (the "Preferred  Stock").  The sale of the
Preferred  Stock raised  approximately  $26.3  million  after  related costs and
expenses. The Preferred Stock automatically converts into shares of Common Stock
if certain  closing  market  price  levels for the  Company's  Common  Stock are
achieved  over  the  next  five  years.  Additionally,  the  Preferred  Stock is
convertible  into shares of Common Stock upon  written  notice by the holders at
the then current  conversion ratio. All dividends are payable in cash or, at the
Company's option, shares of Common Stock.  Subsequent to the end of the quarter,
the market price of Anicom's  Common Stock  triggered a mandatory  conversion of
one-third  of  the  Preferred  Stock  issued.   See  Note  4  to  the  Condensed
Consolidated Financial Statements.

Management believes that existing cash, cash equivalents, marketable securities,
cash flows from  operations and draws on the Facility will be sufficient to fund
current operations, and its planned integrated growth strategy. The Company does
not currently  have any  significant  long-term  capital  requirements  which it
believes  cannot  be  funded  from the  sources  discussed  above.  However,  in
connection with its acquisition and integrated  growth  strategy,  the Company's
capital requirements may change based upon various factors, primarily related to
the timing of acquisitions  and the  consideration to be used as purchase price.
The  Company  continues  to examine  opportunities  to raise  funds  through the
issuance of additional equity or debt securities  through private  placements or
public offerings and to increase its available lines of credit.
<PAGE>

For the six months ended June 30, 1997,  operating activities used $18.4 million
of cash compared with the $16.1 million provided during the same period of 1996.
The   significant   change   between  years  is  principally  a  result  of  the
classification  of  the  Company's  net  marketable  securities  activity.  This
activity consists of investing funds raised in financing  activities until their
liquidation in connection with the Company's  acquisition and integrated  growth
strategy.  Excluding  the  impact of  marketable  securities,  Anicom  used $6.0
million of cash in  operating  activities  during the six months  ended June 30,
1997 compared with the use of $4.4 million  during the same period in 1996.  The
largest use of cash in  operations  resulted  from funding  acquisition  related
activities,   including  expanding  product  offerings  at  acquired  locations.
Investments in receivables and inventory were principally  funded by an increase
in accounts payable in both periods. In addition,  working capital  deficiencies
of acquired companies and business integration liabilities were also funded.

Investing activities utilized approximately $2.7 million in the six months ended
June  30,  1997.  During  the  first  quarter  of  1997,  Anicom  completed  the
acquisition of Carolina Cable & Connector,  Inc. of Raleigh, North Carolina; and
Security  Supply,  Inc.  of  New  Orleans,   Louisiana.   Cash  paid  for  these
acquisitions  accounted for the majority of cash used for investing  activities.
The  remainder  represented  funds used to expand the  Company's  facilities  to
accommodate growth.

Subsequent to June 30, 1997,  the Company  acquired  Energy  Electric  Cable,  a
division of  Connectivity  Products,  Inc.  ("Energy").  Based in Auburn  Hills,
Michigan,  Energy  is a  national  specialist  in the sale and  distribution  of
multimedia  wiring products.  Energy had net sales of approximately  $61 million
from its 12  locations in the United  States  during  1996.  The purchase  price
consisted  of $12  million  in cash  and  Common  Stock  and the pay down of $17
million of Connectivity Products, Inc. bank debt by Anicom.

Cash flows from  financing  activities  in the first six months of 1997  totaled
$22.5 million. The private placement of the Preferred Stock raised approximately
$26.3 million after offering costs. During this period, the Company drew against
the revolving  credit  facility.  These draws were fully repaid by June 30, 1997
through  cash from  operations  and proceeds  from the sale of Preferred  Stock.
Additionally,  the Company paid  approximately $3.5 million of bank debt assumed
in the Carolina Cable acquisition and debt issued with a 1996 acquisition.

Recently Issued Accounting Standards

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128,  Earnings Per Share ("SFAS 128"). SFAS
128 specifies the  computation,  presentation,  and disclosure  requirements for
earnings per share.  SFAS 128 is effective for financial  statements  issued for
periods  ending after December 15, 1997. The Company will adopt SFAS 128 for the
year ended  December 31, 1997.  Management  has not yet determined the impact of
implementing this standard.

Statement of Financial  Accounting  Standards No. 129, Disclosure of Information
about Capital  Structure ("SFAS No. 129"), was issued in February 1997. SFAS No.
129 establishes  standards for disclosing  information about an entity's capital
structure  by  superseding  and   consolidating   previously  issued  accounting
standards.  The Company's  financial  statements are prepared in accordance with
the requirements of SFAS No. 129.
<PAGE>

Statement of Financial  Accounting  Standards No. 130,  Reporting  Comprehensive
Income  ("SFAS No.  130"),  was issued in June 1997.  SFAS No. 130  requires the
reporting of  comprehensive  income in a financial  statement  that is presented
with the same prominence as other financial statements.  Comprehensive income is
defined by Concepts  Statement No. 6, Elements of Financial  Statements,  as the
change in equity of a business  enterprise during a period from transactions and
other events and circumstances from non-owner  sources.  It includes all changes
in equity during a period except those resulting from  investments by owners and
distribution  to owners.  SFAS No. 130 is effective  for fiscal years  beginning
after  December  15,  1997.  The  Company has not yet  determined  the impact of
implementing this standard.

Statement of Financial  Accounting Standards No. 131, Disclosures about Segments
of an Enterprise and Related  Information  ("SFAS No. 131"),  was issued in June
1997.  SFAS  No.  131  is  not  expected  to  impact  the  Company's  disclosure
requirements.
<PAGE>

PART II  -- OTHER INFORMATION
Item 2.           Changes in Securities

Pursuant to an agreement  dated May 20, 1997, the Company issued and sold 27,000
shares of its Series A  Convertible  Preferred  Stock,  $.01 par value per share
("Series A Preferred  Stock") for an aggregate  offering price of $27 million to
certain  individuals  and entities  pursuant to Rule 506 of  Regulation D of the
Securities  Act of 1933,  as amended.  The Company  relied upon such  investors'
representations  that they are  accredited  investors  within the  definition of
Regulation D of the Securities Act of 1933, as amended.

The  holders of Series A  Preferred  Stock have the right to convert at any time
all or any portion of the Series A Preferred  Stock,  together  with any accrued
and unpaid dividends, into the Company's common stock, $.001 par value per share
("Common  Stock")  at a  conversion  price of  $8.625  per  share,  ("Conversion
Price"), subject to certain adjustments.

The Series A  Preferred  Stock may also be subject to  mandatory  conversion  as
described  below.  The  outstanding  shares of Series A Preferred  Stock will be
deemed to have been  converted  into  shares of Common  Stock at the  Conversion
Price automatically upon the following terms and conditions: (i) if, at any time
during the first year  following  the date of issuance of the Series A Preferred
Stock (the  "Issuance  Date"),  the 10-day  average  trading price of the Common
Stock  is at  least  130% of the  Conversion  Price,  then  33-1/3%  of the then
outstanding Series A Preferred Stock will convert into Common Stock; (ii) if, at
any time during the two years  following the Issuance  Date,  the 10-day average
trading price of the Common Stock is at least 160% of the Conversion Price, then
66-2/3% of the then  outstanding  Series A  Preferred  Stock will  convert  into
Common Stock;  and (iii) 100% of the then  outstanding  Series A Preferred Stock
will convert into Common Stock if the 10-day average trading price of the Common
Stock is equal to or exceeds  (A) 190% of the  Conversion  Price  during the two
years  following the Issuance Date, (B) 140% of the Conversion  Price during the
third year following the Issuance Date, (C) 150% of the Conversion  Price during
the fourth year following the Issuance Date, or (D) 175% of the Conversion Price
during  the  fifth  year  following  the  Issuance  Date.   Notwithstanding  the
foregoing,  no mandatory conversion will occur unless the shares of Common Stock
to be issued  have been  registered  under the  Securities  Act and  listed  for
trading  on the  principal  securities  exchange  or  trading  market  where the
Company's Common Stock is then listed or traded.

Item 4.           Submission of Matters to a Vote of Security Holders

  An Annual Meeting of Stockholders of the Company was held on May 21, 1997.

  1.       The stockholders voted to elect three Class II Directors to serve for
           three year terms  expiring at the Annual Meeting of  Stockholders  in
           2000, with the following vote:

                                                         Authority     Broker
             Directors              For       Against    Withheld    Non-Votes
             ------------------  ----------  ---------  ----------  -----------
             Alan B. Anixter     14,296,875     __        308,287       __
             Donald C. Welchko   14,299,075     __        306,087       __
             Michael Segal       14,299,115     __        306,047       __

           The following directors' terms of office continued after the meeting:
           Scott C.  Anixter  (term  expiring  in 1999),  Carl E.  Putnam  (term
           expiring  in 1999),  Lee B. Stern  (term  expiring  in 1999),  Robert
           Brzustewicz,  Sr. (term  expiring in 1998),  William R. Anixter (term
           expiring in 1998) and Ira J. Kaufman (term expiring in 1998).
<PAGE>

  2.       The Stockholders also voted to approve an amendment to the Company's
           Restated Certificate of Incorporation, with the following vote:

                                       Authority                  Broker
                For        Against     Withheld   Abstentions   Non-Votes
             ----------   ----------  ----------  -----------   ---------
             14,407,052    146,318      51,792        __            __

  3.       The Stockholders also voted to approve an amendment to the Anicom, 
           Inc. 1996 Stock Incentive Plan, with the following vote:

                                       Authority                  Broker
                For        Against     Withheld   Abstentions   Non-Votes
             ----------   ----------  ----------  -----------   ---------
             13,246,368    700,177      80,476        __         578,141

  4.       The Stockholders also voted to approve an amendment to the Amended 
           and Restated Anicom,  Inc. 1995 Directors Stock Option Plan, with the
           following vote:

                                       Authority                  Broker
                For        Against     Withheld   Abstentions   Non-Votes
             ----------   ----------  ----------  -----------   ---------
             11,047,473   3,465,003     92,686        __            __

Item 6.        Exhibits and Reports on Form 8-K

      (a)   Exhibits.

              The following exhibits are filed with this report:

                Exhibit No.    
               -----------
                3.1*       Restated Certificate of Incorporation of the Company.
                3.3**      Certificate of Amendment of Restated Certificate of 
                              Incorporation of the Company.
                3.4***     Certificate of Designations, Preferences and Rights 
                              of the Series A Convertible Preferred Stock.
                3.5****    Certificate of Amendment of Restated Certificate of 
                              Incorporation of the Company.
               11            Computation of Earnings per Share
               27            Financial Data Schedule

           *      Previously filed as an Exhibit to the Company's Registration 
                  Statement on Form SB-2, as amended (Registration Statement No.
                  33-87736C) and incorporated herein by reference.
         
           **     Previously filed as an Exhibit to the Company's current report
                  on Form 10-QSB for the quarter  ended  September  30, 1996 and
                  incorporated herein by reference.
        
           ***    Previously filed as an Exhibit to the Company's current report
                  on Form 8-K,  dated May 22,  1997 and  incorporated  herein by
                  reference.
         
           ****   Previously filed as an Exhibit to the Company's Registration 
                  Statement on Form S-3, as amended (Registration  Statement No.
                  333-30791) and incorporated herein by reference.
<PAGE>

      (b)         Reports on Form 8-K.

                  The  following  Report on Form 8-K was filed during the second
                  quarter of 1997:

                  Form  8-K,  dated  May  22,  1997  (Press  Release,  Series  A
                    Convertible  Preferred  Stock)  

                  Form 8-K,  dated May 30, 1997 (Series A Convertible  Preferred
                    Stock)

                  Form 8-K, dated June 5, 1997 (Press Release)



<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this  Quarterly  Report to be signed on its behalf by
the undersigned, thereunto duly authorized.



                                                     ANICOM, INC.               
                                                     Registrant
 


Dated:   August 15, 1997                    By:      /S/ DONALD C. WELCHKO 
                                                     ------------------------ 
                                                     Donald C. Welchko
                                                     Vice President and Chief 
                                                     Financial Officer

<PAGE>

                                  ANICOM, INC.
                                INDEX TO EXHIBITS

Exhibit No.    
- -----------
3.1*          Restated Certificate of Incorporation of the Company.

3.3**         Certificate of Amendment of Restated  Certificate of Incorporation
              of the Company.

3.4***        Certificate of Designations, Preferences and Rights of the Series
              A Convertible Preferred Stock.

3.5****       Certificate of Amendment of Restated Certificate of Incorporation 
              of the Company.

11            Computation of Earnings per Share

27            Financial Data Schedule






*      Previously filed as an Exhibit to the Company's Registration 
              
       Statement on Form SB-2, as amended (Registration Statement No. 33-87736C)
       and incorporated herein by reference.

**     Previously filed as an Exhibit to the Company's current report on
       Form 10-QSB for the quarter  ended  September  30, 1996 and  incorporated
       herein by reference.

***    Previously filed as an Exhibit to the Company's current report on
       Form 8-K, dated May 22, 1997 and incorporated herein by reference.

****   Previously filed as an Exhibit to the Company's Registration 
       Statement on Form S-3, as amended (Registration  Statement No. 333-30791)
       and incorporated herein by reference.

                                                                     Exhibit 11

                                  ANICOM, INC.
                        Computation of Earnings per Share
                    (In thousands, except per share amounts)



                                             For the Three      For the Six 
                                              Months Ended       Months Ended   
                                                June 30,           June 30,    
                                              (unaudited)        (unaudited)

                                            ---------------    --------------- 
Earnings per common share
===========================================
Net income                                  $1,081   $  611    $1,969   $1,025
Less:  dividend on preferred stock            (124)     ---      (124)     ---
                                            =======  ========  =======  =======
Net income available to common stockholders $  957   $  611    $1,845   $1,025
                                            =======  ========  =======  ======= 

Weighted average common shares outstanding  15,918   12,535    15,792   12,408
                                            =======  ========  =======  =======
Earnings per common share                   $  .06   $  .05    $  .13   $  .08
                                            =======  ========  =======  =======

Earnings per common share and share 
     equivalent - Primary
==========================================
Weighted average common shares outstanding  15,918   12,535   15,791    12,408

Add:  common share equivalents (options                                    
  and warrants)  (1)                           487      381      464       185
                                            -------  ------- --------  --------
Weighted average common share and share                                   
  equivalents outstanding                   16,405   12,916   16,255    12,593
                                            =======  ======= ========  ========
Earnings per common share and share 
     equivalent - Primary                   $  .06   $  .05  $   .12   $   .08
                                            =======  ======= ========  ========

Earnings per common share and share 
     equivalent - Fully diluted
==========================================
Net income                                  $1,081   $  611  $1,969    $ 1,025
                                            =======  ======= =======   ========

Weighted average common share and share                                        
  equivalents outstanding                   16,405   12,916   16,255    12,593
Add:  convertible preferred stock (2)        1,424      ---      876       ---
                                            -------  ------- --------  --------
                                            17,829   12,916   17,131    12,593
                                            =======  ======= ========  ========
Earnings per common share and share 
     equivalent - Fully diluted             $  .06   $  .05  $   .12   $   .08
                                            =======  ======= ========  ========


(1)   - Calculated using the treasury stock method.
(2)  -  Calculated using the if-converted method.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE QUARTER ENDING  MARCH 31, 1997 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                         0000935802
<NAME>                        ANICOM, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                     1,638
<SECURITIES>                              16,711
<RECEIVABLES>                             40,502
<ALLOWANCES>                               1,607
<INVENTORY>                               31,046
<CURRENT-ASSETS>                          92,184
<PP&E>                                     4,811
<DEPRECIATION>                             1,141
<TOTAL-ASSETS>                           130,183
<CURRENT-LIABILITIES>                     36,440
<BONDS>                                        0
                          0
                               27,000
<COMMON>                                       8
<OTHER-SE>                                58,776
<TOTAL-LIABILITY-AND-EQUITY>             130,183
<SALES>                                   97,491
<TOTAL-REVENUES>                          97,491
<CGS>                                     74,956
<TOTAL-COSTS>                             74,956
<OTHER-EXPENSES>                          19,335
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                           170
<INCOME-PRETAX>                            3,175
<INCOME-TAX>                               1,206
<INCOME-CONTINUING>                        1,969
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               1,969
<EPS-PRIMARY>                                .12
<EPS-DILUTED>                                .12
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission