SEPARATE ACCOUNT A OF PACIFIC LIFE INSURANCE CO
497, 2001-01-04
Previous: SEPARATE ACCOUNT A OF PACIFIC LIFE INSURANCE CO, 497, 2001-01-04
Next: CIENA CORP, 425, 2001-01-04



<PAGE>

        Supplement Dated January 2, 2001 to Prospectus Dated May 1, 2000
                  for Pacific One, a variable annuity contract
                    issued by Pacific Life Insurance Company

                       This supplement changes the Prospectus to reflect the
                       following, and restates information contained in a
                       supplement dated October 2, 2000:

                      ---------------------------------------------------------
Eleven new Variable    The following new Variable Investment Options are added
Investment Options     to the list on page 1 of the Prospectus.
are available
                       .Blue Chip                .Strategic Value
                       .Aggressive Growth        .Focused 30
                       .Financial Services       .Capital Opportunities
                       .Health Sciences          .Mid-Cap Growth
                       .Technology               .Global Growth
                       .Telecommunications

                      ---------------------------------------------------------
The Bond and Income    The Bond and Income Variable Account terminated on
Investment Option      September 22, 2000.
is no longer
available              All references to the Bond and Income Investment
                       Option, Portfolio, Subaccount or Variable Account in
                       the Prospectus are removed.

                       Unless you instruct us otherwise, to the extent any
                       outstanding instruction you have on file with us
                       designates the Bond and Income Subaccount, the
                       instruction will be deemed an instruction for the
                       Managed Bond Subaccount. Instructions include, but are
                       not limited to, instructions for Purchase Payment
                       allocations, any transfer or exchange instructions,
                       including instructions under the Portfolio Rebalancing,
                       Dollar Cost Averaging, and Sweep Programs, and Partial
                       Withdrawal instructions.

                      ---------------------------------------------------------
The new eleven         The new eleven Variable Accounts invest in their
Variable Accounts      corresponding Portfolios of the Fund. References to the
are added as           22 Variable Investment Options throughout the
Variable Investment    Prospectus are changed to refer to 31 Variable
Options                Investment Options or Subaccounts.

                      ---------------------------------------------------------
The International      Effective January 1, 2001, Lazard Asset Management is
Value Portfolio has    the portfolio manager of the International Value
a new portfolio        Portfolio.
manager

                      ---------------------------------------------------------
A portfolio manager    Mercury Asset Management US has changed its name to
has changed its        Mercury Advisors.
name
<PAGE>


                      ---------------------------------------------------------
AN OVERVIEW OF         The following replaces the Other Expenses section on
PACIFIC ONE-Fees       page 7 of the Prospectus:
and Expenses Paid
by the Pacific         Other Expenses
Select Fund: Other
Expenses is            The table below shows the advisory fee and Fund
replaced               expenses as an annual percentage of each Portfolio's
                       average daily net assets for the year 2000. To help
                       limit Fund expenses, effective July 1, 2000 we
                       contractually agreed to waive all or part of our
                       investment advisory fees or otherwise reimburse each
                       Portfolio for operating expenses (including
                       organizational expenses, but not including advisory
                       fees, additional costs associated with foreign
                       investing and extraordinary expenses) that exceed an
                       annual rate of 0.10% of its average daily net assets.
                       Such waiver or reimbursement is subject to repayment to
                       us to the extent such expenses fall below the 0.10%
                       expense cap. For each Portfolio, our right to repayment
                       is limited to amounts waived and/or reimbursed that
                       exceed the new 0.10% expense cap and, except for
                       Portfolios that started on or after October 2, 2000,
                       that do not exceed the previously established 0.25%
                       expense cap. Any amounts repaid to us will have the
                       effect of increasing such expenses of the Portfolio,
                       but not above the 0.10% expense cap. There is no
                       guarantee that we will continue to cap expenses after
                       December 31, 2001. In 2000, Pacific Life reimbursed
                       approximately $14,627 to the I-Net Tollkeeper
                       Portfolio, $36,874 to the Strategic Value Portfolio,
                       $34,687 to the Focused 30 Portfolio and $28,882 to the
                       Small-Cap Index Portfolio.

<TABLE>
                   ----------------------------------------------------------------------------------------
<CAPTION>
                                                                                    Less
                                                Advisory Other    12b-1    Total    adviser's     Total net
                   Portfolio                    fee      expenses amounts+ expenses reimbursement expenses
                   ----------------------------------------------------------------------------------------
                                                        As an annual % of average daily net assets
                   <S>                          <C>      <C>      <C>      <C>      <C>           <C>
                   Blue Chip/1/                 0.95     0.06     --       1.01      --           1.01
                   Aggressive Growth/1/         1.00     0.06     --       1.06      --           1.06
                   Aggressive Equity/2/         0.80     0.04     0.02     0.86      --           0.86
                   Emerging Markets/2/          1.10     0.20     --       1.30      --           1.30
                   Diversified Research/2/      0.90     0.08     0.01     0.99      --           0.99
                   Small-Cap Equity/2/          0.65     0.05     --       0.70      --           0.70
                   International Large-Cap/2/   1.05     0.13     --       1.18      --           1.18
                   Equity                       0.65     0.04     --       0.69      --           0.69
                   I-Net Tollkeeper/2/          1.50     0.13     --       1.63     (0.02)        1.61
                   Financial Services/1/        1.10     0.15     --       1.25     (0.05)        1.20
                   Health Sciences/1/           1.10     0.11     --       1.21     (0.01)        1.20
                   Technology/1/                1.10     0.08     --       1.18      --           1.18
                   Telecommunications/1/        1.10     0.08     --       1.18      --           1.18
                   Multi-Strategy               0.65     0.04     --       0.69      --           0.69
                   Equity Income/2/             0.65     0.04     0.01     0.70      --           0.70
                   Strategic Value              0.95     0.51     --       1.46     (0.41)        1.05
                   Growth LT                    0.75     0.04     --       0.79      --           0.79
                   Focused 30                   0.95     0.43     --       1.38     (0.33)        1.05
                   Mid-Cap Value/2/             0.85     0.04     0.12     1.01      --           1.01
                   International Value          0.85     0.11     --       0.96      --           0.96
                   Capital Opportunities/1/     0.80     0.06     --       0.86      --           0.86
                   Mid-Cap Growth/1/            0.90     0.06     --       0.96      --           0.96
                   Global Growth/1/             1.10     0.19     --       1.29      --           1.29
                   Equity Index                 0.25     0.04     --       0.29      --           0.29
                   Small-Cap Index/2/           0.50     0.13     --       0.63     (0.02)        0.61
                   REIT                         1.10     0.05     --       1.15      --           1.15
                   Government Securities/2/     0.60     0.05     --       0.65      --           0.65
                   Managed Bond/2/              0.60     0.05     --       0.65      --           0.65
                   Money Market                 0.34     0.04     --       0.38      --           0.38
                   High Yield Bond              0.60     0.04     --       0.64      --           0.64
                   Large-Cap Value/2/           0.85     0.05     0.06     0.96      --           0.96
                   ----------------------------------------------------------------------------------------
</TABLE>

                       /1/ Expenses are estimated. There were no actual
                           advisory fees or expenses for these Portfolios in
                           2000 because the Portfolios started after December
                           31, 2000.
                       /2/ Total adjusted net expenses for these Portfolios,
                           after deduction of an offset for custodian credits
                           and the 12b-1 recapture were: 0.84% for Aggressive
                           Equity Portfolio, 1.29% for Emerging Markets
                           Portfolio, 0.98% for Diversified Research
                           Portfolio, 0.69% for Small-Cap Equity Portfolio,
                           1.17% for International Large-Cap Portfolio, 1.60%
                           for I-Net Tollkeeper Portfolio, 0.69% for Equity
                           Income Portfolio, 0.89% for Mid-Cap Value
                           Portfolio, 0.60% for Small-Cap Index Portfolio,
                           0.62% for Government Securities Portfolio, 0.64%
                           for Managed Bond Portfolio, and 0.90% for Large-Cap
                           Value Portfolio.
                       +   The Fund has a brokerage enhancement 12b-1 plan
                           under which brokerage transactions, subject to best
                           price and execution, may be placed with certain
                           broker-dealers in return for credits, cash or other
                           compensation ("recaptured commissions"). While a
                           Portfolio pays the cost of brokerage when it buys
                           or sells a Portfolio security, there are no fees or
                           charges to the Fund under the plan. Recaptured
                           commissions may be used to promote and market Fund
                           shares and the distributor may therefore defray
                           expenses for distribution that it might otherwise
                           incur. The SEC staff requires that the amount of
                           recaptured commissions be shown as an expense in
                           the chart above.

2
<PAGE>

                      ---------------------------------------------------------
AN OVERVIEW OF         The Examples on page 8 of the Prospectus is replaced
PACIFIC ONE-           with the following:
Examples is
replaced               The following table shows the expenses you would pay on
                       each $1,000 you invested if, at the end of each period,
                       you: annuitized your Contract, surrendered your
                       Contract and withdrew the Contract Value, or did not
                       annuitize or surrender, but left the money in your
                       Contract.

                       These examples assume the following:

                       . the Contract Value starts at $80,000

                       . the Investment Options have an annual return of 5%

                       . the Annual Fee is deducted even when the Contract
                         Value goes over $100,000 and a waiver would normally
                         apply.

                       without rider reflects the expenses you would pay if
                       you did not buy the optional Enhanced Guaranteed
                       Minimum Death Benefit Rider.

                       with rider reflects expenses you would pay if you
                       bought the optional Enhanced Guaranteed Minimum Death
                       Benefit Rider. These expenses depend on the age of the
                       youngest Annuitant on the Contract Date.

                       These examples do not show past or future expenses.
                       Your actual expenses in any year may be more or less
                       than those shown here.

<TABLE>
<CAPTION>
                       --------------------------------------------------------
                                                         Expenses ($)
                       --------------------------------------------------------
                       Variable Account        1 yr     3 yr     5 yr    10 yr
                       --------------------------------------------------------
                       <S>                     <C>      <C>      <C>     <C>
                       Blue Chip
                       without rider             25       77      131      279
                       with rider; age 0-65      26       80      136      289
                       with rider; age 66-75     28       86      146      308
                       --------------------------------------------------------
                       Aggressive Growth
                       without rider             25       78      133      283
                       with rider; age 0-65      26       81      138      293
                       with rider; age 66-75     28       87      148      313
                       --------------------------------------------------------
                       Aggressive Equity
                       without rider             23       71      122      261
                       with rider; age 0-65      24       74      127      272
                       with rider; age 66-75     26       81      137      292
                       --------------------------------------------------------
                       Emerging Markets
                       without rider             28       85      145      306
                       with rider; age 0-65      29       88      150      316
                       with rider; age 66-75     31       94      160      335
                       --------------------------------------------------------
                       Diversified Research
                       without rider             25       76      129      276
                       with rider; age 0-65      26       79      134      286
                       with rider; age 66-75     28       85      144      305
                       --------------------------------------------------------
                       Small-Cap Equity
                       without rider             22       67      115      246
                       with rider; age 0-65      23       70      120      256
                       with rider; age 66-75     25       76      130      277
                       --------------------------------------------------------
                       International Large-Cap
                       without rider             26       81      139      294
                       with rider; age 0-65      28       84      144      304
                       with rider; age 66-75     30       90      154      324
                       --------------------------------------------------------
                       Equity
                       without rider             22       67      115      246
                       with rider; age 0-65      23       70      120      256
                       with rider; age 66-75     25       76      130      277
                       --------------------------------------------------------
</TABLE>

                                                                               3
<PAGE>

<TABLE>
<CAPTION>
                       --------------------------------------------------------
                                                         Expenses ($)
                       --------------------------------------------------------
                       Variable Account        1 yr     3 yr     5 yr    10 yr
                       --------------------------------------------------------
                       <S>                     <C>      <C>      <C>     <C>
                       I-Net Tollkeeper
                       without rider             31       94      160      335
                       with rider; age 0-65      32       97      165      345
                       with rider; age 66-75     34      103      175      363
                       --------------------------------------------------------
                       Financial Services
                       without rider             27       82      140      297
                       with rider; age 0-65      28       85      145      307
                       with rider; age 66-75     30       91      155      326
                       --------------------------------------------------------
                       Health Sciences
                       without rider             27       82      140      297
                       with rider; age 0-65      28       85      145      307
                       with rider; age 66-75     30       91      155      326
                       --------------------------------------------------------
                       Technology
                       without rider             27       82      139      295
                       with rider; age 0-65      28       85      144      305
                       with rider; age 66-75     30       91      154      325
                       --------------------------------------------------------
                       Telecommunications
                       without rider             27       82      139      295
                       with rider; age 0-65      28       85      144      305
                       with rider; age 66-75     30       91      154      325
                       --------------------------------------------------------
                       Multi-Strategy
                       without rider             22       67      115      246
                       with rider; age 0-65      23       70      120      256
                       with rider; age 66-75     25       76      130      277
                       --------------------------------------------------------
                       Equity Income
                       without rider             22       67      115      246
                       with rider; age 0-65      23       70      120      256
                       with rider; age 66-75     25       76      130      277
                       --------------------------------------------------------
                       Strategic Value
                       without rider             25       78      133      282
                       with rider; age 0-65      26       81      138      292
                       with rider; age 66-75     28       87      148      312
                       --------------------------------------------------------
                       Growth LT
                       without rider             23       70      120      256
                       with rider; age 0-65      24       73      125      267
                       with rider; age 66-75     26       79      135      287
                       --------------------------------------------------------
                       Focused 30
                       without rider             25       78      133      282
                       with rider; age 0-65      26       81      138      292
                       with rider; age 66-75     28       87      148      312
                       --------------------------------------------------------
                       Mid-Cap Value
                       without rider             24       73      125      266
                       with rider; age 0-65      25       76      130      277
                       with rider; age 66-75     27       82      140      297
                       --------------------------------------------------------
                       International Value
                       without rider             24       75      128      274
                       with rider; age 0-65      25       78      133      284
                       with rider; age 66-75     27       84      143      303
                       --------------------------------------------------------
                       Capital Opportunities
                       without rider             23       72      123      263
                       with rider; age 0-65      24       75      128      274
                       with rider; age 66-75     26       81      138      294
                       --------------------------------------------------------
                       Mid-Cap Growth
                       without rider             24       75      128      274
                       with rider; age 0-65      25       78      133      284
                       with rider; age 66-75     27       84      143      303
                       --------------------------------------------------------
</TABLE>

4
<PAGE>

<TABLE>
<CAPTION>
                       --------------------------------------------------------
                                                         Expenses ($)
                       --------------------------------------------------------
                       Variable Account        1 yr     3 yr     5 yr    10 yr
                       --------------------------------------------------------
                       <S>                     <C>      <C>      <C>     <C>
                       Global Growth
                       without rider             28       85      145      306
                       with rider; age 0-65      29       88      150      316
                       with rider; age 66-75     31       94      160      335
                       --------------------------------------------------------
                       Equity Index
                       without rider             18       55       94      204
                       with rider; age 0-65      19       58       99      215
                       with rider; age 66-75     21       64      110      236
                       --------------------------------------------------------
                       Small-Cap Index
                       without rider             21       64      110      237
                       with rider; age 0-65      22       67      115      247
                       with rider; age 66-75     24       73      125      268
                       --------------------------------------------------------
                       REIT
                       without rider             26       81      138      292
                       with rider; age 0-65      27       84      143      302
                       with rider; age 66-75     29       90      153      322
                       --------------------------------------------------------
                       Government Securities
                       without rider             21       65      111      239
                       with rider; age 0-65      22       68      116      249
                       with rider; age 66-75     24       74      126      270
                       --------------------------------------------------------
                       Managed Bond
                       without rider             21       65      112      241
                       with rider; age 0-65      22       68      117      251
                       with rider; age 66-75     24       75      127      272
                       --------------------------------------------------------
                       Money Market
                       without rider             19       57       99      214
                       with rider; age 0-65      20       61      104      224
                       with rider; age 66-75     22       67      114      245
                       --------------------------------------------------------
                       High Yield Bond
                       without rider             21       65      112      240
                       with rider; age 0-65      22       68      117      250
                       with rider; age 66-75     24       74      127      271
                       --------------------------------------------------------
                       Large-Cap Value
                       without rider             24       73      125      268
                       with rider; age 0-65      25       76      130      278
                       with rider; age 66-75     27       82      140      298
                       --------------------------------------------------------
</TABLE>

                                                                               5
<PAGE>


                      ---------------------------------------------------------
YOUR INVESTMENT        The chart on page 10 of the Prospectus YOUR INVESTMENT
OPTIONS:               OPTIONS: Your Variable Investment Options is amended to
Your Variable          add the following:
Investment Options
is amended

<TABLE>
<CAPTION>
                                                     Primary Investments            Portfolio
       Portfolio            Objective            (under normal circumstances)        Manager
------------------------------------------------------------------------------------------------
  <S>                 <C>                    <C>                                  <C>
  Blue Chip           Long-term growth of    Equity securities of "blue chip"     AIM
                      capital. Current       companies--typically large companies
                      income is of           that are well established in their
                      secondary importance.  respective industries.
------------------------------------------------------------------------------------------------
  Aggressive Growth   Long-term growth of    Equity securities of small- and      AIM
                      capital.               medium-sized growth companies.
------------------------------------------------------------------------------------------------
  Financial Services  Long-term growth of    Equity securities in the financial   INVESCO
                      capital.               services sector. Such companies
                                             include banks, insurance companies,
                                             brokerage firms and other finance-
                                             related firms.
------------------------------------------------------------------------------------------------
  Health Sciences     Long-term growth of    Equity securities in the health      INVESCO
                      capital.               sciences sector. Such companies
                                             include medical equipment or
                                             supplies, pharmaceuticals, health
                                             care facilities and other health
                                             sciences-related firms.
------------------------------------------------------------------------------------------------
  Technology          Long-term growth of    Equity securities in the technology  INVESCO
                      capital.               sector. Such companies include
                                             biotechnology, communications,
                                             computers, electronics, Internet
                                             telecommunications, networking,
                                             robotics, video and other
                                             technology-related firms.
------------------------------------------------------------------------------------------------
  Telecommunications  Long-term growth of    Equity securities in the             INVESCO
                      capital. Current       telecommunications sector. Such as
                      income is of           companies that offer telephone
                      secondary importance.  service, wireless communications,
                                             satellite communications, television
                                             and movie programming, broadcasting
                                             and Internet access.
------------------------------------------------------------------------------------------------
  Strategic Value     Long-term growth of    Equity securities with the potential Janus Capital
                      capital.               for long-term growth of capital.     Corporation
------------------------------------------------------------------------------------------------
  Focused 30          Long-term growth of    Equity securities selected for their Janus Capital
                      capital.               growth potential.                    Corporation
------------------------------------------------------------------------------------------------
  Capital             Long-term growth of    Equity securities with the potential MFS
   Opportunities      capital.               for long-term growth of capital.
------------------------------------------------------------------------------------------------
  Mid-Cap Growth      Long-term growth of    Equity securities of medium-sized    MFS
                      capital.               companies believed to have above-
                                             average growth potential.
------------------------------------------------------------------------------------------------
  Global Growth       Capital appreciation.  Equity securities of any size        MFS
                                             located within and outside of the
                                             U.S.
------------------------------------------------------------------------------------------------
</TABLE>


                      ---------------------------------------------------------
FEDERAL TAX            The last paragraph under the Loan Terms section on page
STATUS: Loans          33 of the Prospectus is amended to add the following
Loan Terms             after the second sentence therein:
is amended
                       Subject to availability, if your Qualified Plan is not
                       subject to Title I of ERISA regulations, you will be
                       charged interest on your Contract Debt at a fixed
                       annual rate equal to 5%.

6
<PAGE>

                      ---------------------------------------------------------
ADDITIONAL             The following replaces Telephone Transactions on page
INFORMATION:           38 of the Prospectus:
Telephone
Transactions           Telephone and Electronic Transactions
is changed to          You are automatically entitled to make certain
Telephone and          transactions by telephone or, to the extent available
Electronic             in early 2001, electronically. You may also authorize
Transactions           other people to make certain transaction requests by
                       telephone or to the extent available electronically by
                       so indicating on the application or by sending us
                       instructions in writing in a form acceptable to us. We
                       cannot guarantee that you or any other person you
                       authorize will always be able to reach us to complete a
                       telephone or electronic transaction; for example, all
                       telephone lines or our web-site may be busy during
                       certain periods, such as periods of substantial market
                       fluctuations or other drastic economic or market
                       change, or telephones or the internet may be out of
                       service during severe weather conditions or other
                       emergencies. Under these circumstances, you should
                       submit your request in writing (or other form
                       acceptable to us). Transaction instructions we receive
                       by telephone or electronically before 4:00 p.m. Eastern
                       time on any Business Day will usually be effective on
                       that day, and we will provide you confirmation of each
                       telephone or electronic transaction.

                       We have established procedures reasonably designed to
                       confirm that instructions communicated by telephone or
                       electronically are genuine. These procedures may
                       require any person requesting a telephone or electronic
                       transaction to provide certain personal identification
                       upon our request. We may also record all or part of any
                       telephone conversation with respect to transaction
                       instructions. We reserve the right to deny any
                       transaction request made by telephone or
                       electronically. You are authorizing us to accept and to
                       act upon instructions received by telephone or
                       electronically with respect to your Contract, and you
                       agree that, so long as we comply with our procedures,
                       neither we, any of our affiliates, nor the Fund, or any
                       of their directors, trustees, officers, employees or
                       agents will be liable for any loss, liability, cost or
                       expense (including attorneys' fees) in connection with
                       requests that we believe to be genuine. This policy
                       means that so long as we comply with our procedures,
                       you will bear the risk of loss arising out of the
                       telephone and electronic transaction privileges of your
                       Contract. If a Contract has Joint Owners, each Owner
We expect to make      may individually make transaction requests by
the electronic         telephone.
transaction and
delivery features      Electronic Delivery Authorization
available in early     Subject to availability, you may authorize us to
2001. Please ask       provide prospectuses, statements and other information
your registered        ("documents") electronically by so indicating on the
representative for     application, or by sending us instructions in writing
more information.      in a form acceptable to us to receive such documents
                       electronically. You must have Internet access to use
                       this service. While we impose no additional charge for
                       this service, there may be potential costs associated
                       with electronic delivery, such as on-line charges.
                       Documents will be available on our Internet Web site.
                       You may access and print all documents provided through
                       this service. As documents become available, we will
                       notify you of this by sending you an e-mail message
                       that will include instructions on how to retrieve the
                       document. If our e-mail notification is returned to us
                       as "undeliverable," we will contact you to obtain your
                       updated e-mail address. If we are unable to obtain a
                       valid e-mail address for you, we will send a paper copy
                       by regular U.S. mail to your address of record. You may
                       revoke your consent for electronic delivery at any time
                       and we will resume providing you with a paper copy of
                       all required documents; however, in order for us to be
                       properly notified, your revocation must be given to us
                       a reasonable time before electronic delivery has
                       commenced. We will provide you with paper copies at any
                       time upon request. Such request will not constitute
                       revocation of your consent to receive required
                       documents electronically.

                                                                               7
<PAGE>



                      STATEMENT OF ADDITIONAL INFORMATION

        Dated May 1, 2000 as restated and supplemented January 2, 2001

                                  PACIFIC ONE

                              SEPARATE ACCOUNT A

                               ----------------

Pacific One (the "Contract") is a variable annuity contract offered by Pacific
Life Insurance Company ("Pacific Life"). The Bond and Income Variable Account
terminated on September 22, 2000.

This Statement of Additional Information ("SAI") is not a Prospectus and
should be read in conjunction with the Contract's Prospectus, dated May 1,
2000, and any supplement thereto, which is available without charge upon
written or telephone request to Pacific Life. Terms used in this SAI have the
same meanings as in the Prospectus, and some additional terms are defined
particularly for this SAI.

                               ----------------

                        Pacific Life Insurance Company
                              Annuities Division
                        Mailing Address: P.O. Box 7187
                        Pasadena, California 91109-7187

                                1-800-722-2333
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
PERFORMANCE................................................................   1
  Total Returns............................................................   1
  Yields...................................................................   2
  Performance Comparisons and Benchmarks...................................   3
  Separate Account Performance.............................................   3
DISTRIBUTION OF THE CONTRACTS..............................................   7
  Pacific Select Distributors, Inc. .......................................   7
THE CONTRACTS AND THE SEPARATE ACCOUNT.....................................   8
  Calculating Subaccount Unit Values.......................................   8
  Variable Annuity Payment Amounts.........................................   8
  Corresponding Dates......................................................  10
  Age and Sex of Annuitant.................................................  10
  Systematic Transfer Programs.............................................  11
  Pre-Authorized Withdrawals...............................................  13
  Death Benefit............................................................  13
  Joint Annuitants on Qualified Contracts..................................  13
  1035 Exchanges...........................................................  13
  Safekeeping of Assets....................................................  14
  Dividends................................................................  14
FINANCIAL STATEMENTS.......................................................  14
INDEPENDENT AUDITORS.......................................................  14
</TABLE>

                                       i
<PAGE>

                                  PERFORMANCE

From time to time, our reports or other communications to current or
prospective Contract Owners or our advertising or other promotional material
may quote the performance (yield and total return) of a Subaccount. Quoted
results are based on past performance and reflect the performance of all
assets held in that Subaccount for the stated time period. Quoted results are
neither an estimate nor a guaranty of future investment performance, and do
not represent the actual experience of amounts invested by any particular
Contract Owner.

Total Returns

A Subaccount may advertise its "average annual total return" over various
periods of time. "Total return" represents the average percentage change in
value of an investment in the Subaccount from the beginning of a measuring
period to the end of that measuring period. "Annualized" total return assumes
that the total return achieved for the measuring period is achieved for each
such period for a full year. "Average annual" total return is computed in
accordance with a standard method prescribed by the SEC.

Average Annual Total Return

To calculate a Subaccount's average annual total return for a specific
measuring period, we first take a hypothetical $1,000 investment in that
Subaccount, at its then-applicable Subaccount Unit Value (the "initial
payment") and we compute the ending redeemable value ("redeemable value") of
that initial payment at the end of the measuring period. The redeemable value
reflects the effect of all recurring fees and charges applicable to a Contract
Owner under the Contract, including the mortality and expense risk charge and
the asset-based Administrative Fee, but does not reflect any charges for
applicable premium taxes. The Annual Fee is also taken into account, assuming
an average Contract Value of $80,000. The redeemable value is then divided by
the initial payment and this quotient is raised to the 365/N power (N
represents the number of days in the measuring period), and 1 is subtracted
from this result. Average annual total return is expressed as a percentage.


                    T = [(ERV/P)(to the power of 365/N)]-1


 where T    =  average annual total return
       ERV  =  ending redeemable value
       P    =  hypothetical initial payment of $1,000
       N    =  number of days

Average annual total return figures will be given for recent one-, five- and
ten-year periods (if applicable), and may be given for other periods as well
(such as from commencement of the Subaccount's operations, or on a year-by-
year basis).

When considering "average" total return figures for periods longer than one
year, it is important to note that the relevant Subaccount's annual total
return for any one year in the period might have been greater or less than the
average for the entire period.

Aggregate Total Return

A Subaccount may use "aggregate" total return figures along with its "average
annual" total return figures for various periods; these figures represent the
cumulative change in value of an investment in the Subaccount for a specific
period. Aggregate total returns may be shown by means of schedules, charts or
graphs and may indicate subtotals of the various components of total return.
The SEC has not prescribed standard formulas for calculating aggregate total
return.

Total returns may also be shown for the same periods that do not take into
account the Annual Fee.


                                       1
<PAGE>

Yields

Money Market Subaccount

The "yield" (also called "current yield") of the Money Market Subaccount is
computed in accordance with a standard method prescribed by the SEC. The net
change in the Subaccount's Unit Value during a seven-day period is divided by
the Unit Value at the beginning of the period to obtain a base rate of return.
The current yield is generated when the base rate is "annualized" by
multiplying it by the fraction 365/7; that is, the base rate of return is
assumed to be generated each week over a 365-day period and is shown as a
percentage of the investment. The "effective yield" of the Money Market
Subaccount is calculated similarly but, when annualized, the base rate of
return is assumed to be reinvested. The effective yield will be slightly
higher than the current yield because of the compounding effect of this
assumed reinvestment.

The formula for effective yield is: [(Base Period Return +1) (To the power of
365/7)] - 1

Realized capital gains or losses and unrealized appreciation or depreciation
of the assets of the underlying Money Market Portfolio are not included in the
yield calculation. Current yield and effective yield do not reflect the
deduction of charges for any applicable premium taxes, but do reflect a
deduction for the Annual Fee, assuming an average Contract Value of $80,000.

At December 31, 1999, the Money Market Subaccount's current yield was 4.17%
and the effective yield was 4.25%.

Other Subaccounts

"Yield" of the other Subaccounts is computed in accordance with a different
standard method prescribed by the SEC. The net investment income (investment
income less expenses) per Subaccount Unit earned during a specified one-month
or 30-day period is divided by the Subaccount Unit Value on the last day of
the specified period. This result is then annualized (that is, the yield is
assumed to be generated each month or each 30-day period for a year),
according to the following formula, which assumes semi-annual compounding:


      YIELD = 2[(a-b + 1) (To the power of 6) - 1]
                 ---
                 cd

 where: a    =  net investment income earned during the period by the Portfolio
                attributable to the Subaccount.
        b    =  expenses accrued for the period (net of reimbursements).
        c    =  the average daily number of Subaccount Units outstanding during
                the period that were entitled to receive dividends.
        d    =  the Unit Value of the Subaccount Units on the last day of the
                period.


The yield of each Subaccount reflects the deduction of all recurring fees and
charges applicable to the Subaccount, such as the mortality and expense risk
charge, the asset-based Administrative Fee and the Annual Fee (assuming an
average Contract Value of $80,000), but does not reflect any charge for
applicable premium taxes and/or other taxes.

The Subaccounts' yields will vary from time to time depending upon market
conditions, the composition of each Portfolio and operating expenses of the
Fund allocated to each Portfolio. Consequently, any given performance
quotation should not be considered representative of the Subaccount's
performance in the future. Yield should also be considered relative to changes
in Subaccount Unit Values and to the relative risks associated with the
investment policies and objectives of the various Portfolios. In addition,
because performance will fluctuate, it may not provide a basis for comparing
the yield of a Subaccount with certain bank deposits or other investments that
pay a fixed yield or return for a stated period of time.

                                       2
<PAGE>

Performance Comparisons and Benchmarks

In advertisements and sales literature, we may compare the performance of some
or all of the Subaccounts to the performance of other variable annuity issuers
in general and to the performance of particular types of variable annuities
investing in mutual funds, or series of mutual funds, with investment
objectives similar to each of the Subaccounts. This performance may be
presented as averages or rankings compiled by Lipper Analytical Services, Inc.
("Lipper"), the Variable Annuity Research and Data Service ("VARDS(R)") or
Morningstar, Inc. ("Morningstar"), which are independent services that monitor
and rank the performance of variable annuity issuers and mutual funds in each
of the major categories of investment objectives on an industry-wide basis.
Lipper's rankings include variable life issuers as well as variable annuity
issuers. VARDS(R) rankings compare only variable annuity issuers. The
performance analyses prepared by Lipper and VARDS(R) rank such issuers on the
basis of total return, assuming reinvestment of dividends and distributions,
but do not take sales charges, redemption fees or certain expense deductions
at the separate account level into consideration. In addition, VARDS(R)
prepares risk adjusted rankings, which consider the effects of market risk on
total return performance. We may also compare the performance of the
Subaccounts with performance information included in other publications and
services that monitor the performance of insurance company separate accounts
or other investment vehicles. These other services or publications may be
general interest business publications such as The Wall Street Journal,
Barron's, Business Week, Forbes, Fortune, and Money.

In addition, our reports and communications to Contract Owners,
advertisements, or sales literature may compare a Subaccount's performance to
various benchmarks that measure the performance of a pertinent group of
securities widely regarded by investors as being representative of the
securities markets in general or as being representative of a particular type
of security. We may also compare the performance of the Subaccounts with that
of other appropriate indices of investment securities and averages for peer
universes of funds or data developed by us derived from such indices or
averages. Unmanaged indexes generally assume the reinvestment of dividends or
interest but do not generally reflect deductions for investment management or
administrative costs and expenses.

Separate Account Performance

The following table presents the annualized total return for each Variable
Account, for the period from each such Variable Account's commencement of
operations through December 31, 1999. The table is based on a Contract for
which the average initial premium is approximately $80,000 and reflects
deduction for all contractual expenses.

                                       3
<PAGE>

 The results shown in this section are not an estimate or guarantee of future
                            investment performance.

                    Historical Separate Account Performance
       Annualized Rates of Return for Periods Ended December 31, 1999**
                   All numbers are expressed as a percentage
<TABLE>
<CAPTION>
                                                                         Since
Variable Accounts                                       1 Year  3 Year Inception
-----------------                                       ------  ------ ---------
<S>                                                     <C>     <C>    <C>
Aggressive Equity 4/17/96*............................. 25.58   12.75    12.02
Emerging Markets 4/17/96*.............................. 51.43    1.88     0.32
Small-Cap Equity 10/1/99*..............................                  27.98
Equity 1/2/96*......................................... 36.62   26.92    26.70
Multi-Strategy 1/2/96*.................................  5.51   13.20    12.48
Equity Income 1/2/96*.................................. 11.64   20.15    19.25
Growth LT 1/2/96*...................................... 95.33   49.40    40.32
Mid-Cap Value 1/4/99*..................................                   3.75
Equity Index 1/2/96*................................... 18.87   25.46    24.00
Small-Cap Index 1/4/99*................................                  17.87
REIT 1/4/99*...........................................                  (1.46)
International Value 1/2/96*............................ 21.06   10.73    12.63
Government Securities 1/2/96*.......................... (3.36)   3.94     3.30
Managed Bond 1/2/96*................................... (3.33)   4.08     3.74
Money Market 1/2/96*...................................  3.43    3.66     3.63
High Yield Bond 1/2/96*................................  1.42    3.38     4.90
Large-Cap Value 1/4/99*................................                   9.98
</TABLE>
--------
* Date Variable Account commenced operations.
** Effective June 1, 1997 Morgan Stanley Asset Management became the Portfolio
   Manager of the International Value Portfolio. Effective May 1, 1998,
   Alliance Capital Management L.P. ("Alliance Capital") became the Portfolio
   Manager of the Aggressive Equity Portfolio and Goldman Sachs Asset
   Management became the Portfolio Manager of the Equity Portfolio; prior to
   May 1, 1998 some of the investment policies of the Aggressive Equity and
   Equity Portfolios differed. Effective January 1, 2000, Alliance Capital
   became the Portfolio Manager of the Emerging Markets Portfolio and Mercury
   Advisors (formerly Mercury Asset Management US) became the Portfolio
   Manager of the Equity Index and Small-Cap Index Portfolios.

The Diversified Research, International Large-Cap, I-Net Tollkeeper, Strategic
Value, and Focused 30 Subaccounts started operations after December 31, 1999
and there is no historical value available for the Subaccounts.

In order to help you understand how investment performance can affect your
Variable Account Value, we are including performance information based on the
historical performance of the operating Portfolios.

The Separate Account commenced operations as of January 2, 1996. Therefore, no
historical performance data exists for the Subaccounts prior to that date. The
following table represents what the performance of the Subaccounts would have
been if the Subaccounts had been both in existence and invested in the
corresponding Portfolio since the date of the Portfolio's (or predecessor
series') inception or for the indicated time period. Nine of the Portfolios of
the Fund available under the Contract have been in operation since January 4,
1988 (January 30, 1991 in the case of the Equity Index Portfolio, January 4,
1994 in the case of the Growth LT Portfolio, April 1, 1996 in the case of the
Aggressive Equity Portfolio and Emerging Markets Portfolios, and January 4,
1999 in the case of the Mid-Cap Value, Small-Cap Index, REIT, and Large-Cap
Value Portfolios). Historical performance information for the Equity Portfolio
is based in part on the performance of that Portfolio's predecessor; each
predecessor series was a series of Pacific Corinthian Variable Fund and began
its first full year of operations in 1984, the assets of which were acquired
by the Fund on December 31, 1994. Because the Subaccounts had not commenced
operations until January 2, 1996 or later, as indicated in the chart above,
and because the Contracts were not available until then, these are not actual
performance numbers for the Subaccounts or for the Contract.

                                       4
<PAGE>

  These are hypothetical total return numbers that represent the actual
performance of the Portfolios, adjusted for the fees and charges applicable to
the Contract. Any charge for premium taxes and/or other taxes are not
reflected in these data, and reflection of the Annual Fee assumes an average
Contract size of $80,000. The information presented also includes data
representing unmanaged market indices.

 The results shown in this section are not an estimate or guarantee of future
                            investment performance.

           Historical and Hypothetical Separate Account Performance
        Annualized Rates of Return for Periods Ended December 31, 1999
                   All numbers are expressed as a percentage

<TABLE>
<CAPTION>
Variable Accounts           1 Year* 3 Years* 5 Years* 10 Years* Since Inception*
-----------------           ------- -------- -------- --------- ----------------
<S>                         <C>     <C>      <C>      <C>       <C>
Aggressive Equity..........  25.58   12.75                           12.02
Emerging Markets...........  51.43   23.69                            0.33
Small-Cap Equity...........  45.47   23.69    23.42     15.08        16.40
Equity.....................  36.62   26.92    25.80     16.10        15.64
Multi-Strategy.............   5.51   13.20    14.73      9.90        10.46
Equity Income..............  11.64   20.15    21.54     13.06        13.66
Growth LT..................  95.33   49.40                           34.22
Mid-Cap Value..............                                           3.80
Equity Index...............  18.87   25.46    26.33                  18.34
Small-Cap Index............                                          17.92
REIT.......................                                          (1.41)
International Value........  21.06   10.73    12.22      6.74         8.49
Government Securities......  (3.36)   3.94     5.97      5.90         6.41
Managed Bond...............  (3.33)   4.08     6.36      6.46         6.94
Money Market...............   3.43    3.66     3.72      3.44         3.84
High Yield Bond............   1.42    3.38     7.31      8.84         8.14
Large-Cap Value............                                          10.03
</TABLE>

<TABLE>
<CAPTION>
Major Indices                                   1 year  3 years 5 years 10 years
-------------                                   ------  ------- ------- --------
<S>                                             <C>     <C>     <C>     <C>
CS First Boston Global High Yield Bond.........  3.28     5.37    9.07   11.06
Lehman Brothers Aggregate Bond................. (0.83)    5.73    7.73    7.69
Lehman Brothers Government Bond................ (2.25)    5.57    7.43    7.48
Lehman Brothers Government/Corporate Bond...... (2.15)    5.54    7.60    7.66
Morgan Stanley Capital International Europe,
 Australasia & Far East........................ 27.30    16.06   13.15    7.33
Morgan Stanley Capital International Emerging
 Markets Free.................................. 63.70     0.91   (0.13)   8.58
NAREIT Equity.................................. (4.62)   (1.82)   8.09    9.14
Russell Mid-Cap................................ 18.23    18.86   21.86   15.92
Russell 1000 Growth............................ 33.16    34.07   32.41   20.32
Russell 2000 Small-Stock....................... 21.26    13.08   16.69   13.40
Russell 2500................................... 24.15    15.72   19.43   15.05
Standard & Poor's 500 Composite Stock Price.... 21.04    27.56   28.55   18.20
</TABLE>
--------
 * The performance of the Aggressive Equity, Equity Income, Multi-Strategy,
   Equity, International Value, and Emerging Markets Variable Accounts for all
   or a portion of this period occurred at a time when other Portfolio
   Managers managed the corresponding Portfolio in which each Variable Account
   invests. Effective January 1, 1994, J. P. Morgan Investment Management Inc.
   became the Portfolio Manager of the Equity Income and Multi-Strategy
   Portfolios; prior to January 1, 1994, some of the investment policies of
   the Equity Income Portfolio and the investment objective of the Multi-
   Strategy Portfolio differed. Effective June 1, 1997 Morgan Stanley Asset
   Management became the Portfolio Manager of the International Value
   Portfolio. Effective May 1, 1998, Alliance Capital Management L.P. became
   the Portfolio Manager of the Aggressive Equity Portfolio and Goldman Sachs
   Asset Management became the Portfolio Manager of the Equity Portfolio;
   prior to May 1, 1998 some of the investment policies of the Aggressive
   Equity and Equity Portfolios differed. Performance of the Equity Portfolio
   is based in part on the performance of the predecessor portfolio of Pacific
   Corinthian Variable Fund, which began its first full year of operations in
   1984, the assets of which were acquired by the Fund on December 31, 1994.
   Effective January 1, 2000, Alliance Capital became the Portfolio Manager of
   the Emerging Markets Portfolio and Mercury Advisors (formerly Mercury Asset
   Management US) became the Portfolio Manager of the Equity Index and
   Small-Cap Index Portfolios.

                                       5
<PAGE>

Tax Deferred Accumulation

In reports or other communications to you or in advertising or sales
materials, we may also describe the effects of tax-deferred compounding on the
Separate Account's investment returns or upon returns in general. These
effects may be illustrated in charts or graphs and may include comparisons at
various points in time of returns under the Contract or in general on a tax-
deferred basis with the returns on a taxable basis. Different tax rates may be
assumed.

In general, individuals who own annuity contracts are not taxed on increases
in the value under the annuity contract until some form of distribution is
made from the contract. Thus, the annuity contract will benefit from tax
deferral during the accumulation period, which generally will have the effect
of permitting an investment in an annuity contract to grow more rapidly than a
comparable investment under which increases in value are taxed on a current
ordinary income basis. The following chart illustrates this benefit by
comparing accumulation under a variable annuity contract with accumulations
from an investment on which gains are taxed on a current basis. The chart
shows accumulations on an initial Purchase Payment or investment of $10,000,
assuming hypothetical annual returns of 0%, 4% and 8%, compounded annually,
and a tax rate of 36%. The values shown for the taxable investment do not
include any deduction for management fees or other expenses but assume that
taxes are deducted annually from investment returns. The values shown for the
variable annuity do not reflect the deduction of contractual expenses such as
the Mortality and Expense Risk Charge (equal to an annual rate of 1.25% of
average daily account value), the Administrative Fee (equal to an annual rate
of 0.15% of average daily account value) and the Annual Fee (equal to $40 per
year if your Net Contract Value is less than $100,000), any charge for premium
taxes and/or other taxes, or the expenses of an underlying investment vehicle,
such as the Fund. In addition, these values assume that the Contract Owner
does not surrender the Contract or make any withdrawals until the end of the
period shown. The chart assumes a full withdrawal, at the end of the period
shown, of all Contract Value and the payment of taxes at the 36% rate on the
amount in excess of the Purchase Payment or investment.

The rates of return illustrated are hypothetical and are not an estimate or
guarantee of performance. Actual tax rates may vary for different assets and
taxpayers from that illustrated and withdrawals by and distributions to
Contract Owners who have not reached age 59 1/2 may be subject to a tax
penalty of 10%.

                                       6
<PAGE>

                             Power of Tax Deferral

        $10,000 investment at annual rates of 0%, 4% and 8%, taxed @ 36%





                       [TAX DEFERRAL GRAPH APPEARS HERE]

                           Taxable                 Tax-Deferred
                          Investment                Investment
                          ----------               ------------
      10 Years
         0%               $10,000.00                $10,000.00
         4%               $12,875.97                $13,073.56
         8%               $16,476.07                $17,417.12
      20 Years
         0%               $10,000.00                $10,000.00
         4%               $16,579.07                $17,623.19
         8%               $27,146.07                $33,430.13
      30 Years
         0%               $10,000.00                $10,000.00
         4%               $21,347.17                $24,357.74
         8%               $44,726.05                $68,001.00

                         DISTRIBUTION OF THE CONTRACTS

Pacific Select Distributors, Inc. (formerly known as Pacific Mutual
Distributors, Inc.)

Pacific Select Distributors, Inc. ("PSD"), a subsidiary of ours, acts as the
principal underwriter ("distributor") of the Contracts and offers the Contracts
on a continuous basis. PSD is registered as a broker-dealer with the SEC and is
a member of the National Association of Securities Dealers ("NASD"). We pay PSD
for acting as principal underwriter under a Distribution Agreement.

The aggregate amount of underwriting commissions paid to PSD for 1999, 1998 and
1997, respectively, with regard to this Contract was $12,619,291, $7,685,409,
and $2,948,697, of which $0 was retained. We and PSD enter into selling
agreements with broker-dealers whose registered representatives are authorized
by state insurance departments to sell the Contracts.


                                       7
<PAGE>

                    THE CONTRACTS AND THE SEPARATE ACCOUNT

Calculating Subaccount Unit Values

The Unit Value of the Subaccount Units in each Variable Investment Option is
computed at or about 4:00 p.m. Eastern Time on each Business Day. The initial
Unit Value of each Subaccount was $10 on the Business Day the Subaccount began
operations. At the end of each Business Day, the Unit Value for a Subaccount
is equal to:

                                     Y X Z

where
   (Y) = the Unit Value for that Subaccount as of the end of the preceding
         Business Day; and

   (Z) = the Net Investment Factor for that Subaccount for the period (a
         "valuation period") between that Business Day and the immediately
         preceding Business Day.

The "Net Investment Factor" for a Subaccount for any valuation period is equal
to:

                                    (A/B)-C

where
   (A) = the "per share value of the assets" of that Subaccount as of the
         end of that valuation period, which is equal to: a+b+c

     (a) = the net asset value per share of the corresponding Portfolio
           shares held by that Subaccount as of the end of that valuation
           period;
  where

     (b) = the per share amount of any dividend or capital gain
           distributions made by the Fund for that Portfolio during that
           valuation period; and

     (c) = any per share charge (a negative number) or credit (a positive
           number) for any income taxes and/or any other taxes or other
           amounts set aside during that valuation period as a reserve for
           any income and/or any other taxes which we determine to have
           resulted from the operations of the Subaccount of Contract, and/or
           any taxes attributable directly or indirectly, to Purchase
           Payments;

   (B) = the net asset value per share of the corresponding Portfolio shares
         held by the Subaccount as of the end of the preceding valuation
         period; and

   (C) = a factor that assesses against the Subaccount net assets for each
         calendar day in the valuation period, the charge for mortality and
         expense risks at a rate equal to 1.25% annually and the
         Administrative Charge at a rate equal to 0.15% annually (see CHARGES,
         FEES AND DEDUCTIONS in the Prospectus).

As explained in the Prospectus, the Annual Fee, if applicable, is assessed
against your Variable Account Value through the automatic debit of Subaccount
Units; the Annual Fee decreases the number of Subaccount Units attributed to
your Contract but does not alter the Unit Value for any Subaccount.

Variable Annuity Payment Amounts

The following steps show how we determine the amount of each variable annuity
payment under your Contract.

First: Pay Applicable Premium Taxes

When you convert your Net Contract Value into annuity payments, you must pay
any applicable charge for premium taxes and/or other taxes on your Contract
Value (unless applicable law requires those taxes to be paid at a later time).
We assess this charge by reducing your Contract Value, proportionately
relative to your Account Value in each Subaccount and in the Fixed Option in
an amount equal to the aggregate amount of the charges. The remaining amount
of your available Contract Value may be used to provide variable annuity
payments. Alternatively, your remaining available Contract Value may be used
to provide fixed annuity payments, or it may be divided to provide both fixed
and variable annuity payments. You may also choose to withdraw some or all of
your remaining Net Contract Values, less any applicable Annual Fee and any
charges for premium taxes and/or other taxes without converting this amount
into annuity payments.

                                       8
<PAGE>

Second: The First Variable Payment

We begin by referring to your Contract's Option Table for your Annuity Option
(the "Annuity Option Table"). The Annuity Option Table allows us to calculate
the dollar amount of the first variable annuity payment under your Contract,
based on the amount applied toward the variable annuity. The number that the
Annuity Option Table yields will be based on the Annuitant's age (and, in
certain cases, sex) and assumes a 5% investment return, as described in more
detail below.

  Example: Assume a man is 65 years of age at his Annuity Date and has
  selected a lifetime annuity with monthly payments guaranteed for 10 years.
  According to the Annuity Option Table, this man should receive an initial
  monthly payment of $5.79 for every $1000 of his Contract Value (reduced by
  applicable charges) that he will be using to provide variable payments.
  Therefore, if his Contract Value after deducting applicable charges is
  $100,000 on his Annuity Date and he applies this entire amount toward his
  variable annuity, his first monthly payment will be $579.00.

You may choose any other Annuity Option Table that assumes a different rate of
return which we offer at the time your Annuity Option is effective.

Third: Subaccount Annuity Units

For each Subaccount, we use the amount of the first variable annuity payment
under your Contract attributed to each Subaccount to determine the number of
Subaccount Annuity Units that will form the basis of subsequent payment
amounts. First, we use the Annuity Option Table to determine the amount of
that first variable payment for each Subaccount. Then, for each Subaccount, we
divide that amount of the first variable annuity payment by the value of one
Subaccount Annuity Unit (the "Subaccount Annuity Unit Value") as of the end of
the Annuity Date to obtain the number of Subaccount Annuity Units for that
particular Subaccount. The number of Subaccount Annuity Units used to
calculate subsequent payments under your Contract will not change unless
exchanges of Annuity Units are made, (or if the Joint and Survivor Annuity
Option is elected and the Primary Annuitant dies first,) but the value of
those Annuity Units will change daily, as described below.

Fourth: The Subsequent Variable Payments

The amount of each subsequent variable annuity payment will be the sum of the
amounts payable based on each Subaccount. The amount payable based on each
Subaccount is equal to the number of Subaccount Annuity Units for that
Subaccount multiplied by their Subaccount Annuity Unit Value at the end of the
Business Day in each payment period you elected that corresponds to the
Annuity Date.

Each Subaccount's Subaccount Annuity Unit Value, like its Subaccount Unit
Value, changes each day to reflect the net investment results of the
underlying investment vehicle, as well as the assessment of the mortality and
expense risk charge at an annual rate of 1.25% and the Administrative Fee at
annual rate of 0.15%. In addition, the calculation of Subaccount Annuity Unit
Value incorporates an additional factor; as discussed in more detail below,
this additional factor adjusts Subaccount Annuity Unit Values to correct for
the Option Table's implicit assumption of a 5% annual investment return on
amounts applied but not yet used to furnish annuity benefits.

Different Subaccounts may be selected for your Contract before and after your
Annuity Date, subject to any restrictions we may establish. Currently, your
Annuitant(s) may exchange Subaccount Annuity Units in any Subaccount for
Subaccount Annuity Units in any other Subaccount(s) up to four times in any
twelve month period after you annuitize. The number of Subaccount Annuity
Units in any Subaccount may change due to such exchanges. Exchanges following
annuitization will be made by exchanging Subaccount Annuity Units of
equivalent aggregate value, based on their relative Subaccount Annuity Unit
Values.

Understanding the "Assumed Investment Return" Factor

The Annuity Option Table incorporates a number of implicit assumptions in
determining the amount of your first variable annuity payment. As noted above,
the numbers in the Annuity Option Table reflect certain actuarial assumptions
based on the Annuitant's age, and, in some cases, the Annuitant's sex. In
addition, these numbers assume that the amount of your Contract Value that you
convert to a variable annuity will have a positive net investment return of 5%
each year during the payout of your annuity; this 5% is referred to as an
"assumed investment return."

                                       9
<PAGE>

The Subaccount Annuity Unit Value for a Subaccount will increase only to the
extent that the investment performance of that Subaccount exceeds its
mortality and expense risk charge, the Administrative Fee, and the assumed
investment return. The Subaccount Annuity Unit Value for any Subaccount will
generally be less than the Subaccount Unit Value for that same Subaccount, and
the difference will be the amount of the assumed investment factor.

  Example: Assume the net investment performance of a Subaccount is at a rate
  of 5.00% per year (after deduction of the 1.25% Mortality and Expense Risk
  Charge and the 0.15% Administrative Fee). The Subaccount Unit Value for
  that Subaccount would increase at a rate of 5.00% per year (6.40% minus the
  mortality and expense risk charge at the annual rate of 1.25% and minus the
  Administrative Fee at the annual rate of .15% equals 5.00%), but the
  Subaccount Annuity Unit Value would not increase (or decrease) at all. The
  net investment factor for that 5% return [1.05] is then divided by the
  factor for the 5% assumed investment return [1.05] and 1 is subtracted from
  the result to determine the adjusted rate of change in Subaccount Annuity
  Unit Value:  1.05 = 1; 1- 1 = 0; 0 * 100% = 0%
               ----
               1.05

If the net investment performance of a Subaccount assets is at a rate less
than 6.40% per year, the Subaccount Annuity Unit Value will decrease, even if
the Subaccount Unit Value is increasing.

  Example: Assume the net investment performance of a Subaccount is at a rate
  of 2.60% per year (after deduction of the 1.25% Mortality and Expense Risk
  Charge and the 0.15% Administrative Fee). The Subaccount Unit Value for
  that Subaccount would increase at a rate of 2.60% per year, but the
  Subaccount Annuity Unit Value would decrease at a rate of 2.29% per year.
  The net investment factor for that 2.6% return [1.026] is then divided by
  the factor for the 5% assumed investment return [1.05] and 1 is subtracted
  from the result to determine the adjusted rate of change in Subaccount
  Annuity Unit Value:  1.026 = .9771; .9771-1 = -0.0229; - 0.229 * 100% =
                       -----
                        1.05
  - 2.29%

The assumed investment return will always cause increases in Subaccount
Annuity Unit Values to be somewhat less than if the assumption had not been
made, will cause decreases in Subaccount Annuity Unit Values to be somewhat
greater than if the assumption had not been made, and will (as shown in the
example above) sometimes cause a decrease in Subaccount Annuity Unit Values to
take place when an increase would have occurred if the assumption had not been
made. If we had assumed a higher investment return in our Annuity Option
tables, it would produce annuities with larger first payments, but the
increases in subaccount annuity payments would be smaller and the decreases in
subsequent annuity payments would be greater; a lower assumed investment
return would produce annuities with smaller first payments, and the increases
in subsequent annuity payments would be greater and the decreases in
subsequent annuity payments would be smaller.

Corresponding Dates

If any transaction or event under your Contract is scheduled to occur on a
"corresponding date" that does not exist in a given calendar period, the
transaction or event will be deemed to occur on the following date. In
addition, as stated in the Prospectus, any event scheduled to occur on a day
that is not a Business Day will occur on the next succeeding Business Day.

  Example: If your Contract is issued on February 29 in year 1 (a leap year),
  your Contract Anniversary in years 2, 3 and 4 will be on March 1.

  Example: If your Annuity Date is July 31 and you select monthly annuity
  payments, the payments received will be based on valuations made on July
  31, August 31, October 1 (for September), October 31, December 1 (for
  November), December 31, January 31, March 1 (for February), March 31, May 1
  (for April), May 31 and July 1 (for June).

Age and Sex of Annuitant

As mentioned in the Prospectus, the Contracts generally provide for sex-
distinct annuity purchase rates in the case of life annuities. Statistically,
females tend to have longer life expectancies than males; consequently, if the

                                      10
<PAGE>

amount of annuity payments is based on life expectancy, they will ordinarily
be higher if an annuitant is male than if an annuitant is female. Certain
states' regulations prohibit sex-distinct annuity purchase rates, and
Contracts issued in those states will use unisex rates. In addition, Contracts
issued in connection with Qualified Plans are required to use unisex rates.

We may require proof of your Annuitant's age and sex before commencing annuity
payments. If the age or sex (or both) of your Annuitant are incorrectly stated
in your Contract, the amount payable will be corrected to equal the amount
that the annuitized portion of the Contract Value under that Contract would
have purchased for your Annuitant's correct age and sex. If the correction is
effected after annuity payments have commenced, and we have made overpayments
based on the incorrect information, we will deduct the amount of the
overpayment, with interest at 3% a year, from any payments due then or later;
if we have made underpayments, we will add the amount, with interest at 3% a
year, of the underpayments to the next payment we make after we receive proof
of the correct sex and/or date of birth.

Systematic Transfer Programs

Dollar Cost Averaging

When you request dollar cost averaging, you are authorizing us to make
periodic reallocations of your Contract Value without waiting for any further
instruction from you. You may request to begin or stop dollar cost averaging
at any time prior to your Annuity Date; the effective date of your request
will be the day we receive written notice from you in good form. Your request
may specify the date on which you want your first transfer to be made. If you
do not specify a date for your first transfer, we will treat your request as
if you had specified the effective date of your request. Your first transfer
may not be made until 30 days after your Contract Date, and if you specify an
earlier date, your first transfer will be delayed until one calendar month
after the date you specify. If you request dollar cost averaging on your
Application for your Contract and you fail to specify a date for your first
transfer, your first transfer will be made one period after your Contract Date
(that is, if you specify monthly transfers, the first transfer will occur 30
days after your Contract Date; quarterly transfers, 90 days after your
Contract Date; semi-annual transfers, 180 days after your Contract Date; and
if you specify annual transfers, the first transfer will occur on your
Contract Anniversary). If you stop dollar cost averaging, you must wait 30
days before you may begin this option again.

Your request to begin dollar cost averaging must specify the Investment Option
you wish to transfer money from (your "source account"). You may choose any
one Variable Investment Option or the Fixed Option as your source account. The
Account Value of your source account must be at least $10,000 for you to begin
dollar cost averaging.

Your request to begin dollar cost averaging must also specify the amount and
frequency of your transfers. You may choose monthly, quarterly, semi-annual or
annual transfers. The amount of your transfers may be specified as a dollar
amount or a percentage of your source Account Value; however, the first
transfer must be at least $250. Dollar cost averaging transfers are subject to
the same requirements and limitations as other transfers.

Finally, your request must specify the Investment Option(s) you wish to
transfer amounts to (your "target account(s)"). If you select more than one
target account, your dollar cost averaging request must specify how
transferred amounts should be allocated among the target accounts. Your source
account may not also be a target account.

Your dollar cost averaging transfers will continue until the earlier of (i)
your request to stop dollar cost averaging is effective, or, (ii) your source
Account Value is zero, or (iii) you annuitize. If, as a result of a dollar
cost averaging transfer, your source Account Value falls below any minimum
Account Value we may establish, we have the right, at our option, to transfer
that remaining Account Value to your target account(s) on a proportionate
basis relative to your most recent allocation instructions. You may not use
dollar cost averaging and the earnings sweep at the same time. We may change,
terminate or suspend the dollar cost averaging option at any time.

                                      11
<PAGE>

Portfolio Rebalancing

Portfolio rebalancing allows you to maintain the percentage of your Contract
Value allocated to each Variable Investment Option at a pre-set level prior to
annuitization. For example, you could specify that 30% of your Contract Value
should be in the Equity Index Subaccount, 40% in the Managed Bond Subaccount,
and 30% in the Growth LT Subaccount. Over time, the variations in each
Subaccount's investment results will shift this balance of your Subaccount
Value allocations. If you elect the portfolio rebalancing feature, we will
automatically transfer your Subaccount Value back to the percentages you
specify.

You may choose to have rebalances made quarterly, semiannually or annually
until your Annuity Date; portfolio rebalancing is not available after you
annuitize.

Procedures for selecting portfolio rebalancing are generally the same as those
discussed in detail above for selecting dollar cost averaging: You may make
your request at any time prior to your Annuity Date and it will be effective
when we receive it in good form. If you stop portfolio rebalancing, you must
wait 30 days to begin again. You may specify a date for your first rebalance,
or we will treat your request as if you selected the request's effective date.
If you specify a date fewer than 30 days after your Contract Date, your first
rebalance will be delayed one month, and if you request rebalancing on your
Application but do not specify a date for the first rebalance, it will occur
one period after your Contract Date, as described above under Dollar Cost
Averaging. We may change, terminate or suspend the portfolio rebalancing
feature at any time.

Earnings Sweep

An earnings sweep automatically transfers the Earnings attributable to a
specified Investment Option (the "sweep option") to one or more other
Investment Options (your "target option(s)"). If you elect to use the earnings
sweep, you may select either the Fixed Option or the Money Market Subaccount
as your sweep option. The Account Value of your sweep option will be required
to be at least $10,000 when you elect the earnings sweep. You may select one
or more Variable Investment Options (but not the Money Market Subaccount) as
your target option(s).

You may choose to have earnings sweeps occur monthly, quarterly, semi-annually
or annually until you annuitize. At each earnings sweep, we will automatically
transfer your accumulated Earnings attributable to your sweep option for the
previous period proportionately to your target option(s). That is, if you
select a monthly earnings sweep, we will transfer the sweep option Earnings
from the preceding month; if you select a semi-annual earnings sweep, we will
transfer the sweep option Earnings accumulated over the preceding six months.
Earnings sweep transfers are subject to the same requirements and limitations
as other transfers. For the purpose of determining Earnings, transfers,
withdrawals, and any applicable annual fees, transaction fees, and charges for
premium taxes and/or other taxes imposed on your sweep option will first be
attributed to that sweep option's earnings on a last in, first out basis, and
then to amounts allocated or transferred to that sweep option.

Procedures for selecting the earnings sweep are generally the same as those
discussed in detail above for selecting dollar cost averaging and portfolio
rebalancing: You may make your request at any time and it will be effective
when we receive it in good form. If you stop the earnings sweep, you must wait
30 days to begin again. You may specify a date for your first sweep, or we
will treat your request as if you selected the request's effective date. If
you specify a date fewer than 30 days after your Contract Date, your first
earnings sweep will be delayed one month, and if you request the earnings
sweep on your Application but do not specify a date for the first sweep, it
will occur one period after your Contract Date, as described above under
Dollar Cost Averaging.

If you are using the earnings sweep, you may also use portfolio rebalancing
only if you select the Fixed Option as your sweep option. You may not use the
earnings sweep and dollar cost averaging at the same time. If, as a result of
an earnings sweep transfer, your source account value falls below any minimum
account value we may establish, we have the right, at our option, to transfer
that remaining account value to your target account(s) on a proportionate
basis relative to your most recent allocation instructions. We may change,
terminate or suspend the earnings sweep option at any time.

                                      12
<PAGE>

Pre-Authorized Withdrawals

You may specify a dollar amount for your pre-authorized withdrawals, or you
may specify a percentage of your Contract Value or an Account Value. You may
direct us to make your pre-authorized withdrawals from one or more specific
Investment Options; if you do not give us these specific directions, amounts
will be deducted proportionately from your Account Value in each Investment
Option.

Procedures for selecting pre-authorized withdrawals are generally the same as
those discussed in detail above for selecting dollar cost averaging, portfolio
rebalancing, and earnings sweeps: You may make your request at any time and it
will be effective when we receive it in proper form. If you stop the pre-
authorized withdrawals, you must wait 30 days to begin again. You may specify
a date for the first withdrawal, or we will treat your request as if you
selected the request's effective date. If you specify a date fewer than 30
days after your Contract Date, your first pre-authorized withdrawal will be
delayed one month, and if you request the pre-authorized withdrawals on your
application but do not specify a date for the first withdrawal, it will occur
one period after your Contract Date.

If your pre-authorized withdrawals cause your Account Value in any Investment
Option to fall below any minimum Account Value we may establish, we have the
right, at our option, to transfer that remaining Account Value to your other
Investment Options on a proportionate basis relative to your most recent
allocation instructions. If your pre-authorized withdrawals cause your
Contract Value to fall below $1,000, we may, at our option, terminate your
Contract and send you the remaining withdrawal proceeds.

Each pre-authorized withdrawal is subject to any applicable charge for premium
taxes and/or other taxes, to federal income tax on its taxable portion, and,
if you have not reached age 59 1/2, a 10% tax penalty.

Death Benefit

Any death benefit payable will be calculated as of the date we receive proof
(in proper form) of the Annuitant's death (or, if applicable, the Contract
Owner's death) and instructions regarding payment; any claim of a death
benefit must be made in writing and in proper form. A recipient of death
benefit proceeds may elect to have this benefit paid in one lump sum, in
periodic payments, in the form of a lifetime annuity or in some combination of
these. Annuity payments will begin within 30 days once we receive all
information necessary to process the claim.

If your Contract names Joint or Contingent Annuitants, no death benefit will
be payable unless and until the last Annuitant dies prior to the Annuity Date
or a Contract Owner dies prior to the Annuity Date. If yours is a Qualified
Contract, your Contingent Annuitant or Contingent Owner must be your spouse.

Joint Annuitants on Qualified Contracts

If your Contract was issued in connection with a Qualified Plan subject to
Title I of the Employee Retirement Income Security Act of 1974 ("ERISA") and
you change your marital status after your Contract Date, you may be permitted
to add a Joint Annuitant on your Annuity Date and to change your Joint
Annuitant. Generally speaking, you may be permitted to add a new spouse as a
Joint Annuitant, and you may be permitted to remove a Joint Annuitant who is
no longer your spouse. You may call us for more information.

1035 Exchanges

You may make your initial Purchase Payment through an exchange of an existing
annuity contract. To exchange, you must complete a 1035 Exchange form, which
is available by calling your representative or by calling 1-800-722-2333, and
mail the form along with the annuity contract you are exchanging (plus your
completed application if you are making an initial Purchase Payment) to us.

In general terms, Section 1035 of the Code provides that you recognize no gain
or loss when you exchange one annuity contract solely for another annuity
contract. However, transactions under Section 1035 may be subject to special
rules and may require special procedures and recordkeeping, particularly if
the exchanged annuity contract was issued prior to August 14, 1982. You should
consult your tax adviser prior to effecting a 1035 Exchange.

                                      13
<PAGE>

Safekeeping of Assets

We are responsible for the safekeeping of the assets of the Separate Account.
These assets are held separate and apart from the assets of our general
account and our other separate accounts.

Dividends

The current dividend scale is zero and we do not anticipate that dividends
will be paid. If any dividend is paid, you may elect to receive the dividend
in cash or to add the dividend to your Contract Value. If you make no
election, the dividend will be added to your Contract Value. We will allocate
any dividend to Contract Value in accordance with your most recent allocation
instructions, unless instructed. You should consult with your tax adviser
before making an election.

                             FINANCIAL STATEMENTS

The statement of net assets of Separate Account A as of December 31, 1999 and
the related statement of operations for the year then ended and statements of
changes in net assets for each of the two years in the period then ended are
incorporated by reference in this Statement of Additional Information from the
Annual Report of Separate Account A dated December 31, 1999. Pacific Life's
consolidated financial statements as of December 31, 1999 and 1998 and for
each of the three years in the period ended December 31, 1999 are set forth
beginning on the next page. These financial statements should be considered
only as bearing on the ability of Pacific Life to meet its obligations under
the Contracts and not as bearing on the investment performance of the assets
held in the Separate Account.

                             INDEPENDENT AUDITORS

The consolidated financial statements of Pacific Life as of December 31, 1999
and 1998 and for each of the three years in the period ended December 31, 1999
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their report appearing herein.

                                      14
<PAGE>

   INDEPENDENT AUDITORS' REPORT

   Pacific Life Insurance Company and Subsidiaries:

   We have audited the accompanying consolidated statements of financial
   condition of Pacific Life Insurance Company and Subsidiaries (the
   "Company") as of December 31, 1999 and 1998, and the related consolidated
   statements of operations, stockholder's equity and cash flows for each of
   the three years in the period ended December 31, 1999. These financial
   statements are the responsibility of the Company's management. Our
   responsibility is to express an opinion on these financial statements
   based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are
   free of material misstatement. An audit includes examining, on a test
   basis, evidence supporting the amounts and disclosures in the financial
   statements. An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation. We believe that our audits
   provide a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in
   all material respects, the financial position of Pacific Life Insurance
   Company and Subsidiaries as of December 31, 1999 and 1998, and the results
   of their operations and their cash flows for each of the three years in
   the period ended December 31, 1999 in conformity with generally accepted
   accounting principles.

   DELOITTE & TOUCHE LLP

   Costa Mesa, California
   February 22, 2000

                                       15
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>
                                                              December 31,
                                                             1999       1998
-------------------------------------------------------------------------------
                                                              (In Millions)
<S>                                                        <C>        <C>
ASSETS
Investments:
  Securities available for sale at estimated fair value:
    Fixed maturity securities                              $14,814.0  $13,804.7
    Equity securities                                          295.2      547.5
  Trading securities at estimated fair value                    99.9       97.0
  Mortgage loans                                             2,920.2    2,788.7
  Real estate                                                  236.0      172.7
  Policy loans                                               4,258.5    4,003.2
  Other investments                                            882.7      951.7
-------------------------------------------------------------------------------
TOTAL INVESTMENTS                                           23,506.5   22,365.5
Cash and cash equivalents                                      439.4      154.1
Deferred policy acquisition costs                            1,446.1      899.8
Accrued investment income                                      287.2      259.3
Other assets                                                   830.7      361.2
Separate account assets                                     23,613.1   15,844.0
-------------------------------------------------------------------------------
TOTAL ASSETS                                               $50,123.0  $39,883.9
===============================================================================
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Universal life and investment-type products              $19,045.5  $17,973.0
  Future policy benefits                                     4,386.0    2,480.5
  Short-term and long-term debt                                224.4      445.1
  Other liabilities                                            939.2      813.3
  Separate account liabilities                              23,613.1   15,844.0
-------------------------------------------------------------------------------
TOTAL LIABILITIES                                           48,208.2   37,555.9
-------------------------------------------------------------------------------
Commitments and contingencies
Stockholder's Equity:
  Common stock - $50 par value; 600,000 shares authorized,
   issued and outstanding                                       30.0       30.0
  Paid-in capital                                              139.9      126.2
  Unearned ESOP shares                                         (11.6)
  Retained earnings                                          2,034.5    1,663.5
  Accumulated other comprehensive income (loss) -
   Unrealized gain (loss) on securities available for
   sale, net                                                  (278.0)     508.3
-------------------------------------------------------------------------------
TOTAL STOCKHOLDER'S EQUITY                                   1,914.8    2,328.0
-------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                 $50,123.0  $39,883.9
===============================================================================
</TABLE>

See Notes to Consolidated Financial Statements

                                       16
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                                       1999     1998     1997
-------------------------------------------------------------------------------
                                                           (In Millions)
<S>                                                  <C>      <C>      <C>
REVENUES
Universal life and investment-type product policy
 fees                                                $  653.8 $  525.3 $  431.2
Insurance premiums                                      483.9    537.1    526.4
Net investment income                                 1,473.3  1,413.6  1,325.4
Net realized investment gains                           101.5     39.4     85.4
Commission revenue                                      234.3    220.1    146.6
Other income                                            144.7    112.5     97.9
-------------------------------------------------------------------------------
TOTAL REVENUES                                        3,091.5  2,848.0  2,612.9
-------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Interest credited to universal life and investment-
 type products                                          904.4    880.8    797.8
Policy benefits paid or provided                        734.4    757.0    712.6
Commission expenses                                     484.6    387.2    305.1
Operating expenses                                      453.4    468.0    507.9
-------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                           2,576.8  2,493.0  2,323.4
-------------------------------------------------------------------------------

INCOME BEFORE PROVISION FOR INCOME TAXES                514.7    355.0    289.5
Provision for income taxes                              143.7    113.5    113.5
-------------------------------------------------------------------------------

NET INCOME                                           $  371.0 $  241.5 $  176.0
===============================================================================
</TABLE>

See Notes to Consolidated Financial Statements

                                       17
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                   Accumulated
                         Common Stock          Unearned               Other
                         ------------- Paid-in   ESOP   Retained  Comprehensive
                         Shares Amount Capital  Shares  Earnings  Income (Loss)  Total
-----------------------------------------------------------------------------------------
                                             (In Millions)

<S>                      <C>    <C>    <C>     <C>      <C>       <C>           <C>
BALANCES,
 JANUARY 1, 1997                                        $1,318.0     $ 379.2    $1,697.2
Comprehensive income:
  Net income                                               176.0                   176.0
  Change in unrealized
   gain on securities
   available for sale,
   net                                                                 196.0       196.0
                                                                                --------
Total comprehensive
 income                                                                            372.0
Issuance of partnership
 units by affiliate                    $ 85.1                                       85.1
Initial member
 capitalization of
 Pacific Mutual Holding
 Company                                                    (2.0)                   (2.0)
Issuance of common
 stock                    0.6   $30.0    35.0              (65.0)
Dividend paid to
 Pacific LifeCorp                                           (5.0)                   (5.0)
-----------------------------------------------------------------------------------------

BALANCES,
 DECEMBER 31, 1997        0.6    30.0   120.1            1,422.0       575.2     2,147.3
Comprehensive income:
  Net income                                               241.5                   241.5
  Change in unrealized
   gain on securities
   available for sale,
   net                                                                 (66.9)      (66.9)
                                                                                --------
Total comprehensive
 income                                                                            174.6
Issuance of partnership
 units by affiliate                       6.1                                        6.1
-----------------------------------------------------------------------------------------
BALANCES,
 DECEMBER 31, 1998        0.6    30.0   126.2            1,663.5       508.3     2,328.0
Comprehensive loss:
  Net income                                               371.0                   371.0
  Change in unrealized
   gain on securities
   available for sale,
   net                                                                (786.3)     (786.3)
                                                                                --------
Total comprehensive
 loss                                                                             (415.3)
Issuance of partnership
 units by affiliate                      10.6                                       10.6
Capital contribution                      3.1                                        3.1
Purchase of ESOP note                           $(13.1)                            (13.1)
Allocation of unearned
 ESOP shares                                       1.5                               1.5
-----------------------------------------------------------------------------------------


BALANCES,
 DECEMBER 31, 1999        0.6   $30.0  $139.9   $(11.6) $2,034.5     $(278.0)   $1,914.8
=========================================================================================
</TABLE>

See Notes to Consolidated Financial Statements

                                       18
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                Years Ended December 31,
                                                1999       1998       1997
------------------------------------------------------------------------------
                                                      (In Millions)
<S>                                           <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                    $   371.0  $   241.5  $   176.0
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Amortization on fixed maturity securities       (77.8)     (39.4)     (26.6)
  Depreciation and other amortization              20.5       26.0       38.3
  Earnings of equity method investees             (92.9)     (99.0)     (78.1)
  Deferred income taxes                            (8.5)     (20.6)     (14.4)
  Net realized investment gains                  (101.5)     (39.4)     (85.4)
  Net change in deferred policy acquisition
   costs                                         (546.3)    (171.9)    (196.4)
  Interest credited to universal life and in-
   vestment-type products                         904.4      880.8      797.8
  Change in trading securities                     (2.9)     (14.3)     (18.3)
  Change in accrued investment income             (27.9)       3.1      (59.9)
  Change in future policy benefits                 58.1       (9.7)     (16.3)
  Change in other assets and liabilities          207.1      102.2      574.9
------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES         703.3      859.3    1,091.6
------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Securities available for sale:
  Purchases                                    (4,173.4)  (4,330.5)  (6,272.3)
  Sales                                         2,333.8    2,209.3    2,224.1
  Maturities and repayments                     1,400.3    2,221.8    2,394.6
Repayments of mortgage loans                      681.0      334.9      179.3
Proceeds from sales of mortgage loans and
 real estate                                       24.4       43.3      104.4
Purchases of mortgage loans and real estate      (886.3)  (1,246.3)    (643.7)
Distributions from partnerships                   138.2      119.5       91.6
Change in policy loans                           (255.3)    (129.7)    (301.4)
Cash received from acquisitions of insurance
 blocks of business                               164.9               1,215.9
Other investing activity, net                     255.6     (466.6)     (70.8)
------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES            (316.8)  (1,244.3)  (1,078.3)
------------------------------------------------------------------------------
</TABLE>
(Continued)

See Notes to Consolidated Financial Statements

                                       19
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                            Years Ended December 31,
(Continued)                                 1999       1998       1997
-----------------------------------------------------------------------------
                                                  (In Millions)
<S>                                       <C>        <C>        <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholder account balances:
  Deposits                                $ 4,453.4  $ 4,007.0  $ 2,679.8
  Withdrawals                              (4,322.3)  (3,770.7)  (2,667.3)
Net change in short-term and long-term
 debt                                        (220.7)     191.5      (16.5)
Purchase of ESOP note                         (13.1)
Allocation of unearned ESOP shares              1.5
Initial capitalization of Pacific Mutual
 Holding Company                                                     (2.0)
Dividend paid to Pacific LifeCorp                                    (5.0)
-----------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING
 ACTIVITIES                                  (101.2)     427.8      (11.0)
-----------------------------------------------------------------------------

Net change in cash and cash equivalents       285.3       42.8        2.3
Cash and cash equivalents, beginning of
 year                                         154.1      111.3      109.0
-----------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, END OF YEAR    $   439.4  $   154.1  $   111.3
=============================================================================

SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES
In connection with the acquisitions of an annuity and an insurance block of
 business in 1999 and 1997, respectively, as discussed in Note 4, the
 following assets and liabilities were assumed:

     Fixed maturity securities            $ 1,592.7
     Cash and cash equivalents                164.9             $ 1,215.9
     Policy loans                                                   440.3
     Other assets                             100.4                  43.4
                                          ---------             ---------
        Total assets assumed              $ 1,858.0             $ 1,699.6
                                          =========             =========

     Policyholder account values                                $ 1,693.8
     Annuity reserves                     $ 1,847.4
     Other liabilities                         10.6                   5.8
                                          ---------             ---------
        Total liabilities assumed         $ 1,858.0             $ 1,699.6
                                          =========             =========

=============================================================================
SUPPLEMENTAL SCHEDULE OF NON CASH FINANCING ACTIVITIES
As a result of the Conversion in 1997, as discussed in Note 1, $65 million of
 retained earnings was allocated for the issuance of 600,000 shares of common
 stock with a par value totaling $30 million and $35 million to paid-in
 capital.

=============================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Income taxes paid                         $    83.0  $   127.9  $   153.0
Interest paid                             $    23.3  $    24.0  $    26.1
=============================================================================
</TABLE>

See Notes to Consolidated Financial Statements

                                      20
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   DESCRIPTION OF BUSINESS

   Pacific Life Insurance Company ("Pacific Life") was established in 1868
   and is organized under the laws of the State of California as a stock life
   insurance company. Pacific Life is an indirect subsidiary of Pacific
   Mutual Holding Company ("PMHC"), a mutual holding company, and a wholly
   owned subsidiary of Pacific LifeCorp, an intermediate stock holding
   company. PMHC and Pacific LifeCorp were organized pursuant to consent
   received from the Insurance Department of the State of California and the
   implementation of a plan of conversion to form a mutual holding company
   structure in 1997 (the "Conversion"). As a result of the Conversion, $65
   million of retained earnings was allocated for the issuance of 600,000
   shares of common stock with a par value totaling $30 million and $35
   million to paid-in capital.

   Pacific Life and its subsidiaries and affiliates have primary business
   operations which consist of life insurance, annuities, pension and
   institutional products, group employee benefits, broker-dealer operations,
   and investment management and advisory services. Pacific Life's primary
   business operations provide a broad range of life insurance, asset
   accumulation and investment products for individuals and businesses and
   offer a range of investment products to institutions and pension plans.

   BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

   The accompanying consolidated financial statements of Pacific Life
   Insurance Company and Subsidiaries (the "Company") have been prepared in
   accordance with generally accepted accounting principles ("GAAP") and
   include the accounts of Pacific Life and its majority owned and controlled
   subsidiaries. All significant intercompany transactions and balances have
   been eliminated. Pacific Life prepares its regulatory financial statements
   based on accounting practices prescribed or permitted by the Insurance
   Department of the State of California. These consolidated financial
   statements differ from those filed with regulatory authorities (Note 2).

   NEW ACCOUNTING PRONOUNCEMENTS

   On January 1, 1999, the Company adopted the American Institute of
   Certified Public Accountants ("AICPA") Statement of Position ("SOP") 98-1,
   "Accounting for the Cost of Computer Software Developed or Obtained for
   Internal Use." SOP 98-1 requires that certain costs incurred in developing
   internal use computer software be capitalized. Adoption of this accounting
   standard did not have a material impact on the Company's consolidated
   financial statements.

   In June 1998, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards ("SFAS") No. 133, "Accounting for
   Derivative Instruments and Hedging Activities." SFAS No. 133, as amended
   by SFAS No. 137, "Accounting for Derivative Instruments and Hedging
   Activities--Deferral of the Effective Date of FASB Statement No. 133," is
   effective for fiscal years beginning after June 15, 2000. SFAS No. 133
   requires, among other things, that all derivatives be recognized in the
   consolidated statements of financial condition as either assets or
   liabilities and measured at estimated fair value. The corresponding
   derivative gains and losses should be reported based upon the hedge
   relationship, if such a relationship exists. Changes in the estimated fair
   value of derivatives that are not designated as hedges or that do not meet
   the hedge accounting criteria in SFAS No. 133 are required to be reported
   in income. The Company is required to adopt SFAS No. 133 as of January 1,
   2001. The Company is in the process of quantifying the impact of SFAS No.
   133 on its consolidated financial statements.

   During 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
   for Insurance and Reinsurance Contracts That Do Not Transfer Insurance
   Risk." SOP 98-7 provides guidance on how to account for insurance and
   reinsurance contracts that do not transfer insurance risk under a method
   referred to as deposit accounting. SOP 98-7 is effective for fiscal years
   beginning after June 15, 1999. The Company currently plans to adopt

                                       21
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

   SOP 98-7 on January 1, 2000. Adoption of this accounting standard is not
   expected to have a material impact on the Company's consolidated financial
   statements.

   INVESTMENTS

   Available for sale fixed maturity and equity securities are reported at
   estimated fair value, with unrealized gains and losses, net of deferred
   income taxes and adjustments related to deferred policy acquisition costs,
   included as a separate component of equity on the accompanying
   consolidated statements of financial condition. The cost of fixed maturity
   and equity securities is adjusted for impairments in value deemed to be
   other than temporary. Trading securities are reported at estimated fair
   value with unrealized gains and losses included in net realized investment
   gains on the accompanying consolidated statements of operations.

   For mortgage-backed securities included in fixed maturity securities, the
   Company recognizes income using a constant effective yield based on
   anticipated prepayments and the estimated economic life of the securities.
   When estimates of prepayments change, the effective yield is recalculated
   to reflect actual payments to date and anticipated future payments. The
   net investment in the securities is adjusted to the amount that would have
   existed had the new effective yield been applied since the acquisition of
   the securities. This adjustment is reflected in net investment income on
   the accompanying consolidated statements of operations.

   Realized gains and losses on investment transactions are determined on a
   specific identification basis and are included in net realized investment
   gains on the accompanying consolidated statements of operations.

   Derivative financial instruments are carried at estimated fair value.
   Unrealized gains and losses of derivatives used to hedge securities
   classified as available for sale are reflected in a separate component of
   equity on the accompanying consolidated statements of financial condition,
   similar to the accounting of the underlying hedged assets. Realized gains
   and losses on derivatives used for hedging are deferred and amortized over
   the average life of the related hedged assets or liabilities. Unrealized
   gains and losses of other derivatives are included in net realized
   investment gains on the accompanying consolidated statements of
   operations.

   Mortgage loans, net of valuation allowances, and policy loans are stated
   at unpaid principal balances.

   Real estate is carried at depreciated cost, net of writedowns, or, for
   real estate acquired in satisfaction of debt, estimated fair value less
   estimated selling costs at the date of acquisition if lower than the
   related unpaid balance.

   Partnership and joint venture interests in which the Company does not have
   a controlling interest or a majority ownership are generally recorded
   using the equity method of accounting and are included in other
   investments on the accompanying consolidated statements of financial
   condition.

   The Company, through its wholly owned subsidiary Pacific Asset Management
   LLC ("PAM"), has an approximate 33% beneficial ownership interest in PIMCO
   Advisors L.P. ("PIMCO Advisors") as of December 31, 1999 and 1998. In
   December 1997, PIMCO Advisors completed a transaction in which it acquired
   the assets of Oppenheimer Capital, L.P., including its interest in
   Oppenheimer Capital, by issuing approximately 33 million PIMCO Advisors
   General and Limited Partner units. In connection with this transaction,
   the Company increased its investment in PIMCO Advisors to reflect the
   excess of the Company's pro rata share of PIMCO Advisors partners' capital
   subsequent to this transaction over the carrying value of the Company's
   investment in PIMCO Advisors. The net result of this transaction was to
   directly increase stockholder's equity by $85.1 million. During 1999 and
   1998, the Company increased its investment in PIMCO Advisors to reflect
   its pro rata share of the increase to PIMCO Advisors partners' capital due
   to the issuance of additional partnership units. For the years ended
   December 31, 1999 and 1998, there was a direct increase to the Company's
   stockholder's equity of $10.6 million and $6.1 million, respectively.
   During 1998, the Company also acquired the beneficial ownership of
   additional partnership units. Deferred taxes resulting from these
   transactions have been included in the accompanying consolidated financial
   statements.

                                       22
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)


   On October 31, 1999, PAM entered into an Implementation and Merger
   Agreement with Allianz of America, Inc. ("Allianz") and a number of other
   parties in which Allianz will purchase 70% of the outstanding partnership
   units of PIMCO Advisors. PAM is exchanging its interest in PIMCO Advisors
   for a beneficial economic interest in a new class of PIMCO Advisors
   partnership units with a cash distribution comprised of a fixed and
   variable return. This transaction is anticipated to close during the first
   half of 2000, subject to certain closing conditions and approvals.

   In connection with this transaction, PAM has entered into a Continuing
   Investment Agreement with Allianz with respect to its investment in PIMCO
   Advisors. The investment in PIMCO Advisors held by PAM will be subject to
   put and call options held by PAM and Allianz, respectively. The put option
   gives PAM the right to require Allianz, on the last business day of each
   calendar quarter, to purchase all of the investment in PIMCO Advisors held
   by PAM. The put option price would be the distributions per unit amount,
   as defined in the Continuing Investment Agreement, for the most recently
   completed four calendar quarters multiplied by a factor of 14.0. The call
   option gives Allianz the right to require PAM, on any January 31, April
   30, July 31, or October 31, beginning on January 31, 2003, to sell its
   investment in PIMCO Advisors to Allianz. The call option price would be
   the distributions per unit, as defined in the Continuing Investment
   Agreement, for the most recently completed four calendar quarters
   multiplied by a factor of 14.0 if the call per unit value is at least $50.

   CASH AND CASH EQUIVALENTS

   Cash and cash equivalents include all liquid debt instruments with an
   original maturity of three months or less.

   DEFERRED POLICY ACQUISITION COSTS

   The costs of acquiring new insurance business, principally commissions,
   medical examinations, underwriting, policy issue and other expenses, all
   of which vary with and are primarily related to the production of new
   business, have been deferred. For universal life, annuity and other
   investment-type products, such costs are generally amortized over the
   expected life of the contract in proportion to the present value of
   expected gross profits using the assumed crediting rate. Adjustments are
   reflected in earnings or equity in the period the Company experiences
   deviations in gross profit assumptions. Adjustments directly affecting
   equity result from experience deviations due to changes in unrealized
   gains and losses in investments classified as available for sale. For
   traditional life insurance products, such costs are being amortized over
   the premium-paying period of the related policies in proportion to premium
   revenues recognized, using assumptions consistent with those used in
   computing policy reserves. For the years ended December 31, 1999, 1998 and
   1997, amortization of deferred policy acquisition costs included in
   commission expenses amounted to $131.7 million, $73.0 million and
   $50.2 million, respectively, and included in operating expenses amounted
   to $55.4 million, $33.5 million and $29.4 million, respectively, on the
   accompanying consolidated statements of operations.

   UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCTS

   Universal life and investment-type products, including guaranteed
   investment contracts and funding agreements, are valued using the
   retrospective deposit method and consist principally of deposits received
   plus interest credited less accumulated assessments. Interest credited to
   these policies primarily ranged from 4% to 8.4% during 1999, 1998 and
   1997.

   FUTURE POLICY BENEFITS

   Life insurance reserves are valued using the net level premium method.
   Interest rate assumptions ranged from 4.5% to 9.3% for 1999, 1998 and
   1997. Mortality, morbidity and withdrawal assumptions are generally based
   on the Company's experience, modified to provide for possible unfavorable
   deviations. Future dividends for

                                       23
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

   participating business are provided for in the liability for future policy
   benefits. Dividends to policyholders are included in policy benefits paid
   or provided on the accompanying consolidated statements of operations.

   Dividends are accrued based on dividend formulas approved by the Board of
   Directors and reviewed for reasonableness and equitable treatment of
   policyholders by an independent consulting actuary. As of December 31,
   1999 and 1998, participating experience rated policies paying dividends
   represented approximately 1% of direct written life insurance in force.

   REVENUES AND EXPENSES

   Insurance premiums are recognized as revenue when due. Benefits and
   expenses, other than deferred policy acquisition costs, are recognized
   when incurred.

   Generally, receipts for universal life, annuities and other investment-
   type products are classified as deposits. Policy fees from these contracts
   include mortality charges, surrender charges and earned policy service
   fees. Expenses related to these products include interest credited to
   account balances and benefit amounts in excess of account balances.

   Commission revenue from Pacific Life's broker-dealer subsidiaries is
   recorded on the trade date.

   DEPRECIATION AND AMORTIZATION

   Depreciation of investment real estate is computed on the straight-line
   method over the estimated useful lives which range from 5 to 30 years.
   Certain other assets are depreciated or amortized on the straight-line
   method over periods ranging from 3 to 40 years. Depreciation of investment
   real estate is included in net investment income on the accompanying
   consolidated statements of operations. Depreciation and amortization of
   certain other assets is included in operating expenses on the accompanying
   consolidated statements of operations.

   INCOME TAXES

   Pacific Life is taxed as a life insurance company for income tax purposes
   and is included in the consolidated income tax returns of PMHC. Prior to
   1998, Pacific Life was subject to an equity tax calculated by a prescribed
   formula that incorporated a differential earnings rate between stock and
   mutual life insurance companies. In December 1998, the Internal Revenue
   Service released Revenue Ruling 99-3 which exempts Pacific Life from this
   tax for taxable years beginning in 1998. Deferred income taxes are
   provided for timing differences in the recognition of revenues and
   expenses for financial reporting and income tax purposes.

   SEPARATE ACCOUNTS

   Separate account assets are recorded at market value and the related
   liabilities represent segregated contract owner funds maintained in
   accounts with individual investment objectives. The investment results of
   separate account assets generally pass through to separate account
   contract owners.

   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

   The estimated fair value of financial instruments, disclosed in Notes 5, 6
   and 7, has been determined using available market information and
   appropriate valuation methodologies. However, considerable judgment is
   required to interpret market data to develop the estimates of fair value.
   Accordingly, the estimates presented may not be indicative of the amounts
   the Company could realize in a current market exchange. The use of
   different market assumptions and/or estimation methodologies could have a
   significant effect on the estimated fair value amounts.

                                       24
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)


   RISKS AND UNCERTAINTIES

   The Company operates in a business environment which is subject to various
   risks and uncertainties. Such risks and uncertainties include, but are not
   limited to, interest rate risk, investment market risk, credit risk and
   legal and regulatory changes.

   Interest rate risk is the potential for interest rates to change, which
   can cause fluctuations in the value of investments. To the extent that
   fluctuations in interest rates cause the duration of assets and
   liabilities to differ, the Company may have to sell assets prior to their
   maturity and realize losses. The Company controls its exposure to this
   risk by, among other things, asset/liability matching techniques which
   attempt to match the duration of assets and liabilities and utilization of
   derivative instruments. Additionally, the Company includes contractual
   provisions limiting withdrawal rights for certain of its products. A
   substantial portion of the Company's liabilities are not subject to
   surrender or can be surrendered only after deduction of a surrender charge
   or a market value adjustment.

   Credit risk is the risk that issuers of investments owned by the Company
   may default or that other parties may not be able to pay amounts due to
   the Company. The Company manages its investments to limit credit risk by
   diversifying its portfolio among various security types and industry
   sectors. The credit risk of financial instruments is controlled through
   credit approval procedures, limits and ongoing monitoring. Real estate and
   mortgage loan investment risks are limited by diversification of
   geographic location and property type. Management does not believe that
   significant concentrations of credit risk exist.

   The Company is also exposed to credit loss in the event of nonperformance
   by the counterparties to interest rate swap contracts and other derivative
   securities. The Company manages this risk through credit approvals and
   limits on exposure to any specific counterparty. However, the Company does
   not anticipate nonperformance by the counterparties.

   The Company is subject to various state and Federal regulatory
   authorities. The potential exists for changes in regulatory initiatives
   which can result in additional, unanticipated expense to the Company.
   Existing Federal laws and regulations affect the taxation of life
   insurance or annuity products, and insurance companies. There can be no
   assurance as to what, if any, cases might be decided or future legislation
   might be enacted, or if decided or enacted, whether such cases or
   legislation would contain provisions with possible negative effects on the
   Company's life insurance or annuity products.

   USE OF ESTIMATES

   The preparation of financial statements in conformity with GAAP requires
   management to make estimates and assumptions that affect the reported
   amounts of assets and liabilities at the date of the financial statements
   and the reported amounts of revenues and expenses during the reporting
   period. Actual results could differ from those estimates.

   RECLASSIFICATIONS

   Certain prior year amounts have been reclassified to conform to the 1999
   financial statement presentation.

                                       25
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. STATUTORY RESULTS


   The following are reconciliations of statutory capital and surplus, and
   statutory net income for Pacific Life, as calculated in accordance with
   accounting practices prescribed or permitted by the Insurance Department
   of the State of California, to the amounts reported as stockholder's
   equity and net income included on the accompanying consolidated financial
   statements:

<TABLE>
<CAPTION>
                                                             December 31,
                                                             1999      1998
                                                           ------------------
                                                             (In Millions)
         <S>                                               <C>       <C>
         Statutory capital and surplus                     $1,219.1  $1,157.4
           Deferred policy acquisition costs                1,398.6     944.5
           Deferred income taxes                              304.5     307.1
           Asset valuation reserve                            232.1     298.7
           Non admitted assets                                 83.3      40.4
           Subsidiary equity                                   25.2      26.5
           Surplus notes                                     (149.6)   (149.6)
           Unrealized gain (loss) on securities available
            for sale, net                                    (278.0)    508.3
           Insurance and annuity reserves                    (845.2)   (654.4)
           Other                                              (75.2)   (150.9)
                                                           ------------------
         Stockholder's equity as reported herein           $1,914.8  $2,328.0
                                                           ==================
</TABLE>


<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                                1999      1998      1997
                                              ----------------------------
                                                    (In Millions)
         <S>                                  <C>       <C>       <C>
         Statutory net income                 $  168.4  $  187.6  $  121.5
           Deferred policy acquisition costs     379.2     177.3     160.4
           Deferred income taxes                  (2.7)     17.9      41.2
           Earnings of subsidiaries              (27.5)    (32.8)    (40.6)
           Insurance and annuity reserves       (184.3)   (145.1)   (107.0)
           Other                                  37.9      36.6       0.5
                                              ----------------------------
         Net income as reported herein        $  371.0  $  241.5  $  176.0
                                              ============================
</TABLE>

                                       26
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. STATUTORY RESULTS (Continued)


   RISK-BASED CAPITAL

   Risk-based capital is a method developed by the National Association of
   Insurance Commissioners ("NAIC") to measure the minimum amount of capital
   appropriate for an insurance company to support its overall business
   operations in consideration of its size and risk profile. The formulas for
   determining the amount of risk-based capital specify various weighting
   factors that are applied to financial balances or various levels of
   activity based on the perceived degree of risk. The adequacy of a
   company's actual capital is measured by the risk-based capital results as
   determined by the formulas. Companies below minimum risk-based capital
   requirements are classified within certain levels, each of which requires
   specified corrective action. As of December 31, 1999 and 1998, Pacific
   Life and Pacific Life & Annuity Company, formerly PM Group Life Insurance
   Company, a wholly owned Arizona domiciled life insurance subsidiary of
   Pacific Life, exceeded the minimum risk-based capital requirements.

   CODIFICATION

   In 1998, the NAIC adopted the Codification of Statutory Accounting
   Principles ("Codification"). The Codification, which is intended to
   standardize regulatory accounting and reporting for the insurance
   industry, is proposed to be effective January 1, 2001. However, statutory
   accounting principles will continue to be established by individual state
   laws and permitted practices and it is uncertain when, or if, the states
   of California and Arizona will require adoption of Codification for the
   preparation of statutory financial statements. The Company has not
   finalized the quantification of the effects of Codification on its
   statutory financial statements.

   DIVIDEND RESTRICTIONS

   Dividend payments by Pacific Life to Pacific LifeCorp in any 12-month
   period cannot exceed the greater of 10% of statutory capital and surplus
   as of the preceding year-end or the statutory net gain from operations for
   the previous calendar year, without prior approval from the Insurance
   Department of the State of California. Based on this limitation and 1999
   statutory results, Pacific Life could pay $174.0 million in dividends in
   2000 without prior approval. No dividends were paid during 1999 and 1998.

   The maximum amount of ordinary dividends that can be paid by PL&A without
   restriction cannot exceed the lesser of 10% of statutory surplus as
   regards to policyholders, or the statutory net gain from operations. No
   dividends were paid during 1999 and 1998.

   PERMITTED PRACTICE

   Net cash distributions received on PAM's investment in PIMCO Advisors are
   recorded as income as permitted by the Insurance Department of the State
   of California for statutory accounting purposes.

3. CLOSED BLOCK

   In connection with the Conversion, an arrangement known as a closed block
   (the "Closed Block") was established, for dividend purposes only, for the
   exclusive benefit of certain individual life insurance policies that had
   an experience based dividend scale for 1997. The Closed Block was designed
   to give reasonable assurance to holders of Closed Block policies that
   policy dividends will not change solely as a result of the Conversion.

   Assets that support the Closed Block, which are primarily included in
   fixed maturity securities, policy loans and accrued investment income,
   amounted to $293.5 million and $311.6 million as of December 31, 1999 and
   1998, respectively. Liabilities allocated to the Closed Block, which are
   primarily included in future policy benefits amounted to $341.8 million
   and $352.8 million as of December 31, 1999 and 1998, respectively. The

                                       27
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. CLOSED BLOCK (Continued)

   contribution to income from the Closed Block amounted to $3.8 million,
   $5.1 million and $5.7 million and is primarily included in insurance
   premiums, net investment income and policy benefits paid or provided for
   the years ended December 31, 1999, 1998 and 1997, respectively.

4. ACQUISITIONS

   Effective July 15, 1999, Pacific Life acquired a payout annuity block of
   business from Confederation Life Insurance Company (U.S.) in
   Rehabilitation, which is currently under rehabilitation ("Confederation
   Life"). This block of business consists of approximately 16,000 annuitants
   having reserves of $1.8 billion. The assets received as part of this
   acquisition amounted to $1.6 billion in fixed maturity securities and $0.2
   billion in cash.

   The remaining cost of acquiring this annuity business, representing the
   amount equal to the excess of the estimated fair value of the reserves
   assumed over the estimated fair value of the assets acquired, amounted to
   $74.5 million as of December 31, 1999, and is included in deferred policy
   acquisition costs on the accompanying consolidated statement of financial
   condition. Amortization of this asset for the year ended December 31, 1999
   amounted to $0.4 million, and is included in commission expense on the
   accompanying consolidated statement of operations.

   On June 1, 1997, Pacific Life acquired a block of corporate-owned life
   insurance ("COLI") policies from Confederation Life, which consisted of
   approximately 38,000 policies having a face amount of insurance of
   $8.6 billion and reserves of $1.7 billion. The assets received as part of
   this acquisition amounted to $1.2 billion in cash and $0.4 billion in
   policy loans. This block is primarily non leveraged COLI.

   The remaining cost of acquiring this COLI business, representing the
   amount equal to the excess of the estimated fair value of the reserves
   assumed over the estimated fair value of the assets acquired, amounted to
   $27.9 million and $36.5 million as of December 31, 1999 and 1998,
   respectively, and is included in deferred policy acquisition costs on the
   accompanying consolidated statements of financial condition. Amortization
   of this asset for the years ended December 31, 1999, 1998 and 1997
   amounted to $8.6 million, $7.7 million and $0.9 million, respectively, and
   is included in commission expenses on the accompanying consolidated
   statements of operations.

   During 1999, Pacific Life acquired a 95% interest in Grayhawk Golf
   Holdings, LLC, which owns 100% of a real estate investment property in
   Arizona.

                                       28
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES


   The amortized cost, gross unrealized gains and losses, and estimated fair
   value of fixed maturity and equity securities available for sale are shown
   below. The estimated fair value of publicly traded securities is based on
   quoted market prices. For securities not actively traded, estimated fair
   values were provided by independent pricing services specializing in
   "matrix pricing" and modeling techniques. The Company also estimates
   certain fair values based on interest rates, credit quality and average
   maturity or from securities with comparable trading characteristics.

<TABLE>
<CAPTION>
                                                Gross Unrealized
                                      Amortized ----------------- Estimated
                                        Cost     Gains    Losses  Fair Value
                                      --------------------------------------
                                                  (In Millions)
    <S>                               <C>       <C>      <C>      <C>
    As of December 31, 1999:
    -----------------------
    U.S. Treasury securities and
     obligations of U.S. government
     authorities and agencies         $   107.7 $    9.3 $    1.0 $   116.0
    Obligations of states, political
     subdivisions                         642.0     13.0     27.7     627.3
    Foreign governments                   285.0     10.5      6.7     288.8
    Corporate securities                8,725.0    220.3    387.4   8,557.9
    Mortgage-backed and asset-backed
     securities                         5,323.8     33.7    251.1   5,106.4
    Redeemable preferred stock            108.5     14.2      5.1     117.6
                                      --------------------------------------
    Total fixed maturity securities   $15,192.0 $  301.0 $  679.0 $14,814.0
                                      ======================================
    Total equity securities           $   269.3 $   57.0 $   31.1 $   295.2
                                      ======================================
    As of December 31, 1998:
    -----------------------
    U.S. Treasury securities and
     obligations of U.S. government
     authorities and agencies         $    95.6 $   25.1          $   120.7
    Obligations of states, political
     subdivisions                         481.9     91.3 $   11.8     561.4
    Foreign governments                   253.1     28.3      4.3     277.1
    Corporate securities                7,888.7    446.3    124.5   8,210.5
    Mortgage-backed and asset-backed
     securities                         4,434.7    143.1     53.0   4,524.8
    Redeemable preferred stock            104.0     11.3      5.1     110.2
                                      --------------------------------------
    Total fixed maturity securities   $13,258.0 $  745.4 $  198.7 $13,804.7
                                      ======================================
    Total equity securities           $   364.4 $  202.6 $   19.5 $   547.5
                                      ======================================
</TABLE>

                                       29
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES (Continued)


   The amortized cost and estimated fair value of fixed maturity securities
   available for sale as of December 31, 1999, by contractual repayment date
   of principal, are shown below. Expected maturities may differ from
   contractual maturities because borrowers may have the right to call or
   prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                      Amortized Estimated
                                                        Cost    Fair Value
                                                    ----------------------
                                                         (In Millions)
         <S>                                          <C>       <C>
         Due in one year or less                      $   566.5 $   572.6
         Due after one year through five years          3,324.0   3,366.5
         Due after five years through ten years         2,995.9   2,921.4
         Due after ten years                            2,981.8   2,847.1
                                                    ----------------------
                                                        9,868.2   9,707.6
         Mortgage-backed and asset-backed securities    5,323.8   5,106.4
                                                    ----------------------
         Total                                        $15,192.0 $14,814.0
                                                    ======================
</TABLE>

   Major categories of investment income are summarized as follows:

<TABLE>
<CAPTION>
                                    Years Ended December 31,
                                     1999     1998     1997
                                   --------------------------
                                         (In Millions)
        <S>                        <C>      <C>      <C>
        Fixed maturity securities  $1,030.3 $  929.7 $  940.2
        Equity securities              14.6     13.5     10.2
        Mortgage loans                205.6    174.6    129.5
        Real estate                    46.5     38.1     53.6
        Policy loans                  158.6    161.5    144.3
        Other                         131.7    203.2    156.2
                                   --------------------------
          Gross investment income   1,587.3  1,520.6  1,434.0
        Investment expense            114.0    107.0    108.6
                                   --------------------------
          Net investment income    $1,473.3 $1,413.6 $1,325.4
                                   ==========================
</TABLE>

                                       30
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. INVESTMENT IN FIXED MATURITY AND EQUITY SECURITIES (Continued)


   Net realized investment gain, including changes in valuation allowances,
   are as follows:

<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                                   1999      1998      1997
                                                 ----------------------------
                                                       (In Millions)
        <S>                                      <C>       <C>       <C>
        Fixed maturity securities available for
         sale:
          Gross gain                             $   89.3  $   92.7  $   56.3
          Gross loss                                (72.9)    (84.8)    (31.1)
        Equity securites available for sale:
          Gross gain                                109.0      40.9      36.1
          Gross loss                                (52.0)     (6.8)     (6.2)
        Mortgage loans on real estate                10.1     (10.7)     (4.6)
        Real estate                                  18.0       1.2      16.9
        Other investments                                       6.9      18.0
                                                 ----------------------------
        Total                                    $  101.5  $   39.4  $   85.4
                                                 ============================
</TABLE>

   The change in gross unrealized gain on investments in available for sale
   and trading securities is as follows:

<TABLE>
<CAPTION>
                                              December 31,
                                          1999      1998     1997
                                        --------------------------
                                             (In Millions)
        <S>                             <C>        <C>      <C>
        Available for sale securities:
          Fixed maturity                $  (924.7) $(229.5) $223.5
          Equity                           (157.2)    63.1    85.7
                                        --------------------------
        Total                           $(1,081.9) $(166.4) $309.2
                                        ==========================
        Trading securities              $     0.4  $  (2.5) $ (1.1)
                                        ==========================
</TABLE>

   As of December 31, 1999 and 1998, investments in fixed maturity securities
   with a carrying value of $12.6 million and $13.0 million, respectively,
   were on deposit with state insurance departments to satisfy regulatory
   requirements. One diversified financial security, rated AA, exceeds 10% of
   total stockholder's equity as of December 31, 1999.

                                       31
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. FINANCIAL INSTRUMENTS


   The estimated fair values of the Company's financial instruments are as
   follows:

<TABLE>
<CAPTION>
                                      December 31, 1999    December 31, 1998
                                     -------------------- --------------------
                                     Carrying  Estimated  Carrying  Estimated
                                      Amount   Fair Value  Amount   Fair Value
                                     -----------------------------------------
                                                   (In Millions)
    <S>                              <C>       <C>        <C>       <C>
    Assets:
      Fixed maturity and equity
       securities (Note 5)           $15,109.2 $15,109.2  $14,352.2 $14,352.2
      Trading securities                  99.9      99.9       97.0      97.0
      Mortgage loans                   2,920.2   2,983.8    2,788.7   2,911.2
      Policy loans                     4,258.5   4,258.5    4,003.2   4,003.2
      Cash and cash equivalents          439.4     439.4      154.1     154.1
      Derivative instruments              43.5      43.5      176.1     176.1
    Liabilities:
      Guaranteed interest contracts    6,365.0   6,296.3    5,665.3   5,751.0
      Deposit liabilities                544.9     533.7      599.9     626.7
      Annuity liabilities              1,323.3   1,304.8    1,448.0   1,430.1
      Short-term debt                     60.0      60.0      295.5     295.5
      Long-term debt                     164.4     164.3      149.6     176.0
      Derivative instruments             229.5     229.5       36.0      36.0
</TABLE>



                                       32
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. FINANCIAL INSTRUMENTS (Continued)


   The following methods and assumptions were used to estimate the fair value
   of these financial instruments as of December 31, 1999 and 1998:

   TRADING SECURITIES

   The estimated fair value of trading securities is based on quoted market
   prices.

   MORTGAGE LOANS

   The estimated fair value of the mortgage loan portfolio is determined by
   discounting the estimated future cash flows, using a year-end market rate
   which is applicable to the yield, credit quality and average maturity of
   the composite portfolio.

   POLICY LOANS

   The carrying amounts of policy loans are a reasonable estimate of their
   fair values because interest rates are generally variable and based on
   current market rates.

   CASH AND CASH EQUIVALENTS

   The carrying values approximate fair values due to the short-term
   maturities of these instruments.

   GUARANTEED INTEREST CONTRACTS AND DEPOSIT LIABILITIES

   The estimated fair value of fixed maturity guaranteed interest contracts
   is estimated using the rates currently offered for deposits of similar
   remaining maturities. The estimated fair value of deposit liabilities with
   no defined maturities is the amount payable on demand.

   ANNUITY LIABILITIES

   The estimated fair value of annuity liabilities approximates carrying
   value and primarily includes policyholder deposits and accumulated
   credited interest.

   SHORT-TERM DEBT

   The carrying amount of short-term debt is a reasonable estimate of its
   fair value because the interest rates are variable and based on current
   market rates.

   LONG-TERM DEBT

   The estimated fair value of surplus notes is based on market quotes. The
   carrying amount of other long-term debt is a reasonable estimate of its
   fair value because the interest on the debt is approximately the same as
   current market rates.

   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

   Pacific Life has issued certain contracts to 401(k) plans totaling $1.7
   billion as of December 31, 1999, pursuant to the terms of which the 401(k)
   plan retains direct ownership and control of the assets related to these
   contracts. Pacific Life agrees to provide benefit responsiveness in the
   event that plan benefit requests exceed plan cash flows. In return for
   this guarantee, Pacific Life receives a fee which varies by contract.
   Pacific Life sets the investment guidelines to provide for appropriate
   credit quality and cash flow matching.

                                       33
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. DERIVATIVE INSTRUMENTS


   Derivatives are financial instruments whose value or cash flows are
   "derived" from another source, such as an underlying security. They can
   facilitate total return and, when used for hedging, they achieve the
   lowest cost and most efficient execution of positions. Derivatives can
   also be used as leverage by using very large notional amounts or by
   creating formulas that multiply changes in the underlying security. The
   Company's approach is to avoid highly leveraged or overly complex
   investments. The Company utilizes certain derivative financial instruments
   to diversify its business risk and to minimize its exposure to
   fluctuations in market prices, interest rates or basis risk as well as for
   facilitating total return. Risk is limited through modeling derivative
   performance in product portfolios for hedging and setting loss limits in
   total return portfolios.

   Derivatives used by the Company involve elements of credit risk and market
   risk in excess of amounts recognized on the accompanying consolidated
   financial statements. The notional amounts of these instruments reflect
   the extent of involvement in the various types of financial instruments.
   The estimated fair values of these instruments are based on dealer
   quotations or internal price estimates believed to be comparable to dealer
   quotations. These amounts estimate what the Company would have to pay or
   receive if the contracts were terminated at that time. The Company
   determines, on an individual counterparty basis, the need for collateral
   or other security to support financial instruments with off balance sheet
   counterparty risk.

   Outstanding derivatives with off balance sheet risks, shown in notional or
   contract amounts along with their carrying value and estimated fair values
   as of December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                         Assets (Liabilities)
                                                ----------------------------------------
                                 Notional or    Carrying  Estimated  Carrying Estimated
                              Contract Amounts   Value    Fair Value  Value   Fair Value
                              ----------------- --------  ---------- -------- ----------
                                1999     1998     1999       1999      1998      1998
                              ----------------------------------------------------------
                                                    (In Millions)
    <S>                       <C>      <C>      <C>       <C>        <C>      <C>
    Interest rate floors,
     caps, options and
     swaptions                $1,003.0 $2,653.0 $   5.0    $   5.0    $ 67.9    $ 67.9
    Interest rate swap
     contracts                 2,867.5  2,608.6    38.5       38.5     (23.3)    (23.3)
    Asset swap contracts          58.1     63.2    (3.6)      (3.6)     (3.6)     (3.6)
    Credit default and total
     return swaps              2,061.9    649.6   (43.1)     (43.1)     (9.1)     (9.1)
    Financial futures
     contracts                   676.8    608.9
    Foreign currency
     derivatives               1,685.1  1,131.2  (182.8)    (182.8)    108.2     108.2
                              --------------------------------------------------------
     Total derivatives        $8,352.4 $7,714.5 $(186.0)   $(186.0)   $140.1    $140.1
                              ========================================================
</TABLE>

                                       34
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. DERIVATIVE INSTRUMENTS (Continued)


   A reconciliation of the notional or contract amounts and discussion of the
   various derivative instruments are as follows:

<TABLE>
<CAPTION>
                                    Balance               Terminations Balance
                                   Beginning                  and        End
                                    of Year  Acquisitions  Maturities  of Year
                                   --------------------------------------------
                                                  (In Millions)
    <S>                            <C>       <C>          <C>          <C>
    December 31, 1999:
      Interest rate floors, caps,
       options and swaptions       $2,653.0    $  670.9     $2,320.9   $1,003.0
      Interest rate swap
       contracts                    2,608.6     1,226.2        967.3    2,867.5
      Asset swap contracts             63.2         7.8         12.9       58.1
      Credit default and total
       return swaps                   649.6     1,617.3        205.0    2,061.9
      Financial futures contracts     608.9     5,586.8      5,518.9      676.8
      Foreign currency
       derivatives                  1,131.2       874.0        320.1    1,685.1
    December 31, 1998:
      Interest rate floors, caps,
       options and swaptions        2,730.0       160.6        237.6    2,653.0
      Interest rate swap
       contracts                    2,026.1       960.8        378.3    2,608.6
      Asset swap contracts             67.4        30.3         34.5       63.2
      Credit default and total
       return swaps                   288.5       771.5        410.4      649.6
      Financial futures contracts     214.1     4,108.4      3,713.6      608.9
      Foreign currency
       derivatives                    207.0       959.4         35.2    1,131.2
</TABLE>

   Interest Rate Floors, Caps, Options and Swaptions

   The Company uses interest rate floors, caps, options and swaptions to
   hedge against fluctuations in interest rates and to take positions in its
   total return portfolios. Interest rate floor agreements entitle the
   Company to receive the difference when the current rate of the underlying
   index is below the strike rate. Interest rate cap agreements entitle the
   Company to receive the difference when the current rate of the underlying
   index is above the strike rate. Options purchased involve the right, but
   not the obligation, to purchase the underlying securities at a specified
   price during a given time period. Swaptions are options to enter into a
   swap transaction at a specified price. The Company uses written covered
   call options on a limited basis. Gains and losses on covered calls are
   offset by gains and losses on the underlying position. Floors, caps and
   options are reported as assets and options written are reported as
   liabilities on the accompanying consolidated statements of financial
   condition. Cash requirements for these instruments are generally limited
   to the premium paid by the Company at acquisition. The purchase premium of
   these instruments is amortized on a constant effective yield basis and
   included as a component of net investment income on the accompanying
   consolidated statements of operations over the term of the agreement.
   Interest rate floors and caps, options and swaptions mature during the
   years 2000 through 2017.

   Interest Rate Swap Contracts

   The Company uses interest rate swaps to manage interest rate risk and to
   take positions in its total return portfolios. The interest rate swap
   agreements generally involve the exchange of fixed and floating rate
   interest payments or the exchange of floating to floating interest
   payments tied to different indexes. Generally, no premium is paid to enter
   into the contract and no principal payments are made by either party. The
   amounts to

                                       35
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. DERIVATIVE INSTRUMENTS (Continued)

   be received or paid pursuant to these agreements are accrued and
   recognized through an adjustment to net investment income on the
   accompanying consolidated statements of operations over the life of the
   agreements. The interest rate swap contracts mature during the years 2000
   through 2021.

   Asset Swap Contracts

   The Company uses asset swap contracts to manage interest rate and equity
   risk to better match portfolio duration to liabilities. Asset swap
   contracts involve the exchange of upside equity potential for fixed income
   streams. The amounts to be received or paid pursuant to these agreements
   are accrued and recognized through an adjustment to net investment income
   on the accompanying consolidated statements of operations over the life of
   the agreements. The asset swap contracts mature during the years 2000
   through 2005.

   Credit Default and Total Return Swaps

   The Company uses credit default and total return swaps to take advantage
   of market opportunities. Credit default swaps involve the receipt of fixed
   rate payments in exchange for assuming potential credit exposure of an
   underlying security. Total return swaps involve the exchange of floating
   rate payments for the total return performance of a specified index or
   market. The amounts to be received or paid pursuant to these agreements
   are accrued and recognized through an adjustment to net investment income
   on the accompanying consolidated statements of operations over the life of
   the agreements. Credit default and total return swaps mature during the
   years 2000 through 2028.

   Financial Futures Contracts

   The Company uses exchange-traded financial futures contracts to hedge cash
   flow timing differences between assets and liabilities and overall
   portfolio duration. Assets and liabilities are rarely acquired or sold at
   the same time, which creates a need to hedge their change in value during
   the unmatched period. In addition, foreign currency futures may be used to
   hedge foreign currency risk on non-U.S. dollar denominated securities.
   Financial futures contracts obligate the holder to buy or sell the
   underlying financial instrument at a specified future date for a set price
   and may be settled in cash or by delivery of the financial instrument.
   Price changes on futures are settled daily through the required margin
   cash flows. The notional amounts of the contracts do not represent future
   cash requirements, as the Company intends to close out open positions
   prior to expiration.

   Foreign Currency Derivatives

   The Company enters into foreign exchange forward contracts and swaps to
   hedge against fluctuations in foreign currency exposure. Foreign currency
   derivatives involve the exchange of foreign currency denominated payments
   for U.S. dollar denominated payments. Gains and losses on foreign exchange
   forward contracts offset losses and gains, respectively, on the related
   foreign currency denominated assets. The amounts to be received or paid
   under the foreign currency swaps are accrued and recognized through an
   adjustment to net investment income on the accompanying consolidated
   statements of operations over the life of the agreements. Foreign currency
   derivatives expire during the years 2000 through 2013.

                                       36
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCTS


   The detail of universal life and investment-type product liabilities is as
   follows:


<TABLE>
<CAPTION>
                                       December 31,
                                      1999      1998
                                    -------------------
                                       (In Millions)
          <S>                       <C>       <C>
          Universal life            $10,807.7 $10,218.0
          Investment-type products    8,237.8   7,755.0
                                    -------------------
                                    $19,045.5 $17,973.0
                                    ===================
</TABLE>

   The detail of universal life and investment-type product policy fees and
   interest credited net of reinsurance ceded is as follows:

<TABLE>
<CAPTION>
                                       Years Ended December 31,
                                        1999     1998     1997
                                      --------------------------
                                            (In Millions)
          <S>                         <C>      <C>      <C>
          Policy fees:
            Universal life            $  509.2 $  439.9 $  377.5
            Investment-type products     144.6     85.4     53.7
                                      --------------------------
          Total policy fees           $  653.8 $  525.3 $  431.2
                                      ==========================
          Interest credited:
            Universal life            $  443.9 $  440.8 $  368.2
            Investment-type products     460.5    440.0    429.6
                                      --------------------------
          Total interest credited     $  904.4 $  880.8 $  797.8
                                      ==========================
</TABLE>

                                       37
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSES


   Activity in the liability for unpaid claims and claim adjustment expenses,
   which is included in future policy benefits on the accompanying
   consolidated statements of financial condition, is summarized as follows:

<TABLE>
<CAPTION>
                                              Years Ended
                                             December 31,
                                              1999    1998
                                             --------------
                                             (In Millions)
            <S>                              <C>     <C>
            Balance at January 1             $137.4  $140.5
              Less reinsurance recoverables     0.1     0.7
                                             --------------
            Net balance at January 1          137.3   139.8
                                             --------------
            Incurred related to:
              Current year                    376.8   412.9
              Prior years                     (33.8)  (18.3)
                                             --------------
            Total incurred                    343.0   394.6
                                             --------------
            Paid related to:
              Current year                    286.7   303.5
              Prior years                      77.1    93.6
                                             --------------
            Total paid                        363.8   397.1
                                             --------------
            Net balance at December 31        116.5   137.3
              Plus reinsurance recoverables     0.1     0.1
                                             --------------
            Balance at December 31           $116.6  $137.4
                                             ==============
</TABLE>

   As a result of payment of prior years' estimated claims, the provision for
   claims and claim adjustment expenses decreased by $33.8 million and $18.3
   million for the years ended December 31, 1999 and 1998, respectively. The
   reduction is primarily due to lower than anticipated settlement of claims
   and reduced claim adjustment expenses.

                                       38
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. SHORT-TERM AND LONG-TERM DEBT


    Pacific Life borrows for short-term needs by issuing commercial paper. There
    was no commercial paper debt outstanding as of December 31, 1999. Principal
    of $234.9 million and interest payable of $0.6 million was outstanding as of
    December 31, 1998 bearing an average interest rate of 5.2%. As of December
    31, 1999 and 1998, Pacific Life had a revolving credit facility of $350
    million. There was no debt outstanding under the revolving credit facility
    as of December 31, 1999 and 1998.

    PAM had bank borrowings outstanding of $60 million as of December 31, 1999
    and 1998. The interest rate was 6.0%, 5.1% and 6.2% as of December 31, 1999,
    1998 and 1997, respectively. Outstanding debt is due and payable in 2000 and
    subject to renewal. The borrowing limit for PAM as of December 31, 1999 and
    1998 was $100 million and $200 million, respectively.

    In connection with Pacific Life's acquisition of Grayhawk Golf Holdings, LLC
    in 1999, the Company assumed a note payable with a maturity date of May 22,
    2008. The note bears a fixed rate of interest of 7.6%. The outstanding
    balance as of December 31, 1999 was $14.8 million.

    Pacific Life has $150 million of long-term debt which consists of surplus
    notes outstanding at an interest rate of 7.9% maturing on December 30, 2023.
    Interest is payable semiannually on June 30 and December 30. The surplus
    notes may not be redeemed at the option of Pacific Life or any holder of the
    surplus notes. The surplus notes are unsecured and subordinated to all
    present and future senior indebtedness and policy claims of Pacific Life.
    Each payment of interest on and the payment of principal of the surplus
    notes may be made only with the prior approval of the Insurance Commissioner
    of the State of California. Interest expense amounted to $11.8 million for
    each of the years ended December 31, 1999, 1998 and 1997 and is included in
    net investment income on the accompanying consolidated statements of
    operations.

                                       39
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11. INCOME TAXES


    The Company accounts for income taxes using the liability method. The
    deferred tax consequences of changes in tax rates or laws must be computed
    on the amounts of temporary differences and carryforwards existing at the
    date a new tax law is enacted. Recording the effects of a change involves
    adjusting deferred tax liabilities and assets with a corresponding charge or
    credit recognized in the provision for income taxes. The objective is to
    measure a deferred tax liability or asset using the enacted tax rates and
    laws expected to apply to taxable income in the periods in which the
    deferred tax liability or asset is expected to be settled or realized.

    The provision for income taxes is as follows:

<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                                1999    1998    1997
                                               ----------------------
                                                  (In Millions)
           <S>                                 <C>     <C>     <C>
           Current                             $152.2  $134.1  $127.9
           Deferred                              (8.5)  (20.6)  (14.4)
                                               ----------------------
                                               $143.7  $113.5  $113.5
                                               ======================

   The sources of the Company's provision for deferred taxes are as follows:

                                               Years Ended December 31,
                                                1999    1998    1997
                                               ----------------------
                                                  (In Millions)
           Policyholder reserves               $ 50.9  $(29.5) $ 20.1
           Deferred policy acquisition costs     20.0   (12.6)  (18.0)
           Non deductible reserves                4.0    28.2   (27.6)
           Partnership income                   (25.6)   20.8
           Investment valuation                 (28.0)  (24.5)    3.9
           Duration hedging                     (29.6)   20.8    (2.6)
           Other                                 (0.2)   (2.6)    9.8
                                               ----------------------
           Deferred taxes from operations        (8.5)    0.6   (14.4)
           Release of subsidiary deferred
            taxes                                       (21.2)
                                               ----------------------
           Deferred tax provision              $ (8.5) $(20.6) $(14.4)
                                               ======================
</TABLE>

   The Company's acquisition of a controlling interest in a subsidiary
   allowed such subsidiary to be included in PMHC's consolidated income tax
   return. That inclusion resulted in the release of certain deferred taxes
   in 1998.

                                       40
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11. INCOME TAXES (Continued)


    A reconciliation of the provision for income taxes based on the prevailing
    corporate statutory tax rate to the provision reflected in the
    consolidated financial statements is as follows:

<TABLE>
<CAPTION>
                                                        Years Ended December 31,
                                                         1999    1998    1997
                                                        -----------------------
                                                           (In Millions)
        <S>                                             <C>     <C>     <C>
        Provision for income taxes at the statutory
         rate                                           $180.1  $124.2  $101.3
          Amortization of intangibles on equity method
           investments                                     2.0     4.3     7.6
          Non taxable investment income                   (7.3)   (3.6)   (2.6)
          Tax settlement                                  (7.5)
          Low income housing tax credits                 (19.2)   (3.9)
          Equity tax                                              (5.0)    5.0
          Other                                           (4.4)   (2.5)    2.2
                                                        ----------------------
        Provision for income taxes                      $143.7  $113.5  $113.5
                                                        ======================
</TABLE>

   The net deferred tax asset (liability), included in other assets on the
   accompanying consolidated statements of financial condition, is comprised
   of the following tax effected temporary differences:

<TABLE>
<CAPTION>
                                                     December 31,
                                                     1999    1998
                                                    ---------------
                                                    (In Millions)
        <S>                                         <C>     <C>
        Deferred tax assets
          Policyholder reserves                     $203.4  $ 254.3
          Investment valuation                        72.7     44.7
          Deferred compensation                       35.4     33.7
          Duration hedging                            21.1     (8.5)
          Postretirement benefits                      9.0      8.9
          Dividends                                    8.4      7.6
          Partnership income                           4.8    (20.8)
          Non deductible reserves                      1.9      5.9
          Other                                        3.1      5.2
                                                    ---------------
        Total deferred tax assets                    359.8    331.0

        Deferred tax liabilities
          Deferred policy acquisition costs           44.0     24.0
          Depreciation                                 2.7      2.4
                                                    ---------------
        Total deferred tax liabilities                46.7     26.4
                                                    ---------------
        Net deferred tax asset from operations       313.1    304.6
        Unrealized (gain) loss on securities         150.8   (272.3)
        Issuance of partnership units by affiliate   (81.1)   (74.9)
                                                    ---------------
        Net deferred tax asset (liability)          $382.8  $ (42.6)
                                                    ===============
</TABLE>

                                       41
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12. COMPREHENSIVE INCOME


   The Company displays comprehensive income and its components on the
   accompanying consolidated statements of stockholder's equity and the note
   herein. Other comprehensive income is shown net of reclassification
   adjustments and net of income tax in the accompanying consolidated
   statements of stockholder's equity. The disclosure of the gross components
   of other comprehensive income is as follows:

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                                      1999      1998    1997
                                                    --------------------------
                                                         (In Millions)
        <S>                                         <C>        <C>     <C>
        Calculation of Holding Gain (Loss):
        -----------------------------------
          Gross holding gain (loss) on securities
           available for sale                       $(1,179.7) $(53.8) $ 359.8
          Deferred policy acquisition costs              43.9    (6.9)    (3.1)
          Tax (expense) benefit                         397.7    21.1   (125.1)
                                                    --------------------------
          Holding gain (loss) on securities
           available for sale, net of tax           $  (738.1) $(39.6) $ 231.6
                                                    ==========================
        Calculation of Reclassification
         Adjustment:
        -------------------------------
          Realized gain on sale of securities
           available for sale                       $    73.4  $ 42.0  $  55.1
          Tax expense                                   (25.2)  (14.7)   (19.5)
                                                    --------------------------
          Reclassification adjustment, net of tax   $    48.2  $ 27.3  $  35.6
                                                    ==========================
        Amounts Reported in Other Comprehensive
         Income:
        ---------------------------------------
          Holding gain (loss) on securities
           available for sale, net of tax           $  (738.1) $(39.6) $ 231.6
          Less reclassification adjustment, net of
           tax                                           48.2    27.3     35.6
                                                    --------------------------
          Net unrealized gain (loss) recognized in
           other comprehensive income (loss)        $  (786.3) $(66.9) $ 196.0
                                                    ==========================
</TABLE>

                                       42
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. REINSURANCE


    The Company has reinsurance agreements with other insurance companies for
    the purpose of diversifying risk and limiting exposure on larger mortality
    risks or, in the case of a producer-owned reinsurance company, to diversify
    risk and retain top producing agents. Amounts receivable from reinsurers for
    reinsurance of future policy benefits, universal life deposits, and unpaid
    losses is reported as an asset and included in other assets on the
    accompanying consolidated statements of financial condition. All assets
    associated with business reinsured on a yearly renewable term and modified
    coinsurance basis remain with, and under the control of the Company.
    Approximate amounts recoverable (payable) from (to) reinsurers include the
    following amounts:

<TABLE>
<CAPTION>
                                          December 31,
                                          1999    1998
                                         --------------
                                         (In Millions)
      <S>                                <C>     <C>
      Reinsured universal life deposits  $(55.3) $(46.0)
      Future policy benefits              141.8   108.9
      Unpaid claims                         8.5    12.5
      Paid claims                           6.4    24.3
</TABLE>

   As of December 31, 1999, 74% of the reinsurance recoverables were from one
   reinsurer, of which 100% is secured by payables to the reinsurer. To the
   extent that the assuming companies become unable to meet their obligations
   under these agreements, the Company remains contingently liable. The
   Company does not anticipate nonperformance by the assuming companies.

   Revenues and benefits are shown net of the following reinsurance
   transactions:

<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                                          1999   1998   1997
                                                       ------------------------
                                                             (In Millions)
      <S>                                                 <C>    <C>    <C>
      Ceded reinsurance netted against insurance premiums  $ 92.8 $ 82.7 $ 70.7
      Assumed reinsurance included in insurance premiums     13.9   17.2   18.1
      Ceded reinsurance netted against policy fees           52.3   65.0   77.5
      Ceded reinsurance netted against net investment in-
       come                                                 211.9  203.3  204.9
      Ceded reinsurance netted against interest credited    110.5  162.8  165.8
      Ceded reinsurance netted against policy benefits       88.4  121.3   93.4
      Assumed reinsurance included in policy benefits         8.3   17.7   12.7
</TABLE>

                                       43
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. SEGMENT INFORMATION

    The Company's six operating segments are Life Insurance, Institutional
    Products, Annuities, Group Insurance, Broker-Dealers and Investment
    Management. These segments have been identified based on differences in
    products and services offered. All other activity is included in Corporate
    and Other.

    The Life Insurance segment offers universal life, variable universal life
    and other life insurance products to individuals, small businesses and
    corporations through a network of distribution channels that include branch
    offices, marketing organizations, national accounts and a national producer
    group that has produced over 10% of the segment's in force business. The
    Institutional Products segment offers investment and annuity products to
    pension fund sponsors and other institutional investors primarily through
    its home office marketing team. The Annuities segment offers variable and
    fixed annuities to individuals, small businesses and qualified plans through
    financial institutions, National Association of Securities Dealers ("NASD")
    firms, and regional and national wirehouses.

    The Group Insurance segment offers group life, health and dental insurance,
    and stop loss insurance products to corporate, government and labor-
    management-negotiated plans. The group life, health and dental insurance is
    distributed through a network of sales offices and the stop loss insurance
    is distributed through a network of third party administrators. The Broker-
    Dealers segment includes five NASD registered firms that provide securities
    and insurance brokerage services and investment advisory services through
    approximately 3,200 registered representatives. The Investment Management
    segment is primarily comprised of the Company's investment in PIMCO Advisors
    (Note 1). PIMCO Advisors offers a diversified range of investment products
    through separately managed accounts, and institutional, retail and offshore
    funds.

    Corporate and Other primarily includes investment income, expenses and
    assets not attributable to the operating segments, and the operations of the
    Company's reinsurance subsidiary located in the United Kingdom. Corporate
    and Other also includes the elimination of intersegment revenues, expenses
    and assets.

    The Company uses the same accounting policies and procedures to measure
    segment income and assets as it uses to measure its consolidated net income
    and assets. Net investment income and investment gains are allocated based
    on invested assets purchased and held as is required for transacting the
    business of that segment. Overhead expenses are allocated based on services
    provided. Interest expense is allocated based on the short-term borrowing
    needs of the segment and is included in net investment income. The income
    tax provision is allocated based on each segment's actual tax liability.

    Intersegment revenues include commissions paid by the Life Insurance segment
    and the Annuities segment for variable product sales to the Broker-Dealers
    segment. Investment Management segment assets have been reduced by an
    intersegment note payable of $100.5 million and $110 million as of December
    31, 1999 and 1998, respectively. The related intersegment note receivable is
    included in Corporate and Other segment assets.

    The Company generates substantially all of its revenues and income from
    customers located in the United States. Additionally, substantially all of
    the Company's assets are located in the United States.

    Depreciation expense and capital expenditures are not material and have not
    been reported herein. The Company's significant non cash item disclosed
    herein is interest credited to universal life and investment-type products.

                                       44
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. SEGMENT INFORMATION (Continued)


    Financial information for each of the business segments is as follows:

<TABLE>
<CAPTION>
                            Life     Institutional              Group   Broker- Investment Corporate
                          Insurance    Products    Annuities  Insurance Dealers Management and Other    Total
                     ------------------------------------------------------------------------------------------
<S>                       <C>        <C>           <C>        <C>       <C>     <C>        <C>        <C>
External customers and                                       (In Millions)
 other revenue
 December 31, 1999        $   502.0    $    39.1   $   205.0   $478.4   $253.2    $ 14.9   $   24.1   $ 1,516.7
 December 31, 1998            431.9         43.2       124.0    521.2    236.1      17.0       21.6     1,395.0
 December 31, 1997            395.6         61.4        83.3    480.6    154.0      21.2        6.0     1,202.1
Intersegment revenues
 December 31, 1999                                                       348.5               (348.5)          -
 December 31, 1998                                                       185.3               (185.3)          -
 December 31, 1997                                                       143.3               (143.3)          -
Net investment income
 excluding earnings of
 equity method investees
 December 31, 1999            580.2        645.1        78.3     23.4      0.9       8.3       44.2     1,380.4
 December 31, 1998            586.5        565.5        88.6     23.1      0.9       8.0       42.0     1,314.6
 December 31, 1997            507.2        509.6       149.4     24.9      0.8       6.2       49.2     1,247.3
Earnings of equity
 method investees
 December 31, 1999             (0.7)        (1.2)       (0.1)                      107.9      (13.0)       92.9
 December 31, 1998                           0.1                                   103.1       (4.2)       99.0
 December 31, 1997                           0.2                                    80.7       (2.8)       78.1
Net realized investment
 gains (losses)
 December 31, 1999             12.6         26.8         0.1     (0.6)               9.9       52.7       101.5
 December 31, 1998              4.1        (13.6)        4.6      1.7                4.0       38.6        39.4
 December 31, 1997              9.9         12.8         0.6      2.0               20.8       39.3        85.4
Total revenues
 December 31, 1999          1,094.1        709.8       283.3    501.2    602.6     141.0     (240.5)    3,091.5
 December 31, 1998          1,022.5        595.2       217.2    546.0    422.3     132.1      (87.3)    2,848.0
 December 31, 1997            912.7        584.0       233.3    507.5    298.1     128.9      (51.6)    2,612.9


Income (loss) before
 provision for
 income tax
 December 31, 1999            178.4        111.9        73.2     30.4     11.9      62.6       46.3       514.7
 December 31, 1998            151.1         74.6        34.1     10.3      9.9      60.1       14.9       355.0
 December 31, 1997            132.4         98.3        23.5     28.8      6.4      24.6      (24.5)      289.5
Provision (benefit) for
 income tax
 December 31, 1999             54.4         30.7        24.0     10.1      5.2      11.3        8.0       143.7
 December 31, 1998             52.6         21.2        11.3      2.9      4.5       2.1       18.9       113.5
 December 31, 1997             55.8         33.9         9.4      9.1      2.7      10.1       (7.5)      113.5
Net income (loss)
 December 31, 1999            124.0         81.2        49.2     20.3      6.7      51.3       38.3       371.0
 December 31, 1998             98.5         53.4        22.8      7.4      5.4      58.0       (4.0)      241.5
 December 31, 1997             76.6         64.4        14.1     19.7      3.7      14.5      (17.0)      176.0


Interest credited on
 universal life and
 investment-type
 products
 December 31, 1999            451.4        383.8        65.1                                    4.1       904.4
 December 31, 1998            449.6        354.1        71.0                                    6.1       880.8
 December 31, 1997            378.8        299.8       106.2                                   13.0       797.8


Assets
 As of December 31, 1999   16,276.1     17,649.4    14,565.2    341.5     60.9     264.5      965.4    50,123.0
 As of December 31, 1998   14,578.2     15,221.0     8,384.2    361.1     55.8     267.3    1,016.3    39,883.9
</TABLE>

                                       45
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS

    PENSION PLANS

    Pacific Life has defined benefit pension plans which cover all eligible
    employees who have one year of continuous employment and have attained age
    21. The full-benefit vesting period for all participants is five years.

    Benefits for employees are based on years of service and the highest five
    consecutive years of compensation during the last ten years of employment.
    Pacific Life's funding policy is to contribute amounts to the plan
    sufficient to meet the minimum funding requirements set forth in the
    Employee Retirement Income Security Act of 1974, plus such additional
    amounts as may be determined appropriate. Contributions are intended to
    provide not only for benefits attributed to employment to date but also
    for those expected to be earned in the future. All such contributions are
    made to a tax-exempt trust. Plan assets consist primarily of group annuity
    contracts issued by Pacific Life, as well as mutual funds managed by an
    affiliate of Pacific Life.

    Components of the net periodic pension benefit are as follows:

<TABLE>
<CAPTION>
                                                Years Ended December 31,
                                                 1999      1998      1997
                                               ----------------------------
                                                     (In Millions)
        <S>                                    <C>       <C>       <C>
        Service cost - benefits earned during
         the year                              $    4.6  $    4.0  $    3.6
        Interest cost on projected benefit
         obligation                                11.5      10.9      10.4
        Expected return on plan assets            (16.3)    (15.0)    (12.8)
        Amortization of net obligations and
         prior service cost                        (1.4)     (1.4)     (1.4)
                                               ----------------------------
        Net periodic pension benefit           $   (1.6) $   (1.5) $   (0.2)
                                               ============================
</TABLE>


                                       46
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS (Continued)


    The following tables set forth the pension plans' reconciliation of
    benefit obligation, plan assets and funded status for the years ended:

<TABLE>
<CAPTION>
                                                      December 31,
                                                      1999    1998
                                                      -------------
                                                      (In Millions)
        <S>                                           <C>     <C>
        Change in Benefit Obligation:
        -----------------------------
        Benefit obligation, beginning of year         $177.8  $157.9
          Service cost                                   4.6     4.0
          Interest cost                                 11.5    10.9
          Plan expense                                  (0.3)   (0.3)
          Actuarial (gain) loss                        (30.7)   11.9
          Benefits paid                                 (7.0)   (6.6)
                                                      --------------
        Benefit obligation, end of year               $155.9  $177.8
                                                      ==============

        Change in Plan Assets:
        ----------------------
        Fair value of plan assets, beginning of year  $195.3  $180.3
          Actual return on plan assets                  23.6    21.9
          Plan expense                                  (0.3)   (0.3)
          Benefits paid                                 (7.0)   (6.6)
                                                      --------------
        Fair value of plan assets, end of year        $211.6  $195.3
                                                      ==============

        Funded Status Reconciliation:
        -----------------------------
        Funded status                                 $ 55.7  $ 17.5
        Unrecognized transition asset                  (47.7)   (3.6)
        Unrecognized prior service cost                 (2.4)   (1.0)
        Unrecognized actuarial gain                     (0.8)   (9.7)
                                                      --------------
        Prepaid pension cost                          $  4.8  $  3.2
                                                      ==============
</TABLE>

   In determining the actuarial present value of the projected benefit
   obligation as of December 31, 1999 and 1998, the weighted average discount
   rate used was 8.0% and 6.5%, respectively, and the rate of increase in
   future compensation levels was 5.5% and 5.0%, respectively. The expected
   long-term rate of return on plan assets was 8.5% in 1999 and 1998.

                                       47
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS (Continued)


    POSTRETIREMENT BENEFITS

    Pacific Life sponsors a defined benefit health care plan and a defined
    benefit life insurance plan (the "Plans") that provide postretirement
    benefits for all eligible retirees and their dependents. Generally,
    qualified employees may become eligible for these benefits if they reach
    normal retirement age, have been covered under Pacific Life's policy as an
    active employee for a minimum continuous period prior to the date retired,
    and have an employment date before January 1, 1990. The Plans contain cost-
    sharing features such as deductibles and coinsurance, and require retirees
    to make contributions which can be adjusted annually. Pacific Life's
    commitment to qualified employees who retire after April 1, 1994 is limited
    to specific dollar amounts. Pacific Life reserves the right to modify or
    terminate the Plans at any time. As in the past, the general policy is to
    fund these benefits on a pay-as-you-go basis.

    The net periodic postretirement benefit cost for the years ended December
    31, 1999, 1998 and 1997 is $0.5 million, $0.7 million and $0.8 million,
    respectively. As of December 31, 1999 and 1998, the accumulated benefit
    obligation is $19.7 million and $19.3 million, respectively. The fair value
    of the plan assets as of December 31, 1999 and 1998 is zero. The amount of
    accrued benefit cost included in other liabilities on the accompanying
    consolidated statements of financial condition is $24.4 million and $25.3
    million as of December 31, 1999 and 1998, respectively.

    The Plans include both indemnity and HMO coverage. The assumed health care
    cost trend rate used in measuring the accumulated benefit obligation for
    indemnity coverage was 8.0% for 1999 and 1998 and is assumed to decrease
    gradually to 3.5% in 2003 and remain at that level thereafter. The assumed
    health care cost trend rate used in measuring the accumulated benefit
    obligation for HMO coverage was 7.0% for 1999 and 1998 and is assumed to
    decrease gradually to 3.0% in 2003 and remain at that level thereafter.

    The amount reported is materially effected by the health care cost trend
    rate assumptions. If the health care cost trend rate assumptions were
    increased by 1%, the accumulated postretirement benefit obligation as of
    December 31, 1999 would be increased by 8.0%, and the aggregate of the
    service and interest cost components of the net periodic benefit cost would
    increase by 10.1%. If the health care cost trend rate assumptions were
    decreased by 1%, the accumulated postretirement benefit obligation as of
    December 31, 1999 would be decreased by 7.0%, and the aggregate of the
    service and interest cost components of the net periodic benefit cost would
    decrease by 8.9%.

    The discount rate used in determining the accumulated postretirement
    benefit obligation is 8.0% and 6.5% for 1999 and 1998, respectively.

    OTHER PLANS

    Pacific Life provides a voluntary Retirement Incentive Savings Plan
    ("RISP") pursuant to Section 401(k) of the Internal Revenue Code covering
    all eligible employees of the Company. Effective October 1, 1997, Pacific
    Life's RISP changed the matching percentage of each employee's
    contributions from 50% to 75%, up to a maximum of 6% of eligible employee
    compensation and restricted the matched investment to an Employee Stock
    Ownership ("ESOP"). ESOP contributions made by the Company amounted to
    $5.4 million, $5.2 million and $1.1 million for the years ended December
    31, 1999, 1998 and 1997, respectively, and are included in operating
    expenses on the accompanying consolidated statements of operations.

    The ESOP was formed at the time of the Conversion and is currently only
    available to the participants of the RISP in the form of matching
    contributions. Pacific LifeCorp issued 1.7 million shares of common stock
    at

                                       48
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. PENSION PLANS, POSTRETIREMENT BENEFITS AND OTHER PLANS (Continued)

    $12.50 per share to the ESOP ("ESOP Shares") on September 2, 1997, in
    exchange for a promissory note in the amount of $21.2 million ("ESOP Note").
    Interest and principal payments made by the ESOP to Pacific LifeCorp were
    funded by ESOP contributions from Pacific Life.

    On July 27, 1999, Pacific Life loaned cash to the ESOP to pay off the ESOP
    Note due Pacific LifeCorp. This loan is included in unearned ESOP shares on
    the accompanying consolidated statement of stockholder's equity as of
    December 31, 1999. The unearned ESOP shares account is reduced as ESOP
    shares are released for allocation to participants through ESOP
    contributions by Pacific Life. In addition, when the fair value of ESOP
    shares being released for allocation to participants exceeds the original
    issue price of those shares, paid-in capital is increased by this difference
    and reflected as a capital contribution on the accompanying consolidated
    statement of stockholder's equity as of December 31, 1999.

    Pacific Life also has a deferred compensation plan which permits certain
    employees to defer portions of their compensation and earn a guaranteed
    interest rate on the deferred amounts. The interest rate is determined
    annually and is guaranteed for one year. The compensation which has been
    deferred has been accrued and the primary expense, other than compensation,
    related to this plan is interest on the deferred amounts.

    The Company also has performance-based incentive compensation plans for
    its employees.

16. TRANSACTIONS WITH AFFILIATES

    Pacific Life serves as the investment advisor for the Pacific Select Fund,
    the investment vehicle provided to the Company's variable life and variable
    annuity contractholders. Pacific Life charges fees based upon the net asset
    value of the portfolios of the Pacific Select Fund, which amounted to $69.7
    million, $42.1 million and $27.5 million for the years ended December 31,
    1999, 1998 and 1997, respectively. In addition, Pacific Life provides
    certain support services to the Pacific Select Fund for an administration
    fee which is based on an allocation of actual costs. Such administration
    fees amounted to $265,000, $232,000 and $165,000 for the years ended
    December 31, 1999, 1998 and 1997, respectively.

    PIMCO Advisors provides investment advisory services to the Company for
    which the fees amounted to $7.3 million, $16.9 million and $11.4 million for
    the years ended December 31, 1999, 1998 and 1997, respectively. Included in
    equity securities on the accompanying consolidated statements of financial
    condition are investments in mutual funds and other investments managed by
    PIMCO Advisors which amounted to $3.2 million and $40.3 million as of
    December 31, 1999 and 1998, respectively.

    Pacific Life provides certain support services to PIMCO Advisors. Charges
    for these services are based on an allocation of actual costs and amounted
    to $1.0 million, $1.2 million and $1.2 million for the years ended December
    31, 1999, 1998 and 1997, respectively.

17. TERMINATION AND NON COMPETITION AGREEMENTS

    The Company has termination and non competition agreements with certain
    former key employees of PAM's subsidiaries. These agreements provide terms
    and conditions for the allocation of future proceeds received from
    distributions and sales of certain PIMCO Advisors units and other non
    compete payments. When the amount of future obligations to be made to a key
    employee is determinable, a liability for such amount is established.

    For the years ended December 31, 1999, 1998 and 1997, approximately $53.6
    million, $49.4 million and $85.8 million, respectively, is included in
    operating expenses on the accompanying consolidated statements of

                                       49
<PAGE>

                Pacific Life Insurance Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17. TERMINATION AND NON COMPETITION AGREEMENTS (Continued)

    operations related to the termination and non competition agreements. This
    includes payments of $43.1 million in 1997 to former key employees who
    elected to sell to PAM's subsidiaries their rights to the future proceeds
    from the PIMCO Advisors units.

    In connection with the closing of the PIMCO Advisors transaction (Note 1),
    the termination and non competition agreements with certain former key
    employees of PAM's subsidiaries will be assumed by Allianz.

18. COMMITMENTS AND CONTINGENCIES

    The Company has outstanding commitments to make investments primarily in
    fixed maturity securities, mortgage loans, limited partnerships and other
    investments as follows (In Millions):

<TABLE>
<CAPTION>
        Years Ending December 31:
        ------------------------
        <S>                     <C>
          2000                  $437.0
          2001 through 2004      210.8
          2005 and thereafter    144.3
                                ------
        Total                   $792.1
                                ======
</TABLE>

   The Company leases office facilities under various non cancelable
   operating leases. Aggregate minimum future commitments as of December 31,
   1999 through the term of the leases are approximately $43.3 million.

   Pacific Life has a contingent liability of approximately $23 million
   related to the posting of an appeal bond in conjunction with one of its
   investments. An unrelated third party has agreed to reimburse Pacific Life
   for 50% of any losses incurred under the bond. In addition, Pacific Life
   has given a commitment for additional capital funding, as may be required,
   to certain of its subsidiaries.

   Pacific Life was named in civil litigation proceedings similar to other
   litigation brought against many life insurers alleging misconduct in the
   sale of products, sometimes referred to as market conduct litigation. The
   class of plaintiffs included, with some exceptions, all persons who owned,
   as of December 31, 1997 (or as of the date of policy termination, if
   earlier), individual whole life, universal life or variable life insurance
   policies sold by Pacific Life on or after January 1, 1982. Pacific Life
   has settled this litigation pursuant to a final settlement agreement
   approved by the Court in November 1998. The settlement agreement was
   implemented during 1999.

   Further, the Company is a respondent in a number of other legal
   proceedings, some of which involve allegations for extra-contractual
   damages. In the opinion of management, the outcome of the foregoing
   proceedings is not likely to have a material adverse effect on the
   consolidated financial position or results of operations of the Company.

   ---------------------------------------------------------------------------

                                       50


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission