COASTAL FINANCIAL CORP /DE
10-K, 1996-12-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ICHI-BON INVESTMENT CORP, 10KSB, 1996-12-27
Next: JEFFERSON FUND GROUP TRUST, 24F-2NT, 1996-12-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the Fiscal Year Ended September 30, 1996

                                       OR
 
[ X ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-19684 


                          COASTAL FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

             Delaware                                           57-0925911
- --------------------------------------------------------------------------------
(State or other jurisdiction of incorporation             (I.R.S. Employer I.D.)
or organization)

2619 North Oak Street, Myrtle Beach, South Carolina           29577-3129    
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)

       Registrant's telephone number, including area code: (803) 448-5151

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ]  NO [   ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         As of November 30, 1996,  there were issued and  outstanding  3,447,187
shares of the registrant's Common
Stock.
<PAGE>
         The aggregate market value of the voting stock held by nonaffiliates of
the  registrant,  based on the closing  sales price of the  registrant's  common
stock  as  quoted  on the  National  Association  of  Securities  Dealers,  Inc.
Automated  Quotation  System under the symbol  "CFCP" on November 30, 1996,  was
$74,114,521(3,447,187  shares at $21.50  per  share,  which is the ending bid on
November 30, 1996.). It is assumed for purposes of this calculation that none of
the registrant's officers, directors and 5% stockholders are affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE 

         1.  Portions of the Annual Report to  Stockholders  for the Fiscal Year
Ended September 30, 1996. (Parts I and II)

         2.  Portions  of the Proxy  Statement  for the 1997  Annual  Meeting of
Stockholders. (Part III)



                                     PART I

Item 1.  Business

General

         Coastal   Financial    Corporation    ("Coastal   Financial"   or   the
"Corporation")  was  incorporated in the State of Delaware in June 1990, for the
purpose of becoming a savings  and loan  holding  company  for  Coastal  Federal
Savings  Bank  ("Coastal  Federal"  or the  "Bank").  On January 28,  1991,  the
stockholders of the Bank approved a plan to reorganize the Bank into the holding
company form of ownership. The reorganization was completed on November 6, 1991,
on which date the Bank became the  wholly-owned  subsidiary of the  Corporation,
and the stockholders of the Bank became  stockholders of the Corporation.  Prior
to completion of the  reorganization,  the Corporation had no material assets or
liabilities  and engaged in no  business  activities.  On April 1, 1993  Coastal
Federal's investment in Coastal Investments Corporation,  formerly named Coastal
Investment  Services,  Inc., was  transferred to Coastal  Financial and became a
first tier subsidiary of the Corporation.  The majority of the financial results
relates to the Corporation's largest subsidiary, Coastal Federal.

         On  November  2,  1995,  Coastal  Financial  purchased  Granger-O'Harra
Mortgage,  Inc.("Granger-O'Harra")  and merged  Granger-O'Harra  into a recently
formed subsidiary, Coastal Federal Mortgage, Inc. Coastal Federal Mortgage, Inc.
engages in the  origination  of conforming  mortgage loans which are sold in the
secondary market generally servicing released.

         On May 7, 1996, the  Corporation  formed Coastal  Technology  Services,
Inc. ("CTS").  CTS primarily develops  specialized  banking software for sale to
financial services companies. Activity for fiscal 1996 was limited for CTS.

         Coastal  Federal  was  organized  in 1953 as a mutual  savings and loan
association and, since that time, its deposits have been federally  insured.  In
March 1989, Coastal Federal converted from a federally  chartered mutual savings
and loan association to a federally chartered mutual savings bank. On October 4,
1990,  Coastal Federal  converted to the stock form of ownership  ("Conversion")
through the sale and  issuance of 492,541  shares of common  stock at a price of
$10.00  per share,  which  resulted  in gross  proceeds  to  Coastal  Federal of
$4,925,410.
<PAGE>
         Coastal  Federal  conducts its business  from its main office in Myrtle
Beach,  South  Carolina,  nine branch  offices  located in South  Carolina and a
lending office in Sunset Beach,  North Carolina.  At September 30, 1996, Coastal
Financial had total assets of $459.7  million,  total deposits of $313.4 million
and stockholders'  equity of $27.7 million. The deposits of the Bank are insured
by  the  Federal  Deposit  Insurance  Corporation  ("FDIC")  under  the  Savings
Association  Insurance  Fund  ("SAIF").  The  corporate  offices of the Bank are
located at 2619 Oak Street,  Myrtle  Beach,  South  Carolina  and the  telephone
number is (803) 448-5151.

         Eight of Coastal  Federal's  nine  offices are in Horry  County,  South
Carolina.  The  economy  of the Horry  County  area is  dependent  primarily  on
tourism.  To the extent Horry County area businesses rely heavily on tourism for
business,  decreased tourism would have a significant  adverse effect on Coastal
Federal's primary deposit base and lending area. Moreover, Coastal Federal would
likely experience a higher degree of loan delinquencies should the local economy
be significantly adversely affected.

         Coastal Federal's  principal  business currently consists of attracting
deposits from the general public and using these funds to originate conventional
one-to-four family first mortgage loans,  consumer and commercial business loans
and commercial real estate loans.

         From 1982 until 1986,  Coastal  Mortgage  Bankers and Realty Co.,  Inc.
("Coastal  Mortgage"),   Coastal  Federal's  wholly-owned  service  corporation,
invested in corporations  which were actively engaged in real estate development
activities,  primarily  in the Myrtle  Beach  area.  In 1986,  Congress  enacted
significant  changes to the tax laws that reduced the tax benefits  available on
second homes and rental  property.  The change in tax laws had a negative effect
on certain projects in which Coastal Mortgage was involved, and Coastal Mortgage
incurred  significant losses from these real estate projects.  Consequently,  in
1986 Coastal Mortgage decreased its emphasis on real estate projects, decreasing
its  loans to joint  ventures  as a  percentage  of total  loans  from  1.48% at
September  30,  1988  to  0% at  September  30,  1995  and  1996,  respectively.
Accordingly,  losses from real estate  partnerships were $394,000 in fiscal 1988
compared to income of $143,000 in fiscal 1996.

         In  1988,  the  Bank  decreased  its  emphasis  on the  origination  of
commercial  real estate loans.  Commercial  real estate loans as a percentage of
total loans have  decreased  from 20.1% of total loans at September  30, 1988 to
14.3% of total loans at September 30, 1996.

         As  part  of  its  lending  strategy,  subject  to  market  conditions,
management  intends to continue  emphasizing  the  origination  of consumer  and
commercial  business loans in addition to first mortgage loans. At September 30,
1996, 6.3% and 10.7%, respectively, of the Bank's total loan portfolio consisted
of commercial business and consumer loans.

Selected Consolidated Financial Data and Other Items

         The information contained in the table captioned "Selected Consolidated
Financial  and  Other  Data" on page 2 of the  Corporation's  Annual  Report  to
Stockholders for the Fiscal Year Ended September 30, 1996 is incorporated herein
by reference.
<PAGE>
Yields Earned and Rates Paid

         The  following  table  sets  forth,  for the  periods  and at the  date
indicated, the weighted average yields earned on Coastal Financial's assets, the
weighted average  interest rates paid on its liabilities,  together with the net
yield on interest-earning assets.
<TABLE>
<CAPTION>

                                                 Year Ended             At
                                                September 30,       September 30,
                                                ----------------------------------
                                                1994      1995      1996      1996
                                                ----      ----      ----      ----
<S>                                             <C>       <C>       <C>       <C>             
Weighted average yield
  on loan portfolio ....................        7.93%     8.39%     8.57%     8.59%
Weighted average yield
 on mortgage-backed
 securities ............................        7.59      7.81      7.78      7.23
Weighted average yield
 on Federal Funds and
 overnight deposits ....................        3.40      5.77      5.89      5.35
Weighted average yield
 on investment portfolio ...............        4.46      5.14      6.55      6.70
Weighted average yield
  on all interest-
  earning assets .......................        7.77      8.27      8.46      8.38
Weighted average rate
 paid on savings deposits ..............        3.29      3.96      4.08      4.12
Weighted average rate
 paid on Federal Home
 Loan Bank advances ....................        5.56      6.53      6.27      5.97
Weighted average rate
 paid on repurchase
 agreements ............................        3.11      3.70      4.63      3.57
Weighted average rate
  paid on all interest
  bearing liabilities ..................        3.68      4.75      4.70      4.44
Interest rate spread (spread
 between weighted average
 rate on all interest-earning
 assets and all interest-
 bearing liabilities)  .................        4.09      3.52      3.76      3.94
Net interest margin (net
 interest income as a percentage
 of average interest-earning
 assets) ...............................        4.12      3.62      3.86      4.07

</TABLE>
<PAGE>
Rate/Volume Analysis

         The following table sets forth certain information regarding changes to
interest  income  and  interest  expense  of the  Corporation  for  the  periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information is provided on changes attributed to (i) changes in rate
(changes in rate  multiplied by old volume);  (ii) changes in volume (changes in
volume multiplied by old rate); and (iii) changes in rate-volume (change in rate
multiplied by change in volume).  Non-accrual  loans are included in the average
volume calculations.
<TABLE>
<CAPTION>

                                                                          Year Ended September 30,
                                   -------------------------------------------------------------------------------------------
                                         1994 Compared to 1993                          1995 Compared to 1994                       
                                          Increase (Decrease)                             Increase (Decrease)                       
                                                Due to                                          Due to   
                                   --------------------------------------------     ------------------------------------------  
                                                            Rate/                                            Rate/              
                                      Rate       Volume     Volume        Net         Rate       Volume     Volume       Net    
                                                                      (Dollars in thousands)
<S>                                <C>          <C>          <C>        <C>         <C>         <C>         <C>       <C>

Interest-Earning Assets:
 Loans ........................    $(1,810)     $ 1,179      $ (88)     $ (719)     $ 1,377     $ 3,346     $  222    $ 4,945   
 Mortgage-backed
  securities...................        (52)        (576)        41        (587)           4         567         17        588   
 Investments and
  other........................        113          (89)      (123)        (99)          11         188         34        233   
                                       ---           --        ---          --           --         ---         --        ---   

Total net change in
 income on interest-
 earning assets................     (1,749)         514       (170)     (1,405)       1,392       4,101        273      5,766   
                                     -----          ---        ---       -----        -----       -----        ---      -----   

Interest-Bearing
 Liabilities:
 Deposits......................     (1,433)          22         (3)     (1,414)       1,735        (297)       (64)     1,374   
 FHLB advances.................       (186)         291        (18)         87          526       3,215        564      4,305   
 Repurchase
  agreements...................        (10)          20        (11)         (1)          35           3          7         45   
                                        --           --         --           -           --           -          -         --   
Total net change in
 expense on interest-
 bearing liabilities...........     (1,629)         333        (32)     (1,328)       2,296       2,921        507      5,724   
                                     -----          ---         --       -----        -----       -----        ---      -----   

Net change in net
 interest income...............   $   (120)     $   181     $ (138)     $  (77)      $ (904)     $1,180     $ (234)     $  42   
                                  =========     =======     =======     =======      =======     ======     =======     ===== 
<PAGE>
<CAPTION>
                                               Year Ended September 30,
                                     -------------------------------------------
                                                1996 Compared to 1995                 
                                                 Increase (Decrease)                  
                                                     Due to 
                                     -------------------------------------------
                                                                Rate/            
                                      Rate        Volume       Volume       Net  
                                      ----        ------       ------       ---  
<S>                                  <C>         <C>            <C>      <C>                                                    
Interest-Earning Assets:                
 Loans ........................      $ 615       $ 2,361        $ 51     $ 3,027    
 Mortgage-backed                                                                      
  securities...................         (4)        1,083          (6)      1,073    
 Investments and                                                                      
  other........................        177            96          19         292    
                                       ---            --          --         ---    
                                                                                      
Total net change in                                                                   
 income on interest-                                                                  
 earning assets................        644         3,540          49       4,392    
                                       ---         -----          --       -----    
                                                                                      
Interest-Bearing                                                                      
 Liabilities:                                                                         
 Deposits......................        300         1,455          44       1,799    
 FHLB advances.................       (289)           51          (2)       (240)   
 Repurchase                                                                           
  agreements...................         16           194          49         260    
                                        --           ---          --         ---    
Total net change in                                                                   
 expense on interest-                                                                 
 bearing liabilities...........         27         1,700          91       1,819    
                                        --         -----          --       -----    
                                                                                      
Net change in net                                                                     
 interest income...............    $   617       $ 1,840       $ (42)     $2,573    
                                   =======       =======       ======     ======    
                                                                                      
</TABLE>
<PAGE>
Average Balance Sheet

          The  following  table sets forth certain  information  relating to the
Corporation's average balance sheet and reflects the average yield on assets and
average cost of liabilities for the periods indicated. Such yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
difference in the information presented.
<TABLE>
<CAPTION>
                                                                        Year Ended September 30,
                                        ----------------------------------------------------------------------------------------   
                                                             1994                                        1995                      
                                        -------------------------------------------   ------------------------------------------
                                           Average                           Yield/      Average                          Yield/   
                                           Balance        Interest            Rate       Balance       Interest           Rate     
                                           -------        --------            ----       -------       --------           ----     
                                                                        (Dollars in thousands)
<S>                                       <C>              <C>                 <C>       <C>             <C>               <C>

ASSETS
 Loans ...........................        $299,356         $ 23,726            7.93%     $341,557        $ 28,671          8.39%
 Investments(1) ..................          14,882              692            4.20        15,153             925          6.10
 Mortgage-backed
  securities .....................           1,897              144            7.59         9,365             732          7.82
                                          --------         --------            ----      --------        --------          ----
Total interest-earning
 assets ..........................        $316,135         $ 24,562            7.77%     $366,075        $ 30,328          8.28%
                                          ========         ========            ====      ========        ========          ==== 

LIABILITIES
 Transaction accounts ............          72,359            1,210            1.67        80,586           1,678          2.08
 Passbook accounts ...............          63,620            1,523            2.39        55,370           1,314          2.37
 Certificate accounts ............         121,142            5,783            4.77       124,287           6,898          5.55
 FHLB advances ...................          54,226            3,014            5.56       112,097           7,319          6.53
 Securities sold
  under repurchase
  agreements .....................             570               18            3.11         1,705              63          3.70
                                          --------         --------            ----      --------        --------          ---- 
Total interest-bearing
 liabilities .....................        $313,779         $ 11,548            3.68%     $363,733        $ 17,272          4.75%
                                          ========         ========            ====      ========        ========          ==== 

Net interest income/        
 interest rate spread ............                         $ 13,014            4.09%                     $ 13,056          3.52%   
                                                                                                                                  
Net yield on earning                                                                                                              
 assets ..........................                                             4.12%                                       3.62%   
                                                                                                                                  
Ratio of earning assets                                                                                                           
 to interest-bearing                                                                                                              
 liabilities .....................                                             1.01x                                       1.02x
<PAGE>
<CAPTION>
                                       Year Ended September 30,
                                  -----------------------------------
                                                 1996   
                                  -----------------------------------                  
                                   Average                    Yield/   
                                   Balance     Interest        Rate    
                                   -------      --------       -----    
<S>                               <C>          <C>             <C>
ASSETS                                             
 Loans ......................     $369,733     $ 31,698        8.57%  
 Investments(1) .............       16,730        1,217        7.27   
 Mortgage-backed                                                      
  securities ................       23,214        1,805        7.78   
                                  --------     --------        ----      
                                                                      
Total interest-earning                                                
 assets .....................     $409,677     $ 34,720        8.46%  
                                  ========     ========        ====      
                                                                      
LIABILITIES                                                           
 Transaction accounts .......      114,220        2,862        2.51   
 Passbook accounts ..........       44,631        1,160        2.60   
 Certificate accounts .......      134,415        7,667        5.70   
 FHLB advances ..............      112,878        7,079        6.27   
 Securities sold                                                      
  under repurchase                                                    
  agreements ................        6,955          323        4.63   
                                  --------     --------        ----      
Total interest-bearing                                                
 liabilities ................     $406,162     $ 19,091        4.70%  
                                  ========     ========        ====      
                                                                      
Net interest income/                                                  
 interest rate spread .......                  $ 15,629        3.76%   
                                                               
Net yield on earning                                           
 assets .....................                                  3.86%  
                                                               
Ratio of earning assets                                        
 to interest-bearing                                           
 liabilities.................                                  1.02x  
                                                               
- -----------------               
 (1)     Includes short-term interest-bearing deposits and Federal funds sold.

</TABLE>
<PAGE>
Lending Activities

         General.  The principal  lending  activities of Coastal Federal are the
origination of residential one-to-four family mortgage loans, consumer loans and
commercial business loans. The Bank originates  construction and permanent loans
on single family and multi-unit dwellings,  as well as on commercial structures.
The Bank has  emphasized  the  origination of adjustable  rate  residential  and
commercial real estate mortgages since 1982.

         The  Bank's  loan  portfolio,   including  mortgage-backed  securities,
totaled  approximately  $404.2  million  at  September  30,  1996,  representing
approximately  87.9% of its total assets. On that date,  approximately  58.0% of
Coastal Federal's total loan portfolio,  including  mortgage-backed  securities,
were secured by mortgages on  one-to-four  family  residential  properties.  The
balance of the Bank's  outstanding  loans at that date consisted of construction
loans, consumer loans and commercial real estate and commercial business loans.

         In an effort  to  ensure  that the  yields  on its loan  portfolio  and
investments are  interest-rate  sensitive,  the Bank has implemented a number of
measures,  including:  (i) increased  emphasis on origination of adjustable rate
mortgages  on  residential  and  commercial  properties;   (ii)  origination  of
construction loans secured by residential properties, generally with terms for a
one-year period;  and (iii)  origination of commercial and consumer loans having
either adjustable rates or relatively short  maturities.  At September 30, 1996,
adjustable rate loans constituted  $271.4 million (or 72.0%) of the Bank's total
loan portfolio.  Therefore,  at such date, fixed rate loans comprised only 18.0%
of the total loan portfolio. These lending practices were adopted to shorten the
term of the  Bank's  assets  and make  the loan  portfolio  more  responsive  to
interest rate volatility.
<PAGE>
Loan Portfolio Analysis

     The following  tables set forth the  composition of Coastal  Federal's loan
and mortgage-backed securities portfolio by type of loan and type of security as
of the dates indicated.
<TABLE>
<CAPTION>

                                                                             At September 30,
                                                    -----------------------------------------------------------------          
                                                            1992                  1993                    1994                 
                                                    ------------------    -------------------     -------------------          
                                                      Amount   Percent       Amount   Percent       Amount    Percent     
                                                      ------   -------       ------   -------       ------    -------     
                                                                          (Dollars in thousands)
<S>                                                 <C>        <C>         <C>        <C>         <C>         <C>          
Type of Loan:

Mortgage loans:
 Construction..................................     $  8,867     3.05%     $ 12,266     4.04%     $ 23,222      6.66%    
 On existing property..........................      197,234    67.80       206,632    68.06       225,544     64.67     
 Mortgage-backed securities....................       14,640     5.03         3,525     1.16           794       .23     
 Income property (commercial)..................       34,835    11.98        35,328    11.64        42,207     12.10     
Commercial business loans......................       10,665     3.67        13,913     4.58        14,052      4.03     
Consumer loans:
  Mobile home..................................        2,299      .79         1,807      .60         1,497       .43     
  Automobiles..................................        2,661      .91         5,126     1.69         6,300      1.81     
  Equity lines of credit.......................       10,180     3.50        11,362     3.74        12,763      3.66     
  Other........................................        9,499     3.27        13,626     4.49        22,373      6.41     
                                                    --------     ----        ------    ----       --------    ------     

 Total loans, loans held for sale, and
  mortgage-backed securities...................     $290,880   100.00%     $303,585   100.0%      $348,752    100.00%    
                                                               ======                  =====                  ======     

 Less:
  Loans in process.............................       (3,535)                (5,607)               (13,087)              
  Deferred loan fees (costs)...................         (576)                  (546)                  (343)              
  Allowance for loan losses....................       (1,851)                (2,753)                (3,353)              
                                                    --------                 ------                 -------              

 Total loans and
  mortgage-backed securities, net..............     $284,918               $294,679               $331,969               
                                                    ========               ========               ========               


<CAPTION>
                                                                 At September 30,
                                                   -------------------------------------------
                                                          1995                    1996
                                                   -------------------     -------------------
                                                    Amount     Percent      Amount     Percent               
                                                    ------     -------      ------     -------               
<S>                                                <C>         <C>         <C>         <C>
Type of Loan:                                   
                                                
Mortgage loans:                                 
 Construction..................................    $ 27,905      7.10%     $ 34,566      8.10%      
 On existing property..........................     228,881     58.27       231,373     54.23       
 Mortgage-backed securities....................      12,776      3.25        27,029      6.33       
 Income property (commercial)..................      54,401     13.85        61,180     14.34       
Commercial business loans......................      19,610      4.99        26,946      6.32       
Consumer loans:                                                                                     
  Mobile home..................................       1,204       .31         1,103       .26       
  Automobiles..................................       5,941      1.51         7,261      1.70       
  Equity lines of credit.......................      13,210      3.36        12,441      2.91       
  Other........................................      28,887      7.36        24,776      5.81       
                                                   --------    ------      --------     -----       
                                                                                                    
 Total loans, loans held for sale, and                                                              
  mortgage-backed securities...................    $392,815    100.00%     $426,675    100.00%      
                                                               ======                  ======       
                                                                                                    
 Less:                                                                                              
  Loans in process.............................     (17,178)                (18,589)                
  Deferred loan fees (costs)...................         (71)                    286                 
  Allowance for loan losses....................      (3,578)                 (4,172)                
                                                   --------                --------                 
                                                                                                    
 Total loans and                                                                                    
  mortgage-backed securities, net..............    $371,988                $404,200                 
                                                   ========                ========                 

(table continued on following page)
<PAGE>
<CAPTION>


                                                                               At September 30, 
                                                   -------------------     --------------------    ---------------------    
                                                           1992                     1993                   1994             
                                                   -------------------     --------------------    ---------------------    
                                                    Amount    Percent       Amount      Percent      Amount     Percent  
                                                                             (Dollars in thousands)
<S>                                                 <C>        <C>         <C>          <C>        <C>          <C>         
Type of Security:

Residential real estate:
  Single family, one-to-four.......................$201,859     69.41%     $218,095      71.85%     $246,246      70.61%    
  Multi-family.....................................   2,306       .79         1,773        .58         1,510        .43     
Mortgage-backed securities.........................  14,640      5.03         3,525       1.16           794        .23     
Commercial or industrial real estate...............  35,828     12.32        35,829      11.80        42,207      12.10     
Developed building lots, acquisi-
 tion and development of land......................  11,123      3.82        11,881       3.91        12,718       3.65     
Automobiles........................................   2,661       .91         5,126       1.69         6,300       1.81     
Savings accounts...................................   1,077       .37           910        .30           966        .28     
Other..............................................  21,386      7.35        26,446       8.71        38,011      10.89     
                                                     ------    ------      --------     ------      --------     ------     

Total loans, loans held for sale and
 mortgage-backed securities........................$290,880    100.00%     $303,585     100.00%     $348,752     100.00%    
                                                               ======                   ======                   ======     

Less:
 Loans in process..................................  (3,535)                 (5,607)                 (13,087)               
 Deferred loan fees (costs)........................    (576)                   (546)                    (343)               
 Allowance for loan losses ........................  (1,851)                 (2,753)                  (3,353)               
                                                    ------                   ------                   ------                

Total loans and mortgage-
 backed securities, net............................$284,918                $294,679                 $331,969                
                                                   ========                ========                 ========                

<PAGE>
<CAPTION>
                                                             At September 30,
                                              ----------------------------------------------
                                                      1995                      1996              
                                              --------------------      --------------------              
                                               Amount      Percent      Amount      Percent    
                                               ------      -------      ------      -------    
<S>                                           <C>          <C>         <C>           <C>                                         
Type of Security:                         
                                          
Residential real estate:                  
  Single family, one-to-four..............    $257,408      65.53%     $247,013       57.89%     
  Multi-family............................       2,018        .51         1,833         .43      
Mortgage-backed securities................      12,776       3.25        27,029        6.33      
Commercial or industrial real estate......      54,401      13.85        61,180       14.34      
Developed building lots, acquisi-                                                                
 tion and development of land.............      15,806       4.02        17,093        4.01      
Automobiles...............................       5,941       1.51         7,261        1.70      
Savings accounts..........................         705        .18           436         .10      
Other.....................................      43,760      11.15        64,830       15.20      
                                              --------     ------      --------      ------      
                                                                                                 
Total loans, loans held for sale and                                                             
 mortgage-backed securities...............    $392,815     100.00%     $426,675      100.00%     
                                                           ======                    ======      
                                                                                                 
Less:                                                                                            
 Loans in process.........................     (17,178)                 (18,589)                 
 Deferred loan fees (costs)...............         (71)                     286                  
 Allowance for loan losses ...............      (3,578)                  (4,172)                 
                                              --------                 --------                  
                                                                                                 
Total loans and mortgage-                                                                        
 backed securities, net...................    $371,988                 $404,200                  
                                              ========                 ========                  
</TABLE>
<PAGE>
         Single  Family  Residential  Loans.  The Bank has  been  active  in the
origination of conventional loans to enable borrowers to purchase existing homes
or residential lots,  refinance  existing mortgage loans or construct new homes.
Mortgage loans originated by the Bank are generally  long-term loans,  amortized
on a monthly  basis,  with  principal  and interest due each month.  The initial
contractual  loan payment period for single family  residential  loans typically
range from 15 to 30 years.  The Bank's  experience  indicates  that real  estate
loans  remain   outstanding  for   significantly   shorter  periods  than  their
contractual  terms.  Borrowers  may  refinance or prepay loans at their  option,
subject to any  prepayment  penalty  provisions  included in the note.  The Bank
generally requires mortgage title insurance on all mortgage loans.

         Since 1982, the Bank has offered  adjustable  mortgage loans  ("ARMs"),
the interest  rates of which  adjust based upon either the cost of funds,  prime
rate or treasury  securities  indices.  The interest rates on ARMs generally may
not adjust more than 1-2% per year and 4-6% over the life of the loan.  The Bank
originates  ARMs at below  the  fully  phased-in  interest  rate  but  generally
qualifies  borrowers  at the fully  phased-in  rate when the loan to value ratio
exceeds  80%.  Monthly  payments  could  increase  significantly  at  the  first
repricing  period.  Although  Coastal  Federal's  ARMs have been  beneficial  in
helping  Coastal  Federal  improve the interest rate  sensitivity of its assets,
such loans may pose potential additional risks to Coastal Federal. A precipitous
increase  in  interest  rates  could be  expected  to result in an  increase  in
delinquencies or defaults on such loans.

         Coastal Federal continues to offer one-to-four family residential loans
with fixed rates of interest. These loans generally can be sold in the secondary
market  or are  portfolio  loans  where  the  Bank  offers  such  loans at rates
approximately 1% above conforming loan rates.

         At September  30, 1996,  approximately  $274.0  million or 57.9% of the
Bank's  loan  portfolio,  including  mortgage-backed  securities,  consisted  of
one-to-four family residential loans.

         Construction  Loans. The Bank originates  construction  loans on single
family  residences  that generally have a term of six months for  individuals or
one year for builders.  The individual's  loans are usually tied to a commitment
by the Bank to provide  permanent  financing  during the six month  period.  The
interest  rate  charged  on  construction  loans is indexed to the prime rate as
published in The Wall Street  Journal or current  permanent loan rate and varies
depending  on the terms of the loan and the loan  amount.  The Bank  customarily
requires  personal  guaranties  of payment from the  principals of the borrowing
entities.

         In the past, the Bank had originated a significant amount of commercial
real  estate  construction  loans.  The  interest  rate on such loans  presently
offered by the Bank is indexed to either  the U.S.  Treasury  securities  or the
prime rate as  published  in The Wall  Street  Journal.  Commercial  real estate
construction  financing  generally  exposes the lender to a greater risk of loss
than long-term  financing on improved,  occupied real estate, due in part to the
fact that the loans are underwritten on projected rather than historical, income
<PAGE>
and rental results.  The Bank's risk of loss on such loans is dependent  largely
upon the accuracy of the initial appraisal of the property's value at completion
of construction  and the estimated cost (including  interest) of completion.  If
either  estimate  proves to have been  inaccurate  and the borrower is unable to
provide  additional  funds  pursuant to his  guaranty,  the lender either may be
required  to advance  funds  beyond the amount  originally  committed  to permit
completion of the  development  and/or be confronted at the maturity of the loan
with a project whose value is insufficient to assure full repayment. The general
practice of Coastal  Federal is to provide a permanent  financing  commitment on
commercial properties at the time the Bank provides the construction financing.

         The Bank's  underwriting  criteria  are  designed  to  evaluate  and to
minimize the risks of each  commercial real estate  construction  loan. The Bank
considers  evidence  of the  financial  stability  and  reputation  of both  the
borrower and the  contractor,  the amount of the  borrower's  cash equity in the
project,  independent  evaluation and review of the building costs, local market
conditions,  pre-construction sale and leasing information based upon evaluation
of similar  projects and the borrower's cash flow  projections  upon completion.
The Bank generally requires personal  guaranties of payment by the principals of
any borrowing entity.

         At  September  30,  1996,  approximately  $34.6  million or 8.1% of the
Bank's gross loan portfolio  consisted of construction loans on both residential
($22.2 million) and commercial properties ($12.4 million).

         Commercial Real Estate Loans.  The Bank may invest,  by OTS regulation,
in non-residential real estate loans up to 400% of its capital as computed under
GAAP plus  general loan loss  reserves.  At  September  30,  1996,  this limited
Coastal Federal's aggregate  non-residential  real estate loans to approximately
$127  million.  At such time,  the Bank had  non-residential  real estate  loans
outstanding of $78.3 million. The Bank will maintain a level of these loan types
within the guidelines set forth.  The commercial real estate loans originated by
the Bank are primarily secured by shopping centers, office buildings,  warehouse
facilities, retail outlets, hotels, motels and multi-family apartment buildings.
The interest rate of the commercial real estate loans  presently  offered by the
Bank generally  adjusts every one or three years and is indexed to U.S. Treasury
securities.  Such loans  generally have a ten-year term, with the payments based
up to a 20 year  amortization  schedule.  The Bank generally  requires that such
loans have a minimum debt service  coverage of 120% of projected  net  operating
income  together  with  other  generally  accepted  underwriting   criteria.  At
September 30, 1996, the Bank had approximately $61.2 million of loans secured by
commercial real estate,  representing  approximately  14.3% of Coastal Federal's
total loan portfolio.

         Commercial real estate lending  entails  significant  additional  risks
compared to residential lending.  Commercial real estate loans typically involve
large loan  balances to single  borrowers  or groups of related  borrowers.  The
payment  experience  of such loans is typically  dependent  upon the  successful
operation of the real estate project.  These risks can be significantly affected
by supply and demand  conditions  in the market for office and retail  space and
for apartments  and, as such, may be subject,  to a greater  extent,  to adverse
conditions in the economy.  In dealing with these risk factors,  Coastal Federal
generally  limits itself to a real estate  market or to borrowers  with which it
has  experience.  The Bank  concentrates  on originating  commercial real estate
loans  secured by  properties  located  within its market areas of Horry County,
Florence County, the Pee Dee Region,  northeastern Georgetown County, all within
South Carolina and Brunswick County, North Carolina, although the Bank has, on a
limited basis,  originated or purchased  commercial real estate loans secured by
properties located in other parts of the Southeast.
<PAGE>
         Consumer  Loans.  The Bank permitted by OTS regulations to invest up to
35% of their assets in consumer loans.  The Bank currently offers a wide variety
of consumer loans on a secured and unsecured  basis  including home  improvement
loans,  loans secured by savings accounts and automobile,  truck and boat loans.
The Bank also offers a revolving line of credit secured by  owner-occupied  real
estate.  Total consumer  loans amounted to $45.6 million,  or 10.7% of the total
loan portfolio, at September 30, 1996.

         Coastal Federal has marketed consumer loans in order to provide a wider
range of financial services to its customers and because of the shorter term and
normally  higher  interest rates on such loans than on  residential  real estate
loans.

         Consumer loans entail greater risk than do residential  mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
assets  that  depreciate  rapidly,  such as  automobiles.  In the  latter  case,
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding  loan and the remaining  deficiency often
does not warrant further substantial collection efforts against the borrower. In
addition,  consumer loan collections are dependent on the borrower's  continuing
financial  stability and, thus, are more likely to be adversely  affected by job
loss, divorce, illness or personal bankruptcy.  Furthermore,  the application of
various  federal and state laws,  including  federal  and state  bankruptcy  and
insolvency laws, may limit the amount  recoverable on such loans. Such loans may
also give rise to claims and defenses by the borrower against Coastal Federal as
the holder of the loan, and a borrower may be able to assert claims and defenses
which it has against the seller of the underlying collateral.

         Commercial  Business Loans. The Bank is permitted under OTS regulations
to make  secured or  unsecured  loans for  commercial,  corporate,  business  or
agricultural  purposes,  including the issuance of letters of credit  secured by
real estate,  business  equipment,  inventories,  accounts  receivable  and cash
equivalents.  The aggregate amount of such loans  outstanding may not exceed 20%
of such institution's assets.

         Coastal Federal has been making commercial business loans since 1983 on
both a secured and unsecured  basis with terms which generally do not exceed one
year.  The majority of these loans have interest rates which adjust with changes
in the prime rate as published in the Wall Street  Journal.  The Bank's non-real
estate  commercial  loans  primarily  consist of  short-term  loans for  working
capital  purposes,  seasonal  loans and lines of  credit.  The Bank  customarily
requires a personal  guaranty  of payment  by the  principals  of any  borrowing
entity and  reviews  the  financial  statements  and  income tax  returns of the
guarantors.  At September 30, 1996,  the Bank had $26.9 million  outstanding  in
commercial  business loans,  which  represented  approximately  6.3% of its loan
portfolio, including mortgage-backed securities.
<PAGE>
Loan Maturity

         The  following  table sets forth certain  information  at September 30,
1996  regarding  the  dollar  amount  of loans  and  mortgage-backed  securities
maturing in the Company's loan  portfolio  based on their  contractual  terms to
maturity  but does not  include  scheduled  payments or  potential  prepayments.
Demand  loans,  loans  having no stated  schedule  of  repayments  and no stated
maturity and overdrafts are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                      More than      More than     More than    More than
                                                      One Year       Three Years   Five Years   Ten Years
                                         One Year     Through        Through       Through      Through          Over
                                          or Less     Three Years    Five Years    Ten Years    Twenty Years  Twenty Years    Totals
                                          -------     -----------    ----------    ---------    ------------  ------------    ------
                                                                               (In thousands)
<S>                                     <C>           <C>           <C>           <C>           <C>           <C>           <C>

First mortgage loans .............      $ 10,674      $  9,979      $ 13,787      $ 11,784      $ 62,282      $199,981      $308,487
Other residential and
 non-residential .................        13,233         3,602         3,362         3,108        14,123         6,156        43,584
Equity lines of credit ...........        12,441          --            --            --            --            --          12,441
Consumer loans ...................         5,267         7,812         6,184         2,780         1,779          --          23,822
Commercial loans .................         4,607         3,102         2,413         3,542         2,202          --          15,866
                                        --------      --------      --------      --------      --------      --------      --------
     Total loans .................      $ 46,222      $ 24,495      $ 25,746      $ 21,214      $ 80,386      $206,137      $404,200
                                        ========      ========      ========      ========      ========      ========      ========
</TABLE>
         The following table sets forth the dollar amount of all loans due after
one year at September 30, 1996 which have fixed  interest  rates and those which
have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                            Fixed       Floating or
                                            Rates    Adjustable Rates    Totals
                                            -----    ----------------    ------
                                                      (In thousands)
<S>                                       <C>            <C>            <C>

First mortgage loans ..............       $ 76,046       $221,767       $297,813
Other residential and
 non-residential ..................          2,627         27,724         30,351
Consumer loans ....................         16,690          1,865         18,555
Commercial loans ..................          4,040          7,219         11,259
                                          --------       --------       --------
     Total loans ..................       $ 99,403       $258,575       $357,978
                                          ========       ========       ========

</TABLE>
<PAGE>
Interest Rate Sensitivity Analysis

         The following table  illustrates  the repricing  analysis of the Bank's
interest-earning  assets and  interest-bearing  liabilities  as of September 30,
1996.  For purposes of the table,  repricing  characteristics  of loans  include
estimated annual prepayment rates.
<TABLE>
<CAPTION>

                                      Zero to     Four Months   One Year to  Greater than
                                   Three Months   to One Year   Five Years    Five Years     Total
                                   ------------   -----------   ----------    ----------     -----
                                                              (In thousands)
<S>                                 <C>           <C>          <C>           <C>           <C>
Rate Sensitive Assets(1):
 Mortgage loans and
  mortgage-backed securities ....   $  27,306     $ 215,894    $  89,818     $  31,494     $ 364,512
 Non-mortgage loans .............      14,684         5,603       19,401          --          39,688
 Interest-bearing deposits and
  investment securities .........       5,222           330       17,512          --          23,064
                                    ---------     ---------    ---------     ---------     ---------
     Total ......................   $  47,212     $ 221,827    $ 126,731     $  31,494     $ 427,264
                                    =========     =========    =========     =========     =========

Rate Sensitive Liabilities:
 Core deposits(2) ...............   $  36,449     $  60,668    $  54,425     $  30,962     $ 182,504
 Time deposits ..................      56,806        42,777       31,343          --         130,926
 Borrowings .....................      49,741         5,201       38,854        17,479       111,275
                                    ---------     ---------    ---------     ---------     ---------
     Total ......................   $ 142,996     $ 108,646    $ 124,622     $  48,441     $ 424,705
                                    =========     =========    =========     =========     =========

Off-Balance Sheet Positions:
 Commitments to originate
  mortgage loans ................   $    (794)    $   3,874    $  (3,544)    $     464          --

Interest rate sensitivity gap ...   $ (96,578)    $ 117,055    $  (1,435)    $ (16,483)    $   2,559

Cumulative interest
 sensitivity gap ................   $ (96,578)    $  20,477    $  19,042     $   2,559          --

Cumulative interest sensitivity
 gap as a percent of total assets      (21.11%)        4.48%        4.16%          .56%         --

(1) Prepayments have been applied to all loans. Prepayment speeds vary according
to the instrument's original maturity, coupon rate and age.

(2) Decay rates have been applied to all core deposits as follows:
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                       NOW          MMDA       Passbook    Non-interest
                                     Accounts     Accounts     Accounts      Demand
                                     --------    --------      --------     ------
<S>                                  <C>          <C>          <C>         <C> 
Percent Repricing:
1 - 12 months ..............          37.00%       79.00%       17.00%       37.00%
13 - 60 months .............          42.93        16.24        42.65        42.93
Over 60 months .............          20.07         4.76        40.35        20.07
                                     ------       ------       ------       ------
Total ......................         100.00%      100.00%      100.00%      100.00%
                                     ======       ======       ======       ======

</TABLE>
<PAGE>
Interest Rate Sensitivity of Net Portfolio Value

         The table below measures interest rate risk by estimating the change in
market value of the Bank's assets, liabilities,  and off-balance sheet contracts
in response to an  instantaneous  change in the general level of interest rates.
The procedure  for  measuring  interest rate risk was developed by the Office of
Thrift Supervision ("OTS") to replace the "gap" analysis (the difference between
interest-earning assets and interest-bearing  liabilities that mature or reprice
within a specific  time  period)  used  previously  by the OTS.  The model first
estimates  the level of the Bank's  market  value of portfolio  equity  ("MVPE")
(market  value of assets,  less market value of  liabilities,  plus or minus the
market value of any off-balance sheet items) under the current rate environment.
In general,  market values are estimated by discounting the estimated cash flows
of each instrument by appropriate  discount rates.  The model then  recalculates
the Bank's MVPE under  different  interest  rate  scenarios.  The change in MVPE
under the  different  interest rate  scenarios  provides a measure of the Bank's
exposure   to  interest   rate  risk.   Due  to  OTS   reporting   requirements,
classifications may vary from GAAP reporting.  The data presented below is as of
September 30, 1996.
<TABLE>
<CAPTION>
                                -400          -300           -200            -100                           +100           +200     
                               Basis         Basis         Basis            Basis           No             Basis          Basis     
                               Points        Points        Points           Points         Change          Points         Points    
                                            ------        ------          ------          ------          ------          ------    
                                                                        (In thousands)
<S>                           <C>           <C>           <C>              <C>            <C>             <C>            <C>
ASSETS
Mortgage loans and
 securities...........        $388,401      $384,624      $381,316         $377,325       $371,609        $364,304       $355,832   
Non-mortgage loans....          41,142        40,663        40,196           39,746         39,308          38,883         38,473   
Cash, deposits and
 securities...........          41,522        40,768        40,046           39,355         38,693          38,060         37,453   
Repossessed assets....             336           336           336              336            336             336            336   
Premises and equipment           5,567         5,567         5,567            5,567          5,567           5,567          5,567   
Other assets..........           9,974        11,490        13,440           16,583         19,992          23,600         26,983   
                              --------      --------      --------         --------       --------        --------       --------
TOTAL.................         486,942       483,448       480,901          478,912        475,505         470,750        464,644   
                              ========      ========      ========         ========       ========        ========       ========   

LIABILITIES
Deposits..............        $317,340      $316,484      $315,641         $314,812       $314,002        $313,204       $312,419   
Borrowings............         115,567       113,957       112,411          110,924        109,494         108,118        106,793   
Other liabilities.....           6,275         6,275         6,275            6,275          6,275           6,275          6,276   
                              --------      --------      --------         --------       --------        --------       --------
TOTAL.................         439,182       436,716       434,327          432,011        429,771         427,597        425,488 
                              ========      ========      ========         ========       ========        ========       ========   

OFF BALANCE SHEET
 POSITIONS............           $ 300          $177           $69             $(76)         $(256)          $(467)         $(674)  

MARKET VALUE OF
 PORTFOLIO EQUITY.....         $48,060       $46,909       $46,643          $46,825        $45,478         $42,686        $38,482   

<PAGE>
<CAPTION>
                                   +300            +400         
                                  Basis           Basis         
                                  Points          Points        
                                  ------          ------     
<S>                             <C>              <C>                                                                
ASSETS                         
Mortgage loans and          
 securities...........          $346,714         $337,292  
Non-mortgage loans....            38,072           37,684  
Cash, deposits and                                         
 securities...........            36,871           36,313  
Repossessed assets....               336              336  
Premises and equipment             5,567            5,567  
Other assets..........            30,200           33,253  
                                --------         --------  
TOTAL.................          $457,760         $450,445  
                                ========         ========  
                                                           
LIABILITIES                                                
Deposits..............          $311,650         $310,892  
Borrowings............           105,517          104,286  
Other liabilities.....             6,275            6,275  
                                                           
TOTAL.................           423,442          421,453 
                                ========         ========  
                                                           
OFF BALANCE SHEET                                          
 POSITIONS............             $(881)         $(1,094) 
                                                           
MARKET VALUE OF                                            
 PORTFOLIO EQUITY.....           $33,437          $27,898  
                            
</TABLE>
         Loan  Solicitation and Processing.  The Bank actively solicits mortgage
loan applications  from existing  customers,  walk-ins,  referrals and from real
estate brokers.  Commercial real estate loan  applications  also are obtained by
direct solicitation by loan officers.

         Detailed loan  applications  are obtained to determine  the  borrower's
ability  to repay,  and the more  significant  items on these  applications  are
verified   through  the  use  of  credit  reports,   financial   statements  and
confirmations through verification forms. After analysis of the loan application
and property or collateral  involved,  including an appraisal of the property by
independent appraisers approved by the Bank's Board of Directors and reviewed by
the Bank's underwriter,  a lending decision is made by the Bank. With respect to
commercial  loans,  the Bank also reviews the capital  adequacy of the business,
the ability of the  borrower  to repay the loan and honor its other  obligations
and general  economic and industry  conditions.  All  residential  mortgage loan
applications  over $500,000  require the approval of the Bank's Loan  Committee,
which consists of Directors Clemmons,  Gerald, Smart, Springs and Executive Vice
Presidents Griffin, Rexroad and Stalvey. All first mortgage loan applications in
excess of 95% of the  appraised  value of the  property  must be approved by the
Board of Directors.
<PAGE>
         Loan applicants are promptly  notified of the decision of the Bank by a
letter setting forth the terms and conditions of the decision. If approved, such
terms and conditions include the amount of the loan, interest rate, amortization
term, a brief  description of real estate to be mortgaged to the Bank and notice
of requirement of insurance coverage necessary to protect the Bank's interest in
the collateral.

         The  Bank's  general  policy  is to  obtain  a title  insurance  policy
insuring  that the Bank has a valid lien on the  mortgaged  real estate and that
the  property is free of  encumbrances.  Borrowers  must also obtain paid hazard
insurance  policies  prior to closing and, when the property is in a flood plain
as designated by the  Department of Housing and Urban  Development,  obtain paid
flood insurance  policies.  It is the policy of Coastal Federal to require flood
insurance for the full  insurable  value of the  improvements  for any such loan
located in a designated  flood hazard area.  Borrowers on loans which exceed 80%
of the value of the security  property are also  required to advance  funds on a
monthly basis, with each payment of principal and interest, to a mortgage escrow
account  from which the Bank makes  disbursements  for items such as real estate
taxes,  hazard insurance  premiums and private mortgage insurance  premiums.  In
cases of flood  insurance,  it is the Bank's  policy to require  escrow on these
premiums regardless of the loan-to-value ratio.

         Loan  Originations,  Purchases  and  Sales.  The  Bank  is a  qualified
servicer  for  FHLMC and  FNMA.  Depending  upon  interest  rates  and  economic
conditions,  the Bank has sold  loans in order to provide  additional  funds for
lending,  to generate  servicing  fee income,  and to decrease the amount of its
long-term,  fixed rate loans in order to minimize the gap between the maturities
of its  interest-earning  assets  and  interest-bearing  liabilities.  The  Bank
generally  continues to collect payments on the loans, to supervise  foreclosure
proceedings,  if necessary, and to otherwise service the loans. The Bank retains
a portion of the interest paid by the borrower on the loans as consideration for
its servicing  activities.  At September 30, 1996, the Bank was servicing  loans
sold to others with a principal balance of approximately  $115.1 million.  Sales
of whole loans and participation interests by the Bank are made without right of
recourse  to the Bank by the buyer of the loans in the event of  default  by the
borrower.  The  majority of the loans sold during the year ended  September  30,
1996 were conforming  conventional  loans originated and sold by Coastal Federal
Mortgage.  These loans were sold on a servicing released basis. At September 30,
1996, the Bank's loan portfolio included purchased loans of approximately  $15.3
million, which have been primarily secured by single family residences and which
have been written on adjustable rate mortgage loan instruments.
<PAGE>
Loans Originated, Purchased and Sold

     The  following  table  shows total loans  originated,  purchased,  sold and
repaid during the periods indicated.
<TABLE>
<CAPTION>

                                                   Year Ended September 30,
                                            -----------------------------------
                                                1994         1995         1996
                                            ---------    ---------    ---------
                                                       (In thousands)
<S>                                         <C>          <C>          <C>
Loans receivable and mortgage-backed
 securities, net at the beginning of the
 period .................................   $ 294,679    $ 331,969    $ 371,988
                                            ---------    ---------    ---------

Loans originated:
 Construction ...........................      22,338       31,849       38,172 
 Residential ............................      82,507       46,935       60,683
 Nonresidential .........................      17,156        8,307       11,897
 Land ...................................       6,831        7,263        8,355
 Commercial business ....................      21,840       20,145       23,062
 Consumer ...............................      24,089       26,530       18,201
                                            ---------    ---------    ---------
     Total loans originated .............     174,761      141,029      160,370
                                            ---------    ---------    ---------

Loans purchased:
  Multi-family residential and
   commercial real estate ...............          63        6,337       12,448
  Mortgage-backed securities ............        --          1,000       11,867
                                            ---------    ---------    ---------
     Total loans purchased ..............          63        7,337       24,315
                                            ---------    ---------    ---------

Loans sold:
  Whole loans sold ......................     (29,299)      (2,806)     (40,672)
  Mortgage-backed securities ............      (1,613)        --        (13,220)
                                            ---------    ---------    ---------
     Total loans sold ...................     (30,912)      (2,806)     (53,892)
                                            ---------    ---------    ---------

Loan and mortgage-backed securities
 principal repayments and other .........    (105,707)    (105,026)     (97,689)
                                            ---------    ---------    ---------

Other ...................................        (915)        (515)        (892)
                                            ---------    ---------    ---------

Loans receivable and mortgage-backed
  securities, net, at end of period .....   $ 331,969    $ 371,988    $ 404,200
                                            =========    =========    =========

</TABLE>
<PAGE>
         Loan Commitments.  The Bank, upon the submission of a loan application,
generally  provides  a  45-day  written  commitment  as  to  the  interest  rate
applicable  to such loan.  If the loan has not been closed  within 45 days,  the
rate may be adjusted to reflect current market conditions at the Bank's option.

         Loans which require  closing time in excess of 45 days from the date of
application are issued a written  commitment,  with a term ranging from three to
six months. For fixed rate loans, the Bank either charges a higher interest rate
on the loan or may  charge up to one point to lock in the rate for 180 days.  At
September 30, 1996,  Coastal Federal had loan commitments of approximately  $9.0
million.

         Loan  Origination  and Other Fees.  Coastal  Federal  may receive  loan
origination fees and discount "points." Loan fees and points are a percentage of
the principal  amount of the mortgage loan which are charged to the borrower for
funding the loan.  Coastal  Federal  allows the  purchaser to reduce the rate of
interest by the payment of points at the  customers  options.  Fees on long-term
commercial real estate and residential construction loans vary with loan type.

         Delinquencies.  Coastal Federal's  collection  procedures provide for a
series of contacts with delinquent borrowers. If the delinquency continues, more
formal  efforts are made to contact the  delinquent  borrower.  If a residential
real estate loan continues in a delinquent  status for 90 days or more,  Coastal
Federal generally initiates foreclosure  proceedings.  Coastal Federal generally
initiates  foreclosure  proceedings on a commercial real estate loan if the loan
continues  in a  delinquent  status  for 60 days or  more.  In  certain  limited
instances,  however,  Coastal  Federal  may  modify  the loan or grant a limited
moratorium on loan  payments to enable the borrower to reorganize  his financial
affairs.

         Problem  Assets  and  Asset  Classification.  Loans are  reviewed  on a
regular basis and a reserve for  uncollectible  interest is established on loans
where collection of interest is  questionable,  generally when such loans become
90 days  delinquent.  Loan balances that relate to interest amounts reserved are
considered  to be on a  nonaccrual  basis.  Typically,  payments  received  on a
nonaccrual  loan are  applied  to the  outstanding  principal  and  interest  as
determined at the time of collection of the loan.
<PAGE>
         The following table sets forth  information  with respect to the Bank's
non-performing  assets at the dates  indicated.  At each of the dates indicated,
Coastal Federal has no debt that has been restructured.
<TABLE>
<CAPTION>
                                                                        At September 30,
                                                -------------------------------------------------------------  
                                                 1992          1993           1994          1995         1996
                                                 ----          ----           ----          ----         ----
                                                                     (Dollars in thousands)
<S>                                             <C>          <C>            <C>           <C>          <C>
Loans accounted for on a nonaccrual basis:
Real estate -
   Residential..............................      312           205             79           999          307
   Commercial...............................    2,630            64          1,056           134           --
  Commercial business.......................       --            --             --           154           60
  Consumer..................................       43            44             16            36           78
                                                -----         -----         ------        ------       ------
    Total...................................    2,985            31          1,151         1,323          445
                                                -----         -----         ------        ------       ------
Accruing loans which are
 contractually past due
 90 days or more: 
  Real estate -
   Residential..............................       --            --             --            --           --
   Commercial...............................       --            --             --            --           --
  Commercial business.......................       --            --             --            --           --
  Consumer..................................       --            --             --            --          --
                                                -----         -----         ------        ------       ------
                                                   --         -----         ------         -----       -----
    Total...................................       --            --             --         __ --           --
                                                -----         -----         ------        ------       ------

Restructured loans.........................       480            --             --            --           --
Real estate owned...........................    2,555         2,197            781           789          323
Other nonperforming
 assets.....................................       --            --             --            --           --
                                                -----         -----         ------        ------       ------
Total nonperforming
 assets.....................................   $6,020        $2,510         $1,932        $2,112         $768
                                               =======       ======         ======        ======         ====
Total loans delinquent 90
 days or more to net
 loans......................................    1.11%          .10%          .03%         .36%           .12%

Total loans delinquent 90
 days or more to total
 assets.....................................     .91%          .09%          .03%         .33%           .10%

Total nonperforming assets
 to total assets............................    1.83%          .74%          .56%         .53%           .17%
</TABLE>
<PAGE>
         For the year ended September 30,1996, gross interest income which would
have been recorded had non-accruing  loans been current in accordance with their
original terms would have amounted to $46,000,  of which $13,000 was included in
interest income.

         The  allowance  for  uncollectible  interest  which is  netted  against
accrued  interest  receivable  totaled $83,000 and $50,000 at September 30, 1995
and 1996, respectively.

         The  OTS has  adopted  various  changes  in its  regulations  regarding
problem  assets  of  savings  institutions.   These  regulations,  which  became
effective on December 31, 1987,  are intended to comply with  directives  to the
Federal  Home Loan  Bank  Board  ("FHLBB")  (as  predecessor  to the OTS) in the
Competitive Equality Banking Act ("CEBA"). The regulations conform the OTS asset
classification  system to commercial  banking  practices,  eliminate the FHLBB's
previous  regulation  that had classified  certain  problem assets as "scheduled
items" and put the  establishment  of loan loss allowances on a basis consistent
with the requirements of GAAP.

         OTS  regulations  require  that each  insured  institution  review  and
classify  its  assets  on a regular  basis.  In  addition,  in  connection  with
examinations of insured  institutions,  OTS examiners have authority to identify
problem assets and, if  appropriate,  require them to be  classified.  There are
three  classifications  for  problem  assets:  substandard,  doubtful  and loss.
Substandard   assets  must  have  one  or  more  defined   weaknesses   and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified loss is considered uncollectible and of
such  little  value  that  continuance  as an  asset of the  institution  is not
warranted.  The regulations also have a special mention  category,  described as
assets  which do not  currently  expose an insured  institution  to a sufficient
degree of risk to warrant  classification but do possess credit  deficiencies or
potential weaknesses deserving  management's close attention.  Assets classified
as  substandard  or  doubtful  require  the  institution  to  establish  general
allowances for loan losses.  If an asset or portion thereof is classified  loss,
the insured  institution  must either  establish  specific  allowances  for loan
losses in the  amount of 100% of the  portion  of the asset  classified  loss or
charge off such amount.  A portion of general  loss  allowances  established  to
cover possible losses related to assets  classified  substandard or doubtful may
be included in determining an institution's  regulatory capital,  while specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

         Coastal  Federal  had no  individual  classified  asset  in  excess  of
$450,000 as of September 30, 1996. At that date,  classified  assets amounted to
$5.1 million ($18,000.00 loss; $1.0 million  substandard;  $50,000.00  doubtful;
and $4.0 million special mention).

         Allowance for Loan Losses.  In making loans,  the Bank  recognizes  the
fact that credit losses will be experienced  and that the risk of loss will vary
with, among other things, the type of loan being made, the  creditworthiness  of
the borrower over the term of the loan and, in the case of a secured  loan,  the
quality of the security for the loan.
<PAGE>
         The Bank's  management  evaluates the need to establish  allowances for
losses on loans and other assets each year based on estimated losses on specific
loans and on any real estate held for sale or investment  when a finding is made
that a significant  decline in value has occurred.  Such  evaluation  includes a
review of all loans for which full  collectibility may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral of problem  loans,  prior loss  experience,  economic  conditions and
overall  portfolio  quality.  Additions to the  allowance for losses are charged
against  earnings  in the  year  they  are  established.  The  Bank  established
provisions for losses on loans for the years ended  September 30, 1994, 1995 and
1996 of $510,000, $202,000 and $790,000, respectively. As a result, the Bank has
a $4.2 million allowance for loan losses as of September 30, 1996. The allowance
as a percentage of loans  receivable was 1.11% at September 30, 1996 compared to
1.0% at September 30, 1995.  See  "Management's  Discussion and Analysis" in the
1996  Annual  Report  to  Stockholders   attached  hereto  and  incorporated  by
reference.

         While the Bank believes it has established  its existing  allowance for
loan losses in  accordance  with GAAP at  September  30,  1996,  there can be no
assurance  that  regulators,  when  reviewing  the Bank's loan  portfolio in the
future,  will not request the Bank to  significantly  increase its allowance for
loan losses,  thereby  adversely  affecting the Bank's  financial  condition and
earnings.
<PAGE>
Loan Loss Allowance Analysis

    The following  table sets forth an analysis of Coastal  Federal's  allowance
for loan losses for the periods  indicated.  Where  specific  loan loss reserves
have been established, any difference between the loss reserve and the amount of
loss  realized  has been  charged or  credited to the loan loss  allowance  as a
charge-off or recovery.
<TABLE>
<CAPTION>

                                                                        Year Ended September 30,
                                                       --------------------------------------------------------
                                                         1992      1993        1994          1995          1996
                                                         ----      ----        ----          ----          ----
                                                                      (Dollars in thousands)
<S>                                                    <C>       <C>         <C>           <C>           <C>
Allowance at beginning of
 period...........................................     $1,532    $1,851      $2,753        $3,353        $3,578
Provision for loan losses.........................        645     1,389         510           202           790
                                                          ---    ------      ------        ------        ------
Recoveries:
 Residential real estate..........................         29        --           3           232            --
 Commercial real estate...........................        116        11         148            11            75
 Real estate construction.........................         --        --          --            --            --
 Consumer.........................................          3       106          79            12             7
                                                       ------    ------      ------        ------         -----
   Total recoveries...............................        148       117         230           255            82
                                                       ------    ------      ------        ------         -----

Charge-offs:
 Residential real estate..........................        153        71          38           206            24
 Commercial real estate...........................        119       392          13            18           216
 Real estate construction.........................         --        --          --            --            --
 Consumer.........................................        202       141          89             8            38
                                                       ------    ------      ------        ------         -----
   Total charge-offs..............................        474       604         140           232           278
                                                       ------    ------      ------        ------         -----
   Net charge-offs (recoveries) ..................        326       487         (90)          (23)          196
                                                       ------    ------      ------        ------         -----
 Allowance at end of period.......................     $1,851    $2,753      $3,353        $3,578        $4,172
                                                       ======    ======      ======        ======        ======

Ratio of allowance to net
 loans outstanding at the
 end of the period................................     0.69%     0.98%       1.01%         1.00%         1.11%

Ratio of net charge-offs (recoveries)
 to average loans outstanding
 during the period................................     0.12%     0.17%       (.03%)        (.01%)         .05%

</TABLE>
<PAGE>
Loan Loss Allowance by Category

           The  following  table sets forth the  breakdown of the  allowance for
loan losses by loan category for the periods indicated.
<TABLE>
<CAPTION>

                                                                                 September 30,
                                                  1992                              1993                             1994           
                                   --------------------------------- ---------------------------------  ----------------------------
                                            As a %      Loan Type           As a %      Loan Type            As a %      Loan Type  
                                            of out-     As a %              of out-     As a %               of out-     As a %     
                                            standing    of out-             standing    of out-              standing    of out-    
                                            loans in    standing            loans in    standing             loans in    standing   
                                   Amount   category    loans      Amount   category    loans       Amount  category     loans      
                                   ------   --------    -----      ------   --------    -----       ------  --------     -----      
                                                                         (Dollars in thousands)
<S>                                <C>       <C>       <C>          <C>        <C>       <C>        <C>         <C>      <C>
Real Estate -- mortgage
  Residential...................   $  257    0.11%       78.09%     $  542      .25%      75.48%    $  742       .30%     75.05%    
  Commercial....................    1,282    3.79        12.68       1,901     5.54       12.22      2,296      5.58      11.94     
Consumer........................      312    1.26         9.23         310      .89       12.30        315       .71      13.01     
                                   ------    ----       ------      ------     ----      ------     ------      ----     ------ 
 Total allowance for
   loan losses..................   $1,851    0.69%      100.00%     $2,753      .98%     100.00%    $3,353      1.01%    100.00%    
                                   ======               ======      ======               ======     ======               ======     

<CAPTION>
                                                                                                             
                                                       1995                               1996                   
                                       ---------------------------------   --------------------------------                   
                                                 As a %       Loan Type              As a %       Loan Type    
                                                 of out-      As a %                 of out-      As a %       
                                                 standing     of out-                standing     of out-      
                                                 loans in     standing               loans in     standing     
                                       Amount    category     loans        Amount    category     loans        
                                       ------    --------     -----        ------    --------     -----        
<S>                                    <C>        <C>          <C>         <C>          <C>         <C>
Real Estate -- mortgage         
  Residential...................       $  803       .31%        72.03%     $  837        .37%        65.35%  
  Commercial....................        2,371      4.36         14.17       2,875       3.80         22.34   
Consumer........................          404       .80         13.80         460       1.01         12.31   
                                       ------      ----        ------      ------       ----        ------   
 Total allowance for                                                                                     
   loan losses..................       $3,578      1.00%       100.00%     $4,172       1.11%       100.00% 
                                       ======                  ======      ======                   ======   
                                                                                                             
</TABLE>
<PAGE>
Investment Activities               
                                    
         Under OTS  regulations,  the Bank has  authority  to invest in  various
types of liquid  assets,  including  U.S.  Treasury  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB of Atlanta,  certificates  of deposit of  federally  insured  institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such  savings  institutions  may  also  invest a  portion  of  their  assets  in
commercial  paper,  corporate debt  securities  and mutual funds,  the assets of
which conform to the investments that federally  chartered savings  institutions
are otherwise authorized to make directly.  These institutions are also required
to maintain  minimum  levels of liquid assets which vary from time to time.  See
"Regulation  of Coastal  Federal - Federal Home Loan Bank  System." The Bank may
decide to increase its liquidity  above the required  levels  depending upon the
availability  of funds and  comparative  yields on  investments  in  relation to
return on loans.

         Coastal  Federal is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets and is also  permitted to make  certain  other
securities investments. See "Regulation" herein and "Management's Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources" in the Annual Report.  The balance of the Bank's investments
in  short-term   securities  in  excess  of  regulatory   requirements  reflects
management's  response to the  significantly  increasing  percentage of deposits
with short  maturities.  At September  30, 1996,  Coastal  Federal's  regulatory
liquidity was 8.0%, which was in excess of the required 5.0%.

         Investment  decisions  are made by the  Investment  Officer who reports
quarterly  to  the  Asset/Liability  Committee  ("ALCO  Committee").   The  ALCO
Committee  meets  quarterly  and consists of Directors  Benton,  Creel,  Bishop,
Springs, Clemmons and Gerald, Chief Financial Officer Rexroad and Executive Vice
Presidents Graham,  Griffin and Stalvey. The ALCO Committee acts within policies
established  by the Board of  Directors.  At  September  30,  1996,  the  Bank's
investment security portfolio had a market value of approximately $17.5 million.
The  investment  securities  portfolio  consisted  primarily of U.S.  Government
agency  securities.  For further  information  concerning the Bank's  securities
portfolio, see Notes 2 and 3 of the Notes to Consolidated Financial Statements.
<PAGE>
Investment Securities Analysis

         The following table sets forth Coastal Federal's investment  securities
portfolio at carrying value at the dates indicated.
<TABLE>
<CAPTION>


                                                                                September 30,
                                            ----------------------------------------------------------------------------------  
                                                        1994                          1995                        1996
                                            --------------------------     ------------------------     ----------------------
                                             Amortized      Percent of       Amortized   Percent of     Amortized   Percent of
                                             Cost(1)        Portfolio         Cost(1)     Portfolio       Cost(1)   Portfolio 
                                            --------------------------     ------------------------     ----------------------  
                                                                             (Dollars in thousands)
<S>                                           <C>            <C>           <C>              <C>        <C>          <C>

U.S. Government securities ............       $    --            --%       $    --              --%         --           --      
FHLMC .................................         1,000         13.02             --              --          --           --      
FHLB ..................................         5,000         65.10          1,000           42.94      17,334        98.13
FNMA ..................................            --                           --           --             --           --      
FFCB ..................................           999         13.01            999           42.89          --                   
Municipal .............................           681          8.87            330           14.17         330         1.87
                                              -------        ------        -------        -------       ------          --

   Total ..............................       $ 7,680        100.00%       $ 2,329          100.00%    $17,664      100.00%
                                              =======        ======        =======          ======     =======      ====== 

(1) The market value of the Bank's investment  securities  portfolio amounted to
$7.5 million,  $2.3 million and $17.5  million at September  30, 1994,  1995 and
1996, respectively.
</TABLE>
         The  following  table sets forth the  maturities  and weighted  average
yields of the debt securities at September 30, 1996.
<TABLE>
<CAPTION>
                                               Less Than    One to                         Five to
                                                One Year   Five Years                     Ten Years
                                                Amount      Yield          Amount           Yield       Amount        Yield
                                                ------      -----          ------           -----       ------        -----
                                                                         (Dollars in thousands)
<S>                                              <C>         <C>           <C>             <C>         <C>
U.S. Government        
  securities..............................       $ --          --%         $   --            --%       $    --           --%
Agency securities.........................        330        5.10           4,300 (1)      7.13         13,034 (2)     6.66
                                                 ----        ----          ------          ----        -------         ----
    Total.................................       $330        5.10%         $4,300          7.13%       $13,034         6.66%
                                                  ===        =====          =====          =====        ======         =====

(1) Includes  $4.3  million  subject to call  provisions.  Should these bonds be
called  prior to maturity the Bank may not be able to obtain the same yield with
similar term securities.

(2) Includes  $13.1 million  subject to call  provisions.  Should these bonds be
called  prior to maturity the Bank may not be able to obtain the same yield with
similar term securities.
</TABLE>
<PAGE>
Service Corporation Activities

         Coastal  Federal  has one  wholly-owned  service  corporation:  Coastal
Mortgage  Bankers and Realty Co., Inc.  "Coastal  Mortgage  Bankers",  which was
incorporated in 1970 under the laws of South Carolina.

                                                            
                                 COASTAL FEDERAL       


                                COASTAL MORTGAGE
                                    BANKERS*
                                                            




North Beach         Shady Forest    Sherwood       Ridge         501 Development
Investments, Inc.   Development     Development    Development   Corporation  
                    Corporation     Corporation    Corporation     

- ---------------

*  For a  description  of  these  subsidiaries,  see  "Real  Estate  Development
Activities."
<PAGE>
Real Estate Development Activity

         Since 1982, Coastal Mortgage and its subsidiaries have been involved in
real estate operations, either as the sole owner/developer or as a joint venture
partner.

         o  Through  its  investment  in 501  Development  Corporation,  Coastal
Mortgage  has  a  50%   ownership   interest  in  a  project  that  consists  of
approximately 50 acres in Horry County,  which has received zoning approval as a
planned unit development.  At September 30, 1996, the total remaining investment
in this project was approximately $47,000.

         With the  exception  of one  project,  for  which a joint  venture  was
created to dispose of real estate acquired through foreclosure,  the Corporation
has not  entered  into any real  estate  activity  since 1984 and has,  in fact,
almost eliminated its investment in these real estate activities.  These efforts
are  reflected  in the  reduction  of  Corporation's  investment  and  loans  to
subsidiaries  from $8.5 million at September 30, 1987 to approximately  $187,000
at September 30, 1996.

         In prior years, the Bank made loans to purchasers of units in which the
Bank's Subsidiaries were involved in a joint venture.

         The  following  table  summarizes  the balances of  permanent  loans to
individual  unit  purchasers,   by  project,  at  September  30,  1996  (net  of
participations sold to other financial institutions).
<TABLE>
<CAPTION>
                              Number of            Total                    Slow Loans(1)
Project                       Borrowers            Amount            Number        Amount
- -------                       ---------            ------            ------        ------
<S>                              <C>             <C>                   <C>           <C>

Beach Cove                        89             $5,978,804            --            $  --
Condominium
North Myrtle Beach,
South Carolina

Bluewater                        111             $5,579,894            --            $  --
Condominium
Myrtle Beach,
South Carolina

Cobblestone Villas                61             $2,300,008            --            $  --
Condominium
Myrtle Beach,
South Carolina

Carolina Pines                    27             $  939,761            --            $  --
Condominium
Conway, South Carolina

- -----------------
(1)  Loans over 60 days delinquent
</TABLE>
<PAGE>
         In most cases,  development  was  undertaken  through joint ventures in
which a subsidiary of Coastal Mortgage Bankers made an equity investment and, as
a partner,  participated in the profits or losses of the joint ventures. Coastal
Federal generally made loans to the joint ventures, subject to Coastal Federal's
underwriting  standards and policies and generally with the personal  guarantees
of  the  partners.   Generally,  Coastal  Federal  sold  participations  in  the
construction  loans,  which  had  interest  and fees at market  rates,  to other
financial institutions.

         The business of real estate  development  involves  substantial  risks.
Development activities typically involve substantial capital outlays both before
and  during  construction.  Post-construction  operations  also may  result in a
negative  cash flow and losses due to an inability to recoup costs until project
sales occur, substantial cost overruns or other factors over which the developer
has little or no control. Seasonality,  location and general economic and market
conditions,  particularly in resort  locations such as the Myrtle Beach area, as
well as the size of the project and the  experience,  reputation and performance
of the  developer  and the project  operator are other facts which may adversely
affect real estate development projects.  Adverse changes in these factors could
cause additional  losses.  In addition,  the development and sale of condominium
projects is subject to a number of federal and state  statutes,  including,  but
not  limited  to,  the  Interstate  Land  Sales  Full  Disclosure  Act,  Federal
Securities Act of 1933, state "Blue Sky" laws,  state real estate laws,  Federal
Unfair Trade  Practices Act, South Carolina  Unfair Trade  Practices Act and the
Racketeer Influenced and Corrupt Organizations Act, the violation of which could
result in  liability  to the  participant.  Furthermore,  changes in the federal
income tax have reduced the  attractiveness of rental property as an investment,
which may adversely affect the ability to sell these properties.

         As discussed under "Regulation Of Coastal Federal", Coastal Mortgage is
a "nonincludable  subsidiary" as defined in the OTS capital  regulations and the
Bank  must  exclude  its  investment  in and  loans to it when  calculating  its
regulatory capital. As of September 30, 1996, the Bank's investment in and loans
to Coastal Mortgage totalled approximately $187,000.00.

Deposit Activities and Other Sources of Funds

         General.  Deposits and loan  repayments are the major source of Coastal
Federal's funds for lending and other investment purposes. Loan repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments  are  significantly  influenced by general  interest rates and money
market  conditions.  Borrowings may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposit Accounts.  Deposits are attracted from within Coastal Federal's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including NOW accounts,  money market  accounts,  regular  savings
accounts,  certificates of deposit and retirement savings plans. Deposit account
terms vary,  according  to the minimum  balance  required,  the time periods the
funds must remain on deposit and the  interest  rate,  among other  factors.  In
determining the terms of its deposit  accounts,  Coastal  Federal  considers the
rates offered by its competition,  profitability  to Coastal  Federal,  matching
deposit and loan products and its customer  preferences  and  concerns.  Coastal
Federal generally reviews its deposit mix and pricing weekly.
<PAGE>
Deposit Balances

         The following table sets forth  information  concerning the Bank's time
deposits and other deposits at September 30, 1996.
<TABLE>
<CAPTION>
   Average                                                                                            Percentage  
   Interest                                                         Minimum                             of Total
   Rate      Term                   Category                         Amount         Balance             Deposits  
   ----      ----                   --------                         ------         -------             --------  
                                                                                  (In thousands)
<S>          <C>                    <C>                         <C>                <C>                  <C> 
                                    Checking and Savings

     1.50%   None                   NOW                              $  100        $ 35,654              11.38%
      --     None                   Commercial checking                 100          19,926               6.36
     4.93    Money market Demand                                1,000-2,500          84,997              27.12
     2.50    None                   Passbook savings                100-500          39,287              12.53
     2.25    Money market Passbook                                    2,500           3,553               1.13
                                                                      -----         -------
                                    Total checking and savings                     $183,417              58.52%
                                                                                   --------              ----- 


                                    Certificates of Deposit

     4.78     3 months              Fixed term, fixed rate          $ 1,000        $ 2,122                 .68%
     5.54     6 months              Fixed term, fixed rate            1,000         23,479                7.49
     5.12     9 months              Fixed term, fixed rate            1,000          9,293                2.96
     5.64    12 months              Fixed term, fixed rate            1,000         47,059               15.01
                                         and variable rate
     5.83    18 months              Fixed term, fixed rate
                                         and variable rate            1,000         20,981                6.69 
     5.92    24 months              Fixed term, fixed rate            1,000          4,049                1.29
     5.65    30 months              Fixed term, fixed rate            1,000          2,189                 .70
     5.97    36 months              Fixed term, fixed rate            1,000          8,944                2.85
     6.06    48 months              Fixed term, fixed rate            1,000          4,728                1.51
     6.18    96 months              Fixed term, fixed rate            1,000             26                 .01
       --    30-365 days            Mini-jumbo certificates          50,000             --                  --
       --    30-365 days            Jumbo certificates              100,000             --                  --
                                                                                    ------                -----

                                    Total fixed                                    $122,870              39.20%
                                                                                   ========              ===== 

     5.00    18 months              Variable rate                     $ 100        $  4,593               1.47%
     5.63    30 months              Variable rate                       100           2,550                .81
                                                                                   --------              -----    

                                    Total variable                                 $  7,143               2.28%
                                                                                   ========              ===== 
                                                                   
                                    Total certificates                             $130,013              41.48%
                                                                                   ========              ===== 

                                    Total deposits                                 $313,430             100.00%
                                                                                   ========             ====== 
</TABLE>
<PAGE>
Deposit Flow

     The  following  table sets forth the  balances  of savings  deposits in the
various types of savings accounts offered by the Bank at the dates indicated.
<TABLE>
<CAPTION>
                                                                                At September 30, 
                                                   ---------------------------------------------------------------------    
                                                          1994                                   1995                       
                                                   ----------------              ---------------------------------------    
                                                              Percent                         Percent                      
                                                                of                              of             Increase    
                                                     Amount    Total             Amount       Total          (Decrease)    
                                                   -------------------           --------------------        -----------    
                                                                           (Dollars in thousands)
<S>                                                <C>         <C>              <C>           <C>              <C> 
Transaction accounts:
  NOW.........................................     $ 30,244     12.23%          $ 29,852       10.93%             $(392)    
  Commercial checking.........................       12,605      5.10             16,494        6.04              3,889     
                                                   --------     -----             ------       -----              -----     

Total transaction accounts....................       42,849     17.33             46,346       16.97              3,497     
                                                   --------     -----             ------       -----              -----     

Money market demand accounts..................       30,461     12.31             41,516       15.20             11,055     
Passbook savings accounts.....................       64,318     25.99             46,421       17.00            (17,897)    

Fixed-rate certificates (original maturity):
 3 months.....................................        1,549       .63              3,431        1.26              1,882     
 6 months.....................................       13,830      5.59              9,522        3.49             (4,308)    
 9 months.....................................        1,126       .46             26,751        9.80             25,625     
 12 months....................................        9,931      4.01             57,315       21.00             47,384     
 18 months....................................       64,158     25.94             12,426        4.55            (51,732)    
 24 months....................................        2,714      1.10              3,845        1.41              1,131     
 30 months....................................          975       .39              1,786         .65                811     
 36 months....................................        3,063      1.24              9,504        3.48              6,441     
 48 months....................................        2,399       .97              4,613        1.69              2,214     
 96 months....................................           34       .01                 24          --                (10)    
 Mini-jumbo...................................           --        --                 --          --                 --     
 Jumbo........................................           --        --                 --          --                 --     
                                                   --------      -----          --------      ------             ------     
                                                     99,779     40.34            129,217       47.33             29,438     
                                                  ---------     -----           --------      ------             ------     

Variable rate certificates:
 (original maturity)
 18 months....................................        7,308      2.95              7,100        2.60               (208)    
 30 months....................................        2,670      1.08              2,499         .90               (171)    
                                                   --------   -------              -----       -----               ----     
Total variable................................        9,978      4.03              9,599        3.50               (379)    
                                                    -------    ------              -----        ----               ----     

Total certificates............................      109,757     44.37            138,816       50.83             29,059     
                                                   --------     -----            -------       -----             ------     

Total deposits................................     $247,385    100.00%          $273,099      100.00%           $25,714     
                                                   ========    =======          ========      =======           =======     

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                At September 30,
                                                    -------------------------------------
                                                                     1996                          
                                                    -------------------------------------                          
                                                                   Percent                       
                                                                     of         Increase  
                                                        Amount      Total      (Decrease) 
                                                    -------------------------------------   
<S>                                                  <C>           <C>           <C>                                        
Transaction accounts:                          
  NOW.........................................       $ 35,654       11.38%       $ 5,802    
  Commercial checking.........................         19,926        6.36          3,432    
                                                       ------        ----          -----    
                                                                                            
Total transaction accounts....................         55,580       17.74          9,234    
                                                       ------       -----          -----    
                                                                                            
Money market demand accounts..................         84,997       27.12         43,481    
Passbook savings accounts.....................         42,840       13.66         (3,581)   
                                                                                            
Fixed-rate certificates (original maturity):                                                
 3 months.....................................          2,122         .68         (1,309)   
 6 months.....................................         23,479        7.49         13,957    
 9 months.....................................          9,293        2.96        (17,458)   
 12 months....................................         47,059       15.01        (10,256)   
 18 months....................................         20,981        6.69          8,555    
 24 months....................................          4,049        1.29            204    
 30 months....................................          2,189         .70            403    
 36 months....................................          8,944        2.85           (560)   
 48 months....................................          4,728        1.51            115    
 96 months....................................             26         .01              2    
 Mini-jumbo...................................             --          --             --    
 Jumbo........................................             --          --             --    
                                                       -------        ----        ------     
                                                      122,870       39.20         (6,347)   
                                                       ------        ------        ------   
                                                
Variable rate certificates:                    
 (original maturity)                           
 18 months....................................          4,593     1.47            (2,507)  
 30 months....................................          2,550      .81                51  
                                                        -----      ---                --  
Total variable................................          7,143     2.28            (2,456)  
                                                        -----     ----            ------   
                                                                                                     
Total certificates............................        130,013    41.48            (8,803)  
                                                      -------    -----           -------  
                                                                                                     
Total deposits................................       $313,430   100.00%          $40,331  
                                                     ========   =======          =======  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                 At  September 30,
                                                    1994                       1995                              1996
                                           --------------------   -------------------------------     ------------------------------
                                                        Percent               Percent                           Percent
                                                          of                    of      Increase                   of      Increase
                                             Amount      Total    Amount      Total    (Decrease)     Amount      Total   (Decrease)
                                           --------------------   -------------------------------     ------------------------------
                                                                             (Dollars in thousands)
<S>                                        <C>         <C>       <C>          <C>      <C>           <C>          <C>      <C>
 
Fixed and variable rate certificates 
     which mature as follows:
  Within 1 year ...............            $ 96,909      88.3%   $117,724      84.8%   $ 20,815      $ 94,651      72.8%   $(23,073)
  After 1 but within 2 years ..               9,394       8.5       8,749       6.3        (645)       28,241      21.7      19,492
  After 2 but within 3 years ..               2,617       2.4       8,449       6.1       5,832         5,484       4.2      (2,965)
Thereafter ....................                 837        .8       3,894       2.8       3,057         1,637       1.3      (2,257)
                                           --------     -----    --------     -----    --------      --------     -----    --------

 Total .......................             $109,757     100.0%   $130,013     100.0%   $ 29,059      $130,013     100.0%   $ (8,803)
                                           ========     =====    ========     =====    ========      ========     =====    ========

</TABLE>

NOTE:  Individual  Retirement  Accounts  ("IRAs")  are  included in  certificate
       balances.  Such  accounts  amounted to $15.3  million,  $16.0 million and
       $15.2 million at September 30, 1994, 1995 and 1996, respectively.

Time Deposits by Rates

    The following table sets forth the Bank's time deposits  classified by rates
as of the dates indicated.
<TABLE>
<CAPTION>


                                                     At September 30,
Rate                                      1994             1995             1996
- ----                                      ----             ----             ----
                                                      (In thousands)
<S>                                   <C>              <C>              <C>

 0.00 - 5.99% ...............         $108,994         $ 76,939         $113,871
 6.00 - 8.00% ...............              359           61,402           15,623
 8.01 - 10.00% ..............              140              124              130
10.01 - 12.00% ..............              264              351              389
                                      --------         --------         --------

   Total ....................         $109,757         $138,816         $130,013
                                      ========         ========         ========
</TABLE>
<PAGE>
Time Deposits by Maturity and Rate

    The following table sets forth the amount and maturities of time deposits at
September 30, 1996.
<TABLE>
<CAPTION>

                                                     Amount Due
                  --------------------------------------------------------------------------  
                    Less Than      1-2          2-3          3-4        After
Rate                 One Year     Years        Years         Years     4 Years       Total
- ----                 --------     -----        -----         -----     -------      ------
                                                  (In thousands)
<S>                <C>          <C>          <C>          <C>          <C>          <C>

   
 0.00 - 5.99%      $ 91,529     $ 19,862     $  1,798     $    656     $     26     $113,871
 6.00 - 8.00%         2,603        8,379        3,686          955         --         15,623
 8.01 - 10.00%          130         --           --           --           --            130
10.01 - 12.00%          389         --           --           --           --            389
                   --------     --------     --------     --------     --------     --------

   Total .....     $ 94,651     $ 28,241     $  5,484     $  1,611     $     26     $130,013
                   ========     ========     ========     ========     ========     ========

</TABLE>
         In the unlikely event Coastal Federal is liquidated, depositors will be
entitled to full payment of their  deposit  accounts  prior to any payment being
made  to  the   Corporation  as  the  sole   stockholder  of  Coastal   Federal.
Substantially all of Coastal Federal's  depositors are residents of the State of
South Carolina.

         Borrowings.  Demand and time  deposits are the primary  source of funds
for Coastal  Federal's  lending and  investment  activities  and for its general
business purposes. The Bank has in the past, however,  relied upon advances from
the FHLB of  Atlanta to  supplement  its  supply of  lendable  funds and to meet
deposit  withdrawal  requirements.  The FHLB of Atlanta has served as one of the
Bank's  primary  borrowing  sources.  Advances  from  the  FHLB of  Atlanta  are
typically  secured by the Bank's first  mortgage  loans.  At September 30, 1996,
Coastal  Federal had advances  totaling  $104.6 million from the FHLB of Atlanta
due on various  dates  through  2005 with a weighted  average  interest  rate of
5.97%.

         The FHLB of  Atlanta  functions  as a central  reserve  bank  providing
credit for savings institutions and certain other member financial institutions.
As a member,  Coastal  Federal is required  to own capital  stock in the FHLB of
Atlanta and is  authorized  to apply for  advances on the security of such stock
and certain of its mortgage loans and other assets (principally securities which
are  obligations  of, or  guaranteed  by, the United  States)  provided  certain
standards related to creditworthiness  have been met. Advances are made pursuant
to several different programs. Each credit program has its own interest rate and
range of  maturities.  Depending  on the program,  limitations  on the amount of
advances are based either on a fixed percentage of an institution's net worth or
on the FHLB's  assessment  of the  institution's  creditworthiness.  The FHLB of
Atlanta determines specific lines of credit for each member institution.
<PAGE>
         In addition to the borrowings  described  above, the Bank, from time to
time, has borrowed funds under reverse repurchase  agreements  pursuant to which
it  sells   securities   (generally   secured  by  government   securities   and
mortgage-backed  securities)  under an agreement to buy them back at a specified
price  at a  later  date.  These  agreements  to  repurchase  are  deemed  to be
borrowings  collateralized  by the  securities  sold. At September 30, 1996, the
Bank did not have any broker  repurchase  agreements.  The Bank has also offered
repurchase   agreements  to  its  customers   which  are  borrowings   that  are
collateralized by underlying government  securities.  At September 30, 1996, the
Bank had $3.4 million outstanding in customer repurchase agreements.

         The following tables set forth certain information regarding short-term
borrowings by the Bank at the end of and during the periods indicated:
<TABLE>
<CAPTION>
                                                        At September 30,
                                              ---------------------------------
                                                 1994         1995         1996
                                                 ----         ----         ----
                                                     (Dollars in thousands)
<S>                                           <C>          <C>          <C>
Outstanding balance:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $ 1,906      $ 2,677      $ 3,365
    Broker ..............................        --           --           --
  Short-term advances ...................      61,071       36,989       54,404

Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ............................        4.92%        3.77%        3.57%
    Broker ..............................        --           --           --
  Short-term advances ...................        5.62         6.40         5.68

Maximum amount of borrowings outstanding
  at any month end:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $ 2,158      $ 3,448      $ 3,950
    Broker ..............................        --           --         12,840
  Short-term advances ...................      61,071       85,078       68,213
Approximate average short-term borrowings
  outstanding with respect to:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $   600      $ 1,700      $ 2,900
    Broker ..............................        --           --          4,100
  Short-term advances ...................      20,700       61,400       56,600


Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ............................        3.11%        3.70%        3.55%
    Broker ..............................        --           --           5.40
  Short-term advances ...................        5.46         6.17         5.68
</TABLE>
<PAGE>
Competition

         As of September 30, 1996,  Coastal Federal had the largest market share
(14.1%) of any financial  institution  located in Horry County,  South  Carolina
according  to  Sheshunoff  Information  Services,  Inc.  The Bank  faces  strong
competition in the attraction of deposits (its primary source of lendable funds)
and in the  origination of loans.  Its most direct  competition for deposits and
loans has  historically  come from other financial  institutions  located in its
primary  market area. The Bank estimates that there are over 70 offices of other
financial institutions in its primary market area. Particularly in times of high
interest  rates,  the Bank has  faced  additional  significant  competition  for
investors' funds from short-term money market securities and other corporate and
government  securities.  The Bank's competition for loans comes principally from
other financial institutions, mortgage banking companies and mortgage brokers.

Personnel

         As of September 30, 1996, the Company had 158 full-time  Associates and
15 part-time  Associates.  The  Associates  are not  represented by a collective
bargaining  unit.  The Bank  believes its  relationship  with its  Associates is
excellent.

                         REGULATION OF COASTAL FINANCIAL
General

         The  Corporation  is a savings  and loan  holding  company  within  the
meaning of the Home Owners' Loan Act of 1933 ("HOLA"),  as amended by FIRREA. As
such,  the  Corporation  is  registered  with  the  OTS  and is  subject  to OTS
regulations,  examinations, supervision and reporting requirements. As explained
more fully below under  "Regulation of Coastal  Federal - Federal  Regulation of
Savings  Associations,"  the key provisions of FIRREA  replaced the Federal Home
Loan Bank Board  ("FHLBB") with the OTS,  abolished the Federal Savings and Loan
Insurance Corporation ("FSLIC") and vested the prior insurance  responsibilities
of the FSLIC  with the FDIC.  As a  subsidiary  of a  savings  and loan  holding
company,  the Bank is subject to certain  restrictions  in its dealings with the
Corporation and with other companies affiliated with the Corporation and also is
subject to regulatory  requirements and provisions as a federal savings and loan
association.

Holding Company Acquisitions

         The HOLA and OTS  regulations  generally  prohibit  a savings  and loan
holding  company,  without prior OTS approval,  from acquiring any other savings
association  or  savings  and loan  holding  company or  controlling  the assets
thereof.  They also prohibit,  among other things,  any director or officer of a
savings and loan holding  company,  or any  individual who owns or controls more
than 25 percent of the voting  shares of such holding  company,  from  acquiring
control of any savings  association  not a  subsidiary  of such savings and loan
holding company, unless the acquisition is approved by the OTS.
<PAGE>
Holding Company Activities

         As  a  unitary  savings  and  loan  holding  company,  the  Corporation
generally is not subject to activity  restrictions.  If the Corporation acquires
control of another  savings  bank as a separate  subsidiary,  it would  become a
multiple savings and loan holding company, and the activities of the Corporation
and any of its  subsidiaries  (other  than  the Bank or any  other  SAIF-insured
savings association) would become subject to such restrictions unless such other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

         If the Bank  fails  the QTL  test,  the  Corporation  must  obtain  the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure  the  Corporation  must  register  as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "-- Qualified Thrift Lender Test."

         Coastal  Financial must obtain  approval from the OTS before  acquiring
control  of  more  than  5% of  the  voting  shares  of any  other  SAIF-insured
association.  Such  acquisitions  generally  are  prohibited if they result in a
multiple savings and loan holding company  controlling  savings  associations in
more than one state. However,  such interstate  acquisitions are permitted based
on specific  state  authorization  or in a supervisory  acquisition of a failing
savings association.

Affiliate Restrictions

         The  affiliate  restrictions  contained  in Sections 23A and 23B of the
Federal Reserve Act apply to all federally insured savings  associations and any
such  "affiliate." A savings and loan holding company,  its subsidiaries and any
other company under common control are  considered  affiliates of the subsidiary
savings association under the HOLA.  Generally,  Sections 23A and 23B: (i) limit
the extent to which the insured  association or its  subsidiaries  may engage in
certain covered transactions with an affiliate to an amount equal to ten percent
of such institution's capital and surplus, and contain an aggregate limit on all
such  transactions  with all  affiliates to an amount equal to twenty percent of
such capital and surplus,  and (ii)  require  that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the  institution  or
subsidiary, as those provided to a non-affiliate. The term "Covered transaction"
includes the making of loans,  purchase of assets,  issuance of a guarantee  and
similar other types of  transactions.  Also, a savings  association may not make
any loan to an affiliate  unless the  affiliate  is engaged  only in  activities
permissible for bank holding companies. Only the Federal Reserve Board may grant
exemptions from the restrictions of Sections 23A and 23B. The OTS, however,  may
impose more stringent restrictions on savings associations for reasons of safety
and soundness.

Qualified Thrift Lender Test

         Any  savings  and  loan  holding   company  that   controls  a  savings
association  that fails the qualified  thrift  lender test,  as explained  under
"Regulation of Coastal Federal -- Qualified  Thrift Lender Test",  must,  within
one year after the date on which the association ceases to be a qualified thrift
lender,  register  as and  be  deemed  a bank  holding  company  subject  to all
applicable laws and regulations.
<PAGE>
                          REGULATION OF COASTAL FEDERAL
General

         The  Bank  is  subject  to  extensive   regulation,   examination   and
supervision by the OTS as it chartering  agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
"HOLA" and, in certain respects,  the Federal Deposit Insurance Act ("FDIA") and
the  regulations  issued by the OTS and the FDIC to  implement  these  statutes.
These laws and regulations  delineate the nature and extent of the activities in
which federal  savings  associations  may engage.  Lending  activities and other
investments   must  comply  with  various   statutory  and  regulatory   capital
requirements.  In addition,  the Bank's  relationship  with its  depositors  and
borrowers is also regulated to a great extent, especially in such matters as the
ownership of savings  accounts  and the form and content of the Bank's  mortgage
documents.  The Bank must file reports with the OTS and the FDIC  concerning its
activities and financial condition in addition to obtaining regulatory approvals
prior  to  entering  into  certain   transactions   such  as  mergers  with,  or
acquisitions of, other financial  institutions.  There are periodic examinations
by the OTS and the FDIC to review the Bank's compliance with various  regulatory
requirements.  The regulatory  structure  also gives the regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory  purposes.  Any change in such policies,  whether by the OTS, the
FDIC or Congress,  could have a material adverse impact on the Corporation,  the
Bank and  their  operations.  The  Corporation,  as a savings  and loan  holding
company,  is also required to file certain  reports with,  and otherwise  comply
with the rules and regulations of the OTS.

Proposed Federal Legislation

         Legislation  is proposed  periodically  providing  for a  comprehensive
reform of the banking and thrift  industries,  and has included  provisions that
would (i) require federal savings  associations to convert to a national bank or
a  state-chartered  bank or thrift,  (ii)  require all savings and loan  holding
companies  to become bank  holding  companies  and (iii)  abolish the OTS. It is
uncertain  when or if any of this type of  legislation  will be  passed,  and if
passed, in what form the legislation  would be passed.  As a result,  management
cannot accurately predict the possible impact of such legislation on the Bank.

Federal Regulation of Savings Associations

         Office of Thrift Supervision. The OTS is an office in the Department of
the Treasury subject to the general  oversight of the Secretary of the Treasury.
Except as modified by FIRREA,  the OTS possesses the  supervisory and regulatory
duties and responsibilities formerly vested in the Federal Home Loan Bank Board.
Among  other  functions,  the OTS  issues  and  enforces  regulations  affecting
federally   insured   savings   associations   and  regularly   examines   these
institutions.

         Federal  Deposit  Insurance  Corporation.  The  FDIC is an  independent
federal agency established  originally to insure the deposits,  up to prescribed
statutory  limits,  of  federally  insured  banks and to preserve the safety and
soundness of the banking industry.  In 1989 the FDIC also became the insurer, up
to the  prescribed  limits,  of the deposit  accounts held at federally  insured
savings  associations  and established two separate  insurance  funds:  the Bank
Insurance  Fund  ("BIF")  and the SAIF.  As  insurer of  deposits,  the FDIC has
examination,   supervisory   and   enforcement   authority   over  all   savings
associations.
<PAGE>
         The Bank's accounts are insured by the SAIF. The FDIC insures  deposits
at the Bank to the maximum  extent  permitted  by law. The Bank  currently  pays
deposit insurance  premiums to the FDIC based on a risk-based  assessment system
established  by the  FDIC for all  SAIF-member  institutions.  Under  applicable
regulations,  institutions are assigned to one of three capital groups which are
based  solely on the level of an  institution's  capital -- "well  capitalized,"
"adequately  capitalized,"  and  "undercapitalized"  -- which are defined in the
same manner as the regulations  establishing the prompt corrective action system
under  Section 38 of the FDIA, as discussed  below.  These three groups are then
divided  into  three  subgroups  which  reflect  varying  levels of  supervisory
concern,  from those  which are  considered  to be  healthy  to those  which are
considered  to be of  substantial  supervisory  concern.  The  matrix so created
results in nine assessment risk  classifications,  with rates currently  ranging
from  .23%  of  insured  deposits  for  well   capitalized,   financially  sound
institutions  with only a few minor  weaknesses to .31% of insured  deposits for
undercapitalized  institutions  that pose a substantial risk of loss to the SAIF
unless effective  corrective action is taken.  Until the first half of 1996, the
same amounts applied to BIF member institutions. The FDIC is authorized to raise
assessment rates in certain  circumstances.  The Bank's assessments expensed for
the year ended  September  30,1996,  equaled  $622,000,  excluding  the  special
assessment discussed below.

         Until the second half of 1995,  the same matrix  applied to  BIF-member
institutions.  as a result of the BIF  having  reached  its  designated  reserve
ratio,  effective  January  1,  1996,  the FDIC  substantially  reduced  deposit
insurance premiums for well-capitalized,  well-managed,  financial  institutions
that are  members  of the BIF.  Under the new  assessment  schedule,  rates were
reduced  to a range  of 0 to 27  basis  points,  with  approximately  92% of BIF
members paying the statutory minimum annual assessment rate of $2,000.  Pursuant
to the Deposit Insurance Fund ("DIF"),  which was enacted on September 30, 1996,
the FDIC imposed a special  one-time  assessment on each depository  institution
with  SAIF-assessable  deposits  so that  the SAIF may  achieve  its  designated
reserve ratio.  The Bank's  assessment  amounted to $1.6 million and was accrued
during the quarter ended  September  30, 1996.  Beginning  January 1, 1997,  the
assessment  schedule  for SAIF members will be the same as that for BIF members.
In  addition,  beginning  January  1,  1997,  SAIF  members  will be  charged an
assessment of approximately  0.065% of SAIF-assessable  deposits for the purpose
of  paying  interest  on the  obligations  issued by the  Financing  Corporation
("FICO") in the 1980s to help fund the thrift industry  cleanup.  BIF-assessable
deposits will be charged an assessment to help pay interest on the FICO bonds at
a rate of  approximately  0.013%  until the earlier of December  31, 1999 or the
date upon which the last savings  association  ceases to exist, after which time
the assessment will be the same for all insured deposits.

         The DIF Act  provides  for the  merger of the BIF and the SAIF into the
Deposit  Insurance  Fund on January 1, 1999,  but only if no insured  depository
institution  is a savings  association on that date.  The DIF  contemplates  the
development  of  a  common  charter  for  all  federally  chartered   depository
institutions  and the  abolition of separate  charters  for  national  banks and
federal savings  associations.  It is not known what form the common charter may
take and what effect,  if any,  the adoption of a new charter  would have on the
operation of the Bank.
<PAGE>
         The FDIC may terminate the deposit insurance of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts is  terminated,  the  accounts at the  institution  at that time,  less
subsequent withdrawals,  shall continue to be insured for a period of six months
to two years,  as determined by the FDIC.  Management is unaware of any existing
circumstance  which could result in termination of the deposit  insurance of the
Bank.

         Federal Home Loan Bank System. The FHLB System, consisting of 12 FHLBs,
now is under the jurisdiction of the Federal Housing Finance Board ("FHFB"). The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital  market;  and ensure that the
FHLBs operate in a safe and sound manner.

         The Bank, as a member of the  FHLB-Atlanta,  is required to acquire and
hold  shares of  capital  stock in the  FHLB-Atlanta  in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each year, or (ii) 1/20 of its advances  (borrowings)  from the FHLB-Atlanta.
The  Bank  is  in  compliance  with  this  requirement  with  an  investment  in
FHLB-Atlanta stock of $5.2 million at September 30, 1996.

         Among  other  benefits,  the FHLB  provides a central  credit  facility
primarily for member institutions.  It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes advances
to members in accordance  with policies and  procedures  established by the FHFB
and the Board of Directors of the FHLB-Atlanta.

         Liquidity Requirements. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings  accounts,  bankers'  acceptances,  and specified U.S.
Government,  state or federal agency  obligations and certain other investments)
equal to a monthly  average of not less than a specified  percentage  (currently
5.0%)  of  its  net  withdrawable  accounts  plus  short-term  borrowings.   OTS
regulations  also require each savings  institution to maintain an average daily
balance of short-term liquid assets at a specified  percentage  (currently 1.0%)
of the total of its net withdrawable  savings accounts and borrowings payable in
one  year or  less.  Monetary  penalties  may be  imposed  for  failure  to meet
liquidity requirements.  See "Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations  --  Liquidity  and  Capital  Resources"
contained in the Annual Report

         Prompt Corrective Action. Under Section 38 of the FDIA, as added by the
Federal Deposit Insurance Corporation  Improvement Act of 1991 ("FDICIA"),  each
federal  banking  agency is required to implement a system of prompt  corrective
action for  institutions  which it regulates.  The federal banking agencies have
promulgated substantially similar regulations to implement this system of prompt
corrective action.  Under the regulations,  an institution shall be deemed to be
(i) "well  capitalized" if it has a total  risk-based  capital ratio of 10.0% or
more,  has a Tier I  risk-based  capital  ratio  of 6.0% or  more,  has a Tier I
<PAGE>
leverage  capital  ratio  of  5.0%  or  more  and is not  subject  to  specified
requirements  to meet and  maintain  as specific  capital  level for any capital
measure;  (ii)  "adequately  capitalized" if it has a total  risk-based  capital
ratio of 8.0% or more, a Tier I risk-based  capital  ratio of 4.0% or more and a
Tier I leverage capital ratio of 4.0% or more (3.0% under certain circumstances)
and does not meet the definition of "well capitalized;" (iii) "undercapitalized"
if it has a total  risk-based  capital  ratio that is less than  8.0%,  a Tier I
risk-based  capital  ratio that is less than 4.0% or a Tier I  leverage  capital
ratio  that  is  less  than  4.0%  (3.0%  under  certain  circumstances);   (iv)
"significantly undercapitalized" if it has a total risk-based capital ratio that
is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
Tier I  leverage  capital  ratio  that is less than  3.0%;  and (v)  "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%.

         Section 38 of the FDIA and the  implementing  regulations  also provide
that a federal  banking  agency  may,  after  notice  and an  opportunity  for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may  require  an  adequately  capitalized  institution  or  an  undercapitalized
institution to comply with  supervisory  actions as if it were in the next lower
category if the institution is in an unsafe or unsound  condition or engaging in
an  unsafe  or  unsound  practice.  (The  OTS may  not,  however,  reclassify  a
significantly undercapitalized institution as critically undercapitalized.)

         An institution  generally must file a written capital  restoration plan
which meets specified  requirements,  as well as a performance  guaranty by each
company that controls the  institution,  with the  appropriate  federal  banking
agency  within 45 days of the date that the  institution  receives  notice or is
deemed   to   have   notice   that   it   is   undercapitalized,   significantly
undercapitalized  or  critically  undercapitalized.  Immediately  upon  becoming
undercapitalized,  an  institution  shall become  subject to the  provisions  of
Section 38 of the FDIA,  which sets forth various  mandatory  and  discretionary
restrictions on its operations.

         At September 30, 1996, the Bank was  categorized as "well  capitalized"
under the prompt corrective action regulations of the OTS.

         Standards  for Safety and  Soundness.  The FDIA  requires  the  federal
banking  regulatory  agencies to  prescribe,  by  regulation,  standards for all
insured depository institutions relating to: (i) internal controls,  information
systems and  internal  audit  systems;  (ii) loan  documentation;  (iii)  credit
underwriting;  (iv) interest  rate risk  exposure;  (v) asset  growth;  and (vi)
compensation,  fees and benefits.  The federal banking agencies recently adopted
final regulations and Interagency  Guidelines  Prescribing  Standards for Safety
and  Soundness  ("Guidelines")  to  implement  safety  and  soundness  standards
required  by the  FDIA.  The  Guidelines  set  forth the  safety  and  soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. The agencies
also proposed asset quality and earnings  standards  which, if adopted in final,
would  be added to the  Guidelines.  Under  the  final  regulations,  if the OTS
determines  that  the  Bank  fails  to  meet  any  standard  prescribed  by  the
Guidelines,  the  agency  may  require  the  Bank to  submit  to the  agency  an
acceptable  plan to achieve  compliance  with the  standard,  as required by the
FDIA. The final regulations establish deadlines for the submission and review of
such safety and soundness compliance plans.
<PAGE>
Qualified Thrift Lender Test

         All savings associations are required to meet a qualified thrift lender
("QTL")  test set forth in the HOLA and  regulations  of the OTS  thereunder  to
avoid operating certain restrictions. A savings institution that fails to become
or  remain a QTL  shall  either  become a  national  bank or be  subject  to the
following  restrictions on its operations:  (i) the association may not make any
new  investment  or engage in  activities  that  would  not be  permissible  for
national  banks;  (ii) the  association  may not establish any new branch office
where a national bank located in the savings  institution's home state would not
be able to establish a branch office;  (iii) the association shall be ineligible
to obtain new advances  from any FHLB;  and (iv) the payment of dividends by the
association shall be subject to the rules regarding the statutory and regulatory
dividend restrictions  applicable to national banks. Also, beginning three years
after the date on which the savings  institution ceases to be a QTL, the savings
institution would be prohibited from retaining any investment or engaging in any
activity not  permissible for a national bank and would be required to repay any
outstanding  advances to any FHLB.  In addition,  within one year of the date on
which  savings  association  controlled  by a company  ceases  to be a QTL,  the
company must register as a bank holding  company and become subject to the rules
applicable to such companies. A savings institution may requalify as a QTL if it
thereafter complies with the QTL test.

         Currently,  the QTL test requires that either an institution qualify as
a  domestic  building  and  loan  association  under  the Code or that 65% of an
institution's  "portfolio  assets" (as defined)  consist of certain  housing and
consumer-related  assets  on a  monthly  average  basis  in nine out of every 12
months.  Assets that  qualify  without  limit for  inclusion  as part of the 65%
requirement are loans made to purchase, refinance,  construct, improve or repair
loans;  mortgage-backed  securities (where the mortgages are secured by domestic
residential  housing or manufactured  housing);  FHLB stock;  direct or indirect
obligations  of the FDIC;  and loans for  educational  purposes,  loans to small
businesses  and loans made through  credit  cards.  In addition,  the  following
assets,  among others, may be included in meeting the test subject to an overall
limit of 20% of the savings  institution's  portfolio assets: 50% of residential
mortgage  loans  originated  and sold  within  90 days of  origination;  100% of
consumer  loans;  and stock  issued by the FHLMC or the FNMA.  Portfolio  assets
consist  of total  assets  minus the sum of (i)  goodwill  and other  intangible
assets,  (ii) property used by the savings  institution to conduct its business,
and  (iii)  liquid  assets  up to 20%  of the  institution's  total  assets.  At
September 30, 1996, the Bank's qualified thrift investments  exceeded 65% of its
portfolio assets as required by regulation.

         Capital Requirements.  Under OTS regulations a savings association must
satisfy three minimum capital requirements:  core capital,  tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital  requirements.  The Corporation is not subject to any
minimum capital requirements.
<PAGE>

         OTS capital  regulations  establish a 3% core capital ratio (defined as
the ratio of core capital to adjusted total assets).  Core capital is defined to
include common stockholders' equity, noncumulative perpetual preferred stock and
any related surplus,  and minority  interests in equity accounts of consolidated
subsidiaries,  less  (i)  any  intangible  assets;  and  (ii)  equity  and  debt
investments in  subsidiaries  that are not "includable  subsidiaries,"  which is
defined as  subsidiaries  engaged solely in activities not  impermissible  for a
national bank, engaged in activities  impermissible for a national bank but only
as an agent for its customers, or engaged solely in mortgage-banking activities.
In calculating  adjusted total assets,  adjustments  are made to total assets to
give effect to the exclusion of certain assets from capital and to appropriately
account for the investments in and assets of both  includable and  nonincludable
subsidiaries.  Institutions that fail to meet the core capital requirement would
be required to file with the OTS a capital plan that details the steps they will
take to reach  compliance.  In  addition,  the  OTS'  prompt  corrective  action
regulation  provides that a savings institution that has a core capital leverage
ratio  of  less  than  4% (3%  for  institutions  receiving  the  highest  CAMEL
examination rating) will be deemed to be  "undercapitalized"  and may be subject
to certain restrictions. See "-- Prompt Corrective Action."

         As required by federal law,  the OTS has  proposed a rule  revising its
minimum core capital  requirement  to be no less  stringent than that imposed on
national banks. The OTS has proposed that only those savings  associations rated
a composite  one (the highest  rating) under the CAMEL rating system for savings
associations  will be  permitted  to operate at or near the  regulatory  minimum
leverage  ratio of 3%.  All  other  savings  associations  will be  required  to
maintain  a  minimum  leverage  ratio  of 4% to 5%.  The OTS  will  assess  each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable  requirement.  No assurance can be given as to
the final  form of any such  regulation,  the date of its  effectiveness  or the
requirement applicable to the Bank.

         Savings  associations  also must maintain  "tangible  capital" not less
than 1.5% of the Bank's  adjusted total assets.  "Tangible  capital" is defined,
generally, as core capital minus any "intangible assets."

         Each savings  institution must maintain total capital equal to at least
8% of  risk-weighted  assets.  Total  capital  consists  of the sum of core  and
supplementary  capital,  provided that supplementary  capital cannot exceed core
capital,  as previously  defined.  Supplementary  capital includes (i) permanent
capital  instruments such as cumulative  perpetual  preferred  stock,  perpetual
subordinated  debt, and mandatory  convertible  subordinated debt, (ii) maturing
capital instruments such as subordinated debt, intermediate-term preferred stock
and mandatory redeemable  preferred stock, subject to an amortization  schedule,
and (iii)  general  valuation  loan and  lease  loss  allowances  up to 1.25% of
risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings  institution to one of four risk categories  based on the amount of
credit risk associated with that particular class of assets. Assets not included
for  purposes  of   calculating   capital  are  not   included  in   calculating
risk-weighted  assets. The categories range from 0% for cash and securities that
are  backed by the full  faith and  credit  of the U.S.  Government  to 100% for
<PAGE>
repossessed assets or assets more than 90 days past due. Qualifying  residential
mortgage loans (including  multi-family  mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and  nonresidential  construction  loans which do not
exceed an 80% loan-to-value  ratio. The book value of assets in each category is
multiplied by the weighing  factor (from 0% to 100%)  assigned of that category.
These  products  are then  totaled  to  arrive  at total  risk-weighted  assets.
Off-balance sheet items are included in risk-weighted  assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent  amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has  incorporated  an  interest  rate risk  component  into its
regulatory  capital  rule.  Under the rule,  savings  associations  with  "above
normal"  interest rate risk exposure  would be subject to a deduction from total
capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  association's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and off-balance  sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market interest rates divided by the estimated economic value of the
association's  assets,  as calculated in accordance with guidelines set forth by
the OTS.  A savings  association  whose  measured  interest  rate risk  exposure
exceeds 2% must deduct an interest rate risk component in calculating  its total
capital under the  risk-based  capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk-based capital requirement. Under
the  rule,  there  is a  two  quarter  lag  between  the  reporting  date  of an
institution's  financial  data  and the  effective  date  for  the  new  capital
requirement  based on that data. A savings  association with assets of less than
$300 million and  risk-based  capital  ratios in excess of 12% is not subject to
the interest rate risk component,  unless the OTS determines otherwise. The rule
also provides  that the Director of the OTS may waive or defer an  association's
interest  rate  risk   component  on  a   case-by-case   basis.   Under  certain
circumstances,  a savings  association may request an adjustment to its interest
rate risk  component if it believes that the  OTS-calculated  interest rate risk
component  overstates  its interest  rate risk  exposure.  In addition,  certain
"well-capitalized"  institutions  may  obtain  authorization  to use  their  own
interest rate risk model to calculate their interest rate risk component in lieu
of the OTS-calculated  amount. The OTS has postponed the date that the component
will  first be  deducted  from an  institution's  total  capital  until  savings
associations  become  familiar with the process for  requesting an adjustment to
its interest rate risk component.

         At September 30, 1996,  Coastal Federal's core capital of approximately
$27.3 million, or 5.96% of adjusted total assets, was $13.5 million in excess of
the OTS requirement of $13.7 million, or 3% of adjusted total assets. As of such
date, the Bank's tangible  capital of approximately  $27.3 million,  or 5.96% of
adjusted  total assets,  was $20.4 million in excess of the OTS  requirement  of
$6.9 million, or 1.5% of adjusted total assets.  Finally, at September 30, 1996,
the Bank had  risk-based  capital of  approximately  $30.8  million or 10.41% of
total  risk-weighted  assets,  which  was  $7.1  million  in  excess  of the OTS
risk-based capital requirement of $23.6 million or 8% of risk-weighted assets.
<PAGE>
         Limitations On Capital  Distributions.  OTS regulations  impose uniform
limitations  on the  ability of all  savings  associations  to engage in various
distributions  of capital  such as  dividends,  stock  repurchases  and cash-out
mergers. In addition,  OTS regulations require the Bank to give the OTS 30 days'
advance  notice of any proposed  declaration  of dividends,  and the OTS has the
authority under its supervisory powers to prohibit the payment of dividends. The
regulation  utilizes a  three-tiered  approach  which permits  various levels of
distributions based primarily upon a savings association's capital level.

         A Tier 1 savings  association  generally  has  capital in excess of its
fully phased-in capital  requirement (both before and after the proposed capital
distribution)  and has not been  notified  by the OTS that it is in need of more
than  normal  supervision.  A Tier  1  savings  association  may  make  (without
application but upon prior notice to, and no objection made by, the OTS) capital
distributions during a calendar year up to 100% of its net income to date during
the calendar year plus one-half its surplus  capital ratio (i.e.,  the amount of
capital in excess of its fully  phased-in  requirement)  at the beginning of the
calendar year.  Capital  distributions  in excess of such amount require advance
approval from the OTS.

         A savings  association with either (i) capital equal to or in excess of
its  minimum  capital   requirement  but  below  its  fully  phased-in   capital
requirement (both before and after the proposed capital  distribution),  or (ii)
capital in excess of its fully phased-in  capital  requirement  (both before and
after the proposed capital  distribution) but which has been notified by the OTS
that it is in need of more than normal  supervision may be designated by the OTS
as a Tier 2  association.  Such an  association  may make (without  application)
capital  distributions up to an amount equal to 75% of its net income during the
previous four quarters  depending on how close the association is to meeting its
fully phased-in capital requirement. Capital distributions exceeding this amount
require prior OTS approval.

         Tier 3  associations  include  savings  associations  with  either  (i)
capital  below  the  minimum  capital  requirement  (either  before or after the
proposed capital distribution), or (ii) capital in excess of the fully phased-in
capital  requirement  but  which has been  notified  by the OTS that it shall be
treated  as a Tier 3  association  because  it is in need of  more  than  normal
supervision.  Tier 3 associations may not make any capital distributions without
prior approval from the OTS.

         The Bank is currently  meeting the  criteria to be  designated a Tier 1
association and,  consequently,  could at its option (after prior notice to, and
no objection  made by, the OTS)  distribute  up to 100% of its net income during
the calendar year plus 50% of its surplus  capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         Loans  to One  Borrower.  Under  the  HOLA,  savings  institutions  are
generally  subject  to the  national  bank  limit  on  loans  to  one  borrower.
Generally,  this limit is 15% of the Bank's unimpaired capital and surplus, plus
an additional 10% of unimpaired capital and surplus,  if such loan is secured by
readily-marketable  collateral,  which is defined to include  certain  financial
instruments  and  bullion.  The OTS by  regulation  has amended the loans to one
borrower  rule to permit  savings  associations  meeting  certain  requirements,
including  capital  requirements,  to extend loans to one borrower in additional
amounts under circumstances  limited essentially to loans to develop or complete
residential  housing units.  At September 30, 1996, the Bank's limit on loans to
one  borrower  was $4.6  million.  At September  30,  1996,  the Bank's  largest
aggregate  amount of loans to one  borrower was $3.0  million,  all of which was
performing according to its terms.
<PAGE>
         Activities  of  Savings  Associations  and Their  Subsidiaries.  FIRREA
provides that, when a savings  association  establishes or acquires a subsidiary
or elects to conduct any new activity  through a subsidiary that the association
controls,  the savings  association shall notify the FDIC and the OTS 30 days in
advance and provide the  information  each agency may, by  regulation,  require.
Savings  associations  also must  conduct  the  activities  of  subsidiaries  in
accordance with existing regulations and orders.

         The OTS may determine that the continuation by a savings association of
its ownership  control of, or its relationship to, the subsidiary  constitutes a
serious risk to the safety,  soundness or  stability  of the  association  or is
inconsistent  with sound  banking  practices  or with the  purposes of the FDIA.
Based upon that  determination,  the FDIC or the OTS has the  authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may  determine by regulation  or order that any specific  activity  poses a
serious  threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         Transactions with Affiliates.  Pursuant to FIRREA, savings associations
must comply with Sections 23A and 23B of the Federal  Reserve Act ("Sections 23A
and 23B") relative to transactions with affiliates in the same manner and to the
same extent as if the savings  association were a Federal Reserve member bank. A
savings and loan holding  company,  its subsidiaries and any other company under
common control are considered  affiliates of the subsidiary savings  association
under the HOLA.  Generally,  Sections 23A and 23B: (i) limit the extent to which
the  insured  association  or its  subsidiaries  may engage in  certain  covered
transactions  with an affiliate to an amount equal to 10% of such  institution's
capital and surplus and place an aggregate limit on all such  transactions  with
affiliates  to an amount  equal to 20% of such  capital  and  surplus,  and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable to the  institution  or  subsidiary,  as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of  a  guaranty  and  similar  other  types  of
transactions.

         Three additional rules apply to savings  associations under FIRREA: (i)
a savings  association  may not make any loan or other extension of credit to an
affiliate  unless that affiliate is engaged only in activities  permissible  for
bank holding companies; (ii) a savings association may not purchase or invest in
securities  issued by an affiliate (other than securities of a subsidiary);  and
(iii) the OTS may, for reasons of safety and  soundness,  impose more  stringent
restrictions on savings  associations  but may not exempt  transactions  from or
otherwise abridge Section 23A or 23B.  Exemptions from Section 23A or 23B may be
granted only by the Federal Reserve Board, as is currently the case with respect
to all FDIC-insured  banks. The Bank has not been significantly  affected by the
rules regarding transactions with affiliates.

         The Bank's authority to extend credit to executive officers,  directors
and 10%  shareholders,  as well  as  entities  controlled  by such  persons,  is
currently  governed by Sections 22(g) and 22(h) of the Federal  Reserve Act, and
Regulation O thereunder. Among other things, these regulations require that such
loans be made on terms and conditions substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of repayment.
Regulation O also places  individual and aggregate limits on the amount of loans
the  Bank  may make to such  persons  based,  in  part,  on the  Bank's  capital
position, and requires certain board approval procedures to be followed. The OTS
regulations,  with  certain  minor  variances,  apply  Regulation  O to  savings
institutions.
<PAGE>
         Regulatory and Criminal Enforcement Provisions. Under the FDIA, the OTS
has primary  enforcement  responsibility  over savings  institutions and has the
authority  to  bring  action  against  all   "institution-affiliated   parties,"
including  stockholders,  and any  attorneys,  appraisers  and  accountants  who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
or directors, receivership, conservatorship or termination of deposit insurance.
Civil  penalties  cover a wide range of violations and can amount to $25,000 per
day, or $1 million per day in especially  egregious  cases.  Under the FDIA, the
FDIC has the authority to recommend to the Director of the OTS that  enforcement
action be taken with respect to a particular savings  institution.  If action is
not taken by the  Director,  the FDIC has  authority  to take such action  under
certain  circumstances.  Federal law also  establishes  criminal  penalties  for
certain violations.

                                    TAXATION

Federal Taxation

         General.  The  Corporation  and the  Bank  report  their  income  via a
consolidated  return  on a  fiscal  year  basis  using  the  accrual  method  of
accounting  and are  subject to federal  income  taxation  in the same manner as
other  corporations  with some  exceptions,  including  particularly  the Bank's
reserve for bad debts discussed below.  The following  discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Bank or the Corporation.

         Tax Bad Debt Reserves.  For taxable years beginning prior to January 1,
1996, savings institutions such as the Bank which met certain definitional tests
primarily relating to their assets and the nature of their business ("qualifying
thrifts") were permitted to establish a reserve for bad debts and to make annual
additions  thereto,  which additions may, within specified formula limits,  have
been deducted in arriving at their taxable  income.  The Bank's  deduction  with
respect to  "qualifying  loans,"  which are  generally  loans secured by certain
interests in real property,  may have been computed using an amount based on the
Bank's actual loss experience, or a percentage equal to 8% of the Bank's taxable
income,  computed  with certain  modifications  and reduced by the amount of any
permitted  additions to the nonqualifying  reserve.  Each year the Bank selected
the most favorable way to calculate the deduction attributable to an addition to
the tax bad debt reserve. The Bank used the percentage-of-taxable-income  method
for the taxable years ended September 30, 1996, 1995 and 1994.

         Recently enacted legislation  repealed the reserve method of accounting
for bad debt  reserves for tax years  beginning  after  December 31, 1995.  As a
result, savings associations will no longer be able to calculate their deduction
for bad debts using the percentage-of-taxable-income  method. Instead, they will
be required to compute their deduction based on specific  charge-offs during the
taxable year or, if the savings  association or its controlled  group had assets
of less than $500  million,  based on actual  loss  experience  over a period of
years.  The  legislation  also requires  savings  associations to recapture into
taxable  income over a six-year  period their  post-1987  additions to their bad
debt tax reserves,  thereby  generating  additional  current tax  liability.  At
September 30, 1996, the Bank's post-1987  reserves totaled  approximately  $1.45
million.  The  recapture  may be suspended  for up to two years if, during those
years,  the  institution  satisfies a  residential  loan  requirement.  The Bank
anticipates meeting the residential loan requirement for the taxable year ending
September 30, 1997.
<PAGE>
         Under prior law, if the Bank  failed to satisfy the  qualifying  thrift
definition  tests in any taxable year,  it would be unable to make  additions to
its bad debt reserve. Instead, the Bank would be required to deduct bad debts as
they occur and would  additionally be required to recapture its bad debt reserve
deductions  ratably over a multi-year  period. At September 30, 1996, the Bank's
total bad debt reserve for tax purposes was approximately $ 6.65 million.  Among
other things, the qualifying thrift definitional tests required the Bank to hold
at least 60% of its assets as "qualifying  assets".  Qualifying assets generally
include cash,  obligations of the United States or any agency or instrumentality
thereof,  certain obligations of a state or political subdivision thereof, loans
secured  by  interests  in  improved  residential  real  property  or by savings
accounts,  student  loans and  property  used by the Bank in the  conduct of its
banking business.  Under current law, a savings association will not be required
to recapture its pre-1988 bad debt reserves if it ceases to meet the  qualifying
thrift definitional tests.  However, if the Bank fails to meet the definition of
a  "bank"  under  Internal  Revenue  Code  Section  581 it will be  required  to
recapture its pre-1988 tax bad debt reserves.  The Bank anticipates  meeting the
definition of a "bank" in the future.

         Distributions.   To  the  extent  that  the  Bank  makes   "nondividend
distributions"  to the  Corporation  that are  considered as made:  (i) from the
reserve for losses on qualifying  real property loans, to the extent the reserve
for such  losses  exceeds  the amount  that would  have been  allowed  under the
experience  method;  or (ii) from the  supplemental  reserve for losses on loans
("Excess Distributions"), then an amount based on the amount distributed will be
included  in  the  Bank's  taxable  income.  Nondividend  distributions  include
distributions  in excess of the Bank's  current  and  accumulated  earnings  and
profits,  distributions in redemption of stock, and  distributions in partial or
complete  liquidation.  However,  dividends  paid out of the  Bank's  current or
accumulated earnings and profits, as calculated for federal income tax purposes,
will not be  considered  to result in a  distribution  from the  Bank's bad debt
reserve.  Thus,  any  dividends to the  Corporation  that would  reduce  amounts
appropriated  to the Bank's bad debt reserve and deducted for federal income tax
purposes  would create a tax  liability  for the Bank.  The amount of additional
taxable income  attributable  to an Excess  Distribution is an amount that, when
reduced by the tax  attributable  to the  income,  is equal to the amount of the
distribution.  Thus,  if,  the Bank  makes a  "nondividend  distribution,"  then
approximately  one and one-half  times the amount so used would be includable in
gross income for federal  income tax purposes,  assuming a 35% corporate  income
tax rate (exclusive of state and local taxes).  See  "Regulation"  for limits on
the payment of dividends by the Bank.  The Bank does not intend to pay dividends
that would result in a recapture of any portion of its tax bad debt reserve.

         Corporate   Alternative   Minimum  Tax.  The  Code  imposes  a  tax  on
alternative  minimum taxable income ("AMTI") at a rate of 20%. The excess of the
tax bad debt reserve  deduction  using the  percentage of taxable  income method
over the deduction that would have been allowable under the experience method is
treated as a preference  item for purposes of computing  the AMTI.  In addition,
only  90% of AMTI  can be  offset  by net  operating  loss  carryovers.  AMTI is
increased by an amount  equal to 75% of the amount by which the Bank's  adjusted
current earnings exceeds its AMTI (determined  without regard to this preference
and prior to reduction for net operating  losses).  For taxable years  beginning
after  December 31, 1986, and before  January 1, 1996, an  environmental  tax of
 .12% of the  excess of AMTI (with  certain  modification)  over $2.0  million is
imposed on  corporations,  including  the Bank,  whether  or not an  Alternative
Minimum Tax ("AMT") is paid.
<PAGE>
         Dividends-Received  Deduction and Other Matters.  The  Corporation  may
exclude from its income 100% of dividends  received from the Bank as a member of
the same  affiliated  group of  corporations.  The corporate  dividends-received
deduction is generally 70% in the case of dividends  received from  unaffiliated
corporations   with  which  the  Corporation  and  the  Bank  will  not  file  a
consolidated  tax return,  except that if the  Corporation or the Bank owns more
than 20% of the stock of a corporation  distributing a dividend, then 80% of any
dividends received may be deducted.

         There have not been any IRS audits of the Corporation's  Federal income
tax returns during the past five years.

         State  Income  Taxation.  South  Carolina  has  adopted  the Code as it
relates to savings and loan associations,  effective for taxable years beginning
after December 31, 1985. Coastal Federal is subject to South Carolina income tax
at the rate of 6%. This rate of tax is imposed on savings  associations  in lieu
of the general state business corporation income tax.

         For information  regarding income taxes payable by Coastal Federal, see
Note 10 of the Notes to Consolidated  Financial  Statements.  Coastal  Federal's
federal  income tax returns for 1986 were audited and no  additional  assessment
was required.
<PAGE>
Item 2.  Properties

         The  following  table sets forth the location of the offices of Coastal
Financial's subsidiaries,  as well as certain additional information relating to
these offices, as of September 30, 1996.
<TABLE>
<CAPTION>

                                                   Total Investment
                                                   Including Land,            Net Book
                                     Year          Building, Furniture       Value as of      Square        Owned/
Location                            Opened         and Fixtures                9/30/96        Footage       Leased
- --------                            ------         ------------                -------        -------       ------
                                                               (Dollars in thousands)
<S>                                 <C>               <C>                    <C>              <C>            <C>     
Main Office
2619 Oak St.                        1980              $6,219                 $2,761           25,000         Owned
Myrtle Beach, SC (1)

Dunes Office
7500 North Kings Hwy                1971                 506                    150            2,000         Owned
Myrtle Beach, SC

Ocean Drive Office
521 Main Street                     1973                 893                    485            4,100         Owned
North Myrtle Beach, SC

Surfside Office
112 Highway 17 South                1975                 583                    196            2,300         Owned
 & Glenns Bay Road
Surfside Beach, SC

Conway Office
310 Highway 378                     1976                 885                    337            2,882         Owned
Conway, SC

Socastee Office
1 Cimerron Drive                    1981                 780                    268            2,275         Owned
Myrtle Beach, SC

Murrells Inlet Office
Highway 17 South                    1986               1,049                    649            3,450         Owned
Murrells Inlet, SC

Waccamaw Medical Pk Office
7000 Waccamaw Medical Pk Rd         1986                 598                    363            1,450         Owned
Conway, SC

Florence Office
1385 Alice Drive                    1996                 350                    343            2,500         Leased
Florence, SC
<PAGE>
<CAPTION>
                                                   Total Investment
                                                   Including Land,            Net Book
                                     Year          Building, Furniture       Value as of      Square        Owned/
Location                            Opened         and Fixtures                9/30/96        Footage       Leased
- --------                            ------         ------------                -------        -------       ------
                                                               (Dollars in thousands)
<S>                                 <C>               <C>                    <C>              <C>            <C>     
Coastal Mortgage Bankers and
 Realty Co., Inc.
2619 Oak Street                     1970                   2                      0             N/A           N/A
Myrtle Beach, SC

Coastal Investments
 Corporation
2619 Oak Street                     1987                  47                     27             N/A           N/A
Myrtle Beach, SC

Coastal Federal Mortgage, Inc.
1385 Alice Drive                    1995                 156                    142           2,818          Leased
Florence, SC

Sunset Beach Office
7290 Beach Drive, SW                1994                  19                     15             900          Leased
Sunset Beach, NC
- ------------

(1) The original  main office was located at 816 North Kings  Highway and opened
in January 1954. The main office was moved to its new location in 1980.
</TABLE>
         The  net  book  value  of  Coastal  Federal's   investment  in  office,
properties and equipment  totaled $5.7 million at September 30, 1996. See Note 6
of Notes to the  Consolidated  Financial  Statements.  Coastal  Federal uses the
services of an independent  data processing  service to process customer records
and monetary  transactions,  post deposit and general  ledger entries and record
activity in installment lending, loan servicing and loan originations.

Item 3. Legal Proceedings

         The Bank is a  defendant  in two  significant  lawsuits  as  summarized
below.

         The first  action  commenced  on August 9, 1993,  and the  Plaintiff is
seeking approximately $400,000 in damages. The Plaintiff contended that the Bank
breached its fiduciary  duties in handling of their accounts.  The Bank defended
this  suit and was  found  without  damages  on  October  28,  1996 by the South
Carolina  Circuit  Court.  The  Plaintiff  appealed this lawsuit on November 12,
1996.  At this  date,  the Bank does not know if or when the  action  will go to
trial.  The Bank  will  continue  to  vigorously  defend  this suit and does not
anticipate any settlement discussions.
<PAGE>
         The  second  lawsuit  involves  a  wholly-owned  subsidiary  of Coastal
Mortgage  Bankers  & Realty  Company,  Inc.  An answer to this suit was filed on
October 29, 1993 on behalf of the Joint Venture.  The Plaintiff's  complaint was
amended to add  additional  Defendants on June 25, 1994.  The Plaintiff  alleges
construction  deficiencies  and seeks  damages in excess of $15.0  million.  The
cause of  action  is  negligent  construction,  breach of  implied  warranty  of
workmanship,  habitability and fitness.  A subsidiary of the Bank is a one-third
owner in the joint  venture  company  which is being sued.  The joint venture is
vigorously defending this suit.

         Based  upon the  present  status  of  these  cases,  the  Corporation's
understanding  of the  facts  in  each  case,  and  discussion  with  its  legal
representatives,  the  Corporation  does not believe that any of these  lawsuits
represent a material FAS 5 contingency  which would require accrual or financial
statement  disclosure.  As a result,  the  Corporation  has not  established any
specific  allowances  for the  suits.  Due to the nature of the  uncertainty  of
litigation, the Corporation can not predict the amount of loss, if any, that may
ultimately result from this litigation.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.


                                     PART II


Item 5.  Market for the Registrant's Common Equity and Related
         Stockholder Matters

         The information  contained under the section  captioned "Market for the
Corporation's Common Stock and Related Stockholder Matters" in the Corporation's
Annual  Report to  Stockholders  for the Fiscal  Year Ended  September  30, 1996
("Annual Report") is incorporated herein by reference.

Item 6.  Selected Financial Data

         The information  contained in the section captioned "Selected Financial
Highlights" in the Annual Report is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and  Analysis"  in the  Annual  Report  is  incorporated  herein  by
reference.

Item 8.  Financial Statements and Supplementary Data

         The consolidated  financial  statements  contained in the Annual Report
which are listed under Item 14 herein are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         The  registrant  has not,  within the 24 months  before the date of the
most recent financial statements,  changed its accountants,  nor have there been
any disagreements on accounting and financial disclosures.
<PAGE>
Item 10.  Directors and Executive Officers of the Registrant

         The information  contained under the section  captioned  "Proposal I --
Election of Directors" in the Bank's  definitive  proxy statement for the Bank's
1997 Annual Meeting of  Stockholders  (the "Proxy  Statement")  is  incorporated
herein by reference.

         Certain executive officers of the Bank also serve as executive officers
of the Corporation.  The day-to-day  management duties of the executive officers
of the Corporation and the Bank relate primarily to their duties as to the Bank.
<PAGE>
<TABLE>
<CAPTION>
                      Executive Officers of the Registrant

Name, Age and Position                       Business Experience
<S>                                          <C>
Michael C. Gerald, 47,                       Mr.  Gerald  has  been  associated  with             
President, Chief Executive                   Coastal Federal since 1974 and serves as
Officer and a Director                       Director,  President and Chief Executive
                                             Officer of the Corporation and Bank. Mr.
                                             Gerald  also  serves  as  Director   and
                                             President of Coastal  Mortgage Bankers &
                                             Realty  Company,  Inc., as a Director of
                                             Coastal   Federal   Mortgage,    Coastal
                                             Investments   Corporation   and  Coastal
                                             Technology   Solutions.   He   currently
                                             serves  on  the  Board  of  Visitors  of
                                             Coastal   Carolina   University's   Wall
                                             School of  Business  Administration  and
                                             Computer   Science,   the   Governmental
                                             Affairs Committee of America's Community
                                             Bankers,  the Board of  Directors of the
                                             Institute  of Financial  Education,  the
                                             Board  of  Trustees  of  the  Springmaid
                                             Villas Art Museum and is a member of the
                                             Coastal Education Foundation.

     
Jimmy R. Graham, 48,                         Mr.  Graham  serves  as  Executive  Vice       
Executive Vice President and                 President and Information  Systems Group
Information Systems Group                    Leader of Coastal  Federal.  Mr.  Graham
Leader                                       serves as  Executive  Vice  President of
                                             Coastal   Financial    Corporation   and
                                             President and CEO of Coastal  Technology
                                             Solutions.  He has been  associated with
                                             the Bank since 1977.


Jerry L. Rexroad, CPA, 36,                   Mr.  Rexroad joined the Company in April
Executive Vice President and                 1995 and is Executive Vice President and
Chief Financial Officer                      Chief   Financial   Officer  of  Coastal
                                             Federal    and     Coastal     Financial
                                             Corporation.  Mr. Rexroad also serves as
                                             the  Chief   Financial   Officer  and  a
                                             Director  for Coastal  Federal  Mortgage
                                             Bankers & Realty Company,  Inc., Coastal
                                             Investments     Corporation,     Coastal
                                             Technology Solutions and Coastal Federal
                                             Mortgage.   He   currently   serves   as
                                             Chairman Elect of the Junior Achievement
                                             Board of Directors and Advisory  Council
                                             of Horry  County.  He is a Past Chairman
                                             of the  Board  and  Treasurer  of Junior
                                             Achievement of  Greenville.  Mr. Rexroad
                                             is the Vice  President of the  Financial
                                             Manager's Society of South Carolina.
<PAGE>
                                             He is a certified public accountant, and
                                             is a member  of the  AICPA  and  SCACPA.
                                             Prior  to  joining  the   Company,   Mr.
                                             Rexroad  was a  partner  with  KPMG Peat
                                             Marwick  LLP  where  he was  partner  in
                                             charge  of  the  Financial  Institutions
                                             practice in South Carolina.


Allen W. Griffin, 36,                        Mr. Griffin is currently  Executive Vice
Executive Vice President                     President and Sales Servicing Group  
and Sales Servicing                          Leader  for  Coastal  Federal.  He  also
Group Leader                                 serves as an Executive Vice President of              
                                             the Corporation.  He has been associated
                                             with the  Bank  for the past ten  years.
                                             Mr.  Griffin is a Director of the Myrtle
                                             Beach Rotary Club and is also a Director
                                             of the  Eastern  Group of Robert  Morris
                                             Associates  Chapter and past Director of
                                             the   YMCA,   Junior   Achievement   and
                                             vocational rehabilitation.


Phillip G. Stalvey, 40,                      Mr.  Stalvey is Executive Vice President
Executive Vice President                     and Sales Group Leader for the Bank.  He
and Sales Group Leader                       also   serves  as  an   Executive   Vice
                                             President  of the  Corporation  and is a
                                             director of Coastal Federal Mortgage. He
                                             has been associated with Coastal Federal
                                             for the past 15 years. In addition,  Mr.
                                             Stalvey  is  the  past   President   and
                                             Director  of the  Myrtle  Beach  Civitan
                                             Club,  a  committee  member  of a  local
                                             Scout  Troop,  and  Commissioner  on the
                                             City of Myrtle Beach Planning and Zoning
                                             Board.


Susan J. Cooke, 46,                          Ms.   Cooke   is  Vice   President   and
Vice President and                           Corporate Secretary for Coastal Federal,
Corporate Secretary                          Corporate    Secretary    for    Coastal
                                             Financial Corporation,  Coastal Mortgage
                                             Bankers & Realty Company,  Inc., Coastal
                                             Investments   Corporation   and  Coastal
                                             Technology Solutions. Ms. Cooke has been
                                             employed  with Coastal  Federal for nine
                                             years.  She is a member of the  American
                                             Business  Women's  Association  and  the
                                             National    Association    for    Female
                                             Executives.

</TABLE>
<PAGE>
Item 11.  Executive Compensation

         The information  contained under the section  captioned  "Proposal I --
Election of  Directors  --  Remuneration  of  Executive  Officers"  in the Proxy
Statement is incorporated herein by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" of the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the sections captioned "Proposal I -- Election of
                  Directors"  and  "Voting   Securities  and  Principal  Holders
                  Thereof" of the Proxy Statement.

         (c)      Management  of  the  Corporation  knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Corporation,  the operation of which may at a subsequent  date
                  result in a change in control of the registrant.

Item 13.  Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section  captioned  "Proposal I -- Election of  Directors"  and
"Voting Securities and Principal Holders Thereof" in the Proxy Statement.
<PAGE>
                                           SIGNATURES

   Pursuant  to the  requirements  of  Section  13 or 15  (d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                              COASTAL FINANCIAL CORPORATION

Date:  December 27, 1996                      By: /s/ Michael C. Gerald
                                                   ---------------------
                                              Michael C. Gerald
                                              President/Chief Executive Officer
                                              (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

By:/s/ James T. Clemmons                By:/s/ Michael C. Gerald
- ---------------------                   -------------------------
James T. Clemmons                       Michael C. Gerald
Chairman of the Board                   President/Chief Executive Officer
                                        and a Director
                                        (Principal Executive Officer)

Date: December 27, 1996                 Date: December 27, 1996

By: /s/ Jerry L. Rexroad                By: /s/ Wilson B. Springs
- -------------------------               -------------------------
Jerry L. Rexroad                        Wilson B. Springs
Executive Vice President                Director
and Chief Financial Officer
(Principal Financial and
Accounting Officer)

Date: December 27, 1996                 Date: December 27, 1996

By: /s/ James C. Benton                 By: /s/ Samuel A. Smart
- -----------------------                 -----------------------
James C. Benton                         Samuel A. Smart
Director                                Director

Date: December 27, 1996                 Date: December 27, 1996

By: /s/ Harold D. Clardy                By:/s/James P. Creel
- ------------------------                -------------------- 
Harold D. Clardy                        James P. Creel
Director                                Director

Date: December 27, 1996                 Date: December 27, 1996 

By: /s/ G. David Bishop
- -----------------------
G. David Bishop
Director

Date: December 27, 1996
<PAGE>
                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K

         1.   Independent Auditors' Report*

         2.   All Financial Statements*

             (a)  Consolidated Statements of Financial Condition as of September
                  30, 1995 and 1996.

             (b)  Consolidated  Statements  of  Operations  for the Years  Ended
                  September 30, 1994, 1995 and 1996.

             (c)  Consolidated  Statements of Stockholders' Equity for the Years
                  Ended September 30, 1994, 1995 and 1996.

             (d)  Consolidated  Statements  of Cash  Flows for the  Years  Ended
                  September 30, 1994, 1995 and 1996.

             (e)  Notes to Consolidated Financial Statements.

         3.   All  schedules  have been omitted as the required  information  is
              either  inapplicable  or  included  in the  Notes to  Consolidated
              Financial Statements.

         4.   Exhibits

                   3 (a)         Certificate of Incorporation of Coastal
                                 Financial Corporation**

                   3 (b)         Bylaws of Coastal Financial Corporation**

                  10 (a)         Employment Agreement with Michael C. Gerald***

                     (b)         Employment Agreement with Jerry L. Rexroad***

                     (c)         Employment Agreement with Phillip G. Stalvey***

                     (d)         Employment Agreement with Allen W. Griffin***

                     (e)         Employment Agreement with Jimmy R. Graham***

                     (f)         Employment Agreement with Richard L. Granger***

                     (g)         Employment Agreement with Robert S. O'Harra***

                     (h)         1990 Stock Option Plan***

                     (i)         Directors Performance Plan****

                  13             Annual Report to Stockholders for the Fiscal 
                                 Year Ended September 30, 1996*

                  21             Subsidiaries of the Registrant

                  23             Consent of Independent Auditors
<PAGE>
         5.   No reports on Form 8-K have been filed  during the last quarter of
              the fiscal year covered by this report.
- -----------------

*  Incorporated  by reference  from the Annual  Report to  Stockholders  for the
fiscal year ended September 30, 1996, attached as an exhibit hereto.

** Incorporated  by reference to  Registration  Statement on Form S-4 filed with
the Securities and Exchange Commission on November 26, 1990.

***  Incorporated  by reference to 1995 Form 10K filed with the  Securities  and
Exchange Commission on December 29, 1995.

****  Incorporated  by  reference  to the proxy  statement  for the 1996  Annual
Meeting of Stockholders.
































                                   EXHIBIT 13

                      ANNUAL REPORT TO STOCKHOLDERS FOR THE

                      FISCAL YEAR ENDED SEPTEMBER 30, 1996

<PAGE>



















                         COASTAL FINANCIAL CORPORATION  














                        
                               1996 ANNUAL REPORT


<PAGE>
                                -- DEDICATION --

                          COASTAL FINANCIAL CORPORATION

                             A QUEST FOR EXCELLENCE

                                  GREAT PEOPLE

                                  GREAT MARKETS




                              [GRAPHIC-PHOTOGRAPH]



           The ultimate source of our success at Coastal Financial is,
         without question, our demonstrated ability to attract, develop
                 and retain the very best and brightest people.
             Their total commitment to Exceeding the Expectations of
              our Customers assures a continued focus on our Basic
               Corporate Objective of Maximizing The Value Of Our
               Shareholders' Investment and our Long-Term Goal Of
          Being The Best Financial Services Company In Our Marketplace.
            1996 was the best year in Coastal Financial's history and
                 continued to showcase our capacity for turning
                         potential into accomplishment.
          Our great people, great markets and overriding commitment to
        our QUEST FOR EXCELLENCE operating philosophy has again produced
      outstanding results for our Shareholders and will help to insure that
                         our best years are yet to come.

                                [GRAPHIC-CHART]

The  value  of one  share  of  Coastal  Financial  Corporation's  Capital  Stock
purchased  at $10.00 in the  initial  public  offering,  and  affected  by stock
dividends,  stock splits, and reinvested cash dividends,  was $134.94 based upon
NASDAQ  Quotations at September  30, 1996.  The  foregoing  reflects  historical
results and may not be indicative of future stock prices.
<PAGE> 
                              FINANCIAL HIGHLIGHTS

    The following table sets forth certain information  concerning the financial
position of the Company  (including data from operations of its subsidiaries) as
of and for the dates indicated.  The consolidated  data is derived in part from,
and should be read in conjunction with, the Consolidated Financial Statements of
the Company and its subsidiaries presented herein.
<TABLE>
<CAPTION>
                                                                                             At September 30,
                                                                               ---------------------------------------------
                                                                                 1992        1993        1994        1995
                                                                                 ----        ----        ----        ----
                                                                               (dollars in thousands, except per share data)
<S>                                                                            <C>         <C>         <C>         <C>       
FINANCIAL CONDITION DATA:
Total assets................................................................   $328,175    $335,284    $374,980    $401,201
Loans receivable, net.......................................................    266,722     280,425     331,175     356,819
Mortgage-backed securities..................................................     14,640       3,525         794      12,776
Cash, interest-bearing deposits and investment securities...................     28,345      27,580      29,316      13,530
Deposits....................................................................    255,720     266,855     247,385     273,099
Borrowings..................................................................     48,525      41,906      98,446      95,997
Stockholders' equity........................................................     18,452      21,829      23,104      24,820
OPERATING DATA:
Interest income.............................................................   $ 27,773    $ 25,967    $ 24,562    $ 30,328
Interest expense............................................................     16,572      12,876      11,548      17,272
                                                                               --------    --------    --------    --------
Net interest income.........................................................     11,201      13,091      13,014      13,056
Provision for loan losses...................................................        645       1,389         510         202
                                                                               --------    --------    --------    --------
Net interest income after provision for loan losses.........................     10,556      11,702      12,504      12,854
                                                                               --------    --------    --------    --------
Other income:
Fees and service charges on loans and deposit accounts......................        694         811       1,001       1,051
Gain on sales of loans receivable...........................................        284       1,125         411          39
Gain (loss) on sales of investment securities...............................          5         (29)         --          --
Gain on sales of mortgage-backed securities, net............................         --         238          54          --
Real estate operations......................................................       (482)       (176)        341         876
Other income................................................................      1,367       1,209       1,022       1,284
                                                                               --------    --------    --------    --------
Total other income..........................................................      1,868       3,178       2,829       3,250
Total general and administrative expense....................................      8,268       9,272      10,279      10,152
                                                                               --------    --------    --------    --------
Earnings before income taxes................................................      4,156       5,608       5,054       5,952
Income taxes................................................................      1,641       2,270       1,906       2,232
                                                                               --------    --------    --------    --------
Net earnings before cumulative effect of adopting FASB 109..................      2,515       3,338       3,148       3,720
                                                                               --------    --------    --------    --------
Cumulative effect of adopting FASB 109......................................         --          --         664          --
Net income..................................................................   $  2,515    $  3,338    $  3,812    $  3,720
                                                                               ========    ========    ========    ========
Net earnings per common share before cumulative effect of adopting FASB
  109.......................................................................   $    .71    $    .91    $    .86    $   1.05
Cumulative effect of adopting FASB 109......................................         --          --         .18          --
Net earnings per common share...............................................   $    .71    $    .91    $   1.04    $   1.05
                                                                               ========    ========    ========    ========
Cash dividends per common share.............................................         --          --    $    .19    $    .38
Weighted average shares outstanding.........................................      3,522       3,678       3,661       3,555
                                                                               ========    ========    ========    ========
<PAGE>
<CAPTION>
                                                                                1996
                                                                                ----
<S>                                                                           <C>
FINANCIAL CONDITION DATA:
Total assets................................................................  $459,712
Loans receivable, net.......................................................   370,368
Mortgage-backed securities..................................................    27,029
Cash, interest-bearing deposits and investment securities...................    38,332
Deposits....................................................................   313,430
Borrowings..................................................................   109,886
Stockholders' equity........................................................    27,681
OPERATING DATA:
Interest income.............................................................  $ 34,720
Interest expense............................................................    19,091
                                                                              --------
Net interest income.........................................................    15,629
Provision for loan losses...................................................       790
                                                                              --------
Net interest income after provision for loan losses.........................    14,839
                                                                              --------
Other income:
Fees and service charges on loans and deposit accounts......................     1,415
Gain on sales of loans receivable...........................................       990
Gain (loss) on sales of investment securities...............................        (6)
Gain on sales of mortgage-backed securities, net............................       189
Real estate operations......................................................       345
Other income................................................................     1,699
                                                                              --------
Total other income..........................................................     4,632
Total general and administrative expense....................................    13,586
                                                                              --------
Earnings before income taxes................................................     5,885
Income taxes................................................................     2,164
                                                                              --------
Net earnings before cumulative effect of adopting FASB 109..................     3,721
                                                                              --------
Cumulative effect of adopting FASB 109......................................        --
Net income..................................................................  $  3,721
                                                                              ========
Net earnings per common share before cumulative effect of adopting FASB
  109.......................................................................  $   1.04
Cumulative effect of adopting FASB 109......................................        --
Net earnings per common share...............................................  $   1.04
                                                                              ========
Cash dividends per common share.............................................  $    .44
                                                                              ========
Weighted average shares outstanding.........................................     3,595
                                                                              ========
</TABLE>
    Earnings  per  share  and  weighted  average  shares  outstanding  have been
restated to reflect 10%, 15% and 5% common stock dividends  declared on November
29, 1991, August 28, 1992 and May 30, 1995,  respectively,  three 3 for 2 common
stock  dividends  declared on January 27,  1993,  August 18, 1993 and January 7,
1994, respectively,  and two 5 for 4 stock dividends declared on January 9, 1996
and June 20, 1996. 
<PAGE>
KEY OPERATING RATIOS:
    The table below sets forth certain performance ratios of the Company for the
periods indicated.
<TABLE>
<CAPTION>


                                                                                     At or for Years Ended September 30,
                                                                               ---------------------------------------------
                                                                                 1992        1993        1994        1995
                                                                                 ----        ----        ----        ----
<S>                                                                            <C>         <C>         <C>         <C>
Other Data:
Return on assets (net income divided by average assets) before impact of
  adopting FASB 109.........................................................       0.78%       1.00%       0.92%       0.94%
Including effect of adopting FASB 109.......................................        N/A         N/A        1.12%        N/A
Return on average equity (net income divided by average equity) before
  impact of adopting FASB 109...............................................      14.71%      16.59%      13.88%      15.54%
Including effect of adopting FASB 109.......................................        N/A         N/A       16.80%        N/A
Average equity to average assets............................................       5.30%       6.08%       6.66%       6.08%
Tangible book value per share...............................................   $   5.34    $   6.27    $   6.82    $   7.40
Dividend payout ratio.......................................................        N/A         N/A       16.19%      34.46%
Interest rate spread (difference between average yield on interest-earning
  assets and average cost of interest-bearing liabilities)..................       3.73%       4.15%       4.09%       3.52%
Net interest margin (net interest income as a percentage of average
  interest-earning assets)..................................................       3.72%       4.20%       4.12%       3.62%
Allowance for loan losses to total loans at end of period...................       0.69%       0.98%       1.01%       1.00%
Ratio of non-performing assets to total assets (1)..........................       1.83%       0.75%       0.56%       0.53%
Tangible capital ratio......................................................       5.47%       6.27%       5.94%       6.13%
Core capital ratio..........................................................       5.47%       6.27%       5.94%       6.13%
Risk-based capital ratio....................................................       9.05%      10.57%      10.11%      10.45%
Number of:
  Real estate loans outstanding.............................................      5,460       5,647       6,614       6,688
  Deposit accounts..........................................................     33,274      32,960      33,618      39,881
  Number of full service offices............................................          8           8           8           8
<PAGE>
<CAPTION>
           

                                                                                1996
                                                                                ----
<S>                                                                           <C>
Other Data:
Return on assets (net income divided by average assets) before impact of 
  adopting FASB 109.........................................................      0.85%
Including effect of adopting FASB 109.......................................       N/A
Return on average equity (net income divided by average equity) before
  impact of adopting FASB 109...............................................     13.97%
Including effect of adopting FASB 109.......................................       N/A
Average equity to average assets............................................      6.10%
Tangible book value per share...............................................  $   8.04
Dividend payout ratio.......................................................     38.51%
Interest rate spread (difference between average yield on interest-earning
  assets and average cost of interest-bearing liabilities)..................      3.76%
Net interest margin (net interest income as a percentage of average
  interest-earning assets)..................................................      3.86%
Allowance for loan losses to total loans at end of period...................      1.11%
Ratio of non-performing assets to total assets (1)..........................      0.17%
Tangible capital ratio......................................................      5.93%
Core capital ratio..........................................................      5.93%
Risk-based capital ratio....................................................     10.41%
Number of:
  Real estate loans outstanding.............................................     5,741
  Deposit accounts..........................................................    41,755
  Number of full service offices............................................         9


(1) Nonperforming  assets  consist of nonaccrual  loans 90 days or more past due
    and real estate acquired through foreclosure.
</TABLE>
<PAGE>
                                  DEAR FRIENDS                                  

   This year's Annual Report focuses on our  exceptional  people and the dynamic
markets in which we do business.
 
   It was truly a great  year.  Our stock  price  increased  56%.  Our  business
flourished. And, most importantly, our people grew personally and professionally
by facing and conquering the significant challenges which were encountered.

   Since 1991,  our  operating  earnings                                        
have increased at an annualized  rate in 
excess of 17%. Even more exciting is the 
fact that,  during  that same  period of 
time,  the  value of  Coastal  Financial 
Corporation's   stock  has  grown  at  a 
compound   annual   rate  of  over  68%. 
                                                     [GRAPHIC-PHOTOGRAPH]       
   Another  noteworthy  measure  of  our 
success  is  evidenced  by the growth of 
our  market  capitalization,  which  has 
increased  from $4.6  million in October 
1990,  the  date of our  initial  public 
offering,  to $65.4 million at the close 
of this fiscal year. Simply stated . . . 
an  initial   investment  of  $1,000  in 
October 1990 would have grown to $13,494 
at September 30, 1996.                   

   Now that's what I call maximizing the value of Shareholders' Investment,  and
it is all due to our great people,  great markets and  overriding  commitment to
our QUEST FOR EXCELLENCE operating philosophy.

1996 . . . OUR BEST YEAR YET
                                   The  real  news  for  1996  was  the   strong
                                checking account and loan portfolio growth which
                                resulted primarily from the restructuring of our
                                operating environment to create a stronger focus
                                on  the  sales  and   marketing   of   financial
                                services.  The  result  was a year in  which  we
[GRAPHIC-PHOTOGRAPH]            achieved   dramatic   gains  in  both  operating
                                earnings and Shareholder value.

                                   Our financial  performance during fiscal 1996
                                again  met  our  high   expectations   and  well
                                positions  us  to  aggressively  address  future
                                opportunities.
<PAGE>
   Noteworthy Financial Results for Fiscal 1996:


   --  The   market   price  of  Coastal       [GRAPHIC-PERFORMANCE GRAPH]
Financial  Corporation's stock increased
56%.   This   compares   with  an  18.7%
increase  in the NASDAQ Bank Index and a
17.6%  increase in the NASDAQ  Composite
Index during the same period.                  
   -- The  value  of  Coastal  Financial
Corporation's  common stock has grown at
a  compound  annual  rate  of  over  68%
during the past five years.
   --  An  increase  of  10.1%  in  cash
dividends paid per common share.
   -- The  payment  of two 5 for 4 stock
splits   in  the   form  of  25%   stock
dividends.

   -- Net  earnings  of $3.7  million or       [GRAPHIC-CHART}
$1.04  per  share,  after  payment  of a
special,  one-time  FDIC  assessment  of
$1.0 million,  after tax. Excluding this
non-recurring  charge,  net earnings for
fiscal 1996 increased 27% over the prior
year.
   --   Shareholders'   equity  advanced
11.5% to $27.7 million.

   -- Book  value per share grew 8.7% to       [GRAPHIC-CHART}
$8.04

   -- A 14.6%  growth in total assets to       [GRAPHIC-CHART}
$459.7 million.
   -- Loans receivable increased 3.8% to
$370.4 million.  Additionally,  included
in  mortgage-backed  securities are $6.2
million of loans which were  securitized
in fiscal 1996.
   -- Deposits grew 14.8% to the highest
level in the Company's history.
   --  Transaction  deposits grew by 60%
in fiscal 1996.

   --  Non-performing  Assets  to  Total       [GRAPHIC-CHART}
Assets decreased to 0.17%.

   --  Allowance  for Loan Losses to Net       [GRAPHIC-CHART}
Loans increased to 1.11%.
   -- The  Company  had Loan Charge Offs
of .05% in 1996.
<PAGE>
    As good as these  results  are,  what  about  the  future?  We  believe  our
performance  during 1996 was a pretty good  indication of the good things yet to
come. But before we look forward,  let's review our business philosophy and look
back at this past year.

OUR GUIDING VISION

   Charles  Darwin once wrote "It is not     [GRAPHIC-PHOTOGRAPH]
the   strongest   of  the  species  that
survive,  nor the most intelligent,  but
the one most responsive to change."

   As a financial  services  leader,  we
are  constantly  focusing on current and
future needs and continually  developing
new ideas to keep our Customers happy.

   Our  QUEST FOR  EXCELLENCE  operating
philosophy  assures  that we view change
and constant improvement as essential to
the   achievement   of   our   long-term
objectives.   Despite  our  success,  we
continue   to  work  hard  to  keep  our
organization efficient,  assure that our
most experienced leaders remain close to
our   Customers  and  maintain  a  fresh
outlook and entrepreneurial spirit.

[GRAPHIC-PHOTOGRAPH]                       In our ongoing effort to improve upon
                                        our   performance,   Coastal   Financial
                                        Corporation  works  diligently to create
                                        an exciting and highly charged corporate
                                        atmosphere which is both challenging and
                                        rewarding.                              
                                                                               
                                           Our unique  approach to business  has
                                        enabled  us  to  develop   the  kind  of
                                        unencumbered,  flexible  operating style
                                        that  can  achieve   superior   results.
                                        Instead of layers of bureaucracy, we are
                                        substituting   significant   levels   of
                                        personal  responsibility  to everyone in
                                        the organization.  This environment will
                                        help  to  assure  that we  remain  fast,
                                        flexible and totally Customer focused.  
                                       
    We are absolutely  convinced that this approach will help to assure that our
best years are yet to come.

A LOOK AT 1996

    It  really  was a great  year for  Coastal  Financial,  especially  when you
consider some of the obstacles we overcame.
<PAGE>
   For starters, we continued to operate        [GRAPHIC-PHOTOGRAPH]
in  an  inequitable   environment  where
other  financial   services   companies,
whose  deposits were insured by the FDIC
under the Bank Insurance Fund (BIF) were
allowed  a   significant   advantage  in
premium  cost as compared to  companies,
such as Coastal Federal,  whose deposits
are   insured  by  the  FDIC  under  the
Savings   Association   Insurance   Fund
(SAIF).   During  fiscal  1996,  Coastal
Federal  paid  $622,000 for FDIC deposit
insurance    premiums,    while    other
financial services  companies,  with the
same  level  of   deposits,   but  whose
deposits  were  insured  under  the BIF,
would have paid practically  nothing for
the same deposit insurance coverage.

   This BIF/SAIF insurance premium disparity was significantly  reduced with the
passage of the Omnibus Appropriations Bill on September 30, 1996. As a result of
this  legislation,  Coastal  Financial  Corporation  recognized  a $1.0  million
non-recurring charge to after-tax earnings in the fourth quarter of fiscal 1996.

   Beginning  January 1, 1997, our premiums for deposit  insurance,  while still
not on parity with BIF insured financial services companies,  are expected to be
reduced from 23 cents per $100 in deposits to 6.4 cents per $100 in deposits.

[GRAPHIC-PHOTOGRAPH]                       We at Coastal  Financial  have worked
                                        very  hard   toward   the   passage   of
                                        legislation  addressing  this  disparate
                                        treatment of deposit insurance  premiums
                                        for the past two years and are extremely
                                        pleased  that  the   Administration  and
                                        Congress have addressed this significant
                                        issue in a responsible manner.          
                                                                                
                                           The 1996  financial  results are only
                                        partially  indicative of the real growth
                                        we experienced  this past year.  Some of
                                        the initiatives and  achievements  aimed
                                        at  increasing  the value of the Company
                                        and maximizing our ability to capitalize
                                        on  opportunities  in  the  years  ahead
                                        were:                                   
                                                                                
                                        

                                

   --  A  major  Corporate   reorganization  which  restructured  our  operating
environment  in order to create a stronger  focus on the sales and  marketing of
financial services.
<PAGE>
   -- The extremely  successful offering       [GRAPHIC-PHOTOGRAPH]
of our COASTAL BANKER  CHECKING  program
which was  developed  during fiscal 1995
and   introduced  at  the  beginning  of
fiscal 1996.  As of September  30, 1996,
over 10,000  members of the  communities
we serve have  switched  to this  unique
checking account program.

   -- The development and implementation
of  advanced  cash  and  asset/liability
management processes.  These initiatives
will   greatly   aid  us  in   achieving
profitable growth,  controlling  general
and administrative expenses and managing
the overall  sensitivity  of our balance
sheet to interest rate volatility.

   -- The  consolidation of Coastal Federal's  mortgage banking  operations into
Coastal  Federal  Mortgage,  formerly  Granger-O'Harra  Mortgage.  Through  this
initiative,  we have not only enhanced operational efficiency and profitability,
but have also entered a number of new and rapidly growing markets throughout the
state. In fact, in a typical month, over half of our mortgage banking volume now
comes from markets where we had no presence a year ago.

   -- The opening of a full service  banking  office in  Florence.  In just five
months, we have significantly  exceeded our fiscal 1996 business plan objectives
and are well  positioned to expand our banking  programs to the  individuals and
businesses of the growing and dynamic Pee Dee area communities.

   -- The continued  growth and development of Coastal  Investments  Corporation
and its talented  group of  securities  brokerage  sales  professionals.  During
fiscal 1996,  revenue from the sales of investment  products increased by almost
30%  over  the  prior  year.  We  are  now  poised  to  grow  that  organization
substantially  through  innovative  sales  and  marketing  initiatives. 

   -- The conversion of our Check Imaging  system from an outsource  environment
to an in-house process. Through this well planned and executed endeavor, we have
considerably  shortened the delivery cycle for checking account  statements and,
in addition, significantly reduced the costs related to this activity.
<PAGE>
   -- Our leadership  role in serving as        [GRAPHIC-PHOTOGRAPH]
the  Major  Corporate  Sponsor  for  the
Horry County March of Dimes  WalkAmerica
Campaign For Healthier  Babies continued
to   evidence   our   support   for  the
communities we serve.  The $65,000 which
was    raised   by   our    caring   and
civic-minded  Associates was recognized,
both statewide and  nationally,  for its
4th place finish among the top 100 South
Carolina  teams,   and  its  89th  place
finish among the 500  nationally  ranked
teams.

   -- The  overwhelming  response to our
SAVE  FOR   AMERICA   program  by  local
schools    recently    prompted    state
Treasurer   Richard   Eckstrom  to  hail
Coastal Federal as "a model bank for its
long-term     vision    and    community
commitment to encourage student saving."
Through the  combined  efforts of School
Administrators,           Parent-Teacher
Organization    volunteers    and    our
Associates,  this vehicle  allows school
children to  maintain a savings  account
through  in-school  direct  deposits and
encourages    them    to    learn    the
fundamentals  of banking,  goal  setting
and practical money management.

[GRAPHIC-PHOTOGRAPH]                       --  Each  year,   Coastal   Financial
                                        Corporation  and its great people,  give
                                        generously  of their  time,  talents and
                                        financial  resources  in support of over
                                        250   community    organizations   which
                                        contribute  significantly to the quality
                                        of  life,  health  and  welfare  of  our
                                        neighborhoods.                          
                                                                                
                                           Our  concept  of  viewing  change and
                                        constant improvement as essential to the
                                        achievement of our long-term  objectives
                                        is  well  reflected  by  these  results.
                                                                                
                                       
GREAT PEOPLE 

   Coastal  Financial's  success in meeting both marketplace and  organizational
challenges is due, in large measure,  to the fact that our Leadership  Group and
Associates are fully committed to our QUEST FOR EXCELLENCE  operating philosophy
in the conduct of their routine business activities.
<PAGE>
   During this past year,  several of our Leadership Group members  envisioned a
plan to reach out to the new residents of our communities who were interested in
learning  more about the banking  services  available  in our  marketplace.  The
program  which was  developed in response to this  challenge has given us a very
effective new delivery  channel to that segment of the market.  These Leadership
Group  members  could have just as easily  continued  to work in the ways of the
past, but chose instead to make a difference.

   All businesses  wish for this kind of    [GRAPHIC-PHOTOGRAPH]
initiative, but few ever get it. Part of
the reason is too much supervision,  too
many committees trying to make decisions
that   leaders   should  be  making  and
inadequate  product and Customer service
training.  As a result,  the  people who
must make  decisions  while dealing with
Customers    feel     constrained    and
intimidated.

   This is just one example of the great
things  we  see  daily  which  are  made
possible  by  our  great   people  being
totally   committed  to  our  QUEST  FOR
EXCELLENCE operating philosophy.

   This philosophy has two major focuses which guide our day-to-day  activities.
The first is a strong commitment to business  results,  and the second is a high
level of integrity.

[GRAPHIC-PHOTOGRAPH]                       Our  emphasis  on  results  is  quite
                                        obvious.  We could not have achieved the
                                        tremendous   accomplishments  of  recent
                                        years without the outstanding individual
                                        performance  of each  of our  Leadership
                                        Group members and  Associates.  However,
                                        it is our corporate  commitment to never
                                        compromising our integrity that provides
                                        the foundation for our future.          
                                                                                
                                           No  matter  how good  the  individual
                                        performances  of our great  people  are,
                                        they are only effective if  orchestrated
                                        into  something  of  real  value.   That
                                        requires  teamwork and  unselfish  ness,
                                        two   components   which  are  virtually
                                        unattainable  without  an  extraordinary
                                        degree of  integrity  and a  deep-seeded
                                        sense of confidence and unity of purpose
                                        throughout the organization.            
<PAGE>
GREAT MARKETS

   Horry  County,   the  second  fastest       [GRAPHIC-PHOTOGRAPH]
growing Metropolitan Statistical Area in
the nation,  and Florence County,  which
was   recently   cited   by   the   U.S.
Department  Of  Commerce  as the fastest
growing  metropolitan area in the United
States in terms of exports  from 1993 to
1995,  are  certainly  two very exciting
markets  in  which  to  be   building  a
financial services business.

   According to recent statistics, Horry
County,  which has  enjoyed  an  average
annual  growth rate of 4.4 percent  over
the past 60 years,  as  compared  to the
state   average  of  1.7   percent,   is
projected  to  achieve   average  annual
growth  of  5.3   percent   during   the
1990-2010  period.  Over  that same time
frame,  South  Carolina's  population is
projected  to  increase  by  an  average
annual rate of 1.4 percent.

   And, a rapidly  expanding  retail and
service-based   industry   has   brought
national attention to the Pee Dee Region
in  recent  editions  of  THE  NEW  YORK
TIMES,  THE WALL STREET  JOURNAL and THE
KIPLINGER LETTER.

   We are, indeed,  very fortunate to be
located in the heart of communities with
such exceptional momentum.

                                        COASTAL FINANCIAL'S FUTURE

[GRAPHIC-PHOTOGRAPH]                       A  word  about  the  future.  Coastal
                                        Financial  has  the  greatest  Board  Of
                                        Directors,    Leadership    Group    and
                                        Associates    imaginable.    They    are
                                        talented,    experienced   and   totally
                                        committed   to   our   Basic   Corporate
                                        Objective of Maximizing The Value Of Our
                                        Shareholders'    Investment    and   our
                                        Long-Term   Goal  of   Being   The  Best
                                        Financial   Services   Company   In  Our
                                        Marketplace.  Not  only do  they  have a
                                        powerful record of  accomplishment,  but
                                        more importantly, they are determined to
                                        see that our best years are yet to come.
                                                                                
   The one question we are most often asked is the same question we continually
ask ourselves: "Can we keep it up?"
<PAGE>
[GRAPHIC-PHOTOGRAPH]                       We believe the answer is a resounding
                                        "yes,"  as  long  as  we  maintain   our
                                        philosophy   of   viewing   change   and
                                        constant improvement as essential to the
                                        achievement of our long-term objectives.
                                        That's  what  really  sets us apart from
                                        the competition.                        
                                                                                
                                           Consumer tastes and interests  change
                                        at   such  a   rapid   pace   that   the
                                        marketplace and work environment seem to
                                        be in constant flux.  Sometimes  drastic
                                        change,  sometimes  subtle  change,  but
                                        always change.                          
                                                                                
   If we remain fast, flexible and focused,  change will never be a problem, but
rather, create unique opportunities.

   I just can't thank our great people  enough.  They do their very best to help
many tens of thousands of our Customers  every day and are totally  committed to
Exceeding their Expectations on every occasion.

   In the final analysis,  when you stop and think about it, a goal like that is
really  all we can ask for and all we  should  want,  because  it's the best way
possible to assure a great future.

   All of us at Coastal Financial Corporation  appreciate your continued loyalty
and  support  and are  looking  ahead to the future  with great  enthusiasm  and
excitement.

                                                        /s/Michael C. Gerald
                                                        --------------------
                                                           Michael C. Gerald
                                                           President
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

General

    Coastal Financial Corporation (the "Company"),  reported $3.7 million in net
income in fiscal 1996 and 1995.  Net earnings for the year ended  September  30,
1996 included a special assessment from the FDIC for the recapitalization of the
Savings  Association  Insurance  Fund  ("SAIF")  of  $1,620,000,  and a  related
reduction in income taxes of $615,000.  Excluding this special  assessment,  net
income  increased 27.0% in 1996. Net interest income increased $2.6 million as a
result of increased  interest  income of $4.4  million  offset by an increase of
$1.8  million in interest  expense.  Provision  for loan losses  increased  from
$202,000 for the year ended  September  30, 1995, to $790,000 for the year ended
September 30, 1996.  Other income increased from $3.3 million in fiscal 1995, to
$4.6 million in 1996. General and administrative expenses increased $3.4 million
for  fiscal  1996,  as  compared  to  fiscal  1995.   Included  in  general  and
administrative  expenses in fiscal 1996,  is a $1.6 million  special  assessment
from the FDIC for the recapitalization of the SAIF Insurance Fund.

    Total assets  increased  from $401.2 million at September 30, 1995 to $459.7
million  at   September   30,  1996.   Liquid   assets,   consisting   of  cash,
interest-bearing  deposits,  and  securities,  increased  from $26.3  million at
September  30, 1995 to $65.3  million at September  30, 1996.  Loans  receivable
increased  3.8% from $356.8  million at September 30, 1995, to $370.3 million at
September 30, 1996. Total loan  originations for fiscal 1996 were $160.3 million
as  compared  to $141.0  million  for fiscal  1995.  Mortgage-backed  securities
increased  from  $12.8  million  at  September  30,  1995,  to $27.0  million at
September 30, 1996.  Included in the ending  mortgage-backed  security portfolio
are $6.2  million of  mortgage-backed  securities  which were  created  from the
securitization of conforming loans during fiscal 1996.

    The growth in loans was funded by  increased  deposits of $40.3  million and
loan  repayments.  The  Company's  strategy is to increase  its reliance on core
deposits as opposed to its  traditional  reliance on certificates of deposit and
advances from the Federal Home Loan Bank ("FHLB").  During fiscal 1996, deposits
increased  from $273.1  million at  September  30,  1995,  to $313.4  million at
September  30, 1996.  During this same period,  transaction  deposits  increased
$52.7 million.

    As a result of $3.7  million in net  earnings,  the  acquisition  of Coastal
Federal Mortgage, Inc. for $376,000 (see discussion under "Liquidity and Capital
Resources"),  less the cash dividends paid to shareholders of approximately $1.5
million, stockholders' equity increased from $24.8 million at September 30, 1995
to $27.7 million at September 30, 1996. 

Liquidity and Capital Resources

    In  accordance  with OTS  regulations,  the  Company is required to maintain
specific  levels of cash and liquid  investments  in qualifying  types of United
States treasury and Federal agency  securities and other  investments  generally
having  maturities of five years or less. The required level of such investments
is calculated on a liquidity base,  consisting of net withdrawable  accounts and
short-term  borrowings,  and is equal to 5.0% of such  base  amount.  Short-term
liquid assets may not be less than 1.0% of the liquidity base.
<PAGE>
    Historically, the Company has maintained its liquidity at levels believed by
management to be adequate to meet requirements of normal  operations,  potential
deposit  outflows and strong loan demand and still allow for optimal  investment
of funds and return on assets. The liquidity ratio, as calculated for regulatory
purposes,  was 5.5%, 7.3%, and 8.0% for the years ended September 30, 1994, 1995
and 1996, respectively. The Company expects to continue to maintain liquidity at
approximately the same level as 1996.

    The  principal  sources  of  funds  for the  Company  are  cash  flows  from
operations,   consisting  mainly  of  mortgage,  consumer  and  commercial  loan
payments,  retail customer deposits and advances from the Federal Home Loan Bank
("FHLB") of Atlanta.

    The principal use of cash flows is the origination of loans receivable.  The
Company originated loans receivable of $174.8 million, $141.0 million and $160.4
million for the years ended September 30, 1994, 1995 and 1996,  respectively.  A
large portion of these loan  originations  were financed  through loan principal
repayments  which amounted to $104.6  million,  $104.2 million and $93.6 million
for the  years  ended  September  30,  1994,  1995 and  1996,  respectively.  In
addition,  the Company has sold certain loans in the secondary market to finance
future loan  originations.  The increase in  originations  and sales of mortgage
loans can be primarily  attributed to the purchase of Coastal Federal  Mortgage,
d/b/a Granger & O'Harra  Mortgage Inc. ("CFM") in November 1995. CFM specializes
in originating  conforming  mortgage loans which are then sold to  correspondent
financial  institutions.  For the year ended  September 30, 1996, CFM originated
$36.4  million of loans and sold $34.5  million  of loans.  For the years  ended
September  30, 1994,  1995 and 1996,  the Company sold loans  amounting to $29.3
million, $2.8 million and $40.7 million, respectively.

    During fiscal 1996,  deposits increased from $273.1 million at September 30,
1995, to $313.4  million at September 30, 1996.  The increase was  attributed to
transaction  accounts which  increased  approximately  $52.7  million.  This was
offset by a decrease  in  passbook  accounts  of $3.6  million  and  certificate
accounts of $8.8 million.

    At September 30, 1996, the Company had commitments to originate $9.0 million
in loans and $32.0 million in unused lines of credit,  which the Company expects
to fund from normal operations.

    At September  30, 1996,  the Company had $94.7  million of  certificates  of
deposit  which  were  due  to  mature  within  one  year.  Based  upon  previous
experience, the Company believes that a major portion of these certificates will
be  redeposited.  Additionally,  at September  30, 1996,  the Company had excess
collateral  pledged to the FHLB which  would  support  additional  FHLB  advance
borrowings of $63.0 million.

    As a condition of deposit insurance,  current FDIC regulations  require that
Coastal  Federal  Savings  Bank (the  "Bank")  calculate  and maintain a minimum
regulatory capital requirement on a quarterly basis and satisfy such requirement
at the calculation date and throughout the ensuing quarter.  The Bank's tangible
and core capital approximated $27.3 million at September 30, 1996, exceeding the
Bank's  tangible  and core  requirements  by $20.4  million  and $13.6  million,
respectively.  At September 30, 1996,  the Bank's  capital  exceeded its current
risk-based minimum capital  requirement by $7.1 million.  The risk-based capital
requirement may increase in the future. 
<PAGE>
Results of Operations

  Comparison of the Years Ended September 30, 1995 and 1996

General

    Net earnings  were $3.7 million for the years ended  September  30, 1995 and
1996.  Included in net earnings for 1996, is a special  assessment from the FDIC
for the  recapitalization of the SAIF of $1,620,000,  and a related reduction in
income  taxes  of  $615,000.  Excluding  this  special  assessment,  net  income
increased 27.0% in 1996. Net interest income increased $2.6 million primarily as
a result of an increase in interest  income of $4.4 million  which was offset by
an increase  in  interest  expense of $1.8  million.  Provision  for loan losses
increased $588,000.  Other income increased from $3.3 million for the year ended
September  30,  1995,  to $4.6  million for the year ended  September  30, 1996.
General and  administrative  expenses  increased  $3.4 million when  compared to
fiscal 1995. Included in general and administrative  expenses in fiscal 1996, is
a $1.6 million special assessment from the FDIC for the  recapitalization of the
SAIF Insurance Fund.

Interest Income

    Interest  income for the year ended  September 30, 1996,  increased 14.5% to
$34.7 million as compared to $30.3 million for the year ended September 30, 1995
primarily due to the increased  yield on assets and a 11.7%  increase in average
interest-earning  assets. The net yield on interest-earning  assets for the year
ended  September  30,  1996,  was 8.46%  compared to a net yield of 8.27% in the
prior year. The increase in net yield  primarily  resulted from the repricing of
adjustable-rate  mortgage loans and growth in commercial real estate loans which
have a higher yield.  The average yield on loans receivable for fiscal year 1996
was 8.57%  compared to 8.39% in 1995.  The yield on  investments  which includes
Investments,  Overnight  Funds and  Federal  Funds,  increased  to 6.55% for the
fiscal year 1996 from 5.14% for fiscal year 1995. Total interest-earning  assets
for fiscal year 1996 averaged $406.2 million  compared to $371.9 million for the
year ended September 30, 1995. 

Interest Expense

    Interest expense on  interest-bearing  liabilities was $19.1 million for the
year ended  September 30, 1996, as compared to $17.3 million in fiscal 1995. The
cost of interest-bearing  liabilities was 4.70% for the year ended September 30,
1996, compared to 4.75% in fiscal year 1995. The increase in interest expense of
10.5%  primarily  resulted  from a growth in deposits  and a slight  increase in
overall market rates paid on deposits. The average cost of deposits for the year
ended  September  30,  1996,  was 4.08%  compared  to 3.96%  for the year  ended
September 30, 1995. The cost of FHLB advances for fiscal 1996 was 6.27% compared
to 6.53% for fiscal 1995. Total average  interest-bearing  liabilities increased
11.7% from $363.7  million at September 30, 1995, to $406.2 million at September
30, 1996. 

Net Interest Income

    Net interest income was $15.6 million for the year ended September 30, 1996,
compared  to $13.1  million  for the year  ended  September  30,  1995.  The net
interest margin  increased to 3.76% for fiscal 1996 compared to 3.52% for fiscal
1995.  Average  interest-earning  assets  increased  $43.5 million while average
<PAGE>
interest-bearing liabilities increased $42.4 million. At September 30, 1996, the
cost of one month advances was  approximately  5.5%,  compared to  approximately
6.7%  which was the yield on the 10 year  treasury  security.  Should  the yield
curve continue to remain relatively flat, the Company may continue to experience
a high  amount  of  loan  prepayments  and  refinancings  and may  experience  a
declining net interest margin in fiscal 1997. 

Provision for Loan Losses

    The Company's  provision for loan losses  increased from $202,000 for fiscal
1995 to $790,000 for fiscal 1996.  The allowance for loan losses as a percentage
of loans was 1.11% at  September  30, 1996,  compared to 1.00% at September  30,
1995.  During  fiscal  1996,  commercial  real  estate  and  construction  loans
increased 16.3%. As a result of the increase in loans which may possess a higher
degree  of risk,  the  Company  increased  its  allowance  for loan  losses as a
percentage of loans.  Loans  delinquent 90 days or more were .12% of total loans
at September 30, 1996, compared to .37% at September 30, 1995. The allowance for
loan  losses was 937% of loans  delinquent  more than 90 days at  September  30,
1996,  compared to 270% at September  30,  1995.  Management  believes  that the
current  level of the  allowance  for loan  losses is adequate  considering  the
composition of the loan portfolio, the portfolio's loss experience,  delinquency
trends,  current regional and local economic conditions and other factors.  Also
see "Nonperforming Assets" and "Allowance for Loan Losses."

Other Income

   In fiscal 1996,  total other income  increased to $4.6 million as compared to
$3.3 million for the period ended  September 30, 1995.  Fees and service charges
on loans and deposit  accounts  increased  $364,000 for the year ended September
30, 1996,  as a result of growth in core  deposits  and loans.  Income from real
estate operations  decreased  $531,000 from the prior fiscal year due to reduced
sales of real estate at the Bank's  subsidiaries.  This was offset by  increased
gains on sales of loans  receivable and  mortgage-backed  securities of $951,000
and  $189,000,  respectively,   primarily  due  to  increased  mortgage  banking
activities of CFM which was acquired in November  1995.  Other income  increased
from $1.3 million for the year ended September 30, 1995, to $1.7 million for the
year ended  September 30, 1996. The increase is attributed to an increase of fee
income  from ATMs of $85,000,  fee income from debit cards of $53,000,  gains on
the sale of assets  of  $44,000,  miscellaneous  income of  $44,000  and  higher
revenues  from  sales  of  alternative  investment  products  at  the  Company's
subsidiary, Coastal Investments Corporation, of $154,000.

Other Expense

    General and  administrative  expenses  were $13.6 million for fiscal 1996 as
compared to $10.2 million for fiscal 1995.  Salaries and employee  benefits were
$6.2 million for fiscal 1996 as compared to $5.3  million for fiscal 1995,  or a
16.3%  increase.  Approximately  a third of this  increase  is  attributable  to
increased  group  insurance  costs,  401K  benefits,  and increased  bonuses and
incentives. In addition, personnel at CFM accounted for approximately a third of
the increase.  Normal salary increases and increased lending personnel accounted
for a significant  portion of the remaining increase.  Net occupancy,  furniture
and fixtures and data processing  expense increased $498,000 for fiscal 1996, as
compared to fiscal 1995 primarily as a result of  enhancements to technology and
the  addition of CFM.  FDIC  insurance  premiums,  excluding  the  special  SAIF
<PAGE>
assessment, increased from $566,000 for fiscal 1995, to $622,000 for fiscal 1996
as a result of the 14.8% growth in deposits.  Other expenses increased from $1.9
million  in 1995 to $2.3  million  in 1996.  In  addition,  in 1996 the  Company
recorded a special assessment from the FDIC for the recapitalization of the SAIF
of $1,620,000.

Income Taxes

    Although fiscal 1996 net income was slightly higher than fiscal 1995, income
taxes were slightly lower due to increased tax exempt interest.

Results of Operations

  Comparison of the Years Ended September 30, 1994 and 1995

General

    Net earnings  decreased  from $3.8 million for the year ended  September 30,
1994,  to net  earnings of $3.7 million for the year ended  September  30, 1995.
Included in net earnings for 1994, is a favorable $664,000  cumulative effect of
the  change  in  accounting  for  income  taxes.  Excluding  the  effect  of the
accounting  change in 1994,  net income  increased  18.2% in 1995.  Net interest
income increased $42,000 primarily as a result of an increase in interest income
of $5.8  million  which was offset by an increase  in  interest  expense of $5.7
million.  Provision for loan losses decreased  $308,000.  Other income increased
from $2.8 million for the year ended September 30, 1994, to $3.3 million for the
year ended September 30, 1995. 

Interest Income

    Interest  income for the year ended  September 30, 1995,  increased 23.5% to
$30.3 million as compared to $24.6 million for the year ended September 30, 1994
primarily due to the increased  yield on assets and a 17.7%  increase in average
interest-earning  assets. The net yield on interest-earning  assets for the year
ended  September  30,  1995,  was 8.27%  compared to a net yield of 7.77% in the
prior year. The increase in net yield  primarily  resulted from the repricing of
adjustable-rate mortgage loans. The average yield on loans receivable for fiscal
year 1995 was 8.39% compared to 7.93% in 1994.  The yield on  investments  which
includes Investments,  Overnight Funds and Federal Funds, increased to 5.14% for
the fiscal  year 1995 from 4.20% for fiscal  year 1994.  Total  interest-earning
assets for fiscal year 1995 averaged  $371.9 million  compared to $316.l million
for the year ended September 30, 1994. 

Interest Expense

    Interest expense on  interest-bearing  liabilities was $17.3 million for the
year ended  September 30, 1995, as compared to $11.5 million in fiscal 1994. The
cost of interest-bearing  liabilities was 4.75% for the year ended September 30,
1995, compared to 3.68% in fiscal year 1994. The increase in interest expense of
49.6%  primarily  resulted  from a growth in deposits and an increase in overall
market  rates paid on deposits and FHLB  advances.  The average rate on deposits
for the year ended  September 30, 1995, was 3.96% compared to 3.29% for the year
ended  September  30, 1994.  The cost of FHLB advances for fiscal 1995 was 6.53%
compared to 5.56% for fiscal 1994. A contributing  factor to the increased costs
of advances was a lengthening  in the average  maturity of the  advances.  Total
average  interest-bearing  liabilities  increased  15.9% from $313.8  million at
September 30, 1994, to $363.7 million at September 30, 1995. 
<PAGE>
Net Interest Income

    Net interest income was $13.1 million for the year ended September 30, 1995,
compared  to $13.0  million  for the year  ended  September  30,  1994.  The net
interest margin  decreased to 3.52% for fiscal 1995 compared to 4.12% for fiscal
1994.  Average  interest-earning  assets  increased  $55.8 million while average
interest-bearing liabilities increased $49.9 million. At September 30, 1995, the
cost of one month  advances was 6.12%,  compared to 6.50% which was the yield on
the 30 year treasury  security.  Should the yield curve continue to remain flat,
the Bank may  continue  to  experience  a high  amount of loan  prepayments  and
refinancings and may experience a declining net interest margin in fiscal 1996.

Provision for Loan Losses

    The Company's  provision for loan losses  decreased from $510,000 for fiscal
1994 to $202,000 for fiscal 1995.  The allowance for loan losses as a percentage
of loans was 1.00% at  September  30, 1995,  compared to 1.01% at September  30,
1994. Loans delinquent 90 days or more were .37% of total loans at September 30,
1995,  compared to .35% at September 30, 1994. The allowance for loan losses was
270.42% of loans delinquent more than 90 days at September 30, 1995, compared to
291.39% at September 30, 1994. Management believes that the current level of the
allowance for loan losses is adequate  considering  the  composition of the loan
portfolio, the portfolio's loss experience, delinquency trends, current regional
and local economic conditions and other factors. Also see "Nonperforming Assets"
and "Allowance for Loan Losses." 

Other Income

    In fiscal 1995,  total other income increased to $3.3 million as compared to
$2.8 million for the period ended  September 30, 1994.  Fees and service charges
on loans and deposit accounts increased $50,000 for the year ended September 30,
1995.  Due to the sale of  certain  real  estate  held for  development  and the
realization of a deferred gain on a previous sale of real estate owned which had
been financed by the Bank, income from real estate operations increased $535,000
for the fiscal year.  This was partially  offset by decreased  gains on sales of
loans  receivable  and  mortgage-backed  securities  of  $372,000  and  $54,000,
respectively,  due  to  decreased  mortgage  banking  activities.  Other  income
increased  from $1.0  million for the year ended  September  30,  1994,  to $1.3
million for the year ended  September 30, 1995. The increase is attributed to an
increase of FHLB stock dividends of $206,000,  income from ATMs of $64,000,  and
miscellaneous income of $44,000. 

Other Expense

    General and  administrative  expenses  were $10.2 million for fiscal 1995 as
compared to $10.3 million for fiscal 1994.  Salaries and employee  benefits were
$5.3 million for fiscal 1995 as compared to $5.2  million for fiscal 1994,  or a
2.2% increase. Throughout fiscal 1995, and into 1996, management has implemented
a number of cost saving  measures to reduce the reliance on full time Associates
and minimize the increase in compensation expense. Net occupancy,  furniture and
fixtures and data  processing  expense  increased  $25,000 for fiscal  1995,  as
compared to fiscal 1994.  FDIC  insurance  premiums  decreased from $619,000 for
fiscal 1994, to $566,000 for fiscal 1995.  Other  expenses  decreased  from $2.2
million in 1994 to $1.9 million in 1995.  The decrease is  attributed to reduced
legal  expenses of $69,000,  recruiting  expenses  services of $36,000 and other
sundry expenses of $136,000. 
<PAGE>
Income Taxes

    Income taxes increased from $1.9 million in fiscal 1994 to $2.2 million in
fiscal as a result of increased earnings before income taxes.

Non-performing Assets

    Non-performing  assets were  $768,000 at September 30, 1996 compared to $2.1
million at September 30, 1995.  Non-accrual loans decreased from $1.3 million at
September  30, 1995,  to $445,000 at September  30, 1996.  Real estate  acquired
through  foreclosure  decreased from $789,000 at September 30, 1995, to $323,000
at September 30, 1996. At September 30, 1996,  approximately 69% of the loans 90
days  past due are  secured  by  residential  mortgage  loans.  All real  estate
acquired through foreclosure is recorded at the lower of cost or fair value less
estimated  selling costs and the Company does not expect any material  losses on
this real  estate.  Loans are reviewed on a regular  basis and an allowance  for
uncollectable interest is established on loans where collection is questionable,
generally  when such loans become 90 days  delinquent.  Loan  balances for which
interest  amounts have been reserved and all loans more than 90 days  delinquent
are considered to be on a non-accrual basis.  Typically,  payments received on a
non-accrual  loan are applied to the  outstanding  principal  or  recognized  as
interest based upon the  collectability of the loan as determined by management.

Allowance for Loan Losses

    The  Company's   management  evaluates  the  need  to  establish  additional
allowances  against  losses on loans  quarterly.  Such an evaluation  includes a
review of all loans for which full  collectability may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral  of problem  loans,  composition  of the loan  portfolio,  prior loss
experience,  economic  conditions,  etc. The Company established  provisions for
loan losses for the years ended  September 30, 1994, 1995 and 1996, of $510,000,
$202,000 and  $790,000,  respectively.  For the years ended  September 30, 1994,
1995 and 1996,  the  Company  had net  charge-offs  (recoveries)  of  ($90,000),
($23,000) and $196,000,  respectively. At September 30, 1996, the Company had an
allowance for loan losses of $4.2 million, which was 1.11% of net loans compared
to 1.00% at September  30, 1995.  Management  believes that the current level of
the allowance for loan losses is adequate  considering  the  composition  of the
loan portfolio,  the portfolio's loss experience,  delinquency  trends,  current
regional and local economic conditions and other factors.  While management uses
the best information  available to make evaluations,  future  adjustments to the
allowance may be necessary if economic conditions differ  substantially from the
assumptions  used in making the  evaluation.  The  allowance  for possible  loan
losses is subject to periodic  evaluation by various regulatory  authorities and
may be subject to adjustment  upon their  examination. 

Impact of New Accounting Pronouncements

   On June 30, 1995, the Financial  Accounting  Standards  Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 121, "Accounting for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
which is effective for financial  statements  issued for fiscal years  beginning
after  December 15, 1995.  SFAS No. 121 provides  guidance for  recognition  and
measurement   of   impairment  of  long-lived   assets,   certain   identifiable
intangibles,  and goodwill related both to assets to be held and used and assets
to be disposed of. This statement is not  anticipated to have a material  effect
on the Company.
<PAGE>
    In May  1995,  the  FASB  issued  SFAS No.  122,  "Accounting  for  Mortgage
Servicing Rights, an amendment of SFAS No. 65" which is effective  prospectively
for fiscal years beginning  after December 15, 1995. The statement  requires the
recognition  of an asset for the right to  service  mortgage  loans for  others,
regardless of how those rights were acquired  (either  purchased or originated).
Further,  it amends SFAS 65 to require  assessment of  impairment  based on fair
value.  Based  upon the  Company's  present  mortgage  lending  operation,  this
statement did not have a significant affect on the Company.

    In October 1995, the FASB issued SFAS No. 123,  "Accounting  for Stock Based
Compensation"  which is effective  for  financial  statements  issued for fiscal
years beginning  after December 15, 1995. SFAS No. 123 provides  guidance on the
valuation of compensation  costs arising from both fixed and  performance  stock
compensation  plans.  SFAS No. 123 encourages  but does not require  entities to
account for stock compensation awards based on their estimated fair value on the
date they are  granted.  Entities  can  continue  to follow  current  accounting
requirements,  which  generally  do not  result in an  expense  charge  for most
options. However, they must disclose in a footnote to their financial statements
what the effect on net income and  earnings  per share  would have been had they
used the  fair  value  model.  The  Company  expects  to  continue  its  current
accounting practice. Therefore, this statement will generally not have an effect
on future operating results.

    In June,  1996, the FASB issued SFAS No. 125,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities." This statement
will become  effective for  transactions  occurring  after December 31, 1996 and
supersedes  SFAS No. 122. The Statement uses a "financial  components"  approach
that focuses on control to determine the proper  accounting for financial  asset
transfers.  Under that approach,  after  financial  assets are  transferred,  an
entity  would  recognize  on its  balance  sheet  all  assets  it  controls  and
liabilities  it has  incurred.  The entity would  remove from the balance  sheet
those assets it no longer controls and liabilities it has satisfied. The Company
does not anticipate  that adoption of this standard will have a material  effect
on the Company's financial statements in 1997.

    In November 1995, the FASB issued a guide to  implementation  of SFAS 115 on
accounting for certain  investments in debt and equity  securities  which allows
for  the one  time  transfer  of  certain  investments  classified  as held  for
investment to available for sale.

    In order to increase the Company's ability to manage its liquid assets,  the
Company  reclassified  the majority of its  investments  classified  as held for
investment,  which had an amortized  cost of $14.8 million and a market value of
$15.0 million,  to the available for sale classification in the first quarter of
fiscal 1996. 

Effects of Inflation and Changing Prices

    The consolidated  financial statements have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial  position and results of operations  in terms of  historical  dollars,
without  consideration of change in the relative  purchasing power over time due
to inflation. Unlike most industrial companies,  virtually all of the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effect of  inflation.  Interest  rates do not  necessarily
change  in the  same  magnitude  as the  price of goods  and  services.  
<PAGE>
Capital Standards and Regulatory Matters

    The Bank's capital  standards include (1) a leverage limit requiring all OTS
chartered financial  institutions to maintain core capital in an amount not less
than 3% of the  financial  institution's  total assets;  (2) a tangible  capital
requirement of not less than 1.5% of total assets;  and (3) a risk-based capital
requirement of not less than 8.0% of risk weighted assets.

    The  following  table  summarizes  the capital  requirements  and the Bank's
capital position at September 30, 1996 (dollars in thousands):
<TABLE>
<CAPTION>
                                                                     Percent
                                                         Amount     of Assets
                                                         ------     ---------
<S>                                                     <C>           <C>                                          
Tangible capital (1).................................   $27,271        5.93%
Tangible capital requirement.........................     6,859        1.50
                                                        -------       -----
Excess...............................................    20,412        4.43%
                                                        =======       ===== 
Core capital.........................................   $27,271        5.93%
Core capital requirement.............................    13,719        3.00
                                                        -------       -----
Excess...............................................   $13,552        2.93%
                                                        =======       ===== 
Risk-based capital...................................   $30,777       10.41%
Minimum risk-based capital requirements..............    23,641        8.00
                                                        -------       -----
Excess...............................................   $ 7,136        2.41%
                                                        =======       ===== 


(1) Equals the Bank's stockholders' equity
</TABLE>

   The Act also changed the present  qualified  thrift lender test (QTL).  As of
September  30, 1996,  Coastal  Federal met the  existing QTL test.  Based on the
Bank's current portfolio of assets,  management does not anticipate that the new
QTL regulations will have an adverse effect on the Bank's operations.

   Recently the Federal Regulatory  Agencies have agreed on a new higher capital
leverage limit for many financial  institutions which is 5%. The Bank also meets
this capital standard.

   On September 30, 1996, the Bank recorded a $1,620,000  special  assessment to
the FDIC for the  recapitalization  of the SAIF.  Beginning January 1, 1997, the
Bank is  expected  to begin  paying  6.4  cents  per $100 of  deposits  insured.
Previously the Bank had been paying  approximately 23 cents per $100 of deposits
insured.  It is expected that the Bank Insurance  Fund ("BIF")  members and SAIF
members will begin paying the same amount to the  insurance  fund in fiscal year
2000.
<PAGE>
________________________________________________________________________________

                          INDEPENDENT AUDITORS' REPORT

THE BOARD OF DIRECTORS
COASTAL FINANCIAL CORPORATION
Myrtle Beach, South Carolina

    We have  audited the  consolidated  statements  of  financial  condition  of
Coastal  Financial  Corporation and subsidiaries (the "Company") as of September
30,  1995 and 1996,  and the  related  consolidated  statements  of  operations,
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period  ended   September  30,  1996.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
at September 30, 1995 and 1996,  and the results of their  operations  and their
cash flows for each of the years in the  three-year  period ended  September 30,
1996, in conformity with generally accepted accounting principles.

    As discussed in note 1, the Company changed its method of accounting for
investments to adopt the provisions of the Financial Accounting Standards
Board's Statement of Financial Accounting Standards ("SFAS") No. 115, Accounting
for Certain Investments in Debt and Equity Securities at October 1, 1994 and
changed its method of accounting for income taxes on October 1, 1993 to adopt
the provisions of SFAS No. 109, Accounting for Income Taxes.

                                             /s/KPMG Peat Marwick LLP
                                             ------------------------
                                                KPMG Peat Marwick LLP
Greenville, South Carolina
October 18, 1996
<PAGE>
<TABLE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                     September 30, 1995 and 1996


                                                 ASSETS                                                       1995         1996
                                                                                                            --------    --------
                                                                                                               (In thousands)
<S>                                                                                                         <C>         <C>
Cash and amounts due from banks..........................................................................   $  9,318    $ 15,639
Short-term interest-bearing deposits.....................................................................      1,883       5,222
Investment securities held to maturity (market value of $2,297 at September 30, 1995 and $332 at
  September 30, 1996)....................................................................................      2,329         330
Investment securities available for sale.................................................................         --      17,141
Mortgage-backed securities held to maturity (market value of $12,904 at September 30, 1995)..............     12,776          --
Mortgage-backed securities available for sale............................................................         --      27,029
Loans receivable (net of allowance for loan losses of $3,578 at September 30, 1995 and $4,172 at
  September 30, 1996)....................................................................................    356,819     370,368
Loans receivable held for sale...........................................................................      2,393       6,803
Real estate acquired through foreclosure, net............................................................        789         323
Office property and equipment, net.......................................................................      5,415       5,736
Federal Home Loan Bank (FHLB) stock, at cost.............................................................      4,726       5,228
Accrued interest receivable on loans.....................................................................      2,167       2,444
Accrued interest receivable on investment securities.....................................................        250         526
Other assets.............................................................................................      2,336       2,923
                                                                                                            --------    --------
                                                                                                            $401,201    $459,712
                                                                                                            ========    ========
                                  LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Deposits...............................................................................................    273,099     313,430
  Securities sold under agreements to repurchase.........................................................      2,677       3,365
  Advances from FHLB.....................................................................................     93,320     104,553
  Other borrowings.......................................................................................         --       1,968
  Drafts outstanding.....................................................................................      2,289       1,922
  Advances by borrowers for property taxes and insurance.................................................      1,629       1,435
  Accrued interest payable...............................................................................        767         798
  Other liabilities......................................................................................      2,600       4,560
                                                                                                            --------    --------
      Total liabilities..................................................................................    376,381     432,031
                                                                                                            --------    --------
Stockholders' equity:
  Serial preferred stock, 1,000,000 shares authorized and unissued.......................................         --          --
  Common stock $.01 par value, 5,000,000 shares authorized; 3,356,056 shares at September 30, 1995 and
    3,442,616 shares at September 30, 1996 issued and outstanding........................................         34          34
  Additional paid-in capital.............................................................................      8,710       8,710
  Retained earnings, restricted..........................................................................     18,674      20,015
  Treasury stock, at cost (120,169 and 54,161 shares, respectively)......................................     (2,598)     (1,185)
  Unrealized gain on securities available for sale, net of income taxes..................................         --         107
                                                                                                            --------    --------
      Total stockholders' equity.........................................................................     24,820      27,681
                                                                                                            --------    --------
                                                                                                            $401,201    $459,712
                                                                                                            ========    ========
                                    See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                            Years ended September 30, 1994, 1995 and 1996


                                                                                                  1994         1995         1996
                                                                                               ----------    ---------    --------- 
                                                                                                      (In thousands, except
                                                                                                            share data)
<S>                                                                                            <C>           <C>          <C>
Interest income:
  Loans receivable..........................................................................   $   23,726       28,671       31,698
  Investment securities.....................................................................          501          381          721
  Mortgage-backed securities................................................................          144          732        1,805
  Other.....................................................................................          191          544          496
                                                                                               ----------    ---------    --------- 
      Total interest income.................................................................       24,562       30,328       34,720
                                                                                               ----------    ---------    --------- 
Interest expense:
  Deposits..................................................................................        8,516        9,890       11,689
  Securities sold under agreements to repurchase............................................           18           63          323
  Advances from FHLB........................................................................        3,014        7,319        7,079
                                                                                               ----------    ---------    --------- 
      Total interest expense................................................................       11,548       17,272       19,091
                                                                                               ----------    ---------    --------- 
      Net interest income...................................................................       13,014       13,056       15,629
Provision for loan losses...................................................................          510          202          790
                                                                                               ----------    ---------    --------- 
      Net interest income after provision for loan losses...................................       12,504       12,854       14,839
                                                                                               ----------    ---------    --------- 
Other income:
  Fees and service charges on loans and deposit accounts....................................        1,001        1,051        1,415
  Gain on sales of loans held for sale......................................................          411           39          990
  Loss on sales of investment securities, net...............................................           --           --           (6)
  Gain on sales of mortgage-backed securities, net..........................................           54           --          189
  Income from real estate acquired through foreclosure......................................           31          224          202
  Income from real estate partnerships......................................................          310          652          143
  Other income..............................................................................        1,022        1,284        1,699
                                                                                               ----------    ---------    --------- 
      Total other income....................................................................        2,829        3,250        4,632
                                                                                               ----------    ---------    --------- 
<PAGE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                            Years ended September 30, 1994, 1995 and 1996
                                                            (continued)

                                                                                                  1994         1995         1996
                                                                                               ----------    ---------    --------- 
                                                                                                      (In thousands, except
                                                                                                            share data)
<S>                                                                                            <C>           <C>          <C>
  
General and administrative expenses:
  Salaries and employee benefits............................................................        5,194        5,307        6,174
  Net occupancy, furniture and fixtures and data processing expense.........................        2,308        2,333        2,831
  FDIC insurance premium....................................................................          619          566          622
  FDIC insurance premium to recapitalize the SAIF...........................................           --           --        1,620
  Other expense.............................................................................        2,158        1,946        2,339
                                                                                               ----------    ---------    --------- 
      Total general and administrative expense..............................................       10,279       10,152       13,586
                                                                                               ----------    ---------    --------- 
      Earnings before income taxes..........................................................        5,054        5,952        5,885
Income taxes................................................................................        1,906        2,232        2,164
                                                                                               ----------    ---------    --------- 
Net income before cumulative effect of adopting SFAS No. 109................................        3,148        3,720        3,721
Cumulative effect of adopting SFAS No. 109..................................................          664           --           --
                                                                                               ----------    ---------    --------- 
Net income..................................................................................   $    3,812        3,720        3,721
                                                                                               ==========    =========    =========
Earnings per common share before cumulative effect of adopting SFAS No. 109.................   $     0.86         1.05         1.04
Cumulative effect of adopting SFAS No. 109..................................................         0.18           --           --
Earnings per common share...................................................................   $     1.04         1.05         1.04
                                                                                               ==========    =========    =========
Weighted average common shares outstanding..................................................    3,661,000    3,555,000    3,595,000
                                                                                               ==========    =========    =========


                                    See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                            Years ended September 30, 1994, 1995 and 1996

                                                                                                                             Total  
                                                                         Additional                                          Stock- 
                                                               Common     Paid-in      Retained    Treasury                 holders'
                                                               Stock      Capital      Earnings     Stock       Other        Equity 
                                                               -----      -------      --------     -----       -----        ------ 
                                                                                           (In thousands)    
<S>                                                             <C>        <C>         <C>         <C>         <C>         <C>    
Balance at September 30, 1993...............................    $ 33       $6,538      $15,258     $    --     $   --      $21,829 
Exercise of stock options...................................      --           88           --          --         --           88 
Cash paid for fractional shares.............................      --           --           (7)         --         --           (7)
Treasury stock repurchases..................................      --           --           --      (2,001)        --       (2,001)
Cash dividends..............................................      --           --         (617)         --         --         (617)
Net income..................................................      --           --        3,812          --         --        3,812 
                                                                ----       ------      -------     -------     ------      -------  
Balance at September 30, 1994...............................      33        6,626       18,446      (2,001)        --       23,104  
Exercise of stock options...................................      --           96         (215)        241         --          122 
Treasury stock repurchases..................................      --           --           --        (838)        --         (838)
Cash paid for fractional shares.............................      --           --           (6)         --         --           (6)
Cash dividends..............................................      --           --       (1,282)         --         --       (1,282)
Common stock dividend.......................................       1        1,988       (1,989)         --         --           -- 
Net income..................................................      --           --        3,720          --         --        3,720 
                                                                ----       ------      -------     -------     ------      -------  
Balance at September 30, 1995...............................      34        8,710       18,674      (2,598)        --       24,820 
Exercise of stock options...................................      --           --         (863)        970         --          107 
Issuance of shares in acquisition...........................      --           --          (67)        443         --          376 
Cash paid for fractional shares.............................      --           --          (17)         --         --          (17)
Cash dividends..............................................      --           --       (1,433)         --         --       (1,433)
Unrealized gain on securities available for sale,                                                                                   
  net of income taxes.......................................      --           --           --          --        107          107 
Net income..................................................      --           --        3,721          --         --        3,721
                                                                ----       ------      -------     -------     ------      -------  
                                                                $ 34       $8,710      $20,015     $(1,185)   $   107      $27,681 
                                                                ====       ======      =======     =======    =======      ======= 
                                                                                                                         
                                    See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            Years ended September 30, 1994, 1995 and 1996


                                                                                                    1994         1995        1996
                                                                                                    ----         ----        ----
                                                                                                           (In thousands)
<S>                                                                                               <C>          <C>         <C>      
Cash flows from operating activities:
  Net earnings before FASB 109 adjustment......................................................   $   3,812       3,720       3,721
  Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
    Income from real estate partnerships.......................................................        (310)       (652)       (143)
    Depreciation...............................................................................         529         552         740
    Provision for loan losses..................................................................         510         202         790
    FHLB stock dividends.......................................................................         (95)         --          --
    Origination of loans receivable held for sale..............................................     (19,626)     (5,199)    (45,082)
    Proceeds from sales of loans receivable held for sale......................................      29,299       2,806      40,672
    (Increase) decrease in:
      Other assets.............................................................................        (589)     (1,266)       (587)
      Accrued interest receivable..............................................................          95        (434)       (553)
    Increase (decrease) in:
      Accrued interest payable.................................................................         146         284          31
      Deferred income taxes payable............................................................        (399)         --          --
      Other liabilities........................................................................       1,128         531       1,960
                                                                                                  ---------    --------    -------- 
        Net cash provided (used) by operating activities.......................................      14,500         544       1,549
                                                                                                  ---------    --------    -------- 
Cash flows from investing activities:
  Proceeds from maturities of investment securities held to maturity...........................       6,325       5,675          --
  Purchases of investment securities held to maturity..........................................      (1,988)       (324)         --
  Proceeds from sale of investment securities available for sale...............................          --          --       7,000
  Proceeds from maturities of investment securities available for sale.........................          --          --       1,999
  Purchases of investment securities available for sale........................................          --          --     (24,331)
  Purchases of loans receivable................................................................         (63)     (6,337)    (12,448)
  Proceeds from sale of mortgage-backed securities available for sale..........................       1,613          --      13,220
  Purchases of mortgage-backed securities available for sale...................................          --      (1,000)    (11,867)
  Principal collected on mortgage-backed securities............................................       1,118         811       4,129
  Origination of loans receivable..............................................................    (155,135)   (135,830)   (115,288)
  Principal collected on loans receivable......................................................     104,589     104,215      93,560
  Proceeds from sales of real estate acquired through foreclosure..............................         765         305         937
  Proceeds from sales of office properties and equipment.......................................          --          --         192
  Purchases of office properties and equipment.................................................        (528)     (1,166)     (1,253)
  Redemptions (purchases) of FHLB stock........................................................        (997)        101        (502)
  Other investing activities, net..............................................................         866         884         447
                                                                                                  ---------    --------    -------- 
      Net cash used by investing activities....................................................     (43,435)    (32,666)    (44,205)
                                                                                                  ---------    --------    -------- 
<PAGE>
<CAPTION>
                                           COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            Years ended September 30, 1994, 1995 and 1996
                                                            (continued)

                                                                                                    1994         1995        1996   
                                                                                                    ----         ----        ----
                                                                                                           (In thousands)
<S>                                                                                               <C>          <C>         <C>      
  
Cash flows from financing activities:
  Increase (decrease) in deposits..............................................................     (19,470)     25,714      40,331
  Increase in securities sold under agreements to repurchase...................................       1,621         771         688
  Proceeds from FHLB advances..................................................................     101,419     365,120      75,850
  Repayment of FHLB advances...................................................................     (46,500)   (368,340)    (64,617)
  Proceeds from other borrowings...............................................................          --          --       1,968
  Increase (decrease) in advance payments by borrowers for property taxes and insurance........         204          79        (194)
  Increase (decrease) in drafts outstanding, net...............................................         272         411        (367)
  Repurchase of treasury stock, at cost........................................................      (2,001)       (838)         --
  Cash dividends to stockholders and cash for fractional shares................................        (624)     (1,288)     (1,450)
  Exercise of stock options....................................................................          88          57         107
                                                                                                  ---------    --------    -------- 
      Net cash provided by financing activities................................................      35,009      21,686      52,316
                                                                                                  ---------    --------    -------- 
Net increase (decrease) in cash and cash equivalents...........................................       6,074     (10,436)      9,660
                                                                                                  ---------    --------    -------- 
Cash and cash equivalents at beginning of year.................................................      15,563      21,637      11,201
                                                                                                  ---------    --------    -------- 
Cash and cash equivalents at end of year.......................................................   $  21,637      11,201      20,861
                                                                                                  =========    ========    ========
Supplemental information:
  Interest paid................................................................................   $  11,402      16,988      19,060
                                                                                                  =========    ========    ========
  Income taxes paid............................................................................   $   1,684       2,377       3,030
                                                                                                  =========    ========    ========
Supplemental schedule of non-cash investing and financing transactions:
  Securitization of mortgage loans into mortgage-backed securities.............................   $      --      11,793      19,366
                                                                                                  =========    ========    ========
  Transfer of mortgage loans to real estate acquired through foreclosure.......................   $     405         313         471
                                                                                                  =========    ========    ========
  Common stock dividend declared...............................................................   $      --       1,989          --
                                                                                                  =========    ========    ========
  Transfer of investment securities held to maturity to available for sale.....................   $      --          --      14,775
                                                                                                  =========    ========    ========
          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The following is a summary of the more significant  accounting policies used
in the preparation and presentation of the accompanying  consolidated  financial
statements. The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates  and  assumptions  affect the reported  amount of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements.  In addition,  they affect the reported
amounts of income and expenses during the reporting period. Actual results could
differ from these estimates and assumptions.

  (a) Principles of Consolidation

    The accompanying  consolidated  financial statements include the accounts of
Coastal   Financial   Corporation   (the   "Company"),   and  its   wholly-owned
subsidiaries,  Coastal Federal Mortgage,  Inc., Coastal Investments Corporation,
Coastal Technology Services,  Inc. and Coastal Federal Savings Bank (the "Bank")
and its wholly-owned  subsidiary,  Coastal Mortgage Bankers and Realty Co., Inc.
(and  its  wholly-owned  subsidiaries,  Shady  Forest  Development  Corporation,
Sherwood Development Corporation, Ridge Development Corporation, 501 Development
Corporation, North Beach Investments, Inc. and North Strand Property Management,
Inc.). In consolidation,  all significant intercompany balances and transactions
have been eliminated.  Coastal Financial Corporation is a unitary thrift holding
company organized under the laws of the state of Delaware.

    The Company's subsidiary operations consist primarily of the origination and
sale of  conforming  mortgages and the sales of financial  products.  The Bank's
subsidiary  operations  consist  primarily  of the sale of real estate  acquired
through direct  investments and  investments in partnerships  with others in the
mid 1980's.  Investments in real estate partnerships are accounted for using the
equity method.

  (b) Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents include cash
and amounts due from banks,  short-term  interest-bearing  deposits  and federal
funds sold. Cash and cash  equivalents  have maturities of three months or less.
Accordingly,  the carrying  amount of such  instruments  is  considered  to be a
reasonable estimate of fair value.

  (c) Investment and Mortgage-backed Securities

    Investment  and  mortgage-backed  securities are accounted for in accordance
with Statement of Financial  Accounting  Standards ("SFAS") No. 115, "Accounting
for Certain Investments in Debt and Equity Securities", which was adopted by the
Company on October 1, 1994.  Investments are classified into three categories as
follows:  (1)  Held to  Maturity  -- debt  securities  that the  entity  has the
positive intent and ability to hold to maturity, which are reported at amortized
cost;  (2)  Trading  -- debt and  equity  securities  that are  bought  and held
principally for the purpose of selling them in the near term, which are reported
at fair value,  with  unrealized  gains and losses  included in earnings and (3)
Available for Sale -- debt and equity  securities that may be sold under certain
conditions,  which are reported at fair value,  with unrealized gains and losses
excluded  from  earnings and reported as a separate  component of  stockholders'
equity, net of income taxes.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

    The   Company   determines   investment   and   mortgage-backed   securities
classification at the time of purchase. Premiums and discounts on securities are
accreted or amortized as an adjustment to income over the estimated  life of the
security using a method which  approximates a level yield.  Unrealized losses on
securities, reflecting a decline in value judged by the Company to be other than
temporary, are charged to income in the consolidated statements of operations.

    In November 1995, the FASB issued a guide to  implementation of SFAS No. 115
on accounting for certain investments in debt and equity securities which allows
for the one time transfer of certain investments  classified as held to maturity
to available for sale. The Company  reclassified  its investments  classified as
held to maturity to the available for sale  classification  in the first quarter
of fiscal 1996.

    The cost basis of securities sold is determined by specific  identification.
Purchases and sales of securities  are recorded on a trade date basis.  The fair
value of securities is based on quoted market prices or dealer quotes.

    The Bank  maintained  liquid  assets  in excess of the  amount  required  by
regulations  during  all  periods  included  in  these  consolidated   financial
statements.  The required amount is 5% of the average daily balances of deposits
and short-term borrowings.  Liquid assets consist principally of cash, including
time deposits and investment securities.
                
  (d) Allowance for Loan and Real Estate Losses

    The Company provides for loan losses on the allowance  method.  Accordingly,
all loan losses are charged to the allowance and all  recoveries are credited to
the  allowance.  Additions  to the  allowance  for loan  losses are  provided by
charges to operations based on various factors which, in management's  judgment,
deserve current  recognition in estimating  losses.  Such factors  considered by
management  include the market value of the  underlying  collateral,  growth and
composition of the loan  portfolios,  the relationship of the allowance for loan
losses to outstanding loans, loss experience,  delinquency trends, and local and
regional economic  conditions.  Management evaluates the carrying value of loans
periodically  and the allowance is adjusted  accordingly.  While management uses
the best information  available to make evaluations,  future  adjustments to the
allowance may be necessary if economic conditions differ  substantially from the
assumptions  used in making the  evaluation.  The  allowance  for possible  loan
losses is subject to periodic  evaluation by various regulatory  authorities and
may be subject to adjustment upon their examination.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

    The Company adopted SFAS No. 114, "Accounting by Creditors for Impairment of
a Loan" on October 1, 1995.  This standard  requires  that all  creditors  value
loans at the  loan's  fair value if it is  probable  that the  creditor  will be
unable to collect all amounts due according to the terms of the loan  agreement.
Fair value may be  determined  based upon the  present  value of  expected  cash
flows,  market  price of the  loan,  if  available,  or value of the  underlying
collateral.  Expected  cash flows are  required to be  discounted  at the loan's
effective  interest  rate.  SFAS No. 114 was  amended by SFAS No. 118 to allow a
creditor to use existing methods for recognizing  interest income on an impaired
loan and by requiring  additional  disclosures  about how a creditor  recognizes
interest  income on an impaired loan. The adoption of the standards  required no
increase  in the  allowance  for loan losses and had no impact on net income for
the year ended September 30, 1996.

    Under  SFAS  No.  114,  as  amended  by SFAS  No.  118,  when  the  ultimate
collectibility of an impaired loan's principal is in doubt, wholly or partially,
all cash receipts are applied to principal. When this doubt does not exist, cash
receipts are applied under the contractual  terms of the loan agreement first to
principal then to interest income.  Once the recorded principal balance has been
reduced to zero,  future cash  receipts are applied to interest  income,  to the
extent that any interest has been  foregone.  Further cash receipts are recorded
as recoveries of any amounts previously charged off.

    A loan is also  considered  impaired if its terms are modified in a troubled
debt  restructuring  after October 1, 1995. For these accruing  impaired  loans,
cash  receipts are  typically  applied to principal  and interest  receivable in
accordance with the terms of the restructured loan agreement. Interest income is
recognized  on these  loans  using  the  accrual  method  of  accounting.  As of
September 30, 1996, the Company had no impaired loans.

  (e) Loans Receivable Held for Sale

    Mortgage loans  originated and intended for sale in the secondary market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized  losses  are  provided  for in a  valuation  allowance  by charges to
operations.  At September 30, 1995 and 1996, the Company had approximately  $2.4
million and $6.8  million in mortgage  loans held for sale.  The market value of
loans receivable held for sale exceeded the carrying value at September 30, 1995
and 1996.

  (f) Real Estate Owned and Investments in Real Estate  Partnerships

    Real estate acquired through  foreclosure is initially recorded at the lower
of cost or estimated fair value.  Subsequent to the date of  acquisition,  it is
carried at the lower of cost or fair value, less selling costs. Market values of
real  estate  owned  are  reviewed  regularly  and  allowances  for  losses  are
established when it is determined that the carrying value of real estate exceeds
the fair value  less  selling  costs.  Costs  relating  to the  development  and
improvement  of such property are  capitalized,  whereas those costs relating to
holding the property are charged to expense.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

    Real estate  purchased  for  development  and sale and  investments  in real
estate  partnerships are stated at the lower of cost or estimated net realizable
value.  Costs  directly  related  to such  real  estate  are  capitalized  until
construction  required  to bring these  properties  to a saleable  condition  is
completed.  Capitalized  costs  include real estate taxes,  interest,  and other
direct costs incurred during the improvement period.

    Gains on the sale of real  estate  purchased  for  development  and sale are
recorded  at the time of sale  provided  certain  criteria  relating to property
type,  cash down  payment,  loan  terms,  and other  factors  are met.  If these
criteria are not met at the date of sale,  the gain is deferred  and  recognized
using the installment or cost recovery method until they are satisfied, at which
time the remaining deferred gain is recorded as income.

    Market values of real estate purchased for development and sale are reviewed
regularly and  allowances  for losses are  established  when the carrying  value
exceeds the estimated net realizable  value.  In  determining  the estimated net
realizable  value,  the Company  deducts from the  estimated  selling  price the
projected  cost to complete and dispose of the property and the  estimated  cost
(i.e.  interest,  property taxes, etc.) to hold the property to an expected date
of sale.

  (g) Office Properties and Equipment

    Office  properties  and  equipment  are  carried  at cost  less  accumulated
depreciation.  Depreciation is computed  primarily on the  straight-line  method
over  estimated  useful  lives.  Estimated  lives  range up to thirty  years for
buildings  and  improvements  and up to ten years for  furniture,  fixtures  and
equipment.   Maintenance  and  repairs  are  charged  to  expense  as  incurred.
Improvements  which extend the lives of the respective  assets are  capitalized.
When  property  or  equipment  is sold or  otherwise  disposed  of, the cost and
related  accumulated  depreciation are removed from the respective  accounts and
the resulting gain or loss is reflected in income.

  (h) Uncollected Interest

    The Company  maintains an  allowance  for the loss of  uncollected  interest
primarily  on loans which are ninety days or more past due.  This  allowance  is
reviewed  periodically  and necessary  adjustments,  if any, are included in the
determination of current interest income.

  (i) Loan Fees and Discounts

    The net of  origination  fees  received  and direct  costs  incurred  in the
origination  of loans are  deferred and  amortized  to interest  income over the
contractual life of the loans adjusted for actual  principal  repayments using a
method approximating a level yield.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

  (j) Income Taxes

    Effective  October 1, 1993, the Company  adopted SFAS No. 109 which resulted
in a favorable cumulative adjustment of approximately  $664,000.  Deferred taxes
are  provided  for  differences  in  financial  reporting  bases for  assets and
liabilities  as compared with their tax bases.  A current tax liability or asset
is  established  for taxes  presently  payable or refundable  and a deferred tax
liability or asset is established  for future tax items. A valuation  allowance,
if applicable,  is established for deferred tax assets that may not be realized.
The statement  also  eliminates the tax benefit  associated  with the thrift bad
debt  reserves on a  prospective  basis.  Tax bad debt reserves in excess of the
base year amount  (established  as taxable  years  ending  December  31, 1987 or
later), creates a tax liability.

  (k) Loan Sales

    Gains or losses  on sales of loans are  recognized  when  substantially  all
risks and rewards of ownership are  transferred.  The Company sells and services
loans  under  contracts  providing  for  guaranteed  yields  to  buyers  for the
remaining  lives of the loans  which may differ  from the loan  contract  rates.
Gains or losses on such loan sales are determined based on the estimated present
value of the difference  between  estimated future receipts and normal servicing
costs  incurred by the Company.  The carrying  value of any  resulting  asset is
reviewed periodically and, if necessary,  adjustments are charged or credited to
income to reflect changes in the estimated present value of future cash flows.

  (l) Drafts Outstanding

    The Company  invests all excess  funds on deposit at other banks  (including
amounts on deposit for payment of  outstanding  disbursement  checks) on a daily
basis in an overnight interest-bearing account. Accordingly,  outstanding checks
are reported as a liability.

  (m) Securities Sold Under Agreement to Repurchase

    The Company has sold an interest in various U.S.  Government  securities  to
certain  customers  who wish to deposit  amounts  greater than  $100,000.  These
agreements  function similarly to a certificate of deposit in that the agreement
is for a fixed length of time at a fixed interest rate. However,  these deposits
are not  insured  by the FDIC but are  insured  by a  security  interest  in the
security. The Company has classified these amounts separately from deposits.

  (n) Reclassifications

    Certain amounts in the 1994 and 1995 consolidated  financial statements have
been reclassified to conform with the 1996 presentation.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(2) INVESTMENT SECURITIES
    The  amortized  cost and  market  value  of  investment  securities  held to
maturity at September 30, 1995 is summarized as follows:
<TABLE>
<CAPTION>
                                                                                    1995
                                                             -----------------------------------------------
                                                                            Gross         Gross
                                                             Amortized    Unrealized    Unrealized    Market
                                                               Cost         Gains         Losses      Value
                                                               ----         -----         ------      -----
                                                                             (In thousands)
<S>                                                           <C>              <C>          <C>       <C>
U.S. Government and agency obligations:
  Due within one year.....................................    $ 1,329          --            (1)      1,328
  Due after one but within five years.....................      1,000          --           (31)        969
                                                              -------         ---           ---       -----
                                                              $ 2,329          --           (32)      2,297
                                                              =======                       ===       =====
</TABLE>
    The amortized cost and market value of investment  securities  available for
sale at September 30, 1996 is summarized as follows:
<TABLE>
<CAPTION>
                                                                                  1996
                                                             -----------------------------------------------
                                                                            Gross         Gross
                                                             Amortized    Unrealized    Unrealized    Market
                                                               Cost         Gains         Losses      Value
                                                               ----         -----         ------      -----
                                                                             (In thousands)
<S>                                                           <C>              <C>          <C>       <C>
U.S. Government and agency obligations:
  Due within one year.....................................    $    --          --            --          --
  Due after one but within five years.....................     13,037          --          (150)      12,887
  Due after five years....................................      4,297          --           (43)       4,254
                                                              -------         ---           ---       -----
                                                              $17,334          --          (193)      17,141
                                                              =======                      ====       ======
</TABLE>

    There were no  investment  securities  available  for sale at September  30,
1995.

    There were no realized  gains or losses during the year ended  September 30,
1995. The Company had gross realized  losses of $18,000 and gross realized gains
of $12,000 for the year ended September 30, 1996.

    Certain  investment  and  mortgage-backed  securities  are pledged to secure
other borrowed money and customer deposits in excess of FDIC insurance coverage.
The  carrying  value  of the  securities  pledged  at  September  30,  1996  was
$4,784,246 with a market value of $4,832,237. 
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(3) MORTGAGE-BACKED SECURITIES

    Mortgage-backed  securities held to maturity at September 30, 1995 consisted
of the following:
<TABLE>
<CAPTION>
                                                                                    1995
                                                             -----------------------------------------------
                                                                            Gross         Gross
                                                             Amortized    Unrealized    Unrealized    Market
                                                               Cost         Gains         Losses      Value
                                                               ----         -----         ------      -----
                                                                             (In thousands)
<S>                                                           <C>              <C>          <C>       <C>
FNMA......................................................    $   538          --            (9)         529
GNMA......................................................        992          --           (11)         981
FHLMC.....................................................     11,246         148            --       11,394
                                                              -------         ---           ---       ------
                                                              $12,776         148           (20)      12,904
                                                              =======         ===           ===       ======
</TABLE>
    Mortgage-backed   securities  available  for  sale  at  September  30,  1996
consisted of the following:
<TABLE>
<CAPTION>
                                                                                    1996
                                                             -----------------------------------------------
                                                                            Gross         Gross
                                                             Amortized    Unrealized    Unrealized    Market
                                                               Cost         Gains         Losses      Value
                                                               ----         -----         ------      -----
                                                                             (In thousands)
<S>                                                           <C>              <C>          <C>       <C>
FNMA......................................................    $ 2,469          12            --        2,481
GNMA......................................................      5,330          --           (98)       5,232
FHLMC.....................................................     18,861         455            --       19,316
                                                              -------         ---           ----      ------
                                                              $26,660         467           (98)      27,029
                                                              =======         ===           ===       ======
</TABLE>
    The Company had gross realized gains of $54,000 on sales of  mortgage-backed
securities and no realized losses on sales in 1994. There were no realized gains
or losses for the year ended  September 30, 1995.  For the year ended  September
30, 1996, there were gross realized gains of $189,000 and no realized losses.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(4) LOANS RECEIVABLE, NET

    Loans receivable, net at September 30 consisted of the following:
<TABLE>
<CAPTION>


                                                                                       1995       1996
                                                                                     ---------   -------
                                                                                       (In thousands)
<S>                                                                                  <C>         <C>
First mortgage loans:
  Single family to 4 family units.................................................   $ 226,488   224,570
  Other...........................................................................      54,401    61,180
  Construction loans..............................................................      27,905    34,566
Consumer and commercial loans:
  Installment consumer loans......................................................      34,123    31,601
  Mobile home loans...............................................................       1,204     1,103
  Savings account loans...........................................................         705       436
  Equity lines of credit..........................................................      13,210    12,441
  Commercial and other loans......................................................      19,610    26,946
                                                                                     ---------   -------
                                                                                       377,646   392,843
Less:
  Allowance for loan losses.......................................................       3,578     4,172
  Deferred loan fees (costs)......................................................          71      (286)
  Undisbursed portion of loans in process.........................................      17,178    18,589
                                                                                     ---------   -------
                                                                                     $ 356,819   370,368
                                                                                     =========   =======
</TABLE>
    The changes in the allowance  for loan losses for the years ended  September
30 consisted of the following:
<TABLE>
<CAPTION>
                                                                                   1944     1995     1996
                                                                                  ------    -----    -----
                                                                                       (In thousands)
<S>                                                                                  <C>         <C>

Beginning allowance............................................................   $2,753    3,353    3,578
Provision for loan losses......................................................      510      202      790
Loan recoveries................................................................      230      255       82
Loan charge-offs...............................................................     (140)    (232)    (278)
                                                                                  ------    -----    -----
                                                                                  $3,353    3,578    4,172
                                                                                  ======    =====    =====

</TABLE>
    Non-accrual  loans  totaled  approximately  $1.3  million  and  $445,000  at
September 30, 1995 and 1996, respectively.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(4) LOANS RECEIVABLE, NET -- Continued
    Directors  and  officers  of the Company  are  customers  of the Bank in the
ordinary  course of business.  Deposits and loans of directors and officers bear
interest  at  rates  and have  terms  consistent  with  those  offered  to other
customers.  Loans to officers  and  directors of the Company for the years ended
September 30, are summarized as follows:
<TABLE>
<CAPTION>
                                                                                   1994     1995     1996
                                                                                  ------    -----    -----
                                                                                       (In thousands)
<S>                                                                               <C>       <C>      <C>
Beginning balance..............................................................   $1,915    1,805    1,598
New loans......................................................................      304       --       --
Repayments.....................................................................     (414)    (207)    (256)
                                                                                  ------    -----    -----
Ending balance.................................................................   $1,805    1,598    1,342
                                                                                  ======    =====    =====

</TABLE>

    The carrying  amounts and fair values of loans  receivable  at September 30,
1995 and 1996 are as follows (In thousands):
<TABLE>
<CAPTION>
                                                                     1995                        1996
                                                           ------------------------      ----------------------
                                                           Carrying      Calculated      Carrying    Calculated
                                                            Amount       Fair Value       Amount     Fair Value
                                                           --------        -------       -------       -------
<S>                                                        <C>             <C>           <C>           <C>
Mortgage loans..........................................   $291,545        297,543       321,951       330,025
Consumer loans..........................................     36,032         35,578        24,098        23,520
Equity lines of credit..................................     13,210         13,479        12,441        12,715
Commercial loans........................................     19,610         20,892        16,050        16,082
Allowance for loan losses...............................     (3,578)        (3,578)       (4,172)       (4,172)
                                                           --------        -------       -------       -------
                                                           $356,819        363,914       370,368       378,170
                                                           ========        =======       =======       =======
</TABLE>
    Management  has made  estimates of fair value  discount  rates and estimated
prepayment  rates that it believes to be  reasonable  based upon present  market
conditions.  However,  because  there is no active  market for many of the above
financial instruments,  management believes such information is of limited value
and has no basis to determine  whether the fair value  presented  above would be
indicative  of the value  which  could be  negotiated  during  an  actual  sale.
Furthermore,  this information is as of September 30, 1995 and 1996.  Changes in
market  interest and  prepayment  rates since  September 30, 1995 and 1996 would
have  significant  impact on the fair value  presented  and should be considered
when analyzing this financial data.

    A portion of the credit lines and commercial loans have interest rate floors
which may increase  the value of these  loans.  No increase in fair market value
was assigned for these interest rate floors.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(4) LOANS RECEIVABLE, NET -- Continued

    At September 30, 1996,  excluding single family home loans and the fact that
the majority of the loan portfolio is located in the Company's  immediate market
area,  there were no  concentrations  of loans in any type of industry,  type of
property,  or to one  borrower  that  exceeded 10% of the  Company's  total loan
portfolio.  The  Company  does have 200 loans  aggregating  approximately  $12.3
million which were originated on individual  income producing  condominium units
in two projects in which the Bank's  subsidiaries  were a partner.  At September
30, 1996, none of these loans were over sixty days  delinquent.  The majority of
these loans have been  outstanding  greater than four years and management  does
not  believe  that they  represent  a  significant  risk in the loan  portfolio.
Approximately  $700,000  of  these  loans  have  been  sold to  other  financial
institutions.

    At September 30, 1995 and 1996, the Company had  commitments  outstanding to
originate  loans  totaling   approximately   $19.0  million  and  $9.0  million,
respectively,  (excluding undisbursed portion of loans in process).  Commitments
on loan  originations  are made at prevailing  market  interest  rates,  and are
generally  limited  to 60  days  from  date  of  application.  Additionally,  at
September 30, 1995 and 1996, the Company had undisbursed  equity lines of credit
of approximately $17.1 million and $15.6 million, respectively.

    Loans serviced for the benefit of others  amounted to  approximately  $109.4
million, $110.7 million and $115.1 million at September 30, 1994, 1995 and 1996,
respectively.

    As  disclosed  in note 9,  certain  mortgage  loans  are  pledged  to secure
advances from the Federal Home Loan Bank of Atlanta ("FHLB").
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(5) INVESTMENT IN REAL ESTATE PARTNERSHIPS

    The Bank's  subsidiaries are general  partners in real estate  partnerships,
with  ownership  interests  ranging  up to  50%,  originally  organized  for the
purposes of  constructing  and marketing  residential  real estate.  Since 1988,
these  subsidiaries  have not entered into any new partnerships and the activity
of these partnerships has primarily consisted of selling the remaining interests
in  their  investments.   Condensed  combined  financial   information  for  the
partnerships at or for the year ended at September 30 is summarized as follows:
<TABLE>
<CAPTION>
                                                                                          1995       1996
                                                                                          ----       ----
                                                                                           (In thousands)
<S>                                                                                        <C>         <C>
Assets (principally land and improvements, at cost), net...............................    $222        113
                                                                                           ====        ===
Liabilities -- principally deferred revenue on land sold in 1994 in the amount of $233.      76          5
                                                                                           ----        --- 
Partners' equity:
  Bank's subsidiaries..................................................................      73         46
  Others...............................................................................      73         62
                                                                                           ----        --- 
                                                                                            146        108
                                                                                           ----        --- 
    Liabilities and partners' equity...................................................    $222        113
                                                                                           ====        ===
</TABLE>
<TABLE>
<CAPTION>
                                               1994       1995       1996
                                               ----       ----       ----
                                                    (In thousands)
<S>                                           <C>         <C>        <C>
Sales......................................   $1,767      2,016       523
Cost of sales..............................    1,213        885       140
                                              ------      -----      ----
  Gross profit on sales....................      554      1,131       383
Other (expense) income, net................       47         78      (223)
                                              ------      -----      ----
  Net income...............................   $  601      1,209       160
                                              ======      =====       ===
Bank's equity in partnership's income......   $  310        611       115
                                              ======        ===       ===
</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(6) OFFICE PROPERTY AND EQUIPMENT, NET

    Office  property  and  equipment,  net  at  September  30  consisted  of the
following:
<TABLE>
<CAPTION>
                                                              1995        1996
                                                              ----        ----
                                                               (In thousands)
<S>                                                         <C>          <C>
Land.....................................................   $ 1,314       1,132
Building and improvements................................     4,447       4,990
Furniture, fixtures and equipment........................     5,267       5,964
                                                            -------      ------
                                                             11,028      12,086
Less accumulated depreciation............................     5,613       6,350
                                                            -------      ------
                                                            $ 5,415       5,736
                                                            =======       =====
</TABLE>

    The Company leases office space and various equipment.  Total rental expense
for the  years  ended  September  30,  1994,  1995 and  1996  was  approximately
$547,000,  $121,000,  and  $86,000  respectively.  The rental  expense  for 1994
included a one-time  charge of $150,000 as a result of a lease  buyout  penalty.
This charge was due to the decision to convert from an in-house  computer system
to a data processing center.

    Future  minimum  rental  payments  for  operating  leases  having  remaining
noncancelable  lease  terms in excess of one year at  September  30, 1996 are as
follows (In thousands):
<TABLE>
<CAPTION>

      <S>                                              <C>
      1997............................................ $ 29
      1998............................................   27
      1999............................................   18
      2000............................................   --
      2001............................................   --
                                                       ----
                                                       $ 74
                                                       ====

</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(7) INVESTMENT REQUIRED BY LAW

    Investment   in   stock   of  the   FHLB  is   required   by  law  of  every
Federally-insured savings institution. No ready market exists for this stock and
it has no quoted market value. However, redemption of this stock has been at par
value.

    The Bank,  as a member of the FHLB of  Atlanta,  is  required to acquire and
hold  shares of capital  stock in the FHLB of Atlanta in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each  year,  or (ii)  1/20 of its  advances  (borrowings)  from  the  FHLB of
Atlanta.  The Bank is in compliance with this  requirement with an investment in
FHLB of Atlanta stock of $5.2 million at September 30, 1996.

(8) DEPOSITS

    Deposits at September 30, consisted of the following:
<TABLE>
<CAPTION>
                                                    1995                   1996
                                            -------------------------------------------
                                                        Weighted               Weighted
                                              Amount      Rate       Amount       Rate
                                            --------------------    -------------------
                                                       (Dollars in thousands)
<S>                                         <C>           <C>       <C>           <C>
Transaction accounts:
  Noninterest bearing.......................$ 16,494        --%     $ 19,926        --%
  NOW.......................................  29,852      1.53        35,654      1.23
  Money market checking.....................  41,516      4.38        84,997      4.85
                                            --------      ----      --------      ----
    Total transaction accounts..............  87,862      2.59       140,577      3.24
                                            --------      ----      --------      ----
Passbook accounts:
  Regular passbooks.........................  42,664      2.55        39,287      2.67
  Money market..............................   3,757      2.44         3,553      2.44
                                            --------      ----      --------      ----
    Total passbook accounts.................  46,421      2.54        42,840      2.66
                                            --------      ----      --------      ----
Certificate accounts:
   0.00 -  5.99%............................  76,939                 113,871
   6.00 -  8.00%............................  61,402                  15,623
   8.01 - 10.00%............................     124                     130
  10.01 - 12.00%............................     351                     389
                                            --------      ----      --------      ----
    Total certificate accounts.............. 138,816      6.08       130,013      5.64
                                            --------      ----      --------      ----
                                            $273,099      4.35%     $313,430      4.12%
                                            ========      ====      ========      ==== 

</TABLE>
    The  aggregate  amount of deposit  accounts with a minimum  denomination  of
$100,000 or more was $56,391,948 and $60,405,591 at September 30, 1995 and 1996,
respectively.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(8) DEPOSITS -- Continued

    The amounts and scheduled  maturities of  certificate  accounts at September
30, are as follows:
<TABLE>
<CAPTION>
                                                      1995        1996
                                                   ---------    -------
                                                       (In thousands)
<S>                                                <C>          <C>
Within 1 year...................................   $ 117,724     94,651
After 1 but within 2 years......................       8,749     28,241
After 2 but within 3 years......................       8,449      5,484
Thereafter......................................       3,894      1,637
                                                   ---------    -------
                                                   $ 138,816    130,013
                                                   =========    =======

</TABLE>
    Interest  expense on deposits for the years ended  September 30 consisted of
the following:
<TABLE>
<CAPTION>
                                              1994        1995         1996
                                              ----        ----         ----
                                                      (In thousands)
<S>                                        <C>           <C>         <C>
Transaction accounts....................   $ 1,310       1,925        3,162
Passbook accounts.......................     1,895       1,581        1,599
Certificate accounts....................     5,311       6,384        6,928
                                           -------       -----       ------
                                           $ 8,516       9,890       11,689
                                           =======       =====       ======
</TABLE>
    The fair  value of demand  deposit  accounts  is $134.3  million  and $183.4
million which was the amount  currently  payable at September 30, 1995 and 1996,
respectively.  The fair value of  certificate  accounts  was $139.6  million and
$130.3  million  compared to a book value of $138.8 and $130.0 and was estimated
by discounting the amounts payable at the  certificate  rates currently  offered
for deposits of similar remaining maturities. The fair value estimates above did
not include the  substantial  benefit  that  results  from the low cost  funding
provided by the deposit  liabilities  compared to the cost of borrowing funds in
the market.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

 (9) ADVANCES FROM FHLB

    Advances from the FHLB at September 30 consisted of the following:
<TABLE>
<CAPTION>
                                                      1995                    1996
                                              ---------------------   ----------------------
                                                           Weighted                Weighted
                                               Amount        Rate       Amount       Rate
                                              ---------------------   ----------------------
                                                               (In thousands)
<S>                                           <C>            <C>      <C>            <C>                                           
Fiscal Year Maturity
1996........................................  $36,989        6.40%    $     --         -- %
1997........................................   12,368        6.87       54,404       5.68
1998........................................   21,634        6.62       20,120       5.90
1999........................................    5,905        7.57       13,105       6.35
2000........................................    7,461        6.44        6,861       6.46
2001 or greater.............................    8,963        7.05       10,063       6.90
                                              -------        ----     --------       ----
                                              $93,320        6.65%    $104,553       5.97 %
</TABLE>
    Stock  in  the  FHLB  of  Atlanta  and  specific  first  mortgage  loans  of
approximately  $160,947,000  and  $223,400,000  at September  30, 1995 and 1996,
respectively, are pledged as collateral for these advances. The Bank has adopted
the policy of pledging  excess  collateral to  facilitate  future  advances.  At
September 30, 1996,  the excess first  mortgage loan  collateral  pledged to the
FHLB will support additional borrowings of approximately $63 million.

    The estimated fair value of the FHLB advances at September 30, 1995 and 1996
is $93.7  million and $104.2  million.  This  estimate  is based on  discounting
amounts  payable at  contractual  rates using current  market rates for advances
with similar maturities.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(10) INCOME TAXES
    Income  tax  expense  for the years  ended  September  30  consisted  of the
following:
<TABLE>
<CAPTION>
                                               Current    Deferred    Total
                                               -------    --------    -----
<S>                                             <C>         <C>       <C>
1994:
  Federal...................................    1,569         72      1,641
  State.....................................      256          9        265
                                                -----       ----      -----
                                                1,825         81      1,906
                                                =====         ==      =====
1995:
  Federal...................................    1,697        229      1,926
  State.....................................      268         38        306
                                                -----       ----      -----
                                                1,965        267      2,232
                                                =====        ===      =====
1996:
  Federal...................................    2,528       (646)     1,882
  State.....................................      403       (121)       282
                                                -----       ----      -----
                                                2,931       (767)     2,164
                                                =====       ====      =====
</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(10) INCOME TAXES -- Continued

    The tax effect of the Company's temporary  differences between the financial
statement  carrying  amounts and tax basis of assets and  liabilities  that give
rise to the net deferred tax asset at September 30, 1995 and 1996 related to the
following:
<TABLE>
<CAPTION>
                                                                                         1995       1996
                                                                                         ----       ----
                                                                                         (In thousands)
<S>                                                                                     <C>         <C>
Deferred tax assets:
  Allowance for loan losses..........................................................   $1,373      1,600
  Accrued medical reserves...........................................................       54         79
  Other real estate reserves and deferred gains on other real estate.................       76         75
  Accrued FDIC premiums..............................................................       --        615
  Net operating loss carryforwards...................................................      138        138
  Other..............................................................................       38         99
                                                                                        ------      -----
Total deferred tax assets............................................................    1,679      2,606
Less valuation allowance.............................................................     (138)      (138)
                                                                                        ------      -----
Net deferred tax assets..............................................................    1,541      2,468
                                                                                         =====      =====
Deferred tax liabilities:
  Tax bad debt reserve in excess of base year amount.................................      499        552
  Property and equipment principally due to differences in depreciation..............      185        190
  FHLB stock, due to stock dividends not recognized for tax purposes.................      356        356
  Investment in Joint Venture........................................................      150         86
  Unrealized gain on securities available for sale...................................       --         69
  Deferred loan fees.................................................................       --        204
  Other..............................................................................      170        134
                                                                                        ------      -----
Total deferred tax liabilities.......................................................    1,360      1,591
                                                                                        ------      -----
Net deferred tax asset...............................................................   $  181        877
                                                                                        ======        ===

</TABLE>
    The net deferred  tax asset is included in other assets in the  consolidated
financial  statements.  The  valuation  allowance  relates  to  the  state  loss
carryforwards  which  may not be  ultimately  realized  to  reduce  taxes of the
Company.  A portion  of the  change in the net  deferred  tax asset  relates  to
unrealized  gains and losses on securities  available for sale. A current period
deferred tax expense of $69,000 for the unrealized gains on securities available
for sale has been recorded directly to stockholders'  equity. The balance of the
change in the deferred tax asset  results from the current  period  deferred tax
benefit of $767,000.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(10) INCOME TAXES -- Continued

    Income taxes of the Company differ from the amounts computed by applying the
Federal  income tax rate of 34% for the years  ended  September  30 to  earnings
before income taxes as follows:
<TABLE>
<CAPTION>
                                                        1994     1995     1996
                                                        ----     ----     ----
                                                            (In thousands)
<S>                                                    <C>       <C>      <C>
Computed federal income taxes........................  $1,718    2,024    2,001
State tax, net of federal benefit....................     175      201      173
Other, net...........................................      13        7      (10)
                                                       ------    -----    -----
Total income tax expense.............................  $1,906    2,232    2,164
                                                       ======    =====    =====
</TABLE>
    The Bank has been  permitted  under the  Internal  Revenue Code to deduct an
annual addition to the tax reserve for bad debts in determining  taxable income,
subject to certain limitations.  This addition may differ significantly from the
bad debt expense for financial  reporting purposes and was based on either 8% of
taxable income (the  "Percentage of Taxable Income  Method") or actual loan loss
experience  (the  "Experience  Method") for the years ended  September 30, 1994,
1995 and 1996. As a result of recent tax legislation,  the Bank will be required
to recapture  tax bad debt reserves in excess of pre-1988 base year amounts over
a period of  approximately  eight  years.  In  addition,  for the period  ending
September  30, 1997,  the Bank will be required to change its overall tax method
of  accounting  for bad debts to either the  experience  method or the  specific
charge-off method.

    Retained  earnings  at  September  30, 1995 and 1996  include  approximately
$5,200,000  representing  pre-1988  tax bad debt base year  reserve  amounts for
which no deferred  income tax liability has been provided  since these  reserves
are not  expected  to reverse  until  indefinite  future  periods  and may never
reverse. Circumstances that would require an accrual of a portion or all of this
unrecorded tax liability are a reduction in qualifying  loan levels  relative to
the end of 1987, failure to meet the tax definition of a bank, dividend payments
in excess of current year or  accumulated  tax  earnings  and profits,  or other
distributions in dissolution, liquidation or redemption of the Bank's stock.

(11) BENEFIT PLANS

    The Company participates in a multiple-employer defined benefit pension plan
covering  substantially  all employees.  Separate  actuarial  valuations are not
available  for each  participating  employer,  nor are plan  assets  segregated.
Pension expense for the years ended September 30, 1994, 1995 and 1996 was minor.
Plan assets exceeded the present value of accumulated  plan benefits at June 30,
1996, the latest actuarial valuation date.

    The Company has a defined contribution plan covering substantially all
employees. The Company matches employee contributions based upon the Company
meeting certain operating results. Matching contributions made by the Company
were approximately $40,000, $28,000 and $149,000 for fiscal years 1994, 1995 and
1996, respectively.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
 
(12) REGULATORY MATTERS

    At  September  30,  1996,  the  Bank's   loans-to-one   borrower  limit  was
approximately  $4.6 million.  At September  30, 1996,  the Bank is in compliance
with the core,  tangible and risk-based  capital  requirements  and loans-to-one
borrower limits.

    The regulatory requirements for the Bank and the Bank's compliance with such
requirements at September 30, 1996 is as follows.
<TABLE>
<CAPTION>
                                                                                                 Percent
                                                                                     Amount     of Assets
                                                                                     ------     ---------
                                                                                        (In thousands)
<S>                                                                                  <C>          <C>
Stockholders' equity for the Bank.................................................   $27,318       5.94%
Reduction for investments in and advances to "Nonincludable" subsidiaries.........       (47)      (.01)
                                                                                     -------      -----
Tangible capital..................................................................    27,271       5.93
Tangible capital requirement......................................................     6,859       1.50
                                                                                     -------      -----
Excess............................................................................   $20,412       4.43%
                                                                                     =======       ==== 
Core capital......................................................................    27,271       5.93
Core capital requirement..........................................................    13,719       3.00
                                                                                     -------      -----
Excess............................................................................   $13,552       2.93%
                                                                                     =======       ==== 
Risk-based capital................................................................    30,777      10.41
Risk-based capital requirements...................................................    23,641       8.00
                                                                                     -------      -----
Excess............................................................................   $ 7,136       2.41%
                                                                                     =======       ==== 
</TABLE>

(13) LIQUIDATION ACCOUNT

    In  conjunction  with the Bank's  conversion  and sale of common  stock,  as
required  by Office of Thrift  Supervision  regulations,  on October 6, 1990 the
Bank  established a  liquidation  account and will maintain this account for the
benefit of the remaining  eligible account holders.  The initial balance of this
liquidation account was equal to the Bank's net worth defined by OTS regulations
as of the date of the latest statement of financial  condition  contained in the
final offering circular. In the event of a complete liquidation of the Bank (and
only in such  event)  each  eligible  holder  shall be  entitled  to  receive  a
liquidation  distribution  from this  account in the amount of the then  current
adjusted balance for deposits then held, before any liquidation distribution may
be  made to the  stockholders.  The  Bank  is  prohibited  from  declaring  cash
dividends or repurchasing its capital stock if it would cause a reduction in the
Bank's net worth below either the liquidation account or the statutory net worth
requirements set by the OTS. 
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(14) EARNINGS PER SHARE

    Earnings per share for the years ended September 30, 1994, 1995 and 1996 are
computed by dividing net earnings by the weighted average number of common share
equivalents  outstanding during the year. Common share equivalents  include,  if
applicable,  dilutive  stock option share  equivalents  determined  by using the
treasury  stock  method.  All share and per share  data have been  retroactively
restated for all common stock dividends.

(15) STOCK OPTION PLAN

    The  Company's  stock option plan  provides for stock  options to be granted
primarily to directors,  officers and other key employees. Options granted under
the stock  option plan may be incentive  stock  options or  non-incentive  stock
options.  The  remaining  shares of stock  reserved for the stock option plan at
September 30, 1996 amounted to  approximately  35,000  shares.  All  outstanding
options  have been  retroactively  restated to reflect the effects of the common
stock dividends.  The stock option plan is administered by three  non-management
directors of the  Company.  At September  30, 1996,  the Bank had the  following
options outstanding:
<TABLE>
<CAPTION>
                                                                   Options
                                                     Options    Available for    Option
Grant Date                                           Granted      Exercise       Price      Expiration Date
- ----------                                           -------      --------       -----      ---------------
<S>                                                 <C>             <C>        <C>         <C>
September 26, 1990................................  119,703         100%       $ 1.42      September 26, 2000
November 28, 1990.................................      238          100          1.42     November 28, 2000
May 29, 1991......................................    4,988          100          1.96     May 29, 2001
August 4, 1992....................................   17,904           80          3.77     August 4, 2002
January 21, 1994..................................    2,461           40         11.89     January 21, 2004
April 20, 1994....................................    2,461           40         13.41     April 20, 2004
June 30, 1994.....................................    4,102           40         11.89     June 30, 2004
September 16, 1994................................    6,603           40         12.19     September 16, 2004
September 28, 1994................................      820           40         12.19     September 28, 2004
November 14, 1994.................................    1,542           20         11.89     November 14, 2004
March 22, 1995....................................    3,117           20         12.19     March 22, 2005
May 1, 1995.......................................   32,813           20         10.98     May 1, 2005
September 27, 1995................................   39,064           20         12.16     September 27, 2005
November 2, 1995..................................   31,250           --         12.80     November 2, 2005
November 15, 1995.................................   15,626           --         12.80     November 15, 2005
May 6, 1996.......................................    3,125           --         15.60     May 6, 2006
</TABLE>
    During the years ended September 30, 1994, 1995 and 1996, options for
47,760, 34,027, and 57,647 shares, at an average of $1.93, $1.43, and $1.95 per
share, respectively, were exercised.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(16) COMMON STOCK DIVIDENDS

    On January  27,  1993,  August 18,  1993 and  January 7, 1994,  the  Company
declared a 3 for 2 stock split in the form of common stock dividends aggregating
327,330,  495,084 and 745,179 shares. On May 30, 1995, the Company declared a 5%
common  stock  dividend   aggregating  102,003  shares  at  a  market  value  of
approximately  $2  million.  On January 9, 1996 and June 20,  1996,  the Company
declared  a five for four  stock  split  in the  form of a 25%  stock  dividend,
aggregating  approximately  542,000 and 687,000 shares  respectively.  All share
data  has  been  retroactively  restated  to give  effect  to the  common  stock
dividends. 

(17) CASH DIVIDENDS

    On June 28, 1994,  September 16, 1994,  December 14, 1994 and March 22, 1995
the Company  declared a quarterly  cash dividend of $.09 per share.  On June 21,
1995,  September  27, 1995,  December  27, 1995 and March 27, 1996,  the Company
declared a  quarterly  cash  dividend  of $.10 per share.  On June 27,  1996 and
September 25, 1996, the Company declared quarterly cash dividends of $.11,
respectively.

(18) LEGAL MATTERS

    The legal  proceedings  against the Company are generally  incidental to its
business. Based upon the present status of these cases, management believes that
liabilities  arising from these proceedings,  if any, will not have a materially
adverse effect on the consolidated  financial  position or results of operations
of the Company.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(19) QUARTERLY FINANCIAL DATA (UNAUDITED)

    Quarterly  operating data for the years ended  September 30 is summarized as
follows (In thousands, except share data):
<TABLE>
<CAPTION>
                                                                          First        Second        Third       Fourth
                                                                         Quarter       Quarter      Quarter      Quarter
                                                                         -------       -------      -------      -------
<S>                                                                     <C>           <C>          <C>          <C>
1995:
  Total interest income..............................................   $    6,984        7,483        7,885        7,976
  Total interest expense.............................................        3,693        4,272        4,669        4,638
                                                                        ----------   ----------    ---------    ---------    
  Net interest income................................................        3,291        3,211        3,216        3,338
  Provision for loan losses..........................................           75           20           50           57
                                                                        ----------   ----------    ---------    ---------    
  Net interest income after provision for loan losses................        3,216        3,191        3,166        3,281
  Other income.......................................................          825          787          723          914
  General and administrative expenses................................        2,569        2,594        2,399        2,590
                                                                        ----------   ----------    ---------    ---------    
  Earnings before income taxes.......................................        1,472        1,384        1,490        1,605
  Income taxes.......................................................          530          529          544          629
                                                                        ----------   ----------    ---------    ---------    
  Net earnings.......................................................   $      942          855          946          976
                                                                        ==========   ==========    =========    =========
  Earnings per common share..........................................   $      .26          .24          .27          .28
                                                                        ==========   ==========    =========    =========
  Weighted average shares outstanding................................    3,592,000    3,553,000    3,550,000    3,523,000
                                                                        ==========   ==========    =========    =========
</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(19) QUARTERLY FINANCIAL DATA (UNAUDITED)  -- Continued
<TABLE>
<CAPTION>

                                                                          First        Second        Third       Fourth
                                                                         Quarter       Quarter      Quarter      Quarter
                                                                         -------       -------      -------      -------
<S>                                                                     <C>           <C>          <C>          <C>
1996:
  Total interest income..............................................   $    8,408        8,577        8,748        8,987
  Total interest expense.............................................        4,757        4,685        4,661        4,988
                                                                        ----------   ----------    ---------    ---------    
  Net interest income................................................        3,651        3,892        4,087        3,999
  Provision for loan losses..........................................          115          225          300          150
                                                                        ----------   ----------    ---------    ---------    
  Net interest income after provision for loan losses................        3,536        3,667        3,787        3,849
  Other income.......................................................          935        1,132        1,291        1,273
  General and administrative expenses*...............................        2,792        2,955        3,115        4,723
                                                                        ----------   ----------    ---------    ---------    
  Earnings before income taxes.......................................        1,679        1,844        1,963          399
  Income taxes*......................................................          621          676          729          137
                                                                        ----------   ----------    ---------    ---------    
  Net earnings.......................................................   $    1,058        1,168        1,234          262
                                                                        ==========   ==========    =========    =========
  Earnings per common share..........................................   $      .30          .32          .34          .07
                                                                        ==========   ==========    =========    =========
  Weighted average shares outstanding................................    3,558,000    3,595,000    3,598,000    3,628,000
                                                                        ==========   ==========    =========    =========
</TABLE>
 
* The three month period ended September 30, 1996 includes a special  assessment
  from the  FDIC  for the  recapitalization  of the  SAIF of  $1,620,000,  and a
  related  reduction  in  income  taxes  of  $615,000.  Excluding  this  special
  assessment,  net income for the three months ended would have been $1,267,000,
  or $0.35 per share.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(20) COASTAL FINANCIAL CORPORATION FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

    The following is condensed financial information of Coastal Financial
Corporation  (parent company only), the primary asset of which is its investment
in its bank subsidiary, for the periods indicated. (In thousands):
<TABLE>
<CAPTION>
                         Coastal Financial Corporation
                            Condensed Balance Sheets
                          September 30, 1995 and 1996
                                                                   1995      1996
                                                                   ----      ----
<S>                                                              <C>        <C>
Assets
Cash..........................................................   $   442       145
Investment in subsidiaries....................................    24,749    27,855
Deferred tax asset............................................        86        36
Other assets..................................................        11        34
                                                                 -------    ------
      Total assets............................................   $25,288    28,070
                                                                 =======    ======
Liabilities and Stockholders' Equity
Accounts payable (principally dividends)......................       468       389
Total stockholders' equity....................................    24,820    27,681
                                                                 -------    ------
      Total liabilities and stockholders' equity..............   $25,288    28,070
                                                                 =======    ======
</TABLE>
<TABLE>
<CAPTION>
                               Coastal Financial Corporation
                             Condensed Statement of Operations
                   For the years ended September 30, 1994, 1995 and 1996

                                                                   1994     1995     1996
                                                                   ----     ----     ----
<S>                                                              <C>       <C>      <C>
Income:
  Management fees..............................................  $   --      230      108
  Dividends from subsidiary....................................   3,100    1,725    1,090
  Equity in undistributed earnings of subsidiaries.............     871    2,013    2,616
                                                                 ------    -----    -----
      Total income.............................................   3,971    3,968    3,814
                                                                 ------    -----    -----
Expenses:
  Amortization of organization cost............................       8        8       14
  Professional fees............................................     181      177       38
  Supplies and printing........................................      26       40        7
  Other expenses...............................................      26       25       32
  Income tax (benefit) expense.................................     (82)      (2)       2
                                                                 ------    -----    -----
      Total expenses...........................................     159      248       93
                                                                 ------    -----    -----
Net income.....................................................  $3,812    3,720    3,721
                                                                 ======    =====    =====
</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(20) COASTAL FINANCIAL CORPORATION FINANCIAL STATEMENTS (PARENT COMPANY ONLY) 
     -- Continued
<TABLE>
<CAPTION>
                         Coastal Financial Corporation
                       Condensed Statement of Cash Flows
             For the years ended September 30, 1994, 1995 and 1996

                                                                                  1994       1995      1996
                                                                                  ----       ----      ----
<S>                                                                             <C>        <C>       <C>
Operating activities:
  Net income.................................................................   $ 3,812     3,720     3,721
  Adjustments to reconcile net income to net cash (used) provided by:
    Equity in undistributed net income of subsidiary.........................      (871)   (2,013)   (2,616)
    Increase (decrease) in other assets......................................        41       (46)       27
    Increase (decrease) in other liabilities.................................       308        82       (79)
                                                                                -------    ------    ------
      Total cash provided by operating activities............................     3,290     1,743     1,053
                                                                                -------    ------    ------
Financing activities:
  Purchase of Treasury Stock.................................................    (2,001)     (838)       --
  Capital contributions to subsidiary........................................        --      (150)       --
  Cash dividend to shareholders..............................................      (617)   (1,282)   (1,433)
  Proceeds from stock options................................................        88        56       107
  Other financing activities, net............................................        (6)       59       (24)
                                                                                -------    ------    ------
      Total cash used by financing activities................................    (2,536)   (2,155)   (1,350)
                                                                                -------    ------    ------
Net increase (decrease) in cash and cash equivalents.........................       754      (412)     (297)
Cash and cash equivalents at beginning of the year...........................       100       854       442
                                                                                -------    ------    ------
Cash and cash equivalents at end of the year.................................   $   854       442       145
                                                                                =======       ===       ===

</TABLE>
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(21)CARRYING  AMOUNTS  AND FAIR  VALUE OF  FINANCIAL  INSTRUMENTS 

    The carrying amounts and fair value of financial instruments as of September
30, 1995 and 1996 are summarized below:
<TABLE>
<CAPTION>
                                                                       1995                      1996
                                                             -------------------------------------------------
                                                              Carrying    Estimated     Carrying    Estimated
                                                               Amount     Fair Value     Amount     Fair Value
                                                             -----------------------    ----------------------
                                                                  (In thousands)            (In thousands)
<S>                                                           <C>          <C>          <C>           <C>
Financial Assets
  Cash and cash equivalents................................   $ 11,201       11,201     $ 20,861       20,861
  Investment securities....................................      2,329        2,297       17,471       17,473
  Mortgage-backed securities...............................     12,776       12,904       27,029       27,029
  Loans receivable held for sale...........................      2,393        2,453        6,803        6,905
  Loans receivable, net....................................    356,819      363,914      370,368      378,170
  FHLB stock...............................................      4,726        4,726        5,228        5,228
                                                              --------      -------     --------      -------
                                                              $390,244      397,495     $447,760      455,666
                                                              ========      =======     ========      =======
Financial Liabilities
  Deposits:
    Demand accounts........................................    134,283      134,283      183,417      183,417
    Certificate accounts...................................    138,816      139,565      130,013      130,303
  Advances from Federal Home Loan Bank.....................     93,320       93,718      104,553      104,241
  Securities sold under agreements to repurchase...........      2,677        2,677        3,365        3,365
  Other borrowings.........................................         --           --        1,922        1,922
                                                              --------      -------     --------      -------
                                                              $369,096      370,243     $423,270      423,248
                                                              ========      =======     ========      =======
</TABLE>
    The Company had $41.0 million of off-balance sheet financial  commitments as
of  September  30, 1996,  which are  commitments  to originate  loans and unused
consumer lines of credit. Since these obligations are generally based on current
market rates,  the carrying amount is considered to be a reasonable  estimate of
fair value.

    Fair value estimates are made at a specific point in time, based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale the Company's  entire  holdings of a particular  financial  instrument.
Because no active  market  exists  for a  significant  portion of the  Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future expected loss experience,  current economic conditions,  current interest
rates  and  prepayment  trends,   risk   characteristics  of  various  financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be  determined  with  precision.  Changes  in any of these  assumptions  used in
calculating fair value would also significantly  affect the estimates.  Further,
the fair value  estimates were  calculated as of September 30, 1996.  Changes in
market interest rates and prepayment  assumptions could significantly change the
fair value.
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(21)CARRYING AMOUNTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS -- Continued 

    Fair  value  estimates  are  based  on  existing  on and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial  instruments.  For  example,  the Company has  significant  assets and
liabilities that are not considered  financial  assets or liabilities  including
deposit franchise value,  loan servicing  portfolio,  real estate,  deferred tax
liabilities,  premises  and  equipment,  and  goodwill.  In  addition,  the  tax
ramifications  related to the realization of the unrealized gains and losses can
have a significant  effect on fair value  estimates and have not been considered
in any of these estimates. 

(22) ACQUISITION

    On November 2, 1995, the Company  acquired  Granger-O'Harra  Mortgage,  Inc.
Granger-O'Harra  is a mortgage  brokerage  company  located in  Florence,  South
Carolina  with  assets  of   approximately   $1.0   million.   In  fiscal  1995,
Granger-O'Harra  originated  approximately  $20 million in mortgage  loans.  The
Company  exchanged  approximately  17,500  shares  of its stock for the stock of
Granger-O'Harra. In 1996, Granger-O'Harra Mortgage, Inc. was merged into Coastal
Federal Mortgage, Inc. The transaction was accounted for as a purchase and there
were no material intangibles resulting from the transaction.

(23) COMMITMENTS AND CONTINGENCIES

    The Company has a $8 million  outstanding  line of credit with a  commercial
bank.  The  line of  credit  is  secured  by 51% of the  stock of the  Bank.  At
September 30, 1996, there was no outstanding balance on this line of credit.
<PAGE>
                               BOARD OF DIRECTORS
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

COASTAL FINANCIAL CORPORATION

DIRECTORS

James C. Benton
President, C. L. Benton &
Sons, Inc.

G. David Bishop
Chairman, WCI Management Group Inc.

Harold D. Clardy
President, Chapin Company

James T. Clemmons
Chairman
Coastal Financial Corporation

James P. Creel
President, Creel Corporation

Michael C. Gerald
President and Chief Executive Officer
Coastal Financial Corporation

Samuel A. Smart
Retired, United States Department of Defense

Wilson B. Springs
Owner, H. B. Springs Company

ADVISORY DIRECTORS

James H. Dusenbury
Dusenbury, Hendrix & Little
Attorneys at Law

William J. Sigmon, Sr.
Former President and Chief Executive Officer
Burroughs &
Chapin Company
<PAGE>
COASTAL FEDERAL SAVINGS BANK

DIRECTORS

James C. Benton
President, C. L. Benton &
Sons, Inc.

G. David Bishop
Chairman, WCI Management Group Inc.

Harold D. Clardy
President, Chapin Company

James T. Clemmons
Chairman
Coastal Federal Savings Bank

James P. Creel
President, Creel Corporation

Michael C. Gerald
President and Chief Executive Officer
Coastal Federal Savings Bank

Samuel A. Smart
Retired, United States Department of Defense

Wilson B. Springs
Owner, H. B. Springs Company

DIRECTOR EMERITUS

William J. Sigmon, Sr.
Former President and Chief
Executive Officer
Burroughs & Chapin Company

ADVISORY DIRECTOR

James H. Dusenbury
Dusenbury, Hendrix & Little
Attorneys at Law
<PAGE>

COASTAL INVESTMENTS
CORPORATION

DIRECTORS

James C. Benton
President, C. L. Benton &
Sons, Inc.

G. David Bishop
Chairman, WCI Management Group Inc.

James P. Creel
President, Creel Corporation

James H. Dusenbury
Attorney
Dusenbury, Hendrix & Little
Attorneys at Law

Michael C. Gerald
President and Chief
Executive Officer
Coastal Financial Corporation

J. Pinckney Kellett, IV
President and Chief Executive Officer
Coastal Investments Corporation

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Investments Corporation

COASTAL TECHNOLOGY SOLUTIONS

DIRECTORS

James T. Clemmons
Chairman
Coastal Financial Corporation

Michael C. Gerald
President and Chief Executive Officer
Coastal Financial Corporation

Jimmy R. Graham
President and Chief
Executive Officer
Coastal Technology Solutions

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Technology Solutions

Samuel A. Smart
Retired, United States
Department of Defense
<PAGE>

COASTAL FEDERAL MORTGAGE

DIRECTORS

James T. Clemmons
Chairman
Coastal Financial Corporation

Michael C. Gerald
President and Chief Executive Officer
Coastal Financial Corporation

Richard L. Granger
President and Chief Executive Officer
Coastal Federal Mortgage

Robert S. O'Harra
Executive Vice President and
Chief Operating Officer
Coastal Federal Mortgage

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Federal Mortgage

Wilson B. Springs
Owner, H.B. Springs Company

Phillip G. Stalvey
Executive Vice President
Coastal Financial Corporation
<PAGE>
                                LEADERSHIP GROUP
                          COASTAL FEDERAL SAVINGS BANK

Dana J. Berry
Deposit Sales Group Leader
North Myrtle Beach

James W. Boyd
Vice President
Credit Administration Group Leader

Denise F. Brown
Deposit Sales Group Leader
Surfside

O. Kendall Buckner
Vice President
Regional Sales Group Leader
South Strand Region

Cynthia L. Buffington
Item Processing Group Leader

Glenn T. Butler
Vice President
Management Information Systems
Group Leader

Edward F. Cagle
Senior Vice President
Corporate Communications Group Leader

Pamela D. Collins
Deposit Sales Group Leader
Dunes

Susan J. Cooke
Vice President
Corporate Support Group Leader

Patty A. Coveno
Deposit Sales Group Leader
Conway

Robert D. Douglas
Senior Vice President
Human Resources Group Leader

James T. Faulk
Assistant Vice President
Collections Group Leader

Rita E. Fecteau
Vice President
Controller
<PAGE>
Trina S. Ferguson
Assistant Vice President
Residential Loan Administration
Group Leader

J. Daniel Fogle
Vice President
Regional Sales Group Leader
Conway Region

Mary L. Geist
Vice President
Computer Services Group Leader

Michael C. Gerald
President and Chief Executive Officer

Belinda B. Gillespie
Assistant Vice President
Office Sales Group Leader
Florence

Jimmy R. Graham
Executive Vice President
Information Systems Group Leader

Allen W. Griffin
Executive Vice President
Sales Servicing Group Leader

Don C. Hamilton
Assistant Vice President
Loan Sales Group Leader

Lisa B. James
Assistant Vice President
Deposit Servicing Group Leader

Ruth S. Kearns
Senior Vice President
Marketing Group Leader

Cecil H. Kennedy
Corporate Services Group Leader

Libby H. Kronenwetter
Assistant Vice President
Business Development Officer
North Strand Region

Debra M. Lambe
Newcomer Sales Officer

Scott W. Lander
Vice President
Regional Sales Group Leader
North Carolina
<PAGE>
Regina H. Lewis
Assistant Vice President
Community Relations Officer

Edward L. Loehr
Vice President
Budgeting and Treasury

Sherry A. Maloni
Assistant Vice President
Office Sales Group Leader
Waccamaw Medical Park

Margie A. Marlowe
Customer Delight Group Leader

William H. McCormick
Office Sales Group Leader
Socastee

Lauren E. Miller
Staff Development Coordinator

Erin P. Mitchell
Assistant Vice President
Commercial Sales Officer

David C. Murray
Office Sales Group Leader
Oak Street

Jerry L. Rexroad, CPA
Executive Vice President
Chief Financial Officer

Doug E. Shaffer
Vice President
Regional Sales Group Leader
North Strand Region

Cathe P. Singleton
Office Sales Group Leader
Murrells Inlet

J. Marcus Smith, Jr.
Vice President
Account Servicing Group Leader

Phillip G. Stalvey
Executive Vice President
Sales Group Leader

H. Delan Stevens
Loan Sales Group Leader
Conway

Donna P. Todd
Sales Support Officer
<PAGE>
Jeff A. Usher
Assistant Vice President
Loan Sales Group Leader
Surfside

Jerry A. Vereen
Vice President
Regional Sales Group Leader
Corporate Region

Cindy L. Walsh
Loan Servicing Group Leader

Douglas W. Walters
Loan Sales Group Leader
North Myrtle Beach

David E. Williams
Office Sales Group Leader
Dunes
<PAGE>
                      COASTAL FEDERAL SAVINGS BANK OFFICES
                                 (803) 692-BANK

Oak Street Branch*
2619 North Oak Street
Myrtle Beach, SC 29577-3129
(803) 448-5151

Conway Branch*
310 Highway 378
Conway, SC 29526
(803) 444-0225

Dunes Branch*
7500 North Kings Highway
Myrtle Beach, SC 29572
(803) 444-0241

Florence Branch*
1385 Alice Drive
Florence, SC 29505
(803) 444-1299

Murrells Inlet Branch*
Highway 17 South & Inlet Crossing
Murrells Inlet, SC 29576
(803) 444-0200

North Myrtle Beach Branch*
521 Main Street
North Myrtle Beach, SC 29582
(803) 444-0265

Socastee Branch*
4801 Socastee Boulevard
Myrtle Beach, SC 29575
(803) 444-0281

Surfside Branch*
112 Highway 17 South &
Glenns Bay Road
Surfside Beach, SC 29575
(803) 444-0250

Waccamaw Medical Park Branch*
112 Waccamaw Medical Park Drive
Conway, SC 29526
(803) 444-0216

North Carolina Consumer Loan Office
7290 Beach Drive, South West
Sunset Beach, NC 28468
P.O. Box 6188
South Brunswick, NC 28470
(910) 579-8160

* COASTAL BANKER EXPRESS
 24-Hour Drive-Up Automatic Teller
 Machine Locations
<PAGE>
                        COASTAL INVESTMENTS CORPORATION
                                 (803) 626-0491

Genie R. Blanton
Chief Compliance Officer
Conway Investment Center
(803) 444-0229

Victoria J. Damore
Registered Assistant
Myrtle Beach Investment Center
(803) 626-0491

Shirley A. English, CFP
Investment Services Representative
North Strand Investment Center
(803) 444-0269

Christopher A. Fulmer
Investment Service Representatives
South Strand Investment Center
(803) 444-0203

Shelby S. Hardee
Investment Services Representative
West Region Investment Center
(803) 444-0229

John Michael Hill
Investment Services Representative
Myrtle Beach Investment Center
(803) 626-0491

J. Pinckney Kellett, IV
President and Chief Executive Officer
Myrtle Beach Investment Center
(803) 626-0491

Jerry L. Rexroad, CPA
Chief Financial Officer
Myrtle Beach Investment Center
(803) 448-5151
<PAGE>
                            COASTAL FEDERAL MORTGAGE
                                 (803) 662-2273



Richard L. Granger           
President and                
Chief Executive Officer      
                             
Edward F. Hurley             
Vice President               
                             
Robert S. O'Harra
Executive Vice President and
Chief Operating Officer
                                      
Jerry L. Rexroad, CPA
Chief Financial Officer

Nancy L. Watts
Assistant Vice President
                                      
                          COASTAL TECHNOLOGY SOLUTIONS
                                 (803) 626-0460
                                                           
Glenn T. Butler
Senior Vice President
          
Jimmy R. Graham
President and Chief Executive
Officer

Jerry L. Rexroad, CPA      
Chief Financial Officer    
<PAGE>
                             CORPORATE INFORMATION

    Common Stock and Dividend  Information The common stock of Coastal Financial
Corporation is quoted through the NASDAQ Stock Market under the symbol CFCP. For
information   contact  J.C.  Bradford  at   1-800-829-4522,   Trident  Financial
Corporation at  1-800-222-2618,  Robinson-Humphrey  at  1-800-241-0077,  Herzog,
Heine,  Geduld,  Inc. at  1-800-523-4936,  Raymond James &  Associates,  Inc. at
1-800-441-4103 or Wheat First Butcher & Singer Securities at 1-800-678-3232.  As
of November 30, 1996 the Corporation had 766  Shareholders  and 3,447,187 shares
of common  stock  outstanding.  This does not  reflect  the number of persons or
entities  who hold  stock in nominee  or  "street  name."  The prices  have been
adjusted to reflect the stock dividends discussed below.

                          Market Price of Common Stock

    The table below  reflects  the high and low bid stock  prices  published  by
NASDAQ for each quarter.
<TABLE>
<CAPTION>
                                            High      Low
Fiscal Year 1995:                           Bid       Bid
                                          ------    ------
<S>                                       <C>       <C>
  First Quarter........................   $13.40    $11.58
  Second Quarter.......................    12.19     11.58
  Third Quarter........................    12.48     10.97
  Fourth Quarter.......................    13.12     11.84
Fiscal Year 1996:
  First Quarter........................    13.44     12.16
  Second Quarter.......................    16.60     12.48
  Third Quarter........................    17.80     15.20
  Fourth Quarter.......................    21.00     17.60
</TABLE>
                                   Form 10-K

    A copy of Coastal  Financial  Corporation's  Annual  Report on Form 10-K, as
filed with the Securities  Exchange  Commission for the year ended September 30,
1996, may be obtained  without a charge by writing to the Shareholder  Relations
Officer at the Corporate Address.

                         Annual Meeting of Shareholders

    The Annual Meeting of Shareholders of Coastal Financial  Corporation will be
held at the Myrtle Beach Martinique,  7100 North Ocean Boulevard,  Myrtle Beach,
South Carolina, on Monday, January 27, 1997 at 2:00 p.m., Eastern Standard Time.
<PAGE>
                             Additional Information

    If you  are  receiving  duplicate  mailing  of  Shareholder  reports  due to
multiple  accounts,  we can  consolidate  the mailings  without  affecting  your
account  registration.  To do this, or for additional  information,  contact the
Shareholder  Relations Office,  at the Corporate address shown below. 

Corporate Offices

Coastal Financial Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577
803-692-BANK

Transfer Agent and Registrar
 
Registrar and Transfer Company 
P.O. Box 1010
Cranford,  NJ 07016 
(800) 866-1340

Independent Certified Public Accountants

KPMG Peat Marwick LLP
P.O.  Box 10529 
Greenville, South Carolina 29603

General Counsel

James H. Dusenbury
Dusenbury,  Hendrix & Little
602 27th Avenue 
Myrtle Beach,  South  Carolina  29577 

Special  Counsel 

Breyer & Aggugia
1300 I Street,  N.W.  
Suite 470 East  
Washington,  DC 20005 

Shareholder Relations Officer

Susan J. Cooke
Coastal  Financial  Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577 
803-692-BANK 

    Coastal Financial  Corporation is an equal opportunity  employer and pledges
equal opportunities without regard to religion, citizenship, race, color, creed,
sex, age,  national  origin,  disability or status as a disabled or  Vietnam-Era
veteran.
<PAGE>






























                         COASTAL FINANCIAL CORPORATION







                                Corporate Office
                                2619 Oak Street
                          Myrtle Beach, SC 29577-3129
                                 (803) 448-5151
















                                          

                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

Parent

Coastal Financial Corporation
                                                                 State of
Subsidiary                           Percentage Owned         Incorporation  
- ----------                           ----------------         ------------- 
 
Coastal Federal Savings Bank                100%              United States  

Coastal Federal Mortgage, Inc.              100%              South Carolina

Coastal Investments Corporation             100%              South Carolina

Coastal Technology Solutions                100%              South Carolina

Coastal Mortgage Bankers and
 Realty Co., Inc. (1)                       100%              South Carolina

Shady Forest Development
 Corporation (2)                            100%              South Carolina

Sherwood Development
 Corporation (2)                            100%              South Carolina

Ridge Development
 Corporation (2)                            100%              South Carolina

501 Development
 Corporation (2)                            100%              South Carolina

North Beach Investment,
 Inc. (2)                                   100%              South Carolina

- -----------------------

(1) First tier subsidiaries of Coastal Federal.

(2) Second tier  subsidiaries of Coastal Federal and first tier  subsidiaries of
Coastal Mortgage.

                                   EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS



<PAGE>



                          INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Coastal Financial Corporation


We consent to incorporation by reference in the registration statements on Forms
S-8 the 1990  Stock  Option  and  Incentive  Plan as  amended,  and the  Coastal
Financial   Corporation's   Directors  Performance  Plan  of  Coastal  Financial
Corporation of our report dated October 18, 1996,  relating to the  consolidated
statements  of  financial   condition  of  Coastal  Financial   Corporation  and
subsidiaries  as of September  30, 1996 and 1995,  and the related  consolidated
statements of  operations,  stockholders'  equity and cash flows for each of the
years in the three-year period ended September 30, 1996, which report appears in
the  September  30,  1996,  annual  report  on Form  10-K of  Coastal  Financial
Corporation and  subsidiaries.  Our report dated October 18, 1996, refers to the
fact  that the  Company  adopted  the  provisions  of the  Financial  Accounting
Standards Board's Statement of Financial  Accounting Standards ("SFAS") No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" on October 1,
1994 and the  provisions  of SFAS No.  109,  "Accounting  for  Income  Taxes" on
October 1, 1993.





Greenville, South Carolina
December 27, 1996

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          15,639
<INT-BEARING-DEPOSITS>                           5,222
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     44,170
<INVESTMENTS-CARRYING>                             330
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        377,171
<ALLOWANCE>                                      4,172
<TOTAL-ASSETS>                                 459,712
<DEPOSITS>                                     313,430
<SHORT-TERM>                                    61,659
<LIABILITIES-OTHER>                              5,358
<LONG-TERM>                                     50,149
                                0
                                          0
<COMMON>                                            34
<OTHER-SE>                                      27,647
<TOTAL-LIABILITIES-AND-EQUITY>                 459,712
<INTEREST-LOAN>                                 31,698
<INTEREST-INVEST>                                2,526
<INTEREST-OTHER>                                   496
<INTEREST-TOTAL>                                34,720
<INTEREST-DEPOSIT>                              11,689
<INTEREST-EXPENSE>                              19,091
<INTEREST-INCOME-NET>                           15,629
<LOAN-LOSSES>                                    (990)
<SECURITIES-GAINS>                                 (6)
<EXPENSE-OTHER>                                 13,586
<INCOME-PRETAX>                                  5,885
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,721
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.46
<LOANS-NON>                                          0
<LOANS-PAST>                                       445
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,149
<CHARGE-OFFS>                                      278
<RECOVERIES>                                        82
<ALLOWANCE-CLOSE>                                   23
<ALLOWANCE-DOMESTIC>                             4,172
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission