COASTAL FINANCIAL CORP /DE
10-K, 1998-12-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AG-CHEM EQUIPMENT CO INC, 10-K, 1998-12-29
Next: JEFFERSON FUND GROUP TRUST, NSAR-B, 1998-12-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the Fiscal Year Ended September 30, 1998

                                       OR
 
[ X ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-19684 


                          COASTAL FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

             Delaware                                           57-0925911
- --------------------------------------------------------------------------------
(State or other jurisdiction of incorporation             (I.R.S. Employer I.D.)
or organization)

2619 North Oak Street, Myrtle Beach, South Carolina           29577-3129    
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)

       Registrant's telephone number, including area code: (843) 448-5151

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ]  NO [   ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         As of December 22, 1998,  there were issued and  outstanding  6,270,348
shares of the registrant's Common Stock.

         The aggregate market value of the voting stock held by nonaffiliates of
the  registrant,  based on the closing  sales price of the  registrant's  common
stock  as  quoted  on the  National  Association  of  Securities  Dealers,  Inc.
Automated  Quotation  System under the symbol  "CFCP" on December 22, 1998,  was
$122,271,786(6,270,348  shares at $19.50 per  share,  which is the ending bid on
December 22, 1998.). It is assumed for purposes of this calculation that none of
the registrant's officers, directors and 5% stockholders are affiliates.
<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE

         1.  Portions of the Annual Report to  Stockholders  for the Fiscal Year
Ended September 30, 1998 (Parts I and II)

         2.  Portions  of the Proxy  Statement  for the 1999  Annual  Meeting of
Stockholders. (Part III)
<PAGE>
                                     PART I

Item 1.  Business

General

         Coastal   Financial    Corporation    ("Coastal   Financial"   or   the
"Corporation")  was  incorporated in the State of Delaware in June 1990, for the
purpose of becoming a savings  and loan  holding  company  for  Coastal  Federal
Savings  Bank  ("Coastal  Federal"  or the  "Bank").  On January 28,  1991,  the
stockholders of the Bank approved a plan to reorganize the Bank into the holding
company form of ownership. The reorganization was completed on November 6, 1991,
on which date the Bank became the  wholly-owned  subsidiary of the  Corporation,
and the stockholders of the Bank became  stockholders of the Corporation.  Prior
to completion of the  reorganization,  the Corporation had no material assets or
liabilities  and engaged in no  business  activities.  On April 1, 1993  Coastal
Federal's investment in Coastal Investments Corporation,  formerly named Coastal
Investment  Services,  Inc., was  transferred to Coastal  Financial and became a
first tier subsidiary of the Corporation. The financial results contained herein
relate primarily to the Corporation's principal subsidiary, Coastal Federal.

         On  November  2,  1995,  Coastal  Financial  purchased  Granger-O'Harra
Mortgage,   Inc.("Granger-O'Harra")   and  merged  Granger-O'Harra  into  a  new
subsidiary,  Coastal  Federal  Mortgage,  Inc.  Coastal Federal  Mortgage,  Inc.
engages in the  origination  of conforming  mortgage loans which are sold in the
secondary market generally servicing released.

         On May 7, 1996, the  Corporation  formed Coastal  Technology  Services,
Inc. ("CTS").  CTS primarily develops  specialized  banking software for sale to
financial services companies. Activity for fiscal 1998 was limited for CTS.

         On  February  20,  1998,  Coastal  Real Estate  Investment  Corporation
("CREIC") was incorporated in North Carolina.  CREIC is a wholly owned operating
subsidiary of Coastal  Federal and is a real estate  investment  trust ("REIT").
All of CREIC's operating activities are consolidated into Coastal Federal. CREIC
engages  in the  investment  and  management  of  real  estate  related  assets,
primarily  mortgage  loans.  On September 1, 1998,  CREIC was  capitalized  with
approximately $131.8 million of mortgage loans from Coastal Federal.
<PAGE>
         Coastal  Federal  was  organized  in 1953 as a mutual  savings and loan
association and, since that time, its deposits have been federally  insured.  In
March 1989, Coastal Federal converted from a federally  chartered mutual savings
and loan association to a federally chartered mutual savings bank. On October 4,
1990,  Coastal Federal  converted to the stock form of ownership  ("Conversion")
through the sale and  issuance of 492,541  shares of common  stock at a price of
$10.00  per share,  which  resulted  in gross  proceeds  to  Coastal  Federal of
$4,925,410.

         Coastal  Federal  conducts its business  from its main office in Myrtle
Beach,  South  Carolina,  eight branch offices located in South Carolina and one
branch office located in Sunset Beach,  North  Carolina.  At September 30, 1998,
Coastal  Financial had total assets of $643.6 million,  total deposits of $386.3
million and stockholders'  equity of $37.9 million. The deposits of the Bank are
insured by the Federal Deposit Insurance  Corporation ("FDIC") under the Savings
Association  Insurance  Fund  ("SAIF").  The  corporate  offices of the Bank are
located at 2619 Oak Street,  Myrtle  Beach,  South  Carolina  and the  telephone
number is (843) 448-5151.

         Eight of Coastal  Federal's  ten  offices  are in Horry  County,  South
Carolina.  The  economy  of the Horry  County  area is  dependent  primarily  on
tourism.  To the extent Horry County area businesses rely heavily on tourism for
business,  decreased tourism would have a significant  adverse effect on Coastal
Federal's primary deposit base and lending area. Moreover, Coastal Federal would
likely experience a higher degree of loan delinquencies should the local economy
be significantly adversely affected.

         Coastal Federal's  principal  business currently consists of attracting
deposits from the general public and using these funds to originate conventional
one-to-four family first mortgage loans, consumer, commercial business loans and
commercial  real estate loans.  Commercial  real estate loans as a percentage of
total loans have  increased  from 13.9% of total loans at September  30, 1995 to
21.6% of total loans at September 30, 1998.

         As  part  of  its  lending  strategy,  subject  to  market  conditions,
management  intends to continue  emphasizing  the  origination  of consumer  and
commercial  business loans in addition to first mortgage loans. At September 30,
1998, 3.4% and 10.3%, respectively, of the Bank's total loan portfolio consisted
of commercial business and consumer loans.
<PAGE>
Rate/Volume Analysis

         The following table sets forth certain information regarding changes to
interest  income  and  interest  expense  of the  Corporation  for  the  periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information is provided on changes attributed to (i) changes in rate
(changes in rate  multiplied by old volume);  (ii) changes in volume (changes in
volume  multiplied by old rate);  (iii) changes in  rate-volume  (change in rate
multiplied  by change in volume);  and (iv) the net change (the sum of the prior
columns). Non-accrual loans are included in the average volume calculations.
<TABLE>
<CAPTION>
                                                                  Year Ended September 30,
                                   ----------------------------------------------------------------------------------------
                                             1996 Compared to 1995                          1997 Compared to 1996          
                                               Increase (Decrease)                           Increase (Decrease)           
                                                    Due to                                         Due to                  
                                   -----------------------------------------       --------------------------------------- 
                                                          Rate/                                          Rate/             
                                   Rate      Volume       Volume        Net        Rate      Volume      Volume       Net  
                                   ----      ------       ------       -----       ----      ------      ------      ----- 
                                                                    (Dollars in thousands)
<S>                                <C>       <C>          <C>         <C>       <C>         <C>         <C>       <C>      
Interest-Earning Assets:
 Loans ........................    $ 615      $ 2,361       $ 51      $3,027      $ 502     $ 1,545       $ 24    $ 2,071  
 Mortgage-backed
  securities...................       (4)       1,083         (6)      1,073       (123)        820        (56)       641  
 Investments and
  other........................      177           96         19         292        (70)        747        (44)       633  
                                   -----      -------       ----      ------      -----     -------       ----    -------  

Total net change in
 income on interest-
 earning assets................      788        3,540         64       4,392        309       3,112        (76)     3,345  
                                   -----      -------       ----      ------      -----     -------       ----    -------  

Interest-Bearing
 Liabilities:
 Deposits......................      300        1,455         44       1,799        200       1,742         19      1,961  
 FHLB advances.................     (289)          51         (2)       (240)      (361)     (1,425)        73     (1,713) 
 Repurchase
  agreements...................       16          194         50         260         50         576        181        807  
                                   -----      -------       ----      ------      -----     -------       ----    -------  
Total net change in
 expense on interest-
 bearing liabilities...........       27        1,700         92       1,819       (111)        893        273      1,055  
                                   -----      -------       ----      ------      -----     -------       ----    -------  

Net change in net
 interest income...............    $ 761       $1,840      $ (28)     $2,573    $   420      $2,219     $ (349)    $2,290  
                                   =====       ======      =====      ======    =======      ======     ======     ======  
<PAGE>
<CAPTION>
                                             Year Ended September 30,
                                   -----------------------------------------------
                                             1998 Compared to 1997
                                               Increase (Decrease)
                                                      Due to
                                    -----------------------------------------------
                                                              Rate/
                                    Rate         Volume       Volume       Net
                                    ----         ------       ------      ----
                                                  (Dollars in thousands)
<S>                                 <C>         <C>           <C>       <C>
Interest-Earning Assets:
 Loans ........................     $195        $2,240         $13      $2,448
 Mortgage-backed
  securities...................     (482)        4,992        (985)      3,525
 Investments and
  other........................       46          (281)         (7)       (242)
                                    ----        ------         ---      ------

Total net change in
 income on interest-
 earning assets................     (241)        6,951        (979)      5,731
                                    ----        ------         ---      ------

Interest-Bearing
 Liabilities:
 Deposits......................     (165)        1,089         (13)        911
 FHLB advances.................     (298)        1,501         (83)      1,120
 Repurchase
  agreements...................      (47)        2,422        (100)      2,275
                                    ----        ------         ---      ------
Total net change in
 expense on interest-
 bearing liabilities...........     (510)        5,012        (196)      4,306
                                    ----        ------         ---      ------

Net change in net
 interest income...............     $269        $1,939       $(783)     $1,425
                                    ====        ======       =====      ======
</TABLE>
<PAGE>
Average Balance Sheet

          The  following  table sets forth certain  information  relating to the
Corporation's average balance sheet and reflects the average yield on assets and
average cost of liabilities for the periods indicated. Such yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
difference in the information presented.
<TABLE>
<CAPTION>
                                                                   Year Ended September 30,
                                        -------------------------------------------------------------------------------
                                                        1996                                        1997               
                                        -----------------------------------         -----------------------------------
                                        Average                      Yield/         Average                      Yield/
                                        Balance       Interest        Rate          Balance       Interest        Rate 
                                        -------       --------       ------         -------       --------       ------
                                                                    (Dollars in thousands)
<S>                                     <C>            <C>             <C>          <C>            <C>           <C>   
ASSETS
 Loans................................  $369,733      $ 31,698         8.57%        $389,196       $33,769       8.70% 
 Investments(1).......................    16,730         1,217         7.27           27,007         1,850       6.85  
 Mortgage-backed                                                     
  securities..........................    23,214         1,805         7.78           33,738         2,446       7.25  
                                          ------         -----         ----           ------         -----       ----  
                                                                     
Total interest-earning                                               
 assets...............................  $409,677       $34,720         8.46%        $449,941       $38,065       8.46% 
                                        ========       =======         =====         =======        ======       ===== 
                                                                     
LIABILITIES                                                          
 Transaction accounts.................   114,220         2,862         2.51          153,796         4,894       3.18  
 Passbook accounts....................    44,631         1,160         2.60           41,143         1,015       2.47  
 Certificate accounts.................   134,415         7,667         5.70          135,335         7,741       5.72  
 FHLB advances........................   112,878         7,079         6.27           90,154         5,366       5.95  
 Securities sold                                                                                                       
  under repurchase                                                                                                     
  agreements..........................     6,955           323         4.63           19,387         1,130       5.82  
                                           -----           ---         ----           ------         -----       ----  
                                                                                                                       
Total interest-bearing                                                                                                 
 liabilities..........................  $413,099       $19,091         4.70%        $439,815       $20,146       4.57% 
                                        ========       =======         =====         =======        ======       ===== 
                                                                                                                       
Net interest income/                                                                                                   
 interest rate spread.................                 $15,629         3.76%                       $17,919       3.89% 
                                                                                                                       
Net yield on earning                                                                                                   
 assets...............................                                 3.86%                                     4.03% 
                                                                                                                       
                                                                                                                       
Ratio of earning assets                                                                                                
 to interest-bearing                                                                                                   
 liabilities..........................                                 1.02x                                     1.03x 

<PAGE>
<CAPTION>
                                                Year Ended September 30,
                                        --------------------------------------
                                                          1998
                                          ------------------------------------
                                          Average                      Yield/
                                          Balance       Interest        Rate
                                          -------       --------       -----
                                                 (Dollars in thousands)
<S>                                      <C>            <C>             <C>  
ASSETS
 Loans................................   $414,938       $36,314         8.75%
 Investments(1).......................     22,912         1,608         7.02
 Mortgage-backed                        
  securities..........................    102,597         5,972         5.82
                                          -------         -----         ----
                                        
Total interest-earning                  
 assets...............................   $540,447       $43,894         8.11%
                                          =======        ======         ====
                                        
LIABILITIES                             
 Transaction accounts.................    179,398         5,756         3.21
 Passbook accounts....................     36,102           924         2.56
 Certificate accounts.................    144,569         7,879         5.45
 FHLB advances........................    115,389         6,488         5.62
 Securities sold                                                      
  under repurchase                                                    
  agreements..........................     60,998         3,404         5.58
                                           ------         -----         ----
                                                                      
Total interest-bearing                                                
 liabilities..........................   $536,456       $24,451         4.60%
                                          =======       =======         ====
                                                                      
Net interest income/                                                  
 interest rate spread.................                  $19,443         3.51%
                                                                      
Net yield on earning                                                  
 assets...............................                                  3.64%
                                                                      
                                                                      
Ratio of earning assets                                               
 to interest-bearing                                                  
 liabilities..........................                                  1.03x
</TABLE>

- -------------------------                                           
(1) Includes short-term interest-bearing deposits and Federal funds sold.
<PAGE>
Lending Activities

         General.  The principal  lending  activities of Coastal Federal are the
origination of residential  one-to-four  family mortgage loans,  consumer loans,
commercial  business loans and commercial real estate loans. The Bank originates
construction and permanent loans on single family and multi-unit  dwellings,  as
well as on  commercial  structures.  The  Bank  emphasizes  the  origination  of
adjustable rate residential and commercial real estate mortgages.

         The Bank's  loan  portfolio  totaled  approximately  $424.8  million at
September 30, 1998,  representing  approximately  66.0% of its total assets.  On
that date,  approximately  65.9% of Coastal  Federal's  total loan portfolio was
secured by mortgages on one-to-four family residential properties.

         In an effort  to  ensure  that the  yields  on its loan  portfolio  and
investments are  interest-rate  sensitive,  the Bank has implemented a number of
measures, including: (i) emphasis on origination of adjustable rate mortgages on
residential and commercial  properties;  (ii) origination of construction  loans
secured by residential  properties,  generally with terms for a one-year period;
and (iii)  origination of commercial and consumer loans having either adjustable
rates or relatively  short  maturities.  At September 30, 1998,  adjustable rate
loans  constituted  approximately  $329.0 million (or 77.5%) of the Bank's total
loan portfolio.  Therefore,  at such date, fixed rate loans comprised only 22.5%
of the total loan portfolio. These lending practices were adopted to shorten the
term of the  Bank's  assets  and make  the loan  portfolio  more  responsive  to
interest rate volatility.
<PAGE>
Loan Portfolio Analysis

     The following  table set forth the  composition of the  Corporation's  loan
portfolio by type of loan as of the dates indicated.
<TABLE>
<CAPTION>
                                                                                   At September 30,
                                                                -----------------------------------------------------
                                                                       1994                          1995             
                                                                -----------------------       ----------------------- 
                                                                Amount          Percent       Amount          Percent 
                                                                ------          -------       ------          ------- 
                                                                                (Dollars in thousands)
<S>                                                             <C>             <C>         <C>             <C>       
Mortgage loans:
 Construction..............................................     $ 23,222          6.67%      $27,905          7.34%   
 On existing property......................................      225,544         64.82       228,881         60.23    
 Income property (commercial)..............................       42,207         12.13        54,401         14.31    
Commercial business loans..................................       14,052          4.04        19,610          5.16    
Consumer loans:
  Mobile home..............................................        1,497           .43         1,204           .32    
  Automobiles..............................................        6,300          1.81         5,941          1.56    
  Equity lines of credit...................................       12,763          3.67        13,210          3.48    
  Other....................................................       22,373          6.43        28,887          7.60    
                                                                  ------          ----        ------          ----    

 Total loans and loans held for sale.......................     $347,958        100.00%     $380,039        100.00%   
                                                                                ======                      ======    

 Less:
  Loans in process.........................................      (13,087)                    (17,178)                 
  Deferred loan(fees)costs.................................         (343)                        (71)                 
   Allowance for loan losses...............................       (3,353)                     (3,578)                 
                                                                  ------                     -------                  

 Total loans net...........................................     $331,175                    $359,212                  
                                                                ========                    ========                  
<PAGE>
<CAPTION>
                                                                                     At September 30,
                                                                -------------------------------------------------------
                                                                         1996                            1997          
                                                                  ----------------------         ----------------------
                                                                  Amount         Percent         Amount         Percent
                                                                  ------         -------         ------         -------
                                                                                  (Dollars in thousands)
<S>                                                             <C>           <C>              <C>            <C>      
Mortgage loans:
 Construction..............................................      $34,566        8.65%          $ 34,216         7.93%  
 On existing property......................................      231,373       57.89            240,268        55.69   
 Income property (commercial)..............................       73,295       18.34             97,680        22.64   
Commercial business loans..................................       14,831        3.71             10,939         2.54   
Consumer loans:
  Mobile home..............................................        1,103         .28              1,291          .30   
  Automobiles..............................................        7,261        1.82              6,055         1.40   
  Equity lines of credit...................................       12,441        3.11             15,294         3.54   
  Other....................................................       24,776        6.20             25,714         5.96   
                                                                  ------        ----             ------         ----   

 Total loans and loans held for sale.......................     $399,646      100.00%          $431,457       100.00%  
                                                                              ======                          ======   

 Less:
  Loans in process.........................................      (18,589)                       (15,084)               
  Deferred loan(fees)costs.................................          286                            458                
   Allowance for loan losses...............................       (4,172)                        (4,902)               
                                                                 -------                        -------                

 Total loans net...........................................     $377,171                       $411,929                
                                                                ========                       ========                

<PAGE>
<CAPTION>
                                                                
                                                                ---------------------------
                                                                             1998
                                                                ---------------------------
                                                                    Amount          Percent
                                                                    ------          -------
                                                                
<S>                                                             <C>                <C>    
Mortgage loans:
 Construction..............................................     $ 31,261             7.09%
 On existing property......................................      254,161            57.63
 Income property (commercial)..............................       95,420            21.63
Commercial business loans..................................       14,848             3.37
Consumer loans:
  Mobile home..............................................          990              .22
  Automobiles..............................................        5,106             1.16
  Equity lines of credit...................................       18,655             4.23
  Other....................................................       20,567             4.67
                                                                  ------             ----

 Total loans and loans held for sale.......................     $441,008           100.00%
                                                                                   ======

 Less:
  Loans in process.........................................      (11,292)
  Deferred loan(fees)costs.................................          702
   Allowance for loan losses...............................       (5,668)
                                                                --------

 Total loans net...........................................     $424,750
                                                                ========
</TABLE>



<PAGE>
         Single  Family   Residential   Loans.  The  Bank  actively   originates
conventional loans to enable borrowers to purchase existing homes or residential
lots,  refinance existing mortgage loans or construct new homes.  Mortgage loans
originated by the Bank are  generally  long-term  loans,  amortized on a monthly
basis, with principal and interest due each month. The initial  contractual loan
payment period for single family residential loans typically range from 15 to 30
years. The Bank's experience indicates that real estate loans remain outstanding
for significantly  shorter periods than their contractual  terms.  Borrowers may
refinance or prepay loans at their  option,  subject to any  prepayment  penalty
provisions  included in the note.  The Bank  generally  requires  mortgage title
insurance on all single family residential mortgage loans.

         The Bank offers  adjustable rate mortgage loans ("ARMs"),  the interest
rates of which  generally  adjust  based upon  either the prime rate or treasury
securities  indices.  The interest  rates on ARMs  generally may not adjust more
than  1-2% per year and 4-6%  over  the  life of the  loan.  Based  upon  market
conditions,  the Bank may originate ARMs at below the fully  phased-in  interest
rate but  generally  qualifies  borrowers  at 2% above the initial rate when the
loan to value ratio exceeds 80%. Monthly  payments could increase  significantly
at the first repricing period. Although Coastal Federal's ARMs are beneficial in
helping  Coastal  Federal  improve the interest rate  sensitivity of its assets,
such loans may pose potential additional risks to Coastal Federal. A precipitous
increase  in  interest  rates  could be  expected  to result in an  increase  in
delinquencies or defaults on such loans. Whereas a significant decrease in rates
or a flat yield curve could cause repayments to increase significantly.

         Coastal Federal also offers  one-to-four  family residential loans with
fixed rates of  interest.  These loans  generally  can be sold in the  secondary
market  or are  portfolio  loans  where  the  Bank  offers  such  loans at rates
approximately 1% above conforming loan rates. A large majority of the conforming
fixed rate loans are generally sold to correspondent  banks servicing  released.
Loans sold to correspondents amounted to $38.4 and $64.8 million,  respectively,
in fiscal  1997 and  1998.  Coastal  Federal  sold  approximately  $5.8 and $6.9
million, respectively, of mortgages in 1997 and 1998 to FHLMC.

         At September  30, 1998,  approximately  $279.7  million or 65.9% of the
Bank's loan portfolio consisted of one-to-four family residential loans.

         Construction  Loans. The Bank originates  construction  loans on single
family  residences  that  generally  have a term  of six to  twelve  months  for
individuals or one year for builders. The individual's loans are usually tied to
a commitment  by the Bank to provide  permanent  financing  upon  completion  of
construction.  The interest rate charged on construction loans is indexed to the
prime rate as published  in The Wall Street  Journal or current  permanent  loan
rate and varies depending on the terms of the loan and the loan amount. The Bank
customarily  requires personal  guaranties of payment from the principals of the
borrowing entities.

         The  interest  rate  on  commercial  real  estate   construction  loans
presently offered by the Bank is indexed to either the U.S. Treasury  securities
or the prime rate as  published  in The Wall  Street  Journal.  Commercial  real
estate construction  financing generally exposes the lender to a greater risk of
loss than long-term financing on improved,  occupied real estate, due in part to
the fact that the loans are  underwritten on projected  rather than  historical,
income and rental  results.  The Bank's risk of loss on such loans is  dependent
largely upon the accuracy of the initial  appraisal of the  property's  value at
completion  of  construction  and the  estimated  cost  (including  interest) of
completion.  If either  estimate proves to have been inaccurate and the borrower
is unable to provide  additional  funds  pursuant  to his  guaranty,  the lender
either may be required to advance funds beyond the amount  originally  committed
to permit completion of the development  and/or be confronted at the maturity of
the loan with a project whose value is  insufficient  to assure full  repayment.
The  general  practice of Coastal  Federal is to provide a  permanent  financing
commitment  on  commercial   properties  at  the  time  the  Bank  provides  the
construction financing.

         The Bank's  underwriting  criteria  are  designed  to  evaluate  and to
minimize the risks of each  commercial real estate  construction  loan. The Bank
considers  evidence  of the  financial  stability  and  reputation  of both  the
borrower and the  contractor,  the amount of the  borrower's  cash equity in the
project,  independent  evaluation and review of the building costs, local market
conditions,  pre-construction sale and leasing information based upon evaluation
of similar  projects and the borrower's cash flow  projections  upon completion.
The Bank generally requires personal  guaranties of payment by the principals of
any borrowing entity.

         At  September  30,  1998,  approximately  $31.3  million or 7.1% of the
Bank's gross loan portfolio  consisted of construction loans on both residential
($20.3 million) and commercial properties ($11.0 million).  Undisbursed proceeds
on these loans amounted to $11.3 million at September 30, 1998.

         Commercial Real Estate Loans.  The Bank may invest,  by OTS regulation,
in non-residential real estate loans up to 400% of its capital as computed under
GAAP plus  general loan loss  reserves.  At  September  30,  1998,  this limited
Coastal Federal's aggregate  non-residential  real estate loans to approximately
$178.6  million.  At such time, the Bank had  non-residential  real estate loans
outstanding of $95.4 million. The Bank will maintain a level of these loan types
within the guidelines set forth.  The commercial real estate loans originated by
the Bank are primarily secured by shopping centers, office buildings,  warehouse
facilities, retail outlets, hotels, motels and multi-family apartment buildings.
The interest rate of the commercial real estate loans  presently  offered by the
Bank  generally  adjusts  every one,  three or five years and is indexed to U.S.
Treasury  securities.  Such loans  generally have a fifteen to twenty year term,
with the  payments  based up to a similar  amortization  schedule.  The Bank may
require  the loan to include a call  option at the Bank's  option in five to ten
years.  The Bank generally  requires that such loans have a minimum debt service
coverage of 120% of projected net operating income together with other generally
accepted underwriting criteria.

         Commercial real estate lending  entails  significant  additional  risks
compared to residential lending.  Commercial real estate loans typically involve
large loan  balances to single  borrowers  or groups of related  borrowers.  The
payment  experience  of such loans is typically  dependent  upon the  successful
operation of the real estate project.  These risks can be significantly affected
by supply and demand  conditions  in the market for office and retail  space and
for apartments  and, as such, may be subject,  to a greater  extent,  to adverse
conditions in the economy.  In dealing with these risk factors,  Coastal Federal
generally  limits itself to a real estate  market or to borrowers  with which it
has  experience.  The Bank  concentrates  on originating  commercial real estate
loans  secured by  properties  located  within its market areas of Horry County,
Florence County, the Pee Dee Region,  northeastern Georgetown County, all within
South Carolina and Brunswick County, North Carolina. Additionally, the Bank has,
on a limited basis, originated or purchased commercial real estate loans secured
by properties located in other parts of the Southeast.

         Consumer  Loans.  The Bank is permitted by OTS regulations to invest up
to 35% of its assets in consumer loans. The Bank currently offers a wide variety
of consumer loans on a secured and unsecured  basis  including home  improvement
loans,  loans secured by savings accounts and automobile,  truck and boat loans.
The Bank also offers a revolving line of credit secured by  owner-occupied  real
estate.  Total consumer  loans amounted to $45.3 million,  or 10.3% of the total
loan portfolio, at September 30, 1998.

         Coastal Federal has marketed consumer loans in order to provide a wider
range of financial  services to its  customers.  These loans also have a shorter
term and normally higher  interest rates on such loans than on residential  real
estate loans.

         Consumer loans entail greater risk than do residential  mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
assets which may depreciate  rapidly,  such as automobiles.  In the latter case,
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding  loan and the remaining  deficiency often
does not warrant further substantial collection efforts against the borrower. In
addition,  consumer loan collections are dependent on the borrower's  continuing
financial  stability and, thus, are more likely to be adversely  affected by job
loss, divorce, illness or personal bankruptcy.  Furthermore,  the application of
various  federal and state laws,  including  federal  and state  bankruptcy  and
insolvency laws, may limit the amount  recoverable on such loans. Such loans may
also give rise to claims and defenses by the borrower against Coastal Federal as
the holder of the loan, and a borrower may be able to assert claims and defenses
which it has against the seller of the underlying collateral.

         Commercial  Business Loans. The Bank is permitted under OTS regulations
to make  secured or  unsecured  loans for  commercial,  corporate,  business  or
agricultural  purposes,  including the issuance of letters of credit  secured by
real estate,  business  equipment,  inventories,  accounts  receivable  and cash
equivalents.  The aggregate amount of such loans  outstanding may not exceed 20%
of such institution's assets.

         Coastal Federal has been making commercial business loans since 1983 on
both a secured and unsecured  basis with terms which generally do not exceed one
year.  The majority of these loans have interest rates which adjust with changes
in the prime rate as published in the Wall Street  Journal.  The Bank's non-real
estate  commercial  loans  primarily  consist of  short-term  loans for  working
capital  purposes,  seasonal  loans and lines of  credit.  The Bank  customarily
requires a personal  guaranty  of payment  by the  principals  of any  borrowing
entity and  reviews  the  financial  statements  and  income tax  returns of the
guarantors.  At September 30, 1998,  the Bank had $14.8 million  outstanding  in
commercial  business loans,  which  represented  approximately  3.4% of its loan
portfolio.

         Commercial  business  lending is  inherently  riskier than  residential
mortgage  lending and involves  risks that are different  from those  associated
with  residential  and commercial  real estate  lending.  Real estate lending is
generally  considered to be collateral  based lending with loan amounts based on
predetermined  loan to collateral  values and liquidation of the underlying real
estate  collateral is viewed as the primary  source of repayment in the event of
borrower default. Although commercial business loans are often collateralized by
equipment,   inventory,  accounts  receivable  or  other  business  assets,  the
liquidation  of  collateral  in the event of a  borrower  default is often not a
sufficient source of repayment because accounts  receivable may be uncollectible
and  inventories  and equipment  may be obsolete or of limited use,  among other
things.  Accordingly,  the  repayment  of a  commercial  business  loan  depends
primarily on the  creditworthiness  of the borrower (and any guarantors),  while
liquidation of collateral is a secondary and potentially  insufficient source of
repayment.
<PAGE>
Loan Maturity

         The  following  table sets forth certain  information  at September 30,
1998  regarding  the  dollar  amount of loans  maturing  in the  Company's  loan
portfolio  based on their  contractual  terms to  maturity  but does not include
scheduled  payments or potential  prepayments.  Demand  loans  (without a stated
maturity),  loans having no stated schedule of repayments and no stated maturity
and overdrafts are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                                  More than           More than             More than  
                                                                  One Year            Three Years           Five Years 
                                                One Year          Through             Through               Through    
                                                or Less           Three Years         Five Years            Ten Years  
                                                --------          -----------         ----------            ---------  
                                                                           (In thousands)
<S>                                             <C>               <C>                  <C>                  <C>        
First mortgage loans........................    $21,841           $ 7,040               $4,011              $14,742    
Other residential and.......................
 non-residential ...........................     20,074             8,249                2,438                9,635    
Equity lines of credit......................     18,655                --                   --                   --    
Consumer loans..............................      8,613             7,876                7,130                  942    
Commercial loans............................      6,991             4,301                1,141                  677    
                                                -------           -------              -------              -------    
     Total loans............................    $76,174           $27,466              $14,720              $25,996    
                                                =======           =======              =======              =======    

<CAPTION>
                                                More than
                                                Ten Years
                                                Through              Over
                                                Twenty Years         Twenty Years             Totals
                                                ------------         ------------             ------
                                                                    (In thousands)
<S>                                              <C>                    <C>                  <C>     
First mortgage loans........................      $60,567               $161,463             $269,664
Other residential and.......................
 non-residential ...........................       53,307                  2,117               95,820
Equity lines of credit......................           --                     --               18,655
Consumer loans..............................        1,202                     --               25,763
Commercial loans............................        1,445                    293               14,848
                                                 --------               --------             --------
     Total loans............................     $116,521               $163,873             $424,750
                                                 ========               ========             ========
</TABLE>
<PAGE>
         The following table sets forth the dollar amount of all loans due after
one year at September 30, 1998 which have fixed  interest  rates and those which
have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                         Fixed                      Floating or
                                                         Rates                    Adjustable Rates                 Totals
                                                         -----                    ----------------                 ------
                                                                                   (In thousands)
<S>                                                     <C>                           <C>                         <C>     
First mortgage loans.........................           $46,190                       $228,068                    $274,258
Other residential and
 non-residential.............................            10,097                         50,649                      60,746
Consumer loans...............................             9,795                            365                      10,160
Commercial loans.............................             5,042                          2,815                       7,857
                                                        -------                       --------                    --------
     Total loans.............................           $71,124                       $281,897                    $353,021
                                                        =======                       ========                    ========
</TABLE>

<PAGE>

Interest Rate Sensitivity Analysis

         The following table illustrates the repricing analysis of the Company's
interest-earning  assets and  interest-bearing  liabilities  as of September 30,
1998.  For purposes of the table,  repricing  characteristics  of loans  include
estimated annual prepayment rates.
<TABLE>
<CAPTION>
                                                                       Zero to            Four Months          One Year to  
                                                                    Three Months          to One Year          Five Years   
                                                                    ------------          -----------          ----------   
                                                                                        (In thousands)
<S>                                                                    <C>                   <C>                  <C>       
Rate Sensitive Assets(1):
 Mortgage loans and
  mortgage-backed securities..........................                   $44,616             $305,428             $191,205  
 Non-mortgage loans...................................                     7,645                2,676                8,384  
 Interest-bearing deposits and
  investment securities...............................                     9,650                  126                3,753  
                                                                         -------             --------             --------  
     Total............................................                   $61,911             $308,230             $203,342  
                                                                         =======             ========             ========  

Rate Sensitive Liabilities:
 Core deposits(2).....................................                   $48,831              $83,668              $65,014  
 Time deposits........................................                    69,270               57,936               27,947  
 Borrowings...........................................                    84,061                   94              125,575  
                                                                        --------             --------             --------  
     Total............................................                  $202,162             $141,698             $218,536  
                                                                        ========             ========             ========  

Off-Balance Sheet Positions:
Commitments to originate
  mortgage loans......................................                    $6,574                $(812)             $(6,540) 

Interest rate sensitivity gap.........................                 $(145,946)            $176,069             ($18,995) 

Cumulative interest
 sensitivity gap......................................                 $(145,946)             $30,123              $11,128  

Cumulative interest sensitivity
 gap as a percent of total assets                                         (22.84%)               4.71%                1.74% 
<PAGE>
<CAPTION>
                                                                    Greater than
                                                                     Five Years        Total
                                                                     ----------        -----
                                                                          (In thousands)
<S>                                                                   <C>              <C>    
Rate Sensitive Assets(1):                                                             
 Mortgage loans and                                                                  
  mortgage-backed securities..........................                $34,977          $576,226
 Non-mortgage loans...................................                     --            18,705
 Interest-bearing deposits and                                                       
  investment securities...............................                     --            13,529
                                                                      -------          --------
     Total............................................                $34,977          $608,460
                                                                      =======          ========
                                                                                     
Rate Sensitive Liabilities:                                                          
 Core deposits(2).....................................                $33,655          $231,168
 Time deposits........................................                     --           155,153
 Borrowings...........................................                    830           210,560
                                                                      -------          --------
     Total............................................                $34,485          $596,881
                                                                      =======          ========
                                                                                     
Off-Balance Sheet Positions:                                                         
Commitments to originate                                                             
  mortgage loans......................................                   $737              (41)
                                                                                     
Interest rate sensitivity gap.........................                 $1,838          $12,966
                                                                                     
Cumulative interest                                                                  
 sensitivity gap......................................                $12,966               --
                                                                                     
Cumulative interest sensitivity                                                      
 gap as a percent of total assets                                       2.03%               --
</TABLE>

(1)      Prepayments  have been  applied to all loans.  Prepayment  speeds  vary
         according to the instrument's original maturity, coupon rate and age.

(2)      Decay rates have been applied to all core deposits as follows:

<TABLE>
<CAPTION>
                                                  NOW              MMDA              Passbook          Non-interest
                                                Accounts         Accounts            Accounts             Demand
                                                --------         --------            --------             ------
<S>                                                <C>             <C>                <C>                  <C>    
    Percent Repricing:
    1 - 12 months............................       37.00%          79.00%             17.00%               37.00%
    13 - 36 months...........................       33.87           11.00              25.82                33.87
    37 - 60 months...........................        9.06            5.24              16.83                 9.06
    Over 60 months...........................       20.07            4.76              40.35                20.07
                                                   ------          ------             ------               ------ 
    Total....................................      100.00%         100.00%            100.00%              100.00%
                                                   ======          ======             ======               ====== 
</TABLE>
<PAGE>
Interest Rate Sensitivity of Net Portfolio Value

         The table below measures interest rate risk by estimating the change in
market value of the Bank's assets, liabilities,  and off-balance sheet contracts
in response to an  instantaneous  change in the general level of interest rates.
The procedure  for  measuring  interest rate risk was developed by the Office of
Thrift Supervision ("OTS") to replace the "gap" analysis (the difference between
interest-earning assets and interest-bearing  liabilities that mature or reprice
within a specific  time  period)  used  previously  by the OTS.  The model first
estimates  the level of the Bank's  market  value of portfolio  equity  ("MVPE")
(market  value of assets,  less market value of  liabilities,  plus or minus the
market value of any off-balance sheet items) under the current rate environment.
In general,  market values are estimated by discounting the estimated cash flows
of each instrument by appropriate  discount rates.  The model then  recalculates
the Bank's MVPE under  different  interest  rate  scenarios.  The change in MVPE
under the  different  interest rate  scenarios  provides a measure of the Bank's
exposure   to  interest   rate  risk.   Due  to  OTS   reporting   requirements,
classifications  may vary from GAAP  reporting.  Further,  this  report does not
include assets owned by the Company not included in the Bank. The data presented
below is as of September 30, 1998.  This  information is an estimate and may not
be indicative  of actual  market  values or the actual  changes in market values
should rates change significantly at a future date.
<TABLE>
<CAPTION>
                               -400          -300          -200            -100                            +100           +200    
                               Basis         Basis         Basis           Basis           No              Basis          Basis   
                               Points        Points        Points          Points          Change          Points         Points  
                               ------        ------        ------          ------          ------          ------         ------  
                                                                    (In thousands)                                                
<S>                            <C>           <C>           <C>              <C>            <C>             <C>            <C>     
ASSETS                                                                                                                            
Mortgage loans and                                                                                                                
 securities...........        $616,973      $608,750      $601,400         $594,893       $588,542        $580,947       $571,005 
Non-mortgage loans....          19,863        19,664        19,471           19,281         19,097          18,919         18,744 
Cash, deposits and
 securities...........          27,367        27,329        27,298           27,272         27,245          27,220         27,193 
Repossessed assets....              43            43            43               43             43              43             43 
Premises and equipment           8,848         8,848         8,848            8,848          8,848           8,848          8,848 
Other assets..........           9,393        10,591        11,821           13,733         16,324          20,068         24,328 
                                 -----        ------        ------           ------         ------          ------         ------ 
TOTAL.................         682,487       675,225       668,881          664,070        660,099         656,045        650,161 
                               =======       =======       =======          =======        =======         =======        ======= 

LIABILITIES
Deposits..............        $392,861      $391,857      $390,872         $389,908       $388,954        $388,021       $387,102 
Borrowings............         220,623       216,796       213,109          209,554        206,127         202,820        199,629 
Other liabilities.....           6,466         6,466         6,466            6,466          6,466           6,466          6,466 
                               -------       -------       -------          -------        -------         -------        ------- 
TOTAL.................         619,950       615,119       610,446          605,928        601,547         597,307        593,197 
                               =======       =======       =======          =======        =======         =======        ======= 

OFF BALANCE SHEET
 POSITIONS............         $ 3,267        $2,459        $1,706          $ 1,001           $429             $89          $(166)

MARKET VALUE OF
 PORTFOLIO EQUITY.....         $65,804       $62,565       $60,141          $59,143        $58,981         $58,827        $56,798 
<PAGE>
<CAPTION>
                                +300           +400
                                Basis          Basis
                                Points         Points
                                ------         ------
                                   (In thousands)                                                                      
<S>                            <C>              <C>    
ASSETS                                      
Mortgage loans and                          
 securities...........        $559,059         $545,869
Non-mortgage loans....          18,575           18,409
Cash, deposits and
 securities...........          27,163           27,125
Repossessed assets....              43               43
Premises and equipment           8,848            8,848
Other assets..........          28,351           32,149
                                ------           ------
TOTAL.................         642,039          632,443
                               =======          =======

LIABILITIES
Deposits..............        $386,195         $385,308
Borrowings............         196,548          193,572
Other liabilities.....           6,466            6,466
                               -------          -------
TOTAL.................         589,209          585,347
                               =======          =======

OFF BALANCE SHEET
 POSITIONS............           $(374)           $(570)

MARKET VALUE OF
 PORTFOLIO EQUITY.....         $52,456          $46,526
</TABLE>

<PAGE>
         Loan  Solicitation and Processing.  The Bank actively solicits mortgage
loan applications  from existing  customers,  walk-ins,  referrals and from real
estate brokers.  Commercial real estate loan  applications  also are obtained by
direct solicitation by loan officers.

         Detailed loan  applications  are obtained to determine  the  borrower's
ability  to repay,  and the more  significant  items on these  applications  are
verified   through  the  use  of  credit  reports,   financial   statements  and
confirmations through verification forms. After analysis of the loan application
and property or collateral  involved,  including an appraisal of the property by
independent appraisers approved by the Bank's Board of Directors and reviewed by
the Bank's underwriter,  a lending decision is made by the Bank. With respect to
commercial  loans,  the Bank also reviews the capital  adequacy of the business,
the ability of the  borrower  to repay the loan and honor its other  obligations
and  general  economic  and  industry  conditions.  All loan  applications  over
$500,000  require the approval of the Bank's Internal Loan  Committee,  Director
Gerald and Executive Vice Presidents Rexroad and Stalvey.  All loan applications
greater than $1,000,000  require the approval of the Bank's Loan Committee which
consists of  Directors  Clemmons,  Gerald,  Smart,  Springs and  Executive  Vice
Presidents  Rexroad and Stalvey.  All first mortgage loan applications in excess
of 97% of the appraised value of the property, unless the borrowers have private
mortgage insurance, must be approved by the Banks' Loan Committee.

         Loan applicants are promptly  notified of the decision of the Bank by a
letter setting forth the terms and conditions of the decision. If approved, such
terms and conditions include the amount of the loan, interest rate, amortization
term, a brief  description of real estate to be mortgaged to the Bank and notice
of requirement of insurance coverage necessary to protect the Bank's interest in
the collateral.

         The  Bank's  general  policy  is to  obtain  a title  insurance  policy
insuring  that the Bank has a valid lien on the  mortgaged  real estate and that
the  property is free of  encumbrances.  Borrowers  must also obtain paid hazard
insurance  policies  prior to closing and, when the property is in a flood plain
as designated by the  Department of Housing and Urban  Development,  obtain paid
flood insurance  policies.  It is the policy of Coastal Federal to require flood
insurance for the full  insurable  value of the  improvements  for any such loan
located in a designated  flood hazard area.  Borrowers on loans which exceed 80%
of the value of the security  property are also  required to advance  funds on a
monthly basis, with each payment of principal and interest, to a mortgage escrow
account  from which the Bank makes  disbursements  for items such as real estate
taxes,  hazard insurance  premiums and private mortgage insurance  premiums.  In
cases of flood  insurance,  it is the Bank's  policy to require  escrow on these
premiums regardless of the loan-to-value ratio.

         Loan  Originations,  Purchases  and  Sales.  The Bank is  qualified  to
service loans for FHLMC and FNMA.  Depending  upon  interest  rates and economic
conditions,  the Bank has sold  loans in order to provide  additional  funds for
lending,  to generate  servicing  fee income,  and to decrease the amount of its
long-term,  fixed rate loans in order to minimize the gap between the maturities
of its  interest-earning  assets  and  interest-bearing  liabilities.  The  Bank
generally  continues to collect payments on the loans, to supervise  foreclosure
proceedings,  if necessary, and to otherwise service the loans. The Bank retains
a portion of the interest paid by the borrower on the loans as consideration for
its servicing  activities.  At September 30, 1998, the Bank was servicing  loans
sold to others with a principal balance of approximately $88.0 million. Sales of
whole loans and  participation  interests by the Bank are made without  right of
recourse  to the Bank by the buyer of the loans in the event of  default  by the
borrower.  The  majority of the loans sold during the year ended  September  30,
1998 were conforming  conventional  loans originated and sold by Coastal Federal
Mortgage.  These loans were sold on a servicing released basis. At September 30,
1998,  the  Bank's  consolidated  loan  portfolio  included  purchased  loans of
approximately $23.0 million,  which have been primarily secured by single family
residences  and  which  have been  written  as  adjustable  rate  mortgage  loan
instruments.  These loans are  generally  secured by  properties  located in the
Southeast and were  purchased  according to the Bank's  non-conforming  mortgage
loan underwriting standards.
<PAGE>
Loans Originated, Purchased and Sold

     The  following  table  shows total loans  originated,  purchased,  sold and
repaid during the periods indicated.
<TABLE>
<CAPTION>
                                                      Year Ended September 30,
                                                -----------------------------------
                                                   1996         1997         1998
                                                ---------    ---------    ---------
                                                           (In thousands)
<S>                                             <C>          <C>            <C>    
Loans receivable net, at the beginning of the
 period .....................................   $ 359,212    $ 377,171      411,929
                                                ---------    ---------    ---------

Loans originated:
 Construction ...............................      38,172       45,986       62,805
 Residential ................................      60,683       59,289       70,588
 Nonresidential .............................      11,897       13,794       23,622
 Land .......................................       8,355       10,308       20,025
 Commercial business ........................      23,062       33,730       16,076
 Consumer ...................................      18,201       15,396       12,136
                                                ---------    ---------    ---------
     Total loans originated .................     160,370      178,503      205,252
                                                ---------    ---------    ---------

Loans purchased, primarily single
family residential mortgages ................      12,448        9,948       10,442
                                                ---------    ---------    ---------

Loans sold ..................................     (40,672)     (44,160)     (71,674)
                                                ---------    ---------    ---------

Loan principal repayments and other .........    (112,926)    (109,946)    (130,286)
                                                ---------    ---------    ---------

Other .......................................      (1,261)         413         (913)
                                                ---------    ---------    ---------

Loans receivable net, at end of period ......   $ 377,171    $ 411,929    $ 424,750
                                                =========    =========    =========
</TABLE>
<PAGE>
         Loan Commitments.  The Bank, upon the submission of a loan application,
generally  provides  a  45-day  written  commitment  as  to  the  interest  rate
applicable  to such loan.  If the loan has not been closed  within 45 days,  the
rate may be adjusted to reflect current market conditions at the Bank's option.

         Loans which require  closing time in excess of 45 days from the date of
application are issued a written  commitment,  with a term ranging from three to
six months. For fixed rate loans, the Bank either charges a higher interest rate
on the loan or may  charge up to one point to lock in the rate for 180 days.  At
September 30, 1998,  the Company had loan  commitments  of  approximately  $11.5
million.

         Loan  Origination  and Other Fees.  Coastal  Federal  may receive  loan
origination fees and discount "points." Loan fees and points are a percentage of
the principal  amount of the mortgage loan which are charged to the borrower for
funding the loan.  Coastal  Federal  allows the  purchaser to reduce the rate of
interest by the payment of points at the  customers  options.  Fees on long-term
commercial real estate and residential construction loans vary with loan type.

         Delinquencies.  Coastal Federal's  collection  procedures provide for a
series of contacts with delinquent borrowers. If the delinquency continues, more
formal  efforts are made to contact the  delinquent  borrower.  If a residential
real estate loan continues in a delinquent  status for 90 days or more,  Coastal
Federal generally initiates foreclosure  proceedings.  Coastal Federal generally
initiates  foreclosure  proceedings on a commercial real estate loan if the loan
continues  in a  delinquent  status  for 60 days or  more.  In  certain  limited
instances,  however,  Coastal  Federal  may  modify  the loan or grant a limited
moratorium on loan  payments to enable the borrower to reorganize  his financial
affairs.

         Problem  Assets  and  Asset  Classification.  Loans are  reviewed  on a
regular basis and a reserve for  uncollectible  interest is established on loans
where collection of interest is  questionable,  generally when such loans become
90 days  delinquent.  Loan balances that relate to interest amounts reserved are
considered  to be on a  nonaccrual  basis.  Typically,  payments  received  on a
nonaccrual  loan are  applied  to the  outstanding  principal  and  interest  as
determined at the time of collection of the loan.
<PAGE>
         The following table sets forth  information  with respect to the Bank's
non-performing assets at the dates indicated.
<TABLE>
<CAPTION>
                                                                    At September 30,
                                               -------------------------------------------------------------
                                               1994          1995           1996          1997          1998
                                               ----          ----           ----          ----          ----
                                                                  (Dollars in thousands)
<S>                                            <C>          <C>            <C>            <C>         <C>   
Loans accounted for on a nonaccrual basis:
Real estate -
   Residential............................     $   79        $  999          $ 307         $  71       $  222
   Commercial...............................    1,056           134             --            --           --
   Commercial business......................       --           154             60            99        1,962
   Consumer.................................       16            36             78            87           73
                                               ------        ------           ----          ----       ------
    Total...................................    1,151         1,323            445           257        2,257
                                               ------        ------           ----          ----       ------

Accruing loans which are contractually 
 past due 90 days or more:
  Real estate -
   Residential..............................       --            --             --            --           --
   Commercial...............................       --            --             --            --           --
  Commercial business.......................       --            --             --            --           --
  Consumer..................................       --            --             --            --          --
                                               ------        ------           ----          ----       ------
    Total...................................       --            --             --            --           --
                                               ------        ------           ----          ----       ------

Restructured loans.........................        --            --             --            --           --
Real estate owned...........................      781           789            323           250           35
Other nonperforming
 assets.....................................       --            --             --            --           --
                                               ------        ------           ----          ----       ------
Total nonperforming
 assets.....................................   $1,932        $2,112           $768          $507       $2,292
                                               ======        ======           ====          ====       ======

Total nonaccrual loans to net
 loans......................................     .03%          .36%             .12%         .06%        .54%

Total nonaccrual loans to total
 assets.....................................     .03%          .33%             .10%         .05%        .35%

Total nonperforming assets
 to total assets............................     .56%          .53%             .17%         .10%        .36%
</TABLE>
- ------------

         For the year ended September 30, 1998, interest income which would have
         been recorded would have been approximately  $181,000, had non-accruing
         loans been current in accordance with their original terms.  There were
         no impaired loans at September 30, 1997. There was one impaired loan at
         September 30, 1998.
<PAGE>
         The  allowance  for  uncollectible  interest  which is  netted  against
accrued interest  receivable  totaled $36,000 and $202,000 at September 30, 1997
and 1998, respectively.

         The  OTS has  adopted  various  changes  in its  regulations  regarding
problem  assets of  savings  institutions.  OTS  regulations  require  that each
insured  institution  review  and  classify  its assets on a regular  basis.  In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify  problem assets and, if appropriate,  require them to
be  classified.  There are four  classifications  for  problem  assets:  special
mention,  substandard,  doubtful and loss.  Substandard  assets must have one or
more defined  weaknesses and are characterized by the distinct  possibility that
the insured  institution  will  sustain  some loss if the  deficiencies  are not
corrected.  Doubtful  assets have the weaknesses of substandard  assets with the
additional  characteristic that the weaknesses make collection or liquidation in
full  on  the  basis  of  currently   existing  facts,   conditions  and  values
questionable,  and there is a high possibility of loss. An asset classified loss
is  considered  uncollectible  and of such little value that  continuance  as an
asset of the institution is not warranted.  The regulations  also have a special
mention  category,  described as assets which do not currently expose an insured
institution  to a  sufficient  degree of risk to warrant  classification  but do
possess credit deficiencies or potential weaknesses deserving management's close
attention.  Assets classified as substandard or doubtful require the institution
to establish general  allowances for loan losses. If an asset or portion thereof
is classified  loss,  the insured  institution  must either  establish  specific
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss or charge off such amount.  A portion of general loss allowances
established to cover possible losses related to assets classified substandard or
doubtful may be included in determining  an  institution's  regulatory  capital,
while specific valuation  allowances for loan losses generally do not qualify as
regulatory capital.

         Coastal  Federal had three  individual  classified  assets in excess of
$500,000 as of September 30, 1998. At that date,  classified  assets amounted to
$8.6 million  ($5.4 million  substandard;  $124,000  doubtful;  and $3.1 million
special  mention).  Substandard  assets consist primarily of two commercial real
estate loans with balances of approximately  $3.7 million at September 30, 1998.
Special mention assets consist primarily of one commercial real estate loan with
a  balance  of  approximately  $1.6  million  at  September  30,  1998.  The two
substandard loans are fully secured by real estate.

         Allowance for Loan Losses.  In making loans,  the Bank  recognizes  the
fact that credit losses will be experienced  and that the risk of loss will vary
with, among other things, the type of loan being made, the  creditworthiness  of
the borrower over the term of the loan and, in the case of a secured  loan,  the
quality of the security for the loan.

         The Bank's  management  evaluates the need to establish  allowances for
losses on loans and other assets each year based on estimated losses on specific
loans and on any real estate held for sale or investment  when a finding is made
that a significant  decline in value has occurred.  Such  evaluation  includes a
review of all loans for which full  collectibility may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral of problem  loans,  prior loss  experience,  economic  conditions and
overall  portfolio  quality.  Additions to the  allowance for losses are charged
against  earnings  in the  year  they  are  established.  The  Bank  established
provisions for losses on loans for the years ended  September 30, 1996, 1997 and
1998 of $790,000, $760,000 and $865,000, respectively. As a result, the Bank has
a $5.7 million allowance for loan losses as of September 30, 1998. The allowance
as a percentage of loans  receivable was 1.33% at September 30, 1998 compared to
1.19%  at  September  30,  1997.  See  "Management's   Discussion  and  Analysis
- --Non-Performing  Assets and  --Allowance  for Loan  Losses" in the 1998  Annual
Report to Stockholders attached hereto and incorporated by reference.

         While the Bank believes it has established  its existing  allowance for
loan losses in  accordance  with GAAP at  September  30,  1998,  there can be no
assurance  that  regulators,  when  reviewing  the Bank's loan  portfolio in the
future,  will not request the Bank to  significantly  increase its allowance for
loan losses,  thereby  adversely  affecting the Bank's  financial  condition and
earnings.
<PAGE>
Loan Loss Allowance Analysis

    The following  table sets forth an analysis of the  Company's  allowance for
loan losses for the periods  indicated.  Where  specific loan loss reserves have
been established, any difference between the loss reserve and the amount of loss
realized has been charged or credited to the loan loss allowance as a charge-off
or recovery.
<TABLE>
<CAPTION>
                                                       Year Ended September 30,
                                        -----------------------------------------------------
                                          1994        1995        1996       1997      1998
                                        -------     -------     -------    -------    -------
                                                     (Dollars in thousands)
<S>                                     <C>         <C>         <C>        <C>        <C>    
Allowance at beginning of
 period .............................   $ 2,753     $ 3,353     $ 3,578    $ 4,172    $ 4,902
Allowance recorded on
 acquired loans .....................      --          --          --          110        109
Provision for loan losses ...........       510         202         790        760        865
                                        -------     -------     -------    -------    -------
Recoveries:
 Residential real estate ............         3         232        --           20          7
 Commercial real estate .............       148          11          75         14          1
 Real estate construction ...........      --          --          --         --         --
 Consumer ...........................        79          12           7         38         56
                                        -------     -------     -------    -------    -------
   Total recoveries .................       230         255          82         72         64
                                        -------     -------     -------    -------    -------

Charge-offs:
 Residential real estate ............        38         206          24         46         28
 Commercial real estate .............        13          18         216       --           17
 Real estate construction ...........      --          --          --         --         --
 Consumer ...........................        89           8          38        166        227
                                        -------     -------     -------    -------    -------
   Total charge-offs ................       140         232         278        212        272
                                        -------     -------     -------    -------    -------
   Net charge-offs (recoveries) .....       (90)        (23)        196        140        208
                                        -------     -------     -------    -------    -------
 Allowance at end of period .........   $ 3,353     $ 3,578     $ 4,172    $ 4,902    $ 5,668
                                        =======     =======     =======    =======    =======

Ratio of allowance to net
 loans outstanding at the
 end of the period ..................      1.01%       1.00%       1.11%      1.19%      1.33%

Ratio of net charge-offs (recoveries)
 to average loans outstanding
 during the period ..................      (.03%)      (.01%)       .05%       .04%       .05%
</TABLE>
<PAGE>
Loan Loss Allowance by Category

           The  following  table sets forth the  breakdown of the  allowance for
loan losses by loan category for the periods indicated.
<TABLE>
<CAPTION>
                                                                              September 30,
                                   -------------------------------------------------------------------
                                               1994                              1995                 
                                   --------------------------------- ---------------------------------
                                             As a %      Loan Type             As a %      Loan Type  
                                             of out-     As a %                of out-     As a %     
                                             standing    of out-               standing    of out-    
                                             loans in    standing              loans in    standing   
                                   Amount    category    loans       Amount    category    loans      
                                   ------    --------    --------    ------    --------    --------   
                                             (Dollars in thousands)
<S>                                <C>       <C>        <C>         <C>          <C>        <C>       
Real Estate -- mortgage
  Residential.................      $ 742     .30%       75.05%      $ 803        .31%       72.03%   
  Commercial....................    2,296    5.58        11.94       2,371       4.36         4.17    
  Consumer......................      315     .71        13.01         404        .80         3.80    
                                    -----               ------       -----                  ------    
  Total allowance for                                                                                 
   loan losses..................   $3,353    1.01%      100.00%     $3,578       1.00%      100.00%   
                                   ======               ======      ======                  ======    
<CAPTION>
                                                                         September 30,
                              -----------------------------------------------------------------------------------------------------
                                           1996                              1997                               1998
                              ---------------------------------  ---------------------------------  -------------------------------
                                         As a %      Loan Type             As a %      Loan Type             As a %       Loan Type
                                         of out-     As a %                of out-     As a %                of out-      As a %
                                         standing    of out-               standing    of out-               standing     of out-
                                         loans in    standing              loans in    standing              loans in     standing
                               Amount    category    loans       Amount    category    loans        Amount   category     loans
                               ------    --------    --------    ------    --------    --------     ------   --------     --------
                                                                   (Dollars in thousands)
<S>                           <C>          <C>      <C>          <C>          <C>     <C>          <C>          <C>       <C>    
Real Estate -- mortgage
  Residential................ $  837        .37%     65.35%      $1,064        .41%    63.56%      $1,375        .47       68.60
  Commercial.................  2,875       3.80      22.34        3,261       2.78     28.52        3,685       3.30       26.32
  Consumer...................    460       1.01      12.31          577       1.77      7.92          608       2.82        5.08
                              ------                 -----       ------               ------       ------                 ------
  Total allowance for                                                                                                   
   loan losses............... $4,172       1.11%    100.00%      $4,902       1.19%   100.00%      $5,668       1.33%     100.00%
                              ======                ======       ======               ======       ======                 ======
</TABLE>
<PAGE>
Investment Activities

         Under OTS  regulations,  the Bank has  authority  to invest in  various
types of liquid  assets,  including  U.S.  Treasury  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB of Atlanta,  certificates  of deposit of  federally  insured  institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such  savings  institutions  may  also  invest a  portion  of  their  assets  in
commercial  paper,  corporate debt  securities  and mutual funds,  the assets of
which conform to the investments that federally  chartered savings  institutions
are otherwise authorized to make directly.  These institutions are also required
to maintain  minimum  levels of liquid assets which vary from time to time.  See
"Regulation  of Coastal  Federal - Federal Home Loan Bank  System." The Bank may
decide to increase its liquidity  above the required  levels  depending upon the
availability  of funds and  comparative  yields on  investments  in  relation to
return on loans.

         Coastal  Federal is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets and is also  permitted to make  certain  other
securities investments. See "Regulation" herein and "Management's Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources" in the Annual Report.  The balance of the Bank's investments
in  short-term   securities  in  excess  of  regulatory   requirements  reflects
management's  response to the  significantly  increasing  percentage of deposits
with short maturities.

         Investment  decisions  are made by the  Investment  Officer who reports
quarterly  to  the  Asset/Liability  Committee  ("ALCO  Committee").   The  ALCO
Committee  meets  quarterly  and consists of Directors  Benton,  Creel,  Bishop,
Springs, Clemmons and Gerald, Chief Financial Officer Rexroad and Executive Vice
Presidents  Graham,  Sherry  and  Stalvey  and Vice  President  Loehr.  The ALCO
Committee  acts  within  policies  established  by the  Board of  Directors.  At
September  30,  1998,  the Bank's  investment  portfolio  had a market  value of
approximately  $180.0 million.  The investment  securities  portfolio  consisted
primarily of U.S. Government agency securities and  mortgage-backed  securities.
For further information concerning the Bank's securities portfolio,  see Notes 2
and 3 of the Notes to  Consolidated  Financial  Statements  attached  hereto and
incorporated by reference.
<PAGE>
Securities Analysis

         The following table sets forth Coastal Federal's investment  securities
portfolio at amortized cost at the dates indicated.
<TABLE>
<CAPTION>
                                                                                   September 30,
                                            ----------------------------------------------------------------------------------------
                                                       1996                             1997                          1998
                                            --------------------------      --------------------------       -----------------------
                                            Amortized       Percent of      Amortized       Percent of       Amortized    Percent of
                                             Cost(1)        Portfolio        Cost(1)        Portfolio         Cost(1)      Portfolio
                                            ---------       ----------      ---------       ----------       ---------    ----------
                                                                              (Dollars in thousands)
<S>                                          <C>             <C>             <C>             <C>             <C>             <C>    
U.S. Government agency
securities:
  FHLMC ............................        $   --             --  %         $   995           3.82%         $  --             --  %
  FHLB .............................          17,334          98.13           17,738          67.89            8,840          90.64
  FNMA .............................            --             --               --             --               --             --
  FFCB .............................            --             --              7,391          28.29              912           9.36
  Municipal ........................             330           1.87             --             --               --             --
                                             -------         ------          -------         ------          -------         ------

   Total ...........................         $17,664         100.00%         $26,124         100.00%         $ 9,752         100.00%
                                             =======         ======          =======         ======          =======         ======
</TABLE>
- -------------
(1)      The market value of the Bank's investment securities portfolio amounted
         to $17.5 million, $26.2 million and $9.8 million at September 30, 1996,
         1997 and 1998, respectively.
<PAGE>

         The  following  table  sets  forth the final  maturities  and  weighted
average yields of the securities at amortized cost at September 30, 1998.
<TABLE>
<CAPTION>
                                                Less Than                       One to                           Five to
                                                 One Year                      Five Years                       Ten Years
                                            ---------------------       ------------------------        ------------------------
                                            Amount         Yield        Amount             Yield         Amount            Yield
                                            ------         -----        ------             -----         ------            -----
                                                                  (Dollars in thousands)
<S>                                          <C>            <C>         <C>                <C>            <C>              <C>  
U.S. Government agency
securities................................   $ --            --%        $   --               --%          $   --             --%
  FHLMC...................................     --            --             --               --               --             --
  FHLB...................................      --            --          2,141             6.48            6,699           8.48
  FNMA...................................      --            --             --               --               --             --
  FFCB...................................      --            --            912             7.07               --             --
  Municipal...............................     --            --             --               --               --             --
                                             ----           ---         ------             ----           ------           ----
                                                                      
     Total................................   $ --            --%        $3,053             6.74%          $6,699           8.48%
                                             ====           ===         ======             ====           ======           ====
</TABLE>
<PAGE>
         The  following  table  sets  forth  Coastal  Federal's  mortgage-backed
securities portfolio at amortized cost at the dates indicated.
<TABLE>
<CAPTION>
                                                                                     September 30,
                                                       1996                              1997                         1998
                                               -------------------------      -------------------------      -----------------------
                                               Amortized      Percent of      Amortized      Percent of      Amortized    Percent of
                                                Cost(1)       Portfolio        Cost(1)       Portfolio        Cost(1)      Portfolio
                                               ---------      ----------      ---------      ----------      ---------    ----------
                                                                               (Dollars in thousands)
<S>                                            <C>             <C>            <C>             <C>            <C>             <C>    
Mortgage-Backed Securities:
  FHLMC ...............................        $ 18,861         70.75%        $ 14,048         62.79%        $ 24,901         14.69%
  FNMA ................................           2,469          9.26            1,861          8.31           95,024         56.05
  GNMA ................................           5,330         19.99            6,471         28.90           49,586         29.26
                                               --------        ------         --------        ------         --------        ------

   Total ..............................        $ 26,660        100.00%        $ 22,380        100.00%        $169,511        100.00%
                                               ========        ======         ========        ======         ========        ======
</TABLE>
- ------
(1)      The market  value of the Bank's  mortgage-backed  securities  portfolio
         amounted  to  $27.0  million,  $23.0  million  and  $170.2  million  at
         September 30, 1996, 1997 and 1998, respectively.

         The  following  table sets forth the  maturities  and weighted  average
yields of the securities at September 30, 1998.
<TABLE>
<CAPTION>
                                                Less Than            One to                Five to             Ten Years       
                                                 One Year           Five Years            Ten Years          and Thereafter   
                                            ---------------     ------------------    ----------------    ------------------- 
                                            Amount    Yield     Amount       Yield    Amount     Yield    Amount        Yield 
                                            ------    -----     ------       -----    ------     -----    ------        ----- 
                       (Dollars in thousands)                                      
<S>                                          <C>      <C>       <C>          <C>       <C>       <C>      <C>           <C>
Mortgage-Backed Securities: ..............
  FHLMC...................................   $ --      --%      $  --        --%       $ --      --%       $24,901      6.64%
  FNMA....................................     --      --          --        --          --      --         95,024      5.55
  GNMA....................................     --      --          --        --          --      --         49,586      6.85
                                             ----     ---        ----        ---       ----     ---       --------      ----

Total.....................................   $ --      --%      $  --        --%       $ --      --%      $169,511      6.09%
                                             ====     ===       =====       ===        ====     ===       ========      ====

</TABLE>

<PAGE>

Service Corporation Activities

         Coastal  Federal  has one  wholly-owned  service  corporation:  Coastal
Mortgage  Bankers and Realty Co., Inc.  "Coastal  Mortgage  Bankers,"  which was
incorporated in 1970 under the laws of South Carolina.
<TABLE>
<S>                                     <C>

                                        +------------------------+
                                        |                        |
                                        |     COASTAL FEDERAL    |
                                        |                        |
                                        |                        |
                                        +------------------------+
                                                    |       |
                                                    |       ----------------------
                                                    |                  +-------------------+
                                                    |                  |   COASTAL REAL    |
                                                    |                  | ESTATE INVESTMENT |
                                        +------------------------+     |   CORPORATION     |
                                        |                        |     +-------------------+
                                        |     COASTAL MORTGAGE   |
                                        |        BANKERS*        |
                                        |                        |
                                        +------------------------+
                                                    |
                                                    |
                                                    |
   +------------------------------------------------+----------------------------------------+
   |                          |                     |                  |                     |
+------------------+  +-----------------+  +---------------+  +----------------+   +-------------------+
|   North Beach    |  |  Shady Forest   |  |  Sherwood     |  | Ridge          |   |  501 Development  |
| Investments, Inc.|  |  Development    |  |  Development  |  | Development    |   |  Corporation      |
|                  |  |  Corporation    |  |  Corporation  |  | Corporation    |   |                   |
|                  |  |                 |  |               |  |                |   |                   |
+------------------+  +-----------------+  +---------------+  +----------------+   +-------------------+
</TABLE>

- --------------

*        For a description of these  subsidiaries,  see "Real Estate Development
         Activities."

(1)      First  tier  operating  subsidiary  of  Coastal  Federal  Savings  Bank
         consolidated   with  Coastal   Federal   Savings  Bank  for  regulatory
         reporting.  On December 10, 1998 Coastal Federal exchanged its stock of
         Coastal Real Estate Investment  Corporation for 100% of the outstanding
         stock of Coastal Federal Holding Corporation.
<PAGE>
Real Estate Development Activity

         With the  exception  of one  project,  for  which a joint  venture  was
created to dispose of real estate acquired through foreclosure,  the Corporation
has not entered into any new real estate  activity  since 1984 and has, in fact,
almost eliminated its investment in these real estate activities.  These efforts
are  reflected  in the  reduction  of  Corporation's  investment  and  loans  to
subsidiaries  from $8.5 million at September  30, 1987 to zero at September  30,
1998.

         In prior years, the Bank made loans to purchasers of condominium  units
in which the Bank's subsidiaries were involved in a joint venture.

         The  following  table  summarizes  the balances of  permanent  loans to
individual  unit  purchasers,   by  project,  at  September  30,  1998  (net  of
participation's sold to other financial institutions).
<TABLE>
<CAPTION>
                                                                                  Slow Loans(1)
                                Number of             Total                   ---------------------
Project                         Borrowers             Amount                  Number         Amount
- -------                         ---------             ------                  ------         ------
<S>                              <C>               <C>                        <C>            <C>

Beach Cove                          78             $4,629,418                   1            $87,546
Condominium
North Myrtle Beach,
South Carolina

Bluewater                          100             $4,060,624                   1            $54,118
Condominium
Myrtle Beach,
South Carolina

Cobblestone Villas                  50             $1,773,774                  --              $  --
Condominium
Myrtle Beach,
South Carolina

Carolina Pines                      13             $  347,465                  --              $  --
Condominium
Conway, South Carolina
</TABLE>
- ----------------
(1)  Loans over 60 days delinquent
<PAGE>
         In most cases,  development  was  undertaken  through joint ventures in
which a subsidiary of Coastal Mortgage Bankers made an equity investment and, as
a partner,  participated in the profits or losses of the joint ventures. Coastal
Federal generally made loans to the joint ventures, subject to Coastal Federal's
underwriting  standards and policies and generally with the personal  guarantees
of  the  partners.   Generally,  Coastal  Federal  sold  participations  in  the
construction  loans,  which  had  interest  and fees at market  rates,  to other
financial institutions.

Deposit Activities and Other Sources of Funds

         General.  Deposits and loan  repayments are the major source of Coastal
Federal's funds for lending and other investment purposes. Loan repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments  are  significantly  influenced by general  interest rates and money
market  conditions.  Borrowings may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposit Accounts.  Deposits are attracted from within Coastal Federal's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including NOW checking  accounts,  money market accounts,  regular
statement savings and passbook accounts,  certificates of deposit and retirement
savings  plans.  Deposit  account terms vary,  according to the minimum  balance
required,  the time  periods the funds must  remain on deposit and the  interest
rate,  among other factors.  In determining  the terms of its deposit  accounts,
Coastal Federal considers the rates offered by its competition, profitability to
Coastal Federal, matching deposit and loan products and its customer preferences
and concerns.  Coastal Federal  generally reviews its deposit mix and pricing at
least monthly.
<PAGE>
Deposit Flow

     The  following  table sets forth the  balances  of savings  deposits in the
various types of savings accounts offered by the Bank at the dates indicated.
<TABLE>
<CAPTION>
                                                                                At
                                                                           September 30,
                                    ------------------------------------------------------------------------------------------------
                                              1996                             1997                                1998
                                    ----------------------------  --------------------------------   -------------------------------
                                             Percent                          Percent                            Percent
                                               of      Increase                 of       Increase                  of      Increase
                                    Amount    Total   (Decrease)   Amount      Total    (Decrease)    Amount      Total   (Decrease)
                                    ------    -----   ----------   ------      -----    ----------    ------      -----   ----------
                                                                      (Dollars in thousands)
<S>                               <C>         <C>      <C>      <C>         <C>          <C>        <C>        <C>        <C>    
Transaction accounts:
  NOW checking.................... $35,654     11.38%   $5,802    $38,773     11.17%      $3,119      42,434      10.99      3,661
  Commercial checking.............  19,926      6.36     3,432     23,765      6.85        3,839      27,285       7.06      3,520
                                    ------    ------     -----    -------      ----        -----      ------      -----      -----

Total transaction accounts........  55,580     17.74     9,234      62,538     18.02       6,958      69,719      18.05      7,181
                                    ------    ------     -----      ------     -----       -----      ------      -----      -----

Money market demand accounts......  84,997     27.12    43,481     104,476     30.10      19,479     124,207      32.15     19,731
Savings accounts..................  42,840     13.66    (3,581)     39,445     11.36      (3,395)     37,242       9.64     (2,203)

Fixed-rate certificates
 (original maturity):
 3 months.........................   2,122       .68    (1,309)      1,826       .53        (296)      2,045        .53        219
 6 months.........................  23,479      7.49    13,957      22,185      6.39      (1,294)     25,563       6.62      3,378
 9 months.........................   9,293      2.96   (17,458)      7,342      2.12      (1,951)      5,396       1.40     (1,946)
 12 months........................  47,059     15.01   (10,256)     43,901     12.64      (3,158)     46,121      11.94      2,220
 18 months........................  20,981      6.69     8,555      32,250      9.29      11,269      35,140       9.10      2,890
 24 months........................   4,049      1.29       204       7,390      2.13       3,341      17,348       4.49      9,958
 30 months........................   2,189       .70       403       4,809      1.39       2,620       6,558       1.70      1,749
 36 months........................   8,944      2.85      (560)      9,215      2.65         271       4,740       1.23     (4,475)
 48 months........................   4,728      1.51       115       5,664      1.63         936       6,852       1.77      1,188
 96 months........................      26       .01         2          27       .01           1          29        .01          2
                                   -------    ------     -----     ------    ------      ------      -------      -----     ------
 .................................. 122,870     39.20    (6,347)    134,609     38.78      11,739     149,792      38.77     15,183
                                   -------    ------    -------    -------    ------      ------     -------      -----     ------

Variable rate certificates:
 (original maturity)
 18 months........................   4,593      1.47    (2,507)    3,678      1.06          (915)      3,137        .81      (541)
 30 months........................   2,550       .81        51     2,370       .68          (180)      2,224        .58      (146)
                                     -----    ------    ------      -----    ------      -------       -----   --------     -----
Total variable....................   7,143      2.28    (2,456)    6,048      1.74        (1,095)      5,361       1.39      (687)
                                     -----    ------    -------    -----    ------       -------       -----   --------     -----

Total certificates................ 130,013     41.48    (8,803)  140,657     40.52        11,644     155,153      40.16    14,496
                                   -------    ------    -------  -------    ------        ------     -------   --------    ------

Total deposits....................$313,430    100.00%  $40,331  $347,116    100.00%      $33,686    $386,321   100.00%    $39,205
                                  ========    ======   =======  ========    ======       =======    ========   =======    =======
</TABLE>
<PAGE>
Time Deposits by Maturity and Rate

    The following table sets forth the amount and maturities of time deposits at
September 30, 1998.
<TABLE>
<CAPTION>
                                                               Amount Due
                           ----------------------------------------------------------------------------------
                           Less Than       1-2           2-3               3-4           After
Rate                       One Year        Years         Years             Years        4 Years         Total
- ----                       --------        -----         -----             -----        -------        ------
                                                              (In thousands)
<S>                        <C>          <C>            <C>             <C>               <C>         <C>    
 0.00 - 5.99%...........   $105,253     $18,467        $3,640          $  1,367             --       128,727
 6.00 - 8.00%...........     21,656       2,364         1,361               636             --        26,017
 8.01 - 10.00%..........        297         112            --                --             --           409
                           --------     -------        ------            ------            ---       -------

   Total................   $127,206     $20,943        $5,001            $2,003            $--       155,153
                           ========     =======        ======            ======            ===       =======
</TABLE>

    The  following  table sets forth the amount and  maturities of time deposits
with balances of $100,000 or more at September 30, 1998.
<TABLE>
<CAPTION>
                                     Amount Due
- -----------------------------------------------------------------------------------
Within       Over 3                 Over 6                    Over 12
3 months     through 6 months       through 12 months         Months        Total
- -----------------------------------------------------------------------------------
                                   (In thousands)

<S>          <C>                    <C>                       <C>           <C>    
$7,745       $12,801                $10,132                   $5,765        $36,443
======       =======                =======                   ======        =======
</TABLE>

         In the unlikely event Coastal Federal is liquidated, depositors will be
entitled to full payment of their  deposit  accounts  prior to any payment being
made  to  the   Corporation  as  the  sole   stockholder  of  Coastal   Federal.
Substantially all of Coastal Federal's  depositors are residents of the State of
South Carolina.

         Borrowings.  Demand and time  deposits are the primary  source of funds
for Coastal  Federal's  lending and  investment  activities  and for its general
business purposes. The Bank has in the past, however,  relied upon advances from
the FHLB of  Atlanta to  supplement  its  supply of  lendable  funds and to meet
deposit  withdrawal  requirements.  The FHLB of Atlanta has served as one of the
Bank's  primary  borrowing  sources.  Advances  from  the  FHLB of  Atlanta  are
typically  secured by the Bank's first  mortgage  loans.  At September 30, 1998,
Coastal  Federal had advances  totaling  $144.9 million from the FHLB of Atlanta
due on various  dates  through  2008 with a weighted  average  interest  rate of
5.13%.
<PAGE>
         The FHLB of  Atlanta  functions  as a central  reserve  bank  providing
credit  for  financial   institutions   and  certain   other  member   financial
institutions.  As a member,  Coastal Federal is required to own capital stock in
the FHLB of Atlanta and is  authorized  to apply for advances on the security of
such  stock and  certain of its  mortgage  loans and other  assets  (principally
securities  which are  obligations  of, or  guaranteed  by, the  United  States)
provided certain standards related to  creditworthiness  have been met. Advances
are made pursuant to several different programs. Each credit program has its own
interest rate and range of maturities.  Depending on the program, limitations on
the  amount  of  advances  are  based  either  on  a  fixed   percentage  of  an
institution's  net  worth  or on the  FHLB's  assessment  of  the  institution's
creditworthiness.  The FHLB of Atlanta  determines  specific lines of credit for
each member institution.

         In addition to the borrowings  described  above, the Bank, from time to
time, has borrowed funds under reverse repurchase  agreements  pursuant to which
it  sells   securities   (generally   secured  by  government   securities   and
mortgage-backed  securities)  under an agreement to buy them back at a specified
price  at a  later  date.  These  agreements  to  repurchase  are  deemed  to be
borrowings  collateralized  by the  securities  sold. At September 30, 1998, the
Bank had  $55.0  million  in  broker  repurchase  agreements.  The Bank has also
offered  repurchase  agreements to its customers  which are borrowings  that are
collateralized by underlying government  securities.  At September 30, 1998, the
Bank had $4.2 million outstanding in customer repurchase agreements.

         The following tables set forth certain information regarding short-term
borrowings by the Bank at the end of and during the periods indicated:

<PAGE>
<TABLE>
<CAPTION>
                                                       At September 30,
                                               --------------------------------
                                                 1996        1997        1998
                                               --------    --------    --------
                                                   (Dollars in thousands)
<S>                                            <C>         <C>         <C>     
Outstanding balance:
  Securities sold under agreements
    to repurchase:
    Customer ...............................   $  3,365    $  2,666    $  4,214
    Broker .................................       --          --        55,000
  Short-term FHLB advances.(1) .............     54,404      68,620     120,235

Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ...............................       3.57%       3.16%       3.43%
    Broker .................................       --          --          5.69
  Short-term FHLB advances.(1) .............       5.68        5.60        5.10

Maximum amount of borrowings outstanding
  at any month end:
  Securities sold under agreements
    to repurchase:
    Customer ...............................   $  3,950    $  3,257    $  4,214
    Broker .................................     12,840      37,516      86,250
  Short-term FHLB advances.(1) .............     68,213      75,020     120,235
Approximate average short-term borrowings
  outstanding with respect to:
  Securities sold under agreements
    to repurchase:
    Customer ...............................   $  2,900    $  2,100    $  2,989
    Broker .................................      4,100      17,200      56,262
  Short-term FHLB advances.(1) .............     56,600      74,023      92,369


Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ...............................       3.55%       3.36%       3.61%
    Broker .................................       5.40        5.60        5.68
  Short-term FHLB advances.(1) .............       5.68        5.60        5.10
</TABLE>

(1) Short-term FHLB advances  include various advances which are subject to call
    by FHLB.
<PAGE>
Competition

         As of September 30, 1998,  Coastal Federal had the largest market share
(13.8%) of any financial  institution  located in Horry County,  South  Carolina
according  to  Sheshunoff  Information  Services,  Inc.  The Bank  faces  strong
competition in the attraction of deposits (its primary source of lendable funds)
and in the  origination of loans.  Its most direct  competition for deposits and
loans has  historically  come from other financial  institutions  located in its
primary  market area. The Bank estimates that there are over 70 offices of other
financial institutions in its primary market area. Particularly in times of high
interest  rates,  the Bank has  faced  additional  significant  competition  for
investors' funds from short-term money market securities and other corporate and
government  securities.  The Bank's competition for loans comes principally from
other financial institutions, mortgage banking companies and mortgage brokers.

Personnel

         As of September 30, 1998, the Company had 205 full-time  Associates and
25 part-time  Associates.  The  Associates  are not  represented by a collective
bargaining  unit.  The Bank  believes its  relationship  with its  Associates is
excellent.


                         REGULATION OF COASTAL FINANCIAL

General

         The  Corporation  is a savings  and loan  holding  company  within  the
meaning of the Home Owners' Loan Act of 1933 ("HOLA"),  as amended by FIRREA. As
such,  the  Corporation  is  registered  with  the  OTS  and is  subject  to OTS
regulations,  examinations, supervision and reporting requirements. As explained
more fully below under  "Regulation of Coastal  Federal - Federal  Regulation of
Savings  Associations,"  the key provisions of FIRREA  replaced the Federal Home
Loan Bank Board  ("FHLBB") with the OTS,  abolished the Federal Savings and Loan
Insurance Corporation ("FSLIC") and vested the prior insurance  responsibilities
of the FSLIC  with the FDIC.  As a  subsidiary  of a  savings  and loan  holding
company,  the Bank is subject to certain  restrictions  in its dealings with the
Corporation and with other companies affiliated with the Corporation and also is
subject to regulatory  requirements and provisions as a federal savings and loan
association.

Holding Company Acquisitions

         The HOLA and OTS  regulations  generally  prohibit  a savings  and loan
holding  company,  without prior OTS approval,  from acquiring any other savings
association  or  savings  and loan  holding  company or  controlling  the assets
thereof.  They also prohibit,  among other things,  any director or officer of a
savings and loan holding  company,  or any  individual who owns or controls more
than 25 percent of the voting  shares of such holding  company,  from  acquiring
control of any savings  association  not a  subsidiary  of such savings and loan
holding company, unless the acquisition is approved by the OTS.

Holding Company Activities

         As  a  unitary  savings  and  loan  holding  company,  the  Corporation
generally is not subject to activity  restrictions.  If the Corporation acquires
control of another  savings  bank as a separate  subsidiary,  it would  become a
multiple savings and loan holding company, and the activities of the Corporation
and any of its  subsidiaries  (other  than  the Bank or any  other  SAIF-insured
savings association) would become subject to such restrictions unless such other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

         If the Bank  fails  the QTL  test,  the  Corporation  must  obtain  the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure  the  Corporation  must  register  as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "-- Qualified Thrift Lender Test."

         Coastal  Financial must obtain  approval from the OTS before  acquiring
control  of  more  than  5% of  the  voting  shares  of any  other  SAIF-insured
association.  Such  acquisitions  generally  are  prohibited if they result in a
multiple savings and loan holding company  controlling  savings  associations in
more than one state. However,  such interstate  acquisitions are permitted based
on specific  state  authorization  or in a supervisory  acquisition of a failing
savings association.

Affiliate Restrictions

         The  affiliate  restrictions  contained  in Sections 23A and 23B of the
Federal Reserve Act apply to all federally insured savings  associations and any
such  "affiliate." A savings and loan holding company,  its subsidiaries and any
other company under common control are  considered  affiliates of the subsidiary
savings association under the HOLA.  Generally,  Sections 23A and 23B: (i) limit
the extent to which the insured  association or its  subsidiaries  may engage in
certain covered transactions with an affiliate to an amount equal to ten percent
of such institution's capital and surplus, and contain an aggregate limit on all
such  transactions  with all  affiliates to an amount equal to twenty percent of
such capital and surplus,  and (ii)  require  that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the  institution  or
subsidiary, as those provided to a non-affiliate. The term "Covered transaction"
includes the making of loans,  purchase of assets,  issuance of a guarantee  and
similar other types of  transactions.  Also, a savings  association may not make
any loan to an affiliate  unless the  affiliate  is engaged  only in  activities
permissible for bank holding companies. Only the Federal Reserve Board may grant
exemptions from the restrictions of Sections 23A and 23B. The OTS, however,  may
impose more stringent restrictions on savings associations for reasons of safety
and soundness.

Qualified Thrift Lender Test

         Any  savings  and  loan  holding   company  that   controls  a  savings
association  that fails the qualified  thrift  lender test,  as explained  under
"Regulation of Coastal Federal -- Qualified  Thrift Lender Test",  must,  within
one year after the date on which the association ceases to be a qualified thrift
lender,  register  as and  be  deemed  a bank  holding  company  subject  to all
applicable laws and regulations.


                          REGULATION OF COASTAL FEDERAL

General

         The  Bank  is  subject  to  extensive   regulation,   examination   and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
"HOLA" and, in certain respects,  the Federal Deposit Insurance Act ("FDIA") and
the  regulations  issued by the OTS and the FDIC to  implement  these  statutes.
These laws and regulations  delineate the nature and extent of the activities in
which federal  savings  associations  may engage.  Lending  activities and other
investments   must  comply  with  various   statutory  and  regulatory   capital
requirements.  In addition,  the Bank's  relationship  with its  depositors  and
borrowers is also regulated to a great extent, especially in such matters as the
ownership of savings  accounts  and the form and content of the Bank's  mortgage
documents.  The Bank must file reports with the OTS and the FDIC  concerning its
activities and financial condition in addition to obtaining regulatory approvals
prior  to  entering  into  certain   transactions   such  as  mergers  with,  or
acquisitions of, other financial  institutions.  There are periodic examinations
by the OTS and the FDIC to review the Bank's compliance with various  regulatory
requirements.  The regulatory  structure  also gives the regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory  purposes.  Any change in such policies,  whether by the OTS, the
FDIC or Congress,  could have a material adverse impact on the Corporation,  the
Bank and  their  operations.  The  Corporation,  as a savings  and loan  holding
company,  is also required to file certain  reports with,  and otherwise  comply
with the rules and regulations of the OTS.

Proposed Federal Legislation

         Legislation  is proposed  periodically  providing  for a  comprehensive
reform of the banking and thrift  industries,  and has included  provisions that
would (i) require federal savings  associations to convert to a national bank or
a  state-chartered  bank or thrift,  (ii)  require all savings and loan  holding
companies  to become bank  holding  companies  and (iii)  abolish the OTS. It is
uncertain  when or if any of this type of  legislation  will be  passed,  and if
passed, in what form the legislation  would be passed.  As a result,  management
cannot accurately predict the possible impact of such legislation on the Bank.

Federal Regulation of Savings Associations

         Office of Thrift Supervision. The OTS is an office in the Department of
the Treasury subject to the general  oversight of the Secretary of the Treasury.
Except as modified by FIRREA,  the OTS possesses the  supervisory and regulatory
duties and responsibilities formerly vested in the Federal Home Loan Bank Board.
Among  other  functions,  the OTS  issues  and  enforces  regulations  affecting
federally   insured   savings   associations   and  regularly   examines   these
institutions.

         Federal  Deposit  Insurance  Corporation.  The  FDIC is an  independent
federal agency established  originally to insure the deposits,  up to prescribed
statutory  limits,  of  federally  insured  banks and to preserve the safety and
soundness of the banking industry.  In 1989 the FDIC also became the insurer, up
to the  prescribed  limits,  of the deposit  accounts held at federally  insured
savings  associations  and established two separate  insurance  funds:  the Bank
Insurance  Fund  ("BIF")  and the SAIF.  As  insurer of  deposits,  the FDIC has
examination,   supervisory   and   enforcement   authority   over  all   savings
associations.

         The Bank's accounts are insured by the SAIF. The FDIC insures  deposits
at the Bank to the maximum  extent  permitted  by law. The Bank  currently  pays
deposit insurance  premiums to the FDIC based on a risk-based  assessment system
established  by the  FDIC for all  SAIF-member  institutions.  Under  applicable
regulations,  institutions are assigned to one of three capital groups which are
based  solely on the level of an  institution's  capital -- "well  capitalized,"
"adequately  capitalized,"  and  "undercapitalized"  -- which are defined in the
same manner as the regulations  establishing the prompt corrective action system
under  Section 38 of the FDIA, as discussed  below.  These three groups are then
divided  into  three  subgroups  which  reflect  varying  levels of  supervisory
concern,  from those  which are  considered  to be  healthy  to those  which are
considered  to be of  substantial  supervisory  concern.  The  matrix so created
results in nine assessment risk  classifications,  with rates currently  ranging
from  .23%  of  insured  deposits  for  well   capitalized,   financially  sound
institutions  with only a few minor  weaknesses to .31% of insured  deposits for
undercapitalized  institutions  that pose a substantial risk of loss to the SAIF
unless effective  corrective action is taken.  Until the first half of 1996, the
same amounts applied to BIF member institutions. The FDIC is authorized to raise
assessment rates in certain  circumstances.  The Bank's assessments expensed for
the year ended September 30,1998, equaled $213,000.

         Until the second half of 1995,  the same matrix  applied to  BIF-member
institutions.  As a result of the BIF  having  reached  its  designated  reserve
ratio,  effective  January  1,  1996,  the FDIC  substantially  reduced  deposit
insurance premiums for well-capitalized,  well-managed,  financial  institutions
that are  members  of the BIF.  Under the new  assessment  schedule,  rates were
reduced  to a range  of 0 to 27  basis  points,  with  approximately  92% of BIF
members paying the statutory minimum annual assessment rate of $2,000.  Pursuant
to the Deposit Insurance Fund ("DIF"),  which was enacted on September 30, 1996,
the FDIC imposed a special  one-time  assessment on each depository  institution
with  SAIF-assessable  deposits  so that  the SAIF may  achieve  its  designated
reserve ratio.  The Bank's  assessment  amounted to $1.6 million and was accrued
during the quarter ended  September  30, 1996.  Beginning  January 1, 1997,  the
assessment  schedule  for SAIF members will be the same as that for BIF members.
In addition,  beginning  January 1, 1997, SAIF members are charged an assessment
of approximately  0.065% of  SAIF-assessable  deposits for the purpose of paying
interest on the obligations issued by the Financing  Corporation ("FICO") in the
1980s to help fund the thrift industry cleanup.  BIF-assessable deposits will be
charged  an  assessment  to help pay  interest  on the  FICO  bonds at a rate of
approximately  0.013%  until the earlier of  December  31, 1999 or the date upon
which  the last  savings  association  ceases  to exist,  after  which  time the
assessment will be the same for all insured deposits.

         The FDIC may terminate the deposit insurance of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts is  terminated,  the  accounts at the  institution  at that time,  less
subsequent withdrawals,  shall continue to be insured for a period of six months
to two years,  as determined by the FDIC.  Management is unaware of any existing
circumstance  which could result in termination of the deposit  insurance of the
Bank.

         Federal Home Loan Bank System. The FHLB System, consisting of 12 FHLBs,
now is under the jurisdiction of the Federal Housing Finance Board ("FHFB"). The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital  market;  and ensure that the
FHLBs operate in a safe and sound manner.

         The Bank, as a member of the  FHLB-Atlanta,  is required to acquire and
hold  shares of  capital  stock in the  FHLB-Atlanta  in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each year, or (ii) 1/20 of its advances  (borrowings)  from the FHLB-Atlanta.
The  Bank  is  in  compliance  with  this  requirement  with  an  investment  in
FHLB-Atlanta stock of $7.3 million at September 30, 1998.

         Among  other  benefits,  the FHLB  provides a central  credit  facility
primarily for member institutions.  It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes advances
to members in accordance  with policies and  procedures  established by the FHFB
and the Board of Directors of the FHLB-Atlanta.

         Liquidity Requirements. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings  accounts,  bankers'  acceptances,  and specified U.S.
Government,  state or federal agency  obligations and certain other investments)
equal to a monthly  average of not less than a specified  percentage  (currently
4.0%) of its net  withdrawable  accounts plus  short-term  borrowings.  Monetary
penalties  may be  imposed  for  failure  to meet  liquidity  requirements.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources" contained in the Annual Report

         Prompt  Corrective  Action.  Under  the FDIA,  as added by the  Federal
Deposit Insurance Corporation  Improvement Act of 1991 ("FDICIA"),  each federal
banking agency is required to implement a system of prompt corrective action for
institutions  which it regulates.  The federal banking agencies have promulgated
substantially  similar regulations to implement this system of prompt corrective
action.  Under the regulations,  an institution  shall be deemed to be (i) "well
capitalized" if it has a total risk-based  capital ratio of 10.0% or more, has a
Tier I risk-based  capital ratio of 6.0% or more, has a Tier I leverage  capital
ratio of 5.0% or more and is not subject to specified  requirements  to meet and
maintain as specific  capital level for any capital  measure;  (ii)  "adequately
capitalized" if it has a total risk-based  capital ratio of 8.0% or more, a Tier
I risk-based  capital ratio of 4.0% or more and a Tier I leverage  capital ratio
of 4.0% or more  (3.0%  under  certain  circumstances)  and  does  not  meet the
definition of "well  capitalized;"  (iii)  "undercapitalized"  if it has a total
risk-based  capital  ratio that is less than 8.0%, a Tier I  risk-based  capital
ratio  that is less than 4.0% or a Tier I  leverage  capital  ratio that is less
than   4.0%   (3.0%   under   certain   circumstances);    (iv)   "significantly
undercapitalized"  if it has a total risk-based  capital ratio that is less than
6.0%,  a Tier I  risk-based  capital  ratio  that is less  than 3.0% or a Tier I
leverage   capital   ratio  that  is  less  than  3.0%;   and  (v)   "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%.

         The FDIA and the  implementing  regulations also provide that a federal
banking agency may, after notice and an opportunity for a hearing,  reclassify a
well  capitalized  institution  as  adequately  capitalized  and may  require an
adequately capitalized institution or an undercapitalized  institution to comply
with  supervisory  actions  as if it  were in the  next  lower  category  if the
institution  is in an unsafe or unsound  condition  or  engaging in an unsafe or
unsound  practice.  (The  OTS  may  not,  however,  reclassify  a  significantly
undercapitalized institution as critically undercapitalized.)

         An institution  generally must file a written capital  restoration plan
which meets specified  requirements,  as well as a performance  guaranty by each
company that controls the  institution,  with the  appropriate  federal  banking
agency  within 45 days of the date that the  institution  receives  notice or is
deemed   to   have   notice   that   it   is   undercapitalized,   significantly
undercapitalized  or  critically  undercapitalized.  Immediately  upon  becoming
undercapitalized,  an  institution  shall become  subject to the  provisions  of
Section 38 of the FDIA,  which sets forth various  mandatory  and  discretionary
restrictions on its operations.

         At September 30, 1998, the Bank was  categorized as "well  capitalized"
under the prompt corrective action regulations of the OTS.

         Standards  for Safety and  Soundness.  The FDIA  requires  the  federal
banking  regulatory  agencies to  prescribe,  by  regulation,  standards for all
insured depository institutions relating to: (i) internal controls,  information
systems and  internal  audit  systems;  (ii) loan  documentation;  (iii)  credit
underwriting;  (iv) interest  rate risk  exposure;  (v) asset  growth;  and (vi)
compensation,  fees and benefits.  The federal banking agencies recently adopted
final regulations and Interagency  Guidelines  Prescribing  Standards for Safety
and  Soundness  ("Guidelines")  to  implement  safety  and  soundness  standards
required  by the  FDIA.  The  Guidelines  set  forth the  safety  and  soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. The agencies
also proposed asset quality and earnings  standards  which, if adopted in final,
would  be added to the  Guidelines.  Under  the  final  regulations,  if the OTS
determines  that  the  Bank  fails  to  meet  any  standard  prescribed  by  the
Guidelines,  the  agency  may  require  the  Bank to  submit  to the  agency  an
acceptable  plan to achieve  compliance  with the  standard,  as required by the
FDIA. The final regulations establish deadlines for the submission and review of
such safety and soundness compliance plans.

Qualified Thrift Lender Test

         All savings associations are required to meet a qualified thrift lender
("QTL")  test set forth in the HOLA and  regulations  of the OTS  thereunder  to
avoid operating certain restrictions. A savings institution that fails to become
or  remain a QTL  shall  either  become a  national  bank or be  subject  to the
following  restrictions on its operations:  (i) the association may not make any
new  investment  or engage in  activities  that  would  not be  permissible  for
national  banks;  (ii) the  association  may not establish any new branch office
where a national bank located in the savings  institution's home state would not
be able to establish a branch office;  (iii) the association shall be ineligible
to obtain new advances  from any FHLB;  and (iv) the payment of dividends by the
association shall be subject to the rules regarding the statutory and regulatory
dividend restrictions  applicable to national banks. Also, beginning three years
after the date on which the savings  institution ceases to be a QTL, the savings
institution would be prohibited from retaining any investment or engaging in any
activity not  permissible for a national bank and would be required to repay any
outstanding  advances to any FHLB.  In addition,  within one year of the date on
which  savings  association  controlled  by a company  ceases  to be a QTL,  the
company must register as a bank holding  company and become subject to the rules
applicable to such companies. A savings institution may requalify as a QTL if it
thereafter complies with the QTL test.

         Currently,  the QTL test requires that either an institution qualify as
a  domestic  building  and  loan  association  under  the Code or that 65% of an
institution's  "portfolio  assets" (as defined)  consist of certain  housing and
consumer-related  assets  on a  monthly  average  basis  in nine out of every 12
months.  Assets that  qualify  without  limit for  inclusion  as part of the 65%
requirement are loans made to purchase, refinance,  construct, improve or repair
loans;  mortgage-backed  securities (where the mortgages are secured by domestic
residential  housing or manufactured  housing);  FHLB stock;  direct or indirect
obligations  of the FDIC;  and loans for  educational  purposes,  loans to small
businesses  and loans made through  credit  cards.  In addition,  the  following
assets,  among others, may be included in meeting the test subject to an overall
limit of 20% of the savings  institution's  portfolio assets: 50% of residential
mortgage  loans  originated  and sold  within  90 days of  origination;  100% of
consumer  loans;  and stock  issued by the FHLMC or the FNMA.  Portfolio  assets
consist  of total  assets  minus the sum of (i)  goodwill  and other  intangible
assets,  (ii) property used by the savings  institution to conduct its business,
and  (iii)  liquid  assets  up to 20%  of the  institution's  total  assets.  At
September 30, 1998, the Bank's qualified thrift investments  exceeded 65% of its
portfolio assets as required by regulation.

         Capital Requirements.  Under OTS regulations a savings association must
satisfy three minimum capital requirements:  core capital,  tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital  requirements.  The Corporation is not subject to any
minimum capital requirements.

         OTS capital  regulations  establish a 3% core capital ratio (defined as
the ratio of core capital to adjusted total assets).  Core capital is defined to
include common stockholders' equity, noncumulative perpetual preferred stock and
any related surplus,  and minority  interests in equity accounts of consolidated
subsidiaries,  less  (i)  any  intangible  assets;  and  (ii)  equity  and  debt
investments in  subsidiaries  that are not "includable  subsidiaries,"  which is
defined as  subsidiaries  engaged solely in activities not  impermissible  for a
national bank, engaged in activities  impermissible for a national bank but only
as an agent for its customers, or engaged solely in mortgage-banking activities.
In calculating  adjusted total assets,  adjustments  are made to total assets to
give effect to the exclusion of certain assets from capital and to appropriately
account for the investments in and assets of both  includable and  nonincludable
subsidiaries.  Institutions that fail to meet the core capital requirement would
be required to file with the OTS a capital plan that details the steps they will
take to reach  compliance.  In  addition,  the  OTS'  prompt  corrective  action
regulation  provides that a savings institution that has a core capital leverage
ratio  of  less  than  4% (3%  for  institutions  receiving  the  highest  CAMEL
examination rating) will be deemed to be  "undercapitalized"  and may be subject
to certain restrictions. See "-- Prompt Corrective Action."

         As required by federal law,  the OTS has  proposed a rule  revising its
minimum core capital  requirement  to be no less  stringent than that imposed on
national banks. The OTS has proposed that only those savings  associations rated
a composite  one (the highest  rating) under the CAMEL rating system for savings
associations  will be  permitted  to operate at or near the  regulatory  minimum
leverage  ratio of 3%.  All  other  savings  associations  will be  required  to
maintain  a  minimum  leverage  ratio  of 4% to 5%.  The OTS  will  assess  each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable  requirement.  No assurance can be given as to
the final  form of any such  regulation,  the date of its  effectiveness  or the
requirement applicable to the Bank.

         Savings  associations  also must maintain  "tangible  capital" not less
than 1.5% of the Bank's  adjusted total assets.  "Tangible  capital" is defined,
generally, as core capital minus any "intangible assets."

         Each savings  institution must maintain total capital equal to at least
8% of  risk-weighted  assets.  Total  capital  consists  of the sum of core  and
supplementary  capital,  provided that supplementary  capital cannot exceed core
capital,  as previously  defined.  Supplementary  capital includes (i) permanent
capital  instruments such as cumulative  perpetual  preferred  stock,  perpetual
subordinated  debt, and mandatory  convertible  subordinated debt, (ii) maturing
capital instruments such as subordinated debt, intermediate-term preferred stock
and mandatory redeemable  preferred stock, subject to an amortization  schedule,
and (iii)  general  valuation  loan and  lease  loss  allowances  up to 1.25% of
risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings  institution to one of four risk categories  based on the amount of
credit risk associated with that particular class of assets. Assets not included
for  purposes  of   calculating   capital  are  not   included  in   calculating
risk-weighted  assets. The categories range from 0% for cash and securities that
are  backed by the full  faith and  credit  of the U.S.  Government  to 100% for
repossessed assets or assets more than 90 days past due. Qualifying  residential
mortgage loans (including  multi-family  mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and  nonresidential  construction  loans which do not
exceed an 80% loan-to-value  ratio. The book value of assets in each category is
multiplied by the weighing  factor (from 0% to 100%)  assigned of that category.
These  products  are then  totaled  to  arrive  at total  risk-weighted  assets.
Off-balance sheet items are included in risk-weighted  assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent  amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has  incorporated  an  interest  rate risk  component  into its
regulatory  capital  rule.  Under the rule,  savings  associations  with  "above
normal"  interest rate risk exposure  would be subject to a deduction from total
capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  association's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and off-balance  sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market interest rates divided by the estimated economic value of the
association's  assets,  as calculated in accordance with guidelines set forth by
the OTS.  A savings  association  whose  measured  interest  rate risk  exposure
exceeds 2% must deduct an interest rate risk component in calculating  its total
capital under the  risk-based  capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk-based capital requirement. Under
the  rule,  there  is a  two  quarter  lag  between  the  reporting  date  of an
institution's  financial  data  and the  effective  date  for  the  new  capital
requirement  based on that data. A savings  association with assets of less than
$300 million and  risk-based  capital  ratios in excess of 12% is not subject to
the interest rate risk component,  unless the OTS determines otherwise. The rule
also provides  that the Director of the OTS may waive or defer an  association's
interest  rate  risk   component  on  a   case-by-case   basis.   Under  certain
circumstances,  a savings  association may request an adjustment to its interest
rate risk  component if it believes that the  OTS-calculated  interest rate risk
component  overstates  its interest  rate risk  exposure.  In addition,  certain
"well-capitalized"  institutions  may  obtain  authorization  to use  their  own
interest rate risk model to calculate their interest rate risk component in lieu
of the OTS-calculated  amount. The OTS has postponed the date that the component
will  first be  deducted  from an  institution's  total  capital  until  savings
associations  become  familiar with the process for  requesting an adjustment to
its interest rate risk component.

         At September 30, 1998,  Coastal Federal's core capital of approximately
$39.0 million, or 6.10% of adjusted total assets, was $13.4 million in excess of
the OTS requirement of $25.5 million, or 4% of adjusted total assets. As of such
date, the Bank's tangible  capital of approximately  $39.0 million,  or 6.10% of
adjusted  total assets,  was $26.2 million in excess of the OTS  requirement  of
$12.8%  million,  or 1.5% of adjusted  total assets.  Finally,  at September 30,
1998, the Bank had risk-based  capital of approximately  $43.1 million or 12.67%
of total  risk-weighted  assets,  which was $15.9  million  in excess of the OTS
risk-based capital  requirement of $27.2 million or 8% of risk-weighted  assets.
See note 11 on page 25 of the Company's  Annual Report to  Stockholders  for the
fiscal year ended September 30, 1998.

         Limitations On Capital  Distributions.  OTS regulations  impose uniform
limitations  on the  ability of all  savings  associations  to engage in various
distributions  of capital  such as  dividends,  stock  repurchases  and cash-out
mergers. In addition,  OTS regulations require the Bank to give the OTS 30 days'
advance  notice of any proposed  declaration  of dividends,  and the OTS has the
authority under its supervisory powers to prohibit the payment of dividends. The
regulation  utilizes a  three-tiered  approach  which permits  various levels of
distributions based primarily upon a savings association's capital level.

         A Tier 1 savings  association  generally  has  capital in excess of its
fully phased-in capital  requirement (both before and after the proposed capital
distribution)  and has not been  notified  by the OTS that it is in need of more
than  normal  supervision.  A Tier  1  savings  association  may  make  (without
application but upon prior notice to, and no objection made by, the OTS) capital
distributions during a calendar year up to 100% of its net income to date during
the calendar year plus one-half its surplus  capital ratio (i.e.,  the amount of
capital in excess of its fully  phased-in  requirement)  at the beginning of the
calendar year.  Capital  distributions  in excess of such amount require advance
approval from the OTS.

         A savings  association with either (i) capital equal to or in excess of
its  minimum  capital   requirement  but  below  its  fully  phased-in   capital
requirement (both before and after the proposed capital  distribution),  or (ii)
capital in excess of its fully phased-in  capital  requirement  (both before and
after the proposed capital  distribution) but which has been notified by the OTS
that it is in need of more than normal  supervision may be designated by the OTS
as a Tier 2  association.  Such an  association  may make (without  application)
capital  distributions up to an amount equal to 75% of its net income during the
previous four quarters  depending on how close the association is to meeting its
fully phased-in capital requirement. Capital distributions exceeding this amount
require prior OTS approval.

         Tier 3  associations  include  savings  associations  with  either  (i)
capital  below  the  minimum  capital  requirement  (either  before or after the
proposed capital distribution), or (ii) capital in excess of the fully phased-in
capital  requirement  but  which has been  notified  by the OTS that it shall be
treated  as a Tier 3  association  because  it is in need of  more  than  normal
supervision.  Tier 3 associations may not make any capital distributions without
prior approval from the OTS.

         The Bank is currently  meeting the  criteria to be  designated a Tier 1
association and,  consequently,  could at its option (after prior notice to, and
no objection  made by, the OTS)  distribute  up to 100% of its net income during
the calendar year plus 50% of its surplus  capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         Loans  to One  Borrower.  Under  the  HOLA,  savings  institutions  are
generally  subject  to the  national  bank  limit  on  loans  to  one  borrower.
Generally,  this limit is 15% of the Bank's unimpaired capital and surplus, plus
an additional 10% of unimpaired capital and surplus,  if such loan is secured by
readily-marketable  collateral,  which is defined to include  certain  financial
instruments  and  bullion.  The OTS by  regulation  has amended the loans to one
borrower  rule to permit  savings  associations  meeting  certain  requirements,
including  capital  requirements,  to extend loans to one borrower in additional
amounts under circumstances  limited essentially to loans to develop or complete
residential  housing units.  At September 30, 1998, the Bank's limit on loans to
one borrower was $6.5 million.  The Bank may apply to have this amount increased
to $13.0 million for borrowers who have loans secured by residential lending. At
September  30,  1998,  the Bank had  applied  for this limit  increase  for four
borrowers.  At September 30, 1998, the Bank's largest  aggregate amount of loans
to one  borrower was $11.4  million,  all of which was  performing  according to
their  terms.  The Bank had  received  permission  to  increase  the loan to one
borrower limit on this borrower.


         Activities  of  Savings  Associations  and Their  Subsidiaries.  FIRREA
provides that, when a savings  association  establishes or acquires a subsidiary
or elects to conduct any new activity  through a subsidiary that the association
controls,  the savings  association shall notify the FDIC and the OTS 30 days in
advance and provide the  information  each agency may, by  regulation,  require.
Savings  associations  also must  conduct  the  activities  of  subsidiaries  in
accordance with existing regulations and orders.

         The OTS may determine that the continuation by a savings association of
its ownership  control of, or its relationship to, the subsidiary  constitutes a
serious risk to the safety,  soundness or  stability  of the  association  or is
inconsistent  with sound  banking  practices  or with the  purposes of the FDIA.
Based upon that  determination,  the FDIC or the OTS has the  authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may  determine by regulation  or order that any specific  activity  poses a
serious  threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         Transactions with Affiliates.  Pursuant to FIRREA, savings associations
must comply with Sections 23A and 23B of the Federal  Reserve Act ("Sections 23A
and 23B") relative to transactions with affiliates in the same manner and to the
same extent as if the savings  association were a Federal Reserve member bank. A
savings and loan holding  company,  its subsidiaries and any other company under
common control are considered  affiliates of the subsidiary savings  association
under the HOLA.  Generally,  Sections 23A and 23B: (i) limit the extent to which
the  insured  association  or its  subsidiaries  may engage in  certain  covered
transactions  with an affiliate to an amount equal to 10% of such  institution's
capital and surplus and place an aggregate limit on all such  transactions  with
affiliates  to an amount  equal to 20% of such  capital  and  surplus,  and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable to the  institution  or  subsidiary,  as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of  a  guaranty  and  similar  other  types  of
transactions.

         Three additional rules apply to savings  associations under FIRREA: (i)
a savings  association  may not make any loan or other extension of credit to an
affiliate  unless that affiliate is engaged only in activities  permissible  for
bank holding companies; (ii) a savings association may not purchase or invest in
securities  issued by an affiliate (other than securities of a subsidiary);  and
(iii) the OTS may, for reasons of safety and  soundness,  impose more  stringent
restrictions on savings  associations  but may not exempt  transactions  from or
otherwise abridge Section 23A or 23B.  Exemptions from Section 23A or 23B may be
granted only by the Federal Reserve Board, as is currently the case with respect
to all FDIC-insured  banks. The Bank has not been significantly  affected by the
rules regarding transactions with affiliates.

         The Bank's authority to extend credit to executive officers,  directors
and 10%  shareholders,  as well  as  entities  controlled  by such  persons,  is
currently  governed by Sections 22(g) and 22(h) of the Federal  Reserve Act, and
Regulation O thereunder. Among other things, these regulations require that such
loans be made on terms and conditions substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of repayment.
Regulation O also places  individual and aggregate limits on the amount of loans
the  Bank  may make to such  persons  based,  in  part,  on the  Bank's  capital
position, and requires certain board approval procedures to be followed. The OTS
regulations,  with  certain  minor  variances,  apply  Regulation  O to  savings
institutions.

         Regulatory and Criminal Enforcement Provisions. Under the FDIA, the OTS
has primary  enforcement  responsibility  over savings  institutions and has the
authority  to  bring  action  against  all   "institution-affiliated   parties,"
including  stockholders,  and any  attorneys,  appraisers  and  accountants  who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
or directors, receivership, conservatorship or termination of deposit insurance.
Civil  penalties  cover a wide range of violations and can amount to $25,000 per
day, or $1 million per day in especially  egregious  cases.  Under the FDIA, the
FDIC has the authority to recommend to the Director of the OTS that  enforcement
action be taken with respect to a particular savings  institution.  If action is
not taken by the  Director,  the FDIC has  authority  to take such action  under
certain  circumstances.  Federal law also  establishes  criminal  penalties  for
certain violations.



                                    TAXATION

Federal Taxation

         General.  The  Corporation  and the  Bank  report  their  income  via a
consolidated  return  on a  fiscal  year  basis  using  the  accrual  method  of
accounting  and are  subject to federal  income  taxation  in the same manner as
other  corporations  with some  exceptions,  including  particularly  the Bank's
reserve for bad debts discussed below.  The following  discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Bank or the Corporation.

         Tax Bad Debt  Reserves.  For  discussion  related to the Bank's Tax Bad
Debt Reserves,  please refer to page 22 note 9 of the Company's Annual Report to
Stockholders for the fiscal year ended September 30, 1998.

         Distributions.   To  the  extent  that  the  Bank  makes   "nondividend
distributions"  to the  Corporation  that are  considered as made:  (i) from the
reserve for losses on qualifying  real property loans, to the extent the reserve
for such  losses  exceeds  the amount  that would  have been  allowed  under the
experience  method;  or (ii) from the  supplemental  reserve for losses on loans
("Excess Distributions"), then an amount based on the amount distributed will be
included  in  the  Bank's  taxable  income.  Nondividend  distributions  include
distributions  in excess of the Bank's  current  and  accumulated  earnings  and
profits,  distributions in redemption of stock, and  distributions in partial or
complete  liquidation.  However,  dividends  paid out of the  Bank's  current or
accumulated earnings and profits, as calculated for federal income tax purposes,
will not be  considered  to result in a  distribution  from the  Bank's bad debt
reserve.  Thus,  any  dividends to the  Corporation  that would  reduce  amounts
appropriated  to the Bank's bad debt reserve and deducted for federal income tax
purposes  would create a tax  liability  for the Bank.  The amount of additional
taxable income  attributable  to an Excess  Distribution is an amount that, when
reduced by the tax  attributable  to the  income,  is equal to the amount of the
distribution.  Thus,  if,  the Bank  makes a  "nondividend  distribution,"  then
approximately  one and one-half  times the amount so used would be includable in
gross income for federal  income tax purposes,  assuming a 35% corporate  income
tax rate (exclusive of state and local taxes).  See  "Regulation"  for limits on
the payment of dividends by the Bank.  The Bank does not intend to pay dividends
that would result in a recapture of any portion of its tax bad debt reserve.

         Corporate   Alternative   Minimum  Tax.  The  Code  imposes  a  tax  on
alternative  minimum  taxable  income  ("AMTI")  at a rate  of  20%.  For  years
beginning  before  December  31,  1995,  the excess of the tax bad debt  reserve
deduction  using the percentage of taxable income method over the deduction that
would  have  been  allowable  under  the  experience  method  was  treated  as a
preference  item for purposes of computing  the AMTI.  In addition,  only 90% of
AMTI can be offset by net  operating  loss  carryovers.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating losses).  For taxable years beginning after December
31, 1986, and before January 1, 1996, an environmental tax of .12% of the excess
of  AMTI  (with   certain   modification)   over  $2.0  million  is  imposed  on
corporations,  including  the Bank,  whether or not an  Alternative  Minimum Tax
("AMT") is paid.


<PAGE>



         Dividends-Received  Deduction and Other Matters.  The  Corporation  may
exclude from its income 100% of dividends  received from the Bank as a member of
the same  affiliated  group of  corporations.  The corporate  dividends-received
deduction is generally 70% in the case of dividends  received from  unaffiliated
corporations   with  which  the  Corporation  and  the  Bank  will  not  file  a
consolidated  tax return,  except that if the  Corporation or the Bank owns more
than 20% of the stock of a corporation  distributing a dividend, then 80% of any
dividends received may be deducted.

         There  have not been any audits of the  Corporation's  federal or state
income tax returns during the past five years.

         State  Income  Taxation.  South  Carolina  has  adopted  the Code as it
relates to savings and loan associations,  effective for taxable years beginning
after December 31, 1985. Coastal Federal is subject to South Carolina income tax
at the rate of 6%. This rate of tax is imposed on savings  associations  in lieu
of the general state business corporation income tax.

         For information  regarding income taxes payable by Coastal Federal, see
Note 9 of the Notes to Consolidated Financial Statements.
<PAGE>
Item 2.  Properties

         The  following  table sets forth the location of the offices of Coastal
Financial's subsidiaries,  as well as certain additional information relating to
these offices, as of September 30, 1998.
<TABLE>
<CAPTION>
                                                  Total Investment
                                                  Including Land,             Net Book            Approximate
                                     Year         Building, Furni-           Value as of          Square         Owned/
Location                            Opened        ture and Fixtures            9/30/98            Footage        Leased
- --------                            ------        -----------------            -------            -------        ------
                                                                (Dollars in thousands)

<S>                                 <C>           <C>                          <C>                <C>            <C>
Main Office
2619 Oak St.                        1980                  $7,367                 $2,922           25,000         Owned
Myrtle Beach, SC (1)

Dunes Office
7500 North Kings Hwy                1971                     551                    131            2,000         Owned
Myrtle Beach, SC

Ocean Drive Office
521 Main Street                     1973                   1,408                    905            4,100         Owned
North Myrtle Beach, SC

Surfside Office
112 Highway 17 South                1975                   1,350                    891            2,300         Owned
 & Glenns Bay Road
Surfside Beach, SC

Conway Office
310 Highway 378                     1976                     926                    284            2,882         Owned
Conway, SC

Socastee Office
1 Cimerron Drive                    1981                   1,013                    416            2,275         Owned
Myrtle Beach, SC

Murrells Inlet Office
Highway 17 South                    1986                   1,080                    602            3,450         Owned
Murrells Inlet, SC

Waccamaw Medical Pk Office
7000 Waccamaw Medical Pk Rd         1986                     636                    324            1,450         Owned
Conway, SC

Florence Office
1385 Alice Drive                    1996                     374                    285            2,500         Leased
Florence, SC

Coastal Mortgage Bankers and
 Realty Co., Inc.
2619 Oak Street                     1970                       2                      0             N/A           N/A
Myrtle Beach, SC

Coastal Investments
 Corporation
2619 Oak Street                     1987                      82                     29             N/A           N/A
Myrtle Beach, SC

Coastal Federal Mortgage, Inc.
1385 Alice Drive                    1995                     173                    121            1,038         Leased
Florence, SC
<PAGE>
<CAPTION>
                                                  Total Investment
                                                  Including Land,             Net Book            Approx.
                                     Year         Building, Furni-           Value as of          Square         Owned/
Location                            Opened        ture and Fixtures            9/30/98            Footage        Leased
- --------                            ------        -----------------            -------            -------        ------
                                                    (Dollars in thousands)
<S>                                <C>                    <C>                    <C>             <C>               <C>
South Brunswick Office
1625 Seaside Road S.W.             1998                   $  994                 $  967            3,000           Owned
Sunset Beach, NC

Mall Plaza                         1997                    1,148                  1,125           17,500           Owned
504 27th Avenue North
Myrtle Beach, SC
</TABLE>

- ------------

(1)      The  original  main office was  located at 816 North Kings  Highway and
         opened in January  1954.  The main office was moved to its new location
         in 1980.
<PAGE>
         The net book value of the Company's  investment  in office,  properties
and equipment totaled $9.0 million at September 30, 1998. See Note 5 of Notes to
the Consolidated  Financial Statements.  Coastal Federal uses the services of an
independent  data processing  service to process  customer  records and monetary
transactions,  post deposit and general  ledger  entries and record  activity in
installment lending, loan servicing and loan originations.

Year 2000 Compliance

The Company is a user of computers,  computer  software and equipment  utilizing
embedded  microprocessors that will be affected by the year 2000 issue. The year
2000 issue exists because many computer  systems and  applications use two-digit
date  fields  to  designate  a  year.   As  the  century  date  change   occurs,
date-sensitive  systems may recognize the year 2000 as 1900, or not at all. This
inability  to  recognize  or  properly  treat the year 2000 may cause  erroneous
results, ranging from system malfunctions to incorrect or incomplete processing.

The Company's Year 2000 Committee consists of the Chief Executive Officer, three
Executive  Vice  Presidents,  two Vice  Presidents,  and one Associate  from the
Internal Audit Group. The Committee makes a monthly progress report to the Board
of Directors.  The Committee has developed and is  implementing a  comprehensive
plan to make all information  and  non-information  technology  assets year 2000
compliant. The plan is comprised of the following phases:

1.   Awareness - Educational  initiatives on year 2000 issues and concerns. This
     phase is ongoing,  especially  as it relates to informing  customers of the
     Company's year 2000 preparedness.

2.   Assessment  - Inventory  of all  technology  assets and  identification  of
     third-party  vendors and service providers.  This phase was completed as of
     August 31, 1998.

3.   Renovation  - Review of  vendor  and  service  providers  responses  to the
     Company's  year 2000  inquires  and  development  of a  follow-up  plan and
     timberline. This phase was completed as of October 15, 1998.

4.   Validation  - Testing  all systems  and  third-party  vendors for year 2000
     compliance.  The  Company  is  currently  in  this  phase  of its  plan.  A
     third-party  service  bureau  processes all customer  transactions  and has
     completed  upgrades to its systems to be year 2000  compliant.  The Company
     will test the third-party  systems by reviewing the results of transactions
     at six  different  test dates  before  and after the year 2000 date  change
     covering all of the applications used by the Company. Testing was completed
     as of  November  16,  1998.  In the event  that  testing  reveals  that the
     third-party  systems are not year 2000  compliant,  the  Company's  service
     bureau  intends to either  transfer  the Company to other  systems that are
     year 2000  compliant and provide  additional  resources to resolve the year
     2000  issues.  Other  parties  whose  year 2000  compliance  may affect the
     Company include the FHLB of Atlanta,  brokerage  firms, the operator of the
     Company's  ATM  network  and  the  Company's  401K   administrator.   These
     third-parties have indicated their compliance or intended compliance. Where
     it is  possible  to do so, the Company  has  scheduled  testing  with these
     third-parties.  Where  testing is not  possible,  the Company  will rely on
     certifications from vendors and service providers.

5.   Implementation - Replacement or repair of non-compliant  technology. As the
     Company  progresses  through the validation  phase,  the Company expects to
     determine necessary remedial actions and provide for their  implementation.
     The Company has already implemented a new year 2000 compliant  computerized
     teller  system and has  verified the year 2000  compliance  of its computer
     hardware  and other  equipment  containing  embedded  microprocessors.  The
     Company's plan provides for year 2000 readiness to be completed by December
     31, 1998.
<PAGE>
The Company  estimates its total cost to replace  computer  equipment,  software
programs or other equipment  containing embedded  microprocessors  that were not
year 2000  compliant to be $118,000,  of which  $41,156 has been  incurred as of
September 30, 1998.  System  maintenance  or  modification  costs are charged to
expense as incurred, while the cost of new hardware, software or other equipment
is capitalized and amortized over their estimated useful lives. The Company does
not separately track the internal costs and time that its own employees spend on
year 2000 issues, which are principally payroll costs.

Because the Company depends  substantially  on its computer systems and those of
third-parties,  the  failure of these  systems to be year 2000  compliant  could
cause substantial disruption of the Company's business and could have a material
adverse  financial  impact on the  Company.  Failure to resolve year 2000 issues
presents  the  following  risks  to the  Company;  (1) the  Company  could  lose
customers to other financial  institutions,  resulting in a loss of revenue,  if
the Company's  third-party service bureau is unable to properly process customer
transactions;  (2) governmental agencies, such as the Federal Home Loan Company,
and correspondent institutions could fail to provide funds to the Company, which
could materially impair the Company's liquidity and affect the Company's ability
to fund loans and deposit  withdrawals;  (3)  concern on the part of  depositors
that year 2000 issues  could impair  access to their  deposit  account  balances
could result in the Company  experiencing deposit outflows prior to December 31,
1999; and (4) the Company could incur  increased  personnel  costs if additional
staff is required  to perform  functions  that  inoperative  systems  would have
otherwise performed. Management believes that it is not possible to estimate the
potential  lost revenue due to the year 2000 issue,  as the extent and longevity
of any potential problem cannot be predicted.

There can be no assurances  that the Company's  year 2000 plan will  effectively
address the year 2000  issues,  that the  Company's  estimates of the timing and
costs of completing  the plan will  ultimately be accurate or that the impact of
any failure of the Company or its third-party  vendors and service  providers to
be year 2000 compliant will not have a material  adverse effect on the Company's
business, financial condition or results of operations.
<PAGE>
Item 3.  Legal Proceedings

         The Company is not a defendant in any lawsuits.

         The  Bank  is a  defendant  in  one  significant  lawsuit.  The  action
commenced on December 1, 1997, and the Plaintiffs are seeking approximately $1.5
million in actual  damages as well as punitive  damages.  The cause of action is
breach of fiduciary duties,  negligence,  fraud,  civil conspiracy and breach of
contract arising out of a lending relationship.  At this date, the Bank does not
know if or when the action  will go to trial.  The Bank will  vigorously  defend
this suit and does not anticipate any settlement  discussion.  The Bank does not
expect the results of this action to be material to its financial results.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.
                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related
         Stockholder Matters

         The information  contained under the section  captioned "Market for the
Corporation's Common Stock and Related Stockholder Matters" in the Corporation's
Annual  Report to  Stockholders  for the Fiscal  Year Ended  September  30, 1998
("Annual Report") is incorporated herein by reference.

Item 6.  Selected Financial Data

         The  information   contained  in  the  section   captioned   "Financial
Highlights" in the Annual Report is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and  Analysis"  in the  Annual  Report  is  incorporated  herein  by
reference.


Item 7A.  Quantitative and Qualitative Disclosures about
          Market Risk

         The information  contained in the section captioned "Interest Rate Risk
Disclosure" in the Annual Report is incorporated herein by reference.
<PAGE>
Item 8.  Financial Statements and Supplementary Data

         The consolidated  financial  statements  contained in the Annual Report
which are listed under Item 14 herein are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         The  registrant  has not,  within the 24 months  before the date of the
most recent financial statements,  changed its accountants,  nor have there been
any disagreements on accounting and financial disclosures.

Item 10.  Directors and Executive Officers of the Registrant

         The information  contained under the section  captioned  "Proposal I --
Election of Directors" in the Bank's  definitive  proxy statement for the Bank's
1999 Annual Meeting of  Stockholders  (the "Proxy  Statement")  is  incorporated
herein by reference.

         Certain executive officers of the Bank also serve as executive officers
of the Corporation.  The day-to-day  management duties of the executive officers
of the Corporation and the Bank relate primarily to their duties
as to the Bank.
<PAGE>
<TABLE>
EXECUTIVE OFFICERS OF THE REGISTRANT

<CAPTION>
Name, Age and Position             Business Experience
- ----------------------             -------------------
<S>                                <C>
Michael C. Gerald, 49,             Mr.  Gerald has been  associated  with Coastal  Federal since 1974 and serves as
President, Chief Executive         Director, President and Chief Executive Officer of the Corporation and Bank. Mr.
Officer and a Director             Gerald also serves as  Director  and  President  of Coastal  Mortgage  Bankers &
                                   Realty  Company,  Inc.,  and as Director  and  President  of Coastal Real Estate
                                   Investment Corporation.  He currently serves on the Board of Visitors of Coastal
                                   Carolina  University's  Wall  School of  Business  Administration  and  Computer
                                   Science,  the Governmental Affairs Committee of America's Community Bankers, the
                                   Board of Directors of the Waccamaw  Community  Foundation and is a member of the
                                   Board of Directors of the Coastal Education Foundation.

Jimmy R. Graham, 50,               Mr. Graham serves as Executive  Vice  President  and  Information  Systems Group
Executive Vice President and       Leader of Coastal  Federal.  Mr.  Graham serves as Executive  Vice  President of
Information Systems Group          Coastal Financial Corporation. He has been associated with the Bank since 1977. 
Leader

Jerry L. Rexroad, CPA, 38,         Mr. Rexroad joined the Company in April 1995 and is Executive Vice President and
Executive Vice President and       Chief Financial  Officer of Coastal Federal and Coastal  Financial  Corporation.
Chief Financial Officer            Mr.  Rexroad  also  serves as the Chief  Financial  Officer  and a Director  for
                                   Coastal Federal Mortgage  Bankers & Realty Company,  Inc.,  Coastal  Investments
                                   Corporation,  and Coastal  Federal  Mortgage,  Coastal  Real  Estate  Investment
                                   Corporation and President of Coastal Federal Holdings Corporation.  He currently
                                   serves as Vice  Chairman  of the Junior  Achievement  Board of  Directors  Horry
                                   County.  He is a Past Chairman of the Board of Directors for Junior  Achievement
                                   of  Horry  County  as  well  as Past  Chairman  of the  Board  of  Directors for
                                   Junior Achievement of Greenville.  Mr. Rexroad is the President of the Financial  
                                   Manager's Society of South Carolina.  
                                   
                                   He is a certified  public  accountant,  and is a member of the AICPA and SCACPA.
                                   Prior to joining the Company,  Mr.  Rexroad was a partner with KPMG Peat Marwick
                                   LLP where he was  partner in charge of the  Financial  Institutions  practice in
                                   South Carolina.

Phillip G. Stalvey, 42,            Mr.  Stalvey is Executive Vice President and Sales Group Leader for the Bank. He 
Executive Vice President           also serves as an Executive Vice President of the  Corporation and is a director 
and Sales Group Leader.            of Coastal  Federal  Mortgage and Coastal  Investment  Corporation.  He has been 
                                   associated with Coastal Federal for the past 17 years. In addition,  Mr. Stalvey 
                                   is a member of the Florence Stake Presidency with his Church, a committee member 
                                   of a local  Scout Troop and a Board of Director  for the Myrtle  Beach  Airforce 
                                   Base Redevelopment Authority.
<PAGE>
<CAPTION>
Name, Age and Position             Business Experience
- ----------------------             -------------------
<S>                                <C>
Steven J. Sherry, 47               Mr. Sherry is Executive  Vice  President and Director of Marketing for the Bank.
Executive Vice President and       He also serves as Executive Vice  President/Chief  Marketing Officer for Coastal
Director of Marketing.             Financial  Corporation.  He has  been  associated  with  Coastal  Federal,  in a
                                   consultative fashion for over five years, and formally with the organization for
                                   seven months.  Mr. Sherry is a Director on the Board for the Horry Cultural Arts
                                   Council, member of the Bank Marketing Association, and holds various achievement
                                   awards for marketing and advertising.                                           
                                   
Susan J. Cooke, 48,                Ms. Cooke is Vice President and Corporate  Secretary for Coastal Federal and for
Vice President and                 Coastal Financial Corporation,  Corporate Secretary for Coastal Mortgage Bankers
Corporate Secretary                & Realty  Company,  Inc.,  and Coastal  Investor  Services.  Ms.  Cooke has been
                                   employed with Coastal Federal for eleven years.  She is a member of the American
                                   Society of Corporate  Secretaries,  Inc. and the National Association for Female
                                   Executives.                                                                     
</TABLE>
<PAGE>
Item 11.  Executive Compensation

         The information  contained under the section  captioned  "Proposal I --
Election of  Directors  --  Remuneration  of  Executive  Officers"  in the Proxy
Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" of the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the sections captioned "Proposal I -- Election of
                  Directors"  and  "Voting   Securities  and  Principal  Holders
                  Thereof" of the Proxy Statement.

         (c)      Management  of  the  Corporation  knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Corporation,  the operation of which may at a subsequent  date
                  result in a change in control of the registrant.

Item 13.  Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section  captioned  "Proposal I -- Election of  Directors"  and
"Voting Securities and Principal Holders Thereof" in the Proxy Statement.
<PAGE>
                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K

         1.       Independent Auditors' Report*

         2.       All Financial Statements*

                  (a) Consolidated Statements of Financial Condition as of
September 30, 1997 and 1998.

                  (b) Consolidated  Statements of Operations for the Years Ended
September 30, 1996, 1997 and 1998.

                  (c) Consolidated  Statements of  Stockholders'  Equity for the
Years Ended September 30, 1996, 1997 and 1998.

                  (d) Consolidated  Statements of Cash Flows for the Years Ended
September 30, 1996, 1997 and 1998.

                  (e) Notes to Consolidated Financial Statements.

         3. All  schedules  have been  omitted as the  required  information  is
either  inapplicable  or  included  in  the  Notes  to  Consolidated   Financial
Statements.

         4.       Exhibits

                   3 (a)   Certificate of Incorporation of Coastal Financial
                           Corporation**

                   3 (b)   Bylaws of Coastal Financial Corporation**

                  10 (a)   Employment Agreement with Michael C. Gerald***

                     (b)   Employment Agreement with Jerry L. Rexroad***

                     (c)   Employment Agreement with Phillip G. Stalvey*****

                     (d)   Employment Agreement with Allen W. Griffin***

                     (e)   Employment Agreement with Jimmy R. Graham***

                     (f)   Employment Agreement with Richard L. Granger***

                     (g)   Employment Agreement with Robert S. O'Harra***

                     (h)   Employment Agreement with Steven J. Sherry

                     (i)   1990 Stock Option Plan***

                     (j)   Directors Performance Plan****


<PAGE>
                  13             Annual Report to Stockholders for the Fiscal
                                 Year Ended September 30, 1998*

                  21             Subsidiaries of the Registrant

                  23             Consent of Independent Auditors

                  27             Financial Data Schedule

        5. No reports on Form 8-K have been filed during the last quarter of the
fiscal year covered by this report.

- -----------------

*        Incorporated  by reference from the Annual Report to  Stockholders  for
         the fiscal  year  ended  September  30,  1998,  attached  as an exhibit
         hereto.

**       Incorporated by reference to  Registration  Statement on Form S-4 filed
         with the Securities and Exchange Commission on November 26, 1990.

***      Incorporated  by reference  to 1995 Form 10K filed with the  Securities
         and Exchange Commission on December 29, 1995.

****     Incorporated  by reference to the proxy  statement  for the 1996 Annual
         Meeting of Stockholders.

*****    Incorporated  by reference  to 1997 Form 10K filed with the  Securities
         and Exchange Commission on January 2, 1998.
<PAGE>
                                   SIGNATURES

+  Pursuant  to the  requirements  of  Section  13 or 15  (d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized.

                                       COASTAL FINANCIAL CORPORATION

Date:  December 29, 1998               By: /s/Michael C. Gerald
                                           -----------------------------------
                                             Michael C. Gerald
                                             President/Chief Executive Officer
                                            (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

By: /s/ James T. Clemmons              By: /s/Michael C. Gerald
    --------------------------            ---------------------------------
 James T. Clemmons                        Michael C. Gerald
 Chairman of the Board                    President/Chief Executive Officer
                                          and a Director
                                          (Principal Executive Officer)

Date: December 29, 1998                Date: December 29, 1998

By: /s/Jerry L. Rexroad                By: /s/Wilson B. Springs
    --------------------------            ---------------------------------
 Jerry L. Rexroad                         Wilson B. Springs
 Executive Vice President                 Director
 and Chief Financial Officer
 (Principal Financial and
  Accounting Officer)

Date: December 29, 1998                Date: December 29, 1998

By: /s/James C. Benton                 By: /s/Samuel A. Smart
    --------------------------            ---------------------------------
 James C. Benton                           Samuel A. Smart
 Director                                  Director

Date: December 29, 1998                Date: December 29, 1998

By: /s/Harold D. Clardy                By: /s/James P. Creel
    --------------------------            ---------------------------------
 Harold D. Clardy                         James P. Creel
 Director                                 Director

Date: December 29, 1998                Date: December 29, 1998

By:  /s/G. David Bishop                By: /s/James H. Dusenbury
    --------------------------            ---------------------------------
 G. David Bishop                          James H. Dusenbury
 Director                                 Director

Date: December 29, 1998                Date:  December 29, 1998

                                                                  EXHIBIT 10 (h)

                                    AGREEMENT


         THIS  AGREEMENT  is made and entered  into this _27th_ day of _October_
1998, by and between Coastal  Federal Savings Bank, (the "Bank"),  Myrtle Beach,
South Carolina; and Steven J. Sherry (the "Executive").

         The Bank wishes to employ the  Executive  in the  capacity of Executive
Vice  President,  Marketing.  The  Executive  desires  to be  employed  in  such
capacity.   Accordingly,   in  consideration  of  the  respective  promises  and
conditions  contained in this  Agreement,  the Bank and the  Executive  agree as
follows:

1.       Terms.

                  The term of this  Agreement  shall be deemed to have commenced
as of the date first  above  written and shall  continue  for a period of twelve
(12) full calendar months thereafter.  Commencing on the first anniversary date,
and continuing at each anniversary  date  thereafter,  the Board of Directors of
the  Bank  (the  "Board")  shall  consider  extension  of the  Agreement  for an
additional  year,  the results  thereof  shall be included in the minutes of the
Board's meeting.

2.       Payment in the Event of a Change in Control

         a.       For the purposes of this  Agreement,  a "Change in Control" of
                  Coastal Financial  Corporation shall be deemed to occur if and
                  when

                  (1) any  person  (as such term is used in  Sections  13(d) and
                  14(d)(2) of the Securities Exchange Act of 1934) is or becomes
                  the beneficial owner, directly or indirectly, of securities of
                  Coastal Financial Corporation  representing 25 percent or more
                  of  the   combined   voting   power   of   Coastal   Financial
                  Corporation's then outstanding securities;

                  (2) the  membership  of the  Board  of  Directors  of  Coastal
                  Financial  Corporation  changes as the  result of a  contested
                  election,  such that  individuals  who were  directors  at the
                  beginning of any 24-month period (whether commencing before or
                  after the effective date of this  Agreement) do not constitute
                  a majority of the Board at the end of such period; or

                  (3) shareholders of Coastal  Financial  Corporation  approve a
                  merger,   consolidation,   sale  or   disposition  of  all  or
                  substantially   all  of  the  assets  of   Coastal   Financial
                  Corporation, or a plan of partial or complete liquidation.

         b.       If,  within  one year  after  the  occurrence  of a Change  in
                  Control,  the  Executive's  employment is  terminated,  unless
                  termination is because of his death,  or for  disability,  the
                  Executive  shall be  entitled  to 1.0  times  the  Executive's
                  average  "base  amount" for the  preceding  five (5)  calendar
                  years,  within  the  meaning  of  Section  280G(b)(3)  of  the
                  Internal  Revenue Code of 1986  ("Code"),  as amended.  In the
                  event the  Executive  has been  employed  by the Bank for less
                  than five (5) calendar years  preceding the Change in Control,
                  the  Executive's  base amount shall be determined by reference
                  to the period  during which he has been  employed by the Bank,
                  with any period of less than one full year annualized.  In the
                  event that a Change in Control  occurs during his initial year
                  of employment hereunder,  the Executive's base amount shall be
                  annualized.  Any  payment  to the  Executive  made  under this
                  subparagraph  shall  be  made,  at the  Executive's  election,
                  either in a lump sum payable within ten days, of the Change in
                  Control, or in substantially equal installment payments over a
                  one year  period.  The  Executive  is  entitled  to a monetary
                  payment and may elect the method of payment  only in the event
                  that his termination  occurs within one year after a Change in
                  Control.

         c.       If  within  one year  after  the  occurrence  of a  Change  in
                  Control,  a  material  change  in the  Executive's  duties  or
                  responsibilities,  would cause Executive's  position to become
                  one of lesser  responsibility,  importance,  or scope from the
                  position and  attributes as described in the  Executive's  job
                  description prior to the Change in Control, Executive shall be
                  entitled to 1.0 times the Executive's average "base amount" as
                  set forth in Section 2(b) hereof.



  4.     Source of Payments

         All payments provided in this Agreement shall be timely paid in cash or
         check from the general funds of the Bank.

  5.     Applicable Law

         The  parties  agree  that  this  Agreement  shall  be  governed  by and
         construed in accordance  with the laws of the state of South  Carolina,
         and further agree that any litigation regarding this Agreement shall be
         brought and litigated in the state or federal  courts  located in South
         Carolina.  Accordingly, the Executive consents to personal jurisdiction
         in the state and federal courts in South Carolina.

6.       Headings

         The  headings or titles of sections  are for  convenience  of reference
         only and do not constitute a part of this Agreement.


7.       Severability

         The  parties  agree  that each  paragraph  of this  Agreement  and each
         provision  within each paragraph is severable from the remainder of the
         Agreement,  and  further  agree that if any  portion of this  Agreement
         shall be severed,  the  remainder  of the  Agreement  shall be enforced
         according to its terms and to the fullest extent permitted by law.

8.       Waiver

         Any failure or default by any party to this  Agreement  to exercise any
         right  or  enforce  any  obligation  under  this  Agreement  shall  not
         constitute a waiver of such right or obligation  and shall not preclude
         the future exercise or enforcement thereof.

9.       Assignment

         Nothing in this Agreement  shall preclude the Bank, with or without the
         consent of the  Executive,  from  assigning  the  rights,  duties,  and
         obligations under this Agreement to an affiliated corporation or to any
         other  corporation  or  entity  with  which  the  Bank  shall  merge or
         consolidate  or otherwise  transfer  its assets or stock.  Upon such an
         assignment and assumption,  the term "The Bank," as used herein,  shall
         refer to such assignee  corporation or entity, and this Agreement shall
         continue in full force and effect.  This Agreement may not be assigned,
         pledged,  or otherwise  encumbered by the Executive  without the Bank's
         prior written consent.

10.      Modification

         This Agreement constitutes the entire understanding of the parties with
         respect to the subject  matter herein and  supersedes any other oral or
         written  agreements  or  understandings  with  respect  thereto,  which
         agreements  and  understandings,  if any, are hereby  terminated.  This
         Agreement  may not be  modified in any manner  whatsoever,  except by a
         writing signed by the Executive and the Bank's Chief Executive  Officer
         or Chairman of the Board of Directors.




- ----------------------------                ------------------------------------
Date                                        Coastal Federal Savings Bank


- ----------------------------                ---------------------------------
Date                                        Coastal Financial Corporation


- ----------------------------                ---------------------------------
Date                                        Executive


- ----------------------------                ---------------------------------
Date                                        Witness















                                   EXHIBIT 13

                      ANNUAL REPORT TO STOCKHOLDERS FOR THE

                      FISCAL YEAR ENDED SEPTEMBER 30, 1998
<PAGE>











                                     Coastal
                              Financial Corporation

                                      1998
                                     Annual
                                     Report

<PAGE>
The Coastal Federal Customer

Continued  growth  depends upon Coastal  Federal's  ability to uncover  customer
needs and meet those needs with the right  products and  services,  delivered by
well-trained Associates.

Personal Banking

Coastal Banker Checking, Savings and Investments

Our  Customers  enjoy the  benefits of one of our four COASTAL  BANKER  Checking
options.  They can add long term growth to their  financial plans with a Coastal
Federal  savings  account  or tap the broad  resources  available  from  Coastal
Investor  Services,   Inc.,  the  securities  brokerage  subsidiary  of  Coastal
Financial  Corporation.*

Easy Access

In  addition  to the  knowledgeable  personnel  at  Coastal  Federal  locations,
Customers can access their  Checking  accounts,  Savings and credit  accounts 24
hours a day using  their  touch-tone  telephones.  Or with their  computers  and
Coastal  Federal PC Banking,  they can take advantage of the  convenience of the
Internet to manage their  finances.  When they're in a hurry,  our Customers can
stop by any of our conveniently  located ATMs, or use our ATM/VISA(R) Check Card
to eliminate the  check-writing  hassles of presenting  multiple IDs and waiting
for approval.

Ruetilla Ford

Mrs. Ford has been a Coastal  Federal  Customer  since the days when she climbed
the stairs to the Bank's original second-floor location at the Colonial Building
in downtown  Myrtle  Beach - that's  more than 45 years.  She still lives in the
home that she and her late husband Charles built themselves,  with the help of a
Coastal  Federal  mortgage.   Now  that  Mrs.  Ford  is  retired  from  the  AVX
Corporation,  Coastal  Federal  is there for  savings,  financial  planning  and
investment  advice.  A tireless  gardener and enthusiastic  traveler,  Mrs. Ford
enjoys the people she  encounters  at her  part-time job at The Breakers and the
organizations of which she is an active member.  And Coastal Federal runs in the
family. "Both my sons are Coastal Federal Customers," she says.

- ---------------------
*Securities offered through Robert Thomas Securities, Inc., Member NASD/SIPC
- -- NOT FDIC  Insured
- -- NOT GUARANTEED by Coastal Federal Savings Bank
- -- Subject to risk and may lose value
<PAGE>
The Coastal Federal Customer

Coastal  Federal  offers a wide  array  of  time-saving,  added-value  financial
advantages that are right for our Customers.

Personal Banking

Loans and Other Credit Products

When our  Customers are ready to buy or build a home, or purchase a lot to build
on later, Coastal Federal has a mortgage specialist at every location to deliver
personal  attention.  Our specialists have a keen understanding of the community
real  estate  market,  and have  local  decision-making  authority  to speed the
approval process.

For big  expenses,  our  Customers  can lower the cost of credit  with a Coastal
Federal Home Equity Line or Loan.  (Home Equity products may be tax de-ductible;
Customers should check with their tax advisors.) Our Consumer Loans can make the
money  available for buying a vehicle or taking  advantage of a great deal.  And
our  Customers  enjoy the  purchasing  power and  worldwide  convenience  of our
popular Fly Free on Us(R) VISA(R) Credit Card.

We make it simple.

Our  All-in-One  Application  makes it easy for our  Customers  to sign up for a
broad range of services,  all at one time. No lengthy forms, no hassle.  Then as
they add future  services,  we simply  up-date the data.  It's part of the added
convenience our Customers can count on from Coastal Federal.


Tom & Bonnie Black

As an ERA Winner's Circle Realtor,  Bonnie Black knows the real estate market in
the  coastal  Carolina  area.  When she and  husband  Tom  bought  their home in
Calabash, North Carolina, Coastal Federal was their choice as a Mortgage Lender.
"We like Coastal Federal's personal  attention," Tom said. So when they recently
decided to refinance and renovate their home,  Coastal  Federal was their choice
once again.  When they renovated their home, Tom built a wide,  comfortable deck
so they could make the most of the coastal climate.  Both Tom and Bonnie grew up
in military families,  with frequent moves and traveling, so they appreciate the
friendliness  and quiet of Calabash.  Now that Tom and Bonnie are planning their
own real  estate  ventures,  Coastal  Federal  is  helping  them  with  personal
attention to define the right options for their business as well.
<PAGE>

                                        Quest for
                                        Excellence

Our Mission:
Exceeding the
Expectations of
Our Customer

                                        Coastal
                                        Financial
                                        Corporation

                                        1998
                                        Annual
                                        Report








                                                                         Coastal
                                                                       Financial
                                                                     Corporation
<PAGE>
Our Values 
Values we follow in carrying forth the Bank's Mission Statement.

Commitment
We pledge to Exceed the  Expectations  of our Customer and adhere to the Guiding
Principles of the Bank.

Leadership
Continuously developing and communicating the correct visions and ensuring their
reality.

Integrity
Retaining Trust and Respect.

Quality
Doing the Right things Right.
<PAGE>
Dedication

Quest for Excellence

Shortly  after  becoming  a public  company  in 1990,  we set out to  develop  a
foundation  which would support the  significant  changes we would,  and should,
experience.

Our vision then, and today, is that change is necessary for growth and progress.
However,  no matter how,  or in what  magnitude,  the change  should  occur,  we
believed that our foundation principles had to be unchanging. 

The result of this initiative  produced a clearly defined set of values which we
refer to as our Quest for Excellence operating philosophy.

This Guiding Vision, in the big picture,  links our Basic Corporate Objective of
Maximizing The Value Of Our Shareholders'  Investment with our Long Term Goal of
Being The Best  Financial  Services  Company In Our  Marketplace  by  constantly
focusing  our  attention  on the fact that this  result may only be  achieved by
providing  exceptional  Customer  service.  We firmly believe that this level of
commitment to Exceeding the  Expectations  of our Customer can only be delivered
by motivated Career Associates, working as part of a group which is well focused
on  established  goals.  And  further,  that the degree of our  success  will be
significantly  influenced by our ability to contribute to the improvement of the
Communities we serve.

Our overriding  commitment to our QUEST FOR EXCELLENCE  operating philosophy has
again produced  outstanding  results for our  Shareholders and we are absolutely
convinced  that this approach will help to insure that our best years are yet to
come.
<PAGE>
Share Price Performance

[GRAPHIC -- SHARE PRICE PERFORMANCE GRAPH PLOTTED TO POINTS IN CHART BELOW]

Initial Public Offering
October 4, 1990 .................................................$10.00

Sept. 30, 1991 ..................................................$10.00

Sept. 30, 1992 ..................................................$27.20

Sept. 30, 1993 ..................................................$68.31

Sept. 30, 1994 ..................................................$85.56

Sept. 30, 1995 ..................................................$85.92

Sept. 30, 1996 ..................................................$134.94

Sept. 30, 1997 ..................................................$217.16

Sept. 30, 1998 ..................................................$215.52

The  value  of one  share  of  Coastal  Financial  Corporation's  Capital  Stock
purchased  at $10.00 in the  initial  public  offering,  and  affected  by stock
dividends,  stock splits, and reinvested cash dividends,  was $215.52 based upon
NASDAQ  Quotations at September  30, 1998.  The  foregoing  reflects  historical
results and may not be indicative of future stock prices.
<PAGE>
FINANCIAL HIGHLIGHTS

     The following table sets forth certain information concerning the financial
position of the Company  (including data from operations of its subsidiaries) as
of and for the dates indicated.  The consolidated  data is derived in part from,
and should be read in conjunction with, the Consolidated Financial Statements of
the Company and its subsidiaries presented herein.
<TABLE>
<CAPTION>
                                                                          AT SEPTEMBER 30,
                                                                     ---------------------------
                                                                          1994          1995
                                                                     ------------- -------------
                                                                       (DOLLARS IN THOUSANDS,
                                                                       EXCEPT PER SHARE DATA)
<S>                                                                    <C>           <C>      
FINANCIAL CONDITION DATA:
Total assets .......................................................   $ 374,980     $ 401,201
Loans receivable, net ..............................................     331,175       356,819
Mortgage-backed securities .........................................         794        12,776
Cash, interest-bearing deposits and investment securities ..........      29,316        13,530
Deposits ...........................................................     247,385       273,099
Borrowings .........................................................      98,446        95,997
Stockholders' equity ...............................................      23,104        24,820
OPERATING DATA:
Interest income ....................................................   $  24,562     $  30,328
Interest expense ...................................................      11,548        17,272
                                                                       ---------     ---------
Net interest income ................................................      13,014        13,056
Provision for loan losses ..........................................         510           202
                                                                       ---------     ---------
Net interest income after provision for loan losses ................      12,504        12,854
                                                                       ---------     ---------
OTHER INCOME:
Fees and service charges on loans and deposit accounts .............       1,001         1,051
Gain on sales of loans held for sale ...............................         411            39
Gain (loss) on sales of investment securities ......................          --            --
Gain on sales of mortgage-backed securities, net ...................          54            --
Real estate operations .............................................         341           876
Other income .......................................................       1,022         1,284
                                                                       ---------     ---------
Total other income .................................................       2,829         3,250
Total general and administrative expense ...........................      10,279        10,152
                                                                       ---------     ---------
Earnings before income taxes .......................................       5,054         5,952
Income taxes .......................................................       1,906         2,232
                                                                       ---------     ---------
Net earnings before cumulative effect of adopting FASB 109 .........       3,148         3,720
                                                                       ---------     ---------
Cumulative effect of adopting FASB 109 .............................         664            --
                                                                       ---------     ---------
Net income .........................................................   $   3,812     $   3,720
                                                                       =========     =========
Net earnings per common diluted share before cumulative effect of
 adopting FASB 109 .................................................   $     .48     $     .59
Cumulative effect of adopting FASB 109 .............................         .10            --
                                                                       ---------     ---------
Net earnings per common diluted share ..............................   $     .58     $     .59
                                                                       =========     =========
Cash dividends per common share ....................................   $     .11     $     .21
                                                                       =========     =========
Weighted average shares outstanding ................................       6,508         6,320
                                                                       =========     =========
<PAGE>
<CAPTION>
                                                                                  AT SEPTEMBER 30,
                                                                     ------------------------------------------
                                                                          1996           1997          1998
                                                                     -------------- ------------- -------------
                                                                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE
                                                                                        DATA)
<S>                                                                    <C>            <C>           <C>      
FINANCIAL CONDITION DATA:
Total assets .......................................................   $459,712       $ 494,003     $ 643,560
Loans receivable, net ..............................................    370,368         403,570       414,264
Mortgage-backed securities .........................................     27,029          23,023       170,181
Cash, interest-bearing deposits and investment securities ..........     38,332          39,582        25,507
Deposits ...........................................................    313,430         347,116       386,321
Borrowings .........................................................    109,886         106,337       210,560
Stockholders' equity ...............................................     27,681          32,391        37,851
OPERATING DATA:
Interest income ....................................................    $34,720       $  38,065     $  43,894
Interest expense ...................................................     19,091          20,146        24,451
                                                                        --------      ---------     ---------
Net interest income ................................................     15,629          17,919        19,443
Provision for loan losses ..........................................        790             760           865
                                                                        --------      ---------     ---------
Net interest income after provision for loan losses ................     14,839          17,159        18,578
                                                                        --------      ---------     ---------
OTHER INCOME:
Fees and service charges on loans and deposit accounts .............      1,415           1,593         1,639
Gain on sales of loans held for sale ...............................        990             931         1,579
Gain (loss) on sales of investment securities ......................         (6)              7            96
Gain on sales of mortgage-backed securities, net ...................        189             235           521
Real estate operations .............................................        345             141           149
Other income .......................................................      1,699           1,792         1,895
                                                                        ---------     ---------     ---------
Total other income .................................................      4,632           4,699         5,879
Total general and administrative expense ...........................     13,586          12,716        13,618
                                                                        ---------     ---------     ---------
Earnings before income taxes .......................................      5,885           9,142        10,839
Income taxes .......................................................      2,164           3,351         3,987
                                                                        ---------     ---------     ---------
Net earnings before cumulative effect of adopting FASB 109 .........      3,721           5,791         6,852
                                                                        ---------     ---------     ---------
Cumulative effect of adopting FASB 109 .............................         --              --            --
                                                                        ---------     ---------     ---------
Net income .........................................................    $ 3,721       $   5,791     $   6,852
                                                                        =========     =========     =========
Net earnings per common diluted share before cumulative effect of
 adopting FASB 109 .................................................    $   .58       $     .89     $    1.04
Cumulative effect of adopting FASB 109 .............................         --              --            --
                                                                        ---------     ---------     ---------
Net earnings per common diluted share ..............................    $   .58       $     .89     $    1.04
                                                                        =========     =========     =========
Cash dividends per common share ....................................    $   .23       $     .26     $     .28
                                                                        =========     =========     =========
Weighted average shares outstanding ................................      6,391           6,503         6,563
                                                                        =========     =========     =========
</TABLE>

     All share and per share  data have been  restated  to  reflect  two 5 for 4
stock dividends declared on January 9, 1996 and June 20, 1996, respectively, and
two 4 for 3 stock dividends declared on April 30, 1997 and May 6, 1998.
<PAGE>
KEY OPERATING RATIOS:

     The table below sets forth  certain  performance  ratios of the Company for
the periods indicated.
<TABLE>
<CAPTION>
                                                                                       AT OR FOR YEARS ENDED
                                                                                           SEPTEMBER 30,
                                                                                     -------------------------
                                                                                         1994         1995
                                                                                     ------------ ------------
<S>                                                                                  <C>          <C>
Other Data:
Return on assets (net income divided by average assets) ............................      0.92%        0.94%
Return on average equity (net income divided by average equity) ....................     13.88%       15.54%
Average equity to average assets ...................................................      6.66%        6.08%
Tangible book value per share ......................................................    $ 3.84       $ 4.16
Dividend payout ratio ..............................................................     16.19%       34.46%
Interest rate spread (difference between average yield on interest-earning assets
 and average cost of interest-bearing liabilities) .................................      4.09%        3.52%
Net interest margin (net interest income as a percentage of average interest-
 earning assets) ...................................................................      4.12%        3.62%
Allowance for loan losses to total loans at end of period ..........................      1.01%        1.00%
Ratio of non-performing assets to total assets (1) .................................      0.56%        0.53%
Tangible capital ratio .............................................................      5.94%        6.13%
Core capital ratio .................................................................      5.94%        6.13%
Risk-based capital ratio ...........................................................     10.11%       10.45%
Number of:
 Real estate loans outstanding .....................................................     6,614        6,688
 Deposit accounts ..................................................................    33,618       39,881
 Number of full service offices ....................................................         8            8

<CAPTION>
                                                                                      AT OR FOR YEARS ENDED SEPTEMBER 30,
                                                                                     -------------------------------------
                                                                                         1996         1997         1998
                                                                                     ------------ ------------ -----------
<S>                                                                                  <C>          <C>          <C>
Other Data:
Return on assets (net income divided by average assets) ............................      0.85%        1.21%        1.13%
Return on average equity (net income divided by average equity) ....................     13.97%       19.36%       19.52%
Average equity to average assets ...................................................      6.10%        6.24%        6.05%
Tangible book value per share ......................................................    $ 4.52       $ 5.23       $ 6.04
Dividend payout ratio ..............................................................     38.51%       27.63%       25.14%
Interest rate spread (difference between average yield on interest-earning assets
 and average cost of interest-bearing liabilities) .................................      3.76%        3.89%        3.51%
Net interest margin (net interest income as a percentage of average interest-
 earning assets) ...................................................................      3.86%        4.03%        3.64%
Allowance for loan losses to total loans at end of period ..........................      1.11%        1.19%        1.33%
Ratio of non-performing assets to total assets (1) .................................      0.17%        0.10%        0.36%
Tangible capital ratio .............................................................      5.93%        6.31%        6.10%
Core capital ratio .................................................................      5.93%        6.31%        6.10%
Risk-based capital ratio ...........................................................     10.41%       11.05%       12.67%
Number of:
 Real estate loans outstanding .....................................................     5,741        6,752        6,666
 Deposit accounts ..................................................................    41,755       43,544       43,720
 Number of full service offices ....................................................         9            9           10
</TABLE>

(1)  Nonperforming  assets consist of nonaccrual  loans 90 days or more past due
     and real estate acquired through foreclosure.
<PAGE>
Dear Friends

Record financial results

The year  1998 was the best in  Coastal  Financial  Corpora-tion's  history.  We
achieved record  financial  results and accomplished  many strategic  objectives
aimed at maximizing  our ability to capitalize on  opportunities  in the future.
Net income for the year totaled $6.9  million,  or $1.04 per diluted  share,  an
increase of 18% compared to $5.8  million,  or $0.89 per diluted  share in 1997.
These results produced a return on average  Shareholders' equity of 19.52% and a
return on average assets of 1.13%.

Our balance sheet continues to be very strong.  Total assets increased over 30%,
or $149.6 million, for the year. This growth enabled us to achieve a better risk
balance in terms of asset/liability mix and geographic dispersion. Asset quality
remained excellent compared to both industry standards and historical norms.

While our operating results for 1998 met our high expectations, the market price
of Coastal  Financial  Corporation's  shares remained  steady.  Despite the very
challenging global economy, the market price of Coastal Financial  Corporation's
common stock remained at 99.24% of the market price at September 30, 1997.  This
level of share price  performance,  while  quite a contrast  compared to the 60%
increase in 1997 and the 56%  increase in 1996,  compares  favorably  to the Dow
Jones Industrial Average which, at September 30, 1998, was at 98.7% of its value
at September 30, 1997.

Since  becoming  a  public   company  in  October,   1990,   Coastal   Financial
Corporation's  stock has grown at a compound annual rate of over 46%, taking our
market  capitalization  from $4.6 million in October 1990, to $106.5  million at
the close of this fiscal year. Put another way, an initial  investment of $1,000
in  October  of 1990 would  have  grown to  $21,552.  We  believe  this level of
performance to be a record for the banking industry.

Equally as impressive is the fact that, since 1990, our operating  earnings have
increased at a compound annualized rate in excess of 17%.

During 1998,  the quarterly cash dividend was increased 3.7% to $0.07 per share,
marking the  continuation of increased  dividends each year since 1992, the year
we began paying cash dividends.

One of the best indicators of performance is Return On Shareholders' Equity, and
this  measure  for  1998  was,  again,   outstanding.   Our  Return  On  Average
Shareholders'  Equity  measure  of  19.52%  ranks  us among  the top  performing
financial  services  companies in the nation.

Progress toward  attainment of our Basic  Corporate  Objective of Maximizing The
Value Of Our  Shareholders'  Investment and our Long Term Goal of Being The Best
Financial  Services  Company In Our  Marketplace  was further  evidenced  by the
following public recognition: 

Coastal Financial  Corporation was recently listed as #1 in Return on Equity for
all  publicly-held  financial  institutions  in North and South  Carolina in the
1998/1999  edition of Corporate  Carolina,  published by the editors of Business
North Carolina.

Coastal  Federal  placed 1st in voting by the readers of the (Myrtle  Beach) Sun
News in the  Financial  Institutions  category of the Sun News Best Of The Beach
Competition for 1998.

Coastal  Federal was ranked #1 by the 1998  Sheshunoff  Market Share Report,  in
deposit  market  share for Horry  County,  South  Carolina,  the second  fastest
growing  Metropolitan  Statistical Area in the nation.

We are  extremely  proud of the  performance  evidenced by these results and are
especially proud of our Associates who worked so hard to achieve them.
<PAGE>
1998

Our best year yet

This  was  indeed  a year  of  significant  achievement  for  Coastal  Financial
Corporation.  The ongoing  restructuring  of our operations to create a stronger
focus on the sales and marketing of financial services,  an initiative for which
we began the allocation of  substantial  resources in 1996, has continued to pay
significant dividends, particularly in the areas of loan, deposit and investment
product sales.

Our financial performance during fiscal 1998 again met our high expectations and
well positions us to aggressively pursue future opportunities.

Noteworthy Financial Results for Fiscal 1998:

PERFORMANCE GRAPH 1998

- -- The value of Coastal Financial Corporation's common stock has grown at a
   compound annual rate of over 25% during the past five years.

- -- A 3.7% increase in cash dividends paid per common share.

- -- The payment of a 4 for 3 stock split in the form of a 33% stock dividend.

[GRAPHIC -- Performance Graph]

EARNINGS PER SHARE

- -- Net earnings of $6.9 million or $1.04 per diluted share. Net earnings for
   fiscal 1998 increased 18% over the prior year.

- -- Shareholders' equity advanced 16.9% to $37.9 million.

[GRAPHIC -- Bar Graph plotted to numbers in chart below]

1994 ........................ $0.48

1995 ........................ $0.59

1996 ........................ $0.58

1997 ........................ $0.89

1998 ........................ $1.04

BOOK VALUE PER SHARE

- -- Book value per share grew 15.5% to $6.04.

[GRAPHIC -- Bar Graph plotted to numbers in chart below]

1994 ........................ $3.84
                              
1995 ........................ $4.16
                              
1996 ........................ $4.52
                              
1997 ........................ $5.23
                              
1998 ........................ $6.04
<PAGE>
ASSETS

- -- A 30.3% growth in total assets to $643.6 million.

- -- Loans receivable increased 3.11% to $424.8 million.

- -- Deposits were up 11.3% to the highest level in the Company's history.

- -- Transaction deposits grew by 16.1% in fiscal 1998.

[GRAPHIC -- Bar Graph plotted to numbers in chart below]

(in millions)

1994 ........................ $375.00
                              
1995 ........................ $401.20
                              
1996 ........................ $459.70
                              
1997 ........................ $494.00
                              
1998 ........................ $643.60


ALLOWANCE FOR LOAN LOSSES TO NET LOANS

- -- Allowance for Loan Losses to Net Loans increased to 1.33%.

- -- The Company had Net Loan Charge Offs of .05% in 1998.

[GRAPHIC -- Bar Graph plotted to numbers in chart below]

1994 ........................ 1.01%
                              
1995 ........................ 1.00%
                              
1996 ........................ 1.11%
                              
1997 ........................ 1.19%
                              
1998 ........................ 1.33%



Coastal  Financial   Corporation's   outstanding  operating  results  have  been
recognized  by the  financial  markets  and  have  been a  major  factor  in the
achievement of a compound annual growth rate of more than 46% in our stock price
since becoming a public company in October of 1990.

As good as these results are, it's the future that we are really  interested in.
The question we're most often asked at Coastal Financial is the same question we
continually ask ourselves: "Can we keep it up?"

We  believe  the  answer  is a  resounding  "Yes,"  as long as we  maintain  our
philosophy  of viewing  change and  constant  improvement  as  essential  to the
achievement of our Corporate  objectives.  That's what really sets us apart from
the competition.
<PAGE>
A Look Back at 1998

Winston Churchill once said, "The further backward you look, the further forward
you can see." Churchill was describing the process of analyzing and interpreting
the elements of change and  continuous  improvement  ... two elements  which are
essential to the future success of both organizations and individuals.

At Coastal Financial Corporation,  we embrace change as the essential ingredient
of continuous improvement,  and, when interwoven with the changeless core values
imbedded in our Quest for Excellence Operating Philosophy,  we are con-fident in
our belief that our formula will continue to produce exceptional results.

As we rapidly approach the change of the century and millennium, we are stronger
than ever and truly believe the future looks great. While we expect 1999 to be a
challenging and difficult year, with a likely continued  slowing of the economy,
we are very excited about the opportunities which lie ahead.

In  continuing to prepare our  organization  for the future,  we undertook  many
significant initiatives during 1998. Some of the initiatives and accomplishments
aimed at increasing the long term value of the Company by maximizing our ability
to capitalize on opportunities in the years ahead were:

- -- The expansion of Coastal Federal  University to assure that we remain focused
   on leadership development offerings such as our Pledge To Excellence Program.
   We believe that the  ultimate  test for a leader is not whether they can make
   smart  decisions  and take  decisive  action,  which  are two  very  valuable
   attributes,  but,  rather,  whether  they can teach  others to be leaders and
   build an organization that remains successful even when they are not present.
   The key to our  ability  to  remain  a high  performance  organization,  with
   exceptional  leadership,  is  our  ever-increasing  capacity  to  create  new
   leaders.

- -- The continued  development of our franchise in Horry,  Florence and Brunswick
   counties.  Our newest Sales Center in Sunset Beach, North Carolina, and plans
   for the  development  of other Sales  Centers  throughout  our  existing  and
   contiguous market areas is consistent with our efforts to build a significant
   presence  in coastal  North  Carolina as well as to expand our  presence  and
   market awareness along the South Carolina coast and throughout the robust and
   growing Pee Dee region.

   We view de novo Sales  Center  development  as a strategic  line of business.
   And, while there is some dilution to earnings per share, as there is with any
   major capital  investment,  such as a new computer  system,  we believe these
   additions,  in the long  term,  will  contribute  significantly  to growth in
   earnings  per share and  enhance  the  franchise  value of Coastal  Financial
   Corporation.

- -- Preparation  for the  Year  2000.  A  significant  amount  of time  has  been
   allocated,  over the past  two  years,  toward  preparing  Coastal  Financial
   Corporation  for  dealing  with the  challenge  posed by the Year 2000  (Y2K)
   computer problem which affects all businesses,  nationwide and worldwide. Our
   Leadership  Group and Board of Directors are acutely aware of the seriousness
   of this issue for our  Customers and our  organization,  and have engaged the
   services of a highly  qualified  consultant to work with our project team. It
   is our goal to have all affected  areas in  compliance  by calendar  year-end
   1998,  thus  providing the entire year of 1999 for testing and validating our
   efforts.

- -- The    further     development    of    our    internet    web    site    at:
   http://www.coastalfederal.com  to include PC Banking.  This web site  employs
   the most secure encryption  technology  permitted by the Federal  government.
   Through this web site, our Customers may, for their accounts,  verify current
   deposit or loan balances,  print up-to-date  statements,  determine  interest
   information,  transfer funds between accounts or make a loan payment.  In the
   near  future,  we will offer our PC Bill Pay  product  which is unique to our
   market in that it does not require any optional software.


[GRAPHIC -- Photo]

Michael C. Gerald
President and Chief Executive Officer
<PAGE>
OUR CONTINUED GROWTH DEPENDS UPON BUILDING LONG TERM RELATIONSHIPS
WITH OUR CUSTOMERS

- -- The  reorganization  of Coastal Investor Services to ensure greater alignment
   with  Corporate  objectives.  This  initiative  resulted in a higher level of
   leadership  being devoted to this very important  segment of our business and
   created  greater  geographic  coverage  to the  markets we serve  through the
   addition of Investment  Advisors to our Florence and Brunswick County banking
   offices.

- -- A re-alignment of our product offerings into four categories: Personal Lines,
   Business Lines,  Investment Services and Residential Mortgages.  Our capacity
   to compete effectively and continue to experience substantial growth rests in
   our  ability to uncover  Customer  needs and meet those  needs with the right
   products and services, delivered by a well-trained and highly motivated group
   of Associates.  To better enable us to achieve that result, we have developed
   a   relationship    selling    approach   which   allows   for    competitive
   relationship-based  pricing as well as added new  products and sales tools to
   assist in the selling effort.

- -- The further decentralization of decision-making. Our future success is firmly
   rooted in the  Communities  we serve,  and the  ability  to be  flexible  and
   responsive  to those needs is a  cornerstone  of our  competitive  advantage.
   Community  support,  pricing,  lending decisions and mix of product offerings
   are largely  determined  by our Regional  Leaders.  This focus  provides both
   increased  speed of  decisions  as well as the  ability  to better  match our
   services and actions to specific Customer and Community needs.

- -- The development of a Customer For Life Relationship  Building  program.  Like
   any sales  organization,  we commit significant  resources,  in both time and
   dollars,  in  prospecting  for  Customers.  During 1998, we began  developing
   approaches,  processes and procedures designed to better define our long term
   Customers,  and provide  added-value  services which will enhance and sustain
   the relationship. Continued growth is dependent upon retaining good Customers
   while adding new ones and, through the successful implementation of this very
   valuable  program,  we will be well positioned to retain valued Customers for
   life.

   These  initiatives  well  reflect our culture of viewing  change and constant
   improvement as essential to the achievement of our long term objectives.

Prepared for the Future

Our two primary  strengths at Coastal  Financial  Corporation are our Associates
and our QUEST FOR EXCELLENCE  Operating  Philosophy.  These powerful  attributes
have allowed us to achieve  record levels of  performance  and provide the solid
foundation for helping to assure that our best years are yet to come.

While the  financial  services  industry  is, and will  continue to be,  rapidly
changing and highly  competitive,  our plan going forward is, quite  simply,  to
build on this  solid  foundation  and our  powerful  record of  achievement  and
success.

All  of  us  at  Coastal   Financial   Corporation   appreciate  your  continued
encouragement, loyalty and support, and look to the future with great enthusiasm
and excitement.


                                        /s/Michael C. Gerald

                                        Michael C. Gerald
                                        President and Chief Executive Officer

OUR COMMITMENT TO SERVICE FOR OUR CUSTOMERS IS EXTENDED BY NEW TECHNOLOGIES THAT
ALLOW 24 HOUR ACCESS TO ACCOUNTS.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS

FORWARD LOOKING STATEMENTS

     This report may contain  certain  "forward-looking  statements"  within the
meaning of Section 27A of the Securities Exchange Act of 1934, as amended,  that
represent the Company's  expectations or beliefs concerning future events.  Such
forward-looking  statements  are about  matters that are  inherently  subject to
risks and  uncertainties.  Factors that could influence the matters discussed in
certain  forward-looking  statements  include  the timing and amount of revenues
that may be  recognized  by the  Company,  continuation  of current  revenue and
expense trends (including trends affecting  charge-offs),  absence of unforeseen
changes in the Company's  markets,  legal and  regulatory  changes,  and general
changes in economy (particularly in the markets served by the Company).


GENERAL

     Coastal Financial  Corporation (the "Company") reported $6.9 million in net
income for the year ended  September 30, 1998,  compared to $5.8 million for the
year ended September 30, 1997. Net interest  income  increased $1.5 million as a
result of increased  interest  income of $5.8  million  offset by an increase of
$4.3  million in interest  expense.  Provision  for loan losses  increased  from
$760,000 for the year ended  September  30, 1997, to $865,000 for the year ended
September 30, 1998.  Other income increased from $4.7 million in fiscal 1997, to
$5.9 million in 1998. General and administrative expenses increased $902,000 for
fiscal 1998, as compared to fiscal 1997.

     Total assets  increased from $494.0 million at September 30, 1997 to $643.6
million at September  30, 1998,  or 30.3%.  Liquid  assets,  consisting of cash,
interest-bearing  deposits,  and  securities,  increased  from $62.6  million at
September  30, 1997 to $195.7  million at  September  30,  1998.  This  increase
primarily  resulted from the Company's  decision to significantly  increase it's
investment in mortgage-backed  securities.  Mortgage-backed securities increased
from $23.0  million at September  30, 1997,  to $170.2  million at September 30,
1998. Loans receivable increased 2.6% from $403.6 million at September 30, 1997,
to $414.3 million at September 30, 1998. Total loan originations for fiscal 1998
were $205.3 million as compared to $178.5 million for fiscal 1997.

     The growth in  mortgage-backed  securities was funded by increased deposits
of  $39.2  million,  increased  advances  from the  FHLB of  $43.4  million  and
increased  repurchase  agreements of $56.5 million. The increase in advances and
repurchase  agreements  were used  primarily  to fund  growth in the  investment
portfolio.  During  fiscal  1998,  deposits  increased  from  $347.1  million at
September  30, 1997, to $386.3  million at September 30, 1998.  During this same
period,  transaction  deposits increased $26.9 million and certificate  accounts
increased $14.5 million.  The Company's  strategy is to increase its reliance on
core transaction deposits as opposed to certificates of deposits.

     As a result of $6.9 million in net earnings,  less the cash  dividends paid
to shareholders of approximately  $1.7 million,  stockholders'  equity increased
from $32.4 million at September 30, 1997 to $37.9 million at September 30, 1998.


LIQUIDITY AND CAPITAL RESOURCES

     Historically,  the Company has maintained its liquidity at levels  believed
by  management  to be  adequate  to  meet  requirements  of  normal  operations,
potential  deposit  outflows  and strong loan demand and still allow for optimal
investment of funds and return on assets.

     The  principal  sources  of  funds  for the  Company  are cash  flows  from
operations,   consisting  mainly  of  mortgage,  consumer  and  commercial  loan
payments,  retail  customer  deposits,   repurchase  agreements  securitized  by
mortgage-backed securities and advances from the Federal Home Loan Bank ("FHLB")
of Atlanta.

     The principal use of cash flows is the origination of loans receivable. The
Company originated loans receivable of $160.4 million, $178.5 million and $205.3
million for the years ended September 30, 1996, 1997 and 1998,  respectively.  A
large portion of these loan  originations  were financed  through loan principal
repayments  which amounted to $93.6  million,  $109.9 million and $130.3 million
for the  years  ended  September  30,  1996,  1997 and  1998,  respectively.  In
addition,  the Company has generally sold  conforming  fixed rate mortgage loans
which are sold to correspondent  financial  institutions in the secondary market
to finance future loan originations.  For the year ended September 30, 1998, the
Company's mortgage  subsidiary  originated $68.6 million of loans and sold $64.8
million of loans.  For the years ended  September 30, 1996,  1997 and 1998,  the
Company sold loans amounting to $40.7 million,  $44.2 million and $71.7 million,
respectively.

     During 1998,  the Company used deposit  growth to fund its loan growth.  In
fiscal 1998,  deposits  increased  from $347.1 million at September 30, 1997, to
$386.3 million at September 30, 1998. The increase was attributed to transaction
accounts which increased  approximately $26.9 million,  and certificate accounts
which  increased  $14.5  million.  This was  offset by a  decrease  in  passbook
accounts of $2.2 million.


                                       1
<PAGE>
     At  September  30, 1998,  the Company had  commitments  to originate  $11.5
million in loans and $35.1 million in unused lines of credit,  which the Company
expects to fund from normal operations.

     At September 30, 1998,  the Company had $127.2 million of  certificates  of
deposit  which  were  due  to  mature  within  one  year.  Based  upon  previous
experience, the Company believes that a major portion of these certificates will
be redeposited. At September 30, 1998, the Company had excess collateral pledged
to the FHLB which would  support  additional  FHLB advance  borrowings  of $28.5
million.  Additionally,  at  September  30,  1998,  the Company  had  repurchase
agreement  lines of credit and  available  collateral  consisting  of investment
securities and  mortgage-backed  securities of $104.2 million as well as federal
funds available of $15.0 million.

     As a condition of deposit insurance,  current FDIC regulations require that
Coastal  Federal  Savings  Bank (the  "Bank")  calculate  and maintain a minimum
regulatory capital requirement on a quarterly basis and satisfy such requirement
at the calculation date and throughout the ensuing quarter.  The Bank's tangible
and core capital approximated $39.0 million at September 30, 1998, exceeding the
Bank's  tangible  and core  requirements  by $26.2  million  and $13.4  million,
respectively.  At September 30, 1998,  the Bank's  capital  exceeded its current
risk-based minimum capital requirement by $15.9 million.  The risk-based capital
requirement may increase in the future.


RESULTS OF OPERATIONS

     COMPARISON OF THE YEARS ENDED SEPTEMBER 30, 1997 AND 1998


GENERAL

     Net earnings were $6.9 million ($1.04 per diluted share) for the year ended
September  30, 1998 compared to $5.8 million  ($0.89 per diluted  share) for the
year ended  September  30, 1997.  Net  interest  income  increased  $1.5 million
primarily as a result of an increase in interest  income of $5.8  million  which
was offset by an increase in interest expense of $4.3 million.


INTEREST INCOME

     Interest income for the year ended  September 30, 1998,  increased 15.3% to
$43.9 million as compared to $38.1 million for the year ended September 30, 1997
primarily due to a 20.8% increase in average  interest-earning  assets.  The net
yield on interest-earning assets for the year ended September 30, 1997 was 8.46%
compared to 8.11% for the year ended  September  30, 1998.  The average yield on
loans  receivable  for fiscal year 1998 was 8.75% compared to 8.70% in 1997. The
yield on investments  which includes  Investments,  Overnight  Funds and Federal
Funds,  decreased  slightly  to 6.69% for the  fiscal  year 1998 from  6.70% for
fiscal year 1997.  Total  interest-earning  assets for fiscal year 1998 averaged
$546.6 million compared to $452.5 million for the year ended September 30, 1997.
The increase in average interest-earning assets is due to an increase in average
loans receivable of approximately $27.9 million and  mortgage-backed  securities
of approximately $68.9 million.


INTEREST EXPENSE

     Interest expense on interest-bearing  liabilities was $24.5 million for the
year ended  September 30, 1998, as compared to $20.1 million in fiscal 1997. The
cost of interest-bearing  liabilities was 4.60% for the year ended September 30,
1998,  compared to 4.57% in fiscal year 1997.  The average  cost of deposits for
the year ended  September  30,  1998,  was 4.10%  compared to 4.15% for the year
ended  September  30, 1997.  The cost of FHLB  advances  and reverse  repurchase
agreements for fiscal 1998 was 5.62% and 5.68%, respectively,  compared to 5.95%
and  5.60%,  respectively,  for  fiscal  1997.  Total  average  interest-bearing
liabilities increased 21.2% from $438.6 million at September 30, 1997, to $531.7
million  at  September  30,  1998.  The  increase  in  average  interest-bearing
liabilities  is due to an increase in average  deposits of  approximately  $26.2
million,  FHLB  advances of $25.2 million and reverse  repurchase  agreements of
$40.9 million.


NET INTEREST INCOME

     Net  interest  income was $19.4  million for the year ended  September  30,
1998,  compared to $17.9 million for the year ended  September 30, 1997. The net
interest margin  decreased to 3.51% for fiscal 1998 compared to 3.89% for fiscal
1997. During the second quarter of fiscal 1998, the Bank entered into a leverage
strategy  by  purchasing  ARM  mortgage-backed  securities  which were funded by
repurchase agreements and short-term advances. This strategy has had an expected
spread of  approximately  fifty to  seventy-five  basis points  during the first
year. Should the yield curve continue to flatten and mortgage  prepayment speeds
continue to increase, the net spread on this strategy could decline.

     Average  interest-earning  assets  increased  $94.1  million  while average
interest-bearing liabilities increased $93.1 million. At September 30, 1998, the
yield on the one year  treasury  security was  approximately  4.6%,  compared to
approximately 4.7% which was the yield on the 10 year treasury security.  Should
the yield curve continue to remain  relatively flat, the Company may continue to
experience a high amount of mortgage loan  repayments and  refinancings  and may
experience a declining net interest margin in fiscal 1999.


                                       2
<PAGE>
PROVISION FOR LOAN LOSSES

     The Company's  provision for loan losses increased from $760,000 for fiscal
1997 to $865,000 for fiscal 1998.  The allowance for loan losses as a percentage
of loans was 1.33% at  September  30, 1998,  compared to 1.19% at September  30,
1997. Loans delinquent 90 days or more were .54% of total loans at September 30,
1998,  compared to .06% at September 30, 1997. The allowance for loan losses was
251% of loans  delinquent  more than 90 days at September 30, 1998,  compared to
1,906% at September 30, 1997.  Management believes that the current level of the
allowance for loan losses is adequate  considering  the  composition of the loan
portfolio, the portfolio's loss experience, delinquency trends, current regional
and local economic conditions and other factors. Also see "Nonperforming Assets"
and "Allowance for Loan Losses."


OTHER INCOME

     In fiscal  1998,  total other  income  increased  from $4.7 million for the
period ended  September 30, 1997, to $5.9 million for the period ended September
30, 1998.  Due to a decreasing  long-term  interest rate  environment  which has
resulted  in  increased  mortgage  originations,  gain on sale of loans was $1.6
million for the year ended September 30, 1998, compared to $931,000 for the year
ended  September 30, 1997.  Gain on sale of  securities  was $617,000 for fiscal
1998, compared to $242,000 for fiscal 1997. Other income increased slightly from
$1.8 million for the year ended September 30, 1997, to $1.9 million for the year
ended September 30, 1998.


OTHER EXPENSE

     General and  administrative  expenses were $13.6 million for fiscal 1998 as
compared to $12.7 million for fiscal 1997.  Salaries and employee  benefits were
$7.4 million for fiscal 1998 as compared to $6.8  million for fiscal 1997,  or a
7.5% increase. Normal salary increases and increased lending personnel accounted
for a  significant  portion  of this  increase.  Net  occupancy,  furniture  and
fixtures and data  processing  expense  increased  $369,000 for fiscal 1998,  as
compared to fiscal 1997. This is primarily attributed to increased  depreciation
expense  on Coastal  Federal  University  and the North  Carolina  office.  FDIC
insurance premiums decreased from $283,000 for the year ended September 30, 1997
to $213,000 for the year ended  September  30, 1998.  Other  expenses  increased
slightly from $2.7 million in 1997 to $2.8 million in 1998.


RESULTS OF OPERATIONS

     COMPARISON OF THE YEARS ENDED SEPTEMBER 30, 1996 AND 1997


GENERAL

     Net  earnings  were $5.8  million  for the year ended  September  30,  1997
compared to $3.7 million for the year ended September 30, 1996.  Included in net
earnings   for   1996,   is  a  special   assessment   from  the  FDIC  for  the
recapitalization of the SAIF of $1.6 million,  and a related reduction in income
taxes of $615,000.  Excluding this special assessment,  net income increased 23%
in 1997. Net interest income increased $2.3 million  primarily as a result of an
increase in interest  income of $3.3 million  which was offset by an increase in
interest expense of $1.1 million.


INTEREST INCOME

     Interest  income for the year ended  September 30, 1997,  increased 9.6% to
$38.1 million as compared to $34.7 million for the year ended September 30, 1996
primarily  due to the  constant  yield on assets and a 8.9%  increase in average
interest-earning  assets. The net yield on interest-earning  assets for the year
ended  September  30,  1996 and  1997  was  8.46%.  The  average  yield on loans
receivable  for  fiscal  year  1997 was  8.70%  compared  to 8.57% in 1996.  The
increase in yield on loans  receivables  resulted  from the  repricing of teaser
rate  ARMs  originated  in  previous  years  and  the  continued  growth  of the
commercial real estate loan portfolio which has a higher yield than the mortgage
loan portfolio.  The yield on investments which includes Investments,  Overnight
Funds and Federal Funds,  increased to 6.70% for the fiscal year 1997 from 6.55%
for  fiscal  year 1996.  Total  interest-earning  assets  for  fiscal  year 1997
averaged $452.5 million  compared to $415.5 million for the year ended September
30, 1996.


INTEREST EXPENSE

     Interest expense on interest-bearing  liabilities was $20.1 million for the
year ended  September 30, 1997, as compared to $19.1 million in fiscal 1996. The
cost of interest-bearing  liabilities was 4.57% for the year ended September 30,
1997, compared to 4.70% in fiscal year 1996. The increase in interest expense of
5.5%  primarily  resulted  from a growth in  deposits  and a slight  increase in
overall market rates paid on deposits. The average cost of deposits for the year
ended  September  30,  1997,  was 4.15%  compared  to 4.08%  for the year  ended
September 30, 1996. The cost of FHLB advances for fiscal 1997 was 5.95% compared
to 6.27% for fiscal 1996. Total average  interest-bearing  liabilities increased
8.0% from $406.2  million at September 30, 1996, to $438.6  million at September
30, 1997.


                                       3
<PAGE>
NET INTEREST INCOME

     Net  interest  income was $17.9  million for the year ended  September  30,
1997,  compared to $15.6 million for the year ended  September 30, 1996. The net
interest margin  increased to 3.89% for fiscal 1997 compared to 3.76% for fiscal
1996.  Average  interest-earning  assets  increased  $37.0 million while average
interest-bearing liabilities increased $32.4 million. At September 30, 1997, the
yield on the one year  treasury  security was  approximately  5.5%,  compared to
approximately 6.1% which was the yield on the 10 year treasury security.  Should
the yield curve continue to remain  relatively flat, the Company may continue to
experience a high amount of mortgage loan  repayments and  refinancings  and may
experience a declining net interest margin in fiscal 1998.


PROVISION FOR LOAN LOSSES

     The Company's  provision for loan losses  decreased  slightly from $790,000
for fiscal 1996 to $760,000 for fiscal 1997.  The allowance for loan losses as a
percentage  of loans was  1.19% at  September  30,  1997,  compared  to 1.11% at
September 30, 1996. Loans delinquent 90 days or more were .06% of total loans at
September 30, 1997,  compared to .12% at September  30, 1996.  The allowance for
loan losses was 1,906% of loans  delinquent  more than 90 days at September  30,
1997,  compared to 938% at September  30,  1996.  Management  believes  that the
current  level of the  allowance  for loan  losses is adequate  considering  the
composition of the loan portfolio, the portfolio's loss experience,  delinquency
trends,  current regional and local economic conditions and other factors.  Also
see "Nonperforming Assets" and "Allowance for Loan Losses".


OTHER INCOME

     In fiscal 1997, total other income increased slightly from $4.6 million for
the period  ended  September  30,  1996,  to $4.7  million for the period  ended
September  30,  1997.  Fees and service  charges on loans and  deposit  accounts
increased $178,000, or 12.6%, for the year ended September 30, 1997, as a result
of growth in core  deposits  and  loans.  Income  from  real  estate  operations
decreased  $204,000 from the prior fiscal year due to expenses related to a real
estate owned commercial property.  This was partially offset by a gain on a land
sale that  occurred  in the first  quarter  of fiscal  1997 by one of the Bank's
subsidiaries.  Other  income  increased  from $1.7  million  for the year  ended
September  30,  1996,  to $1.8  million  for the year ended  September  30, 1997
primarily  as a  result  of  increased  fees  related  to  ATM  and  debit  card
transactions.


OTHER EXPENSE

     General and  administrative  expenses were $12.7 million for fiscal 1997 as
compared   to  $13.6   million  for  fiscal   1996.   Included  in  general  and
administrative expense in 1996 is the $1.6 million assessment for capitalization
of the SAIF. Salaries and employee benefits were $6.8 million for fiscal 1997 as
compared to $6.2 million for fiscal 1996, or a 10.8%  increase.  Approximately a
third of this increase is attributable to increased group insurance costs,  401K
benefits, and increased bonuses and incentives due to increased return on equity
and increased loan  production.  Normal salary  increases and increased  lending
personnel  accounted for a significant  portion of the remaining  increase.  Net
occupancy,  furniture and fixtures and data processing expense increased $60,000
for fiscal 1997, as compared to fiscal 1996. FDIC insurance  premiums  decreased
from  $622,000  for the year ended  September  30, 1996 to $283,000 for the year
ended September 30, 1997 as a result of the SAIF assessment paid in fiscal 1996.
Other expenses increased from $2.3 million in 1996 to $2.7 million in 1997. This
increase  is  primarily  related to  increased  marketing  expense,  legal fees,
employment  services,  expenses  related to debit cards and expenses  related to
transaction accounts.


INCOME TAXES

     Income taxes  increased from $2.2 million in fiscal 1996 to $3.4 million in
fiscal 1997 as a result of increased earnings before income taxes.


NON-PERFORMING ASSETS

     Non-performing  assets were $2.3 million at September  30, 1998 compared to
$507,000 at September 30, 1997.  Loans past due 90 days or more  increased  from
$257,000 at September 30, 1997, to $2.3 at September 30, 1998.  This increase is
primarily  attributable  to the  initiation of  foreclosure  proceedings  on one
commercial  real estate loan totaling  approximately  $2.0 million.  The loan is
secured by  commercial  property as well as a large tract of  undeveloped  land.
Management  does not expect a material loss from this loan. Real estate acquired
through foreclosure decreased from $250,000 at September 30, 1997, to $35,000 at
September 30, 1998.

     Loans are reviewed on a regular  basis and an allowance  for  uncollectable
interest is established  on loans where  collection is  questionable,  generally
when such loans become 90 days  delinquent.  Loan  balances  for which  interest
amounts  have been  reserved  and all loans  more  than 90 days  delinquent  are
considered  to be on a  non-accrual  basis.  Typically,  payments  received on a
non-accrual  loan are applied to the  outstanding  principal  or  recognized  as
interest based upon the collectability of the loan as determined by management.



                                       4
<PAGE>
ALLOWANCE FOR LOAN LOSSES

     The  Company's  management  evaluates  the  need  to  establish  additional
allowances  against  losses on loans  quarterly.  Such an evaluation  includes a
review of all loans for which full  collectability may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral  of problem  loans,  composition  of the loan  portfolio,  prior loss
experience, economic conditions, etc.

     The  Company  established  provisions  for loan  losses for the years ended
September  30,  1996,  1997  and  1998,  of  $790,000,  $760,000  and  $865,000,
respectively. For the years ended September 30, 1996, 1997 and 1998, the Company
had net  charge-offs  of  $196,000,  $140,000  and  $208,000,  respectively.  At
September  30,  1998,  the  Company  had an  allowance  for loan  losses of $5.7
million, which was 1.33% of net loans compared to 1.19% at September 30, 1997.

     Management believes that the current level of the allowance for loan losses
is presently  adequate  considering the  composition of the loan portfolio,  the
portfolio's  loss  experience,  delinquency  trends,  current regional and local
economic   conditions  and  other  factors.   While  management  uses  the  best
information  available to make evaluations,  future adjustments to the allowance
may  be  necessary  if  economic   conditions  differ   substantially  from  the
assumptions  used in making the  evaluation.  The  allowance  for possible  loan
losses is subject to periodic  evaluation by various regulatory  authorities and
may be subject to adjustment upon their examination.


INTEREST RATE RISK DISCLOSURE

     The words: anticipate, estimate, expect, project, target, goal, and similar
expressions,  when  used in  disclosure  documents,  are  intended  to  identify
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933.  Such  forward-looking  statements  are  subject to certain  risks,
uncertainties,  and assumptions  including those set forth below.  Should one or
more  of  these  risks  or  uncertainties  materialize,   or  should  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
expected or projected.  These  forward-looking  statements  speak only as of the
date of the document. The Bank expressly disclaims any obligation or undertaking
to publicly  release any updates or revisions to any  forward-looking  statement
contained herein to reflect any change in the Bank's expectations with regard to
any change in events, conditions or circumstances on which any such statement is
based.

     The Bank's  Asset  Liability  Management  Committee  ("ALCO")  monitors and
considers  methods of  managing  exposure  to  interest  rate  risk.  The Bank's
exposure to interest rate risk is reviewed on at least a quarterly  basis by the
Board of Directors and the ALCO.  Interest rate risk exposure is measured  using
interest  rate  sensitivity  analysis  to  determine  the  Bank's  change in net
portfolio value in the event of hypothetical changes in interest rates. The ALCO
is charged with the  responsibility  to maintain the level of sensitivity of the
Bank's net portfolio value within Board approved limits.

     Net portfolio value  represents the market value of portfolio equity and is
equal to the market value of assets minus the market value of liabilities,  with
adjustments made for off-balance  sheet items over a range of assumed changes in
market  interest  rates.  The Bank's Board of Directors  has adopted an interest
rate risk policy which  establishes  maximum  allowable  decreases in NPV in the
event of a sudden and sustained one hundred to four hundred basis point increase
or decrease in market  interest  rates.  The following table presents the Bank's
projected  change in NPV for the various rate shock  levels as of September  30,
1998.
<TABLE>
<CAPTION>
                                                 MARKET VALUE OF
  CHANGE IN INTEREST RATES      BOARD LIMIT     PORTFOLIO EQUITY     PERCENT CHANGE
- ----------------------------   -------------   ------------------   ---------------
                                                 (In Thousands)
<S>                                <C>              <C>                   <C>
   400 basis point rise            -44.00%           $46,526              -21%
   300 basis point rise            -32.00%           $52,456              -11%
   200 basis point rise            -20.00%           $56,798               -4%
   100 basis point rise            -11.00%           $58,827                0%
   No Change                           00%           $58,981
   100 basis point decline         -18.00%           $59,143                0%
   200 basis point decline         -22.00%           $60,141                2%
   300 basis point decline         -37.00%           $62,565                6%
   400 basis point decline         -55.00%           $65,804               12%
</TABLE>

     The preceding table indicates that at September 30, 1998, in the event of a
sudden and sustained  increase in prevailing  market interest rates,  the Bank's
NPV would be expected to decrease, and that in the event of a sudden decrease in
prevailing  market  interest  rates,  the Bank's NPV would be expected to change
minimally.  At September  30,  1998,  the Bank's  estimated  changes in NPV were
within the limits established by the Board of Directors.

     Computation of prospective  effects of  hypothetical  interest rate changes
are based on numerous assumptions,  including relative levels of market interest
rates,  loan  prepayments  and deposit  decay,  and should not be relied upon as
indicative of actual results.  Further,  the computations do not contemplate any
actions  the ALCO could  undertake  in  response  to sudden  changes in interest
rates.

     The Bank also uses  interest rate  sensitivity  gap analysis to monitor the
relationship between the maturity and repricing of its  interest-earning  assets
and interest-bearing liabilities. Interest rate sensitivity gap is defined


                                       5
<PAGE>
as the  difference  between the amount of  interest-earning  assets  maturing or
repricing  within a specific  time  period  and the  amount of  interest-bearing
liabilities  maturing  or  repricing  within  the  same  time  period.  A gap is
considered  positive when the amount of  interest-rate-sensitive  assets exceeds
the amount of interest-rate-sensitive liabilities. Generally, during a period of
rising rates, a positive gap would result in an increase in net interest income.
Conversely,  during a period of falling  interest  rates,  a positive  gap would
result in a decrease in net interest  income.  Management's  goal is to maintain
reasonable  balance between exposure to interest rate fluctuations and earnings.
The Company's  one-year  cumulative gap is a positive $30.1 million,  or 4.7% of
the Company's total assets of $643.6 million at September 30, 1998.


IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial   Accounting   Standards  (SFAS)  No.  130,   Reporting
Comprehensive  Income  (Statement  130). SFAS No. 130 establishes  standards for
reporting and display of  comprehensive  income and its components in a full set
of general purpose  financial  statements.  Enterprises are required to classify
items of "other comprehensive income" by their nature in the financial statement
and display the balance of other  comprehensive  income separately in the equity
section of a statement of  financial  position.  SFAS No. 130 is  effective  for
fiscal  periods  beginning  after  December 15,  1997.  Earlier  application  is
permitted.  Comparative  financial  statements  provided for earlier periods are
required to be reclassified to reflect the provisions of this statement.

     In June 1997, the FASB issued SFAS No. 131,  Disclosures  about Segments of
an Enterprise and Related  Information.  SFAS No. 131 establishes  standards for
the way public business  enterprises are to report  information  about operating
segments in annual financial statements and requires those enterprises to report
selected  information  about  operating  segments in interim  financial  reports
issued to shareholders.  SFAS No. 131 is effective for financial  statements for
fiscal  periods  beginning  after  December 15,  1997.  Earlier  application  is
encouraged.  In the initial year of  application,  comparative  information  for
earlier years is to be restated, unless it is impractical to do so. SFAS No. 131
need not be applied to interim  financial  statements in the initial year of its
application, but comparative information for interim periods in the initial year
of application shall be reported in financial  statements for interim periods in
the second year of application.  It is not  anticipated  that this standard will
materially effect the Company.

     SFAS 133,  Accounting for  Derivative  Instruments  and Hedging  Activities
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative instruments embedded in other contracts and hedging
activities.  It requires  that an entity  recognize  all  derivatives  as either
assets or liabilities in the statement of financial position,  and measure those
instruments  at fair value.  If certain  conditions are met, a derivative may be
specifically  designated  as (a) a hedge of the  exposure to changes in the fair
value of a recognized asset and liability or a firm  commitment,  (b) a hedge of
the exposure to variable cash flows of a forecasted transaction,  or (c) a hedge
of the foreign currency  exposure of a net investment in a foreign  corporation.
This statement is effective for fiscal  quarters  beginning after June 15, 1999.
The Company has not determined the impact of adopting this statement.


EFFECTS OF INFLATION AND CHANGING PRICES

     The consolidated financial statements have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial  position and results of operations  in terms of  historical  dollars,
without  consideration of change in the relative  purchasing power over time due
to inflation. Unlike most industrial companies,  virtually all of the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effect of  inflation.  Interest  rates do not  necessarily
change in the same magnitude as the price of goods and services.


                                       6
<PAGE>
CAPITAL STANDARDS AND REGULATORY MATTERS

     The Bank's capital standards include (1) a leverage limit requiring all OTS
chartered financial  institutions to maintain core capital in an amount not less
than 4% of the  financial  institution's  total assets;  (2) a tangible  capital
requirement of not less than 1.5% of total assets;  and (3) a risk-based capital
requirement of not less than 8.0% of risk weighted assets.

     The following  table  summarizes  the capital  requirements  and the Bank's
capital position at September 30, 1998 (dollars in thousands):

                                                                   PERCENT
                                                      AMOUNT      OF ASSETS
                                                    ----------   ----------
Tangible capital (1) ............................    $38,989         6.10%
Tangible capital requirement ....................     12,774         1.50
                                                     -------        -----
Excess ..........................................     26,215         4.60%
                                                     =======        =====
Core capital ....................................    $38,989         6.10%
Core capital requirement ........................     25,547         4.00
                                                     -------        -----
Excess ..........................................    $13,442         2.10%
                                                     =======        =====
Risk-based capital ..............................    $43,116        12.67%
Minimum risk-based capital requirements .........     27,215         8.00
                                                     -------        -----
Excess ..........................................    $15,901         4.67%
                                                     =======        =====


                                                                 PERCENT
                                                    AMOUNT      OF ASSETS
                                                  ----------   ----------
Tier I leverage ratio .........................    $38,989         6.10%
Tier I leverage ratio requirement .............     25,742         5.00
                                                   -------        -----
Excess ........................................     13,247         1.10%
                                                   =======        =====
Tier I risk-based capital .....................    $38,989        11.46%
Tier I risk-based capital requirement .........     13,607         6.00
                                                   -------        -----
Excess ........................................    $25,382         5.46%
                                                   =======        =====
Total risk-based capital ......................    $43,116        12.67%
Total risk-based capital requirements .........     27,215        10.00
                                                   -------        -----
Excess ........................................    $15,901         2.67%
                                                   =======        =====

(1) Equals the Bank's stockholders' equity


YEAR 2000 COMPLIANCE

     The  Company  is a user  of  computers,  computer  software  and  equipment
utilizing embedded microprocessors that will be effected by the year 2000 issue.
The year 2000 issue exists because many computer  systems and  applications  use
two-digit  date fields to designate a year.  As the century date change  occurs,
date-sensitive  systems may recognize the year 2000 as 1900, or not at all. This
inability  to  recognize  or  properly  treat the year 2000 may cause  erroneous
results, ranging from system malfunctions to incorrect or incomplete processing.

     The Company's year 2000 committee  consists of the Chief Executive Officer,
three Executive Vice Presidents, two Vice Presidents, and one associate from the
Internal Audit Group. The committee makes a monthly progress report to the Board
of Directors.  The committee has developed and is  implementing a  comprehensive
plan to make all information  and  non-information  technology  assets year 2000
compliant. The plan is comprised of the following phases:

     1. Awareness --  Educational  initiatives on year 2000 issues and concerns.
This phase is ongoing,  especially  as it relates to informing  Customers of the
Company's year 2000 preparedness.

     2. Assessment -- Inventory of all technology  assets and  identification of
third-party  vendors and service  providers.  This phase was completed as August
31, 1998.

     3.  Renovation -- Review of vendor and service  providers  responses to the
Company's year 2000 inquires and development of a follow-up plan and timeline.
This phase was completed as of October 15, 1998.

     4. Validation -- Testing all systems and third-party  vendors for year 2000
compliance.  The Company is currently  in this phase of its plan. A  third-party
service bureau processes all Customer transactions and has completed upgrades to
its systems to be year 2000  compliant.  The Company  will test the  third-party
systems by reviewing the results of  transactions  at six  different  test dates
before and after the year 2000 date change covering all of the applications used
by the Company. Testing was completed as of November 16, 1998. In the event that
testing  reveals that the third-party  systems are not year 2000 compliant,  the
Company's service bureau intends to either transfer the Company to other systems
that are year 2000  compliant  and provide  additional  resources to resolve the
year 2000  issues.  Other  parties  whose  year 2000  compliance  may affect the
Company


                                       7
<PAGE>
include the FHLB of Atlanta,  brokerage firms, the operator of the Company's ATM
network and the Company's 401K administrator. These third-parties have indicated
their  compliance  or  intended  compliance.  Where it is possible to do so, the
Company has  scheduled  testing with these  third-parties.  Where testing is not
possible,  the  Company  will rely on  certifications  from  vendors and service
providers.

     5. Implementation -- Replacement or repair of non-compliant  technology. As
the Company  progresses  through the validation  phase,  the Company  expects to
determine necessary remedial actions and provide for their  implementation.  The
Company has already  implemented a new year 2000 compliant  computerized  teller
system and has verified the year 2000  compliance  of its computer  hardware and
other equipment containing embedded microprocessors. The Company's plan provides
for year 2000 readiness to be completed by December 31, 1998.

     The  Company  estimates  its  total  cost to  replace  computer  equipment,
software programs or other equipment  containing embedded  microprocessors  that
were not year 2000 compliant to be $118,000,  of which $41,156 has been incurred
as of September 30, 1998. System  maintenance or modification  costs are charged
to  expense  as  incurred,  while the cost of new  hardware,  software  or other
equipment is capitalized  and amortized over their estimated  useful lives.  The
Company  does not  separately  track  the  internal  costs and time that its own
Associates spend on year 2000 issues, which are principally payroll costs.

     Because the Company depends substantially on its computer systems and those
of  third-parties,  the failure of these systems to be year 2000 compliant could
cause substantial disruption of the Company's business and could have a material
adverse  financial  impact on the  Company.  Failure to resolve year 2000 issues
presents  the  following  risks  to the  Company;  (1) the  Company  could  lose
Customers to other financial  institutions,  resulting in a loss of revenue,  if
the Company's  third-party service bureau is unable to properly process Customer
transactions;  (2) governmental agencies, such as the Federal Home Loan Company,
and correspondent institutions could fail to provide funds to the Company, which
could materially impair the Company's liquidity and affect the Company's ability
to fund loans and deposit  withdrawals;  (3)  concern on the part of  depositors
that year 2000 issues  could impair  access to their  deposit  account  balances
could result in the Company  experiencing deposit outflows prior to December 31,
1999; and (4) the Company could incur  increased  personnel  costs if additional
staff is required  to perform  functions  that  inoperative  systems  would have
otherwise performed. Management believes that it is not possible to estimate the
potential  lost revenue due to the year 2000 issue,  as the extent and longevity
of any potential problem cannot be predicted.  Because  substantially all of the
Company's loan portfolio consists of loans to individuals rather than commercial
enterprises,  management  believes  that year 2000  issues  will not  impair the
ability of the Company's borrowers to repay their debt.

     There  can  be no  assurances  that  the  Company's  year  2000  plan  will
effectively  address the year 2000 issues,  that the Company's  estimates of the
timing and costs of completing the plan will  ultimately be accurate or that the
impact of any  failure of the  Company or its  third-party  vendors  and service
providers to be year 2000 compliant  will not have a material  adverse effect on
the Company's business, financial condition or results of operations.


                                       8
<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors
Coastal Financial Corporation
Myrtle Beach, South Carolina

     We have  audited the  consolidated  statements  of  financial  condition of
Coastal  Financial  Corporation and subsidiaries (the "Company") as of September
30,  1997 and 1998,  and the  related  consolidated  statements  of  operations,
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period  ended   September  30,  1998.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
at September 30, 1997 and 1998,  and the results of its  operations and its cash
flows for each of the years in the three-year  period ended  September 30, 1998,
in conformity with generally accepted accounting principles.


                                                        /s/KPMG Peat Marwick LLP

Greenville, South Carolina
October 30, 1998


                                       9
<PAGE>
<TABLE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
      SEPTEMBER 30, 1997 AND 1998

<CAPTION>
                                                                                             1997           1998
                                                                                         ------------   -----------
                                                                                           (Dollars in thousands)
<S>                                                                                        <C>            <C>   
                                       ASSETS
Cash and amounts due from banks ......................................................     $ 12,852       11,978
Short-term interest-bearing deposits .................................................          559        3,688
Investment securities available for sale .............................................       26,171        9,841
Mortgage-backed securities available for sale ........................................       23,023      170,181
Loans receivable (net of allowance for loan losses of $4,902 at September 30, 1997
 and $5,668 at September 30, 1998)....................................................      403,570      414,264
Loans receivable held for sale .......................................................        8,359       10,486
Real estate acquired through foreclosure, net ........................................          250           35
Office property and equipment, net ...................................................        7,561        9,001
Federal Home Loan Bank (FHLB) stock, at cost .........................................        5,618        7,266
Accrued interest receivable on loans .................................................        2,814        2,546
Accrued interest receivable on investment securities .................................          452        1,324
Other assets .........................................................................        2,774        2,950
                                                                                           --------      -------
                                                                                           $494,003     $643,560
                                                                                           ========     ========
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
 Deposits ............................................................................      347,116      386,321
 Securities sold under agreements to repurchase ......................................        2,666       59,214
 Advances from FHLB ..................................................................      101,478      144,909
 Other borrowings ....................................................................        2,193        6,437
 Drafts outstanding ..................................................................        1,018        1,615
 Advances by borrowers for property taxes and insurance ..............................        1,409        1,329
 Accrued interest payable ............................................................          952        1,352
 Other liabilities ...................................................................        4,780        4,532
                                                                                           --------     --------
   Total liabilities .................................................................      461,612      605,709
                                                                                           --------     --------
Stockholders' equity:
 Serial preferred stock, 1,000,000 shares authorized and unissued ....................           --           --
 Common stock $.01 par value, 15,000,000 shares authorized; 6,195,379 shares at
   September 30, 1997 and 6,263,777 shares at September 30, 1998 issued and
   outstanding, ......................................................................           62           63
 Additional paid-in capital ..........................................................        8,682        8,983
 Retained earnings, restricted .......................................................       23,402       28,369
 Treasury stock, at cost (9,760 shares) ..............................................         (182)          --
 Unrealized gain on securities available for sale, net of income tax .................          427          436
                                                                                           --------     --------
   Total stockholders' equity ........................................................       32,391       37,851
                                                                                           --------     --------
                                                                                           $494,003     $643,560
                                                                                           ========     ========
</TABLE>
         See accompanying notes to consolidated financial statements.

                                       10
<PAGE>
<TABLE>
<CAPTION>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
      YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998

                                                                          1996             1997            1998
                                                                       -----------      -----------      -----------
                                                                              (In thousands, except share data)
<S>                                                                    <C>              <C>              <C>      
Interest income:
 Loans receivable ................................................     $    31,698           33,769           36,314
 Investment securities ...........................................             721            1,574            1,309
 Mortgage-backed securities ......................................           1,805            2,446            5,972
 Other ...........................................................             496              276              299
                                                                       -----------      -----------      -----------
   Total interest income .........................................          34,720           38,065           43,894
                                                                       -----------      -----------      -----------
Interest expense:
 Deposits ........................................................          11,689           13,650           14,559
 Securities sold under agreements to repurchase ..................             323            1,130            3,404
 Advances from FHLB ..............................................           7,079            5,366            6,488
                                                                       -----------      -----------      -----------
   Total interest expense ........................................          19,091           20,146           24,451
                                                                       -----------      -----------      -----------
   Net interest income ...........................................          15,629           17,919           19,443
Provision for loan losses ........................................             790              760              865
                                                                       -----------      -----------      -----------
   Net interest income after provision for loan losses ...........          14,839           17,159           18,578
                                                                       -----------      -----------      -----------
Other income:
 Fees and service charges on loans and deposit accounts ..........           1,415            1,593            1,639
 Gain on sales of loans held for sale ............................             990              931            1,579
 Gain (loss) on sales of investment securities, net ..............              (6)               7               96
 Gain on sales of mortgage-backed securities, net ................             189              235              521
 Income (loss) from real estate acquired through foreclosure .....             202             (137)             (72)
 Income from real estate partnerships ............................             143              278              221
 Other income ....................................................           1,699            1,792            1,895
                                                                       -----------      -----------      -----------
   Total other income ............................................           4,632            4,699            5,879
                                                                       -----------      -----------      -----------

<PAGE>

<CAPTION>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
      YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998

                                                                          1996             1997            1998
                                                                       -----------      -----------      -----------
                                                                              (In thousands, except share data)
<S>                                                                    <C>              <C>              <C>      
General and administrative expenses:
 Salaries and employee benefits ..................................           6,174            6,841            7,355
 Net occupancy, furniture and fixtures and data processing expense           2,831            2,891            3,260
 FDIC insurance premium ..........................................             622              283              213
 FDIC insurance premium to recapitalize the SAIF .................           1,620             --               --
 Other expense ...................................................           2,339            2,701            2,790
                                                                       -----------      -----------      -----------
   Total general and administrative expense ......................          13,586           12,716           13,618
                                                                       -----------      -----------      -----------
   Earnings before income taxes ..................................           5,885            9,142           10,839
Income taxes .....................................................           2,164            3,351            3,987
                                                                       -----------      -----------      -----------
Net income .......................................................     $     3,721            5,791            6,852
                                                                       ===========      ===========      ===========
Earnings per common share
 Basic ...........................................................     $      0.61             0.93             1.09
                                                                       ===========      ===========      ===========
 Diluted .........................................................     $      0.58             0.89             1.04
                                                                       ===========      ===========      ===========
Average common shares outstanding
 Basic ...........................................................       6,100,000        6,227,000        6,264,000
                                                                       ===========      ===========      ===========
 Diluted .........................................................       6,391,000        6,503,000        6,563,000
                                                                       ===========      ===========      ===========

</TABLE>
         See accompanying notes to consolidated financial statements.

                                       11
<PAGE>
<TABLE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
      YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998

<CAPTION>
                                                          ADDITIONAL                                                  TOTAL
                                               COMMON       PAID-IN        RETAINED       TREASURY                STOCKHOLDERS'
                                                STOCK       CAPITAL        EARNINGS         STOCK       OTHER        EQUITY
                                              --------   ------------   -------------   ------------   -------   --------------
                                                                               (In thousands)
<S>                                              <C>        <C>           <C>             <C>           <C>         <C>    
Balance at September 30, 1995 .............      $62        $8,682        $18,674         $ (2,598)       --        $24,820
Exercise of stock options .................       --            --           (863)             970        --            107
Issuance of shares in acquisition .........       --            --            (67)             443        --            376
Cash paid for fractional shares ...........       --            --            (17)              --        --            (17)
Cash dividend .............................       --            --         (1,433)              --        --         (1,433)
Unrealized gain on securities available for
  sale, net of income taxes ...............       --            --             --               --       107            107
Net income ................................       --            --          3,721               --        --          3,721
                                                 ---        ------        --------        --------       ---        -------
Balance at September 30, 1996 .............       62         8,682         20,015           (1,185)      107         27,681
Exercise of stock option ..................       --            --           (786)           1,003        --            217
Cash paid for fractional shares ...........       --            --            (18)              --        --            (18)
Cash dividend .............................       --            --         (1,600)              --        --         (1,600)
Unrealized gain on securities available for
  sale, net of income taxes ...............       --            --             --               --       320            320
Net income ................................       --            --          5,791               --                    5,791
                                                 ---        ------        --------        --------                  -------
Balance at September 30, 1997 .............       62         8,682         23,402             (182)      427         32,391
Exercise of stock options .................        1           301           (161)             182        --            323
Cash paid for fractional shares............                     --             (9)              --        --             (9)
Cash dividends ............................                     --         (1,715)              --        --         (1,715)
Unrealized gain on securities available for
  sale, net of income taxes ...............       --            --             --               --         9              9
Net income ................................       --            --          6,852               --        --          6,852
                                                 ---        ------        ---------       --------       ---        ---------
Balance at September 30, 1998 .............      $63        $8,983        $28,369         $     --      $436        $37,851
                                                 ===        ======        =========       ========      ====        =========

</TABLE>
          See accompanying notes to consolidated financial statements.

                                       12
<PAGE>
<TABLE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
      YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998
<CAPTION>
                                                                                  1996           1997           1998
                                                                               ---------      ---------      ---------
                                                                                            (In thousands)
<S>                                                                            <C>            <C>            <C>   
Cash flows from operating activities:
  Net earnings ...........................................................     $   3,721          5,791          6,852
  Adjustments to reconcile net earnings to net cash provided by
   operating activities:
   Income from real estate partnerships ..................................          (143)          (278)          (221)
   Depreciation ..........................................................           740            865          1,030
   Provision for loan losses .............................................           790            760            865
   Origination of loans receivable held for sale .........................       (45,082)       (45,717)       (69,546)
   Proceeds from sales of loans receivable held for sale .................        40,672         44,160         71,674
   (Increase) decrease in:
    Other assets .........................................................          (587)           149           (176)
    Accrued interest receivable ..........................................          (553)          (296)          (604)
   Increase (decrease) in:
    Accrued interest payable .............................................            31            154            400
    Other liabilities ....................................................         1,960            220           (248)
                                                                               ---------      ---------      ---------
      Net cash provided by operating activities ..........................         1,549          5,808         10,026
                                                                               ---------      ---------      ---------
Cash flows from investing activities:
  Proceeds from sale of investment securities available for sale .........         7,000          5,693          4,500
  Proceeds from maturities of investment securities available for sale ...         1,999         17,839         25,596
  Purchases of investment securities available for sale ..................       (24,331)       (32,022)       (13,798)
  Purchases of loans receivable ..........................................       (12,448)        (9,948)       (10,442)
  Proceeds from sale of mortgage-backed securities available for sale ....        13,220         25,678         86,547
  Purchases of mortgage-backed securities available for sale .............       (11,867)       (26,636)      (279,141)
  Principal collected on mortgage-backed securities ......................         4,129          4,850         45,505
  Origination of loans receivable, net ...................................      (115,288)      (132,786)      (135,706)
  Principal collected on loans receivable ................................        93,560        109,946        130,286
  Proceeds from sales of real estate acquired through foreclosure ........           937            456            263
  Proceeds from sales of office properties and equipment .................           192           --             --
  Purchases of office properties and equipment ...........................        (1,253)        (2,690)        (2,470)
  Purchases of FHLB stock ................................................          (502)          (390)        (1,648)
  Other investing activities, net ........................................           447            914            193
                                                                               ---------      ---------      ---------
      Net cash used by investing activities ..............................       (44,205)       (39,096)      (150,315)
                                                                               ---------      ---------      ---------

<PAGE>
<CAPTION>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
      YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998

                                                                                  1996           1997           1998
                                                                               ---------      ---------      ---------
                                                                                            (In thousands)
<S>                                                                            <C>            <C>            <C>   
Cash flows from financing activities:
  Increase in deposits ...................................................        40,331         33,686         39,205
  Increase (decrease) in securities sold under agreements to repurchase ..           688         (2,666)        56,548
  Proceeds from FHLB advances ............................................        75,850        198,170        242,625
  Repayment of FHLB advances .............................................       (64,617)      (201,245)      (199,194)
  Proceeds from other borrowings, net ....................................         1,968            224          4,244
  Decrease in advance payments by borrowers for property taxes and
   insurance .............................................................          (194)           (26)           (80)
  Increase (decrease) in drafts outstanding, net .........................          (367)          (904)           597
  Cash dividends to stockholders and cash for fractional shares ..........        (1,450)        (1,618)        (1,724)
  Exercise of stock options ..............................................           107            217            323
                                                                               ---------      ---------      ---------
      Net cash provided by financing activities ..........................        52,316         25,838        142,544
                                                                               ---------      ---------      ---------
Net increase (decrease) in cash and cash equivalents .....................         9,660         (7,450)         2,255
                                                                               ---------      ---------      ---------
Cash and cash equivalents at beginning of year ...........................        11,201         20,861         13,411
                                                                               ---------      ---------      ---------
Cash and cash equivalents at end of year .................................     $  20,861         13,411         15,666
                                                                               =========      =========      =========
Supplemental information:
  Interest paid ..........................................................     $  19,060         19,992         24,051
                                                                               =========      =========      =========
  Income taxes paid ......................................................     $   3,030          2,687          4,112
                                                                               =========      =========      =========
Supplemental schedule of non-cash investing and financing transactions:
  Securitization of mortgage loans into mortgage-backed securities .......     $  19,366           --            4,997
                                                                               =========      =========      =========
  Transfer of mortgage loans to real estate acquired through foreclosure .     $     471            383             48
                                                                               =========      =========      =========
  Transfer of investment securities held to maturity to available for sale     $  14,775           --             --
                                                                               =========      =========      =========

</TABLE>
         See accompanying notes to consolidated financial statements.

                                       13
<PAGE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     The following is a summary of the more significant accounting policies used
in the preparation and presentation of the accompanying  consolidated  financial
statements. The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates  and  assumptions  affect the reported  amount of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements.  In addition,  they affect the reported
amounts of income and expenses during the reporting period. Actual results could
differ from these estimates and assumptions.


     (A) PRINCIPLES OF CONSOLIDATION

     The accompanying  consolidated financial statements include the accounts of
Coastal   Financial   Corporation   (the   "Company"),   and  its   wholly-owned
subsidiaries,  Coastal Federal Mortgage, Inc., Coastal Investment Services, Inc.
and Coastal  Federal  Savings  Bank (the  "Bank"),  and the Bank's  wholly-owned
subsidiaries,  Coastal Real Estate  Investment  Corporation and Coastal Mortgage
Bankers and Realty Co., Inc. (and Coastal Mortgage Bankers and Realty Co. Inc.'s
wholly-owned  subsidiaries,  Shady  Forest  Development  Corporation,   Sherwood
Development  Corporation,   Ridge  Development   Corporation,   501  Development
Corporation, North Beach Investments, Inc. and North Strand Property Management,
Inc.). In consolidation,  all significant intercompany balances and transactions
have been eliminated.  Coastal Financial Corporation is a unitary thrift holding
company organized under the laws of the state of Delaware.


     (B) CASH AND CASH EQUIVALENTS

     For purposes of reporting  cash flows,  cash and cash  equivalents  include
cash and  amounts  due from  banks,  short-term  interest-bearing  deposits  and
federal funds sold. Cash and cash equivalents have maturities of three months or
less. Accordingly, the carrying amount of such instruments is considered to be a
reasonable estimate of fair value.


     (C) INVESTMENT AND MORTGAGE-BACKED SECURITIES

     Investment and  mortgage-backed  securities are accounted for in accordance
with Statement of Financial  Accounting  Standards ("SFAS") No. 115, "Accounting
for  Certain  Investments  in  Debt  and  Equity  Securities".  Investments  are
classified  into three  categories  as  follows:  (1) Held to  Maturity  -- debt
securities  that the  Company  has the  positive  intent and  ability to hold to
maturity,  which are reported at amortized  cost; (2) Trading -- debt and equity
securities that are bought and held  principally for the purpose of selling them
in the near term,  which are reported at fair value,  with unrealized  gains and
losses  included  in  earnings  and (3)  Available  for Sale -- debt and  equity
securities that may be sold under certain conditions, which are reported at fair
value, with unrealized gains and losses excluded from earnings and reported as a
separate component of stockholders' equity, net of income taxes.

     The  Company   determines   investment   and   mortgage-backed   securities
classification at the time of purchase. Premiums and discounts on securities are
accreted or amortized as an adjustment to income over the estimated  life of the
security using a method which  approximates a level yield.  Unrealized losses on
securities, reflecting a decline in value judged by the Company to be other than
temporary, are charged to income in the consolidated statements of operations.

     In November 1995, the FASB issued a guide to implementation of SFAS No. 115
on accounting for certain investments in debt and equity securities which allows
for the one time transfer of certain investments  classified as held to maturity
to available for sale. The Company  reclassified  its investments  classified as
held to maturity to the available for sale  classification  in the first quarter
of fiscal 1996.

     The cost basis of securities sold is determined by specific identification.
Purchases and sales of securities  are recorded on a trade date basis.  The fair
value of securities is based on quoted market prices or dealer quotes.


                                       14
<PAGE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

         (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

     (D) ALLOWANCE FOR LOAN LOSSES

     The Company provides for loan losses on the allowance method.  Accordingly,
all loan losses are charged to the allowance and all  recoveries are credited to
the  allowance.  Additions  to the  allowance  for loan  losses are  provided by
charges to operations based on various factors which, in management's  judgment,
deserve current  recognition in estimating  losses.  Such factors  considered by
management  include the market value of the  underlying  collateral,  growth and
composition of the loan  portfolios,  the relationship of the allowance for loan
losses to outstanding loans, loss experience,  delinquency trends, and local and
regional economic  conditions.  Management evaluates the carrying value of loans
periodically  and the allowance is adjusted  accordingly.  While management uses
the best information  available to make evaluations,  future  adjustments to the
allowance may be necessary if economic conditions differ  substantially from the
assumptions  used in making the  evaluation.  The  allowance  for loan losses is
subject to periodic  evaluation  by various  regulatory  authorities  and may be
subject to adjustment upon their examination.

     The Company  follows SFAS No. 114,  "Accounting by Creditors for Impairment
of a Loan," for  determining  impairment  on loans.  SFAS No. 114 requires  that
nonhomogenous  impaired loans and certain  restructured loans be measured at the
present value of expected future cash flows  discounted at the loan's  effective
interest rate, at the loan's observable market price or at the fair value of the
collateral if the loan is collateral dependent. A specific reserve is set up for
each impaired loan.


     (E) LOANS RECEIVABLE HELD FOR SALE

     Mortgage loans originated and intended for sale in the secondary market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized  losses  are  provided  for in a  valuation  allowance  by charges to
operations.  At September 30, 1997 and 1998, the Company had approximately  $8.4
million and $10.5 million in mortgage loans held for sale. The aggregate  market
value of loans receivable held for sale exceeded the aggregate carrying value at
September 30, 1997 and 1998.


     (F) REAL ESTATE OWNED

     Real estate acquired through foreclosure is initially recorded at the lower
of cost or estimated fair value.  Subsequent to the date of  acquisition,  it is
carried at the lower of cost or fair value, less selling costs. Market values of
real  estate  owned  are  reviewed  regularly  and  allowances  for  losses  are
established when it is determined that the carrying value of real estate exceeds
the fair value  less  selling  costs.  Costs  relating  to the  development  and
improvement  of such property are  capitalized,  whereas those costs relating to
holding the property are charged to expense.


     (G) OFFICE PROPERTIES AND EQUIPMENT

     Office  properties  and  equipment  are  carried  at cost less  accumulated
depreciation.  Depreciation is computed  primarily on the  straight-line  method
over  estimated  useful  lives.  Estimated  lives  range up to thirty  years for
buildings  and  improvements  and up to ten years for  furniture,  fixtures  and
equipment.   Maintenance  and  repairs  are  charged  to  expense  as  incurred.
Improvements  which extend the lives of the respective  assets are  capitalized.
When  property  or  equipment  is sold or  otherwise  disposed  of, the cost and
related  accumulated  depreciation are removed from the respective  accounts and
the resulting gain or loss is reflected in income.


     (H) UNCOLLECTED INTEREST

     The Company  maintains an allowance  for the loss of  uncollected  interest
primarily  on loans which are ninety days or more past due.  This  allowance  is
reviewed  periodically  and necessary  adjustments,  if any, are included in the
determination of current interest income.


     (I) LOAN FEES AND DISCOUNTS

     The net of  origination  fees  received  and direct  costs  incurred in the
origination  of loans are  deferred and  amortized  to interest  income over the
contractual life of the loans adjusted for actual  principal  repayments using a
method approximating a level yield.


                                       15
<PAGE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

         (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

     (J) INCOME TAXES

     Deferred  taxes are provided for  differences  in the  financial  reporting
bases for assets and  liabilities  as compared to their tax bases. A current tax
liability or asset is established for taxes presently  payable or refundable and
a deferred tax liability or asset is  established  for future  taxable  items. A
valuation  allowance,  if applicable,  is established for deferred tax assets to
reflect an amount that will more likely than not be realized.


     (K) LOAN SALES

     Gains or losses  on sales of loans are  recognized  when  control  has been
surrendered  over these assets in accordance  with SFAS No. 125  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
The resulting  servicing  rights are  amortized in  proportion  to, and over the
period of, estimated net servicing  revenues.  Impairment of mortgage  servicing
rights is  assessed  based on the fair value of those  rights.  Fair  values are
estimated  using  discounted cash flows based on a current market interest rate.
The  amount of  impairment  recognized  is the  amount by which the  capitalized
mortgage servicing rights exceed their fair value.


     (L) DRAFTS OUTSTANDING

     The Company  invests all excess funds on deposit at other banks  (including
amounts on deposit for payment of  outstanding  disbursement  checks) on a daily
basis in an overnight interest-bearing account. Accordingly,  outstanding checks
are reported as a liability.


     (M) SECURITIES SOLD UNDER AGREEMENT TO REPURCHASE

     The Company  maintains  collateral to certain customers who wish to deposit
amounts  greater  than  $100,000.  These  agreements  function  similarly  to  a
certificate  of deposit in that the agreement is for a fixed length of time at a
fixed  interest  rate.  However,  these  deposits are not insured by the Federal
Deposit  Insurance  Corporation  (the  "FDIC"),  but  are  collateralized  by an
interest in the pledged  securities.  The Company has  classified  these amounts
separately from deposits.


     (N) RECLASSIFICATIONS

     Certain amounts in the 1996 and 1997 consolidated financial statements have
been reclassified to conform with the 1998 presentation.


     (O) STOCK BASED COMPENSATION

     In 1996,  the Company  adopted the  disclosure  provisions  of SFAS No. 123
"Accounting for Stock Based Compensation".  The statement permits the Company to
continue accounting for stock based compensation as set forth in APB Opinion 25,
"Accounting for Stock Issued to Employees",  provided the Company  discloses the
proforma  effect on net  income  and  earnings  per share of  adopting  the full
provisions of SFAS No. 123.  Accordingly,  the Company  continues to account for
stock based  compensation  under APB Opinion 25 and has  provided  the  required
proforma disclosures.


                                       16
<PAGE>
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

(2) INVESTMENT SECURITIES
     The amortized cost and market value of investment  securities available for
sale at September 30, 1997 is summarized as follows:
<TABLE>
<CAPTION>
                                                                               1997
                                                       -----------------------------------------------------
                                                                         GROSS          GROSS
                                                        AMORTIZED     UNREALIZED     UNREALIZED      MARKET
                                                           COST          GAINS         LOSSES        VALUE
                                                       -----------   ------------   ------------   ---------
                                                                          (In thousands)
<S>                                                    <C>              <C>             <C>         <C>
      U.S. Government and agency obligations:
       Due within one year .........................     $    --         --             --              --
       Due after one but within five years .........       9,996         17             --          10,013
       Due after five years ........................      16,128         30             --          16,158
                                                         -------         --             --          ------
                                                         $26,124         47             --          26,171
                                                         =======         ==             ==          ======
</TABLE>

     The amortized cost and market value of investment  securities available for
sale at September 30, 1998 is summarized as follows:
<TABLE>
<CAPTION>
                                                                              1998
                                                       ---------------------------------------------------
                                                                         GROSS          GROSS
                                                        AMORTIZED     UNREALIZED     UNREALIZED     MARKET
                                                           COST          GAINS         LOSSES       VALUE
                                                       -----------   ------------   ------------   -------
                                                                         (In thousands)
<S>                                                       <C>             <C>               <C>    <C>
      U.S. Government and agency obligations:
       Due within one year .........................      $   --          --                --         --
       Due after one but within five years .........       3,053          44                --      3,097
       Due after five years ........................       6,699          45                --      6,744
                                                          ------          --                --      -----
                                                          $9,752          89                --      9,841
                                                          ======          ==                ==      =====
</TABLE>

     The Company had gross  realized  losses of $18,000 and gross realized gains
of $12,000 for the year ended  September 30, 1996. For the year ended  September
30,  1997,  gross  realized  losses were $58,000 and gross  realized  gains were
$65,000.  For the year ended  September  30,  1998,  gross  realized  gains were
$96,000 and there were no realized losses.

     Certain  investment  and  mortgage-backed  securities are pledged to secure
other borrowed money and customer deposits in excess of FDIC insurance coverage.
The carrying  value of the  securities  pledged at September  30, 1998 was $83.1
million with a market value of $83.4 million.


(3) MORTGAGE-BACKED SECURITIES

     Mortgage-backed  securities  available  for  sale  at  September  30,  1997
consisted of the following:
<TABLE>
<CAPTION>
                                                  1997
                          -----------------------------------------------------
                                            GROSS          GROSS
                           AMORTIZED     UNREALIZED     UNREALIZED      MARKET
                              COST          GAINS         LOSSES        VALUE
                          -----------   ------------   ------------   ---------
                                             (In thousands)
<S>                         <C>              <C>               <C>     <C>  
  FNMA ................     $ 1,861            2               --       1,863
  GNMA ................       6,471           26               --       6,497
  FHLMC ...............      14,048          615               --      14,663
                            -------          ---               --      ------
                            $22,380          643               --      23,023
                            =======          ===               ==      ======
</TABLE>

                                       17
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (3) MORTGAGE-BACKED SECURITIES -- Continued

     Mortgage-backed  securities  available  for  sale  at  September  30,  1998
consisted of the following:
<TABLE>
<CAPTION>
                                                1998
                        -----------------------------------------------------
                                          GROSS          GROSS
                         AMORTIZED     UNREALIZED     UNREALIZED      MARKET
                            COST          GAINS         LOSSES        VALUE
                        -----------   ------------   ------------   ---------
                                           (In thousands)
<S>                     <C>                <C>           <C>        <C>   
  FNMA ..............   $ 95,024           413           (156)       95,281
  GNMA ..............     49,586            68            (95)       49,559
  FHLMC .............     24,901           479            (39)       25,341
                        --------           ---           ----        ------
                        $169,511           960           (290)      170,181
                        ========           ===           ====       =======
</TABLE>

     For the year ended  September 30, 1996,  there were gross realized gains of
$189,000  and no  realized  losses.  The  Company  had gross  realized  gains of
$258,000 and realized  losses of $23,000 for the year ended  September 30, 1997.
For the year ended  September 30, 1998,  the Company had gross realized gains of
$533,000 and realized losses of $12,000.


(4) LOANS RECEIVABLE, NET

     Loans receivable, net at September 30 consisted of the following:
<TABLE>
<CAPTION>
                                                                  1997         1998
                                                              -----------   ----------
                                                                   (In thousands)
<S>                                                            <C>           <C>    
         First mortgage loans:
          Single family to 4 family units .................    $237,964      248,781
          Other, primarily commercial real estate .........      97,680       95,420
          Construction loans ..............................      34,216       31,261
         Consumer and commercial loans:
          Installment consumer loans ......................      24,378       19,489
          Mobile home loans ...............................       1,291          990
          Savings account loans ...........................       1,336        1,078
          Equity lines of credit ..........................      15,294       18,655
          Commercial and other loans ......................      10,939       14,848
                                                               --------      -------
                                                                423,098      430,522
         Less:
          Allowance for loan losses .......................       4,902        5,668
          Deferred loan fees (costs) ......................        (458)        (702)
          Undisbursed portion of loans in process .........      15,084       11,292
                                                               --------      -------
                                                               $403,570      414,264
                                                               ========      =======
</TABLE>

     The changes in the allowance for loan losses for the years ended  September
30 consisted of the following:
<TABLE>
<CAPTION>
                                                             1996        1997        1998
                                                          ---------   ---------   ---------
                                                                   (In thousands)
<S>                                                        <C>          <C>         <C>  
         Beginning allowance ..........................    $3,578       4,172       4,902
         Provision for loan losses ....................       790         760         865
         Allowance recorded on acquired loans .........        --         110         109
         Loan recoveries ..............................        82          72          64
         Loan charge-offs .............................      (278)       (212)       (272)
                                                           ------       -----       -----
                                                           $4,172       4,902       5,668
                                                           ======       =====       =====
</TABLE>

                                       18
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

         (4) LOANS RECEIVABLE, NET -- Continued

     Non-accrual   loans  which  were  over  ninety  days   delinquent   totaled
approximately  $257,000  and $2.3  million  at  September  30,  1997  and  1998,
respectively. For the year ended September 30, 1998, interest income which would
have been recorded  would have been  approximately  $181,000,  had  non-accruing
loans been current in accordance with their original terms.

     The carrying  amounts and fair values of loans  receivable at September 30,
1997 and 1998 are as follows (In thousands):
<TABLE>
<CAPTION>
                                                       1997                         1998
                                            ---------------------------   ------------------------
                                              CARRYING      CALCULATED     CARRYING     CALCULATED
                                               AMOUNT       FAIR VALUE      AMOUNT      FAIR VALUE
                                            ------------   ------------   ----------   -----------
<S>                                           <C>            <C>           <C>           <C>    
      Mortgage loans ....................     $369,662       378,964       382,572       393,667
      Consumer loans ....................       12,622        12,310        10,513        10,587
      Equity lines of credit ............       17,902        18,260        18,655        18,468
      Commercial loans ..................        8,286         8,208         8,192         8,280
      Allowance for loan losses .........       (4,902)       (4,902)       (5,668)       (5,668)
                                              --------       -------       -------       -------
                                              $403,570       412,840       414,264       425,334
                                              ========       =======       =======       =======
</TABLE>

     Management  has made  estimates of fair value  discount rates and estimated
prepayment rates that it believes to be reasonable based upon market  conditions
at the dates indicated.  However,  because there is no active market for many of
the above  financial  instruments,  management  believes such  information is of
limited  value and has no basis to  determine  whether the fair value  presented
above  would be  indicative  of the value which  could be  negotiated  during an
actual sale. Furthermore, this information is as of September 30, 1997 and 1998.
Changes in market  interest and  prepayment  rates since  September 30, 1997 and
1998 would have  significant  impact on the fair value  presented  and should be
considered when analyzing this financial data.

     A portion of the credit  lines and  commercial  loans  have  interest  rate
floors which may  increase the value of these loans.  No increase in fair market
value was assigned for these interest rate floors.

     At September 30, 1998, excluding single family home loans and the fact that
the majority of the loan portfolio is located in the Company's  immediate market
area,  there were no  concentrations  of loans in any type of industry,  type of
property,  or to one  borrower  that  exceeded 10% of the  Company's  total loan
portfolio.  The  Company  does have 178  loans  aggregating  approximately  $8.7
million which were originated on individual  income producing  condominium units
in two projects in which the Bank's subsidiaries were a partner. The majority of
these loans have been  outstanding  greater than four years and management  does
not  believe  that they  represent  a  significant  risk in the loan  portfolio.
Approximately  $1.5  million of these  loans  have been sold to other  financial
institutions.

     At September 30, 1997 and 1998, the Company had commitments  outstanding to
originate  loans  totaling   approximately   $5.4  million  and  $11.5  million,
respectively,  (excluding undisbursed portion of loans in process).  Commitments
on loan  originations  are made at prevailing  market  interest  rates,  and are
generally  limited  to 60  days  from  date  of  application.  Additionally,  at
September  30, 1997 and 1998,  the Company  had  undisbursed  lines of credit of
approximately $31.4 million and $35.1 million, respectively.

     Loans serviced for the benefit of others amounted to  approximately  $115.1
million,  $104.5 million and $88.0 million at September 30, 1996, 1997 and 1998,
respectively.

     As  disclosed  in note 8,  certain  mortgage  loans are  pledged  to secure
advances from the Federal Home Loan Bank ("FHLB") of Atlanta.


                                       19
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(5) OFFICE PROPERTY AND EQUIPMENT, NET
     Office  property  and  equipment,  net at  September  30  consisted  of the
following:
<TABLE>
<CAPTION>
                                                   1997       1998
                                                ---------   --------
                                                   (In thousands)
<S>                                              <C>         <C>  
  Land ......................................    $ 1,981      2,311
  Building and improvements .................      5,647      7,395
  Furniture, fixtures and equipment .........      7,105      7,398
                                                 -------      -----
                                                  14,733     17,104
  Less accumulated depreciation .............      7,172      8,103
                                                 -------     ------
                                                 $ 7,561      9,001
                                                 =======     ======
</TABLE>

     The Company leases office space and various equipment. Total rental expense
for the  years  ended  September  30,  1996,  1997 and  1998  was  approximately
$138,000, $112,000, and $153,000 respectively.

     Future  minimum  rental  payments for  operating  leases  having  remaining
noncancelable  lease  terms in excess of one year at  September  30, 1998 are as
follows (In thousands):


  1999 .........    $156
  2000 .........     155
  2001 .........     131
  2002 .........      85
  2003 .........      62
                    ----
                    $589
                    ====

(6) INVESTMENT REQUIRED BY LAW

     Investment  in stock of the FHLB of  Atlanta  is  required  by law of every
Federally-insured savings institution. No ready market exists for this stock and
it has no quoted market value. However, redemption of this stock has been at par
value.

     The Bank,  as a member of the FHLB of  Atlanta,  is required to acquire and
hold  shares of capital  stock in the FHLB of Atlanta in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each  year,  or (ii)  1/20 of its  advances  (borrowings)  from  the  FHLB of
Atlanta.  The Bank is in compliance with this  requirement with an investment in
FHLB of Atlanta stock of $7.3 million at September 30, 1998.


                                       20
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(7) DEPOSITS
     Deposits at September 30, consisted of the following:
<TABLE>
<CAPTION>
                                                          1997                      1998
                                                 -----------------------   ----------------------
                                                               WEIGHTED                  WEIGHTED
                                                   AMOUNT        RATE        AMOUNT        RATE
                                                 ----------   ----------   ----------   ---------
                                                              (Dollars in thousands)
<S>                                               <C>            <C>       <C>             <C>  
       Transaction accounts:
        Noninterest bearing ..................    $ 23,765         --%     $ 27,285          --%
        NOW ..................................      38,773       1.27        42,434        1.19
        Money market checking ................     104,476       4.47       124,207        4.47
                                                  --------       ----      --------        ----
          Total transaction accounts .........     167,014       3.10       193,926        3.12
                                                  --------       ----      --------        ----
       Passbook accounts:
        Regular passbooks ....................      36,652       2.63        34,652        2.53
        Money market .........................       2,793       2.38         2,590        2.35
                                                  --------       ----      --------        ----
          Total passbook accounts ............      39,445       2.62        37,242        2.52
                                                  --------       ----      --------        ----
       Certificate accounts:
        0.00 -  5.99% ........................     110,606                  128,727
        6.00 -  8.00% ........................      29,683                   26,017
        8.00 - 10.00% ........................         368                      409
                                                  --------                 --------
          Total certificate accounts .........     140,657       5.58       155,153        5.38
                                                  --------       ----      --------        ----
                                                  $347,116       4.02%     $386,321        3.96%
                                                  ========       ====      ========        ====
</TABLE>

     The aggregate  amount of deposit  accounts with a minimum  denomination  of
$100,000 or more was $80,691,000 and $95,493,000 at September 30, 1997 and 1998,
respectively.

     The amounts and scheduled  maturities of certificate  accounts at September
30, are as follows:
<TABLE>
<CAPTION>
                                                       1997         1998
                                                   -----------   ----------
                                                         (In thousands)
<S>                                                 <C>           <C>    
  Within 1 year ................................    $111,942      127,206
  After 1 but within 2 years ...................      23,704       20,943
  After 2 but within 3 years ...................       3,630        5,001
  Thereafter ...................................       1,381        2,003
                                                    --------      -------
                                                    $140,657      155,153
                                                    ========      =======
</TABLE>
     Interest  expense on deposits for the years ended September 30 consisted of
the following:
<TABLE>
<CAPTION>
                                      1996       1997       1998
                                   ---------   --------   --------
                                       (Dollars In thousands)
<S>                                 <C>         <C>        <C>   
  Transaction accounts .........    $ 3,162      4,894      5,756
  Passbook accounts ............      1,599      1,015        924
  Certificate accounts .........      6,928      7,741      7,879
                                    -------      -----      -----
                                    $11,689     13,650     14,559
                                    =======     ======     ======
</TABLE>

     The fair value of transaction  and passbook  accounts is $206.5 million and
$231.2 million which was the amount currently  payable at September 30, 1997 and
1998,  respectively.  The fair value of certificate  accounts was $142.6 million
and $156.0 million compared to a book value of $140.7 million and $155.2 million
and was estimated by discounting the amounts  payable at the  certificate  rates
currently offered for deposits of similar remaining  maturities.  The fair value
estimates  above did not include the  substantial  benefit that results from the
low cost  funding  provided by the deposit  liabilities  compared to the cost of
borrowing funds in the market.


                                       21
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(8) ADVANCES FROM FHLB
     Advances from the FHLB at September 30 consisted of the following:
<TABLE>
<CAPTION>
                                            1997                      1998
                                   -----------------------   -----------------------
                                                 WEIGHTED                   WEIGHTED
                                     AMOUNT        RATE         AMOUNT        RATE
                                   ----------   ----------   -----------   ---------
                                                (Dollars in thousands)
       FISCAL YEAR MATURITY
<S>                                 <C>            <C>       <C>              <C>  
       1998 ....................    $ 24,820       6.13      $     --           --%
       1999 ....................      27,235       5.77        28,235         5.74
       2000 ....................       6,761       6.45         6,961         6.19
       2001 ....................       7,646       5.91        32,146         4.83
       2002 ....................      30,061       5.36         4,261         6.62
       2003 or greater .........       4,955       7.03        73,306         5.21
                                    --------       ----      --------         ----
                                    $101,478       5.86%     $144,909         5.13%
                                    ========       ====      ========         ====
</TABLE>

     Stock  in the  FHLB  of  Atlanta  and  specific  first  mortgage  loans  of
approximately  $213.9 million and $231.2 million at September 30, 1997 and 1998,
respectively, are pledged as collateral for these advances. The Bank has adopted
the policy of pledging  excess  collateral to  facilitate  future  advances.  At
September 30, 1998,  the excess first  mortgage loan  collateral  pledged to the
FHLB will support additional borrowings of approximately $28.5 million.

     The  estimated  fair value of the FHLB  advances at September  30, 1997 and
1998 is $101.0 million and $145.3 million. This estimate is based on discounting
amounts  payable at  contractual  rates using current  market rates for advances
with similar maturities.


(9) INCOME TAXES

     Income tax  expense  for the years  ended  September  30  consisted  of the
following:
<TABLE>
<CAPTION>
                       CURRENT     DEFERRED      TOTAL
                      ---------   ----------   --------
                               (In thousands)
  1996:
<S>                    <C>           <C>        <C>  
  Federal .........    $2,528        (646)      1,882
  State ...........       403        (121)        282
                       ------        ----       -----
                        2,931        (767)      2,164
                       ======        ====       =====
  1997:
  Federal .........    $2,646         331       2,977
  State ...........       311          63         374
                       ------        ----       -----
                        2,957         394       3,351
                       ======        ====       =====
  1998:
  Federal .........    $3,397         138       3,535
  State ...........       430          22         452
                       ------        ----       -----
                        3,827         160       3,987
                       ======        ====       =====
</TABLE>

     The tax effect of the Company's temporary differences between the financial
statement  carrying  amounts and tax basis of assets and  liabilities  that give
rise to the net deferred tax asset at September 30, 1997 and 1998 related to the
following:


                                       22
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (9) INCOME TAXES -- Continued
<TABLE>
<CAPTION>
                                                                                      1997       1998
                                                                                   ---------   --------
                                                                                      (In thousands)
<S>                                                                                 <C>         <C>  
    Deferred tax assets:
     Allowance for loan losses .................................................    $1,858      2,140
     Accrued medical reserves ..................................................       123        121
     Other real estate reserves and deferred gains on other real estate ........        81         87
       Net operating loss carryforwards ........................................       135        135
     Other .....................................................................       122        121
                                                                                    ------      -----
    Total deferred tax assets ..................................................     2,319      2,604
    Less valuation allowance ...................................................      (135)      (135)
                                                                                    ------      -----
    Net deferred tax assets ....................................................     2,184      2,469
                                                                                    ======      =====
    Deferred tax liabilities:
     Tax bad debt reserve in excess of base year amount ........................       484        581
     Property and equipment principally due to differences in depreciation .....       237        237
     FHLB stock, due to stock dividends not recognized for tax purposes ........       356        356
     Unrealized gain on securities available for sale ..........................       263        292
     Deferred loan fees ........................................................       318        335
     Book over tax basis in investment in unconsolidated subsidiary ............        --        309
     Other .....................................................................       237        260
                                                                                    ------      -----
    Total deferred tax liabilities .............................................     1,895      2,370
                                                                                    ------      -----
    Net deferred tax asset .....................................................    $  289         99
                                                                                    ======      =====
</TABLE>

     The net deferred tax asset is included in other assets in the  consolidated
financial  statements.  The  valuation  allowance  relates  to  the  state  loss
carryforwards  which  may not be  ultimately  realized  to  reduce  taxes of the
Company.  A portion  of the  change in the net  deferred  tax asset  relates  to
unrealized  gains and losses on securities  available for sale. A current period
deferred tax expense of $29,000 for the unrealized gains on securities available
for sale has been recorded directly to stockholders'  equity. The balance of the
change in the deferred tax asset  results from the current  period  deferred tax
expense of $161,000.

     Income  taxes of the Company  differ from the amounts  computed by applying
the Federal income tax rate of 34% for the years ended  September 30 to earnings
before income taxes as follows:
<TABLE>
<CAPTION>
                                                   1996        1997        1998
                                                ---------   ----------   --------
                                 (In thousands)
<S>                                              <C>          <C>         <C>  
  Computed federal income taxes .............    $2,001       3,108       3,685
  State tax, net of federal benefit .........       173         247         298
  Other, net ................................       (10)         (4)          4
                                                 ------       -----       -----
  Total income tax expense ..................    $2,164       3,351       3,987
                                                 ======       =====       =====
</TABLE>

     The Bank has been  permitted  under the Internal  Revenue Code to deduct an
annual addition to the tax reserve for bad debts in determining  taxable income,
subject to certain limitations.  This addition may differ significantly from the
bad debt expense for financial  reporting purposes and was based on either 8% of
taxable income (the  "Percentage of Taxable Income  Method") or actual loan loss
experience (the "Experience  Method") for the years ended September 30, 1995 and
1996.  As a result of recent  tax  legislation,  the Bank  will be  required  to
recapture tax bad debt reserves in excess of pre-1988  based year amounts over a
period of approximately  six to eight years. In addition,  for the period ending
September  30,  1997,  the Bank was required to change its overall tax method of
accounting for bad debts to the experience method.

     Retained earnings at September 30, 1998 includes  approximately  $5,200,000
million  representing  pre-1988 tax bad debt base year reserve amounts for which
no deferred  income tax liability has been provided since these reserves are not
expected to reverse  until  indefinite  future  periods  and may never  reverse.
Circumstances that


                                       23
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (9) INCOME TAXES -- Continued

would  require an accrual of a portion or all of this  unrecorded  tax liability
are a reduction in qualifying loan levels  relative to the end of 1987,  failure
to meet the tax  definition  of a bank,  dividend  payments in excess of current
year or  accumulated  tax  earnings  and  profits,  or  other  distributions  in
dissolution, liquidation or redemption of the Bank's stock.


(10) BENEFIT PLANS

     The Company  participates  in a  multiple-employer  defined benefit pension
plan covering substantially all employees. Separate actuarial valuations are not
available  for each  participating  employer,  nor are plan  assets  segregated.
Pension expense for the years ended September 30, 1996, 1997 and 1998 was minor.
Plan assets exceeded the present value of accumulated  plan benefits at June 30,
1998, the latest actuarial valuation date.

     The Company has a defined  contribution  plan  covering  substantially  all
employees.  The Company matches  employee  contributions  based upon the Company
meeting certain return on equity operating results.  Matching contributions made
by the Company  were  approximately  $149,000,  $245,000 and $221,000 for fiscal
years 1996, 1997 and 1998, respectively.


(11) REGULATORY MATTERS

     At  September  30,  1998,  the  Bank's  loans-to-one   borrower  limit  was
approximately $6.5 million.  The Bank may apply to have this amount increased to
$13.0 million for borrowers who have loans secured by  residential  lending.  At
September  30,  1998,  the Bank had  applied  for this limit  increase  for four
borrowers.  At September  30,  1998,  the Bank is in  compliance  with the core,
tangible and risk-based capital requirements and loans-to-one borrower limits.

     On September 30, 1996, the Bank recorded a $1.6 million special  assessment
to the FDIC for the  recapitalization of the Savings Association  Insurance Fund
(the  "SAIF").  Beginning  January 1, 1997,  the Bank began paying 6.4 cents per
$100 of deposits insured.  Previously the Bank had been paying  approximately 23
cents per $100 of deposits insured.  It is expected that the Bank Insurance Fund
("BIF")  members  and SAIF  members  will begin  paying  the same  amount to the
insurance fund in fiscal year 2000.


                                       24
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (11) REGULATORY MATTERS -- Continued

     The regulatory  requirements  for the Bank and the Bank's  compliance  with
such requirements at September 30, 1997 and 1998 are as follows.
<TABLE>
<CAPTION>


                                                                                PERCENT
                                                                 AMOUNT        OF ASSETS
                                                              ------------   ------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                             <C>          <C>  
         1997:
          Tangible capital (1) ............................       31,193      6.31%
          Tangible capital requirement ....................        7,365      1.50
                                                                  ------     -----
          Excess ..........................................     $ 23,828      4.81%
                                                                ========     =====
          Core capital ....................................       31,193      6.31%
          Core capital requirement ........................       14,730      3.00
                                                                --------     -----
          Excess ..........................................     $ 16,463      3.31%
                                                                ========     =====
          Risk-based capital ..............................       34,749     11.05%
          Minimum risk-based capital requirements .........       25,147      8.00
                                                                --------     -----
          Excess ..........................................     $  9,602      3.05%
                                                                ========     =====
          Tier I leverage ratio ...........................       31,193      6.31%
          Tier I leverage ratio requirement ...............       19,760      5.00
                                                                --------     -----
          Excess ..........................................     $ 11,433      1.31%
                                                                ========     =====
          Tier I risk-based capital .......................       31,193      9.92%
          Tier I risk-based capital requirement ...........       12,574      6.00
                                                                --------     -----
          Excess ..........................................     $ 18,619      3.92%
                                                                ========     =====
<PAGE>
<CAPTION>
                                                                              PERCENT
                                                                AMOUNT       OF ASSETS
                                                               --------      ------------
                                                                  (DOLLARS IN THOUSANDS)
         1998:
<S>                                                           <C>           <C>  
          Tangible capital (1) ............................     $ 38,989      6.10%
          Tangible capital requirement ....................       12,774      1.50
                                                              ----------     -----
          Excess ..........................................     $ 26,215      4.60%
                                                              ==========     =====
          Core capital ....................................     $ 38,989      6.10%
          Core capital requirement ........................       25,547      4.00
                                                              ----------     -----
          Excess ..........................................     $ 13,442      2.10%
                                                              ==========     =====
          Risk-based capital ..............................     $ 43,116     12.67%
          Minimum risk-based capital requirements .........       27,215      8.00
                                                              ----------     -----
          Excess ..........................................     $ 15,901      4.67%
                                                              ==========     =====
          Tier I leverage ratio ...........................       38,989      6.10%
          Tier I leverage ratio requirement ...............       25,742      5.00
                                                              ----------     -----
          Excess ..........................................     $ 13,247      1.10%
                                                              ==========     =====
          Tier I risk-based capital .......................       38,989     11.46%
          Tier I risk-based capital requirement ...........       13,607      6.00
                                                              ----------     -----
          Excess ..........................................     $ 25,382      5.46%
                                                              ==========     =====
          Total risk-based capital ........................       43,116     12.67%
          Total risk-based capital requirements ...........       27,215     10.00
                                                              ----------     -----
          Excess ..........................................     $ 15,901      2.67%
                                                              ==========     =====
</TABLE>

(1) Equals the Bank's stockholders' equity

                                       25
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(12) LIQUIDATION ACCOUNT

     In conjunction with the Bank's conversion to stock form on October 4, 1990,
as required by Office of Thrift  Supervision (the "OTS")  regulations,  the Bank
established,  on that date, a liquidation account and will maintain this account
for the benefit of the remaining  eligible account holders.  The initial balance
of this  liquidation  account  was equal to the Bank's net worth  defined by OTS
regulations  as of the  date of the  latest  statement  of  financial  condition
contained in the final offering circular. In the event of a complete liquidation
of the Bank (and only in such event) each  eligible  holder shall be entitled to
receive a liquidation  distribution  from this account in the amount of the then
current  adjusted  balance  for  deposits  then  held,  before  any  liquidation
distribution  may be made to the  stockholders.  The  Bank  is  prohibited  from
declaring cash dividends or  repurchasing  its capital stock if it would cause a
reduction  in the Bank's net worth below either the  liquidation  account or the
statutory net worth requirements set by the OTS.


(13) EARNINGS PER SHARE

     The Company has adopted the  provisions  of SFAS 128,  "Earnings per Share"
("EPS"),  for the year ended September 30, 1998. The presentation of primary and
fully-diluted EPS has been replaced with basic and diluted EPS. All prior-period
EPS data have been restated to reflect the adoption of SFAS 128.  Basic earnings
per share are computed by dividing net income applicable to common  shareholders
by the  weighted-average  number of common shares outstanding.  Diluted earnings
per share are computed by dividing net income by the weighted  average number of
shares of common  stock and  common  stock  equivalents  outstanding  during the
period,  with common stock  equivalents  calculated  based on the average market
price.  Common share  equivalents  include,  if applicable,  dilute stock option
share equivalents  determined by using the treasury stock method.  All share and
per share data have been retroactively restated for all common stock dividends.
<PAGE>
     The  following is a summary of the earnings per share  calculation  for the
years ended September 30:
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT SHARE DATA)                                     1996             1997             1998
- --------------------------------------------------------------   --------------   --------------   --------------
<S>                                                               <C>             <C>              <C>  
    BASIC:
    Net income (numerator) ...................................    $     3,721            5,791            6,852
                                                                  ===========            =====            =====
    Average common shares outstanding (denominator) ..........      6,100,000        6,227,000        6,264,000
                                                                  ===========        =========        =========
    Per share amount .........................................    $      0.61      $      0.93      $      1.09
                                                                  ===========      ===========      ===========
    DILUTED:
    Net income (numerator) ...................................    $     3,721            5,791            6,852
                                                                  ===========      ===========      ===========
    Average common shares outstanding ........................      6,100,000        6,227,000        6,264,000
    Dilutive common stock options ............................        291,000          276,000          299,000
                                                                  -----------      -----------      -----------
    Average diluted shares outstanding (denominator) .........      6,391,000        6,503,000        6,563,000
                                                                  ===========      ===========      ===========
    Per share amount .........................................    $      0.58      $      0.89      $      1.04
                                                                  ===========      ===========      ===========
</TABLE>

(14) STOCK OPTION PLAN

     The  Company's  stock option plan  provides for stock options to be granted
primarily to directors, officers and other key Associates. Options granted under
the stock  option plan may be incentive  stock  options or  non-incentive  stock
options.  The  remaining  shares of stock  reserved for the stock option plan at
September 30, 1998 amounted to  approximately  604,000  shares.  All outstanding
options  have been  retroactively  restated to reflect the effects of the common
stock dividends.  The stock option plan is administered by three  non-management
directors of the Company.  At September 30, 1998,  the Company had the following
options outstanding:


                                       26
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

        (14) STOCK OPTION PLAN -- Continued
<TABLE>
<CAPTION>
                                               OPTIONS
                                OPTIONS     AVAILABLE FOR      OPTION
GRANT DATE (CALENDAR YEAR)      GRANTED        EXERCISE         PRICE      EXPIRATION DATE
- ----------------------------   ---------   ---------------   ----------   ----------------
<S>                             <C>             <C>           <C>               <C> 
     1990 ..................    152,215         100 %         $   .80           2000
     1992 ..................     14,919         100              2.12           2002
     1994 ..................      9,358         80               6.69           2004
     1995 ..................    161,333         60               7.29           2005
     1996 ..................     69,351         40              11.54           2006
     1997 ..................    185,642         20              16.29           2007
     1998 ..................     66,398         --              16.84           2008
</TABLE>
                                                
     During the years  ended  September  30,  1996,  1997 and 1998,  options for
102,484, 80,631, and 62,067 shares, at an average of $1.09, $2.71, and $4.20 per
share, respectively, were exercised.

     The Company  applies APB  Opinion  No. 25 and  related  Interpretations  in
accounting for its plan.  Accordingly,  no compensation cost has been recognized
for its fixed  stock  option  plans.  Had  compensation  cost for the  Company's
stock-based  compensation  plans been determined  consistent with FASB Statement
No. 123, the Company's net income and earnings per share would have been reduced
to the proforma amounts indicated below (in thousands except per share date):
<TABLE>
<CAPTION>
                                          1996          1997          1998
                                      -----------   -----------   -----------
<S>                                     <C>           <C>           <C>    
  Net income          As reported       $ 3,721       $ 5,791       $ 6,852
                      Proforma            3,704         5,693         6,516
  Diluted earnings
  per share           As reported       $  0.58       $  0.89          1.04
                      Proforma             0.58          0.88           .99
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions used for grants in 1996, 1997 and 1998, respectively: dividend yield
of approximately  1.60%, 1.57% and 1.65%,  expected  volatility of approximately
27%, 35% and 30%, risk-free  interest rate of 6.08%,  6.08% and 4.70%,  expected
lives of 10 years and a vesting period of 5 years.


(15) COMMON STOCK DIVIDENDS

     On January 9, 1996 and June 20, 1996, the Company  declared a five for four
stock  split  in the form of a 25%  stock  dividend,  aggregating  approximately
723,000 and 916,000 shares respectively.  On April 30, 1997 and May 6, 1998, the
Company  declared  a four for  three  stock  split  in the  form of a 33%  stock
dividend, aggregating approximately 1,547,000 and 1,562,000 shares respectively.
All share  data has been  retroactively  restated  to give  effect to the common
stock dividends.


(16) CASH DIVIDENDS

     On December 18, 1996, and March 26,1997 the Company declared quarterly cash
dividends  of  $.0619,  respectively.  On June 25,  1997,  September  24,  1997,
December  16, 1997,  and March 25, 1998,  the Company  declared  quarterly  cash
dividends of $.0675,  respectively.  On June 24, 1998 and September 23, 1998 the
Company declared quarterly cash dividends of $.07, respectively.


(17) LEGAL MATTERS

     The Company is not a defendant in any lawsuits.  The Bank is a defendant in
one  significant  lawsuit.  The action  commenced  on December 1, 1997,  and the
Plaintiffs are seeking  approximately  $1.5 million in actual damages as well as
punitive damages. The cause of action is breach of fiduciary duties, negligence,
fraud,  civil  conspiracy  and  breach  of  contract  arising  out of a  lending
relationship. At this date, the Bank does not know if or when the action will go
to trial. The Bank will vigorously  defend this suit and does not anticipate any
settlement discussion. The Bank does not expect the results of this action to be
material to its financial results.


                                       27
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(18) QUARTERLY FINANCIAL DATA (UNAUDITED)

     Quarterly  operating data for the years ended September 30 is summarized as
follows (In thousands, except share data):
<TABLE>
<CAPTION>
                                                                     FIRST         SECOND          THIRD         FOURTH
                                                                    QUARTER        QUARTER        QUARTER        QUARTER
                                                                 ------------   ------------   ------------   ------------
<S>                                                              <C>             <C>            <C>            <C>      
1997:
 Total interest income .......................................   $   8,997           9,229          9,806         10,033
 Total interest expense ......................................       4,810           4,852          5,213          5,271
                                                                 ---------           -----          -----         ------
 Net interest income .........................................       4,187           4,377          4,593          4,762
 Provision for loan losses ...................................         230             120            190            220
                                                                 ---------           -----          -----         ------
 Net interest income after provision for loan losses .........       3,957           4,257          4,403          4,542
 Other income ................................................       1,363             971            994          1,370
 General and administrative expenses .........................       3,308           3,062          2,999          3,346
                                                                 ---------           -----          -----         ------
 Earnings before income taxes ................................       2,012           2,166          2,398          2,566
 Income taxes ................................................         734             790            882            945
                                                                 ---------           -----          -----         ------
 Net earnings ................................................   $   1,278           1,376          1,516          1,621
                                                                 =========           =====          =====         ======
 Earnings per common share -- diluted ........................   $     .20             .21            .23            .25
                                                                 =========           =====          =====         ======
 Weighted average shares outstanding -- diluted ..............   6,455,000       6,473,000      6,531,000      6,553,000
                                                                 =========       =========      =========      =========
<PAGE>
<CAPTION>
                                                                     FIRST         SECOND          THIRD         FOURTH
                                                                    QUARTER        QUARTER        QUARTER        QUARTER
                                                                 ------------   ------------   ------------   ------------
<S>                                                              <C>             <C>            <C>            <C>      
1998:
 Total interest income .......................................   $  10,177          10,773         11,294         11,648
 Total interest expense ......................................       5,447           5,955          6,329          6,719
                                                                 ---------          ------         ------         ------
 Net interest income .........................................       4,730           4,818          4,965          4,929
 Provision for loan losses ...................................         190             250            240            185
                                                                 ---------          ------         ------         ------
 Net interest income after provision for loan losses .........       4,540           4,568          4,725          4,744
 Other income ................................................       1,515           1,576          1,521          1,438
 General and administrative expenses .........................       3,478           3,504          3,444          3,361
                                                                 ---------          ------         ------         ------
 Earnings before income taxes ................................       2,577           2,640          2,802          2,821
 Income taxes ................................................         950             961          1,040          1,038
                                                                 ---------          ------         ------         ------
 Net earnings ................................................   $   1,627           1,679          1,762          1,783
                                                                 =========          ======         ======         ======
 Earnings per common share -- diluted ........................   $     .25             .26            .27            .27
                                                                 =========          ======         ======         ======
 Weighted average shares outstanding -- diluted ..............   6,548,000       6,552,000      6,581,000      6,583,000
                                                                 =========       =========      =========      =========
</TABLE>

                                       28
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

(19) COASTAL FINANCIAL  CORPORATION  FINANCIAL  STATEMENTS (PARENT COMPANY ONLY)

     The following is condensed financial information of Coastal Financial
Corporation  (parent company only), the primary asset of which is its investment
in its bank subsidiary, for the periods indicated. (In thousands):
<TABLE>
                         COASTAL FINANCIAL CORPORATION
                           CONDENSED BALANCE SHEETS
                          SEPTEMBER 30, 1997 AND 1998
<CAPTION>
                                                                   1997        1998
                                                                ---------   ---------
<S>                                                              <C>         <C>   
     ASSETS
     Cash ...................................................    $ 1,208        220
     Investment in subsidiaries .............................     32,644     40,785
     Deferred tax asset .....................................         49         68
     Other assets ...........................................         18         86
                                                                 -------     ------
         Total assets .......................................    $33,919     41,159
                                                                 =======     ======
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Accounts payable (principally dividends) ...............      1,028        739
     Note payable ...........................................        500      2,569
     Total stockholders' equity .............................     32,391     37,851
                                                                 -------     ------
         Total liabilities and stockholders' equity .........    $33,919     41,159
                                                                 =======     ======

<CAPTION>
                         COASTAL FINANCIAL CORPORATION
                      CONDENSED STATEMENTS OF OPERATIONS
                 YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998



                                                                    1996       1997       1998
                                                                  --------   --------   --------
<S>                                                                <C>        <C>        <C>  
   Income:
     Interest income ..........................................    $   --         1         --
     Management fees ..........................................       108       108        244
     Dividends from subsidiary ................................     1,090     1,850        850
     Equity in undistributed earnings of subsidiaries .........     2,616     3,969      6,033
                                                                   ------     -----      -----
        Total income ..........................................     3,814     5,928      7,127
                                                                   ------     -----      -----
   Expenses:
     Amortization of organization cost ........................        14        16         16
     Professional fees ........................................        38        40         75
     Supplies and printing ....................................         7        29         11
     Other expenses ...........................................        32        66        191
     Income tax (benefit) expense .............................         2       (14)       (18)
                                                                   ------     -----      -----
        Total expenses ........................................        93       137        275
                                                                   ------     -----      -----
   Net income .................................................    $3,721     5,791      6,852
                                                                   ======     =====      =====
</TABLE>

                                       29
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (19) COASTAL FINANCIAL CORPORATION FINANCIAL STATEMENTS (PARENT
COMPANY ONLY) -- Continued
<TABLE>
                         COASTAL FINANCIAL CORPORATION
                       CONDENSED STATEMENT OF CASH FLOWS
                 YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998
<CAPTION>
                                                                     1996          1997          1998
                                                                 -----------   -----------   -----------
Operating activities:
<S>                                                               <C>            <C>           <C>  
  Net income .................................................    $  3,721         5,791         6,852
  Adjustments to reconcile net income to net cash provided by:
   Equity in undistributed net income of subsidiary ..........      (2,616)       (3,969)       (6,033)
   Increase (decrease) in other assets .......................          27             3           (87)
   Increase (decrease) in other liabilities ..................         (79)          639          (289)
                                                                  --------        ------        ------
     Total cash provided by operating activities .............       1,053         2,464           443
                                                                  --------        ------        ------
Financing activities:
  Capital contributions to subsidiary ........................          --          (500)       (2,000)
  Cash dividend to shareholders ..............................      (1,433)       (1,600)       (1,715)
  Proceeds from stock options ................................         107           217           323
  Proceeds from line of credit advance .......................          --           500         2,069
  Other financing activities, net ............................         (24)          (18)         (108)
                                                                  --------        ------        ------
     Total cash used by financing activities .................      (1,350)       (1,401)       (1,431)
                                                                  --------        ------        ------
Net increase (decrease) in cash and cash equivalents .........        (297)        1,063          (988)
Cash and cash equivalents at beginning of the year ...........         442           145         1,208
                                                                  --------        ------        ------
Cash and cash equivalents at end of the year .................    $    145         1,208           220
                                                                  ========        ======        ======
</TABLE>

(20) CARRYING AMOUNTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying  amounts  and  fair  value  of  financial  instruments  as of
September 30, 1997 and 1998 are summarized below:
<TABLE>
<CAPTION>
                                                                         1997                         1998
                                                              ---------------------------   ------------------------
                                                                CARRYING       ESTIMATED     CARRYING     ESTIMATED
                                                                 AMOUNT       FAIR VALUE      AMOUNT      FAIR VALUE
                                                              ------------   ------------   ----------   -----------
                                                                    (IN THOUSANDS)               (IN THOUSANDS)
<S>                                                            <C>              <C>          <C>           <C>    
  Financial Assets
   Cash and cash equivalents ..............................    $  13,411         13,411       15,666        15,666
   Investment securities ..................................       26,171         26,171        9,841         9,841
   Mortgage-backed securities .............................       23,023         23,023      170,181       170,181
   Loans receivable held for sale .........................        8,359          8,359       10,486        10,486
   Loans receivable, net ..................................      403,570        412,840      414,264       425,334
   FHLB stock .............................................        5,618          5,618        7,266         7,266
                                                               ---------        -------      -------       -------
                                                               $ 480,152        489,422      627,704       638,774
                                                               =========        =======      =======       =======
  Financial Liabilities
   Deposits:
     Demand accounts ......................................      206,459        206,459      231,168       231,168
     Certificate accounts .................................      140,657        142,615      155,153       156,037
   Advances from Federal Home Loan Bank ...................      101,478        100,971      144,909       145,298
   Securities sold under agreements to repurchase .........        2,666          2,666       59,214        59,214
   Other borrowings .......................................        2,193          2,193        6,437         6,437
                                                               ---------        -------      -------       -------
                                                               $ 453,453        454,904      596,881       598,154
                                                               =========        =======      =======       =======
</TABLE>
                                       30
<PAGE>
      COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED.....................-

         (20) CARRYING AMOUNTS AND FAIR VALUE OF FINANCIAL
              INSTRUMENTS -- Continued

     The Company had $51.8 million of off-balance sheet financial commitments as
of September 30, 1998, which are commitments to originate loans, unused consumer
lines of  credit  and  undisbursed  portion  of loans in  process.  Since  these
obligations are based on current market rates, the carrying amount is considered
to be a reasonable estimate of fair value.

     Fair  value  estimates  are made at the  dates  indicated  above,  based on
relevant  market  information and  information  about the financial  instrument.
These  estimates  do not reflect any premium or discount  that could result from
offering  for sale the  Company's  entire  holdings  of a  particular  financial
instrument.  Because no active market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding future expected loss experience,  current economic conditions, current
interest rates and prepayment trends, risk  characteristics of various financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be  determined  with  precision.  Changes  in any of these  assumptions  used in
calculating fair value would also significantly affect the estimates. Changes in
market interest rates and prepayment  assumptions could significantly change the
fair value.

     Fair  value  estimates  are  based on  existing  on and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial  instruments.  For  example,  the Company has  significant  assets and
liabilities that are not considered  financial  assets or liabilities  including
deposit franchise value,  loan servicing  portfolio,  real estate,  deferred tax
liabilities,  premises  and  equipment,  and  goodwill.  In  addition,  the  tax
ramifications  related to the realization of the unrealized gains and losses can
have a significant  effect on fair value  estimates and have not been considered
in any of these estimates.


(21) COMMITMENTS AND CONTINGENCIES

     The  Company  has a  $16.0  million  outstanding  line  of  credit  with  a
commercial bank. The line of credit is secured by 100% of the stock of the Bank.
At September 30, 1998, the outstanding balance was approximately $2.5 million.


                                       31
<PAGE>
Board of Directors

Coastal Financial Corporation and Subsidiaries

Coastal Financial Corporation
Directors
James C. Benton
President
C.L. Benton & Sons, Inc.

G. David Bishop
Chairman
WCI Management Group Inc.

Harold D. Clardy
President
Chapin Company

James T. Clemmons
Chairman
Coastal Financial Corporation

James P. Creel
President
Creel Corporation

James H. Dusenbury
Dusenbury, Hendrix & Little, 
Attorneys at Law

Michael C. Gerald
President and
Chief Executive Officer
Coastal Financial Corporation

Samuel A. Smart
Retired
United States Department of Defense

Wilson B. Springs
Owner
H.B. Springs Company

Advisory Director
William J. Sigmon, Sr.
Former President and
Chief Executive Officer
Burroughs & Chapin Company

Coastal Federal Savings Bank
Directors
James C. Benton
President
C.L. Benton & Sons, Inc.

G. David Bishop
Chairman
WCI Management Group Inc.

Harold D. Clardy
President
Chapin Company

James T. Clemmons
Chairman
Coastal Federal Savings Bank

James P. Creel
President
Creel Corporation

James H. Dusenbury
Dusenbury, Hendrix & Little, 
Attorneys at Law

Michael C. Gerald
President and
Chief Executive Officer
Coastal Federal Savings Bank

Samuel A. Smart
Retired
United States Department of Defense

Wilson B. Springs
Owner
H.B. Springs Company

Director Emeritus
William J. Sigmon, Sr.
Former President and
Chief Executive Officer
Burroughs & Chapin Company

Coastal Investor Services, Inc.
Directors
G. David Bishop
Chairman
WCI Management Group Inc.

James P. Creel
President
Creel Corporation

James H. Dusenbury
Attorney
Dusenbury, Hendrix & Little,
Attorneys at Law

Michael C. Gerald
President and
Chief Executive Officer
Coastal Financial Corporation

E. Haden Hamilton, Jr.
President and
Chief Executive Officer
Coastal Investor Services, Inc.

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Investor Services, Inc.

Phillip G. Stalvey
Executive Vice President
Coastal Financial Corporation
<PAGE>
Leadership Group

Coastal Federal Savings Bank

Sherri J. Adams
Personal Banking Leader
North Myrtle Beach

Ginger Allen
Senior Loan Underwriter

James R. Baker
Assistant Vice President
Systems Engineer

Jeffrey A. Benjamin
Senior Vice President
Credit Administration Leader

Denise F. Brown
Assistant Vice President
Personal Banking Leader
Surfside

Stephen L. Brunson, Jr.
Assistant Vice President
Residential Banking Leader

Cynthia L. Buffington
Item Processing Leader

Glenn T. Butler
Vice President
Management Information Systems
Leader

Susan R. Cammons
Residential Banking Leader
Surfside

Pamela D. Collins
Personal Banking Leader
Dunes

Susan J. Cooke
Vice President
Corporate Support Leader
Corporate Secretary

Patricia A. Coveno
Personal Banking Leader
Conway

Robert D. Douglas
Senior Vice President
Human Resources Leader

Miriam E. Evans
Corporate Services Leader

Barbara R. Faber, CPA
Assistant Vice President
Banking Administration Leader

James T. Faulk
Assistant Vice President
Collections Leader

Rita E. Fecteau
Vice President
Controller

Trina S. Ferguson
Vice President
Residential Loan Administration
Leader

J. Daniel Fogle
Vice President
Regional Banking Leader
West Region

Joel P. Foster
Assistant Vice President
Business Banking Officer

Mary L. Geist
Vice President
Data Services Leader

Michael C. Gerald
President and Chief Executive Officer

Belinda B. Gillespie
Assistant Vice President
Personal Banking Leader
Florence

Jimmy R. Graham
Executive Vice President
Information Systems Leader

Richard L. Granger
Vice President
Residential Banking Leader
Florence

Allen W. Griffin
Senior Vice President
Regional Banking Leader
Florence Region

Lisa B. James
Assistant Vice President
Deposit Servicing Leader

Ruth S. Kearns
Senior Vice President
Director of Public Relations
Assistant Corporate Secretary

Cecil H. Kennedy
Facilities/Maintenance Leader

Scott W. Lander
Vice President
Regional Banking Leader
North Carolina Region

Edward L. Loehr
Vice President
Budgeting and Treasury

Sandy L. Louden
Personal Banking Leader
Socastee

Sherry A. Maloni
Assistant Vice President
Personal Banking Leader
Waccamaw Medical Park

Janice B. Metz
Marketing Programs Coordinator

Cindy L. Milardo
Assistant Vice President
Loan Servicing Leader

Lauren E. Miller
Assistant Vice President
Dean of Associate Development
Coastal Federal University

Erin P. Mitchell
Assistant Vice President
Business Banking Officer

Jerry L. Rexroad, CPA
Executive Vice President
Chief Financial Officer

Douglas E. Shaffer
Senior Vice President
Regional Banking Leader
North Strand Region

Steven J. Sherry
Executive Vice President
Chief Marketing Officer

Cathe P. Singleton
Assistant Vice President
Personal Banking Leader
Murrells Inlet

Ashley M. Smith
Assistant Vice President
Personal Banking Leader
South Brunswick

J. Marcus Smith, Jr.
Vice President
Account Servicing Leader

Phillip G. Stalvey
Executive Vice President
Sales Leader

H. Delan Stevens
Assistant Vice President
Business Banking Leader
West Region

Donna P. Todd
Assistant Vice President
Personal Banking Support Leader

John L. Truelove
Vice President
Regional Banking Leader
South Strand Region

Jerry A. Vereen
Vice President
Regional Banking Leader
Central Region

Douglas W. Walters
Assistant Vice President
Residential Banking Leader
North Myrtle Beach

David E. Williams
Personal Banking Leader
Oak Street



Locations

Coastal Federal
Savings Bank Offices

Oak Street Office
2619 Oak Street
Myrtle Beach, SC 29577-3129
843.448.5151

Conway Office
310 Highway 378
Conway, SC 29526
843.444.0225

Dunes Office
7500 North Kings Highway
Myrtle Beach, SC 29572
843.444.0241

Florence Office
1385 Alice Drive
Florence, SC 29505
843.444.1299

Murrells Inlet Office
3348 Highway 17 South
& Inlet Crossing
Murrells Inlet, SC 29576
843.444.0200

North Myrtle Beach Office
521 Main Street
North Myrtle Beach, SC 29582
843.444.0265

Socastee Office
4801 Socastee Boulevard
Myrtle Beach, SC 29575
843.444.0281

Surfside Office
112 Highway 17 South
& Glenns Bay Road
Surfside Beach, SC 29575
843.444.0250

Waccamaw Medical Park Office
112 Waccamaw Medical Park Drive
Conway, SC 29526
843.444.0216

South Brunswick Office
1625 Seaside Road, SW
Sunset Beach, NC 28468
843.444.1258
910.579.8160

Coastal Investor Services, Inc.
843.918.7600

Susan J. Cooke
Corporate Secretary
Myrtle Beach Investment Center
843.448.5151

Victoria J. Damore
Financial Advisor
Conway Investment Center
843.918.7604

Fred Elmore
Financial Advisor
Florence Investment Center
843.679.9041

E. Haden Hamilton, Jr.
President, Chief Executive Officer and Financial Advisor
Myrtle Beach Investment Center
843.918.7603

John Michael Hill
Vice President and Financial Advisor
Myrtle Beach Investment Center
843.918.7602

Deborah Hinson
Sales Assistant
Myrtle Beach Investment Center
843.918.7600

Jennifer Ivey
Sales Assistant
Myrtle Beach Investment Center
843.918.7600

Jerry L. Rexroad, CPA
Chief Financial Officer
Myrtle Beach Investment Center
843.448.5151

Scott Sensenig
Financial Advisor
South Brunswick Investment Center
843.918.7607
<PAGE>
Corporate Information

Common Stock and Dividend Information

The common stock of Coastal  Financial  Corporation is quoted through the NASDAQ
Stock Market under the symbol CFCP. For information contact:

J.C. Bradford at 1.800.829.4522,

Trident Financial Corporation at 1.800.222.2618,

Robinson-Humphrey at 1.800.241.0077,

Herzog, Heine, Geduld, Inc. at 1.800.523.4936,

Raymond James & Associates, Inc. at 1.800.441.4103,

Edgar M. Norris and Co., Inc. at 1.800.476.3662

or Wheat First Union at 1.800.678.3232.


As of November 30, 1998,  the  Corporation  had 916  shareholders  and 6,264,467
shares of common stock outstanding.  This does not reflect the number of persons
or  entities  who hold stock in nominee or "street  name." The prices  have been
adjusted to reflect the stock dividends discussed below.

Market Price of Common Stock

The table below  reflects the high and low bid stock prices  published by NASDAQ
for each quarter.
                    High      Low
                    Bid       Bid
                    ---       ---
Fiscal Year 1998:
First Quarter      $18.38  $15.38
Second Quarter      18.00   14.53
Third Quarter       20.69   16.50
Fourth Quarter      20.69   16.63

Fiscal Year 1997:
First Quarter       12.38   10.41
Second Quarter      14.35   12.38
Third Quarter       17.35   15.85
Fourth Quarter      18.94   17.16

Form 10-K

A copy of Coastal Financial  Corporation's  Annual Report on Form 10-K, as filed
with the Securities  Exchange  Commission for the year ended September 30, 1998,
may be obtained without a charge by writing to the Shareholder Relations Officer
at the Corporate Address.

Annual Meeting of Shareholders

The Annual Meeting of Shareholders of Coastal Financial Corporation will be held
at the Myrtle Beach Martinique,  7100 North Ocean Boulevard, Myrtle Beach, South
Carolina, on Monday, January 25, 1999 at 2:00 p.m., Eastern Standard Time.

Additional Information

If you are receiving  duplicate  mailing of shareholder  reports due to multiple
accounts,  we can  consolidate  the  mailings  without  affecting  your  account
registration. To do this, or for additional information, contact the Shareholder
Relations Office, at the Corporate address shown below.

Corporate Offices

Coastal Financial Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577
843.448.5151

Transfer Agent and Registrar

Registrar and Transfer Company
P.O. Box 1010
Cranford, NJ 07016
800.866.1340 Ext. 2511

Independent Certified Public Accountants

KPMG Peat Marwick LLP
P.O. Box 10529
Greenville, South Carolina 29603

General Counsel

James H. Dusenbury
Dusenbury, Hendrix & Little
602 27th Avenue
Myrtle Beach, South Carolina 29577

Special Counsel

Muldoon, Murphy & Faucette
5101 Wisconsin Avenue
Washington, DC 20016

Shareholder Relations Officer

Susan J. Cooke
Coastal Financial Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577
843.448.5151

Coastal Financial Corporation is an equal opportunity employer and pledges equal
opportunities without regard to religion,  citizenship, race, color, creed, sex,
age, national origin, disability or status as a disabled or Vietnam-Era veteran.
<PAGE>
The Coastal Federal Customer

The sign of a good community bank is helping local  businesses  grow with a wide
range of innovative products and services that best meet their needs.

Business Banking

Business Checking

If the  owners are the brains of a  company,  then the  checking  account is its
heart.  Our  Customers can choose the benefits of the Business  Checking  option
that best suits their needs:  Min-imum  Balance,  Business  Plus,  Commercial or
Non-Profit.

Money Management

Coastal  Federal  has the right  assort-ment  of  financial  options to help our
Customers'  businesses  thrive.  Business Customers can enjoy the flexibility of
accessing  their funds daily with our Money Market Gold Business Cash Management
account or lock in on an  attractive  rate of return with one of our  fixed-rate
Certificates of Deposit.  And with desktop Coastal Federal PC Banking,  they can
control and access funds directly from their computers.

Arnold Johnson

"I don't feel like a number at Coastal  Federal," says Arnold Johnson,  owner of
Arnold's Pools in Myrtle Beach. "And they are efficient;  I've never had to wait
to get  things in  order."  

Since the early 1980s,  Mr. Johnson has had both business and personal  accounts
with Coastal  Federal;  most of his employees bank here,  too.

As Arnold's  Pools has grown,  Mr.  Johnson has taken  advantage of the business
financing and other  commercial  services  Coastal Federal offers. 

He likes the range of services,  and the way we keep up with  technological  and
security advances. As a Shareholder, Mr. Johnson has found Coastal Federal to be
a good  investment. 

He has  confidence in the knowledge  and integrity of Coastal  Federal  leaders.
"The  Board  members  all  have  good  reputations.  They  are  businessmen  who
understand business."

The Coastal Federal Customer

Regardless  of the  size  of the  company,  Coastal  Federal  offers  the  right
assortment of financial options to make it easy to help businesses succeed.

Business Banking

Business Financing

Customers  can keep  their  businesses  growing  using  Coastal  Federal's  wide
selection of loans and lines of credit.  Or conveniently  extend their operating
capital with our  Preferred  Prime  Business  Credit Card,  which offers  credit
limits up to $50,000. Most importantly,  our Business Customers can be confident
that our  attention to service  doesn't  stop when the loan closes.  Alternative
Investments  Business and personal  investment  services are  available  through
Coastal Investor Services,  Inc., the securities brokerage subsidiary of Coastal
Financial Corporation.* Customers have access to financial planners that provide
corporate retirement programs,  wealth management plans for owners, and personal
investment planning.

Wayne Cole

When you ask Wayne Cole what he thinks about  Coastal  Federal,  you will get an
immediate answer:  "Coastal Federal changed my life!"

Mr. Cole says that Coastal  Federal is responsive when  opportunities  arise for
local business people.  When Mr. Cole decided to open his jewelry store in North
Myrtle Beach,  things moved fast.  On Monday,  he applied for a business loan at
Coastal Federal. Tuesday, the loan was approved. Wednesday, he resigned from his
job. Thursday,  he purchased  inventory,  display cases,  insurance,  a safe and
security system.  Friday, he started renovating the building. 

Within two weeks,  everything was finished,  polished and in place.  The door of
Cole's Jewelers opened May 1, 1990. "Since then, there's never been a day when I
didn't make a sale.  Our  business  is based on  service,"  Mr. Cole said.  "And
that's just what Coastal Federal provides."

Mr. Cole puts his trust in Coastal Federal's expertise and community commitment.
"I'm a shareholder - of course!"

*Securities offered through Robert Thomas Securities, Inc., Member NASD/SIPC

- -- NOT FDIC  Insured
- -- NOT  GUARANTEED  by Coastal  Federal  Savings Bank
- -- Subject to risk and may lose value
<PAGE>
Coastal
Financial
Corporation



Corporate Office:       2619 Oak Street
                        Myrtle Beach, South Carolina 29577-3129
                        (843) 448-5151

                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

Parent

Coastal Financial Corporation
<TABLE>
<CAPTION>

                                                                               State of
Subsidiary                                  Percentage Owned                   Incorporation
- ----------                                  ----------------                   -------------
<S>                                         <C>                                <C>
Coastal Federal Savings Bank                100%                               United States

Coastal Federal Mortgage, Inc.              100%                               South Carolina

Coastal Investor Services, Inc.             100%                               South Carolina

Coastal Technology Solutions                100%                               South Carolina

Coastal Real Estate Investment
 Corporation (3)                            100%                               North Carolina
                                                                   
Coastal Mortgage Bankers and                                       
 Realty Co., Inc. (1)                       100%                               South Carolina
                                                                   
Shady Forest Development                                           
 Corporation (2)                            100%                               South Carolina
                                                                   
Sherwood Development                                               
 Corporation (2)                            100%                               South Carolina
                                                                   
Ridge Development                                                  
 Corporation (2)                            100%                               South Carolina
                                                                   
501 Development                                                    
 Corporation (2)                            100%                               South Carolina
                                                                   
North Beach Investment,                                            
 Inc. (2)                                   100%                               South Carolina
</TABLE>
- -----------------------                                  

(1)  First tier subsidiaries of Coastal Federal.

(2)  Second tier  subsidiaries of Coastal Federal and first tier subsidiaries of
     Coastal Mortgage.

(3)  First  tier  operating   subsidiary  of  Coastal   Federal   Savings  Bank,
     consolidated with Coastal Federal for Regulatory Reporting.

                                                                      EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Coastal Financial Corporation:

We consent to  incorporation  by  reference  in  previously  filed  registration
statements on Form S-8 of Coastal  Financial  Corporation and subsidiaries  (the
"Company")  of our report dated October 30, 1998,  relating to the  consolidated
statements  of financial  condition of the Company as of September  30, 1998 and
1997,  and the related  consolidated  statements  of  operations,  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
September  30, 1998,  which report  appears in the  September  30, 1998,  annual
report on Form 10-K of the Company.


Greenville, South Carolina
December 23, 1998

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          11,978
<INT-BEARING-DEPOSITS>                           3,688
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    180,022
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        424,750
<ALLOWANCE>                                      5,668
<TOTAL-ASSETS>                                 643,560
<DEPOSITS>                                     386,321
<SHORT-TERM>                                    93,886
<LIABILITIES-OTHER>                              8,828
<LONG-TERM>                                    116,674
                                0
                                          0
<COMMON>                                            63
<OTHER-SE>                                      37,788
<TOTAL-LIABILITIES-AND-EQUITY>                 643,560
<INTEREST-LOAN>                                 36,314
<INTEREST-INVEST>                                7,281
<INTEREST-OTHER>                                   299
<INTEREST-TOTAL>                                43,894
<INTEREST-DEPOSIT>                              14,559
<INTEREST-EXPENSE>                              24,451
<INTEREST-INCOME-NET>                           19,443
<LOAN-LOSSES>                                   (1,579)
<SECURITIES-GAINS>                                 617
<EXPENSE-OTHER>                                 13,618
<INCOME-PRETAX>                                 10,839
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,852
<EPS-PRIMARY>                                     1.09
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.11
<LOANS-NON>                                          0
<LOANS-PAST>                                     2,257
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,668
<CHARGE-OFFS>                                      272
<RECOVERIES>                                        64
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                             5,668
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission