MOVIE STAR INC /NY/
10-K, 1997-09-29
WOMEN'S, MISSES', CHILDREN'S & INFANTS' UNDERGARMENTS
Previous: SOUTHTRUST CORP, 424B2, 1997-09-29
Next: STEADMAN ASSOCIATED FUND, N-14/A, 1997-09-29



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                    -----------------------------------------

                                    FORM 10-K
(Mark One)

[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required]

   For the fiscal year ended June 30, 1997 or

[ ] Transition report pursuant to Section 13 or 15(d) of Securities Exchange Act
of 1934 [Fee Required]

For the transition period from ___________ to _________

Commission File Number 1-5893

                                MOVIE STAR, INC.
             (Exact name of Registrant as specified in its Charter)


              New York                                          13-5651322
  (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                           Identification No.)

  136 Madison Avenue, New York, NY                                 10016
        (Address of Principal                                   (Zip Code)
         Executive Offices)

Registrant's telephone number including area code  (212) 684-3400

Securities registered pursuant to Section 12(b) of the Act:


Title of each class                   Name of each exchange on which registered

Common Stock, $.01 par value          American Stock Exchange
$25,000,000 12.875% Debenture         American Stock Exchange
due October 1, 2001

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                  Yes          X                     No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained


<PAGE>



herein,  and will not be contained,  to the best of Registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K.

                  Yes          X                     No

The  aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
Registrant  totalled $4,780,754 on August 30, 1997, based upon the closing price
of $0.50 at the close of trading on August 30, 1997.

As of August 30, 1997, there were 13,959,650 common shares outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

SEE Item 14 with  respect to exhibits  to this Form 10-K which are  incorporated
herein  by  reference  to  documents  previously  filed  or to be  filed  by the
Registrant with the Commission.



<PAGE>

                                                 MOVIE STAR, INC.
                                           1997 FORM 10-K ANNUAL REPORT
                                                 TABLE OF CONTENTS
<TABLE>
<CAPTION>

         PART I                                                                                            Page No.
<S>                        <C>                                                                              <C>   
         Item 1            Business.........................................................................I-1

         Item 2            Properties.......................................................................I-6

         Item 3            Legal Proceedings................................................................I-8

         Item 4            Submission of Matters to a
                           Vote of Security Holders........................................................ I-8

         PART II

         Item 5            Market for Company's Common Stock and
                           Related Stockholder Matters.....................................................II-1

         Item 6            Selected Financial Data.........................................................II-2

         Item 7            Management's Discussion and Analysis
                           of Financial Condition and
 .                          Results of Operations...........................................................II-3

         Item 8            Financial Statements and
                           Supplementary Data...............................................................F-1

         Item 9            Disagreements on Accounting and
                           Financial Disclosure............................................................II-8

         PART III

         Item 10           Executive Officers and Directors
                           of the Company.................................................................III-1

         Item 11           Executive Compensation.........................................................III-2

         Item 12           Security Ownership of Certain Beneficial
                           Owners and Management..........................................................III-6

         Item 13           Certain Relationships and
                           Related Transactions...........................................................III-7

         PART IV

         Item 14           Exhibits, Financial Statement
                           Schedule and Reports on Form 8-K................................................IV-1
</TABLE>



<PAGE>



                                     PART I

ITEM 1.     BUSINESS

(a)  The  Company,   a  New  York  corporation   organized  in  1935,   designs,
manufactures,  markets and sells an extensive line of ladies' sleepwear,  robes,
leisurewear,  loungewear,  panties and daywear;  men's,  women's and  children's
screen printed tee shirts; and also operates retail outlet stores under the name
Movie Star Factory Stores ("Factory Stores").  At December 31, 1995, the Company
had substantially  completed the previously reported  divestiture of its Schwabe
men's work and leisure shirt division.

The  Company's  products  consist of ladies'  pajamas,  nightgowns,  baby dolls,
nightshirts,  dusters,  shifts,  sundresses,  rompers,  short  sets,  beachwear,
peignoir  ensembles,  robes,  leisurewear,  panties,  and daywear  consisting of
bodysuits, soft bras, slips, half-slips,  teddies and camisoles.  These products
are manufactured in various fabrics,  designs,  colors and styles depending upon
seasonal requirements,  changes in fashion and customer demand. The Company also
sells  screen  printed  men's,  women's  and  children's  tee  shirts  under the
trademark Sunworks(R). The designs for these tee shirt products are printed with
photo-sensitive  inks that  appear in black and white  until  exposed  to direct
sunlight,  which causes the designs to then appear in colors; the designs return
to black and white when the tee shirts are no longer exposed to sunlight.

In the past, the Company has benefited from its long-standing relationships with
its customers  based on providing them with  competitively  priced  products and
efficient  service.  As a result of consolidations  in the retail industry,  the
high cost of domestic manufacturing and difficulties the Company has encountered
in engaging reliable offshore contractors and obtaining sufficient quantities of
acceptable quality finished products from overseas,  the Company has experienced
a loss of sales to certain of its customers.  The Company  maintains an in-house
design staff which affords it the flexibility to work with merchandise buyers on
fashion design and price points and its domestic manufacturing  facilities allow
shorter "lead times" in producing certain of its products.

(b) Intentionally omitted.

(c) (i) The  Company's  products are sold to discount,  specialty,  national and
regional chain,  mass merchandise and department  stores and direct mail catalog
marketers  throughout  the  United  States.  The  prices  to  consumers  for the
Company's  products  range  from  approximately  $3.00 for  certain of its panty
products to  approximately  $90.00 for certain other products,  such as peignoir
sets. The Company's  products are sold by in-house  sales  personnel and outside
manufacturer's  representatives.  Approximately  47% of the Company's  sales are
made to national  chains and mass  merchandisers;  the balance of the  Company's
sales  are  unevenly  distributed  among  discount,  specialty,  department  and
regional chain stores,  direct mail catalog  marketers and to consumers  through
the Company's  Factory Stores.  The Company's gross profit on its sales for each
of the fiscal years ended June 30, 1997,  1996 and 1995 was  approximately  27%,
20% and 22%, respectively.

The Factory Stores sell apparel  products  manufactured by the Company and other
manufacturers at discounted  retail prices.  Historically,  approximately 30% of
the sales by these  stores  have been  derived  from  products  supplied  by the
Company. In fiscal 1996,  approximately 44% of the products sold by these stores
were  supplied by the Company.  This  increase  resulted  from the sale by these
stores  of  a  substantial  amount  of  the  finished  goods  inventory  of  the
discontinued Schwabe division. In fiscal 1997 less than 20% of the products sold
by these stores were supplied by the Company.  This decrease resulted  primarily
from the phase out of the popular-priced trade business,  the divestiture of the
Schwabe  division and the  expansion of the factory  stores  product  line.  The
Factory Stores accounted for  approximately  11.5% of total sales of the Company
in  fiscal  1996 and 16.7% of total  sales in  fiscal  1997.  This  increase  in
percentage  of total  sales was due to the  reduction  in  overall  sales of the
Company in fiscal  1997  caused  primarily  by the  divestiture  of the  Schwabe
Division.  These stores  operate at a gross profit above 30%. The Factory Stores
division advertises directly to consumers through print, radio and television in
the localities in which it operates.
                                       I-1



<PAGE>



The Company limits the promotion of its products to  cooperative  advertising in
conjunction with its retail  customers  directed to the ultimate retail consumer
of its products. In addition to its in-house sales force, the Company has, since
1976,  retained Harold Shatz and Jeffrey Hymowitz and their  organization,  as a
manufacturer's  representative.  Working closely with the Company, Messrs. Shatz
and Hymowitz  sell to selected  accounts  under the overall  supervision  of the
Company's  Chairman,  Mark M. David, and Mel Knigin, the Company's President and
its  most  senior  executive  in  charge  of  sales  and  merchandising.   Their
organization is paid commissions  based on the net sales of all intimate apparel
products it sells.  Messrs.  Shatz and Hymowitz are not employees of the Company
and their current  contract with the Company expires in December 1998. In fiscal
year 1996  approximately  12% and in fiscal year 1997  approximately  30% of the
Company's net sales were attributed to sales by this organization. This increase
was a result of an overall  decrease in the Company's sales caused  primarily by
the divestiture of the Schwabe Division and the Company's  recent  consolidation
and restructuring which has allowed senior management to refocus their sales and
design efforts on the Company's intimate apparel business.  Management  believes
that the  increase in sales to Mr.  Shatz's  and Mr.  Hymowitz's  accounts  were
directly  attributable to its refocused  sales and design  efforts.  The Company
believes that the loss of its relationship  with Messrs.  Shatz and Hymowitz and
their  organization  would not materially  adversely  affect the Company because
retailers' purchasing decisions are primarily based upon the Company's products.
In 1988,  Mr.  Shatz and Mr.  Hymowitz  were  granted  non-qualified  options to
purchase an aggregate of 133,333 shares of the Company's Common Stock at a price
of $2.36 per share.

Messrs. Shatz and Hymowitz and their organization have also devoted a portion of
their  time to the  development,  marketing  and  sale of the  Company's  screen
printed tee shirts under the  Sunworks(R)  trademark and in the  development  of
other products  utilizing the same  sun-activated  print technology in which the
Company is a participant. The Company has entered into a separate agreement with
the Shatz/Hymowitz  organization  providing for formula based compensation to be
paid to it based on the net profits (as defined in the agreement) derived by the
Company from the sale of Sunworks(R) imprinted tee shirts and other products.

(ii)  Not applicable.

(iii) The  Company  utilizes a large  variety of fabrics  made from  natural and
man-made fibers including, among others, polyester, cotton, broadcloth,  stretch
terry, flannel,  brush, nylon, spun polyester,  velour,  satins, tricot, jersey,
fleece,  jacquards,  lace, stretch lace, charmeuse,  chambray,  and various knit
fabrics.

These  materials  are  available  from a variety of both  domestic  and  foreign
sources.  The  sources are highly  competitive  in a world  market.  The Company
expects  these  competitive  conditions to continue in the  foreseeable  future.
Generally,  the Company has  long-standing  relationships  with its domestic and
foreign  suppliers and purchases its raw materials in  anticipation of orders or
as a result of need based on orders received.  Purchase of raw materials in high
volume  provides  the Company  with the  opportunity  to buy at  relatively  low
prices.  In turn, the Company is able to take advantage of these lower prices in
the pricing of its finished goods.

The  Company  increased  the  amount  of  finished  goods  assembled  for  it by
contractors in the Caribbean,  Central America and Mexico from  approximately 9%
in fiscal 1996 to approximately 25% in fiscal 1997. This increase was due to the
Company's strategic decision to assemble more of its finished goods in Mexico in
order to take advantage of lower labor costs and lower duty rates resulting from
the North American Free Trade Agreement.  In fiscal 1997,  approximately  33% of
the  Company's raw materials  were imported as compared to  approximately  9% in
fiscal 1996.  This increase  resulted from the increase in offshore  production,
the availability of raw materials in Mexico and purchasing decisions designed to
take advantage of lower costs  associated  with certain  imported raw materials.
Approximately  20% of the Company's  finished  goods were purchased from foreign
sources in fiscal 1997 as compared to 19% in fiscal 1996.



                                       I-2


<PAGE>



As of June 30,  1996,  the Company  eliminated  the  separate  structure  of its
International  Division and has absorbed the  functions of  purchasing  finished
products  and raw  materials  from  offshore  sources,  into its single  unified
operating  organization.  Currently,  the  Company  has two  employees  based in
Bangladesh to supervise the  production  of finished  products  purchased by the
Company from  manufacturers  in that  country.  The Company may hire  additional
supervisory  personnel  to be based in other  countries as new sources of supply
are  identified  or it may retain the  services of  independent  agents in those
countries.

Centralization of the functions of the former  International  Division has given
the Company greater control over its offshore  sourcing through closer oversight
of these functions by senior management and greater  accountability from foreign
based personnel  employed by and reporting  directly to the Company.  Management
personnel  travel to the Far East,  the  Caribbean,  Mexico and Central  America
throughout  the  year to  monitor  the  performance  of the  Company's  offshore
manufacturers  and contractors.  The General  Agreement on Tariffs and Trade has
not had any impact on the operations of the Company.

The Company believes it maintains adequate inventories to cover the needs of its
customers.

(iv) The Company has  several  registered  trademarks,  of which  "Movie  Star",
"Movie Star  Loungewear",  "Cinema  Etoile",  "Cine Jour",  "Cine Star",  "Night
Magic" and  "Sunworks"  are  material  to the  marketing  by the  Company of its
products.  There  is  no  litigation  with  respect  to  patents,  licenses  and
trademarks.

 (v) The  Company  manufactures  a wide  variety  of  intimate  apparel  in many
different styles and sizes and for use in all seasons and climates in the United
States. Because of its product mix, it is subject to certain seasonal variations
in sales and in the utilization of its manufacturing  facilities.  More than 50%
of the Company's sales are made in the first six months of its fiscal year.

(vi) All sales are outright sales. Terms are generally net 10 days E.O.M. or net
30 days  from  the  date the  goods  are  shipped  which,  depending  on date of
shipment,  can be due from as short a period  as  twenty-one  days or as long as
fifty days.  It has become  industry  practice to extend  payment terms up to an
additional  thirty days for certain  customers.  Although sales are made without
the right of return,  in certain  instances  the Company  may accept  returns or
agree  to  allowances.  The  Company  maintains  sufficient  inventories  of raw
materials  and  finished  goods  to meet  its  production  requirements  and the
delivery  demands  of its  customers.  As a result,  the  Company  relies on its
short-term  line of credit to supplement  internally  generated funds to fulfill
its working capital needs.

(vii) Sears Roebuck and Company  accounted for 12% of fiscal year 1997 sales and
25% of sales for fiscal year 1996.  Approximately 15% of the Company's sales for
fiscal  1996  were  comprised  of  men's  work and  leisure  shirts  which  were
manufactured by the Schwabe Division and sold to Sears Roebuck and Company.  The
Schwabe  Division had no sales for fiscal  1997.  Walmart  accounted  for 17% of
sales for fiscal 1997 and 5% of sales for fiscal 1996. J.C. Penney accounted for
11% of sales for fiscal 1997 and 8% of sales for fiscal 1996.

Purchasing  decisions by the Company's  customers  with respect to each group of
the  Company's  products  and,  in some  instances,  products  within  a  group,
generally are made by different buyers and purchasing  departments.  The Company
believes  that the loss of orders  from any one buyer or  purchasing  department
would not necessarily  result in the loss of sales to other buyers or purchasing
departments of those customers.

(viii) The backlog of orders as of June 30, 1997 was  approximately  $21,300,000
and as of June 30, 1996 was  approximately  $21,200,000.  Orders are booked upon
receipt.  The  Company  believes  that the  current  backlog is firm and will be
filled by the end of the current fiscal year.

(ix)  There is no  material  portion  of the  business  which may be  subject to
renegotiation  of profits or  termination  of contracts or  subcontracts  at the
election of the Government.



                                       I-3


<PAGE>




(x) The intimate  apparel  business is fragmented  and highly  competitive.  The
industry is characterized by a large number of small companies manufacturing and
selling  unbranded  merchandise,  and by  several  large  companies  which  have
developed  widespread  consumer  recognition of the brand names  associated with
merchandise  manufactured and sold by these companies.  In addition,  certain of
the larger  retailers  to whom the Company has  historically  sold its  products
have, in recent years,  sought to expand the  development and marketing of their
own brands and to obtain intimate apparel products directly from similar sources
as the Company.

While  the  Company  believes  that  owning  manufacturing   facilities  can  be
advantageous,  owning plants has required the investment of substantial  capital
and  subjected  the  Company  to  the  costs  of  maintaining  excess  capacity.
Competitive  conditions  in the  industry  have  required  the  Company to place
greater  reliance on obtaining raw materials and finished  products from sources
outside the United States.

The  Company  has  consolidated  production  in its  domestic  plants by closing
underutilized and inefficient facilities. Between August 1990 and June 1996, the
Company has closed sixteen  manufacturing  plants in an effort to lower costs by
reducing  excess  manufacturing  capacity and in response to the need to produce
and purchase products at a lower cost from sources outside the United States.

The intimate  apparel  industry is further  characterized  by competition on the
basis of price, quality,  efficient service and prompt delivery. Because of this
competitive  pressure,  it has become increasingly  difficult for the Company to
rely  principally  on  domestic  manufacturing.  Further  shifts in  competitive
conditions  may  require  the  Company to  increase  its  reliance  on  offshore
manufacturers  and  contractors  in the future.  Accordingly,  changes in import
quotas, currency valuations and political conditions in the countries from which
the Company imports products could adversely affect the Company's business. Such
shifts could result in the  underutilization of the Company's remaining domestic
plants and decrease profitability.

The  Company  believes  that  the  consolidation  in  the  retail  industry  has
contributed to increased competition among manufacturers of products of the type
sold by the Company. As part of its response to this competitive  pressure,  the
Company has sought to maximize its  domestic  manufacturing  efficiency  through
strategic consolidation of underutilized  facilities.  The Company has continued
to take advantage of opportunities in the Caribbean Basin and Central America to
contract for the cutting and assembly of its products  which enables the Company
to benefit from lower  offshore  labor costs coupled with  transportation  times
that are faster than  deliveries  from the Far East. In fiscal 1996, the Company
resumed contracting in Mexico and in fiscal 1997 increased its production there.
In the past,  the  Company has been  unable to  maximize  the  benefits of these
opportunities  due to a reduction  in the volume of orders it received for goods
that were suitable for assembly  offshore;  shorter than  anticipated lead times
between  placement of orders and customers'  required  delivery dates;  and, its
inability to establish or maintain relationships with reliable contractors.  The
Company believes it has addressed and corrected the problems associated with the
unreliability of certain contractors it used in the past.

(xi) No material research activities relating to the development of new products
or services or the improvement of existing  products or services were undertaken
during the last fiscal year, except for the normal continuing development of new
styles and marketing methods.

(xii) There are no costs relating to complying with environmental regulations in
the fiscal year just  completed  or over future  periods of which the Company is
aware.

(xiii) Of the approximately  732 employees of the Company,  approximately 22 are
executive,  design and sales personnel, 89 are administrative personnel, and the
balance are in manufacturing and warehousing and retail sales for the Movie Star
Factory Stores  division.  In addition,  the Company  employs  approximately  60
part-time  sales and  stockroom  assistants  in its Movie  Star  Factory  Stores
division.

The Company has never experienced an interruption of its operations because of a
work stoppage. Even though the Company is subject to certain seasonal variations
in sales, significant seasonal layoffs are rare.

                                       I-4


<PAGE>



Most  employees  have an  interest in the  Company's  Common  Stock  through the
Company's  ESOP.  The Company  deems its  relationship  with its employees to be
good. The Company is not a party to any collective bargaining agreement with any
union.

Restriction on Dividends

Pursuant to a public  offering of  $25,000,000  of Debentures  in 1986,  and the
exchange in October 1996 of certain of those  Debentures  for New Senior  Notes,
the Company may not declare or pay any dividend or make any  distribution on any
class of its capital stock except dividends or distributions  payable in capital
stock of the  Company or to the holders of any class of its  capital  stock,  or
purchase,  redeem or otherwise  acquire or retire for value any capital stock of
the Company if (i) at the time of such  action an event of default,  or an event
which with notice or lapse of time or both would constitute an event of default,
shall have occurred and be  continuing,  or (ii) if, upon after giving effect to
such  dividend,   distribution,   purchase,  redemption,  other  acquisition  or
retirement,  the aggregate  amount expended for all such purposes  subsequent to
June 30, 1986, shall exceed the sum of (a) 75% of the aggregate consolidated net
income of the Company earned  subsequent to June 30, 1986, (b) the aggregate net
proceeds,  including the fair market value of property  other than cash received
by the Company from the issue or sale after  September 30, 1986 of capital stock
of the Company,  including  capital stock issued upon the  conversion  of, or in
exchange for,  indebtedness  for borrowed  money and (c)  $4,000,000;  provided,
however, that the provisions of this limitation shall not prevent the retirement
of any shares of the Company's capital stock by exchange for, or out of proceeds
of the substantially  concurrent sale of, other shares of its capital stock, and
neither such  retirement  nor the proceeds of any such sale or exchange shall be
included in any computation  made under this  limitation.  At June 30, 1997, the
Company is prohibited from paying any cash dividends.


                                       I-5


<PAGE>



ITEM 2.                            PROPERTIES

    The following table sets forth all of the facilities  owned or leased by the
Company as of June 30, 1997.
<TABLE>
<CAPTION>


                                         Owned or        Bldg. Area                  Expiration   Productive    Extent of
Location                  Use            Leased           (sq. ft.)   Annual Rent    of Lease     Capacity(6)   Utilization(6)
- --------                -------          ------           ---------   -----------    --------     -----------   --------------
<S>                      <C>              <C>                <C>         <C>           <C>            <C>            <C>
                        Executive        Portions Sub-      23,000     $422,118          4/01         N/A           N/A
136 Madison Ave.,       offices;         leased;                         (1)
New York, NY            divisional sales Portions
(includes one floor     office and       Leased
at 148 Madison          showroom         Directly from
Ave., NY, NY)                            Landlord

1333 Broadway           Division sales                         750     $ 5,023           2/98         N/A           N/A
New York, NY            office and
                        showroom

Petersburg, PA          Warehousing      Owned (2)         140,000       _____          _____         N/A           N/A
                        for finished 
                        goods; dis-
                        tribution center

Hazlehurst, GA          Leased to a      Owned (3)         180,000       _____          _____         N/A           N/A
                        Third Party;

Lebanon, VA             Manufacturing;   Owned             170,000       _____          _____         210           82%
                        warehousing for
                        piece goods and
                        finished goods;
                        distribution
                        center

Honaker, VA             Manufacturing    Owned              40,000       _____          _____         150           82%

Claxton, GA             Vacant           Owned              72,000       _____          _____         N/A           N/A
                                         (8)(9)     

South Mississippi       1 Mfg./Dist./    Leased (4)        239,000       _____          _____         200           70%
                        Warehouse; 1
                        Distribution
                        Center

North Mississippi       3 Mfg.           Owned/Leased      145,000                                    N/A           N/A
                                         (4)(7)


Retail Stores           28 retail stores Leased            102,631        (5)            (5)          N/A           N/A
                        located
                        throughout
                        Mississippi and
                        Georgia
- ----------
<FN>
(1)  Includes escalation for 1997.

(2)  This property is encumbered by purchase money mortgages.

(3)  Approximately  140,000  square  feet was  transferred  to a third  party in
     fiscal year 1994  pursuant to a  lease-purchase  agreement.  An  additional
     40,000  square  feet was leased to another  third  party in July 1997 for a
     period of three months.

                                       I-6


<PAGE>



(4)  Leased from  municipalities  pursuant to local  Development  Authority bond
     issues.

(5)  Store leases  generally are for one to  three-year  periods with options to
     renew. Rents generally range from $2-$8 per square foot.

(6)  "Productive Capacity" is based on the total number of employees that can be
     employed at a facility  providing  direct labor for the  manufacture of the
     Company's  products  based on existing  machinery  and  equipment and plant
     design.  Extent of utilization  is the percentage  obtained by dividing the
     average  number of  employees  actually  employed at a facility  during the
     fiscal year  providing  direct labor for the  manufacture  of the Company's
     products by Productive Capacity.

(7)  Three manufacturing facilities are currently vacant.

(8)  This  Building  was leased to a third  party in August 1997 for a period of
     six months.

(9)  On September 23, 1997 the Company entered into a written  agreement to sell
     the Building.

</FN>
</TABLE>


                                      I-7


<PAGE>



         The  following  table  sets  forth  the  amount of space  allocated  to
different functions in shared facilities set forth in the preceding table.

<TABLE>
<CAPTION>

                                                                                                         AMOUNT
                                                                                                        OF SPACE
LOCATION                                  FUNCTION                                                      (Sq. ft.)
<S>                                         <C>                                                            <C>   
136 and 148 Madison Avenue                Corporate Offices;                                                7,000
1333 Broadway                             Divisional Sales Offices and Showrooms;                           8,750
New York, New York                        Production Staff and Design                                       8,000
                                                                              

Petersburg, Pennsylvania                  Warehousing and Distribution;                                   137,000
                                          Offices                                                           3,000

Lebanon, Virginia                         Manufacturing;                                                   49,000
                                          Warehousing and Distribution;                                   111,000
                                          Offices                                                          10,000

Honaker, Virginia                         Manufacturing;                                                   31,000
                                          Warehousing;                                                      5,000
                                          Offices                                                           4,000

Mississippi                               Manufacturing;                                                   61,000
                                          Warehousing and Distribution;                                   163,000
                                          Offices                                                          15,000

</TABLE>


ITEM 3.   LEGAL PROCEEDINGS

There are no legal proceedings pending which are material.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.




                                       I-8


<PAGE>



                                     PART II

ITEM 5.                 MARKET FOR COMPANY'S COMMON STOCK
                         AND RELATED STOCKHOLDER MATTERS

The Common Stock is traded on the American Stock  Exchange.  The following table
sets forth for the indicated periods the reported high and low prices per share.



                                                        High        Low
Year Ended June 30, 1997
First Quarter                                             1         9/16
Second Quarter                                           7/8        7/16
Third Quarter                                           15/16       9/16
Fourth Quarter                                          11/16       7/16

Year Ended June 30, 1996
First Quarter                                            7/8        1/2
Second Quarter                                           5/8        3/16
Third Quarter                                            9/16       1/4
Fourth Quarter                                            1         7/16

As of August 30, 1997, there were  approximately  1,035 holders of record of the
Common Stock. For restrictions on dividends, see Item 1 at page I-7.



                         MARKET FOR COMPANY'S DEBENTURE


                                                     High        Low
Year Ended June 30, 1997
First Quarter..................................      650.00      501.25
Second Quarter.................................      640.00      570.00
Third Quarter..................................      771.25      570.00
Fourth Quarter.................................      760.00      671.25

Year Ended June 30, 1996
First Quarter..................................      750.00      650.00
Second Quarter.................................      740.00      430.00
Third Quarter..................................      550.00      285.00
Fourth Quarter.................................      500.00      270.00


                                      II-1


<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA
(In Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>


Statement of Operations Data:                                                            Fiscal Year Ended June 30,
                                                                       1997          1996           1995          1994       1993
<S>                                                                    <C>            <C>           <C>            <C>        <C> 
NET SALES                                                            $ 61,470      $84,115       $101,946       $103,105   $120,251
                                                                     --------      -------       --------       --------   --------
COST OF SALES                                                          44,947       66,993         81,261         86,158     92,106
SELLING, GENERAL AND ADMINISTRATIVE
   EXPENSES                                                            13,718       17,527         20,541         20,874     22,596
LOSS ON ABANDONMENT OF LEASED PREMISES                                      -        1,070              -              -          -
SPECIAL CHARGE                                                              -            -            750              -          -
                                                                     --------      -------       --------       --------   --------
                                                                       58,665       85,590        102,552        107,032    114,702
                                                                     --------      -------       --------       --------   --------
INCOME (LOSS) FROM OPERATIONS                                           2,805       (1,475)          (606)        (3,927)     5,549
GAIN ON PURCHASE OF SUBORDINATED DEBENTURES                              (560)           -              -              -          -
INTEREST EXPENSE - Net                                                  2,781        3,893          4,669          4,014      3,955
GAIN ON SALE  OF PROPERTY,
   PLANT AND EQUIPMENT                                                      -            -              -           (984)      (908)
                                                                     --------      -------       --------       --------   --------
INCOME (LOSS) BEFORE PROVISION FOR
   INCOME TAXES AND CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                                                   584       (5,368)        (5,275)        (6,957)     2,502
PROVISION FOR INCOME TAXES                                                 65          (90)          (246)        (2,772)       217
CUMULATIVE EFFECT OF ACCOUNTING
   CHANGE FOR INCOME TAXES                                                  -            -              -            861          -
                                                                     --------      -------       --------       --------   --------
NET INCOME (LOSS)                                                    $    519     $ (5,278)     $  (5,029)     $  (3,324)  $  2,285
                                                                     ========      =======       ========       ========   ========
INCOME (LOSS) PER SHARE (1)                                              $.04        $(.38)         $(.36)         $(.24)      $.16
                                                                         ====        =====          =====          =====       ====
WEIGHTED AVERAGE NUMBER OF
   SHARES OUTSTANDING (1)                                              13,960       13,960         14,960         14,031     14,185
                                                                     ========      =======       ========       ========   ========

Balance Sheet Data:                                                                              At June 30,
                                                                       1997          1996           1995          1994       1993

WORKING CAPITAL                                                       $18,636      $19,546        $22,648        $25,178    $30,984
                                                                     ========      =======       ========       ========   ========
TOTAL ASSETS                                                          $33,957      $34,610        $57,204        $69,806    $72,731
                                                                     ========      =======       ========       ========   ========
SHORT-TERM DEBT - Including current
   maturities of long-term debt                                       $    73      $    45        $15,832        $19,627    $16,783
                                                                     ========      =======       ========       ========   ======== 
LONG-TERM DEBT                                                        $22,336      $23,533        $22,496        $22,529    $22,733
                                                                     ========      =======       ========       ========   ========
STOCKHOLDERS' EQUITY                                                  $ 3,941      $ 3,422        $ 8,700        $13,729    $17,412
                                                                     ========      =======       ========       ========   ========
<FN>


(1)  Income  (loss) per share is based on net income (loss) for the year divided
     by the  weighted  average  number of shares  of common  stock  outstanding.
     Common share  equivalents  (stock options) were not dilutive in each of the
     years presented.

(2)  For each of the five years  ended June 30,  1997,  no cash  dividends  were
     declared.
</FN>
</TABLE>


                                      II-2

<PAGE>


ITEM 7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



    The following  discussion contains certain  forward-looking  statements with
    respect to  anticipated  results  which are subject to a number of risks and
    uncertainties.  Among the factors that could cause actual  results to differ
    materially are: business conditions and growth in the Registrant's industry;
    general economic conditions;  the addition or loss of significant customers;
    the  loss  of  key  personnel;  product  development;  competition;  foreign
    government  regulations;  fluctuations in foreign  currency  exchange rates;
    rising costs of raw materials and the  unavailability  of sources of supply;
    the timing of orders placed by the  Registrant's  customers;  and such other
    risk factors listed from time to time in the Company's SEC reports .

    Results of Operations

    1997 vs. 1996

    Net sales for the year ended June 30, 1997  decreased  to  $61,470,000  from
    $84,115,000  in the  comparable  period in 1996,  a decrease  of 26.9%.  The
    decrease in sales resulted  primarily from the elimination of the men's work
    and leisure shirt division and lower sales in the intimate  apparel division
    of approximately $17,498,000 and $4,746,000,  respectively.  The lower sales
    in the intimate  apparel  division  resulted  primarily from the weak retail
    demand for certain of the Company's  products and the  Company's  efforts to
    eliminate  low margin  business.  The  Company  does not intend to  directly
    replace the reduction in sales  resulting from the  elimination of the men's
    work  and  leisure  shirt  division.  Net  sales  for the  Company's  retail
    division,  Movie Star Factory Stores,  increased $458,000 to $10,229,000 for
    the year ended June 30, 1997 as compared to the comparable period in 1996.

    The gross profit  percentage  increased to 26.9% for the year ended June 30,
    1997  from  20.4% in the  similar  period  in  1996.  The  increase  was due
    primarily to the  elimination of the low margin men's work and leisure shirt
    division,  which had an 11.2% gross margin in 1996.  The gross margin in the
    Company's  intimate  apparel  product lines  increased to 24.9% in 1997 from
    20.6% in the similar period in 1996. The higher margins  resulted  primarily
    from the Company's  refocused efforts to increase margins and to address all
    components  of its finished  goods costs,  including  the countries in which
    goods are  manufactured,  the  sources  of its piece  goods and the  overall
    management  of its  costs.  The  Movie  Star  Factory  Stores  gross  margin
    increased  to 35.7% for 1997 as compared  to 34.4% in the similar  period in
    1996.  The higher  margins in the Movie Star Factory  Stores  resulted  from
    changes in buying practices, an expanded product line and lower markdowns.

    During fiscal 1997, the Company shifted a portion of its production from the
    Caribbean,  Central  America  and the Far East to  manufacturers  located in
    close  proximity  to Mexico City,  Mexico.  This shift allows the Company to
    take  advantage of lower duty rates that result from the North American Free
    Trade Agreement and the availability of piece goods in Mexico. The proximity
    of  the  Mexican  based   contractors  also  enables  the  Company's  senior
    management  to more easily  monitor the  production of these  products.  The
    Company  has one  full-time  employee  located in Mexico  and is  relocating
    another  full-time  employee  to Mexico to  monitor  the  production  of its
    products.  The Company  intends to increase its  production in Mexico and to
    hire additional personnel, located in Mexico, to monitor its production.

    At the end of fiscal 1996 and into the second  quarter of fiscal  1997,  the
    Company continued to encounter problems with its imported finished goods. In
    certain  instances,  after  taking  delivery  of the goods,  the Company was
    required to correct manufacturing defects before shipping the merchandise to
    one of the Company's  customers.  Although no loss of sales was attributable
    to the poor quality

                                      II-3


<PAGE>

    merchandise, the Company incurred costs of approximately $400,000 associated
    with  correcting the quality  problems,  which had a negative  impact on the
    financial  results for fiscal 1997. In fiscal 1997, the Company replaced the
    senior  personnel  responsible  for its  import  department  and  hired  two
    employees  located  in the  Far  East to  supervise  the  production  of its
    products.  In addition,  the Company is now  purchasing  its  products  from
    different manufacturers than it has in the past.

    Selling,  general and  administrative  expenses  decreased by  $3,809,000 to
    $13,718,000  for the year  ended June 30,  1997 as  compared  to 1996.  This
    decrease was primarily due to the Company's consolidation and realignment of
    its operations and lower sales volume.  Specifically,  the decrease resulted
    from reductions in salary expense and salary related costs of  approximately
    $1,518,000,  sales  related  expenses  of  approximately  $226,000  and rent
    expense of approximately  $1,322,000,  along with decreases in other general
    overhead  expenses.  The Company  also had a more  favorable  than  expected
    recovery of bad debts of  approximately  $447,000.  This allowance  recovery
    resulted  primarily  from one customer  that  resolved its  bankruptcy  much
    faster and much more favorably than the Company had anticipated.

    In  fiscal  1996,  the  Company  abandoned  two  floors of its New York City
    offices in connection  with the Company's  consolidation  and realignment of
    its  operations.  The Company  provided a reserve of $900,000 for  estimated
    costs in connection  with the  abandonment of the two floors,  and wrote-off
    the net remaining book value of related leasehold  improvements of $270,000.
    In  August  of 1996,  the  Company  terminated  and  settled  its  remaining
    leasehold  obligations with respect to the  aforementioned  abandoned floors
    for $800,000.

    The  Company had income from  operations  for fiscal year 1997 of $2,805,000
    as compared to  a loss from  operations of $1,475,000  for fiscal year 1996.
    This improvement in income from  operations was due to higher margins, lower
    selling,  general and administrative expenses and one time  charges taken in
    the  prior fiscal year. The Movie Star Factory Stores had a positive  impact
    on the Company's results from operations for both fiscal year 1997 and 1996.

    In September 1996, the Company  purchased  $1,320,000 in principal amount of
    its 12.875%  subordinated  debentures  to meet a sinking fund payment due in
    October 1996. As a result of the transaction, the Company recorded a gain of
    $560,000, net of related costs, in the first quarter of fiscal 1997.

    Interest  expense for the year ended June 30, 1997  decreased by  $1,112,000
    from the comparable period in 1996 due to lower borrowings  coupled with the
    effect  of the  negotiated  lower  rate  of  interest  on a  portion  of the
    Company's long-term debt.

    An income tax  provision  of $65,000 was provided for by the Company for the
    year ended June 30, 1997 as compared to an income tax benefit of $90,000 for
    the year ended June 30, 1996.

    The Company  had net income of $519,000  for the year ended June 30, 1997 as
    compared  to a net loss of  $5,278,000  for the same  period  in 1996.  This
    improvement  was  due  to  higher  margins,   lower  selling,   general  and
    administrative  expenses,  lower  interest  costs,  a gain on the  Company's
    purchase of its  subordinated  debentures  and one time charges taken in the
    prior year.


    1996 vs. 1995

    Net sales  decreased by  $17,831,000  (17.5 %) to  $84,115,000  for the year
    ended June 30,  1996  compared  to the prior  year.  The  decrease  in sales
    resulted primarily from lower sales in the  popular-priced  intimate apparel
    product  line.  The  lower  sales  resulted  from the  elimination  of trade
    business from that product line,  the weak retail  climate for the Company's
    products and the inability of the Company to source effectively. The Company
    anticipated lower sales in fiscal 1997 due to the  discontinuance of its low
    margin men's work and leisure shirt division in fiscal 1996.

    In  September 1995, the Company  announced its decision to eliminate its low
    margin  men's work and leisure shirt  division to focus on its core intimate
    apparel  business.  This  action was designed to alleviate certain pressures
    associated  with that  division's  operations  namely,  high  inventory  and
    capital  requirements  and poor return  on capital.  The  liquidation of the
    assets of this  division  was  substantially  completed  as  of December 31,
    1995. The Company recorded an additional charge of $2,250,000, against  cost
    of sales,  to write-down to its net  realizable  value the inventory of  the
    men's work and leisure shirt division.

                                      II-4

<PAGE>

    The gross profit percentage was 20.4% in fiscal 1996 as compared to 20.3% in
    the prior year. The above-mentioned additional charge of $2,250,00 decreased
    the  Company's  fiscal 1995 gross  profit  percentage  by 2.2%,  from 22.5%,
    before the additional charge to 20.3% after the additional charge. The lower
    margins in fiscal 1996 were  primarily due to the  Company's  popular-priced
    intimate  apparel  product  line.  The lower  margins  resulted  from a more
    competitive  market,  the weak retail  climate  for the Company's  products,
    the inability of the Company to source  effectively and the Company's effort
    to sell off discontinued  inventory and reduce inventory levels. The Company
    anticipated  higher margins in fiscal 1997 due to the  discontinuance of its
    low margin's  men's work and leisure  shirt  division in fiscal 1996 and the
    other continuing efforts to eliminate low margin business.

    In order to compete  more  effectively,  the Company  reduced  excess  plant
    capacity and,  accordingly,  closed 7 plants in fiscal 1996. The Company now
    operates 3 domestic manufacturing facilities.

    The Company  continued to encounter  significant  problems with the finished
    goods it imports.  These problems  resulted in the receipt of lesser quality
    goods,  unscheduled  and costly air shipments and the inability,  in certain
    instances,  to make  timely  delivery  of  quality  finished  product to our
    customers.  As a result, certain customers either canceled orders,  returned
    goods or took  deductions.  The Company has not fully  resolved its sourcing
    problems, which were expected to have a further negative effect on financial
    results  in fiscal  1997.  However,  due to the steps  taken in fiscal  1996
    described  above,  the Company  anticipated  that  operating  results  would
    improve in fiscal 1997.

    Selling,  general and  administrative  expenses  decreased by  $3,014,000 to
    $17,527,000  for the year ended June 30,  1996,  as compared  to 1995.  This
    decrease  was due to  reduced  overhead  costs as a result of the  Company's
    consolidation  and  realignment and lower sales volume.  Specifically,  this
    decrease  resulted  from  reductions in salary  expense and related  payroll
    taxes of approximately  $1,342,000,  sales related expenses of approximately
    $1,368,000, which included reductions in shipping costs and sample making of
    approximately   $615,000  and  $473,000,   respectively,   rent  expense  of
    approximately  $384,000  and  a  net  increase  in  other  general  overhead
    expenses.

    In order to reduce overhead expenses and improve operating efficiencies, the
    Company vacated two floors in its New York City offices,  separately  leased
    to the Company,  and combined its operation into another floor leased by the
    Company in the same building. The Company terminated and settled these lease
    obligations  for  $800,000 and  wrote-off  the  remaining  net book value of
    related leasehold improvements of $270,000.

    In fiscal  1995,  the  Company  recorded  a special  charge of  $750,000  to
    write-down  to its  estimated  realizable  value the men's work and  leisure
    shirt division's property, plant and equipment.

    Interest expense for the year ended June 30, 1996 decreased by $776,000 from
    the comparable period in 1995 due to lower borrowing levels in fiscal 1996.

    An income tax  benefit of $90,000  was  provided by the Company for the year
    ended June 30,  1996 as  compared  to  $246,000  for the year ended June 30,
    1995.

    As a result of the above factors,  the financial  results reflect a net loss
    from operations of $5,278,000 for the year ended June 30, 1996,  compared to
    a net loss of $5,029,000 for the comparable period in 1995.

    Liquidity and Capital Resources

    For the year ended June 30, 1997, the Company's working capital decreased by
    $770,000 to $18,636,000,  principally from the payment of long-term debt and
    the purchase of fixed assets, offset partially by operating profits.

    During the fiscal year ended June 30, 1997, cash increased by $752,000.  The
    Company  used cash for the  purchase  of fixed  assets of  $133,000  and the
    repayment of long-term debt of $815,000.  These  activities were principally
    funded by cash generated by operating activities.

                                      II-5


<PAGE>

    Inventory  at June 30, 1997  increased by  $2,391,000  to  $16,638,000  from
    $14,247,000  at June 30, 1996 due  primarily to an increase in the inventory
    of the lingerie division from the prior year's levels.

    In October  1996,  the Company  consummated  an  agreement  with  holders of
    $10,187,000  of the Company's  outstanding  12.875%  unsecured  subordinated
    debentures  ("Restructured  Bonds").  The holders of the Restructured  Bonds
    exchanged such bonds for the issuance of an equivalent principal amount of a
    new series of notes  bearing  interest  at a rate of 8% per  annum,  payable
    semi-annually  (April 1 and  October  1) which  are  senior  to the  12.875%
    debentures   ("New  Senior  Notes").   Additionally,   the  holders  of  the
    Restructured  Bonds  deferred  the  receipt  of  interest  due April 1, 1996
    (approximately  $656,000) and October 1, 1996 (approximately  $434,000). The
    Company paid the  interest  due on the  remaining  12.875%  debentures.  The
    holders of the  Restructured  Bonds have also  accepted  New Senior Notes in
    exchange for the April 1, 1996 and October 1, 1996 deferred interest related
    to the Restructured  Bonds. The aggregate principal amount of the New Senior
    Notes approximate  $11,276,500.  The New Senior Notes do not provide for any
    amortization  of principal  and mature on September 1, 2001.  As a result of
    the  exchange,  the Company  will apply the entire  principal  amount of the
    Restructured  Bonds  acquired by the Company of $10,187,000 to its mandatory
    annual sinking fund payments through October 1999. The Company's  obligation
    to make  mandatory  sinking  fund  payments on the 12.875%  debentures  will
    resume in October 1999.  The  aggregate  principal  indebtedness  of the New
    Senior Notes and the 12.875%  subordinated  debentures after the exchange is
    approximately $22,209,000.

    The New Senior Notes carry the right to convert up to approximately $716,000
    of the notes into 1,908,000  shares of the Company's common stock at a price
    of $0.375 per share.  In addition,  the holders of the New Senior Notes have
    the right to  designate  a  representative  to attend  all  meetings  of the
    Company's Board of Directors and Compensation Committee.

    During September 1996, the Company purchased  $1,320,000 in principal amount
    of its 12.875% subordinated debentures. As a result of the transaction,  the
    Company  recorded a pre-tax gain of approximately  $560,000,  net of related
    costs,  in the first  quarter  of  fiscal  1997.  The  Company  reduced  its
    mandatory sinking fund requirements with these debentures.

    In  September  1996,  the  Company  delivered   $3,750,000  of  its  12.875%
    debentures,  that it had previously  acquired,  to the Indenture Trustee, in
    lieu of making the  mandatory  sinking  fund  payment due October 1, 1996 in
    cash.

    The Company does not anticipate making any additional purchases of its stock
    and anticipates that capital  expenditures for fiscal 1998 will be less than
    $500,000.  Depending  on price  and  availability  the  Company  may seek to
    purchase a portion of its outstanding  12.875%  debentures to further reduce
    its sinking fund obligation and reduce interest expense.

    The Company  has a secured  revolving  line of credit of up to  $13,500,000,
    through June 1998,  to cover the  Company's  projected  needs for  operating
    capital and letters of credit to fund the purchase of imported goods. Direct
    borrowings  under this line bear  interest  at the annual rate of 2.5% above
    the  prime  rate of Chase  Manhattan  Bank.  Availability  under the line of
    credit is subject to certain agreed upon  formulas.  Under the terms of this
    financing, the Company has agreed to pledge substantially all of its assets,
    except the  Company's  domestic  inventory  and real  property.  This credit
    facility  replaced the financing  agreements  which the Company had with two
    banks.

    Management believes its available borrowing under its secured revolving line
    of credit,  along  with  anticipated  internally  generated  funds,  will be
    sufficient to cover its working capital requirements.

    Continued Stock Exchange Listing

    The Company has been notified in writing by the American Stock Exchange that
    the Exchange has determined to defer further  consideration of the Company's
    eligibility  for  continued  listing on the  Exchange,  subject to  periodic
    reviews of the Company's filings with the Commission.

                                      II-6


<PAGE>



    SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER THE
    SECURITIES LITIGATION REFORM ACT OF 1995



    Except for historical information contained herein, this Report on Form 10-K
    contains  forward-looking  statements  within  the  meaning  of the  Private
    Securities  Litigation  Reform Act of 1995 which  involve  certain risks and
    uncertainties.   The  Company's   actual  results  or  outcomes  may  differ
    materially  from  those  anticipated.  Important  factors  that the  Company
    believes might cause  differences are discussed in the cautionary  statement
    under  the  caption  "Management's  Discussion  and  Analysis  of  Financial
    Condition  and  Results  of  Operations"  in this Form  10-K.  In  assessing
    forward-looking  statements contained herein, readers are urged to carefully
    read those statements.


                                      II-7



<PAGE>

ITEM 8                 INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
   Movie Star, Inc.:

We have audited the accompanying consolidated balance sheets of Movie Star, Inc.
and  subsidiaries  as of June 30, 1997 and 1996,  and the  related  consolidated
statements of  operations,  stockholders'  equity and cash flows for each of the
three years in the period  ended June 30,  1997.  Our audits also  included  the
financial  statement  schedule  listed  in the  index  at Item  14(a)(2).  These
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of Movie Star, Inc. and subsidiaries
as of June 30, 1997 and 1996, and the results of their operations and their cash
flows  for  each of the  three  years  in the  period  ended  June  30,  1997 in
conformity with generally accepted accounting principles.  Also, in our opinion,
such  financial  statement  schedule,  when  considered in relation to the basic
consolidated  financial  statements  taken as a whole,  presents  fairly  in all
material respects the information set forth therein.





Deloitte & Touche LLP
September 4, 1997
New York, New York



                                       F-1




<PAGE>



MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1997 AND 1996
(In Thousands, Except Number of Shares)
<TABLE>
<CAPTION>

ASSETS                                                                                              1997         1996
<S>                                                                                                  <C>         <C>  
CURRENT ASSETS:
   Cash    (Note 6)                                                                              $  3,035     $  2,283
   Receivables (Note 3)                                                                             4,147        7,415
   Inventory (Note 2)                                                                              16,638       14,247
   Deferred income tax benefits (Note 9)                                                            2,291        3,158
   Prepaid expenses and other current assets                                                          205          108
                                                                                                ---------    ---------

           Total current assets                                                                    26,316       27,211

PROPERTY, PLANT AND EQUIPMENT - Net (Note 4)                                                        4,262        4,569

OTHER ASSETS                                                                                        1,661        1,979

DEFERRED INCOME TAXES (Note 9)                                                                      1,718          851
                                                                                                ---------    ---------

TOTAL ASSETS                                                                                      $33,957    $  34,610
                                                                                                =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current maturities of long-term debt (Note 7)                                                 $     73    $      45
   Accounts payable                                                                                 4,987        5,477
   Accrued expenses and other current liabilities (Note 5)                                          2,620        2,283
                                                                                                ---------    ---------

           Total current liabilities                                                                7,680        7,805
                                                                                                ---------    ---------

LONG-TERM DEBT - Less current maturities included above (Note 7)                                   22,336       23,383
                                                                                                ---------    ---------

COMMITMENTS AND CONTINGENT LIABILITIES (Notes 6 and 10)

STOCKHOLDERS' EQUITY (Notes 7 and 12):
   Common stock, $.01 par value - authorized, 30,000,000 shares;
     issued, 15,977,000 shares                                                                        160          160
   Additional paid-in capital                                                                       3,731        3,731
   Retained earnings                                                                                3,668        3,149
                                                                                                ---------    ---------

                                                                                                    7,559        7,040

   Less treasury stock, at cost - 2,017,000 shares                                                  3,618        3,618
                                                                                                ---------    ---------

           Total stockholders' equity                                                               3,941        3,422
                                                                                                ---------    ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $33,957    $  34,610
                                                                                                =========    =========
</TABLE>

See notes to consolidated financial statements.


                                       F-2



<PAGE>

MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
(In Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>

                                                                                   1997            1996         1995
<S>                                                                                 <C>            <C>           <C> 
NET SALES (Note 11)                                                               $61,470       $ 84,115    $  101,946

COST OF SALES  (Note 13)                                                           44,947         66,993        81,261
                                                                                 --------       --------    ----------

GROSS PROFIT                                                                       16,523         17,122        20,685

OPERATING EXPENSES:
   Selling, general and administrative expenses                                    13,718         17,527        20,541
   Loss on abandonment of leased premises (Note 10)                                     -          1,070             -
   Special charge (Note 13)                                                             -              -           750
                                                                                 --------       --------    ----------

INCOME (LOSS) FROM OPERATIONS                                                       2,805         (1,475)         (606)

GAIN ON PURCHASE OF SUBORDINATED DEBENTURES (Note 7)                                 (560)             -             -

INTEREST EXPENSE (Notes 6 and 7)                                                    2,781          3,893         4,669
                                                                                 --------       --------      --------

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES                                       584         (5,368)       (5,275)


PROVISION FOR INCOME TAXES (Note 9)                                                    65            (90)         (246)
                                                                                 --------       --------      --------

NET INCOME (LOSS)                                                                $    519        $(5,278)      $(5,029)
                                                                                 ========       ========      ========

NET INCOME (LOSS) PER SHARE                                                          $.04          $(.38)        $(.36)
                                                                                     ====          =====         =====

WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING                                                                     13,960         13,960        13,960
                                                                                   ======         ======        ======
</TABLE>


See notes to consolidated financial statements.


                                       F-3






<PAGE>




MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
(In Thousands)

<TABLE>
<CAPTION>

                                                                   Additional
                                            Common Stock             Paid-in       Retained          Treasury Stock
                                         Shares       Amount         Capital       Earnings       Shares        Amount       Total
<S>                                       <C>          <C>              <C>          <C>           <C>           <C>          <C>
 BALANCE, JULY 1, 1994                    15,977      $ 160          $ 3,731       $ 13,456        2,017      $ (3,618)   $  13,729

   Net loss                                    -          -                -         (5,029)           -             -       (5,029)
                                         -------      -----          -------       ---------     -------       --------   ----------

BALANCE, JUNE 30, 1995                    15,977        160            3,731          8,427        2,017        (3,618)       8,700

   Net loss                                    -          -                -         (5,278)           -             -       (5,278)
                                         -------      -----          -------       ---------     -------       --------   ----------

BALANCE, JUNE 30, 1996                    15,977        160            3,731          3,149        2,017        (3,618)       3,422

   Net income                                  -          -                -            519            -             -          519
                                         -------      -----          -------       ---------     -------       --------   ----------


BALANCE, JUNE 30, 1997                    15,977      $ 160          $ 3,731        $ 3,668        2,017     $  (3,618)    $  3,941
                                         =======      =====          =======       =========     =======       ========   ==========
</TABLE>




See notes to consolidated financial statements.


                                       F-4

<PAGE>

MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996, AND 1995
(In Thousands)
<TABLE>
<CAPTION>

                                                                                        1997         1996          1995
<S>                                                                                     <C>           <C>           <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                                                $    519       $(5,278)      $(5,029)
   Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
     Depreciation and amortization                                                       698           952         1,319
      Gain on purchase of subordinated debentures                                       (560)            -             -
     Loss on disposal of property, plant and equipment                                    35           309           750
   (Increase) decrease in operating assets:
     Receivables                                                                       3,268         1,374         1,302
     Inventory                                                                        (2,391)       21,838         8,727
     Prepaid expenses and other current assets                                           (97)          273           (55)
     Other assets                                                                        215           152            51
   (Decrease) Increase in operating liabilities:
     Accounts payable                                                                   (490)       (1,462)       (2,433)
     Accrued expenses and other current liabilities                                      503           (81)       (1,312)
                                                                                    ----------    ----------    ----------

           Net cash provided by operating activities                                   1,700        18,077         3,320
                                                                                    ----------    ----------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property, plant and equipment                                           (133)         (233)         (311)
   Proceeds from sale of property and equipment                                            -           771             -
                                                                                    ----------    ----------    ----------

           Net cash (used in) provided by investing activities                          (133)          538          (311)
                                                                                    ----------    ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repayment of long-term debt and capital lease obligations                            (815)          (52)         (122)
   Payment of deferred financing cost                                                      -          (580)            -
   Repayment of revolving line of credit                                                   -       (15,803)       (3,706)
                                                                                    ----------    ----------    ----------

           Net cash used in financing activities                                        (815)      (16,435)       (3,828)
                                                                                    ----------    ----------    ----------

NET INCREASE (DECREASE) IN CASH                                                          752         2,180          (819)
CASH, BEGINNING OF YEAR                                                                2,283           103           922
                                                                                    ----------    ----------    ----------

CASH, END OF YEAR                                                                   $  3,035       $ 2,283       $   103
                                                                                    ==========    ==========    ==========




                                                                                                                   (Continued)

</TABLE>


                                       F-5

<PAGE>

MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996, AND 1995
(In Thousands)
<TABLE>
<CAPTION>

                                                                                     1997         1996          1995
<S>                                                                                   <C>         <C>            <C>    
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
   Cash paid during year for:
     Interest                                                                      $ 2,256      $  4,025       $ 4,074
                                                                                   =======      =========      =======

     Income taxes, net of refunds                                                  $    61      $   (364)      $    14
                                                                                   =======      =========      =======

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING ACTIVITIES:
  Acquisition of equipment through assumption of capital
     lease obligation                                                              $   139      $     82       $     -
                                                                                   =======      =========      =======

SUPPLEMENTAL DISCLOSURES OF NONCASH
  FINANCING ACTIVITIES:
  Exchange of long-term debt                                                       $     -      $ 10,187       $     -
  Exchange of long-term debt                                                             -       (10,187)            -
                                                                                   -------      ---------      -------
                                                                                   $     -      $      -       $     -
                                                                                   =======      =========      =======

SUPPLEMENTAL DISCLOSURES OF NONCASH
  ACTIVITIES:
  Increase in long-term debt for interest paid in kind                             $   217      $    873       $     -
  Decrease in accrued liabilities for interest paid in kind                           (217)         (873)            -
                                                                                   --------     ---------      -------
                                                                                   $     -      $      -       $     -
                                                                                   ========     =========      =======

                                                                                                             (Concluded)
</TABLE>

See notes to consolidated financial statements.


                                       F-6

<PAGE>

MOVIE STAR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          Business - Movie Star, Inc. and its subsidiaries  (the "Company") is a
          New York corporation  organized in 1935, which designs,  manufactures,
          markets  and sells an  extensive  line of  ladies'  sleepwear,  robes,
          leisurewear,  loungewear,  panties and daywear;  and also  operates 28
          retail outlet stores.

          Principles of  Consolidation - The consolidated  financial  statements
          include the  accounts of the  Company.  All  significant  intercompany
          accounts and transactions have been eliminated.

          Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities,  and the  reported  amounts  of
          revenues and expenses during the reporting period.  The preparation of
          financial  statements in conformity with generally accepted accounting
          principles also requires  management to make estimates and assumptions
          that affect the  disclosures of contingent  assets and  liabilities at
          the date of the financial statements. Actual results could differ from
          those estimates.

          Inventory - Inventory is valued at lower of cost (first-in, first-out)
          or market.

          Property,  Plant and  Equipment - Property,  plant and  equipment  are
          stated at cost.  Depreciation  and  amortization  are  provided by the
          straight-line method over the following estimated useful lives:

         Buildings and improvements                   15-30 years
         Machinery & Equipment                        5 years
         Office furniture and equipment               5 years
         Leasehold improvements                       Lesser of life of
                                                      the asset or life of lease

          Revenue  Recognition - Revenue is recognized  upon shipment.  Although
          sales are made without the right of return, in certain instances,  the
          Company  may accept  returns or agree to  allowances.  Allowances  for
          sales  returns are  recorded as a component of net sales in the period
          in which the related sales are recognized.

          Income Taxes - The Company follows  Statement of Financial  Accounting
          Standards  ("SFAS") No. 109,  "Accounting  for Income Taxes" (see Note
          9).

          Net Income  (Loss) Per Share - Net income (loss) per share is based on
          the net income  (loss) for each year divided by the  weighted  average
          number of shares outstanding. Common share equivalents (stock options)
          were not dilutive in each of the three years ended June 30, 1997.

          Deferred Costs - Deferred  financing costs are amortized over the life
          of the debt using the straight-line method.

          Accounting Pronouncements - In February 1997, the Financial Accounting
          Standards  Board issued  Statement of Financial  Accounting  Standards
          ("SFAS") No. 128,  "Earnings  Per Share,"  which is effective  for the
          Company for the year ended June 30, 1998.  SFAS No. 128 simplifies the
          standards  for  computing  earnings  per  share  previously  found  in
          Accounting Principles Board Opinion ("APB") No. 15 and

                                       F-7


<PAGE>

          establishing  new standards for computing and presenting  earnings per
          share.  Application  of  SFAS  No.  128  is  not  expected  to  has  a
          significant affect on the Company's earnings per share.

          In June 1997, the Financial Accounting Standards Board issued SFAS No.
          131,   "Disclosure   About  Segments  of  an  Enterprise  and  Related
          Information,  " which is effective  for the Company for the year ended
          June 30,  1999.  SFAS No.  131  requires  disclosure  about  operating
          segments in complete  sets of  financial  statements  and in condensed
          financial  statements of interim periods issued to  shareholders.  The
          new standard also requires that the Company report certain information
          about their products and services,  the geographic areas in which they
          operate,  and major customers.  The Company has not yet determined the
          impact of the adoption of SFAS No. 131.

          Reclassification  - Certain items in prior years in specific  captions
          of the  accompanying  consolidated  financial  statements and notes to
          consolidated   financial   statements  have  been   reclassified   for
          comparative purposes.


2.      INVENTORY

        Inventory consists of the following:

                                                          June 30,
                                                     1997          1996
                                                       (In Thousands)

           Raw materials                          $  5,503      $  3,816
           Work-in-process                           2,806         1,950
           Finished goods                            8,329         8,481
                                                  ---------     ---------

                                                   $16,638      $ 14,247
                                                  =========     =========

3.      RECEIVABLES

        Receivables are comprised of the following:

                                                          June 30,
                                                     1997          1996
                                                       (In Thousands)

           Trade                                  $  5,171      $  9,780
           Other                                       214           251
                                                  ---------     ---------
                                                     5,385        10,031
           Less allowance for doubtful accounts     (1,238)       (2,616)
                                                  ---------     ---------

                                                  $  4,147      $  7,415
                                                  =========     =========


                                       F-8

<PAGE>

        4.        PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consists of the following:
<TABLE>
<CAPTION>

                                                                                                       June 30,
                                                                                                  1997          1996
                                                                                                     (In Thousands)
<S>                                                                                                <C>           <C>
           Land, buildings and improvements                                                     $   7,875    $   7,858
           Machinery and equipment                                                                    591          663
           Office furniture and equipment                                                           1,534        1,821
           Leasehold improvements                                                                     861          846
                                                                                                ---------    ---------
                                                                                                   10,861       11,188
           Less accumulated depreciation and amortization                                          (6,599)      (6,619)
                                                                                                ---------    ---------

                                                                                                $   4,262    $   4,569
                                                                                                =========    =========
</TABLE>


        At June 30, 1997, the Company held property,  plant and equipment with a
        net book value of approximately $ 587,000 for sale or lease.


5.      ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

          Accrued  expenses and other current  liabilities  are comprised of the
          following:
<TABLE>
<CAPTION>

                                                                                                       June 30,
                                                                                                  1997          1996
                                                                                                      (In Thousands)
<S>                                                                                                 <C>           <C>  
           Interest                                                                            $   578       $    392
           Insurance                                                                             1,002            449
           Salary, wages and benefits                                                              399            494
           Other                                                                                   641            948
                                                                                               -------       ----------

                                                                                               $ 2,620       $  2,283
                                                                                               =======       ==========
</TABLE>


6.      NOTES PAYABLE

          At  June  30,  1995,   the  Company  had  notes  payable   aggregating
          $15,803,000 under line of credit  agreements from two banks.  Pursuant
          to the  agreements,  all borrowings  were  collateralized  by accounts
          receivable and finished goods inventory  imported  pursuant to letters
          of credit. Interest on the outstanding notes was payable monthly at up
          to 1 percent above the prime rate.

          On October 13, 1995,  the Company  entered into new  agreements  under
          similar  terms  with the same  banks,  which was to expire on June 30,
          1996, with interest on outstanding borrowings being payable monthly at
          1.25 percent above the prime rate.

          On April  24,  1996,  the  Company  terminated  these  line of  credit
          agreements  and  entered  into a line  of  credit  agreement  with  an
          unrelated  lender.  Under the new credit  agreement,  the  Company may
          borrow for either


                                       F-9


<PAGE>

          revolving  loans or letters of credit up to the lesser of  $13,500,000
          or the sum of 80 percent of the net amount of eligible receivables, 50
          percent of the  eligible  inventory  and 50  percent  of the  eligible
          letters of credit. Pursuant to the terms of the agreement, the Company
          has  pledged  substantially  all of its assets,  except the  Company's
          domestic   inventory  and  real  property.   Interest  on  outstanding
          borrowings is payable at 2.5 percent above the prime rate. The Company
          is obligated  to pay a facility  fee of $270,000  over the term of the
          agreement which expires on June 30, 1998.

          Under the terms of the  agreement,  the  Company is  required  to meet
          certain financial covenants,  of which the Company is in compliance at
          June 30,  1997.  Furthermore,  the Company is  prohibited  from paying
          dividends or incurring additional  indebtedness,  as defined,  outside
          the normal course of business.

          At June 30, 1997, the Company had no borrowing  outstanding under this
          line of credit and had approximately $2,948,000 outstanding letters of
          credit. Additionally,  the Company had a cash balance of approximately
          $2,683,000  deposited  with the lender which  earned  interest at 5.25
          percent at June 30, 1997.


7.      LONG-TERM DEBT

        Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                                          June 30,
                                                                                                     1997         1996
                                                                                                       (In Thousands)
<S>                                                                                                   <C>          <C> 
         12.875% Subordinated Debentures                                                           $10,943       $12,263
         8% Senior Notes                                                                            10,550        10,344
         8% Senior Convertible Notes                                                                   716           716
         Other                                                                                         200           105
                                                                                                   -------       -------
                                                                                                    22,409        23,428
         Less current portion                                                                           73            45
                                                                                                   -------       -------

         Long-term debt                                                                            $22,336       $23,383
                                                                                                   =======       =======
</TABLE>

          12.875%  Subordinated  Debentures - On October 10,  1986,  the Company
          sold  $25,000,000  of 12.875%  Subordinated  Debentures due October 1,
          2001  (the   "Debentures").   Interest  payments  on  the  outstanding
          Debentures  are due  semi-annually  on  October  1 and  April  1.  The
          Debentures are  redeemable,  in whole or in part, at the option of the
          Company,  at any time,  and are  subordinated  to all senior  debt (as
          defined). The Debentures contain covenants with respect to limitations
          on dividends  and stock  purchases.  At June 30, 1997,  the Company is
          prohibited from paying dividends and making stock purchases.

          Annual  sinking fund  payments of $3,750,000  are required  commencing
          October 1, 1996. However, required payments in any year may be reduced
          by Debentures previously purchased by the Company. The total purchases
          of Debentures at June 30, 1996 were $2,550,000. On September 13, 1996,
          the Company  purchased an  additional  $1,320,000  of  Debentures  for
          approximately  $824,000 including related costs.  Furthermore in 1996,
          the Company acquired  $10,187,000 of 12.875% Debentures in an exchange
          (discussed  below).  The Company  reduced the October 1, 1996  sinking
          fund  requirement and intends to reduce sinking fund payments  through
          1998 and part of 1999 by these purchased Debentures.

          8% Senior Notes - In April 1996, the Company reached an agreement with
          holders  of   $10,187,000   of  the  Company's   outstanding   12.875%
          Debentures.  The holders of these  Debentures  agreed to exchange such
          Debentures  for the  equivalent  principal  amount of a new  series of
          notes ("Senior Notes") bearing interest at


                                      F-10

<PAGE>


          a rate of 8 percent  per  annum,  payable  semi-annually  (April 1 and
          October  1)  which  will  be  senior  to  the  remaining   outstanding
          Debentures.  Additionally, these Debenture holders agreed to defer the
          receipt of interest due April 1, 1996 (approximately $656,000) and due
          October 1, 1996 (approximately $434,000) and to accept Senior Notes in
          exchange for such deferred  interest.  The Senior Notes will carry the
          right to  convert  up to  approximately  $716,000  of the  notes  into
          1,908,000  shares of the Company's  common stock.  On October 1, 1996,
          the  aggregate  principal  amount  of the  Senior  Notes  approximated
          $11,276,000 and will not provide for any amortization of principal and
          will mature on September 1, 2001.

          The debt  exchange  closed on October 15, 1996,  but became  effective
          retroactively  as of  April  1,  1996,  the  date of the  deferral  of
          interest  on the  12.875%  Debentures.  In  connection  with  the debt
          exchange,   the  Company   incurred  certain  costs  which  have  been
          capitalized  and will be  amortized  over the life of the Senior Notes
          using the  straight-line  method.  The Senior Notes contain  covenants
          with respect to limitations on dividends and stock  purposes.  At June
          30, 1997, the Company is prohibited  from paying  dividends and making
          stock purchases.

          The maturities of long-term debt at June 30, 1997,  including  current
          maturities, are as follows (in thousands):


                       Year                       Amount

                       1998                    $     73
                       1999                          41
                       2000                         971
                       2001                       3,779
                       2002 (9/1/01)             11,276
                       2002 (10/1/01)             6,269
                                               ---------
                                                $22,409
                                               =========





8.      FAIR VALUE OF FINANCIAL INSTRUMENTS

          The  following  disclosure  of the  estimated  fair value of financial
          instruments is made in accordance  with the  requirements of Statement
          of Financial  Accounting  Standards No. 107,  "Disclosures  About Fair
          Value of Financial Instruments." The estimated fair value amounts have
          been determined by the Company, using available market information and
          appropriate valuation methodologies. However, considerable judgment is
          required in interpreting  market data to develop the estimates of fair
          value. Accordingly, the estimates presented herein are not necessarily
          indicative  of the amounts that the Company could realize in a current
          market  exchange.  The  use of  different  market  assumptions  and/or
          estimation  methodologies  may have a material effect on the estimated
          fair value amounts.




                                      F-11

<PAGE>
                                                June 30,
                                  1997                          1996
                         -------------------------------------------------------
                          Carrying     Estimated      Carrying      Estimated
                           Amount      Fair Value      Amount       Fair Value
                                             (In Thousands)

   Long-Term Debt          $22,409      $17,079        $23,428        $15,027

          Cash,  Accounts  Receivable,  Accounts  Payable,  Accrued Expenses and
          Other   Noncurrent   Assets  -  The  carrying  value  of  these  items
          approximates fair value,  based on the short-term  maturities of these
          instruments.

          Long-Term  Debt - The fair  value of these  securities  are  estimated
          based on quoted  market  prices.  If no market  quotes are  available,
          interest  rates  that  are  currently  available  to the  Company  for
          issuance of the debt with similar terms and remaining  maturities  are
          used to estimate fair value of debt issues.

          The fair  value  estimates  presented  herein  are based on  pertinent
          information  available  to  management  as of June 30,  1997 and 1996.
          Although   management   is  not  aware  of  any  factors   that  would
          significantly  affect the estimated fair value  amounts,  such amounts
          have not been comprehensively revalued for purposes of these financial
          statements since those respective dates, and current estimates of fair
          value may differ  significantly  from the  amounts  presented  herein.
          Accordingly,  the  estimates  presented  herein  are  not  necessarily
          indicative  of the  amounts  the  Company  could  realize in a current
          market exchange.


9.      INCOME TAXES

          Deferred  income  taxes  reflect the net tax effects of (a)  temporary
          differences between the carrying amounts of assets and liabilities for
          financial  reporting  purposes  and the  amounts  used for  income tax
          purposes,  and (b) operating  losses.  The tax effects of  significant
          items,  comprising  the  Company's  net  deferred  tax  asset,  are as
          follows:
<TABLE>
<CAPTION>

                                                                                                              June 30,
                                                                                                  1997                       1996
                                                                                                           (In Thousands)
<S>                                                                                                 <C>                      <C>   
           Deferred tax liabilities:
             Differences between book and tax basis of property,
                plant and equipment                                                              $   346                   $  526
             Difference between book and tax basis of gain on sale
                of property, plant and equipment                                                     336                      322
                                                                                                 --------                  -------

                                                                                                     682                      848
                                                                                                 --------                  -------
           Deferred tax assets:
             Difference between book and tax basis of inventory                                      368                      223
             Reserves not currently deductible                                                     1,756                    2,534
             Operating loss carryforwards                                                          4,548                    5,572
             Other                                                                                   167                      103
             Difference between book and tax basis of subordinated debentures                      2,003                      349
                                                                                                 --------                  -------
                                                                                                   8,842                    8,781
                                                                                                 --------                  -------
             Valuation allowance                                                                   4,151                    3,924
                                                                                                 --------                  -------
           Net deferred tax asset                                                                 $4,009                   $4,009
                                                                                                 ========                  =======
</TABLE>

                                      F-12

<PAGE>

         The provision for income taxes is comprised as follows:



                                             Year Ended June 30,
                                       1997          1996        1995
                                                (In Thousands)

          Current:
             Federal                  $  65       $      -      $ (270)
             State and local              -            (90)         24
          Deferred                        -              -           -
                                    ---------      --------     --------
                                      $  65       $    (90)     $ (246)
                                    =========      ========     ========

          Reconciliation of the U.S. statutory rate with the Company's effective
          tax rate is summarized as follows:
<TABLE>
<CAPTION>

                                                                                              Year Ended June 30,
                                                                                       1997          1996        1995
                                                                                             (In Thousands)
<S>                                                                                     <C>           <C>         <C>   
          Federal statutory rate                                                        34.0%       (34.0)%     (34.0)%

          Increase (decrease) in tax resulting from:
             Valuation allowance                                                       (41.5)        38.9        34.8
             State income taxes (net of Federal tax benefits)                            6.0         (6.0)       (6.0)
             Other                                                                       1.5          (.6)         .5
             Alternative minimum tax                                                    11.1            -           -
                                                                                       -----         ------     -------

           Effective rate                                                               11.1%       ( 1.7)%     ( 4.7)%
                                                                                       =====         ======     =======
</TABLE>


          As of June 30, 1997, the Company has net operating loss  carryforwards
          of  approximately  $11,369,000  for income tax  purposes  that  expire
          between the years 2002 and 2010.

 10.     LEASES

          The Company has operating leases expiring through 2001, which include,
          in addition to fixed  rentals,  escalation  clauses  that  require the
          Company to pay a percentage of increases in occupancy expenses.

          Future  minimum  payments  under these  leases at June 30, 1997 are as
          follows (in thousands):

                                    Year                      Amount

                                    1998                      $   571
                                    1999                          471
                                    2000                          451
                                    2001                          338
                                                              --------
                                    Total                     $ 1,831
                                                              ========



                                      F-13

<PAGE>

          Loss on  Abandonment  of Leased  Premises - During  1996,  the Company
          vacated two floors, separately leased to the Company, and combined its
          operation  into an  existing  floor  leased by the Company in the same
          building. The Company terminated and settled its lease obligations for
          the vacated  floors for $800,000 and  wrote-off the remaining net book
          value of related leasehold improvements of $270,000.

          Rental  expense for 1997,  1996 and 1995 was  approximately  $787,000,
          $1,471,000  and  $1,863,000,  respectively.  Rental  expense  for 1996
          excludes the $800,000 lease settlement.

11.     CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS

          Financial   instruments  which  potentially   expose  the  Company  to
          concentrations  of credit risk  consist  primarily  of trade  accounts
          receivable.  The  Company's  customers  are  not  concentrated  in any
          specific   geographic  region  but  are  concentrated  in  the  retail
          industry.  One  customer  accounted  for 12, 25, and 22 percent of the
          Company's net sales in fiscal 1997,  1996 and 1995,  respectively.  In
          fiscal 1997, another two customers  accounted for 17 and 11 percent of
          the Company's net sales,  respectively.  The Company  performs ongoing
          credit evaluations of its customers' financial condition.  The Company
          establishes  an  allowance  for doubtful  accounts  based upon factors
          surrounding the credit risk of specific  customers,  historical trends
          and other information.

12.     STOCK PLANS, OPTIONS AND WARRANT

          Employee  Stock  Ownership  Plan - The Company  has an Employee  Stock
          Ownership   and   Capital   Accumulation   Plan  and  Trust   covering
          substantially all of its employees,  pursuant to which it can elect to
          make  contributions  to the Trust in such amounts as may be determined
          by the Board of  Directors.  The Company  contributed  $91,000 for the
          year ended June 30,  1996 in order to allow the plan to meet  required
          distributions in connection with plant closings. No contributions were
          made for the years ended June 30, 1997 and 1995.

          Stock Options - The Company has an Incentive  Stock Option Plan ("1983
          ISOP"),  pursuant to which the Company has  reserved  5,000  shares at
          June 30, 1997.  This plan  expired by its terms on June 30, 1993,  but
          5,000 previous grants remained  outstanding at June 30, 1997, of which
          3,300  are  presently  exercisable.  The 1983  ISOP  provided  for the
          issuance  of options to  employees  to  purchase  common  stock of the
          Company  at a price  not less than  fair  market  value on the date of
          grant.

          On  December  8,  1994,  the  Company's  stockholders'  approved a new
          Incentive  Stock  Option Plan  ("1994  ISOP") to replace the 1983 ISOP
          discussed  above.  Options  granted,  pursuant  to the  plan,  are not
          subject to a uniform vesting  schedule.  The plan permits the issuance
          of options to employees  to purchase  common stock of the Company at a
          price not less than fair market value on the date of the option grant.
          The plan  reserves  2,000,000  shares of common  stocks  for grant and
          provides that the term of each award be determined by the Compensation
          Committee  with all awards made within the ten-year  period  following
          the effective date. During fiscal 1997, 1,495,000 options were granted
          under this plan and  1,160,000  were  canceled,  452,000 of which were
          replaced with options to purchase  700,000 shares at an exercise price
          of $.625 per share.

          The Company  also has a Key Employee  Stock  Option Plan  covering the
          issuance of up to  1,667,000  shares of the  Company's  common  stock.
          During fiscal 1997,  333,000 options under this plan were canceled and
          replaced with options to purchase  350,000 shares at an exercise price
          of $.625 per share which are outstanding at June 30, 1997. All options
          granted are presently exercisable.



                                      F-14

<PAGE>

          The Company has also granted, in fiscal 1989,  nonqualified options to
          certain nonemployee sales  representatives to purchase an aggregate of
          133,000 shares at an exercise price of $2.36.

          Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting
          Stock-Based  Compensation"  was  effective  for the Company for fiscal
          1997.  SFAS No. 123  encourages  (but does not  require)  compensation
          expense  to be  measured  based  on  the  fair  value  of  the  equity
          instrument  awarded.  In accordance  with APB No. 25, no  compensation
          cost has been recognized in the Consolidated  Statements of Operations
          for the Company's  stock option plans.  If  compensation  cost for the
          Company's  stock option plans had been  determined in accordance  with
          the fair value method  prescribed  by SFAS No.123,  the  Company's net
          income (loss) would have been $183,000,  $(5,461,000) and $(5,212,000)
          for 1997,  1996 and 1995,  respectively,  and the earnings  (loss) per
          share  would have been  $.02,  $(.39),  and $(.37) for 1997,  1996 and
          1995,   respectively.   This  pro   forma   information   may  not  be
          representative  of the amounts to be  expected in future  years as the
          fair value  method of  accounting  prescribed  by SFAS No. 123 has not
          been applied to options granted prior to 1995.

          Information  with  respect to stock  options is as follows  (shares in
          thousands):

<TABLE>
<CAPTION>


                                                             1997                        1996                      1995
                                                    -------------------------  -------------------------  --------------------------
                                                                   Weighted-                   Weighted-                  Weighted-
                                                                   Average                      Average                    Average
                                                                   Exercise                    Exercise                   Exercise
                FIXED OPTIONS                        Shares          Price         Shares        Price       Shares         Price
<S>                                                   <C>              <C>          <C>           <C>         <C>             <C>
          Outstanding - beginning of year             1,701          $1.43          2,026         $1.43       1,868         $1.96
          Granted                                     1,845            .63              -             -       1,382          1.13
          Exercised                                       -              -              -             -           -             -
          Canceled                                   (1,493)          1.36           (325)         1.42      (1,224)         1.90
                                                     ------         ------         -------       ------      ------        ------
          Outstanding - end of year                   2,053          $ .76          1,701         $1.43       2,026         $1.43
                                                     ======         ======         =======       ======      ======        ======

          Exercisable - end of year                     708          $ .94            850         $1.69         991         $1.69
                                                     ======         ======         =======       ======      ======        ======
          Weighted-average fair value of
              options granted during the year                        $ .58                        $   -                     $ .93
                                                                    ======                       ======                    ======
</TABLE>

          The  following  table  summarizes   information  about  stock  options
          outstanding at June 30, 1997 (options in thousands):
<TABLE>
<CAPTION>

                         Options Outstanding                                                  Options Exercisable
                                     Weighted-Average
                       Number           Remaining          Weighted-                   Number                  Weighted-
    Range of       Outstanding at      Contractual          Average                 Exercisable at              Average
 Exercise Prices    June 30, 1997        Life (Yrs)      Exercise Price             June 30, 1997            Exercise Price
 ---------------   -----------------  ----------------   --------------            --------------            --------------
<S>                     <C>                 <C>               <C>                      <C>                        <C> 
  $.625 - $2.363       2,053                8.2              $.76                      708                       $.94
</TABLE>

          The  fair  value  of each  option-pricing  model  with  the  following
          weighted  average  assumptions used for grants in 1997, 1996 and 1995,
          respectively;  risk-free  interest rate 6.38%, 0% and 6.85%;  expected
          life 7 years, 0 years and 7 years;  expected volatility of 126.28%, 0%
          and 92.20%.  The fair values generated by the Black-Scholes  model may
          not be indicative of the future benefit,  if any, that may be received
          by the option holder.



                                      F-15

<PAGE>

          Warrant - In August  1993,  in  connection  with an  agreement  with a
          financial  consulting  firm, the Company granted a warrant to purchase
          30,000  shares  of  its  common  stock  at  $1.69  per  share  to  the
          consultants.  The warrant is  exercisable  at anytime  through  August
          2000. No expense related to such warrant was recorded since it was not
          material.

13.     SPECIAL CHARGE

          During fiscal 1995,  the Company  recorded a charge of $3,000,000  for
          costs  associated  with the  divestiture of its men's work and leisure
          shirt  division.  This  charge  consisted  of the  write-down,  to its
          estimated   realizable   value,  of  this   division's   inventory  of
          $2,250,000,  classified  as cost of  sales,  and  property,  plant and
          equipment  of $750,000,  classified  separately  as a special  charge.
          Prior to fiscal 1997,  the  inventory  write-down  of  $2,250,000  was
          previously classified separately as a special charge.

14.     UNAUDITED SELECTED QUARTERLY FINANCIAL DATA
<TABLE>
<CAPTION>

                                                                                        Quarter
                                                                        First    Second        Third        Fourth
                                                                               (In Thousands, Except Per Share)
<S>                                                                      <C>       <C>           <C>         <C>  
             Year Ended June 30, 1997

               Net sales                                              $12,894    $22,133      $13,089       $13,354
               Gross profit                                             3,285      5,745        3,535         3,958
               Net income (loss)                                          (63)     1,280         (329)         (369)
               Income (loss) per share                                      -        .09         (.02)         (.03)

                                                                                         Quarter
                                                                        First    Second        Third        Fourth
                                                                                (In Thousands, Except Per Share)

             Year Ended June 30, 1996

               Net sales                                              $24,927    $32,721      $12,408       $14,059
               Gross profit                                             4,770      6,215        2,775         3,362
               Net loss                                                (1,103)    (1,217)(a)   (1,938)       (1,020)
               Loss per share                                            (.08)      (.09)        (.14)         (.07)

                                                                                      Quarter
                                                                        First    Second        Third        Fourth
                                                                                (In Thousands, Except Per Share)

             Year Ended June 30, 1995

               Net sales                                              $32,440    $35,997      $17,327       $16,182
               Gross profit                                             7,052      8,365        3,998         1,270 (b)
               Net income (loss)                                          607        944       (1,316)       (5,264)(b)
               Income (loss) per share                                    .04        .07         (.09)         (.38)
<FN>

(a)  Amount  includes  an  estimated  loss of  $1,170,000  associated  with  the
     abandonment  of  leased  premises. 

(b)  Gross profit  includes a special charge of $2,250,000  associated  with the
     divestiture  of the  Company's  men's  work and  leisure  shirt  division's
     inventory;  and net income (loss)  includes an additional  $750,000 for the
     write-down of this division's property, plant and equipment.

 </FN>
</TABLE>

                                   * * * * * *


                                      F-16


<PAGE>


                                                                  Schedule II
MOVIE STAR,  INC. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS
(In Thousands)
<TABLE>
<CAPTION>


             Column A                                    Column B         Column C         Column D         Column E
<S>                                                        <C>              <C>              <C>               <C>  
                                                                         Additions
                                                        Balance at      Charged to                          Balance at
                                                         Beginning       Costs and                            End of
            Description                                  of Period       Expenses        Deductions           Period


FISCAL YEAR ENDED JUNE 30, 1997:

   Allowance for doubtful accounts                        $  1,956         $   192         $(1,370)(a)       $   778

   Allowance for sales allowances                              660           1,315          (1,515)              460
                                                          --------         --------       ----------        ---------

                                                          $  2,616         $ 1,507         $(2,885)          $ 1,238
                                                          ========         ========       ==========        =========

FISCAL YEAR ENDED JUNE 30, 1996:

   Allowance for doubtful accounts                        $  1,208         $   769         $   (21)(a)       $ 1,956

   Allowance for sales allowances                              660           2,237          (2,237)              660
                                                          --------         --------       ----------        ---------

                                                          $  1,868         $ 3,006         $(2,258)          $ 2,616
                                                          ========         =======        ==========        =========


FISCAL YEAR ENDED JUNE 30, 1995:

   Allowance for doubtful accounts                        $    965         $   676         $  (433)(a)       $ 1,208

   Allowance for sales allowances                              660           2,792          (2,792)              660
                                                          --------         --------       ----------        ---------

                                                          $  1,625         $ 3,468         $(3,225)          $ 1,868
                                                          ========         ========       ==========        =========
<FN>

(a)     Uncollectible accounts written off.
</FN>
</TABLE>

                                       S-1

<PAGE>


    ITEM 9.    DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.




                                      II-8



<PAGE>

                                    PART III

    ITEM 10.         EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY
<TABLE>
<CAPTION>


    Director Since             Name                    Age                    Position
<S>                            <C>                    <C>                       <C>  
    1981                       Mark M. David           50                     Chairman of the Board,
                                                                              Chief Executive Officer and
                                                                              Director

    1997                       Melvyn Knigin           54                     President, Chief Operating
                                                                              Officer and
                                                                              Director

    1983                       Saul Pomerantz          48                     Executive Vice President,
                                                                              Chief Financial
                                                                              Officer, Secretary
                                                                              and Director

    1996                       Gary W. Krat            49                     Director

    1996                       Joel M. Simon           52                     Director
</TABLE>

     Mark M.  David was  re-elected  Chairman  of the Board and Chief  Executive
     Officer on November 20, 1996.  On August 14, 1995,  Mr. David  relinquished
     the position of Chief  Executive  Officer,  but remained as Chairman of the
     Board. He had been Chairman of the Board and Chief Executive  Officer since
     December  1985,  President  from  April  1983 to  December  1987 and  Chief
     Operating  Officer of the Company  since the merger with  Stardust  Inc. in
     1981 until December 1987.  Prior to the merger,  he was founder,  Executive
     Vice President and Chief  Operating  Officer of Sanmark  Industries Inc. In
     April 1996, Mr. David resumed his duties as Chief Executive Officer.

     Melvyn Knigin was appointed to fill a vacancy on the Board of Directors and
     promoted to Senior Vice President and Chief  Operating  Officer on February
     5, 1997 and was promoted to President on September 4, 1997.  Since  joining
     the Company in 1987, he was the President of Cinema  Etoile,  the Company's
     upscale intimate  apparel  division.  Prior to joining the Company,  he had
     spent most of his career in the intimate apparel industry.

     Saul Pomerantz,  CPA, was elected Senior Vice President on December 3, 1987
     and was  re-elected on November 20, 1996 and was promoted to Executive Vice
     President on September 4, 1997.  Previously,  he was Vice President-Finance
     since 1981. He has been Chief Financial Officer since 1982 and Secretary of
     the Company since 1983.

     Gary W. Krat was elected to the Board of  Directors  on November  20, 1996.
     Mr. Krat has been Senior Vice  President of SunAmerica  Inc. since 1990. He
     is also Chairman and Chief Executive Officer of SunAmerica's  subsidiaries,
     Royal Alliance Associates,  Inc. and SunAmerica  Securities,  Inc., both of
     which are NASD  broker  dealer  companies  with more  than  three  thousand
     registered  representatives.  From 1977 until  1990,  Mr. Krat was a senior
     executive  with  Integrated  Resources,  Inc.  Prior to joining  Integrated
     Resources,  Mr. Krat was a  practicing  attorney.  He has a law degree from
     Fordham  University  and a Bachelor of Arts degree from the  University  of
     Pittsburgh.

     Joel M. Simon was elected to the Board of  Directors  on November 20, 1996.
     Mr. Simon is currently self-employed as a private investor. From 1990 until
     the end of 1996,  Mr.  Simon was the  Executive  Vice  President  and Chief
     Operating  Officer  and,  (until July  1993),  was a director of a group of
     affiliated  companies  known as Olympia & York Companies  (USA)("O&Y-USA"),
     subsidiaries  of a Canadian  multinational  real estate  concern.  Prior to
     becoming  Chief  Operating  Officer of O&Y-USA, from 1985 until  the end of
     1989,  Mr.  Simon was the  Executive  Vice  President-Administration  and a
     director of O&Y-USA.  Mr. Simon is a Certified Public  Accountant and was a
     senior partner in

                                      III-1



<PAGE>



     an accounting firm prior to joining O&Y-USA. In 1992, O&Y-USA experienced a
     liquidity  crisis.  The O&Y-USA  crisis was caused and  exacerbated  by its
     inability to obtain financial  support from its Canadian parent,  as it had
     in the past,  because of the parent company's own financial  crises.  Since
     then,  O&Y-USA has been in the process of  restructuring  its  business and
     financial  obligations.  Many  of the  O&Y-USA  companies  filed  voluntary
     petitions  for  protection  under Chapter 11 of the U.S.  Bankruptcy  Code.
     Substantially all of these companies have had their plans of reorganization
     confirmed  and  consummated.  The balance of the  companies are expected to
     have their plans confirmed.

    ITEM 11.   EXECUTIVE COMPENSATION

     Report of the Compensation Committee on Executive Compensation

     Joel M. Simon,  Gary W. Krat and Mark M. David were  appointed by the Board
     of  Directors,  and  each  of  them  agreed  to  serve  as  members  of the
     Compensation Committee (the "Committee").

     The salaries of certain officers,  other than Mr. David, were increased for
     fiscal years 1997 and 1998.

    Compensation Policies

    In determining the appropriate  levels of executive  compensation for fiscal
    year 1997, the Committee did not apply the policies  previously  established
    by the Committee for determining  compensation;  rather, the Committee based
    its decisions solely on the Company's financial condition.

    Prior to fiscal year 1995,  the Committee had based its  recommendations  to
    the Board of  Directors on (1) the  Company's  ability to attract and retain
    experienced  individuals with proven leadership and managerial  skills,  (2)
    the  executives'  motivation  to enhance the Company's  performance  for the
    benefit  of  its   shareholders   and  customers  and  (3)  the  executives'
    contributions  to the  accomplishment  of the Company's annual and long-term
    business objectives.

    Salaries  generally had been determined based on the Committee's  evaluation
    of the value of each executive's contribution to the Company, results of the
    past fiscal year in light of prevailing business  conditions,  the Company's
    goals  for the  ensuing  fiscal  year and  prevailing  levels  at  companies
    considered to be comparable to and competitors of the Company.

    In addition to base salary  compensation,  the Committee had also, from time
    to time, recommended that stock options be granted to the executive officers
    of the Company in order to reward the  officers'  commitment  to  maximizing
    shareholder return and long-term results.

    Base Salary Compensation

    Based on  recommendations  from the Company's  Chairman of the Board and the
    other Committee members' collective business  experience,  base salaries are
    determined  from  year to  year.  The  Committee  does not  utilize  outside
    consultants to obtain comparative salary information,  but believes that the
    salaries paid by the Company are competitive,  by industry  standards,  with
    those paid by  companies  with  similar  sales  volume to the  Company.  The
    Committee places  considerably more weight on each executive's  contribution
    to the  Company's  development  and  maintenance  of its  sources of supply,
    manufacturing capabilities,  marketing strategies and customer relationships
    than on the compensation policies of the Company's competitors; however, the
    Committee  does not establish or rely on target levels of performance in any
    of these areas to arrive at its recommendations.

    The current senior executives of the Company have been associated with the 
    Company in senior



                                      III-2



<PAGE>



    management  positions  for  periods  ranging  from  thirteen  to  more  than
    twenty-five years. They have been primarily  responsible for the formulation
    and  implementation  of  the  Company's  recent  financial  and  operational
    restructuring  and  provide the  Company  with a broad  range of  management
    skills which are  considered by the  Committee to be an essential  source of
    stability and a base for the Company's future growth.

    Stock Option Grants

    In 1983, the Company  adopted an Incentive Stock Option Plan (the "ISOP") to
    provide a vehicle to  supplement  the base salary  compensation  paid to key
    employees.  All of the Company's senior  executives were eligible to receive
    grants  under the ISOP.  Options  under the ISOP were granted at fair market
    value at the date of grant.  In the past, the Committee has  recommended and
    the Board of  Directors  has granted  options  under the ISOP to each of the
    senior  executives,  except the Chairman of the Board. Mark M. David has not
    received  options  under the ISOP  because  his  ownership  of shares of the
    Company  exceeds 10% of the outstanding  shares of the Company.  The options
    granted  under the ISOP were  exercisable  at a rate of 11% per year for the
    first  eight  years of service  after grant and 12% for the ninth year after
    grant. No options have been granted to the Company's senior executives under
    the ISOP since 1986 and no further  options  may be granted  under the ISOP.
    The 1983 ISOP has expired.

    On July 15, 1994, the Committee  adopted a new  Incentive  Stock Option Plan
    (the "1994  ISOP") to replace the expired  1983 ISOP.  All of the  Company's
    management and administrative employees are eligible to receive grants under
    the 1994 ISOP. The 1994 ISOP was approved by the Company's  shareholders  at
    the Company's  annual  meeting on December 8, 1994.  Subject to  shareholder
    approval,  options under the 1994 ISOP were granted to each of the Company's
    senior  executives  (except  Mark M.  David) on July 15, 1994 at fair market
    value at that date.  As a condition to the grant of options to the Company's
    senior  executives,  the  Committee  required  each  of  the  recipients  to
    surrender for cancellation any interest in options granted prior to July 15,
    1994.

    In addition to the ISOP, in 1988, the Committee recommended and the Board of
    Directors  adopted  a  non-qualified   Management  Option  Plan  (the  "1988
    Non-qualified  Plan") to provide an additional  continuing form of long-term
    incentive to selected  officers of the Company.  The 1988  Nonqualified Plan
    was approved by the Company's  shareholders at the Company's  annual meeting
    on December 13, 1988. Generally, options under the 1988  Non-qualified  Plan
    are  issued  with a  10-year  exercise  period  in  order to  encourage  the
    executive  officers to take a  long-term  approach  to the  formulation  and
    accomplishment  of the Company's  goals. In 1988, the Committee  recommended
    and the  Board  of  Directors  approved  the  grant  of  options  under  the
    non-qualified  option plan to all of the Company's then executive  officers.
    Mark David is the only current  executive officer of the Company who retains
    any options granted under the 1988 Non-qualified Plan.

    In January 1997, Messrs.  Simon and Krat, the independent  Directors serving
    on the  Committee,  recommended  that the Company  grant new options to Mark
    David under the 1988 Non-qualified Plan at a price equal to the market price
    for the  Company's  shares on the date of the grant.  As a condition  to the
    grant of new options to Mr.  David under the 1988  Non-qualified  Plan,  the
    Committee  required Mr. David to surrender for  cancellation any interest in
    options granted to him prior to January 29, 1997.

    Also in January 1997,  the  independent  directors  serving on the Committee
    recommended  that the Company  grant new options under the 1994 ISOP to Saul
    Pomerantz  and Melvyn  Knigin at a price  equal to the market  price for the
    Company's  shares  on the date of the  grant.  The grant of new  options  to
    Messrs.  Pomerantz  and Knigin was also subject to the  condition  that they
    surrender for  cancellation any interest in options granted to them prior to
    January 29, 1997.

                                      III-3

<PAGE>

    Compensation of the Chief Executive Officer

    For fiscal year 1997,  the annual  base  salary  paid to Mark M. David,  the
    Company's  Chairman  of the  Board  and  Chief  Executive  Officer,  was not
    increased.  The  Committee  believed  that it would be more  appropriate  to
    recognize Mr. David's  contribution to the Company's improved performance in
    fiscal  year  1997  through  the  grant  of  new  options   under  the  1988
    Non-qualified Plan rather than by increasing Mr. David's base salary.

    Compensation Committee Interlocks and Insider Participation

    Other than the Company's  Chairman of the Board,  there are no  Compensation
    Committee interlocks or insider participation. Mr. David did not participate
    in the Committee's  determinations  of compensation  for fiscal year 1997 or
    fiscal year 1998.


                           Mark M. David
                           Gary W. Krat
                           Joel M. Simon



                                      III-4


<PAGE>

                           Summary Compensation Table

<TABLE>
<CAPTION>


                                                    ANNUAL
                                                    COMPENSATION          LONG TERM COMPENSATION

                                                                                            RESTRICTED           
    NAME AND                    FISCAL                                    STOCK              OPTIONS              ALL OTHER
    PRINCIPAL POSITION           YEAR                     SALARY ($)      AWARDS($)         (# SHARES)            COMPENSATION
    -------------------          ----                     ---------      ---------          ----------           --------------
<S>                              <C>                         <C>            <C>                <C>                   <C>   
    Mark M. David                1997                      275,000           -               350,000(1)             8,145(3)
    Chairman of the Board        1996                      275,000           -               333,333(2)             8,145(3)
    and Chief Executive          1995                      275,000           -               333,333(2)             8,145(3)
    Officer of the Company

    Melvyn Knigin                1997                      296,660           -               350,000(4)                 -
    President and Chief          1996                      291,076           -               139,844(5)                 -
    Operating Officer of         1995                      297,408           -               139,844(5)                 -
    the Company; Director

    Saul Pomerantz               1997                      164,480           -               350,000(4)                 -
    Executive Vice President     1996                      145,000           -               312,467(5)                 -
    and Chief Financial          1995                      161,663           -               312,467(5)                 -
    Officer of the
    Company; Director
<FN>


(1)  Represents options to purchase 350,000 shares of Common Stock granted under
     the Company's Non-Qualified Stock Option Plan ("1988 Plan").

(2)  As a  condition  to the grant of new  options,  Mr.  David was  required to
     surrender all outstanding options previously granted to him.

(3)  Represents  annual  premiums paid by the Company for a split dollar form of
     life insurance policy on the life of Mark M. David.

(4)  Represents  options to purchase  350,000  shares of Common  Stock under the
     1994 Incentive Stock Option Plan (the "1994 Plan").

(5)  As a  condition  to the  grant of new  options  under the 1994  Plan,  each
     recipient was required to surrender all of outstanding  options  previously
     granted to him or her. The exercise prices of the surrendered  options were
     higher than the exercise price of options granted under the 1994 Plan.

</FN>
</TABLE>


                                      III-5


<PAGE>

     ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                       MANAGEMENT AS OF AUGUST 30, 1997

          The following  table sets forth certain  information  as of August 30,
     1997 with respect to the stock ownership of (i) those persons or groups (as
     that term is used in Section  13(d)(3) of the  Securities  Exchange  Act of
     1934) who beneficially own more than 5% of the Company's Common Stock, (ii)
     each  director of the Company and (iii) all  directors  and officers of the
     Company as a group.
<TABLE>
<CAPTION>

      NAME OF BENEFICIAL OWNER                                  AMOUNT AND NATURE OF                        PERCENT OF
                                                                BENEFICIAL OWNERSHIP                         CLASS(1)
<S>                                                                     <C>                                     <C>  
     Mark M. David                                                  3,032,440(2)(6)                           21.1916%
     136 Madison Avenue
     New York, NY 10016

     Republic National                                              1,287,664; Direct                          9.2242%
     Bank as Trustee for
     the Movie Star, Inc.
     Employee Stock
     Ownership Plan
     452 Fifth Avenue
     New York, NY 10018

     Mrs. Abraham David                                             1,622,959(3)(7)                           11.6261%
     8710 Banyan Court
     Tamarac, FL 33321

     Melvyn Knigin                                                     64,844(4)                                .4624%
     136 Madison Avenue
     New York, NY   10016

     Saul Pomerantz                                                   170,026(5)                               1.2055%
     136 Madison Avenue
     New York, NY    10016

     Joel M. Simon                                                     47,500                                  0.3403%
     237 Park Avenue
     New York, NY 10017

     Gary W. Krat                                                      20,000                                  0.1433%
     733 Third Avenue
     New York, NY   10017

     Abraham David                                                     25,000; Direct(9)                       0.1791%
     8710 Banyan Court
     Tamarac, FL 33321

     All directors and officers as a group                          4,957,769(2)(4)(5)(8)                     34.1461%
     (4 persons)
     -----------------
<FN>

(1)  Based  upon  13,959,650  shares  (excluding   2,016,802   treasury  shares)
     outstanding  and options,  where  applicable,  to purchase shares of Common
     Stock, exercisable within 60 days.

                                      III-6

<PAGE>

(2)  Includes  58,674 shares owned as custodian for his children,  30,000 shares
     owned as custodian for his sisters' children and 26,560 shares owned by his
     spouse. Also includes the options granted to him for 350,000 shares,  under
     the 1988 Non-Qualified Stock Option Plan, exercisable within 60 days.

(3)  Includes  506,695  shares owned by Annie David as a trustee for the benefit
     of her daughters, Marcia Sussman and Elaine Greenberg.

(4)  Represents  options  granted to Melvyn  Knigin  pursuant  to the 1994 Plan,
     exercisable within 60 days.

(5)  Includes  options  granted to Saul Pomerantz for 144,782 shares pursuant to
     the 1994 Plan,  exercisable  within 60 days;  and 244  shares  owned by his
     spouse and 8,000 shares held jointly with his spouse.

(6)  Does not include Mrs. Abraham David's shares for which he holds the proxy.

(7)  Mark M. David holds a proxy for these shares.

(8)  Includes the shares held by Mrs. Abraham David.

(9)  Abraham  David is the  husband  of Annie  David  and the  father of Mark M.
     David.
</FN>
</TABLE>



     ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     NONE.


                                      III-7


<PAGE>
                                    PART IV


Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K
<TABLE>
<CAPTION>

                                                                                                                 Page
<S>                                                                                                               <C>  
(a)     1.     Financial Statements and Supplementary Data

               Included in Part II, Item 8 of this report:

                  Independent Auditors' Report                                                                    F-1

                  Consolidated Balance Sheets at June 30, 1997 and 1996                                           F-2

                  Consolidated Statements of Operations for the fiscal
                  years ended June 30, 1997, 1996 and 1995                                                        F-3

                  Consolidated Statements of Stockholders' Equity for
                  the fiscal years ended June 30, 1997, 1996 and 1995                                             F-4

                  Consolidated Statements of Cash Flows for the
                  fiscal years ended June 30, 1997, 1996 and 1995                                                 F-5 - F-6

                  Notes to Consolidated Financial Statements                                                      F-7 - F-16

          2.     Schedule

                  For the fiscal years ended June 30, 1997, 1996 and 1995:

                             II - Valuation and Qualifying Accounts                                               S-1

</TABLE>


Schedules other than those listed above are omitted for the reason that they are
not required or are not applicable,  or the required information is shown in the
financial statements or notes thereto. Columns omitted from schedules filed have
been omitted because the information is not applicable.



                                      IV-1
 

<PAGE>



      (a)  3.  EXHIBITS
<TABLE>
<CAPTION>

     Exhibit
     Number              Exhibit                                      Method of Filing
<S>                        <C>                                             <C>  
     3.1                 Certificate of Incorporation                 Incorporated by reference
                                                                      to Form 10-K for fiscal
                                                                      year ended June 30, 1988
                                                                      and filed on October 13,
                                                                      1988.

     3.1.1               Amended Certificate of                       Incorporated by reference
                         Incorporation                                to Form 10-K for fiscal
                                                                      year ended June 30, 1992
                                                                      and filed on September 25,
                                                                      1992.

     3.1.2               Amended Certificate of                       Incorporated by reference
                         Incorporation                                to Form 8 Amendment to
                                                                      Form  10-K for fiscal
                                                                      year ended June 30, 1992 and
                                                                      filed on January 19, 1993.

     3.2                 By-Laws                                      Incorporated by reference
                                                                      to Form 10-K for fiscal
                                                                      year ended June 30, 1988
                                                                      and filed on October 13,
                                                                      1988.

     4.1                 Instruments defining the                     Incorporated by reference
                         rights of security holders                   to Exhibits to
                         including indentures                         Registration Statement on
                                                                      Form S-2 (No. 33-7837)
                                                                      filed October 10, 1986.

     4.1.1               Indenture dated as of October                Incorporated by reference
                         1, 1996 between the                          to Exhibits to Application
                         Company, as Issuer and                       for Qualification of
                         American Stock Transfer &                    Indenture under the Trust
                         Trust Company, as Trustee                    Indenture Act of 1939 on
                                                                      Form T-3 (Commission File
                                                                      No. 22-22243) filed on
                                                                      September 13, 1996.

     4.2                 Plan of Merger dated November                Incorporated by reference
                         18, 1980, between Stardust                   to Exhibits to
                         Inc. and Sanmark Industries                  Registration Statement on
                         Inc. whereby Sanmark                         Form S-14 (Registration
                         Industries Inc. was merged                   No. 2-70365) filed by
                         into Stardust Inc.                           Company's predecessor
                                                                      corporation, Stardust Inc.
                                                                      on February 12, 1981.
</TABLE>

                                      IV-2

<PAGE>
<TABLE>
<CAPTION>

     Exhibit
     Number              Exhibit                                      Method of Filing
<S>                       <C>                                              <C>   
     10.1                Agreement of Sale dated                      Incorporated by reference
                         December 12, 1983, as amended                to Exhibits to
                         January 31, 1984, among                      Registration Statement
                         Industrial Development                       Form S-2 (No. 33-7837)
                         Authority of Russell County                  filed October 10, 1986.
                         (Virginia), the Company and the
                         Bankers Trust Company, with  attendant
                         Deed and Bill of Sale,  Deed of Trust,
                         Assignment, and Promissory  Note  in 
                         the  sum  of $3,000,000.

     10.2                Employee Stock Ownership and                 Incorporated by reference
                         Capital Accumulation Plan                    to Exhibits to
                         dated April 17, 1984 as                      Registration Statement
                         amended on July 1, 1984                      Form S-2 (No. 33-7837)
                         between Republic National                    filed October 10, 1986.
                         Bank of New York, as trustee, and
                         the Company.

     10.3                Incentive Stock Option Plan                  Incorporated by reference
                         Agreement dated June 28,                     to Exhibits to
                         1983, as amended on January                  Registration Statement
                         13, 1986.                                    Form S-2 (No. 33-7837)
                                                                      filed October 10, 1986.

     10.3.1              1994 Incentive Stock Option                  Incorporated by reference
                         Plan.                                        to Form 10-K for fiscal
                                                                      year ended June 30, 1994
                                                                      and filed on October 12,
                                                                      1994.

     10.4                Form of Non-Qualified Stock                  Incorporated by reference
                         Option granted to several                    to Exhibits to
                         persons who are                              Registration Statement
                         manufacturer's                               Form S-2 (No. 33-7837)
                         representatives for the                      filed October 10, 1986.
                         Company.

     10.5                Financing Agreement dated as                 Incorporated by reference
                         of April 24, 1996 between                    to Form 10-Q for the
                         Rosenthal & Rosenthal, Inc.                  quarter ended March 30,
                         and the Company.                             1996 and filed on May 15, 1996.

     10.5.1              Side Letter re Covenants                     Incorporated by reference
                         dated as of April 24, 1996                   to Form 10-Q for the
                         with Rosenthal & Rosenthal,                  quarter ended March 30,
                         Inc.                                         1996 and filed on
                                                                      May 15, 1996.
</TABLE>

                                      IV-3

<PAGE>

<TABLE>
<CAPTION>


     Exhibit
     Number              Exhibit                                      Method of Filing
<S>                       <C>                                               <C>   
     10.5.2              Security Agreement dated as                  Incorporated by reference
                         of April 24, 1996 between                    to Form 10-Q for the
                         Rosenthal & Rosenthal, Inc.                  quarter ended March 30,
                         and the Company.                             1996 and filed on
                                                                      May 15, 1996.

     10.5.3              Security Agreement -                         Incorporated by reference
                         Inventory dated as of April                  to Form 10-Q for the
                         24, 1996 between Rosenthal &                 quarter ended March 30,
                         Rosenthal, Inc. and the                      1996 and filed on
                         Company.                                     May 15, 1996.

     10.5.4              Security Agreement and                       Incorporated by reference
                         Mortgage - Trademarks dated                  to Form 10-Q for the
                         as of April 24, 1996 between                 quarter ended March 30,
                         Rosenthal & Rosenthal, inc.                  1996 and filed on
                         and the Company.                             May 15, 1996.

     10.5.5              Negative Pledge - Real                       Incorporated by reference
                         property dated as of April                   to Form 10-Q for the
                         24, 1996 between Rosenthal &                 quarter ended March 30,
                         Rosenthal, Inc. and the                      1996 and filed on
                         Company.                                     May 15, 1996.

     10.5.6              Assignment of Leases, Rents                  Incorporated by reference
                         and Security Deposits dated                  to Form 10-Q for the
                         as of April 24, 1996 between                 quarter ended March 30,
                         Rosenthal & Rosenthal, Inc.                  1996 and filed on
                         and the Company.                             May 15, 1996.

     10.7                1988 Non-Qualified Stock                     Incorporated by reference
                         Option Plan.                                 to Form 10-K for fiscal
                                                                      year ended June 30, 1989
                                                                      and filed on September 27,
                                                                      1989.

     10.8                License Agreement dated                      Incorporated by reference
                         July 26, 1990 between PGH                    to Form 8 Amendment to
                         Company, Licensor and                        Form 10-K for fiscal year
                         Sanmark-Stardust Inc.                        ended June 30, 1992 and
                         Licensee.                                    filed on January 19, 1993.

     10.9                License Agreement dated                      Incorporated by reference
                         November 14, 1991 between                    to Form 8 Amendment to
                         BonJour Group, Ltd., Licensor                Form 10-K for fiscal year
                         and Sanmark-Stardust Inc.,                   ended June 30, 1992 and
                         Licensee.                                    Filed on January 19, 1993.

</TABLE>

                                      IV-4


<PAGE>

<TABLE>
<CAPTION>


     Exhibit
     Number              Exhibit                                      Method of Filing
<S>                        <C>                                               <C>  
     10.10               Prototype of Contract of                     Incorporated by reference
                         Purchase periodically entered                to Form 10-K for fiscal
                         into between the Company                     year ended June 30, 1993
                         and Sears Roebuck and                        and filed on September 18,
                         Company.                                     1993.




     21                  Subsidiaries of the Company.                 Filed herewith.


     27                  Financial Data Schedule                      Filed herewith.

     28.1                Tender Offer Statement and                   Incorporated by reference
                         Rule 13E-3 Transaction                       to Schedule 14D-1 and Rule
                         Statement with respect to                    13E-3 Transaction
                         Movie Star, Inc. Acquisition.                Statement (No. 1-4585)
                                                                      filed December 18, 1987.

</TABLE>

     (a)      4.  Report on Form 8-K

    None.

                                      IV-5


<PAGE>

SIGNATURES

    Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities and
Exchange Act of 1934,  the Company has duly caused this document to be signed on
its behalf by the undersigned, thereunto duly authorized.

September 29, 1997

MOVIE STAR, INC.

                                              By:  /s/ MARK M. DAVID
                                                 --------------------------
                                                  MARK M. DAVID, Chairman
                                                  of the Board


Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and as of the date indicated.

<TABLE>
<CAPTION>

<S>                                       <C>                                        <C>   
/s/   MARK M. DAVID                   Chairman of the Board; Chief              September 29 , 1997
- -----------------------               Executive Officer; Director
MARK M. DAVID                        

/s/   MELVYN KNIGIN                   President; Chief Operating Officer;       September 29 , 1997
- -----------------------               Director
MELVYN KNIGIN                         

/s/   SAUL POMERANTZ                  Executive Vice President;                 September 29 , 1997
- -----------------------               Secretary & Director;
SAUL POMERANTZ                        Principal Financial &
                                      Accounting Officer
 
/s/   GARY W. KRAT                    Director                                  September  29, 1997
- -----------------------
GARY W. KRAT


/s/  JOEL M. SIMON                    Director                                  September  29 , 1997
- -----------------------
JOEL M. SIMON
</TABLE>



                                      IV-6


<PAGE>

                                  EXHIBIT INDEX


EXHIBIT NO.                           DESCRIPTION

      21                              SUBSIDIARIES OF THE COMPANY

      27                              FINANCIAL DATA SCHEDULE

<PAGE>



                                                                 Exhibit 21

                        MOVIE STAR, INC. AND SUBSIDIARIES

Company owns 100% of the voting securities of all of its subsidiaries, which are
included in the consolidated financial statements.
<TABLE>
<CAPTION>


Name of Subsidiary                                 Ownership                  State of Incorporation
<S>                                                 <C>                                <C>   
P.J. San Sebastian, Inc.                             100%                            Delaware

</TABLE>

- ----------


    THE COMPANY WILL  FURNISH A COPY OF THE EXHIBITS TO THIS ANNUAL  REPORT UPON
THE WRITTEN REQUEST OF A PERSON REQUESTING COPIES THEREOF AND STATING THAT HE IS
A BENEFICIAL  HOLDER OF THE COMPANY'S COMMON STOCK AT A CHARGE OF $.35 PER PAGE,
PAID IN ADVANCE. THE COMPANY WILL INDICATE THE NUMBER OF PAGES TO BE CHARGED FOR
UPON  SUCH  PERSON'S  INQUIRY.  REQUESTS  FOR  COPIES  AND  INQUIRIES  SHOULD BE
ADDRESSED TO:



                                            MOVIE STAR, INC.
                                            136 MADISON AVENUE
                                            NEW YORK, NEW YORK   10016
                                            ATTENTION:  CORPORATE SECRETARY


<PAGE>

<TABLE> <S> <C>




<ARTICLE>                     5
<MULTIPLIER>                  1000

       
<S>                             <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>             Jun-30-1997
<PERIOD-START>                Jul-01-1996
<PERIOD-END>                  Jun-30-1997
<CASH>                        3,035
<SECURITIES>                  0
<RECEIVABLES>                 5,385
<ALLOWANCES>                  1,238
<INVENTORY>                   16,638
<CURRENT-ASSETS>              26,316
<PP&E>                        10,861
<DEPRECIATION>                6,599
<TOTAL-ASSETS>                33,957
<CURRENT-LIABILITIES>         7,680
<BONDS>                       22,336
<COMMON>                      160
         0
                   0
<OTHER-SE>                    3,781
<TOTAL-LIABILITY-AND-EQUITY>  33,957
<SALES>                       61,470
<TOTAL-REVENUES>              61,470
<CGS>                         44,947
<TOTAL-COSTS>                 44,947
<OTHER-EXPENSES>              3,365
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            2,781
<INCOME-PRETAX>               584
<INCOME-TAX>                  65
<INCOME-CONTINUING>           519
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  519
<EPS-PRIMARY>                 0.04
<EPS-DILUTED>                 0.04
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission