MOVIE STAR INC /NY/
10-K, 1998-09-28
WOMEN'S, MISSES', CHILDREN'S & INFANTS' UNDERGARMENTS
Previous: SPORTS ARENAS INC, NT 10-K, 1998-09-28
Next: STATE STREET CORP, 8-K/A, 1998-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                    -----------------------------------------

                                    FORM 10-K
(Mark One)

[X]  Annual report  pursuant to section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 [Fee Required]

For  the fiscal year ended June 30, 1998 or

[ ] Transition report pursuant to Section 13 or 15(d) of Securities  Exchange
     Act of 1934 [Fee Required]

For the transition period from ___________ to _________

Commission File Number 1-5893

                                MOVIE STAR, INC.
             (Exact name of Registrant as specified in its Charter)


       New York                                             13-5651322
- -------------------------------                          -------------------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)

 136 Madison Avenue, New York, NY                                10016
- -----------------------------------                      --------------------
     (Address of Principal                                    (Zip Code)
        Executive Offices)

Registrant's telephone number including area code  (212) 684-3400

Securities registered pursuant to Section 12(b) of the Act:


Title of each class                 Name of each exchange on which registered
- -----------------------------       -----------------------------------------
Common Stock, $.01 par value        American Stock Exchange
$25,000,000 12.875% Debenture       American Stock Exchange
due October 1, 2001

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                ----------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                  Yes     X          No  ______



<PAGE>


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                  Yes    X               No  __________

The  aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
Registrant  totalled $4,010,421 on August 31, 1998, based upon the closing price
of $0.4375 at the close of trading on August 31, 1998.

As of August 31, 1998, there were 14,116,982 common shares outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

SEE Item 14 with  respect to exhibits  to this Form 10-K which are  incorporated
herein  by  reference  to  documents  previously  filed  or to be  filed  by the
Registrant with the Commission.



<PAGE>



                                MOVIE STAR, INC.
                          1998 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS

         PART I                                                 Page No.

         Item 1            Business...............................I-1

         Item 2            Properties.............................I-6

         Item 3            Legal Proceedings......................I-7

         Item 4            Submission of Matters to a
                           Vote of Security Holders.............. I-7

         PART II

         Item 5            Market for Company's Common Stock and
                           Related Stockholder Matters............II-1

         Item 6            Selected Financial Data................II-2

         Item 7            Management's Discussion and Analysis
                           of Financial Condition and
 .                          Results of Operations..................II-3

         Item 8            Financial Statements and
                           Supplementary Data...................   F-1

         Item 9            Disagreements on Accounting and
                           Financial Disclosure...................II-12

         PART III

         Item 10           Executive Officers and Directors
                           of the Company.........................III-1

         Item 11           Executive Compensation.................III-2

         Item 12           Security Ownership of Certain 
                           Beneficial Owners and Management.......III-6

         Item 13           Certain Relationships and
                           Related Transactions...................III-7

         PART IV

         Item 14           Exhibits, Financial Statement
                           Schedule and Reports on Form 8-K........IV-1



<PAGE>



                                     PART I

ITEM 1.     BUSINESS

(a)  The  Company,   a  New  York  corporation   organized  in  1935,   designs,
manufactures,  markets and sells an extensive line of ladies' sleepwear,  robes,
leisurewear,  loungewear,  panties and daywear;  and also operates retail outlet
stores under the names Movie Star Factory  Stores,  Bargain Box Factory  Stores,
Bobby's  Place,  Bobby's  Menswear  and A Little  Xtra from Movie Star  ("Retail
Stores").  During  fiscal  1998,  the  Company  exited  the men's,  women's  and
children's screen printed tee shirt division.  At December 31, 1995, the Company
had substantially  completed the previously reported  divestiture of its Schwabe
men's work and leisure shirt division.

The  Company's  products  consist of ladies'  pajamas,  nightgowns,  baby dolls,
nightshirts,  dusters,  shifts,  sundresses,  rompers,  short  sets,  beachwear,
peignoir  ensembles,  robes,  leisurewear,  panties,  and daywear  consisting of
bodysuits, soft bras, slips, half-slips,  teddies and camisoles.  These products
are manufactured in various fabrics,  designs,  colors and styles depending upon
seasonal requirements, changes in fashion and customer demand.

Between 1992 and 1997, as a result of consolidations in the retail industry, the
high cost of domestic manufacturing and difficulties the Company had encountered
in engaging reliable offshore contractors and obtaining sufficient quantities of
acceptable  quality finished products from overseas,  the Company  experienced a
loss of sales to certain of its customers.  In fiscal 1998, the Company began to
regain a portion of the sales it had lost by creating new designs at competitive
prices and by improving on-time delivery and the quality of its products for its
customers.  The Company has also shifted a large  portion of its  production  to
Mexico based  contractors and has developed an infrastructure in Mexico that has
given the  Company  greater  control  over its  operations,  quality and on-time
delivery.  The Company  maintains an in-house  design staff which affords it the
flexibility to work with  merchandise  buyers on fashion design and price points
and  its  domestic  manufacturing  facilities  allow  shorter  "lead  times"  in
producing certain of its products.

(b) Intentionally omitted.

(c) (i) The  Company's  products are sold to discount,  specialty,  national and
regional chain,  mass merchandise and department  stores and direct mail catalog
marketers  throughout  the  United  States.  The  prices  to  consumers  for the
Company's  products  range  from  approximately  $3.00 for  certain of its panty
products to  approximately  $90.00 for certain other products,  such as peignoir
sets. The Company's  products are sold by in-house  sales  personnel and outside
manufacturer's  representatives.  Approximately  44% of the Company's  sales are
made to national  chains and mass  merchandisers;  the balance of the  Company's
sales  are  unevenly  distributed  among  discount,  specialty,  department  and
regional chain stores,  direct mail catalog  marketers and to consumers  through
the Company's  Factory Stores.  The Company's gross profit on its sales for each
of the fiscal years ended June 30, 1998,  1997 and 1996 was  approximately  29%,
27% and 20%, respectively.

The Retail Stores sell apparel  products  manufactured  by the Company and other
manufacturers at discounted  retail prices.  Historically,  approximately 30% of
the sales by these  stores  have been  derived  from  products  supplied  by the
Company. In fiscal 1996,  approximately 44% of the products sold by these stores
were  supplied by the Company.  This  increase  resulted  from the sale by these
stores  of  a  substantial  amount  of  the  finished  goods  inventory  of  the
discontinued  Schwabe  division.  In fiscal 1998 and 1997 less than 15% and 20%,
respectively, of the products sold by these stores were supplied by the Company.
This  decrease   resulted   primarily  from  the  phase  out  of  the  Company's
popular-priced  trade business,  the divestiture of the Schwabe division and the
Company's  decision to broaden the Retail Stores product line. The Retail Stores
accounted for  approximately  16.6%,  16.7%  and  11.5%  of  total  sales of the

                                       I-1



<PAGE>



Company in fiscal 1998, 1997 and 1996, respectively. This increase in percentage
of total  sales  was due to the  reduction  in  overall  sales of the  Company's
manufactured  products  in fiscal 1998 and 1997,  as  compared  to 1996,  caused
primarily by the divestiture of the Schwabe Division.  These stores operate at a
gross  profit  above 33%.  The Retail  Stores  division  advertises  directly to
consumers  through  print,  radio and  television in the  localities in which it
operates.

The Company limits the promotion of its products to  cooperative  advertising in
conjunction with its retail  customers  directed to the ultimate retail consumer
of its products.

In addition to its in-house  sales force,  the Company has,  pursuant to various
written  agreements,  since 1976, retained Harold Shatz and Jeffrey Hymowitz and
their  organization,  Domino Industries,  Inc.  ("Domino"),  as a manufacturer's
representative. In fiscal 1998, Mr. Shatz effectively discontinued providing his
services as a sales  executive  to the Domino  organization  and did not wish to
resume  providing those  services.  In view of this fact, the Company and Domino
agreed to  modify  their  agreement.  Under the  modification,  Domino  accepted
significantly  lower  commissions  on the net  sales  attributable  to its sales
efforts in  consideration  for the Company's  payment of a negotiated  fixed fee
payable  in  monthly  installments  until the  expiration  of the  agreement  on
December 31, 1998.  The Company and Mr.  Hymowitz have agreed that Mr.  Hymowitz
will become an employee of the Company  upon the  expiration  of the  agreement.
Working closely with the Company,  Mr. Hymowitz will continue to sell to certain
accounts under the supervision of Mel Knigin,  the Company's  President and most
senior executive in charge of sales and  merchandising.  In fiscal year 1998 and
1997  approximately 30% of the Company's net sales were attributed to the Domino
organization.  The Company believes that the loss of its  relationship  with Mr.
Hymowitz would not materially  adversely  affect the Company because  retailers'
purchasing  decisions are primarily based upon the Company's products.  In 1988,
Mr. Shatz and Mr.  Hymowitz  were granted  non-qualified  options to purchase an
aggregate of 133,333  shares of the Company's  Common Stock at an exercise price
of $2.36 per share. The options granted to Messrs.  Shatz and Hymowitz expire on
December 12, 1998.

(ii)  Not applicable.

(iii) The  Company  utilizes a large  variety of fabrics  made from  natural and
man-made fibers including, among others, polyester, cotton, broadcloth,  stretch
terry, flannel,  brush, nylon, spun polyester,  velour,  satins, tricot, jersey,
fleece,  jacquards,  lace, stretch lace, charmeuse,  chambray,  and various knit
fabrics.

These  materials  are  available  from a variety of both  domestic  and  foreign
sources.  The  sources are highly  competitive  in a world  market.  The Company
expects  these  competitive  conditions to continue in the  foreseeable  future.
Generally,  the Company has  long-standing  relationships  with its domestic and
foreign  suppliers and purchases its raw materials in  anticipation of orders or
as a result of need based on orders received.  Purchase of raw materials in high
volume  provides  the Company  with the  opportunity  to buy at  relatively  low
prices.  In turn, the Company is able to take advantage of these lower prices in
the pricing of its finished goods.

The  Company  increased  the  amount  of  finished  goods  assembled  for  it by
contractors in the Caribbean,  Central America and Mexico from  approximately 9%
in  fiscal  1996 to  approximately  9% and 34% in  Mexico  for  1997  and  1998,
respectively  and to  approximately  16% and 13% in the  Caribbean  and  central
America for 1997 and 1998, respectively. The increases in Mexico were due to the
Company's  strategic  decision to assemble  more of its  finished  goods in that
country in order to take  advantage  of lower  labor  costs and lower duty rates
resulting from the North American Free Trade Agreement ("NAFTA"). Certain of the
raw materials  used in the  production  of the Company's  products in Mexico are
subject to export  limitations  under NAFTA,  called  Tariff  Protection  Levels
("TPL"),  that are  similar  to  quotas.  TPL is  assigned  annually  to various
categories of textiles and is available on a "first-come  first-served" basis to
U.S. companies exporting products from Mexico containing the textiles subject to
the TPL. In  September  1998,  for the first time since  1996,  when the Company
began its efforts to increase  production in Mexico,  certain of the raw textile
materials  used in the Company's  products  reached the maximum annual TPL. As a
result,  the rate of duty on the Company's  products from Mexico  shipped to the
United  States in the last four months of calendar  year 1998 will increase from
2.8% of the

                                       I-2


<PAGE>


value  of the  finished  products  to  16.6%  of  that  value.  The  Company  is
investigating  various  alternatives  to minimize  the impact of this  increase,
including the  possibility of deferring the shipment of finished  products until
the  beginning  of calendar  year 1999 when the full amount of TPL for that year
will be available. Although the actual cost to the Company of the increased duty
cannot be precisely  quantified at this time,  the Company  believes it will not
have a material adverse impact on the Company's  financial  results for the 1999
fiscal year.  In fiscal 1998,  approximately  37% of the Company's raw materials
were imported as compared to  approximately  33% in fiscal 1997 and 9% in fiscal
1996.  These increases  resulted from the increase in offshore  production,  the
availability  of raw materials in Mexico and  purchasing  decisions  designed to
take advantage of lower costs  associated  with certain  imported raw materials.
Approximately  10% of the  Company's  finished  goods were imported from foreign
sources in fiscal 1998 as compared to 20% in fiscal 1997 and 19% in fiscal 1996.
This decrease in imported finished goods resulted from the Company's decision to
increase the amount of finished goods assembled for it by contractors in Mexico.

As of June 30,  1996,  the Company  eliminated  the  separate  structure  of its
international  division and has absorbed the  functions of  purchasing  finished
products  and raw  materials  from  offshore  sources  into its  single  unified
operating organization.  Centralization of these functions has given the Company
greater control over its offshore  purchases  through closer  oversight of these
functions by senior  management  and greater  accountability  from foreign based
personnel  employed by and  reporting  directly to the Company.  Currently,  the
Company has two employees in Bangladesh  supervising  the production of finished
products  purchased  by the Company  from  manufacturers  in that  country.  The
Company does not believe that the current political situation in Bangladesh will
have a  material  adverse  affect on its  ability to fill  customer  orders in a
timely manner.

As a result of the Company's decision to shift a large portion of its production
to Mexico-based  contractors,  the Company has developed an infrastructure  with
seven  employees in Mexico to assure  greater  control over its  operations  and
assist in maintaining quality and on-time delivery.  Management personnel travel
to Mexico,  the Far East, the Caribbean and Central America  throughout the year
to  monitor  the  performance  of  the  Company's  offshore   manufacturers  and
contractors.  The General  Agreement on Tariffs and Trade has not had any impact
on the operations of the Company.

The Company believes it maintains adequate inventories to cover the needs of its
customers.

(iv) The Company has  several  registered  trademarks,  of which  "Movie  Star",
"Movie Star Loungewear",  "Cinema Etoile",  "Cine Jour", "Cine Star", and "Night
Magic" are material to the marketing by the Company of its products. There is no
litigation with respect to patents, licenses and trademarks.

(v)  The  Company  manufactures  a wide  variety  of  intimate  apparel  in many
different styles and sizes and for use in all seasons and climates in the United
States. Because of its product mix, it is subject to certain seasonal variations
in sales and in the utilization of its manufacturing  facilities.  More than 50%
of the Company's sales are made in the first six months of its fiscal year.

(vi) All sales are outright sales. Terms are generally net 10 days E.O.M. or net
30 days  from  the  date the  goods  are  shipped  which,  depending  on date of
shipment,  can be due from as short a period  as  twenty-one  days or as long as
fifty days.  It has become  industry  practice to extend  payment terms up to an
additional  thirty days for certain  customers.  Although sales are made without
the right of return,  in certain  instances  the Company  may accept  returns or
agree  to  allowances.  The  Company  maintains  sufficient  inventories  of raw
materials  and  finished  goods  to meet  its  production  requirements  and the
delivery  demands  of its  customers.  As a result,  the  Company  relies on its
short-term  line of credit to supplement  internally  generated funds to fulfill
its working capital needs.

(vii)  Walmart  accounted  for 20% of sales for fiscal 1998 and 17% of sales for
fiscal 1997.  Sears  Roebuck and Company  accounted  for 11% of sales for fiscal
1998 and 12% of sales for fiscal 1997. J.C. Penney accounted for 8% of sales for
fiscal 1998 and 11% of sales for fiscal 1997.

                                       I-3

<PAGE>



Purchasing  decisions by the Company's  customers  with respect to each group of
the  Company's  products  and,  in some  instances,  products  within  a  group,
generally are made by different buyers and purchasing  departments.  The Company
believes  that the loss of orders  from any one buyer or  purchasing  department
would not necessarily  result in the loss of sales to other buyers or purchasing
departments of those customers.

(viii) The backlog of orders as of June 30, 1998 was  approximately  $33,000,000
and as of June 30, 1997 was approximately  $21,300,000.  This increase is due to
an expected  increase in business  for fiscal year 1999 and orders  being booked
earlier than they were in the prior year.  Orders are booked upon  receipt.  The
Company  believes that the current backlog is firm and will be filled by the end
of the current fiscal year.

(ix)  There is no  material  portion  of the  business  which may be  subject to
renegotiation  of profits or  termination  of contracts or  subcontracts  at the
election of the Government.

(x) The intimate  apparel  business is fragmented  and highly  competitive.  The
industry is characterized by a large number of small companies manufacturing and
selling  unbranded  merchandise,  and by  several  large  companies  which  have
developed  widespread  consumer  recognition of the brand names  associated with
merchandise  manufactured and sold by these companies.  In addition,  certain of
the larger  retailers  to whom the Company has  historically  sold its  products
have, in recent years,  sought to expand the  development and marketing of their
own brands and to obtain intimate apparel products directly from similar sources
as the Company.

While  the  Company  believes  that  owning  manufacturing   facilities  can  be
advantageous,  owning plants has required the investment of substantial  capital
and  subjected  the  Company  to  the  costs  of  maintaining  excess  capacity.
Competitive  conditions  in the  industry  have  required  the  Company to place
greater  reliance on obtaining raw materials and finished  products from sources
outside the United States.

The  Company  has  consolidated  production  in its  domestic  plants by closing
underutilized and inefficient facilities. Between August 1990 and June 1998, the
Company has closed seventeen manufacturing plants in an effort to lower costs by
reducing  excess  manufacturing  capacity and in response to the need to produce
and purchase products at a lower cost from sources outside the United States. In
June 1998,  the  Company  completed  the  transfer  of its  operations  from its
manufacturing  facility  located in Honaker,  Virginia into its larger  facility
located in Lebanon,  Virginia.  This  consolidation  was done to reduce expenses
associated  with  the  additional   indirect  costs  of   manufacturing  in  two
facilities.  All direct labor and all but three  indirect  labor  personnel were
offered transfers to the Lebanon facility.

The intimate  apparel  industry is further  characterized  by competition on the
basis of price, quality,  efficient service and prompt delivery. Because of this
competitive  pressure,  it has become increasingly  difficult for the Company to
rely  principally  on  domestic  manufacturing.  Further  shifts in  competitive
conditions  may  require  the  Company to  increase  its  reliance  on  offshore
manufacturers  and  contractors  in the future.  Accordingly,  changes in import
quotas, currency valuations and political conditions in the countries from which
the Company imports products could adversely affect the Company's business. Such
shifts could result in the  underutilization of the Company's remaining domestic
plants and decrease profitability.

The  Company  believes  that  the  consolidation  in  the  retail  industry  has
contributed to increased competition among manufacturers of products of the type
sold by the Company. As part of its response to this competitive  pressure,  the
Company has sought to maximize its  domestic  manufacturing  efficiency  through
strategic  consolidation  of  underutilized  facilities.  The  Company  has also
continued to take advantage of opportunities in Mexico,  the Caribbean Basin and
Central  America to contract for the cutting and assembly of its products  which
enables the Company to benefit  from lower  offshore  labor costs  coupled  with
transportation  times that are faster than  deliveries from the Far East. In the
past,   the  Company  had  been  unable  to  maximize   the  benefits  of  these
opportunities  due to a reduction  in the volume of orders it received for goods
that were suitable for assembly  offshore;  shorter than  anticipated lead times
between  placement of orders and customers'  required  delivery dates;  and, its
inability to establish or maintain relationships with reliable contractors.

                                       I-4


<PAGE>


(xi) No material research activities relating to the development of new products
or services or the improvement of existing  products or services were undertaken
during the last fiscal year, except for the normal continuing development of new
styles and marketing methods.

(xii) There are no costs relating to complying with environmental regulations in
the fiscal year just  completed  or over future  periods of which the Company is
aware.

(xiii) Of the approximately  667 employees of the Company,  approximately 19 are
executive,  design and sales personnel, 98 are administrative personnel, and the
balance are in  manufacturing,  and  warehousing  and retail sales for the Movie
Star Factory Stores division. In addition,  the Company employs approximately 76
part-time  sales and  stockroom  assistants  in its Movie  Star  Factory  Stores
division.

The Company has never experienced an interruption of its operations because of a
work stoppage. Even though the Company is subject to certain seasonal variations
in sales, significant seasonal layoffs are rare.

Most  employees  have an  interest in the  Company's  Common  Stock  through the
Company's  ESOP.  The Company  deems its  relationship  with its employees to be
good. The Company is not a party to any collective bargaining agreement with any
union.

Restriction on Dividends

Pursuant to a public  offering of  $25,000,000  of Debentures  in 1986,  and the
exchange in October 1996 of certain of those  Debentures  for New Senior  Notes,
the Company may not declare or pay any dividend or make any  distribution on any
class of its capital stock except dividends or distributions  payable in capital
stock of the  Company or to the holders of any class of its  capital  stock,  or
purchase,  redeem or otherwise  acquire or retire for value any capital stock of
the Company if (i) at the time of such  action an event of default,  or an event
which with notice or lapse of time or both would constitute an event of default,
shall have occurred and be  continuing,  or (ii) if, upon after giving effect to
such  dividend,   distribution,   purchase,  redemption,  other  acquisition  or
retirement,  the aggregate  amount expended for all such purposes  subsequent to
June 30, 1986, shall exceed the sum of (a) 75% of the aggregate consolidated net
income of the Company earned  subsequent to June 30, 1986, (b) the aggregate net
proceeds,  including the fair market value of property  other than cash received
by the Company from the issue or sale after  September 30, 1986 of capital stock
of the Company,  including  capital stock issued upon the  conversion  of, or in
exchange for,  indebtedness  for borrowed  money and (c)  $4,000,000;  provided,
however, that the provisions of this limitation shall not prevent the retirement
of any shares of the Company's capital stock by exchange for, or out of proceeds
of the substantially  concurrent sale of, other shares of its capital stock, and
neither such  retirement  nor the proceeds of any such sale or exchange shall be
included in any computation  made under this  limitation.  At June 30, 1998, the
Company is prohibited from paying any cash dividends.

















                                       I-5




<PAGE>



ITEM 2.                        PROPERTIES

    The following table sets forth all of the facilities  owned or leased by the
Company as of June 30, 1998.

<TABLE>
<CAPTION>
                                    Owned or        Bldg. Area                  Expiration   Productive    Extent of
Location           Use              Leased           (sq. ft.)   Annual Rent    of Lease     Capacity(5)   Utilization(5)
- --------          ---------         ------           ---------   -----------    --------     -----------   --------------
<S>               <C>               <C>               <C>        <C>            <C>         <C>            <C>
136 Madison Ave.,  Executive and    Portions Sub-     23,000    $393,000        4/01         N/A           N/A
New York, NY       Administrative   leased;                      (1)
(includes one      offices;         Portions
floor at           divisional sales Leased
148 Madison        office and       Directly from
Ave., NY, NY)      showroom         Landlord

Petersburg, PA     Warehousing      Owned            140,000     _____          _____        N/A           N/A
                   for finished
                   goods; dis-
                   tribution center

Lebanon, VA        Manufacturing;   Owned            170,000     _____          _____        250           93%(6)
                   warehousing for
                   piece goods and
                   finished goods;
                   distribution
                   center

Honaker, VA        Vacant           Owned             40,000     _____          _____        N/A           N/A(6)

Claxton, GA        Undeveloped      Owned          3.0 Acres     _____          _____        N/A           N/A
                   Land(2)

South Mississippi  1 Mfg./Dist./    Owned/Leased     239,000     _____          _____        200           51%(7)
                   Warehouse; 1     (3)
                   Distribution
                   Center

North Mississippi  3 Mfg./Vacant    Owned/Leased     145,000     _____          _____        N/A           N/A
                                    (3)


Retail Stores      28 retail stores Leased(4)        103,000     $360,000(4)    (4)          N/A           N/A
                   located
                   throughout
                   Mississippi and
                   Georgia
</TABLE>

- ---------- 

(1)  Includes escalation for 1998.

(2)  On August 27, 1998,  the Company  entered into a written  agreement to sell
     the land.

(3)  Leased from  municipalities  pursuant to local  Development  Authority bond
     issues.

(4)  Store leases  generally are for one to  three-year  periods with options to
     renew. Rents generally range from $2-$8 per square foot.



                                       I-6


<PAGE>

(5)  "Productive Capacity" is based on the total number of employees that can be
     employed at a facility  providing  direct labor for the  manufacture of the
     Company's  products  based on existing  machinery  and  equipment and plant
     design.  "Extent of Utilization" is the percentage obtained by dividing the
     average  number of  employees  actually  employed at a facility  during the
     fiscal year  providing  direct labor for the  manufacture  of the Company's
     products by Productive Capacity.

(6)  Prior to the consolidation of the Virginia operations, the Lebanon facility
     had productive capacity of 210 employees and was operating at a utilization
     rate of 89% and the Honaker facility had capacity for 150 employees and was
     operating at a utilization rate of 58%.

(7)  Subsequent  to June 30,  1998,  the  Company  has  minimized  the amount of
     production  it does at this  facility  in order  to  maximize  its  overall
     efficiency and to allow for more warehousing and distribution space.


         The  following  table  sets  forth  the  amount of space  allocated  to
different functions in shared facilities set forth in the preceding table.

<TABLE>
<CAPTION>

                                                                                                         AMOUNT
                                                                                                        OF SPACE
LOCATION                                  FUNCTION                                                      (Sq. ft.)
- --------------------------                ------------------------------------                          ----------
<S>                                       <C>                                                             <C>  
136 and 148 Madison Avenue                Corporate Offices;                                                7,000
New York, New York                        Divisional Sales Offices and Showrooms;                           8,000
                                          Production Staff and Design                                       8,000

Petersburg, Pennsylvania                  Warehousing and Distribution;                                   137,000
                                          Offices                                                           3,000

Lebanon, Virginia                         Manufacturing;                                                   49,000
                                          Warehousing and Distribution;                                   111,000
                                          Offices                                                          10,000


Mississippi                               Manufacturing;                                                   61,000
                                          Warehousing and Distribution;                                   163,000
                                          Offices                                                          15,000

</TABLE>


ITEM 3.   LEGAL PROCEEDINGS

There are no legal proceedings pending which are material.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.












                                       I-7



<PAGE>




                               PART II

ITEM 5.            MARKET FOR COMPANY'S COMMON STOCK
                    AND RELATED STOCKHOLDER MATTERS

The Common Stock is traded on the American Stock  Exchange.  The following table
sets forth for the indicated periods the reported high and low prices per share.



                                                        High          Low
                                                        -----         -----  
Year Ended June 30, 1998
First Quarter                                           13/16           3/8
Second Quarter                                           7/8           9/16
Third Quarter                                            7/8           9/16
Fourth Quarter                                           7/8          11/16

Year Ended June 30, 1997
First Quarter                                             1            9/16
Second Quarter                                           7/8           7/16
Third Quarter                                           15/16          9/16
Fourth Quarter                                          11/16          7/16


As of August 31,  1998,  there were  approximately  908 holders of record of the
Common Stock. For restrictions on dividends, see Item 1 at page I-5.



                         MARKET FOR COMPANY'S DEBENTURE


                                                          High        Low
                                                         ------     ---------
Year Ended June 30, 1998
First Quarter                                             837.50     750.00
Second Quarter                                            910.00     810.00
Third Quarter                                             980.00     900.00
Fourth Quarter                                            947.50     915.00




Year Ended June 30, 1997
First Quarter                                            650.00      501.25
Second Quarter                                           640.00      570.00
Third Quarter                                            771.25      570.00
Fourth Quarter                                           760.00      671.25









                                      II-1


<PAGE>

MOVIE STAR,  INC. AND SUBSIDIARIES

ITEM 6.  SELECTED FINANCIAL DATA
(In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
Statement of Operations Data:                                                    Fiscal Year Ended June 30,
                                                                1998          1997           1996         1995        1994
                                                               ---------     ----------    ---------     --------    --------
<S>                                                            <C>           <C>            <C>          <C>         <C>     
NET SALES                                                      $ 64,537      $61,470        $84,115      $101,946    $103,105
                                                               --------      ---------      --------     --------    --------  

COST OF SALES                                                    45,777       44,947         66,993        81,261      86,158

SELLING, GENERAL AND ADMINISTRATIVE
   EXPENSES                                                      15,076       13,718         17,527        20,541      20,874

LOSS ON ABANDONMENT OF LEASED PREMISES                                -            -          1,070             -           -

SPECIAL CHARGE                                                        -            -              -
                                                                                                              750           -
                                                               --------      -------        -------      --------    --------  
                                                                 60,853       58,665         85,590       102,552     107,032
                                                               --------      -------        -------      --------    --------  

INCOME (LOSS) FROM OPERATIONS                                     3,684        2,805         (1,475)         (606)     (3,927)

GAIN ON PURCHASES OF SUBORDINATED DEBENTURES
   AND SENIOR NOTES                                                (157)        (560)             -             -           -

INTEREST EXPENSE                                                  2,623        2,781          3,893         4,669       4,014

GAIN ON SALE  OF PROPERTY,
   PLANT AND EQUIPMENT                                                -            -              -             -        (984)
                                                               --------      -------        -------      --------     --------   

INCOME (LOSS) BEFORE PROVISION FOR
 (BENEFIT FROM) INCOME TAXES AND
 CUMULATIVE EFFECT OF ACCOUNTING CHANGE                           1,218          584         (5,368)      (5,275)      (6,957)

PROVISION FOR (BENEFIT FROM) INCOME TAXES                            16           65            (90)        (246)      (2,772)

CUMULATIVE EFFECT OF ACCOUNTING
   CHANGE FOR INCOME TAXES                                            -            -              -            -         (861)
                                                               --------      -------        -------      -------       -------  

NET INCOME (LOSS)                                               $ 1,202     $    519        $(5,278)    $ (5,029)     $(3,324)
                                                               ========      =======        =======     ========      ======= 
  
BASIC INCOME (LOSS) PER SHARE                                      $.09         $.04          $(.38)       $(.36)       $(.24)
                                                                   ====         ====          =====        =====        =====
DILUTED INCOME (LOSS) PER SHARE                                    $.08         $.04          $(.38)       $(.36)       $(.24)
                                                                   ====         ====          =====        =====        ===== 

BASIC WEIGHTED AVERAGE NUMBER OF
   SHARES OUTSTANDING                                            14,049       13,960         13,960       13,960       14,031
                                                                 ======       ======         ======       ======       ======

DILUTED WEIGHTED AVERAGE NUMBER OF
   SHARES OUTSTANDING                                            15,161       15,868         13,960       13,960       14,031
                                                                 ======       ======         ======       ======       ======
</TABLE>
<TABLE>
<CAPTION>
Balance Sheet Data:                                                                          At June 30,
                                                                  1998         1997          1996          1995         1994
                                                                ------       -------        -------      -------    --------- 
<S>                                                            <C>           <C>            <C>          <C>        <C>      
WORKING CAPITAL                                                $19,916       $18,636        $19,546      $22,648    $  25,178
                                                               =======       =======        =======       ======    ========= 
TOTAL ASSETS                                                   $36,743       $33,957        $34,610      $57,204    $  69,806
                                                               =======       =======        =======       ======    ========= 
SHORT-TERM DEBT - Including current maturites
   of long-term debt and capital lease obligations             $    40       $    73        $    45      $15,832    $  19,627
                                                               =======       =======        =======       ======    ========= 
LONG-TERM DEBT                                                 $20,980       $22,336        $23,533      $22,496    $  22,529
                                                               =======       =======        =======       ======    ========= 
STOCKHOLDERS' EQUITY                                           $ 5,202       $ 3,941        $ 3,422      $ 8,700    $  13,729
                                                               =======       =======        =======       ======    ========= 
</TABLE>
                                      II-2

<PAGE>



ITEM 7     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  contains  certain  forward-looking  statements  with
respect  to  anticipated  results  which  are  subject  to a number of risks and
uncertainties.  Among the  factors  that could  cause  actual  results to differ
materially  are:  business  conditions  and  growth in the  Company's  industry;
general economic conditions;  the addition or loss of significant customers; the
loss of key personnel;  product  development;  competition;  foreign  government
regulations;  fluctuations in foreign currency  exchange rates;  rising costs of
raw materials and the  unavailability of sources of supply; the timing of orders
placed by the Company's customers; and the risk factors listed from time to time
in the Company's SEC reports .


Results of Operations

1998 vs. 1997

Net sales for the year ended June 30, 1998 increased by 5.0% to $64,537,000 from
$61,470,000  in the  comparable  period in 1997.  The increase in sales resulted
from higher sales in the intimate  apparel  division and the retail  division of
approximately  $3,311,000  and  $453,000,  respectively,  offset  partially by a
decrease in other business. Net sales in the intimate apparel division increased
to $53,847,000 due to the creation of new designs and  competitive  products for
its  customers.  At June 30,  1998 the  Company's  backlog  of open  orders  was
$33,000,000 as compared to $21,300,000 at June 30, 1997. This increase is due to
an expected increase in business for fiscal 1999 and orders being booked earlier
than they were in the prior year.  Net sales in the  Company's  retail  division
increased  to  $10,682,000  primarily  due to an expanded  product  line,  which
includes higher priced brand name products.

The gross profit percentage  increased to 29.1% for the year ended June 30, 1998
from 26.9% in the  similar  period in 1997.  The gross  margin in the  Company's
intimate  apparel  division  increased to 27.5% for the year ended June 30, 1998
from 24.9% in the similar  period in 1997.  The higher  margins in the  intimate
apparel division resulted primarily from an improved product mix, better control
of product costs and the continued shift of a significant  portion of production
to Mexico-based  contractors and, to a lesser extent, the elimination of certain
problems  it had in the prior  year with the  quality of  specific  items of the
Company's  imported finished goods (discussed below). The shift in production to
Mexico-based contractors has enabled the Company to take advantage of lower duty
rates that result from the North  American  Free Trade  Agreement  ("NAFTA") and
shorter  lead times  associated  with the raw  materials  that are  available in
Mexico.  Certain of the raw  materials  used in the  production of the Company's
products in Mexico are subject to export limitations under NAFTA,  called Tariff
Protection Levels ("TPL"),  that are similar to quotas. TPL is assigned annually
to  various   categories   of  textiles  and  is  available  on  a   "first-come
first-served"  basis to U.S. companies exporting products from Mexico containing
the  textiles  subject to the TPL. In September  1998,  for the first time since
1996,  when the  Company  began its efforts to  increase  production  in Mexico,
certain of the raw textile materials used in the Company's  products reached the
maximum annual TPL. As a result, the rate of duty on the Company's products from
Mexico  shipped to the United  States in the last four months of  calendar  year
1998 will increase  from 2.8% of the value of the finished  products to 16.6% of
that value.  The Company is investigating  various  alternatives to minimize the
impact of this increase,  including the possibility of deferring the shipment of
finished products until the beginning of calendar year 1999 when the full amount
of TPL for that year will be available.  Although the actual cost to the Company
of the increased  duty cannot be precisely  quantified at this time, the Company
believes it will not have a material  adverse impact on the Company's  financial
results for the 1999 fiscal year. The geographic  proximity of the  Mexico-based
contractors also affords the Company's senior management the opportunity to more
easily monitor the production of these products. The Company has seven employees
in Mexico to support this significant shift in production.

                                      II-3
<PAGE>

The gross margin for the retail  division  increased to 38.2% for the year ended
June 30, 1998 as compared  to 35.7% in the  similar  period in 1997.  The higher
margins in the retail division resulted  primarily from lower markdowns taken in
the current year as compared to the prior year.

At the end of fiscal 1996 and extending  into the second quarter of fiscal 1997,
the Company  encountered  problems with certain of its imported  finished goods.
After  taking  delivery of these  goods,  the  Company  was  required to correct
manufacturing  defects before  shipping the  merchandise to one of the Company's
customers. Although there was no loss of sales attributable to this merchandise,
the Company incurred additional costs of approximately  $400,000 associated with
correcting the quality  problems,  which had a negative  impact on the financial
results  for fiscal  1997.  In fiscal  1997,  the  Company  replaced  the senior
personnel  responsible for its import department and hired new employees located
in the Far East to supervise the  production of its products.  In addition,  the
Company is now purchasing its products from different  manufacturers than it had
in fiscal 1996 and the first half of fiscal 1997.

Selling,   general  and  administrative  expenses  increased  by  $1,358,000  to
$15,076,000  for the year ended June 30, 1998 as compared to the similar  period
in 1997. This increase  resulted  primarily from increases in salary expense and
salary related costs, commission expense, a more favorable recovery of bad debts
in the prior year and an increase in expenses for the retail division  partially
offset by a net decrease in other general overhead expenses.  Salary expense and
salary related expenses  increased  approximately  $481,000 due to the hiring of
additional  personnel,  increases for  executive and sales  personnel as well as
increases for administrative personnel. Commission expense increased by $400,000
primarily  due to an increase  in sales and a  restructured  agreement  with the
Company's  outside  manufacturer's  representative,  which  included  guaranteed
commissions in exchange for a  significantly  reduced  commission rate on future
sales through the expiration of the agreement, December 31, 1998. The additional
expense  incurred  in the  current  fiscal  year due to this  restructuring  was
approximately  $285,000.  The Company also had a more favorable  recovery of bad
debts in the prior year of  approximately  $447,000  primarily from one customer
that  resolved its  bankruptcy  on a more  favorable  basis than the Company had
anticipated.  The retail  division had  increases  in salary  expense and salary
related  costs,   advertising   expense  and  store  related  expenses  totaling
approximately  $310,000  due to its effort to expand its product  line with more
brand name merchandise and increase sales.


                                      II-4
<PAGE>

Income from operations increased to $3,684,000 for the year ended June 30, 1998,
from  $2,805,000 for the similar period in 1997. This increase was due to higher
sales and gross margins partially offset by an increase in selling,  general and
administrative   expenses.   The  Company's  retail  division  had  income  from
operations  of  $1,223,000  and income from  operations  of  $1,221,000  for the
similar  period  in the prior  year.  The  operational  results  for the  retail
division are based on direct operating  expenses and do not include any indirect
corporate overhead.

In October  1997,  the Company  purchased  $500,000 in  principal  amount of its
12.875%  subordinated  debentures.  As a result of the transaction,  the Company
recorded a pre-tax gain of $94,000,  net of related costs, in the second quarter
of fiscal 1998.

In November 1997, the Company  purchased  $300,000 in principal amount of its 8%
Convertible  Senior  Notes due  September  1, 2001.  These  Notes  entitled  the
previous  holders to convert the  principal  amount into  800,000  shares of the
Company's common stock, par value $.01.

In February  and March 1998,  the Company  purchased  $156,000  and  $300,000 in
principal  amount of its 12.875%  subordinated  debentures,  respectively.  As a
result of these  transactions,  the Company  recorded a pre-tax gain of $59,000,
net of related costs, in the third quarter of fiscal 1998.

In September 1996, the Company  purchased  $1,320,000 in principal amount of its
12.875%  subordinated  debentures  to meet a sinking fund payment due in October
1996.  As a result of the  transaction,  the Company  recorded a pre-tax gain of
$560,000, net of related costs, in the first quarter of fiscal 1997.

Interest  expense  decreased by $158,000 for the year ended June 30, 1998,  from
the  comparable  period in the prior year  primarily  due to the  purchases of a
portion of the Company's  12.875%  subordinated  debentures and lower short-term
borrowing charges.

The Company  provided for an income tax  provision of $16,000 for the year ended
June 30, 1998 as compared to $65,000 for 1997.

The Company  recorded net income for the year ended June 30, 1998 of  $1,202,000
as compared to net income of $519,000 for the same period in 1997. This increase
of $683,000 was due to higher sales and gross margins and lower  interest  costs
offset partially by an increase in selling general and  administrative  expenses
and a larger gain on the purchase of subordinated debentures in the prior year.

1997 vs. 1996

Net sales  for the year  ended  June 30,  1997  decreased  to  $61,470,000  from
$84,115,000 in the comparable  period in 1996, a decrease of 26.9%. The decrease
in sales resulted  primarily from the  elimination of the men's work and leisure
shirt division and lower sales in the intimate apparel division of approximately
$17,498,000  and  $4,746,000,  respectively.  The  lower  sales in the  intimate
apparel division  resulted  primarily from the weak retail demand for certain of
the  Company's  products  and the  Company's  efforts  to  eliminate  low margin
business. The Company does not intend to directly replace the reduction in sales
resulting from the elimination of the men's work and leisure shirt division. Net
sales for the Company's  retail division,  Movie Star Factory Stores,  increased
$458,000  to  $10,229,000  for the year ended June 30,  1997 as  compared to the
comparable period in 1996.


                                      II-5
<PAGE>

The gross profit percentage  increased to 26.9% for the year ended June 30, 1997
from 20.4% in the similar  period in 1996. The increase was due primarily to the
elimination of the low margin men's work and leisure shirt  division,  which had
an 11.2%  gross  margin in 1996.  The gross  margin  in the  Company's  intimate
apparel  product  lines  increased  to 24.9% in 1997 from  20.6% in the  similar
period  in 1996.  The  higher  margins  resulted  primarily  from the  Company's
refocused  efforts to  increase  margins and to address  all  components  of its
finished goods costs,  including the countries in which goods are  manufactured,
the  sources of its piece  goods and the overall  management  of its costs.  The
Movie Star Factory  Stores gross margin  increased to 35.7% for 1997 as compared
to 34.4% in the  similar  period in 1996.  The higher  margins in the Movie Star
Factory Stores resulted from changes in buying  practices,  an expanded  product
line and lower markdowns.

During fiscal 1997,  the Company  shifted a portion of its  production  from the
Caribbean,  Central America and the Far East to  manufacturers  located in close
proximity  to Mexico  City,  Mexico.  This  shift  allows  the  Company  to take
advantage  of lower duty rates that  result from the North  American  Free Trade
Agreement and the  availability  of piece goods in Mexico.  The proximity of the
Mexican based  contractors also enables the Company's senior  management to more
easily monitor the production of these  products.  The Company has one full-time
employee  located in Mexico and is  relocating  another  full-time  employee  to
Mexico to  monitor  the  production  of its  products.  The  Company  intends to
increase its production in Mexico and to hire additional  personnel,  located in
Mexico, to monitor its production.

At the end of  fiscal  1996 and into the  second  quarter  of fiscal  1997,  the
Company  continued to encounter  problems with its imported  finished  goods. In
certain instances,  after taking delivery of the goods, the Company was required
to correct  manufacturing  defects before shipping the merchandise to one of the
Company's  customers.  Although  no loss of sales was  attributable  to the poor
quality  merchandise,  the  Company  incurred  costs of  approximately  $400,000
associated with  correcting the quality  problems which had a negative impact on
the financial  results for fiscal 1997. In fiscal 1997, the Company replaced the
senior personnel  responsible for its import  department and hired two employees
located  in the  Far  East to  supervise  the  production  of its  products.  In
addition,   the  Company  is  now   purchasing   its  products  from   different
manufacturers than it has in the past.

Selling,   general  and  administrative  expenses  decreased  by  $3,809,000  to
$13,718,000  for the year ended June 30, 1997 as compared to 1996. This decrease
was  primarily  due  to  the  Company's  consolidation  and  realignment  of its
operations  and lower sales  volume.  Specifically,  the decrease  resulted from
reductions  in  salary  expense  and  salary  related  costs  of   approximately
$1,518,000, sales related expenses of approximately $226,000 and rent expense of
approximately  $1,322,000,  along  with  decreases  in  other  general  overhead
expenses.  The Company also had a more favorable  than expected  recovery of bad
debts of approximately  $447,000.  This allowance  recovery of bad debt resulted
primarily  from one customer that resolved its  bankruptcy  much faster and much
more favorably than the Company had anticipated.

In September 1996, the Company  purchased  $1,320,000 in principal amount of its
12.875%  subordinated  debentures  to meet a sinking fund payment due in October
1996. As a result of the  transaction,  the Company recorded a gain of $560,000,
net of related costs, in the first quarter of fiscal 1997.

In fiscal 1996, the Company abandoned two floors of its New York City offices in
connection with the Company's  consolidation  and realignment of its operations.
The Company  provided a reserve of $900,000 for  estimated  costs in  connection
with the  abandonment  of the two floors,  and wrote-off the net remaining  book
value of related  leasehold  improvements  of $270,000.  In August of 1996,  the
Company terminated and settled its remaining leasehold  obligations with respect
to the aforementioned abandoned floors for $800,000.

                                      II-6
<PAGE>

Interest  expense for the year ended June 30, 1997 decreased by $1,112,000  from
the comparable period in 1996 due to lower borrowings coupled with the effect of
the  negotiated  lower rate of interest on a portion of the Company's  long-term
debt.

An income tax  provision of $65,000 was provided for by the Company for the year
ended June 30, 1997 as compared to an income tax benefit of $90,000 for the year
ended June 30, 1996.

The  Company  had net income of  $519,000  for the year  ended June 30,  1997 as
compared  to a net  loss of  $5,278,000  for  the  same  period  in  1996.  This
improvement was due to higher margins, lower selling, general and administrative
expenses,  lower  interest  costs,  a gain  on  the  Company's  purchase  of its
subordinated debentures and one time charges taken in the prior year.


Liquidity and Capital Resources

For the year ended June 30, 1998,  the Company's  working  capital  increased by
$1,280,000 to $19,916,000,  principally from profitable  operations and the sale
of  non-operating  assets  offset  partially  by the  payment and  purchases  of
long-term debt and the purchase of fixed assets.

During the fiscal year ended June 30, 1998,  cash decreased by  $2,489,000.  The
Company used  $2,590,000 in its  operations,  $191,000 for the purchase of fixed
assets and $1,155,000 for the repayment and purchases of long-term  debt.  These
activities were principally  funded by cash generated by profitable  operations,
an increase in  short-term  borrowings  of $328,000 and from the proceeds of the
sale of certain non-operating assets aggregating $1,119,000.

Receivables  at June  30,  1998  increased  by  $2,183,000  to  $6,330,000  from
$4,147,000 at June 30, 1997.  This increase is primarily due to orders,  for the
Company's  intimate  apparel  division,  being  shipped  later in fiscal 1998 as
compared to the prior year.

Inventory  at  June  30,  1998  increased  by  $4,307,000  to  $20,945,000  from
$16,638,000  at June 30,  1997.  This  increase is  primarily  the result of the
Company's  lingerie division  increasing the level of its raw material inventory
due to the increase in orders the Company has  received  for the  upcoming  fall
season and the Company's  retail division buying goods earlier than they have in
the past in order to take advantage of buying opportunities that existed.

During the second  quarter of fiscal 1998,  the Company  sold two  non-operating
manufacturing  facilities  located in Georgia for an aggregate of $500,000.  The
Company did not recognize a gain or loss on these transactions.

In March 1998,  the Company sold its  interest in a building  located in Georgia
for approximately $619,000. The Company did not recognize a gain or loss on this
transaction.

In  October  1996,  the  Company   consummated  an  agreement  with  holders  of
$10,187,000  of  the  Company's   outstanding  12.875%  unsecured   subordinated
debentures  ("Restructured  Bonds").  The  holders  of  the  Restructured  Bonds
exchanged such bonds for the issuance of an equivalent principal amount of a new
series  of  notes  bearing  interest  at  a  rate  of  8%  per  annum,   payable
semi-annually (April 1 and October 1) which are senior to the 12.875% debentures
("New  Senior  Notes").  Additionally,  the  holders of the  Restructured  Bonds
deferred the receipt of interest due April 1, 1996 (approximately  $656,000) and
October 1, 1996 (approximately  $434,000).  The Company paid the interest due on
the remaining  12.875%  debentures.  The holders of the Restructured  Bonds have
also  accepted  New Senior  Notes in payment of the April  1,1996 and October 1,
1996  deferred  interest  related  to  the  Restructured  Bonds.  The  aggregate
principal  amount of the New  Senior  Notes  approximated  $11,276,500.  The New
Senior  Notes do not provide for any  amortization  of  principal  and mature on
September 1, 2001. The aggregate principal  indebtedness of the New Senior Notes
and the 12.875%  subordinated  debentures  after the exchange was  approximately
$22,209,000.

                                      II-7
<PAGE>

The New Senior  Notes  carried  the right to convert  $715,500 of the notes into
1,908,000  shares of the Company's  common stock at a price of $0.375 per share.
In  addition,  the holders of the New Senior Notes have the right to designate a
representative  to attend all meetings of the  Company's  Board of Directors and
Compensation Committee.

In November 1997, the Company  purchased  $300,000 in principal amount of its 8%
Convertible  Senior  Notes due  September  1, 2001.  These  Notes  entitled  the
previous  holders to convert the  principal  amount into  800,000  shares of the
Company's  common stock,  par value $.01.  Also in the second  quarter of fiscal
1998,  certain  individuals  affiliated with the Company  purchased  $278,500 in
principal  amount of the 8% Convertible  Senior Notes due September 1, 2001. The
Notes  purchased by the affiliates  entitle the holders to convert the principal
amount into  approximately  742,667  shares of the Company's  common stock,  par
value $.01. The purchasing  affiliates have agreed to convert the Notes no later
than March 31, 1999 and to certain restrictions on the circumstances under which
they will be permitted to sell the Notes or the shares underlying the Notes. The
purchasers  have also granted the Company the right to purchase  the  underlying
shares at a price equal to 90% of the market price at the time any  purchaser is
permitted  under the agreement to sell the underlying  shares in the open market
and wishes to do so.

In December 1997,  non-affiliated  holders of $59,000 in principal amount of the
8% Convertible  Senior Notes  converted their Notes into  approximately  157,000
shares of the Company's common stock.

In October  1997,  the Company  purchased  $500,000 in  principal  amount of its
12.875%  subordinated  debentures.  As a result of the transaction,  the Company
recorded a pre-tax gain of $94,000,  net of related costs, in the second quarter
of fiscal 1998.

In February  and March 1998,  the Company  purchased  $156,000  and  $300,000 in
principal  amount of its 12.875%  subordinated  debentures,  respectively.  As a
result  of  these   transactions,   the  Company  recorded  a  pre-tax  gain  of
approximately  $59,000,  net of related  costs,  in the third  quarter of fiscal
1998.

During September 1996, the Company  purchased  $1,320,000 in principal amount of
its 12.875% subordinated debentures. As a result of the transaction, the Company
recorded a pre-tax gain of approximately  $560,000, net of related costs, in the
first quarter of fiscal 1997.

As a result of the above exchange in which the Company  acquired  $10,187,000 in
principal amount of its 12.875% subordinated  debentures and its purchases of an
additional  $4,826,000 in principal amount of these debentures,  the Company has
satisfied  or will be able to  satisfy  its  sinking  fund  requirement  through
October 1999.


                                      II-8
<PAGE>

The Company has a secured revolving line of credit of up to $13,500,000, through
June 1999, to cover the  Company's  projected  needs for  operating  capital and
letters of credit to fund the  purchase of  imported  goods.  Direct  borrowings
under this line bear  interest  at the annual rate of 2.5% abaove the prime rate
of Chase  Manhattan  Bank in fiscal 1998 and 2.0% above the prime rate in fiscal
1999.  Availability  under  the  line of  credit  is  subject  to the  Company's
compliance with certain agreed upon financial formulas.  Under the terms of this
financing,  the  Company has agreed to pledge  substantially  all of its assets,
except the Company's domestic inventory and real property.  This credit facility
replaced the financing agreements that the Company had with two banks.

Management  believes its available borrowing under its secured revolving line of
credit, along with anticipated internally generated funds, will be sufficient to
cover its working capital requirements.

The Company does not anticipate making any additional purchases of its stock and
anticipates  that  capital  expenditures  for  fiscal  1999  will be  less  than
$700,000.

Recently Issued Accounting Standard

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments of
an  Enterprise  and  Related  Information."  This  statement  is  effective  for
financial  statements issued for fiscal years beginning after December 15, 1997.
The statement requires that public enterprises report certain  information about
operating segments in complete sets of financial statements of an enterprise and
in condensed financial statements of interim periods issued to stockholders.  It
also requires that public  enterprises  report certain  information  about their
products  and  services,  geographic  areas in which  they  operate,  and  major
customers.

The Company is  required to adopt SFAS No. 131 in fiscal 1999 and the  Company's
consolidated financial statements will reflect the appropriate disclosures.

Year 2000

Overview
The Year 2000 issue is primarily the result of computer  programs only accepting
a  two-digit  date code,  as  opposed  to four  digits,  to  indicate  the year.
Beginning  in the year 2000,  and in certain  instances  prior to the year 2000,
these date code  fields will need to accept  four digit  entries to  distinguish
21st century dates from 20th century  dates.  As a result,  the  Company's  date
critical  functions may be adversely  affected unless these computer systems and
software products are, or become, able to accept four digit entries.

Internal systems and equipment
The Company has commenced a  comprehensive  program  consisting of  identifying,
assessing  and,  if  necessary,  upgrading  and/or  replacing  its  systems  and
equipment that may be vulnerable to year 2000 problems.  The first stage of this
program,   identifying  the  systems  and  equipment,   has  been  substantially
completed.  The Company has prioritized the identified  items as either critical
or  non-critical  to the  operations  of  the  Company.  The  Company  has  made
substantial  progress  through  the  second  and third  stages of this  program,
assessing  and  upgrading  and/or  replacing  the  equipment it has deemed to be
non-compliant.  The Company is also in the beginning  stage of developing a plan
to test its entire system for year 2000 compliance. The Company believes that it
will have completed all of its necessary  upgrades and/or  replacements  and the
testing of its systems by April 1999.


                                      II-9

<PAGE>

Third party relationships
The  Company  is in the  beginning  stages  of  developing  a plan  to  formally
communicate  with its significant  suppliers and customers to determine if those
parties  have  appropriate  plans to remedy year 2000 issues when their  systems
interface with the Company's  systems or may otherwise  impact the operations of
the  Company.  There can be no  assurance,  however,  that the  systems of other
companies on which the Company's  processes  rely will be timely  converted,  or
that a failure to successfully  convert by another company, or a conversion that
is  incompatible  with the  Company's  systems,  would not have an impact on the
Company's  operations.  The  Company  believes  that  by  February  1999 it will
complete  its  assessment  of  the  status  of  its  customers'  and  suppliers'
compliance with year 2000 issues.

Contingency plans
Based on the  assessment  efforts  to date,  the  Company  has  focused on three
separate contingency plans (1) if the Company's systems are non-compliant (2) if
the Company's customers are non-compliant and (3) if the Company's suppliers are
non-compliant.  The Company is in the early stages of developing these plans and
believes  that it will be able to fully  determine  its worst case  scenarios by
April 1999.  There can be no  assurance  that the Company will be able to have a
contingency  plan in place for a significant  supplier and/or customer that does
not become year 2000 compliant.

Costs/Risks
Management  currently  estimates that the cost, in connection  with bringing its
own systems and equipment into compliance, was less than $50,000 for fiscal 1998
and does not expect the additional cost to exceed $250,000. Although the Company
is not  aware  of any  material  operational  issues  or costs  associated  with
preparing its internal systems for the year 2000, there can be no assurance that
there  will  not  be a  delay  in,  or  increased  costs  associated  with,  the
implementation of the necessary systems and changes to address the year 2000.

Potential  sources of risk  include but are not limited to (a) the  inability of
principal  suppliers to be year 2000 compliant,  which could result in delays in
product  deliveries from such  suppliers,  (b) the inability of our customers to
become  compliant,  which could  result in them not  accepting  our product in a
timely  manner  causing  the  Company  to  be in an  over  inventoried  position
resulting  in a  disruption  of  its  cash  flow,  and  (c)  disruption  of  the
distribution channel,  including ports and transportation vendors as a result of
general  failure of systems  and  necessary  infrastructure  such as  electrical
supply.




                                     II-10

<PAGE>


              SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER THE
                    SECURITIES LITIGATION REFORM ACT OF 1995



Except for historical  information  contained  herein,  this Report on Form 10-K
contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 which involve certain risks and uncertainties. The
Company's   actual  results  or  outcomes  may  differ   materially  from  those
anticipated. Important factors that the Company believes might cause differences
are  discussed  in the  cautionary  statement  under the  caption  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  in
this Form  10-K.  In  assessing  forward-looking  statements  contained  herein,
readers are urged to carefully read those statements.











                                     II-11
<PAGE>


ITEM 8.                 INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
   Movie Star, Inc.:

We have audited the accompanying consolidated balance sheets of Movie Star, Inc.
and  subsidiaries  as of June 30, 1998 and 1997,  and the  related  consolidated
statements of  operations,  stockholders'  equity and cash flows for each of the
three years in the period  ended June 30,  1998.  Our audits also  included  the
financial  statement  schedule  listed  in the  index  at Item  14(a)(2).  These
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of Movie Star, Inc. and subsidiaries
as of June 30, 1998 and 1997, and the results of their operations and their cash
flows  for  each of the  three  years  in the  period  ended  June  30,  1998 in
conformity with generally accepted accounting principles.  Also, in our opinion,
such  financial  statement  schedule,  when  considered in relation to the basic
consolidated  financial  statements  taken as a whole,  presents  fairly  in all
material respects the information set forth therein.





Deloitte & Touche LLP
September 15, 1998
New York, New York


                                      F-1
<PAGE>




MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1998 AND 1997
(In Thousands, Except Number of Shares)
<TABLE>
<CAPTION>

ASSETS                                                                                            1998          1997
                                                                                               ----------     --------
<S>                                                                                             <C>           <C>   
CURRENT ASSETS:
   Cash                                                                                          $    546     $  3,035
   Receivables                                                                                      6,330        4,147
   Inventory                                                                                       20,945       16,638
   Deferred income taxes                                                                            2,200        2,291
   Prepaid expenses and other current assets                                                          456          205
                                                                                                ---------    ---------
           Total current assets                                                                    30,477       26,316

PROPERTY, PLANT AND EQUIPMENT - Net                                                                 3,551        4,262

OTHER ASSETS                                                                                          906        1,661

DEFERRED INCOME TAXES                                                                               1,809        1,718
                                                                                                ---------    ---------

TOTAL ASSETS                                                                                      $36,743    $  33,957
                                                                                                =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Notes payable                                                                                 $    328    $      -
   Current maturities of long-term debt and capital lease obligations                                  40           73
   Accounts payable                                                                                 7,234        4,987
   Accrued expenses and other current liabilities                                                   2,959        2,620
                                                                                                ---------    ---------

           Total current liabilities                                                               10,561        7,680
                                                                                                ---------    ---------

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS                                                       20,980       22,336
                                                                                                ---------    ---------

COMMITMENTS AND CONTINGENT LIABILITIES                                                                  -            -

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value - authorized, 30,000,000 shares;
     issued 16,134,000 shares in 1998 and 15,977,000 shares in 1997                                   161          160
   Additional paid-in capital                                                                       3,789        3,731
   Retained earnings                                                                                4,870        3,668
                                                                                                ---------    ---------

                                                                                                    8,820        7,559

   Less treasury stock, at cost - 2,017,000 shares                                                  3,618        3,618
                                                                                                ---------    ---------

           Total stockholders' equity                                                               5,202        3,941
                                                                                                ---------    ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $36,743    $  33,957
                                                                                                =========    =========

</TABLE>

See notes to consolidated financial statements.

                                      F-2
<PAGE>


MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED JUNE 30, 1998, 1997 AND 1996
(In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                                   1998           1997          1996
                                                                                 --------       --------      --------
<S>                                                                              <C>             <C>           <C>

NET SALES                                                                         $64,537        $61,470       $84,115

COST OF SALES                                                                      45,777         44,947        66,993
                                                                                 --------        -------       ------- 

    GROSS PROFIT                                                                   18,760         16,523        17,122

OPERATING EXPENSES:
   Selling, general and administrative expenses                                    15,076         13,718        17,527
   Loss on abandonment of leased premises                                               -              -         1,070
                                                                                 --------        -------      -------- 

     INCOME (LOSS) FROM OPERATIONS                                                  3,684          2,805        (1,475)

GAIN ON PURCHASES OF SUBORDINATED DEBENTURES
  AND SENIOR NOTES                                                                   (157)          (560)            -

INTEREST EXPENSE                                                                    2,623          2,781         3,893
                                                                                 --------        -------      --------

    INCOME (LOSS) BEFORE PROVISION FOR
      (BENEFIT FROM) INCOME TAXES                                                   1,218            584        (5,368)


PROVISION FOR (BENEFIT FROM) INCOME TAXES                                              16             65           (90) 
                                                                                 --------        -------     ---------

    NET INCOME (LOSS)                                                             $ 1,202        $   519       $(5,278)
                                                                                 ========        =======     =========

BASIC NET INCOME (LOSS) PER SHARE                                                    $.09           $.04         $(.38)
                                                                                     ====           ====          ==== 

DILUTED NET INCOME (LOSS) PER SHARE                                                  $.08           $.04         $(.38)
                                                                                     ====           ====         =====

BASIC WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING                                                                     14,049         13,960        13,960
                                                                                   ======         ======        ======

DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING                                                                     15,161         15,868        13,960
                                                                                   ======         ======        ======

</TABLE>



See notes to consolidated financial statements.

                                      F-3
<PAGE>



MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1998, 1997 AND 1996
(In Thousands)

<TABLE>
<CAPTION>

                                                                     Additional
                                                Common Stock           Paid-in     Retained       Treasury Stock
                                             Shares     Amount         Capital     Earnings       Shares      Amount      Total
                                            -------    --------       --------     ---------      --------   --------     --------
<S>                                        <C>           <C>          <C>           <C>            <C>        <C>         <C>   
BALANCE, JUNE 30, 1995                      15,977        $160         $3,731        $8,427         2,017      $(3,618)    $8,700

   Net loss                                      -           -              -        (5,278)            -            -     (5,278)
                                           --------    -------        --------     --------       -------     ---------   -------


BALANCE, JUNE 30, 1996                      15,977         160          3,731         3,149         2,017       (3,618)    $3,422

   Net income                                    -           -              -           519             -            -        519
                                           --------    -------        --------     --------       -------     ---------   -------


BALANCE, JUNE 30, 1997                      15,977         160          3,731         3,668         2,017       (3,618)     3,941

   Net income                                    -           -              -         1,202             -            -      1,202
   Conversion of long-term debt
      for common stock                         157           1             58             -             -            -         59
                                           --------      ------       --------    ----------      -------       ------    -------


BALANCE, JUNE 30, 1998                      16,134       $ 161        $ 3,789        $4,870         2,017      $(3,618)    $5,202
                                            ======       =====        =======        ======      ========      =======     ======

</TABLE>



See notes to consolidated financial statements.


                                       F-4

<PAGE>




MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1998, 1997, AND 1996
(In Thousands)
<TABLE>
<CAPTION>

                                                                                     1998         1997          1996
                                                                                  ---------      --------      --------
<S>                                                                              <C>             <C>            <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:

   Net income (loss)                                                               $  1,202      $    519       $(5,278)
   Adjustments to reconcile net income (loss) to net cash
    (used in) provided by operating activities:
     Depreciation and amortization                                                      582           698           952
     Gain on purchases of subordinated debentures and senior notes                     (157)         (560)            -
     Loss on disposal of property, plant and equipment                                    4            35           309
   (Increase) decrease in operating assets:
     Receivables                                                                     (2,183)        3,268         1,374
     Inventory                                                                       (4,307)       (2,391)       21,838
     Prepaid expenses and other current assets                                         (251)          (97)          273
     Other assets                                                                       (66)          215           152
   Increase (decrease) in operating liabilities:
     Accounts payable                                                                 2,247          (490)       (1,462)
     Accrued expenses and other current liabilities                                     339           503           (81)
                                                                                 ----------        ------       -------   

           Net cash (used in) provided by operating activities                       (2,590)        1,700        18,077
                                                                                 ----------        ------        ------   

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property, plant and equipment                                          (191)         (133)        (233)
   Proceeds from sale of property and equipment                                         500             -          771
   Proceeds from sale of other assets (interest in building)                            619             -            -
                                                                                 ----------        ------        ------    

           Net cash provided by (used in) investing activities                          928          (133)         538
                                                                                 ----------        ------        ------    

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repayments on and purchases  of long-term debt and
     capital lease obligations                                                       (1,155)         (815)          (52)
   Payment of deferred financing cost                                                     -             -          (580)
   Net proceeds (repayment) of revolving line of credit                                 328             -       (15,803)
                                                                                   --------         -----       -------   

           Net cash used in financing activities                                       (827)         (815)      (16,435)
                                                                                   --------         -----       -------  

NET (DECREASE) INCREASE IN CASH                                                      (2,489)          752         2,180
CASH, BEGINNING OF YEAR                                                               3,035         2,283           103
                                                                                   --------        ------      --------  

CASH, END OF YEAR                                                                  $    546       $ 3,035      $  2,283
                                                                                   ========       =======      ========
</TABLE>
                                   (Continued)

                                      F-5




<PAGE>


MOVIE STAR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1998, 1997, AND 1996
(In Thousands)
<TABLE>
<CAPTION>

                                                                                     1998         1997        1996
                                                                                  ----------   ----------   ---------
<S>                                                                               <C>          <C>         <C>

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
   Cash paid during year for:
     Interest                                                                      $ 2,544     $  2,256      $  4,025
                                                                                   =======     ========      ========   
     Income taxes, net of refunds                                                  $    13     $     61      $   (364)
                                                                                   =======     ========      ========

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING ACTIVITIES:
  Acquisition of equipment through assumption of capital
     lease obligation                                                              $     -     $    139      $     82
                                                                                   =======     ========      ========

SUPPLEMENTAL DISCLOSURES OF NONCASH
  FINANCING ACTIVITIES:
  Conversion of long-term debt for common stock                                   $     (59)   $      -      $      -
  Issuance of common stock                                                               59           -             -
  Exchange of long-term debt                                                              -           -        10,187
  Exchange of long-term debt                                                              -           -       (10,187)
                                                                                  ----------   --------      --------
                                                                                  $       -    $      -      $      -
                                                                                  ==========   ========      ========
SUPPLEMENTAL DISCLOSURES OF NONCASH
  ACTIVITIES:
  Increase in long-term debt for interest paid in kind                            $       -    $    217      $    873
  Decrease in accrued liabilities for interest paid in kind                               -        (217)         (873)
                                                                                  ----------   ---------     ---------
                                                                                  $       -    $      -      $      -
                                                                                  ==========   =========     =========
</TABLE>

            (Concluded)

See notes to consolidated financial statements.

                                      F-6
<PAGE>



MOVIE STAR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1998, 1997 AND 1996


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Business - Movie Star,  Inc. and its  subsidiaries  (the "Company") is a
        New York  corporation  organized in 1935,  which designs,  manufactures,
        markets  and  sells  an  extensive  line of  ladies'  sleepwear,  robes,
        leisurewear,  loungewear,  panties  and  daywear;  and also  operates 28
        retail outlet stores.

        Principles of  Consolidation  - The  consolidated  financial  statements
        include  the  accounts  of the  Company.  All  significant  intercompany
        accounts and transactions have been eliminated.

        Use of Estimates - The preparation of financial statements in conformity
        with generally accepted  accounting  principles  requires  management to
        make  estimates  and  assumptions  that affect the  reported  amounts of
        assets  and  liabilities,  and the  reported  amounts  of  revenues  and
        expenses  during the  reporting  period.  The  preparation  of financial
        statements in conformity with generally accepted  accounting  principles
        also requires  management to make estimates and assumptions  that affect
        the disclosures of contingent  assets and liabilities at the date of the
        financial statements. Actual results could differ from those estimates.

        Inventory - Inventory is valued at lower of cost  (first-in,  first-out)
        or market.

        Property, Plant and Equipment - Property, plant and equipment are stated
        at cost. Depreciation and amortization are provided by the straight-line
        method over the following estimated useful lives:

               Buildings and improvements                15 - 30 years
               Machinery & Equipment                     5 years
               Office furniture and equipment            5 years
               Leasehold improvements                    Lesser of life of the
                                                         asset or life of lease

        Revenue  Recognition - Revenue is  recognized  upon  shipment.  Although
        sales are made without the right of return,  in certain  instances,  the
        Company may accept returns or agree to allowances.  Allowances for sales
        returns are  recorded as a component of net sales in the period in which
        the related sales are recognized.

        Income Taxes - The  Company  follows  Statement of Financial  Accounting
        Standards ("SFAS") No. 109, "Accounting for Income Taxes" (see Note 9).

        Net  Income (Loss) Per Share - During the second quarter of fiscal 1998,
        the Company adopted Statement of Financial Accounting Standards ("SFAS")
        No. 128, "Earnings Per Share," as required. The Company has restated all
        previously  recorded  net  income  (loss)  per  share  for  all  periods
        presented.

        Deferred Costs - Deferred financing costs are amortized over the life of
        the debt using the straight-line method.

        Recently Issued Accounting Standard  -  In   June  1997,  the  Financial
        Accounting   Standards  Board  issued  SFAS No. 131,  "Disclosure  About
        Segments  of   an   Enterprise  and  Related  Information,  "  which  is
        effective  for  the Company for  the year ended June 30, 1999.  SFAS No.
        131 requires  disclosure about  operating  segments  in complete sets of
        financial  statements and in  condensed financial  statements of interim
        periods  issued  to  stockholders.  The new  standard also requires that
        the  Company   report  certain  information  about  their  products  and
        services,  the  geographic  areas  in  which  they  operate,  and  major
        customers.   The  Company  has  not yet  determined  the  impact  of the
        adoption of SFAS No. 131.

                                      F-7
<PAGE>

        Reclassification  - Certain items in prior years in specific captions of
        the  accompanying   consolidated   financial  statements  and  notes  to
        consolidated financial statements have been reclassified for comparative
        purposes.

2.      INVENTORY

        Inventory consists of the following:
                                                       June 30,
                                                  1998          1997
                                                  ---------------------
                                                     (In Thousands)

           Raw materials                          $  8,762     $  5,503
           Work-in-process                           2,431        2,806
           Finished goods                            9,752        8,329
                                                  ---------    --------
                                                  $ 20,945     $ 16,638
                                                  =========    ======== 

3.      RECEIVABLES

        Receivables are comprised of the 
         following:
                                                       June 30,
                                                  1998          1997
                                                 -------------------  
                                                    (In Thousands)

           Trade                                 $ 7,666   $    5,171
           Other                                       -          214
                                                 --------   ---------
                                                   7,666        5,385
           Less allowance for doubtful 
            accounts                              (1,336)      (1,238)
                                                 --------   ---------
                                                $  6,330    $   4,147
                                                =========   =========

4.      PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consists of the following:
                                                      June 30,
                                                 1998          1997
                                                 --------------------
                                                    (In Thousands)

           Land, buildings and improvements     $ 6,233    $   7,875
           Machinery and equipment                  478          591
           Office furniture and equipment           907        1,534
           Leasehold improvements                   187          861
                                              ---------    ---------
                                                  7,805       10,861
           Less accumulated depreciation and 
             amortization                        (4,254)      (6,599)
                                              ---------     --------
                                              $   3,551    $   4,262
                                              =========    =========


                                      F-8
<PAGE>

        The Company held for sale or lease certain property, plant and equipment
        with a net book value of approximately $518,000 and $587,000 at June 30,
        1998 and 1997, respectively.


5.      ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

        Accrued  expenses and other  current  liabilities  
        are  comprised of the following:

                                                       June 30,
                                                  1998          1997
                                                  --------------------
                                                     (In Thousands)

           Interest                             $   540      $   578
           Insurance                                910        1,002
           Salary, commissions and employee 
            benefits                                964          399
           Other                                    545          641
                                                -------      -------
                                                $ 2,959      $ 2,620
                                                =======      =======


6.      NOTES PAYABLE

        On April 24, 1996, the Company  entered into a line of credit  agreement
        with a  financial  institution  expiring  on June 30,  1999.  Under  the
        agreement,  the Company may borrow for either revolving loans or letters
        of credit up to the  lesser of  $13,500,000  or the sum of 80 percent of
        the net amount of  eligible  receivables,  50  percent  of the  eligible
        inventory and 50 percent of the eligible letters of credit.  Pursuant to
        the terms of the agreement, the Company has pledged substantially all of
        its assets,  except the Company's  domestic inventory and real property.
        Interest on  outstanding  borrowings is payable at 2.5 percent above the
        prime  rate  through  June 30,  1998 and 2 percent  above the prime rate
        commencing  in  fiscal  1999.   The  Company  paid  a  facility  fee  of
        approximately  $77,000 in fiscal  1998 and is  obligated  to pay up to a
        maximum of $67,500 in fiscal 1999.

        Under  the terms of the  agreement,  the  Company  is  required  to meet
        certain  financial  covenants,  of which the Company is in compliance at
        June 30,  1998.  Furthermore,  the  Company is  prohibited  from  paying
        dividends or incurring additional indebtedness,  as defined, outside the
        normal course of business.

        At June 30, 1998,  the Company had  borrowings  of $328,000  outstanding
        under this line of credit at an interest  rate of 10.5  percent and also
        had approximately $3,503,000 of outstanding letters of credit.

        At June 30, 1997, the Company had no borrowings  outstanding  under this
        line of credit and had approximately  $2,948,000 of outstanding  letters
        of credit. Additionally, the Company had a cash balance of approximately
        $2,683,000  deposited  with the lender,  which  earned  interest at 5.25
        percent at June 30, 1997.


                                      F-9

<PAGE>

7.      LONG-TERM DEBT

        Long-term debt consists of the following:
                                                       June 30,
                                                  1998          1997
                                                  --------------------
                                                     (In Thousands)

         12.875% Subordinated Debentures         $  9,987     $10,943
         8% Senior Notes                           10,550      10,550
         8% Senior Convertible Notes                  356         716
         Capital Lease Obligations                    127         200
                                                 --------     -------   
                                                   21,020      22,409
         Less current portion                          40          73
                                                 --------     -------   

         Long-term debt                          $ 20,980     $22,336
                                                 ========     =======


        12.875% Subordinated  Debentures - On October 10, 1986, the Company sold
        $25,000,000 of 12.875% Subordinated  Debentures due October 1, 2001 (the
        "Debentures").  Interest payments on the outstanding  Debentures are due
        semi-annually  on October 1 and April 1. The Debentures are  redeemable,
        in whole or in part, at the option of the Company,  at any time, and are
        subordinated  to all senior debt (as defined).  The  Debentures  contain
        covenants with respect to limitations on dividends and stock  purchases.
        At June 30, 1998,  the Company is prohibited  from paying  dividends and
        making stock purchases.

        Annual  sinking  fund  payments of $3,750,000  are  required  commencing
        October 1, 1996. However,  required payments in any  year may be reduced
        by Debentures  previously  purchased  by  the Company. At June 30, 1996,
        the Company purchased Debentures  totaling  $2,550,000.  In fiscal 1997,
        the  Company   purchased  $1,320,000  of  Debentures  for  approximately
        $824,000  including  related  costs  and  recorded  a  pre-tax  gain  of
        $560,000. Furthermore in fiscal 1997, the Company  acquired  $10,187,000
        of 12.875%  Debentures in an  exchange  (discussed  below).  In  October
        1997,  February 1998 and March  1998, the  Company  purchased  $500,000,
        $156,000 and $300,000 in principal amount  of  its 12.875%  subordinated
        debentures,  respectively.  As  a  result  of  these  transactions,  the
        Company recorded a pre-tax gain of $153,000,  net  of  related costs, in
        fiscal   1998.  The  Company  satisfied   the  October  1, 1996 and 1997
        sinking  fund  requirements  and  intends  to satisfy  its sinking  fund
        requirements through 1999 and reduce part  of  the 2000  requirement  by
        these Debentures.


        8% Senior Notes - In April 1996,  the Company  reached an agreement with
        holders of $10,187,000 of the Company's  outstanding 12.875% Debentures.
        The holders of these  Debentures  agreed to exchange such Debentures for
        the  equivalent  principal  amount  of a new  series  of notes  ("Senior
        Notes")  bearing  interest  at a rate of 8 percent  per  annum,  payable
        semi-annually  (April 1 and  October  1)  which  will be  senior  to the
        remaining outstanding Debentures.  Additionally, these Debenture holders
        agreed to defer the receipt of interest due April 1, 1996 (approximately
        $656,000) and due October 1, 1996 (approximately $434,000) and to accept
        Senior Notes in exchange for such  deferred  interest.  The Senior Notes
        carried the right to convert up to $715,500 of the Notes into  1,908,000
        shares of the Company's  common  stock.  The Senior Notes will mature on
        September 1, 2001.

        The debt  exchange  closed on October  15,  1996,  but became  effective
        retroactively  as of April 1, 1996, the date of the deferral of interest
        on the 12.875%  Debentures.  In connection  with the debt exchange,  the
        Company incurred certain costs,  which have been capitalized and will be
        amortized  over the life of the  Senior  Notes  using the  straight-line
        method.  The Senior Notes contain  covenants with respect to limitations
        on  dividends  and stock  purposes.  At June 30,  1998,  the  Company is
        prohibited from paying dividends and making stock purchases.

                                      F-10

<PAGE>

        In November 1997, the Company  purchased  $300,000 in  principal  amount
        of its 8% Convertible  Senior Notes  due  September 1, 2001. These Notes
        entitled the  previous  holders  to  convert the  principal  amount into
        800,000 shares of the Company's  common  stock. In fiscal 1998,  certain
        individuals   affiliated  with   the   Company  purchased   $278,500  in
        principal  amount of the 8% Convertible  Senior Notes  due  September 1,
        2001.  The Notes  purchased by the  affiliates  entitle  the  holders to
        convert the principal amount into approximately  743,000 shares  of  the
        Company's  common  stock.  The  purchasing  affiliates  have  agreed  to
        convert  the Notes no later  than  March 31,  1999  and  have  agreed to
        certain  restrictions  on the  circumstances  under  which  they will be
        permitted  to sell the  shares  underlying  the  Notes.  The  affiliated
        purchasers  have  also  granted  the  Company the right to purchase  the
        underlying  shares  at  a price equal to 90 percent of the market  price
        at  the  time any purchaser is permitted under the agreement to sell the
        underlying shares in the open market and wishes to do so.

        In December 1997,  non-affiliated holders of $59,000 in principal amount
        of  the  8%  Convertible   Senior  Notes   converted  their  Notes  into
        approximately 157,000 shares of the Company's common stock.

        The  maturities of long-term  debt at June 30, 1998,  including  current
        maturities, are as follows (in thousands):


                           Year                       Amount

                           1999                       $    40
                           2000                            28
                           2001                         3,767
                           2002 (9/1/01)               10,906
                           2002 (10/1/01)               6,279
                                                     ---------
                                                      $21,020
                                                     =========

8.      FAIR VALUE OF FINANCIAL INSTRUMENTS

        The  following  disclosure  of the  estimated  fair  value of  financial
        instruments is made in accordance with the  requirements of Statement of
        Financial Accounting Standards No. 107, "Disclosures About Fair Value of
        Financial  Instruments."  The  estimated  fair value  amounts  have been
        determined  by the  Company,  using  available  market  information  and
        appropriate valuation methodologies.  However,  considerable judgment is
        required in  interpreting  market data to develop the  estimates of fair
        value.  Accordingly,  the estimates presented herein are not necessarily
        indicative  of the amounts that the Company  could  realize in a current
        market  exchange.   The  use  of  different  market  assumptions  and/or
        estimation  methodologies  may have a material  effect on the  estimated
        fair value amounts.


                                      F-11

<PAGE>



<TABLE>
<CAPTION>
                                                                        June 30,
                                             -------------------------------------------------
                                                       1998                               1997
                                            -------------------------------     --------------
                                            Carrying       Estimated   Carrying       Estimated
                                            Amount        Fair Value   Amount        Fair Value
                                                                (In Thousands)
<S>                                         <C>           <C>         <C>            <C> 
        Long-Term Debt and Capital
            Lease Obligations                $21,020       $17,389     $22,409         $17,079
</TABLE>


        Cash,  Accounts  Receivable,  Accounts  Payable,  Accrued  Expenses  and
        Other  Current  Liabilities   -   The  carrying  value  of  these  items
        approximates  fair  value,  based on the short-term  maturities of these
        instruments.

        Long-Term  Debt and Capital Lease  Obligations-  The fair value of these
        securities  are estimated  based on quoted market  prices.  If no market
        quotes are available, interest rates that are currently available to the
        Company  for  issuance  of the debt with  similar  terms  and  remaining
        maturities are used to estimate fair value of debt issues.

        The fair  value  estimates  presented  herein  are  based  on  pertinent
        information  available  to  management  as of June 30,  1998  and  1997.
        Although management is not aware of any factors that would significantly
        affect the  estimated  fair value  amounts,  such  amounts have not been
        comprehensively  revalued  for  purposes of these  financial  statements
        since those respective  dates,  and current  estimates of fair value may
        differ significantly from the amounts presented herein. Accordingly, the
        estimates presented herein are not necessarily indicative of the amounts
        the Company could realize in a current market exchange.

9.      INCOME TAXES

        Deferred  income  taxes  reflect  the  net tax effects of (a)  temporary
        differences between the  carrying  amounts of assets and liabilities for
        financial  reporting  purposes  and  the  amounts  used  for  income tax
        purposes,  and   (b)  operating  losses.   The  income  tax  effects  of
        significant  items,  comprising   the  Company's net deferred tax assets
        and liabilities, are as follows:

<TABLE>
<CAPTION> 
                                                                                                      June 30,
                                                                                                  1998          1997
                                                                                                  --------------------
                                                                                                    (In Thousands)
          <S>                                                                                   <C>          <C>  
                                                                                                      
           Deferred tax liabilities:
             Differences between book and tax basis of property,
                plant and equipment                                                              $   529       $  346
             Difference between book and tax basis of gain on sale
                of property, plant and equipment                                                       -          336
                                                                                                 -------       ------
                                                                                                     529          682
                                                                                                 -------       ------
           Deferred tax assets:

             Difference between book and tax basis of inventory                                      293          368
             Reserves not currently deductible                                                     1,812        1,756
             Operating loss carryforwards                                                          4,571        4,548
             Difference between book and tax basis of senior notes                                 1,556        2,003
             Other                                                                                    81          167
                                                                                                 -------       ------ 
                                                                                                   8,313        8,842
                                                                                                 -------       ------
           Valuation allowance                                                                     3,775        4,151
                                                                                                 -------       ------ 
           Net deferred tax asset                                                                 $4,009       $4,009
                                                                                                ========       ======  

</TABLE>
                                      F-12
<PAGE>

             The provision for income taxes is comprised as follows:

                                                      Year Ended June 30,
                                                   1998       1997     1996
                                                   -------------------------
                                                        (In Thousands)
                                                 
             Current:
               Federal                            $(2)      $   65    $    -
               State and local                     18            -       (90)
              Deferred                              -            -         -
                                                  ----      ------    -------
                                                  $16       $   65    $  (90)
                                                  ====      ======    =======


          Reconciliation of the U.S. statutory rate with the Company's effective
          tax rate is summarized as follows:

                                                      Year Ended June 30,
                                                   1998       1997     1996
                                                   -------------------------
                                                        (In Thousands)
                                                                             
                                    
             Federal statutory rate                34.0%      34.0%   (34.0)%

             Increase (decrease) in 
               tax resulting from:
               Valuation allowance                (42.1)     (41.5)    38.9
               State income taxes (net of 
                Federal tax benefits)               6.0        6.0     (6.0)
               Other                                1.4        1.5      (.6)
               Alternative minimum tax              2.0       11.1        -
                                                   ------     -----  -------

              Effective rate                        1.3%      11.1%    (1.7)%
                                                   ======     =====  =======


        As of June 30, 1998, the Company has net operating loss carryforwards of
        approximately  $11,429,000  for income tax purposes that expire  between
        the years 2002 and 2010.

10.     LEASES

        The Company has operating  leases expiring in various years  through the
        year 2001, which  include, in  addition  to  fixed  rentals,  escalation
        clauses  that  require the Company to pay a percentage  of  increases in
        occupancy expenses.

        Future  minimum  payments  under  these  leases at June 30,  1998 are as
        follows (in thousands):

                                    Year                       Amount
                                    ----                       -------
                                    1999                       $   499
                                    2000                           459
                                    2001                           338
                                                               -------

                                    Total                      $ 1,296
                                                              =========

    
                                  F-13

<PAGE>

        Loss on  Abandonment  of Leased  Premises  - During  1996,  the  Company
        vacated two floors,  separately leased to the Company,  and combined its
        operation  into an  existing  floor  leased by the  Company  in the same
        building.  The Company  terminated and settled its lease obligations for
        the vacated  floors for $800,000 and  wrote-off  the  remaining net book
        value of related leasehold improvements of $270,000.

        Rental  expense for 1998,  1997 and 1996 was  approximately  $764,000,
        $787,000  and  $1,471,000,   respectively.  Rental  expense  for  1996
        excludes the $800,000 lease settlement.

11.     CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS

        Financial   instruments   which   potentially   expose  the  Company  to
        concentrations  of  credit  risk  consist  primarily  of trade  accounts
        receivable. The Company's customers are not concentrated in any specific
        geographic  region  but are  concentrated  in the retail  industry.  One
        customer  accounted for 20, 17, and 5 percent of the Company's net sales
        in fiscal 1998, 1997 and 1996, respectively.  Another customer accounted
        for 11, 12, and 25 percent of the  Company's  net sales in fiscal  1998,
        1997 and 1996,  respectively.  Additionally,  another customer accounted
        for 8, 11, and 8 percent of the Company's net sales in fiscal 1998, 1997
        and 1996, respectively.  The Company performs ongoing credit evaluations
        of its  customers'  financial  condition.  The  Company  establishes  an
        allowance  for  doubtful  accounts  based upon factors  surrounding  the
        credit  risk  of  specific   customers,   historical  trends  and  other
        information.


12.     STOCK PLANS, OPTIONS AND WARRANT

        Employee  Stock  Ownership  Plan - The  Company  has an  Employee  Stock
        Ownership and Capital Accumulation Plan and Trust covering substantially
        all  of  its  employees,   pursuant  to  which  it  can  elect  to  make
        contributions  to the Trust in such amounts as may be  determined by the
        Board of Directors.  No contributions were made for the years ended June
        30, 1998 and 1997.

        Stock  Options - The Company has an  Incentive  Stock Option Plan ("1983
        ISOP"),  pursuant to which the Company has reserved 5,000 shares at June
        30, 1998.  This plan  expired by its terms on June 30,  1993,  but 5,000
        previous  grants  remained  outstanding at June 30, 1998, of which 3,850
        are  presently  exercisable.  The 1983 ISOP provided for the issuance of
        options to employees to purchase  common stock of the Company at a price
        not less than fair market value on the date of grant.

        On  December  8,  1994,  the  Company's  stockholders'  approved  a  new
        Incentive  Stock  Option  Plan  ("1994  ISOP") to replace  the 1983 ISOP
        discussed above. Options granted,  pursuant to the plan, are not subject
        to a uniform vesting schedule.  The plan permits the issuance of options
        to employees to purchase common stock of the Company at a price not less
        than  fair  market  value  on the  date of the  option  grant.  The plan
        reserves  2,000,000  shares of common stock for grant and provides  that
        the term of each award be determined by the Compensation  Committee with
        all awards made within the ten-year period following the effective date.

        The Company  also has a Key  Employee  Stock  Option Plan  covering  the
        issuance  of up to  1,667,000  shares  of the  Company's  common  stock.
        Options to purchase  350,000  shares at an  exercise  price of $.625 per
        share are  outstanding  and  exercisable  at June 30, 1998.  All options
        granted are presently exercisable.

        The Company has also granted,  in fiscal 1989,  nonqualified  options to
        certain  nonemployee sales  representatives  to purchase an aggregate of
        133,000  shares at an exercise  price of $2.36.  These options expire on
        December 12, 1998.


                                      F-14

<PAGE>

        Statement  of  Financial   Accounting  Standards  No.  123,  "Accounting
        Stock-Based Compensation" was effective for the Company for fiscal 1997.
        SFAS No. 123 encourages (but does not require)  compensation  expense to
        be measured based on the fair value of the equity instrument awarded. In
        accordance with APB No. 25, no compensation  cost has been recognized in
        the Consolidated Statements of Operations for the Company's stock option
        plans.  If  compensation  cost for the Company's  stock option plans had
        been determined in accordance  with the fair value method  prescribed by
        SFAS No. 123, the Company's net income (loss) would have been  $858,000,
        $183,000 and $(5,461,000) for 1998, 1997 and 1996,  respectively.  Basic
        net income (loss) per share would have been $.06,  $.02,  and $(.39) for
        1998,  1997 and 1996,  respectively  and diluted  net income  (loss) per
        share  would  have been $.06,  $.01 and $(.39) for 1998,  1997 and 1996,
        respectively.  This pro forma  information may not be  representative of
        the amounts to be expected in future  years as the fair value  method of
        accounting  prescribed  by SFAS No. 123 has not been  applied to options
        granted prior to 1995.

        Information  with  respect to stock  options  is as  follows  (shares in
        thousands):

<TABLE>
<CAPTION>

                                                              1998                            1997                   1996
                                                       -------------------       -----------------------   -----------------------
                                                                 Weighted-                     Weighted-               Weighted-
                                                                  Average                       Average                 Average
                                                                  Exercise                      Exercise                Exercise
                FIXED OPTIONS                        Shares       Price          Shares         Price       Shares      Price
          --------------------------------           --------    ---------      --------     -----------   -------    ----------
<S>                                                  <C>          <C>            <C>         <C>           <C>        <C>

          Outstanding - beginning of year               2,053     $  .76          1,701      $1.43           2,026      $ 1.43
          Granted                                         200        .72          1,845        .63               -           -
          Exercised                                         -          -              -          -               -           -
          Canceled                                          -          -         (1,493)      1.36           ( 325)       1.42
                                                     ---------  ---------        ------      -----         --------   --------
          Outstanding - end of year                     2,253     $  .75          2,053     $  .76           1,701       $1.43
                                                     ========     ======         ======      =====         ========    =======
          Exercisable - end of year                       996     $  .88            708     $  .94             850       $1.69
                                                     ========     ======         ======      =====         =======     =======
             Weighted-average fair value of
              options granted during the year                     $  .64                    $  .58                       $ .-
                                                                  ======                    ======                     ======
</TABLE>
        

        The  following  table   summarizes   information   about  stock  options
        outstanding at June 30, 1998 (options in thousands):
<TABLE>
<CAPTION>
                                       Options Outstanding                                     Options Exercisable   
        -------------------------------------------------------------------------------      ---------------------------------
                                                    Weighted-Average
                                  Number            Remaining            Weighted-         Number            Weighted-
             Range of         Outstanding at        Contractual          Average         Exercisable at       Average
        Exercise Prices        June 30, 1998        Life (Yrs)           Exercise Price  June 30, 1998       Exercise Price
        ---------------      -----------------    ------------------     --------------  --------------      --------------
<S>      <C>                    <C>                    <C>                   <C>              <C>              <C> 
         $.625 - $2.363          2,253                  8.1                   $.75             996              $.88
</TABLE>

        The  fair  value  of  each  option-pricing   model  with  the  following
        weighted  average  assumptions   used  for  grants  in  1998  and  1997,
        respectively;  risk-free  interest rate  5.7% and 6.4%;  expected life 7
        years and  7  years;  expected volatility of 115.9% and 126.3%. The fair
        values generated  by  the  Black-Scholes  model may not be indicative of
        the  future  benefit, if any, that may be received by the option holder.


                                      F-15

<PAGE>

        Warrant - In August  1993,  in  connection  with  an   agreement  with a
        financial  consulting  firm, the Company  granted  a warrant to purchase
        30,000  shares  of   its  common  stock   at  $1.69  per  share  to  the
        consultants.  The warrant is  exercisable  at anytime within ninety days
        following  written notice from  the  Company of the Company's  intention
        to file a Registration Statement  other than  on  Form S-4 or S-8, under
        the  Securities  Act of  1933, as  amended.  No expense  related to such
        warrant was recorded since it was not material.


13.     Net Income (Loss) Per Share

        The  Company's  calculation  of Basic and Diluted Net Income  (Loss) Per
        Share are as follows (in thousands, except per share amounts):

<TABLE>
<CAPTION>

                                                                                             Year Ended June 30,
                                                                                       1998          1997        1996
                                                                                       ------------------------------
                                                                                                (In Thousands)
<S>     <C>                                                                          <C>           <C>          <C>

          Basic Net  Income (Loss) Per Share:

          Net Income (Loss) to Common Stockholders                                   $  1,202    $     519      $(5,278)
          Basic Weighted Average Shares Outstanding                                    14,049       13,960       13,960
          Basic Net Income (Loss) Per Share                                              $.09         $.04        $(.38)
                                                                                     ========    =========      =======
                                                            
          Diluted Net Income (Loss) Per Share:

          Net Income (Loss) to Common Stockholders                                   $  1,202     $    519      $(5,278)
          Plus: Interest Expense on 8% Convertible Senior Notes                            40           57           (a)
                                                                                     ---------   ---------   ----------
          Adjusted Net Income (Loss)                                                 $  1,242     $    576      $(5,278)
                                                                                     ========    =========   ==========

          Basic Weighted Average Shares Outstanding                                    14,049       13,960       13,960
          Plus: Shares Issuable Upon Conversion of
                    8% Convertible Senior Notes                                         1,112        1,908           (a)
                                                                                     ========    =========   ========== 

          Diluted Weighted Average Shares Outstanding                                  15,161       15,868       13,960
                                                                                     ========    =========   ========== 

          Diluted Net Income (Loss) Per Share                                            $.08         $.04        $(.38)
                                                                                     ========    =========   ========== 
</TABLE>


          (a) These dilutive securities have been excluded because their effect,
              if included, would have been antidilutive.

           All shares of potential exercisable stock options are not included in
           the  Diluted Net  Income  Per  Share  calculation  because  they  are
           considered antidilutive.





                                      F-16



<PAGE>




14.     UNAUDITED SELECTED QUARTERLY FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                                        Quarter
                                                                        First    Second        Third        Fourth
                                                                        ------------------------------------------   
                                                                               (In Thousands, Except Per Share)
<S>                                                                    <C>        <C>            <C>         <C> 
             Year Ended June 30, 1998

               Net sales                                               $15,202     $22,737        $12,918     $13,680
               Gross profit                                              4,284       6,489          3,784       4,203
               Net income (loss)                                           165       1,660           (123)       (500)
               Basic net income (loss) per share                           .01         .12           (.01)       (.03)
               Dilutive net income (loss) per share                        .01         .11           (.01)       (.03)
</TABLE>

<TABLE>
<CAPTION>
                                                                                        Quarter
                                                                        First    Second        Third        Fourth
                                                                        ------------------------------------------   
                                                                               (In Thousands, Except Per Share)
<S>                                                                    <C>        <C>            <C>         <C> 

             Year Ended June 30, 1997

               Net sales                                             $12,894       $22,133       $13,089     $13,354
               Gross profit                                            3,285         5,745         3,535       3,958
               Net income (loss)                                         (63)        1,280          (329)       (369)
               Basic net Income (loss) per share                           -           .09          (.02)      ( .03)
               Dilutive net income (loss) per share                        -           .08          (.02)      ( .03)
</TABLE>

<TABLE>
<CAPTION>
                                                                                        Quarter
                                                                        First    Second        Third        Fourth
                                                                        ------------------------------------------   
                                                                               (In Thousands, Except Per Share)
<S>                                                                    <C>        <C>            <C>         <C> 

             Year Ended June 30, 1996

               Net sales                                             $24,927      $32,721       $12,408     $14,059
               Gross profit                                            4,770        6,215         2,775       3,362
               Net loss                                               (1,103)      (1,217)(a)    (1,938)     (1,020)
               Basic net income (loss) per share                        (.08)        (.09)         (.14)       (.07)
               Dilutive net income (loss) per share                     (.08)        (.09)         (.14)       (.07)
</TABLE>

               (a)   Amount includes an estimated loss of $1,170,000 associated
                     with the abandonment of leased premises.


                                   * * * * * *
                                      F-17

<PAGE>





                                   Schedule II

MOVIE STAR,  INC. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS
(In Thousands)

- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
             Column A                                     Column B        Column C         Column D         Column E

                                                                          Additions
                                                         Balance at      Charged to                        Balance at
                                                          Beginning       Costs and                          End of
            Description                                   of Period       Expenses        Deductions         Period
                                                       -------------     ----------     ------------       ---------
<S>                                                     <C>              <C>           <C>                 <C>
FISCAL YEAR ENDED JUNE 30, 1998:

   Allowance for doubtful accounts                        $   778          $   305        $     (7) (a)    $  1,076

   Allowance for sales allowances                             460            1,562          (1,762)             260
                                                          -------          -------        --------          -------

                                                          $ 1,238          $ 1,867        $ (1,769)         $ 1,336
                                                          =======          =======        =======           =======


FISCAL YEAR ENDED JUNE 30, 1997:

   Allowance for doubtful accounts                        $ 1,956          $   192        $ (1,370) (a)     $   778

   Allowance for sales allowances                             660            1,315          (1,515)             460
                                                          -------          -------        --------          -------

                                                          $ 2,616          $ 1,507        $ (2,885)         $ 1,238
                                                          =======          =======        ========          =======


FISCAL YEAR ENDED JUNE 30, 1996:

   Allowance for doubtful accounts                        $ 1,208          $  769        $     (21) (a)     $ 1,956

   Allowance for sales allowances                             660           2,237           (2,237)             660
                                                          -------          ------         --------          ------- 

                                                          $ 1,868          $3,006         $(2,258)          $ 2,616
                                                          ========         ======         =======           =======


</TABLE>

(a)  Uncollectible accounts written off.

                                      S-1
<PAGE>

ITEM 9.    DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 None.


































                                      II-12





<PAGE>


                                   PART III

ITEM 10.         EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY


<TABLE>
<CAPTION>
Director Since             Name                    Age           Position
- ---------------           ---------------          ---           -------------
<S>                       <C>                      <C>          <C>                      
1981                       Mark M. David           51           Chairman of the Board,
                                                                Chief Executive Officer and Director

1997                       Melvyn Knigin           55           President, Chief Operating Officer
                                                                and Director

1983                       Saul Pomerantz          49           Executive Vice President, Chief
                                                                Financial Officer, Secretary
                                                                and Director

1996                       Gary W. Krat            50           Director

1996                       Joel M. Simon           53           Director
</TABLE>

Mark M. David was re-elected  Chairman of the Board and Chief Executive  Officer
on November 20, 1997. On August 14, 1995, Mr. David relinquished the position of
Chief  Executive  Officer,  but  remained as Chairman of the Board.  He had been
Chairman of the Board and Chief Executive Officer since December 1985, President
from April 1983 to  December  1987 and Chief  Operating  Officer of the  Company
since the merger with Stardust Inc. in 1981 until  December  1987.  Prior to the
merger, he was founder,  Executive Vice President and Chief Operating Officer of
Sanmark  Industries  Inc. In April 1996,  Mr. David  resumed his duties as Chief
Executive Officer.

Melvyn  Knigin was elected to the Board of Directors  on November 20, 1997.  Mr.
Knigin was appointed to fill a vacancy on the Board of Directors and promoted to
Senior Vice  President and Chief  Operating  Officer on February 5, 1997 and was
promoted to President on September 4, 1997.  Since  joining the Company in 1987,
he was the President of Cinema Etoile,  the Company's  upscale  intimate apparel
division.  Prior to joining the Company,  he had spent most of his career in the
intimate apparel industry.

Saul Pomerantz,  CPA, was re-elected to Board of Directors on November 20, 1997.
Mr.  Pomerantz  was elected  Senior Vice  President  on December 3, 1987 and was
promoted to Executive  Vice President on September 4, 1997.  Previously,  he was
Vice  President-Finance  since 1981. He has been Chief  Financial  Officer since
1982 and Secretary of the Company since 1983.

Gary W. Krat was  re-elected to the Board of Directors on November 20, 1997. Mr.
Krat has been Senior Vice  President of SunAmerica  Inc.  since 1990. He is also
Chairman and Chief Executive Officer of SunAmerica  Financial Network,  Inc. and
its six NASD  broker  dealer  companies  with  nearly  ten  thousand  registered
representatives.  From 1977 until  1990,  Mr. Krat was a senior  executive  with
Integrated Resources, Inc. Prior to joining Integrated Resources, Mr. Krat was a
practicing attorney.  He has a law degree from Fordham University and a Bachelor
of Arts degree from the University of Pittsburgh.

Joel M. Simon was re-elected to the Board of Directors on November 20, 1997. Mr.
Simon is the President and Chief  Executive  Officer of Starret  Corporation,  a
real estate construction, development and management company. From 1996 to 1998,
Mr. Simon was  self-employed as a private  investor.  From 1990 until the end of
1996,  Mr. Simon was the Executive Vice  President and Chief  Operating  Officer
and, (until July 1993), was a director of a group of affiliated  companies known
as  Olympia  &  York  Companies  (USA)("O&Y-USA"),  subsidiaries  of a  Canadian
multinational real estate concern.  Prior to becoming Chief Operating Officer of
O&Y-USA,  from 1985  until the end of 1989,  Mr.  Simon was the  Executive  Vice
President-Administration and a director of O&Y-USA. Mr. Simon is a Certified



                                     III-1

<PAGE>


Public  Accountant  and was a senior  partner  in an  accounting  firm  prior to
joining O&Y-USA.  In 1992,  O&Y-USA  experienced a liquidity crisis. The O&Y-USA
crisis was caused and exacerbated by its inability to obtain  financial  support
from its Canadian parent, as it had in the past, because of the parent company's
own financial crises.  Since then, most of the O&Y-USA companies filed voluntary
petitions  for  protection  under  Chapter  11  of  the  U.S.  Bankruptcy  Code.
Substantially  all of these  companies  have had their  plans of  reorganization
confirmed  and  consummated. 

ITEM 11.   EXECUTIVE COMPENSATION

Report of the Compensation Committee on Executive Compensation

Joel M.  Simon,  Gary W. Krat and Mark M. David were  appointed  by the Board of
Directors,  and each of them  agreed  to serve as  members  of the  Compensation
Committee (the "Committee").

The salaries of Mark M. David, the Chairman and Chief Executive Officer;  Melvyn
Knigin,  the President and Chief Operating  Officer;  and, Saul  Pomerantz,  the
Executive Vice President and Chief Financial Officer,  were increased for fiscal
year 1998. The salaries of Messrs.  Knigin and Pomerantz were also increased for
fiscal year 1999. Mr. David's salary was not increased for fiscal year 1999.

Compensation Policies

In determining the appropriate levels of executive  compensation for fiscal year
1998, the Committee based its decisions on (1) the Company's  improved financial
condition,  (2) the Company's  ability to retain  experienced  individuals  with
proven  leadership  and managerial  skills,  (3) the  executives'  motivation to
enhance  the  Company's  performance  for the  benefit of its  shareholders  and
customers and (4) the executives'  contributions  to the  accomplishment  of the
Company's annual and long-term business objectives.

Salaries  generally are determined  based on the  Committee's  evaluation of the
value of each  executive's  contribution  to the  Company,  results  of the past
fiscal year in light of prevailing business conditions,  the Company's goals for
the ensuing fiscal year and, to a lesser extent,  prevailing levels at companies
considered to be comparable to and competitors of the Company.

In addition to base salary  compensation,  the Committee has also,  from time to
time, recommended that stock options be granted to the executive officers of the
Company in order to reward the officers'  commitment  to maximizing  shareholder
return and long-term results.

Base Salary Compensation

Based on recommendations  from the Company's Chairman of the Board and the other
Committee members' collective business experience,  base salaries are determined
from year to year. The Committee does not utilize outside  consultants to obtain
comparative  salary  information,  but believes  that the  salaries  paid by the
Company are  competitive,  by industry  standards,  with those paid by companies
with similar sales volume to the Company. The Committee places considerably more
weight  on  each  executive's  contribution  to the  Company's  development  and
maintenance  of its  sources of supply,  manufacturing  capabilities,  marketing
strategies and customer  relationships than on the compensation  policies of the
Company's  competitors;  however,  the  Committee  does not establish or rely on
target  levels  of   performance  in  any  of  these  areas  to  arrive  at  its
recommendations. Mr. David does not make recommendations with respect to his own
salary and does not participate in the Committee's  determination  of the salary
and other compensation to be paid to the Company's senior executives.


                                      III-2





<PAGE>



The current  senior  executives  of the Company  have been  associated  with the
Company in senior management positions for periods ranging from fourteen to more
than twenty-five years. They have been primarily responsible for the formulation
and   implementation   of  the  Company's   recent   financial  and  operational
restructuring  and provide the Company with a broad range of  management  skills
which are considered by the Committee to be an essential source of stability and
a base for the Company's future growth.

Stock Option Grants

In 1983,  the Company  adopted an  Incentive  Stock  Option Plan (the "ISOP") to
provide  a  vehicle  to  supplement  the base  salary  compensation  paid to key
employees.  All of the  Company's  senior  executives  were  eligible to receive
grants under the ISOP.  Options under the ISOP were granted at fair market value
at the date of grant.  In the past, the Committee has  recommended and the Board
of  Directors  has  granted  options  under  the  ISOP  to  each  of the  senior
executives,  except the  Chairman of the Board.  Mark M. David has not  received
options  under the ISOP because his  ownership of shares of the Company  exceeds
10% of the outstanding shares of the Company. The options granted under the ISOP
were  exercisable at a rate of 11% per year for the first eight years of service
after grant and 12% for the ninth year after grant. No options have been granted
to the  Company's  senior  executives  under the ISOP  since 1986 and no further
options may be granted under the ISOP. The 1983 ISOP has expired.

On July 15, 1994, the Committee  adopted a new Incentive  Stock Option Plan (the
"1994 ISOP") to replace the expired 1983 ISOP.  All of the Company's  management
and administrative employees are eligible to receive grants under the 1994 ISOP.
Subject to  shareholder  approval,  options  under the 1994 ISOP were granted to
each of the Company's senior executives  (except Mark M. David) on July 15, 1994
at fair market value at that date. As a condition to the grant of options to the
Company's senior  executives,  the Committee  required each of the recipients to
surrender  for  cancellation  any interest in options  granted prior to July 15,
1994. The 1994 ISOP was approved by the Company's  shareholders at the Company's
annual meeting on December 8, 1994.

In addition to the ISOP,  in 1988,  the Committee  recommended  and the Board of
Directors   adopted  a   non-qualified   Management   Option   Plan  (the  "1988
Non-qualified  Plan") to  provide an  additional  continuing  form of  long-term
incentive to selected officers of the Company.  The 1988  Non-qualified Plan was
approved  by the  Company's  shareholders  at the  Company's  annual  meeting on
December 13, 1988.  Generally,  options  under the 1988  Non-qualified  Plan are
issued  with a 10-year  exercise  period  in order to  encourage  the  executive
officers to take a long-term  approach to the formulation and  accomplishment of
the  Company's  goals.  In 1988,  the  Committee  recommended  and the  Board of
Directors  approved the grant of options under the non-qualified  option plan to
all of the Company's  then  executive  officers.  Mark David is the only current
executive  officer of the Company who retains any options granted under the 1988
Nonqualified Plan.

In January 1997,  Messrs.  Simon and Krat, the independent  Directors serving on
the  Committee,  recommended  that the  Company  grant new options to Mark David
under the 1988  Non-qualified  Plan at a price equal to the market price for the
Company's  shares on the date of the grant.  As a condition  to the grant of new
options to Mr. David under the 1988  Non-qualified  Plan, the Committee required
Mr. David to surrender for  cancellation  any interest in options granted to him
prior to January 29, 1997.

Also in  January  1997,  the  independent  directors  serving  on the  Committee
recommended  that the  Company  grant  new  options  under the 1994 ISOP to Saul
Pomerantz  and  Melvyn  Knigin  at a price  equal to the  market  price  for the
Company's  shares on the date of the grant.  The grant of new options to Messrs.
Pomerantz and Knigin was also subject to the condition  that they  surrender for
cancellation any interest in options granted to them prior to January 29, 1997.



                                      III-3





<PAGE>



Compensation of the Chief Executive Officer

For fiscal  year  1998,  the  annual  base  salary  paid to Mark M.  David,  the
Company's Chairman of the Board and Chief Executive Officer,  was increased from
$275,000 to $335,000. The Committee believed it was appropriate to recognize Mr.
David's  contribution to the Company's improved  performance in fiscal year 1997
and  the  anticipated  continuation  of  that  improvement  in  fiscal  1998  by
increasing Mr. David's base salary by  approximately  the same percentage as the
increases granted to other senior executives.

Compensation Committee Interlocks and Insider Participation

Other  than the  Company's  Chairman  of the  Board,  there are no  Compensation
Committee interlocks or insider participation.  Mr. David did not participate in
the Committee's  determinations  of compensation  for fiscal year 1998 or fiscal
year 1999.

                           Mark M. David
                           Gary W. Krat
                           Joel M. Simon







                                      III-4




<PAGE>



                           Summary Compensation Table

<TABLE>
<CAPTION>
                                           ANNUAL
                                           COMPENSATION                    LONG TERM COMPENSATION
                                          ----------------                 ------------------------           
NAME AND PRINCIPAL                                                                 RESTRICTED           ALL OTHER
POSITION                       FISCAL                              STOCK            OPTIONS            COMPENSATION
                               YEAR                SALARY ($)      AWARDS($)       (# SHARES)
                               ----                ----------     ---------        ----------           ------------ 
<S>                            <C>                   <C>           <C>              <C>                    <C>     
Mark M. David                  1998                  335,000         _              350,000(1)             8,145(3)
Chairman of the Board and      1997                  275,000         _              350,000(1)             8,145(3)
Chief Executive                1996                  275,000         _              333,333(2)             8,145(3)
Officer of the Company

Melvyn Knigin                  1998                  350,000         _              350,000(4)                _
President and Chief Operating  1997                  296,660         _              350,000(4)                _
Officer of                     1996                  291,076         _              139,844(5)                _
the Company; Director

Saul Pomerantz                 1998                  200,000         _              350,000(4)                _
Executive Vice President and   1997                  164,480         _              350,000(4)                _
Chief Financial                1996                  145,000         _              312,467(5)                _
Officer of the
Company; Director

</TABLE>

(1)  Represents  options to purchase  350,000  shares of Common Stock granted on
     January 29, 1997 under the Company's Non-Qualified Stock Option Plan ("1988
     Plan").

(2)  As a  condition  to the grant of new  options,  Mr.  David was  required to
     surrender all outstanding  options previously granted to him on October 17,
     1988.

(3)  Represents  annual  premiums paid by the Company for a split dollar form of
     life insurance policy on the life of Mark M. David.

(4)  Represents  options to  purchase  350,000  shares of Common  Stock  granted
     January  29,  1997 under the 1994  Incentive  Stock  Option Plan (the "1994
     Plan").

(5)  As a  condition  to the  grant of new  options  under the 1994  Plan,  each
     recipient was required to surrender all of outstanding  options  previously
     granted to him on July 15,  1994.  The exercise  prices of the  surrendered
     options were higher than the exercise  price of options  granted  under the
     1994 Plan.




                                      III-5




<PAGE>



ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
             MANAGEMENT AS OF AUGUST 31, 1998

     The following  table sets forth certain  information  as of August 31, 1998
with respect to the stock ownership of (I) those persons or groups (as that term
is  used in  Section  13(d)(3)  of the  Securities  Exchange  Act of  1934)  who
beneficially own more than 5% of the Company's Common Stock,  (ii) each director
of the Company and (iii) all directors and officers of the Company as a group.
<TABLE>
<CAPTION>
             NAME OF BENEFICIAL OWNER                           AMOUNT AND NATURE OF                     PERCENT OF
                                                                BENEFICIAL OWNERSHIP                      CLASS(1)
- ----------------------------------------                       ----------------------                    ------------
<S>                                                            <C>                                         <C>
     Mark M. David                                                3,559,102(2)(6)                           24.6016%
     136 Madison Avenue
     New York, NY 10016

     Republic National                                            1,110,230 ;Direct                          7.8645%
     Bank as Trustee for
     the Movie Star, Inc.
     Employee Stock
     Ownership Plan
     452 Fifth Avenue
     New York, NY 10018

     Mrs. Abraham David                                           1,622,959(3)(7)                           11.4965%
     8710 Banyan Court
     Tamarac, FL 33321

     Melvyn Knigin                                                  242,375(4)                               1.6880%
     136 Madison Avenue
     New York, NY   10016

     Saul Pomerantz                                                 277,738(5)                               1.9328%
     136 Madison Avenue
     New York, NY    10016

     Joel M. Simon                                                   74,166(10)                              0.5244%
     237 Park Avenue
     New York, NY 10017

     Gary W. Krat                                                   233,333(11)                              1.6282%
     733 Third Avenue
     New York, NY   10017

     Abraham David                                                   25,000 ;Direct(9)                       0.1771%
     8710 Banyan Court
     Tamarac, FL 33321

     All directors and officers as a group                        6,009,673(2)(4)(5)(8)(10)(11)             39.5338%
     (4 persons)
</TABLE>
  -----------------
(1)  Based  upon  14,116,982  shares  (excluding   2,016,802   treasury  shares)
     outstanding  and options,  where  applicable,  to purchase shares of Common
     Stock, exercisable within 60 days.

                                     III-6

<PAGE>



(2)  Includes  58,674 shares owned as custodian for his children,  30,000 shares
     owned as custodian for his sisters' children and 26,560 shares owned by his
     spouse. Also includes the options granted to him for 350,000 shares,  under
     the 1988 Non-Qualified Stock Option Plan, exercisable within 60 days.

(3)  Includes  606,695  shares owned by Annie David as a trustee for the benefit
     of  her   daughters,   Marcia   Sussman  and  Elaine   Greenberg   and  her
     grandchildren, Adam David, Evan David, Michael Sussman and David Greenberg.

(4)  Represents  options granted to Melvyn Knigin for 121,875 shares pursuant to
     the 1994 Plan,  exercisable  within 60 days and 120,000  shares  underlying
     $45,000 in 8% Senior Convertible Notes.

(5)  Includes  options  granted to Saul Pomerantz for 185,828 shares pursuant to
     the 1994  Plan,  exercisable  within  60 days,   66,666  shares  underlying
     $25,000 in 8% Senior  Convertible Notes; and 244 shares owned by his spouse
     and 8,000 shares held jointly with his spouse.

(6)  Does not include Mrs. Abraham David's shares for which he holds the proxy.

(7)  Mark M. David holds a proxy for these shares.

(8)  Includes the shares held by Mrs. Abraham David.

(9)  Abraham  David is the  husband  of Annie  David  and the  father of Mark M.
     David.

(10) Includes 26,666 shares underlying $10,000 in 8% Senior Convertible Notes.

(11) Includes 213,333 shares underlying $80,000 in 8% Senior Convertible Notes.


ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


NONE.


                                      III-7



<PAGE>

PART IV


Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K
<TABLE>

                                                                                                         Page
<S>     <C>                                                                                              <C> 

(a)     1.   Financial Statements and Supplementary Data

             Included in Part II, Item 8 of this report:

                  Independent Auditors' Report                                                            F-1

                  Consolidated Balance Sheets at June 30, 1998 and 1997                                   F-2

                  Consolidated Statements of Operations for the fiscal
                  years ended June 30, 1998, 1997 and 1996                                                F-3

                  Consolidated Statements of Stockholders' Equity for
                  the fiscal years ended June 30, 1998, 1997 and 1996                                     F-4

                  Consolidated Statements of Cash Flows for the
                  fiscal years ended June 30, 1998, 1997 and 1996                                     F-5 - F-6

                  Notes to Consolidated Financial Statements                                          F-7 - F-17

          2. Schedule

                  For the fiscal years ended June 30, 1998, 1997 and 1996:

                             II - Valuation and Qualifying Accounts                                       S-1
</TABLE>



Schedules other than those listed above are omitted for the reason that they are
not required or are not applicable,  or the required information is shown in the
financial statements or notes thereto. Columns omitted from schedules filed have
been omitted because the information is not applicable.


                                      IV-1
<PAGE>
      

      (a)  3.  EXHIBITS
<TABLE>
     Exhibit
     Number              Exhibit                                      Method of Filing
     --------            ----------------------                       ------------------------
<S>                     <C>                                           <C>
     3.1                 Certificate of Incorporation                 Incorporated by reference
                                                                      to Form 10-K for fiscal
                                                                      year ended June 30, 1988
                                                                      and filed on October 13,
                                                                      1988.

     3.1.1               Amended Certificate of                       Incorporated by reference
                         Incorporation                                to Form 10-K for fiscal
                                                                      year ended June 30, 1992
                                                                      and filed on September 25,
                                                                      1992.

     3.1.2               Amended Certificate of                       Incorporated by reference
                         Incorporation                                to Form 8 Amendment to
                                                                      Form  10-K for fiscal
                                                                      year ended June   30,
                                                                      1992   and filed   on
                                                                      January 19, 1993.

     3.2                 By-Laws                                      Incorporated by reference
                                                                      to Form 10-K for fiscal
                                                                      year ended June 30, 1988
                                                                      and filed on October 13,
                                                                      1988.

     4.1                 Instruments defining the                     Incorporated by reference
                         rights of security holders                   to Exhibits to
                         including indentures                         Registration Statement on
                                                                      Form S-2 (No. 33-7837)
                                                                      filed October 10, 1986.

     4.1.1               Indenture dated as of October                Incorporated by reference
                         1, 1996 between the                          to Exhibits to Application
                         Company, as Issuer and                       for Qualification of
                         American Stock Transfer &                    Indenture under the Trust
                         Trust Company, as Trustee                    Indenture Act of 1939 on
                                                                      Form T-3 (Commission File
                                                                      No. 22-22243) filed on
                                                                      September 13, 1996.

     4.2                 Plan of Merger dated November                Incorporated by reference
                         18, 1980, between Stardust                   to Exhibits to
                         Inc. and Sanmark Industries                  Registration Statement on
                         Inc. whereby Sanmark                         Form S-14 (Registration
                         Industries Inc. was merged                   No. 2-70365) filed by
                         into Stardust Inc.                           Company's predecessor
                                                                      corporation, Stardust Inc.
                                                                      on February 12, 1981.

</TABLE>

                                                      IV-2






<PAGE>

<TABLE>
     Exhibit
     Number              Exhibit                                      Method of Filing
     --------            ----------------------                       ------------------------
<S>                     <C>                                           <C>
     10.1                Agreement of Sale dated                      Incorporated by reference
                         December 12, 1983, as amended                to Exhibits to
                         January 31, 1984, among                      Registration Statement
                         Industrial Development                       Form S-2 (No. 33-7837)
                         Authority of Russell County                  filed October 10, 1986.
                         (Virginia), the Company and the 
                         Bankers Trust Company,
                         with  attendant  Deed and Bill 
                         of Sale,  Deed of Trust,
                         Assignment, and Promissory Note
                         in  the  sum  of $3,000,000.

     10.2                Employee Stock Ownership and                 Incorporated by reference
                         Capital Accumulation Plan                    to Exhibits to
                         dated April 17, 1984 as                      Registration Statement
                         amended on July 1, 1984                      Form S-2 (No. 33-7837)
                         between Republic National                    filed October 10, 1986.
                         Bank of New York, as trustee, 
                         and the Company.

     10.3                Incentive Stock Option Plan                  Incorporated by reference
                         Agreement dated June 28,                     to Exhibits to
                         1983, as amended on January                  Registration Statement
                         13, 1986.                                    Form S-2 (No. 33-7837)
                                                                      filed October 10, 1986.

     10.3.1              1994 Incentive Stock Option                  Incorporated by reference
                         Plan.                                        to Form 10-K for fiscal
                                                                      year ended June 30, 1994
                                                                      and filed on October 12,
                                                                      1994.

     10.4                Form of Non-Qualified Stock                  Incorporated by reference
                         Option granted to several                    to Exhibits to
                         persons who are                              Registration Statement
                         manufacturer's                               Form S-2 (No. 33-7837)
                         representatives for the                      filed October 10, 1986.
                         Company.

     10.5                Financing Agreement dated as                 Incorporated by reference
                         of April 24, 1996 between                    to Form 10-Q for the
                         Rosenthal & Rosenthal, Inc.                  quarter ended March 30,
                         and the Company.                             1996 and filed on May 15, 1996.

     10.5.1              Side Letter re Covenants                     Incorporated by reference
                         dated as of April 24, 1996                   to Form 10-Q for the
                         with Rosenthal & Rosenthal,                  quarter ended March 30,
                         Inc.                                         1996 and filed on
                                                                      May 15, 1996.

</TABLE>

                                      IV-3






<PAGE>

<TABLE>
     Exhibit
     Number              Exhibit                                      Method of Filing
     --------            ----------------------                       ------------------------
<S>                     <C>                                           <C>
     10.5.2              Security Agreement dated as                  Incorporated by reference
                         of April 24, 1996 between                    to Form 10-Q for the
                         Rosenthal & Rosenthal, Inc.                  quarter ended March 30,
                         and the Company.                             1996 and filed on
                                                                      May 15, 1996.

     10.5.3              Security Agreement -                         Incorporated by reference
                         Inventory dated as of April                  to Form 10-Q for the
                         24, 1996 between Rosenthal &                 quarter ended March 30,
                         Rosenthal, Inc. and the                      1996 and filed on
                         Company.                                     May 15, 1996.

     10.5.4              Security Agreement and                       Incorporated by reference
                         Mortgage - Trademarks dated                  to Form 10-Q for the
                         as of April 24, 1996 between                 quarter ended March 30,
                         Rosenthal & Rosenthal, inc.                  1996 and filed on
                         and the Company.                             May 15, 1996.

     10.5.5              Negative Pledge - Real                       Incorporated by reference
                         property dated as of April                   to Form 10-Q for the
                         24, 1996 between Rosenthal &                 quarter ended March 30,
                         Rosenthal, Inc. and the                      1996 and filed on
                         Company.                                     May 15, 1996.

     10.5.6              Assignment of Leases, Rents                  Incorporated by reference
                         and Security Deposits dated                  to Form 10-Q for the
                         as of April 24, 1996 between                 quarter ended March 30,
                         Rosenthal & Rosenthal, Inc.                  1996 and filed on
                         and the Company.                             May 15, 1996.

     10.7                1988 Non-Qualified Stock                     Incorporated by reference
                         Option Plan.                                 to Form 10-K for fiscal
                                                                      year ended June 30, 1989
                                                                      and filed on September 27,
                                                                      1989.

     10.8                License Agreement dated                      Incorporated by reference
                         July 26, 1990 between PGH                    to Form 8 Amendment to
                         Company, Licensor and                        Form 10-K for fiscal year
                         Sanmark-Stardust Inc.                        ended June 30, 1992 and
                         Licensee.                                    filed on January 19, 1993.

     10.9                License Agreement dated                      Incorporated by reference
                         November 14, 1991 between                    to Form 8 Amendment to
                         BonJour Group, Ltd., Licensor                Form 10-K for fiscal year
                         and Sanmark-Stardust Inc.,                   ended June 30, 1992 and
                         Licensee.                                    Filed on January 19, 1993.

</TABLE>

                                                         IV-4






<PAGE>


<TABLE>
     Exhibit
     Number              Exhibit                                      Method of Filing
     --------            ----------------------                       ------------------------
<S>                     <C>                                           <C>
     10.10               Prototype of Contract of                     Incorporated by reference
                         Purchase periodically entered                to Form 10-K for fiscal
                         into between the Company                     year ended June 30, 1993
                         and Sears Roebuck and                        and filed on September 18,
                         Company.                                     1993.




     21                  Subsidiaries of the Company.                 Filed herewith.

     23                  Independent Auditors' Consent                Filed herewith.

     27                  Financial Data Schedule                      Filed herewith.

     28.1                Tender Offer Statement and                   Incorporated by reference
                         Rule 13E-3 Transaction                       to Schedule 14D-1 and Rule
                         Statement with respect to                    13E-3 Transaction
                         Movie Star, Inc. Acquisition.                Statement (No. 1-4585)
                                                                      filed December 18, 1987.
</TABLE>


     (a)      4.  Report on Form 8-K

    None.




                                      IV-5




<PAGE>




                                   SIGNATURES

    Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities and
Exchange Act of 1934,  the Company has duly caused this document to be signed on
its behalf by the undersigned, thereunto duly authorized.

September 28, 1998

MOVIE STAR, INC.

                                        By:   /s/ MARK M. DAVID
                                        --------------------------------
                                              MARK M. DAVID, Chairman
                                              of the Board


Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and as of the date indicated.

<TABLE>
<S>                                  <C>                                   <C>  
/s/   MARK M. DAVID                   Chairman of the Board; Chief         September 28 , 1998
- -------------------------------       Executive Officer; Director
MARK M. DAVID                         

/s/   MELVYN KNIGIN                   President; Chief Operating Officer;  September 28 , 1998
- ----------------------                Director
MELVYN KNIGIN                         

/s/   SAUL POMERANTZ                  Executive Vice President;            September 28 , 1998
- -------------------------------       Secretary & Director;
SAUL POMERANTZ                        Principal Financial &
                                      Accounting Officer

/s/   GARY W. KRAT                    Director                             September  28, 1998
- -------------------------------
GARY W. KRAT


/s   JOEL M. SIMON                    Director                             September  28 , 1998
- -------------------------------
JOEL M. SIMON


</TABLE>


                                      IV-6

<PAGE>

                                  EXHIBIT INDEX


EXHIBIT NO.                       DESCRIPTION

      21                SUBSIDIARIES OF THE COMPANY

      23                INDEPENDENT AUDITORS' CONSENT

      27                FINANCIAL DATA SCHEDULE





<PAGE>



                        MOVIE STAR, INC. AND SUBSIDIARIES

Company owns 100% of the voting securities of all of its subsidiaries, which are
included in the consolidated financial statements.


Name of Subsidiary                   Ownership         State of Incorporation
- -------------------                -------------       ----------------------

P.J. San Sebastian, Inc.                100%                    Delaware


- ----------


    THE COMPANY WILL  FURNISH A COPY OF THE EXHIBITS TO THIS ANNUAL  REPORT UPON
THE WRITTEN REQUEST OF A PERSON REQUESTING COPIES THEREOF AND STATING THAT HE IS
A BENEFICIAL  HOLDER OF THE COMPANY'S COMMON STOCK AT A CHARGE OF $.35 PER PAGE,
PAID IN ADVANCE. THE COMPANY WILL INDICATE THE NUMBER OF PAGES TO BE CHARGED FOR
UPON  SUCH  PERSON'S  INQUIRY.  REQUESTS  FOR  COPIES  AND  INQUIRIES  SHOULD BE
ADDRESSED TO:



                                MOVIE STAR, INC.
                               136 MADISON AVENUE
                            NEW YORK, NEW YORK 10016
                         ATTENTION: CORPORATE SECRETARY






<PAGE>




INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-4489 on Form S-8 of our report dated  September  15, 1998,  appearing in the
Annual  Report on Form 10-K of Movie Star,  Inc. and  subsidiaries  for the year
ended June 30, 1998.

DELOITTE & TOUCHE LLP
New York, New York
September 24,  1998
<PAGE>

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                                                         <C>
<PERIOD-TYPE>                                               12-MOS
<FISCAL-YEAR-END>                                           JUN-30-1998
<PERIOD-START>                                              JUL-01-1997
<PERIOD-END>                                                JUN-30-1998
<CASH>                                                      546
<SECURITIES>                                                0
<RECEIVABLES>                                               7,666
<ALLOWANCES>                                                1,336
<INVENTORY>                                                 20,945
<CURRENT-ASSETS>                                            30,477
<PP&E>                                                      7,805
<DEPRECIATION>                                              4,254
<TOTAL-ASSETS>                                              36,743
<CURRENT-LIABILITIES>                                       10,561
<BONDS>                                                     20,980
                                       0
                                                 0
<COMMON>                                                    161
<OTHER-SE>                                                  5,041
<TOTAL-LIABILITY-AND-EQUITY>                                36,743
<SALES>                                                     64,537
<TOTAL-REVENUES>                                            64,537
<CGS>                                                       45,777
<TOTAL-COSTS>                                               45,777
<OTHER-EXPENSES>                                            14,919
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                          2,623
<INCOME-PRETAX>                                             1,218
<INCOME-TAX>                                                16
<INCOME-CONTINUING>                                         1,202
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                                1,202
<EPS-PRIMARY>                                               0.09
<EPS-DILUTED>                                               0.08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission