LPT VARIABLE INSURANCE SERIES TRUST
N-30D, 1997-09-04
Previous: PDT INC /DE/, S-8, 1997-09-04
Next: SGV BANCORP INC, SC 13D/A, 1997-09-04



                      LONDON PACIFIC LIFE & ANNUITY COMPANY

                       LPT VARIABLE INSURANCE SERIES TRUST

                                 REGENCY SERIES

                 FLEXIBLE CONTRIBUTION DEFERRED VARIABLE ANNUITY

                               SEMI-ANNUAL REPORT

                     FOR THE SIX MONTHS ENDED JUNE 30, 1997

This Semi-Annual  Report has been prepared to provide  information to the owners
of London Pacific Life & Annuity Company's  Regency Series Variable Annuity.  If
it is used for any  other  purpose,  it must be  accompanied  or  preceded  by a
current  Regency  Series  prospectus,  which  discloses  any  charges  and other
important information about LPLA Separate Account One, together with the current
prospectus for the LPT Variable Insurance Series Trust.






                                    CONTENTS

Message from the President 


LPT VARIABLE INSURANCE SERIES TRUST:

Individual Portfolio Review 
Statements of Assets & Liabilities 
Statements of Operations 
Statements of Changes in Net Assets 
Financial Highlights 
Schedules of Investments 
Notes to Financial Statements



MESSAGE FROM THE PRESIDENT
    
Dear Contract Owner:
    
We are  pleased  to provide  you with the  Semi-Annual  Report for LPT  Variable
Insurance  Series Trust for the six-month period ending June 30, 1997. Thank you
for investing with us!
    
The Trust's year-to-date performance* has been very good. Most of the Portfolios
performed  very well as  compared to their  indexes and the  addition of two new
sub-advisors in May was both timely and extremely well received by investors.
    
Effective May 1, 1997, Harris Associates,  L.P. and Robertson Stephens & Company
Investment  Management,  L.P.  replaced  Miller,  Anderson  &  Sherrerd  LLP and
Berkeley Capital  Management,  respectively,  as sub-advisors.  The Harris Value
Portfolio was up 14.33% as compared to the Lipper  Growth & Income Index,  which
was up 15.93%.  The Robertson  Stephens  Diversified  Growth  Portfolio was down
6.53% as compared to the Russell 2000 Small Company Index,  which was up 10.17%.
It is  interesting  to note  that  the  Robertson  Stephens  Diversified  Growth
Portfolio and the Harris  Associates  Value  Portfolio were up 19.70% and 9.09%,
respectively,  for the two month  period  ended  June 30.  Needless  to say,  we
welcome  and  appreciate  the efforts  that John  Wallace has turned in with the
Robertson  Stephens Portfolio and Robert Sanborn and Floyd Bellman have given to
the Harris Associates Portfolio.
    
MFS Total  Return  Portfolio  was up 11.38%  for the period as  compared  to the
Lipper Balanced Portfolio Index*, which was up 11.15%. Salomon U.S. Quality Bond
Portfolio  was up 2.65% which was even with the Lipper  Government  Intermediate
Index*.  Strong  Growth  Portfolio was up 12.42% as compared to the Russell 2000
Stock Index*,  which was up 10.17%.  Strong International Stock Portfolio was up
7.75% as compared o the Morgan  Stanley  EAFE Index*,  which was up 11.20%.  The
best performing fund,  Lexington  Corporate Leaders Portfolio,  was up 18.62% as
compared to the Lipper Growth & Income Index*, which was up 15.93%.
    
With the markets  meteoric  rise,  the top question I still  receive  today is -
"what is the market going to do"? My answer is always the same.  The market WILL
go up,  it WILL go down  and it WILL go  sideways.  A  simple  answer  do a hard
question, but none-the-less  accurate.  Therefore,  as we have seen little downs
and  sideways,   invest  wisely  and  always  pay  careful   attention  to  your
investments.
    
Furthermore, with the appreciable gains in 1997, we hope that you benefited from
the rising market and from the investment  options in the LPT Variable Insurance
Series  Trust.  There are four  important  items to  remember  as we go into the
second half of the year - keep in touch with your financial  advisor,  diversify
your assets, volatility in whatever market cycle you happen to find yourself in,
and invest for the long term.
    
Thank  you for  selecting  the  Regency  Variable  Annuity.  We  appreciate  the
confidence  that you have  placed in us, and we look  forward  to  serving  your
investment needs for the future.
    
MARK E. PRILLAMAN
President
LPT Variable Insurance Series Trust
    
*Past  performance of unmanaged  indexes or of the LPT Variable Insurance Series
Trust  Portfolios  is no  guarantee  of future  results.  Investment  return and
principal value of the investment will fluctuate so that the investor's  shares,
whim redeemed may be worth more or less than their  original  cost.  Performance
numbers are net of all portfolio operating expenses, however they do not reflect
the deduction of insurance charges against assets.


                       HARRIS ASSOCIATES VALUE PORTFOLIO


INVESTMENT SUB-ADVISOR
Harris Associates L.P.

ABOUT THE PORTFOLIO
Invests  primarily  in equity  securities  that are  believed to have  long-term
capital appreciation potential.

PERFORMANCE
Net total return for the six months ended June 30, 1997:

Harris Value Portfolio   14.33%*
S&P 500 Index            20.61%

Lipper Growth &
  Income Index           15.93%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

   The Harris Associates Value Portfolio earned a total return of 14.33% for the
first six months ended June 30, 1997. Comparatively, the returns for the S&P 500
and  Lipper  Growth  and Income  Index  were  20.61%  and  15.93%  respectively.
Effective  May 1, we replaced  Miller,  Anderson & Sherrerd  as the  Portfolio's
sub-advisor.  While not outperforming the benchmark  indicies during the period,
substantial progress was made in restructuring the Portfolio's  composition.  We
believe the Portfolio's  performance will be enhanced by being concentrated in a
fewer number of names.

    During the first two months of management by us, your  Portfolio  changed in
composition  to reflect a different  approach to the  management of your monies.
Our approach and commitment to value investing has five investment guidelines to
achieve the Portfolio's investment objectives:

   BUY STOCKS SELLING AT A SIGNIFICANT  DISCOUNT TO THEIR TRUE UNDERLYING VALUE.
We typically  look to buy a stock trading at a price that is less than 60-75% of
its underlying value.

   INVEST IN  COMPANIES  WITH  OWNER-ORIENTED  MANAGEMENT.  We look for managers
whose compensation and personal wealth are tied to the value of the business.

     THINK INDEPENDENTLY.  We utilize our own in-house research;  we do not rely
on Wall Street.

    DO NOT  OVER-DIVERSIFY.  We build focused  portfolios so that our best ideas
can make a meaningful impact on investment performance.

     INVEST EFFICIENTLY.  We invest for the long-term, so we generally expect to
own a stock at least 2-3 years.

     Stocks turning in strong performances during the period tended to fall into
one of the following  categories:  somewhat  controversial,  participating in an
industry  consolidation,  undergoing a major  change  within the company or just
plain undervalued.

     Falling into the first category would be Philip Morris,  US West Media, and
Polaroid.

      In the second category was AON Corp. and PartnerRe LTD.

   In the third  category  was James River and Union Texas  Petroleum  Holdings.
James River is  combining  with Fort  Howard to create a strong and  diversified
competitor in the paper products industry. Union Texas, an under managed company
historically, has a new management team.

   Those companies which market  participants  began to recognize as undervalued
were the  portfolio's  top  performing  stocks,  Borg-Warner  Automotive Co. and
others  in the auto  motive  and  truck  category,  Cumming  Engine,  Eaton  and
Goodyear. Catellus also did well as improving investor confidence in the rebound
prices for California commercial real estate gain momentum.

   Stocks  that   underperformed  were  mostly  positive  for  the  period.  The
exceptions were US Industries and First Brands.

   Looking to the future,  the  majority  of the  Portfolio's  restructuring  is
behind us.  While the market  continues  to have a bias toward  large cap growth
stocks,  we think that is where the  greatest  risk in the market  lies.  On the
other  hand,  prudent  stock  picking  and a value  focus could prove to be less
volatile in the months ahead as the market digests its strong performance during
the first half.


$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                            Y    | $13,920
                                                                 |
                                                                 |
                                                            X    | $ 13,764
                                                                 |
                                                                 | 
$10,000                                                     Z    | $ 13,330
_________________________________________________________________
2/9/96                                                   6/30/97

X - Harris Value Portfolio
Y - S & P 500 Index
Z - Lipper Growth & Income Index

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the MAS Value  Portfolio,  the S&P 500 Index,  and the Lipper
Growth & Income Index on February 9, 1996,  the inception date of the Portfolio.
The figures for the Portfolio,  the S&P 500 Index and the Lipper Growth & Income
Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                            6 Month             1 Year         Since Inception
                            -------             ------         ---------------
                                                              (February 9, 1996)

Harris Value Portfolio       14.33%              32.68%             25.86%
S&P 500 Index                20.61%              34.70%             26.88%
Lipper Growth & Income Index 15.93%              29.00%             22.99%



                           MFS TOTAL RETURN PORTFOLIO

INVESTMENT SUB-ADVISOR
Massachusetts Financial
  Services Company

ABOUT THE PORTFOLIO
Invests in  securities  which are expected to provide  above-average  income and
opportunities  for  growth  capital  and  income,  consistent  with the  prudent
employment of capital.

PERFORMANCE
Net total return for the six months ended June 30, 1997:

MFS Total Return
  Portfolio                11.38%*
Lehman Brothers
  Aggregate Bond Index      3.09%
Lipper Balanced
  Fund Index               11.15%

The Lehman Brothers  Aggregate Bond Index is an unmanaged index of average yield
U.S.  investment  grade bonds.  Results for the Lehman  Brothers  Aggregate Bond
Index do not reflect the expenses and investment management fees incurred by the
portfolio.

The Lipper Balanced Fund Index is a nonweighted  index of 210 funds investing in
stocks and  corporate  and  government  bonds.  Results for the Lipper  Balanced
FundIndex do not reflect expenses and investment management fees incurred by the
Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

     For the six months  ended June 30,  1997,  the MFS Total  Return  Portfolio
earned a total return of 11.38%.  This compares to the average  balanced  mutual
fund which  earned a 11.15%  return  during the  period,  as  measured by Lipper
Analytical  Services..  The  Portfolio's  performance  easily exceeded the 3.09%
return of the Lehman Brothers Aggregate Bond Index during the period.

   The U.S.  economy  continues to provide a great tailwind for corporate profit
growth and stock price  appreciation.  We have  experienced a solid  increase in
demand with very little  inflation.  After raising  interest rates in March, the
Federal Reserve appears to be on hold and bond prices have risen.

   Our primary  concern today  regarding the economy is the strength of the U.S.
dollar. We believe the continuing  strength of the dollar should serve to dampen
the U.S.  economy in the near future.  Conversely,  we feel that the rise in the
dollar's value over the past year should help to improve the  competitiveness of
many foreign corporations, which could serve to accelerate foreign economies.

   Our allocations remain conservative. At the end of June, 57% of the Portfolio
was invested in stocks,  preferred stocks,  and convertible  bonds. We generally
consider a 60% stock weighting neutral and anything over 65% aggressive. We have
been maintaining this conservative  equity posture for some time because, in our
view, equities are not cheap by historical standards.

   In selecting stocks for the Portfolio, we prefer to own companies in which we
anticipate  stable  earnings  growth.  We also  like to pay a  price  for  these
securities  (as  measured by  price-to-earnings  ratios,  dividend  yields,  and
price-to-book  ratios)  that is below the average for the market.  We have found
these characteristics in the financial

services  and  industrial  goods and  services  sectors,  both of which did well
during the period. Both sectors have reported solid earnings while consolidation
activity continues to boost values of financial services stocks.

   We  continue  to be  under  weighted  in  the  technology  and  the  consumer
nondurable goods sector.  While we feel there are many fine companies in both of
these sectors,  we do not think their  valuations have been compelling in recent
months.

   The  performance of aerospace and defense stocks has been  disappointing,  in
part because, after years of consolidation, the market is beginning to fear that
the  industry  is in for a period of slow  growth.  However,  we still find this
sector  attractive  because we believe  these  companies can continue to produce
solid earnings over the long term.  Another  disappointment  came in the utility
sector,  where  the  pace  of  deregulation   continues  to  pick  up,  bringing
uncertainty and placing lower values on the sector.

   Looking ahead, we see a modest growth rate in the U.S.  economy over the next
twelve months. Over the near term, however, we believe the Federal Reserve Board
will keep a close watch on wage inflation and general economic  activity and may
raise interest rates again.

   Our  bond  holdings  represents  approximately  33%  of the  Portfolio,  with
two-thirds in corporate and one-third in Treasuries.  The duration,  or interest
rate sensitivity, of the bond holdings has been approximately 5.4 years over the
period.

   Given where equity  valuations are today, we feel  comfortable with our asset
allocation. However, should the stock market correct, we would be looking to buy
additional stocks.


$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                           Y     | $10,621
                                                                 |
                                                                 |
                                                           X     | $12,190
                                                                 |
                                                                 | 
$10,000                                                    Z     | $12,230
_________________________________________________________________
2/9/96                                                   6/30/97

X - MFS Value Portfolio
Y - Lehman Brothers Aggregate Bond Index
Z - Lipper Balanced Fund Index

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment  made in the MFS Total Return , the Lehman  Brothers  Aggregate  Bond
Index,  and the Lipper  Balanced  Fund Index on February 9, 1996,  the inception
date of the  Portfolio.  The  figures  for the  Portfolio,  the Lehman  Brothers
Aggregate Bond Index and the Lipper Balanced Fund Index include  reinvestment of
dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

MFS Total Return Portfolio              11.38%   20.00%             15.60%
Lehman Brothers Aggregate Bond Index     3.09%    8.15%              4.43%
Lipper Balanced Fund Index              11.15    20.42%             15.32%



                      SALOMON U.S. QUALITY BOND PORTFOLIO

INVESTMENT SUB-ADVISOR
Salomon Brothers
 Asset Management

ABOUT THE PORTFOLIO
Invests primarily in high quality debt securities of the U.S. Government and its
agencies to obtain a high level of current income.

PERFORMANCE

Net total return for the six months ended June 30, 1997:
Salomon U.S. Quality
 Bond Portfolio              2.65%*
Lipper Government
  Intermediate Bond Index    2.65%

The Lipper  Government  Intermediate  Bond Index is a  nonweighted  index of 139
funds  investing  in stocks and  corporate  and  government  bonds.  Results for
the Lipper Government  Intermediate  Bond  Index  do not  reflect  expenses  and
investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would be lower.

      The Salomon U.S. Quality Bond Portfolio earned a total return of 2.65% for
the six months  ended June 30, 1997,  consistent  with the return of the average
mutual fund investing in intermediate term government securities, as measured by
the Lipper Government Intermediate Bond Index.

The first half of 1997 was a turbulent  period for the U.S.  financial  markets.
Economic  growth surged in the first quarter,  forcing the Federal Reserve Board
to raise the Federal  Funds target rate 25 basis points to 5.5 percent in March.
The move marked the first  tightening in monetary policy in more than two years.
In the second  quarter,  with the economy  showing almost no signs of inflation,
and the Fed remaining on the  sidelines,  interest rates fell 30-40 basis points
across the yield curve. Although,  most believe the Fed is content for now, many
market  participants  speculate that wage pressures will boost inflation and the
chances for a Fed tightening later this year.

     For the six month period ending June 30, 1997,  the Portfolio  continued to
overweight  mortgage  backed  securities and  underweight  Treasuries.  Over the
period,  mortgage backed  securities  outperformed  Treasuries  supported by the
threat of higher rates

     We remained  defensive  believing that the U.S.  economy was not weakening,
but pausing. First half GDP growth is likely to be close to 4%.

   Our outlook for the U.S. fixed income markets remain cautious. The underlying
fundamentals for the consumer;  high confidence levels, strong disposable income
growth,  and low  unemployment,  remain  supportive,  suggesting  a snap-back in
consumer activity over the balance of this year.



$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                           Y     | $10,504
                                                                 |
                                                                 |
                                                           X     | $10,498
                                                                 |
                                                                 | 
$10,000                                                          |         
_________________________________________________________________
2/9/96                                                   6/30/97

X - Salomon U.S. Quality Bond Portfolio
Y - Lipper Government Intermediate Bond Index

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment  made in the  Salomon  U.S.  Quality  Bond  Portfolio  and the Lipper
Government  Intermediate  Bond Index on February 9, 1996,  the inception date of
the  Portfolio.  The  figures  for  the  Portfolio  and  the  Lipper  Government
Intermediate Bond Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

Salomon U.S. Quality Bond Portfolio      2.65%    7.19%              3.56%
Lipper Government Intermediate Bond      2.65%    6.91%              3.60%
   Index


                      STRONG INTERNATIONAL STOCK PORTFOLIO

INVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests  primarily in companies  located  outside of the United  States that are
believed to have strong potential for capital growth.

PERFORMANCE
Net total return for the six months ended June 30, 1997:

Strong International
 Stock Portfolio              7.75%*
Morgan Stanley
 EAFE Index                  11.20%
Lipper International
  Fund Index                 13.99%

The Morgan Stanley Europe, Asia, Far East Index is an unmanaged index of leading
international  stocks.  Results for the Morgan Stanley EAFE Index do not reflect
the expenses and investment management fees incurred by the Portfolio.

The Lipper  International  Fund Index is a nonweighted index of 115 funds invest
assets in  securities  whose  primary  markets are  outside  the United  States.
Results  for the Index not  reflect  expenses  and  investment  management  fees
incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

   The Strong  International  Stock Portfolio earned a total return of 7.75% for
the six months ended June 30, 1997  compared to the total return during the same
period for the Morgan  Stanley  Europe,  Asia,  Far East Index which was 11.20%.
Lipper  Analytical  Services  set the total  return for the average  mutual fund
investing in foreign  stocks at 13.99% during the same period.  The  Portfolio's
performance reflects its underweighting in Europe.

International  equity  markets for the first half of 1997 saw two very different
quarters,  especially with respect to Asian markets. In the first quarter, Asian
markets,  both developed and emerging,  lost significant ground.  These setbacks
stemmed  from   economic   slowdown,   concerns   about  a  perceived   loss  of
competitiveness, and political worries. The beleaguered Japanese market suffered
from a disappointing  economic recovery  stemming from  bureaucratic  inertia in
both corporate and governmental sectors.

   In the second  quarter,  international  markets  finally  delivered the solid
overall  performance we had been  expecting.  Though the overall index was still
unable to match the superheated  U.S.  market,  many  individual  markets posted
strong gains.

   The  major  story of the  second  quarter  was  Japan,  where a  recovery  in
industrial production and a slightly stronger yen has

finally  brought  the market back to life.  The  stronger  yen also  triggered a
turnaround  in Korea,  and the Hong Kong market posted strong gains in the runup
to its handover to China.

In  general,  emerging  markets in eastern  Europe and Latin  America  have been
strong, as have developed markets in Europe.  European markets were led by solid
gains in  Switzerland,  Netherlands,  and Spain.  These  gains have been  driven
primarily by the  beneficial  effect on the European  export  sector of a strong
dollar,  which has peaked  against  the yen but  continues  to rise  against the
German mark.

   In Europe the ongoing  development of the equity  culture should  continue to
drive stock price companies that exhibit signs of restructuring and of improving
profitability  and  returns  to  shareholders.  On  the  other  hand,  political
developments  in  France  show that the old  scientist  tendency  towards  state
interference is not entirely a thing of the past. The road to currency union and
macroeconomics convergence continues to prove a long and bumpy one.

Japan  could  again  surprise  on the  upside  as the  economy  enjoys a belated
recovery and a stabilizing yen. We also remain positive toward Australia and New
Zealand.


$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                           Z     | $12,744
                                                                 |
                                                                 |
                                                           Y     | $11,728
                                                                 |
                                                                 | 
$10,000                                                    X     | $11,395
_________________________________________________________________
2/9/96                                                   6/30/97

X - Strong International Stock Portfolio
Y - Morgan Stanley EAFE Index
Z - Lipper International Index

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Strong International Stock Portfolio,  the Morgan Stanley
EAFE  Index,  and the  Lipper  International  Index on  February  9,  1996,  the
inception date of the Portfolio.  The figures for the Portfolio,  Morgan Stanley
EAFE Index and the Lipper International Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

Strong International Stock Portfolio     7.75%    1.80%              9.86%
Morgan Stanley EAFE Index               11.20%   12.84%             12.16%
Lipper International Index              13.99%   20.01%             19.07%



                            STRONG GROWTH PORTFOLIO


INVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests in equity  securities  that are believed to have above  average  capital
growth potential.

PERFORMANCE
Net total return for the six months ended June 30, 1997:
Strong International
 Stock Portfolio           12.42%*
Russell 2000
 Company Index             10.17%
S&P 500 Index              20.61%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks. Results for the  Russell  2000 Small  Company  Index do not  reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the waiver and expense reimbursement, total return would have been lower.

   Following a near-10% correction in March, the U.S. equity markets were wildly
exuberant in the second quarter,  resulting in one of the most powerful  rallies
in decades,  thanks to nearly  ideal  investment  conditions,  namely,  moderate
economic growth, subdued inflation, and strong corporate earnings.

   Propelled by reports of moderate,  non-inflationary growth and good corporate
earnings gains, stock prices continued their two-year advance into February.  As
the  economy  began  to show  signs of  heating  up and Fed  Chairman  Greenspan
signaled his intention to raise short-term interest rates, stocks began a steady
retreat  in March,  culminating  in the share  sell-off  at the end of the first
quarter.  As the quarter  progressed,  economic reports signaled a slowdown from
the  first  quarter's  rapid  growth  pace,  and  inflation  remained  in check.
Corporate earnings reports came through with solid double-digit  growth, and the
market rebounded  strongly from the April lows,  rising more than 20% in May and
June.

     Once again this year, the market advance has been led by the largest growth
stocks. The S&P 500

index of large company stocks  returned an impressive  20.61% in the first half.
Despite a broadening of the advance in May and June mid-cap and small-cap stocks
lagged,  with the Russell 2000 index of small companies  returning  10.17%.  The
Strong Growth Portfolio  returned 12.42%,  in line with the returns of small and
mid-cap growth stocks.

   When it appeared that the Fed would not raise interest rates any further,  we
deployed  our  cash   reserves  and  boosted  the   Portfolio's   weightings  in
higher-growth technology, commercial services, and health care stocks. Financial
stocks  were  pared  back after  their big  run-up in the first  quarter.  Basic
materials and utilities were also cut back.

   Going forward, the market should continue to do well, provided that corporate
earnings remain positive and inflation is subdued.  Aside from these risks,  the
only other  real  threat to the market  would be some  unforeseen  international
crisis.  We believe that we are in an ideal  environment for growth stocks,  and
the  market  looks  healthy  now that  there  is some  evidence  of  performance
broadening out to smaller-cap stocks.

$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                           Z     | $13,920
                                                                 |
                                                                 |
                                                           X     | $13,520
                                                                 |
                                                                 | 
$10,000                                                    Y     | $12,497
_________________________________________________________________
2/9/96                                                   6/30/97

X - Strong Growth Portfolio
Y - Russell 2000 Small Company Index
Z - S&P 500 Index            

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment  made in the Strong  Growth  Portfolio,  Russell  2000 Small  Company
Index,  and the S&P 500 Index on February  9, 1996,  the  inception  date of the
Portfolio.  The figures for the Portfolio,  Russell 2000 Small Company Index and
the S&P 500 Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

Strong Growth Portfolio                 12.42%   16.98%             24.25%
Russell 2000 Small Company Index        10.17%   16.21%             17.41%
S&P 500 Index                           20.61%   34.70%             26.88%



                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO


INVESTMENT SUB-ADVISOR
Robertson Stephens & Company
   Investment Management, L.P.

ABOUT THE PORTFOLIO
Invests in securities  broadly  diversified over industry sectors by focusing on
small and mid-cap companies expected to provide long-term capital appreciation.

PERFORMANCE
Net total return for the six months ended June 30, 1997:
Robertson Stephens
 Diversified Growth      -6.53%*
Russell 2000 Small
 Company Index           10.17%
S&P 500 Index            20.61%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks. Results for the  Russell  2000 Small  Company  Index do not  reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the waiver and expense reimbursement, total return would have been lower.

   For the six  month  period  ending  June 30,  1997,  the  Robertson  Stephens
Diversified  Growth Portfolio total return was -6.53% compared to the returns of
its two  benchmark  indexes:  the Russell  2000 at 10.17% and the  Standard  and
Poor's 500 at  20.61%.  Effective  May 1, 1997,  we  replaced  Berkeley  Capital
Management as the Portfolio's  sub-advisor.  We immediately began  restructuring
the portfolio and believe performance will improve as a result of these changes.

     Since May 1,  1997,  the net asset  value  per share of the  Portfolio  has
increased from $6.70 on April 30 to $8.02 on June 30, a 19.7% increase.

   While the small-cap sector rallied in May and June, large-cap,  liquid stocks
continue to lead the market  higher.  We remain focused on the small and mid-cap
sector, looking for companies in which some kind of a growth catalyst will drive
earnings and valuations higher.

     Despite volatility,  we remain committed to the Technology sector (23.8% of
the  Portfolio).  Companies  continue to focus on ways to enhance  productivity.
This capital spending is benefitting both the PC and software industries.

   Robertson  Stephens  maintains our commitment to the Energy Services sector (
14% of the Portfolio). The Energy Services sector has been out of favor for most
of the 1980's and 1990's,  creating attractive valuations compared to many other
market sectors.  Additionally,  the large  integrated oil companies  continue to
increase  their  capital  spending and  exploration  programs.  Advancements  in
drilling and  exploration  technology  have helped to expand profit  margins for
exploration  companies.  Finally,  the pickup in  exploration  activity has also
pumped  consolidation,  creating the opportunity for takeover premium in certain
stocks.


$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                          Z      | $13,920
                                                                 |
                                                                 |
                                                          X      | $12,497
                                                                 |
                                                                 | 
$10,000                                                   Y      | $9,574
_________________________________________________________________
2/9/96                                                   6/30/97

X - Robertson Stephens Diversified Growth Portfolio
Y - Russell 2000 Small Company Index
Z - S&P 500 Index            

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Robertson Stephens Diversified Growth Portfolio,  Russell
2000  Small  Company  Index,  and the S&P 500 Index on  February  9,  1996,  the
inception  date of the Portfolio.  The figures for the  Portfolio,  Russell 2000
Small Company Index and the S&P 500 Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

Robertson Stephens Diversified Growth   -6.53%  -15.02%             -3.09%
Portfolio
Russell 2000 Small Company Index        10.17%   16.21%             17.41%
S&P 500 Index                           20.61%   34.70%             26.88%



                      LEXINGTON CORPORATE LEADERS PORTFOLIO



INVESTMENT SUB-ADVISOR
Lexington Management Corporation

ABOUT THE PORTFOLIO
Invests in large well-established companies believed to have long-term potential
for strong capital growth and earnings.

PERFORMANCE
Net total return for the six months ended June 30, 1997:

Lexington Corporate
 Leaders Portfolio          18.62%*
S&P 500 Index               20.61%
Lipper Growth &
  Income Index              15.93%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction o insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

     The Lexington  Corporate  Leaders Portfolio earned a total return of 18.62%
for the six months  ended June 30,  1997,  compared  to a rise of 15.93% for the
average growth and income fund monitored by Lipper Analytical Services, Inc. and
a raise of 20.61% for the unmanaged Standard & Poor's 500 Stock Price Index.

     The Portfolio benefited from the continued strength in blue chip companies.
After the brief 10%  correction  in March and April,  the bull  market in stocks
resumed with a record setting run. Driving this strong performance is a familiar
cast of characters:  stable growth, low inflation, strong corporate earnings and
a favorable  supply demand for stocks.  The slowing of the economy in the second
quarter  from the very  strong  growth in the fourth and first  quarter,  simply
added fuel to the fire. During the first half, the strongest percentage gains in
the portfolio  were recorded by companies  which  declared  stock splits.  These
included: Allied Signal,  Caterpillar,  DuPont, General Electric, Mobil, Proctor
and  Gamble,  Royal  Dutch  Petroleum,   Schlumberger  and  Texaco.  It  is  the
Portfolio's  investment philosophy that stock performance is a key factor in the
decision of company  management  to declare stock  splits.  We are  particularly
pleased with the strong performance shown by many of the Portfolio holdings.

   We believe the second  quarter economic  slowdown is likely to be reversed in
the second half. If we are correct and the economy  re-accelerates in the second
half,  the markets  current  sanguine  view toward  Federal  Reserve  policy and
interest  rates may be tested  later in the year.  While this may  unsettle  the
markets,  we expect the concerns to be temporary and that the outlook as we move
into 1998 remains generally positive.


$10,000 Hypothetical Investment since inception February, 9, 1996
- -----------------------------------------------------------------

                                                            Z    | $13,920
                                                                 |
                                                                 |
                                                            X    | $13,385
                                                                 |
                                                                 | 
$10,000                                                     Y    | $13,330
_________________________________________________________________
2/9/96                                                   6/30/97

X - Lexington Corporate Leaders Portfolio
Y - S&P 500 Index
Z - Lipper Growth & Income Index

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Lexington Corporate Leaders Portfolio, S&P 500 Index, and
the Lipper Growth & Income Index on February 9, 1996,  the inception date of the
Portfolio.  The figures for the Portfolio, S&P 500 Index and the Lipper Growth &
Income Index include reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 6/30/97

                                       6 Month    1 Year      Since Inception
                                       -------    ------      ---------------
                                                              (February 9, 1996)

Lexington Corporate Leaders Portfolio  18.62%   29.99%             23.35%
S&P 500 Index                          20.61%   34.70%             26.88%
Lipper Growth & Income Index           15.93%   29.00%             22.99%



<TABLE>
<CAPTION>

                                           LPT VARIABLE INSURANCE SERIES TRUST
                                           STATEMENTS OF ASSETS AND LIABILITIES
                                                JUNE 30, 1997 (UNAUDITED)



                                                   HARRIS ASSOCIATES                       SALOMON U.S.    SALOMON MONEY
                                                         VALUE         MFS TOTAL RETURN    QUALITY BOND       MARKET
ASSETS                                               PORTFOLIO(1)          PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                  -------------------  -----------------  --------------  ---------------
<S>                                               <C>                  <C>                <C>             <C>
Investments at value, see accompanying
  Schedules                                       $         1,976,680  $       2,278,753  $   2,212,421   $    1,920,414 
Repurchase agreements at cost and value                       151,000                  0        312,000          212,000 
Cash                                                              858             68,448            360              167 
Foreign currency at value                                           0                994              0                0 
Dividends and/or interest receivable                            1,724             14,904         17,818               35 
Receivable for investments securities sold                     60,196             24,165        256,269                0 
Receivable for Trust shares sold                                3,346             28,104             63           73,584 
Expense reimbursements receivable                              13,478             12,261         10,938           13,321 
Other assets                                                      703                703            703              703 
                                                  -------------------  -----------------  --------------  ---------------
TOTAL ASSETS                                      $         2,207,985  $       2,428,332  $   2,810,572   $    2,220,224 

Investments at cost                               $         1,761,449  $       2,037,877  $   2,209,007   $    1,920,414 
Foreign currency at cost                          $                 0  $           1,004  $           0   $            0 

LIABILITIES

Payable for investment securities purchased       $           136,343  $          70,663  $   1,215,594   $            0 
Payable for Trust shares redeemed                                   0                  0              0           27,462 
Custodian fees payable                                          6,084              9,055          5,084            4,684 
Advisory fees payable                                           1,781              1,511            770              643 
Accrued legal and audit fees                                   10,041             10,041         10,041           10,041 
Accrued expenses and other liabilities                          3,994              4,022          5,111            3,970 
                                                  -------------------  -----------------  --------------  ---------------
TOTAL LIABILITIES                                             158,243             95,292      1,236,600           46,800 

NET ASSETS                                        $         2,049,742  $       2,333,040  $   1,573,972   $    2,173,424 
                                                  ===================  =================  ==============  ===============

COMPONENTS OF NET ASSETS:
Paid-in capital                                   $         1,630,216  $       2,036,023  $   1,550,782   $    2,173,446 
Undistributed net investment
  income/(loss)                                                 5,095             25,039         43,910                0 
Accumulated net realized gain/(loss) on
securities and foreign currency
  transactions                                                199,200             31,112        (24,134)             (22)
Net unrealized appreciation/
(depreciation) of securities and
  foreign currency transactions                               215,231            240,866        __3,414                0 
                                                  -------------------  -----------------  --------------  ---------------

NET ASSETS                                        $         2,049,742  $       2,333,040  $   1,573,972   $    2,173,424 
                                                  ===================  =================  ==============  ===============
SHARES OUTSTANDING (UNLIMITED AUTHORIZATION,
 $.01 PAR VALUE)                                              151,121            192,184        156,371        2,173,446 
                                                  ===================  =================  ==============  ===============
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE, PER SHARE (NET ASSETS/SHARES OUTSTANDING)  $             13.56  $           12.14  $       10.07   $         1.00 
                                                  ===================  =================  ==============  ===============


                                                                                                            LEXINGTON
                                                        STRONG                         ROBERTSON STEPHENS   CORPORATE
                                                    INTERNATIONAL     STRONG GROWTH    DIVERSIFIED GROWTH    LEADERS
ASSETS                                             STOCK  PORTFOLIO     PORTFOLIO         PORTFOLIO(2)      PORTFOLIO
                                                  ------------------  --------------  --------------------  ----------
<S>                                               <C>                 <C>             <C>                   <C>

Investments at value, see accompanying
  Schedules                                       $       1,646,088   $    2,183,294  $         1,353,488   $1,867,206
Repurchase agreements at cost and value                     199,000          201,000              173,000            0
Cash                                                            404              747                  607       46,813
Foreign currency at value                                         0                0                    0            0
Dividends and/or interest receivable                          3,363            1,101                   95        2,551
Receivable for investments securities sold                   11,865           17,576               40,936      103,542
Receivable for Trust shares sold                              3,346            6,135                1,716        1,694
Expense reimbursements receivable                            12,839           13,009                9,029       10,999
Other assets                                                    703              703                  703          703
                                                  ------------------  --------------  --------------------  ----------
TOTAL ASSETS                                      $       1,877,608   $    2,423,565  $         1,579,574   $2,033,508

Investments at cost                               $       1,561,039   $    1,847,158  $         1,174,077   $1,525,212
Foreign currency at cost                                    ($8,538)  $            0  $                 0   $        0

LIABILITIES

Payable for investment securities purchased       $         244,536   $       64,412  $            11,477   $  103,542
Payable for Trust shares redeemed                                 0                0                    0            0
Custodian fees payable                                        9,049            8,084                4,828        6,084
Advisory fees payable                                           999            1,480                  862        1,059
Accrued legal and audit fees                                 10,041           10,041               10,041       10,041
Accrued expenses and other liabilities                       12,789            3,989                3,970        3,970
                                                  ------------------  --------------  --------------------  ----------
TOTAL LIABILITIES                                           277,414           88,006               31,178      124,696

NET ASSETS                                        $       1,600,194   $    2,335,559  $         1,548,396   $1,908,812
                                                  ==================  ==============  ====================  ==========

COMPONENTS OF NET ASSETS:
Paid-in capital                                   $       1,432,798   $    1,918,510  $         1,910,790   $1,488,720
Undistributed net investment
  income/(loss)                                               7,266              318               (4,018)       7,346
Accumulated net realized gain/(loss) on
securities and foreign currency
  transactions                                               75,084           80,595             (537,787)      70,752
Net unrealized appreciation/
(depreciation) of securities and
  foreign currency transactions                              85,046          336,136              179,411      341,994
                                                  ------------------  --------------  --------------------  ----------

NET ASSETS                                        $       1,600,194   $    2,335,559  $         1,548,396   $1,908,812
                                                  ==================  ==============  ====================  ==========
SHARES OUTSTANDING (UNLIMITED AUTHORIZATION,
 $.01 PAR VALUE)                                            140,438          174,331              193,115      140,689
                                                  ==================  ==============  ====================  ==========
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
PRICE, PER SHARE (NET ASSETS/SHARES OUTSTANDING)  $           11.39   $        13.40  $              8.02   $    13.57
                                                  ==================  ==============  ====================  ==========
<FN>

(1)  Formerly  MAS  Value  Portfolio
(2)  Formerly  Berkeley  Smaller  Companies  Portfolio
</FN>
</TABLE>


                       See Notes to Financial Statements

<TABLE>
<CAPTION>
                                              LPT VARIABLE INSURANCE SERIES TRUST
                                                    STATEMENTS OF OPERATIONS
                                                    FOR THE SIX MONTHS ENDED
                                                   JUNE 30, 1997 (UNAUDITED)



                                                HARRIS                                                                
                                              ASSOCIATES     MFS TOTAL    SALOMON U. S.                            STRONG
                                                 VALUE        RETURN      QUALITY BOND      SALOMON MONEY       INTERNATIONAL
                                             PORTFOLIO(1)    PORTFOLIO      PORTFOLIO      MARKET PORTFOLIO    STOCK PORTFOLIO
                                             -------------  -----------  ---------------  ------------------  -----------------
<S>                                          <C>            <C>          <C>              <C>                 <C>

INVESTMENT INCOME
Income:
         Dividends                           $     13,388   $   13,560   $            0   $               0   $         12,946 
        Foreign withholding tax on
             dividend  income                         (76)        (205)               0                   0             (1,573)
         Interest                                   1,985       22,883           51,582              34,804              5,598 
                                             -------------  -----------  ---------------  ------------------  -----------------
   TOTAL INVESTMENT INCOME                         15,297       36,238           51,582              34,804             16,971 
                                             -------------  -----------  ---------------  ------------------  -----------------
EXPENSES:
 Investment advisory fees                           7,303        6,608            4,266               2,820              4,886 
 Custodian fees                                    18,619       26,913           15,340              13,828             25,561 
 Printing expenses                                    691          691              691                 691                691 
 Legal and audit fees                              12,290       12,290           12,290              12,290             12,290 
 Insurance expense                                  1,236        1,236            1,236               1,236              1,236 
 Trustees' fees and expenses                        2,116        2,116            2,116               2,116              2,116 
 Other expense                                      1,037        1,037            1,037               1,037              1,037 
                                             -------------  -----------  ---------------  ------------------  -----------------
                Expenses before expense
         reimbursement                             43,292       50,891           36,976              34,018             47,817 
      Expense reimbursement (Note 3)              (33,090)     (39,526)         (29,298)            (28,399)           (38,112)
                                             -------------  -----------  ---------------  ------------------  -----------------
   TOTAL EXPENSES                                  10,202       11,365            7,678               5,619              9,705 
                                             -------------  -----------  ---------------  ------------------  -----------------

NET INVESTMENT INCOME                               5,095       24,873           43,904              29,185              7,266 
                                             -------------  -----------  ---------------  ------------------  -----------------

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS

Net realized gain (loss) on securities and
  foreign currency transactions                   182,121       34,071           (2,109)                (22)            68,193 
Net change in unrealized
appreciation/(depreciation) of securities
  and  foreign currency transactions               40,473      143,258           (2,894)                  0             36,339 
                                             -------------  -----------  ---------------  ------------------  -----------------


NET GAIN (LOSS)  ON INVESTMENTS                   222,594      177,329           (5,003)                (22)           104,532 
                                             -------------  -----------  ---------------  ------------------  -----------------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                    $    227,689   $  202,202   $       38,901   $          29,163   $        111,798 
                                             =============  ===========  ===============  ==================  =================


                                                                                     LEXINGTON
                                                               ROBERTSON STEPHENS    CORPORATE
                                              STRONG GROWTH    DIVERSIFIED GROWTH     LEADERS
                                                PORTFOLIO         PORTFOLIO(2)       PORTFOLIO
                                             ---------------  --------------------  -----------
<S>                                          <C>              <C>                   <C>

INVESTMENT INCOME
Income:
         Dividends                           $        6,077   $               987   $   16,932 
        Foreign withholding tax on
             dividend  income                           (18)                    0         (282)
         Interest                                     5,695                 3,765          437 
                                             ---------------  --------------------  -----------
   TOTAL INVESTMENT INCOME                           11,754                 4,752       17,087 
                                             ---------------  --------------------  -----------
EXPENSES:
 Investment advisory fees                             6,703                 6,213        4,960 
 Custodian fees                                      22,986                16,222       16,260 
 Printing expenses                                      691                   691          691 
 Legal and audit fees                                12,290                12,290       12,290 
 Insurance expense                                    1,236                 1,236        1,236 
 Trustees' fees and expenses                          2,116                 2,116        2,116 
 Other expense                                        1,037                 1,037        1,037 
                                             ---------------  --------------------  -----------
                Expenses before expense
         reimbursement                               47,059                39,805       38,590 
      Expense reimbursement (Note 3)                (35,530)              (31,015)     (28,747)
                                             ---------------  --------------------  -----------
   TOTAL EXPENSES                                    11,529                 8,790        9,843 
                                             ---------------  --------------------  -----------

NET INVESTMENT INCOME                                   225                (4,038)       7,244 
                                             ---------------  --------------------  -----------

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS

Net realized gain (loss) on securities and
  foreign currency transactions                      44,472              (272,451)      70,754 
Net change in unrealized
appreciation/(depreciation) of securities
  and  foreign currency transactions                196,501               211,431      193,007 
                                             ---------------  --------------------  -----------


NET GAIN (LOSS)  ON INVESTMENTS                     240,973               (61,020)     263,761 
                                             ---------------  --------------------  -----------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                    $      241,198   $           (65,058)  $  271,005 
                                             ===============  ====================  ===========
<FN>

(1)  Formerly  MAS  Value  Portfolio
(2)  Formerly  Berkeley  Smaller  Companies  Portfolio
</FN>
</TABLE>




                       See Notes to Financial Statements


<TABLE>
<CAPTION>

                                               LPT VARIABLE INSURANCE SERIES TRUST
                                               STATEMENTS OF CHANGES IN NET ASSETS
                                       FOR THE SIX MONTHS ENDED  JUNE 30, 1997 (UNAUDITED)
                                             AND THE PERIOD ENDED DECEMBER 31, 1996*




                                              HARRIS ASSOCIATES                           MFS TOTAL RETURN             
                                             VALUE PORTFOLIO (1)                             PORTFOLIO                 
                                             --------------------                        ------------------            
                                               Six Months Ended        Period Ended       Six Months Ended       Period Ended
                                                June 30, 1997       December 31, 1996*     June 30, 1997      December 31, 1996*
                                             --------------------  --------------------  ------------------  --------------------
<S>                                          <C>                   <C>                   <C>                 <C>

INCREASE (DECREASE) IN NET ASSETS FROM
OPERATIONS
Net investment income                        $             5,095   $            10,502   $          24,873   $            27,104 

Net realized gain/(loss) on securities and
   Foreign  currency transactions                        182,121                49,011              34,071                (2,959)
Net unrealized appreciation (depreciation)
of securities and foreign currency
   Transactions during the period                         40,473               174,758             143,258                97,608 
                                             --------------------  --------------------  ------------------  --------------------

Net increase (decrease) in net assets
  Resulting  from operations                             227,689               234,271             202,202               121,753 
                                             --------------------  --------------------  ------------------  --------------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income                                          0               (10,502)                  0               (26,938)
Net realized gain on investments                               0               (31,932)                  0                     0 
                                             --------------------  --------------------  ------------------  --------------------
   Total distributions                                         0               (42,434)                  0               (26,938)

SHARE TRANSACTIONS

Net proceeds from sale of shares                         616,761             1,387,694             824,850             1,661,251 
Issued to shareholders in reinvestment of
dividends                                                      0                42,434                   0                26,938 

Cost of  shares repurchased                             (215,771)             (200,902)           (222,687)             (254,329)
                                             --------------------  --------------------  ------------------  --------------------
 Net increase from share transactions
     (Note 5)                                            400,990             1,229,226             602,163             1,433,860 
                                             --------------------  --------------------  ------------------  --------------------

TOTAL INCREASE IN NET ASSETS                             628,679             1,421,063             804,365             1,528,675 
                                             --------------------  --------------------  ------------------  --------------------

NET ASSETS AT BEGINNING OF PERIOD                      1,421,063                     0           1,528,675                     0 
                                             --------------------  --------------------  ------------------  --------------------

NET ASSETS AT END OF PERIOD                  $         2,049,742   $         1,421,063           2,333,040   $         1,528,675 
                                             ====================  ====================  ==================  ====================

Accumulated undistributed net investment
income (loss) included in net assets at
end of period                                $             5,095   $                 0   $          25,039   $               166 
                                             ====================  ====================  ==================  ====================


                                              SALOMON U. S. QUALITY BOND                          SALOMON MONEY MARKET
                                                      PORTFOLIO                                        PORTFOLIO
                                             ----------------------------                        ----------------------  
                                                   Six Months Ended            Period Ended         Six Months Ended     
                                                    June 30, 1997           December 31, 1996*       June 30, 1997       
                                             ----------------------------  --------------------  ----------------------  
<S>                                          <C>                           <C>                   <C>                     

INCREASE (DECREASE) IN NET ASSETS FROM
OPERATIONS
Net investment income                        $                    43,904   $            64,084   $              29,185   

Net realized gain/(loss) on securities and
   Foreign  currency transactions                                 (2,109)              (22,025)                    (22)  
Net unrealized appreciation (depreciation)
of securities and foreign currency
   Transactions during the period                                 (2,894)                6,308                       0   
                                             ----------------------------  --------------------  ----------------------  

Net increase (decrease) in net assets
  Resulting  from operations                                      38,901                48,367                  29,163   
                                             ----------------------------  --------------------  ----------------------  

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income                                                  0               (64,078)                (29,185)  
Net realized gain on investments                                       0                     0                       0   
                                             ----------------------------  --------------------  ----------------------  
   Total distributions                                                 0               (64,078)                (29,185)  

SHARE TRANSACTIONS

Net proceeds from sale of shares                                 176,899             1,674,647               3,622,359   
Issued to shareholders in reinvestment of
dividends                                                              0                64,078                  29,185   

Cost of  shares repurchased                                     (194,376)             (170,466)             (2,656,485)  
                                             ----------------------------  --------------------  ----------------------  
 Net increase from share transactions
     (Note 5)                                                    (17,477)            1,568,259                 995,059   
                                             ----------------------------  --------------------  ----------------------  

TOTAL INCREASE IN NET ASSETS                                      21,424             1,552,548                 995,037   
                                             ----------------------------  --------------------  ----------------------  

NET ASSETS AT BEGINNING OF PERIOD                              1,552,548                     0               1,178,387   
                                             ----------------------------  --------------------  ----------------------  

NET ASSETS AT END OF PERIOD                  $                 1,573,972   $         1,552,548   $           2,173,424   
                                             ============================  ====================  ======================  

Accumulated undistributed net investment
income (loss) included in net assets at
end of period                                $                    43,910   $                 6   $                   0   
                                             ============================  ====================  ======================  

                 
                     
                                               Period Ended     
                                             December 31, 1996*  
                                            -------------------- 

  <S>                                       <C>                  
                                                                 
  INCREASE (DECREASE) IN NET ASSETS FROM                         
  OPERATIONS                                                     
  Net investment income                     $            42,722  
                                                                 
  Net realized gain/(loss) on securities and                     
     Foreign  currency transactions                           0  
  Net unrealized appreciation (depreciation)                     
  of securities and foreign currency                             
     Transactions during the period                           0  
                                            -------------------- 
                                                                 
  Net increase (decrease) in net assets                          
    Resulting  from operations                           42,722  
                                            -------------------- 
                                                                 
  DISTRIBUTIONS TO SHAREHOLDERS FROM:                            
  Net investment income                                 (42,722) 
  Net realized gain on investments                            0  
                                            -------------------- 
     Total distributions                                (42,722) 
                                                                 
  SHARE TRANSACTIONS                                             
                                                                 
  Net proceeds from sale of shares                    3,995,273  
  Issued to shareholders in reinvestment of                      
  dividends                                              42,722  
                                                                 
  Cost of  shares repurchased                        (2,859,608) 
                                            -------------------- 
   Net increase from share transactions                          
       (Note 5)                                       1,178,387  
                                            -------------------- 
                                                                 
  TOTAL INCREASE IN NET ASSETS                        1,178,387  
                                            -------------------- 
                                                                 
  NET ASSETS AT BEGINNING OF PERIOD                           0  
                                            -------------------- 
                                                                 
  NET ASSETS AT END OF PERIOD               $         1,178,387  
                                            ==================== 
                                            $                 0  
  Accumulated undistributed net investment  ==================== 
  income (loss) included in net assets at   
  end of period                             
 <FN>
(1) Formerly MAS Value Portfolio

(2) Formerly Berkeley Smaller Companies Portfolio

*For the period  January 31, 1996  (Commencement  of Operations) to December 31,
1996
</FN>
</TABLE>


                       See Notes to Financial Statements
<TABLE>
<CAPTION>

                                     LPT VARIABLE INSURANCE SERIES TRUST
                                     STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE SIX MONTHS ENDED  JUNE 30, 1997 (UNAUDITED)
                                   AND THE PERIOD ENDED DECEMBER 31, 1996*




                                              STRONG INTERNATIONAL                           STRONG GROWTH
                                                STOCK PORTFOLIO                                PORTFOLIO
                                             ----------------------                        ------------------
                                                Six Months Ended         Period Ended       Six Months Ended
                                                 June 30, 1997        December 31, 1996*     June 30, 1997
                                             ----------------------  --------------------  ------------------
<S>                                          <C>                     <C>                   <C>

INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS
Net investment income                        $               7,266   $             2,799   $             225 

Net realized gain/(loss) on securities and
   Foreign  currency transactions                           68,193                10,921              44,472 
Net unrealized appreciation (depreciation)
   Of securities and foreign currency
   Transactions during the period                           36,339                48,707             196,501 
                                             ----------------------  --------------------  ------------------
Net increase (decrease) in net assets
   Resulting  from operations                              111,798                62,427             241,198 
                                             ----------------------  --------------------  ------------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income                                            0                  (576)                  0 
Net realized gain on investments                                 0                (6,253)                  0 
                                             ----------------------  --------------------  ------------------
   Total distributions                                           0                (6,829)                  0 

SHARE TRANSACTIONS
Net proceeds from sale of shares                           393,072             1,327,854             775,514 
Issued to shareholders in reinvestment of
   Dividends                                                     0                 6,829                   0 
Cost of  shares repurchased                               (125,845)             (169,112)           (194,116)
                                             ----------------------  --------------------  ------------------

Net increase from share transactions
     (Note 5)                                              267,227             1,165,571             581,398 
                                             ----------------------  --------------------  ------------------

TOTAL INCREASE IN NET ASSETS                               379,025             1,221,169             822,596 
                                             ----------------------  --------------------  ------------------

NET ASSETS AT BEGINNING OF PERIOD                        1,221,169                     0           1,512,963 
                                             ----------------------  --------------------  ------------------

NET ASSETS AT END OF PERIOD                  $           1,600,194   $         1,221,169           2,335,559 
                                             ======================  ====================  ==================

Accumulated undistributed net investment
   Income (loss) included in net assets at
   End of period                             $               7,266   $                 0   $             318 
                                             ======================  ====================  ==================


                                                                    ROBERTSON STEPHENS       DIVERSIFIED           LEXINGTON       
                                                                   GROWTH PORTFOLIO(2)                              LEADERS        
                                                                   --------------------                        ------------------  
                                                 Period Ended        Six Months Ended        Period Ended       Six Months Ended   
                                              December 31, 1996*      June 30, 1997       December 31, 1996*     June 30, 1997     
                                             --------------------  --------------------  --------------------  ------------------  
<S>                                          <C>                   <C>                   <C>                   <C>                 

INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS
Net investment income                        $            26,176               ($4,038)  $           253,443   $           7,244   

Net realized gain/(loss) on securities and
   Foreign  currency transactions                        106,629              (272,451)             (265,336)             70,754   
Net unrealized appreciation (depreciation)
   Of securities and foreign currency
   Transactions during the period                        139,635               211,431               (32,020)            193,007   
                                             --------------------  --------------------  --------------------  ------------------  
Net increase (decrease) in net assets
   Resulting  from operations                            272,440               (65,058)              (43,913)            271,005   
                                             --------------------  --------------------  --------------------  ------------------  

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income                                    (26,083)                    0              (253,423)                  0   
Net realized gain on investments                         (70,506)                    0                     0                   0   
                                             --------------------  --------------------  --------------------  ------------------  
   Total distributions                                   (96,589)                    0              (253,423)                  0   

SHARE TRANSACTIONS
Net proceeds from sale of shares                       1,481,628               546,015             2,060,025             483,324   
Issued to shareholders in reinvestment of
   Dividends                                              96,589                     0               253,423                   0   
Cost of  shares repurchased                             (241,105)             (373,805)             (574,868)           (168,938)  
                                             --------------------  --------------------  --------------------  ------------------  

Net increase from share transactions
     (Note 5)                                          1,337,112               172,210             1,738,580             314,386   
                                             --------------------  --------------------  --------------------  ------------------  

TOTAL INCREASE IN NET ASSETS                           1,512,963               107,152             1,441,244             585,391   
                                             --------------------  --------------------  --------------------  ------------------  

NET ASSETS AT BEGINNING OF PERIOD                              0             1,441,244                     0           1,323,421   
                                             --------------------  --------------------  --------------------  ------------------  

NET ASSETS AT END OF PERIOD                  $         1,512,963   $         1,548,396   $         1,441,244   $       1,908,812   
                                             ====================  ====================  ====================  ==================  

Accumulated undistributed net investment
   Income (loss) included in net assets at
   End of period                             $                93               ($4,018)  $                 0   $          7 ,346   
                                             ====================  ====================  ====================  ==================  


                                               CORPORATE        
                                               PORTFOLIO        
                                           --------------------  
                                              Period Ended      
                                            December 31, 1996*   
                                           --------------------  
<S>                                       <C>                   
                                                                
INCREASE (DECREASE) IN NET ASSETS FROM                          
  OPERATIONS                                                    
Net investment income                     $            14,001   
                                                                
Net realized gain/(loss) on securities and                      
   Foreign  currency transactions                          (2)  
Net unrealized appreciation (depreciation)                      
   Of securities and foreign currency                           
   Transactions during the period                     148,987   
                                          --------------------  
Net increase (decrease) in net assets                           
   Resulting  from operations                         162,986   
                                          --------------------  
                                                                
DISTRIBUTIONS TO SHAREHOLDERS FROM:                             
Net investment income                                 (13,899)  
Net realized gain on investments                            0   
                                          --------------------  
   Total distributions                                (13,899)  
                                                                
SHARE TRANSACTIONS                                              
Net proceeds from sale of shares                    1,250,539   
Issued to shareholders in reinvestment of                       
   Dividends                                           13,929   
Cost of  shares repurchased                           (90,134)  
                                          --------------------  
                                                                
Net increase from share transactions                            
     (Note 5)                                       1,174,334   
                                          --------------------  
                                                                
TOTAL INCREASE IN NET ASSETS                        1,323,421   
                                          --------------------  
                                                                
NET ASSETS AT BEGINNING OF PERIOD                           0   
                                          --------------------  
                                                                
NET ASSETS AT END OF PERIOD               $         1,323,421   
                                          ====================  
                                                                
Accumulated undistributed net investment                        
   Income (loss) included in net assets at                      
   End of period                          $               102   
                                          ====================  
<FN>
(1) Formerly MAS Value Portfolio

(2) Formerly Berkeley Smaller Companies Portfolio

*For the period  January 31, 1996  (Commencement  of Operations) to December 31,
1996
</FN>
</TABLE>


                                   See  Notes  to  Financial  Statements


<TABLE>
<CAPTION>

                                             LPT VARIABLE INSURANCE SERIES TRUST
                                                    FINANCIAL HIGHLIGHTS
                                     FOR THE SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
                                        FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD



                                                 HARRIS ASSOCIATES                        SALOMON U. S.            
                                                       VALUE             MFS TOTAL        QUALITY BOND      SALOMON MONEY
                                                   PORTFOLIO(1)       RETURN PORTFOLIO      PORTFOLIO      MARKET PORTFOLIO
                                                -------------------  ------------------  ---------------  ------------------
<S>                                             <C>                  <C>                 <C>              <C>

Net asset value, beginning of period            $            11.86   $           10.90   $         9.81   $            1.00 

INCOME FROM INVESTMENT OPERATIONS:
Net investment income                                         0.04                0.16             0.28                0.02 
Net realized and unrealized gain (loss) on
  investments                                                 1.66                1.08            (0.02)               0.00 
                                                -------------------  ------------------  ---------------  ------------------
Total from investment operations                              1.70                1.24             0.26                0.02 
                                                -------------------  ------------------  ---------------  ------------------

LESS DISTRIBUTIONS:
Dividends from net investment income                          0.00                0.00             0.00               (0.02)
Distributions from net realized capital gains                 0.00                0.00             0.00               (0.00)
                                                -------------------  ------------------  ---------------  ------------------
Total distributions                                           0.00                0.00             0.00               (0.02)
                                                -------------------  ------------------  ---------------  ------------------

Net asset value, end of period                  $            13.56   $           12.14   $        10.07   $            1.00 
                                                ===================  ==================  ===============  ==================

TOTAL RETURN ++                                              14.33%              11.38%            2.65%               2.30%
                                                ===================  ==================  ===============  ==================

RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
   DATA

Net assets, end of period (in 000's)            $            2,050   $           2,333   $        1,574   $           2,173 
Ratio of operating expenses to average net
  assets +                                                    1.29%               1.29%            0.99%               0.89%
Ratio of net investment income to average net
   assets +                                                   0.64%               2.81%            5.66%               4.64%
Portfolio turnover rate                                      87.00%              44.22%          130.24%  N/A
Average commission rate per share +++           $           0.0584   $          0.0534   N/A              N/A
Ratio of operating expenses to average net
  assets before expense reimbursements +                      5.45%               5.76%            4.77%               5.41%
Net investment income (loss) per share before
  expense reimbursements                                    ($0.22)             ($0.09)  $         0.09   $            0.00 




                                                     STRONG          STRONG      ROBERTSON STEPHENS        LEXINGTON
                                                  INTERNATIONAL      GROWTH      DIVERSIFIED GROWTH    CORPORATE LEADERS
                                                 STOCK PORTFOLIO    PORTFOLIO       PORTFOLIO(2)           PORTFOLIO
                                                -----------------  -----------  --------------------  -------------------
<S>                                             <C>                <C>          <C>                   <C>

Net asset value, beginning of period            $          10.58   $    11.92   $              8.58   $            11.44 

INCOME FROM INVESTMENT OPERATIONS:
Net investment income                                       0.06         0.00                 (0.02)                0.06 
Net realized and unrealized gain (loss) on
  investments                                               0.75         1.48                 (0.54)                2.07 
                                                -----------------  -----------  --------------------  -------------------
Total from investment operations                            0.81         1.48                 (0.56)                2.13 
                                                -----------------  -----------  --------------------  -------------------

LESS DISTRIBUTIONS:
Dividends from net investment income                        0.00         0.00                  0.00                 0.00 
Distributions from net realized capital gains               0.00         0.00                  0.00                 0.00 
                                                -----------------  -----------  --------------------  -------------------
Total distributions                                         0.00         0.00                  0.00                 0.00 
                                                -----------------  -----------  --------------------  -------------------

Net asset value, end of period                  $          11.39   $    13.40   $              8.02   $            13.57 
                                                =================  ===========  ====================  ===================

TOTAL RETURN ++                                             7.75%       12.42%               (6.53%)               18.62%
                                                =================  ===========  ====================  ===================

RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
   DATA

Net assets, end of period (in 000's)            $          1,600   $    2,336   $             1,548   $            1,909 
Ratio of operating expenses to average net
  assets +                                                  1.49%        1.29%                 1.39%                1.29%
Ratio of net investment income to average net
   assets +                                                 1.11%        0.03%               (0.64%)                0.95%
Portfolio turnover rate                                    70.94%      134.24%               107.85%               24.03%
Average commission rate per share +++           $         0.0114   $   0.0678   $            0.0531   $           0.0637 
Ratio of operating expenses to average net
  assets before expense reimbursements +                    7.33%        5.25%                 6.28%                5.04%
Net investment income (loss) per share before
  expense reimbursements                                  ($0.25)      ($0.24)               ($0.21)              ($0.17)


<FN>
+ Annualized

++ Total returns represents aggregate total return for the six months ended June
30, 1997.  The total  return  would have been lower if certain  expenses had not
been reimbursed by London Pacific.

+++ Average  commission rate paid per share on equity  securities  purchased and
sold by the Portfolio.  Amount excludes mark-ups,  mark-downs or spreads paid on
shares traded.

(1) Formerly MAS Value Portfolio

(2) Formerly Berkeley Smaller Companies Portfolio
</FN>
</TABLE>




                             See  Notes  to  Financial  Statements

<TABLE>
<CAPTION>

                                             LPT VARIABLE INSURANCE SERIES TRUST
                                                    FINANCIAL HIGHLIGHTS
                                FOR THE PERIOD JANUARY 31, 1996 (COMMENCEMENT OF OPERATIONS)
                                                    TO DECEMBER 31, 1996
                                        FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD




                                                 HARRIS ASSOCIATES                        SALOMON U. S.            
                                                       VALUE             MFS TOTAL        QUALITY BOND      SALOMON MONEY
                                                   PORTFOLIO(1)       RETURN PORTFOLIO      PORTFOLIO      MARKET PORTFOLIO
                                                -------------------  ------------------  ---------------  ------------------
<S>                                             <C>                  <C>                 <C>              <C>

Net asset value, beginning of period            $            10.00   $           10.00   $        10.00   $            1.00 

INCOME FROM INVESTMENT OPERATIONS:
Net investment income                                         0.10                0.25             0.49                0.04 
Net realized and unrealized gain (loss) on
  Investments                                                 2.13                0.85            (0.25)               0.00 
                                                -------------------  ------------------  ---------------  ------------------
Total from investment operations                              2.23                1.10             0.24                0.04 
                                                -------------------  ------------------  ---------------  ------------------

LESS DISTRIBUTIONS:
Dividends from net investment income                         (0.10)              (0.20)           (0.43)              (0.04)
Distributions from net realized capital gains                (0.27)              (0.00)           (0.00)              (0.00)
                                                -------------------  ------------------  ---------------  ------------------
Total distributions                                          (0.37)              (0.20)           (0.43)              (0.04)
                                                -------------------  ------------------  ---------------  ------------------

Net asset value, end of period                  $            11.86   $           10.90   $         9.81   $            1.00 
                                                ===================  ==================  ===============  ==================

TOTAL RETURN ++                                              20.39%               9.81%            2.27%               3.93%
                                                ===================  ==================  ===============  ==================

RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
DATA

Net assets, end of period (in 000's)            $            1,421   $           1,529   $        1,553   $           1,178 
Ratio of operating expenses to average net
  Assets +                                                    1.26%               1.26%            0.97%               0.87%
Ratio of net investment income to average net
  Assets +                                                    1.01%               2.59%            5.41%               4.43%
Portfolio turnover rate                                      41.08%              53.91%          231.03%  N/A
Average commission rate per share +++           $           0.0542   $          0.0571   N/A              N/A
Ratio of operating expenses to average net
   Assets before waiver of fees and expense
  Reimbursements +                                            7.55%               7.84%            5.79%               6.67%
Net investment income (loss) per share before
  Waiver of fees and expense reimbursements                 ($0.52)             ($0.38)  $         0.05              ($0.01)


                                                                                                       LEXINGTON
                                                     STRONG          STRONG      ROBERTSON STEPHENS    CORPORATE
                                                  INTERNATIONAL      GROWTH      DIVERSIFIED GROWTH     LEADERS
                                                 STOCK PORTFOLIO    PORTFOLIO       PORTFOLIO(2)       PORTFOLIO
                                                -----------------  -----------  --------------------  -----------
<S>                                             <C>                <C>          <C>                   <C>

Net asset value, beginning of period            $          10.00   $    10.00   $             10.00   $    10.00 

INCOME FROM INVESTMENT OPERATIONS:
Net investment income                                       0.03         0.25                  2.10         0.14 
Net realized and unrealized gain (loss) on
  Investments                                               0.61         2.49                 (1.69)        1.42 
                                                -----------------  -----------  --------------------  -----------
Total from investment operations                            0.64         2.74                  0.41         1.56 
                                                -----------------  -----------  --------------------  -----------

LESS DISTRIBUTIONS:
Dividends from net investment income                       (0.01)       (0.22)                (1.83)       (0.12)
Distributions from net realized capital gains              (0.05)       (0.60)                (0.00)       (0.00)
                                                -----------------  -----------  --------------------  -----------
Total distributions                                        (0.06)       (0.82)                (1.83)       (0.12)
                                                -----------------  -----------  --------------------  -----------

Net asset value, end of period                  $          10.58   $    11.92   $              8.58   $    11.44 
                                                =================  ===========  ====================  ===========

TOTAL RETURN ++                                             5.85%       20.27%                 2.42%       12.84%
                                                =================  ===========  ====================  ===========

RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
DATA

Net assets, end of period (in 000's)            $          1,221   $    1,513   $             1,441   $    1,323 
Ratio of operating expenses to average net
  Assets +                                                  1.45%        1.26%                 1.36%        1.26%
Ratio of net investment income to average net
  Assets +                                                  0.27%        2.25%                20.30%        1.40%
Portfolio turnover rate                                    49.32%      422.67%              2242.85%        0.00%
Average commission rate per share +++           $         0.0096   $   0.0575   $            0.0478   $   0.0500 
Ratio of operating expenses to average net
   Assets before waiver of fees and expense
  Reimbursements +                                          7.74%        7.09%                 7.02%        6.86%
Net investment income (loss) per share before
  Waiver of fees and expense reimbursements               ($0.58)      ($0.39)  $              1.51       ($0.41)
<FN>
+ Annualized

++ Total return  represents  aggregate  total return for the period  February 9,
1996  (effective  date) to December 31,  1996.  The total return would have been
lower if certain  fees had not been  waived by the  investment  advisor,  and if
certain expenses had not been reimbursed by London Pacific.

+++ Average  commission rate paid per share on equity  securities  purchased and
sold by the Portfolio.  Amount excludes mark-ups,  mark-downs or spreads paid on
shares traded.
</FN>
</TABLE>



                          See  Notes  to  Financial  Statements


                     THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                    VALUE
                                                   (NOTE 2)
                                                   --------

COMMON STOCKS - 96.43%
          BASIC INDUSTRIES - 13.79%
  1,500   DeBeers Consolidated Mines, Ltd., ADR    $55,406
  1,900   First Brands Corporation                  43,581
  1,000   W.R. Grace & Company                      55,125
  1,850   James River Corporation of Virginia       68,450
  2,250   Premark International, Inc.               60,188
                                                   -------
                                                   282,750

          FINANCIAL SERVICES - 13.24%
  1,200   AON Corporation                           62,100
  1,323   Federal National Mortgage Association     57,716
    888   Mellon Bank Corporation                   40,071
  1,920   Old Republic International Corporation    58,200
  1,400   PartnerRe, Ltd.                           53,375
                                                    -------
                                                    271,462

          BROADCASTING & PUBLISHING - 11.63%
  2,200   Dun & Bradstreet Corporation              57,750
  2,200   Lee Enterprises, Inc.                     58,025
  3,950   Tele-Communications, Inc. (New)+          58,756
  3,150   U.S. West, Inc. +                         63,788
                                                    -------
                                                    238,319

          AUTOS & TRANSPORTATION - 9.86%
  1,200   Bandag, Inc.                              58,425
    800   Borg Warner Automotive, Inc.              43,250
    230   Eaton Corporation                         20,082
  1,173   Ford Motor Company                        44,281
    570   Goodyear Tire and Rubber Company          36,088
                                                   -------
                                                   202,126

          CAPITAL GOODS - 8.24%
    687   Cummins Engine, Inc.                      48,476
  1,500   General Signal Corporation                65,437
  1,200   UCAR International, Inc. +                54,900
                                                   -------
                                                   168,813

          CONSUMER BASICS - 7.71%
  1,200   American Stores Company                   59,250
  1,650   Black & Decker Corporation                61,359
    843   Philip Morris Companies, Inc.             37,408
                                                   -------
                                                   158,017

                        See Notes to Financial Statements

 


                    THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                         VALUE
    SHARES                                             (NOTE 2)
    ------                                             --------

COMMON STOCKS - (CONTINUED)
          CONSTRUCTION MATERIALS - 6.25%
    850   Armstrong World Industries, Inc.              $62,369
  1,800   USG Corporation +                              65,700
                                                        -------
                                                        128,069

          CONGLOMERATES - 5.89%
  2,200   ITT Industries, Inc.                           56,650
  1,800   U.S. Industries, Inc. +                        64,125
                                                         -------  
                                                         120,775

          CONSUMER SERVICES - 5.76%
  1,800   Brunswick Corporation                          56,250
  1,350   GC Companies, Inc. +                           61,762
                                                        -------
                                                        118,012

          ENERGY - 4.46%
    199   Amoco Corporation                              17,301
    264   British Petroleum, PLC, ADR                    19,767
  2,600   Union Texas Petroleum Holdings, Inc.           54,438
                                                        -------
                                                         91,506

          REAL ESTATE - 3.27%
  3,700   Catellus Development Corporation +             67,063
                                                        -------

          CONSUMER NON-DURABLES - 3.25%
  1,200   Polaroid Corporation                           66,600
                                                        -------

          TECHNOLOGY - 3.08%
    233   Compaq Computer Corporation +                  23,125
    444   International Business Machines Corporation    40,043
                                                        -------
                                                         63,168

TOTAL COMMON STOCKS (COST $1,761,449)                 1,976,680



PRINCIPAL
AMOUNT
- ------

                SHORT-TERM OBLIGATIONS - 7.37%
$151,000        Repurchase Agreement with State Street
                Bank and Trust Company, dated 06/30/97 at
                5.0%, due 07/01/97, maturity value            $151,021
                (collateralized by U.S. Treasury Note,
                6.25%, due 07/31/98, par value $150,000;
                market value $154,530) (Cost $151,000)         151,000



                        See Notes to Financial Statements





<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                                      VALUE
                                                                                     (NOTE 2)
                                                                                     --------

<S>                                                            <C>                 <C>       
TOTAL INVESTMENTS (COST $1,912,449*).................          103.80%             $2,127,680
OTHER ASSETS AND LIABILITIES (NET)...................           (3.80)                (77,938)
                                                                ------             -----------
NET ASSETS...........................................          100.00%             $2,049,742
                                                               =======             ==========
<FN>
* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security
</FN>
</TABLE>


         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt

         ---------------------------------------------------------------

                        See Notes to Financial Statements






                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                                VALUE
   SHARES                                                     (NOTE 2)
   ------                                                     --------

COMMON STOCKS - 56.57%
          FINANCIAL SERVICES - 14.19%
    120   Allstate Corporation                                $ 8,760
    260   American Express Company                             19,370
    100   Arden Reality, Inc.                                   2,600
    250   BB&T Corporation                                     11,250
     70   BankBoston Corporation                                5,044
    330   Bank of New York Company, Inc.                       14,355
    135   Chase Manhattan Corporation (New)                    13,103
    250   Chubb Corporation                                    16,719
    140   Cigna Corporation                                    24,850
    160   Crestar Financial Corporation                         6,220
    280   A.G. Edwards, Inc.                                   11,970
    210   Federal Home Loan Mortgage Corporation                7,219
    340   Federal National Mortgage Association                14,833
    290   Fleet Financial Group, Inc.                          18,343
    110   Franklin Resources, Inc.                              7,982
    110   Lincoln National Corporation                          7,081
    400   National City Corporation                            21,000
    330   Nationsbank Corporation                              21,285
    400   Nationwide Financial Services, Inc.                  10,625
    240   Northern Trust Corporation                           11,610
    320   Norwest Corporation                                  18,000
    280   PNC Bank Corporation                                 11,655
    170   Provident Companies, Inc.                             9,095
    140   St. Paul Companies, Inc.                             10,675
    210   Travelers Group, Inc.                                13,243
    200   Torchmark Corporation                                14,250
                                                              -------
                                                              331,137

          ENERGY - 7.25%
     90   Amoco Corporation                                     7,824
    160   Atlantic Richfield Company                           11,280
    392   British Petroleum PLC, ADR                           29,351
    150   Chevron Corporation                                  11,091
    100   ENI SPA, ADR                                          5,650
    140   Enron Corporation                                     2,678
    350   Exxon Corporation                                    21,525
    120   Mobil Corporation                                     8,385
    300   Occidental Petroleum Company                          7,519
    180   Repsol SA, ADR                                        7,639




                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                          VALUE
   SHARES                                                (NOTE 2)
   ------                                                --------

COMMON STOCK - (CONTINUED)
          ENERGY - (CONTINUED)
    320   Royal Dutch Petroleum Company, NY Shares      $17,400
     30   Sun, Inc.                                         930
    190   Texaco, Inc.                                   20,663
    200   Union Pacific Resource Group, Inc.              4,975
    420   USX-Marathon Group                             12,128
                                                        -------
                                                        169,038

          DRUGS & HEALTH CARE - 4.71 %
    220   American Home Products Corporation             16,830
     70   Baxter International, Inc.                      3,657
    360   Bristol Myers Squibb Company                   29,160
     60   Columbia/HCA Healthcare Corporation             2,359
    110   Meditrust                                       4,386
     10   Novartis AG (Switzerland)                      15,986
     30   Rhone-Poulenc Rorer, Inc.                       2,726
    290   SmithKline Beecham, PLC, ADR                   26,571
    160   United Healthcare Corporation                   8,320
                                                        -------
                                                        109,995

          TECHNOLOGY - 4.60%
    280   Allied Signal, Inc.                            23,520
    170   Digital Equipment Corporation +                 6,024
    150   General Dynamics Corporation                   11,250
     50   Honeywell, Inc.                                 3,794
    200   International Business Machines Corporation    18,038
     80   Lockheed Martin Corporation                     8,285
    260   Raytheon Company                               13,260
    280   United Technologies Corporation                23,240
                                                        -------
                                                        107,411

          MATERIALS AND PROCESSING - 4.47 %
     80   Akzo Nobel NV (Netherlands)                    10,963
    100   Air Products and Chemicals, Inc.                8,125
    150   Aluminum Company of America                    11,306
    200   Dexter Corporation                              6,400
     40   Dow Chemical Company                            3,485
    230   DuPont (E.I.) DeNemours & Company              14,461
    420   B.F. Goodrich Company                          18,191
    100   Nalco Chemical Company                          3,863



                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                 VALUE
    SHARES                                     (NOTE 2)
    ------                                     --------

COMMON STOCKS - (CONTINUED)
          MATERIALS AND PROCESSING (CONTINUED)
     20   Phelps Dodge Corporation             $ 1,704
     70   Rohm & Haas Company                    6,304
    300   Weyerhaeuser Company                  15,600
    100   Witco Corporation                      3,794
                                               -------
                                               104,196

          PRODUCER DURABLES - 4.33%
    480   Browning Ferris Industries, Inc.      15,960
    240   Cooper Industries, Inc.               11,940
    330   Deere & Company                       18,109
    400   General Electric Company              26,150
    130   Tyco International, Ltd.               9,043
    500   Waste Management, Inc.                16,063
     80   York International Corporation         3,680
                                               -------
                                               100,945

          UTILITIES - 3.75%
    100   CMS Energy Corporation                 3,525
    210   Carolina Power & Light Company         7,534
    290   Coastal Corporation                   15,424
    241   Duke Energy Corporation               11,558
     90   Eastern Enterprises                    3,122
    210   FPL Group, Inc.                        9,673
    210   GPU, Inc.                              7,534
    320   Pinnacle West Capital Corporation      9,620
    100   Portland General Corporation           3,969
    100   Texas Utilities Company                3,444
    200   UGI Corporation                        4,425
    175   Williams Companies, Inc.               7,656
                                               -------
                                                87,484

          CONSUMER DISCRETIONARY - 3.53%
    200   Eastman Kodak Company                 15,350
     80   Fortune Brands, Inc.                   2,985
  1,500   Grand Metropolitan (Great Britain)    14,438
     80   May Department Stores Company          3,780
    130   J.C. Penney, Inc.                      6,784



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                       VALUE
   SHARES                                            (NOTE 2)
   ------                                            --------

COMMON STOCKS - (CONTINUED)
          CONSUMER DISCRETIONARY - (CONTINUED)
    410   Rite Aid Corporation                        20,449
    140   Sears Roebuck & Company                      7,525
    130   VF Corporation                              11,017
                                                     -------
                                                      82,328

          CONSUMER STAPLES - 3.15%
    120   Colgate Palmolive Company                    7,830
    100   Dimon, Inc.                                  2,650
     80   Gallaher Group, PLC, ADR +                   1,475
     80   General Mills, Inc.                          5,210
    190   Henkel KGAA (Germany)                       10,785
    100   McCormick & Company, Inc.                    2,525
    250   Pepsico, Inc.                                9,391
    560   Phillip Morris Companies, Inc.              24,850
    240   Rubbermaid, Inc.                             7,140
     40   Stanley Works                                1,600
                                                     -------
                                                      73,456

          COMMUNICATION - 2.93%
    240   BellSouth Corporation                      $11,130
    430   GTE Corporation                             18,866
    160   MCI Communications Corporation               6,125
    155   SBC Communications, Inc.                     9,591
    360   Sprint Corporation                          18,945
    100   Telephone & Data Systems, Inc.               3,794
                                                     -------
                                                      68,451

          AUTOS & TRANSPORTATION - 2.76%
    110   Burlington Northern Santa Fe Corporation     9,886
    230   Dana Corporation                             8,740
    350   Ford Motor Company                          13,212
     40   General Motors Corporation                   2,227
    200   Hertz Corporation +                          7,200
    290   Illinois Central Corporation                10,132
    100   Norfolk Southern Corporation                10,075
    110   Volvo Artiebolaget, ADR                      2,942
                                                     -------
                                                      64,414

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                     VALUE
     SHARES                                                         (NOTE 2)
     ------                                                         --------

COMMON STOCKS (CONTINUED)
            REAL ESTATE - 0.90%
      300   Boston Properties, Inc. +                              $   8,250
      200   Hospitality Properties Trust                               6,125
      200   TriNet Corporate Realty Trust, Inc.                        6,613
                                                                   ---------
                                                                      20,988

            TOTAL COMMON STOCKS (COST $1,089,110)                  1,319,843
                                                                   ---------

            PREFERRED STOCKS - 1.68%
       50   American Radio Systems Corporation, Non-Voting, 144A       2,825
       60   Case Corporation, Series A, Non-Voting                     9,877
      100   Finova Financial Trust                                     5,750
      140   Host Marriott Financial Trust, 144A                        8,102
       80   Loral Space & Communications, 144A                         3,960
      100   McKesson Financing Trust                                   6,087
       50   Timet Capital Trust, 144A                                 2,650

            TOTAL PREFERRED STOCKS (COST $34,335)                     39,251
                                                                   ---------

PRINCIPAL
AMOUNT
- ------

                CORPORATE BONDS AND NOTES - 15.49%
   $10,000      Capital One Bank, MTN
                6.97%, due 02/04/2002                                      9,860
     5,000      Chesapeake Energy Corporation,
                7.875, due 03/15/2004                                      4,763
    10,000      Cleveland Electric Illuminating Company, MTN
                9.25%, due 07/29/1999                                     10,437
     5,000      Cleveland Electric Illuminating Company, 1st Mortgage
                9.375%, due 03/01/2017                                     5,214
     5,000      Coastal Corporation, Senior Debenture
                7.42%, due 02/15/2037                                      4,792
     5,000      Commonwealth Edison Company,
                6.40%, due 10/15/2005                                      4,677
     5,000      Commonwealth Edison Company,
                7.625, due 01/15/2007                                      5,013
     5,000      Conseco Finance Trust III,
                8.796%, due 04/01/2027                                     5,170


                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

PRINCIPAL                                                                 VALUE
AMOUNT                                                                  (NOTE 2)
- ------                                                                   -------
          CORPORATE BONDS AND NOTES (CONTINUED)
$25,000   Continental Cablevision, Inc,
          11.00%, due 06/01/2007                                         $28,111
 10,000   Delta Airlines, Inc.,
          8.50%, due 03/15/2002                                           10,557
 15,000   Delta Airlines, Inc.,
          9.75%, due 05/15/2021                                           17,982
  1,000   Diamond Offshore Drilling, Inc., Subordinated Covertible Note,
          3.75%, due 02/15/2007                                            1,145
 10,000   Federal Express Corporation, Pass-thru Certificate,
          7.65%, due 01/15/2014                                           10,168
  5,000   Ford Motor Company,
          7.70%, due 05/15/2097                                            5,039
 10,000   Georgia Pacific Corporation,
          9.50%, due 05/15/2022                                           10,791
 20,000   Harman International Industries, Inc.,
          7.32%, due 07/01/2007                                           20,000
  5,000   Hilton Hotels Corporation,
          7.95%, due 04/15/2007                                            5,123
 10,000   Loewen Group International, Inc.,
          7.50% , due 04/15/2001                                          10,100
 10,000   Long Island Lighting Company,
          7.50%, due 03/01/2007                                            9,959
 15,000   Long Island Lighting Company,
          9.00%, due 11/01/2022                                           16,425
 15,000   MBNA Capital 1, Capital Securities, Series A,
          8.278%, due 12/01/2026                                          14,514
  3,418   Midland Funding Corporation, Senior Secured Lease Bond,
          Series A, 10.33%, due 07/23/2022                                 3,657
  5,000   NWCG Holdings Corporation,
          Discount Note, due 06/15/1999                                    4,396
  5,000   Niagara Mohawk Power Corporation,
          6.875%, due 04/01/2003                                           4,806
  3,000   Norfolk Southern Corporation,
          7.80%, due 05/15/2027                                            3,081
  5,000   Norfolk Southern Corporation,
          7.05%, due 05/01/2037                                            5,075




                        See Notes to Financial Statements


<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

PRINCIPAL                                                                            VALUE
AMOUNT                                                                               (NOTE 2)
- ------                                                                               --------
CORPORATE BONDS AND NOTES (CONTINUED)

<S>             <C>                                                                   <C>               
 $10,000        North Atlantic Energy Corporation, 1st Mortgage Bond,
                9.05%, due 06/01/2002                                                 $10,117
  10,000        Oryx Energy Company,
                10.00%, due 04/01/2001                                                 10,908
  10,000        Paramount Communications, Inc.,
                7.50%, due 01/15/2002                                                  10,018
   5,000        Southern Company Capital Trust, Capital Securities, 144A
                8.19%, due 02/01/2037                                                   5,063
   5,000        TCI Communications Financing III, Capital Securities,
                9.65%, due 03/31/2027                                                   5,285
  20,000        Tele Communications, Inc., MTN,
                7.385%, due 08/27/2001                                                 20,063
  20,000        Tennessee Gas Pipeline Company, Debenture,
                7.625%, due 04/01/2037                                                 19,788
   5,000        360 Communications Company,
                7.60%, due 04/01/2009                                                   5,000
  25,000        Time Warner Pass-thru Asset Trust,
                6.10%, due 12/30/2001                                                  23,947
   5,000        Transocean Offshore, Inc., Debenture,
                8.00%, due 04/15/2027                                                   5,168
   5,000        Waterford 3 Funding Corporation, Secured Lease Collateral,
                8.09%, due 01/02/2017                                                   5,000
  10,000        Washington Mutual Capital I, Subordinated Capital Income
                Securities, 8.375%, due 06/01/2027                                     10,161
                                                                                       ------
                TOTAL CORPORATE BONDS AND NOTES (COST $357,924)                       361,373
                                                                                      -------
</TABLE>


TREASURY OBLIGATIONS - 8.30%
U.S. TREASURY NOTES - 7.89%

174,000   6.375%, due 08/15/2002                    173,946
  5,000   7.25%, due 05/15/2004                       5,212
  5,000   6.25%, due 02/15/2007                       4,892
                                                    -------
                                                    184,050

U.S. TREASURY BOND - 0.41%
 10,000   6.50%, due 11/15/2026                       9,591
                                                    -------
TOTAL TREASURY OBLIGATIONS (COST $192,674)          193,641
                                                    -------




                        See Notes to Financial Statements

                    

<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

PRINCIPAL                                                                            VALUE
AMOUNT                                                                               (NOTE 2)
- ------                                                                               --------

<S>                                                                                  <C>  
                GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) - 3.80%
 $46,242        Pool #780435, 8.00%, due 06/15/2017                                  $48,019
  10,000        REMIC, 8.00%, due 06/20/2025                                          10,291
  29,242        Pool #436491, 8.50%, due 09/15/2026                                   30,384
                                                                                      ------
                TOTAL GNMA (COST $88,836)                                             88,694

                EUROBONDS - 3.26%
   10,000       Banco Commercial SA, (Spain)
                8.25%, due 02/05/2007                                                 10,054
    8,000       Deutsche Fianance NV, (Netherlands), 144A
                0.00%, due 02/17/2017                                                  3,680
    5,000       Empresa Nacional De Electric, (Chile),
                7.325%, due 02/01/2037                                                 5,014
   10,000       Hidroelectrica Arcura, (Argentina), 144A,
                8.375%, due 03/15/1999                                                10,125
   10,000       Indah Kiat Fin Mautitius, Ltd., (Indonesia), 144A,
                10.00%, due 07/01/2007                                                 9,953
   20,000       Korea Development Bank, (South Korea),
                6.75%, due 12/01/2005                                                 19,379
   11,000       PT Polysindo Eka Perkasa, (Indonesia),
                13.00%, due 06/15/2001                                                12,471
    5,000       United Mexican States, (Mexico),
                9.875%, due 01/15/2007                                                 5,275
                                                                                       -----
                TOTAL EUROBONDS (COST $74,998)                                        75,951
                                                                                      ------
</TABLE>

           
                SHORT-TERM OBLIGATION - 8.57%
200,000         Federal Home Loan Bank,
                5.40%, due 07/01/1997+ (Cost $200,000)                 200,000
                                                                       -------
<TABLE>
<CAPTION>
<S>                                                          <C>                     <C>
TOTAL INVESTMENTS (COST $2,037,877*)                         97.67%                  2,278,753
OTHER ASSETS AND LIABILITIES                                  2.33                      54,287
                                                           --------                     ------
NET ASSETS                                                   100.0%                  $2,333,040
                                                             ======                  ==========
<FN>
* Aggregate cost for Federal tax purposes is $2,037,906 (Note 4)
+  Non-income producing security
+  Rate represents annualized yield at date of purchase
</FN>
</TABLE>

144A after the name of a  security  represents  those  securities  exempt  under
registration under Rule 144A of the Securities Act of 1933. These securities may
be resold in  transactions  exempt  from  registration,  normally  to  qualified
institutional buyers. The value of these securities amounted to $46,358 or 1.99%
of net assets.

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt
                              MTN Medium Term Note

                  REMIC Real Estate Mortgage Investment Conduit

         ---------------------------------------------------------------






                        See Notes to Financial Statements



<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                       SALOMON U.S. QUALITY BOND PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

PRINCIPAL                                                                  VALUE
AMOUNT                                                                    NOTE 2)
- ------                                                                    -------
<S>                                                                        <C>
           U.S. GOVERNMENT AGENCY OBLIGATIONS - 81.81%
           FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) - 44.44%
$550,000   7.00%, 30 Year (A)                                             $538,824
 125,000   7.00%, 30 Year (A)                                              125,273
   3,896   Pool #100090, 14.50%, due 11/01/2014                              4,928
   7,390   Pool #303791, 12.50%, due 08/01/2015                              8,537
  10,754   Pool #100089, 13.00%, due 11/01/2015                             12,730
   8,126   Pool #303792, 11.50%, due 09/01/2019                              9,147
                                                                          --------
           TOTAL FNMA (COST $700,904)                                      699,439
           GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) - 18.71%

 300,000   7.00%, 30 Year (A) (Cost $291,094)                              294,468
                                                                           -------
           STUDENT LOAN MARKETING ASSOCIATION (SLMA) - 8.13%
 125,000   7.20%, due 11/09/2000 (Cost $128,217)                           127,910
                                                                           -------
           FEDERAL HOME LOAN BANK (FHLB) - 7.83%
 125,000   5.89%, due 07/24/2000 (Cost $124,154)                           123,320
                                                                           -------
           FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMCB) - 2.70%
 37,824    11.75%, due 08/01/2014 (Cost $42,087)                            42,428
                                                                            ------
           TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
           (COST $1,286,456)                                             1,287,565
                                                                         ---------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                            <C>
                U.S. TREASURY BOND  - 9.32%
  150,000       6.625%, due 02/15/2027 (Cost $144,835)                         146,766
                                                                               -------
                CORPORATE BONDS AND NOTES - 1.88%
  25,000        Occidental Petroleum, 9.25%
                Due 08/01/2001 (Cost $29,212)                                   29,586

                SHORT TERM OBLIGATIONS - 67.38%
                DISCOUNT NOTES - 47.56%
  250,000       Federal Farm Credit Bank, 5.38%, due 07/01/1997+               250,000
  250,000       Federal Farm Credit Bank, 5.40%, due 07/11,1997+               249,625
  250,000       Student Loan Marketing Association, 5.38%, due 07/31/1997+     248,879
                                                                               -------
                TOTAL DISCOUNT NOTES (COST $748,504)                           748,504

                REPURCHASE AGREEMENTS - 19.82%
  156,000       Repurchase Agreement with J.P. Morgan & Company, Inc.,
                dated 06/30/97 at 5.95%, due 07/01/97, maturity value
                $156,026 (collateralized by U.S. Treasury Note, 7.50%,
                due 02/15/99, par value $149,000; market value $160,361)        156,000
</TABLE>



                        See Notes to Financial Statements



<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                       SALOMON U.S. QUALITY BOND PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

PRINCIPAL                                                                                  VALUE
AMOUNT                                                                                   (NOTE 2)
- ------                                                                                   --------
<S>                                                                      <C>             <C>
SHORT TERM OBLIGATIONS (CONTINUED)

$156,000        Repurchase Agreement with State Street Bank & Trust
                Company, dated 06/30/97 at 5.90%, due 07/01/97,
                maturity value $156,026 (collateralized by U.S
                Treasury Note, 7.50%, due 11/15/16, par value $150,000;
                market value $162,351)                                                   $156,000
                                                                                         --------
                TOTAL REPURCHASE AGREEMENTS (COST $312,000)                               312,000
                                                                                          -------
                TOTAL SHORT TERM OBLIGATIONS (COST $1,060,504)                          1,060,504
                                                                                        ---------
TOTAL INVESTMENTS (COST $2,521,007*)                                     160.39%        2,524,421
OTHER ASSETS AND LIABILITIES (NET)                                       (60.39)         (950,449)
                                                                         -------        ----------
NET ASSETS                                                               100.00%        $1,573,972
                                                                         =======        ==========
<FN>
*     Aggregate cost for Federal tax purposes (Note 4)
+     Rate represents annualized yield at time of purchase

(A)  Dollar Roll (Note 2)
</FN>
</TABLE>
        
                     See Notes to Financial Statements


<TABLE>
<CAPTION>
                     THE LPT VARIABLE INSURANCE SERIES TRUST
                         SALOMON MONEY MARKET PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

PRINCIPAL                                                                   VALUE
AMOUNT                                                                    (NOTE 2)
- ------                                                                    --------
<S>                                                                     <C>
            U.S. GOVERNMENT AGENCY OBLIGATIONS - 86.06%
            FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) - 20.68%
$ 250,000   5.42%, due 07/07/1997+                                      $  249,774
  200,000   5.44%, due 07/10/1997+                                         199,728
                                                                           -------
            TOTAL FNMA (COST $449,502)                                     449,502
                                                                           -------
            FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) - 19.48%
  100,000   5.43%, due 07/07/1997+                                          99,909
  150,000   5.42%, due 07/11/1997+                                         149,774
  175,000   5.54%, due 08/15/1997+                                         173,788
                                                                           -------
            TOTAL FHLMC (COST $423,471)                                    423,471
                                                                           -------
            FEDERAL HOME LOAN BANK (FHLB) - 17.24%
  100,000   5.48%, due 07/03/1997+                                           99,970
  275,000   5.43%, due 07/10/1997+                                          274,627
                                                                            -------
            TOTAL FHLB (COST $374,597)                                      374,597

            FEDERAL FARM CREDIT BANK (FFCB) - 14.92%
  200,000   5.40%, due 07/14/1997+                                          199,610
  125,000   5.41%, due 07/23/1997+                                          124,587
                                                                            -------
            TOTAL FFCB (COST $324,197)                                      324,197
                                                                            -------
            STUDENT LOAN MARKETING ASSOCIATION (SLMA) - 13.74%
  300,000   5.38%, due 07/31/1997+ (Cost $298,655)                          298,655
                                                                            -------
            TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
            (COST $1,870,422)                                             1,870,422
                                                                          ---------

            COMMERCIAL PAPER - 2.30%
   50,000   Ford Motor Credit Company, 5.60%
            Due 07/02/1997+ (Cost $49,992)                                   49,992
                                                                             ------
</TABLE>



                           See Notes to Financial Statements


<TABLE>
<CAPTION>

                     THE LPT VARIABLE INSURANCE SERIES TRUST
                         SALOMON MONEY MARKET PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

PRINCIPAL                                                                        VALUE
AMOUNT                                                                          (NOTE 2)
- ------                                                                          --------
<S>                                                                             <C>
                   REPURCHASE AGREEMENTS - 9.75%
$106,000           Repurchase Agreement with J.P. Morgan & Company, Inc.,
                   dated 06/30/97 at 5.95%, due 07/01/97, maturity value
                   $106,018 (collateralized by U.S. Treasury Note, 8.875%,
                   due 02/15/99, par value $101,000; market value $108,701)     $106,000

 106,000           Repurchase Agreement with State Street
                   Bank and Trust Company, dated 06/30/97 at
                   5.90%, due 07/01/97, maturity value $106,017
                   (collateralized by U.S. Treasury Note,
                   7.50%, due 11/15/16, par value $100,000;
                   market value $108,234)                                        106,000
                                                                                 -------
                   TOTAL REPURCHASE AGREEMENTS (COST $212,000)                   212,000
                                                                                 -------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                         <C>                       <C>
TOTAL INVESTMENTS (COST $2,132,414*)                         98.11%                    2,132,414
OTHER ASSETS AND LIABILITIES (NET)                            1.89                        41,010
                                                              ----                     ---------
NET ASSETS                                                  100.00%                   $2,173,424
                                                            =======                   ==========
<FN>
* Aggregate cost for Federal tax purposes (Note 4)
+ Rate represents annualized yield at date of purchase
</FN>
</TABLE>
                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                                      VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - 83.86%
         JAPAN - 13.81%
   2,000 Bank of Tokyo - Mitsubushi                                  $40,133
   3,000 Chubu Steel Plate Company, Ltd.                              13,872
   2,000 Miyota Company                                               26,697
       4 Nippon Telegraph & Telephone Corporation                     38,388
   2,000 Sanwa Bank, Ltd.                                             29,663
   2,000 Shiseido Company                                             32,978
   3,000 Tokio Marine & Fire Insurance                                39,260
                                                                     -------
                                                                     220,991
                                                                     -------
         UNITED STATES - 12.41%
   1,523 Ashanti Goldfields, Ltd., GDR (Ghana)                        17,800
     700 Compania De Minas Buenaventura, ADR (Peru)                   13,781
   1,300 Electric De Portugal, ADR (Portugal) +                       46,800
   1,900 Industrie Natuzzi SPA, ADR (Italy)                           48,688
   6,000 Hong Kong Land Holdings, Ltd., ADR (Hong Kong)               15,960
   3,000 Quinenco SA, ADR (Chile) +                                   55,500
                                                                     -------
                                                                     198,529
         NEW ZEALAND - 11.22%
  10,000 Air New Zealand, Ltd.                                        30,566
 108,111 Guinness Peat Group, PLC                                     66,825
 121,000 Shortland Property, Ltd.                                     82,189
                                                                     -------
                                                                     179,580
                                                                     -------

         AUSTRALIA - 9.85%
   3,000 Coca Cola Amatil, Ltd.                                       38,997
  37,252 Normandy Mining, Ltd.                                        41,948
   5,000 Publishing & Broadcasting, Ltd.                              28,832
   7,568 WMC, Ltd.                                                    47,758
                                                                     -------
                                                                     157,535
                                                                     -------
         HONG KONG - 7.25%
 84,984  CDL Hotels International, Ltd.                               34,554
 13,000  Peregrine Investment Holdings, Ltd.                          26,764
  3,000  Shanghai Industrial Holdings, Ltd.                           18,665
  4,000  Swire Pacific, Ltd.                                          36,013
                                                                     -------
                                                                     115,996
                                                                     -------
                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                     VALUE
SHARES                                                              (NOTE 2)
- ------                                                              --------

COMMON STOCKS - (CONTINUED)
         ITALY - 6.40%
 14,000  Banca Commerciale Italiana                                 $28,996
   2,100 Brembo SPA                                                  22,488
   3,000 ENI SPA                                                     16,986
  20,000 Holding Di Partecipazioni                                    9,591
   4,000 Simint, SPA +                                               24,359
                                                                     ------
                                                                    102,420
                                                                    -------
         SINGAPORE - 3.64%
  3,000  Cycle & Carriage, Ltd.                                      31,055
 16,000  Hotel Properties, Ltd.                                      27,195
                                                                     -------
                                                                     58,250
                                                                     -------
         UNITED KINGDOM - 3.51%
  5,152  Inhcape, PLC                                                24,280
  9,200  Lucasvarity, PLC                                            31,867
                                                                     -------
                                                                     56,147
                                                                     -------
         SWITZERLAND - 3.49%
    100  Movenpick Holdings AG                                       30,171
     45  SMH AG Neuenburg                                            25,705
                                                                     -------
                                                                     55,876
                                                                     -------
         BELGIUM - 3.02%
    450  Credit Communal Holding Dexia                               48,339
                                                                     ------

         AUSTRIA - 2.12%
    350  Wolford AG                                                  33,963
                                                                     -------
         INDONESIA - 2.03%
 51,000  Bank Negara Indonesia                                       32,504
                                                                     ------

         PERU - 2.01%
 30,930  Union de Cervecerias Peruanas Backus Y Johnston S.A.        32,184
                                                                     ------

         PHILIPPINES - 1.90%
200,000  Empire East Land Holdings, Inc.                             30,331
                                                                     ------

         MALAYSIA - 1.20%
  7,000  Malaysian Resource Corporation                              19,275
                                                                     ------
TOTAL COMMON STOCKS (COST $1,264,740)                             1,341,920
                                                                  ---------


                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

SHARES                                                               VALUE
                                                                    (NOTE 2)
                                                                    --------

PREFERRED STOCK - 4.97%
  20,179 News Corporation (Australia), (Cost $82,862)               $79,606
                                                                     ------

WARRANTS - 1.68%
   4,300 Nikkei 225 Index (United States), Expire 08/15/97 +         25,800
   2,600 Peregrine Investment Holdings, Ltd. (Hong Kong),
         expires 05/15/1998 +                                         1,141
                                                                     ------
         TOTAL WARRANTS (COST $15,816)                               26,941
                                                                     ------

PRINCIPAL
AMOUNT
- ------

SHORT TERM OBILGATIONS - 24.79%
         U.S. TREASURY BILL - 12.35%
$200,000 4.98%, due 09/25/1997+ (Cost $197,621)                     197,621
                                                                    -------

         REPURCHASE AGREEMENT - 12.44%
 199,000 Repurchase Agreement with State Street
          Bank & Trust Company, dated 06/30/97  at
          5.00%, due 07/01/97, maturity value $199,028
          (collateralized  by U.S.  Treasury Note,  6.25%
          due 07/31/98,  par value $200,000;
          market value $206,400) (Cost $199,000)                    199,000
     TOTAL SHORT TERM OBLIGATIONS (COST $396,621)                   396,621

TOTAL INVESTMENTS (COST $1,760,039*).................      115.30%     1,845,088
OTHER ASSETS AND LIABILITIES (NET)...................      (15.30)     (244,894)
                                                           -------    ----------
NET ASSETS...........................................      100.00%    $1,600,194
                                                           =======    ==========

* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security
+ Rate represents annualized yield at rate of purchase

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt
                          GDR Global Depository Receipt

         ---------------------------------------------------------------


                        See Notes to Financial Statements

                    


                    THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

As of June 30, 1997, sector diversification of the Portfolio was as follows:

<TABLE>
<CAPTION>
                                                                    % OF            VALUE
           SECTOR DIVERSIFICATION                                NET ASSETS       (NOTE 2)
           ----------------------                                ----------       --------

<S>                                                                <C>            <C>
COMMON STOCKS:
Financial Services                                                  25.19%        $403,011
Consumer Cyclical                                                   19.57          313,167
Materials and Processing                                             9.19          147,081
Consumer Staple                                                      7.68          122,825
Producer Durables                                                    6.58          105,294
Conglomerates                                                        5.69           91,105
Technology                                                           4.07           65,085
Utility                                                              2.92           46,800
Transportation                                                       1.91           30,566
Energy                                                               1.06           16,986
TOTAL COMMON STOCKS                                                 83.86        1,341,920
PREFERRED STOCKS                                                     4.97           79,606
WARRANTS                                                             1.68           26,941
SHORT TERM OBLIGATIONS                                              24.79          396,621
TOTAL INVESTMENTS                                                  115.30        1,845,088
OTHER ASSETS AND LIABILITIES (NET)                                 (15.30)        (244,894)
NET ASSETS                                                          100.0%       $1,600,194
</TABLE>



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                                     VALUE
SHARES                                                              (NOTE 2)
- ------                                                              --------

COMMON STOCKS - 93.48%
         TECHNOLOGY - 21.83%
   400   Altera Corporation +                                        $20,200
   800   Boston Technology, Inc. +                                    23,650
   200   CBT Group Publishing, Ltd., ADR +                            12,625
   500   Cisco Systems, Inc. +                                        33,563
   500   Compuware Corporation  +                                     23,875
 1,200   Danka Business System, ADR                                   49,050
   200   Dell Computer Corporation +                                  23,488
   500   Fiserv, Inc.+                                                22,312
   200   HBO & Company                                                13,775
   200   Intel Corporation                                            28,363
   200   KLA-Tencor Corporation  +                                     9,750
   500   McAfee Associates, Inc. +                                    31,562
   250   Microsoft Corporation  +                                     31,594
   200   Motorola, Inc                                                15,200
   300   Oracle Systems Corporation  +                                15,112
   200   Perkin-Elmer Corporation                                     15,913
   700   Sykes Enterprises, Inc +                                     18,200
   800   Tellabs, Inc. +                                              44,700
   400   Teradyne, Inc. +                                             15,700
   200   Uniphase Corporation  +                                      11,650
   200   Veritas Software Company +                                   10,050
   500   Xerox Corporation                                            39,437
                                                                      ------    
                                                                     509,769
                                                                     -------
         CONSUMER DISCRETIONARY - 17.45%
   200   Carnival Corporation                                          8,250
   300   Coca Cola Company                                            20,250
   400   Coca Cola Enterprises, Inc.                                   9,200
   375   Consolidated Stores Corporation +                            13,031
   500   Corning, Inc.                                                27,813
   300   Dayton Hudson Corporation                                    15,956
   400   Dollar General Corporation                                   15,000
   300   Dollar Tree Stores, Inc. +                                   15,113
   200   Fastenal Company                                              9,800
   200   Gillette Company                                             18,950
   400   Home Depot, Inc.                                             27,575



                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                       VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - (CONTINUED)

         CONSUMER DISCRETIONARY - (CONTINUED)
   200   Jones Apparel Group, Inc. +                                   $9,550
   500   Kohl's Corporation +                                          26,469
   450   Midwest Express Holdings, Inc. +                              12,319
   500   Peoplesoft, Inc. +                                            26,375
   600   Pepsico, Inc.                                                 22,537
   100   Procter & Gamble Company                                      14,125
   300   Service Corporation International                              9,863
   400   Shopko Stores, Inc.                                           10,200
   600   Staples, Inc. +                                               13,950
   300   Starbucks Corporation +                                       11,681
   600   Wal-Mart Stores, Inc.                                         20,288
   300   Walgreen Company                                              16,087
   450   Wolverine World Wide, Inc.                                    13,669
   600   Wyndham Hotel Corporation  +                                  19,575
                                                                       ------
                                                                      407,626
                                                                      -------

         DRUGS & HEALTH CARE - 16.13%
   300   Abbott Labs                                                   20,025
   300   American Home Products Corporation                            22,950
   300   Amerisource Health Corporation, Class A +                     14,963
   300   Elan PLC, ADR  +                                              13,575
   100   Guidant Corporation                                            8,500
 1,000   HEALTHSOUTH Corporation +                                     24,938
   200   Johnson & Johnson                                             12,875
   400   Eli Lilly & Company                                           43,725
   400   McKesson Corporation (New)                                    31,000
   700   Medical Resources, Inc. +                                     11,550
   400   Medtronic, Inc.                                               32,400
   200   Oxford Health Plans, Inc. +                                   14,350
   500   Parexel International Corporation +                           15,875
   400   Pfizer, Inc.                                                  47,800
   500   Warner Lambert Company                                        62,125
                                                                       ------
                                                                      376,651
                                                                      -------

         FINANCIAL SERVICES - 12.63%
   300   American Express Company                                      22,350
   100   Citicorp                                                      12,056
   600   Conseco, Inc.                                                 22,200



                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                       VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - (CONTINUED)
         FINANCIAL SERVICES - (CONTINUED)
   200   First Bank Systems, Inc.                                     $17,075
   600   FirstPlus Financial Group, Inc. +                             20,400
   400   Franklin Resources, Inc.                                      29,025
   600   Hartford Life, Inc.                                           22,500
   400   MGIC Investment Corporation                                   19,175
   200   Nationwide Financial Services, Inc.                            5,312
   400   Northern Trust Corporation                                    19,350
   300   Norwest Corporation                                           16,875
   300   Charles Schwab Corporation                                    12,206
   400   Travelers Group, Inc.                                         25,225
   500   Washington Mutual, Inc.                                       29,875
   800   Western National Corporation                                  21,450
                                                                       ------
                                                                      295,074
                                                                      -------
         MATERIALS AND EQUIPMENT - 5.02%
   300   Applied Materials, Inc. +                                     21,244
   600   EVI, Inc. +                                                   25,200
   300   Fort Howard Corporation  +                                    15,187
   400   Illinois Tool Works, Inc.                                     19,975
   200   Monsanto Company                                               8,613
   800   Newpark Resources, Inc. +                                     27,000
                                                                       ------
                                                                      117,219
                                                                      -------
         BUSINESS SERVICES - 4.60%
   400   Accustaff, Inc. +                                              9,475
   400   Billing Info Concepts Corporation  +                          13,950
   600   Knoll, Inc. +                                                 14,250
   700   Mail-Well, Inc. +                                             19,950
   200   National Data Corporation                                      8,662
   300   Nokia Corporation, ADR                                        22,125
   500   Outdoor Systems, Inc. +                                       19,125
                                                                       ------
                                                                      107,537
                                                                      -------
         ENERGY - 3.85%
 2,500   Gulf Canada Resources, Ltd. +                                 20,781
   300   Santa Fe International Corporation  +                         10,200
   200   Schlumberger, Ltd.                                            25,000
   200   Smith International, Inc. +                                   12,150
   700   Sun, Inc.                                                     21,700
                                                                       ------
                                                                       89,831
                                                                       ------


                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                       VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------
COMMON STOCK - (CONTINUED)

         COMMUNICATIONS - 2.76%
   600   Cincinnati Bell, Inc.                                        $18,900
   300   Clear Channel Communications, Inc. +                          18,450
   200   Lucent Technologies, Inc.                                     14,412
   400   Worldcom, Inc. +                                              12,800
                                                                       ------
                                                                       64,562
                                                                       ------
         PRODUCT DURABLES - 2.41%
   400   General Electric Company                                      26,150
   800   Sunbeam Corporation (New)                                     30,200
                                                                       ------
                                                                       56,350
                                                                       ------
         UTILITIES - 1.94%
   600   Cooper Cameron Corporation +                                  28,050
   300   Falcon Drilling Company, Inc. +                               17,287
                                                                       ------
                                                                       45,337
                                                                       ------
         OTHER - 1.82%
   400   Corrections Corporation of America  +                         15,900
   400   Textron, Inc.                                                 26,550
                                                                       ------
                                                                       42,450
                                                                       ------
         ELECTRIcAL EQUIPMENT - 1.54%
   300   ASM Lithography Holding NV +                                  17,550
   500   Kent Electronics Corporation  +                               18,344
                                                                       ------
                                                                       35,894
                                                                       ------
         CONSUMER STAPLES - 0.95%
   500   Philip Morris Companies, Inc.                                 22,188
                                                                       ------

         REAL ESTATE - 0.55%
   300   Starwood Lodging Trust                                        12,806
                                                                       ------
         TOTAL COMMON STOCKS (COST $1,847,158)                      2,183,294
                                                                    ---------

PRINCIPAL
AMOUNT
- ------

REPURCHASE AGREEMENT - 8.61%

$201,000    Repurchase Agreement with State Street
            Bank and Trust Company, dated 06/30/97 at
            5.00%, due 07/01/97, maturity value $201,028
            (collateralized by U.S. Treasury Note, 6.25%, due 07/31/98,
            par value $200,000;market value $206,040)
            (Cost $201,000)                                           201,000


                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997
<TABLE>
<CAPTION>
                                                                                     VALUE
                                                                                    (NOTE 2)

<S>                                                        <C>                      <C>
TOTAL INVESTMENTS (COST $2,048,158*).................      102.09%                  $2,384,294
OTHER ASSETS AND LIABILITIES (NET)...................       (2.09)                     (48,735)
                                                           -------                  -----------
NET ASSETS...........................................      100.00%                  $2,335,559
                                                           =======                  ==========
<FN>
*  Aggregate cost for Federal tax purposes is $2,057,899 (Note 4)
+  Non-income producing security
</FN>
</TABLE>

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt

         ---------------------------------------------------------------






                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                                       VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - 87.41%

         TECHNOLOGY - 24.94%
   600   ADC Telecommunications, Inc. +                               $20,025
 1,000   Aware, Inc. +                                                 14,750
   750   Ciena Corporation   +                                         35,344
 1,000   Data General Corporation  +                                   26,000
 3,000   Discreet Logic, Inc. +                                        49,500
   300   Edify Software, Inc. +                                         4,425
 2,500   Input/Output, Inc. +                                          45,312
   800   Intelligroup, Inc. +                                           7,700
 1,000   Iomega Corporation  +                                         19,875
   600   LSI Logic Corporation   +                                     19,200
 1,000   Network Computing Devices, Inc. +                             11,625
 1,500   Pure Atria Corporation  +                                     21,188
 2,000   Scientific Atlanta, Inc.                                      43,750
   500   3Com Corporation  +                                           22,500
 1,000   Transaction Systems Architects, Inc. +                        34,500
 1,500   Unicomp, Inc. +                                               10,500
                                                                       ------
                                                                      386,194
                                                                      -------

         DRUGS & HEALTH CARE - 13.75%
 1,000   ABR Information Services, Inc. +                              29,000
 1,000   American Oncology Resources, Inc. +                           16,875
 1,500   Cardiothoracic Systems, Inc. +                                21,000
   500   Crompton & Knowles Corporation                                11,125
   750   Intercardia, Inc. +                                           17,250
 1,000   Matritech, Inc. +                                              6,938
 1,400   Medical Resources, Inc.  +                                    23,100
 1,600   Molecular Devices Corporation  +                              28,000
 1,000   Novoste Corporation  +                                        16,375
   300   Quintiles Transnational Corporation +                         20,887
   600   Spine Tech, Inc.  +                                           22,275
                                                                       ------
                                                                      212,825
                                                                      -------
         FINANCIAL SERVICES - 10.45%
   750   BB&T Corporation                                              33,750
 1,250   Bank Plus Corporation  +                                      13,594
   600   Cape Cod Bank & Trust Company                                 17,100
   800   Commercial Federal Corporation                                29,700




                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                        VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------

COMMON STOCKS - (CONTINUED)

         FINANCIAL SERVICES - (CONTINUED)
    500  Hartford Life, Inc.                                           $18,750
  1,000  ML Bancorp, Inc.                                               19,375
    750  Resource Bancshares Mortgage Group, Inc.                       14,812
    300  TCF Financial Corporation                                      14,812
                                                                        ------
                                                                       161,893
                                                                       -------
         ENERGY - 10.40%
    800  Global Industries, Inc. +                                     18,688
  1,750  Nabors Industries, Inc. +                                     43,750
  1,000  Noble Drilling Corporation  +                                 22,563
  1,700  Santa Fe International Corporation  +                         57,800
    300  Smith International, Inc. +                                   18,225
                                                                       ------
                                                                      161,026
                                                                      -------
         CONSUMER DISCRETIONARY - 9.04%
   500   CKE Restaurants, Inc.                                         15,813
 1,000   Global Directmail Corporation  +                              26,063
   900   Nautica Enterprises, Inc. +                                   23,794
   500   Nordstrom, Inc.                                               24,531
 2,250   Vans, Inc.  +                                                 34,031
   500   Wet Seal, Inc. +                                              15,781
                                                                       ------
                                                                      140,013
                                                                      -------
         TRANSPORTATION - 3.72%
 1,200   Consolidated Freightways Corporation  +                       19,650
 1,000   Motivepower Industries, Inc. +                                16,000
   500   Tidewater, Inc                                                22,000
                                                                       ------
                                                                       57,650
                                                                       ------

         ELECTRICAL EQUIPMENT - 3.40%
   750   Fisher Scientific International, Inc.                         35,625
   600   Littelfuse, Inc. +                                            16,950
                                                                       ------
                                                                       52,575
                                                                       ------
         BUSINESS SERVICES - 3.18%
   800   CKS Group, Inc. +                                             27,000
   500   Manpower, Inc.                                                22,250
                                                                       ------
                                                                       49,250
                                                                       ------
         MATERIALS AND EQUIPMENT - 2.16%
 1,000   Cooper Tire & Rubber Company                                  22,000
 1,500   Gaylord Container Corporation  +                              11,531
                                                                       ------
                                                                       33,531
                                                                       ------

                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                    VALUE
SHARES                                                             (NOTE 2)
- ------                                                             --------

COMMON STOCKS - (CONTINUED)

         PRODUCT DURABLE - 1.83%
   750   Sunbeam Corporation (New)                                    $28,313

         COMMUNICATIONS - 1.82%
 2,000   IWL Communications, Inc. +                                    10,750
   400   PairGain Technologies, Inc. +                                  6,200
   750   Tele-Communications, Inc. (New)  +                            11,156
                                                                       ------
                                                                       28,106
                                                                       ------
         REAL ESTATE - 1.32%
   800   Walden Residential Properties, Inc.                           20,500
                                                                       ------
         HOUSING - 0.76%
   700   Walter Industries, Inc. +                                     11,725
                                                                       ------
         MISCELLANEOUS - 0.64%
   700   Childrens Comprehensive Services, Inc. +                       9,887
                                                                        -----
         TOTAL COMMON STOCKS (COST $1,174,077)                      1,353,488
                                                                    ---------


PRINCIPAL
AMOUNT
- ------

REPURCHASE AGREEMENT - 11.17%

$173,000        Repurchase Agreement with State Street
                Bank and Trust Company, dated 06/30/97 at
                5.00%, due 07/01/97, maturity value $173,024
                (collateralized by U.S. Treasury Note,
                6.25%, due 07/31/98, par value $175,000;
                market value $180,285)  (Cost $173,000)               173,000
                                                                      -------

TOTAL INVESTMENTS (COST $1,347,077*).................       98.58%     1,526,488
OTHER ASSETS AND LIABILITIES (NET)...................        1.42         21,908
                                                             ----         ------
NET ASSETS      .....................................      100.00%    $1,548,396
                                                           =======    ==========

* Aggregate cost for Federal tax purposes is $1,352,331 (Note 4)
+ Non-income producing security

                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      LEXINGTON CORPORATE LEADERS PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  JUNE 30, 1997

                                                                       VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - 97.82%

         ENERGY - 23.21%
   650   Chevron Corporation                                         $48,059
   650   Exxon Corporation                                            39,975
   650   Mobil Corporation                                            45,419
 2,600   Royal Dutch Petroleum Company, NY Shares                    141,375
   650   Schlumberger, Ltd.                                           81,250
   650   Texaco, Inc.                                                 70,687
   650   Union Pacific Resource Group, Inc.                           16,169
                                                                      ------
                                                                     442,934
                                                                     -------
         CONSUMER DISCRETIONARY - 18.03%
  650    Coca Cola Company                                            43,875
  650    Eastman Kodak Company                                        49,887
  650    Fortune Brands, Inc.                                         24,253
  650    McDonalds Corporation                                        31,403
  650    Philip Morris Companies, Inc.                                28,844
  650    Procter & Gamble Company                                     91,812
  650    Wal-Mart Stores, Inc.                                        21,978
  650    Walt Disney Company                                          52,162
                                                                      ------
                                                                     344,214
                                                                     -------
         AUTOS & TRANSPORTATION - 9.51%
  650    Burlington Northern Santa Fe Corporation                     58,419
  650    General Motors Corporation                                   36,197
  650    Goodyear Tire and Rubber Company                             41,153
  650    Union Pacific Corporation                                    45,825
                                                                      ------
                                                                     181,594
                                                                     -------
         TECHNOLOGY - 9.16%
  650    Allied Signal, Inc.                                          54,600
  650    Boeing Company                                               34,491
  650    Hewlett Packard Company                                      36,400
  650    Motorola, Inc.                                               49,400
                                                                      ------
                                                                     174,891
                                                                     -------
         MATERIALS & PROCESSING - 8.32%
  650    Aluminum Company of America                                  48,994
  650    Bethlehem Steel Corporation +                                 6,784
  650    DuPont (E.I.) DeNemours & Company                            40,869
  650    International Paper Company                                  31,566
  650    Union Carbide Corporation                                    30,591
                                                                      ------
                                                                     158,804
                                                                     -------


                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      LEXINGTON CORPORATE LEADERS PORTFOLIO
                 SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

                                                                      VALUE
SHARES                                                               (NOTE 2)

COMMON STOCKS - (CONTINUED)

         FINANCIAL SERVICES - 8.24%
  650    American Express Company                                    $48,425
  650    J.P. Morgan & Company, Inc.                                  67,844
  650    Travelers Group, Inc                                         40,991
                                                                      ------
                                                                     157,260
                                                                     -------
         PRODUCER DURABLES - 5.88%
  650    Caterpillar, Inc.                                            69,794
  650    General Electric Company                                     42,494
                                                                      ------
                                                                     112,288
                                                                     -------
         DRUGS & HEALTH CARE - 5.72%
  650    Johnson & Johnson                                            41,844
  650    Merck & Company, Inc.                                        67,275
                                                                      ------
                                                                     109,119
                                                                     -------
         UTILITIES - 5.47%
  650    Consolidated Edison Company of New York                      19,134
  650    Duke Power Company                                           31,159
  650    Houston Industries, Inc                                      13,934
  650    PG&E Corporation                                             15,762
  650    Union Electric Company                                       24,497
                                                                      ------
                                                                     104,486
                                                                     -------
         COMMUNICATIONS - 3.65%
  650    AT&T Corporation                                             22,791
  650    Lucent Technologies, Inc.                                    46,841
                                                                      ------
                                                                      69,632
                                                                      ------
         CONSUMER STAPLES - 0.63%
   650   Gallaher Group PLC, ADR  +                                   11,984
                                                                      ------


TOTAL INVESTMENTS (COST $1,525,212*).................       97.82%     1,867,206
OTHER ASSETS AND LIABILITIES.........................        2.18         41,606
                                                            -----      ---------
NET ASSETS...........................................       100.0%    $1,908,812
                                                            ======    ==========
* Aggregate cost for Federal tax purposes
+  Non-income producing security

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt

         ---------------------------------------------------------------





                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 1997

1.   ORGANIZATION AND BUSINESS

     The LPT Variable  Insurance  Series Trust (the "Trust") was organized under
the laws of the  Commonwealth  of  Massachusetts  on January 23, 1995,  and is a
business entity commonly known as a "Massachusetts Business Trust". The Trust is
registered  under the  Investment  Company Act of 1940,  as amended,  (the "1940
Act"), as an open-end series  management  investment  company.  The trust offers
eight  managed  investment  portfolios  (the  "Portfolios")  to the public  only
through certain  variable annuity  contracts  offered by London Pacific Life and
Annuity  Company  ("London  Pacific"):  the Salomon Money Market  Portfolio (the
"Money  Portfolio");   the  Salomon  U.S.  Quality  Bond  Portfolio  (the  "Bond
Portfolio");   and  the  Harris  Associates  Value,  MFS  Total  Return,  Strong
International  Stock, Strong Growth,  Robertson Stephens Diversified Growth, and
Lexington Corporate Leaders Portfolios (the "Equity Portfolios").

     Prior to May 1, 1997, the Harris  Associates  Value  Portfolio was known as
the MAS Value Portfolio and the Robertson Stephens  Diversified Growth Portfolio
was known as the Berkeley  Smaller  Companies  Portfolio.  Prior to May 1, 1997,
Miller,  Anderson & Sherrerd, LLP served as sub-advisor to the Harris Associates
Value  Portfolio and Berkeley  Capital  Management  served as sub-advisor to the
Robertson Stephens Diversified Growth Portfolio.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies which are in
conformity with generally accepted accounting  principles  consistently followed
by the Trust in the preparation of its financial statements.  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

     SECURITY  VALUATION:  Securities which are traded on a recognized  exchange
(including  securities  traded through the National Market System) are valued at
the last sale price on the  securities  exchange  on which such  securities  are
primarily traded,  or, if there were no sales during the day, at the closing bid
price.  Portfolio  securities that are primarily traded on foreign exchanges are
generally  valued at the most recent closing values of such  securities on their
respective  exchanges,  except when an occurrence subsequent to the time a value
was so established  is likely to have changed the value,  then the fair value of
those  securities  will be determined by the Board of Trustees or its delegates.
Over-the-counter  securities  that are not traded  through the  National  Market
System are valued on the basis of the bid price at the close of business on each
day.  Short-term  investments  that  mature  in 60 days or less  are  valued  at
amortized cost. Long-term debt securities are valued using information furnished
by an  independent  pricing  service  approved  by the Board of  Trustees  which
utilizes market quotations and transactions, quotations from dealers and various
relationships  among securities in determining value. If not valued by a pricing
service, such securities are valued at prices obtained from independent brokers.
Investments with prices that cannot be readily  obtained,  if any, are stated at
fair value as determined  in good faith under  consistently  applied  procedures
established  by  and  under  the  supervision  of the  Board  of  Trustees.  The
investments  of the Money  Portfolio are valued  utilizing  the  amortized  cost
valuation  method  permitted in accordance  with Rule 2a-7 under the  Investment
Company Act of 1940. This method involves valuing a portfolio security initially
at its cost, and,  thereafter,  assuming a constant  amortization to maturity of
any discount or premium.

     REPURCHASE  AGREEMENTS:  Each Portfolio may engage in Repurchase  Agreement
transactions.  Under the terms of a typical Repurchase Agreement,  the Portfolio
through its custodian takes possession of an underlying debt obligation, subject
to an obligation of the seller to  repurchase  and the Portfolio to resell,  the
obligation  at an  agreed-upon  price and time,  thereby  determining  the yield
during the Portfolio's  holding period. This arrangement results in a fixed rate
of return  that is not  subject to market  fluctuations  during the  Portfolio's
holding  period.  The value of the  collateral is at least equal at all times to
the total amount of the repurchase obligations, including interest. In the event
of  counterparty  default,  the Portfolio has the right to use the collateral to
offset losses  incurred.  There is potential  loss to the Portfolio in the event
the Portfolio is delayed or prevented  from  exercising its rights to dispose of
the collateral securities, including the risk of a possible decline in the value
of the  underlying  securities  during the period while the  Portfolio  seeks to
assert its rights. Each Portfolio may enter into Repurchase Agreements only with
banks or dealers which, in the opinion of each Portfolio's Sub-advisor, based on
guidelines   established   by  the  Trust's   Board  of  Trustees,   are  deemed
creditworthy.



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 1997


2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     DOLLAR ROLL TRANSACTIONS:  The Salomon U.S. Quality Bond Portfolio in order
to seek a high level of current income,  may enter into dollar roll transactions
with financial  institutions to take advantage of  opportunities in the mortgage
market.  The  values  of the  dollar  roll  transactions  are  reflected  in the
Portfolio's  Statements  of Assets and  Liabilities.  A dollar roll  transaction
involves the sale by the Portfolio of securities that it holds with an agreement
by the  Portfolio to  repurchase  similar  securities at a agreed upon price and
date. The securities  repurchased will bear the same interest as those sold, but
generally  will be  collateralized  at time of  delivery by  different  pools of
mortgages with different  prepayment  histories than those  securities sold. The
Portfolio is paid a fee for  entering  into a dollar roll  transaction,  that is
accrued as income over the life of the dollar roll  contract.  During the period
between the sale and  repurchase,  the Portfolio will not be entitled to receive
interest and principal payments on the securities sold.  Management  anticipates
that the proceeds of the sale will be invested in additional instruments for the
Portfolio,  and the income from these investments,  together with any additional
income received on the sale will generate income for the Portfolio exceeding the
interest  that  would  have been  earned on the  securities  sold.  Dollar  roll
transactions  involve the risk that the market value of the  securities  sold by
the Portfolio may decline below the repurchase price of those similar securities
which the  Portfolio is  obligated to purchase or that the return  earned by the
Portfolio with the proceeds of a dollar roll may not exceed transaction costs.

     FOREIGN CURRENCY  TRANSLATION:  The books and records of the Portfolios are
maintained in U.S. Dollars. Investment valuations,  other assets and liabilities
initially  expressed as foreign  currencies are converted each business day into
U.S. dollars based upon current  exchange rates.  Purchases and sales of foreign
investments  and income and expenses are converted into U.S.  dollars based upon
exchange rates  prevailing on the respective  dates of such  transactions.  That
portion of unrealized  gains or losses on  investments  due to  fluctuations  in
foreign currency exchange rates is not separately disclosed.

     SECURITY  TRANSACTIONS  AND INVESTMENT  INCOME:  Security  transactions are
recorded  on the trade  date.  Net  realized  gains  and  losses  from  security
transactions  are recorded on the basis of identified  cost.  Interest income is
recorded  on the  accrual  basis and  consists  of  interest  accrued,  and,  if
applicable, discount earned less premiums amortized. Dividend income is recorded
on the ex-dividend date,  except that certain dividends from foreign  securities
are recorded as soon as a portfolio is informed of the ex-dividend date.

     DISTRIBUTIONS  TO  SHAREHOLDERS:  Dividends from net investment  income are
declared daily and reinvested  monthly for the Money  Portfolio and are declared
and distributed  annually for all other  Portfolios.  All  Portfolios,  with the
exception  of the Money  Portfolio,  declare  and  distribute,  if any,  all net
realized capital gains at least annually. The amount and character of income and
gains to be distributed are determined in accordance with income tax regulations
which  may  differ  from  generally  accepted   accounting   principles.   These
differences  include  treatment of losses on wash sale transactions and realized
and unrealized gains and losses on foreign currency contracts. Reclassifications
are made to a portfolio's capital accounts to reflect income and gains available
for  distribution  (or  available  capital  loss  carryovers)  under  income tax
regulations. The calculation of net investment income per share in the financial
highlights table excludes these adjustments.

     FEDERAL INCOME TAXES:  The Trust treats each Portfolio as a separate entity
for Federal income tax purposes.  Each Portfolio of the Trust intends to qualify
each year as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986, as amended.  By so qualifying,  each Portfolio will not be
subject to Federal income taxes to the extent it distributes  all of its taxable
income and net realized gains for the tax year ending  December 31. In addition,
by  distributing  during  each  calendar  year  substantially  all  of  its  net
investment  income,  capital  gains,  and certain  other  amounts,  if any, each
Portfolio  will not be subject  to Federal  excise  tax.  Therefore,  no Federal
income tax provision is required.  Withholding  taxes on foreign dividend income
and gains  have been paid or  provided  for in  accordance  with the  applicable
country's tax rules and rates.

     EXPENSES:  The Trust  accounts  separately  for  assets,  liabilities,  and
operations of each Portfolio.  Expenses  directly  attributed to a Portfolio are
charged to the Portfolio, while expenses which are attributable to more than one
Portfolio of the Trust are allocated among the respective Portfolios.



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 1997


3.   INVESTMENT ADVISORY, SUB-ADVISORY, AND OTHER RELATED PARTY TRANSACTIONS

     LPIMC Insurance Marketing Services ("LPIMC"),  a wholly owned subsidiary of
London Pacific,  serves as investment  advisor to the Trust.  Harris  Associates
L.P., an indirect,  wholly owned subsidiary of New England Investment Companies,
L.P.,   serves  as  sub-advisor  to  the  Harris   Associates  Value  Portfolio,
Massachusetts Financial Services Company, an indirect wholly owned subsidiary of
Sun Life  Assurance  Company of Canada,  serves as  Sub-advisor to the MFS Total
Return  Portfolio,  Salomon Brothers Asset Management Inc., an indirect,  wholly
owned  subsidiary of Salomon  Inc.,  serves as  Sub-advisor  to the Salomon U.S.
Quality Bond and Salomon Money Market  Portfolios,  Strong  Capital  Management,
Inc.,  a  privately  held  corporation,  serves  as  Sub-advisor  to the  Strong
International  Stock and Strong Growth Portfolios.  Robertson Stephens & Company
Investment  Management,  L.P., a wholly owned subsidiary of Robertson Stephens &
Company,  Inc.,  serves as  sub-advisor  of the Robertson  Stephens  Diversified
Growth Portfolio and Lexington Management Corporation, a wholly owned subsidiary
of Lexington Global Asset Managers, Inc., serves as Sub-advisor to the Lexington
Corporate Leaders Portfolio.

     The Trust pays LPIMC a monthly fee in arrears  based on a percentage of the
average daily net assets of each Portfolio  during the month, out of which LPIMC
pays the  Sub-advisor of each Portfolio a monthly fee in arrears at annual rates
as follows:

                                                     FEES ON
                                                   AVERAGE NET         FEES ON
                                    FEES ON       ASSETS BETWEEN     AVERAGE NET
                                  AVERAGE NET    $25 MILLION AND       ASSETS
                                  ASSETS UP TO     $100 MILLION       EXCEEDING
             NAME OF PORTFOLIO    $25 MILLION                      $100 MILLION
             -----------------    -----------                      ------------
HARRIS ASSOCIATES VALUE
PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .75%             .60%             .50%
                                      ----             ----             ----
         Total Fees Paid to
           LPIMC *                   1.00%             .85%             .75%
                                     =====             ====             ====



                                                     FEES ON
                                                     AVERAGE          FEES ON
                                    FEES ON         NETASSETS       AVERAGE NET
                                  AVERAGE NET      BETWEEN $200       ASSETS
                                  ASSETS UP TO     MILLION AND    EXCEEDING $1.3
             NAME OF PORTFOLIO    $200 MILLION     $1.3 BILLION       BILLION
             -----------------    ------------     ------------       -------
MFS TOTAL RETURN PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .50%             .45%             .40%
                                      ----             ----             ----
Total Fees Paid to                    .75%             .70%             .65%
                                      ====             ====             ====
  LPIMC *

<TABLE>
<CAPTION>
                                                                                       FEES ON
                                                 FEES ON AVERAGE       FEES ON       AVERAGE NET
                                                    NET ASSETS       AVERAGE NET       ASSETS
                                    FEES ON        BETWEEN $50     ASSETS BETWEEN      BETWEEN
                                  AVERAGE NET      MILLION AND      $150 MILLION    $300 MILLION
           NAME OF               ASSETS UP TO      $150 MILLION       AND $300        AND $500
          PORTFOLIO               $50 MILLION                          MILLION         MILLION
          ----------              -----------    ----------------      -------         -------
<S>                                   <C>             <C>               <C>             <C>
SALOMON U.S. QUALITY BOND
PORTFOLIO
     LPIMC                            .25%             .25%             .25%             25%
     Sub-advisor                      .30%            .275%             .25%            .20%
                                      ----            -----             ----            ----
         Total Fees Paid to
           LPIMC *                    .55%            .525%             .50%            .45%
                                      ====            =====             ====            ====
</TABLE>



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 1997

3.   INVESTMENT  ADVISORY,  SUB-ADVISORY,  AND OTHER RELATED PARTY  TRANSACTIONS
     (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       FEES ON
                                                 FEES ON AVERAGE       FEES ON       AVERAGE NET
                                                    NET ASSETS       AVERAGE NET       ASSETS
                                    FEES ON        BETWEEN $50     ASSETS BETWEEN      BETWEEN
                                  AVERAGE NET      MILLION AND      $150 MILLION    $300 MILLION
                                 ASSETS UP TO      $150 MILLION       AND $300        AND $500
                                   $50 MILLION                          MILLION         MILLION
                                   -----------    ---------------       -------         -------

<S>                                   <C>             <C>               <C>             <C>
SALOMON MONEY MARKET PORTFOLIO
     LPIMC                            .25%             .25%             .25%            .25%
     Sub-advisor                      .20%            .175%             .15%            .10%
                                      ----            -----             ----            ----
         Total Fees Paid to
           LPIMC *                    .45%            .425%             .40%            .35%
                                      ====            =====             ====            ====
</TABLE>



                                                     FEES ON
                                                    AVERAGE NET      FEES ON
                                     FEES ON      ASSETS BETWEEN   AVERAGE NET
                                   AVERAGE NET     $150 MILLION      ASSETS
                                   ASSETS UP TO       AND $500    EXCEEDING $500
       NAME OF PORTFOLIO           $150 MILLION        MILLION       MILLION
       -----------------           ------------        -------       -------
STRONG INTERNATIONAL STOCK
PORTFOLIO AND STRONG GROWTH
PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .50%             .45%             .40%
                                      ----             ----             ----
         Total Fees Paid to
           LPIMC *                    .75%             .70%             .65%
                                      ====             ====             ====

<TABLE>
<CAPTION>
                                                      FEES ON      FEES ON AVERAGE
                                                    AVERAGE NET       NET ASSETS         FEES ON
                                     FEES ON      ASSETS BETWEEN       BETWEEN         AVERAGE NET
                                   AVERAGE NET      $10 MILLION    $35 MILLION AND       ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO          AND          $200 MILLION       EXCEEDING
                                   $10 MILLION      $35 MILLION                       $200 MILLION
       ------------------          -----------      -----------    ---------------    ------------
<S>                                   <C>              <C>               <C>              <C>
ROBERTSON STEPHENS DIVERSIFIED
GROWTH PORTFOLIO
     LPIMC                            .25%             .25%              .25%             .25%
     Sub-advisor                      .70%             .65%              .60%             .55%
                                      ----             ----              ----             ----
         Total Fees Paid to
           LPIMC *                    .95%             .90%              .85%             .80%
                                      ====             ====              ====             ====
</TABLE>


                                                      FEES ON
                                                    AVERAGE NET       FEES ON
                                     FEES ON      ASSETS BETWEEN    AVERAGE NET
                                   AVERAGE NET     $10 MILLION        ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO       AND $100     EXCEEDING $100
                                   $10 MILLION       MILLION          MILLION
       -----------------           -----------       -------          -------
LEXINGTON CORPORATE LEADERS
PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .40%             .35%             .30%
                                      ----             ----             ----
         Total Fees Paid to
           LPIMC *                    .65%             .60%             .55%
                                      ====             ====             ====


     * Fees paid to LPIMC  include fees paid for  services  rendered by LPIMC to
the Portfolio and those fees that LPIMC will in turn pay to the Sub-advisor.



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 1997

3.   INVESTMENT  ADVISORY,  SUB-ADVISORY,  AND OTHER RELATED PARTY  TRANSACTIONS
     (CONTINUED)

     In the  event  normal  operating  expenses  of  each  Portfolio,  excluding
brokerage commissions,  but including the advisory fee, exceed certain voluntary
expense  limitations  based on  average  net  assets  (Harris  Associates  Value
Portfolio - 1.29%; MFS Total Return Portfolio - 1.29%; Salomon U.S. Quality Bond
Portfolio - 0.99%;  Salomon Money Market Portfolio - 0.89%; Strong International
Stock Portfolio - 1.49%; Strong Growth - 1.29%;  Robertson Stephens  Diversified
Growth Portfolio - 1.39%; and Lexington  Corporate  Leaders  Portfolio - 1.29%),
London  Pacific has  agreed,  through  December  31,  1997,  to  reimburse  each
Portfolio for expenses in excess of the stated expense limitations.  The expense
limitations  may be removed or revised  after  December 31, 1997,  without prior
notice to existing shareholders.

     For the six months ended June 30, 1997, London Pacific  voluntarily  agreed
to reimburse the Portfolios as follows:

       NAME OF PORTFOLIO                                   REIMBURSEMENT
       -----------------                                   -------------

Harris Associates Value Portfolio                               $33,090
MFS Total Return Portfolio                                       39,526
Salomon U.S. Quality Bond Portfolio                              29,298
Salomon Money Market Portfolio                                   28,399
Strong International Stock Portfolio                             38,112
Strong Growth Portfolio                                          35,530
Robertson Stephens Diversified Growth Portfolio                  31,015
Lexington Corporate Leaders Portfolio                            28,747

     The Trust pays no salaries or compensation to any of its officers. Trustees
who are not  directors,  officers,  or employees of the Trust or any  investment
advisor are  reimbursed for their travel  expenses in attending  meetings of the
Trustees,  and receive fees for each Trust  meeting  attended.  Such amounts are
paid by the Trust.

4.   PURCHASES AND SALES OF SECURITIES

     The cost of purchases  and proceeds  from sales of  investment  securities,
excluding short-term  investments,  for the six months ended June 30, 1997, were
as follows:

<TABLE>
<CAPTION>
                                                                     PURCHASES             SALES
                                                                     ---------             -----
PORTFOLIO                                                 OTHER      GOVERNMENT      OTHER      GOVERNMENT
- ---------                                                 -----      ----------      -----      ----------
<S>                                                  <C>            <C>            <C>           <C>
Harris Associates Value Portfolio                    $1,822,341            $0      $1,254,934    $0
MFS Total Return Portfolio                            1,109,829       195,345         331,901    407,443
Salomon U.S. Quality Bond Portfolio                      29,233     1,257,476          54,942    1,810,785
Strong International Stock Portfolio                  1,119,084             0         761,039    0
Strong Growth Portfolio                               2,691,528             0       1,996,041    0
Robertson Stephens Diversified Growth Portfolio       1,576,358             0       1,082,589    0
Lexington Corporate Leaders Portfolio                   656,710             0         358,804    0
</TABLE>





                     THE LPT VARIABLE INSURANCE SERIES TRUST
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

4.   PURCHASES AND SALES OF SECURITIES (CONTINUED)

     At  June  30,  1997,  aggregate  gross  unrealized   appreciation  for  all
securities  in which  there was an excess of value  over tax cost and  aggregate
gross unrealized depreciation for all securities in which there was an excess of
tax cost over value were as follows:

<TABLE>
<CAPTION>
                                                 TAX BASIS
                                                 ---------
                                                                                            NET UNREALIZED
                                                         UNREALIZED        UNREALIZED        APPRECIATION
PORTFOLIO                                               APPRECIATION      DEPRECIATION      (DEPRECIATION)          COST
- ---------                                               ------------      ------------      --------------          ----
<S>                                                            <C>                <C>               <C>
Harris Associates Value Portfolio                              $222,810           $7,579            $215,231        $1,912,449
MFS Total Return Portfolio                                      247,335            6,488             240,847         2,037,906
Salomon U.S. Quality Bond Portfolio                               7,132            3,718               3,414         2,521,007
Strong International Stock Portfolio                            155,603           70,554              85,049         1,760,039
Strong Growth Portfolio                                         328,929            2,534             326,395         2,057,899
Robertson Stephens Diversified Growth Portfolio                 203,254           29,097             174,157         1,352,331
Lexington Corporate Leaders Portfolio                           355,366           13,372             341,994         1,525,212
</TABLE>

5.   SHARES OF BENEFICIAL INTEREST

     The  Trust's  Declaration  of Trust  authorizes  the  Trustees  to issue an
unlimited number of shares of beneficial interest for the Portfolios,  each with
a $.01 par value.

     The Salomon Money Market Portfolio has sold shares,  issued reinvestment of
dividends  and  redeemed  shares only at a constant net asset value of $1.00 per
share,  the  number of  shares  represented  by such  sales,  reinvestments  and
redemptions are the same as the dollar amounts shown for such transactions.

     London Pacific  directly and through its LPLA Separate Account One, owns of
record  100% of each  Portfolio's  outstanding  shares.  Changes  in  shares  of
beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                                     SALOMON MONEY MARKET
                                                                     --------------------


                                              SIX MONTHS ENDED JUNE 30, 1997       PERIOD ENDED DECEMBER 31, 1996*
PORTFOLIO                                          SHARES AND AMOUNTS                      SHARES AND AMOUNTS
- ---------                                          ------------------                      ------------------
<S>                                                        <C>                               <C>
       Sold                                                $3,622,359                        $3,995,273
       Issued as reinvestment
             of dividends                                      29,185                            42,722
       Redeemed                                           (2,656,485)                        (2,859,608)
                                                          -----------                        -----------
       Net increase                                       $   995,059                        $1,178,387
                                                          ===========                        ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              HARRIS ASSOCIATES VALUE PORTFOLIO
                                                              ---------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                  <C>               <C>
       Sold                                    48,673            $ 616,761             134,159          $1,387,694
       Issued as reinvestment
             of dividends                           0                    0               3,597              42,434
       Redeemed                              (17,414)            (215,771)            (17,894)            (200,902)
                                             --------            ---------            -------            ---------
       Net increase                            31,259            $ 400,990             119,862          $1,229.226
                                               ======            =========             =======          ==========
</TABLE>

*For the period January 31, 1996 to December 31, 1996



                     THE LPT VARIABLE INSURANCE SERIES TRUST
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

5.   SHARES OF BENEFICIAL INTEREST (CONTINUED)

<TABLE>
<CAPTION>
                                                                      MFS TOTAL RETURN PORTFOLIO
                                                                      --------------------------
                                         SIX MONTHS ENDED JUNE 30, 1997            PERIOD ENDED DECEMBER 31, 1996*
                                         ------------------------------            -------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                  <C>               <C>
       Sold                                     71,580           $ 824,850             161,535          $1,661,251
       Issued as reinvestment
             of dividends                            0                   0               2,481              26,938
       Redeemed                               (19,671)           (222,687)            (23,741)           (254,329)
                                              --------           ---------            --------           ---------
       Net increase                             51,909           $ 602,163             140,275          $1,433,860
                                                ======           =========             =======          ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                                              SALOMON U.S. QUALITY BOND PORTFOLIO
                                                              -----------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                 <C>                <C>
       Sold                                     17,878           $ 176,899             168,853          $1,674,647
       Issued as reinvestment
             of dividends                            0                   0               6,530              64,078
       Redeemed                               (19,762)           (194,376)            (17,128)           (170,466)
                                              --------           ---------            --------           ---------
       Net increase                          (  1,884)          ($ 17,477)             158,255          $1,568,259
                                             =========          ==========             =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                            STRONG INTERNATIONAL STOCK PORTFOLIO
                                                            ------------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                  <C>               <C>
       Sold                                     36,825           $ 393,072             130,739          $1,327,854
       Issued as reinvestment
             of dividends                            0                   0                 647               6,829
       Redeemed                               (11,765)           (125,845)            (16,008)           (169,112)
                                              --------           ---------            --------           ---------
       Net increase                             25,060           $ 267,227             115,378          $1,165,571
                                                ======           =========             =======          ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                                              STRONG GROWTH PORTFOLIO
                                                              -----------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                 <C>                <C>
       Sold                                     63,005           $ 775,514             138,342          $1,481,628
       Issued as reinvestment
             of dividends                            0                   0               8,177              96,589
       Redeemed                               (15,653)           (194,116)            (19,540)           (241,105)
                                              --------           ---------            --------           ---------
       Net increase                             47,352           $ 581,398             126,979          $1,337,112
                                                ======           =========             =======          ==========
</TABLE>


*For the period January 31, 1996 to December 31, 1996



                     THE LPT VARIABLE INSURANCE SERIES TRUST
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
                                  JUNE 30, 1997

5.   SHARES OF BENEFICIAL INTEREST (CONTINUED)

<TABLE>
<CAPTION>
                                                     ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                                                     -----------------------------------------------
                                      SIX MONTHS ENDED JUNE 30, 1997            PERIOD ENDED DECEMBER 31, 1996*
                                      ------------------------------            -------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                  <C>               <C>
       Sold                                     71,375          $ 546,015             191,499          $2,060,025
       Issued as reinvestment
             of dividends                            0                  0              29,494             253,423
       Redeemed                               (46,144)           (373,805)            (53,109)           (574,868)
                                              --------           ---------            --------           ---------
       Net increase                             25,231           $ 172,210             167,884          $1,738,580
                                                ======           =========             =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                     LEXINGTON CORPORATE LEADERS PORTFOLIO
                                                     -------------------------------------
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------
<S>                                           <C>                <C>                   <C>              <C>
       Sold                                     38,893           $ 483,324             122,449          $1,250,539
       Issued as reinvestment
             of dividends                            0                   0               1,232              13,929
       Redeemed                               (13,853)           (168,938)             (8,032)            (90,134)
                                              --------           ---------             -------            --------
       Net increase                             25,040           $ 314,386             115,649          $1,174,334
                                                ======           =========             =======          ==========
</TABLE>


*For the period January 31, 1996 to December 31, 1996

6.   FOREIGN SECURITIES

All  Portfolios  may invest in  securities  of  foreign  companies  and  foreign
governments. There are certain risks involved in investing in foreign securities
that are in addition to the usual risks inherent in domestic investments.  These
risks  include  those  resulting  from future  adverse  political  and  economic
developments,  reduced  availability of public  information  concerning  issues,
lower standards of accounting,  auditing,  and financial reporting,  less market
liquidity,  greater volatility of prices, and a possible  imposition of currency
exchange blockages or restrictions on securities,  transactions,  or transfer of
assets.

7.   CAPITAL LOSS CARRYFORWARD

At December 31, 1996, the following  portfolios had a capital loss  carryforward
which expires on December 31, 2004:

                FUND                                              AMOUNT
                ----                                              ------

         MFS Total Return Portfolio                               $2,904
         Salomon U.S. Quality Bond Portfolio                      22,025
         Salomon Money Market Portfolio                               27
         Berkeley Smaller Companies Portfolio                     46,696
         Lexington Corporate Leaders Portfolio                         2

At December 31, 1996,  Berkeley Smaller  Companies  Portfolio has a Post-October
loss of $213,636, which is deferred until January 1, 1997.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission