LPT VARIABLE INSURANCE SERIES TRUST
N-30D, 1998-03-05
Previous: SEFTON FUNDS, N-30D, 1998-03-05
Next: COUNSEL CORP, SC 13G/A, 1998-03-05



                      LONDON PACIFIC LIFE & ANNUITY COMPANY




                       LPT VARIABLE INSURANCE SERIES TRUST






                                 REGENCY SERIES

                 FLEXIBLE CONTRIBUTION DEFERRED VARIABLE ANNUITY




                                  ANNUAL REPORT

                      For the Year Ended December 31, 1997










This Annual  Report has been  prepared to provide  information  to the owners of
London Pacific Life & Annuity Company's  Regency Series Variable Annuity.  If it
is used for any other  purpose,  it must be accompanied or preceded by a current
Regency  Series  prospectus,  which  discloses  any charges and other  important
information   about  LPLA  Separate  Account  One,  together  with  the  current
prospectus for the LPT Variable Insurance Series Trust.







                                    CONTENTS





Message from the President.................................................    2


LPT Variable Insurance Series Trust:
Individual Portfolio Review................................................  3-9
Statements of Assets & Liabilities.........................................   10
Statements of Operations...................................................   11
Statements of Changes in Net Assets........................................12-13
Financial Highlights.......................................................14-15
Schedules of Investments...................................................16-46
Notes to Financial Statements..............................................47-56
Report of Independent Accountants..........................................   57






                           MESSAGE FROM THE PRESIDENT

Dear Contract Owner:

We are pleased to provide you with the Annual Report for LPT Variable  Insurance
Series Trust for the period  ending  December 31, 1997.  Thank you for investing
with us!

As you will see below,  the 1997 year-end  performance*  of the  underlying  LPT
Variable  Insurance  Series  Trust  Portfolios  was very  good.  The  Portfolios
performed  well as  compared  to  their  indices  and we are  pleased  with  the
performance of four new additions to the Trust in 1997.

Harris Associates Value Portfolio was up 25.56% as compared to the Lipper Growth
& Income Index* which was up 26.96% for the same period.  The Robertson Stephens
Diversified Growth Portfolio was up 19.12% as compared to the Russell 2000 Small
Company Index, which was up 22.24%. Furthermore, it was interesting to note that
Robertson  Stephens  Diversified  Growth Portfolio,  for the eight-month  period
ending  December  31,  1997  (Robertson  Stephens  Investment  Management  began
managing this fund on May 1, 1997),  was up over 53.22%.  Berkeley U. S. Quality
Bond  Portfolio,  formerly the Salomon U. S. Quality Bond Portfolio was up 9.45%
as compared to the Lipper Government  Intermediate  Index*,  which was up 8.21%.
MFS Total  Return  Portfolio  was up 21.18%  for the period as  compared  to the
Lipper Balanced Fund Index*, which was up 20.05%. Strong Growth Portfolio was up
25.56% as  compared  to the  Russell  2000 Small  Company  Index*,  which was up
22.24%.  Strong International Stock Portfolio was down 11.62% as compared to the
Morgan  Stanley EAFE Index*,  which was up 1.78%.  Lexington  Corporate  Leaders
Portfolio, was up 24.71% as compared to the Lipper Growth & Income Index*, which
was up 26.96%.

A major  goal  for  the  Regency  Variable  Annuity  is to  bring  you the  best
investment options available in the market today.  Accordingly,  in May of 1998,
several  important  and  positive  announcements  will  be made  regarding  your
investment  options. A letter will be sent out to you in April outlining how you
can take advantage of these exciting new fund choices.

With the  appreciable  gains in 1997, we hope that you benefited from the rising
market and from the LPT Variable Insurance Series Trust Portfolio.  Remember, as
we progress into 1998,  please keep in touch with your financial  advisor and as
in any retirement savings instrument, invest for the long term.

Thank  you for  selecting  the  Regency  Variable  Annuity.  We  appreciate  the
confidence  that you have  placed in us, and we look  forward  to  serving  your
investment needs for the future.

Mark E. Prillaman
President

LPT Variable Insurance Series Trust

*Past performance of unmanaged  indexes or of the LPT Variable  Insurance Series
Trust  Portfolios  is no  guarantee  of future  results.  Investment  return and
principal value of the investment will fluctuate so that the investor's  shares,
when redeemed,  may be worth more or less than their original cost.  Performance
numbers are net of all portfolio operating expenses, however they do not reflect
the deduction of insurance charges against assets.









                       HARRIS ASSOCIATES VALUE PORTFOLIO




INVESTMENT SUB-ADVISOR
Harris Associates L.P.

ABOUT THE PORTFOLIO
Invests  primarily  in equity  securities  that are  believed to have  long-term
capital appreciation potential.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Harris Value Portfolio   25.56%*
S&P 500 Index            33.36%
Lipper Growth &
  Income Index           26.96%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Harris  Associates  Value Portfolio  earned a total return of 25.56% for the
year ended December 31, 1997.  Comparatively,  the returns for the S&P 500 Index
and Lipper Growth and Income Index were 33.36% and 26.96%.

Since May 1, 1997, the date Harris Associates began managing the Portfolio,  the
Portfolio  has  been  taking  on a more  concentrated  structure,  dominated  by
companies with competent  shareholder-oriented  managements  whose companies are
trading  at  a  significant   discount  to  their  underlying  value.  With  the
restructuring  of the Portfolio and  transition to our  philosophy now complete,
future  Portfolio   performance   should  more  closely  mirror  our  successful
long-term, value investment process.

Stocks turning in strong  performances during the period were cable investments.
Specifically, Telecommunications Inc. and U.S. West Media increased by 94.3% and
68.0%. Other stocks dramatically  outperforming the benchmarks during the period
were USG, a building  products  company  (+40.1%),  and  Mellon  Bank  (+35.1%).
Examples  of stocks  sold  opportunistically  during the period were Borg Warner
Automotive and W.R. Grace, which increased an average of 34.5% in a four to five
month period.

The  Portfolio's  poorest  performing  stocks  tended to be  cyclical  stocks or
consumer-spending  related  stocks.  Examples here were General Signal  (+1.7%),
Ferro Corp.  (-4.4%),  UCAR International  (-4.0%),  Black & Decker (+11.2%) and
DeBeers (-29.7%).

Two positions recently added were Columbia  HCA/Healthcare and Mattel.  Columbia
was  purchased  after much of its recent  decline due to  revelations  about the
company's  business  practices.  Despite the  controversy,  we believe  Columbia
represents a company  whose  assets are worth far more than its stock price.  We
also view  Columbia's new management as highly  motivated to maximize  long-term
value. Mattel is a high-quality  consumer products company selling at a discount
to its peers  and the  market.  Like  Columbia,  Mattel's  senior  managers  are
significant stockholders.

Looking forward into 1998, the market's performance will most likely continue to
be  influenced  by   uncertainty   over  earnings   prospects  and  the  ongoing
difficulties  in Asia.  While we believe the market  volatility  caused by these
factors presents a challenge,  it also presents opportunity for a value-oriented
and stock-picking philosophy such as ours.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    Harris Associates Value Portfolio               |
             |  Y    S&P 500 index                                   |
             |  Z    Lipper Growth & Income Index                    |
     $16,000 |                                                       |
             |                                                       |Y-$15,355
             |                                                       |X-$15,162
     $14,000 |                                                       |Z-$14,576
             |                                                       |
             |                                                       |
     $12,000 |                                                       |
             |                                                       |
             |                                                       |
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Harris Associates Value Portfolio, the S&P 500 Index, and
the Lipper Growth & Income Index on February 9, 1996,  the inception date of the
Portfolio.  The  figures  for the  portfolio,  the S&P 500 Index and the  Lipper
Growth & Income Index includes reinvestment of dividends.

                   AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                     1 Year         Since Inception
                                                  (February 9, 1996)
                                                  ------------------

Harris Associates Value portfolio    25.56%*            24.59%*
S&P 500 Index                        33.36%             25.42%
Lipper Growth                        26.96%             22.02%









                           MFS TOTAL RETURN PORTFOLIO




INVESTMENT SUB-ADVISOR
Massachusetts Financial
  Services Company

ABOUT THE PORTFOLIO
Invests in  securities  which are expected to provide  above-average  income and
opportunities  for  growth  capital  and  income,  consistent  with the  prudent
employment of capital.

PERFORMANCE
Net total return for the year ended December 31, 1997:
MFS Total Return

  Portfolio               21.18%*
Lehman Brothers
  Aggregate Bond Index     9.65%
Lipper Balanced
  Fund Index              20.05%

The Lehman Brothers  Aggregate Bond Index is an unmanaged index of average yield
U.S.  investment  grade bonds.  Results for the Lehman  Brothers  Aggregate Bond
Index do not reflect the expenses and investment management fees incurred by the
portfolio.

The Lipper Balanced Fund Index is a nonweighted  index of 210 funds investing in
stocks and  corporate  and  government  bonds.  Results for the Lipper  Balanced
FundIndex do not reflect expenses and investment management fees incurred by the
Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

For the year ended December 31, 1997,  the Portfolio  provided a total return of
21.18%.  This compares to a 9.65% return for the Lehman Brothers  Aggregate Bond
Index and a 20.05% return for the Lipper Balanced Fund Index.

The past 12 months have been  fabulous for equity  investors due to an extremely
favorable  macro  environment.  We have seen solid  growth in GDP and  corporate
profits. Inflation is in check and interest rates remained reasonably steady. In
addition,  we continue  to see strong  demand for U.S.  equities  as  households
continue to skew more of their investment dollars towards stocks. As a result of
these factors, stock prices rose throughout the period.

The MFS Total Return Portfolio  benefited from the increase in stock prices.  In
particular,  the  Portfolio  has been heavily  weighted in financial  stocks and
energy  stocks-both  of which  did  well  over the  past 12  months.  Our  stock
selection process is focused on large, dividend paying companies with reasonable
valuations and attractive growth prospects.  We continue to find these traits in
the financial,  energy,  and utility sectors.  Our stock selection  process also
focuses  on  reducing   volatility.   As  a  result,  we  are  underweighted  in
over-the-counter  stocks in general and technology stocks in particular.  We see
the technology sector as a high reward/high risk area that is often difficult to
value.

Our bond strategy has remained  fairly constant  throughout the period.  We have
overweighted  corporate  issues vs.  treasuries.  Approximately  65% of the bond
portion of the Portfolio has been invested in corporate  issues over the period.
The duration in the portfolio has been  approximately  5.5 years throughout much
of the period.  The bond portion of the Portfolio has been positioned to benefit
from  strengthening  corporate  profits while the duration  anticipated  flat to
slightly lower interest rates.

The last quarter  produced  increased  volatility and falling stock prices.  The
currency  crises in Asia and concerns  over the  strength of many  international
economies have caused some investors to rethink the outlook for profit growth in
the U. S.

In fact, we have been concerned about the rate of corporate  earnings growth for
some time and believe it will slow over the next 12 months. As a result, we have
lowered  the  equity  weighting  to just  over  55% and our  cash  position  was
increased to 11%.

We anticipate  better equity values over the next several months and will likely
spend our cash when these values arise.  It is our intent to increase the equity
weighting in the face of a correction because our long-term outlook for equities
continues to be quite positive.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    MFS Total Return Portfolio                      |
             |  Y    Lehman Aggregate Bond Index                     |
             |  Z    Lipper Balanced Fund Index                      |
     $16,000 |                                                       |
             |                                                       |         
             |                                                       |         
     $14,000 |                                                       |         
             |                                                       |X-$13,301
             |                                                       |Z-$13,142
     $12,000 |                                                       |Y-$11,297
             |                                                       |
             |                                                       |
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment  made  in  the  MFS  Total  Return  Portfolio,  the  Lehman  Brothers
Aggregate,  and the  Lipper  Growth & Income  Index on  February  9,  1996,  the
inception  date of the  Portfolio.  The figures for the  portfolio,  the S&P 500
Index and the Lipper Growth & Income Index includes reinvestment of dividends.

                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                     1 Year         Since Inception
                                                  (February 9, 1996)
                                                  ------------------
MFS Total Return Portfolio           21.18%*            16.26%*
Lehman Brothers Aggregate Bond Index  9.65%              6.65%
Lipper Balanced Fund Index           20.05%             15.53%
 






                      BERKELEY U.S. QUALITY BOND PORTFOLIO




INVESTMENT SUB-ADVISOR
Berkeley Capital
 Management

ABOUT THE PORTFOLIO
Invests primarily in high quality debt securities of the U.S. Government and its
agencies to obtain a high level of current income.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Berkeley U.S. Quality
 Bond Portfolio            9.45%*
Lipper Government
  Intermediate Bond Index  8.21%

The Lipper  Government  Intermediate  Bond Index is a  nonweighted  index of 139
funds  investing in stocks and corporate and government  bonds.  Results for the
Lipper Government Intermediate Bond Index do not reflect expenses and investment
management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would be lower.

The Berkeley U.S.  Quality Bond Portfolio earned a total return of 9.45% for the
year ended  December  31,  1997.  This return is 1.24 % greater  than the Lipper
Intermediate  Government  Index which  returned 8.21% over the same time period.
Effective November 3, 1997, we replaced Salomon Brothers Asset Management as the
Portfolio's sub-advisor.

The performance of the U.S.  Treasury bond market was characterized by a bullish
flattening of the yield curve in 1997.  Long bond yields,  as measured by the 30
year  Treasury,  fell by over 70 bps to 5.92% by year end,  while  Treasury Bill
rates  actually  rose.  The  additional  performance  over the Lipper  index was
attributable to the longer duration of the U.S. Treasury holdings as well as the
larger holding of discount mortgages.

Economic growth  moderated in the second half of the year after robust growth in
the fist quarter of 1997. The economy grew at roughly a 4.10% annualized rate in
the first two quarters of 1997,  slowed to a 3.10%  annualized rate in the third
quarter and the fourth  quarter came in at a strong 4.30%  annualized  rate. The
growth rate of the  economy for the entire year ending 1997 was a healthy  3.80%
annualized  rate.  Although  economic  growth  was  relatively  strong  in 1997,
investors took heart from falling rates of inflation  throughout 1997.  Producer
prices  actually fell by 1.2%,  while CPI rose only 1.7%,  the best  performance
since 1986.

Going forward,  it appears that economic growth for 1998 will slow from the 1997
pace, with consensus GDP forecasted at 2.5%.  Although the U.S. economy has been
strong,  the slowdown in most Asian markets should affect the U.S. GDP,  slowing
growth by an estimated  .5% to 1% annually.  With interest  rates  hovering near
record lows, we remain concerned that the market has priced in too much economic
slowing. As investor confidence in Asian markets improves and our growth remains
solid,  the recent  flight to the quality of the U.S.  Treasury  market may well
reverse itself.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    Berkeley U.S. Quality Bond Portfolio            |
             |  Y    Lipper Government Intermediate Index            |
             |                                                       |
     $16,000 |                                                       |
             |                                                       |         
             |                                                       |         
     $14,000 |                                                       |         
             |                                                       |         
             |                                                       |         
     $12,000 |                                                       |         
             |                                                       |X-$11,194
             |                                                       |Y-$11,067
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment  made  in the  Berkeley  U.S.  Quality  Bond  Portfolio,  the  Lipper
Government  Intermediate  Bond on February 9, 1996,  the  inception  date of the
Portfolio.  The  figures  for the  Portfolio,  the S&P 500 Index and the  Lipper
Growth & Income Index includes reinvestment of dividends.

                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                             1 Year         Since Inception
                                                          (February 9, 1996)
                                                          ------------------
Berkeley U.S. Quality Bond Portfolio         9.45%*             6.14%*
Lipper Government Intermediate Bond Index    8.21%              5.50%
 








                      STRONG INTERNATIONAL STOCK PORTFOLIO




INVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests  primarily in companies  located  outside of the United  States that are
believed to have strong potential for capital growth.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Strong International
 Stock Portfolio        -11.62%*
Morgan Stanley
 EAFE Index               1.78%
Lipper International
  Fund Index              7.27%

The Morgan Stanley Europe, Asia, Far East Index is an unmanaged index of leading
international  stocks.  Results for the Morgan Stanley EAFE Index do not reflect
the expenses and investment management fees incurred by the Portfolio.

The Lipper  International  Fund Index is a nonweighted index of 115 funds invest
assets in  securities  whose  primary  markets are  outside  the United  States.
Results  for the Index not  reflect  expenses  and  investment  management  fees
incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Strong  International  Stock Portfolio  earned a total return of -11.62% for
the year ended  December  31,  1997,  compared  to 1.78% for the Morgan  Stanley
Europe, Asia, Far East Index and 7.27% for the Lipper International Index.

Although European markets held fairly steady,  thanks to their continuing merits
of  restructuring,  a growing equity culture,  a strong dollar,  and a flurry of
merger activity,  even they could not make progress in the face of the crises in
Asia and emerging markets.  While Europe is perceived to have relatively limited
Asian  exposure,  the contagion that spread  throughout Asia moved on to Russia,
Eastern Europe, and Latin America, as the sheer scale of the problems in the Far
East--and the size of the International  Monetary Fund bailout  required--became
clearer.

The vicious cycle of current account deficits,  higher interest rates,  mounting
bad debts,  slowing economies,  and collapsing  currencies  intensified over the
quarter,  resulting in near bankruptcy for Korea, Thailand,  and Indonesia,  and
diminished  prospects  even for the  stronger  nations  in the  region,  such as
Singapore and Hong Kong.

Although reduced  substantially,  the Portfolio's  exposure to Asia continued to
damage performance in the fourth quarter. As the quarter progressed,  we reduced
holdings in Australia and New Zealand and significantly  increased  weighting in
Europe, which was a stabilizing influence. Two consistent characteristics of the
Portfolio--emphasis   on    small-capitalization    stocks   and   in   emerging
markets--undermined performance relative to broader indices.

We see greater  security  and  earnings  visibility  in Europe,  justifying  our
continued  confidence  there.  Although final  resolution of the Asian financial
crises could be painful,  eventually  the potential  will exist for strong stock
price  rallies.  We intend to retain our  cautious  stance on the more  volatile
markets, while remaining alert to concrete signs of turnarounds.

We intend to focus on  quality  and  value in 1998,  which we expect  will be an
uneven and volatile  year.  Opportunities  will arise for  investment  in stocks
undervalued  relative to assets and earnings flows and in quality companies with
strong  balance  sheets  and  stable  businesses.  Timing  will be  critical  in
reentering  some markets,  but the patient,  discriminating  investor could find
reward in later year recoveries.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $13,000 |  X    Strong International Stock Portfolio            |
             |  Y    Morgan Stanley EAFE Index                       |
             |  Z    Lipper International Fund Index                 |
     $12,000 |                                                       |
             |                                                       |Z-$11,912
             |                                                       |         
     $11,000 |                                                       |         
             |                                                       |Y-$10,733
             |                                                       |         
     $10,000 |                                                       |         
             |                                                       |X-$9,361 
             |                                                       |         
     $9,000  |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Strong International Stock Portfolio,  the Morgan Stanley
EAFE Index,  and the Lipper  International  Fund Index on February 9, 1996,  the
inception  date of the  Portfolio.  The figures for the  Portfolio,  the S&P 500
Index and the Lipper Growth & Income Index includes reinvestment of dividends.

                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                             1 Year         Since Inception
                                                           (February 9, 1996)
                                                           ------------------
Strong International Stock Portfolio        -11.62%*            -3.43%*
Morgan Stanley EAFE Index                     1.78%              3.81%
Lipper International Fund Index               7.27%              9.68%










                            STRONG GROWTH PORTFOLIO




INVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests in equity  securities  that are believed to have above  average  capital
growth potential.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Strong Growth Portfolio  25.56%*
Russell 2000 Small
 Company Index           22.24%
S&P 500 Index            33.36%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the waiver and expense reimbursement, total return would have been lower.

The Strong Growth  Portfolio  earned a total return of 25.56% for the year ended
December 31, 1997,  compared to 22.24% for the Russell 2000 Small  Company Index
and 33.36% for the S & P 500 Index. The Portfolio benefited from its holdings in
groups  oriented to the  domestic  economy,  like  media,  regional  banks,  and
retailers,  which  outperformed  overall in the  quarter.  However,  although we
reduced our holdings in companies with Southeast Asian  exposure,  the Portfolio
was negatively  impacted by the sell-off in small-and  mid-cap stocks in general
and in most technology and energy stocks.

The market  could  remain in a trading  range over the next six months until the
full effects of the Asian crisis are understood.  We are likely to see continued
volatility  and swift group  rotations in the  meantime.  Inflation and interest
rates  should  remain low as the  economy  and  earnings  show signs of slowing.
Therefore, we need to pay strict attention to the fundamentals and valuations of
our  companies.  While we are cautious over the near term, we remain bullish for
the long run.

We believe that outstanding  companies with superior earnings and revenue growth
will outperform the market over the long term.

These companies tend to be driven by the following:

     Visionary leadership
     Innovative new products, markets, or technologies
     Secular trends and economic  conditions which provide unique advantages for
     particular companies or industries
     Major changes in key management personnel or corporate structure

OUR GOAL

     Pursue  capital  growth by focusing on stock with  favorable  prospects for
     accelerating earnings growth and selling at reasonable valuations.

     Identify attractive companies that are well-managed,  globally competitive,
     have  expanding  margins,  are gaining  market share,  and are creating new
     products or technologies.

     Manage  risk  by  adhering  to  price   disciplines,   monitoring   company
     fundamentals,  and building  moderate  cash  reserves as market  conditions
     warrant.



        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    Strong Growth Portfolio                         |
             |  Y    Russell 2000 Small Company Index                |
             |  Z    S&P 500 Index                                   |
     $16,000 |                                                       |
             |                                                       |Z-$15,355
             |                                                       |X-$15,122
     $14,000 |                                                       |         
             |                                                       |Y-$13,529
             |                                                       |         
     $12,000 |                                                       |         
             |                                                       |         
             |                                                       |         
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Strong Growth  Portfolio,  the Russell 2000 Small Company
Index,  and the S&P 500 Index on February  9, 1996,  the  inception  date of the
Portfolio.  The  figures  for the  portfolio,  the S&P 500 Index and the  Lipper
Growth & Income Index includes reinvestment of dividends.

                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                     1 Year         Since Inception
                                                  (February 9, 1996)
                                                  ------------------
Strong Growth Portfolio              25.56%*            24.42%*
Russell 2000 Small Company Index     22.24%             17.31%
S&P 500 Index                        33.36%             25.42%






                ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO




INVESTMENT SUB-ADVISOR
Robertson Stephens & Company  
 Investment Management, L.P.

ABOUT THE PORTFOLIO
Invests in securities  broadly  diversified over industry sectors by focusing on
small and mid-cap companies expected to provide long-term capital appreciation.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Robertson Stephens
 Diversified Growth      19.12%*
Russell 2000 Small
 Company Index           22.24%
S&P 500 Index            33.36%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the waiver and expense reimbursement, total return would have been lower.

The Robertson  Stephens  Diversified  Growth  Portfolio earned a total return of
19.12% for the year ended  December 31, 1997  compared to 22.24% for the Russell
2000 Small  Company  Index and 33.36% for the S&P 500 Index for the same period.
Effective  May  1,  1997,  we  replaced  Berkeley  Capital   Management  as  the
Portfolio's sub-advisor.

1997 ended the third year of unprecedented  extraordinary gains for major market
indices.  Many  records  were  broken and it was the first time ever that we had
three  consecutive  years of better than 20% gains for the Dow Jones  Industrial
Average. Large cap stocks provided the best performance once again. Except for a
brief  period  this  summer,  the small cap  segment  of the  market  has lagged
considerably for the third year in a row.

Valuations are not the problem. In our opinion,  small and mid-cap stocks remain
undervalued  relative to the overall  market.  Concerns over  Southeast Asia and
other  emerging  economies  have focused  investor's  attention to bigger,  more
liquid stocks.  If small caps are going to reverse their  underperformance,  the
next several  months should be the time.  We still  believe that many  small-cap
stocks offer higher earnings growth potential in 1998 with less foreign exposure
than most large-cap  multinationals.  While interest rates , monetary policy and
liquidity  might  put  a  floor  under  stocks,  earnings   disappointments  may
accelerate  this year. We believe that most  investors are  underestimating  the
potential for increased  competition and  disinflationary  pressures that Asia's
turmoils will bring in 1998.

We continue to be opportunistic and try to take advantage of market  volatility.
Some of our big winners in 1997 were bought and sold during the  year--others we
continue to hold.  Some  examples  include:  AgriBiotech,  Herman  Miller  Inc.,
Corporate Family Solutions, MotivePower Industries and Anchor Gaming. The common
denominator of these winners was the  identification  of a growth  catalyst that
helped drive earnings and valuations above expectations.

We enter 1998 even less bullish  than we were 12 months ago.  Whether we like it
or not,  we are  getting  later and later in both the  economic  and bull market
cycles.  Market  valuations are stretched and we do not believe "It's  different
this time"!!  The biggest economic news of 1997 was the turmoil in Asia. The big
question for 1998 is what it will mean for the U.S.  economy.  In all likelihood
it may mean a flood of imports to the United  States by spring,  a reduction  in
GDP growth and pressure on corporate earnings.

The big  question  for 1998 is what it will  mean for the U.S.  economy.  In all
likelihood  it may mean a flood of  imports to the  United  States by spring,  a
reduction in GDP growth and pressure on corporate earnings.

Pricing  power has not been good in general and should  become more negative for
companies exposed to Asian competition.

Over the next several months,  earnings  preannouncements should give us a first
cut at  quantifying  the market  environment.  From time to time,  we may reduce
(increase) our equity exposure by purchasing puts (calls) on the S&P 500.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    Robertson Stephens Diversified Growth Portfolio |
             |  Y    Russell 2000 Small Company Index                |
             |  Z    S&P 500 Index                                   |
     $16,000 |                                                       |Z-$15,355
             |                                                       |         
             |                                                       |         
     $14,000 |                                                       |Y-$13,529
             |                                                       |         
             |                                                       |X-$12,199
     $12,000 |                                                       |         
             |                                                       |         
             |                                                       |         
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Robertson Stephens Diversified Growth Portfolio,  Russell
2000  Small  Company  Index,  and the S&P 500 Index on  February  9,  1996,  the
inception  date of the  Portfolio.  The figures for the  portfolio,  the S&P 500
Index and the Lipper Growth & Income Index includes reinvestment of dividends.



                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                                     1 Year     Since Inception
                                                              (February 9, 1996)
                                                              -----------------
Robertson Stephens Diversified Growth Portfolio      19.12%*        11.07%*
Russell 200 Small Company Index                      22.24%         17.31%
S&P 500 Index                                        33.36%         25.42%







                     LEXINGTON CORPORATE LEADERS PORTFOLIO




INVESTMENT SUB-ADVISOR
Lexington Management Corporation

ABOUT THE PORTFOLIO
Invests in large well-established companies believed to have long-term potential
for strong capital growth and earnings.

PERFORMANCE
Net total return for the year ended December 31, 1997:

Lexington Corporate
Leaders Portfolio         24.71%*
S&P 500 Index             33.36%
Lipper Growth &
  Income Index            26.96%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Lexington  Corporate  Leaders  Portfolio earned a total return of 24.71% for
the year ended  December  31, 1997  compared to 33.36% for the S&P 500 Index and
26.92% for the Lipper Growth & Income Index.

Stocks  turned in a record  performance  in 1997.  However,  the  market  turned
decidedly  more  volatile in the second half and since the  beginning  of August
returned  only  2.4%.  The chief  culprit  for the change in  sentiment  was the
unfolding  currency  and  economic  crisis in several  Asian and other  emerging
markets.  The  Portfolio  underperformed  its  benchmark  indices due to several
factors some of which we believe were one time events that will lead to improved
performance  in 1998.  These  include  Kodak  which  announced  it would cut its
payroll by 19,000  employees in 1997/1998  to better  compete and Union  Pacific
which  became the  largest  rail system in the nation  with its  acquisition  of
Southern Pacific  Railroad.  Finally,  weakness in the oil sector,  in which the
Portfolio  currently  has  more  than  an 18%  weighting,  also  put a  drag  on
performance.

Economic  conditions in the U.S. are quite good, maybe even too good to keep the
Federal Reserve from raising interest rates. The labor market is very tight with
unemployment  at the lowest rate in 25 years and wage rates  continuing to creep
upward.  Economic  growth  remained  above the Fed's stated target range.  Thus,
despite continued low reported inflation rates,  domestic  conditions would very
likely tempt the Fed to raise rates, at least modestly.

The U.S. economy,  however,  does not exist in a vacuum. The events in Asia this
fall will have  significant  effects on the world  economies.  The "Asian Tiger"
economies,  together with China and Japan,  had  represented  one of the fastest
growing regions of the world. As a result of the currency and market  upheavals,
and the heavy dose of  International  Monetary  Fund " medicine",  many of these
economies  will likely be in recession  through 1998.  Given the  relatively low
trade and high  services  components  of our  economy,  the U.S.  should be only
moderately affected.

Although  growth may be slowed  somewhat in the U.S., the economy  remains quite
strong and current low interest rates will help sustain that growth.  The larger
issue for  investors  will be the  outlook  for  corporate  earnings.  Analyst's
estimates for 1998  appeared too  optimistic to us even before the Asian crisis.
Estimates  have already begun to come down for the fourth  quarter of 1997,  but
have not yet to drop materially for 1998. As estimates are reduced over the next
few months,  the market will likely remain  volatile.  On the other hand,  lower
interest  rates  provide a floor under stock  prices  preventing  a  significant
decline.  The key to performance in this environment will be avoiding  companies
with significant earnings disappointments.

By the second half of the year we believe the environment  could flip around. By
then,  economic  conditions  around the world  should  stabilized  and  earnings
expectations  will have been  reduced to more  realistic  levels.  With the U.S.
economy still on a moderate growth track, interest rates will likely be somewhat
higher. Altogether probably a healthier backdrop for stocks.


        $10,000 Hypothetical Investment Since Inception February 9, 1996
________________________________________________________________________________

     $18,000 |  X    Lexington Corporate Leaders Portfolio           |
             |  Y    S&P 500 Index                                   |
             |  Z    Lipper Growth & Income Index                    |
     $16,000 |                                                       |         
             |                                                       |Y-$15,355
             |                                                       |Z-$14,576
     $14,000 |                                                       |X-$14,082
             |                                                       |         
             |                                                       |         
     $12,000 |                                                       |         
             |                                                       |         
             |                                                       |         
     $10,000 |_______________________________________________________|
             2/9/96                  12/31/96               12/31/97
             Inception date


The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Lexington Corporate Leaders Portfolio, the S&P 500 Index,
and the Lipper Growth & Income Index on February 9, 1996,  the inception date of
the Portfolio.  The figures for the Portfolio,  the S&P 500 Index and the Lipper
Growth & Income Index includes reinvestment of dividends.

                                    AVERAGE ANNUAL TOTAL RETURNS AS OF 12/31/97

                                               1 Year         Since Inception
                                                             (February 9, 1996)
                                                             ------------------
Lexington Corporate Leaders Portfolio          24.71%*            19.82%*
S&P 500 Index                                  33.36%             25.42%
Lipper Growth                                  26.96%             22.02%






<TABLE>
<CAPTION>
                                                                             LPT VARIABLE INSURANCE SERIES TRUST
                                                                            STATEMENTS OF ASSETS AND LIABILITIES
                                                                                      DECEMBER 31, 1997


                                                     HARRIS                                                               STRONG
                                                   ASSOCIATES                        BERKELEY U.S.   BERKELEY MONEY    INTERNATIONAL
                                                     VALUE       MFS TOTAL RETURN    QUALITY BOND        MARKET            STOCK
       ASSETS                                     PORTFOLIO(1)       PORTFOLIO       PORTFOLIO(2)     PORTFOLIO(3)      PORTFOLIO
                                                 ---------------- ----------------- ---------------- ---------------- --------------

<S>                                                   <C>               <C>              <C>             <C>               <C>
       Investments at value, see accompanying         $3,164,702        $5,141,580       $1,070,607      $1,574,270       $1,494,219
       schedules
       Repurchase agreements at cost and value           431,000         1,147,000                0               0                0
       Cash                                                   81                79           20,408           1,424           21,275
       Foreign currency at value                               0             1,370                0               0           14,380
       Unrealized appreciation on forward
       foreign
           currency contracts (Note 2)                         0                 0                0               0            4,395
       Dividends and/or interest receivable                3,519            30,175           13,324               0            2,136
       Receivable for investments securities                   0             5,896                0               0            6,824
       sold
       Receivable for Trust shares sold                    2,005            56,611                0               0            2,004
       Expense reimbursements receivable
                                                           15,050            6,263           14,410          15,078           12,767

       Other assets
                                                            2,010            2,010            2,010           2,010            2,010
                                                            -----            -----            -----           -----            -----
                TOTAL ASSETS                          $3,618,367        $6,390,984       $1,120,759      $1,592,782       $1,560,010

       Investments at cost                            $2,841,440        $4,732,528       $1,041,258      $1,574,270       $1,580,000
       Foreign currency at cost                               $0            $1,399               $0              $0          $14,696

       LIABILITIES

       Payable for investments securities                     $0          $337,340               $0              $0          $34,725
       purchased
       Payable for Trust shares redeemed                  65,865            46,681           11,476         191,983            1,518
       Unrealized depreciation on forward
       foreign
           currency contracts (Note 2)                         0                 0                0               0              339
       Custodian fees payable                              5,311             8,545            5,316           5,493            8,559
       Advisory fees payable                               3,031             3,785              561             642              993
       Accrued legal and audit fees                       15,930            15,930           15,930          15,930           15,930
       Accrued expenses and other liabilities              5,578             5,695            5,577           5,577            5,656
                                                           -----             -----            -----           -----            -----

                TOTAL LIABILITIES                         95,715           417,976           38,860         219,625           67,720

       Net Assets                                     $3,522,652        $5,973,008       $1,081,899      $1,373,157       $1,492,290
                                                      ==========        ==========       ==========      ==========       ==========

       COMPONENTS OF NET ASSETS:
            Paid-in capital                           $3,199,390        $5,527,683       $1,056,490      $1,373,157       $1,700,650
            Undistributed net investment                       0               996                0               0            (345)
            income (loss)
            Accumulated net realized gain (loss)
            on securities
              and foreign currency transactions                0            35,306          (3,940)               0        (125,974)
            Net unrealized appreciation
            (depreciation) of securities
              and foreign currency transactions          323,262           409,023           29,349               0         (82,041)
                                                         -------           -------           ------               -         -------

       NET ASSETS                                     $3,522,652        $5,973,008       $1,081,899      $1,373,157       $1,492,290
                                                      ==========        ==========       ==========      ==========       ==========
       SHARES OUTSTANDING (UNLIMITED
       AUTHORIZATION,
        $.01 PAR VALUE)                                   261,935          466,463          109,188       1,373,157          167,642
                                                          -------          -------          -------       ---------          -------

       NET ASSET VALUE, OFFERING PRICE AND
       REDEMPTION
       PRICE, PER SHARE (NET ASSETS/SHARES
       OUTSTANDING)                                        $13.45           $12.80            $9.91           $1.00            $8.90
                                                           ======           ======            =====           =====            =====
<FN>
       (1) Formerly MAS Value Portfolio
       (2) Formerly Salomon U.S. Quality Bond Portfolio
       (3) Formerly Salomon Money Market Portfolio
       (4) Formerly Berkeley Smaller Companies Portfolio
</FN>
</TABLE>

<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                      STATEMENTS OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997


                                                                                          LEXINGTON
                                                                   ROBERTSON STEPHENS    CORPORATE
                                                  STRONG GROWTH    DIVERSIFIED GROWTH     LEADERS
       ASSETS                                       PORTFOLIO         PORTFOLIO(4)       PORTFOLIO
                                                 ---------------- --------------------- --------------

<S>                                                     <C>               <C>              <C>
       Investments at value, see accompanying           $2,795,883        $3,130,940       $3,407,601
       schedules
       Repurchase agreements at cost and value             417,000           393,000         111,000
       Cash                                                    803                76              14
       Foreign currency at value                                 0                 0               0
       Unrealized appreciation on forward
       foreign
           currency contracts (Note 2)                           0                 0               0
       Dividends and/or interest receivable                  1,796               506           6,211
       Receivable for investments securities                17,900                 0               0
       sold
       Receivable for Trust shares sold                      2,004             1,002           1,002
       Expense reimbursements receivable
                                                            11,416            10,629           9,186

       Other assets
                                                             2,010             2,010            2,010
                                                             -----             -----            -----
                TOTAL ASSETS                            $3,248,812        $3,538,163       $3,537,024

       Investments at cost                              $2,339,514        $2,766,662       $3,085,219
       Foreign currency at cost                                 $0                $0              $0

       LIABILITIES

       Payable for investments securities                 $148,453           $51,719              $0
       purchased
       Payable for Trust shares redeemed                   156,747             3,843          54,169
       Unrealized depreciation on forward
       foreign
           currency contracts (Note 2)                           0                 0               0
       Custodian fees payable                                7,798             6,533           6,146
       Advisory fees payable                                 1,937             2,398           1,897
       Accrued legal and audit fees                         15,930            15,930          15,930
       Accrued expenses and other liabilities                5,593             5,593           5,577
                                                             -----             -----           -----

                TOTAL LIABILITIES                          336,458            86,016          83,719

       Net Assets                                       $2,912,354        $3,452,147       $3,453,305
                                                        ==========        ==========       ==========

       COMPONENTS OF NET ASSETS:
            Paid-in capital                             $2,513,204        $3,248,650       $3,116,813
            Undistributed net investment                         0                 0               0
            income (loss)
            Accumulated net realized gain (loss)
            on securities
              and foreign currency transactions           (57,219)         (160,781)          14,110
            Net unrealized appreciation
            (depreciation) of securities
              and foreign currency transactions            456,369           364,278         322,382
                                                           -------           -------         -------

       NET ASSETS                                       $2,912,354        $3,452,147       $3,453,305
                                                        ==========        ==========       ==========
       SHARES OUTSTANDING (UNLIMITED
       AUTHORIZATION,
        $.01 PAR VALUE)                                    216,183           337,840          257,809
                                                           -------           -------          -------

       NET ASSET VALUE, OFFERING PRICE AND
       REDEMPTION
       PRICE, PER SHARE (NET ASSETS/SHARES
       OUTSTANDING)                                         $13.97            $10.22           $13.39
                                                            ======            ======           ======
<FN>
       (1) Formerly MAS Value Portfolio
       (2) Formerly Salomon U.S. Quality Bond Portfolio
       (3) Formerly Salomon Money Market Portfolio
       (4) Formerly Berkeley Smaller Companies Portfolio
</FN>
</TABLE>

                        See Notes to Financial Statements


<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                            STATEMENTS OF OPERATIONS
                               FOR THE YEAR ENDED
                                DECEMBER 31, 1997


                                                  HARRIS                                                                            
                                                ASSOCIATES       MFS TOTAL      BERKELEY U.S    BERKELEY MONEY         STRONG       
                                                   VALUE           RETURN      QUALITY BOND         MARKET         INTERNATIONAL    
                                               PORTFOLIO(1)      PORTFOLIO     PORTFOLIO(2)      PORTFOLIO(3)     STOCK PORTFOLIO   
                                              ---------------- --------------- -------------- ------------------- ----------------- 
         INVESTMENT INCOME
         Income:
<S>                                                   <C>             <C>                 <C>                 <C>          <C>      
                 Dividends                            $31,021         $40,147             $0                  $0           $24,313  
                 Foreign withholding tax on
                      dividend  income                  (102)           (478)              0                   0           (2,962)  
                  Interest                              8,253          84,918         98,014              91,915             9,705  
                                                        -----          ------         ------              ------             -----  
                  TOTAL INVESTMENT INCOME              39,172         124,587         98,014              91,915            31,056  
                                                       ------         -------         ------              ------            ------  
         EXPENSES:
               Investment advisory fees                20,567          22,830          7,955               7,560            10,737  
               Custodian fees                          33,544          60,161         30,494              29,447            51,591  
               Printing expenses                        1,394           1,394          1,394               1,394             1,394  
               Legal and audit fees                    25,780          25,780         25,780              25,780            25,780  
               Insurance expense                        1,939           1,939          1,939               1,939             1,939  
               Trustees' fees and expenses              3,676           3,676          3,676               3,676             3,676  
               Other expense                            2,421           2,421          2,421               2,421             2,421  
                                                        -----           -----          -----               -----             -----  
               Expenses before expense
                reimbursement                          89,321         118,201         73,659              72,217            97,538  
               Expense reimbursement                 (62,010)        (78,936)       (59,341)            (57,225)          (76,210)  
                (Note 3)                             -------         -------        -------             -------           -------   
                  TOTAL EXPENSES                       27,311          39,265         14,318              14,992            21,328  
                                                       ------          ------         ------              ------            ------  
         NET INVESTMENT INCOME                         11,861          85,322         83,696              76,923             9,728  
                                                       ------          ------         ------              ------             -----  
         REALIZED AND UNREALIZED GAIN
         (LOSS) ON INVESTMENTS

         Net realized gain (loss) on
          securities and foreign currency
          transactions                                309,569         133,356         18,375                   0          (70,392)  
         Net change in unrealized
          appreciation (depreciation) of
          securities and foreign currency
          transactions                                148,504         311,415         23,041                   0         (130,748)  
                                                      -------         -------         ------                   -         --------   

         NET GAIN (LOSS)  ON INVESTMENTS              458,073         444,771         41,416                   0         (201,140)  
                                                      -------         -------         ------                   -         --------   
         NET INCREASE (DECREASE) IN NET
         ASSETS RESULTING FROM OPERATIONS            $469,934        $530,093       $125,112             $76,923        ($191,412)  
                                                     ========        ========       ========             =======        =========   

<FN>
           (1) Formerly MAS Value Portfolio
           (2) Formerly Salomon U.S. Quality Bond Portfolio
           (3) Formerly Salomon Money Market Portfolio
           (4) Formerly Berkeley Smaller Companies Portfolio
</FN>
</TABLE>


                        See Notes to Financial Statements

<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                            STATEMENTS OF OPERATIONS
                               FOR THE YEAR ENDED
                                DECEMBER 31, 1997


                                                                                       LEXINGTON
                                                                ROBERTSON STEPHENS     CORPORATE
                                               STRONG GROWTH    DIVERSIFIED GROWTH      LEADERS
                                                 PORTFOLIO         PORTFOLIO(4)        PORTFOLIO
                                              ----------------- -------------------- ---------------
         INVESTMENT INCOME
         Income:
<S>                                                    <C>               <C>              <C>    
                 Dividends                             $12,397           $5,413           $42,824
                 Foreign withholding tax on
                      dividend  income                    (34)             (26)             (464)
                  Interest                              11,061            8,401              3,777
                                                        ------                              -----
                  TOTAL INVESTMENT INCOME               23,424           13,788            46,137
                                                        ------           ------            ------
         EXPENSES:
               Investment advisory fees                 17,116           19,812            13,153
               Custodian fees                           48,993           38,539            34,170
               Printing expenses                         1,394            1,394             1,394
               Legal and audit fees                     25,780           25,780            25,780
               Insurance expense                         1,939            1,939             1,939
               Trustees' fees and expenses               3,676            3,676             3,676
               Other expense                             2,421            2,421             2,421
                                                         -----            -----             -----
               Expenses before expense
                reimbursement                          101,319           93,561            82,533
               Expense reimbursement                  (71,882)         (64,876)          (56,431)
                (Note 3)                              -------          -------           ------- 
                  TOTAL EXPENSES                        29,437           28,685            26,102
                                                        ------           ------            ------
         NET INVESTMENT INCOME                          (6,013)        (14,897)            20,035
                                                        -------         -------            ------
         REALIZED AND UNREALIZED GAIN
         (LOSS) ON INVESTMENTS

         Net realized gain (loss) on
          securities and foreign currency
          transactions                                 214,565          104,555           209,511
         Net change in unrealized
          appreciation (depreciation) of
          securities and foreign currency
          transactions                                 316,734          396,298           173,395
                                                       -------          -------           -------

         NET GAIN (LOSS)  ON INVESTMENTS               531,299          500,853           382,906
                                                       -------          -------           -------
         NET INCREASE (DECREASE) IN NET
         ASSETS RESULTING FROM OPERATIONS             $525,286         $485,956          $402,941
                                                      ========         ========          ========

<FN>
           (1) Formerly MAS Value Portfolio
           (2) Formerly Salomon U.S. Quality Bond Portfolio
           (3) Formerly Salomon Money Market Portfolio
           (4) Formerly Berkeley Smaller Companies Portfolio
</FN>
</TABLE>


                        See Notes to Financial Statements

<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS





                                                    HARRIS ASSOCIATES                      MFS TOTAL RETURN                         
                                                   VALUE PORTFOLIO (1)                         PORTFOLIO                            
                                           -------------------------------------- ------------------------------------              
                                              Year Ended         Period Ended       Year Ended       Period Ended                   
                                           December 31,1997    December 31,1996*  December 31, 1997  December 31, 1996*             
                                           ----------------    -----------------  -----------------  ------------------             
                                                                                                                                    
       INCREASE (DECREASE) IN NET ASSETS                                                                                           
       FROM OPERATIONS                                                                                                             
<S>                                                 <C>               <C>                 <C>             <C>                       
       Net investment income                        $11,861           $10,502             $85,322         $27,104                   
                                                                                                                                    
       Net realized gain (loss) on                                                                                                  
        securities and foreign currency                                                                                             
        transactions                                309,569            49,011             133,356         (2,959)                   
       Net change in unrealized                                                                                                     
        appreciation (depreciation)of                                                                                               
        securities and foreign                                                                                                      
        currency transactions during                148,504           174,758             311,415          97,608                   
        the period                                  -------           -------             -------          ------                   
                                                                                                                                    
       Net increase (decrease) in net                                                                                               
       assets resulting from operations             469,934           234,271             530,093         121,753                   
                                                    -------           -------             -------         -------                   
       DISTRIBUTIONS TO SHAREHOLDERS FROM:                                                                                          
       Net investment income                       (11,864)          (10,502)            (84,797)        (26,938)                   
                                                   -------           -------             -------         -------                    
       Net realized gain on investments            (326,649)         (31,932)            (94,786)               0                   
                                                   --------          -------             -------                -                   
           Total distributions                    (338,513)          (42,434)           (179,583)        (26,938)                   
                                                                                                                                    
       SHARE TRANSACTIONS                                                                                                           
                                                                                                                                    
       Net proceeds from sale of shares           2,687,516         1,387,694           4,879,026       1,661,251                   
       Issued to shareholders in                                                                                                    
       reinvestment of dividends                    338,513            42,434             179,583          26,938                   
                                                                                                                                    
       Cost of  shares repurchased              (1,055,861)         (200,902)            (964,786)       (254,329)                  
                                                ----------          --------             --------        --------                   
         Net increase (decrease) from                                                                                               
       share transactions(Note 5)                 1,970,168         1,229,226            4,093,823       1,433,860                  
                                                  ---------         ---------            ---------       ---------                  
                                                                                                                                    
       TOTAL INCREASE IN NET ASSETS               2,101,589         1,421,063            4,444,333       1,528,675                  
                                                  ---------         ---------            ---------       ---------                  
       NET ASSETS AT BEGINNING OF PERIOD          1,421,063                 0            1,528,675               0                  
                                                  ---------                 -            ---------               -                  
                                                                                                                                    
       NET ASSETS AT END OF PERIOD               $3,522,652        $1,421,063           $5,973,008      $1,528,675                  
                                                 ==========        ==========           ==========      ==========                  
       Accumulated undistributed net                                                                                                
        investment income (loss) included                                                                                           
        in net assets at end of period            $       0        $        0           $      996      $      166                  
                                                  =========        ==========           ==========      ==========                  
                                                                                                                                  
<FN>
       (1) Formerly MAS Value Portfolio
       (2) Formerly Salomon U.S. Quality Bond Portfolio
       (3) Formerly Salomon Money Market Portfolio
       *For the period January 31, 1996  (Commencement of Operations) to  December 31, 1996
</FN>
</TABLE>


                        See Notes to Financial Statements



<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS





                                             BERKELEY U. S. QUALITY BOND            BERKELEY MONEY MARKET
                                                     PORTFOLIO(2)                       PORTFOLIO(3)
                                           ---------------------------------- ----------------------------------
                                               Year Ended          Period Ended       Year Ended         Period Ended
                                             December 31, 1997   December 31, 1996*  December 31, 1997  December 31, 1996*
                                             -----------------   ------------------  -----------------  ------------------
                                                     
       INCREASE (DECREASE) IN NET ASSETS   
       FROM OPERATIONS                     
<S>                                             <C>                    <C>                  <C>           <C>    
       Net investment income                  $83,696                $64,084              $76,923       $42,722
                                                                
       Net realized gain (loss) on                              
        securities and foreign currency                         
        transactions                           18,375               (22,025)                    0             0
       Net change in unrealized                                 
        appreciation (depreciation)of                           
        securities and foreign                                  
        currency transactions during           23,041                 6,308                     0             0
        the period                             ------                 -----                     -             -
                                                                        
       Net increase (decrease) in net                           
       assets resulting from operations        125,112               48,367                76,923        42,722
                                               -------               ------                ------        ------
       DISTRIBUTIONS TO SHAREHOLDERS FROM:                      
       Net investment income                  (83,993)               (64,078)             (76,923)      (42,722)
                                               -------                -------              -------       ------- 
       Net realized gain on investments              0                      0                    0             0
                                                     -                      -                    -             -
           Total distributions                (83,993)                (64,078)             (76,923)      (42,722)
                                                                
       SHARE TRANSACTIONS                                       
                                                                
       Net proceeds from sale of shares        222,203               1,674,647           14,018,379     3,995,273
       Issued to shareholders in                                
       reinvestment of dividends                83,993                  64,078               76,923        42,722
                                                                
       Cost of  shares repurchased            (817,964)              (170,466)         (13,900,532)   (2,859,608)
                                              --------               --------          -----------    ---------- 
         Net increase (decrease) from                           
       share transactions(Note 5)             (511,768)              1,568,259              194,770     1,178,387
                                              --------               ---------              -------     ---------
                                                                
       TOTAL INCREASE IN NET ASSETS           (470,649)              1,552,548              194,770     1,178,387
                                              --------               ---------              -------     ---------
       NET ASSETS AT BEGINNING OF PERIOD      1,522,548                      0            1,178,387             0
                                              ---------                      -            ---------             -
                                                                
       NET ASSETS AT END OF PERIOD           $1,081,899             $1,552,548           $1,373,157    $1,178,387
                                             ==========             ==========           ==========    ==========
       Accumulated undistributed net                            
        investment income (loss) included           
        in net assets at end of period        $       0             $        6           $        0    $        0
                                              =========             ==========           ==========    ==========
                                            
<FN>
       (1) Formerly MAS Value Portfolio
       (2) Formerly Salomon U.S. Quality Bond Portfolio
       (3) Formerly Salomon Money Market Portfolio
       *For the period January 31, 1996  (Commencement of Operations) to  December 31, 1996
</FN>
</TABLE>


                        See Notes to Financial Statements

<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS





                                                  STRONG INTERNATIONAL                     STRONG GROWTH                            
                                                     STOCK PORTFOLIO                         PORTFOLIO                              
                                           ------------------------------------ ------------------------------------                
                                              Year Ended        Period Ended       Year Ended       Period Ended                    
                                          December 31, 1997   December 31, 1996*  December 31, 1997 December 31, 1996*              
                                          -----------------   ------------------  ------------------------------------              

       INCREASE (DECREASE) IN NET ASSETS
        FROM OPERATIONS
<S>                                                  <C>             <C>               <C>               <C>                        
       Net investment income                         $9,728          $2,799            ($6,013)          $26,176                    
                                                                                                                                    
       Net realized gain/(loss) on                                                                                                  
        securities and foreign currency
        transactions                                (70,392)         10,921             214,565          106,629                    
       Net unrealized appreciation
        (depreciation) of securities and
        foreign currency transactions
        during the period                          (130,748)         48,707             316,734          139,635                    
                                                   --------          ------             -------          -------                    
       Net increase (decrease) in net                                                                                               
       assets resulting from operations            (191,412)         62,427             525,286          272,440                    
                                                   --------          ------             -------          -------                    
       DISTRIBUTIONS TO SHAREHOLDERS FROM:                                                                                          
       Net investment income                        (9,932)            (576)               (93)         (26,083)                    
       Net realized gain on investments            (62,644)          (6,253)          (301,894)         (70,506)                    
                                                   -------           ------           --------          -------                     
 
           Total distributions                     (72,576)          (6,829)          (301,987)         (96,589)                    
                                                                                                                                    
       SHARE TRANSACTIONS                                                                                                           
       Net proceeds from sale of shares             945,574       1,327,854           2,330,737        1,481,628                    
       Issued to shareholders in                                                                                                    
       reinvestment of                                                                                                              
          dividends                                  72,576           6,829             301,987           96,589                    
       Cost of  shares repurchased                (483,041)       (169,112)         (1,456,632)        (241,105)                    
                                                  --------        --------          ----------         --------                     
       Net increase from share                                                                                                      
       transactions (Note 5)                        535,109       1,165,571           1,176,092        1,337,112                    
                                                    -------       ---------           ---------        ---------                    

       TOTAL INCREASE IN NET ASSETS                 271,121       1,221,169           1,399,391        1,512,963                    
                                                    -------       ---------           ---------        ---------                    
       NET ASSETS AT BEGINNING OF PERIOD          1,221,169               0           1,512,963                0                    
                                                  ---------               -           ---------                -                    
       NET ASSETS AT END OF PERIOD               $1,492,290      $1,221,169          $2,912,354       $1,512,963                    
                                                 ==========      ==========          ==========       ==========                    
                                                                                                                                    
       Accumulated undistributed net                                                                                                
        investment income (loss) included in
        net assets at end of period              $    (345)      $        0          $       93       $        0                    
                                                 =========       ==========          ==========       ==========                    
<FN>
(4)  Formerly Berkeley Smaller Companies Portfolio

*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>


                        See Notes to Financial Statements



<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS





                                            ROBERTSON STEPHENS DIVERSIFIED                  LEXINGTON CORPORATE
                                                 GROWTH PORTFOLIO(4)                         LEADERS PORTFOLIO
                                          ---------------------------------       -------------------------------------
                                               Year Ended        Period Ended           Year Ended        Period Ended
                                           December 31, 1997  December 31, 1996*   December 31,1997  December 31, 1996*
                                           -----------------  ------------------   ----------------  ------------------

       INCREASE (DECREASE) IN NET ASSETS
        FROM OPERATIONS
<S>                                          <C>                <C>                           <C>                <C>    
       Net investment income                 ($14,897)          $253,443                      $20,035            $14,001
                                                                                        
       Net realized gain/(loss) on                                                      
        securities and foreign currency
        transactions                           104,555         (265,336)                      209,511                (2)
       Net unrealized appreciation
        (depreciation) of securities and
        foreign currency transactions
        during the period                      396,298          (32,020)                      173,395            148,987
                                               -------          -------                       -------            -------
       Net increase (decrease) in net                                                   
       assets resulting from operations        485,956           (43,913)                     402,941            162,986
                                               -------           -------                      -------            -------
       DISTRIBUTIONS TO SHAREHOLDERS FROM:                                                                            
       Net investment income                      (20)         (253,423)                     (20,558)           (13,899)
       Net realized gain on investments              0                 0                    (195,399)                  0
                                                     -                 -                    --------                   -
 
           Total distributions                    (20)          (253,423)                   (215,957)            (13,899)
                                                                                        
       SHARE TRANSACTIONS                                                               
       Net proceeds from sale of shares      2,410,896         2,060,025                    3,057,461          1,250,539
       Issued to shareholders in                                                        
       reinvestment of                                                                  
          dividends                                 20           253,423                      215,957             13,929
       Cost of  shares repurchased           (885,949)         (574,868)                  (1,330,518)           (90,134)
                                             --------          --------                   ----------            ------- 
       Net increase from share                                                          
       transactions (Note 5)                 1,524,967         1,738,580                    1,942,900          1,174,334
                                             ---------         ---------                    ---------          ---------

       TOTAL INCREASE IN NET ASSETS          2,010,903         1,441,244                    2,942,900          1,323,421
                                             ---------         ---------                    ---------          ---------
       NET ASSETS AT BEGINNING OF PERIOD     1,441,244                 0                    1,323,421                  0
                                             ---------                 -                    ---------                  -
       NET ASSETS AT END OF PERIOD           $3,452,147        $1,441,244                   $3,453,305         $1,323,421
                                             ==========        ==========                   ==========         ==========
                                                                                        
       Accumulated undistributed net                                                    
        investment income (loss) included in
        net assets at end of period          $        0        $         0                  $       0          $       102
                                             ==========        ===========                  ==========         ============
<FN>
(4)  Formerly Berkeley Smaller Companies Portfolio

*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>
                                                                            
                                      
                                                                     
                          


                        See Notes to Financial Statements


<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                              FINANCIAL HIGHLIGHTS
                  FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

                                                  HARRIS ASSOCIATES                       MFS TOTAL RETURN                          
                                                 VALUE PORTFOLIO (1)                         PORTFOLIO                              
                                         -------------------------------------- -------------------------------------               
                                            Year Ended          Period Ended         Year Ended         Period Ended                
                                        December 31, 1997    December 31, 1996*   December 31, 1997   December 31, 1996*            
                                        -----------------    ------------------   -----------------   ------------------            

<S>                                            <C>                 <C>                <C>                <C>                        
   Net asset value, beginning of period        $11.86              $10.00             $10.90             $10.00                     
                                                                                                                                    
   INCOME FROM INVESTMENT OPERATIONS:                                                                                               
   Net investment income (a)                     0.08                0.10               0.35               0.25                     
   Net realized and unrealized gain                                                                                                 
     (loss) on                                                                                                                      
     investments                                 2.94                2.13               1.95               0.85                     
                                                 ----                ----               ----               ----                     
   Total from investment operations              3.02                2.23               2.30               1.10                     
                                                 ----                ----               ----               ----                     
                                                                                                                                    
                                                                                                                                    
   LESS DISTRIBUTIONS:                                                                                                              
   Dividends from net investment income        (0.05)              (0.10)             (0.19)             (0.20)                     
   Distributions from net realized             (1.38)              (0.27)             (0.21)             (0.00)                     
                                               -----               -----              -----              -----                      
     capital gains                                                                                                                  
   Total distributions                         (1.43)              (0.37)             (0.40)             (0.20)                     
                                               -----               -----              -----              -----                      
                                                                                                                                    
   Net asset value, end of period              $13.45              $11.86             $12.80             $10.90                     
                                               ======              ======             ======             ======                     
                                                                                                                                    
   TOTAL RETURN ++                             25.56%              20.39%             21.18%              9.81%                     
                                               =====               =====              =====               ====                      
                                                                                                                                    
   RATIOS TO AVERAGE NET                                                                                                            
     ASSETS/SUPPLEMENTAL                                                                                                            
      DATA                                                                                                                          
                                                                                                                                    
   Net assets, end of period (in 000's)                                                                                             
                                               $3,523              $1,421             $5,973             $1,529                     
   Ratio of operating expenses to                                                                                                   
     average net                                                                                                                    
     assets                                     1.29%              1.26%+              1.29%             1.26%+                     
                                                                                                                                    
   Ratio of net investment income to                                                                                                
     average net                                                                                                                    
      assets                                    0.56%              1.01%+              2.80%             2.59%+                     
                                                                                                                                    
   Portfolio turnover rate                     84.94%              41.08%            103.75%             53.91%                     
                                                                                                                                    
   Average commission rate per share                                                                                                
     +++                                      $0.0595             $0.0542            $0.0532            $0.0571                     
   Ratio of operating expenses to                                                                                                   
     average net                                                                                                                    
     assets before expense                      4.22%              7.55%+              3.88%             7.84%+                     
     reimbursements                                                                                                                 
   Net investment income (loss) per                                                                                                 
     share before                                                                                                                   
     expense reimbursements (a)                                                                                                     
                                              ($0.32)             ($0.52)              $0.03            ($0.38)                     
                                                                                                                  
              

<FN>
+    Annualized
++   Total returns represents aggregate total return for the year ended December
     31, 1997 and for the period February 9, 1996  (effective  date) to December
     31, 1996,  respectively.  The total return would have been lower if certain
     expenses had not been reimbursed by London Pacific.
+++  Average  commission rate paid per share on equity securities  purchased and
     sold by the Portfolio. Amount excludes mark-ups, mark-downs or spreads paid
     on shares traded.
(a)  Based on the average of the daily shares outstanding throughout the year.
(1)  Formerly MAS Value Portfolio
(2)  Formerly Salomon U.S. Quality Bond Portfolio
(3)  Formerly Salomon Money Market Portfolio
*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>

                        See Notes to Financial Statements



<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                              FINANCIAL HIGHLIGHTS
                  FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

                                             BERKELEY U. S. QUALITY BOND                BERKELEY MONEY MARKET
                                                      PORTFOLIO(2)                           PORTFOLIO(3)
                                        ------------------------------------ ----------------------------------
                                                Year Ended        Period Ended       Year Ended         Period Ended
                                             December 31, 1997  December 31, 1996*  December 31, 1997  December 31, 1996*
                                             -----------------  ------------------  -----------------  ------------------

<S>                                            <C>                     <C>               <C>               <C>  
   Net asset value, beginning of period        $9.81                   $10.00            $1.00             $1.00
                                                                  
   INCOME FROM INVESTMENT OPERATIONS:                             
   Net investment income (a)                    0.58                     0.49             0.05              0.04
   Net realized and unrealized gain                               
     (loss) on                                                    
     investments                                0.34                   (0.25)             0.00              0.00
                                                ----                   -----              ----              ----
   Total from investment operations             0.92                     0.24             0.05              0.04
                                                ----                     ----             ----              ----
                                                                             
                                                                  
   LESS DISTRIBUTIONS:                                            
   Dividends from net investment income       (0.82)                   (0.43)           (0.05)            (0.04)
   Distributions from net realized           ( 0.00)                   (0.00)           (0.00)            (0.00)
                                             - ----                    -----            -----             ----- 
     capital gains                                                
   Total distributions                        (0.82)                   (0.43)           (0.05)            (0.04)
                                              -----                    -----            -----             ----- 
                                                                  
   Net asset value, end of period              $9.91                    $9.81            $1.00             $1.00
                                               =====                    =====            =====             =====
                                                                  
   TOTAL RETURN ++                             9.45%                    2.27%            4.58%             3.93%
                                               ====                     ====             ====              ==== 
                                                                  
   RATIOS TO AVERAGE NET                                          
     ASSETS/SUPPLEMENTAL                                          
      DATA                                                        
                                                                  
   Net assets, end of period (in 000's)       $1,082                   $1,553           $1,373            $1,178
                                                                                                                
   Ratio of operating expenses to                                 
     average net                                                  
     assets                                    0.99%                   0.97%+            0.89%            0.87%+
                                                                  
   Ratio of net investment income to                              
     average net                                                  
      assets                                   5.79%                   5.41%+            4.58%            4.43%+
                                                                  
   Portfolio turnover rate                   431.63%                  231.03%            4.58%               N/A  
                                                                                                                
   Average commission rate per share                                                                            
     +++                                         N/A                      N/A              N/A               N/A
   Ratio of operating expenses to                                 
     average net                                                  
     assets before expense                     5.09%                   5.79%+            4.30%            6.67%+
     reimbursements                                                           
   Net investment income (loss) per                               
     share before                                                 
     expense reimbursements (a)                                   
                                               $0.17                    $0.05            $0.01           ($0.01)
                                                           

<FN>
+    Annualized
++   Total returns represents aggregate total return for the year ended December
     31, 1997 and for the period February 9, 1996  (effective  date) to December
     31, 1996,  respectively.  The total return would have been lower if certain
     expenses had not been reimbursed by London Pacific.
+++  Average  commission rate paid per share on equity securities  purchased and
     sold by the Portfolio. Amount excludes mark-ups, mark-downs or spreads paid
     on shares traded.
(a)  Based on the average of the daily shares outstanding throughout the year.
(1)  Formerly MAS Value Portfolio
(2)  Formerly Salomon U.S. Quality Bond Portfolio
(3)  Formerly Salomon Money Market Portfolio
*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>

                        See Notes to Financial Statements





<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                              FINANCIAL HIGHLIGHTS
                  FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD


                                                   STRONG INTERNATIONAL                      STRONG GROWTH                          
                                                      STOCK PORTFOLIO                          PORTFOLIO                            
                                           -------------------------------------- -------------------------------------             
                                              Year Ended         Period Ended         Year Ended           Period Ended             
                                           December 31, 1997   December 31, 1996*   December 31, 1997    December 31, 1996*         
                                           -----------------   ------------------   -----------------    ------------------         

<S>                                              <C>                 <C>               <C>                  <C>                     
     Net asset value, beginning of period        $10.58              $10.00            $11.92               $10.00                  

     INCOME FROM INVESTMENT OPERATIONS:
     Net investment income (a)                     0.07                0.03            (0.04)                 0.25                  
     Net realized and unrealized gain
     (loss) on
       investments                               (1.30)                0.61              3.07                 2.49                  
                                                 -----                 ----              ----                 ----                  
     Total from investment operations            (1.23)                0.64              3.03                 2.74                  
                                                 -----                 ----              ----                 ----                  

     LESS DISTRIBUTIONS:
     Dividends from net investment income        (0.06)              (0.01)              0.00               (0.22)                  
     Distributions from net realized             (0.39)              (0.05)            (1.48)               (0.60)                  
                                                 -----               -----             -----                 -----                  
     capital gains
     Total distributions                         (0.45)              (0.06)            (1.48)               (0.82)                  
                                                 -----                -----             -----                -----                  

     Net asset value, end of period               $8.90              $10.58            $13.47               $11.92                  
                                                  -----              ------            ------               ------                  

     TOTAL RETURN ++                             (11.62%)              5.85%            25.56%               20.27%                 
                                                 ------                ----             -----                -----                  
     RATIOS TO AVERAGE NET
     ASSETS/SUPPLEMENTAL
        DATA

     Net assets, end of period (in 000's)        $1,492              $1,221            $2,912               $1,513                  
     Ratio of operating expenses to
     average net
       assets                                      1.49%              1.45%+             1.29%                1.26%+                
     Ratio of net investment income to
     average net
        assets                                     0.68%               0.27%+           (0.26%)               2.25%+                
     Portfolio turnover rate                     165.59%              49.32%           270.11%              422.67%                 
     Average commission rate per share          $0.0108             $0.0096           $0.0662              $0.0575                  
     Ratio of operating expenses to
     average net
       assets before expense                       6.81%               7.74%+            4.44%                7.09%+                
     reimbursements                                                                                                      
     Net investment income (loss) per
     share before
       expense reimbursements (a)                ($0.49)             ($0.58)           ($0.46)              ($0.39)                 
<FN>
+    Annualized

++   Total returns represents aggregate total return for the year ended December
     31, 1997 and for the period February 9, 1996  (effective  date) to December
     31, 1996,  respectively.  The total return would have been lower if certain
     expenses had not been reimbursed by London Pacific.

+++  Average  commission rate paid per share on equity securities  purchased and
     sold by the Portfolio. Amount excludes mark-ups, mark-downs or spreads paid
     on shares traded.

(a)  Based on the average of the daily shares  outstanding  throughout the year.
     (4) Formerly Berkeley Smaller  Companies  Portfolio
*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>





                        See Notes to Financial Statements


<TABLE>
<CAPTION>
                       LPT VARIABLE INSURANCE SERIES TRUST
                              FINANCIAL HIGHLIGHTS
                  FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD


                                               ROBERTSON STEPHENS DIVERSIFIED                     LEXINGTON CORPORATE
                                                    GROWTH PORTFOLIO(4)                            LEADERS PORTFOLIO
                                             -----------------------------------            ---------------------------------
                                               Year Ended         Period Ended               Year Ended              Period Ended
                                            December 31, 1997    December 31, 1996*        December 31, 1997      December 31, 1996*
                                            -----------------    ------------------        -----------------      ------------------

<S>                                                <C>                 <C>                       <C>                      <C>   
     Net asset value, beginning of period          $8.58               $10.00                    $11.44                   $10.00

     INCOME FROM INVESTMENT OPERATIONS:
     Net investment income (a)                    (0.07)                 2.10                      0.13                     0.14
     Net realized and unrealized gain
     (loss) on
       investments                                  1.71               (1.69)                      2.70                     1.42
                                                    ----               -----                       ----                     ----
     Total from investment operations               1.64                 0.41                      2.83                     1.56
                                                    ----                 ----                      ----                     ----

     LESS DISTRIBUTIONS:
     Dividends from net investment income           0.00               (1.83)                    (0.08)                   (0.12)
     Distributions from net realized                0.00               (0.00)                    (0.80)                   (0.00)
                                                    ----                -----                     -----                    ----- 
     capital gains
     Total distributions                            0.00               (1.83)                    (0.88)                   (0.12)
                                                    ----                -----                     -----                    ----- 

     Net asset value, end of period               $10.22                $8.58                    $13.39                   $11.44
                                                  ------                -----                    ------                   ------

     TOTAL RETURN ++                               19.12%                2.42%                    24.71%                   12.84%
                                                   -----                 ----                     -----                    ----- 
     RATIOS TO AVERAGE NET
     ASSETS/SUPPLEMENTAL
        DATA

     Net assets, end of period (in 000's)         $3,452               $1,441                    $3,453                   $1,323
     Ratio of operating expenses to
     average net
       assets                                       1.39%                1.36%+                    1.29%                    1.26%+
     Ratio of net investment income to
     average net
        assets                                     (0.72%)              20.30%+                    0.99%                    1.40%+
     Portfolio turnover rate                      234.54%             2242.85%                    35.69%                    0.00%
     Average commission rate per share           $0.0540              $0.0478                   $0.0622                  $0.0500
     Ratio of operating expenses to
     average net
       assets before expense                        4.53%                7.02%+                    4.08%                    6.86%+
     reimbursements                        
     Net investment income (loss) per
     share before
       expense reimbursements (a)                 ($0.35)               $1.51                    ($0.24)                  ($0.41)
<FN>
+    Annualized

++   Total returns represents aggregate total return for the year ended December
     31, 1997 and for the period February 9, 1996  (effective  date) to December
     31, 1996,  respectively.  The total return would have been lower if certain
     expenses had not been reimbursed by London Pacific.

+++  Average  commission rate paid per share on equity securities  purchased and
     sold by the Portfolio. Amount excludes mark-ups, mark-downs or spreads paid
     on shares traded.

(a)  Based on the average of the daily shares  outstanding  throughout the year.
     (4) Formerly Berkeley Smaller  Companies  Portfolio
*    For the period  January 31, 1996  (Commencement  of Operations) to December
     31, 1996
</FN>
</TABLE>





                        See Notes to Financial Statements





                    THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997
                                                                        VALUE
SHARES                                                                (NOTE 2)
- ------                                                                --------

COMMON STOCKS - 89.84%
         BROADCASTING & PUBLISHING - 11.98%
3,500    Dun & Bradstreet Corporation............................      $108,281
3,800    Lee Enterprises, Inc. ..................................       112,337
3,950    Tele-Communications, Inc. (New)+........................       110,353
3,150    U.S. West, Inc. +.......................................        90,956
                                                                         ------
                                                                        421,927
                                                                        -------
         BASIC INDUSTRIES - 10.72%
4,800    DeBeers Consolidated Mines, Ltd., ADR...................        98,100
1,900    First Brands Corporation................................        51,181
3,050    Fort James Corporation..................................       116,663
3,850    Premark International, Inc..............................       111,650
                                                                        -------
                                                                        377,594
                                                                        -------
         FINANCIAL SERVICES - 9.93%
1,200    AON Corporation.........................................        70,350
1,323    Federal National Mortgage Association...................        75,494
  888    Mellon Bank Corporation.................................        53,835
1,920    Old Republic International Corporation..................        71,400
1,700    PartnerRe, Ltd..........................................        78,838
                                                                         ------
                                                                        349,917
                                                                        -------
         CONSUMER BASICS - 8.92%
5,400    American Stores Company.................................       111,037
2,950    Black & Decker Corporation..............................       115,234
1,943    Philip Morris Companies, Inc............................        88,042
                                                                         ------
                                                                        314,313
                                                                        -------
         CAPITAL GOODS - 6.89%
3,100    General Signal Corporation..............................       130,781
2,800    UCAR International, Inc. +..............................       111,825
                                                                        -------
                                                                        242,606
                                                                        -------

         CONSUMER NON-DURABLES - 5.78%
2,200    Mattel, Inc. ...........................................        81,950
2,500    Polaroid Corporation....................................       121,719
                                                                        -------
                                                                        203,669
                                                                        -------
         CONSUMER SERVICES - 5.41%
3,400    Brunswick Corporation...................................       103,063
1,850    GC Companies, Inc. +....................................        87,644
                                                                         ------
                                                                        190,707
                                                                        -------




                        See Notes to Financial Statements


                     THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                        VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         CONSTRUCTION MATERIALS - 5.37%
1,350    Armstrong World Industries, Inc. .......................      $100,913
1,800    USG Corporation +.......................................        88,200
                                                                         ------
                                                                        189,113
                                                                        -------
         CONGLOMERATES - 5.16%
3,200    ITT Industries, Inc. ...................................       100,400
2,700    U.S. Industries, Inc. ..................................        81,338
                                                                         ------
                                                                        181,738
                                                                        -------
         ENERGY - 3.43%
5,800    Union Texas Petroleum Holdings, Inc. ...................       120,713
                                                                        -------
         TECHNOLOGY - 3.07%
1,100    Lockheed Martin Corporation.............................       108,350
                                                                        -------
         DRUGS & HEALTH CARE - 2.78%
3,300    Columbia/HCA Healthcare Corporation.....................        97,762
                                                                         ------
         REAL ESTATE - 2.73%
4,800    Catellus Development Corporation +......................        96,000
                                                                         ------
         CHEMICALS - 2.69%
3,900    Ferro Corporation.......................................        94,819
                                                                         ------
         CONSUMER DURABLES - 2.67%
2,600    Echlin, Inc. ...........................................        94,087
                                                                         ------
         AUTOS & TRANSPORTATION - 2.31%
1,700    Bandag, Inc., Class A...................................        81,387
                                                                         ------

         TOTAL COMMON STOCKS (COST $2,841,440)...................     3,164,702
                                                                      ---------

PRINCIPAL
AMOUNT
- ------

SHORT-TERM OBLIGATIONS - 12.23%
$431,000        Repurchase Agreement with State Street
                Bank and Trust Company, dated 12/31/97 at
                5.0%, due 01/02/98, maturity value $431,120
                (collateralized by U.S. Treasury Note,
                5.625%, due 10/31/99, par value $440,000;
                market value $443,277) (Cost $431,000)...........       431,000
                                                                        -------







                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                        HARRIS ASSOCIATES VALUE PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                        VALUE
                                                                       (NOTE 2)
                                                                       --------

TOTAL INVESTMENTS (COST $3,272,440*)................. 102.07%        $3,595,702
OTHER ASSETS AND LIABILITIES (NET)................... (2.07)           (73,050)
NET ASSETS........................................... 100.00%        $3,522,652
                                                      ------         ----------

*    Aggregate cost for Federal tax purposes (Note 4)

+    Non-income producing security



         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt
         ---------------------------------------------------------------


                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - 52.62%
         FINANCIAL SERVICES - 13.76%
   130   Allstate Corporation....................................       $11,814
   620   American Express Company................................        55,335
   480   Arden Reality, Inc. ....................................        14,760
   240   BB&T Corporation........................................        15,375
    70   BankBoston Corporation..................................         6,576
   790   Bank of New York Company, Inc...........................        45,672
   100   Beneficial Corporation..................................         8,298
   175   Chase Manhattan Corporation (New).......................        19,163
   590   Chubb Corporation.......................................        44,619
   310   CIGNA Corporation.......................................        53,649
   200   CIT Group, Inc., Class A  +.............................         6,450
   270   Corestates Financial Corporation........................        21,617
   585   A.G. Edwards, Inc. .....................................        23,254
   400   Federal Home Loan Mortgage Corporation..................        16,775
   740   Federal National Mortgage Association...................        42,226
   200   Fleet Financial Group, Inc..............................        14,987
   520   Lincoln National Corporation............................        40,625
   150   Merrill Lynch & Company, Inc. ..........................        10,941
   350   Morgan Stanley, Dean Witter, Discover & Company.........        20,694
   950   National City Corporation...............................        62,463
   540   Nationsbank Corporation.................................        32,839
   600   Northern Trust Corporation..............................        41,850
   900   Norwest Corporation.....................................        34,762
   870   PNC Bank Corporation....................................        49,644
   600   Provident Companies, Inc. ..............................        23,175
   390   St. Paul Companies, Inc.................................        32,004
 1,000   Torchmark, Inc. ........................................        42,063
   555   Travelers Group, Inc. ..................................        29,901
                                                                         ------
                                                                        821,531
                                                                        -------
         ENERGY - 6.69%
   240   Amoco Corporation.......................................        20,430
   380   Atlantic Richfield Company..............................        30,447
   430   Baker Hughes, Inc. .....................................        18,759
 1,007   British Petroleum PLC, ADR .............................        80,245
   150   Chevron Corporation.....................................        11,550
   600   Exxon Corporation.......................................        36,713
   390   Mobil Corporation.......................................        28,153
   630   Occidental Petroleum Company............................        18,467




                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                        VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCK - (Continued)
         ENERGY - (CONTINUED)
   280   Repsol SA, ADR..........................................       $11,917
   760   Royal Dutch Petroleum Company, NY Shares................        41,183
   890   Texaco, Inc.............................................        48,394
   200   Union Pacific Resource Group, Inc. .....................         4,850
   400   Unocal Corporation......................................        15,525
   980   USX-Marathon Group......................................        33,075
                                                                         ------
                                                                        399,708
                                                                        -------
         UTILITIES - 5.11%
   400   CMS Energy Corporation..................................        17,625
   510   Carolina Power & Light Company..........................        21,643
   500   Cinergy Corporation.....................................        19,156
   710   Coastal Corporation.....................................        43,976
   491   Duke Energy Corporation.................................        27,189
    90   Eastern Enterprises.....................................         4,050
   450   FPL Group, Inc..........................................        26,634
   210   GPU, Inc. ..............................................         8,846
   100   Keyspan Energy Corporation..............................         3,681
   500   New Century Energies, Inc. .............................        23,969
   830   Pacificorp..............................................        22,669
   710   Pinnacle West Capital Corporation.......................        30,086
   300   Sierra Pacific Resources................................        11,250
   180   Texas Utilities Company.................................         7,481
   500   UGI Corporation.........................................        14,656
   790   Williams Companies, Inc.................................        22,416
                                                                         ------
                                                                        305,327
                                                                        -------
         TECHNOLOGY - 4.18%
   600   Alcatel Alsthom, ADR....................................        15,188
 1,330   Allied Signal, Inc......................................        51,787
   490   Digital Equipment Corporation +.........................        18,130
   440   General Dynamics Corporation............................        38,032
   480   International Business Machines Corporation.............        50,190
   250   Lockheed Martin Corporation.............................        24,625
   106   Raytheon Company, Class A...............................         5,246
   680   Raytheon Company, Class B...............................        34,340
   170   United Technologies Corporation.........................        12,378
                                                                         ------
                                                                        249,916
                                                                        -------





                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         DRUGS & HEALTH CARE - 4.02%
   550   American Home Products Corporation......................       $42,075
   200   Baxter International, Inc...............................        10,087
   840   Bristol Myers Squibb Company............................        79,485
   322   Meditrust...............................................        11,793
    19   Novartis AG (Switzerland)...............................        30,817
 1,060   SmithKline Beecham, PLC, ADR............................        54,524
   230   United Healthcare Corporation...........................        11,428
                                                                         ------
                                                                        240,209
                                                                        -------
         CAPITAL GOODS - 3.71%
 1,100   Browning Ferris Industries, Inc.........................        40,700
   680   Cooper Industries, Inc. ................................        33,320
   420   Deere & Company.........................................        24,491
   800   General Electric Company................................        58,700
   300   Hubbell, Inc. ..........................................        14,794
   420   Tyco International, Ltd. ...............................        18,926
   960   Waste Management, Inc. .................................        26,400
   110   York International Corporation..........................         4,352
                                                                          -----
                                                                        221,683
                                                                        -------
         MATERIALS AND PROCESSING - 3.38%
   285   Akzo Nobel NV (Netherlands).............................        49,139
   370   Air Products and Chemicals, Inc. .......................        30,433
   330   Aluminum Company of America.............................        23,224
   150   Dexter Corporation......................................         6,478
   100   Dow Chemical Company....................................        10,150
   870   B.F. Goodrich Company...................................        36,051
   100   Nalco Chemical Company..................................         3,956
    20   Phelps Dodge Corporation................................         1,245
   230   Sherwin Williams Company................................         6,382
   710   Weyerhaeuser Company....................................        34,834
                                                                         ------
                                                                        201,892
                                                                        -------
         COMMUNICATIONS - 3.16%
   680   AT&T Corporation........................................        41,650
   500   BellSouth Corporation...................................        28,156
 1,030   GTE Corporation.........................................        53,817
   255   SBC Communications, Inc. ...............................        18,679
   600   Sprint Corporation......................................        35,175
   240   Telephone & Data Systems, Inc...........................        11,175
                                                                         ------
                                                                        188,652
                                                                        -------


                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                  (NOTE 2)
- ------                                                                  --------
COMMON STOCKS - (CONTINUED)
         CONSUMER DISCRETIONARY - 2.80%
   100   CVS Corporation.........................................        $6,406
 1,500   Diageo PLC (Great Britain)..............................        13,723
   340   Eastman Kodak Company...................................        20,676
    80   May Department Stores Company...........................         4,215
   400   Meyer Fred, Inc., New...................................        14,550
   530   J.C. Penney, Inc. ......................................        31,966
   870   Rite Aid Corporation....................................        51,058
   250   Safeway, Inc. +.........................................        15,813
   200   Sears Roebuck & Company.................................         9,050
                                                                          -----
                                                                        167,457
                                                                        -------
         AUTOS & TRANSPORTATION - 2.39%
   190   Burlington Northern Santa Fe Corporation................        17,658
   420   Canadian National Railway Company.......................        19,845
   800   Ford Motor Company......................................        38,950
   100   General Motors Corporation..............................         6,063
   700   Illinois Central Corporation............................        23,844
   480   Lear Corporation +......................................        22,800
   430   Norfolk Southern Corporation............................        13,249
                                                                         ------
                                                                        142,409
                                                                        -------
         CONSUMER STAPLES - 1.85%
    80   Colgate Palmolive Company...............................         5,880
    80   General Mills, Inc......................................         5,730
   200   McCormick & Company, Inc. ..............................         5,600
   390   Pepsico, Inc............................................        14,211
 1,390   Phillip Morris Companies, Inc...........................        62,984
   580   Rubbermaid, Inc.........................................        14,500
    40   Stanley Works...........................................         1,888
                                                                          -----
                                                                        110,793
                                                                        -------
         REAL ESTATE - 0.76%
   300   Boston Properties, Inc. ................................         9,919
   200   Hospitality Properties Trust............................         6,575
   300   Prime Group Realty Trust................................         6,075
   300   Tower Realty Trust, Inc. ...............................         7,388
   400   TriNet Corporate Realty Trust, Inc. ....................        15,475
                                                                         ------
                                                                         45,432
                                                                         ------





                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                        VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS (CONTINUED)
         BASIC INDUSTRY - 0.24%
   310   Champion International Corporation......................       $14,047
                                                                        -------
         BROADCASTING - 0.21%
   300   Viacom, Inc. +..........................................        12,431
                                                                         ------
         CHEMICALS - 0.19%
   320   Hoechst AG (Germany)....................................        11,207
                                                                         ------
         GENERAL BUSINESS - 0.15%
   250   Service Corporation International.......................         9,234
                                                                          -----
         RESTAURANTS - 0.02%
    42   Tricon Global Restaurants, Inc.  +......................         1,221
                                                                          -----
         Total Common Stocks (Cost $2,777,095)...................     3,143,149
                                                                      ---------

PREFERRED STOCKS - 1.97%
     50  Case Corporation, Series A, Non-Voting..................         7,269
     70  Finova Financial Trust  ................................         4,900
    710  Henkel KGAA (Germany)...................................        44,795
    160  Host Marriott Financial Trust, 144A.....................         9,700
     80  Loral Space & Communications, 144A......................         4,920
    170  McKesson Financing Trust, 144A..........................        12,856
    400  Newell Financial Trust, 144A............................        20,900
     50  Timet Capital Trust, 144A...............................         2,487
    300  WBK Strypes Trust.......................................        10,050
                                                                         ------
         TOTAL PREFERRED STOCKS (COST $104,651)..................       117,877
                                                                        -------

PRINCIPAL
AMOUNT
- ------
TREASURY OBLIGATIONS - 20.75%
                U.S. TREASURY NOTES - 17.86%
  $135,000
    57,000      6.25%, due 08/31/2002............................        58,167
    60,000      5.75%, due 10/31/2002............................        60,056
   250,000      5.625%, due 12/31/2002...........................       249,063
    20,000      7.25%, due 05/15/2004............................        21,584
     1,000      6.50%, due 10/15,2006.............................        1,047
   500,000      6.625%, due 05/15/2007...........................       529,220
    12,000      6.125%, due 08/15/2007...........................        12,332
                                                                         ------
                                                                      1,066,890
                                                                      ---------



                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
PRINCIPAL                                                                VALUE
AMOUNT                                                                  (NOTE 2)
- ------                                                                  --------
TREASURY OBLIGATIONS (Continued)
                U.S. TREASURY BOND - 2.89%
 $21,000        6.625%, due 02/15/2027...........................       $22,798
 137,000        6.375%, due 08/15/2027...........................       144,493
   5,000        6.125%, due 11/15/2027...........................         5,138
                                                                        172,429
                                                                        -------
                TOTAL TREASURY OBLIGATIONS (COST $1,223,703).....     1,239,319
                                                                      ---------
CORPORATE BONDS AND NOTES - 7.14%
   5,000        Bear Stearns Companies, Inc.,
                6.75%, due 12/15/2007............................         5,038
   5,000        Burlington Industries, Inc, Debenture
                7.25%, due 08/01/2027............................         5,256
   2,000        Chesapeake Energy Corporation,
                7.875, due 03/15/2004............................         1,965
   5,000        Circus Circus Enterprises, Inc, Debenture
                7.00%, due 11/15/2036............................         5,112
  10,000        Cleveland Electric Illuminating Company, Secured. 
                Note, 144A 7.88%, due 11/01/2017.................        10,557
   5,000        Commonwealth Edison Company,
                6.40%, due 10/15/2005............................         4,897
   5,000        Commonwealth Edison Company,
                7.625, due 01/15/2007............................         5,277
   5,000        Conseco Finance Trust III,
                8.796%, due 04/01/2027...........................         5,648
  12,000        Contifinancial Corporation,
                7.50%, due 03/15/2002............................        11,745
   5,000        Continental Cablevision, Inc.,
                8.30%, due 05/15/2006............................         5,457
  25,000        Continental Cablevision, Inc,
                11.00%, due 06/01/2007...........................        27,759
  10,000        Delta Airlines, Inc.,
                8.50%, due 03/15/2002............................        10,671
   1,000        Diamond Offshore Drilling, Inc., Subordinated Convertible Note,
                3.75%, due 02/15/2007............................         1,290
   5,000        Dynex Capital Corporation,
                7.875%, due 07/15/2002...........................         5,062
  10,000        Federal Express Corporation, Pass-thru Certificate,
                7.65%, due 01/15/2014............................        10,686
   5,000        First Empire Capital Trust, Capital Securities,
                8.234%, due 02/01/2027...........................         5,384


                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
PRINCIPAL                                                                VALUE
AMOUNT                                                                 (NOTE 2)
- ------                                                                 --------
CORPORATE BONDS AND NOTES (Continued)
    $5,000      Ford Motor Company,
                7.70%, due 05/15/2097............................        $5,494
    10,000      Georgia Pacific Corporation,
                9.50%, due 05/15/2022............................        11,260
     5,000      Gulf Canada Resources Ltd.,
                9.25%, due 01/15/2004............................         5,273
     8,000      Hearst Argyle Television, Inc., Debenture,
                7.50%, due 11/15/2027............................         8,118
     3,000      Hilton Hotels Corporation,
                7.95%, due 04/15/2007............................         3,182
     6,000      Lasmo USA, Inc., Guaranteed Debenture,
                7.30%, due 11/15/2027............................         6,127
     5,000      Loewen Group International, Inc., Pass-Thru, 144A,
                6.70% , due 10/01/1999...........................         5,010
   10,000       Long Island Lighting Company,
                7.50%, due 03/01/2007............................        10,358
   10,000       Long Island Lighting Company,
                9.00%, due 11/01/2022............................        11,166
   15,000       MBNA Capital 1, Capital Securities, Series A,
                8.278%, due 12/01/2026...........................        15,691
   10,000       MBNA Corporation, Senior MTN,
                6.963%, due 09/12/2002...........................        10,163
    3,139       Midland Funding Corporation, Senior Secured Lease Bond,
                Series C, 10.33%, due 07/23/2002.................         3,375
    5,000       Mirage Resorts, Inc.,
                6.75%, due 08/01/2007............................         4,985
    5,000       News America Holdings, Inc., Debenture,
                8.00%, due 10/17/2016............................         5,367
    5,000       News America Holdings, Inc.,
                7.75%, due 12/01/2045............................         5,177
    5,000       Niagara Mohawk Power Corporation,
                6.875%, due 04/01/2003...........................         4,986
    5,000       Niagara Mohawk Power Corporation,
                8.50%, due 07/01/2023............................         5,348
  10,000        Oryx Energy Company,
                10.00%, due 04/01/2001...........................        10,986


                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
PRINCIPAL                                                                 VALUE
AMOUNT                                                                  (NOTE 2)
- ------                                                                  --------
CORPORATE BONDS AND NOTES (CONTINUED)
  $5,000        Philip Morris Companies, Inc., Debenture
                7.75%, due 01/15/2027............................        $5,400
  10,000        Solutia, Inc., Debenture
                7.375%, due 10/15/2027...........................        10,267
   2,000        Southern Company Capital Trust, Capital Securities, 144A
                8.19%, due 02/01/2037............................         2,114
   5,000        TCI Communications Financing III, Capital Securities,
                9.65%, due 03/31/2027............................         5,853
  20,000        Tele Communications, Inc., MTN,
                7.385%, due 08/27/2001...........................        20,475
   5,000        Tele Communications, Inc.,
                8.25%, due 01/15/2003............................         5,339
  20,000        Tennessee Gas Pipeline Company, Debenture,
                7.625%, due 04/01/2037...........................        21,588
   5,000        Texas Gas Transmission Corporation,
                7.25%, due 07/15/2027............................         5,202
  10,000        Texas Utilities Electric Company, Debenture,
                7.17%, due 08/01/2007............................        10,404
  25,000        Time Warner, Inc., Pass-thru Asset Trust, 144A,
                6.10%, due 12/30/2001............................        24,496
  10,000        Time Warner, Inc.,
                9.125%, due 01/15/2013...........................        11,908
   5,000        Time Warner, Inc.,
                9.15%, due 02/01/2023............................         6,160
   5,000        Transocean Offshore, Inc., Debenture,
                8.00%, due 04/15/2027............................         5,655
   5,000        United States Cellular Corporation,
                7.25%, due 08/15/2007............................         5,106
   5,000        Waterford 3 Funding Corporation, Secured Lease Collateral Bond
                8.09%, due 01/02/2017............................         5,227
  10,000        Washington Mutual Capital I, Subordinated Capital Income
                Securities, 8.375%, due 06/01/2027...............        11,024
   5,000        WorldCom, Inc.,
                8.875%, due 01/15/2006...........................         5,380
   7,000        WorldCom, Inc.,
                7.75%, due 04/01/2007............................         7,517
   3,000        WorldCom, Inc.,
                7.75%, due 04/01/2027............................         3,302
                                                                          -----
                Total Corporate Bonds and Notes (Cost $410,722)..       426,287
                                                                        -------


                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
PRINCIPAL                                                                VALUE
AMOUNT                                                                  (NOTE 2)
- ------                                                                  --------
U.S. GOVERNMENT AGENCY OBLIGATIONS - 2.78%
                FEDERAL NATIONAL MORTGAGE ASSOCIATION
                (FNMA) - 1.51%
   $88,840      Pool #401151, 7.00%, due 11/01/2012 
                (Cost $89,895)...................................       $90,144
                                                                        -------
                GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
                (GNMA) - 1.27%
    10,000      REMIC, 8.00%, due 06/20/2025.....................        10,437
    34,625      Pool #453937, 7.50%, due 08/15/2027..............        35,468
    29,581      Pool #455301, 7.50%, due 09/15/2027..............        30,302
                                                                         ------
                Total GNMA (Cost $75,382)........................        76,207
                                 -------                                 ------
                TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS 
                (COST $165,277)..................................       166,351
                                                                        -------

EUROBONDS - 0.80%
     10,000     Banco Commercial SA, (Spain)
                8.25%, due 02/05/2007............................         9,687
     18,000     Deutsche Fianance NV, (Netherlands), 144A
                0.00%, due 02/17/2017............................         8,055
      5,000     Empresa Nacional De Electric, (Chile),
                7.325%, due 02/01/2037...........................         5,049
     10,000     Hidroelectrica Arcura, (Argentina), 144A,
                8.375%, due 03/15/1999...........................         9,900
     11,000     PT Polysindo Eka Perkasa, (Indonesia),
                13.00%, due 06/15/2001...........................        10,010
      5,000     UPM Kymmene Corporation, (Finland),
                7.45%, due 11/26/2027............................         5,040
                                                                          -----
                TOTAL EUROBONDS (COST $50,224)...................        47,741
                                                                         ------

SHORT-TERM OBLIGATIONS - 19.22%
                REPURCHASE AGREEMENT - 19.20%
1,147,000       Repurchase Agreement with State Street Bank & Trust
                Company, dated 12/31/97 at 5.00%, due 01/02/98,
                maturity value $1,147,319 (collateralized by U.S. Treasury
                Note, 5.625%, due 10/31/99, par value $1,165,000:
                market value $1,173,676) (Cost $1,147,000).......     1,147,000

SHARES          INVESTMENT COMPANY - 0.02%
- ------                                       
          856   Seven Seas Money Market Fund (Cost $856).........           856
                Total Short-Term Obligations (Cost $1,147,856)...     1,147,856
                                                   ----------         ---------

TOTAL INVESTMENTS (COST $5,879,528*).................  105.28%        6,288,580
OTHER ASSETS AND LIABILITIES.........................  (5.28)          (315,572)
                                                       -----           -------- 
NET ASSETS...........................................  100.00%       $5,973,008
                                                       ------        ----------


                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                           MFS TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

*    Aggregate cost for Federal tax purposes is $5,879,667 (Note 4)

+    Non-income  producing security 144A after the name of a security represents
     those  securities  exempt  under   registration  under  Rule  144A  of  the
     Securities  Act of 1933.  These  securities  may be resold in  transactions
     exempt from registration,  normally to qualified  institutional buyers. The
     value of these securities amounted to $110,995 or 1.86% of net assets.


         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                ADR  American Depository Receipt
                MTN  Medium Term Note
              REMIC  Real Estate Mortgage Investment Conduit


         ---------------------------------------------------------------




                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      BERKELEY U.S. QUALITY BOND PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997
PRINCIPAL                                                                 VALUE
AMOUNT                                                                  (NOTE 2)
- ------                                                                  --------

U.S. GOVERNMENT AGENCY OBLIGATIONS - 76.40%
                FEDERAL NATIONAL MORTGAGE ASSOCIATION
                (FNMA) - 48.93%
   $100,000     6.74%, due 08/25/2007............................      $103,219
      3,289     Pool #100090, 14.50%, due 11/01/2014.............         4,049
      6,316     Pool #303791, 12.50%, due 08/01/2015.............         7,439
      9,665     Pool #100089, 13.00%, due 11/01/2015.............        11,583
      7,312     Pool #303792, 11.50%, due 09/01/2019.............         8,361
    197,805     Pool #250845, 6.50%, due 11/01/2026..............       195,702
     99,631     Pool #396818, 6.50%, due 08/01/2027..............        98,386
     99,703     Pool #331325, 7.00%, due 11/01/2027..............       100,637
                                                                        -------
                TOTAL FNMA (COST $523,873).......................       529,376
                                                                        -------
                STUDENT LOAN MARKETING ASSOCIATION
                (SLMA) - 11.97%
   125,000      7.20%, due 11/09/2000 (Cost $127,777)............       129,473
                                                                        -------
                FEDERAL HOME LOAN BANK (FHLB) - 11.57%
   125,000      5.89%, due 07/24/2000 (Cost $124,282)............       125,215
                                                                        -------
                FEDERAL HOME LOAN MORTGAGE CORPORATION 
                (FHLMCB) - 3.93%
    37,190      Pool #251137, 11.75%, due 08/01/2014
                (Cost $41,289)...................................        42,476
                                                                         ------
                TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
                (Cost $817,221)..................................       826,540
                                                                        -------
U.S. TREASURY BOND  - 15.05%
  150,000       6.625%, due 02/15/2027 (Cost $144,862)...........       162,843
                                                                        -------
CORPORATE BONDS AND NOTES - 2.89%
   25,000       Occidental Petroleum, 9.25%
                Due 08/01/2001 (Cost $29,175)....................        31,224
                                                                         ------

INVESTMENT COMPANY - 4.62%
SHARES
- ------
 50,000         Seven Seas Money Market Fund (Cost $50,000)......        50,000
            

TOTAL INVESTMENTS (COST $1,041,258*).................  98.96%         1,070,607
OTHER ASSETS AND LIABILITIES (NET)...................   1.04             11,292
                                                        ----             ------
NET ASSETS........................................... 100.00%        $1,081,899
                                                      ------         ----------


*    Aggregate cost for Federal tax purposes (Note 4)



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                         BERKELEY MONEY MARKET PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997

PRINCIPAL                                                                 VALUE
AMOUNT                                                                 (NOTE 2)
- ------                                                                 --------
U.S. GOVERNMENT AGENCY OBLIGATIONS - 71.48%
                FEDERAL HOME LOAN MORTGAGE CORPORATION
                (FHLMC) - 21.83%
  $300,000      5.52%, due 01/06/1998+ (Cost $299,770)...........      $299,770
                                                                       --------
                FEDERAL NATIONAL MORTGAGE ASSOCIATION
                (FNMA) - 21.73%
   300,000      5.47%, due 02/05/1998+ (Cost $298,405)...........       298,405
                                                                        -------
                FEDERAL FARM CREDIT BANK (FFCB) - 13.40%
    15,000      5.95%, due 01/07/1998+ ..........................        14,985
    20,000      5.95%, due 01/13/1998+ ..........................        19,960
   150,000      5.67%, due 02/10/1998+ ..........................       149,055
                                                                        -------
                TOTAL FFCB (COST $184,000).......................       184,000
                                                                        -------
                FEDERAL HOME LOAN BANK (FHLB) - 7.26%
   100,000      5.73%, due 01/21/1998+ (Cost $99,682)............        99,682
                                                                         ------
                INTERNATIONAL BANK FOR RECONSTRUCTION &
                DEVELOPMENT - 7.26%
   100,000      5.76%, due 01/26/1998 + (Cost $99,600)...........        99,600
                                                                         ------
                Total U.S. Government Agency Obligations
                (Cost $981,457) .................................       981,457
                                                                        -------
U.S. TREASURY BILLS - 43.17%
   300,000      5.00%, due 01/22/1998+ ..........................       299,247
   295,000      5.00%, due 02/05/1998+ ..........................       293,566
                                                                        -------
                Total U.S. Treasury Bills (Cost $592,813)........       592,813
                                                                        -------

TOTAL INVESTMENTS (COST $1,574,270*).................  114.65%        1,574,270
OTHER ASSETS AND LIABILITIES (NET)................... (14.65)         (201,113)
                                                      ------          -------- 
NET ASSETS...........................................  100.00%       $1,373,157
                                                       ------        ----------


*    Aggregate cost for Federal tax purposes

+    Rate represents annualized yield at date of purchase




                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - 94.13%
         UNITED KINGDOM - 17.54%
    500  Barclays Bank, PLC. ....................................       $13,311
 17,500  Bluebird Toys, PLC. ....................................        25,726
 17,000  Burton Group, PLC. .....................................        37,975
  4,200  Diageo, PLC. +..........................................        38,425
  2,200  Eidos, PLC. +...........................................        24,391
 24,000  Fyffes, PLC. ...........................................        35,478
  5,000  General Electric Company, PLC. .........................        32,398
  5,000  Hamleys, PLC. ..........................................        21,517
  9,200  Lucasvarity, PLC........................................        32,489
                                                                         ------
                                                                        261,710
                                                                        -------
         JAPAN - 11.05%
   6,000 Mitsubishi Motor Corporation............................        20,219
   2,000 Miyota Company..........................................        18,840
   2,000 Mizuno Corporation......................................         6,050
   9,000 Nippon Shinpan Company..................................        10,133
       4 Nippon Telegraph & Telephone Corporation................        34,311
   2,000 Nomura Securities Company, Ltd..........................        26,652
   1,000 Softbank Corporation....................................        26,040
   2,000 Tokio Marine & Fire Insurance...........................        22,670
                                                                         ------
                                                                        164,915
                                                                        -------
         UNITED STATES - 10.31%
     700 Compania De Minas Buenaventura, ADR (Peru)..............        11,200
   1,500 Distribucion y Servicio D&S S.A., ADR (Chile) +.........        27,844
   1,440 India Public Sector Fund, Ltd. (India)..................        13,680
   3,850 The Indian Smaller Companies (India)  +.................        26,334
   1,650 Industrie Natuzzi SPA, ADR (Italy)......................        34,031
     800 Matav Rt., ADR (Hungary)   +............................        20,800
   1,000 Virgin Express Holdings, ADR (United Kingdom)  +........        20,000
                                                                         ------
                                                                        153,889
                                                                        -------
         FRANCE - 8.07%
     100 Accor...................................................        18,593
     100 Axa Uap+................................................         7,738
     300 Castorama Dubois........................................        36,388
     200 Groupe Danone...........................................        35,723
      50 Pernod Ricard...........................................         2,941
     200 Sylea...................................................        19,108
                                                                         ------
                                                                        120,491
                                                                        -------



                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997


                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         NEW ZEALAND - 6.87%
  10,000 Air New Zealand, Ltd. ..................................       $20,032
 108,111 Guinness Peat Group, PLC................................        55,242
  54,000 Shortland Property, Ltd. ...............................        27,279
                                                                         ------
                                                                        102,553
                                                                        -------
         ITALY - 6.26%
   1,500 Assicurazioni Generali..................................        36,843
   2,625 Brembo SPA..............................................        24,640
   3,000 ENI SPA.................................................        17,009
                                                                         ------
   5,000 Ittierre Holding+.......................................        14,952
                                                                         ------
                                                                         93,444
                                                                         ------
         SINGAPORE - 5.77%
   1,000 Cycle & Carriage, Ltd. .................................         4,124
   4,000 Jurong Shipyard, Ltd. ..................................        18,985
  17,000 Osprey Maritime, Ltd. ..................................        13,616
   4,000 Overseas Union Bank, Ltd. ..............................        15,307
   8,000 Tat Lee Bank, Ltd. .....................................        11,866
   4,000 United Overseas Bank, Ltd. .............................        22,189
                                                                         ------
                                                                         86,087
                                                                         ------
         SPAIN - 3.37%
   1,600 Baron De Ley+...........................................        30,246
     500 Sol Melia SA............................................        20,020
                                                                         ------
                                                                         50,266
                                                                         ------
         SWITZERLAND - 3.32%
      25 Liechtenstein Global Trust AG...........................        15,484
      50 Movenpick Holdings AG...................................        20,223
      25 SMH AG Neuenburg........................................        13,790
                                                                         ------
                                                                         49,497
                                                                         ------
         AUSTRALIA - 3.11%
  28,252 Normandy Mining, Ltd....................................        27,436
   7,000 Simeon Wines, Ltd. .....................................        18,933
                                                                         ------
                                                                         46,369
                                                                         ------
         GERMANY - 2.72%
     200 Holsten-Brau AG.........................................        40,579
                                                                         ------
         PHILIPPINES - 2.16%
 364,000 Cosmos Bottling Corporation+............................        29,659
 176,000 Empire East Land Holdings, Inc.+........................         2,564
                                                                          -----
                                                                         32,223
                                                                         ------


                      See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                          VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         NORWAY - 2.12%
     700 Fred Olsen Energy ASA+..................................       $14,501
     800 Tandberg ASA............................................        17,114
                                                                         ------
                                                                         31,615
                                                                         ------
         PERU - 2.10%
  34,141 Union de Cervecerias Peruanas Backus Y Johnston S.A.....        31,322
                                                                         ------
         NETHERLANDS - 1.93%
     400 Hunter Douglas, NV......................................        14,006
     350 ING Groep, NV...........................................        14,741
                                                                         ------
                                                                         28,747
                                                                         ------
         FINLAND - 1.85%
   2,000 Valmet Corporation......................................        27,591
                                                                         ------
         CANADA - 1.58%
   3,000 CAE, Inc. ..............................................        23,617
                                                                         ------
         SOUTH AFRICA - 1.36%
   1,000 De Beers Centenary AG...................................        20,343
                                                                         ------
         SWEDEN - 1.14%
   3,000 Nordbanken Holding AB+..................................        16,965
                                                                         ------
         HONG KONG - 0.89%
  31,499 CDL Hotels International, Ltd ..........................         9,553
   1,000 Shanghai Industrial Holdings, Ltd. .....................         3,717
                                                                          -----
                                                                         13,270
                                                                         ------
         THAILAND - 0.32%
   7,200 Dusit Thani Publishing Company..........................         4,785
                                                                          -----
         MALAYSIA - 0.29%
   3,000 Malaysia International Shipping.........................         4,396
                                                                          -----
         TOTAL COMMON STOCKS (COST $1,487,414)...................     1,404,674
                                                                      ---------

PREFERRED STOCK - 0.97%
      60 Grohe AG (Germany), (Cost $17,586)......................        14,542
                                                                         ------

WARRANTS - 0.00%
   2,600 Peregrine Investment Holdings, Ltd. (Hong Kong),
         expires 05/15/1998 +(Cost $0)...........................             3
                                                                              -


SHARES
- ------

INVESTMENT COMPANY - 5.03%
  75,000 Seven Seas Money Market Fund (Cost $75,000).............        75,000
                                                                         ------

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                          VALUE
                                                                       (NOTE 2)
                                                                       --------

TOTAL INVESTMENTS (COST $1,580,000*)................. 100.13%        $1,494,219
OTHER ASSETS AND LIABILITIES (NET)................... (0.13)            (1,929)
                                                      -----             ------ 
NET ASSETS........................................... 100.00%        $1,492,290
                                                      ------         ----------

FORWARD FOREIGN CURRENCY CONTRACTS SOLD

                                                                   UNREALIZED
                    SETTLEMENT    CONTRACTS     IN EXCHANGE       APPRECIATION
 CURRENCY             DATE         AT VALUE      FOR U.S $       (DEPRECIATION)
 --------             ----         --------      ---------       --------------
British Pound        05/12/98     $118,635      $122,000             $3,365
Japanese Yen         06/12/98       73,970        75,000              1,030
Singapore Dollar     06/17/98       30,339        30,000              (339)
                                  $222,944      $227,000             $4,056

*    Aggregate cost for Federal tax purposes is $1,580,177 (Note 4)

+    Non-income producing security

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt


         ---------------------------------------------------------------



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      STRONG INTERNATIONAL STOCK PORTFOLIO
                 SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED)
                                DECEMBER 31, 1997


As of December 31, 1997, sector diversification of the Portfolio was as follows:

                                                       % OF            VALUE
           SECTOR DIVERSIFICATION                   NET ASSETS       (NOTE 2)
           ----------------------                   ----------       --------

COMMON STOCKS:
Financial Services...................................  20.02%         $298,708
Consumer Staple......................................  17.90           267,023
Consumer Cyclical....................................  16.99           253,567
Consumer Discretionary...............................   8.29           123,724
Transportation.......................................   6.75           100,646
Producer Durables....................................   5.76            86,029
Basic Industries.....................................   4.88            72,769
Technology...........................................   4.04            60,345
Conglomerates........................................   3.70            55,242
Communications.......................................   3.69            55,111 
Energy...............................................   2.11            31,510
                                                        ----            ------
TOTAL COMMON STOCKS..................................  94.13         1,404,674
PREFERRED STOCKS.....................................   0.97            14,542
WARRANTS.............................................   0.00                 3
SHORT TERM OBLIGATIONS...............................   5.03            75,000
                                                        ----            ------
TOTAL INVESTMENTS.................................... 100.13         1,494,219
                                                      ------         ---------
OTHER ASSETS AND LIABILITIES (Net)................... (0.13)           (1,929)
                                                      -----            ------ 
NET ASSETS........................................... 100.00%       $1,492,290
                                                      ======        ==========


                        See Notes to Financial Statements



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - 96.00%
         CONSUMER DISCRETIONARY -20.91%
  900    Capstar Hotel Company+..................................       $30,881
  300    Carnival Corporation....................................        16,613
  400    Coca Cola Company.......................................        26,650
  300    Consolidated Stores Corporation+........................        13,181
  300    CVS Corporation.........................................        19,219
  400    Dean Foods Company......................................        23,800
  200    Disney Walt Company.....................................        19,813
  950    Dollar Tree Stores, Inc.+...............................        39,306
  300    Gillette Company........................................        30,131
1,000    Kohl's Corporation+.....................................        68,125
  300    Landry's Seafood Restaurant, Inc.+......................         7,200
1,000    Lowes Companies, Inc. ..................................        47,687
  700    Midwest Express Holdings, Inc.+.........................        27,169
  300    Nabisco Holdings Corporation............................        14,531
  900    Office Depot, Inc.+.....................................        21,544
  900    Outback Steakhouse, Inc.+...............................        25,875
1,000    Peoplesoft, Inc.+.......................................        39,000
  400    Pepsico, Inc. ..........................................        14,575
  600    Safeway, Inc.+..........................................        37,950
  400    Sara Lee Corporation....................................        22,525
  200    Stage Stores, Inc.+.....................................         7,475
  700    Staples, Inc. +.........................................        19,425
  900    Wyndham Hotel Corporation +.............................        36,337
                                                                         ------
                                                                        609,012
                                                                        -------
         DRUGS & HEALTH CARE - 15.12%
  400    Amerisource Health Corporation, Class A +...............        23,300
  600    Cardinal Health, Inc. ..................................        45,075
  500    Guidant Corporation.....................................        31,125
1,100    HEALTHSOUTH Corporation +...............................        30,525
  400    Health Management Associates, Inc. +....................        10,100
  300    Johnson & Johnson.......................................        19,762
  900    Eli Lilly & Company.....................................        62,663
  300    McKesson Corporation (New)..............................        32,456
  800    Medtronic, Inc. ........................................        41,850
  500    Parexel International Corporation +.....................        18,500

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         DRUGS & HEALTHCARE - (CONTINUED)
  600    Pfizer, Inc. ...........................................       $44,738
  300    Schering-Plough Corporation.............................        18,638
  200    Shared Medical System Corporation.......................        13,200
  500    Sybron International Corporation+.......................        23,469
  200    Warner Lambert Company..................................        24,800
                                                                         ------
                                                                        440,201
                                                                        -------
         FINANCIAL SERVICES - 14.55%
  300    Capital One Financial Corporation.......................        16,256
  300    Conseco, Inc. ..........................................        13,631
  700    Federal Home Loan Mortgage Corporation..................        29,356
  400    Federal National Mortgage Association...................        22,825
  200    Franklin Resources, Inc. ...............................        17,388
  400    Hartford Life, Inc. ....................................        18,125
  700    MGIC Investment Corporation.............................        46,550
  500    Northern Trust Corporation..............................        34,875
  800    Norwest Corporation.....................................        30,900
  300    Charles Schwab Corporation..............................        12,581
  400    Security Capital Group, Inc. +..........................        13,000
1,200    TCF Financial Corporation...............................        40,725
  950    Travelers Group, Inc. ..................................        51,181
  200    UNUM Corporation........................................        10,875
  300    U.S. Bancorp............................................        33,581
  500    Washington Mutual, Inc. ................................        31,906
                                                                         ------
                                                                        423,755
                                                                        -------
         TECHNOLOGY - 11.95%
  600    Acxiom Corporation   +..................................        11,550
  500    CBT Group Publishing, Ltd., ADR +.......................        41,063
  750    Cisco Systems, Inc. +...................................        41,812
  300    Computer Associates International, Inc. ................        15,863
  800    Compuware Corporation  +................................        25,600
1,000    HBO & Company...........................................        48,000
  500    Keane, Inc. +...........................................        20,312
  250    Microsoft Corporation  +................................        32,312
  400    Saville Systems, PLC, ADR  +............................        16,600
  300    Tellabs, Inc. +.........................................        15,862
  800    Uniphase Corporation  +.................................        33,100
  300    Veritas Software Company +..............................        15,300
  800    Visio Corporation    +..................................        30,700
                                                                         ------
                                                                        348,074
                                                                        -------



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         BUSINESS SERVICES - 10.83%
  700    Billing Info Concepts Corporation  +....................       $33,600
2,100    Cendant Corporation   + ................................        72,196
  600    Mail-Well, Inc. +.......................................        24,300
  800    Outdoor Systems, Inc. +.................................        30,700
  300    Paychex, Inc............................................        15,188
1,000    Robert Half International, Inc. +.......................        40,000
1,400    Romac International, Inc. +.............................        34,212
1,000    Snyder Communications, Inc. +...........................        36,500
  300    Universal Outdoor Holdings, Inc. +......................        15,600
  600    Viking Office Products, Inc. +..........................        13,088
                                                                         ------
                                                                        315,384
                                                                        -------
         COMMUNICATIONS - 4.60%
  300    AT&T Corporation........................................        18,375
  200    Bell Atlantic Corporation...............................        18,200
  200    BellSouth Corporation...................................        11,263
  500    Clear Channel Communications, Inc. +....................        39,719
  200    LCI International, Inc. +...............................         6,150
  400    Teleport Communications Group, Inc. +...................        21,950
  600    WorldCom, Inc. +........................................        18,150
                                                                         ------
                                                                        133,807
                                                                        -------
         BROADCASTING & PUBLISHING - 3.71%
  700    Chancellor Media Corporation  +.........................        52,237
  300    Heftel Broadcasting Corporation  +......................        14,025
  300    Jacor Communications, Inc. +............................        15,938
  200    Tele-Communications, Inc. +.............................         7,250
  300    Time Warner, Inc. ......................................        18,600
                                                                         ------
                                                                        108,050
                                                                        -------
         CAPITAL GOODS - 3.50%
  800    General Electric Company................................        58,700
  600    Sunbeam Corporation (New)...............................        25,275
  400    Tyco International, Ltd. ...............................        18,025
                                                                         ------
                                                                        102,000
                                                                        -------
         ELECTRONICS - 2.76%
  900    ADC Telecommunications, Inc. +..........................        37,575
  700    Ciena Corporation   +...................................        42,787
                                                                         ------
                                                                         80,362
                                                                         ------
         REAL ESTATE - 2.48%
  900    Patriot American Hospitality, Inc. .....................        25,931
  800    Starwood Lodging Trust..................................        46,300
                                                                         ------
                                                                         72,231
                                                                         ------



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                             STRONG GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCK - (CONTINUED)
        ENERGY - 2.23%
  400   Falcon Drilling Company, Inc. +..........................       $14,025
  500   Key Energy Group, Inc. +.................................        10,844
  500   Schlumberger, Ltd........................................        40,250
                                                                         ------
                                                                         65,119
                                                                         ------
        UTILITIES - 1.05%
  500   Cooper Cameron Corporation +.............................        30,500
                                                                         ------
        MATERIALS AND EQUIPMENT - 1.25%
  500   EVI, Inc. +..............................................        25,875
  600   Newpark Resources, Inc. +................................        10,500
                                                                         ------
                                                                         36,375
                                                                         ------
        EDUCATIONAL SERVICES - 0.81%
  500   Apollo Group, Inc. +.....................................        23,625
                                                                         ------
        TRANSPORTATION - 0.25%
  300   Southwest Airlines Company...............................         7,388
                                                                          -----
        TOTAL COMMON STOCKS (COST $2,339,514)....................     2,795,883
                                                                      ---------

PRINCIPAL
AMOUNT
- ------
REPURCHASE AGREEMENT - 14.32%
$417,000  Repurchase Agreement with State Street
          Bank and Trust Company, dated 12/31/97 at
          5.00%, due 01/02/97, maturity value $417,116
          (collateralized by U.S. Treasury Note, 5.625%, due 10/31/99,
          par value $425,000; market value $428,165)
          (Cost $417,000)........................................       417,000
                                                                        -------

TOTAL INVESTMENTS (COST $2,756,514*).................  110.32%        3,212,883
OTHER ASSETS AND LIABILITIES (NET)................... (10.32)         (300,529)
                                                      ------          -------- 
NET ASSETS...........................................  100.00%       $2,912,354
                                                       ------        ----------

*    Aggregate cost for Federal tax purposes is $2,765,754 (Note 4)

+    Non-income producing security


         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                         ADR American Depository Receipt
         ---------------------------------------------------------------





                        See Notes to Financial Statements






                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - 90.11%
        TECHNOLOGY - 16.91%
  600   Alliant Techsystems, Inc. +..............................       $33,450
2,250   Aware, Inc. +............................................        23,063
3,000   Concentric Network Corporation   +.......................        26,625
1,000   Data General Corporation  +..............................        17,437
2,500   Digi International, Inc. +...............................        42,500
7,000   Egghead, Inc. +..........................................        45,500
2,000   Inspire Insurance Solutions, Inc. +......................        41,750
2,500   Intersolv, Inc.+.........................................        50,625
1,000   Pegasus System, Inc. +...................................        14,875
2,000   Platinum Technology, Inc. +..............................        56,500
5,800   Secure Computing Corporation   +.........................        68,512
3,000   STRATESEC, Inc. +........................................        29,250
4,000   System Software Associates, Inc. +.......................        35,000
3,000   THQ, Inc.+...............................................        69,000
7,500   Tidel Technologies, Inc. +...............................        29,531
                                                                         ------
                                                                        583,618
                                                                        -------
        CONSUMER DISCRETIONARY - 10.50%
5,000   Alliance Gaming Corporation   +..........................        24,375
2,000   American Italian Pasta Company    +......................        50,000
4,000   Authentic Specialty Foods, Inc. +........................        54,500
2,000   The Dress Barn, Inc. +...................................        56,750
1,500   Gadzooks, Inc. +.........................................        31,500
2,000   Grand Casinos, Inc. +....................................        27,250
4,250   N2K, Inc. +..............................................        62,156
3,700   Vans, Inc.  +............................................        55,963
                                                                         ------
                                                                        362,494
                                                                        -------
        ENERGY - 8.57%
1,000   Artisan Corporation (Canada).............................         7,697
8,000   Bonus Resource Services Corporation (Canada)   +.........        33,029
  750   Burlington Resources, Inc. ..............................        33,609
  500   Camco International, Inc. ...............................        31,844
1,000   Nabors Industries, Inc. +................................        31,438
1,250   Noble Drilling Corporation  +............................        38,281
1,000   Oryx Energy Company   +..................................        25,500
1,500   UTI Energy Corporation   +...............................        38,813
  750   Western Atlas, Inc. +....................................        55,500
                                                                         ------
                                                                        295,711
                                                                        -------


                        See Notes to Financial Statements





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
        FINANCIAL SERVICES - 7.78%
  750   Cape Cod Bank & Trust Company............................       $29,625
1,200   Commercial Federal Corporation...........................        42,675
  750   Hartford Life, Inc. .....................................        33,984
  750   Long Island Bancorp., Inc. ..............................        37,219
1,750   ML Bancorp, Inc. ........................................        52,500
1,200   TCF Financial Corporation................................        40,725
  500   Washington Mutual, Inc. .................................        31,906
                                                                         ------
                                                                        268,634
                                                                        -------
        DRUGS & HEALTH CARE - 7.23%
2,000   Beverly Enterprises, Inc. +..............................        26,000
1,200   Crompton & Knowles Corporation...........................        31,800
2,000   Dusa Pharmaceuticals, Inc. +.............................        23,000
  900   Intercardia, Inc. +......................................        16,088
2,000   Millennium Pharmaceuticals, Inc.+ .......................        38,000
1,750   Neurex Corporation   +...................................        24,281
2,700   Perclose, Inc. +.........................................        51,975
  750   Spine Tech, Inc.  +......................................        38,578
                                                                         ------
                                                                        249,722
                                                                        -------
        COMMUNICATIONS - 7.19%
2,500   Antec Corporation   +....................................        39,063
4,300   IWL Communications, Inc. +...............................        55,900
1,000   Nextel Communications, Inc. +............................        26,000
2,000   Nextlevel Systems, Inc. +................................        35,750
2,400   Startec Global Communications Corporation    +...........        53,700
1,250   WorldCom, Inc. +.........................................        37,812
                                                                         ------
                                                                        248,225
                                                                        -------
        HOUSING - 6.61%
2,400   Crossmann Communities, Inc. +............................        66,300
1,000   Oakwood Homes Corporation................................        33,188
2,500   Toll Brothers, Inc. +....................................        66,875
3,000   Walter Industries, Inc. +................................        61,875
                                                                         ------
                                                                        228,238
                                                                        -------
        COMMERCIAL SERVICES - 4.35%
1,500   Children's Comprehensive Services, Inc. +................        27,750
2,000   Correctional Services Corporation    +...................        20,875
2,500   Mac-Gray Corporation   +.................................        39,063
2,000   Rock of Ages Corporation   +.............................        31,000
2,000   Youth Services, Inc. +...................................        31,375
                                                                         ------
                                                                        150,063
                                                                        -------

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
        BROADCASTING & PUBLISHING - 4.07%
2,000   Tele-Communications, Inc. (New)  +.......................       $55,875
1,455   Tele-Communications TCI Ventures Group   +...............        41,195
1,500   U.S. West, Inc. +........................................        43,312
                                                                         ------
                                                                        140,382
                                                                        -------
        UTILITIES - 3.58%
1,500   Cooper Cameron Corporation   +...........................        91,500
1,200   Houston Industries, Inc. ................................        32,025
                                                                         ------
                                                                        123,525
                                                                        -------
        MATERIALS AND EQUIPMENT - 3.00%
2,000   EVI, Inc.+...............................................       103,500
                                                                        -------
        PRODUCT DURABLE - 2.50%
1,000   Miller (Herman), Inc. ...................................        54,562
  750   Sunbeam Corporation (New)................................        31,594
                                                                         ------
                                                                         86,156
                                                                         ------
        CONSTRUCTION MATERIALS - 1.97%
1,500   Giant Cement Holding, Inc. +.............................        34,688
  800   Medusa Corporation.......................................        33,450
                                                                         ------
                                                                         68,138
                                                                         ------
        REAL ESTATE - 1.52%
1,800   CRIIMI MAE, Inc. ........................................        27,000
1,000   Walden Residential Properties, Inc. .....................        25,500
                                                                         ------
                                                                         52,500
                                                                         ------
        BIOTECHNOLOGY - 1.48%
3,000   AgriBioTech, Inc., (New)   +.............................        51,187
                                                                         ------
        TRANSPORTATION - 1.41%
1,000   Consolidated Freightways Corporation  +..................        13,625
1,500   Genesee & Wyoming, Inc. +................................        35,062
                                                                         ------
                                                                         48,687
                                                                         ------
        ELECTRICAL EQUIPMENT - 0.82%
1,500   Advanced Lighting Technologies, Inc. +...................        28,500
                                                                         ------
        BUSINESS SERVICES - 0.62%
1,000   CorporateFamily Solutions, Inc. +........................        21,500
                                                                         ------
        TOTAL COMMON STOCKS (COST $2,747,372)....................     3,110,780
                                                                      ---------

WARRANTS - 0.58%
3,000   CNDN Hotel Expires 06/25/1998 (Cost $19,290).............20,160



                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

PRINCIPAL                                                                VALUE
AMOUNT                                                                 (NOTE 2)
- ------                                                                 --------
REPURCHASE AGREEMENT - 11.39%
$393,000        Repurchase Agreement with State Street
                Bank and Trust Company, dated 12/31/97 at
                5.00%, due 01/02/98, maturity value $393,104
                (collateralized by U.S. Treasury Note,
                5.625%, due 10/31/99, par value $400,000;
                market value $402,979)  (Cost $393,000)..........      $393,000
                                                                       --------

TOTAL INVESTMENTS (COST $3,159,662*).................  102.08%        3,523,940
OTHER ASSETS AND LIABILITIES (NET)...................  (2.08)          (71,793)
                                                       -----           ------- 
NET ASSETS      .....................................  100.00%       $3,452,147
                                                       ------        ----------


*    Aggregate cost for Federal tax purposes is $3,160,059 (Note 4)

+    Non-income producing security


                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      LEXINGTON CORPORATE LEADERS PORTFOLIO
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - 98.68%
        CONSUMER DISCRETIONARY - 18.60%
1,350   Coca Cola Company........................................       $89,944
1,350   Eastman Kodak Company....................................        82,097
1,350   Fortune Brands, Inc. ....................................        50,034
1,350   McDonalds Corporation....................................        64,462
1,350   Philip Morris Companies, Inc.............................        61,172
1,350   Procter & Gamble Company.................................       107,747
1,350   Wal-Mart Stores, Inc.....................................        53,241
1,350   Walt Disney Company......................................       133,734
                                                                        -------
                                                                        642,431
                                                                        -------
        ENERGY - 16.56%
1,350   Chevron Corporation......................................       103,950
1,350   Exxon Corporation........................................        82,603
1,350   Mobil Corporation........................................        97,453
1,350   Royal Dutch Petroleum Company, NY Shares.................        73,153
1,350   Schlumberger, Ltd........................................       108,675
1,350   Texaco, Inc. ............................................        73,406
1,350   Union Pacific Resource Group, Inc. ......................        32,738
                                                                         ------
                                                                        571,978
                                                                        -------
        TECHNOLOGY - 11.35%
1,350   Allied Signal, Inc.......................................        52,566
1,350   Boeing Company...........................................        66,066
1,350   Hewlett Packard Company..................................        84,375
1,350   Lucent Technologies, Inc. ...............................       107,831
1,350   Motorola, Inc............................................        77,034
   84   Raytheon Company, Class A................................         4,167
                                                                          -----
                                                                        392,039
                                                                        -------
        AUTOS & TRANSPORTATION - 10.93%
1,350   Burlington Northern Santa Fe Corporation.................       125,466
1,350   General Motors Corporation...............................        81,844
1,350   Goodyear Tire and Rubber Company.........................        85,894
1,350   Union Pacific Corporation................................        84,291
                                                                         ------
                                                                        377,495
                                                                        -------
        FINANCIAL SERVICES - 10.01%
1,350   American Express Company.................................       120,488
1,350   J.P. Morgan & Company, Inc...............................       152,381
1,350   Travelers Group, Inc.....................................        72,731
                                                                         ------
                                                                        345,600
                                                                        -------

                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      LEXINGTON CORPORATE LEADERS PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997
                                                                         VALUE
SHARES                                                                 (NOTE 2)
- ------                                                                 --------
COMMON STOCKS - (CONTINUED)
         MATERIALS & PROCESSING - 8.80%
1,350   Aluminum Company of America..............................       $95,006
1,350   Bethlehem Steel Corporation +............................        11,644
1,350   DuPont (E.I.) DeNemours & Company........................        81,084
1,350   International Paper Company..............................        58,219
1,350   Union Carbide Corporation................................        57,966
                                                                         ------
                                                                        303,919
                                                                        -------
        UTILITIES - 7.69%
1,350   Consolidated Edison Company of New York..................        55,350
1,350   Duke Power Company.......................................        74,756
1,350   Houston Industries, Inc..................................        36,028
1,350   PG&E Corporation.........................................        41,091
1,350   Union Electric Company...................................        58,387
                                                                         ------
                                                                        265,612
                                                                        -------
        DRUGS & HEALTH CARE - 6.73%
1,350   Johnson & Johnson........................................        88,931
1,350   Merck & Company, Inc.....................................       143,437
                                                                        -------
                                                                        232,368
                                                                        -------
        PRODUCER DURABLES - 4.77%
1,350   Caterpillar, Inc.........................................        65,559
1,350   General Electric Company.................................        99,056
                                                                         ------
                                                                        164,615
                                                                        -------
        COMMUNICATIONS - 2.40%
1,350   AT&T Corporation.........................................        82,688
                                                                         ------
        CONSUMER STAPLES - 0.84%
1,350   Gallaher Group PLC, ADR  ................................        28,856
                                                                         ------
        TOTAL COMMON STOCKS (COST $3,085,219)....................     3,407,601
                                                                      ---------

PRINCIPAL
AMOUNT
- ------
REPURCHASE AGREEMENT - 3.21%
$111,000        Repurchase Agreement with State Street
                Bank and Trust Company, dated 12/31/97 at
                5.00%, due 01/02/98, maturity value $111,031
                (collateralized by U.S. Treasury Note,
                5.625%, due 10/31/99, par value $115,000;
                market value $115,856)  (Cost $111,000)..........       111,000
                                                                        -------




                        See Notes to Financial Statements




                     THE LPT VARIABLE INSURANCE SERIES TRUST
                      LEXINGTON CORPORATE LEADERS PORTFOLIO
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 1997

                                                                         VALUE
                                                                       (NOTE 2)
                                                                       --------

TOTAL INVESTMENTS (COST $3,196,219*).................  101.89%       $3,518,601
OTHER ASSETS AND LIABILITIES.........................  (1.89)          (65,296)
                                                       -----           ------- 
NET ASSETS...........................................  100.00%       $3,453,305
                                                       ------        ----------

*    Aggregate cost for Federal tax purposes (Note 4)

+    Non-income producing security

         ---------------------------------------------------------------
                                GLOSSARY OF TERMS

                     ADR     American Depository Receipt

        ---------------------------------------------------------------



                        See Notes to Financial Statements


                     THE LPT VARIABLE INSURANCE SERIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

1.   ORGANIZATION AND BUSINESS

     The LPT Variable  Insurance  Series Trust (the "Trust") was organized under
the laws of the  Commonwealth  of  Massachusetts  on January 23, 1995,  and is a
business entity commonly known as a "Massachusetts Business Trust". The Trust is
registered  under the  Investment  Company Act of 1940,  as amended,  (the "1940
Act"), as an open-end series  management  investment  company.  The trust offers
eight  managed  investment  portfolios  (the  "Portfolios")  to the public  only
through certain  variable annuity  contracts  offered by London Pacific Life and
Annuity Company  ("London  Pacific"):  the Berkeley Money Market  Portfolio (the
"Money  Portfolio");  the  Berkeley  U.S.  Quality  Bond  Portfolio  (the  "Bond
Portfolio");   and  the  Harris  Associates  Value,  MFS  Total  Return,  Strong
International  Stock, Strong Growth,  Robertson Stephens Diversified Growth, and
Lexington Corporate Leaders Portfolios (the "Equity  Portfolios").  Prior to May
1,  1997,  the  Harris  Associates  Value  Portfolio  was known as the MAS Value
Portfolio and the Robertson  Stephens  Diversified Growth Portfolio was known as
the  Berkeley  Smaller  Companies  Portfolio.  Prior to  November  3, 1997,  the
Berkeley Money Market  Portfolio was known as the Salomon Money Market Portfolio
and the  Berkeley  U.S.  Quality  Bond  Portfolio  was known as the Salomon U.S.
Quality Bond Portfolio.  Prior to May 1, 1997, Miller,  Anderson & Sherrerd, LLP
served as  sub-advisor  to the Harris  Associates  Value  Portfolio and Berkeley
Capital Management served as sub-advisor to the Robertson  Stephens  Diversified
Growth Portfolio.  Prior to November 3, 1997,  Salomon Brothers Asset Management
Inc.  served as sub-advisor to the Berkeley Money Market  Portfolio and Berkeley
U.S. Quality Bond Portfolio.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies which are in
conformity with generally accepted accounting  principles  consistently followed
by the Trust in the preparation of its financial statements.  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

     SECURITY  VALUATION:  Securities which are traded on a recognized  exchange
(including  securities  traded through the National Market System) are valued at
the last sale price on the  securities  exchange  on which such  securities  are
primarily traded,  or, if there were no sales during the day, at the closing bid
price.  Portfolio  securities that are primarily traded on foreign exchanges are
generally  valued at the most recent closing values of such  securities on their
respective  exchanges,  except when an occurrence subsequent to the time a value
was so established  is likely to have changed the value,  then the fair value of
those  securities  will be determined by the Board of Trustees or its delegates.
Over-the-counter  securities  that are not traded  through the  National  Market
System are valued on the basis of the bid price at the close of business on each
day.  Short-term  investments  that  mature  in 60 days or less  are  valued  at
amortized cost. Long-term debt securities are valued using information furnished
by an  independent  pricing  service  approved  by the Board of  Trustees  which
utilizes market quotations and transactions, quotations from dealers and various
relationships  among securities in determining value. If not valued by a pricing
service, such securities are valued at prices obtained from independent brokers.
Investments with prices that cannot be readily  obtained,  if any, are stated at
fair value as determined  in good faith under  consistently  applied  procedures
established  by  and  under  the  supervision  of the  Board  of  Trustees.  The
investments  of the Money  Portfolio are valued  utilizing  the  amortized  cost
valuation  method  permitted in accordance  with Rule 2a-7 under the  Investment
Company Act of 1940. This method involves valuing a portfolio security initially
at its cost, and,  thereafter,  assuming a constant  amortization to maturity of
any discount or premium.








                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     REPURCHASE  AGREEMENTS:  Each Portfolio may engage in Repurchase  Agreement
transactions.  Under the terms of a typical Repurchase Agreement,  the Portfolio
through its custodian takes possession of an underlying debt obligation, subject
to an obligation of the seller to  repurchase  and the Portfolio to resell,  the
obligation  at an  agreed-upon  price and time,  thereby  determining  the yield
during the Portfolio's  holding period. This arrangement results in a fixed rate
of return  that is not  subject to market  fluctuations  during the  Portfolio's
holding  period.  The value of the  collateral is at least equal at all times to
the total amount of the repurchase obligations, including interest. In the event
of  counterparty  default,  the Portfolio has the right to use the collateral to
offset losses  incurred.  There is potential  loss to the Portfolio in the event
the Portfolio is delayed or prevented  from  exercising its rights to dispose of
the collateral securities, including the risk of a possible decline in the value
of the  underlying  securities  during the period while the  Portfolio  seeks to
assert its rights. Each Portfolio may enter into Repurchase Agreements only with
banks or dealers which, in the opinion of each Portfolio's Sub-advisor, based on
guidelines   established   by  the  Trust's   Board  of  Trustees,   are  deemed
creditworthy.

     DOLLAR ROLL TRANSACTIONS: The Berkeley U.S. Quality Bond Portfolio in order
to seek a high level of current income,  may enter into dollar roll transactions
with financial  institutions to take advantage of  opportunities in the mortgage
market.  The  values  of the  dollar  roll  transactions  are  reflected  in the
Portfolio's  Statements  of Assets and  Liabilities.  A dollar roll  transaction
involves the sale by the Portfolio of securities that it holds with an agreement
by the  Portfolio to  repurchase  similar  securities at a agreed upon price and
date. The securities  repurchased will bear the same interest as those sold, but
generally  will be  collateralized  at time of  delivery by  different  pools of
mortgages with different  prepayment  histories than those  securities sold. The
Portfolio is paid a fee for  entering  into a dollar roll  transaction,  that is
accrued as income over the life of the dollar roll  contract.  During the period
between the sale and  repurchase,  the Portfolio will not be entitled to receive
interest and principal payments on the securities sold.  Management  anticipates
that the proceeds of the sale will be invested in additional instruments for the
Portfolio,  and the income from these investments,  together with any additional
income received on the sale will generate income for the Portfolio exceeding the
interest  that  would  have been  earned on the  securities  sold.  Dollar  roll
transactions  involve the risk that the market value of the  securities  sold by
the Portfolio may decline below the repurchase price of those similar securities
which the  Portfolio is  obligated to purchase or that the return  earned by the
Portfolio with the proceeds of a dollar roll may not exceed  transaction  costs.
There were no open dollar roll transactions at December 31, 1997.

     SHORT SALES: The Robertson  Stephens  Diversified Growth Portfolio may seek
to hedge  investments or realize  additional gains through short sales. When the
sub-advisor  anticipates that the price of a security will decline,  it may sell
the  security  short  and  borrow  the  same  security  from a  broker  or other
institution  to complete the sale.  The  Portfolio  may make a profit or incur a
loss  depending  upon  whether the market  price of the  security  decreases  or
increases between the date of the short sale and the date on which the Portfolio
must replace the borrowed security.  An increase in the value of a security sold
short by the Portfolio  over the price at which it was sold short will result in
a loss to the  Portfolio,  and there can be no assurance that the Portfolio will
be able to close out the  position at any  particular  time or at an  acceptable
price. All short sales must be fully  collateralized and marked to market daily.
There were no open positions in short sales at December 31, 1997.

     FOREIGN CURRENCY  TRANSLATION:  The books and records of the Portfolios are
maintained in U.S. Dollars. Investment valuations,  other assets and liabilities
initially  expressed as foreign  currencies are converted each business day into
U.S. dollars based upon current  exchange rates.  Purchases and sales of foreign
investments  and income and expenses are converted into U.S.  dollars based upon
exchange rates  prevailing on the respective  dates of such  transactions.  That
portion of unrealized  gains or losses on  investments  due to  fluctuations  in
foreign currency exchange rates is not separately disclosed.

     FORWARD FOREIGN CURRENCY CONTRACTS: All Portfolios, except the Money Market
Portfolio,  may enter into  forward  foreign  currency  contracts,  whereby  the
Portfolios  agree to sell a specific  currency  at a specific  price at a future
date in an attempt to attempt to hedge against  fluctuations in the value of the
underlying currency of certain investment instruments.  Forward foreign currency
contracts  are valued at the daily  exchange  rate of the  underlying  currency.
Gains or losses on the purchase or sale of forward  foreign  currency  contracts
having the same settlement date and broker are recognized on the date of offset,
otherwise gains or losses are recognized on the settlement date.



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     SECURITY  TRANSACTIONS  AND INVESTMENT  INCOME:  Security  transactions are
recorded  on the trade  date.  Net  realized  gains  and  losses  from  security
transactions  are recorded on the basis of identified  cost.  Interest income is
recorded  on the  accrual  basis and  consists  of  interest  accrued,  and,  if
applicable, discount earned less premiums amortized. Dividend income is recorded
on the ex-dividend date,  except that certain dividends from foreign  securities
are  recorded  as soon as a  Portfolio  is  informed  of the  ex-dividend  date.
Withholding  taxes on  foreign  dividend  income  and  gains  have  been paid or
provided for in accordance with the applicable country's tax rules and rates.

     DISTRIBUTIONS  TO  SHAREHOLDERS:  Dividends from net investment  income are
declared daily and reinvested  monthly for the Money  Portfolio and are declared
and distributed at least annually for all other Portfolios. All Portfolios, with
the exception of the Money  Portfolio,  declare and distribute,  if any, all net
realized capital gains at least annually. The amount and character of income and
gains to be distributed are determined in accordance with income tax regulations
which  may  differ  from  generally  accepted   accounting   principles.   These
differences  include  treatment of losses on wash sale transactions and realized
and unrealized gains and losses on foreign currency contracts. Reclassifications
are made to a portfolio's capital accounts to reflect income and gains available
for  distribution  (or  available  capital  loss  carryovers)  under  income tax
regulations. The calculation of net investment income per share in the financial
highlights table excludes these adjustments.

     FEDERAL INCOME TAXES:  The Trust treats each Portfolio as a separate entity
for Federal income tax purposes.  Each Portfolio of the Trust intends to qualify
each year as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986, as amended.  By so qualifying,  each Portfolio will not be
subject to Federal income taxes to the extent it distributes  all of its taxable
income and net realized gains for the tax year ending  December 31. In addition,
by  distributing  during  each  calendar  year  substantially  all  of  its  net
investment  income,  capital  gains,  and certain  other  amounts,  if any, each
Portfolio  will not be subject  to Federal  excise  tax.  Therefore,  no Federal
income tax provision is required.

     EXPENSES:  The Trust  accounts  separately  for  assets,  liabilities,  and
operations of each Portfolio.  Expenses  directly  attributed to a Portfolio are
charged to the Portfolio, while expenses which are attributable to more than one
Portfolio of the Trust are allocated among the respective Portfolios.

3.   INVESTMENT ADVISORY, SUB-ADVISORY, AND OTHER RELATED PARTY TRANSACTIONS

     LPIMC Insurance Marketing Services ("LPIMC"),  a wholly owned subsidiary of
London  Pacific,  serves as investment  advisor to the Trust.  Berkeley  Capital
Management,  a wholly owned subsidiary of the London Pacific Group, Ltd., and an
affiliate of London Pacific,  serves as sub-advisor to the Berkeley U.S. Quality
Bond and Berkeley Money Market Portfolios.  Harris Associates L.P., an indirect,
wholly owned subsidiary of New England  Investment  Companies,  L.P.,  serves as
sub-advisor to the Harris  Associates Value Portfolio,  Massachusetts  Financial
Services  Company,  an indirect  wholly owned  subsidiary of Sun Life  Assurance
Company of Canada,  serves as  sub-advisor  to the MFS Total  Return  Portfolio,
Strong  Capital  Management,  Inc.,  a  privately  held  corporation,  serves as
sub-advisor  to the Strong  International  Stock and Strong  Growth  Portfolios,
Robertson  Stephens & Company Investment  Management,  L.P., an indirect wholly-
owned subsidiary of BancAmerica Robertson Stephens, serves as sub-advisor of the
Robertson  Stephens   Diversified  Growth  Portfolio  and  Lexington  Management
Corporation, a wholly owned subsidiary of Lexington Global Asset Managers, Inc.,
serves as sub-advisor to the Lexington Corporate Leaders Portfolio.





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

3.   INVESTMENT  ADVISORY,  SUB-ADVISORY,  AND OTHER RELATED PARTY  TRANSACTIONS
     (CONTINUED)

     The Trust pays LPIMC a monthly fee in arrears  based on a percentage of the
average daily net assets of each Portfolio  during the month, out of which LPIMC
pays the  sub-advisor of each Portfolio a monthly fee in arrears at annual rates
as follows:



                                                     FEES ON
                                                   AVERAGE NET         FEES ON
                                     FEES ON      ASSETS BETWEEN     AVERAGE NET
                                   AVERAGE NET   $25 MILLION AND       ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO     $100 MILLION       EXCEEDING
       -----------------           $25 MILLION   ---------------    $100 MILLION
                                  ------------                      ------------

HARRIS ASSOCIATES VALUE
PORTFOLIO (A)
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .75%             .60%             .50%
         Total Fees Paid to
           LPIMC *                    1.00%            .85%             .75%
                                      ====             ===              === 


                                                     FEES ON
                                                     AVERAGE           FEES ON
                                     FEES ON        NET ASSETS      AVERAGE NET
                                   AVERAGE NET     BETWEEN $200        ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO     MILLION AND    EXCEEDING $1.3
       -----------------          $200 MILLION     $1.3 BILLION        BILLION
                                  ------------     ------------    -------------
MFS TOTAL RETURN PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .50%             .45%             .40%
Total Fees Paid to                    .75%             .70%             .65%
  LPIMC *

<TABLE>
<CAPTION>
                                                                                       FEES ON
                                                 FEES ON AVERAGE       FEES ON       AVERAGE NET
                                                    NET ASSETS       AVERAGE NET       ASSETS
                                     FEES ON       BETWEEN $50     ASSETS BETWEEN      BETWEEN
                                   AVERAGE NET     MILLION AND      $150 MILLION    $300 MILLION
            NAME OF               ASSETS UP TO     $150 MILLION       AND $300        AND $500
           PORTFOLIO               $50 MILLION                         MILLION         MILLION
           ---------              ------------   ---------------   --------------   -------------
BERKELEY U.S. QUALITY BOND
PORTFOLIO (B)
<S>                                   <C>              <C>              <C>             <C> 
     LPIMC                            .25%             .25%             .25%            .25%
     Sub-advisor                      .30%            .275%             .25%            .20%
         Total Fees Paid to
           LPIMC *                    .55%            .525%             .50%            .45%
                                      ===             ====              ===             === 
</TABLE>

<TABLE>
<CAPTION>



                                                                                       FEES ON
                                                 FEES ON AVERAGE       FEES ON       AVERAGE NET
                                                    NET ASSETS       AVERAGE NET       ASSETS
                                    FEES ON        BETWEEN $50     ASSETS BETWEEN      BETWEEN
NAME OF PORTFOLIO                 AVERAGE NET      MILLION AND      $150 MILLION    $300 MILLION
- -----------------                ASSETS UP TO      $150 MILLION       AND $300        AND $500
                                  $50 MILLION    ----------------      MILLION         MILLION
                                 ------------                      --------------   -------------
BERKELEY MONEY MARKET
PORTFOLIO (B)
<S>                                   <C>              <C>              <C>             <C> 
     LPIMC                            .25%             .25%             .25%            .25%
     Sub-advisor                      .20%            .175%             .15%            .10%
         Total Fees Paid to
           LPIMC *                    .45%            .425%             .40%            .35%
                                      ===             ====              ===             === 
</TABLE>


                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

3.   INVESTMENT  ADVISORY,  SUB-ADVISORY,  AND OTHER RELATED PARTY  TRANSACTIONS
     (CONTINUED)



                                                      FEES ON
                                                    AVERAGE NET        FEES ON
                                     FEES ON      ASSETS BETWEEN     AVERAGE NET
                                   AVERAGE NET     $150 MILLION        ASSETS
       NAME OF PORTFOLIO         ASSETS UP TO       AND $500      EXCEEDING $500
                                  $150 MILLION        MILLION          MILLION
- ----------------------------      ------------    --------------   -------------
STRONG INTERNATIONAL STOCK
PORTFOLIO AND STRONG GROWTH
PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .50%             .45%             .40%
         Total Fees Paid to
           LPIMC *                    .75%             .70%             .65%
                                      ===              ===              === 

<TABLE>
<CAPTION>
                                                      FEES ON      FEES ON AVERAGE
                                                    AVERAGE NET       NET ASSETS         FEES ON
                                     FEES ON      ASSETS BETWEEN       BETWEEN         AVERAGE NET
                                   AVERAGE NET      $10 MILLION    $35 MILLION AND       ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO          AND          $200 MILLION       EXCEEDING
                                   $10 MILLION      $35 MILLION                       $200 MILLION
- -------------------------------   ------------    --------------   ---------------    -------------
ROBERTSON STEPHENS DIVERSIFIED
GROWTH PORTFOLIO (C)
<S>                                   <C>              <C>               <C>              <C> 
     LPIMC                            .25%             .25%              .25%             .25%
     Sub-advisor                      .70%             .65%              .60%             .55%
         Total Fees Paid to
           LPIMC *                    .95%             .90%              .85%             .80%
                                      ===              ===               ===              === 
</TABLE>


                                                     FEES ON
                                                    AVERAGE NET        FEES ON
                                     FEES ON      ASSETS BETWEEN     AVERAGE NET
                                   AVERAGE NET     $10 MILLION         ASSETS
       NAME OF PORTFOLIO          ASSETS UP TO       AND $100     EXCEEDING $100
                                   $10 MILLION       MILLION           MILLION

LEXINGTON CORPORATE LEADERS
PORTFOLIO
     LPIMC                            .25%             .25%             .25%
     Sub-advisor                      .40%             .35%             .30%
         Total Fees Paid to
           LPIMC *                    .65%             .60%             .55%


*    Fees paid to LPIMC include fees paid for services  rendered by LPIMC to the
     Portfolio and those fees that LPIMC will in turn pay to the sub-advisor.

(a)  Prior to May 1, 1997,  the advisor paid the previous  sub-advisor  (Miller,
     Anderson & Sherrerd, LLP) a sub- advisory fee equivalent on an annual basis
     to .625% of the Portfolio's average daily net assets.

(b)  Prior to  November  3, 1997,  the  advisor  paid the  previous  sub-advisor
     (Salomon Brothers Asset Management) an equivalent sub-advisory fee.

(c)  Prior to May 1, 1997, the advisor paid the previous  sub-advisor  (Berkeley
     Capital  Management) a sub-  advisory fee  equivalent on an annual basis to
     .75% of the Portfolio's average daily net assets.



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

3.   INVESTMENT  ADVISORY,  SUB-ADVISORY,  AND OTHER RELATED PARTY  TRANSACTIONS
     (CONTINUED)

     In the  event  normal  operating  expenses  of  each  Portfolio,  excluding
brokerage commissions,  but including the advisory fee, exceed certain voluntary
expense  limitations  based on  average  net  assets  (Harris  Associates  Value
Portfolio - 1.29%;  MFS Total Return  Portfolio - 1.29%;  Berkeley U.S.  Quality
Bond  Portfolio  - 0.99%;  Berkeley  Money  Market  Portfolio  -  0.89%;  Strong
International Stock Portfolio - 1.49%; Strong Growth - 1.29%; Robertson Stephens
Diversified Growth Portfolio - 1.39%; and Lexington  Corporate Leaders Portfolio
- - 1.29%),  London  Pacific has agreed,  through  December 31, 1998, to reimburse
each  Portfolio for expenses in excess of the stated  expense  limitations.  The
expense  limitations may be removed or revised after December 31, 1998,  without
prior notice to existing shareholders.

     For the year ended December 31, 1997, London Pacific  voluntarily agreed to
reimburse the Portfolios as follows:

       NAME OF PORTFOLIO                                   REIMBURSEMENT
       -----------------                                   -------------

Harris Associates Value Portfolio                               $62,010
MFS Total Return Portfolio                                       78,936
Berkeley U.S. Quality Bond Portfolio                             59,341
Berkeley Money Market Portfolio                                  57,225
Strong International Stock Portfolio                             76,210
Strong Growth Portfolio                                          71,882
Robertson Stephens Diversified Growth Portfolio                  64,876
Lexington Corporate Leaders Portfolio                            56,431

     The Trust pays no salaries or compensation to any of its officers. Trustees
who are not  directors,  officers,  or employees of the Trust or any  investment
advisor are  reimbursed for their travel  expenses in attending  meetings of the
Trustees,  and receive fees for each Trust  meeting  attended.  Such amounts are
paid by the Trust.

4.   PURCHASES AND SALES OF SECURITIES

     The cost of purchases  and proceeds  from sales of  investment  securities,
excluding short-term investments,  for the year ended December 31, 1997, were as
follows:

<TABLE>
<CAPTION>
                                                            PURCHASES                      SALES
                                                            ---------                      -----
PORTFOLIO                                                 OTHER     GOVERNMENT      OTHER      GOVERNMENT
- ---------                                                 -----     ----------      -----      ----------

<S>                                                  <C>                   <C>     <C>           <C>
Harris Associates Value Portfolio                    $3,147,153            $0      $1,641,709    $0
MFS Total Return Portfolio                            3,514,839     2,631,518       1,046,224    1,752,158
Berkeley U.S. Quality Bond Portfolio                     29,233     3,653,230          54,942    4,053,728
Strong International Stock Portfolio                  2,610,504             0       2,000,815    0
Strong Growth Portfolio                               6,467,368             0       5,449,618    0
Robertson Stephens Diversified Growth Portfolio       5,865,044             0       4,186,633    0
Lexington Corporate Leaders Portfolio                 2,422,326             0         703,167    0
</TABLE>












                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

4.   PURCHASES AND SALES OF SECURITIES (CONTINUED)

     At December 31,  1997,  aggregate  gross  unrealized  appreciation  for all
securities  in which  there was an excess of value  over tax cost and  aggregate
gross unrealized depreciation for all securities in which there was an excess of
tax cost over value were as follows: 

<TABLE>
<CAPTION>
                                    TAX BASIS
                                    ---------

                                                                                            NET UNREALIZED
                                                         UNREALIZED        UNREALIZED        APPRECIATION
PORTFOLIO                                               APPRECIATION      DEPRECIATION      (DEPRECIATION)          COST
- ---------                                               ------------      ------------      --------------          ----

<S>                                                            <C>               <C>                <C>             <C>       
Harris Associates Value Portfolio                              $386,470          $63,208            $323,262        $3,272,440
MFS Total Return Portfolio                                      448,941           40,028             408,913         5,879,667
Berkeley U.S. Quality Bond Portfolio                             29,849              500              29,349         1,041,258
Strong International Stock Portfolio                             73,543          159,501            (85,958)         1,580,177
Strong Growth Portfolio                                         451,852            4,723             447,129         2,765,754
Robertson Stephens Diversified Growth Portfolio                 479,741          115,860             363,881         3,160,059
Lexington Corporate Leaders Portfolio                           361,215           38,833             322,382         3,196,219
</TABLE>

5.   SHARES OF BENEFICIAL INTEREST

     The  Trust's  Declaration  of Trust  authorizes  the  Trustees  to issue an
unlimited number of shares of beneficial interest for the Portfolios,  each with
a $.01 par value.

     The Berkeley Money Market Portfolio has sold shares, issued reinvestment of
dividends  and  redeemed  shares only at a constant net asset value of $1.00 per
share,  the  number of  shares  represented  by such  sales,  reinvestments  and
redemptions are the same as the dollar amounts shown for such transactions.

     London Pacific  directly and through its LPLA Separate Account One, owns of
record  100% of each  Portfolio's  outstanding  shares.  Changes  in  shares  of
beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                                 BERKELEY MONEY MARKET PORTFOLIO
                                                                 -------------------------------

                                               YEAR ENDED DECEMBER 31, 1997        PERIOD ENDED DECEMBER 31, 1996*
                                                    SHARES AND AMOUNTS                      SHARES AND AMOUNTS
                                                    ------------------                      ------------------

<S>                                                       <C>                                  <C>       
       Sold                                               $14,018,379                          $3,995,273
       Issued as reinvestment
             of dividends                                      76,923                              42,722
       Redeemed                                          (13,900,532)                         (2,859,608)
                                                         -----------                          ---------- 
       Net increase                                       $   194,770                         $1,178,387
                                                          ===========                         ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              HARRIS ASSOCIATES VALUE PORTFOLIO
                                                              ---------------------------------

                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                           <C>              <C>                     <C>              <C>       
       Sold                                   192,435          $ 2,687,516             134,159          $1,387,694
       Issued as reinvestment
             of dividends                      25,257              338,513               3,597              42,434
       Redeemed                              (75,619)          (1,055,861)            (17,894)            (200,902)
                                             -------           ----------             -------             -------- 
                                                       
       Net increase                           142,073          $ 1,970,168             119,862          $1,229,226

<FN>
*    For the period January 31, 1996 to December 31, 1996
</FN>
</TABLE>





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

5.   SHARES OF BENEFICIAL INTEREST (CONTINUED)

<TABLE>
<CAPTION>
                                                                      MFS TOTAL RETURN PORTFOLIO
                                                                      --------------------------
                                             YEAR ENDED DECEMBER 31, 1997            PERIOD ENDED DECEMBER 31, 1996*
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                            <C>             <C>                     <C>              <C>       
       Sold                                    390,628         $ 4,879,026             161,535          $1,661,251
       Issued as reinvestment
             of dividends                       14,058             179,583               2,481              26,938
       Redeemed                               (78,498)           (964,786)            (23,741)           (254,329)
                                              -------            --------             -------            -------- 
       Net increase                            326,188         $ 4,093,823             140,275          $1,433,860
                                               =======         ===========             =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              BERKELEY U.S. QUALITY BOND PORTFOLIO
                                                              ------------------------------------

                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                             <C>              <C>                   <C>              <C>       
       Sold                                     22,204           $ 222,203             168,853          $1,674,647
       Issued as reinvestment
             of dividends                        8,497              83,993               6,530              64,078
       Redeemed                               (79,768)           (817,964)            (17,128)           (170,466)
                                              -------            --------             -------            -------- 
       Net increase/(decrease)                (49,067)          ($511,768)             158,255          $1,568,259
                                              =======           =========              =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                            STRONG INTERNATIONAL STOCK PORTFOLIO
                                                            ------------------------------------

                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                             <C>              <C>                   <C>              <C>       
       Sold                                     91,988           $ 945,574             130,739          $1,327,854
       Issued as reinvestment
             of dividends                        8,030              72,576                 647               6,829
       Redeemed                               (47,754)           (483,041)            (16,008)           (169,112)
                                              -------            --------             -------            -------- 
       Net increase                             52,264           $ 535,109             115,378          $1,165,571
                                                ======           =========             =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              STRONG GROWTH PORTFOLIO
                                                              -----------------------

                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                            <C>             <C>                     <C>              <C>       
       Sold                                    169,760         $ 2,330,737             138,342          $1,481,628
       Issued as reinvestment
             of dividends                       22,345             301,987               8,177              96,589
       Redeemed                              (102,901)         (1,456,632)            (19,540)           (241,105)
                                             --------          ----------             -------            -------- 
       Net increase                             89,204         $ 1,176,092             126,979          $1,337,112
                                                ======         ===========             =======          ==========
</TABLE>








*    For the period January 31, 1996 to December 31, 1996



                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997

5.   SHARES OF BENEFICIAL INTEREST (CONTINUED)

<TABLE>
<CAPTION>
                                                     ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO
                                                     -----------------------------------------------
                                          YEAR ENDED DECEMBER 31, 1997            PERIOD ENDED DECEMBER 31, 1996*
                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                            <C>             <C>                     <C>              <C>       
       Sold                                    265,027         $ 2,410,896             191,499          $2,060,025
       Issued as reinvestment
             of dividends                            2                  20              29,494             253,423
       Redeemed                               (95,073)           (885,949)            (53,109)           (574,868)
                                              -------            --------             -------            -------- 
       Net increase                            169,956         $ 1,524,967             167,884          $1,738,580
                                               =======         ===========             =======          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                     LEXINGTON CORPORATE LEADERS PORTFOLIO
                                                     -------------------------------------

                                              SHARES             AMOUNT              SHARES             AMOUNT
                                              ------             ------              ------             ------

<S>                                            <C>             <C>                     <C>              <C>       
       Sold                                    222,339         $ 3,057,461             122,449          $1,250,539
       Issued as reinvestment
             of dividends                       16,091             215,957               1,232              13,929
       Redeemed                               (96,270)         (1,330,518)             (8,032)            (90,134)
                                              -------          ----------              ------             ------- 
       Net increase                            142,160         $ 1,942,900             115,649          $1,174,334
                                               =======         ===========             =======          ==========
</TABLE>

*    For the period January 31, 1996 to December 31, 1996

6.   FOREIGN SECURITIES

All  Portfolios  may invest in  securities  of  foreign  companies  and  foreign
governments. There are certain risks involved in investing in foreign securities
that are in addition to the usual risks inherent in domestic investments.  These
risks  include  those  resulting  from future  adverse  political  and  economic
developments,  reduced  availability of public  information  concerning  issues,
lower standards of accounting,  auditing,  and financial reporting,  less market
liquidity,  greater volatility of prices, and a possible  imposition of currency
exchange blockages or restrictions on securities,  transactions,  or transfer of
assets.

7.   CAPITAL LOSS CARRYFORWARD

At December 31, 1997, the following  portfolios had a capital loss  carryforward
which expires on December 31, 2004:

                FUND                                              AMOUNT
                ----                                              ------

     Berkeley U.S. Quality Bond Portfolio                        $ 3,940
     Berkeley Money Market Portfolio                                  27
     Robertson Stephens Diversified Growth Portfolio              46,696

At December 31, 1997,  Berkeley  Money Market  Portfolio and Robertson  Stephens
Diversified Growth Portfolio had a capital loss carryforward of $53 and $86,234,
respectively, which expires on December 31, 2005.





                     THE LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1997


7.   CAPITAL LOSS CARRYFORWARD (CONTINUED)

At December 31, 1997, the following  portfolios had  Post-October  loss which is
deferred until January 1, 1998:

         FUND                                                     AMOUNT
         ----                                                     ------

Berkeley Money Market Portfolio                                   $      14
Strong International Stock Portfolio                                 125,797
Strong Growth Portfolio                                               48,374
Robertson Stephens Diversified Growth Portfolio                       27,454






                        Report of Independent Accountants


To the Trustees and Shareholders of
The London Pacific Trust
Variable Insurance Series Trust

In our opinion, the accompanying statements of assets and liabilities, including
the schedules of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial  position of each of the portfolios  (Berkeley
Smaller Companies,  Lexington  Corporate  Leaders,  MAS Value, MFS Total Return,
Salomon  Money  Market,   Salomon  U.S.  Quality  Bond,  Strong  Growth,  Strong
International  Stock)  constituting The London Pacific Trust Variable  Insurance
Series Trust (the  "Trust") at June 30,  1997,  and the results of each of their
operations,  the  changes  in each of  their  net  assets  and  their  financial
highlights for the period January 31, 1996  (commencement of operations) to June
30, 1997, in conformity with generally  accepted  accounting  principles.  These
financial  statements  and  financial  highlights   (hereafter  referred  to  as
"financial  statements") are the responsibility of the Trust's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audit.  We conducted our audit of these  financial  statements in accordance
with  generally  accepted  auditing  standards  which  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audit, which included confirmation of securities at June 30,
1997 by  correspondence  with the custodian and brokers and the  application  of
alternative  auditing  procedures  where  confirmations  from  brokers  were not
received, provides a reasonable basis for the opinion expressed above.






Price Waterhouse LLP
Boston, Massachusetts
February 10, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission