LPT VARIABLE INSURANCE SERIES TRUST
N-30D, 1999-09-08
Previous: AMPACE CORP, 8-K, 1999-09-08
Next: CHASE RHODA L/, 4, 1999-09-08




                     LONDON PACIFIC LIFE & ANNUITY COMPANY




                       LPT VARIABLE INSURANCE SERIES TRUST






                                 REGENCY SERIES

                 FLEXIBLE CONTRIBUTION DEFERRED VARIABLE ANNUITY




                               SEMI-ANNUAL REPORT

                     For the Six Months Ended June 30, 1999










This Annual  Report has been  prepared to provide  information  to the owners of
London Pacific Life & Annuity Company's  Regency Series Variable Annuity.  If it
is used for any other  purpose,  it must be accompanied or preceded by a current
Regency  Series  prospectus,  which  discloses  any charges and other  important
information   about  LPLA  Separate  Account  One,  together  with  the  current
prospectus for the LPT Variable Insurance Series Trust.


                                    CONTENTS





               Message from the President.......................1


                      LPT Variable Insurance Series Trust:
               Individual Portfolio Review....................2-8
               Statements of Assets & Liabilities...............9
               Statements of Operations........................10
               Statements of Changes in Net Assets..........11-12
               Financial Highlights.........................13-18
               Schedules of Investments.....................19-33
               Notes to Financial Statements................34-41



                           MESSAGE FROM THE PRESIDENT




Dear Contract Owner:

We are pleased to provide you with the  Semi-Annual  Report for the LPT Variable
Insurance Series Trust for the year ending June 30, 1999.

Robertson Stephens Diversified Growth Portfolio was up 36.33% as compared to the
Russell 2000 Small Company Index, which was up 9.28% and the S&P 500 Index which
was up 12.38%. The Strong Growth Portfolio was up 15.36% compared to the Russell
2000 Small  Company  Index,  which rose 9.28% and the S&P 500 Index which was up
12.38%.  Lexington  Corporate  Leaders  Portfolio was up 16.75%  compared to the
Lipper  Growth & Income  Index,  which was up 11.59% and the S&P 500 Index which
rose 12.38%. Harris Associates Value Portfolio was up 14.04% compared to the S&P
500  which was up  12.38%  and the  Lipper  Growth & Income  Index  which was up
11.59%.  MFS Total  Return  Portfolio  was up 4.97% as  compared  to the  Lehman
Brothers  Aggregate Bond Index, which decreased by 1.37% and the Lipper Balanced
Fund Index which rose by 6.16%.  Berkeley  U.S.  Quality  Bond was down 5.15% as
compared to the Lipper Government Intermediate Bond Index which was down 1.69%.

We are also pleased to inform you that SAI Global Leaders  Portfolio was open to
investors on May 11, 1999. The Portfolio's sub-advisor is Select Advisors, Inc.,
an affiliate of London Pacific Life & Annuity  Company.  The Portfolio's  return
during the period ended June 30, 1999 was up 0.10% compared to the S&P 500 Index
which was up 0.80%.  Investment  performance  was strong in the  majority of the
portfolios.

We will continue to monitor the  performance of each of the  investment  options
carefully.  Our ongoing  objective  is to provide  you with the highest  quality
investment choices.

Thank you for choosing the Regency Variable Annuity.  We look forward to serving
your investment needs in the future.



Ian K. Whitehead
President
LPT Variable Insurance Series Trust



                        HARRIS ASSOCIATES VALUE PORTFOLIO


INVESTMENT SUB-ADVISOR
Harris Associates L.P.

ABOUT THE PORTFOLIO
Invests  primarily  in equity  securities  that are  believed to have  long-term
capital appreciation potential.

PERFORMANCE
Net total return for the six months ended June 30, 1999:

Harris Value Portfolio   14.04%*
S&P 500 Index            12.38%
Lipper Growth &
  Income Index           11.59%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Harris  Associates  Value Portfolio  earned a total return of 14.04% for the
six month period  ending June 30, 1999.  Comparatively,  the returns for the S&P
500  and  the  Lipper  Growth  and  Income   Indices  were  12.38%  and  11.59%,
respectively.

Previously,  we discussed that while 1998 had been frustrating,  we were excited
about the present composition of the portfolio.  Our initial excitement thus far
was warranted as the results for the first half of 1999 illustrate. During March
and  April,  there  began a  re-assessment  of stock  valuations.  What  exactly
triggered this change and altered the market's course has no simple explanation.

Valuation  is  another  important  answer  to  the  riddle  of  internal  market
leadership.  As we  reported in January,  our list of holdings  seemed  absurdly
priced at an average of only 8 times  operating  cash flow,  fully 40% below the
market multiple.  The market break of last July/August had driven a great number
of stocks to rock-bottom price levels, and we acted  opportunistically by adding
new holdings to the  Portfolio in the ensuing  months.  While  valuation  itself
rarely drives stock prices,  we were encouraged by growing share  repurchase and
merger  activity,  mechanisms which should help to close the price value gap and
create  attractive  investment  returns.  In retrospect,  we were probably a bit
premature in the purchase of many of these stocks,  but value  investors are, by
nature,  early.  Rather  than chase the market  leaders at  increasingly  higher
prices, we remained focused on identifying  attractive business at significantly
discounted prices. While many of our peers succumbed to impatience,  we remained
focused and  disciplined.  So far, this  strategy has  benefited the  Portfolio.
Value investing was not-and is not dead.

Despite recent  appreciation of the portfolio,  our average holding continues to
trade at a steep  40%  discount  to the S&P 500  based on 1999  price/cash  flow
estimates.  While the market in general  appears  expensive based on traditional
measures, there are a number of indications that the long-term prospects for our
Portfolio remain quite favorable.  As always, we will exercise discipline in our
stock selection process, regardless of the markets mood.



$10,000 Hypothetical Investment since inception February 9, 1996
- -------------------------------------------------------------------------------

Harris Associates Value Portfolio - X
S&P 500 Index                     - Y
Lipper Growth & Income Index      - Z

$24,000--------------------------------------------------------------
$22,000--------------------------------------------------------------Y $22,166
$20,000--------------------------------------------------------------Z $18,453
$18,000--------------------------------------------------------------X $18,036
$16,000--------------------------------------------------------------
$14,000--------------------------------------------------------------
$12,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the Harris Associates Value Portfolio, the S&P 500 Index, and
the Lipper Growth & Income Index on February 9, 1996, the inception date of the
Portfolio. The figures for the Portfolio, the S&P 500 Index and the Lipper
Growth & Income Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/99

                          6 Months         3 Years          Since Inception
                                                            February 9, 1996
Harris Associates Value
 Portfolio                14.04%*          20.38%*          19.01%*
S&P 500 Index             12.38%           29.12%           26.47%
Lipper Growth & Income
 Index                    11.59%           21.41%           19.81%




                           MFS TOTAL RETURN PORTFOLIO

INVESTMENT SUB-ADVISOR
Massachusetts Financial
  Services Company

ABOUT THE PORTFOLIO
Invests in  securities  which are expected to provide  above-average  income and
opportunities  for  capital  growth  and  income,  consistent  with the  prudent
employment of capital.

PERFORMANCE
Net total return for the six months ended June 30, 1999:

MFS Total Return
  Portfolio                           4.97%*
Lehman Brothers
  Aggregate Bond Index               (1.37%)
Lipper Balanced
  Fund Index                          6.16%


The Lehman Brothers  Aggregate Bond Index is an unmanaged index of average yield
U.S.  investment  grade bonds.  Results for the Lehman  Brothers  Aggregate Bond
Index do not reflect the expenses and investment management fees incurred by the
portfolio.

The Lipper Balanced Fund Index is a nonweighted  index of 210 funds investing in
stocks and corporate and government bonds.  Results for the Lipper Balanced Fund
Index do not reflect  expenses and  investment  management  fees incurred by the
Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The MFS Total Return  Portfolio earned a total return of 4.97% for the six month
period ending June 30, 1999. Comparatively,  the returns for the Lehman Brothers
Aggregate  Bond Index and the Lipper  Balanced Fund Index were -1.37% and 6.16%,
respectively.

In the first  three  months of 1999,  the  Portfolio  was hurt by the  continued
underperformance  of value  stocks  compared to growth  stocks.  Prices of value
stocks reflect the  underlying  value of companies'  assets and earnings,  while
prices of growth stocks tend to reflect investors' earnings growth expectations.
Late  in  March,  however,  value  stocks  began  to  recover,  due in  part  to
second-quarter  concerns  about  inflation.  Investors  trying to anticipate the
effects of rising  inflation  and  interest  rates have bought  value stocks and
moved out of growth  companies,  which  have been  trading  at very high  prices
relative to their earnings.

Companies  that have performed well for the Portfolio  include  Allied Signal, a
diversified  industrial company,  and those in the paper industry. Allied Signal
had some  earnings  problems  last year,  but with its  planned  acquisition  of
Honeywell, another diversified industrial company, we believe its future appears
bright.  Paper  companies  have reduced their excess supply and,  because global
economies have strengthened,  demand for paper has been better than expected. As
a result, we've seen higher prices for such holdings as Weyerhaeuser,  Champion,
and International Paper.

In February,  we began increasing the Portfolio's stock allocation to around 60%
of  assets  because  we felt  prices  of value  stocks  had  become  attractive,
especially  given the big gains in growth  stocks over the previous  year or so.
This increase has helped the Portfolio  because the market began turning  toward
value  stocks in April and May. We have not changed the basic makeup of the bond
portfolio,   keeping  about  45%  of  fixed-income  assets  in  investment-grade
corporate and 30% in U.S. Treasuries to help limit price volatility.

$10,000 Hypothetical Investment since inception February 9, 1996
- ------------------------------------------------------------------------------
MFS Total Return Portfolio           - X
Lehman Brothers Aggregate Bond Index - Y
Lipper Balanced Fund Index           - Z

$17,000-------------------------------------------------------------
$16,000-------------------------------------------------------------Z $16,087
$15,000-------------------------------------------------------------X $15,639
$14,000-------------------------------------------------------------
$13,000-------------------------------------------------------------
$12,000-------------------------------------------------------------Y $12,110
$11,000-------------------------------------------------------------
$10,000-------------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the MFS Total Return Portfolio, the Lehman Brothers
Aggregate Bond Index, and the Lipper Balanced Fund Index on February 9,
1996, the inception date of the Portfolio. The figures for the Portfolio,
the Lehman Brothers Aggregate Bond Index and the Lipper Balanced Fund Index
includes reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/99

                            6 Months      3 Years      Since Inception
                                                       February 9, 1996

MFS Total Return Portfolio  4.97%*        15.40%*      14.10%*
Lehman Brothers Aggregate
 Bond Index                (1.37%)         7.23%        5.81%
Lipper Balanced Fund Index  6.16%         16.79%       15.06%



                     BERKELEY U.S. QUALITY BOND PORTFOLIO


INVESTMENT SUB-ADVISOR
Berkeley Capital Management

ABOUT THE PORTFOLIO
Invests primarily in high quality debt securities of the U.S. Government and its
agencies to obtain a high level of current income.

PERFORMANCE
Net total return for the six months ended June 30, 1999:

Berkeley U.S. Quality
 Bond Portfolio               (5.15%)*
Lipper Government
Intermediate Bond Index       (1.69%)


The Lipper  Government  Intermediate  Bond Index is a  nonweighted  index of 139
funds  investing  in  government  bonds.   Results  for  the  Lipper  Government
Intermediate  Bond Index do not reflect the expenses and  investment  management
fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the  expense  reimbursement,  total  return  would have been  lower.  Expense
reimbursements ceased effective May 1, 1999.

The Berkeley U.S. Quality Bond Portfolio earned a total return of -5.15% for the
six month period ending June 30, 1999.  Comparatively  the return for the Lipper
Government Intermediate Bond index was -1.69%.

The unfavorable  conditions in the bond market  continued in the second quarter,
as  yields  on the  five and ten  year  notes  rose  55bp to  5.65%  and  5.80%,
respectively.  The long bond  yield,  meanwhile,  breached  the  psychologically
significantly 6.00% level.

Driving  interest rates higher was the perception  that the Federal  Reserve was
about to begin  reversing  last  year's  easing,  a  perception  that was proved
accurate at the June 30 meeting  when the Fed lifted the Fed Funds  target by 25
bp, to 5.00%.  Although the Federal  Reserve Open Market  Committee  announced a
neutral bias regarding future rates hikes, investors are concerned that the last
increase  might be the precursor to another 25 bp or 50 bp  tightening  over the
next six months.  Unless the economy's rate of growth slows to something  nearer
3% from the current level of approximately 4%, these fears may be justified.

Though the economy is  beginning  to show some signs of slowing in the  interest
sensitive housing sector,  manufacturing is beginning to recover from its slump.
Consumer confidence remains strong, while the unemployment rate of 4.2% suggests
that the possibility of wage inflation is not an idle threat.  As Mr. Greenspan,
the Federal Reserve's Chairman,  is fond of pointing out, productivity gains are
not likely to continue forever.

In this  environment we do not foresee much opportunity for a sustained rally in
the bond  market.  Signs of softer  economic  growth over the summer  would be a
welcome  development,  but  absent  such a  slowdown  the  Fed  will  be  facing
significant pressure to raise short term interest rates this Fall.

$10,000 Hypothetical Investment since inception February 9, 1996
- ------------------------------------------------------------------------------
Berkeley U.S. Quality Bond Portfolio      - X
Lipper Government Intermediate Bond Index - Y

$12,500---------------------------------------------------------
$12,000---------------------------------------------------------Y $11,791
$11,500---------------------------------------------------------X $11,454
$11,000---------------------------------------------------------
$10,500---------------------------------------------------------
$10,000---------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the Berkeley U.S. Quality Bond Portfolio, and the Lipper
Government Intermediate Bond Index on February 9, 1996, the inception date
of the Portfolio. The figures for the Portfolio, and the Lipper Government
Intermediate Bond Index include reinvestment of dividends

                   Average Annual Total Returns as of 6/30/99

                         6 Months           3 Years            Since Inception
                                                               February 9, 1996

Berkeley U.S.
 Quality Bond Portfolio  (5.15%)*            5.28%*            4.09%*
Lipper Government
 Intermediate Bond Index (1.69%)*            5.35%             4.98%



                             STRONG GROWTH PORTFOLIO


IINVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests in equity securities that are
believed to have above average capital growth potential.

PERFORMANCE
Net total return for the six months ended June 30, 1999:

Strong Growth Portfolio  15.36%*
Russell 2000 Small
 Company Index            9.28%
S&P 500 Index            12.38%


The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Strong  Growth  Portfolio  earned a total return of 15.36% for the six month
period  ending June 30,  1999.  Comparatively,  the returns for the Russell 2000
Small Company Index and the S&P 500 were 9.28% and 12.38% respectively.

A change in market leadership started to unfold early in the second quarter,  as
the market performance broadened out to both smaller and mid-cap stocks, as well
as to the  more  economically  sensitive  sectors.  Continued  strength  in U.S.
economy,  along with the prospects for recovery in the emerging  markets,  drove
this shift in sentiment.

Technology  stocks remain heavily favored in the portfolio,  with an emphasis on
semiconductor,  telecommunications,  and E-commerce related  securities.  As the
Internet grows in depth and scope,  E-commerce  software  enablers and companies
involved in the expansion of the infrastructure  are likely to prosper.  After a
horrid 1998, the prospects for leading semiconductor  companies are beginning to
improve  driven by the rapid  buildout of the  Internet,  the demand for service
companies to provide improved transmission  capacity  (bandwidth),  and signs of
stabilization in Asian demand. Although Year 2000 fears will likely resurface in
some form as we approach the new year,  more and more  companies  are  declaring
themselves  compliant.  Demand pattern in technology  spending will be impacted,
the  question is by how much and to what extent.  We will monitor the  situation
closely and hope to capitalize on opportunities when they present themselves.

The broadening that occurred during the second quarter has healthy  implications
for the stock market going forward.  However, the market may remain in a trading
range until  interest  rates  stabilize and the risks of further Fed  tightening
abate. While there are only pockets of inflation,  a watchful eye will be on the
recoveries in Japan and Europe,  as well as U.S. wage rates,  for any hints of a
general rise in  inflation.  Our  investment  focus will continue to be on these
great  companies that are delivering the earnings growth and benefiting from the
secular forces driving the U.S. economy,  such as technology and  communications
as well as the healthy environment for the U.S. consumer.

$10,000 Hypothetical Investment since inception February 9, 1996
- ------------------------------------------------------------------------------
Strong Growth Portfolio          - X
Russell 2000 Small Company Index - Y
S&P 500 Index                    - Z

$24,000--------------------------------------------------------------X $22,754
$22,000--------------------------------------------------------------Z $22,166
$20,000--------------------------------------------------------------
$18,000--------------------------------------------------------------
$16,000--------------------------------------------------------------
$14,000--------------------------------------------------------------Y $14,917
$12,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the Strong Growth Portfolio, the Russell 2000 Small Company
Index and the S&P 500 Index on February 9, 1996, the inception date of the
Portfolio. The figures for the Portfolio, the Russell 2000 Small Company Index
and the S&P 500 Index included reivestment of dividends.

                   Average Annual Total Returns as of 6/30/99

                     6 Months          3 Years              Since Inception
                                                            February 9, 1996

Strong Growth
 Portfolio           15.36%*           26.47%*              27.45%*
Russell 2000 Small
 Company Index        9.28%             9.71%               12.52%
S&P 500 Index        12.38%            29.12%               26.47%




                 ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO


INVESTMENT SUB-ADVISOR
RS Investment Management, L.P.

ABOUT THE PORTFOLIO
Invests in securities  broadly  diversified over industry sectors by focusing on
small and mid-cap companies expected to provide long-term capital appreciation.
PERFORMANCE
Net total return for the six months ended June 30, 1999:

Robertson Stephens
 Diversified Growth
 Portfolio                      36.33%*
Russell 2000 Small
 Company Index                   9.28%
S&P 500 Index                   12.38%

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment managemet fees incurred by the Portfolio.

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Robertson  Stephens  Diversified  Growth  Portfolio earned a total return of
36.33% for the six month period ending June 30, 1999. Comparatively, the returns
for the  Russell  2000  Small  Company  and the S&P 500  Indices  were 9.28% and
12.38%, respectively.

Small cap stocks  continued to gain  strength  this quarter  against  larger cap
stocks.  Relative valuations of small caps are extremely attractive,  especially
based on such  measures  as price to cash flow and price to  sales.  Merger  and
acquisition  activity among smaller  companies  maintains an enthusiastic  pace.
However,  subscriptions  into  small cap mutual  funds are at a ten-year  low as
individual  investors  continue to neglect the small cap universe.  Furthermore,
almost the entire net inflow into U.S.  mutual  funds in the first  quarter went
into  large  cap  growth  and S&P 500 index  funds.  We view  these as  contrary
indicators.  We believe these contrary  indicators coupled with attractive small
cap valuations, make a convincing case for small cap stocks.

Our portfolio  benefited this quarter from our investments in the technology and
telecommunications  sectors,  as well as the health care and financial  services
sectors. Our focus has been on well-managed  companies that are at the forefront
of new  technology  product  cycles,  and we are investing in companies that are
adopting new  stratagies  to take  advantage of this  growth.  Additionally,  we
maintain our long term bullish  position on the energy and oil services  sector,
and we have  positioned the Portfolio to take advantage of what we believe could
be a strong rebound in profitability in the sector in late 1999 and beyond.

Our philosophy of searching for above average growth with a disciplined approach
to risk  management  has paid off  handsomely  in the first  half of this  year.
However, we believe successful equity investing is not a short-term proposition,
thus, we remain focused on the long term.

$10,000 Hypothetical Investment since inception February 9, 1996
- -----------------------------------------------------------------------------
Robertson Stephens Diversified Growth Portfolio - X
Russell 2000 Small Company Index                - Y
S&P 500 Index                                   - Z

$24,000--------------------------------------------------------------
$22,000--------------------------------------------------------------Z $22,166
$20,000--------------------------------------------------------------X $19,529
$18,000--------------------------------------------------------------
$16,000--------------------------------------------------------------
$14,000--------------------------------------------------------------Y $14,917
$12,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the Robertson Stephens Diversified Growth Portfolio,
the Russell 2000 Small Company Index and the S&P 500 Index on February
9, 1996, the inception date of the Portfolio. The figures for the Portfolio,
the Russell 2000 Small Company Index and the S&P 500 Index include reinvestment
of dividends.

                   Average Annual Total Return as of 6/30/99

                         6 Months        3 Years          Since Inception
                                                          February 9, 1996
Robertson Stephens
 Diversified Growth
 Portfolio               36.33%*         17.24%*          21.83%*
Russell 2000 Small
 Company Index            9.28%           9.71%           12.52%
S&P 500 Index            12.38%          29.12%           26.47%




                      LEXINGTON CORPORATE LEADERS PORTFOLIO

INVESTMENT SUB-ADVISOR
Lexington Management Corporation

ABOUT THE PORTFOLIO
Invests in large well-established companies believed to have long-term potential
for strong capital growth and earnings.

PERFORMANCE
Net total return for the six months ended June 30, 1999:

Lexington Corporate
 Leaders Portfolio        16.75%*
S&P 500 Index             12.38%
Lipper Growth &
  Income Index            11.59%


The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Growth & Income Index is a nonweighted  index of 139 funds  investing
in stocks and corporate and  government  bonds.  Results for the Lipper Growth &
Income Index do not reflect expenses and investment  management fees incurred by
the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Lexington  Corporate  Leaders  Portfolio earned a total return of 16.75% for
the six month period  ending June 30, 1999.  Comparatively,  the returns for the
S&P 500 and the Lipper  Growth  and  Income  Indices  were  12.38%  and  11.59%,
respectively.

Stocks  continued  to soar in the first  half.  Driving  stocks  higher  was the
much-improved  outlook for  corporate  earnings,  a reflection  of the continued
strength of the U.S. economy and improving  conditions in several countries that
are important trading partners of U.S. corporations. Although we had anticipated
a pick up in  earnings  this  year  after a flat  year in 1998,  the  speed  and
magnitude of the gains were very impressive. We expect earnings to remain strong
for the rest of this year providing continued support for stock prices.

During the first six months of the year,  the Portfolio  benefited from improved
returns for several  sectors that  under-performed  in 1998. The increase in the
price of crude oil resulted in share price  improvement  for the energy  sector,
currently the largest group in the Portfolio.  Railroads also recovered from the
18-month  industry meltdown that resulted from the merger of Union Pacific Corp.
and Burlington  Northern Santa Fe as railroads  began to recapture  market share
that had been lost to other modes of delivery including trucks and barges.

The U.S. economy appears  unstoppable so that despite the moderating  effects of
higher interest rates,  improving global growth,  and a resurgent  manufacturing
sector,  overall growth is expected to remain strong. Under these conditions the
Federal Reserve may have no choice but to raise short-term interest rates again,
and while  the stock  market  has  ignored  one  increase,  it may find  another
increase harder to swallow.

In an environment of strong earnings and unfavorable  interest rates,  the stock
market may have  difficulty  matching the very high returns that  investors have
been accustomed to in recent years. The Portfolio  continues to invest in a blue
chip stock portfolio with particular  emphasis on consistent  investment  style,
low expenses and low portfolio turnover.

$10,000 Hypothetical Investment since inception February 9, 1999
- -----------------------------------------------------------------------------
Lexington Corporate Leaders Portfolio - X
S&P 500 Index                         - Y
Lipper Growth & Income Index          - Z

$24,000---------------------------------------------------------------
$22,000---------------------------------------------------------------Y $22,166
$20,000---------------------------------------------------------------Z $18,453
$18,000---------------------------------------------------------------X $18,382
$16,000---------------------------------------------------------------
$14,000---------------------------------------------------------------
$12,000---------------------------------------------------------------
$10,000---------------------------------------------------------------

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the Lexington Corporate Leaders Portfolio, the S&P 500
Index, and the Lipper Growth & Income Index on February 9, 1996, the
inception date of the Portfolio. The figures for the Portfolio, the S&P
500 Index and the Lipper Growth & Income Index include reivestment of dividends.

                   Average Annual Total Returns as of 6/30/99

                      6 Months          3 Years            Since Inception
                                                           February 9, 1996

Lexington Corporate
 Leaders Portfolio    16.75%*           19.68%*            19.68%*
S&P 500 Index         12.38%            29.12%             26.47%
Lipper Growth &
 Income Index         11.59%            21.41%             19.81%




                          SAI GLOBAL LEADERS PORTFOLIO.



INVESTMENT SUB-ADVISOR
Select Advisors, Inc.

ABOUT THE PORTFOLIO
Invests  primarily in equity  securities  of foreign & domestic  companies  with
large capitalization to obtain long-term capital growth.

PERFORMANCE
Net total return for the period May 11, 1999 through June 30, 1999:

SAI Global
 Leaders Portfolio           0.10%*
S&P 500 Index                0.80%


The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  the Investment  Advisor (LPIMC  Insurance  Marketing
Services)  waived a portion  of its  management  fee and London  Pacific  Life &
Annuity Company  voluntarily  agreed to reimburse certain operating  expenses of
the Portfolio.  In the absence of the expense reimbursement,  total return would
have been lower.

The SAI Global Leaders Portfolio earned a total return of 0.10% from the date of
inception on May 11, 1999  through June 30, 1999,  compared to 0.80% for the S&P
500 Index.

Although  smaller sized companies have generally lagged large caps over the last
several  years and have not  shown  meaningful  out-performance  since the third
quarter of 1997,  small caps did outpace  the large caps in the second  quarter.
Despite a slump in  Internet  stocks by  -11.4%  in the June  period,  small cap
stocks as measured by the Russell 2000 index surged +15.6% . Mid-cap stocks also
surpassed the large companies by gaining +10.9% .

Foreign developed markets on average  registered  smaller gains for the quarter.
The Morgan  Stanley  Europe,  Australia and Far East (EAFE) Index returned +2.6%
for the second quarter of 1999. The small return, again masked the volatility of
the countries  within the index. At  approximately  20% of the index,  Japan, by
gaining 7.4% pushed EAFE into positive territory.  Europe,  though, did not fare
as well and lost-0.7% in the  three-month  period.  Although  Germany and France
managed returns of +5.3% and +3.0%, respectively, Europe lagged due to the -2.2%
decline in the U.K..  Disappointing economic performance weighed heavily on U.K.
stock prices.

Short-term,  our outlook is very  positive.  The Federal  Reserve's  change to a
neutral policy stance has reduced inflationary and interest rate concerns at the
moment.  Also,  we expect  the next few  quarters  to reflect  continued  strong
earnings  reports,  and this  should  propel the  markets  higher  over the next
several weeks. As we indicated above,  however,  the Federal Reserve seems to be
convinced  that the U.S.  economy needs to slow down, and the method and kind of
slowdown are extremely  important to the world  economy and  financial  markets.
Currently, the markets may be discounting an overly optimistic scenario that the
U.S. can slow on its own or with minimal Federal Reserve assistance.

$10,000 Hypothetical Investment since inception May 11, 1999
- ---------------------------------------------------------------------------
SAI Global Leaders Portfolio - X
S&P 500 Index                - Y

$12,500-------------------------------------------------------------
$12,000-------------------------------------------------------------
$11,500-------------------------------------------------------------
$11,000-------------------------------------------------------------
$10,500-------------------------------------------------------------Y $10,080
$10,000-------------------------------------------------------------X $10,010

The chart above illustrates the growth in value of a hypothetical $10,000
investment made in the SAI Global Leaders Portfolio and the S&P 500 Index
on May 11, 1999, the inception date of the Portfolio. The figures for the
Portfolio and the S&P 500 Index include reinvestment of dividends.

                   Average Annual Total Return as of 6/30/99

                                     Since Inception
                                     May 11, 1999
SAI Global Leaders Portfolio         0.10%*
S&P 500 Index                        0.80%

<TABLE>
<CAPTION>


                                                  LPT Variable Insurance Series Trust
                                                 Statements of Assets and Liabilities
                                                       June 30, 1999 (Unaudited)


                                                     Harris
                                                   Associates                        Berkeley U.S.
                                                      Value       MFS Total Return   Quality Bond    Strong Growth
     Assets                                         Portfolio        Portfolio        Portfolio        Portfolio
                                                ---------------- ----------------- --------------- -----------------
<S>                                                        <C>              <C>              <C>              <C>
     Investments at value, see accompanying
     schedules                                       $ 7,197,028       $12,188,590        $224,724       $8,785,998
     Repurchase agreements at cost and value             285,000           865,000               0          655,000
     Cash                                                    613                 0           7,316              655
     Foreign currency at value                                 0             1,098               0                0
     Dividends and/or interest receivable                 12,655            78,010             660            1,443
     Receivable for investments securities sold           16,713            60,954               0          180,414
     Receivable for Trust shares sold                          0             4,893               0              118
     Expense reimbursements receivable                     3,114             6,428               0            4,988
     Other assets                                          1,654             1,654           1,654            1,654
                                                           -----             -----           -----            -----
              Total Assets                           $ 7,516,777       $13,206,627        $234,354       $9,630,270

     Investments at cost                             $ 6,188,717       $11,395,878        $225,571       $7,270,390
     Foreign currency at cost                                 $0            $1,148              $0               $0

     Liabilities

     Payable for investments securities purchased             $0           $56,703              $0         $236,776
     Payable for Trust shares redeemed                     4,732             7,920             138            5,519
     Payable to London Pacific                                 0                 0           4,098                0
     Custodian fees payable                                7,201            21,571           7,396           14,976
     Advisory fees payable                                18,698            23,815             716           16,073
     Accrued legal and audit fees                          9,978             9,978             618           10,728
     Accrued expenses and other liabilities                  852             1,016             852              852
                                                             ---             -----             ---              ---
              Total Liabilities                           41,461           121,003          13,818          284,924


     Net Assets                                      $ 7,475,316       $13,085,624        $220,536       $9,345,346
                                                     ===========       ===========        ========       ==========

     Components of Net Assets:
          Paid-in capital                            $ 6,039,246       $11,112,219        $108,277       $6,582,276
          Undistributed net investment income (loss)      54,302           406,628          97,641          (34,892)
          Accumulated net realized gain on securities
            and foreign currency transactions            373,457           774,116          15,465        1,282,354
          Net unrealized appreciation /(depreciation)
          of securities and foreign currency
          transactions                                 1,008,311           792,661            (847)       1,515,608
                                                       ---------           -------            ----        ---------
     Net assets                                      $ 7,475,316       $13,085,624        $220,536       $9,345,346
                                                     ===========       ===========        ========       ==========
     Shares outstanding (unlimited
     authorization, $.01 par value)                      467,209           873,097          21,757          474,861
                                                         =======           =======          ======          =======

     Net asset value, offering price and
     redemption price, per share
     (net assets/shares outstanding)                   $   16.00         $   14.99         $ 10.14         $  19.68
                                                       =========         =========         =======         ========

                                                    See Notes to Financial Statements

</TABLE>


<TABLE>
<CAPTION>
                                             LPT Variable Insurance Series Trust
                                            Statements of Assets and Liabilities
                                                       June 30, 1999 (Unaudited)


                                                                     Lexington
                                                Robertson Stephens   Corporate        SAI Global
                                                Diversified Growth    Leaders           Leaders
     Assets                                         Portfolio        Portfolio        Portfolio(1)
                                                ---------------- ----------------- ---------------
<S>                                                       <C>                 <C>             <C>
     Investments at value, see accompanying
     schedules                                        $8,130,321        $9,455,329        $316,187
     Repurchase agreements at cost and value             106,000                 0               0
     Cash                                                    555                 0          29,788
     Foreign currency at value                                 0                 0               0
     Dividends and/or interest receivable                  1,905            12,392             227
     Receivable for investments securities sold          408,929                 0               0
     Receivable for Trust shares sold                        623               806               0
     Expense reimbursements receivable                     9,681                 0           7,581
     Other assets                                          1,654             1,654               0
                                                           -----             -----               -
              Total Assets                            $8,659,668        $9,470,181        $353,783

     Investments at cost                              $6,670,107        $7,750,776        $313,849
     Foreign currency at cost                                 $0                $0              $0

     Liabilities

     Payable for investments securities purchased       $133,040                $0         $27,567
     Payable for Trust shares redeemed                     4,942             5,679             178
     Payable to London Pacific                                 0            27,895               0
     Custodian fees payable                               14,057             8,668           2,700
     Advisory fees payable                                18,144            14,887               0
     Accrued legal and audit fees                         10,728             9,978           3,124
     Accrued expenses and other liabilities                  891               856             856
                                                             ---               ---             ---
              Total Liabilities                          181,802            67,963          34,425


     Net Assets                                       $8,477,866        $9,402,218        $319,358
                                                      ==========        ==========        ========

     Components of Net Assets:
          Paid-in capital                             $5,108,293        $7,113,733        $317,116
          Undistributed net investment income (loss)     (31,627)           80,832             (96)
          Accumulated net realized gain on securities
            and foreign currency transactions          1,940,986           503,100               0
          Net unrealized appreciation /(depreciation)
          of securities and foreign currency
          transactions                                 1,460,214         1,704,553           2,338
                                                       ---------         ---------           -----
     Net assets                                       $8,477,866        $9,402,218        $319,358
                                                      ==========        ==========        ========
     Shares outstanding (unlimited
     authorization, $.01 par value)                      518,784           539,218          31,906
                                                         =======           =======          ======

     Net asset value, offering price and
     redemption price, per share
     (net assets/shares outstanding)                    $  16.34          $  17.44         $ 10.01
                                                        ========          ========         =======

         (1) Commenced Operations May 11, 1999

                                                  See Notes to Financial Statements
</TABLE>

<TABLE>
<CAPTION>

                                                 LPT Variable Insurance Series Trust
                                                       Statements of Operations
                                                       For the Six Months Ended
                                                       June 30, 1999 (Unaudited)


                                                    Harris
                                                  Associates       MFS Total      Berkeley U.S                    Robertson Stephens
                                                    Value           Return       Quality Bond    Strong Growth    Diversified Growth
                                                  Portfolio        Portfolio       Portfolio       Portfolio          Portfolio
                                                --------------- ---------------- -------------- ---------------- ------------------
<S>                                                      <C>               <C>            <C>              <C>               <C>
         Investment Income
         Income:
                 Dividends                           $  54,434        $  73,830        $     0         $  6,764         $   6,758
                 Foreign withholding tax on
                   dividend  income                          0           (1,315)             0                0               (39)
                 Interest                                3,920          163,033         33,116            9,372            10,596
                                                         -----          -------         ------            -----            ------
         Total Investment Income                        58,354          235,548         33,116           16,136            17,315
                                                        ------          -------         ------           ------            ------
         Expenses:
                 Investment advisory fees               36,085           45,816          2,930           29,681            33,465
                 Custodian fees                         14,364           42,050         14,820           28,846            28,490
                 Legal and audit fees                   12,740           12,740          3,379           12,740            12,740
                 Insurance expense                         492              492            492              492               492
                 Trustees' fees and expenses             3,000            3,000          3,000            3,000             3,000
                 Other expense                             997              997            997              997               997
                                                           ---              ---            ---              ---               ---
                   Expenses before expense
                     reimbursement                      67,678          105,095         25,618           75,756            79,184
                   Fees waived by investment advisor
                     (Note 3)                                0                0              0                0                 0
                   Expense reimbursement (Note 3)      (21,152)         (26,315)       (12,355)         (24,728)          (30,242)
                                                       -------          -------        -------          -------           -------
                   Net Expenses                         46,526           78,780         13,263           51,028            48,942
                                                        ------           ------         ------           ------            ------
         Net Investment Income/(Loss)                   11,828          156,768         19,853          (34,892)          (31,627)
                                                        ------          -------         ------          -------           -------
         Realized and Unrealized Gain
         (Loss) on Investments

         Net realized gain on securities and
           foreign currency transactions               157,349          272,208         19,405        1,142,538         1,558,126
         Net change in unrealized appreciation
           (depreciation) of securities and
           foreign currency transactions               791,093          170,550        (69,585)          26,317           672,054
                                                       -------          -------        -------           ------           -------
         Net Gain /(Loss) on Investments               948,442          442,758        (50,180)       1,168,855         2,230,180
                                                       -------          -------        -------        ---------         ---------
         Net Increase/(Decrease)in Net Assets
           resulting from Operations                 $ 960,270        $ 599,526      $ (30,327)      $1,133,963       $ 2,198,553
                                                     =========        =========      =========       ==========       ===========

                                            See Notes to Financial Statements
</TABLE>

<TABLE>
<CAPTION>

                                                   LPT Variable Insurance Series Trust
                                                       Statements of Operations
                                                       For the Six Months Ended
                                                       June 30, 1999 (Unaudited)


                                                  Lexington
                                                  Corporate       SAI Global
                                                   Leaders          Leaders
                                                  Portfolio      Portfolio (1)
                                                --------------- ----------------
<S>                                                      <C>               <C>
         Investment Income
         Income:
                 Dividends                           $  84,099           $  211
                 Foreign withholding tax on
                   dividend  income                       (791)              (3)
                 Interest                                1,818              153
                                                         -----              ---
         Total Investment Income                        85,126              361
                                                        ------              ---
         Expenses:
                 Investment advisory fees               28,380              266
                 Custodian fees                         17,269            2,700
                 Legal and audit fees                   12,740            3,124
                 Insurance expense                         492                0
                 Trustees' fees and expenses             3,000            1,286
                 Other expense                             997              926
                                                           ---              ---
                   Expenses before expense
                     reimbursement                      62,878            8,302
                   Fees waived by investment advisor
                     (Note 3)                                0             (266)
                   Expense reimbursement (Note 3)       (6,578)          (7,579)
                                                        ------           ------
                   Net Expenses                         56,300              457
                                                        ------              ---
         Net Investment Income/(Loss)                   28,826              (96)
                                                        ------              ---
         Realized and Unrealized Gain
         (Loss) on Investments

         Net realized gain on securities and
           foreign currency transactions               414,519                0
         Net change in unrealized appreciation
           (depreciation) of securities and
           foreign currency transactions               890,010            2,338
                                                       -------            -----
         Net Gain /(Loss) on Investments             1,304,529            2,338
                                                     ---------            -----
         Net Increase/(Decrease)in Net Assets
           resulting from Operations                $1,333,355         $  2,242
                                                    ==========         ========

              (1) For the period May 11, 1999 (Commencement of Operations) to June 30, 1999

                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                  Statements of Changes in Net Assets
                                          For The Six Months Ended June 30, 1999 (Unaudited)
                                                 And The Year Ended December 31, 1998

                                               Harris Associates                    MFS Total Return
                                                Value Portfolio                        Portfolio
                                     -------------------------------------- -----------------------------------
                                       Six Months Ended     Year Ended      Six Months Ended     Year Ended
                                          June 30, 1999  December 31, 1998    June 30, 1999   December 31, 1998
                                          -------------  -----------------    -------------   -----------------

<S>                                              <C>               <C>                <C>              <C>
Increase (Decrease) in Net Assets
  from Operations
Net investment income                      $  11,828         $  42,474            $ 156,768      $  249,468
Net realized gain on securities and
  foreign  currency transactions             157,349           216,108              272,208         502,439
Net change in unrealized appreciation
  (depreciation)of securities and
  foreign currency transactions              791,093          (106,044)             170,550         213,088
                                             -------          --------              -------         -------
Net increase/(decrease) in net
  assets resulting from operations           960,270           152,538              599,526         964,995
                                             -------           -------              -------         -------
Distributions to shareholders from:
Net investment income                              0                 0                    0            (995)
Net realized gain on investments                   0                 0                    0         (37,096)
                                                   -                 -                    -         -------
      Total distributions                          0                 0                    0         (38,091)

 Share Transactions

 Net proceeds from sale of shares            480,723         4,529,342            1,474,641       5,544,537
 Issued to shareholders in
   reinvestment of dividends                       0                 0                    0          38,091
 Cost of  shares repurchased              (1,188,512)         (981,697)            (754,132)       (716,951)
                                          ----------          --------             --------        --------
    Net increase (decrease) from share
     transactions (Note 5)                  (707,789)        3,547,645              720,509       4,865,677
                                            --------         ---------              -------       ---------
 Total Increase/(Decrease) in Net Assets     252,481         3,700,183            1,320,035       5,792,581
                                             -------         ---------            ---------       ---------
 Net Assets at Beginning of Period         7,222,835         3,522,652           11,765,589       5,973,008
                                           ---------         ---------           ----------       ---------
 Net Assets at End of Period              $7,475,316        $7,222,835          $13,085,624    $ 11,765,589
                                          ==========        ==========          ===========    ============
 Accumulated undistributed net
 investment income included in net
 assets at end of period                   $  54,302         $  42,474           $  406,628      $  249,860
                                           =========         =========           ==========      ==========

                                       See Notes to Financial Statements
</TABLE>




<TABLE>
<CAPTION>
                                                 LPT Variable Insurance Series Trust
                                                  Statements of Changes in Net Assets
                                          For The Six Months Ended June 30, 1999 (Unaudited)
                                                 And The Year Ended December 31, 1998

                                          Berkeley U.S. Quality Bond                  Strong Growth
                                                  Portfolio                             Portfolio
                                     -------------------------------------- -------------------------------------
                                       Six Months Ended     Year Ended      Six Months Ended     Year Ended
                                        June 30, 1999   December 31, 1998     June 30, 1999   December 31, 1998
                                        -------------   -----------------     -------------   -----------------

<S>                                             <C>               <C>                  <C>            <C>
Increase (Decrease) in Net Assets
  from Operations
Net Investment income                     $   19,853         $  77,788             ($34,892)       ($24,628)
Net realized gain on securities and
  foreign  currency transactions              19,405                 0            1,142,538         416,484
Net change in unrealized appreciation
  (depreciation)of securities and
  foreign currency transactions              (69,585)           39,389               26,317       1,032,922
                                             -------            ------               ------       ---------
Net increase/(decrease) in net
  assets resulting from operations           (30,327)          117,177            1,133,963       1,424,778
                                             -------           -------            ---------       ---------

Distributions to shareholders from:
Net investment income                              0                 0                    0               0
Net realized gain on investments                   0                 0                    0        (194,821)
                                                   -                 -                    -        --------
      Total distributions                          0                 0                    0        (194,821)

 Share Transactions
 Net proceeds from sale of shares             48,361         1,168,980            2,448,203       3,036,477
 Issued to shareholders in
   reinvestment of dividends                       0                 0                    0         194,821
 Cost of  shares repurchased              (1,775,945)         (389,609)          (1,096,654)       (513,775)
                                          ----------          --------           ----------        --------
 Net increase (decrease) from share
   transactions (Note 5)                  (1,727,584)          779,371            1,351,549       2,717,523
                                          ----------           -------            ---------       ---------

 Total Increase/(Decrease) in Net Assets  (1,757,911)          896,548            2,485,512       3,947,480
                                          ----------           -------            ---------       ---------
 Net Assets at Beginning of Period         1,978,447         1,081,899            6,859,834       2,912,354
                                           ---------         ---------            ---------       ---------

 Net Assets at End of Period                $220,536        $1,978,447           $9,345,346      $6,859,834
                                            ========        ==========           ==========      ==========

 Accumulated undistributed net
 investment income included in net
 assets at end of period                   $  97,641         $  77,788           $  (34,892)     $        0
                                           =========         =========           ==========      ==========

                                       See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                  Statements of Changes in Net Assets
                                         For The Six Months Ended June 30, 1999 (Unaudited)
                                                  And The Year Ended December 31, 1998

                                        Robertson Stephens Diversified            Lexington Corporate            SAI Global
                                              Growth Portfolio                    Leaders Portfolio           Leaders Portfolio(A)
                                      ------------------------------------ ----------------------------------- --------------------
                                       Six Months Ended     Year Ended     Six Months Ended     Year Ended        Period Ended
                                        June 30, 1999   December 31, 1998    June 30, 1999   December 31, 1998   June 30, 1999
                                        -------------   -----------------    -------------   -----------------   -------------
<S>                                          <C>                  <C>               <C>             <C>                   <C>
Increase (Decrease) in Net Assets
  from Operations
Net investment income/loss                ($31,627)          ($34,957)          $  28,826       $  52,006              $  (96)
Net realized gain on securities,
  written options, and foreign currency
  transactions                           1,558,126            578,598             414,519          88,581                   0
Net unrealized appreciation of
  securities and foreign currency
  transactions                             672,054            423,882             890,010         492,161               2,338
                                           -------            -------             -------         -------               -----
Net increase in net assets
  resulting  from operations             2,198,553            967,523           1,333,355         632,748               2,242
                                         ---------            -------           ---------         -------               -----
Distributions to shareholders from:
Net investment income                            0                  0                   0               0                   0
Net realized gain on investments                 0                  0                   0         (14,110)                  0
                                                 -                  -                   -         -------                   -
     Total distributions                         0                  0                   0         (14,110)                  0
Share Transactions
Net proceeds from sale of shares           885,849          2,763,953             987,107       4,506,043             317,699
Issued to shareholders in
  reinvestment of dividends                      0                  0                   0          14,110                   0
Cost of  shares repurchased               (863,403)          (926,756)         (1,086,985)       (423,355)               (583)
                                          --------           --------          ----------        --------                ----
Net increase from share transactions
  (Note 5)                                  22,446          1,837,197             (99,878)      4,096,798             317,116
                                            ------          ---------             -------       ---------             -------
Total Increase/(Decrease) in Net Assets  2,220,999          2,804,720           1,233,477       4,715,436             319,358
                                         ---------          ---------           ---------       ---------             -------
Net Assets at Beginning of Period        6,256,867          3,452,147           8,168,741       3,453,305                   0
                                         ---------          ---------           ---------       ---------                   -
Net Assets at End of Period             $8,477,866         $6,256,867          $9,402,218     $ 8,168,741           $ 319,358
                                        ==========         ==========          ==========     ===========           =========
Accumulated undistributed net
  investment income (loss) included in
  net assets at end of period          $   (31,627)        $        0          $   80,832     $    52,006           $     (96)
                                       ===========         ==========          ==========     ===========           =========

         (A) For the period May 11, 1999 (Commencement of  Operations) to June 30, 1999


                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                       LPT Variable Insurance Series Trust
                                                                Financial Highlights
                                                    For a Share Outstanding Throughout the Period


                                                         Harris Associates Value Portfolio (1)
                                                -------------------------------------------------------------------------------

                                                  Six Months Ended         Year Ended         Year Ended        Period Ended
                                              June 30,1999 (Unaudited) December 31,1998    December 31,1997   December 31, 1996*
                                              ------------------------ ----------------    ----------------   ------------------


<S>                                                        <C>                <C>                <C>                <C>
Net Asset Value, Beginning of Period                       $14.03             $13.45             $11.86             $10.00

Income from Investment Operations:
Net investment income (a)                                    0.02               0.10               0.08               0.10
Net realized and unrealized gain on investments              1.95               0.48               2.94               2.13
                                                             ----               ----               ----               ----
Total from investment operations                             1.97               0.58               3.02               2.23

Less Distributions:
Dividends from net investment income                         0.00               0.00              (0.05)             (0.10)
Distributions from net realized capital gains                0.00               0.00              (1.38)             (0.27)
                                                             ----               ----              -----              -----
Total distributions                                          0.00               0.00              (1.43)             (0.37)
                                                             ----               ----              -----              -----
Net Asset value, End of  Period                            $16.00             $14.03             $13.45             $11.86
                                                           ======             ======             ======             ======
Total Return ++                                             14.04%              4.31%             25.56%             20.39%
                                                            =====               ====              =====              =====

Ratios to Average Net Assets/Supplemental
   Data
Net assets, end of period (in 000's)                       $7,475             $7,223             $3,523             $1,421
Ratio of operating expenses to average net assets            1.29%+             1.29%              1.29%              1.26%+
Ratio of net investment income to average net assets         0.33%+             0.75%              0.56%              1.01%+
Portfolio turnover rate                                     12.65%             49.83%             84.94%             41.08%
Ratio of operating expenses to average net
  assets before expense reimbursements                       1.88%+             1.85%              4.22%             7.55%+
Net investment income (loss) per share before
  expense reimbursements (a)                               ($0.02)             $0.03             ($0.32)           ($0.52)




+  Annualized
++ Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
   1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
   lower if certain expenses had not been reimbursed by London Pacific.
(a) Based on the average of the daily shares outstanding throughout the year.
(1) Formerly MAS Value Portfolio (Note 1)

*For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                          Financial Highlights
                                             For a Share Outstanding Throughout the Period



                                                                           MFS
                                                                    Total Return Portfolio
                                              ----------------------------------------------------------------------------------

                                           Six Month Ended          Year Ended             Year Ended            Period Ended
                                       June 30, 1999 (Unaudited) December 31, 1998      December 31, 1997     December 31, 1996*
                                       ------------------------- -----------------      -----------------     ------------------


<S>                                              <C>                    <C>                    <C>                   <C>
Net asset value, beginning of period             $14.28                 $12.80                 $10.90                $10.00

Income from investment operations:
Net investment income (a)                          0.19                   0.37                   0.35                  0.25
Net realized and unrealized gain on investments    0.52                   1.16                   1.95                  0.85
                                                   ----                   ----                   ----                  ----
Total from investment operations                   0.71                   1.53                   2.30                  1.10
                                                   ----                   ----                   ----                  ----

Less distributions:
Dividends from net investment income               0.00                   0.00                  (0.19)                (0.20)
Distributions from net realized capital gains      0.00                  (0.05)                 (0.21)                (0.00)
                                                   ----                  -----                  -----                 -----
Total distributions                                0.00                  (0.05)                 (0.40)                (0.20)
                                                   ----                  -----                  -----                 -----
Net asset value, end of period                   $14.99                 $14.28                 $12.80                $10.90
                                                 ======                 ======                 ======                ======
Total return ++                                    4.97%                 11.98%                 21.18%                 9.81%
                                                   ====                  =====                  =====                  ====

Ratios to average net assets/supplemental
  Data
Net assets, end of period (in 000's)            $13,086                $11,766                 $5,973                $1,529
Ratio of operating expenses to average net assets  1.29%+                 1.29%                  1.29%                 1.26%+
Ratio of net investment income to average
net assets                                         2.57%+                 2.72%                  2.80%                 2.59%+
Portfolio turnover rate                           67.00%                126.29%                103.75%                53.91%
Ratio of operating expenses to average net
  assets before expense reimbursements             1.72%+                 1.87%                  3.88%                 7.84%+
Net investment income (loss) per share
  before expense reimbursements (a)               $0.15                  $0.29                  $0.03                ($0.38)



+  Annualized
++ Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
   1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
   lower if certain expenses had not been reimbursed by London Pacific.
(a) Based on the average of the daily shares outstanding throughout the year.

*For the period January 31, 1996 (Commencement of Operations) to December 31, 1996


                                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>



                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding throughout the Period


                                                           Berkeley U. S. Quality
                                                              Bond Portfolio (2)
                                           ---------------------------------------------------------------------------------------
                                                Six Month Ended           Year Ended          Year Ended          Period Ended
                                          June 30, 1999 (Unaudited)    December 31, 1998   December 31,1997    December 31, 1996*
                                          -------------------------    -----------------   ----------------    ------------------


<S>                                                     <C>                  <C>                 <C>                <C>
Net asset value, beginning of period                    $10.69               $9.91               $9.81              $10.00

Income from investment operations:
Net investment income (a)                                 0.20                0.52                0.58                0.49
Net realized and unrrealized gain(loss)on investments    (0.75)               0.26                0.34               (0.25)
                                                         -----                ----                ----               -----
Total from investment operations                         (0.55)               0.78                0.92                0.24
                                                         -----                ----                ----                ----
Less distributions:
Dividends from net investment income                      0.00                0.00               (0.82)              (0.43)
Distributions from net realized capital gains             0.00                0.00               (0.00)              (0.00)
                                                          ----                ----               -----               -----
Total distributions                                       0.00                0.00               (0.82)              (0.43)
                                                          ----                ----               -----               -----
Net asset value, end of period                          $10.14              $10.69               $9.91               $9.81
                                                        ======              ======               =====               =====

Total return ++                                          (5.15%)              7.87%               9.45%               2.27%
                                                         =====                ====                ====                ====

Ratios to average net assets/supplemental
  Data

Net assets, end of period (in 000's)                      $221              $1,978              $1,082              $1,553
Ratio of operating expenses to average net assets         2.49%+              0.99%               0.99%               0.97%+
Ratio of net investment income to average net assets      3.73%+              4.97%               5.79%               5.41%+
Portfolio turnover rate                                   0.00%               5.21%             431.63%             231.03%
Ratio of operating expenses to average net
  assets before expense reimbursements                    4.81%+              3.60%               5.09%               5.79%+
Net investment income (loss) per share before
  expense reimbursements (a)                             $0.07               $0.24               $0.17               $0.05


+    Annualized

++   Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
     1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
     lower if certain expenses had not been reimbursed by London Pacific. Expense reimbursements ceased effective May 1, 1999.

(a) Based on the average of the daily shares outstanding throughout the year.
(2) Formerly Salomon U.S. Quality Bond Portfolio (Note 1)


*For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding throughout the Period




                                                                         Strong Growth Portfolio
                                       -------------------------------------------------------------------------------------------

                                           Six Months Ended               Year Ended           Year Ended         Period Ended
                                        June 30, 1999 (Unaudited)     December 31, 1998    December 31, 1997    December 31, 1996*
                                        -------------------------     -----------------    -----------------    ------------------


<S>                                                <C>                      <C>                    <C>                  <C>
Net asset value, beginning of period               $17.06                   $13.47                 $11.92               $10.00
Income from investment operations:
Net investment income / (loss)                      (0.08)                   (0.08)                 (0.04)                0.25
Net realized and unrealized gain on investments      2.70                     4.17                   3.07                 2.49
                                                     ----                     ----                   ----                 ----
Total from investment operations                     2.62                     4.09                   3.03                 2.74
                                                     ----                     ----                   ----                 ----
Less distributions:
Dividends from net investment income                 0.00                     0.00                   0.00                (0.22)
Distributions from net realized capital gains        0.00                    (0.50)                 (1.48)               (0.60)
                                                     ----                    -----                  -----                -----
Total distributions                                  0.00                    (0.50)                 (1.48)               (0.82)
                                                     ----                    -----                  -----                -----
Net asset value, end of period                     $19.68                   $17.06                 $13.47               $11.92
                                                   ======                   ======                 ======               ======
Total return ++                                     15.36%                   30.43%                 25.56%               20.27%
                                                    =====                    =====                  =====                =====

Ratios to average net assets/supplemental
 Data

Net assets, end of period (in 000's)               $9,345                   $6,860                 $2,912               $1,513
Ratio of operating expenses to average net assets    1.29%+                   1.29%                  1.29%                1.26%+
Ratio of net investment income/loss to
 average net assets                                 (0.88%)+                 (0.53%)                (0.26%)               2.25%+
Portfolio turnover rate                            145.56%                  275.16%                270.11%              422.67%
Ratio of operating expenses to average net
 assets before expense reimbursements                1.91%+                   2.39%                  4.44%                7.09%+
Net investment income (loss) per share before
 expense reimbursements (a)                        ($0.14)                  ($0.24)                ($0.46)              ($0.39)

+   Annualized

++  Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
    1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
    lower if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.

 *For the period January 31, 1996 (Commencement of Operations) to December 31, 1996


                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding throughout the Period


                                                          Robertson Stephens
                                                     Diversified Growth Portfolio (4)
                                          ----------------------------------------------------------------------------------------

                                            Six Months Ended           Year Ended           Year Ended          Period Ended
                                         June 30, 1999 (Unaudited)  December 31, 1998    December 31, 1997    December 31, 1996*
                                         -------------------------  -----------------    -----------------    ------------------

<S>                                                <C>                   <C>                    <C>                 <C>
Net asset value, beginning of period               $12.00                $10.22                 $8.58               $10.00

Income from investment operations:
Net investment income / (loss) (a)                  (0.06)                (0.08)                (0.07)                2.10
Net realized and unrealized gain on investments      4.40                  1.86                  1.71                (1.69)
                                                     ----                  ----                  ----                -----
Total from investment operations                     4.34                  1.78                  1.64                 0.41
                                                     ----                  ----                  ----                 ----
Less distributions:
Dividends from net investment income                 0.00                  0.00                  0.00                (1.83)
Distributions from net realized capital gains        0.00                  0.00                  0.00                (0.00)
                                                     ----                  ----                  ----                -----
Total distributions                                  0.00                  0.00                  0.00                (1.83)
                                                     ----                  ----                  ----                -----
Net asset value, end of period                     $16.34                $12.00                $10.22                $8.58
                                                   ======                ======                ======                =====
Total return ++                                     36.33%                17.42%                19.12%                2.42%
                                                    =====                 =====                 =====                 ====

Ratios to average net assets/supplemental
 Data

Net assets, end of period (in 000's)               $8,478                $6,257                $3,452               $1,441
Ratio of operating expenses to average net assets    1.39%+                1.39%                 1.39%                1.36%+
Ratio of net investment income/loss to
  average net assets                                (0.90%)+              (0.73%)               (0.72)%              20.30%+
Portfolio turnover rate                            278.54%               381.64%               234.54%            2,242.85%
Ratio of operating expenses to average net
  assets before expense reimbursements               2.25%+                2.37%                 4.53%                7.02%+
Net investment income (loss) per share before
  expense reimbursements (a)                       ($0.12)               ($0.18)               ($0.35)               $1.51

+   Annualized

++  Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
    1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
    lower if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.
(4) Formerly Berkeley Smaller Companies Portfolio

 *For the period January 31, 1996 (Commencement of Operations) to December 31, 1996


                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding Throughout the Period



                                                                    Lexington
                                                               Corporate Leaders Portfolio
                                         ------------------------------------------------------------------------------
                                         Six Months Ended          Year Ended        Year Ended       Period Ended
                                      June 30, 1999 (Unaudited) December 31, 1998 December 31, 1997  December 31, 1996*
                                      ------------------------- ----------------- -----------------  ------------------


<S>                                              <C>                <C>                <C>              <C>
Net asset value, beginning of period             $14.97             $13.39             $11.44           $10.00

Income from investment operations:
Net investment income (a)                          0.05               0.12               0.13             0.14
Net realized and unrealized gain on investments    2.42               1.49               2.70             1.42
                                                   ----               ----               ----             ----
Total from investment operations                   2.47               1.61               2.83             1.56
                                                   ----               ----               ----             ----
Less distributions:
Dividends from net investment income               0.00               0.00              (0.08)           (0.12)
Distributions from net realized capital gains      0.00              (0.03)             (0.80)           (0.00)
                                                   ----              -----              -----            -----
Total distributions                                0.00              (0.03)             (0.88)           (0.12)
                                                   ----              -----              -----            -----

Net asset value, end of period                   $17.44             $14.97             $13.39           $11.44
                                                 ======             ======             ======           ======

Total return ++                                   16.75%             12.04%             24.71%           12.84%
                                                  =====              =====              =====            =====

Ratios to average net assets/supplemental
  Data

Net assets, end of period (in 000's)             $9,402             $8,169             $3,453           $1,323
Ratio of operating expenses to average net assets  1.29%+             1.29%              1.29%            1.26%+
Ratio of net investment income to average
 net assets                                        0.66%+             0.87%              0.99%            1.40%+
Portfolio turnover rate                           10.29%              7.08%             35.69%            0.00%
Ratio of operating expenses to average net assets
 before expense reimbursements                     1.44%+             1.60%              4.08%            6.86%+
Net investment income (loss) per share before
 expense reimbursements (a)                       $0.04              $0.08             ($0.24)          ($0.41)

+   Annualized

++  Total returns represent aggregate total return for the six months ended  June 30, 1999, for the years ended December 1998 and
    1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.The total return would have been
    lower if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.

 *For the period January 31, 1996 (Commencement of Operations) to December 31, 1996


                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding Throughout the Period



                                                SAI
                                           Global Leaders
                                      ---------------------------
                                              Period Ended
                                      June 30, 1999 (Unaudited)**
                                      ---------------------------


<S>                                              <C>
Net asset value, beginning of period             $10.00

Income from investment operations:
Net investment income (a)                          0.00
Net realized and unrealized gain on investments    0.01
                                                   ----
Total from investment operations                   0.01
                                                   ----
Less distributions:
Dividends from net investment income               0.00
Distributions from net realized capital gains      0.00
                                                   ----
Total distributions                                0.00
                                                   ----

Net asset value, end of period                   $10.01
                                                 ======

Total return ++                                   0.10%
                                                  ====

Ratios to average net assets/supplemental
  Data

Net assets, end of period (in 000's)               $319
Ratio of operating expenses to average net assets  1.29%+
Ratio of net investment income to average
 net assets                                       (0.27%)+
Portfolio turnover rate                            0.00%
Ratio of operating expenses to average net assets
 before expense reimbursements                    23.44%+
Net investment income (loss) per share before
 expense reimbursements (a)                      ($0.30)

+   Annualized

++  Total return represent aggregate total return for the period ended  June 30, 1999.
    The total return would have been lower if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.

 **For the period May 11, 1999 (Commencement of Operations) to June 30, 1999

                                See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                     LPT Variable Insurance Series Trust
                                      Harris Associates Value Portfolio
                                         Schedule of Investments
                                        June 30, 1999 (Unaudited)
                                                                        Value
Shares                                                                (Note 2)
- ------                                                                --------

COMMON STOCKS - 96.28%
         Consumer Non-Durables - 12.20%
<S>                                                                    <C>
  9,000  Liz Claiborne, Inc............................................$328,500
  7,700  Mattel, Inc....................................................203,569
  6,000  Nike, Inc......................................................379,875
                                                                       --------
                                                                        911,944
                                                                        -------

         Consumer Basics - 11.88%
  4,950  Black & Decker Corporation.....................................312,469
  9,600  Dial Corporation...............................................357,000
  5,443  Philip Morris Companies, Inc...................................218,740
                                                                       --------
                                                                        888,209
                                                                        -------
         Financial Services - 9.64%
  8,600  MGIC Investment Corporation....................................418,175
  8,550  Washington Mutual, Inc.........................................302,456
                                                                       --------
                                                                        720,631
                                                                        -------
         Broadcasting & Publishing - 9.04%
  9,200  Central Newspapers, Inc........................................346,150
  9,300  Dun & Bradstreet Corporation...................................329,569
                                                                       --------
                                                                        675,719
                                                                        -------
         Conglomerates - 7.97%
  8,800  ITT Industries, Inc. ..........................................335,500
 15,300  U.S. Industries, Inc. .........................................260,100
                                                                       --------
                                                                        595,600
                                                                        -------
         General Business - 6.38%
  8,000  ACNielsen Corporation  +.......................................242,000
  4,700  H & R Block, Inc...............................................235,000
                                                                       --------
                                                                        477,000
                                                                        -------
         Consumer Discretionary - 4.54%
  8,200  Fortune Brands, Inc............................................339,275
                                                                       --------
         Capital Goods - 4.52%
  6,500  Cooper Industires, Inc. .......................................338,000
                                                                       --------
         Autos & Transportation - 4.43%
  3,600  Eaton Corporation. ............................................331,200
                                                                       --------
         Electronics - 4.24%
  5,600  Electronic Data Systems Corporation............................316,750
                                                                       --------
         Drugs & Health Care - 4.15%
 13,600  Columbia/HCA Healthcare Corporation............................310,250
                                                                       --------
         Real Estate - 3.82%
 18,400  Catellus Development Corporation   +...........................285,200
                                                                       --------
                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                                 Harris Associates Value Portfolio
                                Schedule of Investments (Continued)
                                      June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Chemicals - 3.79%
<S>                                                                    <C>
 10,300  Ferro Corporation.............................................$283,250
                                                                       --------
         Construction Materials -  3.75%
  5,000  USG Corporation................................................280,000
                                                                       --------
         Energy - 3.05%
 14,000  Union Pacific Resource Group, Inc..............................228,375
                                                                       --------
         Basic Industris - 2.88%
  5,750  Premark International, Inc.....................................215,625
                                                                       --------
         Total Common Stocks (Cost $6,188,717)........................7,197,028
                                                                     ----------

Principal
Amount
- ------

SHORT-TERM OBLIGATIONS - 3.81%
$285,000 Repurchase Agreement with State Street
         Bank and Trust Company, dated 06/30/99 at
         4.00%, due 07/01/99, maturity value $285,031(collateralized by
         U.S. Treasury Bond, 7.50%, due 11/15/16, par value $260,000;
         market value $292,500) (Cost $285,000).........................285,000
                                                                       --------
TOTAL INVESTMENTS (COST $6,473,717*)...........    100.09%            7,482,028
OTHER ASSETS AND LIABILITIES (NET)                  (0.09)               (6,712)
                                                    -----                ------
NET ASSETS.....................................    100.00%           $7,475,316
                                                   ======            ==========
* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security

                                See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                                  MFS Total Return Portfolio
                                   Schedule of Investments
                                  June 30, 1999 (Unaudited)

                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - 53.83%
         Financial Services - 12.48%
<S>                                                                     <C>
1,760    Allstate Corporation...........................................$63,140
  750    American Express Company........................................97,594
  300    American International Group, Inc. .............................35,119
  100    Axa SA..........................................................12,087
2,610    Bank of New York Company, Inc...................................95,754
1,500    Chubb Corporation..............................................104,250
1,090    CIGNA Corporation...............................................97,010
1,790    Citigroup, Inc. ................................................85,025
1,795    A.G. Edwards, Inc. .............................................57,889
2,100    Equitable Companies, Inc.......................................140,700
  930    Federal Home Loan Mortgage Corporation..........................53,940
  100    Federated Investments, Inc.  ....................................1,794
1,860    The Hartford Financial Services Group, Inc. ...................108,461
1,893    ING Groep NV...................................................102,448
  775    Jefferson Pilot Corporation.....................................51,295
2,620    Lincoln National Corporation...................................137,059
2,540    Mellon Bank Corporation.........................................92,392
  150    National City Corporation........................................9,825
1,560    PNC Bank Corporation............................................89,895
1,300    Reliastar Financial Corporation.................................56,875
1,600    St. Paul Companies, Inc. .......................................50,900
  260    Washington Mutual, Inc. .........................................9,197
1,890    Wells Fargo & Company...........................................80,797
                                                                        -------
                                                                      1,633,446
                                                                      ---------
         Energy - 6.60%
  400    Apache Corporation..............................................15,600
2,144    BP Amoco PLC, ADR..............................................232,624
  660    Chevron Corporation.............................................62,824
1,900    Conoco, Inc.....................................................52,963
1,900    CONSOL Energy, Inc..............................................22,800
  431    Exxon Corporation...............................................33,241
  850    Halliburton Company.............................................38,463
1,030    Mobil Corporation..............................................101,970
3,700    Noble Drilling Corporation    +.................................72,844
1,010    Royal Dutch Petroleum Company...................................60,852
1,000    Sempra Energy...................................................22,625
1,400    Sonat, Inc. ....................................................46,375
  680    Texaco, Inc. ...................................................42,500
1,460    Unocal Corporation..............................................57,853
                                                                        -------
                                                                        863,534
                                                                        -------
                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                 LPT Variable Insurance Series Trust
                                     MFS Total Return Portfolio
                                  Schedule of Investments (Continued)
                                        June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCK - (Continued)
         Utilities - 5.92%
<S>                                                                     <C>
1,230    CMS Energy Corporation.........................................$51,506
1,710    Carolina Power & Light Company..................................73,209
3,630    Coastal Corporation............................................145,200
1,370    Columbia Energy Group...........................................85,882
  900    Duke Energy Company.............................................48,938
1,490    Eastern Enterprises.............................................59,228
  900    FirstEnergy Corporation.........................................27,900
1,360    GPU, Inc. ......................................................57,375
  330    Pacificorp.......................................................6,064
1,620    Pinnacle West Capital Corporation...............................65,205
  900    Sierra Pacific Resources........................................32,738
1,900    Southern Company................................................50,350
  810    Texas Utilities Company.........................................33,413
  600    UGI Corporation.................................................12,112
1,000    Washington Gas & Light Company..................................26,000
                                                                        -------
                                                                        775,120
                                                                        -------

         Communications - 5.09%
1,230    AT&T Corporation................................................68,649
  400    Alltel Corporation..............................................28,600
  690    Bell Atlantic Corporation.......................................45,109
3,080    GTE Corporation................................................233,310
2,320    SBC Communications, Inc........................................134,560
1,810    Sprint Corporation   ...........................................95,591
  830    Telephone & Data Systems, Inc...................................60,642
                                                                        -------
                                                                        666,461
                                                                        -------
         Consumer Discretionary - 3.37%
1,210    Albertsons, Inc.................................................62,370
1,670    Dayton Hudson Corporation......................................108,550
  100    Eastman Kodak Company............................................6,775
1,500    Fortune Brands, Inc. ...........................................62,062
  220    Kroger Company...................................................6,146
  500    MGM Grand, Inc.   +.............................................24,500
3,300    McDonalds Corporation..........................................136,331
1,110    Walt Disney Company.............................................34,202
                                                                        -------
                                                                        440,936
                                                                        -------


                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                                    MFS Total Return Portfolio
                                Schedule of Investments (Continued)
                                      June 30, 1999 (Unaudited)
                                                                        Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Materials and Processing - 2.63%
<S>                                                                     <C>
1,710    Akzo Nobel NV .................................................$71,920
  541    ALCOA, Inc. ....................................................33,474
1,710    Dow Chemical Company ...........................................45,675
1,900    Engelhard Corporation ..........................................42,988
  650    International Paper Company ....................................32,825
1,550    Rohm & Haas Company ............................................66,456
  740    Weyerhaeuser Company............................................50,875
                                                                        -------
                                                                        344,213
                                                                        -------
         Broadcasting & Publishing - 2.60%
1,220    Gannett, Inc....................................................87,077
  950    MediaOne Group, Inc. ...........................................70,656
1,300    New York Times Company, Class A.................................47,856
1,840    Time Warner, Inc...............................................135,240
                                                                       --------
                                                                        340,829
                                                                        -------
         Aerospace - 2.38%
2,810    Allied Signal, Inc. ...........................................177,030
  500    Lockheed Martin Corporation.....................................18,625
1,590    TRW, Inc........................................................87,251
  390    United Technologies Corporation.................................27,958
                                                                        -------
                                                                        310,864
                                                                        -------
         Consumer Staples - 2.33%
4,787    Archer Daniels Midland Company..................................73,899
  840    General Mills, Inc..............................................67,515
  400    Hershey Foods Corporation.......................................23,750
  700    McCormick & Company, Inc. ......................................22,094
   47    Nestle SA ......................................................84,655
  780    Philip Morris Companies, Inc. ..................................31,346
   20    Quaker Oats Company .............................................1,327
                                                                         ------
                                                                        304,586
                                                                        -------

         Computer & Business Equipment - 2.23%
  720    Hewlett Packard Company.........................................91,455
  720    International Business Machines Corporation.....................93,060
1,810    Xerox Corporation..............................................106,903
                                                                       --------
                                                                        291,418
                                                                        -------

         Drugs & Health Care - 1.94%
  850    American Home Products Corporation..............................48,875
  300    Baxter International, Inc.......................................18,188

                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                  LPT Variable Insurance Series Trust
                                      MFS Total Return Portfolio
                                Schedule of Investments (Continued)
                                     June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Drugs & Health Care - (Continued)
<S>                                                                     <C>
  380    Bristol Myers Squibb Company...................................$26,766
1,570    Columbia/HCA Healthcare Corporation.............................35,816
  850    Pharmacia & Upjohn, Inc. .......................................48,291
1,140    SmithKline Beecham, PLC, ADR....................................75,311
                                                                        -------
                                                                        253,247
                                                                        -------
         Electronics - 1.65%
1,260    Motorola, Inc. ................................................119,385
  986    Raytheon Company, Class A.......................................67,911
  400    Raytheon Company, Class B.......................................28,150
                                                                        -------
                                                                        215,446
                                                                        -------
         Basic Industry - 1.36%
1,130    Bowater, Inc....................................................53,393
1,380    Champion International Corporation..............................66,067
1,020    Kimberly Clark Corporation......................................58,140
                                                                        -------
                                                                        177,600
                                                                        -------
         Capital Goods - 1.24%
1,550    Emerson Electric Company........................................97,456
  160    General Electric Company........................................18,080
  600    Stanley Works...................................................19,313
  285    Tyco International, Ltd.........................................27,004
                                                                        -------
                                                                        161,853
                                                                        -------
         Autos & Transportation - 1.17%
  880    Burlington Northern Santa Fe Corporation........................27,280
  380    Canadian National Railway Company...............................25,460
1,044    Ford Motor Company..............................................58,921
1,360    Norfolk Southern Corporation....................................40,970
                                                                        -------
                                                                        152,631
                                                                        -------
         Real Estate - 0.32%
  330    Boston Properties, Inc. ........................................11,839
1,100    TriNet Corporate Realty Trust, Inc. ............................30,456
                                                                        -------
                                                                         42,295
                                                                         ------
         Consumer Cyclical - 0.27%
1,900    Delphi Automotive Systems Corporation...........................35,269
                                                                         ------
         Consumer Non-Cyclical - 0.15%
  400    Seagram Company Ltd. ...........................................19,975
                                                                        -------
         Miscellaneous - 0.10%
  150    CVS Automatic Com Exchange Securities Trust.....................13,669
                                                                        -------
         Total Common Stocks (Cost $6,116,596)........................7,043,392
                                                                     ----------

                                     See Notes to Financial Statements

                                    LPT Variable Insurance Series Trust
                                        MFS Total Return Portfolio
                                    Schedule of Investments (Continued)
                                        June 30, 1999 (Unaudited)
                                                                        Value
Shares                                                                (Note 2)
- ------                                                                --------

PREFERRED STOCKS - 2.42%
    500   Apache Corporation............................................$18,500
  1,000   El Paso Energy Capital Trust 1 ................................49,500
  2,000   Lincoln National Corporation ..................................54,375
    680   Newell Financial Trust, Gtd Conv., 144A........................38,080
    740   Newell Financial Trust.........................................41,440
    400   Owens Illinois, Inc. ..........................................17,500
    750   Texas Utilities Company........................................41,250
  1,100   Union Pacific Capital Trust ...................................56,650
                                                                        -------
          Total Preferred Stocks (Cost $300,721)........................317,295
                                                                       --------

Principal
Amount
- ------
CORPORATE BONDS AND NOTES - 21.20%
$62,000   AFLAC, Inc, 6.50%, due 04/15/2009..............................60,708
 11,000   AT&T Capital Corporation, MTN, 6.25%, due 05/15/2001...........10,875
 15,000   AT&T Capital Corporation, MTN, 7.50%, due 11/15/2000...........15,112
 26,000   Ahold Financial USA, 6.25%, due 05/01/2009.....................24,489
 16,000   Amerco, 7.85%, due 05/15/2003..................................16,365
 18,000   Aristar, Inc., 5.85%, due 01/27/2004...........................17,384
 19,000   Aristar, Inc., 7.25%, due 06/15/2006...........................19,283
 34,000   Associates Corporation of North America.,5.50%,due 02/15/2004..32,396
 16,000   Atlantic Mutual Insurance Company, 144A, 8.15%, due 02/15/2028.13,876
 25,000   B E Aerospace Company,  8.00%, due 03/01/2008 .................23,375
 10,000   Bausch & Lomb, Inc., 6.50%, due 08/01/2005......................9,468
 25,000   Beaver Valley II Funding Corporation, 9.00%, due 06/01/2017....27,432
 75,000   Bell Atlantic Financial Services,Inc,144A,4.25%,due 09/15/2005.76,687
 15,000   Building Materials Corporation of America, 144A
           8.00%, due 12/01/2008.........................................13,987
 13,000   CMS Energy Corporation, 8.00%, due 07/01/2001..................12,969
100,000   CMS Energy Corporation, 6.75%, due 01/15/2004..................94,544
 10,000   Calenergy, Inc., 7.23%, due 09/15/2005..........................9,922
 20,000   Calenergy, Inc., 7.52%, due 09/15/2008.........................20,095
 10,000   Calenergy, Inc., 8.48%, due 09/15/2028.........................10,672
200,000   Century Communications Corporation,  0.00%, due 01/15/2008.....88,000
 10,000   Chancellor Media Corporation, 8.75%, due 06/15/2007.............9,950
 10,000   Cleveland Electric Illuminating Company, Secured Note, 144A,
           7.888%, due 11/01/2017........................................10,187

                                      See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                     LPT Variable Insurance Series Trust
                                           MFS Total Return Portfolio
                                      Schedule of Investments (Continued)
                                            June 30, 1999 (Unaudited)

Principal                                                                Value
Amount                                                                 (Note 2)
- ------                                                                 --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                      <C>
$99,000   Cleveland Electric Illuminating Company,9.00%,due 07/01/2023.$107,036
 28,000   Coastal Corporation, 6.20%, due 05/15/2004.....................27,366
 38,000   Colonial BancGroup, Inc., 8.00%, due 03/15/2009................36,059
  5,000   Connecticut Light & Power Company, First Mortgage,
           7.875%, due 10/01/2024.........................................5,218
 12,000   Conseco Inc., MTN,  6.40%, due 06/15/2001......................11,756
 54,436   Continental Airlines, 6.648%, due 09/15/2017...................52,034
 10,000   Countrywide Funding Corporation, MTN, 6.25%, due 04/15/2009.....9,205
100,000   Crimi Mae Commercial Mortgage Trust,144A, 7.00%,due 03/02/2011.87,988
 10,000   Dillards, Inc.,7.13%, due 08/01/2018............................9,262
  6,000   Edison Mission Energy, 144A, 7.73%, due 06/15/2009..............6,048
 16,000   Entergy Mississippi, Inc., 6.20%, due 05/01/2004...............15,547
 10,000   Federal Mogul Corporation, 7.50%, due 07/01/2004................9,693
  5,000   Federal Mogul Corporation, 7.75%, due 07/01/2006................4,788
 25,000   Federal Mogul Corporation, 144A, 7.50%, due 01/15/2009.........23,071
 39,000   Federated Department Stores, Inc., 8.50%, due 06/15/2003.......41,289
  5,000   Federated Department Stores, Inc., 144A, 6.30%, due 04/01/2009..4,685
  5,000   First Empire Capital Trust,Capital Securities,
           8.234%,due 02/01/2027..........................................4,818
 15,000   Ford Motor Credit Company, 5.80%, due 01/12/2009...............13,709
 20,000   FrontierVision Operation Partnership,LP, 11.00%,due 10/15/2006.22,000
 11,122   GGIB Funding Corporation, Secured Lease Obligation Bond,
           7.43%, due 01/15/2011.........................................10,844
 38,000   GS Escrow Corporation, 144A, 6.75%, due 08/01/2001.............37,535
 47,000   GS Escrow Corporation, 144A, 7.125%, due 08/01/2005............45,169
 20,000   General Motors Acceptance Corporation, 6.15%, due 04/05/2007...19,045
 10,000   General Motors Corporation, 6.75%, due 05/01/2028...............9,135
 10,000   Georgia Pacific Corporation, 9.50%, due 05/15/2022.............11,049
 18,000   Georgia Pacific Corporation, Debenture, 7.25%, due 06/01/2028..16,859
100,000   Goldman Sachs Group, LP, 144A, 5.90%, due 01/15/2003...........97,688
 17,000   Green Tree Financial Corporation, 10.25%, due 06/01/2002.......17,863
 30,000   Gulf Canada Resources Ltd., Debenture, 9.25%, due 01/15/2004...30,298
 20,000   Healthsouth Corporation, Subordinated Convertible Debenture,
           3.25%, due 04/01/2003.........................................16,750
 58,000   Hearst Argyle Television,Inc., Debenture,7.50%, due 11/15/2027.54,525
  8,000   Tommy Hilfiger USA, Inc., 6.50%, due 06/01/2003.................7,804
  6,000   Tommy Hilfiger USA, Inc., 6.85%, due 06/01/2008.................5,635
 15,000   Husky Oil, Ltd., 144A, 8.90%, due 08/15/2028...................14,522

                                     See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                    LPT Variable Insurance Series Trust
                                           MFS Total Return Portfolio
                                      Schedule of Investments (Continued)
                                            June 30, 1999 (Unaudited)
Principal                                                                Value
Amount                                                                 (Note 2)
- ------                                                                 --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                      <C>
  $9,000   Illinois Power Supply, 5.26%, due 06/25/2003..................$8,888
  23,000   Jones Apparel Group, Inc.,144A, 6.25%, due 10/01/2001.........22,912
  12,000   Jones Apparel Group, Inc.,144A, 7.875%, due 06/15/2006........12,000
  18,000   Lear Corporation, 144A, 7.96%, due 05/15/2005.................17,555
  30,000   Loews Corporation, 3.125%, due 09/15/2007.....................24,413
  10,000   Marsh Supermarkets, Inc., 8.875%, due 08/01/2007..............10,000
  20,000   McDermott, Inc.,  9.375%, due 03/15/2002......................20,828
  15,000   MidAmerican Funding, LLC, 144A, 5.85%, due 03/01/2001.........14,900
  15,000   MidAmerican Funding, LLC, 144A, 6.927%, due 03/01/2029.........9,405
  52,329   Midland Funding Corporation, Senior Secured Lease Bond,
            Series C, 10.33%, due 07/23/2002 ............................54,864
   5,000   Nabisco, Inc., 6.375%, due 02/01/2035..........................4,788
   8,000   News America, Inc., 6.703%, due 05/21/2004.....................7,836
   5,000   Niagara Mohawk Power Corporation, 7.75%, due 05/15/2006........5,188
  10,000   Niagara Mohawk Power Corporation, 8.75%, due 04/01/2022.......10,644
   5,000   Niagara Mohawk Power Corporation, 8.50%, due 07/01/2023........5,365
  20,000   Nortek, Inc., 9.25%, due 03/15/2007...........................20,050
   3,915   Northeast Utilities, 8.58%, due 12/01/2006.....................3,895
   9,000   Northwest Airlines, Inc., 8.52%, due 04/07/2004................8,654
  10,000   Northwest Airlines, Inc., 7.625%, due 03/15/2005...............9,149
   5,000   Northwest Airlines, Inc., 8.70%, due 03/15/2007................4,769
  14,000   Northwest Airlines, Inc., 7.575%, due 03/01/2019..............14,806
  75,000   Oryx Energy Company, 8.375%, due 07/15/2004...................78,639
  10,000   Outdoor Systems, Inc., 8.875%, due 06/15/2007.................10,450
  50,000   Petroleum Geo Services, 144A, 6.25%, due 11/19/2003...........47,953
  20,000   Protection One Alarm Monitor, Inc., 144A,
            7.375%, due 08/15/2005.......................................19,002
   9,000   Providian Capital I, 144A, 9.525%, due 02/01/2027..............8,537
  27,000   Qwest Communciations International, Inc.,
            144A, 7.50%,due 11/01/2008...................................26,997
  99,935   RGS Aegco Funding Corporation, 9.81%, due 12/07/2022.........115,844
  40,000   Residential Accredit Loans, Inc., 6.75%, due 10/25/2028.......38,472
  21,000   Rite Aid Corporation, 144A, 6.00%, due 10/01/2003.............20,104
  10,000   Saks, Inc., 7.25%, due 12/01/2004.............................10,021
  88,000   Saks, Inc., 8.25%, due 11/15/2008.............................92,450
  60,000   Salton Sea Funding Group Corporation, Senior Secured Bond,
            7.84%, due 05/30/2010........................................62,651
  43,108   Seabrook 1, Secured Lease Obligation Bond,
            7.83%, due 01/01/2019........................................44,048
  23,000   Joseph E.Seagram & Sons, Inc., 5.79%, due 04/15/2001..........22,695
  35,000   Joseph E.Seagram & Sons, Inc., 6.40%, due 12/15/2003..........34,245

                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                  LPT Variable Insurance Series Trust
                                      MFS Total Return Portfolio
                                  Schedule of Investments (Continued)
                                       June 30, 1999 (Unaudited)
Principal                                                                Value
Amount                                                                 (Note 2)
- ------                                                                 --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                      <C>
  $5,000   Seagull Energy Corporation, 7.50%, due 09/15/2027.............$4,223
  18,000   Sprint Capital Corporation, 5.875%, due 05/01/2004............17,250
  19,000   Sprint Capital Corporation, 6.375%, due 05/01/2009............17,840
  52,000   Sprint Capital Corporation, 6.90%, due 05/01/2019.............48,151
  18,000   SunAmerica Institutional, MTM, 5.75%, due 02/16/2009..........16,642
  50,000   TCI Communications Financing III, Capital Securities,
            9.65%, due 03/31/2027........................................56,581
  12,000   TRW, Inc., 144A, 7.125, due 06/01/2009........................11,654
  20,000   Tennessee Gas Pipeline Company, Debenture,
            7.625%, due 04/01/2037.......................................12,916
   5,000   Texas Gas Transmission Corporation, 7.25%, due 07/15/2027......4,726
  30,000   Time Warner, Inc., Pass-thru Asset Trust,
            144A, 6.10%, due 12/30/2001..................................29,874
   5,000   Time Warner Entertainment Company, LP, 10.15%, due 05/01/2012..6,149
   7,000   Union Pacific Corporation, MTN, 6.34%, due 11/25/2003..........6,893
  10,000   US Timberlands Company, 9.625%, due 11/15/2007................10,075
  11,933   Waterford 3 Funding Corporation, Secured Lease Collateral Bond
            8.09%, due 01/02/2017........................................12,006
  10,000   Washington Mutual Capital I, Subordinated Capital Income
            Securities, 8.375%, due 06/01/2027...........................10,105
   5,000   WorldCom, Inc., 8.875%, due 01/15/2006.........................5,323
  21,000   WorldCom, Inc., 6.95%, due 08/15/2028.........................19,907
  35,000   Xerox Corporation, 144A, 0.57%, due 04/21/2018................21,700
  56,000   Xerox Corporation, 0.57%, due 04/21/2018......................35,560
                                                                        -------
           Total Corporate Bonds and Notes (Cost $2,873,735)..........2,774,661
                                                                     ----------
TREASURY OBLIGATIONS - 8.57%
           U.S. Treasury Bonds - 4.90%
 354,000   9.875%, due 11/15/2015.......................................483,100
  28,000   6.125%, due 11/15/2027........................................27,812
 105,000   5.50%, due 08/15/2028.........................................96,140
  29,000   5.25%, due 11/15/2028.........................................25,706
   9,000   5.25%, due 02/15/2029..........................................8,086
                                                                         ------
                                                                        640,844
                                                                        -------

           U.S. Treasury Notes - 3.67%
 200,000   4.875%, due 03/31/2001.......................................197,968
 242,000   6.25%, due 04/30/2001........................................245,064
  37,000   5.50%, due 01/31/2003.........................................36,780
                                                                        -------
                                                                        479,812
                                                                        -------
           Total Treasury Obligations (Cost $1,143,411)...............1,120,656
                                                                     ----------


                                     See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                    LPT Variable Insurance Series Trust
                                          MFS Total Return Portfolio
                                    Schedule of Investments (Continued)
                                        June 30, 1999 (Unaudited)
Principal                                                                Value
Amount                                                                 (Note 2)
- ------                                                                 --------
U.S. GOVERNMENT AGENCY OBLIGATIONS - 6.58%
           Government National Mortgage Association (GNMA) - 3.58%
<S>                                                                      <C>
  $5,620   REMIC, 8.00%, due 06/20/2025..................................$5,728
  58,592   Pool #377615, 7.50%, due 09/15/2025...........................59,159
  40,532   Pool #410122, 7.50%, due 10/15/2025...........................41,055
  31,535   Pool #247754, 7.50%, due 11/15/2026...........................31,831
  27,843   Pool #780546, 7.50%, due 04/15/2027...........................28,104
  21,986   Pool #453937, 7.50%, due 08/15/2027...........................22,192
  21,567   Pool #455301, 7.50%, due 09/15/2027...........................21,769
  52,533   Pool #433627, 7.00%, due 02/15/2028...........................51,826
  22,741   Pool #469399, 7.00%, due 03/15/2028...........................22,435
  37,115   Pool #467737, 7.00%, due 04/15/2028...........................36,685
  35,372   Pool #480352, 7.00%, due 07/15/2028...........................34,896
  79,253   Pool #495777, 6.50%, due 12/15/2028...........................76,430
  37,231   Pool #470473, 6.50%, due 06/15/2029...........................35,800
                                                                        -------
           Total GNMA (Cost $480,322)...................................467,910
                                                                       --------
           Federal National Mortgage Association (FNMA)- 1.52%
  30,000   Pool #410201, 5.722%, due 03/01/2009..........................27,713
  31,730   Pool #326868, 6.50%, due 10/01/2025...........................30,649
  38,206   Pool #446373, 6.50%, due 11/01/2028...........................36,980
 104,694   Pool #252571, 7.00%, due 06/01/2029..........................103,287
                                                                       --------
           Total FNMA (Cost $205,591)...................................198,629
                                                                       --------
           Federal Home Loan Mortgage (FHLM)- 1.48%
  99,803   Pool #C24683, 6.50%, due 04/01/2029...........................96,595
  99,929   Pool #C26064, 6.50%, due 05/01/2029...........................96,718
                                                                        -------
           Total FHLM (Cost $199,148)...................................193,313
                                                                       --------
           Total U.S. Government Agency Obligations (Cost $885,061).....859,852
                                                                       --------
EUROBONDS - 0.55%
  17,000   Bayerische Landesbank, (Germany), 5.875%, due 12/01/2008......15,774
   4,000   Corporacion Andina De Fomento,(Venezuela),
            7.10%, due 02/01/2003........................................ 3,896
   8,000   Deutsche Fianance NV,(Netherlands),144A,0.00%, due 02/12/2017..4,040
  11,000   Telecomunicaciones de Puerto Rico, (Puerto Rico), 144A,
            6.65%, due 05/15/2006........................................10,724
  40,000   UPM Kymmene Corporation, (Finland), 7.45%, due 11/26/2027.....37,705
                                                                        -------
           Total Eurobonds (Cost $75,759)................................72,139
                                                                        -------

                                    See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                    LPT Variable Insurance Series Trust
                                         MFS Total Return Portfolio
                                    Schedule of Investments (Continued)
                                         June 30, 1999 (Unaudited)
Principal                                                                Value
Amount                                                                 (Note 2)
- ------                                                                 --------
SHORT-TERM OBLIGATIONS - 6.61%
           Repurchase Agreement - 6.61%
<S>                                                                     <C>
$865,000   Repurchase Agreement with State Street Bank & Trust
           Company, dated 06/30/99 at 4.00%, due 07/01/99,
           maturity value $865,095 (collateralized by U.S. Treasury
           Bond, 7.50%, due 11/15/16, par value $785,000:
           market value $883,125) (Cost $865,000)......................$865,000
                                                                       --------
Shares
           Investment Company - 0.00%
     595   Seven Seas Money Market Fund (Cost $595).........................595
                                                                           ----
           Total Short-Term Obligations (Cost $865,595).................865,595
                                                                       --------
TOTAL INVESTMENTS (COST $12,260,878*)......... 99.76%                13,053,590
OTHER ASSETS AND LIABILITIES..................  0.24                     32,034
                                                ----                     ------
NET ASSETS....................................100.00%               $13,085,624
                                             =======                ===========

FORWARD FOREIGN CURRENCY CONTRACTS

Unrealized
  Buy/                              Settlement            Contracts         In Exchange         Appreciation
  Sell           Currency             Date                at Value          for U.S. $        (Depreciation)
  ----           --------             ----                --------          ----------        --------------
   Buy             EUR              07/30/99              $12,157             $12,156              (1)

* Aggregate cost for Federal tax purposes  (Note 4)
+ Non-income producing security
  144A after the name of a security represents those securities exempt under registration under Rule 144A of the Securities Act of
  1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers.
  The value of these securities amounted to $732,358 or 5.60% of net assets.


                                             GLOSSARY OF TERMS

                                  ADR  American Depository Receipt
                                  EUR  Euro Currency
                                  MTN  Medium Term Note
                                REMIC  Real Estate Mortgage Investment Conduit

                                      See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                  The LPT Variable Insurance Series Trust
                                    Berkeley U.S. Quality Bond Portfolio
                                            Schedule of Investments
                                           June 30, 1999 (Unaudited)
Principal                                                                 Value
Amount                                                                  (Note 2)
- ------                                                                  --------

U.S. GOVERNMENT AGENCY OBLIGATIONS - 18.63%
           Federal Home Loan Mortgage Corporation (FHLMC) - 10.20%
<S>                                                                        <C>
 $20,531   Pool #251137, 11.75%, due 08/01/2014 (Cost $22,634)..........$22,500
                                                                        -------
           Federal National Mortgage Association (FNMA) - 8.43%
   1,730   Pool #100090, 14.50%, due 11/01/2014...........................2,046
   5,095   Pool #303791, 12.50%, due 08/01/2015...........................5,779
   5,608   Pool #100089, 13.00%, due 11/01/2015...........................6,565
   3,797   Pool #303792, 11.50%, due 09/01/2019...........................4,207
                                                                         ------
           Total FNMA (Cost $19,310) ....................................18,597
                                                                        -------
           Total U.S. Government Agency Obligations
            (Cost $41,944)...............................................41,097
                                                                        -------
 SHORT-TERM OBLIGATIONS - 83.26%
           Discount Notes - 74.20%
  20,000   Federal Farm Credit Bank, 5.03%, due 08/30/1999+..............19,832
 100,000   Federal Home Loan Bank, 5.03%, due 09/15/1999+................98,938
  45,000   Federal National Mortgage Association, 4.88%, due 07/22/1999+.44,872
                                                                        -------
           Total Discount Notes (Cost $163,642) ........................163,642
                                                                       --------
           U.S. Treasury Bill - 9.06%
  20,000   3.87%, due 07/08/99+ (Cost $19,985)...........................19,985
                                                                        -------
           Total Short-Term Obligations (Cost $183,627) ................183,627
                                                                       --------
TOTAL INVESTMENTS (COST $225,571*)...................101.89%            224,724
OTHER ASSETS AND LIABILITIES (NET)................... (1.89)             (4,188)
                                                      -----              ------
NET ASSETS...........................................100.00%           $220,536
                                                    =======            ========

*     Aggregate cost for Federal tax purposes (Note 4)
+     Rate indicates annualized yield at time of purchase

                              See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                             LPT Variable Insurance Series Trust
                                   Strong Growth Portfolio
                                   Schedule of Investments
                                  June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - 94.01%
         Consumer Discretionary - 21.53%
<S>                                                                     <C>
1,000    Abercrombie & Fitch Company  ..................................$48,000
2,600    American Eagle Outfitters, Inc. +..............................118,300
1,500    BJ's Wholesale Club, Inc.    +..................................45,094
  700    Bed Bath & Beyond, Inc.    +....................................26,950
1,900    Best Buy Company, Inc.   +.....................................128,250
1,200    Circuit City Stores, Inc.   ...................................111,600
1,700    Dollar Tree Stores, Inc. +......................................74,800
  600    Gap, Inc........................................................30,225
2,000    Home Depot, Inc. ..............................................128,875
  400    International Speedway Corporation..............................19,000
3,700    Kohl's Corporation +...........................................285,594
1,400    Kroger Company   +..............................................39,112
1,000    Limited, Inc....................................................45,375
1,800    Linens'n Things, Inc.   + ......................................78,750
3,200    Lowes Companies, Inc...........................................181,400
  600    99 Cents Only Stores +..........................................29,962
1,400    Nike, Inc. .....................................................88,638
1,900    Outback Steakhouse, Inc. +......................................74,694
3,600    Pier 1 Imports, Inc. ...........................................40,500
1,600    Staples, Inc. +.................................................49,500
1,900    Starbucks Corporation  +........................................71,369
2,800    Tandy Corporation   ...........................................136,850
  800    Tommy Hilfiger Corporation +....................................58,800
1,000    Wal-Mart Stores, Inc. ..........................................48,250
1,800    Walgreen Company................................................52,875
                                                                        -------
                                                                      2,012,763
                                                                      ---------
         Electronics - 18.48%
1,000    ASM Lithography Holding NV   +..................................59,375
  400    Altera Corporation    +.........................................14,725
  900    Antec Corporation    +..........................................28,856
2,000    Comverse Technology, Inc.    +.................................151,000
1,300    General Instrument Corporation   +..............................55,250
1,000    LSI Logic Corporation.   +......................................46,125
1,200    Lam Research Corporation   +....................................56,025
1,815    Lucent Technologies, Inc.......................................122,399
1,000    Maxim Integrated Products, Inc.   +.............................66,500
1,000    Microchip Technology, Inc.    +.................................47,375


                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                 LPT Variable Insurance Series Trust
                                       Strong Growth Portfolio
                                 Schedule of Investments (Continued)
                                      June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Electronics - (Continued)
<S>                                                                       <C>
  700    Novellus Systems, Inc.   +.....................................$47,775
  400    Optical Coating Laboratory, Inc.................................33,450
  700    PE Corporation..................................................80,325
1,600    PMC Sierra, Inc.   +............................................94,300
1,100    PRI Automation, Inc.   +........................................39,875
  400    Qualcomm, Inc.   +..............................................57,400
  400    Rambus, Inc. ...................................................36,875
1,000    Rockwell International Corporation .............................60,750
2,700    Tellabs, Inc. +................................................182,419
  700    Teradyne, Inc.  +...............................................50,225
1,500    Transwitch Corporation  +.......................................71,063
1,300    Uniphase Corporation  +........................................215,800
1,900    Xilinx, Inc.   +...............................................108,775
                                                                       --------
                                                                      1,726,662
                                                                      ---------
         Communications  12.08%
1,000    American Online, Inc.   +......................................110,500
  500    Broadcom Corporation    +.......................................72,281
1,500    Clear Channel Communication, Inc.    +.........................103,406
2,000    Covad Communications Group, Inc.    +..........................106,625
  600    Equant NV, NY Shares     +......................................56,475
1,700    Frontier Corporation ..........................................100,300
  409    Global Crossing Ltd.    +.......................................17,434
  800    Level 3 Communications, Inc.   +................................48,050
3,300    MCI WorldCom, Inc.   +.........................................284,006
2,000    Qwest Communications International, Inc.    +...................66,125
1,000    Sprint PCS Group Corporation    +...............................57,125
  600    Telephone & Data Systems, Inc. .................................43,838
  600    Viatel, Inc.   +................................................28,063
  200    Yahoo, Inc.     +...............................................34,450
                                                                        -------
                                                                      1,128,678
                                                                      ---------
         Software - 9.17%
  700    Broadvision, Inc.  +............................................51,625
1,500    Business Objects S.A.  +........................................54,750
2,200    Citrix Systems, Inc.  +........................................124,300
1,500    Compuware Corporation  +........................................47,719
  500    Inktomi Corporation  +..........................................65,281
  500    Intuit, Inc.  +.................................................45,062
  500    Marimba, Inc.  +................................................26,344

                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                                      Strong Growth Portfolio
                                Schedule of Investments (Continued)
                                     June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Software - (Continued)
<S>                                                                       <C>
1,500    Microsoft Corporation  +......................................$135,281
1,000    New Era of Networks, Inc.  +....................................43,937
1,200    Rational Software Corporation  +................................39,525
  400    Real Networks, Inc.    +........................................27,550
  700    Solectron Corporation    +......................................46,681
  800    Verisign, Inc.    +.............................................69,000
  600    Verity, Inc.    +...............................................32,512
  500    Veritas Software Corporation    +...............................47,469
                                                                        -------
                                                                        857,036
                                                                        -------

         Drugs & Health Care - 7.20%
1,200    Allergan, Inc..................................................133,200
  800    Andrx Corporation   +...........................................61,700
  800    Bausch & Lomb, Inc. ............................................61,200
1,600    Biogen, Inc.     +.............................................102,900
1,000    Boston Scientific Corporation     +.............................43,937
  400    Cardinal Health, Inc. ..........................................25,650
  700    Centocor, Inc.     +............................................32,637
2,900    Healthsouth Corporation   +.....................................43,319
1,500    Medquist, Inc.    +.............................................65,625
1,000    Medtronic, Inc. ................................................77,875
  300    Sepracor, Inc.    +.............................................24,375
                                                                        -------
                                                                        672,418
                                                                        -------
         Computers & Business Equipment - 6.38%
1,800    Apple Computer, Inc. +..........................................83,363
6,200    Cisco Systems, Inc. +..........................................399,900
2,000    Computer Network Technology Corporation+........................43,250
  800    Lexmark International Group, Inc.   +...........................52,850
  300    Network Appliance, Inc.   +.....................................17,228
                                                                        -------
                                                                        596,591
                                                                        -------
         Energy - 4.56%
  800    Apache Corporation..............................................31,200
2,000    BJ Services Company   +.........................................58,875
2,000    Cooper Cameron Corporation   +..................................48,181
3,300    Ensco International, Inc........................................65,794
6,000    Rowan Companies, Inc.   +......................................110,625
1,400    Smith International, Inc.   +...................................60,813
3,100    Union Pacific Resource Group, Inc...............................50,569
                                                                        -------
                                                                        426,057
                                                                        -------

                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                  LPT Variable Insurance Series Trust
                                         Strong Growth Portfolio
                                  Schedule of Investments (Continued)
                                        June 30, 1999 (Unaudited)

                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Business Services - 3.28%
<S>                                                                       <C>
2,800    First Data Corporation........................................$137,025
1,000    Fiserv, Inc.    +...............................................31,312
2,700    Outdoor Systems, Inc. +.........................................98,550
1,200    Sykes Enterprises, Inc.    +....................................40,050
                                                                        -------
                                                                        306,937
                                                                        -------
         Financial Services - 3.27%
2,100    Concord EFS, Inc.    +..........................................88,856
  500    E*Trade Group, Inc..............................................19,969
1,100    First Tennessee National Corporation............................42,144
  500    Goldman Sachs Group, Inc.   +...................................14,450
  600    MGIC Investment Corporation.....................................29,175
  600    Marsh & McLennan Companies, Inc.................................45,300
  800    Metris Companies, Inc. .........................................32,600
  300    Charles Schwab Corporation......................................32,962
                                                                        -------
                                                                        305,456
                                                                        -------

         Capital Goods - 2.61%
1,000    Jabil Circuit, Inc.  +..........................................45,125
2,100    Tyco International, Ltd........................................198,975
                                                                       --------
                                                                        244,100
                                                                        -------
         Broadcasting & Publishing - 1.54%
2,000    AT&T Corporation (Liberty Media Group) .........................73,500
  900    Infinity Broadcasting Corporation +.............................26,775
  600    Time Warner, Inc................................................44,100
                                                                        -------
                                                                        144,375
                                                                        -------
         Basic Industry - 1.14%
2,000    Waters Corporation +...........................................106,250
                                                                       --------
         Transportation - 0.97%
  800    Harley Davidson, Inc. ..........................................43,500
1,400    Midwest Express Holdings, Inc. +................................47,600
                                                                        -------
                                                                         91,100
                                                                         ------
                               See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                              LPT Variable Insurance Series Trust
                                    Strong Growth Portfolio
                              Schedule of Investments (Continued)
                                   June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCK - (Continued)
            Materials and Processing - 0.76%
<S>                                                                        <C>
     800    Kaydon Corporation .........................................$26,900
     900    Praxair, Inc. ...............................................44,044
                                                                        -------
                                                                         70,944
                                                                         ------
            Utilities - 0.53%
     700    Montana Power Company........................................49,350
                                                                        -------
            Consumer Durables - 0.51%
   1,700    Leggett & Platt, Inc.........................................47,281
                                                                        -------
         Total Common Stocks (Cost $7,270,390)........................8,785,998
                                                                     ----------

Principal
Amount
REPURCHASE AGREEMENT - 7.01%
$655,000    Repurchase Agreement with State Street
            Bank and Trust Company, dated 06/30/99 at
            4.00%, due 07/01/99, maturity value $655,073
            (collateralized by U.S. Treasury Bond, 7.50%, due 11/15/16,
            par value $600,000; market value $675,000)
            (Cost $655,000) ............................................655,000
                                                                       --------

TOTAL INVESTMENTS (COST $7,925,390*).................101.02%          9,440,998
OTHER ASSETS AND LIABILITIES (NET)................... (1.02)            (95,652)
                                                      -----             -------
NET ASSETS...........................................100.00%         $9,345,346
                                                    =======          ==========

*  Aggregate cost for Federal tax purposes  (Note 4)
+  Non-income producing security


                                           GLOSSARY OF TERMS

                                  ADR  American Depository Receipt


                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                               LPT Variable Insurance Series Trust
                         Robertson Stephens Diversified Growth Portfolio
                                      Schedule of Investments
                                     June 30, 1999 (Unaudited)
                                                                          Value
Shares                                                                  (Note 2)
- ------                                                                  --------
COMMON STOCKS - 94.69%
         Communications - 23.04%
<S>                                                                       <C>
 1,000   About.Com, Inc.   +............................................$51,875
 3,000   Advanced Radio Telecom Corporation   +..........................43,125
 5,000   Boston Communications Group, Inc.   +...........................67,187
 3,500   CapRock Communications Corporation   +.........................141,750
 2,500   Concentric Network Corporation .................................99,375
 2,500   DSP Group, Inc.   +.............................................90,000
 3,000   Excel Switching Corporation   +.................................89,813
 2,000   F5 Networks, Inc.  +............................................82,000
 3,500   ITC DeltaCom, Inc. .............................................98,000
 4,000   IXC Communications, Inc. ......................................157,250
 6,000   Omnipoint Corporation  +.......................................173,625
 6,480   Perusahaan Telekomunikiasi, ADR  ...............................80,595
 8,500   Primus Telecommunications Group, Inc.  +.......................190,719
 4,000   Research In Motion Ltd.  +......................................81,000
 4,000   Softnet Systems, Inc.  +.......................................111,500
16,700   Startec Global Communications Corporation    +.................202,487
 2,000   Viatel, Inc.    +..............................................112,250
 3,000   Western Wireless Corporation  ..................................81,000
                                                                        -------
                                                                      1,953,551
                                                                      ---------
         Software - 14.76%
35,000   Artisoft, Inc.   +.............................................177,187
 5,000   BEA Systems, Inc.   +..........................................142,813
 5,000   Clarent Corporation   +............................................750
 5,000   DSET Corporation    +...........................................69,688
   850   GoTo.com, Inc   +...............................................23,800
10,000   Harbinger Corporation .........................................125,000
15,000   Information Advantage, Inc.   +.................................61,406
 3,000   Macromedia, Inc.   +...........................................105,750
 3,000   Mpath Interactive, Inc.   +.....................................66,000
 1,300   Netegrity, Inc.   +.............................................21,450
 3,000   Network Solutions, Inc. .......................................138,469
 2,300   Nfront, Inc.   +................................................34,931
 1,150   Ramp Networks, Inc.   +.........................................16,459
 3,500   Verity, Inc.  +................................................189,656
   250   Viant Corporation   +............................................8,750
 1,500   WebTrends Corporation   +.......................................69,188
                                                                         ------
                                                                      1,251,297
                                                                      ---------

                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                           Robertson Stephens Diversified Growth Portfolio
                                Schedule of Investments (Continued)
                                     June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCK (Continued)
         Consumer Discretionary - 12.97%
<S>                                                                    <C>
 4,500   Buckle, Inc.  ................................................$129,375
 5,000   Kenneth Cole Productions, Inc.  +..............................139,375
20,000   CompUSA, Inc.  +...............................................148,750
 5,000   Factory 2-U, Inc. ..............................................92,500
 5,000   Galveston's Steakhouse, Inc  +..................................84,375
 5,800   J. Jill Group, Inc. ............................................84,825
10,000   Kushner-Locke Company   +.......................................65,000
 1,600   Shop At Home, Inc.   +..........................................14,250
12,500   Taco Cabana, Inc.   +..........................................127,344
 7,000   ValueVision International, Inc.  +.............................139,125
 6,500   Vans, Inc.  +...................................................74,445
                                                                        -------
                                                                      1,099,364
                                                                      ---------
         Electronics - 11.69%
 5,000   ANADIGICS, Inc.  +.............................................148,000
 2,500   Celesticar, Inc.  +............................................108,281
 2,500   Cymer, Inc.  +..................................................62,500
 5,500   Cypress Semiconductor Corporation   +...........................90,750
   350   GlobeSpan, Inc.   +.............................................13,912
 1,000   Novellus Systems, Inc.  +.......................................68,250
 5,000   S3, Inc.  +.....................................................45,469
 5,000   Sawtek, Inc.  +................................................229,375
 7,000   Speedfam-IPEC, Inc.  +.........................................112,438
 5,000   Symmetricom, Inc.  +............................................40,625
 1,000   Teradyne, Inc.  +...............................................71,750
                                                                        -------
                                                                        991,350
                                                                        -------
         Energy - 6.74%
70,000   Bonus Resource Services Corporation    +.......................106,961
 2,000   Cooper Cameron Corporation   +..................................74,125
 1,800   Devon Energy Corporation   .....................................64,350
 6,000   Ensco International, Inc.   ...................................119,625
10,000   Frontier Oil Corporation   +....................................68,125
 1,500   Smith International, Inc.   +...................................65,156
 2,000   Weatherford International, Inc.   +.............................73,250
                                                                        -------
                                                                        571,592
                                                                        -------
                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                  LPT Variable Insurance Series Trust
                            Robertson Stephens Diversified Growth Portfolio
                                  Schedule of Investments (Continued)
                                      June 30, 1999 (Unaudited)

                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCK (Continued)
         Broadcasting & Publishing - 6.42%
<S>                                                                    <C>
 5,000   AT&T Corporation (Liberty Media Group)........................$183,750
17,600   Film Roman, Inc. +..............................................51,700
 7,000   LodgeNet Entertainment Corporation   +..........................97,563
18,000   New Frontier Media, Inc.  +....................................130,500
 5,000   Rogers Communications, Inc.  +..................................80,937
                                                                        -------
                                                                        544,450
                                                                        -------
         Drugs & Health Care - 5.10%
     6   Bergen Brunswig Corporation    +...................................104
10,000   Endocardial Solutions, Inc.    +................................94,375
10,000   Enzon, Inc.    +...............................................206,875
17,500   Omega Health Systems, Inc.    +................................131,250
                                                                       --------
                                                                        432,604
                                                                        -------
         Utilities - 4.06%
 7,900   Capital Environmental Resource, Inc.   +.......................114,550
 1,500   Montana Power Company..........................................105,750
 5,000   Republic Services, Inc.  +.....................................123,750
                                                                       --------
                                                                        344,050
                                                                        -------
         Computers & Business Equipment - 2.38%
10,000   American Power Conversion Corporation  ........................201,250
                                                                       --------
         Transportation - 2.25%
13,000   Simon Transportation Services, Inc.   +.........................64,188
44,000   United Shipping & Technology, Inc.   +.........................126,500
                                                                       --------
                                                                        190,688
                                                                        -------
         Financial Services - 2.21%
 7,500   First Sierra Financial, Inc.  +................................187,500
                                                                       --------
         Materials and Processing - 1.14%
 3,000   ANTEC Corporation   +...........................................96,188
                                                                        -------
         Business Services - 1.03%
   100   Ask Jeeves, Inc.    +............................................1,400
15,000   Medaphis Corporation   +........................................86,250
                                                                        -------
                                                                         87,650
                                                                         ------
         Capital Goods - 0.90 %
 7,900   Turbochef, Inc.   +.............................................76,037
                                                                        -------
         Total Common Stocks (Cost $6,553,942)......................  8,027,571
                                                                     ----------


                                See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                               LPT Variable Insurance Series Trust
                          Robertson Stephens Diversified Growth Portfolio
                               Schedule of Investments (Continued)
                                      June 30, 1999 (Unaudited)

                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
PREFERRED STOCKS  0.90%
<S>                                                                        <C>
  4,000  Trans World Airlines, Inc.    (Cost $68,000)...................$76,500
                                                                        -------
Principal
Amount
- ------
CORPORATE NOTES - 0.31%
$75,000  System Software Associates, Inc., Subordinate Convertible Note,
          7.00%, due 09/15/2002 (Cost $48,165)...........................26,250
                                                                        -------
REPURCHASE AGREEMENT - 1.25%
106,000  Repurchase Agreement with State Street
         Bank and Trust Company, dated 06/30/99 at
         4.00%, due 07/01/99, maturity value $106,012
         (collateralized by U.S. Treasury Bond, 7.50%, due 11/15/16,
         par value $100,000; market value $112,500)
         (Cost $106,000) ...............................................106,000
                                                                       --------
TOTAL INVESTMENTS (COST $6,776,107*).................97.15%           8,236,321
OTHER ASSETS AND LIABILITIES (NET)....................2.85              241,545
                                                     -----              -------
NET ASSETS      ....................................100.00%          $8,477,866
                                                   =======           ==========


* Aggregate cost for Federal tax purposes  (Note 4)
+ Non-income producing security

                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                               Lexington Corporate Leaders Portfolio
                                      Schedule of Investments
                                     June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - 99.47%
           Energy - 17.02 %
<S>                                                                    <C>
  3,375    Chevron Corporation.........................................$321,258
  3,375    Exxon Corporation............................................260,297
  3,375    Mobil Corporation............................................334,125
  3,375    Royal Dutch Petroleum Company, NY Shares.....................203,344
  3,375    Schlumberger, Ltd............................................214,945
  3,375    Texaco, Inc..................................................210,937
  3,375    Union Pacific Resource Group, Inc.............................55,055
                                                                        -------
                                                                      1,599,961
                                                                      ---------
           Consumer Discretionary - 16.86%
  3,375    Coca Cola Company............................................210,937
  3,375    Eastman Kodak Company........................................228,656
  3,375    Fortune Brands, Inc..........................................139,641
  3,375    McDonalds Corporation........................................139,430
  3,375    Philip Morris Companies, Inc.................................135,633
  3,375    Procter & Gamble Company.....................................301,219
  3,375    Wal-Mart Stores, Inc.........................................325,687
  3,375    Walt Disney Company..........................................103,992
                                                                       --------
                                                                      1,585,195
                                                                      ---------
           Financial Services - 12.27%
  3,375    American Express Company.....................................439,172
  5,063    Citigroup, Inc...............................................240,469
  3,375    J.P. Morgan & Company, Inc...................................474,187
                                                                       --------
                                                                      1,153,828
                                                                      ---------
           Materials & Processing - 8.51%
  3,375    Alcoa, Inc...................................................208,828
  3,375    Bethlehem Steel Corporation +.................................25,945
  3,375    DuPont (E.I.) DeNemours & Company............................230,555
  3,375    International Paper Company..................................170,437
  3,375    Union Carbide Corporation....................................164,531
                                                                       --------
                                                                        800,296
                                                                        -------
           Autos & Transportation - 7.69%
   3,375   Burlington Northern Santa Fe Corporation.....................104,625
   3,375   General Motors Corporation...................................222,750
   3,375   Goodyear Tire and Rubber Company.............................198,492
   3,375   Union Pacific Corporation....................................196,805
                                                                       --------
                                                                        722,672
                                                                        -------

                          See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                         LPT Variable Insurance Series Trust
                        Lexington Corporate Leaders Portfolio
                         Schedule of Investments (Continued)
                               June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
           Utilities - 7.11%
<S>                                                                    <C>
   3,375   Ameren Corporation..........................................$129,516
   3,375   Consolidated Edison Company of New York......................152,719
   3,375   Duke Energy Company..........................................183,516
   3,375   PG&E Corporation.............................................109,688
   3,375   Reliant Energy, Inc...........................................93,234
                                                                        -------
                                                                        668,673
                                                                        -------
           Producer Durables - 6.21%
   3,375   Caterpillar, Inc.............................................202,500
   3,375   General Electric Company.....................................381,375
                                                                       --------
                                                                        583,875
                                                                        -------
           Drugs & Health Care - 6.17%
   3,375   Johnson & Johnson............................................330,750
   3,375   Merck & Company, Inc.........................................249,750
                                                                       --------
                                                                        580,500
                                                                        -------
           Electronics - 5.82%
   3,375   Lucent Technologies, Inc.  ..................................227,602
   3,375   Motorola, Inc................................................319,781
                                                                       --------
                                                                        547,383
                                                                        -------
           Aerospace - 3.85%
   3,375   Allied Signal, Inc...........................................212,625
   3,375   Boeing Company...............................................149,133
                                                                       --------
                                                                        361,758
                                                                        -------
           Computers & Business Equipment - 3.61%
   3,375   Hewlett Packard Company......................................339,187
                                                                       --------
           Communications - 3.00%
   5,062   AT&T Corporation.............................................282,523
                                                                       --------
           Consumer Staples - 0.88%
   3,375   Gallaher Group PLC, ADS.......................................82,477
                                                                        -------
           Consumer Cyclical - 0.47%
   2,358   Delphi Automotive Systems Corporation.........................43,770
                                                                        -------
           Total Common Stocks (Cost $7,647,545)......................9,352,098
                                                                     ----------

INVESTMENT COMPANY - 1.10 %
 103,231   Seven Seas Money Market Fund (Cost $103,231).................103,231
                                                                       --------

                                See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                               LPT Variable Insurance Series Trust
                              Lexington Corporate Leaders Portfolio
                                      Schedule of Investments
                                     June 30, 1999 (Unaudited)



<S>                                                                       <C>
TOTAL INVESTMENTS (COST $7,750,776*).................100.57%         $9,455,329
OTHER ASSETS AND LIABILITIES......................... (0.57)            (53,111)
                                                      -----             -------
NET ASSETS...........................................100.00%         $9,402,218
                                                    =======          ==========
* Aggregate cost for Federal tax purposes  (Note 4)
+  Non-income producing security


                                           GLOSSARY OF TERMS

                                   ADS     American Depository Share

                              See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                               LPT Variable Insurance Series Trust
                                   SAI Global Leaders Portfolio
                                      Schedule of Investments
                                     June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - 95.88%
         Consumer Discretionary - 20.15%
<S>                                                                      <C>
 160     Carnival Corporation............................................$9,215
 130     Coca Cola Company................................................8,125
 200     Costco Companies, Inc.  +.......................................16,012
  90     Procter & Gamble Company.........................................8,033
 220     Safeway, Inc.  +................................................10,890
 250     Wal-Mart Stores, Inc. ..........................................12,062
                                                                        -------
                                                                         64,337
                                                                         ------
         Financial Services - 15.45%
 130     AEGON, ADR.......................................................9,620
  85     American Express Company........................................11,061
 220     Bank Of New York Company.........................................8,071
 265     Citigroup, Inc..................................................12,588
 100     Merrill Lynch & Company, Inc.....................................7,994
                                                                         ------
                                                                         49,334
                                                                         ------
         Drugs & Health Care - 13.94%
 160     Bristol Myers Squibb Company....................................11,270
 120     Merck & Company, Inc. ...........................................8,880
 140     Pfizer, Inc.....................................................15,365
 170     Schering-Plough Corporation......................................9,010
                                                                         ------
                                                                         44,525
                                                                         ------
         Communications - 8.30 %
 125     MCI WorldCom, Inc.  +...........................................10,758
  80     Vodafone Airtouch PLC, ADR......................................15,760
                                                                        -------
                                                                         26,518
                                                                         ------
         Electronics -  6.94%
 265     Intel Corporation...............................................10,710
 125     Nokia Corporation, ADR..........................................11,445
                                                                        -------
                                                                         22,155
                                                                         ------
         Consumer Non-Cyclical - 6.16%
 260     Gillette Company................................................10,660
 180     Lauder Estee Companies, Inc. ....................................9,023
                                                                         ------
                                                                         19,683
                                                                         ------
         Computer & Business Equipment - 5.55 %
  85     Cisco Systems, Inc. ............................................10,320
 200     Dell Computer Corporation........................................7,400
                                                                         ------
                                                                         17,720
                                                                         ------
                                 See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                LPT Variable Insurance Series Trust
                                     SAI Global Leaders Portfolio
                                  Schedule of Investments (Continued)
                                       June 30, 1999 (Unaudited)
                                                                         Value
Shares                                                                 (Note 2)
- ------                                                                 --------
COMMON STOCKS - (Continued)
         Software - 5.08%
<S>                                                                     <C>
   125   Microsoft Corporation..........................................$16,234
                                                                        -------
         Comingled Fund - 5.06%
   300   Sector  SPDR Trust, Basic Industries Sector......................7,800
   280   Sector  SPDR Trust, Industrial Sector............................8,347
                                                                         ------
                                                                         16,147
                                                                         ------
         Consumer Cyclical - 3.46%
   100   Sony Corporation................................................11,037
                                                                        -------
         Energy - 3.26%
   135   Exxon Corporation...............................................10,412
                                                                        -------
         Broadcasting & Publishing - 2.53%
   110   Time Warner, Inc. ...............................................8,085
                                                                         ------
         Total Common Stocks (Cost $303,849)........................... 306,187
                                                                        -------

INVESTMENT COMPANY - 3.13 %
10,000   Seven Seas Money Market Fund (Cost $10,000).....................10,000
                                                                        -------
TOTAL INVESTMENTS (COST $313,849*)................... 99.01%            316,187
OTHER ASSETS AND LIABILITIES.........................  0.99               3,171
                                                       ----               -----
NET ASSETS...........................................100.00%           $319,358
                                                    =======            ========



* Aggregate cost for Federal tax purposes  (Note 4)
+ Non-income producing security


                                           GLOSSARY OF TERMS

                                   ADR     American Depository Receipt

                                  See Notes to Financial Statements
</TABLE>

                       LPT VARIABLE INSURANCE SERIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 1999 (UNAUDITED)

1.     Organization and Business

The LPT Variable  Insurance  Series Trust (the "Trust") was organized  under the
laws of the Commonwealth of Massachusetts on January 23, 1995, and is a business
entity  commonly  known  as a  "Massachusetts  Business  Trust".  The  Trust  is
registered  under the  Investment  Company Act of 1940,  as amended,  (the "1940
Act"), as an open-end series  management  investment  company.  The Trust offers
seven  managed  investment  portfolios  (the  "Portfolios")  to the public  only
through certain  variable annuity  contracts  offered by London Pacific Life and
Annuity Company  ("London  Pacific"):  the Berkeley U.S.  Quality Bond Portfolio
(the "Bond  Portfolio");  and the Harris  Associates  Value,  MFS Total  Return,
Strong  Growth,  Robertson  Stephens  Diversified  Growth,  Lexington  Corporate
Leaders, and SAI Global Leaders Portfolios (the "Equity Portfolios").

Prior to November 3, 1997, the Berkeley U.S. Quality Bond Portfolio was known as
the  Salomon  U.S.  Quality  Bond  Portfolio.  Prior to May 1, 1997,  the Harris
Associates  Value  Portfolio  was  known  as the  MAS  Value  Portfolio  and the
Robertson  Stephens  Diversified  Growth  Portfolio  was  known as the  Berkeley
Smaller Companies  Portfolio.  Prior to November 3, 1997, Salomon Brothers Asset
Management  Inc.  served  as  sub-advisor  to the  Berkeley  U.S.  Quality  Bond
Portfolio.  Prior to May 1, 1997,  Miller,  Anderson &  Sherrerd,  LLP served as
sub-advisor  to the Harris  Associates  Value  Portfolio  and  Berkeley  Capital
Management served as sub-advisor to the Robertson  Stephens  Diversified  Growth
Portfolio.

SAI Global Leaders Portfolio commenced operations on May 11, 1999.

2.     Significant Accounting Policies

The  following  is a summary of  significant  accounting  policies  which are in
conformity with generally accepted accounting  principles  consistently followed
by the Trust in the preparation of its financial statements.  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

Security  Valuation:  Securities  which  are  traded  on a  recognized  exchange
(including  securities  traded through the National Market System) are valued at
the last sale price on the  securities  exchange  on which such  securities  are
primarily traded,  or, if there were no sales during the day, at the closing bid
price.  Portfolio  securities that are primarily traded on foreign exchanges are
generally  valued at the most recent closing values of such  securities on their
respective  exchanges,  except when an occurrence subsequent to the time a value
was so established  is likely to have changed the value,  then the fair value of
those  securities  will be determined by the Board of Trustees or its delegates.
Over-the-counter  securities  that are not traded  through the  National  Market
System are valued on the basis of the bid price at the close of business on each
day.  Short-term  investments  that  mature  in 60 days or less  are  valued  at
amortized cost which  approximates  market value.  Long-term debt securities are
valued using information furnished by an independent pricing service approved by
the  Board of  Trustees  which  utilizes  market  quotations  and  transactions,
quotations  from  dealers  and  various   relationships   among   securities  in
determining  value.  If not valued by a pricing  service,  such  securities  are
valued at prices obtained from independent brokers. Investments with prices that
cannot be readily  obtained,  if any, are stated at fair value as  determined in
good faith under consistently  applied  procedures  established by and under the
supervision of the Board of Trustees.

Repurchase  Agreements:  Each  Portfolio  may  engage  in  Repurchase  Agreement
transactions.  Under the terms of a typical Repurchase Agreement,  the Portfolio
through its custodian takes possession of an underlying debt obligation, subject
to an obligation of the seller to  repurchase  and the Portfolio to resell,  the
obligation  at an agreed-  upon price and time,  thereby  determining  the yield
during the Portfolio's  holding period. This arrangement results in a fixed rate
of return  that is not  subject to market  fluctuations  during the  Portfolio's
holding  period.  The value of the  collateral is at least equal at all times to
the total amount of the repurchase obligations, including interest. In the event
of  counterparty  default,  the Portfolio has the right to use the collateral to
offset losses  incurred.  There is potential  loss to the Portfolio in the event
the Portfolio is delayed or prevented  from  exercising its rights to dispose of
the collateral securities, including the risk of a possible decline in the value
of the  underlying  securities  during the period while the  Portfolio  seeks to
assert its rights.
                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

2.       Significant Accounting Policies:

       Repurchase Aggreements (continued)
Each Portfolio may enter into  Repurchase  Agreements only with banks or dealers
which,  in the  opinion of each  Portfolio's  Sub-advisor,  based on  guidelines
established by the Trust's Board of Trustees, are deemed creditworthy.

Option Contracts:  All Portfolios may purchase and/or write put and call options
on Portfolio  securities or foreign  currencies.  The Portfolios may use options
contracts  to  manage  their  exposure  to the  stock  and bond  markets  and to
fluctuations  in interest  rates and  currency  values.  Writing puts and buying
calls tend to increase the  Portfolio's  exposure to the underlying  instrument.
Buying puts and writing calls tends to either decrease the Portfolio's  exposure
to the underlying instrument, or to hedge other Portfolio investments.

The risk associated with purchasing options is limited to the premium originally
paid. The risk in writing a covered call option is that the Portfolio may forego
the  opportunity of profit or incur a loss if the market price of the underlying
security increases and the option is exercised. The risk in writing a put option
is that the  Portfolio  may incur a loss if the market  price of the  underlying
security decreases and the option is exercised. In addition, there is a risk the
Portfolio  may not be able to enter  into a closing  transaction  because  of an
illiquid  secondary  market,  or,  for  over-the-counter  options,  because of a
counter party's inabilty to perform.

Short Sales:  The Robertson  Stephens  Diversified  Growth Portfolio may seek to
hedge  investments  or realize  additional  gains through short sales.  When the
sub-advisor  anticipates that the price of a security will decline,  it may sell
the  security  short  and  borrow  the  same  security  from a  broker  or other
institution  to complete the sale.  The  Portfolio  may make a profit or incur a
loss  depending  upon  whether the market  price of the  security  decreases  or
increases between the date of the short sale and the date on which the Portfolio
must replace the borrowed security.  An increase in the value of a security sold
short by the Portfolio  over the price at which it was sold short will result in
a loss to the  Portfolio,  and there can be no assurance that the Portfolio will
be able to close out the  position at any  particular  time or at an  acceptable
price. All short sales must be fully  collateralized and marked to market daily.
There were no open positions in short sales at June 30, 1999.

Foreign  Currency  Translation:  The books and  records  of the  Portfolios  are
maintained in U.S. Dollars. Investment valuations,  other assets and liabilities
initially  expressed as foreign  currencies are converted each business day into
U.S. dollars based upon current  exchange rates.  Purchases and sales of foreign
investments  and income and expenses are converted into U.S.  dollars based upon
exchange rates  prevailing on the respective  dates of such  transactions.  That
portion of unrealized  gains or losses on  investments  due to  fluctuations  in
foreign currency exchange rates is not separately disclosed.

Forward  Foreign  Currency  Contracts:  All  Portfolios  may enter into  forward
foreign currency contracts,  whereby the Portfolios agree to buy and sell sell a
specific  currency at a specific price at a future date in an attempt to attempt
to hedge against fluctuations in the value of the underlying currency of certain
investment  instruments.  Forward foreign  currency  contracts are valued at the
daily exchange rate of the underlying currency.  Gains or losses on the purchase
or sale of forward foreign  currency  contracts  having the same settlement date
and broker are recognized on the date of offset,  otherwise  gains or losses are
recognized on the settlement date.

Security Transactions and Investment Income:  Security transactions are recorded
on the trade date.  Realized  gains and losses from  security  transactions  are
recorded on the basis of  identified  cost.  Interest  income is recorded on the
accrual basis and consists of interest  accrued,  and, if  applicable,  discount
earned less premiums  amortized.  Dividend income is recorded on the ex-dividend
date, except that certain dividends from foreign securities are recorded as soon
as a Portfolio is informed of the ex-dividend date. Withholding taxes on foreign
dividend  income and gains have been paid or provided for in accordance with the
applicable country's tax rules and rates.





                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

2.     Significant Accounting Policies (continued)


Distributions to Shareholders: Dividends from net investment income are declared
and distributed at least annually for all Portfolios. All Portfolios declare and
distribute, if any, all net realized capital gains at least annually. The amount
and character of income and gains to be distributed are determined in accordance
with income tax regulations which may differ from generally accepted  accounting
principles.   These  differences  include  treatment  of  losses  on  wash  sale
transactions  and realized and unrealized  gains and losses on foreign  currency
contracts.  Reclassifications  are made to a  portfolio's  capital  accounts  to
reflect income and gains available for distribution  (or available  capital loss
carryovers)  under income tax  regulations.  The  calculation  of net investment
income per share in the financial highlights table excludes these adjustments.

Federal Income Taxes:  The Trust treats each Portfolio as a separate  entity for
federal income tax purposes. Each Portfolio of the Trust intends to qualify each
year as a  "regulated  investment  company"  under  Subchapter M of the Internal
Revenue Code of 1986, as amended.  By so qualifying,  each Portfolio will not be
subject to federal income taxes to the extent it distributes  all of its taxable
income and net realized gains for the tax year ending  December 31. In addition,
by  distributing  during  each  calendar  year  substantially  all  of  its  net
investment  income,  capital  gains,  and certain  other  amounts,  if any, each
Portfolio  will not be subject  to federal  excise  tax.  Therefore,  no federal
income tax provision is required.

Expenses: The Trust accounts separately for assets, liabilities,  and operations
of each Portfolio.  Expenses  directly  attributed to a Portfolio are charged to
the Portfolio,  while expenses which are attributable to more than one Portfolio
of the Trust are allocated equally among the respective Portfolios.

3.     Investment Advisory, Sub-advisory, and Other Related Party Transactions

LPIMC  Insurance  Marketing  Services  ("LPIMC"),  a wholly owned  subsidiary of
London  Pacific,  serves as investment  advisor to the Trust.  Berkeley  Capital
Management,  a wholly owned subsidiary of the London Pacific Group, Ltd., and an
affiliate of London Pacific,  serves as sub-advisor to the Berkeley U.S. Quality
Bond Portfolio.  Select Advisors,  Inc., a wholly owned subsidiary of the London
Pacific Group,  Ltd., and an affiliate of London Pacific,  serves as sub-advisor
to the SAI Global Leaders Portfolio. Harris Associates L.P., an indirect, wholly
owned  subsidiary  of  New  England  Investment   Companies,   L.P.,  serves  as
sub-advisor to the Harris  Associates Value Portfolio;  Massachusetts  Financial
Services  Company,  an indirect  wholly owned  subsidiary of Sun Life  Assurance
Company of Canada,  serves as  sub-advisor  to the MFS Total  Return  Portfolio;
Strong  Capital  Management,  Inc.,  a  privately  held  corporation,  serves as
sub-advisor to the Strong Growth Portfolio;  RS Investment  Management  Company,
L.P. (formerly Robertson Stephens & Company Investment Management, L.P.,) serves
as  sub-advisor  to the  Robertson  Stephens  Diversified  Growth  Portfolio and
Lexington Management Corporation,  a wholly owned subsidiary of Lexington Global
Asset Managers,  Inc., serves as sub-advisor to the Lexington  Corporate Leaders
Portfolio.  The Trust pays LPIMC a monthly fee in arrears  based on a percentage
of the average daily net assets of each Portfolio during the month, out of which
LPIMC pays the  sub-advisor of each Portfolio a monthly fee in arrears at annual
rates as follows:











                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

3.    Investment Advisory, Sub-advisory, and Other Related Party Transactions
      (continued)

<TABLE>
<CAPTION>

                                                     Fees on
                                     Fees on       Average Net         Fees on
                                     Average      Assets Between     Average Net
        Name of Portfolio           Net Assets   $25 Million and       Assets
        -----------------           up to $25      $100 Million       Exceeding
                                     Million        ------------    $100 Million
                                     -------                        ------------

Harris Associates Value
Portfolio
<S>                                    <C>             <C>              <C>
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .75%            .60%             .50%
                                       ---             ---              ---
         Total Fees Paid to LPIMC*    1.00%            .85%             .75%
                                      ====             ===              ===





                                                     Fees on
                                     Fees on         Average           Fees on
                                     Average        Net Assets       Average Net
        Name of Portfolio           Net Assets     Between $200        Assets
        -----------------           up to $200      Million and     Exceeding $1.3
                                     Million       $1.3 Billion        Billion
                                     -------       ------------        -------

MFS Total Return Portfolio
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
Total Fees Paid to LPIMC* *            .75%            .70%             .65%
                                       ===             ===              ===




                                                 Fees on Average       Fees on          Fees on
                                     Fees on        Net Assets       Average Net      Average Net
                                   Average Net     Between $50     Assets Between   Assets Between
            Name of                 Assets up      Million and      $150 Million     $300 Million
           Portfolio                 to $50        $150 Million       and $300         and $500
           ---------                 Million       ------------        Million          Million
                                     -------                           -------          -------
Berkeley U.S. Quality Bond
Portfolio
     LPIMC                             .25%            .25%             .25%            .25%
     Sub-advisor                       .30%           .275%             .25%            .20%
                                       ---            ----              ---             ---
Total Fees Paid to LPIMC*              .55%           .525%             .50%            .45%
                                       ===            ====              ===             ===




                                                      Fees on
                                      Fees on       Average Net        Fees on
                                    Average Net   Assets Between     Average Net
        Name of Portfolio          Assets up to    $150 Million        Assets
        -----------------          $150 Million         and           Exceeding
                                   ------------    $500 Million     $500 Million
                                                   ------------     ------------
Strong Growth Portfolio
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
Total Fees Paid to LPIMC*              .75%            .70%             .65%
                                       ===             ===              ===

</TABLE>

                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

3.     Investment Advisory, Sub-advisory, and Other Related Party Transactions
       (continued)
<TABLE>
<CAPTION>
                                                       Fees on      Fees on Average
                                       Fees on       Average Net       Net Asset        Fees on Average
                                     Average Net   Assets Between       Between            Net Assets
         Name of Portfolio            Assets up      $10 Million    $35 Million and        Exceeding
         -----------------             to $10            and          $200 Million       $200 Million
                                       Million       $35 Million      ------------       ------------
                                       -------       -----------

Robertson Stephens Diversified
Growth Portfolio
<S>                                      <C>            <C>               <C>               <C>
     LPIMC                               .25%           .25%              .25%              .25%
     Sub-advisor                         .70%           .65%              .60%              .55%
                                         ---            ---               ---               ---
Total Fees Paid to LPIMC*                .95%           .90%              .85%              .80%
                                         ===            ===               ===               ===



                                                      Fees on
                                      Fees on       Average Net        Fees on
                                    Average Net   Assets Between     Average Net
        Name of Portfolio          Assets up to    $10 Million         Assets
        -----------------           $10 Million         and           Exceeding
                                    -----------    $100 Million      $100 Million
                                                   ------------      ------------

Lexington Corporate Leaders
Portfolio
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .40%            .35%             .30%
                                       ---             ---              ---
Total Fees Paid to LPIMC*              .65%            .60%             .55%
                                       ===             ===              ===



                                                     Fees on
                                     Fees on         Average           Fees on
                                     Average        NetAssets        Average Net
        Name of Portfolio           Net Assets     Between $25         Assets
        -----------------           up to $25      Million and     Exceeding $100
                                     Million       $100 Million        Million
                                     -------       ------------        -------

SAI Global Leaders Portfolio
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
Total Fees Paid to LPIMC* *            .75%            .70%             .65%
                                       ===             ===              ===
</TABLE>
*Fees paid to LPIMC  include  fees paid for  services  rendered  by LPIMC to the
Portfolio and those fees that LPIMC will in turn pay to the sub-advisor.

LPIMC and Select Advisors,  Inc. have  voluntarily  agreed to waive a portion of
the fees payable to them until total assets reach $5 million. Any fee waivers by
a Sub-advisor are passed through to the Portfolios.

In the event normal operating  expenses of each Portfolio,  excluding  brokerage
commissions,  but including the advisory fee, exceed certain  voluntary  expense
limitations  based on average net assets (Harris  Associates  Value  Portfolio -
1.29%;  MFS Total Return  Portfolio - 1.29%;  Strong  Growth  Portfolio - 1.29%;
Robertson  Stephens  Diversified Growth Portfolio - 1.39%;  Lexington  Corporate
Leaders  Portfolio - 1.29%; and SAI Global Leaders - 1.29%),  London Pacific has
agreed,  through  December 31, 1999, to reimburse each Portfolio for expenses in
excess  of the  stated  expense  limitations.  Effective  May 1,  1999,  expense
reimbursements  for the Berkeley U.S. Quality Bond Portfolio ceased. The expense
limitations  for the other  Portfolios  may be removed or revised after December
31, 1999, without prior notice to existing shareholders.






                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

3.     Investment Advisory, Sub-advisory, and Other Related Party Transactions
       (continued)

For the six months  ended June 30, 1999  London  Pacific  voluntarily  agreed to
reimburse the Portfolios as follows:

       Name of Portfolio                                   Reimbursement
       -----------------                                   -------------

Harris Associates Value Portfolio                               $21,152
MFS Total Return Portfolio                                       26,315
Berkeley U.S. Quality Bond Portfolio                             12,355
Strong Growth Portfolio                                          24,728
Robertson Stephens Diversified Growth Portfolio                  30,242
Lexington Corporate Leaders Portfolio                             6,578
SAI Global Leaders Portfolio                                      7,579

The Trust pays no salaries or compensation to any of its officers.  Trustees who
are not directors, officers, or employees of the Trust or any investment advisor
are reimbursed for their travel expenses in attending  meetings of the Trustees,
and receive fees for each Trust meeting  attended.  Such amounts are paid by the
Trust.

4.     Purchases and Sales of Securities

The  cost of  purchases  and  proceeds  from  sales  of  investment  securities,
excluding short-term  investments,  for the six months ended June 30, 1999, were
as follows:
<TABLE>
<CAPTION>
                                                                     Purchases             Sales
                                                                     ---------             -----

Portfolio                                                 Other       Government      Other      Government
- ---------                                                 -----       ----------      -----      ----------

<S>                                                    <C>                 <C>     <C>                   <C>
Harris Associates Value Portfolio                      $888,867            $0      $1,739,072            $0
MFS Total Return Portfolio                            6,431,478     2,182,364       5,540,700     2,225,526
Berkeley U.S. Quality Bond Portfolio                          0             0       1,239,387       526,039
Strong Growth Portfolio                              11,876,750             0      10,973,832             0
Robertson Stephens Diversified Growth Portfolio      19,704,990             0      19,852,681             0
Lexington Corporate Leaders Portfolio                   896,940             0         990,392             0
SAI Global Leaders Portfolio                            303,849             0               0             0
</TABLE>

At June 30, 1999, aggregate gross unrealized  appreciation for all securities in
which there was an excess of value over tax cost and aggregate gross  unrealized
depreciation  for all  securities  in which there was an excess of tax cost over
value were as follows:
<TABLE>
<CAPTION>
                                        Tax Basis
                                        ---------

                                                                                             Net Unrealized
                                                          Unrealized        Unrealized        Appreciation
Portfolio                                                Appreciation      Depreciation      (Depreciation)          Cost
- ---------                                                ------------      ------------      --------------          ----

<S>                                                           <C>                <C>               <C>               <C>
Harris Associates Value Portfolio                             $1,244,406         $236,095          $1,008,311        $6,473,717
MFS Total Return Portfolio                                     1,056,370          263,658             792,712        12,260,878
Berkeley U.S. Quality Bond Portfolio                                   0              847               (847)           225,571
Strong Growth Portfolio                                        1,589,189           73,581           1,515,608         7,925,390
Robertson Stephens Diversified Growth Portfolio                1,614,185          153,971           1,460,214         6,776,107
Lexington Corporate Leaders Portfolio                          1,782,393           77,840           1,704,553         7,750,776
SAI Global Leaders Portfolio                                      10,022            7,684               2,338           313,849
</TABLE>
                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)


5.     Shares of Beneficial Interest

The Trust's  Declaration of Trust  authorizes the Trustees to issue an unlimited
number of shares of beneficial interest for the Portfolios, each with a $.01 par
value.

London  Pacific  directly and through its LPLA  Separate  Account  One,  owns of
record  100% of each  Portfolio's  outstanding  shares.  Changes  in  shares  of
beneficial interest were as follows:
<TABLE>
<CAPTION>
                                                              Harris Associates Value Portfolio
                                                              ---------------------------------

                                        Six months ended June 30, 1999            Year ended December 31, 1998
                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

<S>                                             <C>               <C>                 <C>              <C>
       Sold                                     33,038            $ 480,723           324,044          $ 4,529,342
       Redeemed                                (80,620)          (1,188,512)          (71,188)            (981,697)
                                               -------           ----------           -------             --------
       Net increase                            (47,582)           ($707,789)           252,856         $ 3,547,645
                                               =======            =========            =======         ===========


                                                                      MFS Total Return Portfolio
                                                                      --------------------------

                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

       Sold                                     101,212         $ 1,474,641            407,332         $ 5,544,537
       Issued as reinvestment of dividends            0                   0              2,934              38,091
       Redeemed                                 (51,778)           (754,132)           (53,066)           (716,951)
                                                -------            --------            -------            --------
       Net increase                              49,434           $ 720,509            357,200         $ 4,865,677
                                                 ======           =========            =======         ===========


                                                              Berkeley U.S. Quality Bond Portfolio
                                                              ------------------------------------

                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

       Sold                                       4,526            $ 48,361            113,072         $ 1,168,980
       Redeemed                                (167,922)         (1,775,945)           (37,107)           (389,609)
                                               --------          ----------            -------            --------
       Net increase/(decrease)                 (163,396)        ($1,727,584)            75,965           $ 779,371
                                               ========         ===========             ======           =========


                                                              Strong Growth Portfolio
                                                              -----------------------

                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

       Sold                                     133,868         $ 2,448,203            210,301         $ 3,036,477
       Issued as reinvestment of dividends            0                   0             11,700             194,821
       Redeemed                                 (61,033)         (1,096,654)           (36,158)           (513,775)
                                                -------          ----------            -------            --------
       Net increase                              72,835         $ 1,351,549            185,843         $ 2,717,523
                                                 ======         ===========            =======         ===========


                                                     Robertson Stephens Diversified Growth Portfolio
                                                     -----------------------------------------------

                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

       Sold                                      65,064           $ 885,849            267,239         $ 2,763,953
       Redeemed                                 (67,703)           (863,403)           (83,656)           (926,756)
                                                -------            --------            -------            --------
       Net increase                              (2,639)           $ 22,446            183,583         $ 1,837,197
                                                 ======            ========            =======         ===========
</TABLE>





                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1999 (UNAUDITED)

5.     Shares of Beneficial Interest (continued)
<TABLE>
<CAPTION>

                                                     Lexington Corporate Leaders Portfolio
                                                     -------------------------------------
                                    Six months ended June 30, 1999            Year ended December 31, 1998
                                               Shares             Amount              Shares             Amount
                                               ------             ------              ------             ------

<S>                                              <C>              <C>                  <C>             <C>
       Sold                                      61,634           $ 987,107            316,043         $ 4,506,043
       Issued as reinvestment of dividends            0                   0              1,096              14,110
       Redeemed                                 (68,120)         (1,086,985)           (29,244)           (423,355)
                                                -------          ----------            -------            --------
       Net increase                              (6,486)           ($99,878)           287,895         $ 4,096,798
                                                 ======            ========            =======         ===========


                                                   SAI Global Leaders Portfolio
                                                   ----------------------------

                                               Shares             Amount
                                               ------             ------

       Sold                                      31,966           $ 317,699
       Redeemed                                     (60)               (583)
                                                    ---                ----
       Net increase                              31,906            $317,116
                                                 ======            ========

</TABLE>


6.     Foreign Securities

All  Portfolios  may invest in  securities  of  foreign  companies  and  foreign
governments. There are certain risks involved in investing in foreign securities
that are in addition to the usual risks inherent in domestic investments.  These
risks  include  those  resulting  from future  adverse  political  and  economic
developments,  reduced  availability of public  information  concerning  issues,
lower standards of accounting,  auditing,  and financial reporting,  less market
liquidity,  greater volatility of prices, and a possible  imposition of currency
exchange blockages or restrictions on securities,  transactions,  or transfer of
assets.

7.      Capital Loss Carryforward

At June 30, 1999,  Berkeley U.S. Quality Bond Portfolio had a loss  carryforward
amount of $3,940 which expires on December 31, 2004.

8.       Risk Factors Applicable to Year 2000 Issue

Like other mutual funds, as well as other  financial and business  organizations
around the world, the Trust could be adversely  affected if the computer systems
used by the Advisor, the Sub-Advisors and other service providers, in performing
their   administrative   functions  do  not  properly   process  and   calculate
date-related  information  and data as of and after  January  1,  2000.  This is
commonly known as the "Year 2000 Issue".  The Advisor and the  Sub-Advisors  are
taking steps that they believe are reasonably  designed to address the Year 2000
Issue with respect to computer  systems  that they use and to obtain  reasonable
assurances  that  comparable  steps are being taken by the  Trust's  other major
service providers.  At this time, however,  there can be no assurance that these
steps will be sufficient to avoid any adverse impact to the Trust.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission