LPT VARIABLE INSURANCE SERIES TRUST
N-30D, 2000-08-25
Previous: FIRST TRUST COMBINED SERIES 249, 24F-2NT, 2000-08-25
Next: LEGG MASON FOCUS TRUST INC, NSAR-A, 2000-08-25



                     LONDON PACIFIC LIFE & ANNUITY COMPANY




                       LPT VARIABLE INSURANCE SERIES TRUST






                                 REGENCY SERIES

                 FLEXIBLE CONTRIBUTION DEFERRED VARIABLE ANNUITY




                               SEMI-ANNUAL REPORT

                     For the Six Months Ended June 30, 2000










This Semi-Annual  Report has been prepared to provide  information to the owners
of London Pacific Life & Annuity Company's  Regency Series Variable Annuity.  If
it is used for any  other  purpose,  it must be  accompanied  or  preceded  by a
current  Regency  Series  prospectus,  which  discloses  any  charges  and other
important information about LPLA Separate Account One, together with the current
prospectus for the LPT Variable Insurance Series Trust.

                                    CONTENTS





Message from the President.....................................................2


LPT Variable Insurance Series Trust:
Individual Portfolio Review..................................................3-8
Statements of Assets & Liabilities.............................................9
Statements of Operations......................................................10
Statements of Changes in Net Assets........................................11-12
Financial Highlights.......................................................13-17
Schedules of Investments...................................................18-30
Notes to Financial Statements..............................................31-37



                           MESSAGE FROM THE PRESIDENT




Dear Contract Owner:

We are pleased to provide you with the  Semi-Annual  Report for the LPT Variable
Insurance Series Trust for the six months ending June 30, 2000.

Investment  performance  for  the  Portfolios  are  as  follows:  Strong  Growth
Portfolio was up 9.50%  compared to the S&P 500 Index,  which was down 0.42% and
the  Russell  2000 Small  Company  Index,  which rose  3.04%,  MFS Total  Return
Portfolio  was up 2.60% as compared to the Lipper  Balanced Fund Index which was
up 1.74% and the Lehman  Brothers  Aggregate Bond Index,  which was up 3.99%, RS
Diversified  Growth  Portfolio  was down 2.13% as compared to the S&P 500 Index,
which was down 0.42% and the  Russell  2000 Small  Company  Index,  which was up
3.04%,  Lexington  Corporate Leaders Portfolio was down 8.08% as compared to the
Lipper  Large-Cap Value,  which was down 1.99% and the S&P 500 Index,  which was
down 0.42%,  Harris  Associates  Value  Portfolio was down 7.10% compared to the
Lipper Multi-Cap Value Index,  which was down 0.77% and the S&P 500 Index, which
was down 0.42%, and SAI Global Leaders  Portfolio was down 7.44% compared to the
S&P 500 Index, which was down 0.42%.

I am both pleased and proud to inform you that  Morningstar,  a leading provider
of mutual  fund,  stock,  and variable  insurance  investment  information,  has
assigned a 5 star (its highest) rating to two of our  Portfolios:  Strong Growth
and RS Diversified Growth.

We will continue to monitor the  performance of each of the  investment  options
carefully.  Our ongoing  objective  is to provide  you with the highest  quality
investment choices.

Thank you for choosing the Regency Variable Annuity.  We look forward to serving
your investment needs in the future.



William F. Duff
President
LPT Variable Insurance Series Trust


                        HARRIS ASSOCIATES VALUE PORTFOLIO


INVESTMENT SUB-ADVISOR
Harris Associates L.P.

ABOUT THE PORTFOLIO
Invests  primarily  in equity  securities  that are  believed to have  long-term
capital appreciation potential.

PERFORMANCE
Net total return for the six months ended June 30, 2000:

Harris Associates Value
 Portfolio              (7.10%)*
S&P 500 Index           (0.42%)
Lipper Multi-Cap
  Value Index           (0.77%)

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Multi-Cap Value Index is a nonweighted  index investing in stocks and
corporate and government bonds.  Results for the Lipper Multi-Cap Value Index do
not reflect  expenses and investment  management fees incurred by the Portfolio.
Previously,  the Portfolio  followed the Lipper Growth & Income Index.  Due to a
revaluation by Lipper, effective September 1999 this changed to Lipper Multi-Cap
Value Index.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Harris  Associates  Value Portfolio  earned a total return of -7.10% for the
six months  ending  June 30,  2000.  Comparatively,  the returns for the S&P 500
Index  and  the  Lipper   Multi-Cap   Value  Index  were  -0.42%  and  -  0.77%,
respectively.

The first two months of the year proved to be difficult  for value  investors in
general.  Momentum  pushed  the  growth  and  speculative  sectors to new highs.
However,  a sharp  shift to value  occurred  during the latter part of the first
quarter  and much of the  second  quarter.  From its  peak in early  March,  the
previously  unstoppable  Nasdaq  fell  40% by the  end of May,  only to  rebound
sharply  in the final  weeks of the  quarter.  During the  second  quarter,  the
Portfolio rebounded and was up .62% while most of the major averages were down.

Given this  rebound  during the  quarter,  the impact of "window  dressing"  and
"index  rebalancing" had a tremendous  effect on performance for the quarter and
the  month of June.  On  Friday,  June 30 our  Portfolios,  as well as our value
benchmarks,  were down  approximately 2.5% for the day. There was no news on any
of our companies that would merit such a one-day move.  Indeed,  a large portion
of the decline  occurred in the last half-hour of trading.  On the first trading
day in July, the 3rd (a shortened day for the market,  in which one would expect
little  activity)  we  regained  nearly  all of the 2.5%.  On the  second day of
trading, we more than passed where we had been the day before the 30th.

What caused this shift to value,  and will it continue?  The shift, we feel, was
the result of the  market's/investor's  recognition of several  fundamental  and
market  related  issues  facing  the Nasdaq  and many of the high  fliers:  poor
earnings  quality,  crumbling  finances,  insider  selling and shaky stock price
momentum.  At the same time, our Portfolio looked extremely  attractive---strong
fundamentals and low valuation.  We believe the shift to value will continue and
is likely to mark the beginning of a transition to a longer term value cycle.


$10,000 Hypothetical Investment since inception February 9, 1996
----------------------------------------------------------------

Harris Associates Value Portfolio     - X
S&P 500 Index                         - Y
Lipper Multi-Cap Value Index          - Z

$24,000--------------------------------------------------------------  Y $23,798
$22,000--------------------------------------------------------------
$20,000--------------------------------------------------------------
$18,000--------------------------------------------------------------
$16,000--------------------------------------------------------------  Z $16,344
$14,000--------------------------------------------------------------  X $15,377
$12,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Harris Associates Value Portfolio, the S&P 500 Index, and
the Lipper  Multi-Cap Value Index on February 9, 1996, the inception date of the
Portfolio.  The  figures  for the  Portfolio,  the S&P 500 Index and the  Lipper
Multi-Cap Value Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                  6 Months          3 Years     Since Inception
                                  --------          -------     ---------------
                                                              (February 9, 1996)
Harris Associates Value Portfolio (7.10%)*          3.58%*           10.29%*
S&P 500 Index                     (0.42%)          19.67%            21.83%
Lipper Multi-Cap Value Index      (0.77%)           7.20%            11.84%


                           MFS TOTAL RETURN PORTFOLIO

INVESTMENT SUB-ADVISOR
Massachusetts Financial Services Company

ABOUT THE PORTFOLIO
Invests in  securities  which are expected to provide  above-average  income and
opportunities  for  capital  growth  and  income,  consistent  with the  prudent
employment of capital.

PERFORMANCE
Net total return for the six months ended June 30, 2000:

MFS Total Return
  Portfolio                          2.60%*
Lehman Brothers Aggregate
  Bond Index                         3.99%
Lipper Balanced
  Fund Index                         1.74%

The Lehman Brothers  Aggregate Bond Index is an unmanaged index of average yield
U.S.  investment  grade bonds.  Results for the Lehman  Brothers  Aggregate Bond
Index do not reflect the expenses and investment management fees incurred by the
Portfolio.

The Lipper  Balanced Fund Index is a nonweighted  index  investing in stocks and
corporate and government  bonds.  Results for the Lipper  Balanced Fund Index do
not reflect expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The MFS Total Return Portfolio earned a total return of 2.60% for the six months
ending  June  30,  2000.  Comparatively,  the  return  for the  Lehman  Brothers
Aggregate  Bond  Index  &  Lipper  Balance  Fund  Index  were  3.99%  and  1.74%
respectively.

Due to a steady  rise in  interest  rates  during the past  year,  it has been a
difficult  environment for bonds.  However, the Portfolio's bond holdings posted
positive  returns  during the  period,  and  generally  added  stability  to the
Portfolio in a period  marked by highly  volatile  equity  markets.  At the same
time,  our equity stake was bolstered by our focus on value  stocks,  and strong
security  selection  in  energy  and  insurance  stocks,   which   significantly
contributed to the Portfolio's total return.

Among  energy  stocks,  oil  services  as well  as  exploration  and  production
companies  provided  an  impressive  boost  to  performance.  These  stocks  are
typically  very  sensitive  to oil and natural gas price  changes and  benefited
immensely from rising prices.

We also took  advantage of some weakness in  pharmaceutical  stock prices in the
early part of the year to increase our positions in high-quality  companies with
strong long-term track records. Stocks such as Pharmacia and Abbott Laboratories
came back strong in the second quarter, and we think they still offer attractive
growth opportunities at compelling valuations.

With regard to our bond  holdings  during this period,  as  corporate  bonds and
mortgage-backed securities recovered in the first quarter of 2000, we decided to
secure some profits and decrease our positions in these sectors.  With corporate
bonds, we also found ourselves in the right areas of the market. Our positioning
in various telecommunications and media issues proved particularly beneficial.

Looking  forward,  while certain pockets of the market remain  overvalued in our
view,  we are  still  finding  some  quality  companies  at  what we  think  are
attractive prices. In addition,  we feel there is potential for strong corporate
earnings across a wide range of industries.  However,  we intend to proceed with
some caution given the Federal  Reserve Board's  determination  to slow down the
economy.

$10,000 Hypothetical Investment since inception February 9, 1996
----------------------------------------------------------------

MFS Total Return Portfolio            - X
Lehman Brothers Aggregate Bond Index  - Y
Lipper Balanced Fund Index            - Z

$17,000--------------------------------------------------------------  Z $16,528
$16,000--------------------------------------------------------------
$15,000--------------------------------------------------------------  X $15,329
$14,000--------------------------------------------------------------
$13,000--------------------------------------------------------------
$12,000--------------------------------------------------------------  Y $12,234
$11,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the MFS Total Return Portfolio, the Lehman Brothers Aggregate
Bond  Index,  and the Lipper  Balanced  Fund  Index on  February  9,  1996,  the
inception  date of the  Portfolio.  The  figures for the  Portfolio,  the Lehman
Brothers  Aggregate  Bond  Index and the  Lipper  Balanced  Fund  Index  include
reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                  6 Months          3 Years     Since Inception
                                  --------          -------     ---------------
                                                              (February 9, 1996)
MFS Total Return Portfolio          2.60%*           8.55%*           10.86%*
Lehman Brothers Aggregate Bond
 Index                              3.99%            6.04%             5.64%
Lipper Balanced Fund Index          1.74%           11.31%            12.55%

                             STRONG GROWTH PORTFOLIO


INVESTMENT SUB-ADVISOR
Strong Capital Management, Inc.

ABOUT THE PORTFOLIO
Invests in equity  securities  that are believed to have above  average  capital
growth potential.

PERFORMANCE
Net total return for the six months ended June 30, 2000:

Strong Growth Portfolio        9.50%*
Russell 2000 Small
 Company Index                 3.04%
S&P 500 Index                 (0.42%)

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Strong  Growth  Portfolio  earned a total return of 9.50% for the six months
ending June 30,  2000.  Comparatively,  the  returns for the Russell  2000 Small
Company Index and the S&P 500 Index were 3.04% and -0.42%, respectively.

The second period was characterized by severe market volatility, most notably in
NASDAQ  issues,  combined  with a rotation from highly valued growth stocks into
less expensive market sectors.  The sell-off has reduced the valuation disparity
between sectors,  especially for concept stocks lacking meaningful earnings. The
S&P 500 fared much better than the NASDAQ mainly because  investors shifted into
the so-called "Old Economy" stocks.

In the second quarter,  optical and networking  technology  companies as well as
various health care related stocks provided the strongest  relative  performance
for  the  Portfolio.  We  remain  committed  to our  investments  in the  direct
beneficiaries  of the networked  economy.  The  acceptance of the internet as an
important  source of  competitive  advantage  should  continue  to  enhance  the
prospects of companies  engage  prospects  of  companies  engage in  e-commerce,
wireless  communications,  bandwidth expansion,  and software. In addition,  the
genomics  revolution  continues with several important  milestones achieved this
quarter. Although progress will be slow, we continue to focus on the enablers of
genomic discovery and some of the leading companies in biotech research. Overall
we continue to like the secular  healthcare  demands of an aging  population and
the outlook for high quality pharmaceutical and drug store stocks.

With  recent  economic  data  pointing to more  moderate  growth  trends,  it is
becoming  increasingly  likely that an end to the Fed's tightening phase is upon
us. As investors  attention shifts from Fed policy to the risk-reward profile of
individual  issues,  it  seems  likely  that  the  valuation  disparity  between
technology  stocks and "Old  Economy"  issues will  continue to close.  Although
technology  remains an  attractive  growth  area,  reasonably  valued  companies
positioned to capitalized on the networked  economy will likely gain ground on a
relative basis. We are also watching specialty retail stocks,  which have become
attractive to us because we believe that the pressure put on these stocks by Fed
tightening should ease during the next quarter.

$10,000 Hypothetical Investment since inception February 9, 1996
----------------------------------------------------------------

Strong Growth Portfolio               - X
Russell 2000 Small Company Index      - Y
S&P 500 Index                         - Z

$42,000--------------------------------------------------------------
$38,000--------------------------------------------------------------  X $39,190
$34,000--------------------------------------------------------------
$30,000--------------------------------------------------------------
$26,000--------------------------------------------------------------
$22,000--------------------------------------------------------------  Z $23,798
$18,000--------------------------------------------------------------  Y $17,055
$14,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Strong Growth  Portfolio,  the Russell 2000 Small Company
Index,  and the S&P 500 Index on February  9, 1996,  the  inception  date of the
Portfolio.  The figures for the Portfolio,  the Russell 2000 Small Company Index
and the S&P 500 Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                  6 Months          3 Years     Since Inception
                                  --------          -------     ---------------
                                                              (February 9, 1996)
Strong Growth Portfolio             9.50%*          42.27%*           36.48%*
Russell 2000 Small Company
 Index                              3.04%           10.57%            12.93%
S&P 500 Index                      (0.42%)          19.67%            21.83%



                         RS DIVERSIFIED GROWTH PORTFOLIO


INVESTMENT SUB-ADVISOR
RS Investment Management Company, L.P.

ABOUT THE PORTFOLIO
Invests in securities  broadly  diversified over industry sectors by focusing on
small and mid-cap companies expected to provide long-term capital appreciation.

PERFORMANCE
Net total return for the six months ended June 30, 2000:

Robertson Stephens Diversified
 Growth Portfolio              (2.13%)*
Russell 2000 Small
 Company Index                  3.04%
S&P 500 Index                  (0.42%)

The Russell 2000 Small Company Index is an unmanaged index of 2000 small company
stocks.  Results for the  Russell  2000 Small  Company  Index do not reflect the
expenses and investment management fees incurred by the Portfolio.

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The RS Diversified  Growth Portfolio earned a total return of -2.13% for the six
months  ending June 30,  2000.  Comparatively,  the returns for the Russell 2000
Small Company Index and the S&P 500 Index were 3.04% and -0.42%, respectively.

Sparked by a break in biotech stocks in early March,  small cap stocks  declined
precipitously  in March,  then entered into a period of  volatility in April and
most of May in which the general  trend was downward.  Small cap stocks  rallied
into June providing  some positive  momentum as the quarter  closed.  The second
quarter  decline only  contributed to the day to day volatility that has come to
characterize  this market  environment.  The Leuthold  Group,  a well  respected
market  research  firm,  estimates  that 79% of the  trading  days in the NASDAQ
Composite  Index  through  the first six  months of this year  qualify  as "high
volatility" trading days. They define "high volatility" as greater than 1% daily
changes in the index. By this measure,  we are in the most volatile market since
1938.

We finished the second quarter with a technology weighting of approximately 30%.
While we are very optimistic  about  technology on a long-term  basis, we sensed
that many technology stocks had reached very rich valuations and were vulnerable
in a correction.  This was probably the right analysis,  but in the end, several
of  our  technology  positions  took  several  beatings  in the  second  quarter
correction.

We  achieved  positive  performance  from a number of stocks  that fall into the
health care sector.  For the past several  quarters,  biotechnology  stocks have
been the primary source of  performance  in the entire health care universe.  We
believe  that the advances in genome  coding will create some big  opportunities
for investors, but we are wary of valuing many of these companies.

The dominant theme in the economy is slower  growth.  We are now starting to see
the effect of interest  rate hikes  which  began 12 months ago.  Retail and auto
sales  have  slowed ,  employment  gains are down  from  first  quarter.  Hourly
earnings are up but their growth rate has slowed. The Fed succeed in engineering
the soft landing they have  targeted.  That said, we are cautious and expect the
market to remain volatile.

$10,000 Hypothetical Investment since inception February 9, 1996
----------------------------------------------------------------

RS Diversified Growth Portfolio       - X
Russell 2000 Small Company Index      - Y
S&P 500 Index                         - Z

$34,000--------------------------------------------------------------  X $33,233
$30,000--------------------------------------------------------------
$26,000--------------------------------------------------------------
$22,000--------------------------------------------------------------  Z $23,798
$18,000--------------------------------------------------------------  Y $17,055
$14,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the RS Diversified  Growth Portfolio,  the Russell 2000 Small
Company Index,  and the S&P 500 Index on February 9, 1996, the inception date of
the  Portfolio.  The figures for the  Portfolio,  the Russell 2000 Small Company
Index and the S&P 500 Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                  6 Months          3 Years     Since Inception
                                  --------          -------     ---------------
                                                              (February 9, 1996)
RS Diversified Growth Portfolio    (2.13%)*         51.60%*           31.45%*
Russell 2000 Small Company
 Index                              3.04%           10.57%            12.93%
S&P 500 Index                      (0.42%)          19.67%            21.83%


                      LEXINGTON CORPORATE LEADERS PORTFOLIO


INVESTMENT SUB-ADVISOR
Lexington Management Corporation

ABOUT THE PORTFOLIO
Invests in large,  well-established companies believed to have long-term capital
growth and earnings.

PERFORMANCE
Net total return for the six months ended June 30, 2000:

Lexington Corporate Leaders
  Portfolio                    (8.08%)*
S&P 500 Index                  (0.42%)
Lipper Large-Cap
  Value Index                  (1.99%)

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

The Lipper Large-Cap Value Index is a nonweighted  index investing in stocks and
corporate and government bonds.  Results for the Lipper Large-Cap Value Index do
not reflect  expenses and investment  management fees incurred by the Portfolio.
Previously,  the Portfolio  followed the Lipper Growth & Income Index.  Due to a
revaluation by Lipper, effective September 1999 this changed to Lipper Large-Cap
Value Index.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse certain operating expenses of the Portfolio.  In the absence
of the expense reimbursement, total return would have been lower.

The Lexington  Corporate  Leaders  Portfolio earned a total return of -8.08% for
the six months ending June 30, 2000. Comparatively,  the returns for the S&P 500
Index and the Lipper Large-Cap Value Index were -0.42% and -1.99%, respectively.

During the first half of 2000,  rising  interest  rates and signs of an economic
slowdown led to an increase in market  volatility.  Although  these factors have
affected  different sectors of the market to varying degrees,  value stocks have
once again  underperformed  both growth stocks and the general  market.  Against
this generally negative backdrop,  several of the Portfolio's  holdings suffered
from company-specific bad news.

Proctor  &  Gamble's  shares  were  hit   particularly   hard  in  the  face  of
disappointing  earnings and major changes in its top  management.  AT&T has been
hurt by declining market share in its traditional  business and its new business
have not yet grown enough to offset these declines.  Lucent  Technologies (which
was formed  from the systems  and  technologies  business of AT&T) has turned in
poor returns this year, reflecting revenues and earnings disappointments.

On the positive side,  several of the Portfolio's  holdings  performed very well
during the first half.  Union  Pacific,  the largest  railroad in the U.S. , has
been  experiencing  strong  traffic  volume  growth this year and is expected to
experience  strong  growth.  At  the  same  time,  it is  emphasizing  increased
efficiency  and service  improvements,  which  should  contribute  to  continued
positive returns over the near and medium terms.  Although still in the midst of
streamlining  operations.  Citigroup,  formed  by the  merger  of  Citicorp  and
Travelers,  has been recording  exceptional operating results in 2000. Given its
presence in growing markets and the expected efficiencies resulting from further
cost controls,  this large financial  services  conglomerate  should continue to
deliver superior operating results over the next few years.

Over  the  long  term,  we are  quite  confident  about  the  prospects  for the
Portfolio.  As investors  adjust to more  rational  return  expectations  in the
equity markets,  we expect the overlooked value stocks,  such as those contained
in the Portfolio, to provide better returns over the long term.

$10,000 Hypothetical Investment since inception February 9, 1996
----------------------------------------------------------------

Lexington Corporate Leaders Portfolio - X
S&P 500 Index                         - Y
Lipper Large-Cap Value Index          - Z

$24,000--------------------------------------------------------------  Y $23,798
$22,000--------------------------------------------------------------
$20,000--------------------------------------------------------------
$18,000--------------------------------------------------------------  Z $18,891
$16,000--------------------------------------------------------------  X $17,411
$14,000--------------------------------------------------------------
$12,000--------------------------------------------------------------
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the Lexington Corporate Leaders Portfolio, the S&P 500 Index,
and the Lipper  Large-Cap Value Index on February 9, 1996, the inception date of
the Portfolio.  The figures for the Portfolio,  the S&P 500 Index and the Lipper
Large-Cap Value Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                  6 Months          3 Years     Since Inception
                                  --------          -------     ---------------
                                                              (February 9, 1996)
Lexington Corporate Leaders
 Portfolio                         (8.08%)*          8.87%*           13.46%*
S&P 500 Index                      (0.42%)          19.67%            21.83%
Lipper Large-Cap Value Index       (1.99%)          12.06%            15.59%



                          SAI GLOBAL LEADERS PORTFOLIO


INVESTMENT SUB-ADVISOR
Select Advisors, Inc.

ABOUT THE PORTFOLIO
Invests  primarily in equity securities of foreign & domestic  companies with
large capitalization to obtain long-term capital growth.
PERFORMANCE
Net total return for the six months ended June 30, 2000:

SAI Global Leaders
  Portfolio            (7.44%)*
S&P 500 Index          (0.42%)

The  Standard & Poor's 500  Composite  Stock Price Index ("S&P 500 Index") is an
unmanaged  index of 500  leading  stocks.  Results  for the S&P 500 Index do not
reflect the expenses and investment management fees incurred by the Portfolio.

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will  fluctuate so that an investor's  shares
when redeemed may be worth more or less than their  original  cost.  Performance
numbers  are net of all  Portfolio  operating  expenses,  but do not reflect the
deduction of insurance charges.

* During the period noted,  London  Pacific Life & Annuity  Company  voluntarily
agreed to reimburse and waive certain  operating  expenses of the Portfolio.  In
the absence of the expense  reimbursement  and fee  waivers,  total return would
have been lower.

The SAI Global  Leaders  Portfolio  earned a total  return of -7.44% for the six
months ending June 30, 2000, compared to -0.42% for the S&P 500 Index.

The second  quarter  slowdown that  occurred was a reaction to an  unsustainable
first quarter  growth,  which was  propelled by early tax refunds,  unseasonably
mild weather and millennium effects.

Shares prices  rallied off their lows in April.  Most modern day investors  view
every  price fall as a buying  opportunity,  which  makes it  unlikely  that the
second quarter market  correction  and increased  volatility  will dent consumer
consumption.

With  weak  real  growth  and  higher  potential  growth,  surging  inflationary
pressures may be farther off than currently  anticipated.  Lack of  inflationary
pressures  should help  interest  rates  stabilize  and provide a more  positive
backdrop  for  financial  assets.  This,  of course is not the end of the story,
since both interest rates and earnings determine levels of stock prices.

While the fear of  aggressive  Federal  Reserve  tightening  early in the second
quarter put downward pressure on several  individual names in the Portfolio,  we
believe this is exactly the  prescription  needed to purge the extreme  optimism
that  existed for  internet and  biotechnology  companies of spurious  financial
strength and  questionable  earnings  power.  Removal of speculative  trading in
these securities should direct more interest to companies with current earnings,
comparative profitability,  and the ability to generate after-tax cash flows. In
other words,  more buying  interest should develop for the kinds of companies we
focus  on in the SAI  Global  Leaders  Portfolio.  In  1999,  companies  without
earnings in the NASDAQ advanced over 115%, but companies with earnings  advanced
over 50%.

In  conclusion,  the later half of 2000  should see  reduced  pressure  from the
Federal  Reserve,  greater  emphasis on companies with strong  fundamentals  and
reasonable valuations,  and lesser volatility compared to the recent quarter. In
other words, we expect  improved  performance  from U.S. and selected  worldwide
financial assets, and competitive returns in your Portfolio.

$10,000 Hypothetical Investment since inception May 11, 1999
----------------------------------------------------------------

SAI Global Leaders Portfolio          - X
S&P 500 Index                         - Y

$12,500--------------------------------------------------------------
$12,000--------------------------------------------------------------
$11,500--------------------------------------------------------------
$11,000--------------------------------------------------------------  X $10,830
$10,500--------------------------------------------------------------  Y $10,517
$10,000--------------------------------------------------------------

The  chart  above  illustrates  the  growth in value of a  hypothetical  $10,000
investment made in the SAI Global Leaders Portfolio and the S&P 500 Index on May
11, 1999, the inception date of the Portfolio. The figures for the Portfolio and
the S&P 500 Index include reinvestment of dividends.

                   Average Annual Total Returns as of 6/30/00
                                                    6 Months     Since Inception
                                                    --------     ---------------
                                                                  (May 11, 1999)
SAI Global Leaders Portfolio                        (7.44%)*           7.25%*
S&P 500 Index                                       (0.42%)            4.52%
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                 Statements of Assets and Liabilities
                                                       June 30, 2000 (Unaudited)



                                                      Harris
                                                    Associates            MFS Total                           RS
                                                       Value               Return      Strong Growth   Diversified Growth
Assets                                               Portfolio            Portfolio      Portfolio       Portfolio
                                                  ---------------- ----------------- ----------------- --------------------
<S>                                                   <C>               <C>              <C>              <C>
Investments at value, see accompanying schedules      $ 6,313,589       $12,086,171      $15,440,761      $14,084,005
Repurchase agreements at cost and value                   296,000                 0        1,052,000          257,000
Cash and foreign currency at value                            213               348              604              852
Dividends and interest receivable                          17,497            87,191            1,552            2,488
Receivable for investments securities sold                      0            62,618          447,757           81,815
Receivable for Trust shares sold                                0             7,286                0            1,370
Expense reimbursement receivable                            3,977             2,469                0                0
Other assets                                                2,319             2,319            2,319            2,319
                                                            -----             -----            -----            -----
         Total Assets                                 $ 6,633,595       $12,248,402      $16,944,993      $14,429,849

Investments at cost                                   $ 7,014,414       $11,892,832      $11,891,640      $13,072,040
Foreign currency at cost                                       $0              $452               $0               $0

Liabilities

Payable for investments securities purchased                   $0           $81,953         $261,853          $74,241
Payable for Trust shares redeemed                           4,040             7,484           10,162            8,586
Payable to London Pacific                                       0                 0            8,489            8,530
Custodian fees payable                                      7,647            17,627           16,986           12,972
Advisory fees payable                                      17,055            22,818           29,161           33,515
Accrued legal and audit fees                               15,003            15,003           15,153           15,153
Accrued expenses and other liabilities                        416             8,235              416              416
                                                              ---             -----              ---              ---
         Total Liabilities                                 44,161           153,120          342,220          153,413


Net Assets                                            $ 6,589,434       $12,095,282      $16,602,773      $14,276,436
                                                      ===========       ===========      ===========      ===========

Components of Net Assets:
     Paid-in capital                                  $ 6,590,393       $10,903,246       $8,946,594       $7,196,872
     Undistributed net investment income (loss)            56,477           514,356          (71,995)        (102,063)
     Accumulated net realized gain (loss) on
       securities and foreign currency transactions       643,389           484,445        4,179,053        6,169,662
     Net unrealized appreciation (depreciation)of
        securities and foreign currency transactions     (700,825)          193,235        3,549,121        1,011,965
                                                         --------           -------        ---------        ---------

Net Assets                                            $ 6,589,434       $12,095,282      $16,602,773      $14,276,436
                                                      ===========       ===========      ===========      ===========
Shares Outstanding (unlimited authorization,
 $.01 par value)                                          508,270           852,795          554,195          632,866
                                                          =======           =======          =======          =======
Net Asset Value, Offering Price and Redemption
Price, Per Share (net assets/shares outstanding)         $  12.96       $     14.18         $  29.96         $  22.56
                                                         ========       ===========         ========         ========

                                                                               See Notes to Financial Statements
</TABLE>

<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                 Statements of Assets and Liabilities
                                                       June 30, 2000 (Unaudited)



                                                       Lexington            SAI
                                                       Corporate           Global
                                                        Leaders            Leaders
Assets                                                 Portfolio          Portfolio
                                                  ---------------  ----------------
<S>                                                    <C>               <C>
Investments at value, see accompanying schedules       $8,164,353        $2,254,988
Repurchase agreements at cost and value                   144,000                 0
Cash and foreign currency at value                            916                 0
Dividends and interest receivable                          13,376             1,321
Receivable for investments securities sold                      0            56,629
Receivable for Trust shares sold                            7,064            12,757
Expense reimbursement receivable                                0             5,262
Other assets                                                2,319             2,319
                                                            -----             -----
         Total Assets                                  $8,332,028        $2,333,276

Investments at cost                                    $7,501,534        $2,169,976
Foreign currency at cost                                       $0                $0

Liabilities

Payable for investments securities purchased                   $0           $38,406
Payable for Trust shares redeemed                           5,085           106,506
Payable to London Pacific                                  12,109                 0
Custodian fees payable                                      7,397             7,481
Advisory fees payable                                      13,875                 0
Accrued legal and audit fees                               15,003            15,153
Accrued expenses and other liabilities                        421               444
                                                              ---               ---
         Total Liabilities                                 53,890           167,990


Net Assets                                             $8,278,138        $2,165,286
                                                       ==========        ==========

Components of Net Assets:
     Paid-in capital                                   $6,605,568        $2,150,661
     Undistributed net investment income (loss)            91,672            (3,096)
     Accumulated net realized gain (loss) on
       securities and foreign currency transactions       918,079           (67,291)
     Net unrealized appreciation (depreciation)of
        securities and foreign currency transactions      662,819            85,012
                                                          -------            ------

Net Assets                                             $8,278,138        $2,165,286
                                                       ==========        ==========
Shares Outstanding (unlimited authorization,
 $.01 par value)                                          508,923           199,878
                                                          =======           =======
Net Asset Value, Offering Price and Redemption
Price, Per Share (net assets/shares outstanding)         $  16.27           $ 10.83
                                                         ========           =======

                                                   See Notes to Financial Statements
</TABLE>

<TABLE>
<CAPTION>

                                                 LPT Variable Insurance Series Trust
                                                       Statements of Operations
                                                       For the Six Months Ended
                                                       June 30, 2000 (Unaudited)






                                Harris                                                               Lexington               SAI
                              Associates     MFS Total                               RS              Corporate              Global
                                 Value        Return        Strong Growth    Diversified Growth       Leaders              Leaders
                               Portfolio     Portfolio        Portfolio          Portfolio           Portfolio            Portfolio
                               ---------     ---------        ---------          ---------           ---------            ---------
Investment Income
Income:
<S>                            <C>           <C>               <C>              <C>                  <C>                 <C>
    Dividends                  $  62,386     $  76,909         $  8,882         $    4,325           $  95,630           $    9,226
    Foreign withholding tax on
      dividend income               (311)       (1,245)            (119)                 0                (729)                (534)
    Interest                      10,456       183,785           24,022              7,030               3,673                  734
                                  ------       -------           ------              -----               -----                  ---
       Total Investment Income    72,531       259,449           32,785             11,355              98,574                9,426
                                  ------       -------           ------             ------              ------                -----
Expenses:
    Investment advisory fees      31,656        45,898           60,913             77,507              27,695                7,280
    Custodian fees                14,090        36,449           37,352             29,355              16,096               15,238
    Legal and audit fees          10,263        10,263           10,263             10,263              10,263               11,566
    Insurance expense              2,433         2,433            2,433              2,433               2,433                2,433
    Trustees' fees and expenses    3,000         3,000            3,000              3,000               3,000                3,000
    Printing expenses                316           316              316                316                 316                  316
    Other expenses                 1,318         1,318            1,318              1,318               1,318                1,318
                                   -----         -----            -----              -----               -----                -----
    Expenses before expense
     reimbursement and fee
     waivers                      63,076        99,677          115,595            124,192              61,121               41,151
    Fees waived by
     investment advisor(Note 3)        0             0                0                  0                   0               (7,280)
    Expense reimbursement
     (Note 3)                    (22,230)      (20,722)         (10,815)           (10,774)             (6,144)             (21,349)
                                 -------       -------          -------            -------              ------              -------
     Net Expenses                 40,846        78,955          104,780            113,418              54,977               12,522
                                  ------        ------          -------            -------              ------               ------
Net Investment Income (Loss)      31,685       180,494          (71,995)          (102,063)             43,597               (3,096)
                                  ------       -------          -------           --------              ------               ------
Realized and Unrealized Gain
(Loss) on Investments

Net realized gain (loss) on securities
 and foreign currency
 transactions                    329,715       168,146        2,888,164          3,636,030             382,428              (56,359)
Net change in unrealized
 (depreciation) of securities and
 foreign currency transactions  (840,572)      (99,146)      (1,699,383)        (3,647,982)         (1,163,072)             (86,215)
                                --------       -------       ----------         ----------          ----------              -------
Net Gain (Loss) on Investments  (510,857)       69,000        1,188,781            (11,952)           (780,644)            (142,574)
                                --------        ------        ---------            -------            --------             --------
Net Increase (Decrease)  in Net Assets
Resulting from Operations      ($479,172)    $ 249,494       $1,116,786       ($   114,015)          ($737,047)           ($145,670)
                               =========     =========       ==========       ============           =========            ========
                                                    See Notes to Financial Statements
</TABLE>

<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                  Statements of Changes in Net Assets



                             Harris Associates                           MFS Total Return                 Strong Growth
                              Value Portfolio                              Portfolio                        Portfolio
                    ------------------------------------------- --------------------------------  ---------------------------------
                        Six Months Ended                         Six Months Ended                 Six Months Ended
                         June 30, 2000        Year Ended           June 30, 2000    Year Ended      June 30, 2000     Year Ended
                          (Unaudited)      December 31,1999        (Unaudiated)  December 31, 1999   (Unaudited)   December 31, 1999
                          -----------      ----------------        ------------  -----------------   -----------   -----------------
<S>                             <C>                <C>                 <C>               <C>              <C>                <C>
Increase (Decrease) in Net Assets
from Operations

Net investment income (loss)  $  31,685         $  24,792         $ 180,494          $ 337,753    $   (71,995)      $   (81,588)
Net realized gain  on securities
 and foreign currency
 transactions                   329,715           394,464           168,146            319,379      2,888,164         2,884,292
Net change in unrealized
 appreciation (depreciation)of
 securities and foreign
 currency transactions         (840,572)          (77,471)          (99,146)          (329,730)    (1,699,383)        3,759,213
                               --------           -------           -------           --------     ----------         ---------
Net increase (decrease) in net assets
 resulting  from operations    (479,172)          341,785           249,494            327,402      1,116,786         6,561,917
                               --------           -------           -------            -------      ---------         ---------
Distributions to Shareholders from:
Net investment income                 0           (42,474)                0           (249,853)             0                 0
Net realized gain on investments      0          (296,898)                0           (507,236)             0        (1,651,631)
                                      -          --------                 -           --------              -        ----------
Total distributions                   0          (339,372)                0           (757,089)             0        (1,651,631)

Share Transactions
Net proceeds from sale
 of shares                    2,084,523           907,367           942,265          2,725,942      3,303,195         4,211,902
Issued to shareholders in
 reinvestment of dividends            0           339,372                 0            757,089              0         1,651,631
Cost of  shares repurchased  (1,551,246)       (1,936,658)       (2,225,295)        (1,690,115)    (2,179,774)       (3,271,087)
                             ----------        ----------        ----------         ----------     ----------        ----------
Net increase (decrease)
from share transactions
(Note 5)                        533,277          (689,919)       (1,283,030)         1,792,916      1,123,421         2,592,446
                                -------          --------        ----------          ---------      ---------         ---------
Total Increase (Decrease) in
 Net Assets                      54,105          (687,506)       (1,033,536)         1,363,229      2,240,207         7,502,732
                                 ------          --------        ----------          ---------      ---------         ---------
Net Assets at Beginning
 of Period                    6,535,329         7,222,835        13,128,818         11,765,589     14,362,566         6,859,834
                              ---------         ---------        ----------         ----------     ----------         ---------
Net Assets at End of Period  $6,589,434        $6,535,329      $ 12,095,282       $ 13,128,818    $16,602,773       $14,362,566
                             ==========        ==========      ============       ============    ===========       ===========

Accumulated undistributed net
investment income (loss) included
in net assets at end of period $ 56,477          $ 24,792        $  514,356         $  333,862      ($ 71,995)             $  0
                               ========          ========        ==========         ==========      =========              ====

                                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                  Statements of Changes in Net Assets



                           RS Diversified                   Lexington Corporate                             SAI Global
                          Growth Portfolio                   Leaders Portfolio                           Leaders Portfolio
                    ---------------------------------- ----------------------------------- ----------------------------------------
                     Six Months Ended                  Six Months Ended                    Six Months Ended
                       June 30, 2000    Year Ended      June 30, 2000       Year Ended       June 30, 2000        Period Ended
                        (Unaudited)  December 31, 1999    (Unaudited)     December 31,1999    (Unaudited)       December 31,1999 (1)
                        -----------  -----------------    -----------     ----------------    -----------       --------------------
<S>                         <C>              <C>               <C>                <C>              <C>                 <C>
Increase (Decrease) in Net
Assets from Operations

Net investment income (loss)$(102,063)     $  (76,494)   $     43,597            $  48,075    $    (3,096)                $  (1,850)
Net realized gain (loss) on
 securities and foreign currency
 transactions               3,636,030       4,967,989         382,428              536,565        (56,359)                  (10,932)
Net change in unrealized
 appreciation (depreciation)
 of securities and foreign
 currency transactions     (3,647,982)      3,871,787      (1,163,072)           1,011,348        (86,215)                  171,227
                           ----------       ---------      ----------            ---------        -------                   -------
Net increase in net assets
 resulting  from operations  (114,015)      8,763,282        (737,047)           1,595,988       (145,670)                  158,445
                             --------       ---------        --------            ---------       --------                   -------
Distributions to Shareholders from:
Net investment income               0               0               0              (52,006)             0                         0
Net realized gain on investments    0      (2,740,723)              0              (89,495)             0                         0
                                    -      ----------               -              -------              -                         -
Total distributions                 0      (2,740,723)              0             (141,501)             0                         0

Share Transactions
Net proceeds from sale
 of shares                  3,316,733       2,744,479       1,207,201            1,571,204      1,018,249                 1,380,335
Issued to shareholders in
 reinvestment of dividends          0       2,740,723               0              141,501              0                         0
Cost of  shares repurchased(3,968,031)     (2,722,879)     (1,429,736)          (2,098,213)      (234,620)                  (11,453)
                           ----------      ----------      ----------           ----------       --------                   -------
Net increase (decrease) from
 share transactions (Note 5) (651,298)      2,762,323        (222,535)            (385,508)       783,629                 1,368,882
                             --------       ---------        --------             --------        -------                 ---------
Total Increase (Decrease)
in Net Assets                (765,313)      8,784,882        (959,582)           1,068,979        637,959                 1,527,327
                             --------       ---------        --------            ---------        -------                 ---------
Net Assets at Beginning
 of Period                 15,041,749       6,256,867       9,237,720            8,168,741      1,527,327                         0
                           ----------       ---------       ---------            ---------      ---------                         -
Net Assets at End
 of Period                $14,276,436     $15,041,749      $8,278,138           $9,237,720     $2,165,286               $ 1,527,327
                          ===========     ===========      ==========           ==========     ==========               ===========

Accumulated undistributed net
investment income (loss)
included in net assets
at end of period            ($102,063)          $   0        $ 91,672             $ 48,075        ($3,096)                    $   0
                            =========           =====        ========             ========        =======                     =====

(1) For the period May 11, 1999 (Commencement of  Operations) to December 31, 1999
                                                    See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding Throughout the Period


                                                    Harris Associates Value Portfolio (1)
                                  ----------------------- ------------------ --------------- ----------------- ---------------------

                                   Six Months Ended          Year Ended         Year Ended         Year Ended       Period Ended
                               June 30, 2000 (Unaudited) December 31, 1999  December 31,1998   December 31, 1997 December 31, 1996*
                               ------------------------- -----------------  ----------------   ----------------  ------------------


<S>                                          <C>                <C>                <C>            <C>                    <C>
Net Asset Value, Beginning of Period         $13.95             $14.03             $13.45         $11.86                 $10.00

Income from Investment Operations:
Net investment income (a)                      0.06               0.05               0.10           0.08                   0.10
Net realized and unrealized gain  (loss) on
investments                                   (1.05)              0.61               0.48           2.94                   2.13
                                              -----               ----               ----           ----                   ----
Total from investment operations              (0.99)              0.66               0.58           3.02                   2.23
                                              -----               ----               ----           ----                   ----

Less Distributions:
Dividends from net investment income           0.00              (0.09)              0.00          (0.05)                 (0.10)
Distributions from net realized capital gains  0.00              (0.65)              0.00          (1.38)                 (0.27)
                                               ----              -----               ----          -----                  -----
Total distributions                            0.00              (0.74)              0.00          (1.43)                 (0.37)
                                               ----              -----               ----          -----                  -----

Net Asset value, End of  Period              $12.96             $13.95             $14.03         $13.45                 $11.86
                                             ======             ======             ======         ======                 ======

Total Return ++                               (7.10%)             4.65%              4.31%         25.56%                 20.39%
                                              =====               ====               ====          =====                  =====

Ratios to Average Net Assets/Supplemental
   Data

Net assets, end of period (in 000's)         $6,589             $6,535             $7,223         $3,523                 $1,421

Ratio of operating expenses to average net
 assets                                        1.29%+             1.29%              1.29%          1.29%                  1.26%+
Ratio of net investment income to average net
assets                                         1.00%+             0.35%              0.75%          0.56%                  1.01%+
Portfolio turnover rate                       46.37%             22.47%             49.83%         84.94%                 41.08%
Ratio of operating expenses to average net
assets before expense reimbursements           1.99%+             1.85%              1.85%          4.22%                  7.55%+
Net investment income (loss) per share before
  expense reimbursements (a)                  $0.02             ($0.03)             $0.03         ($0.32)                ($0.52)


+  Annualized
++ Total returns represent aggregate total return for the six months ended June 30, 2000, for the years ended December 31, 1999,
   1998 and 1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively. The total returns would
   have been lower if certain expenses had not been reimbursed by London Pacific.

(a)Based on the average of the daily shares outstanding throughout the year.
(1)Formerly MAS Value Portfolio (Note 1)
*  For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                       See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                          Financial Highlights
                                             For a Share Outstanding Throughout the Period




                                                                 MFS Total Return Portfolio
                                  --------------------------------------------------------------------------------------------------

                                     Six Months Ended          Year Ended       Year Ended        Year Ended          Period Ended
                                June 30, 2000 (Unaudited)  December 31, 1999 December 31, 1998 December 31, 1997  December 31, 1996*
                                ----------------------------------------------------------------------------------------------------


<S>                                      <C>                   <C>                    <C>                    <C>             <C>
Net Asset Value, Beginning of Period     $13.83                $14.28                 $12.80                 $10.90          $10.00

Income from Investment Operations:
Net investment income (a)                  0.20                  0.38                   0.37                   0.35            0.25
Net realized and unrealized gain on
investments                                0.15                  0.02                   1.16                   1.95            0.85
                                           ----                  ----                   ----                   ----            ----
Total from investment operations           0.35                  0.40                   1.53                   2.30            1.10
                                           ----                  ----                   ----                   ----            ----
Less Distributions:
Dividends from net investment income       0.00                 (0.28)                  0.00                  (0.19)          (0.20)
Distributions from net realized capital
gains                                      0.00                 (0.57)                 (0.05)                 (0.21)          (0.00)
                                           ----                 -----                  -----                  -----           -----
Total distributions                        0.00                 (0.85)                 (0.05)                 (0.40)          (0.20)
                                           ----                 -----                  -----                  -----           -----

Net Asset Value, End of Period           $14.18                $13.83                 $14.28                 $12.80          $10.90
                                         ======                ======                 ======                 ======          ======

Total Return ++                            2.60%                 2.92%                 11.98%                 21.18%           9.81%
                                           ====                  ====                  =====                  =====            ====

Ratios to Average Net Assets/Supplemental
   Data

Net assets, end of period (in 000's)    $12,095               $13,129                $11,766                 $5,973          $1,529

Ratio of operating expenses to average net
assets                                     1.29%+                1.29%                  1.29%                  1.29%          1.26%+
Ratio of net investment income to average
net assets                                 2.95%+                2.67%                  2.72%                  2.80%          2.59%+
Portfolio turnover rate                   49.81%               109.20%                126.29%                103.75%         53.91%
Ratio of operating expenses to average net
assets before expense reimbursements       1.63%+                1.60%                  1.87%                  3.88%          7.84%+
Net investment income (loss) per share
before expense reimbursements (a)         $0.18                 $0.34                  $0.29                  $0.03          ($0.38)



+  Annualized
++ Total returns represent aggregate total return for the six months ended June 30, 2000, for the years ended December 31,1999,
   1998 and 1997 and for the period February 9, 1996 (effective date) to  December 31, 1996, respectively. The total returns would
   have been lower if certain expenses had not been reimbursed by London Pacific.
(a)Based on the average of the daily shares outstanding throughout the year.
*  For the period January 31, 1996 (Commencement of Operations) to December 31, 1996


                                                  See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding throughout the Period




                                                          Strong Growth Portfolio
                          ----------------------------------------------------------------------------------------------------------

                             Six Months Ended         Year Ended          Year Ended           Year Ended         Period Ended
                          June 30, 2000 (Unaudited) December 31, 1999    December 31, 1998    December 31, 1997  December 31, 1996*
                          ----------------------------------------------------------------------------------------------------------


<S>                                     <C>            <C>                   <C>                   <C>                 <C>
Net Asset Value, Beginning of Period    $27.36         $17.06                $13.47                $11.92              $10.00

Income from investment operations:
Net investment income (loss) (a)         (0.13)         (0.18)                (0.08)                (0.04)               0.25
Net realized and unrealized gain
on investments                            2.73          13.79                  4.17                  3.07                2.49
                                          ----          -----                  ----                  ----                ----
Total from investment operations          2.60          13.61                  4.09                  3.03                2.74
                                          ----          -----                  ----                  ----                ----


Less distributions:
Dividends from net investment income      0.00           0.00                  0.00                  0.00               (0.22)
Distributions from net realized
capital gains                             0.00          (3.31)                (0.50)                (1.48)              (0.60)
                                          ----          -----                 -----                 -----               -----
Total distributions                       0.00          (3.31)                (0.50)                (1.48)              (0.82)
                                          ----          -----                 -----                 -----               -----
Net Asset Value, End of Period          $29.96         $27.36                $17.06                $13.47              $11.92
                                        ======         ======                ======                ======              ======

Total return ++                           9.50%         81.45%                30.43%                25.56%              20.27%
                                          ====          =====                 =====                 =====               =====

Ratios to Average Net Assets/Supplemental
 Data

Net assets, end of period (in 000's)   $16,603        $14,363                $6,860                $2,912              $1,513
Ratio of operating expenses to average
net assets                               1.29%+          1.29%                 1.29%                 1.29%               1.26%+
Ratio of net investment income (loss) to
average net assets                      (0.89%)+        (0.88%)               (0.53%)               (0.26%)              2.25%+
Portfolio turnover rate                191.98%         342.87%               275.16%               270.11%             422.67%
Ratio of operating expenses to average net
assets before expense reimbursements     1.42%+          1.80%                 2.39%                 4.44%               7.09%+
Net investment income (loss) per share before
expense reimbursements (a)             ($0.15)         ($0.28)               ($0.24)               ($0.46)             ($0.39)

+   Annualized
++  Total returns represent aggregate total return for the six months ended June 30, 2000, for the years ended December 31, 1999,
    1998 and 1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.  The total returns would
    have been lower  if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.
*   For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                 LPT Variable Insurance Series Trust
                                                         Financial Highlights
                                             For a Share Outstanding throughout the Period



                                                    RS Diversified Growth Portfolio (1)
                             -------------------------------------------------------------------------------------------------------

                                 Six Months Ended         Year Ended         Year Ended         Year Ended        Period Ended
                             June 30, 2000(Unaudited) December 31, 1999   December 31, 1998  December 31, 1997 December 31, 1996*
                             -------------------------------------------------------------------------------------------------------


<S>                                        <C>                <C>                  <C>                 <C>                <C>
Net Asset Value, Beginning of Period       $23.05             $12.00               $10.22              $8.58              $10.00

Income from investment operations:
Net investment income (loss) (a)            (0.15)             (0.14)               (0.08)             (0.07)               2.10
Net realized and unrealized gain (loss) on
investments                                 (0.34)             15.96                 1.86               1.71               (1.69)
                                            -----              -----                 ----               ----               -----
Total from investment operations            (0.49)             15.82                 1.78               1.64                0.41
                                            -----              -----                 ----               ----                ----


Less distributions:
Dividends from net investment income         0.00               0.00                 0.00               0.00               (1.83)
Distributions from net realized capital gains0.00              (4.77)                0.00               0.00               (0.00)
                                             ----              -----                 ----               ----               -----
Total distributions                          0.00              (4.77)                0.00               0.00               (1.83)
                                             ----              -----                 ----               ----               -----

Net Asset Value, End of Period             $22.56             $23.05               $12.00             $10.22               $8.58
                                           ======             ======               ======             ======               =====
Total return ++                             (2.13%)           137.04%               17.42%             19.12%               2.42%
                                            =====             ======                =====              =====                ====

Ratios to Average Net Assets/Supplemental
 Data

Net assets, end of period (in 000's)      $14,276            $15,042               $6,257             $3,452              $1,441
Ratio of operating expenses to average net
assets                                       1.39%+             1.39%                1.39%              1.39%               1.36%+
Ratio of net investment income (loss) to
average net assets                          (1.25%)+           (0.87%)              (0.73%)            (0.72%)             20.30%+
Portfolio turnover rate                    170.40%            480.03%              381.64%            234.54%           2,242.85%
Ratio of operating expenses to average net
assets before expense reimbursements         1.52%+             1.97%                2.37%              4.53%               7.02%+
Net investment income (loss) per share
before expense reimbursements (a)          ($0.17)            ($0.24)              ($0.18)            ($0.35)              $1.51


+   Annualized
++  Total returns represent aggregate total return for the six months ended June 30, 2000, for the years ended December 31, 1999,
    1998 and 1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively. The total returns would
    have been lower if certain expenses had not been reimbursed by London Pacific.

(a) Based on the average of the daily shares outstanding throughout the year.
(1) Formerly Berkeley Smaller Companies Portfolio (Note 1).
*   For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                     See Notes to Financial Statement
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                          Financial Highlights
                                             For a Share Outstanding Throughout the Period


                                                  Lexington Corporate Leaders Portfolio
                          ----------------------------------------------------------------------------------------------------------
                               Six Months Ended       Year Ended       Year Ended             Year Ended       Period Ended
                          June 30, 2000 (Unaudited) December 31, 1999 December 31, 1998   December 31, 1997 December 31, 1996*
                          ----------------------------------------------------------------------------------------------------------



<S>                                       <C>             <C>               <C>                 <C>                <C>
Net Asset Value, Beginning of Period      $17.70           $14.97           $13.39              $11.44             $10.00

Income from Investment Operations:
Net investment income (loss) (a)            0.09             0.09             0.12                0.13               0.14
Net realized and unrealized gain (loss) on
investments                                (1.52)            2.91             1.49                2.70               1.42
                                           -----             ----             ----                ----               ----
Total from investment operations           (1.43)            3.00             1.61                2.83               1.56
                                           -----             ----             ----                ----               ----
Less distributions:
Dividends from net investment income        0.00            (0.10)            0.00               (0.08)             (0.12)
Distributions from net realized
capital gains                               0.00            (0.17)           (0.03)              (0.80)             (0.00)
                                            ----            -----            -----               -----              -----
Total distributions                         0.00            (0.27)           (0.03)              (0.88)             (0.12)
                                            ----            -----            -----               -----              -----
Net Asset Value, End of Period            $16.27           $17.70           $14.97              $13.39             $11.44
                                          ======           ======           ======              ======             ======
Total Return ++                            (8.08%)          20.05%           12.04%              24.71%             12.84%
                                           =====            =====            =====               =====              =====

Ratios to Average Net Assets/Supplemental
 Data

Net assets, end of period (in 000's)      $8,278           $9,238           $8,169              $3,453             $1,323
Ratio of operating expenses to average
net assets                                  1.29%+           1.29%            1.29%               1.29%             1.26%+
Ratio of net investment income (loss) to
average net assets                          1.02+            0.53%            0.87%               0.99%             1.40%+
Portfolio turnover rate                     6.91%           10.06%            7.08%              35.69%             0.00%
Ratio of operating expenses to average net
assets before expense reimbursements and fee
waivers                                    1.43%+            1.34%            1.60%               4.08%             6.86%+
Net investment income (loss) per share
before expense reimbursements (a)         $0.07             $0.08            $0.08              $(0.24)           $(0.41)

+  Annualized
++ Total returns represent aggregate total return for the six months ended June 30, 2000, for the years ended December 31, 1999,
   1998 and 1997 and for the period February 9, 1996 (effective date) to December 31, 1996, respectively.
   The total returns would have been lower if certain expenses had not been reimbursed and waived by London Pacific.
(a)Based on the average of the daily shares outstanding throughout the year.
*  For the period January 31, 1996 (Commencement of Operations) to December 31, 1996

                                                        See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                          Financial Highlights
                                             For a Share Outstanding Throughout the Period


                                               SAI Global Leaders
                          ------------------------------------------------------
                                Six Months Ended           Period Ended
                           June 30, 2000 (Unaudited)      December 31, 1999**
                          ------------------------------------------------------



<S>                                         <C>                 <C>
Net Asset Value, Beginning of Period      $11.70              $10.00

Income from Investment Operations:
Net investment income (loss) (a)           (0.02)              (0.03)
Net realized and unrealized gain (loss) on
investments                                (0.85)               1.73
                                           -----                ----
Total from investment operations           (0.87)               1.70
                                           -----                ----
Less distributions:
Dividends from net investment income        0.00                0.00
Distributions from net realized
capital gains                               0.00                0.00
                                            ----                ----
Total distributions                         0.00                0.00
                                            ----                ----
Net Asset Value, End of Period            $10.83              $11.70
                                          ======              ======
Total Return ++                            (7.44%)             17.00%
                                           =====               =====

Ratios to Average Net Assets/Supplemental
 Data

Net assets, end of period (in 000's)      $2,165           $1,527
Ratio of operating expenses to average
net assets                                  1.29%+           1.29%+
Ratio of net investment income (loss) to
average net assets                         (0.32%)+         (0.50%)+
Portfolio turnover rate                    26.59%            12.36%
Ratio of operating expenses to average net assets
before expense reimbursements and fee
waivers                                    4.24%+             9.86%+
Net investment income (loss) per share
before expense reimbursements (a)        $(0.18)            $(0.61)

+  Annualized
++ Total returns represent aggregate total return for the six months ended June 30, 2000, and for the period between May 11, 1999
   to December 31, 1999, respectively. The total returns would have been lower if certain expenses had not been reimbursed
   and waived by London Pacific.
(a)Based on the average of the daily shares outstanding throughout the year.
** For the period May 11, 1999 (Commencement of Operations) to December 31, 1999

                                                        See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                   Harris Associates Value Portfolio
                                                        Schedule of Investments
                                                       June 30, 2000 (Unaudited)
                                                                                       Value
Shares                                                                               (Note 2)
------                                                                               --------
COMMON STOCKS - 95.82%
         Consumer Discretionary - 22.46%
<S>                                                                                 <C>
 12,000  Brunswick Corporation .....................................................$198,750
  4,750  Carnival Corporation  .......................................................92,625
  8,200  Fortune Brands, Inc. .......................................................189,112
  3,850  Jones Apparel Group, Inc.  +.................................................90,475
  6,150  Kroger Company  +...........................................................135,684
  3,750  Maytag Corporation..........................................................138,281
  5,800  Newell Rubbermaid, Inc. ....................................................149,350
  4,500  Ralston Purina Company.......................................................89,719
 14,000  Toys R Us, Inc.   +.........................................................203,875
  6,800  Tricon Global Restaurants, Inc.   +.........................................192,100
                                                                                    --------
                                                                                   1,479,971
                                                                                   ---------
         Financial Services - 11.85%
  4,600  MGIC Investment Corporation.................................................209,300
  8,000  NOVA Corporation   +........................................................223,500
 12,050  Washington Mutual, Inc. ....................................................347,944
                                                                                    --------
                                                                                     780,744
                                                                                     -------
         Consumer Non-Durables - 10.83%
 36,000  Mattel, Inc. ...............................................................474,750
  6,000  Nike, Inc. .................................................................238,875
                                                                                    --------
                                                                                     713,625
                                                                                     -------
         Consumer Basics - 9.89%
  4,950  Black & Decker Corporation..................................................194,597
 13,600  Dial Corporation............................................................141,100
  7,400  Fort James Corporation......................................................171,125
  5,443  Philip Morris Companies, Inc. ..............................................144,580
                                                                                    --------
                                                                                     651,402
                                                                                     -------
         Electronics - 8.02%
 12,750  Ceridian Corporation   +....................................................300,781
  3,750  Electronic Data Systems Corporation.........................................154,687
  2,350  Sungard Data Systems, Inc.   +...............................................72,850
                                                                                     -------
                                                                                     528,318
                                                                                     -------
         General Business - 7.99%
  6,000  ACNielsen Corporation  +....................................................132,000
  7,350  Cendant Corporation  +......................................................102,900
  3,900  Equifax, Inc.  .............................................................102,375
  5,850  H & R Block, Inc. ..........................................................189,394
                                                                                    --------
                                                                                     526,669
                                                                                     -------
                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                   Harris Associates Value Portfolio
                                                  Schedule of Investments (Continued)
                                                      June 30, 2000 (Unaudited)
                                                                                      Value
Shares                                                                              (Note 2)
------                                                                              --------
COMMON STOCKS - (Continued)
         Capital Goods - 7.89%
<S>                                                                                 <C>
  4,600  B.F. Goodrich Company......................................................$156,688
  6,500  Cooper Industries, Inc. ....................................................211,656
  8,300  Energizer Holdings, Inc.   +................................................151,475
                                                                                    --------
                                                                                     519,819
                                                                                     -------
         Construction Materials -  4.14%
  6,700  Masco Corporation...........................................................121,019
  5,000  USG Corporation.............................................................151,875
                                                                                    --------
                                                                                     272,894
                                                                                     -------
         Autos & Transportation - 2.41%
  3,050  Daimler Chrysler, AG .......................................................158,791
                                                                                    --------
         Communications - 2.20%
  8,400  Citizens Communications Company   +.........................................144,900
                                                                                    --------
         Broadcasting & Publishing - 2.02%
  4,650  Dun & Bradstreet Corporation................................................133,106
                                                                                    --------
         Utilities - 1.92%
  4,300  TXU Corporation.............................................................126,850
                                                                                    --------
         Chemicals - 1.69%
  5,300  Ferro Corporation...........................................................111,300
                                                                                    --------
         Office Equipment - 1.61%
  5,100  Xerox Corporation...........................................................105,825
                                                                                    --------
         Drugs & Health Care - 0.90%
  1,250  Chiron Corporation   +.......................................................59,375
                                                                                     -------
         Total Common Stocks (Cost $7,014,414).....................................6,313,589
                                                                                  ----------
Principal
Amount
------
SHORT-TERM OBLIGATIONS - 4.49%
         Repurchase Agreement - 4.49%
$296,000 Repurchase Agreement with State Street Bank and Trust Company,
         dated 06/30/00 at 5.25%, due 07/03/00, maturity value
         $296,129 (collateralized by U.S. Treasury Note, 5.625%, due 09/30/01,
         par value $305,000; market value $305,930) (Cost $296,000)                  296,000
                                                                                     -------
TOTAL INVESTMENTS (COST $7,310,414*) ........100.31%                              $6,609,589
OTHER ASSETS AND LIABILITIES (NET) ...........(0.31)                                 (20,155)
                                             ------                                  -------
NET ASSETS...................................100.00%                              $6,589,434
                                            =======                               ==========
* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security


                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                        Schedule of Investments
                                                       June 30, 2000 (Unaudited)
                                                                                       Value
Shares                                                                              (Note 2)
------                                                                              --------
COMMON STOCKS - 55.52%
         Financial Services - 12.55%
   <S>                                                                               <C>
     520 Allstate Corporation........................................................$11,570
     100 American International Group, Inc. ..........................................11,750
     100 AXA .........................................................................15,752
   3,020 AXA Financial, Inc. ........................................................102,680
   1,639 Bank of America Corporation..................................................70,477
     700 Bank Of New York Company, Inc. ..............................................32,550
     300 Bank One Corporation..........................................................7,969
     590 Chubb Corporation............................................................36,285
     450 CIGNA Corporation............................................................42,075
   1,490 Citigroup, Inc. .............................................................89,772
   1,495 A.G. Edwards, Inc. ..........................................................58,305
     850 Federal Home Loan Mortgage Corporation.......................................34,425
   3,090 The Hartford Financial Services Group, Inc. ................................172,847
   5,000 HSBC Holdings PLC............................................................57,157
   1,942 ING Groep NV................................................................131,265
     645 Jefferson Pilot Corporation..................................................36,402
   2,220 Lincoln National Corporation.................................................80,197
     985 Marsh & McLennan Companies, Inc. ...........................................102,871
   3,110 Mellon Bank Corporation.....................................................113,321
     390 Merrill Lynch & Company, Inc. ...............................................44,850
   1,210 MetLife, Inc. ...............................................................25,486
   1,560 PNC Financial Services Group, Inc. ..........................................73,125
   1,170 Reliastar Financial Corporation..............................................61,352
   3,070 St. Paul Companies, Inc. ...................................................104,764
                                                                                    --------
                                                                                   1,517,247
                                                                                   ---------

         Energy - 9.65%
   1,000 Apache Corporation...........................................................58,812
   3,288 BP Amoco PLC, ADR...........................................................185,977
     280 Chevron Corporation..........................................................23,748
   2,900 Conoco, Inc. ................................................................63,800
   1,860 Devon Energy Corporation....................................................104,509
     520 El Paso Energy Corporation...................................................26,487
   2,080 Exxon Mobil Corporation.....................................................163,280
   3,100 Halliburton Company.........................................................146,281
   4,080 Noble Drilling Corporation    +.............................................168,045
   2,340 Royal Dutch Petroleum Company...............................................144,056
   1,440 Sunoco, Inc. ................................................................42,390
     750 Transocean Sedco Forex, Inc. ................................................40,078
                                                                                     -------
                                                                                   1,167,463
                                                                                   ---------
                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                  Schedule of Investments (Continued)
                                                       June 30, 2000 (Unaudited)
                                                                                       Value
Shares                                                                              (Note 2)
------                                                                              --------
COMMON STOCKS - (Continued)
         Utilities - 6.40%
<S>                                                                                  <C>
     700 CMS Energy Corporation......................................................$15,488
   1,510 CP&L Energy, Inc. ...........................................................48,226
   3,800 Coastal Corporation.........................................................231,325
     660 Columbia Energy Group........................................................43,312
   1,250 Duke Energy Company..........................................................70,469
     580 Eastern Enterprises..........................................................36,540
   1,860 National Fuel Gas Company....................................................90,675
     500 PECO Energy Company..........................................................20,156
   1,220 Pinnacle West Capital Corporation............................................41,328
     996 Sierra Pacific Resources.....................................................12,512
     550 TXU Corporation..............................................................21,381
   1,000 Washington Gas & Light Company...............................................24,062
   2,830 Williams Companies, Inc. ...................................................117,976
                                                                                    --------
                                                                                     773,450
                                                                                     -------
         Communications - 4.20%
     800 AT&T Corporation.............................................................25,300
     500 Alltel Corporation...........................................................30,969
   3,080 GTE Corporation.............................................................191,730
     600 Nippon Telegraph & Telephone Corporation...................................  41,025
   2,740 SBC Communications, Inc. ...................................................118,505
     450 Sprint Corporation...........................................................22,950
     650 Telephone & Data Systems, Inc. ..............................................65,162
     230 Verizon Communications.......................................................11,687
                                                                                     -------
                                                                                     507,328
                                                                                     -------
         Drugs & Health Care - 3.78%
   2,350 Abbott Laboratories.........................................................104,722
   1,720 American Home Products Corporation..........................................101,050
     250 Baxter International, Inc. ..................................................17,578
   1,360 Bristol Myers Squibb Company.................................................79,220
     800 HCA - The Healthcare Company.................................................24,300
   2,071 Pharmacia Corporation.......................................................107,045
     360 SmithKline Beecham, PLC, ADR.................................................23,467
                                                                                     -------
                                                                                     457,382
                                                                                     -------
         Consumer Discretionary - 3.37%
     600 Anheuser Busch Companies, Inc. ..............................................44,813
   7,207 Diageo. .....................................................................64,668
     100 Eastman Kodak Company.........................................................5,950
   1,620 Fortune Brands, Inc. ........................................................37,361
                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                  Schedule of Investments (Continued)
                                                       June 30, 2000 (Unaudited)
                                                                                       Value
Shares                                                                              (Note 2)
------                                                                              --------
COMMON STOCKS - (Continued)
         Consumer Discretionary - (Continued)
<S>                                                                                 <C>
   2,740 Harrah's Entertainment, Inc.    +..........................................$57,369
   3,100 Kroger Company   +..........................................................68,394
     900 MGM Grand, Inc. ............................................................28,912
     640 McDonald's Corporation......................................................21,080
   1,560 Safeway, Inc.    +..........................................................70,395
     230 Walt Disney Company..........................................................8,927
                                                                                     ------
                                                                                    407,869
                                                                                    -------
         Broadcasting & Publishing - 2.86%
     800 Comcast Corporation.........................................................30,400
   1,580 Gannett, Inc. ..............................................................94,504
   2,200 New York Times Company, Class A.............................................86,900
     780 Time Warner, Inc. ..........................................................59,280
   1,400 Tribune Company.............................................................49,000
     379 Viacom, Inc.  +.............................................................25,843
                                                                                    -------
                                                                                    345,927
                                                                                    -------
         Capital Goods - 2.68%
   2,460 Deere & Company.............................................................91,020
   2,550 Emerson Electric Company...................................................153,956
     100 General Electric Company.....................................................5,300
     650 W. W. Grainger, Inc. .......................................................20,028
   1,000 Ingersoll Rand Company......................................................44,275
     210 Tyco International, Ltd. ....................................................9,949
                                                                                     ------
                                                                                    324,528
                                                                                    -------
         Consumer Staples - 2.12%
   3,926 Archer Daniels Midland Company..............................................38,524
     980 General Mills, Inc. ........................................................37,485
     380 Hershey Foods Corporation...................................................18,430
     500 McCormick & Company, Inc. ..................................................16,250
      32 Nestle SA ..................................................................64,047
   1,080 Quaker Oats Company.........................................................81,135
                                                                                    -------
                                                                                    255,871
                                                                                    -------
         Materials and Processing - 2.06%
   3,185 Akzo Nobel NV .............................................................135,312
     642 ALCOA, Inc. ................................................................18,618
   2,740 Rohm & Haas Company.........................................................94,530
                                                                                     ------
                                                                                    248,460
                                                                                    -------
                                             See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                  Schedule of Investments (Continued)
                                                       June 30, 2000 (Unaudited)
                                                                                      Value
Shares                                                                             (Note 2)
------                                                                             --------
COMMON STOCKS - (Continued)
         Aerospace - 1.64%
<S>                                                                                 <C>
   1,700 Boeing Company.............................................................$71,081
   1,620 TRW, Inc. ..................................................................70,268
     970 United Technologies Corporation.............................................57,109
                                                                                    -------
                                                                                    198,458
                                                                                    -------
         Electronics - 0.74%
      33 Agilent Technologies, Inc.    +..............................................2,419
   1,170 Honeywell International, Inc. ..............................................39,414
   1,660 Motorola, Inc. .............................................................48,244
                                                                                    -------
                                                                                     90,077
                                                                                     ------
         Autos & Transportation - 0.56%
   1,590 Burlington Northern Santa Fe Corporation....................................36,471
     474 Ford Motor Company..........................................................20,382
     190 United Parcel Service of America, Inc. .....................................11,210
                                                                                    -------
                                                                                     68,063
                                                                                     ------
         Basic Industry - 0.51%
     480 Bowater, Inc. ..............................................................21,180
     710 Kimberly Clark Corporation..................................................40,736
                                                                                    -------
                                                                                     61,916
                                                                                     ------
         Real Estate - 0.49%
   1,300 Equity Residential Properties Trust.........................................59,800
                                                                                    -------
         Consumer Cyclical - 0.48%
   3,900 Delphi Automotive Systems Corporation.......................................56,794
      62 Visteon Corporation............................................................752
                                                                                       ----
                                                                                     57,546
                                                                                     ------
         Business Services - 0.44%
   1,000 Automatic Data Processing, Inc. ............................................53,563
                                                                                    -------
         Computer & Business Equipment - 0.35%
      86 Hewlett Packard Company.....................................................10,739
     130 International Business Machines Corporation.................................14,243
     860 Xerox Corporation...........................................................17,845
                                                                                    -------
                                                                                     42,827
                                                                                     ------
         Chemicals - 0.35%
   1,370 Air Products & Chemicals, Inc. .............................................42,213
                                                                                    -------
         Software - 0.29%
     440 Microsoft Corporation   +...................................................35,200
                                                                                    -------
         Total Common Stocks (Cost $6,337,296)....................................6,715,188
                                                                                 ----------
                                                   See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                  Schedule of Investments (Continued)
                                                       June 30, 2000 (Unaudited)
                                                                                      Value
Shares                                                                             (Note 2)
------                                                                             --------
PREFERRED STOCKS - 1.74%
<S>                                                                                 <C>
   1,000 CMS Energy Corporation.....................................................$28,000
     749 CVS Automatic Com Exchange Securities Trust.................................53,039
     600 El Paso Energy Capital Trust 1 .............................................38,625
   2,000 Lincoln National Corporation ...............................................40,500
     700 NiSource, Inc. .............................................................27,694
   1,000 Owens Illinois, Inc. .......................................................22,250
                                                                                    -------
         Total Preferred Stocks (Cost $238,244).....................................210,108
                                                                                   --------
Principal
Amount
------
CORPORATE BONDS AND NOTES - 24.53%
 $44,000 AFLAC, Inc., 6.50%, due 04/15/2009..........................................39,925
   9,000 AT&T Capital Corporation, 6.25%, due 05/15/2001..............................8,896
  11,228 American Airlines, 6.855%, due 04/15/2009...................................10,962
  20,000 American Tower, 5.00%, due 02/15/2010.......................................20,250
  34,000 Associates Corporation of North America, 5.50%, due 02/15/2004..............31,570
  16,000 Atlantic Mutual Insurance Company, 144A, 8.15%, due 02/15/2028..............12,611
  23,962 Bear Stearns Commercial Mortgage Securities,  6.80%, due 09/15/2008 ........23,464
  21,000 Beaver Valley II Funding Corporation, 9.00%, due 06/01/2017.................21,415
  56,000 BellSouth Capital Funding Corporation, 7.75%, due 02/15/2010................56,002
  11,000 Belo AH Corporation, 7.75%, due 06/01/2027...................................9,322
  15,000 Building Materials Corporation of America, 8.00%, due 12/01/2008............11,775
  13,000 CMS Energy Corporation, 8.00%, due 07/01/2001...............................12,801
   9,000 CMS Energy Corporation, 8.375%, due 07/01/2003...............................8,701
 100,000 CMS Energy Corporation, 6.75%, due 01/15/2004...............................92,579
  38,000 CWMBS, Inc., 8.00%, due 06/25/2030..........................................36,836
  10,000 Calenergy, Inc., 7.23%, due 09/15/2005.......................................9,725
 200,000 Century Communications Corporation,  0.00%, due 01/15/2008..................81,000
  10,000 Chancellor Media Corporation, 8.75%, due 06/15/2007.........................10,013
  17,000 Chase Commercial Mortgage Securities Corporation,
         6.39%, due 11/18/2008.......................................................15,889
  10,000 Chase Commercial Mortgage Securities Corporation,
         7.543%, due 07/15/2032......................................................10,000
  25,000 Chase Manhattan Corporation, 6.75%, due 12/01/2004..........................24,355
  35,000 Cleveland Electric Illuminating Company, 7.67%, due 07/01/2004..............34,487
   7,000 Cleveland Electric Illuminating Company, Secured Note, 144A,
         7.88%, due 11/01/2017....................................................... 6,587
  93,000 Cleveland Electric Illuminating Company, 9.00%, due 07/01/2023..............94,028
                                              See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                                  LPT Variable Insurance Series Trust
                                                      MFS Total Return Portfolio
                                                  Schedule of Investments (Continued)
                                                       June 30, 2000 (Unaudited)

Principal                                                                             Value
Amount                                                                             (Note 2)
------                                                                             --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                                 <C>
 $28,000 Coastal Corporation, 6.20%, due 05/15/2004................................$26,700
  29,000 Coastal Corporation, 7.75%, due 06/15/2010.................................28,671
  23,000 Comm 2000 Fl2, 1.00%, due 04/17/2011.......................................23,000
  27,000 Commonwealth Edison Company, 8.50%, due 07/15/2022.........................26,861
   3,000 Connecticut Light & Power Company, 7.875%, due 06/01/2001...................3,010
  65,000 Connecticut Light & Power Company, 7.875%, due 10/01/2024..................64,979
  29,823 Continental Airlines, 6.648%, due 09/15/2017...............................26,979
   4,872 Continental Airlines, 6.545%, due 02/02/2019................................4,387
  10,000 Countrywide Funding Corporation, 6.25%, due 04/15/2009..................... 8,724
 100,000 Crimi Mae Commercial Mortgage Trust, 144A, 7.00%, due 03/02/2011...........87,170
  34,000 Daimler Chrysler N A Holding Corporation, 6.63%, due 09/21/2001............33,698
  19,000 Daimler Chrysler N A Holding Corporation, 7.75%, due 05/27/2003............19,154
  35,000 Daimler Chrysler N A Holding Corporation, 7.40%, due 01/20/2005............34,723
  12,000 John Deere Capital Corporation, 7.00%, due 10/15/2002......................11,921
   9,000 Eaton Corporation, 6.95%, due 11/15/2004....................................8,807
  10,000 Enron Corporation, 7.875%, due 06/15/2003..................................10,061
  11,000 Entergy Mississippi, Inc., 6.20%, due 05/01/2004...........................10,433
  38,000 Federated Department Stores, Inc., 8.50%, due 06/15/2003...................38,348
   5,000 Federated Department Stores, Inc., 6.30%, due 04/01/2009....................4,394
   8,000 Fleet National Bank, 5.75%, due 01/15/2009..................................6,914
  23,747 Ford Credit Auto Owner Trust, 6.20%, due 04/15/2002........................23,636
  77,000 Ford Motor Credit Company, 6.70%, due 07/16/2004...........................74,602
  22,000 Ford Motor Credit Company, 7.75%, due 02/15/2007...........................21,812
   8,000 Ford Motor Credit Company, 5.80%, due 01/12/2009............................6,960
  25,000 Ford Motor Credit Company, 7.875%, due 06/15/2010..........................24,996
  20,000 FrontierVision Operation Partnership, LP, 11.00%, due 10/15/2006...........20,200
   7,323 GGIB Funding Corporation, Secured Lease Obligation Bond,
         7.43%, due 01/15/2011.......................................................6,963
  38,000 GS Escrow Corporation, 6.75%, due 08/01/2001...............................36,916
  37,567 GS Mortgage Securities Corporation, 6.06%, due 10/18/2030..................35,922
  26,000 General Electric Capital Corporation, 7.50%, due 05/15/2005................26,267
   9,000 General Electric Capital Corporation, 8.85%, due 03/01/2007.................9,792
  29,000 General Electric Capital Corporation, 8.70%, due 03/01/2007................31,325
   7,000 General Electric Capital Corporation, 8.75%, due 05/21/2007.................7,594
  12,000 General Electric Capital Corporation, 8.50%, due 07/24/2008................12,960
  18,000 General Electric Capital Corporation, 7.375%, due 01/19/2010...............18,217
  25,000 General Motors Acceptance Corporation, 6.75%, due 12/10/2002...............24,575
  14,000 General Motors Acceptance Corporation, 5.95%, due 03/14/2003...............13,465
                                               See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                            LPT Variable Insurance Series Trust
                                                  MFS Total Return Portfolio
                                              Schedule of Investments (Continued)
                                                  June 30, 2000 (Unaudited)
Principal                                                                            Value
Amount                                                                            (Note 2)
------                                                                            --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                                 <C>
  $8,000 General Motors Corporation, 9.40%, due 07/15/2021..........................$9,116
   7,000 Georgia Pacific Corporation, 9.95%, due 06/15/2002..........................7,248
 110,000 Georgia Pacific Corporation, 9.50%, due 05/15/2022........................114,605
 100,000 Goldman Sachs Group, LP, 144A, 5.90%, due 01/15/2003.......................96,241
  30,000 Gulf Canada Resources Ltd., 9.25%, due 01/15/2004..........................30,126
   5,000 Gulf States Utilities Company, 8.25%, due 04/01/2004........................5,044
  58,000 Hearst Argyle Television, Inc., 7.50%, due 11/15/2027......................48,928
   7,236 Illinois Power Supply, 5.26%, due 06/25/2003................................7,149
   4,000 Metronet Communciations Corporation, 1.00%, due 06/15/2008..................3,244
  15,000 MidAmerican Funding, LLC, 144A, 5.85%, due 03/01/2001......................14,838
  23,000 MidAmerican Funding, LLC, 144A, 6.927%, due 03/01/2029.....................19,142
  41,945 Midland Funding Corporation, Senior Secured Lease Bond,
         Series C, 10.33%, due 07/23/2002 ..........................................42,788
   8,000 J.P. Morgan Commercial Mortgage Finance Corporation, 144A,
         6.613%, due 01/15/2030 .....................................................7,602
  22,000 Morgan Stanley Group, Inc., 7.125%, due 01/15/2003.........................21,859
  13,000 NRG Energy, 144A, 8.962%, due 03/15/2016...................................13,155
  10,000 NRG Energy, 8.70%, due 03/15/2005..........................................10,014
   5,000 Nabisco, Inc., 6.375%, due 02/01/2035.......................................4,470
   8,000 News America, Inc., 6.703%, due 05/21/2004..................................7,613
   2,000 News America, Inc., 6.625%, due 01/09/2008..................................1,834
   4,000 News America, Inc., 7.30%, due 04/30/2028...................................3,415
  43,098 Niagara Mohawk Power Corporation, 7.25%, due 10/01/2002....................42,587
   4,000 Niagara Mohawk Power Corporation, 7.375%, due 08/01/2003....................3,944
  39,000 Niagara Mohawk Power Corporation, 7.75%, due 05/15/2006....................38,884
   5,000 Niagara Mohawk Power Corporation, 8.50%, due 07/01/2023.....................4,974
  20,000 Nortek, Inc., 9.25%, due 03/15/2007........................................18,700
  14,543 Northeast Utilities Systems, 8.58%, due 12/01/2006.........................14,622
   3,000 Northwest Airlines, Inc., 8.072%, due 10/19/2019............................3,011
  12,000 NSTAR., 8.00%, due 02/15/2010..............................................12,058
  18,000 Occidental Petroleum Corporation, 6.40%, due 04/01/2003....................17,384
  10,000 Outdoor Systems, Inc., 8.875%, due 06/15/2007...............................9,811
  14,000 Phillips Petroleum Company, 8.50%, due 05/25/2005..........................14,463
   9,000 Providian Capital I, 144A, 9.525%, due 02/01/2027...........................7,062
  99,935 RGS Aegco Funding Corporation, 9.81%, due 12/07/2022..................... 111,223
  40,000 Residential Accredit Loans, Inc., 6.75%, due 10/25/2028....................37,908
   7,000 Residential Funding Mortgage Securities, 7.66%, due 09/25/2012..............6,989
                                             See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                           LPT Variable Insurance Series Trust
                                                MFS Total Return Portfolio
                                           Schedule of Investments (Continued)
                                                June 30, 2000 (Unaudited)
Principal                                                                            Value
Amount                                                                            (Note 2)
------                                                                            --------
CORPORATE BONDS AND NOTES (Continued)
<S>                                                                                <C>
 $60,000 Salton Sea Funding Group Corporation, Senior Secured Bond,
         7.84%, due 05/30/2010.....................................................$58,584
  23,000 Joseph E. Seagram & Sons, Inc., 5.79%, due 04/15/2001......................22,710
  35,000 Joseph E. Seagram & Sons, Inc., 6.40%, due 12/15/2003......................33,500
  21,000 Joseph E. Seagram & Sons, Inc., 7.50%, due 12/15/2018......................20,088
   7,000 Socgen Real Estate Company, LLC, 144A, 7.64%, due 12/29/2049................6,406
  34,000 Sprint Capital Corporation, 6.50%, due 11/15/2001..........................33,563
  42,000 Sprint Capital Corporation, 5.875%, due 05/01/2004.........................39,428
  27,000 Sprint Capital Corporation, 6.90%, due 05/01/2019..........................24,007
   6,000 State Street Corporation, 7.65%, due 06/15/2010.............................5,989
  18,000 SunAmerica Institutional, 5.75%, due 02/16/2009............................15,731
  59,000 TCI Communications Financing III, Capital Securities,
         9.65%, due 03/31/2027......................................................65,183
  12,000 TXU Eastern Funding Company, 6.15%, due 05/15/2002.........................11,627
  11,000 Telecomunicaciones de Puerto Rico, (Puerto Rico),
         6.65%, due 05/15/2006......................................................10,409
  13,000 Tennessee Gas Pipeline Company, 7.625%, due 04/01/2037.....................12,136
   5,000 Texas Gas Transmission Corporation, 7.25%, due 07/15/2027...................4,673
  10,000 Texas Utilities Company, 5.94%, due 10/15/2015..............................9,785
  22,000 Time Warner Entertainment Company, LP, 10.15%, due 05/01/2012..............25,248
  16,000 Time Warner Entertainment Company, LP, 8.375%, due 07/15/2033..............16,130
  10,000 Time Warner, Inc., 6.625%, due 05/15/2029...................................8,254
  43,000 Time Warner, Inc., Pass-thru Asset Trust, 144A, 6.10%, due 12/30/2001......42,179
   9,000 Union Pacific Corporation, 5.78%, due 10/15/2001............................8,792
  15,000 Union Pacific Corporation, 6.34%, due 11/25/2003...........................14,382
  10,000 US Timberlands Company, 9.625%, due 11/15/2007..............................8,800
  22,000 US West Communications, Inc., 7.625%, due 06/09/2003.......................21,941
   7,000 Utilicorp United, Inc., 7.00%, due 07/15/2004...............................6,686
  11,065 Waterford 3 Funding Corporation, Secured Lease Collateral Bond,
         8.09%, due 01/02/2017......................................................10,507
   8,000 Washington Mutual Capital I, Subordinated Capital Income
         Securities, 8.375%, due 06/01/2027..........................................7,093
   7,000 Williams Gas Pipelines, 144A, 7.375%, due 11/15/2006........................6,868
  42,000 Wisconsin Electric Power Company, 6.625%, due 12/01/2002...................41,301
   5,000 WorldCom, Inc., 8.875%, due 01/15/2006......................................5,184
                                                                                    ------
         Total Corporate Bonds and Notes (Cost $3,119,349)...................... 2,967,564
                                                                                 ---------
                                             See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                               MFS Total Return Portfolio
                                           Schedule of Investments (Continued)
                                                June 30, 2000 (Unaudited)
Principal                                                                            Value
Amount                                                                            (Note 2)
------                                                                            --------
U.S. GOVERNMENT AGENCY OBLIGATIONS - 9.10%
         Federal National Mortgage Association (FNMA) - 4.43%
<S>                                                                                <C>
 $30,000 Pool #410201, 5.722%, due 03/01/2009......................................$27,201
  84,000 7.25%, due 01/15/2010......................................................84,846
 108,000 7.125%, due 06/15/2010....................................................108,422
  29,498 Pool #326868, 6.50%, due 10/01/2025........................................27,958
 154,448 Pool #444210, 6.50%, due 09/01/2028.......................................145,761
  35,884 Pool #446373, 6.50%, due 11/01/2028........................................33,860
  36,955 Pool #508538, 7.00%, due 08/01/2029........................................35,673
  75,266 Pool #527823, 7.00%, due 02/01/2030........................................72,655
                                                                                   -------
         Total FNMA................................................................536,376
                                                                                  --------
         Government National Mortgage Association (GNMA) - 4.30%
  67,115 Pool #780214, 8.00%, due 12/15/2022........................................68,059
   4,407 REMIC, 8.00%, due 06/20/2025................................................4,472
  49,349 Pool #377615, 7.50%, due 09/15/2025........................................49,071
  34,618 Pool #410122, 7.50%, due 10/15/2025........................................34,450
  25,683 Pool #247754, 7.50%, due 11/15/2026........................................25,515
  23,823 Pool #780546, 7.50%, due 04/15/2027........................................23,667
  19,977 Pool #453937, 7.50%, due 08/15/2027........................................19,846
  19,083 Pool #455301, 7.50%, due 09/15/2027........................................18,958
  48,895 Pool #433627, 7.00%, due 02/15/2028........................................47,534
  19,852 Pool #469399, 7.00%, due 03/15/2028........................................19,300
  34,714 Pool #467737, 7.00%, due 04/15/2028........................................33,770
  30,765 Pool #480352, 7.00%, due 07/15/2028........................................29,910
  93,953 Pool #525494, 8.00%, due 12/15/2029........................................94,950
  49,855 Pool #500212, 8.00%, due 02/15/2030........................................50,385
                                                                                   -------
         Total GNMA................................................................519,887
                                                                                  --------
         Federal Home Loan Mortgage (FHLM) - 0.37%
  47,733 Pool #C18106, 6.50%, due 11/01/2028........................................45,108
                                                                                   -------
         Total U.S. Government Agency Obligations (Cost $1,119,557)..............1,101,371
                                                                                ----------
TREASURY OBLIGATIONS - 8.19%
         U.S. Treasury Notes - 6.65%
 500,000 6.75%, due 05/15/2005.....................................................511,640
 150,000 4.25%, due 01/15/2010.....................................................152,155
 136,000 6.50%, due 02/15/2010.....................................................140,654
                                                                                  --------
                                                                                   804,449
                                                                                   -------
         U.S. Treasury Bonds - 1.54%
 184,000 6.125%, due 08/15/2029....................................................185,840
                                                                                  --------
         Total Treasury Obligations (Cost $976,052)................................990,289
                                                                                  --------

                                           See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                               MFS Total Return Portfolio
                                          Schedule of Investments (Continued)
                                                June 30, 2000 (Unaudited)
Principal                                                                            Value
Amount                                                                            (Note 2)
------                                                                            --------
CONVERTIBLE BONDS - 0.81%
<S>                                                                                   <C>
 $95,000 Loews Corporation, 3.125%, due 09/15/2007.................................$81,715
  31,000 Xerox Corporation, 0%, due 04/21/2018......................................16,236
                                                                                   -------
         Total Convertible Bonds (Cost $98,206).....................................97,951
                                                                                   -------
EUROBONDS - 0.03%
   8,000 Deutsche Finance NV, (Netherlands), 144A,
         0.00%, due 02/12/2017 (Cost $4,128).........................................3,700
                                                                                    ------
TOTAL INVESTMENTS (COST $11,892,832*).......................99.92%             $12,086,171
OTHER ASSETS AND LIABILITIES (NET)...........................0.08                    9,111
                                                            -----                    -----
NET ASSETS.................................................100.00%             $12,095,282
                                                          =======              ===========
* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security
  144A after the name of a security represents those securities exempt under registration under Rule 144A of the Securities Act of
  1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. The
  value of these securities amounted to $316,499 or 2.62% of net assets.

                    -----------------------------------------------------------------
                                            GLOSSARY OF TERMS

                                  ADR  American Depository Receipt
                                REMIC  Real Estate Mortgage Investment Conduit
                   ------------------------------------------------------------------
                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                           LPT Variable Insurance Series Trust
                                                  Strong Growth Portfolio
                                                  Schedule of Investments
                                                 June 30, 2000 (Unaudited)
                                                                                     Value
Shares                                                                            (Note 2)
------                                                                            --------
COMMON STOCKS - 93.00%
         Electronics - 19.26%
<S>                                                                                <C>
   1,500 Aeroflex, Inc. +..........................................................$74,531
   1,000 Altera Corporation +......................................................101,937
     600 Applied Materials, Inc. +..................................................54,375
   2,300 Applied Micro Circuits Corporation  +.....................................227,125
   1,000 Celestica, Inc. +..........................................................49,625
   2,000 Comverse Technology, Inc.    +............................................186,000
   1,500 E-Tek Dynamics, Inc.   +..................................................395,719
     600 Flextronics International Ltd.  +..........................................41,212
   2,000 Integrated Device Technology, Inc.  +.....................................119,750
   2,500 Integrated Silicon Solution  +.............................................85,000
   4,000 JDS Uniphase Corporation  +...............................................479,500
   1,000 Micron Technology, Inc.  +.................................................88,062
   1,200 National Semiconductor Corporation  +......................................68,100
   2,100 PE Corporation............................................................138,338
   1,700 PMC Sierra, Inc.   +......................................................302,069
   2,000 SDL, Inc.   +.............................................................570,375
     700 Vitesse Semiconductor Corporation   +......................................51,494
   2,000 Xilinx, Inc.   +..........................................................165,125
                                                                                  --------
                                                                                 3,198,337
                                                                                 ---------
         Drugs & Health Care - 16.37%
   1,600 Allergan, Inc. ...........................................................119,200
   3,000 ALZA Corporation   +......................................................177,375
   2,000 Amgen, Inc.   +...........................................................140,500
   2,500 Cardinal Health, Inc. ....................................................185,000
   1,000 Celgene Corporation  +.....................................................58,875
   1,500 Forest Laboratories, Inc.  +..............................................151,500
     500 Genentech, Inc.   +........................................................86,000
   1,200 Human Genome Sciences, Inc.   +...........................................160,050
     500 Immunex Corporation   +....................................................24,719
   1,300 IVAX Corporation   +.......................................................53,950
   1,200 MedImmune, Inc.   +........................................................88,800
   1,200 Medtronic, Inc. ...........................................................59,775
   1,500 Millennium Pharmaceuticals, Inc.   +......................................167,813
  11,425 Pfizer, Inc.  ............................................................548,400
   1,100 Sepracor, Inc.    +.......................................................132,688
   3,200 Stryker Corporation.......................................................140,000
   1,500 Teva Pharmaceuticals Industries, Ltd.   +..................................83,156
   1,500 Titan Pharmaceuticals, Inc.    +...........................................64,500
                                             See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                                 Strong Growth Portfolio
                                           Schedule of Investments (Continued)
                                                June 30, 2000 (Unaudited)
                                                                                     Value
Shares                                                                            (Note 2)
------                                                                            --------
COMMON STOCKS - (Continued)
         Drugs and Health Care - (Continued)
<S>                                                                               <C>
   1,700 UnitedHealth Group, Inc.    +............................................$145,775
   2,400 Watson Pharmaceuticals, Inc.    +.........................................129,000
                                                                                  --------
                                                                                 2,717,076
                                                                                 ---------
         Communications - 15.46%
   3,000 ADC Telecommunications, Inc.    +.........................................251,625
   2,000 Andrew Corporation    +....................................................67,125
   1,000 Copper Mountain Networks, Inc.    +........................................88,125
   1,300 Corning, Inc. ............................................................350,838
   2,800 Digital Microwave Corporation    +........................................106,750
     800 Exodus Communications, Inc.    +...........................................36,850
   5,700 Juniper Networks, Inc.    +...............................................829,706
   3,500 Nokia Corporation ........................................................174,781
   1,600 Nortel Networks Corporation ..............................................109,200
   1,500 Redback Networks, Inc.    +...............................................267,000
     900 Scientific-Atlanta, Inc. ..................................................67,050
   2,500 Sprint PCS Group Corporation    +.........................................148,750
     600 Voicestream Wireless Corporation   +.......................................69,778
                                                                                   -------
                                                                                 2,567,578
                                                                                 ---------
         Software - 9.65%
   2,500 Broadvision, Inc.  +......................................................127,031
     800 Check Point Software Technologies Ltd.  +.................................169,400
     600 Macromedia, Inc.   +.......................................................58,013
   3,400 Oracle Corporation   +....................................................285,813
   1,000 Portal Software, Inc.   +..................................................63,875
   1,400 Siebel Systems, Inc.   +..................................................228,987
   1,100 Verisign, Inc.    +.......................................................194,150
   3,200 Veritas Software Corporation    +.........................................361,650
     700 Vignette Corporation    +..................................................36,411
   2,000 WebTrends Corporation    +.................................................77,375
                                                                                   -------
                                                                                 1,602,705
                                                                                 ---------
         Consumer Discretionary - 7.86%
     900 Best Buy Company, Inc. +...................................................56,925
   1,000 CDW Computer Centers, Inc. +...............................................62,500
   2,550 Dollar Tree Stores, Inc. +................................................100,884
   3,500 Home Depot, Inc. .........................................................174,781
  11,000 Kohl's Corporation +......................................................611,875
   2,000 The Pepsi Bottling Group, Inc. ............................................58,375
   3,900 Starwood Hotels & Resort Worldwide, Inc. .................................126,994
                                         See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                        LPT Variable Insurance Series Trust
                                              Strong Growth Portfolio
                                        Schedule of Investments (Continued)
                                             June 30, 2000 (Unaudited)
                                                                                     Value
Shares                                                                            (Note 2)
------                                                                            --------
COMMON STOCKS - (Continued)
         Consumer Discretionary - (Continued)
<S>                                                                               <C>
   3,500 Walgreen Company.........................................................$112,656
                                                                                  --------
                                                                                 1,304,990
         Energy - 7.66%
   3,000 Anadarko Petroleum Corporation ...........................................147,938
   2,500 Apache Corporation .......................................................147,031
   1,800 BJ Services Company   +...................................................112,500
   1,000 Devon Energy Corporation...................................................56,187
   1,200 Dynegy, Inc. ..............................................................81,975
   2,400 Enron Corporation.........................................................154,800
   4,300 Ensco International, Inc..................................................153,994
   9,700 Key Energy Services, Inc.    +.............................................93,363
   1,800 Nabors Industries, Inc.    +...............................................74,812
   1,800 Noble Affiliates, Inc. ....................................................63,325
   1,000 Noble Drilling Corporation    +............................................41,188
   3,700 R & B Falcon Corporation   +...............................................87,181
     800 Smith International, Inc.   +..............................................58,250
                                                                                   -------
                                                                                 1,272,544
                                                                                 ---------
         Computers & Business Equipment - 6.37%
     400 Brocade Communications Systems, Inc. +.....................................73,394
  12,000 Cisco Systems, Inc. +.....................................................762,750
   3,000 Fiserv, Inc. +............................................................129,750
   1,500 Sun Microsystems, Inc.  +..................................................90,937
                                                                                   -------
                                                                                 1,056,831
                                                                                 ---------
         Financial Services - 4.95%
   4,000 Citigroup, Inc. ..........................................................241,000
   2,100 Concord EFS, Inc.  +.......................................................54,600
   1,000 Federated Investors, Inc. .................................................35,062
   1,100 Golden West Financial Corporation..........................................44,894
   1,100 Legg Mason, Inc. ..........................................................55,000
   1,500 Morgan Stanley Dean Witter & Company......................................124,875
   2,000 Northern Trust Corporation................................................130,125
   1,100 Paine Webber Group, Inc. ..................................................50,050
     500 State Street Corporation...................................................53,031
   1,000 Waddell & Reed Financial, Inc. ............................................32,813
                                                                                   -------
                                                                                   821,450
                                                                                   -------
         Business Services - 2.51%
   2,000 Apollo Group, Inc. ........................................................56,000
   4,500 Paychex, Inc. ............................................................189,000
                                         See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                         LPT Variable Insurance Series Trust
                                               Strong Growth Portfolio
                                         Schedule of Investments (Continued)
                                              June 30, 2000 (Unaudited)

                                                                                     Value
Shares                                                                            (Note 2)
------                                                                            --------
COMMON STOCKS - (Continued)
         Business Services - (Continued)
<S>                                                                               <C>
   6,000 Robert Half International, Inc. .........................................$171,000
                                                                                  --------
                                                                                   416,000
                                                                                   -------
         Utilities - 1.17%
   3,200 Coastal Corporation.......................................................194,800
                                                                                  --------
         Broadcasting & Publishing - 0.94%
   1,500 Univision Communications, Inc. +..........................................155,250
                                                                                  --------
         Transportation - 0.80%
   3,700 Tidewater, Inc. ..........................................................133,200
                                                                                  --------
         Total Common Stocks (Cost $11,891,640).................................15,440,761
                                                                               -----------
Principal
Amount
------
SHORT-TERM OBLIGATION - 6.34%%
           Repurchase Agreement - 6.34%
$1,052,000 Repurchase Agreement with State Street
           Bank and Trust Company, dated 06/30/00 at
           5.25%, due 07/03/00, maturity value $1,052,460
           (collateralized by U.S. Treasury Note, 5.625%, due 09/30/01,
           par value $1,075,000; market value $1,078,277)
          (Cost $1,052,000) .....................................................1,052,000
                                                                                ----------
TOTAL INVESTMENTS (COST $12,943,640*)..........................99.34%          $16,492,761
OTHER ASSETS AND LIABILITIES (NET)..............................0.66               110,012
                                                               -----               -------
NET ASSETS....................................................100.00%          $16,602,773
                                                             =======           ===========
*  Aggregate cost for Federal tax purposes (Note 4)
+  Non-income producing security

                    -----------------------------------------------------------------
                                           GLOSSARY OF TERMS

                                  ADR  American Depository Receipt
                    -----------------------------------------------------------------
                                        See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                       LPT Variable Insurance Series Trust
                                         RS Diversified Growth Portfolio
                                              Schedule of Investments
                                             June 30, 2000 (Unaudited)
                                                                                     Value
Shares                                                                            (Note 2)
------                                                                            --------
COMMON STOCKS - 98.65%
         Communications - 19.61%
<S>                                                                              <C>
   5,850 CapRock Communications Corporation +....................................$114,075
   7,200 Comtech Telecommunications Corporation  +................................118,800
   2,600 Digital Island, Inc.  +..................................................126,425
     500 Digital Lightwave, Inc.  +................................................50,250
  40,000 e.spire Communications, Inc.  +..........................................270,000
   5,000 Finisar Corporation  +...................................................130,938
  22,400 Latitude Communications, Inc.  +.........................................250,600
  40,300 Motient Corporation  +...................................................632,206
  17,300 Primus Telecommunications Group, Inc.  +.................................430,338
  11,300 SpectraLink Corporation  +...............................................165,263
  17,700 Startec Global Communications Corporation    +...........................189,169
  20,000 Weblink Wireless, Inc.   +...............................................265,000
   8,000 WorldQuest Networks, Inc.   +.............................................57,000
                                                                                  -------
                                                                                2,800,064
                                                                                ---------
         Energy - 15.53%
   3,100 Barrett Resources Corporation    +........................................94,356
  60,000 Bonus Resource Services Corporation    +.................................147,973
   3,000 Devon Energy Corporation.................................................168,563
  10,000 Global Industries, Inc.    +.............................................188,750
   6,000 Global Marine, Inc.   +..................................................169,125
   6,000 National-Oilwell, Inc.   +...............................................197,250
   5,500 Precision Drilling Corporation  +........................................212,438
   5,500 R&B Falcon Corporation  +................................................141,375
   5,000 Talisman Energy, Inc.  +.................................................165,625
  12,500 Unit Corporation  +......................................................168,750
   2,300 Universal Compression Holdings, Inc.  +...................................77,050
  10,400 Valero Energy Corporation................................................330,200
   6,000 Veritas DGC, Inc.  +.....................................................156,000
                                                                                 --------
                                                                                2,217,455
                                                                                ---------
         Software - 10.70%
  50,000 AVT Corporation   +......................................................122,500
   5,000 Caminus Corporation   +..................................................368,750
   7,000 Exchange Applications, Inc.   +..........................................186,375
   5,600 FirePond, Inc.   +.......................................................201,600
  17,500 Informix Corporation   +.................................................130,156
   1,100 Interwoven, Inc.  +......................................................120,983
   5,100 Peregrine Systems, Inc.  +...............................................176,906
   1,700 Precise Software Solutions Ltd.    +......................................40,800
   1,300 Retek, Inc.    +..........................................................41,600
                                         See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                       LPT Variable Insurance Series Trust
                                         RS Diversified Growth Portfolio
                                       Schedule of Investments (Continued)
                                             June 30, 2000 (Unaudited)
                                                                                    Value
Shares                                                                           (Note 2)
------                                                                           --------
COMMON STOCKS (Continued)
         Software - (Continued)
<S>                                                                              <C>
   2,500 WatchGuard Technologies, Inc.    +......................................$137,344
                                                                                 --------
                                                                                1,527,014
                                                                                ---------
         Drugs & Health Care - 9.67%
       6 Bergen Brunswig Corporation ..................................................33
   2,000 Charles River Laboratories, Inc.    +.....................................44,375
  10,000 Community Health Systems, Inc.    +......................................161,875
   6,000 Cytyc Corporation    +...................................................320,250
  25,000 Novavax, Inc.    +.......................................................182,813
  16,200 Omnicare, Inc. ..........................................................146,812
   9,600 Oxford Health Plans, Inc.    +...........................................228,600
   7,500 Sunrise Assisted Living, Inc.    +.......................................138,750
   5,800 Tenet Healthcare Corporation    +........................................156,600
                                                                                 --------
                                                                                1,380,108
                                                                                ---------
         Financial Services - 8.31%
   2,400 AMBAC Financial Group, Inc. .............................................131,550
  67,946 Billserv.com, Inc.   +...................................................624,254
   7,000 Golden State Bancorp, Inc.   +...........................................126,000
   5,000 Washington Mutual, Inc. .................................................144,375
   3,500 Zions Bancorporation.....................................................160,617
                                                                                 --------
                                                                                1,186,796
                                                                                ---------
         Electronics - 7.08%
   1,700 Amphenol Corporation   +.................................................112,519
     400 CyberOptics Corporation  +................................................18,500
   2,700 Electro Scientific Industries, Inc.  +...................................118,884
   1,500 Jabil Circuit, Inc.  +....................................................74,437
     600 Manufacturers Services Ltd.   +...........................................12,338
      50 Marvell Technology Group Ltd.   +..........................................2,850
  16,200 Metretek Technologies, Inc.   +..........................................109,350
  25,700 Oak Technology, Inc.   +.................................................554,156
     300 Stratos Lightwave, Inc.   +................................................8,362
                                                                                   ------
                                                                                1,011,396
                                                                                ---------
         Business Services - 6.54%
   6,000 Acxiom Corporation  +....................................................163,500
   7,500 C-bridge Internet Solutions, Inc.   +....................................130,312
  12,000 iXL Enterprises, Inc.   +................................................174,000
  15,000 Pilot Network Services, Inc.   +.........................................223,125
  24,900 SITEL Corporation   +....................................................122,944
                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                            RS Diversified Growth Portfolio
                                           Schedule of Investments (Continued)
                                                 June 30, 2000 (Unaudited)

                                                                                    Value
Shares                                                                           (Note 2)
------                                                                           --------
COMMON STOCKS (Continued)
         Business Services - (Continued)
<S>                                                                             <C>
  16,400 Stamps.com, Inc.    +..................................................$ 119,925
                                                                                ---------
                                                                                  933,806
                                                                                  -------
         Consumer Discretionary - 5.90%
  37,600 Cyberian Outpost, Inc.   +...............................................180,950
  30,000 Interactive Network, Inc.   +.............................................54,375
   3,000 Michaels Stores, Inc.   +................................................137,438
   4,200 Pacific Sunwear of California, Inc.   +...................................78,750
  33,700 Shop At Home, Inc.   +...................................................157,442
  34,200 SkyMall, Inc.   +.........................................................81,225
  18,800 Steakhouse Partners, Inc.   +.............................................56,400
   4,000 Valuevision International, Inc.  +........................................96,000
                                                                                  -------
                                                                                  842,580
                                                                                  -------
         Transportation - 3.43%
   2,300 Landstar System, Inc.  +.................................................136,994
  44,000 United Shipping & Technology, Inc.   +...................................352,000
                                                                                 --------
                                                                                  488,994
                                                                                  -------
         Capital Goods - 3.34%
   9,200 Fleetwood Enterprises, Inc. .............................................131,100
  44,000 Republic Services, Inc.   +..............................................172,800
   3,000 Southdown, Inc. .........................................................173,250
                                                                                 --------
                                                                                  477,150
                                                                                  -------
         Computers & Business Equipment - 3.26%
  21,100 Auspex Systems, Inc.   +.................................................104,181
   2,100 Cobalt Networks, Inc.   +................................................121,537
   6,700 Diebold, Inc. ...........................................................186,763
   5,000 Maxtor Corporation   +....................................................52,812
                                                                                  -------
                                                                                  465,293
                                                                                  -------
         Utilities - 2.28%
   3,900 El Paso Energy Corporation...............................................198,656
   5,800 Energen Corporation......................................................126,512
                                                                                 --------
                                                                                  325,168
                                                                                  -------
         Broadcasting & Publishing - 1.70%
  10,000 LodgeNet Entertainment Corporation   +...................................242,500
                                                                                 --------
         Consumer Services - 0.71 %
   5,900 United Rentals, Inc. ....................................................101,037
                                                                                 --------
                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                           LPT Variable Insurance Series Trust
                                             RS Diversified Growth Portfolio
                                           Schedule of Investments (Continued)
                                                June 30, 2000 (Unaudited)
                                                                                    Value
Shares                                                                           (Note 2)
------                                                                           --------
COMMON STOCKS (Continued)
         Real Estate - 0.59 %
<S>                                                                              <C>
   2,900 homestore.com, Inc.   +.................................................$ 84,644
                                                                                 --------
         Total Common Stocks (Cost $13,072,040)................................14,084,005
                                                                              -----------
Principal
Amount
------
SHORT-TERM OBLIGATION - 1.80%
         Repurchase Agreement - 1.80%
$257,000 Repurchase Agreement with State Street
         Bank and Trust Company, dated 06/30/00 at
         5.25%, due 07/03/00, maturity value $257,112
         (collateralized by U.S. Treasury Note, 5.625%, due
         09/30/01, par value $265,000; market value $265,808)
         (Cost $257,000) ........................................................257,000
               --------                                                         --------
TOTAL INVESTMENTS (COST $13,329,040*)......................100.45%           $14,341,005
OTHER ASSETS AND LIABILITIES (NET)..........................(0.45)               (64,569)
                                                            -----                -------
NET ASSETS      ...........................................100.00%           $14,276,436
                                                          =======            ===========

* Aggregate cost for Federal tax purposes (Note 4)
+ Non-income producing security




                    -----------------------------------------------------------------
                                           GLOSSARY OF TERMS

                                  ADR  American Depository Receipt
                    -----------------------------------------------------------------
                                     See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                     LPT Variable Insurance Series Trust
                                    Lexington Corporate Leaders Portfolio
                                           Schedule of Investments
                                          June 30, 2000 (Unaudited)
                                                                                   Value
Shares                                                                          (Note 2)
------                                                                          --------
COMMON STOCKS - 98.61%
         Energy - 18.08%
<S>                                                                             <C>
   3,375 Chevron Corporation....................................................$286,242
   3,375 Exxon Mobil Corporation.................................................264,938
   3,375 Royal Dutch Petroleum Company, NY Shares................................207,773
   3,375 Schlumberger, Ltd.  ....................................................251,859
   3,375 Texaco, Inc.  ..........................................................179,719
   3,375 Transocean Sedco Forex, Inc.   .........................................180,352
   3,375 Union Pacific Corporation...............................................125,508
                                                                                --------
                                                                               1,496,391
                                                                               ---------
         Consumer Discretionary - 14.40%
   3,375 Coca Cola Company.......................................................193,852
   3,375 Eastman Kodak Company...................................................200,813
   3,375 Fortune Brands, Inc.  ...................................................77,836
   3,375 McDonalds Corporation...................................................111,164
   3,375 Philip Morris Companies, Inc. ...........................................89,648
   3,375 Procter & Gamble Company................................................193,219
   3,375 Wal-Mart Stores, Inc.  .................................................194,484
   3,375 Walt Disney Company.....................................................130,992
                                                                                --------
                                                                               1,192,008
                                                                               ---------
         Financial Services - 13.32%
  10,125 American Express Company................................................527,766
   3,375 Citigroup, Inc.  .......................................................203,344
   3,375 J.P. Morgan & Company, Inc. ............................................371,672
                                                                                --------
                                                                               1,102,782
                                                                               ---------
         Electronics - 8.49%
   1,287 Agilent Technologies, Inc.    +..........................................94,933
   3,375 Honeywell International, Inc.  .........................................113,695
   3,375 Lucent Technologies, Inc.  .............................................199,969
  10,125 Motorola, Inc. .........................................................294,258
                                                                                --------
                                                                                 702,855
                                                                                 -------
         Producer Durables - 7.86%
   3,375 Caterpillar, Inc.  .....................................................114,328
  10,125 General Electric Company................................................536,625
                                                                                --------
                                                                                 650,953
                                                                                 -------
         Materials & Processing - 7.53%
   6,750 Alcoa, Inc.  ...........................................................195,750
   3,375 Bethlehem Steel Corporation +............................................12,023
                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                         Lexington Corporate Leaders Portfolio
                                          Schedule of Investments (Continued)
                                              June 30, 2000 (Unaudited)
                                                                                   Value
Shares                                                                          (Note 2)
------                                                                          --------
COMMON STOCKS - (Continued)
         Materials & Processing - (Continued)
<S>                                                                             <C>
   3,375 DuPont (E.I.) DeNemours & Company......................................$147,656
   3,375 International Paper Company.............................................100,617
   3,375 Union Carbide Corporation...............................................167,063
                                                                                --------
                                                                                 623,109
                                                                                 -------
         Drugs & Health Care - 7.28%
   3,375 Johnson & Johnson.......................................................343,828
   3,375 Merck & Company, Inc.  .................................................258,609
                                                                                --------
                                                                                 602,437
                                                                                 -------
         Utilities - 7.09%
   3,375 Ameren Corporation......................................................113,906
   3,375 Consolidated Edison Company of New York..................................99,984
   3,375 Duke Energy Company.....................................................190,266
   3,375 PG&E Corporation.........................................................83,109
   3,375 Reliant Energy, Inc.  ...................................................99,773
                                                                                 -------
                                                                                 587,038
                                                                                 -------
         Computers & Business Equipment - 5.09%
   3,375 Hewlett Packard Company.................................................421,453
                                                                                --------
         Autos & Transportation - 5.01%
   3,375 Burlington Northern Santa Fe Corporation.................................77,414
   3,375 General Motors Corporation..............................................195,961
   3,375 Goodyear Tire and Rubber Company.........................................67,500
   3,375 Union Pacific Resources Group, Inc. .....................................74,250
                                                                                 -------
                                                                                 415,125
                                                                                 -------
         Aerospace - 1.71%
   3,375 Boeing Company..........................................................141,117
                                                                                --------
         Communications - 1.29%
   3,375 AT&T Corporation........................................................106,734
                                                                                --------
         Consumer Staples - 0.87%
   3,375 Gallaher Group PLC, ADR..................................................72,352
                                                                                 -------
         Consumer Cyclical - 0.59%
   3,375 Delphi Automotive Systems Corporation....................................49,149
                                                                                 -------
         Total Common Stocks (Cost $7,500,684).................................8,163,503
                                                                              ----------
                                         See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                         Lexington Corporate Leaders Portfolio
                                          Schedule of Investments (Continued)
                                               June 30, 2000 (Unaudited)
Principal                                                                          Value
Amount                                                                          (Note 2)
------                                                                          --------

SHORT-TERM OBLIGATIONS - 1.75 %
         Repurchase Agreement - 1.74%
<S>                                                                              <C>
$144,000 Repurchase Agreement with State Street
         Bank and Trust Company, dated 06/30/00 at
         5.25%, due 07/03/00, maturity value $144,063
         (collateralized by U.S. Treasury Note, 5.625%, due
         09/30/01, par value $150,000; market value $150,457)
         (Cost $144,000)........................................................$144,000
                                                                                --------
Shares
------
         Investment Company - 0.01%
     850 Seven Seas Money Market Fund (Cost $850)....................................850
                                                                                    ----
         Total Short-Term Obligations (Cost $144,850)............................144,850
                                                                                --------
TOTAL INVESTMENTS (COST $7,645,534*).......................100.36%            $8,308,353
OTHER ASSETS AND LIABILITIES (NET)..........................(0.36)               (30,215)
                                                            -----                -------
NET ASSETS.................................................100.00%            $8,278,138
                                                          =======             ==========
* Aggregate cost for Federal tax purposes  (Note 4)
+ Non-income producing security

                    -----------------------------------------------------------------
                                           GLOSSARY OF TERMS

                                   ADR     American Depository Receipt

                    -----------------------------------------------------------------
                                          See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                         LPT Variable Insurance Series Trust
                                             SAI Global Leaders Portfolio
                                               Schedule of Investments
                                             June 30, 2000 (Unaudited)
                                                                                   Value
Shares                                                                          (Note 2)
------                                                                          --------
COMMON STOCKS - 104.14%
         Financial Services - 21.58%
<S>                                                                              <C>
   3,500 ABN-AMRO Holding N.V., ADR   ...........................................$85,969
   2,000 AEGON, ADR...............................................................71,250
   1,500 American Express Company.................................................78,187
   1,700 Bank Of New York, Inc. ..................................................79,050
   1,200 Citigroup, Inc.  ........................................................72,300
     700 Merrill Lynch & Company, Inc. ...........................................80,500
                                                                                 -------
                                                                                 467,256
                                                                                 -------
         Consumer Discretionary - 15.14%
   4,500 Carnival Corporation.....................................................87,750
   2,400 Costco Wholesale Corporation  +..........................................79,200
   1,400 Procter & Gamble Company.................................................80,150
   1,400 Wal-Mart Stores, Inc. ...................................................80,675
                                                                                 -------
                                                                                 327,775
                                                                                 -------
         Electronics -  14.00%
     600 Intel Corporation........................................................80,213
   1,500 Nokia Corporation, ADR   ................................................74,906
   1,100 PE Corporation...........................................................72,463
     500 Siemens AG, ADR..........................................................75,489
                                                                                 -------
                                                                                 303,071
                                                                                 -------
         Drugs & Health Care - 13.47%
   1,500 Bristol Myers Squibb Company.............................................87,375
   1,100 Merck & Company, Inc.  ..................................................84,287
   2,500 Pfizer, Inc.  ..........................................................120,000
                                                                                --------
                                                                                 291,662
                                                                                 -------
         Software - 8.54%
   1,425 Computer Associates International, Inc.  ................................72,942
   1,400 Microsoft Corporation   +...............................................112,000
                                                                                --------
                                                                                 184,942
                                                                                 -------
         Communications -  5.73%
     600 Sprint Corporation.......................................................30,600
   1,700 Vodafone Airtouch PLC, ADR  .............................................70,444
     500 WorldCom, Inc.   +.......................................................22,937
                                                                                 -------
                                                                                 123,981
                                                                                 -------
         Investment Company - 4.14%
   3,700 Webs Germany Index Fund, Inc.  +.........................................89,725
                                                                                 -------
         Consumer Non-Cyclical - 3.88%
   1,700 Lauder Estee Companies, Inc. ............................................84,044
                                                                                 -------
                                            See Notes to Financial Statements
</TABLE>
<TABLE>
<CAPTION>
                                          LPT Variable Insurance Series Trust
                                              SAI Global Leaders Portfolio
                                           Schedule of Investments (Continued)
                                                 June 30, 2000 (Unaudited)
                                                                                   Value
Shares                                                                          (Note 2)
------                                                                          --------
COMMON STOCKS - (Continued)
         Utilities - 3.77%
<S>                                                                              <C>
   4,600 Vivendi, ADR ...........................................................$81,532
                                                                                 -------
         Computer & Business Equipment - 3.64%
   1,600 Dell Computer Corporation   +............................................78,900
                                                                                 -------
         Broadcasting & Publishing - 3.51%
   1,000 Time Warner, Inc.  ......................................................76,000
                                                                                 -------
         Consumer Cyclical - 3.48%
     800 Sony Corporation.........................................................75,450
                                                                                 -------
         Energy - 3.26%
     900 Exxon Mobil Corporation..................................................70,650
                                                                                 -------
TOTAL COMMON STOCKS (Cost $2,169,976*).....................104.14%             2,254,988
OTHER ASSETS AND LIABILITIES (NET)..........................(4.14)               (89,702)
                                                            -----                -------
NET ASSETS.................................................100.00%            $2,165,286
                                                          =======             ==========

* Aggregate cost for Federal tax purposes  (Note 4)
+ Non-income producing security

                    -----------------------------------------------------------------
                                           GLOSSARY OF TERMS

                                   ADR     American Depository Receipt

                   ------------------------------------------------------------------
                                           See Notes to Financial Statements
</TABLE>
                       LPT VARIABLE INSURANCE SERIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2000 (UNAUDITED)

1.     Organization and Business

The LPT Variable  Insurance  Series Trust (the "Trust") was organized  under the
laws of the Commonwealth of Massachusetts on January 23, 1995, and is a business
entity  commonly  known  as a  "Massachusetts  Business  Trust".  The  Trust  is
registered  under the  Investment  Company Act of 1940,  as amended,  (the "1940
Act"), as an open-end series management investment company. The Trust offers six
managed  investment  portfolios  (the  "Portfolios")  to the public only through
certain  variable annuity  contracts  offered by London Pacific Life and Annuity
Company  ("London  Pacific"):  the Harris  Associates  Value,  MFS Total Return,
Strong Growth,  RS Diversified  Growth,  Lexington  Corporate  Leaders,  and SAI
Global Leaders Portfolios (the "Portfolios").

Prior to  January  1, 2000,  the RS  Diversified  Growth was known as the Robert
Stephens  Diversifed  Growth  Portfolio.  Prior  to  May  1,  1997,  the  Harris
Associates  Value  Portfolio  was  known  as the  MAS  Value  Portfolio  and the
Robertson  Stephens  Diversified  Growth  Portfolio  was  known as the  Berkeley
Smaller  Companies  Portfolio.  Prior to January 1, 2000,  Robertson  Stephens &
Company Investment Management,  L.P. served as sub-advisor to the RS Diversified
Growth Portfolio.  Prior to May 1, 1997, Miller, Anderson & Sherrerd, LLP served
as sub-advisor to the Harris  Associates  Value  Portfolio and Berkeley  Capital
Management served as sub-advisor to the Robertson  Stephens  Diversified  Growth
Portfolio.

Effective  August 1, 2000,  Select  Advisors,  Inc.  changed  its name to London
Pacific Advisors ("LPA"). In connection with this change, the SAI Global Leaders
Portfolio changed its name to LPA Global Leaders Portfolio.  Effective August 3,
2000,  LPA replaced  Lexington  Management  Corporation  as  sub-advisor  to the
Lexington  Corporate  Leaders  Portfolio.  In  connection  with  this  change in
sub-advisors, the Portfolio changed its name to LPA Core Equity Portfolio.

2.     Significant Accounting Policies

The  following  is a summary of  significant  accounting  policies  which are in
conformity with generally accepted accounting  principles  consistently followed
by the Trust in the preparation of its financial statements.  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

Security  Valuation:  Securities  which  are  traded  on a  recognized  exchange
(including  securities  traded through the National Market System) are valued at
the last sale price on the  securities  exchange  on which such  securities  are
primarily traded,  or, if there were no sales during the day, at the closing bid
price.  Portfolio  securities that are primarily traded on foreign exchanges are
generally  valued at the most recent closing values of such  securities on their
respective  exchanges,  except when an occurrence subsequent to the time a value
was so established  is likely to have changed the value,  then the fair value of
those  securities  will be determined by the Board of Trustees or its delegates.
Over-the-counter  securities  that are not traded  through the  National  Market
System are valued on the basis of the bid price at the close of business on each
day.  Short-term  investments  that  mature  in 60 days or less  are  valued  at
amortized cost which  approximates  market value.  Long-term debt securities are
valued using information furnished by an independent pricing service approved by
the  Board of  Trustees  which  utilizes  market  quotations  and  transactions,
quotations  from  dealers  and  various   relationships   among   securities  in
determining  value.  If not valued by a pricing  service,  such  securities  are
valued at prices obtained from independent brokers. Investments with prices that
cannot be readily  obtained,  if any, are stated at fair value as  determined in
good faith under consistently  applied  procedures  established by and under the
supervision of the Board of Trustees.

Repurchase  Agreements:  Each  Portfolio  may  engage  in  Repurchase  Agreement
transactions.  Under the terms of a typical Repurchase Agreement,  the Portfolio
through its custodian takes possession of an underlying debt obligation, subject
to an obligation of the seller to  repurchase  and the Portfolio to resell,  the
obligation  at an agreed-  upon price and time,  thereby  determining  the yield
during the Portfolio's  holding period. This arrangement results in a fixed rate
of return  that is not  subject to market  fluctuations  during the  Portfolio's
holding  period.  The value of the  collateral is at least equal at all times to
the total amount of the repurchase obligations, including interest. In the event
of
                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

2.       Significant Accounting Policies (continued):

Repurchase Aggreements  (continued)  counterparty default, the Portfolio has the
right to use the collateral to offset losses  incurred.  There is potential loss
to the  Portfolio  in the event the  Portfolio  is  delayed  or  prevented  from
exercising  its rights to dispose of the  collateral  securities,  including the
risk of a possible decline in the value of the underlying  securities during the
period while the Portfolio seeks to assert its rights.

Each Portfolio may enter into  Repurchase  Agreements only with banks or dealers
which,  in the  opinion of each  Portfolio's  Sub-advisor,  based on  guidelines
established by the Trust's Board of Trustees, are deemed creditworthy.

Option Contracts:  All Portfolios may purchase and/or write put and call options
on Portfolio  securities or foreign  currencies.  The Portfolios may use options
contracts  to  manage  their  exposure  to the  stock  and bond  markets  and to
fluctuations  in interest  rates and  currency  values.  Writing puts and buying
calls tend to increase the  Portfolio's  exposure to the underlying  instrument.
Buying puts and writing calls tends to either decrease the Portfolio's  exposure
to the underlying instrument or to hedge other Portfolio investments.

The risk associated with purchasing options is limited to the premium originally
paid. The risk in writing a covered call option is that the Portfolio may forego
the  opportunity of profit or incur a loss if the market price of the underlying
security increases and the option is exercised. The risk in writing a put option
is that the  Portfolio  may incur a loss if the market  price of the  underlying
security decreases and the option is exercised. In addition, there is a risk the
Portfolio  may not be able to enter  into a closing  transaction  because  of an
illiquid  secondary  market,  or,  for  over-the-counter  options,  because of a
counter party's inabilty to perform.

Foreign  Currency  Translation:  The books and  records  of the  Portfolios  are
maintained in U.S. Dollars. Investment valuations,  other assets and liabilities
initially  expressed as foreign  currencies are converted each business day into
U.S. dollars based upon current  exchange rates.  Purchases and sales of foreign
investments  and income and expenses are converted into U.S.  dollars based upon
exchange rates  prevailing on the respective  dates of such  transactions.  That
portion of unrealized  gains or losses on  investments  due to  fluctuations  in
foreign currency exchange rates are not separately disclosed.

Forward  Foreign  Currency  Contracts:  All  Portfolios  may enter into  forward
foreign  currency  contracts,  whereby  the  Portfolios  agree to buy and sell a
specific  currency  at a specific  price at a future date in an attempt to hedge
against  fluctuations  in  the  value  of the  underlying  currency  of  certain
investment  instruments.  Forward foreign  currency  contracts are valued at the
daily exchange rate of the underlying currency.  Gains or losses on the purchase
or sale of forward foreign  currency  contracts  having the same settlement date
and broker are recognized on the date of offset,  otherwise  gains or losses are
recognized on the settlement date.

Security Transactions and Investment Income:  Security transactions are recorded
on the trade date.  Realized  gains and losses from  security  transactions  are
recorded on the basis of  identified  cost.  Interest  income is recorded on the
accrual basis and consists of interest  accrued,  and, if  applicable,  discount
earned less premiums  amortized.  Dividend income is recorded on the ex-dividend
date, except that certain dividends from foreign securities are recorded as soon
as a Portfolio is informed of the ex-dividend date. Withholding taxes on foreign
dividend  income and gains have been paid or provided for in accordance with the
applicable country's tax rules and rates.

Distributions to Shareholders: Dividends from net investment income are declared
and distributed at least annually for all Portfolios. All Portfolios declare and
distribute, if any, all net realized capital gains at least annually. The amount
and character of income and gains to be distributed are determined in accordance
with income tax regulations which may differ from generally accepted  accounting
principles.   These  differences  include  treatment  of  losses  on  wash  sale
transactions  and realized and unrealized  gains and losses on foreign  currency
contracts.  Reclassifications  are made to a  portfolio's  capital  accounts  to
reflect income and gains available for distribution  (or available  capital loss
carryovers)  under income tax  regulations.  The  calculation  of net investment
income per share in the financial highlights table excludes these adjustments.


                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

2.     Significant Accounting Policies (continued)

Federal Income Taxes:  The Trust treats each Portfolio as a separate  entity for
federal income tax purposes. Each Portfolio of the Trust intends to qualify each
year as a  "regulated  investment  company"  under  Subchapter M of the Internal
Revenue Code of 1986, as amended.  By so qualifying,  each Portfolio will not be
subject to federal income taxes to the extent it distributes  all of its taxable
income and net realized gains for the tax year ending  December 31. In addition,
by  distributing  during  each  calendar  year  substantially  all  of  its  net
investment  income,  capital  gains,  and certain  other  amounts,  if any, each
Portfolio  will not be subject  to federal  excise  tax.  Therefore,  no federal
income tax provision is required.

Expenses: The Trust accounts separately for assets, liabilities,  and operations
of each Portfolio.  Expenses  directly  attributed to a Portfolio are charged to
the Portfolio,  while expenses which are attributable to more than one Portfolio
of the Trust are allocated equally among the respective Portfolios.

3.     Investment Advisory, Sub-advisory, and Other Related Party Transactions

LPIMC  Insurance  Marketing  Services  ("LPIMC"),  a wholly owned  subsidiary of
London  Pacific,  serves as investment  advisor to the Trust.  Select  Advisors,
Inc.,  a wholly owned  subsidiary  of the London  Pacific  Group,  Ltd.,  and an
affiliate of London  Pacific,  serves as  sub-advisor  to the SAI Global Leaders
Portfolio.  Harris Associates L.P., an indirect,  wholly owned subsidiary of New
England  Investment  Companies,  L.P.,  serves  as  sub-advisor  to  the  Harris
Associates  Value  Portfolio;   Massachusetts  Financial  Services  Company,  an
indirect wholly owned subsidiary of Sun Life Assurance Company of Canada, serves
as sub-advisor  to the MFS Total Return  Portfolio;  Strong Capital  Management,
Inc., a privately held  corporation,  serves as sub-advisor to the Strong Growth
Portfolio; RS Investment Management Company, L.P. (formerly Robertson Stephens &
Company  Investment  Management,  L.P.,) serves as  sub-advisor to the Robertson
Stephens Diversified Growth Portfolio;  and Lexington Management Corporation,  a
wholly owned  subsidiary of Lexington  Global Asset  Managers,  Inc.,  serves as
sub-advisor to the Lexington Corporate Leaders Portfolio.

The Trust  pays  LPIMC a monthly  fee in arrears  based on a  percentage  of the
average daily net assets of each Portfolio  during the month, out of which LPIMC
pays the  sub-advisor of each Portfolio a monthly fee in arrears at annual rates
as follows:
<TABLE>
<CAPTION>


                                     Fees on         Fees on
                                     Average        Average Net       Fees on
                                    Net Assets    Assets Between    Average Net
                                    up to $25    $25 Million and     Exceeding
     Name of Portfolio               Million       $100 Million    $100 Million
     -----------------               -------       ------------    ------------

Harris Associates Value
Portfolio
<S>                                    <C>             <C>              <C>
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .75%            .60%             .50%
                                       ---             ---              ---
     Total Fees Paid to LPIMC*        1.00%            .85%             .75%
                                      ====             ===              ===
</TABLE>
                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

3.       Investment Advisory, Sub-advisory, and Other Related Party Transactions
         (continued)
<TABLE>
<CAPTION>


                                     Fees on          Fees on        Fees on
                                     Average        Average Net    Average Net
                                    Net Assets     Assets Between    Assets
                                   up to $200      $200 Million   Exceeding $1.3
       Name of Portfolio             Million      and $1.3 Billion   Billion
       -----------------             -------      ----------------   -------

MFS Total Return Portfolio
<S>                                    <C>             <C>              <C>
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
     Total Fees Paid to LPIMC*         .75%            .70%             .65%
                                       ===             ===              ===

                                                    Fees on
                                                  Average Net        Fees on
                                    Fees on     Assets Between     Average Net
                                   Average Net   $150 Million         Assets
                                  Assets up to         and           Exceeding
         Name of Portfolio        $150 Million    $500 Million     $500 Million
         -----------------        ------------    ------------     ------------

Strong Growth Portfolio
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
     Total Fees Paid to LPIMC*         .75%            .70%             .65%
                                       ===             ===              ===

                                                       Fees on
                                       Fees on       Average Net    Fees on Average     Fees on
                                     Average Net   Assets Between      Net Assets      Average Net
                                       Assets up      $10 Million       Between          Assets
                                       to $10            and        $35 Million and     Exceeding
       Name of Portfolio               Million       $35 Million      $200 Million    $200 Million
       -----------------               -------       -----------      ------------    ------------

RS Diversified
Growth Portfolio
     LPIMC                               .25%           .25%              .25%             .25%
     Sub-advisor                         .70%           .65%              .60%             .55%
                                         ---            ---               ---              ---
     Total Fees Paid to LPIMC*           .95%           .90%              .85%             .80%
                                         ===            ===               ===              ===



                                                   Fees on Average        Fees on
                                    Fees on      Net Assets Between     Average Net
                                  Average Net         $10 Million         Assets
                                  Assets up to            and           Exceeding
           Name of Portfolio      $10 Million        $100 Million      $100 Million
           -----------------      -----------        ------------      ------------

Lexington Corporate Leaders
Portfolio
     LPIMC                             .25%            .25%              .25%
     Sub-advisor                       .40%            .35%              .30%
                                       ---             ---               ---
     Total Fees Paid to LPIMC*         .65%            .60%              .55%
                                       ===             ===               ===
</TABLE>
                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

3.     Investment Advisory, Sub-advisory, and Other Related Party Transactions
       (continued)
<TABLE>
<CAPTION>

                                                      Fees on         Fees on
                                     Fees on         Average Net     Average Net
                                     Average        Assets Between     Assets
                                    Net Assets     $25 Million and  Exceeding $100
Name of Portfolio                up to $25 Million  $100 Million       Million
-----------------                -----------------  ------------       -------

SAI Global Leaders Portfolio
<S>                                    <C>             <C>              <C>
     LPIMC                             .25%            .25%             .25%
     Sub-advisor                       .50%            .45%             .40%
                                       ---             ---              ---
     Total Fees Paid to LPIMC*         .75%            .70%             .65%
                                       ===             ===              ===
</TABLE>
*Fees paid to LPIMC  include  fees paid for  services  rendered  by LPIMC to the
Portfolio and those fees that LPIMC will in turn pay to the sub-advisor.

LPIMC  and  Select  Advisors,  Inc.  have  voluntarily  agreed to waive all fees
payable to them until total assets reach $5 million.  Any fee waivers are passed
through to the Portfolios.

In the event normal operating  expenses of each Portfolio,  excluding  brokerage
commissions,  but including the advisory fee, exceed certain  voluntary  expense
limitations  based on average net assets (Harris  Associates  Value  Portfolio -
1.29%; MFS Total Return  Portfolio - 1.29%;  Strong Growth Portfolio - 1.29%; RS
Diversified  Growth Portfolio - 1.39%;  Lexington  Corporate Leaders Portfolio -
1.29%;  and SAI Global  Leaders - 1.29%),  London  Pacific has  agreed,  through
December 31, 2000,  to reimburse  each  Portfolio  for expenses in excess of the
stated expense  limitations.  The expense  limitations may be removed or revised
after December 31, 2000, without prior notice to existing shareholders.

For the six months ended June 30, 2000,  London  Pacific  voluntarily  agreed to
reimburse the Portfolios as follows:

       Name of Portfolio                                   Reimbursement
       -----------------                                   -------------
Harris Associates Value Portfolio                               $22,230
MFS Total Return Portfolio                                       20,722
Strong Growth Portfolio                                          10,815
RS Diversified Growth Portfolio                                  10,774
Lexington Corporate Leaders Portfolio                             6,144
SAI Global Leaders Portfolio                                     21,349

The Trust pays no salaries or compensation to any of its officers.  Trustees who
are not directors, officers, or employees of the Trust or any investment advisor
are reimbursed for their travel expenses in attending  meetings of the Trustees,
and receive fees for each Trust meeting  attended.  Such amounts are paid by the
Trust.

                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

4.     Purchases and Sales of Securities

The  cost of  purchases  and  proceeds  from  sales  of  investment  securities,
excluding short-term  investments,  for the six months ended June 30, 2000, were
as follows:
<TABLE>
<CAPTION>
                                                             Purchases                     Sales
                                                             ---------                     -----

Portfolio                                              Other         Government       Other      Government
---------                                              -----         ----------       -----      ----------
<S>                                                  <C>                   <C>     <C>                   <C>
Harris Associates Value Portfolio                    $3,803,279            $0      $2,793,011            $0
MFS Total Return Portfolio                            3,164,284     2,800,014       3,876,447     2,472,291
Strong Growth Portfolio                              29,365,700             0      29,928,738             0
RS Diversified Growth Portfolio                      27,540,916             0      28,463,025             0
Lexington Corporate Leaders Portfolio                   586,387             0         940,194             0
SAI Global Leaders Portfolio                          1,404,090             0         521,489             0
</TABLE>
At June 30, 2000, aggregate gross unrealized  appreciation for all securities in
which there was an excess of value over tax cost and aggregate gross  unrealized
depreciation  for all  securities  in which there was an excess of tax cost over
value were as follows:
<TABLE>
<CAPTION>
                                                                                             Net Unrealized
                                                          Unrealized        Unrealized        Appreciation
Portfolio                                                Appreciation      Depreciation      (Depreciation)          Cost
---------                                                ------------      ------------      --------------          ----
<S>                                                          <C>              <C>               <C>               <C>
Harris Associates Value Portfolio                            $284,403         $985,228           ($700,825)       $7,310,414
MFS Total Return Portfolio                                    842,592          649,253             193,339        11,892,832
Strong Growth Portfolio                                     3,704,503          155,382           3,549,121        12,943,640
RS Diversified Growth Portfolio                             2,857,850        1,845,885           1,011,965        13,329,040
Lexington Corporate Leaders Portfolio                       1,501,165          838,346             662,819         7,645,534
SAI Global Leaders Portfolio                                  224,867          139,855              85,012         2,169,976
</TABLE>
5.     Shares of Beneficial Interest

The Trust's  Declaration of Trust  authorizes the Trustees to issue an unlimited
number of shares of beneficial interest for the Portfolios, each with a $.01 par
value.

London  Pacific  directly and through its LPLA  Separate  Account  One,  owns of
record 100% of each Portfolio's outstanding shares.
Changes in shares of beneficial interest were as follows:
<TABLE>
<CAPTION>
                                                              Harris Associates Value Portfolio
                                                              ---------------------------------

                            Six Months Ended June 30, 2000 (Unaudited)      Year ended December 31, 1999
                                       Shares              Amount                 Shares                Amount
                                       ------              ------                 ------                ------
<S>                                     <C>               <C>                     <C>                 <C>
Sold                                    161,390           $ 2,084,523             63,421              $ 907,367
Reinvestment of dividends                     0                     0             23,940                339,372
Redeemed                               (121,759)           (1,551,246)          (133,513)            (1,936,658)
                                       --------            ----------           --------             ----------
Net increase (decrease)                  39,631             $ 533,277            (46,152)            $ (689,919)
                                         ======             =========            =======             ==========

                                                                MFS Total Return Portfolio
                                                                --------------------------

                                        Shares                Amount              Shares                 Amount
                                        ------                ------              ------                 ------

Sold                                     68,584             $ 942,265            190,617           $ 2,725,942
Reinvestment of dividends                     0                     0             54,552               757,089
Redeemed                               (165,282)           (2,225,295)          (119,339)           (1,690,115)
                                       --------            ----------           --------            ----------
Net increase (decrease)                 (96,698)          ($1,283,030)           125,830           $ 1,792,916
                                        =======           ===========            =======           ===========
</TABLE>

                       LPT VARIABLE INSURANCE SERIES TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 2000 (UNAUDITED)

5.     Shares of Beneficial Interest (continued)
<TABLE>
<CAPTION>

                                                              Strong Growth Portfolio
                                                              -----------------------

                            Six Months Ended June 30, 2000 (Unaudited)      Year ended December 31, 1999
                                        Shares                Amount              Shares               Amount
                                        ------                ------              ------               ------

<S>                                     <C>               <C>                    <C>             <C>
Sold                                    107,181           $ 3,303,195            217,250         $ 4,211,902
Reinvestment of dividends                     0                     0             64,061           1,651,631
Redeemed                                (77,859)           (2,179,774)          (158,464)         (3,271,087)
                                        -------            ----------           --------          ----------
Net increase                             29,322           $ 1,123,421            122,847         $ 2,592,446
                                         ======           ===========            =======         ===========


                                                     RS Diversified Growth Portfolio
                                                     -------------------------------

                                        Shares                Amount              Shares               Amount
                                        ------                ------              ------               ------

Sold                                    132,265          $ 3,316,733             164,526         $ 2,744,479
Reinvestment of dividends                     0                    0             128,641           2,740,723
Redeemed                               (152,059)          (3,968,031)           (161,930)         (2,722,879)
                                       --------           ----------            --------          ----------
Net increase (decrease)                 (19,794)           ($651,298)            131,237         $ 2,762,323
                                        =======            =========             =======         ===========


                                                     Lexington Corporate Leaders Portfolio
                                                     -------------------------------------

                                        Shares                Amount              Shares               Amount
                                        ------                ------              ------               ------

Sold                                     71,907          $ 1,207,201             316,043         $ 4,506,043
Reinvestment of dividends                     0                    0               1,096              14,110
Redeemed                                (85,036)          (1,429,736)            (29,244)           (423,355)
                                        -------           ----------             -------            --------
Net increase (decrease)                 (13,129)           ($222,535)            287,895         $ 4,096,798
                                        =======            =========             =======         ===========


                                           SAI Global Leaders Portfolio
                                           ----------------------------
                                                                                            Period from May 11, 1999 -
                                                                                                  December 31, 1999
                                        Shares                Amount              Shares               Amount
                                        ------                ------              ------               ------

Sold                                     90,860          $ 1,018,249             131,596         $ 1,380,335
Redeemed                                (21,495)            (234,620)             (1,083)            (11,453)
                                        -------             --------              ------             -------
Net increase                             69,365             $783,629             130,513          $1,368,882
                                         ======             ========             =======          ==========
</TABLE>
6.    Foreign Securities

All  Portfolios  may invest in  securities  of  foreign  companies  and  foreign
governments. There are certain risks involved in investing in foreign securities
that are in addition to the usual risks inherent in domestic investments.  These
risks  include  those  resulting  from future  adverse  political  and  economic
developments,  reduced  availability of public  information  concerning  issues,
lower standards of accounting,  auditing,  and financial reporting,  less market
liquidity,  greater volatility of prices, and a possible  imposition of currency
exchange blockages or restrictions on securities,  transactions,  or transfer of
assets.

7.       Capital Loss Carryforward

At June 30, 2000 , SAI Global Leaders had a loss carryforward  amount of $5,652,
which expires on December 31, 2007.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission