NEW LFC INC
424B3, 1995-02-15
LIFE INSURANCE
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 113, 487, 1995-02-15
Next: ACMAT CORP, SC 13D, 1995-02-16





                                                                                
                                                Filed Pursuant to Rule 424(b)(3)
                                                       Registration No. 33-88824
                                                                                
                            
                            THE COLONIAL GROUP, INC.
                             One Financial Center 
                         Boston, Massachusetts 02111 

Dear Fellow Stockholder: 

As you may know, The Colonial Group, Inc. and Liberty Financial Companies, 
Inc. have entered into a definitive merger agreement through which we will 
combine our companies to create a broadly diversified asset management 
organization. If the merger is approved, Colonial will become a wholly- owned 
subsidiary of Liberty Financial. We believe that, as a result of the merger, 
Colonial will have additional financial strength and other resources to 
provide the enhanced quality and breadth of services mutual fund investors 
and their financial advisers will need in the years ahead. 

After careful review, your Board of Directors feels that the merger is in the 
best interests of The Colonial Group and its stockholders. Therefore, the 
Board unanimously recommends that you vote to adopt and approve the merger 
agreement. 

   
As a stockholder, you have the opportunity to voice your opinion on the 
proposal. Your vote is important. Please be sure to complete, sign, and 
return the proxy card in the enclosed postage- prepaid envelope as promptly 
as practicable. We have engaged the services of a proxy solicitation firm, 
Shareholder Communications Corporation. If we do not receive your proxy, 
they may call to assist you in the voting process. 
    

You should read the attached Prospectus/Proxy Statement carefully for more 
detailed information about the merger. If you take no action, upon approval 
of the merger, each of your shares of Colonial common stock will 
automatically convert into the right to receive one share of Liberty 
Financial common stock. If you prefer, you may instead elect to receive for 
each share of Colonial common stock either, but not both, of $40 in cash or 
0.77 shares of Liberty Financial preferred stock for some or all of your 
shares of Colonial common stock. To make such an election, you must fill out 
the accompanying Election Form and return it no later than March 17, 1995 to 
Bank of Boston (as paying agent) in the postage-prepaid envelope provided, 
together with either (a) your stock certificates or (b) an appropriate 
guaranty of delivery of such certificates, all as described in the 
accompanying Prospectus/Proxy Statement. Any stockholder who fails to make a 
proper election will receive only shares of Liberty Financial common stock in 
the merger. 



The total amount of cash payable in the merger is limited to $100 million. 
The total number of shares of preferred stock issuable in the merger is 
limited to 1,040,000 shares. Please note that, if elections by stockholders 
would cause these limits to be exceeded, shares of Colonial common stock with 
respect to which you elected to receive cash or preferred stock, as the case 
may be, will (on a pro rata basis with other stockholders making the same 
election) be converted into the right to receive Liberty Financial common 
stock until such time as the limits are no longer exceeded. 


Thank you in advance for your participation and prompt attention. We believe 
the merger represents a significant opportunity for Colonial to build on our 
strengths in today's marketplace and enhance our future business. 

If you have any questions regarding the proposed merger, or the merger 
consideration election process, please call Shareholder Communications 
Corporation toll free at (800) 733-8481, ext. 430 or collect at (212) 
805-7000. 

Sincerely, 


[Signature of John A. McNeice, Jr.] 



John A. McNeice, Jr. 
Chairman 
February 10, 1995 



<PAGE> 


                            THE COLONIAL GROUP, INC. 
                             One Financial Center 
                         Boston, Massachusetts 02111 

   
                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS 
                                March 21, 1995 
    

TO THE STOCKHOLDERS OF 
 THE COLONIAL GROUP, INC. 



   
A Special Meeting of Stockholders (the "Special Meeting") of The Colonial 
Group, Inc. ("Colonial") will be held at One Financial Center, Second Floor, 
Room B, Boston, Massachusetts on March 21, 1995 at 1:00 p.m., local time, for 
the following purposes: 
    


1. To consider and vote upon a proposal to adopt and approve the Agreement 
and Plan of Merger dated as of October 12, 1994, as amended and restated on 
February 8, 1995 (the "Merger Agreement"), by and among Liberty Financial 
Companies, Inc. ("Parent"), New LFC, Inc. ("Liberty Financial"), Apple Merger 
Corporation ("Merger Subsidiary"), a wholly-owned subsidiary of Liberty 
Financial, and Colonial, providing for, among other things, the merger of 
Merger Subsidiary with and into Colonial, as described in the accompanying 
Prospectus/Proxy Statement; and 

2. The transaction of such other business as may properly come before the 
Special Meeting, or any adjournment(s) or postponement(s) thereof.  

Only stockholders of record at the close of business on January 27, 1995 will 
be entitled to receive notice of and to vote at the Special Meeting. 

A copy of the Merger Agreement is attached as Appendix I to the 
Prospectus/Proxy Statement. 

If the action proposed in paragraph 1 above is approved by the stockholders 
at the Special Meeting and effected by Colonial, any holder of Common Stock 
of Colonial (1) who files with Colonial before the taking of the vote on the 
approval of such action written objection to the proposed action stating that 
he intends to demand payment for his shares if the action is taken and (2) 
whose shares are not voted in favor of such action, has or may have the right 
to demand in writing from Colonial (as the surviving corporation in the 
merger), within twenty days after the date of mailing to him of notice in 
writing that such action has become effective, payment for his shares and an 
appraisal of the value thereof. Colonial and any such stockholder shall in 
such cases have the rights and duties and shall follow the procedure set 
forth in sections 85 to 98, inclusive, of chapter 156B of the General Laws of 
Massachusetts. A copy of such sections is attached as Appendix IV to the 
Prospectus/Proxy Statement. 

WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING, YOU ARE URGED TO COMPLETE, 
SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD IN THE ENVELOPE PROVIDED AS 
SOON AS POSSIBLE. AN ABSTENTION OR FAILURE TO VOTE HAS THE SAME EFFECT AS A 
VOTE AGAINST THE MERGER. 

By Order of the Board of Directors, 

Arthur O. Stern 
Clerk 


Boston, Massachusetts 
February 10, 1995 



<PAGE> 
                               PROXY STATEMENT 
                                      OF 
                           THE COLONIAL GROUP, INC. 

   
                       SPECIAL MEETING OF STOCKHOLDERS 
                         TO BE HELD ON MARCH 21, 1995 
    


                                  PROSPECTUS 
                                      OF 
                                NEW LFC, INC. 
                                (to be renamed 
                     "LIBERTY FINANCIAL COMPANIES, INC." 
                in connection with the Merger described below) 



                            UP TO 8,254,543 SHARES 
                                 COMMON STOCK 
                          (PAR VALUE $.01 PER SHARE) 
                                     AND 
                            UP TO 1,040,000 SHARES 
                     SERIES A CONVERTIBLE PREFERRED STOCK 
                (PAR VALUE $.01 AND FACE AMOUNT $50 PER SHARE) 


   
This Prospectus/Proxy Statement is being furnished to holders of Class A 
Common Stock, par value $.10 per share ("Class A Common Stock"), and to 
holders of Class B Common Stock, par value $.10 per share ("Class B Common 
Stock," and, together with the Class A Common Stock, "Common Stock"), of The 
Colonial Group, Inc., a Massachusetts corporation ("Colonial"), in connection 
with the solicitation of proxies by the Board of Directors of Colonial (the 
"Colonial Board") for use at a Special Meeting of Stockholders of Colonial to 
be held at 1:00 p.m., local time, on March 21, 1995, at One Financial Center, 
Second Floor, Room B, Boston, Massachusetts and at any adjournments or 
postponements thereof (the "Colonial Meeting"). At the Colonial Meeting, the 
holders of Common Stock will consider and vote upon a proposal to adopt and 
approve an Agreement and Plan of Merger dated as of October 12, 1994, as 
amended and restated on February 8, 1995 (the "Merger Agreement"), by and 
among Colonial, Liberty Financial Companies, Inc. (to be renamed "LFC 
Holdings, Inc." in connection with the Merger described below) ("Parent"), 
New LFC, Inc. (to be renamed "Liberty Financial Companies, Inc." in 
connection with the Merger described below), a wholly-owned subsidiary of 
Parent ("Liberty Financial"), and Apple Merger Corporation, a wholly-owned 
subsidiary of Liberty Financial ("Merger Subsidiary"), pursuant to which, 
among other things, Merger Subsidiary will merge with and into Colonial and 
Colonial will be the surviving corporation and a wholly-owned subsidiary of 
Liberty Financial (the "Merger"). 
    


As a result of the Merger, unless the holders of Common Stock elect otherwise 
as described below, each share of Common Stock (other than Dissenting Shares, 
as hereinafter defined, and certain shares owned by Liberty Financial, 
Colonial or their subsidiaries) issued and outstanding immediately prior to 
the effective time of the Merger (the "Effective Time") will be converted 
into the right to receive one share of common stock, $.01 par value, of 
Liberty Financial ("LFC Common Stock"). A stockholder may elect to have any 
or all of the shares of Common Stock held by such holder converted into 
either, but not both, of (i) the right to receive $40.00 in cash for each 
share of Common Stock, or (ii) the right to receive 0.77 shares of Series A 
Convertible Preferred Stock, $.01 par value and $50 face amount per share, of 
Liberty Financial ("LFC Preferred Stock," and, together with the LFC Common 
Stock, the "LFC Stock") for each share of Common Stock ($38.50 face amount 
per share of Common Stock). To make such an election, a stockholder must fill 
out the accompanying Letter of Transmittal and Election Form and return it no 
later than March 17, 1995 to The First National Bank of Boston (as paying 
agent) in the postage-prepaid envelope provided, together with either (a) 
such stockholder's stock certificates or (b) an appropriate guaranty of 
delivery of such stock certificates (provided that such certificates are in 
fact delivered within five (5) Nasdaq trading days of the date of delivery of 
the guaranty), all as described in this Prospectus/Proxy Statement. Any 
stockholder who fails to make a proper election will receive only shares of 
LFC Common Stock in the Merger. 



<PAGE> 


In choosing whether to make an election, and, if so, which election to make, 
stockholders should be aware that the three forms of consideration available 
in the Merger were not designed to have equal value per share of Common 
Stock. See "BACKGROUND AND REASONS FOR THE MERGER--Opinions of Colonial 
Financial Advisers." In addition, neither Liberty Financial nor Colonial can 
predict the trading prices of the LFC Stock following the Merger, which will 
be determined by the market and will be influenced by factors beyond their 
control, and may well be substantially less than the $40 per share of Common 
Stock available under the cash election. See "SUMMARY--The Merger--Opinions 
of Colonial Financial Advisers" for a summary of a certain valuation analysis 
of the Merger consideration performed by Merrill Lynch. In light of this, as 
of the date of this Prospectus/Proxy Statement, Liberty Financial and 
Colonial believe that the likelihood is remote that the option to elect cash 
will not be oversubscribed. Consequently, holders of Common Stock making such 
an election should expect to receive LFC Common Stock for some of their 
shares. Similarly, if the option to elect LFC Preferred Stock is 
oversubscribed, holders of Common Stock making an election to receive LFC 
Preferred Stock will receive LFC Common Stock for some of their shares. As of 
the date of this Prospectus/Proxy Statement, Liberty Financial and Colonial 
do not believe that they can predict accurately the extent (if any) to which 
the option to elect LFC Preferred Stock will be elected or oversubscribed. In 
light of the foregoing, it is critical for stockholders to make their own 
valuation of each element of the consideration available in the Merger 
(including the tax consequences to them of each such element) and to make or 
forego making an election accordingly. 


The aggregate cash paid to stockholders electing to receive cash will be 
limited to $100 million and the total number of shares of LFC Preferred Stock 
issued to stockholders electing to receive LFC Preferred Stock will be 
limited to 1,040,000 shares. If the number of shares subject to elections to 
receive cash or LFC Preferred Stock would result in more than $100 million in 
cash being paid and/or more than 1,040,000 shares of LFC Preferred Stock 
being issued, then, in either case, the number of shares of Common Stock 
subject to such election shall be reduced ratably, on a whole Common Stock 
share basis, based on the number of shares of Common Stock elected to be so 
treated by each stockholder until the aggregate cash consideration being paid 
no longer exceeds $100 million and/or the aggregate number of shares of LFC 
Preferred Stock no longer exceeds 1,040,000, respectively. Each share of 
Common Stock not receiving the consideration for which an election was made 
as a result of such reduction will be converted into the right to receive one 
share of LFC Common Stock. 

The foregoing amounts of LFC Common Stock, cash and LFC Preferred Stock to be 
received by Colonial stockholders may be reduced under certain circumstances. 
See "THE MERGER--Conversion of Common Stock--Adjustment of Merger 
Consideration." 

Holders who elect to receive LFC Preferred Stock may also elect (but shall 
not be required) to become parties to a Stockholders Agreement, as described 
under "THE MERGER--Conversion of Common Stock." 

This Prospectus/Proxy Statement also constitutes a prospectus of Liberty 
Financial with respect to the LFC Common Stock and the LFC Preferred Stock to 
be issued in connection with the Merger in exchange for the Common Stock. 
Liberty Financial has filed a Registration Statement on Form S-4 (together 
with any amendments, schedules and exhibits thereto, the "Registration 
Statement") with the SEC under the Securities Act of 1933, as amended (the 
"Securities Act"), registering an aggregate of 8,254,543 shares of LFC Common 
Stock and of 1,040,000 shares of LFC Preferred Stock that may be issued in 
connection with the Merger. This Prospectus/Proxy Statement does not cover 
any resales of LFC Stock that will be received by Colonial's stockholders in 
connection with the Merger, and no person is authorized to make any use of 
this Prospectus/Proxy Statement in connection with any such resale. All 
information contained in this Prospectus/Proxy Statement relating to Liberty 
Financial has been supplied by Liberty Financial and all information relating 
to Colonial has been supplied by Colonial. 


Liberty Financial is a newly-formed, wholly-owned subsidiary of Parent. 
Parent formed Liberty Financial in connection with the Merger, and 
immediately prior to the Effective Time Parent will contribute substantially 
all of its assets to Liberty Financial in exchange for 22,812,200 additional 
shares of LFC Common Stock and the assumption by Liberty Financial of all of 
Parent's liabilities in existence immediately prior to such contribution. 
Parent is an indirect subsidiary of Liberty Mutual Insurance 



                                      2 
<PAGE> 

Company ("Liberty Mutual"). Following the consummation of the Merger, based 
on shares outstanding as of February 8, 1995, assuming that all holders of 
Common Stock receive only shares of LFC Common Stock in the Merger, Liberty 
Mutual will own approximately 75.4% of the outstanding LFC Common Stock 
(approximately 83.0% of the voting power of the LFC Stock if the maximum 
amount of cash is paid and the maximum number of shares of LFC Preferred 
Stock is issued in the Merger). Prior to the Merger, there has been no public 
market for the LFC Stock. The LFC Common Stock has been approved for listing 
on the New York Stock Exchange under the symbol "L", subject to a condition 
as to the minimum number of holders thereof and to official notice of 
issuance. If such condition as to the number of stockholders is not met, the 
LFC Common Stock will be included on the Nasdaq National Market ("Nasdaq") 
and listed on the Boston Stock Exchange.The LFC Preferred Stock will not be 
listed on any stock exchange or on Nasdaq and it is not anticipated that any 
public market will develop for the LFC Preferred Stock. 


See "RISK FACTORS" for a discussion of certain factors that the existing 
holders of Colonial Common Stock should consider in evaluating the Merger, 
including their prospective investment in shares of LFC Stock. 


This Prospectus/Proxy Statement and the accompanying proxy card and letter of 
transmittal and election form regarding the Merger consideration are first 
being mailed to stockholders of Colonial on or about February 14, 1995. 


THE SECURITIES TO BE ISSUED PURSUANT TO THIS PROSPECTUS/PROXY STATEMENT HAVE 
NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR 
ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE 
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
ADEQUACY OF THIS PROSPECTUS/PROXY STATEMENT. ANY REPRESENTATION TO THE 
CONTRARY IS A CRIMINAL OFFENSE. 


The date of this Prospectus/Proxy Statement is February 10, 1995. 



                                      3 
<PAGE> 
FOR NORTH CAROLINA INVESTORS: THE OFFERING OF LFC STOCK IN CONNECTION WITH 
THE MERGER HAS NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF 
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER RULED 
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS/PROXY STATEMENT. 

Liberty Financial has insurance subsidiaries organized under the laws of the 
State of Rhode Island. Rhode Island law prohibits any person from directly or 
indirectly acquiring control of any domestic insurer unless such person has 
provided certain required information to the state insurance commission and 
such acquisition of control has been approved by the state's insurance 
commissioner. Under these insurance laws, any person acquiring 10% or more of 
the outstanding voting stock of a corporation is presumed to have acquired 
control of that corporation and its subsidiaries. Consequently, no person may 
acquire, directly or indirectly, 10% or more of the voting stock or voting 
power of Liberty Financial outstanding after the Merger unless such person 
has provided such required information to the Rhode Island insurance 
commission and such acquisition is approved by the insurance commissioner of 
such state. 

Liberty Financial's Restated Articles of Organization (the "LFC Restated 
Articles") include provisions limiting the voting power of shares of Liberty 
Financial's Voting Stock (as defined in the LFC Restated Articles) held by 
holders of 20% or more of the such Voting Stock (other than Liberty Mutual 
and its subsidiaries and affiliates) in certain circumstances. These 
provisions are designed to prevent, under certain circumstances, a deemed 
assignment under the Investment Advisers Act of 1940, as amended (the 
"Advisers Act"), or the Investment Company Act of 1940, as amended (the 
"Investment Company Act"), of investment advisory contracts to which certain 
of Liberty Financial's subsidiaries are or may become parties. See "Risk 
Factors--Regulation," "Certain Information Regarding Liberty 
Financial--Business--Regulation" and "Comparison of Stockholders' Rights and 
Description of LFC Capital Stock--General Provisions Regarding LFC Common 
Stock and LFC Preferred Stock; Description of Series A Convertible Preferred 
Stock." 

NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION 
NOT CONTAINED IN THIS PROSPECTUS/PROXY STATEMENT, AND, IF GIVEN OR MADE, ANY 
SUCH INFORMATION OR REPRESENTATION SHOULD NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED BY COLONIAL OR LIBERTY FINANCIAL. THIS PROSPECTUS/PROXY STATEMENT 
DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO 
PURCHASE, THE SECURITIES OFFERED BY THIS PROSPECTUS/PROXY STATEMENT, OR THE 
SOLICITATION OF A PROXY, IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE 
SUCH AN OFFER, SOLICITATION OF AN OFFER, OR PROXY SOLICITATION. NEITHER THE 
DELIVERY OF THIS PROSPECTUS/PROXY STATEMENT NOR ANY DISTRIBUTION OF THE 
SECURITIES OFFERED PURSUANT TO THIS PROSPECTUS/PROXY STATEMENT SHALL, UNDER 
ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN 
THE INFORMATION SET FORTH HEREIN OR INCORPORATED BY REFERENCE OR IN THE 
AFFAIRS OF COLONIAL OR LIBERTY FINANCIAL OR ANY OF THEIR RESPECTIVE 
SUBSIDIARIES SINCE THE DATE OF THIS PROSPECTUS/PROXY STATEMENT OR THAT THE 
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF. 
However, if any material change occurs during the period that this 
Prospectus/Proxy Statement is required to be delivered, this Prospectus/Proxy 
Statement will be amended and supplemented accordingly. 

                                      4 
<PAGE> 
TABLE OF CONTENTS 
<TABLE>
<CAPTION>
                                                                                                   PAGE 
<S>                                                                                              <C>
AVAILABLE INFORMATION                                                                                 8 
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                                                       9 
SUMMARY                                                                                              10 
 The Companies                                                                                       10 
  Colonial                                                                                           10 
  Liberty Financial                                                                                  11 
 The Merger                                                                                          12 
  Reasons for the Merger                                                                             12 
  Recommendation of the Colonial Board                                                               13 
  Opinions of Colonial Financial Advisers                                                            13 
  Interests of Certain Persons in the Merger                                                         14 
  Terms of the Merger                                                                                15 
  Waiver and Amendment; Revisions to Transaction                                                     18 
  Securities to be Issued by Liberty Financial in the Merger                                         19 
  Certain Federal Income Tax Consequences of the Transactions Contemplated by the 
     Merger Agreement                                                                                19 
  Accounting Treatment of the Merger                                                                 19 
  Listing of LFC Stock                                                                               20 
  Appraisal Rights                                                                                   20 
 The Colonial Meeting                                                                                20 
  Date, Time and Place                                                                               20 
  Purpose of the Meeting                                                                             20 
  Record Date; Shares Entitled to Vote; Number of Record Holders                                     20 
  Votes Required; Election Form                                                                      21 
MARKET PRICE OF COLONIAL COMMON STOCK; COLONIAL CASH DIVIDENDS;  PRINCIPAL COLONIAL 
  STOCKHOLDERS                                                                                       23 
SUMMARY FINANCIAL DATA                                                                               25 
INTRODUCTION                                                                                         31 
RISK FACTORS                                                                                         31 
THE COMPANIES                                                                                        39 
 Colonial                                                                                            39 
 Liberty Financial                                                                                   40 
THE COLONIAL MEETING                                                                                 42 
 Date, Time and Place                                                                                42 
 Purpose of the Meeting                                                                              42 
 Shares Outstanding and Entitled to Vote; Record Date                                                42 
 Votes Required                                                                                      42 
 Voting, Solicitation and Revocation of Proxies                                                      42 
 Independent Accountants                                                                             43 
 Other Matters                                                                                       43 
 Adjournment of Colonial Meeting                                                                     43 
BACKGROUND AND REASONS FOR THE MERGER                                                                44 
 Background of the Merger                                                                            44 
 Reasons for the Merger; Recommendation of Colonial Board                                            48 
 Opinions of Colonial Financial Advisers                                                             48 
  Merrill Lynch Opinion                                                                              48 
  Berkshire Capital Opinion                                                                          54 
THE MERGER                                                                                           57 
 General                                                                                             57 
 Conversion of Colonial Stock                                                                        57 
  Conversion of Colonial Stock; Elections Pertaining to Merger Consideration                         57 

                                      5 
<PAGE> 
Adjustment of Merger Consideration                                                                  58 
  Election Forms                                                                                    59 
  Treatment of Fractional Shares                                                                    59 
  Dissenting Shares; Appraisal Rights                                                               59 
 Terms of Liberty Financial Series A Convertible Preferred Stock                                    60 
 Stockholders Agreement                                                                             60 
 Procedures for Exchange of Certificates                                                            61 
  Manner of Exchange                                                                                61 
  Rights of Holders of Common Stock Prior to Surrender                                              61 
  Lost, Stolen or Destroyed Certificates                                                            62 
 Conversion of Liberty Financial Stock                                                              62 
 Conduct of Business Pending Merger                                                                 63 
  Colonial                                                                                          63 
  Liberty Financial                                                                                 64 
 No Solicitations; Fiduciary Duties                                                                 65 
 Best Efforts to Consummate Merger                                                                  65 
 Conditions to the Merger                                                                           65 
 Interests of Certain Persons in the Merger                                                         68 
  Indemnification                                                                                   68 
  Officers' and Directors' Liability Insurance                                                      68 
  Voting Agreement                                                                                  69 
  Registration Rights Agreement                                                                     69 
  Employment Contracts                                                                              70 
  Employee Benefits                                                                                 71 
  Directorships                                                                                     72 
 Effects of the Merger on Colonial Employee Benefits                                                72 
  Colonial Stock Option Plans                                                                       72 
  Colonial ESOP                                                                                     72 
  Colonial Profit Sharing Plan                                                                      72 
  Other Colonial Benefit Plans                                                                      72 
  Retention Program                                                                                 73 
 Right of the Colonial Board to Withdraw its Recommendation                                         73 
 Termination of the Merger Agreement; Fee                                                           73 
  Termination                                                                                       73 
  Termination Fee                                                                                   73 
 Waiver and Amendment; Revisions to Transaction                                                     74 
 Effective Time                                                                                     74 
 Expenses of Transaction                                                                            74 
 Listing of LFC Common Stock                                                                        74 
 Resales of LFC Common Stock and LFC Preferred Stock After the Merger                               75 
 Delisting and Deregistration of Colonial Common Stock                                              75 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE TRANSACTIONS CONTEMPLATED BY THE MERGER 
  AGREEMENT                                                                                         75 
 In General                                                                                         75 
 Tax Treatment of Holders of Common Stock                                                           76 
  Exchange of Common Stock Solely for LFC Common Stock                                              76 
  Exchange of Common Stock Solely for Cash                                                          76 
  Exchange of Common Stock for a Combination of Cash and LFC Common Stock                           76 
  Exchange of Common Stock for LFC Preferred Stock or for a Combination of 
     LFC Common Stock and LFC Preferred Stock                                                       76 
  Cash Received in Lieu of Fractional Shares of LFC Common Stock                                    77 

                                      6 
<PAGE> 
Tax Consequences to Holders of Common Stock if the Merger Qualifies as a Tax-Free 
     Reorganization                                                                                 77 
  Backup Withholding                                                                                77 
 Tax Treatment of Liberty Financial, Colonial and Merger Subsidiary                                 77 
APPRAISAL RIGHTS                                                                                    77 
CERTAIN INFORMATION REGARDING LIBERTY FINANCIAL                                                     79 
 General                                                                                            79 
 Corporate Structure and History                                                                    79 
 Dividend Policy                                                                                    80 
 Selected Financial Data                                                                            82 
 Management's Discussion and Analysis of Results of Operations and 
    Financial Condition                                                                             85 
 Business                                                                                          101 
 Management                                                                                        131 
 Principal Stockholders                                                                            146 
 Relationships with Liberty Mutual                                                                 147 
SHARES ELIGIBLE FOR FUTURE SALE                                                                    152 
COMPARISON OF STOCKHOLDERS' RIGHTS AND DESCRIPTION 
   OF LFC CAPITAL STOCK                                                                            155 
 Voting Rights                                                                                     155 
 Stock Transfer Restrictions                                                                       156 
 Other Provisions Pertaining to a Change in Control                                                156 
 Exculpation and Indemnification for Officers and Directors                                        158 
 Certain Other Massachusetts Law Provisions                                                        159 
 General Provisions Regarding LFC Common Stock and LFC Preferred Stock;   Description of 
  Series A Convertible Preferred Stock                                                             160 
 Transfer Agent and Registrar                                                                      167 
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION                                   168 
LEGAL MATTERS                                                                                      176 
EXPERTS                                                                                            176 
BY-LAW AMENDMENT                                                                                   176 
GLOSSARY OF CERTAIN INSURANCE TERMS                                                                177 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF LIBERTY FINANCIAL 
   COMPANIES, INC. AND BALANCE SHEET OF NEW LFC, INC.                                              F-1 

APPENDICES 

I. Form of Amendment and Restatement of the Agreement and Plan of Merger among  Liberty 
  Financial Companies, Inc., New LFC, Inc., Apple Merger Corporation and 
   The Colonial Group, Inc.                                                                        I-1 
II. Fairness Opinion of Merrill Lynch                                                             II-1 
III. Fairness Opinion of Berkshire Capital                                                       III-1 
IV. Massachusetts Appraisal Rights Statute--Sections 85 through 98 
   of the Massachusetts Business Corporation Law                                                  IV-1 

</TABLE>

                                      7 
<PAGE> 
AVAILABLE INFORMATION 

Colonial is subject to the informational requirements of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance 
therewith files reports and other information with the Securities and 
Exchange Commission (the "SEC"). Liberty Financial is not currently subject 
to the informational requirements of the Exchange Act. Liberty Financial has 
filed with the SEC the Registration Statement (File No. 33-88824) under the 
Securities Act covering the LFC Common Stock and the LFC Preferred Stock to 
be issued pursuant to the Merger Agreement. This Prospectus/Proxy Statement 
does not contain all of the information set forth in the Registration 
Statement and in the exhibits and schedules thereto, to which reference 
hereby is made, as permitted by the rules and regulations of the SEC. The 
Registration Statement, as well as the reports and other information filed 
with the SEC by Colonial under the Exchange Act, may be inspected and copied 
at prescribed rates at the public reference facilities maintained by the SEC 
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, DC 20549, 
and at the regional offices of the SEC located at Seven World Trade Center, 
13th Floor, New York, New York 10048, and Room 1400, Northwest Atrium Center, 
500 West Madison Street, Suite 1400, Chicago, Illinois 60621. Copies of such 
materials may also be obtained at prescribed rates from the Public Reference 
Section of the SEC at 450 Fifth Street, N.W., Washington, DC 20549. The 
Colonial Class A Common Stock is listed on the Boston Stock Exchange and 
Nasdaq, and all materials filed by Colonial are available for inspection at 
the offices of the Boston Stock Exchange, One Boston Place, Boston, 
Massachusetts 02108, or at the offices of The Nasdaq Stock Market, 1735 K 
Street, N.W., Washington, DC 20006. 


Following the Merger, Liberty Financial will become subject to the Exchange 
Act and in accordance therewith will file periodical reports, proxy 
statements and other information with the SEC. The LFC Common Stock has been 
approved for listing on the New York Stock Exchange, subject to a condition 
as to the minimum number of holders thereof and to official notice of 
issuance. If the LFC Common Stock is listed on the New York Stock Exchange, 
such information will also be available for inspection at the offices at the 
New York Stock Exchange, 20 Broad Street, New York, New York 10005. If the 
condition as to the minimum number of stockholders is not met, the LFC Common 
Stock will be included on Nasdaq and listed on the Boston Stock Exchange, and 
all materials filed by Liberty Financial will be available for inspection at 
the offices of the Boston Stock Exchange, or at the offices of The Nasdaq 
Stock Market, at the applicable address listed above. 


Statements contained in this Prospectus/Proxy Statement or in any document 
incorporated herein by reference as to the contents of any contract or other 
document referred to herein or therein are not necessarily complete and, in 
each instance, reference is made to the copy of such contract or other 
document filed as an exhibit to the Registration Statement or such other 
document incorporated herein by reference. Each such statement is qualified 
in its entirety by such reference. 

                                      8 
<PAGE> 
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

The following documents, all of which were previously filed with the SEC by 
Colonial pursuant to the Exchange Act, are hereby incorporated by reference 
in this Prospectus/Proxy Statement: 

(1) Colonial's Annual Report on Form 10-K for the year ended December 31, 
    1993; 

(2) Colonial's 1993 Annual Report to Stockholders; 

(3) Colonial's Quarterly Report on Form 10-Q for the quarter ended March 31, 
    1994; 

(4) Colonial's Quarterly Report on Form 10-Q for the quarter ended June 30, 
    1994; 

(5) Colonial's Quarterly Report on Form 10-Q for the quarter ended September 
    30, 1994, as amended by Form 10-Q/A dated January 24, 1995; 

(6) Colonial's Current Report on Form 8-K dated June 15, 1994; 

(7) Colonial's Current Report on Form 8-K dated October 13, 1994, as amended 
    by Form 8-K/A dated October 25, 1994; and 

(8) Colonial's Current Report on Form 8-K dated February 1, 1995. 

Colonial's Exchange Act file number is 1-9054. 

The information relating to Colonial contained in this Prospectus/Proxy 
Statement does not purport to be comprehensive and should be read together 
with the information in the documents incorporated by reference herein. The 
documents incorporated by reference herein are not being delivered to 
stockholders with this Prospectus/Proxy Statement, but are available upon 
request as provided below. 

All documents filed by Colonial under Section 13(a), 13(c), 14 or 15(d) of 
the Exchange Act after the date of this Prospectus/Proxy Statement and prior 
to the date of the Colonial Meeting shall be deemed to be incorporated by 
reference in this Prospectus/Proxy Statement and to be a part hereof from the 
date of filing such documents. Any statement contained herein or in a 
document incorporated by reference herein shall be deemed to be modified or 
superseded for purposes of this Prospectus/Proxy Statement to the extent that 
a statement contained herein or in any other subsequently filed document 
which is also incorporated by reference herein modifies or supersedes such 
statement. Any such statement so modified or superseded shall not be deemed, 
except as so modified or superseded, to constitute a part of this 
Prospectus/Proxy Statement. 

THIS PROSPECTUS/PROXY STATEMENT INCORPORATES CERTAIN DOCUMENTS BY REFERENCE 
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. THESE DOCUMENTS 
(WITHOUT EXHIBITS, UNLESS SUCH EXHIBITS ARE SPECIFICALLY INCORPORATED BY 
REFERENCE IN THIS PROSPECTUS/PROXY STATEMENT) ARE AVAILABLE WITHOUT CHARGE TO 
EACH PERSON, INCLUDING ANY BENEFICIAL OWNER OF COMMON STOCK, TO WHOM A COPY 
OF THIS PROSPECTUS/PROXY STATEMENT IS DELIVERED, UPON WRITTEN OR ORAL REQUEST 
AND WILL BE SENT BY FIRST CLASS MAIL OR OTHER EQUALLY PROMPT MEANS WITHIN ONE 
BUSINESS DAY OF RECEIPT OF SUCH REQUEST. REQUESTS FOR SUCH DOCUMENTS SHOULD 
BE DIRECTED TO THE COLONIAL GROUP, INC., ONE FINANCIAL CENTER, BOSTON, 
MASSACHUSETTS 02111, ATTENTION: CLERK, TELEPHONE: (617) 426-3750. TO ENSURE 
TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUEST SHOULD BE MADE AT LEAST FIVE 
BUSINESS DAYS BEFORE THE SCHEDULED DATE OF THE COLONIAL MEETING. 

                                      9 
<PAGE> 
                                   SUMMARY 


The following is a summary of certain information contained elsewhere in this 
Prospectus/Proxy Statement. The summary is qualified in its entirety by, and 
should be read in conjunction with, the more detailed information and 
financial statements, including the notes thereto, appearing elsewhere in 
this Prospectus/Proxy Statement, in its Appendices and in the documents 
referred to herein or incorporated by reference. Stockholders should 
carefully read this Prospectus/Proxy Statement and the attached Appendices in 
their entirety, and in particular should consider the factors set forth in 
"Risk Factors." Liberty Financial is a newly-formed, direct wholly-owned 
subsidiary of Liberty Financial Companies, Inc. (to be renamed "LFC Holdings, 
Inc." immediately prior to the Effective Time) ("Parent"), which in turn is 
an indirect subsidiary of Liberty Mutual. Immediately prior to the Effective 
Time of the Merger, Parent will contribute all of its assets (other than (i) 
its existing equity interest in Liberty Financial and (ii) a promissory note 
of a wholly-owned subsidiary of Parent in the principal amount of $30.0 
million held by Parent) to Liberty Financial in exchange for 22,812,200 
additional shares of LFC Common Stock and the assumption by Liberty Financial 
of all of Parent's liabilities (including, without limitation, all unknown, 
contingent or otherwise inchoate liabilities) in existence immediately prior 
to such contribution (collectively, the "Parent Contribution"). See "Certain 
Information Regarding Liberty Financial--Corporate Structure and History" for 
a further description of the Parent Contribution and related matters. Unless 
otherwise indicated herein or the context otherwise requires, all references 
to Liberty Financial contained in this Prospectus/Proxy Statement give effect 
to the Parent Contribution and include Liberty Financial, its predecessors 
and its subsidiaries, and all references to the Consolidated Financial 
Statements of Liberty Financial shall be deemed references to the 
consolidated financial statements of Parent and its subsidiaries. All Liberty 
Financial share and per share information in this Prospectus/Proxy Statement 
(except that contained in Summary Financial Data, Selected Financial Data, 
and Liberty Financial Companies, Inc.'s Consolidated Financial Statements) 
has been adjusted to give effect to (i) the Effective Time Adjustment (as 
such term is defined below under "THE MERGER--Conversion of Liberty Financial 
Stock") pertaining to Liberty Financial's outstanding stock options, (ii) the 
filing of the LFC Restated Articles and (iii) the filing of a certificate of 
designation of 1,040,000 shares of LFC Preferred Stock, each of which is to 
be effected immediately prior to the Effective Time in accordance with the 
Merger Agreement. All financial information set forth herein is presented in 
accordance with generally accepted accounting principles ("GAAP"), unless 
otherwise noted. See "Glossary of Certain Insurance Terms" for the 
definitions of certain terms used herein. 



                                The Companies 

Colonial 

Colonial acts as investment manager or sub-adviser for 31 open-end and 5 
closed-end investment companies included in the Colonial family of mutual 
funds, and to 6 open-end investment companies which are funding vehicles for 
variable annuity contracts issued by certain affiliates of Liberty Financial. 
Colonial provides administrative services to each of the Colonial funds, 
along with distribution and shareholder services to the Colonial open-end 
funds. Colonial also distributes, on an agency basis, such variable annuity 
contracts. As of September 30, 1994, Colonial managed or acted as a 
sub-adviser for funds having approximately $14.2 billion in assets 
(approximately $13.5 billion as of December 31, 1994) and approximately 
648,000 shareholders. As of September 30, 1994, approximately 41% of such 
assets were invested in tax-exempt bond funds, 38% in taxable bond and money 
market funds and 21% in equity funds. Colonial and its predecessors or 
affiliates have been in the investment management business for approximately 
64 years, and have provided these or similar services since 1931. 

Colonial distributes its open-end funds primarily through securities 
brokerage firms, banking institutions, financial planners and independent 
brokers. Most of the Colonial funds offer investors a choice of two pricing 
options: a traditional front-end load option, in which the investor pays a 
sales charge at the time of purchase, and a back-end load option, in which 
the investor pays no sales charge at the time of purchase, but is subject to 
an asset-based sales charge paid by the fund for eight years after purchase 
and a declining contingent deferred sales charge paid by the investor if 
shares are redeemed within six years after purchase. Certain Colonial funds 
also offer a level-load option, in which the investor pays a small initial 
sales charge, and is subject to an on-going asset-based sales charge paid by 
the fund and a small contingent deferred sales charge paid by the investor if 
shares are redeemed within one year after purchase. 

                                      10 
<PAGE> 
The investment management and advisory services provided by Colonial to the 
funds generally consist of managing the investment of each fund's assets in 
accordance with its investment objectives and policies and purchasing and 
selling securities on behalf of the fund, all subject to the supervision of 
the fund's Board of Trustees. Administrative services generally include 
portfolio pricing, accounting and legal services, preparation of shareholder 
reports and fund tax returns and the provision of office space, facilities 
and personnel. Marketing and distribution services include preparation and 
distribution of fund advertising and sales literature and promotion of the 
funds within each distribution channel. Transfer agent and shareholder 
services include maintaining records of fund share ownership, recording of 
fund share transactions and responding to shareholder inquiries. 

Colonial conducts most of its business activities through three wholly-owned 
subsidiaries. Fund investment management, administration and marketing are 
conducted through Colonial Management Associates, Inc., which is registered 
as an investment adviser under the Advisers Act. Fund distribution is 
conducted through Colonial Investment Services, Inc., which is registered as 
a broker-dealer under the Exchange Act and is a member of the National 
Association of Securities Dealers, Inc. Transfer agency and shareholder 
service activities are conducted through Colonial Investors Service Center, 
Inc., which is registered as a transfer agent under the Exchange Act. 


As of December 31, 1994, Colonial managed or acted as sub-adviser for funds 
having approximately $13.5 billion in assets. The average fund assets under 
Colonial's management for the year ended December 31, 1994 were $14.5 billion 
as compared to $13.5 billion for the year ended December 31, 1993. Gross fund 
sales for the fourth quarter of 1994 and for the year ended December 31, 1994 
were $201 million and $1.6 billion, respectively. Colonial experienced net 
redemptions of $502 million for the fourth quarter of 1994 and $742 million 
for the fiscal year ended December 31, 1994. Colonial's revenues for the 
fourth quarter of 1994 were $38.2 million, representing a decrease of $4.2 
million from the fourth quarter of 1993. Colonial's revenues were 
approximately $161.2 million for 1994, compared to $150.8 million in 1993. 
Colonial's net income was approximately $11.8 in 1994, compared to $20.0 
million for 1993. Colonial's 1994 operating expenses included non-recurring 
expenses of $4.6 million and acceleration of stock option expenses of $2.5 
million related to the Merger. The effect of these items on net income, after 
tax benefits, was $4.0 million and $1.5 million, respectively. 


For a discussion of various business relationships between Liberty Financial 
and Colonial maintained during the periods for which financial statements are 
presented or incorporated by reference in this Prospectus/Proxy Statement, 
see "CERTAIN INFORMATION REGARDING LIBERTY FINANCIAL-- Business--Business 
Relationships with Colonial." 

Colonial's principal executive offices are located at One Financial Center, 
Boston, Massachusetts 02111 (telephone (617) 426-3750). 

Liberty Financial 

Liberty Financial is a diversified and integrated asset management 
organization providing insurance and investment products to individuals and 
institutions through multiple distribution channels. Liberty Financial has 
combined product development, asset management and customer service through 
Keyport Life Insurance Company ("Keyport"), a specialist in single premium 
fixed and variable annuities, and Stein Roe & Farnham Incorporated ("Stein 
Roe"), a diversified investment advisory firm. Liberty Financial has also 
distributed products through the Liberty Financial Bank Group (the "Bank 
Marketing Group"), a specialist in the design and implementation of bank 
marketing programs for insurance and investment products and services. As of 
September 30, 1994, Liberty Financial managed approximately $28.9 billion of 
assets (approximately $25.6 billion at December 31, 1994). 

Liberty Financial's strategy is to increase its assets under management 
through product innovation, customer service, multiple distribution channels, 
and focused marketing efforts. Historically, Liberty Financial's largest 
source of revenues has been the net investment income derived from the 
investments which support Keyport's fixed annuity business and its closed 
block of single premium whole life insurance. Liberty Financial also derives 
income from fee-based assets under management, including private managed 
accounts, mutual funds, and variable annuities. Liberty Financial seeks to 
diversify further its sources of income by increasing its fee-based assets 
under management. The Merger is in furtherance of this strategy. See "The 
Companies--Liberty Financial--Liberty Financial's Reasons for the Merger." 

                                      11 
<PAGE> 
Keyport. Keyport offers a diversified line of fixed and variable annuities 
designed to serve the growing retirement savings market. Annuities are 
long-term savings vehicles that are particularly attractive to customers 
seeking tax-deferred savings products to supplement retirement income. 
Keyport issued more than $800.0 million of fixed annuities in each of the 
last three years and approximately $868.1 million of fixed annuities during 
the nine months ended September 30, 1994. Liberty Financial's current 
profitability is substantially dependent on Keyport's ability to manage 
effectively its investment spread (the difference between the net investment 
income derived from Keyport's general account investments and the interest 
credited to policyholders). Keyport seeks to manage its investment spread 
through, among other things, the reset (typically annual) of crediting rates 
paid to policyholders and the imposition of surrender charges upon early 
withdrawal. At September 30, 1994, the interest crediting rates with respect 
to 96.7% (approximately $6.5 billion) of fixed annuity policyholder account 
balances were to be reset within the succeeding twelve months. As of 
September 30, 1994, 86.5% (approximately $5.8 billion) of fixed annuity 
policyholder liabilities were subject to surrender charges. Keyport also 
sells variable annuities, which provide management fee income. 

Keyport is rated "A+" (Superior) by A.M. Best Company, Inc. ("A.M. Best"), an 
independent insurance industry rating agency. See "Glossary of Certain 
Insurance Terms" for a description of A.M. Best rating categories. Standard & 
Poor's Corporation has rated Keyport's claims-paying ability "AA-," and 
Moody's Investors Service, Inc. has rated Keyport's claims-paying ability 
"A1." These ratings are not "market" ratings or recommendations to use or 
invest in Keyport or Liberty Financial and are directed toward the protection 
of policyholders, not investors. 


Stein Roe. Stein Roe was founded in 1932 as an investment counselor to 
wealthy individuals. The firm has evolved into a diversified investment 
adviser which seeks to provide quality investment management and client 
service to individuals and institutions. As of September 30, 1994, Stein Roe 
had approximately $26.2 billion of assets under management (approximately 
$22.9 billion at December 31, 1994), including $8.8 billion relating to 
Keyport's products, $4.1 billion for private investment counsel clients 
(primarily wealthy individuals and families), $7.2 billion for unaffiliated 
institutional investors, and $6.1 billion in no-load and load mutual funds. 


Bank Distribution Channel. In the past ten years, banks have emerged as an 
important distribution channel for insurance and investment products and 
services. During 1993 and the nine months ended September 30, 1994, this 
channel (including the Bank Marketing Group) accounted for 38.1% and 39.7%, 
respectively, of Liberty Financial's total proprietary annuity and mutual 
fund product sales and 77.7% and 70.0%, respectively, of Keyport's annuity 
sales. 

Liberty Financial developed the Bank Marketing Group as a proprietary 
distribution vehicle for its products and services. The Bank Marketing Group 
designs and implements programs which provide both proprietary and 
third-party sponsored products, licenses and trains sales personnel, and 
provides administrative support to meet the evolving needs of banks and their 
customers. Each of Keyport and Colonial has a wholesaling group dedicated to 
expanding further the distribution of its products through third party bank 
marketers and through direct distribution relationships with banks. Following 
the Merger, Liberty Financial may explore opportunities to consolidate 
marketing efforts in the bank channel. 

Liberty Financial's principal executive offices are located at 600 Atlantic 
Avenue, 24th Floor, Boston, Massachusetts 02210-2214 (telephone (617) 
722-6000). 

See "THE COMPANIES--Liberty Financial" for a description of Liberty 
Financial's reasons for the Merger. 

                                  The Merger 

Reasons for the Merger 

The Colonial Board has unanimously approved the Merger Agreement. The 
Colonial Board has determined that the Merger is in the best interests of 
Colonial and its stockholders and unanimously recommends that the 
stockholders of Colonial vote FOR the adoption and approval of the Merger 
Agreement. In reaching its decision to approve the Merger, the Colonial Board 
considered a number of factors. These included the advice of Colonial's 
financial advisers, the terms of the Merger Agreement, 

                                      12 
<PAGE> 
historical and prospective financial information regarding Liberty Financial, 
the advantages of the proposed Merger to the business of Colonial, the 
expectation that the Merger will be tax-free for federal income tax purposes, 
the effect of the Merger on Colonial's relationships with its mutual fund 
clients and employees and the risks of prolonging the merger negotiation 
process further. See "Background and Reasons for the Merger." 

Recommendation of the Colonial Board 

THE BOARD OF DIRECTORS OF COLONIAL HAS UNANIMOUSLY ADOPTED AND APPROVED THE 
MERGER AGREEMENT AND DETERMINED THAT THE MERGER IS IN THE BEST INTERESTS OF 
COLONIAL AND THE COLONIAL STOCKHOLDERS AND UNANIMOUSLY RECOMMENDS A VOTE FOR 
THE PROPOSAL TO ADOPT AND APPROVE THE MERGER AGREEMENT. For a discussion of 
the factors considered by the Colonial Board in reaching its decision, see 
"Background and Reasons for the Merger--Reasons for the Merger; 
Recommendation of Colonial Board." 

Opinions of Colonial Financial Advisers 


Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") and 
Berkshire Capital Corporation ("Berkshire Capital") have each delivered their 
written opinions dated October 12, 1994 to the Colonial Board to the effect 
that, as of such date, the proposed consideration to be received by the 
holders of Colonial's Common Stock pursuant to the Merger, taken as a whole, 
was fair to such stockholders from a financial point of view. The opinions of 
Merrill Lynch and Berkshire Capital are directed only to the fairness, from a 
financial point of view, of the consideration to be paid to Colonial's 
stockholders in the Merger and do not constitute a recommendation to any 
Colonial stockholder as to how such stockholder should vote at the Colonial 
Meeting. Such opinions were delivered as of October 12, 1994, and, 
necessarily, are based on economic, market, financial and other conditions as 
they existed on October 12, 1994, and upon such information made available to 
Merrill Lynch and Berkshire Capital as of such date. No attempt has been made 
to update such opinions. In considering whether to approve the Merger, 
Colonial stockholders should consider the fact that the opinions of Merrill 
Lynch and Berkshire Capital have not been updated since October 12, 1994. 



The Merger Agreement does not require that the fairness opinions rendered to 
each party from its own financial advisers on October 12, 1994 be confirmed 
as of the date of this Prospectus/Proxy Statement or as of the closing of the 
Merger. Colonial's senior management does not believe that, as of the date of 
this Prospectus/Proxy Statement, taking into account all developments since 
October 12, 1994 known to Colonial's senior management with respect to both 
Colonial, on the one hand, and Liberty Financial, on the other hand, the 
terms of the Merger should be adjusted in order to ensure that the same are 
fair, from a financial point of view, to the shareholders of Colonial. In 
light of the terms of the Merger Agreement and the foregoing belief of 
Colonial's senior management, Colonial decided not to seek an update of the 
opinions rendered by its financial advisers on October 12, 1994. 



As described in more detail under "BACKGROUND AND REASONS FOR THE 
MERGER--Opinions of Colonial's Financial Advisers," Merrill Lynch performed 
several financial analyses of Colonial, Liberty Financial, the combined 
companies and the Merger consideration. One such analysis, based upon 
estimated pro forma projected earnings of the combined Liberty 
Financial/Colonial entity, certain transaction adjustments and certain 
assumptions, arrived at an estimated implied value for the LFC Common Stock 
of $32.82 per share of fully diluted Common Stock. In addition, as described 
thereunder, based upon the same valuation analysis, Merrill Lynch arrived at 
an estimated value for the LFC Preferred Stock of $38.50 per share of fully 
diluted Common Stock. The analysis of Merrill Lynch is subject to numerous 
assumptions with respect to future industry performance, general economic 
conditions and other matters, many of which are beyond the control of Liberty 
Financial and Colonial. Such analysis was for the purpose of assessing the 
overall fairness of the transaction from a financial point of view and was 
not intended to, and is not necessarily indicative of, actual values 
(including the post-Merger trading prices of the LFC Stock). Moreover, such 
analysis was calculated as of October 12, 1994, the date the fairness 
opinions were rendered to the Colonial Board, and no attempt has been made to 
update those valuations to reflect, among other things, current market 
conditions or the subsequent financial results of Colonial and LFC. Because 
such analysis was inherently subject to uncertainty, no person (including, 



                                      13 
<PAGE> 


without limitation, Liberty Financial or Colonial, their respective Boards of 
Directors or managements, or Colonial's financial advisers) assumes 
responsibility if future events do not conform to judgments reflected in such 
analysis. In particular, no assurance can be given that the post-Merger 
trading prices of the LFC Stock will reflect values implied by the analysis 
of Merrill Lynch. See "RISK FACTORS--No Available Market Valuation of Liberty 
Financial or Prior Public Market." 



Any summary of the opinions of Colonial's financial advisers set forth in 
this Prospectus/Proxy Statement is qualified in its entirety by reference to 
the full text of the opinions. COPIES OF THE OPINIONS OF MERRILL LYNCH AND 
BERKSHIRE CAPITAL ARE ATTACHED HERETO AS APPENDICES II AND III, RESPECTIVELY. 
THE OPINIONS SHOULD BE READ IN THEIR ENTIRETY FOR DESCRIPTIONS OF THE 
PROCEDURES FOLLOWED, ASSUMPTIONS MADE, MATTERS CONSIDERED AND QUALIFICATIONS 
AND LIMITATIONS ON THE REVIEWS UNDERTAKEN, BY MERRILL LYNCH AND BERKSHIRE 
CAPITAL, RESPECTIVELY. See "Background and Reasons for the Merger--Opinions 
of Colonial Financial Advisers." 


Interests of Certain Persons in the Merger 

The Merger Agreement provides that Liberty Financial and Colonial, as the 
surviving corporation in the Merger (the "Surviving Corporation"), will 
provide certain indemnification for Colonial's directors and will maintain, 
for a period of six years, Colonial's directors' and officers' liability 
insurance. 

In connection with the Merger Agreement, Messrs. McNeice, Emilson, Cogger, 
Scoon and Stern have agreed with Liberty Financial in their individual 
capacities as stockholders of Colonial that, at any meeting of the 
stockholders of Colonial called for the purpose of voting upon the Merger, 
all of the respective shares of Common Stock held by each of them 
individually and by certain of their transferees (an aggregate of 1,848,558 
shares, or 25.75%, of Class A Common Stock and 143,717 shares, or 76.46%, of 
Class B Common Stock as of the record date for the Colonial Meeting) will be 
voted in favor of the Merger. Each of Messrs. McNeice, Emilson, Cogger, Scoon 
and Stern has also agreed, in his capacity as a stockholder of Colonial that, 
until the earlier of the consummation of the Merger and the termination of 
the Merger Agreement, such shares will not be voted for the approval of any 
other agreement or transaction providing for a merger, consolidation, sale of 
assets or other business combination of Colonial or any of its subsidiaries 
with any person or entity other than Liberty Financial. This agreement 
expires on the earlier of (i) the Effective Time or (ii) the termination of 
the Merger Agreement in accordance with its terms. 

In connection with the Merger, Liberty Financial has granted to Messrs. 
McNeice and Emilson (the "Principals") certain registration rights concerning 
the LFC Common Stock to be acquired by such persons in the Merger. Liberty 
Financial has agreed that, between the first and the second anniversary of 
the closing date of the Merger, Liberty Financial will, upon the request of 
the Principals, register under the Securities Act any of the shares of LFC 
Common Stock acquired directly or indirectly by the Principals for sale 
pursuant to a registration statement on Form S-3 (but only if Liberty 
Financial is then eligible to use such form), and will take such other 
actions necessary to permit the sale thereof under applicable state law. The 
Principals will have the right to request only one such registration. The 
Principals also will have the right, which they may exercise at any time and 
from time to time in the future, to include the shares of LFC Common Stock 
held directly or indirectly by them in certain other registrations of common 
equity securities of Liberty Financial initiated by Liberty Financial on its 
own behalf. Liberty Financial will be required to pay substantially all of 
the costs and expenses in connection with each such registration. See "The 
Merger--Interests of Certain Persons in the Merger--Registration Rights 
Agreement" for a discussion of the factors considered by Liberty Financial in 
granting such registration rights to the Principals. 

In connection with the Merger, each of Messrs. Cogger, Scoon and Stern will 
enter into three-year employment contracts with the Surviving Corporation. As 
of the Effective Time, Messrs. McNeice, Emilson and Cogger will be elected as 
directors of Liberty Financial. 

Certain of the directors and executive officers of Colonial have a financial 
interest in the completion of the Merger because of their rights under 
various Colonial employee benefits plans, agreements and programs. Some of 
these plans, agreements and programs contain provisions that are activated 
upon a sale of all or substantially all assets of Colonial or any other 
similar transaction, which would occur if the Merger is completed. The Merger 
Agreement creates a retention bonus program, not previously in 

                                      14 
<PAGE> 
effect for Colonial employees, and provides for certain changes in 
pre-existing Colonial employee benefits plans, agreements and programs. 

See "The Merger--Interests of Certain Persons in the Merger" and "--Effects 
of the Merger on Colonial Employee Benefits." 

Terms of the Merger 

General 

The Merger Agreement provides that, subject to the satisfaction or waiver of 
certain conditions, at the Effective Time, Merger Subsidiary, a wholly-owned 
subsidiary of Liberty Financial, will be merged with and into Colonial. Upon 
consummation of the Merger, the stockholders of Colonial who receive LFC 
Stock in the Merger, without the taking of any action, will become 
stockholders of Liberty Financial. 

Conversion of Colonial Stock; Elections Pertaining to Merger Consideration 


The Merger Agreement provides that each share of Common Stock issued and 
outstanding at the Effective Time (other than Dissenting Shares and certain 
shares held by Colonial or any of its subsidiaries or by Liberty Financial, 
Merger Subsidiary or any of Liberty Financial's other subsidiaries), unless 
an election for such share is made as described below, shall be converted 
into the right to receive one share of LFC Common Stock. Each holder of 
shares of Common Stock may elect to receive, instead of LFC Common Stock, for 
all or part of the Common Stock held by such holder either, but not both, of 
(i) $40.00 in cash for each share of Common Stock held by such holder or (ii) 
0.77 shares of LFC Preferred Stock for each share of Common Stock held by 
such holder ($38.50 face amount per share of Common Stock). The foregoing 
amounts of LFC Common Stock, cash and LFC Preferred Stock to be received by 
Colonial stockholders may be reduced under certain circumstances. See "The 
Merger--Conversion of Colonial Stock--Adjustment of Merger Consideration." 
Any holder of Common Stock who holds the Common Stock in two or more 
different names may make different elections with respect to the Common Stock 
held in each name. Holders who elect to receive LFC Preferred Stock may also 
elect, but shall not be required, to become a party to a Stockholders 
Agreement. The Stockholders Agreement provides, among other things, for 
certain restrictions on transfer of the LFC Preferred Stock and that any 
person who continues to hold LFC Preferred Stock on the fifth anniversary of 
the closing date of the Merger may at any time during the first 60 days after 
the fifth anniversary elect to sell to Liberty Mutual and Liberty Mutual 
shall be obligated to purchase all, but not less than all, of the LFC 
Preferred Stock then owned by such person at a price of $50.00 per share 
(i.e., the face amount per share of LFC Preferred Stock), plus accrued but 
unpaid dividends through the date of purchase. See "The Merger--Stockholders 
Agreement." 


A Colonial stockholder who wishes to receive cash or LFC Preferred Stock in 
exchange for all or a portion of his or her shares of Common Stock must 
complete and sign the Election Form enclosed with this Prospectus/Proxy 
Statement and return it to The First National Bank of Boston, as paying agent 
(the "Paying Agent"), in the enclosed postage-prepaid envelope together with 
his or her stock certificate(s) representing the shares of Common Stock to be 
exchanged or an appropriate guaranty of delivery of such certificate(s) in 
the form customarily used in transactions of this nature from a member of a 
registered national securities exchange or a member of the National 
Association of Securities Dealers, Inc. or a commercial bank or trust company 
in the United States (provided such certificate is or certificates are in 
fact delivered within five (5) Nasdaq trading days of the date of delivery of 
the guaranty). Such documents must be delivered to the Paying Agent on or 
prior to March 17, 1995. Any Colonial stockholder who fails to comply with 
the procedures set forth herein and in the Election Form will receive only 
LFC Common Stock in the Merger. See "THE MERGER--Conversion of Colonial 
Stock--Election Forms." In choosing whether to make an election, and, if so, 
which election to make, stockholders should be aware that the three forms of 
consideration available in the Merger were not designed to have equal value 
per share of Common Stock. See "BACKGROUND AND REASONS FOR THE 
MERGER--Opinions of Colonial Financial Advisers." In addition, neither 
Liberty Financial nor Colonial can predict the trading prices for the LFC 
Stock following the Merger, which will be determined by the market and will 
be influenced by factors beyond their control, and may well be substantially 
less than the $40 per share of Common Stock available under the cash 
election. In light of this, as of the date of this Prospectus/Proxy 
Statement, Liberty Financial and Colonial believe that the likelihood is 


                                      15 
<PAGE> 


remote that the option to elect cash will not be oversubscribed. 
Consequently, holders of Common Stock making such an election should expect 
to receive LFC Common Stock for some of their shares. Similarly, if the 
option to elect LFC Preferred Stock is oversubscribed, holders of Common 
Stock making an election to receive LFC Preferred Stock will receive LFC 
Common Stock for some of their shares. As of the date of this 
Prospectus/Proxy Statement, Liberty Financial and Colonial do not believe 
that they can predict accurately the extent (if any) to which the option to 
elect LFC Preferred Stock will be elected or oversubscribed. In light of the 
foregoing, it is critical for stockholders to make their own valuation of 
each element of the consideration available in the Merger (including the tax 
consequences to them of each such element) and to make or forego making an 
election accordingly. 



If the number of shares of Common Stock subject to elections to receive cash 
or LFC Preferred Stock would result in the payment of aggregate cash in 
excess of $100 million or in the issuance of more than 1,040,000 shares of 
LFC Preferred Stock, then the amount of cash or LFC Preferred Stock payable 
to each holder making such election will be reduced ratably, without further 
action by the holder, based on the number of shares of Common Stock elected 
to be so treated by each stockholder and on a whole Common Stock share basis, 
until the aggregate cash consideration being paid no longer exceeds $100 
million and/or the aggregate number of shares of LFC Preferred Stock being 
issued no longer exceeds 1,040,000, respectively. Holders electing to receive 
cash or LFC Preferred Stock will not be given the opportunity to change their 
elections in the event that the number of shares of Common Stock subject to 
elections to receive cash or LFC Preferred Stock would otherwise have 
exceeded such maximum aggregate limits. Each share of Common Stock not 
receiving the consideration for which an election was made as a result of the 
reduction described in the first sentence of this paragraph will be converted 
into the right to receive one share of LFC Common Stock. If all holders of 
Common Stock properly elect to receive cash for each share of Common Stock 
held by such holders, based on the number of shares of Common Stock 
outstanding as of the Record Date, each Colonial stockholder would 
effectively receive, for each share of Common Stock, $13.57 in cash and 0.66 
shares of LFC Common Stock pursuant to the Merger. 


As indicated above, to be effective, an election to receive cash or LFC 
Preferred Stock must be made prior to the Colonial Meeting in the manner 
described below under "The Merger-- Conversion of Colonial Stock--Election 
Forms." Each share of Common Stock for which no such timely election is 
received will be converted into the right to receive one share of LFC Common 
Stock. The shares of Common Stock held by holders who perfect appraisal 
rights will not be so converted. See "Appraisal Rights." 

Adjustment of Merger Consideration 


The number of shares of LFC Common Stock issuable in exchange for each share 
of Common Stock, the amount of cash payable for each share of Common Stock 
and the number of shares of LFC Preferred Stock issuable in exchange for each 
share of Common Stock (collectively, the "Consideration") are each subject to 
downward adjustment in the manner specified in the Merger Agreement. The 
adjustment, which is technical and complex as contained in the Merger 
Agreement, can be summarized as follows: The adjustment would be triggered by 
a 15% or greater decline in the value of certain assets managed by Colonial 
as of October 12, 1994 (the date of the original Merger Agreement) as 
compared to the value of the corresponding managed accounts two days prior to 
the closing date of the Merger. However, fluctuations in the market value of 
portfolio assets in such accounts (positive or negative) are to be factored 
out in calculating whether such a decline has occurred. Section 2.1(c)(VIII) 
of the Merger Agreement (Appendix I hereto) sets forth the terms of the 
adjustment, including the detailed mathematical formula for calculating the 
amount of the adjustment and the related defined terms. Exhibit D to the 
Merger Agreement (which appears as part of Appendix I hereto) sets forth a 
number of examples of how the adjustment would be calculated if specified 
hypothetical declines in asset values occur. As illustrated in Exhibit D, a 
15% decline would result in (i) the share exchange ratio of Common Stock for 
LFC Common Stock being reduced from 1.0:1.0 to 0.919:1.0, (ii) the cash 
Consideration per share of Common Stock being reduced from $40.00 to $36.06, 
and (iii) the share exchange ratio of Common Stock for LFC Preferred Stock 
being reduced from 0.77:1.0 to 0.708:1.0. Declines greater than 15% would 
result in greater reductions in the Consideration to be received. The maximum 
amount of cash payable and 



                                      16 
<PAGE> 
the maximum amount of shares of LFC Preferred Stock issuable in the Merger 
also would be reduced proportionately. If the decline in asset values 
(calculated in accordance with Section 2.1(c)(VIII)) were to exceed 25%, then 
there would be no further reduction in the Consideration, but the Merger 
Agreement could be terminated by Liberty Financial. As of January 27, 1995, 
there had occurred since October 12, 1994 a 3.25% decline in the value of the 
relevant accounts (determined in accordance with the Section 2.1(c)(VIII) 
formula). See "The Merger--Conversion of Colonial Stock--Adjustment of Merger 
Consideration." 

No Solicitations; Fiduciary Duties 

Colonial has agreed in the Merger Agreement that, except as described below, 
neither Colonial nor any of its subsidiaries shall permit any officer, 
director, employee, or any investment banker, attorney or other advisor or 
representative of Colonial or any of its subsidiaries to, directly or 
indirectly, (i) solicit, initiate or encourage the submission of any proposal 
with respect to a merger, consolidation, share exchange or similar 
transaction involving Colonial or any subsidiary of Colonial, or any purchase 
of all or any significant portion of the assets of Colonial or any subsidiary 
of Colonial, or any equity interest in Colonial or any subsidiary of Colonial 
other than the transactions contemplated by the Merger Agreement (an 
"Acquisition Proposal") or (ii) participate in any discussions or 
negotiations regarding, or furnish to any person any information with respect 
to, or take any other action to facilitate any inquiries or the making of any 
proposal that constitutes, or may reasonably be expected to lead to, any 
Acquisition Proposal. 

Colonial has also agreed pursuant to the Merger Agreement that the Colonial 
Board shall not (i) withdraw or modify, or propose to withdraw or modify, in 
a manner adverse to Liberty Financial or Merger Subsidiary, the approval or 
recommendation by the Colonial Board of the Merger Agreement or the Merger, 
(ii) approve or recommend, or propose to approve or recommend, any 
Acquisition Proposal or (iii) enter into any agreement with respect to any 
Acquisition Proposal, unless Colonial receives an Acquisition Proposal and 
the Colonial Board determines in good faith, following consultation with 
outside counsel, that in order to comply with its fiduciary duties to 
stockholders under applicable law it is necessary for the Colonial Board to 
withdraw or modify its approval or recommendation of the Merger Agreement or 
the Merger, approve or recommend such Acquisition Proposal, enter into an 
agreement with respect to such Acquisition Proposal or terminate the Merger 
Agreement. In the event that the Colonial Board makes such a determination, 
Colonial, any of its subsidiaries or any officer, director or employee of, or 
any investment banker, attorney or other advisor or representative of, 
Colonial or any of its subsidiaries, may participate in negotiations 
regarding such Acquisition Proposal. Colonial will, upon demand by Liberty 
Financial, pay a termination fee to Liberty Financial in such an event. See 
"The Merger--No Solicitations; Fiduciaries Duties" and "--Termination of 
Merger Agreement; Fee." 

Conditions to the Merger 

The respective obligations of Colonial and Liberty Financial to effect the 
Merger are subject to the satisfaction or waiver prior to the Effective Time 
of certain conditions specified in the Merger Agreement, including the 
following: 

(a) The Merger Agreement and the Merger shall have been approved and adopted 
by the holders of two-thirds of the outstanding shares of Class A Common 
Stock and the holders of two-thirds of the outstanding shares of Class B 
Common Stock and in compliance with the Massachusetts Business Corporation 
Law and other applicable law. 

(b) All filings required to be made prior to the Effective Time with, and all 
consents, approvals, permits and authorizations required to be obtained prior 
to the Effective Time from governmental agencies or regulatory authorities, 
in connection with the execution and delivery of the Merger Agreement and the 
consummation of the transactions contemplated thereby by Colonial, Liberty 
Financial and Merger Subsidiary shall have been made or obtained (as the case 
may be). 


(c) The waiting period (and any extension thereof) applicable to the Merger 
under the Hart-Scott- Rodino Antitrust Improvements Act of 1976, as amended 
(the "HSR Act"), shall have been terminated or shall have otherwise expired. 


(d) No temporary restraining order, preliminary or permanent injunction or 
other order issued by any court of competent jurisdiction or other legal 
restraint or prohibition preventing the consummation of the Merger shall be 
in effect. 

                                      17 
<PAGE> 
(e) Certain approvals of the boards of trustees and the shareholders of 
certain mutual funds advised by Colonial and its subsidiaries shall have been 
obtained and certain other regulatory requirements with respect to such funds 
under the Investment Company Act shall have been satisfied. 

(f) The Registration Statement on Form S-4 covering the LFC Stock to be 
issued in the Merger shall not be the subject of any stop order or 
proceedings seeking a stop order. 

(g) Colonial and Liberty Financial shall have received from their respective 
tax counsel favorable opinions dated the closing date concerning the tax 
consequences of the transactions contemplated by the Merger Agreement. 

The conditions described in paragraphs (b) and (c) above have been satisfied 
in full with respect to requirements of applicable law as in effect as of the 
date of this Prospectus/Proxy Statement. 

The obligations of Liberty Financial, on the one hand, and Colonial, on the 
other hand, are also subject to the satisfaction of certain further 
conditions set forth in the Merger Agreement. See "The Merger--Conditions to 
the Merger." 

Termination of the Merger Agreement; Fee 

Termination. The Merger Agreement may be terminated at any time prior to the 
Effective Time, as follows: 

(a) by the mutual written consent of Liberty Financial and Colonial; 

(b) by either Colonial or Liberty Financial if: 

  (i) any required approval of the stockholders of Colonial, upon a vote at a 
duly held stockholders meeting or any adjournment thereof, shall not have 
been obtained; or 

  (ii) the Merger shall not have been consummated on or before June 30, 1995, 
unless the failure to consummate the Merger is the result of a willful and 
material breach of the Merger Agreement by the party seeking to terminate the 
Merger Agreement; or 

  (iii) any governmental authority shall have issued an order, decree or 
ruling or taken any other action permanently enjoining, restraining or 
otherwise prohibiting the consummation of the Merger and such order, decree, 
ruling or other action has become final and nonappealable; or 

  (iv) if the Colonial Board has (A) withdrawn or modified, or proposed to 
withdraw or modify, in a manner adverse to Liberty Financial or Merger 
Subsidiary, the approval or recommendation by the Colonial Board of the 
Merger Agreement or the Merger, (B) approved or recommended, or proposed to 
approve or recommend, any Acquisition Proposal or (C) entered into any 
agreement with respect to any Acquisition Proposal, after determining, upon 
the basis of written advice of outside counsel, that such action is necessary 
in the exercise of its fiduciary obligation under applicable law. 

(c) by Liberty Financial, if the value of portfolio assets in certain of 
Colonial's managed accounts declines below a specified level. See "The 
Merger--Conversion of Colonial Stock--Adjustment of Merger Consideration." 

Fee. Under the Merger Agreement, Colonial has agreed to pay to Liberty 
Financial on demand $8,000,000, plus up to an additional $1,000,000 for 
certain expenses of Liberty Financial incurred in connection with the Merger, 
if an Acquisition Proposal is commenced, publicly proposed or communicated to 
Colonial (or the willingness of any person to make an Acquisition Proposal is 
publicly disclosed or communicated by Colonial) and (i) the Colonial Board 
withdraws or modifies its approval or recommendation of the Merger Agreement 
or the Merger, approves or recommends such Acquisition Proposal, enters into 
an agreement with respect to such Acquisition Proposal or terminates the 
Merger Agreement, or (ii) the requisite approval of Colonial's stockholders 
for the Merger Agreement is not obtained at the meeting of Colonial 
stockholders called for such purpose. 

Waiver and Amendment; Revisions to Transaction 

The Merger Agreement provides that it may be amended by an instrument in 
writing by mutual consent of the parties thereto; provided, however, that 
after the approval of the Merger by the 

                                      18 
<PAGE> 
stockholders of Colonial, no amendment may be made which reduces the 
consideration payable in the Merger or adversely affects the rights of 
Colonial's stockholders without the approval of such stockholders. Colonial 
will notify (and seek the approval of) the holders of Common Stock of any 
such amendment which reduces the consideration payable in the Merger or 
adversely affects the rights of stockholders under the Merger Agreement. At 
any time prior to the Effective Time, the parties may, by written instrument, 
(a) extend the time for performance of any of the obligations or other acts 
of the other parties, (b) waive any inaccuracies in the representations and 
warranties of the other parties contained in the Merger Agreement or in any 
document delivered pursuant thereto or (c) waive compliance with any of the 
agreements or conditions of the other parties contained in the Merger 
Agreement. As of the date of this Prospectus/Proxy Statement, neither 
Colonial nor Liberty Financial is aware of any material agreements or 
conditions contained in the Merger Agreement that are likely to be waived or 
amended in any material respect prior to the Effective Time; however, there 
can be no assurance that waivers or amendments will not occur. Stockholders 
will be notified of any material waivers or amendments which are made prior 
to the Colonial Meeting. The Colonial Board does not intend to notify 
stockholders of any other waiver or amendment of the Merger Agreement 
(subject to the limitations on amendments to the Merger Agreement described 
above). 

Securities to be Issued by Liberty Financial in the Merger 

The Merger Agreement provides that each share of Common Stock issued and 
outstanding at the Effective Time (other than Dissenting Shares and certain 
shares held by Colonial or any of its subsidiaries or by Liberty Financial or 
any of its subsidiaries), unless an election for such share is made as 
described below, shall be converted into the right to receive one share of 
LFC Common Stock. Each holder of shares of Common Stock may elect to receive, 
instead of LFC Common Stock, for all or part of the Common Stock held by such 
holder either, but not both, of (i) $40.00 in cash for each share of Common 
Stock held by such holder or (ii) 0.77 shares of LFC Preferred Stock for each 
share of Common Stock held by such holder ($38.50 face amount per share of 
Common Stock). Holders who elect to receive LFC Preferred Stock may also 
elect, but shall not be required, to become a party to a Stockholders 
Agreement. See "Comparison of Stockholders' Rights and Description of LFC 
Capital Stock" for a description of the LFC Stock and the Stockholders 
Agreement. 

Prior to the Merger, there has been no public market for the LFC Stock. The 
LFC Common Stock has been approved for listing on the New York Stock 
Exchange, subject to a condition as to the minimum number of holders thereof 
and to official notice of issuance. If such condition as to the number of 
stockholders is not met, the LFC Common Stock will be included on Nasdaq. The 
LFC Preferred Stock will not be listed on any stock exchange or on Nasdaq and 
it is not anticipated that any public market will develop for the LFC 
Preferred Stock. 

Certain Federal Income Tax Consequences of the Transactions Contemplated by 
the Merger Agreement 

Consummation of the Merger is conditioned upon delivery to Liberty Financial 
and Colonial of opinions from their respective tax counsel substantially to 
the effect that on the basis of certain facts and representations, for 
federal income tax purposes the Parent Contribution and the transfer of stock 
of Colonial by its stockholders pursuant to the Merger, taken together, 
constitute an integrated exchange of property for stock described in Section 
351 of the Code as to which no gain or loss shall be recognized, except, in 
the case of holders of Common Stock, with respect to cash received by such 
holders in accordance with the Merger Agreement (including cash received by 
the holders of Dissenting Shares). 

BECAUSE CERTAIN TAX CONSEQUENCES OF THE MERGER MAY VARY DEPENDING UPON THE 
PARTICULAR CIRCUMSTANCES OF EACH STOCKHOLDER, IT IS RECOMMENDED THAT COLONIAL 
STOCKHOLDERS CONSULT THEIR TAX ADVISERS CONCERNING THE FEDERAL (AND ANY 
STATE, LOCAL, AND FOREIGN) TAX CONSEQUENCES OF THE MERGER TO THEM IN THEIR 
PARTICULAR CIRCUMSTANCES. 

Accounting Treatment of the Merger 

Liberty Financial intends to treat the Merger as a "purchase" for accounting 
and financial statement reporting purposes. 

                                      19 
<PAGE> 
Listing of LFC Stock 

Under the Merger Agreement, it is a condition precedent that the LFC Common 
Stock to be issued in the Merger shall have been (i) approved for listing on 
the New York Stock Exchange or (ii) approved for inclusion on Nasdaq and for 
listing on the Boston Stock Exchange. The LFC Common Stock has been approved 
for listing on the New York Stock Exchange, subject to a condition as to the 
minimum number of holders and to official notice of issuance. If this 
condition is not met, the LFC Common Stock will be listed on Nasdaq and the 
Boston Stock Exchange. The LFC Preferred Stock will not be listed on any 
exchange or on Nasdaq and it is not anticipated that any public market will 
develop for the LFC Preferred Stock. 

Appraisal Rights 

Under Massachusetts law, holders of Common Stock who comply with the 
requirements of Massachusetts law are entitled to appraisal rights with 
respect to their shares of Common Stock. See "Appraisal Rights." 

                             The Colonial Meeting 

Date, Time and Place 

   
The Colonial Meeting will be held on March 21, 1995 at 1:00 p.m., local time, 
at One Financial Center, Second Floor, Room B, Boston, Massachusetts. 
    

Purpose of the Meeting 

The purpose of the Colonial Meeting is to consider and vote on a proposal to 
adopt and approve the Merger Agreement, pursuant to which Colonial will 
become a wholly-owned subsidiary of Liberty Financial and an indirect 
majority-owned subsidiary of Liberty Mutual. Each share of Common Stock 
(other than Dissenting Shares and certain shares owned by Liberty Financial, 
Colonial or their subsidiaries) issued and outstanding immediately prior to 
the Effective Time will be converted into the right to receive one share of 
LFC Common Stock, unless an election is made otherwise by holders of Common 
Stock. If a Colonial stockholder so elects, any or all of the shares of 
Common Stock held by such holder shall be converted into either, but not 
both, of (i) the right to receive $40.00 in cash for each share of Common 
Stock, or (ii) the right to receive 0.77 shares of LFC Preferred Stock for 
each share of Common Stock ($38.50 face amount per share of Common Stock). 
Notwithstanding the foregoing, the total cash paid to Colonial stockholders 
electing to receive cash will be limited to $100 million and the total number 
of shares of LFC Preferred Stock to be issued to stockholders electing to 
receive LFC Preferred Stock will be limited to 1,040,000 shares. If the 
number of shares subject to elections to receive cash or LFC Preferred Stock 
would result in more than $100 million in cash being paid and/or more than 
1,040,000 shares of LFC Preferred Stock being issued, then, in either case, 
the number of shares of Common Stock subject to such election shall be 
reduced ratably, on a whole Common Stock share basis, based on the number of 
shares of Common Stock elected to be so treated by each stockholder until the 
aggregate cash consideration being paid no longer exceeds $100 million and/or 
the aggregate number of shares of LFC Preferred Stock being issued no longer 
exceeds 1,040,000, respectively. Each share of Common Stock not receiving the 
consideration for which an election was made as a result of such reduction 
will be converted into the right to receive one share of LFC Common Stock. 
Holders who elect to receive shares of LFC Preferred Stock also may elect, 
but shall not be required, to become parties to a Stockholders Agreement 
described below under "THE MERGER--Stockholders Agreement." The foregoing per 
share and aggregate amounts of LFC Common Stock, cash and LFC Preferred Stock 
to be received by Colonial stockholders may be reduced under certain 
circumstances. See "THE MERGER--Conversion of Colonial Stock--Adjustment of 
Merger Consideration." 

Record Date; Shares Entitled to Vote; Number of Record Holders 

Holders of record of shares of Class A Common Stock at the close of business 
on January 27, 1995 (the "Record Date") will be entitled to vote as a class 
at the Colonial Meeting. As of such date, there were approximately 186 
holders of record of Class A Common Stock and 7,179,173 shares of Class A 
Common Stock outstanding. Holders of record of shares of Class B Common Stock 
at the close of business on January 27, 1995 will be entitled to vote as a 
class at the Colonial Meeting. As of such date, there were 15 holders of 
record of Class B Common Stock and 187,967 shares of Class B Common Stock 

                                      20 
<PAGE> 
outstanding. Stockholders of record on the Record Date are entitled to one 
vote per share of Class A Common Stock, and one vote per share of Class B 
Common Stock, held by them on such date. 

Votes Required; Election Form 

The affirmative vote of the holders of two-thirds of the shares of Class A 
Common Stock outstanding on the Record Date and the holders of two-thirds of 
the shares of Class B Common Stock outstanding on the Record Date, voting as 
separate classes, is required to adopt and approve the Merger Agreement. 
Since the requisite votes are required with respect to all outstanding shares 
of each class of Common Stock, an abstention will have the same effect as a 
vote against approval of the Merger Agreement. As of the Record Date, 
directors and officers of Colonial and its subsidiaries as a group were 
entitled to vote 37.11% of the outstanding shares of Class A Common Stock and 
90.82% of the outstanding shares of Class B Common Stock. Directors and 
officers of Colonial (and certain transferees thereof) owning in the 
aggregate 25.75% of the outstanding Class A Common Stock and 76.46% of the 
outstanding Class B Common Stock as of such date have agreed with Liberty 
Financial to vote their Common Stock in favor of the Merger at the Colonial 
Meeting. See "THE MERGER--Interests of Certain Persons in the Merger-- Voting 
Agreement." As a result of such agreement, Colonial believes that the 
requisite approval of the holders of the Class B Common Stock will be 
obtained. Unless the Merger Agreement is adopted and approved by the Colonial 
stockholders, Colonial will not consummate the Merger. 

A proxy card for use at the Colonial Meeting accompanies this 
Prospectus/Proxy Statement. Proxies may be solicited by using the mails and 
by means of personal interview, telephone and wire. The cost of soliciting 
proxies from the holders of Common Stock will be borne by Colonial (except 
that the expenses incurred in connection with the printing and mailing of 
this Prospectus/Proxy Statement will be shared equally by Colonial and 
Liberty Financial). Colonial has retained Shareholder Communications 
Corporation to assist in the solicitation of proxies, and the fee to be paid 
to such firm is not expected to exceed $5,000, plus reimbursement for 
reasonable out-of-pocket costs and expenses. Shareholder Communications 
Corporation also provides proxy solicitation services for certain Colonial 
mutual funds. Proxies may also be solicited by officers and other employees 
of Colonial. Officers and other employees of Colonial will not receive 
additional compensation for the solicitation of proxies. Colonial will 
reimburse brokers, fiduciaries, custodians and other nominees for reasonable 
out-of-pocket expenses incurred in sending this Prospectus/Proxy Statement 
and other proxy materials to, and obtaining instructions relating to such 
materials from, beneficial owners of Common Stock. A holder of Common Stock 
may use his or her proxy if he or she does not attend the Colonial Meeting or 
wishes to have his or her shares voted by proxy even if he or she does attend 
the Colonial Meeting. The proxy may be revoked in writing by the person 
giving it at any time before it is exercised by notice of such revocation to 
the Clerk of Colonial, or by submitting a proxy having a later date, or by 
such person appearing at the Colonial Meeting and electing to vote in person. 
All proxies validly submitted and not revoked will be voted in the manner 
specified therein. IF NO SPECIFICATION IS MADE, THE PROXIES WILL BE VOTED IN 
FAVOR OF THE PROPOSAL TO ADOPT AND APPROVE THE MERGER AGREEMENT. 


Also accompanying this Prospectus/Proxy Statement is a letter of transmittal 
and election form and other related materials (collectively, the "Election 
Form") pursuant to which each holder of Common Stock may elect, subject to 
the terms described herein, to receive cash or LFC Preferred Stock in the 
Merger. An election by a holder of Colonial shares to receive cash or LFC 
Preferred Stock shall have been duly made only if the Paying Agent shall have 
received by 5:00 p.m., New York City time, on the day which is two business 
days prior to the Colonial Meeting (Friday, March 17, 1995) (the "Election 
Deadline"), a properly completed and duly executed Election Form accompanied 
by either (i) the certificate or certificates of Common Stock covered by such 
Election Form duly endorsed or otherwise acceptable for transfer or (ii) an 
appropriate guaranty of delivery of such certificate or certificates 
(provided that such certificates are in fact delivered within five (5) Nasdaq 
trading days of the date of delivery of the guaranty). Liberty Financial 
shall have the right to make reasonable determinations and to establish 
reasonable procedures in guiding the Paying Agent in its determination as to 
the validity of Election Forms and of any revisions, revocation or withdrawal 
thereof. Any stockholder who has made an election may change or revoke that 
election at any time prior to the Election Deadline by submitting a revised 
Election Form or a notice of revocation, as the case may be, to the Paying 
Agent prior to such deadline. Any 



                                      21 
<PAGE> 
stockholder who fails to make a proper election prior to the Election 
Deadline will be entitled to receive only LFC Common Stock in the Merger. 


In choosing whether to make an election, and, if so, which election to make, 
stockholders should be aware that the three forms of consideration available 
in the Merger were not designed to have equal value per share of Common 
Stock. See "BACKGROUND AND REASONS FOR THE MERGER--Opinions of Colonial 
Financial Advisers." In addition, neither Liberty Financial nor Colonial can 
predict the trading prices for the LFC Stock following the Merger, which will 
be determined by the market and will be influenced by factors beyond their 
control, and may well be substantially less than the $40 per share of Common 
Stock available under the cash election. In light of this, as of the date of 
this Prospectus/Proxy Statement, Liberty Financial and Colonial believe that 
the likelihood is remote that the option to elect cash will not be 
oversubscribed. Consequently, holders of Common Stock making such an election 
should expect to receive LFC Common Stock for some of their shares. 
Similarly, if the option to elect LFC Preferred Stock is oversubscribed, 
holders of Common Stock making an election to receive LFC Preferred Stock 
will receive LFC Common Stock for some of their shares. As of the date of 
this Prospectus/ Proxy Statement, Liberty Financial and Colonial do not 
believe that they can predict accurately the extent (if any) to which the 
option to elect LFC Preferred Stock will be elected or oversubscribed. In 
light of the foregoing, it is critical for stockholders to make their own 
valuation of each element of the consideration available in the Merger 
(including the tax consequences to them of each such element) and to make or 
forego making an election accordingly. 


Two or more holders of Common Stock who are determined to own constructively 
the Common Stock owned by each other by virtue of Section 318(i) of the Code 
and who so certify to the Paying Agent's satisfaction, and any single holder 
of Common Stock who holds such holder's Common Stock in two or more different 
names and who so certifies to the Paying Agent's satisfaction, may submit a 
joint Election Form covering the aggregate Common stock owned by all such 
holders who are a single holder, as the case may be. Each such group of 
holders which, and each such single holder who, submits a joint Election Form 
shall be treated as a single holder of Common Stock. 

Record holders of Common Stock who are nominees only may submit a separate 
Election Form for each beneficial owner for whom such record holder is a 
nominee; provided, however, that at the request of the Paying Agent, such 
record holder shall certify to the satisfaction of the Paying Agent that such 
record holder holds such Common Stock as nominee for the beneficial owner 
thereof. Each beneficial owner for which an Election form is submitted will 
be treated as a separate holder of Common Stock, subject, however, to the 
immediately preceding paragraph dealing with joint Election Forms. 

Holders of Common Stock should not send stock certificates with their 
proxies. Holders of common stock who wish to elect to receive cash or LFC 
Preferred Stock, however, are required to send stock certificates (or 
appropriate guaranties of delivery) with their election forms, as described 
above. See "The Merger--Conversion of Colonial Stock--Election Forms." 

                                      22 
<PAGE> 
        MARKET PRICE OF COLONIAL COMMON STOCK; COLONIAL CASH DIVIDENDS; 
                       PRINCIPAL COLONIAL STOCKHOLDERS 

Colonial's Class A Common Stock is traded on Nasdaq (symbol "COGRA") and is 
listed on the Boston Stock Exchange. The table below sets forth, for the 
quarters indicated, the high and low sale prices of the Class A Common Stock 
as reported on Nasdaq. There is no public market for Colonial's Class B 
Common Stock. The table below also sets forth, for the quarters indicated, 
cash dividends paid by Colonial on its Class A Common Stock and Class B 
Common Stock. 

<TABLE>
<CAPTION>
                                                                     Cash Dividends 
                                              High        Low           Per Share 
<S>                                          <C>         <C>            <C>
Fiscal 1995 
1st Quarter (through February 7, 1995)       $34.50      $32.25          $0.15(1) 

Fiscal 1994 
4th Quarter                                  $37.00      $28.75            $0.15 
3rd Quarter                                   31.75       25.50            0.15 
2nd Quarter                                   27.00       22.50            0.15 
1st Quarter                                   29.25       23.38            0.15 

Fiscal 1993 
4th Quarter                                  $32.63      $28.00            $0.15 
3rd Quarter                                   32.00       25.00            0.15 
2nd Quarter                                   26.00       23.75            0.15 
1st Quarter                                   27.50       23.50            0.15 

Fiscal 1992 
4th Quarter                                  $26.25      $21.25            $0.15 
3rd Quarter                                   22.25       18.50            0.15 
2nd Quarter                                   19.75       18.00            0.15 
1st Quarter                                   20.50       15.75            0.15 
</TABLE>
(1) Payable on February 22, 1995 to shareholders of record as of February 8, 
1995. 


On October 12, 1994, the last business day immediately prior to the date on 
which the Merger was publicly announced, the last reported sale price of the 
Class A Common Stock was $32.25 per share. On February 7, 1995, the last 
reported sale price of the Class A Common Stock was $33.06 per share. 
Colonial stockholders are urged to obtain current market quotations for the 
Class A Common Stock. 


Security Ownership of Certain Beneficial Owners and Management of Colonial 

The following table sets forth the number of shares of Class A and Class B 
Common Stock beneficially owned as of January 1, 1995 by (i) each stockholder 
who is known by Colonial to own beneficially more than 5% of the outstanding 
Common Stock, (ii) certain of Colonial's directors and executive officers and 
(iii) all Colonial executive officers and directors as a group. Except as 
otherwise indicated, to Colonial's knowledge, all shares are beneficially 
owned, and sole investment and voting power is held, by the persons named as 
owners. 

                                      23 
<PAGE> 
<TABLE>
<CAPTION>
                            Class B Common Stock (Voting)    Class A Common Stock (Non-Voting) 
Name                         Number of Shares    Percent      Number of Shares       Percent 
<S>                          <C>                 <C>          <C>                    <C>
Harold W. Cogger (1)              12,000           6.21%            131,300(2)         1.83% 
James C. Emery (3)                  --              --                9,500(4)         0.13% 
C. Herbert Emilson 
  (1)(5)                          43,780          22.65%            653,170(6)(7)      9.11% 
Gordon B. Greer (3)                 --              --              236,791(4)(7)      3.30% 
John A. McNeice, Jr. 
  (1)(8)                         110,437          57.15%          1,933,170(6)(7)     26.96% 
Davey S. Scoon (1)(8)             13,500           6.98%            264,733(9)(10)     3.69% 
William W. Treat (3)                --              --               10,000(4)(11)     0.14% 
Eagle Asset Management, 
  Inc.                              --              --              958,755(12)       13.37% 
Heine Securities Corp.              --              --              714,200(13)        9.96% 
James H. Orr, Jr.                   --              --              399,765            5.58% 
Arthur O. Stern                    3,000           1.55%             78,758(14)        1.10% 
All Executive Officers 
  and Directors as a 
  Group (eight persons)          170,717(15)      88.35%          2,689,261(16)       37.50% 
</TABLE>
(1) The address of Messrs. Cogger, Emilson, McNeice, Scoon and Stern is c/o 
The Colonial Group, Inc., One Financial Center, Boston, MA 02111. 


(2) Includes exercisable options to purchase 61,800 shares granted under 
Colonial's 1986 Stock Option Plan, as amended. 


(3) The address of Mr. Emery is P.O. Box 2971, Carmel, CA 93921, the address 
of Mr. Greer is c/o Bingham, Dana & Gould, 150 Federal Street, Boston, MA 
02110 and the address of Mr. Treat is P.O. Box 800, Stratham, NH 03885. 


(4) Includes, for each of Messrs. Emery, Greer and Treat, exercisable options 
to purchase 4,500 shares granted under Colonial's 1986 Stock Option Plan, as 
amended, and 4,000 shares under Colonial's Director Stock Option Plan. 



(5) Includes 157,036 shares of Class A Common Stock and 15,000 shares of 
Class B Common Stock owned of record by Pauline V. Emilson, as to which 
shares C. Herbert Emilson disclaims any beneficial ownership. 


(6) Includes exercisable options to purchase 65,300 shares granted under 
Colonial's 1986 Stock Option Plan, as amended. 

(7) Includes 63,000 shares held in trust under the C. Herbert Emilson and 
Pauline V. Emilson Charitable Remainder Unitrust, and 161,291 shares held in 
trust under the C. Herbert Emilson and Pauline V. Emilson Charitable Annuity 
Trust, as to which shares Mr. Greer, Mr. McNeice and Mrs. Emilson, as 
trustees, share voting and investment power and disclaim any beneficial 
ownership. 


(8) Includes 179,579 shares of Class A Common Stock and 12,000 shares of 
Class B Common Stock held in trust under the Irrevocable Trust Agreement for 
Children dated September 24, 1985 (of C. Herbert Emilson), as to which shares 
Messrs. McNeice, Scoon and Linda S. Dalby, as trustees, share voting and 
investment power and disclaim any beneficial ownership. 


(9) Includes exercisable options to purchase 68,600 shares granted under 
Colonial's 1986 Stock Option Plan, as amended. 

(10) Includes 16,054 shares owned by Kristine L. Scoon and 500 shares owned 
by Davey S. Scoon as custodian for Jessica Scoon under UTMA, as to which 
shares Davey S. Scoon disclaims beneficial ownership. 

(11) Includes 1,000 shares owned by Savoy Capital of which Mr. Treat is a 
General Partner. 

(12) The address of Eagle Asset Management, Inc. is 880 Carillon Parkway, St. 
Petersburg, FL 33733-0520. The number of shares of Common Stock held is as 
reported on a Schedule 13G dated February 8, 1994. 

(13) The address of Heine Securities Corp. is 51 JFK Parkway, Short Hills, NJ 
07078. The number of shares of Common Stock held is as reported on a Schedule 
13G dated May 5, 1994. 

(14) Includes exercisable options to purchase 62,200 shares granted under 
Colonial's 1986 Stock Option Plan, as amended. 

(15) Includes (without duplication of beneficial ownership) 12,000 shares 
held under the Irrevocable Trust Agreement for Children dated September 24, 
1985 (of C. Herbert Emilson), as to which shares Messrs. McNeice, Scoon and 
Linda S. Dalby, as trustees, share voting and investment power and disclaim 
any beneficial ownership, and (ii) 15,000 shares held of record by Pauline V. 
Emilson, as to which shares C. Herbert Emilson disclaims any beneficial 
ownership. 

(16) Includes (without duplication of beneficial ownership) (i) 179,579 
shares held in trust under the Irrevocable Trust Agreement for Children dated 
September 24, 1985 (of C. Herbert Emilson), 63,000 shares held in trust under 
the C. Herbert Emilson and Pauline V. Emilson Charitable Remainder Unitrust 
and 161,291 shares held in trust under the C. Herbert Emilson and Pauline V. 
Emilson Charitable Remainder Annuity Trust, (ii) 157,036 shares held of 
record by Pauline V. Emilson and (iii) exercisable options to purchase 
348,700 shares granted under Colonial's 1986 Stock Option Plan, as amended. 
See footnotes (2), (4), (5), (6), (7), (8), (9), (10) and (11) above. 

                                      24 
<PAGE> 
                              SUMMARY FINANCIAL DATA 

The following tables captioned "Liberty Financial Companies, Inc.--Summary 
Financial Data" and "The Colonial Group, Inc.--Summary Financial Data" set 
forth a summary of historical financial data for Liberty Financial and 
Colonial for each of the five years in the period ended December 31, 1993 and 
for the nine month periods ended September 30, 1993 and 1994. The per share 
data set forth in "Liberty Financial Companies, Inc.--Summary Financial Data" 
have not been adjusted for the Parent Contribution which is to be effected 
immediately prior to the Effective Time of the Merger. 


Historical summary financial data has not been presented for New LFC, Inc. as 
it was formed on January 26, 1995. Parent will contribute (immediately prior 
to the Effective Time) all of its assets (other than (i) its existing equity 
interest in Liberty Financial and (ii) a promissory note of a wholly-owned 
subsidiary of Parent in the principal amount of $30.0 million held by Parent) 
to Liberty Financial in exchange for 22,812,200 additional shares of LFC 
Common Stock and the assumption by Liberty Financial of all of Parent's 
liabilities (including, without limitation, all unknown, contingent or 
otherwise inchoate liabilities) in existence immediately prior to such 
contribution. See "CERTAIN INFORMATION REGARDING LIBERTY FINANCIAL--Corporate 
Structure and History." The transfer of such assets and liabilities will be 
recorded at historical cost and will be accounted for as if it were a 
pooling-of-interests. As of the Effective Time, the historical consolidated 
financial statements of Parent and its subsidiaries will effectively become 
those of Liberty Financial and its subsidiaries. 


The following table captioned "Liberty Financial Companies, Inc.--Pro Forma 
Condensed Consolidated Summary Financial Data" sets forth pro forma condensed 
consolidated summary financial data for the year ended December 31, 1993 and 
for the nine-month period ended September 30, 1994 and as of September 30, 
1994, giving effect to the Merger on the basis described in the notes to the 
unaudited pro forma condensed consolidated financial statements included 
elsewhere in this Prospectus/Proxy Statement. Certain pro forma consolidated 
summary financial data are derived from the unaudited pro forma condensed 
consolidated financial statements included elsewhere in this Prospectus/Proxy 
Statement and should be read in conjunction with those statements. See 
"Unaudited Pro Forma Condensed Consolidated Financial Information." Pro forma 
per share amounts are presented based on the exchange ratio of one share of 
LFC Common Stock for each outstanding share of Colonial Common Stock. The pro 
forma data set forth in the tables do not reflect expenses anticipated to be 
incurred in connection with the Merger by Liberty Financial and Colonial or 
the cost savings that may result from the Merger. The pro forma data may not 
be indicative of the results that actually would have occurred if the Merger 
had been in effect during periods presented or which may be attained in the 
future. See Notes to Unaudited Pro Forma Condensed Consolidated Financial 
Information. 

                                      25 
<PAGE> 
                              SUMMARY FINANCIAL DATA 
                     (in millions, except per share data) 

          Liberty Financial Companies, Inc.--Summary Financial Data 

<TABLE>
<CAPTION>
                                                                                          Nine Months Ended 
                                             Year Ended December 31,                        September 30, 
                                1989        1990        1991       1992        1993         1993       1994 
                            (unaudited)                                                      (unaudited) 
<S>                         <C>           <C>         <C>        <C>        <C>          <C>          <C>
Statement of Operations Data(1) 
Revenues: 
 Net investment income        $  542.4    $  627.3    $  692.9   $  710.0   $   675.3    $   511.7    $513.0 
 Investment management 
   revenues and other 
  fees(2)                         62.5        72.3        81.8       94.1       106.0         78.0      77.6 
 Securities commissions 
  and  other revenues(3)          42.1        39.8        64.3       67.0        88.5         64.3      72.9 
 Realized investment 
  gains  (losses)                (16.6)       (4.9)        8.6        3.4        10.6         11.6       2.9 
  Total revenues                 630.4       734.5       847.6      874.5       880.4        665.6     666.4 
Expenses: 
 Interest credited to 
   policyholders                 431.1       503.9       568.9      569.6       501.1        381.4     352.2 
 Operating expenses(4)           126.7       136.8       162.4      181.0       215.6        155.3     165.8 
 Option plan 
  compensation 
   expense(5)                    --          --             .2      --           22.1          1.5       6.7 
 Amortization of value 
  of  insurance in force 
  and  deferred policy 
  acquisition  costs              36.7        42.9        47.1       49.8        62.5         46.7      53.2 
 Amortization of 
  intangible  assets(6)           22.4        24.3        25.6       42.3        15.0         13.4       4.4 
 Guaranty fund 
  expense(7)                        .2          .1         3.2       35.0         3.7          2.7       5.4 
 Interest expense(8)              12.7          .4          .2       ---         ---          ---        2.7 
  Total expenses                 629.8       708.4       807.6      877.7       820.0        601.0     590.4 
 Income (loss) before 
  income  taxes(9)                 0.6        26.1        40.0       (3.2)       60.4         64.6      76.0 
 Provision for income 
  taxes                           11.4        12.0        19.1        9.3        29.1         23.3      27.0 
  Net income (loss)           $  (10.8)   $   14.1    $   20.9   $  (12.5)  $    31.3    $    41.3    $ 49.0 
Per Share Data(10) 
 Net income (loss)(11)        $  (1.20)   $   1.57    $   2.32   $  (1.39)  $    3.33    $    4.59    $ 5.24 
 Book value(12)                  31.94       50.22       68.84      68.08       70.98        72.53     71.92 

                                                    December 31,                          September 30, 1994 
                                1989         1990        1991       1992        1993 
Balance Sheet Data(1) 
 Total investments            $5,550.9    $6,444.2    $6,929.8   $8,151.6   $ 8,411.7         $ 8,804.0 
 Intangible assets(13)           105.1       118.0        92.5       50.2        35.2              30.8 
 Total assets                  6,657.7     7,778.1     8,954.4    9,798.3    10,325.0          10,858.3 
 Long-term debt(8)               148.0       --          --         --          --                   -- 
 Stockholder's equity(8)         287.5       452.0       619.6      612.7       638.8             647.4 
</TABLE>

                                      26 
<PAGE> 
     Liberty Financial Companies, Inc.--Summary Financial Data (continued) 

( 1) Liberty Financial commenced operations in its present form as of January 
1, 1990 when Liberty Mutual contributed to Liberty Financial Liberty Mutual's 
ownership interest in its financial services subsidiaries. See "Certain 
Information Regarding Liberty Financial--General." Accordingly, the 1989 
financial data have been combined to reflect the historical financial 
information for such subsidiaries as if Liberty Financial had been in 
existence and Liberty Mutual had contributed to Liberty Financial its 
interests in such subsidiaries on the dates on which Liberty Mutual initially 
acquired ownership thereof. The combined financial data for 1989 are 
unaudited. 

( 2) Investment management revenues and other fees for the nine months ended 
September 30, 1994 include $1.1 million related to certain client 
relationships that were terminated during the period. See "Certain 
Information Regarding Liberty Financial--Management's Discussion and Analysis 
of Results of Operations and Financial Condition." 

( 3) Security commissions for the nine months ended September 30, 1994 
include $21.3 million (including one bank client's commissions of $17.3 
million) related to certain bank relationships that were terminated during 
the period. In addition, other revenues include $4.1 million of payments 
received in connection with one of the terminated programs. Other revenues 
are comprised of premium income and policyholder assessments and other 
revenues which, collectively, include surrender charges, mortality charges, 
policy fees earned, contract fees assessed and premiums on life-contingent 
supplementary contracts and immediate annuities. See "Certain Information 
Regarding Liberty Financial--Management's Discussion and Analysis of Results 
of Operations and Financial Condition." 

( 4) Operating expenses are comprised of operating expenses, policy benefits 
and claims and commission expense. 

( 5) See "Certain Information Regarding Liberty Financial--Management's 
Discussion and Analysis of Results of Operations and Financial 
Condition--Option Plan Compensation Expense" for a discussion of option plan 
compensation expense. 

( 6) In 1992, Liberty Financial changed its estimate of the carrying value of 
certain intangible assets related to Stein Roe which resulted in additional 
amortization expense of $21.0 million in 1992. See "Certain Information 
Regarding Liberty Financial--Management's Discussion and Analysis of Results 
of Operations and Financial Condition--Amortization Charge." 

( 7) In 1992, Keyport accrued $28.2 million for anticipated guaranty fund 
assessments in connection with the failure of certain insurance companies. 
See "Risk Factors--Guaranty Fund Assessments" and "Certain Information 
Regarding Liberty Financial--Management's Discussion and Analysis of Results 
of Operations and Financial Condition." 

( 8) In 1990, the decrease in long-term debt and interest expense, and the 
increase in stockholder's equity, reflect the contribution to the capital of 
Liberty Financial by Liberty Mutual of previously outstanding indebtedness of 
approximately $145.0 million. The increase in stockholder's equity in 1991 
reflects an additional capital contribution from Liberty Mutual of $142.5 
million. See "Certain Information Regarding Liberty Financial--Management's 
Discussion and Analysis of Results of Operations and Financial 
Condition--Liquidity and Capital Resources." 

( 9) For a discussion relating to Liberty Financial's income taxes, see 
"Certain Information Regarding Liberty Financial--Management's Discussion and 
Analysis of Results of Operations and Financial Condition--Provision for 
Income Taxes" and Note 7 of Notes to Liberty Financial's Consolidated 
Financial Statements. 

(10) The per share data have not been adjusted for the Parent Contribution 
that is to be effected immediately prior to the Effective Time of the Merger. 

(11) Based on the weighted average number of shares of LFC Common Stock and 
common stock equivalents outstanding during each of the periods. 

(12) Book value per share is computed by dividing total stockholder's equity 
(including intangible assets) by the 9,000,000 shares of LFC Common Stock 
outstanding at the end of the respective periods, except September 30, 1994, 
when 9,001,000 shares were outstanding. 

(13) Intangible assets represent intangible assets acquired through business 
combinations accounted for as a purchase. 

                                      27 
<PAGE> 
                The Colonial Group, Inc.--Summary Financial Data 
                     (in millions, except per share data) 

<TABLE>
<CAPTION>
                                                                                           Nine Months Ended 
                                                 Year Ended December 31,                     September 30, 
                                    1989       1990       1991       1992       1993        1993       1994 
                                                                                              (unaudited) 
<S>                                <C>         <C>        <C>       <C>         <C>        <C>         <C>
Statement of Operations Data 
Revenues: 
 Investment management 
   revenues and other fees(1)       $61.2      $59.9      $64.3     $ 76.9      $104.1     $ 75.0       $ 85.1 
 Securities commissions and 
   other revenues(2)                 12.5       15.8       22.2       28.7        46.7       33.4         37.9 
  Total revenues                     73.7       75.7       86.5      105.6       150.8      108.4        123.0 
Expenses: 
 Operating expenses                  55.0       57.8       65.7       75.8        93.4       67.9         69.4 
 Amortization of deferred 
   sales commissions(3)               1.1        1.8        2.5        5.7        20.0       13.2         23.8 
 Interest (income) expense(4)        (2.0)      (2.6)      (2.1)      (1.1)        4.5        2.9          5.3 
  Total expenses                     54.1       57.0       66.1       80.4       117.9       84.0         98.5 
 Income before income taxes          19.6       18.7       20.4       25.2        32.9       24.4         24.5 
 Provision for income taxes           7.4        7.1        8.1        9.9        12.9        9.7         10.7 
 Net income                         $12.2      $11.6      $12.3     $ 15.3      $ 20.0     $ 14.7       $ 13.8 
Per Share Data 
 Net income(5)                      $1.53      $1.45      $1.58     $ 2.03      $ 2.65     $ 1.95       $ 1.79 
 Dividends declared                   .40        .40        .50        .60         .60        .45          .45 
 Book value                          5.99       6.93       7.70       8.82       11.24      10.42        12.71 
                                                       December 31,                              September 30, 
                                    1989       1990       1991       1992        1993              1994 
                              (unaudited) 
Balance Sheet Data 
 Total assets                       $73.6      $83.0      $94.8     $138.9      $243.4                  $239.0 
 Long-term debt(4)                    1.1        2.4        2.4       21.7       102.6                   100.0 
 Stockholders' equity                47.3       54.6       57.6       63.7        82.2                    93.5 
</TABLE>
(1) Investment management revenues and other fees are comprised primarily of 
mutual fund management fees and transfer agency fees. 

(2) Securities commissions and other revenues are comprised primarily of 
sales commissions and asset-based sales charges and service fees. 

(3) In May, 1992, Colonial began actively marketing a second class of mutual 
fund shares ("Class B" shares) that feature a contingent deferred sales 
charge and an asset-based sales charge in lieu of the typical sales charge at 
the time of purchase by the shareholder. Prior thereto, only a limited number 
of Colonial mutual funds had contingent deferred sales charges. Accordingly, 
deferred sales commissions and the amortization of deferred sales commissions 
related to Class B share sales increased substantially in 1992 and 
thereafter. 

(4) The introduction of Class B shares in May, 1992 resulted in the issuance 
of indebtedness to finance commissions pertaining to sales of Class B shares. 
The related interest expense exceeded the recorded amounts of interest income 
in 1993 and thereafter. 

(5) Based on the weighted average number of common and common stock 
equivalents outstanding during each of the periods. 

                                      28 
<PAGE> 
                           SUMMARY FINANCIAL DATA 
                     (in millions, except per share data) 

 Liberty Financial Pro Forma Condensed Consolidated Summary Financial Data(1) 

<TABLE>
<CAPTION>
                                                                                Nine Months 
                                                           Year Ended              Ended 
                                                       December 31, 1993    September 30, 1994 
                                                                      (unaudited) 
<S>                                                    <C>                  <C>
Statement of Operations Data 
Revenues: 
 Net investment income                                     $  675.3             $   513.0 
 Investment management revenues and other fees                210.1                 162.7 
 Securities commissions and other revenues                    135.2                 110.8 
 Realized investment gains                                     10.6                   2.9 
  Total revenues                                            1,031.2                 789.4 
Expenses: 
 Interest credited to policyholders                           501.1                 352.2 
 Operating expenses                                           309.0                 235.2 
 Option plan compensation expense                              22.1                   6.7 
 Amortization of value of insurance in force and 
  deferred  policy acquisition costs                           62.5                  53.2 
 Amortization of intangible assets                             38.3                  21.9 
 Amortization of deferred sales commissions                     3.4                   4.0 
 Guaranty fund expense                                          3.7                   5.4 
 Interest expense                                              15.4                  16.2 
  Total expenses                                              955.5                 694.8 
 Income before income taxes                                    75.7                  94.6 
 Provision for income taxes                                    29.1                  27.0 
 Net income                                                $   46.6             $    67.6 

Per Share Data 
 Net income                                                $    1.68            $     2.44 
 Book value                                                                          28.50 
 Ratio of earnings to combined fixed charges and 
  preferred  stock dividends(2)                                 3.31x                 4.19x 

Balance Sheet Data                                                           SEPTEMBER 30, 1994 
 Total investments                                                              $ 8,823.8 
 Intangible assets                                                                  315.1 
 Total assets                                                                    11,254.5 
 Long-term debt                                                                     230.0 
 Stockholders' equity                                                               750.1 
</TABLE>
(1) These pro forma condensed consolidated summary financial data were 
derived from the Unaudited Pro Forma Condensed Consolidated Financial 
Information contained elsewhere in this Prospectus/Proxy Statement. 

(2) For purposes of computing the earnings to combined fixed charges and 
preferred stock dividends: (i) earnings consist of pro forma income before 
income taxes and fixed charges; and (ii) fixed charges consist of pro forma 
interest on borrowings, the amount of pro forma pre-tax income necessary to 
cover preferred stock dividends and accretion of preferred stock carrying 
amount to redemption amount, and the portion of pro forma rent expense 
representative of an interest factor. 

                                      29 
<PAGE> 
                           COMPARATIVE PER SHARE DATA 
                                 (Unaudited) 

The following table sets forth for the year ended December 31, 1993 and the 
nine-month period ended September 30, 1994 selected historical per share data 
of Liberty Financial and Colonial and the corresponding pro forma amounts 
giving effect to the Merger. The data presented are based upon the 
consolidated financial statements of Liberty Financial included in this 
Prospectus/Proxy Statement, the consolidated financial statements of Colonial 
incorporated herein by reference, and the unaudited pro forma condensed 
consolidated financial information, appearing elsewhere herein. This 
information should be read in conjunction with such historical and pro forma 
consolidated financial statements and information. These data are not 
necessarily indicative of the results of the future operations of the 
combined companies subsequent to the Merger. 
<TABLE>
<CAPTION>
                                                        Liberty Financial                      Pro Forma 
                                             Parent             As           Historical      Consolidated 
                                           Historical      Adjusted(1)      Colonial(2)    Liberty Financial 
<S>                                        <C>             <C>              <C>            <C>
Net income per share: 
 Year ended December 31, 1993                $ 3.33           $ 1.32           $ 2.65         $   1.68 
 Nine months ended September 30, 1994          5.24             2.08             1.79             2.44 
Book value per common share: 
 December 31, 1993                            70.98            28.00            11.24          N/A 
 September 30, 1994                           71.92            28.38            12.71            28.50 
Cash dividends per common share: 
 Year ended December 31, 1993                  --               --               0.60             0.60(3) 
 Nine months ended September 30, 1994          --               --               0.45             0.45(3) 
</TABLE>
(1)Adjusted to reflect the effect of the Parent Contribution and the 
resultant issuance of 22,816,494 shares of LFC Common Stock immediately prior 
to the Effective Time. 


(2)Colonial's per share historical amounts are not adjusted, as the exchange 
of Common Stock for LFC Common Stock will be on a one-for-one basis. 


(3)Amounts represent Colonial's historical dividends per share. 

      ORGANIZATIONAL STRUCTURE OF LIBERTY FINANCIAL FOLLOWING THE MERGER 

Set forth below is a functional organizational chart of Liberty Financial 
following the Effective Time reflecting management controls and reporting 
lines, as opposed to legal structures of direct and indirect 
parent/subsidiary relationships. Such legal structures are disclosed on 
Exhibit 21.1 of the Registration Statement. 

[REPRESENTATION OF GRAPHICAL FLOWCHART] 

[Liberty Mutual] [Liberty Financial] [Former Colonial Stockholders] 
                                [Keyport] 
[Stein Roe] [Colonial] [Bank Marketing Group] [Other Business] 

                                      30 
<PAGE> 
                                  INTRODUCTION 

This Prospectus/Proxy Statement is being furnished to stockholders of 
Colonial in connection with the solicitation by the Colonial Board of proxies 
for use at the Colonial Meeting to be held at the time and place noted below. 
This Prospectus/Proxy Statement is also furnished in connection with the 
registration under the Securities Act of the LFC Stock being offered to the 
Colonial stockholders in connection with the Merger. 

                                 RISK FACTORS 

In addition to the other information contained in this Prospectus/Proxy 
Statement, Colonial stockholders should carefully consider the following 
factors in determining whether to approve the Merger Agreement and the 
transactions contemplated thereby. Except as otherwise indicated, cross 
references in this section are to the applicable discussion under "Certain 
Information Regarding Liberty Financial" below. 

Keyport's Investment Performance and Interest Rate Risk. Net investment 
income and interest credited to annuity and life insurance policyholders are 
Liberty Financial's largest revenue and expense items, respectively. For 
1992, 1993 and the nine months ended September 30, 1994, net investment 
income of approximately $710.0 million, $675.3 million and $513.0 million, 
respectively, accounted for 81.2%, 76.7% and 77.0%, respectively, of total 
revenues, and interest credited to policyholders of approximately $569.6 
million, $501.1 million and $352.2 million, respectively, accounted for 
64.9%, 61.1% and 59.7%, respectively, of total expenses. The amount by which 
net investment income exceeds interest credited to policyholders is the 
"investment spread." Liberty Financial's results of operations and financial 
condition are substantially dependent on Keyport's ability to manage 
effectively its investment spread. Although to date Keyport's investment 
spread has been positive, there can be no assurances that Keyport will 
continue to realize investment spreads at levels necessary for Liberty 
Financial to remain profitable. See "Business--Keyport--General Account 
Investments." 

Interest rate risk occurs when interest rate changes cause asset cash flows 
(general account investment income, principal payments and calls) and general 
account liability cash flows (policyholder benefits) to react differently 
than Keyport had anticipated. Keyport seeks to manage this risk through, 
among other things, its setting of renewal rates and by investment portfolio 
actions designed to address the interest rate sensitivity of asset cash flows 
in relation to liability cash flows. Portfolio actions used to manage 
interest rate risk include managing the effective duration of the portfolio 
securities, investing in variable rate securities and utilizing interest rate 
swaps and caps. Interest rate swaps and caps involve, to varying degrees, 
elements of credit and market risk which are not reflected in Liberty 
Financial's consolidated financial statements. Such instruments are entered 
into for hedging (as opposed to investment or speculative) purposes in 
connection with the management of Keyport's general account portfolio, and 
from time to time Keyport incurs gains or losses on such instruments. There 
can be no assurance that such portfolio actions will adequately limit 
interest rate risk. See "Management's Discussion and Analysis of Results of 
Operations and Financial Condition--Liquidity and Capital Resources" and Note 
3 of Notes to Liberty Financial's Consolidated Financial Statements for 
additional information regarding such gains and losses. During a period of 
declining interest rates, if Keyport's investments are prematurely sold, 
called, prepaid or redeemed, Keyport would be unable to reinvest the proceeds 
in securities with comparable rates of return. If interest rates were to 
decrease, Keyport's inability to lower its crediting rates to policyholders 
below its guaranteed minimum crediting rates could adversely affect Keyport's 
ability to earn its targeted investment spread. Conversely, during a period 
of rising interest rates, Keyport may not be able to restructure effectively 
its investment portfolio and therefore would not be able to increase its 
crediting rates to remain competitive with market rates while still 
maintaining its targeted investment spreads. If Keyport does not increase its 
crediting rates on existing policies, surrender levels may increase which, in 
turn, could require Keyport to sell investments at times when the market 
values of such investments are less than their carrying values. Keyport's 
analysis as of September 30, 1994 shows that, based on currently anticipated 
levels of investment spread and surrender rates, the present value of 
Keyport's in force business would decrease if interest rates were to rise 
materially. See "--Surrenders" and "Business--Keyport--General Account 
Investments." 

                                      31 
<PAGE> 

Control by Liberty Mutual; Potential Conflicts of Interest. Following the 
Merger, based upon shares outstanding as of February 8, 1995, Liberty Mutual 
will own, indirectly through a wholly-owned subsidiary, approximately 75.4% 
of the LFC Common Stock assuming that all holders of Common Stock receive 
only shares of LFC Common Stock in the Merger (approximately 83.0% of the 
voting power of the LFC Stock if the maximum amount of cash is paid and the 
maximum number of shares of LFC Preferred Stock is issued in the Merger). 
Liberty Mutual will have the power to elect the entire Board of Directors and 
to approve any action requiring shareholder approval, including adopting 
amendments to the LFC Restated Articles and, subject to receipt of necessary 
government approvals, approving mergers or sales of all or substantially all 
of the assets of Liberty Financial or its subsidiaries. If Liberty 
Financial's public stockholders become dissatisfied with management of 
Liberty Financial, they will be unable to effect a change in control as long 
as Liberty Mutual continues to own a majority of Liberty Financial's shares. 
Twenty of Liberty Financial's 22 current non-employee directors are also 
directors of Liberty Mutual. However, as of the Effective Time of the Merger, 
John A. McNeice, Jr., C. Herbert Emilson and Harold W. Cogger, each of whom 
is currently a director of Colonial, will be elected as directors of Liberty 
Financial. 


Liberty Financial is a party to various agreements with Liberty Mutual and 
certain of its affiliates. For financial reporting purposes, Liberty Mutual 
will include its share of Liberty Financial's net income or loss in its 
combined financial statements. The members of Liberty Financial's Board of 
Directors who are affiliated with Liberty Mutual may consider both the 
short-term and long-term impact of operating decisions on Liberty Financial 
as well as the impact of decisions on the consolidated financial results of 
Liberty Mutual. During any period in which Liberty Mutual owns, directly or 
indirectly, at least 50% of the voting power of the outstanding capital stock 
of Liberty Financial, Liberty Financial must obtain Liberty Mutual's prior 
written consent to any significant changes in Liberty Financial's accounting 
principles. Liberty Financial provides certain asset management services to 
or for the benefit of Liberty Mutual or its affiliates for a fee. The 
aggregate amount of these fees in 1993 and the nine months ended September 
30, 1994 were $6.2 million and $4.6 million, respectively. Such services may 
be terminated at any time. In addition, based on its controlling interest in 
Liberty Financial, Liberty Mutual could, if it so desired, cause the fees 
payable to Liberty Financial for such services to be reduced at any time. The 
existing agreements between Liberty Financial and Liberty Mutual may be 
modified in the future and additional agreements or transactions may be 
entered into between Liberty Financial and Liberty Mutual. Conflicts of 
interest could arise between Liberty Financial and Liberty Mutual with 
respect to any of the foregoing, or any future agreements or arrangements 
between them. Neither Liberty Mutual nor Liberty Financial has instituted, or 
has any current plans to institute, any formal plan or arrangement to address 
any possible conflicts of interest. From time to time Liberty Financial has 
received capital contributions and loans and advances from Liberty Mutual. 
After the Merger, Liberty Mutual will have no obligation to make further 
capital contributions or loans or advances or otherwise provide credit 
support to Liberty Financial. See "Management's Discussion and Analysis of 
Results of Operations and Financial Condition--Liquidity and Capital 
Resources," "Management," "Principal Stockholders" and "Relationships with 
Liberty Mutual". 

Industry and Competitive Factors. The insurance and investment management 
businesses are highly competitive. Liberty Financial competes with a large 
number of insurance companies, investment management firms, mutual fund 
companies, commercial banks and others, many of which are larger and have 
greater financial and other resources than Liberty Financial. Liberty 
Financial believes that the most important factors affecting competition for 
clients are: the abilities, performance records and reputations of insurance 
companies and investment managers, marketing, access to distribution, product 
innovation, ratings, customer service and pricing policies. Liberty 
Financial's ability to retain and increase assets under management could be 
adversely affected if client accounts underperform the market or those of 
Liberty Financial's competitors. The ability of Liberty Financial's 
investment management subsidiaries to compete with other firms also is 
dependent, in part, on the relative attractiveness of the types of investment 
products such subsidiaries offer and their investment philosophies and 
strategies under prevailing market conditions. See "Business--Competition." 

Reliance on the Bank Distribution Channel and Certain Distributors. A 
substantial percentage of Liberty Financial's insurance and mutual fund 
products is currently sold through the bank distribution channel (including 
the Bank Marketing Group). During 1993 and the nine months ended September 
30, 

                                      32 
<PAGE> 
1994, such distribution channel accounted for 38.1% and 39.7%, respectively, 
of Liberty Financial's proprietary annuity and mutual fund product sales and 
77.7% and 70.0%, respectively, of Keyport's annuity sales. In 1993 and for 
the nine months ended September 30, 1994, three third-party bank marketers 
(James Mitchell & Co., Invest Financial Corp. and I.F. Agencies Inc.) 
accounted for 35.9% and 25.8%, respectively, of Keyport's SPDA sales. The 
Bank Marketing Group accounted for 19.2% and 15.0%, respectively, of Liberty 
Financial's total proprietary annuity and mutual fund product sales in 1993 
and the nine months ended September 30, 1994. The distribution of products 
through banks is subject to, among other things, economic factors impacting 
the banking industry (including consolidation within the industry and an 
emphasis on internalizing fee-generating businesses). Substantially all of 
the Bank Marketing Group's agreements with client banks may be terminated by 
such banks at any time upon short notice (typically 30 to 60 days). As of 
September 30, 1994, Liberty Financial had 57 bank marketing relationships in 
27 states, compared to 67 bank marketing relationships in 30 states as of 
December 31, 1993. A significant loss of access to the bank distribution 
channel could have a material adverse effect on Liberty Financial's results 
of operations. The distribution of products through banks is heavily 
regulated and from time to time proposals are made to impose additional 
regulation in this area. No assurances can be given that future regulation, 
or a change in the interpretation of existing regulations, will not have a 
material adverse effect on Liberty Financial's ability to sell products 
through the bank channel. See "Business--Keyport--Marketing and 
Distribution," "Business--Bank Marketing Group" and "Regulation." 

Competition is increasing among sponsors of load mutual funds to access and 
maintain wholesaling relationships with third party distribution firms. 
Liberty Financial believes that the most important factors affecting 
competition for such relationships are the performance records and 
reputations of the fund sponsor, the degree of marketing support and other 
services the fund sponsor provides to the distribution firm and its customers 
(fund shareholders), the scope of the fund sponsor's product line, and the 
fund sponsor's pricing structure. See "Business--Competition." A substantial 
percentage of Colonial's gross mutual fund sales currently are made through a 
relatively small number of third party distribution firms. During 1993 and 
the nine months ended September 30, 1994, ten firms accounted for 
approximately 55.3% and 52.7%, respectively, of such sales. As of September 
30, 1994, client accounts with these ten firms represented approximately 
53.7% of Colonial's total assets under management. In January, 1995, the firm 
which has been Colonial's largest distributor (Edward D. Jones, & Co., Inc. 
("E.D. Jones")), accounting for approximately 18.0% and 14.1% of Colonial's 
gross mutual fund sales during 1993 and the nine months ended September 30, 
1994, respectively, and for approximately 18.4% of its assets under 
management as of September 30, 1994, removed Colonial from its list of 
preferred providers. However, Colonial will continue to maintain a sales 
agreement with E.D. Jones. Among other things, preferred provider status 
allowed Colonial to have frequent direct contacts with E.D. Jones' sales 
force for purposes such as product training and other marketing support. The 
loss of preferred provider status can be expected to reduce significantly 
Colonial's future sales through E.D. Jones, and over time, to produce 
redemptions of Colonial fund shares held in E.D. Jones client accounts. Three 
other firms (Merrill Lynch Pierce Fenner & Smith Incorporated, A.G. Edwards & 
Sons, Inc. and BA Investments (for 1993) and PaineWebber Incorporated (for 
the nine months ended September 30, 1994)) accounted for approximately 18.6% 
and 20.0% of Colonial's sales during 1993 and the nine months ended September 
30, 1994, respectively, and approximately 19.9% of Colonial's assets under 
management as of September 30, 1994. Additional impairment of Colonial's 
significant distribution relationships could have a material adverse effect 
on Colonial's mutual fund sales and redemptions and, consequently, on Liberty 
Financial. 

Litigation is pending in Florida regarding regulations proposed by the 
Florida Department of Insurance which would prohibit banks from selling 
annuities regardless of whether bank personnel or third parties are used. If 
such regulations take effect, Keyport would be prevented from selling 
annuities in Florida through its bank distribution channel, and the Bank 
Marketing Group would be prohibited from selling annuities at Florida banks. 
Keyport's sales through Florida banks in 1993 and the nine months ended 
September 30, 1994, were $212.2 million and $94.4 million, respectively, of 
which $5.9 million and $3.3 million, respectively, were through the Bank 
Marketing Group. There can be no assurance that such regulations will not 
take effect or that other states will not seek to promulgate similar 
regulations. See "Business--Regulation--Bank Distribution." 

                                      33 
<PAGE> 
For the year ended December 31, 1993 and the nine months ended September 30, 
1994, three firms (A.G. Edwards & Sons, Inc., Dean Witter Reynolds, Inc. and 
PaineWebber Incorporated) accounted for 36.0% and 42.0%, respectively, of the 
third party sales of Keyport's products which were not made through the bank 
distribution channel. Sales of Keyport's products through these firms are 
made pursuant to written agreements which are terminable by either party upon 
60 days' written notice. If Keyport's relationship with any of such firms 
were to terminate or any of such firms were to cease selling a substantial 
amount of Keyport's products and Keyport were not able to establish similar 
arrangements with comparable firms or alternative distribution sources, 
Liberty Financial's product sales and results of operations could be 
materially adversely affected. See "Business--Keyport--Marketing and 
Distribution." 

Importance of Credit Ratings for Annuities. Keyport competes with other 
insurance companies, financial intermediaries and other institutions on the 
basis of a number of factors, including the ratings assigned by A.M. Best and 
the claims-paying ability ratings assigned by nationally recognized 
statistical rating organizations. Keyport is currently rated "A+" (Superior) 
by A.M. Best. Ratings by A.M. Best for the industry currently range from 
"A++" (Superior) to "F" (In Liquidation) and some companies are not rated. 
See "Glossary of Certain Insurance Terms" for a description of A.M. Best's 
ratings categories. At present, Keyport is rated "AA-" by Standard & Poor's 
Corporation ("S&P") and "A1" by Moody's Investors Service, Inc. ("Moody's"). 
These ratings are not "market" ratings or recommendations to use or invest in 
Keyport or Liberty Financial, but merely reflect the opinion of the rating 
company as to the relative financial strength of Keyport and Keyport's 
ability to meet its contractual obligations to its policyholders. Many 
financial institutions and broker-dealers focus on the claims-paying ability 
rating of an insurer in determining whether to market the insurer's 
annuities. If any of Keyport's ratings were downgraded from their current 
levels or if the ratings of Keyport's competitors improved and Keyport's did 
not, sales of Keyport's products (and the level of surrenders on existing 
policies) could be materially adversely affected. No assurance can be given 
that Keyport will be able to maintain its financial ratings. See 
"Business--Keyport--Financial Ratings." 

Surrenders. Keyport's annuity policies provide for surrender charges which 
are assessed on policyholder withdrawals of accumulated values at declining 
rates, typically during the first five to seven years of the policies' lives, 
and which cease to apply after a specified period (other than policies 
included in the 1987 Block (as defined below) and policies issued in 
replacement of 1987 Block policies, which have relatively high and stable 
surrender charge schedules which expire, typically, after the fifth year). If 
the actual rate of surrenders is materially in excess of the levels 
anticipated by Keyport, Liberty Financial's operations and liquidity could be 
materially adversely affected. Premature surrender of an annuity policy 
results in the loss of anticipated investment earnings related to the annuity 
deposit and in the accelerated recognition of policy acquisition costs which 
are otherwise recoverable over the life of the policy. Single premium 
deferred fixed annuity ("SPDA") policyholder withdrawals during 1992, 1993 
and the nine months ended September 30, 1994 were $512.1 million, $1,124.0 
million and $649.0 million, respectively. The higher withdrawals in the year 
ended December 31, 1993 and the nine months ended September 30, 1994 related 
primarily to the expiration of the surrender charge for a portion of a $2.6 
billion block of annuities sold by Keyport from 1987 through 1989 (the "1987 
Block"). Keyport's experience is that the rate of termination by 
policyholders increases materially following the expiration of the surrender 
charge period. As of September 30, 1994, Keyport had approximately $913.6 
million of policyholder accumulated values (13.5% of its total fixed SPDA 
values) which were no longer subject to surrender charges and approximately 
$643.0 million of policyholder accumulated values as to which the surrender 
charge will cease to apply during the balance of 1994 and 1995. See 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition--Liquidity and Capital Resources" and 
"Business--Keyport--Products." 

Guaranty Fund Assessments. Under the insurance guaranty fund laws existing in 
each state, insurers licensed to do business in the state can be assessed for 
certain obligations of insolvent insurance companies to policyholders and 
claimants. The amounts actually assessed to and paid by Keyport for 1991, 
1992 and 1993 and the nine months ended September 30, 1994 were approximately 
$2.1 million, $6.2 million, $7.3 million and $2.7 million, respectively. 
Because such assessments are typically not made for several years after an 
insurer fails and depend upon the final outcome of liquidation 

                                      34 
<PAGE> 
or rehabilitation proceedings, Keyport cannot accurately determine the 
precise amount or timing of its exposure to known insurance company 
insolvencies at this time. However, based in part on industry estimates 
compiled by the National Organization of Life and Health Insurance Guaranty 
Associations ("NOLHGA"), Keyport increased its reserves in 1992 by $28.2 
million, reflecting Keyport's estimate of the future assessments with respect 
to such known insolvencies. During 1991, 1992, 1993 and the nine months ended 
September 30, 1994, Keyport recorded $3.2 million, $35.0 million (which 
amount includes the $28.2 million reserve referred to above), $3.7 million 
and $5.4 million, respectively, of provisions for state guaranty fund 
association expenses. Based on information provided by NOLHGA in January, 
1994 with respect to aggregate assessments related to known insolvencies, the 
range of future assessments with respect to known insolvencies is estimated 
by Keyport to be between $19.0 million and $28.0 million, taking into account 
the NOLHGA information as well as Keyport's own estimate of its potential 
share of such aggregate assessments. At September 30, 1994, Keyport's reserve 
for such assessments was $27.2 million. No assurances can be given that the 
reserve will be adequate. The reserve does not include any provision for 
future assessments related to unknown failures or to known failures for which 
no estimate of Keyport's exposure can currently be made. Liberty Financial is 
not aware of any significant insurance company insolvencies for which an 
estimate of Keyport's guaranty fund assessments has not been made. The 
insolvency of large life insurance companies in future years could result in 
additional material assessments to Keyport by state guaranty funds that could 
have a material adverse impact on Liberty Financial's future earnings and 
liquidity. See "Management's Discussion and Analysis of Results of Operations 
and Financial Condition" and "Business--Regulation--Insurance Activities." 

Illiquid or Restricted Securities. Keyport's investment portfolio includes 
certain securities (including those acquired in private placements) for which 
there is either no, or a limited, trading market. As of September 30, 1994, 
Keyport's investment portfolio included approximately $2.0 billion in 
securities which were not freely tradeable under the Securities Act or which 
were otherwise illiquid. If Keyport sought to sell such securities, it might 
be unable to do so at the then current carrying values and might have to 
dispose of such securities over extended periods of time at uncertain values. 
In the absence of registration under the Securities Act, Keyport would be 
required to dispose of its restricted securities pursuant to an exemption 
from such registration. Keyport's inability to dispose of illiquid and/or 
restricted securities at desired times and prices could have a material 
adverse effect on Keyport's investment spread and Liberty Financial's 
liquidity. See "Management's Discussion and Analysis of Results of Operations 
and Financial Condition" and "Business--Keyport--General Account 
Investments." 

Reliance on Key Personnel. Liberty Financial's ability to attract and retain 
clients is dependent, to a large extent, on its ability to attract and retain 
key employees, including experienced portfolio managers. Certain of these 
employees are responsible for significant client relationships. In general, 
Liberty Financial's employees are not subject to non-compete arrangements. In 
July, 1990, Liberty Financial acquired the remaining minority equity 
interests in Stein Roe. The Stein Roe employees who sold such interests 
entered into a purchase agreement which, among other things, included certain 
non- competition provisions. These provisions prohibited them from (i) 
competing with Stein Roe and (ii) soliciting Stein Roe's clients or 
personnel. The provisions of the agreement which prohibited competition 
terminated on December 31, 1993, while the provisions which prohibit 
solicitation of Stein Roe's clients or employees will continue until the 
expiration of the two-year period following the termination of any such 
person's employment with Stein Roe. From January 1, 1994 to the date of this 
Prospectus/Proxy Statement, nine individuals who were executives of Stein Roe 
as of December 31, 1993 departed Stein Roe. Stein Roe's assets under 
management were $26.2 billion as of September 30, 1994, compared to $28.7 
billion as of December 31, 1993. A significant portion of the reduction in 
assets under management was due to such departures. Since September 30, 1994, 
there has been a further reduction of assets under management associated with 
these departures. In addition, Stein Roe intends to implement a comprehensive 
reorganization of its research and investment management activities and its 
administrative operations and procedures. As is the case with any 
reorganization of this nature, there is a risk that it could lead to 
additional resignations of key employees and losses of client relationships. 
Further loss of key personnel could have a material adverse effect on Liberty 
Financial. See "Management's Discussion and Analysis of Results of Operations 
and Financial Condition" and "Business--Stein Roe." Liberty Financial does 
not maintain any "key man" life insurance. 

                                      35 
<PAGE> 
Termination Provisions of Investment Management Agreements. Virtually all of 
Liberty Financial's investment management revenues are derived from 
investment management agreements with clients that are terminable at any time 
or upon 30 to 60 days' notice. Any termination of agreements representing a 
significant portion of assets under management could have a material adverse 
impact on Liberty Financial. See "Business--Investment Management Agreements 
and Fees." 


Holding Company Structure; Dividend Restrictions. Liberty Financial is a 
holding company whose principal assets (and source of funds for the payment 
of operating expenses, redemption of stock and the making of dividend 
distributions) consist of its equity interests in Keyport, Stein Roe and its 
other subsidiaries. Current Rhode Island insurance law applicable to Keyport 
permits the payment of dividends or distributions which, together with 
dividends or distributions paid during the preceding 12 months, do not exceed 
the lesser of (i) 10% of Keyport's statutory surplus as of the preceding 
December 31 or (ii) Keyport's statutory net gain from operations for the 
preceding fiscal year. Any proposed dividend in excess of this amount is 
called an "extraordinary dividend" and may not be paid until it has been 
approved by the Commissioner of Insurance of the State of Rhode Island. 
Keyport has not paid any dividends since its acquisition by Liberty Mutual in 
December, 1988. As of September 30, 1994, the amount of dividends that 
Keyport could pay without such approval was $51.7 million. Stein Roe is also 
subject to certain regulatory restrictions on the payment of dividends. As of 
December 31, 1994, Stein Roe exceeded the most restrictive of these standards 
by approximately $0.4 million. The terms of Colonial's current senior credit 
facility place certain limitations on the ability of Colonial to pay 
dividends. See "Dividend Policy" and "Business--Regulation." 


Fluctuation in Operating Results; Possible Volatility of Stock Price. Liberty 
Financial's results of operations have, in certain cases, fluctuated 
significantly from quarter to quarter. Such fluctuations have been due, among 
other things, to amortization of acquired intangibles, activities associated 
with the management of Keyport's investment spread, the level of surrenders 
of annuity policies, guaranty fund assessments, the level of realized 
investment gains and losses and the impact of the performance of the capital 
markets on Keyport's general account investments and Liberty Financial's 
fee-based assets under management. The level of net cash inflows or outflows 
from period to period at Stein Roe also affects these results. Liberty 
Financial's future results of operations may also fluctuate significantly 
from quarter to quarter. See "Management's Discussion and Analysis of Results 
of Operations and Financial Condition" and Note 12 of Notes to Liberty 
Financial's Consolidated Financial Statements. The stock market in general 
and financial service stocks in particular have from time to time experienced 
significant price and volume fluctuations that may be unrelated to the 
operating performance of particular companies. 


No Available Market Valuation of Liberty Financial or Prior Public Market. 
Prior to the Effective Time, there has been no public market for Liberty 
Financial or shares of the LFC Stock. Thus, no market valuations of Liberty 
Financial or the LFC Stock were available to Colonial or its financial 
advisers in connection with negotiating or evaluating the terms of the Merger 
or the LFC Stock. The manner in which Colonial's financial advisers valued 
Liberty Financial for purposes of rendering their respective fairness 
opinions on October 12, 1994 is described below under "Background And Reasons 
For The Merger--Opinions of Colonial Financial Advisers." The analyses of 
such financial advisers are subject to numerous assumptions with respect to 
industry performance, general economic conditions and other matters, many of 
which are beyond the control of Liberty Financial and Colonial. Such analyses 
are not necessarily indicative of actual values (including the post-Merger 
trading prices of the LFC Stock). Moreover, such analyses were calculated as 
of October 12, 1994, the date the fairness opinions were rendered to the 
Colonial Board, and no attempt has been made to update those valuations. 
Because such analyses are inherently subject to uncertainty, no person 
(including, without limitation, Liberty Financial or Colonial, their 
respective Boards of Directors or managements, or Colonial's financial 
advisers) assumes responsibility if future events do not conform to judgments 
reflected in such analyses. In particular, no assurance can be given that the 
post-Merger trading prices of the LFC Stock will reflect values implied by 
the analyses of Colonial's financial advisers. 


In choosing whether to make an election, and, if so, which election to make, 
stockholders should be aware that the three forms of consideration available 
in the Merger were not designed to have equal 

                                      36 
<PAGE> 

value per share of Common Stock. See "BACKGROUND AND REASONS FOR THE 
MERGER--Opinions of Colonial Financial Advisers." In addition, neither 
Liberty Financial nor Colonial can predict the trading prices for the LFC 
Stock following the Merger, which will be determined by the market and will 
be influenced by factors beyond their control, and may well be substantially 
less than the $40 per share of Common Stock available under the cash 
election. In light of this, as of the date of this Prospectus/Proxy 
Statement, Liberty Financial and Colonial believe that the likelihood is 
remote that the option to elect cash will not be oversubscribed. 
Consequently, holders of Common Stock making such an election should expect 
to receive LFC Common Stock for some of their shares. Similarly, if the 
option to elect LFC Preferred Stock is oversubscribed, holders of Common 
Stock making an election to receive LFC Preferred Stock will receive LFC 
Common Stock for some of their shares. As of the date of this Prospectus/ 
Proxy Statement, Liberty Financial and Colonial do not believe that they can 
predict accurately the extent (if any) to which the option to elect LFC 
Preferred Stock will be elected or oversubscribed. In light of the foregoing, 
it is critical for stockholders to make their own valuation of each element 
of the consideration available in the Merger (including the tax consequences 
to them of each such element) and to make or forego making an election 
accordingly. 


The LFC Common Stock has been approved for listing on the New York Stock 
Exchange, subject to a condition as to the minimum number of holders and to 
official notice of issuance. In the event that this condition is not met, the 
LFC Common Stock will be listed on Nasdaq and the Boston Stock Exchange. 
However, no assurance can be given that an active public market will develop 
for the LFC Common Stock or that, if such market develops, it will be 
sustained. The LFC Preferred Stock will not be listed on any exchange or on 
Nasdaq, and it is not expected that any public market will develop for the 
LFC Preferred Stock. 

Regulation. Keyport is subject to various laws and regulations which, among 
other things, grant supervisory agencies broad administrative power with 
respect to granting and revoking licenses, regulating trade practices, 
licensing agents, approving policy forms, setting reserve requirements, 
determining the form and content of statutory financial statements and 
prescribing the type and amount of investments. These powers give the 
regulatory agencies the ability to limit or restrict such businesses if they 
fail to comply with applicable laws and regulations. Keyport is regulated by 
insurance regulators in Rhode Island as well as in other jurisdictions in 
which it is licensed or authorized to do business. Insurance laws and 
regulations, among other things, establish minimum capital requirements and 
limit the amount of dividends and other payments insurance companies can make 
without prior regulatory approval, and impose restrictions on the amount and 
type of investments such companies may hold. These regulations are designed 
primarily to insure the financial stability of insurance companies and 
otherwise to protect policyholders, not stockholders. The insurance 
regulatory structure, including transactions between a holding company and 
its insurance subsidiaries, has been subjected to increased scrutiny in 
recent years by the National Association of Insurance Commissioners (the 
"NAIC"), federal and state legislative bodies and state regulatory 
authorities. Liberty Financial cannot predict, and no assurances can be given 
as to, the effect that any NAIC recommendations or proposed or future 
regulations or changes in the interpretation of existing regulations, may 
have on the financial condition or operations of Liberty Financial. See 
"Business--Regulation." 

Liberty Financial's investment management businesses and the Bank Marketing 
Group are also subject to extensive regulation, including the Exchange Act, 
the Advisers Act, and various other federal and state securities and banking 
laws and regulations. Such laws and regulations generally grant supervisory 
agencies and bodies broad administrative powers. The broker-dealer subsidiary 
of Liberty Financial that operates the Bank Marketing Group is also subject 
to regulation by the National Association of Securities Dealers, Inc. In 
addition, the recent growth in sales of mutual funds, annuities and other 
non-bank investments through or at banks has prompted increased scrutiny by 
federal and state bank regulators and the SEC. Liberty Financial expects that 
the sale of insurance and investment products through the bank distribution 
channel may become subject to additional regulation in the future. Liberty 
Financial cannot predict, and no assurances can be given as to, the effect 
that future regulation may have on the financial condition or operations of 
Liberty Financial. See "Business--Regulation." 

As required by the Investment Company Act and the Advisers Act, Liberty 
Financial's investment advisory agreements provide that the agreements 
terminate automatically upon their "assignment." The Investment Company Act 
and the Advisers Act define the term "assignment" to include any "direct or 
indirect 

                                      37 
<PAGE> 
transfer" of a "controlling block of the voting securities" of the issuer's 
outstanding voting securities. The Investment Company Act presumes that any 
person holding more than 25% of the voting stock of any person "controls" 
such person. Following completion of the Merger, sales by Liberty Mutual or 
other stockholders or new issuances of Liberty Financial capital stock by 
Liberty Financial, among other things, may raise issues relating to 
assignments of Liberty Financial's investment advisory agreements. The LFC 
Restated Articles provide that no person or group deemed to be a beneficial 
owner (as defined therein) of the voting stock of Liberty Financial may vote 
more than 20% of the total voting shares outstanding. These provisions do not 
apply to Liberty Mutual, subsidiaries or affiliates of Liberty Mutual, direct 
or indirect subsidiaries of Liberty Financial and certain employee plans 
established or to be established by Liberty Financial. Liberty Financial's 
Board of Directors may approve the exemption of other persons or groups from 
the provisions described above. While this voting limitation is in place to 
reduce the likelihood, under certain circumstances, of inadvertent 
terminations of Liberty Financial's advisory agreements as a result of 
"assignments" thereof, there can be no assurances that this limitation will 
prevent such a termination from occurring. In addition, such limitation could 
be deemed to have an anti-takeover effect and to make changes in management 
more difficult. See "Business--Regulation" and "Comparison of Stockholders' 
Rights and Description of LFC Capital Stock--Other Provisions Pertaining to a 
Change in Control." 

Tax Legislation. Under the Code, income tax payable by annuity policyholders 
on current investment earnings is deferred during the accumulation period of 
certain annuity products, such as those offered by Keyport. Taxes, if any, 
are payable by the policyholder on the accumulated tax-deferred earnings when 
the annuity benefits are actually paid or to be paid, in accordance with the 
provisions of the Code. From time to time, legislation has been proposed, but 
not enacted, which would tax currently investment earnings as they are 
credited to the policyholder. No assurances can be given that these or other 
similar tax proposals will not be enacted in the future. If the Code were to 
be amended to eliminate or reduce the tax-deferred status of annuity 
products, including the products offered by Keyport, market demand for such 
products could be materially adversely affected. See "Management's Discussion 
and Analysis of Results of Operations and Financial Condition--Federal Income 
Taxes" and "Business--Keyport--Products." 

Anti-Takeover Provisions. Certain provisions of the LFC Restated Articles and 
By-laws and the Massachusetts Business Corporation Law ("MBCL") could 
increase the difficulty of effecting a change in control of Liberty 
Financial. These include "blank check" preferred stock, a classified board of 
directors, certain limitations on voting rights and other corporate 
governance provisions. See "Comparison of Stockholders' Rights and 
Description of LFC Capital Stock--Other Provisions Pertaining to a Change in 
Control." The insurance laws and regulations of Rhode Island also may impede 
or delay a business combination involving Liberty Financial or Keyport. See 
"--Regulation" and "Business--Regulation--Insurance Activities." 


Shares Eligible for Future Sale. The sale of substantial shares of LFC Common 
Stock held directly or indirectly by Liberty Mutual after the Merger, or the 
perception that such sales could occur, could materially adversely affect the 
prevailing market price of the LFC Common Stock. It could also make it more 
difficult for Liberty Financial to sell newly issued equity securities in the 
future at a time and price which it deems appropriate. As of the closing of 
the Merger, there will be 22,813,200 shares of LFC Common Stock outstanding 
and held indirectly by Liberty Mutual, all of which will be "restricted" 
shares (the "Restricted Shares") under the Securities Act. The shares of LFC 
Common Stock issued under the Merger Agreement, the Restricted Shares and 
3,294 shares of LFC Common Stock held by persons who have exercised options 
granted under Liberty Financial's 1990 Stock Option Plan will represent all 
of the outstanding LFC Common Stock immediately following the Merger. The 
shares of LFC Stock issuable to Colonial stockholders in the Merger will be 
registered under the Securities Act. Upon issuance, such shares will be 
freely tradeable under the Securities Act, except for shares issued to any 
person who may be deemed an "affiliate" of Colonial (the "Colonial Affiliate 
Shares") within the meaning of Rule 145 promulgated under the Securities Act, 
and except for other shares of LFC Preferred Stock issued to any person who 
elects to become a party to the Stockholders Agreement described below. See 
"The Merger--Resales of LFC Common Stock and LFC Preferred Stock After the 
Merger." The Restricted Shares and the Colonial Affiliate Shares will first 
become eligible for sale in the public market pursuant to Rule 144 
promulgated under the Securities Act 90 days after the date of this 
Prospectus/Proxy Statement. Such shares will then be subject to certain volume
and other resale restrictions pursuant to 



                                      38 
<PAGE> 

Rule 144. In addition, approximately (i) 983,295 shares of LFC Common Stock 
issuable upon the exercise of stock options outstanding as of the date of this 
Prospectus/Proxy Statement under Liberty Financial's 1990 Stock Option Plan 
and (ii) 827,900 shares issuable under Colonial stock option plans to be 
assumed on a share-for-share basis by Liberty Financial pursuant to the 
Merger Agreement, which are currently exercisable or which will become 
exercisable within 90 days following the date of this Prospectus/Proxy 
Statement, will become eligible for sale in the public market (subject to 
limitations under Rule 144 with respect to persons who are affiliates of 
Liberty Financial) beginning on the effective date of registration statements 
on Form S-8, which Liberty Financial expects to file with the SEC promptly 
following the Effective Time of the Merger. See "The Merger--Interests of 
Certain Persons in the Merger," "Management--Executive Compensation," 
"Principal Stockholders" and "Shares Eligible for Future Sale." Liberty 
Financial has granted to Liberty Mutual certain rights to have all of its 
shares registered for sale under the Securities Act. These registration 
rights include multiple demand registrations, which become exercisable 
commencing 180 days from the effective date of the Merger, as well as 
so-called "piggy-back" registrations. See "Relationships with Liberty 
Mutual--Registration Rights Agreement" for a more detailed description of the 
terms and conditions of these registration rights. These registration rights 
could result in secondary offerings of significant share amounts by Liberty 
Mutual. Liberty Financial is not aware of any current plans by Liberty Mutual 
to exercise its registration rights. Liberty Financial also has granted to 
John A. McNeice, Jr. and C. Herbert Emilson certain rights to have shares of 
LFC Common Stock which such individuals own directly or indirectly registered 
for sale under the Securities Act. See "The Merger--Interests of Certain 
Persons in the Merger--Registration Rights Agreement," "Relationships with 
Liberty Mutual--Registration Rights Agreement" and "Shares Eligible for 
Future Sale." 



                                THE COMPANIES 

                                   Colonial 

Colonial acts as investment manager or sub-adviser for 31 open-end and 5 
closed-end investment companies included in the Colonial family of mutual 
funds, and to 6 open-end investment companies which are funding vehicles for 
variable annuity contracts issued by certain affiliates of Liberty Financial. 
Colonial provides administrative services to each of the Colonial funds, 
along with distribution and shareholder services to the Colonial open-end 
funds. Colonial also distributes, on an agency basis, such variable annuity 
contracts. As of September 30, 1994, Colonial managed or acted as a 
sub-adviser for funds having approximately $14.2 billion in assets 
(approximately $13.5 billion as of December 31, 1994) and approximately 
648,000 shareholders. As of September 30, 1994, approximately 41% of such 
assets were invested in tax-exempt bond funds, 38% in taxable bond and money 
market funds and 21% in equity funds. Colonial and its predecessors or 
affiliates have been in the investment management business for approximately 
64 years, and have provided these or similar services since 1931. 

Colonial distributes its open-end funds primarily through securities 
brokerage firms, banking institutions, financial planners and independent 
brokers. Most of the Colonial funds offer investors a choice of two pricing 
options: a traditional front-end load option, in which the investor pays a 
sales charge at the time of purchase, and a back-end load option, in which 
the investor pays no sales charge at the time of purchase, but is subject to 
an asset-based sales charge paid by the fund for eight years after purchase 
and a declining contingent deferred sales charge paid by the investor if 
shares are redeemed within six years after purchase. Certain Colonial funds 
also offer a level-load option, in which the investor pays a small initial 
sales charge, and is subject to an on-going asset-based sales charge paid by 
the fund and a small contingent deferred sales charge paid by the investor if 
shares are redeemed within one year after purchase. 

The investment management and advisory services provided by Colonial to the 
funds generally consist of managing the investment of each fund's assets in 
accordance with its investment objectives and policies and purchasing and 
selling securities on behalf of the fund, all subject to the supervision of 
the fund's Board of Trustees. Administrative services generally include 
portfolio pricing, accounting and legal services, preparation of shareholder 
reports and fund tax returns and the provision of office space, facilities 
and personnel. Marketing and distribution services include preparation and 
distribution of fund advertising and sales literature and promotion of the 
funds within each distribution channel. 

                                      39 
<PAGE> 
Transfer agent and shareholder services include maintaining records of fund 
share ownership, recording of fund share transactions and responding to 
shareholder inquiries. 

Colonial conducts most of its business activities through three wholly-owned 
subsidiaries. Fund investment management, administration and marketing are 
conducted through Colonial Management Associates, Inc., which is registered 
as an investment adviser under the Advisers Act. Fund distribution is 
conducted through Colonial Investment Services, Inc., which is registered as 
a broker-dealer under the Exchange Act and is a member of the National 
Association of Securities Dealers, Inc. Transfer agency and shareholder 
service activities are conducted through Colonial Investors Service Center, 
Inc., which is registered as a transfer agent under the Exchange Act. 


As of December 31, 1994, Colonial managed or acted as sub-adviser for funds 
having approximately $13.5 billion in assets. The average fund assets under 
Colonial's management for the year ended December 31, 1994 were $14.5 billion 
as compared to $13.5 billion for the year ended December 31, 1993. Gross fund 
sales for the fourth quarter of 1994 and for the year ended December 31, 1994 
were $201 million and $1.6 billion, respectively. Colonial experienced net 
redemptions of $502 million for the fourth quarter of 1994 and $742 million 
for the fiscal year ended December 31, 1994. Colonial's revenues for the 
fourth quarter of 1994 were $38.2 million, representing a decrease of $4.2 
million from the fourth quarter of 1993. Colonial's revenues were 
approximately $161.2 million for 1994, compared to $150.8 million in 1993. 
Colonial's net income was approximately $11.8 million in 1994, compared to 
$20.0 million for 1993. Colonial's 1994 operating expenses included 
non-recurring expenses of $4.6 million and acceleration of stock option 
expenses of $2.5 million related to the Merger. The effect of these items on 
net income, after tax benefits, was $4.0 million and $1.5 million, 
respectively. 


For a discussion of various business relationships between Liberty Financial 
and Colonial maintained during the periods for which financial statements are 
presented or incorporated by reference in this Prospectus/Proxy Statement, 
see "Certain Information Regarding Liberty Financial-- Business--Business 
Relationships with Colonial." 

                              Liberty Financial 


Liberty Financial is a diversified and integrated asset management 
organization providing insurance and investment products to individuals and 
institutions through multiple distribution channels. Liberty Financial has 
combined product development, asset management and customer service through 
Keyport, a specialist in single premium fixed and variable annuities, and 
Stein Roe, a diversified investment advisory firm. Liberty Financial also has 
distributed products through the Bank Marketing Group, a specialist in the 
design and implementation of bank marketing programs for insurance and 
investment products. As of September 30, 1994, Liberty Financial managed 
approximately $28.9 billion of assets (approximately $25.6 billion as of 
December 31, 1994). 


Liberty Financial's strategy is to increase its assets under management 
through product innovation, customer service, multiple distribution channels, 
and focused marketing efforts. Historically, Liberty Financial's largest 
source of revenues has been the net investment income derived from the 
investments which support Keyport's fixed annuity business and its 
closed-block of single premium whole life insurance. Liberty Financial also 
derives income from fee-based assets under management, including private 
managed accounts, mutual funds and variable annuities. Liberty Financial 
seeks to diversify further its sources of income by increasing its fee-based 
assets under management. The Merger is in furtherance of this strategy. See 
"--Liberty Financial's Reasons for the Merger." 

The appeal of certain insurance and investment products varies according to 
an individual's age, income, risk tolerance and financial goals. Liberty 
Financial offers a diversified product line designed to serve these needs at 
various stages of an individual's life and earnings cycle. For example, 
Keyport's variable annuities appeal to individuals during their net savings 
years, while its fixed annuities appeal to older, more conservative customers 
who seek a more stable source of income in their retirement. Stein Roe offers 
a variety of mutual funds designed to appeal to a range of financial 
objectives and risk tolerances. Stein Roe also provides private account 
management for wealthy individuals and institutions. Liberty Financial 
believes that it has established a mix of products that will appeal to 
customers under a variety of economic and market conditions. 

                                      40 
<PAGE> 
Keyport. Keyport offers a diversified line of fixed and variable annuities 
designed to serve the growing retirement savings market. Annuities are 
long-term savings vehicles that are particularly attractive to customers 
seeking tax-deferred savings products to supplement retirement income. 
Keyport issued more than $800.0 million of fixed annuities in each of the 
last three years and approximately $868.1 million of fixed annuities during 
the nine months ended September 30, 1994. Liberty Financial's current 
profitability is substantially dependent on Keyport's ability to manage 
effectively its investment spread (the difference between the net investment 
income derived from Keyport's general account investments and the interest 
credited to policyholders). Keyport seeks to manage its investment spread 
through, among other things, the reset (typically annual) of crediting rates 
paid to annuity holders and the imposition of surrender charges upon early 
withdrawal of policyholder account balances. At September 30, 1994, the 
interest crediting rates with respect to 96.7% (approximately $6.5 billion) 
of fixed annuity policyholder account balances were to be reset within the 
succeeding twelve months. As of September 30, 1994, 86.5% (approximately $5.8 
billion) of fixed annuity policyholder liabilities were subject to surrender 
charges. Keyport also sells variable annuities, which provide management fee 
income. 

Keyport's distribution strategy employs multiple channels to achieve a broad 
market presence. In recent years, Keyport has emphasized distribution through 
the bank channel, using third-party bank marketers and direct relationships 
with banks as well as the Bank Marketing Group. Keyport products are also 
distributed through broker-dealers, a channel in which Liberty Financial 
believes Colonial's substantial presence may provide greater access for 
Keyport following the Merger. 

Liberty Financial believes that Keyport has certain competitive advantages 
due to its established market presence, reputation for service to 
distributors and policyholders, and ability to access Liberty Financial's 
other operating units in response to market opportunities. Keyport is rated 
"A+" (Superior) by A.M. Best. See "Glossary of Certain Insurance Terms" for a 
description of A.M. Best rating categories. S&P has rated Keyport's 
claims-paying ability "AA-," and Moody's has rated Keyport's claims-paying 
ability "A1." These ratings are not "market" ratings or recommendations to 
use or invest in Keyport or Liberty Financial and are directed toward the 
protection of policyholders, not investors. 


Stein Roe. Stein Roe was founded in 1932 as an investment counselor to 
wealthy individuals. The firm has evolved into a diversified investment 
adviser which seeks to provide quality investment management and client 
service to individuals and institutions. As of September 30, 1994, Stein Roe 
had approximately $26.2 billion of assets under management (approximately 
$22.9 billion at December 31, 1994). 


Stein Roe currently is engaged in an ongoing program to restructure and 
streamline its operations, improve efficiency and customer service, enhance 
its product offerings, expand its marketing efforts, increase its assets 
under management and increase its profitability. Liberty Financial believes 
that Stein Roe's reputation and experience as a money manager can be 
leveraged to expand its presence in each of the three markets Stein Roe 
serves: investment counseling for wealthy individuals and families, private 
account asset management for institutions and mutual fund products and 
services for retail investors. 

Bank Distribution Channel. In the past ten years, banks have emerged as an 
important distribution channel for insurance and investment products and 
services. During 1993 and the nine months ended September 30, 1994, such 
distributon channels (including the Bank Marketing Group) accounted for 38.1% 
and 39.7%, respectively, of Liberty Financial's total proprietary annuity and 
mutual fund product sales and 77.7% and 70.0%, respectively, of Keyport's 
annuity sales. 

Liberty Financial developed the Bank Marketing Group as a proprietary 
distribution vehicle for its products and services. The Bank Marketing Group 
designs and implements programs which provide both proprietary and 
third-party sponsored products, licenses and trains sales personnel, and 
provides administrative support to meet the evolving needs of banks and their 
customers. Each of Keyport and Colonial has a wholesaling group dedicated to 
expanding further the distribution of its products through third party bank 
marketers and through direct relationships with banks. Following the Merger, 
Liberty Financial may explore opportunities to consolidate marketing efforts 
in the bank channel. 

Liberty Financial's Reasons for the Merger. Liberty Financial seeks to merge 
with Colonial in furtherance of its strategy to diversify its sources of 
income by increasing its fee-based assets under 

                                      41 
<PAGE> 
management. Liberty Financial seeks through the Merger to acquire a critical 
mass of mutual fund assets and distribution capabilities required to compete 
effectively in the financial services industry. Liberty Financial believes 
that the benefits to it from the Merger will include increased assets under 
management, further diversification of its sources of revenue, increased 
distribution for Liberty Financial's existing products, development of new 
and enhanced products and services that can be offered to the customers of 
both Liberty Financial and Colonial and cost savings which can be realized by 
both companies through economies of scale and consolidation of operations. 

                             THE COLONIAL MEETING 

                             Date, Time and Place 

   
The Colonial Meeting will be held on March 21, 1995, at 1:00 p.m., local 
time, at One Financial Center, Second Floor, Room B, Boston, Massachusetts. 
    

                            Purpose of the Meeting 

The purpose of the Colonial Meeting is to consider and vote upon a proposal 
to adopt and approve the Merger Agreement. 

             Shares Outstanding and Entitled to Vote; Record Date 


The close of business on January 27, 1995 has been fixed by the Colonial 
Board as the record date (the "Record Date") for the determination of holders 
of shares of Class A Common Stock and Class B Common Stock entitled to notice 
of and to vote at the Colonial Meeting. At the close of business on the 
Record Date, there were 7,179,173 shares of Class A Common Stock issued and 
outstanding held by approximately 186 holders of record and 187,967 shares of 
Class B Common Stock issued and outstanding held by 15 holders of record. 
Holders of record of Class A Common Stock and Class B Common Stock on the 
Record Date are entitled to one vote per share of Class A Common Stock and 
one vote per share of Class B Common Stock. Subject to compliance with the 
terms of applicable Massachusetts Law, the holders of Colonial stock are 
entitled to exercise appraisal rights in connection with the Merger. See 
"APPRAISAL RIGHTS." 


                                Votes Required 

The affirmative vote of the holders of two-thirds of the shares of Class A 
Common Stock outstanding on the Record Date and of the holders of two-thirds 
of the shares of Class B Common Stock outstanding on the Record Date, voting 
as separate classes, is required to adopt and approve the Merger Agreement. 

As of the Record Date, directors and officers of Colonial and its 
subsidiaries owned and were entitled to vote an aggregate of 2,664,436 shares 
of Class A Common Stock and 170,717 shares of Class B Common Stock, 
representing 37.11% and 90.82%, respectively, of the shares of Class A Common 
Stock and Class B Common Stock necessary to adopt and approve the Merger 
Agreement. John A. McNeice, Jr., Chairman and Chief Executive Officer of 
Colonial, C. Herbert Emilson, Vice-Chairman of Colonial, Harold W. Cogger, 
President of Colonial and of Colonial Management Associates, Inc., Davey S. 
Scoon, Executive Vice-President of Colonial Management Associates, Inc., and 
Arthur O. Stern, Executive Vice- President of Colonial Management Associates, 
Inc. have executed a voting agreement pursuant to which they have agreed with 
Liberty Financial in their individual capacities as stockholders of Colonial 
that all shares of Class A Common Stock and Class B Common Stock owned by 
them and certain of their transferees (in the aggregate, 1,848,558 shares of 
Class A Common Stock and 143,717 shares of Class B Common Stock, or 25.75% 
and 76.46%, respectively, of the Class A Common Stock and Class B Common 
Stock outstanding on the Record Date) in favor of adoption and approval of 
the Merger Agreement at the Colonial Meeting. See "THE MERGER--Interests of 
Certain Persons in the Merger-- Voting Agreement." 

                Voting, Solicitation and Revocation of Proxies 

A proxy card for use at the Colonial Meeting accompanies this 
Prospectus/Proxy Statement. Proxies may be solicited by using the mails and 
by means of personal interview, telephone and wire. The cost of soliciting 
proxies from the holders of Common Stock will be borne by Colonial (except 
that the expenses incurred in connection with the printing and mailing of 
this Prospectus/Proxy Statement will be shared equally by Colonial and 
Liberty Financial). Colonial has retained Shareholder Communications 

                                      42 
<PAGE> 
Corporation to assist in the solicitation of proxies. The fee to be paid to 
such firm is not expected to exceed $5,000, plus reimbursement for reasonable 
out-of-pocket costs and expenses. Shareholder Communications Corporation also 
provides proxy solicitation services for certain Colonial mutual funds. 
Proxies may also be solicited by officers and other employees of Colonial. 
Officers and other employees of Colonial will not receive additional 
compensation for the solicitation of proxies. Colonial will reimburse 
brokers, fiduciaries, custodians and other nominees for reasonable 
out-of-pocket expenses incurred in sending this Prospectus/Proxy Statement 
and other proxy materials to, and obtaining instructions relating to such 
materials from, beneficial owners of Common Stock. A holder of Common Stock 
may use his or her proxy if he or she does not attend the Colonial Meeting or 
wishes to have his or her shares voted by proxy even if he or she does attend 
the Colonial Meeting. The proxy may be revoked in writing by the person 
giving it at any time before it is exercised by notice of such revocation to 
the Clerk of Colonial, or by submitting a proxy having a later date, or by 
such person appearing at the Colonial Meeting and electing to vote in person. 
Attendance at the Colonial Meeting will not in itself constitute revocation 
of a proxy. All proxies validly submitted and not revoked will be voted in 
the manner specified therein. IF NO SPECIFICATION IS MADE, THE PROXIES WILL 
BE VOTED IN FAVOR OF THE PROPOSAL TO ADOPT AND APPROVE THE MERGER AGREEMENT. 

Under the applicable provisions of the Massachusetts Business Corporation Law 
(the "MBCL") and Colonial's Articles of Organization and by-laws, the 
presence, in person or by proxy, of holders of a majority in interest of each 
of (a) the shares of Class A Common Stock outstanding on the Record Date and 
(b) the shares of Class B Common Stock outstanding on the Record Date is 
necessary to constitute a quorum of stockholders to take action at the 
Colonial Meeting. For these purposes, shares which are present, or 
represented by proxy, at the Colonial Meeting will be counted for quorum 
purposes regardless of whether the holder of the shares or proxy fails to 
vote on the Merger Agreement ("abstentions") or whether a broker with 
discretionary authority fails to exercise its discretionary authority to vote 
shares with respect to the Merger Agreement ("broker non-votes"). For voting 
purposes, only shares voted for the adoption and approval of the Merger 
Agreement, and neither abstentions nor broker non-votes, will be counted as 
voting for adoption and approval in determining whether the Merger Agreement 
is adopted and approved by the holders of Common Stock. As a consequence, 
abstentions and broker non-votes will have the same effect as votes against 
adoption and approval of the Merger Agreement. 

Also accompanying this Prospectus/Proxy Statement is a letter of transmittal 
and election form and other related materials pursuant to which Colonial 
stockholders may, subject to the terms described herein, elect to receive 
cash or LFC Preferred Stock in the Merger. See "THE MERGER--Conversion of 
Colonial Stock--Election Forms." 

                           Independent Accountants 

Representatives of Price Waterhouse LLP, independent accountants for 
Colonial, will attend the Colonial Meeting and will have the opportunity to 
make a statement if they desire to do so. 

                                Other Matters 

The Colonial Board does not know of any matters other than the matters 
described in this Prospectus/ Proxy Statement which are expected to be 
presented for consideration at the Colonial Meeting. If any other matters are 
properly presented for consideration at the Colonial Meeting, the persons 
named in the accompanying proxy will have discretion to vote on such matters 
in accordance with their best judgment. 

                       Adjournment of Colonial Meeting 

It is currently expected that on the scheduled date of the Colonial Meeting 
votes will be taken and the polls closed on the proposal to adopt and approve 
the Merger Agreement. It is possible, however, that Colonial management may 
propose one or more adjournments of the Colonial Meeting, either to allow the 
inspectors of election to count and report on the votes cast after the polls 
have been closed, or, without closing the polls, in order to permit further 
solicitation of proxies with respect to the proposal being considered at such 
Colonial Meeting or for other reasons. It is also possible that while votes 
could be taken and the polls closed with respect to one class of stock, the 
management of Colonial could propose one or more adjournments of the Colonial 
Meeting, without closing the polls with respect to the other class of stock, 
in order to permit further solicitation of proxies with respect to the 
proposal from holders of shares 

                                      43 
<PAGE> 
of such other class of stock. In order for any such adjournment to be 
approved, the votes cast in favor thereof must represent a majority of the 
total number of votes entitled to be cast by the holders of all classes of 
stock present at the meeting in person or by proxy, voting together as a 
single class, each such holder having, for this purpose, one vote per share 
irrespective of class. If any adjournment is properly proposed at the Colonial 
Meeting on behalf of any person other than management, the persons named as 
proxies, acting in such capacity, will have discretion to vote on such 
adjournment in accordance with their best judgment. 

                    BACKGROUND AND REASONS FOR THE MERGER 

                           Background of the Merger 

At various times during 1992 and 1993, the Colonial Board and Colonial's 
senior management discussed generally the possibility of entering into a 
strategic alliance that would enhance Colonial's growth opportunities in an 
increasingly competitive environment. Certain of Colonial's competitors had 
experienced extremely rapid growth, during the late 1980s and early 1990s, 
and the difference in economic power and financial leverage between the 
largest investment management businesses and other firms had begun to widen. 
This difference was beginning to manifest itself in an increasing ability on 
the part of the larger firms to direct substantial financial resources to 
fund distribution activities. At the same time, given the significant 
increase over this period in the number of funds competing for a finite 
number of distributor outlets, retail fund distributors such as broker and 
dealer firms, banks and financial planners tended to expect increasing levels 
of support and service in distributing the funds of a particular fund 
complex. As a result, distribution expenses were increasing significantly. 
While general discussions occurred during this period among the Colonial 
Board, senior management and outside consultants regarding the types of 
alliances that might be structured, no definitive decisions were made. 

In the Fall of 1993, Colonial's senior management decided to consider 
retaining an outside financial advisor to assist in exploring strategic 
alternatives for growth. From the Fall of 1993 through February, 1994, 
Colonial senior management had several meetings with representatives from 
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") 
regarding the various forms such a strategic alliance might take. On February 
28, 1994, the Colonial Board formally approved the engagement of Merrill 
Lynch to explore a variety of strategic alternatives. Colonial prepared an 
information booklet containing key financial data. 

During the period of March through June, 1994, Merrill Lynch contacted eight 
firms which it believed might have an interest in pursuing a strategic 
alliance or relationship with Colonial and which satisfied Colonial's 
criteria for such an alliance or relationship. The companies contacted 
included insurance companies, banks and other mutual fund and financial 
services companies. Various meetings were held during this period between 
Colonial representatives and representatives of the firms expressing an 
interest in Colonial. 

In late May, 1994, Colonial determined to formally solicit written proposals 
from four firms (including Liberty Financial) that continued to express a 
strong interest in pursuing a transaction or alliance with Colonial. These 
firms were specifically requested to describe (i) their strategic vision and 
plan, (ii) the structure which an alliance might take, (iii) any issues they 
considered to be of critical importance, and (iv) if they proposed a 
combination with Colonial, a preliminary valuation or range of valuations for 
Colonial. 

During June, 1994 and July, 1994, each of these four companies submitted 
written proposals expressing their potential interest in a combination with 
Colonial describing generally the basis on which they would be willing to 
consider such a combination. Following receipt of these proposals, Colonial 
and Merrill Lynch conducted discussions with each of these companies and 
their financial advisers. 

At a special meeting on July 25, 1994, the Colonial Board reviewed with 
management and with Merrill Lynch the terms of the four proposals that had 
been developed. Each of these proposals contemplated a stock merger between 
Colonial and the other company. One proposal in particular appeared, on 

                                      44 
<PAGE> 
balance, to be the most likely to provide a particularly advantageous 
opportunity to Colonial and its stockholders, largely because it appeared 
that it would afford the Colonial stockholders, through their interest in the 
combined company, greater value than the other proposals. The Colonial Board 
directed Colonial management to pursue negotiations with the company that had 
made that proposal--a financial services company the common stock of which is 
listed on the New York Stock Exchange ("Company A"), while still considering 
other proposals. The Colonial Board emphasized the importance of maintaining 
the confidentiality of all discussions, because of its belief that widespread 
public perception of uncertainty as to Colonial's future (in the absence of 
any definitive merger agreement) could be very harmful to the Colonial 
organization, including its relationship with distributors and with the 
mutual funds managed by Colonial. 

On July 27, 1994, one of the three potentially interested companies other 
than Company A revised its offer to indicate a possible willingness to afford 
a higher amount of consideration to Colonial stockholders than it had 
originally indicated, as well as a willingness to allow Colonial stockholders 
to choose between cash and stock of the combined entity. Company A refined 
its proposal on July 28, 1994, to indicate that Colonial stockholders would 
receive publicly traded common stock of Company A intended to be worth a 
specified dollar amount per Colonial share. Company A also submitted a draft 
merger agreement. 

At a special meeting on July 30, 1994, the Colonial Board considered in 
detail the four proposals that had been made, including consultation with and 
presentations by Colonial's management and financial and legal advisers 
regarding the proposals. Based on the presentations by Colonial's management 
and its advisers and then available information, it was the unanimous 
consensus of the Colonial Board that Company A's proposal appeared to be the 
most advantageous to Colonial and its stockholders. That proposal, which was 
preliminary and highly contingent, contemplated a stock merger in which each 
outstanding share of Colonial Common Stock would be converted into Company A 
common stock intended to have a value of $36 per share, although the manner 
and timing of determining that value remained to be negotiated. Since Company 
A insisted on a 12-day exclusivity agreement as a condition to pursuing 
merger negotiations, the Colonial Board approved such an agreement, which was 
entered into by Colonial and Company A on July 30, 1994. In the course of 
this meeting, the Colonial Board also considered the terms of the proposed 
merger agreement that had been received from Company A and gave instructions 
to Colonial's management and its financial and legal advisers regarding what 
they considered to be the most important issues to be negotiated with Company 
A. 

At a special meeting on August 5, 1994, Colonial management and its financial 
and legal advisers reported to the Colonial Board on the status of merger 
negotiations with Company A. They indicated that a number of issues 
previously identified by the Colonial Board as significant had not been 
resolved, including a satisfactory basis for protecting Colonial stockholders 
from a drop in the intended $36 per share value of Company A's stock between 
the time of fixing of that value (for purposes of determining the Colonial 
stock exchange ratio) and the time of closing of the proposed merger, and 
Company A's ability to withdraw from the transaction in the event the market 
value of its stock decreased below a specified amount. The Colonial Board 
instructed management with respect to its positions on the principal open 
issues and directed management and its advisers to communicate those 
positions to Company A. 

Discussions with representatives of Company A following the August 5 meeting 
failed to produce a resolution of the principal open issues on the terms 
approved by the Colonial Board, so negotiations terminated prior to the 
expiration of the exclusivity period with Company A on August 11, 1994. The 
principal issues that were not resolved included the "price protection" issue 
described in the preceding paragraph, as well as certain contingencies 
required by Company A that were not acceptable to the Colonial Board. 

Following expiration of the exclusivity period with Company A, Colonial, 
through Merrill Lynch, solicited further proposals from Liberty Financial and 
the other two potentially interested companies. Colonial also informed 
Company A that it would be prepared to consider further a combination with 
Company A, if the outstanding merger agreement issues could be satisfactorily 
resolved (depending on the status of Colonial's discussions with the other 
potential interested parties). Colonial also entered into confidentiality 
agreements with each of the four companies, to the extent it had not already 
done so. 

                                      45 
<PAGE> 
In response to this solicitation, representatives of Company A indicated 
during the week of August 15 that Company A would be willing to consider a 
"cash election" merger, in which Colonial stockholders would be permitted to 
elect cash (subject to an aggregate limit of 50% of the value of Colonial 
shares so that the transaction would qualify as a tax-free reorganization) or 
Company A stock, in the amount per Colonial share ($36) that Company A had 
preliminarily indicated a potential willingness to pay (which it did not 
increase from its prior proposal). 

During the week of August 22, representatives of Liberty Financial 
communicated a revised proposal which would permit Colonial stockholders to 
receive $40 in cash per Colonial share, subject to an aggregate limit of $100 
million, with the balance of the consideration to consist of preferred stock 
(also subject to an aggregate limit) and common stock of the combined entity. 

On August 31, 1994, one of the other two potentially interested companies 
also submitted a revised proposal, suggesting a certain amount in cash per 
Colonial share, subject to an aggregate limit, with the balance of the 
consideration to be common shares of the combined entity (for which there was 
no prior public trading market). 

Early in September, Colonial, through Merrill Lynch, indicated to all four 
potentially interested companies that the Colonial Board was likely to decide 
on a course of action, whether to pursue discussions with one of the 
companies or to discontinue discussions, at a meeting scheduled for September 
18, 1994. Each of the companies was advised that, accordingly, any further 
proposals or revisions would need to be received by Colonial by then. In 
taking this action, Colonial was motivated in part by a concern that rumors 
within and without the Colonial organization reflecting uncertainty as to its 
future could have a very harmful effect on Colonial, as well as a recognition 
of the substantial duration of discussions with each of the four companies. 
Prior to the September 18, 1994 Colonial Board meeting, Colonial and each of 
the four companies provided to and received from each other substantial 
financial information and, with its financial, accounting and legal advisers, 
performed due diligence reviews. 

In the week preceding the September 18, 1994 Colonial Board meeting, Liberty 
Financial and two of the three other potentially interested companies each 
submitted revised proposals, or clarified a prior proposal, by letter or 
orally. 

At its special meeting on September 18, 1994, the Colonial Board consulted 
with and considered presentations by Colonial's management and financial and 
legal advisers regarding, alternatively, a possible business combination with 
each of the four potentially interested companies. Management summarized its 
analysis of the relative strengths and advantages each of these companies 
would bring to a combination with Colonial, concluding that a combination 
with Liberty Financial appeared to be the most potentially advantageous to 
the business of Colonial. In reaching this conclusion, management 
particularly noted the combination of greater capital resources, existing 
strength in the mutual fund business and enhanced diversification through its 
other businesses that Liberty Financial would afford, in comparison to other 
potentially interested parties. The Colonial Board also reviewed analyses by 
Merrill Lynch and by Colonial management of the financial aspects of the four 
proposals, which indicated that the Liberty Financial proposal would afford a 
higher value to the Colonial stockholders than the other proposals. 
Management also discussed the due diligence reviews performed with respect to 
the four potentially interested companies. In a separate session not attended 
by the employee Directors of Colonial, Colonial's legal advisers reviewed 
with the non-employee Directors those aspects of the proposals dealing with 
employee benefits arrangements and agreements and their significance. 

After considering all of the foregoing, it was the unanimous consensus of the 
Colonial Board at the September 18 meeting that negotiations should proceed 
with Liberty Financial. Prior to that meeting, Liberty Financial had 
submitted a form of exclusivity agreement which it had indicated it would 
insist upon as a condition to further negotiations. The proposed agreement 
called for an exclusivity period expiring on October 13, 1994 (the day after 
the next meeting of the Liberty Financial board of directors) and called for 
the payment of a substantial termination fee if a definitive merger agreement 
was not reached (unless because of a rejection by the Liberty Financial board 
or a mutual determination that a merger was not feasible) and Colonial took 
certain steps toward an alternative transaction before a certain date. The 
Colonial Board accepted the exclusivity period demanded by Liberty Financial 
but rejected the proposed termination fee. 

                                      46 
<PAGE> 
After discussions, Liberty Financial dropped its demand for that termination 
fee and accordingly Liberty Financial and Colonial entered into an 
exclusivity agreement expiring October 13, 1994. 

Following the September 18 meeting, representatives of Colonial and Liberty 
Financial completed their due diligence review of each other and negotiated a 
definitive merger agreement and related agreements. During that time, 
Colonial was advised that Merrill Lynch was under active consideration by 
Liberty Financial's parent, Liberty Mutual, to be the principal underwriter 
on a proposed private debt offering by Liberty Mutual. On September 27, 1994, 
Colonial retained Berkshire Capital Corporation ("Berkshire Capital") as a 
second financial adviser to Colonial solely in connection with the delivery 
of a fairness opinion to the Colonial Board on the possible business 
combination. 

At a special meeting held on October 12, 1994, the Colonial Board considered 
the possible business combination with Liberty Financial, consulting with and 
considering presentations by Colonial's management and financial and legal 
advisers. The Colonial Board was advised that Liberty Financial had proposed 
a merger in which Colonial stockholders would receive (a) cash in the amount 
of $40 for each outstanding share of Colonial common stock, subject to an 
aggregate limit of $100 million; (b) 0.77 shares of Liberty Financial 
preferred stock, with a face value of $38.50 per Colonial share equivalent, 
subject to an aggregate limit of $52 million; (c) Liberty Financial common 
stock at a ratio of one share of Liberty Financial stock for each share of 
Colonial stock; or (d) some combination of Liberty Financial common stock and 
preferred stock or of cash and Liberty Financial common stock, subject to the 
specific election conditions and price reduction provision summarized below 
under "THE MERGER--Conversion of Colonial Stock." The Colonial Board also 
considered the other terms of the proposed merger agreement. Management 
reviewed the negotiations that had resulted in the termination fee, capped at 
$9 million, described below under "THE MERGER--Termination of the Merger 
Agreement; Termination Fee." The amount of this fee had been subject to a 
number of proposals and counterproposals, with Liberty Financial originally 
demanding a "topping fee" of 25% of the excess in value of any higher 
proposal by a third party accepted by Colonial over the value of the Liberty 
Financial proposal, in addition to a termination fee. Later, Liberty 
Financial had insisted upon a termination fee of $13 million. Colonial had 
succeeded in reducing the termination fee required by Liberty Financial to $9 
million. Liberty Financial required that the principal stockholders of 
Colonial agree in their individual capacities as stockholders to vote their 
shares of Colonial Common Stock in favor of the Merger and to refrain from 
voting in favor of a business combination with a third party, as described 
below under "THE MERGER-- Interests of Certain Persons in the Merger--Voting 
Agreement." This voting requirement would, however, terminate upon any 
termination of the Merger Agreement. 

At the October 12 meeting, representatives of management made presentations 
to the Colonial Board regarding the proposed Merger and Liberty Financial's 
strategic plans for the combined entity and in particular for Colonial. 
Colonial management emphasized the opportunities for growth that would result 
from the much greater capital resources of the combined entity, as well as 
the benefits in diversification from the non-mutual fund products provided by 
Liberty Financial. 

At the October 12 meeting, the Colonial Board also heard presentations by 
Merrill Lynch and by Berkshire Capital of their separate analyses of the 
financial terms of the Merger, and representatives of Merrill Lynch and of 
Berkshire Capital delivered their respective opinions to the Colonial Board 
that, as of such date, the consideration to be received by the Colonial 
stockholders pursuant to the Merger, taken as a whole, was fair to such 
stockholders from a financial point of view. After further deliberations, the 
Colonial Board unanimously approved the execution and delivery of the Merger 
Agreement as being in the best interests of Colonial and its stockholders. 
The Merger Agreement was executed and delivered at 8:00 a.m. on October 13, 
1994. For a description of the factors considered by the Colonial Board in 
reaching its decision, see"--Reasons For The Merger; Recommendation of 
Colonial Board" below. 

In February, 1995, the Parent, Liberty Financial, Merger Subsidiary and 
Colonial determined to make certain technical changes in the corporate 
structure of the Merger and amended and restated the Merger Agreement 
accordingly (the "Merger Agreement Amendments"). The changes effected by the 
Merger Agreement Amendments did not substantively affect the rights or 
interests of Colonial's stockholders. 

                                      47 
<PAGE> 
Reasons for the Merger; Recommendation of Colonial Board 

In reaching its decision to adopt and approve the Merger Agreement on October 
12, 1994, the Colonial Board consulted with Colonial's management and 
financial and legal advisers and considered many factors, including, but not 
limited to, the following: 

1. The presentations made by each of Merrill Lynch and Berkshire Capital and 
their respective opinions that the proposed consideration to be received by 
the Colonial stockholders pursuant to the Merger, taken as a whole, is fair 
to the Colonial stockholders from a financial point of view (see "-- Opinions 
of Colonial Financial Advisers"); 

2. The Colonial Board's review with its legal and financial advisers of the 
provisions of the Merger Agreement, including provisions which would not 
prevent Colonial from considering or the Colonial Board from approving an 
alternative business combination proposal from a third party, under certain 
conditions (see "THE MERGER--No Solicitations; Fiduciary Duties" and "--Right 
of the Colonial Board to Withdraw its Recommendation"). The Colonial Board 
attached importance to the ability of each Colonial stockholder to elect to 
receive cash or LFC Preferred Stock, subject to the aggregate limitations 
discussed below under "THE MERGER--Conversion of Colonial Stock," rather than 
receiving entirely LFC Common Stock; 

3. Historical and prospective financial information regarding Liberty 
Financial and presentations by Colonial's representatives as to their due 
diligence review of Liberty Financial's business and financial statements; 

4. Presentations by Colonial management regarding the proposed Merger and its 
advantages to the business of Colonial, including the fact that the combined 
company would be a diversified asset management organization with 
approximately $43 billion of assets under management (at September 30, 1994 
values), the opportunities for growth in the business of Colonial resulting 
from the much greater capital resources of the combined organization, the 
opportunity to offer new products, available through the existing businesses 
of Liberty Financial, to the present customers of Colonial and the 
opportunity to improve service to Colonial's customers through a combination 
of the strengths of the two organizations and possible economies of scale, 
including potential operating efficiencies and other synergies which could 
result from combining Liberty Financial and Colonial; 

5. The expectation that the Merger will be tax-free for federal income tax 
purposes to Colonial and its stockholders, in the latter case to the extent 
they receive LFC Common Stock or LFC Preferred Stock (but not cash); 

6. Consideration of the prospects for Colonial if it continued as an 
independent organization; 

7. The effect of the Merger on Colonial's relationships with its mutual funds 
(including their shareholders), other clients and employees, and the Colonial 
Board's belief that the Colonial mutual fund trustees would view a merger 
with Liberty Financial favorably because it would provide Colonial with 
additional resources to enhance further its investment management, 
distribution and shareholder service capabilities; and 

8. The risks that prolonging the merger negotiation process further could 
significantly disrupt Colonial's businesses. 

The Colonial Board did not assign any specific or relative weight to the 
factors discussed above. 

THE COLONIAL BOARD HAS UNANIMOUSLY ADOPTED AND APPROVED THE MERGER AGREEMENT 
AND DETERMINED THAT THE MERGER IS IN THE BEST INTERESTS OF COLONIAL AND ITS 
STOCKHOLDERS AND RECOMMENDS THAT THE COLONIAL STOCKHOLDERS VOTE FOR THE 
ADOPTION AND APPROVAL OF THE MERGER AGREEMENT. Colonial has the right, under 
certain circumstances, to withdraw or modify the foregoing recommendation of 
the Colonial Board. See "THE MERGER--Right of the Colonial Board to Withdraw 
its Recommendation." 

                   Opinions of Colonial Financial Advisers 

Merrill Lynch Opinion 

General. Colonial retained Merrill Lynch in February, 1994 to render 
financial advisory and investment banking services in connection with 
exploring strategic opportunities for growth. The Colonial 

                                      48 
<PAGE> 
Board retained Merrill Lynch based upon its experience and expertise. Merrill 
Lynch is a nationally recognized investment banking and advisory firm and, as 
part of its investment banking business, is continuously engaged in the 
valuation of businesses and securities in connection with mergers and 
acquisitions, underwritings, distributions of securities and similar 
activities. Merrill Lynch acted exclusively for the Colonial Board in 
rendering its fairness opinion and will receive a fee from Colonial for its 
services, the largest part of which is contingent upon consummation of the 
Merger. See "--Fees Payable to Merrill Lynch." 


Merrill Lynch acted as financial adviser to Colonial in connection with, and 
participated in certain of the negotiations leading to, the Merger Agreement. 
During the course of such negotiations, Merrill Lynch was not asked to 
determine, and did not propose, the consideration to be paid in the Merger. 
Prior to the negotiations leading to the Merger Agreement, Merrill Lynch had 
been in active discussions with Liberty Mutual regarding a potential private 
placement by Liberty Mutual of debt securities. During the negotiations 
leading to the Merger Agreement, Merrill Lynch came under active 
consideration by Liberty Mutual to be the lead underwriter of such proposed 
private offering. Merrill Lynch has in the past performed various investment 
banking services for Liberty Mutual and Liberty Financial, including acting 
as a co-manager in connection with the proposed initial public offering of 
Liberty Financial's stock in the first quarter of 1994, for which it received 
customary compensation. Merrill Lynch may perform additional investment 
services for Liberty Mutual, Liberty Financial and their affiliates in the 
future. Dr. Michael von Clemm, a director of Liberty Mutual and Liberty 
Financial, is a director of Merrill Lynch Capital Partners, Inc., a 
wholly-owned subsidiary of Merrill Lynch, and was an executive officer of 
Merrill Lynch prior to his retirement in 1992. 


Merrill Lynch rendered its written opinion to the Colonial Board that, as of 
the date of the Merger Agreement, the proposed consideration to be received 
by the holders of Colonial Common Stock pursuant to the Merger, taken as a 
whole, was fair to such stockholders from a financial point of view. The full 
text of Merrill Lynch's opinion is attached as Appendix II hereto. The 
description of the written opinion set forth herein is qualified in its 
entirety by reference to the full text of the opinion attached hereto. 
Colonial stockholders are urged to read the opinion in its entirety for a 
description of the procedures followed, assumptions made, matters considered, 
and qualifications and limitations on the review undertaken, by Merrill Lynch 
in connection therewith. Pursuant to instructions from Colonial, Merrill 
Lynch contacted a limited number of potential strategic partners for 
Colonial. Since the execution of the Merger Agreement, Merrill Lynch has not 
received any proposals from third parties relating to a merger or acquisition 
transaction with Colonial. 

Merrill Lynch's opinion is directed only to the consideration to be paid in 
the Merger and does not constitute a recommendation to any Colonial 
stockholder as to how such stockholder should vote at the Colonial Meeting. 

Materials and Information Considered. In connection with its opinion, Merrill 
Lynch: 

(1) Reviewed Colonial's Annual Reports, Forms 10-K and related financial 
information for the five fiscal years ended December 31, 1993 and Forms 10-Q 
and related unaudited financial information for the quarterly periods ending 
March 31, 1994 and June 30, 1994; 

(2) Reviewed Liberty Financial financial information for the three fiscal 
years ended December 31, 1993 and other interim reports through August 31, 
1994 furnished by Liberty Financial; 

(3) Reviewed certain information, including financial forecasts relating to 
the business, earnings, cash flow, assets and prospects of Colonial and 
Liberty Financial furnished by Colonial and Liberty Financial; 

(4) Conducted discussions with members of senior management of Colonial and 
Liberty Financial concerning their respective businesses and prospects; 

(5) Reviewed the historical market prices and trading activity for Colonial's 
Class A Common Stock and compared them with those of certain publicly traded 
companies deemed by Merrill Lynch to be reasonably similar to Colonial; 

(6) Compared the results of operations of Colonial and Liberty Financial with 
those of certain companies deemed by Merrill Lynch to be reasonably similar 
to Colonial and Liberty Financial; 

                                      49 
<PAGE> 
(7) Compared the proposed financial terms of the transactions contemplated by 
the Merger Agreement with the financial terms of certain other mergers and 
acquisitions deemed by Merrill Lynch to be relevant; 

(8) Reviewed the Merger Agreement; and 

(9) Reviewed such other financial studies and analyses and performed such 
other investigations and took into account such other matters as deemed 
necessary by Merrill Lynch, including its assessment of general economic and 
market conditions. 

In preparing its opinion, Merrill Lynch relied on the accuracy and 
completeness of all information supplied or otherwise made available to it by 
Colonial and Liberty Financial. Merrill Lynch did not independently verify 
such information or assume any responsibility therefor, nor did Merrill Lynch 
undertake an independent appraisal of the assets of Colonial or Liberty 
Financial. Merrill Lynch assumed that the financial forecasts furnished by 
Colonial and Liberty Financial were reasonably prepared and reflected as of 
the dates thereof the best available estimates and judgment of Colonial's or 
Liberty Financial's management as to the expected future financial 
performance of Colonial or Liberty Financial, as the case may be. 

Summary of Analyses. The following is a summary of the analyses that Merrill 
Lynch utilized in arriving at its opinion as to the fairness of the 
consideration to be paid in the Merger, as discussed with the Colonial Board 
on October 12, 1994. 

  Valuation of Colonial. Merrill Lynch arrived at a range of values for 
Colonial by utilizing two principal valuation methodologies: a comparable 
transactions analysis and a discounted cash flow analysis. Comparable 
transactions analysis provides a valuation range based upon financial 
information of selected companies in the same or similar industries as the 
company being valued which have been involved in recent merger or acquisition 
transactions. Discounted cash flow analysis provides insight into the 
intrinsic value of a company based on projected earnings and the subsequent 
cash flows generated by the business of the company being valued. No company 
or transaction used in these analyses for comparison was identical in all 
respects to Colonial or the contemplated Merger. Accordingly, an analysis of 
the results of the foregoing involved complex considerations and judgments 
concerning differences in financial and operating characteristics of the 
companies and other factors that could affect the value of the companies and 
transactions to which Colonial and the Merger were compared. Although Merrill 
Lynch considered the results of both of these methodologies, Merrill Lynch 
gave the greater weight to the comparable transactions analysis. 

    Comparable Transactions Analysis. This analysis was based on twenty-two 
selected acquisitions of asset management companies announced after January, 
1992, and reflects imputed values based on mean multiples paid on assets 
under management, earnings before interest, taxes, depreciation and 
amortization ("EBITDA"), and net income. The transactions included 
(buyer/seller): Franklin Resources, Inc./Templeton, Galbraith & Hansberger 
Ltd.; United Asset Management/NWQ; Mellon Bank Corporation/The Boston 
Company; CDV Acquisition Corporation/The Van Kampen Merritt Companies; 
Alliance Capital/Equitable Capital Management; Phoenix Home Life Insurance 
Company/National Securities & Research; Reich & Tang, LP/New England 
Investment Companies; Alliance Capital/Shields Asset Management; United Asset 
Management/Heitman Financial; Chemical Banking Corp./AmeriTrust-Texas Corp.; 
Society Corp./Schaenen Wood & Associates; Management/Keystone Group; First 
Union Corp./Lieber & Company; Management and TA Associates/AIM Management 
Group, Inc.; Duff & Phelps Corp./Beutel, Goodman & Co.; CoreStates 
Financial/Rittenhouse Financial Services; Mellon Bank Corporation/Dreyfus 
Corporation; Thomson Advisory Group/Four Pacific Mutual Subsidiaries; Kansas 
City Southern/Berger Associates; PNC Bank Corp./BlackRock Financial 
Management; The Van Kampen Merritt Companies/American Capital Management & 
Research and Swiss Bank Corp./Brinson Partners. Analysis of these selected 
transactions produced mean implied multiples based on net income and EBITDA 
of 12.9 times and 6.2 times, respectively, and a mean price to assets under 
management percentage of 1.7%. These implied 

                                      50 
<PAGE> 
multiples resulted in a range of values for Colonial of between $144.2 
million and $259.9 million (or from $18.18 to $32.78 per fully diluted 
share). The mean valuation measures compared with implied multiples of price 
to net income and EBITDA of 13.7 times and 9.4 times, respectively, and a 
price to assets under management percentage of 2.7% for the Merger. 

    Discounted Cash Flow Analysis. Using a discounted cash flow analysis, 
Merrill Lynch estimated the present value of the future cash flows that 
Colonial could produce over a projected six-year period from 1995 to 2000 if 
Colonial were to operate on a stand-alone basis (i.e., without giving effect 
to any operating or other efficiencies pursuant to the Merger). Merrill Lynch 
relied upon the earnings projections provided by management of Colonial to 
perform the discounted cash flow analysis. Merrill Lynch derived certain 
potential equity market value reference ranges for Colonial Common Stock 
based upon the sum of the present value (using discount rates ranging from 
11% to 15%) of the future cash flows derived from the six-year earnings of 
Colonial and the discounted value of the final year's EBITDA less 
distribution and deferred sales charge revenues multiplied by numbers 
representing price-EBITDA multiples ranging from 5 times to 7 times. This 
analysis produced potential aggregate equity values ranging from $186.7 
million to $324.9 million (or from $23.55 to $40.98 per fully diluted share). 

  Valuation of Liberty Financial. Merrill Lynch arrived at a range of values 
for Liberty Financial by utilizing two principal valuation methodologies: a 
discounted terminal value analysis and a break- up valuation analysis. The 
break-up valuation provides a valuation range for Liberty Financial based on 
the stand-alone imputed values for separate operating divisions of Liberty 
Financial based on selected companies which Merrill Lynch deemed to be 
comparable to such divisions. No company used in the breakup valuation 
analysis as a comparison was identical in all respects to Liberty Financial, 
any separate operating division of Liberty Financial or the combined Liberty 
Financial/ Colonial entity. Accordingly, an analysis of the results of the 
foregoing involves considerations and judgments that could affect the value 
of the companies to which Liberty Financial was compared. Merrill Lynch also 
compared the valuations of Liberty Financial as implied in Liberty 
Financial's 1994 uncompleted initial public offering. 

    Discounted Terminal Value Analysis. Using a discounted terminal value 
analysis, Merrill Lynch estimated the present value of Liberty Financial's 
1999 estimated earnings multiplied by numbers which represent a range of 
price-earnings multiples of 9 times to 13 times. The earnings used in the 
analysis were provided by the management of Liberty Financial and reflect the 
earnings that Liberty Financial could produce if Liberty Financial were to 
operate on a stand- alone basis (i.e., without giving effect to any operating 
or other efficiencies pursuant to the Merger). In its analysis, Merrill Lynch 
used discount rates ranging from 11% to 15%. This analysis produced potential 
aggregate equity values for Liberty Financial ranging from $623.8 million to 
$1,075.5 million. 

    Break-up Valuation. Merrill Lynch compared certain financial information 
for the insurance and asset management businesses of Liberty Financial with 
the following group of companies that Merrill Lynch believed to be 
appropriate for comparison: for the insurance division, Equitable of Iowa, 
First Colony, SunAmerica and Western National, and for the asset management 
division, Duff & Phelps, Eaton Vance Corp., Franklin Resources, Inc., The 
John Nuveen Company, The Pioneer Group, Inc., T. Rowe Price Associates, and 
United Asset Management. Merrill Lynch used this information to perform three 
break-up valuations of Liberty Financial. The first valuation analysis 
reflects the sum of the total stockholder's equity of the insurance business 
and the net income of the asset management business multiplied by a number 
which represents a price-earnings multiple of 12.3 times. The second 
valuation analysis reflects the sum of the total stockholder's equity of the 
insurance business and the assets under management of the asset management 
business multiplied by a number which represents a price-assets under 
management percentage of 1.7%. The third valuation analysis reflects the sum 
of the net income for the insurance business multiplied by a number which 
represents a price earnings multiple of 8.8 times and the net income of the 
asset management business multiplied by a number which represents a 
price-earnings multiple of 12.3 times. These 

                                      51 
<PAGE> 
valuation analyses produced values for Liberty Financial ranging from $749.2 
million to $990.4 million. 

    Implied Valuation in Uncompleted Initial Public Offering. As an 
additional valuation exercise, Merrill Lynch compared the value of Liberty 
Financial as implied in the proposed initial public offering that Liberty 
Financial initiated in late 1993 against the value of Liberty Financial as 
implied in the Merger. At the midpoint of the filing range of Liberty 
Financial's initial public offering, the implied market value of Liberty 
Financial was $874.3 million. This value represented a price to next fiscal 
year earnings multiple of 10.9 times and a price-book value multiple of 1.15 
times. The valuation of Liberty Financial as implied in the proposed initial 
public offering compares to a value implied in the Merger of $779.1 million, 
which represents a price-next fiscal year earnings multiple of 9.8 times and 
a price-book value multiple of 1.17 times. The value of Liberty Financial as 
implied in the Merger is based on fully diluted shares to be held by Liberty 
Mutual after the Merger and the estimated market value of the LFC Common 
Stock of the combined Liberty Financial/Colonial entity. See "--Valuation of 
Merger Consideration" for a description of the methodology used to estimate 
the market value of the LFC Common Stock. 

  Valuation of the Combined Companies. Merrill Lynch arrived at a range of 
values for the combined Liberty Financial/Colonial entity by applying the 
 subsidiaries, provided that such 
shares are not held in a fiduciary capacity or held in the ordinary course of 
business by subsidiaries of Colonial or Liberty Financial that are insurance 
companies or broker-dealers), unless an election for such share is made as 
described below, shall be converted into the right to receive one share of 
LFC Common Stock. Each holder of shares of Common Stock may elect to receive, 
instead of LFC Common Stock, for all or part of the Common Stock held by such 
holder either, but not both, of (i) $40.00 in cash for each share of Common 
Stock held by such holder, or (ii) 0.77 shares of LFC Preferred Stock for 
each share of Common Stock held by such holder ($38.50 face amount per share 
of Common Stock). Any holder of Common Stock who holds the Common Stock in 
two or more different names may make different elections with respect to the 
Common Stock held in each name. Holders who elect to receive LFC Preferred 
Stock may also elect, but shall not be required, to become a party to a 
Stockholders Agreement. See "--Stockholders Agreement." The foregoing amounts 
of LFC Common Stock, cash and LFC Preferred Stock to be received by Colonial 
stockholders may be reduced under certain circumstances. See "--Adjustment of 
Merger Consideration." 

If the number of shares of Common Stock subject to elections to receive cash 
or LFC Preferred Stock would result in the payment of aggregate cash in 
excess of $100 million or in the issuance of more than 1,040,000 shares of 
LFC Preferred Stock, then the amount of cash payable or LFC Preferred Stock 
issuable to each holder making such election will be reduced ratably, without 
further action by the holder, based on the number of shares of Common Stock 
elected to be so treated by each stockholder and on a whole Common Stock 
share basis, until the aggregate cash consideration being paid no longer 
exceeds $100 million and/or the aggregate number of shares of LFC Preferred 
Stock no longer exceeds 1,040,000, respectively. Holders electing to receive 
cash or LFC Preferred Stock will not be given the opportunity to change their 
elections in the event that the number of shares of Common Stock subject to 
elections to receive cash or LFC Preferred Stock would exceed the maximum 
aggregate limits described above. Each share of Common Stock not receiving 
the consideration for which an election was made as a result of the reduction 
described in the first sentence of this paragraph will be converted into a 
right to receive one share of LFC Common Stock. If all holders of Common 
Stock properly elect to receive cash for each share of Common Stock held by 
such holders, based on the number of shares of Common Stock outstanding as of 
the Record Date, each Colonial stockholder would effectively receive 

                                      57 
<PAGE> 
for each share of Common Stock $13.57 in cash and 0.66 shares of LFC Common 
Stock pursuant to the Merger. 

The shares of Common Stock held by holders who perfect appraisal rights will 
not be so converted. See "Appraisal Rights." 

An affiliate of Liberty Mutual will lend to Liberty Financial the total 
amount of cash required to be paid to Colonial stockholders pursuant to the 
Merger. Such loan will bear interest at an annual rate not exceeding 8.5% and 
mature on the tenth anniversary of the Effective Time. See "Certain 
Information Regarding Liberty Financial--Relationships with Liberty Mutual." 

Adjustment of Merger Consideration 

The number of shares of LFC Common Stock issuable in exchange for each share 
of Common Stock, the amount of cash payable for each share of Common Stock 
and the number of shares of LFC Preferred Stock issuable in exchange for each 
share of Common Stock (collectively, the "Consideration") are each subject to 
adjustment by an identical proportion if the Specified Assets Under 
Management (as defined below) on the date two days prior to the closing date 
of the Merger (the "Adjustment Date") do not exceed 85% of the Specified 
Assets Under Management on October 12, 1994, after factoring out market 
fluctuations of the values of portfolio assets (positive or negative) between 
such dates. In such event, each of the three elements of the Consideration 
and the maximum aggregate amount of cash payable and LFC Preferred Stock 
issuable will be reduced by subtracting therefrom the amounts obtained by 
multiplying the applicable exchange ratio or dollar amount by a fraction, (i) 
the numerator of which equals the lesser of (A) 17.5 or (B) the difference 
between (x) 92.5 and (y) the number representing the ratio, expressed as a 
percentage, of such Specified Assets Under Management as of the Adjustment 
Date (after factoring out market fluctuations) to such Specified Assets Under 
Management on October 12, 1994 (the "Adjustment Percentage") and (ii) the 
denominator of which is 92.5. If the Adjustment Percentage is less than 75%, 
then there will be no further reduction in the Consideration, but the Merger 
Agreement will be terminable at the election of Liberty Financial. As of 
January 27, 1995, the Adjustment Percentage (determined in such manner) was 
96.75%. 

For example, assuming that Specified Assets Under Management of Colonial on 
October 12, 1994 were $14 billion, if Specified Assets Under Management at 
the Adjustment Date are $11.2 billion (after factoring out market 
fluctuations), or 80% of the Specified Assets Under Management on October 12, 
1994, then the exchange ratio for each of the LFC Common Stock and the LFC 
Preferred Stock and the cash payable for each share of Common Stock would be 
adjusted by subtracting therefrom the amounts obtained by multiplying the 
applicable exchange ratio and the dollar amount by .135. Thus, in this 
example, and assuming that the elections to receive cash and the LFC 
Preferred Stock are not oversubscribed, each share of Common Stock would be 
exchangeable for the right to receive .865 shares of LFC Common Stock, .666 
shares of LFC Preferred Stock or $34.60 in cash and the maximum aggregate 
amount of cash payable in the Merger would be $86.5 million and the maximum 
aggregate number of shares of LFC Preferred Stock issuable in the Merger 
would be 899,600 shares. 

"Specified Assets Under Management" means, as of each time the amount thereof 
is to be determined, the sum of (i) the aggregate of the net assets of the 
registered open-end investment companies to which Colonial or any of its 
subsidiaries serves as an investment adviser or sub-adviser, calculated in 
accordance with the Investment Company Act and the Rules and Regulations of 
the SEC promulgated thereunder, plus (ii) the aggregate of the net assets of 
other investment management clients for which Colonial or any of its 
subsidiaries serves as investment adviser, determined in substantially the 
same manner, plus (iii) without duplication, the aggregate of the net assets 
of the registered open-end investment companies to which Colonial or any of 
its subsidiaries serves as an investment adviser or sub-adviser and which are 
underlying funding vehicles of the variable annuity or variable life 
insurance products offered by Keyport and certain of its affiliates 
(collectively, "Liberty Variable Funds"), determined in substantially the 
same manner, without giving effect to any action taken by Liberty Financial 
or any of its affiliates which results in those assets no longer being 
included in Specified Assets Under Management. The effects on Specified 
Assets Under Management occasioned by changes (positive or negative) in the 
market value of portfolio assets constituting Specified Assets Under 
Management 

                                      58 
<PAGE> 
between the close of business on October 12, 1994 and the close of business 
on the Adjustment Date shall be entirely factored out of Specified Assets 
Under Management as of the close of business on the Adjustment Date, as shall 
be set forth in a certificate, prepared in a manner consistent with past 
practices of Colonial and practices prevailing generally in the mutual fund 
industry, to be delivered by Colonial to Liberty Financial not later than the 
close of business on the date following the Adjustment Date (which 
certificate shall be subject to review by, and the concurrence of, Liberty 
Financial, such concurrence not to be unreasonably withheld). Notwithstanding 
the foregoing, Specified Assets Under Management shall not include (i) assets 
which are controlled by Liberty Financial or any of its affiliates (other 
than net assets in the Liberty Variable Funds), and (ii) the assets of 
Colonial's sole institutional advisory client. 

Election Forms 
   
Accompanying this Prospectus/Proxy Statement is a letter of transmittal and 
election form (collectively, the "Election Form") pursuant to which each 
holder of Common Stock may elect to receive cash or LFC Preferred Stock in 
lieu of LFC Common Stock and other related materials. AN ELECTION BY A HOLDER 
OF COLONIAL SHARES TO RECEIVE CASH OR LFC PREFERRED STOCK SHALL HAVE BEEN 
DULY MADE ONLY IF THE PAYING AGENT SHALL HAVE RECEIVED BY 5:00 P.M., NEW YORK 
CITY TIME, ON THE DAY WHICH IS TWO BUSINESS DAYS PRIOR TO THE COLONIAL MEETING 
(FRIDAY, MARCH 17, 1995) (THE "ELECTION DEADLINE"), A PROPERLY COMPLETED AND 
DULY EXECUTED ELECTION FORM ACCOMPANIED BY EITHER (I) THE CERTIFICATE OR 
CERTIFICATES OF COMMON STOCK COVERED BY SUCH ELECTION FORM DULY ENDORSED OR 
OTHERWISE ACCEPTABLE FOR TRANSFER OR (II) AN APPROPRIATE GUARANTY OF DELIVERY 
OF SUCH CERTIFICATE OR CERTIFICATES (PROVIDED THAT SUCH CERTIFICATES ARE IN 
FACT DELIVERED WITHIN FIVE (5) NASDAQ TRADING DAYS OF THE DATE OF DELIVERY OF 
THE GUARANTY), LIBERTY FINANCIAL SHALL HAVE THE RIGHT TO MAKE REASONABLE 
DETERMINATIONS AND TO ESTABLISH REASONABLE PROCEDURES IN GUIDING THE PAYING 
AGENT IN ITS DETERMINATION AS TO THE VALIDITY OF ELECTION FORMS AND OF ANY 
REVISION, REVOCATION OR WITHDRAWAL THEREOF. ANY STOCKHOLDER WHO HAS MADE AN 
ELECTION MAY CHANGE OR REVOKE THAT ELECTION AT ANY TIME PRIOR TO THE ELECTION 
DEADLINE BY SUBMITTING A REVISED ELECTION FORM OR A NOTICE OF REVOCATION, AS 
THE CASE MAY BE, TO THE PAYING AGENT PRIOR TO SUCH DEADLINE. ANY STOCKHOLDER 
WHO FAILS TO DELIVER BY THE ELECTION DEADLINE A PROPERLY COMPLETED AND DULY 
EXECUTED ELECTION FORM AND STOCK CERTIFICATES OR GUARANTY AS PROVIDED ABOVE 
SHALL NOT BE ENTITLED TO RECEIVE CASH OR LFC PREFERRED STOCK IN THE MERGER 
AND SHALL RECEIVE ONLY LFC COMMON STOCK. 
    
Treatment of Fractional Shares 

No fractional shares of LFC Common Stock will be issued in the Merger. 
Holders of Common Stock who would otherwise have been entitled to receive a 
fraction of a share of LFC Common Stock (after taking into account all 
certificates delivered by such holder) will receive in lieu thereof, cash 
(without interest) in an amount equal to such fractional part of a share of 
LFC Common Stock multiplied by $40.00 (subject to reduction in certain 
circumstances as provided above). Fractional shares of LFC Preferred Stock 
may be issued. 

Dissenting Shares; Appraisal Rights 

No conversion of Common Stock into a right to receive LFC Common Stock, cash 
or LFC Preferred Stock will be made with respect to any shares of Common 
Stock as to which a stockholder of Colonial has properly elected to exercise 
any rights to appraisal in accordance with the Massachusetts General Laws 
("Dissenting Shares"). Under the Massachusetts General Laws, including in 
particular the MBCL, any Colonial stockholder (i) who files with Colonial an 
objection to the Merger in writing before the approval of the Merger by the 
stockholders of Colonial and who states in such objection that such 
stockholder intends to demand payment for his or her shares if the Merger is 
concluded and (ii) whose shares are not voted in favor of the Merger, shall 
be entitled to demand payment for his or her shares of Common Stock and an 
appraisal of the value thereof, in accordance with the provisions of Sections 
85 through 98 of the MBCL. See "Appraisal Rights." If, after the Effective 
Time, a holder of Dissenting Shares fails to perfect or loses any such right 
of appraisal, each Dissenting Share of such stockholder shall be treated as a 
share that had been converted as of the Effective Time into the right to 
receive LFC 

                                      59 
<PAGE> 
Common Stock, even if the stockholder shall have made a timely election to 
receive cash or LFC Preferred Stock. 

       Terms of Liberty Financial Series A Convertible Preferred Stock 

In connection with the Merger, Liberty Financial will issue up to 1,040,000 
shares of the LFC Preferred Stock. See "Comparison of Stockholders' Rights 
and Description of LFC Capital Stock" for a description of the preferences, 
voting powers, qualifications and special or relative rights and privileges 
of the LFC Preferred Stock. 

                            Stockholders Agreement 

Each holder of Common Stock who elects to receive LFC Preferred Stock shall 
also be entitled (but shall not be obligated) to become a party to the 
Stockholders Agreement among Liberty Financial, Liberty Mutual and those 
other Colonial stockholders making such election. An election to become a 
party to the Stockholders Agreement may be made by properly completing the 
appropriate provisions of the Election Form and delivering the same to the 
Paying Agent as provided above. 

The Stockholders Agreement provides that the holder of shares of LFC 
Preferred Stock who becomes a party to the Stockholders Agreement (a 
"Holder") may not voluntarily or involuntarily Transfer (as hereinafter 
defined) the Holder's LFC Preferred Stock without the prior written consent 
of Liberty Financial prior to the fifth anniversary of the closing date of 
the Merger, except to a Permitted Transferee (as hereinafter defined). 
"Permitted Transferee" means (i) if the Holder is an individual, a trust or 
similar entity for the benefit, primarily, of the Holder or the Holder's 
Immediate Family, (ii) a person or entity to whom a Transfer is made by 
operation of law or legal process, including, without limitation, a decree of 
divorce, order in a proceeding under Title 11 of the United States Code (or 
any successor statute), the laws of descent and distribution or otherwise by 
reason of the Holder's death or legal incompetency, (iii) if the Holder is a 
corporation, a successor corporation in the event of a reorganization of such 
corporate Holder, (iv) a corporation or trust qualified under section 
501(c)(3) of the Code, or (v) a bona fide pledgee. "Transfer" means any 
voluntary or involuntary sale, transfer, disposition, pledge or assignment, 
by gift or otherwise, provided, however, that the term shall not include 
ordinary proxies or powers of attorney with respect to voting of shares. 
"Immediate Family" means, with respect to an individual, such individual's 
spouse, children, adopted children and parents. 

A precondition to each Transfer of LFC Preferred Stock to a Permitted 
Transferee shall be that the Permitted Transferee shall have duly executed 
and delivered to LFC an agreement in a form reasonably satisfactory to 
Liberty Financial by which such Permitted Transferee shall become a party to 
the Stockholders Agreement and such LFC Preferred Stock shall be made subject 
to the Stockholders Agreement, provided, however, that a person or entity to 
whom a Transfer is made by operation of law or legal process as described 
above shall have the option of not becoming a party to the Stockholders 
Agreement, exercisable by written notice to Liberty Financial in connection 
with the registration of such Transfer to such Permitted Transferee, in which 
case such Permitted Transferee and such LFC Preferred Stock shall cease to be 
subject to the restrictions, or entitled to the benefits, of the Stockholders 
Agreement. The Stockholders Agreement also provides that at any time during 
the first 60 days after the fifth anniversary of the closing date of the 
Merger, any Holder may elect to sell to Liberty Mutual, and Liberty Mutual 
shall be obligated to purchase, all, but no less than all, of the LFC 
Preferred Stock then owned by such Holder (the "Put Shares") at a price of 
$50.00 per Put Share (adjusted for any stock splits, dividends or similar 
recapitalization events affecting the Put Shares), plus accrued but unpaid 
dividends through the date of purchase in respect of the Put Shares. 


The restrictions on Transfer and the provisions requiring the purchase of the 
Put Shares by Liberty Mutual contained in the Stockholders Agreement do not 
apply to any shares of LFC Common Stock acquired upon conversion of LFC 
Preferred Stock and nothing contained in the Stockholders Agreement restricts 
such conversion. 


See "Comparison of Stockholders' Rights and Description of LFC Capital Stock" 
for a more detailed description of the Stockholders Agreement. 

                                      60 
<PAGE> 
Procedures for Exchange of Certificates 

Manner of Exchange 

As soon as practicable after the Effective Time, each holder of an 
outstanding certificate which prior thereto represented shares of Common 
Stock shall, upon surrender to the Paying Agent of such certificate or 
certificate (if not previously surrendered), be entitled to receive a 
certificate or certificates representing the appropriate number of shares of 
LFC Common Stock to which such holder is entitled and cash in lieu of any 
fractional shares of LFC Common Stock. To the extent the holder has validly 
elected to receive cash or LFC Preferred Stock, the holder will receive 
(subject to reduction in certain circumstances as provided in this 
Prospectus/Proxy Statement), respectively, (i) the amount of cash which the 
aggregate number of shares of Common Stock previously represented by such 
certificate(s) surrendered shall have been converted into the right to 
receive or (ii) a certificate or certificates representing the appropriate 
number of shares of LFC Preferred Stock which the aggregate number of shares 
of Common Stock previously represented by such certificate(s) shall have been 
converted into the right to receive. No interest will accrue on any cash 
payable as consideration for Common Stock or in lieu of fractional shares of 
LFC Common Stock. 

Common Stock certificates or guarantees of delivery should be forwarded to 
the Paying Agent with the accompanying Election Form and should not be 
returned with the accompanying proxy. 

The Paying Agent shall accept certificates previously representing Common 
Stock upon compliance with such reasonable terms and conditions as the Paying 
Agent may impose to effect an orderly exchange thereof in accordance with 
normal exchange practices. If any portion of the Consideration to be paid in 
the Merger is to be delivered to any person other than the person in whose 
name the certificate representing shares of Common Stock surrendered in 
exchange therefor is registered, it shall be a condition to such exchange 
that the certificate so surrendered shall be properly endorsed or otherwise 
in a proper form for transfer and that the person requesting such exchange 
shall pay to the Paying Agent any transfer or other taxes required by reason 
of the payment of such consideration to a person other than the registered 
holder of the certificate surrendered, or shall establish to the satisfaction 
of the Paying Agent that such tax has been paid or is not applicable. After 
the Effective Time, there shall be no further transfer on the records of 
Colonial or its transfer agent of certificates representing shares of Common 
Stock and if such certificates are presented to Colonial for transfer, they 
shall be cancelled against delivery of the Consideration as provided above. 

As soon as practicable after the Effective Time, the Paying Agent will mail 
transmittal instructions and a form of letter of transmittal to each person 
who was a Colonial stockholder immediately prior to the Effective Time who 
did not properly complete and return an Election Form prior to the Election 
Deadline. The transmittal instructions will describe the procedures for 
surrendering the certificates that prior to the Merger represented Common 
Stock in exchange for the Colonial certificates representing LFC Common 
Stock. Delivery shall be effected, and risk of loss and title to the Liberty 
Financial certificates shall pass, only upon actual delivery of the Colonial 
certificates to the Paying Agent. Upon surrender of the Colonial certificates 
for cancellation to the Paying Agent, together with a duly executed letter of 
transmittal and such other documents as the Paying Agent may reasonably 
require, such Colonial certificates will be cancelled and the holder of such 
Colonial certificates will receive a certificate representing that number of 
whole shares of LFC Common Stock to which the former Colonial stockholder is 
entitled pursuant to the provisions of the Merger Agreement, in addition to 
payment in cash for any fractional share of LFC Common Stock. 

Rights of Holders of Common Stock Prior to Surrender 

After the Effective Time, no dividends or distributions with a record date 
after the Effective Time with respect to LFC Common Stock or LFC Preferred 
Stock, as the case may be, shall be paid to the holder of any unsurrendered 
certificate representing Common Stock until the surrender for exchange of 
such certificate has been made. Following surrender for exchange of any such 
certificate, the holder of such certificate will receive, without interest, 
(i) at the time of surrender, the dividends and other distributions 
theretofore paid with respect to such shares of LFC Common Stock or LFC 
Preferred Stock, as the case may be, since the Effective Time and (ii) at the 
appropriate payment date, the amount of dividends or 

                                      61 
<PAGE> 
other distributions with a record date after the Effective Time but prior to 
such surrender and with a payment date subsequent to such surrender, payable 
with respect to such shares of either LFC Common Stock or LFC Preferred 
Stock. Under the terms of the Merger Agreement, Colonial as it exists after 
the Effective Time (the "Surviving Corporation") will pay any dividends on 
Common Stock with a record date prior to the Effective Time and which remain 
unpaid at the Effective Time. 

Lost, Stolen or Destroyed Certificates 

Any Colonial stockholder whose certificate for any of his or her shares of 
Common Stock has been lost, stolen or destroyed should immediately call State 
Street Bank and Trust Company, Colonial's Transfer Agent, at 1 (800) 426-5523 
for information regarding the procedures to be followed for replacing the 
certificate. Until a replacement certificate is obtained, the Colonial 
stockholder will be unable to properly surrender the certificate to the 
Paying Agent. 

                    Conversion of Liberty Financial Stock 


Pursuant to the Merger Agreement and immediately prior to the Effective Time, 
Liberty Financial will (i) amend and restate its Articles of Organization to 
change the authorized capital stock of Liberty Financial to 100,000,000 
shares of LFC Common Stock, and 10,000,000 shares of preferred stock, $.01 
par value and (ii) effect the Parent Contribution pursuant to which Parent 
will contribute all of its assets (other than the Excluded Assets, as defined 
below) to Liberty Financial in exchange for an aggregate of 22,812,200 
additional shares of LFC Common Stock and the assumption by Liberty Financial 
of all of Parent's liabilities (including, without limitation, all unknown, 
contingent or otherwise inchoate liabilities) in existence immediately prior 
to the Parent Contribution ("Assumed Liabilities"). "Excluded Assets" consist 
of (i) Parent's existing equity interest in Liberty Financial and (ii) a $30 
million promissory note of SteinRoe Services, Inc., a wholly-owned subsidiary 
of Parent, bearing interest, payable, semi-annually, at 8% per annum and due 
(without scheduled mandatory prepayments) on March 31, 2000 (the "SSI Note"). 
As part of the Parent Contribution, Liberty Financial will assume the Assumed 
Liabilities, including all obligations under benefit plans and the assumption 
of all outstanding stock options to acquire Parent Common Stock. Thereafter, 
but also prior to the Effective Time, Liberty Financial will file and cause 
to become effective with the Massachusetts Secretary of State a certificate 
of designation providing the preferences, voting powers, qualifications, 
special and relative rights and privileges and other terms of the LFC 
Preferred Stock. See "--Terms of Liberty Financial Series A Convertible 
Preferred Stock." 



The Merger Agreement also provides for an adjustment (the "Effective Time 
Adjustment") of all outstanding stock options for Liberty Financial capital 
stock granted under Liberty Financial's 1990 Stock Option Plan (the "LFC 
Stock Options") as of the Effective Time. After giving effect to the 
Effective Time Adjustment, the LFC Stock Options outstanding on the date of 
this Prospectus/Proxy Statement will consist of options to purchase an 
aggregate of 1,402,211 shares of LFC Common Stock at a weighted- average 
exercise price per share of $18.01. In addition, Liberty Financial reserved 
the right under the Merger Agreement to make additional adjustments (the 
"Additional Adjustments") to the number of shares issuable upon exercise of 
each such LFC Stock Option during the 30-day period following the Effective 
Time in a manner determined by the Compensation Committee of Liberty 
Financial's Board of Directors. The Compensation Committee has determined to 
make such Additional Adjustments based, in part, on average trading prices 
for the LFC Common Stock for a specified period following the Effective Time. 



Such Effective Time and Additional Adjustments are being made to keep the 
optionholder in the same economic position as before the Merger. After these 
adjustments, the difference between the aggregate exercise price of the 
options and the aggregate value of the shares issuable thereunder after the 
Merger (as measured by such average trading prices) will be the same as the 
difference between the aggregate original exercise price of such options and 
the aggregate value of the shares issuable before the Merger (as measured by 
the formula value determined under Liberty Financial's 1990 Stock Option 
Plan).To the extent the Additional Adjustments result in an increase in the 
number of shares subject to the LFC Stock Options (as adjusted by the 
Effective Time Adjustment), Parent will contribute to Liberty Financial's 
capital a number of shares of LFC Common Stock equal to the incremental 
amount of LFC Common Stock equivalents of such LFC Stock Options resulting 
from the Additional Adjustments, determined in accordance with GAAP employing 
the treasury stock method of accounting for such options. 



                                      62 
<PAGE> 

As indicated above and as provided in the Merger Agreement, immediately prior 
to the Effective Time, Parent will contribute all of its assets (other than 
the Excluded Assets) to Liberty Financial in exchange for 22,812,200 
additional shares of LFC Common Stock and the assumption by Liberty Financial 
of the Assumed Liabilities. The indebtedness evidenced by the SSI Note was 
taken into account in the negotiations which resulted in the agreement 
reflected in the Merger Agreement regarding the relative ownership interests 
in Liberty Financial of Parent, on the one hand, and the holders of Common 
Stock, on the other hand, immediately after the Effective Time. 


                      Conduct of Business Pending Merger 

Colonial 

The Merger Agreement contains certain restrictions on the conduct of the 
business of Colonial and its subsidiaries pending consummation of the Merger. 
In particular, Colonial has agreed that it and each of its subsidiaries will 
act and carry on their respective businesses in the ordinary course of 
business and, to the extent consistent therewith, use reasonable efforts to 
preserve intact their current business organizations and assets, keep 
available the services of their current key officers and employees and 
preserve the goodwill of those engaged in material business relationships 
with them. 

The Merger Agreement also prohibits Colonial from engaging in certain 
activities prior to the Effective Time without the prior written consent of 
Liberty Financial. Specifically, without such consent, Colonial may not, and 
may not permit its subsidiaries to: 

(a) (x) declare, set aside or pay any dividends on, or make any other 
distributions (whether in cash, stock or property) in respect of, any of 
Colonial's outstanding capital stock (other than Colonial's ordinary 
quarterly cash dividend in the amount of $.15 per share of Common Stock, in 
accordance with usual record and payment dates and in accordance with 
Colonial's usual dividend practice; provided, however, that Colonial may 
declare, and the Surviving Corporation will pay, a cash dividend at an annual 
rate of $.60 per share for the period from Colonial's final regular quarterly 
dividend payment date prior to the date of the closing of the Merger (the 
"Closing Date") through the Closing Date, payable to holders of record of the 
Common Stock as of immediately prior to the Effective Time), (y) split, 
combine or reclassify any of its outstanding capital stock or issue or 
authorize the issuance of any other securities in respect of, in lieu of or 
in substitution for shares of its outstanding capital stock, or (z) purchase, 
redeem or otherwise acquire any shares of outstanding capital stock or any 
rights, warrants or options to acquire any such shares except, in the case of 
clause (z), for the acquisition of shares of Common Stock (i) in accordance 
with the Amended and Restated Stock Purchase Agreement dated November 19, 
1982 among Colonial and certain individuals party thereto, as amended and in 
effect on October 12, 1994 (the "Company Stock Purchase Agreement"), and (ii) 
from holders of unexercised outstanding stock options to purchase shares of 
Common Stock ("Company Stock Options") in full or partial payment of the 
exercise price payable by such holder upon exercise of Company Stock Options 
outstanding on October 12, 1994; 

(b) issue, sell, grant, pledge or otherwise encumber any shares of its 
capital stock, any other voting securities or securities convertible into, or 
any rights, warrants or options to acquire, any such shares, voting 
securities or convertible securities, except for the issuance of shares of 
Common Stock (i) in accordance with the Company Stock Purchase Agreement or 
(ii) upon exercise of Company Stock Options outstanding on October 12, 1994 
(and without limiting the generality of the foregoing, Colonial may not issue 
any stock options or similar securities or interests from and after October 
12, 1994); 

(c) amend its articles of organization, by-laws or other comparable charter 
or organizational documents; 

(d) acquire any business or any corporation, partnership, joint venture, 
association or other business organization or division thereof, except as 
disclosed previously to Liberty Financial; 

(e) sell, mortgage or otherwise encumber or subject to any pledges, claims, 
liens, charges, encumbrances and security interests of any kind or nature 
whatsoever (collectively, "Liens") or otherwise dispose of any of its 
properties or assets that are material to Colonial and its subsidiaries taken 
as a whole, except in the ordinary course of business or as previously 
disclosed to Liberty Financial; 

                                      63 
<PAGE> 

(f) except as previously disclosed to Liberty Financial, (i) incur any 
indebtedness for borrowed money or guaranty any such indebtedness of another 
person, other than pursuant to Colonial's Credit Agreement dated as of May 5, 
1993, as amended and restated as of December 17, 1993, as amended through the 
date of this Prospectus/Proxy Statement, with certain lenders named therein 
and The First National Bank of Boston, as Agent, in an aggregate principal 
amount not to exceed $120,000,000 at any time outstanding, and pursuant to 
Colonial's Promissory Note dated May 1, 1994 in favor of The First National 
Bank of Boston, in an aggregate principal not to exceed $10,000,000 at any 
time outstanding or (ii) make any loans or advances to any other person, 
other than to any direct or indirect wholly-owned subsidiary of Colonial and 
other than routine advances to employees; 


(g)  except as previously disclosed to Liberty Financial, make any tax 
election (other than elections required by law and made in the ordinary 
course of business not giving rise to additional material tax liabilities) or 
settle or compromise any tax liability that could reasonably be expected to 
be material to Colonial and its subsidiaries taken as a whole; 

(h) except as previously disclosed to Liberty Financial, pay, discharge, 
settle or satisfy any claims, liabilities or obligations (absolute, accrued, 
asserted or unasserted, contingent or otherwise), other than the payment, 
discharge or satisfaction, in the ordinary course of business consistent with 
past practice or in accordance with their terms (or in terms more favorable 
to Colonial), of liabilities reflected or reserved against in, or 
contemplated by, the most recent consolidated financial statements (or the 
notes thereto) of Colonial included in the Filed SEC Documents (as such term 
is defined in the Merger Agreement) or incurred since the date of such 
financial statements in the ordinary course of business consistent with past 
practice; 

(i) except in the ordinary course of business, modify, amend or terminate any 
material agreement, permit, concession, franchise, license or similar 
instrument to which Colonial or any subsidiary is a party or waive, release 
or assign any material claims or rights thereunder; or 

(j) authorize any of, or commit or agree to take any of, the foregoing 
actions. 

Liberty Financial 

The Merger Agreement contains certain restrictions on the conduct of the 
business of Parent, Liberty Financial and its subsidiaries pending 
consummation of the Merger. In particular, Parent has agreed that it and each 
of its subsidiaries will carry on their respective businesses in the usual, 
regular and ordinary course in substantially the same manner as conducted 
prior to the date of the Merger Agreement and, to the extent consistent 
therewith, use all reasonable efforts to preserve intact their business 
organizations, keep available the services of their officers and employees 
and preserve their relationships with customers, suppliers, licensors, 
licensees, distributors and others having business dealings with them to the 
end that their good will and on-going businesses shall be unimpaired at the 
Effective Time. 

The Merger Agreement also prohibits Parent and Liberty Financial from 
engaging in certain activities prior to the Effective Time. Specifically, 
except for transactions previously disclosed to Colonial, neither Parent nor 
Liberty Financial may: 


(a) (x) declare, set aside or pay any dividends on, or make any other 
distributions (whether in cash, stock or property), in respect of, any 
outstanding capital stock of Parent or Liberty Financial (except that Parent 
may distribute the SSI Note to Liberty Mutual Equity Corporation, its 
principal stockholder) or (y) split, combine or reclassify any of its 
outstanding capital stock or issue or authorize the issuance of any other 
securities in respect of, in lieu of or in substitution for shares of 
Parent's or Liberty Financial's outstanding capital stock (other than 
effecting the Parent Contribution as contemplated in the Merger Agreement 
(see "--Conversion of Liberty Financial Stock" and "Certain Information 
Regarding Liberty Financial--Relationships with Liberty Mutual")); 


(b) issue, sell, grant, pledge or otherwise encumber any shares of its 
capital stock, any other voting securities or any securities convertible 
into, or any rights, warrants or options to acquire, any such shares, voting 
securities or convertible securities, except for effecting the Parent 
Contribution and any adjustments to stock options of Parent (including the 
assumption thereof by Liberty Financial pursuant to the Parent Contribution) 
contemplated by the Merger Agreement; 

                                      64 
<PAGE> 
(c) acquire any business or any corporation, partnership, joint venture, 
association or other business organization or division thereof, in each case 
if any such action could reasonably be expected to require amendment of this 
Prospectus/Proxy Statement; or 

(d) authorize any of, or commit or agree to take any of, the foregoing 
actions. 

                      No Solicitations; Fiduciary Duties 

Colonial has agreed in the Merger Agreement that, except as described below, 
neither Colonial nor any of its subsidiaries shall permit any officer, 
director, employee, or any investment banker, attorney or other advisor or 
representative of Colonial or any of its subsidiaries to, directly or 
indirectly, (i) solicit, initiate or encourage the submission of any proposal 
with respect to a merger, consolidation, share exchange or similar 
transaction involving Colonial or any subsidiary of Colonial, or any purchase 
of all or any significant portion of the assets of Colonial or any subsidiary 
of Colonial, or any equity interest in Colonial or any subsidiary of Colonial 
other than the transactions contemplated by the Merger Agreement (an 
"Acquisition Proposal") or (ii) participate in any discussions or 
negotiations regarding, or furnish to any person any information with respect 
to, or take any other action to facilitate any inquiries or the making of any 
proposal that constitutes, or may reasonably be expected to lead to, any 
Acquisition Proposal. 

Colonial has also agreed pursuant to the Merger Agreement that the Colonial 
Board shall not (i) withdraw or modify, or propose to withdraw or modify, in 
a manner adverse to Liberty Financial or Merger Subsidiary, the approval or 
recommendation by the Colonial Board of the Merger Agreement or the Merger, 
(ii) approve or recommend, or propose to approve or recommend, any 
Acquisition Proposal or (iii) enter into any agreement with respect to any 
Acquisition Proposal, unless Colonial receives an Acquisition Proposal and 
the Colonial Board determines in good faith, following consultation with 
outside counsel, that in order to comply with its fiduciary duties to 
stockholders under applicable law it is necessary for the Colonial Board to 
withdraw or modify its approval or recommendation of the Merger Agreement or 
the Merger, approve or recommend such Acquisition Proposal, enter into an 
agreement with respect to such Acquisition Proposal or terminate the Merger 
Agreement. In the event that the Colonial Board makes such a determination, 
Colonial, any of its subsidiaries or any officer, director or employee of, or 
any investment banker, attorney or other advisor or representative of, 
Colonial or any of its subsidiaries, may participate in negotiations 
regarding such Acquisition Proposal. Colonial will, upon demand by Liberty 
Financial, pay a termination fee to Liberty Financial in such an event. See " 
- -- Termination of the Merger Agreement; Fee." 

Colonial has further agreed to notify Liberty Financial of the receipt of any 
Acquisition Proposal or any inquiry which could lead to an Acquisition 
Proposal and to inform Liberty Financial of the status of any such 
 laws. In particular, the discussion set forth 
below may not apply to special classes of taxpayers, including, without 
limitation, foreign persons, tax-exempt entities, and holders who acquired 
their Common Stock pursuant to the exercise of an employee stock option or 
otherwise as compensation. No rulings have been or will be requested from the 
Internal Revenue Service (the "IRS") with respect to any of the matters 
discussed herein. The discussion is based upon federal income tax laws as in 
effect on the date hereof, and there can be no assurance that future 
legislation, regulations, administrative rulings, or court decisions will not 
adversely affect the accuracy or validity of the statements contained herein. 

In General 


Bingham, Dana & Gould, counsel for Colonial, and Mayer, Brown & Platt, 
special tax counsel to Liberty Financial, are of the opinion that (i) the 
Parent Contribution together with the transfer of stock of Colonial by its 
stockholders pursuant to the Merger constitute an integrated exchange of 
property for stock described in Section 351 of the Code as to which no gain 
or loss will be recognized to the stockholders of Colonial except, in the 
case of holders of Common Stock (including, without limitation, holders of 
Dissenting Shares), with respect to cash received by such holders in 
accordance with the Merger Agreement, and (ii) no gain or income will be 
recognized by Liberty Financial, Colonial or Merger Subsidiary as a result of 
the Merger or the Parent Contribution. These opinions and the discussion 
below are based on certain facts and representations received from Colonial, 
Parent, Liberty Financial, and Merger Subsidiary. Except as provided below, 
the following discussion assumes, in accordance with the opinions described 
above, that the transfer of stock pursuant to the Merger will be treated as a 
transaction to which Section 351 applies. If the cash component of the Merger 
is not fully subscribed, the Merger could also be treated as a tax-free 
reorganization within the meaning of Section 368 of the Code. The 



                                      75 
<PAGE> 
tax consequences of the Merger qualifying as a tax-free reorganization within 
the meaning of Section 368 are set forth below under the caption "--Tax 
Consequences to Holders of Common Stock if the Merger Qualifies as a Tax-Free 
Reorganization." 

                   Tax Treatment of Holders of Common Stock 

Exchanges of Common Stock pursuant to the Merger will have the federal income 
tax consequences described below. This discussion assumes that the Common 
Stock exchanged by each holder in the Merger is held as a capital asset. 

Exchange of Common Stock Solely for LFC Common Stock 

A holder of Common Stock who exchanges all of his Common Stock solely for LFC 
Common Stock in the Merger will not recognize gain or loss on the exchange. 
The aggregate tax basis of the LFC Common Stock received will be equal to the 
aggregate tax basis of the Common Stock exchanged therefor, and the holding 
period of the LFC Common Stock received will include the holding period of 
the Common Stock exchanged. See also the discussion under the caption "--Cash 
Received in Lieu of Fractional Shares of LFC Common Stock." 

Exchange of Common Stock Solely for Cash 

A holder of Common Stock who exchanges all of his Common Stock solely for 
cash in the Merger, including pursuant to the exercise of appraisal rights, 
if any, will recognize capital gain or loss equal to the difference between 
the amount of cash received and the adjusted tax basis of the Common Stock 
surrendered. 

Exchange of Common Stock for a Combination of Cash and LFC Common Stock 

A holder of Common Stock who exchanges his Common Stock for cash and LFC 
Common Stock in the Merger will not recognize any loss. Such a holder will 
realize gain measured by the excess, if any, of (i) the sum of the amount of 
cash and the fair market value of the LFC Common Stock received in the Merger 
over (ii) the holder's adjusted tax basis in the Common Stock. However, any 
such gain will be recognized (and thus subject to tax) only to the extent of 
the cash received. The recognized gain will constitute long- or short- term 
capital gain, depending on whether the holder held the Common Stock for more 
than one year. The holder's adjusted tax basis in the LFC Common Stock 
received generally will be the same as the adjusted tax basis of the Common 
Stock surrendered, decreased by the amount of cash received and increased by 
the amount of gain recognized. The holding period of the LFC Common Stock 
received will include the period during which the Common Stock surrendered 
was held. 

Exchange of Common Stock for LFC Preferred Stock or for a Combination of LFC 
Common Stock and LFC Preferred Stock 

A holder of Common Stock who exchanges his Common Stock for LFC Preferred 
Stock or for a combination of LFC Common Stock and LFC Preferred Stock in the 
Merger will not recognize any gain or loss on the exchange. The aggregate tax 
basis of the LFC Preferred Stock and the LFC Common Stock (if any) received 
will be equal to the aggregate tax basis of the Common Stock exchanged 
therefor (allocated among the LFC Preferred Stock and any LFC Common Stock in 
proportion to their respective fair market values), and the holding period of 
the LFC Preferred Stock and any LFC Common Stock received will include the 
holding period of the Common Stock exchanged. See also the discussion below 
under the caption "--Cash Received in Lieu of Fractional Shares of LFC Common 
Stock." 

If the redemption price of the LFC Preferred Stock (potentially including any 
dividend arrearages) exceeds its issue price, all or a portion of the excess 
may be taxable as a dividend; any such dividend may be included in income 
over the life of the LFC Preferred Stock. For this purpose, the life of the 
LFC Preferred Stock will be no more than ten years, and, in the case of 
holders who become parties to the Stockholders Agreement, will be no more 
than five years. 

Corporate holders of LFC Preferred Stock should be aware that it is possible, 
but not certain, that if they become parties to the Stockholders Agreement 
their holding period for purposes of the dividends received deduction for 
corporations could be suspended. Under those circumstances, such holders may 

                                      76 
<PAGE> 
not be eligible for the dividends received deduction for corporations with 
respect to dividends on the LFC Preferred Stock. 

Cash Received in Lieu of Fractional Shares of LFC Common Stock 

No fractional shares of LFC Common Stock will be issued in the Merger. A 
holder who receives cash in lieu of a fractional share of LFC Common Stock 
will be treated as having received the fractional share of LFC Common Stock 
and having sold it to Liberty Financial. The holder generally will recognize 
capital gain or loss equal to the difference between the amount of cash 
received in the deemed sale to Liberty Financial of the fractional share of 
LFC Common Stock and the adjusted tax basis allocated to the fractional 
share, and the holder's basis in LFC Common Stock received will be decreased 
by the amount of basis so allocated to the fractional share. 

Tax Consequences to Holders of Common Stock if the Merger Qualifies as a 
Tax-Free Reorganization 


If the cash component of the Merger is not fully subscribed, the Merger could 
also be treated as a tax-free reorganization within the meaning of Section 
368 of the Code if certain other conditions are met. If the Merger so 
qualifies, the tax consequences to a holder of Common Stock will be 
essentially the same as the tax consequences described above except that (i) 
any gain recognized by a holder of Common Stock as a result of the Merger 
could be taxed as a dividend (albeit such treatment is unlikely) and (ii) the 
LFC Preferred Stock received by some holders in the Merger could conceivably 
be "Section 306 stock." Holders of Section 306 stock may incur certain 
adverse tax consequences with respect to certain sales or redemptions of the 
stock, including ordinary income treatment with respect to all or a portion 
of the amount realized on the sale or redemption. 


Backup Withholding 

In order to avoid "backup withholding" of federal income tax on payments of 
cash to a holder who exchanges all or a portion of his Common Stock for cash 
in the Merger or pursuant to appraisal rights, the holder must, unless an 
exception applies under applicable law and regulations, provide the payor of 
the cash with such holder's correct taxpayer identification number ("TIN") on 
a Form W-9 and certify under penalties of perjury that the number is correct 
and that the holder is not subject to backup withholding. A Form W-9 is 
included as part of the materials accompanying the Election Form. If the 
correct TIN and certifications are not provided, a $50 penalty may be imposed 
on a holder by the IRS and any cash payments received by the holder in 
exchange for Common Stock in the Merger (or pursuant to appraisal rights) may 
be subject to "backup withholding" at a rate of 31%. 


      Tax Treatment of Liberty Financial, Colonial and Merger Subsidiary 



No gain or loss will be recognized by Liberty Financial, Colonial, or Merger 
Subsidiary as a result of the Merger or the Parent Contribution. 



                               APPRAISAL RIGHTS 

If the Merger becomes effective, a stockholder of Colonial who does not vote 
in favor of the Merger and who follows the procedures prescribed under 
Massachusetts law may require the Surviving Corporation to pay the fair 
value, determined as provided under the MBCL, for the shares held by such 
stockholder. The following is a summary of certain features of the relevant 
sections of the MBCL, the provisions of which are set forth in full in 
Appendix IV annexed hereto, and such summary is subject to and qualified in 
its entirety by reference to such law. In order to exercise such statutory 
appraisal rights, strict adherence to the statutory provisions is required, 
and each stockholder who may desire to exercise such rights should carefully 
review and adhere to such provisions. 

A stockholder of Colonial who desires to pursue the appraisal rights 
available to such stockholder must adhere to the following procedures: (1) 
file a written objection to the Merger with Colonial before the taking of the 
stockholders' vote on the Merger Agreement, stating the intention of such 
stockholder to demand payment for shares owned by such stockholder if the 
Merger Agreement is approved and 

                                      77 
<PAGE> 
the Merger is consummated; (2) refrain from voting in favor of the Merger 
Agreement; and (3) within twenty days of the date of mailing of a notice by 
the Surviving Corporation to objecting stockholders that the Merger has 
become effective, make written demand (the "Demand") to the Surviving 
Corporation for payment for said stockholder's shares. Such written objection 
and the Demand should be delivered to The Colonial Group, Inc., One Financial 
Center, Boston, Massachusetts 02111, Attention: General Counsel, and it is 
recommended that such objection and demand be sent by registered or certified 
mail, return receipt requested. 

A stockholder who files the required written objection with Colonial prior to 
the stockholder vote need not vote against the Merger, but a vote in favor of 
the Merger will constitute a waiver of such stockholder's statutory appraisal 
rights. (If a stockholder returns a proxy which is signed but on which no 
preference is specified as to the proposal on the Merger and thereafter does 
not revoke such proxy, it will be voted for the Merger, and the stockholder 
will have failed to satisfy this condition.) A vote against the Merger does 
not, alone, constitute a written objection. Pursuant to the applicable 
statutory provisions, notice that the Merger has become effective will be 
sent to the objecting stockholders of Colonial within ten days after the date 
on which the Merger becomes effective. Objecting stockholders must then 
deliver a Demand to the Surviving Corporation, in accordance with the 
procedures described above. 

The value of the Common Stock will be determined initially by the Surviving 
Corporation and the dissenting stockholder. If, during the period of thirty 
days after the expiration of the period during which the Demand may be made, 
the Surviving Corporation and the stockholder fail to agree on an appraisal 
value, either of them may file a bill in equity in the Superior Court of 
Suffolk County, Massachusetts, asking that the Court determine the matter in 
issue. The bill in equity must be filed within four months after the date of 
expiration of the foregoing thirty-day period. If the bill in equity is 
timely filed, the court or an appointed special master will hold a hearing. 
After the hearing, the court shall enter a decree determining the fair value 
of the Common Stock and shall order the Surviving Corporation to make payment 
of such value, with interest, from the date of the vote approving the Merger, 
if any, to the stockholders entitled to said payment, upon transfer by them 
to the Surviving Corporation of the certificate or certificates representing 
the Common Stock held by said stockholders. 

For appraisal proceeding purposes, value is determined as of the day before 
the approval of the Merger by stockholders, excluding any element of value 
arising from the expectation or accomplishment of the Merger. 

The enforcement by a stockholder of his or her request to receive payment for 
shares of Common Stock as provided under the applicable statutory provisions 
shall be an exclusive remedy except that such remedy shall not exclude the 
right of a stockholder to bring or maintain an appropriate proceeding to 
obtain relief on the ground that said corporate action will be or is illegal 
or fraudulent as to said stockholder. However, in Coggins v. New England 
Patriots Football Club, Inc., 397 Mass. 525 (1986), the Massachusetts Supreme 
Judicial Court held that dissenting stockholders are not limited to the 
statutory remedy of judicial appraisal where violations of fiduciary duty 
exist. 

A final judgment by the court or a special master determining the fair value 
of the Common Stock would be binding on and enforceable by stockholders who 
have perfected their statutory appraisal rights and the Surviving 
Corporation, even if such fair value were determined to be less than the 
amount provided for in the Merger Agreement. A stockholder who perfects his 
rights as a dissenting stockholder will not, after the Effective Date, be 
entitled to notices of meetings, to vote, or to receive dividends. 

The law pertaining to the statutory appraisal remedy also contains provisions 
regarding costs, dividends on dissenting shares, rights under dissenting 
shares prior to purchase, discontinuance of dissenters' rights, and certain 
miscellaneous matters. 

Each share held by stockholders who seek to exercise appraisal rights and, 
after the Effective Time, fail to perfect or lose any such right to 
appraisal, shall be treated as a share that had been converted as of the 
Effective Time into the right to receive LFC Common Stock as provided in the 
Merger Agreement, even if a holder shall have made a timely election to 
receive cash or LFC Preferred Stock prior to the vote on the Merger 
Agreement. Such stockholders will not, therefore, have the right to receive 
cash or LFC Preferred Stock under the Merger Agreement. 

                                      78 
<PAGE> 
CERTAIN INFORMATION REGARDING 
                              LIBERTY FINANCIAL 

                                   General 

Liberty Financial is a diversified and integrated asset management 
organization providing insurance and investment products to individuals and 
institutions through multiple distribution channels. Liberty Financial has 
combined product development, asset management and customer service through 
Keyport, a specialist in single premium fixed and variable annuities, and 
Stein Roe, a diversified investment advisory firm. Liberty Financial also has 
distributed products through the Bank Marketing Group, a specialist in the 
design and implementation of bank marketing programs for insurance and 
investment products. As of September 30, 1994, Liberty Financial managed 
approximately $28.9 billion of assets (approximately $22.9 billion as of 
December 31, 1994). 

Liberty Financial's strategy is to increase its assets under management 
through ongoing product innovation, customer service, multiple distribution 
channels, and focused marketing efforts. Historically, Liberty Financial's 
largest source of revenues has been the net investment income derived from 
the investments which support Keyport's fixed annuity business (principally 
SPDAs) and its closed-block of single premium whole life insurance ("SPWLs"). 
Liberty Financial also derives fee income from asset management products and 
services, including private managed accounts, mutual funds and variable 
annuities. The sale of products through banks is an important element of 
Liberty Financial's distribution strategy. During 1993 and the nine months 
ended September 30, 1994, such distribution channels accounted for 38.1% and 
39.7%, respectively, of Liberty Financial's total proprietary annuity and 
mutual fund product sales and 77.7% and 70.0%, respectively, of Keyport's 
annuity sales. Liberty Financial seeks to diversify further its sources of 
income by increasing its fee-based assets under management. Income before 
income taxes (as a percentage of Liberty Financial's total pretax income) 
derived from fee-based assets and services was 10.7% in 1991, 21.1% in 1993 
and 19.7% for the nine months ended September 30, 1994. See 
"Business--Industry Segment Information." The Merger is in furtherance of 
this strategy. 

The appeal of certain insurance and investment products varies according to 
an individual's age, income, risk tolerance and financial goals. Liberty 
Financial offers a diversified product line designed to serve these needs at 
various stages of an individual's life and earnings cycle. For example, 
Keyport's variable annuities appeal to individuals during their net savings 
years, while its fixed annuities appeal to older, more conservative customers 
who seek a more stable source of income in their retirement. Stein Roe offers 
a variety of mutual funds designed to appeal to a range of financial 
objectives and risk tolerances. Stein Roe also provides private account 
management for wealthy individuals and institutions. Liberty Financial 
believes that it has established a mix of products that will appeal to 
customers under a variety of economic and market conditions. 

                       Corporate Structure and History 

Parent was organized as a Delaware corporation in 1989 to become the holding 
company for the direct and indirect financial services subsidiaries of 
Liberty Mutual and was reincorporated in Massachusetts in 1991. The capital 
stock of these subsidiaries was contributed to Parent as of January 1, 1990, 
the date as of which Parent commenced operations. The subsidiaries included 
Keyport, Stein Roe and Liberty Securities Corporation ("LSC"), a registered 
broker-dealer that operates the Bank Marketing Group. 

The Merger Agreement was originally executed by and among Parent, a 
subsidiary of Parent and Colonial. In connection with the parties' 
determination to make certain technical changes in the corporate structure of 
the Merger, Parent formed Liberty Financial as a wholly-owned subsidiary of 
Parent, and Liberty Financial formed Merger Subsidiary as a wholly-owned 
subsidiary of Liberty Financial. On February 8, an amendment and restatement 
of the Merger Agreement was executed pursuant to which, among other things, 
each of Liberty Financial and Merger Subsidiary became a party to the Merger 
Agreement and succeeded to certain of the rights and obligations of Parent 
and such other subsidiary. Under the terms of the Merger Agreement, 
immediately prior to the Effective Time, Parent will contribute 

                                      79 
<PAGE> 

all of its assets (other than the Excluded Assets) to Liberty Financial in 
exchange for 22,812,200 additional shares of LFC Common Stock and the 
assumption by Liberty Financial of the Assumed Liabilities. Also immediately 
prior to the Effective Time, Parent will change its name to "LFC Holdings, 
Inc." and Liberty Financial will change its name to "Liberty Financial 
Companies, Inc." Unless otherwise indicated, all references to Liberty 
Financial in this Prospectus/Proxy Statement give effect to the Parent 
Contribution and include Liberty Financial, its predecessors and its 
subsidiaries, and all references to the Consolidated Financial Statements of 
Liberty Financial shall be deemed references to the consolidated financial 
statements of the Parent and its subsidiaries. 


Liberty Financial's businesses have been built internally and through 
acquisitions. These acquisitions included Keyport (acquired in 1988), Stein 
Roe (80% acquired in 1986, with the remaining equity interests acquired 
through 1990) and The PAMCO Group, Inc., a bank distribution marketer 
acquired in 1988 and combined with the Bank Marketing Group in 1991. All 
pre-1990 financial data and all pre-1990 descriptions of business activities 
contained in this Prospectus/Proxy Statement reflect the historical 
information of the constituent subsidiaries as if Liberty Financial had been 
in existence on the dates on which Liberty Mutual acquired its interests in 
such companies and as if Liberty Mutual had contributed such interests to 
Liberty Financial at such times. 


Liberty Financial is an indirect subsidiary of Liberty Mutual. As of the date 
of this Prospectus/Proxy Statement the sole stockholder of Liberty Financial 
is Parent, whose principal stockholder is Liberty Mutual Equity Corporation 
("LMEC"). Following completion of the Merger, based on shares outstanding on 
February 8, 1995, assuming that all holders of Colonial Common Stock receive 
only shares of LFC Common Stock in the Merger, Liberty Mutual, through LMEC 
and Parent, will own approximately 75.4% of the outstanding LFC Common Stock 
(approximately 83.0% of the voting power of the LFC Stock if the maximum 
amount of cash is paid and the maximum number of shares of LFC Preferred 
Stock is issued in the Merger). Unless otherwise indicated, references in 
this Prospectus/Proxy Statement to Liberty Mutual's ownership of Liberty 
Financial shall be deemed to be references to its indirect ownership through 
LMEC and Parent. See "RISK FACTORS--Control by Liberty Mutual; Potential 
Conflicts of Interest" and "Relationships with Liberty Mutual." 


Liberty Financial's principal executive offices are located at 600 Atlantic 
Avenue, Boston, Massachusetts 02210-2214, and its telephone number is (617) 
722-6000. Unless otherwise indicated, all cross references contained under 
this caption of "CERTAIN INFORMATION REGARDING LIBERTY FINANCIAL" refer to 
the applicable sub-section hereof. 

                               Dividend Policy 

Pursuant to the Merger Agreement, Liberty Financial has agreed to cause the 
Surviving Corporation to pay, as soon as practicable following the Closing 
Date, Colonial's regular cash dividend at an annualized rate of $.60 per 
share for the period from Colonial's most recent ex-dividend date through the 
Closing Date. Such dividend will be payable to holders of the Colonial Common 
Stock immediately prior to the Effective Time of the Merger. 

The holders of shares of LFC Preferred Stock will be entitled to receive 
cumulative cash dividends on the shares of LFC Preferred Stock at the rate of 
$2.875 per annum per share, payable in equal quarterly installments on March 
31, June 30, September 30 and December 31, in each year, commencing on the 
first such date following the 30th business day following the Closing Date. 
The Board of Directors of Liberty Financial will declare such quarterly 
dividends in each case from and to the extent Liberty Financial has funds 
legally available therefor. The terms of the LFC Preferred Stock will prevent 
the payment of any dividends on the LFC Common Stock unless full cumulative 
dividends on the outstanding LFC Preferred Stock have been paid or declared 
in full. See "Comparison of Stockholders' Rights and Description of LFC 
Capital Stock--General Provisions Regarding LFC Common Stock and LFC 
Preferred Stock; Description of Series A Convertible Preferred Stock" for a 
more detailed description of the dividend rights of holders of the LFC 
Preferred Stock. 

Liberty Financial currently intends to establish an initial policy of 
declaring and paying quarterly cash dividends of $0.15 per share of LFC 
Common Stock beginning in the second quarter of 1995 (with the 

                                      80 
<PAGE> 

result being that Colonial stockholders will continue to receive the annual 
dividends currently paid to them by Colonial). The declaration and payment of 
any dividends will be dependent upon Liberty Financial's results of 
operations, financial condition, cash requirements, capital requirements of 
subsidiaries, regulatory considerations and other relevant factors, and in 
all events will be subject to the discretion of the Board of Directors and to 
any preferential dividend rights of then outstanding LFC Preferred Stock. In 
addition, the terms of any future indebtedness that Liberty Financial may 
incur could also impose limits on Liberty Financial's ability to pay 
dividends. Accordingly, there is no requirement, and no assurances can be 
given, that dividends will be paid. Liberty Financial has not paid dividends 
on its Common Stock during the last two fiscal years or during the nine 
months ended September 30, 1994. 


Liberty Financial's Board of Directors intends to establish an optional 
dividend reinvestment plan (the "Dividend Plan") for holders of LFC Common 
Stock following the Merger. Prior to the time at which Liberty Financial is 
eligible to register under the Securities Act the offer and sale of shares 
pursuant to the Dividend Plan on a Form S-3 Registration Statement (at least 
one year after the Closing Date), participation in the Dividend Plan will be 
conditioned upon ownership of at least 2,500,000 shares of LFC Common Stock 
and the execution by the participant of an agreement containing 
representations and warranties which are customary in connection with the 
private sale of securities. This condition will effectively restrict 
participation in the Dividend Plan to Liberty Mutual prior to such time as a 
Form S-3 Registration Statement covering the Dividend Plan shares is 
effective. Liberty Mutual has indicated that its present intention is to 
participate in the Dividend Plan during 1995. Such participation, if 
commenced, may be terminated at any time. Based upon Liberty Financial's 
current expectations as to its liquidity and cash needs, Liberty Financial's 
ability to pay dividends on the LFC Common Stock is dependent upon Liberty 
Mutual electing to participate in the Dividend Plan. See "Management's 
Discussion and Analysis of Results of Operations and Financial 
Condition--Liquidity and Capital Resources." 

As a holding company, Liberty Financial's ability to pay dividends will 
depend largely upon the ability of its subsidiaries to make distributions to 
it. In this regard, payments by Keyport to Liberty Financial are restricted 
by the insurance laws of the State of Rhode Island, Keyport's state of 
domicile. See "Risk Factors--Holding Company Structure; Dividend 
Restrictions." Keyport has not paid any dividends since its acquisition by 
Liberty Mutual in December, 1988. As of September 30, 1994, the amount of 
dividends that Keyport could pay under such restrictions without the approval 
of the Commissioner of Insurance of the State of Rhode Island was $51.7 
million. Stein Roe is also subject to certain regulatory standards which may 
restrict its ability to pay dividends. As of December 31, 1994, Stein Roe 
exceeded the most restrictive of these standards by approximately $1.4 
million. Stein Roe makes regular interest payments to Liberty Financial in 
the amount of $10.8 million annually for an intra-company note with a 
principal balance of $127.6 million as of September 30, 1994. After the 
Effective Time, unrestricted cash balances and cash flows (if any) of 
Colonial will also be available to Liberty Financial to make its regular 
dividend payments.The terms of Colonial's existing senior credit facility 
place certain limitations on the ability of Colonial to pay dividends. 

                                      81 
<PAGE> 
Selected Financial Data 

The selected statement of operations data, per share data and balance sheet 
data presented below for each of the years ended December 31, 1991, 1992 and 
1993 and as of December 31, 1992 and 1993 have been derived from Liberty 
Financial's Consolidated Financial Statements which have been audited by KPMG 
Peat Marwick LLP, independent certified public accountants, and which appear 
elsewhere in this Prospectus/Proxy Statement , together with its report 
thereon, and such financial data are qualified by reference to such financial 
statements. The selected statement of operations data, per share data and 
balance sheet data presented below for the year ended December 31, 1990 and 
as of December 31, 1990 and 1991 are derived from Liberty Financial's audited 
consolidated financial statements which are not included in this 
Prospectus/Proxy Statement. The selected statement of operations data, per 
share data and balance sheet data presented below for the year ended and as 
of December 31, 1989, have been derived from Liberty Financial's unaudited 
combined financial statements not included in this Prospectus/Proxy 
Statement. The selected statement of operations data, per share data and 
balance sheet data for the nine months ended September 30, 1993 and 1994 and 
as of September 30, 1994 have been derived from Liberty Financial's unaudited 
consolidated financial statements included elsewhere in this Prospectus/Proxy 
Statement. Such unaudited combined or consolidated financial statements 
include all adjustments, consisting only of normal recurring adjustments, 
which Liberty Financial considers necessary for a fair presentation of the 
results of Liberty Financial for such unaudited periods. The results for the 
nine-month period ended September 30, 1994 are not necessarily indicative of 
the results to be expected for the entire year. See "Management's Discussion 
and Analysis of Results of Operations and Financial Condition." 


Historical selected financial data has not been presented for New LFC, Inc., 
as it was formed on January 26, 1995. Immediately prior to the Effective 
Time, Parent will contribute all of its assets (other than the Excluded 
Assets) to Liberty Financial in exchange for 22,812,200 additional shares of 
LFC Common Stock and the assumption by Liberty Financial of the Assumed 
Liabilities. The transfer of such assets and liabilities will be recorded at 
historical cost and will be accounted for as if it were a pooling- 
of-interests. As of the Effective Time, the historical consolidated financial 
statements of Parent and its subsidiaries will effectively become those of 
Liberty Financial and its subsidiaries. 


The data set forth below should be read in conjunction with Liberty 
Financial's Consolidated Financial Statements, including the notes thereto, 
and "Management's Discussion and Analysis of Results of Operations and 
Financial Condition" included elsewhere in this Prospectus/Proxy Statement. 
The per share data set forth below have not been adjusted for the Parent 
Contribution which is to be effected immediately prior to the Effective Time 
of the Merger. 

                                      82 
<PAGE> 
     Liberty Financial Companies, Inc.--Selected Historical Financial Data 

<TABLE>
<CAPTION>
                                                                                          Nine Months Ended 
                                        Year Ended December 31,                             September 30, 
                         1989         1990       1991        1992         1993           1993           1994 
                      (unaudited)                                                            (unaudited) 
<S>                   <C>           <C>        <C>         <C>            <C>           <C>             <C>
Statement of Operations Data(1)                            (in thousands, except per share data) 
Revenues: 
 Net investment 
  income                 $542,444   $627,297   $692,920    $710,013       $675,309      $511,671         $512,994 
 Investment 
  management 
   revenues and 
  other  fees(2)           62,474     72,322     81,770      94,072        105,962        77,969           77,563 
 Securities, 
  commissions and 
  other 
  revenues(3)              42,143     39,846     64,338      66,981         88,569        64,337           72,904 
 Realized 
  investment 
   gains (losses)         (16,636)    (4,962)     8,621       3,444         10,553        11,621            2,910 
 Total revenues           630,425    734,503    847,649     874,510        880,393       665,598          666,371 
Expenses: 
 Interest credited 
  to 
   policyholders          431,126    503,900    568,844     569,563        501,073       381,358          352,237 
 Operating 
  expenses(4)             126,738    136,761    162,415     181,036        215,555       155,284          165,821 
 Option plan 
  compensation 
   expense(5)               --         --           189          36         22,071         1,495            6,686 
 Amortization of 
  value of 
   insurance in 
  force and 
   deferred policy 
   acquisition 
  costs                    36,678     42,854     47,146      49,800         62,528        46,699           53,213 
 Amortization of 
  intangible 
   assets(6)               22,381     24,338     25,580      42,265         15,018        13,462            4,363 
 Guaranty fund 
  expense(7)                  235        147      3,224      35,000          3,714         2,700            5,400 
 Interest 
  expense(8)               12,660        412        174       --             --             ---             2,700 
 Total expenses           629,818    708,412    807,572     877,700        819,959       600,998          590,420 
Income (loss) 
  before income 
  taxes                       607     26,091     40,077      (3,190)        60,434        64,600           75,951 
Provision for 
  income taxes(9)          11,449     11,985     19,172       9,343         29,154        23,252           26,982 
Net income (loss)        $(10,842)  $  14,106  $  20,905   $(12,533)      $  31,280     $  41,348        $  48,969 
Per Share Data(10) 
 Net income 
  (loss)(11)             $  (1.20)  $   1.57   $   2.32    $  (1.39)      $   3.33      $   4.59         $   5.24 
 Book value(12)             31.94      50.22      68.84       68.08          70.98         72.53            71.92 
</TABLE>

<TABLE>
<CAPTION>
                                                                                                September 
                                              Year Ended December 31,                               30, 
                         1989           1990           1991           1992           1993           1994 
<S>                     <C>            <C>            <C>            <C>          <C>            <C>
Balance Sheet 
  Data(1) 
 Total Investments                                                                              $ 
                       $5,550,920     $6,444,204     $6,929,814     $8,151,591   $ 8,411,668      8,804,029 
 Intangible 
  assets(13)              105,057        117,964         92,451         50,186        35,168         30,805 
 Total assets           6,657,667      7,778,058      8,954,411      9,798,335    10,324,994     10,858,277 
 Long-term debt(8)        148,043         --             --             --            --             -- 
 Stockholder's 
  equity(8)               287,468        452,019        619,566        612,689       638,828        647,359 

</TABLE>

                                      83 
<PAGE> 
              Liberty Financial Companies, Inc. --Selected Historical 
              Financial Data (continued) 

(1) Liberty Financial commenced operations in its present form as of January 
1, 1990 when Liberty Mutual contributed to Liberty Financial its ownership 
interest in its financial services subsidiaries. See "General." Accordingly, 
the 1989 financial data have been combined to reflect the historical 
financial information for such subsidiaries as if Liberty Financial had been 
in existence and Liberty Mutual had contributed to Liberty Financial its 
interests in such subsidiaries on the dates on which Liberty Mutual initially 
acquired ownership thereof. The combined financial data for 1989 are 
unaudited. 

(2) Investment management revenues and other fees for the nine months ended 
September 30, 1994 include $1.1 million related to certain client 
relationships that were terminated during the period. See "Management's 
Discussion and Analysis of Results of Operations and Financial Condition." 

(3) Security commissions for the nine months ended September 30, 1994 
include $21.3 million (including one bank client's commissions of $17.3 
million) related to certain bank relationships that were terminated during 
the period. In addition, other revenues include $4.1 million of payments 
received in connection with one of the terminated programs. Other revenues 
are comprised of premium income and policyholder assessments and other 
revenues which, collectively, include surrender charges, mortality charges, 
policy fees earned, contract fees assessed and premiums on life-contingent 
supplementary contracts and immediate annuities. See "Management's Discussion 
and Analysis of Results of Operations and Financial Condition." 

(4) Operating expenses are comprised of operating expenses, policy benefits 
and claims and commission expense. 

(5) See "Management's Discussion and Analysis of Results of Operations and 
Financial Condition--Option Plan Compensation Expense" for a discussion of 
option plan compensation expense. 

(6) In 1992, Liberty Financial changed its estimate of the carrying value of 
certain intangible assets related to Stein Roe which resulted in additional 
amortization expense of $21.0 million in 1992. See "Management's Discussion 
and Analysis of Results of Operations and Financial Condition--Amortization 
Charge." 

(7) In 1992, Keyport accrued $28.2 million for anticipated guaranty fund 
assessments in connection with the failure of certain insurance companies. 
See "Risk Factors--Guaranty Fund Assessments" and "Management's Discussion 
and Analysis of Results of Operations and Financial Condition." 

(8) In 1990, the decrease in long-term debt and interest expense, and the 
increase in stockholder's equity, reflect the contribution to the capital of 
Liberty Financial by Liberty Mutual of previously outstanding indebtedness of 
approximately $145.0 million. The increase in stockholder's equity in 1991 
reflects an additional capital contribution from Liberty Mutual of $142.5 
million. See "Management's Discussion and Analysis of Results of Operations 
and Financial Condition--Liquidity and Capital Resources." 

(9) For a discussion relating to Liberty Financial's income taxes, see 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition--Provision for Income Taxes" and Note 7 of Notes to Liberty 
Financial's Consolidated Financial Statements. 

(10) The per share data have not been adjusted for the Parent Contribution 
that is to be effected prior to the Effective Time of the Merger. 

(11) Based on the weighted average number of shares of LFC Common Stock and 
common stock equivalents outstanding during each of the periods. 

(12) Book value per share is computed by dividing total stockholder's equity 
(including intangible assets) by the 9,000,000 shares of LFC Common Stock 
outstanding at the end of the respective periods, except September 30, 1994, 
when 9,001,000 shares were outstanding. 

(13) Intangible assets represent intangible assets acquired through business 
combinations accounted for as a purchase. 

                                      84 
<PAGE> 
                   Management's Discussion and Analysis of 
                Results of Operations and Financial Condition 

Overview 

A substantial portion of Liberty Financial's operating earnings (80.3% for 
the nine months ended September 30, 1994 and 78.9% for the year ended 
December 31, 1993) relates to the net investment income derived from the 
investments which support Keyport's fixed annuity business and its closed 
block of single premium whole life ("SPWL") insurance. See 
"Business--Industry Segment Information." Liberty Financial seeks to grow its 
assets under management and further diversify its sources of income by 
increasing its fee-based assets under management. Income before income taxes 
(as a percentage of Liberty Financial's total pretax income) derived from 
fee-based assets and services was 10.7% in 1991, 21.1% in 1993 and 19.7% for 
the nine months ended September 30, 1994. See "Business--Industry Segment 
Information" for information with respect to the contribution of Liberty 
Financial's asset management operations for the past three fiscal years and 
the nine months ended September 30, 1994. Under GAAP, premiums received on 
SPDAs (the majority of Keyport's fixed annuity sales) are considered 
investment contracts and are not recognized as revenue at the time of sale, 
but as premium deposits. Such premiums received are reflected on Liberty 
Financial's consolidated balance sheet as an increase in assets, equal to the 
premiums received, and as a corresponding increase in policy liabilities. 
Policy acquisition costs, principally commissions, related to the sales of 
SPDAs are not recognized as expenses but are capitalized as deferred policy 
acquisition costs ("DAC"). As a result of this deferral of costs and the 
non-recognition of revenue for premiums received, no profit or loss is 
realized on these policies at the time of sale. 

Over the life of an annuity, net investment income, realized investment gains 
(losses) and policyholder assessments are recognized as revenues (expenses), 
and interest credited to policyholders and amortization of DAC are recognized 
as expenses. DAC is amortized in relation to the present value of estimated 
gross profits, including realized investment gains (losses), on the 
applicable annuity contracts and is adjusted for actual experience, in the 
then current period, by recomputing or "unlocking" such amortization 
retrospectively to the date the amortization schedule of such costs was 
originally determined or most recently redetermined. For example, to the 
extent gross profits are accelerated through the realization of investment 
gains, a portion of the related amortization of DAC will also be accelerated. 

Net investment income and interest credited to policyholders are Liberty 
Financial's largest revenue and expense items, respectively. The amount by 
which net investment income exceeds interest credited to policyholders is the 
"investment spread." The investment spread percentage is the excess of the 
weighted average investment yield over the weighted average interest rate 
credited. Net investment income is determined primarily by interest rates, 
the maturities of Keyport's portfolio, market conditions and the overall 
investment policy of Keyport. Interest credited to policyholders is 
determined primarily by the interest rate environment, market conditions and 
competitive conditions. Liberty Financial's profitability is substantially 
dependent on its ability to manage effectively Keyport's investment spread. 
Keyport seeks to manage investment spread through, among other things, its 
setting of renewal rates and by investment portfolio actions, including 
utilizing interest rate swaps and caps designed to address the interest rate 
sensitivity of asset cash flows in relation to liability cash flows. See 
"--Liquidity and Capital Resources" and "Business--Keyport--General Account 
Investments." 

As reflected in the table below, net investment income, interest credited to 
policyholders and investment spread increased in 1992 compared to 1991. For 
the year ended December 31, 1993, net investment income and interest credited 
decreased compared to 1992, while the investment spread percentage increased. 
For the nine months ended September 30, 1994, net investment income increased 
and interest credited decreased compared to the nine months ended September 
30, 1993, while the investment spread percentage increased. 

                                      85 
<PAGE> 
<TABLE>
<CAPTION>
                                                                              Nine Months Ended 
                                             Year Ended December 31,            September 30, 
                                          1991        1992        1993        1993         1994 
                                                       ($ in millions)           (unaudited) 
<S>                                       <C>         <C>         <C>         <C>          <C>
Net investment income                     $692.9      $710.0      $675.3      $511.7        $513.0 
Interest credited to policyholders         568.9       569.6       501.1       381.4         352.2 
Investment spread                         $124.0      $140.4      $174.2      $130.3        $160.8 
Investment spread percentage                1.61%       1.61%       1.91%       1.89%         2.26% 
</TABLE>
Liberty Financial's investment spread and the investment spread percentage 
for the periods shown above were influenced by the following factors: 

1. A decline in interest rates during the period covered by this discussion 
through February 1994 resulted in an increase in investment spread due to 
Keyport's ability during this period to reduce its interest crediting rates 
more quickly than the decline in its weighted average portfolio yield. The 
beneficial impact of this interest rate decline was realized through 
September 30, 1994. 

2. Between December 31, 1990 and September 30, 1994, the percentage of high 
yield, below investment grade bonds held in the investment portfolio was 
reduced from 12.4% to 6.8%. This reduction resulted in lower portfolio yields 
as the proceeds of such sales or repayments were reinvested in higher- 
quality, lower-yielding investments. 

3. Keyport no longer offers SPWLs. The ratio of SPWL policy liabilities in 
force to total policy liabilities in force was approximately 25.6%, 23.6% and 
23.4% as of December 31, 1991, 1992 and 1993, respectively, and 22.0% as of 
September 30, 1994. Because SPWL policies are generally managed for wider 
investment spreads than SPDAs to reflect their life insurance risk, the 
overall investment spread percentage of Keyport has been reduced. 

4. In an effort to reduce its exposure to rising interest rates, Keyport has 
sold, from time to time, a portion of its longer-term portfolio securities. 
The proceeds were reinvested in shorter term or floating rate investments 
which produced lower yields. As a consequence, the effective duration of 
Keyport's asset portfolio was 3.6 years at December 31, 1990, 2.8 years at 
December 31, 1993 and 3.1 years at September 30, 1994. The weighted average 
portfolio yield was 9.59% in 1991, 7.46% in 1993 and 7.71% for the 
nine-months ended September 30, 1994, while the weighted average crediting 
rate on policy liabilities was 7.98%, 6.01% and 5.45%, respectively. 

5. The initial crediting rate on Keyport's principal annuity product was 7.9% 
in the beginning of 1991, 5.0% at December 31, 1993 and 6.5% as of September 
30, 1994. Renewal rates on existing policies have also been reduced to 
reflect lower market interest rates prevailing during most of the period. The 
effects of a lower interest rate environment on Keyport are reduced 
investment yield and lowered interest- crediting rates on policyholder 
liabilities. 

6. The higher investment spread realized during the nine-months ended 
September 30, 1994 compared to the nine-month period in 1993, and during the 
year ended December 31, 1993 compared to the year ended December 31, 1992, 
was primarily due to Keyport's ability to reduce crediting rates on new and 
renewing policyholder liabilities more quickly than the decline in the 
realized weighted average portfolio yield. Keyport's ability to reduce 
crediting rates was due, in part, to falling interest rates during 1993. 
Liberty Financial believes, however, that Keyport's interest crediting rates 
and customer service are important factors in attracting and retaining 
business, and that its interest crediting rates are competitive. 

Liberty Financial believes that the higher investment spread percentage 
realized during the nine months ended September 30, 1994 compared to the nine 
months ended September 30, 1993, and the prior periods presented, continued 
during the fourth quarter of 1994. However, as a result of the increasing 
interest rate environment beginning in February 1994, Keyport anticipates a 
slight decrease in the investment spread percentage for the full year, 
compared to 2.26% for the nine months ended September 30, 1994. For 1995, 
assuming a constant interest rate environment, Keyport anticipates an 

                                      86 
<PAGE> 
overall investment yield comparable to 1994 and a moderately higher weighted 
average crediting rate. As a consequence, it is expected that the investment 
spread percentage will decrease in 1995. 

Liberty Financial's net income has, in certain cases, fluctuated 
significantly from quarter to quarter. Such fluctuations have been due, among 
other things, to amortization of acquired intangibles, activities associated 
with Keyport's management of its investment spread, the level of surrenders 
of annuity policies, guaranty fund assessments and the impact of the 
performance of the capital markets on Keyport's general account investments 
and Liberty Financial's fee-generating assets under management. The level of 
net cash inflows or outflows from period to period at Stein Roe also affects 
these results. Liberty Financial's future results of operations may also 
fluctuate significantly from quarter to quarter. See "--Fourth Quarter 1994 
Results" and Note 12 of Notes to Liberty Financial's Consolidated Financial 
Statements. 

Amortization Charge 

In connection with the purchase of Stein Roe, Liberty Financial recorded 
certain intangible assets, such as customer lists and goodwill, the value of 
which was based on anticipated future gross profits attributable to such 
assets. In 1992, Liberty Financial changed its estimate of the levels of 
anticipated future gross margins relating to these intangible assets, and 
accordingly amortization expense was increased by approximately $21.0 
million. This charge was determined primarily by comparing the present value 
of the expected gross profits attributable to the intangible assets to the 
carrying value of the assets. See Notes 2 and 6 of Notes to Liberty 
Financial's Consolidated Financial Statements. 

Option Plan Compensation Expense 

Liberty Financial recognizes periodic compensation expense under Liberty 
Financial's 1990 Stock Option Plan. Under the 1990 Stock Option Plan, options 
are granted at a price not less than the fair market value of the LFC Common 
Stock as of the then most recent valuation date, and compensation expense is 
based upon the annual change in the fair market value of the LFC Common 
Stock. The fair market value is determined annually as of December 31 in 
accordance with the formula contained in the 1990 Stock Option Plan. 
Compensation expense was $189,000 and $36,000 in 1991 and 1992, respectively. 
Effective December 31, 1993, the Board of Directors revised the method of 
calculating such formula value from an earnings-based formula to one based 
upon 104% of the book value per share of the LFC Common Stock, as adjusted 
for the effects of previously-recognized option plan compensation expense. 
This change was made as a result of discussions in December 1993 between 
Liberty Financial and its financial advisors regarding the indicated fair 
market value of LFC Common Stock. Option plan expense for 1993 was $22.1 
million using this revised formula. Had the original formula value been used 
in measuring 1993 option plan compensation expense, such expense would have 
been approximately $3.3 million. For the nine months ended September 30, 
1994, option plan compensation expense, using a current estimate of fair 
market value of LFC Common Stock, was $6.7 million. Compensation expense has 
been recognized under the 1990 Stock Option Plan because Plan participants 
have the right to receive a cash payment equal to the appreciation in value 
of the Common Stock from the initial grant to the date the participants 
exercise the right. At the Effective Time, participants will no longer be 
entitled to this cash-out right and, accordingly, Liberty Financial will no 
longer recognize compensation expense under the 1990 Stock Option Plan. 

Restructuring Charges 

In the fourth quarter of 1994, Liberty Financial will recognize restructuring 
charges of approximately $900,000 in connection with the Merger. In addition, 
Liberty Financial will recognize a charge of approximately $2.0 million in 
the fourth quarter relating to a decision to offer for sale substantially all 
the properties managed by Liberty Financial's real estate asset and property 
management company in order to take advantage of the recent strengthening of 
property values. 

The restructuring charge of approximately $900,000 incurred in connection 
with the Merger relates to the transfer to Colonial of the administration and 
shareholder servicing functions for the load mutual funds sponsored by 
Liberty Financial. These funds will be merged into certain Company Funds or 
newly created Colonial funds. See "Business--Stein Roe--Mutual Funds 
Division." Accordingly, subsequent to the Merger, these functions will be 
transferred to Colonial to realize cost savings and to take advantage of the 
experience and advanced capabilities of Colonial's administration and 
shareholder servicing 

                                      87 
<PAGE> 
functions. The restructuring charge consists of the severance costs of the 37 
affected employees and other direct expenses to be incurred in connection 
with the fund mergers. Future cost savings expected to be realized total $5.6 
million and will consist primarily of employee compensation and benefits due 
to the reduction of employees. Liberty Financial does not anticipate a 
decrease in management or administration fees resulting from this action. 

The restructuring charge of approximately $2.0 million in the real estate 
asset and property management business relates to a decision made during the 
fourth quarter of 1994 to take advantage of the recent strengthening of 
property values and to offer for sale substantially all of the properties 
managed by Liberty Financial's real estate asset and property management 
company. See "Business--Other Asset Management Businesses." This charge 
reflects anticipated severance costs associated with staff reductions of the 
51 affected employees. The effect of these property sales upon completion 
will be to reduce materially property management fees earned and the 
associated compensation and benefits expense attributable to the terminated 
employees. The sales of these properties and the related reduction in asset 
and property management fees do not represent a disposal of a segment of a 
business, such activities being reflected as a component of Liberty 
Financial's asset management industry segment. The reduction of annual 
property management fees is expected to be approximately $6.7 million, or 
less than 1% of Liberty Financial's total revenues. The reduction of annual 
operating expenses is expected to be approximately $5.9 million. 

In addition, Liberty Financial intends to recognize a charge to income in the 
first quarter of 1995 of approximately $3.0 million in connection with the 
restructuring of its asset management business at Stein Roe and approximately 
$300,000 in connection with the restructuring of its Bank Marketing Group. 

The restructuring charge at Stein Roe relates to a comprehensive 
efficiency-improvement study that was begun in the fall of 1994 and completed 
in 1995, and reflects anticipated severance costs of $2.6 million, project 
costs of $125,000, and other direct expenses of $260,000 to be incurred in 
implementing the recommendations contained in this study. See 
"Business--Stein Roe." This study was performed to develop a program for 
building a more efficient organization with enhanced customer service and 
improved profitability. The program for implementing these recommendations 
will involve a comprehensive reorganization of Stein Roe's research and 
investment management activities and its administrative operations and 
procedures. This charge pertains solely to identified direct and incremental 
costs associated with the program, which will commence in the first quarter 
of 1995. The most significant portion of future expense reductions, which are 
expected to total approximately $10.0 million annually upon full 
implementation of the program, will consist of employee compensation and 
benefits due to a reduction of employees. As is the case with any 
reorganization of this nature, there is a risk that it could lead to 
additional resignations of key employees and losses of client relationships. 
See "Risk Factors--Reliance on Key Personnel." Although no assurances can be 
given, Liberty Financial does not anticipate a material decrease in net 
revenues as a result of this program. 

The restructuring charge of approximately $300,000 in the Bank Marketing 
Group to be recognized in the first quarter of 1995 primarily reflects 
anticipated severance costs of 13 administrative employees who are being 
terminated in the first quarter of 1995. This action results from the excess 
capacity resulting from the program terminations that occurred during 1994. 
See "Business--Bank Distribution Channel--Bank Marketing Group." It is 
expected that there will be a decrease in employee compensation and benefits 
expenses in the Bank Marketing Group of approximately $770,000 in 1995 as a 
result of this action. 


1994 Results 



Liberty Financial expects to record income before income taxes of 
approximately $83.3 million and net income of approximately $50.8 million for 
the year ended December 31, 1994. Accordingly, income before income taxes for 
the three months ended December 31, 1994 was approximately $7.3 million, and 
net income for the three months ended December 31, 1994 was approximately 
$1.9 million. Included in the fourth quarter results are the restructuring 
charges discussed above of approximately $2.9 million relating to the Merger 
and the real estate and property management business. In addition, results 
for the fourth quarter include realized investment losses at Keyport in the 
pretax amount of $14.2 million. These losses reflect, in part, sales 
transactions effected to improve portfolio quality and include writedowns of 
certain securities in the amount of $6.5 million which experienced declines 
in value determined to be other than temporary. 



                                      88 
<PAGE> 
Results of Operations 

Nine Months Ended September 30, 1994 Compared to Nine Months Ended September 
30, 1993 

Revenues 

Net investment income was $513.0 million during the nine months ended 
September 30, 1994 compared to $511.7 million for the nine months ended 
September 30, 1993, an increase of $1.3 million or 0.3%. This increase in net 
investment income was primarily due to a higher level of portfolio assets 
during the period. The impact of this higher level of assets on net 
investment income was approximately $20.8 million. This favorable impact was 
offset in part by a decline in Keyport's overall portfolio yield during 1994. 
The impact of this lower yield was approximately $19.5 million. For the nine 
months ended September 30, 1994, the overall yield on investments (the ratio 
of net investment income to average monthly total investments) was 7.71% 
compared to 8.03% for the nine months ended September 30, 1993. 

Investment management revenues and other fees were $77.6 million for the nine 
months ended September 30, 1994 compared to $78.0 million for the nine months 
ended September 30, 1993, a decrease of $400,000 or approximately 0.5%. This 
revenue decrease reflects a decrease in fee-based assets under management of 
approximately $2.5 billion to $19.6 billion at September 30, 1994 from $22.1 
billion at September 30, 1993. This decrease in fee-based assets was 
primarily attributable to net outflows of assets under management of 
approximately $1.7 billion and a decrease of $800 million in the market value 
of the assets managed. Outflows of $2.2 billion (representing annualized 
investment revenues of $6.1 million) occurred in the investment counsel and 
institutional asset management businesses at Stein Roe and were offset, in 
part, by net subscriptions in the SteinRoe mutual funds and in Liberty 
Financial's variable annuity products of approximately $461 million. The 
outflows in Stein Roe's institutional asset management businesses were, in 
part, attributable to the loss of client relationships associated with the 
departure of four portfolio managers and the withdrawal of $600.0 million of 
a client's assets in the fourth quarter of 1993 (the investment management 
revenues relating to these clients' assets were $1.1 million and $534,000, 
respectively). Favorably impacting the amount of investment management 
revenues for the nine months ended September 30, 1994 was the mix of assets 
managed. During the fourth quarter of 1994, institutional and investment 
counsel clients withdrew assets of approximately $2.7 billion as of September 
30, 1994. Of this amount, approximately $1.2 billion of assets was 
attributable to client relationships that moved with a portfolio manager who 
resigned prior to September 30, 1994, and an additional $1.3 billion of 
assets were attributable to client relationships that moved with three other 
portfolio managers who resigned following September 30, 1994. In connection 
with this latter withdrawal of assets, these four portfolio managers have 
agreed to make certain payments to Stein Roe based on a specified formula. 
Amounts owed to Stein Roe under this formula through December 31, 1994 were 
approximately $5.6 million. Such amount is subject to adjustment in certain 
circumstances. The $2.7 billion of asset withdrawal in the fourth quarter is 
anticipated to result in an annualized revenue reduction of approximately 
$6.3 million. Liberty Financial believes that the resignations of such six 
portfolio managers are due to the expiration as of December 31, 1993 of the 
non-competition covenants described below under "Business--Stein Roe." 

Included in investment management revenues and other fees are shareholder 
servicing fees, transfer agency fees and administrative service fees earned 
in Liberty Financial's mutual fund businesses. Such fees totaled 
approximately $6.8 million during 1994 compared to $6.9 million in 1993, a 
decrease related to the decrease in the average number of shareholder 
accounts under service fee arrangements at Stein Roe. 

Premium income and policyholder assessments were $26.2 million for the nine 
months ended September 30, 1994 compared to $23.6 million for the nine months 
ended September 30, 1993, an increase of $2.6 million or 11.1%. This increase 
was primarily due to increased separate account fees earned on higher levels 
of variable annuity and variable life policyholder account balances. Premium 
income and policyholder assessments also include surrender charges on fixed 
and variable annuities and life insurance contracts. Surrender charges are 
assessed on policyholder withdrawals of accumulated values at declining 
rates, typically during the first five to seven years of the policy's life 
and cease to apply after a specified period. Surrender charge income on 
withdrawals totaled $6.2 million in the 1994 period compared to $5.4 million 
in the 1993 period. 

                                      89 
<PAGE> 
Securities commissions were $41.5 million for the nine months ended September 
30, 1994 compared to $39.1 million for the nine months ended September 30, 
1993, an increase of $2.3 million, or 6.2%. Of this increase, $2.0 million 
relates to asset-based service fees on Liberty Financial's load mutual funds, 
which were instituted during the fourth quarter of 1993. Commissions earned 
on the sale of investment and insurance products by the Bank Marketing Group 
were $39.5 million for the nine months ended September 30, 1994 compared to 
$39.1 million during the nine months ended September 30, 1993, an increase of 
$0.4 million or 1.1%. This increase was due to increased sales of higher 
commission annuity products compared to mutual funds. However, the 1994 
period experienced a decline in total product sales of 9.0% from $927.5 
million during the nine months ended September 30, 1993 to $843.9 million 
during the nine months ended September 30, 1994. Liberty Financial believes 
this overall sales decrease is attributable, in part, to the higher interest 
rate environment which diminished investor interest in the fixed income 
mutual fund products sponsored by Liberty Financial. Total product sales 
include sales related to a program with Chemical Bank N.A. (the "Chemical 
Program"), an arrangement which terminated on July 31, 1994. Product sales 
attributable to this program during the nine months ended September 30, 1993 
and 1994, were $126.6 million and $358.2 million, respectively. Excluding 
these sales relating to the Chemical Program, total product sales for the 
nine month periods would have been $800.9 million and $485.7 million, 
respectively, or a decrease of 39.4%. 

Other revenues were $5.2 million for the nine months ended September 30, 1994 
compared to $1.6 million for the nine months ended September 30, 1993. This 
increase was due primarily to $4.1 million received from Chemical Bank in 
connection with the termination of the Chemical Program. See "Business--Bank 
Distribution Channel--Program Structures." 

Realized investment gains were $2.9 million for the nine months ended 
September 30, 1994 compared to realized investment gains of $11.6 million for 
the nine months ended September 30, 1993. The realized gains in the 1994 
period were primarily due to calls on portfolio bonds. The realized gains in 
1993 were primarily attributable to the higher level of calls on portfolio 
bonds during the period and, to a lesser extent, sales of fixed maturities 
classified as "held to maturity" which were sold because of deteriorating 
credit quality. Realized investment gains include gross gains and losses and, 
for periods prior to 1994, provisions for possible investment losses. The 
provision was $11.7 million for the nine months ended September 30, 1993. 

Expenses 

Interest credited to policyholders was $352.2 million for the nine months 
ended September 30, 1994 and $381.4 million for the nine months ended 
September 30, 1993, a decrease of $29.2 million or 7.7%. This decrease was 
primarily due to a reduction in the weighted average crediting rate on 
policyholder liabilities to 5.45% during 1994 from 6.14% in the 1993 period. 
This reduction had an impact of $42.2 million. Total interest credited also 
reflected growth in policyholder liabilities which had the effect of 
increasing interest credited by $13.0 million during the period. This 
decrease in interest credited and the increase in net investment income 
discussed above resulted in an increase in investment spread of approximately 
$30.5 million and an increase in the investment spread percentage in the 1994 
period to 2.26% from 1.89% in 1993. 

Operating expenses were $116.6 million for the nine months ended September 
30, 1994 compared to $105.0 million for the nine months ended September 30, 
1993, an increase of $11.6 million, or 11.0%. These expenses primarily 
represented compensation and other general and administrative expenses, and 
increased primarily due to higher personnel costs, higher levels of 
professional fees and general cost increases. In addition, operating expenses 
in 1994 include interest expense of $2.7 million relating to the $75.0 
million note payable to an affiliate of Liberty Mutual. See "--Liquidity and 
Capital Resources." 

Guaranty fund expense was $5.4 million for the nine months ended September 
30, 1994 compared to $2.7 million in the 1993 period, an increase of $2.7 
million. This increase relates to a provision for a possible future 
assessment regarding an insurance company which became insolvent during the 
period. 

Option plan compensation expense was $6.7 million for the nine months ended 
September 30, 1994 compared to $1.5 million for the nine months ended 
September 30, 1993. This increase was due to the change in the method used to 
determine the fair market value of the LFC Common Stock described above 

                                      90 
<PAGE> 
under "--Option Plan Compensation Expense" and in Note 9 of Notes to Liberty 
Financial's Consolidated Financial Statements and to the additional vesting 
which occurred during the period. 

Policy benefits and claims were $13.9 million for the nine months ended 
September 30, 1994 compared to $15.2 million for the nine months ended 
September 30, 1993, a decrease of $1.3 million or 8.9%. This decrease was 
primarily due to the decrease in policy reserves associated with the issuance 
of limited pay contracts, such as immediate annuities with life 
contingencies. 

Commission expense relates to the sale of investment and insurance products. 
For the nine months ended September 30, 1994, commission expense totaled 
$38.0 million compared to $35.0 million for the nine months ended September 
30, 1993, an increase of $3.0 million, or 8.5%. Of this increase $1.1 million 
relates to the asset-based service fees instituted in the fourth quarter of 
1993. The remainder of this increase is primarily attributable to a revised 
commission structure introduced during the first quarter of 1994 and 
increased commissions on sales through the Chemical Program, which paid a 
higher rate as compared to the Bank Marketing Group's other programs. 

Amortization of value of insurance in force was $12.7 million for the nine 
months ended September 30, 1994 compared to $17.2 million for the nine months 
ended September 30, 1993, a decrease of $4.5 million or 26.3%. This decrease 
was attributable primarily to the scheduled amortization of specific blocks 
of business which were no longer subject to surrender charges beginning in 
the fourth quarter of 1992. See "--Liquidity and Capital Resources." The 
value of insurance in force was recorded in connection with the acquisition 
of Keyport in 1988 and is amortized in relation to the estimated gross 
profits to be realized over the life of the related policies. 

Amortization of deferred policy acquisition costs were $40.5 million for the 
nine months ended September 30, 1994, compared to $29.5 million for the nine 
months ended September 30, 1993, an increase of $11.0 million. This increase 
in amortization is related to the higher levels of investment spread in 1994 
and the growth of business in force during 1994 and 1993. As a result of the 
acceleration of profits associated with existing contracts, the amortization 
of DAC was adjusted to reflect actual investment experience. 

Amortization of intangible assets was $4.4 million for the nine months ended 
September 30, 1994, compared to $13.4 million in the 1993 period, a decrease 
of $9.0 million. This decrease was primarily attributable to certain 
intangibles becoming fully amortized during 1993 and 1994. Intangible assets 
were recorded primarily in connection with the acquisition of Stein Roe and, 
to a lesser extent, Keyport. 
Net income 

Net income was $49.0 million for the nine months ended September 30, 1994 
compared to net income of $41.3 million for the nine months ended September 
30, 1993. The higher net income during the 1994 period primarily reflected 
the higher levels of investment spread (offset in part by increased 
amortization of deferred policy acquisition costs) and decreased amortization 
of value of insurance in force and intangible assets, offset in part by 
increased operating expenses, option plan compensation expense and guaranty 
fund expense, and decreased realized investment gains. 

Year Ended December 31, 1993 Compared to Year Ended December 31, 1992 

Revenues 

Net investment income was $675.3 million in 1993 compared to $710.0 million 
in 1992, a decrease of $34.7 million, or 4.9%. This decrease in net 
investment income was primarily due to a decline in Keyport's overall 
portfolio yield associated with the lower interest rate environment 
prevailing during 1993. The impact of this lower yield was approximately 
$61.7 million. This unfavorable impact was offset in part by a higher level 
of portfolio assets, which had a favorable impact on net investment income of 
approximately $27.0 million. In 1993, the overall yield on investments was 
7.92% compared to 8.69% in 1992. 

Investment management revenues and other fees were $106.0 million in 1993 
compared to $94.1 million in 1992, an increase of $11.9 million, or 12.6%. 
This revenue increase was primarily attributable to an increase in mutual 
fund assets, which in general earn higher investment management fees relative 

                                      91 
<PAGE> 
to Liberty Financial's other fee-based assets, and which accounted for 
approximately 37.0% of total fee- based assets compared to 31.0% as of 
December 31, 1992. Total fee-based assets declined by $400.0 million, or 
1.6%, to $21.5 billion at December 31, 1993 from $21.9 billion at December 
31, 1992. The decrease in fee-based assets reflected net cash outflows of 
$1.3 billion, offset in part by an increase of approximately $840.0 million 
in the market value of the assets managed. The net cash outflows of $1.3 
billion were attributable to withdrawals by the institutional and investment 
counsel clients at Stein Roe of $2.2 billion, offset in part by mutual fund 
net subscriptions of $900.0 million. 

Shareholder servicing fees, transfer agency fees and administrative service 
fees totaled approximately $9.7 million in 1993 compared to $8.2 million in 
1992, an increase of 18.3%. This increase was primarily attributable to 
growth in assets under management and to an increase in the average number of 
shareholder accounts under service fee arrangements. 

Premium income and policyholder assessments were $31.3 million in 1993 
compared to $21.5 million in 1992, an increase of $9.8 million or 45.7%. This 
increase was due to higher sales of limited pay contracts, such as immediate 
annuities with life contingencies, which are recognized as revenues at the 
time of sale in accordance with GAAP. Surrender charge income on withdrawals 
totaled $7.3 million in 1993 compared to $7.5 million in 1992. 

Securities commissions earned on the sales of investment and insurance 
products were $55.0 million in 1993 compared to $42.4 million in 1992, an 
increase of $12.6 million, of which $12.0 million relates to the Chemical 
Program, which was entered into in May, 1993. This increase was primarily 
related to a 29.5% increase in total product sales through the Bank Marketing 
Group to $1.3 billion in 1993 from $1.0 billion in 1992, an increase of 
$299.1 million, of which $288.1 million related to the Chemical Program. See 
"Business--Bank Marketing Group." 

Realized investment gains were $10.6 million in 1993 compared to $3.4 million 
in 1992. The realized gains in 1993 were primarily attributable to the higher 
level of calls on portfolio bonds and, to a lesser extent, sales of fixed 
maturities classified as "held to maturity" which were sold because of 
deteriorating credit quality. In addition, in 1993, realized gains included 
sales of equity securities, principally redemptions of the "seed money" 
invested in mutual funds sponsored by Liberty Financial. Partially offsetting 
these gains were losses on interest rate swaps and caps. These swaps were 
unwound because the underlying assets and liabilities no longer existed, and 
the caps were sold because of the decline in interest rates since their 
acquisition. The realized gains in 1992 were primarily due to sales of 
high-yield bonds, interest-only securities and interest rate caps. Realized 
investment gains include gross gains and losses as well as provisions for 
possible investment losses. Such provisions totaled $10.4 million and $9.1 
million in 1992 and 1993, respectively. See Note 3 of Notes to Liberty 
Financial's Consolidated Financial Statements. 
Expenses 

Interest credited to policyholders was $501.1 million in 1993 compared to 
$569.6 million in 1992, a decrease of $68.5 million, or 12.0%. This decrease 
was primarily due to a decline in the weighted average crediting rate on 
policyholder liabilities to 6.01% from 7.08% in 1992, which had an impact of 
$85.6 million. The effect of the decline in the weighted average crediting 
rate was partially offset by growth in policyholder liabilities which had the 
effect of increasing the amount of interest credited by $17.1 million in 
1993. The decrease in interest credited exceeded the decrease in net 
investment income discussed above, thereby increasing investment spread by 
$33.8 million, from $140.4 million in 1992 to $174.2 million in 1993, and 
increasing the investment spread percentage in 1993 to 1.91% from 1.61% in 
1992. 

Operating expenses were $147.1 million in 1993 compared to $132.2 million in 
1992, an increase of $14.9 million, or 11.2%. These expenses primarily 
represented compensation and other general and administrative expenses, and 
increased primarily due to higher personnel costs, higher levels of 
professional fees and general cost increases. Of the total increase, $2.7 
million was related to the expenses associated with the Chemical Program. 

Guaranty fund expense decreased by $31.3 million to $3.7 million in 1993 
compared to $35.0 million in 1992. The $35.0 million included a $28.2 million 
provision for future assessments recorded in 1992 

                                      92 
<PAGE> 
with respect to known insurance company insolvencies. The amount actually 
assessed to Liberty Financial for the year ended December 31, 1992 was 
approximately $6.2 million. However, based on information provided by NOLHGA, 
which information became available to Liberty Financial during the third 
quarter of 1992, Liberty Financial recorded a $28.2 million charge as its 
estimate of the ultimate liability associated with respect to known insurance 
company insolvencies. See "--Insurance Company Guaranty Fund Assessments" and 
"Business--Regulation--Insurance Activities." 

Option plan compensation expense was $22.1 million in 1993 compared to 
$36,000 in 1992. The increase in 1993 was primarily due to the change in the 
method used to determine the fair market value of the LFC Common Stock under 
the 1990 Stock Option Plan discussed above. 

Policy benefits and claims were $19.7 million in 1993 compared to $11.8 
million in 1992, an increase of $7.9 million, or 67.2%. This increase was 
primarily due to the increase in policy reserves associated with the sale of 
limited pay contracts. 

Commission expense totaled $48.8 million in 1993 compared to $37.0 million in 
1992. This increase of $11.8 million, or 31.8%, correlated with the increase 
in commission income and was attributable to the increased volume of total 
product sales during the period. 

Amortization of value of insurance in force was $22.3 million in 1993 
compared to $32.4 million in 1992, a decrease of $10.1 million, or 31.2%. 
This decrease was attributable primarily to the scheduled amortization of 
specific blocks of business which were no longer subject to surrender charges 
beginning in the fourth quarter of 1992. See"--Liquidity and Capital 
Resources." 

Amortization of deferred policy acquisition costs was $40.2 million in 1993 
compared to $17.4 million in 1992, an increase of $22.8 million. This 
increase in amortization was related to the growth of policies in force 
during each of 1992 and 1993, the higher than initially estimated levels of 
investment spread in 1993 and higher realized investment gains in 1993 
compared to 1992. As a result of the acceleration of profits associated with 
existing contracts, the amortization of DAC was adjusted to reflect actual 
investment experience. 

Amortization of intangible assets was $15.0 million in 1993 compared to $42.3 
million in 1992, a decrease of 64.5%. This decrease of $27.3 million was 
primarily attributable to the charge of $21.0 million recorded in 1992 
relating to a change in estimate of the carrying value of certain intangible 
assets at Stein Roe. This charge decreased the carrying value of these 
intangible assets subject to future amortization. See "--Amortization 
Charge." 

Net income (loss) 

Net income was $31.3 million in 1993 compared to a net loss of $12.5 million 
in 1992. The net income in 1993 reflected the higher levels of investment 
spread and realized investment gains and the decreased levels of amortization 
of value of insurance in force and intangible assets, partially offset by the 
higher amortization of deferred policy acquisition costs and the increased 
recognition of option plan compensation expense which is not deductible for 
tax purposes. The net loss in 1992 included an after- tax charge of $18.6 
million for the accrual of expected future insurance guaranty fund 
assessments relating to then known insurance company insolvencies. 

Year Ended December 31, 1992 Compared to Year Ended December 31, 1991 

Revenues 

Net investment income was $710.0 million in 1992 compared to $692.9 million 
in 1991, an increase of $17.1 million, or 2.5%. This increase was primarily 
due to the higher level of Keyport's portfolio assets during 1992, which had 
a favorable impact on net investment income of approximately $79.4 million. 
The increase was partially offset by reduced yields on portfolio investments 
due to decreases in market interest rates, which had an unfavorable impact on 
net investment income of approximately $62.3 million. In 1992, the overall 
yield on investments was 8.69% compared to 9.59% in 1991. 

Investment management revenues and other fees were $94.1 million in 1992 
compared to $81.8 million in 1991, an increase of $12.3 million, or 15.0%. 
This increase was primarily attributable to an increase of $2.0 billion in 
fee-based assets under management to $21.9 billion at December 31, 1992 

                                      93 
<PAGE> 
compared to $19.9 billion at December 31, 1991. This increase in fee-based 
assets was primarily attributable to net inflows of new assets managed of 
$1.5 billion and to increased market values of assets managed of 
approximately $500.0 million. The net inflow of $1.5 billion was split 
approximately evenly between Liberty Financial's mutual funds and the 
institutional and investment counsel businesses at Stein Roe. Approximately 
60% of the mutual fund net subscriptions occurred in the load funds. Also 
contributing to the increase in investment management fees in 1992 was the 
mix of assets managed. As of December 31, 1992, higher-fee mutual fund assets 
represented 31.0% of total fee-based assets compared to 30.0% as of December 
31, 1991. 

Shareholder servicing fees, transfer agency fees and administrative service 
fees totaled approximately $8.2 million in 1992 compared to $7.4 million in 
1991, an increase of 10.8%. This increase was primarily attributable to 
growth in assets under management and to an increase in the average number of 
shareholder accounts under service fee arrangements. 

Premium income and policyholder assessments were $21.5 million in 1992 
compared to $27.5 million in 1991, a decrease of $6.0 million, or 21.9%. 
Approximately $5.0 million of the decrease related to reduced surrender 
charge income compared to 1991 when the level of surrenders subject to 
surrender charges was higher. Liberty Financial believes the level of 
surrenders in 1991 reflected policyholder concern, in part, attributable to 
unfavorable publicity related to insurance company insolvencies during that 
year. Although total policyholder withdrawals in 1992 were $678.3 million 
compared to $491.2 million in 1991, these 1992 withdrawals primarily 
reflected policies for which the surrender charge period no longer applied 
beginning in the fourth quarter of 1992. See "--Liquidity and Capital 
Resources." 

Securities commissions earned on the sales of investment and insurance 
products were $42.4 million in 1992 compared to $35.4 million in 1991, an 
increase of $7.0 million, or 19.8%. This increase was directly related to a 
23.6% increase in product sales to $1.0 billion in 1992 from $809.0 million 
in 1991. 

Realized investment gains were $3.4 million in 1992 compared to $8.6 million 
in 1991. These amounts included gross realized gains and losses as well as 
provisions for possible investment losses. Gross realized gains in 1992 were 
$42.2 million and were offset, in part, by gross realized losses of $25.9 
million and provisions for possible investment losses of $10.4 million. The 
gross realized gains in 1992 were primarily attributable to calls on 
portfolio bonds and sales of bonds to adjust portfolio quality and duration. 
The gross realized losses in 1992 related to sales of high-yield bonds, 
interest-only securities and interest rate caps. The 1991 period included 
gross realized gains of $57.0 million and gross realized losses of $11.4 
million. The 1991 realized gains and losses were primarily due to a 
restructuring of the portfolio as part of an effort to improve overall credit 
quality and increase liquidity. Provisions for possible investment losses 
were $37.6 million in 1991 and related to fixed maturities which defaulted 
during that period. 
Expenses 

Interest credited to policyholders was $569.6 million in 1992 compared to 
$568.9 million in 1991, an increase of approximately $700,000. The increase 
in interest credited in 1992 resulted from higher levels of policyholder 
liabilities during the year on which more interest was credited, almost 
wholly offset by reduced crediting rates resulting from lower market interest 
rates. The average crediting rate on policyholder liabilities was 7.08% in 
1992 and 7.98% in 1991. Combined with the increase in net investment income 
of $17.1 million discussed above, investment spread increased in 1992 by 
approximately $16.4 million. The average investment spread percentage was 
1.61% in each of 1992 and 1991. 

Operating expenses increased by $14.3 million, or 12.1%, to $132.3 million in 
1992 compared to $118.0 million in 1991. This increase primarily reflected 
increased personnel costs associated with the growth in Liberty Financial's 
businesses, costs of approximately $2.5 million incurred at Stein Roe in 
connection with reorganizing its businesses, and general inflationary cost 
increases. 

Guaranty fund expense increased to $35.0 million in 1992 from $3.2 million in 
1991. This increase of $31.8 million was primarily attributable to the 
charge, accrued in the third quarter of 1992, of $28.2 

                                      94 
<PAGE> 
million for future state guaranty fund assessments with respect to known 
insurance company insolvencies. See "--Insurance Company Guaranty Fund 
Assessments" and "Business--Regulation-- Insurance Activities." 

Commission expense totaled $37.0 million in 1992 compared to $32.7 million in 
1991. This increase of $4.3 million correlated with the increase in 
commission income and was attributable to the increased volume of total 
product sales during the year. 

Amortization of deferred policy acquisition costs was $17.4 million in 1992 
compared to $13.8 million in 1991, an increase of $3.6 million, or 26.1%. 
This increase was attributable to the full year amortization in 1992 of 
certain of such costs deferred in 1991, and reflects the increase in policy 
acquisition costs incurred in 1992 and amortized in part in 1992. In 1992, 
total policy acquisition costs incurred were $74.5 million, a 21.0% increase 
over the $61.7 million incurred in 1991. This increase was primarily due to 
an increase in the amount of higher-commission business sold through banks 
and other institutions ($48.7 million of acquisition costs deferred were sold 
through this channel in 1992 compared to $33.1 million in 1991), and to an 
increase in business in force. 

Amortization of intangible assets was $42.3 million in 1992 compared to $25.6 
million in 1991. The 1992 amount reflected a change in estimate of the 
carrying value of certain intangible assets related to Stein Roe which 
resulted in additional amortization expense of $21.0 million. 
See"--Amortization Charge." 

Net income (loss) 

The net loss in 1992 was $12.5 million compared to net income in 1991 of 
$20.9 million. The net loss in 1992 included an after-tax charge of $18.6 
million for the accrual of a charge pertaining to expected future insurance 
guaranty fund assessments. The net loss in 1992 also included a provision for 
income taxes of $9.3 million on a consolidated pretax loss of $3.2 million. 
The provision for income taxes relates primarily to Keyport, which was 
required to file a separate federal income tax return through 1993 and thus 
was not consolidated with Liberty Financial's asset management businesses. 
See "--Provision for Income Taxes." A significant portion of the provision 
for income taxes was recorded in the fourth quarter of 1992 and was primarily 
attributable to realized investment gains and higher investment spread at 
Keyport. 

Provision for Income Taxes 

Liberty Financial (except for Keyport, which was required to file a separate 
federal income tax return through 1993) has been included in the consolidated 
federal income tax return filed by Liberty Mutual. In accordance with the 
Code, Liberty Mutual expects to continue to include Liberty Financial in 
Liberty Mutual's consolidated federal income tax return as long as Liberty 
Mutual continues to own at least 80% of the outstanding stock of Liberty 
Financial (determined by both vote and value). Pursuant to a Tax Sharing 
Agreement to be entered into between Liberty Mutual and Liberty Financial, 
Liberty Financial will pay to Liberty Mutual an amount generally equal to the 
taxes that Liberty Financial would be required to pay if Liberty Financial 
were to file a separate consolidated federal income tax return (as if Liberty 
Financial were the common parent of an affiliated group filing its own 
separate consolidated return). For periods prior to 1994, when Keyport became 
eligible for inclusion in Liberty Mutual's consolidated federal income tax 
return, Keyport determined separately its individual liability for federal 
income taxes. Accordingly, the provision for federal income taxes included in 
Liberty Financial's consolidated statements of operations has been computed 
by combining the separate tax provisions for Keyport and for Liberty 
Financial and all of its other subsidiaries, and not by computing a 
consolidated tax provision as if Liberty Financial had filed its own 
consolidated return including Keyport. See "Relationships with Liberty 
Mutual--Tax Sharing Agreement" and Note 7 of Notes to Liberty Financial's 
Consolidated Financial Statements. 

Insurance Company Guaranty Fund Assessments 

Under insurance guaranty fund laws existing in each state, insurers licensed 
to do business in the state can be assessed for certain obligations of 
insolvent insurance companies to policyholders and claimants. The amounts 
actually assessed to and paid by Keyport to guaranty fund associations under 

                                      95 
<PAGE> 
such laws for the years ended December 31, 1991, 1992, 1993 and for the nine 
months ended September 30, 1994, were approximately $2.1 million, $6.2 
million, $7.3 million and $2.7 million, respectively. 

Assessments are typically not made for several years after an institution 
fails and depend upon the final outcome of liquidation or rehabilitation 
proceedings. Therefore, Liberty Financial cannot accurately determine their 
precise amount or timing at this time or whether, with respect to known 
insolvencies, Liberty Financial's existing reserve will be sufficient to 
cover the actual assessments. In 1992, based, among other things, on 
information then provided by NOLHGA, Liberty Financial recorded a charge to 
income of approximately $28.2 million as its estimate of these future 
assessments for known insolvencies. Based on information provided by NOLHGA 
through January, 1994 with respect to aggregate assessments related to known 
insolvencies, the range of future assessments with respect to known 
insolvencies is estimated by Keyport to be between $19.0 million and $28.0 
million, taking into account the NOLHGA information as well as Keyport's own 
estimate of its potential share of such aggregate assessments. At September 
30, 1994, Keyport's reserve for such assessments was $27.2 million. This 
reserve does not include any provision for future assessments related to 
unknown failures or to known failures for which Keyport is not able to 
estimate its exposure. Liberty Financial is not aware of any significant 
insurance company insolvencies for which an estimate of Keyport's guaranty 
fund assessments has not been made. No assurances can be given that the 
reserve will be adequate to cover future assessments. Keyport reviews at 
least quarterly information regarding known failures of insurers and will 
revise its estimate of future guaranty fund assessments accordingly. In 1991, 
1992, 1993 and during the nine months ended September 30, 1994, Keyport 
recorded guaranty fund expense of approximately $3.2 million, $35.0 million 
(which amount includes the $28.2 million charge referred to above), $3.7 
million and $5.4 million, respectively. See "Risk Factors--Guaranty Fund 
Assessments" and "Business--Regulation--Insurance Activities." 

Liquidity and Capital Resources 

Liberty Financial's sources of cash are its operating and financing 
activities. Operating activities generate cash primarily from investment 
income and asset management fees, while financing activities generate cash 
primarily as a result of deposits to policyholder accounts. Liberty Financial 
uses cash in its investing and financing activities, which consist primarily 
of Keyport's buying and selling of portfolio investments. The table below 
summarizes Liberty Financial's cash flows for the periods indicated. 
<TABLE>
<CAPTION>
                                                                                                 Nine Months 
                                                                                                    Ended 
                                                               Year Ended December 31,          September 30, 
                                                            1991         1992        1993           1994 
                                                                    (in millions)                (unaudited) 
<S>                                                        <C>         <C>          <C>
Cash and cash equivalents at beginning of year             $  488      $ 1,108      $ 660           $ 542 
Net cash provided by operating activities                     600          630        541             386 
Net cash used in investing activities                        (384)      (1,278)      (295)           (575) 
Net cash provided by (used in) financing activities           404          200       (364)            119 
Net increase (decrease) in cash and cash equivalents          620         (448)      (118)            (70) 
Cash and cash equivalents at end of period                 $1,108      $    660     $ 542           $ 472 
</TABLE>
Liberty Financial seeks to maintain sufficient liquidity in order to meet 
Keyport's policyholder obligations and to pay Liberty Financial's other 
operating expenses when they come due. Cash received by Keyport for annuity 
premiums, from the maturity and sale of investments and from net investment 
income have historically been sufficient to meet Keyport's requirements. 
Keyport monitors cash and cash equivalents in an effort to maintain 
sufficient liquidity for these purposes. In addition, as of September 30, 
1994, Keyport also managed $542.1 million of its fixed maturities 
investments, which were classified as a short duration portfolio. This 
portfolio's effective duration is 0.13 years and has similar liquidity 
characteristics as the cash equivalents while providing enhanced yield. 
Consistent with the nature of its obligations, Keyport has invested a 
substantial amount of its general account assets in readily marketable 
securities. As of September 30, 1994, 76.4% of Keyport's total investments, 
including short- term investments, are considered readily marketable. See 
"Business--Keyport--General Account Investments." 

                                      96 
<PAGE> 
Liberty Financial classifies Keyport's general account investments as "held 
to maturity" and "available for sale." See Notes 2 and 3 of Notes to Liberty 
Financial's Consolidated Financial Statements. Keyport manages its available 
for sale portfolio, in part, based on the effective duration of its portfolio 
investments and the anticipated effective duration of its policyholder 
liabilities. Investments are sold from time to time to pay policyholder 
benefits and surrenders, to adjust portfolio quality and duration, to improve 
the return on portfolio investments and to respond to a change in the credit 
risk of an issuer. Investments in short-term securities are made in order to 
fulfill liquidity needs that may arise, among other things, in connection 
with policy surrenders and operating expenses. To the extent unanticipated 
surrenders cause Keyport to sell a material amount of securities prior to 
their maturity, such surrenders could have a material adverse effect on 
Liberty Financial's operations and liquidity. See "Risk Factors--Surrenders" 
and "Business--Keyport--General Account Investments." 

Keyport has sought to reduce its exposure to interest rate risk in the event 
of an increasing rate environment by purchasing portfolio investments with 
shorter maturities, by purchasing interest rate caps, by entering into 
interest rate swaps and by selling portfolio investments with longer 
maturities. As a result, as of September 30, 1994, the effective duration of 
Keyport's portfolio was 3.1 years compared to 3.6 years at December 31, 1990. 
As of September 30, 1994, Keyport owned interest rate caps with a notional 
balance of $200 million and interest rate swaps with a notional balance of 
$1,275 million. With respect to the swaps, there are four distinct classes. 
First, Keyport pays a floating rate based on six month LIBOR and receives a 
floating rate based on the ten year swap rate on a notional balance of $300 
million. Second, Keyport receives a fixed rate of interest and pays variable 
rates based on five and ten year "constant maturity treasury" or swap rates, 
on a notional balance of $775 million. Third, Keyport executed a $50 million 
notional current coupon mortgage swap under which Keyport pays the total 
return of a seven year swap to receive the total return of a current coupon 
FNMA mortgage. Fourth, in May, 1993, Keyport entered into a $150 million 
notional swap that terminates in 1995. The swap is designed to hedge the 
increase in the seven year swap spread over U.S. Treasury rates. The 
agreement guarantees the value of a seven year swap in which Keyport would 
pay 0.26% over the 7.5% U.S. Treasury Note maturing November 15, 2001. 
Currently, the counterparties with whom Keyport has entered into swaps and 
caps are rated "A+" or above by S&P. See Note 4 of Notes to Liberty 
Financial's Consolidated Financial Statements. 

Interest rate swaps are used to hedge interest rate risk on certain 
investments and to reduce fluctuations in investment spread. The net 
differential to be paid or received on interest rate swaps, which are 
classified as a hedge for financial reporting purposes, is recorded monthly 
as interest rates change. From time to time, swap positions may be unwound. 
If the unwound swap has been effective in hedging interest rate risk and the 
assets or liabilities hedged continue to be held, realized gains or losses 
relating to such positions are amortized over the remaining life of the swap. 
Conversely, if the unwound swap has not been effective in hedging interest 
rate risk, or assets and liabilities which were hedged no longer exist, the 
swap position is marked to market, and the realized gains or losses are 
immediately recognized in income. Sales of swaps that result in gains 
increase current earnings, liquidity and capital resources but may reduce 
future investment yield if the sales proceeds are reinvested during a 
declining interest rate environment. Interest rate swaps and caps involve, to 
varying degrees, elements of credit and market risk which are not reflected 
in Liberty Financial's consolidated financial statements. Such instruments 
are primarily entered into for hedging (instead of investment or speculative) 
purposes in connection with the management of Keyport's general account 
portfolio, and from time to time Keyport incurs gains or losses on such 
instruments. Such gains or losses for the nine months ended September 30, 
1994 were not material. In 1993, losses of $16.2 million and $6.1 million 
were recognized on interest rate swaps and interest rate caps, respectively. 
In 1992, a loss on interest rate caps of $4.4 million was recognized, and a 
gain on interest rate swaps of $16.2 million was realized and is being 
amortized over the remaining lives of the applicable swap agreements. 

As of September 30, 1994, net unrealized losses in Keyport's general account 
investment portfolio of fixed income securities totaled $164.4 million. See 
Note 3 of Notes to Liberty Financial's Consolidated Financial Statements. 
These unrealized losses reflect a total portfolio yield which is lower than 
current market rates for similar securities. The impact on investment yields, 
current and future earnings and liquidity and capital resources associated 
with sales of portfolio investments is influenced by future 

                                      97 
<PAGE> 
market conditions and the interest rate environment. In general, in an 
increasing interest rate environment, sales of fixed income securities with 
net unrealized losses decrease current earnings, liquidity and capital 
resources, but may increase future investment yield resulting from the 
reinvestment of the proceeds in higher-yielding securities. During the fourth 
quarter of 1994, Keyport had net realized losses on investments of $14.2 
million. Additional material sales of securities at a loss and material 
shifts in the average maturity of such securities are not currently 
contemplated by Keyport. However, sales or shifts in the average maturity of 
such securities are undertaken from time to time in response to changing 
market conditions. 

Unrealized gains in Keyport's general account investment portfolio generally 
result from decreases in interest rates. Unrealized losses generally result 
from increases in interest rates or deteriorating credit quality of the 
issuer. Keyport's realized losses in the periods covered by this discussion 
were principally due to credit quality factors and related primarily to fixed 
maturities rather than equities. Keyport's realized gains generally arose 
from calls associated with interest rate decreases, repositioning of the 
portfolio investments or from tax planning strategies to offset losses. See 
"Business--Keyport--General Account Investments." 

As discussed above, Keyport seeks to maintain sufficient liquidity in order 
to meet its policyholder obligations, including payments for SPDA policy 
withdrawals. To the extent that unanticipated surrenders cause Keyport to 
sell a material amount of securities prior to their maturity for liquidity 
purposes, such surrenders could have a material adverse effect on Liberty 
Financial. 

In 1991, for reasons which Liberty Financial believes are partly attributable 
to unfavorable publicity associated with insurance company insolvencies 
during that year, withdrawals increased by approximately $114.0 million to 
$298.8 million. In response, Keyport increased its liquidity by maintaining 
higher levels of cash and short-term investments. SPDA policyholder 
withdrawals were $298.8 million, $512.1 million, $1,124.0 million and $649.0 
million for the years ended December 31, 1991, 1992 and 1993, and the 
nine-months ended September 30, 1994, respectively. Substantially all of the 
1992 increase was experienced during the fourth quarter. The higher 
withdrawals beginning with the fourth quarter of 1992 related primarily to 
the expiration of the surrender charges of a portion of a $2.6 billion block 
of annuities sold from 1987 through 1989 which contained a relatively high 
and stable surrender charge schedule which expired after the fifth year (the 
"1987 Block"). The 1987 Block represented approximately 79.4% of the total 
SPDAs sold by Keyport during that period. Of this block of business, the 
surrender charge period with respect to $2.1 billion of annuities expired 
during the two years ended September 30, 1994. Surrenders of the 1987 Block 
represented approximately 52.4% of the surrenders during such two year 
period. The remaining portion of the 1987 Block had approximately $72.7 
million of policyholder accumulated values as of September 30, 1994. For the 
years ended December 31, 1992 and 1993, and for the nine months ended 
September 30, 1994, Keyport's overall surrender ratio was 8.6%, 17.7% and 
13.2%, respectively. Excluding the 1987 Block, the surrender ratio would have 
been 6.4% in 1992, 5.7% in 1993 and 6.8% for the nine months ended September 
30, 1994. 

In 1992, Keyport introduced a new program in an effort to retain the 1987 
Block. This program offers existing policyholders competitive renewal 
crediting rates in conjunction with new surrender charge schedules. Through 
September 30, 1994, Keyport has retained business representing approximately 
42% of the 1987 Block policies for which the surrender charge expired 
following September 30, 1992. Since 1989, Keyport has sold limited amounts 
($38.6 million in 1993 and $92.4 million for the nine months ended September 
30, 1994) of new policies with surrender charge schedules comparable to those 
contained in the 1987 Block and renewed, through September 30, 1994, an 
aggregate of $964.8 million of 1987 Block policies with surrender terms 
comparable to those contained in the original policies. 

As of September 30, 1994, approximately $5.8 billion (86.5%) of SPDA 
policyholder liabilities were subject to surrender charges. As of that date, 
the schedule of policyholder liabilities then in force which will cease to be 
subject to surrender charges is as follows: 1994--$100 million; 1995--$543 
million; 1996--$621 million; 1997--$822 million; 1998--$1,021 million; 
1999--$1,041 million; and thereafter-- $1,681 million. Although Liberty 
Financial believes that Keyport will have adequate liquidity to meet 
anticipated surrender levels, a material increase in actual surrenders could 
have a material adverse effect on Liberty Financial's operations and 
liquidity. 

                                      98 
<PAGE> 
Keyport invests in certain below investment grade securities to enhance 
overall portfolio yield. Investments in below investment grade securities 
have greater risks than investments in investment grade securities. The risk 
of loss upon default by the borrower is significantly higher with respect to 
below investment grade securities because, among other things, such 
securities generally are unsecured and are often subordinated to other 
creditors of the issuer. In addition, issuers of below investment grade 
securities tend to have a higher level of debt and are more sensitive to 
adverse economic conditions, such as recession or increasing interest rates, 
than investment grade issuers. In order to improve the quality of its 
portfolio, in 1991 Keyport sold a portion of its investment in these 
securities. This improvement in overall portfolio quality increased 
liquidity, but resulted in lower levels of investment income since the sales 
proceeds were reinvested in lower-yielding securities. As of September 30, 
1994, approximately 7.0% ($645.2 million) of Keyport's investments was 
invested in high-yield below investment grade securities compared to 12.4% 
($751.2 million) as of December 31, 1990. 


On December 29, 1993, an affiliate of Liberty Mutual made a loan in the 
principal amount of $75.0 million to Liberty Financial. Liberty Financial 
applied the full amount of this loan on such date to make a capital 
contribution to Keyport to strengthen Keyport's capital base. In January, 
1995, SteinRoe Services, Inc., a wholly-owned subsidiary of Parent ("SSI"), 
issued to Parent the $30.0 million principal amount SSI Note. The SSI Note is 
an Excluded Asset, and as such, the SSI Note will not be contributed to 
Liberty Financial in the Parent Contribution. In addition, immediately prior 
to the Effective Time, an affiliate of Liberty Mutual will loan up to $100.0 
million to Liberty Financial (the proceeds of the loan will be used to pay 
the cash portion of the Consideration in the Merger). Finally, as described 
below under "Business--Other Asset Management Businesses," Liberty Financial 
has entered into an agreement to acquire an investment management company for 
cash. In connection with this acquisition, an affiliate of Liberty Mutual 
will loan $24.0 million to Liberty Financial. See "Relationships with Liberty 
Mutual-- Certain Other Transactions" for a description of all such 
indebtedness. 


In 1990, Liberty Mutual contributed to the capital of Liberty Financial 
approximately $145.0 million of previously outstanding indebtedness of 
Liberty Financial to Liberty Mutual. In addition, Liberty Mutual contributed 
$142.5 million, and $1.8 million in cash to Liberty Financial during 1991 and 
1992, respectively. Of the $142.5 million received by Liberty Financial in 
1991, $100.0 million was contributed to the capital of Keyport, and $40.0 
million was used to extinguish certain indebtedness incurred in 1990 to 
finance the acquisition of the remaining ownership interests in Stein Roe. 
See "General--Corporate Structure and History." The contribution to the 
capital of Keyport in 1991 was used to finance Keyport's acquisition of 
mortgage notes in the aggregate principal amount of $100.0 million issued by 
certain indirect subsidiaries of Liberty Mutual. See "Relationship with 
Liberty Mutual--Certain Other Transactions." 

Although Liberty Mutual's past capital contributions and loans to Liberty 
Financial have been a material source of funds for Liberty Financial's growth 
and operations, Liberty Financial believes that, as a public corporation, it 
will have greater access to the capital markets and other potential sources 
of financing. Liberty Financial believes that such external sources of funds 
will be adequate for any currently anticipated cash needs which cannot be met 
through anticipated cash flow from operating activities, although no 
assurances to that effect can be given. Consequently, Liberty Financial 
believes that the fact that Liberty Mutual has no obligation to make future 
capital contributions or loans or otherwise provide credit support to Liberty 
Financial will not have a material adverse effect on Liberty Financial's 
financial condition or liquidity. 


Liberty Financial is a holding company whose principal assets consist of its 
equity interests in Keyport, Stein Roe and its other subsidiaries. Regulatory 
authorities restrict dividend payments from Keyport to Liberty Financial in 
excess of the lesser of (i) 10% of statutory surplus as of the preceding 
December 31 or (ii) the net gain from operations for the preceding fiscal 
year and have established minimum net capital standards for LSC (6.67% of its 
aggregate indebtedness). Liberty Financial considers these requirements in 
managing its cash flows and liquidity needs. At September 30, 1994, Keyport 
could not declare dividends in excess of $51.7 million without the approval 
of the Commissioner of Insurance of the State of Rhode Island. Stein Roe is 
also subject to certain regulatory standards which may restrict its ability 
to pay dividends. As of December 31, 1994, Stein Roe exceeded the most 
restrictive of these standards by approximately $0.4 million. Keyport has not 
paid any dividends since its acquisition 



                                      99 
<PAGE> 
by Liberty Mutual in 1988. See "Risk Factors--Holding Company Structure; 
Dividend Restrictions" and "--Dividend Policy." 

Based upon the historical cash flow of Liberty Financial, Liberty Financial's 
current financial condition and Liberty Financial's expectation that there 
will not be a material adverse change in the results of operations of Liberty 
Financial and its subsidiaries (including Colonial after the Merger) during 
the next twelve months, Liberty Financial believes that cash flow provided by 
operating activities over this period will provide sufficient liquidity for 
Liberty Financial to meet its working capital, capital investment and other 
operational cash needs, its debt service obligations, its obligations to pay 
dividends on the Series A Convertible Preferred Stock, and (assuming Liberty 
Mutual elects to participate in 1995 in the Dividend Plan described above 
under "Dividend Policy") its intentions to pay dividends on the LFC Common 
Stock. Liberty Financial's cash flow may be influenced by, among other 
things, general economic conditions, realized investment gains and losses, 
the interest rate environment, level of assets under management, market 
changes, regulatory changes and tax law changes. A material adverse change in 
one or more of such factors could have a material adverse impact on Liberty 
Financial's financial condition and liquidity. 

Effects of Inflation 

Inflation has not had a significant impact on the operations of Liberty 
Financial to date. Liberty Financial's assets consist primarily of cash and 
investments which are monetary in nature. However, to the extent inflation 
results in rising interest rates with the attendant adverse effects on the 
securities markets and on the value of fixed maturity investments held in 
Keyport's general account, inflation may adversely affect Liberty Financial's 
financial position and results of operations. Inflation also may result in 
increased operating expenses (primarily personnel-related costs) that may not 
be readily recoverable in the prices of the services charged by Liberty 
Financial. 

Recent Accounting Pronouncement 

SFAS No. 119. In October 1994, the Financial Accounting Standards Board 
("FASB") issued SFAS No. 119, "Disclosure about Derivative Financial 
Instruments and Fair Value of Financial Instruments." SFAS No. 119 requires 
specific disclosures about derivative financial instruments such as forward, 
swap and option contracts. It requires distinguishing between financial 
instruments held or issued for trading purposes and financial instruments 
held or issued for purposes other than trading. There are separate disclosure 
requirements for each classification. SFAS No. 119 is effective for fiscal 
years ending after December 15, 1994. Liberty Financial intends to adopt SFAS 
No. 119 as of December 31, 1994. Liberty Financial has held certain 
derivative financial instruments during the period covered by this 
discussion; financial statement disclosures with respect to such instruments 
are set forth in Notes 2 and 3 to Liberty Financial's Consolidated Financial 
Statements. 

Federal Income Taxes 

In August 1993, the Omnibus Budget Reconciliation Act of 1993 was enacted. 
This law increased Liberty Financial's maximum marginal federal income tax 
rate from 34% to 35% retroactive to January 1, 1993. The effect of this 
change in the tax rates on Liberty Financial's consolidated financial 
statements was not material. Liberty Financial's future marginal tax rate 
also will increase as a result of this legislation. Liberty Financial does 
not believe that such law will have a material adverse effect on its business 
or financial condition. 

Currently, under the Code, income taxes payable by policyholders on current 
investment earnings is deferred during the accumulation period of certain 
annuity products, such as those offered by Keyport. This favorable federal 
income tax treatment may enhance the competitiveness of certain of Liberty 
Financial's products as compared with other retirement savings products that 
do not offer such benefits. If the Code were to be amended to eliminate or 
reduce the tax deferred status of annuity products, including the products 
offered by Keyport, market demand for such products could be materially 
adversely affected. See "Risk Factors--Tax Legislation." 

                                     100 
<PAGE> 
Business 

Industry Segment Information 

Through its operating subsidiaries, Liberty Financial conducts its business 
in two industry segments: insurance operations and asset management. The 
following table sets forth certain industry segment information for the 
periods indicated. The data set forth below should be read in conjunction 
with Liberty Financial's Consolidated Financial Statements, including the 
notes thereto, "Selected Financial Data" and "Management's Discussion and 
Analysis of Results of Operations and Financial Condition." 
<TABLE>
<CAPTION>
                                                                                          Nine Months Ended 
                                                    Year Ended December 31,                 September 30, 
                                               1991          1992          1993          1993           1994 
                                                                                             (unaudited) 
<S>                                          <C>           <C>           <C>           <C>            <C>
Statement of Operations Data:                                           (in thousands) 
Revenues: 
 Insurance operations                        $747,164      $752,028      $743,093      $562,347       $578,923 
 Asset management: 
 Unaffiliated                                  94,585       114,878       130,157        97,931         83,150 
 Intersegment                                  18,361        22,480        22,986        16,104         14,277 
  Total asset management                      112,946       137,358       153,143       114,035         97,427 
 Other operations and corporate                   840         2,063         1,501         1,097            134 
 Intercompany eliminations                    (13,301)      (16,939)      (17,344)      (11,881)       (10,113) 
  Total revenues                             $847,649      $874,510      $880,393      $665,598       $666,371 
Income (loss) before income taxes: 
 Insurance operations: 
 Income before amortization of 
   intangible assets and guaranty fund 
   provision(1)                              $ 64,891      $ 60,402      $ 84,839      $ 68,604       $ 78,582 
 Amortization of intangible assets             (4,820)       (2,130)       (1,406)       (1,033)          (970) 
 Guaranty fund provision(2)                                 (28,217) 
  Subtotal--Insurance operations               60,071        30,055        83,433        67,571         77,612 
 Asset Management: 
 Income before amortization of 
   intangible assets                            7,777        14,281        22,636        18,077         19,275 
 Amortization of intangible assets(3)         (20,524)      (39,899)      (13,376)      (12,252)        (3,216) 
   Subtotal--asset management                 (12,747)      (25,618)        9,260         5,825         16,059 
Other operations and corporate: 
 Income before amortization of 
   intangible assets(4)                        (7,011)       (7,391)      (32,023)       (8,619)       (17,543) 
 Amortization of intangible assets               (236)         (236)         (236)         (177)          (177) 
   Subtotal--other operations                  (7,247)       (7,627)      (32,259)       (8,796)       (17,720) 
  Total income (loss) before taxes           $ 40,077      $ (3,190)     $ 60,434      $ 64,600       $ 75,951 
</TABLE>
(1) The increase in income before amortization of intangible assets and 
guaranty fund provision in 1993 compared to 1992 was primarily attributable 
to the increase in investment spread and realized investment gains, offset in 
part by the increase in 1993 in amortization of deferred policy acquisition 
costs. 
(2) See "Business--Regulation--Insurance Activities" and "Management's 
Discussion and Analysis of Results of Operations and Financial Condition" for 
a description of the guaranty fund provision. 
(3) The increase in amortization of intangible assets in 1992 compared to 
1991 was attributable to a change in estimate of their useful lives. See 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition--Amortization Charge." 
(4) Includes, in 1993, a provision for Option Plan Compensation Expense in 
the amount of $22.1 million. See "Management's Discussion and Analysis of 
Results of Operations and Financial Condition--Option Plan Compensation 
Expense." 

                                     101 
<PAGE> 
<TABLE>
<CAPTION>
                                                       December 31,                     September 30, 
                                          1991            1992             1993              1994 
                                                                                          (unaudited) 
<S>                                    <C>             <C>             <C>                <C>
Balance Sheet Data:                                              (in thousands) 
Identifiable Assets: 
 Insurance operations                  $8,839,110      $9,708,145      $10,227,327        $10,764,827 
 Asset management                      $  111,841          76,812           86,295             72,638 
 Other operations and corporate            14,119          21,985           19,850             26,587 
 Intercompany elimination                 (10,659)         (8,607)          (8,478)            (5,775) 
  Total                                $8,954,411      $9,798,335      $10,324,994        $10,858,277 
</TABLE>
Keyport 

Keyport is an insurance company which offers a diversified line of fixed and 
variable annuity products designed to serve the growing retirement savings 
market. Annuities are long-term savings vehicles that are particularly 
attractive to customers seeking tax deferred savings products to supplement 
retirement income. Keyport seeks to (i) maintain its presence in the fixed 
annuity market while expanding its sales of variable annuities, (ii) achieve 
a broader market presence through the use of diversified distribution 
channels and (iii) maintain a conservative approach to investment and 
liability management. 

Liberty Financial believes that Keyport has certain competitive advantages 
due to its established market presence, reputation for service to 
distributors and policyholders, financial rating of "A+" (Superior) by A.M. 
Best, "AA-" by S&P and "A1" by Moody's, and the ability to access Liberty 
Financial's other operating units in response to the market's demands for 
product innovation. Liberty Financial also believes that the Merger will 
allow Keyport to broaden its market presence through Colonial's distribution 
channels. 
Products 

Fixed Annuities. Keyport's principal product is a line of SPDAs. SPDAs are 
savings vehicles in which the policyholder or annuitant makes a single 
premium payment to Keyport at the time of issuance, and Keyport obligates 
itself to credit interest to the policyholder's account in an amount based 
upon a stated annual interest crediting rate which is adjusted from year to 
year, subject to a guaranteed minimum rate. Under current law, interest 
credited is not subject to federal or state income tax during the 
accumulation period. At the pay-out date, the policyholder is entitled to 
receive the principal value plus accumulated credited interest, and may elect 
to take the proceeds of the annuity in the form of a single lump-sum or a 
series of payments. The income component of such distributions is taxable at 
the recipient's then applicable tax rate. Keyport offers SPDAs with varying 
levels of benefits, credited rates, commission structures and surrender 
provisions. Fixed annuities are particularly attractive to customers over the 
age of 50 who are planning for retirement and seeking more secure, 
tax-deferred savings products. 

As of September 30, 1994, Keyport's general account investments of 
approximately $9.2 billion supported approximately $6.9 billion of SPDA 
liabilities and a closed block of approximately $2.2 billion of SPWL 
liabilities. These general account investments provide Liberty Financial with 
a substantial base of assets currently generating spread income. Keyport 
issued $814.9 million, $851.6 million, $852.4 million and $868.1 million of 
fixed annuities in 1991, 1992, 1993, and the nine months ended September 30, 
1994, respectively. 

A significant portion of Liberty Financial's current profits relates to 
Keyport's management of the spread between its obligations to SPDA 
policyholders and its earnings on general account assets acquired with SPDA 
premium deposits. The setting of initial and renewal interest-crediting rates 
is a major element of this process. Managing these rates also is critical to 
keeping Keyport's SPDAs competitive in the marketplace, both for selling new 
policies and for retaining existing policies (especially policies which then 
may be surrendered without penalty). As often as once a week, Keyport reviews 
its crediting rates to be offered with respect to its new and renewing 
policies. In determining interest crediting rates 

                                     102 
<PAGE> 
on new policies, Keyport considers its competitive position, prevailing 
market rates and the anticipated profitability of the policies. In 
establishing renewal crediting rates ("renewal rates"), Keyport also 
considers the then current rate and the renewal term. At September 30, 1994, 
all of Keyport's fixed annuity products had minimum guaranteed crediting 
rates ranging from 3.5% to 4.0% for the life of the contract. At September 
30, 1994, the interest crediting rates with respect to 96.7% (approximately 
$6.5 billion) of policyholder account balances were to be reset within the 
succeeding twelve months. This ability to adjust interest crediting rates 
assists Keyport in its efforts to manage investment spread in a variety of 
interest rate environments. 

The following table sets forth certain information regarding the range of 
interest rates credited to Keyport's SPDAs for the periods indicated. 
<TABLE>
<CAPTION>
                                                         Nine Months Ended 
                          Year Ended December 31,          September 30, 
                         1991       1992       1993       1993       1994 
<S>                      <C>        <C>        <C>        <C>        <C>
High                     9.25%      9.25%      8.90%      8.90%       8.35% 
Low                      4.75%      4.00%      3.75%      3.75%       3.75% 
Weighted average         7.91%      7.27%      6.16%      6.29%       5.62% 
</TABLE>
Variable Annuities. A variable annuity involves the deposit of the 
policyholder's premium payment in a separate account of the issuing insurance 
company, and the policyholder's allocation of this amount among several 
available dedicated mutual funds. The value of a variable annuity policy 
depends on the performance of these underlying investments, which the 
policyholder may reconfigure from time to time. Similarly, during the 
variable annuity's payout period, the payments distributed to the annuitant 
fluctuate with such performance. Variable annuities provide Liberty Financial 
with fee-based revenue in the form of management and administration fees 
charged by Keyport to the policyholder's account. Industry sales of variable 
annuities have increased in recent years as the "baby-boom" generation has 
begun to enter its peak earning years, which typically are a period of net 
savings for retirement and other family needs. 

Keyport's sales of variable annuities have grown from $75.7 million in 1991 
to $149.4 million in 1992, and to $226.1 million in 1993. For the nine months 
ended September 30, 1994 lower variable annuity sales of $130.8 million 
(compared to $152.0 million for the nine months ended September 30, 1993) 
reflected prevailing stock market conditions and relatively high crediting 
rates available on fixed annuities. Unlike SPDAs, variable annuities require 
significantly less capital support beyond the funding of the acquisition 
costs and do not expose Keyport to market risk on the underlying investments. 
Liberty Financial believes variable annuities complement Keyport's fixed 
annuity business by broadening the appeal of Keyport's products to 
individuals who are seeking to save on a tax deferred basis and are willing 
to take greater investment risk. Liberty Financial seeks to increase sales of 
Keyport's variable annuity products. 

Currently, Keyport's variable annuity policyholders may select from among the 
mutual funds available in two fund groups, one managed by Stein Roe and the 
other managed by Colonial. The Stein Roe group currently consists of seven 
funds, including equity, fixed-income, flexible-portfolio and money- market 
funds, and had aggregate net assets of approximately $704.0 million at 
September 30, 1994. The Colonial group currently is comprised of six funds, 
including a U.S. government securities fund, a utilities fund, a growth and 
income fund, a domestic equity fund, an international equity fund and a 
diversified bond fund. The first three of these funds initially became 
available to Keyport's variable annuity customers on July 1, 1993, and the 
others were introduced in the summer of 1994. The Colonial group had 
aggregate net assets of approximately $155.7 million at September 30, 1994 
(of which approximately $61.4 million was seed money deposited by Keyport). 

Surrender Charges. Keyport incorporates a number of features into its annuity 
products designed to reduce the occurrence and adverse effect of premature 
policy terminations. Premature termination of an annuity policy results in 
the loss of Keyport's anticipated future earnings related to the annuity 
deposit and the accelerated recognition of expenses related to policy 
acquisition, principally commissions, which are otherwise amortized over the 
life of the policy. See "Management's Discussion and Analysis of Results of 
Operations and Financial Condition--Overview." The primary feature 

                                     103 
<PAGE> 
incorporated by Keyport into its products to minimize premature terminations 
is a surrender charge. While the policyholder is permitted at any time to 
withdraw all or part of the accumulated value of his policy, such withdrawals 
are generally subject to a surrender charge equal to a percentage of the 
total accumulated value. Surrender charges apply for the number of years 
specified in the policy and typically decline to zero over a period of five 
to seven years. All annuities currently issued by Keyport include surrender 
charges, and approximately 86.5% of Keyport's fixed annuities in force as of 
September 30, 1994 had surrender charges in effect. In certain contracts, the 
surrender charge is waived for a period of 45 to 60 days following the 
initial determination of a renewal interest rate that falls below a specified 
interest crediting rate (the so-called "bailout" rate). As of September 30, 
1994, less than 0.1% of Keyport's in-force SPDAs had a bailout feature in 
effect. Surrender charges also generally do not apply to withdrawals by 
policyowners of up to 10% per year of the then accumulated value of the 
annuity. In addition, certain of Keyport's products allow the policyholder to 
withdraw accumulated earnings in excess of the initial deposit without a 
surrender charge or may provide for charge-free withdrawals in special 
circumstances. 

Keyport's annualized withdrawal ratio for its SPDAs, calculated by dividing 
surrenders and withdrawals by average aggregate account balances, was 8.6%, 
17.7% and 13.2% in 1992, 1993, and the nine months ended September 30, 1994, 
respectively. Excluding surrenders related to the 1987 Block, the annualized 
withdrawal ratio for SPDAs would have been 6.4%, 5.7% and 6.8% for such 
periods, respectively. See "Management's Discussion and Analysis of Results 
of Operations and Financial Condition--Liquidity and Capital Resources" for a 
discussion of the factors which Liberty Financial believes produced the 
higher withdrawal ratio associated with the 1987 Block during the fourth 
quarter of 1992, 1993 and the first three quarters of 1994. In addition, all 
of Keyport's SPDAs are initially subject to "free look" risk. "Free look" 
refers to the legal right of a policyholder to return a policy and receive 
back the premium deposit, without interest, for a period of up to one year 
from the date of issuance. To the extent a policyholder exercises the "free 
look" option, Keyport may realize a loss as a result of any investment losses 
on the underlying assets during the free look period, as well as the 
commissions paid on the sale of the policy to the extent not covered by 
reinsurance. Keyport has an annuity reinsurance treaty in force pursuant to 
which it cedes the "free look" risk (the difference between the policyholder 
liability and the relevant statutory reserve for the respective account) on 
all SPDA policies. See "--Reinsurance and Underwriting." In addition, 
variable annuities as well as fixed annuities are subject to a 30-day "free 
look" under California law. 

Closed Block of Life Insurance Policies. Keyport commenced operations in 1957 
and sold only traditional life insurance products until 1978, when it began 
selling single premium whole life insurance, an investment-oriented, 
tax-advantaged product. The 1986 Tax Reform Act eliminated certain of the 
attractive investment features of SPWLs. Keyport currently does not offer 
life insurance products, but it continues to manage a closed block of 
approximately $2.1 billion in SPWL policy liabilities as of September 30, 
1994. This business currently provides spread income to Keyport. Keyport 
reviews and determines renewal interest-crediting rates on its SPWL polices 
in a manner substantially similar to the manner in which it determines 
renewal rates on its SPDA policies. See "--Fixed Annuities." 

New Product Introductions. Keyport seeks to introduce new annuity products 
and refine its existing product line to accommodate new market opportunities 
and demands. For example, in 1993 Keyport launched its Preferred Income Plan 
variable payout program, which is a variable annuity product designed to 
respond to consumer demands for supplemental retirement income with inflation 
protection, liquidity to accommodate emergencies and a potential estate 
planning benefit. The product provides a variable payout that the annuitant 
may curtail at any point and receive the residual account value. Upon the 
death of the annuitant, the beneficiary may elect to receive the remaining 
account balance in a lump sum or in accordance with the established payment 
schedule. In the first or second quarter of 1995, Keyport intends to 
introduce a new SPDA product which will offer policyholders a guarantee of 
principal, a minimum guaranteed rate, and the opportunity to receive payments 
indexed to increases in the S&P 500 Index. This product will be positioned 
between Keyport's traditional fixed rate annuities and variable annuities. 

                                     104 
<PAGE> 
Marketing and Distribution 

The individual annuity market in the United States is highly fragmented. 
According to A.M. Best, the insurer with the largest market share in each 
year during the five-year period ended December 31, 1993 (the most recent 
period for which A.M. Best rankings currently are available) captured less 
than 6.0% of the market. In 1993, according to A.M. Best, writers of 
individual annuities collected aggregate premiums of approximately $71.8 
billion. Based on total individual annuity premiums for 1993 (according to 
A.M. Best), Keyport ranked 16th in the individual annuity industry with a 
1.5% market share. 

Keyport's sales strategy is to use multiple distribution channels to achieve 
broader market presence. In recent years, Keyport has emphasized distribution 
through the bank channel (using the Bank Marketing Group and other entities 
which concentrate on this channel and direct relationship with banks). During 
1993 and the nine months ended September 30, 1994, the bank channel accounted 
for 77.7% and 70.0%, respectively, of Keyport's annuity sales. Keyport has a 
wholesaling group dedicated to expand further the distribution of its 
products through the bank channel. The overall growth of annuity sales 
through banks has prompted several other insurance companies to seek to 
penetrate this distribution channel, including a number of companies that are 
larger and have greater resources and access to capital than Liberty 
Financial. Keyport seeks to compete for market share in these channels by 
offering innovative products and superior services. The sale of insurance and 
investment products through the bank distribution channel is highly 
regulated. See "--Regulation." Keyport also sells through broker-dealer firms 
and other distributors of insurance products, such as financial planners and 
insurance agents. Keyport currently maintains a staff of ten regional vice 
presidents and six regional sales managers who collectively provide 
nationwide wholesaling support to Keyport's distributors. 

The following table presents certain information regarding Keyport's 
distribution channels for the periods indicated. 
<TABLE>
<CAPTION>
                                                Sales of Fixed Annuities 
                                                                     Nine Months Ended 
                                      Year Ended December 31,          September 30, 
                                    1991        1992        1993            1994 
                                                      (in millions) 
<S>                                <C>         <C>         <C>             <C>
Bank channel: 
 Bank Marketing Group              $161.4      $147.8      $ 95.6          $145.5 
 Third party bank marketers         269.1       508.7       618.1           489.9 

Other channels: 
 Broker-dealers                     321.6       137.0       106.8           142.9 
 Other distributors                  62.8        58.1        31.9            89.8 
</TABLE>

<TABLE>
<CAPTION>
                                              Sales of Variable Annuities 
                                                                    Nine Months Ended 
                                      Year Ended December 31,         September 30, 
                                    1991       1992       1993             1994 
                                                     (in millions) 
<S>                                <C>        <C>        <C>              <C>
Bank channel: 
 Bank Marketing Group              $42.3      $78.4      $110.2           $55.4 
 Third party bank marketers          2.3       21.7        14.1             8.1 

Other channels: 
 Broker-dealers                     31.1       49.3       101.8            64.8 
 Other distributors                  --         --         --               2.5 
</TABLE>
Prior to 1991, the majority of Keyport's third-party distribution of SPDAs 
was through broker-dealer firms. However, as a result of the well-publicized 
insolvencies of certain insurance companies, the declining interest rate 
environment in the early 1990s, and the establishment by certain 
broker-dealer firms of proprietary SPDA products, sales of Keyport's SPDAs 
through this channel have materially declined. Keyport responded to these 
market developments by redirecting a substantial portion of its third-party 
SPDA sales through entities which, like the Bank Marketing Group, sell 
insurance products 

                                     105 
<PAGE> 
through the bank channel. In 1993 and for the nine months ended September 30, 
1994, three third-party bank marketers (James Mitchell & Co., Invest 
Financial Corp. and I.F. Agencies Inc.) accounted for 35.9% and 25.8%, 
respectively, of Keyport's SPDA sales. Keyport seeks to diversify its 
distribution channels by increasing its sales of SPDAs through broker-dealers 
and other non-bank channel distributors. For the year ended December 31, 1993 
and the nine months ended September 30, 1994, three firms (A.G. Edwards & 
Sons, Inc., Dean Witter Reynolds, Inc. and PaineWebber Incorporated) 
accounted for 36.0% and 42.0%, respectively, of the third party sales of 
Keyport's products which were not made through the bank distribution channel. 
Sales of Keyport's products through these firms are made pursuant to written 
agreements which are terminable by either party upon 60 days' written notice. 
While no assurances can be given, Liberty Financial believes that the Merger 
will lead to new SPDA distribution for Keyport as a result of Colonial's 
distribution relationships. See "Risk Factors--Reliance on the Bank 
Distribution Channels and Certain Distributors." 

In the case of variable annuities, three broker-dealer firms accounted for 
19.4% and 23.4% of Keyport's variable annuity sales in 1993 and for the nine 
months ended September 30, 1994, respectively. As part of its effort to 
broaden its distribution channels, Keyport introduced Colonial-managed funds 
as an investment option for its variable annuities in July 1993 and created 
additional Colonial-managed funds in 1994. In April, 1994 Keyport and 
Colonial entered into an agreement providing for the distribution of 
Keyport's variable annuities through Colonial's wholesaling force. 
Licensing 

Keyport is licensed as a life insurance company in all states except New York 
and is also licensed in the District of Columbia. Keyport's state license 
authority includes life insurance and annuities (both fixed and variable), as 
well as variable life insurance, except that Keyport is not licensed to sell 
variable life products in the District of Columbia. 

Keyport has an arrangement with Liberty Life Assurance Company of Boston 
("Liberty Life"), a subsidiary of Liberty Mutual which is authorized to offer 
variable annuities in the State of New York. Liberty Life issues variable 
annuities in New York which are administered by Keyport and have 
substantially the same policy terms and underlying investment options as 
Keyport's variable products. All contractual obligations in respect of such 
annuities are those of Liberty Life rather than of Keyport. The premiums for 
New York sales are deposited in a separate account of Liberty Life. Liberty 
Life charges the fees payable under the policies, from which it pays Keyport 
an administration fee designed to cover Keyport's expenses and retains the 
balance. See "--Regulation--Insurance Activities" and "Relationships with 
Liberty Mutual-- Certain Other Transactions." 
Customer Service 

Liberty Financial believes one of Keyport's competitive advantages in 
marketing annuities is a reputation for service to distributors and 
policyholders. Liberty Financial believes that Keyport's service reputation 
results from a program of training employees in all aspects of customer 
relations and with respect to Keyport's products. Policyholders can access 
account information through either manned telephone lines or touch-tone 
activated response systems, which Keyport believes provides more rapid 
processing of customer inquiries. Keyport's data processing systems are 
designed to allow its customer service personnel to access electronically all 
relevant policyholder data and to resolve the policyholder's inquiry through 
one telephone call. Newsletters directed at customers, customer surveys and 
other personalized strategies are used to increase customer awareness and 
loyalty. Keyport's distributors are serviced through its ten regional vice 
presidents and six regional sales managers, who assist with training sales 
personnel and provide product information. Keyport offers its distributors a 
number of options for the payment of commissions. Virtually all of the 
commissions paid in respect of annuities issued by Keyport during 1993 and 
the nine months ended September 30, 1994 were paid to the distributor at the 
time of sale or within one week. 

Liberty Financial believes that effective use of technology provides Keyport 
with certain advantages. More than half of Keyport's new business generated 
in the bank distribution channel is processed at the time of sale using 
Keyport-developed software, and Keyport seeks to expand this capability. 

                                     106 
<PAGE> 
Contract and Policy Liabilities; Reserves 

Liberty Financial's consolidated financial statements include reserves in 
respect of Keyport's future obligations under outstanding annuity and life 
insurance policies, which reserves are calculated in accordance with GAAP. 
These GAAP reserves principally include policyholder account balances which 
consist of deposits received plus interest credited less accumulated 
policyholder assessments and withdrawals. In accordance with regulations 
applicable to insurance companies, Keyport also maintains statutory financial 
statements and is required to satisfy certain minimum statutory surplus 
levels. See "--Regulation." Keyport records as liabilities in its statutory 
financial statements actuarially determined reserves in respect of such 
future obligations. These reserves are based on statutorily recognized 
methods using prescribed mortality tables, as applicable, and assumed 
interest rates. Statutory reserves differ from GAAP reserves due to the use 
of different assumptions regarding mortality and interest rates and the 
absence of lapse assumptions from the statutory reserve calculation. Liberty 
Financial believes that Keyport's statutory reserves satisfy applicable 
requirements. 

The following table sets forth certain information regarding the development 
of Keyport's annuity and life insurance business and its reserves calculated 
in accordance with GAAP for the periods indicated. Such reserves are 
classified in Liberty Financial's consolidated financial statements as policy 
liabilities. 
<TABLE>
<CAPTION>
                                                                                        As of or for the 
                                                As of or for the Year Ended            Nine Months Ended 
                                                       December 31,                      September 30, 
                                           1991            1992            1993               1994 
                                                      ($ in thousands, except policy data) 
<S>                                     <C>             <C>             <C>                <C>
Fixed Annuities in Force: 
  Aggregate amount                      $5,604,654      $6,325,629      $6,375,415         $6,810,899 
  Average policy amount                 $   38,253      $   38,025      $   34,057         $   33,366 
  Number of policies                       146,514         166,355         187,199            204,126 
  Aggregate amount subject to 
   surrender charge                     $5,131,972      $5,140,599      $5,366,446         $5,834,432 
Variable Annuities in Force: 
  Aggregate amount                      $  441,304      $  560,874      $  765,134         $  827,444 
  Average policy amount                 $   31,137      $   31,485      $   33,246         $   32,771 
  Number of policies                        14,173          17,814          23,014             25,249 
Life Insurance in Force: 
  Aggregate amount                      $2,024,992      $2,046,550      $2,204,813         $2,180,498 
  Average policy amount                 $   61,161      $   64,674      $   68,149         $   70,498 
  Number of policies                        33,109          31,644          32,353             30,930 
Premiums: 
  Fixed annuities                       $  814,888      $  851,562      $  852,369         $  868,115 
  Variable annuities                    $   75,703      $  149,437      $  226,070         $  130,784 
  Life Insurance                        $    5,193      $     (185)     $     (496)        $     (394) 
New Contracts and Policies: 
  Fixed annuities                           28,272          45,841          31,139             35,494 
  Variable annuities                         2,766           5,666           7,918              3,528 
  Life insurance                               137               6          --                 -- 
Withdrawals and Terminations: 
 Fixed annuities: 
  Death                                 $    8,006      $    9,626      $   10,074         $   10,197 
  Maturity                              $   17,323      $   17,593      $   27,635         $   20,767 
  Surrender                             $  298,783      $  512,105      $1,123,964         $  648,687 
 Variable Annuities: 
  Death                                 $    2,283      $    2,149      $      389         $      329 
  Maturity                              $    1,823      $    1,031      $    3,911         $    9,448 
  Surrender                             $   80,700      $   59,254      $   67,666         $   54,670 

                                     107 
<PAGE> 
Life Insurance: 
  Death                                 $   26,645      $   43,128      $   34,972         $   35,058 
  Surrender                             $  128,380      $   93,495      $   78,229         $   66,516 
  Other                                 $      101      $       55      $       37         $       13 
Policy Liabilities: 
  Fixed annuities                       $5,685,373      $6,413,218      $6,470,165         $6,930,409 
  Variable annuities                    $  441,304      $  560,874      $  765,134         $  827,444 
  Life insurance                        $2,028,238      $2,053,539      $2,210,843         $2,189,815 
Surrender Rates: 
  Fixed annuities                             5.78%           8.58%          17.70%             13.17% 
  Variable annuities                         19.37%          11.83%          10.20%              9.51% 
  Life insurance                              6.39%           4.59%           3.74%              3.88% 
Life insurance loans outstanding        $  339,423      $  375,238      $  440,338         $  465,220 
</TABLE>
General Account Investments 

Keyport's net investment income and interest credited to policyholders are 
Liberty Financial's largest revenue and expense items, respectively. To 
maintain its profitability, Keyport must maintain a positive spread between 
its investment results and the interest credited on its products and its 
other expenses. Although to date Keyport's investment spread has been 
positive, there can be no assurances that Keyport will continue to realize 
investment spreads at levels necessary for Liberty Financial to remain 
profitable. See "Risk Factors--Investment Performance and Interest Rate Risk" 
and "Management's Discussion and Analysis of Results of Operations and 
Financial Condition--Overview." 

Keyport manages interest rate risk and monitors investment activities to 
conform with its investment policies. Stein Roe manages a substantial amount 
of Keyport's general account portfolio (approximately $8.1 billion of a total 
of approximately $9.2 billion as of September 30, 1994) within Keyport's 
overall investment policies. Stein Roe employs three senior portfolio 
managers in its Institutional Asset Management division for this function. 
See "--Stein Roe--Institutional Asset Management Division." A portion of 
Keyport's general account assets (senior secured bank loans with an aggregate 
fair value of approximately $262.6 million, subordinated collateralized 
mortgage obligations with an aggregate fair value of approximately $239.0 
million and commercial mortgage backed securities with an aggregate fair 
value of approximately $20.9 million as of September 30, 1994) are managed by 
separate unaffiliated investment advisers who specialize in those respective 
types of investments. As of September 30, 1994, Keyport's general account 
also included approximately $468.5 million of policyholder loans and 
approximately $131.7 million of mortgage loans. 

Asset/Liability Management. Keyport's general account investment strategy 
takes into account the anticipated cash flow requirements of its SPDA and 
SPWL policies. The cash outflows are affected by actual maturities, surrender 
experience and interest crediting rates. Simulation models are used to 
estimate policy cash flows under a wide range of future interest rate 
scenarios. Based on the results of these analyses, investment strategies are 
designed to meet policy obligations while maintaining the desired investment 
spread between assets and liabilities, and to limit the potential adverse 
impact of changing interest rates. 

Interest rate risk occurs when interest rate changes cause asset cash flows 
(general account investment income, principal payments and calls) to react 
differently than general account liability cash flows (policyholder 
benefits). Keyport seeks to manage this risk through, among other things, its 
setting of renewal rates and by investment portfolio actions designed to 
address the interest rate sensitivity of asset cash flows in relation to 
liability cash flows. Portfolio actions used to manage interest rate risk 
include managing the effective duration of the portfolio securities, 
investing in variable rate securities and utilizing interest rate swaps and 
caps. Interest rate swaps and caps involve, to varying degrees, elements of 
credit and market risk which are not reflected in Liberty Financial's 
conslidated financial statements. Keyport's analysis as of September 30, 
1994, based on currently anticipated levels of 

                                     108 
<PAGE> 
investment spread and surrender rates, shows that the present value of 
Keyport's in force business would decrease if interest rates were to rise 
materially. 

At September 30, 1994, Keyport's fixed income portfolio (calculated including 
cash and short-term investments), represented 93.2% of Keyport's total 
general account assets and had an effective duration of approximately 3.1 
years. 

The following table summarizes certain information with respect to Keyport's 
general account investment results for the periods indicated. 

<TABLE>
<CAPTION>
                                                                                Nine Months Ended 
                                           Year Ended December 31,                September 30, 
                                    1991            1992            1993               1994 
                                                         ($ in thousands) 
<S>                              <C>             <C>             <C>                <C>
Average invested assets(1)       $7,470,974      $8,403,217      $8,848,115         $9,066,535 
Net investment income(2)         $  692,920      $  710,013      $  675,309         $  512,994 
Yield(3)                               9.59%           8.69%           7.92%              7.71% 
Net realized gains               $    8,621      $    3,444      $   10,553         $    2,910 
Change in net unrealized 
  gains (losses)                 $    4,192      $    1,512      $   (5,141)        $  (40,472) 
</TABLE>
(1) Average of portfolio investments and short-term securities at beginning 
and end of period. 
(2) Investment income after deduction of investment expenses, but before 
applicable income tax. 
(3) A compounded average yield calculated by dividing monthly net investment 
income by the total of average monthly investments and short-term securities. 
For a discussion of net investment spread, see "Management's Discussion of 
Results of Operations and Financial Condition--Overview." 


The following table sets forth the composition, carrying value and fair value 
of Keyport's investment portfolio as of September 30, 1994. 
<TABLE>
<CAPTION>
                                 Carrying Value                    Fair Value (1) 
                                           Percent of                        Percent of 
                             Amount        Portfolio         Amount          Portfolio 
                                                 ($ in thousands) 
Fixed maturities: 
<S>                        <C>             <C>              <C>              <C>
 Held to maturity: 
  Investment grade 
  bonds (2)                $1,187,087          12.8%        $1,192,845           12.9% 
  U.S. government and 
  agency 
    securities                250,420           2.7            261,157            2.8 
  Below investment 
  grade bonds                  33,952           0.4             35,188            0.4 
   Total held to 
  maturity                  1,471,459          15.9          1,489,190           16.1 
 Available for sale: 
  Investment grade 
  bonds                     4,591,315          49.7          4,591,315           49.5 
  U.S. government and 
  agency 
    securities              1,503,683          16.3          1,503,683           16.2 
  Below investment 
  grade bonds                 611,282           6.6            611,282            6.6 
   Total available 
  for sale                  6,706,280          72.6          6,706,280           72.3 
    Total fixed 
  maturities                8,177,739          88.5          8,195,470           88.4 
Mortgage loans                131,658           1.4            141,204            1.5 
Cash and cash 
  equivalents                 433,295           4.7            433,295            4.7 
Equity securities              14,009           0.2             14,009            0.2 
Policy loans                  468,452           5.1            468,452            5.1 
Other                          12,171           0.1             12,171            0.1 
   Total investment 
  portfolio (3)            $9,237,324         100.0%        $9,264,601          100.0% 
</TABLE>
(1) For purposes of the statistical data presented under this caption 
    "General Account Investments," fair values of publicly traded securities 
    are as reported by an independent pricing service. Fair values of 
    conventional mortgage-backed securities which are not actively traded in 
    a liquid market are typically determined by obtaining broker-dealer 
    quotations. Fair values of private placement bonds are typically 
    determined by obtaining market indications from various broker-dealers. 
    Keyport attempts to validate these 



                                     109 
<PAGE> 
valuations by selectively monitoring trades in the secondary private 
    placement market that involve these holdings. 

(2) Securities that are rated 1 or 2 by the Securities Valuation Office (the 
    "SVO") of the NAIC, or, if not so rated, securities that are rated "BBB-" 
    or above by S&P, or "Baa3" or above by Moody's (using the lower of the 
    S&P or Moody's rating) are considered "investment grade" securities. 

(3) Includes private placement bonds with a carrying value of approximately 
    $2.0 billion (21.9% of the portfolio) and an estimated fair value of 
    approximately $2.0 billion (21.9% of the portfolio). 

The following table shows the ratings assigned by S&P or the NAIC, in the 
case of securities not rated by S&P, to the securities in Keyport's fixed 
maturities portfolio as of September 30, 1994. 
<TABLE>
<CAPTION>
                                         Carrying Value                        Fair Value (1) 
                                 Amount      Percent of Portfolio     Amount      Percent of Portfolio 
Held to maturity:                                          ($ in thousands) 
<S>                            <C>           <C>                     <C>          <C>
 Ratings assigned by 
  S&P(1): 
  AAA                          $  348,158              4.3%          $  355,638             4.3% 
  AA                              110,796              1.4              108,285             1.4 
  A                               152,407              1.9              151,671             1.9 
  BBB                              99,493              1.2               97,643             1.2 
 Issues not rated by S&P 
  (NAIC rating) (2): 
  Rated 1                         396,131              4.8              420,972             5.1 
  Rated 2                         330,522              4.0              319,793             3.9 
  Rated 3                          33,952              0.4               35,188             0.4 
  Rated 4                               0              0.0                    0             0.0 
  Rated 5                               0              0.0                    0             0.0 
   Total fixed maturities 
  held to maturity              1,471,459             18.0            1,489,190            18.2 
Available for sale: 
 Ratings assigned by 
  S&P(1): 
  AAA                           1,962,983             24.0            1,962,983            24.1 
  AA                              569,088              7.0              569,088             6.9 
  A                             1,223,424             15.0            1,223,424            14.9 
  BBB                           1,034,060             12.6            1,034,060            12.6 
  BB                              421,453              5.2              421,453             5.1 
  B                               151,052              1.8              151,052             1.8 
  D                                25,210              0.3               25,210             0.3 
 Issues not rated by S&P 
  (NAIC rating)(2): 
  Rated 1                       1,155,682             14.1            1,155,682            14.1 
  Rated 2                         115,439              1.4              115,439             1.4 
  Rated 3                          22,345              0.3               22,345             0.3 
  Rated 4                           4,525              0.1                4,525             0.1 
  Rated 5                          18,852              0.2               18,852             0.2 
  Rated 6                           2,163              0.0                2,165             0.0 
   Total fixed maturities 
  available for sale            6,706,280             82.0            6,706,280            81.8 
    Total fixed maturities     $8,177,739            100.0%          $8,195,470           100.0% 
</TABLE>
(1) S&P rates debt securities from "AAA" (the highest) to "D" (in payment 
default). A "+" or a "-" indicates the debt's relative standing within the 
category. A rating may be subject to revision or withdrawal at any time by 
S&P. 

(2) The SVO has six numerical classifications which generally reflect the 
ratings of agencies such as S&P (as indicated) and Moody's. 

Each month, Keyport reviews investments which have been upgraded or 
downgraded by S&P, Moody's or Stein Roe as well as investments which have 
been subject to any publicly disclosed credit- related events or have raised 
the concerns of Stein Roe or Keyport's other asset managers. For each 
investment security where a decline in value is determined to be other than 
temporary, Keyport writes down the security to fair value as the adjusted 
cost basis. See Note 2 of Notes to Liberty Financial's Consolidated Financial 
Statements. At September 30, 1994, approximately .04% of Keyport's total 

                                     110 
<PAGE> 
general account investment portfolio was delinquent (defined as failure to 
make any payment when due with respect to corporate, government or government 
agency bonds and as 90 days or more behind schedule on payments with respect 
to commercial mortgages). 

At September 30, 1994, 7.0% of Keyport's general account assets consisted of 
below investment grade securities (as defined above). The fair value of 
Keyport's portfolio of below investment grade securities was approximately 
$646.7 million at September 30, 1994, or approximately 100.2% of the carrying 
value of such securities. Investments in below investment grade securities 
have greater risks than investments in investment grade securities. The risk 
of loss upon default by the borrower is significantly higher with respect to 
below investment grade securities, because such securities are generally 
unsecured and are often subordinated to other creditors of the issuer. In 
addition, issuers of below investment grade securities tend to have a higher 
level of debt and are more sensitive to adverse economic conditions, such as 
recession or increasing interest rates, than investment grade issuers. 
Keyport believes that, through adequate diversification, additional yields 
received from investing in these securities often provide a risk-adjusted 
rate of return which is greater than that which could be achieved by 
investing in lower-yielding securities with less risk. Keyport attempts to 
reduce the overall risk of its below investment grade securities portfolio, 
as in all of its investments, through credit analysis, investment policy 
guidelines, and diversification by company and industry. In 1991, Keyport 
restructured a portion of its general account portfolio, in part, to reduce 
its holdings in below investment grade bonds. See "Management's Discussion 
and Analysis of Results of Operation and Financial Condition." 

Mortgage-Backed Securities. The carrying value and fair value of Keyport's 
mortgage-backed securities ("MBS") (including collateralized mortgage 
obligations ("CMOs")) as of September 30, 1994, were as follows: 
<TABLE>
<CAPTION>
                                                           Carrying Value     Fair Value 
                                                                    (in thousands) 
<S>                                                            <C>               <C>
Held to maturity: 
 Agency Backed: 
  PAC(1)                                                       $   61,845        $   62,768 
  Sequential pay and pass through                                 170,861           180,168 
 Non-Agency Backed: 
  PAC(1)                                                            1,142             1,131 
  Sequential pay and pass through                                  80,806            77,207 
   Total mortgage backed securities held to maturity              314,654           321,274 
Available for sale: 
 Agency Backed: 
  PAC(1)                                                          806,583           806,583 
  Sequential pay and pass through                                 378,250           378,250 
  Other                                                            26,445            26,445 
 Non-Agency Backed: 
  PAC(1)                                                           79,003            79,003 
  Sequential pay and pass through                                 851,891           851,891 
  Other                                                           153,878           153,878 
   Total mortgage backed securities available for sale          2,296,050         2,296,050 
    Total mortgage backed securities                           $2,610,704        $2,617,324 
</TABLE>
(1) Planned Amortization Class CMOs, described below. 

As of September 30, 1994, Keyport owned approximately $2.6 billion of MBS 
(28.4% of its total general account investments), 98.3% of which were 
investment grade. MBS are debt obligations collateralized by mortgage loans 
or mortgage pass-through securities. MBS may be issued by agencies or 
instrumentalities of the U.S. government, or by private originators of, or 
investors in, mortgage loans, including savings and loan associations, 
mortgage banks, commercial banks, investment banks and special purpose 
subsidiaries of the foregoing. Keyport's MBS include approximately $2.2 
billion of CMOs. In a CMO, a series of bonds or certificates is issued in 
multiple classes. Each class of CMOs, 

                                     111 
<PAGE> 
often referred to as a "tranche," is issued at a specified fixed or floating 
coupon rate and has a stated maturity or final distribution date. Payments of 
principal and of interest on the underlying mortgage pool, and any 
reinvestment income thereon, provide the funds to pay debt service on the 
CMOs or make scheduled distributions on the multiclass pass-through 
securities. 

Of Keyport's MBS as of September 30, 1994, approximately $1.4 billion were 
government- or government agency-backed securities. Approximately 45% of 
Keyport's MBS investments were in non-US agency backed securities as of 
September 30, 1994. While the credit risks associated with such securities 
are greater than those with the explicit or implicit guaranty of the U.S. 
government or an agency or instrumentality thereof, 96.3% of Keyport's 
non-agency MBS were investment grade as of September 30, 1994. 

Mortgage-backed securities often provide superior yields compared to 
investment alternatives of comparable credit quality. However, these 
securities are subject, among other things, to prepayment risk, since the 
mortgages backing such securities may be prepaid. In addition, non-agency 
CMOs tend to prepay faster than agency CMOs. As a result, during periods of 
falling interest rates, proceeds from such prepayments generally must be 
reinvested at lower prevailing yields. Keyport has reduced its exposure to 
this risk through the purchase of a category of CMOs known as Planned 
Amortization Class ("PAC") bonds, which are designed to have relatively 
stable cash flow characteristics by shifting prepayment risk with respect to 
the mortgage pool to investors in other tranches ("support classes"). As of 
September 30, 1994, approximately 36.3% of the CMOs in Keyport's general 
account were PAC bonds. The predictability of PAC cash flows can be adversely 
affected, however, if the actual prepayment experience on the underlying 
mortgage loans is at a rate faster or slower than the range assumed in 
structuring the tranche or series or if deviations in other assumed variables 
occur. 

As of September 30, 1994, Keyport owned approximately $113.4 million of 
support class CMOs. Support class CMOs are structured with two or more 
tranches of securities. Support class bonds receive principal and/or interest 
payments from the underlying mortgage pools after scheduled payments for each 
payment date have been made to some or all of the related PAC bonds. 
Consequently, support class bonds can have relatively unstable cash flows. 
When prepayments are greater than expected, support class bonds receive 
principal prepayments beyond those required to meet PAC bond schedules. When 
prepayments are slower than expected, support class bonds do not receive 
principal payments until PAC bond schedules have been met. As of September 
30, 1994, Keyport owned approximately $33.3 million of interest only ("IO") 
support class CMOs. IO classes receive all of the interest from the 
designated CMO tranche. IOs are highly sensitive to changes in prepayment and 
interest rates. Under certain interest rate or prepayment rate scenarios, 
Keyport may fail to recoup its investment in IO securities, notwithstanding 
that such securities may be of the highest credit quality. 

Investments in two different mortgage pools (all of which are government 
agency-backed) were each in excess of ten percent of Liberty Financial's 
stockholder's equity as of September 30, 1994. See Note 3 of Notes to Liberty 
Financial's Consolidated Financial Statements. 

Other Investments. As of September 30, 1994, Keyport owned approximately 
$131.7 million of mortgage loans (1.4% of its total general account 
investments), including $87.0 million of mortgage notes issued by indirect 
subsidiaries of Liberty Mutual (the "Affiliated Obligors"). Two other 
affiliates of Liberty Mutual (the "Contributing Affiliates") have executed a 
mortgage maintenance agreement with Keyport pursuant to which the 
Contributing Affiliates agreed to provide the Affiliated Obligors with such 
funds as from time to time shall be necessary in order to meet any shortfall 
in cash available to the Affiliated Obligors to make interest payments due to 
Keyport under the mortgage notes and any deficiency balance owed to Keyport 
after any sale or foreclosure of the underlying property securing a mortgage 
loan. In addition, Liberty Mutual has agreed to advance to the Contributing 
Affiliates such amounts as shall from time to time be owed by them under the 
mortgage maintenance agreement. See "Management's Discussion and Analysis of 
Results of Operations and Financial Condition--Liquidity and Capital 
Resources" and "Relationships With Liberty Mutual--Certain Other 
Transactions." The remaining mortgage loans consist of two pools of 
residential first mortgages acquired in 1985 and 1993, respectively. As of 
September 30, 1994, there were no loans in foreclosure, but at that date, 
approximately $12,541 of interest payments on a total of 16 loans in the 
aggregate outstanding principal amount of $313,010 were overdue by more 

                                     112 
<PAGE> 
than three months. Keyport does not utilize a loss allowance since its total 
foreclosures in each of 1991, 1992, 1993 and for the nine months ended 
September 30, 1994 were less than $100,000, which Keyport does not consider 
to be material. 

As of September 30, 1994, Keyport owned approximately $262.6 million of 
participation interests in senior secured bank loans. These senior secured 
loans were primarily originated by money center banks and typically are 
senior to subordinated debt and equity, and are secured by all or a portion 
of the assets of the corporate borrowers. None of the loans was in payment 
default as of September 30, 1994. 

Keyport's general account investments as of September 30, 1994 included 
approximately $1.3 billion of asset-backed securities. All of these 
asset-backed securities are collateralized by pools of loans such as credit 
card receivables and automobile loans and have a weighted average rating of 
"AA" by S&P. At September 30, 1994, 8.3% (approximately $110.3 million) of 
the outstanding principal amount of the asset-backed securities were 
supported by guaranty insurance or letters of credit. No payment defaults had 
occurred under any of these securities through September 30, 1994. 

As of September 30, 1994, Keyport's general account included approximately 
$2.0 billion of private placement securities, all of which were fixed income 
securities. Of these amounts, approximately $354.2 million are currently 
eligible for sale in accordance with Rule 144A under the Securities Act. See 
"Risk Factors--Illiquid and Restricted Securities" for a discussion of 
certain liquidity risks associated with private placement securities. As of 
September 30, 1994, 94.3% of Keyport's private placement securities were 
investment grade. 

The scheduled maturities of Keyport's fixed maturity securities as of 
September 30, 1994 were as follows: 
<TABLE>
<CAPTION>
                                                   Carrying Value                 Fair Value 
                                                Amount        Percent        Amount        Percent 
                                                                 ($ in thousands) 
<S>                                           <C>             <C>          <C>             <C>
Held to maturity: 
 Due in one year or less                      $   25,000         0.3 %     $   25,500          0.3% 
 Due after one year through five years           218,526         2.7          219,244          2.7 
 Due after five year through ten years           489,859         6.0          498,680          6.1 
 Due after ten years                             196,879         2.4          201,344          2.5 
 Mortgage and assets backed 
   securities                                    541,195         6.6          544,422          6.6 
  Total held to maturity                       1,471,459        18.0        1,489,190         18.2 
Available for sale: 
 Due in one year or less                         228,736         2.8          228,736          2.8 
 Due after one year through five years         1,235,560        15.1        1,235,560         15.1 
 Due after five year through ten years         1,441,646        17.6        1,441,646         17.6 
 Due after ten years                             398,666         4.9          398,666          4.9 
 Mortgage and asset backed securities          3,401,672        41.6        3,401,672         41.4 
  Total available for sale                     6,706,280        82.0        6,706,280         81.8 
   Total fixed maturities                     $8,177,739       100.0%      $8,195,470        100.0% 
</TABLE>
As of September 30, 1994, Keyport owned approximately $523.6 million of 
securities issued by financial services companies and $329.8 million of 
securities issued by electrical services utilities. These securities had a 
weighted average rating of "A" and "BBB" by S&P, respectively. Four 
electrical services utilities issues with an aggregate carrying value of 
approximately $25.2 million (approximately $47.5 million at par) were in 
payment default as of that date. 
Financial Ratings 

A.M. Best is an independent insurance rating agency which assigns fifteen 
letter ratings to insurance companies. A.M. Best's ratings currently range 
from "A++" (Superior) to "F" (In Liquidation) and some 

                                     113 
<PAGE> 
insurance companies are not rated. Based on information provided to A.M. 
Best, A.M. Best performs a quantitative and qualitative evaluation for each 
company it rates. The quantitative evaluation compares a company's 
performance to industry standards established by A.M. Best in three areas: 
profitability, leverage, and liquidity. The qualitative evaluation examines 
eight factors for each company: spread of risk, quality and appropriateness 
of the reinsurance program, quality and diversification of assets, adequacy 
of policy or loss reserves, adequacy of surplus, capital structure, 
management's experience and objectives, and policyholders' confidence. A.M. 
Best also may review other qualitative factors. 

Publications of A.M. Best indicate that "A+" and "A++" ratings are assigned 
to those companies which, in A.M. Best's opinion, have achieved superior 
overall performance when compared to the standards established by A.M. Best 
and generally have demonstrated a strong ability to meet their contract and 
policyholder obligations over a long period of time. Keyport has received 
A.M. Best's quality rating of "A+" (Superior) since 1976, the first year 
Keyport was rated by A.M. Best. S&P currently rates Keyport "AA-" and Moody's 
currently rates Keyport "A1." These ratings are not "market" ratings or 
recommendations to use or invest in Keyport or Liberty Financial, but merely 
reflect the opinion of the rating company as to the relative financial 
strength of Keyport and Keyport's ability to meets its contractual 
obligations to its policyholders. See "Glossary of Certain Insurance Terms" 
for a description of A.M. Best's rating categories. No assurances can be 
given that Keyport will be able to maintain its current financial ratings. 
See "Risk Factors--Importance of Credit Ratings." 
Underwriting and Reinsurance 

Keyport is not committed or obligated to accept any business submitted to it. 
Keyport retains the absolute right to accept or reject submitted business 
whether or not it meets Keyport's guidelines or limitations. Generally, if 
conditions relating to contract terms, crediting rate, commission structure 
and estimated profitability are met, the business will be accepted. Liberty 
Financial seeks to maximize the profitability of its SPDAs while 
conservatively managing its capital and therefore will not increase sales if 
it believes competitive conditions would render the incremental business 
unprofitable. Keyport has established certain limits pertaining to new 
annuity policies which cannot be exceeded unless specifically approved by 
Keyport's management. For instance, Keyport has the right to limit the size 
of the premium or purchase payment. 

Liberty Financial believes that Keyport employed underwriting standards 
generally accepted in the life insurance industry when issuing its 
outstanding SPWL policies. Keyport's experience to date with respect to the 
closed block of these policies has been consistent with or more favorable 
than Keyport's estimates as to lapse and mortality. 

In accordance with general practices in the life insurance industry, Keyport 
attempts to limit its maximum net loss exposure with respect to its life 
insurance obligations from large mortality risks by reinsuring portions of 
the life insurance risks with unaffiliated insurance carriers under 
traditional reinsurance agreements. Such reinsurance provides for a portion 
of the risk to be retained by Keyport, with the excess being ceded to the 
reinsurer at a premium based upon the age and risk classification of the 
insured. Reinsurance coverage for life insurance varies with retention limits 
ranging up to $150,000 of coverage per individual life. Keyport reinsures 
under a number of different arrangements with various companies. Reinsurance 
does not discharge Keyport from the liability to the policyholder for the 
full amount of the policy, but the reinsurance carrier is obligated to 
Keyport for the portion assumed by such carrier. To the extent that any 
reinsurance carrier is unable to meet its obligation, Keyport would remain 
liable for the reinsured amount. 

Keyport currently has seven life reinsurance ceded treaties. Six of the seven 
treaties are annually renewable term which cede a portion of the mortality 
risk on Keyport's single premium life insurance. For 1993 and the nine months 
ended September 30, 1994, Keyport paid premiums of $663,719 and $775,716 
respectively, and received benefits of $633,654 and $1,118,557, respectively. 
At September 30, 1994, all of the reinsurers to which Keyport had ceded 
insurance were rated "A" or better by A.M. Best, except for one reinsurer 
which is not rated, but whose obligations were fully cash-collateralized. At 
September 30, 1994, life insurance in force ceded amounted to $283.4 million 
or approximately 9.3% of total life insurance in force. In addition, at that 
date, Keyport had one co-insurance treaty in force, which 

                                     114 
<PAGE> 
is fully paid up. No benefits were received during 1993 or the nine months 
ended September 30, 1994, and approximately $1.8 million of life insurance 
was ceded thereunder at September 30, 1994. Keyport has never experienced any 
default under any of its reinsurance or co-insurance treaties. Keyport had 
one life insurance assumed treaty in force in 1994 on an annually renewable 
term basis, for which it received $12,329 of premiums, and paid benefits of 
$10,339 for the nine months ended September 30, l994, with approximately $1.1 
million insurance assumed as of September 30, 1994. 

As of September 30, 1994, Keyport had an annuity reinsurance treaty in force 
which ceded the "free look" risk on all SPDA policies. See "--Products." 
During 1993 and the nine months ended September 30, 1994, Keyport paid 
approximately $5.9 million and $1.8 million, respectively, in premiums and 
received approximately $5.1 million and $1.5 million in payments from the 
reinsurer thereunder. 

In December 1992, FASB issued SFAS No. 113, "Accounting and Reporting for 
Reinsurance of Short- Duration and Long-Duration Contracts." The provisions 
of SFAS No. 113 are not material to Keyport's life reinsurance treaties and 
are not applicable to Keyport's "free look" reinsurance treaty. 

Stein Roe 

Stein Roe was founded in 1932 as an investment counselor to wealthy
individuals. The firm has evolved into a diversified investment adviser which
seeks to provide quality investment management and client service to individuals
and institutions. As of September 30, 1994, Stein Roe had approximately $26.2
billion of assets under management (approximately $22.9 billion as of December
31, 1994), including $8.8 billion (at market value) relating to Keyport's
products, $4.1 billion for private investment counsel clients (primarily wealthy
individuals and families), $7.2 billion for unaffiliated institutional investors
and $6.1 billion in load and no-load mutual funds. Stein Roe's investment
management operations are organized into three separate divisions according to
the clients they serve. The Mutual Fund division manages no-load and load mutual
funds targeted primarily at middle and upper income individuals. Stein Roe's
Investment Counsel division provides private account management primarily to
wealthy individuals and families. The Institutional Asset Management division
manages private accounts for institutional investors such as insurance
companies, retirement funds, endowments and foundations.
                                   115
<PAGE> 
The following table provides a summary of Stein Roe's assets under management 
as of the dates indicated: 

                      Stein Roe Assets Under Management 
(in millions) 
<TABLE>
<CAPTION>
                                                                                   As of 
                                               As of December 31,              September 30, 
                                         1991         1992         1993            1994 
<S>                                    <C>          <C>          <C>              <C>
Mutual Fund division: 
 No-Load mutual funds(1 )              $ 4,111      $ 4,329      $ 4,924          $ 4,730 
 Load mutual funds                         753        1,221        1,576            1,347 
 Keyport variable annuity funds            366          476          690              706 
  Total mutual funds                     5,230        6,026        7,190            6,783 
Investment Counsel division(2 )          6,385        6,105        5,155            4,125 
Institutional Asset 
 Management division: 
 Keyport general account                 7,663        8,248        8,388            8,072 
 Other clients(2)                        7,238        8,622        8,003            7,246 
  Total                                $26,516      $29,001      $28,736          $26,226 
</TABLE>
(1) Includes assets under management for Investment Counsel division clients 
which were invested in Stein Roe's no-load mutual funds. As of December 31, 
1991, 1992 and 1993 and September 30, 1994, these assets totaled 
approximately $1.3 billion, $1.3 billion, $1.4 billion and $1.2 billion, 
respectively. 
(2) In 1993, approximately $544.0 million managed assets were transferred 
from the Investment Counsel division to the Institutional Asset Management 
division. 

As shown in the above table, Stein Roe's assets under management decreased by 
approximately $2.5 billion between December 31, 1993 and September 30, 1994. 
This decrease is attributable to net outflows of assets under management of 
approximately $1.0 billion and a decrease of approximately $1.5 billion in 
the market value of managed assets. Based on asset balances at September 30, 
1994, institutional and investment counsel clients withdrew additional assets 
of approximately $2.7 billion during the fourth quarter of 1994. Of this 
amount, approximately $1.0 billion of assets were attributable to client 
relationships that moved with a portfolio manager who resigned prior to 
September 30, 1994, and an additional $1.3 billion of assets were 
attributable to client relationships that moved with four other portfolio 
managers who resigned after September 30, 1994. In connection with this 
latter departure of assets, these four portfolio managers have agreed make 
certain payments to Stein Roe based on a specified formula. The amount owed 
to Stein Roe under this formula through December 31, 1994 was approximately 
$5.6 million. Such amount is subject to adjustment in certain circumstances. 
The $2.7 billion of asset withdrawals in the fourth quarter is anticipated to 
result in an annualized revenue reduction of approximately $6.3 million. See 
"Management Discussion and Analysis of Results of Operations and Financial 
Condition--Results of Operations." 

Liberty Financial believes that these resignations are due primarily to the 
expiration on December 31, 1993 of the non-competition covenants, described 
below, to which such persons had been subject. The non-competition covenants 
were entered into in July, 1990 when Liberty Financial acquired the remaining 
minority equity interests in Stein Roe. See "General--Corporate Structure and 
History." The Stein Roe employees who sold such interests entered into a 
purchase agreement which, among other things, prohibited them from (i) 
competing with Stein Roe and (ii) soliciting Stein Roe's clients or 
personnel. The non-competition covenants terminated on December 31, 1993, 
while the provisions which prohibit solicitation of Stein Roe's clients or 
employees will continue until the expiration of the two-year period following 
the termination of any such person's employment with Stein Roe. As of the 
date of this Prospectus/Proxy Statement, nine former Stein Roe executives 
(including six portfolio managers) have resigned from the firm since December 
31, 1993, and 36 of Stein Roe's current executives, portfolio managers and 
research analysts remain subject to this agreement. 

                                     116 
<PAGE> 
Stein Roe currently is engaged in an ongoing program to restructure and 
streamline its operations, enhance its product offerings, expand its 
marketing efforts, increase assets under management and increase its 
profitability. As part of this process, during the past two years Stein Roe 
has introduced new and enhanced advisory products and services and expanded 
its marketing efforts. In addition, Stein Roe undertook a comprehensive 
efficiency improvement study begun in the fall of 1994 and completed in 
January, 1995. This study was performed to develop a program for building a 
more efficient organization with enhanced customer service and improved 
profitability. This program, which will begin to be implemented in the first 
quarter of 1995, will involve a comprehensive reorganization of Stein Roe's 
research and investment management activities and its administrative 
operations and procedures. Liberty Financial intends to recognize a charge to 
income of approximately $3.0 million in connection with this program, 
reflecting anticipated severance costs, project costs, consulting fees and 
other direct expenses incurred in its implementation. See "Management's 
Discussion and Analysis of Results of Operations and Financial 
Condition--Restructuring Charges." As is the case with any reorganization of 
this nature, there is a risk that it could lead to additional resignations of 
key employees and losses of client relationships. See "Risk Factors--Reliance 
on Key Personnel." 
Mutual Fund Division 

Stein Roe's Mutual Fund division develops and sponsors mutual fund products 
for no-load, load and variable annuity customers. As of September 30, 1994, 
the division managed approximately $6.8 billion of net assets in 17 no-load 
mutual funds marketed under the "SteinRoe Funds" name, five load mutual funds 
marketed under the "Liberty Financial Trust" name, and seven of the 13 mutual 
funds which support Keyport's variable annuities. Stein Roe seeks to expand 
both its no-load and load mutual fund assets and manage new assets generated 
by Keyport's sale of variable annuities, thereby leveraging Stein Roe's 
mutual fund management expertise and Liberty Financial's product development 
and distribution capabilities. 

SteinRoe Funds. The 17 SteinRoe Funds, which had net assets of approximately 
$4.7 billion at September 30, 1994, include equity growth, growth and income, 
international equity, taxable bond, money market, and municipal bond funds. 

Historically, the SteinRoe Funds have been marketed through direct mail and 
newspaper and magazine advertising. In August 1992, Stein Roe began selling 
the SteinRoe Funds through discount brokerage firms, including Charles Schwab 
& Co., Inc. ("Schwab"). As of September 30, 1994, the Schwab arrangement had 
generated over $415.2 million in no-load fund assets under management. 45.7% 
of Stein Roe's sales through Schwab were shares of the SteinRoe Special Fund, 
a value-oriented fund, which invests in special situations. 

Stein Roe introduced its Counselor(SM) mutual fund advisory service in 
February 1993. The basic Counselor service offers asset allocation guidance 
for no additional fee to investors who commit a minimum of $50,000 to the 
SteinRoe Funds. Each investor completes a questionnaire regarding his or her 
investment time horizon, risk tolerance, individual circumstances and 
financial goals. Stein Roe analyzes the client's data and provides 
recommendations for allocating investments among the various SteinRoe Funds. 
The client receives monthly updates of these recommendations and is assigned 
a personal investment professional who is available to discuss allocation 
recommendations. Liberty Financial believes the Counselor programs allow 
Stein Roe to extend to the retail marketplace and its existing clientele a 
level of advisory service formerly reserved for larger private accounts. The 
Counselor programs had approximately $319.4 million in assets under 
management at September 30, 1994 (approximately $274.9 million of which were 
derived from existing clients of the Investment Counsel and Mutual Fund 
divisions). 

Liberty Financial Trust Funds. The five Liberty Financial Trust mutual funds 
(the "LFT Funds"), which had net assets of approximately $1.3 billion at 
September 30, 1994, include tax-exempt income, U.S. government securities, 
utilities, insured municipal securities, and growth and income funds. 
Historically, the LFT Funds have been distributed almost exclusively through 
the Bank Marketing Group. 

Liberty Financial currently is soliciting consents from shareholders of four 
of the five LFT Funds for the merger of each such fund into a Company Fund 
having similar investment objectives. As of 

                                     117 
<PAGE> 
September 30, 1994, these four LFT Funds had net assets of approximately $1.1 
billion. In the case of the other LFT Fund, Liberty Financial currently is 
soliciting consents from its shareholders to merge such fund into a 
newly-created Colonial fund having multiple classes of shares similar to the 
shares offered by the Company Funds, although Stein Roe would continue to 
manage such fund. Obtaining such consents is not a condition precedent to the 
Merger, and there can be no assurances that such shareholder consents will be 
obtained. 
Investment Counsel Division 

The Investment Counsel division continues the tradition of the firm's 
founders by providing personal attention in developing and managing 
investment portfolios primarily for wealthy individuals and families. The 
Investment Counsel division, which managed approximately $4.1 billion of 
assets at September 30, 1994, services its clients from Stein Roe's 
headquarters in Chicago, as well as from regional offices in Cleveland, Fort 
Lauderdale and New York. 

The Investment Counsel division currently targets clients with at least one 
million dollars in investable assets. Liberty Financial believes that Stein 
Roe's strengths in managing assets for wealthy individuals are its client 
service, investment performance and independence. 

Historically, the majority of Stein Roe's new high net worth accounts have 
been generated by referrals from existing clients and other persons doing 
business with the firm. Stein Roe has been expanding its internal sales force 
and developing marketing programs designed to increase its visibility among 
potential private counseling clients. Stein Roe frequently invests portions 
of the assets of Investment Counsel clients in shares of the SteinRoe funds 
to obtain the benefits of diversification and for other investment reasons. 
Smaller Investment Counsel accounts (those of less than $1 million) may be 
invested exclusively in shares of SteinRoe funds. 
Institutional Asset Management Division 

In 1949, Stein Roe expanded its focus beyond individual accounts to serve the 
needs of insurance companies, public and private retirement funds, 
endowments, foundations and other institutions. The Institutional Asset 
Management Division, which at September 30, 1994, managed approximately $15.3 
billion of assets is currently organized into four groups. 

The largest group is dedicated to managing assets for Keyport's general 
account ($8.1 billion as of September 30, 1994). See "--Keyport--General 
Account Investments." The other three groups are designed to serve separate 
segments in the institutional marketplace and managed an aggregate of $7.2 
billion as of September 30, 1994. The Insurance Asset Management group, with 
assets under management of approximately $2.3 billion as of September 30, 
1994, manages general account fixed- income securities for insurance 
companies by coordinating investment strategy with liability management and 
applicable regulatory constraints. The group managed assets for 21 insurance 
companies at September 30, 1994. The Fixed-Income Management group, with 
approximately $2.0 billion of assets under management as of September 30, 
1994, manages portfolios of high-grade debt securities with the objectives of 
minimizing credit risk and seeking enhanced value through exploiting market 
inefficiencies in securities pricing. The Capital Management group, with 
approximately $1.6 billion of managed assets as of September 30, 1994, 
manages portfolios of large capitalization growth stocks. Because certain 
institutional clients have become more specialized in their portfolio 
management and servicing requirements, Liberty Financial believes that these 
market-oriented groups will more effectively serve the specific needs of each 
targeted client segment. 

Institutional investors increasingly rely on a competitive review process 
when selecting investment advisory firms. This process often includes the 
assistance of independent investment management consultants, which analyze, 
rank and recommend advisers as well as conduct searches for advisers on 
behalf of their clients. The consultants classify firms according to their 
investment style and place heavy emphasis on a demonstrated record of 
investment performance within a particular style. The targeted clients of 
Stein Roe's Fixed-Income Management, Capital Management and Insurance Asset 
Management groups generally rely heavily on consultants. 

                                     118 
<PAGE> 
Bank Distribution Channel 

In the past 10 years, banks have emerged as an important distribution channel 
for insurance and investment products and services. In recent years, Keyport 
has emphasized distribution through banks. Keyport has a wholesaling group 
dedicated to expanding further the distribution of its products through the 
bank channel. See "--Keyport--Marketing and Distribution." Substantially all 
of the sales of the LFT Funds have been through the Bank Marketing Group. 
During 1993 and the nine months ended September 30, 1994, the bank 
distribution channel (including the Bank Marketing Group) accounted for 38.1% 
and 39.7%, respectively, of Liberty Financial's total proprietary annuity and 
mutual fund product sales and 77.7% and 70.0%, respectively, of Keyport's 
annuity sales. Liberty Financial developed the Bank Marketing Group as a 
proprietary distribution vehicle for its products and services in the bank 
channel. The Bank Marketing Group accounted for 19.2% and 15.0%, 
respectively, of Liberty Financial's total proprietary annuity and mutual 
fund product sales in 1993 and the nine months ended September 30, 1994. 

In the early 1990s, declining interest rates offered on traditional retail 
banking products such as certificates of deposit and other interest-bearing 
accounts led many bank customers to transfer assets into alternative products 
offered by mutual funds, life insurance companies and other investment firms. 
To counter the outflow of customer deposits, many banks implemented 
alternative marketing programs designed to generate fee income while 
preserving their traditional customer relationships. Liberty Financial 
believes that the expansion into such fee-generating businesses is a 
permanent development in the banking industry and that bank distribution will 
continue to be an important distribution channel for Liberty Financial's 
proprietary products. The distribution of products through banks is subject 
to economic factors impacting the banking industry (including consolidation 
within the industry and an emphasis within banks on internalizing 
fee-generating businesses) and also is heavily regulated. No assurances can 
be given as to the impact of these developments on Liberty Financial's 
ability to sell products through the bank channel. See "Risk 
Factors--Reliance on Bank Distribution Channels and Certain Distributors" and 
"--Regulation." 
Bank Marketing Group 

The Bank Marketing Group designs and implements programs that market both 
proprietary and third-party sponsored products, licenses and trains sales 
personnel and provides administrative support to meet the evolving needs of 
banks and their customers. As of September 30, 1994, the Bank Marketing Group 
had 57 relationships in 27 states. The table below sets forth certain 
information with respect to product sales by the Bank Marketing Group for the 
periods indicated. 

                             Bank Marketing Group 
Product Sales and Number of Programs 
<TABLE>
<CAPTION>
                                                                         Nine Months Ended 
                                    Year Ended December 31,                September 30, 
                               1991         1992          1993          1993           1994 
                                                       (in millions) 
<S>                           <C>         <C>           <C>           <C>            <C>
Mutual Funds: 
 Proprietary ((1))            $369.3      $  517.4      $  431.4      $  369.0       $   97.7 
 Third-Party Sponsored         328.1         354.1         620.3         393.5          462.8 
Annuities: 
 Proprietary                   203.8         226.2         213.7         154.9          205.0 
 Third-Party Sponsored          93.2         115.9         235.3         139.5          273.9 
  Total                       $994.4      $1,213.6      $1,500.7      $1,056.9       $1,039.4 
Number of Client Banks          50            56            67            68             57 
</TABLE>
(1) Consists of shares of the LFT Funds. As described above under 
"SteinRoe--Mutual Funds Division," Liberty Financial proposes to merge the 
LFT Funds with certain Company Funds or newly created Colonial Funds. 

The purpose of the Bank Marketing Group is to sell proprietary products which 
will generate additional spread- or fee-based income for Liberty Financial. 
Although sales of non-proprietary products 

                                     119 
<PAGE> 
generate commission revenues, such revenues are not material to Liberty 
Financial's results of operations. Between December 31, 1993 and September 
30, 1994, there occurred a net decline of 10 programs operated by the Bank 
Marketing Group. Terminated programs accounted for $214.1 million and $75.9 
million, respectively, of the Bank Marketing Group's proprietary product 
sales in 1993 and the nine months ended September 30, 1994. The primary cause 
of these program terminations has been decisions by client banks to 
internalize their programs. In addition, certain client banks have been 
acquired by larger banks having their own internal programs or programs with 
other bank marketing companies. It is anticipated that seven additional bank 
programs which accounted for $127.6 million and $43.9 million, respectively, 
of proprietary product sales in 1993 and the nine months ended September 30, 
1994 will be terminated between the date of this Prospectus/Proxy Statement 
and April, 1995. 

Liberty Financial believes that the decrease in proprietary mutual fund sales 
in the nine months ended September 30, 1994 compared to the comparable period 
in 1993 reflected in the table above is attributable primarily to an 
increasing interest rate environment and general market conditions which 
resulted in mutual funds with a fixed income orientation, such as four of the 
five LFT Funds, being less attractive to bank customers. Such lower mutual 
fund sales have been offset in part by higher sales of Keyport's annuities 
(predominantly SPDAs, sales of which have benefited from such interest rate 
environment). As described above under "--Stein Roe--Mutual Fund Division," 
Liberty Financial is soliciting consents from the shareholders of the LFT 
Funds to merge such funds into existing or newly created Colonial funds. 

As a result of these terminated programs and the decrease in proprietary 
mutual fund sales, the Bank Marketing Group has experienced overcapacity in 
its administrative operations. Accordingly, Liberty Financial will recognize, 
in the fourth quarter of 1994, a restructuring charge of approximately 
$300,000. This charge primarily reflects anticipated severance costs of 
certain Bank Marketing Group administrative employees. See "Management's 
Discussion of Results of Operations and Financial Condition--Restructuring 
Charges." 

The Merger will reduce the relative importance of the Bank Marketing Group as 
a distributor of Liberty Financial's proprietary products. In this regard, 
Colonial has developed relationships in the bank channel similar to those of 
Keyport. Following the Merger, Liberty Financial may explore opportunities to 
consolidate marketing efforts through the bank channel. 

Program Structures. The Bank Marketing Group's programs typically include 
sales of Liberty Financial's proprietary load mutual funds and annuities, 
third party-sponsored load mutual funds and annuities and, in certain cases, 
the client bank's proprietary mutual funds. Product sales through the Bank 
Marketing Group generate sales commissions, the rates and structures of which 
vary according to the type of product. A portion of the total commission is 
paid as compensation to the salesperson. In addition, the Bank Marketing 
Group typically makes rental or license fee payments to its client banks 
based either on a percentage of commission revenues or on a fixed-rate basis. 
Each program is conducted pursuant to a written agreement with the client 
bank, which typically is terminable by either party upon 60 days' notice. 

The Bank Marketing Group has developed three general program structures which 
are customized for each bank client. In fully-managed programs, all 
salespersons are Bank Marketing Group employees. In platform programs, bank 
employees who perform standard banking functions in the branch (the 
"platform") also sell mutual funds and/or annuities. In dedicated programs, 
salespeople employed by the bank or a bank affiliate sell securities and/or 
insurance products and do not perform banking functions. In platform and 
dedicated programs, sales persons may be licensed to sell investment or 
insurance products either through a bank affiliate or through the Bank 
Marketing Group. 

Fully-managed programs are "turnkey" arrangements in which the bank leases or 
otherwise makes available to the Bank Marketing Group space in its branches. 
Client banks in these programs wish to provide investment and insurance 
products to their customers, but have not chosen to develop their own retail 
sales force and product distribution infrastructure. Sales are made by the 
Bank Marketing Group investment executives. 

In platform and dedicated programs, the Bank Marketing Group provides 
proprietary and third-party sponsored investment products, assistance in 
obtaining licensing for sales personnel, and marketing, 

                                     120 
<PAGE> 
training and administrative support (including order processing). The 
services which the Bank Marketing Group provides to a bank client in such 
programs will depend on the size, experience and requirements of that client. 
Some clients elect hybrid programs containing elements of both platform and 
dedicated programs. In certain cases, the Bank Marketing Group's role may be 
limited to one of wholesaler of the Liberty Financial's proprietary products. 
In addition, the Bank Marketing Group operates a program for one client bank 
that combines elements of fully managed and platform sales. 

Licensing. The Bank Marketing Group is an operational unit of Liberty 
Financial conducted through LSC and certain other subsidiaries of Liberty 
Financial. LSC is registered as a broker-dealer with the SEC, and is a member 
of the National Association of Securities Dealers, Inc. LSC is licensed as a 
broker-dealer in all 50 states, the District of Columbia and The Commonwealth 
of Puerto Rico, and LSC and such other subsidiaries collectively are licensed 
as insurance agencies in 46 states and the District of Columbia. 

Other Asset Management Businesses 

Liberty Financial also manages investment assets through two other business 
units: Liberty Asset Management Company ("LAMCO"), which provides investment 
management services to three investment funds with approximately $885.7 
million of managed assets as of September 30, 1994; and Liberty Real Estate 
Group, Inc. ("Liberty Real Estate") with approximately $532.2 million of 
managed assets as of that date. 

LAMCO manages two investment funds employing a "multi-management" investment 
methodology: the Liberty ALL-STAR Equity Fund, which is a closed-end fund 
listed on the New York Stock Exchange that had approximately $729.2 million 
in net assets as of September 30, 1994, and the Liberty ALL-STAR World 
Portfolio, which is an open-end fund organized under the laws of Luxembourg 
that had $34.7 million in net assets as of September 30, 1994. LAMCO's 
"multi-management" approach involves the selection by LAMCO of a team of 
independent investment management firms to manage each fund. Each firm is 
selected for its success and consistency in the application of a distinct 
investment management style. LAMCO typically maintains an approximately equal 
allocation among the different styles by shifting assets among the portfolio 
managers from time to time. This multi-management approach of selecting 
independent investment management firms, combining different investment 
management styles within a specific fund and then maintaining the allocation 
of the assets among the portfolio managers is designed to achieve good 
long-term investment performance with greater consistency and less volatility 
than management by a single advisory firm employing only one investment 
style. 

In June, 1994, pursuant to an agreement (the "GSO Agreement") by and among 
LAMCO, Charles Allmon and Growth Stock Outlook, Inc. ("GSO"), investment 
adviser to The Charles Allmon Trust, Inc. (the "Allmon Trust"), a New York 
Stock Exchange-listed closed-end fund, LAMCO became an investment adviser 
with respect to a portion of the portfolio assets of the Allmon Trust. LAMCO 
has implemented its multi-management approach with respect to this portion of 
the Allmon Trust portfolio ($24.8 million as of September 30, 1994). GSO 
continues to manage the remainder of such portfolio ($97.0 million as of 
September 30, 1994). Under the terms of the GSO Agreement, subject to certain 
conditions (including the approval of the shareholders of the Allmon Trust), 
LAMCO is expected to replace GSO as investment adviser for the remainder of 
the Allmon Trust in May, 1995. 

LAMCO's management fee income was approximately $5.3 million and $4.3 million 
in 1993 and the nine months ended September 30, 1994, respectively (40% of 
which was paid to the independent investment management firms). 

Liberty Real Estate was organized in 1990 to provide asset management 
services and property management services to real estate limited partnerships 
(the "Affiliated Partnerships") for which an affiliate of Liberty Mutual 
serves as general partner. Liberty Real Estate also provides such services to 
other real estate investors and owners. See "Relationship With Liberty 
Mutual--Certain Other Transactions." Properties managed by Liberty Real 
Estate include office, retail, residential, hotel and health care properties 
in 21 states. Liberty Real Estate's asset management and property management 
fees totaled approximately $8.3 million and $6.4 million in 1993 and the nine 
months ended September 30, 1994, respectively. To take advantage of the 
recent strengthening of real estate values, it has been determined to offer 
for sale substantially all of the properties held by the Affiliated 
Partnerships and 

                                     121 
<PAGE> 
managed by Liberty Real Estate. The effect of these property sales, upon 
completion, will be to reduce materially the management fees earned by 
Liberty Real Estate and the concomitant compensation and benefits expense of 
the terminated employees. Accordingly, Liberty Financial intends to 
recognize, in the fourth quarter of 1994, a restructuring charge of 
approximately $2.0 million. This charge reflects anticipated severance costs 
associated with the staff reductions at Liberty Real Estate. 

On November 11, 1994, Liberty Financial entered into an agreement to acquire 
for cash all the outstanding capital stock of Newport Holdings Ltd. ("Newport 
Holdings"), the parent company of Newport Pacific Management, Inc. ("Newport 
Pacific"). Newport Pacific is a registered investment adviser under the 
Investment Advisers Act and owns 75.1% of the outstanding capital stock of 
Newport Fund Management, Inc. ("NFM"). Simultaneously, Liberty Financial 
entered into an agreement to acquire the remaining 24.9% of NFM not owned by 
Newport Pacific. NFM acts as investment adviser to the Newport Tiger Fund, an 
open-end investment company with total net assets of $454.0 million as of 
September 30, 1994. As of September 30, 1994, NFM also managed $119.8 million 
for other clients. For the year ended December 31, 1993, Newport Pacific 
recorded total management fees and other income of $2.5 million, including 
$1.7 million with respect to Newport Tiger Fund. Although no assurances can 
be given, Liberty Financial anticipates that this acquisition, which is not 
material to Liberty Financial's operations or financial condition, will be 
consummated following the Closing Date. This transaction is subject to the 
approval of the stockholders of the Newport Tiger Fund and certain other 
conditions. 

Business Relationships with Colonial 

Liberty Financial and Colonial have maintained various business relationships 
during the periods for which financial statements are presented or 
incorporated by reference in this Prospectus/Proxy Statement. As described 
above under "--Keyport--Products--Variable Annuities," since July, 1993 
Colonial has managed certain mutual funds sponsored by Keyport that are 
available as investment options underlying its variable annuities. During 
1993 and the nine months ended September 30, 1994, an affiliate of Keyport 
paid $181,285 and $438,050, respectively, to Colonial for investment 
management services provided by Colonial. These amounts constituted a portion 
of the total management fees paid by the funds to such Keyport affiliate. 

As described above under "The Companies--Colonial," Colonial also distributes 
Keyport's variable annuities (an arrangement commenced in April, 1994). 
During the nine months ended September 30, 1994, Liberty Financial paid 
Colonial $138,420 for these services. 

The Bank Marketing Group also distributes shares of the Company Funds. During 
1991, 1992, 1993 and the nine months ended September 30, 1994, Colonial paid 
the bank marketing group sales commissions and similar fees in the aggregate 
amount of $11,409, $250,970, $449,262 and $893,246, respectively. 

Investment Management Agreements and Fees 

Liberty Financial's investment management accounts are each managed pursuant 
to a written investment management agreement with the client which, with very 
limited exceptions, is terminable at any time or upon relatively short notice 
(typically 30 to 60 days) by either party. Services generally are offered on 
a discretionary basis, where the investment management firm makes the 
investment decisions for the assets under management. The contracts may not 
be assigned without the consent of the client. Investment management 
agreements with mutual funds may be terminated at any time by the mutual fund 
upon 60 days' notice, terminate automatically in the event of their 
assignment, and are subject to annual renewal by the disinterested trustees 
of the mutual fund. For purposes of all contracts entered into by those 
Liberty Financial subsidiaries which are SEC-registered investment advisors, 
"assignment" of investment management contracts is defined to include certain 
changes in ownership of Liberty Financial or of such subsidiaries. See "Risk 
Factors--Regulation" and "--Regulation--Asset Management." 

In providing investment management services, Liberty Financial's investment 
management firms are principally compensated on the basis of fees calculated 
as a percentage of assets under management. Fees of clients other than mutual 
funds are generally billed and are payable quarterly and typically are 
calculated on the asset value of an account at the beginning or end of a 
quarter. Assets are valued at 

                                     122 
<PAGE> 
their current market values. The fee schedules typically provide lower 
incremental fees above certain levels of managed assets. Management fees for 
mutual funds are calculated based upon fund average daily net assets. Fees 
paid by a fund must be approved by the fund's Board of Trustees, including a 
majority of the disinterested trustees. Increases in the fees must be 
approved by the fund's shareholders. 

Regulation 

Liberty Financial's business activities are subject to extensive regulation. 
Set forth below is a summary discussion of the principal regulatory 
requirements applicable to Liberty Financial. 
Insurance Activities 

Keyport is subject to the insurance laws and regulations of the State of 
Rhode Island, where it is organized, and of the other jurisdictions in which 
it transacts business. (Keyport is currently licensed to conduct business in 
every state except New York and in the District of Columbia.) Such laws and 
regulations and the level of supervisory authority that may be exercised by 
the state insurance agencies vary from jurisdiction to jurisdiction. The 
primary regulator of Keyport's operations is the Department of Business 
Regulation for the State of Rhode Island. 

State insurance laws generally provide regulators with broad administrative 
and supervisory powers related to the grant and revocation of licenses to 
transact business, the supervision of guaranty fund associations, the 
approval of contract and policy forms, the establishment of reserve 
requirements, the prescription of the form and content of required financial 
statements and reports, the determination of the reasonableness and adequacy 
of statutory capital and surplus, the regulation of both the type and amount 
of investments and the rehabilitation and liquidation of insolvent insurance 
companies. The state regulators also make periodic examinations of individual 
companies and review annual and other reports on the financial conditions of 
all companies operating within their respective jurisdictions. The Rhode 
Island Department of Business Regulation (the "Rhode Island Department") 
completed an examination of Keyport in February 1991 for the period ended 
December 31, 1989. Keyport responded to all the recommendations contained in 
the report. The Rhode Island Department is currently conducting an 
examination of Keyport for the period ended December 31, 1993. 

Liberty Financial is not licensed to offer variable annuities in New York. 
Liberty Life, a subsidiary of Liberty Mutual which is authorized to offer 
variable annuities in the State of New York, issues variable annuities having 
substantially the same terms and the same underlying investment options to 
those issued by Keyport in other jurisdictions. See "--Keyport--Licensing" 
and "Relationships with Liberty Mutual--Certain Other Transactions." 

Insurance Holding Company Regulation. Applicable insurance holding company 
laws grant additional powers to state insurance commissioners to regulate 
acquisitions, sales and other dispositions of insurance companies. These laws 
impose prior approval requirements for certain transactions with affiliates 
and generally regulate dividend payments by an insurance subsidiary to its 
parent company. Keyport may not make dividend payments in excess of the 
lesser of (i) 10% of its statutory surplus as of the preceding December 31 or 
(ii) its statutory net gain from operations for the preceding fiscal year 
without prior approval by the Commissioner of Insurance of the State of Rhode 
Island. As of September 30, 1994, such restriction would limit dividends 
without such approval to approximately $51.7 million. Keyport has not paid 
any dividends since its acquisition by Liberty Mutual in December 1988. See 
"Dividend Policy." 

Guaranty Fund Assessments. Under the insurance guaranty fund laws existing in 
each state, insurers licensed to do business in the state can be assessed for 
certain obligations of insolvent insurance companies to policyholders and 
claimants. The amounts actually assessed to and paid by Keyport for the years 
ended December 31, 1991, 1992 and 1993 and for the nine months ended 
September 30, 1994 were approximately $2.1 million, $6.2 million, $7.3 
million and $2.7 million, respectively. Because such assessments are 
typically not made for several years after an insurer fails and depend upon 
the final outcome of liquidation or rehabilitation proceedings, Keyport 
cannot accurately determine the precise amount or timing of its exposure to 
known insurance company insolvencies at this time. However, based in part on 
industry estimates compiled by NOLHGA, Keyport increased its reserves 

                                     123 
<PAGE> 
in 1992 by a $28.2 million provision reflecting Keyport's estimate of the 
future assessments with respect to such known insolvencies. During 1991, 1992 
and 1993 and the nine months ended September 30, 1994, Keyport recorded $3.2 
million, $35.0 million (which amount includes the $28.2 million referred to 
above), $3.7 million and $5.4 million, respectively, of provisions for state 
guaranty fund association expenses. Based on information provided by NOLHGA 
as of January, 1994 with respect to aggregate assessments related to known 
insolvencies, the range of future assessments with respect to known 
insolvencies is estimated by Keyport to be between $19.0 million and $28.0 
million, taking into account the NOLHGA information as well as Keyport's own 
estimate of its potential share of such aggregate assessments. At September 
30, 1994, Keyport's reserve for such assessments was $27.2 million. No 
assurances can be given that the reserve will be adequate. The reserve does 
not include any provision for future assessments related to unknown failures 
or to known failures for which no estimate of Keyport's exposure currently 
can be made. Liberty Financial is not aware of any significant insurance 
company insolvencies for which an estimate of Keyport's guaranty fund 
assessments has not been made. The insolvency of large life insurance 
companies in future years could result in additional material assessments to 
Keyport by state guaranty funds that could have a material adverse impact on 
Liberty Financial's future earnings and financial condition. Keyport reviews 
at least quarterly information regarding known failures of insurers and 
revises its estimate of future guaranty fund assessments accordingly. See 
"Risk Factors--Guaranty Fund Assessments" and "Management's Discussion and 
Analysis of Results of Operations and Financial Condition--Insurance Company 
Guaranty Fund Assessments." 

NAIC Initiatives. Recently, the insurance regulatory framework has been 
placed under increased scrutiny by various states and the NAIC. Various 
states have considered or enacted legislation that changes, and in many cases 
increases, the state's authority to regulate insurance companies. The NAIC 
recently approved and recommended to the states for adoption and 
implementation several regulatory initiatives designed to reduce the risk of 
insurance company insolvencies. These initiatives include new investment 
reserve requirements, risk-based capital standards, and additional 
restrictions on an insurance company's ability to pay dividends or other 
distributions to its stockholders. A discussion draft of a model investment 
law also has been issued by a NAIC subcommittee. These initiatives may be 
adopted by the states in which Keyport is licensed to transact business, but 
the timing and final form of any statutes and regulations resulting from 
these initiatives is uncertain at this time. 

  IRIS Ratios. The NAIC's Insurance Regulatory Information System ("IRIS") 
was developed by a committee of state insurance regulators primarily to 
assist state insurance departments in executing their statutory mandates to 
oversee the financial condition of insurance companies operating in their 
respective states. IRIS identifies 13 industry ratios and specifies "usual 
ranges" for each ratio. Departure from the usual values on four or more of 
the ratios in any year could lead to inquiries from individual state 
insurance commissioners as to certain aspects of Keyport's business. The IRIS 
ratios were designed to advise state insurance regulators of significant 
changes in the operations of an insurance company which may or may not 
reflect a potential insolvency or financial deficiency. Such changes may 
merely indicate changes in certain ratios outside ranges defined as normal by 
the NAIC for reasons which do not necessarily reflect unfavorably on an 
insurance company's financial condition. Keyport fell outside the usual 
values for one of the 13 ratios in 1992 and for two of such ratios in 1991. 
Keyport fell within the usual values for all 13 ratios in 1993. During 1991 
and 1992 Keyport's change in reserving ratio was outside the usual value 
range. This value range represents the number of percentage points difference 
between the reserving ratio for current and prior years. For each of these 
years, the "reserving ratio" is equal to the aggregate increase in reserves 
for individual life insurance taken as a percentage of renewal and single 
premiums for individual life policies. Keyport's results were outside the 
usual range due to the significant decrease in its SPWL sales. This decrease 
was largely due to changes in the Code enacted in 1986 which eliminated 
certain of the attractive investment features of SPWLs. For 1991, Keyport's 
gross change in capital and surplus of 92% exceeded the usual maximum value 
of 50%. The increase in capital and surplus exceeded the usual value due to 
the $100 million capital contribution from Liberty Financial, the funds for 
which Liberty Financial received from Liberty Mutual and which were applied 
to purchase certain mortgages from certain affiliate of Liberty Mutual. See 

                                     124 
<PAGE> 
"Relationships with Liberty Mutual--Certain Other Transactions." State 
regulators typically do not initiate investigations unless an insurer departs 
from usual values on four or more of the NAIC IRIS ratios, Keyport has not 
received any inquiries from any state regulatory authorities as a result of 
its falling outside the usual values for such ratios in 1991 and 1992. 

  Mandatory Investment Reserves. Under rules adopted by the NAIC and 
implemented in 1992, a life insurance company is required to calculate an 
asset valuation reserve ("AVR"), and an interest maintenance reserve ("IMR"). 
These reserves are not recorded under the provisions of GAAP and therefore 
have no impact on Liberty Financial's reported results of operations or 
financial position. These reserves affect the determination of statutory 
policyholders' surplus, and changes in such reserves may impact the ability 
of Keyport to pay dividends or make other distributions to Liberty Financial. 
The extent of the impact of AVR will depend upon the future composition of 
Keyport's investment portfolio. The extent of the impact of IMR will depend 
on the amount of future interest- related realized gains and losses on fixed 
maturity investments. Based on Keyport's current investment portfolio, 
Liberty Financial does not anticipate that either the AVR or IMR will 
materially adversely affect the ability of Keyport to pay dividends or make 
other distributions to Liberty Financial. 

  Risk-Based Capital Requirements. The NAIC has adopted risk-based capital 
("RBC") requirements that require insurance companies to calculate and report 
information under a risk-based formula that attempts to measure statutory 
capital and surplus needs based on the risks in a company's mix of products 
and investment portfolio. Under the formula, a company first determines its 
"risk-based capital" by taking into account (i) the risk with respect to the 
insurer's assets; (ii) the risk of adverse insurance experience with respect 
to the insurer's liabilities and obligations; (iii) the interest rate risk 
with respect to the insurer's business; and (iv) all other business risks and 
such other relevant risks as are set forth in the RBC instructions. A 
company's "Total Adjusted Capital" is defined for these purposes as the sum 
of statutory capital and surplus and such other items as the RBC instructions 
may provide. The RBC formula also defines each company's "Authorized Control 
Level RBC." The formula is intended to allow state insurance regulators to 
identify inadequately capitalized companies that require regulatory 
attention. The reporting requirement became effective for statutory-basis 
financial statements beginning with year-end 1993. 

  The requirements provide for four different levels of regulatory attention. 
Generally, the "Company Action Level" is triggered if a company's Total 
Adjusted Capital is less than 2.0 times its Authorized Control Level RBC but 
greater than or equal to 1.5 times its Authorized Control Level RBC. At the 
Company Action Level, the company must submit a comprehensive plan to the 
regulatory authority which proposes corrective actions to improve its capital 
position. The "Regulatory Action Level" is triggered if a company's Total 
Adjusted Capital is less than 1.5 times but greater than or equal to 1.0 
times its Authorized Control Level RBC. At the Regulatory Action Level, the 
regulatory authority will perform a special examination of the company and 
issue an order specifying corrective actions that must be followed. The 
"Authorized Control Level" is triggered if a company's Total Adjusted Capital 
is less than 1.0 times but greater than or equal to 0.7 times its Authorized 
Control Level RBC, and the regulatory authority may take action it deems 
necessary, including placing the company under regulatory control. The 
"Mandatory Control Level" is triggered if a company's Total Adjusted Capital 
is less than 0.7 times its Authorized Control Level RBC, and the regulatory 
authority is mandated to place the company under its control. As of September 
30, 1994, Keyport's Total Adjusted Capital was approximately 2.9 times the 
level at which the Company Action Level would be triggered. 

Federal Regulation. Although the federal government generally does not 
directly regulate the insurance industry, federal initiatives often have an 
impact on the business. Congress and certain federal agencies are 
investigating the current condition of the insurance industry in the United 
States in order to decide whether some form of federal role in the regulation 
of insurance companies would be appropriate. It is not possible to predict 
the outcome of any such congressional activity or the potential effects 
thereof on Liberty Financial. 

                                     125 
<PAGE> 
Asset Management 

Liberty Financial's asset management business is also subject to extensive 
regulation. Each of Stein Roe, LAMCO, Keyport Advisory Services Corporation 
("KASC"), a wholly owned subsidiary of Keyport, and Liberty Financial 
Advisers, Inc. ("LFA"), an indirect wholly-owned subsidiary of Liberty 
Financial, is registered with the SEC under the Advisers Act and is 
registered under certain state securities laws. Each of the mutual funds 
managed by a Liberty Financial subsidiary is registered with the SEC under 
the Investment Company Act and, in most cases, under certain state securities 
laws. Stein Roe, LAMCO, KASC and LFA are subject to the Investment Company 
Act insofar as it relates to investment advisors to registered investment 
companies. A wholly-owned subsidiary of Stein Roe is registered as a 
commodities trading advisor with the Commodity Futures Trading Commission. 

LSC is a registered broker-dealer under the Exchange Act and certain state 
securities laws. Keyport Financial Services Corp. ("KFSC"), a wholly-owned 
subsidiary of Keyport and the principal underwriter of Keyport's annuities, 
is similarly registered as a broker-dealer. Each of LSC and KFSC is subject 
to minimum net capital requirements imposed by the SEC on broker-dealers, and 
currently is in compliance with such requirements. In addition, each of LSC 
and KFSC is subject to oversight by both the SEC and the National Association 
of Securities Dealers, Inc. These securities regulators require that, in 
addition to net capital requirements discussed above, LSC and KFSC comply 
with a variety of operational standards, including proper record-keeping and 
the licensing, registration and/or approval of their employees and 
representatives. The regulators make periodic examinations of LSC and KFSC 
and review annual, monthly and other reports on their operations and 
financial condition. 

Stein Roe is subject to ERISA and to regulations promulgated thereunder, 
insofar as it is a "fiduciary" under ERISA with respect to its clients which 
are employee benefit plans subject to ERISA. 

The securities laws and regulations referred to above generally grant 
supervisory agencies and bodies broad administrative powers, including the 
power to limit or restrict a firm from conducting its business in the event 
that it fails to comply with such laws and regulations. In addition to 
maintaining registrations, the regulatory requirements include reporting, 
maintenance of books and records in prescribed forms, mandatory custodial 
arrangements, approval of employees, representatives and, in some cases, 
owners, and other compliance procedures. Possible sanctions that may be 
imposed in the event of noncompliance include the suspension of individual 
employees, limitations on the firm's engaging in business for specified 
periods of time, revocation of the firm's registration as an investment 
advisor, broker-dealer or commodity trading advisor, censures and fines. The 
regulators make periodic examinations and review annual, monthly and other 
reports on the operations of Liberty Financial or its subsidiaries. Changes 
in or a failure to comply with these laws or regulations could have a 
material adverse impact on the profitability and mode of operations of 
Liberty Financial. 


As a registered investment adviser, Stein Roe is subject to various minimum 
capital, net capital or net worth standards under the securities laws of 
various states in which it conducts business. Compliance with such standards 
may restrict Stein Roe's ability to pay dividends or other distributions to 
Liberty Financial. As of December 31, 1994, Stein Roe exceeded the most 
restrictive of these requirements by approximately $0.4 million. Such 
standards may restrict Stein Roe's ability to make such payments to Liberty 
Financial in an amount necessary to fund contemplated dividends on the LFC 
Stock. See "Dividend Policy." 


The Advisers Act provides that every investment management agreement between 
a registered investment advisor and its client must expressly provide that it 
may not be assigned by the investment advisor without the consent of the 
client. Under the Advisers Act and the Investment Company Act, an investment 
management agreement of any firm is deemed to have been assigned when there 
is a "change in control" of the firm, either directly or indirectly, as 
through a transfer of a "controlling block" of the firm's voting securities 
or, under certain circumstances, upon the transfer of a "controlling block" 
of the voting securities of its parent corporation. The Investment Company 
Act presumes that any person holding more than 25% of the voting stock of any 
person "controls" such person. The Advisers Act provides, in substance, that 
if such a change in control were to occur, all investment management 
agreements between the firm and its clients would terminate, unless the 
clients consent to the 

                                     126 
<PAGE> 
continuation of the agreements. Under the Investment Company Act, 
substantially similar change of control principles apply with respect to 
investment management agreements with registered investment companies and 
mandate approval by the board of trustees and fund shareholders approval for 
deemed assignments of such investment management agreements. Following 
completion of the Merger, sales by Liberty Mutual or other stockholders or 
new issuances of equity securities by Liberty Financial, among other things, 
may raise issues relating to a deemed assignment of the investment advisory 
agreements of Liberty Financial or its subsidiaries under such statutes. The 
LFC Restated Articles provide that no person or group deemed to be a 
beneficial owner (as defined therein) of LFC Stock may vote more than 20% of 
the total voting power of the LFC Stock outstanding. These provisions of the 
LFC Restated Articles do not apply to Liberty Mutual, subsidiaries or 
affiliates of Liberty Mutual, direct or indirect subsidiaries of Liberty 
Financial and certain employee plans established or to be established by 
Liberty Financial. Liberty Financial's Board of Directors may approve the 
exemption of other persons or groups from the provisions described above. 
While this voting limitation is in place to reduce the likelihood, under 
certain circumstances, of inadvertent terminations of advisory agreements of 
Liberty Financial or its subsidiaries as a result of "assignments" of such 
investment advisory contracts, there can be no guarantees that this 
limitation will prevent such a termination from occurring. In addition, such 
limitation could be deemed to have an anti-takeover effect and to make 
changes in management more difficult. See "Risk Factors--Regulation" and 
"Comparison of Stockholders' Rights and Description of LFC Capital 
Stock--Other Provisions Pertaining to a Change in Control." 

The officers, directors and employees of Liberty Financial's investment 
management subsidiaries may from time to time own securities which are also 
owned by one or more of their clients. Each subsidiary has internal policies 
with respect to individual investments and requires reporting of securities 
transactions and restricts certain transactions so as to reduce the 
possibility of conflicts of interest. 
Bank Distribution 

A substantial percentage of Liberty Financial's insurance and mutual fund 
products is currently sold through the bank distribution channel involving 
banks, including the Bank Marketing Group. During 1993 and the nine months 
ended September 30, 1994, sales through this channel accounted for 38.1% and 
39.7%, respectively, of Liberty Financial's sales and 77.7% and 70.0%, 
respectively, of Keyport's annuity sales. 

The recent growth in sales of mutual funds, annuities and other insurance and 
investment products through or at banks has prompted increased scrutiny by 
federal bank regulators and the SEC. The Office of the Comptroller of the 
Currency (the regulator of national banks), the Office of Thrift Supervision 
(the regulator of federally-chartered savings associations and banks), the 
Board of Governors of the Federal Reserve System (the federal regulator of 
state-chartered banks that are members of the Federal Reserve System), and 
the Federal Deposit Insurance Corporation (the federal regulator of 
state-chartered, non- member banks) in February 1994 jointly issued 
guidelines which pertain to sales activities for non-deposit investment 
products to retail bank customers. These guidelines, among other things, (i) 
require the implementation of procedures to insure that the bank customers to 
whom the mutual funds, annuities and other non-deposit investment products 
are being offered or sold are informed that such products do not carry 
deposit insurance, are not obligations of the bank and involve investment 
risk, (ii) regulate the setting and manner of presentation in which such 
products may be sold inside retail banking offices, (iii) restrict bank 
employees who accept retail bank deposits from also selling non-bank deposit 
investments and the manner in which such employees may be compensated for 
referring customers to personnel who can offer non-deposit investment 
products and (iv) impose on the management of the banks a duty to train their 
personnel involved in sales of non-deposit investment products and to 
establish compliance procedures, including procedures for monitoring the 
non-deposit investment product sales activities conducted from the bank by 
third parties such as the Bank Marketing Group. Subsequent to the issuance of 
these guidelines, the various federal banking regulators have published 
additional interpretations and procedures relative to the sale of non-deposit 
investment products, and bank examiners have inspected numerous sales 
programs conducted in bank lobbies by the Bank Marketing Group and other 
marketing companies that distribute Liberty Financial's products. Liberty 
Financial believes that these regulations and guidelines, as currently in 
effect, will not have a material adverse effect on its business. 

                                     127 
<PAGE> 
The Bank Marketing Group's lease arrangements with its bank clients are 
subject to, among other things, federal and state securities and banking laws 
and state insurance laws. Securities sales activities through the Bank 
Marketing Group are operated in accordance with the provisions of a 
"no-action" letter issued to LSC by the staff of the SEC requiring, among 
other things, that all the Bank Marketing Group's securities sales activities 
be conducted by sales personnel who are registered representatives of LSC and 
are subject to the supervision and control of LSC and limiting the functions 
of non-registered bank personnel to ministerial duties. The "no action" 
letter provides, in effect, that the SEC staff will not recommend enforcement 
action against Liberty Financial if it operates in accordance with the 
letter. The letter is not binding, however, on the courts and no assurances 
can be given that the SEC will not change its position with respect to such 
"no action" letter. 

The Bank Marketing Group's insurance sales activities are subject to state 
insurance laws, which in general require the licensing of all sales personnel 
and, in many states, prohibit the insurance licensing of banks and their 
affiliates and employees. LSC and certain other Liberty Financial 
subsidiaries collectively are registered as insurance agencies in 46 states 
with authority to sell annuities in those states and the District of 
Columbia. 

The Bank Marketing Group's staff includes persons who oversee and implement 
legal compliance programs for Liberty Financial and assist its client banks 
in the development and operation of their own programs. The Bank Marketing 
Group's compliance procedures provide that all customers of its programs 
complete a customer disclosure form prior to their initial purchase of 
insurance or investment products. 

In the last session of Congress, legislation was introduced which, among 
other things, would prohibit bank tellers and other bank employees who accept 
deposits from referring bank customers to persons offering non-deposit 
investments unless the customer explicitly requests such a referral. Similar 
legislation may be introduced in the future. Such provisions, if enacted, 
could materially adversely affect Liberty Financial's distribution of 
products in the bank marketing channel. 

The legal authority of banks to sell annuities has been challenged in the 
courts. In NationsBank of North Carolina, N.A. v. Variable Annuity Life 
Insurance Co., the Supreme Court of the United States recently deferred to 
the Comptroller of the Currency's determination that the selling of annuity 
contracts by a national bank did not involve the bank in insurance activities 
that would be impermissable for a national bank under federal law. Certain 
courts have recently ruled that state law restrictions on the licensing of 
insurance agents may prevent banks from being registered insurance agents if 
the law of the state imposes restrictions on banks. To Liberty Financial's 
knowledge, to date no bank has been prohibited from leasing space to a party 
such as the Bank Marketing Group which sells annuities as a result of such 
litigation. 

The Florida Department of Insurance has proposed regulations effectively 
prohibiting sales of insurance products in Florida at all banks (whether 
federal or state) doing business in Florida. Liberty Financial and certain 
other bank marketers have challenged the department's authority to adopt 
these regulations. A decision by a Florida administrative hearing officer 
upholding certain portions of these regulations and striking down certain 
other portions has been rendered and subsequently appealed to the Florida 
courts by Liberty Financial and various other parties in interest. If these 
appeals are decided adversely to Liberty Financial, and the proposed 
regulations take effect, Keyport would be prevented from selling its 
annuities in Florida through the bank channel and the Bank Marketing Group 
would be prohibited from selling annuities at Florida banks. Keyport's sales 
through Florida banks were $212.2 million in 1993 and $94.4 million in the 
nine months ended September 30, 1994, of which $5.9 million and $3.3 million, 
respectively, were through the Bank Marketing Group. The Bank Marketing 
Group's sales commissions on annuity sales at Florida banks were $300,000 and 
$200,000 in 1993 and the nine months ended September 30, 1994, respectively. 
There can be no assurance that Liberty Financial's appeals will be successful 
or that other states will not seek to promulgate similar regulations. 

Competition 

All of Liberty Financial's business activities are conducted in extremely 
competitive markets. 

Keyport competes with a large number of other life insurance companies, some 
of which are larger and more highly capitalized and have higher ratings than 
Keyport. No one company dominates the 

                                     128 
<PAGE> 
industry. In addition, Keyport's products compete with alternative investment 
vehicles available through financial institutions, brokerage firms and 
investment managers. Liberty Financial believes that Keyport competes 
principally with respect to product features, pricing, ratings and service. 
According to A.M. Best, Keyport ranked 16th among U.S. life insurers in sales 
of individual annuities in 1993 (the most recent period reported by A.M. 
Best). Keyport's 1993 market share in this highly fragmented market was 1.5% 
as reported by A.M. Best. (The market share of the highest ranking firm was 
4.8% as so reported.) As indicated above, Keyport relies heavily on 
distribution of its annuities through the bank channel. The overall growth of 
annuity sales through banks has caused several other insurance companies to 
emphasize this distribution channel, including a number of companies which 
are larger and have greater access to capital than Liberty Financial. Liberty 
Financial believes that Keyport can continue to compete successfully in this 
market by offering innovative products and superior services. Liberty 
Financial also believes that the Merger will allow Keyport to broaden its 
market presence through Colonial's distribution channels, particularly with 
respect to sales of variable annuities. In addition, financial institutions 
and broker-dealers focus on the insurer's ratings for claims-paying ability 
in determining whether to market the insurer's annuities. At present, Keyport 
is rated "A+" (Superior) by A.M. Best, "AA-" by S&P and "A1" by Moody's. 
Keyport's ratings can be withdrawn or downgraded at any time by the 
applicable rating agency. If any of Keyport's ratings were downgraded from 
their current levels or if the ratings of Keyport's competitors improved and 
Keyport's did not, sales of Keyport's products (and the level of surrenders 
on existing policies) could be materially adversely affected. These ratings 
are not "market" ratings or recommendations to use or invest in Keyport or 
Liberty Financial, but merely reflect the opinion of the rating company as to 
the relative financial strength of Keyport and Keyport's ability to meet its 
contractual obligations to its policyholders. See "Risk Factors--Importance 
of Credit Ratings" and "--Keyport-- Financial Ratings." 

Liberty Financial's investment management operations compete with a large 
number of other investment management firms, commercial banks, insurance 
companies, broker-dealers and others in the business. Many of these firms are 
larger and have access to greater resources than Liberty Financial. Stein Roe 
directly competes with more than 100 investment advisory firms of similar or 
larger size (in terms of client assets under management) and scope (in terms 
of range of investment advisory services offered), and with as many as 
several thousand firms which are of smaller size or more limited scope. The 
investment advisory industry is characterized by relatively low cost of 
entry, and the formation of new investment advisory entities which may 
compete directly with Stein Roe is a frequent occurrence. Liberty Financial 
believes that the most important factors affecting competition for investment 
management clients are the performance records and reputations of investment 
managers, marketing and access to distribution, product innovation, customer 
service, and pricing policies. Liberty Financial's ability to increase and 
retain clients' assets could be materially adversely affected if client 
accounts underperform the market or if key investment managers leave the 
firm. As indicated above, since December 31, 1993, nine former Stein Roe 
executives (including six portfolio managers) have left Stein Roe. See 
"--Stein Roe." The ability of Liberty Financial's investment management 
subsidiaries to compete with other investment management firms also is 
dependent, in part, on the relative attractiveness of their investment 
philosophies and methods under prevailing market conditions. 

A large number of mutual funds are sold to the public by investment 
management firms, broker- dealers, insurance companies and banks in 
competition with Liberty Financial's funds. Many of Liberty Financial's 
competitors apply substantial resources to advertising and marketing their 
mutual funds which may adversely affect the ability of Liberty 
Financial-sponsored funds to attract new assets. Load mutual funds have for 
some time faced significant competition from no-load funds, resulting in the 
reduction of front-end sales loads and leading to consideration of 
alternative load structures. Shareholder account service is also important to 
retaining mutual fund customers. A number of banks with which the Bank 
Marketing Group maintains marketing programs have launched or intend to 
launch proprietary mutual funds that will compete directly with Liberty 
Financial-sponsored funds. Liberty Financial expects that there will be 
increasing pressures among mutual fund sponsors to obtain and hold market 
share. 

In addition, competition is increasing among sponsors of load mutual funds to 
access and maintain wholesaling relationships with third party distribution 
firms. Liberty Financial believes that the most important factors affecting 
competition for such relationships are the performance records and 

                                     129 
<PAGE> 
reputations of the fund sponsor, the degree of marketing support and other 
services the fund sponsor provides to the distribution firm and its customers 
(fund shareholders), the scope of the fund sponsor's product line, and the 
fund sponsor's pricing structure. A substantial percentage of Colonial's 
mutual fund product sales currently are made through a relatively small 
number of third party distribution firms. In January, 1995, the firm which 
has been Colonial's largest distributor, accounting for approximately 14.1% 
of Colonial's gross mutual fund sales during the nine months ended September 
30, 1994 and for approximately 18.4% of its assets under management as of 
September 30, 1994, removed Colonial from its list of preferred providers. 
Additional impairment of Colonial's significant distribution relationships 
could have a material adverse effect on Colonial's product sales and 
redemptions and, consequently, on Liberty Financial. See "RISK 
FACTORS--Reliance on the Bank Distribution Channel and Certain Distributors." 

Several firms sponsor bank marketing programs in competition with those 
sponsored by the Bank Marketing Group. Liberty Financial believes that the 
most important factors in attracting client banks are flexibility in meeting 
the bank's needs in structuring and implementing programs, the quality of 
service and support to the bank and its customers and the ability to make 
available a wide range of insurance and investment products. 

Employees 

As of September 30, 1994, the Liberty Financial had 1,239 full-time employees 
summarized by activity as follows: 320 in insurance operations; 498 in asset 
management activities; 354 employees in marketing and distribution 
operations; and 67 in general corporate. Liberty Financial provides its 
employees with a broad range of employee benefit programs. Liberty Financial 
believes that its relations with its employees are excellent. 

Properties 

As of September 30, 1994, Liberty Financial maintained its executive, 
administrative and sales offices at 13 locations, all of which were leased. 
See Note 15 of Notes to Liberty Financial's Consolidated Financial Statements 
for a discussion of the obligations of Liberty Financial under such leases. 
Liberty Financial believes that its offices and facilities are adequate to 
serve its present needs. 

Legal Proceedings 

Liberty Financial is from time to time involved in litigation incidental to 
its businesses. In the opinion of Liberty Financial's management, the 
resolution of such litigation is not expected to have a material adverse 
effect on Liberty Financial. 

                                     130 
<PAGE> 
Management 

Executive Officers and Directors 

The following table sets forth certain information regarding the persons who 
will be executive officers of Liberty Financial (including an executive 
officer of Colonial who will be elected as an executive officer of Liberty 
Financial) as of the Effective Time. 
<TABLE>
<CAPTION>
 Name                       Age     Position 
<S>                           <C>    <C>
Gary L. Countryman            55     Chairman and Director 
Kenneth R. Leibler            45     Chief Executive Officer, President and Director 
John A. Benning                      Senior Vice President, General Counsel and 
                              60     Clerk 
C. Allen Merritt, Jr.         54     Senior Vice President and Treasurer 
Porter P. Morgan              54     Senior Vice President, Marketing 
Lindsay Cook                  42     Senior Vice President, Mutual Funds 
Hans P. Ziegler               54     Chief Executive Officer of Stein Roe 
John W. Rosensteel                   President and Chief Executive Officer of 
                              54     Keyport 
Harold W. Cogger              59     Executive Vice President 
</TABLE>
The following table sets forth certain information regarding the persons who 
will be directors of Liberty Financial (including three directors of Colonial 
who will be elected as directors of Liberty Financial) as of the Effective 
Time. 
<TABLE>
<CAPTION>
                                          Expiration of 
Name                             Age     Term of Office 
<S>                              <C>     <C>
Gary L. Countryman(1)(2)          55           1997 
Kenneth R. Leibler(1)             45           1998 
Gregory H. Adamian(2)             68           1998 
Gerald E. Anderson                63           1998 
Michael J. Babcock(2)             53           1997 
Michael von Clemm                 59           1998 
Harold W. Cogger(1)(4)            59           1997 
Paul J. Darling, II               58           1996 
C. Herbert Emilson(1)(4)          66           1996 
David F. Figgins(3)               65           1996 
John B. Gray(3)                   67           1996 
John P. Hamill(2)                 54           1997 
Marian L. Heard                   54           1997 
Raymond H. Hefner, Jr.            67           1996 
Edmund F. Kelly(1)                49           1997 
Stuart L. Lerner                  64           1996 
Sabino Marinella(1)               65           1997 
John A. McNeice, Jr.(1)(4)        62           1998 
Edward W. Mulligan                70           1996 
Ray B. Mundt(2)                   66           1998 
Richard A. Smith                  70           1997 
Ira Stepanian(3)                  58           1996 
Glenn P. Strehle (3)              58           1998 
Stephen J. Sweeney(3)             66           1996 
Stanley A. Wainer(2)              68           1997 
</TABLE>
  (1) Member of the Executive Committee. 
  (2) Member of the Compensation and Stock Option Committee. 
  (3) Member of the Audit Committee. 
  (4) Will be elected as a director as of the Effective Time. 

                                     131 
<PAGE> 
The terms of office of members of the Board of Directors are staggered so 
that as nearly as possible one-third of the Board will be elected at each 
annual meeting of stockholders, beginning in 1996. Officers are elected or 
appointed by the Board of Directors and serve at the discretion of the Board 
until their successors are duly elected and qualified. The President, the 
Treasurer and the Clerk are elected annually by the Board of Directors at the 
first meeting following the annual meeting of stockholders. Other officers 
are elected or appointed by the Board of Directors at the aforesaid meeting 
or at any other time. Mr. Countryman and 19 non-officer members of the Board 
are also members of the Board of Directors of Liberty Mutual, with terms of 
office which approximate those with respect to Liberty Financial. 

All references contained under the caption "MANAGEMENT" to a person's term of 
office, compensation or other position or relationship with Liberty Financial 
shall be deemed references to such person's term of office, compensation or 
other position or relationship with Parent for periods prior to the Effective 
Time. As of the date hereof, Kenneth R. Leibler, John A. Benning and C. Allen 
Merritt, Jr. are the sole directors of Liberty Financial. 

Mr. Countryman has been the Chairman of Liberty Financial since October, 1989 
and prior thereto was a director of Liberty Financial Services, Inc., from 
1985 to October, 1989. He has been Chief Executive Officer of Liberty Mutual 
and Liberty Mutual Fire Insurance Company, an affiliate of Liberty Mutual, 
since 1986, and has been Chairman of both companies since 1991. He has also 
served as Chairman and Chief Executive Officer of Liberty Life since March, 
1987. He currently serves as a director of Liberty Mutual, Liberty Mutual 
Fire Insurance Company, Liberty Life, Bank of Boston Corporation, The First 
National Bank of Boston, Boston Edison Company and The Neiman Marcus Group, 
Inc. 

Mr. Leibler became Chief Executive Officer of Liberty Financial on January 1, 
1995, has been President of Liberty Financial since August, 1990, and was 
Chief Operating Officer from August, 1990, until December, 1994. He was 
elected to the Board of Directors in May, 1991. Prior thereto, he was 
President and Chief Operating Officer of the American Stock Exchange, Inc. 
Mr. Leibler currently serves as a director of the Boston Stock Exchange and a 
Governor of the Investment Company Institute. 

Mr. Benning has been Senior Vice President, General Counsel and Clerk of 
Liberty Financial since October, 1989. From 1985 to that time he held the 
same positions with Liberty Financial Services, Inc. 

Mr. Merritt has been Senior Vice President and Treasurer of Liberty Financial 
since March, 1993. From 1988 until that time, he served as Senior Vice 
President of Liberty Financial Services, Inc. 

Mr. Morgan has been Senior Vice President, Marketing of Liberty Financial 
since January, 1991. From 1985 through December, 1990, he was Executive Vice 
President of the American Stock Exchange, Inc., where he was responsible for 
world-wide marketing, market research and investor relations. 

Mr. Cook became Senior Vice President, Mutual Funds of Liberty Financial in 
February, 1994. From 1985 to that time he was a Vice President of Liberty 
Financial and Liberty Financial Services, Inc., with responsibilities 
pertaining to mutual fund product development. 

Mr. Rosensteel joined Keyport in September, 1992 as Chief Operating Officer. 
He was appointed President and Chief Executive Officer of Keyport effective 
January 1, 1993. From 1986 until 1992, he served as Senior Vice President of 
Aetna International, Inc., a subsidiary of Aetna Life and Casualty Company, 
where he was responsible for world-wide marketing and operational support for 
European affiliates. 

Mr. Ziegler has been Chief Executive Officer of Stein Roe since June, 1994. 
Mr. Ziegler was President of Stein Roe's Investment Counsel division from 
July, 1993 to July, 1994. From 1989 to July, 1993 Mr. Ziegler was President 
and Chief Executive Officer with the Pitcairn Trust Company. 

Mr. Cogger was elected President of Colonial in 1994 and of Colonial 
Management Associates, Inc. in 1989. He has held various positions with 
Colonial Management Associates, Inc., including Executive Vice President, 
since joining Colonial in 1983. He will be elected to the Board of Directors 
of Liberty Financial on the Closing Date. He serves as a Governor of The 
Investment Company Institute. 

Dr. Adamian was elected to the Board of Directors in May, 1991. Dr. Adamian 
has been the Chancellor of Bentley College since 1991 and prior thereto, from 
1970 to 1991, served as President thereof. He currently serves as a director 
of Liberty Mutual, Liberty Mutual Fire Insurance Company and Liberty Life. 

                                     132 
<PAGE> 
Mr. Anderson was elected to the Board of Directors in May, 1991. From 1974 
until his retirement in 1992, Mr. Anderson served as President, Chief 
Executive Officer and Trustee of Commonwealth Energy System, a public utility 
holding company. He currently serves as a director of Liberty Mutual, Liberty 
Mutual Fire Insurance Company and Liberty Life. 

Mr. Babcock was elected to the Board of Directors in May, 1991. Mr. Babcock 
became President and Chief Operating Officer of Leslie Fay Companies, Inc., a 
specialty retailer, in January, 1993. He served as Chairman and Chief 
Executive Officer of Gallerios Preciados, a Spanish department store chain, 
from 1991 to 1992. From 1987 to 1991, he was President and Chief Executive 
Officer of L. J. Hooker Retail Group, a retail department store. He currently 
serves as a director of Liberty Mutual Insurance Company, Liberty Mutual Fire 
Insurance Company and Liberty Life. On April 5, 1993, Leslie Fay Companies, 
Inc. filed for protection from creditors under Chapter 11 of the federal 
Bankruptcy Code. 

Dr. von Clemm was elected to the Board of Directors in February, 1993. 
Currently Dr. von Clemm is a consultant. He was Executive Vice President of 
Merrill Lynch from March, 1986 until his retirement at the end of 1992. He 
currently serves as a director of Liberty Mutual, Liberty Mutual Fire 
Insurance Company, Liberty Life, Rust International, Inc. and Eastman 
Chemical Company, a trustee of the Massachusetts General Hospital, and is a 
member of the Board of Fellows of the Harvard Medical School. 

Mr. Darling was elected to the Board of Directors in May, 1991. Since 1983 
Mr. Darling has served as President and Chief Executive Officer of Corey 
Steel Company, a manufacturer of steel bars and a metal service center. He 
currently serves as a director of Liberty Mutual, Liberty Mutual Fire 
Insurance Company, Liberty Life and Alco Standard Corporation. 

Mr. Emilson was elected Vice Chairman of Colonial in November, 1994, and was 
President and Chief Operating Officer from 1983 through October, 1994. He 
will be elected to the Board of Directors of Liberty Financial on the Closing 
Date. He currently serves as a director of the South Shore Health and 
Educational Foundation and the South Shore YMCA and is a member of the Board 
of Overseers of WGBH Educational Foundation, Inc. 

Mr. Figgins was elected to the Board of Directors in May, 1991. Since 1991 
Mr. Figgins has served as President of Trafalgar House Construction, Inc., a 
construction company. From 1989 to 1991, Mr. Figgins served as President and 
Chief Executive Officer of Figgins Construction Group, a construction 
company. Prior thereto, since 1957, he was with the Mellon-Stuart Company, 
serving as Chairman and Chief Executive Officer from 1986 to 1988. Mr. 
Figgins currently serves as a director of Liberty Mutual, Liberty Mutual Fire 
Insurance Company, Liberty Life and Bell Federal Savings and Loan 
Association. 

Mr. Gray was elected to the Board of Directors in May, 1991. From 1986 until 
his retirement in 1990, Mr. Gray served as President of Dennison 
Manufacturing Company, a manufacturer of self-adhesive materials and office 
supplies. He currently serves as a director of Liberty Mutual, Liberty Mutual 
Fire Insurance Company, Liberty Life, EG&G Inc. and Stackpole Corporation. 

Mr. Hamill was elected to the Board of Directors in May, 1991. He became 
President of Fleet Bank of Massachusetts, N.A. in October, 1992. Prior 
thereto, he was President and Chief Executive Officer of Shawmut Bank, N.A. 
from 1986 to 1988 and served as Vice Chairman of Shawmut National 
Corporation, a regional bank holding company, from 1988 to October, 1992. Mr. 
Hamill currently serves as a director of Liberty Mutual, Liberty Mutual Fire 
Insurance Company, Liberty Life, Greater Boston Chamber of Commerce and the 
Massachusetts Bankers Association. 

Mrs. Heard was elected to the Board of Directors in November, 1994. She 
became President and Chief Executive Officer of the United Way of 
Massachusetts Bay and Chief Executive Officer of the United Ways of New 
England in February, 1992. Prior thereto, she joined the United Way of 
Eastern Fairfield County in Bridgeport, Connecticut and served as its 
President and Chief Executive Officer from 1989 to 1992. She currently serves 
as a director of Liberty Mutual Insurance Company, Fleet Bank of 
Massachusetts, N.A. and Fleet National Bank, Blue Cross and Blue Shield of 
Massachusetts, Inc., the New England Aquarium and Heal the World Foundation. 

Mr. Hefner was elected to the Board of Directors in May, 1991. He has served 
as Chairman of Bonray Drilling Corporation, an oil and gas-drilling company, 
since its inception in 1980 and President of Bonray, 

                                     133 
<PAGE> 
Inc., an oil and gas exploration company. He founded Bonray Energy 
Corporation, a company engaged in oil and gas exploration and production in 
1957, and served as Chairman of the Board, Chief Executive Officer and 
Treasurer until its sale in November, 1991. Mr. Hefner currently serves as 
President of Bonray, Inc., an oil and gas investment company, President of 
Canadian Valley Ranch, Inc., and Managing General Partner of Hefner 
Enterprises. He currently serves as a director of Liberty Mutual, Liberty 
Mutual Fire Insurance Company, Liberty Life, Liberty Bancorp, Inc., Liberty 
Bank and Trust Company of Oklahoma City, N.A., and Liberty Bank and Trust 
Company of Tulsa, N.A. 

Mr. Kelly was elected to the Board of Directors in May, 1992. In April, 1992 
he was elected President and Chief Operating Officer of Liberty Mutual and 
Liberty Mutual Fire Insurance Company and to their Boards of Directors. He 
also is a director of Liberty Life. Prior thereto, Mr. Kelly held various 
positions with the Aetna Life and Casualty Company since 1974, most recently 
as Group Executive. 

Mr. Lerner was elected to the Board of Directors in May, 1991. Since 1982 he 
has served as President and Chief Administrative Officer of Liberty Life. He 
currently serves as a director of Liberty Mutual, Liberty Mutual Fire 
Insurance Company and Liberty Life. 

Mr. Marinella became Vice Chairman of Liberty Financial on January 1, 1995. 
From October, 1989 to December, 1994, he was Chief Executive Officer of 
Liberty Financial. He was elected to the Board of Directors in May, 1990. He 
was President and Chief Executive Officer of Liberty Financial Services, 
Inc., from 1985 to October, 1989. Liberty Financial Services, Inc. was a 
subsidiary of Liberty Mutual which, prior to Liberty Financial's formation, 
served as the holding company for certain of Liberty Mutual's direct and 
indirect financial services subsidiaries. 

Mr. McNeice has been Chairman and Chief Executive Officer of Colonial since 
1983, having served the firm in various offices since 1956. He will be 
elected to the Board of Directors of Liberty Financial on the Closing Date. 
He currently serves as a director and trustee of many local Boston non-profit 
institutions, including the United Way of Massachusetts Bay, American Ireland 
Fund, the Peter F. Drucker Foundation For Not For Profit Management, Boston 
College and the Pope John XXIII Medical-Moral Research and Education Center. 

Mr. Mulligan was elected to the Board of Directors in May, 1991. Since 1985 
he has been President and Chief Executive Officer of Newburyport 
Silversmiths, a silverware and silver plate manufacturer. He currently serves 
as a director of First and Ocean National Bank, Liberty Mutual, Liberty 
Mutual Fire Insurance Company and Liberty Life. 

Mr. Mundt was elected to the Board of Directors in May, 1991. From 1985 until 
September, 1993 Mr. Mundt served as Chairman and Chief Executive Officer and 
since September, 1993 has served as Chairman of Alco Standard Corporation, a 
distributor of paper packaging products and office equipment. He currently 
serves as a director of Liberty Mutual, Liberty Mutual Fire Insurance 
Company, Liberty Life Assurance Company of Boston, Clark Equipment Company, 
Corestates Bank, Alco Standard Corporation and Nocopi International. 

Mr. Smith was elected to the Board of Directors in May, 1991. Mr. Smith has 
been since September, 1993 the Chairman of the Board, President and Chief 
Executive Officer of GC Companies, Inc., which operates a leading motion 
picture circuit in the United States. He has also served as Chairman of the 
Board of Directors of Harcourt General Inc., a diversified holding company 
(formerly General Cinema Corporation) ("Harcourt General"), since 1961 and as 
Chairman of the Board of the Neiman Marcus Group, Inc. ("Neiman Marcus"), a 
chain of retail specialty stores and majority owned subsidiary of Harcourt 
General, since its formation in 1987. Mr. Smith also served as Chief 
Executive Officer of Harcourt General and Neiman Marcus until November 1991. 
Mr. Smith is a director of Liberty Mutual, Liberty Life Assurance Company of 
Boston, Bank of Boston Corporation and The First National Bank of Boston. 

Mr. Stepanian was elected to the Board of Directors in May, 1991. Since 1987 
Mr. Stepanian has been Chief Executive Officer of Bank of Boston Corporation, 
a bank holding company, and of its principal subsidiary, The First National 
Bank of Boston; in 1989 he was also named Chairman of the Board of both 
corporations. He currently serves as a director of Liberty Mutual, Liberty 
Mutual Fire Insurance Company, Liberty Life and New York and New England 
Telephone and Telegraph Company. 

                                     134 
<PAGE> 
Mr. Strehle was elected to the Board of Directors in May, 1991. Since 1975 
Mr. Strehle has been Treasurer of the Massachusetts Institute of Technology 
and Vice President since 1986 (becoming Vice President for Finance and 
Treasurer in June, 1994). He currently serves as a director of Liberty 
Mutual, Liberty Mutual Fire Insurance Company, Liberty Life, BayBanks, Inc., 
and SofTech, Inc., and a Trustee of Property Capital Trust. 

Mr. Sweeney was elected to the Board of Directors in May, 1991. Mr. Sweeney 
has held various management positions with Boston Edison Company, an electric 
utility company, serving as President and Chief Executive Officer from 1984 
to 1986, as Chairman and Chief Executive Officer from 1987 to 1990, and as 
Chairman from 1990 until his retirement in 1992. Mr. Sweeney currently serves 
as a director of Liberty Mutual, Liberty Mutual Fire Insurance Company, 
Liberty Life, Boston Edison Company, the Boston Stock Exchange, Bank of 
Boston Corporation, The First National Bank of Boston, Uno Restaurants, Inc. 
and Selecterm, Inc. 


Mr. Wainer was elected to the Board of Directors in May, 1991. Mr. Wainer 
currently serves as Chairman of the Executive Committee of Wyle Electronics, 
a distributor of electronic components and computer systems. Prior to his 
retirement in 1991 he held executive management positions with Wyle 
Electronics, serving as Chairman from 1988 to 1991. Mr. Wainer currently 
serves as a director of Wyle Electronics, Liberty Mutual, Liberty Mutual Fire 
Insurance Company and Liberty Life. 


Certain Transactions 

Dr. Michael von Clemm, who was elected to Liberty Financial's Board of 
Directors in February, 1993, was an executive vice president of Merrill Lynch 
from March, 1986, until his retirement at the end of 1992. Since January 1, 
1990, Merrill Lynch has performed various investment banking services for 
Liberty Mutual and Liberty Financial, for which it has received customary 
compensation. Merrill Lynch may perform additional investment banking 
services for Liberty Mutual and Liberty Financial in the future. Dr. von 
Clemm is a director of Merrill Lynch Capital Partners, Inc., a wholly-owned 
subsidiary of Merrill Lynch. 

In 1994, the Bank Marketing Group entered into a program with The First 
National Bank of Boston and certain of its affiliates. Ira Stepanian, a 
director of Liberty Financial, is the Chairman of the Board of each of such 
entities. During the nine months ended September 30, 1994, the aggregate 
sales of Liberty Financial's proprietary products through this program were 
$803,000 and the aggregate commissions earned under the program were $38,000. 

On September 26, 1994, Liberty Financial entered into a separation agreement 
with Ronald S. Robbins, a former executive officer of Liberty Financial. The 
agreement provides for the termination of Mr. Robbins' employment and the 
payment to Mr. Robbins of $20,250 per month through September 30, 1995. If 
Mr. Robbins is not employed by September 30, 1995, Liberty Financial shall 
continue to make monthly payments of $20,250 until Mr. Robbins is employed or 
until December 31, 1995, whichever comes first. Under the agreement, Mr. 
Robbins is entitled to certain other benefits, including payment for accrued 
vacation and of vested account balances under Liberty Financial savings plans 
and health and life insurance. 

On October 14, 1994, Stein Roe entered into a separation agreement with 
Timothy A. Schlindwein, the former Chairman and Chief Executive Officer of 
Stein Roe. The agreement provides for the termination of Mr. Schlindwein's 
employment and the payment to Mr. Schlindwein of $12,083.33 semi-monthly 
through December 31, 1994, a lump sum of $309,042.33 in January 1995, and a 
bonus of between $187,920 and $208,800 in March, 1995. Under the agreement, 
Mr. Schlindwein is entitled to certain other benefits, including health 
insurance. 

Directors' Compensation 

As indicated above, 20 of the 22 non-employee members of Liberty Financial's 
Board of Directors are also members of the Board of Directors of Liberty 
Mutual and, in many cases, certain affiliates of Liberty Mutual. Each member 
of the Board of Directors who is not an officer of Liberty Financial or 
Liberty Mutual has been paid by Liberty Mutual an annual retainer in the 
amount of $18,000. Liberty Mutual will continue to make such payments to such 
directors following the Merger. Liberty Financial has paid each such director 
a $200 fee for each Board or committee meeting attended. Liberty Financial 
will continue to make such payments to such directors following the Merger. 

                                     135 
<PAGE> 
Committees of the Board of Directors 

There are three standing committees of the Board of Directors. The functions 
of these committees are described below: 

Executive Committee. The Executive Committee has and may exercise all the 
powers of the full Board of Directors, except as otherwise limited by the 
MBCL or the LFC Restated Articles or Liberty Financial's Restated By-laws. 

Compensation and Stock Option Committee. The Compensation and Stock Option 
Committee (i) reviews and approves all director and management compensation, 
including salaries, incentive compensation, pension and fringe benefit 
policies and procedures, (ii) administers the 1990 Stock Option Plan, the 
1995 Stock Incentive Plan and the 1995 Employee Stock Purchase Plan and has 
the power and authority to grant options (and determine the terms thereof) to 
eligible officers and key employees thereunder, and (iii) acts on such other 
matters as the Board of Directors may request. 

Audit Committee. The Audit Committee is responsible for obtaining and 
reviewing independent analysis of Liberty Financial's accounting policies and 
procedures, financial controls and financial information provided to the 
Board of Directors. The Audit Committee makes reports and recommendations to 
the Board of Directors, at least annually, with respect to such reviews, 
including matters such as: accounting records, practices and procedures; the 
annual appointment of outside auditors, together with the scope, adequacy, 
cost and results of the annual audit and the relationship between management 
and such outside auditors; the scope and adequacy of internal audit 
procedures; controls for disbursement procedures and asset safekeeping; and 
such other matters as the Board of Directors may request. 

Executive Compensation 

Summary Compensation Table. The following table sets forth certain 
information with respect to annual and long-term compensation of Liberty 
Financial's Chief Executive Officer and the four other most 
highly-compensated executive officers for the fiscal year ending December 31, 
1994. None of the named executive officers received any perquisites during 
1994 exceeding the lesser of $50,000 or 10% of such officer's total salary 
and bonus for such year. 

                          Summary Compensation Table 
                              1994 Compensation 

<TABLE>
<CAPTION>
                                                                            Long-Term 
                                         Annual Compensation              Compensation 
                                                                             Awards 
            Name and 
           Principal                   Base                                Securities                All Other 
      Position during 1994          Salary ($)      Bonus ($)(1)     Underlying Options (#)     Compensation ($)(2) 
<S>                                   <C>             <C>                    <C>                      <C>
Sabino Marinella                      710,000          454,000               44,221                   33,156 
Chief Executive Officer 
Kenneth R. Leibler                    593,500          350,000               66,332                   26,417 
President and Chief Operating 
  Officer 
John W. Rosensteel                    346,500          220,000               22,111                   24,245 
President and Chief Executive 
  Officer of Keyport 
Hans P. Ziegler                       275,000          375,000               22,111(3)                19,668 
Chief Executive Officer of 
  Stein Roe 
John A. Benning                       288,000          139,680               13,266                   14,217 
Senior Vice President, 
  General Counsel and Clerk 
</TABLE>

                                     136 
<PAGE> 
(1) Except for Mr. Ziegler, the amounts presented are bonuses earned for 1993 
and paid during 1994. Except for Mr. Ziegler, the bonuses earned with respect 
to 1994, which have not yet been determined, will be paid in 1995. The amount 
for Mr. Ziegler represents his actual bonus for 1994. 
(2) Consists of (a) insurance premiums paid by Liberty Financial during the 
fiscal year with respect to term life insurance for the benefit of the named 
executive officers, individually as follows: Mr. Marinella, $3,428; Mr. 
Leibler, $2,960; Mr. Ziegler, $0, Mr. Rosensteel, $5,000 and Mr. Benning, 
$1,378; and (b) contributions by Liberty Financial during the fiscal year to 
defined benefit plans or defined contribution plans for the benefit of the 
named executive officers, individually as follows: Mr. Marinella, $29,728; 
Mr. Leibler, $23,457; Mr. Ziegler, $19,668; Mr. Rosensteel, $19,245; and Mr. 
Benning, $12,839. 
(3) Does not include compensation accrued by Mr. Ziegler under a long-term 
incentive plan to be adopted by Stein Roe. See "--Long-Term Incentive Plan." 

Option Grant Table. The following table sets forth certain information 
regarding options to purchase LFC Common Stock granted during the fiscal year 
ended December 31, 1994 by Liberty Financial to the individuals named in the 
above summary compensation table. All numbers reflect the Effective Time 
Adjustment described above under "The Merger--Conversion of Liberty Financial 
Stock," but do not reflect the Additional Adjustments. 

                      Option Grants in Last Fiscal Year 

<TABLE>
<CAPTION>
                                                                                                      Potential 
                                                                                                     Realizable 
                                                                                                  Value at Assumed 
                                                                                                    Annual Rates 
                                                                                                   of Stock Price 
                                                                                                    Appreciation 
                                                                                                     for Option 
                                                                                                       Term(2) 
                                      Percent of Total 
                          Options     Options Granted 
                          Granted            to            Exercise Price     Expiration 
Name                        (#)      Employees in 1994      Per Share($)       Date(1)           5%             10% 
<S>                       <C>        <C>                    <C>                <C>           <C>             <C>
Sabino Marinella          44,221            21.7%              $34.52          6/07/04       $  960,016      $2,432,868 
Kenneth R. Leibler        66,332            32.6%              $34.52          6/07/04        1,440,023       3,649,302 
John W. Rosensteel        22,111            10.9%              $34.52          6/07/04          480,008       1,216,434 
Hans P. Ziegler           22,111            10.9%              $34.52          6/07/04          480,008       1,216,434 
John A. Benning           13,266             6.5%              $34.52          6/07/04          288,005         729,860 
</TABLE>
(1) Each option becomes exercisable in four equal annual installments, 
commencing on March 9, 1994, and vests in full upon the death, disability or 
retirement of the optionee or a change of control of Liberty Financial. 

(2) Amounts represent hypothetical gains that could be achieved for the 
respective options if such options are not exercised until the end of the 
option term. These gains are based on assumed rates of stock price 
appreciation of 5% and 10% set by the SEC, compounded annually from the dates 
the respective options were granted until their respective expiration dates 
and, therefore, are not intended to forecast possible future appreciation, if 
any, in the LFC Common Stock. This table does not take into account any 
appreciation in the price of the LFC Common Stock after the date of grant. 

Year-End Option Table. The following table sets forth certain information 
regarding the stock options held as of December 31, 1994 by the individuals 
named in the above summary compensation table. No options were exercised in 
1994 by such individuals. All numbers reflect the Effective Time Adjustment, 
but do not reflect the Additional Adjustments. 

                                     137 
<PAGE> 
Aggregate Option Values at Fiscal Year-End 

<TABLE>
<CAPTION>
                                     Number of                      Value of Unexercised 
                                Unexercised Options                 In-the-Money Options 
                                  at Year-End(#)                     at Year-End($)(1) 
Name                      Exercisable      Unexercisable      Exercisable       Unexercisable 
<S>                       <C>              <C>                <C>               <C>
Sabino Marinella            146,086           170,433          $2,981,612        $3,478,548 
Kenneth R. Leibler           74,693           146,619           1,292,929         2,537,971 
John W. Rosensteel            5,533            38,734              74,425           520,975 
Hans P. Ziegler               2,767            30,440              28,475           313,225 
John A. Benning              29,872            36,510             576,234           704,286 
</TABLE>
(1) Based, for purposes of this table, on an assumed value of $32.50 per 
share. Such amount corresponds to the value of the Common Stock used in the 
preparation of the pro forma condensed consolidated information contained 
elsewhere in this Prospectus/Proxy Statement. 

Long-Term Incentive Plan 

Stein Roe is in the process of developing a long-term incentive plan (the 
"Stein Roe LTIP") for a total of approximately 39 key employees (including 
Mr. Ziegler) to whom it has made commitments to provide such an incentive 
compensation program. It is expected that such plan will be finalized during 
1995. Liberty Financial anticipates that the Stein Roe LTIP will provide for 
the annual allocation of fixed amounts to 18 of such key employees for the 
years 1993, 1994 and 1995 only, and to 21 of such key employees for the year 
1993 only. Pursuant to the Stein Roe LTIP, Stein Roe management will 
determine the size of awards. Stein Roe LTIP awards become payable during the 
first ninety days of the third calendar year following the year in which the 
award was made (or sooner in the case of death, disability or involuntary 
termination without cause). In anticipation of the adoption of the Stein Roe 
LTIP, Liberty Financial accrued $150,000 for Mr. Ziegler under the Stein Roe 
LTIP for 1994. 

Defined Contribution Plans 

Liberty Financial maintains defined contribution plans which cover 
substantially all of its full-time employees (except Stein Roe employees who 
participate in their own plans discussed below) and are intended, in part, to 
qualify under Section 401 of the Code and, in part, to offer additional 
non-qualifying benefits. Contributions to such plans up to a statutory limit, 
and the income earned thereon, are not taxable to employees until withdrawn, 
and contributions by Liberty Financial and its subsidiaries up to a statutory 
limit are deductible when made. Participants elect to contribute up to 
specified percentages of their compensation to these plans; Liberty Financial 
makes additional matching contributions and may make additional discretionary 
contributions under these plans. All amounts contributed by Liberty Financial 
pursuant to such plans during 1994 are included in the Summary Compensation 
Table above. 

Stein Roe Profit Sharing Plans 

In addition to the plans discussed under "Defined Contribution Plans" above, 
Stein Roe has adopted profit sharing plans (the "Stein Roe Plans") that 
permit participants to make contributions up to a specified percentage of 
their compensation not exceeding the statutory limits, which contributions 
are matched by Stein Roe, with all such employee and Stein Roe contributions 
intended to qualify under Section 401 of the Code. In addition, the Stein Roe 
Plans also provide that Stein Roe will contribute annually an amount equal to 
7.5% of each participant's annual compensation to an account and that the 
participant will become vested in such amount over a seven year period. All 
amounts contributed by Liberty Financial to Mr. Ziegler's account pursuant to 
the Stein Roe Plans during 1994 are included in the Summary Compensation 
Table above. 

Defined Benefit Retirement Programs 

With the exception of Mr. Ziegler, each of the executive officers of Liberty 
Financial named in the above Summary Compensation Table participates in 
Liberty Financial's Pension Plan and Supplemental Pension Plan (collectively, 
the "Pension Plans"). The following table shows the estimated annual pension 
benefits payable upon retirement for the specified compensation and years of 
service classifications under Liberty Financial's Pension Plans. 

                                     138 
<PAGE> 
Estimated Annual Retirement Benefits at Age 65 
Under Liberty Financial's Pension Plan and Supplemental Pension 
<TABLE>
<CAPTION>
                                                       Years of Credited Service 
Five-Year Average Compensation          15           20           25           30            35 
<S>                                  <C>          <C>          <C>          <C>             <C>
$ 200,000                            $ 52,380     $ 69,840     $ 87,300     $ 93,967        $100,633 
400,000                               106,380      141,840      177,300      190,833         203,967 
600,000                               160,380      213,840      267,300      287,300         307,300 
800,000                               214,380      285,840      357,300      383,967         410,633 
1,000,000                             268,380      357,840      447,300      480,633         513,967 
1,200,000                             322,380      429,840      537,300      577,300         617,300 
</TABLE>
Benefits under the Pension Plans are based on an employee's average pay for 
the five highest consecutive years during the last ten years of employment, 
the employee's estimated social security retirement benefit and years of 
credited service with Liberty Financial. The current compensation covered by 
the Pension Plans for each participating executive officer of Liberty 
Financial named in the above Summary Compensation Table is as follows: Sabino 
Marinella, $894,000; Kenneth R. Leibler, $715,688; John W. Rosensteel, 
$389,000; and John A. Benning, $358,730. For purposes of determining benefits 
payable upon retirement under such Pension Plans, compensation includes base 
salary and bonus, subject to a deduction for primary Social Security 
benefits. Benefits are payable in the form of a single-life annuity providing 
for monthly payments. Actuarially equivalent methods of payment may be 
elected by the recipient. As of the date of this Prospectus/Proxy Statement, 
the executive officers of Liberty Financial named in the above summary 
compensation table who participate in the Pension Plans had the following 
full credited years of service under the Pension Plans: Mr. Marinella, 9 
years; Mr. Leibler, 4 years; Mr. Rosensteel, 2 years; and Mr. Benning, 9 
years. See Note 8 of Notes to Liberty Financial's Consolidated Financial 
Statements. 

Additional Retirement Benefits 

Liberty Financial has agreed to pay Sabino Marinella, the Vice Chairman and 
former Chief Executive Officer of Liberty Financial, over Mr. Marinella's 
lifetime, an amount that, when added to Mr. Marinella's retirement benefits 
from Liberty Financial's Pension Plans, will total $473,042 annually. The 
benefit is payable as a life annuity, but actuarially equivalent optional 
forms offered under Liberty Financial's Pension Plans may be elected. In 
addition, Liberty Financial has agreed that, when calculating the pension 
benefits for Mr. Benning, the benefit computation shall be figured using 
October 1, 1973 as Mr. Benning's date of hire for determining years and 
credited service and the highest three consecutive years' earnings, less 
certain benefits previously received. (Mr. Benning's actual date of hire was 
October 1, 1973). In exchange for above described benefits, each of Mr. 
Marinella and Mr. Benning has agreed to release Liberty Financial from the 
benefits and obligations flowing to him under an executive life insurance 
program maintained by Liberty Financial. 

1990 Stock Option Plan 

Liberty Financial's 1990 Stock Option Plan, as amended (the "1990 Plan"), was 
adopted by the Board of Directors and approved by the stockholders. The 1990 
Plan provides for the grant of options to officers and other key employees of 
Liberty Financial for the purchase of shares of LFC Common Stock. The 
following summary of the 1990 Plan does not purport to be complete and is 
qualified in its entirety by reference to the text of the 1990 Plan, a copy 
of which is attached as an Exhibit to the Registration Statement. 

Administration. The 1990 Plan is administered by the Compensation and Stock 
Option Committee (the "Committee"). The Committee is comprised solely of 
Directors qualified to administer the 1990 Plan pursuant to Rule 16b-3(c)(2) 
of the Exchange Act. 

Shares Subject to the 1990 Plan. The 1990 Plan authorizes the grant of up to 
1,000,000 shares of LFC Common Stock (subject to appropriate adjustments 
necessary to effect the Effective Time Adjustment and the Additional 
Adjustments). If any corporate transaction occurs that causes a change in the 
capitalization of Liberty Financial, the Committee is authorized to make such 
adjustments to the 

                                     139 
<PAGE> 
number and class of shares of LFC Common Stock delivered, and the number and 
class and/or price of shares of LFC Common Stock subject to outstanding 
awards granted under the 1990 Plan, as it deems appropriate and equitable to 
prevent dilution or enlargement of participants' rights. 

Amendment and Termination. No additional options will be granted under the 
1990 Plan. The Board may amend, modify or terminate the 1990 Plan at any 
time, provided that, without the approval of the stockholders of Liberty 
Financial, no amendment may increase the total number of shares of Common 
Stock that may be issued under the 1990 Plan, decrease the option price to 
less than 100% of fair market value on the date of grant, change the class of 
employees eligible to participate in the Plan, or extend the option term 
beyond 10 years, and no amendment, modification or termination which would 
impair the rights of a participant under an option previously granted will be 
made without the participant's consent. 

Grants of Stock Options. The Committee was authorized to grant incentive 
stock options ("ISOs"), nonqualified stock options or a combination thereof 
under the 1990 Plan. Options are granted at a price not less than the value 
(the "Formula Value") of the LFC Common Stock based on book value with 
certain adjustments as of the most recent valuation date. The Formula Value 
of such Common Stock is determined annually pursuant to the formula specified 
in the 1990 Plan. Options granted under the 1990 Plan begin to become 
exercisable in installments one to four years after the date of grant and 
expire ten years after the grant date. Options are not transferable by the 
participant, except by will or by the laws of descent and distribution. 
During a participant's lifetime, options are exercisable only by the 
participant. 

Change in Control. Upon a change of control of Liberty Financial (defined as 
the transfer of 50% or more of the equity ownership of Liberty Financial 
other than solely pursuant to a public offering in which securities are 
issued for cash), all non-vested options will automatically vest and the 
Committee may, in its discretion, elect to cancel all outstanding options by 
paying the holders thereof an amount equal to the difference between the 
Formula Value of the LFC Common Stock and the exercise price of the Options. 


Grant Information. As of the date of this Prospectus/Proxy Statement, options 
to acquire an aggregate of 1,402,211 shares of the LFC Common Stock were 
outstanding under the 1990 Plan at a weighted average per share exercise 
price of $18.01 (after giving effect to the changes in the outstanding LFC 
Stock Options to be made as of the Effective Time, but without giving effect 
to the Additional Adjustments). 



The following table sets forth the number of outstanding options granted in 
1994 under the 1990 Plan. All numbers reflect the Effective Time Adjustment, 
but do not reflect the Additional Adjustments. 
<TABLE>
<CAPTION>
 Name                                             Number of Options 
<S>                                                    <C>
Sabino Marinella                                        44,221 
Kenneth R. Leibler                                      66,332 
John W. Rosensteel                                      22,111 
Hans P. Ziegler                                         22,111 
John A. Benning                                         13,266 
All current officers as a group (6 persons)            181,307 
All employees who were not executive officers 
  as a group (1 person)                                  8,840 
</TABLE>
See "Management's Discussion and Analysis of Results of Operations and 
Financial Condition-- Option Plan Compensation Expenses" for a discussion of 
certain compensation expense charges and related accounting adjustments taken 
and to be taken pertaining to options granted under the 1990 Plan. 


As discussed below, Liberty Financial has adopted a 1995 Stock Incentive 
Plan. There will be no further grants of options under the 1990 Plan. 

1995 Stock Incentive Plan 

Liberty Financial's 1995 Stock Incentive Plan, as amended (the "1995 
Incentive Plan"), was adopted by the Board of Directors and approved by the 
stockholders. The 1995 Incentive Plan provides for the 

                                     140 
<PAGE> 
grant of stock options (both nonqualified and incentive), stock appreciation 
rights, restricted stock, unrestricted stock, performance shares and cash and 
other awards to key employees, directors and other individuals performing 
services for Liberty Financial and its affiliates. The following summary of 
the 1995 Incentive Plan does not purport to be complete and is qualified in 
its entirety by reference to the text of the 1995 Incentive Plan, a copy of 
which is attached as an Exhibit to the Registration Statement. 

Administration. The 1995 Incentive Plan is administered by the Committee, 
which has complete discretion to select the eligible individuals to receive 
grants under the 1995 Incentive Plan and to establish the terms of the 
grants. The Committee is comprised solely of Directors qualified to 
administer the 1995 Incentive Plan pursuant to Rule 16b-3(c)(2) of the 
Exchange Act. 


Shares Subject to the 1995 Incentive Plan. The aggregate number of shares of 
LFC Common Stock reserved for issuance under the 1995 Incentive Plan is the 
sum of (x) the amount of the Assumed Options (827,900 shares as of February 
8, 1995) and (y) 3,145,558 (less the sum of (i) shares subject to outstanding 
awards under the 1990 Plan, (ii) shares issued upon exercise of options 
granted under the 1990 Plan or upon exercise of the Assumed Options and (iii) 
shares subject to Assumed Options which expire or are forfeited in accordance 
with their terms). If any corporate transaction occurs that causes a change 
in the capitalization of Liberty Financial, the Committee is authorized to 
make such adjustments to the number and class of shares of LFC Common Stock 
delivered and the number and class and/or price of shares of LFC Common Stock 
subject to outstanding awards granted under the 1995 Incentive Plan, as it 
deems appropriate and equitable to prevent dilution or enlargement of 
participant's rights. 


Amendment and Termination. In no event may any option or other award under 
the 1995 Incentive Plan be granted on or after February 8, 2005. The Board 
may amend, modify or terminate the 1995 Incentive Plan at any time, provided 
that no amendment shall be effective unless and until it is approved by the 
stockholders of Liberty Financial where the failure to obtain such approval 
would adversely affect the compliance of the Plan with Rule 16b-3 under the 
Exchange Act or the amendment would increase the total number of shares 
reserved for issuance under the plan, decrease the option price of any 
nonqualified stock option to less than 50% of fair market value on the date 
of grant of the option, change the class of persons who may be eligible to 
participate in the plan, or extend the termination date of the plan beyond 
ten years, and no amendment, termination or modification shall adversely 
affect in a material manner any right of a participant with respect to any 
outstanding award without the consent of the participant. 

Stock Options. The Committee may grant ISOs, nonqualified stock options or a 
combination thereof under the 1995 Incentive Plan. The exercise price for 
nonqualified stock options issued under the 1995 Incentive Plan must be at 
least 50% of the fair market value of the underlying stock at the time of 
grant, and the exercise price for ISOs under the 1995 Incentive Plan cannot 
be less than 100% of the fair market value of the underlying stock at the 
time of grant. Options granted under the 1995 Incentive Plan will expire ten 
years after the grant date. The Committee will establish other terms for 
options including the schedule for vesting or exercisability of options, 
terms for payment of the option price and periods for exercise following the 
optionholder's termination of employment. Options are not transferable by the 
participant, except by will or by the laws of descent and distribution. 
During a participant's lifetime, options are exercisable only by the 
participant. 

Stock Appreciation Rights. Stock appreciation rights ("SARs") issued under 
the 1995 Incentive Plan entitle the recipient to receive a cash payment equal 
to the appreciation in value of a share of LFC Common Stock from the initial 
grant to the date the recipient elects to exercise the SAR, or until the date 
the SAR expires. SARs may be granted either on a stand-alone basis or in 
tandem with stock options or other types of awards; for example, the 
recipient may exercise a stock option and thereby acquire shares of LFC 
Common Stock, or, alternatively, he may exercise an SAR and receive a payment 
equal to the appreciation in value of the option shares. When the SAR is 
exercised, Liberty Financial may elect to pay the award in the form of shares 
of LFC Common Stock or cash, or some combination. SARs are not transferable 
by the participant, except by will or by the laws of descent and 
distribution. During a participant's lifetime, SARs are exercisable only by 
the participant. 

                                     141 
<PAGE> 
Restricted and Unrestricted Stock. Grants of restricted stock involve the 
issuance of shares of LFC Common Stock to the recipient subject to transfer 
restrictions and Liberty Financial's right to repurchase the shares at the 
original issue price if certain conditions (such as continuation of 
employment) are not satisfied by the recipient. As the conditions are 
satisfied, the repurchase restrictions "lapse" and the recipient is then free 
to hold or sell the shares free of the restrictions. Grants of unrestricted 
stock involve the issuance of shares of LFC Common Stock, free of any 
transfer or repurchase restrictions. 

Performance Shares. Grants of performance shares involve setting performance 
goals and a certain amount of bonus to be paid if the performance goals are 
fully satisfied, or some part of the bonus if the performance goals are not 
fully satisfied. The performance goals may be individual or group- or 
divisional- or Liberty Financial-wide goals. The award may be converted into 
a specified number of shares of LFC Common Stock at the time the goals are 
established, with the payoff, after satisfaction of the goals, being made in 
the number of shares of LFC Common Stock or their current value at that time. 
All rights with respect to performance shares shall be available only during 
a participant's lifetime, and each performance shares award agreement shall 
specify the participant's (and his or her beneficiary's) rights in the event 
or retirement, death or other termination of employment. 

Other Awards. The 1995 Incentive Plan also authorizes supplemental cash 
grants which are cash payments that may be made to assist a recipient in the 
payment of income taxes. In addition, the 1995 Incentive Plan authorizes the 
grant of other types of awards that are consistent with the terms of the 1995 
Incentive Plan. 


Awards to Employees Covered by Section 162(m) of the Code. Section 162(m) of 
the Code generally limits the income tax deduction for compensation paid by 
an employer which is a publicly held corporation to certain key executives to 
$1,000,000 per executive per year. The deduction limitation of Section 162(m) 
does not apply, however, to certain performance-based compensation 
arrangements, including plans providing for stock options and SARs having an 
exercise price of not less than 100% of fair market value, which establish 
specific performance goals and/or limits on the amount of awards, which are 
administered by a committee composed exclusively of "outside" directors, and 
which are disclosed to and approved by the stockholders of the public 
company. In addition, the deduction limitation of Section 162(m) does not 
apply with respect to compensation received by the key executives of a public 
company from stock options, SARs, restricted stock or other awards granted 
under a plan which was adopted before the company became a public company; 
however, this exemption will only apply with respect to grants or awards made 
during a specified reliance period (generally up to three years) after the 
company becomes a public company. 


The 1995 Incentive Plan includes provisions and limits on awards which are 
intended to enable such awards to be exempt from the deduction limitation of 
Section 162(m) of the Code, subject, however, to the further requirement that 
the 1995 Incentive Plan be disclosed to and approved by the shareholders of 
Liberty Financial after it becomes a public company under the Exchange Act. 
Furthermore, because the 1995 Incentive Plan was adopted before Liberty 
Financial will become a public company under the Exchange Act, options, SARs 
and restricted stock as well as other awards made under the 1995 Incentive 
Plan to key executives before the end of the reliance period will not be 
subject to the deduction limit of Section 162(m). Before the end of the 
reliance period, Liberty Financial will seek shareholder approval of the 1995 
Incentive Plan, to assure that stock options and SARs and possibly other 
awards made subsequently under the 1995 Incentive Plan will qualify as 
performance-based compensation that is exempt from the deduction limitation 
of Section 162(m) of the Code. 

Grant Information. To date, no stock options, SARs, restricted or 
unrestricted stock, performance shares or other awards have granted under the 
1995 Incentive Plan. The Merger Agreement provides that all outstanding 
Colonial options issued pursuant to Colonial's 1986 Stock Option Plan and 
Director Option Plan shall be assumed by Liberty Financial at the Effective 
Time. All such Colonial options shall be deemed issued pursuant to the 1995 
Incentive Plan. See "THE MERGER--Effects of the Merger on Colonial Employee 
Benefits--Colonial Stock Option Plans." 

                                     142 
<PAGE> 
1995 Employee Stock Purchase Plan 

The Board of Directors and the stockholders of Liberty Financial have 
approved the adoption of Liberty Financial's 1995 Employee Stock Purchase 
Plan, as amended (the "1995 Purchase Plan"). The 1995 Purchase Plan is 
intended to qualify as an "employee stock purchase plan" under Section 423 of 
the Code. The following description of the 1995 Purchase Plan does not 
purport to be complete and is qualified in its entirely by reference to the 
text of the 1995 Purchase Plan, a copy of which is attached as an Exhibit to 
the Registration Statement. 

Administration. The 1995 Purchase Plan is administered by the Committee, 
which is appointed by the Board. 

Shares Subject to the 1995 Purchase Plan. The aggregate number of shares of 
LFC Common Stock to be issued under 1995 Purchase Plan is 25,000 shares. To 
date, no offering periods have established and no eligible employees have 
elected to participate in the 1995 Purchase Plan. Under the terms of the 1995 
Purchase Plan, the initial offering of LFC Common Stock under the plan will 
not occur until at least one month after Liberty Financial has become a 
public company under the Exchange Act. If any corporate transaction occurs 
that causes a change in Liberty Financial's capitalization, an appropriate 
adjustment shall be made in the number of shares and option price per share. 

Eligibility and Participation. All employees of Liberty Financial and of 
designated subsidiaries who are customarily employed for more than 20 hours 
per week and more than five (5) months per year (other than those who may own 
or hold options to acquire 5% or more of the outstanding LFC Common Stock) 
may elect to participate in the 1995 Purchase Plan. 

Amendment and Termination. The 1995 Purchase Plan will terminate when all of 
the shares of stock reserved for issuance have been purchased, provided that 
in no event will any offering period commence after December 31, 1996. The 
Board may amend, modify or terminate the 1995 Purchase Plan at any time, 
provided that no amendment shall be effective unless and until it is approved 
by the shareholders of Liberty Financial where the amendment would increase 
the total number of shares reserved for issuance under the plan, decrease the 
option price of any Purchase Option to less than 85% of fair market value on 
the date of grant or exercise (whichever is lower) of the option, change the 
class of persons who may be eligible to participate in the plan, or 
materially increase the benefits accruing to employees under the plan. 

Purchases Under the 1995 Purchase Plan. The 1995 Purchase Plan provides that 
during six month or other "offering periods," Liberty Financial will grant to 
each eligible employee who has elected to be a participant in the 1995 
Purchase Plan an option (a "Purchase Option") to purchase LFC Common Stock on 
the last day of such offering period at an option price equal to 85% (or 
higher percentage as determined by the Board) of the lesser of (i) the fair 
market value of the stock at the beginning of the offering period or (ii) the 
fair market value of the stock at the end of the offering period. Employees 
who elect to participate in the 1995 Purchase Plan will save regularly by 
payroll deductions of between 1% and 10% of their compensation. Participants 
may not be granted an option to purchase stock at a rate that exceeds $25,000 
of the fair market value of the stock for each calendar year in which the 
option is outstanding. At the end of each six-month period these savings will 
be used to acquire LFC Common Stock. 

Federal Income Tax Consequences under the 1990 Plan, the 1995 Incentive Plan 
and the 1995 Purchase Plan 

The following is a brief description of the federal income tax consequences 
related to options awarded under the 1990 Plan, the 1995 Incentive Plan and 
the 1995 Purchase Plan. 

Consequences to the Optionholder. There are no federal income tax 
consequences to the optionholder solely by reason of the grant of ISOs, 
nonqualified options or Purchase Options under the 1990 Plan, the 1995 
Incentive Plan or the 1995 Purchase Plan. The exercise of an ISO or a 
Purchase Option is not a taxable event for regular federal income tax 
purposes if certain requirements are satisfied, 

                                     143 
<PAGE> 
including the restriction providing that the optionholder generally must 
exercise the option no later than three (3) months following the termination 
of his employment. However, the exercise of an ISO may give rise to an 
alternative minimum tax liability (see discussion below). 

Upon the exercise of a nonqualified option, the optionholder will generally 
recognize ordinary income in an amount equal to the excess of fair market 
value of the shares of LFC Common Stock at the time of exercise over the 
amount paid as the exercise price. The ordinary income recognized in 
connection with the exercise by an optionholder of a nonqualified option will 
be subject to both income and employment tax withholding. The optionholder's 
tax basis in the shares acquired pursuant to the exercise of an option will 
be the amount paid upon exercise plus, in the case of a nonqualified option, 
the amount of ordinary income recognized by the optionholder upon exercise. 

If an optionholder disposes of shares of LFC Common Stock acquired upon the 
exercise of an ISO or Purchase Option in a taxable transaction, and such 
disposition occurs more than two years from the date on which the option is 
granted and more than one year after the date on which the shares are 
transferred to the optionholder pursuant to the exercise of the ISO or 
Purchase Option (a "qualifying disposition"), the optionholder will recognize 
long-term capital gain or loss equal to the difference between the amount 
realized upon such disposition and the optionholder's adjusted basis in such 
shares (generally the exercise price). In the case of LFC Common Stock 
acquired under the 1995 Purchase Plan for less than 100% of the fair market 
value at the time the Purchase Option was granted, any disposition of such 
shares of LFC Common Stock in a qualifying disposition will result in the 
optionholder being required to include as ordinary income (and not as gain) 
in his or her gross income the excess of the lesser of (i) fair market value 
of such shares of LFC Common Stock at the time of disposition or (ii) the 
fair market value of the shares of LFC Common Stock at the time the Purchase 
Option was granted over the Purchase Option Price. 

If the optionholder disposes of shares of LFC Common Stock acquired upon the 
exercise of an ISO or Purchase Option (other than in certain tax-free 
transactions) within two years from the date on which the ISO or Purchase 
Option is granted or within one year after the transfer of the shares to the 
optionholder pursuant to the exercise of the ISO or Purchase Option (a 
"disqualifying disposition"), then at the time of disposition the 
optionholder will generally recognize ordinary income equal to the lesser of 
(i) the excess of such shares' fair market value on the date of exercise over 
the exercise price paid by the optionholder or (ii) the optionholder's actual 
gain (i.e., the excess, if any, of the amount realized on the disposition 
over the exercise price paid by the optionholder). If the total amount 
realized on a taxable disposition (including return of capital and capital 
gain) exceeds the fair market value on the date of exercise, then the 
optionholder will recognize a capital gain in the amount of such excess. If 
the optionholder incurs a loss on the disposition (i.e., if the total amount 
realized is less than the exercise price paid by the optionholder), then the 
loss will be a capital loss. In the case of certain disqualifying 
dispositions of shares acquired upon the exercise of a Purchase Option where 
the value of the shares at the date of exercise exceeded the option price, 
but the value at the date of the disqualifying disposition is less than the 
value at the date of exercise, the optionholder may recognize both ordinary 
income and a capital loss on the taxable disposition. 

If an optionholder disposes of shares of LFC Common Stock acquired upon 
exercise of a nonqualified option in a taxable transaction, the optionholder 
will recognize capital gain or loss in an amount equal to the difference 
between his basis (as discussed above) in the shares sold and the total 
amount realized upon disposition. Any such capital gain or loss (and any 
capital gain or loss recognized on a disqualifying disposition of shares of 
LFC Common Stock acquired upon exercise of ISOs as discussed above) will be 
long-term depending on whether the shares of LFC Common Stock were held for 
more than one year from the date such shares were transferred to the 
optionholder. 

Alternative minimum tax ("AMT") is imposed in addition to, but only to the 
extent it exceeds, the optionholder's regular tax for the taxable year. 
Generally, AMT is computed at the rate of 26% on the excess of a taxpayer's 
alternative minimum taxable income ("AMTI") over the exemption amount, but 
only if such excess amount does not exceed $175,000 ($87,500, in the case of 
married individuals filing separate returns). The AMT tax rate is 28% of such 
excess amount over the $175,000 ($87,500) amount. 

                                     144 
<PAGE> 
For these purposes, the exemption amount is $45,000 for joint returns or 
returns of surviving spouses ($33,750 for single taxpayers and $22,500 for 
married individuals filing separate returns), reduced by 25% of the excess of 
AMTI over $150,000 for joint returns or returns of surviving spouses 
($112,500 for single taxpayers and $75,000 for married individuals filing 
separate returns). A taxpayer's AMTI is essentially the taxpayer's taxable 
income adjusted pursuant to the AMT provisions and increased by items of tax 
preference. 

The exercise of ISOs (but not nonqualified options or Purchase Options) will 
generally result in an upward adjustment to the optionholder's AMTI in the 
year of exercise by an amount equal to the excess, if any, of the fair market 
value of the stock on the date of exercise over the exercise price. The basis 
of the stock acquired, for AMT purposes, will equal the exercise price 
increased by the prior upward adjustment of the taxpayer's AMTI due to the 
exercise of the option. This will result in a corresponding downward 
adjustment to the optionholder's AMTI in the year the stock is disposed. The 
AMT paid with respect to the exercise of an ISO is allowed as a credit 
against the regular tax liability of the optionholder in a subsequent year 
when he disposes of the stock; therefore, imposition of the AMT at the time 
of exercise of an ISO may not increase the aggregate amount of income tax 
paid by the optionholder, but instead may only affect the timing of such 
payments. 

Consequences to Liberty Financial. There are no federal income tax 
consequences to Liberty Financial by reason of the grant of ISOs, Purchase 
Options or nonqualified options or the exercise of ISOs or Purchase Options 
(other than disqualifying dispositions). At the time the optionholder 
recognizes ordinary income from the exercise of a nonqualified option, 
Liberty Financial will be entitled to a federal income tax deduction in the 
amount of the ordinary income so recognized (as described above), provided 
that Liberty Financial satisfies its tax reporting obligations described 
below. To the extent the optionholder recognizes ordinary income by reason of 
a disqualifying disposition of the stock acquired upon exercise of ISOs or 
Purchase Options, Liberty Financial will be entitled to a corresponding 
deduction in the year in which the disposition occurs, provided that Liberty 
Financial satisfies a tax reporting obligation described below. Liberty 
Financial will be required to report to the Internal Revenue Service any 
ordinary income recognized by any optionholder by reason of the exercise of a 
nonqualified option or the disqualifying disposition of stock acquired upon 
exercise of ISOs or Purchase Options. Liberty Financial will be required to 
withhold income and employment taxes (and pay the employer's share of 
employment taxes) with respect to ordinary income recognized by the 
optionholder upon the exercise of nonqualified options. 

Tax Treatment of Restricted Stock. An employee who receives a restricted 
stock award under the 1995 Incentive Plan generally will not recognize 
taxable income at the time the award is received, but will recognize ordinary 
compensation income when the transfer and forfeiture restrictions lapse in an 
amount equal to the excess of the aggregate fair market value, as of the date 
the restrictions lapse, over the amount, if any, paid by the employee for the 
restricted stock. Alternatively, an employee receiving stock may elect, in 
accordance with Section 83(b) of the Code, to be taxed on the excess of the 
fair market value of the shares of restricted stock at the time of grant over 
the amount, if any, paid by the employee, notwithstanding the transfer and 
forfeiture restrictions on the stock. All such taxable amounts are deductible 
by Liberty Financial at the time and in the amount of the ordinary 
compensation income recognized by the employee. The full amount of dividends 
or other distributions of property made with respect to restricted stock 
prior to the lapse of the transfer and forfeiture restrictions will 
constitute ordinary compensation income to the employee and Liberty Financial 
will be entitled to a deduction at the same time and in the same amount. 

Tax Treatment of Unrestricted Stock. Upon receiving an award of unrestricted 
stock under the 1995 Incentive Plan, the employee will realize ordinary 
compensation income to the extent of the fair market value (determined at the 
time of transfer to the employee) of such shares, over the amount, if any, 
paid by the employee for the shares. Such taxable amounts are deductible as 
compensation by Liberty Financial. 

Tax Treatment of SARs. No income is realized by an employee upon the grant of 
an SAR. Upon exercise of an SAR, the employee will realize ordinary 
compensation income in the amount of any cash 

                                     145 
<PAGE> 
received and, if any shares of LFC Common Stock are received, the employee 
will generally realize taxable income to the extent of the fair market value 
(determined at the time of transfer to the employee) of such shares. All such 
taxable amounts are deductible as compensation by Liberty Financial. 


Limitation on Deduction Under Section 162(m) of the Code. Section 162(m) of 
the Code generally limits an employer's income tax deduction for compensation 
paid to certain key executives of a public company to $1,000,000 per 
executive per year. The deduction limitation of Section 162(m) does not 
apply, however, to certain performance-based compensation arrangements, 
including plans providing for stock options and SARs having an exercise price 
of not less than 100% of fair market value, which establish specific 
performance goals and/or limits on awards, which are administered by a 
committee composed exclusively of "outside" directors, and are disclosed to 
and approved by the shareholders of the public company. In addition, the 
deduction limitation of Section 162(m) does not apply with respect to 
compensation received by the key executives of a public company from options, 
SARs, restricted stock or other awards granted under a plan which was adopted 
before the company became a public company; however, this exemption will only 
apply with respect to grants or awards made during a specified reliance 
period (generally up to three years) after the company becomes a public 
company (the "reliance period"). 


The 1995 Incentive Plan includes provisions and limits on awards which are 
intended to enable such awards to be exempt from the deduction limitation of 
Section 162(m) of the Code, subject, however, to the further requirement that 
the 1995 Incentive Plan be disclosed to and approved by the shareholders of 
Liberty Financial after it becomes a public company under the Exchange Act. 
Furthermore, because the 1995 Incentive Plan was adopted before Liberty 
Financial will become a public company under the Exchange Act, options, SARs 
and restricted stock as well as other awards made under the 1995 Incentive 
Plan to key executives before the end of the reliance period will not be 
subject to the deduction limit of Section 162(m). Before the end of the 
reliance period, Liberty Financial will seek shareholder approval of the 1995 
Incentive Plan, to assure that stock options and SARs and possibly other 
awards made subsequently under the 1995 Incentive Plan will qualify as 
performance-based compensation that is exempt from the deduction limitation 
of Section 162(m) of the Code. 

Other Tax Consequences. The foregoing discussion is not a complete 
description of the federal income tax aspects of ISOs, Purchase Options and 
nonqualified options under the 1990 Plan, the 1995 Incentive Plan and the 
1995 Purchase Plan. In addition, administrative and judicial interpretations 
of the application of the federal income tax laws are subject to change. 
Furthermore, the foregoing discussion does not address state or local tax 
consequences. 

Compensation Committee Interlocks and Insider Participation 

During 1994, Gregory H. Adamian, Michael J. Babcock, Gary L. Countryman, John 
P. Hamill, Ray B. Mundt and Stanley A. Wainer served as members of the 
Compensation and Stock Option Plan Committee of the Board of Directors. Mr. 
Countryman is an executive officer of Liberty Financial. The membership of 
such Committees is identical to the membership of the Compensation Committee 
of the Board of Directors of Liberty Mutual. Mr. Countryman serves on the 
Board of Directors and the Compensation Committee of Bank of Boston 
Corporation and The First National Bank of Boston. Ira Stepanian, a director 
of Liberty Financial, is the chairman of the board of each of these 
companies. Mr. Countryman also serves on the Compensation Committee of the 
Board of Directors of The Neiman Marcus Group, Inc. ("Neiman Marcus"). 
Richard A. Smith, a director of Liberty Financial, is Chairman of the Board 
of Neiman Marcus. Mr. Countryman does not receive compensation from Liberty 
Financial. 

                            Principal Stockholders 

The following table sets forth certain information with respect to the 
beneficial ownership of LFC Common Stock by Liberty Mutual, each director of 
Liberty Financial, each executive officer of Liberty Financial named in the 
above Summary Compensation Table, and all directors and executive officers as 
a group as of the date of this Prospectus/Proxy Statement, and as adjusted 
assuming (a) that all holders of Colonial Common Stock receive only shares of 
LFC Common Stock in the Merger and (b) the 

                                     146 
<PAGE> 
payment of the maximum amount of cash and the issuance of the maximum number 
of shares of LFC Preferred Stock in the Merger. Each holder of LFC Common 
Stock has or will have sole voting and investment power with respect to the 
shares of LFC Common Stock set forth below. 
<TABLE>
<CAPTION>
                                                                                Percentage After the Merger(1) 
                                                 Shares       Percentage                            Maximum 
                                                 Owned        Before the      Maximum LFC         Cash and LFC 
                                              Beneficially     Merger(1)      Common Stock     Preferred Stock(1) 
<S>                                           <C>              <C>            <C>              <C>
LFC Holdings, Inc.                             22,813,200        99.9%            75.4%               83.0% 
 c/o Liberty Mutual 
   175 Berkeley Street 
 Boston, MA 02117 
Sabino Marinella(2)                               214,091         *                *                   * 
Kenneth R. Leibler(2)                             113,411         *                *                   * 
John A. Benning(2)                                 43,149         *                *                   * 
John W. Rosensteel(2)                              11,064         *                *                   * 
Hans P. Ziegler(2)                                  2,766         *                *                   * 
All executive officers and directors as a 
  group (31 persons)(2)                           458,888         2.0%             1.5%                1.6% 
</TABLE>
* Less than 1%. 


(1) Percentages are calculated pursuant to Rule 13d-3 under the Exchange Act 
and assume, for each person and group, that all shares which may be acquired 
by such person or group pursuant to options presently exercisable or which 
become exercisable within 60 days following the date of this Prospectus/Proxy 
Statement are outstanding for the purpose of computing the percentage of LFC 
Common Stock owned by such persons or group, but are not deemed to be 
outstanding for the purpose of computing the percentage of LFC Common Stock 
owned by any other person. 
(2) Consists of options to purchase shares of LFC Common Stock which are 
presently exercisable or which become exercisable within 60 days following 
the date of this Prospectus/Proxy Statement, after giving effect to the 
Effective Time Adjustment but not the Additional Adjustments. Assuming all 
outstanding options held by executive officers and directors were fully 
vested and exercisable, all executive officers and directors as a group would 
beneficially own 788,739 shares of the LFC Common Stock, or 2.5% of the LFC 
Common Stock outstanding after the Merger, assuming that all holders of 
Common Stock receive only shares of LFC Common Stock in the Merger (or 2.8% 
of the voting power assuming the maximum amount of cash is paid and the 
maximum number of shares of LFC Preferred Stock is issued in the Merger). 



                      Relationships With Liberty Mutual 

General 


Prior to the Effective Time of the Merger, Liberty Financial has been an 
indirect subsidiary of Liberty Mutual. Following the consummation of the 
Merger and assuming that all holders of Common Stock receive only shares of 
LFC Common Stock in the Merger, Liberty Mutual will own approximately 75.4% 
of the outstanding shares of LFC Common Stock (approximately 83.0% of the 
voting power of the LFC Stock if the maximum amount of cash is paid and the 
maximum number of shares of LFC Preferred Stock is issued in the Merger). 
Liberty Financial has been advised by Liberty Mutual that Liberty Mutual has 
no specific plans regarding the disposition of its LFC Common Stock following 
the Merger. However, Liberty Mutual may, from time to time depending on 
future conditions, further reduce or increase its beneficial ownership of the 
LFC Common Stock. Liberty Mutual has certain rights to have its shares of LFC 
Common Stock registered under the Securities Act. See "Shares Eligible for 
Future Sale." 


Liberty Mutual is a Massachusetts-chartered mutual property and casualty 
insurance company with more than $17.4 billion in assets and $2.9 billion in 
surplus at September 30, 1994. The principal business activities of Liberty 
Mutual's subsidiaries (other than Liberty Financial) are property-casualty 
insurance, 

                                     147 
<PAGE> 
insurance services and life insurance (including group life and health 
insurance products) marketed through its own sales force. 

Although 20 of Liberty Financial's 22 non-employee directors are also 
directors of Liberty Mutual, Liberty Financial's operations are separate from 
and generally have been conducted independently of Liberty Mutual and its 
other business activities. Liberty Financial and its operating subsidiaries 
have their own personnel responsible for operations, marketing, finance, 
administration, strategic planning, human resources, legal, accounting and 
other management functions. 

Reimbursement of Direct Costs 

Liberty Mutual from time to time provides management, legal, audit and 
treasury services to Liberty Financial, as well as to other Liberty Mutual 
subsidiaries which are of the type normally performed by a parent company's 
corporate staff. Liberty Mutual's cost allocation policy is based on state 
insurance law requirements that all cost allocations be on a fair and 
reasonable basis between entities and product lines within Liberty Mutual's 
holding company structure. Reimbursements to Liberty Mutual for these 
services and charges totaled approximately $1.4 million, $1.6 million, $1.6 
million and $648,000 in 1991, 1992, 1993 and the nine months ended September 
30, 1994, respectively. These reimbursements are based on direct and indirect 
costs incurred by Liberty Mutual and are allocated to Liberty Financial 
primarily based upon the amount of time spent by Liberty Mutual's employees 
on Liberty Financial's behalf. As described under "--Intercompany Agreement," 
Liberty Mutual and Liberty Financial will enter into an agreement with 
respect to the provision of such services following the Merger. 

Liberty Financial provides asset management services to real estate limited 
partnerships for which an affiliate of Liberty Mutual serves as the general 
partner. See "Business--Other Asset Management Activities." An affiliate of 
Liberty Mutual paid Liberty Financial fees for such services which totaled 
approximately $6.3 million, $6.1 million, $6.1 million and $4.4 million in 
1991, 1992, 1993 and the nine months ended September 30, 1994, respectively. 
In addition, Liberty Financial provides investment advisory services to oil 
and gas investment subsidiaries of Liberty Mutual. These subsidiaries 
reimburse Liberty Financial for all direct out-of-pocket costs for these 
services. These cost reimbursements totaled $255,000, $100,000 and $218,000 
in 1992, 1993 and the nine months ended September 30, 1994, respectively. 

Volume Discounts and Special Rates 

As an indirect subsidiary of Liberty Mutual, Liberty Financial has paid 
favorable prices or rates for certain services and products used in its 
business and provided by third parties, including telephone services and 
computer and other equipment, and received certain other benefits, including 
insurance coverage. Following completion of the Merger, these favorable 
prices and rates for the telephone services and provision of computer 
equipment and insurance coverage may not continue to be available to Liberty 
Financial if ownership of Liberty Financial by Liberty Mutual falls below 50% 
or if Liberty Mutual replaces these arrangements with those negotiated with 
different suppliers. However, Liberty Financial believes that the 
discontinuance of any of these arrangements will not have a material adverse 
effect on Liberty Financial's financial condition or results of operations. 

Tax Sharing Agreement 

The Parent and its subsidiaries (except for Keyport which filed a separate 
federal income tax return through 1993) have been included in the 
consolidated federal income tax return filed by Liberty Mutual. In accordance 
with the Code, Liberty Mutual expects to include Liberty Financial and its 
subsidiaries in its consolidated federal income tax return so long as Liberty 
Mutual continues to own at least 80% of the outstanding stock of Liberty 
Financial (determined by both vote and value). Prior to 1994, when Keyport 
became eligible for inclusion in Liberty Mutual's consolidated tax return, 
Keyport determined separately its individual liability for federal income 
taxes. See Note 7 of Notes to Liberty Financial's Consolidated Financial 
Statements. 


Prior to the Merger, Liberty Financial, Parent and Liberty Mutual will enter 
into a formal Tax Sharing Agreement (the "Tax Sharing Agreement"). The Tax 
Sharing Agreement, effective for taxable years beginning on or after January 
1, 1990, provides for the allocation of responsibility between Liberty 



                                     148 
<PAGE> 

Financial (either directly or as a successor to Parent for periods prior to 
the Merger) and Liberty Mutual for paying federal income taxes and foreign, 
state, and local income, franchise, or excise taxes, and details the 
methodology and procedures for determining the payments or reimbursements to 
be made by or to Liberty Financial (either directly or as a successor to 
Parent) with respect to such taxes. 



The Tax Sharing Agreement generally provides, among other things, that 
Liberty Financial (either directly or as a successor to Parent) will pay to 
Liberty Mutual an amount for federal income tax purposes determined as if 
Liberty Financial (or Parent for periods prior to the Merger) filed a 
separate consolidated federal income tax return for Liberty Financial (or 
Parent) and its subsidiaries (i.e., as if Liberty Financial (or Parent) were 
the common parent of an affiliated group including its subsidiaries but not 
including Liberty Mutual and its other subsidiaries (in each case excluding 
Keyport and its subsidiaries for periods prior to 1994)), regardless of the 
amount of federal income tax shown on the actual consolidated federal income 
tax return filed by Liberty Mutual on behalf of its entire affiliated group 
including Liberty Financial (or Parent) and its subsidiaries. The 
determination of the amounts to be paid by Liberty Financial (either directly 
or as a successor to Parent) pursuant to the Tax Sharing Agreement will 
generally take into account carryovers and carrybacks of net operating losses 
and other attributes, again as if Liberty Financial (or Parent for periods 
prior to the Merger) and its subsidiaries (other than Keyport and its 
subsidiaries for periods prior to 1994) independently filed a consolidated 
federal income tax return, as detailed in the Tax Sharing Agreement. 



The Tax Sharing Agreement further provides that Liberty Financial (either 
directly or as a successor to Parent) will pay to Liberty Mutual amounts for 
foreign, state, or local income, franchise, or excise taxes on a basis 
consistent with the methodology for determining federal income tax payments, 
except that Liberty Financial generally will not be required to pay for a 
taxable year an amount that exceeds the total liability shown on the 
combined, joint, consolidated, or similar return actually filed on behalf of 
Liberty Mutual and/or any of its other subsidiaries together with Liberty 
Financial (or Parent for periods prior to the Merger) and/or any of its 
subsidiaries (with subsequent adjustments as appropriate, however, to be 
taken into account where tax payments have been thus limited in a prior 
year). 



The Tax Sharing Agreement also provides for procedures with respect to 
adjustments to tax payments or reimbursements resulting from audits or other 
proceedings with respect to taxable years for which Liberty Financial (or 
Parent for periods prior to the Merger) and/or its subsidiaries have been 
included with Liberty Mutual and/or its other subsidiaries in any 
consolidated federal income tax return or any combined, joint, consolidated, 
or similar foreign, state, or local income, franchise, or excise tax return. 
In addition, while the Tax Sharing Agreement generally applies to taxable 
years in which Liberty Financial (or Parent for periods prior to the Merger) 
has been or will be included in a consolidated federal income tax return 
filed by Liberty Mutual, it also contains provisions that may affect 
carryovers or carrybacks of net operating losses or other tax attributes from 
or to taxable years prior or subsequent to such consolidation. 



As the common parent of an affiliated group filing a consolidated federal 
income tax return and under the terms of the Tax Sharing Agreement, Liberty 
Mutual has various rights. Among other things, it is the sole and exclusive 
agent for Liberty Financial (either directly or as a successor to Parent) in 
any and all matters relating to the U.S. income tax liability of Liberty 
Financial (or Parent for periods prior to the Merger), it has sole and 
exclusive responsibility for the preparation and filing of the U.S. 
consolidated federal income tax return, and it has the power, in its sole 
discretion, to contest or compromise any asserted tax adjustment or 
deficiency and to file, litigate, or compromise any claim for refund on 
behalf of Liberty Financial (either directly or as a successor to Parent). 


Intercompany Agreement 

In connection with the Merger, Liberty Financial and Liberty Mutual intend to 
enter into an Intercompany Agreement (the "Intercompany Agreement") 
pertaining to the matters described below. 

Services. The Intercompany Agreement will govern services provided by Liberty 
Mutual to Liberty Financial following the Merger. Such services will be 
provided only as requested by Liberty Financial and may include legal, tax, 
auditing, treasury and certain other services. Liberty Financial will pay 
Liberty Mutual a fee based upon Liberty Mutual's direct costs allocable to 
the services provided, and will 

                                     149 
<PAGE> 
reimburse Liberty Mutual for all out of pocket fees and expenses incurred by 
it. The agreement will provide for estimated quarterly payments and 
subsequent adjustments thereto based upon actual experience. 

Financial Information. The Intercompany Agreement will provide that, during 
any period in which Liberty Mutual owns at least 20% of the voting power of 
the outstanding capital stock of Liberty Financial, Liberty Financial will 
provide Liberty Mutual with certain financial and other information. During 
any period in which Liberty Mutual owns at least 50% of the voting power of 
the outstanding capital stock of Liberty Financial or in which Liberty Mutual 
is required or elects to consolidate Liberty Financial's financial statements 
with its own financial statements, Liberty Financial must obtain Liberty 
Mutual's prior written consent to any significant changes in accounting 
principles of Liberty Financial. 

Indemnification. The Intercompany Agreement will provide that Liberty 
Financial will indemnify Liberty Mutual, its subsidiaries other than Liberty 
Financial and its subsidiaries, and each of their respective officers, 
directors, employees, and agents against losses from third-party claims based 
on, arising out of or resulting from (i) the activities of Liberty Financial 
or its subsidiaries (including without limitation liabilities under the 
Securities Act and other securities laws) and (ii) any other acts or 
omissions arising out of performance of the Intercompany Agreement. 

Registration Rights Agreement 

In connection with the Merger, Liberty Financial and Liberty Mutual will 
enter into a Registration Rights Agreement (the "Registration Rights 
Agreement") which, among other things, will provide that after 180 days from 
the date of the Merger, Liberty Financial will, upon Liberty Mutual's 
request, register under the Securities Act any of the shares of LFC Common 
Stock currently held indirectly or hereafter acquired directly or indirectly 
by Liberty Mutual for sale in accordance with Liberty Mutual's intended 
method of disposition thereof, and will take such other actions necessary to 
permit the sale thereof in other jurisdictions. Liberty Mutual has the right 
to request up to three such registrations per year, beginning 180 days from 
the effective date of the Merger, subject to certain minimum share 
requirements. Liberty Mutual also has the right, which it may exercise at any 
time and from time to time in the future, to include the shares of LFC Common 
Stock held directly or indirectly by it in certain other registrations of 
common equity securities of Liberty Financial initiated by Liberty Financial 
on its own behalf. Liberty Mutual has agreed to pay its pro rata share of all 
costs and expenses in connection with each such registration. 

Each of Liberty Financial and Liberty Mutual will indemnify the other, and 
the officers, directors and controlling persons of the other, against certain 
liabilities arising in respect of any registration or other offering covered 
by the registration rights under the Registration Rights Agreement. Liberty 
Financial has the right (exercisable not more than once in any 12 month 
period) to require Liberty Mutual to delay any exercise by Liberty Mutual of 
its rights to require registration and other actions for a period of up to 
120 days if Liberty Financial determines, and the underwriters selected by 
Liberty Financial concur, that any other offerings by Liberty Financial then 
being conducted or about to be conducted would be adversely affected or if 
Liberty Financial determines that it would be required to disclose publicly 
material business information which would cause a material disruption of a 
major corporate development then pending or in progress, or would have other 
material adverse consequences. 

Certain Other Transactions 

Liberty Financial was organized in 1989 to become the holding company for the 
direct and indirect financial services subsidiaries of Liberty Mutual. See 
"General--Corporate Structure and History." For purposes of the SEC's rules 
and regulations, Liberty Mutual may be deemed a "promoter" of Liberty 
Financial. 

Immediately prior to the Effective Time, an affiliate of Liberty Mutual will 
loan up to $100.0 million (the "Merger Loan") to Liberty Financial, the 
proceeds of which will be used to fund the cash portion of the Consideration 
in the Merger. The Merger Loan will be evidenced by a note in the principal 
amount of the cash Consideration bearing interest at up to 8.5% per annum 
payable semiannually. The entire principal amount of such note shall be 
payable on the tenth anniversary of issuance. The Merger Loan will be subject 
to a prepayment penalty in the form of a "make whole" provision. Under the 
"make whole" provision, the prepayment penalty will be an amount equal to the 
present value of the loss of investment 

                                     150 
<PAGE> 

income resulting from the interest rate differential on the principal amount 
prepaid between 8.5% and the interest rate, as of the prepayment date, of 
U.S. Government Securities maturing on the tenth anniversary of the issuance 
of the Merger Loan note. 



In January, 1995, SSI issued the SSI Note to Parent. The SSI Note is in the 
principal amount of $30.0 million, bearing interest, payable semi-annually, 
at 8.0% per annum, with the entire principal amount being payable (without 
scheduled mandatory prepayments) on March 31, 2000. Such note may be prepaid 
without penalty or premium at any time. The SSI Note is an Excluded Asset, 
and as such, the SSI Note will not be contributed to Liberty Financial in the 
Parent Contribution. 


On December 29, 1993, an affiliate of Liberty Mutual made a loan in the 
principal amount of $75.0 million to Liberty Financial. Liberty Financial 
applied the full amount of the proceeds of this loan on such date to make a 
capital contribution to Keyport to strengthen Keyport's capital base. This 
loan initially bore interest at a variable rate based on Liberty Mutual's 
short-term funding costs and was refinanced by a note issued as of December 
30, 1994 bearing interest at 7.51% per annum (the "Keyport Note"). The 
Keyport Note is due and payable on April 28, 1995, and may be prepaid, 
without penalty or premium, at any time. In connection with Liberty 
Financial's proposed acquisition of Newport Holdings described above under 
"Business--Other Asset Management Businesses," an affiliate of Liberty Mutual 
will loan approximately $24.0 million to Liberty Financial. Liberty Financial 
will apply the proceeds of the loan to finance such acquisition. In 
connection with the loan to be made to finance the acquisition of Newport 
Holdings (which is anticipated to be made prior to the expiration date of the 
Keyport Note), Liberty will refinance and extend the Keyport Note and combine 
the indebtedness evidenced by the Keyport Note with the indebtedness incurred 
in connection with Newport Holdings acquisition. This combined indebtedness 
in the amount of approximately $99.0 million will be evidenced by a note 
which will bear interest at a fixed rate, the exact percentage of which will 
be determined at the time the note is issued based on Liberty Mutual's 
appropriate market rate (i.e., a rate designed to correspond to the rate 
Liberty Mutual would charge to a then unaffiliated third-party borrower for a 
similar loan). The combined loan will be due and payable on March 31, 2000, 
and may be prepaid, without penalty or premium, at any time. 


As indicated above, Colonial is a party to a credit agreement with The First 
National Bank of Boston and certain other lenders pursuant to which the 
lenders have agreed to lend up to $100.0 million to Colonial. The proceeds of 
the loans made under the credit agreement are used to finance the sale of 
Class B shares of the open-end mutual funds sponsored by Colonial. Following 
the Effective Time, Liberty Financial and Colonial may explore the 
possibility of refinancing such credit facility on more attractive terms. 
Such refinancing may involve credit support (by way of guaranty or otherwise) 
by Liberty Mutual or one of its affiliates. If such credit support were 
provided, it is anticipated that Liberty Mutual would receive a fee from 
Liberty Financial equal to the sum of (i) a percentage of any interest rate 
and other savings which Liberty Financial receives as a result of the credit 
support provided by Liberty Mutual determined by subtracting the percentage 
equal to Liberty Mutual's direct or indirect equity interest from time to 
time in Liberty Financial, calculated on a fully diluted basis, from 100%, 
and (ii) 0.15% of the average outstanding borrowings under the Credit 
Agreement. 


In 1990, Liberty Mutual contributed to Liberty Financial approximately $145.0 
million of previously outstanding indebtedness of Liberty Financial to 
Liberty Mutual. In addition, Liberty Mutual contributed $142.5 million and 
$1.8 million in cash to Liberty Financial during 1991 and 1992, respectively. 
Of the $142.5 million received by Liberty Financial in 1991, $100.0 million 
was used to increase the capital of Keyport, and $40.0 million was used to 
extinguish the indebtedness incurred in 1990 to finance the acquisition of 
the remaining ownership interest in Stein Roe. See "General--Corporate 
Structure and History." The contribution to the capital of Keyport in 1991 
was used to acquire mortgage notes of $100.0 million issued by indirect 
subsidiaries of Liberty Mutual, as described below. Liberty Mutual has no 
obligation to make any future capital contributions or loans or advances to 
Liberty Financial. See "Management's Discussion and Analysis of Results of 
Operations and Financial Condition--Liquidity and Capital Resources." 

                                     151 
<PAGE> 
In 1991 and 1992, Keyport acquired the mortgage notes described above, which 
were in the aggregate principal amount of approximately $95.7 million and 
$4.3 million, respectively, on properties owned by certain indirect 
subsidiaries of Liberty Mutual (the "Affiliated Obligors"). The notes were 
purchased for their face value. Two other affiliates of Liberty Mutual (the 
"Contributing Affiliates") have executed a mortgage maintenance agreement 
with Keyport pursuant to which the Contributing Affiliates agreed to provide 
the Affiliated Obligors with such funds as from time to time shall be 
necessary in order to meet any shortfall in cash available to the Affiliated 
Obligors to make interest payments due to Keyport under the mortgage notes 
and any deficiency balance owed to Keyport after any sale or foreclosure of 
the underlying property securing a mortgage note. In addition, Liberty Mutual 
has agreed to advance to the Contributing Affiliates such amounts as shall 
from time to time be owed by them under the mortgage maintenance agreement. 
The notes currently earn interest at above-market rates and Liberty Mutual 
may, depending on market conditions and other factors, elect to prepay the 
notes. 

From 1990 through May, 1992, Liberty Mutual provided advisory management 
services to LAMCO in connection with the investment management of two mutual 
funds sponsored by Liberty Financial. In 1990, 1991 and 1992, Liberty 
Financial paid Liberty Mutual $736,000, $1,129,000 and $634,000, 
respectively, for these services. 

Keyport has a sales arrangement with Liberty Life, a subsidiary of Liberty 
Mutual which is authorized to offer variable annuities in the State of New 
York. See "Business--Keyport--Licensing." Liberty Life issues variable 
annuities in New York with substantially the same policy terms and underlying 
investment options as Keyport's variable products, the premiums for which are 
deposited in a separate account of Liberty Life. All contractual obligations 
in respect of such annuities are those of Liberty Life rather than of 
Keyport. Liberty Life charges the fees payable under the policies, pays 
Keyport a fee designed to cover its expenses in administering these policies, 
and retains the balance. During the year ended December 31, 1993 and the nine 
months ended September 30, 1994, the aggregate fees paid to or retained by 
Liberty Life under this arrangement were $73,000 and $68,000, respectively 
(no such fees were paid or retained in prior periods). Liberty Financial 
expects such arrangements to continue in the future. 

As of September 30, 1994, Liberty Mutual and Liberty Mutual Fire Insurance 
Company, an affiliate of Liberty Mutual, owned approximately 10.2% and 1.1%, 
respectively, of the outstanding shares of beneficial interest of Liberty 
ALL-STAR Equity Fund, a closed-end fund listed on the NYSE. All of such 
shares were purchased in open market transactions. LAMCO is the investment 
adviser to this fund. See "Business--Other Asset Management Businesses." 

The existing and proposed agreements between Liberty Financial and Liberty 
Mutual may be modified in the future and additional transactions or 
agreements may be entered into between Liberty Financial and Liberty Mutual. 
See "Risk Factors--Control by Liberty Mutual; Potential Conflicts of 
Interest." 

                       SHARES ELIGIBLE FOR FUTURE SALE 


Upon completion of the Merger, based on shares outstanding as of February 8, 
1995, Liberty Financial will have approximately 30,241,414 outstanding shares 
of LFC Common Stock, assuming that all holders of Colonial Common Stock 
receive only shares of LFC Common Stock in the Merger (26,390,765 shares if 
the maximum amount of cash is paid and the maximum number of shares of LFC 
Preferred Stock is issued in the Merger). The shares issued in the Merger and 
the 3,294 shares held by persons who have exercised options granted under 
Liberty Financial's 1990 Stock Option Plan will be freely tradeable without 
restriction or further registration under the Securities Act, except for any 
shares issued in the Merger to an "affiliate" of Liberty Financial, as that 
term is defined in Rule 144 under the Securities Act (an "Affiliate"), or 
issued to or purchased by an "affiliate" of Colonial, as that term is defined 
in Rule 145 promulgated under the Securities Act ("a Colonial Affiliate") as 
discussed below. The 22,813,200 remaining shares, representing 75.4% of the 
total number of shares of LFC Common Stock to be outstanding after completion 
of the Merger assuming all holders of Common Stock receive only shares of LFC 
Common Stock in the Merger (83.0% of the voting power of the LFC Stock 
assuming the 



                                     152 
<PAGE> 
maximum amount of cash is paid and the maximum number of shares of LFC 
Preferred Stock is issued in the Merger), will be held indirectly by Liberty 
Mutual. Any shares acquired in the Merger by an Affiliate of Liberty 
Financial may not be resold except pursuant to an effective registration 
statement filed by Liberty Financial or an applicable exemption from 
registration, including an exemption under Rule 144. 

The shares of LFC Common Stock and LFC Preferred Stock issuable to Colonial 
stockholders in connection with the Merger will be registered under the 
Securities Act. Upon registration, such shares will be freely transferable 
under the Securities Act, except for shares issued to any person who is a 
Colonial Affiliate and except for shares of LFC Preferred Stock issued to any 
other person who has elected to become a party to the Stockholders Agreement 
described above. See "The Merger--Stockholders Agreement." The shares of LFC 
Common Stock or LFC Preferred Stock received by a Colonial Affiliate may not 
be sold without registration of such shares for resale under the Securities 
Act or the availability of an exemption (including the limited exemptions 
provided by Rules 144 and 145) from such registration. 

In general, under Rule 144 as currently in effect, a person (or persons whose 
shares are aggregated in accordance with the provisions of such Rule) who has 
beneficially owned restricted shares of the LFC Common Stock for at least two 
years, and persons who may be deemed affiliates of Liberty Financial as that 
term is defined in the Securities Act, would be entitled to sell within any 
three-month period a number of shares of LFC Common Stock that does not 
exceed the greater of (i) 1% of the then outstanding shares of LFC Common 
Stock and (ii) the average weekly trading volume of LFC Common Stock on the 
NYSE or Nasdaq, as the case may be, during the four calendar weeks preceding 
the date notice of such sale is filed. Sales under Rule 144 are also subject 
to certain manner of sale provisions, notice requirements, and the 
availability of current public information about Liberty Financial. A person 
who is not deemed an Affiliate of Liberty Financial at any time during the 
three months preceding the sale by such person, and who has beneficially 
owned shares for at least three years, is entitled to sell such shares under 
Rule 144(k) without regard to the volume limitations, manner of sale, 
information, and notice requirements described above. Liberty Mutual and its 
other subsidiaries would be deemed an Affiliates of Liberty Financial. No 
shares of LFC Common Stock to be outstanding after completion of the Merger 
will be saleable under Rule 144(k). Following the Merger, Colonial Affiliates 
will be entitled to sell shares of LFC Stock in accordance with the 
provisions of Rule 144, provided that Colonial Affiliates will not be subject 
to the requirement that they have held their LFC Stock for any specified 
period or the notice requirements specified in Rule 144. 

All shares of LFC Common Stock held directly or indirectly by Liberty Mutual 
constitute restricted securities and will be eligible for sale by Liberty 
Mutual in the public market under Rule 144 following the Merger. Pursuant to 
the Registration Rights Agreement, Liberty Financial has granted Liberty 
Mutual certain registration rights which provide that, commencing 180 days 
after the effective date of the Merger, Liberty Financial, upon Liberty 
Mutual's request, will register for sale under the Securities Act shares of 
Liberty Financial which Liberty Mutual may wish to sell in such manner as 
Liberty Mutual may request. See "CERTAIN INFORMATION REGARDING LIBERTY 
FINANCIAL--Relationships with Liberty Mutual-- Registration Rights 
Agreement." These registration rights could result in secondary offerings of 
significant share amounts by Liberty Mutual. Liberty Financial is not aware 
of any current plans by Liberty Mutual to exercise its registration rights. 
In addition, at or prior to the Effective Time, Liberty Financial will enter 
into a Registration Rights Agreement with John A. McNeice, Jr. and C. Herbert 
Emilson, pursuant to which such individuals will be granted certain rights to 
have the LFC Common Stock acquired by them in the Merger registered under the 
Securities Act. See "The Merger--Interests of Certain Persons in the 
Merger--Registration Rights Agreement." 

No precise prediction can be made as to the effect, if any, that open market 
sales of shares or the availability of shares for sale will have on the 
market price of the LFC Common Stock prevailing from time to time. Liberty 
Financial is unable to estimate the number of shares that may be sold in the 
public market pursuant to Rule 144 or otherwise, since this will depend on 
the market price of the LFC Common Stock, the personal circumstances of the 
sellers, and other factors. Nevertheless, sales of significant amounts of the 
LFC Common Stock after the Merger, or the perception that such sales could 
occur, could adversely affect the market price of the LFC Common Stock. 

                                     153 
<PAGE> 

In addition, approximately (i) 983,295 shares issuable upon exercise of stock 
options under the 1990 Plan which are currently exercisable or which will 
become exercisable within 90 days following the date of this Prospectus/Proxy 
Statement and (ii) 827,900 shares issuable as of the date of this Prospectus/ 
Proxy Statement under Colonial's 1986 Stock Option Plan and Director Option 
Plan to be assumed on a share-for-share basis by Liberty Financial (which 
Colonial Options will, unless acceleration is waived in whole or in part by 
the holder thereof, become exercisable in full prior to the Merger and will 
be deemed issued pursuant to Liberty Financial's 1995 Incentive Plan) will 
become eligible for sale in the public market beginning on the effective date 
of a registration statement on Form S-8 pertaining to such shares, which 
registration statement Liberty Financial expects to file with the SEC 
promptly following the Effective Time. See "CERTAIN INFORMATION REGARDING 
LIBERTY FINANCIAL--Management--Executive Compensation--1990 Stock Option 
Plan" and "CERTAIN INFORMATION REGARDING LIBERTY 
FINANCIAL--Management--Executive Compensation--1995 Incentive Stock Plan." 



                                     154 
<PAGE> 
COMPARISON OF STOCKHOLDERS' RIGHTS AND DESCRIPTION OF LFC CAPITAL STOCK 

Each of Liberty Financial and Colonial is incorporated in The Commonwealth of 
Massachusetts. Stockholders of Colonial, whose rights as stockholders 
currently are governed by Massachusetts law and by Colonial's Articles of 
Organization, as amended (the "Colonial Charter"), and By-laws, will, upon 
consummation of the Merger (and to the extent they do not receive all cash in 
the Merger), become stockholders of Liberty Financial and their rights as 
such will be governed by Massachusetts law and Liberty Financial's charter. 
Prior to the consummation of the Merger, Liberty Financial will amend and 
restate its Articles of Organization as the LFC Restated Articles of 
Organization (the "LFC Restated Articles") and its By-Laws as the LFC 
Restated By-Laws to increase Liberty Financial's authorized capital stock and 
to amend and modify certain other provisions. The summary discussion below 
assumes and gives effect to such amendment and restatement. 

The following summary compares the material differences between the rights of 
holders of shares of Colonial Common Stock and the rights of holders of 
shares of LFC Common Stock. Because the rights of the Liberty Financial and 
the Colonial stockholders are governed by Massachusetts law, these 
differences are limited in number and they generally arise from the 
distinctions between the Colonial Charter and the Colonial By-Laws and the 
LFC Restated Articles and the LFC Restated By-Laws. The following summary 
also describes generally the capital stock of Liberty Financial and certain 
key provisions of the LFC Restated Articles and LFC Restated By-Laws and 
related matters. 

The summary includes all material aspects, but does not purport to be a 
complete statement, of the rights of holders of shares of Colonial capital 
stock and holders of shares of Liberty Financial capital stock under, and is 
qualified in its entirety by reference to, the Colonial Charter and Colonial 
By-Laws and the LFC Restated Articles and LFC Restated By-Laws. 

                                Voting Rights 

The Colonial Charter provides that the holders of shares of the Colonial 
Class A Common Stock have no right to vote for the election of Colonial 
directors or generally on any other matters submitted to a vote of the 
Colonial stockholders, except as otherwise required by law and except that 
the approval of the holders of two-thirds (2/3) of the shares of Colonial 
Class A Common Stock is required (i) to approve the adoption of any amendment 
to the Colonial Charter which would adversely affect the then existing rights 
of the holders of the Colonial Class A Common Stock set forth in Article 4 of 
the Colonial Charter or any amendment or waiver of the provisions of Article 
5 of the Colonial Charter (regarding restrictions on the transfer of Colonial 
Class B Common Stock), and (ii) if Colonial or any subsidiary is at the time 
an investment advisor to any investment company registered under the 
Investment Company Act, as amended, or any successor statute thereto, to 
authorize the issuance or sale or other transfer of any shares of Colonial 
Class B Common Stock by Colonial or any holder of Class B Common Stock which 
Colonial determines requires the approval of the shareholders of any such 
investment company. Thus, only the holders of shares of the Colonial Class B 
Common Stock have the right to vote for the election of Colonial directors 
and generally on any other matters submitted to a vote of the Colonial 
stockholders. 

The LFC Restated Articles provides that the holders of shares of LFC Common 
Stock have a right to vote on all matters submitted to a vote of Liberty 
Financial stockholders, except that no person or group other than Liberty 
Mutual, certain affiliates of Liberty Mutual, certain savings, profit 
sharing, stock bonus and employee stock ownership plans established by 
Liberty Financial or certain subsidiaries of Liberty Financial and other 
persons approved in advance by the Board of Directors of Liberty Financial 
shall have the right to vote more than 20% of the combined voting power of 
Liberty Financial's Voting Stock (as defined in the LFC Restated Articles and 
below). Accordingly, assuming such 20% voting restriction does not apply, 
holders of a majority of the shares of LFC Common Stock entitled to vote in 
any election of directors may elect all of the directors standing for 
election. As indicated above, following the Merger Liberty Mutual will own 
approximately 75.6% of the LFC Common Stock, assuming all holders of Colonial 
Common Stock receive only shares of LFC Common Stock in the Merger 
(approximately 83.2% of the voting power of the LFC Stock if the maximum 
amount of cash is paid and and the maximum number of shares of LFC Preferred 
Stock is issued in the Merger). 

The provisions in the LFC Restated Articles regarding the 20% voting 
restriction are designed to prevent a deemed assignment under the Advisers 
Act or the Investment Company Act of investment 

                                     155 
<PAGE> 
contracts that Liberty Financial's subsidiaries have with their clients. The 
Investment Company Act and the Advisers Act define the term "assignment" to 
include any "direct or indirect transfer" of "a controlling block of the 
voting securities" of the issuer's outstanding voting securities. The 
Investment Company Act presumes that any person holding 25% of the voting 
stock of Liberty Financial "controls" Liberty Financial. The LFC Restated 
Articles provide that a person or "group" (which includes affiliates and 
associates of a person, as defined in the LFC Restated Articles) that owns 
(as defined in the LFC Restated Articles) more than 20% of the voting shares 
of Liberty Financial's issued and outstanding capital stock ("Voting Stock") 
shall have the right to vote not more than 20% of the outstanding shares of 
Voting Stock entitled to vote. The remaining shares of Voting Stock owned by 
such person or group ("Excludable Shares") shall have no voting rights and 
shall not be counted for quorum or stockholder approval purposes. These 
provisions do not apply to Liberty Mutual, affiliates of Liberty Mutual, 
direct or indirect subsidiaries of Liberty Financial and certain employee 
plans established or to be established by Liberty Financial. The Board of 
Directors of Liberty Financial may approve the exemption of other persons or 
groups from the provisions described above. The foregoing limitation is 
intended to have the effect of decreasing the chance of any assignment 
occurring for purposes of the Advisers Act and the Investment Company Act, 
including in connection with future issuances on sales of LFC Common Stock. 
However, no assurances can be given that such an "assignment" will not occur 
under these or other circumstances. See "RISK FACTORS--Regulation." 

The 20% voting restriction may be viewed as having the effect of making more 
difficult or of discouraging, absent the support of Liberty Mutual, a proxy 
contest, a merger or other combination involving Liberty Financial, a tender 
offer, an open-market purchase program or other purchase of LFC Common Stock 
that could give Liberty Financial stockholders an opportunity to realize a 
premium over the then-prevailing market price for their shares. However, 
given the authority that Liberty Mutual will exercise over the affairs of 
Liberty Financial following the completion of the Merger, this effect is not 
considered significant. 

                         Stock Transfer Restrictions 

The Colonial Charter provides that Colonial shall not issue or sell or 
otherwise transfer any shares of Colonial Class B Common Stock except to a 
person who is an officer, director or employee of Colonial or any subsidiary 
of Colonial at the time of such issuance, sale or transfer, and that no 
holder of Colonial Class B Common Stock, other than Colonial, shall sell or 
otherwise transfer any shares of Colonial Class B Common Stock except to 
Colonial or to another holder of Colonial Class B Common Stock who is an 
officer, director or employee of Colonial or any subsidiary of Colonial and 
except for transfers by operation of law, provided that a holder of shares of 
Colonial Class B Common Stock may pledge, grant a security interest in, 
hypothecate or otherwise encumber any of such shares. 

Neither the LFC Restated Articles nor the LFC Restated By-Laws restricts the 
transfer of shares of LFC Common Stock. 

              Other Provisions Pertaining to a Change in Control 

The LFC Restated Articles and LFC Restated By-Laws also contain certain 
provisions that are intended to enhance the likelihood of continuity and 
stability in the composition of the Board of Directors of Liberty Financial 
and in the policies formulated by the Board of Directors of Liberty 
Financial. These provisions may serve to delay, defer or prevent a change in 
control of Liberty Financial if the Board of Directors of Liberty Financial 
determines that such a change in control is not in the best interests of 
Liberty Financial. These provisions, which are summarized below, could have 
the effect of discouraging certain attempts to acquire Liberty Financial or 
remove incumbent management even if some or a majority of Liberty Financial's 
stockholders deemed such an attempt to be in their best interest. 

Although the Board of Directors of Liberty Financial and the Liberty 
Financial stockholders have elected that Liberty Financial shall be exempt 
from the statutory staggered board provisions of Massachusetts General Laws, 
Chapter 156B, S.50A, the LFC Restated Articles provide that, except for 
Liberty Financial directors elected by holders of shares of the Preferred 
Stock, the Liberty Financial directors shall be elected on a staggered basis. 
This means that Liberty Financial's Board of Directors is divided into three 
classes whose members each serve for staggered three-year terms, with one 
class 

                                     156 
<PAGE> 
being elected each year. The Board of Directors of Colonial is not divided 
into classes or elected on a staggered basis. 

The LFC Restated Articles and LFC Restated By-Laws contain provisions 
concerning the removal of directors and the filling of vacancies. Liberty 
Financial directors may be removed only for cause (as defined in the LFC 
Restated Articles) and only upon the affirmative vote of the holders of at 
least 67% of the outstanding shares of Voting Stock entitled to vote thereon, 
voting as a single class. The number of Liberty Financial directors may be 
increased to a maximum of 30 or decreased to a minimum of three (but only to 
eliminate vacancies) by a majority of the Liberty Financial directors. No 
decrease in the number of Liberty Financial directors may reduce the term of 
any incumbent director. A majority of the remaining Liberty Financial 
directors then in office are empowered to fill any vacancy on the Board of 
Directors of Liberty Financial. 

The Colonial By-Laws provide that Colonial directors may be removed with or 
without cause by the holders of a majority in interest of the capital stock 
of Colonial entitled to vote in the election of Colonial directors (currently 
the holders of the Colonial Class B Common Stock) and with cause by a 
majority of the Colonial directors then in office. The number of Colonial 
directors may be a maximum of 12 and a minimum of three with the precise 
number to be determined by vote of either the Colonial stockholders or the 
Colonial directors. A majority of the remaining Colonial directors then in 
office are empowered to fill any vacancy on the Board of Directors of 
Colonial. 

The LFC Restated Articles and LFC Restated By-Laws establish procedures with 
regard to the nomination of candidates for election as Liberty Financial 
directors who have not been nominated by the Board of Directors of Liberty 
Financial. In general, notice must be received by Liberty Financial not less 
than 60 days and no more than 90 days prior to the applicable Liberty 
Financial stockholder meeting and must contain certain specified information 
concerning the persons to be nominated and the Liberty Financial stockholder 
submitting the proposal. In addition, the LFC Restated Articles authorizes 
and the LFC Restated By-Laws requires that any such nomination of candidates 
for election as a Liberty Financial director be accompanied by a petition 
signed by at least 100 record holders of LFC capital stock entitled to vote 
in the election of Liberty Financial directors, representing in the aggregate 
at least 1% of the outstanding Liberty Financial capital stock entitled to 
vote thereon. The LFC Restated Articles and LFC Restated By-Laws also 
establish procedures with regard to Liberty Financial stockholder proposals 
for bringing business for consideration at Liberty Financial stockholder 
meetings, which procedures apply to proposals that Liberty Financial 
stockholders are entitled to make under applicable law. In general, notice 
must be received by Liberty Financial not less than 60 days and no more than 
90 days prior to the applicable Liberty Financial stockholder meeting and 
must contain certain specified information concerning the business desired to 
be brought before the meeting and the Liberty Financial stockholder 
submitting the proposal. Neither the Colonial Charter nor the Colonial 
By-Laws contains any provisions restricting the nomination of persons as 
Colonial directors or the submission of Colonial stockholder proposals for 
consideration at Colonial stockholder meetings. 

The LFC Restated By-Laws provide that a special meeting of Liberty Financial 
stockholders shall be called at the request of Liberty Financial stockholders 
only upon the application of the holders of shares of Voting Stock 
representing at least 67% of the outstanding shares of Voting Stock entitled 
to vote generally in the election of Liberty Financial directors. The 
Colonial By-Laws provide that a special meeting of Colonial stockholders 
shall be called at the request of Colonial stockholders only upon the 
application of the holders of shares of Colonial capital stock representing 
10% of such capital stock entitled to vote at such meeting. 

The Board of Directors of Liberty Financial is permitted pursuant to 
Massachusetts law and the LFC Restated Articles to consider special factors 
when evaluating proposed tender or exchange offers or certain consolidations, 
mergers or other fundamental transactions. These special factors may include, 
but are not limited to, social, legal and economic effects upon employees, 
suppliers, customers and others having similar relationships with Liberty 
Financial, the communities in which Liberty Financial conducts its business, 
and the future prospects of Liberty Financial. 

Although the Colonial Charter and the Colonial By-Laws do not specifically 
provide for the consideration of these special factors by the Colonial Board 
when evaluating tender or exchange offers 

                                     157 
<PAGE> 
or consolidations or mergers, the Colonial Board is permitted by 
Massachusetts law to consider such factors. 

The affirmative vote of Liberty Financial stockholders representing a 
majority of the combined voting power of the outstanding shares of Voting 
Stock, voting as a single class, is required to amend certain provisions of 
the LFC Restated Articles and LFC Restated By-Laws, including the provisions 
concerning the inability to vote certain shares of Voting Stock defined as 
Excludable Shares, the staggered term of the Board of Directors of Liberty 
Financial, the removal of Liberty Financial directors, the filling of 
vacancies on the Board of Directors of Liberty Financial and increasing and 
decreasing the size of the Board of Directors of Liberty Financial, the 
regulation of Liberty Financial stockholder nominations of candidates for 
election as Liberty Financial directors and of Liberty Financial stockholder 
proposals, and the special factors which may be considered by the Board of 
Directors of Liberty Financial in evaluating tender or exchange offers or 
certain mergers or fundamental transactions. In addition, the LFC Restated 
Articles require the affirmative vote of Liberty Financial stockholders 
representing a majority of the combined voting power of the outstanding 
shares of Voting Stock for adoption, amendment or repeal of the LFC Restated 
By-laws by the LFC stockholders. 

The Colonial Charter permits the Colonial directors to make, amend or repeal 
the Colonial By-Laws, except with respect to provisions which by law or the 
Colonial By-Laws require action by the stockholders. The Colonial By-Laws 
prohibit the Colonial directors from making any amendment which changes those 
provisions of the By-Laws relating to meetings of stockholders, to the 
removal of directors, to the duties, election or removal of the Chairman of 
the Board, or the President, Treasurer or Clerk of Colonial, or to the 
requirements for amendments of the By-Laws. 

          Exculpation and Indemnification for Officers and Directors 

As permitted by Massachusetts General Laws, Chapter 156B ("Chapter 156B"), 
the LFC Restated Articles contain a provision which limits the personal 
liability of a Liberty Financial director to Liberty Financial for monetary 
damages for breach of his fiduciary duty of care as a director. Under current 
Massachusetts law and the LFC Restated Articles, liability is not eliminated 
for (i) any breach of the Liberty Financial director's duty of loyalty to 
Liberty Financial or its stockholders, (ii) acts or omissions not in good 
faith or which involve intentional misconduct or a knowing violation of law, 
(iii) unlawful payment of dividends or stock purchases or redemptions 
pursuant to Section 61 and Section 62 of Chapter 156B, or (iv) any 
transaction from which the Liberty Financial director derived an improper 
personal benefit. This provision does not eliminate a Liberty Financial 
stockholder's right to seek non-monetary remedies, such as an injunction or 
rescission, which are equitable, to redress action taken by the Liberty 
Financial directors. However, equitable remedies may not be available in all 
situations, and there may be instances in which no effective equitable remedy 
is available. 

Colonial's Charter also contains a provision which limits the personal 
liability of a Colonial director to Colonial. The provision is substantially 
the same as that contained in the LFC Restated Articles. 

The LFC Restated Articles provide that Liberty Financial shall, to the 
maximum extent permitted from time to time under Massachusetts law, indemnify 
any person who is or was a party or is threatened to be made a party to any 
threatened, pending or completed action, suit, proceeding or claim, by reason 
of the fact that such person is or was a director, officer, employee or other 
agent of Liberty Financial and any person who at the request of Liberty 
Financial is or was serving as a director, officer, employee or other agent 
of another organization, including service in any capacity with respect to 
employee benefit plans, against expenses (including attorneys' fees and 
expenses), judgments, fines, penalties and amounts paid in settlement 
incurred in connection with the investigation, preparation to defend or 
defense of such action, suit, proceeding or claim. Such indemnification is 
not exclusive of other indemnification rights arising under any by-law, 
agreement, vote of directors or stockholders or otherwise. 

The Colonial By-Laws provide that Colonial shall indemnify each director and 
officer against all judgments, fines, settlement payments and expenses 
(including reasonable attorneys' fees) paid or incurred in connection with 
any claim, action, suit or proceeding, civil or criminal, to which such 
director or officer may be made a party or with which such director or 
officer may be threatened by reason of 

                                     158 
<PAGE> 
his or her being or having been a director or officer of Colonial, or, at 
Colonial's request, a director, officer, stockholder or member of any other 
corporation, firm or association of which Colonial is a stockholder or 
creditor and by which such director or officer is not so indemnified, or by 
reason of any action or omission by him or her in such capacity, whether or 
not he or she continues to be a director or officer at the time of incurring 
such expenses or at the time the indemnification is made. The Colonial 
By-Laws further provide that no such indemnification will be made (a) with 
respect to payments and expenses incurred in relation to matters as to which 
such director or officer shall be finally adjudged in such action, suit or 
proceeding not to have acted in good faith and in the reasonable belief that 
his or her action was in the best interest of the corporation, or (b) if 
otherwise prohibited by law. The right to indemnification provided in the 
Colonial By-Laws is not exclusive of other indemnification rights to which 
any director or officer may otherwise be entitled and inures to the benefit 
of the executor or administrator of such director or officer. 

Currently applicable Massachusetts law provides that officers and directors 
may receive indemnification from their corporations for actual or threatened 
lawsuits, except that indemnification may not be provided for any person with 
respect to any matter to which such person has been adjudicated not to have 
acted in good faith in the reasonable belief that such person's action was in 
the best interest of the corporation or, to the extent that such matter 
relates to service with respect to any employee benefit plan, in the best 
interest of the participants or beneficiaries of such employee benefit plan. 
Massachusetts law further provides that a corporation may purchase 
indemnification insurance, such insurance providing indemnification for the 
officers and directors whether or not the corporation would have the power to 
indemnify them against such liability under the provisions of the 
Massachusetts law. Liberty Financial currently maintains such insurance, as 
does Colonial. 

                  Certain Other Massachusetts Law Provisions 

The LFC Restated By-Laws include a provision that will exclude Liberty 
Financial from the applicability of Chapter 110D of the Massachusetts General 
Laws, entitled "Regulation of Control Share Acquisitions." In general, 
Chapter 110D provides that any stockholder of a corporation subject to this 
statute who acquires 20% or more of the outstanding voting stock of a 
corporation may not vote such stock unless the stockholders of the 
corporation so authorize. The Board of Directors of Liberty Financial, by 
majority vote, and the Liberty Financial stockholders by vote of the Liberty 
Financial stockholders representing a majority of the combined voting power 
of the outstanding shares of Voting Stock entitled to vote thereon, voting as 
a single class, may amend the LFC Restated By-laws at any time to subject 
Liberty Financial to this statute prospectively. 

On July 30, 1994, the Colonial Board of Directors amended Article VI of the 
Colonial By-Laws so as to exclude Colonial from the applicability of Chapter 
110D. The Colonial Board, by majority vote, or the holders of a majority of 
the combined voting power of the outstanding shares of Class B Common Stock, 
may amend the Colonial By-Laws at any time to subject Colonial to this 
statute prospectively. 

The LFC Restated By-Laws also include a provision that excludes Liberty 
Financial from the applicability of Chapter 110F of the Massachusetts General 
Laws, entitled "Business Combinations with Interested Shareholders." Chapter 
110F prohibits Massachusetts corporations from engaging in a "business 
combination" with an "interested stockholder" for a period of three years 
after the date of the transaction in which the person becomes an interested 
stockholder, unless: (a) the interested stockholder obtains the approval of 
the board of directors prior to becoming an interested stockholder, or (b) 
the interested stockholder acquires 90% of the outstanding voting stock of 
the corporation (excluding shares held by certain affiliates of the 
corporation) at the time that he becomes an interested stockholder, or (c) 
the business combination is approved by both the board of directors and 
two-thirds of the outstanding voting stock of the corporation (excluding 
shares held by the interested stockholder). Under Chapter 110F, an 
"interested stockholder" is a person who, together with affiliates and 
associates, owns (or at any time within the prior three years did own) 5% or 
more of a corporation's voting stock. A "business combination" includes 
mergers, stock and asset sales and other transactions resulting in a 
financial benefit to the stockholders. Such exclusion will become effective 
on November 9, 1995 (twelve months following adoption of the LFC Restated 
By-Laws). Prior to such time, such statute would not apply to any business 
combination with Liberty Mutual. Under Chapter 110F, the stockholders of 
Liberty Financial 

                                     159 
<PAGE> 
may, by amendment to the LFC Restated Articles or LFC Restated By-Laws, 
provide that the provisions of Chapter 110F apply to LFC. Chapter 110F 
applies to Colonial. 

Massachusetts law explicitly permits directors to adopt stockholder rights 
plans (so-called "poison pills"). At present, Liberty Financial has no plans 
to adopt any such plans, but may do so in the future. Colonial also has not 
adopted any such plan. 

    General Provisions Regarding LFC Common Stock and LFC Preferred Stock; 
Description of Series A Convertible Preferred Stock 

As of the Effective Time of the Merger, the authorized capital stock of 
Liberty Financial will consist of 100,000,000 shares Common Stock, $.01 par 
value per share (the "LFC Common Stock"), and 10,000,000 shares of Preferred 
Stock, $.01 par value per share, of which 1,040,000 shares have been 
designated as Series A Convertible Preferred Stock (the "LFC Preferred 
Stock"). The LFC Restated Articles and LFC Restated By-Laws do not grant the 
holders of LFC Common Stock any preemptive, subscription, redemption or 
conversion rights or the right to accumulate votes for the election of 
directors. Subject to prior dividend rights and preferences of holders of 
shares of LFC Preferred Stock, if any, holders of LFC Common Stock are 
entitled to receive such dividends as may be declared by the Board of 
Directors of Liberty Financial from funds legally available therefor. Holders 
of LFC Common Stock are entitled to receive ratably such dividends, if any, 
as may be declared by the Board of Directors of Liberty Financial out of 
funds legally available therefor, subject to any preferential dividend rights 
of then outstanding LFC Preferred Stock. Upon the liquidation, dissolution or 
winding up of Liberty Financial, the holders of LFC Common Stock are entitled 
to receive ratably the net assets of Liberty Financial available after the 
payment of all debts and other liabilities and subject to the prior rights of 
any outstanding LFC Preferred Stock. The rights, preferences and privileges 
of holders of LFC Common Stock and LFC Preferred Stock are subject to and may 
be adversely affected by, the rights of the holders of shares of any series 
of Preferred Stock which Liberty Financial may designate and issue in the 
future. 

Under the LFC Restated Articles, the Board of Directors of Liberty Financial 
has the authority, subject to any limitations prescribed by law, without 
further action by or notice to the Liberty Financial stockholders, to issue 
from time to time shares of Preferred Stock in one or more series and to fix 
the rights, preferences, privileges and restrictions thereof, including 
dividend rights, conversion rights, voting rights, rights and terms of 
redemption (including sinking fund provisions), liquidation preferences and 
the number of shares constituting any series or designation of such series. 
The ability of the Board of Directors of Liberty Financial to issue 
additional Preferred Stock, while providing flexibility in connection with 
possible acquisitions and other corporate purposes, could have the effect of 
making it more difficult for a third party to remove current Liberty 
Financial management, even if such removal may be in the Liberty Financial 
stockholders' best interest, and may have the effect of delaying, deterring 
or preventing a change in control of Liberty Financial, or of discouraging a 
third party from acquiring a majority of the outstanding voting stock of 
Liberty Financial. Other than the LFC Preferred Stock described below 
required to be issued in connection with the Merger, Liberty Financial has no 
present plans to issue any of the Preferred Stock. 

Summary of Terms of Series A Convertible Preferred Stock 

Immediately prior to the consummation of the Merger, Liberty Financial shall 
execute and file with the Massachusetts Secretary of State pursuant to 
Massachusetts General Laws, Chapter 156B, S.26, a Certificate of Designation 
(the "Certificate") designating a series of Preferred Stock consisting of 
1,040,000 shares, which series shall have the following preferences, voting 
powers, qualifications, and special or relative rights and privileges (the 
following summary is qualified in its entirety by reference to the 
Certificate). 

Dividends. The face amount of each share of LFC Preferred Stock shall be 
$50.00. The holders of shares of the LFC Preferred Stock will be entitled to 
receive cumulative cash dividends on the shares of the LFC Preferred Stock at 
the rate of $2.875 per annum per share, payable in equal quarterly 
installments on March 31, June 30, September 30 and December 31, in each 
year, commencing on the first such date following the 30th business day 
following the Closing Date. Such dividends shall be cumulative from the date 
of original issue of each share of the LFC Preferred Stock to and including 
the 

                                     160 
<PAGE> 
date provision for the payment of liquidation value, or redemption price, as 
the case may be, plus all then accrued and unpaid dividends, has been made in 
accordance with the Certificate, whether or not such dividends are declared 
and whether or not there are profits, surplus or other funds of LFC legally 
available for the payment of dividends. The Board of Directors of Liberty 
Financial shall declare such quarterly dividends in each case from and to the 
extent Liberty Financial has funds legally available therefor. Each such 
dividend shall be paid to the holders of record of the shares of the LFC 
Preferred Stock as they appear on the share register of Liberty Financial on 
such record date, not more than 30 days nor less than 10 days preceding the 
dividend payment date thereof, as shall be fixed by the Board of Directors of 
Liberty Financial. 

If dividends are not paid in full, or declared in full and sums set apart for 
the payment thereof, upon the shares of the LFC Preferred Stock and shares of 
any other LFC Preferred Stock ranking on a parity as to dividends with the 
LFC Preferred Stock ("Dividend Parity Stock"), all dividends declared upon 
shares of the LFC Preferred Stock and shares of any Dividend Parity Stock 
shall be paid or declared pro rata so that in all cases the amount of 
dividends paid or declared per share on the LFC Preferred Stock and such 
Dividend Parity Stock shall bear to each other the same ratio that 
accumulated dividends per share, including dividends accrued or in arrears, 
if any, on the shares of the LFC Preferred Stock and such Dividend Parity 
Stock bear to each other. Except as provided in the immediately preceding 
sentence, unless full cumulative dividends on the shares of LFC Preferred 
Stock have been paid or declared in full and sums set aside for the payment 
thereof, (x) no dividends (other than a dividend in shares of the LFC Common 
Stock or in shares of any other capital stock of Liberty Financial ranking 
junior to the LFC Preferred Stock as to dividends ("Junior Dividend Stock")) 
shall be paid or declared and sums set aside for payment therefor or other 
distribution made upon the LFC Common Stock, any Dividend Parity Stock or any 
Junior Dividend Stock and (y) no shares of the LFC Common Stock, any Dividend 
Parity Stock or any Junior Dividend Stock shall be redeemed, repurchased or 
otherwise acquired for any consideration (or any payment made to or available 
for a sinking fund for the redemption of any such shares) by Liberty 
Financial or any subsidiary of Liberty Financial (except by conversion into 
or exchange for shares of LFC Common Stock or shares of Junior Dividend 
Stock). No interest or sum of money in lieu of interest shall be payable in 
respect of any dividend payment or payments on the shares of the LFC 
Preferred Stock that may be in arrears. Dividends payable on the shares of 
the LFC Preferred Stock for any period less than a full quarterly dividend 
period shall be computed on the basis of a 365 or 366-day year, as the case 
may be, and the actual number of days elapsed in the period for which 
payable. 

Redemption. The shares of the LFC Preferred Stock will be redeemable at the 
option of Liberty Financial by resolution of the Board of Directors of 
Liberty Financial, in whole or from time to time in part, at any time on or 
after the third anniversary of the closing date of the Merger; provided, 
however, that prior to the fifth anniversary of the closing date of the 
Merger, a condition to any such redemption by Liberty Financial shall be that 
the Trading Price (as hereinafter defined) of the LFC Common Stock shall have 
exceeded $59.20 (adjusted from time to time for any stock split, stock 
dividend, combination of shares, recapitalization or similar event pertaining 
to the LFC Common Stock following the initial issuance of shares of LFC 
Preferred Stock, including other events which would result in an adjustment 
to the conversion rate then in effect for the LFC Preferred Stock) for 20 
Trading Days out of the 30 consecutive Trading Days immediately preceding the 
date notice of such Redemption is mailed by the Liberty Financial. 

The redemption price per share for any period shall be the amount set forth 
below opposite such period, plus, in each case, all dividends accrued and 
unpaid on the shares of LFC Preferred Stock to be redeemed up to and 
including the date fixed for redemption. 

<TABLE>
<CAPTION>
   If redemption during the 
twelve-month period beginning 
the date of the Closing Date, 
 in the year specified below        Price 
<S>                                <C>
1998                               $50.000 
1999                               $50.000 
2000                               $51.500 
2001                               $51.125 
2002                               $50.750 

                                     161 
<PAGE> 
2003                                 $50.375 
2004                                 $50.000 
</TABLE>
"Trading Price," with respect to any Trading Day, means the last reported 
sales price regular way for such Trading Day, or in case no such reported 
sale takes place on such Trading Day, the average of the reported closing bid 
and asked prices regular way for such Trading Day, of the LFC Common Stock, 
in either case as reported in the principal consolidated transaction 
reporting system with respect to securities listed or admitted to trading on 
the New York Stock Exchange, or if the LFC Common Stock is not listed or 
admitted to trading on such exchange, as reported in the principal 
consolidated transaction reporting system with respect to securities listed 
on the principal national securities exchange on which the LFC Common Stock 
is listed or admitted to trading or, if not listed or admitted to trading on 
any national securities exchange, the last quoted sale price or, if not so 
quoted, the average of the high bid and low asked prices in the 
over-the-counter market, as reported by Nasdaq or such other system then in 
use, or, if on any such date the LFC Common Stock is not quoted by any such 
organization, the average of the closing bid and asked prices as furnished by 
a professional market maker making a market in the LFC Common Stock selected 
by the Board of Directors of Liberty Financial. If the LFC Common Stock is 
not publicly held or so listed or publicly traded, "Trading Price" shall mean 
the Fair Market Value per share as determined in good faith by the Board of 
Directors of Liberty Financial. 

"Trading Day" means a day on which the principal national securities exchange 
on which the LFC Common Stock is listed or admitted to trading is open for 
the transaction of business or, if the LFC Common Stock is not listed or 
admitted to trading on any national securities exchange, any day other than a 
Saturday, Sunday, or a day on which banking institutions in the State of New 
York are authorized or obligated by law or executive order to close. 

"Fair Market Value" means the amount which a willing buyer would pay a 
willing seller in an arms- length transaction. 

If less than all of the outstanding shares of the LFC Preferred Stock are to 
be redeemed, the number of shares to be redeemed shall be determined by the 
Board of Directors of Liberty Financial and the shares to be redeemed shall 
be determined pro rata or by lot or in such other manner and subject to such 
regulations as the Board of Directors of Liberty Financial in its sole 
discretion shall prescribe; provided, however, that no fraction of a share 
shall be redeemed, and if a proration would result in a fraction of a share, 
the number of shares to be redeemed from each holder shall be rounded off to 
the nearest full share. 

On the tenth anniversary of the closing date of the Merger, Liberty Financial 
shall redeem all shares of LFC Preferred Stock which then remain outstanding 
at a redemption price of $50.00 per share, plus all dividends accrued and 
unpaid on such shares of LFC Preferred Stock, provided, however, that if 
there are insufficient legally available funds for such redemption in full, 
Liberty Financial shall redeem such lesser number of shares of LFC Preferred 
Stock as may lawfully be redeemed from funds legally available therefor, and 
shall redeem all or part of the remainder of the shares of LFC Preferred 
Stock as shall thereafter remain outstanding as soon as Liberty Financial has 
sufficient funds which are legally available therefor until all such shares 
of LFC Preferred Stock have been redeemed. 

At least 30 days but not more than 60 days prior to the date fixed for each 
redemption of shares of the LFC Preferred Stock, a written notice shall be 
mailed to each holder of record of LFC Preferred Stock to be redeemed in a 
postage prepaid envelope addressed to such holder at his post office address 
as shown on the records of Liberty Financial, notifying such holder of the 
election of Liberty Financial to redeem such shares, stating the date fixed 
for redemption thereof (the "Redemption Date"), and calling upon such holder 
to surrender to Liberty Financial on or after the Redemption Date at the 
place designated in such notice his certificate or certificates representing 
the number of shares specified in such notice of redemption. Such notice also 
shall specify (i) the date on which the conversion rights of the holder shall 
terminate in accordance with Section 6 of the Certificate and (ii) the 
current conversion rate for shares of LFC Preferred Stock. 

On or after the Redemption Date each holder of shares of the LFC Preferred 
Stock to be redeemed shall present and surrender his certificate or 
certificates for such shares to Liberty Financial at the place 

                                     162 
<PAGE> 
designated in such notice and thereupon the redemption price of such shares 
shall be paid to or on the order of the person whose name appears on such 
certificate or certificates as the owner thereof and each surrendered 
certificate shall be cancelled. In case less than all shares represented by 
any such certificate are redeemed, a new certificate shall be issued 
representing the unredeemed shares. From and after the Redemption Date 
(unless default shall be made by Liberty Financial in payment of the 
redemption price), all dividends on the shares of the LFC Preferred Stock 
designated for redemption in such notice shall cease to accrue, and all 
rights of the holders thereof as stockholders of Liberty Financial, except 
the right to receive the applicable redemption price of such shares 
(including all accrued and unpaid dividends up to and including the 
Redemption Date) upon the surrender of certificates representing the same 
shall cease and terminate and such shares shall not thereafter be transferred 
(except with the consent of Liberty Financial) on the books of Liberty 
Financial, and such shares shall not be deemed to be outstanding for any 
purpose whatsoever. 

If the certificates for any shares of LFC Preferred Stock so called for 
redemption shall not have been duly surrendered for redemption within six 
months from and after the Redemption Date, all holders of certificates for 
the shares so called for redemption but unsurrendered during such six months 
shall thereafter have only the rights of general creditors against Liberty 
Financial for the amount sufficient to redeem the shares evidenced by such 
certificates, without interest thereon. 

As indicated below under "Stockholders Agreement," the Stockholders Agreement 
provides that at any time during the first sixty days after the fifth 
anniversary of the Closing Date of the Merger, the holder of any shares of 
LFC Preferred Stock subject to the Stockholders Agreement may elect to sell 
to Liberty Mutual, and Liberty Mutual shall be obligated to purchase, all, 
but not less than all, of the LFC Preferred Stock then owned by such 
stockholder at a price of $50 per share plus accrued but unpaid dividends on 
such shares through the date of purchase. Liberty Mutual may designate 
Liberty Financial (without any further action or approval by Liberty 
Financial), or any other affiliate of Liberty Mutual, as the purchaser of 
such shares, provided that no such designation shall relieve Liberty Mutual 
of its purchase obligations. In the event that Liberty Financial acquires any 
shares of LFC Preferred Stock pursuant to the terms of the Stockholders 
Agreement, such acquisition shall not be deemed a redemption of such shares 
for purposes of the Certificate. 

Voting Rights. Each share of LFC Preferred Stock shall be entitled to such 
number of votes as shall equal the number of shares of LFC Common Stock into 
which such share is then convertible. Except as otherwise provided in Section 
7 of the Certificate (see the discussion under "Limitations" below), or by 
the LFC Restated Articles, as amended from time to time, or by law, the 
shares of LFC Preferred Stock, the shares of LFC Common Stock and any other 
shares of LFC Preferred Stock at the time entitled to vote generally shall 
vote together as one class on all matters submitted to a vote of Liberty 
Financial stockholders. 

Liquidation Rights. In the event of any liquidation, dissolution or winding 
up of the affairs of Liberty Financial, whether voluntary or otherwise, after 
payment or provision for payment of the debts and other liabilities of 
Liberty Financial, the holders of shares of the LFC Preferred Stock shall be 
entitled to receive, in cash, out of the remaining net assets of Liberty 
Financial, the amount of Fifty Dollars ($50.00) for each share of the LFC 
Preferred Stock held, plus an amount equal to all dividends accrued and 
unpaid on each such share up to and including the date fixed for 
distribution, before any distribution shall be made to the holders of shares 
of the LFC Common Stock or any other capital stock of Liberty Financial 
ranking (as to any such distribution) junior to the LFC Preferred Stock 
("Junior Liquidation Stock"), or before Liberty Financial shall redeem, 
repurchase or otherwise acquire for value any shares of LFC Common Stock or 
Junior Liquidation Stock. If upon any liquidation, dissolution or winding up 
of Liberty Financial, the assets distributable among the holders of shares of 
the LFC Preferred Stock and all other classes and series of LFC Preferred 
Stock ranking (as to any such distribution) on a parity with the LFC 
Preferred Stock ("Parity Liquidation Stock") are insufficient to permit the 
payment in full to the holders of all such shares of all preferential amounts 
payable to all such holders, then the entire assets of Liberty Financial thus 
distributable shall be distributed ratably among the holders of the shares of 
the LFC Preferred Stock and such Parity Liquidation Stock in proportion to 
the respective amounts that would be payable per share if such assets were 
sufficient to permit payment in full. 

                                     163 
<PAGE> 
For purposes of the liquidation rights of the holders of shares of LFC 
Preferred Stock, a distribution of assets in any dissolution, winding up or 
liquidation shall not include (i) any consolidation or merger of Liberty 
Financial with or into any other corporation or entity, (ii) any dissolution, 
liquidation, winding up or reorganization of Liberty Financial immediately 
followed by reincorporation of another corporation which shall succeed to all 
or substantially all of the assets of Liberty Financial or (iii) a sale or 
other disposition of all or substantially all of Liberty Financial's assets 
to another corporation or entity; provided, however, that in each case, 
effective provision is made in the articles of organization of the resulting 
or surviving corporation or otherwise for the protection of the conversion 
rights of the holders of shares of the LFC Preferred Stock provided for in 
Section 6 of the Certificate. 

After the payment of the full preferential amounts to the holders of shares 
of the LFC Preferred Stock or funds necessary for such payment have been set 
aside in trust for the holders thereof, such holders shall be entitled to no 
other or further participation in the distribution of the assets of Liberty 
Financial. 

Conversion. Section 6 of the Certificate provides that holders of shares of 
the LFC Preferred Stock shall have the right, exercisable at any time and 
from time to time (subject, in the case of shares of the LFC Preferred Stock 
called for redemption to the limitation described below), to convert all or 
any such shares of the LFC Preferred Stock into shares of LFC Common Stock 
(calculated as to each conversion to the nearest 1/100th of a share) at a 
rate of 1.0559 shares of LFC Common Stock for each share of the LFC Preferred 
Stock so converted, subject to adjustment as described below. In the case of 
shares of the LFC Preferred Stock called for redemption, conversion rights 
will expire at the close of business on the fifth business day preceding the 
Redemption Date; provided, however, that if Liberty Financial defaults in its 
obligations to redeem shares of LFC Preferred Stock after calling for such 
redemption, the right to convert such shares at any time or from time to time 
shall be restored. Upon conversion, no adjustment or payment will be made for 
dividends or interest, but if any holder surrenders a share of the LFC 
Preferred Stock for conversion after the close of business on the record date 
for the payment of a dividend and prior to the opening of business on the 
next dividend payment date, then, notwithstanding such conversion, the 
dividend payable on such dividend payment date will be paid to the registered 
holder of such share on such record date. 

In order to exercise his conversion rights, the holder of any shares of LFC 
Preferred Stock to be converted shall surrender his certificate or 
certificates therefor to the designated office of the transfer agent or 
register for shares of LFC Preferred Stock, if such be appointed, and 
otherwise at the principal office of Liberty Financial, and shall give 
written notice to Liberty Financial at said office that the holder elects to 
convert the shares of LFC Preferred Stock represented by such certificate or 
certificates, or any number thereof. Such notice shall also state the name or 
names (with address or addresses) in which the certificate or certificates 
for shares of LFC Common Stock issuable upon such conversion shall be issued. 
If required by Liberty Financial, the certificate or certificates so 
surrendered for conversion shall be endorsed or accompanied by written 
instruments of transfer, in form satisfactory to Liberty Financial, duly 
executed by the registered holder thereof or by his attorney-in-fact 
thereunto duly authorized in writing. The date of receipt by such transfer 
agent or registrar (or Liberty Financial) of the certificate or certificates 
so surrendered for conversion and such notice shall be the conversion date, 
and the conversion rate in effect on the conversion date shall be the 
applicable conversion rate. As soon as practicable after the conversion date, 
Liberty Financial shall cause to be issued and delivered to such holder, or 
on his written order, a certificate or certificates for the number of full 
shares of LFC Common Stock issuable upon such conversion in accordance with 
the provisions of Section 6 of the Certificate and cash in respect of any 
fraction of a share of LFC Common Stock which would otherwise be issuable 
upon such conversion. 

No fractional shares of LFC Common Stock or scrip representing fractional 
shares shall be issued upon conversion of shares of the LFC Preferred Stock. 
If more than one share of the LFC Preferred Stock shall be surrendered for 
conversion at one time by the same holder, the number of full shares of LFC 
Common Stock which shall be issuable upon conversion thereof shall be 
computed on the basis of the aggregate number of shares of the LFC Preferred 
Stock so surrendered. Instead of any fractional shares of LFC Common Stock 
which would otherwise be issuable upon conversion of any shares of the LFC 
Preferred Stock, Liberty Financial shall pay a cash adjustment in respect of 
such fraction in an amount equal to the same fraction of the Trading Price 
for the LFC Common Stock on the last Trading Day preceding the date of 
conversion. 

                                     164 
<PAGE> 
If a holder converts a share or shares of the LFC Preferred Stock, Liberty 
Financial shall pay any documentary, stamp or similar issue or transfer tax 
due on the issue of LFC Common Stock upon the conversion. The holder, 
however, shall pay to Liberty Financial the amount of any tax which is due 
(or shall establish to the satisfaction of Liberty Financial payment 
therefor) if the shares are to be issued in a name other than the name of 
such holder. 

Liberty Financial shall reserve and shall at all times have reserved out of 
its authorized but unissued shares of LFC Common Stock a sufficient number of 
shares of LFC Common Stock to permit the conversion of the then outstanding 
shares of the LFC Preferred Stock. All shares of LFC Common Stock which may 
be issued upon conversion of shares of the LFC Preferred Stock shall be 
validly issued, fully paid and nonassessable. In order that Liberty Financial 
may issue shares of LFC Common Stock upon conversion of shares of the LFC 
Preferred Stock, Liberty Financial will endeavor to comply with all 
applicable federal and state securities laws and will endeavor to list such 
shares of LFC Common Stock to be issued upon conversion on each securities 
exchange on which LFC Common Stock is listed. 

The conversion rate in effect at any time shall be subject to adjustment from 
time to time as described in detail in Section 6 of the Certificate. In the 
event that, as a result of an adjustment made in the conversion rate, the 
holder of any share or the LFC Preferred Stock thereafter surrendered for 
conversion shall become entitled to receive any shares of capital stock of 
Liberty Financial other than shares of LFC Common Stock, thereafter the 
number of such other shares so receivable upon conversion of any shares of 
the LFC Preferred Stock shall be subject to adjustment from time to time in a 
manner and on terms as nearly equivalent as practicable to the provisions 
with respect to the LFC Common Stock contained in Section 6 of the 
Certificate. 

Whenever the conversion rate is adjusted, Liberty Financial shall promptly 
(i) file with any transfer agent for the LFC Preferred Stock a certificate 
setting forth the conversion rate after such adjustment and setting forth a 
brief statement of the facts requiring such adjustment, which certificate 
shall be presumptive evidence of the correctness of such adjustment, and (ii) 
mail or cause to be mailed a notice of such adjustment setting forth in 
reasonable detail the method of calculation of and the facts requiring such 
adjustment to the holders of shares of LFC Preferred Stock at their last 
addresses as they shall appear upon the books of Liberty Financial. 

If any of the following shall occur, namely (i) any reclassification or 
change of outstanding shares of the LFC Common Stock issuable upon conversion 
of shares of the LFC Preferred Stock (other than a change in par value, or 
from par value to no par value, or from no par value to par value, or as a 
result of a subdivision or combination), (ii) any consolidation or merger to 
which Liberty Financial is a party, other than a merger in which Liberty 
Financial is the continuing corporation and which does not result in any 
reclassification of, or change (other than a change in name, or par value, or 
from par value to no par value, or from no par value to par value, or as a 
result of a subdivision or combination) in, outstanding shares of the LFC 
Common Stock, or (iii) any sale or conveyance of all or substantially all of 
the property or business of Liberty Financial as an entirety, then Liberty 
Financial, or such successor or purchasing corporation, as the case may be, 
shall, as a condition precedent to such reclassification, change, 
consolidation, merger, sale or conveyance, provide in its articles of 
organization or other charter document that each share of the LFC Preferred 
Stock shall be convertible into the kind and amount of shares of capital 
stock and other securities and property (including cash) receivable upon such 
reclassification, change, consolidation, merger, sale or conveyance by a 
holder of the number of shares of LFC Common Stock deliverable upon 
conversion of such share of the LFC Preferred Stock immediately prior to such 
reclassification, change, consolidation, merger, sale or conveyance. Such 
articles of organization or other charter document shall provide for 
adjustments which shall be as nearly equivalent as may be practicable to the 
adjustments provided for in Section 6 of the Certificate. If, in the case of 
any such consolidation, merger, sale or conveyance, the capital stock or 
other securities and property (including cash) receivable thereupon by a 
holder of the LFC Common Stock includes shares of capital stock or other 
securities and property of a corporation other than the successor or 
purchasing corporation, as the case may be, in such consolidation, merger, 
sale or conveyance, then the articles of organization or other charter 
document of such other corporation shall contain such additional provisions 
to protect the interests of the holders of shares of the LFC Preferred Stock 
as the Board of Directors of Liberty Financial shall reasonably consider 
necessary by reason of the foregoing. 

                                     165 
<PAGE> 
Limitations. Section 7 of the Certificate provides that, in addition to any 
other rights provided by applicable law, so long as any shares of the LFC 
Preferred Stock are outstanding, Liberty Financial shall not, without the 
affirmative vote of the holders of at least two-thirds (2/3) of the 
outstanding shares of the LFC Preferred Stock, voting separately, create, 
authorize or issue any class or series of capital stock ranking either as to 
payment of dividends or distribution of assets upon liquidation prior to or 
on a parity with the LFC Preferred Stock; provided, however, that no such 
vote or written consent of the holders of the shares of the LFC Preferred 
Stock shall be required if, at or prior to the time when the issuance of any 
such shares ranking prior to the LFC Preferred Stock is to be made or any 
such change is to take effect, as the case may be, provision is made for the 
redemption of all the then outstanding shares of the LFC Preferred Stock in 
accordance with the provisions of the Certificate. 

Stockholders Agreement. Each holder of Colonial Common Stock who elects to 
receive LFC Preferred Stock in exchange therefor shall be entitled, but not 
obligated, to become a party to a Stockholders Agreement in substantially the 
form attached as Exhibit C to the Merger Agreement (the "Stockholders 
Agreement"). The following is a summary of the provisions of the Stockholders 
Agreement (the following summary is subject and qualified in its entirety by 
reference to the Stockholders Agreement). 

The Stockholders Agreement provides that the holder of shares of LFC 
Preferred Stock who becomes a party to the Stockholders Agreement (a 
"Holder") may not voluntarily or involuntarily Transfer (as hereinafter 
defined) the Holder's LFC Preferred Stock without the prior written consent 
of Liberty Financial prior to the fifth anniversary of the closing date of 
the Merger, except to a Permitted Transferee (as hereinafter defined). 
"Permitted Transferee" means (i) if the Holder is an individual, a trust or 
similar entity for the benefit, primarily, of the Holder or the Holder's 
Immediate Family, (ii) a person or entity to whom a Transfer is made by 
operation of law or legal process, including, without limitation, a decree of 
divorce, order in a proceeding under Title 11 of the United States Code (or 
any successor statute), the laws of descent and distribution or otherwise by 
reason of the Holder's death or legal incompetency, (iii) if the Holder is a 
corporation, a successor corporation in the event of a reorganization of such 
corporate Holder, (iv) a corporation or trust qualified under section 
501(c)(3) of the Internal Revenue Code or (v) a bona fide pledgee. "Transfer" 
means any voluntary or involuntary sale, transfer, disposition, pledge or 
assignment, by gift or otherwise; provided, however, that the term shall not 
include ordinary proxies or powers of attorney with respect to voting of 
shares. "Immediate Family" means, with respect to an individual, such 
individual's spouse, children, adopted children and parents. 

Subject to certain exceptions, a precondition to each Transfer of LFC 
Preferred Stock to a Permitted Transferee shall be that the Permitted 
Transferee shall have duly executed and delivered to Liberty Financial an 
agreement in a form reasonably satisfactory to Liberty Financial by which 
such Permitted Transferee shall become a party to the Stockholder Agreement 
and such LFC Preferred Stock shall be made subject to the Stockholders 
Agreement; provided, however, that a person or entity to whom a Transfer is 
made by operation of law or legal process as described above shall have the 
option of not becoming a party to the Stockholders Agreement, exercisable by 
written notice to Liberty Financial in connection with the registration of 
such Transfer to such Permitted Transferee, in which case such Permitted 
Transferee and such LFC Preferred Stock, shall cease to be subject to the 
restrictions, or entitled to the benefits, of the Stockholders Agreement. 

The Stockholders Agreement also provides that at any time during the first 60 
days after the fifth anniversary of the Closing Date of the Merger, any 
Holder may elect to sell to Liberty Mutual, and Liberty Mutual shall be 
obligated to purchase, all, but not less than all, of the LFC Preferred Stock 
then owned by such Holder (the "Put Shares") at a price (the "Put Price") of 
$50.00 per Put Share (adjusted for any stock splits, dividends or similar 
recapitalization events affecting the Put Shares), plus accrued but unpaid 
dividends through the date of purchase in respect of the Put Shares. Such 
election shall be exercised by delivery of written notice thereof to Liberty 
Mutual (with a copy to Liberty Financial), accompanied by the certificate 
representing such Put Shares duly endorsed for transfer, with signatures 
guaranteed by a national bank or member of the New York Stock Exchange, and 
all transfer and/or stamp taxes (if any) paid. Liberty Mutual may designate 
Liberty Financial (without any further action or approval by Liberty 
Financial) or another person or entity as purchaser of the Put Shares; 
provided, however, that 

                                     166 
<PAGE> 
no such designation shall relieve Liberty Mutual of its obligations to 
purchase such LFC Preferred Stock if the designee fails to do so. Liberty 
Mutual (or such designee) shall pay to each holder duly exercising the put 
option created by the Stockholders Agreement in cash the Put Price (without 
interest) on the 75th day after the fifth anniversary of the closing date of 
the Merger (or, if such day is not a business day, the next succeeding 
business day). 


The restrictions on Transfers and the provisions requiring the purchase of 
the Put Shares by Liberty Mutual contained in the Stockholders Agreement do 
not apply to any shares of LFC Common Stock acquired upon conversion of LFC 
Preferred Stock and nothing contained in the Stockholders Agreement restricts 
such conversion. 


                         Transfer Agent and Registrar 

The transfer agent and registrar for the LFC Common Stock and the LFC 
Preferred Stock is The First National Bank of Boston. 

                                     167 
<PAGE> 
                        UNAUDITED PRO FORMA CONDENSED 
                      CONSOLIDATED FINANCIAL INFORMATION 


The following pro forma condensed consolidated financial information reflects 
the effects of the Merger on the consolidated operating results and 
consolidated financial position of Parent as if such operating results and 
financial position were that of New LFC, Inc. New LFC, Inc. was formed on 
January 26, 1995; the Parent Contribution to New LFC, Inc. (immediately prior 
to the Effective Time) of all the assets of Parent (other than Excluded 
Assets) and the related assumption by New LFC, Inc. of the Assumed 
Liabilities will be recorded at historical cost and will be accounted for as 
if it were a pooling- of-interests. The historical consolidated financial 
statements of Parent and its subsidiaries will effectively become those of 
Liberty Financial and its subsidiaries. 


The following unaudited pro forma condensed consolidated statements of 
operations for the year ended December 31, 1993 and the nine months ended 
September 30, 1994 present the consolidated operating results for Liberty 
Financial as if the Merger had occurred on January 1, 1993. The accompanying 
unaudited pro forma condensed consolidated balance sheet as of September 30, 
1994 gives effect to the Merger as if it had occurred on September 30, 1994. 
The pro forma per share data has been adjusted to reflect the Parent 
Contribution to be effected in connection with the Merger immediately prior 
to the Effective Time. 

The unaudited pro forma condensed consolidated financial information should 
be read in conjunction with the accompanying notes, the historical financial 
statements and notes thereto of Liberty Financial included elsewhere herein 
and of Colonial incorporated by reference herein. 

The unaudited pro forma condensed consolidated financial statements are 
provided for informational purposes only and are not necessarily indicative 
of the results of operations or financial condition that would have been 
achieved had the Merger actually occurred as of the dates indicated, or of 
the future results of operations or financial condition of Liberty Financial. 
The pro forma adjustments are based upon available information and certain 
assumptions that Liberty Financial currently believes are reasonable in the 
circumstances. The pro forma condensed consolidated statements of operations 
do not reflect the expenses anticipated to be incurred in connection with the 
Merger by Colonial or the cost savings anticipated to result from the Merger. 
If the Merger is consummated, Liberty Financial's consolidated financial 
statements will reflect its effects only from the date such transaction 
occurs. 

The pro forma adjustments are applied to the historical consolidated 
financial statements of Liberty Financial to account for the Merger using the 
purchase method of accounting. Pursuant to the Merger Agreement, Liberty 
Financial will acquire, for purchase accounting purposes, 83.22% of the 
voting ownership interest of Colonial. Under purchase accounting, the 
acquisition cost of such ownership interest will be allocated to the assets 
and liabilities acquired based on their relative fair values as of the 
Closing Date with any excess of the acquisition cost over the fair value of 
the assets acquired less the fair value of the liabilities assumed recorded 
as excess of cost over book value acquired. The cost allocations will be 
based on appraisals or other studies, which are not yet completed. 
Accordingly, the final allocations will be different from the amounts 
reflected herein. Although the final allocations will differ, management of 
Liberty Financial believes that any adjustments will not be material. 
Accordingly, the pro forma condensed consolidated financial information 
reflects Liberty Financial management's best estimate based on information 
currently available. 

                                     168 
<PAGE> 
                      LIBERTY FINANCIAL COMPANIES, INC. 
      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                         YEAR ENDED DECEMBER 31, 1993 
(in millions, except per share data) 
<TABLE>
<CAPTION>
                                                                             Pro Forma 
                                             Historical                     Adjustments      Pro Forma 
                                               Liberty       Historical     Relating to       Liberty 
                                              Financial       Colonial      the Merger       Financial 
<S>                                          <C>              <C>           <C>             <C>
Revenues: 
 Net investment income                       $     675.3                                    $      675.3 
 Investment management revenues and 
  other fees                                       106.0       $104.1                             210.1 
 Securities commissions and other 
  revenues                                          88.5         46.7                             135.2 
 Realized investment gains                          10.6         --                                10.6 
   Total revenues                                  880.4        150.8                           1,031.2 

Expenses: 
 Interest credited to policyholders                501.1                                          501.1 
 Operating expenses                                215.6         93.4                             309.0 
 Option plan compensation expense                   22.1                                           22.1 
 Amortization of value of insurance in 
  force and deferred policy acquisition 
  costs                                             62.5                                           62.5 
 Amortization of intangible assets                  15.0                    $     23.3(2)          38.3 
 Amortization of deferred sales 
  commissions                                                    20.0            (16.6)(2)          3.4 
 Guaranty fund expense                               3.7                                            3.7 
 Interest expense                                                 4.5             10.9(1)          15.4 
   Total expenses                                  820.0        117.9             17.6            955.5 
 Income before income taxes                         60.4         32.9            (17.6)            75.7 
 Provision (benefit) for income taxes               29.1         12.9            (12.9)(3)         29.1 
   Net income                                $      31.3       $ 20.0       $      (4.7)    $      46.6 

 Weighted average common and common 
  equivalent shares outstanding               23,653,154                     4,130,251(4)    27,783,405 
 Net income per common share                 $      1.32                                    $      1.68 
</TABLE>

The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                                     169 
<PAGE> 
LIBERTY FINANCIAL COMPANIES, INC. 
      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                     NINE MONTHS ENDED SEPTEMBER 30, 1994 
(in millions, except per share data) 
<TABLE>
<CAPTION>
                                                                             Pro Forma 
                                             Historical                     Adjustments      Pro Forma 
                                               Liberty       Historical     Relating to       Liberty 
                                              Financial       Colonial      the Merger       Financial 
<S>                                          <C>              <C>           <C>             <C>
Revenues: 
 Net investment income                       $     513.0                                    $     513.0 
 Investment management revenues and 
  other fees                                        77.6       $ 85.1                             162.7 
 Securities commissions and other 
  revenues                                          72.9         37.9                             110.8 
 Realized investment gains                           2.9                                            2.9 
   Total revenues                                  666.4        123.0                             789.4 

Expenses: 
 Interest credited to policyholders                352.2                                          352.2 
 Operating expenses                                165.8         69.4                             235.2 
 Option plan compensation expense                    6.7                                            6.7 
 Amortization of value of insurance in 
  force and deferred policy acquisition 
  costs                                             53.2                                           53.2 
 Amortization of intangible assets                   4.4                    $     17.5(2)          21.9 
 Amortization of deferred sales 
  commissions                                                    23.8            (19.8)(2)          4.0 
 Guaranty fund expense                               5.4                                            5.4 
 Interest expense                                    2.7          5.3              8.2(1)          16.2 
   Total expenses                                  590.4         98.5              5.9            694.8 
 Income before income taxes                         76.0         24.5             (5.9)            94.6 
 Provision (benefit) for income taxes               27.0         10.7            (10.7)(3)         27.0 
   Net income                                $      49.0       $ 13.8       $      4.8      $      67.6 

 Weighted average common shares and 
  common equivalent shares outstanding        23,592,432                     4,130,251(4)    27,722,683 
 Net income per common share                 $      2.08                                    $      2.44 
</TABLE>

The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                                     170 
<PAGE> 
                      LIBERTY FINANCIAL COMPANIES, INC. 
           UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET 
                              SEPTEMBER 30, 1994 
(in millions) 
<TABLE>
<CAPTION>
                                                                          Pro Forma 
                                           Historical                    Adjustments      Pro Forma 
                                            Liberty       Historical     Relating to       Liberty 
                                           Financial       Colonial      the Merger       Financial 
<S>                                        <C>             <C>           <C>              <C>
                                                ASSETS 
Assets: 
 Investments                               $ 8,804.0        $ 19.8                        $ 8,823.8 
 Cash and cash equivalents                     472.4          37.0         $  (4.0)(8)        505.4 
 Accrued investment income                     115.9                                          115.9 
 Deferred policy acquisition costs             377.0                                          377.0 
 Value of insurance in force                   124.0                                          124.0 
 Deferred sales commissions, net                             149.3          (124.2)(8)         25.1 
 Intangible assets                              30.8                           1.3(5)         326.5 
                                                                               0.1(6) 
                                                                             282.9(8) 
                                                                              11.4(9) 
 Deferred federal income taxes                  36.5           2.6             0.6(6)          39.7 
 Other assets                                   53.4          30.3            (1.3)(5)         84.2 
                                                                               1.8(8) 
 Separate account assets                       844.3                                          844.3 
                                           $10,858.3        $239.0         $ 168.6        $11,265.9 
                                 LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
 Policy liabilities                        $ 9,169.1                                      $ 9,169.1 
 Note payable to affiliate                      75.0                       $ 100.0(8)         205.0 
                                                                              30.0(7) 
 Credit facility                                            $100.0                            100.0 
 Payable for investments purchased              36.0          11.1                             47.1 
 Accounts payable and accrued expenses          71.0          34.4            11.4(9)         116.8 
 Other liabilities                              54.0                           0.7(6)          28.1 
                                                                             (26.6)(7) 
 Guaranty association fees                      27.2                                           27.2 
 Separate account liabilities                  778.6                                          778.6 
  Total liabilities                         10,210.9         145.5           115.5         10,471.9 
Redeemable Preferred Stock, 
   authorized 1,040,000 shares; issued 
   and outstanding on a pro forma 
   basis, 1,040,000 shares                                                    43.9(8)          43.9 
Stockholders' Equity: 
 Common stock (Note 8)                           0.1           0.8            (0.6)(8)          0.3 
 Additional paid-in capital                    660.0           4.5            98.0(8)         762.5 
 Net unrealized investment (losses)            (39.9)         (0.3)            0.3(8)         (39.9) 
 Retained earnings                              27.2         100.0          (100.0)(8)         27.2 
 Treasury stock                                              (11.5)           11.5(8) 
  Total stockholders' equity                   647.4          93.5             9.2            750.1 
                                           $10,858.3        $239.0         $ 168.6        $11,265.9 
</TABLE>

The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                                     171 
<PAGE> 
                       LIBERTY FINANCIAL COMPANIES, INC. 
                         NOTES TO PRO FORMA CONDENSED 
                      CONSOLIDATED FINANCIAL STATEMENTS 
                                 (unaudited) 

PRO FORMA ADJUSTMENTS 


Parent, Liberty Financial, Merger Subsidiary and Colonial entered into the 
Merger Agreement providing for the merger of Colonial with and into Merger 
Subsidiary. The Merger Agreement provides for Colonial stockholders to 
receive consideration described above in this Prospectus/Proxy Statement. The 
pro forma adjustments assume that the Colonial stockholders will exercise 
their right to receive cash and LFC Preferred Stock up to the aggregate 
limits specified in the Merger Agreement. Liberty Financial's management 
believes that the likelihood is remote that the option to elect cash will not 
be oversubscribed. Liberty Financial management also believes that it cannot 
accurately predict the extent (if any) to which the option to elect LFC 
Preferred Stock will be elected or oversubscribed. Although it is possible 
that LFC Preferred Stock will not be elected up to the aggregate limit, any 
differences attributable to such possible variations, or any adjustments 
attributable to changes in Colonial's assets under management, will not be 
material. 

   
Valuation
    

The valuation of the 7,354,863 shares of Colonial Common Stock outstanding as 
of September 30, 1994 and of the 626,037 common stock equivalents which were 
deemed to be outstanding shares as of that date for valuation purposes is 
depicted below. This valuation was based upon the evaluations of financial 
advisers to Colonial (See "BACKGROUND AND REASONS FOR THE MERGER--Opinions of 
Colonial Financial Advisers.") and assumes the issuance of cash and LFC 
Preferred Stock up to the aggregate limits specified in the Merger Agreement. 


<TABLE>
<CAPTION>
      Merger          Per Share      Total Colonial          Total 
  Consideration         Value            Shares          Consideration 
                                                          (millions) 
<S>                   <C>              <C>               <C>
LFC Cash              $40.00((1))      2,500,000            $100.00 
Preferred Stock       $38.50((2))      1,350,649              52.0 
Common Stock          $32.50((3))      4,130,251             134.3 
                      Total valuation of Colonial           $286.3 

                      Percent acquired by Liberty 
                      Financial                               83.22% 
                      Purchase Price                        $238.3 
</TABLE>

(1) Per share amount payable pursuant to the Merger Agreement. 

(2) Value ascribed by financial advisors to Colonial. 


(3) Amount represents the average Colonial Class A Common Stock price for the 
ten business days before and after the Merger Agreement was announced. 



                                     172 
<PAGE> 


The allocation of the purchase price is summarized as follows (dollars in 
millions): 
<TABLE>
<CAPTION>
<S>                                                   <C>           <C>
 Portion of Colonial Stockholders' Equity 
  acquired at September 30, 1994 
  ($93.5 x 83.22%)                                                  $  77.8 
Plus adjustments for intangibles (2): 
 Mutual fund management contracts                      115.9 
 Distribution arrangements                             121.4 
 Excess of cost over fair value                         47.0          284.3 
Less adjustments for: 
 Deferred sales commissions (2)                       (124.2) 
 Deferred income taxes (6)                              (0.1) 
 Imaging software and hardware (8)                       1.8 
 Other assets (5)                                       (1.3)        (123.8) 
Purchase price                                                      $ 238.3 
</TABLE>
(Footnotes refer to Merger adjustments below) 



Sources and Uses of Funds 


The sources and uses of this financing for the portion of Colonial acquired 
by Liberty Financial are summarized below (dollars in millions) 
<TABLE>
<CAPTION>
<S>                                                                <C>
 Sources of Funds: 
 Borrowing from Liberty Mutual                                     $100.0 
 Issuance of LFC Preferred Stock (1,350,649 shs. $32.50)             43.9 
 Issuance of LFC Common Stock (3,504,214 shs. $25.80)                90.4 
 Liberty Financial cash                                               4.0 
  Total sources                                                    $238.3 
Use of Funds: 
 Purchase of Colonial stock for cash                               $100.0 
 Exchange of Colonial stock for LFC Stock                           134.3 
 Direct costs of the Merger                                           4.0 
  Total uses                                                       $238.3 
</TABLE>
Merger Adjustments 

Adjustments to give effect to the Merger are summarized as follows: 


(1) Interest expense is adjusted to reflect the borrowing of $100.0 million 
in connection with the Merger at an assumed annual interest rate of 8.5%. 
Interest expense is also adjusted to reflect the issuance of the $30.0 
million SSI Note bearing interest rate of 8.0% per annum. No debt issuance 
costs are assumed to be incurred on these borrowings. 


(2) The acquired identified intangible assets and the excess of cost over 
fair value of assets acquired, and their estimated useful lives and related 
amortization expense, that are recorded in these pro forma financial 
statements are as follows (in millions): 
<TABLE>
<CAPTION>
                                                                      Amortization Expense 
                                                   Amortization 
                                       Amount         Period        Full Year       9 Months 
<S>                                    <C>           <C>            <C>             <C>
Mutual fund management contracts       $115.9        20 years         $ 5.8          $ 4.3 
Distribution arrangements               121.4         8 years          15.2           11.4 
Excess of cost over fair value           47.0        20 years           2.3            1.8 
                                       $284.3                         $23.3          $17.5 
</TABLE>
The period used to amortize the value of the mutual fund management contracts 
was based on the longevity of the management agreements that Colonial has 
entered into with the Colonial Mutual 


                                     173 
<PAGE> 

Funds. The lives of mutual fund management contracts are indeterminate, but 
under the Investment Company Act of 1940, management contracts are subject to 
review and approval by the respective funds' trustees on an annual basis. 
Since Colonial introduced its first mutual fund in 1941, there has been no 
instance where a mutual fund management contract has not been renewed. A 
review of industry practice, furthermore, revealed that amortization periods 
for mutual fund management contracts were as long as 22 years. 

The amortization period of the distribution arrangements was based upon the 
period during which Colonial receives cash flows attributable to contingent 
deferred sales charges and distribution fees from the investors to which 
these distribution arrangements relate. 


The period used to amortize the excess of cost over fair value was based 
primarily on the period used to amortize mutual fund management contracts and 
on the profitability of Colonial. Additionally, such period was based on a 
review of industry practice followed by other registrants in the financial 
services industry in acquisitions accounted for as a purchase. 


The portion (83.22%) of Colonial's historical deferred sales commissions 
subject to purchase accounting ($124.2 million) and the related amortization 
expense ($19.8 million for the nine months ended September 30, 1994 and $16.6 
million for the year ended December 31, 1993) were eliminated in recording 
the purchase business combination. 

(3) All applicable pro forma adjustments to operations are tax effected at 
the appropriate rate. Under the Tax Sharing Agreement between Liberty 
Financial and Liberty Mutual there were operating loss carryforwards 
available for use as of January 1, 1993. The net pro forma adjustments 
utilized substantially all of those carryforwards. 

(4) Weighted average shares and equivalents outstanding are adjusted to 
reflect the issuance of approximately 3.5 million shares and .6 million share 
equivalents of LFC Common Stock in connection with the Merger as though they 
were outstanding since January 1, 1993. The number of common shares 
represents the total number of shares of LFC Common Stock issued for Colonial 
Common Stock outstanding at the Effective Time reduced by the number of 
Colonial shares surrendered in connection with issuance of $52 million face 
value of LFC Preferred Stock and by the payment of $100 million in cash, as 
specified in the Merger Agreement. The number of common share equivalents 
represents the amount of Colonial options outstanding reduced for the effects 
of applying the treasury stock method of determining common share 
equivalents. 

(5) The carrying value of other assets (deferred loan fees) is adjusted to 
reflect their fair values at the Effective Time. 

(6) Deferred tax amounts are adjusted to reflect the differences between 
assigned values and the corresponding tax bases of assets acquired and 
liabilities assumed in the Merger. 


(7) The $30 million SSI Note issued by SSI to Parent in January, 1995 and 
bearing interest at 8% per annum is recorded. The SSI Note is an Excluded 
Asset, and as such, the SSI Note will not be contributed to Parent in the 
Parent Contribution. A $26.6 million liability for compensation expense 
recorded in connection with Liberty Financial's stock option plan was 
reclassified to additional paid-in capital since, at the Effective Time of 
the Merger, stock option plan participants will no longer be able to exercise 
the cash-out right provision in the plan. 


(8) Liberty Financial's accounts are adjusted to reflect the Merger 
consideration as follows: 
- -- Use of $4.0 million in cash for direct costs of the Merger, which includes 
$3.0 million for financial advisor fees and $1.0 million for accounting and 
legal fees, and printing and miscellaneous expenses; 

- -- Issuance of a $100.0 million promissory note, at an assumed interest rate 
of 8.5% per annum, to acquire 2.5 million shares of Colonial common stock; 

- -- Issuance of approximately 1,040,000 shares of LFC Preferred Stock with a 
fair value of $43.9 million (equivalent to 1,351,000 Colonial Common Stock at 
$32.50 per share) and a face value 

                                     174 
<PAGE> 
of $52.0 million. Such fair value will be increased by periodic accretions so 
that the carrying amount will equal face value at the redemption date. 

- -- Issuance of approximately 3,504,000 shares of LFC Common Stock with a 
value of $90.4 million (the net amount remaining of the total Merger 
Consideration). 

For the purpose of these calculations, the value of Colonial Common Stock 
acquired was determined based on the average Colonial stock price for the ten 
business days before and after the Merger Agreement was announced ($32.50). 
In recording the Merger, the equity accounts of Colonial were eliminated. The 
table below illustrates the effect on Liberty Financial's stockholders' 
equity resulting from these adjustments which record 83.22% of the voting 
ownership interest acquired and the historical cost basis of the remaining 
portion. 
<TABLE>
<CAPTION>
                                   Liberty Financial      Colonial          Adjustments         Liberty Financial 
                                      Historical         Historical        Dr          Cr           Pro Forma 
<S>                                   <C>                <C>             <C>         <C>            <C>
Stockholders' Equity 
Common stock (Historical-auth. 
  10,000,000 shares issued and 
  outstanding 9,001,000 shares; 
  Pro Forma -- authorized 
  100,000,000 shares, issued 
  and outstanding 26,319,948 
  shares)                               $  0.1             $  0.8        $  0.8(b)   $  0.2(a)        $  0.3 
Additional paid-in capital               660.0                4.5           4.5(b)     90.2(a)         762.5 
                                                                           30.0(d)     15.7(b) 
                                                                                       26.6(c) 
Net unrealized investment 
  (losses)                               (39.9)              (0.3)                      0.3(b)         (39.9) 
Retained earnings                         27.2              100.0         100.0(b)                      27.2 
Treasury stock                                              (11.5)                     11.5(b) 
Total stockholders' equity              $647.4             $ 93.5        $135.3      $144.5           $750.1 
                                                                           Dr          Cr 
 (a) 
 Issue common stock 
 Common stock                                                                           0.2 
 Additional paid-in capital                                                            90.2 
 (b) 
 Eliminate Colonial historical 
  equity 
 Common stock                                                               0.8 
 Additional paid-in capital                                                 4.5 
 Retained earnings                                                        100.0 
 Net unrealized investment losses                                                       0.3 
 Treasury stock                                                                        11.5 
 Additional paid-in capital 
   (historical carryover basis)                                                        15.7 
 (c) 
 Reclassify option 
  compensation liability 
 Additional paid-in capital                                                            26.6 
 (d) 
 Record note payable to Parent 
 Additional paid-in capital                                                30.0 
</TABLE>

                                     175 
<PAGE> 
These adjustments assume that the Colonial stockholders will exercise their 
right to receive cash and LFC Preferred Stock up to the aggregate limits 
specified in the Merger Agreement. The Merger Agreement provides for other 
possible combinations of Merger consideration the outcomes of which would not 
cause significantly different results from that disclosed in these pro forma 
financial statements. 


(9) Merger costs of $11.4 million to be incurred by Colonial are recorded as 
of the date of the pro forma condensed consolidated balance sheet. 



                                LEGAL MATTERS 

An opinion as to the validity of the LFC Common Stock and the LFC Preferred 
Stock to be issued in connection with the Merger will be given for Liberty 
Financial by Choate, Hall & Stewart (a partnership which includes 
professional corporations), Boston, Massachusetts. Choate, Hall & Stewart has 
in the past acted as legal counsel to Liberty Mutual and certain of its 
affiliates in addition to Liberty Financial and expects to do so in the 
future. Mayer, Brown & Platt, New York, New York will opine to Liberty 
Financial upon certain of the federal income tax consequences of the Merger. 

Bingham, Dana & Gould, Boston, Massachusetts, is acting as counsel for 
Colonial in connection with certain legal matters relating to the Merger and 
the transactions contemplated thereby. Bingham, Dana & Gould will opine to 
Colonial upon certain of the federal income tax consequences of the Merger. 
Gordon B. Greer, a partner of Bingham, Dana & Gould, is a Director of 
Colonial and beneficially owns 4,000 shares, and options to acquire 8,500 
shares, of Colonial's Class A Common Stock. 

                                   EXPERTS 

Liberty Financial 

The consolidated financial statements of Liberty Financial Companies, Inc. as 
of December 31, 1992 and 1993, and for each of the years in the three-year 
period ended December 31, 1993 and the financial statement schedules included 
herein and elsewhere in this Prospectus/Proxy Statement, have been included 
herein and elsewhere in this Prospectus/Proxy Statement in reliance on the 
reports of KPMG Peat Marwick LLP, independent certified public accountants, 
appearing elsewhere herein, and upon the authority of said firm as experts in 
accounting and auditing. 

The balance sheet of New LFC, Inc. as of January 26, 1995 has been included 
in this Prospectus/ Proxy Statement in reliance on the report of KPMG Peat 
Marwick LLP, independent certified public accountants, appearing elsewhere 
herein, and upon the authority of said firm as experts in accounting and 
auditing. 

Colonial 

The consolidated financial statements of Colonial as of December 31, 1992 and 
1993, and for each of the years in the three-year period ended December 31, 
1993 and the financial statement schedules incorporated by reference in this 
Prospectus/Proxy Statement, have been so incorporated in this 
Prospectus/Proxy Statement in reliance on the report of Price Waterhouse LLP, 
independent accountants, given on the authority of said firm as experts in 
accounting and auditing. 

                               BY-LAW AMENDMENT 

At a special meeting of the Board of Directors of Colonial held on July 30, 
1994, the Colonial Board amended Article VI of Colonial's By-Laws so as to 
opt out of the provisions of Chapter 110D of the Massachusetts General Laws. 

                                     176 
<PAGE> 
GLOSSARY OF CERTAIN INSURANCE TERMS 
<TABLE>
<CAPTION>
<S>                       <C>
Actuarial reserves        Obligations on outstanding life insurance and 
                          annuity contracts equal to premiums received, plus 
                          interest credited on the premiums, less accumulated 
                          values released as a result of terminations. 

A.M. Best Ratings         The A.M. Best rating scale includes levels A++ to F 
                          and is divided into nine categories: (i) A++, A+ 
                          (superior); (ii) A, A- (excellent); (iii) B++, B+ 
                          (very good); (iv) B, B- (good); (v) C++, C+ (fair); 
                          (vi) C, C- (marginal); (vii) D (below minimum 
                          standards); (viii) E (under state supervision); and 
                          (ix) F (in liquidation). Publications of A.M. Best 
                          indicate that "A+" and "A++" ratings are assigned to 
                          those companies which, in A.M. Best's opinion, have 
                          achieved superior overall performance when compared 
                          to the standards established by A.M. Best and 
                          generally have demonstrated a strong ability to meet 
                          their policyholder obligations over a long period of 
                          time. A.M. Best's ratings are directed toward the 
                          protection of policyholders, not investors. 

Annuity                   A policy or contract that provides for a fixed or 
                          variable periodic payment made on one or more 
                          specified Pay-out dates (as defined elsewhere in 
                          this Glossary). 

Asset valuation           The Asset Valuation Reserve ("AVR") is a 
  reserve; AVR            formula-driven liability under statutory accounting 
                          practices on a life insurance company's statutory 
                          balance sheet designed to provide over time for 
                          potential losses associated with investments. 

Cede                      When a company reinsures its liability with another 
                          company by passing a portion of the risk exposure 
                          and related premium to a reinsurer, it "cedes" 
                          business. 

Closed block              A defined block of participating single premium 
                          whole life insurance policy business operated for 
                          the benefit of the policies included therein which 
                          contains those SPWLs issued by Keyport prior to 
                          1987; because Keyport no longer issues such 
                          policies, this block is deemed to be closed. 

Credited rate;            Interest rates applied to annuity and 
  crediting rates         interest-sensitive life insurance policies 
                          (including SPWLs) during the accumulation period, 
                          which may exceed contractually guaranteed minimum 
                          rates. 

Deferred policy           Policy acquisition costs (as defined elsewhere in 
  acquisition costs;      this Glossary) that are deferred and amortized over 
  DAC                     the expected life of the related annuity in 
                          conformity with GAAP. 

Deposits                  The premium or price paid by purchasers of certain 
                          annuity contracts, such as SPDAs, and deposited and 
                          held in the general or separate accounts of the 
                          Company. These amounts are not included in revenues 
                          under GAAP. 

Effective Duration        The estimated percentage change in present value 
                          which would result from a one percent (1%) change in 
                          interest rates. The estimated present value change 
                          is calculated through fixed income pricing models 
                          which incorporate the value of explicit and embedded 
                          options contained in the assets and liabilities. 
                          While duration's practical meaning is a percentage 
                          change in present value, the term duration "years" 
                          is used in accordance with market convention. 

                                     177 
<PAGE> 
General account           Consists of all the assets of an insurance company 
                          except for the assets held in separate accounts. It 
                          is the account to which the insurer allocates assets 
                          to fund various fixed products, and from which it 
                          pays all expenses and satisfies all claims related 
                          to SPDAs and SPWLs. 

Insurance Guaranty        Funds created in all states, the District of 
  Funds                   Columbia and Puerto Rico by law to cover certain 
                          obligations of such funds and insolvent insurance 
                          companies. These funds are maintained through 
                          assessments made on insurance companies operating in 
                          a particular state and generally are based on the 
                          amount of business written in that state. 

Insurance in force        The sum of face amounts, plus dividend additions, if 
                          any, of the insurance policies outstanding of the 
                          insurance company at a given time. Additional 
                          amounts payable under special provisions are not 
                          included. 

Interest maintenance      Under statutory accounting practices, the interest 
  reserve; IMR            maintenance reserve ("IMR") is included as a 
                          liability on a life insurer's statutory balance 
                          sheet and applies to all types of fixed maturity 
                          investments (bonds, preferred stocks, 
                          mortgage-backed securities and mortgage loans). The 
                          IMR captures the net gains and losses realized upon 
                          the sale of investments which result from changes in 
                          the overall level of interest rates and amortizes 
                          these net realized gains into income over the 
                          remaining life of each investment sold. The IMR has 
                          no effect on financial statements prepared in 
                          conformity with GAAP. 

Interest rate caps        A contract between two parties where the buyer pays 
                          an up-front fee for the right to receive periodic 
                          payments from the seller over the cap's contractual 
                          life. The seller makes payments in each period (for 
                          example, each three-month period) based on an amount 
                          by which a specified interest rate index (for 
                          example, three-month London Interbank Offered Rates 
                          ("LIBOR")) is above a specified level. The amount of 
                          a payment is based upon an agreed-upon notional 
                          principal amount. 

Interest rate swaps       An agreement between two parties where one party 
                          agrees to pay a fixed rate in exchange for a 
                          floating rate (for example, three-month LIBOR) which 
                          is reset periodically (for example, every three 
                          months) over the swap's contractual life. The fixed 
                          rate is established at the start of the swap. The 
                          amount of each payment is based on an agreed-upon 
                          notional principal amount. 

Investment grade          As used with respect to Keyport's general account, 
                          securities that are rated 1 or 2 by the Securities 
                          Valuation Office of the NAIC, or, if not so rated, 
                          securities that are rated "BBB-" or above by S&P, or 
                          "Baa3" or above by Moody's (using the lower of the 
                          S&P or Moody's rating). 

Investment spread         The difference between interest income earned on 
                          invested assets and interest credited to the related 
                          policyholder accounts. 

Life insurance            A contract between the owner of a policy and an 
                          insurance company whereby the company agrees, in 
                          return for premium payments, to pay a specified sum 
                          (for example, the face value or maturity value of 
                          the policy) to the designated beneficiary upon the 
                          death of the insured. 

Limited Pay Contract      Policies that have fixed and guaranteed terms but 
                          are purchased with premiums paid over a period 
                          shorter than the period over which benefits are 
                          provided. 

                                     178 
<PAGE> 
NAIC                      The National Association of Insurance Commissioners, 
                          an organization composed of the insurance 
                          supervisory authorities (commissioners) of each of 
                          the fifty states. 

Net gain from             A statutory amount derived from income consisting of 
  operations              income from annuity contracts and insurance 
                          policies, net investment income and miscellaneous 
                          income less costs consisting of contract and policy 
                          benefits, increase in contract and policy reserves, 
                          commissions, expenses and taxes. The result is the 
                          surplus increase or decrease resulting from 
                          insurance operations. (It does not include realized 
                          capital gains and losses on investments.) 

Pay-out date              The date(s) on which the accumulated value of an 
                          annuity becomes payable. The policyholder may elect 
                          to receive the payment in a lump sum, in a specified 
                          number of payments, over the holder's life or for 
                          the greater of a specified number of payments or the 
                          policyholder's life. 

Policy acquisition        Commissions and other acquisition costs, such as 
  costs                   underwriting, which vary with and are directly 
                          related to the production of new business. See 
                          deferred policy acquisition costs or DAC. 

Policy contract 
  claims                  Requests for payment under the terms of a policy. 

Policy loan               An advance made by the insurance company to a 
                          policyowner, on the latter's request, out of the 
                          policy's cash value. The policy loan bears a fixed 
                          rate of interest and may be payable in cash or be 
                          offset against an amount otherwise to be credited to 
                          a policy. 

Policyholder              Charges to policyholder account balances for early 
  assessments             withdrawal as well as to certain policies to cover 
                          administrative costs and mortality and expense 
                          risks. See Surrender charges. 

Policyholder              A policy withdrawal provision that grants the 
  withdrawals             policyowner the right to reduce the amount in the 
                          policy's cash value by taking that amount in cash. 
                          Also known as partial surrender provision. 

Premium income            Income from premium payments made for annuities with 
                          life contingencies which have been accepted and 
                          issued. Deposits are not premium income under GAAP. 

Reinsurance               The practice whereby an insurer transfers ("cedes") 
                          a portion of the risk insured and a portion of the 
                          related premium to another insurer. Reinsurance can 
                          be effected by a "treaty" whose reinsurance 
                          automatically covers a portion of all risks of a 
                          defined category, amount or type. 

Renewal rate              The interest crediting rate set periodically 
                          (typically annually) on a fixed annuity policy 
                          beginning after the expiration of a specified period 
                          after the issuance of the annuity. 

Separate account          Those assets allocated to the separate account by 
  assets                  the insurer to fund variable products which are kept 
                          separate from the insurer's general account. 
                          Separate account assets are beneficially owned by 
                          the account purchasers to which realized and 
                          unrealized appreciation as well as investment income 
                          are credited. General account obligations cannot be 
                          satisfied by separate account assets. 

                                     179 
<PAGE> 
Single premium            A deferred fixed annuity that requires a one-time 
  deferred annuity;       lump sum premium payment upon issuance of the 
  SPDA                    annuity with benefit payments commencing at some 
                          future date following an accumulation period. Each 
                          such annuity has a guaranteed minimum interest 
                          crediting rate. 

Single Premium            Annuities that require a one-time lump sum premium 
  Immediate               payment upon the issuance of the contract, with 
  Annuities               annuity payments commencing immediately after 
                          issuance. 

Single premium whole      Life insurance that may be kept in force for a 
  life insurance;         person's entire life through the payment of one lump 
  SPWL                    sum amount at the inception of the policy. The 
                          insurance policy accumulates increasing cash value 
                          over time and pays a benefit (a contractual amount 
                          adjusted for items such as policy loans and 
                          dividends, if any) at the death of the insured. 

Statutory accounting      The accounting practices prescribed or permitted by 
  practices               state insurance regulatory authorities, usually the 
                          domiciliary state of a particular insurer or 
                          reinsurer. Statutory accounting practices generally 
                          emphasizes a liquidating, rather than a going 
                          concern, concept of accounting. 

Statutory surplus         The amount by which admitted assets exceed 
                          liabilities, as determined in accordance with 
                          Statutory Accounting Practices. 

Surrender charge          The fee charged to a policyholder when an annuity is 
                          surrendered for its cash value during a specified 
                          term. Such charge is intended to recover unamortized 
                          deferred acquisition costs and act as a deterrent to 
                          premature termination. Surrender charges typically 
                          decline over a set period of time as a percentage of 
                          the account values in relation to the anticipated 
                          amortization of the deferred policy acquisition 
                          costs until there are no more surrender charges. 

Variable annuity          An annuity which provides for investment of the 
                          premium in one or more separate accounts, the value 
                          of which will vary depending on the investment 
                          results of an underlying mutual fund. 

Variable life             A contract of life insurance where cash values and 
  insurance               the amount of the death benefit are related to the 
                          performance of the underlying mutual fund into which 
                          separate account assets are placed. 

Withdrawal ratio          The withdrawal ratio is the percentage of contracts 
                          and policies that is voluntarily terminated by the 
                          contract or policyowner from year to year. 
</TABLE>

                                     180 
<PAGE> 








                             LIBERTY FINANCIAL COMPANIES, INC. 

                          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 
<TABLE>
<CAPTION>
                                                                                                      Page 
<S>                                                                                                  <C>
Independent Auditors' Report                                                                            F-2 
Consolidated Balance Sheets as of December 31, 1992 and 1993 and as of September 30, 1994 
  (unaudited)                                                                                           F-3 
Consolidated Statements of Operations for the Years Ended December 31, 1991, 1992 and 1993 
  and for the nine months ended September 30, 1993 and 1994 (unaudited)                                 F-4 
Consolidated Statements of Stockholder's Equity for the Years Ended December 31, 1991, 1992 
  and 1993 and for the nine months ended September 30, 1993 and 1994 (unaudited)                        F-5 
Consolidated Statements of Cash Flows for the Years Ended December 31, 1991, 1992 and 1993 
  and for the nine months ended September 30, 1993 and 1994 (unaudited)                                 F-6 
Notes to Consolidated Financial Statements                                                           F-7-28 
                                               NEW LFC, INC. 
                                        INDEX TO FINANCIAL STATEMENT 
Independent Auditors' Report                                                                           F-29 
Balance Sheet as of January 26, 1995                                                                   F-30 
Notes to Balance Sheet                                                                                 F-31 
</TABLE>

                                     F-1 
<PAGE> 
INDEPENDENT AUDITORS' REPORT 

The Board of Directors 
Liberty Financial Companies, Inc. 

We have audited the accompanying consolidated balance sheets of Liberty 
Financial Companies, Inc. as of December 31, 1992 and 1993, and the related 
consolidated statements of operations, stockholder's equity, and cash flows 
for each of the years in the three-year period ended December 31, 1993. These 
consolidated financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Liberty 
Financial Companies, Inc. as of December 31, 1992 and 1993, and the results 
of its operations and its cash flows for each of the years in the three-year 
period ended December 31, 1993 in conformity with generally accepted 
accounting principles. 

KPMG Peat Marwick LLP 

Boston, Massachusetts 
February 22, 1994 

                                     F-2 
<PAGE> 
See accompanying notes to consolidated financial statements.LIBERTY FINANCIAL 
                               COMPANIES, INC. 
                         CONSOLIDATED BALANCE SHEETS 
(in thousands) 
<TABLE>
<CAPTION>
                                                                  December 31               September 30 
                                                             1992             1993              1994 
                                                                                            (unaudited) 
<S>                                                        <C>             <C>              <C>
                                                  ASSETS 
Assets: 
 Investments (Note 3)                                      $8,151,591      $ 8,411,668         $ 8,804,029 
 Cash and cash equivalents                                    660,074          541,963             472,359 
 Accrued investment income                                    118,753          108,280             115,931 
 Deferred policy acquisition costs (Note 5)                   211,330          262,646             376,982 
 Value of insurance in force (Note 5)                         115,824          101,036             123,929 
 Intangible assets (Note 6)                                    50,186           35,168              30,805 
 Deferred federal income taxes (Note 7)                        19,459           20,767              36,522 
 Other assets                                                  46,942           48,677              53,389 
 Separate account assets                                      424,176          794,789             844,331 
                                                           $9,798,335      $10,324,994         $10,858,277 
                                   LIABILITIES AND STOCKHOLDER'S EQUITY 
Liabilities: 
 Policy liabilities                                        $8,603,455      $ 8,697,635         $ 9,169,059 
 Note payable to parent (Note 14)                              --               75,000              75,000 
 Guaranty association fees (Note 15)                           28,217           24,548              27,227 
 Payable for investments purchased                             22,000           10,129              36,048 
 Accounts payable and accrued expenses                         70,006           73,688              70,963 
 Other liabilities                                             37,792           56,659              54,012 
 Separate account liabilities                                 424,176          748,507             778,609 
  Total liabilities                                         9,185,646        9,686,166          10,210,918 
Commitments and contingencies (Note 15) 
Stockholder's Equity (Notes 9, 10 and 16): 
 Common stock, $.01 par value, authorized  10,000,000 
  shares; issued and outstanding  9,000,000 shares in 
  1992 and 1993; 9,001,000  shares in 1994                         90               90                  90 
 Additional paid-in capital                                   659,948          659,948             659,982 
 Net unrealized investment gains (losses) (Note 3)              5,687              546             (39,926) 
 Retained earnings (accumulated deficit)                      (53,036)         (21,756)             27,213 
  Total stockholder's equity                                  612,689          638,828             647,359 
                                                           $9,798,335      $10,324,994         $10,858,277 
</TABLE>

                                     F-3 
<PAGE> 
LIBERTY FINANCIAL COMPANIES, INC. 
CONSOLIDATED STATEMENTS OF OPERATIONS 
(in thousands, except per share data) 
<TABLE>
<CAPTION>
                                                                                              Nine Months 
                                                     Year Ended December 31                Ended September 30 
                                               1991           1992          1993          1993           1994 
                                                                                              (unaudited) 
<S>                                           <C>            <C>           <C>           <C>             <C>
Revenues: 
 Net investment income (Note 3)               $692,920       $710,013      $675,309      $511,671        $512,994 
 Investment management revenues and 
  other fees                                    81,770         94,072       105,962        77,969          77,563 
 Premium income and policyholder 
  assessments                                   27,530         21,495        31,314        23,559          26,175 
 Securities commissions                         35,366         42,394        54,976        39,118          41,521 
 Other revenues                                  1,442          3,092         2,279         1,660           5,208 
 Realized investment gains (Note 3)              8,621          3,444        10,553        11,621           2,910 
                                               847,649        874,510       880,393       665,598         666,371 
Expenses: 
 Interest credited to policyholders            568,844        569,563       501,073       381,358         352,237 
 Operating expenses                            117,972        132,249       147,100       105,000         116,598 
 Policy benefits and claims                     11,952         11,771        19,686        15,226          13,877 
 Commission expense                             32,665         37,016        48,769        35,058          38,046 
 Guaranty fund expense (Note 15)                 3,224         35,000         3,714         2,700           5,400 
 Option plan compensation expense (Note 
  9)                                               189             36        22,071         1,495           6,686 
 Amortization of value of insurance in 
  force (Note 5)                                33,323         32,446        22,310        17,239          12,713 
 Amortization of deferred policy 
  acquisition costs (Note 5)                    13,823         17,354        40,218        29,460          40,500 
 Amortization of intangible assets (Note 
  6)                                            25,580         42,265        15,018        13,462           4,363 
                                               807,572        877,700       819,959       600,998         590,420 
 Income (loss) before income taxes              40,077         (3,190)       60,434        64,600          75,951 
 Provision for income taxes (Note 7)            19,172          9,343        29,154        23,252          26,982 
 Net income (loss)                            $ 20,905       $(12,533)     $ 31,280      $ 41,348        $ 48,969 
 Net income (loss) per share                  $   2.32       $  (1.39)     $   3.33      $   4.59        $   5.24 
</TABLE>

                                     F-4 
<PAGE> 
LIBERTY FINANCIAL COMPANIES, INC. 
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY 
(in thousands) 
<TABLE>
<CAPTION>
                                                                   Net 
                                                                Unrealized      Retained 
                                                 Additional     Investment      Earnings            Total 
                                       Common     Paid-In         Gains        Accumulated      Stockholder's 
                                       Stock      Capital        (Losses)        Deficit           Equity 
<S>                                     <C>       <C>            <C>            <C>               <C>
Balance, December 31, 1990              $90       $513,354       $    (17)      $(61,408)         $452,019 
Capital contributions                              142,450                                         142,450 
Net income                                                                        20,905            20,905 
Change in net unrealized investment 
  gains (losses)                                                    4,192                            4,192 
Balance, December 31, 1991               90        655,804          4,175        (40,503)          619,566 
Capital contributions                                4,144                                           4,144 
Net loss                                                                         (12,533)          (12,533) 
Change in net unrealized investment 
  gains (losses)                                                    1,512                            1,512 
Balance, December 31, 1992               90        659,948          5,687        (53,036)          612,689 
Net income                                                                        31,280            31,280 
Change in net unrealized investment 
  gains (losses)                                                   (5,141)                          (5,141) 
Balance, December 31, 1993               90        659,948            546        (21,756)          638,828 
Common Stock issued                                     34                                              34 
Net income                                                                        48,969            48,969 
Change in net unrealized investment 
  gains (losses)                                                  (40,472)                         (40,472) 
Balance, September 30, 1994 
  (unaudited)                           $90       $659,982       $(39,926)      $ 27,213          $647,359 
</TABLE>

                                     F-5 
<PAGE> 
LIBERTY FINANCIAL COMPANIES, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
(in thousands) 
<TABLE>
<CAPTION>
                                                                                              Nine Months 
                                                  Year Ended December 31                  Ended September 30 
                                            1991          1992           1993            1993            1994 
<S>                                     <C>            <C>            <C>            <C>             <C>
                                                                                                       (unaudited) 
Cash flows from operating activities: 
Net income (loss)                       $    20,905    $   (12,533)   $    31,280    $    41,348     $    48,969 
Adjustments to reconcile net income 
  (loss) to net cash provided by 
  operating activities: 
 Depreciation and amortization               65,646         81,748         43,329         34,916          23,389 
 Interest credited to policyholders         568,844        569,563        501,073        381,358         352,237 
 Realized investment gains                   (8,621)        (3,444)       (10,553)       (11,621)         (2,910) 
 Net accretion of discount on 
   investments                              (24,178)       (12,043)        (4,383)          (259)          7,565 
 Change in deferred policy 
  acquisition  costs                        (47,845)       (57,180)       (51,316)       (38,914)        (28,119) 
 Change in current and deferred 
   income taxes                               3,124        (11,857)        10,988          5,064             985 
 Change in guaranty association fees         --             28,860         (3,669)         1,477           2,679 
 Change in accounts payable and 
   accrued expenses                          10,874         42,144          3,531        (13,530)          2,328 
 Net change in other assets and 
   liabilities                               10,981          4,582         20,544         (7,881)        (21,323) 
Net cash provided by operating 
  activities                                599,730        629,840        540,824        391,958         385,800 
Cash flows from investing activities: 
 Investments purchased                   (2,043,019)    (3,669,813)    (2,718,598)    (2,037,654)     (2,176,743) 
 Investments sold held to maturity        1,042,514        767,124         97,816         60,436          -- 
 Investments sold available for sale         --             --            387,338        334,912       1,061,126 
 Investments matured held to maturity       681,644      1,660,920      1,219,169        830,972         528,687 
 Investments matured available for 
  sale                                       --             --            758,279        564,742          38,607 
 Change in policy loans                     (64,792)       (36,456)       (38,661)       (26,402)        (26,302) 
Net cash used in investing activities      (383,653)    (1,278,225)      (294,657)      (272,994)       (574,625) 
Cash flows from financing activities: 
 Withdrawals from policyholder 
   accounts                                (491,245)      (678,324)    (1,295,617)      (988,880)       (781,070) 
 Deposits to policyholder accounts          793,122        876,504        856,339        645,699         900,257 
 Capital contributions                      142,450          1,754         --             --                  34 
 Debt borrowing (repayment)                 (40,000)        --             75,000         --              -- 
Net cash provided by (used in) 
  financing activities                      404,327        199,934       (364,278)      (343,181)        119,221 
Increase (decrease) in cash and cash 
  equivalents                               620,404       (448,451)      (118,111)      (224,217)        (69,604) 
 Cash and cash equivalents at 
   beginning of year                        488,121      1,108,525        660,074        660,074         541,963 
 Cash and cash equivalents at end of 
   year                                 $ 1,108,525    $   660,074    $   541,963    $   435,857     $   472,359 
</TABLE>

                                     F-6 
<PAGE> 
                     LIBERTY FINANCIAL COMPANIES, INC. 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                      LIBERTY FINANCIAL COMPANIES, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
1. Organization and Basis of Presentation 
2. Summary of Significant Accounting Policies--(Continued) 

Liberty Financial Companies, Inc. (the "Company") is a diversified financial 
services holding company which was organized by Liberty Mutual Insurance 
Company ("Liberty Mutual") to manage the operations of its financial services 
subsidiaries. In exchange for contributing to the Company its ownership 
interests in these subsidiaries, a direct wholly owned subsidiary of Liberty 
Mutual acquired all the outstanding Common Stock of the Company in a 
transaction accounted for as if it were a pooling of interests. The Company 
commenced operations as of January 1, 1990. 

The principal subsidiaries of the Company include: Keyport Life Insurance 
Company ("Keyport"), an issuer primarily of single premium annuity contracts; 
Stein Roe & Farnham Incorporated, a registered investment adviser and asset 
management firm; and Liberty Securities Corporation, a registered securities 
broker-dealer, which sells insurance and investment products through banks. 

The accompanying consolidated financial statements as of September 30, 1994 
and for the nine months ended September 30, 1993 and 1994, and notes thereto, 
are unaudited; however, in the opinion of the Company these unaudited 
financial statements include all adjustments, consisting only of normal 
recurring adjustments, necessary for a fair presentation. The results of 
operations for the nine month period are not necessarily indicative of the 
results for the full year. 

2. Summary of Significant Accounting Policies 

The accompanying consolidated financial statements have been prepared in 
accordance with generally accepted accounting principles ("GAAP"). All 
material intercompany transactions and balances have been eliminated. A 
description of significant accounting policies follows. 

Insurance Operations 

Revenues from single premium whole life policies and single premium deferred 
annuities include mortality charges, surrender charges, policy fees and 
contract fees and are recognized when assessed. Policy liabilities 
principally include policyholder account balances which consist of deposits 
received plus interest credited less accumulated policyholder assessments and 
withdrawals. On December 31, 1993, credited interest rates ranged from 3.75% 
to 8.90%; on September 30, 1994, credited interest rates ranged from 3.75% to 
8.35%. 

Policy acquisition costs are the costs of acquiring new business which vary 
with, and are primarily related to, the production of new business. These 
costs are deferred to the extent they are deemed recoverable from future 
gross profits. Such costs include commissions, costs of policy issuance and 
underwriting, and variable agency expenses. Costs deferred are amortized in 
relation to the present value of estimated gross profits from mortality, 
investment, and expense margins. Amortization is adjusted to reflect actual 
experience by recomputing amortization expense in the current period. 

Asset Management Activities 

Fees from asset management and investment advisory services are recognized as 
revenues when services are provided. Fees billed in advance of rendering 
service are deferred. 

Securities Brokerage 

Commission revenue and expense on the sale of securities products are 
recognized on a trade-date basis. 

Investments 

Fixed maturity investments that the Company has a positive intent and the 
ability to hold to maturity are classified as held to maturity and are 
carried at amortized cost. Adjustments to the amortized cost of identified 
investments are amortized into income on a constant yield method over the 
expected life of the investment. 

                                     F-7 
<PAGE> 
Fixed maturity investments are classified as available for sale if they might 
be sold in response to changes in market interest rates, changes in the 
security's prepayment risk, general liquidity needs, changes in 
asset/liability management strategy, or other factors. Securities available 
for sale are carried at the lower of aggregate amortized cost or market. 
Unrealized losses, if any, are charged directly to stockholder's equity, net 
of applicable deferred income taxes. 

Effective January 1, 1994, the Company adopted Statement of Financial 
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and 
Equity Securities" ("Statement 115"). Statement 115 changes the accounting 
treatment afforded the Company's fixed maturity investments by segregating 
fixed maturity securities into three classifications: "held to maturity", 
"trading" and "available for sale." Securities may be designated as held to 
maturity only if a company has the positive intent and ability to hold these 
securities to maturity. An enterprise may not classify a security as held to 
maturity if the enterprise has the intent to hold the security only for an 
indefinite period. Accounting for securities held to maturity will be 
unchanged, as these securities will continue to be carried at amortized cost. 
However, trading account and available for sale securities are to be carried 
at fair value. Unrealized gains and losses on trading account securities are 
recognized in income, while unrealized gains and losses on available for sale 
securities and on interest rate swaps and caps (net of adjustments to 
deferred policy acquisition costs, value of insurance in force and applicable 
deferred income taxes) are recorded directly to stockholder's equity. 
Transfers between categories are severely restricted. 

Equity securities are carried at fair value. 

Mortgage loans with premiums and discounts are amortized using a constant 
yield method. Equity securities are carried at fair value. Policy loans are 
carried at the unpaid principal balance plus accrued interest. 

Realized gains and losses on sales of investments, which are calculated on a 
"first-in, first-out" basis, include adjustments for investment valuation 
reserves. For each investment security where a decline in value is determined 
to be other than temporary the Company's policy is to write down the 
investment security to fair value. Unrealized gains or losses on equity 
securities are recorded directly to stockholder's equity, net of applicable 
deferred income taxes. 

Interest rate swaps are used to hedge interest rate risk on certain floating 
or fixed rate investments. The net differential to be paid or received on 
interest rate swaps, which are classified as a hedge for financial reporting 
purposes, is recorded monthly as interest rates change. From time to time, 
swap positions may be unwound. If the unwound swap has been effective in 
hedging interest rate risk, realized gains or losses are amortized over the 
remaining life of the swap. Conversely, if the unwound swap has not been 
effective in hedging interest rate risk, or the assets and liabilities which 
were hedged no longer exist, the swap position is marked to market, and 
realized gains or losses are immediately recognized in income. 

The Company has entered into one swap agreement under which it pays the total 
return of a seven year swap to receive the total return of a current coupon 
FNMA mortgage. The net differential paid or received each reset date is 
recorded monthly as a realized gain or loss. 

The Company also enters into interest rate cap agreements to minimize 
exposure to rising interest rates. The Company receives payments when the 
indexed rate exceeds the stated interest rate. The cost of interest rate caps 
is amortized on a straight-line basis over the period to maturity. 

In October 1994, the Financial Accounting Standards Board issued Statement 
119, "Disclosure about Derivative Financial Instruments and Fair Value of 
Financial Instruments." Statement 119 requires specific disclosures about 
derivative financial instrument such as forward, swap and option contracts. 
It requires distinguishing between financial instruments held or issued for 
trading purposes and financial 

                                     F-8 
<PAGE> 
instruments held or issued for purposes other than trading. There are 
separate disclosure requirements for each classification. Statement 119 is 
effective for fiscal years ending after December 15, 1994. The Company 
intends to adopt 119 as of December 31, 1994. 

Value of Insurance in Force 

The value of insurance in force represents the actuarially-determined present 
value of projected future profits from policies in force at the date of 
purchase. This amount is amortized in proportion to the projected emergence 
of profits over periods not exceeding fifteen years for annuities and 
twenty-five years for life insurance. 

Intangible Assets 

Intangible assets, principally customer lists and the excess of purchase 
price over the fair value of net assets acquired, arose from business 
combinations accounted for as a purchase. Amortization is provided on a 
straight-line basis over the lives of the acquired assets which range from 
two to twenty-five years. Continued capitalization of intangible assets is 
based primarily on the recoverability of their carrying values. 
Recoverability is based on an estimate of the present value of future gross 
profits attributable to the intangible assets. The carrying value of the 
intangible assets is adjusted when the expected present value of future gross 
profits attributable to such assets is less than their carrying value. 

Separate Account Assets 

Separate account assets, which are carried at fair value, consist principally 
of investments in mutual funds and are included as a separate caption in the 
accompanying consolidated balance sheets. Investment income and changes in 
asset values are allocated to variable annuity and variable life 
policyholders and, therefore, do not affect the operating results of the 
Company. The Company provides administrative services and bears the mortality 
risk related to these contracts. As of December 31, 1993 and September 30, 
1994, the Company also classified approximately $46.3 million and $65.7 
million, respectively, of its investments in certain mutual funds sponsored 
by the Company as separate account assets. 

Cash Equivalents 

Short-term investments which have an original maturity of three months or 
less at the time of purchase are classified as cash equivalents. 

Federal Income Taxes 

The Company is included in the consolidated federal income tax return filed 
by Liberty Mutual and calculates its consolidated income tax liability as if 
it filed its own consolidated federal income tax return. Keyport filed its 
own federal income tax return through 1993, at which time it became eligible 
for inclusion in Liberty Mutual's consolidated tax return. Accordingly, 
through December 31, 1993 Keyport's liability for federal income taxes was 
computed separately. 

In February 1992, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 109, "Accounting for Income Taxes" 
("Statement 109"). Under the asset and liability method of Statement 109, 
deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases. Deferred tax assets and liabilities are measured using enacted tax 
rates expected to apply to taxable income in the years in which those 
temporary differences are expected to be recovered or settled. Under 
Statement 109, the effect of a change in tax rates on deferred tax assets and 
liabilities is recognized in income in the period that includes the enactment 
date. 

                                     F-9 
<PAGE> 
The Company previously used the asset and liability method under Statement of 
Financial Accounting Standards No. 96 ("Statement 96"). Under the asset and 
liability method of Statement 96, deferred tax assets and liabilities were 
recognized for all events that had been recognized in the financial 
statements. Under Statement 96, the future tax consequences of recovering 
assets or settling liabilities at their financial statement carrying amounts 
were considered in calculating deferred taxes. Generally, Statement 96 
prohibited consideration of any other future events in calculating deferred 
taxes. 

Effective January 1, 1992, the Company adopted Statement 109. The accounting 
change had no material effect on the financial statements for any period 
presented. 

Earnings Per Share 

Earnings per share are calculated based on the weighted average number of 
shares of Common Stock and common stock equivalents outstanding during each 
of the years presented in the amounts of 9,000,000 for 1991 and 1992, 
9,379,632 for 1993, and 9,000,000 and 9,352,130 for the nine months ended 
September 30, 1993 and 1994, respectively. The options outstanding under the 
Company's 1990 Stock Option Plan are excluded from the 1991, 1992, and 
September 30, 1993 calculations since their effect was immaterial or 
anti-dilutive. 

3. Investments 

Investments, all of which pertain to Keyport, were comprised of the following 
(in thousands): 
<TABLE>
<CAPTION>
                                                   December 31             September 30, 
                                              1992            1993              1994 
                                                                             (unaudited) 
<S>                                        <C>             <C>               <C>
Fixed maturities available for sale        $2,823,555      $5,516,905        $6,706,280 
Fixed maturities held to maturity           4,699,921       2,276,955         1,471,459 
Mortgage loans                                159,388         155,972           131,658 
Policy loans                                  375,879         442,150           468,452 
Other invested assets                          24,912          17,873            12,171 
                                            8,083,655       8,409,855         8,790,020 
Equity securities at fair value                67,936           1,813            14,009 
 Total                                     $8,151,591      $8,411,668        $8,804,029 
</TABLE>
Equity securities are carried at fair value and had a cost of $59,319, $1,627 
and $13,543 at December 31, 1992 and 1993, and September 30, 1994, 
respectively. At December 31, 1992, equity securities included $56,860 of 
investments in mutual funds sponsored by the Company. 

Fixed Maturities (in thousands) 

Fair values of publicly-traded securities are as reported by an independent 
pricing service. Fair values of conventional mortgage backed securities not 
actively traded in a liquid market are obtained through broker-dealer 
quotations. Fair values of private placement bonds are determined by 
obtaining market indications from various broker-dealers. The amortized cost 
and fair values of investments in fixed maturities at December 31, 1992 and 
1993 and September 30, 1994 are as follows: 

                                     F-10 
<PAGE> 
<TABLE>
<CAPTION>
                                                                              December 31, 1992 
                                                                          Gross          Gross 
                                                          Amortized    Unrealized     Unrealized          Fair 
                                                             Cost         Gains         Losses           Value 
<S>                                                      <C>            <C>            <C>             <C>
Held to maturity: 
 U.S. Treasury securities                                $  117,760     $  3,524       $     (7)       $  121,277 
3. Investments--(Continued) 
   Mortgage backed securities of U.S.  government 
  corporations and agencies                                 109,614       11,043          --              120,657 
 Obligations of states and political  subdivisions           72,927        4,905         (1,784)           76,048 
 Debt securities issued by foreign  governments             105,499        5,405           (463)          110,441 
 Corporate securities                                     3,290,169      198,910        (18,233)        3,470,846 
 Other mortgage backed securities                            37,355          669           (188)           37,836 
 Asset backed securities                                    797,640       21,089         (1,920)          816,809 
 Senior secured loans                                       168,957        --             --              168,957 
  Total fixed maturities held to maturity                $4,699,921     $245,545       $(22,595)       $4,922,871 

</TABLE>

<TABLE>
<CAPTION>
                                                                       December 31, 1992 
                                                                     Gross          Gross 
                                                    Amortized      Unrealized     Unrealized         Fair 
                                                      Cost           Gains          Losses          Value 
<S>                                                <C>              <C>            <C>            <C>
Available for sale: 
 Mortgage backed securities of U.S. 
   government corporations and agencies            $2,066,754       $65,962        $ (9,405)      $2,123,311 
 Corporate securities                                 167,587          --            (6,252)         161,335 
 Other mortgage backed securities                     574,214        10,445          (3,622)         581,037 
 Senior secured loans                                  15,000          --             --              15,000 
  Total fixed maturities available for sale        $2,823,555       $76,407        $(19,279)      $2,880,683 

</TABLE>

<TABLE>
<CAPTION>
                                                                     December 31, 1993 
                                                                   Gross          Gross 
                                                  Amortized      Unrealized     Unrealized         Fair 
                                                    Cost           Gains          Losses          Value 
<S>                                              <C>              <C>            <C>            <C>
Held to maturity: 
 Mortgage backed securities of U.S. 
   government corporations and agencies          $  697,473       $ 40,701       $  (211)       $  737,963 
 Obligations of states and political 
   subdivisions                                      20,696          2,088          --              22,784 
 Debt securities issued by foreign 
   governments                                       20,443          1,503          --              21,946 
 Corporate securities                               972,789        114,846        (4,304)        1,083,331 
 Other mortgage backed securities                   165,882          3,480        (2,374)          166,988 
 Asset backed securities                            227,888          6,143          (109)          233,922 
 Senior secured loans                               171,784          --             --             171,784 
  Total fixed maturities held to maturity        $2,276,955       $168,761       $(6,998)       $2,438,718 

</TABLE>

                                     F-11 
<PAGE> 
<TABLE>
<CAPTION>
                                                                       December 31, 1993 
                                                                     Gross          Gross 
                                                    Amortized      Unrealized     Unrealized        Fair 
                                                      Cost           Gains          Losses          Value 
<S>                                                <C>              <C>            <C>           <C>
Available for sale: 
 U.S. Treasury securities                          $  135,083       $  7,456       $   (113)     $  142,426 
 Mortgage backed securities of U.S. 
   government corporations and agencies             1,326,703         25,452         (7,469)      1,344,686 
 Obligations of states and political 
   subdivisions                                        39,526          3,351          --             42,877 
 Debt securities issued by foreign 
   governments                                         62,318          5,245           (486)         67,077 
 Corporate securities                               2,481,952        172,683        (13,552)      2,641,083 
 Other mortgage backed securities                     693,629          7,215         (4,706)        696,138 
 Asset backed securities                              777,694         22,398         (1,975)        798,117 
  Total fixed maturities available for sale        $5,516,905       $243,800       $(28,301)     $5,732,404 
</TABLE>
An investment valuation reserve of $39,666 and $33,516 at December 31, 1992 
and 1993, respectively, is deducted from the amortized cost of the Company's 
fixed maturity investments held to maturity. 
<TABLE>
<CAPTION>
                                                                    September 30, 1994 
                                                                   Gross          Gross 
                                                  Amortized      Unrealized     Unrealized        Fair 
                                                    Cost           Gains          Losses          Value 
                                                                        (unaudited) 
<S>                                              <C>              <C>            <C>           <C>
Held to maturity: 
 Mortgage backed securities of U.S. 
   government corporations and agencies          $  232,705       $10,267        $    (36)     $  242,936 
 Obligations of states and political 
   subdivisions                                      17,715           506           --             18,221 
 Corporate securities                               912,549        25,066         (11,068)        926,547 
 Other mortgage backed securities                    81,949            64          (3,675)         78,338 
 Asset backed securities                            226,541           482          (3,875)        223,148 
  Total fixed maturities held to maturity        $1,471,459       $36,385        $(18,654)     $1,489,190 
</TABLE>

<TABLE>
<CAPTION>
                                                                       September 30, 1994 
                                                                     Gross           Gross 
                                                    Amortized      Unrealized     Unrealized         Fair 
                                                      Cost           Gains          Losses           Value 
                                                                          (unaudited) 
<S>                                                <C>              <C>            <C>            <C>
Available for sale: 
 U.S. Treasury securities                          $  257,293       $      5       $  (3,714)     $  253,584 
 Mortgage backed securities of U.S. 
   government corporations and agencies             1,282,052          3,161         (73,935)      1,211,278 
 Obligations of states and political 
   subdivisions                                        37,857            964           --             38,821 
 Debt securities issued by foreign 
   governments                                         66,078          1,535          (1,547)         66,066 
 Corporate securities                               2,729,949         66,879        (113,242)      2,683,586 
 Other mortgage backed securities                   1,118,338         24,825         (58,391)      1,084,772 
 Asset backed securities                            1,134,265          3,618         (32,261)      1,105,622 
 Senior secured loans                                 262,551          --              --            262,551 
  Total fixed maturities available for sale        $6,888,383       $100,987       $(283,090)     $6,706,280 
</TABLE>

                                     F-12 
<PAGE> 
Contractual Maturities (in thousands) 

The carrying value and fair value of fixed maturities at December 31, 1992 
and 1993 and September 30, 1994, by contractual maturity, are set forth 
below. Expected maturities will differ from contractual maturities as 
borrowers may have the right to call or prepay obligations with or without 
call or prepayment penalties. 
<TABLE>
<CAPTION>
                                  December 31, 1992           December 31, 1993            September 30, 1994 
                               Amortized       Fair        Amortized        Fair       Amortized 
                                 Cost          Value         Cost          Value          Cost       Fair Value 
                                                                                              (unaudited) 
<S>                           <C>           <C>           <C>            <C>           <C>            <C>
Held to maturity: 
 Due in one year or less      $   45,851    $   44,013    $    2,961     $    3,070    $   25,000     $   25,500 
 Due after one year 
   through five years          1,041,539     1,074,395       336,699        350,962       218,526        219,244 
 Due after five years 
   through ten years           1,562,587     1,639,815       404,369        436,400       489,859        498,680 
 Due after ten years           1,105,335     1,189,346       441,683        509,413       196,879        201,344 
                               3,755,312     3,947,569     1,185,712      1,299,845       930,264        944,768 
Mortgage and asset backed 
  securities                     944,609       975,302     1,091,243      1,138,873       541,195        544,422 
  Total fixed maturities 
    held to maturity          $4,699,921    $4,922,871    $2,276,955     $2,438,718    $1,471,459     $1,489,190 
</TABLE>

<TABLE>
<CAPTION>
                                  December 31, 1992           December 31, 1993            September 30, 1994 
                               Amortized       Fair        Amortized        Fair       Amortized 
                                 Cost          Value         Cost          Value          Cost       Fair Value 
                                                                                              (unaudited) 
<S>                           <C>            <C>           <C>           <C>           <C>             <C>
Available for sale: 
 Due in one year or less                                   $   61,935    $   62,452    $  228,567      $  228,736 
 Due after one year 
   through five years         $   50,000     $   46,250     1,069,666     1,118,058     1,249,033       1,235,560 
 Due after five years 
   through ten years              76,263         75,116       890,593       951,937     1,484,542       1,441,646 
 Due after ten years              56,324         54,969       696,685       761,016       391,586         398,666 
                                 182,587        176,335     2,718,879     2,893,463     3,353,728       3,304,608 
Mortgage and asset backed 
  securities                   2,640,968      2,704,348     2,798,026     2,838,941     3,534,655       3,401,672 
  Total fixed maturities 
    available for sale        $2,823,555     $2,880,683    $5,516,905    $5,732,404    $6,888,383      $6,706,280 
</TABLE>

                                     F-13 
<PAGE> 
Net Investment Income (in thousands) 

Net investment income is summarized as follows: 
<TABLE>
<CAPTION>
                                                                             Nine Months 
                                    Year Ended December 31                Ended September 30 
                               1991          1992          1993          1993           1994 
                                                                             (unaudited) 
<S>                          <C>           <C>           <C>           <C>            <C>
Fixed maturities             $622,813      $640,338      $619,847      $468,883       $471,271 
Equity securities               3,532         4,443         2,368         2,500          1,165 
Mortgage loans                 13,633        17,116        17,252        13,114         11,942 
Policy loans                   17,729        20,790        22,766        16,935         19,564 
Cash and cash 
  equivalents                  42,493        34,504        18,551        14,746         12,631 
 Gross investment 
   income                     700,200       717,191       680,784       516,178        516,573 
Investment expenses            (7,280)       (7,178)       (5,475)       (4,507)        (3,579) 
Net investment income        $692,920      $710,013      $675,309      $511,671       $512,994 
</TABLE>
As of December 31, 1992 and 1993, and at September 30, 1994, the carrying 
value of fixed maturity investments that were non-income producing for the 
preceding twelve months was $51,545, $2,332 and $10,067, respectively. 

Net Unrealized Investment Gains (Losses) (in thousands) 

Net unrealized investment gains (losses), prior to the adoption of Statement 
115, are as follows: 
<TABLE>
<CAPTION>
                                                                      December 31 
                                                                   1992         1993 
<S>                                                              <C>           <C>
Equity Securities: 
 Gross unrealized gains                                          $ 9,044       $ 962 
 Gross unrealized losses                                            (427)       (123) 
                                                                   8,617         839 
 Deferred federal income taxes                                    (2,930)       (293) 
  Total                                                          $ 5,687       $ 546 
</TABLE>
Net unrealized investment gains (losses) with the adoption of Statement 115 
are as follows: 
<TABLE>
<CAPTION>
                                                                          September 30, 
                                                                               1994 
                                                                           (unaudited) 
 <S>                                                                        <C>
 Fixed Maturities: 
 Gross unrealized gains                                                     $ 100,987 
 Gross unrealized losses                                                     (283,090) 
                                                                             (182,103) 
 Adjustments for: 
  Deferred acquisition costs                                                   86,217 
  Value of insurance in force                                                  34,127 
   Total fixed maturities                                                     (61,759) 
 Equity Securities: 
 Gross unrealized gains                                                         2,870 
 Gross unrealized losses                                                       (2,404) 
   Total equity securities                                                        466 
                                                                              (61,293) 
 Deferred federal income taxes                                                 21,367 
   Total                                                                    $ (39,926) 
</TABLE>

                                     F-14 
<PAGE> 
Realized Investment Gains (in thousands) 

Realized investment gains are summarized as follows: 
<TABLE>
<CAPTION>
                                                                                  Nine Months 
                                         Year Ended December 31                Ended September 30 
                                    1991          1992          1993          1993           1994 
                                                                                  (unaudited) 
<S>                               <C>           <C>           <C>           <C>            <C>
Fixed maturities held to 
  maturity 
 Gross gains                      $ 57,036      $ 42,174      $ 31,594      $ 20,311       $  2,077 
 Gross losses                      (11,440)      (25,943)       (3,070)       (2,657)        (3,389) 
  Provisions for possible 
  investment losses, net           (37,638)      (10,402)      (16,609)      (11,671)         -- 
Fixed maturities available 
  for sale 
 Gross gains                         --            --            7,097         6,460         16,665 
 Gross losses                        --            --           (6,311)       (1,509)       (11,932) 
  Provisions for possible 
  investment losses, net             --            --            7,487         --             -- 
Equity securities                      662         2,062        11,228         3,696           (854) 
Interest rate caps                   --           (4,447)       (6,082)       (4,082)         -- 
Interest rate swaps                  --            --          (16,193)        --                 2 
Other                                    1         --            1,412         1,073            341 
  Total                           $  8,621      $  3,444      $ 10,553      $ 11,621       $  2,910 
</TABLE>
Proceeds from sales of fixed maturities held to maturity were $1,042,514, and 
$721,300 for the years ended December 31, 1991 and 1992, respectively. For 
1993, proceeds from sales of fixed maturities held to maturity and available 
for sale were $97,816 and $313,568, respectively. For the nine months ended 
September 30, 1994, proceeds from sales of fixed maturities held to maturity 
and available for sale were $0 and $1,045,707, respectively. 

Concentration of Investments (in thousands) 

Investments in a single entity (all of which are fully collateralized and 
guaranteed by an agency or 
agencies of the U.S. Government) in excess of ten percent of total 
stockholder's equity as of December 
31, 1992 and 1993 and September 30, 1994 are as follows: 
<TABLE>
<CAPTION>
                                     Carrying Value at       Carrying Value at 
                                        December 31             September 30 
                                    1992          1993              1994 
                                                                (unaudited) 
<S>                               <C>           <C>               <C>
Mortgage backed securities: 
 Morgan Stanley CMO (33-5)        $109,614      $111,619          $104,571 
 FNMA Pool #050656                 133,208        73,370             -- 
 FHLMC Pool #C00193                 90,497         --                -- 
 FHLMC Pool #G00143                  --          155,963           129,268 
</TABLE>

                                     F-15 
<PAGE> 
Diversification of Investments (in thousands) 

Investments in fixed maturities are diversified among more than one hundred 
industries. Concentrations of credit risk are classified in the following 
industries as of December 31, 1992 and 1993 and September 30, 1994: 
<TABLE>
<CAPTION>
                                   Carrying Value at       Carrying Value at 
                                      December 31             September 30 
                                  1992          1993              1994 
                                                              (unaudited) 
<S>                             <C>           <C>               <C>
Financial services              $354,512      $500,970          $523,639 
Electrical services              549,483       438,669           329,797 
Oil and natural gas              307,076       302,958           289,120 
Telecommunications               248,143       231,293           246,356 
Retail stores                    191,674       229,886           238,111 
Banks                              --            --              232,331 
Food and beverage                160,846       170,365           161,067 
Transportation equipment         129,517       168,454           204,759 
Paper products                   149,377       149,490           177,915 
Railroads                        160,702       142,123           158,788 
Credit institutions              211,063       139,107           107,107 
</TABLE>
Quality Ratings 

At December 31, 1992 and 1993, and September 30, 1994, the distribution of 
fixed maturities quality 
ratings were as follows: 
<TABLE>
<CAPTION>
                        December 31            September 30 
                     1992         1993             1994 
                                               (unaudited) 
<S>                  <C>          <C>              <C>
Class 1              74.8%        73.5%            71.0% 
Class 2              17.2%        19.9%            21.2% 
Class 3               5.4%         3.9%             5.3% 
Class 4               1.8%         2.3%             2.0% 
Class 5               0.1%         0.0%             0.2% 
Class 6               0.7%         0.4%             0.3% 
</TABLE>
Fixed maturities with a carrying value of $601.2 million, $517.9 million and 
$645.2 million, at December 31, 1992 and 1993, and September 30, 1994, 
respectively, were classified as below investment grade securities. The 
Company classifies its below investment grade securities as those securities 
rated "Class 3" or lower, as defined by the Securities Valuation Office of 
the National Association of Insurance Commissioners. Securities rated "Class 
3" or lower are generally rated "BB+" or "Ba-1"or below by external rating 
agencies such as Standard & Poor's or Moody's Investors Service. 

Financial Instruments 

The Company has entered into various interest rate swap transactions to 
reduce the impact of changing interest rates on certain fixed and 
floating-rate investments and their potential effect on the credited rates 
associated with the Company's policy liabilities. At December 31, 1992 and 
1993, and September 30, 1994, a total of 12, 21 and 28 interest rate swap 
agreements, respectively, were outstanding, primarily with major brokerage 
firms. The Company is exposed to potential credit loss in the event of 
nonperformance by the counterparty to the interest rate swap agreements only 
with respect to the net differential payments. 

                                     F-16 
<PAGE> 
Under 6 interest rate swap agreements, as of December 31, 1992 and 1993, the 
Company receives a fixed interest rate and pays a floating interest rate 
based on the prevailing six month LIBOR rate at each reset date. Subject to 
the agreements, as of September 30, 1994, the Company receives a floating 
rate based on the ten year swap rate and pays a floating rate based on the 
prevailing six month LIBOR. The total notional amount of these interest rate 
swap agreements is $300 million. The agreements began in 1992 and terminate 
in 1999. As of September 30, 1994, the weighted average floating rate the 
Company receives is 6.28%, and the weighted average floating rate the Company 
pays is 5.11%. 

Under 20 interest rate swaps as of September 30, 1994 (6 and 14, as of 
December 31, 1992 and 1993) the Company pays a fixed rate of interest and 
receives a variable rate of interest based on the prevailing market rate for 
five and ten year constant maturity treasury or swap rates at each reset 
date. The total notional amount of these interest rate swap agreements at 
December 31, 1992, 1993, and September 30, 1994, is $200 million, $475 
million, and $775 million, respectively. The effective dates of these 
agreements are early 1992 through late 1994 and mature in five years. As of 
September 30, 1994, the weighted average floating rate the Company receives 
is 7.31%, and the weighted average fixed rate the Company pays is 7.19%. 

In March 1994, the Company entered into a one year, $50 million notional 
current coupon mortgage swap. Under this agreement, the Company receives the 
total return of a current coupon FNMA mortgage and pays the total return of a 
7-year interest rate swap every 2 months. 

In May 1993, the Company entered into a $150 million notional swap that is 
designed to hedge the impact of increases in the seven year swap spread. The 
agreement guarantees the value of a 7 year swap in which the Company would 
pay 26 basis points over the 7.5% U.S. Treasury Note which matures on 
November 15, 2001. The swap agreement terminates in January 1995, and the 
gain or loss recognized will be amortized over 7 years. 

During 1992, the Company unwound interest rate swap agreements with a total 
notional amount of $300 million. The gain of $16.2 million was deferred and 
amortized over the original remaining terms of the agreements. The 
amortization periods expire in early 1996. 

During 1993, the Company unwound interest rate swap agreements with a total 
notional amount of $200 million. The swaps were unwound when the hedged 
liabilities no longer existed. A loss of $16.2 million was incurred and was 
recognized immediately. 

The Company also acquires interest rate caps to minimize exposure to interest 
rate fluctuations with respect to its liabilities. The Company receives 
payments when the indexed rate exceeds the stated fixed rate. At December 31, 
1992 and 1993, and at September 30, 1994, the Company had 5, 2 and 2 interest 
rate cap agreements, respectively, with a total notional amount of $500 
million, $200 million and $200 million, respectively. The interest rate caps 
expire in 1997. During 1992, the Company sold 3 interest rate cap agreements 
with a total notional amount of $600 million, resulting in a realized loss of 
$4.4 million. During 1993, the Company sold 3 interest rate cap agreements 
with a total notional amount of $300 million resulting in a realized loss of 
$4.1 million and reduced the carrying value of the remaining caps by $2 
million as a result of an other than temporary decline in value. 

4. Fair Value of Financial Instruments 

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair 
Value of Financial Instruments", requires that the Company disclose estimated 
fair values for its financial instruments. Fair value estimates, methods and 
assumptions are set forth below. See Note 3 for estimated fair values of the 
Company's investments in fixed maturities and equity securities. 

(a) Mortgage Loans--For purposes of estimating fair value, mortgage loans are 
segregated into commercial real estate loans and residential mortgages. The 
fair value of commercial real estate 

                                     F-17 
<PAGE> 
loans is calculated by discounting scheduled cash flows through the stated 
maturity using estimated market rates. The estimated market rate is based on 
the five year prime mortgage rate. The fair value of the residential 
mortgages is estimated by discounting contractual cash flows adjusted for 
expected prepayments using an estimated discount rate. The discount rate is 
an estimated market rate adjusted to reflect differences in servicing costs, 
and the expected prepayments are estimated based upon Company experience. 

4. Fair Value of Financial Instruments--(Continued)Mortgage loans are 
summarized as follows ($ in thousands): 
<TABLE>
<CAPTION>
                                                      December 31, 1992 
                                                   Average       Estimated     Estimated 
                                    Carrying      Historical     Discount         Fair 
                                      Value         Yield          Rate          Value 
<S>                                 <C>             <C>            <C>          <C>
Commercial real estate loans        $100,000          9.4%          8.5%        $101,152 
Residential mortgages                 59,388         12.0%          8.5%          66,531 
</TABLE>

<TABLE>
<CAPTION>
                                                      December 31, 1993 
                                                   Average       Estimated     Estimated 
                                    Carrying      Historical     Discount         Fair 
                                      Value         Yield          Rate          Value 
<S>                                  <C>            <C>            <C>        <C>
Commercial real estate loans         $100,000        9.4%          8.0%       $102,015 
Residential mortgages                  55,972       12.0%          8.0%         63,402 
</TABLE>
The weighted average maturities for the cash flows used in deriving the 
estimated fair values for the commercial and residential mortgages are 2.7 
years and 3.5 years, respectively, at December 31, 1992 and 2.3 years and 2.9 
years, respectively, at December 31, 1993, and are different from the stated 
maturities. 

(b) Policy Loans--The carrying value of policy loans approximates fair value 
at December 31, 1992 and 1993. 

(c) Interest Rate Swap Agreements and Interest Rate Caps--The fair value of 
interest rate swap agreements and interest rate caps are obtained from dealer 
quotes. These values represent the estimated amounts the Company would 
receive or pay to terminate the contracts or agreements, taking into account 
current interest rates and, when appropriate, the current credit worthiness 
of the counterparties. 

The notional amount, carrying amount and fair value for interest rate swaps 
and interest rate caps are as follows (in thousands): 
<TABLE>
<CAPTION>
                                            December 31, 1992                        December 31, 1993 
                                   Notional     Carrying       Fair        Notional      Carrying        Fair 
                                    Amount       Value         Value        Amount        Value         Value 
<S>                                <C>          <C>          <C>           <C>           <C>           <C>
Interest rate swap agreements: 
 In a net receivable position      $300,000     $ 4,104      $  4,732      $300,000      $ 2,612       $ 3,319 
 In a net payable position          200,000        (366)      (11,461)      475,000       (1,035)       (4,078) 
Interest rate caps purchased        500,000      10,875         3,740       200,000        2,552           935 
</TABLE>

<TABLE>
<CAPTION>
                                              September 30, 1994 
                                     Notional      Carrying       Fair 
                                      Amount        Value         Value 
                                                 (unaudited) 
<S>                                  <C>            <C>          <C>
Interest rate swap agreements: 
 In a net receivable position        $775,000       $1,422       $17,495 
 In a net payable position            350,000         (386)        6,302 
Interest rate caps purchased          200,000        2,065         1,927 
</TABLE>

                                     F-18 
<PAGE> 
The amounts shown under carrying value represent net amounts due or owed on 
the interest rate swap agreements and the amortized cost of the interest rate 
caps. 

(d) Policy Liabilities--The fair value of deposit liabilities with no stated 
maturity is equal to the amount payable on demand. The Company considers its 
policy liabilities to be similar to deposit liabilities. 

The carrying value and estimated fair value of policy liabilities at December 
31, 1992 were $8.6 billion and $8.2 billion, respectively. At December 31, 
1993, the carrying value and estimated fair value of policy liabilities were 
$8.7 billion and $8.2 billion, respectively. 

5. Deferred Policy Acquisition Costs and Value of Insurance in Force 

The amounts of policy acquisition costs deferred and amortized are summarized 
below (in thousands): 
<TABLE>
<CAPTION>
                                                 Year Ended December 31 
                                           1991          1992           1993 
<S>                                      <C>           <C>            <C>
Balance, beginning of year               $106,305      $154,150       $211,330 
Policy acquisition costs deferred: 
 Commissions                               53,329        64,963         81,515 
 Other                                      8,339         9,571         10,019 
                                           61,668        74,534         91,534 
Amortization expense                      (13,823)      (17,354)       (40,218) 
Balance, end of year                     $154,150      $211,330       $262,646 
</TABLE>
The value of insurance in force is summarized below (in thousands): 
<TABLE>
<CAPTION>
                                                       Year Ended December 31 
                                                 1991          1992           1993 
<S>                                            <C>           <C>            <C>
Balance, beginning of year                     $181,593      $148,270       $115,824 
Amount acquired                                                                7,522 
Amortization expense                            (45,590)      (41,118)       (28,434) 
Interest accrued on unamortized balance          12,267         8,672          6,124 
 Net amortization expense                       (33,323)      (32,446)       (22,310) 
Balance, end of year                           $148,270      $115,824       $101,036 
</TABLE>
The amount acquired in 1993 relates to the acquisition of a subsidiary on 
October 1, 1993 that was deemed to be insignificant. 

Interest is accrued on the unamortized balance at the contract rate of 7.73%, 
6.79% and 6.01% for the years ended December 31, 1991, 1992 and 1993, 
respectively. 

Estimated net amortization expense of the value of insurance in force as of 
December 31, 1993, is as follows (in thousands): 1994--$14,397; 
1995--$12,363; 1996--$10,341; 1997--$8,908; 1998-- $8,019 
thereafter--$47,008. 

                                     F-19 
<PAGE> 
6. Intangible Assets 

Intangible assets are categorized as follows (in thousands): 
<TABLE>
<CAPTION>
                                                                         December 31 
                                                                    1992            1993 
<S>                                                              <C>             <C>
Customer lists                                                   $ 105,527       $ 105,527 
Trade name                                                           5,336           5,336 
Excess of cost over net assets acquired                             97,394          97,394 
                                                                   208,257         208,257 
Less-accumulated amortization                                     (158,071)       (173,089) 
                                                                 $  50,186       $  35,168 
</TABLE>
In 1992, the Company made a change in estimate of the useful lives of certain 
intangible assets and recorded a charge in the fourth quarter of $21.0 
million, or $2.33 per share. This charge was attributable to a decrease in 
profitability of the assets acquired and was determined primarily by 
comparing the present value of the expected gross profits attributable to the 
intangible assets to the carrying value of the assets. 

7. Income Taxes--(Continued)7. Income Taxes 

The Company is included in the consolidated federal income tax return filed 
by Liberty Mutual and calculates its consolidated income tax liability as if 
it filed its own consolidated federal income tax return. (Keyport filed its 
own federal income tax return through 1993, at which time it became eligible 
for inclusion in Liberty Mutual's consolidated tax return. Accordingly, 
through December 31, 1993, Keyport's liability for federal income taxes was 
computed separately.) 

The provision for incomes taxes, computed under the liability method, is 
summarized as follows (in thousands): 
<TABLE>
<CAPTION>
                                                                              Nine Months 
                                        Year Ended December 31             Ended September 30 
                                    1991         1992         1993         1993         1994 
                                                                              (unaudited) 
<S>                               <C>          <C>          <C>          <C>           <C>
Current                           $21,400      $16,588      $25,322      $18,187       $21,482 
Deferred                           (2,228)      (7,245)       3,832        5,065         5,500 
                                  $19,172      $ 9,343      $29,154      $23,252       $26,982 
</TABLE>
A reconciliation of the provision for income taxes in the accompanying 
consolidated statements of operations with expected federal income tax 
expense computed at the applicable federal income tax rate of 35% in 1993 and 
1994 (34% for 1991 and 1992) is as follows (in thousands): 

                                     F-20 
<PAGE> 
<TABLE>
<CAPTION>
                                                                               Nine Months 
                                        Year Ended December 31              Ended September 30 
                                    1991         1992          1993         1993         1994 
                                                                               (unaudited) 
<S>                               <C>           <C>          <C>          <C>           <C>
Expected income tax expense 
  (benefit)                       $13,626       $(1,085)     $21,152      $22,610       $26,583 
Increase (reduction) in 
  income taxes resulting 
  from: 
 Nontaxable investment income      (2,357)       (2,230)      (2,189)      (1,653)       (1,533) 
 Unrecognized benefit of 
  future tax  deductions            7,036        11,760        9,195        1,658         1,052 
 Amortization of goodwill             385           385          396          297           297 
 Other, net                           482           513          600          340           583 
Income tax expense                $19,172       $ 9,343      $29,154      $23,252       $26,982 
</TABLE>
In August 1993, the Omnibus Budget Reconciliation Act of 1993 was enacted. 
This law increased the Company's top marginal income tax rate to 35% from 34% 
retroactive to January 1, 1993. The effect of this change in tax rates on the 
Company's consolidated financial statements was not material. 

The components of deferred federal income taxes are as follows (in 
thousands): 
<TABLE>
<CAPTION>
                                                           December 31             September 30 
                                                       1992           1993             1994 
                                                                                   (unaudited) 
<S>                                                 <C>            <C>              <C>
Deferred tax assets: 
 Policy liabilities                                 $ 110,809      $ 120,296        $ 125,547 
 Excess of tax over book basis of investments           --             --              46,801 
 Guaranty fund expense                                  9,594          8,592            9,529 
 Deferred gain on interest rate swaps                   5,118          3,616            2,377 
 Net operating loss carryforwards relating to 
   insurance operations                                 --             3,941            3,573 
 Other                                                  1,363          --               -- 
  Total deferred tax assets                           126,884        136,445          187,827 
Deferred tax liabilities: 
 Deferred policy acquisition costs                    (63,682)       (80,062)        (116,938) 
 Value of insurance in force and intangible 
   assets                                             (12,204)       (14,485)         (27,900) 
 Excess of book over tax basis of investments         (31,539)       (20,991) 
 Other                                                     --           (140)          (6,467) 
  Total deferred tax liabilities                     (107,425)      (115,678)        (151,305) 
   Net deferred tax asset                           $  19,459      $  20,767        $  36,522 
</TABLE>
As of December 31, 1993, the Company had net operating loss carryforwards of 
approximately $59.4 million and other deferred tax assets of $4.1 million 
relating to deferred compensation in the Company's non-insurance operations 
for which no financial statement benefit has been recognized. Utilization of 
these deferred tax assets is limited to use in these non-insurance 
operations. Benefit relating to these operating loss carryforwards, which 
expire through 2007, has not been reflected in the Company's consolidated 
financial statements because of the provisions in the Internal Revenue Code 
which limit their utilization. 

                                     F-21 
<PAGE> 
As of December 31, 1993, the Company had purchased net operating loss 
carryforwards (relating to an acquisition in its insurance operations on 
October 1, 1993) of approximately $11.5 million. Utilization of these net 
operating losses, which expire through 2006, is limited to use against future 
profits in a segment of the Company's insurance operations. 

The Company believes that it is more likely than not that the Company will 
realize the benefits of the total deferred tax assets and, accordingly, 
believes that a valuation allowance with respect to the realization of the 
total deferred tax assets is not necessary. While there are no assurances 
that this benefit will be realized, the Company expects that the net 
deductible amount will be recoverable through the reversal of taxable 
temporary differences, taxes paid in the carryback period, tax planning 
strategies and future expectations of taxable income. 

Income taxes paid were $18.6 million, $21.2 million, $18.3 million and $22.5 
million in 1991, 1992, 1993, and for the nine months ended September 30, 
1994, respectively. These tax payments are primarily attributable to Keyport. 

8. Retirement Plans 

On March 11, 1992, the Company's Board of Directors approved the adoption of 
a noncontributory defined benefit plan covering substantially all of its and 
its subsidiaries' employees (except employees of Stein Roe & Farnham 
Incorporated, who participate in Stein Roe's separate defined contribution 
plan). Effective July 1, 1992, the Retirement Plan for Employees of Keyport 
Life Insurance Company was amended and restated to reflect a new formula and 
to comply with the Tax Reform Act of 1986. In addition, the restated plan 
extended participation to certain employees of Liberty Financial Companies, 
Inc. and was renamed the Liberty Financial Companies, Inc. Pension Plan (the 
"Plan"). 

Under the Plan, all employees are vested after five years of service. 
Benefits are based on years of service, the employee's average pay for the 
highest five consecutive years during the last ten years of employment and 
the employee's estimated social security retirement benefit. The Company's 
funding policy is to contribute the minimum amount required under the 
Employee Retirement Income Security Act of 1974. The Company may, from time 
to time, increase its employer contributions beyond the minimum amount, but 
within IRS guidelines. Changes in prior service costs are amortized over the 
expected future service periods of active participants expected to receive 
benefits under the Plan as of the date such costs are first recognized. 
Cumulative net actuarial gains and losses in excess of a corridor amount are 
amortized over the expected future service periods of active participants 
expected to receive benefits under the Plan. 

The following table sets forth the Plan's funded status and the amounts 
recorded in the Company's consolidated balance sheets. Substantially all the 
Plan's assets are invested in mutual funds sponsored by the Company. 
<TABLE>
<CAPTION>
                                                                       December 31 
                                                                   1992          1993 
<S>                                                              <C>           <C>
Actuarial present value of benefit obligations (in 
  thousands): 
 Accumulated benefit obligation, including vested benefits 
  of $5,395  and $8,623                                          $ 7,666       $11,090 
 Projected benefit obligation for service to date                $10,759       $15,080 
 Plan assets at fair value                                        (3,586)       (5,951) 
 Projected benefit obligation in excess of Plan assets             7,173         9,129 
 Unrecognized net actuarial loss                                    (541)       (2,815) 
 Prior service cost not yet recognized in net periodic 
  pension cost                                                    (5,018)       (4,535) 
 Adjustment for minimum liability                                  2,466         3,360 
 Accrued pension cost                                            $ 4,080       $ 5,139 
</TABLE>

                                     F-22 
<PAGE> 
8. Retirement Plans--(Continued)Pension cost includes the following
components (in thousands): 
<TABLE>
<CAPTION>
                                                          Year Ended December 31 
                                                       1991       1992         1993 
<S>                                                   <C>        <C>          <C>
Service-cost benefits earned during the period        $ 483      $  939       $1,272 
Interest cost on projected benefit obligation           321         578          987 
Actual return on Plan assets                           (155)       (117)        (222) 
Net amortization and deferred amounts                   (45)        108          368 
Net periodic pension cost                             $ 604      $1,508       $2,405 
</TABLE>
  The assumptions used to develop the actuarial present value of the 
projected benefit obligation, and the expected long-term rate of return on 
Plan assets are as follows: 
<TABLE>
<CAPTION>
                                                     Year Ended December 31 
                                                   1991      1992       1993 
<S>                                                <C>       <C>        <C>
Discount rate                                       8.5%      8.0%      7.25% 
Rate of increase in compensation level              5.5%      5.5%      5.25% 
Expected long-term rate of return on assets         8.5%      8.5%      8.50% 
</TABLE>
Certain subsidiaries of the Company have defined contribution plans which 
cover substantially all their full-time employees. Contributions are 
generally based on employee compensation. Employees vest over periods of four 
to seven years following employee eligibility. Contributions to these plans 
(in thousands), which are funded currently, amounted to $2,434, $2,952 and 
$3,018 in 1991, 1992, and 1993, respectively. 

9. Stock Option Plan 

The Company adopted the Liberty Financial Companies, Inc. 1990 Stock Option 
Plan (the "Option Plan") on November 15, 1990 under which either qualified or 
non-qualified options may be granted to officers or key employees to purchase 
up to 1,000,000 shares of Common Stock. The options are granted at a price 
not less than the fair market value of the stock as of the most recent 
valuation date. The fair market value of such Common Stock is determined 
annually as of December 31 in accordance with a formula contained in the 
plan. For 1993, the Board of Directors revised the method of calculating such 
formula value from an earnings-based formula to one based upon the book value 
per share of the Company's common stock, as adjusted for prior stock option 
plan compensation expense. 

Options granted under the Option Plan become exercisable one year after date 
of grant, vest over four years and expire ten years after the grant date. In 
addition, the Option Plan provides that the optionholders may surrender the 
option and receive in cash an amount equal to the difference between the then 
applicable formula value of the underlying stock and the option grant price. 
The Company recognizes compensation expense for changes in option value since 
the grant date over the vesting period of the optionholders. Compensation 
expense was $189,000, $36,000 and $22.1 million in 1991, 1992 and 1993, 
respectively. The increased charge in 1993 was attributable to the change in 
the method of determination of formula value of the Company's common stock. 

The grant or exercise of options does not result in a charge to earnings. 
However, earnings are charged for the total annual increase in formula value 
attributable to all outstanding options. When non- qualified options are 
exercised, the Company derives a tax deduction in the amount of the excess of 
the fair value over the option price of the underlying stock. 

                                     F-23 
<PAGE> 
9. Stock Option Plan--(Continued) 

Options under the Company's Option Plan are summarized below: 
<TABLE>
<CAPTION>
                                                  December 31                  September 30, 
                                        1991          1992         1993             1994 
                                                                                 (unaudited) 
<S>                                    <C>          <C>           <C>              <C>
Outstanding, beginning of year         395,952      387,110       582,543          685,656 
Granted                                 38,826      199,900       180,500           92,000 
Canceled                               (47,668)      (4,467)      (77,387)         (84,451) 
Outstanding, end of year               387,110      582,543       685,656          693,205 
Available for grant                    612,890      417,457       314,344          305,795 
Exercisable                             88,021      201,565       304,912          323,890 
</TABLE>
Options were granted at $34.68, $34.56 and $34.46 per share, respectively in 
1991, 1992 and 1993. At December 31, 1991, 1992 and 1993, the weighted 
average price per share of outstanding options was $33.68, $33.98 and $34.09, 
respectively. 

10. Stockholder's Equity 

Dividend payments to the Company from Keyport are governed by insurance laws 
which restrict the maximum amount of dividends that may be paid without prior 
approval of the Insurance Commissioner of the State of Rhode Island. As of 
December 31, 1993, the maximum amount of dividends (based on statutory 
surplus and statutory net gains from operations) which may be paid by Keyport 
was approximately $51.7 million. 

11. Industry Segment Information 

The Company's operations are classified in two business segments: insurance 
operations and asset management. Insurance operations relate principally to 
the issuance of fixed and variable annuity products and investment-oriented 
life insurance products. Asset management includes investment counseling, 
institutional asset management and mutual fund management services. 
Information by industry segment for 1991, 1992 and 1993 is shown below (in 
thousands). 
<TABLE>
<CAPTION>
                                                                 Year Ended December 31 
                                                           1991          1992           1993 
<S>                                                      <C>           <C>            <C>
Statement of Operations Data 
Revenues: 
 Insurance operations                                    $747,164      $752,028       $743,093 
 Asset management: 
  Unaffiliated                                             94,585       114,878        130,157 
  Intersegment                                             18,361        22,480         22,986 
   Total asset management                                 112,946       137,358        153,143 
  Other operations and corporate                              840         2,063          1,501 
  Intercompany eliminations                               (13,301)      (16,939)       (17,344) 
   Total                                                 $847,649      $874,510       $880,393 

                                     F-24 
<PAGE> 
Year Ended December 31 
                                                           1991          1992           1993 
Income (loss) before income taxes: 
Insurance operations: 
  Income before amortization of intangible assets 
  and guaranty fund provision                            $ 64,891      $ 60,402       $ 84,839 
 Amortization of intangible assets                         (4,820)       (2,130)        (1,406) 
 Guaranty fund provision                                       --       (28,217)         -- 
  Subtotal insurance operations                            60,071        30,055         83,433 
Asset management: 
 Income before amortization of intangible assets            7,777        14,281         22,636 
 Amortization of intangible assets                        (20,524)      (39,899)       (13,376) 
  Subtotal asset management                               (12,747)      (25,618)         9,260 
Other operations and corporate: 
 Income before amortization of intangible assets           (7,011)       (7,391)       (32,023) 
 Amortization of intangible assets                           (236)         (236)          (236) 
  Subtotal other operations                                (7,247)       (7,627)       (32,259) 
    Total                                                $ 40,077      $ (3,190)      $ 60,434 
</TABLE>
  11. Industry Segment Information--(Continued) 
<TABLE>
<CAPTION>
                                                 Year Ended December 31 
                                         1991            1992             1993 
<S>                                   <C>             <C>              <C>
Identifiable Assets 
Insurance operations                  $8,839,110      $9,708,145       $10,227,327 
Asset management                         111,841          76,812            86,295 
Other operations and corporate            14,119          21,985            19,850 
Intercompany eliminations                (10,659)         (8,607)           (8,478) 
 Total                                $8,954,411      $9,798,335       $10,324,994 
</TABLE>
12. Quarterly Financial Data, in thousands, except per share amounts
(unaudited) 

<TABLE>
<CAPTION>
                                                                           Quarter Ended 
1991                                                March 31       June 30      September 30       December 31 
<S>                                                 <C>           <C>           <C>                <C>
Revenues, including realized investment gains 
  (losses)                                          $200,514      $205,455        $213,595          $228,085 
Realized investment gains (losses)                      (953)       (4,619)         (1,646)           15,839 
Income before income taxes                             7,412         3,598           4,896            24,171 
Net income                                             3,617         1,248           2,074            13,966 
Net income per share                                     .40           .14             .23              1.55 
</TABLE>

<TABLE>
<CAPTION>
                                                                            Quarter Ended 
                                                                                  September 
1992                                                March 31       June 30         30((1))        December 31((2)) 
<S>                                                 <C>           <C>              <C>                <C>
Revenues, including realized investment gains 
  (losses)                                          $215,833      $212,592         $211,015           $235,070 
Realized investment gains (losses)                    (1,476)        1,605          (10,277)            13,592 
Income (loss) before income taxes                      6,208         7,104          (21,625)             5,123 
Net income (loss)                                      3,683         3,867          (14,577)            (5,506) 
Net income (loss) per share                              .41           .43            (1.62)              (.61) 
</TABLE>

                                     F-25 
<PAGE> 
12. Quarterly Financial Data, in thousands, except per share amounts 
(unaudited)--(Continued) 
<TABLE>
<CAPTION>
                                                                           Quarter Ended 
1993                                                March 31       June 30      September 30     December 31((3)) 
<S>                                                 <C>           <C>             <C>                <C>
Revenues, including realized investment gains 
  (losses)                                          $217,461      $230,042        $218,095           $214,795 
Realized investment gains (losses)                     3,317        14,080          (5,776)            (1,068) 
Income (loss) before income taxes                     22,664        28,756          13,180             (4,166) 
Net income (loss)                                     14,597        18,526           8,225            (10,068) 
Net income (loss) per share                             1.56          1.98             .88              (1.08) 
</TABLE>

<TABLE>
<CAPTION>
                                                                  Quarter Ended 
1994                                                March 31       June 30      September 30 
<S>                                                 <C>           <C>             <C>          
Revenues, including realized investment gains 
  (losses)                                          $227,334      $220,298        $218,739 
Realized investment gains (losses)                     4,700        (3,318)          1,528 
Income before income taxes                            30,482        23,653          21,816 
Net income                                            21,115        14,755          13,099 
Net income per share                                    2.25          1.58            1.40 
</TABLE>
12. Quarterly Financial Data, in thousands, except per share amounts 
(unaudited) 
((1)) Includes a provision for anticipated guaranty fund assessments of $28.2 
million in the Company's insurance operations. 
((2)) Includes a $21.0 million charge in the Company's asset management 
operations arising from a change in estimate of the carrying value of certain 
intangible assets. 
((3)) Includes an $18.8 million charge for compensation expense relating to 
the Company's Stock Option Plan arising from a change in estimate of the 
underlying fair value of the Company's common sock. 

13. Statutory Information 

Accounting practices used to prepare statutory financial statements for 
regulatory filings of stock life insurance companies differ from GAAP. In 
converting to GAAP, adjustments to Keyport's statutory amounts include: the 
deferral and amortization of the costs of acquiring new policies, such as 
commissions and other issue costs; the deferral of federal income taxes; the 
recognition as revenues of premiums for investment-type products for 
statutory purposes but as deposits to policyholders' accounts under GAAP. In 
addition, different assumptions are used in calculating future policyholders' 
benefits; different methods are used for calculating valuation allowances for 
statutory and GAAP purposes; and, realized gains and losses on fixed income 
investments due to interest rate changes are not deferred for GAAP. 
<TABLE>
<CAPTION>
                                    Year Ended December 31 
                              1991          1992           1993 
<S>                          <C>           <C>             <C>
Statutory surplus            $323,818      $377,654        $517,181 
Statutory net income           69,054        59,623          65,312 
</TABLE>

                                     F-26 
<PAGE> 

14. Transactions with Affiliated Companies 


Liberty Mutual from time to time provides management, legal, audit and 
financial services to the Company. Reimbursements to Liberty Mutual for these 
services totaled approximately $1.4 million, $1.6 million, and $1.6 million 
in 1991, 1992, and 1993, respectively. These reimbursements are based on 
direct and indirect costs incurred by Liberty Mutual and are allocated to the 
Company primarily based upon the amount of time spent by Liberty Mutual's 
employees on the Company's behalf. The Company believes that this allocation 
methodology is reasonable, and that such amounts do not differ materially 
from the amounts which would have been incurred on a stand-alone basis. 

The Company provides asset management services to real estate limited 
partnerships for which an affiliate of Liberty Mutual serves as the general 
partner. An affiliate of Liberty Mutual paid the Company fees for such 
services which totaled approximately $6.3 million, $6.1 million, and $6.1 
million in 1991, 1992 and 1993, respectively. 

Liberty Mutual contributed to the Company a total of $144.2 million in cash 
during 1991 and 1992 which was applied primarily to increase Keyport's 
capital and to acquire the remaining interests in Stein Roe which the Company 
did not previously own. 

In 1991 and 1992, Keyport acquired mortgage notes in the aggregate principal 
amount of approximately $95.7 million and $4.3 million, respectively, on 
properties owned by certain indirect subsidiaries of Liberty Mutual. The 
notes were purchased for their face value. Liberty Mutual has agreed to 
provide credit support to the obligors under these notes with respect to 
certain payments of principal and interest thereon. As of September 30, 1994, 
the amount outstanding was $87.0 million. 

On December 29, 1993, the Company issued a promissory note in the amount of 
$75.0 million to an affiliate of Liberty Mutual. This note bears interest at 
a variable rate of interest based upon Liberty Mutual's short-term borrowing 
rate which, at December 31, 1993, was 4.17%. This borrowing, whose proceeds 
were contributed to the capital of Keyport, was due and payable on March 31, 
1994. At that date, the note was extended to December 30, 1994. 

15. Commitments and Contingencies 

The Company leases data processing equipment, furniture and certain office 
facilities from others under operating leases expiring in various years 
through 2008. Rental expense (in thousands) amounted to $8,760, $9,615 and 
$10,238 for the years ended December 31, 1991, 1992 and 1993, respectively. 
For each of the next five years, and in the aggregate, as of December 31, 
1993, the following are the minimum future rental payments under 
noncancellable operating leases having remaining terms in excess of one year 
(in thousands): 
<TABLE>
<CAPTION>
 Year               Payments 
<S>                     <C>
1994                    $ 8,319 
1995                      8,336 
1996                      7,946 
1997                      7,408 
1998                      7,181 
Thereafter               35,087 
</TABLE>
Under existing guaranty fund laws in all states, insurers licensed to do 
business in those states can be assessed for certain obligations of insolvent 
insurance companies to policyholders and claimants. The actual amount of such 
assessments will depend upon the final outcome of rehabilitation proceedings 
and will be paid over several years. In 1991, 1992 and 1993, Keyport was 
assessed $2.1 million, $6.2 million, and $7.3 million, respectively. However, 
based in part on information provided by an industry association, Keyport 
increased its reserves in 1992 by $28.2 million, reflecting Keyport's 
estimate of the 

                                     F-27 
<PAGE> 
future assessments with respect to known insolvencies. During 1991, 1992 and 
1993, Keyport recorded $3.2 million, $35 million (which includes the $28.2 
million reserve referred to above), and $3.7 million, respectively, of 
provisions for state guaranty fund association expenses. 

Based on information recently provided by the industry association with 
respect to aggregate assessments related to known insolvencies, the range of 
future assessments with respect to known insolvencies is estimated by Keyport 
to be between $19.0 million and $28.0 million, taking into account the 
industry association information as well as Keyport's own estimate of its 
potential share of such aggregate assessments. At September 30, 1994, the 
reserve for such assessments was $27.2 million. 

The Company is involved, from to time to time, in litigation incidental to 
its business. In the opinion of management, the resolution of such litigation 
is not expected to have a material adverse effect on the Company. 

                                     F-28 
<PAGE> 

                         INDEPENDENT AUDITORS' REPORT 


The Board of Directors 
New LFC, Inc. 

We have audited the accompanying balance sheet of New LFC, Inc. as of January 
26, 1995. This balance sheet is the responsibility of the Company's 
management. Our responsibility is to express an opinion on this balance sheet 
based on our audit. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the balance sheet is free of 
material misstatement. An audit of a balance sheet includes examining, on a 
test basis, evidence supporting the amounts and disclosures in that balance 
sheet. An audit of a balance sheet also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall balance sheet presentation. We believe that our audit 
of the balance sheet provides a reasonable basis for our opinion. 

In our opinion, the balance sheet referred to above presents fairly in all 
material respects, the financial position of New LFC, Inc. as of January 26, 
1995, in conformity with generally accepted accounting principles. 

KPMG Peat Marwick LLP 

Boston, Massachusetts 
January 27, 1995 

                                     F-29 
<PAGE> 

            See accompanying notes to balance sheet.NEW LFC, INC. 
                                BALANCE SHEET 
January 26, 1995 
<TABLE>
<CAPTION>
<S>                                                                                  <C>
 Assets: 
 Cash                                                                                $1,000 
                                                                                     $1,000 
Stockholder's Equity: 
  Common stock, $.01 par value, 200,000 shares authorized; 1,000 shares 
  issued  and outstanding                                                            $   10 
 Additional paid-in capital                                                             990 
                                                                                     $1,000 
</TABLE>



                                     F-30 
<PAGE> 
NEW LFC, INC. 
                            NOTES TO BALANCE SHEET 
1. Organization and Basis of Presentation 


New LFC, Inc. ("New LFC") was incorporated under the laws of the Commonwealth 
of Massachusetts on January 26, 1995 for the purpose of effectuating the 
merger of Liberty Financial Companies, Inc. (the "Company") and The Colonial 
Group, Inc. in accordance with the terms of the Agreement and Plan of Merger, 
dated October 12, 1994, as amended and restated. 



New LFC is a wholly-owned subsidiary of the Company and will remain inactive 
until immediately prior to the Effective Time of the Merger. Immediately 
prior to such Effective Time, the Company will contribute to New LFC all of 
its assets (other than certain excluded assets) in exchange for additional 
New LFC Common Stock and the assumption by New LFC of certain liabilities of 
the Company. This transfer of assets and liabilities will be recorded at 
historical cost and will be accounted for as if it were a 
pooling-of-interests. The accompanying balance sheet was prepared in 
accordance with generally accepted accounting principles. 


2. Stockholder's Equity 

The authorized capital stock of New LFC consists of 200,000 shares of Common 
Stock, $.01 par value. 

                                     F-31 

<PAGE> 


                                                                    APPENDIX I 



                                   FORM OF 
                          AMENDMENT AND RESTATEMENT 
                            dated February 8, 1995 
                                    OF THE 
                         AGREEMENT AND PLAN OF MERGER 
                         dated as of October 12, 1994 

                                    Among 
                      LIBERTY FINANCIAL COMPANIES, INC. 
                    (to be renamed "LFC HOLDINGS, INC."), 
                                NEW LFC, INC. 
             (to be renamed "LIBERTY FINANCIAL COMPANIES, INC."), 
                           APPLE MERGER CORPORATION 
                                     AND 
                           THE COLONIAL GROUP, INC. 

<PAGE> 

                          AMENDMENT AND RESTATEMENT 
                            DATED FEBRUARY 8, 1995 
                                    OF THE 
                         AGREEMENT AND PLAN OF MERGER 
                         DATED AS OF OCTOBER 12, 1994 
                                    AMONG 
                      LIBERTY FINANCIAL COMPANIES, INC., 
                   A MASSACHUSETTS CORPORATION ("PARENT"), 
                     (to be renamed "LFC HOLDINGS, INC.") 
                                 NEW LFC INC. 
                       A MASSACHUSETTS CORPORATION AND 
                         A WHOLLY-OWNED SUBSIDIARY OF 
                                PARENT ("LFC") 
             (to be renamed "LIBERTY FINANCIAL COMPANIES, INC."), 
                          APPLE MERGER CORPORATION, 
         A MASSACHUSETTS CORPORATION AND A WHOLLY OWNED SUBSIDIARY OF 
                                 LFC ("SUB"), 
                                     AND 
                          THE COLONIAL GROUP, INC., 
                 A MASSACHUSETTS CORPORATION (THE "COMPANY"). 


WHEREAS, as of October 12, 1994 Parent, Liberty Apple Corporation (under its 
former name "Apple Merger Corporation") ("LAC") and the Company executed and 
delivered an Agreement and Plan of Merger (as amended by Amendment No. 1 
thereto dated October 24, 1994, the "Original Agreement"), pursuant to which 
the Company was to be merged with and into LAC and LAC was to remain a 
wholly- owned direct subsidiary of Parent; 

WHEREAS, Parent and the Company desire to revise the structure of the 
transactions contemplated by the Original Agreement (such revised structure 
to include that LAC shall cease to be a party to this Agreement and that each 
of LFC and Sub shall become a party to this Agreement) so that Sub shall be 
merged with and into the Company and the Company shall become and remain a 
wholly owned direct subsidiary of LFC (the "Merger"); 


WHEREAS, immediately prior to the Merger, Parent will contribute to LFC all 
of its assets (other than the Excluded Assets, as such term is defined in 
this Agreement) and LFC will assume the Assumed Liabilities (as such term is 
defined in this Agreement); 



WHEREAS, immediately prior to the Merger, Parent will change its name to "LFC 
Holdings, Inc.," and LFC will change its name to "Liberty Financial 
Companies, Inc"; 



WHEREAS, in connection with the foregoing, Parent, LFC, Sub and the Company 
desire that the Original Agreement be amended and, as so amended, restated in 
its entirety in the form of this Agreement; and 


WHEREAS, Parent, LFC, Sub and the Company desire to make certain 
representations, warranties, covenants and agreements in connection with the 
Merger and also to prescribe various conditions to the Merger; 

NOW, THEREFORE, in consideration of the representations, warranties, 
covenants and agreements contained in this Agreement, the parties agree as 
follows: 

<PAGE> 
                                  ARTICLE I 
                                  THE MERGER 

Section 1.1. The Merger. Upon the terms and subject to the conditions set 
forth in this Agreement, and in accordance with the Massachusetts Business 
Corporation Law (the "MBCL"), Sub shall be merged with and into the Company 
at the Effective Time (as hereinafter defined). Upon the Effective Time, the 
separate existence of Sub shall cease, and Company shall continue as the 
surviving corporation (the "Surviving Corporation"). The purposes of the 
Surviving Corporation are to conduct the businesses theretofore conducted by 
the Company, and to conduct such other lawful business activities which from 
time to time may be carried on by a corporation organized under the MBCL 
(whether not related to those referred to above), all as specified in the 
articles of organization of the Surviving Corporation. 

Section 1.2. Closing. Unless this Agreement shall have been terminated and 
the transactions herein contemplated shall have been abandoned pursuant to 
Section 7.1, and subject to the satisfaction or waiver of the conditions set 
forth in Article VI, the closing of the Merger (the "Closing") will take 
place at 1:00 p.m. on the fourth business day following the date on which the 
last to be fulfilled or waived of the conditions set forth in Section 6.1, 
subsection (c) of Section 6.2 and subsections (c) through (e) of Section 6.3 
shall be fulfilled or waived in accordance with this Agreement (the "Closing 
Date"), at the offices of Choate, Hall & Stewart, 53 State Street, Boston, 
Massachusetts, unless another date, time or place is agreed to in writing by 
the parties hereto. 

Section 1.3. Effective Time. 

    (a) Filings. The parties hereto will file with the Secretary of State of 
the Commonwealth of Massachusetts (the "Massachusetts Secretary of State") on 
the date of the Closing (or on such other date as LFC and the Company may 
agree) duly prepared and executed articles of merger in accordance with the 
relevant provisions of the MBCL. The Merger shall become effective upon the 
filing of the articles of merger with the Massachusetts Secretary of State or 
at such later time as is specified in the articles of merger (the "Effective 
Time"). 

    (b) Capital Structure. As of the date hereof, the authorized capital 
stock of Parent consists of 10,000,000 shares of Class A Common Stock, par 
value $.01 per share ("Parent Class A Common Stock"), 1,000,000 shares of 
Class B Common Stock, par value $.01 per share ("Parent Class B Common 
Stock;" together with the Parent Class A Common Stock, the "Parent Common 
Stock"), and 1,000,000 shares of preferred stock, $.01 par value ("Parent 
Preferred Stock"). Nine million shares of Parent Class A Common Stock held by 
Liberty Mutual Equity Corporation ("LMEC"), a wholly owned subsidiary of 
Liberty Mutual Insurance Company ("Liberty Mutual"), an aggregate of 1,300 
shares of Parent Class B Common Stock held by two individuals and no shares 
of Parent Preferred Stock are issued and outstanding as of the date hereof. 
As of the date hereof, the authorized capital stock of LFC consists of 
200,000 shares of common stock, $.01 par value. One thousand of such shares 
are issued and outstanding, all of which are held by Parent. Immediately 
prior to the Effective Time, LFC will amend and restate its Articles of 
Organization by filing and causing to become effective with the Massachusetts 
Secretary of State Amended and Restated Articles of Organization 
substantially in the form of Exhibit A hereto. The effects of the amendments 
to LFC's Articles of Organization made thereby will include, inter alia, that 
the authorized capital stock of LFC shall be changed to become 100,000,000 
shares of Common Stock, $.01 par value ("New Common Stock"), and 10,000,000 
shares of preferred stock, $.01 par value. Thereafter, but prior to the 
Effective Time, LFC will file and cause to become effective with the 
Massachusetts Secretary of State pursuant to Section 26 of the MBCL a 
certificate of designation in substantially the form of Exhibit B hereto 
providing the preferences, voting powers, qualifications, special and 
relative rights and privileges and other terms of the LFC's Series A 
Convertible Preferred Stock, $.01 par value ("New Preferred Stock"). 


    (c) Parent Contribution. Immediately prior to the Effective Time, Parent 
shall contribute all of its assets (other than the Excluded Assets, as 
defined below) to LFC in return for 22,812,200 additional shares of New 
Common Stock and the assumption by LFC of all of Parent's liabilities 
(including, without limitation, all unknown, contingent or otherwise inchoate 
liabilities) in existence immediately prior to such contribution (the 
"Assumed Liabilities"). "Excluded Assets" shall mean (i) the SSI Note and 
(ii) 



                                      2 
<PAGE> 


the 1,000 shares of LFC's issued and outstanding common stock held by Parent 
on the date hereof. "SSI Note" shall mean the promissory note of SteinRoe 
Services, Inc., a Massachusetts corporation and a direct wholly-owned 
subsidiary of Parent, in the principal amount of $30,000,000, bearing 
interest, payable semi-annually, at 8.0% per annum and due (without scheduled 
mandatory prepayments) on March 31, 2000. Such contribution, and the 
assumption by LFC in connection therewith of the Assumed Liabilities 
(including, without limitation, the liabilities and obligations of Parent 
pertaining to Parent's stock option and other benefit plans), is hereinafter 
referred to as the "Parent Contribution." It is intended that the Parent 
Contribution, together with the exchange of stock by stockholders of the 
Company pursuant to the Merger shall constitute an integrated transaction 
consisting of a transfer of property in exchange for stock described in 
Section 351 of the Internal Revenue Code of 1986, as amended (the "Code"). At 
the Effective Time, LFC shall exchange with each holder of Parent Class B 
Common Stock as of the date hereof, as part of such integrated transaction, 
2.5348 shares of New Common Stock for each share of Parent Class B Common 
Stock held by such holder (with any fractional share otherwise issuable in 
such exchange being eliminated for cash at a rate of $40.00 per share of New 
Common Stock). 


Section 1.4. Effects of the Merger. The Merger shall have the effects set 
forth in Section 80 of the MBCL. Without limiting the generality of the 
foregoing, and subject to the MBCL, at the Effective Time, all the 
properties, rights, privileges, powers and franchises of the Company and Sub 
shall vest in the Surviving Corporation, and all debts, liabilities and 
duties of the Company and Sub shall become the debts, liabilities and duties 
of the Surviving Corporation. 

Section 1.5. Articles of Organization; By-laws. 

    (a) A complete and correct copy of the Articles of Organization of Sub, 
as in effect on the date of this Agreement, have been delivered to the 
Company, and the same (except for retention of the Company's existing name, 
"The Colonial Group, Inc.," to be effected by the filing of the articles of 
merger) shall be the Articles of Organization of the Surviving Corporation 
from and after the Effective Time until thereafter changed or amended as 
provided therein or by applicable law. 

    (b) A complete and correct copy of the By-laws of Sub, as in effect on 
the date of this Agreement, have been delivered to the Company, and the same 
(reflecting the retention of the Company's existing name) shall be the 
By-Laws of the Surviving Corporation from and after the Effective Time until 
thereafter changed or amended as provided therein or by applicable law. 

Section 1.6. Directors. The directors of the Surviving Corporation from and 
after the Effective Time shall be seven individuals, consisting of John A. 
McNeice, Jr., C. Herbert Emilson, Harold W. Cogger and four other individuals 
designated by LFC prior to the Closing Date, each of whom shall serve until 
the earlier of his resignation or removal or until his successor is duly 
elected and qualified, as the case may be. 

Section 1.7. Officers. The officers of the Surviving Corporation from and 
after the Effective Time shall be those individuals who are the officers of 
the Company immediately prior to the Effective Time, who shall hold the 
respective offices of the Surviving Corporation as such individuals 
immediately theretofore held of the Company (except that Harold W. Cogger 
shall thereupon become President and Chief Executive Officer of the Surviving 
Corporation in lieu of John A. McNeice, Jr., and that Davey S. Scoon shall 
thereupon become Executive Vice President and Chief Operating Officer, and 
Arthur O. Stern shall become Executive Vice President--Legal and Compliance, 
of the Surviving Corporation), and who shall serve until the earlier of their 
resignation or removal or until their respective successors are duly elected 
and qualified, as the case may be. 

                                  ARTICLE II 
                    EFFECT OF THE MERGER ON THE SECURITIES 
                       OF THE CONSTITUENT CORPORATIONS 

Section 2.1. Effect on Capital Stock. As of the Effective Time, by virtue of 
the Merger and without any action on the part of (i) the holders of any 
shares of the Company's Class A Common Stock, par 

                                      3 
<PAGE> 
value $.10 per share ("Company Class A Common Stock"), and the Company's 
Class B Common Stock par value $.10 per share ("Company Class B Common 
Stock;" together with the Company Class A Common Stock, the "Common Stock"), 
or any other shares of capital stock of the Company, or (ii) the holders of 
any shares of capital stock of Sub, all issued and outstanding shares of 
capital stock of the Company and Sub shall be converted or canceled, as the 
case may be, as follows: 

    (a) Authorized Stock of Surviving Corporation; Exchange of Common Stock 
of Sub. The total number of shares which the Surviving Corporation shall be 
authorized to issue is 1,000 shares of common stock, $.01 par value. Each 
share of common stock of Sub issued and outstanding immediately prior to the 
Effective Time shall be converted into and become one validly issued, fully 
paid and nonassessable share of common stock, par value $.01 per share, of 
the Surviving Corporation. 

    (b) Cancellation of Treasury Stock and Parent-Owned Common Stock. Each 
share of Common Stock issued and outstanding immediately prior to the 
Effective Time that is owned by the Company or by any subsidiary of the 
Company or by Parent, LFC, Sub or any other subsidiary of Parent (other than 
shares in trust accounts (including, but not limited to, an employee stock 
ownership trust or plan), managed accounts, custodial accounts and the like 
that are beneficially owned by third parties and shares held in the ordinary 
course of business by subsidiaries of the Company or Parent that are 
insurance companies or broker-dealers) shall automatically be canceled and 
retired and shall cease to exist, and no cash or other consideration shall be 
delivered or deliverable in exchange therefor. 

    (c) Conversion of Common Stock. 
        (I) Subject to the next following sentence, each share of Common 
Stock issued and outstanding immediately prior to the Effective Time (other 
than shares to be canceled in accordance with Section 2.1(b) and other than 
Dissenting Common Shares (as defined in Section 2.1(d)) shall be converted 
into the right to receive one validly issued, fully paid and non-assessable 
share of New Common Stock. Each holder of shares of Common Stock will receive 
shares of New Common Stock, as set forth above, unless and to the extent such 
shareholder affirmatively elects in accordance with the procedures set forth 
below, instead of New Common Stock, the right to receive either: 

      (i) $40.00 in cash for each share of Common Stock held by such 
shareholder (the aggregate amount of all such cash paid, the "Cash 
Consideration"); or 

      (ii) 0.77 validly issued, fully paid and non-assessable shares of New 
Preferred Stock, for each share of Common Stock held by such shareholder. 
In the event that no holder of Common Stock elects either option set forth 
above, then the maximum number of shares of New Common Stock issuable to 
holders of Common Stock would be an amount equal to the sum of (i) 7,354,863 
plus (i) the amount of shares of Common Stock issued from and after the date 
of the Original Agreement in accordance with Section 4.1(a)(ii). 

   
      (II) The Company will send to each holder of Common Stock on the record 
date for the Stockholders Meeting (as hereinafter defined) a letter of 
transmittal and an election form (collectively, the "Election Form") and 
other appropriate materials which shall offer to the holder the opportunity 
to make the election to receive Cash Consideration or New Preferred Stock. An 
election by a holder of shares of Common Stock to receive the Cash 
Consideration or the New Preferred Stock shall have been duly made only if 
the Paying Agent (as hereinafter defined) shall have received by 5:00 p.m., 
New York City time, on the day which is two business days prior to the 
Stockholders Meeting (the "Election Deadline"), an Election Form properly 
completed and duly executed by such holder (with the signature or signatures 
thereon guaranteed if required by the Election Form) accompanied either by 
the certificate or certificates representing all of the Common Stock covered 
by such Election Form, duly endorsed or otherwise acceptable for transfer on 
the books of the Company, or by an appropriate guaranty of delivery of such 
certificate or certificates in the form customarily used in transactions of 
this nature from a member of a registered national securities exchange or a 
member of the National Association of Securities Dealers, Inc. or a 
commercial bank or trust company in the United States (provided such 
certificate is or certificates are in fact delivered by the time set forth in 
such guaranty of delivery). Reference is made to paragraph VII of this 
Section 2.1(c), pertaining to an additional election available to holders who 
elect 
    

                                      4 
<PAGE> 
to receive New Preferred Stock. LFC shall have the right to make reasonable 
determinations and to establish reasonable procedures (not inconsistent with 
the terms of this Agreement) in guiding the Paying Agent in its determination 
as to the validity of Election Forms and of any revisions, revocation or 
withdrawal thereof. 

      (III) Two or more holders of Common Stock who are determined to own 
constructively the Common Stock owned by each other by virtue of Section 
318(a) of the Code and who so certify to the LFC's satisfaction, and any 
single holder of Common Stock who holds his or her Common Stock in two or 
more different names and who so certifies to the Parent's satisfaction, may 
submit a joint Election Form covering the aggregate Common Stock owned by all 
such holders or by such single holder, as the case may be. For all purposes 
of this Agreement, each such group of holders which, and each such single 
holder who, submits a joint Election Form shall be treated as a single holder 
of Common Stock. 

      (IV) Record holders of Common Stock who are nominees only may submit a 
separate Election Form for each beneficial owner for whom such record holder 
is a nominee; provided, however, that at the request of the LFC, such record 
holder shall certify to the satisfaction of the LFC that such record holder 
holds such Common Stock as nominee for the beneficial owner thereof. For 
purposes of this Agreement, each beneficial owner for which an Election Form 
is submitted will be treated as a separate holder of Common Stock, subject, 
however, to the immediately preceding paragraph (III) dealing with joint 
Election Forms. 

      (V) Any holder of Common Stock who has made an election by submitting 
an Election Form to the Paying Agent may at any time prior to the Election 
Deadline change such holder's election by submitting a revised Election Form, 
properly completed and duly executed, that is received by the Paying Agent 
prior to the Election Deadline. Any holder of Common Stock may at any time 
prior to the Election Deadline revoke his or her election and withdraw his or 
her certificates deposited with the Paying Agent by written notice to the 
Paying Agent received at any time prior to the Election Deadline. 

      (VI) A Shareholder who elects to receive Cash Consideration pursuant to 
clause (i) of the second sentence of Section 2.1(c)(I) may not also elect to 
receive New Preferred Stock pursuant to clause (ii) thereof, and vice versa. 
Subject to the foregoing, shareholders may elect the right to receive the 
consideration set forth in either said clause (i) or clause (ii) for all or a 
specified whole number of the total shares of Common Stock held by them; 
provided, however, that, in the event that the number of shares of Common 
Stock for which the election set forth (A) in said clause (i) would result in 
an aggregate Cash Consideration being paid in excess of $100 million or (B) 
in said clause (ii) would result in the issuance of more than 1,040,000 
shares of New Preferred Stock, then, in either such case, the number of 
shares of Common Stock subject to an election to receive the right to such 
consideration shall be reduced ratably, based on the number of shares of 
Common Stock elected to be so treated by each holder making such election and 
on a whole Common Stock share basis, until the aggregate Cash Consideration 
being paid no longer exceeds $100 million and/or the number of shares of New 
Preferred Stock to be issued no longer exceeds 1,040,000, respectively. Each 
share of Common Stock not receiving the consideration for which an election 
was made as a result of any such reduction shall be converted into the right 
to receive one share of New Common Stock pursuant to the provisions of this 
Section 2.1(c). 

      (VII) Each holder of Common Stock who duly elects to receive New 
Preferred Stock in accordance with the preceding provisions of this Section 
2.1(c) shall also be entitled, but shall not be obligated to become a party 
to the Stockholders Agreement among LFC, Liberty Mutual and those other 
holders making this election in substantially the form attached as Exhibit C 
hereto (the "Stockholders Agreement"). The Election Form shall contain 
provisions for such election, which shall have been duly made only if such 
provisions of the Election Form are properly completed by such holder. The 
Election Form (or the other materials referred to in this first sentence of 
Section 2.1(c)(II)) will provide for an appropriate mechanism for holders 
making such election to become a party to the Stockholders Agreement. 

      (VIII) The number of shares of New Common Stock issuable in exchange 
for each share of Common Stock as set forth in the first sentence of Section 
2.1(c)(I), the amount of cash payable 

                                      5 
<PAGE> 
for each share of Common Stock as set forth in clause (i) of the second 
sentence of said Section 2.1(c)(I) and the number of shares of New Preferred 
Stock issuable in exchange for each share of Common Stock as set forth in 
clause (ii) of the second sentence of said Section 2.1(c)(I) (collectively, 
the "Consideration") shall each be subject to reduction by an identical 
proportion, in accordance with the formula set forth below, if the Company's 
Specified Assets Under Management (as hereinafter defined) as of 4:00 p.m. 
Boston time (the "Close of Business") on the date which is two business days 
prior to the Closing Date (the "Adjustment Date") do not exceed 85% of such 
Specified Assets Under Management at the Close of Business on the date of the 
Original Agreement, after factoring out market fluctuations of the values of 
portfolio assets (positive or negative) between such dates. If such Specified 
Assets Under Management at the Close of Business on the Adjustment Date do 
not exceed 85% of the Specified Assets Under Management at the Close of 
Business on the date of the Original Agreement, after factoring out market 
fluctuations of portfolio assets (positive or negative) between such times, 
then each of the three elements of the Consideration shall be reduced 
pursuant to this Section 2.1(c)(VIII) by multiplying the applicable exchange 
ratio or dollar amount by a fraction (x) the numerator of which equals the 
lesser of (A) 17.5 or (B) the difference between (i) 92.5 and (ii) the number 
representing the ratio, expressed as a percentage, of such Specified Assets 
Under Management as of the Close of Business on the Adjustment Date to such 
Specified Assets Under Management as of the Close of Business on the date of 
the Original Agreement, after factoring out market fluctuations of the values 
of portfolio assets (positive or negative) between such times (such 
percentage being referred to hereinafter as the "Adjustment Percentage") and 
(y) the denominator of which is 92.5; provided, however, that if the 
Adjustment Percentage is less than 75%, then this Agreement may be terminated 
pursuant to Section 7.1(c) at the election of Parent. "Specified Assets Under 
Management" means, as of each time at which the amount thereof is to be 
determined, the sum of (i) the aggregate of the net assets of the open-end 
investment companies registered as such under the 1940 Act to which the 
Company or any of its subsidiaries serves as an investment adviser or 
sub-adviser, calculated in accordance with the 1940 Act (as defined below) 
and the Rules and Regulations of the Securities and Exchange Commission 
promulgated thereunder, plus (ii) the aggregate of the net assets of other 
investment management clients for which the Company or any of its 
subsidiaries serves as investment adviser, determined in substantially the 
same manner, plus (iii) without duplication, the aggregate of the net assets 
of the open-end investment companies registered as such under the 1940 Act to 
which the Company or any of its subsidiaries serves as an investment adviser 
or sub-adviser and which are underlying funding vehicles of the variable 
annuity or variable life insurance products offered by Keyport Life Insurance 
Company ("Keyport"), Keyport America Life Insurance Company ("Keyport 
America") or Liberty Life Assurance Company of Boston (collectively "Parent 
Variable Funds"), determined in substantially the same manner, without giving 
effect to any action taken by Parent or any of its affiliates which results 
in those assets described in this clause (iii) no longer being included in 
Specified Assets Under Management; provided, further; that the effects on 
Specified Assets Under Management occasioned by changes (positive or 
negative) in the market value of portfolio assets constituting Specified 
Assets Under Management between the Close of Business on the date of the 
Original Agreement and the Close of Business on the Adjustment Date shall be 
entirely factored out of Specified Assets Under Management as of the Close of 
Business on the Adjustment Date, as shall be set forth in a certificate, 
prepared in a manner consistent with past practices of the Company and 
practices prevailing generally in the mutual fund industry, to be delivered 
by the Company to Parent not later than the Close of Business on the date 
following the Adjustment Date (which certificate shall be subject to review 
by, and the concurrence of, the Parent, such concurrence not to be 
unreasonably withheld). Notwithstanding the foregoing, Specified Assets Under 
Management shall not include (i) assets which are controlled by Parent or any 
of its affiliates (other than net assets in the Parent Variable Funds, which 
are specifically dealt with above), and (ii) the assets managed on behalf of 
Massachusetts General Hospital. Set forth on Exhibit D attached hereto are 
five examples illustrating the application of the foregoing formula. 

      (IX) The aggregate consideration to be received by holders of Common 
Stock pursuant to this Section 2.1(c), and any cash to be paid in accordance 
with Section 2.3 in lieu of fractional shares of New Common Stock, are 
referred to collectively as the "Merger Consideration" and the aggregate 
number of shares of New Common Stock and New Preferred Stock to be received 
by holders of Common Stock pursuant to this Section 2.1(c) are referred to 
collectively as the "Stock Consideration." 

                                      6 
<PAGE> 
(d) Dissenting Shares. Notwithstanding anything in this Agreement to the 
contrary, shares of Common Stock issued and outstanding immediately prior to 
the Effective Time held by a holder (if any) who has the right to demand, and 
who properly demands, an appraisal of such shares in accordance with Sections 
85 through 98 of the MBCL (or any successor provision) ("Dissenting Common 
Shares") shall not be converted into a right to receive Merger Consideration 
unless such holder fails to perfect or otherwise loses such holder's right to 
such appraisal, if any. If, after the Effective Time, such holder fails to 
perfect or loses any such right to appraisal, each such share of such holder 
shall be treated as a share that had been converted as of the Effective Time 
into the right to receive New Common Stock in accordance with this Section 
2.1. Dissenting Common Shares shall be converted into the right to receive 
from LFC such consideration as is determined to be due with respect to such 
Dissenting Common Shares under the MBCL. The Company shall give prompt notice 
to LFC of any demands received by the Company for appraisal of shares of 
Common Stock, and LFC shall have the right to participate in and direct all 
negotiations and proceedings with respect to such demands. The Company shall 
not, except with the prior written consent of LFC, make any payment with 
respect to, or settle or offer to settle, any such demands. 

    (e) Cancellation and Retirement of Common Stock. As of the Effective 
Time, all certificates representing shares of Common Stock, other than 
certificates representing shares to be canceled in accordance with Section 
2.1(b) or Dissenting Common Shares, issued and outstanding immediately prior 
to the Effective Time, shall no longer be outstanding and shall automatically 
be canceled and retired and shall cease to exist, and each holder of a 
certificate representing any such shares of Common Stock shall cease to have 
any rights with respect thereto, except the right to receive the Merger 
Consideration upon surrender of such certificate in accordance with Section 
2.3. 

Section 2.2. Company Stock Option Plans. 

    (a) As of the date one business day prior to the Closing Date, the 
unexercisable portion of each outstanding option to purchase shares of Common 
Stock (a "Company Stock Option") issued under the Company's 1986 Stock Option 
Plan or Director Stock Option Plan (collectively, the "Company Stock Option 
Plans") shall, unless such acceleration is waived in whole or in part by the 
holder thereof, become immediately exercisable in full, subject to all 
expiration, lapse and other terms and conditions thereof. 

    (b) The Company Stock Options set forth on Section 2.2 of the disclosure 
schedule to the Original Agreement (such disclosure schedule, as originally 
delivered and as supplemented by the disclosure schedule supplement delivered 
by Parent and LFC to the Company at the time of execution of this Agreement, 
the "Disclosure Schedule") are the only Company Stock Options which were 
outstanding as of the date of the Original Agreement and (unless such options 
shall have been exercised, canceled or expired in accordance with their terms 
prior to the Effective Time) shall be assumed by LFC at the Effective Time 
(an "Assumed Option"). Each Assumed Option shall be exercisable for one share 
of New Common Stock and shall otherwise have the same terms as the 
corresponding Company Stock Option (or, if an adjustment has been made 
pursuant to Section 2.1(c)(VIII), a correspondingly calculated fraction of a 
share of New Common Stock). 

Section 2.3. Exchange of Certificates. 

    (a) Paying Agent. As of the Effective Time, Parent shall deposit, or 
shall cause to be deposited, with or for the account of The First National 
Bank of Boston (the "Paying Agent"), for the benefit of the holders of shares 
of Common Stock, cash in an aggregate amount sufficient to pay the aggregate 
Cash Consideration (plus any payment for fractional shares of New Common 
Stock pursuant to this Section 2.3) and certificates representing the shares 
of New Common Stock and New Preferred Stock representing the aggregate Stock 
Consideration (such amount and certificates, together with any dividends or 
distributions with respect to the shares represented by such certificates, 
being hereinafter referred to as the "Payment Fund"). As soon as practicable 
after the Effective Time, LFC will cause the Paying Agent to mail transmittal 
instructions and a form of letter of transmittal in a customary form to each 
person who was a holder of Common Stock immediately prior to the Effective 
Time who did not properly complete and return an Election Form prior to the 
Election Deadline. 

                                      7 
<PAGE> 
(b) Exchange Procedures. As soon as practicable after the Effective Time, 
each holder of an outstanding certificate or certificates which prior thereto 
represented shares of Common Stock shall, upon surrender to the Paying Agent 
of such certificate or certificates and acceptance thereof by the Paying 
Agent, be entitled to, unless and to the extent such holder has made an 
election described in Section 2.1(c)(I), a certificate representing that 
number of whole shares of New Common Stock (and cash in lieu of fractional 
shares of New Common Stock as contemplated by this Section 2.3) which the 
aggregate number of shares of Common Stock previously represented by such 
certificate or certificates surrendered shall have been converted into the 
right to receive pursuant to Section 2.1(c) of this Agreement. 

In the event such holder has made the election set forth in clause (i) of the 
second sentence of Section 2.1(c)(I), such holder shall, upon surrender to 
the Paying Agent of the certificate or certificates representing such 
holder's Common Stock and acceptance thereof by the Paying Agent, be entitled 
to the amount of cash (and, if applicable pursuant to Section 2.1(c)(VI), New 
Common Stock) (subject to any reduction provided for in Section 2.1(c)(VIII)) 
which the aggregate number of shares of Common Stock previously represented 
by such certificate or certificates surrendered shall have been converted 
into the right to receive pursuant to said clause (i). 

In the event such holder has made the election set forth in clause (ii) of 
the second sentence of Section 2.1(c)(I), such holder shall, upon surrender 
to the Paying Agent of the certificate or certificates representing such 
holder's Common Stock and acceptance thereof by the Paying Agent, be entitled 
to a certificate representing that number of shares of New Preferred Stock 
(and, if applicable pursuant to Section 2.1(c)(VI), New Common Stock) 
(subject to any reduction provided for in Section 2.1(c)(VIII)) which the 
aggregate number of shares of Common Stock previously represented by such 
certificate or certificates surrendered shall have been converted into the 
right to receive pursuant to said clause (ii). 

The Paying Agent shall accept certificates previously representing Common 
Stock upon compliance with such reasonable terms and conditions as the Paying 
Agent may impose to effect an orderly exchange thereof in accordance with 
normal exchange practices. 

If the consideration to be paid in the Merger (or any portion thereof) is to 
be delivered to any person other than the person in whose name the 
certificate representing shares of Common Stock surrendered in exchange 
therefor is registered, it shall be a condition to such exchange that the 
certificate so surrendered shall be properly endorsed or otherwise be in 
proper form for transfer and that the person requesting such exchange shall 
pay to the Paying Agent any transfer or other taxes required by reason of the 
payment of such consideration to a person other than the registered holder of 
the certificate surrendered, or shall establish to the satisfaction of the 
Paying Agent that such tax has been paid or is not applicable. 

After the Effective Time, there shall be no further transfer on the records 
of the Company or its transfer agent of certificates representing shares of 
Common Stock and if such certificates are presented to the Company for 
transfer, they shall be canceled against delivery of the Merger Consideration 
as hereinabove provided. Until surrendered as contemplated by this Section 
2.3(b), each certificate representing shares of Common Stock (other than 
certificates representing shares to be canceled in accordance with Section 
2.1(b) or Dissenting Common Shares), shall be deemed at any time after the 
Effective Time to represent only the right to receive upon such surrender the 
Merger Consideration, without any interest thereon, as contemplated by 
Section 2.1. No interest will be paid or will accrue on any cash payable as 
Merger Consideration. 

    (c) Distributions with Respect to Unexchanged Shares. No dividends or 
other distributions with respect to either New Common Stock or New Preferred 
Stock (if an election is made pursuant to clause (ii) of the second sentence 
of Section 2.1(c)(I)) with a record date after the Effective Time shall be 
paid to the holder of any certificate that immediately prior to the Effective 
Time represented shares of Common Stock which have been converted pursuant to 
Section 2.1, until the surrender for exchange of such certificate in 
accordance with this Article II. Following surrender for exchange of any such 
certificate, there shall be paid to the holder of such certificate, without 
interest, (i) at the time of such surrender, the amount of dividends or other 
distributions with a record date after the Effective Time 

                                      8 
<PAGE> 
theretofore paid with respect to the number of shares of either New Common 
Stock or New Preferred Stock (if an election is made pursuant to clause (ii) 
of the second sentence of Section 2.1(c)(I)) into which the shares of Common 
Stock represented by such certificate immediately prior to the Effective Time 
were converted pursuant to Section 2.1, and (ii) at the appropriate payment 
date, the amount of dividends or other distributions with a record date after 
the Effective Time, but prior to such surrender, and with a payment date 
subsequent to such surrender, payable with respect to such shares of either 
New Common Stock or New Preferred Stock (if an election is made pursuant to 
clause (ii) of the second sentence of Section 2.1(c)(I)). 

    (d) No Further Ownership Rights in Common Stock. The Merger Consideration 
paid upon the surrender for exchange of certificates representing shares of 
Common Stock in accordance with the terms of this Article II shall be deemed 
to have been issued and paid in full satisfaction of all rights pertaining to 
the shares of Common Stock theretofore represented by such certificates, 
subject, however, to the Surviving Corporation's obligation (if any) to pay 
any dividends or make any other distributions with a record date prior to the 
Effective Time which may have been declared by the Company on such shares of 
Common Stock in accordance with the terms of the Original Agreement or prior 
to the date of this Agreement and which remain unpaid at the Effective Time. 

    (e) Fractional Shares. 

      (i) No certificates or scrip representing fractional shares of New 
Common Stock shall be issued upon the surrender for exchange of certificates 
that immediately prior to the Effective Time represented shares of Common 
Stock which have been converted pursuant to Section 2.1, and such fractional 
share interests will not entitle the owner thereof to vote or to any rights 
of a stockholder of the Surviving Corporation. 
  (ii) Notwithstanding any other provisions of this Agreement, each holder of 
shares of Common Stock who would otherwise have been entitled to receive a 
fraction of a share of New Common Stock (after taking into account all 
certificates delivered by such holder) shall receive, in lieu thereof, cash 
(without interest) in an amount equal to such fractional part of a share of 
New Common Stock multiplied by $40.00. 
  (iii) Certificates or scrip representing fractional shares of New Preferred 
Stock may be issued hereunder. 

    (f) Termination of Payment Fund. Any portion of the Payment Fund which 
remains undistributed to the holders of the certificates representing shares 
of Common Stock for 120 days after the Effective Time shall be delivered to 
LFC, upon demand, and any holders of shares of Common Stock who have not 
theretofore complied with this Article II shall thereafter look only to LFC 
and only as general creditors thereof for payment of their claim for any 
Merger Consideration and any dividends or distributions with respect to 
either New Common Stock or New Preferred Stock (if an election is made 
pursuant to clause (ii) of the second sentence of Section 2.1(c)(I)). 

    (g) No Liability. None of Parent, LFC, the Surviving Corporation or the 
Paying Agent shall be liable to any person in respect of any cash, shares, 
dividends or distributions payable from the Payment Fund delivered to a 
public official pursuant to any applicable abandoned property, escheat or 
similar law. If any certificates representing shares of Common Stock shall 
not have been surrendered prior to five years after the Effective Time (or 
immediately prior to such earlier date on which any Merger Consideration in 
respect of such certificate would otherwise escheat to or become the property 
of any Governmental Entity (as defined in Section 3.1(c)), any such cash, 
shares, dividends or distributions payable in respect of such certificate 
shall, to the extent permitted by applicable law, become the property of LFC, 
free and clear of all claims or interest of any person previously entitled 
thereto. 

    (h) Investment of Payment Fund. The Paying Agent shall invest the Payment 
Fund, as directed by LFC, in (i) direct obligations of the United States of 
America, (ii) obligations for which the full faith and credit of the United 
States of America is pledged to provide for the payment of principal and 
interest or (iii) commercial paper rated, at the time of purchase, in either 
of the two highest quality categories by both Moody's Investors Service, Inc. 
and Standard & Poor's Corporation, and any net 

                                      9 
<PAGE> 
earnings with respect thereto shall be paid to LFC as and when requested by 
LFC; provided that any such investment or any such payment of earnings shall 
not delay the receipt by holders of shares of Common Stock of the Merger 
Consideration or otherwise impair such holders' respective rights hereunder. 
In the event the Payment Fund shall realize a loss on any such investment, 
LFC shall promptly thereafter deposit in such Payment Fund cash in an amount 
sufficient to enable such Payment Fund to satisfy all remaining obligations 
originally contemplated to be paid out of such Payment Fund. 

                                 ARTICLE III 
                        REPRESENTATIONS AND WARRANTIES 

Section 3.1 Representations and Warranties of the Company. The Company 
represents and warrants to Parent, LFC and Sub as follows: 

    (a) Organization, Standing and Corporate Power. The Company and each of 
its subsidiaries is a corporation duly organized, validly existing and in 
good standing under the laws of the jurisdiction in which it is incorporated 
and has the requisite corporate power and authority to carry on its business 
as now being conducted. The Company and each of its subsidiaries is duly 
qualified or licensed to do business and is in good standing in each 
jurisdiction in which the nature of its business or the ownership or leasing 
of its properties makes such qualification or licensing necessary, other than 
in such jurisdictions where the failure to be so qualified or licensed 
(individually or in the aggregate) would not have a material adverse effect 
on the business, financial condition or results of operations of the Company 
and its subsidiaries taken as a whole. The Company and each of its 
subsidiaries have delivered or otherwise made available to Parent complete 
and correct copies of its articles of organization or other organizational 
documents and by-laws, in each case as amended to the date of this Agreement. 


    (b) Capital Structure. The authorized capital stock of the Company 
consists of 15,000,000 shares of Company Class A Common Stock and 1,000,000 
shares of Company Class B Common Stock. As of the date hereof, 7,236,953 
shares of Company Class A Common Stock and 187,967 shares of Company Class B 
Common Stock, were issued and outstanding. Except as set forth above, as of 
the date hereof, no shares of capital stock or other equity securities of the 
Company were issued (except for shares held in treasury), reserved for 
issuance or outstanding. All outstanding shares of capital stock of the 
Company are, and all shares which may be issued pursuant to the Company Stock 
Option Plans or purchased pursuant to the Company's Employee Stock Ownership 
Plan (the "ESOP") will be, when issued or purchased, respectively, duly 
authorized, validly issued, fully paid and nonassessable and not subject to 
preemptive rights. No bonds, debentures, notes or other indebtedness of the 
Company or any of its subsidiaries are issued or outstanding which are 
convertible into, or exchangeable for, securities having the right to vote on 
any matters on which the stockholders of the Company are entitled to vote. 
All the outstanding shares of capital stock of each of the Company's 
subsidiaries have been validly issued and are fully paid and nonassessable, 
free and clear of all pledges, claims, liens, charges, encumbrances and 
security interests of any kind or nature whatsoever (collectively, "Liens"). 
Except as set forth above, in Section 2.2 or in Section 3.1(b) of the 
Disclosure Schedule, none of the Company or any of its subsidiaries has any 
outstanding option, warrant, subscription or other right, agreement or 
commitment which either (i) obligates the Company or any of its subsidiaries 
to issue, sell or transfer, repurchase, redeem or otherwise acquire or vote 
any shares of the capital stock of the Company or any of its subsidiaries or 
(ii) restricts the transfer of Common Stock. Except as disclosed in Section 
3.1(b) of the Disclosure Schedule, all the outstanding shares of capital 
stock of each of the Company's subsidiaries are owned by the Company or by 
one or more of its subsidiaries. 


    (c) Authority; Noncontravention. The Company has the requisite corporate 
power and authority to enter into this Agreement and, subject to the approval 
of its stockholders as set forth in Section 6.1(a) with respect to this 
Agreement and the Merger, to consummate the transactions contemplated by this 
Agreement. The execution and delivery of this Agreement by the Company and 
the consummation by the Company of the transactions contemplated hereby have 
been duly authorized by all necessary corporate action on the part of the 
Company, subject to the approval of its stockholders 

                                      10 
<PAGE> 
as set forth in Section 6.1(a). This Agreement has been duly executed and 
delivered by the Company and, assuming this Agreement constitutes the valid 
and binding agreement of Parent, LFC and Sub, constitutes a valid and binding 
obligation of the Company, enforceable against the Company in accordance with 
its terms. Except as disclosed in Section 3.1(c) of the Disclosure Schedule, 
the execution and delivery of this Agreement do not, and the consummation of 
the transactions contemplated by this Agreement and compliance with the 
provisions hereof will not, (i) conflict with any of the provisions of the 
articles of organization or other organizational documents or by-laws of the 
Company or any of its subsidiaries, (ii) subject to the governmental filings 
and other matters referred to in the following paragraph, conflict with, 
result in a breach of or default (with or without notice or lapse of time, or 
both) under, or give rise to a right of termination, cancellation or 
acceleration of any obligation or loss of a material benefit under, or 
require the consent of any person under, any indenture or other agreement, 
permit, concession, franchise, license or similar instrument or undertaking 
to which the Company or any of its subsidiaries is a party or by which the 
Company or any of its subsidiaries or any of their assets is bound or 
affected, or (iii) subject to the governmental filings and other matters 
referred to in the following paragraph, contravene any law, rule or 
regulation of any state or of the United States or any political subdivision 
thereof or therein, or any order, writ, judgment, injunction, decree, 
determination or award currently in effect, which, in the case of clauses 
(ii) and (iii) above, singly or in the aggregate, would have a material 
adverse effect on the business, financial condition or results of operations 
of the Company and its subsidiaries taken as a whole. 

 No consent, approval or authorization of, or declaration or filing with, or 
notice to, any governmental agency or regulatory authority (a "Governmental 
Entity") which has not been received or made, is required by or with respect 
to the Company or any of its subsidiaries in connection with the execution 
and delivery of this Agreement by the Company or the consummation by the 
Company of the transactions contemplated hereby, except for (i) the filing of 
premerger notification and report forms under the Hart-Scott-Rodino Antitrust 
Improvements Act of 1976, as amended (the "HSR Act"), with respect to the 
transactions contemplated by this Agreement, (ii) the filing with the SEC of 
(x) a proxy statement relating to the approval by the stockholders of the 
Company of this Agreement and the Merger (such proxy statement, as amended or 
supplemented from time to time, the "Proxy Statement"), and (y) such reports 
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), 
as may be required in connection with this Agreement and the transactions 
contemplated by this Agreement, (iii) the filing of the certificate of merger 
with the Massachusetts Secretary of State and appropriate documents with the 
relevant authorities of other states in which the Company is qualified to do 
business, (iv) the consents, approvals and notices as are set forth in 
Sections 5.11 and 5.12 of this Agreement required under the Investment 
Company Act of 1940, as amended (the "1940 Act"), and the Investment Advisers 
Act of 1940, as amended (the "Advisers Act"), (v) such other consents, 
approvals, authorizations, filings or notices as are set forth in Section 
3.1(c) of the Disclosure Schedule and (vi) any other filings, authorizations, 
consents or approvals the failure to make or obtain which, in the aggregate, 
would not have a material adverse effect on the business, financial condition 
or results of operations of the Company and its subsidiaries taken as a 
whole. The Company is not required to make any filings or take any other 
action not taken prior to the execution of the Original Agreement in order 
for the restrictions imposed by Chapters 110C, 110D or 110F of the General 
Laws of the Commonwealth of Massachusetts not to apply to the Merger, this 
Agreement or any of the transactions contemplated hereunder. 

    (d) SEC Documents. (i) The Company has filed all required reports, 
schedules, forms, statements and other documents with the SEC since January 
1, 1994 (such reports, schedules, forms, statements and other documents are 
hereinafter referred to as the "SEC Documents"); (ii) as of their respective 
dates, the SEC Documents complied in all material respects with the 
requirements of the Securities Act of 1933, as amended (the "Securities 
Act"), or the Exchange Act, as the case may be, and the rules and regulations 
of the SEC promulgated thereunder applicable to such SEC Documents, and none 
of the SEC Documents as of such dates contained any untrue statement of a 
material fact or omitted to state a material fact required to be stated 
therein or necessary in order to make the statements therein, in light of the 
circumstances under which they were made, not misleading; and (iii) the 
consolidated financial statements of the Company included in the SEC 
Documents comply as to form 

                                      11 
<PAGE> 
in all material respects with applicable accounting requirements and the 
published rules and regulations of the SEC with respect thereto, have been 
prepared in accordance with generally accepted accounting principles (except, 
in the case of unaudited consolidated quarterly statements, as permitted by 
Form 10-Q of the SEC) applied on a consistent basis during the periods 
involved (except as may be indicated in the notes thereto) and fairly present 
in all material respects the consolidated financial position of the Company 
and its consolidated subsidiaries as of the dates thereof and the 
consolidated results of their operations and cash flows for the periods then 
ended (subject, in the case of unaudited quarterly statements, to normal 
year-end audit adjustments). 

    (e) Information Supplied. None of the information supplied or to be 
supplied by the Company specifically for inclusion or incorporation by 
reference in (i) the registration statement on Form S-4 filed with the SEC by 
LFC in connection with the issuance of New Common Stock and the New Preferred 
Stock in the Merger (the "Form S-4") will, at the time the Form S-4 is filed 
with the SEC, at any time it is amended or supplemented or at the time it 
becomes effective under the Securities Act, contain any untrue statement of a 
material fact or omit to state any material fact required to be stated 
therein or necessary to make the statements therein not misleading or (ii) 
the Proxy Statement will, at the date it is first mailed to the Company's 
stockholders or at the time of the Stockholders Meeting contain any untrue 
statement of a material fact or omit to state any material fact required to 
be stated therein or necessary in order to make the statements therein, in 
light of the circumstances under which they are made, not misleading. The 
Proxy Statement will comply as to form in all material respects with the 
requirements of the Exchange Act and the rules and regulations thereunder, 
except that no representation or warranty is made by the Company with respect 
to statements made or incorporated by reference therein based on information 
supplied by Parent, LFC or Sub specifically for inclusion or incorporation by 
reference in the Proxy Statement. 

    (f) Absence of Certain Changes or Events. Except as disclosed in the SEC 
Documents filed and publicly available prior to the date of the Original 
Agreement (the "Filed SEC Documents") or in Section 3.1(f) of the Disclosure 
Schedule, since the date of the most recent audited financial statements 
included in the Filed SEC Documents, the Company and its subsidiaries have 
conducted their business only in the ordinary course, and there has not been 
(i) any change which would have a material adverse effect on the business, 
financial condition or results of operations of the Company and its 
subsidiaries taken as a whole, (ii) any declaration, setting aside or payment 
of any dividend or other distribution (whether in cash, stock or property) 
with respect to any of the Company's outstanding capital stock (other than 
the Company's regular quarterly cash dividends in the amount of $.15 per 
share of Common Stock, in accordance with usual record and payment dates and 
in accordance with the Company's present dividend practice, except as 
contemplated by Section 3.1(q)), (iii) any split, combination or 
reclassification of any of its outstanding capital stock or any issuance or 
the authorization of any issuance of any other securities in respect of, in 
lieu of or in substitution for shares of its outstanding capital stock, (iv) 
(x) any granting by the Company or any of its subsidiaries to any executive 
officer or other employee of the Company or any of its subsidiaries of any 
increase in compensation, except in the ordinary course of business 
consistent with prior practice or as was required under employment agreements 
in effect as of the date of the most recent audited financial statements 
included in the Filed SEC Documents, (y) any granting by the Company or any 
of its subsidiaries to any such executive officer of any increase in 
severance or termination pay, except in the ordinary course of business 
consistent with prior practice or as was required under any employment, 
severance or termination agreements in effect as of the date of the most 
recent audited financial statements included in the Filed SEC Documents or 
(z) any entry by the Company or any of its subsidiaries into any employment, 
severance or termination agreement with any such executive officer except in 
the ordinary course of business consistent with prior practice (it being 
understood that, as used in this clause (iv), "prior practice" shall mean the 
practice of the Company and its subsidiaries prior to 1994) or (v) any change 
in accounting methods, principles or practices by the Company or any of its 
subsidiaries materially affecting its assets, liabilities or business, except 
insofar as may have been required by a change in generally accepted 
accounting principles. 

    (g) Absence of Changes in Benefit Plans. Except as disclosed in the Filed 
SEC Documents or in Section 3.1(g) of the Disclosure Schedule, since the date 
of the most recent audited financial statements included in the Filed SEC 
Documents, there has not been any adoption or 

                                      12 
<PAGE> 
amendment in any material respect by the Company or any of its subsidiaries 
of any Benefit Plan (as defined in Section 3.1(h)). Except as disclosed in 
the Filed SEC Documents or in Section 3.1(g) of the Disclosure Schedule, 
there exist no employment, consulting, severance, termination or 
indemnification agreements, arrangements or understandings between the 
Company or any of its subsidiaries and (i) any current or former officer or 
director of the Company or any of its subsidiaries or (ii) any current or 
former non-officer/director employee which, in any such case, (x) pertains 
to an individual having (or formerly having) an annual base salary in excess 
of $50,000 or (y) is not terminable at will by the Company or such 
subsidiary. 

    (h) Benefit Plans. 
    (i) Each "employee pension benefit plan" (as defined in Section 3(2) of 
the Employee Retirement Income Security Act of 1974, as amended ("ERISA")) 
(hereinafter a "Pension Plan"), "employee welfare benefit plan" (as defined 
in Section 3(1) of ERISA) (hereinafter a "Welfare Plan"), and each other 
plan, arrangement or policy (written or oral) relating to stock options, 
stock purchases, compensation, deferred compensation, severance, fringe 
benefits or other employee benefits, in each case maintained or contributed 
to, or required to be maintained or contributed to, by the Company and its 
subsidiaries for the benefit of any present or former officers, employees, 
agents, directors or independent contractors of the Company or any of its 
subsidiaries (all the foregoing being herein called "Benefit Plans") has been 
administered in accordance with its terms except where failure to administer 
in accordance with such terms would not have a material adverse effect on the 
business, financial condition or results of operations of the Company and its 
subsidiaries taken as a whole. The Company, its subsidiaries and all the 
Benefit Plans are in compliance with the applicable provisions of ERISA, the 
Code, all other applicable laws and all applicable collective bargaining 
agreements except where failure to comply would not have a material adverse 
effect on the business, financial condition or results of operations of the 
Company and its subsidiaries taken as a whole. 
  (ii) None of the Company or any other person or entity that together with 
the Company is treated as a single employer under Section 414 (b), (c), (m) 
or (o) of the Code (each a "Commonly Controlled Entity") (a) has incurred any 
liability to a Pension Plan covered by Title IV of ERISA (other than for 
contributions not yet due) or to the Pension Benefit Guaranty Corporation 
(other than for the payment of premiums not yet due) that, when aggregated 
with other such liabilities, would result in a material liability to the 
Company, which liability has not been fully paid as of the date of the 
Original Agreement. 
  (iii) No Commonly Controlled Entity is required to contribute to any 
"multiemployer plan" (as defined in Section 4001(a)(3) of ERISA) or has 
withdrawn from any multiemployer plan where such withdrawal has resulted or 
would result in any "withdrawal liability" (within the meaning of Section 
4201 of ERISA) that has not been fully paid. 

    (i) Taxes. 
    (i) Each of the Company and its subsidiaries has filed all tax returns 
and reports required to be filed by it or requests for extensions to file 
such returns or reports have been timely filed, granted and have not expired, 
except to the extent that such failures to file or to have extensions granted 
that remain in effect individually and in the aggregate would not have a 
material adverse effect on the business, financial condition or results of 
operations of the Company and its subsidiaries taken as a whole. Except as 
disclosed in Section 3.1(i) of the Disclosure Schedule, all tax returns filed 
by the Company and each of its subsidiaries are complete and accurate except 
to the extent that such failure to be complete and accurate would not have a 
material adverse effect on the business, financial condition or results of 
operations of the Company and its subsidiaries taken as a whole. The Company 
and each of its subsidiaries has paid (or the Company has paid on the 
subsidiaries' behalf) all taxes shown as due on such returns, and the most 
recent financial statements contained in the Filed SEC Documents reflect an 
adequate reserve for all taxes 

                                      13 
<PAGE> 
payable by the Company and its subsidiaries for all taxable periods and 
portions thereof accrued through the date of such financial statements. 
  (ii) Except as set forth on Section 3.1(i) of the Disclosure Schedule, no 
deficiencies for any taxes have been proposed, asserted or assessed against 
the Company or any of its subsidiaries that remain unpaid or are not 
adequately reserved for, except for deficiencies that individually or in the 
aggregate would not have a material adverse effect on the business, financial 
condition or results of operations of the Company and its subsidiaries taken 
as a whole, and, except as set forth on Section 3.1(i) of the Disclosure 
Schedule, no requests for waivers of the time to assess any such taxes have 
been granted or are pending. The federal, Massachusetts and Colorado income 
tax returns of each of the Company and each of its subsidiaries consolidated 
in such returns have been examined by and settled with the United States 
Internal Revenue Service, or applicable Massachusetts and Colorado tax 
authorities, as the case may be, or the statute of limitations on assessment 
or collection of any Federal, Massachusetts or Colorado income taxes due from 
the Company or any of its subsidiaries has expired, for all taxable years of 
the Company or any of its subsidiaries through the taxable year ended 
December 31, 1989. 
  (ii) As used in this Agreement, "taxes" shall include all Federal, state, 
local and foreign income, property, sales, excise, employment, payroll, 
withholding and other taxes, tariffs or governmental charges of any nature 
whatsoever. 

    (j) No Excess Parachute Payments; Section 162(m) of the Code. 
    (i) Except as disclosed in Section 3.1(j) of the Disclosure Schedule, any 
amount that could be received (whether in cash or property or the vesting of 
property) as a result of any of the transactions contemplated by this 
Agreement by any employee, officer or director of the Company or any of its 
affiliates who is a "disqualified individual" (as such term is defined in 
proposed Treasury Regulation Section 1.280G-1) under any employment, 
severance or termination agreement, other compensation arrangement or Benefit 
Plan in effect as of the date of the Original Agreement would not be 
characterized as an "excess parachute payment" (as such term is defined in 
Section 280G(b)(1) of the Code). 
  (ii) Except as disclosed in Section 3.1(j) of the Disclosure Schedule, the 
disallowance of a deduction under Section 162(m) of the Code for employee 
remuneration will not apply to any amount paid or payable by the Company or 
any subsidiary of the Company under any contract, Benefit Plan, program, 
arrangement or understanding in effect as of the date of the Original 
Agreement. 

    (k)  Voting Requirements. The affirmative vote of two-thirds of the votes 
cast by the holders of each of the shares of Company Class A Common Stock and 
Company Class B Common Stock, in each case entitled to vote thereon at the 
Stockholders Meeting, voting as separate classes, with respect to the 
approval of the Merger and this Agreement are the only votes of the holders 
of any class or series of the Company's capital stock necessary to approve 
this Agreement and the transactions contemplated by this Agreement. 

    (l) Compliance with Applicable Laws. Each of the Company and its 
subsidiaries and the Company Funds (as hereinafter defined) has in effect all 
Federal, state, local and foreign governmental approvals, authorizations, 
certificates, filings, franchises, licenses, notices, permits and rights 
("Permits") necessary for it to own, lease or operate its properties and 
assets and to carry on its business as now conducted, and there has occurred 
no default under any such Permit, except for the lack of Permits and for 
defaults under Permits, which lack or default individually or in the 
aggregate would not have a material adverse effect on the business, financial 
condition or results of operations of the Company and its subsidiaries taken 
as a whole. Except as disclosed in the Filed SEC Documents, the Company and 
its subsidiaries and the Company Funds are in compliance with all applicable 
statutes, laws, ordinances, rules, orders and regulations of any Governmental 
Entity, except for possible noncompliance which individually or in the 
aggregate would not have a material adverse effect on the 

                                      14 
<PAGE> 
business, financial condition or results of operations of the Company and its 
subsidiaries taken as a whole. Except as disclosed in the Filed SEC 
Documents, as of the date of the Original Agreement, to the knowledge of the 
Company, no investigation by any Governmental Entity with respect to the 
Company or any of its subsidiaries or any of the Company Funds was pending or 
threatened, other than, in each case, those the outcome of which, as far as 
reasonably can be foreseen, will not have a material adverse effect on the 
business, financial condition or results of operations of the Company and its 
subsidiaries taken as a whole. 

    (m) Opinion of Financial Advisor. The Company has received the opinion of 
each of Merrill Lynch, Pierce, Fenner & Smith Incorporated and Berkshire 
Capital Corporation, dated the date of the Original Agreement, to the effect 
that, as of such date, the consideration to be received in the Merger by the 
Company's stockholders was fair from a financial point of view to the 
Company's stockholders. 

    (n) Brokers. No broker, investment banker, financial advisor or other 
person, other than Merrill Lynch, Pierce, Fenner & Smith Incorporated and 
Berkshire Capital Corporation, the fees and expenses of which will be paid by 
the Company, is entitled to any broker's, finder's, financial advisor's or 
other similar fee or commission in connection with the transactions 
contemplated by this Agreement based upon arrangements made by or on behalf 
of the Company. 

    (o) Ineligible Persons. None of the Company or any "affiliated person" 
(as defined in the 1940 Act) thereof (i) is ineligible pursuant to Section 
9(a) of the 1940 Act to serve as an investment adviser (or in any other 
capacity contemplated by the 1940 Act) to a registered investment company or 
(ii) to the best knowledge of the senior officers of the Company as of the 
date of the Original Agreement, has engaged in any of the conduct specified 
in Section 9(b) of the 1940 Act or Section 203(e) of the Advisers Act prior 
to the date of the Original Agreement that would be reasonably likely to 
result in SEC action to disqualify the Company or any of its affiliates as an 
investment adviser. 

    (p) Voting Agreement. Each of John A. McNeice, Jr., C. Herbert Emilson, 
Harold W. Cogger, Davey S. Scoon and Arthur O. Stern, has duly executed and 
delivered to Parent a Voting Agreement in substantially the form of Exhibit E 
hereto with respect to the voting of his shares of Common Stock in favor of 
the Merger and this Agreement. 

    (q) Dividends. The Company intends to declare a cash dividend at an 
annual rate of $.60 per share for the period from the Company's final regular 
quarter dividend payment date prior to the Closing Date and through the 
Closing Date, payable to holders of record of the Common Stock as of 
immediately prior to the Effective Time, the payment of which shall become an 
obligation of the Surviving Corporation. Such payment shall be made as soon 
as practicable following the Closing Date. 

Section 3.2. Representations and Warranties of Parent, LFC and Sub. Parent, 
LFC and Sub represent and warrant to the Company as follows: 

    (a) Organization, Standing and Corporate Power. Each of Parent, LFC and 
Sub, and each of Parent's other subsidiaries, is a corporation duly 
organized, validly existing and in good standing under the laws of the 
jurisdiction in which it is incorporated and has the requisite corporate 
power and authority to carry on its business as now being conducted. Each of 
Parent, LFC and Sub, and each of Parent's other subsidiaries, is duly 
qualified or licensed to do business and is in good standing in each 
jurisdiction in which the nature of its business or the ownership or leasing 
of its properties makes such qualification or licensing necessary, other than 
in such jurisdictions where the failure to be so qualified or licensed 
(individually or in the aggregate) would not have a material adverse effect 
on the business, financial condition or results of operations of Parent and 
its subsidiaries taken as a whole. Parent, LFC and Sub and each of Parent's 
other subsidiaries have delivered or otherwise made available to the Company 
complete and correct copies of its articles of organization (or other 
organizational documents) and by-laws, as amended to the date of this 
Agreement. 

    (b) The authorized and issued outstanding capital stock of each of Parent 
and LFC as of the date hereof is as set forth in Section 1.3(b). Immediately 
prior to the Effective Time, the Parent will effect the Parent Contribution. 
As of the date hereof, there are outstanding options to purchase 637,460 

                                      15 
<PAGE> 
shares of Parent Class B Common Stock issued by Parent to present or former 
employees of Parent or its subsidiaries (the "Parent Stock Options"). As of 
the Effective Time, the then outstanding Parent Stock Options (x) shall be 
adjusted in the manner specified in Item 2(i) of Section 3.2(b) of the 
Disclosure Schedule and (y) as so adjusted, shall be assumed by LFC pursuant 
to the Parent Contribution and thereby shall become options to purchase 
shares of New Common Stock. Following the Effective Time and on or before the 
30th day following the Closing Date (the "Additional Parent Options 
Adjustment Date"), LFC shall be permitted to make the additional adjustment 
to such stock options contemplated by described in Item 2(ii) of Section 
3.2(b) of the Disclosure Schedule. Except as set forth above, as of the date 
hereof, no shares of capital stock or other voting securities of Parent or 
LFC were issued, reserved for issuance or outstanding. All outstanding shares 
of capital stock of each of Parent and LFC are, and all shares of the capital 
stock of LFC which may be issued pursuant to this Agreement will be, when 
issued, duly authorized, validly issued, fully paid and nonassessable and not 
subject to preemptive rights. No bonds, debentures, notes or other 
indebtedness of Parent or LFC or any of Parent's other subsidiaries are 
convertible into, or exchangeable for, securities having the right to vote on 
any matters on which the stockholders of the issuing corporation may vote. 
All the outstanding shares of capital stock of each of Parent's subsidiaries 
other than LFC have been validly issued and are fully paid and nonassessable. 
Except (i) as set forth above or (ii) pursuant to the terms of the Parent's 
1990 Stock Option Plan, as amended (which will be assumed by LFC pursuant to 
the Parent Contribution), none of Parent, LFC, Sub or any of Parent's other 
subsidiaries has any outstanding option, warrant, subscription or other 
right, agreement or commitment which either (i) obligates Parent, LFC, Sub or 
any of Parent's other subsidiaries to issue, sell or transfer, repurchase, 
redeem or otherwise acquire or vote any shares of the capital stock of Parent 
or LFC or any of Parent's other subsidiaries or (ii) restricts the transfer 
of Parent Common Stock or any capital stock of LFC. Except as disclosed in 
Section 3.2(b) of the Disclosure Schedule, all the outstanding shares of 
capital stock of each of Parent's subsidiaries are owned by Parent or by 
Parent or one or more of its subsidiaries, free and clear of all Liens. 

    (c) Authority; Noncontravention. Parent, LFC and Sub have all requisite 
corporate power and authority to enter into this Agreement and to consummate 
the transactions contemplated by this Agreement. The execution and delivery 
of this Agreement by Parent, LFC and Sub and the consummation by Parent, LFC 
and Sub of the transactions contemplated by this Agreement have been duly 
authorized by all necessary corporate action on the part of Parent, LFC and 
Sub, subject, in the case of Parent, to approvals of its stockholders 
required by the MBCL with respect to the Parent Contribution (the "Parent 
Stockholder Approval"). The Parent shall obtain the Parent Stockholder 
Approval as soon as is reasonably practicable following the execution and 
delivery of this Agreement; provided, however, that no failure of the Parent 
to obtain such approval shall in any way excuse Parent, LFC or Sub from any 
of their respective obligations hereunder. This Agreement has been duly 
executed and delivered by Parent, LFC and Sub, and, assuming this Agreement 
constitutes the valid and binding agreement of the Company, constitutes a 
valid and binding obligation of each of Parent, LFC and Sub, enforceable 
against such parties in accordance with its terms. The execution and delivery 
of this Agreement do not, and the consummation of the transactions 
contemplated by this Agreement and compliance with the provisions of this 
Agreement will not (i) conflict with any of the provisions of the articles of 
organization (or similar organizational documents) or by-laws of Parent, LFC, 
Sub or any of Parent's other subsidiaries, (ii) subject to the governmental 
filings and other matters referred to in the following paragraph, conflict 
with, result in a breach of or default (with or without notice or lapse of 
time, or both) under, or give rise to a right of termination, cancellation or 
acceleration of any obligation or loss of a material benefit under, or 
require the consent of any person under, any indenture, or other agreement, 
permit, concession, franchise, license or similar instrument or undertaking 
to which Parent or any of its subsidiaries is a party or by which Parent or 
any of its subsidiaries or any of their assets is bound or affected, or (iii) 
subject to the governmental filings and other matters referred to in the 
following paragraph, contravene any law, rule or regulation of any state or 
of the United States or any political subdivision thereof or therein, or any 
order, writ, judgment, injunction, decree, determination or award currently 
in effect, which, in the case of clauses (ii) and (iii) above, singly or in 
the aggregate, would have a material adverse effect on the business, 
financial condition or results of operations of Parent and its subsidiaries 
taken as a whole. 

                                      16 
<PAGE> 
No consent, approval or authorization of, or declaration or filing with, or 
notice to, any Governmental Entity which has not been received or made is 
required by or with respect to Parent, LFC or Sub in connection with the 
execution and delivery of this Agreement by Parent, LFC or Sub or the 
consummation by Parent, LFC or Sub, as the case may be, of any of the 
transactions contemplated by this Agreement, except for (i) the filing of 
premerger notification and report forms under the HSR Act with respect to the 
transactions contemplated by this Agreement, (ii) the filings and/or notices 
required under the insurance laws of the jurisdictions set forth in Section 
3.2(c)(ii) of the Disclosure Schedule, (iii) the filing with the SEC of the 
Form S-4, and such registrations under the Exchange Act or state securities 
laws as may be required in connection with this Agreement and the 
transactions contemplated hereby, (iv) the filing of the articles of merger 
with the Massachusetts Secretary of State and of appropriate documents with 
the relevant authorities of other states in which the Company is qualified to 
do business, (v) such other consents, approvals, authorizations, filings or 
notices as are set forth in Section 3.2(c)(v) of the Disclosure Schedule and 
(vi) any other filings, authorizations, consents or approvals the failure to 
make or obtain which, in the aggregate, would not have a material adverse 
effect on the business, financial condition or results of operations of 
Parent and its subsidiaries taken as a whole. 

    (d) Financial Statements and Information Supplied. 
    (i) The (i) audited financial statements of Parent (consisting of the 
consolidated balance sheets of Parent as of December 31, 1992 and 1993, and 
its consolidated statements of operations, stockholder's equity and cash 
flows for each year in the three- year period ended December 31, 1993) and 
(ii) unaudited financial statements of Parent (consisting of the balance 
sheet as of June 30, 1994 and the consolidated statement of operations, 
stockholders' equity and cash flows for the six months ended June 30, 1994) 
(the "1994 Interim Financial Statements") which have been delivered to the 
Company were prepared in accordance with generally accepted accounting 
principles (except for the absence of notes, in the case of the 1994 Interim 
Financial Statements), applied on a consistent basis during the periods 
involved (except as may be indicated in the notes to such audited financial 
statements), and fairly present in all material respects the consolidated 
financial position of Parent and its subsidiaries as of the dates thereof and 
the consolidated results of their operations and cash flows for the periods 
then ended (subject, in the case of the 1994 Interim Financial Statements, to 
normal year-end audit adjustments). 
  (ii) None of the information supplied or to be supplied by Parent, LFC or 
Sub specifically for inclusion or incorporation by reference in (i) the Form 
S-4 will, at the time the Form S-4 is filed with the SEC, at any time it is 
amended or supplemented or at the time it becomes effective under the 
Securities Act, contain any untrue statement of a material fact or omit to 
state any material fact required to be stated therein or necessary to make 
the statements therein not misleading, or (ii) the Proxy Statement will, at 
the date the Proxy Statement is first mailed to the Company's stockholders or 
at the time of the Stockholders Meeting, contain any untrue statement of a 
material fact or omit to state any material fact required to be stated 
therein or necessary in order to make the statements therein, in light of the 
circumstances under which they are made, not misleading. The Form S-4 will 
comply as to form in all material respects with the requirements of the 
Securities Act and the rules and regulations promulgated thereunder, except 
that no representation or warranty is made by Parent, LFC or Sub with respect 
to statements made or incorporated by reference in the Form S-4 based on 
information supplied by the Company specifically for inclusion or 
incorporation by reference therein. 


    (e) Absence of Certain Changes or Events. Except as disclosed in Section 
3.2(e) of the Disclosure Schedule, since December 31, 1993, Parent and its 
subsidiaries have conducted their businesses only in the ordinary course, and 
there has not been (i) any change which would have a material adverse effect 
on the business, financial condition or results of operations of Parent and 
its subsidiaries, taken as a whole, (ii) except as permitted by Section 
4.1(b), any declaration, setting aside or payment of any dividend or 
distribution (whether in cash, stock or property) with respect to any of 



                                      17 
<PAGE> 
Parent's or LFC's outstanding capital stock, (iii) except with respect to the 
Parent Contribution, any split, combination or reclassification of any of its 
outstanding capital stock or any issuance or the authorization of any 
issuance of any other securities in respect of, in lieu of or in substitution 
for shares of its capital stock, or (iv) any change in accounting methods, 
principles or practices by Parent materially affecting its assets, 
liabilities or business, except insofar as required by a change in generally 
accepted accounting principles. 

    (f) Voting Requirements. The Parent Stockholder Approval with respect to 
the Parent Contribution is the only vote of the holders of any class or 
series of Parent's capital stock necessary to approve this Agreement and the 
transactions contemplated by this Agreement. 

    (g) Opinion of Financial Advisor. Parent has received the opinion of 
Goldman, Sachs & Co., to the effect that, as of the date of the Original 
Agreement, the consideration to be paid to the Company's stockholders in the 
Merger was fair to Parent. 

    (h) Benefit Plans. Parent and its subsidiaries are in compliance in all 
material respects with the applicable provisions of ERISA and the Code with 
respect to each material "employee benefit plan" (as defined in Section 3(3) 
of ERISA) maintained, contributed to or required to be maintained or 
contributed to by Parent or its subsidiaries for the benefit of any present 
officers, employees or directors of Parent or any of its subsidiaries in the 
United States. 

    (i) Taxes. 
     (i) Commencing with the tax year begun January 1, 1990 (or, in the case 
of Stein Roe & Farnham Incorporated and The PAMCO Group, Inc., commencing 
with the time of their direct or indirect acquisition by Liberty Mutual), 
each of the Parent and its subsidiaries (other than Keyport and its 
subsidiaries), since the later of its incorporation or the time of its direct 
or indirect acquisition by Liberty Mutual have been included in the 
consolidated federal income tax returns filed by Liberty Mutual with respect 
to periods ending on or before December 31, 1993. Since the later of such 
times, Keyport and its subsidiary Keyport America have been included in 
separate consolidated federal income tax returns filed by Keyport, and 
Keyport's other subsidiaries (Keyport Advisory Services Corp. and Keyport 
Financial Services Corp.) each have filed a separate federal income tax 
returns. Commencing January 1, 1994, Keyport and its subsidiaries have become 
eligible for inclusion in the consolidated federal income tax return of 
Liberty Mutual for periods commencing on or after that date. All such federal 
income tax returns, and all other tax returns and reports required to be 
filed by the Parent and its subsidiaries have been timely filed, or requests 
for extensions to file such returns or reports have been timely filed, 
granted and have not expired, except to the extent that such failures to file 
or to have extensions granted that remain in effect individually and in the 
aggregate would not have a material adverse effect on the business, financial 
condition or results of operations of the Parent and its subsidiaries taken 
as a whole. All such federal income tax returns, and all other tax returns 
filed by the Parent and its subsidiaries are complete and accurate, except to 
the extent that such failure to be complete and accurate would not have a 
material adverse effect on the business, financial condition or results of 
operations of the Parent and its subsidiaries taken as a whole. All taxes 
shown as due on such federal income tax and other tax returns have been paid, 
and the Parent's June 30, 1994 consolidated balance sheet included in the 
1994 Interim Financial Statements reflects an adequate reserve for all taxes 
payable by Parent or any of its subsidiaries for all taxable periods and 
portions thereof accrued or assessable through the date thereof. 
  (ii) No deficiencies for any taxes have been proposed, asserted or assessed 
against the Parent or any of its subsidiaries (whether individually or as 
part of a consolidated group) that remain unpaid or are not adequately 
reserved for, except for deficiencies that individually or in the aggregate 
would not have a material adverse effect on the business, financial condition 
or results of operations of the Parent and its subsidiaries taken as a whole, 
and, except as set forth on Section 3.2(i) of the Disclosure Schedule, no 
requests 

                                      18 
<PAGE> 
for waivers of the time to assess any such taxes have been granted or are 
pending. The federal consolidated and separate income tax returns referred to 
in (i) above, and the Massachusetts, Rhode Island and Illinois consolidated 
or separate income tax returns of each of Parent and its subsidiaries 
included in any such state consolidated returns, have been examined by and 
settled with the United States Internal Revenue Service or applicable 
Massachusetts, Rhode Island or Illinois tax authorities, as the case may be, 
or the statute of limitations on assessment or collection of any federal or 
Massachusetts, Rhode Island or Illinois income taxes due from the 
participants in such returns has expired, for all taxable years of the group 
submitting such returns or of Parent or such subsidiaries, as the case may 
be, through the taxable year ended December 31, 1989, except as otherwise 
indicated on Section 3.2(i) of the Disclosure Schedule. 

    (j) Compliance with Applicable Laws. 
    (i) Each of Parent, LFC, Parent's other subsidiaries, each Parent Fund 
(as hereinafter defined) and any other entity controlled by or under common 
control with Parent the business, financial condition or results of 
operations of which is material to Parent and its subsidiaries, taken as a 
whole (a "Material Parent Entity"), has in effect all Permits necessary for 
it to own, lease or operate its properties and assets and to carry on its 
business as now conducted, and there has occurred no default under any such 
Permit, except for the lack of Permits and for defaults under Permits which 
lack or default individually or in the aggregate would not have a material 
adverse effect on the business, financial condition or results of operations 
of Parent and its subsidiaries taken as a whole. Except as disclosed in 
Section 3.2(j) of the Disclosure Schedule, Parent, LFC, Parent's other 
subsidiaries, the Parent Funds and the Material Parent Entities are in 
compliance with all applicable statutes, laws, ordinances, rules, orders and 
regulations of any Governmental Entity, except for possible noncompliance 
which individually or in the aggregate would not have a material adverse 
effect on the business, financial condition or results of operations of 
Parent and its subsidiaries taken as a whole. The term "Parent Fund" shall 
mean each investment company registered under the 1940 Act for which Parent 
or any of its subsidiaries acts as an adviser or sub-adviser. Except as 
disclosed in Section 3.2(j) of the Disclosure Schedule and except for routine 
examinations by state Governmental Entities charged with supervision of 
insurance companies ("Insurance Regulators"), as of the date of the Original 
Agreement, to the knowledge of Parent or LFC, no investigation by any 
Governmental Entity with respect to Parent or any of its subsidiaries was 
pending or threatened, other than, in each case, those the outcome of which, 
as far as reasonably can be foreseen, will not have a material adverse effect 
on the business, financial condition or results of operations of Parent and 
its subsidiaries taken as a whole. 
  (ii) The annual statements (including without limitation the annual 
statements of any separate accounts) for the year ended December 31, 1993, 
together with all exhibits and schedules thereto, and financial statements 
relating thereto, and any actuarial opinion, affirmation or certification 
filed in connection therewith, and the quarterly statements for the periods 
ended after January 1, 1994, together with all exhibits and schedules 
thereto, with respect to each subsidiary of the Parent that is a regulated 
insurance company (an "Insurance Company"), in each case as filed with the 
applicable Insurance Regulator of its jurisdiction of domicile, were prepared 
in conformity with statutory accounting practices prescribed or permitted by 
such Insurance Regulator applied on a consistent basis ("SAP"), present 
fairly, to the extent required by and in conformity with SAP, the statutory 
financial condition of such Insurance Company at their respective dates and 
the results of operations, changes in capital and surplus and cash flow of 
such Insurance Company for each of the periods then ended, and were correct 
in all material respects when filed and there were no material omissions 
therefrom when filed. No deficiencies or violations material to the financial 
condition or operations of any Insurance Company have been asserted in 
writing by any Insurance Regulator which have not been cured or otherwise 
resolved to the satisfaction of such Insurance Regulator and which have not 
been disclosed in writing to Company prior to the date of the Original 
Agreement. 

                                      19 
<PAGE> 

    (k) No Prior Activities of LFC or Sub. Neither LFC nor Sub has incurred, 
and neither LFC nor Sub will, prior to the Effective Time, incur, directly or 
through any subsidiary, any liabilities or obligations for borrowed money or 
otherwise, except (i) incidental liabilities or obligations not for borrowed 
money incurred in connection with its organization and (ii) liabilities and 
obligations of Parent assumed by LFC immediately prior to the Effective Time 
pursuant to the Parent Contribution. Except as contemplated by this 
Agreement, neither LFC nor Sub (i) has engaged, directly or through any 
subsidiary, in any business activities of any type or kind whatsoever, (ii) 
has entered into any agreements or arrangements with any person or entity, or 
(iii) is subject to or bound by any obligation or undertaking. 


    (l) Ineligible Persons. None of Parent or LFC or any "affiliated person" 
(as defined in the 1940 Act) of Parent or LFC (i) is ineligible pursuant to 
Section 9(a) of the 1940 Act to serve as an investment adviser (or in any 
other capacity contemplated by the 1940 Act) to a registered investment 
company or (ii) to the best knowledge of the senior officers of Parent or LFC 
as of the date of the Original Agreement, has engaged in any of the conduct 
specified in Section 9(b) of the 1940 Act or Section 203(e) of the Advisers 
Act prior to the date of the Original Agreement that would be reasonably 
likely to result in SEC action to disqualify Parent or any of its affiliates 
as an investment adviser. 

    (m) Brokers. No broker, investment banker, financial advisor or other 
person, other than Goldman, Sachs & Co., the fees and expenses of which will 
be paid by LFC, is entitled to any broker's, finder's, financial advisor's or 
other similar fee or commission in connection with the transactions 
contemplated by this Agreement based upon arrangements made by or on behalf 
of Parent or any of its subsidiaries. 

    (n) New LFC Directors. LFC shall cause each of John A. McNeice, Jr., C. 
Herbert Emilson and Harold W. Cogger to be elected as directors of LFC as of 
the Effective Time. LFC also shall cause John A. McNeice, Jr. to be elected 
Chairman of LFC's Executive Committee and Harold W. Cogger to be elected 
Executive Vice President of LFC, in each case as of the Effective Time. 

    (o) Dividend Reinvestment Plan. The Board of Directors of LFC currently 
intends to establish, from and after the Effective Time, an optional dividend 
reinvestment plan for all holders of New Common Stock; provided, however, 
that, prior to the time at which LFC is eligible to register under the 
Securities Act the offer and sale of shares pursuant to such dividend 
reinvestment plan on a Form S-3 Registration Statement, participation in such 
dividend reinvestment plan will be conditioned upon ownership of at least 
2,500,000 shares of New Common Stock and the execution by the participant of 
an agreement containing representations and warranties which are customary in 
connection with the private sale of securities. 


    (p) Tax Basis of Parent Assets. The adjusted tax basis of Parent's assets 
(other than the Excluded Assets) as of the time of the Parent Contribution 
will exceed the sum of (i) the amount of the Assumed Liabilities plus (ii) 
the amount of any liabilities to which the contributed assets are subject. 



    (q) SSI Note. Parent has delivered to the Company a true, correct and 
complete copy of the SSI Note. 


                                  ARTICLE IV 
                            COVENANTS RELATING TO 
                     CONDUCT OF BUSINESS PRIOR TO MERGER 

Section 4.1. Conduct of Business of the Company. 

    (a) Except as contemplated by the Original Agreement or as set forth in 
Section 4.1(a) of the Disclosure Schedule, during the period from the date of 
this Agreement to the Effective Time, the Company shall, and shall cause its 
subsidiaries to, act and carry on their respective businesses in the ordinary 
course of business and, to the extent consistent therewith, use reasonable 
efforts to preserve intact their business organizations, keep available the 
services of their key officers and employees and preserve the goodwill of 
those engaged in material business relationships with them. Without limiting 
the generality of the foregoing, during the period from the date of the 
Original Agreement to the Effective 

                                      20 
<PAGE> 
Time, the Company shall not, and shall not permit any of its subsidiaries to, 
without the prior consent of Parent: 

      (i) (x) declare, set aside or pay any dividends on, or make any other 
distributions (whether in cash, stock or property) in respect of, any of the 
Company's outstanding capital stock (other than the Company's ordinary 
quarterly cash dividend in the amount of $.15 per share of Common Stock, in 
accordance with usual record and payment dates and in accordance with the 
Company's present dividend practice; provided, however, that the Company may 
declare, and the Surviving Corporation shall pay, the dividend contemplated 
by Section 3.1(q)), (y) split, combine or reclassify any of its outstanding 
capital stock or issue or authorize the issuance of any other securities in 
respect of, in lieu of or in substitution for shares of its outstanding 
capital stock, or (z) purchase, redeem or otherwise acquire any shares of 
outstanding capital stock or any rights, warrants or options to acquire any 
such shares except, in the case of clause (z), for the acquisition of shares 
of Common Stock (i) in accordance with the Amended and Restated Stock 
Purchase Agreement dated November 19, 1982 among the Company and certain 
individuals party thereto, as amended and in effect on the date hereof (the 
"Company Stock Purchase Agreement"), and (ii) from holders of Company Stock 
Options in full or partial payment of the exercise price payable by such 
holder upon exercise of Company Stock Options outstanding on the date of the 
Original Agreement; 
  (ii) issue, sell, grant, pledge or otherwise encumber any shares of its 
capital stock, any other voting securities or any securities convertible 
into, or any rights, warrants or options to acquire, any such shares, voting 
securities or convertible securities, except for the issuance of shares of 
Common Stock (i) in accordance with the Company Stock Purchase Agreement or 
(ii) upon exercise of Company Stock Options outstanding on the date of the 
Original Agreement (and without limiting the generality of the foregoing, and 
notwithstanding Section 3.1(f), the Company shall not issue any stock options 
or similar securities or interests from and after the date of the Original 
Agreement); 
  (iii) amend its articles of organization, by-laws or other comparable 
charter or organizational documents; 
  (iv) acquire any business or any corporation, partnership, joint venture, 
association or other business organization or division thereof, except as 
disclosed in Section 4.1(a)(iv) of the Disclosure Schedule; 
  (v) sell, mortgage or otherwise encumber or subject to any Lien or 
otherwise dispose of any of its properties or assets that are material to the 
Company and its subsidiaries taken as a whole, except in the ordinary course 
of business or as disclosed in Section 4.1(a)(v) of the Disclosure Schedule; 
  (vi) except as disclosed in Section 4.1(a)(vi) of the Disclosure Schedule, 
(x) incur any indebtedness for borrowed money or guarantee any such 
indebtedness of another person, other than pursuant to the Company's Credit 
Agreement dated as of May 5, 1993, as amended and restated as of December 17, 
1993, as amended through the date hereof, with certain Lenders named therein 
and The First National Bank of Boston, as Agent, in an aggregate principal 
amount not to exceed $120 million at any time outstanding, and pursuant to 
the Company's Promissory Note dated May 1, 1994 in favor of The First 
National Bank of Boston, in an aggregate principal not to exceed $10 million 
at any time outstanding or (y) make any loans or advances to any other 
person, other than to any direct or indirect wholly- owned subsidiary of the 
Company and other than routine advances to employees; 
  (vii) except as disclosed in Section 4.1(a)(vii) of the Disclosure 
Schedule, make any tax election (other than elections required by law and 
made in the ordinary course of business not giving rise to additional 
material tax liabilities) or settle or compromise any tax liability that 
could reasonably be expected to be material to the Company and its 
subsidiaries taken as a whole; 

                                      21 
<PAGE> 
(viii) except as disclosed in Section 4.1(a)(viii) of the Disclosure 
Schedule, pay, discharge, settle or satisfy any claims, liabilities or 
obligations (absolute, accrued, asserted or unasserted, contingent or 
otherwise), other than the payment, discharge or satisfaction, in the 
ordinary course of business consistent with past practice or in accordance 
with their terms (or on terms more favorable to the Company), of liabilities 
reflected or reserved against in, or contemplated by, the most recent 
consolidated financial statements (or the notes thereto) of the Company 
included in the Filed SEC Documents or incurred since the date of such 
financial statements in the ordinary course of business consistent with past 
practice; 
  (ix) except in the ordinary course of business, modify, amend or terminate 
any material agreement, permit, concession, franchise, license or similar 
instrument to which the Company or any subsidiary is a party or waive, 
release or assign any material rights or claims thereunder; or 
  (ix) authorize any of, or commit or agree to take any of, the foregoing 
actions. 

    (b) Conduct of Business by Parent. During the period from the date of the 
Original Agreement to the Effective Time, Parent shall, and shall cause its 
subsidiaries to, carry on their respective businesses in the usual, regular 
and ordinary course in substantially the same manner as theretofore conducted 
and, to the extent consistent therewith, use all reasonable efforts to 
preserve intact their business organizations, keep available the services of 
their officers and employees and preserve their relationships with customers, 
suppliers, licensors, licensees, distributors and others having business 
dealings with them to the end that their goodwill and ongoing businesses 
shall be unimpaired at the Effective Time. Without limiting the generality of 
the foregoing, during the period from the date of the Original Agreement to 
the Effective Time, neither Parent nor LFC shall, and Parent shall not permit 
any of its other subsidiaries to: 


      (i) (x) declare, set aside or pay any dividends on, or make any other 
distributions (whether in cash, stock or property) in respect of, any 
outstanding capital stock of Parent or LFC (except that Parent may distribute 
the SSI Note to LMEC) or (y) split, combine or reclassify any outstanding 
capital stock of Parent or LFC or issue or authorize the issuance of any 
other securities in respect of, in lieu of or in substitution for shares of 
outstanding capital stock of Parent or LFC; 
  (ii) issue, sell, grant, pledge or otherwise encumber any shares of its 
capital stock, any other voting securities or any securities convertible 
into, or any rights, warrants or options to acquire, any such shares, voting 
securities or convertible securities, except for effecting the Parent 
Contribution and any adjustments to Parent stock options (including the 
assumption thereof by LFC pursuant to the Parent Contribution) contemplated 
by Section 3.2(b); 
  (iii) acquire any business or any corporation, partnership, joint venture, 
association or other business organization or division thereof, in each case 
if any such action could reasonably be expected to (A) delay materially the 
date of mailing of the Proxy Statement or, (B) if it were to occur after such 
date of mailing, require an amendment of the Proxy Statement; or 
  (iv) authorize any of, or commit or agree to take any of, the foregoing 
actions. 


Notwithstanding the foregoing, each of Parent and LFC may (i) effect the 
Parent Contribution and (ii) engage in the transactions contemplated by 
Section 4.1(b) of the Disclosure Schedule. 

Section 4.2. Other Actions. The Company and Parent shall not, and shall not 
permit any of their respective subsidiaries to, take any action that would, 
or that could reasonably be expected to, result in (i) any of the 
representations and warranties of such party set forth in this Agreement that 
are qualified as to materiality becoming untrue, (ii) any of such 
representations and warranties that are not so qualified becoming untrue in 
any material respect or (iii) any of the conditions of the Merger set forth 
in Article VI not being satisfied. 

                                      22 
<PAGE> 
                                  ARTICLE V 
                            ADDITIONAL AGREEMENTS 

Section 5.1. Preparation of Form S-4 and the Proxy Statement. As soon as 
practicable following the date of this Agreement, the Company shall complete 
and file with the SEC the Proxy Statement and LFC shall complete and file 
with the SEC the Form S-4, in which the Proxy Statement will be included as a 
prospectus. Each of the Company, Parent and LFC shall use its best efforts to 
have the Form S-4 declared effective under the Securities Act as promptly as 
practicable after such filing. The Company will use its best efforts to cause 
the Proxy Statement to be mailed to the Company's stockholders, as promptly 
as practicable after the Form S-4 is declared effective under the Securities 
Act. LFC shall also take any action (other than qualifying to do business in 
any jurisdiction in which it is not now so qualified) required to be taken 
under any applicable state securities laws in connection with the issuance of 
the Stock Consideration in the Merger and the Company shall furnish all 
information concerning the Company and the holders of the Common Stock as may 
be reasonably requested in connection with any such action. 

Section 5.2. Meeting of Stockholders. The Company will take all action 
necessary in accordance with applicable law and its articles of organization 
and by-laws to convene a meeting of its stockholders (the "Stockholders 
Meeting") to consider and vote upon the approval of the Merger and this 
Agreement. Subject to Section 5.9, the Company will, through its Board of 
Directors, recommend to its stockholders approval of the foregoing matters. 
Without limiting the generality of the foregoing, the Company agrees that, 
subject to its right to terminate this Agreement pursuant to Section 5.9, its 
obligations pursuant to the first sentence of this Section 5.2 shall not be 
affected by (i) the commencement, public proposal, public disclosure or 
communication to the Company of any Acquisition Proposal (as defined in 
Section 5.8) or (ii) the withdrawal or modification by the Board of Directors 
of the Company of its approval or recommendation of this Agreement or the 
Merger. The Company will use its best efforts to hold the Stockholders 
Meeting as soon as practicable after the date hereof. 

Section 5.3. Letters of the Company's Accountants. The Company shall use its 
best efforts to cause to be delivered to LFC a letter of Price Waterhouse, 
LLP, the Company's independent accountants, dated a date within two business 
days before the date on which the Form S-4 shall become effective and a 
letter of Price Waterhouse, LLP, dated a date within two business days before 
the Closing Date, each addressed to LFC, in form and substance reasonably 
satisfactory to LFC and customary in scope and substance for letters 
delivered by independent accountants in connection with registration 
statements similar to the Form S-4. 

Section 5.4. Letters of Parent's Accountants. Each of Parent and LFC shall 
use its best efforts to cause to be delivered to the Company a letter of KPMG 
Peat Marwick, Parent's independent accountants, dated a date within two 
business days before the date on which the Form S-4 shall become effective 
and a letter of KPMG Peat Marwick, dated a date within two business days 
before the Closing Date, each addressed to the Company, in form and substance 
reasonably satisfactory to the Company and customary in scope and substance 
for letters delivered by independent accountants in connection with 
registration statements similar to the Form S-4. 

Section 5.5. Access to Information; Confidentiality. Each of the Company and 
Parent shall, and shall cause each of its respective subsidiaries to, afford 
to the other party and to the officers, employees, counsel, financial 
advisors and other representatives of such other party reasonable access 
during normal business hours during the period prior to the Effective Time to 
all its properties, books, contracts, commitments, personnel and records and, 
during such period, each of the Company and Parent shall, and shall cause 
each of its respective subsidiaries to, furnish as promptly as practicable to 
the other party such information concerning its business, properties, 
financial condition, operations and personnel as such other party may from 
time to time reasonably request. Except as required by law, Parent will hold, 
and will cause its respective directors, officers, employees, accountants, 
counsel, financial advisors and other representatives and affiliates to hold, 
any nonpublic information obtained from the Company in confidence to the 
extent required by, and in accordance with, the provisions of the letter 
dated August 17, 1994, between Parent and the Company (the "Confidentiality 
Agreement") and will otherwise comply with the Confidentiality Agreement. 
Except as required by law, the Company will 

                                      23 
<PAGE> 
hold, and will cause its directors, officers, employees, accountants, 
counsel, financial advisors and other representatives and affiliates to hold, 
any nonpublic information obtained from Parent in confidence to the extent 
required by, and in accordance with, the provisions of the Confidentiality 
Agreement and will otherwise comply with the Confidentiality Agreement. 

Section 5.6. Best Efforts. Upon the terms and subject to the conditions and 
other agreements set forth in this Agreement, each of the parties agrees to 
use its best efforts to take, or cause to be taken, all actions, and to do, 
or cause to be done, and to assist and cooperate with the other parties in 
doing, all things necessary, proper or advisable to consummate and make 
effective, in the most expeditious manner practicable, the Merger and the 
other transactions contemplated by this Agreement. 

Section 5.7. Public Announcements. Parent and LFC, on the one hand, and the 
Company, on the other hand, will consult with each other before issuing, and 
provide each other the opportunity to review and comment upon, any press 
release or other public statements with respect to the transactions 
contemplated by this Agreement, including the Merger, and shall not issue any 
such press release or make any such public statement prior to such 
consultation, except as may be required by applicable law, court process or 
by obligations pursuant to any listing agreement with any national securities 
exchange. 

Section 5.8. Acquisition Proposals. The Company shall not, nor shall it 
permit any of its subsidiaries to, nor shall it authorize or permit any 
officer, director, employee, or any investment banker, attorney or other 
advisor or representative, of the Company or any of its subsidiaries to, 
directly or indirectly, (i) solicit, initiate or encourage the submission of 
any Acquisition Proposal (as hereinafter defined) or (ii) participate in any 
discussions or negotiations regarding, or furnish to any person any 
information with respect to, or take any other action to facilitate any 
inquiries or the making of any proposal that constitutes, or may reasonably 
be expected to lead to, any Acquisition Proposal; provided, however, that on 
or after the date of the Original Agreement, the Company, any of its 
subsidiaries or any officer, director or employee of, or any investment 
banker, attorney or other advisor or representative of, the Company or any of 
its subsidiaries may, following the receipt of an Acquisition Proposal by the 
Company that the Board of Directors of the Company determines in good faith, 
following consultation with outside counsel, would permit the Board of 
Directors to take any of the actions referred to in the first sentence of 
Section 5.9, participate in negotiations regarding such Acquisition Proposal. 
The Company shall promptly advise Parent and LFC orally and in writing of the 
receipt by it (or any of the other entities or persons referred to above) 
after the date of the Original Agreement of any Acquisition Proposal, or any 
inquiry which could lead to any Acquisition Proposal, the material terms and 
conditions of such Acquisition Proposal or inquiry, and the identity of the 
person making any such Acquisition Proposal or inquiry. The Company will keep 
Parent and LFC fully informed of the status and details of any such 
Acquisition Proposal or inquiry. Without limiting the foregoing, it is 
understood that any violation of the restrictions set forth in the first 
sentence of this Section 5.8 by any officer, director or employee of the 
Company or any of its subsidiaries or any investment banker, attorney or 
other advisor or representative of the Company or any of its subsidiaries, 
whether or not such person is purporting to act on behalf of the Company or 
any of its subsidiaries or otherwise, shall be deemed to be a breach of this 
Section 5.8 by the Company. For purposes of this Agreement, "Acquisition 
Proposal" means any proposal with respect to a merger, consolidation, share 
exchange or similar transaction involving the Company or any subsidiary of 
the Company, or any purchase of all or any significant portion of the assets 
of the Company or any subsidiary of the Company, or any equity interest in 
the Company or any subsidiary of the Company, other than the transactions 
contemplated hereby. 

Section 5.9. Fiduciary Duties.  The Board of Directors of the Company shall 
not (i) withdraw or modify, or propose to withdraw or modify, in a manner 
adverse to Parent, LFC or Sub, the approval or recommendation by such Board 
of Directors of this Agreement or the Merger, (ii) approve or recommend, or 
propose to approve or recommend, any Acquisition Proposal or (iii) enter into 
any agreement with respect to any Acquisition Proposal, unless the Company 
receives an Acquisition Proposal and the Board of Directors of the Company 
determines in good faith, following consultation with outside counsel, that 
in order to comply with its fiduciary duties to stockholders under applicable 
law it is necessary for the Board of Directors to withdraw or modify its 
approval or recommendation of this Agreement or the Merger, 

                                      24 
<PAGE> 
approve or recommend such Acquisition Proposal, enter into an agreement with 
respect to such Acquisition Proposal or terminate this Agreement. In the 
event the Board of Directors of the Company takes any of the foregoing 
actions, the Company shall, concurrently with the taking of any such action, 
pay to Parent the Section 5.13(a) Fee, plus all Expenses pursuant to Section 
5.13. Nothing contained in this Section 5.9 shall prohibit the Company from 
taking and disclosing to its stockholders a position contemplated by Rule 
14d-9 or Rule 14e-2(a) promulgated under the Exchange Act or from making any 
disclosure to the Company's stockholders which, in the good faith judgment of 
the Board of Directors of the Company based on the advice of outside counsel, 
is required under applicable law; provided that, in the event that in so 
doing the Company withdraws or modifies, or proposes to withdraw or modify, 
its position with respect to the Merger or approves or recommends, or 
proposes to approve or recommend, an Acquisition Proposal, the Company shall 
pay to the Parent, to the extent provided in Section 5.13, the Section 
5.13(a) Fee, plus all Expenses payable pursuant to Section 5.13. 
Notwithstanding anything contained in this Agreement to the contrary, any 
action by the Board of Directors permitted by this Section 5.9 shall not 
constitute a breach of this Agreement by the Company. 

Section 5.10. Consents, Approvals and Filings. 

    (a) The Company and Parent will make and cause their respective 
subsidiaries to make all necessary filings, as soon as practicable, 
including, without limitation, those required under the HSR Act, the 
Securities Act, the Exchange Act, the 1940 Act, the Advisers Act and 
applicable state insurance and securities laws in order to facilitate prompt 
consummation of the Merger and the other transactions contemplated by this 
Agreement. In addition, the Company, Parent and LFC will each use their best 
efforts, and will cooperate fully with each other (i) to comply as promptly 
as practicable with all governmental requirements applicable to the Merger 
and the other transactions contemplated by this Agreement and (ii) to obtain 
as promptly as practicable all necessary permits, orders or other consents of 
Governmental Entities and consents of all third parties necessary for the 
consummation of the Merger and the other transactions contemplated by this 
Agreement. Each of the Company, Parent and LFC shall use reasonable efforts 
to provide such information and communications to Governmental Entities as 
such Governmental Entities may reasonably request. 

    (b) Each of the parties shall provide to the other party copies of all 
applications in advance of filing or submission of such applications to 
Governmental Entities in connection with this Agreement. 

Section 5.11. Company Satisfaction of the Conditions of Section 15 of the 
1940 Act. 

    (a) The Company shall use, and shall cause its wholly owned subsidiary 
Colonial Management Associates, Inc. ("CMA") to use, its best efforts to 
cause the boards of trustees of the Company Funds to approve, and to solicit 
their respective shareholders as promptly as practicable with regard to the 
approval of, new investment advisory agreements with CMA acting as investment 
adviser for such funds, to be effective on or as promptly as practicable 
after the Effective Time, pursuant to the provisions of Section 15 of the 
1940 Act, and consistent with all requirements of the 1940 Act applicable 
thereto, provided that such agreements are identical in all respects to the 
existing agreements other than the term of the agreement. For purposes of 
this Agreement, "Company Funds" shall mean the registered investment 
companies for which the Company or any subsidiary acts as investment adviser. 
Each Company Fund is identified in Section 5.11 of the Disclosure Schedule. 
The Company and its subsidiaries also shall take any similar action required 
under the 1940 Act to continue any underwriting or distribution agreements of 
the Company Funds. 

    (b) The Company shall use, and shall cause CMA to use, its best efforts 
to ensure the satisfaction of the conditions set forth in Section 15(f) of 
the 1940 Act with respect to each of the Company Funds. 

Section 5.12. Advisory Contract Consents.  As promptly as practicable, the 
Company shall cause the non-investment company advisory clients of its wholly 
owned subsidiary Colonial Advisory Services, Inc. ("CSA") to be informed of 
the transactions contemplated by this Agreement and shall give such clients 
an opportunity to terminate their advisory contracts with CSA. Parent and LFC 
agree that the Company may satisfy this obligation insofar as it relates to 
non-investment company advisory clients 

                                      25 
<PAGE> 
by providing them with the notice contemplated by the first sentence of this 
Section 5.12 and obtaining such clients' consent in the form of actual or 
implied consent by way of informing such clients of CSA's intention to 
continue the advisory services, pursuant to the CSA's existing contracts with 
such clients, subject to such clients' right to terminate such contracts 
within 60 days of receipt of such notice, and that each such client's consent 
will be implied if it continues to accept the services without rejection 
during such specified 60 day period. 

Section 5.13. Certain Fees and Expenses. 

    (a) The Company shall pay to Parent upon demand $8,000,000 (the "Section 
5.13(a) Fee"), payable in same-day funds, plus all Expenses (as defined 
below), if an Acquisition Proposal is commenced, publicly proposed, publicly 
disclosed or communicated to the Company (or the willingness of any person to 
make an Acquisition Proposal is publicly disclosed or communicated to the 
Company) and (i) the Board of Directors of the Company withdraws or modifies 
its approval or recommendation of this Agreement or the Merger, approves or 
recommends such Acquisition Proposal, enters into an agreement with respect 
to such Acquisition Proposal or terminates this Agreement, or (ii) the 
requisite approval of the Company's stockholders for the Merger is not 
obtained at the Stockholders' Meeting. Notwithstanding the foregoing, the 
amount of Expenses subject to reimbursement under this Section 5.13(a) shall 
not exceed $1,000,000. 

    (b) For purposes of this Section, "Expenses" shall mean all documented 
out-of-pocket fees and expenses incurred or paid by or on behalf of Parent 
in connection with the Merger or the consummation of any of the transactions 
contemplated by this Agreement, including all printing costs and fees and 
expenses of counsel, investment banking firms, accountants, experts and 
consultants to Parent. 

Section 5.14. Compliance with Section 15(f) of the 1940 Act by Parent, LFC 
and Sub. Parent, LFC and Sub shall use their best efforts to assure the 
satisfaction of the conditions of Section 15(f) of the 1940 Act with respect 
to each of the Company Funds. 

Section 5.15. Affiliates and Certain Stockholders. Prior to the Closing Date, 
the Company shall deliver to LFC a letter identifying all persons who are, at 
the time the Merger is submitted for approval to the stockholders of the 
Company, "affiliates" of the Company for purposes of Rule 145 under the 
Securities Act. The Company shall use its best efforts to cause each such 
person to deliver to LFC on or prior to the Closing Date a written agreement 
in customary form. LFC shall not be required to maintain the effectiveness of 
the Form S-4 or any other registration statement under the Securities Act for 
the purposes of resale of LFC Common Stock by such affiliates and the 
certificates representing New Common Stock received by such affiliates in the 
Merger shall bear a customary legend regarding applicable Securities Act 
restrictions and the provisions of this Section 5.15. 

Section 5.16. Stockholder Litigation. The Company shall give Parent and LFC 
the opportunity to participate in the defense or settlement of any 
stockholder litigation against the Company and its directors relating to the 
transactions contemplated by this Agreement; provided, however, that no such 
settlement shall be agreed to without Parent's and LFC's consent, which 
consent shall not be unreasonably withheld. 

Section 5.17. Board Action Relating to Stock Option Plans. As soon as 
practicable following the date of the Original Agreement, the Board of 
Directors of the Company (or, if appropriate, any committee administering a 
Company Stock Option Plan) shall adopt such resolutions or take such actions 
as may be required to adjust the terms of outstanding Company Stock Options 
in accordance with Section 2.2 and shall make such other changes to the 
Company Stock Option Plans as it deems appropriate to give effect to the 
Merger (subject to the approval of Parent and LFC, which shall not be 
unreasonably withheld). 

Section 5.18. Benefits Plans. 

    (a) Stock Option Plans. The treatment of Company Stock Options granted 
under the Company Stock Option Plans shall be governed by Section 2.2. LFC 
shall assume and perform each 

                                      26 
<PAGE> 
Assumed Option in accordance with Section 2.2 and the terms and provisions of 
the applicable Company Stock Option Plan and option agreements. From and 
after the date of the Original Agreement, no additional options or other 
awards shall be granted under either Company Stock Option Plan. 

    (b) ESOP. Reference is made to the Company's Employee Stock Ownership 
Plan, as in effect on the date of the Original Agreement (the "Company 
ESOP"). The Company ESOP, as a holder of Common Stock, shall be entitled to 
make all applicable elections pertaining to the exchange of shares of Common 
Stock held by it for Merger Consideration in accordance with Section 2.1(c). 
From and after the date of the Original Agreement, no additional 
contributions (except as may be required by law) shall be made to the Company 
ESOP. Subject to the foregoing, the Surviving Corporation shall assume the 
obligations of the Company in respect of the Company ESOP. 

    (c) Profit Sharing Plan. Reference is made to the Company's Profit, 
Sharing Plan, as in effect on the date of the Original Agreement (the 
"Company Profit Sharing Plan"). The Surviving Corporation shall assume and 
continue the Company Profit Sharing Plan from and after the Effective Time; 
provided that calculations of earning and similar matters pertaining to 
financial performance from and after the Effective Time shall be based upon 
the results of operations of the Surviving Corporation and its subsidiaries; 
and, provided, further, that in any event LFC shall cause the Surviving 
Corporation and its subsidiaries and affiliates, as appropriate, to 
contribute to the Company Profit Sharing Plan all salary-based contributions 
for periods prior to the Effective Time, and discretionary contributions with 
respect to 1994, consistent with the accruals of the Company and its past 
contribution practices, to the extent not otherwise made on or prior to the 
Effective Time. 

    (d) Retention Program. The Surviving Corporation shall establish and 
maintain the retention program described in Section 5.18(d) of the Disclosure 
Schedule. 

    (e) Employee Contracts. The Surviving Corporation shall enter into and 
perform the employment contracts described in Section 5.18(e) of the 
Disclosure Schedule. 

    (f) Other Benefit Plans. The Company and its subsidiaries currently 
maintain other employee benefit plans and related employee programs 
(including bonus arrangements and arrangements for independent contractors) 
other than those described in paragraphs (a) through (e) of this Section 5.18 
(collectively, and as in effect on the date of the Original Agreement, the 
"Other Company Plans"). Except as otherwise agreed by LFC and the Company 
prior to the Closing Date, the Surviving Corporation and its subsidiaries 
shall continue to maintain the Other Company Plans from and after the 
Effective Time. 

    (g) Parent Plans. Except as otherwise provided by LFC from and after the 
date of the Original Agreement, the employees of the Surviving Corporation 
and its subsidiaries shall not be entitled to participate in, or otherwise 
receive benefits under, any employee benefit plans or programs maintained by 
the Parent, LFC or any of their respective subsidiaries. 

Section 5.19. Indemnification and Insurance. (a) Upon consummation of the 
Merger and for a period of six years after the Effective Time, except to the 
extent prohibited by law, LFC and the Surviving Corporation jointly and 
severally shall indemnify, defend and hold harmless each person who is now, 
or has been at any time prior to the date hereof or who becomes prior to the 
Effective Time, a director (whether elected or appointed), of the Company 
against any and all claims, damages, liabilities, losses, costs, charges, 
expenses (including, without limitation, reasonable costs of investigation, 
and the reasonable fees and disbursements of legal counsel and other advisers 
and experts as incurred), judgments, fines, penalties and amounts paid in 
settlement, asserted against, incurred by or imposed upon any such director, 
(i) in connection with, arising out of or relating to any threatened, pending 
or completed claim, action, suit or proceeding (whether civil, criminal, 
administrative or investigative, including, without limitation any and all 
claims, actions, suits, proceedings or investigations by or on behalf of or 
in the right of or against the Company or any subsidiary of the Company or 
their affiliates, or by any present or former shareholder of the Company 
(collectively, "Claims"), including, without limitation, any claim which is 
based upon, arises out of or in any way relates to the Merger, the Form S-4, 
the solicitation of the approval of the Funds contemplated by Section 5.11, 
any of the transactions 

                                      27 
<PAGE> 
contemplated by this Agreement (including, without limitation, any schedule 
or appendix hereto), the director's service as a member of the Company's 
Board of Directors or any committee of the Company's Board of Directors, the 
events leading up to the execution of the Original Agreement or this 
Agreement or related thereto and any breach of any duty in connection with 
any of the foregoing, and (ii) in connection with, arising out of or relating 
to the enforcement of the obligations of LFC or the Surviving Corporation set 
forth in this Section 5.19. LFC and the Surviving Corporation shall also, 
jointly and severally, advance expenses as incurred in connection with any 
Claim by any such director except to the extent prohibited by law. 

    (b) Upon the consummation of the Merger, and from and after the Effective 
Time, to the fullest extent permitted by law, the Surviving Corporation shall 
assume and honor any obligation of the Company immediately prior to the 
Effective Time, to the fullest extent permitted by law, with respect to the 
indemnification of any director (whether elected or appointed), officer or 
employee of the Company or any subsidiary of the Company (including such 
persons who serve or who have served at the request of the Company or any 
subsidiary of the Company in any capacity with any other person 
(collectively, the "indemnities") arising out of the Company's Articles of 
Organization or By-Laws as if such obligations were pursuant to a contract or 
arrangement between the Surviving Corporation and such indemnities. 

    (c) In the event either of LFC or the Surviving Corporation or any of 
their respective successors or assigns (i) reorganizes or consolidates with 
or merges into or enters into another business combination transaction with 
any other person or entity and is not the resulting, continuing or surviving 
corporation or entity of such consolidation, merger or transaction, or (ii) 
liquidates, dissolves or transfers all or substantially all of its properties 
and assets to any person or entity, then, and in each such case, proper 
provision shall be made so that the successors and assigns of LFC or the 
Surviving Corporation, as the case may be, assume the respective obligations 
of LFC or the Surviving Corporation, as the case may be, set forth above in 
this Section 5.19. 

    (d) LFC shall cause the Company's current officers' and directors' 
liability insurance to be continuously maintained in full force and effect 
without reduction of coverage for a period of six years after the Effective 
Time (provided that LFC may substitute therefor policies of at least the same 
coverage and amounts containing terms and conditions which are not materially 
less advantageous). 

    (e) This Section 5.19 shall be construed as an agreement between LFC 
and/or the Surviving Corporation (as applicable) and the directors of the 
Company and the other indemnities described in this Section 5.19 as 
unaffiliated third parties, as to which agreement such persons are intended 
to be third-party beneficiaries of the respective benefits conferred upon 
such persons by this Section 5.19, and is not subject to any limitations to 
which LFC or the Surviving Corporation may be subject in indemnifying its own 
directors, officers, employees, agents and other persons who serve at the 
request of LFC or the Surviving Corporation. All rights to indemnification in 
respect of any Claim asserted or made within the six-year period described in 
the first sentence of Section 5.19(a) shall continue until the final 
disposition of such Claim. 

                                  ARTICLE VI 
                             CONDITIONS PRECEDENT 

Section 6.1. Conditions to Each Party's Obligation to Effect the Merger. The 
respective obligation of each party to effect the Merger is subject to the 
satisfaction or waiver on or prior to the Closing Date of the following 
conditions: 

    (a) Stockholder Approval. This Agreement and the Merger shall have been 
approved and adopted by the stockholders of the Company in the manner 
contemplated by Section 3.1(k) and in compliance with the MBCL and other 
applicable law. 

    (b) Governmental and Regulatory Consents. All filings required to be made 
prior to the Effective Time with, and all consents, approvals, permits and 
authorizations required to be obtained prior to the Effective Time from, 
Governmental Entities, including, without limitation, those set forth in 

                                      28 
<PAGE> 
Section 3.1(c) of the Disclosure Schedule, in connection with the execution 
and delivery of this Agreement and the consummation of the transactions 
contemplated hereby by the Company, Parent, LFC and Sub will have been made 
or obtained (as the case may be); provided, however, that such consents, 
approvals, permits and authorizations may be subject to (i) conditions 
customarily imposed by Insurance Regulators or (ii) other conditions that 
would not reasonably be expected to have a material adverse effect on the 
business, financial condition or results of operations of LFC and its 
subsidiaries taken as a whole (after giving effect to the consummation of the 
Merger). 

    (c) HSR Act. The waiting period (and any extension thereof) applicable to 
the Merger under the HSR Act shall have been terminated or shall have 
otherwise expired. 

    (d) No Injunctions or Restraints. No temporary restraining order, 
preliminary or permanent injunction or other order issued by any court of 
competent jurisdiction or other legal restraint or prohibition preventing the 
consummation of the Merger shall be in effect; provided, however, that the 
parties invoking this condition shall use reasonable efforts to have any such 
order or injunction vacated. 

    (e) Company Fund Approvals. In accordance with Section 15 of the 1940 
Act, the respective boards of trustees of the Company Funds, including in 
each case a majority of trustees who are not parties to the investment 
advisory contracts of such Company Funds or "interested persons" (as such 
term is defined in the 1940 Act) of any such party (the "Non- Interested 
Trustees"), and holders of a majority of the outstanding voting securities 
(as such term is defined in the 1940 Act) of Company Funds which, as of 
September 30, 1994, represented at least 90% of all of the net assets of all 
of the Company Funds as of such date, shall have approved new investment 
advisory contracts with the CMA acting as investment advisers of such funds 
upon terms identical with those of each such Company Fund (other than changes 
in the term of the contract); and the board of trustees, including a majority 
of the Non-Interested Trustees, of each of the Company Funds which has 
approved a new investment advisory contract shall have approved new 
underwriting and distribution contracts, if any, with the applicable 
subsidiaries of the Company that are parties to such agreements pursuant to 
Section 15 of the 1940 Act and any other requirements applicable thereto 
contained in the 1940 Act. Except for waivers or modifications that are not 
material to the business, financial condition or results of operations of the 
Company and its subsidiaries taken as a whole, the respective boards of 
trustees of the Company Funds shall have taken no action to terminate the 
Rule 12b-1 plans, if any, in effect for the Company Funds on September 30, 
1994, or to terminate or waive any contingent deferred sales charges in 
effect on said date, for any of the Company Funds, and the Company shall not 
have received from said boards of trustees any notice or information that 
would lead the Company to believe that said boards are currently 
contemplating any such action. 

    (f) Compliance with Section 15(f) of the 1940 Act. At the time of the 
Closing: (i) at least 75% of the members of the board of trustees of each 
Company Fund which has approved a new investment advisory contract shall not 
be "interested persons" (as such term is defined in the 1940 Act) of Parent 
(or such other entity which will act as adviser to such Company Funds 
following the Effective Time), of the Company or of any affiliate of the 
Company that was the investment adviser of any such Company Fund immediately 
preceding the Effective Time; and (ii) the requirements of Section 
15(f)(1)(B) of the 1940 Act shall have been complied with in that no "unfair 
burden" shall have been imposed on any of the Company Funds as a result of 
this Agreement, the transactions contemplated hereunder, new investment 
advisory contracts or otherwise. 

    (g) Form S-4. The Form S-4 shall have become effective under the 
Securities Act and under any similar registration or qualification 
requirements of applicable state securities laws and shall not be the subject 
of any stop order or proceedings seeking a stop order. 


    (h) Tax Opinions. The Company and the Company's stockholders, on the one 
hand, and LFC and Parent, on the other hand, shall have received from their 
respective tax counsel opinions dated the Closing Date substantially to the 
effect that, on the basis of certain facts and representations set forth 
therein, or set forth in writing elsewhere and referred to therein, for 
federal income tax purposes the Parent Contribution and the transfer of stock 
of the Company by its stockholders pursuant to the Merger, taken together, 
constitute an integrated exchange of property for stock described in Section 
351 of the Code as to which no gain or loss shall be recognized to holders of 
Common Stock, except, in the 



                                      29 
<PAGE> 

case of holders of Common Stock (including, without limitation, holders of 
Dissenting Common Shares), with respect to cash received by such holders in 
accordance with this Agreement: and that the Parent Contribution and the 
transactions pertaining to the Merger result in no recognition of income or 
gain to LFC, Sub or the Company, and in respect of such other substantial 
federal income tax effects of the Merger as the Company, on the one hand, or 
LFC and Parent, on the other hand, may reasonably require. In rendering any 
such opinion such counsel may rely, to the extent they reasonably deem 
necessary or appropriate, upon opinions of other counsel or other persons and 
upon representations of an officer or officers of Parent, LFC, Sub and the 
Company or any of their respective affiliates. 


Section 6.2. Conditions to Obligations of Parent and Sub. The obligations of 
Parent, LFC and Sub to effect the Merger are further subject to the following 
conditions: 

    (a) Representations and Warranties. The representations and warranties of 
the Company set forth in Section 3.1 that are qualified as to materiality 
shall be true and correct and the representations and warranties of the 
Company set forth in Section 3.1 that are not so qualified shall be true and 
correct in all material respects, in each case as of the date of the Original 
Agreement (or, solely in the case of Section 3.1(b), to the extent explicitly 
stated therein, as of the date of this Agreement) and as of the Closing Date 
as though made on and as of the Closing Date, except to the extent such 
representations and warranties speak as of an earlier date or except for 
transactions explicitly permitted by this Agreement, and LFC shall have 
received a certificate signed on behalf of the Company by the chief executive 
officer and the chief financial officer of the Company to the effect set 
forth in this paragraph. 

    (b) Performance of Obligations of the Company. The Company shall have 
performed in all material respects all obligations required to be performed 
by it under the Original Agreement or Agreement at or prior to the Closing 
Date, and LFC shall have received a certificate signed on behalf of the 
Company by the chief executive officer and the chief financial officer of the 
Company to such effect. 

    (c) Affiliates. LFC shall have received from each affiliate named in the 
letter referred to in Section 5.15 an executed copy of an agreement in the 
form described in Section 5.15. 

Section 6.3. Conditions to Obligation of the Company. The obligation of the 
Company to effect the Merger is further subject to the following conditions: 

    (a) Representations and Warranties. The representations and warranties of 
Parent, LFC and Sub set forth in Section 3.2 that are qualified as to 
materiality shall be true and correct and the representations and warranties 
of Parent, LFC and Sub set forth in Section 3.2 that are not so qualified 
shall be true and correct in all material respects, in each case as of the 
date of the Original Agreement (or, where explicitly stated herein, as of the 
date of this Agreement) and as of the Closing Date as though made on and as 
of the Closing Date, except to the extent such representations and warranties 
speak as of an earlier date or except for transactions explicitly permitted 
by this Agreement, and the Company shall have received a certificate signed 
on behalf of each of Parent and LFC by the chief executive officer and the 
chief financial officer of such entity to the effect set forth in this 
paragraph. 

    (b) Performance of Obligations of Parent and Sub. Parent, LFC and Sub 
shall have performed in all material respects all obligations required to be 
performed by them under the Original Agreement or this Agreement at or prior 
to the Closing Date, and the Company shall have received a certificate signed 
on behalf of each of Parent and LFC by the chief executive officer and the 
chief financial officer of such entity to such effect. 

    (c) Stockholders Agreement. Each of LFC and Liberty Mutual shall have 
duly executed and delivered the Stockholders Agreement. 

    (d) Listing of New Common Stock. The New Common Stock shall have been (i) 
approved for listing, from and after the Effective Time, on the New York 
Stock Exchange or (ii) approved for inclusion, from and after the Effective 
Time, in the NASDAQ National Market System and for listing, from and after 
the Effective Time, on the Boston Stock Exchange. 

                                      30 
<PAGE> 
(e) Other Agreements. Each of LFC and Liberty Mutual shall have duly 
executed and delivered an Intercompany Agreement, a Registration Rights 
Agreement and a Tax Sharing Agreement in substantially the form of Exhibits 
10.1, 10.2 and 10.3, respectively, to Pre-Effective Amendment No. 2, filed 
March 17, 1994, to the Parent's Registration Statement on Form S-1 
(Registration No. 33-71982). 

    (f) Funding of Cash Consideration. LFC shall have received from Liberty 
Mutual or an affiliate thereof immediately available funds in an amount 
adequate to finance the amount of the Cash Consideration, and such funds 
shall have been delivered to the Paying Agent in accordance with Section 
2.3(a). Such funds shall constitute the proceeds of the indebtedness 
described in the last paragraph of Section 4.1(b) of the Disclosure Schedule. 


    (g) Parent Contribution. Parent and LFC shall have effected the Parent 
Contribution in accordance with Section 1.3(c), pursuant to which all of the 
assets of Parent (other than the Excluded Assets) shall have been contributed 
to LFC, and the Company shall have received a certificate signed on behalf of 
each Parent and LFC by the chief executive officer and the chief financial 
officer of such entity to such effect. The documentation pursuant to which 
the Parent Contribution is effected shall be reasonably satisfactory to the 
Company and its counsel. 


                                 ARTICLE VII 
                      TERMINATION, AMENDMENT AND WAIVER 

Section 7.1. Termination. This Agreement may be terminated and abandoned at 
any time prior to the Effective Time, whether before or after approval of 
matters presented in connection with the Merger by the stockholders of the 
Company: 

    (a) by mutual written consent of Parent and the Company; or 

    (b) by either Parent or the Company (by notice to the other): 
    (i) if any required approval of the stockholders of the Company, upon a 
vote at a duly held Stockholders Meeting or any adjournment thereof, shall 
not have been obtained; or 
  (ii) if the Merger shall not have been consummated on or before June 30, 
1995, unless the failure to consummate the Merger is the result of a willful 
and material breach of this Agreement by the party seeking to terminate this 
Agreement; or 
  (iii) if any Governmental Entity shall have issued an order, decree or 
ruling or taken any other action permanently enjoining, restraining or 
otherwise prohibiting the Merger and such order, decree, ruling or other 
action shall have become final and nonappealable; or 
  (iv) if the Board of Directors of the Company shall have taken any action 
specified in clauses (i) through (iii) of the first sentence of Section 5.9; 
or 

    (c) by Parent (by notice to the Company), in the circumstances specified 
in Section 2.1(c)(VIII). 

Section 7.2. Effect of Termination. In the event of termination of this 
Agreement by either the Company or Parent as provided in Section 7.1, this 
Agreement shall forthwith become void and have no effect, without any 
liability or obligation on the part of Parent, LFC, Sub or the Company, other 
than the last two sentences of Section 5.5 and Sections 3.1(n), 3.2(m), 5.13 
and 7.2 and Sections 8.2 through 8.13. Nothing contained in this Section 
shall relieve any party from any liability resulting from any wilful and 
material breach of the representations, warranties, covenants or agreements 
set forth in this Agreement. 

Section 7.3. Amendment. Subject to the applicable provisions of the MBCL, at 
any time prior to the Effective Time, the parties hereto may modify or amend 
this Agreement, by written agreement executed and delivered by duly 
authorized officers of the respective parties; provided, however, that after 
approval of the Merger by the stockholders of the Company, no amendment shall 
be made which reduces the consideration payable in the Merger or adversely 
affects the rights of the Company's stockholders hereunder without the 
approval of such stockholders. This Agreement may not be amended except by an 
instrument in writing signed on behalf of each of the parties. 

                                      31 
<PAGE> 
Section 7.4. Extension; Waiver. At any time prior to the Effective Time, the 
parties may (a) extend the time for the performance of any of the obligations 
or other acts of the other parties, (b) waive any inaccuracies in the 
representations and warranties of the other parties contained in this 
Agreement or in any document delivered pursuant to this Agreement or (c) 
subject to Section 7.3, waive compliance with any of the agreements or 
conditions of the other parties contained in this Agreement. Any agreement on 
the part of a party to any such extension or waiver shall be valid only if 
set forth in an instrument in writing signed on behalf of such party. The 
failure of any party to this Agreement to assert any of its rights under this 
Agreement or otherwise shall not constitute a waiver of such rights. 

Section 7.5. Procedure for Termination, Amendment, Extension or Waiver. A 
termination of this Agreement pursuant to Section 7.1, an amendment of this 
Agreement pursuant to Section 7.3 or an extension or waiver pursuant to 
Section 7.4 shall, in order to be effective, require in the case of Parent, 
LFC, Sub or the Company, action by its Board of Directors or the duly 
authorized designee of its Board of Directors. 

                                 ARTICLE VII 
                              GENERAL PROVISIONS 

Section 8.1. Non-Survival of Representations and Warranties. None of the 
representations and warranties in this Agreement or in any instrument 
delivered pursuant to this Agreement shall survive the Effective Time. This 
Section 8.1 shall not limit any covenant or agreement of the parties which by 
its terms contemplates performance after the Effective Time, including, 
without limitation, Section 5.14. 

Section 8.2. Fees and Expenses. Except as provided otherwise in Section 5.13, 
whether or not the Merger shall be consummated, each party hereto shall pay 
its own expenses incident to preparing for, entering into and carrying out 
this Agreement and the consummation of the transactions contemplated hereby, 
except that expenses incurred in connection with printing and mailing the 
Proxy Statement and the S-4, and the costs of preparing and distributing 
proxy materials to and of holding the meetings of the Company Funds' 
shareholders will be shared equally by Parent and LFC, on the one hand, and 
the Company, on the other hand. 

Section 8.3. Definitions. For purposes of this Agreement: 

    (a) an "affiliate" of any person means another person that directly or 
indirectly, through one or more intermediaries, controls, is controlled by, 
or is under common control with, such first person; 

    (b) "person" means an individual, corporation, partnership, joint 
venture, association, trust, unincorporated organization or other entity; and 

    (c) a "subsidiary" of any person means another person 50% of the equity 
securities of which are owned directly or indirectly by such first person; 
provided, however, that joint ventures or partnerships engaged in the 
business of real estate development, management or ownership shall not be 
deemed to be subsidiaries unless such first person owns directly or 
indirectly 80% of the equity securities of such joint venture or partnership. 

Section 8.4. Notices. All notices, requests, claims, demands and other 
communications under this Agreement shall be in writing and shall be deemed 
given (i) if delivered personally, (ii) if sent by overnight courier 
(providing proof of delivery) or (iii) upon the third business day following 
mailing by registered mail, postage prepaid, to the parties at the following 
addresses (or at such other address for a party as shall be specified by like 
notice): 

    (a) if to Parent, LFC or Sub, to 
        Liberty Financial Companies, Inc. 
        Federal Reserve Plaza 
        600 Atlantic Avenue, 24th Floor 
        Boston, MA 02210-6000 
        Attn: General Counsel 

                                      32 
<PAGE> 
with copies to: 
        Mayer, Brown & Platt 
        787 Seventh Avenue 
        New York, NY 10019-6018 
        Attn: Joseph W. Bartlett 

    (b) if to the Company, to 
        The Colonial Group, Inc. 
        One Financial Center 
        Boston, MA 02111 
        Attn: General Counsel 
        with copies to: 
        Bingham, Dana & Gould 
        150 Federal Street 
        Boston, MA 02110 
        Attn: Michael P. O'Brien 

Section 8.5. Interpretation. When a reference is made in this Agreement to a 
Section or Schedule, such reference shall be to a Section of, or a Schedule 
to, this Agreement unless otherwise indicated. The headings contained in this 
Agreement (or, where explicitly stated herein, to the Original Agreement) are 
for reference purposes only and shall not affect in any way the meaning or 
interpretation of this Agreement. Whenever the words "include", "includes" or 
"including" are used in this Agreement, they shall be deemed to be followed 
by the words "without limitation". 

Section 8.6. Counterparts. This Agreement may be executed in one or more 
counterparts, all of which shall be considered one and the same agreement and 
shall become effective when one or more counterparts have been signed by each 
of the parties and delivered to the other parties. 

Section 8.7. Entire Agreement; Third-Party Beneficiaries. This Agreement and 
the other agreements referred to herein, including without limitation the 
Confidentiality Agreement, constitute the entire agreement, and supersede all 
prior agreements and understandings, both written and oral, among the parties 
with respect to the subject matter of this Agreement. This Agreement is not 
intended to confer upon any person other than the parties hereto and the 
third party beneficiaries referred to in the following sentence any rights or 
remedies. The parties hereto expressly intend the provisions of Sections 5.14 
and 5.19 and paragraphs (a), (b), (d) and (e) of Section 5.18 to confer a 
benefit upon and be enforceable by, as third party beneficiaries of this 
Agreement, the third persons referred to in, or intended to be benefitted by, 
such provisions. 

Section 8.8. Governing Law. This Agreement shall be governed by, and 
construed in accordance with, the domestic substantive laws of the 
Commonwealth of Massachusetts, without giving effect to any choice or 
conflicts of laws rule or provision that would result in the application of 
the domestic substantive laws of any other jurisdiction. 

Section 8.9. Assignment. Neither this Agreement nor any of the rights, 
interests or obligations under this Agreement shall be assigned, in whole or 
in part, by operation of law or otherwise by any of the parties without the 
prior written consent of the other parties, and any such assignment that is 
not consented to shall be null and void. Subject to the preceding sentence, 
this Agreement will be binding upon, inure to the benefit of, and be 
enforceable by, the parties and their respective successors and permitted 
assigns. 

Section 8.10. Enforcement. The parties agree that irreparable damage would 
occur in the event that any of the provisions of this Agreement were not 
performed in accordance with their specific terms or were otherwise breached. 
It is accordingly agreed that the parties shall be entitled to an injunction 
or injunctions to prevent breaches of this Agreement and to enforce 
specifically the terms and provisions of this Agreement. 

                                      33 
<PAGE> 
Section 8.11. Severability. Whenever possible, each provision or portion of 
any provision of this Agreement will be interpreted in such manner as to be 
effective and valid under applicable law but if any provision or portion of 
any provision of this Agreement is held to be invalid, illegal or 
unenforceable in any respect under any applicable law or rule in any 
jurisdiction, such invalidity, illegality or unenforceability will not affect 
any other provision or portion of any provision in such jurisdiction, and 
this Agreement will be reformed, construed and enforced in such jurisdiction 
as if such invalid, illegal or unenforceable provision or portion of any 
provision had never been contained herein. 

Section 8.12. Release of LAC. The parties hereby agree that LAC shall be 
released from its obligations under the Original Agreement. 

Section 8.13. Miscellaneous. References in this Agreement to the date of the 
Original Agreement shall be deemed to be references to October 12, 1994. 

                                      34 
<PAGE> 
IN WITNESS WHEREOF, Parent, LFC, Sub and the Company have caused this 
Agreement to be signed by their respective officers thereunto duly 
authorized, as if under seal, all on the date first written above. 

LIBERTY FINANCIAL COMPANIES, INC. 
(to be renamed "LFC HOLDINGS, INC.") 

Kenneth R. Leibler 
President 
C. Allen Merritt 
Treasurer 
Attest: 
John A. Benning 
Clerk 
NEW LFC, INC. 
(to be renamed "LIBERTY FINANCIAL 
COMPANIES, INC.") 
Kenneth R. Leibler 
President 
C. Allen Merritt 
Treasurer 
Attest: 
John A. Benning 
Clerk 

                                      35 
<PAGE> 
APPLE MERGER CORPORATION 

Kenneth R. Leibler 
President 
Gerald Rush 
Treasurer 
Attest: 
John A. Benning 
Clerk 
THE COLONIAL GROUP, INC. 
Harold W. Cogger 
President 
Richard A. Silver 
Treasurer 
Attest: 
Arthur O. Stern 
Clerk 

                                      36 
<PAGE> 
Index of Exhibits 

Exhibits 

<TABLE>
<CAPTION>
<S>                 <C>
 Exhibit A          Form of Parent's Amended and Restated Articles of Organization 
Exhibit B           Form of Parent's Certificate of Designation 
Exhibit C           Form of Stockholders' Agreement 
Exhibit D           Examples of Price Reduction Formula Pursuant to Section 
                    2.1(c)(VIII) 
Exhibit E           Form of Voting Agreement 
</TABLE>

                                      37 
<PAGE> 
FORM CD-74-10M-79-152328                                             EXHIBIT A 

                      The Commonwealth of Massachusetts 

Examiner 

                           MICHAEL JOSEPH CONNOLLY 
                              Secretary of State 
                   ONE ASHBURTON PLACE, BOSTON, MASS. 02108 
                      RESTATED ARTICLES OF ORGANIZATION 
                    General Laws, Chapter 156B, Section 74 

                                                        FEDERAL IDENTIFICATION 
                                                                NO. 

This certificate must be submitted to the Secretary of the Commonwealth 
within sixty days after the date of the vote of stockholders adopting the 
restated articles of organization. The fee for filing this certificate is 
prescribed by General Laws, Chapter 156B, Section 114. Make check payable to 
the Commonwealth of Massachusetts. 
We, Kenneth R. Leibler , President and 
John A. Benning , Clerk of 

                      Liberty Financial Companies, Inc. 
                            (Name of Corporation) 

located at Federal Reserve Plaza, 600 Atlantic Avenue, Boston, MA 02210 
do hereby certify that the following restatement of the articles of 
organization of the corporation was duly adopted at a meeting held on , 19 , 
by vote of 
1,000 shares of Common out of 1,000 shares outstanding, 
      shares of      out of       shares outstanding; and 
      shares of      out of       shares outstanding, 

being at least two-thirds of each class of stock outstanding and entitled to 
vote and of each class or series of stock adversely affected thereby: 

 1. The name by which the corporation shall be known is: 
Liberty Financial Companies, Inc. 

 2. The purposes for which the corporation is formed are as follows:-- 

C [ ] To engage in any financial services business, including without 
      limitation, to act as a broker-dealer, 

P [ ] investment adviser or transfer agent, and to carry on any business or 
      other activity which may be 

M [ ] lawfully carried on by a corporation organized under the Business 
      Corporation Law of The 

RA [ ] Commonwealth of Massachusetts, whether or not related to those 
       referred to hereinabove. 

    P.C. 
Note: If the space provided under any article or item on this form is 
insufficient, additions shall be set forth on separate 8-1/2 x 11 sheets of 
paper leaving a left hand margin of at least 1 inch for binding. Additions to 
more than one article may be continued on a single sheet so long as each 
article requiring each such addition is clearly indicated. 

<PAGE> 
3. The total number of shares and the par value, if any, of each class of 
stock which the corporation is authorized to issue is as follows: 

<TABLE>
<CAPTION>
<S>                        <C>                     <C>                       <C>
                           WITHOUT PAR VALUE                                WITH PAR VALUE 
CLASS OF STOCK             NUMBER OF SHARES        NUMBER OF SHARES          PAR VALUE 
Preferred                                             10,000,000               $.01 
Common                                               100,000,000               $.01 
</TABLE>
*4. If more than one class is authorized, a description of each of the 
different classes of stock with, if any, the preferences, voting powers, 
qualifications, special or relative rights or privileges as to each class 
thereof and any series now established: 
 See Continuation Sheet 4A attached hereto and incorporated herein by 
reference. 

*5. The restrictions, if any, imposed by the articles of organization upon 
the transfer of shares of stock of any class are as follows: 
 None. 

*6. Other lawful provisions, if any, for the conduct and regulation of the 
business and affairs of the corporation, for its voluntary dissolution, or 
for limiting, defining, or regulating the powers of the corporation, or of 
its directors or stockholders, or of any class of stockholders: 
 See Continuation Sheets 6A-6P attached hereto and incorporated herein by 
reference. 

* If there are no such provisions, state "None". 

<PAGE> 
*We further certify that the foregoing restated articles of organization 
effect no amendments to the articles of organization of the corporation as 
heretofore amended, except amendments to the following articles. 
(*If there are no such amendments, state "None".) 

                 Briefly describe amendments in space below: 

IN WITNESS WHEREOF AND UNDER THE PENALTIES OF PERJURY, we have hereto signed 
our names this day of in the year 19  . 
Kenneth R. Leibler President 
John A. Benning Clerk 

<PAGE> 
                      THE COMMONWEALTH OF MASSACHUSETTS 
                      RESTATED ARTICLES OF ORGANIZATION 
                   (General Laws, Chapter 156B, Section 74) 

I hereby approve the within restated articles of organization and, the filing 
fee in the amount of $    having been paid, said articles are deemed to have 
been filed with me this    day of     , 19 . 

                           MICHAEL JOSEPH CONNOLLY 
                              Secretary of State 

                        TO BE FILLED IN BY CORPORATION 

          PHOTO COPY OF RESTATED ARTICLES OF ORGANIZATION TO BE SENT 

TO: Willie J. Washington, Esq. 
Choate, Hall & Stewart 
Exchange Place 
53 State Street 
Boston, MA 02109 
Telephone (617) 227-5020 
Copy Mailed 

<PAGE> 
                            CONTINUATION SHEET 4A 
                   to the Restated Articles of Organization 
                     of Liberty Financial Companies, Inc. 

                                 ARTICLE IV 

                                 Section 1 

Common Stock. The holders of the Common Stock shall have the exclusive right 
to vote for the election of directors and on all other matters requiring 
action by the stockholders or submitted to the stockholders for action, 
except as may be determined by the board of directors of the corporation (the 
"Board of Directors") with respect to any series of Preferred Stock issued 
pursuant to Section 2 of this ARTICLE IV or as may otherwise be required by 
law. Except as otherwise provided by Section 1 of ARTICLE VI hereof, each 
share of the Common Stock shall entitle the holder thereof to one vote. 

Subject to any preferential rights of the holders of any series of Preferred 
Stock then outstanding, the holders of the Common Stock shall be entitled to 
receive, to the extent permitted by law and ratably in proportion to the 
number of shares of Common Stock then held by them, such dividends as may 
from time to time be declared by the directors. 

Upon any voluntary or involuntary liquidation, dissolution or winding up of 
the corporation, after any preferential amounts to be distributed to the 
holders of any series of Preferred Stock then outstanding have been paid or 
declared and set apart for payment and subject to the rights, if any, of the 
holders of any series of Preferred Stock then outstanding to share in any 
remaining assets of the corporation, and after the corporation shall have 
satisfied or made provision for its debts and other obligations, the holders 
of the Common Stock shall be entitled to receive the remaining assets of the 
corporation available for distribution to its stockholders ratably in 
proportion to the number of shares of Common Stock then held by them. 

                                  Section 2 

Preferred Stock. The shares of Preferred Stock may be issued from time to 
time in one or more series. The Board of Directors may determine, in whole or 
in part, the preferences, voting powers, qualifications and special or 
relative rights or privileges of any such series before the issuance of any 
shares of that series. The Board of Directors shall determine the number of 
shares constituting each series of Preferred Stock and each series shall have 
a distinguishing designation. 

                                  ARTICLE VI 

                                  Section 1 

The following restrictions apply to the Voting Stock (as such term is defined 
below) of the corporation: 

1.1 Certain Definitions. For purposes of this Section 1 and all other 
Sections of this ARTICLE VI, the following words have the meanings indicated: 

1.1.1. "Affiliate" means, with respect to any Person, any other Person that 
directly, or indirectly through one or more intermediates, controls, or is 
controlled by or is under common control with, such Person. The term 
"control" (including the terms "controlling," "controlled by" and "under 
common control with") means the possession, directly or indirectly, of the 
power to direct or cause the direction of the management and policies of a 
Person, whether through the ownership of voting securities, by contract or 
otherwise. 

1.1.2. "Associate" means, with respect to any Person, (i) any other Person 
(other than the corporation or a Subsidiary of which a majority of each class 
of equity securities is owned by the corporation) of which such Person is an 
officer, director, trustee, partner or employee or is, directly or 
indirectly, the beneficial owner of ten percent (10%) or more of any class of 
equity securities; (ii) any trust or other estate in which such Person serves 
as a trustee or in a similar fiduciary capacity; 

<PAGE> 
(iii) any relative or spouse of such Person, or any relative of such spouse, 
who has the same home as such Person; or (iv) any investment company 
registered under the Investment Company Act of 1940, as amended, for which 
such Person or any Affiliate of such Person serves as investment adviser. 

1.1.3. A Person shall be deemed to "own" any shares of Voting Stock: 

  (i) that such Person beneficially owns directly or indirectly, whether or 
not of record; or 

  (ii) that such Person has the right to acquire pursuant to any agreement, 
arrangement or understanding or upon exercise of conversion rights, warrants 
or options or otherwise, whether or not conditional; or 

  (iii) that are beneficially owned, directly or indirectly (including shares 
deemed to be owned through application of clause (ii) above), whether or not 
of record, by an Affiliate or Associate of such Person; or 

  (iv) that are beneficially owned, directly or indirectly, whether or not of 
record, by any other Person (including any shares which such other Person has 
the right to acquire pursuant to any agreement, arrangement or understanding 
or upon exercise of conversion rights, warrants or options or otherwise, 
whether or not conditional) with whom such Person has any agreement, 
arrangement or understanding for the purpose of acquiring, holding, voting or 
disposing of Voting Stock; provided, however, that (A) directors, officers, 
and employees of the corporation shall not be deemed to have any such 
agreement, arrangement, or understanding on the basis of their status, or 
actions taken in their capacities as directors, officers, or employees of the 
corporation or any Subsidiaries of the corporation, and (B) a Person shall 
not be deemed the owner of or to own any shares of Voting Stock solely 
because (x) such shares of Voting Stock have been tendered pursuant to a 
tender or exchange offer made by such Person or any of such Person's 
Affiliates or Associates until such tendered shares of Voting Stock are 
accepted for payment or exchange or (y) such Person or any of such Person's 
Affiliates or Associates has or shares the power to vote or direct the voting 
of such shares of Voting Stock pursuant to a revocable proxy given in 
response to a public proxy or consent solicitation made to more than ten (10) 
holders of shares of Voting Stock and pursuant to, and in accordance with, 
applicable rules and regulations under the Exchange Act, except if such power 
(or arrangements relating thereto) is then reportable under Item 6 of 
Schedule 13D under the Exchange Act (or any similar provision of a comparable 
or successor report). 

   The outstanding shares of capital stock of the corporation shall include 
those shares deemed owned through the application of clauses (ii) and (iii) 
above, but shall not include any other shares that may be issuable pursuant 
to any agreement, arrangement or understanding or upon exercise of conversion 
rights, warrants, options or otherwise, whether or not conditional. 

   For all purposes hereof "beneficial" ownership, with respect to any 
securities, shall include, without limitation, (i) the power to vote, or 
direct the voting of, such securities or (ii) the power to exercise 
investment discretion over such securities, including the power to dispose, 
or to direct the disposition, of such securities. Furthermore, a Person shall 
be deemed to own "beneficially" any securities that such Person owns 
beneficially for purposes of Sections 13(d) or 16(a) of the Exchange Act or 
any rules and regulations promulgated thereunder, as in effect from time to 
time (or any similar successor provision of law). 

  1.1.4. "Exchange Act" means the Securities Exchange Act of 1934, as 
amended, or any successor statute thereto. 

  1.1.5. "Group", with respect to any Person, shall include: 

    (i) such Person; 

    (ii) any Affiliates and Associates of such Person; and 

    (iii) those additional Persons that, together with such Person, jointly 
file a statement of beneficial ownership pursuant to Section 13(d) of the 
Exchange Act or any successor provision, irrespective of any disclaimers of 
beneficial ownership. 

<PAGE> 
1.1.6. "Person" means any individual, corporation, association, 
partnership, joint venture, trust, organization, business, government or any 
government agency or political subdivision thereof or any other entity. 

  1.1.7. "Voting Stock" means all outstanding shares of capital stock of the 
corporation entitled to vote in the election of directors; and each reference 
to a portion of shares of Voting Stock shall refer to such proportion of the 
votes entitled to be cast by such shares. 

  1.1.8. "Subsidiary" means any corporation of which a majority of any class 
of equity security is owned, directly or indirectly, by the corporation; 
provided, however, that for the purposes of Section 1.4 of this ARTICLE VI, 
the term "Subsidiary" shall mean only a corporation of which a majority of 
each class of equity security is owned, directly or indirectly, by the 
corporation. 

1.2 Limitation on Entitlement to Vote Applicable to Certain 
Stockholders. With respect to any matter submitted to a vote of the holders 
of the Voting Stock at any meeting of such holders or any matter upon which 
the holders of Voting Stock propose or purport to take action by written 
consent without a meeting: (i) no Person that owns Voting Stock may vote that 
amount of such shares that constitutes the Excludable Shares, if any, owned 
by such Person (provided, however, that if such Person is a member of a 
Group, such Person shall be subject to clause (ii) below rather than to this 
clause (i)); (ii) no Person that is a member of a Group of Persons owning 
Voting Shares may vote that amount of shares owned by such Person that 
constitutes the Allocable Excludable Shares, if any, owned by such Person; 
and (iii) that amount of shares having the status of Excludable Shares 
(adjusted as necessary to give effect to the provisos to the definition set 
forth below of Allocable Excludable Shares) shall be excluded and deducted 
from the total number of shares of Voting Stock deemed to be outstanding for 
purposes of determining the number of shares of Voting Stock necessary to 
constitute a quorum at any such meeting or to approve a matter submitted for 
stockholder approval at any such meeting or by means of any such written 
consent. For purposes of this Section 1: 

  (a) the term "Excludable Shares" means, with respect to any Person or 
Group, that amount of shares of Voting Stock owned by such Person or Group, 
as the case may be, that would result in such Person or Group, as the case 
may be, owning more than twenty percent (20%) of the combined voting power of 
the outstanding shares of Voting Stock (with the determination of the voting 
power of each Person and Group owning Voting Stock being calculated and 
recalculated for this purpose as often as is necessary to give effect to the 
exclusion from voting and the determination of shares deemed to be 
outstanding for purposes related thereto of Excludable Shares held by other 
Persons or Groups); and 

  (b) the term "Allocable Excludable Shares" means, with respect to each 
Person that is a member of a Group which owns Excludable Shares, an amount of 
shares owned by such Person equal to such Person's pro rata share (based upon 
the number of shares of Voting Stock owned by such Person) within such Group 
of the total amount of Excludable Shares owned by such Group; provided, 
however, that shares that are deemed owned by two or more Persons who are 
members of such Group as a result of attributions in accordance with Section 
1.1.3 hereof shall for this purpose be deemed to be owned by such one of such 
Persons which most directly owns such shares; and provided, further, that, 
with respect to any Person that is a member of more than one such Group, 
"Allocable Excludable Shares" means the greatest number of Excludable Shares 
so allocated with respect to such Person with respect to any single Group. 

1.3 Right of Inquiry of the Corporation. The corporation shall have the right 
to inquire of any Person whom the corporation believes may own Voting Stock 
or any other Person who purports to exercise voting rights with respect to 
any Voting Stock, and each such Person shall have the obligation to provide 
such information to the corporation as the corporation may reasonably 
request, with respect to any matters pertinent to the operation or 
implementation of this Section 1, including, without limitation, (i) the 
number of shares owned by such Person, (ii) whether shares owned of record by 
such Person are owned by other Persons and the identity of such other Persons 
and the nature of their ownership interest, (iii) whether any Affiliates or 
Associates of such Person own any Voting Stock, (iv) whether such Person is a 
member of a Group of Persons owning Voting Stock, or (v) whether such Person 
or any of 

<PAGE> 
such Person's Affiliates or Associates has any agreement, arrangement or 
understanding with any other Person with respect to any Voting Stock. 

1.4 Persons to Whom This ARTICLE Does Not Apply. The provisions of Section 
1.2 of this ARTICLE VI shall not apply to (i) Liberty Mutual Insurance 
Company, a Massachusetts corporation organized as a mutual insurance company 
("Liberty Mutual"), Liberty Mutual Fire Insurance Company, a Massachusetts 
corporation organized as a mutual insurance company ("Liberty Fire") or any 
subsidiary of Liberty Mutual or Liberty Fire as to which Liberty Mutual 
and/or Liberty Fire possess(es) the voting power to elect a majority of the 
directors of such subsidiary (in the case of a corporation) or control(s) at 
least a majority of the other beneficial interests entitled to vote generally 
(in the case of a non-corporate entity), (ii) any savings, profit sharing, 
stock bonus or employee stock ownership plan or plans established by the 
corporation or a Subsidiary and qualified under Section 401(a) of the 
Internal Revenue Code of 1986, as amended, or any successor provision, which 
holds shares of Voting Stock on behalf of participating employees and their 
beneficiaries with the right to instruct the trustee how to vote such shares 
of Voting Stock with respect to all matters submitted to stockholders for 
voting, or (iii) participating employees and beneficiaries under the plans 
referred to in the immediately preceding clause (ii) because of their 
participation in such savings, profit sharing, stock bonus or employee 
ownership plans. In addition, the provisions of Section 1.2 of this ARTICLE 
VI shall not be applicable with respect to any Person or Group if the 
conditions specified in either Section 1.4.1 or 1.4.2 hereof are met: 

  1.4.1. Approval in Advance by the Board of Directors. The board of 
directors of the corporation (the "Board of Directors") (i) has expressly 
approved in advance either (A) the acquisition of outstanding shares of 
Voting Stock by such Person or Group that caused such Person or Group to 
become the owner of Excludable Shares, or (B) the issue or sale by the 
corporation of shares of Voting Stock to such Person or Group that caused 
such effect, and (ii) in advance of such acquisition or issue or sale have 
expressly determined that such provisions shall not be applicable to such 
Person or Group. 

  1.4.2. Approval by Board of Directors. The Board of Directors have 
determined that such provision shall not apply to such Person or Group. 

1.5 Powers of the Board of Directors. The Board of Directors shall have the 
power to determine, for the purposes of this Section 1, on the basis of 
information known to it after reasonable inquiry, all facts necessary to 
determine compliance with or implementation of this Section 1, including, 
without limitation, (i) the number of shares of Voting Stock owned by any 
Person or Group or a member of any Group (including, without limitation, in 
accordance with the first proviso to the definitions of Excludable Shares and 
Allocable Excludable Shares set forth in Section 1.2 hereof), (ii) whether 
two or more Persons constitute a Group, (iii) whether a Person is an 
Affiliate or Associate of another Person or a member of any Group, (iv) 
whether a Person has an agreement, arrangement or understanding with another 
Person, (v) the calculation (including the manner of calculation) of the 
amount of Excludable Shares held by any Person or Group or the Allocable 
Excludable Shares held by any Person (including, without limitation, in 
accordance with the first proviso to the definitions of Excludable Shares and 
Allocable Excludable Shares set forth in Section 1.2 hereof), and (vi) any 
other facts which the Board of Directors determines to be relevant. Any 
determinations made by the Board of Directors pursuant to this Section 1 in 
good faith and on the basis of such information and advice as was then 
reasonably available for such purpose shall be conclusive and binding upon 
the corporation and its stockholders. 

                                  Section 2 

2.1 Terms of Directors. The directors, other than those who may be elected by 
the holders of any series of Preferred Stock, shall be divided into three 
classes, as nearly equal in number as possible, with the initial term of 
office of the first class of directors to expire at the first annual meeting 
of stockholders after their election; the initial term of office of the 
second class of directors to expire at the second annual meeting of 
stockholders after their election; and the initial term of office of the 
third class of directors to expire at the third annual meeting of 
stockholders after their election. The initial classification of the 
directors into the three classes shall be made by vote of the corporation's 
initial stockholder. Upon the expiration of the initial terms of office for 
each class of directors, the directors elected to succeed those directors 
whose terms expire shall be elected for a term of office which shall continue 
until the third succeeding annual meeting, and until a successor shall be 
elected or until the director sooner dies, resigns or is removed. The number 
of directors shall not be increased or decreased at a time when, or to the 
extent that, it would result in the directors not being divided as nearly 
equally as possible into three 

<PAGE> 
classes each consisting of approximately one-third of the number of 
directors. No decrease in the number of directors constituting the Board of 
Directors shall shorten the term of any incumbent director. Any director 
elected to fill a newly created directorship or any vacancy on the Board of 
Directors resulting from any death, resignation, removal or other cause shall 
hold office for the remainder of the full term of the class of directors in 
which the new directorship was created or the vacancy occurred are until such 
director's successor shall have been elected and qualified. The total number 
of directors need not be an exact multiple of three. A director may succeed 
himself. 

2.2 Removal of Directors. Any director of the corporation may be removed from 
office only for cause and only by the affirmative vote of not less than 
sixty-seven percent (67%) of the total number of votes of the then 
outstanding shares of Voting Stock entitled to vote thereon, voting as a 
single class. For purposes of this Section 2.2 "cause" shall mean only (i) 
conviction of a felony, (ii) declaration of unsound mind by order of a court 
of competent jurisdiction, (iii) gross dereliction of duty (other than 
resulting from incapacity due to physical or mental illness), or (iv) 
commission of an action which constitutes intentional misconduct or a knowing 
violation of law if such action in either event results both in an improper 
substantial personal benefit to the director and a material injury to the 
corporation. 

2.3 Directors Elected by Stockholders Other Than Holders of Common Stock. 
Notwithstanding anything in these Restated Articles of Organization or the 
By-laws of the corporation to the contrary, whenever the holders of any one 
or more classes or series of shares of capital stock of the corporation other 
than shares of Common Stock shall have the right, voting separately by class 
or series, to elect directors at an annual or special meeting of 
stockholders, the election, term of office, removal, filling of vacancies and 
other features of such directorship shall be governed by the terms of these 
Restated Articles of Organization applicable thereto, but such directors so 
elected shall not be divided into classes pursuant to this Section 2 unless 
expressly provided by such terms. References in this Section 2 to an annual 
meeting of stockholders shall be deemed to include a special meeting held in 
place of an annual meeting. 

                                  Section 3 

3.1 The corporation may carry on any business, operation or activity referred 
to in ARTICLE II hereof to the same extent as might an individual, whether as 
principal, agent, contractor or otherwise, and either alone or in conjunction 
or a joint venture or other arrangement with any corporation, association, 
trust, firm or individual. 

3.2 The corporation may carry on any business, operation or activity through 
a wholly or partly owned subsidiary. 

3.3 The corporation may be a partner in any business enterprise which it 
would have power to conduct by itself. 

3.4 Meetings of the stockholders may be held anywhere in the United States. 

3.5 Except as otherwise provided by law, no stockholder shall have any right 
to examine any property or any books, accounts or other writings of the 
corporation if there is reasonable ground for belief that such examination 
will for any reason be adverse to the interests of the corporation, and a 
vote of the Board of Directors refusing permission to make such examination 
and setting forth that in the opinion of the Board of Directors such 
examination would be adverse to the interests of the corporation shall be 
prima facie evidence that such examination would be adverse to the interests 
of the corporation. Every such examination shall be subject to such 
reasonable regulations as the Board of Directors may establish in regard 
thereto. 

3.6 The Board of Directors may specify the manner in which the accounts of 
the corporation shall be kept and may determine what constitutes net 
earnings, profits and surplus, what amounts, if any, shall be reserved for 
any corporate purpose, and what amounts, if any, shall be declared as 
dividends. Unless the Board of Directors otherwise specifies, the excess of 
the consideration for any shares of its capital stock with par value issued 
by it over such par value shall be surplus. The Board of Directors may 
allocate to capital stock less than all of the consideration for any share of 
its capital stock without par value issued 

<PAGE> 
by it, in which case the balance of such consideration shall be surplus. All 
surplus shall be available for any corporate purpose, including the payment 
of dividends. 

3.7 The purchase or other acquisition or retention by the corporation of 
shares of its own capital stock shall not be deemed a reduction of its 
capital stock. Upon any reduction of capital or capital stock, no stockholder 
shall have any right to demand any distribution from the corporation, except 
as and to the extent that the stockholders shall have provided at the time of 
authorizing such reduction. 

3.8 (i) A director who has a financial interest in a contract or other 
transaction may be counted for purposes of establishing the existence of a 
quorum at a meeting of the Board of Directors (or of a committee of the Board 
of Directors) at which action with respect to the transaction is taken and 
may vote to approve the transaction and any related matters. 

  (ii) A contract or other transaction in which a director or officer has a 
financial interest shall not be void or voidable for that reason, if any one 
of the following is met: 

  (A) the material facts as to the director's or officer's interest are 
disclosed or are known to the Board of Directors or committee of the Board of 
Directors acting on the transaction, and the Board of Directors or such 
committee authorizes, approves or ratifies the transaction by the affirmative 
vote of a majority of the disinterested directors (or, if applicable, the 
sole disinterested director) on the Board of Directors or such committee, as 
the case may be, even though the disinterested directors be less than a 
quorum; or 

  (B) the material facts as to the director's or officer's interest are 
disclosed or are known to the holders of the shares of the corporation's 
capital stock then entitled to vote for directors, and such holders, voting 
such shares as a single class, by a majority of the votes cast on the 
question, specifically authorize, approve or ratify the transaction; or 

  (C) the transaction was fair to the corporation as of the time it was 
entered into by the corporation. 

A failure to meet any of the requirements in subparagraphs (A), (B) or (C) 
above shall not create an inference that the transaction is void or voidable 
for that reason. For purposes of subparagraph (A) above a director shall be 
disinterested with respect to a transaction unless he shall have a financial 
interest in such transaction. 

  (iii) The directors shall have the power to fix from time to time their own 
compensation. 

3.9 No director of the corporation shall be liable to the corporation or its 
stockholders for monetary damages for breach of fiduciary duty as a director, 
except for liability (i) for any breach of the director's duty of loyalty to 
the corporation or its stockholders, (ii) for acts or omissions not in good 
faith or which involve intentional misconduct or a knowing violation of law, 
(iii) under Section 61 or 62 of Chapter 156B of the General Laws of The 
Commonwealth of Massachusetts, or (iv) for any transaction in which the 
director derived an improper personal benefit. No amendment to or repeal of 
any provision of this Section 3.9, directly or by adoption of an inconsistent 
provision of these Articles of Organization, shall apply to or have any 
effect on any liability or alleged liability of any director of the 
corporation for or with respect to any acts or omissions of such director 
occurring prior to such amendment or repeal. 

3.10 The corporation shall indemnify each person who is or was a director, 
officer, employee or other agent of the corporation, each person who is or 
was serving at the request of the corporation as a director, trustee, 
officer, employee or other agent of another organization in which it directly 
or indirectly owns shares or of which it is directly or indirectly a 
creditor, and each person who is or was serving at the request of the 
corporation in any capacity with respect to any employee benefit plan against 
all liabilities, costs and expenses, including but not limited to amounts 
paid in satisfaction of judgments, in settlement or as fines and penalties, 
and counsel fees and disbursements, reasonably incurred by him in connection 
with the defense or disposition of or otherwise in connection with or 
resulting from any action, suit or other proceeding, whether civil, criminal, 
administrative or investigative, before any court or administrative or 
legislative or investigative body, in which he may be or may have been 
involved as a party or otherwise or with which he may be or may have been 
threatened, while in office or thereafter, by reason of his being or having 
been such a director, officer, employee, agent or trustee, or having served 
in any capacity with 

<PAGE> 
respect to any employee benefit plan, or by reason of any action taken or not 
taken in any such capacity, except with respect to any matter as to which he 
shall have been finally adjudicated by a court of competent jurisdiction not 
to have acted in good faith in the reasonable belief that his action was in 
the best interest of the corporation or, to the extent that such matter 
relates to service with respect to an employee benefit plan, in the best 
interests of the participants or beneficiaries of such employee benefit plan. 
Expenses, including but not limited to counsel fees and disbursements, so 
incurred by any such person in defending any such action, suit or proceeding 
may be paid from time to time by the corporation in advance of the final 
disposition of such action, suit or proceeding upon receipt of an undertaking 
by or on behalf of the person indemnified to repay the amounts so paid if it 
shall ultimately be determined that indemnification of such expenses is not 
authorized hereunder, which undertaking may be accepted without reference to 
the financial ability of such person to make repayment. 

As to any matter disposed of by settlement by any such person, pursuant to a 
consent decree or otherwise, no such indemnification either for the amount of 
such settlement or for any other expenses shall be provided unless such 
settlement shall be approved as in the best interests of the corporation, 
after notice that it involves such indemnification, (a) by a vote of a 
majority of the disinterested directors then in office (even though the 
disinterested directors be less than a quorum), or (b) by any disinterested 
person or persons to whom the question may be referred by vote of a majority 
of such disinterested directors, or (c) by vote of the holders of a majority 
of the outstanding stock at the time entitled to vote for directors, voting 
as a single class, exclusive of any stock owned by any interested persons, or 
(d) by any disinterested person or persons to whom the question may be 
referred by vote of the holders of a majority of such stock. No such approval 
shall prevent the recovery from any such director, officer, employee, agent 
or trustee or any such person serving in any capacity with respect to any 
employee benefit plan of any amounts paid to him or on his behalf as 
indemnification in accordance with the preceding sentence if such person is 
subsequently adjudicated by a court of competent jurisdiction not to have 
acted in good faith in the reasonable belief that his action was in the best 
interests of the corporation or, to the extent that such matter relates to 
service with respect to an employee benefit plan, in the best interests of 
the participants or beneficiaries of such employee benefit plan. 

The right of indemnification hereby provided shall not be exclusive of or 
affect any other rights to which any director, officer, employee, agent, or 
trustee or any such person serving in any capacity with respect to any 
employee benefit plan may be entitled or which may lawfully be granted to 
him. As used herein, the terms "director," "officer," "employee," "agent" and 
"trustee" include their respective executors, administrators and other legal 
representatives, and "interested" person is one against whom the action, suit 
or other proceeding in question or another action, suit or other proceeding 
on the same or similar grounds is then or had been pending or threatened, and 
a "disinterested" person is a person against whom no such action, suit or 
other proceeding is then or had been pending or threatened. 

By action of the Board of Directors, notwithstanding any interest of the 
directors in such action, the corporation may purchase and maintain 
insurance, in such amounts as the Board of Directors may from time to time 
deem appropriate, on behalf of any person who is or was a director, officer, 
employee or other agent of the corporation, or is or was serving at the 
request of the corporation as a director, trustee, officer, employee or other 
agent of another organization or with respect to any employee benefit plan, 
in which it directly or indirectly owns shares or of which it is directly or 
indirectly a creditor, against any liability incurred by him in any such 
capacity, or arising out of his status as such, whether or not the 
corporation would have the power to indemnify him against such liability. 

3.11 The corporation shall have all powers granted to corporations by the 
laws of The Commonwealth of Massachusetts, provided that no such power shall 
include any activity inconsistent with the Massachusetts Business Corporation 
Law or the general laws of said Commonwealth. 

                                  Section 4 

In furtherance and not in limitation of the power conferred upon the Board of 
Directors by law, the Board of Directors shall have power to make, adopt, 
alter, amend and repeal from time to time By-laws of the corporation, subject 
to the right of the stockholders entitled to vote with respect thereto to 
amend 

<PAGE> 
or repeal By-laws made by the Board of Directors as provided for in these 
Restated Articles of Organization or the By-Laws of the corporation. Subject 
to the provisions set forth herein, the corporation reserves the right to 
amend, alter, repeal or rescind any provision contained in these Restated 
Articles of Organization in the manner now or hereafter prescribed by law. 

                                  Section 5 

Any action required or permitted by these Restated Articles of Organization, 
the By-laws of the corporation or by law to be taken at any meeting of the 
stockholders may be taken without a meeting if holders of all (but not less 
than all) shares of stock entitled to vote on the matter consent to the 
action in writing and the written consents are filed with the records of the 
meetings of stockholders. Such consents shall be treated for the purposes as 
a vote at a meeting. 

                                  Section 6 

Notwithstanding the provisions of Sections 75 and 78 of Chapter 156B of the 
General Laws of The Commonwealth of Massachusetts to the contrary, the 
stockholder vote required to approve any sale, lease or exchange of all or 
substantially all of the property and assets of the corporation or any 
consolidation or merger involving the corporation contemplated by said 
Sections 75 or 78 shall be the affirmative vote of not less than a majority 
of the total number of votes of the then outstanding shares of Voting Stock 
entitled to vote thereon, voting together as a single class. 

                                  Section 7 

The Board of Directors, when evaluating any offer of another party (a) to 
make a tender or exchange offer for any equity security of the corporation or 
(b) to effect a consolidation or merger or a sale, lease or exchange of a 
substantial portion of the property and assets of the corporation or a 
Subsidiary (as determined by the Board of Directors), shall, in connection 
with the exercise of its judgment in determining what is in the best 
interests of the corporation as a whole, be authorized to give due 
consideration to any such factors as the Board of Directors determines to be 
relevant, including, without limitation: 

  (A) the interests of the corporation's stockholders; 

  (B) whether the proposed transaction might violate federal or state laws; 

  (C) not only the consideration being offered in the proposed transaction, 
in relation to the then current market price for the outstanding capital 
stock of the corporation, but also to the market price for the capital stock 
of the corporation over a period of years, the estimated price that might be 
achieved in a negotiated sale of the corporation as a whole or in part or 
through orderly liquidation, the premiums over market price for the 
securities of other corporations in similar transactions, current political, 
economic and other factors bearing on securities prices and the corporation's 
financial condition and future prospects; and 

  (D) the social, legal and economic effects upon employees, clients and 
other customers, suppliers and others having similar relationships with the 
corporation, and the communities in which the corporation conducts its 
business. 

In connection with any such evaluation, the Board of Directors is authorized 
to conduct such investigations and to engage in such legal proceedings as the 
Board of Directors may determine. 

                                  Section 8 

The Board of Directors is authorized from time to time to enact by 
resolution, without additional authorization by the stockholders of the 
corporation, By-laws of the corporation, in such form and with such 
additional terms as the Board of Directors may determine, with respect to the 
matters of corporate proceeding set forth below. 

<PAGE> 
(A) Regulation of the procedure for submitting nominations of persons to be 
elected directors, which shall be made only at a meeting of stockholders, 
including requirements that nominations of persons to be elected directors, 
other than nominations submitted on behalf of the incumbent Board of 
Directors, be (i) accompanied by a petition in support of such nominations 
signed by at least that number of holders of shares of capital stock of the 
corporation entitled to vote generally in elections of directors as is 
specified in such By-law (but not more than one hundred (100) such holders), 
holding in the aggregate not less than that percentage of the shares of 
capital stock of the corporation entitled to vote generally in elections of 
directors, outstanding as of the date such position is submitted as is 
specified in such By-law (but not more than one percent (1%) of the combined 
voting power of the then outstanding Voting Stock entitled to vote generally 
in the election of directors); and (ii) submitted to the corporate clerk or 
other designated officer or agent of the corporation that number of days 
before the meeting of the stockholders at which such election is to be held 
as is specified in such By-law (but not more than sixty (60) days before such 
meeting). The presiding officer of the meeting shall, if the facts warrant, 
determine and declare to the meeting that a nomination was not made in 
accordance with the provisions prescribed by this Section 8 or any By-law 
adopted pursuant hereto, and if he so determines, he shall so declare to the 
meeting, and the defective nomination shall be disregarded. 

  (B) Regulation of business to be conducted at meetings of stockholders, 
including requirements that only such business shall be conducted and only 
such proposals shall be acted upon as are directed by the Board of Directors 
or as are made by a stockholder who has submitted notice thereof to the 
corporate clerk or other designated officer or agent of the corporation that 
number of days before the meeting of stockholders at which such proposal is 
to be made as is specified in such By-law (but not more than sixty (60) days 
before such meeting) setting forth such proposal, the reasons therefor, the 
identity of the stockholder or stockholders making such proposal, the number 
of shares of capital stock which are beneficially owned by them and any 
financial interest of such stockholders in such proposal as specified in such 
By-law. The presiding officer of the meeting shall, if the facts warrant, 
determine and declare to the meeting that proposed business or a proposal was 
not made in accordance with the provisions prescribed by this Section 8 or 
any By-law adopted pursuant hereto, and if he so determines, he shall so 
declare to the meeting, and any such business shall not be transacted or any 
such proposal shall be disregarded. 

  (C) Regulation of the order of business and conduct of stockholder meetings 
and the authority of the presiding officer and of the attendance at annual or 
special meetings of the stockholders of the corporation, including the 
limitation of attendance through a ticket procedure pursuant to which persons 
who wish to attend such meetings would be required to provide written notice 
to the corporate clerk or other designated officer or agent of the 
corporation that number of days prior to the date of such meeting specified 
in such By-law (but not more than thirty (30) days before such meeting) of 
their intent to attend in person, and the corporate clerk or other designated 
officer or agent of the corporation would issue a single admission ticket to 
each holder of shares of the stock of the corporation entitled to vote at 
such meeting and to such other persons as the Board of Directors may direct, 
and admission to such meeting would be limited to holders of such tickets and 
officers and directors of, counsel to, and the auditors of the corporation 
and, to the extent authorized by the Board of Directors or the presiding 
officer at such meeting, employees or other agents of the corporation. 
Application of any such By-law, if adopted, in any particular case would be 
permitted to be waived by the presiding officer at such meeting. 

In the event that any such By-law is adopted pursuant to this Section 8, in 
addition to any other affirmative vote required by law, these Restated 
Articles of Organization or the By-laws of the corporation, such By-law may 
only be amended or repealed upon the affirmative vote of not less than a 
majority of the total number of votes of the then outstanding shares of 
Voting Stock entitled to vote thereon, voting together as a single class, 
obtained at any regular or special meeting of the stockholders, but only if 
notice of the proposed amendment or repeal was contained in the notice of 
such meeting. 

<PAGE> 
Section 9 

Notwithstanding any other provisions of these Restated Articles of 
Organization or the By-laws of the corporation (and notwithstanding the fact 
that a greater or a lesser percentage may be specified by law, these Restated 
Articles of Organization or the By-laws of the corporation), the affirmative 
vote of a majority of the total number of votes of the then outstanding 
shares of Voting Stock entitled to vote thereon, voting together as a single 
class, shall be required to amend or repeal, or to adopt any provision 
inconsistent with the purpose or intent of, Section 1, Section 2, Section 
3.9, Section 3.10, Section 4, Section 5, Section 6, Section 7, Section 8 and 
this Section 9 of this ARTICLE VI. 

<PAGE> 
EXHIBIT B 
                                   FORM OF 
                         CERTIFICATE OF DESIGNATION OF 
                      SERIES A CONVERTIBLE PREFERRED STOCK 
                      OF LIBERTY FINANCIAL COMPANIES, INC. 

                        (Pursuant to Section 26 of the 
                       Chapter 156B of the General Laws 
                    of the Commonwealth of Massachusetts) 

LIBERTY FINANCIAL COMPANIES, INC., a corporation duly organized and existing 
under Chapter 156B of the General Laws of the Commonwealth of Massachusetts 
(the "Corporation"), hereby certifies that the following resolution was duly 
adopted by the Board of Directors of the Corporation: 

RESOLVED, that pursuant to the authority expressly granted to and vested in 
the Board of Directors of the Corporation (the "Board of Directors") by the 
provisions of Article IV, Section 2 of the Amended and Restated Articles of 
Organization of the Corporation (the "Articles of Organization"), there 
hereby is created, out of the 10,000,000 shares of Preferred Stock of the 
Corporation, $.01 per value, authorized in Article IV of the Articles of 
Organization (the "Preferred Stock"), a series of the Preferred Stock 
designated as "Series A Convertible Preferred Stock" (the "Series A 
Convertible Preferred Stock") consisting of 1,040,000 shares, which series 
shall have the following preferences, voting powers, qualifications and 
special or relative rights and privileges: 

Section 1. Face Amount. The face amount of each share of Series A Convertible 
Preferred Stock shall be $50.00. The Corporation shall not split (by means of 
dividend in kind or otherwise), combine or otherwise reclassify or 
recapitalize the Series A Convertible Preferred Stock. 

Section 2. Dividends. 

(a) The holders of shares of the Series A Convertible Preferred Stock will be 
entitled to receive, cumulative cash dividends on the shares of the Series A 
Convertible Preferred Stock at the rate of $2.875 per annum per share, and no 
more, payable in equal quarterly installments on March 31, June 30, September 
30 and December 31, in each year, commencing on the first such date following 
the 30th business day following the first issuance of shares of Series A 
Convertible Preferred Stock. Such dividends shall be cumulative from the date 
of original issue of each share of the Series A Convertible Preferred Stock 
to and including the date provision for the payment of liquidation value, or 
redemption price, as the case may be, plus all then accrued and unpaid 
dividends, has been made in accordance with the applicable provisions of this 
certificate of designation, whether or not such dividends are declared and 
whether or not there are profits, surplus or other funds of the Corporation 
legally available for the payment of dividends. The Board of Directors of the 
Corporation shall declare such quarterly dividends in each case from and to 
the extent the Corporation has funds legally available therefor. Each such 
dividend shall be paid to the holders of record of the shares of the Series A 
Convertible Preferred Stock as they appear on the share register of the 
Corporation on such record date, not more than 30 days nor less than 10 days 
preceding the dividend payment date thereof, as shall be fixed by the Board 
of Directors. 

(b) If dividends are not paid in full, or declared in full and sums set apart 
for the payment thereof, upon the shares of the Series A Convertible 
Preferred Stock and shares of any other Preferred Stock ranking on a parity 
as to dividends with the Series A Convertible Preferred Stock ("Dividend 
Parity Stock"), all dividends declared upon shares of the Series A 
Convertible Preferred Stock and shares of any Dividend Parity Stock shall be 
paid or declared pro rata so that in all cases the amount of dividends paid 
or declared per share on the Series A Convertible Preferred Stock and such 
Dividend Parity Stock shall bear to each other the same ratio that 
accumulated dividends per share, including dividends accrued or in arrears, 
if any, on the shares of the Series A Convertible Preferred Stock and such 
Dividend Parity Stock bear to each other. 

(c) Except as provided in Section 2(b), unless full cumulative dividends on 
the shares of Series A Convertible Preferred Stock have been paid or declared 
in full and sums set aside for the payment thereof, (x) no dividends (other 
than a dividend in shares of the Common Stock (as hereinafter defined) 

                                     B-1 
<PAGE> 
or in shares of any other capital stock of the Corporation ranking junior to 
the Series A Convertible Preferred Stock as to dividends ("Junior Dividend 
Stock")) shall be paid or declared and sums set aside for payment therefor or 
other distribution made upon the Corporation's Common Stock, par value $.01 
per share (the "Common Stock"), any Dividend Parity Stock or any Junior 
Dividend Stock and (y) no shares of the Common Stock, any Dividend Parity 
Stock or any Junior Dividend Stock shall be redeemed, repurchased or 
otherwise acquired for any consideration (or any payment made to or available 
for a sinking fund for the redemption of any such shares) by the Corporation 
or any subsidiary of the Corporation (except by conversion into or exchange 
for shares of Common Stock or shares of Junior Dividend Stock). 

(d) Holders of shares of the Series A Convertible Preferred Stock shall not 
be entitled to any dividends, whether payable in cash, property or shares of 
capital stock, in excess of full accrued and cumulative dividends as herein 
provided. No interest or sum of money in lieu of interest shall be payable in 
respect of any dividend payment or payments on the shares of the Series A 
Convertible Preferred Stock that may be in arrears. 

(e) The terms "accrued dividends," "dividends accrued" and "dividends in 
arrears," whenever used herein with reference to shares of Preferred Stock 
(including, without limitation, the Series A Convertible Preferred Stock) 
shall be deemed to mean an amount which shall be equal to dividends thereon 
at the annual dividend rates per share for the respective series from the 
date or dates on which such dividends commence to accrue to the end of the 
then current quarterly, semi-annual or other applicable dividend period for 
such Preferred Stock (or, in the case of redemption, to the date of 
redemption), less the amount of all dividends paid, or declared in full and 
sums set aside for the payment thereof, upon such shares of Preferred Stock. 

(f) Dividends payable on the shares of the Series A Convertible Preferred 
Stock for any period less than a full quarterly dividend period shall be 
computed on the basis of a 365 or 366-day year, as the case may be, and the 
actual number of days elapsed in the period for which payable. 

Section 3. Redemption. 

(a) The shares of the Series A Convertible Preferred Stock will be redeemable 
at the option of the Corporation by resolution of its Board of Directors, in 
whole or from time to time in part, at any time on or after [    ], 1998 
[third anniversary of closing]; provided, however, that prior to [     ], 
2,000 [fifth anniversary of closing], a condition to any redemption by the 
Corporation pursuant to this Section 3(a) shall be that the Trading Price (as 
hereinafter defined) of the Common Stock shall have exceeded $59.20 (adjusted 
from time to time for any stock split, stock dividend, combination of shares, 
recapitalization or similar event pertaining to the Common Stock following 
the initial issuance of shares of Series A Convertible Preferred Stock, 
including other events which would result in an adjustment to the conversion 
rate then in effect pursuant to Section 6(f)) for 20 Trading Days out of the 
30 consecutive Trading Days immediately preceding the date notice of such 
Redemption is mailed by the Corporation under Section 3(c). 

The redemption price per share for any period shall be the amount set forth 
below opposite such period, plus, in each case, all dividends accrued and 
unpaid on the shares of Series A Convertible Preferred Stock to be redeemed 
up to and including the date fixed for redemption. 
<TABLE>
<CAPTION>
      If redeemed during 
   the twelve-month period 
      beginning       , 
 in the year specified below        Price 
             <S>                    <C>
             1998                   $50.000 
             1999                   $50.000 
             2000                   $51.500 
             2001                   $51.125 
             2002                   $50.750 
             2003                   $50.375 
             2004                   $50.000 
</TABLE>

                                     B-2 
<PAGE> 
"Trading Price," with respect to any Trading Day, shall mean the last 
reported sales price regular way for such Trading Day, or in case no such 
reported sale takes place on such Trading Day, the average of the reported 
closing bid and asked prices regular way for such trading day, of the Common 
Stock, in either case as reported in the principal consolidated transaction 
reporting system with respect to securities listed or admitted to trading on 
the New York Stock Exchange, or if the Common Stock is not listed or admitted 
to trading on such Exchange, as reported in the principal consolidated 
transaction reporting system with respect to securities listed on the 
principal national securities exchange on which the Common Stock is listed or 
admitted to trading or, if not listed or admitted to trading on any national 
securities exchange, the last quoted sale price or, if not so quoted, the 
average of the high bid and low asked prices in the over-the-counter market, 
as reported by the National Association of Securities Dealers, Inc. Automated 
Quotations System ("NASDAQ") or such other system then in use, or, if on any 
such date the Common Stock is not quoted by any such organization, the 
average of the closing bid and asked prices as furnished by a professional 
market maker making a market in the Common Stock selected by the Board of 
Directors. If the Common Stock is not publicly held or so listed or publicly 
traded, "Trading Price" shall mean the Fair Market Value per share as 
determined in good faith by the Board of Directors of the Corporation. 

"Trading Day" means a day on which the principal national securities exchange 
on which the Common Stock is listed or admitted to trading is open for the 
transaction of business or, if the Common Stock is not listed or admitted to 
trading on any national securities exchange, any day other than a Saturday, 
Sunday, or a day on which banking institutions in the State of New York are 
authorized or obligated by law or executive order to close. 

"Fair Market Value" means the amount which a willing buyer would pay a 
willing seller in an arms- length transaction. 

(b) If less than all of the outstanding shares of the Series A Convertible 
Preferred Stock are to be redeemed, the number of shares to be redeemed shall 
be determined by the Board of Directors and the shares to be redeemed shall 
be determined pro rata or by lot or in such other manner and subject to such 
regulations as the Board of Directors in its sole discretion shall prescribe; 
provided, however, that no fraction of a share shall be redeemed, and if a 
proration would result in a fraction of a share, the number of shares to be 
redeemed from each holder shall be rounded off to the nearest full share. 

(c) On [tenth anniversary of closing], 2005, the Corporation shall redeem all 
shares of Series A Convertible Preferred Stock which then remain outstanding 
at a redemption price of $50.00 per share, plus all dividends accrued and 
unpaid on such shares of Series A Convertible Preferred Stock; provided, 
however, that if there are insufficient legally available funds for 
redemption in full under this subparagraph (c), the Corporation shall redeem 
such lesser number of shares of Series A Convertible Preferred Stock as may 
lawfully be redeemed from funds legally available therefor, and shall redeem 
all or part of the remainder of the shares of Series A Convertible Preferred 
Stock as shall thereafter remain outstanding as soon as the Corporation has 
sufficient funds which are legally available therefor until all such shares 
of Series A Convertible Preferred Stock have been redeemed. 

(d) At least 30 days but not more than 60 days prior to the date fixed for 
each redemption of shares of the Series A Convertible Preferred Stock 
pursuant to this Section 3, a written notice shall be mailed to each holder 
of record of Series A Convertible Preferred Stock to be redeemed in a postage 
prepaid envelope addressed to such holder at his post office address as shown 
on the records of the Corporation, notifying such holder of the election of 
the Corporation to redeem such shares, stating the date fixed for redemption 
thereof (the "Redemption Date"), and calling upon such holder to surrender to 
the Corporation on or after the Redemption Date at the place designated in 
such notice his certificate or certificates representing the number of shares 
specified in such notice of redemption. Such notice also shall specify (i) 
the date on which the conversion rights of the holder shall terminate in 
accordance with Section 6 and (ii) the current conversion rate for shares of 
Series A Convertible Preferred Stock. 

On or after the Redemption Date each holder of shares of the Series A 
Convertible Preferred Stock to be redeemed shall present and surrender his 
certificate or certificates for such shares to the Corporation at the place 
designated in such notice and thereupon the redemption price of such shares 

                                     B-3 
<PAGE> 
shall be paid to or on the order of the person whose name appears on such 
certificate or certificates as the owner thereof and each surrendered 
certificate shall be cancelled. In case less than all shares represented by 
any such certificate are redeemed, a new certificate shall be issued 
representing the unredeemed shares. Notwithstanding any other provision of 
this certificate of designation, from and after the Redemption Date (unless 
default shall be made by the Corporation in payment of the redemption price), 
all dividends on the shares of the Series A Convertible Preferred Stock 
designated for redemption in such notice shall cease to accrue, and all 
rights of the holders thereof as stockholders of the Corporation, except the 
right to receive the applicable redemption price of such shares (including 
all accrued and unpaid dividends up to and including the Redemption Date) 
upon the surrender of certificates representing the same shall cease and 
terminate and such shares shall not thereafter be transferred (except with 
the consent of the Corporation) on the books of the Corporation, and such 
shares shall not be deemed to be outstanding for any purpose whatsoever. 

At its election, the Corporation prior to the Redemption Date may deposit the 
redemption price (including all accrued and unpaid dividends up to the 
Redemption Date) of shares of the Series A Convertible Preferred Stock so 
called for redemption in trust for the holders thereof with a bank or trust 
company (having a capital surplus and undivided profits aggregating not less 
than $50,000,000) in the Borough of Manhattan, City and State of New York, 
the City of Boston, Commonwealth of Massachusetts, or in any other city in 
which the Corporation at the time shall maintain a transfer agency with 
respect to such shares (the "Paying Agent"), in which case the aforesaid 
notice to holders of shares of the Series A Convertible Preferred Stock to be 
redeemed shall state the date of such deposit, shall specify the office of 
such Paying Agent as the place of payment of the redemption price, and shall 
call upon such holders to surrender the certificates representing such shares 
at such price on or after the date fixed in such redemption notice (which 
shall not be later than the Redemption Date) against the payment of the 
redemption price (including all accrued and unpaid dividends up to and 
including the Redemption Date). Any interest accrued on such funds shall be 
paid to the Corporation from time to time. 

If the certificates for any shares of Series A Convertible Preferred Stock so 
called for redemption shall not have been duly surrendered for redemption 
within six months from and after the Redemption Date, the fund, if any, 
deposited by the Corporation with the Paying Agent may again be used by the 
Corporation for its corporate purposes and may be withdrawn by the 
Corporation, and all holders of certificates for the shares so called for 
redemption but unsurrendered during such six months shall thereafter have 
only the rights of general creditors against the Corporation for the amount 
sufficient to redeem the shares evidenced by such certificates, without 
interest thereon. 

(e) Shares of the Series A Convertible Preferred Stock (x) authorized under 
this certificate of designation and subject to issuance under Section 2.1(c) 
of the Agreement and Plan of Merger dated as of October 12, 1994 among the 
Corporation, Apple Merger Corporation and The Colonial Group, Inc., as from 
time to time amended, which are not issued thereunder or (y) which are 
redeemed pursuant to the provisions of this Section 3, surrendered to the 
Corporation upon conversion or (if so determined by the Board of Directors in 
connection therewith) otherwise repurchased or reacquired by the Corporation, 
shall thereupon be retired and may not be reissued as shares of the Series A 
Convertible Preferred Stock, but thereafter shall have the status of 
authorized but unissued shares of the Preferred Stock, without designation as 
to series until such shares are once more designated as part of a particular 
series of the Preferred Stock. 

(f) The Corporation may at any time and from time to time repurchase or 
otherwise reacquire shares of Series A Convertible Preferred Stock at such 
price or prices as the Board of Directors of the Corporation may determine. 

Section 4. Voting Rights. Each share of Series A Convertible Preferred Stock 
shall be entitled to such number of votes as shall equal the number of shares 
of Common Stock into which such share is then convertible. Except as 
otherwise provided in Section 7, or by the Articles of Organization of the 
Corporation, as amended from time to time, or by law, the shares of Series A 
Convertible Preferred Stock, the shares of Common Stock and any other shares 
of Preferred Stock at the time entitled to vote generally shall vote together 
as one class on all matters submitted to a vote of stockholders of the 
Corporation. 

                                     B-4 
<PAGE> 
Section 5. Liquidation Rights. 

(a) In the event of any liquidation, dissolution or winding up of the affairs 
of the Corporation, whether voluntary or otherwise, after payment or 
provision for payment of the debts and other liabilities of the Corporation, 
the holders of shares of the Series A Convertible Preferred Stock shall be 
entitled to receive, in cash, out of the remaining net assets of the 
Corporation, the amount of Fifty Dollars ($50.00) for each share of the 
Series A Convertible Preferred Stock held, plus an amount equal to all 
dividends accrued and unpaid on each such share up to and including the date 
fixed for distribution, before any distribution shall be made to the holders 
of shares of the Common Stock or any other capital stock of the Corporation 
ranking (as to any such distribution) junior to the Series A Convertible 
Preferred Stock ("Junior Liquidation Stock"), or before the Corporation shall 
redeem, repurchase or otherwise acquire for value any shares of Common Stock 
or Junior Liquidation Stock. If upon any liquidation, dissolution or winding 
up of the Corporation, the assets distributable among the holders of shares 
of the Series A Convertible Preferred Stock and all other classes and series 
of Preferred Stock ranking (as to any such distribution) on a parity with the 
Series A Convertible Preferred Stock ("Parity Liquidation Stock") are 
insufficient to permit the payment in full to the holders of all such shares 
of all preferential amounts payable to all such holders, then the entire 
assets of the Corporation thus distributable shall be distributed ratably 
among the holders of the shares of the Series A Convertible Preferred Stock 
and such Parity Liquidation Stock in proportion to the respective amounts 
that would be payable per share if such assets were sufficient to permit 
payment in full. 

(b) For purposes of this Section 5, a distribution of assets in any 
dissolution, winding up or liquidation shall not include (i) any 
consolidation or merger of the Corporation with or into any other corporation 
or entity, (ii) any dissolution, liquidation, winding up or reorganization of 
the Corporation immediately followed by reincorporation of another 
corporation which shall succeed to all or substantially all of the assets of 
the Corporation or (iii) a sale or other disposition of all or substantially 
all of the Corporation's assets to another corporation or entity; provided, 
however, that in each case, effective provision is made in the articles of 
organization of the resulting and surviving corporation or otherwise for the 
protection of the rights of the holders of shares of the Series A Convertible 
Preferred Stock in accordance with Section 6(k). 

(c) After the payment of the full preferential amounts provided for herein to 
the holders of shares of the Series A Convertible Preferred Stock or funds 
necessary for such payment have been set aside in trust for the holders 
thereof, such holders shall be entitled to no other or further participation 
in the distribution of the assets of the Corporation. 

Section 6. Conversion. 

(a) Holders of shares of the Series A Convertible Preferred Stock shall have 
the right, exercisable at any time and from time to time (subject, in the 
case of shares of the Series A Convertible Preferred Stock called for 
redemption to the limitation set forth below), to convert all or any such 
shares of the Series A Convertible Preferred Stock into shares of Common 
Stock (calculated as to each conversion to the nearest 1/100th of a share) at 
a rate of 1.0559 shares of Common Stock for each share of the Series A 
Convertible Preferred Stock so converted, subject to adjustment as described 
in Section 6(f) below. In the case of shares of the Series A Convertible 
Preferred Stock called for redemption, conversion rights will expire at the 
close of business on the fifth business day preceding the Redemption Date; 
provided, however, that if the Corporation defaults in its obligations under 
Section 3 after calling shares of Series A Convertible Preferred Stock for 
redemption, the right to convert such shares at any time or from time to time 
hereunder shall be restored. Upon conversion, no adjustment or payment will 
be made for dividends or interest, but if any holder surrenders a share of 
the Series A Convertible Preferred Stock for conversion after the close of 
business on the record date for the payment of a dividend and prior to the 
opening of business on the next dividend payment date, then, notwithstanding 
such conversion, the dividend payable on such dividend payment date will be 
paid to the registered holder of such share on such record date. 

(b) Mechanics of Conversion. In order to exercise his conversion right 
granted in this Section 6, the holder of any shares of Series A Convertible 
Preferred Stock to be converted shall surrender his 

                                     B-5 
<PAGE> 
certificate or certificates therefor to the designated office of the transfer 
agent or register for shares of Series A Convertible Preferred Stock, if such 
be appointed, and otherwise at the principal office of the Corporation, and 
shall give written notice to the Corporation at said office that the holder 
elects to convert the shares of Series A Convertible Preferred Stock 
represented by such certificate or certificates, or any number thereof. Such 
notice shall also state the name or names (with address or addresses) in 
which the certificate or certificates for shares of Common Stock issuable 
upon such conversion shall be issued. If required by the Corporation, the 
certificate or certificates so surrendered for conversion shall be endorsed 
or accompanied by written instruments of transfer, in form satisfactory to 
the Corporation, duly executed by the registered holder thereof or by his 
attorney-in-fact thereunto duly authorized in writing. The date of receipt by 
such transfer agent or registrar (or the Corporation) of the certificate or 
certificates so surrendered for conversion and such notice shall be the 
conversion date, and the conversion rate in effect on the conversion date 
shall be the applicable conversion rate. As soon as practicable after the 
conversion date, the Corporation shall cause to be issued and delivered to 
such holder, or on his written order, a certificate or certificates for the 
number of full shares of Common Stock issuable upon such conversion in 
accordance with the provisions of this Section 6 and cash as provided in 
Section 6(c) in respect of any fraction of a share of Common Stock which 
would otherwise be issuable under this Section 6. 

(c) No fractional shares of Common Stock or scrip representing fractional 
shares shall be issued upon conversion of shares or the Series A Convertible 
Preferred Stock. If more than one share of the Series A Convertible Preferred 
Stock shall be surrendered for conversion at one time by the same holder, the 
number of full shares of Common Stock which shall be issuable upon conversion 
thereof shall be computed on the basis of the aggregate number of shares of 
the Series A Convertible Preferred Stock so surrendered. Instead of any 
fractional shares of Common Stock which would otherwise be issuable upon 
conversion of any shares of the Series A Convertible Preferred Stock, the 
Corporation shall pay a cash adjustment in respect of such fraction in an 
amount equal to the same fraction of the Trading Price for the Common Stock 
on the last Trading Day preceding the date of conversion. 

(d) If a holder converts a share or shares of the Series A Convertible 
Preferred Stock, the Corporation shall pay any documentary, stamp or similar 
issue or transfer tax due on the issue of Common Stock upon the conversion. 
The holder, however, shall pay to the Corporation the amount of any tax which 
is due (or shall establish to the satisfaction of the Corporation payment 
therefor) if the shares are to be issued in a name other than the name of 
such holder. 

(e) The Corporation shall reserve and shall at all times have reserved out of 
its authorized but unissued shares of Common Stock a sufficient number of 
shares of Common Stock to permit the conversion of the then outstanding 
shares of the Series A Convertible Preferred Stock. All shares of Common 
Stock which may be issued upon conversion of shares of the Series A 
Convertible Preferred Stock shall be validly issued, fully paid and 
nonassessable. In order that the Corporation may issue shares Common Stock 
upon conversion of shares of the Series A Convertible Preferred Stock, the 
Corporation will endeavor to comply with all applicable federal and state 
securities laws and will endeavor to list such shares of Common Stock to be 
issued upon conversion on each securities exchange on which Common Stock is 
listed. 

(f) The conversion rate in effect at any time shall be subject to adjustment 
from time to time as follows: 

      (i) In case the Corporation shall (1) pay a dividend in shares of 
Common Stock to holders generally of Common Stock, (2) make a distribution in 
shares of Common Stock to holders generally of Common Stock, (3) subdivide 
the outstanding shares of Common Stock into a greater number of shares of 
Common Stock or (4) combine the outstanding shares of Common Stock into a 
smaller number of shares of Common Stock, the conversion rate immediately 
prior to such action shall be adjusted so that the holder of any shares of 
the Series A Convertible Preferred Stock thereafter surrendered for 
conversion shall be entitled to receive that number of shares of Common Stock 
equal to the number of shares of Common Stock which he would have owned 
immediately following such action had such shares of the Series A Convertible 
Preferred Stock been converted immediately prior thereto. An adjustment made 
pursuant to this 

                                     B-6 
<PAGE> 
Section 6(f)(i) shall become effective as of the opening of business on the 
business day next following the record date in the case of a dividend or 
distribution (subject to readjustment to the extent that such dividend or 
distribution is not paid or made in whole or in part) and shall become 
effective immediately after the effective date in the case of a subdivision 
or combination. 
  (ii) In case the Corporation shall issue rights or warrants to 
substantially all holders of the Common Stock entitling them to subscribe for 
or purchase shares of Common Stock (or securities convertible into shares of 
Common Stock) at a price per share (or per share equivalent, in the case of 
such convertible securities) less than the Current Market Price (as defined 
below) per share of the Common Stock as of the record date for determining 
holders of Common Stock entitled to receive such rights, the number of shares 
of Common Stock into which each share of the Series A Convertible Preferred 
Stock shall be convertible shall be adjusted so that the same shall be equal 
to the number determined by multiplying the number of shares of the Common 
Stock into which such share of the Series A Convertible Preferred Stock was 
convertible immediately prior to such record date by a fraction of which the 
numerator shall be the number of shares of the Common Stock outstanding on 
such record date plus the number of additional shares of Common Stock offered 
(or into which the convertible securities so offered are convertible), and of 
which the denominator shall be the number of shares of the Common Stock 
outstanding on such record date, plus the number of shares of Common Stock 
which the aggregate offering price of the offered shares of Common Stock (or 
the aggregate conversion price of the convertible securities so offered) 
would purchase at such current Trading Price. Such adjustment shall become 
effective immediately as of the opening of business on the business day next 
following such record date, subject to readjustment to the extent that such 
rights or warrants are not issued in whole or in part, and to readjustment 
upon expiration of such rights or warrants or conversion privileges to the 
extent the same shall not have been exercised in full. 
  Notwithstanding the foregoing, no adjustment shall be made under this 
subparagraph (ii) for the issuance of options, grants, rights or warrants 
pursuant to any employee benefit plan or employee arrangement at any time 
approved by the Board of Directors of the Corporation. 
  (iii) In case the Corporation shall distribute to substantially all holders 
of the Common Stock shares of any class of capital stock other than Common 
Stock, evidences of indebtedness or other assets (other than cash dividends), 
or shall distribute to substantially all holders of the Common Stock rights 
or warrants to subscribe for securities (other than those referred to in 
Section 6(f)(ii)), then in each such case the number of shares of Common 
Stock into which such share of the Series A Convertible Preferred Stock shall 
be convertible shall be adjusted so that the same shall equal the number 
determined by multiplying the number of shares of the Common Stock into which 
such share of the Series A Convertible Preferred Stock was convertible 
immediately prior to the date of such distribution by a fraction of which the 
numerator shall be the Current Market Price per share of the Common Stock as 
of the record date for such distribution, and of which the denominator shall 
be such Current Market Price less the fair market value (as determined by the 
Board of Directors, whose determination shall be conclusive evidence of such 
fair market value) of the portion of the property so distributed or of such 
subscription rights or warrants applicable to one share of the Common Stock. 
Such adjustment shall become effective as of the opening of business on the 
next business day following the record date for the determination of the 
holders of the Common Stock entitled to receive such distribution, subject to 
readjustment to the extent such distribution is not made in whole or in part, 
and (in the case of such rights or warrants) to readjustment upon expiration 
of such rights or warrants to the extent the same shall have not been 
exercised in full. 
  Notwithstanding the foregoing, in the event that the Company shall 
distribute rights or warrants (other than those referred to in Section 
6(f)(ii)) ("Rights") pro rata to holders of the Common Stock, the Corporation 
may, in lieu of making any adjustment pursuant to this Section 6(f)(iii), 
make proper provision so that each holder of a share of Series A Convertible 
Preferred Stock who converts such share after the record date for such 
distribution and prior to the 

                                     B-7 
<PAGE> 
expiration or redemption of such Rights shall be entitled to receive upon 
such conversion, in addition to the shares of the Common Stock issuable upon 
such conversion (the "Conversion Shares"), a number of Rights to be 
determined as follows: (i) if such conversion occurs on or prior to the date 
for the distribution to the holders of such Rights of separate certificates 
evidencing such Rights (the "Distribution Date"), the same number of Rights 
to which a holder of a number of shares of the Common Stock equal to the 
number of Conversion Shares is entitled at the time of such conversion in 
accordance with the terms and provisions of and applicable to those Rights; 
and (ii) if such conversion occurs after the Distribution Date, the same 
number of Rights to which a holder of the number of shares of Common Stock 
into which a share of the Series A Convertible Preferred Stock so converted 
was convertible immediately prior to the Distribution Date would have been 
entitled on the Distribution Date in accordance with the terms and provisions 
of and applicable to those Rights. 
  (iv) The "Current Market Price" per share of the Common Stock as of any 
date shall mean the average of the daily Trading Prices of the Common Stock 
for thirty consecutive trading days ending on such date (or, if such date is 
not a Trading Date, the Trading Day next preceding such date). 

(g) No adjustment in the conversion rate shall be required until cumulative 
adjustments result in a concomitant change of 1% or more of the conversion 
price as existed prior to the last adjustment of the conversion rate; 
provided, however, that any adjustments which by reason of this Section 6(g) 
are not required to be made shall be carried forward and taken into account 
in any subsequent adjustment. All calculations under this Section 6 shall be 
made to the nearest one-hundredth of a share. 

(h) In the event that, as a result of an adjustment made pursuant to Section 
6(f), the holder of any share or the Series A Convertible Preferred Stock 
thereafter surrendered for conversion shall become entitled to receive any 
shares of capital stock of the Corporation other than shares of Common Stock, 
thereafter the number of such other shares so receivable upon conversion of 
any shares of the Series A Convertible Preferred Stock shall be subject to 
adjustment from time to time in a manner and on terms as nearly equivalent as 
practicable to the provisions with respect to the Common Stock contained in 
this Section 6. 

(i) The Corporation at its sole discretion may make such increases in the 
conversion rate, in addition to those required by subparagraphs (i), (ii) and 
(iii) of Section 6(f), as it considers to be advisable in order that any 
event treated for Federal income tax purposes as a dividend of stock or stock 
rights shall not be taxable to the recipients thereof. 

(j) Whenever the conversion rate is adjusted as herein provided, the 
Corporation shall promptly (x) file with any transfer agent for the Series A 
Convertible Preferred Stock a certificate setting forth the conversion rate 
after such adjustment and setting forth a brief statement of the facts 
requiring such adjustment, which certificate shall be presumptive evidence of 
the correctness of such adjustment, and (B) mail or cause to be mailed a 
notice of such adjustment setting forth in reasonable detail the method of 
calculation of and the facts requiring such adjustment to the holders of 
shares of Series A Convertible Preferred Stock at their last addresses as 
they shall appear upon the books of the Corporation. 

(k) If any of the following shall occur, namely (i) any reclassification or 
change of outstanding shares of the Common Stock issuable upon conversion of 
shares of the Series A Convertible Preferred Stock (other than a change in 
par value, or from par value to no par value, or from no par value to par 
value, or as a result of a subdivision or combination), (ii) any 
consolidation or merger to which the Corporation is a party, other than a 
merger in which the Corporation is the continuing corporation and which does 
not result in any reclassification of, or change (other than a change in 
name, or par value, or from par value to no par value, or from no par value 
to par value, or as a result of a subdivision or combination) in, outstanding 
shares of the Common Stock, or (iii) any sale or conveyance of all or 
substantially all of the property or business of the Corporation as an 
entirety, then the Corporation, or such successor or purchasing corporation, 
as the case may be, shall, as a condition precedent to such reclassification, 
change, consolidation, merger, sale or conveyance, provide in its articles of 
organizations or other charter document that each share of the Series A 
Convertible Preferred Stock shall be convertible into the kind and amount of 
shares of capital stock and other securities and property (including cash) 

                                     B-8 
<PAGE> 
receivable upon such reclassification, change, consolidation, merger, sale or 
conveyance by a holder of the number of shares of Class A Common Stock 
deliverable upon conversion of such share of the Series A Convertible 
Preferred Stock immediately prior to such reclassification, change, 
consolidation, merger, sale or conveyance. Such articles of organization or 
other charter document shall provide for adjustments which shall be as nearly 
equivalent as may be practicable to the adjustments provided for in this 
Section 6. The foregoing, however, shall not in any way affect the right a 
holder of a share of the Series A Convertible Preferred Stock may otherwise 
have, pursuant to Section 6(f)(iii), to receive Rights upon conversion of a 
share of the Series A Convertible Preferred Stock. If, in the case of any 
such consolidation, merger, sale or conveyance, the stock or other securities 
and property (including cash) receivable thereupon by a holder of the Common 
Stock includes shares of capital stock or other securities and property of a 
corporation other than the successor or purchasing corporation, as the case 
may be, in such consolidation, merger, sale or conveyance, then the articles 
of organization or other charter document of such other corporation shall 
contain such additional provisions to protect the interests of the holders of 
shares of the Series A Convertible Preferred Stock as the Board of Directors 
shall reasonably consider necessary by reason of the foregoing. The provision 
of this Section 6(k) shall similarly apply to successive consolidations, 
mergers, sales or conveyances. 

Section 7. Limitations. In addition to any other rights provided by 
applicable law, so long as any shares of the Series A Convertible Preferred 
Stock are outstanding, the Corporation shall not, without the affirmative 
vote of the holders of at least two-thirds (2/3) of the outstanding shares of 
the Series A Convertible Preferred Stock, voting separately, create, 
authorize or issue any class or series of capital stock ranking either as to 
payment of dividends or distribution of assets upon liquidation prior to or 
on a parity with the Series A Convertible Preferred Stock; provided, however, 
that no such vote or written consent of the holders of the shares of the 
Series A Convertible Preferred Stock shall be required if, at or prior to the 
time when the issuance of any such shares ranking prior to the Series A 
Convertible Preferred Stock is to be made or any such change is to take 
effect, as the case may be, provision is made for the redemption of all the 
then outstanding shares of the Series A Convertible Preferred Stock in 
accordance herewith. 

IN WITNESS WHEREOF, the Corporation has caused this Certificate of 
Designation to be signed by its President and its Treasurer, and attested by 
its Clerk, this    day of      , 1995. 

LIBERTY FINANCIAL COMPANIES, INC. 
By 
   Name: 
   President 

By 
   Name: 
   Treasurer 

Attest: 

By 
   Name: 
   Clerk 

                                     B-9 
<PAGE> 
                                                                      EXHIBIT C 

                                   FORM OF 
                            STOCKHOLDERS AGREEMENT 

                           dated as of      , 1995 
                   among Liberty Financial Companies, Inc., 
                 a Massachusetts Corporation (the "Company"), 
             Liberty Mutual Insurance Company ("Liberty Mutual"), 
             and those stockholders of the Company listed on the 
                    signature pages hereof (the "Holders") 

                                   PREAMBLE 

This Agreement is being executed and delivered as of the date first written 
above among the Company, Liberty Mutual and each of the Holders pursuant to 
Section 2.1(c)(VII) of the Agreement and Plan of Merger dated as of October 
12, 1994 (the "Merger Agreement"), as amended and restated on February 8, 
1995 among the Company, (under its former name "New LFC, Inc."), LFC 
Holdings, Inc. (under its former name "Liberty Financial Companies, Inc."), 
Apple Merger Corporation and The Colonial Group, Inc. Each Holder has 
received or will receive pursuant to Section 2.1(c) of the Merger Agreement 
that number of shares ("Preferred Shares") specified opposite the Holder's 
name on Schedule A attached hereto of the Company's Series A Convertible 
Preferred Stock, $.01 par value, having a stated amount of $50.00 per share 
and entitled to annual preferential dividends thereon at a rate of 5.75%. The 
Preferred Shares are convertible from time to time into shares (the 
"Conversion Shares") of the Company's Common Stock, $.01 par value. The 
parties are entering into this Agreement in order to set forth certain 
agreements among the Company and the Holders pertaining to the Preferred 
Shares. 

NOW, THEREFORE, in consideration of the premises, the parties hereto hereby 
agree as follows: 

1. Certain Definitions. Terms defined in the Merger Agreement and not 
otherwise defined herein are used herein with the meanings so defined. 

2. Restrictions on Transfer of Preferred Shares. 
  2.1. Lock Up With Respect to Preferred Shares. No Holder may voluntarily or 
involuntarily Transfer any Preferred Shares without the written consent of 
the Company until the fifth anniversary of the Closing Date ("the Fifth 
Anniversary"), except, subject to Section 2.2, to one or more of the 
following persons or entities (each, a "Permitted Transferee"): 
    (i) if the Holder is an individual, to a trust or similar arrangement for 
the benefit, primarily, of Holder or the Holder's Immediate Family; 
    (ii) to another person or entity by operation of law or legal process, 
including, without limitation, a decree of divorce, order in a proceeding 
under Title 11 of the United States Code (or any successor statute), the laws 
of descent and distribution or other transfers by reason of the Holder's 
death or legal incompetency; 
    (iii) if the Holder is a corporation, to a successor corporation in the 
event of a reorganization of such corporate Holder; 
    (iv) to a corporation or trust qualified under section 501(c)(3) of the 
Internal Revenue Code; or 
    (v) to a bona fide pledgee. 

"Transfer" shall mean any voluntary or involuntary sale, transfer, 
disposition, pledge or assignment, by gift or otherwise; provided, however, 
that the term shall not include ordinary proxies or powers of attorney with 
respect to voting of shares. "Immediate Family" shall mean, with respect to 
an individual, such individual's spouse, issue, adopted issue and parents. 

                                     C-1 
<PAGE> 
The provisions of this Section 2 shall not restrict in any manner the 
Transfer of Conversion Shares. 

  2.2. Joinder of Permitted Transferees. It shall be a precondition to each 
Transfer of Preferred Shares to a Permitted Transferee pursuant to Section 
2.1 that the Permitted Transferee shall have duly executed and delivered to 
the Company a joinder agreement or similar agreement or instrument in a form 
reasonably satisfactory to the Company by which such Permitted Transferee 
shall become a party to this Agreement as a Holder hereunder and the 
Preferred Shares so Transferred shall be made subject to the restrictions of 
this Section 2. Notwithstanding the immediately preceding sentence, a 
Permitted Transferee referenced in clause (ii) of Section 2.1 shall have the 
option of not becoming a party to this Agreement, exercisable by written 
notice to the Company in connection with the registration of Transfer of the 
applicable Preferred Shares to such Permitted Transferee, in which case such 
Permitted Transferee and such Preferred Shares (and any Conversion Shares 
issuable upon conversion thereof) shall cease to be subject to the 
restrictions, or entitled to the benefits, of this Agreement. 

  2.3. Certificate for Preferred Shares; Legend. The Preferred Shares held by 
each Holder shall be represented by a single certificate registered in the 
name of such Holder and bearing the following legend: 

  The shares represented by this certificate are subject to certain 
restrictions contained in a Stockholders Agreement among the Corporation, 
Liberty Mutual, the original holder of these securities and certain other 
parties. The Corporation will make a copy of said Agreement available to the 
holder hereof upon request and without charge. 

  2.4. Completion of Schedule A by the Company. In order to become party to 
this Agreement, each Holder has elected both to receive Preferred Shares and 
to become party hereto by so completing such Holder's Election Form in 
accordance with Section 2.1(c) of the Merger Agreement. The precise number of 
Preferred Shares to be issued to the Holder has been determined in accordance 
with said Section 2.1(c). Each Holder hereby authorizes the Company to 
complete Schedule A hereto with respect to the number of Preferred Shares and 
the corresponding certificate number so issued to such Holder. 

3. Put Option of Holders of Preferred Shares. At any time during the first 60 
days next succeeding the Fifth Anniversary, any Holder may elect to sell to 
Liberty Mutual, and Liberty Mutual shall be obligated to purchase, all, but 
not less than all, of the Preferred Shares then owned by such Holder (the 
"Put Shares") at a price (the "Put Price") of $50.00 per Put Share (adjusted 
for any stock splits, dividends or similar recapitalization events affecting 
the Put Shares), plus accrued but unpaid dividends through the date of 
purchase in respect of the Put Shares. Such election shall be exercised by 
delivery of written notice thereof to Liberty Mutual (with a copy to the 
Company), accompanied by the certificate representing such Put Shares duly 
endorsed for transfer, with signatures guaranteed by a national bank or 
member of the New York Stock Exchange, and all transfer and/or stamp taxes 
(if any) paid. Liberty Mutual may designate the Company or another person or 
entity as purchaser of the Put Shares; provided, however, that no such 
designation shall relieve Liberty Mutual of its obligations under this 
Section 3. Liberty Mutual (or such designee) shall pay to each Holder duly 
exercising the put option created by this Section 3 in cash the Put Price 
(without interest) on the 75th day next succeeding the Fifth Anniversary (or, 
if such day is not a business day, the next succeeding business day). 

4. No Transfers in Violation of this Agreement. Any purported Transfer of 
Preferred Shares in violation of this Agreement shall be null and void; and 
the Company shall not registered such Transfer on its books. 

5. Miscellaneous. 

  5.1. Governing Law. This Agreement shall be governed by and construed in 
accordance with the domestic substantive laws of the Commonwealth of 
Massachusetts without giving effect to any choice or conflicts of laws rule 
or provision that would result in the application of the domestic substantive 
laws of any other jurisdiction. 

  5.2. Successors and Assigns. Except as set forth in Section 2.1 pertaining 
to Transfers of Preferred Shares to Permitted Transferees, this Agreement may 
not be assigned by any party, whether 

                                     C-2 
<PAGE> 
voluntarily, involuntarily, or by operation of law, without the prior written 
consent of the other parties hereto. Subject to the foregoing, the provisions 
hereof shall inure to the benefit of, and be binding upon, the successors, 
permitted assigns, heirs, executors and administrators of the parties hereto. 

  5.3 Notices, Etc. All notices and other communications required or 
permitted hereunder shall be in writing and shall be deemed effectively given 
upon personal delivery, confirmation of telex or facsimile transmission, upon 
the fifth day following mailing by registered mail, postage prepaid, or upon 
the next business day following deposit with a nationally recognized 
overnight air courier providing reliable proof of delivery to its customers, 
addressed: 
      (a) if to a Holder, at such Holder's address set forth on the records 
of the Company, or at such other address as such Holder shall have furnished 
to the Company in writing in accordance with this Section 5.3; or 
      (b) if to the Company, at the following address: 
Liberty Financial Company, Inc. 
Federal Reserve Plaza 
600 Atlantic Avenue, 24th Floor 
Boston, MA 02210 
Attention: Treasurer 
or at such other address as the Company shall have furnished to the Holders 
in accordance with this Section 5.3; or 
  (c) if to Liberty Mutual, at the following address: 
Liberty Mutual Insurance Company 
222 Berkeley Street Boston, MA 02116 
Attention: Treasurer 
or at such other address as Liberty Mutual shall have furnished to the 
Holders in accordance with this Section 6.3. 

  5.4. Severability. In case any provision of this Agreement shall be 
invalid, illegal or unenforceable, it shall, to the extent practicable, be 
modified so as to make it valid, legal and enforceable, and the remaining 
provisions of this Agreement shall not in any way be affected or impaired 
thereby. 

  5.5. Counterparts. This Agreement may be executed in any number of 
counterparts, each of which shall be deemed an original, but all of which 
together shall constitute one and the same instrument. 

  5.6. Amendments; Waivers. This Agreement may be amended, and any provisions 
hereof may be waived, as to any Holder or Holders, only by the written 
consent of the Company; Liberty Mutual and such Holder or Holders. 

                                     C-3 
<PAGE> 
IN WITNESS WHEREOF, the parties thereto, intending to be legally bound 
hereby, have executed and delivered this Agreement as of the date first 
written above. 

LIBERTY FINANCIAL COMPANIES, INC. 
By 
   Name: 
   Title: 

LIBERTY MUTUAL INSURANCE COMPANY 

By 
   Name: 
   Title: 

HOLDERS: 

Name: 

Name: 

Name: 

                                     C-4 
<PAGE> 
Schedule A 

                   Schedule of Holders and Preferred Shares 

Holder                 No. of Preferred Shares                 Certificate No. 

                                     A-1(S) 
<PAGE> 
                                                                      EXHIBIT D 

     Examples Of Price Reduction Formula Pursuant To Section 2.1(c)(VIII) 

Assume Starting Specified Assets Under Management of $14.0B 
<TABLE>
<CAPTION>
                                                                               Adjusted Merger Consideration(1) 
Adjustment Date                                                              Common       Preferred 
Specified Assets               Consideration                                  Stock         Stock 
      Under         Adjustment    Adjustment   Adjustment  Consideration    Exchange      Exchange 
   Management       Percentage  Numerator(2)      Ratio       Reduction       Ratio         Ratio         Cash 
    <S>                 <C>         <C>         <C>              <C>          <C>          <C>             <C>
    >$11.9B                         None                                          1:1      0.770:1         $40.00 
     $11.9B             85%           7.5%       7.5/92.5%        8.1%        0.919:1      0.708:1         $36.76 
     $11.2B             80%          12.5%      12.5/92.5%       13.5%        0.865:1      0.666:1         $34.60 
    *<$10.5B            75%          17.5%      17.5/92.5%       18.9%        0.811:1      0.624:1         $32.44 
                                                                              0.811:1      0.624:1         $32.44 
</TABLE>
(1)100%--Consideration Reduction Percentage 
(2)Lesser of 92.5%-Adjustment Percentage or 17.5% 

* If Specified Assets Under Management as of the Close of Business on the 
Adjustment Date are less than 75% of Specified Assets Under Management as of 
the Close of Business on the date of the Original Agreement ($10.5B in these 
examples), then Parent may terminate the Agreement pursuant to Section 
7.1(c). 

                                     D-1 
<PAGE> 
                                                                      EXHIBIT E 

                           FORM OF VOTING AGREEMENT 

                                                              October 12, 1994 

LIBERTY FINANCIAL COMPANIES, INC. 
Federal Reserve Plaza 
600 Atlantic Avenue, 24th Floor 
Boston, MA 02210 

Ladies and Gentlemen: 

Each of the undersigned (a "Stockholder") beneficially owns and has sole 
voting power with respect to the number of shares of either or both of Series 
A and Series B common stock, par value $0.10 per share (the "Shares"), of The 
Colonial Group, Inc. ("Colonial"), indicated opposite such Stockholder's name 
on Schedule A hereto. 

Substantially contemporaneously with the execution of this letter agreement, 
each of Liberty Financial Companies, Inc. ("LFC"), Apple Merger Corporation 
("Sub") and Colonial are entering into an Agreement and Plan of Merger of 
even date herewith (the "Merger Agreement") providing, among other things, 
for the merger of Colonial with and into Sub (the "Merger"). Each of the 
Merger Agreement and the Merger have been approved and authorized for 
submission to the stockholders of Colonial, with a the recommendation that 
the stockholders approve the same, by the Board of Directors of Colonial, 
acting unanimously. Each Stockholder acknowledges that LFC has undertaken and 
will continue to undertake substantial expenses in connection with the 
negotiation and execution of the Merger Agreement and the subsequent actions 
necessary to consummate the Merger and the other transactions contemplated by 
the Merger Agreement. 

In consideration of LFC's entering into the Merger Agreement and the expenses 
incurred and to be incurred by LFC in connection therewith, and for $1.00 and 
other valuable consideration, the receipt and adequacy of which are hereby 
acknowledged by each party hereto, each Stockholder hereby agrees with LFC as 
follows: 

1. Each Stockholder shall vote or cause to be voted for the approval of the 
Merger Agreement and the Merger, and shall vote or cause to be voted against 
the approval of any other agreement or transaction providing for a merger, 
consolidation, sale of assets or other business combination of Colonial or 
any of its subsidiaries with any person or entity other than you and your 
subsidiaries, all of the Shares owned by such Stockholder, whether such 
Shares are held by such Stockholder on the date of this letter agreement (as 
reflected on Schedule A hereto) or are subsequently acquired (whether 
pursuant to the exercise of stock options or otherwise). 

2. Each Stockholder will not sell, assign, transfer or otherwise dispose of 
(including without limitation, by the creation of a Lien (as defined in 
paragraph 3 below)) or permit to be sold, assigned, transferred or otherwise 
disposed of, any Shares owned by such Stockholder, whether such Shares are 
held by such Stockholder on the date of this letter agreement or are 
subsequently acquired (whether pursuant to the exercise of stock options or 
otherwise), except (a) for transfers by will or by operation of law (in which 
case this letter agreement shall bind the transferee), (b) for transfers to 
any other Stockholders, (c) for Transfers under the Company Stock Purchase 
Agreement (as such term is defined in the Merger Agreement) and (d) as LFC 
may otherwise agree in writing. 

3. Each Stockholder severally represents that he has the complete and 
unrestricted power and the unqualified right to enter into and perform the 
terms of this letter agreement. Each Stockholder further severally represents 
that, as of the date hereof, such Stockholder owns the number of Shares 
indicated opposite such Stockholder's name on Schedule A hereto, free and 
clear of any liens, claims, charges or other encumbrances and restrictions of 
any kind whatsoever (except for Liens arising under such Company Stock 
Purchase Agreement) ("Liens"), and has sole and unrestricted voting power 
with respect to such Shares. 

                                     E-1 
<PAGE> 
4. The agreements contained herein shall remain in full force and effect 
until the earlier of (i) the consummation of the Merger and (ii) the 
termination of the Merger Agreement in accordance with Article VII thereof. 

5. LFC hereby acknowledges that, in the case of a Stockholder who also is a 
director of Colonial, a vote or similar action by such Stockholder/director 
in favor of an Acquisition Proposal (as such term is defined in the Merger 
Agreement) in accordance with Section 5.9 of the Merger Agreement shall in no 
event be deemed to be a breach or violation of this Agreement by such 
Stockholder/director. 

6. Each Stockholder has signed this letter agreement intending to be bound 
severally hereby and not to be bound as joint obligors with any other 
Stockholder. 

7. This letter agreement is to be governed by and construed in accordance 
with the domestic substantive laws of the Commonwealth of Massachusetts, 
without giving effect to any choice or conflict of laws rule or provision 
that would result in the application of the domestic substantive laws of any 
other jurisdiction. If any provision hereof is deemed unenforceable, the 
enforceability of the other provisions hereof shall not be affected. 

8. This letter agreement may be executed in any number of counterparts, each 
of which shall be deemed to be an original, and which collectively shall 
constitute a single agreement. This letter agreement may be amended, or a 
provision hereof waived, as to any Stockholder, only by means of a subsequent 
writing between LFC and such Stockholder. 

Please confirm our agreement with you by signing a copy of this letter. 

John A. McNeice, Jr. 
C. Herbert Emilson 
Harold W. Cogger 
Davey S. Scoon 
Arthur O. Stern 

AGREED TO AND ACCEPTED 
THIS 12TH DAY OF OCTOBER, 1994 

LIBERTY FINANCIAL COMPANIES, INC. 

BY: 
    Name: 
    Title: 

                                     E-2 

<PAGE>
                                                                  APPENDIX II 

                                                              October 12, 1994 
Board of Directors 
The Colonial Group, Inc. 
One Financial Center 
Boston, Massachusetts 02111 

Members of the Board: 

The Colonial Group, Inc. (the "Company"), Liberty Financial Companies, Inc. 
("Parent"), a wholly- owned subsidiary of Liberty Mutual Insurance Company 
("Liberty Mutual"), and Newco ("Sub"), a wholly- owned subsidiary of Parent, 
propose to enter into an agreement (the "Agreement") pursuant to which the 
Company will be merged with and into Sub in a transaction (the "Merger") upon 
the closing of which the separate existence of Sub and the Company shall 
cease, and Sub shall continue as the surviving corporation (the "Surviving 
Corporation"). The Surviving Corporation will be a wholly-owned subsidiary of 
Parent upon the closing of the Merger. 

The principal terms of the Merger are: 

1. Liberty Mutual will receive 2.5348 shares of Parent Common Stock, par 
value $.01 per share ("New Parent Common Stock") in exchange for each Parent 
share currently held; and 

2. Holders of any shares of the Company's Class A Common Stock, par value 
$.10 per share ("Company Class A Common Stock") and Class B Common Stock, par 
value $.10 per share ("Company Class B Common Stock" and, together with the 
Company Class A Common Stock, the "Common Stock") will have the right to 
receive one share of New Parent Common Stock in exchange for each share of 
Common Stock currently held, unless such shareholder elects the right to 
receive either: 

   a) $40 per share in cash ("Cash Consideration") for each share of Common 
Stock held; or 

   b) 0.77 share of Series A Convertible Preferred Stock of Parent, par value 
$.01 per share ("New Preferred Stock"). 

Pursuant to the terms of the Merger, the New Preferred Stock will pay a 
dividend of 5.75% and will be convertible into 1.0557 shares of New Common 
Stock, reflecting a conversion premium of 23%. The New Preferred Stock will 
have a maturity of 10 years. After the third anniversary of the closing of 
the Merger, the New Preferred Stock will be redeemable at the option of 
Parent; provided, however, that prior to the fifth anniversary of the 
closing, Parent may not redeem the New Preferred Stock unless the New Common 
Stock trades above $59.20 (a premium of 25% over the effective conversion 
price) for 20 out of the 30 days immediately preceding the date on which 
notices of redemption are mailed. Prior to the fifth anniversary, the New 
Preferred Stock is redeemable at par. After the fifth anniversary, the New 
Preferred Stock is redeemable at a premium to par declining to par at 
maturity. Each share of New Preferred Stock will be entitled to such number 
of votes as shall equal the number of shares of New Common Stock into which 
such share is then convertible. Holders of Common Stock electing to receive 
New Preferred Stock will have the option to deposit some or all of their 
shares of New Preferred Stock into a "lock up pool", meaning that the 
encumbered shares may not be sold for 5 years. In consideration of the lock 
up, shareholders may put their shares of New Preferred Stock on the fifth 
anniversary to Liberty Mutual at $50.00 per share, plus accrued and unpaid 
dividends. 

Shareholders may not elect to receive both Cash Consideration and New 
Preferred Stock. In addition, the maximum aggregate Cash Consideration will 
be $100 million and the maximum number of shares of New Preferred Stock to be 
issued will be 1,040,000. If the aggregate number of shares of Common Stock 
designated for Cash Consideration or New Preferred Stock exceeds the 
aggregate maximum limits for each option, then, in each case, the number of 
shares of Common Stock subject to an election to receive the right to such 
consideration will be reduced ratably until the aggregate Cash Consideration 
no longer exceeds $100 million and/or the number of shares of New Preferred 
Stock no longer exceeds 1,040,000, respectively. 

You have asked us whether, in our opinion, the proposed consideration to be 
received by the holders of the Common Stock in the Merger, taken as a whole, 
is fair to such shareholders from a financial point of view. 

                                      1 
<PAGE> 
In arriving at the opinion set forth below, we have, among other things: 

(1) Reviewed the Company's Annual Reports, Forms 10-K and related financial 
information for the five fiscal years ended December 31, 1993 and the 
Company's Forms 10-Q and the related unaudited financial information for the 
quarterly periods ending March 31, 1994 and June 30, 1994; 

(2) Reviewed Parent financial information for the three fiscal years ended 
December 31, 1993 and other interim reports through August 31, 1994 furnished 
by Parent; 

(3) Reviewed certain information, including financial forecasts, relating to 
the business, earnings, cash flow, assets and prospects of the Company and 
Parent, furnished to us by the Company and Parent; 

(4) Conducted discussions with members of senior management of the Company 
and Parent concerning their respective businesses and prospects; 

(5) Reviewed the historical market prices and trading activity for the 
Company Class A Common Stock and compared them with those of certain publicly 
traded companies which we deemed to be reasonably similar to the Company; 

(6) Compared the results of operations of the Company and Parent with those 
of certain companies which we deemed to be reasonably similar to the Company 
and Parent, respectively; 

(7) Compared the proposed financial terms of the transactions contemplated by 
the Agreement with the financial terms of certain other mergers and 
acquisitions which we deemed to be relevant; 

(8) Reviewed a draft of the Agreement dated October 12, 1994; and 

(9) Reviewed such other financial studies and analyses and performed such 
other investigations and taken into account such other matters as we deemed 
necessary including our assessment of general economic and market conditions. 

In preparing our opinion, we have relied on the accuracy and completeness of 
all information supplied or otherwise made available to us by the Company and 
Parent, and we have not independently verified such information or assumed 
any responsibility therefor or undertaken an independent appraisal of the 
assets of the Company or Parent. With respect to the financial forecasts 
furnished by the Company and Parent, we have assumed that they have been 
reasonably prepared and reflect the best currently available estimates and 
judgment of the Company's or Parent's management as to the expected future 
financial performance of the Company or Parent, as the case may be. 

In connection with the preparation of this opinion, we were requested by the 
Company to contact only a limited number of potential acquirors. 

We have, in the past, provided financial advisory and financing services to 
the Company, Parent and Liberty Mutual, including the uncompleted offering of 
equity securities of Parent and the proposed offering of debt securities of 
Liberty Mutual, and have received or, in the case of Liberty Mutual's 
proposed offering of debt securities, will receive fees for the rendering of 
such services. 

On the basis of, and subject to the foregoing, we are of the opinion that the 
proposed consideration to be received by the holders of the Common Stock 
pursuant to the Merger, taken as a whole, is fair to such shareholders from a 
financial point of view. 

Very truly yours, 
MERRILL LYNCH, PIERCE, FENNER & 
 SMITH INCORPORATED 
By: 
Director 
Investment Banking Group 

                                      2 
<PAGE> 

                                                              February 9, 1995 
Board of Directors 
The Colonial Group, Inc. 
One Financial Center 
Boston, Massachusetts 02111 


Members of the Board: 

We refer to our letter to you dated October 12, 1994 (the "Opinion Letter") 
concerning the merger, as described in the Agreement and Plan of Merger dated 
as of October 12, 1994 (the "Original Agreement"), of The Colonial Group, 
Inc. (the "Company") with and into a wholly-owned subsidiary of Liberty 
Financial Companies, Inc. (the "Parent"). A copy of the Opinion Letter is 
attached hereto. Capitalized terms which are used herein without definition 
and which are defined in the Opinion Letter have the same meaning herein as 
in the Opinion Letter. 


We have reviewed a draft dated February 6, 1995 of the Amendment and 
Restatement dated February 8, 1995 of the Original Agreement (the "Revised 
Agreement"). As contemplated by the Revised Agreement, Parent has created a 
new wholly-owned subsidiary ("New LFC"). Immediately prior to the Revised 
Merger (as defined below), Parent will contribute to New LFC all of its 
assets (including the stock of its subsidiaries, but excluding (i) the 
capital stock of New LFC and (ii) a $30 million promissory note from SteinRoe 
Services, Inc.) and liabilities in exchange for an additional 22,812,200 
shares of stock of New LFC, whereas, after such exchange, Parent will own an 
amount of shares in New LFC equal to the amount of shares which Liberty 
Mutual Equity Corporation would have owned in Parent pursuant to the 
transaction described in the Original Agreement. Subsidiary stock contributed 
to New LFC will include all of the issued and outstanding capital stock of 
Apple Merger Corporation ("Sub"), which will merge with and into the Company 
pursuant to the Revised Agreement. Parent will change its name to "LFC 
Holdings, Inc." and New LFC will change its name to "Liberty Financial 
Companies, Inc." 



Pursuant to the Revised Agreement, Sub will be merged with and into the 
Company in a transaction (the "Revised Merger") upon the closing of which the 
separate existence of Sub will cease, and the Company will continue as the 
surviving corporation. This surviving corporation will be a wholly-owned 
subsidiary of New LFC upon the closing of the Revised Merger. 


Pursuant to the terms of the Revised Merger, holders of shares of Common 
Stock will receive consideration identical to that described in the Opinion 
Letter, except that New LFC will be the issuer of the New Parent Common Stock 
and the New Preferred Stock described therein and will have the optional and 
mandatory redemption rights and obligations of Parent described therein with 
respect to the New Preferred Stock. 

Except as expressly stated above, the transaction described in the Opinion 
Letter remains unchanged. 

The Revised Agreement if executed and delivered by the parties thereto on 
October 12, 1994 would not have altered our opinion as stated in the Opinion 
Letter. Accordingly, you may rely on the Opinion Letter as if the Revised 
Agreement were described therein. 


Very truly yours, 
MERRILL LYNCH, PIERCE, FENNER & 
 SMITH INCORPORATED 

By: Peter C. Jachym 
Director 



                                      1 
<PAGE> 
                                                                 APPENDIX III 

                                                              October 12, 1994 

Board of Directors 
The Colonial Group, Inc. 
One Financial Center 
Boston, Massachusetts 02111 

Members of the Board: 

The Colonial Group, Inc. (the "Company"), Liberty Financial Companies, Inc. 
("Parent"), a wholly- owned subsidiary of Liberty Mutual Insurance Company 
("Liberty Mutual"), and Apple Merger Corporation ("Sub"), a wholly-owned 
subsidiary of Parent, propose to enter into an agreement (the "Merger 
Agreement") pursuant to which the Company will be merged with and into Sub in 
a transaction (the "Merger") upon the closing of which the separate existence 
of Sub and the Company shall cease, and Sub shall continue as the surviving 
corporation (the "Surviving Corporation"). The Surviving Corporation will be 
a wholly-owned subsidiary of Parent upon the closing of the Merger. 

Pursuant to the terms of the Merger, holders of shares of the Company's Class 
A Common Stock, par value $.10 per share ("Company Class A Common Stock") and 
Class B Common Stock, par value $.10 per share ("Company Class B Common 
Stock" and, together with the Company Class A Common Stock, the "Common 
Stock") will receive one share of Parent Common Stock, par value $.01 per 
share ("New Common Stock") in exchange for each share of Common Stock 
currently held, unless such shareholder elects to receive either: 

a) $40 per share in cash ("Cash Consideration") for each share of Common 
Stock held; or 

b) 0.77 share of Series A Convertible Preferred Stock of Parent, par value 
$.01 per share ("New Parent Preferred Stock"). 

Immediately prior to the closing of the Merger, each outstanding share of 
common stock of Parent, par value $.01 per share, will be converted into 
2.5348 shares of New Common Stock. 

Pursuant to the terms of the Merger, each share of the New Parent Preferred 
Stock will pay a dividend of 5.75% per annum and will be convertible, at any 
time, into 1.0559 shares of New Common Stock, reflecting a conversion premium 
of 23%. The New Parent Preferred Stock will be subject to mandatory 
redemption by Parent 10 years after the closing of the Merger to the extent 
that Parent has funds legally available therefor. After the third anniversary 
of the closing of the Merger, the New Parent Preferred Stock will be 
redeemable at the option of Parent; provided, however, that prior to the 
fifth anniversary of the closing, Parent may not redeem the New Parent 
Preferred Stock unless the New Common Stock trades above $59.20 (a premium of 
25% over the effective conversion price) for 20 out of the 30 trading days 
immediately preceding the date on which notices of redemption are mailed. 
Prior to the fifth anniversary, the New Parent Preferred Stock is redeemable 
at par. After the fifth anniversary, the New Parent Preferred Stock is 
redeemable at a premium to par declining to par at maturity. Each share of 
New Parent Preferred Stock will be entitled to such number of votes as shall 
equal the number of shares of New Common Stock into which such share is then 
convertible. Holders of Common Stock electing to receive New Parent Preferred 
Stock will have the option to deposit some or all of their shares of New 
Parent Preferred Stock into a "lock-up pool". Shares so deposited may not be 
sold for 5 years. In consideration of the lock-up, during a period of 60 days 
commencing on the fifth anniversary of the closing of the Merger, 
shareholders may put all, but not less than all, of their shares of New 
Parent Preferred Stock deposited in the lock-up pool to Liberty Mutual at 
$50.00 per share, plus accrued and unpaid dividends. 

Shareholders may not elect to receive both Cash Consideration and New Parent 
Preferred Stock. In addition, the maximum aggregate Cash Consideration will 
be $100 million and the maximum number of shares of New Parent Preferred 
Stock to be issued will be 1,040,000. If the aggregate number of shares of 
Common Stock electing to receive the right to Cash Consideration or New 
Parent Preferred Stock exceeds the aggregate maximum limits for each form of 
consideration, then, in each case, the number of shares of Common Stock 
subject to an election to receive the right to such consideration will be 
reduced ratably until the aggregate Cash Consideration no longer exceeds $100 
million and/or the number of shares of New Parent Preferred Stock no longer 
exceeds 1,040,000, respectively. The balance of the shares of Common Stock 
otherwise subject to such an election each will be exchanged for one share of 
New Common Stock in the Merger. 

                                      1 
<PAGE> 
You have asked us whether, in our opinion, the proposed consideration to be 
received by the holders of the Common Stock in the Merger, taken as a whole, 
is fair to such shareholders from a financial point of view. 

In arriving at the opinion set forth below, we have, among other things: 

(1) Reviewed the Company's Annual Reports, Forms 10-K and related financial 
information for the five fiscal years ended December 31, 1993 and the 
Company's Forms 10-Q and the related unaudited financial information for the 
quarterly periods ended March 31, 1994 and June 30, 1994; 

(2) Reviewed certain information, including financial forecasts, relating to 
the business, earnings, cash flow, assets and prospects of the Company and 
Parent, furnished to us by the Company; 

(3) Conducted discussions with members of senior management of the Company 
concerning the Company's business, operations and prospects; 

(4) Reviewed the historical market prices and trading activity for the 
Company Class A Common Stock and compared them with those of certain publicly 
traded companies which we deemed to be reasonably similar to the Company; 

(5) Compared the results of operations of the Company with those of certain 
companies which we deemed to be reasonably similar to the Company; 

(6) Compared the proposed financial terms of the transactions contemplated by 
the Merger Agreement with the financial terms of certain other mergers and 
acquisitions which we deemed to be relevant; 

(7) Reviewed the Merger Agreement; 

(8) Reviewed analyses, valuations and diligence materials compiled or 
prepared by Merrill Lynch & Co. Inc. ("Merrill Lynch") in its capacity as 
financial advisor to the Company; and 

(9) Reviewed such other financial studies and analyses, performed such other 
investigations, and considered as assessed such other matters, including 
economic, market, monetary and other trends, factors and conditions, as we 
deemed necessary or appropriate for purposes of performing our duties 
hereunder. 

In preparing our opinion, we have relied on the accuracy and completeness of 
all analyses, due diligence materials, financial forecasts and other 
information compiled, prepared, supplied or otherwise made available to us by 
the Company, Parent, and Merrill Lynch; and we have not independently 
verified such information or undertaken an independent appraisal of the 
assets of the Company or Parent. With respect to the financial forecasts 
furnished by the Company and Parent, we have assumed that they have been 
reasonably prepared and reflect the best currently available estimates and 
business judgment of the Company's or Parent's management as to the expected 
future financial performance of the Company or Parent, as the case may be. 
With the consent of the Company, we have relied upon the foregoing 
assumptions in considering the value of the non-cash consideration to be 
delivered in the Merger and have made no independent investigation with 
respect thereto. 

In connection with the preparation of this opinion, we have not been 
authorized by the Company or the Board of Directors to solicit, nor have we 
solicited, third-party indications of interest for the acquisition of all or 
any part of the Company. 

On the basis of, and subject to the foregoing, we are of the opinion that the 
proposed consideration to be received by the holders of the Common Stock 
pursuant to the Merger, taken as a whole, is fair to such shareholders from a 
financial point of view. 

Very truly yours, 
BERKSHIRE CAPITAL CORPORATION 
By: 
H. Bruce McEver 
President 

                                      2 
<PAGE> 

                                                              February 8, 1995 


Board of Directors 
The Colonial Group, Inc. 
One Financial Center 
Boston, Massachusetts 02111 

Members of the Board: 

We refer to our letter to you dated October 12, 1994 (the "Opinion Letter") 
concerning the merger of The Colonial Group, Inc. (the "Company") with and 
into a wholly-owned subsidiary of Liberty Financial Companies, Inc. (the 
"Parent"). A copy of the Opinion Letter is attached hereto. Capitalized terms 
which are used herein without definition and which are defined in the Opinion 
Letter have the same meanings herein as in the Opinion Letter. 


We have reviewed a February 6, 1995 draft of the Amendment and Restatement 
dated February 8, 1995, of the Agreement and Plan of Merger dated as of 
October 12, 1994, among Parent, New LFC, Inc., a Massachusetts corporation 
("New LFC"), Apple Merger Corporation ("Sub") and the Company (the "Revised 
Agreement") which contemplates the following revised structure of the 
transaction described in the Opinion Letter (the "Revised Structure"). 



Parent will form a new wholly-owned subsidiary, New LFC, and New LFC will 
form a new wholly- owned subsidiary, Sub. Immediately prior to the effective 
time of the Revised Merger (as defined below) Parent will contribute all of 
its assets (including all of the outstanding common stock of Sub, but 
excluding a $30,000,000 note issued by SteinRoe Services, Inc. due March 31, 
2000 and the shares of LFC Common Stock, as hereinafter defined, held by 
Parent) and related liabilities to New LFC in exchange for 22,812,200 shares 
of the common stock, $.01 par value, of New LFC ("LFC Common Stock") which is 
equal to the number of shares of the common stock, $.01 par value, of Parent 
("Parent Common Stock") which Liberty Mutual Equity Corporation would have 
owned pursuant to the structure described in the Opinion Letter. At the 
effective time of the Revised Merger, New LFC will exchange with each holder 
of the Class B Common Stock, $.01 par value, of Parent ("Parent Class B 
Common Stock"), 2.5348 shares of LFC Common Stock for each share of Parent 
Class B Common Stock held by such holder. 


Pursuant to the Revised Agreement (a) Sub will be merged with and into the 
Company, the separate existence of Sub will cease and the Company will 
continue as the surviving corporation (the "Revised Merger") and (b) each 
holder of Common Stock will receive one share of LFC Common Stock (rather 
than one share of Parent Common Stock, as contemplated in the Opinion Letter) 
for each share of Common Stock currently held, unless such shareholder elects 
to receive Cash Consideration or .77 shares of Series A Convertible Preferred 
Stock of New LFC, $.01 par value ("LFC Preferred Stock"; rather than .77 
shares of the New Parent Preferred Stock as contemplated in the Opinion 
Letter), for each share of Common Stock. The rights, powers, designations, 
preferences, qualifications and restrictions of the LFC Common Stock and the 
LFC Preferred Stock are identical to those of the New Common Stock and the 
New Parent Preferred Stock, respectively, except for the issuer thereof. 
Except as set forth above, the Revised Structure and the structure of the 
transaction contemplated in the Opinion Letter are the same. 

Please be advised that if the structure of the transaction described in the 
Opinion Letter had been the Revised Structure, that fact would not have 
altered the opinion expressed in the Opinion Letter. 

Very truly yours, 
BERKSHIRE CAPITAL CORPORATION 
By: 
H. Bruce McEver 
President 

                                      1 
<PAGE> 
                                                                   APPENDIX IV 

           Sections 85-98 of Massachusetts Business Corporation Law 

S. 85. Dissenting stockholder; right to demand payment for stock; exception 

A stockholder in any corporation organized under the laws of Massachusetts 
which shall have duly voted to consolidate or merge with another corporation 
or corporations under the provisions of sections seventy-eight or 
seventy-nine who objects to such consolidation or merger may demand payment 
for his stock from the resulting or surviving corporation and an appraisal in 
accordance with the provisions of sections eighty-six to ninety-eight, 
inclusive, and such stockholder and the resulting or surviving corporation 
shall have the rights and duties and follow the procedure set forth in those 
sections. This section shall not apply to the holders of any shares of stock 
of a constituent corporation surviving a merger if, as permitted by 
subsection (c) of section seventy-eight, the merger did not require for its 
approval a vote of the stockholders of the surviving corporation. 

S. 86. Selections applicable to appraisal; prerequisites 

If a corporation proposes to take a corporate action as to which any section 
of this chapter provides that a stockholder who objects to such action shall 
have the right to demand payment for his shares and an appraisal thereof, 
sections eighty-seven to ninety-eight, inclusive, shall apply except as 
otherwise specifically provided in any section of this chapter. Except as 
provided in sections eighty-two and eighty- three, no stockholder shall have 
such right unless (1) he files with the corporation before the taking of the 
vote of the shareholders on such corporate action, written objection to the 
proposed action stating that he intends to demand payment for his shares if 
the action is taken and (2) his shares are not voted in favor of the proposed 
action. 

S. 87. Statement of rights of objecting stockholders in notice of meeting; 
form 

The notice of the meeting of stockholders at which the approval of such 
proposed action is to be considered shall contain a statement of the rights 
of objecting stockholders. The giving of such notice shall not be deemed to 
create any rights in any stockholder receiving the same to demand payment for 
his stock, and the directors may authorize the inclusion in any such notice 
of a statement of opinion by the management as to the existence or 
non-existence of the right of the stockholders to demand payment for their 
stock on account of the proposed corporate action. The notice may be in such 
form as the directors or officers calling the meeting deem advisable, but the 
following form of notice shall be sufficient to comply with this section: 

"If the action proposed is approved by the stockholders at the meeting and 
effected by the corporation, any stockholder (1) who files with the 
corporation before the taking of the vote on the approval of such action, 
written objection to the proposed action stating that he intends to demand 
payment for his shares if the action is taken and (2) whose shares are not 
voted in favor of such action has or may have the right to demand in writing 
from the corporation (or, in the case of a consolidation or merger, the name 
of the resulting or surviving corporation shall be inserted), within twenty 
days after the date of mailing to him of notice in writing that the corporate 
action has become effective, payment for his shares and an appraisal of the 
value thereof. Such corporation and any such stockholder shall in such cases 
have the rights and duties and shall follow the procedure set forth in 
sections 88 to 98, inclusive, of chapter 156B of the General Laws of 
Massachusetts." 

S. 88. Notice of effectiveness of action objected to 

The corporation taking such action, or in the case of a merger or 
consolidation the surviving or resulting corporation, shall, within ten days 
after the date on which such corporate action became effective, notify each 
stockholder who filed a written objection meeting the requirements of section 
eighty- six and whose shares were not voted in favor of the approval of such 
action, that the action approved at the meeting of the corporation of which 
he is a stockholder has become effective. The giving of such notice shall not 
be deemed to create any rights in any stockholder receiving the same to 
demand payment for his stock. The notice shall be sent by registered or 
certified mail, addressed to the stockholder at his last known address as it 
appears in the records of the corporation. 

                                     IV-1 

<PAGE> 
S. 89. Demand for payment; time for payment 

If within twenty days after the date of mailing of a notice under subsection 
(e) of section eighty-two, subsection (f) of section eighty-three, or section 
eighty-eight, any stockholder to whom the corporation was required to give 
such notice shall demand in writing from the corporation taking such action, 
or in the case of a consolidation or merger from the resulting or surviving 
corporation, payment for his stock, the corporation upon which such demand is 
made shall pay to him the fair value of his stock within thirty days after 
the expiration of the period during which such demand may be made. 

S. 90. Demand for determination of value; bill in equity; venue 

If during the period of thirty days provided for in section eighty-nine the 
corporation upon which such demand is made and any such objecting stockholder 
fail to agree as to the value of such stock, such corporation or any such 
stockholder may within four months after the expiration of such thirty-day 
period demand a determination of the value of the stock of all such objecting 
stockholders by a bill in equity filed in the superior court in the county 
where the corporation in which such objecting stockholder held stock had or 
has its principal office in the commonwealth. 

S. 91. Parties to suit to determine value; service 

If the bill is filed by the corporation, it shall name as parties respondent 
all stockholders who have demanded payment for their shares and with whom the 
corporation has not reached agreement as to the value thereof. If the bill is 
filed by a stockholder, he shall bring the bill in his own behalf and in 
behalf of all other stockholders who have demanded payment for their shares 
and with whom the corporation has not reached agreement as to the value 
thereof, and service of the bill shall be made upon the corporation by 
subpoena with a copy of the bill annexed. The corporation shall file with its 
answer a duly verified list of all such other stockholders, and such 
stockholders shall thereupon be deemed to have been added as parties to the 
bill. The corporation shall give notice in such form and returnable on such 
date as the court shall order to each stockholder party to the bill by 
registered or certified mail, addressed to the last known address of such 
stockholder as shown in the records of the corporation, and the court may 
order such additional notice by publication or otherwise as it deems 
advisable. Each stockholder who makes demand as provided in section 
eighty-nine shall be deemed to have consented to the provisions of this 
section relating to notice, and the giving of notice by the corporation to 
any such stockholder in compliance with the order of the court shall be a 
sufficient service of process on him. Failure to give notice to any 
stockholder making demand shall not invalidate the proceedings as to other 
stockholders to whom notice was properly given, and the court may at any time 
before the entry of a final decree make supplementary orders of notice. 

S. 92. Decree determining value and ordering payment; valuation date 

After hearing the court shall enter a decree determining the fair value of 
the stock of those stockholders who have become entitled to the valuation of 
and payment for their shares, and shall order the corporation to make payment 
of such value, together with interest, if any, as hereinafter provided, to 
the stockholders entitled thereto upon the transfer by them to the 
corporation of the certificates representing such stock if certificated or, 
if uncertificated, upon receipt of an instruction transferring such stock to 
the corporation. For this purpose, the value of the shares shall be 
determined as of the day preceding the date of the vote approving the 
proposed corporate action and shall be exclusive of any element of value 
arising from the expectation or accomplishment of the proposed corporate 
action. 

S. 93. Reference to special master 

The court in its discretion may refer the bill or any question arising 
thereunder to a special master to hear the parties, make findings and report 
the same to the court, all in accordance with the usual practice in suits in 
equity in the superior court. 

S. 94. Notation on stock certificates of pendency of bill 

On motion the court may order stockholder parties to the bill to submit their 
certificates of stock to the corporation for the notation thereon of the 
pendency of the bill and may order the corporation to note such pendency in 
its records with respect to any uncertificated shares held by such 
stockholder parties, and may on motion dismiss the bill as to any stockholder 
who fails to comply with such order. 

                                     IV-2 

<PAGE> 
S. 95. Costs; interest 

The costs of the bill, including the reasonable compensation and expenses of 
any master appointed by the court, but exclusive of fees of counsel or of 
experts retained by any party, shall be determined by the court and taxed 
upon the parties to the bill, or any of them, in such manner as appears to be 
equitable, except that all costs of giving notice to stockholders as provided 
in this chapter shall be paid by the corporation. Interest shall be paid upon 
any award from the date of the vote approving the proposed corporate action, 
and the court may on application of any interested party determine the amount 
of interest to be paid in the case of any stockholder. 

S. 96. Dividends and voting rights after demand for payment 

Any stockholder who has demanded payment for his stock as provided in this 
chapter shall not thereafter be entitled to notice of any meeting of 
stockholders or to vote such stock for any purpose and shall not be entitled 
to the payment of dividends or other distribution on the stock (except 
dividends or other distributions payable to stockholders of record at a date 
which is prior to the date of the vote approving the proposed corporate 
action) unless: 

(1) A bill shall not be filed within the time provided in section ninety; 

(2) A bill, if filed, shall be dismissed as to such stockholder; or 

(3) Such stockholder shall with the written approval of the corporation, or 
in the case of a consolidation or merger, the resulting or surviving 
corporation, deliver to it a written withdrawal of his objections to and an 
acceptance of such corporate action. 

Notwithstanding the provisions of clauses (1) to (3), inclusive, said 
stockholder shall have only the rights of a stockholder who did not so demand 
payment for his stock as provided in this chapter. 

S. 97. Status of shares paid for 

The shares of the corporation paid for by the corporation pursuant to the 
provisions of this chapter shall have the status of treasury stock, or in the 
case of a consolidation or merger the shares or the securities of the 
resulting or surviving corporation into which the shares of such objecting 
stockholder would have been converted had he not objected to such 
consolidation or merger shall have the status of treasury stock or 
securities. 

S. 98. Exclusive remedy; exception 

The enforcement by a stockholder of his right to receive payment for his 
shares in the manner provided in this chapter shall be an exclusive remedy 
except that this chapter shall not exclude the right of such stockholder to 
bring or maintain an appropriate proceeding to obtain relief on the ground 
that such corporate action will be or is illegal or fraudulent as to him. 

                                     IV-3 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission